Quarterlytics / Basic Materials / Oil & Gas Exploration & Production / Sterling Energy plc

Sterling Energy plc

sey · LSE Basic Materials
Claim this profile
Ticker sey
Exchange LSE
Sector Basic Materials
Industry Oil & Gas Exploration & Production
Employees 11-50
← All annual reports
FY2009 Annual Report · Sterling Energy plc
Sign in to download
Loading PDF…
ANNUAL REPORT AND ACCOUNTS 2009

HIGHLIGHTS
■ The  Sangaw  North  1  exploration  well  in  Kurdistan
was spudded 1 February 2010 and drilling ahead to

test the prospectivity of the Cretaceous and Jurassic

reservoirs.

■ During  2009  Sterling  issued  new  shares  to  raise

£81.3 million (net of expenses).

■ In December the Company consolidated 40 existing
ordinary shares into 1 new ordinary share; current

issued shares total 219.3 million.

■ The  Company  sold 

its  US  business  for  a

consideration of $90.0 million.

■ Loss for the year of $202.5 million, includes $170.8

million from discontinued US business.

■ Sterling repaid all bank debt, is debt-free and had
cash  resources  of  $113.9  million  at  31  December

2009.

■ Current cash at 24 March 2010 was $110.6 million

(unaudited).

Sterling Energy Plc (“Sterling” or the “Company”) is an

upstream oil and gas Company listed on AIM in London.

Sterling  is  an  experienced  operator  of  international

licences  with  a  current  focus  on  projects  in  Africa  and

the  Middle  East.  Sterling  has  high  potential  projects  in

Kurdistan, Madagascar and Cameroon.

CONTENTS

2009 Highlights

Chairman’s Statement

Operations Review

Reserves Report

Schedule of Interests

Financial Review

Corporate Social Responsibility

Board of Directors

Corporate Governance

Remuneration Report

Directors’ Report

Statement of Directors’ Responsibilities

Independent Auditors’ Report

Consolidated Income Statement

1

2

4

11

12

13

17

18

20

24

30

34

35

37

Consolidated Statement of Comprehensive Income 38

Consolidated Balance Sheet

Consolidated Statement of Changes in Equity

Consolidated Cash Flow Statement

Company Statement of Comprehensive Expense

Company Balance Sheet

Company Statement of Changes in Equity

Company Cash Flow Statement

Notes to the Financial Statements

Definitions and Glossary of Terms

Professional Advisers

Annual General Meeting

39

40

41

42

43

44

44

45

79

82

83

STERLING ENERGY PLC

1

CHAIRMAN’S STATEMENT

Sterling has emerged from 2009 as a focused exploration Company with material interests in several potentially significant

projects. The 2010 work program is fully funded by a combination of carried interests and the Company’s own resources.

Furthermore the Company has no debt.

The most exciting news is that the planning that took place during 2009 has now culminated in the commencement of

drilling the Sangaw North exploration well in Kurdistan. The well spudded on 1 February 2010 and is drilling ahead at 223

m.  Drilling  operations  for  the  two  large  diameter  surface  casing  strings  have  been  challenging.  However  these  casing

strings are now cemented in place and the well is progressing to the next casing depth. An independent study of the

Cretaceous aged reservoirs concluded an unrisked best estimate of gross prospective resources totalling some 804 million

barrels of oil. A discovery of this magnitude would transform the value of the Company. Sterling has also identified more

prospective reservoirs in the deeper Jurassic and Triassic horizons.

It is reported that the Regional Government of Kurdistan and Federal Government of Iraq have indicated they wish to

resolve  their  different  proposals  for  the  payment  mechanism  for  oil  revenues  arising  from  the  sale  of  oil  produced  in

Kurdistan. We are optimistic both parties will help resolve the issues before we are ready to produce and export oil from

our own licence area.

For  most  of  2009  Sterling’s  activities  were  constrained  by  the  terms  of  the  bank  waivers  agreed  with  the  Company’s

lenders.  At  the  start  of  2009  the  Company  had  significant  borrowings  that  exceeded  allowed  levels,  based  on  the

projected future cash flow expected from developing, producing and selling its hydrocarbon reserves. This situation arose

from the disappointing performance of Sterling’s US oil and gas business, further accentuated by a period of very weak

USA  commodity  pricing.  Following  a  formal  sale  process  that  was  undertaken  over  many  months  and  involved  many

interested  parties,  the  Company  sold  the  US  business  in  December  2009  and  used  the  proceeds  to  repay  the  entire

outstanding loan.

The  Ntem  licence,  in  Cameroon,  remains  in  force  majeure,  the  result  of  a  border  dispute  between  Cameroon  and

Equatorial Guinea. We are optimistic that a resolution between the two countries will be reached; we shall then be able

to resume our exploration programme and work towards drilling our first exploration well. Sterling currently holds 100%

of the Ntem licence and we envisage we will seek to farm out part of this interest in exchange for our share of costs for

an exploration programme that includes at least the first exploration well.

In Madagascar the Company has interests in two projects, Ampasindava and Ambilobe. The current government, assumed

power after a coup in March 2009, but is not recognised by its African neighbours or by most world governments. It is

likely  that  Sterling,  and  Exxon  as  our  partner  in  the  Ampasindava  block,  will  look  for  an  improvement  in  the  political

situation prior to embarking upon any significant expenditure on seismic acquisition or a drilling programme.

During 2009 our share of oil production from the Chinguetti field in Mauritania, including our royalty interest, totalled

330,926 barrels (2008: 373,971 barrels), an average daily rate of 906 bopd (2008: 1,025 bopd). The production capability

of the field continues to decline and Petronas, the operator of the field, is evaluating future options for the field which

may include abandonment earlier than previously planned.

Following  a  review  of  the  Company’s  smaller  projects,  and  discussions  with  the  various  joint  venture  partners,  the

Company is rationalising its portfolio of projects. Markmore, Sterling’s joint venture partner and operator of the Dome

Flore  concession  has  withdrawn  the  application  for  a  licence  extension  for  the  Dome  Flore  block  located  in  an  area

administered  by  AGC,  a  joint  agency  for  Senegal  and  Guinea  Bissau.  The  AGC  has  confirmed  the  termination  of  the

licence.

The  joint  venture  partners  in  the  Iris  Marin  block,  located  in  Gabon,  have  unanimously  approved  the  operator’s

recommendation to relinquish the licence under the production sharing contract when the licence expires in May 2010.

2

STERLING ENERGY PLC

CHAIRMAN’S STATEMENT – continued

Sterling, as operator of the technical evaluation agreement for the Ibekelia block located adjacent to the Iris Marin block

in Gabon, has recommended to the other partners to cease any further work towards a contract for the Ibekelia block.

Sterling’s withdrawal from AGC and Gabon will allow the Company’s technical personnel to focus on the more material

projects and the identification of new ventures.

In September, the Company successfully raised £60.9 million (net of expenses) from the placement of new shares with a

new cornerstone investor and several existing shareholders. Part of these new funds were used to repay $35 million of

the bank debt, a condition of granting a further 17 month waiver by the lenders. In December the Company completed

an open offer to all shareholders which, alongside a placing to several Directors and staff, raised a further £20.4 million

(net of expenses). The Company is now sufficiently funded to cover its share of the anticipated work program for 2010

and beyond.

Immediately  following  the  issue  of  shares  for  the  December  open  offer,  all  of  the  Company’s  ordinary  shares  were

consolidated on the basis of 40 existing ordinary shares with a nominal value of 1 pence consolidated into 1 new ordinary

share with a nominal value of 40 pence.

FINANCIAL

The  financial  results  for  2009  and  the  detailed  commentary  are  located  in  their  relevant  sections.  The  results  for  the

financial period ending 31 December 2009 report certain losses arising from the impairment of assets, the disposal of the

US business and accounting adjustments. The reporting of large losses for a growing E&P Company that has effectively

undergone a financial and business re-structuring is not unusual and results in a good starting point for 2010 onwards.

The Directors do not recommend paying a dividend for 2009.

BOARD CHANGES

During the year Christopher Callaway, Harry Wilson, Peter Wilde and Graeme Thomson stepped down from the Board

and we thank them for the contributions that each has made during their tenure.

In September Keith Henry and I were appointed to the Board, joined shortly thereafter by Nicholas Clayton. The Board is

now comprised of three executive and three non-executive Directors, each bringing different expertise and experiences

that will assist the Company and its staff in delivering the success which we believe will create increased shareholder value.

OUTLOOK

For the immediate future, the drilling of the Sangaw North exploration well is our most significant project; the well is

expected to take 180 days to drill. A commercial discovery will have the potential to transform the Company.

Our exploration projects in Cameroon and Madagascar are expected to advance after their respective political situations

are resolved.

We have sufficient cash resources to more than cover our anticipated work program for 2010, as well as identify, and

hopefully secure, new ventures to create a more diverse exploration portfolio.

The  Company  has  undergone  major  changes  during  2009  and  I  believe  has  entered  2010  as  a  ‘fit  for  purpose’  E&P

Company with several exciting and material projects to advance. I would like to thank the staff and shareholders alike for

their patience during this period of change which I hope we shall capitalise on to create increased shareholder value.

Alastair Beardsall

Chairman

28 March 2010

STERLING ENERGY PLC

3

OPERATIONS REVIEW

KURDISTAN

Sangaw North PSC (WI 53.33% & Operator)

During 2009 preparations were made to drill the first exploration well on the Sangaw North block. Detailed well planning

and design along with the procurement of well services and goods were progressed in parallel with construction of the

well site. Heavy rain in the area during November and December delayed the completion of the civil works and drilling

commenced on 1 February 2010. The well is drilling ahead at 223m with drilling and preliminary evaluation expected to

take 180 days.

Drilling operations for both the 36” and 28” diameter near surface sections, to accommodate the 30” and 241⁄2” casing

now set at 41m and 223m respectively, have been challenging due to lost circulation zones and poor hole conditions.

Each section has required multiple drilling runs with a progressively larger drill bit to open the drilled section sufficiently

to accommodate the large casing sizes. The well design requires these larger than usual surface casing sizes to provide

flexibility when dealing with lost circulation or locally over-pressured zones where the running of an additional casing

string is the prudent choice.

The well is being drilled using the 2,000 horse-power Sakson PR-4 rig to a planned total depth of 3,660m targeting

several  Cretaceous  and  Jurassic  aged  reservoirs.  The  well  design  gives  the  option  to  drill  deeper  to  a  total  depth  of

4,160m to test deeper Jurassic aged reservoirs. The decision to drill this additional section will be taken based upon the

preliminary drilling results.

Having  completed  the  acquisition  of  325km  of  2D  seismic  data  during  2008,  a  number  of  specialist  processing

techniques  were  undertaken  in  order  to  achieve  the  best  possible  seismic  image  of  the  sub-surface  structure.  The

interpretation and mapping of this seismic data confirmed the presence of a very large subsurface structure, coincident

with the outcropping surface anticline. The integration of regional and locally acquired field geological data with the

results of the seismic interpretation have been combined to advance the Sangaw North lead to a drillable prospect.

The primary reservoir target is the Upper Cretaceous carbonates of the Shiranish, Kometan and Qamchuqa formations.

These intervals are proven, hydrocarbon bearing and productive in all directions including the Taq Taq and Chemchemal

fields. The presence of surface oil seeps on the Sangaw North structure, geochemically akin to the oil in adjacent fields

such  as  Kirkuk  and  Taq  Taq,  provides  considerable  encouragement  for  the  presence  of  subsurface  hydrocarbon

entrapment  at  Sangaw  North.  An  independent  report  completed  by  RISC  estimates  best  estimate  gross  prospective

resources  for  the  Upper  Cretaceous  reservoir  of  804  mmbbl  with  a  27%  chance  of  success.  RISC  considers  that

condensate and gas are at least as likely to be discovered as oil. Historical success rates for recent exploration wells drilled

in the Kurdistan region are around 50%.

Secondary reservoir potential is also being targeted in a number of Jurassic objectives. Underexplored due to the impact

of Tertiary overburden on drill depths, the Jurassic is the emerging play in the Zagros Fold Belt. The thin Tertiary cover

(i.e.  thickness)  on  the  Sangaw  North  structure  and  the  drilling  capacity  of  the  rig  being  used  make  the  Jurassic  an

achievable deeper target.

Continued exploration success by other operators confirms the highly prospective nature of the Kurdistan region. In May

2009, Heritage reported an oil discovery at Miran West, 40km north of Sangaw North-1. Further north Gulf Keystone

reported an oil discovery at Shaikan in August 2009 in the same Cretaceous and Jurassic reservoirs being targeted by

the Sangaw North-1 well.

4

STERLING ENERGY PLC

OPERATIONS REVIEW – continued

CAMEROON

Ntem (WI 100% & Operator)

The Ntem concession area is a deepwater block situated in the southern Douala/Rio Muni Basin and lies adjacent to the

northern maritime border of the Rio Muni province of Equatorial Guinea. Water depths range from 400m to 2,000m

across the block. During the first term of the concession over 2,100km of 2D and 1,500km2 of 3D seismic data were

acquired, along with the purchase of additional seismic and gravity data.

Sterling’s financial obligations and work programme for the Ntem concession area are currently suspended under the

force  majeure  provisions  of  the  licence  owing  to  an  overlapping  maritime  border  claim  between  Cameroon  and

Equatorial Guinea. However, both countries are actively working to resolve this issue and Sterling understands the border

dispute may be resolved soon.

This large block is undrilled and is well placed with respect to both Tertiary and Upper Cretaceous plays. Sterling is re-

evaluating the area in the light of recent Tertiary discoveries made by Noble Energy to the north of the Ntem block. Many

large leads and prospects have been identified following a detailed interpretation of the extensive 2D and 3D seismic

database. Recent seismic attribute analysis and inversion studies reveal the presence of large and widespread submarine

fans  with  good  exploration  potential.  Sterling  estimates  that  four  of  the  Cretaceous  prospects  mapped  so  far  have

un¬risked prospective resources of several hundred million barrels each. Sterling intends to farmout an interest in this

licence.

MADAGASCAR

Civil unrest in Madagascar culminated in a military backed coup in March 2009; political uncertainty has continued for

the remainder of the year.

Ampasindava (WI 30%)

The production sharing contract (PSC) for Ampasindava is in its third phase of the exploration period with a minimum

work  commitment  of  one  exploration  well.  ExxonMobil  (WI  70%,  operator)  and  Sterling  are  unwilling  to  commit  to

drilling  an  exploration  well  on  the  Sifaka  prospect  until  political  stability  has  been  established.  It  is  unlikely  that  an

exploration well will commence drilling before 2011.

Ambilobe (WI 100% and Operator)

The PSC for Ambilobe is in its second phase of the exploration period. All work commitments have been fulfilled by

completing  geological  and  geophysical  studies  and  acquiring  approximately  1,000km  of  2D  seismic.  In  March  2009,

ExxonMobil, who had farmed in to the PSC in July 2005 for a 70% working interest withdrew from the PSC and their

interest  in  the  block  reverted  to  Sterling.  Following  ExxonMobil’s  withdrawal  the  duration  of  the  second  phase  was

extended by 18 months to November 2010. Sterling is monitoring the political situation in Madagascar and will evaluate

the alternatives for progressing the exploration activities on Ambilobe.

GABON

Iris Marin (WI 32%)

The Iris Marin block is situated in the Southern Gabon Basin, adjacent to the Gamba and Ivinga producing oil fields and

the Olowi oil field development. The permit extends from the shoreline to a water depth of 60m. Sterling holds a 32%

WI in the PSC and Addax is the operator. All licence commitments have been fulfilled and the PSC expires in May 2010.

The  operator  has  recommended  that  the  PSC  is  relinquished  when  the  current  period  expires  and  the  partners  have

unanimously supported the recommendation.

STERLING ENERGY PLC

5

Ibekelia (WI 40% & Operator)

Sterling and its partners have been negotiating to convert the Technical Evaluation Agreement for the Ibekelia block into

a PSC. However, following further studies that have identified limited prospectivity and the expectation that the Iris Marin

PSC will expire in May 2010. Sterling has recommended to its partners to cease the negotiations for a PSC.

MAURITANIA

Chinguetti (Economic Interest via Funding and Royalty Agreements)

No in-fill drilling or work-over activity took place on the Chinguetti field during the first half of 2009. Gross production

continued to decline over the first six months of 2009, from 16,500 bopd to 9,500 bopd prior to the planned FPSO

annual maintenance shutdown on 26 June. The decline was attributed to increasing water production in most wells. The

field performed better after returning to production on 1 July with a reduced decline rate. In November and December

subsea intervention work was carried out, gas lift was initiated in well C-20, and optimization of the process system was

undertaken. However the overall decline has continued and gross daily production at year end was around 9,200 bopd.

Sterling estimates that at the end of 2009 Chinguetti held a remaining 5.72 mmbbl of gross 2P reserves that could be

accessed with the existing wells. Technical work continues on the reservoir model to investigate the potential for a Phase

3 drilling campaign to access potential resources in 2010/11. However, given the current oil price forecasts, the Phase 3

programme may not be economic and Sterling believes the Chinguetti Field could be abandoned earlier than originally

planned.

During 2009, Sterling’s share of production averaged 906 bopd from its interests in the Chinguetti field through the

funding agreement and royalty interest. Sterling’s current share of Chinguetti production is approximately 715 bopd.

AGC (SENEGAL/GUINEA BISSAU) 

Dome Flore (WI 30%)

Markmore, Sterling’s joint venture partner and operator of the Dome Flore concession, has withdrawn the application

for a licence extension for the Dome Flore block located in an area administered by AGC, a joint agency for Senegal and

Guinea Bissau. The AGC has confirmed the termination of the licence.

USA

In December 2009 Sterling disposed of its USA business as part of its strategy to re-focus on material exploration activity.

Andrew Grosse

Exploration and Technical Director

28 March 2010

6

STERLING ENERGY PLC

OPERATIONS REVIEW – continued

KURDISTAN – SANGAW NORTH

The  Sangaw  North  block  lies  approximately  140  km

PSC

south east of Erbil, the Capital of the Kurdistan region of

10 November 2007

Iraq.  The  block  is  located  50  km  south  west  of

492 km2

Suleimaniah and 50 km southeast of the giant Kirkuk oil

Contract type

Contract signed

Contract area

Participants

Sterling (Operator)

KNOC

53.33%*

20%

Addax
*If  the  KRG’s  back-in  rights  are  fully  exercised,  then  Sterling’s
working interest will reduce to 40%

26.67%

Exploration period expires

November 2012

1st Sub-period

2 years

– Minimum work commitment 200 km of 2D seismic

2nd Sub-period

3 years

field. It is on trend with both the Taq Taq oil discovery (90

km) and the Chemchemal gas and condensate discovery

(30 km).

The Sangaw North PSC was awarded for an initial five-

year term. The minimum work commitment for the 1st

sub-period (November 2007 to November 2010) of 200

km of 2D seismic has been fulfilled with the acquisition

of 325 km of 2D seismic acquired in 2008/09; Sterling is

currently drilling the Sangaw North – I exploration well

which,  when  completed  will  satisfy 

the  work

– Minimum work commitment drill 1 exploration well

commitment of the 2nd sub-period.

Summary of PSC terms

Royalty

Cost recovery (oil)

Profit share (oil)

Cost recovery (gas)

Profit share (gas)

Tax

10%

40% after royalty

30%-15% sliding scale

53% after royalty

40%-20% sliding scale

Paid from state share

of production

The  block  contains  a  large  surface  anticline,  the  sub-

surface structure of which has been mapped by Sterling

using 325 km of 2D seismic data that was acquired in

2008/09.  Sterling  has  identified  a  large,  multi-horizon

prospect  and  RISC  has  determined  the  best  estimate

gross  prospective  resources  in  the  Upper  Cretaceous

reservoirs  to  be  804  mmbbl.  Secondary  reservoir

potential is also being targeted in a number of Jurassic

objectives.

STERLING ENERGY PLC

7

CAMEROON – NTEM

Contract type

Contract signed

Concession

14 March 2001

‘Accrued Investments’:

R< 1.5, APD= 0%;

Contract effective date

3 September 2002

1.52.5, APD= 20.0%.

Contract area

Participants

Sterling (Operator)

100%

Licence term remaining

In force majeure,

minimum work and

financial obligations are

suspended

Current work period

18 months to run after

the lifting of force

majeure

Minimum work commitment

Drill 1 exploration well

a) Production Bonuses

Average Production

Bonus

Rate

50,000 bopd

100,000 bopd

$1 Million

$5 Million

b) Proportional Royalty: Annual Production

State

Rate

Entitlement

0- 50,000 bopd

50-100,000 bopd

>100,000 bopd

4.0%

6.0%

10.0%

c) Corporation Tax

40% (on net profits)

d) Additional Petroleum Duty (APD), is calculated as a

percentage of the profit subject to corporation tax and

is paid in addition to the corporation tax. R factor is

8

STERLING ENERGY PLC

e) State may back in for a 10% participating interest in

any development and production area.

The financial obligations and work programme for the

Ntem concession area (100% WI) are currently

suspended owing to overlapping maritime border

claims between Cameroon and Equatorial Guinea,

however both countries are actively working to resolve

this issue. Sterling is evaluating the area in the light of

recent Tertiary discoveries made by Noble Energy to the

north of the block. Sterling intends to farmout an

interest in this licence.

This  large  block  is  undrilled  and  is  well  placed  with

respect to both Tertiary and Upper Cretaceous plays. As

a result, it is attracting a good level of industry interest.

Many  large  leads  and  prospects  have  been  identified

following  a  detailed  interpretation  of  the  extensive  2D

and  3D  seismic  database.  Recent  seismic  attribute

analysis and inversion studies on this dataset reveal the

presence of large and widespread submarine fans with

good  exploration  potential.  Four  of  the  Cretaceous

prospects  mapped  so  far  by  Sterling  have  un-risked

prospective  resources  of  several  hundred  million  bbls

each based upon Company estimates.

OPERATIONS REVIEW – continued

MADAGASCAR

AMBILOBE
Contract Summary

Contract type

Contact signed

Sterling, as operator, has fulfilled the Phase 1 and Phase

PSC

2  work  programme  commitments  by  conducting  G&G

15th July 2004

studies,  acquiring  approximately  1,000  km  of  new  2D

Effective start date

28th November 2004

seismic  with  TGS-Nopec  and  processing  more  than

17,650 km2

5,000 km of new and vintage 2D seismic data.

Contract area

Participants

Sterling (Operator)

Exploration term

Phase 2

100%

8 year period with

possible 2 year

extension

expires Nov 2010

Phase 2 work commitment

completed

Production term

25 year period with

possible 5-10 year

extension

In July 2005 Sterling farmed out a 70% interest in the

block  to  ExxonMobil.  In  May  2008,  Phase  2  of  the

exploration period was extended by 1 year. 550 km of

new  2D  seismic  data  was  purchased  from  TGS-Nopec

and  CACP  (controlled  amplitude,  controlled  phase)

compliant  reprocessing  of  more  than  5500  km  of  2D

data  was  undertaken  to  help  identify  potential

hydrocarbon  bearing  anomalies  in  the  subsurface.  A

number  of  large  leads  in  Cretaceous  and  Tertiary  plays

have  been  identified  which  will  require  additional

seismic data to evaluate as potential drillable prospects.

In  early  2009  ExxonMobil  withdrew  from  the  PSC;  the

ExxonMobil  interest  in  the  block  reverted  to  Sterling.

Following  ExxonMobil’s  withdrawal,  Phase  2  was

extended by 18 months to November 2010.

