Quarterlytics / Energy / Oil & Gas Midstream / Teekay Corporation

Teekay Corporation

tk · NYSE Energy
Claim this profile
Ticker tk
Exchange NYSE
Sector Energy
Industry Oil & Gas Midstream
Employees 2330
← All annual reports
FY1999 Annual Report · Teekay Corporation
Sign in to download
Loading PDF…
ON COURSE

Teekay Shipping Corporation Annual Report December 31, 1999 

C O N T E N T S

01

03

06

10

15

18

24

25

28

36

37

38

Financial Highlights

Chairman’s Message to Shareholders

President’s Report to Shareholders

Market Review

Fleet Profile

Management’s Discussion & Analysis

Auditors’ Report

Consolidated Financial Statements 

Notes to Consolidated Financial Statements

Five Year Financial Summary

Board of Directors

Corporate Information

C O R P O R AT E   P R O F I L E

Teekay  Shipping  Corporation  is  a  leading  provider  of  international  crude  oil  and  petroleum

product transportation services through the world’s largest fleet of medium-sized (Aframax) oil

tankers. Headquartered in Nassau, Bahamas, with offices in 11 other countries, Teekay employs

nearly 300 on-shore and more than 2,700 seagoing staff around the world. The Company has

earned  a  reputation  for  safety  and  excellence  in  providing  transportation  services  to  major 

international  oil  companies,  traders  and  government  agencies  worldwide.  The  Company’s 

common stock is listed on the New York Stock Exchange and trades under the symbol "TK". 

Leverage(2)

%

90

75

60

45

30

15

0

Revenue
$ Millions

Capital Expenditures
$ Millions

450

375

300

225

150

75

0

400

240

200

160

120

80

40

0

96   97  98  99  99
As at March 31

(1)

(1) As at December 31, 1999 
(2) Net debt/capitalization

96   97  98  99  99
Fiscal Year Ended March 31

(1)

(1) 9 months ended 
December 31, 1999 

96  97  98  99  99
Fiscal Year Ended March 31

(1)

(1) 9 months ended 
December 31, 1999
Vessels and equipment, gross
Drydocking

Teekay  Shipping Annual  Repor t  December  31,  1999

1

FINANCIAL HIGHLIGHTS

F I N A N C I A L   H I G H L I G H T S

(In thousands of U.S. dollars, except as otherwise indicated)

Income Statement Data

Net voyage revenues

Net income (loss)

Balance Sheet Data

Total assets

Total stockholders’ equity

Per Share Data

9 Months Ended
December 31, 
*

1999

Year Ended
March 31, 
1999

$

248,350

$

318,411

(19,595)

45,406

1,982,684

1,452,220

832,067

777,390

Net income (loss) per share

(0.54)

Weighted average shares outstanding (thousands)

36,384

1.46

31,063

Other Financial Data

EBITDA

Net debt to capitalization (%)

Capital expenditures:

Vessel purchases, gross

Drydocking

Operating cash flow per ship per day

89,839

50.8

186,069

39.6

452,584

4,971

5,177

85,445

7,213

11,171

*(Teekay has changed its fiscal year end from March 31 to December 31, effective December 31, 1999)

Cash Flow (2)
$ Millions

Earnings Per Share
$ US

Net Income
$ Millions

2.5

2.0

1.5

1.0

0.5

0.0

-0.5

240

200

160

120

80

40

0

96   97  98  99  99
Fiscal Year Ended March 31

(1)

(1) 9 months ended 
December 31, 1999
(2) Earnings before interest, taxes,
depreciation and amortization 
(EBITDA)

70

60

50

40

30

20

10

0

-10

-20

96   97  98  99  99
Fiscal Year Ended March 31

(1)

96   97  98  99  99
Fiscal Year Ended March 31

(1)

(1) 9 months ended 
December 31, 1999

(1) 9 months ended 
December 31, 1999

ON COURSE

2

Teekay  Shipping  Annual  Report  December  31,  1999

GROWTH

WITH  THE  SUCCESSFUL  ACQUISITION  of  Bona  Shipholding,

Teekay now possesses a truly global reach with offices and service

routes  throughout  the  world.  Commercial  activity  is  conducted

from offices in London, Houston, Singapore, Tokyo and Oslo

providing 24 hour coverage to customers.

c r e a t i n g a   w o r l d w i d e

t r a n s p o r t a t i o n   n e t w o r k

Teekay  Shipping  Annual  Report  December  31,  1999

3

CHAIRMAN’S MESSAGE

C H A I R M A N ’ S   M E S S A G E   T O   S H A R E H O L D E R S

By continuing to position ourselves as a leading consolidator in a fragmented

industry, by maintaining our financial strength and preserving our commitment

to the highest standards of professionalism, we believe that we are the shipping

company of the future.

Sean Day
Chairman of the Board 
of Directors

1999 was a year in which we laid a solid foundation for

our future success. Nevertheless, I am disappointed that 

we report poor earnings in my first year as your Chairman.

This was a year in which rates plummeted in the face of

weak demand, and our fleet encountered the most difficult

trading conditions since the early 1990s. However, it

appears we have passed the bottom of this cycle and I am

confident that the resources that we have committed to

acquiring and merging with Bona Shipholding, as well 

as the time and effort we have spent on our internal 

reorganization and streamlining this past year, will reap

rewards in the future.

