Quarterlytics / Target Healthcare REIT Plc

Target Healthcare REIT Plc

thrl · LSE
Claim this profile
Ticker thrl
Exchange LSE
Sector
Industry
Employees 11-50
← All annual reports
FY2019 Annual Report · Target Healthcare REIT Plc
Sign in to download
Loading PDF…
T

a

r

g

e

t

H

e

a

l

t

h

c

a

r

e

R

E

I

T

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

9

Investing in care.  
Delivering returns.

Annual Report and Financial Statements 2019

targethealthcarereit.co.uk

 
 
 
 
 
 
 
 
 
Contents

Strategic Report
01   Performance Highlights
02   At a Glance
04   Chairman’s Statement
06   Why the Quality of Real Estate Matters
08  
10   Business Model 
12   Strategic Objectives
14   Strategy in Action
18   Portfolio
19   Regulatory Overview
20  Risk Rating

Investment Manager’s Report

Financial Statements
22   Consolidated Statement of Comprehensive Income
23   Consolidated Statement of Financial Position
24   Consolidated Statement of Changes in Equity
25   Consolidated Statement of Cash Flows
26   Notes to the Consolidated Financial Statements

Investment Manager

Corporate Governance
45   Board of Directors
46  
47   Directors’ Report
50   Statement of Directors’ Responsibilities
51   Corporate Governance Statement
54   Report of the Audit Committee
58   Directors’ Remuneration Report
60  

Independent Auditor’s Report

Additional Information
65   Glossary of Terms and Definitions
67  Alternative Performance Measures

This document is important and requires your immediate attention.
If you are in any doubt about the action you should take, you are recommended to seek your 
own independent financial advice from your stockbroker, bank manager, solicitor, accountant 
or other independent financial adviser authorised under the Financial Services and Markets Act 
2000 if you are in the United Kingdom or, if not, from another appropriately authorised financial 
adviser. If you have sold or otherwise transferred all your ordinary shares in Target Healthcare 
REIT Limited, please forward this document, together with the accompanying documents 
immediately to the purchaser or transferee, or to the stockbroker bank or agent through  
whom the sale or transfer was effected for transmission to the purchaser or transferee.

Strategic Report > Financial Statements > Governance > Additional Information   01

Performance Highlights

Highlights

EPRA NAV Per Share  
(pence) 

NAV Total Return1  
(per cent) 

Dividend Per Share 
(pence) 

107.5  +1.7%

2019 107.5

2018 105.7

2017 101.9

IFRS Profit  
(£ millions) 

8.1

2019 8.1

2018 10.5

2017 7.8

6.579  +2.0%

2019 6.579

2018 6.45

2017 6.28

Dividend Cover2  
(per cent) 

Portfolio Value  
(£ millions) 

29.9  +8.2%

2019 29.9

2018 27.6

2017 19.1

82

2019 82

2018 82

2017 83

500.9  +29.9%

2019 500.9

2018 385.5

2017 282.0

EPRA Summary

Further detail on EPRA methodology is contained in note 8 on page 33, in the glossary on page 65 and in the alternative 
performance measures on p67-68.

EPRA NAV Per Share (pence)

EPRA NNNAV Per Share (pence)

Adjusted EPRA EPS (pence)

EPRA EPS (pence)

EPRA NIY (per cent)

EPRA “topped-up” NIY (per cent)

Adjusted EPRA Cost Ratio (per cent)

EPRA Cost Ratio (per cent)

2019

107.5

107.3

5.45

6.63

5.93

6.26

22.4

19.6

Movement

+1.7%

+1.5%

-1.6%

-11.6%

+3bps

-18bps

+160bps

+130bps

2018

105.7

105.7

5.54

7.50

5.90

6.44

20.8

18.3

2017

101.9

101.9

5.23

6.87

6.41

6.75

22.5

21.8

1 Based on EPRA NAV movement and dividends paid.  2 Based on adjusted earnings, see note 8 of the financial statements. See alternative performance measures on p67-68.

02   Target Healthcare REIT Annual Report and Financial Statements 2019

At a Glance

A leading investor in modern, purpose-built UK care homes, 
providing attractive quarterly dividend income through returns 
generated by a portfolio diversified by tenant, geography and 
end-user payment profile.

Our investment case

Favourable demographic trends and undersupply of quality real estate 
• 

 Demographic shift to an ageing population increasing absolute demand for care home places – Number of over 85s 
in the UK expected to double to 3.2 million in the next 20 years

• 

 Resident expectations on quality are increasing, yet only c. 23% of rooms in the market meet modern standards 
with provision of private en-suite wet-rooms for each resident

Sector provides attractive lease characteristics and low historical volatility of returns
• 

 Leases are long length at 30-35 years at commencement, with annual uplifts (RPI-linked or fixed) and cure rights in 
respect of care standards and commercial performance

• 

 As demonstrated in the chart below, our portfolio and the wider healthcare property sectors have a track record of 
providing attractive total returns at low risk levels

Five-year total return vs standard deviation 2014-2018 (Source: MSCI)

THR
Portfolio 

Residential Index 

Industrial

Office
All Property

Retail

Equities

Healthcare

Primary Healthcare
Gilts

12

10

8

6

4

2

%

)

m
u
n
n
a
r
e
p
(
n
r
u
t
e
R

l

a
t
o
T

Real Estate Equities

0 <  Reduced risk

10

Risk (standard deviation)

20

Increased risk  > 30

Manager is a 10 year sector specialist with a straightforward investment strategy to generate 
long-term, stable and sustainable income from:
•  Careful asset selection and management;

• 

 A focus on effective diversification of portfolio by tenant, geography and end-user payment profile; complemented by

•  Efficient operational management of the Group’s activities within an appropriately-geared capital structure

Our ethos
The concept of Target Healthcare REIT (THR) is to bring much needed investment into the elderly care sector to improve the 
quality of the lives of the growing numbers of vulnerable elderly members of society.

We know from personal experience that care is a 24/7 vocation and that, when done properly, it can significantly enhance the 
quality of life of those whose acuity of needs require residential care. We invest significant time in understanding the culture of 
healthcare providers and choose to invest only in those whose values are consistent with our own.

We are focused on:
• 
• 
• 

 Always acting with integrity; 
 Placing diligence at the heart of our business;
 Performing detailed analysis; and

• 

 Being genuinely passionate about what we do, 
because we believe life is precious.

 
 
 
 
Strategic Report > Financial Statements > Governance > Additional Information   03

Properties
63

WAULT
29.1 years

Tenants
24

Contractual rent
£32.2m

Value
£500.9m

Scotland
No. of properties 
Rent roll 
Value 

5
£2.1m
£32.3m

North East
No. of properties 
Rent roll 
Value 

2
£1.0m
£14.5m

Yorkshire & 
The Humber
No. of properties 
Rent roll 
Value 

11
£4.5m
£63.9m

East Midlands
No. of properties 
Rent roll 
Value 

10
£4.8m
£71.7m

East of England
No. of properties 
Rent roll 
Value 

4
£2.6m
£43.0m

South East
No. of properties 
Rent roll 
Value 

9
£7.4m
£112.2m

  Acquired in the year

  Existing properties

Northern Ireland
No. of properties 
Rent roll  
Value 

4 
£1.7m
£24.0m

North West
No. of properties 
Rent roll  
Value 

12 
£4.1m
£78.1m

West Midlands
No. of properties 
Rent roll  
Value 

3 
£1.7m
£26.9m

South West
No. of properties 
Rent roll 
Value 

3 
£2.3m
£34.3m

3

5

5

23

7

7

8

Rent roll
by region 
(%)

15

3

5

5

6

22

7

9

Valuation
by region 
(%)

16

13

14

13

14

  South East
  East Midlands
  North West
  Yorkshire & The Humber
  East of England
  South West
  Scotland
  Northern Ireland
  West Midlands
  North East

04   Target Healthcare REIT Annual Report and Financial Statements 2019

Chairman's Statement

Welcome to 2019’s Annual Report

“We now manage a care home portfolio 
which provides places for 
4,094 residents, to be cared for by our 
24 tenants. Our tenants know we are 
a supportive and stable partner.”

Malcolm Naish 
Chairman

Introduction
On behalf of the Board, I am pleased to 
report on another positive year for the 
Group. We continue to provide 
shareholders with stable returns with a 
NAV total return of 8.1%, for the year. This 
is consistent with the annualised NAV total 
return of 7.9 per cent delivered since 
launch. Annualised share price total return 
for the same period has been 8.2 per cent. 
These metrics of course reflect both the 
progressive dividends and the modest 
capital appreciation we aim to achieve 
from our portfolio of modern care homes. 

Our investment approach continues to be 
“bottom-up”, always beginning with an 
assessment of the real estate quality as 
well as the proposed commercial 
approach to trading within its local market 
– setting suitable rent levels with adequate 
headroom to weather periods of poor 
trading are crucial. The next layer of our 
approach is to ensure our portfolio is 
diversified by tenant, geography and 
end-user payment profile. Our aim in 
assembling, then skilfully managing, such 
a portfolio is to achieve sustainable, 
long-term returns.

We manage a care home portfolio which 
provides places for 4,094 residents, to 
be cared for by our 24 tenants. We take 
our responsibilities seriously as a provider 
of capital in this sector – our tenants 
know we are a supportive and stable 
partner, there for the long-term, allowing 
them to invest in their businesses and 
encouraging improvements to care 
standards. However, our typical lease also 
provides us with the ability to change care 
provider should care standards and 
commercial returns be inadequate for 
an extended period.

Strategic Report > Financial Statements > Governance > Additional Information   05

Careful investment in the UK care home market 
can offer attractive returns… at lower risk levels 
than some might expect.

Performance & dividend
The Investment Manager reports on the 
portfolio performance in more detail on 
page 8.

The Group’s EPRA NAV per share has 
increased by 1.7 per cent to 107.5 pence, 
with like-for-like valuation growth of the 
portfolio of 4.1% being the principal 
growth driver. Adjusted EPRA Earnings per 
share has declined slightly at 5.45 pence 
per share, supporting a dividend of 6.579 
pence per share, an increase of 2.0 per 
cent year on year. Dividends were 82 per 
cent covered by adjusted earnings and 
100% covered by EPRA earnings. We use 
the adjusted value which removes the 
distorting effect of IFRS accounting for 
our guaranteed rental uplifts and reflects 
a more sustainable earnings metric1. We 
expect future dividends to be fully covered 
when the Group is fully invested in 
operational assets on a geared basis.

The Board remains committed to its 
strategy to provide a progressive 
dividend. In the absence of unforeseen 
circumstances, the Board intends to 
increase the quarterly dividend in respect of 
the year ending June 2020 by 1.5 per cent 
to 1.67 pence per share, providing an annual 
total of 6.68 pence. This reflects a dividend 
yield of 6.0 per cent on the share price of 
111.2 pence as at 16 September 2019.

Financing & corporate structure 
Our balance sheet has been further 
strengthened with £50 million of equity 
issuance during the year, the proceeds 
having been used towards new 
investment commitments in the year of 
£96 million. We added £40 million of 
flexible debt to our facilities during the 
year, and continue to invest available debt 
– Net LTV has increased to 16.2% net of 
cash held, progressing towards our c.25% 
target. With this capital structure the 
Group will generate sustainable earnings 
sufficient to cover our proposed dividends. 
Full investment of available debt would 
provide an LTV of c.28%.

We are pleased to have completed the 
domicile change to the UK, as approved 
by shareholders in August 2019. We are 
already benefitting from the move which 
has simplified our corporate structure and 
administration. We hope shareholders  
have experienced no inconvenience and 
we continue to focus on achieving our 
objectives as before.

Outlook
Prospects for the macroeconomic 
environment are more bearish than  
when I last wrote. The political outlook 
heightens uncertainty at home rather 
than reducing it, impacting our closest 
trading partners; there exists the potential 
for global trade wars to escalate in a 
manner which appears to be 
unconstructive; and, growth rates in the 
larger developing economies are slowing. 
We are also seeing a more unpredictable 
approach to world leadership than we 
have been accustomed to, which does 
little to provide clarity – relations with 
Russian and North Korea, and the UK/EU 
resolution of Brexit being prime examples.

No surprise then that with this  
uncertainty, and its associated impact on 
the confidence levels of those who may 
otherwise be investing for growth, that 
consensus economic forecasts for growth 
and interest rates have continued their 
trend to “lower for longer”. 

Careful investment in the UK care home 
property market, which can offer 
attractive returns significantly above 
prevailing interest rates, and at lower risk 
levels than some might expect, is 
therefore in demand. We continue to see 
our shares trade at a premium, in contrast 
to many of the traditional property 
sectors, and the asset class we invest in 
sees continued yield stability with some 
modest tightening.

Residential care for the elderly and  
infirm is needs-based, with demographic 
trends suggesting demand is only going  
to increase. The need to adequately  
fund the nation’s infrastructure for care 
services to ensure it is fit-for-purpose is 
well-documented and very much a talking 
point, however funding of the NHS is still 
gaining more political attention and  
policy initiatives – perhaps social care  
will follow.

The Group, with its diversified portfolio 
and a capital structure which allows 
flexible funding routes, is well-placed to 
deliver on its strategy. We are charged 
with meeting shareholders’ desire for a 
larger company which can provide 
increased returns from greater scale, 
and increased liquidity of shares in issue. 
Aligned with the Manager’s ability to 
continue identifying suitable acquisition 
opportunities we will seek to grow the 
Group in a disciplined manner, as 
demonstrated by our proposed placing 
which targets gross proceeds of 
approximately £50 million, which we hope 
existing shareholders will support as well 
as allowing us to welcome some new 
holders to the register. 

Board
We continue to plan for Board succession 
and expect to nominate a new Director 
during 2020. 

Following completion of the change in 
corporate structure, Hilary Jones and 
Craig Stewart have resigned from the 
Board as their specialist knowledge of the 
Jersey regulatory environment is no 
longer required. We thank Hilary and Craig 
for their service and contribution.

Malcolm Naish 
Chairman
16 September 2019

1 See note 8 of the financial statements for a reconciliation of EPRA earnings to adjusted earnings

06   Target Healthcare REIT Annual Report and Financial Statements 2019

Why the Quality of 
Real Estate Matters

Comfort, safety, peace of mind

Generous bedrooms are laid out to ensure 
residents’ holistic care needs can be met by 
their care providers – it is essential that space 
exists to allow the use of any required moving 
and handling equipment

Every bedroom is equipped with  
a fully modern en-suite wet-room 
shower facility – providing comfort, 
privacy and dignity for residents’ 
personal care and hygiene needs

We only invest in modern 
properties which are 
designed to meet the 
requirements and 
standards expected in  
the 21st Century. The 
objective is to provide  
an environment which is 
attractive and dignified for 
residents, pleasant for their 
friends and families to visit, 
and one where carers and 
healthcare professionals 
find logical and efficient 
layouts which aid the  
care they deliver. Less 
than 25% of carehome 
places fully provide these 
modern requirements.

Living

Our care homes are in themselves communities, and located in wider, thriving 
neighbourhoods where residents and locals are encouraged to engage 

Strategic Report > Financial Statements > Governance > Additional Information   07

Communal living and public areas such as balconies, cinemas, lounges and gardens 
provide quality destinations for residents, their families and friends to enjoy

Wide corridors and attractive quiet zones allow ease of movement for residents, 
easy observation by carers as well as useful areas for rest and social interaction

Positive outcomes

Sustainable investment 
returns from profitable 
homes
•   Competitive advantage  
in trading from attractive 
real estate 

•   Environment attracts and 
retains care professionals 
– a significant challenge in 
the sector – enhancing 
stability of operations and 
trading for the home

•   Modern design improves 
efficiency of operations 
and building longevity

08   Target Healthcare REIT Annual Report and Financial Statements 2019

Investment Manager’s Report

Portfolio review
Valuation & returns
The portfolio continues to perform in line with our 
expectations, outperforming its benchmark, the MSCI UK 
Annual Healthcare Property Index, since IPO with an annualised 
total return of 12.0 per cent (benchmark 9.3 per cent). 

Our upwards-only rent reviews, trading performance and 
market yield tightening have each contributed to a like-for-like 
valuation increase of 4.1 per cent in the year.

Revenue growth
Contractual rent has increased by 2.5 per cent on a like-for-like 
basis and by 24.0 per cent inclusive of acquisitions and portfolio 
management activities, now standing at £32.2 million.

Our lease structures will provide rental growth from upwards-
only rent reviews, with 94% of the portfolio providing RPI-linked 
uplifts with caps and collars, the remaining 6% uplifts being at 
fixed rates.

Weighted average lease duration has increased in the year 
to 29.1 years.

Portfolio 
We comment in detail on acquisitions and diversification levels 
on page 16. In summary, we have continued to make progress 
in assembling a diversified portfolio of scale designed to 
provide sustainable returns. Eight assets and a commitment to 
acquire a further home at completion of construction have 
been added, for a total investment commitment of £96 million, 
taking the portfolio to 63 assets valued at £501 million. The 
portfolio contains a mix of tenants (24), geography, revenue 
source, care type and also a mix of mature assets and brand 
new, maturing assets.

The majority of the portfolio continues to perform well, with 
96 per cent of properties having maintained or increased in 
value. Whilst this is pleasing, we are working hard with our 
tenants on the poorer-performing assets noting that, in our 
opinion, these remain compelling assets and will perform over 
the medium to longer term. 

We also believe providing opportunities and support to smaller 
and ‘start-up’ care providers is an approach which has value, and 
will continue to do so – whilst recognising this will be challenging 
at times, but the wider portfolio can shelter any short term 
underperformance and will benefit from full contribution of 
these assets once they mature and perform consistently.

UK Care home investment market

We are proud to be a leading investor in a distinct section of 
the UK care home market. – modern, purpose-built homes 
which are well-equipped for residents and their care providers. 
A fundamental characteristic of real estate quality in this 
sector, in our view, is the provision of private en-suite shower 
or wet-rooms for all residents.

Alarmingly, only c.23% of care home places across the UK 
provide this standard of real estate. In England, as shown in the 
chart below, c.100,000 rooms have no form of en-suite while 
c.200,000 rooms are classed as ‘en-suite’ yet provide a WC 
and wash basin only.

450,000

400,000

350,000

300,000

250,000

200,000

150,000

100,000

s
d
e
b
f
o
r
e
b
m
u
N

50,000

0

England
supply

England
demand

  En-suite shower
  Beds in planning
  En-suite WC only
  No en-suite
  2018 demand

Shortage of
fit-for-purpose 
beds

Fit-for-purpose 
supply

Investment yields have remained stable, at below historical 
averages, with a range of investors attracted to the typical long 
lease length, particularly for modern, purpose-built homes 
which benefit from supportive supply/demand imbalances. 
This type of demand is likely to encourage stability of yields, 
with modest tightening for the more desirable assets which 
offer private fees in affluent areas, and are run by experienced 
and capable operators.

The chart below shows continued yield stability, as well as the 
return premium available relative to gilts and other healthcare 
properties.

t
e
N
e
v
i
t
a
r
a
p
m
o
C

)

%

(
s
d
e
Y

i

l

l

a
i
t
i
n

I

8%

6%

4%

2%

0%

Listed Primary Healthcare Composite

Target

0
1
n
u
J

1
1
n
u
J

2
1
n
u
J

3
1
n
u
J

4
1
n
u
J

5
1
n
u
J

6
1
n
u
J

7
1
n
u
J

8
1
n
u
J

9
1
n
u
J

UK 15 Gilts

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic Report > Financial Statements > Governance > Additional Information   09

In the absence of Governmental action to resolve the social 
care crisis, ideas are now coming thick and fast from all 
directions. Over the last few months we have seen the former 
Secretary of State for Work and Pensions, Damian Green MP 
in a paper for the Centre for Policy Studies, calling for a 
“universal care entitlement” paid for by a National Insurance 
hike for the over-50s; Jacob Rees-Mogg, MP made the case 
for a £5,000 per year cap on care costs; the Institute for Public 
Policy Research advocated for the Scottish ‘Free Personal 
Care’ model. We can add to this growing list the influential 
House of Lords Economic Affairs Committee, who called on 
the Government to immediately invest £8 billion in adult social 
care, followed up by a basic entitlement to publicly funded 
personal care for all. Last but definitely not least, we noted an 
open letter from eleven of the ‘experts’ on the Government’s 
own Green Paper Committee, expressing their frustrations 
over the delay of that initiative. 

On that elusive Green Paper, Matt Hancock MP, the current 
English Health and Social Care Minister, blamed the delay on 
“narrow partisan politics” and a lack of cross-party consensus. 
Critics decried this excuse, noting that a Green Paper is in 
itself to ‘provoke discussion’. One small step, it seems, is all 
that is needed to start that process. The winner of the 
election race, Boris Johnson, moved almost immediately to 
announce his intention to ‘fix the crisis in social care once and 
for all’, It remains to be seen whether that step will be taken. 
Care operators in the main, of course, carry on regardless. 
Demand drives occupancy, drives fees. Sadly, the loser is 
often those who must rely on the state to fund their care in 
old age, or those whose diagnosis of dementia threatens their 
life savings or family homes. ‘Catastrophic costs’ as Sir Andrew 
Dilnot described them.

Across the wider sector, a number of the larger operating 
groups have been for sale, some remaining so. Whilst these are 
generally profitable businesses, perhaps a combination of poor 
capital structuring, a great preponderance of poorer quality real 
estate within their portfolios, and a recognition that businesses 
of such scale are not necessarily the most appropriate vehicle 
to provide personal care, could be hindering the sales process.

Health and social care
‘One small step’
July 2019 marked the 50th anniversary of the successful 
Apollo 11 mission to put man on the moon. Society has 
changed markedly since then; life expectancy has surged, 
pension age has equalised for men and women, and the 
‘Baby Boomer’ post war children have become the wealthiest 
generation in recent history. That same cohort are now casting 
aside historic ‘‘aged’’stereotyping and living life to the full for 
much longer.

One wonders what could be accomplished if the forward 
planning required for a moon landing could be applied to 
planning for the cost and resources required by a rapidly 
ageing society. By 2035, there will be double the number of 
people aged over 65 living with four or more comorbidities; 
the Alzheimer’s Society predict those living alone with 
dementia will double over the next two decades, and Age UK 
already describes what it calls care ‘deserts’ where 30% of 
Local Authority areas have ‘no access’ to residential care 
beds and 60% have ‘no access’ to nursing home beds.

In recent political exchanges about how to address the issues 
of social care, tax cuts still featured as the favoured method of 
wooing voters, despite the dire warning of Local Authorities via 
Adass (Association of Directors of Adult Social Services), who 
predict that adult social care could consume 60% of local tax 
revenues within 15 years. Jeremy Hunt MP, previously the 
English Health Minister, admitted that cuts to social care had 
gone too far. In the recent prime ministerial election, various 
candidates came up with their own strategies; tax breaks for 
families who care for an elder at home, for example. Few were 
comprehensive strategies. Most at least did acknowledge the 
unfairness of a system that covers an individual for virtually all 
life-threatening disease, but excludes dementia, with the cost 
to families in the last two years alone being £14.47 billion spent 
on care according to the Alzheimer’s Society. 

10   Target Healthcare REIT Annual Report and Financial Statements 2019

Business Model

Our investment objective is to provide shareholders with an 
attractive level of income, together with the potential for capital 
and income growth, from a portfolio of UK care homes, 
diversified by tenant, geography and resident payment profile. 
We only invest in modern, purpose-built homes.

Inputs

Fund management

Shareholder 
equity plus modest 
leverage from 
external debt 

Asset quality
What makes us unique:
We only invest in care homes which are:

• 
• 

• 

• 

 Modern and purpose-built 
 Compliant with our core investment 
focus, to provide en-suite wet-rooms 
for all residents
 Well designed to allow tenants to 
effectively care for residents and  
manage the home
 Equipped with suitable public, activity 
and outdoor space

Diversification
What makes us unique:
A key objective of our investment approach 
is to achieve diversification by: 

• 

• 

• 

 Tenant. We are supportive of a broad 
range of operators, varied by size and 
services offered
 Geography. Our UK-wide portfolio 
provides access to a range of local markets
 Resident payment profile. Exposure to 
both government-backed and fully private 
fees supports sustainability of returns 

Engaged, specialist 
portfolio management
What makes us unique:
The Manager exclusively specialises in UK care 
home investment. We actively support our 
tenants as an engaged landlord, adding value 
to the rental covenant through:

• 

• 

• 

 Regular home visits to monitor and 
support tenants
 Regular and proactive dialogue with 
home, area and executive management 
 Frequent analysis of operational performance

Strategic Report > Financial Statements > Governance > Additional Information   11

Our Investment Manager has extensive experience in assessing 
the quality of homes in the UK care home market. It uses its 
reputation and network to source the best opportunities, before 
applying a detailed, “bottom-up” investment appraisal which 
also considers:

• 

• 
• 

 Comprehensive and challenging assessment of the projected 
financial sustainability of the home, based on a complete 
analysis of the local market;
 Selection of a suitable tenant;
 Suitable deal financials focussed on the Group paying a fair 
price and setting a sustainable rent for the tenant.

Having a large number of tenants, each unique in how they 
operate, insulates the Group from the concentration risk of poor 
tenant performance. 

The Group’s portfolio is located throughout the UK though all 
homes are located in areas which demonstrate favourable 
demand/supply imbalances for the facilities provided by 
modern properties.

The diversity of homes in the Group’s portfolio, by each of 
location, the physical real estate and the skills of each tenant, 
provides exposure to a broad range of average weekly fees 
payable by residents.

Our Investment Manager uses its sector specialist knowledge 
to diligently assess the ethos and operational capabilities of 
potential tenants. Existing homes are visited, senior management 
are met, with regulatory and operational metrics scrutinised. 
Matching the right tenant with the right home is key.

Performance data is assessed against investment appraisal 
expectations and current market conditions, using the Manager’s 
specialist sector knowledge, with follow-up action taken where 
appropriate. This approach is key to maintaining and enhancing 
the capital value of the properties, ensuring they are aligned with 
the strategy of holding modern homes which are fit-for-purpose 
and future proof.

Outputs

Dividend paid 
quarterly to 
shareholders

Efficiently and prudently manage 
Group operations to meet 
strategic objectives

• 

• 

• 

• 

• 

• 

 Set the strategy and ensure 
objectives are delivered. 
 Promote the business and its 
investment case to the market.
 Manage investor relations to ensure 
a high standard of communication.
 Establish and maintain collaborative 
relationships with other key 
stakeholders, tenants and service 
providers.
 Translate income from growing 
portfolio into a progressive, covered 
dividend (when fully invested) 
through effective cost control and 
management of capital structure. 
 Maintain an appropriate risk 
management and governance 
framework, allowing meaningful 
assessment of the adequacy of the 
Group’s strategy.