STERLING ENERGY PLC

9

AMPASINDAVA

Contract Summary

Contract type

Contact signed

The Sifaka Prospect is located in the inboard portion of

PSC

the  Ampasindava  block,  in  water  depths  of  500m  to

15th July 2004

1,800m. Sifaka is mapped as a large structure with the

Effective start date

28th November 2004

main 

reservoir 

target, 

Jurassic 

deepwater,

Contract area

Participants

7,379 km2

turbiditesandstones,  expected  to  be  encountered  at

approximately 3,400m below the seabed.

Exxon Mobil (Operator)

Sterling

70%

30%

Exploration term

8 year period with

Phase 3

possible 2 year

extension

expires Nov 2010

Phase 3 work commitment

1 exploration well

Production term

25 year period with

possible 5-10 year

extension

RISC  (Competent  Persons  Report,  March  2008)  has

estimated  the  gross  (100%)  un-risked  prospective

resources for the Sifaka prospect as follows:

Low Estimate

Best Estimate

High Estimate

150 million bbl

1.2 billion bbl

4.8 billion bbl

The  drilling  of  the  Sifaka  prospect  will  be  the  first

exploration  well  to  test  the  deepwater  potential  of

Sterling  farmed  out  the  block  to  ExxonMobil  in  July

Madagascar.

At 

the  beginning  of  2010,  Sterling  estimate

ExxonMobil’s  remaining  carry  is  approximately  $39

million towards the gross cost of drilling.

2005.  Sterling,  as  operator,  fulfilled  the  Phase  1  and

Phase 2 work programme commitments for the block by

completing G&G studies and acquiring more than 3,000

km  of  2D  seismic  in  2006.  Following  acquisition,

processing  and  interpretation  of  the  2D  seismic  data

Sterling transfer operatorship to ExxonMobil at the end

of 2006.

In  late  2007  the  Sifaka  prospect  was  selected  as  a

potential  structure  to  drill  and  a  site-survey  was

undertaken.  In  November  2008  the  joint  venture

partners  elected  to  enter  Phase  3  of  the  exploration

period which has a firm well commitment.

10

STERLING ENERGY PLC

RESERVES REPORT

A. Volumes of proven plus 

probable reserves

At 1st January

Asset Acquisitions

Asset Disposals

Revision – USA(1)

Revision – Chinguetti(2)

Production

At 31st December

B. Location of Reserves

North America

West Africa

C. Categorisation of Proven 

and Probable reserves:

At the end of the year:

Proven reserves

Probable reserves

Proven

West Africa

North America

Probable

West Africa

North America

Notes:

–

(2,762)

(658)

(553)

(677)

340

–

340

340

100%

–

340

–

–

–

340

2009
Oil
(000 boe)

2009
Gas
(mcf)

2009
Reserves
(000 boe)

2008
Oil
(000 boe)

2008
Gas
(mcf)

2008
Reserves
(000 boe)

4,990

80,049

18,332

–

(67,328)

(7,607)

–

(5,114)

–

(13,983)

(1,927)

(553)

(1,529)

7,070

74

(2,313)

2,080

(1,201)

(720)

85,344

21,294

371

(592)

1,134

–

(6,208)

136

(2,412)

2,269

(1,201)

(1,754)

–

–

–

–

–

–

–

–

–

–

–

340

4,990

80,049

18,332

–

340

340

3,767

1,224

4,991

80,049

–

17,108

1,224

80,049

18,332

100%

–

340

–

–

–

340

69%

31%

756

2,687

468

1,080

4,991

57%

43%

–

45,504

–

34,545

60%

40%

756

10,271

468

6,838

80,049

18,332

1. North  America:  The  reserves  are  based  on  evaluation  reports  prepared  by  independent  petroleum  engineers  that  assessed  the
reserves as at 1 April 2009 and 1 April 2008. Adjustments have been made by the Directors to allow reporting for the assets at
the year-end and where, in their opinion, subsequent performance of assets, or further evaluation through drilling or work-overs,
or through the impact of changes in prices or costs, justifies adjustments.

2. West Africa: the reserves stated are for the Chinguetti field only and are based on Sterling’s own assessment of reserves, as at

31 December 2009. The assessment was made in accordance with the standards and definitions as set out on page 79.

3.

4.

Sterling has not booked reserves in West Africa relating to other Mauritanian discoveries, on the basis that there are no approved
development plans for these discoveries.

In accordance with the guidelines of the AIM Market of the London Stock Exchange, Andrew Grosse, B.Sc. (Hons) Geology &
Geophysics  (1980),  Exploration  &  Technical  Director  of  Sterling  Energy  Plc,  who  has  been  involved  in  the  oil  industry  for  over
29 years, is the qualified person that has reviewed the assessment of reserves set out above.

STERLING ENERGY PLC

11

SCHEDULE OF INTERESTS

Africa
Mauritania

Location

Offshore

Offshore

Size
(km2)

Licence
Name

Sterling
Working
Interest % Interest %

Sterling
Net Revenue

Operated/
Non-operated

6,969

8,095

PSC A

PSC B

n.a

n.a

Sliding scale royalty over 3% Non-operated

Sliding scale royalty over 6% Non-operated

(except 5.28% of the 

Chinguetti Field)

Chinguetti

Funding Agreement

n.a

With SMH

Economic interest for 

Non-operated

approximately 8% of

Chinguetti project

Cameroon

Southern Douala Basin 2,319

Ntem

Gabon

Southern Gabon

Southern Gabon

673

607

Ibekelia (TEA)

Iris Marin

Madagascar Offshore NW

17,650

Ambilobe

Offshore NW

7,379

Ampasindava

100%

40%

32%

100%

30%(1)

Middle East
Iraq

Kurdistan

492

Sangaw North

53.33%(2)

1. Carried for defined $ amount

2. Carried for drilling costs for 1 exploration well

Operator

Operator

Non-operated

Operator

Non-operated

Operator

12

FINANCIAL REVIEW

SELECTED FINANCIAL DATA

USA production

Chinguetti production

Total production

Year-end 2P reserves

Revenue (continuing operations)

Revenue (discontinued operations)

EBITDA(1)

Loss after tax

Net cash investment in oil & gas assets

Year end cash (including partner funds)

Year end debt

Year end net cash/(debt)

Average realised oil price (net of hedges)

Average realised gas price (net of hedges)

Total cash operating costs per boe

Year end share price(2)

Share price growth (based on year end share price)

bopd

bopd

bopd

000 boe

$million

$million

$million

$million

$million

$million

$million

$million

$/bbl

$/mcf

$/boe

Pence

%

2009

3,587

906

4,493

340

22.7

50.2

10.0

(202.5)

31.7

113.9

–

113.9

62.02

5.93

16.06

155

63

2008

3,784

1,025

4,809

18,332

20.4

83.1

21.4

(156.8)

57.4

23.8

(119.3)

(95.5)

67.21

8.82

18.55

95

(81)

1.

EBITDA  is  calculated  as  earnings  before  interest,  taxation,  depreciation,  amortisation,  impairment  and  pre-licence  expenditure  on  continuing
operations

2.

Adjusted for 40:1 share consolidation implemented in December 2009

HIGHLIGHTS

■ Net loss of $202.5 million in 2009 reflects pre-tax asset impairment charges of $94.1 million, offset by a deferred

tax credit of $24.0 million, and a loss on disposal of the US business of $118.8 million;

■ Sterling repaid $122.9 million of debt outstanding during the period and was debt free at the end of 2009;

■ Equity placings in September and December raised a total of £81.3 million ($133.3 million);

■ Cash balances at year-end were $113.9 million.

CONTINUING AND DISCONTINUED OPERATIONS

Following the disposal of the USA business on 2 December 2009, the Group’s income statement has been represented

for both 2009 and 2008 to show revenues and expenses from continuing operations only, with results from discontinued

operations condensed into a single line item at the foot of the income statement. An analysis of the income statement

showing both continuing and discontinued operations is presented in note 3.

REVENUE AND COST OF SALES

2009 production was 4,493 bopd, a decrease of 7% from the 4,809 bopd in 2008.

USA production decreased to 21.5 mmcfge/d (2008: 22.7 mmcfge/d). This was a result of natural production decline

rates and the deferral of capital expenditure ahead of the disposal. The USA business accounted for 80% of production

in 2009 (2008: 79%). Net Chinguetti field production for the year was equivalent to 906 bopd (2008: 1,025 bopd),

including royalty barrels.

13

Currently, all of the Group’s production is from the Chinguetti field and the Group’s net production is approximately

715 bopd.

2009 Group turnover from continuing operations was $22.7 million (2008: $20.4 million), this was primarily as result of

an increased average realised oil price from the Chinguetti liftings during the year, net of hedges (2009: $68.62 per bbl,

2008: $54.67 per bbl). Including discontinued operations, turnover decreased by 30% to $72.9 million, including hedge

settlement  income  of  $16.9  million,  compared  to  2008  turnover  of  $103.6  million  (after  $16.0 million  expense  for

hedges). This decrease was a result of declining USA and Mauritanian production, US gas prices not recovering to the

same degree as oil prices, and approximately one month less contribution to revenue by the USA business due to its

disposal during the period.

OPERATING LOSS

The  2009  operating  loss  from  continuing  operations  amounted  to  $18.0  million.  The  operating  loss  from  both

continuing and discontinued operations amounted to $214.4 million (2008: loss $175.2 million) after pre-tax non-cash

impairment charges of $94.1 million and a pre-tax loss on the disposal of discontinued operations of $118.8 million. Due

to a deferred tax credit of $24.0 million relating to the impairment, the post-tax impairment charge was $70.1 million.

The  total  cost  of  sales  from  both  continuing  and  discontinued  operations  decreased  to  $57.6  million  (2008:

$87.0 million), reflecting a reduction in the depletion charge in the year to $33.5 million (2008: $53.9 million), and lower

operating costs. The decrease in depletion was as a result of the impairments to exploration, evaluation and property,

plant and equipment assets, and because the USA business was classified as a discontinued operation on 20 October

2009. Under IFRS 5 discontinued operations are not depleted whilst held for sale.

Chinguetti  cost  of  sales  was  $13.5  million  (2008:  $27.0  million)  averaging  $40.79/bbl  (2008:  $73.14/bbl),  of  which

$25.11/bbl related to production costs and $15.68/bbl to depletion charges.

The  $94.1  million  (2008:  $180.1  million)  impairment  charge  was  in  recognition  of  poor  field  performance  and  a

continued weakness in US gas prices. This impairment comprises the following:

(i)

$17.9 million impairment of Chinguetti producing field, $0.8 million impairment of the Chinguetti royalty asset, and

$3.3 million impairment of the Gabon exploration and evaluation assets.

(ii) $72.1 million impairment of USA assets of which exploration and evaluation assets accounted for $69.9 million, and

$2.2 million was in relation to producing assets.

Pre-licence exploration costs of $0.5 million (2008: $2.7 million) were written off as required under IFRS.

Administrative costs for continuing operations and after capitalised costs and partner recharges fell by $1.5 million to

$4.7 million  in  2009  (2008:  $6.2  million).  This  was  due  to  a  reduction  in  the  share-based  payment  expense  and

favourable movements in the average £ to $ exchange rate during the year.

Total  Group  administrative  expenses,  including  discontinued  operations,  increased  by  8%  to  $15.5  million  (2008:

$14.3 million). This included a one-off charge for USA staff severance payments of $2.6 million, and was after a non-

cash share option charge of $0.7 million (2008: $1.5 million). The non-cash share option charge has decreased compared

to the 2008 charge due a reduction in employees following the USA disposal during the year.

EBITDA AND NET LOSS

EBITDA for continuing operations totalled $10.0 million (2008: $21.4 million).

14

STERLING ENERGY PLC

FINANCIAL REVIEW – continued

Finance costs for continuing operations less interest revenue from cash deposits were a net expense of $13.6 million

(2008: $9.5 million). This reflects the interest cost, repayment of waiver fees and other costs associated with the Group’s

loans.

A  deferred  tax  credit  of  $26.0  million  arose  in  2009  (2008:  $27.9  million  credit),  including  $24.0  million  relating  to

impairments which partly offset the USA impairment charge in the year.

Net loss after tax totalled $202.5 million (2008: $156.8 million loss) of which a net loss of $170.8 million was attributable

to discontinued operations. This net loss attributable to discontinued operations comprised a net loss on operations of

$52.0 million  for  2009  and  a  loss  of  $118.8  million  on  disposal.  The  loss  per  share  was  US$2.10  per  share  (2008:

US$3.45 loss per share).

CASH FLOW

Cash inflow generated from operating activities was $33.9 million (2008: $56.7 million). Cash out-flow from continuing

operations was $4.5 million (2008: $22.0 million), cash flow generated from discontinued operations was $38.4 million

(2008: $34.7 million).

Net  cash  investments  in  oil  and  gas  assets  totalled  $31.7  million  (2008:  $57.4  million)  and  primarily  comprised

$22.3 million  invested  in  the  USA  producing  assets  and  $5.9  million  in  USA  non-producing  assets.  The  Group’s

exploration expenditure in Kurdistan is carried by Addax up to the point of testing the first well.

The Company repaid $122.9 million of debt during the period and was debt free at the end of 2009.

A net amount of £60.9 million was raised in September 2009 from an equity placing which strengthened the Company’s

balance sheet and secured the bank waiver. At the time of the placing, Sterling announced its intention to offer shares

at the placing price to all of its shareholders. Following publication of the prospectus and approval of shareholders at

the EGM, Sterling raised an additional net £20.4 million in December 2009.

BALANCE SHEET

At the end of 2009 non-current assets were $11.1 million (2008: $321.4 million). This decrease was primarily as a result

of the USA disposal and impairments during the year. Net current assets increased to $98.3 million (2008: net current

liabilities $16.2 million). During 2009 Sterling repaid $122.9 million of principal leaving the Group debt free with a net

cash  position  of  $113.9  million  at  the  year  end.  At  the  end  of  2009,  net  assets  stood  at  $88.1 million  (2008:

$171.2 million).

The  Group’s  total  decommissioning  provision  decreased  during  the  year  by  $5.5  million  to  $21.0 million  (2008:

$26.5 million). The Chinguetti decommissioning provision increased by $12.8 million. This was offset by the disposal of

the  USA  business  and  the  decommissioning  work  undertaken  in  USA  during  the  year.  The  costs  of  Chinguetti

decommissioning may exceed the value of reserves remaining and the Company may have to draw on funds from other

sources to satisfy such costs.

HEDGING

At the end of 2009 the Group did not have any oil and gas price derivatives in place.

CAUTIONARY STATEMENT

This  financial  report  contains  certain  forward-looking  statements  that  are  subject  to  the  usual  risk  factors  and

uncertainties  associated  with  the  oil  and  gas  exploration  and  production  business.  Whilst  the  Directors  believe  the

expectation reflected herein to be reasonable in light of the information available up to the time of their approval of this

STERLING ENERGY PLC

15

report, the actual outcome may be materially different owing to factors either beyond the Group’s control or otherwise

within the Group’s control but, for example, owing to a change of plan or strategy. Accordingly, no reliance may be

placed on the forward-looking statements.

Jonathan Cooper

Financial Director and Company Secretary

28 March 2010

16

STERLING ENERGY PLC

CORPORATE SOCIAL RESPONSIBILITY

Sterling  is  committed  to  conducting  its  business  in  a  responsible  and  sustainable  way.  Sterling  recognises  that  it  has

corporate  and  social  responsibilities  to  the  local  communities  in  the  areas  in  which  it  operates,  to  its  partners,  to  its

employees and to its shareholders. In pursuing its business objectives it undertakes not to compromise its corporate or

social responsibilities with any of these stakeholders.

BUSINESS INTEGRITY

The highest ethical standards are the cornerstone of Sterling’s business. Sterling is committed to conducting its business

with integrity, honesty and fairness. All business activities are reviewed to ensure it meets these standards. It also seeks

to  ensure  that  standards  are  applied  by  its  business  partners,  contractors  and  suppliers.  All  members  of  staff  are

individually accountable for their actions to ensure they apply and maintain these standards.

Sterling is a member of TRACE International Inc., the anti bribery association. Several of the Directors have completed

the TRACE training and assessment.

COMMUNITY RESPONSIBILITY

Sterling is committed to being a good partner in the communities in which the Company operates. Engagement and

dialogue with our local communities is essential in ensuring, where possible, projects benefit both the Company and the

communities in which the project is located. During the year Sterling continued to hire additional local staff for both its

Suleimaniah office in Kurdistan and its drilling operations on the Sangaw North block.

EMPLOYEES

Sterling  is  committed  to  providing  a  workplace  free  of  discrimination  where  all  employees  are  afforded  equal

opportunities and are rewarded upon merit and ability. In the implementation of this policy Sterling is committed to

ensuring that all employees are given contracts with clear and fair terms. Staff are offered access to relevant training and

encouraged to join professional bodies to enhance knowledge, competence and career development.

Sterling  is  committed  to  achieving  the  highest  possible  standards  of  conduct,  accountability  and  propriety  and  to  a

culture of openness in which employees can report legitimate concerns without fear of penalty or punishment. Sterling

has a whistle blowing policy which empowers employees to be proactive, to stop or report any failure to comply with

legal  obligations  or  Sterling’s  regulations,  dangers  to  health  and  safety,  financial  malpractice,  damage  to  the

environment, criminal offences and actions which are likely to harm the reputation of the Company. The whistle blowing

policy allows employees to make anonymous reports directly to a non-executive Director.

HEALTH, SAFETY, ENVIRONMENT AND SECURITY (‘HSES‘)

It is an objective of Sterling that every individual is aware of his/her responsibility towards providing for a safe and secure

working  environment.  HSES  and  social  responsibility  leadership  are  core  competencies  throughout  Sterling’s  line

management organisation. Sterling’s HSES risks are managed in a systematic way by utilising procedures and appropriate

training  of  staff,  with  the  aim  to  reduce  these  risks  to  as  low  as  is  reasonably  practical.  Sterling  will  ensure  that

appropriate emergency response systems are in place to reduce and mitigate the impact and losses of any incident and

any residual risks and that it is in compliance with all relevant laws, regulations and industry standards. Sterling maximises

its influence with joint venture partners to share its HSES and social responsibility values. Contractors are required to

demonstrate and deliver a credible HSES and social responsibility programme. In order to achieve continual improvement,

Sterling is committed to reviewing its HSES and social responsibility performance each quarter.

Sterling is committed to minimising its impact on the environment in both field operations and within its offices. All staff

share responsibility for monitoring and improving the performance of its environmental policies with the objective of

reducing our impact on the environment on a year on year basis.

STERLING ENERGY PLC

17

BOARD OF DIRECTORS

Alastair Beardsall, executive Chairman, aged 56

Alastair joined Sterling in September 2009. He has been involved in the oil industry for 30 years. For the first 12 years

Alastair worked on international assignments with Schlumberger, the oil-field services Company. From 1992 he began

working for independent exploration and production operators, with increasing responsibility for specific exploration,

development and production ventures.

Between September 2003 and October 2009, Alastair was executive Chairman of Emerald Energy plc during which time

Emerald grew from a market capitalisation of less than £8 million to a size that allowed the Company to enter the FTSE

250 index in January 2009. In October 2009 Emerald was acquired by Sinochem Resources UK Limited for £7.50 per

share in a transaction that valued Emerald Energy at £532 million.

Andrew Grosse, Exploration and Technical Director, aged 51

Andrew joined Sterling in 2002 as the Company’s Exploration Manager, and was appointed as a Director in January

2005. He has extensive international exploration experience with operating oil companies in Africa, the Middle East and

North America.

Prior to joining Sterling, he was British Borneo’s Exploration Manager for the Gulf of Mexico and then for International

New Ventures. He began his career with Gulf Oil in Canada, and has also worked with BP Exploration and Ultramar

Exploration.

Jonathan Cooper, Financial Director and Company Secretary, aged 41

Jonathan joined Sterling as Finance Director in February 2008. He is an experienced finance professional with advisory

experience in the oil and gas industry.

Jonathan  began  his  career  with  KPMG  where  he  qualified  as  a  Chartered  Accountant,  and  in  1997  joined  Dresdner

Kleinwort Wasserstein where he worked as a Director in the Oil and Gas Corporate Finance Team. During this time he

worked on mergers and acquisitions, public offerings and as strategic adviser to a wide range of companies including

Gazprom, Lukoil, OMV, PKN Orlen, Unocal, Petronas and Harvest Natural Resources. Prior to joining Sterling, Jonathan

spent two years working as Finance Director at Gulf Keystone Petroleum.

Richard Stabbins, non-executive Director, aged 66

Dick joined Sterling as a non-executive Director in January 2007 and was non-executive Chairman from July 2007 to

September 2009. He chairs the Nominations Committee and is a member of the Audit and Remuneration Committees.

He is a geologist with more than 40 years of experience in the international energy industry, mainly in the independent

sector.  He  has  worked  for  the  Saskatchewan  (Canada)  Department  of  Mineral  Resources  (1969-72),  for  Murphy  Oil

(1972-75) and for Ranger Oil (1975-81). He was Exploration Manager and subsequently Exploration Director of Goal

Petroleum plc from 1981 until 1996.

From July 2000 until its acquisition by Sterling, he was a non-executive Director of Fusion Oil & Gas Plc. Dick currently

manages a private Company, Montrose Industries Ltd, which has interests in a wide range of energy projects. He is a

former Chairman (1990) and is an Honorary Member of the Petroleum Exploration Society of Great Britain, and a Council

Member (2000-2003) of the Geological Society of London, whose Audit Committee he chairs.

Nicholas Clayton, non-executive Director, aged 46

Nicholas  was  appointed  a  non-executive  Director  of  Sterling  in  October  2009.  Nicholas  is  chairman  of  the  Audit

Committee and a member of the Remuneration and Nomination Committees.

18

STERLING ENERGY PLC

BOARD OF DIRECTORS – continued

Nicholas has provided strategic and corporate finance advice to a number of public and private oil and gas companies

since  January  2007.  Between  August  2005  and  December  2006  he  was  Global  Co-Head  of  Oil  and  Gas  Corporate

Finance for Canaccord Adams. For the previous 5 years he held the position of Global Head of Oil and Gas Corporate

Finance  for  Dresdner  Kleinwort  Benson,  the  investment  bank,  having  previously  been  Global  Head  of  Oil  and  Gas

Research  between  1997  and  2000.  Nicholas  began  his  career  at  BP  having  obtained  a  first  class  honours  degree  in

Business Studies, sponsored by BP, from Portsmouth Polytechnic in 1985.

He is currently a non-executive Director of Artumas Group Inc, an international oil Company listed on the Oslo Stock

Exchange,  and  of  Bridge  Resources  Corp.,  a  Canadian  listed  Company  with  operations  in  the  North  Sea  and  North

America. Nicholas also provides strategic advice to Geopark, an AIM-listed Company operating in Chile and Argentina.

Keith Henry, non-executive Director, aged 65

Keith was appointed a non-executive Director of Sterling in September 2009. He chairs the Remuneration Committee

and is a member of the Audit and Nominations Committees.

He has over 35 years of international business experience in the development, ownership, design and construction of

major facilities worldwide. He was with Brown & Root Limited for 23 years, the last five of which were as Chief Executive

responsible for the Europe, Africa and FSU regions. From 1995 to 1999 he was Chief Executive of National Power Plc,

and then Chief Executive of Kvaerner Engineering and Construction Ltd until June 2003.

Keith serves as Chairman of Regal Petroleum plc and Helius Energy plc, as well as serving as a non-executive Director

and  advisor  to  a  number  of  companies  in  the  engineering,  services  and  energy  sectors.  He  is  a  Fellow  of  the  Royal

Academy of Engineering.