We cannot escape the cyclical nature of our industry, much

as we would wish otherwise. As demand for oil around the

world fluctuates, and as ship owners collectively decide to

build or scrap vessels, the demand for our services will

vary. Our challenge is to ensure that we achieve superior

returns on our capital employed and increase our share-

holders’ value in our stock over the course of each cycle,

measured from beginning to end. 

How will we achieve this goal? We continue to position

ourselves to do so. Today we are a leading consolidator in a

fragmented industry. We are a transparent public company

in an industry dominated by small private operators. 

We adhere to the very highest standards of safety in an

industry that, lamentably, still tolerates sub-standard 

CHAIRMAN’S MESSAGE

4

Teekay  Shipping  Annual  Report  December  31,  1999

Oil companies and other

charterers will be looking 

to professionally managed,

well-capitalized companies

like Teekay as their carriers

of the future. 

vessels. We are financially strong and are committed to

serve our customers with professionalism. We believe 

that we are the shipping company of the future. 

Recently a 25 year old tanker in poor condition split in

half in bad weather and spilled its cargo, causing extensive

damage to much of the French Atlantic coastline; the

owner of the vessel could not even be identified for many

weeks after the accident. This environmental disaster is

having an impact on Europe and the public is demanding

that our industry be accountable for this catastrophe. In the

face of this tragedy, oil companies and other charterers will

be looking to professionally managed, well-capitalized

companies like Teekay as their carriers of choice in the

future. We are ready to meet that challenge!

I am proud to be a member of the Teekay team. I would

like to pay tribute to my predecessor, Axel Karlshoej. Axel

did an extraordinary job of maintaining the vision of his

late brother, Torben Karlshoej, the founder of our company.

Axel led our company with style and enthusiasm and we

are very glad that he continues on our Board as Chairman

Emeritus. Thanks, too, to our customers for their steady

support, to the 3,000 Teekay employees worldwide whose

teamwork is critical to our success, and to our shareholders

who share our vision!

Sean Day
Chairman of the
Board of Directors

Teekay  Shipping  Annual  Report  December  31,  1999

5

ON COURSE

CONTROL

FROM  SHIP  TO  SHORE,  every  area  of  Teekay  is  committed  to

minimizing  operating  expenses  without  compromising  the 

Company’s reputation for excellence. The Company’s large, uniform

fleet of modern ships means greater efficiency and lower costs,

while participation in MARCAS, a marine purchasing co-operative,

creates  further  cost  savings  for  commonly  purchased services 

and materials.

m a n a g i n g   c o s t – e f f e c t i v e o p e r a t i o n s

PRESIDENT’S REPORT

6

Teekay  Shipping  Annual  Report  December  31,  1999

P R E S I D E N T ’ S   R E P O RT   T O   S H A R E H O L D E R S

Careful planning and a long-term vision have allowed us to successfully manage

a severe market downturn and lay the groundwork for improved profitability. 

This past shortened nine month fiscal year was

I am pleased to report that the Bona acquisition

a dynamic period in the tanker market, in the

was concluded on schedule and without any

oil industry and in Teekay alike. We believe

disruption to operations. Our customers report

the tanker market cycle bottomed out with

that they continue to enjoy the high quality 

very weak rates, then turned a corner in the latter

of service they expect from Teekay, confirming

part of the year, moving towards improved

that the substantial effort that went into 

tanker supply and demand fundamentals. The

transitional planning was time well spent. 

consolidation among the world’s oil companies

changed our customer landscape, providing

One of the effects of integrating Bona was a

tremendous opportunities for Teekay in the

change in fiscal year-end. Accordingly, this

process. Within Teekay itself, we focused on

Annual Report covers the nine month period

three critical areas affecting shareholder

from April 1, 1999 to December 31, 1999.

returns: revenue enhancement; cost manage-

ment; and reduction of the average invested

The impact of the cyclical downturn in the tanker

capital per ship.

market is reflected in the weak results for the

nine months ending December 31, 1999. During

Teekay’s most visible highlights of 1999

this period, the Company recorded a net loss 

included our $450 million acquisition of 

of $19.6 million compared to net income of

Bona Shipholding, a series of advances in

$45.4 million for the 12 month period to 

major customer relationships and our key role

March 31, 1999. 

in helping establish MARCAS, an innovative

purchasing co-operative. Behind the scenes

Tight cost controls and effective voyage 

there were significant changes too. We com-

management have traditionally enabled us 

pletely restructured our marine operations 

to outperform the market and consistently 

into ship teams for improved efficiency. We

realize a higher average cash flow per ship day

launched a visionary new long term strategy in

relative to our industry. We have maintained

the critical area of seastaff manning and training;

our cash flow premium in this year, where the

we initiated a major upgrade of information

significant decline in the market saw the 

systems; and we instigated a drive to cut 

Company’s operating cash flow per ship day

costs beyond those already identified from 

fall from $11,171 in the 12 month period 

the Bona transaction.

ending March 31, 1999 to $5,177 for the nine

month period ending December 31, 1999.