12   Target Healthcare REIT Annual Report and Financial Statements 2019

Strategic Objectives

Objectives

KPIs (2019)

Looking forward

£

Dividend

To provide a progressive 
dividend fully covered when 
capital fully invested & geared

• 

• 

• 

• 

• 

 Dividend per share increased by 
2.0% to 6.579 pence
 Adjusted EPRA Earnings per share 
5.45 pence (2018: 5.54 pence)
 Adjusted EPRA cost ratio 22%  
(2018: 21%)
 Ongoing charges figure 1.52%  
(2018: 1.48%)
 Resultant dividend cover on adjusted 
earnings of 82% (2018: 82%)

 NAV total return of 8.1%

• 
•  Share price total return 10.8%
• 

 Like-for-like valuation increase of 
4.1% (2018: 6.6%)
 96% of properties value maintained 
or increased (2018: 96%)

Total Returns

• 

To complement dividends with 
capital growth from disciplined 
asset management

• 

• 

• 

 Net LTV increased to 16.2% 
from 6.4%
 Increased available debt facilities to 
£170m (2018: £130m)
 Weighted average cost of drawn debt 
(inc. costs) of 2.98% (2018: 3.12%)

Business Funding

To source and effectively use 
modest leverage 

Long-term Secure 
Rental Income
Diversified and sustainable

Grow Portfolio
To assemble a diversified portfolio 
of modern care homes of suitable 
standard for 2019 and beyond

• 

• 

• 

• 

• 

• 

• 

 24% increase in contracted 
rent to £32.2m
 Like-for-like growth of 2.5%  
(2018: 3.2%)
 Increase in number of tenants 
to 24 (2018: 21)
 WAULT of 29.1 years 
(2018: 28.5 years)

• 

• 

• 

• 

• 

• 

• 

• 

• 

 Robust near-term pipeline to deploy 
available capital
 Quality of portfolio & capital structure 
leaves Group well placed to deliver covered 
dividend when fully invested & geared
 Inflation-linked rent reviews & increasing 
scale provide means to deliver 
progressive dividends

•     Adjusted Earnings per share have decreased slightly, 

• 

 Market opportunities or 

reflecting both the dilution from equity issuance and the 

performance of Investment 

change in management fee arrangements (converting 

historically high variable element to a lower effective fixed 

rate). This change in fee arrangements is also reflected in  

Manager limit efficient 

deployment of capital & 

returns from portfolio

the increase in cost ratios, which excluded the variable 

• 

 Reliance on third party 

performance fee in prior year calculations,

service providers

•  Breach of REIT regulations

 The UK care home market is competitive, 
particularly for modern, purpose-built real 
estate. We expect valuation yields to 
remain broadly stable, with some modest 
tightening. This would be consistent with 
2018’s market, as forecast.

The benefits of careful asset selection within an appropriate sub-sector of the care home market 

• 

 Underperformance of 

continue to be apparent. The portfolio’s total return of 12.7% for the calendar year to December 2018 

was ahead of the benchmark MSCI UK Annual Healthcare Property Index’s total return of 9.1%. The 

portfolio has consistently outperformed the benchmark since launch, as shown in the chart below. 

assets or the impact of 

external market/sector/ 

economic factors may 

adversely affect property 

values and returns

 Flexible capital available, with ability to fully 
draw to net LTV of c.28%
 Terms agreed with lenders for longer 
duration debt. Legal diligence is ongoing.
 Continue to assess opportunities to grow 
the Company and improve portfolio with 
respect to capital availability to minimise 
cash drag

During the year the Group has increased in scale and enhanced its access to flexible debt through:

• 

 Refinance risk

•  Interest rate risk

•  £50 million gross equity issuance in November 2018

•  £40 million increase to its fully revolving debt facility with HSBC

Significant progress has been made toward the target gearing level of 25% whilst debt has been 

sourced at competitive rates and partially fixed with interest rate swaps.

 Continue to consider contribution of 
assets to diversification metrics
 Continue to closely manage asset 
performance, updating strategies as 
circumstances develop, particularly with 
regard to newer homes which can often 
face challenges as “start-up” businesses

Acquisitions and asset management activity have increased rent and enhanced diversification. 

• 

 Government policies/

Inflation-linked rent reviews have delivered a like-for-like rent increase of 2.5%, with tenant 

funding of elderly care 

concentration risk continuing to decline: the largest tenant now accounts for 13.6% of rent 

may change

(2018: 14.1%) and the number of tenants has increased to 24 (2018: 21). Additionally, the lease 

duration on one asset was extended, increasing the longevity of rental income, and a re-tenanting 

of one home to remove an underperforming tenant was managed with no interruption to 

residents, resulting in an increase in that property’s value.

 Increased portfolio to 63 assets 
(2018: 55)
 Portfolio value increased to 
£500.9m (2018: £385.5m)
 See pages 16-17 for diversification 
metrics

• 

• 

 Complete acquisitions of identified assets 
currently in advanced diligence
 Continue to identify attractive pipeline 
assets to grow and improve the portfolio 
if shareholders are supportive

Completed the acquisition of eight assets, plus a forward commitment to acquire a home once 

• 

 Lack of available 

construction completes, for total investment commitment of £96 million during the year, The 

properties

Group’s development activities, summarised below, have provided five brand new homes to their 

• 

 Inability to invest on 

local markets in the year.

acceptable terms

Strategic Report > Financial Statements > Governance > Additional Information   13

Activity (2019)

Adjusted EPRA EPS  
(pence)

2019 5.45

2018 5.54

2017 5.23

•     Adjusted Earnings per share have decreased slightly, 

reflecting both the dilution from equity issuance and the 
change in management fee arrangements (converting 
historically high variable element to a lower effective fixed 
rate). This change in fee arrangements is also reflected in  
the increase in cost ratios, which excluded the variable 
performance fee in prior year calculations,

The benefits of careful asset selection within an appropriate sub-sector of the care home market 
continue to be apparent. The portfolio’s total return of 12.7% for the calendar year to December 2018 
was ahead of the benchmark MSCI UK Annual Healthcare Property Index’s total return of 9.1%. The 
portfolio has consistently outperformed the benchmark since launch, as shown in the chart below. 

30%

20%

10%

0%

THR Portfolio
Index

20141

2015

2016

2017

2018

1IPO March 2013 to June 2014 annualised.
  NB. Calendar years not �nancial years

• 

 Net LTV increased to 16.2% 

• 

 Flexible capital available, with ability to fully 

During the year the Group has increased in scale and enhanced its access to flexible debt through:

•  £50 million gross equity issuance in November 2018
•  £40 million increase to its fully revolving debt facility with HSBC

Significant progress has been made toward the target gearing level of 25% whilst debt has been 
sourced at competitive rates and partially fixed with interest rate swaps.

Net LTV (per cent)

Drawn Debt (£ millions)

Cost of Debt1 (per cent)

2019 16.2

2018 6.4

2017 10.5

2019 108

2018 66

2017 40

2019 2.98

2018 3.12

2017 2.21

1 on drawn debt, 
inclusive of 
amortisation of 
arrangement 
costs

Key risks

• 

• 

 Market opportunities or 
performance of Investment 
Manager limit efficient 
deployment of capital & 
returns from portfolio
 Reliance on third party 
service providers

•  Breach of REIT regulations

• 

 Underperformance of 
assets or the impact of 
external market/sector/ 
economic factors may 
adversely affect property 
values and returns

• 
 Refinance risk
•  Interest rate risk

Acquisitions and asset management activity have increased rent and enhanced diversification. 
Inflation-linked rent reviews have delivered a like-for-like rent increase of 2.5%, with tenant 
concentration risk continuing to decline: the largest tenant now accounts for 13.6% of rent 
(2018: 14.1%) and the number of tenants has increased to 24 (2018: 21). Additionally, the lease 
duration on one asset was extended, increasing the longevity of rental income, and a re-tenanting 
of one home to remove an underperforming tenant was managed with no interruption to 
residents, resulting in an increase in that property’s value.

• 

 Government policies/
funding of elderly care 
may change

Completed the acquisition of eight assets, plus a forward commitment to acquire a home once 
construction completes, for total investment commitment of £96 million during the year, The 
Group’s development activities, summarised below, have provided five brand new homes to their 
local markets in the year.

• 

• 

 Lack of available 
properties
 Inability to invest on 
acceptable terms

No. of sites 
30/6/18

Sites added 
in year

Sites 
completed 
in year

4

4

5

New rent 
added to 
portfolio

£3.6m

No. of sites 
30/6/19

Additional rent from 
developments at 
completion

3

£1.8m

• 

 Dividend per share increased by 

• 

 Robust near-term pipeline to deploy 

2.0% to 6.579 pence

available capital

• 

 Adjusted EPRA Earnings per share 

• 

 Quality of portfolio & capital structure 

5.45 pence (2018: 5.54 pence)

• 

 Adjusted EPRA cost ratio 22%  

leaves Group well placed to deliver covered 

dividend when fully invested & geared

• 

 Inflation-linked rent reviews & increasing 

(2018: 21%)

(2018: 1.48%)

• 

 Ongoing charges figure 1.52%  

scale provide means to deliver 

progressive dividends

• 

 Resultant dividend cover on adjusted 

earnings of 82% (2018: 82%)

• 

 NAV total return of 8.1%

•  Share price total return 10.8%

• 

 Like-for-like valuation increase of 

4.1% (2018: 6.6%)

• 

 96% of properties value maintained 

• 

 The UK care home market is competitive, 

particularly for modern, purpose-built real 

estate. We expect valuation yields to 

remain broadly stable, with some modest 

tightening. This would be consistent with 

or increased (2018: 96%)

2018’s market, as forecast.

from 6.4%

draw to net LTV of c.28%

• 

 Increased available debt facilities to 

• 

 Terms agreed with lenders for longer 

£170m (2018: £130m)

duration debt. Legal diligence is ongoing.

• 

 Weighted average cost of drawn debt 

• 

 Continue to assess opportunities to grow 

(inc. costs) of 2.98% (2018: 3.12%)

the Company and improve portfolio with 

respect to capital availability to minimise 

cash drag

• 

 24% increase in contracted 

rent to £32.2m

• 

 Like-for-like growth of 2.5%  

(2018: 3.2%)

• 

 Increase in number of tenants 

to 24 (2018: 21)

• 

 WAULT of 29.1 years 

(2018: 28.5 years)

• 

 Continue to consider contribution of 

assets to diversification metrics

• 

 Continue to closely manage asset 

performance, updating strategies as 

circumstances develop, particularly with 

regard to newer homes which can often 

face challenges as “start-up” businesses

• 

 Increased portfolio to 63 assets 

• 

 Complete acquisitions of identified assets 

(2018: 55)

• 

 Portfolio value increased to 

£500.9m (2018: £385.5m)

currently in advanced diligence

• 

 Continue to identify attractive pipeline 

assets to grow and improve the portfolio 

• 

 See pages 16-17 for diversification 

if shareholders are supportive

metrics

14   Target Healthcare REIT Annual Report and Financial Statements 2019

Strategy in Action

Dividend

Total returns

Total dividends of 6.579 pence per share were declared and 
paid in respect of the year to 30 June 2019, an increase of 
2.0 per cent on 2018. This represents a yield of 5.7 per cent 
based on the 30 June 2019 closing share price of 115.6 pence.

Dividend cover on adjusted earnings at 82% (2018: 82%) 
reflects the slight decrease in EPS from share issue dilution, 
as well as cash drag from capital awaiting deployment. The 
chart below shows the temporary effects of the capital raise/
investment cycle during the year, with cover improving 
quarterly to 87% for Q4 from the Q2 dip, as the Group 
converts its investment pipeline and moves towards full 
investment when full cover is anticipated.

Dividend cover trend

)

%

(
r
e
v
o
C
d
n
e
d
v
D

i

i

88%
86%
84%
82%
80%
78%
76%
74%
72%
70%

87%

83%

)
8
1
v
o
N

(
e
c
n
a
u
s
s

i

y
t
i
u
q
E

81%

76%

•   NAV total return of 8.1 per cent 

(2018: 10.5 per cent)

•   EPRA NAV per share growth of 

1.7 per cent. (2018: 3.7 per cent)
•   Share price total return 10.8 per 

cent (2018: -0.6 per cent)

Annualised NAV total return for the 6 periods since launch 
has been 7.9 per cent (2018: 7.8 per cent), reflecting the 
regular dividends generated from the portfolio’s rental 
income and increases in the capital value of the portfolio.

The principal driver of the EPRA NAV growth has been asset 
valuation growth (see chart below), which in turn has largely 
resulted from the portfolio’s inflation-linked annual rental 
increases and also some yield shift from the market in 
general and individual assets which are demonstrating 
robust trading performance.

1
Q

2
Q

3
Q

4
Q

EPRA NAV per share (pence)

In recognition of the Group’s prospects, the Directors 
announce their intention to increase quarterly dividends for 
the year ending 30 June 2020 by 1.5 per cent to 1.67 pence 
per share, in the absence of unforeseen circumstances. This 
will provide an annualised dividend of 6.68 pence per share.

Management uses EPRA cost ratio and OCF to consider 
control of operating expenses. Each has increased slightly due 
to the change in management fee arrangements effective  
1 July 2018 which removed the performance fee element in 
exchange for a higher fee percentage (at current NAV levels). 
The fees payable to the Manager in the calendar year 2018 
were 0.975% of NAV under the new arrangements, lower 
than the 1.16% which would have been payable otherwise.

Earnings summary

Rental income (excluding 
guaranteed uplifts)

Admin expenses (including 
management fee) 

Net financing costs

Income from developments

Performance fee

Adjusted EPRA earnings

Adjusted EPRA EPS

2019 
£m

27.9

Movement

+27%

2018  
£m

22.0

(6.7)

+29%

(5.2)

(3.1)

2.0

–

20.1

5.45

+54%

(2.0)

0.3

0.6

15.7

5.54

+28%

-9bps

Adjusted EPRA cost ratio

22.4% +160bps 20.8%

Ongoing Charges Figure 
(OCF)

1.52%

+4bps 1.48%

105.7

8
1
0
2

e
n
u
J
0
3

0.7
n
o
i
t
i

s
t
s
o
c

i

s
u
q
c
A

107.5

0.1
y
t
i
u
q
E

e
c
n
a
u
s
s

i

9
1
0
2

e
n
u
J
0
3

i

d
a
p

6.2
s
d
n
e
d
v
D

i

i

i

s
g
n
n
r
a
e

5.3
A
R
P
E
d
e
t
s
u
d
A

j

3.5
y
t
r
e
p
o
r
P

s
n
o
i
t
a
u
a
v
e
r

l

The portfolio value overall increased to £500.9 million from 
£385.5 million, a 29.9% increase. The effect of the yield 
shifts and rental uplifts noted above accounted for 4.0% of 
this movement, reflecting a like-for-like increase of 4.1%, 
with the bulk of the movement of 25.9% from acquisitions 
and investment in the Group’s development sites.

The portfolio’s value is represented by an EPRA topped-up 
Net Initial Yield of 6.26%, tighter than 2018’s 6.44%.

NAV total return (per cent)

2019 8.1

2018 10.5

2017 7.8

Further detail on EPRA methodology is contained in note 8 on page 33, in the glossary on page 65 and in the alternative performance measures on p67-68.

 
 
 
 
 
 
 
 
 
Strategic Report > Financial Statements > Governance > Additional Information   15

Business funding

Long-term secure rental income

The Group aims to combine 
shareholder equity with an 
appropriate level of external debt 
to generate its stated return 
objectives (see objectives 1 and 2).

Over the medium term the Group believes gearing of 
approximately 25 per cent provides the appropriate capital 
structure to meet performance objectives at a suitably 
conservative risk level. Net LTV increased to 16.2 per cent at 
30 June 2019 (2018: 6.4%) and would increase to c.28 per 
cent if all available debt was drawn to satisfy investment 
commitments and pipeline acquisitions.

During the year, £50 million of gross equity was issued and 
the Directors would like to thank shareholders for their 
continued support.

Debt facilities 
Additional flexible debt of £40 million was secured during the 
year through doubling the existing revolving credit facility 
with HSBC. 

Total drawn debt increased to £108m (2018: £66m) as 
funds were drawn flexibly to fund acquisitions and 
development funding.

The Group’s key debt metrics are shown in the table below:

Total drawn

Total undrawn available
Average cost of drawn debt1

LTV (net)

2019

2018 

£108m

£62m

£66m

£64m

2.98%

3.12%

16.2%

6.4%

Weighted average term to maturity 2.1 years 3.3 years

1 inclusive of amortisation of arrangement costs

Interest rate risk management
The Group’s facilities are floating rate pricing basis (3 month 
LIBOR in each instance) plus a lending margin. To manage 
exposure to interest rate risk, interest rate swap contracts 
are used to fix interest costs on the Group’s fixed term debt. 

Hedged by interest 
rate swaps

Facilities

Drawn

70

100

170

66

42

108

£m

66

0

66

%

100

0

61

Fixed term

Revolving

The Group is committed to 
providing modern, purpose-built 
care homes at sustainable rental 
levels allowing tenants to focus on 
providing high quality care whilst 
being able to meet their rental 
commitments.

The Group’s portfolio of completed assets is 100 per cent let 
(2018: 100 per cent) to 24 tenants (2018: 21). All properties 
are subject to upwards-only rent reviews, the majority (94%) 
being RPI-linked, with a small proportion of leases containing 
fixed uplifts and variable rental arrangements.

The portfolio’s annual contractual rent has increased by 
24.0% to £32.2 million (2018: £26.0m); 21.5 per cent of this 
from acquisitions and asset management activity. Like-for-
like rental growth from rent reviews, inclusive of variable 
rental arrangements, has contributed 2.5 per cent (2018: 
3.2 per cent) adding an additional £0.64 million (2018: £0.65 
million) per annum to passing rent. The average uplift from 
rent reviews completed in the year was 2.91%.

Completion of the Group’s 3 development assets held at 
30 June 2019, and that of the commitment to acquire an 
asset at completion of construction by a 3rd party, will add 
£2.3 million per annum to contractual rent.

Rent roll growth analysis (£ millions)
35
32.19

0.64

5.58

25.97

30

25

20

15

10

5

0

Contractual 
rent as at 
30 June 2018

Acquisitions
and asset
management

Rent
reviews

Contractual 
rent as at 
30 June 2019

Weighted average unexpired lease length has increased  
to 29.1 years (2018: 28.5) partly driven by new leases and 
extensions within the existing portfolio.

16   Target Healthcare REIT Annual Report and Financial Statements 2019

Strategy in Action

Further growth and diversification of the portfolio

Properties
63
(2018: 55)

WAULT
29.1 years
(2018: 28.5 years)

Value
£500.9m
(2018: £385.5m)

Tenants
24
(2018: 21)

Contractual rent
£32.2m
(2018: £26.0m)

Acquisition and Development
The portfolio continues to grow through both the acquisition 
of operational care homes and investment in development 
sites, always subject to pre-agreed long-term leases. Of the 
8 assets acquired during the year, half were trading care 
homes and the other half development sites, bringing the 
total number of properties under ownership to 63. The 
Group’s increased investment in development opportunities, 
has increased the number of newly opened homes in the 
portfolio however the mature trading homes still account for 
the clear majority of the Group’s assets. Further, the value of 
the development sites held at the end of June 2019 now 
represents less than 4% of the total portfolio value as at 
30 June 2019. It is intended that the fund continues to invest 
in a mixture of both trading homes and new developments. 

During the year the Group also exchanged contracts to 
acquire a pre-let, purpose-built care home under 
construction in Powys. The home will be acquired following 
completion of the development, expected in the next six 
months, and will be the Group’s first home in Wales. This 
acquisition will further diversify the geographic spread in the 
portfolio and the Group will also then have a presence in 
each of the MSCI UK regions. 

The number of operational bedrooms in the portfolio 
increased by 542, increasing the total to just over 4,000 
beds. Of this increase, 334 new beds were the result of the 
5 developments completed in the year, delivered under the 
oversight and ownership of the Group. Each of these new 
developments were completed under fixed cost contracts 
and to a high specification in keeping with the Group’s ethos 
of raising the standard of care home stock. A further 
3 development sites are still in course and scheduled to 
complete over the next 6 months, which will add a further 
209 bedrooms. 

Since the end of the financial year the Group sold 2 homes 
at a price above previously reported book value. Although 
both homes were acquired with the intention of a long-term 
hold, it was concluded that a sale was in the best interests 
of the Group.

Diversification
Whilst growing, the Group has continued to focus on 
diversification to manage portfolio risk. The total number 
of tenants increased to 24 and will increase by 2 once the 
development sites and forward contract acquisition 
complete. No individual tenant accounts for more than 15% 
of contracted rental income. The underlying income 
received by our tenants in each home continues to originate 
from a mix of both private and public sources. 14% of homes 
derive substantially all (greater than 95%) of their income 
from private residents; 7% predominately from public 
sources; with the remaining majority (79%) of the portfolio 
providing services to both public and private fee paying 
residents. Census data collated during the period notes that 
c.44% of residents are funded exclusively from private 
sources, 19% funded by a mix of public and private income 
(some local authority residents make “Top-Up” payments 
from private sources) and the remaining 37% are funded 
from public sources (e.g. Local Authorities, Clinical 
Commissioning Groups, NHS/CHC).

Estimated underlying income 
diversification (by fee payor)

 Some element of private fees

  Purely public (LA & NHS)

37%

19%

44%

63%

 Mix of private and public sources

  Purely private

The portfolio split by service provision remains broadly 
similar to last year, with 57% of the homes predominantly 
focused on nursing care and the remaining 43% 
predominantly residential care. The South East remains the 
largest region by asset value, accounting for 22% of the 
portfolio value. This has increased in the period and reflects 
three acquisitions in the South East region, in areas where 
the real estate value is higher than average for the portfolio.

 
 
 
Strategic Report > Financial Statements > Governance > Additional Information   17

Modern fit-for-purpose homes
All of the Group’s bedrooms are served by private en-suite 
facilities, the vast majority (96.3%) of which are full wet-
rooms. Plans and funding are in place to convert almost all of 
the en-suite only rooms to full wet-rooms in the near future, 
with works scheduled to minimise disruption to residents in 
the homes. The Manager will continue to seek opportunities 
to enhance the standard of care home provision in the UK by 
investing in existing modern, fit-for-purpose care home 
facilities and developing new stock which meets the Group’s 
strict criteria in terms of quality, design and facilities. 

Performance and Asset Management 
The portfolio continues to perform well with underlying 
contractual rent increasing as a result of embedded rent 
reviews and values growing on the vast majority of assets 
– of the 55 assets owned at the start of the year all but four 
increased in value, with two remaining the same and two 
reducing. Rent collection continues to be as expected 
underpinned by solid trading performance across the 
portfolio as a whole – rent cover for the mature homes 
over the last 3 years has averaged 1.6x and was 1.7x at 
30 June 2019. 

En-suite wet-rooms: fit-for-purpose

  En-suite (wet-rooms)
  En-suite (not wet-room)
  Non en-suite (not wet-room)

3.7%

96.3%

Across the UK care home sector 75% of homes currently 
registered were built prior to 2000. Most of these homes 
registered during the sector expansion from the mid-1980s 
to the mid-1990s were conversions of existing property 
rather than newly purpose-built. Since 2010, nearly all new 
homes registered have been purpose-built as the sector has 
recognised that ‘future-proofed’, fit-for-purpose homes are 
the way to meet the care needs of our elderly population. 
Across our modern, purpose-built portfolio, 83% of homes 
were built in the last decade.

Age of homes in portfolio (per cent)

3 years
or below

7 years
or below

10 years
or below

Above
10 years

0%

20%

40%

60%

80%

100%

Rent cover of mature homes  
(last 12 months)

1.9x

1.8x

1.7x

1.6x

1.5x

1.4x

1.3x

Average 
of 1.6x

6
1
n
u
J

6
1
p
e
S

6
1
c
e
D

7
1
r
a
M

7
1
n
u
J

7
1
p
e
S

7
1
c
e
D

8
1
r
a
M

8
1
n
u
J

8
1
p
e
S

8
1
c
e
D

9
1
r
a
M

9
1
n
u
J

The Manager continues to have detailed oversight of 
each asset, visiting each home at least twice a year, while 
continually assessing strategy. Where appropriate we will 
work in partnership with our tenants to enhance the 
portfolio, both in terms of the physical real estate 
(e.g. building improvements) and contracted income 
(e.g. lease extensions or improvements in contractual 
lease surety).

During the period the Manager recommended that:

• 

• 

 One of the homes be re-tenanted, and worked with both 
the outgoing and carefully selected new operator to 
deliver a smooth transition of the services, resulting in an 
improvement in that property’s value.

 One of the leases should be extended to increase the 
longevity of the rental income of the portfolio and protect 
the value of that asset.

The Manager engages regularly with stakeholders, to seek 
to mitigate risks and, where necessary, implement new asset 
management strategies in the best interest of the Group’s 
stakeholders.

 
 
 
 
 
 
 
 
 
 
 
 
 
18   Target Healthcare REIT Annual Report and Financial Statements 2019

Portfolio

We have clear criteria for home design, quality and facilities to 
provide great environments for residents and care providers. 
We invest in homes the length and breadth of the UK, with 
portfolio diversification being key. 

Upgrading the UK’s care home stock – 
The transformation of Roden Hall

1 

2 

 Previous narrow hallway in the old 
Roden Hall

 New wide spacious hallway in the 
transformed Roden Hall 

3  New pleasant, spacious and bright 

communal areas

4 

 Impressive new exterior

3

1

New Roden Hall

2

4

Telford 
West Midlands

Rotherwood Healthcare, a regional 
operator in the West Midlands, 
approached the Group with a vision to 
transform a recently acquired home. 
Roden Hall had been constructed in 
the 19th century and had been operated 
as a care home for over 100 years. 
Whilst it had once been an impressive 
Victorian house, Rotherwood 
recognised that it no longer met the 
standards expected of 21st century 
care homes and so developed plans to 
deliver a new care home with state of 
the art facilities on the site.

The Group acquired the land and 
entered into a development 
agreement to construct a new luxury 
68 bed care home in the grounds of 
the existing home; whilst entering an 
agreement to provide a 35 year lease 
to Rotherwood on completion of the 
property. Construction of the new 
home was undertaken throughout 
2018 and in June 2019, following an 
18 month build, the new care home 
opened its doors to both new and 
existing residents. The new care home 
has been developed to a high 
specification, comparable to the best 
in the market including full en-suite 
wet-room facilities, large communal 
areas, a hair salon, a cinema and 
theatre room and a premium fit-out.

 
Strategic Report > Financial Statements > Governance > Additional Information   19

Regulatory Overview

The Group continues to monitor both the financial 
performance and the regulatory assessment of the 
service provided in each home. 

The regulatory regime is different in each of England (CQC), 
Scotland (CI) and Northern Ireland (RQIA). The Manager 
applies its knowledge of each regime when thoroughly 
reviewing the Regulator’s assessment on each of the 
services provided in the Group’s homes. Additionally, the 
Manager will consider:

• 

• 

• 

• 

• 

 The consistency of the assessment with its own views on 
care and operations, formed from regular visits and 
interaction with care staff and management/leadership

 Outcomes of comparable regulatory assessments in 
other group homes

 The views of our tenants, engaging as appropriate to hear 
their feedback on the regulatory assessment process

 Agreed action/remediation plans, and tenant ethos/
leadership in actioning, should recommendations be 
made or remediation required 

 Information from other sources, both public and private, 
including carehome.co.uk ratings (ratings often provided by 
family and friends of the residents – the average rating of 
the Group’s homes on this site as at the end of June 2019 
was 9.1 on a scale of 1-10, 10 being the highest rating)

As an engaged landlord and based on years of experience, 
the Manager forms its own view on operator performance, 
through regular interaction with each operator, including 

visits to each home, which, where necessary, informs 
potential changes in asset management strategy. 

Movements in regulatory ratings themselves do not 
necessarily directly correlate with changes in financial 
performance, which are often driven by other factors. 
However, when a service is rated Inadequate the home is 
more likely to experience a decline in trading.