STERLING ENERGY PLC

19

CORPORATE GOVERNANCE

APPLICATION OF COMBINED CODE PRINCIPLES

The Directors are mindful of their duties and responsibilities to all Shareholders and of their statutory duties under the

2006 Companies Act, the core duty of which is to act in good faith and in a way most likely to promote the success of

the Company for the benefit of its members as a whole. As an AIM listed company, the Company is not required to

comply  with  the  Combined  Code,  however,  the  Directors  are  committed  to  maintaining  the  highest  standards  of

corporate governance. This statement describes how the Company has applied the main and supporting principles of

corporate governance set out in the Combined Code published by the Financial Reporting Council in June 2008.

The Company has complied with the provisions set out in Section 1 of the Combined Code with the exception of the

matters referred to below.

Provision A.2.1

Following  the  resignation  of  Graeme  Thomson  as  CEO  in  December  2009,  Alastair  Beardsall  has

undertaken the roles and responsibilities of both CEO and Chairman. The Board of Sterling recognises

that  the  current  structure  is  not  compliant  with  article  A.2.1  of  the  Combined  Code.  The  Board

believes  that  appropriate  challenge  exists  within  the  three  members  of  the  executive  management,

and  the  appointment  of  three  senior  and  experienced  non-executive  directors  ensures  the  Board’s

independence is maintained. The composition of both the executive management and the Board is

reviewed  periodically  and  as  the  level  of  activity  at  Sterling  increases  the  Board  will  ensure  the

Company implements the changes to fully comply with provision A.2.1 of the Combined Code at the

appropriate time.

Provision B.1.3 Non-executive Directors have been awarded share options. The awards of these options was approved

in advance at the December 2009 extraordinary general meeting. Shares acquired by the exercise of

options are not required to be held for at least one year after the non-executive Director leaves the

Board as required under the Code. Notwithstanding the foregoing, the Board considers each of the

non-executive Directors to be independent.

Provision A.6

Currently  the  Board  does  not  undertake  formal  evaluation  of  its  own  performance  and  that  of  its

Committees and individual Directors. The Board will introduce a formal evaluation process in 2010.

THE BOARD OF DIRECTORS AND ITS COMMITTEES 

Board Composition, Operation and Independence

The Board currently comprises the executive Chairman, two executive Directors and three non-executive Directors. Each

of the executive Directors has extensive knowledge of the oil and gas industry combined with general business skills. All

of the Directors bring independent judgment to bear on issues of strategy, performance, resources, key appointments

and  standards.  The  Board  meets  regularly  throughout  the  year  and  all  the  necessary  information  is  supplied  to  the

Directors on a timely basis to enable them to discharge their duties effectively.

20

STERLING ENERGY PLC

CORPORATE GOVERNANCE – continued

Meetings and Attendance

The following table summarises the number of Board and committee meetings held during the year and the attendance

record of the individual Directors:

Board
Meetings

Audit
Committee

Remuneration
Committee

Nominations
Committee

Number Meetings in year

Alastair Beardsall (appointed 8 September 2009)

Chris Callaway (resigned 1 May 2009)

Nicholas Clayton (appointed 1 October 2009)

Jonathan Cooper

Andrew Grosse

Keith Henry (appointed 8 September 2009)

Graeme Thomson (resigned 22 December 2009)

Richard Stabbins

Peter Wilde (resigned 1 October 2009)

Harry Wilson (resigned 30 June 2009)

*Denotes attendence by invitation

20

5

3

4

20

19

5

18

20

16

12

2

1*

0

0

2*

2*

1

2*

2

2

1*

7

6*

0

4

0

0

5

0

7

3

0

1

0

0

0

0

0

1

0

1

1

0

During 2009 the Board met twenty times, this unusual number of meetings is attributable to discussions on bank waivers,

corporate  restructuring,  fundraising,  and  the  sale  of  the  USA  business.  The  Directors  have  access  to  independent

professional  advice,  at  the  Group’s  expense,  if  and  when  required.  There  is  a  formal  schedule  of  matters  reserved  for

consideration by the Board and certain matters are delegated to committees of the Board.

Keith Henry is the Senior Independent Director. The Senior Independent Director is available to Shareholders if they have

concerns which, through the normal channels of contact with the Chairman or Finance Director have not been resolved

or for which such contact is inappropriate.

The  Board  is  responsible  to  Shareholders  for  the  proper  management  of  the  Company.  A  Statement  of  Directors

Responsibilities in respect of the financial statements is set out on page 34.

The Company’s Articles of association require that any Director who has been a Director at the preceding two annual

general meetings and who was not appointed or re-appointed by the Company, retire and stand for re-election. All new

Directors appointed since the previous annual general meeting need to stand for election at the following annual general

meeting.

Non-executive  Directors  have  been  issued  with  share  options,  under  the  NED  LTIP.  These  awards  were  approved  on

22 December 2009 in advance of the awards being made. In the opinion of the Board this aligns the objectives of the

non-executive  Directors  with  those  of  Shareholders.  The  NED  LTIP  is  not  subject  to  performance  conditions  for

independence reasons.

The Company maintains Directors’ and Officers’ Liability insurance cover, the level of which is reviewed annually.

SUB-COMMITTEES

The Board has appointed the following sub-committees: 

STERLING ENERGY PLC

21

Audit Committee

This  Committee  currently  comprises  Richard  Stabbins,  Nicholas  Clayton  and  Keith  Henry,  under  the  Chairmanship  of

Nicholas  Clayton.  It  reviews  the  interim  and  annual  financial  statements,  internal  control  matters  and  the  scope  and

effectiveness  of  the  external  audit.  The  external  auditors  have  unrestricted  access  to  the  Chairman  of  the  Audit

Committee. Audit Committee meetings are also attended by the external auditor where appropriate and, by invitation,

the Chairman, Finance Director and Exploration and Technical Director.

Audit Committee Report for 2009

The Audit Committee met twice during the year. During these meetings the Audit Committee considered the following:

•

•

•

•

the  integrity  of  the  financial  statements  and  other  formal  announcements  relating  to  the  Group’s  financial

performance and, in particular, reviewed the judgments that are contained within the financial statements;

the Group’s internal control and risk management policies and systems, and their effectiveness;

Sterling’s Whistle Blowing procedures to ensure that its employees are able to raise concerns, in confidence, about

possible wrongdoing in financial reporting and other matters;

the requirements for an internal audit function in the context of the Group’s overall risk management system. The

Committee is satisfied that the Group does not currently require an internal audit function, however, it will continue

to monitor the situation;

•

the  relationship  with  the  external  auditor,  in  particular  satisfying  itself  as  to  the  independence  of  the  external

auditor. Following an assessment of the quality of the service provided, auditor independence and the effectiveness

of the audit process, the Committee recommended that the Board presents the resolution to the shareholders at

the 2010 AGM to reappoint Deloitte LLP as external auditors; and

• monitoring a policy on the engagement of the external auditors to supply non-audit services, taking into account

relevant guidance regarding the provision of non-audit services by the external audit firm.

Nominations Committee

The  members  of  this  Committee  are  currently  Richard  Stabbins,  Nicholas  Clayton  and  Keith  Henry  under  the

Chairmanship  of  Richard  Stabbins.  The  Nominations  Committee  considers  the  composition  of  the  Board  and  makes

recommendations on the appointment of new Directors.

Nominations Committee Report for 2009

The Nomination Committee met once during the year. During 2009, there were significant changes to the Sterling Board

and as a result much of the work that would have been undertaken and considered by the Nominations Committee was

undertaken and considered by the wider Board.

Nicholas Clayton and Keith Henry offer themselves for election at the AGM following their appointments 1 October 2009

and  8 September  2009  respectively. Richard  Stabbins  is  retiring  by  rotation  and  offers  himself  for  re-election. Their

biographical details, provided on pages 18 to 19, demonstrate the range of experience and skills which each brings to

Sterling. The Board considers that their performance continues to be effective and that each Director has the necessary

commitment to fulfil their respective roles.

Remuneration Committee

The members of the Committee are Keith Henry, Richard Stabbins, and Nicholas Clayton, under the Chairmanship of

Keith Henry.

Further details on the roles and responsibilities of the Remuneration Committee are described in greater detail in the

Report on Directors’ Remuneration, set out in pages 24 to 29.

22

STERLING ENERGY PLC

CORPORATE GOVERNANCE – continued

COMMUNICATIONS WITH SHAREHOLDERS

The Board is accountable to the Company’s Shareholders and as such it is important for the Board to appreciate the

aspirations of the shareholders and equally that the shareholders understand how the actions of the Board and short-

term financial performance relate to the achievement of the Company’s longer term goals.

The Board reports to the shareholders on its stewardship of the Company through the publication of interim and final

results  each  year.  Press  releases  are  issued  throughout  the  year  and  the  Company  maintains  a  website

(www.sterlingenergyplc.com) on which press releases, corporate presentations and the annual report and accounts are

available to view. Additionally this annual report contains extensive information about the Company’s activities. Enquiries

from individual shareholders on matters relating to the business of the Company are welcomed. Shareholders and other

interested parties can subscribe to receive notification of news updates and other documents from the Company via

email. In addition the executive Directors meet with major shareholders to discuss the progress of the Company.

The  executive  Chairman  provides  periodic  feedback  to  the  Board  following  meetings  with  shareholders.  The  Senior

Independent Director also attends some shareholder meetings to ensure the Board is appraised of all feedback provided

by such meetings.

The annual general meeting provides an opportunity for communication with all Shareholders and the Board encourages

the Shareholders to attend and welcomes their participation. The Directors attend the annual general meeting and are

available to answer questions. Details of resolutions to be proposed at the annual general meeting to be held on 7 May

2010 can be found in the notice of the meeting, on pages 83 to 87.

INTERNAL CONTROLS

In  September  1999  the  Turnbull  Guidance  (Internal  Control:  Guidance  for  Directors  on  the  Combined  Code)  was

published.

The Directors acknowledge their responsibility for establishing and maintaining the Group’s and the Company’s systems

of internal control. These are designed to safeguard the assets of the Group and to ensure the reliability of financial

information for both internal use and external publication.

The Group’s internal control procedures include Board approval for all significant projects. All major expenditures require

either senior management or Board approval at the appropriate stages of each transaction. A system of regular reporting

covering  both  technical  progress  of  projects  and  the  state  of  the  Group’s  financial  affairs  provides  appropriate

information to management to facilitate control. The Board reviews identifies, evaluates and manages the significant

risks that face the Group.

Any  systems  of  internal  control  can  only  provide  reasonable,  and  not  absolute,  assurance  that  material  financial

irregularities will be detected or that the risk of failure to achieve business objectives is eliminated. The Directors, having

reviewed the effectiveness of the system of internal financial, operational and compliance controls and risk management,

consider that the system of internal control operated effectively throughout the financial year and up to the date the

financial statements were signed.

CONFLICTS OF INTEREST

The Company has in place procedures for the disclosure and review of any conflicts, or potential conflicts of interest

which the Directors may have and for the authorization of such conflicts by the Board. In deciding whether to authorize

a conflict matter or a potential conflict the Directors must have regard to their general duties under the Companies Act

2006.

STERLING ENERGY PLC

23

REMUNERATION REPORT

REMUNERATION COMMITTEE

The Remuneration Committee is comprised of Keith Henry, Richard Stabbins and Nicholas Clayton. Keith Henry is the

Chairman of the Remuneration Committee. The Committee makes recommendations to the Board, within its agreed

terms  of  reference,  on  the  structure  and  overall  remuneration  package  for  executive  Directors  and  reviews  the

remuneration for other senior employees. Non- executive Directors’ fees are considered and agreed by the Board.

The Remuneration Committee is permitted to appoint independent advisors to assist in the determination of level of

remuneration. During 2009 the Remuneration Committee appointed independent advisors to assist in the preparation

of the Company’s long term incentive programs for the staff and non-executive Directors.

REMUNERATION POLICY

The  Company’s  policy  on  Directors’  remuneration  is  that  the  overall  remuneration  package  should  be  sufficiently

competitive  to  attract,  retain  and  motivate  high  quality  executives  capable  of  achieving  the  Group’s  objectives  and

thereby  enhancing  shareholder  value.  The  package  consists  of  salary,  performance  related  bonus  and  share  options

awarded under the Staff Long Term Incentive Plan, with the balance between these components being salaries at levels

around  the  middle  of  the  range  of  salaries  for  peer  companies  and  material  additional  remuneration  resulting  from

performance  adding  materially  to  shareholder  value.  Sterling  acknowledges  the  benefit  of  the  executive  Directors

accepting appointments as non-executive Directors of other companies; if they accept more than two such appointments

they are required to pass their fees for those appointments to the Company. The details of individual components of the

executive remuneration package and service contracts are discussed below:

Basic Salary and Benefits: The salary and benefits are reviewed annually. Currently the Remuneration Committee uses

remuneration  data  collected  from  published  accounts  and  surveys  of  peer  companies  and  does  not  use  executive

remuneration consultants. The Committee reviews this method on a regular basis.

Performance  Related  Bonuses: Performance  bonuses  are  awarded  to  executive  Directors  by  the  Board,  upon

recommendations by the Remuneration Committee. Prior to each year the Remuneration Committee considers the levels

of potential bonus payments and the corresponding set of objectives for which bonuses may be payable. At the end of

each year the Remuneration Committee considers if the objectives have been achieved as well as individual contribution

to the performance of the Group. The maximum level of performance bonus is capped as a percentage of annual salary.

Long Term Incentive Plans: During 2009 the Company reviewed the existing share based incentive schemes currently

in place to motivate and incentivise its employees, and also took independent advice. Based on this review the Company

proposed a new All Staff Long Term Incentive Plan as being the most effective way to deliver the incentives that the

Board believes will continue to align the interests of the employees and shareholders. Shareholders approved this plan

at the December EGM held on 22 December 2009.

With effect from 2009, awards are made in the form of options to acquire shares in the Company at the shares' nominal

value. The All Staff LTIP is designed as a three year plan and the Company intends to grant annual awards in October

each year based on the recommendations of the Remuneration Committee. It is proposed that the awards will only be

earned subject to achieving performance conditions measured over the twelve month period following the grant (see

note 27). Awards earned will not normally vest and be exercisable for a further 2 years and vesting will be conditional

upon  the  recipient  of  the  award  remaining  an  employee  of  the  Company.  Although  awards  under  the  All  Staff  LTIP

would normally be granted in October of each year, for 2009 the awards were made immediately after the EGM that

approved the 2009 All Staff LTIP and were based upon the criteria that would have been used had the awards been

made in October.

24

STERLING ENERGY PLC

REMUNERATION REPORT – continued

Awards  are  made  on  similar  terms  to  non-executive  Directors  of  the  Company,  under  a  separate  plan  the  NED  LTIP.

Awards under the NED LTIP are made by the Board and are not be subject to performance conditions for independence

reasons.

Pensions: The Group operates a number of defined contribution pension schemes pursuant to which it contributes 10%

percent of pensionable salary per eligible member.

Fees: The fees for non-executive Directors are determined by the Board within the limits stipulated in the Articles of

Association. The non-executive Directors are not involved in any discussions or decision about their own remuneration.

In  the  reported  period,  a  revision  was  made  to  the  level  of  fees  and  all  non-executive  Directors  now  receive  fees  of

£30,000 per annum (2008: £34,500- £54,000).

SERVICE CONTRACTS

Each of the executive Directors has a service contract with the Company, details of which are as follows:

Director

Commencement
of appointment

Date of current
contract

Base annual
salary

Notice
period

Production
Royalty entitlement **

Alastair Beardsall *

8 September 2009

8 September 2009

£220,000

12 months

Jonathan Cooper

4 February 2008

1 October 2009

£190,000

12 months

Andrew Grosse

11 February 2002

1 October 2009

£220,000

12 months

Graeme Thomson ***

18 October 2002

18 October 2002

£345,159

12 months

Harry Wilson ****

1 January 2003

1 January 2003

£346,000

12 months

–

–

£98,438

£356,250

£393,750

* Contracted to devote 80% of his working time to the business of Sterling Energy Plc.

** All future entitlements under the scheme for the Directors were settled in full during 2009.

***Resigned as a Director on the 22 December 2009, employment contract terminates 15 April 2010.

****Resigned as a Director 30 June 2009, employment contract expired on 28 August 2009.

The  salaries  paid  to  the  Directors  are  reviewed  annually  with  the  most  recent  salary  review  being  implemented  on

1 October  2009.  Save  for  the  annual  salary  review  disclosed  above,  the  new  service  contracts  entered  into  by  the

Company with the executive Directors on 8 September 2009 and 1 October 2009 are on substantially the same terms

as the previous form of service contracts.

Non-executive Directors do not have service contracts, but instead each has a letter of appointment setting out the terms

and conditions of his appointment, details of which are as follows:

Director

Nicholas Clayton

Keith Henry

Richard Stabbins

Commencement
of appointment

Date of
current contract

1 October 2009

1 October 2009

8 September 2009

8 September 2009

19 January 2007

8 September 2009

Base fees
per annum

£30,000

£30,000

£30,000

Save for the fees outlined above and the share options awarded under the NED LTIP, the non- executive Directors are

not entitled to any other benefits or arrangements.

Except as disclosed above, there are no service contracts or letters of appointment in force between any Director with

the Company or the Group as at the date of this document.

STERLING ENERGY PLC

25

The Company has granted an indemnity to its Directors (including subsidiary undertakings) under which the Company

will, to the maximum extent possible, indemnify them against all costs, charges, losses and liabilities incurred by them in

the performance of their duties.

The Company provides limited Directors’ and officers’ liability insurance, at a cost of approximately $98,000 in 2009

(2008 – $103,000).

DIRECTORS AND THEIR INTERESTS

Directors’ Remuneration and Share Options

Aggregate remuneration (audited)

Fees and
basic salary
£

Compensation
for loss
of office
£

53,026

202,450
–

240,940
339,409

–

–
–

–
–

254,119

33,150

11,500

7,500

9,462

46,846
34,500

–

–

–

–
–

Bonus
£

13,250

23,750
–

27,500
–

–

–

–

–

–
–

Production*
Royalty
Entitlement
£

Defined
contribution
pension
£

Benefits
in kind
£

Total
2009
£

Total
2008
£

–

–
–

98,438
356,250

5,303

850

72,429

–

27,993
–

33,391
50,911

3,388
–

4,327
4,433

257,581
–

404,596
751,003

213,101
184,982

347,229
510,185

393,750

38,925

2,135

722,079

542,837

–

–

–

–
–

–

–

–

–
–

–

–

–

–
–

11,500

34,500

7,500

9,462

46,846
34,500

–

–

54,000
34,500

1,199,752

33,150

64,500

848,438

156,523

15,133

2,317,496

–

1,314,166

40,000

120,000

239,063

177,983

30,123

–

1,921,335

Executive Directors
Alastair Beardsall
(appointed 8 September 2009)
Jonathan Cooper
Paul Griggs
(resigned 23 April 2008)
Andrew Grosse
Graeme Thomson
(resigned 22 December 2009)
Harry Wilson
(resigned 30 June 2009)

Non- Executive Directors
Chris Callaway
(resigned 1 May 2009)
Nicholas Clayton
(appointed 1 October 2009)
Keith Henry
(appointed 8 September 2009)
Richard Stabbins
Peter Wilde
(resigned 1 October 2009)

Aggregate 
remuneration 2009

Aggregate 
remuneration 2008

* Production royalty entitlement replaced the production royalty bonus scheme.

All future entitlements under the scheme for the Directors were settled in full during 2009.

26

STERLING ENERGY PLC

REMUNERATION REPORT – continued

Share Options (audited)

Details of options to acquire ordinary shares in the Company under the scheme approved in 2001 are as follows. The

exercise price is shown in pence as this is the price at which the options are denominated under the scheme:

The  number  of  options  and  exercise  prices  has  been  adjusted  to  reflect  the  40:1  share  consolidation  that  was

implemented in December 2009.

Andrew Grosse

Graeme Thomson

Peter Wilde

Harry Wilson

Total

1st January
2009

Granted

31st December
2009

37,500

37,500

12,500

37,500

125,000

17,500

107,500

42,500

31,250

25,000

223,750

6,250

31,250

37,500

17,500

107,500

72,500

43,750

37,500

278,750

665,000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

37,500

37,500

12,500

37,500

125,000

17,500

107,500

42,500

31,250

25,000

223,750

6,250

31,250

37,500

17,500

107,500

72,500

43,750

37,500

278,750

665,000

Exercise
price

160p

500p

680p

960p

160p

160p

280p

680p

960p

Exercise period

Up to 18/10/2012

Up to 09/03/2014

Up to 28/01/2015

Up to 29/06/2016

Up to 24/07/2011

Up to 18/10/2012

Up to 18/01/2013

Up to 15/04/2011

Up to 15/04/2011

160p

160p

Up to 24/07/2011

Up to 18/10/2012

160p

160p

280p

680p

960p

Up to 24/07/2011

Up to 18/10/2012

Up to 18/01/2013

Up to 28/08/2010

Up to 28/08/2010

STERLING ENERGY PLC

27

Share Options Lapsed During the Year (audited)

The  number  of  options  and  exercise  prices  has  been  adjusted  to  reflect  the  40:1  share  consolidation  that  was

implemented in December 2009.

Year Awarded

Chris Callaway

2006

2006

Total

Peter Wilde

2005

2006

Total

Richard Stabbins

2007

2007

Total

1st January
2009

Lapsed

31st December
2009

Exercise
price

Exercise period

25,000

5,000

(25,000)

(5,000)

30,000

(30,000)

12,500

5,000

(12,500)

(5,000)

17,500

(17,500)

25,000

25,000

(25,000)

(25,000)

50,000

(50,000)

900p

960p

Up to 14/02/2014

Up to 29/06/2016

680p

960p

Up to 31/01/2015

Up to 29/06/2016

640p

580p

Up to 19/01/2017

Up to 24/07/2017

–

–

–

–

–

–

–

–

–

Directors’ interests in Sterling Save As You Earn Option Scheme ('SAYE') (audited) 

The Directors’ interests in the SAYE scheme set up in 2007 are as follows:

Jonathan Cooper

Andrew Grosse

Graeme Thomson

Harry Wilson

1st January
2009

Cancelled
in year

31st December
2009

Option
price

Earliest
exercise date

Latest
exercise date

10,101

10,101

10,101

10,101

–

–

–

10,101

10,101

10,101

95.04p

01/12/2011

01/06/2012

95.04p

01/12/2011

01/06/2012

95.04p

01/12/2011

01/06/2012

(10,101)

–

95.04p

–

–

40,404

(10,101)

30,303

Directors’ interests in the Sterling 2007 Long Term Incentive Plan ('LTIP') (audited)

The Directors’ interests in the 2007 LTIP are as follows:

The  number  of  options  and  exercise  price  has  been  adjusted  to  reflect  the  40:1  share  consolidation  that  was

implemented in December 2009.

Forfeited

Granted

Excercised

31st December
2009

Excerise
price

Earliest
exercise date

Latest
exercise date

Chris Callaway
Jonathan Cooper
Andrew Grosse
Richard Stabbins
Graeme Thomson
Peter Wilde
Harry Wilson

1st January
2009

13,400
105,000
105,950
21,275
132,650
13,400
147,225

(13,400)
–
–
(21,275)
–
(8,934)
(100,195)

538,900

(143,804)

–
–
–
–
–
–
–

–

–
–
–
–
–
(4,466)
(47,030)

–
105,000
105,950
–
132,650
–
–

(51,496)

343,600

40p
40p
40p
40p
40p
40p
40p

n/a
14/02/2011
27/09/2010
n/a
15/04/2010
n/a
n/a

n/a
14/05/2011
14/05/2011
n/a
15/07/2010
n/a
n/a

Approved by shareholders at the EGM held on 22 December 2009.