Bjorn Moller
President and CEO

Teekay  Shipping  Annual  Report  December  31,  1999

7

PRESIDENT’S REPORT

Throughout the current downturn, our Australian

fleet reaching 25 years of age in the next two

operations have continued to generate a steady

years, particularly at a time when international

cash flow of $14,643 per day. Similar perfor-

regulations continue to place increased pressure

mance levels are expected to continue for the

on companies to retire older tonnage. Shipyard

duration of these long-term contracts. 

orderbooks are full for the next two years or

more, capping the number of new tankers that

Despite the results of the past nine months, we

will enter the market in the next two years.

are pleased to note some encouraging indications

that the tanker market is poised for an upturn.

Teekay is in an excellent position to take

Commencing in 1998 and continuing through-

advantage of a tanker market recovery. We

out the first half of 1999, a slowdown in world

have a large uniform Aframax fleet with an

oil consumption brought about by the Asian

average age of only 8.6 years, a streamlined

economic crisis, coupled with OPEC produc-

operation able to react quickly to customer

tion cuts, sharply reduced tanker demand.

requirements and a culture that encourages 

Simultaneously, tanker supply increased as a

cost efficiency and continuous improvement.

large number of newbuildings, ordered at the

last market peak in 1997, entered the market.

We have capitalized on the current lull in the

The resultant effect was downward pressure 

tanker market to increase operating leverage,

on tanker freight rates.

cut costs and strengthen our management and

technology infrastructure. These strategies are

Industry statistics now clearly show that world

consistent with our philosophy of stimulating

GDP and oil consumption have returned to

growth while preserving our core strengths, 

strong growth rates. OPEC, however, has main-

and will serve to enhance our financial returns

tained its oil production cuts in order to draw

and earnings power as the market recovers. 

down oil inventories and drive up oil prices. 

As an example of the impact of this policy,

The Bona transaction immediately increased

U.S. oil inventories in early February 2000

our presence in the Atlantic basin from six to

reached a 20 year low. In order to avert a 

32 ships and increased Teekay’s overall size 

global shortfall of oil products, production 

by approximately 50%. With the successful

will need to increase in the coming months,

integration of the two companies to date, we

something which would have an immediate

enjoy a significant and far-reaching competitive

As the pace of change in our

industry accelerates, our focus on

continuous improvement sees us

positive impact on tanker demand.

advantage in being able to offer our customers

well positioned to capitalize on the

next upturn in the tanker cycle. 

Our industry is also experiencing its highest

oil transportation. The timing of the Bona

scrap rate of old tankers in 14 years. This is

acquisition at the bottom half of the cycle has

likely to continue with 15% of the world tanker

resulted in a significant reduction in the net

a single and flexible source of global Aframax

PRESIDENT’S REPORT 

8

Teekay  Shipping  Annual  Report  December  31,  1999

income break-even level of our fleet, raising

And, of course, Teekay continues to maintain a

our earnings power.

worldwide network of chartering offices which

provide 24 hour coverage to our customers. 

Last year we estimated that we would see annual

merger cost synergies of approximately $10

The move to ship teams has streamlined our

million by July 2000; $6.5 million through the

internal information flow, strengthening ship 

elimination of duplicated overhead and $3.5

to shore communications, increasing our vessel

million in operating costs. These projections

planning flexibility and stimulating our creative

remain on track.

problem solving abilities. Significant new

investment in global information systems is

Our role as co-founder of the MARCAS marine

improving communications and information

purchasing co-operative has provided the

systems on board ships and in our offices.

cumulative buying power of 225 vessels,

allowing us to effectively reduce costs on 

Going forward, we intend to focus on maximiz-

The successful integration of 

the Bona and Teekay fleets was

completed on schedule. The 

company is already benefiting

commonly purchased services and materials.

ing the benefits of our position as we enter

from the predicted synergies. 

These include items such as lubricating oil,

what appears to be a cyclical upturn phase, be

paints, chemicals and welding supplies. Our

it in our current size or as a bigger company,

intention is to grow MARCAS further.

should the opportunity arise for us to use our

balance sheet again. We will remain focused on

A major Teekay goal to become our customers’

creating increased value for our shareholders.

service partner of choice has seen the Company

In other words, we intend to remain “on

become increasingly more proactive in meeting

course” towards pre-eminence in the global

our customers’ evolving needs. As a result, 

tanker industry.

we have secured a number of contracts in the

Atlantic basin. These flexible, often high 

I would like to thank all Teekay employees for

volume contracts benefit our customers and at

their dedication and commitment to making

the same time enhance our fleet utilization and

this transitional year so productive. They have

provide us with preferred access to premium

earned the right to take a great deal of pride in

trade routes. 

what they have achieved in 1999, namely to

firmly place Teekay on an exciting strategic

A key to this customer focused approach 

path for the future.  

lies in improving communications, both

within the Company and with our customers.

Consolidating and centralizing our operations

has helped to simplify our structure and deliver

superior customer service and communication.

Bjorn Moller
President and CEO

Teekay  Shipping  Annual  Report  December  31,  1999

9

ON COURSE

DIRECTION

STRICT DISCIPLINE and a clear understanding of the forces which

drive the tanker cycle have enabled Teekay to take advantage of

opportunities for growth, many of which occur when the market

is down. Having ready access to capital during a downturn facilitates

the Company’s ability to react swiftly and independently.

d e v e l o p i n g   s t r a t e g i e s t h a t   c a p i t a l i z e  

o n t h e   m a r k e t   c y c l e  

MARKET REVIEW 

10

Teekay  Shipping  Annual  Report  December  31,  1999

M A R K E T   R E V I E W

The tanker industry is cyclical in nature, affected by several interrelated supply

and demand factors.