Regulatory ratings: 30 June 2019

Outstanding

Good

Requires Improvement

Inadequate

National 
average 
over 40 beds

4%

71%

23%

2%

THR

6%

69%

19%

6%

Per the table above the ratings of the services provided 
across the homes in the portfolio at the end of June 2019 
were broadly consistent with the national average for homes 
over 40 beds (assumptions have been made by the Manager 
to convert the reporting on the Scottish and Northern Irish 
homes to CQC equivalent ratings). 

20   Target Healthcare REIT Annual Report and Financial Statements 2019

Risk Rating

Strategic objectives

Risk and impact

Risk rating & change

£

Dividend

Total Returns

Business Funding

Long-term Secure 
Rental Income

Grow Portfolio

General

• 

• 

• 

• 

• 

• 

• 

• 

• 

 The Group has no employees and relies on third 
parties such as the Investment Manager to 
effectively manage operations. Poor performance 
by providers may result in reduced returns to 
shareholders.
 A breach of REIT regulations in relation to payment 
of dividends may result in loss of tax advantages 
derived from the Group’s REIT status.

Medium

High

 Underperformance of assets, or the impact of 
external market or macroeconomic factors may 
adversely affect property values and returns.

Medium

 Without access to equity capital (or further debt) the 
Group may be unable to grow through acquisition of 
attractive investment opportunities, and may be 
unable to meet future financial commitments. This 
is likely to be driven by investor demand which will 
reflect Group performance, competitor performance 
and the relative attractiveness of investment in UK 
healthcare property.
 Debt: Interest rate fluctuations could decrease 
profitability and impact compliance with lender 
covenants; lenders may not refinance facilities 
at maturity.

 Changes in government policies, including specific 
policies affecting local authority funding of elderly 
care, may render the Group’s strategy inappropriate. 
Secure income will be at risk if tenant finances suffer 
from policy changes, and property valuations would 
be impacted in the case of a demand downturn.

Medium

Medium

Medium

 Lack of attractive investment opportunities and/or an 
inability to invest on acceptable terms in suitable 
timeframes will hamper the Group’s growth prospects.
 Counterparties to forward fund arrangements do 
not honour their commitments to complete 
construction of assets.

Medium

Medium

 People. Recruitment and retention of Board 
members and key personnel at the Investment 
Manager with relevant and appropriate skills and 
experience is vital to the Group’s ability to meet its 
objectives. Failure to do so could result in the 
Group failing to meet its objectives.

Medium

• 

 Group profitability was steady during the year with adjusted 

• 

 All key service providers, including the Investment Manager, are subject 

earnings per share 5.45p (2018: 5.54p). This was achieved by strong 

to performance assessment at least annually. If performance is 

portfolio performance, an increase in gearing and ongoing cost 

assessed as not meeting expectations the provider will either be 

control. Changes to management fee arrangements have removed 

provided feedback to facilitate improved service levels or replaced.

the variable cost performance fee and introduce a tiered fee basis. 

• 

 The Group’s activities are monitored on a continual basis to ensure all 

•  The Group remains fully compliant with the REIT regulations. 

conditions are adhered to. Additionally the REIT rules are considered 

during investment appraisal and transactions structured to ensure 

conditions are met.

• 

 The Group’s portfolio value has increased on a like-for-like basis by 

• 

 All investments are subject to a detailed investment appraisal and 

4.1 per cent, 96 per cent of properties have maintained or increased 

approval process prior to acquisition.

in value. Portfolio NIY tightening is consistent with high market 

• 

 The operational portfolio is 100 per cent let with sustainable rental levels 

demand for assets such as those within the portfolio.

and upwards-only annual rental reviews which support asset values.

• 

 Trading at each home could under perform impacting value. New 

• 

 The Manager is proactive in monitoring assets and tenants and will take 

homes in ‘start-up’ phase may be slow to reach operational maturity.

supportive action to assist performance on a timely basis.

• 

 Political and economic uncertainty exists in relation to the UK’s 

• 

 The Group maintains regular communication with investors, and, with 

imminent withdrawal from the EU and no clarity on the details. 

the assistance of its broker and sponsor, regularly monitors the Group’s 

The Group’s ability to access the capital markets to meet its 

capital requirements and investment pipeline alongside opportunities 

strategic objectives could be impacted in the longer-term.

to raise equity.

• 

 The Group has fixed interest costs on 100 per cent of its drawn fixed 

• 

 Liquidity available from income, equity and debt is kept under constant 

term borrowings as at 30 June 2019 until September 2021.

review to ensure the Group can meet any forward commitments as 

• 

 LTV remains at a conservative level, increasing to 16 per cent at 

they fall due.

the end of the year with an increased number of properties in the 

• 

 Loan covenants are closely monitored for compliance, with 

Group against which borrowing is secured. 

headroom projected.

• 

 Covenants for each of the three debt facilities have been complied 

• 

 The Manager actively reviews the debt market for opportunities to 

with during the year, with adequate headroom at year-end.

access optimal commercial terms.

• 

 Whilst the care sector continues to face challenges, the associated 

• 

 Government policy is monitored by the Group so as to increase ability 

pressures are tending to be felt most by businesses wholly reliant 

to anticipate changes.

on local authority funding of residents. The Group’s portfolio is 

• 

 Tenants typically have a multiplicity of income sources, thereby not 

diversified in respect of the fee income received by its tenants, 

being totally dependent on government pay.

with a significant proportion being self-funded.

• 

 The Group’s properties are let on long-term leases at sustainable rent 

levels, providing security of income.

• 

 Activity levels in the market remain competitive, particularly for 

• 

 The Manager’s network and reputation will provide the Group with 

premium assets exclusively aimed at self-funded residents in prime 

opportunities to acquire suitable properties.

locations. While there have been new entrants into the market 

• 

 The Board monitors the Group’s pace of deployment of capital via 

within the last year increasing competition, the Investment 

regular reporting by the Investment Manager.

Manager continues to identify opportunities that meet its criteria, 

• 

 The Group’s business model is underpinned by forecast demographic 

and is actively pursuing these.

data and trends. The accuracy of these are regularly reviewed and their 

• 

 The Group has increased its exposure to such assets during 

suitability assessed.

the year as a method of adding new build homes on long leases 

• 

 Deals are entered on a pre-let basis with all planning approvals in place 

to its portfolio.

and with development contracts capped. The Group acquires title to 

the site/asset.

• 

 The Manager and the Board have each retained key personnel 

• 

 Directors are subject to annual performance assessment, and are 

since the Group’s IPO, and have succession plans established. 

subject to re-election by shareholders. The Board has established a 

• 

 The Manager has successfully hired further skilled individuals as 

succession strategy which is subject to regular review and discussion.

required to bolster its resource.

• 

 The Investment Manager is subject to regular performance appraisal; 

has its remuneration aligned with group performance; and, there is a key 

man provision within the investment management agreement between 

the manager and the Group.

• 

 The Group has no employees and relies on third 

parties such as the Investment Manager to 

effectively manage operations. Poor performance 

by providers may result in reduced returns to 

shareholders.

Medium

• 

 A breach of REIT regulations in relation to payment 

of dividends may result in loss of tax advantages 

High

derived from the Group’s REIT status.

• 

 Underperformance of assets, or the impact of 

external market or macroeconomic factors may 

adversely affect property values and returns.

Medium

• 

 Without access to equity capital (or further debt) the 

Group may be unable to grow through acquisition of 

attractive investment opportunities, and may be 

unable to meet future financial commitments. This 

is likely to be driven by investor demand which will 

reflect Group performance, competitor performance 

and the relative attractiveness of investment in UK 

healthcare property.

• 

 Debt: Interest rate fluctuations could decrease 

profitability and impact compliance with lender 

covenants; lenders may not refinance facilities 

at maturity.

• 

 Changes in government policies, including specific 

policies affecting local authority funding of elderly 

care, may render the Group’s strategy inappropriate. 

Secure income will be at risk if tenant finances suffer 

from policy changes, and property valuations would 

be impacted in the case of a demand downturn.

Medium

Medium

Medium

• 

 Lack of attractive investment opportunities and/or an 

inability to invest on acceptable terms in suitable 

timeframes will hamper the Group’s growth prospects.

• 

 Counterparties to forward fund arrangements do 

not honour their commitments to complete 

construction of assets.

Medium

Medium

• 

 People. Recruitment and retention of Board 

members and key personnel at the Investment 

Manager with relevant and appropriate skills and 

experience is vital to the Group’s ability to meet its 

objectives. Failure to do so could result in the 

Group failing to meet its objectives.

Medium

Strategic Report > Financial Statements > Governance > Additional Information   21

Factors affecting risk rating

Risk mitigation

• 

 Group profitability was steady during the year with adjusted 
earnings per share 5.45p (2018: 5.54p). This was achieved by strong 
portfolio performance, an increase in gearing and ongoing cost 
control. Changes to management fee arrangements have removed 
the variable cost performance fee and introduce a tiered fee basis. 

•  The Group remains fully compliant with the REIT regulations. 

• 

• 

• 

• 

• 

• 

• 

• 

• 

 The Group’s portfolio value has increased on a like-for-like basis by 
4.1 per cent, 96 per cent of properties have maintained or increased 
in value. Portfolio NIY tightening is consistent with high market 
demand for assets such as those within the portfolio.
 Trading at each home could under perform impacting value. New 
homes in ‘start-up’ phase may be slow to reach operational maturity.

 Political and economic uncertainty exists in relation to the UK’s 
imminent withdrawal from the EU and no clarity on the details. 
The Group’s ability to access the capital markets to meet its 
strategic objectives could be impacted in the longer-term.
 The Group has fixed interest costs on 100 per cent of its drawn fixed 
term borrowings as at 30 June 2019 until September 2021.
 LTV remains at a conservative level, increasing to 16 per cent at 
the end of the year with an increased number of properties in the 
Group against which borrowing is secured. 
 Covenants for each of the three debt facilities have been complied 
with during the year, with adequate headroom at year-end.

 Whilst the care sector continues to face challenges, the associated 
pressures are tending to be felt most by businesses wholly reliant 
on local authority funding of residents. The Group’s portfolio is 
diversified in respect of the fee income received by its tenants, 
with a significant proportion being self-funded.

 Activity levels in the market remain competitive, particularly for 
premium assets exclusively aimed at self-funded residents in prime 
locations. While there have been new entrants into the market 
within the last year increasing competition, the Investment 
Manager continues to identify opportunities that meet its criteria, 
and is actively pursuing these.
 The Group has increased its exposure to such assets during 
the year as a method of adding new build homes on long leases 
to its portfolio.

• 

• 

 The Manager and the Board have each retained key personnel 
since the Group’s IPO, and have succession plans established. 
 The Manager has successfully hired further skilled individuals as 
required to bolster its resource.

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

 All key service providers, including the Investment Manager, are subject 
to performance assessment at least annually. If performance is 
assessed as not meeting expectations the provider will either be 
provided feedback to facilitate improved service levels or replaced.
 The Group’s activities are monitored on a continual basis to ensure all 
conditions are adhered to. Additionally the REIT rules are considered 
during investment appraisal and transactions structured to ensure 
conditions are met.

 All investments are subject to a detailed investment appraisal and 
approval process prior to acquisition.
 The operational portfolio is 100 per cent let with sustainable rental levels 
and upwards-only annual rental reviews which support asset values.
 The Manager is proactive in monitoring assets and tenants and will take 
supportive action to assist performance on a timely basis.

 The Group maintains regular communication with investors, and, with 
the assistance of its broker and sponsor, regularly monitors the Group’s 
capital requirements and investment pipeline alongside opportunities 
to raise equity.
 Liquidity available from income, equity and debt is kept under constant 
review to ensure the Group can meet any forward commitments as 
they fall due.
 Loan covenants are closely monitored for compliance, with 
headroom projected.
 The Manager actively reviews the debt market for opportunities to 
access optimal commercial terms.

 Government policy is monitored by the Group so as to increase ability 
to anticipate changes.
 Tenants typically have a multiplicity of income sources, thereby not 
being totally dependent on government pay.
 The Group’s properties are let on long-term leases at sustainable rent 
levels, providing security of income.

 The Manager’s network and reputation will provide the Group with 
opportunities to acquire suitable properties.
 The Board monitors the Group’s pace of deployment of capital via 
regular reporting by the Investment Manager.
 The Group’s business model is underpinned by forecast demographic 
data and trends. The accuracy of these are regularly reviewed and their 
suitability assessed.
 Deals are entered on a pre-let basis with all planning approvals in place 
and with development contracts capped. The Group acquires title to 
the site/asset.

 Directors are subject to annual performance assessment, and are 
subject to re-election by shareholders. The Board has established a 
succession strategy which is subject to regular review and discussion.
 The Investment Manager is subject to regular performance appraisal; 
has its remuneration aligned with group performance; and, there is a key 
man provision within the investment management agreement between 
the manager and the Group.

22   Target Healthcare REIT Annual Report and Financial Statements 2019

Consolidated Statement 
of Comprehensive Income
For the year ended 30 June 2019

Revenue
Rental income
Other income
Total revenue

Gains on revaluation of investment properties
Total income

Expenditure
Investment management fee
– base fee 
– performance fee 
Other expenses 
Total expenditure
Profit before finance costs and taxation

Net finance costs
Interest receivable 
Interest payable and similar charges 
Profit before taxation
Taxation
Profit for the year
Other comprehensive income:  
Items that are or may be reclassified
 subsequently to profit or loss
Movement in fair value of interest rate swaps 
Total comprehensive income for the year
Earnings per share (pence) 

Year ended 30 June 2019

Year ended 30 June 2018

Notes

Revenue 
£’000

Capital 
£’000

Total 
£’000

Revenue 
£’000

Capital 
£’000

Total 
£’000

27,923
–
27,923

–
27,923

6,354
–
6,354

6,155
12,509

34,277
–
34,277

6,155
40,432

22,029
3
22,032

–
22,032

6,334
–
6,334

6,434
12,768

28,363
3
28,366

6,434
34,800

(4,702)
–
(2,013)
(6,715)

–
–
(729)
(729)

(4,702)
–
(2,742)
(7,444)

(3,184)
(550)
(1,458)
(5,192)

–
–
–
–

(3,184)
(550)
(1,458)
(5,192)

21,208

11,780

32,988

16,840

12,768

29,608

61
(3,165)
18,104
–
18,104

–
–
11,780
–
11,780

61
(3,165)
29,884
–
29,884

67
(2,077)
14,830
12
14,842

–
–
12,768
(1)
12,767

67
(2,077)
27,598
11
27,609

9

2

2

3

4

5

6

13

8

–
18,104

4.91

(592)
11,188

3.19

(592)
29,292

8.10

–
14,842

5.25

(106)
12,661

4.52

(106)
27,503

9.77

The total column of this statement represents the Group’s Consolidated Statement of Comprehensive Income, prepared in 
accordance with IFRS. The supplementary revenue return and capital return columns are both prepared under guidance published 
by the Association of Investment Companies.

All revenue and capital items in the above statement are derived from continuing operations. No operations were discontinued 
in the year.

The accompanying notes are an integral part of these financial statements.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   23

Consolidated Statement 
of Financial Position
As at 30 June 2019

Non-current assets
Investment properties
Trade and other receivables

Current assets
Trade and other receivables
Cash and cash equivalents
Total assets
Non-current liabilities
Bank loans
Interest rate swaps
Trade and other payables

Current liabilities
Trade and other payables
Total liabilities
Net assets

Stated capital and reserves
Stated capital account
Hedging reserve
Capital reserve
Revenue reserve
Equity shareholders’ funds

As at 
30 June 2019 
£’000

As at 
30 June 2018 
£’000

Notes

9

10

10

12

13

13

14

14

15

469,596
37,573
507,169

4,264
26,946
538,379

(106,420)
(707)
(6,361)
(113,488)

(11,802)
(125,290)

413,089

372,685
(707)
36,163
4,948
413,089

362,918
27,139
390,057

3,365
41,400
434,822

(64,182)
(115)
(4,558)
(68,855)

(7,360)
(76,215)

358,607

330,436
(115)
24,383
3,903
358,607

Net asset value per ordinary share (pence)

8

107.3

105.7

The financial statements on pages 22 to 44 were approved by the Board of Directors and authorised for issue on 16 September 2019 
and were signed on its behalf by:

Malcolm Naish
Chairman

The accompanying notes are an integral part of these financial statements.

24   Target Healthcare REIT Annual Report and Financial Statements 2019

Consolidated Statement 
of Changes in Equity
For the year ended 30 June 2019

Stated 
capital 
account 
£’000

Notes

Hedging 
reserve 
£’000

Capital 
reserve 
£’000

Revenue 
reserve 
£’000

Total 
£’000

At 30 June 2018

330,436

(115)

24,383

3,903

358,607

Total comprehensive income for the year

–

(592)

11,780

18,104

29,292

Transactions with owners recognised in equity:
Dividends paid
Issue of ordinary shares
Expenses of issue
At 30 June 2019

7

15

15

(6,658)
50,000
(1,093)
372,685

–
–
–
(707)

–
–
–
36,163

(17,059)
–
–
4,948

(23,717)
50,000
(1,093)
413,089

For the year ended 30 June 2018

Stated 
capital 
account 
£’000

Notes

Hedging 
reserve 
£’000

Capital 
reserve 
£’000

Revenue 
reserve 
£’000

Total 
£’000

At 30 June 2017

241,664

(9)

11,616

3,666

256,937

Total comprehensive income for the year

–

(106)

12,767

14,842

27,503

Transactions with owners recognised in equity:
Dividends paid
Issue of ordinary shares
Expenses of issue
At 30 June 2018

7

15

(2,957)
94,000
(2,271)
330,436

–
–
–
(115)

–
–
–
24,383

(14,605)
–
–
3,903

(17,562)
94,000
(2,271)
358,607

The accompanying notes are an integral part of these financial statements.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   25

Consolidated Statement 
of Cash Flows
For the year ended 30 June 2019

Cash flows from operating activities
Profit before tax
Adjustments for:
Interest receivable
Interest payable
Revaluation gains on property portfolio
(Increase)/decrease in trade and other receivables
Increase in trade and other payables

Interest paid
Interest received
Tax recovered/(paid)

Net cash inflow from operating activities

Cash flows from investing activities
Purchase of investment properties
Net cash outflow from investing activities

Cash flows from financing activities
Issue of ordinary share capital
Expenses of issue of ordinary share capital
Drawdown of bank loan facilities
Expenses of arrangement of bank loan facilities
Dividends paid
Net cash inflow from financing activities

Net (decrease)/increase in cash and cash equivalents
Opening cash and cash equivalents
Closing cash and cash equivalents

Year ended 
30 June 2019 
£’000

Year ended 
30 June 2018 
£’000

Notes

29,884

(61)
3,165
(12,509)
(2,060)
2,057
20,476
(2,374)
61
1
(2,312)
18,164

(99,615)
(99,615)

50,000
(1,075)
42,000
(300)
(23,628)
66,997

(14,454)
41,400
26,946

9

15

13

12

27,598

(67)
2,077
(12,768)
5,981
806
23,627
(1,433)
67
(122)
(1,488)
22,139

(89,981)
(89,981)

94,000
(2,271)
26,000
(1,544)
(17,353)
98,832

30,990
10,410
41,400

Transactions which do not require the use of cash
Movement in fixed or guaranteed rent reviews and lease incentives

8,664

6,892

The accompanying notes are an integral part of these financial statements.

26   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements

1. Accounting policies
(a) Basis of preparation

A summary of the principal accounting policies, all of which have been applied consistently throughout the year, is set out below.

Basis of accounting
These consolidated financial statements have been prepared and approved in accordance with International Financial Reporting 
Standards (‘IFRS’) as adopted by the EU, interpretations issued by the International Financial Reporting Interpretations Committee, 
applicable legal and regulatory requirements of the Companies (Jersey) Law 1991, and the Listing Rules of the UK Listing Authority.

Where presentational guidance set out in the Statement of Recommended Practice (‘SORP’) for investment trust companies 
issued by the Association of Investment Companies (‘AIC’) in November 2014 and updated in February 2018 is consistent 
with the requirements of IFRS, the Directors have sought to prepare the financial statements on a basis compliant with the 
recommendations of the SORP.

The notes and financial statements are presented in pounds sterling (being the functional currency and presentational currency for 
the Company) and are rounded to the nearest thousand except where otherwise indicated.
Significant estimates and judgements

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts 
reported for assets and liabilities as at the balance sheet date and the amounts reported for revenue and expenses during the 
period. The nature of the estimation means that actual outcomes could differ from those estimates. Estimates and underlying 
assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the 
estimates are revised and in any future periods affected. Significant estimates and assumptions are made in the valuation of the 
investment properties held. Further information on market risk and sensitivity to market changes is provided in the notes.

The Group has entered into commercial property leases on its investment property portfolio. The Group has determined, based 
on an evaluation of the terms and conditions of the lease contracts, that it has not transferred substantially all the risks and rewards 
incidental to ownership of these properties and therefore accounts for the contracts as operating leases.
Applicable standards and interpretations

The accounting policies adopted are consistent with those of the previous financial year, except that the following new standards 
have become effective in the current year:

–   IFRS 9 ‘Financial Instruments’ 

In July 2014, the IASB published the final version of IFRS 9 ‘Financial Instruments’ which replaces the existing guidance in IAS 39 
‘Financial Instruments: Recognition and Measurement’. This was endorsed by the EU on 2 November 2016.

 The IFRS 9 requirements represent a change from the existing requirements in IAS 39 in respect of financial assets. The standard 
contains two primary measurement categories for financial assets: amortised cost and fair value. A financial asset would be 
measured at amortised cost if it is held within a business model whose objective is to hold assets in order to collect contractual 
cash flows, and the asset’s contractual terms give rise on specified dates to cash flows that are solely payments of principal and 
interest on the principal outstanding. All other financial assets would be measured at fair value. The standard eliminates the 
existing IAS 39 categories of held-to-maturity, available-for-sale and loans and receivables.

 For financial liabilities, IFRS 9 largely carries forward without substantive amendment the guidance on classification and 
measurement from IAS 39. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of 
a fair value change due to an entity’s own credit risk is recorded in other comprehensive income rather than in profit or loss.

 The standard introduces new requirements for hedge accounting that align hedge accounting more closely with risk management 
and establishes a more principles-based approach to hedge accounting. The standard also adds new requirements to address 
the impairment of financial assets and means that a loss event will no longer need to occur before an impairment allowance is 
recognised.

  This standard has not had any material impact on the Group’s financial statements as presented for the current year.

–   IFRS 15 ‘Revenue from Contracts with Customers’ 

In May 2014, the IASB published the final version of IFRS 15 ‘Revenue from Contracts with Customers’. IFRS 15 specifies how and 
when an IFRS reporter will recognise revenue as well as requiring such entities to provide users of financial statements with more 
informative, relevant disclosures. IFRS 15 does not apply to lease contracts within the scope of IAS 17 ‘Leases’ or, from its date of 
application, IFRS 16 ‘Leases’ (see page 27). 

  This standard has not had any material impact on the Group’s financial statements as presented for the current year.

 
 
 
Strategic Report > Financial Statements > Corporate Governance > Additional Information   27

Standards issued but not yet effective

The following standard has been issued but is not effective for this accounting year and has not been adopted early:

–   IFRS 16 ‘Leases’ 

In January 2016, the IASB published the final version of IFRS 16 ‘Leases’ and it was endorsed by the EU on 31 October 2017. IFRS 
16 specifies how an IFRS reporter will recognise, measure, present and disclose leases. The standard provides a single lessee 
accounting model, requiring lessees to recognise assets and liabilities for all leases unless the lease term is 12 months or less or 
the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16’s approach to lessor 
accounting substantially unchanged from its predecessor, IAS 17.

 IFRS 16 applies to annual reporting periods beginning on or after 1 January 2019. This standard is not expected to have any 
material impact on the Group’s financial statements as presented for the current year given the approach to lessor accounting is 
substantially unchanged.

The Group does not consider that the future adoption of any new standards, in the form currently available, will have any material 
impact on the financial statements as presented except for changes to disclosures.

Going concern
In assessing the going concern basis of accounting the Directors have had regard to the guidance issued by the Financial 
Reporting Council.

After making enquiries, and bearing in mind the nature of the Group’s business and assets, the Directors consider that the Group 
has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the 
going concern basis in preparing the financial statements.
(b) Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries drawn up to 
30 June 2019. Subsidiaries are those entities, including special purpose entities, controlled by the Company and further information 
is provided in note 11. Control exists when the Company is exposed, or has rights, to variable returns from its investment with the 
investee and has the ability to affect those returns through its power over the investee. In assessing control, potential voting rights 
that presently are exercisable are taken into account. The financial statements of subsidiaries are included in the consolidated 
financial statements from the date that control commences until the date that control ceases.

In preparing the consolidated financial statements, intra group balances, transactions and unrealised gains or losses have been 
eliminated in full. Uniform accounting policies are adopted for all companies within the Group.
(c) Revenue recognition
Rental Income
Rental income arising on investment properties is accounted for in the Statement of Comprehensive Income on a straight line basis 
over the lease term taking account of the following:

–  Any rental income from fixed and minimum guaranteed rent review uplifts is recognised on a straight line basis over the lease term;
–   Lease incentives are spread evenly over the lease term, even if payments are not made on such a basis. The lease term is the non-
cancellable period of the lease together with any further term for which the tenant has the option to continue the lease, where, at 
the inception of the lease, the Directors are reasonably certain that the tenant will exercise that option; and

–  Contingent rents are recognised in the period in which they are received.

Where income is recognised in advance of the related cash flows due to fixed and minimum guaranteed rent review uplifts or lease 
incentives, an adjustment is made to ensure that the carrying value of the relevant property including the accrued rent relating to 
such uplifts or lease incentives does not exceed the external valuation.

Any rental income arising in the period due to the recognition of fixed and minimum guaranteed rent review uplifts on a straight line 
basis is charged to the capital column of the Statement of Comprehensive Income.

Interest Receivable
Interest receivable is accounted for on an accruals basis.

Service charges and expenses recoverable from tenants
Income arising from expenses recharged to tenants is recognised in the period in which the compensation becomes receivable. 
Service charges and other such receipts are included gross of the related costs, as the Directors consider the Group acts as principal 
in this respect. Property-related expenses which are not recoverable from tenants are recognised in expenses on an accruals basis.

 
28   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

1. Accounting policies (continued)
(d) Expenses

Expenses are accounted for on an accruals basis and are inclusive of irrecoverable VAT. The Group’s investment management and 
administration fees, finance costs and all other expenses are charged through the Statement of Comprehensive Income and are 
charged to revenue.
(e) Dividends

Dividends are accounted for in the period in which they are paid.
(f) Taxation

Taxation on the profit or loss for the period not exempt under UK-REIT regulations comprises current and deferred tax. Taxation 
is recognised in the Statement of Comprehensive Income except to the extent that it relates to items recognised as direct 
movements in equity, in which case it is also recognised as a direct movement in equity.

Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantively enacted at the 
balance sheet date.

Deferred income tax is provided using the liability method on all temporary differences at the reporting date between the tax bases 
of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax assets are recognised 
only to the extent that it is probable that taxable profit will be available against which deductible temporary differences, carried 
forward tax credits or tax losses can be utilised. The amount of deferred tax provided is based on the expected manner of realisation 
or settlement of the carrying amount of assets and liabilities. In determining the expected manner of realisation of an asset the 
Directors consider that the Group will recover the value of investment property through sale. Deferred income tax relating to items 
recognised directly in equity is recognised in equity and not in profit or loss.