28

STERLING ENERGY PLC

REMUNERATION REPORT – continued

The LTIPs for Mr Chris Callaway lapsed on his resignation on 1 May 2009.

The LTIPs for Mr Harry Wilson were exercised, to the extent vested when he ceased to be an employee on 28 August

2009.

The LTIPs for Mr Peter Wilde were exercised, to the extent they had vested, following his resignation on 1 October 2009.

The LTIPs for Mr Richard Stabbins were relinquished prior to grant of options under the NED LTIP.

All Staff Long-Term Incentive Plan (audited)

The Directors interests in the All Staff LTIP are as follows:

Alastair Beardsall *
Jonathan Cooper
Andrew Grosse

1st January
2009

Granted

Excercised

31st December
2009

Excerise

Earliest
price  exercise date

Latest
exercise date

–
–
–

–

1,125,000
400,000
475,000

2,000,000

–
–
–

–

1,125,000
400,000
475,000

2,000,000

40p
40p
40p

01/10/2012
01/10/2012
01/10/2012

30/09/2014
30/09/2014
30/09/2014

Approved by shareholders at the EGM held on 22 December 2009.

* In recognition of Alastair Beardsall’s efforts in the fund raising and the September Placing, and as a means of retention, 50% of the
options awarded to him will vest without performance criteria in October 2012, always provided he remains employed by the Company
at that time.

Non-executive Directors Long-Term Incentive Plan (audited)

The Non-executive Directors’ interests in the NED LTIP are as follows:

Nicholas Clayton
Keith Henry
Richard Stabbins

1st January
2009

Granted

Excercised

31st December
2009

Excerise
price

Earliest
exercise date

Latest
exercise date

–
–
–

–

125,000
125,000
125,000

375,000

–
–
–

–

125,000
125,000
125,000

375,000

40p
40p
40p

01/10/2012
01/10/2012
01/10/2012

30/09/2014
30/09/2014
30/09/2014

Approved by shareholders at the EGM held on 22 December 2009.

The rules of the LTIP schemes are summarised in note 27.

For and on behalf of the Board

Keith Henry

Chairman, Remuneration Committee

28 March 2010

STERLING ENERGY PLC

29

DIRECTORS’ REPORT

The  Directors  present  their  annual  report  on  the  affairs  of  Sterling  and  its  subsidiaries,  together  with  the  financial

statements and auditors’ report for the year ended 31 December 2009.

PRINCIPAL ACTIVITY AND BUSINESS REVIEW

The principal activity of the Group throughout the year remained the exploration for and production of oil and gas in

Africa, the Middle East and the USA. The USA business was sold on 2 December 2009. The significant developments

during  2009  and  the  other  activities  of  the  Group,  as  well  as  the  future  strategy  and  prospects  for  the  Group,  are

reviewed in detail in the Chairman’s Statement, the Operational Review and Financial Review.

The Group operates through overseas branches and subsidiary undertakings as appropriate to the fiscal environment.

Significant subsidiary undertakings of the Group are set out in note 16 to the financial statements.

The Group uses a number of key performance indicators (KPI’s) to assess the business performance against strategy.

These are net debt ($), Reserves (million boe), EBITDA ($), production (bopd) and share price growth and analysis of the

KPI’s can be found in the Financial Review.

RESULTS AND DIVIDENDS

The Group loss for the financial year was $202.5 million (2008: loss of $156.8 million). This leaves an accumulated Group

loss on retained earnings of $446.3 million (2008: loss $247.0 million) to be carried forward as a balance of the Group’s

retained earnings. As a result of the accumulated deficit of $388.7 million on the retained earnings of the Company at

the end of 2009 (2008: deficit $238.8 million), the Directors do not recommend the payment of a dividend (2008: nil).

GOING CONCERN

The Company’s business activities, together with the factors likely to affect its future development, performance and

position are set out in the operations review on pages 4 to 10. The financial position of the Company, its cash flows and

liquidity position are described in the financial review on pages 13 to 16. In addition, note 26 to the financial statements

include  the  Company’s  objectives,  policies  and  processes  for  managing  its  capital;  its  financial  risk  management

objectives; details of its financial instruments; and its exposures to credit risk and liquidity risk.

The  Company  has  sufficient  cash  resources  for  its  working  capital  needs  and  its  committed  capital  expenditure

programme  at  least  for  the  next  12  months.  As  a  consequence,  the  directors  believe  the  Company  is  well  placed  to

manage its business risks successfully despite the current uncertain economic outlook.

The  Directors  have  a  reasonable  expectation  that  the  Company  has  adequate  resources  to  continue  in  operational

existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the

annual financial statements.

CAPITAL STRUCTURE

Details of the issued share capital, together with details of the movements in the Company’s issued share capital during

the year, are shown in note 22 to the financial statements. Following completion of the capital raising on 23 December

2009, Sterling consolidated every 40 shares of 1 pence each into one ordinary share of 40 pence each. The Company

has one class of ordinary share which carries no right to fixed income. Each share carries the right to one vote at general

meetings of the Company.

There are no specific restrictions on the size of a holding nor on the transfer of shares, which are both governed by the

general provisions of the Articles of Association and prevailing legislation. The Directors are not aware of any agreements

between holders of the Company’s shares that may result in restrictions on the transfer of securities or on voting rights.

Details of the employee share schemes are set out in note 27.

30

STERLING ENERGY PLC

DIRECTORS’ REPORT – continued

No person has any special rights of control over the Company’s share capital and all issued shares are fully paid.

DIRECTORS

The Directors who served throughout the year were as follows:

Mr. Alastair Beardsall (appointed 8 September 2009)

Mr. Chris Callaway (resigned 1 May 2009)

Mr. Nicholas Clayton (appointed 1 October 2009)

Dr. Jonathan Cooper

Mr. Keith Henry (appointed 8 September 2009)

Mr. Andrew Grosse

Dr. Richard Stabbins

Mr. Graeme Thomson (resigned 22 December 2009)

Mr. Harry Wilson (resigned 30 June 2009)

Mr. Peter Wilde (resigned 1 October 2009)

Biographical details of serving Directors can be found in the Board of Directors section of this report.

DIRECTORS’ ELECTION AND ROTATION

With  regard  to  the  appointment  and  replacement  of  the  Directors,  the  Company  is  governed  by  its  Articles  of

Association, the Combined Code, the Companies Acts and related legislation. The powers of Directors are described in

the Corporate Governance Report.

In accordance with article 106 of the Company’s Article of Association Richard Stabbins offers himself for re-election,

and  in  accordance  with  article  110  of  the  Company’s  Articles  of  Association  Keith  Henry  and  Nicholas  Clayton  offer

themselves for election at the forthcoming AGM on 7 May 2010.

DIRECTORS’ AND THEIR INTERESTS

The Directors, who served during the year and subsequently, together with their beneficial interests in the issued share

capital of the Company, were as follows:

Ordinary shares
of 40p each

Alastair Beardsall**

Chris Callaway

Nicholas Clayton*

Jonathan Cooper**

Andrew Grosse**

Keith Henry

Richard Stabbins*

Graeme Thomson

Peter Wilde

Harry Wilson

22-March
2010

500,000

n.a

132,500

58,012

696,211

500,000

300,000

n.a

n.a

n.a

31-December
2009

31-December
2008

500,000

n.a

125,000

58,012

696,211

500,000

289,481

n.a

n.a

n.a

n.a

2,500

n.a

12,500

185,012

n.a

130,607

433,638

21,750

703,002

* non-Executive Director, member of the audit, remuneration and nominations committees

** executive director

Beneficial shareholdings include the shareholdings of a Director’s spouse and infant children.

STERLING ENERGY PLC

31

Of  the  above  interests,  Dr  Richard  Stabbins  includes  140,000  (2008:  111,857)  40  pence  ordinary  shares  held  by

Montrose Industries Limited a Company in which he has a direct 84.4% holding and is a director.

SUBSTANTIAL SHAREHOLDING

Except for the holdings of ordinary shares listed below, the Company has not been notified by or become aware of any

persons holding 3% or more of the 219,309,625 issued ordinary shares of 40 pence each of the Company at 22 March

2010:

Waterford Finance and Investment Limited

Invesco Asset Management Limited

Mr. Denis O’Brien

Artemis Investment Management Limited

Gartmore Investment Management Limited

SUPPLIER PAYMENT POLICY AND PRACTICE

Number

65,384,217

48,165,876

16,075,943

11,138,885

9,652,728

%

29.81

21.96

7.33

5.08

4.40

The  Company’s  policy  is  to  settle  terms  of  payment  with  suppliers  when  agreeing  each  transaction,  ensuring  that

suppliers are made aware of the terms of payment and abide by them. At the 2009 year-end, the number of supplier

days outstanding for the continuing operations of the Group was 60 days (restated 2008: 35 days).

CHARITABLE AND POLITICAL CONTRIBUTIONS

During the year the group made charitable donations of $5,000 (2008: $24,000), principally to local charities serving the

communities in which the group operates. No political contributions were made during the year.

BUSINESS RISK

The Group’s business is subject to risks inherent in oil and gas exploration, development and production activities. There

are  a  number  of  potential  risks  and  uncertainties  which  could  have  a  material  impact  on  the  Group’s  long-term

performance  and  could  cause  actual  results  to  differ  materially  from  expected  and  historical  results.  Key  risks  in  this

regard are:

Category

Risk

Strategic and Economic

Inappropriate or inaccurate strategy and plans 

Failure to deliver on strategy and plans 

Business environment changes

Significant competition

Operational

HSE incident or non-compliance

Poor field performance

Failure to add value through exploration

Permits and/or approvals maybe difficult to sustain

Commercial

Failure to access new opportunities

Failure to maximise value from existing interests

Loss of control of key assets

Dissatisfied stakeholders

Failure to negotiate optimal contract terms

Reserve estimations are not exact determinations

32

STERLING ENERGY PLC

DIRECTORS’ REPORT – continued

Category

Risk

Human Resources and

Failure to recruit and retain key personnel

Management Processes

Human error or deliberate negative action

Inadequate management processes

Insufficient timely information available to the management and the Board

Financial

Restrictions in capital markets impacting available financial resource

Oil or gas price volatility impacting both revenues available and Bank debt called for

repayment

Cost escalation

Fiscal changes

Operations under-insured

Foreign currency risk

The Directors regularly monitor such risks, using information obtained or developed from external and internal sources,

and  will  take  actions  as  appropriate  to  mitigate  these.  Effective  risk  mitigation  is  critical  to  Sterling  in  achieving  its

strategic  objectives  and  protecting  its  assets,  personnel  and  reputation.  Sterling  manages  its  risks  by  maintaining  a

balanced portfolio of projects and by seeking to ensure it is in compliance with the terms of its agreements, and through

the application of appropriate policies and procedures, and via the recruitment and retention of a team of skilled and

experience professionals.

FINANCIAL INSTRUMENTS

Information about the use of financial instruments, the Group’s policy and objectives for financial risk management is

given in note 26 to the financial statements.

AUDITORS

Each of the persons who is a Director at the date of approval of this Annual Report confirms that:

•

so far as the Director is aware, there is no relevant audit information of which the Company’s auditors are unaware;

and

•

the Directors have taken all the steps that they ought to have taken as a Director in order to make themselves aware

of any relevant audit information and to establish that the Company’s auditors are aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies

Act 2006.

Deloitte LLP have expressed their willingness to continue in office as auditors and a resolution to reappoint them will be

proposed at the forthcoming annual general meeting.

Jonathan Cooper

Director

28 March 2010

STERLING ENERGY PLC

33

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable

law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors

are required to prepare group financial statements in accordance with International Financial Reporting Standards (IFRS)

as  adopted  by  the  European  Union  and  Article  4  of  the  IAS  Regulation  and  have  also  chosen  to  prepare  the  parent

Company financial statements in accordance with IFRSs as adopted by the European Union. Under Company law the

Directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs

of  the  Company  and  of  the  profit  or  loss  of  the  Company  for  that  period.  In  preparing  these  financial  statements,

International Accounting Standard 1 requires that Directors:

•

•

properly select and apply accounting policies;

present  information,  including  accounting  policies,  in  a  manner  that  provides  relevant,  reliable,  comparable  and

understandable information;

•

provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable

users  to  understand  the  impact  of  particular  transactions,  other  events  and  conditions  on  the  entity's  financial

position and financial performance; and

• make an assessment of the Company’s ability to continue as a going concern.

The  Directors  are  responsible  for  keeping  adequate  accounting  records  that  are  sufficient  to  show  and  explain  the

Company’s transactions and which disclose with reasonable accuracy at any time the financial position of the Company

and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible

for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of

fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on

the  Company's  website.  Legislation  in  the  United  Kingdom  governing  the  preparation  and  dissemination  of  financial

statements may differ from legislation in other jurisdictions.

DIRECTORS’ RESPONSIBILITY STATEMENT

We confirm that to the best of our knowledge:

•

the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and

fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included

in the consolidation taken as a whole; and

•

the annual report includes a fair review of the development and performance of the business and the position of

the Company and the undertakings included in the consolidation taken as a whole, together with a description of

the principal risks and uncertainties that they face.

For and on behalf of the Board

Alastair Beardsall

Director

28 March 2010

34

STERLING ENERGY PLC

INDEPENDENT AUDITORS’ REPORT

We have audited the financial statements of Sterling Energy Plc for the year ended 31 December 2009 which comprise

the  consolidated  and  parent  company  income  statement,  the  consolidated  and  parent  Company  statement  of

comprehensive income, the consolidated and parent Company statement of changes in equity, the consolidated and

Company balance sheet, the consolidated and parent Company cash flow statements and the related notes 1 to 28. The

financial  reporting  framework  that  has  been  applied  in  their  preparation  is  applicable  law  and  International  Financial

Reporting Standards (IFRSs) as adopted by the European Union.

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of paragraph 16 of the

Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those

matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted

by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as

a body, for our audit work, for this report, or for the opinions we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS

As explained more fully in the Directors’ Responsibilities Statement, the Directors are responsible for the preparation of

the  financial  statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view.  Our  responsibility  is  to  audit  the

financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those

standards require us to comply with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors.

SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give

reasonable  assurance  that  the  financial  statements  are  free  from  material  misstatement,  whether  caused  by  fraud  or

error.  This  includes  an  assessment  of  whether  the  accounting  policies  are  appropriate  to  the  group’s  and  the  parent

Company’s circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant

accounting estimates made by the Directors; and the overall presentation of the financial statements.

OPINION OF THE FINANCIAL STATEMENTS

In our opinion:

•

the financial statements give a true and fair view of the state of the Group’s and the parent Company’s affairs as

at 31 December 2009 and of the group’s loss for the year then ended;

•

the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European

Union; and

•

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion:

•

the part of the Directors’ Remuneration report to be audited has been properly prepared in accordance with the

Companies Act 2006 that would have applied were the Company a quoted Company; and

•

the information given in the Directors’ Report for the financial year for which the financial statements are prepared

is consistent with the financial statements.

STERLING ENERGY PLC

35

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to

report to you if, in our opinion:

•

adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have

been received from branches not visited by us; or

•

•

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of Directors’ remuneration specified by law are not made; or

• we have not received all the information and explanations we require for our audit.

Bevan Whitehead, Senior Statutory Auditor

For and on behalf of Deloitte LLP

Chartered Accounts and Statutory Auditors

London, UK

28 March 2010

36

STERLING ENERGY PLC

CONSOLIDATED INCOME STATEMENT
Year ended 31 December 2009

Note

31st December 2009
$000

31st December 2008
$000

Continuing operations

Revenue

Cost of sales

Gross profit/(loss)

Administrative expenses

Impairment of oil and gas assets

Other impairments

Profit on disposal of oil and gas assets

Profit on disposal of investment

Pre-licence exploration costs

Operating loss

Interest revenue and other finance gains/ losses

Finance costs

Loss before tax

Tax

Loss for the financial period from continuing operations

Discontinued operations

Loss from the period from discontinued operations

Loss for the year

Loss per share (USc)

From continuing operations

From continuing & discontinued operations

Basic and diluted

4

6

3

3

5

16c

3

5

8

8

9

5

10

12

12

12

22,709

(13,498)

9,211

(4,684)

(22,055)

–

–

–

(512)

(18,040)

(252)

(13,340)

(31,632)

–

(31,632)

(170,851)

(202,483)

(32.75)

(209.66)

(209.66)

20,444

(26,971)

(6,527)

(6,246)

(100,012)

(833)

2,200

2,871

(2,014)

(110,561)

116

(9,606)

(120,051)

–

(120,051)

(36,779)

(156,830)

(264.21)

(345.15)

(345.15)

STERLING ENERGY PLC

37

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
Year ended 31 December 2009

Loss for the year

Hedge movement

Currency exchange adjustments

Revaluation of shares

31st December 2009
$000

31st December 2008
$000

(202,483)

(15,574)

1,155

12

(156,830)

29,995

(1,921)

(657)

Total comprehensive expense for the year, net of tax

(216,890)

(129,413)

Tax

–

–

Total comprehensive expense for the year

(216,890)

(129,413)

38

STERLING ENERGY PLC

CONSOLIDATED BALANCE SHEET
31 December 2009

Non-current assets
Intangible royalty assets
Intangible exploration and evaluation assets
Property, plant and equipment
Investments
Other receivables – restricted bank deposits

Current assets
Inventories
Trade and other receivables
Derivative financial instruments
Cash and cash equivalents

Total assets

Current liabilities
Trade and other payables
Derivative financial instruments
Bank loan

Net current assets/(liabilities)

Non-current liabilities
Bank loan
Deferred tax liabilities
Long-term provisions

Total liabilities

Net assets

Equity
Share capital
Share premium account
Share option reserve
Investment revaluation reserve
Currency translation reserve
Hedge reserve
Retained earnings

Total Equity

Note

13
14
15
16a

17
26

18
26
19

19
20
21

22
23
23
23
23
23
23

31st December 2009
$000

31st December 2008
$000

1,818
8,957
305
18
–

11,098

4,367
2,578
–
113,859

120,804

131,902

(22,525)
–
–

(22,525)

98,279

–
–
(21,238)

(21,238)

(43,763)

88,139

148,537
378,859
7,104
12
(108)
–
(446,265)

88,139

3,791
125,756
187,760
996
3,145

321,448

4,994
32,606
16,071
23,854

77,525

398,973

(39,533)
(497)
(53,700)

(93,730)

(16,205)

(65,570)
(40,793)
(27,664)

(134,027)

(227,757)

171,216

42,749
351,334
9,869
–
(1,263)
15,574
(247,047)

171,216

The financial statements of Sterling Energy Plc, registered number 1757721 were approved by the Board of Directors

and authorised for issue on 28 March 2010

Signed on behalf of the Board of Directors

Jonathan Cooper, ACA

Director

Alastair Beardsall,

Director

STERLING ENERGY PLC

39

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Year ended 31 December 2009

Share 
capital 
account
$000

Share
premium
account
$000

Share
Investment
option revaluation
reserve
reserve
$000
$000

Currency
translation
account
$000

Hedge
reserve
$000

Retained
earnings
$000

Total
$000

Group

At 1 January 2008
Total comprehensive expense 

for the year

Issued share capital
Share option reserve charge 

for the year

31,811

341,414

8,368

–
10,938

–
9,920

–

–

657

(657)
–

–

–

12
–

–

–

12

658

(14,421)

(90,217)

278,270

(1,921)
–

29,995
–

(156,830)
–

(129,413)
20,858

–

–

–

1,501

(1,263)

15,574

(247,047)

171,216

1,155
–

(15,574)
–

(202,483)
–

(216,890)
133,313

–

–

(108)

–

–

–

–

3,265

500

–

(446,265)

88,139

–
–

1,501

9,869

–
–

500

(3,265)

7,104

At 1 January 2009

42,749

351,334

Total comprehensive expense 

for the year

Issued share capital
Share option reserve charge 

for the year

Transfer of share based payment 

reserve

–
105,788

–
27,525

–

–

–

–

At 31 December 2009

148,537

378,859

40

STERLING ENERGY PLC

CONSOLIDATED CASH FLOW STATEMENT
Year ended 31 December 2009

Operating activities

Cash generated from operations

Net cash flow from operating activities

Investing activities

Interest received

Capital expenditure

Increase in investment

Proceeds on disposal subsidiary

Proceeds on disposal of property, plant & equipment 

Proceeds on farmout of exploration and evaluation asset 

Decrease in restricted cash

Net cash generated/(used) in investing activities

Financing activities

Net proceeds from issue of ordinary shares 

Repayments on loan facilities

Interest paid

Decrease in overdraft

Net cash flow generated/(used) in financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of period

Effect of foreign exchange rate changes

Cash and cash equivalents at end of period

Note

25

31st December 2009
$000

31st December 2008
$000

33,936

33,936

837

(31,688)

–

85,812

9

–

–

54,970

133,314

(122,909)

(8,768)

–

1,637

90,543

23,854

(538)

113,859

56,745

56,745

1,635

(112,874)

(550)

–

16,526

38,960

2,620

(53,683)

20,858

(30,409)

(8,347)

(3,781)

(21,679)

(18,617)

44,101

(1,630)

23,854

Cash  and  cash  equivalents  at  31  December  2009  includes  $4,146,000  that  is  restricted.  This  relates  to  short-term

restrictions on cash following the US sale. These restrictions have now been lifted.

STERLING ENERGY PLC

41

COMPANY STATEMENT OF COMPREHENSIVE EXPENSE
Year ended 31 December 2009

Loss for the year

Hedge movement

Total comprehensive expense for the year, net of tax

31st December 2009
$000

31st December 2008
$000

(153,175)

(6,542)

(159,717)

(150,379)

17,695

(132,684)

Tax

–

–

Total comprehensive expense for the year

(159,717)

(132,684)

42

STERLING ENERGY PLC

COMPANY BALANCE SHEET
31 December 2009

Non-current assets

Property, plant and equipment

Investments

Current assets

Inventories

Trade and other receivables

Derivative financial instruments

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Bank loan

Net current liabilities

Non-current liabilities

Bank loan

Long-term provisions

Total liabilities

Net assets

Equity

Share capital

Share premium account

Share option reserve

Hedge reserve

Retained earnings

Total Equity

Note

15

16

17

26

18

19

19

21

22

23

23

23

23

31st December 2009
$000

31st December 2008
$000

25

221,386

221,411

4,367

28,978

–

106,265

139,610

361,021

(194,203)

–

(194,203)

(54,593)

–

(20,987)

(20,987)

8,801

337,180

345,981

4,211

96,785

6,542

15,432

122,970

468,951

(169,735)

(53,700)

(223,435)

(100,465)

(65,570)

(8,211)

(73,781)

(215,190)

(297,216)

145,831

171,735

148,537

378,859

7,104

–

42,749

351,334

9,869

6,542

(388,669)

(238,759)

145,831

171,735

The financial statements of Sterling Energy Plc, registered number 1757721 were approved by the Board of Directors

and authorised for issue on 28 March 2010

Signed on behalf of the Board of Directors

Jonathan Cooper, ACA

Director

Alastair Beardsall,

Director

STERLING ENERGY PLC

43

COMPANY STATEMENT OF CHANGES IN EQUITY
Year ended 31 December 2009

Company

Share 
capital 
account
$000

Share
premium
account
$000

Share
option
reserve
$000

Hedge
reserve
$000

Retained
earnings
$000

Total
$000

At 1 January 2008

31,811

341,414

8,368

(11,153)

(88,380)

282,060

Total comprehensive expense 

for the year

Issued share capital

Share option reserve charge 

–

10,938

–

9,920

for the year

–

–

At 1 January 2009

42,749

351,334

Total comprehensive expense 

for the year

–

–

Issued share capital

105,788

27,525

Share option reserve charge 

for the year

Transfer of share based 

payment reserve

–

–

–

–

–

–

1,501

9,869

–

–

500

(3,265)

At 31 December 2009

148,537

378,859

7,104

17,695

(150,379)

(132,684)

–

–

–

–

20,858

1,501

6,542

(238,759)

171,735

(6,542)

(153,175)

(159,717)

–

–

–

–

–

–

3,265

133,313

500

–

(388,669)

145,831

COMPANY CASH FLOW STATEMENT
Year ended 31 December 2009

Operating activities

Cash (used)/generated from operations

Net cash flow (used)/generated in operating activities

Note

25

Investing activities

Interest received

Capital expenditure

Net cash generated/(used) in investing activities

Financing activities

Net proceeds from issue of ordinary shares 

Repayments on loan facilities

Repayments from subsidiaries

Interest paid

Net cash flow generated/(used) in financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of period

Effect of foreign exchange rate changes

Cash and cash equivalents at end of period

31st December 2009
$000

31st December 2008
$000

(3,034)

(3,034)

2,356

(1,076)

1,280

133,314

(122,909)

90,317

(8,047)

92,675

90,921

15,432

(88)

106,265

21,506

21,506

4,524

(18,925)

(14,401)

20,858

(30,409)

–

(8,105)

(17,656)

(10,551)

26,540

(557)

15,432

44

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2009

1.

a)

ACCOUNTING POLICIES

General Information

Sterling  Energy  Plc  is  a  Company  incorporated  in  Great  Britain  under  the  Companies  Act.  The  address  of  the

registered  office  is  5  Chancery  Lane,  London,  WC2A  1LG.  The  Company  and  the  Group  are  engaged  in  the

exploration for, and development and production of, oil and gas.