% Growth

4

3

2

1

0

-1

-2

-3

GDP Growth vs Oil Demand

91

92

93

94

95

96

97

98

99 00

CALENDAR YEAR

World GDP           Oil Consumption          Incremental Oil Production

World GDP Projection           Oil Consumption Projection                

Information based on industry data

Supply and Demand Cycles

The oil tanker industry is characterized by the

Overall tanker supply changes are determined 

periodic volatility of its charter rates (TCEs).

by the number of new tankers delivered and the

Much of this rate volatility arises from the fact

number of older vessels removed from the 

that the demand for oil tankers is highly elastic

market through scrapping. The decision by an

while oil tanker supply is, in the short-term, 

owner whether to scrap a vessel is, in large

relatively inelastic.

part, influenced by the age of the vessel, current

and projected income from the vessel and the

Changes in tanker demand are primarily driven

cost of any modifications that the vessel may

by changes in oil production. This is, in turn,

require to pass the required periodic surveys.

largely driven by oil consumption, which is,

All of these factors are weighed against the

itself, closely correlated with world GDP

scrap price the owner can obtain.

growth, as can be seen in the accompanying

graph. Oil production is also affected in the

short term by variations in OPEC policies. 

Teekay  Shipping  Annual  Report  December  31,  1999

11

MARKET REVIEW 

Aframax TCE Rates vs Oil Production

Aframax TCE Rates 
($/day)

Incremental 
 Oil Production
(million bpd)

20,000

15,000

10,000

5,000

 3

 2

 1

 0

 (1)

 (2)

Growth In Oil Demand

MILLIONS B/D

80

70

60

50

92 93 94 95 96 97 98 99

91
CALENDAR YEAR

Aframax TCE Rates       World Oil Production

88 89 90 91 92 93 94 95 96 97 98 99
CALENDAR YEAR

Source: IEA, PIRA Energy Group

The Current Position

The 1999 tanker environment was one of

the balance of the year. This reduced the

declining TCE rates. Aframax rates fell from

demand for oil transportation services and,

the early year high of $18,000 per day to a low

therefore, placed downward pressure on

of approximately $10,000 per day, which 

TCE rates.

persisted for the second half of the year. 

Contributing to these depressed rates were low

dead weight tonnes) or 0.7% in 1999. The pace

oil consumption growth in 1998 and early 1999,

of newbuilding tanker deliveries in 1999 rose

OPEC oil production cutbacks and a growth in

to 20.3 mdwt from 13.3 mdwt in 1998, as the

Total tanker supply grew by 2.2 mdwt (million

the world tanker fleet.

large number of vessels ordered in 1997 and

early 1998 entered the market. During 1999,

Oil consumption growth during 1999 was 1.6%,

the rate of scrapping rose sharply each quarter,

which, while higher than 1998 growth, was still

with fourth quarter 1999 scrapping reaching 

lower than growth levels seen from 1995 to

a level close to the total of the previous six

1997. By the fourth quarter of 1999, however,

months. For the whole of 1999, a total of 

oil consumption growth had rebounded to peak

17.8 mdwt was scrapped, the highest level 

levels seen earlier in the decade.

in 14 years.

In the spring of 1999, OPEC responded to the

This net increase in global tanker supply 

slower pace of growth in global oil consumption

combined with lower demand created an 

with production cuts so deep that they triggered

environment of low freight rates similar 

a draw down of world crude inventories during

to the last weak market in 1992.  

MARKET REVIEW 

12

Teekay  Shipping  Annual  Report  December  31,  1999

Tanker Supply/ Demand Balance

MILLIONS OF DWT

Orderbook vs. Ageing Fleet

MILLIONS OF DWT

320

240

160

80

0

88

89

90

91

92

93

94

95

96

97 98 99

CALENDAR YEAR

Supply           Demand

Source: Maritime Strategies Int., 
Information based on industry data

120

90

60

30

0

88 89 90 91 92 93 94

95

96

97 98 99

CALENDAR YEAR

Vessels 20 years and older       World Tanker 

                      Orderbook

Information based on industry data

The Outlook

For calendar year 2000, the International

continue as the number of tankers reaching 25

Energy Agency is forecasting growth in oil 

years of age increases in 2000 and 2001. Most

consumption of 2.4%, consistent with strong

crude oil tankers, and virtually all Aframax

world GDP growth. If this forecast oil con-

tankers trading internationally, are being

sumption level is to be realized, oil production

scrapped prior to reaching 25 years of age. It

levels will need to step up significantly. 

should be noted that in each of the past three

years, the number of tankers scrapped has

It is anticipated that much of the production

exceeded those reaching 25 years of age. 

increase will come in the form of long haul oil

from Middle East OPEC, the source of most of

The pace of new tanker deliveries is set to

the world’s idle capacity. An increase in their

decline, particularly in the latter half of 2000.

level of production would have an immediate

The world shipyard orderbook indicates that

positive impact on tanker demand. 

during the next two years the pace of deliveries

will drop significantly from the levels of the

On the supply side, we believe the level of

previous 12 months. 