Entry to UK-REIT Regime
The Company’s conversion to UK-REIT status was effective from 1 June 2013. With effect from 11 April 2014, the Company 
withdrew from the single company REIT regime and entered into the Group REIT regime. The Group’s subsidiaries all enter the 
Group REIT regime on acquisition/incorporation. Entry to the regime results in, subject to continuing relevant UK-REIT criteria 
being met, the profits of the Company’s property rental business, comprising both income and capital gains, being exempt from 
UK taxation.

The Group ensures that it complies with the UK-REIT regulations through monitoring the on-going conditions required to maintain 
REIT status.
(g) Property acquisitions

Where property is acquired, via corporate acquisitions or otherwise, management considers the substance of the assets and 
activities of the acquired entity in determining whether the acquisition represents the acquisition of a business or the acquisition of 
an asset.

Where such acquisitions are not judged to be an acquisition of a business, they are not treated as business combinations. Rather, the 
cost to acquire the corporate entity is allocated between the identifiable assets and liabilities of the entity based on their relative fair 
values at the acquisition date. Accordingly, no goodwill or additional deferred taxation arises. Otherwise, acquisitions are accounted 
for as business combinations.
(h) Investment properties

Investment properties consist of land and buildings (principally care homes) which are not occupied for use by, or in the operations 
of, the Group, nor for sale in the ordinary course of business, but are held to earn rental income together with the potential for capital 
and income growth.

Investment properties are initially recognised at cost, being the fair value of consideration given, including transaction costs 
associated with the investment property. Any subsequent capital expenditure incurred in improving investment properties is 
capitalised in the period incurred and included within the book cost of the property.

For properties subject to contingent payment clauses within their purchase agreements, which will result in a further payment if 
certain performance measures are met, this payment is recognised as a liability when it is probable that it will be paid and a reliable 
estimate can be made of the amount. Any payment made will result in an increase in rental income receivable from the tenant, to 
maintain the investment yield from the property, and therefore an asset of approximately equal value is recognised to reflect the fair 
value of this increase in rental income.

Development interest (where income is receivable from a developer in respect of a forward-funding agreement) is deducted from 
the cost of investment and shown as a receivable until settled.

After initial recognition, investment properties are measured at fair value, with gains and losses recognised in the Statement of 
Comprehensive Income. Fair value is based on the open market valuation, as provided by Colliers International Healthcare Property 
Consultants Limited, in their capacity as external valuers, at the balance sheet date using recognised valuation techniques, 
appropriately adjusted for unamortised lease incentives, lease surrender premiums and rental adjustments.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   29

The determination of the fair value of investment properties requires the use of estimates such as future cash flows from 
assets (such as lettings, tenants’ profiles, future revenue streams, capital values of fixtures and fittings, plant and machinery, any 
environmental matters and the overall repair and condition of the property) and discount rates applicable to those assets. These 
estimates are based on local market conditions existing at the balance sheet date.

On derecognition, gains and losses on disposals of investment properties are recognised in the Statement of Comprehensive 
Income and transferred to the Capital Reserve. Recognition and derecognition occurs on the completion of a sale between a willing 
buyer and a willing seller.

The Group has entered into commercial property leases on its investment property portfolio. The Group has determined, based on 
an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of the 
investment properties and so accounts for all such leases as operating leases.
(i) Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of 
the fair value of the consideration transferred at the acquisition date together with the amount of any non-controlling interests in 
the acquiree. For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at 
fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
(j) Cash and cash equivalents

Cash and cash equivalents consist of cash in hand and short-term deposits in banks with an original maturity of three months or less.
(k) Rent and other receivables

Rent receivables are carried at amortised cost. A provision for impairment of trade receivables is calculated through the expected 
credit loss method in accordance with IFRS 9. As part of this expected credit loss process the following is taken into account: 
significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default 
or delinquency in payments (more than 30 days overdue). The carrying amount of the asset is reduced through use of an allowance 
account and the amount of loss is recognised in the Consolidated Statement of Comprehensive Income in other expenses, 
separately disclosed as a provision for bad debts.

Other incentives provided to tenants and fixed or guaranteed rental uplifts are recognised as an asset and amortised over the period 
from the date of lease commencement to the earliest termination date.
(l) Interest-bearing bank loans and borrowings

All bank loans and borrowings are initially recognised at cost, being fair value of the consideration received net of arrangement costs 
associated with the borrowing. After initial recognition, all interest bearing loans and borrowings are subsequently measured at 
amortised cost using the effective interest method. Amortised cost is calculated by taking into account any loan arrangement costs 
and any discount or premium on settlement.
(m) Derivative financial instruments

The Group uses derivative financial instruments to hedge its risk associated with interest rate fluctuations. The Group’s policy is not 
to trade in derivative instruments.

Derivative instruments are initially recognised in the Consolidated Statement of Financial Position at their fair value. Fair value is 
determined by using a model to calculate the net present value of future market interest rates or by using market values for similar 
instruments. Transaction costs are expensed immediately.

The effective portion of the gains or losses arising on the fair value of cash flow hedges in the form of derivative instruments are 
reported through Other Comprehensive Income and are recognised through the Hedging Reserve. The ineffective portion is 
recognised in the Income Statement. On maturity, or early redemption, the unrealised gains or losses arising from cash flow hedges 
in the form of derivative instruments, initially recognised in Other Comprehensive Income, are reclassified to profit or loss.

The Group considers that its interest rate swaps qualify for hedge accounting when the following criteria are satisfied:

–  The instruments must be related to an asset or liability;
–  They must change the character of the interest rate by converting a variable rate to a fixed rate or vice versa;
–  They must match the principal amounts and maturity dates of the hedged items;
–   As cash-flow hedges, the forecast transactions (incurring interest payable on the bank loans) that are subject to the hedges must 

be highly probable and must present an exposure to variations in cash flows that could ultimately affect the profit or loss;
–   The effectiveness of the hedges must be capable of reliable measurement and must be assessed as highly effective on an 

ongoing basis throughout the financial reporting periods for which the hedges were designated; and

–   At the inception of the hedge there must be formal designation and documentation of the hedging relationship and the Group’s 

risk management objective and strategy for undertaking the hedge.

30   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

1. Accounting policies (continued)
(n) Reserves

The Company is able to pay a dividend out of the Stated Capital Account in accordance with the requirements of the Companies 
(Jersey) Law 1991. Dividends which, on a group basis, are not funded from net revenue earnings will be allocated to this reserve.

Hedging Reserve
The following are accounted for in the hedging reserve:

–  Increases and decreases in the fair value of interest rate swaps held at the period end.

Capital Reserve
The following are accounted for in the capital reserve:

–  Gains and losses on the disposal of investment properties;
–  Increases and decreases in the fair value of investment properties held at the period end;
–  Rent adjustments which represent the effect of spreading uplifts and incentives;
–  Taxation arising on the acquisition or disposal of investment properties;
–  Recovery of any cost/tax where the original expense/tax has also been charged to capital; and
–  The buyback of shares into, and resale of shares from, treasury.

Revenue Reserve
The net profit/(loss) arising in the revenue column of the Statement of Comprehensive Income is added to or deducted from this 
reserve which, in addition to the Stated Capital Account, is available for paying dividends.

2. Fees paid to the Investment Manager

Base management fee
Performance fee
Total

Year ended 
30 June 2019 
£’000
4,702
–
4,702

Year ended 
30 June 2018 
£’000
3,184
550
3,734

The Group’s Investment Manager and Alternative Investment Fund Manager (‘AIFM’) is Target Fund Managers Limited. With effect 
from 1 July 2018, the Investment Manager is entitled to an annual base management fee on a tiered basis based on the net assets of 
the Group as set out below. Where applicable, VAT is payable in addition.

Net assets of the Group
Up to and including £500 million
Above £500 million and up to and including £750 million
Above £750 million and up to and including £1 billion
Above £1 billion and up to and including £1.5 billion
Above £1.5 billion

Management fee percentage
1.05
0.95
0.85
0.75
0.65

In the prior year, the Investment Manager was entitled to an annual base management fee of 0.90 per cent of the net assets of the 
Group and an annual performance fee calculated by reference to 10 per cent of the outperformance of the Group’s portfolio total 
return relative to the IPD UK Annual Healthcare Property Index. The performance fee ceased to apply from 1 January 2018. The 
maximum amount of total fees payable by the Group to the Investment Manager was limited to 1.25 per cent of the average net 
assets of the Group over a financial year. Where applicable, VAT was payable in addition.

The Investment Management Agreement can be terminated by either party on 12 months’ written notice. Should the Company 
terminate the Investment Management Agreement earlier then compensation in lieu of notice will be payable to the Investment 
Manager. The Investment Management Agreement may be terminated immediately without compensation if the Investment 
Manager: is in material breach of the agreement; is guilty of negligence, wilful default or fraud; is the subject of insolvency 
proceedings; or there occurs a change of Key Managers to which the Board has not given its prior consent.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   31

3. Other expenses

Valuation and other professional fees
Provision for bad debts and bad debts written off
Secretarial and administration fees
Directors’ fees
Other taxation compliance and advisory
Auditor’s remuneration for:
– statutory audit of the Company
– statutory audit of the subsidiaries
– assurance related services
Public relations
Listing & Registrar fees
Direct property costs
Printing, postage and website
Other
Total

Year ended 
30 June 2019 
£’000
537
337
217
177
158

55
120
12
81
75
37
29
178
2,013

Year ended 
30 June 2018 
£’000
392
–
203
165
231

52
101
14
69
76
–
42
113
1,458

The valuers of the investment properties, Colliers International Healthcare Property Consultants Limited, have agreed to provide 
valuation services in respect of the property portfolio. The valuation agreement states that annual fees will be payable quarterly 
based on rates of 0.05 per cent of the aggregate value of the property portfolio up to £30 million, 0.04 per cent up to £60 million and 
0.035 per cent greater than £60 million.

As explained further in note 22, the Group published a shareholder circular and prospectus during the year in relation to the 
introduction of a new UK-incorporated parent company and the ability to issue 125 million shares over the period to 19 June 2020. 
The costs of £729,000 in relation to this capital reorganisation have been charged to capital.

Expenses are inclusive of irrecoverable VAT as the Company is not VAT registered.

4. Interest receivable

Deposit interest
Total

5. Interest payable and similar charges

Bank loan
Total

Year ended 
30 June 2019 
£’000
61
61

Year ended 
30 June 2019 
£’000
3,165
3,165

Year ended 
30 June 2018 
£’000
67
67

Year ended 
30 June 2018 
£’000
2,077
2,077

32   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

6. Taxation

Current tax
Adjustment to tax charge for prior years
Total tax charge

Year ended 
30 June 2019 
£’000
–
–
–

Year ended 
30 June 2018 
£’000
–
(11)
(11)

A reconciliation of the corporation tax charge applicable to the results at the statutory corporation tax rate to the charge for the year 
is as follows:

Profit before tax
Tax at 19.0% (2018: 19.0%)
Effects of:
REIT exempt profits
REIT exempt gains
Capital allowances
Excess expenses carried forward
Expenses not deductible for tax purposes
Adjustment to tax charge for prior years
Total tax charge

Year ended 
30 June 2019 
£’000
29,884
5,678

Year ended 
30 June 2018 
£’000
27,598
5,244

(4,999)
(787)
(594)
564
138
–
–

(4,465)
(1,173)
–
394
–
(11)
(11)

The Directors intend to conduct the Company’s affairs such that management and control is exercised in the United Kingdom and 
so that the Company carries on any trade in the United Kingdom.

Subject to continuing relevant UK-REIT criteria being met, the profits from the Group’s property rental business, arising from both 
income and capital gains, are exempt from corporation tax.

The Group has unutilised tax losses carried forward in its residual business of £7.3 million at 30 June 2019 (2018: £4.4 million). No 
deferred tax asset has been recognised on this amount as the Group cannot be certain that there will be taxable profits arising within 
its residual business from which the future reversal of the deferred tax asset could be deducted.

7. Dividends

Amounts paid as distributions to equity holders during the year to 30 June 2019.

Fourth interim dividend for the year ended 30 June 2018
First interim dividend for the year ended 30 June 2019
Second interim dividend for the year ended 30 June 2019
Third interim dividend for the year ended 30 June 2019
Total

Amounts paid as distributions to equity holders during the year to 30 June 2018.

Fourth interim dividend for the year ended 30 June 2017
First interim dividend for the year ended 30 June 2018
Second interim dividend for the year ended 30 June 2018
Third interim dividend for the year ended 30 June 2018
Total

Dividend rate 
(pence per 
share)
1.61250
1.64475
1.64475
1.64475
6.54675

Dividend rate 
(pence per 
share)
1.5700
1.6125
1.6125
1.6125
6.4075

Year ended 
30 June 2019 
£’000
5,470
5,579
6,334
6,334
23,717

Year ended 
30 June 2018 
£’000
3,959
4,066
4,067
5,470
17,562

It is the policy of the Directors to declare and pay dividends as interim dividends. The Directors do not therefore recommend a final 
dividend. The fourth interim dividend in respect of the year ended 30 June 2019, of 1.64475 pence per share, was paid on 2 August 
2019 to shareholders on the register on 19 July 2019 amounting to £6,334,000. It is the intention of the Directors that the Group will 
continue to pay dividends quarterly.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   33

8. Earnings per share and Net Asset Value per share

EPRA is an industry body which issues best practice reporting guidelines and the Group report an EPRA NAV quarterly. EPRA has 
issued best practice recommendations for the calculation of certain figures which are included below. Other EPRA measures are 
included in the Alternative Performance Measures on pages 67 and 68.

Earnings per share

Revenue earnings
Capital earnings
Total earnings
Average number of shares in issue

Year ended 30 June 2019

Year ended 30 June 2018

£’000

Pence per share

£’000

Pence per share

18,104
11,780
29,884

4.91
3.19
8.10
368,751,632

14,842
12,767
27,609

5.25
4.52
9.77
282,464,971

The EPRA earnings are arrived at by adjusting for the revaluation movements on investment properties and other items of a capital 
nature and represents the revenue earned by the Group.

The Group’s specific adjusted EPRA earnings adjusts the EPRA earnings for the performance fee and for development interest 
in respect of forward fund agreements. The Board believes that that Group’s specific adjusted EPRA earnings represents the 
underlying performance measure appropriate for the Group’s business model as it illustrates the underlying revenue stream and 
costs generated by the Group’s property portfolio. The reconciliations are provided in the table below:

Earnings per IFRS Consolidated Statement of Comprehensive Income
Adjusted for revaluations of investment properties
Adjusted for cost of corporate acquisitions and other capital items
EPRA earnings
Adjusted for rental income arising from recognising guaranteed rent review uplifts
Adjusted for development interest under forward fund agreements
Adjusted for performance fee
Group specific adjusted EPRA earnings

Earnings per share (‘EPS’) (pence per share)
EPS per IFRS Consolidated Statement of Comprehensive Income
EPRA EPS
Group specific adjusted EPRA EPS

Year ended 
30 June 2019 
£’000
29,884
(6,155)
729
24,458
(6,354)
2,011
–
20,115

Year ended 
30 June 2018 
£’000
27,609
(6,434)
1
21,176
(6,334)
261
550
15,653

8.10
6.63
5.45

9.77
7.50
5.54

Net Asset Value per share
The Group’s Net Asset Value per ordinary share of 107.3 pence (2018: 105.7 pence) is based on equity shareholders’ funds of 
£413,089,000 (2018: £358,607,000) and on 385,089,448 (2018: 339,217,889) ordinary shares, being the number of shares in issue at 
the year-end.

The EPRA Net Asset Value (‘EPRA NAV’) per share is arrived at by adjusting the net asset value (‘NAV’) calculated under International 
Financial Reporting Standards (‘IFRS’). The EPRA NAV provides a measure of the fair value of a company on a long-term basis. The 
only adjustment required to the NAV is that the EPRA NAV excludes the fair value of the Group’s interest rate swaps, which were 
recognised as a liability of £707,000 under IFRS as at 30 June 2019 (2018: liability of £115,000).

EPRA believes that, under normal circumstances, the financial derivatives which property investment companies use to provide an 
economic hedge are held until maturity and so the theoretical gain or loss at the balance sheet date will not crystallise.

IFRS NAV per financial statements (pence per share)
Valuation of interest rate swaps
EPRA NAV (pence per share)

As at 
30 June 2019
107.3
0.2
107.5

As at 
30 June 2018
105.7
–
105.7

EPRA guidance also recognises an EPRA NNNAV, the objective of which is to report net asset value including fair value adjustments 
in respect of all material balance sheet items which are not reported at their fair value as part of the EPRA NAV. At 30 June 2019, the 
Group held all its material balance sheet items at fair value, or at a value considered to be a close approximation to fair value, in its 
financial statements and therefore the EPRA NNNAV is the same as the IFRS NAV per financial statements set out above (2018: same).

34   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

9. Investments

Freehold and leasehold properties
Opening market value
Opening fixed or guaranteed rent reviews and lease incentives
Opening carrying value

Purchases
Acquisition costs capitalised
Acquisition costs written off
Revaluation movement - gains
Revaluation movement - losses
Movement in market value
Movement in fixed or guaranteed rent reviews and lease incentives
Movement in carrying value

Closing market value
Closing fixed or guaranteed rent reviews and lease incentives
Closing carrying value

Changes in the valuation of investment properties

Revaluation movement
Acquisition costs written off
Movement in lease incentives

Movement in fixed or guaranteed rent reviews
Gains on revaluation of investment properties

The investment properties can be analysed as follows:

Standing assets
Developments under forward fund agreements
Closing market value

As at 
30 June 2019 
£’000
385,542
(22,624)
362,918

97,956
2,567
(2,567)
22,202
(4,816)
115,342
(8,664)
106,678

500,884
(31,288)
469,596

Year ended 
30 June 2019 
£’000
17,386
(2,567)
(2,310)
12,509
(6,354)
6,155

As at 
30 June 2019 
£’000
482,084
18,800
500,884

As at 
30 June 2018 
£’000
281,951
(15,732)
266,219

87,515
2,750
(2,750)
21,852
(5,776)
103,591
(6,892)
96,699

385,542
(22,624)
362,918

Year ended 
30 June 2018 
£’000
16,076
(2,750)
(558)
12,768
(6,334)
6,434

As at 
30 June 2018 
£’000
378,062
7,480
385,542

The properties were valued at £500,884,000 (2018: £385,542,000) by Colliers International Healthcare Property Consultants 
Limited (‘Colliers’), in their capacity as external valuers. The valuation was undertaken in accordance with the RICS Valuation 
– Professional Standards, incorporating the International Valuation Standards June 2017 (‘the Red Book’) issued by the Royal 
Institution of Chartered Surveyors (‘RICS’) on the basis of Market Value, supported by reference to market evidence of transaction 
prices for similar properties. Colliers has recent experience in the location and category of the investment properties being valued.

Market Value represents the estimated amount for which an asset or liability should exchange on the valuation date between a willing 
buyer and a willing seller in an arm’s length transaction, after proper marketing where the parties had each acted knowledgeably, 
prudently and without compulsion. The quarterly property valuations are reviewed by the Board at each Board meeting. The 
fair value of the properties after adjusting for the movement in the fixed or guaranteed rent reviews and lease incentives was 
£469,596,000 (2018: £362,918,000). The adjustment consisted of £27,535,000 (2018: £21,181,000) relating to fixed or guaranteed 
rent reviews and £3,753,000 (2018: £1,443,000) of accrued income relating to the recognition of rental income over rent free periods 
subsequently amortised over the life of the lease, which are both separately recorded in the accounts as non-current or current 
assets within ‘trade and other receivables’ (see note 10).

All leasehold properties are carried at fair value rather than amortised over the term of the lease. The same valuation criteria are 
therefore applied to leasehold as freehold properties. All leasehold properties have more than 800 years remaining on the lease term.

The Group is required to classify fair value measurements of its investment properties using a fair value hierarchy, in accordance with 
IFRS 13 ‘Fair Value Measurement’. This hierarchy reflects the subjectivity of the inputs used, and has the following levels:

-   Level 1: unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date;
-  Level 2: observable inputs other than quoted prices included within level 1;
-  Level 3: use of inputs that are not based on observable market data.

 
 
Strategic Report > Financial Statements > Corporate Governance > Additional Information   35

The Group’s investment properties are valued by Colliers on a quarterly basis. The valuation methodology used is the yield model, 
which is a consistent basis for the valuation of investment properties within the healthcare industry. This model has regard to the 
current investment market and evidence of investor interest in properties with income streams secured on healthcare businesses. 
On an asset-specific basis, the valuer makes an assessment of: the quality of the asset; recent and current performance of the 
asset; and the financial position and performance of the tenant operator. This asset specific information is used alongside a review 
of comparable transactions in the market and an investment yield is applied to the asset which, along with the contracted rental 
level, is used to derive a market value.

In determining what level of the fair value hierarchy to classify the Group’s investments within, the Directors have considered the 
content and conclusion of the position paper on IFRS 13 prepared by the European Public Real Estate Association (‘EPRA’), the 
representative body of the publicly listed real estate industry in Europe. This paper concludes that, even in the most transparent and 
liquid markets, it is likely that valuers of investment property will use one or more significant unobservable inputs or make at least 
one significant adjustment to an observable input, resulting in the vast majority of investment properties being classified as level 3.

Observable market data is considered to be that which is readily available, regularly distributed or updated, reliable and verifiable, 
not proprietary, and provided by independent sources that are actively involved in the relevant market. In arriving at the valuation 
Colliers make adjustments to observable data of similar properties and transactions to determine the fair value of a property and 
this involves the use of considerable judgement.

Considering the Group’s specific valuation process, industry guidance, and the level of judgement required in the valuation process, 
the Directors believe it appropriate to classify the Group’s investment properties within level 3 of the fair value hierarchy.

The Group’s investment properties, which are all care homes, are considered to be a single class of assets. The weighted average 
net initial yield (‘NIY’) on these assets, as measured by the EPRA topped up NIY, is 6.3 per cent. The yield on the majority of the 
individual assets ranges from 5.0 per cent to 7.3 per cent. There have been no changes to the valuation technique used through the 
period, nor have there been any transfers between levels.

The key unobservable inputs made in determining the fair values are:

–  Estimated rental value (‘ERV’): The rent at which space could be let in the market conditions prevailing at the date of valuation; and
–   Yield: The net initial yield is defined as the initial net income from a property at the date of purchase, expressed as a percentage of 

the gross purchase price including the costs of purchase.

The ERV for the total portfolio is materially the same as the passing rent which is disclosed on page 16.

A decrease in the ERV applied to an asset will decrease the fair value of the asset, and consequently decrease the Group’s reported 
income from unrealised gains on investments. An increase in the ERV will increase the fair value of an asset and increase the Group’s 
income.

A decrease of 0.25 per cent in the net initial yield applied to the portfolio will increase the fair value of the portfolio by £20.8 million 
(2018: £15.4 million), and consequently increase the Group’s reported income from unrealised gains on investments. An increase 
of 0.25 per cent in the net initial yield will decrease the fair value of the portfolio by £19.2 million (2018: £14.3 million) and reduce the 
Group’s income.

10. Trade and other receivables

Non-current trade and other receivables
Fixed rent reviews
Rental deposits held in escrow for tenants
Lease incentives
Total

Current trade and other receivables
Cash held in escrow for property purchases
Lease incentives
VAT recoverable
Accrued income – rent receivable
Accrued development interest under forward fund agreements
Other debtors and prepayments
Total

As at 
30 June 2019 
£’000
27,535
6,361
3,677
37,573

As at 
30 June 2019 
£’000
663
76
1,204
602
1,378
341
4,264

As at 
30 June 2018 
£’000
21,181
4,558
1,400
27,139

As at 
30 June 2018 
£’000
2,496
43
312
124
261
129
3,365

At the year-end, trade and other receivables include a fixed rent review debtor of £27,535,000 (2018: £21,181,000) which represents 
the effect of recognising guaranteed rental uplifts on a straight line basis over the lease term and £3,753,000 (2018: £1,443,000) of 
accrued income relating to the recognition of rental income over rent free periods subsequently amortised over the life of the lease.

36   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

11. Investment in subsidiary undertakings

The Group included 29 subsidiary companies as at 30 June 2019 (30 June 2018: 22). All subsidiary companies were wholly owned, 
either directly or indirectly, by the Company and, from the date of acquisition onwards, the principal activity of each company 
within the Group was to act as an investment and property company. Other than four subsidiaries, of which two are incorporated in 
Gibraltar and two are incorporated in Luxembourg, all subsidiaries are incorporated within the United Kingdom.

The Group acquired THR Number 25 S.a r.l. (‘THR25’) and THR Number 26 S.a r.l. (‘THR26’) on 6 November 2018, acquired THR 
Number 27 Limited (‘THR27’) on 16 November 2018 and acquired THR Number 28 Limited (‘THR28’) on 27 June 2019. These 
acquisitions were accounted for as Investment Property acquisitions.

In addition, the Group established three newly incorporated companies during the year to 30 June 2019: THR Number 22 Limited 
(‘THR22’), THR Number 23 Limited (‘THR23’) and THR Number 24 Limited (‘THR24’). 

12. Cash and cash equivalents

All cash balances at the year-end were held in cash, current accounts or deposit accounts.

Cash at bank and in hand
Short-term deposits
Total

13. Bank loans

Principal amount outstanding
Set-up costs
Amortisation of set-up costs
Total

As at 
30 June 2019 
£’000
7,965
18,981
26,946

As at 
30 June 2019 
£’000
108,000
(3,040)
1,460
106,420

As at 
30 June 2018 
£’000
2,024
39,376
41,400

As at 
30 June 2018 
£’000
66,000
(2,644)
826
64,182

The Group has a £50.0 million committed term loan and revolving credit facility with the Royal Bank of Scotland plc (‘RBS’) which 
is repayable on 1 September 2021, with the option of two further one year extensions thereafter subject to the consent of RBS. 
Interest accrues on the bank loan at a variable rate, based on three month LIBOR plus margin and mandatory lending costs, and is 
payable quarterly. The margin is 1.5 per cent per annum for the duration of the loan and a non-utilisation fee of 0.75 per cent per 
annum is payable on any undrawn element of the facility. As at 30 June 2019, the Group had drawn £50.0 million under this facility 
(30 June 2018: £30.0 million).

The Group has a £40.0 million committed term loan facility with First Commercial Bank, Limited (‘FCB’) which is repayable on 
30 August 2022. Interest accrues on the bank loan at a variable rate, based on three month LIBOR plus margin and mandatory lending 
costs, and is payable quarterly. The margin is 1.65 per cent per annum for the duration of the loan. The undrawn element of the facility 
does not incur a non-utilisation fee. As at 30 June 2019, the Group had drawn £36.0 million under this facility (2018: £36.0 million).

The Group has a £80.0 million revolving credit facility with HSBC Bank plc (‘HSBC’) which is repayable on 29 January 2021, with the 
option of two further one year extensions thereafter subject to the consent of HSBC. The quantum of the facility was increased, on 
unchanged terms, from £40.0 million with effect from 1 March 2019. Interest accrues on the bank loan at a variable rate, based on 
three month LIBOR plus margin and mandatory lending costs, and is payable quarterly. The margin is 1.70 per cent per annum for the 
duration of the loan and a non-utilisation fee of 0.75 per cent per annum is payable on any undrawn element of the facility. As at 
30 June 2019, the Group had drawn down £22.0 million under this facility (2018: £nil).