These financial statements are presented in US dollars as this is the currency in which the majority of the Group’s

revenues and expenditure are transacted.

b)

Basis of accounting and adoption of new and revised standards

The financial statements of the Company and the Group have been prepared in accordance with International

Financial Reporting Standards (IFRS) as endorsed by the Council of the European Union.

The financial statements are prepared under the historical cost convention except for the revaluation of certain

properties and financial instruments. The principal accounting policies adopted are set out below.

In  the  current  financial  year,  the  Group  has  adopted  International  Financial  Reporting  Standard  8  ‘Operating

Segments’,  International  Accounting  Standard  1  ‘Presentation  of  Financial  Statements’  (revised  2007)  and

International Accounting Standard 23 ‘Borrowing Costs’ (March 2007).

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the

Group. The adoption of IFRS 8 has had no effect on the identified operating segments for the Group which are

also the reportable segments.

IAS 1 (revised) requires the presentation of a statement of changes in equity as a primary statement, separate

from the income statement and statement of other comprehensive income. As a result, a consolidated statement

of changes in equity has been included in the primary statements, showing changes in each component of equity

for each period presented.

IAS  23  (March  2007)  had  no  impact  on  the  Group,  as  the  Group  already  capitalises  borrowing  costs  directly

attributable to the construction of qualifying assets under its existing accounting policies.

At the date of authorisation of this financial information, the following Standards and Interpretations which have

not been applied in this financial information were in issue but are not yet effective:

IFRS 1/(amended)/

Cost of an Investment in a Subsidiary, Jointly Controlled Entity or

IAS 27 (amended)

Associate

IAS 27 (amended)

Entity or Associate

IFRS 1 (amended)*

Additional Exemptions for First-time Adopters

IFRS 2 (amended)*

Group Cash-settled Share-based Payment Transactions

IFRS 3 (revised 2008)

Business Combinations

IFRS 9*

Financial Instruments

IAS 24 (revised 2009)*

Related Party Disclosures

IAS 27 (revised 2008)

Consolidated and Separate Financial Statements 

IAS 28 (revised 2008) 

Investment in Associates

IAS 32 (amended)*

Classification of Rights Issues

IFRIC 14 (amended)

Prepayment of a Minimum Funding Requirement

IFRIC 17

Distributions of Non-cash Assets to Owners

STERLING ENERGY PLC

45

1.

ACCOUNTING POLICIES – continued

IFRIC 18

IFRIC 19*

Transfers of Assets from Customers

Extinguishing Financial Liabilities with Equity Instruments

Improvements to IFRSs (2009)**

* Not yet endorsed by EU.

** Improvements with effective date 1 January 2010 have not yet been endorsed by EU.

The Directors do not expect that the adoption of these Standards and Interpretations in future periods will have

a material impact on the financial statements of the Group except for the treatment of acquisition of subsidiaries

when  IFRS  3  (revised  2008),  IAS27  (revised  2008)  and  IAS28  (revised  2008)  come  into  effect  for  business

combinations for which the acquisition date is on or after 1 January 2010.

c)

Going concern

The Directors have, at the time of approving the financial statements, a reasonable expectation that the Group

has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to

adopt the going concern basis of accounting in preparing the financial statements. Further detail is contained in

the Directors Report.

d)

Basis of consolidation

The  consolidated  financial  statements  incorporate  the  financial  statements  of  the  Company  and  entities

controlled by the Company (its subsidiaries) made up to 31 December each year. Control is achieved where the

Company  has  the  power  to  govern  the  financial  and  operating  policies  of  an  invested  entity  so  as  to  obtain

benefits from its activities.

The  results  of  subsidiaries  acquired  or  disposed  of  during  the  year  are  included  in  the  consolidated  income

statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.

Where  necessary,  adjustments  are  made  to  the  financial  statements  of  subsidiaries  to  bring  the  accounting

policies used into line with those used by the Group. All intra-group transactions, balances, income and expenses

are eliminated on consolidation.

As a consolidated Group income statement is published, a separate income statement for the parent Company

has not been published in accordance with section 408 of the Companies Act 2006.

e)

Revenue

Sales of petroleum and gas are recognised, net of any sales taxes when goods are delivered or the title has passed

to the customer. Interest income is accrued on a time basis by reference to the principal outstanding and at the

effective interest rate applicable. Royalties and tariff income are recognised as earned. Dividend revenue from

investments is recognised when the shareholders’ rights to receive payment have been established.

f)

Oil and gas interests

Exploration and Evaluation assets (“E&E”)

The Group accounts for oil and gas exploration under the full cost method having regard to the requirements of

IFRS 6 Exploration for and Evaluation of Mineral Resources. E&E costs are initially capitalised within intangible

assets other than goodwill. Such E&E costs include licence acquisition costs, geological and geophysical costs,

costs of drilling exploration and appraisal wells, and an appropriate share of overheads. E&E costs are capitalised

and accumulated in cost pools which are not larger than a segment. Expenditures incurred before the Group has

obtained the legal rights to explore a specific area are expensed in the year that they are incurred.

46

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

1.

ACCOUNTING POLICIES – continued

The Group’s oil and gas assets are currently held in two cost pools; Africa and the Middle East (Continuing) and

North America (Discontinued).

Costs relating to the exploration and evaluation of oil and gas interests are carried forward until the existence or

otherwise of commercial reserves has been determined.

If commercial reserves have been discovered, the related E&E assets are assessed for impairment and the resultant

carrying value is then reclassified as oil and gas assets within property, plant and equipment, on a field by field

basis.

E&E assets that are determined not to have resulted in the discovery of commercial reserves remain capitalised

as  intangible  E&E  assets  at  cost  less  accumulated  amortisation,  subject  to  the  relevant  cost  pool  meeting  an

impairment test as set out below. Such E&E assets are amortised on a unit of production basis over the life of

the proven and probable commercial reserves of the pool to which they relate.

Under  the  full  cost  method,  impairment  tests  on  E&E  assets  are  conducted  on  an  individual  cost  pool  basis,

including any development or producing assets, when facts and circumstances suggest that the carrying amount

in the pool may exceed its recoverable amount. Such indicators include the point at which a determination is

made as to whether or not commercial reserves exist. Where the E&E assets concerned fall within the scope of

an  established  full  cost  pool,  the  E&E  assets  are  tested  for  impairment  together  with  all  development  and

production assets associated with that cost pool, as a single cash-generating unit. The aggregate carrying value

is compared against the expected recoverable amount of the pool, generally by reference to the present value of

the future cash flows expected to be delivered from production of commercial reserves. Where the E&E assets to

be tested fall outside the scope of any established cost pool, there will generally be no commercial reserves and

if the E&E is determined as unsuccessful the E&E assets concerned will be written off in full. Any impairment loss

is separately recognised within the income statement.

Development and production assets are generally accumulated on a field-by-field basis and include the cost of

developing  the  commercial  reserves  discovered  and  bringing  them  into  production,  together  with  the  E&E

expenditures, incurred in finding commercial reserves, transferred from intangible E&E assets as outlined above.

Depletion is provided for on a cash-generating unit basis on a unit of production basis over the life of the proven

and probable commercial reserves taking into account the expected future costs to extract all such reserves.

Development and production assets (“PP&E”)

An  impairment  test  is  performed  on  an  individual  cash-  generating  unit  whenever  events  and  circumstances

indicate  that  the  carrying  value  of  an  asset  may  exceed  its  recoverable  amount.  The  recoverable  amount  is

assessed as the present value of the future cash flows expected to be derived from production of commercial

reserves.

The cash-generating unit basis is generally the field, however, oil and gas assets, including infrastructure assets,

may be accounted for on an aggregated basis where such assets are economically inter-dependent.

Property, plant and equipment assets other than oil and gas assets

Property, plant and equipment other than oil and gas assets are stated at cost, less accumulated depreciation,

and any provision for impairment. Depreciation is provided at rates estimated to write off the cost, less estimated

residual value, of each asset over its expected useful life as follows:

Computer and office equipment – 33% straight line

STERLING ENERGY PLC

47

1.

g)

ACCOUNTING POLICIES – continued

Decommissioning

Provisions for decommissioning costs are recognised in accordance with IAS 37 Provisions, Contingent Liabilities

and Contingent Assets. Provisions are recorded at the present value of the expenditures expected to be required

to settle the Group’s future obligations.

Provisions are reviewed at each balance sheet date to reflect the current best estimate of the cost at present

value. The unwinding of the discount is reflected as a finance cost. A decommissioning asset is also established,

since  the  future  cost  of  decommissioning  is  regarded  as  part  of  the  total  investment  to  gain  access  to  future

economic benefits, and included as part of the cost of the relevant development and production asset. Depletion

on this asset is calculated under the unit of production method based on commercial reserves.

h)

Intangible royalty interests

The carrying value of each individual royalty interest is amortised on the unit of production basis relative to the

underlying asset and assessed individually for impairment when there is an indication that an impairment event

may have occurred.

i)

Foreign currencies

The  US  dollar  is  the  reporting  currency  of  the  Company  and  the  Group.  Transactions  denominated  in  other

currencies are translated into US dollar at the rate of exchange ruling at the date of the transaction. Assets and

liabilities in other currencies are translated into US dollars at the rate of exchange ruling at the reporting date.

All exchange differences arising from such translations are dealt with in the profit and loss account.

The results of entities with a functional currency other than the US dollar are translated at the average rates of

exchange  during  the  period  and  their  balance  sheet  at  the  rates  ruling  at  the  balance  sheet  date.  Exchange

differences arising on translation of the opening net assets and on translation of the results of such entities are

dealt with through the currency translation reserve.

j)

Taxation 

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported

in the income statement because it excludes items of income or expense that are taxable or deductible on other

years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is

calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of

assets  and  liabilities  in  the  financial  statements  and  the  corresponding  tax  bases  used  in  the  computation  of

taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally

recognised  for  all  taxable  temporary  differences  and  deferred  tax  asset  are  recognised  to  the  extent  that  it  is

probable  that  taxable  profits  will  be  available  against  which  deductible  temporary  differences  can  be  utilised.

Such  assets  and  liabilities  are  not  recognised  if  the  temporary  difference  arises  from  the  initial  recognition  of

goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a

transaction that affects neither the taxable profit nor the accounting profit.

48

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

1.

ACCOUNTING POLICIES – continued

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and

associates, and interests in joint ventures, except where the group is able to control the reversal of the temporary

differences and it is probable that the temporary difference will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that

it  is  no  longer  probable  that  sufficient  taxable  profits  will  be  available  to  allow  all  or  part  of  the  asset  to  be

recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or

the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items

charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets

against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the

Group intends to settle its current tax assets and liabilities on a net basis.

k)

Investments

Investments are recognised and derecognised on a trade date where a purchase or sale of an investment is under

a  contract  whose  terms  require  delivery  of  the  investment  within  the  timeframe  established  by  the  market

concerned, and are initially measured at cost, including transaction costs.

Group  investments  are  classified  as  available-for-sale  and  are  measured  at  subsequent  reporting  dates  at  fair

value. Gains and losses arising from changes in fair value are recognised directly in equity, until the investment

is disposed of or is determined to be impaired, at which time the cumulative gain or loss previously recognised

in equity is included in the profit or loss of the period. Impairment losses recognised in profit or loss for equity

investments classified as available-for-sale are not subsequently reversed through profit or loss.

Non-current investments in subsidiary undertakings are shown in the Company’s balance sheet at cost less any

provision for permanent diminution of value.

l)

Operating leases

Rentals under operating leases are charged on a straight-line basis over the lease term.

m)

Financial instruments

Derivative Financial Instruments

Financial assets and financial liabilities are recognised on the Group’s balance sheet when the Group becomes

party to the contractual provision of the instrument. The Group used derivative financial instruments to manage

its exposure to movements in oil and gas prices, fluctuations in foreign exchange rates and interest rates.

Derivatives financial instruments are stated at fair value.

The  purpose  for  which  a  derivative  is  used  is  established  at  inception.  To  qualify  for  hedge  accounting,  the

derivative  must  be  ‘highly  effective’  in  achieving  its  objective  and  this  effectiveness  must  be  documented  at

inception and throughout the period of the hedge relationship. The hedge must be assessed on an ongoing basis

and determined to have been ‘highly effective’ throughout the financial reporting periods for which the hedge

was designated.

STERLING ENERGY PLC

49

1.

ACCOUNTING POLICIES – continued

For the purpose of hedge accounting, hedges are classified as either fair value hedges, when they hedge the

exposure to changes in the fair value of a recognised asset or liability, or cash flow hedges, when they hedge

exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised

asset or liability or forecasted transaction.

In  relation  to  fair  value  hedges  which  meet  the  conditions  for  hedge  accounting,  any  gain  or  loss  from

re-measuring the derivative and the hedged item at fair value is recognised immediately in the Income Statement.

Any gain or loss on the hedged item attributable to the hedged risk is adjusted against the carrying amount of

the hedged item and recognised in the Income Statement.

For cash flow hedges, the portion of the gains and losses on the hedging instrument that is determined to be an

effective hedge is taken to equity and the ineffective position, as well as any change in time value, is recognised

in  the  Income  Statement.  The  gains  and  losses  taken  to  equity  are  subsequently  transferred  to  the  Income

Statement during the period in which the hedged transaction affects the Income Statement or if the hedge is

subsequently deemed to be ineffective. A similar treatment applies to foreign currency loans which are hedges

of the Group’s net investment in the net assets of a foreign operation.

During  the  year  the  Group  designated  a  number  of  its  oil  and  gas  derivatives  as  cash  flow  hedges  of  future

production (See note 26).

Financial assets at fair value through profit and loss (FVTPL)

Financial assets are classified as FVTPL where the financial asset is either held for trading or it is designated as at

FVTPL.

A financial asset is classified as held for trading if:

•

•

•

it has been acquired principally for the purpose of selling in the near future; or

it is a part of an identified portfolio of financial instruments that the Group manages together and has a

recent actual pattern of short-term profit-taking; or

it is a derivative that is not designated and effective as a hedging instrument.

A  financial  asset  other  than  a  financial  asset  held  for  trading  may  be  designated  as  at  FVTPL  upon  initial

recognition if:

•

•

such  designation  eliminates  or  significantly  reduces  a  measurement  or  recognition  inconsistency  that

would otherwise arise; or

the  financial  asset  forms  part  of  a  group  of  financial  assets  or  financial  liabilities  or  both,  which  is

managed  and  its  performance  is  evaluated  on  a  fair  value  basis,  in  accordance  with  the  Group's

documented  risk  management  or  investment  strategy,  and  information  about  the  Group  is  provided

internally on that basis; or

•

it  forms  part  of  a  contract  containing  one  or  more  embedded  derivatives,  and  IAS  39  Financial

Instruments: Recognition and Measurement permits the entire combined contract (asset or liability) to be

designated as at FVTPL.

Financial assets at FVTPL are stated at fair value, with any resultant gain or loss recognised in profit or loss. The

net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.

Fair value is determined in the manner described in note 26.

50

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

1.

ACCOUNTING POLICIES – continued

Trade receivables

Trade  receivables  are  measured  at  initial  recognition  of  their  fair  value.  Appropriate  allowances  for  estimated

irrecoverable amounts are recognised in the income statement when there is objective evidence that the asset is

impaired.

Cash and cash equivalents

Cash and cash equivalents comprise demand deposits, and other short term highly liquid investments that are

readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade payables

Trade payables are stated at their fair value. 

Financial liabilities and equity

Financial  liabilities  and  equity  instruments  are  classified  according  to  the  substance  of  the  contractual

arrangements entered into. An equity instrument is any contract that evidences a residual interest in the asset of

the  Group  after  deducting  all  of  its  liabilities.  Equity  instruments  issued  by  the  Company  are  recorded  at  the

proceeds received net of direct issue costs.

Embedded derivatives

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives

where their risks and characteristics are not closely related to those of the host contracts and the host contracts

are not measured at FVTPL.

An embedded derivative is presented as a non-current asset or a non- current liability if the remaining maturity

of the hybrid instrument to which the embedded derivative relates is more than 12 months and is not expected

to be realised or settled within 12 month. Other derivatives are presented as current assets or current liabilities.

n)

Pension costs

The Group operates a number of defined contribution pension schemes. The amount charged to the income

statement for these schemes is the contributions payable in the year. Differences between contributions payable

in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

o)

Share-based payments

The Company and Group have applied the requirements of IFRS 2 Share-based Payments. The Company issues

equity share-based payments to certain employees. The fair value of these awards has been determined at the

date of the grant of the award allowing for the effect of any market-based performance conditions. This fair

value, adjusted by the estimate of the number of awards that will eventually invest as a result of non-market

conditions, is expensed uniformly over the vesting period.

The fair values are calculated using an option pricing model with suitable modifications to allow for employee

turnover after vesting and early exercise. The inputs to the model include: the share price at the date of grant;

exercise price; expected volatility; expected dividends; risk-free rate of interest; and patterns of exercise of the

plan participants.

STERLING ENERGY PLC

51

1.

p)

ACCOUNTING POLICIES – continued

Over/underlift

Lifting or off take arrangements for oil and gas produced in certain of the Group’s operations are such that each

participant  may  not  receive  and  sell  its  precise  share  of  the  overall  production  in  each  period.  The  resulting

imbalance  between  cumulative  entitlement  and  cumulative  liftings  less  inventory  is  ‘underlift’  or  ‘overlift’.

Underlifts  are  valued  at  the  lower  of  cost  and  net  realisable  value  and  overlifts  are  valued  at  market  value.

Adjustments are made to cost of sales and balances included within receivables and payables as appropriate.

The Group’s share of any physical inventory is accounted for at the lower of cost and net realisable value. Net

realisable  value  represents  the  estimated  selling  prices  less  all  estimated  costs  of  completion  and  costs  to  be

incurred in marketing, selling and distribution.

q)

Inventories

The  Group’s  share  of  any  material  and  equipment  inventories  is  accounted  for  at  the  lower  of  cost  and  net

realisable value. Net realisable value is the estimated selling price less the estimated costs of completion and the

estimated  costs  necessary  to  make  the  sale.  The  cost  of  inventories  comprises  all  costs  of  purchase,  costs  of

conversion and other costs incurred in bringing the inventories to their present location and condition.

r)

Provisions

Provisions are recognised when the Group has a present obligation as a result of a past event and it is probable

that the Group would be required to settle that obligation. Provisions are measured at the management’s best

estimate of the expenditure required to settle the obligation at the balance sheet date, and are discounted to

present value where the effect is material.

s)

Finance costs and debt

Financial costs of debt are allocated to periods over the term of the related debt and at a constant rate on the

carrying amount. Arrangement fees and issue costs are deducted from the debt proceeds on initial recognition

of the liability and are amortised and charged to the income statement as finance costs over the term of the debt.

2.

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, which are described in note 1, the Directors are required

to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not

readily apparent from other sources. The estimates and associated assumptions are based on historical experience

and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates

are recognised in the period in which the estimate is revised if the revision affects only that period, or in the

period of the revision and future periods if the revision affects both current and future periods.

The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet

date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities

within the next financial year, are discussed below.

Commercial reserves

Commercial reserves are proven and probable oil and gas reserves, calculated on an entitlement basis. Estimates

of  commercial  reserves  underpin  the  calculation  of  depletion  and  amortisation  on  a  unit  of  production  basis.

Estimates of commercial reserves include estimates of the amount of oil and gas in place, assumptions about

reservoir performance over the life of the field and assumptions about commercial factors which, in turn, will be

affected by the future oil and gas price.

52

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

2.

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY – continued

Impairment of assets

Management is required to assess the oil and gas assets for indicators of impairment. The carrying value of oil

and gas assets is disclosed in notes 13, 14 and 15. The carrying value of related investments in the Company

balance sheet is disclosed in note 16. As part of this assessment, management has carried out an impairment test

on the Chinguetti oil and gas assets within property, plant and equipment. This test compares the carrying value

at the balance sheet date with the expected discounted cash flows from the relevant projects. For the discounted

cash flows to be calculated, management has used a production profile based on its best estimate of proven and

probable reserves and a range of assumptions including a 10% pre- tax discount rate and an internally estimated

oil price profile. Exploration and evaluation assets are subject to a separate review for indicators of impairment,

by reference to the impairment indicators set out in IFRS 6, which is inherently judgemental.

Decommissioning

The  Group  has  obligations  in  respect  of  decommissioning  in  Mauritania.  The  extent  to  which  a  provision  is

recognised depends on the legal requirements at the date of decommissioning, the estimated costs and timing

of the work and the discount rate applied. Decommissioning estimates for the Chinguetti field are based on a

range  of  operator  estimates  which  are  currently  under  further  review  by  the  operator  and  the  Chinguetti

partners. Sterling believes the field could be abandoned earlier than originally planned and allowance has been

made for this in the calculation of the obligation.

Fair values

The  determination  of  the  fair  values  of  oils  and  gas  properties,  particularly  exploration  and  evaluation  assets,

acquired in business combinations, and the resulting measurement of any goodwill that may arise, requires the

use of estimates similar to those described above

Share based payments

Management is required to make assumptions in respect of the inputs used to calculate the fair value of share

based payment arrangements. Details of these can be found in note 27.

Embedded derivatives

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives

where their risks and characteristics are not closely related to those of the host contracts and the host contracts

are not measured at FVTPL.

An embedded derivative is presented as a non-current asset or a non- current liability if the remaining maturity

of the hybrid instrument to which the embedded derivative relates is more than 12 months and is not expected

to be realised or settled within 12 month. Other derivatives are presented as current assets or current liabilities.

3.