scrapping seen in the latter stages of 1999 will

Teekay  Shipping  Annual  Report  December  31,  1999

13

ON COURSE

EFFICIENCY

AN  EFFECTIVE  BACKHAUL  AND  CARGO  PARCELLING  strategy

helps improve vessel profitability, yielding higher average per day

revenue than the industry standard. Teekay’s uniform fleet and its

increased size create greater flexibility for vessel substitution and

schedule  changes. Cross-functional  operations  teams  dedicated

to  specific  ships,  ensure  effective  operational  processes  and 

efficient customer service. 

o p t i m i z i n g   f l e e t   s c h e d u l i n g a n d   u t i l i z a t i o n

ON COURSE

14

Teekay  Shipping  Annual  Report  December  31,  1999

QUALITY

OPERATIONAL POLICIES AND PROCEDURES are designed to

safeguard personnel and protect the environment. Teekay has an

excellent safety record, having set standards acknowledged to be

among the highest in the industry. The Company is firmly committed

to a proactive approach to loss prevention, continuously reviewing

and improving safety management processes and training practices.

U p h o l d i n g   s a f e t y a n d  

e n v i r o n m e n t a l   s t a n d a r d s

Teekay  Shipping  Annual  Report  December  31,  1999

15

FLEET PROFILE

F L E E T   P R O F I L E

as of December 31, 1999

Year 
Built

1997
1995
1994
1992
1992
1992
1992
1991
1991
1991
1990
1990
1990
1990
1989

1995
1995
1995
1990
1990
1988
1988
1988
1988
1986
1985

1998
1994
1993
1992
1990
1989
1989
1988
1988
1987
1987

1991
1989
1989
1988
1988

Tankers

Hull Type

DWT

NAMURA CLASS

Seabridge * 
Seamaster * 
Torres Spirit 
Mendana Spirit 

SAMSUNG CLASS

Aegean Pride * 
Kanata Spirit 
Kareela Spirit 
Kiowa Spirit 
Koa Spirit 
Kyeema Spirit
Silver Paradise * 

OTHER AFRAMAX

Bornes **
Shannon Spirit 
Cook Spirit 
Clare Spirit 
Magellan Spirit

Double Hull 
Single Hull 
Single Hull
Single Hull

105,200 
101,000 
96,000 
81,700 

Double Hull 
Double Hull 
Double Hull 
Double Hull 
Double Hull 
Double Hull 
Double Hull 

105,300 
113,000
113,000 
113,000 
113,000 
113,000 
105,200 

Double Sides 
Single Hull 
Double Sides 
Single Hull 
Double Sides 

88,900 
99,300 
91,500 
95,200 
95,000 

Subtotal Aframax 5,983,200

OIL/BULK/ORE (OBO) CARRIERS

Victoria Spirit 
Vancouver Spirit 
Teekay Fulmar 
Teekay Forum 
Teekay Fortuna ** 
Teekay Fountain 
Teekay Freighter **  
Teekay Fair 
Teekay Favour 
Teekay Foam 

Double Hull 
Double Hull 
Double Bottom 
Double Bottom 
Double Bottom 
Double Bottom 
Double Bottom 
Double Hull 
Double Bottom 
Double Bottom 

103,200 
103,200 
78,500 
78,500 
78,500
78,500 
75,400 
75,500 
82,500 
78,500 

Subtotal Oil/Bulk/Ore Carriers 832,300

OTHER SIZE TANKERS

Inago ** 
Musashi Spirit 
Erati ** 
Palmerston 
Barrington 
Scotland

Double Sides 
159,800 
Single Hull 
280,700 
159,700 
Double Sides 
Double Bottom 36,700 
33,300 
Double Hull 
40,800
Double Sides

Subtotal Other Tankers    711,000

TOTAL DWT 7,526,500

Year 
Built

1996
1990
1990
1980

1999
1999
1999
1999
1999
1999
1998

1990
1987
1987
1986
1985

1993
1992
1983
1983
1982
1982
1982
1981
1981
1981

1993
1993
1992
1990
1989
1982

Tankers 

Hull Type

DWT

ONOMICHI CLASS

Hamane Spirit 
Poul Spirit 
Torben Spirit 
Samar Spirit 
Leyte Spirit 
Luzon Spirit 
Mayon Spirit 
Palmstar Lotus 
Palmstar Thistle 
Teekay Spirit 
Palmstar Poppy 
Onozo Spirit 
Palmstar Cherry 
Palmstar Rose 
Palmstar Orchid 

HYUNDAI CLASS

Falster Spirit 
Gotland Spirit 
Sotra Spirit 
Shilla Spirit 
Ulsan Spirit 
Dampier Spirit (FSO) 
Namsan Spirit 
Pacific Spirit 
Pioneer Spirit 
Mersey Spirit 
Clyde Spirit 

IMABARI CLASS

Nassau Spirit 
Senang Spirit 
Sebarok Spirit 
Seraya Spirit 
Seafalcon * 
Alliance Spirit 
Sentosa Spirit 
Seletar Spirit 
Semakau Spirit 
Singapore Spirit 
Sudong Spirit 