The Group has entered into the following interest rate swaps:

Notional Value
21,000,000
21,000,000
9,000,000
36,000,000

Starting Date
7 July 2016
24 June 2019
7 April 2017
9 July 2018

Ending Date
23 June 2019 (expired)
1 September 2021
1 September 2021
30 August 2022

Interest paid
0.85%
0.70%
0.86%
1.43%

Interest received
3-month LIBOR
3-month LIBOR
3-month LIBOR
3-month LIBOR

Counterparty
RBS
RBS
RBS
FCB

Inclusive of all interest rate swaps, the interest rate on £66.0 million of the Group’s borrowings is fixed, inclusive of the amortisation 
of arrangement costs, at an all-in rate of 3.08 per cent per annum until 1 September 2021. The remaining £104.0m of debt, of which 
£42.0 million was drawn at 30 June 2019, would, if fully drawn, carry interest at a variable rate equal to three month LIBOR plus a 
weighted average lending margin, inclusive of the amortisation of arrangement costs, of 2.16 per cent per annum.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   37

The fair value of the interest rate swaps at 30 June 2019 was an aggregate liability of £707,000 (30 June 2018: liability of 
£115,000) and all interest rate swaps are categorised as level 2 in the fair value hierarchy (see note 9 for further explanation of the 
fair value hierarchy).

The RBS loan is secured by way of a fixed and floating charge over the majority of the assets of the THR Number One plc Group 
(‘THR1 Group’) which consists of THR1 and its three subsidiaries: THR Number Two Limited, THR Number 3 Limited and THR 
Number 9 Limited. The FCB loan is secured by way of a fixed and floating charge over the majority of the assets of the THR Number 
12 plc Group (‘THR12 Group’) which consists of THR12 and its three subsidiaries: THR Number 5 Limited, THR Number 6 Limited and 
THR Number 7 Limited. The HSBC loan is secured by way of a fixed and floating charge over the majority of the assets of the THR 
Number 15 plc Group (‘THR15 Group’) which consists of THR15 and four of its subsidiaries: THR Number 8 Limited, THR Number 10 
Limited, THR Number 17 Limited and THR Number 27 Limited.

Under the bank covenants related to the loans, the Group is to ensure that:

–  the loan to value percentage for each of THR1 Group and THR15 Group does not exceed 50 per cent;
–  the loan to value percentage for THR12 Group does not exceed 60 per cent; and
–  the interest cover for each of THR1 Group, THR12 Group and THR15 Group is greater than 300 per cent on any calculation date.

All bank loan covenants have been complied with during the year.

Analysis of net debt:

Opening balance
Cash flows
Non-cash flows
Closing balance as at 30 June 

Cash and cash 
equivalents 
2019 
£’000
41,400
(14,454)
–
26,946

Borrowing 
2019 
£’000
(64,182)
(41,604)
(634)
(106,420)

Net debt 
2019 
£’000
(22,782)
(56,058)
(634)
(79,474)

Cash and cash 
equivalents 
2018 
£’000
10,410
30,990
–
41,400

Borrowing 
2018 
£’000
(39,331)
(24,456)
(395)
(64,182)

Net debt 
2018 
£’000
(28,921)
6,534
(395)
(22,782)

14. Trade and other payables

Non-current trade and other payables
Rental deposits
Total

Current trade and other payables
Rental income received in advance
Property acquisition and development costs accrued
Investment Manager’s fees payable including performance fees
Corporate reconstruction costs accrued
Interest payable
Tax payable
Other payables
Total

As at 
30 June 2019 
£’000
6,361
6,361

As at 
30 June 2019 
£’000
5,200
2,570
1,162
722
629
89
1,430
11,802

As at 
30 June 2018 
£’000
4,558
4,558

As at 
30 June 2018 
£’000
3,819
545
960
–
472
89
1,475
7,360

The Group’s payment policy is to ensure settlement of supplier invoices in accordance with stated terms.

 
 
 
 
38   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

15. Stated capital movements

Allotted, called-up and fully paid ordinary shares of no par value
Opening balance
Issued on 7 November 2018
Expenses of issue
Dividends allocated to capital
Balance as at 30 June 2019

As at 30 June 2019

Number of shares

£’000

339,217,889
45,871,559

385,089,448

330,436
50,000
(1,093)
(6,658)
372,685 

Under the Company’s Articles of Incorporation, the Company may issue an unlimited number of ordinary shares.

During the year to 30 June 2019, the Company issued 45,871,559 ordinary shares (2018: 87,037,038) raising gross proceeds of 
£50,000,000 (2018: £94,000,000). The Company did not repurchase any ordinary shares into treasury (2018: nil) or resell any 
ordinary shares from treasury (2018: nil). Subsequent to the year end the Company undertook a capital reduction in relation to the 
proposal to introduce a new UK-domiciled parent company to the Group. See note 22 for details. 

Capital management
The Group’s capital is represented by the stated capital account, hedging reserve, capital reserve, revenue reserve and long-term 
borrowings. The Group is not subject to any externally-imposed capital requirements, other than the financial covenants on its loan 
facilities as detailed in note 13.

The capital of the Group is managed in accordance with its investment policy, in pursuit of its investment objective. The Company is 
able to pay a dividend out of the Stated Capital Account as permitted by the Companies (Jersey) Law 1991.

Capital risk management
The objective of the Group is to provide ordinary shareholders with an attractive level of income together with the potential for 
income and capital growth from investing in a diversified portfolio of freehold and long leasehold care homes that are let to care 
home operators; and other healthcare assets in the UK.

The Board has responsibility for ensuring the Group’s ability to continue as a going concern. This involves the ability to borrow 
monies in the short and long term; and pay dividends out of reserves, all of which are considered and approved by the Board on a 
regular basis.

To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to 
shareholders, issue new shares or buyback shares for cancellation or for holding in treasury. The Company may also increase or 
decrease its level of long-term borrowings.

Where ordinary shares are held in treasury these are available to be sold to meet on-going market demand. The ordinary shares 
will be sold only at a premium to the prevailing NAV per share. The net proceeds of any subsequent sales of shares out of treasury 
will provide the Company with additional capital to enable it to take advantage of investment opportunities in the market and make 
further investments in accordance with the Company’s investment policy and within its appraisal criteria. Holding shares in treasury 
for this purpose assists the Company in matching its on-going capital requirements to its investment opportunities and therefore 
reduces the negative effect of holding excess cash on its balance sheet over the longer term.

No changes were made in the objectives, policies or processes during the year.

16. Financial instruments

Consistent with its objective, the Group holds UK care home property investments. In addition, the Group’s financial instruments 
comprise cash, bank loans and receivables and payables that arise directly from its operations. The Group’s exposure to derivative 
instruments consists of interest rate swaps used to fix the interest rate on the Group’s variable rate borrowings.

The Group is exposed to various types of risk that are associated with financial instruments. The most important types are credit 
risk, liquidity risk, interest rate risk and market price risk. There is no foreign currency risk as all assets and liabilities of the Group are 
maintained in pounds sterling.

The Board reviews and agrees policies for managing the Group’s risk exposure. These policies are summarised below and have 
remained unchanged for the year under review. These disclosures include, where appropriate, consideration of the Group’s 
investment properties which, whilst not constituting financial instruments as defined by IFRS, are considered by the Board to be 
integral to the Group’s overall risk exposure.

Credit risk
Credit risk is the risk that an issuer or counterparty will be unable or unwilling to meet a commitment that it has entered into with the 
Group. At the reporting date, the Group’s financial assets exposed to credit risk amounted to £31.1 million (2018: £44.7 million).

Strategic Report > Financial Statements > Corporate Governance > Additional Information   39

In the event of default by a tenant if it is in financial difficulty or otherwise unable to meet its obligations under the lease, the 
Group will suffer a rental shortfall and incur additional expenses until the property is relet. These expenses could include legal and 
surveyor’s costs in reletting, maintenance costs, insurances, rates and marketing costs and may have a material adverse impact 
on the financial condition and performance of the Group and/or the level of dividend cover. The Board receives regular reports 
on concentrations of risk and any tenants in arrears. The Investment Manager monitors such reports in order to anticipate, and 
minimise the impact of, defaults by occupational tenants.

As at 30 June 2019, the Company had provided for overdue rental income from tenants totalling £261,000. As at 30 June 2018, the 
provision was £170,000, of which £170,000 was subsequently written off, £nil was recovered and £nil is still outstanding. There were 
no other financial assets which were either past due or considered impaired at 30 June 2019 (2018: nil).

All of the Group’s cash is placed with financial institutions with a long-term credit rating of BBB or better. Bankruptcy or insolvency of 
such financial institutions may cause the Group’s ability to access cash placed on deposit to be delayed, limited or lost. Should the 
credit quality or the financial position of the banks currently employed significantly deteriorate, cash holdings would be moved to 
another bank.

Over the course of the year, due to the quantum of cash balances held, counterparty risk was spread by placing cash across 
different financial institutions. At 30 June 2019 the Group held £26.5 million (2018: £20.9 million) with The Royal Bank of Scotland plc, 
£0.5 million with First Commercial Bank, Limited (2018: £0.5 million) and £nil (2018: £20.0 million) with HSBC Bank plc.

Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulties in realising assets or otherwise raising funds to meet financial 
commitments. The Group’s investments comprise UK care homes. Property and property-related assets in which the Group 
invests are not traded in an organised public market and may be illiquid. As a result, the Group may not be able to liquidate quickly its 
investments in these properties at an amount close to their fair value in order to meet its liquidity requirements.

The Group’s liquidity risk is managed on an on-going basis by the Investment Manager and monitored on a quarterly basis by the 
Board. In order to mitigate liquidity risk the Group aims to have sufficient cash balances (including the expected proceeds of any 
property sales) to meet its obligations for a period of at least twelve months.

At the reporting date, the maturity of the financial assets was:

Financial assets as at 30 June 2019
Cash
Rental deposits held in escrow for tenants
Other debtors
Total

Financial assets as at 30 June 2018
Cash
Rental deposits held in escrow for tenants
Other debtors
Total

Three months 
or less 
£’000
26,946
–
4,111
31,057

Three months 
or less 
£’000
41,400
–
3,275
44,675

More than 
three months 
but less than 
one year 
£’000
–
–
–
–

More than 
three months 
but less than 
one year 
£’000
–
–
–
–

1-2 years 
£’000
–
–
–
–

1-2 years 
£’000
–
–
–
–

2-5 years 
£’000
–
–
–
–

2-5 years 
£’000
–
–
–
–

More than 
five years 
£’000
–
6,361
–
6,361

More than 
five years 
£’000
–
4,558
–
4,558

Total 
£’000
26,946
6,361
4,111
37,418

Total 
£’000
41,400
4,558
3,275
49,233

40   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

16. Financial instruments (continued)

At the reporting date, the maturity of the financial liabilities was:

Financial liabilities as at 30 June 2019
Bank loans and interest rate swaps
Rental deposits
Other payables
Total

Financial liabilities as at 30 June 2018
Bank loans and interest rate swaps
Rental deposits
Other payables
Total

Three months 
or less 
£’000
811
–
6,602
7,413

Three months 
or less 
£’000
571
–
3,541
4,112

More than 
three months 
but less than 
one year 
£’000
2,417
–
–
2,417

More than 
three months 
but less than 
one year 
£’000
1,651
–
–
1,651

1-2 years 
£’000
24,812
–
–
24,812

1-2 years 
£’000
1,725
–
–
1,725

2-5 years 
£’000
87,490
–
–
87,490

2-5 years 
£’000
70,701
–
–
70,701

More than 
five years 
£’000
–
6,361
–
6,361

More than 
five years 
£’000
–
4,558
–
4,558

Total 
£’000
115,530
6,361
6,602
128,493

Total 
£’000
74,648
4,558
3,541
82,747

The total amount due under the bank facilities includes the expected hedged interest payments due under both the loan and 
interest rate swaps combined (see note 13 for further details) assuming that both the drawn element of the loans and the notional 
value of the interest rate swaps remain unchanged from 30 June 2019 until the repayment date of the relevant loan and expiry date 
of the related interest rate swap. The interest rate on any unhedged element of the loans is based on the rate of three month LIBOR 
at 30 June 2019 (30 June 2018) plus the relevant lending margin. The commitment fee payable on the undrawn element of any 
facility is included, where applicable.

Interest rate risk
Some of the Company’s financial instruments are interest-bearing. Interest-rate risk is the risk that future cash flows will change 
adversely as a result of changes in market interest rates.

The Group’s policy is to hold cash in variable rate or short term fixed rate bank accounts. Interest is received on cash at a weighted 
average variable rate of 0.20 per cent (2018: 0.24 per cent). Exposure varies throughout the period as a consequence of changes in 
the composition of the net assets of the Group arising out of the investment and risk management policies. These balances expose 
the Group to cash flow interest rate risk as the Group’s income and operating cash flows will be affected by movements in the market 
rate of interest.

The Group has £170 million (2018: £130 million) of committed term loans and revolving credit facilities which at 30 June 2019 were 
charged interest at a rate of three month LIBOR plus the relevant margin (see note 13). At the year-end £108.0 million of these 
facilities was drawn down (2018: £66.0 million). The bank borrowings are carried at amortised cost and the Group considers this to be 
a close approximation to fair value. The fair value of the bank borrowings is affected by changes in the market interest rate.

The Group has hedged its exposure on £66.0 million (2018: £66.0 million) of the loans drawn down at 30 June 2019 through 
entering into fixed rate Interest Rate Swaps (see note 13). Fixing the interest rate exposes the Group to fair value interest rate risk. 
At 30 June 2019, an increase of 0.25 per cent in interest rates would have increased the fair value of the interest rate swaps and the 
reported total comprehensive income for the year by £0.4 million (2018: £0.6 million). A decrease in interest rates would have had an 
equal and opposite effect.

The Group has not hedged its exposure on £42.0 million of loans drawn down at 30 June 2019 (2018: £nil). On these loans the 
interest was payable at a variable rate equal to three month LIBOR plus the weighted average lending margin of 1.60 per cent per 
annum. This balance exposed the Group to cash flow interest rate risk as the Group’s income and operating cash flows would be 
affected by movements in the market rate of interest.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   41

The following table sets out the carrying amount of the Group’s financial instruments that are exposed to interest rate risk:

Cash and cash equivalents
Bank loan

As at 30 June 2019

As at 30 June 2018

Fixed rate 
£’000
–
(66,000)
(66,000)

Variable rate 
£’000
26,946
(42,000)
(15,054)

Fixed rate 
£’000
–
(66,000)
(66,000)

Variable rate 
£’000
41,400
–
41,400

Based on the Group’s exposure to cash flow interest rate risk, an increase of 0.25 per cent in interest rates would have decreased the 
reported profit for the year and the net assets at the year end by £38,000 (2018: increase of £104,000), a decrease in interest rates 
would have an equal and opposite effect. These movements are calculated based on balances as at 30 June 2019 (30 June 2018) and 
may not be reflective of actual future conditions.

Market price risk
The management of market price risk is part of the investment management process and is typical of a property investment 
company. The portfolio is managed with an awareness of the effects of adverse valuation movements through detailed and 
continuing analysis, with an objective of maximising overall returns to shareholders. Investments in property and property-related 
assets are inherently difficult to value due to the individual nature of each property. As a result, valuations are subject to substantial 
uncertainty. There is no assurance that the estimates resulting from the valuation process will reflect the actual sales price even 
where such sales occur shortly after the valuation date. Such risk is minimised through the appointment of external property valuers. 
The basis of valuation of the property portfolio is set out in detail in the accounting policies and note 9.

Any changes in market conditions will directly affect the profit and loss reported through the Statement of Comprehensive Income. 
Details of the Group’s investment property portfolio held at the balance sheet date are disclosed in note 9. A 10 per cent increase 
in the value of the investment properties held as at 30 June 2019 (30 June 2018) would have increased net assets available to 
shareholders and increased the net income for the year by £47.0 million (2018: £36.3 million); an equal and opposite movement 
would have decreased net assets and decreased the net income by an equivalent amount.

The calculations are based on the investment property valuations at the respective balance sheet date and may not be reflective of 
future market conditions.

17. Capital commitments

The Group had capital commitments as follows:

Amounts due to complete forward fund developments and forward fund 
acquisition commitments
Other capital expenditure commitments
Total

30 June 2019 
£’000
12,263

2,233
14,496

30 June 2018 
£’000
19,982

2,443
22,425

42   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

18. Lease length

The Group leases out its investment properties under operating leases.

The minimum lease payments based on the unexpired lessor lease length at the year-end were as follows (based on annual rentals):

Less than one year
Between two and five years
Over five years
Total

As at 
30 June 2019 
£’000
32,017
138,722
1,085,304
1,256,043

As at 
30 June 2018 
£’000
24,262
109,944
868,980
1,003,186

The largest single tenant at the year-end accounted for 13.6 per cent (2018: 14.1 per cent) of the current annual rental income. 
There were no unoccupied properties at the period end.

The Group has entered into commercial property leases on its investment property portfolio. These properties, held under 
operating leases, are measured under the fair value model as the properties are held to earn rentals. All leases are non-cancellable 
leases with lease terms of between 15 and 35 years.

19. Related party transactions

The Board of Directors is considered to be a related party. No Director has an interest in any transactions which are, or were, unusual 
in their nature or significant to the nature of the Company. 

Hilary Jones and Craig Stewart were both directors of the Company Secretary, R&H Fund Services (Jersey) Limited, which received 
fees from the Company. Mr Stewart was a partner of Rawlinson & Hunter’s Jersey Partnership, which in turn wholly owns R&H Fund 
Services (Jersey) Limited, but stood down from the partnership at the end of 2018. Secretarial fees for the year were £6,000 
(2018: £6,000).

The Directors of the Company received fees for their services. Total fees for the year were £177,000 (2018: £165,000) of which 
£19,000 (2018: £18,000) remained payable at the year-end.

The Investment Manager received £4,702,000 (inclusive of VAT) in management fees in relation to the year ended 30 June 2019 
(2018: £3,734,000). Of this amount £1,162,000 (2018: £960,000) remained payable at the year-end. Certain employees of the 
Investment Manager are directors of some of the Group’s subsidiaries. Neither they nor the Investment Manager receive any 
additional remuneration in relation to fulfilling this role.

20. Operating segments

The Board has considered the requirements of IFRS 8 ‘Operating Segments’. The Board is of the view that the Group is engaged 
in a single segment of business, being property investment, and in one geographical area, the United Kingdom, and that therefore 
the Group has only a single operating segment. The Board of Directors, as a whole, has been identified as constituting the chief 
operating decision maker of the Group. The key measure of performance used by the Board to assess the Group’s performance is 
the EPRA NAV. The reconciliation between the NAV, as calculated under IFRS, and the EPRA NAV is detailed in note 8.

The view that the Group is engaged in a single segment of business is based on the following considerations:

–  One of the key financial indicators received and reviewed by the Board is the total return from the property portfolio taken as a whole;
–   There is no active allocation of resources to particular types or groups of properties in order to try to match the asset allocation 

of the benchmark; and

–  The management of the portfolio is ultimately delegated to a single property manager, Target.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   43

21. Contingent assets and liabilities

As at 30 June 2019, nine (2018: nine) properties within the Group’s investment property portfolio contained deferred consideration 
clauses meaning that, subject to contracted performance conditions being met, deferred payments totalling £18.75 million (2018: 
£16.0 million) may be payable by the Group to the vendors/tenants of these properties.

Having assessed each clause on an individual basis, the Company has determined that none of these deferred consideration clauses 
are more likely than not to become payable in the future and therefore an amount of £nil (2018: £nil) has been recognised as a liability 
at 30 June 2019.

It is highlighted that the potential deferred consideration would, if paid, result in an increase in the rental income due from the tenant 
of the relevant property. As the net initial yield used to calculate the additional rental which would be payable is not significantly 
different from the investment yield used to arrive at the valuation of the properties, any deferred consideration paid would be 
expected to result in a commensurate increase in the value of the Group’s investment property portfolio.

22. Post Balance Sheet Events

Property transactions
Subsequent to the year end, the Group has sold two care homes in Surrey and Essex. These disposals form part of the Group’s wider 
asset management activity and follows offers received which combined reflect a price which was more than five per cent above the 
independent external valuation at which they were recognised in the financial statements. Whilst both properties were originally 
acquired as long-term investments, the Group continually monitors the performance of its assets at a tenant and individual property 
level, updating its strategy as circumstances develop and being mindful of possible asset management or divestment strategies 
where opportunities arise or the initial investment case has changed. The properties equated to less than three per cent of the fair 
value of the investment property portfolio.

Subsequent to 30 June 2019, the Group has completed the acquisition of two properties, in Ripon, Yorkshire and Stourport, West 
Midlands, for approximately £18.6 million, including transaction costs. Both investments fully meet the Group’s strict criteria, 
being modern, well equipped care homes with 100% en-suite wetrooms, underpinned by supportive fundamentals. The yield is 
representative of assets of a similar standard and location within the Group’s portfolio. The homes are let on 35-year leases with 
RPI-linked cap and collar to a subsidiary of Maria Mallaband Care Group, the national care home operator. As is customary for new 
and nearly new care homes, a short rent free period has been agreed in relation to the Wharf Care Centre which will assist the 
tenant’s cashflows during the early trading period. Further details on the two properties acquired were:

•  The Moors Care Centre, in Ripon, was constructed in 2015 and comprises 70 bedrooms each with full en-suite wetroom 

facilities. The home is operationally mature and its current trading performance is delivering a strong rent cover in excess of 2.0 
times; and

•  The Wharf Care Centre, in Stourport, opened in 2018 and comprises 67 bedrooms with full en-suite wetroom facilities. The 

home is located in a predominantly residential area, close to the centre of Stourport. The Group’s demographic assessment of 
the local area is positive and the home is expected to perform strongly once it reaches operational maturity.

Corporate reconstruction
On 21 June 2019, the Company announced proposals to change the Group’s corporate structure by establishing Target Healthcare 
REIT plc (“New THRL”) a new English-incorporated parent company (registration number: 11990238), at the head of the Group. The 
Board believes that moving the Group’s ultimate parent company to a UK domicile will align the Group with its UK tax jurisdiction, 
maintain and enhance its important relationships with UK local authorities and health services and help to reduce some of the 
Group’s administration costs and regulatory complexities, which arise due to the requirement to operate in both Jersey and the UK.

The proposal, which required the approval of the Company’s existing shareholders and the Royal Court of Jersey, was effected by 
way of a scheme of arrangement under article 125 of the Companies (Jersey) Law 1991 pursuant to which New THRL acquired the 
Company and became its ultimate parent company. New THRL replicates all of the existing arrangements and structure of the 
Company. It has, for example, the same management, depositary and corporate governance arrangements alongside having the 
same investment, gearing and dividend policies. New THRL is also a REIT for the purposes of UK taxation.

The scheme of arrangement was approved by shareholders at meetings held on 18 July 2019 and, following the agreement of the 
Royal Court of Jersey, the scheme became effective on 7 August 2019. The Company’s existing shareholders received one new 
share in New THRL for every share they held in the Company at close on 6 August 2019. The Ordinary Shares of the Company 
ceased to be listed and the Company became a wholly owned subsidiary of New THRL on the same date. The Ordinary Shares issued 
by New THRL were admitted to the premium segment of the Official List and to trading on the main market of the London Stock 
Exchange on 7 August 2019. 

44   Target Healthcare REIT Annual Report and Financial Statements 2019

Notes to the Consolidated
Financial Statements (continued)

The Company received notice from the Jersey Financial Services Commission on 23 August 2019 that, with effect from 7 August 2019, 
the Company had ceased to be a Collective Investment Fund under the Collective Investment Funds (Jersey) Law, 1988 and 
therefore the Company ceased to be regulated by the JFSC. As a result, the Company was no longer required to have two Jersey-
based Directors and therefore Hilary Jones and Craig Stewart resigned from the Board with effect from 4 September 2019.

As part of the proposals, New THRL was required to publish a prospectus which was dated 21 June 2019. In order to maximise 
efficiency and reduce potential future costs in drafting new documents, the prospectus included a placing programme which 
provides New THRL with the flexibility to issue up to 125 million new shares over the period to 19 June 2020.  

Given the completion of the Scheme, from 7 August 2019, the ultimate parent of the Company is Target Healthcare REIT plc.

Proposed issue of equity
On 5 September 2019, the Group announced a proposed issue of equity, targeting gross proceeds of approximately £50 million by 
way of a non pre-emptive placing at 110.5 pence per share under its existing placing programme. The placing is expected to close  
on 25 September 2019.

23. Alternative Investment Fund Managers (‘AIFM’) Directive

With effect from 22 July 2014, the Company’s Investment Manager was authorised as an AIFM by the FCA under the AIFMD 
regulations. In accordance with the AIFM Directive, information in relation to the Group’s leverage and the remuneration of 
the Company’s AIFM, Target Fund Managers Limited, is required to be made available to investors. The Manager has provided 
disclosures on its website, www.targetadvisers.co.uk, incorporating the requirements of the AIFMD regulations regarding 
remuneration.

The Group’s maximum and average actual leverage levels at 30 June 2019 are shown below:

Leverage exposure
Maximum limit
Actual

Gross 
method
3.00
1.63

Commitment 
method
3.00
1.69

For the purposes of the AIFM Directive, leverage is any method which increases the Group’s exposure, including the borrowing of 
cash and the use of derivatives. It is expressed as a percentage of the Group’s exposure to its net asset value and is calculated on 
both a gross and commitment method.

Under the gross method, exposure represents the sum of the Group’s positions after deduction of cash balances, without taking 
account of any hedging or netting arrangements. Under the commitment method, exposure is calculated without the deduction 
of cash balances and after certain hedging and netting positions are offset against each other. Both methods include the Group’s 
interest rate swaps measured at notional value.

The leverage limits are set by the AIFM and approved by the Board and are in line with the maximum leverage levels permitted in the 
Company’s Articles of Incorporation. The AIFM is also required to comply with the gearing parameters set by the Board in relation  
to borrowings.

Detailed regulatory disclosures to investors in accordance with the AIFM Directive are contained on the Group’s website and/or 
within the Prospectus published by the new parent company dated 21 June 2019.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   45

Board of Directors

Malcolm Naish 
Independent Non-Executive Chairman

Mr Naish has chaired the Company since its launch in 2013, and also has listed Company Board experience via his role as chairman of Ground Rents 
Income Fund PLC and as a non-executive director of GCP Student Living PLC.

Mr Naish has over 40 years of real estate experience, having qualified as a Chartered Surveyor in 1976, most recently from his role as Head of 
Property at Scottish Widows Investment Partnership (SWIP) from 2007 to 2012 where he had responsibility for a £multi-billion portfolio of 
commercial property assets.

Mr Naish was chairman of the Scottish Property Federation for 2010/11 and holds a number of advisory roles in the private and charity sectors.

Date of appointment: 30 January 2013 
Country of residence: UK
All other public company directorships: GCP Student Living Plc, Ground Rents Income Fund Plc

Professor June Andrews OBE 
Independent Non-Executive Director

Professor Andrews is a Fellow of the Royal College of Nursing and a world renowned dementia specialist. She set up and directed the Centre for 
Change and Innovation in the Scottish Executive Health Department and was the director of the Dementia Services Development Centre at the 
University of Stirling. Professor Andrews is a former trade union leader, NHS manager and senior civil servant and is a former director of Anchor Trust.

Date of appointment: 30 January 2013 
Country of residence: UK 
All other public company directorships: None

Gordon Coull 
Independent Non-Executive Director and Chairman of Audit Committee

Mr Coull has served as Chair of the Audit Committee since the Company’s launch in 2013, and also has Board experience as a non-executive director 
of Cornelian Asset Managers group and as a former member of the audit committee of the Universities Superannuation scheme, one of the UK’s 
largest pension funds.