OPERATING SEGMENTS

The  Group  operates  in  one  business  segment;  the  exploration  for  and  production  of  oil  and  gas.  The  Group

operates in two geographical segments North America, and Africa and the Middle East. The Group’s continuing

geographical segment relates to its Africa and Middle East operations. In December 2009 the Group completed

the sale of its North America segment (note 10) and this segment is now classified as a discontinued operation

for all years presented.

STERLING ENERGY PLC

53

3.

OPERATING SEGMENTS – continued

Africa and Middle East

North America

Total

2009
$000

2008
$000

2009
$000

2008
$000

2009
$000

2008
$000

Income Statement

Revenue

Cost of sales

Gross profit

22,709

(13,498)

20,444

(26,971)

50,199

(44,104)

9,211

(6,527)

6,095

Impairment provision

(22,055)

(100,845)

(72,085)

Pre-licence exploration 

83,124

(60,064)

23,060

(82,130)

72,908

(57,602)

103,568

(87,035)

15,306

16,533

(94,140)

(182,975)

costs

(512)

(2,014)

(18)

(650)

(530)

(2,664)

Profit and loss on disposals 

of assets/investments

–

5,071

(682)

3,111

(682)

8,182

Segment result

(13,356)

(104,315)

(66,690)

(56,609)

(80,046)

(160,924)

Unallocated corporate 

expenses

Operating loss

Loss on disposal of subsidiary

Interest revenue and finance gains

Finance costs

Other gains/(losses)

Loss before tax

Tax

Loss attributable to equity holders

Loss for the financial period from continuing operations

Loss from the period from discontinued operations

(15,487)

(14,307)

(95,533)

(175,231)

(118,820)

837

–

1,977

(14,714)

(10,620)

(265)

(818)

(228,495)

(184,692)

26,012

27,862

(202,483)

(156,830)

(31,632)

(120,051)

(170,851)

(36,779)

(202,483)

(156,830)

Unallocated

Africa and Middle East

North America

Total

2009
$000

2008
$000

2009
$000

2008
$000

2009
$000

2008
$000

2009
$000

2008
$000

Other segment information 
Capital additions 
Property, plant and equipment 210
Exploration and evaluation
139
Depreciation & amortisation
(294)
Impairment provision
–

224
258
(487)
–

Balance sheet
Non current assets*
Segment assets**
Segment liabilities***

1,294
108,488
(3,299)

2,218
24,015
(123,510)

1,048
2,051
(5,193)
(22,055)

9,804
12,316
(40,464)

22,697
21,080
(15,559)
(100,845)

21,886
5,724
(25,957)

22,309
5,231
(28,391)
(72,085)

35,616
7,271
(38,621)
(82,130)

23,567
7,421
(33,878)
(94,140)

58,537
28,609
(54,667)
(182,975)

–
–
–

297,344
47,786
(78,290)

11,098
120,804
(43,763)

321,448
77,525
(227,757)

Revenue from continuing operations includes amounts of $17.4 million from one single customer (2008: $27.0 million).

*Segment non-current assets include $0.3 million in UK (2008: $0.4 million) and $7.6 million in Cameroon (2008: $6.1 million).

**Carrying amounts of segment assets exclude investments in subsidiaries.

***Carrying amounts of segment liabilities exclude intra-group financing.

54

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

4.

REVENUE

Continuing operations 

Revenue from the sale of oil and gas

Royalty income

Total operating revenue

Finance revenue

Discontinuing operations (see note 10)

Total operating revenue

Finance revenue

Total

2009
$000

21,455

1,254

22,709

13

22,722

50,199

823

51,022

73,744

2008
$000

18,352

2,092

20,444

938

21,382

83,124

1,038

84,162

105,544

Revenue  from  the  sale  of  oil  and  gas  of  continuing  operations  is  stated  net  of  $4,011,000  hedge  income  in

relation to cash settlements under hedging contracts (2008: expense $8,679,000).

5.

LOSS FOR THE YEAR

Loss from continuing operations is stated after charging (crediting):

Note

7

6

3

3

8

16c

Staf costs

Depletion of oil and gas assets

Impairment expense

Other impairments

Depreciation of other fixed assets

Net foreign exchange losses

Profit on disposal of oil and gas assets

Profit on disposal of investment

An analysis of auditor's remuneration is as follows:

Fees payable to the Company’s auditors for the audit of the 

Company’s annual accounts

Audit of the Company’ subsidiaries pursuant to legislation

Other services – interim review

Total audit fees

Tax advisory services

Total non audit fees

Total

2009
$000

6,455

5,190

22,055

–

295

(265)

–

–

84

55

78

217

68

68

2008
$000

9,446

15,265

100,012

833

600

(822)

2,200

2,871

299

53

156

508

49

49

STERLING ENERGY PLC

55

6.

COST OF SALES

Continuing operations

Amortisation and depletion of oil and gas properties

Operating costs

Over/(underlift) of product entitlement

2009
$000

5,190

8,777

(469)

13,498

7.

EMPLOYEE INFORMATION

The average monthly number of employees of the Group (including executive Directors) was:

Africa & Middle East

North America (to 2 December 2009)

Corporate Support Staff

2009

17

33

17

67

2008
$000

15,265

11,117

589

26,971

2008

15

35

19

69

The average monthly number of employees of the Company (including executive Directors) during the year was

1 (2008: 2).

Group employee costs during the year (including executive Directors) amounted to:

Wages and salaries

Social security costs

Other pension costs

Wages and salaries

Social security costs

Continuing operations

2009
$000

5,426

501

528

6,455

2009
$000

457

30

487

Company

2008
$000

8,123

707

616

9,446

2008
$000

649

36

685

A  portion  of  the  Group’s  staff  costs  and  associated  overheads  are  recharged  to  the  joint  venture  partners,

expensed  as  operating  costs,  expensed  as  pre-licence  expenditure  or  capitalised  where  they  are  directly

attributable to ongoing capital projects. In 2009 this portion amounted to $4,645,000 (2008: $9,886,000).

56

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

8.

INVESTMENT REVENUE AND FINANCE COSTS

Interest revenue and finance gains/(losses):

Interest revenue on short-term deposits

Exchange differences

Finance costs:

Interest on bank loans and overdrafts

Unwinding of discount on decommissioning provision

Unwinding of discount on production royalty bonus provision

9.

TAXATION

Deferred tax – origination and reversal of timing differences

Current tax credit

Total credit

Continuing operations

2009
$000

13

(265)

(252)

Continuing operations

2009
$000

12,406

708

226

13,340

Continuing operations

2009
$000

–

–

–

2008
$000

938

(822)

116

2008
$000

9,205

271

130

9,606

2008
$000

–

–

–

The difference between the tax credit of $nil (2008: $nil) and the amount calculated by applying the applicable

standard rate of tax is as follows:

Loss before tax on continuing operations

(31,632)

(120,051)

Tax on loss on ordinary activities at standard UK corporation tax rate 

Total

2009
$000

2008
$000

of 28% (2008: 28.5%)

Effects of:

Expenses not deductible for tax purposes 

Capital allowances in excess of depreciation 

Diference in UK tax rates

Other temporary diferences

Adjustment for tax losses

Tax credit for the year

(8,857)

(34,215)

7,581

(2,318)

–

228

3,366

–

24,734

(2,350)

601

2,381

8,849

–

With effect from 1 April 2008, the main rate of UK corporation tax reduced to 28%.

STERLING ENERGY PLC

57

10.

DISCONTINUED OPERATIONS

In April 2008 Sterling announced its intention to sell the USA business following a comprehensive strategic review

of the Company's assets and prospects. This review concluded that focusing the Company’s resources on higher

impact  opportunities  in  Africa  and  the  Middle  East  would  be  in  shareholders  best  interests.  The  sale

documentation was signed on 20 October 2009 with a gross initial sale consideration of $90.0 million, before

closing  adjustments,  with  an  effective  economic  date  of  1  April  2009.  On  completion,  the  consideration  was

adjusted for intra- group cash movements since 1 April 2009 and other costs. The sale completed on 2 December

2009, on which date control of the USA business passed to the acquirer, and Sterling repaid all bank debt.

In addition to the initial consideration, there is a three year ‘upside sharing agreement’, under which Sterling is

entitled to a 40% share of the annual excess net production proceeds if the average business’ realised oil price

exceeds $90 per barrel and/or the realised gas price exceeds $9 per mcf in any of 2010-2012. The Company has

analysed the Henry Hub and WTI forward curves over the agreement period, and assessed accounting disclosure

required  in  the  period  (IAS  37/IAS  39)  and  has  accounted  for  the  agreement  as  a  financial  asset  embedded

derivative as the outcome of the agreement relates to commodity prices over future dates. At 31 December 2009

the value of the upside sharing agreement was determined to be insignificant, and therefore no amount has been

recognised. See notes 1 and 26 for full accounting disclosure.

The results of the Group’s discontinued USA operations are shown on the consolidated income statement and

in  Notes 3  and  4.  Net  operating  cash  flows  from  discontinued  operations  are  shown  in  Note 25.  During  the

period  to  the  date  of  disposal  the  cash  used  in  investing  activities  was  $27.5  million  (2008  –  $30.0  million).

Immediately  prior  to  the  sale,  the  Group’s  share  of  net  assets  associated  with  the  USA  operations  was

$200.7 million (2008– $265.3 million), comprising non- current assets of $221.7 million (2008 – $295.6 million),

current assets of $24.0 million (2008 – $43.5 million), current liabilities including intra-group financing of $148.3

million (2008 – $139.0 million), and long term liabilities of $27.9million (2008 – $58.6 million).

Upon completion the Group recognised cash inflow of $85.8 million, transaction costs of $3.9 million, and a loss

of $170.8 million.

Revenue

Expenses

Loss before tax

Attributable tax expense

Loss on disposal of discontinued operations

Net loss attributable to discontinued operations

Period ended
2 December
2009
$000

50,199

(128,242)

(78,043)

26,012

(118,820)

(170,851)

Year
Ended
2008
$000

83,124

(147,765)

(64,641)

27,862

–

(36,779)

The balance sheet as at 1 January 2008 has not been re-presented as there have been no changes.

11.

LOSS ATTRIBUTABLE TO STERLING ENERGY PLC

The  loss  for  the  financial  year  dealt  with  in  the  Company  accounts  of  Sterling  Energy  Plc  was  $153,175,000

(2008: loss of $150,379,000). As provided by s408 of the Companies Act 2006, no income statement is provided

in respect of Sterling Energy Plc. 

58

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

12.

LOSS PER SHARE

The  calculation  of  basic  and  diluted  loss  per  share  is  based  on  the  Group  Consolidated  (continued  and

discontinued) loss for the financial year of $202,483,000 (2008: loss $156,830,000) and on 96,577,765 (restated

2008: 45,437,773) 40p ordinary shares, being the weighted average number of ordinary shares in issue.

The  calculation  of  basic  and  diluted  loss  per  share  from  continuing  operations  loss  for  the  financial  year  of

$31,632,000 (2008: loss $120,051,000) and on 96,577,765 (restated 2008: 45,437,773) 40p ordinary shares,

being the weighted average number of ordinary shares in issue.

The  calculation  of  basic  and  diluted  loss  per  share  from  discontinued  operations  for  the  financial  year  of

$170,851,000 (2008: loss $36,779,000) and on 96,577,765 (restated 2008: 45,437,773) 40p ordinary shares,

being the weighted average number of ordinary shares in issue.

Loss per share (USc)

From continuing & discontinued operations

From continuing operations

From discontinued operations

Total

2009

2008

(209.66)

(32.75)

(176.91)

(345.15)

(264.21)

(80.94)

As the effect of any dilutive shares would decrease the loss per share, the basic and diluted losses per share are

the same. In addition 6,029,480 (restated 2008: 3,391,150) share options were in issue that could potentially

dilute basic earnings per share in the future but were not included in the calculation of diluted earnings per share

because they are anti-dilutive.

13.

INTANGIBLE ROYALTY ASSETS

Net book value at 1 January 2008

Amortisation charge for the year

Impairment charge for the year

Net book value at 31 December 2008

Amortisation charge for the year

Impairment charge for the year

Net book value at 31 December 2009

Group
$000

16,600

(1,508)

(11,301)

3,791

(1,147)

(826)

1,818

Group net book value at 31 December 2009 comprises the value of rights to future royalties in respect of the

Group’s  agreements  covering  licences  PSCA  and  PSCB  in  Mauritania.  The  value  of  these  royalty  interests  is

dependent upon future oil and gas prices and the development and production of the underlying oil and gas

reserves.

An  impairment  assessment  and  any  subsequent  charge  are  calculated  on  an  individual  royalty  interest  basis.

Future  recoverable  amounts  are  estimated  by  management  based  on  the  present  value  of  future  cash  flows

expected to be derived from the production of commercial reserves in these licences and are compared against

the carrying value of these assets.

STERLING ENERGY PLC

59

14.

INTANGIBLE EXPLORATION AND EVALUATION (E&E) ASSETS

Net book value at 1 January 2008

Additions during the year

Disposals during the year (farm-out)

Amortisation charge for the year

Impairment charge for the year

Net book value at 31 December 2008

Additions during the year

Transfer to PPE

Disposals during the year – US sale

Amortisation charge for the year

Impairment charge for the year

Net book value at 31 December 2009

Group
$000

155,581

28,609

(39,988)

(5,829)

(12,617)

125,756

7,422

(700)

(45,743)

(4,520)

(73,258)

8,957

The  amount  for  intangible  exploration  and  evaluation  assets  represents  investments  in  respect  of  exploration

licences (see note 1f). Impairment tests on E&E assets are conducted on an individual cost pool basis when facts

and  circumstances  suggest  that  the  carrying  amount  in  the  pool  may  exceed  its  recoverable  amount.  The

impairment recorded above relates to assets held in the USA of $69.9 million (2008: $nil), and Africa pool of

$3.3 million (2008: $12.6 million) where the estimated recoverable amount of the property, plant and equipment

and E&E in the pool was insufficient to cover the carrying amount.

15.

PROPERTY, PLANT AND EQUIPMENT

Group

Cost

At 1 January 2008

Additions during the year

Disposals during the year

At 31 December 2008

Additions during the year

Disposals during the year – US sale

At 31 December 2009

Oil and Gas
assets
$000

467,870

57,692

(13,611)

511,951

35,369

(361,449)

185,871

Computer
and office
equipment
$000

3,966

845

–

4,811

265

(2,305)

2,771

Total
$000

471,836

58,537

(13,611)

516,762

35,634

(363,754)

188,642

60

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

15.

PROPERTY, PLANT AND EQUIPMENT – continued

Group

Accumulated depreciation and impairment
At 1 January 2008
Disposals during the year
Charge for the year
Impairment charge for the year

At 31 December 2008

Disposals during the year – US sale
Charge for the year
Impairment charge for the year

At 31 December 2009

Oil and Gas
assets
$000

(126,169)
3,471
(46,549)
(156,224)

(325,471)

187,506
(27,850)
(20,056)

(185,871)

Net book value at 31 December 2009

–

Net book value at 31 December 2008

186,480

Computer
and office
equipment
$000

(2,750)
–
(781)
–

(3,531)

1,427
(362)
–

(2,466)

305

1,280

Total
$000

(128,919)
3,471
(47,330)
(156,224)

(329,002)

188,933
(28,212)
(20,056)

(188,337)

305

187,760

The  impairment  charge  in  the  year  for  the  Group  relates  to  the  Group’s  Mauritanian  and  USA  interests.  The

impairment  charge  calculated  by  reference  to  assessment  of  future  discounted  cash  flows  expected  to  be

delivered from production of commercial reserves against the individual cash generating unit carrying values.

Company

Cost
At 1 January 2008
Additions during the year

At 31 December 2008

Additions during the year

At 31 December 2009

Accumulated depreciation and impairment
At 1 January 2008
Charge for the year
Impairment Charge for the year

At 31 December 2008

Charge for the year
Impairment Charge for the year

At 31 December 2009

Net book value at 31 December 2009

Net book value at 31 December 2008

Oil and Gas
assets
$000

150,060
22,697

172,757

13,115

185,872

(73,889)
(14,134)
(75,933)

(163,956)

(4,044)
(17,872)

(185,872)

–

8,801

Computer
and office
equipment
$000

147
–

147

28

175

(147)
–
–

(147)

(3)
–

(150)

25

–

Total
$000

150,207
22,697

172,904

13,143

186,047

(74,036)
(14,134)
(75,933)

(164,103)

(4,047)
(17,872)

(186,022)

25

8,801

STERLING ENERGY PLC

61

16.

FIXED ASSET INVESTMENTS

a)

Investment held by the Group

As at 31 December 2009, the Group’s investments consist of shares held in various oil and gas companies.

b)

Investment in subsidiaries

Cost

At 1 January 2008

Additions during the year (capital contribution)

Impairment during the year

At 31 December 2008

Reduction during the year

Disposals during the year

At 31 December 2009

Company
$000

338,399

56,549

(57,768)

337,180

(9,984)

(105,810)

221,386

Country of
incorporation

Class of
shares held

Sterling Energy (UK) Limited *

United Kingdom

Ordinary

Westmount Resources Inc *

USA

Ordinary

Sterling Energy (Mauritania) Limited *

United Kingdom

Ordinary

Sterling Energy (International) Limited **

United Kingdom

Ordinary

Proportion
of voting
rights held

100%

100%

100%

100%

Nature of business

Exploration for oil and gas

Production of oil and gas

Dormant

Exploration for oil and gas

Sterling Oil Limited *

United Kingdom

Ordinary

100% Investment holding company

Sterling Energy (North America) Limited *

United Kingdom

Ordinary

100% Investment holding company

Sterling Northwest Africa Holdings Limited ***

Jersey, CI

Ordinary

Sterling Energy (Mauritania) Limited ****

Jersey, CI

Ordinary

100%

100%

Exploration for oil and gas

Exploration for oil and gas

Sterling Cameroon Holdings Limited ****

Jersey, CI

Ordinary

100% Investment holding company

Sterling Cameroon Limited ****

Jersey, CI

Ordinary

100%

Exploration for oil and gas

Sterling Dome Flore Holdings Limited ****

Jersey, CI

Ordinary

100% Investment holding company

Sterling Dome Flore Limited ****

Jersey, CI

Ordinary

Sterling Oil and Gas (Iris Marin) Limited ****

Jersey, CI

Ordinary

Sterling Oil and Gas (Themis Marin) Limited ****

Jersey, CI

Ordinary

100%

100%

100%

Exploration for oil and gas

Exploration for oil and gas

Exploration for oil and gas

* Held directly by the Company, Sterling Energy Plc

** Held directly by Sterling Energy (UK) Limited

*** Held directly by Sterling Oil Limited

**** Held directly or indirectly through Sterling Northwest Africa Limited

c)

Profit on disposal of fixed asset investments

Forum Energy PLC

Sterling Energy Mauritania A Limited

Total

62

STERLING ENERGY PLC

Group
2009
$000

–

–

–

Group
2008
$000

2,615

256

2,871

NOTES TO THE FINANCIAL STATEMENTS – continued

17.

TRADE AND OTHER RECEIVABLES

Trade receivables

Amounts owed by subsidiary undertakings

Other debtors

Amounts advanced to joint venture partners

Prepayments and accrued income

Group

Company

2009
$000

662

–

393

1,037

486

2,578

2008
$000

22,042

–

8,752

249

1,563

32,606

2009
$000

171

2008
$000

937

27,979

95,649

67

667

94

158

–

41

28,978

96,785

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

18.

TRADE AND OTHER PAYABLES

Group

Company

Trade payables

Amounts owed to subsidiary undertakings

2009
$000

4,760

–

Amounts advanced from joint venture partners

1,998

Other taxation and social security

Accruals and deferred income

Bank overdraft

–

15,767

–

22,525

2008
$000

15,426

–

1,974

148

18,018

3,967

39,533

2009
$000

1,499

179,579

–

–

13,125

–

2008
$000

282

156,931

742

–

11,780

–

194,203

169,735

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

19.

LONG-TERM AND SHORT-TERM DEBT

Group & Company

Bank loan current

Bank loan non current

2009
$000

–

–

–

2008
$000

53,700

65,570

119,270

Following the sale of its USA business, Sterling repaid the bank loan facility in full. Prior to the expiry of the April

2009  waiver  in  mid  August  2009,  which  had  allowed  Sterling  to  reschedule  its  loan  repayments,  Sterling

negotiated a revised waiver. This revised waiver was conditional upon the receipt, by Sterling, of the proceeds of

the placing announced on 14 August 2009 and a repayment to the banks of $35 million of principal. Following

the shareholder vote at the EGM held on 8 September 2009 approving the placing, the $35 million was paid to

the  banks  on  9  September  2009.  The  placing  raised  £62.5  million  (before  expenses)  by  way  of  a  placing  of

4,807,315,000 new 1p ordinary shares (120,182,875 new 40p Ordinary Shares) at a price of 1.3 pence per share.

On 2 December 2009 the Company completed the sale of the USA business and repaid all outstanding debt at

that date, and at the year- end was debt free.

STERLING ENERGY PLC

63

20.

DEFERRED TAX LIABILITIES

Group

At 1 January

Other

Loss on discontinued operations

Loss on disposal of discontinued operations

2009
$000

40,793

–

(26,012)

(14,781)

–

2008
$000

69,512

(783)

(27,936)

–

40,793

At  the  balance  sheet  date  the  Group  had  an  unrecognised  deferred  tax  asset  of  $33,756,000  (2008:

$28,195,000) relating primarily to unused tax losses and unutilised capital allowances. No deferred tax asset has

been recognised due to the uncertainty of future profit streams against which these losses could be utilised.

Company

At  the  balance  sheet  date  the  Company  had  an  unrecognised  deferred  tax  asset  of  $33,816,000  (2008:

$28,027,000) relating primarily to unused losses and unutilised capital allowances.

21.

LONG-TERM PROVISIONS

Group

Decommissioning provision (a)

2003 Production royalty bonus scheme (b)

a)

Decommissioning provisions 

Group

At 1 January 2008

Additions in year

Released on disposal during the year

Unwinding of discount

At 31 December 2008

Additions in year

Released on disposal during the year

Amounts paid during the year

Disposal of subsidiary

Unwinding of discount

At 31 December 2009

2009
$000

20,987

251

21,238

North America
$000

Africa and 
Middle East
$000

17,586

4,596

(4,752)

840

18,270

–

(970)

(5,112)

(13,561)

1,373

–

4,509

3,431

–

271

8,211

12,068

–

–

–

708

20,987

2008
$000

26,481

1,183

27,664

Total
$000

22,095

8,027

(4,752)

1,111

26,481

12,068

(970)

(5,112)

(13,561)

2,081

20,987

The amounts shown above for Africa and Middle East represent the estimated costs for decommissioning the

Group’s producing interests in respect of its economic interest in the Chinguetti field in Mauritania. Additions in

the year reflect latest information from the operator, as disclosed in note 2.

64

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

21.

LONG-TERM PROVISIONS – continued

The Company amount of $20,987,000 (2008 $8,211,000) in Africa represents the amount provided within the

Company for future decommissioning expenditure.

b)

2003 Production royalty bonus scheme

Group
At 1 January
Unwinding of discount
Amounts paid during the year
Adjustment to Tax Rates
Transferred to current liabilities
Foreign exchange movements

2009
$000

1,183
226
(1,110)
–
(194)
146

251

2008
$000

2,150
130
–
81
(1,119)
(59)

1,183

This scheme was intended to reward key persons for the successful performance of certain assets after financial

thresholds  had  been  reached  for  the  period  since  listing  in  2002.  The  scheme  was  terminated  in  2007  and

replaced by the LTIP scheme (2007- 2008 scheme, and 2009 onwards scheme, see note 27) and no further sums

will accrue. All future entitlements under the Scheme to Directors who served in 2009 have been settled in full

in 2009. The Company has the option to require the one remaining beneficiary to subscribe for new ordinary

shares for the net amount arising after tax and national insurance from 2008 onwards.