MITSUBISHI CLASS

Kyushu Spirit 
Sabine Spirit 
Koyagi Spirit 
Columbia Spirit 
Hudson Spirit 

MITSUI CLASS

Shetland Spirit 
Orkney Spirit 

Double Hull 
Double Hull
Double Hull 
Double Hull
Double Hull
Double Hull
Double Hull 
Single Hull
Single Hull 
Single Hull 
Single Hull
Single Hull 
Single Hull 
Single Hull 
Single Hull 

Double Hull 
Double Hull 
Double Hull 
Single Hull 
Single Hull 
Single Hull 
Single Hull 
Single Hull 
Single Hull 
Double Sides 
Double Sides 

Double Hull 
Double Hull 
Double Hull
Double Sides 
Double Sides 
Double Sides 
Double Sides 
Double Sides 
Double Sides 
Double Sides 
Double Sides

105,300 
105,300 
98,600 
98,600 
98,600 
98,600 
98,600 
100,200 
100,200 
100,200 
100,200 
100,200 
100,200 
100,200 
100,200 

95,400 
95,400 
95,400 
106,700 
106,700 
106,700 
106,700 
106,700 
106,700 
94,700 
94,700 

107,000 
95,700 
95,700 
97,300 
97,300 
97,300 
97,300 
95,000 
97,300 
97,300 
97,300 

Double Sides
Double Sides 
Single Hull
Double Sides
Double Sides 

95,600 
84,800 
96,000 
84,800 
84,800 

Double Hull 
Double Hull

106,200 
106,200 

1994
1993

*Time Chartered-in
(FSO) Floating storage and off-take vessel

** Partially owned vessels 
(Bornes, Inago, Erati 50%; Teekay Fortuna 67%; 
Teekay Freighter 52%)

ON COURSE

16

Teekay  Shipping  Annual  Report  December  31,  1999

STABILITY 

COST  EFFECTIVE  OPERATIONS and  a  strong  balance  sheet

have contributed to the Company’s ability to endure volatile

market conditions.  Ready  access  to  capital  allows  Teekay

to take advantage of growth opportunities during downturns

while maintaining balance sheet integrity. 

m a i n t a i n i n g a   s t r o n g b a l a n c e   s h e e t

Teekay  Shipping  Annual  Report  December  31,  1999

17

ON COURSE

F I N A N C I A L   R E V I E W

MANAGEMENT DISCUSSION

18

Teekay  Shipping Annual  Repor t  December  31,  1999

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS

Teekay has changed its fiscal year end from March 31 to December 31, effective December 31, 1999, in order
to facilitate comparison of its operating results to those of other companies in the transportation industry.

GENERAL
Teekay is a leading provider of international crude oil and petroleum product transportation services to major oil
companies, major oil traders and government agencies worldwide. The Company’s fleet consists of 76 vessels (including
five vessels time-chartered-in and three vessels owned by a joint venture), for a total cargo-carrying capacity of
approximately 7.5 million tonnes.

During the nine months ended December 31, 1999, approximately 61% of the Company’s net voyage revenues were

derived from spot voyages. The balance of the Company’s revenue is generated by two other modes of employment:
time charters, whereby vessels are chartered to customers for a fixed period; and contracts of affreightment (“COAs”),
whereby the Company carries an agreed quantity of cargo for a customer over a specified trade route within a given
period of time. In the nine months ended December 31, 1999, approximately 13% of net voyage revenues were
generated by time charters and COAs priced on a spot market basis. In the aggregate, approximately 74% of the
Company’s net voyage revenues during the nine months ended December 31, 1999 were derived from spot voyages or
time charters and COAs priced on a spot market basis, with the remaining 26% being derived from fixed-rate time-
charters and COAs. This dependence on the spot market, which is within industry norms, contributes to the volatility
of the Company’s revenues, cash flow from operations and net income.

Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values resulting from
changes in the supply of, and demand for, vessel capacity. In addition, tanker markets have historically exhibited seasonal
variations in charter rates. Tanker markets are typically stronger in the winter months as a result of increased
oil consumption in the northern hemisphere and unpredictable weather patterns that tend to disrupt vessel scheduling.

In December 1997, the Company acquired two vessels and related shore support services from an Australian affiliate
of Caltex Petroleum. These two tankers, together with one of the Company’s existing Aframax tankers, have been time
chartered to the Caltex affiliate in connection with the Company’s provision of Caltex’s oil transportation requirements
formerly provided by that affiliate. In addition, the Company has converted one of its existing vessels to a floating
storage and off-loading vessel, which is sharing crews with the vessels employed in the Caltex arrangement (together
with the other three vessels involved in this arrangement, the “Australian Vessels”). Vessel operating expenses for the
Australian Vessels are substantially higher than those for the rest of the Company’s fleet, primarily as a result of higher
costs associated with employing an Australian crew. The time-charter rates for the Australian Vessels are correspondingly
higher to compensate for these increased costs. During the nine months ended December 31, 1999, the Australian
Vessels earned net voyage revenues and an average TCE rate (as defined below) of $27.2 million and $25,218,
respectively, and incurred vessel operating expenses of $9.3 million, or $8,485 on a per ship per day basis. In comparison,
during the year ended March 31, 1999, the Australian Vessels earned net voyage revenues and an average TCE rate of
$38.2 million and $26,329, respectively, and incurred vessel operating expenses of $14.9 million, or $10,173 on a per
ship per day basis. The results of the Australian Vessels are included in the Company’s Consolidated Financial Statements
included herein.