Mr Coull is a qualified chartered accountant and, prior to his retirement in 2011, was a senior partner in the financial services practice of Ernst & 
Young LLP. As an audit and advisory partner he specialised in asset management, working with a range of asset managers and their funds, both in 
the UK and Europe.

Date of appointment: 30 January 2013 
Country of residence: UK 
All other public company directorships: None

Thomas Hutchison III 
Independent Non-Executive Director and Senior Independent Director

Mr Hutchison has significant experience within real estate operations and investment, having held senior executive roles across each of the senior 
housing, hotels, hospitality and financial services sectors. Mr. Hutchison is the principal founder of Legacy Hotel Advisors, LLC and Legacy Healthcare 
Properties, LLC where he served as the chairman of both companies. He held several key executive positions over a seven-year period at CNL 
Financial Group, Inc. – one of the largest, privately held real estate investment and finance companies in the US. Mr Hutchison is currently a director 
for ClubCorp, Inc. and Hersha Hospitality Trust. He is also a member of The Real Estate Roundtable, Leadership Council for Communities in Schools 
and the Advisory Council of the Erickson School of Aging Studies. He serves as a senior adviser to various service industry public companies. 

Date of appointment: 30 January 2013 
Country of residence: United States of America 
All other public company directorships: None

Hilary Jones – resigned 4 September 2019 
Independent Non-Executive Director

Mrs Jones is a specialist in Jersey company governance and compliance. Mrs Jones has been a director of Rawlinson & Hunter’s (‘R&H’) fund 
administration business in Jersey since 2009, leading a team responsible for a wide range of company secretarial and corporate services.

Mrs Jones is a fellow of the Association of Chartered Certified Accountants and a past member of the Legal & Technical Committee of the Jersey 
Funds Association; she also sat on the Authorisation Users panel which liaised with the JFSC on behalf of the funds industry regarding specific 
matters relating to the authorisation of funds.

Date of appointment: 22 July 2014 
Country of residence: Jersey 
All other public company directorships: None

Craig Stewart – resigned 4 September 2019 
Independent Non-Executive Director

Mr Stewart is a specialist in Jersey company governance and compliance, having been a director of Rawlinson & Hunter’s (“R&H”) fund administration 
business since 2001. He has previously served on the Jersey Funds Association Committee. He was admitted to R&H’s Jersey Partnership in 2003. 
Mr Stewart previously worked as a manager specialising in the asset management sector at Arthur Andersen, qualified as a chartered accountant in 1997 
and has over 20 years of experience in the finance sector.

Date of appointment: 22 January 2018 
Country of residence: Jersey 
All other public company directorships: None

46   Target Healthcare REIT Annual Report and Financial Statements 2019

Investment Manager

The Investment Manager
The Group has appointed Target Fund Managers Limited (‘Target’ or the ‘Investment Manager’) as its investment manager pursuant 
to the Investment Management Agreement. The Investment Manager is a limited company which is authorised and regulated by the 
FCA and has the responsibility for the day-to-day management of the Group and advises the Group on the acquisition of its investment 
portfolio and on the development, management and disposal of UK care homes and other healthcare assets in the portfolio. It 
comprises a team of experienced individuals with expertise in the operation of and investment in healthcare property assets. 
Subsequent to the year end, Target has also commenced providing Company Secretarial and Administration services to the Group.

Alternative Investment Fund Managers Directive (‘AIFMD’)
The Board has appointed Target as the Group’s AIFM and Target has received FCA approval to act as AIFM of the Group. An 
additional requirement of the AIFMD is for the Group to appoint a depositary, which oversees the property transactions and cash 
arrangements and other AIFMD required depositary responsibilities. The Board has appointed IQ EQ Depositary Company (UK) 
Limited to act as the Company’s depositary.

Key personnel of the Investment Manager
The key personnel who are responsible for managing the Group’s activities are:
Kenneth MacKenzie MA CA

Kenneth MacKenzie is the founder and Chief Executive of Target. He is a Chartered Accountant with over 40 years of business 
leadership experience with the last fifteen in healthcare. In addition to his responsibilities as Target’s chief executive, Kenneth leads 
the creation and management of Target’s client funds and oversees fundraising and investor liaison for the Group. In 2005, he led 
the acquisition of Independent Living Services (‘ILS’), Scotland’s largest independent domiciliary care provider. Kenneth grew this 
business by acquisition and put in place a new senior management team before exiting via a disposal to a private equity house. Prior 
to his involvement with ILS, Kenneth negotiated the proposed acquisition of a UK independent living business in a JV with the large 
US care home operator, Sunrise Senior Living. Prior to his involvement in the healthcare sector, Kenneth has owned businesses in 
the publishing, IT, shipping and accountancy sectors and he holds a number of pro-bono charitable roles.
John Flannelly BAcc FCA

John Flannelly is Head of Investment at Target. He is a Chartered Accountant with 20 years’ experience, the last fourteen of which 
have been in real estate investment management. He has primary responsibility for investment activity across the Target business. 
John has been involved in the appraisal of several hundred care home opportunities resulting in the acquisition of circa 80 properties 
for those client funds. Prior to joining Target, during his time as investment director for an institutional investor, John held board 
positions at a UK top-10 care home operator and a care home development business. John started his career at Arthur Andersen 
where he worked on audits, financial due diligence and corporate finance projects before moving to the Bank of Scotland initially to 
structure finance packages for management buy-outs and latterly to a role in real estate investment management.
Andrew Brown

Andrew Brown is Head of Healthcare at Target. His primary responsibilities include inspecting properties owned by Target’s client 
funds as well as prospective acquisitions during due diligence. As part of this role he visits around 100 care homes a year. Target’s 
in-house demographic and market analysis is performed by his team. Andrew has spent most of his life in the senior care sector. 
Prior to his current role, he and his family developed one of the largest and most unique continuing care retirement communities in 
the UK, Auchlochan Trust. Andrew has played the role of developer, builder and operator of care homes resulting in a community of 
approximately 350 care beds, almost 100 retirement properties and a staff of over 300. These facilities included both residential care 
homes and nursing homes and Andrew was directly responsible for operations. Auchlochan Trust was also involved in Trinity Care plc 
as an investor.
Scott Steven MA

Scott Steven is Head of Asset Management at Target. Scott joined Target in 2017 from Lloyds Banking Group. Prior to joining Target, 
Scott had been responsible for a portfolio of Lloyds Banking Group’s loans to large property groups, including care home owners 
and operators. During 2018, Scott took over the Head of Asset Management role at Target, and holds responsibility for tenant 
engagement and portfolio decision-making with a team of healthcare and asset management professionals.

In addition to the healthcare investment professionals:
Gordon Bland BAcc CA

Gordon Bland is Finance Director at Target. He is a Chartered Accountant with extensive experience of financial reporting within the 
asset management industry. He provides financial input to the strategic and commercial activities of the senior team, and leads the 
finance function where his key responsibilities include: financial planning and analysis; risk management; ownership of relationships with 
debt providers, Treasury services; and financial reporting to Shareholders. Gordon previously worked at PricewaterhouseCoopers for 
almost ten years, serving asset management and financial services clients in the UK, Canada and Australia.
Donald Cameron BCom CA

Donald Cameron is Company Secretary and Director of Financial Reporting at Target. He is a Chartered Accountant with more than 
15 years’ experience of financial reporting and company secretarial services within the closed-ended investment company sector. 
Having originally qualified with Deloitte LLP, he then worked for over ten years in the Investment Trust Company Secretarial team 
at F&C Asset Management (now known as BMO Asset Management), acting for both property and equity investment companies. 
He is responsible for providing company secretarial services to the Board and for statutory financial reporting. He joined Target in 
2019, having provided similar services to the Group for over three years whilst working for Maitland Group, a third-party provider of 
corporate secretarial and administration services.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   47

Directors’ Report

The Directors present their report, along with the financial statements of the Group on pages 22 to 44, for the year ended 
30 June 2019.

Results and dividends
The results for the year are set out in the attached financial statements. The Group declared four quarterly interim dividends, each 
of 1.64475 pence per share, to shareholders in relation to the year ended 30 June 2019.

The Company
The Company is a Jersey registered closed-ended property investment company and its shares had a premium listing on the Official 
List of the UK Listing Authority and were traded on the main market of the London Stock Exchange. During the year, the Company 
was regulated by the Jersey Financial Services Commission. 

As set out in the Circular dated 21 June 2019, a new UK-incorporated Company, Target Healthcare REIT plc, became the parent 
company of the Group with effect from 7 August 2019. Shareholders received one share in Target Healthcare REIT plc in exchange 
for every one share they previously held in the Company. As a result of this corporate reorganisation, the Company became a wholly-
owned subsidiary of Target Healthcare REIT plc and the listing of the Company’s shares on the premium segment of the Official List 
and trading on the Main Market of the London Stock Exchange were cancelled with effect from 8am on 7 August 2019. Admission 
and dealings commenced in the shares of Target Healthcare REIT plc from the same date. 

This Annual Report has been prepared by Target Healthcare REIT Limited, as the parent company of the Group at 30 June 2019. 
However, as the new parent company of the Group, it is Target Healthcare REIT plc which will convene an Annual General Meeting 
in November 2019 and which will prepare the Group’s Annual Report and Financial Statements for the year ending 30 June 2020 
onwards. Target Healthcare REIT plc is effectively a mirror of Target Healthcare REIT Limited (subject to any relevant jurisdictional 
differences between England & Wales and Jersey) and has the same management, depositary and corporate governance 
arrangements alongside having the same investment, gearing and dividend policies. Unless otherwise stated, statements contained 
in this Annual Report in relation to the Group or the Company will continue to apply to Target Healthcare REIT plc. 

The Company ceased to be regulated by the Jersey Financial Services Commission with effect from 7 August 2019 and, as the 
Company was no longer required to have two Jersey-based Directors, Hilary Jones and Craig Stewart have resigned from the Board. 
Neither Mrs Jones nor Mr Stewart are Directors of Target Healthcare REIT plc but otherwise the Board of Target Healthcare REIT plc, 
and its various Committees, mirror those of Target Healthcare REIT Limited as set out in this Annual Report.

Investment Objective
The Group’s investment objective is to provide shareholders with an attractive level of income together with the potential for capital 
and income growth from investing in a diversified portfolio of freehold and long leasehold care homes that are let to care home 
operators; and other healthcare assets in the UK.

Investment Policy
The Group pursues its objective by investing in a portfolio of care homes, predominantly in the UK, that are let to care home 
operators on full repairing and insuring leases that are subject to annual uplifts based on increases in the UK retail prices index 
(subject to caps and collars) or fixed uplifts. The Group is also able to generate up to 15 per cent of its gross income, in any financial 
year, from non-rental revenue or profit related payments from care home operators under management contracts in addition to the 
rental income due under full repairing and insuring leases.

In order to spread risk and diversify its portfolio, the Group is also permitted to invest up to: (i) 15 per cent of its gross assets, at 
the time of investment, in other healthcare assets, such as properties which accommodate GP practices and other healthcare 
related services including occupational health and physiotherapy practices, pharmacies, special care schools and hospitals; and 
(ii) 25 per cent of its gross assets, at the time of investment, in indirect property investment funds (including joint ventures) with a 
similar investment policy to that of the Group. The Directors have no current intention to acquire other healthcare assets or indirect 
property investment funds. The Group may also acquire or establish companies, funds or other SPVs which themselves own assets 
falling within the Group’s investment policy.

The Group may either invest in assets that require development or that are under development, which when completed would fall 
within the Group’s investment policy to invest in UK care homes and other healthcare assets, including by means of the forward 
funding of developments and forward commitments to purchase completed developments, provided that the Company will not 
undertake speculative development and that the gross budgeted development costs to the Group of all such developments, 
including forward funding and forward commitments, does not exceed 25 per cent. of the Group’s gross assets on the 
commencement of the relevant development. Any development will only be for investment purposes.

In order to manage risk in the portfolio, at the time of investment, no single asset shall exceed in value 20 per cent of the Group’s 
gross asset value and, in any financial year beginning after the Group is fully invested, the rent received from a single tenant or 
tenants within the same group (other than from central or local government, or primary health trusts) is not expected to exceed 
30 per cent of the total income of the Group, at the time of investment.

The Group will not acquire any asset or enter into any lease or related agreement if that would result in a breach of the conditions 
applying to the Group’s REIT status.

The Group is permitted to invest cash held for working capital purposes and awaiting investment in cash deposits, gilts and money 
market funds.

48   Target Healthcare REIT Annual Report and Financial Statements 2019

Directors’ Report
(continued)

Gearing, calculated as borrowings as a percentage of the Group’s gross assets, may not exceed 35 per cent at the time of drawdown. 
The Board currently intends that, over the medium term, borrowings of the Group will represent approximately 25 per cent of the 
Group’s gross assets at the time of drawdown. However, it is expected that Group borrowings will exceed this level from time to time 
as borrowings are incurred to finance the growth of the Group’s Property Portfolio.

Any material change to the investment policy will require the prior approval of shareholders.

Dividend Policy
Subject to market conditions and the Company’s performance, financial position and financial outlook, it is the Directors’ intention 
to pay an attractive level of dividend income to Shareholders on a quarterly basis. In order to ensure that the Company continues 
to pay the required level of distribution to maintain Group REIT status and to allow consistent dividends to be paid on a regular 
quarterly basis, the Board intends to continue to pay all dividends as interim dividends. The Company does not therefore announce 
a final dividend. The Board believes this policy remains appropriate to the Group’s circumstances and is in the best interests of 
shareholders.

As a result of the Scheme detailed on pages 43 and 44, future dividends will be paid by Target Healthcare REIT plc although the 
Group’s dividend policy, as set out above, remains unchanged.

Directors
Biographical details of the Directors, all of whom are non-executive, can be found on page 45. As explained in more detail in the 
Corporate Governance Statement on page 51, any new appointment by the Board is subject to election by shareholders at the AGM 
following the appointment. Thereafter the Board has agreed that all Directors will retire annually and, if appropriate, seek re-election. 

Other than the two Jersey-based Directors, for the reason set out on page 47, the Directors of the Company were appointed as 
Directors of the Group’s new parent company with effect from its incorporation on 10 May 2019. All Directors therefore fall due 
for election by shareholders at the AGM to be held by Target Healthcare REIT plc on 28 November 2019. Having considered the 
knowledge, experience and contribution of each Director putting themselves forward the Board has no hesitation in recommending 
their election to shareholders.

The Group did not employ or pay any remuneration to any external recruitment consultant during the year.

The Directors believe that the Board has an appropriate balance of skills, experience, independence and knowledge of the Group to 
enable it to provide effective strategic leadership and proper guidance of the Group. However, recognising that consideration should 
be given to the length of service of the Board as a whole and membership regularly refreshed and that the four Directors have each 
been a Director of the Group since 2013, the Board is currently considering its succession planning. The Directors also recognise 
the need for continuity and experience on the Board and therefore consideration may be given to appointing a fifth Director to the 
existing Board. This process of succession planning had been commenced in the prior year but, appreciating that the redomiciliation 
of the parent Company may result both in changes to the existing Board and in the skills and experience required to be available to 
the Group’s Board in future years, it had been deferred until the completion of the Scheme. The Board, however, expect this process 
to re-commence shortly and intends to appoint an external recruitment firm to assist in the identification of suitable candidates.

The Board confirms that, following the evaluation process set out in the Corporate Governance Statement on page 53 the 
perfor mance of each of the Directors continues to be effective and demonstrates commitment to the role. There are no service 
contracts in existence between the Company and any Directors but each of the Directors has been issued with, and accepted the 
terms of, a letter of appointment that sets out the main terms of his or her appointment. Amongst other things, the letter includes 
confirmation that the Directors have a sufficient understanding of the Group and the sector in which it operates, and sufficient 
time available to discharge their duties effectively taking into account their other commitments. New letters of appointment, on 
substantially the same terms, were issued to, and accepted by, each of the Directors on their appointment to Target Healthcare REIT 
plc. These letters are available for inspection upon request at the relevant Company’s registered office.

Substantial Interests in Share Capital
As at 30 June 2019, the Company had received notification of the following holdings of voting rights (under the Financial Conduct 
Authority’s Disclosure Guidance and Transparency Rules): 

Premier Fund Managers Limited
Investec Wealth & Investment Limited
Bank of Montreal 
CCLA Investment Management Limited
Rathbone Investment Management Limited

Number 
of Ordinary 
Shares held
26,830,207
23,385,150
22,568,305
17,918,605
17,462,203

Percentage 
held*
7.0
6.1
5.9
4.7
4.5

*Based on 385,089,448 Ordinary Shares in issue as at 30 June 2019.

At the date of approval of the Company’s financial statements, the Company’s shares were no longer listed on the Official List of 
the UK Listing Authority and were not subject to the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules. 
The parent Company of the Group was Target Healthcare REIT plc. As at 16 September 2019, Target Healthcare REIT plc had not 
received notification of any changes in the holdings of voting rights (under the Financial Conduct Authority’s Disclosure Guidance 
and Transparency Rules) compared with those above.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   49

Going concern
In assessing the going concern basis of accounting the Directors have had regard to the guidance issued by the Financial 
Reporting Council.

They have considered the current cash position of the Group, forecast rental income and other forecast cash flows. The Group has 
agreements relating to its borrowing facilities with which it has complied during the year. Based on all the information considered 
the Directors believe that the Group has the ability to meet its financial obligations as they fall due for a period of at least twelve 
months from the date of approval of the financial statements. For this reason, the Board continue to adopt the going concern basis 
in preparing the financial statements.

Continuation Vote
In accordance with the Articles of Association, an ordinary resolution is required to be put to shareholders at the AGM to be held 
in 2022 and at every fifth annual general meeting thereafter to seek their approval to the continuation of the Company. This 
requirement has been replicated in the Articles of Association of the Group’s new parent company and therefore the resolution will 
next be put to Shareholders at the Group’s AGM to be held in 2022.

Auditor
The Independent Auditor’s Report can be found on pages 60 to 64. Ernst & Young LLP (‘EY’) has indicated its willingness to continue 
in office and a resolution will be proposed at the Group’s Annual General Meeting to re-appoint EY as the Group’s Auditor and for the 
Directors to determine their remuneration.

On behalf of the Board

Malcolm Naish
Chairman 
16 September 2019 

Viability Statement
The UK Code of Corporate Governance requires the Board to assess the Group’s prospects, including a robust assessment of the 
principal risks facing the Group including those that would threaten its business model, future performance, solvency or liquidity. 
This assessment is undertaken with the aim of stating that the Directors have a reasonable expectation that the Group will continue 
in operation and be able to meet its liabilities as they fall due over the period of their assessment.

The Board has conducted this review over a five year time horizon, which is a period thought to be appropriate for a company 
investing in UK care homes with a long-term investment outlook. At each Board Meeting, the Directors consider the key outputs 
from a detailed financial model covering a similar five year rolling period, as this is considered the maximum timescale over which the 
performance of the Group can be forecast with a reasonable degree of accuracy. The Group has a property portfolio at 30 June 2019 
which has long leases and a weighted average unexpired lease term of 29.1 years. The Group has borrowings of £108.0 million, on 
which the interest rate has been fixed on £66.0 million at 2.70 per cent per annum (excluding the amortisation of arrangement costs) 
through the use of interest rate swaps, and the remaining £42.0 million carries interest at three month LIBOR plus a weighted margin 
of 1.60 per cent per annum (excluding the amortisation of arrangement costs). The Group has access to a further £62.0 million of 
available debt under committed loan facilities. The Group’s committed loan facilities have staggered expiry dates with £80.0 million 
being committed to 29 January 2021, £50.0 million to 1 September 2021 and £40.0 million to 30 August 2022. Discussions with 
potential lenders do not indicate any issues with re-financing these loans on acceptable terms. 

The Directors’ assessment of the Group’s principal risks are highlighted on pages 20 and 21. The most significant risks identified as 
relevant to the viability statement were those relating to:

–   Long-term Secure Rental Income. The risks are that a fall in rental income, such as due to a change in government policies 

including specific policies affecting local authority funding of elderly care, could impact the level of income received or the capital 
value of the property portfolio; and

–   Business Funding. The risks are that the Group is unable to grow through acquisition of attractive investment opportunities and 

may be unable to meet future financial commitments or that there is an increase in the Group’s costs and/or ability to comply with 
its financial covenants through interest rate fluctuations.

In assessing the Group’s viability, the Board has considered the key outputs from a detailed model of the Group’s expected 
cashflows over the coming five years under both normal and stressed conditions. The stressed conditions, which were intended 
to represent severe but plausible scenarios, included modelling increases in interest rates, movements in the capital value of the 
property portfolio and a significant default on rental receipts from the Group’s tenants. 

Based on the results of the scenario analysis outlined above, the Board has a reasonable expectation that the Group will be able to 
continue in operation and meet its liabilities as they fall due over the five year period of its assessment.

50   Target Healthcare REIT Annual Report and Financial Statements 2019

Statement of Directors’
Responsibilities

The Directors are responsible for preparing the Annual Report and Financial Statements, in accordance with applicable Jersey law 
and International Financial Reporting Standards (‘IFRS’) as adopted by the EU.

Jersey law requires the Directors to prepare, in accordance with generally accepted accounting principles, financial statements for 
each financial period which give a true and fair view of the state of affairs of the Group and of the profit and loss of the Group for 
that period. In addition the Directors must not approve the financial statements unless they are satisfied that they present a fair, 
balanced and understandable report and provide the information necessary for shareholders to assess the Group’s performance, 
business model and strategy.

Under Jersey law they have elected to prepare the financial statements in accordance with IFRS as adopted by the EU. In preparing 
these financial statements, the Directors are required to:

–  Select suitable accounting policies and then apply them consistently;
–  Make judgements and estimates that are reasonable;
–   State whether applicable International Financial Reporting Standards have been followed, subject to any material departures 

disclosed and explained in the financial statements; and

–   Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue 

in business.

The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the Group’s transactions 
and disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that its financial 
statements comply with the Companies (Jersey) Law 1991. They are responsible for taking such steps as are reasonably open to 
them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.

Under applicable regulations, the Directors are also responsible for preparing a Statement of Corporate Governance that complies 
with those regulations.

The Directors confirm that to the best of their knowledge:

–   The financial statements, prepared in accordance with the applicable IFRS as adopted by the EU, give a true and fair view of the 

assets, liabilities, financial position and profit of the Group;

–   The Annual Report and Financial Statements taken as a whole, is fair, balanced and understandable and it provides the information 

necessary to assess the Group’s position and performance, business model and strategy; and

–   The Strategic Report includes a fair review of the development and performance of the business and the position of the Group, 

together with a description of the principal risks and uncertainties that the Group faces.

On behalf of the Board

Malcolm Naish
Chairman 
16 September 2019

Strategic Report > Financial Statements > Corporate Governance > Additional Information   51

Corporate Governance Statement

Introduction
The Board has considered the principles set out in the UK Corporate Governance Code 2016 (‘the UK Code’) and the AIC Code 
of Corporate Governance (the ‘AIC Code’)*. The Group is a member of the AIC. The Board believes that during the period under 
review the Group has complied with the provisions of the UK Code, in so far as they relate to the Group’s business. The Board is also 
adhering to the principles and recommendations of the AIC Code which address the Principles and Provisions set out in the UK 
Code, as well as setting out additional Provisions on issues that are of specific relevance to the Company. 

The Board has not adopted early the revised UK Code published in July 2018. Given the revisions to both the UK Code and the AIC 
Code, which do not yet apply to the Group, the Board considers that reporting against the Principles and Provisions of the AIC Code, 
which has been endorsed by the Financial Reporting Council, will provide more relevant information to shareholders. Therefore, in 
relation to the year ending 30 June 2020, the Board of the Group’s new parent company intends to meet its obligations in relation to 
the UK Code by complying with the Principles and Provisions of the AIC Code.

As set out on page 47, a new parent company, Target Healthcare REIT plc, was introduced to the Group with effect from 7 August 2019. 
Unless otherwise stated below, the Board, Committees, policies and procedures set out in the following statement regarding the 
Company will continue to apply unchanged to Target Healthcare REIT plc. 

The Board
The Board is responsible for the effective stewardship of the Group’s affairs and reviews the schedule of matters reserved for 
its decision, which are categorised under various headings. These include investment strategy, investment policy, finance, risk, 
investment restrictions, performance, marketing, adviser appointments and the constitution of the Board. It has responsibility 
for all corporate strategic issues, dividend policy, share buyback policy and corporate governance matters which are all reviewed 
regularly. The Board as a whole is responsible for authorising all purchases and sales within the Group’s portfolio and for reviewing 
the quarterly independent property valuation reports produced by Colliers International Healthcare Property Consultants Limited.

In order to enable them to discharge their responsibilities, all Directors have full and timely access to relevant information. At 
each meeting, the Board reviews the Group’s investment performance and considers financial analyses and other reports of an 
operational nature. The Board monitors compliance with the Company’s objectives and is responsible for setting investment and 
gearing limits within which the Investment Manager has discretion to act, and thus supervises the management of the investment 
portfolio which is contractually delegated to the Investment Manager.

The table on page 52 sets out the number of scheduled Board and Committee meetings held during the year and the number of 
meetings attended by each Director. The Board held a strategy meeting in October 2018 to consider strategic issues. In addition to 
these scheduled meetings, there were a further 12 Board and Board Committee meetings held during the year.

Each of the current Directors has signed a letter of appointment with the Group which includes twelve months’ notice of termination 
by either party. These are available for inspection at the Company’s registered office during normal business hours and are also 
made available at annual general meetings.

Individual Directors may, at the expense of the Group, seek independent professional advice on any matter that concerns them in 
the furtherance of their duties. The Group maintains appropriate directors’ and officers’ liability insurance. The Board has direct 
access to company secretarial advice and services. The Company Secretary is responsible for ensuring that Board and Committee 
procedures are followed and applicable regulations are complied with.

Investment management
Target provides investment management and other services to the Group. Details of the arrangements between the Group 
and the Investment Manager in respect of management services are provided in the financial statements. The Board keeps the 
appropriateness of the Investment Manager’s appointment under review. In doing so the Board reviews performance quarterly and 
considers the past investment performance of the Group and the capability and resources of the Investment Manager to deliver 
satisfactory investment performance in the future. It also reviews the length of the notice period of the investment management 
agreement and the fees payable to the Investment Manager, together with the standard of the other services provided.

The Directors are satisfied with the Investment Manager’s ability to deliver satisfactory investment performance and the quality 
of other services provided. It is therefore their opinion that the continuing appointment of the Investment Manager on the terms 
agreed is in the interests of shareholders as a whole.

Appointments, diversity and succession planning
Directors may be appointed by the Company by ordinary resolution or by the Board. All new appointments by the Board are subject 
to election by shareholders at the next AGM following their appointment. The Company’s Articles of Incorporation require all 
Directors to retire by rotation at least every three years. However, in accordance with the recommendations of the AIC Code and the 
UK Corporate Governance Code the Board has agreed that all Directors will retire annually and, if appropriate, seek re-election.

*Copies of both codes may be found on the respective websites: www.frc.org.uk and www.theaic.co.uk

52   Target Healthcare REIT Annual Report and Financial Statements 2019

Corporate Governance Statement
(continued)

The Board believes in the benefits of having a diverse range of skills and backgrounds, including gender and length of service, on its 
Board of Directors. The current Board composition consists of three male and one female Directors. All appointments will continue 
to be based on merit and therefore the Board is unwilling to commit to numerical diversity targets. The Board’s policy on tenure is 
that continuity and experience are considered to add significantly to the strength of the Board and, as such, no limit on the overall 
length of service of any of the Company’s Directors, including the Chairman, has been imposed.