22.

SHARE CAPITAL

Called up, allotted and fully paid
219,304,551 (2008 restated: 58,137,765) ordinary shares of 40p

Movements during the year included:

2009
$000

2008
$000

148,537

42,749

1.

2.

3.

4.

5.

4,807,315,000:  1p  Ordinary  shares  (120,182,875  40p  new  Ordinary  Shares)  were  issued  by  way  of  a
Placing on 8 September 2009 in order to repay $35 million of debt upon receipt of the placing proceeds,
provide a stronger negotiating position for the Company with respect to its USA disposal process and
strengthen the working capital position of the Group;

The  Open  Offer  of  1,585,072,352:  1p  Ordinary  shares  (39,626,809:  40p  new  Ordinary  shares)  on
23 December 2009 which provided all shareholders the opportunity to subscribe for two new ordinary
shares for every nine existing held, at the same price as the September Placing;

The  Firm  Placing  of  52,224,231:  1p  Ordinary  shares  (1,305,606:  40p  new  Ordinary  shares)  on
23 December 2009 to certain employees and management of the Company;

Further  movements  during  the  year  consisted  of  1,881,208:  1p  Ordinary  shares  (47,030:  40p  new
Ordinary shares) during November 2009 which were issued to a former employee who exercised share
options in the year;

Following  the  completion  of  the  capital  raising  on  23  December  2009  a  share  consolidation  was
undertaken to consolidate every 40 Ordinary of 1 pence each shares then in issue in the capital of the
Company  (8,772,003,400  1p  Ordinary  shares)  to  one  40p  Ordinary  share  (219,300,085  40p  Ordinary
Shares). Fractions of Ordinary shares created as a result of the Consolidation are being aggregated and
sold in the market place for the benefit of the Company;

6.

Issue of 4,466 Ordinary Shares of 40 pence to a former employee on 31 December 2009.

STERLING ENERGY PLC

65

23.

RESERVES

Group

Share
premium
account
$000

Share
Investment
option revaluation
reserve
reserve
$000
$000

Currency
translation
account
$000

At 1 January 2008
Premium on shares issued
Share issue costs
Currency translation adjustments
Disposal of held for sale investment
Hedge movement
Share option reserve charge for the year
Loss for the year

At 1 January 2009

Premium on shares issued
Share issue costs
Currency translation adjustments
Investment revaluation
Hedge movement
Share option reserve charge for the year
Transfer of share based payment reserve
Loss for the year

341,414
11,010
(1,090)
–
–
–
–
–

351,334

31,634
(4,109)
–
–
–
–
–
–

At 31 December 2009

378,859

8,368
–
–
–
–
–
1,501
–

9,869

–
–
–
–
–
500
(3,265)
–

7,104

657
–
–
–
(657)
–
–
–

–

–
–
–
12
–
–
–
–

12

Hedge
reserve
$000

(14,421)
–
–
–
–
29,995
–
–

Retained
earnings
$000

(90,217)
–
–
–
–
–
–
(156,830)

Total
$000

246,459
11,010
(1,090)
(1,921)
(657)
29,995
1,501
(156,830)

15,574

(247,047)

128,467

–
–
–
–
(15,574)
–
–
–

–
–
–
–
–
–
3,265
(202,483)

31,634
(4,109)
1,155
12
(15,574)
500
–
(202,483)

658
–
–
(1,921)
–
–
–
–

(1,263)

–
–
1,155
–
–
–
–
–

(108)

–

(446,265)

(60,398)

Company

At 1 January 2008
Premium on shares issued
Share issue costs
Charge for the year
Hedge movement
Loss for the year

At 1 January 2009

Premium on shares issued
Share issue costs
Share option reserve charge for the year
Transfer of share based payment reserve
Hedge movement
Loss for the year

At 31 December 2009

Share
premium
account
$000

Share
option
reserve
$000

341,414
11,010
(1,090)
–
–
–

351,334

31,634
(4,109)
–
–
–
–

378,859

8,368
–
–
1,501
–
–

9,869

–
–
500
(3,265)
–
–

7,104

Hedge
reserve
$000

(11,153)
–
–
–
17,695
–

Retained
earnings
$000

(88,380)
–
–
–
–
(150,379)

Total
$000

250,249
11,010
(1,090)
1,501
17,695
(150,379)

6,542

(238,759)

128,986

–
–
–
–
(6,542)
–

–
–
–
3,265
–
(153,175)

31,634
(4,109)
500
–
(6,542)
(153,175)

–

(388,669)

(2,706)

66

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

24.

OPERATING LEASES AND CAPITAL COMMITMENTS

Group

2009
$000

2008
$000

Company

2009
$000

2008
$000

Minimum lease payments under 

operating leases recognised as an 

expense in the year

5,628

4,897

3,475

3,419

There  were  no  operating  lease  payments  made  by  the  Company  during  the  year.  At  the  balance  sheet  date

outstanding  commitments  for  minimum  lease  payments  under  non-cancellable  operating  leases  fall  due  as

follows:

Within one year

In the second to fifth year inclusive

After five years

Group

Company

2009
$000

4,497

9,178

–

13,675

2008
$000

4,942

13,614

2,884

21,440

2009
$000

3,438

6,851

–

10,289

2008
$000

3,393

10,107

–

13,500

Operating lease payments represent the Group’s share of rentals for an FPSO (Floating Production Storage and

Offtake) vessel in Mauritania and rentals payable for certain of its office properties.

25.

CASH FLOWS FROM OPERATING ACTIVITIES

2009
$000

2008
$000

Group
Operating activities:
Operating loss from continuing operations
Operating loss from discontinued operations

Depletion and amortisation
Impairment expense
Other impairments
Inventory revaluation
Loss/(gain) on disposal of fixed assets
Loss on disposal of subsidiary
Share-based payment provision

Operating cash flow prior to working capital
Decrease/(increase) in inventories
Decrease in trade and other receivables
Decrease in trade and other payables

Cash generated/(outflow) from continuing operations
Cash generated from discontinued operations

(18,040)
(196,316)

(214,356)
33,878
94,140
–
–
682
118,820
500

33,664
626
21,964
(22,317)

33,936

(4,517)
38,453

33,936

(110,561)
(64,670)

(175,231)
54,667
180,142
2,833
4,730
(8,182)
–
1,501

60,460
(4,689)
1,938
(964)

56,745

21,973
34,772

56,745

STERLING ENERGY PLC

67

25.

CASH FLOWS FROM OPERATING ACTIVITIES – continued

Company

Operating activities:

Operating loss

Depletion and amortisation

Impairment expense

Other impairments

Loss on disposal of subsidiary

Share-based payment provision

Operating cash flow prior to working capital

Decrease/(increase) in inventories

Decrease/(increase) in trade and other receivables

Decrease in trade and other payables

2009
$000

2008
$000

(140,813)

4,046

146,804

–

355

500

10,892

(156)

(14,245)

475

(3,034)

(145,473)

14,134

133,701

833

–

1,501

4,696

592

(92,481)

108,699

21,506

26.

FINANCIAL INSTRUMENTS

Capital risk management and liquidity risk

The Group is not subject to externally imposed capital requirements. The capital structure of the Group consists

of cash and cash equivalents held for working capital purposes, and equity attributable to the equity holders of

the parent, comprising issued capital, reserves and retained earnings as disclosed in note 23. The Group uses cash

flow models, which are regularly updated, to monitor liquidity risk.

Gearing ratio

Group

Debt

Cash and cash equivalents

Net debt

Equity

Net debt to equity ratio

2009
$000

–

(113,859)

(113,859)

88,139

n/a

2008
$000

119,270

(23,854)

95,416

171,216

56%

68

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

26.

FINANCIAL INSTRUMENTS – continued

Significant accounting policies

Details  of  the  significant  accounting  policies  and  methods  adopted,  including  the  criteria  for  recognition,  the

basis of measurement and the basis on which income and expenses are recognised, in respect of each material

class of financial asset, financial liability and equity instrument are disclosed in note 1 to the financial statements.

Group

Financial assets

Carrying amount

Fair value

2009
$000

2008
$000

2009
$000

2008
$000

Cash and cash equivalents

113,859

23,854

113,859

23,854

Derivative instruments in designated hedge 

accounting relationships – investments

Other financial assets at fair value

Trade and other receivables

Total

Financial Liabilities

Derivative instruments in designated hedge 

accounting relationships – investments

Financial liabilities at amortised cost 

– bank loan

Trade and other payables

Total

–

18

2,578

116,455

–

–

22,525

22,525

16,071

996

32,606

73,527

497

119,270

39,533

159,300

–

18

2,578

116,455

–

–

22,525

22,525

16,071

996

32,606

73,527

497

119,270

39,533

159,300

Company

Financial assets

Carrying amount

Fair value

2009
$000

2008
$000

2009
$000

2008
$000

Cash and cash equivalents

106,265

15,432

106,265

15,432

Derivative instruments in designated hedge 

accounting relationships – investments

Trade and other receivables

–

999

6,542

1,173

–

999

6,542

1,173

Total

107,264

23,147

107,264

23,147

Financial Liabilities

Financial liabilities at amortised cost – bank loan

–

Trade and other payables

Total

14,624

14,624

119,270

13,660

132,930

–

14,624

14,624

119,270

13,660

132,930

The fair values of financial assets and financial liabilities are valued at amortised cost value less any credit risk

provision in respect of assets. Due to the short term nature of these assets and liabilities such values approximate

their fair values at 31 December 2009 and 31 December 2008.

All outstanding cash flow hedges in respect of the Group’s oil and gas production were settled during the year.

STERLING ENERGY PLC

69

26.

FINANCIAL INSTRUMENTS – continued

Financial risk management objectives

The  Group’s  objective  and  policy  is  to  use  financial  instruments  to  manage  the  risk  profile  of  its  underlying

operations. The Group continually monitors financial risk including oil and gas price risk, interest rate risk, equity

price  risk,  currency  translation  risk  and  liquidity  risk  and  takes  appropriate  measures  to  ensure  such  risks  are

managed  in  a  controlled  manner  including,  where  appropriate,  through  the  use  of  financial  derivatives.  The

Group  does  not  enter  into  or  trade  financial  instruments,  including  derivative  financial  instruments,  for

speculative purposes.

Interest rate risk management

The Group does not have any outstanding borrowings and hence, the Group is only exposed to interest rate risk

on its short term cash deposits.

Interest rate sensitivity analysis

The sensitivity analysis below has been determined based on the exposure to interest rates for derivative and non-

derivative instruments at the balance sheet date and assuming the amount of the balances at the balance sheet

date were outstanding for the whole year.

A 100 basis point change represents management’s estimate of a possible change in interest rates at the balance

sheet  date.  If  interest  rates  had  been  100  basis  points  higher  and  all  other  variables  were  held  constant  the

Group’s profits and equity would be impacted as follows:

Loans at amortised amount 

Cash and cash equivalents

Group
Increase/(decrease)

Company
Increase/(decrease)

2009
$000

–

1,139

1,139

2008
$000

(1,193)

239

(954)

2009
$000

–

1,063

1,063

2008
$000

(1,193)

154

(1,039)

Foreign currency translation risk

The Group’s reporting currency is the US dollar; being the currency in which the majority of the Group’s revenue

and expenditure is transacted. The US dollar is the functional currency of the Company and the majority of its

subsidiaries. Less material elements of its management, services and treasury functions are transacted in sterling.

The majority of balances are held in US dollars with transfers to sterling and other local currencies as required to

meet local needs. At the end of 2009 there were no net material monetary liabilities or assets not denominated

in the functional currency of the subsidiary involved. The Group does not enter into derivative transactions to

manage its foreign currency translation or transaction risk.

Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss

to the Group. The Group reviews the credit risk of the entities that it sells its products to or that it enters into

contractual arrangements with and will obtain guarantees and commercial letters of credit as may be considered

necessary where risks are significant to the Group. The Group’s business is diversified in terms of both region and

the number of counter-parties and the Group does not have significant exposure to any single counter-party or

Group of counter-parties with similar characteristics.

70

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

26.

FINANCIAL INSTRUMENTS – continued

Liquidity and interest rate tables

The following tables detail the remaining contractual maturity for the non-derivative financial assets and liabilities

of the Group and Company. The tables have been drawn up based on the undiscounted cash flows of financial

liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest

and principal cash flows including rates for loan liabilities and cash deposits on actual contractual arrangements.

The weighted average interest rate used in 2009 is nil  (2008: 5.4%).

Less than six
months
$000

Six months
to one year
$000

One to six
years
$000

Total
$000

Interest
$000

Principal
$000

Group

2009

Trade payables

6,759

2008

Trade payables

Derivative financial 

instruments

Long-term debt

Company

2009

Trade payables

2008

Trade payables

Derivative financial 

instruments

Long-term debt

–

–

477

3,161

–

–

–

6,759

17,400

497

–

–

–

–

17,400

497

69,078

125,651

(6,381)

119,270

17,400

20

53,412

Less than six
months
$000

Six months
to one year
$000

One to six
years
$000

Total
$000

Interest
$000

Principal
$000

1,499

1,024

–

–

–

–

–

–

–

1,499

1,024

–

–

–

–

–

1,024

–

53,412

3,161

69,078

125,651

(6,381)

119,270

Embedded derivatives (USA upside sharing agreement)

The fair value calculation based on the forward curves at the 2009 year-end indicates that there is no current

value in the embedded derivative in the upside sharing agreement at 31 December 2009.

Values  need  to  be  assessed  at  every  balance  sheet  date,  however  given  the  conditions  of  the  upside  sharing

agreement, hedges currently in place for the USA business, the economic environment, and the low risk of oil/gas

prices reaching threshold levels there is a low likelihood of material value to Sterling Energy Plc. Accordingly, no

amounts are recognised in these financial statements, and no sensitivity analysis is presented.

27.

SHARE – BASED PAYMENTS

The Group recognised a total expense, within administration costs, in respect of share-based payments under

equity-settled share option plans of $500,000 (2008: $1,501,000). The Company recognised a reversal of prior

year charge, within administration costs, in respect of share-based payments under equity-settled share option

plans of $114,000 (2008: $98,000).

STERLING ENERGY PLC

71

27.

SHARE – BASED PAYMENTS – continued

Share options (2002 – 2007)

The number of options and exercise prices has been adjusted to reflect the 40:1 share consolidation. Movements

during the year on share options were as follows:

2009
Number of
share
options

(restated)

Outstanding at the beginning of period

1,466,625

Forfeited during the period

Exercised during the period

(218,500)

–

Outstanding at the end of the year

1,248,125

Exercisable at the end of the year

1,248,125

2009
Weighted
average
exercise
price
(pence)
(restated)

432

736

–

397

397

2008
Number of
share
options

(restated)

1,721,625

(210,000)

(45,000)

1,466,625

1,404,125

2008
Weighted
average
exercise
price
(pence)
(restated)

468

704

160

432

428

For  all  options  the  Group  plan  provides  for  a  grant  price  equal  to  the  average  quoted  market  price  of  the

Company’s shares on the date of Grant.

All  options  are  equity  settled.  The  vesting  period  for  all  options  is  generally  two  years.  If  the  options  remain

unexercised after a period of ten years from the date of grant, the options expire. Furthermore, some options are

forfeited if the employee leaves the Group before the options vest.

The range of exercise prices for options outstanding at the end of the year was:

Year of grant:

2001

2002

2003

2004

2005

2006

2007

2009
Weighted
average
exercise
price
(pence)
(restated)

160

160

280

500

680

951

620

2009
Number
(restated)

58,750

546,250

193,750

83,125

153,750

200,000

12,500

2008
Number
(restated)

58,750

546,250

193,750

83,125

231,250

291,000

62,500

No share options were exercised during 2009 (In 2008 the weighted average share price at the date of exercise

was 160 pence (restated)). The options outstanding at the end of the year have a weighted average contractual

life of 4.06 years (2008: 5.13 years). The cost of share options is spread over the vesting period of two years. The

weighted average fair value of options granted during the period was Nil pence (2008: Nil).

72

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

27.

SHARE – BASED PAYMENTS – continued

Fair values were measured by use of the Black-Scholes pricing model. The inputs to the model were as follows:

Weighted average share price (pence) (2008 restated)

Weighted average exercise price (pence) (2008 restated)

Average expected volatility

Expected life (years)

Average risk-free rate (%)

Expected dividends

2009
Number

157

n/a

54.91%

5

0.75%

None

2008
Number

324

160

54.58%

5

3.83%

None

The expected life of the options is based on the best estimate of the Directors following a review of the profile

of the award holders. Expected volatility was estimated by calculating the historical volatility of the Company’s

share price over the year preceding the grant of the options.

No performance criteria are attached to the outstanding options, other than the requirement that the employee

must complete two years of service with certain exceptions such as a Company takeover, compulsory redundancy

or else at the discretion of the Directors.

2007 Long Term Incentive Plan (‘2007 LTIP’)

The  number  of  options  and  exercise  prices  has  been  adjusted  to  reflect  the  40:1  share  consolidation.  In

accordance with the approved 2007 LTIP scheme, the Company granted nominal cost options to the Directors

to acquire ordinary shares (“Shares”) (the ‘A’ Options) and at the same time, granted nominal cost options to

acquire shares to the trustees of the Sterling Energy Plc Employee Benefit Trust (the “EBT”) (the ‘B’ Options). The

trustees of the EBT agreed to make awards to the Directors of reversionary interests, which would initially be

represented  by  the  B  Options.  During  2009  the  outstanding options  under  the  2007  Directors  LTIP  were

transferred and reverted to the 2007 approved staff LTIP scheme. The All Staff Long Term Incentive Plan (“All

Staff LTIP”) was approved by shareholders and introduced in 2009, and as a result no further awards or grants

under  other  existing  Company  share  performance  schemes will  be  made,  subsisting  awards  and  grants  will

remain in place and the schemes will be allowed to time lapse.

The Company also granted nominal cost options to acquire Shares to other employees under the approved 2007

LTIP.

Movement during the year on share options were as follows:

Outstanding at the beginning of period

Granted during the period

Exercised during the period

Lapsed during the period

Outstanding at the end of the year

Exercisable at the end of the year

2009
Number
of share
options
(restated)

1,987,025

158,590

(52,104)

(830,229)

1,263,282

–

2008
Number
of share
options
(restated)

1,113,350

1,139,375

–

(265,700)

1,987,025

–

STERLING ENERGY PLC

73

27.

SHARE – BASED PAYMENTS – continued

The nominal cost options outstanding at the end of the year have a weighted average remaining contractual life

of 1.45 years (2008: 2.28 years). The cost of these shares is spread over the vesting period of 3 years (2008:

3 years).  The  weighted  average  fair  value  of  the  options  granted  during  the  year  was  nil  pence  (2008:

48.16 pence).

The actual number of shares that will be finally awarded out of the maximum number stated above under the

LTIP,  or  alternative  cash  settlement  at  the  parent  Company's  option,  will  depend  upon  the  achievement  of

performance criteria measured over a vesting period of three years for each award. Up to 50% of the nominal

cost options will vest based on a comparison of the total shareholder return (“TSR”) of the parent Company as

measured  against  a  comparator  group  of  companies  (“the  First  Performance  Condition”).  The  TSR  of  each

Company with the comparator group will be statistically ranked.

The LTIP options exercised during the year equate to the pro-ration of number of options for early departure of

good leavers of the Company and are based on ‘completed months’ on share options since grant dates to date

of departure.

The number of options that ultimately vest is based on the Company’s relative ranking as follows:

TSR compared to comparator group

Below Median

Median to Upper Quartile

Upper Quartile to Upper Decile

Above Upper Decile

25.0%

32.5%

42.5%

50.0%

Up to the other 50% of the nominal cost options will vest based on the share price growth of the Company’s

shares at the date of grant or at the amendment date for options granted before the amendment date (“the

Second Performance Condition”) as follows:

Share price growth %

Below 50%

50% – 75%

75% – 100%

100% – 125%

125% – 150%

above 150%

25.0%

30.0%

35.0%

40.0%

45.0%

50.0%

The aggregated incremental fair value of $1,029,103 will be expensed over the remaining vesting periods (1 to

2 years).

The Company used the inputs noted below to measure the fair values of the old and new nominal cost options.

74

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

27.

SHARE – BASED PAYMENTS – continued

These fair values were calculated using modified binomial option pricing models. The inputs to these models were

as follows:

Share price (pence)

Exercise price (pence)

Expected volatility

Expected life (years)

Risk free rate (%)

Expected dividends

2009

n/a

40

54.91%

1 to 2

0.75%

None

2008
(restated)

144

40

54.58%

2 to 3

3.83%

None

For options subject to the First Performance Condition – the weighted 

expected % of vesting

29.78%

29.78%

Expected  volatility  was  estimated  by  calculating  the  historical  volatility  of  the  Company’s  share  price  over  the

three years preceding the grant of the LTIP shares.

For the options that are subject to the First Performance Condition, a weighted expected percentage of options

vesting  were  applied.  This  was  estimated  based  on  the  Company’s  historical  TSR  performance  against  the

comparator Group on a quarterly basis from 2000 to 2009.

All Staff Long-Term Incentive Plan (‘All Staff LTIP’)

During  2009  the  Company  reviewed  the  existing  share  based  incentive  schemes  in  place  to  motivate  and

incentivise its employees, and took independent advice. Based on this review a new long term incentive plan was

introduced to align the interests of the employees and Shareholders. In accordance with the approved All Staff

LTIP, the Company has granted options to its staff and non-executive Directors to acquire shares in the Company.

The movement during the year on the share options were as follows:

Outstanding at the beginning of the year

Granted during the period

Forfeited during the period outstanding at the end of the year

Outstanding at the end of the year

Exercisable at the end of the year

2009
Number of 
Share options

–

3,143,088

–

3,143,088

–

Exercise price
(pence)

–

40

–

40

–

All options are equity settled. The vesting period is three years. If the options remain unexercised after a period

of five years from the date of grant, the options expire.

Options are forfeited if the employee leaves the group before the options vest or are exercised.

The options outstanding at the year end have a contractual life of 4.75 years. The cost of the options is spread

over the vesting period of three years. The fair value of the options granted during the year was 64.73 pence.

The number of options that vest are based on a comparison of the growth of the Company's share price (“SESP”)

against the growth of the FTSE350 index (“Index“) for the year ending 30 September 2010, with the share price

at 30 September 2009 re-determined as £1.57 following the share consolidation undertaken on 23 December

2009.

STERLING ENERGY PLC

75

27.

SHARE – BASED PAYMENTS – continued

If the SESP performance matches the Index performance, then 25% of the share options will be earned.

If the SESP under-performs the Index performance by 10% or more, then no share options will be earned and

the share options will lapse.

If the SESP performance is between matching the Index and under-performing by 10%, the amount of the share

options that will be earned will be determined by extrapolating on a 2.5:1 straight line basis.

If the SESP performance is between matching the Index and out-performing by 50%, the amount of the share

options that will be earned will be determined by extrapolating on a 1.5:1 straight line basis.

If the SESP out performs the Index performance by 50% or more, then 100% of the share options will be earned.

All  performance  measures  are  defined  as  being  the  absolute  share  price  performance  or  absolute  index

performance, and not the performance relative to each other.