ACQUISITION OF BONA SHIPHOLDING LTD.
On June 11, 1999, the Company acquired Bona Shipholding Ltd. (“Bona”) for aggregate consideration (including
estimated transaction expenses of $19.0 million) of $450.3 million, consisting of $39.9 million in cash, $294.0 million of
assumed debt (net of cash acquired of $91.7 million) and the balance of $97.4 million in shares of the Company’s
common stock. Bona was the third largest operator of medium-size tankers, controlling a fleet of vessels consisting of 15
Aframax tankers, eight oil/bulk/ore carriers and, through a joint venture, 50% interests in one additional Aframax tanker
and two Suezmax tankers. Bona engaged in the transportation of oil, oil products, and dry bulk commodities, primarily in
the Atlantic region. Through this acquisition, the Company has combined Bona’s market strength in the Atlantic region
with the Company’s franchise in the Indo-Pacific Basin. For the year ended December 31, 1998, Bona earned net voyage
revenues of $148.9 million resulting in income from vessel operations of $29.5 million and net income of $16.6 million.
The acquisition of Bona has been accounted for using the purchase method of accounting. Bona’s operating results

are reflected in the Company’s financial statements commencing June 11, 1999.

As a result of this acquisition, the Company anticipates annual cost savings of approximately $10 million, commencing

after an estimated 12-month integration period, through a reduction in combined overhead costs, increased purchasing
power, and other operational efficiencies. The Company also believes that the acquisition will create revenue
enhancement opportunities as a result of owning a larger fleet with a greater selection of vessels to match customer
demands and enable the Company to further extend the breadth of services provided to its customers.

Teekay  Shipping Annual  Repor t  December  31,  1999

19

MANAGEMENT DISCUSSION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS (CONT’D)

Historically, the Company has depreciated its vessels for accounting purposes over an economic life of 20 years down

to estimated residual values. Bona depreciated its vessels over an economic life of 25 years down to estimated scrap
values, the method used by the majority of companies in the shipping industry. Effective April 1, 1999, the Company
revised the estimated useful life of its vessels to 25 years and also replaced the estimated residual values with estimated
scrap values. Since such changes, the Company’s average depreciation expense per vessel has decreased from historical
levels.

As a result of the Bona acquisition, the Company expects that its general and administrative expenses, while

remaining relatively stable on a per vessel basis during the first few fiscal quarters of combined operations, will begin to
decline on a per vessel basis as efficiencies are obtained from the integration of the two companies’ operations. The
Company’s interest expense has increased as a result of debt that was assumed as part of the acquisition.

All oil/bulk/ore carriers (“O/B/O”) owned by Bona have been operated through an O/B/O pool managed by a

subsidiary of Bona. Net voyage revenues from the O/B/O pool are currently included on a 100% basis in the Company’s
consolidated financial statements. Where the Company owns less than 50% of a vessel, the minority participants’ share
of the O/B/O pool is reflected as a time charter hire expense. The Company anticipates that these O/B/Os will earn
lower average TCE rates than the rest of the Teekay fleet as these vessels command lower rates than modern Aframax
tankers under typical market conditions, which reflects the lower capital cost of these vessels.

RESULTS OF OPERATIONS
Bulk shipping industry freight rates are commonly measured at the net voyage revenue level in terms of “time charter
equivalent” (or “TCE”) rates, defined as voyage revenues less voyage expenses (excluding commissions), divided by
voyage ship-days for the round-trip voyage. Voyage revenues and voyage expenses are a function of the type of charter,
either spot charter or time charter, and port, canal and fuel costs depending on the trade route upon which a vessel is
sailing, in addition to being a function of the level of shipping freight rates. For this reason, shipowners base economic
decisions regarding the deployment of their vessels upon anticipated TCE rates, and industry analysts typically measure
bulk shipping freight rates in terms of TCE rates. Therefore, the discussion of revenue below focuses on net voyage
revenue and TCE rates.

Nine Months Ended December 31, 1999 versus Year Ended March 31, 1999
As a result of the Company’s change in fiscal year end from March 31 to December 31, the current fiscal period’s results
are for the nine month period ended December 31, 1999, while the comparative results are for the twelve month period
ended March 31, 1999. Where indicated in the following discussions, percentage change figures reflect the annualized
results for the nine month period ended December 31, 1999. The annualized results for the nine month period ended
December 31, 1999 are not necessarily indicative of those for a full fiscal year.

The results for the nine month period ended December 31, 1999 includes the results of Bona commencing June 11,

1999. On an annualized basis, the Company’s average fleet size increased 39.5% in the nine month period ended
December 31, 1999 compared to the year ended March 31, 1999.

Aframax TCE rates declined during the second half of 1998 and 1999 due to a reduction in tanker demand, oil
production cutbacks and a large number of newbuilding deliveries. TCE rates will be dependent upon oil production
levels, oil consumption growth, the number of vessels scrapped and charterers’ preference for modern tankers. As a result
of the Company’s dependence on the tanker spot market, any fluctuations in Aframax TCE rates will impact the
Company’s revenues and earnings. 