Board

Audit Committee

Management Engagement Committee

Nomination Committee

Held

Attended

Held

Attended

Held

Attended

Held

Attended

Malcolm Naish
June Andrews OBE
Gordon Coull
Tom Hutchison
Hilary Jones*
Craig Stewart*

5
5
5
5
5
5

5
5
5
5
4
5

3
3
3
3
3
3

3
3
3
3
3
3

4
4
4
4
4
4

4
4
4
4
4
4

1
1
1
1
1
1

1
1
1
1
1
1

* Hilary Jones and Craig Stewart resigned with effect from 4 September 2019. The remaining four Directors were appointed as 
Directors of the new parent company from the date of its incorporation on 10 May 2019. 

Removal of Directors
The Company may by special resolution remove any Director before the expiration of his or her period of office and may by ordinary 
resolution appoint another person who is willing to act to be a Director in his or her place.

Independence of Directors
The Board, which is composed solely of independent non-executive Directors, regularly reviews the independence of its members. 
Mr Hutchison performs the role of Senior Independent Director. All the Directors have been assessed by the Board as remaining 
independent of the Investment Manager and of the Group itself; none has a past or current connection with the Investment 
Manager and each remains independent in character and judgement with no relationships or circumstances relating to the Group 
that are likely to affect that judgement.

The basis on which the Group aims to generate value over the longer term is set out in its objective and investment policy as 
contained on page 47. A management agreement between the Group and Target sets out the matters over which the Investment 
Manager has authority and the limits beyond which Board approval must be sought. All other matters, including investment and 
dividend policies, corporate strategy, gearing, corporate governance procedures and risk management, are reserved for the 
approval of the Board of Directors.

The Board meets at least quarterly and receives full information on the Group’s investment performance, assets, liabilities and 
other relevant information in advance of Board meetings. Throughout the year a number of committees have been in place and, 
subsequent to the year end, these have been replicated in the new parent company, unchanged other than changes in membership 
where applicable due to the retirement of the two Jersey-based Directors. The committees operate within clearly defined terms of 
reference which are available on request or for inspection at the relevant Company’s registered office during normal business hours.

Audit Committee
The Board has established an Audit Committee, the role and responsibilities of which are set out in the report on pages 54 and 55.

Management Engagement Committee
The Board has established a Management Engagement Committee. The Management Engagement Committee comprises all 
the Directors and is chaired by Mr Naish. The Committee reviews the appropriateness of the Investment Manager’s continuing 
appointment together with the terms and conditions thereof on a regular basis. It also reviews the terms and quality of service 
received from other service providers on a regular basis.

Nomination Committee
The Board has established a Nomination Committee which comprises all the Directors and is chaired by Mr Naish. The Board 
considers that, given its size, it would be unnecessarily burdensome to establish a separate nomination committee which did not 
include the entire Board and believes that this enables all Directors to be kept fully informed of any issues that arise. The Nomination 
Committee is responsible for reviewing the size, structure and skills of the Board and considering whether any changes are required 
or new appointments are necessary to meet the requirements of the Group’s business or to maintain a balanced Board.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   53

During the year, the performance of the Board, Committees and individual Directors was evaluated through an assessment process 
led by the Chairman. This process involved the completion of questionnaires tailored to suit the nature of the Company, discussions 
with individual Directors and individual feedback from the Chairman to each of the Directors. The evaluation of the Chairman was led 
by the Senior Independent Director in consultation with all the other Directors. An assessment process led by an external facilitator 
was last conducted during the year ended 30 June 2018 and the Board anticipates having an externally-facilitated Board evaluation 
on a regular basis.

During the prior year, the Nomination Committee recognised that the majority of the Directors had been appointed in 2013 and was 
cognisant of the need to ensure that a structured succession plan was in place to ensure consistency, continuity and the retention 
of corporate knowledge. However, during the year ended 30 June 2019, the Nomination Committee noted that the proposed 
reconstruction of the Group would, if completed, likely to lead to the retirement of the two Jersey-based Directors and may 
therefore change the skills and experience required of any new Directors to be appointed. The Nomination Committee therefore 
concluded that it was prudent to suspend any recruitment process until the outcome of the reconstruction proposals was known 
with certainty. Following the completion of the proposals on 7 August 2019, the Nomination Committee has re-commenced this 
recruitment process and has approached a number of recruitment consultants with the aim of making an appointment to the Board 
during 2020.

Whenever there are new appointments, these Directors receive an induction from the Investment Manager and Company Secretary 
on joining the Board. All Directors receive other relevant training, collectively or individually, as necessary.

All of the Nomination Committee’s responsibilities have been carried out over the period of review.

Relations with shareholders
The Group proactively seeks the views of its shareholders and places great importance on communication with them. The Board 
receives regular reports from the Investment Manager and Broker on the views of shareholders, and the Chairman and other 
Directors make themselves available to meet shareholders when required to discuss the Group’s business and address shareholder 
queries. The Notice regarding the Annual General Meeting to be held by the new parent company on 28 November 2019 will be 
mailed to shareholders in October 2019 alongside the Group’s Annual Report. It is hoped that the Annual General Meeting will 
provide a forum, both formal and informal, for shareholders to meet and discuss the Group’s business with the Directors and the 
Investment Manager. The Annual Report and Notice of Annual General Meeting are posted to shareholders at least 21 clear days 
before the Annual General Meeting.

Environmental, Social and Human Rights Issues
Responsible Investment and Environmental, Social and Governance (“ESG”) are core values of the Group and its Investment 
Manager.

•  ESG lies at the heart of the Group’s approach because of our belief that a strong care ethos is essential for the long term health 
of our investments. The Investment Manager commits extensive resources to incorporating ESG (and responsible investing 
principles) throughout their investment and decision making processes, both at the time of the acquisition of any asset and on 
an ongoing basis.

•  Before acquiring any home, the Investment Manager reviews on a granular level, inter alia: the position of the home in the 

community and how the home engages with its community, the building lay-out and facilities, the natural environment of the 
home, the management team and general governance shown by the tenant as well as any relevant ratings by regulatory bodies 
such as the Care Quality Commission.

•  The Investment Manager’s role as an engaged landlord includes careful monitoring of the home and ongoing dialogue with 
management. The Investment Manager will visit every home at least every six months, occasionally visit the properties 
unannounced to gauge the culture, make available senior employees to tenants who are problem solving, as well as engaging 
with tenants who wish to improve their homes and potentially providing support and funding for this.

•  The Group’s vision of care includes promoting the conservation, protection and improvement of the physical and natural 

environments surrounding care homes not least because this makes the care home that much more attractive for both tenants 
and the end user.

•  Once the Group has acquired a care home, the Investment Manager undertakes regular reviews of the environmental, social 

governance and ethical policies that the home has in place and (to the extent possible) their adherence to these policies in the 
delivery of their services.

The Group has no employees and therefore no disclosures are required to be made in respect of employees.

The Group has no greenhouse gas emissions to report nor does it have responsibility for any other emission-producing sources. 

On behalf of the Board

Malcolm Naish
Chairman 
16 September 2019

54   Target Healthcare REIT Annual Report and Financial Statements 2019

Report of the Audit Committee

Composition of the Audit Committee
An Audit Committee chaired by Mr Coull has been established with written terms of reference which are reviewed at each meeting 
and which are available on request. At 30 June 2018, the Audit Committee was comprised of all Directors. However, concerns were 
expressed by some shareholders regarding the independence of Hilary Jones and Craig Stewart due to their relationship to the 
Company Secretary at the time, R&H Fund Services (Jersey) Limited. In recognition of these concerns, and noting that corporate 
governance best practice is for the Audit Committee to be composed solely of independent, non-executive Directors, the Board 
concluded that neither Director should continue as a member of the Audit Committee. Hilary Jones and Craig Stewart therefore 
ceased to be members of the Committee with effect from 28 November 2018, although their valued experience continued to 
be available to the Audit Committee up until their resignation from the Board in September 2019. The Board will consider each 
Director’s membership of the Audit Committee on a case-by-case basis but, in general, believes that, given the Group’s size, a 
committee which includes all Directors is appropriate and will enable all Directors to be kept fully informed of any issues that arise. 

The Board consider that the Chairman’s experience of the property sector is invaluable to the Audit Committee, particularly in 
regard to assessing and providing challenge to the external valuation of the Group’s property portfolio, and therefore, in line with 
the revised AIC Code, intend that the Chairman should continue as a member of the Audit Committee of the new parent company 
for the year ending 30 June 2020 and thereafter. At least one member of the Audit Committee has recent and relevant financial 
experience.

Role of the Audit Committee
The Committee’s responsibilities are shown in the table below together with a description of how they have been discharged. More 
detailed information on certain aspects of the Committee’s work is given in the subsequent text.

It is highlighted that the reference to Administrator in the following report refers to Maitland Administration Services (Scotland) 
Limited for the year under review. However, subsequent to the year end and related to the Scheme, Target Fund Managers Limited 
was appointed as Company Secretary and Administrator to the Group with effect from 7 August 2019.

Responsibilities of the Audit Committee
Consideration of the half-year and annual 
financial statements, the appropriateness of 
the accounting policies applied and any financial 
reporting judgements and key assumptions.

Evaluation of the effectiveness of the risk 
management and internal control procedures.

Consideration of dividend calculations both in 
relation to PID/non-PID payments made by the 
Company and other dividends paid internally 
within the Group.
Assessment of the prospects of the Company, 
taking account of the Company’s position and 
principal risks, and consideration of the period of 
time over which such evaluation can be made.

How they have been discharged
The Committee has met three times during the year and has reviewed the 
contents of the half-yearly and annual reports. The Investment Manager, 
Administrator and Auditor attended the meetings at which the contents of 
the half-yearly and annual reports were reviewed. The significant matters 
considered by the Group are listed on page 57. In addition, during the year, the 
Committee particularly considered significant financial matters arising from 
the corporate reconstruction such as the statutory reporting requirements 
of both the Company and its new parent company, the treatment of the costs 
of such reconstruction and the timing of any dividend payments including the 
potential requirement to file additional interim or initial financial statements to 
demonstrate that sufficient distributable reserves were available. The Audit 
Committee also considered the treatment of rental incentives under both the 
EPRA earnings and EPRA cost measures as presented in this Annual Report. 
The Investment Manager maintains a risk matrix which summarises the Group’s 
key risks and an internal control matrix which shows the Group’s key controls 
over its principal financial systems (including, where relevant, the procedures 
operated by the Company Secretary and Administrator during the year). The 
Committee also appointed a reporting accountant to review and report on 
the operation of certain internal controls including those over significant IT 
functions in place within the Investment Manager. From a review of the matrices, 
a review of the outcome of the procedures undertaken by the reporting 
accountant, a review of regular management information and discussion with 
the Investment Manager and Administrator, the Committee has satisfied itself 
on the effectiveness of the risk and control procedures.
The Committee has reviewed the calculation of the split of distributions 
between PID and non-PID, including consideration of the suitability of the 
allocation of the costs of the Group between its property rental business and its 
residual business.
The Committee has reviewed the assessment described in more detail under 
the section ‘Viability Statement’ within the Directors’ Report, and the underlying 
data on which such assessment is based, to ensure that the work undertaken, 
the conclusions reached and the disclosures included within the Annual Report 
are appropriate.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   55

Consideration of the narrative elements of the 
annual financial report, including whether the 
annual financial report taken as a whole is fair, 
balanced and understandable and provides the 
necessary information for shareholders to 
assess the Group’s business model, strategy 
and performance.
Evaluation of reports received from the Auditor 
with respect to the annual financial statements.

Monitoring developments in accounting and 
reporting requirements that impact on the 
Group’s compliance with relevant statutory 
and listing requirements.

Management of the relationship with the 
external Auditor, including their appointment 
and the evaluation of scope, effectiveness, 
independence and objectivity of their audit.

The Committee has reviewed the content and presentation of the annual 
financial report and discussed how well it achieves the three criteria opposite. 
As part of this review, the Committee considered the nine characteristics 
of good corporate reporting set out in the FRC’s Annual Review of 
Corporate Reporting.

The Auditor’s planning report and related timetable were discussed with the 
Auditor in advance of work commencing, together with the areas of audit focus. 
At the conclusion of the audit the Committee discussed the audit results report 
with the Auditor, Administrator and Investment Manager.
The Company ensures through its Legal Adviser, Investment Manager, 
Administrator and Auditor, that any developments impacting on its 
responsibilities are tabled for discussion at Committee or Board meetings. 
Other than the changes in accounting standards set out on page 26, which 
did not materially impact the Group’s financial statements as presented, 
there were no significant developments that became effective during the year 
to 30 June 2019.
The Auditor attended the meeting of the Committee at which the Company’s 
year end accounts were reviewed and also met separately with the chairman of 
the Committee on two occasions, to discuss the findings of their interim review, 
the audit plan for the year and the findings of their annual audit. The scope of 
the audit was discussed at the planning stage along with the staffing and timing 
of audit procedures to ensure that an effective audit could be undertaken. The 
Committee has also reviewed the independence and objectivity of the Auditor 
and has considered the effectiveness of the audit.

Risk management and internal controls
The principal risks faced by the Group together with the procedures employed to manage them are described in the Strategic 
Report on pages 20 and 21.

Internal controls
The Board is responsible for the internal financial control systems of the Group and for reviewing their effectiveness. It has 
contractually delegated to external agencies the services the Group requires, but the Directors are fully informed of the internal 
control framework established by the Investment Manager to provide reasonable assurance on the effectiveness of internal financial 
control in the following areas:

–  Income flows, including rental income;
–  Expenditure, including operating and finance costs;
–  Raising finance, including debt and facilities and equity fund-raising;
–  Capital expenditure, including pre-acquisition diligence and authorisation procedures;
–  Dividend payments, including the calculation of Property Income Distributions;
–  Monitoring of covenants on loan facilities;
–  Data security;
–  The maintenance of proper accounting records; and
–   The reliability of the financial information upon which business decisions are made and which is used for publication, whether to 

report Net Asset Values or used as the basis for a prospectus, a circular to Shareholders or the annual report.

As the Group has evolved, the Investment Manager has developed a system of internal controls covering the processes listed above 
which it has subsequently presented in the form of a controls matrix and which it has discussed with the Committee. As referred 
to on page 54, in relation to the year ended 30 June 2019, the Group engaged a reporting accountant to undertake an overview of 
the control environment of the Investment Manager. This review focused on ensuring that any recommendations made following a 
similar review in the prior year had been implemented appropriately and checking the controls over any areas of significant change, 
including those arising from the appointment of Target as the Group’s Company Secretary and Administrator subsequent to the 
year end. No significant issues were noted.

Committee members receive and consider quarterly reports from the Investment Manager, giving full details of the portfolio and all 
transactions and of all aspects of the financial position of the Group. Additional ad hoc reports are received as required and Directors 
have access at all times to the advice and services of the Company Secretary, which is responsible to the Board for ensuring that 
Board procedures are followed and that applicable rules and regulations are complied with.

56   Target Healthcare REIT Annual Report and Financial Statements 2019

Report of the Audit Committee
(continued)

The Investment Manager reports in writing to the Board on operations and compliance issues prior to each meeting, and otherwise 
as necessary. The Investment Manager reports directly to the Audit Committee concerning the internal controls applicable to the 
Investment Manager’s investment and general office procedures, including information technology systems.

In addition, the Board keeps under its own direct control, through the Investment Committee, all property transactions including any 
significant capital expenditure. The Board also retains direct control over any decisions regarding the Group’s long-term borrowings.

The review procedures detailed above have been in place throughout the year and up to the date of this report and the Board is 
satisfied with their effectiveness and that they are in accordance with the guidance in the Financial Reporting Council’s ‘Guidance on 
Risk Management, Internal Control and Related Financial and Business Reporting’ in so far as applicable given the Group’s size and 
structure. There were no significant weaknesses or failings to report. The procedures are designed to manage rather than eliminate 
risk and, by their nature, can only provide reasonable, but not absolute, assurance against material misstatement or loss.

The Board has reviewed the need for an internal audit function. It has decided that the systems and procedures employed by the 
Investment Manager and the Administrator, and the work carried out by the Group’s Reporting Accountant, provide sufficient 
assurance that a sound system of internal control, which safeguards the Group’s assets, is maintained. An internal audit function 
specific to the Group is therefore considered unnecessary.

The Auditor
As part of the review of auditor independence and effectiveness, EY has confirmed that they are independent of the Group and have 
complied with relevant auditing standards. In reviewing EY’s independence, the Committee noted that EY had ceased to provide 
tax services to the Group during the year ended 30 June 2016. In evaluating EY’s performance, the Audit Committee has taken into 
consideration the standing, skills and experience of the firm and of the audit team.

The Committee assessed the effectiveness of the audit process through the quality of the formal reports it received from EY at the 
planning and conclusion of the audit, together with the contribution which EY made to the discussion of any matters raised in these 
reports or by Committee members. The Committee also took into account any relevant observations made by the Investment 
Manager and the Administrator. The Committee is satisfied that EY provides an effective independent challenge in carrying out its 
responsibilities.

EY has been the auditors to the Group since its launch in 2013. Following professional guidelines, the audit principal rotates after 
five years. The audit for the year ended 30 June 2019 constitutes the second year of the current audit principal’s term. Having 
considered the effectiveness of the audit, which included reviewing the FRC’s Audit Quality Inspection Report on Ernst & Young LLP 
published in July 2019, the Audit Committee has also recommended the continuing appointment of EY as the Group’s auditor to the 
Board. EY’s performance will continue to be reviewed annually taking into account all relevant guidance and best practice. The Board 
does not intend to conduct a tender of audit services to the Group during the forthcoming year.

In relation to the provision of non-audit services by the auditor, it has been agreed that all non-audit work to be carried out by the 
auditor must be approved in advance by the Audit Committee and any special projects must also be approved in advance so as not 
to endanger the independence of EY as auditor. In this respect it considers that the provision of the non-audit services shown in 
the table below do not constitute such a threat. Other than the review of the interim financial information, the auditors were not 
engaged to undertake any non-audit services during the year. Different accountancy firms were engaged to provide the tax advice 
and compliance and Reporting Accountant roles.

Service provided
Statutory audit
Review of interim financial information
Total

The fees quoted above are inclusive of irrecoverable VAT.

Fee (£’000)

175
12
187

Strategic Report > Financial Statements > Corporate Governance > Additional Information   57

Annual Report and Financial Statements
The Board of Directors is responsible for preparing the Annual Report and financial statements. The Audit Committee advises 
the Board on the form and content of the Annual Report and financial statements, any issues which may arise and any specific 
areas which require judgement. The Audit Committee considered certain significant issues during the year. These are noted in the 
table below.

Matter
Valuation and ownership of the investment 
property portfolio

The Group’s property portfolio accounted for 87.2 per 
cent of its total assets as at 30 June 2019. Although 
valued by an independent firm of valuers, Colliers 
International Healthcare Property Consultants Limited 
(‘Colliers’), the valuation of the investment property 
portfolio is inherently subjective, requiring significant 
judgement by the valuers. Errors in the valuation could 
have a material impact on the Group’s net asset value. 
Further information about the property portfolio 
and inputs to the valuations is set out in note 9 to 
the financial statements.
Income recognition

Incomplete or inaccurate income recognition could 
have an adverse effect on the Group’s net asset value, 
earnings per share, its level of dividend cover and 
compliance with REIT regulations.

Internal Controls

Incomplete design or ineffective operation of internal 
controls may result in a loss of the Group’s assets, a 
misstatement of the financial statements or a breach 
of legal, tax or other regulations.

Audit Committee action
The Investment Manager liaises with the valuers on a regular basis and 
meets with them prior to the production of each quarterly valuation. The 
Audit Committee reviewed the results of the valuation process throughout 
the year and the Directors had the opportunity to discuss the detail of 
each of the quarterly valuations with the Investment Manager. Members 
of the Committee discussed the valuation as at 30 June 2019 with Colliers 
to ensure that they understood the assumptions underlying the valuation 
and the sensitivities inherent in the valuation and any significant area of 
judgement.

The Committee also discussed with the Auditor the work performed to 
confirm the valuation and ownership of the properties in the portfolio.

The Audit Committee reviewed the Investment Manager’s processes and 
controls around the recording of investment income. It also compared the 
final level of income received for the year to forecasts. Particular attention 
was paid to any variable income recognised, such as that arising on leases 
where the rental level paid may be partially based on the earnings of the 
underlying tenant operator, and considered the requirement for any 
provision for bad debts.

The Audit Committee assessed the appropriateness of the accounting 
treatment of the fixed rental uplifts and other lease incentives and how this 
impacted the Property Income component of dividends paid or payable by 
the Company.
The Audit Committee reviewed the Group’s internal control environment, 
considering its completeness and efficiency and identifying any areas where 
the Board, or Committees, did not have direct means of ensuring that the 
internal controls in place within the Investment Manager were operating 
as designed. As described on pages 54 and 55, an external Reporting 
Accountant was appointed to complete a review of the control environment 
of the Investment Manager and they reported their findings directly to 
the Audit Committee. There were no material control deficiencies or 
weaknesses identified through this review.

The Audit Committee noted that there were no unadjusted errors reported by the Auditors or any other indication of systemic 
weaknesses in the Group’s internal controls or financial reporting processes and that no adjustments were required to the financial 
statements as presented.

Conclusion with respect to the Annual Report and Financial Statements
The Audit Committee has concluded that the report and financial statements for the year ended 30 June 2019, taken as a whole, is 
fair, balanced and understandable and provides the information necessary for shareholders to assess the Group’s business model, 
strategy and performance.

The Audit Committee has reported its conclusions to the Board of Directors. The Audit Committee reached this conclusion through 
a process of review of the document, discussion, and enquiries of the various parties involved in the preparation of the report and 
financial statements.

Gordon Coull
Chairman of the Audit Committee  
16 September 2019

58   Target Healthcare REIT Annual Report and Financial Statements 2019

Directors’ Remuneration Report

The Board comprises only independent non-executive Directors. The Company has no executive Directors or employees. 
For these reasons, it is not considered appropriate to have a separate Remuneration Committee. The full Board determines the  
level of Directors’ fees.

Directors’ Fees
Full details of the Group’s policy with regards to Directors’ fees and fees paid to each Director during the year ended 30 June 2019 
are shown below.

The Board considers the level of Directors’ fees at least annually. The Directors’ fees were amended with effect from 1 July 2018 in 
line with the recommendations of an external consultant appointed to facilitate the review of the performance of the Board.

After further review at the end of the year ended 30 June 2019, the Board concluded that the level of Directors’ fees for the year 
ending 30 June 2020 would be increased to the following: Mr Naish, the Chairman, £44,000 (2019: £43,000), Mr Coull, the Audit 
Committee Chairman, £39,000 (2019: £37,000) and £32,750 (2019: £32,000) to each of Professor Andrews and Mr Hutchison. Mrs 
Jones and Mr Stewart each continued to receive an annual fee of £16,500 (2019: £16,500) up to the date of their resignation from 
the Board. The higher percentage increase in the fee payable to Mr Coull reflects the Board’s view that the implementation of the 
scheme to re-domicile the Group, the publication of the prospectus and the continued growth in size and complexity of the Group, 
has disproportionally increased the workload of the chairman of the Audit Committee. The Directors’ fees are paid quarterly in 
arrears and from 1 October 2019 onwards will be paid by the new parent company of the Group.

The Group’s remuneration policy, which was approved by shareholders at the Company’s AGM in November 2017 with 100.0 per 
cent of votes cast being in favour, is unchanged and will again be put to shareholders at the AGM for the new parent company in 
November 2019.

The Board has not received any direct communications from the Group’s Shareholders in respect of the levels of Directors’ 
remuneration.

Remuneration policy
The Group’s policy is that the remuneration of the Directors should reflect the experience of the Board as a whole, the time 
commitment required and be fair and comparable with that of other similar companies. Furthermore, the level of remuneration 
should be sufficient to attract and retain the Directors needed to oversee the Group properly and to reflect its specific 
circumstances. There were no changes to the policy during the year and it is intended that this policy will continue to apply for the 
year ending 30 June 2020.

The fees for the Directors are determined within the limit set out in the Company’s Articles of Incorporation. The present limit for 
the Group, as set out in the Articles for the new parent company, is an aggregate of £250,000 per annum (2018: £200,000) and may 
not be changed without seeking shareholder approval at a general meeting. The fees are fixed and are payable in cash, quarterly in 
arrears. Directors are not eligible for bonuses, pension benefits, share options, long-term incentive schemes or other benefits.

It is the Board’s policy that Directors do not have service contracts, but each new Director is provided with a letter of appointment. 
The Directors’ letters of appointment are available on request at the Company’s registered office during business hours and will 
be available for 15 minutes prior to and during the forthcoming Annual General Meeting. The terms of Directors’ appointments 
provide that Directors should retire and be subject to election at the first Annual General Meeting after their appointment and, 
in accordance with the recommendations of the UK Corporate Governance Code, the Board has agreed that all Directors will 
retire annually.

Annual Report on Directors’ Remuneration
Directors’ emoluments for the year (audited)

The Directors who served during the year received the following emoluments in the form of fees:

Malcolm Naish (Chairman)
Gordon Coull (Audit Committee Chairman)
June Andrews
Tom Hutchison
Hilary Jones
Craig Stewart
Ian Webster
Total

Year ended 
30 June 2019 
£’000
43.0
37.0
32.0
32.0
16.5
16.5
-
177.0

Year ended 
30 June 2018 
£’000
40.0
35.0
30.0
30.0
15.0
 6.5*
8.5*
165.0

*Ian Webster resigned with effect from 22 January 2018 with Craig Stewart being appointed with effect from 22 January 2018.
Relative importance of spend on pay

As the Company has no employees, no table can be presented which compares remuneration paid to employees with distribution to 
shareholders.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   59

Directors’ shareholdings (audited)
The Directors who held office at the year-end and their interests (all beneficial) in the ordinary shares of the Company as at 
30 June 2019 and in the ordinary shares of the Group’s new parent company as at 16 September 2019 were as follows:

Malcolm Naish
June Andrews
Gordon Coull
Tom Hutchison
Hilary Jones (resigned 4 September 2019)
Craig Stewart (resigned 4 September 2019)
Total

Ordinary shares 
16 September 
2019
45,001
–
35,454
70,000
n/a
n/a
150,455

Ordinary shares 
30 June 
2019
45,000
–
35,454
70,000
–
–
150,454

Group performance
The Board is responsible for the Group’s investment strategy and performance, although the management of the Group’s 
investment portfolio is delegated to the Investment Manager through the investment management agreement, as referred to 
on page 46.

The graph below compares, from launch to 30 June 2019, the share price total return (assuming all dividends are reinvested) to 
ordinary shareholders compared to the NAV total return.

Voting at Annual General Meeting on the Directors’ Remuneration Report
At the Company’s last AGM, held on 28 November 2018, shareholders approved the Directors’ Remuneration Report in respect of 
the year ended 30 June 2018. 100 per cent of the votes cast were in favour of the resolution.

An ordinary resolution for the approval of this Annual Report on Directors’ Remuneration will be put to shareholders at the 
forthcoming Annual General Meeting of the new parent company to be held on 28 November 2019.