Fair values were measured by use of a modified binomial model. The inputs to the basic binomial model were as

follows:

Share price (pence)

Exercise price (pence)

Expected volatility

Expected life (years)

Risk free rate (%)

Expected dividends

2009

157

40

54.91%

3

0.75%

Nil

Expected  volatility  was  estimated  by  calculating  the  historical  volatility  of  the  Company's  share  price  over  the

three years preceding the share placing at 29 September 2008. In modifying the binomial model, the Company

has calculated the mean (5%) and the standard deviation (12%) of the historical year-on-year growth rates for

the years ended 30 September 2002 to 2009. The Company has overlaid a normal distribution for the FTSE350

condition to assess a range of possible outcomes.

The Company has then compared the SESP performance against the range of Index performance to estimate the

vested  proportions  of  share  options  in  accordance  with  the  scheme  rules.  Weighting  factors  based  on

probabilities under the normal distribution are then applied to the range of share option values to calculate a

weighted-average share options value.

Non-executive Directors Long-Term Incentive Plan (’NED LTIP‘)

The movement during the year on the share options was as follows:

Outstanding at the beginning of the year

Granted during the period

Forfeited during the period outstanding at the end of the year

Outstanding at the end of the year

Exercisable at the end of the year

2009
Number of
Share options

–

375,000

–

375,000

–

Exercise price
(pence)

–

40

–

40

–

76

STERLING ENERGY PLC

NOTES TO THE FINANCIAL STATEMENTS – continued

27.

SHARE – BASED PAYMENTS – continued

All options are equity settled. The vesting period is three years. If the options remain unexercised after a period

of five years from the date of grant, the options expire.

Furthermore, options are forfeited if the employee leaves the group before the options vest or are exercised. The

options outstanding at the year end have a contractual life of 4.75 years. The cost of the options is spread over

the vesting period of three years. The fair value of the options granted during the year was 119.90 pence.

No performance criteria are attached to the outstanding options, other than the requirement that the holders

must remained employed by the group when the options are exercised, unless the employment are terminated

on death or as good leavers.

Fair values were measured by use of a binomial model, using the same inputs as the basic (pre-modified) model

for the All Staff Long-Term Incentive Plan above.

28.

RELATED PARTY TRANSACTIONS

Transactions  between  the  Company  and  its  subsidiaries,  which  are  related  parties,  have  been  eliminated  on

consolidation. At the year end the Company had amounts payable to subsidiary companies of $151,600,000

(2008: $61,282,000). Amounts owed by related parties and amounts owed to related parties are as follows:

Amounts owed by related parties

Sterling Energy (International) Limited

Sterling North West Africa Holdings Limited

Sterling Energy (Mauritania) Limited

Lepco USA Intercompany Receivables

SE USA Intercompany Receivables

Amounts owed to related parties

Sterling Energy (UK) Limited

Sterling North West Africa Holdings Limited

Sterling Energy (Mauritania) Limited

Sterling Oil Limited

Sterling Energy (North America) Ltd

Note

17

17

17

17

17

18

18

18

18

18

As at
31st December 
2009
$000

As at
31st December
2008
$000

26

–

27,917

36

–

27,979

35,019

14,270

130,000

290

–

25

529

27,917

36

67,141

95,649

13,130

13,569

130,000

230

2

179,579

156,931

Other  transactions  with  related  parties  include  cost  allocations  for  services  provided  by  Sterling  Energy  (UK)

Limited to other group companies.

STERLING ENERGY PLC

77

28.

RELATED PARTY TRANSACTIONS – continued

Transactions with Directors

Details of Directors’ remuneration, who comprise key management personnel, are provided below:

Short-term employee benefits

Compensation for loss of office

Post employee benefits

Share-based payments

2009
$000

3,332

52

245

366

3,995

2008
$000

3,134

74

328

715

4,251

78

STERLING ENERGY PLC

DEFINITIONS AND GLOSSARY OF TERMS

Year ended 31 December 2009

$

1P

US Dollars

Proven reserves or in-place quantities depending on the context

2007 LTIP

the 2007 Long Term Incentive Plan

2D

2P

3D

3P

AIM

All Staff LTIP

Articles

bbl

bbl/d

bopd

boepd

two dimensional

the  sum  of  Proven  and  Probable  reserves  or  in-place  quantities

depending on the context

three dimensional

the  sum  of  Proven,  Probable  and  Possible  reserves  or  in-place

quantities depending on the context

Alternative Investment Market of the London Stock Exchange

the All Staff Long Term Incentive Plan adopted in 2009

the articles of association of the Company

barrel, equivalent to 42 US gallons of fluid

barrel per day

barrel of oil per day

barrel of oil equivalent per day

Borrowing Base Facility

the facility made available under the Senior Facility Agreement

Bcf

Board

boe

Capex

billion cubic feet of gas

the Board of Directors of the Company

barrel of oil equivalent, a measure of the gas component converted

into its equivalence in barrels of oil

capital expenditure

Combined Code

the Combined Code on Corporate Governance

Company or Sterling

Sterling Energy Plc

Contingent Resources

those  quantities  of  petroleum  estimated,  as  at  a  given  date,  to  be

potentially recoverable from known accumulations by application of

development projects but which are not currently considered to be

commercially  recoverable  due  to  one  or  more  contingencies,

Contingent Resources are a class of discovered recoverable resources.

the directors of the Company

earnings  before  interest,  taxation,  depreciation,  depletion  and

amortisation, impairment and pre-licence expenditure

Exploration and evaluation assets

Directors

EBITDA

E&E

farmin & farmout

a transaction under which one party (farmout party) transfers part

of  its  interest  to  a  contract  to  another  party  (farmin  party)  in

exchange for a consideration which may comprise the obligation to

STERLING ENERGY PLC

79

Firm Placing

the  firm  placing  of  shares  pursuant  to  the  prospectus  dated

pay for some of the farmout party costs relating to the contract and

a cash sum for past costs incurred by the farmout party

FPSO

G&G

Group

HSES

4 December 2009

Floating, Production, Storage and Offloading vessel

geological and geophysical

the Company and its subsidiary undertakings

Health, Safety, Environment and Security

hydrocarbons

organic compounds of carbon and hydrogen

km

km2

KRG

lead

m

mmbbl

mmstb

mmboe

mmcf

mmcfg/d

mmcfge/d

mmscf/d

NED LTIP

Open Offer

kilometre(s)

square kilometre (s)

Kurdistan Regional Government of Iraq

indication of a possible exploration prospect

metre(s)

million barrels

million barrels of oil at stock tank conditions

million barrels of oil equivalent

million cubic feet of gas

million cubic feet of gas per day

million cubic feet of gas equivalent per day

million cubic feet at standard pressure and temperature per day

Non-executive Director Long Term Incentive Plan adopted in 2009

the invitation to qualifying shareholders to subscribe for open offer

shares pursuant to the prospectus dated 4 December 2009

P90, P50, P10

90%,  50%  and  10%  probabilities  respectively  that  the  stated

petroleum

Petronas

PP&E

prospect

quantities  will  be  equalled  or  exceeded.  The  P90,  P50  and  P10

quantities correspond to the Proved (1P), Proved + Probable (2P) and

Proved + Probable + Possible (3P) confidence levels respectively

oil, gas, condensate and natural gas liquids

PC Mauritania I PTY LTD

Property, Plant & Equipment

a  potential  sub-surface  accumulation  of  hydrocarbons  which  has

been identified but not drilled

Prospective Resources

those  quantities  of  petroleum  which  are  estimated,  as  at  a  given

date, to be potentially recoverable from undiscovered accumulations

80

STERLING ENERGY PLC

DEFINITIONS AND GLOSSARY OF TERMS – continued

Year ended 31 December 2009

PSC

Reserves

reservoir

RI

RISC

seismic

production sharing contract

reserves  are  those  quantities  of  petroleum  anticipated  to  be

commercially recoverable by application of development projects to

known  accumulations  from  a  given  date  forward  under  defined

conditions.  Reserves  must  satisfy  four  criteria;  they  must  be

discovered,  recoverable,  commercial  and  remaining  based  on  the

development  projects  applied.  Reserves  are  further  categorised  in

accordance with the level of certainty associated with the estimates

and  may  be  sub¬classified  based  on  project  maturity  and/or

characterised by development and production status

a porous and permeable rock capable of containing fluids

royalty interest

RISC  (UK)  Limited  of  Golden  Cross  House,  8  Duncannon  Street,

London WC2N 4JF

data, obtained using a sound source and receiver, that is processed

to  provide  a  representation  of  a  vertical  cross-section  through  the

subsurface layers

Senior Facility Agreement

$125 million borrowing base facility agreement dated 26 September

2007

September Placing

the  placing  of  4,807,315,000  ordinary  1  pence  shares  at  a  price  of

1.3 pence  per  share  to  raise  £62.5  million  which  was  completed  in

shares

spud

sq km

sq mi

Tcf

TEA

September 2009

40p Ordinary Shares

to commence drilling a well

square kilometre

square mile

trillion cubic feet of gas

technical evaluation agreement

United Kingdom or UK

the United Kingdom of Great Britain and Northern Ireland

United States or US

the United States of America

Working Interest or WI

a  Company’s  equity  interest  in  a  project  before  reduction  for

royalties  or  production  share  owed  to  others  under  the  applicable

fiscal terms

STERLING ENERGY PLC

81

PROFESSIONAL ADVISERS

Nominated Advisors

Evolution Securities

100 Wood Street London

EC2V 7AN

Bankers

Barclays Commercial Bank

1 Churchill Place

London

E14 5HP

Legal

Ashurst Broadwalk Street

5 Appold Street

London EC2A 2HA

Auditors

Deloitte LLP

Chartered Accountants

London

Registered Office

5 Chancery Lane

Clifford’s Inn

London

WC2A 1LG

82

STERLING ENERGY PLC

ANNUAL GENERAL MEETING

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. If you are in any doubt as to

what  action  to  take,  you  should  consult  your  stockbroker,  solicitor,  accountant  or  other  appropriate

independent professional adviser authorised under the Financial Services and Markets Act 2000. If you have

sold or otherwise transferred all your shares in Sterling Energy Plc, please forward this document and the

accompanying Form of Proxy to the person through whom the sale or transfer was effected, for transmission

to the purchaser or transferee.

Information relating to the appointment of a proxy may be found in the notes appended to this notice of

Annual General Meeting.

STERLING ENERGY PLC (the "Company")

NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the Annual General Meeting of Sterling Energy Plc will be held at Ashurst LLP,

Broadwalk  House,  5  Appold  Street,  London,  EC2A  2HA  on  7  May  2010,  at  11.00  a.m.  to  consider  and,  if

thought fit to pass, the following resolutions. Resolution 9 shall be proposed as a special resolution and all

other resolutions shall be proposed as ordinary resolutions.

ORDINARY RESOLUTIONS

1. To  receive  and  adopt  the  Accounts  for  the  financial  year  ended  31  December  2009,  together  with  the

reports of the Directors and auditors thereon.

(Resolution 1)

2. To approve the Remuneration Report contained in the Accounts for the financial year ended 31 December

2009.

(Resolution 2)

3.

In accordance with article 106 of the Company’s Articles of Association, to re-elect Richard Stabbins, who

retires by rotation, as a Non Executive Director of the Company.

(Resolution 3)

4.

In  accordance  with  article  110  of  the  Company's  Articles  of  Association,  to  elect  Keith  Henry  as  a  Non

Executive Director of the Company (appointed since the last annual general meeting).

(Resolution 4)

5.

In accordance with article 110 of the Company's Articles of Association, to elect Nicholas Clayton as a Non

Executive Director of the Company (appointed since the last annual general meeting).

(Resolution 5)

6. To reappoint Deloitte LLP as auditors of the Company.

7. To authorise the Directors to set the remuneration of the auditors.

(Resolution 6)

(Resolution 7)

8. That  the  Directors  be  generally  and  unconditionally  authorised  for  the  purposes  of  section  551  of  the

Companies Act 2006 (the "Act"), to exercise all the powers of the Company to allot shares and grant rights

to subscribe for, or convert any security into, shares:

(a) up  to  an  aggregate  nominal  amount  (within  the  meaning  of  section  551(3)  and  (6)  of  the  Act)  of

£29,241,283 (such amount to be reduced by the nominal amount allotted or granted under (b) below

in excess of such sum); and

(b) comprising equity securities (as defined in section 560 of the Act) up to an aggregate nominal amount

(within the meaning of Section 551(3) and (6) of the Act) of £58,482,567 (such amount to be reduced

by  any  allotments  or  grants  made  under  (a)  above)  in  connection  with  or  pursuant  to  an  offer  or

invitation by way of a rights issue in favour of holders of ordinary shares in proportion (as nearly as

practicable) to the respective number of ordinary shares held by them on the record date for such

allotment (and holders of any other class of equity securities entitled to participate therein or if the

Directors  consider  it  necessary,  as  permitted  by  the  rights  of  those  securities),  but  subject  to  such

STERLING ENERGY PLC

83

exclusions or other arrangements as the Directors may consider necessary or appropriate to deal with

fractional entitlements, treasury shares, record dates or legal, regulatory or practical difficulties which

may arise under the laws of, or the requirements of any regulatory body or stock exchange in any

territory or any other matter whatsoever,

these authorities to expire at the conclusion of the next Annual General Meeting of the Company (or if

earlier on 30 June 2011), (save that the Company may before such expiry make any offer or agreement

which  would  or  might  require  shares  to  be  allotted  or  rights  to  be  granted,  after  such  expiry  and  the

Directors  may  allot  shares,  or  grant  rights  to  subscribe  for  or  to  convert  any  security  into  shares,  in

pursuance  of  any  such  offer  or  agreement  as  if  the  authorities  conferred  hereby  had  not  expired).

(Resolution 8)

SPECIAL RESOLUTION

9. That subject to the passing of Resolution 8, the Directors be given power pursuant to section 570(1) and

573 of the Companies Act 2006 (the "Act") to:

(a) allot equity securities (as defined in section 560 of the Act) of the Company for cash pursuant to the

authority conferred by that resolution; and

(b) sell ordinary shares (as defined in section 560(1) of the Act) held by the Company as treasury shares

for cash, as if section 561 of the Act did not apply to any such allotment or sale, provided that this

power shall be limited to the allotment of equity securities for cash:

(i)

in connection with or pursuant to an offer or invitation to acquire equity securities (but in the

case of the authority granted under Resolution 8(b), by way of a rights issue only) in favour of

holders  of  ordinary  shares  in  proportion  (as  nearly  as  practicable)  to  the  respective  number  of

ordinary shares held by them on the record date for such allotment or sale but subject to such

exclusions or other arrangements as the Directors may consider necessary or appropriate to deal

with  fractional  entitlements,  treasury  shares,  record  dates  or  legal  regulatory  or  practical

difficulties which may arise under the laws of or the requirements of any regulatory body or stock

exchange in any territory or any other matter whatsoever; and

(ii)

in the case of the authority granted under Resolution 8(a) above, and otherwise than pursuant to

paragraph  (i)  of  this  resolution,  up  to  an  aggregate  nominal  amount  of  £4,386,192,  and  shall

expire at the conclusion of the next Annual General Meeting of the Company (or, if earlier, on 30

June 2011), save that the Company may before such expiry make any offer or agreement which

would or might require equity securities to be allotted, or treasury shares to be sold, after such

expiry and the Directors may allot equity securities, or sell treasury shares in pursuance of any such

offer or agreement as if the power conferred hereby had not expired.

(Resolution 9)

By order of the Board

Jonathan Cooper

Company Secretary

28 March 2010

84

STERLING ENERGY PLC

Registered Office:

Sterling Energy Plc

5 Chancery Lane

London

WC2A 1LG

EXPLANATORY NOTES TO THE RESOLUTIONS

The following explanatory information is provided by way of background to the business of the meeting:

Resolution 8

Your Directors may allot shares and grant rights to subscribe for, or convert any security into, shares only if

authorised  to  do  so  by  shareholders.  The  authority  granted  at  the  last  Annual  General  Meeting  is  due  to

expire  at  this  year’s  Annual  General  Meeting.  Accordingly,  Resolution  8  will  be  proposed  as  an  ordinary

resolution to grant new authorities to allot shares and grant rights to subscribe for, or convert any security

into, shares (a) up to an aggregate nominal amount of £29,241,283 and (b) in connection with a rights issue

up  to  an  aggregate  nominal  amount  (when  added  to  allotments  under  part  (a)  of  the  resolution)  of

£58,482,567.

These  amounts  represent  approximately  one  third  and  approximately  two  thirds  respectively  of  the  total

issued ordinary share capital of the Company at 26 March 2010, in accordance with current guidelines of the

Associate  of  British  Insurers  (the  "ABI")  insofar  as  they  affect  the  Company.  If  given,  these  authorities  will

expire at the next Annual General Meeting of the Company or on 30 June 2011, whichever is the earlier. Your

Directors have no present intention of issuing shares pursuant to this authority.

Resolution 9

Your  Directors  also  require  additional  authority  from  shareholders  to  allot  equity  securities  or  sell  treasury

shares where they propose to do so for cash and otherwise than to existing shareholders pro rata to their

holdings.  The  authority  granted  at  the  last  Annual  General  Meeting  is  due  to  expire  at  this  year's  Annual

General Meeting. Accordingly, Resolution 9 will be proposed as a special resolution to grant such authority.

Apart from offers or invitations in proportion to the respective number of shares held, the authority will be

limited to the allotment of equity securities and sales of treasury shares for cash up to an aggregate nominal

value of £4,386,193 (being five per cent. of the Company's issued ordinary share capital at 26 March 2010). If

given,  this  authority  will  expire  at  the  next  Annual  General  Meeting  of  the  Company  or  on  30  June  2011,

whichever  is  the  earlier.  Your  Directors  do  not  have  any  present  intention  of  exercising  this  authority,  but

consider it desirable to have the flexibility to use it should opportunities arise. Your Directors will have due

regard to institutional guidelines in relation to any exercise of this authority, in particular, the requirement

for  advance  consultation  and  explanation  before  making  any  non  pre-emptive  cash  issue  pursuant  to  this

resolution which exceeds 7.5% of the Company's issued share capital in any rolling 3 year period.

Recommendation

Your Directors believe that all the proposed resolutions to be considered at the Annual General Meeting as

set out in this document are in the best interests of the Company and its shareholders as a whole. Accordingly,

your Directors unanimously recommend that you vote in favour of them as they intend to do in respect of

their own beneficial holdings.

NOTES:

1. Appointment of a proxy

Only holders of ordinary shares are entitled to attend and vote at this meeting.

A member is entitled to appoint another person as their proxy to exercise all or any of their rights to attend

to speak and to vote at the Annual General Meeting. A member may appoint more than one proxy in relation

to the meeting, provided that each proxy is appointed to exercise the rights attached to a different share or

shares held by them. A proxy need not be a member of the Company. A Form of Proxy for the Annual General

Meeting is enclosed and should be completed and returned so as to reach the Company's registrar, Capita

Registrars,  PXS,  34  Beckenham  Road,  Beckenham,  Kent,  BR3  4TU  by  hand,  post  or  courier  (during  normal

STERLING ENERGY PLC

85

business hours only), not later than 48 hours before the time of the Annual General Meeting. Completion of

a Form of Proxy or any CREST Proxy Instruction will not preclude a member attending and voting in person at

the meeting.

Alternatively,  you  can  register  your  proxy  vote  electronically  by  means  of  a  website  provided  by  the

Company's registrar (www.capitashareportal.com), where full instructions are provided. In order to register

your vote on-line you will need to enter the Investor Code which is given in the enclosed Form of Proxy. This

website can only be used for the purpose stated above, not for sending any other document or information.

2. CREST electronic proxies

Alternatively, if you are a member of CREST, you may register the appointment of a proxy by using the CREST

electronic proxy appointment service.

CREST  members  who  wish  to  appoint  a  proxy  or  proxies  through  the  CREST  electronic  proxy  appointment

service may do so for this Annual General Meeting and any adjournment(s) thereof by using the procedures

described  in  the  CREST  Manual  subject  to  the  provisions  of  the  Company's  articles  of  association.  CREST

personal  members  or  other  CREST  sponsored  members,  and  those  CREST  members  who  have  appointed  a

voting service provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able

to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate

CREST message (a "CREST Proxy Instruction") must be properly authenticated in accordance with Euroclear UK

& Ireland Limited's specifications and must contain the information required for such instructions, as described

in  the  CREST  Manual  (available  via  www.euroclear.com/CREST).  The  message,  regardless  of  whether  it

constitutes the appointment of a proxy or an amendment to the instruction given to a previously appointed

proxy, must, in order to be valid, be transmitted so as to be received by the issuer's agent (ID RA10) by no later

than 48 hours before the start of the Annual General Meeting. For this purpose, the time of receipt will be

taken to be the time (as determined by the timestamp applied to the message by the CREST Applications Host)

from which the issuer's agent is able to retrieve the message by enquiry to CREST in the manner prescribed by

CREST.  After  this  time  any  change  of  instructions  to  proxies  appointed  through  CREST  should  be

communicated to the appointee through other means.

CREST  members  and,  where  applicable,  their  CREST  sponsors  or  voting  service  providers  should  note  that

Euroclear  UK  &  Ireland  Limited  does  not  make  available  special  procedures  in  CREST  for  any  particular

messages. Normal system timings and limitations will therefore apply in relation to the input of CREST Proxy

Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a CREST

personal  member  or  sponsored  member  or  has  appointed  a  voting  service  provider(s),  to  procure  that  his

CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message

is transmitted by means of the CREST system by any particular time. In this connection, CREST members and,

where  applicable,  their  CREST  sponsors  or  voting  service  provider(s)  are  referred,  in  particular,  to  those

sections of the CREST Manual concerning practical limitations of the CREST system and timings.

The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a)

of the Uncertificated Securities Regulations 2001.

3. Documents on display

There will be available for inspection at the registered office of the Company during normal business hours

from  the  date  of  this  notice  until  the  time  of  the  annual  general  meeting  and  at  the  place  of  the  Annual

General Meeting for at least 15 minutes prior to and during the meeting:

86

STERLING ENERGY PLC

EXPLANATORY NOTES TO THE RESOLUTIONS – continued

(a) copies  of  service  agreements  under  which  Directors  of  the  Company  are  employed,  and  copies  of  the

terms and conditions of appointment of Non-Executive Directors; and

(b) the Company's Articles of Association.

4. Right to attend and vote

Pursuant  to  regulation  41  of  the  Uncertificated  Securities  Regulations  2001,  the  Company  specifies  that  in

order  to  have  the  right  to  attend  and  vote  at  the  Annual  General  Meeting  (and  also  for  the  purpose  of

determining how many votes a person entitled to attend and vote may cast), only those persons who have

their name entered in the register of members' of the Company at 6:00 p.m. on 5 May 2010 or, in the event

of any adjournment, by 6:00 p.m. on the date which is two days before the day of the adjourned meeting.

Changes to entries on the register after this time shall be disregarded in determining the rights of any person

to attend or vote at the meeting.

5. Corporate members

Any corporate which is a member can appoint one or more corporate representatives who may exercise on its

behalf all of its powers as a member provided that they do not do so in relation to the same shares.

6. Electronic Communication

You may not use any electronic address (within the meaning of section 333(4) of the Companies Act 2006)

provided  in  this  notice  (or  in  any  related  documents  including  the  proxy  form)  to  communicate  with  the

Company for any purposes other than those expressly stated.

STERLING ENERGY PLC

87

88

STERLING ENERGY PLC

Sterling Energy Plc

5 Chancery Lane

London

WC2A 1LG

Tel: +44 (0)20 7405 4133

Fax: +44 (0)20 7440 9059

Info@sterlingenergyuk.com

www.sterlingenergyplc.com

STERLING ENERGY PLC