Source: Target Fund Managers Limited

On behalf of the Board

Malcolm Naish
Chairman 
16 September 2019

Index total returnShare price total returnNAV total return07/03/1331/03/1330/06/1330/09/1331/12/1331/03/1430/06/1430/09/1431/12/1431/03/1530/06/1530/09/1531/12/1531/03/1630/06/1630/09/1631/12/1631/03/1730/06/1730/09/1731/12/1731/03/1830/06/1830/09/1831/12/1831/03/1930/06/1916515514513512511510595 
 
 
60   Target Healthcare REIT Annual Report and Financial Statements 2019

Independent Auditor’s Report
To the Members of Target Healthcare REIT Limited

Opinion
We have audited the financial statements of Target Healthcare REIT Limited (the ‘Company’) and its subsidiaries (together the 
‘Group’) for the year ended 30 June 2019 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated 
Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows and 
the related notes 1 to 23, including a summary of significant accounting policies. The financial reporting framework that has been 
applied in their preparation is applicable law and International Financial Reporting Standards as adopted by the European Union.

In our opinion, the financial statements:

•  give a true and fair view of the state of the Group’s affairs as at 30 June 2019 and of its profit for the year then ended;
•  have been properly prepared in accordance with International Financial Reporting Standards as adopted by the European Union; 

and

•  have been properly prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements 
section of our report below. We are independent of the Group in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our 
other ethical responsibilities in accordance with these requirements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to principal risks, going concern and viability statement
We have nothing to report in respect of the following information in the annual report, in relation to which the ISAs (UK) require us to 
report to you whether we have anything material to add or draw attention to:

•  the disclosures in the annual report set out on pages 20 and 21 that describe the principal risks and explain how they are being 

managed or mitigated;

•  the Directors’ confirmation set out on page 49 in the annual report that they have carried out a robust assessment of the 
principal risks facing the entity, including those that would threaten its business model, future performance, solvency or 
liquidity;

•  the Directors’ statement set out on page 49 in the financial statements about whether they considered it appropriate to adopt 
the going concern basis of accounting in preparing them, and their identification of any material uncertainties to the entity’s 
ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;
 whether the Directors’ statement in relation to going concern required under the Listing Rules is materially inconsistent with 
our knowledge obtained in the audit; or 

• 

•  the Directors’ explanation set out on page 49 in the annual report as to how they have assessed the prospects of the entity, over 

what period they have done so and why they consider that period to be appropriate, and their statement as to whether they 
have a reasonable expectation that the entity will be able to continue in operation and meet its liabilities as they fall due over the 
period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions. 

Overview of our audit approach

Key audit matters

•  Incomplete or inaccurate recognition of rental income including accounting for fixed rental uplifts 

and lease incentives 

•  Incorrect valuation and/or defective title of the investment portfolio

Materiality

•  Overall Group materiality of £4.13m which represents 1% of Group net assets

Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of 
resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit 
of the financial statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   61

Key observations communicated 
to the Audit Committee 
Based on our work performed, we have 
no matters that are required to be 
communicated to the Audit Committee.

Risk
Incomplete or inaccurate recognition 
of rental income including accounting for 
fixed rental uplifts and lease incentives 
(Refer to Report of the Audit Committee 
page 57; and Accounting policies page 27).

The rental income receivable by the 
Group during the period directly drives 
the Group’s ability to make a dividend 
payment to shareholders. Rental income 
from the investment properties is 
recognised on an accrual basis with the 
exception of contingent rents which are 
recognised on a receipt basis. The lease 
agreements tend to have durations 
of multiple years and minimum and 
maximum fixed annual rental increase 
clauses. Leases may also include lease 
incentives such as rent-free periods. 
IAS 17 ‘Leases’ requires that income 
or expenditure on an operating lease is 
adjusted to ensure that the total value of 
the lease is spread evenly over the term 
of the lease. 

During the year ended 30 June 2019, 
£34.28m (2018: £28.36m) has been 
recognised as rental income. Of this 
£27.92m (2018: £22.03m) has been 
recorded as revenue in the Consolidated 
Statement of Comprehensive Income and 
£6.35m (2018: £6.33m) as capital relating 
to fixed rental uplifts which are being 
spread over the applicable lease term. 

Our response to the risk
We obtained an understanding of the 
Manager’s and Administrator’s processes 
and controls surrounding rental income 
recognition including accounting for 
fixed rental uplifts and lease incentives 
by reviewing their internal controls 
report and performing our walkthrough 
procedures to evaluate the design and 
implementation of controls.

We have reviewed the Group’s accounting 
policies in respect of revenue recognition 
to ensure they have been consistently 
applied throughout the year and are in 
accordance with applicable accounting 
standards.

We have verified the rental rates to 
tenancy agreements and recalculated the 
rental income recognised in the Group’s 
Consolidated Financial Statements.

We re-performed the calculations of the 
rental adjustments required for fixed 
rental uplifts and lease incentives under 
IAS 17 for all tenants and considered the 
allocation between revenue and capital.

We have verified that contingent rents 
including performance related payments 
have been recognised in the period in 
which the payment is received.

62   Target Healthcare REIT Annual Report and Financial Statements 2019

Independent Auditor’s Report
To the Members of Target Healthcare REIT Limited (continued)

Key observations communicated 
to the Audit Committee
Based on our work performed, we have 
no matters that are required to be 
communicated to the Audit Committee.

Risk
Incorrect valuation and/ or defective 
title of the investment portfolio (Refer 
to Report of the Audit Committee page 
57; Accounting policies pages 28 and 29); 
and Note 9 to the Consolidated Financial 
Statements pages 34 and 35).

The valuation of the properties held in 
the investment portfolio is the key driver 
of the Group’s net asset value and total 
return. Incorrect pricing, including the 
judgement involved in the valuation of 
property investments, or a failure to 
maintain proper legal title of the property 
held by the Group could have a significant 
impact on the portfolio valuation and the 
return generated for shareholders.

The properties are valued externally 
on behalf of the Group by Colliers 
International Healthcare Property 
Consultants Limited (‘Colliers’) and 
recorded in the Consolidated Financial 
Statements at their carrying value, 
being the Colliers open market valuation 
adjusted for the impact of lease incentives 
and fixed rental uplifts.

At 30 June 2019, the Group’s investment 
portfolio consists of UK healthcare 
properties, with a market value of 
£500.88m (2018: £385.54m) and carrying 
value of £469.60m (2018: £362.92m), 
which is net of a deduction of £31.29m 
(2018: £22.62m) to account for lease 
incentives and fixed rental uplifts.

Our response to the risk
We obtained an understanding of the 
Administrator’s, Investment Manager’s 
and Independent Valuer’s processes and 
controls surrounding investment pricing 
and/or legal title.

We agreed the value of all the properties 
held at the year end to the open market 
valuations included in the valuation report 
provided by Colliers.

We agreed a sample of inputs used by 
Colliers in the valuation to source data.

We used our property valuation specialists 
to perform a review of the property 
valuations, which included:

•  A review of the assumptions used by 
Colliers in undertaking their valuation 
and an assessment of the valuation 
methodology adopted;

•  Discussions with Colliers which 

included a high-level overview of 
the portfolio, covenant strength of 
the tenants within the portfolio and 
occupancy and historic rent cover for 
a sample of properties;

•  A detailed review of a sample of the 
individual property valuations as at 
30 June 2019 examining key valuation 
input and assumptions applied;
•  A review of the full portfolio of 

property valuations at 30 June 2019 
for any anomalies or outliers; and
•  An analysis of key changes in the 

property valuation including a review 
of the reasonableness of the income 
yields for the properties.

We ensured the Consolidated Financial 
Statements contain adequate disclosures 
regarding assumptions made in the 
valuation, including the required sensitivity 
analysis under IFRS 13 ‘Fair value 
measurement’;

We obtained confirmation from Dickson 
Minto W.S., of the investment properties 
and development sites held as at 
30 June 2019.

We obtained and reviewed all purchase 
agreements for investment properties 
and companies purchased during the year. 

Strategic Report > Financial Statements > Corporate Governance > Additional Information   63

An overview of the scope of our audit 
Tailoring the scope

Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit 
scope for the Company. This enables us to form an opinion on the financial statements. We take into account size, risk profile, the 
organisation of the Company and effectiveness of controls, including controls and changes in the business environment when 
assessing the level of work to be performed. All audit work was performed directly by the audit engagement team.
Changes from the prior year 

The scope of the audit has increased in comparison to the previous year as a result of the acquisitions of subsidiaries made by the 
Group during the year.
Our application of materiality

We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the 
audit and in forming our audit opinion.
Materiality

The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the 
economic decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of 
our audit procedures.

We determined materiality for the Group to be £4.13m (2018: £3.58m), which is 1% (2018: 1%) of net assets. We believe that net 
assets provides us with materiality aligned to a key measurement of the Group’s performance.
Performance materiality

The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgement 
was that performance materiality was 75% (2018: 75%) of our planning materiality, namely £3.10m (2018: £2.69m). We have set 
performance materiality at this percentage due to our past experience of the audit that indicates a lower risk of misstatements, both 
corrected and uncorrected.
Reporting threshold

An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of £0.21m (2018: 
£0.18m), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting 
on qualitative grounds.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of 
other relevant qualitative considerations in forming our opinion.
Other information 

The other information comprises the information included in the annual report other than the financial statements and our auditor’s 
report thereon. The Directors are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in 
this report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, 
we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of 
the other information. If, based on the work we have performed, we conclude that there is a material misstatement of the other 
information, we are required to report that fact.

We have nothing to report in this regard.

In this context, we also have nothing to report in regard to our responsibility to specifically address the following items in the other 
information and to report as uncorrected material misstatements of the other information where we conclude that those items 
meet the following conditions:

•  Fair, balanced and understandable set out on page 57 – the statement given by the Directors that they consider the annual 

report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary 
for shareholders to assess the Group’s performance, business model and strategy, is materially inconsistent with our knowledge 
obtained in the audit; or 

•  Audit Committee reporting set out on pages 54 to 57 – the section describing the work of the Audit Committee does not 

appropriately address matters communicated by us to the Audit Committee; or

•  Directors’ statement of compliance with the UK Corporate Governance Code set out on pages 49, 50 and 54 to 57 – the 

parts of the Directors’ statement required under the Listing Rules relating to the Company’s compliance with the UK Corporate 
Governance Code containing provisions specified for review by the auditor in accordance with Listing Rule 9.8.10R(2) do not 
properly disclose a departure from a relevant provision of the UK Corporate Governance Code.

64   Target Healthcare REIT Annual Report and Financial Statements 2019

Independent Auditor’s Report
To the Members of Target Healthcare REIT Limited (continued)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies (Jersey) Law 1991 requires us to 
report to you if, in our opinion:

•  proper accounting records have not been kept by the Company, or proper returns adequate for our audit have not been received 

from branches not visited by us; or

•  the financial statements are not in agreement with the Company’s accounting records and returns; or
•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors’ responsibilities statement set out on page 50, the Directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error. 

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors 
either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is 
a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial 
statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 
1991. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Caroline Mercer
for and on behalf of Ernst & Young LLP, Edinburgh 
16 September 2019

Strategic Report > Financial Statements > Corporate Governance > Additional Information   65

Glossary of Terms and Definitions

Corporate Terms

AIC

AIFMD

Closed-end 
Investment 
Company

CQC
Depositary

Discount/
Premium*
Dividend
Dividend Cover*

Dividend Yield*
EPRA Best 
Practice

EPRA Cost Ratio

EPRA Earnings 
per Share*

EPRA NAV*

EPRA Net Initial 
Yield*

EPRA Topped-up 
Net Initial Yield*
GAAP

Gearing

Investment
Manager
Leverage

Association of Investment Companies. This is the trade body for Closed-end Investment Companies 
(www.theaic.co.uk).
Alternative Investment Fund Managers Directive. Issued by the European Parliament in 2012 and 2013, the 
Directive requires that all investment vehicles in the European Union, including Closed-end Investment 
Companies, must have appointed a Depositary and an Alternative Investment Fund Manager. The Board of 
Directors of a Closed-end Investment Company, nevertheless, remains fully responsible for all aspects of the 
company’s strategy, operations and compliance with regulations.
A company with a fixed issued ordinary share capital which is traded on an exchange at a price not necessarily 
related to the Net Asset Value of the company and where shares can only be issued or bought back by the 
company in certain circumstances. This contrasts with an open-ended investment company, which has units not 
traded on an exchange but issued or bought back from investors at a price directly related to the Net Asset Value.
Care Quality Commission. The independent regulator of all health and social care services in England.

Under AIFMD rules, the Company must appoint a Depositary, whose duties in respect of investments, cash 
and similar assets include: safekeeping; verification of ownership and valuation; and cash monitoring. The 
Depositary’s oversight duties include, but are not limited to, oversight of share buy backs, dividend payments 
and adherence to investment limits. The Company’s Depositary is IQ EQ Depositary Company (UK) Limited.
The amount by which the market price per share of Closed-end Investment Company is lower or higher than the 
net asset value per share. The detailed method of calculation is shown on page 67.

The income from an investment. The Company currently pays dividends to shareholders quarterly.

The absolute value of Group specific adjusted EPRA Earnings divided by the absolute value of dividends relating 
to the period of calculation. The detailed method of calculation is shown on page 67.
The annual Dividend expressed as a percentage of the share price at the date of calculation.

European Public Real Estate Association. A not-for-profit organisation which aims to foster trust for, and 
encourage greater investment in, listed real estate in Europe (www.epra.com). EPRA also issue best practice 
recommendations to enhance the financial reporting of listed property companies.
Reflects the relevant overhead and operating costs of the business. It is calculated by expressing the 
sum of property expenses (net of service charge recoveries and third-party asset management fees) and 
administration expenses (excluding exceptional items) as a percentage of gross rental income. The detailed 
method of calculation is shown on page 67.
Recurring earnings from core operational activities. A key measure of a company’s underlying operating results 
from its property rental business and an indication of the extent to which current dividend payments are 
supported by earnings. A reconciliation of the earnings per IFRS and the EPRA earnings, including any items 
specific to the Group, is contained in note 8 to the financial statements.
Net Asset Value adjusted to include properties and other investment interests at fair value and to exclude 
certain items not expected to crystallise in a long-term investment property business model. Makes 
adjustments to the IFRS NAV to provide stakeholders with the most relevant information on the fair value 
of the assets and liabilities within a true real estate investment company with a long-term investment strategy. 
A reconciliation of the NAV per IFRS and the EPRA NAV is contained in note 8 to the financial statements.
Annualised rental income based on the cash rents passing at the balance sheet date, less non-recoverable 
property operating expenses, divided by the market value of the property, increased with (estimated) 
purchasers’ costs. EPRA’s purpose is to provide a comparable measure around Europe for portfolio valuations. 
The detailed method of calculation is shown on page 68.
Incorporates an adjustment to the EPRA Net Initial Yield in respect of the expiration of rent-free periods 
(or other unexpired lease incentives). The detailed method of calculation is shown on page 68.

Generally Accepted Accounting Practice. This includes UK GAAP and International GAAP (IFRS or International 
Financial Reporting Standards applicable in the European Union). The Company’s financial statements are 
prepared in accordance with IFRS.
Unlike open-ended investment companies, Closed-end Investment Companies have the ability to borrow to 
invest. This term is used to describe the level of borrowings that an Investment Company has undertaken. The 
higher the level of borrowings, the higher the gearing ratio. The gearing figure is calculated as debt divided by 
the market value of the properties held.
The Company’s Investment Manager at 30 June 2019 was Target Fund Managers Limited. Further details are 
set out on page 46 and in note 2 to the financial statements.

As defined under AIFMD rules, leverage is any method by which the exposure of an AIF is increased through 
borrowing of cash or securities or leverage embedded in derivative positions. Leverage is broadly equivalent to 
Gearing, but is expressed as a ratio between the assets (excluding borrowings) and the net assets (after taking 
account of borrowing). Under the gross method, exposure represents the sum of the Company’s positions…

*Alternative Performance Measure

66   Target Healthcare REIT Annual Report and Financial Statements 2019

Glossary of Terms and Definitions
(continued)

Leverage 
(continued)

Loan-to-Value 
(‘LTV’)
MSCI

NAV per Ordinary 
Share
Net Asset Value
Ongoing Charges
Ratio*

Ordinary Shares

Share Price

SORP

Total Return*

Property Terms

Break Option

… after deduction of cash balances, without taking account of any hedging or netting arrangements. Under the 
commitment method, exposure is calculated without the deduction of cash balances and after certain hedging 
and netting positions are offset against each other.
A measure of the Group’s Gearing level. Gross LTV is calculated as total gross debt as a proportion of gross 
property value. Net LTV is calculated as total gross debt less cash as a proportion of gross property value.

Produces indexes for both privately-held real estate portfolios, as well as publicly-listed organisations which 
provides a long performance history and which are mostly appraised quarterly. 
This is calculated as the Net Asset Value (NAV) divided by the number of shares in issue.

The value of total assets less liabilities. Liabilities for this purpose include current and long-term liabilities.

A measure of all operating costs incurred in the reporting period, calculated as a percentage of average net 
assets in that year. Operating costs exclude costs of buying and selling investments, interest costs, taxation, 
non-recurring costs and the costs of buying back or issuing ordinary shares. The detailed method of calculation 
is shown on page 68.
The main type of equity capital issued by conventional Investment Companies. Shareholders are entitled to 
their share of both income, in the form of dividends paid by the Investment Company, and any capital growth. 
As at 30 June 2019 the Company had only Ordinary Shares in issue.
The value of a share at a point in time as quoted on a stock exchange. The Company’s Ordinary Shares are 
traded on the Main Market of the London Stock Exchange.
Statement of Recommended Practice ‘Financial Statements of Investment Trust Companies and Venture 
Capital Trusts’ issued by the AIC.
The return to shareholders calculated on a per share basis by adding dividends paid in the period to the increase 
or decrease in the Share Price or NAV. The dividends are assumed to have been reinvested in the form of 
Ordinary Shares or Net Assets. The detailed method of calculation is shown on page 68.

A clause in a lease which provides the landlord or tenant with an ability to terminate the lease before its 
contractual expiry date.

Covenant Strength  This refers to the quality of a tenant’s financial status and its ability to perform the covenants in the lease.
EBITDA lease

Lease arrangement which constitutes a fixed base rental amount plus variable top up rental payments based 
on the trading Estimated Rental Value performance of the underlying property.
The estimated annual market rental value of a property as determined by the Company’s External Valuer. 
This will normally be different from the actual rent being paid.

Estimated Rental 
Value (‘ERV’)
Fixed and Minimum 
Uplift Rents 
Forward Fund/
Commitment

Lease

Lease Incentive

Lease Renewal
Mature Homes
Occupancy Rate 

Portfolio or 
Passing Rent*
Rent Review
Valuer

WAULT*

*Alternative Performance Measure

Rents subject to fixed uplifts at an agreed level on agreed dates stipulated within the lease, or rents subject 
to contracted minimum uplifts at specified review dates.

A contract pertaining to the future purchase of a property. Forward Funding relates to the acquisition of 
a property which hasn’t yet been built, with the Group providing the developer with the funding for the 
development, usually in staged payments throughout the contract.
A legally binding contract between a landlord and a tenant which sets out the basis on which the tenant is 
permitted to occupy a property, including the lease length.
A payment used to encourage a tenant to take on a new lease, for example by a landlord paying a tenant a sum 
of money to contribute to the cost of a tenant’s fit-out of a property or by allowing a rent free period.
The renegotiation of a lease with the existing tenant at its contractual expiry.

Care homes which have been in operation, by the same tenant, for more than three years.

The occupancy rate calculates the number of occupied rooms as a percentage of the overall capacity of the 
care home. This is an important measure in determining the quality of the property held, the strength of the 
tenant and the sustainability of the rental income received.
The annual rental income currently receivable on a property as at the balance sheet date, excluding rental 
income where a rent free period is in operation. The gross rent payable by a tenant at a point in time.

A periodic review of rent during the term of a lease, as provided for within a lease agreement.

An independent external valuer of a property. The Company’s Valuer is Colliers International Healthcare 
Property Consultants Limited and detailed information regarding the valuation of the Company’s properties 
is included in note 9 to the financial statements.
Weighted average unexpired lease term. The average lease term remaining to expiry across the portfolio 
weighted by contracted rental income.

Strategic Report > Financial Statements > Corporate Governance > Additional Information   67

Alternative Performance Measures

The Company uses Alternative Performance Measures (‘APMs’). APMs do not have a standard meaning prescribed by GAAP and 
therefore may not be comparable to similar measures presented by other entities. The definitions of all APMs used by the Company 
are highlighted in the glossary on pages 65 and 66, with detailed calculations, including reconciliation to the IFRS figures where 
appropriate, being set out below.

Discount or Premium – the share price of an Investment Company is derived from buyers and sellers trading their shares on the stock 
market. This price is not identical to the NAV. If the share price is lower than the NAV per share, the shares are trading at a discount 
and, if the share price is higher than the NAV per share, are said to be at a premium. The figure is calculated at a point in time.

EPRA Net Asset Value per share (see page 33)
Share price
Premium

(a)
(b)
= (b-a)/a

2019 
pence
107.5
115.6
7.5%

Dividend Cover – the percentage by which Group specific adjusted EPRA earnings for the year cover the dividend paid.

Group-specific EPRA earnings for the year (see page 33)

First interim dividend
Second interim dividend
Third interim dividend
Fourth interim dividend
Dividends paid in relation to the year

2019 
£’000

20,115

5,579
6,334
6,334
6,334
24,581

(a)

(b)

2018 
pence
105.7
110.5
4.5%

2018 
£’000

15,653

4,066
4,067
5,470
5,470
19,073

Dividend cover

= (a/b)

82%

82%

EPRA Cost Ratio
The EPRA cost ratios are produced using EPRA methodology, which aims to provide a consistent base-line from which companies 
can provide additional information, and include all property expenses and management fees (including the performance fee when 
applicable). The Group did not have any vacant properties during the periods and therefore separate measures excluding direct 
vacancy costs are not presented. Consistent with the Group specific adjusted EPRA earnings detailed in note 8 to the financial 
statements, similar adjustments have been made to also present the adjusted Cost Ratio which is thought more appropriate for the 
Group’s business model.

Investment management fee
Other expenses*
EPRA costs
Adjusted for performance fee
Group specific adjusted EPRA costs

Gross rental income per IFRS
Adjusted for rental income arising from recognising guaranteed rent 
review uplifts and lease incentives
Adjusted for development interest under forward fund arrangements
Group specific adjusted gross rental income

EPRA Cost Ratio (including direct vacancy costs)
EPRA Group specific adjusted Cost Ratio (including direct  
 vacancy costs)

Year ended  
30 June 2019 
£’000
4,702
2,013
6,715
–
6,715

34,277
(6,354)

2,011
29,934

19.6%
22.4%

Year ended 
30 June 2018 
£’000
3,734
1,458
5,192
(550)
4,642

28,366
(6,334)

261
22,293

18.3%
20.8%

(a)

(b)

(c)

(d)

= (a/c)
= (b/d)

* Other expenses do not include £729,000 of costs charged to capital in relation to the corporate restructure of the Group (see note 22) as these are not considered to 
be administrative or operating expenses.

68   Target Healthcare REIT Annual Report and Financial Statements 2019

Alternative Performance Measures
(continued)

Ongoing Charges – a measure of all operating costs incurred in the reporting period, calculated as a percentage of average net 
assets in that year. Operating costs exclude costs of buying and selling investments, interest costs, taxation, non-recurring costs 
and the costs of buying back or issuing ordinary shares.

Investment management fee
Other expenses
Less performance fee
Less movement in provision for bad debts and bad debts written off
Less direct property costs and other non-recurring items
Adjustment to management fee arrangements and irrecoverable VAT*
Total

Average net assets

Ongoing charges

2019 
£’000
4,702
2,013
–
(337)
(56)
(264)
6,058

2018 
£’000
3,734
1,458
(550)
–
(226)
161
4,577

399,308

309,730

(a)

(b)

= (a/b)

1.52%

1.48%

* The management fee is expected to be paid at a rate of 1.05% of the Group’s average net asset plus an effective irrecoverable VAT rate of approximately 6%.  
The management fee has therefore been amended so that the Ongoing Charges figure includes the expected all-in management fee rate of 1.11%. 

EPRA Net Initial Yield and EPRA Topped-up Net Initial Yield – EPRA Net Initial Yield is calculated as annualised rental income based 
on the cash rents passing at the balance sheet date, less non-recoverable property operating expenses, divided by the market value 
of the property, increased with (estimated) purchasers’ costs. The EPRA Topped-up Net Initial Yield incorporates an adjustment in 
respect of the expiration of rent-free periods (or other unexpired lease incentives).

Annualised passing rental income based on cash rents
Notional rent expiration of rent-free periods or other lease incentives
Topped-up net annualised rent

Standing assets (see page 34)
Allowance for estimated purchasers’ costs 
Grossed-up completed property portfolio valuation

EPRA Net Initial Yield
EPRA Topped-up Net Initial Yield

(a)

(b)

(c)

= (a/c)
= (b/c)

2019 
£’000
30,542
1,651
32,193

482,084
32,573
514,657

5.93%
6.26%

2018 
£’000
23,804
2,170
25,974

378,062
25,501
403,563

5.90%
6.44%

Total Return – the return to shareholders calculated on a per share basis by adding dividends paid in the period to the increase or 
decrease in the Share Price or NAV. The dividends are assumed to have been reinvested in the form of Ordinary Shares or Net Assets.

Value at start of year
Value at end of year
Change in value during the year (b-a)
Dividends paid
Additional impact of dividend reinvestment
Total gain/(loss) in year (c+d+e)
Total return for the year

(a)
(b)
(c)
(d)
(e)
(f)

 = (f/a)

2019

2018

EPRA NAV 
(pence)
105.7
107.5
1.8
6.5
0.3
8.6

8.1%

Share price 
(pence)
110.5
115.6
5.1
6.5
0.3
11.9

10.8%

EPRA NAV 
(pence)
101.9
105.7
3.8
6.4
0.5
10.7

10.5%

Share price 
(pence)
117.8
110.5
(7.3)
6.4
0.2
(0.7)

(0.6)%

Designed by Tayburn

Corporate Information

Directors
Malcolm Naish (Chairman) 
June Andrews OBE  
Gordon Coull* 
Thomas Hutchison III** 

Registered Office
Ordnance House 
31 Pier Road 
St. Helier 
Jersey JE4 8PW

Valuers
Colliers International Healthcare 
Property Consultants Limited

50 George Street 
London W1U 7GA

Auditors
Ernst & Young LLP

Atria One 
144 Morrison Street 
Edinburgh EH3 8EX

AIFM and Investment Manager
Target Fund Managers Limited

Tax Adviser
Deloitte LLP

Laurel House 
Laurelhill Business Park 
Laurelhill 
Stirling FK7 9JQ

UK Legal Adviser
Dickson Minto W.S.

Broadgate Tower 
20 Primrose Street 
London EC2A 2EW

Broker and Financial Adviser
Stifel Nicolaus Europe Limited

150 Cheapside 
London EC2V 6ET

Athene Place 
66 Shoe Lane 
London EC4A 3BQ

Depositary
IQ EQ Depositary Company (UK) Limited

Two London Bridge 
London SE1 9RA

Registrars
Computershare Investor 
Services PLC

The Pavilions 
Bridgwater Road 
Bristol BS13 8AE

Website
www.targethealthcarereit.co.uk

*Chairman of Audit Committee **Senior Independent Director

T

a

r

g

e

t

H

e

a

l

t

h

c

a

r

e

R

E

I

T

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

9

Ordnance House, 31 Pier Road 
St Helier, Jersey JE4 8PW

targethealthcarereit.co.uk