Net voyage revenues were $248.4 million in the nine month period ended December 31, 1999, as compared to
$318.4 million in the year ended March 31, 1999, representing a 4.0% increase on an annualized basis from the year
ended March 31, 1999. This is mainly the result of an increase in fleet size, offset by a 31.5% decrease in the Company’s
average TCE rate, excluding the Australian Vessels, of $13,410 for the nine month period ended December 31, 1999,
from $19,576 for the year ended March 31, 1999. As of December 31, 1999, the Company changed its process of
estimating net voyage revenues from a load port-to-load port basis to a discharge port-to-discharge port basis, which is
consistent with most other shipping companies. This change in voyage estimate resulted in a one-time increase in net
voyage revenues of $5.7 million for the nine month period ended December 31, 1999.

Vessel operating expenses, which include crewing, repairs and maintenance, insurance, stores, lubes, and

communication expenses, increased to $98.8 million in the nine month period ended December 31, 1999 from $84.4
million in the year ended March 31, 1999, representing a 56.1% increase on an annualized basis. This increase was
mainly the result of the addition of the Bona vessels, which currently have higher operating expenses than the remainder
of Teekay’s fleet.

MANAGEMENT DISCUSSION

20

Teekay  Shipping Annual  Repor t  December  31,  1999

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS (CONT’D)

Time charter hire expense was $30.7 million in the nine month period ended December 31, 1999, up from $29.7
million in the year ended March 31, 1999, primarily due to the Bona acquisition. The minority pool participants’ net
voyage revenues in the O/B/O pool managed by a Bona subsidiary is reflected as time charter hire expense. The average
number of vessels time-chartered-in by the Company was four in the nine month period ended December 31, 1999, the
same as in the year ended March 31, 1999.

Depreciation and amortization expense decreased to $68.3 million in the nine month period ended December 31,
1999, from $93.7 million in the year ended March 31, 1999, representing a 2.8% decrease on an annualized basis. This
reflects the change in estimated useful life of the vessels from 20 to 25 years, partially offset by the increase in fleet size
arising from the acquisition of Bona. Depreciation and amortization expense included amortization of drydocking costs of
$6.3 million and $8.6 million in the nine month period ended December 31, 1999 and in the year ended March 31,
1999, respectively. Had Teekay retained its previous depreciation policy and applied this policy to the Bona fleet,
depreciation expense would have been $22.5 million higher in the current period. 

General and administrative expenses were $27.0 million in the nine month period ended December 31, 1999, as
compared to $25.0 million in the year ended March 31, 1999, representing a 44.1% increase on an annualized basis
primarily as a result of the acquisition of Bona. 

Interest expense increased to $45.0 million in the nine month period ended December 31, 1999 from $44.8 million in

the year ended March 31, 1999, representing a 33.9% increase on an annualized basis. This increase reflects the $386
million in additional debt assumed as part of the Bona acquisition and an increase in interest rates.

Interest income decreased to $5.8 million in the nine month period ended December 31, 1999 from $6.4 million in
the year ended March 31, 1999. On an annualized basis, interest income increased by 20.8% as a result of increased
interest rates and higher cash and marketable securities balances. 

Other loss of $4.0 million in the nine month period ended December 31, 1999 consisted primarily of future income

taxes related to the Australian Vessels and one-time employee and severance-related costs, partially offset by equity
income from a 50%-owned joint venture. Other income of $5.5 million in the year ended March 31, 1999 consisted
primarily of gains on the sale of vessels.

As a result of the foregoing factors, net loss was $19.6 million in the nine month period ended December 31, 1999,
compared to net income of $45.4 million in the year ended March 31, 1999. The results for the year ended March 31,
1999 included an extraordinary loss of $7.3 million on the redemption of the Company’s 9 5/8% First Preferred Ship
Mortgage Notes (the “9 5/8% Notes”), and gains on asset sales of $7.1 million. There were no extraordinary items and
no asset sales in the nine month period ended December 31, 1999. 

Year Ended March 31, 1999 (“Fiscal 1999”) versus Year Ended March 31, 1998 (“Fiscal 1998”)
Operating results for these two fiscal years generally reflect a cyclical peak in average TCE rates in fiscal 1998 followed
by a decline in TCE rates experienced by the Company’s fleet during the second half of fiscal 1999 and growth in the size
of the Company’s fleet. In addition, the fiscal 1999 results include a full year of results from the four Australian Vessels
whereas the fiscal 1998 results only include approximately three months of results from three of the Australian Vessels,
which have higher operating expenses and earn correspondingly higher TCE rates. The Company sold two of its older
Aframax tankers during the fiscal year ended March 31, 1999 and added four newer Aframax tankers (including three
time-chartered-in vessels) to its fleet during the same period. As a result, the Company’s average fleet size increased by
two vessels, or 8.9%, in fiscal 1999 compared to fiscal 1998, following an earlier increase of two vessels, or 4.9% in
fiscal 1998.

Net voyage revenues increased 4.3% to $318.4 million in fiscal 1999 from $305.3 million in fiscal 1998, reflecting the

increase in the Company’s fleet size and higher TCE rates earned on the Australian Vessels, partially offset by lower spot
TCE rates. The Company’s average overall TCE rate in fiscal 1999, excluding the Australian Vessels, was down 8.4% to
$19,576 from $21,373 in fiscal 1998. 

Vessel operating expenses increased 19.7% to $84.4 million in fiscal 1999 from $70.5 million in fiscal 1998, mainly as
a result of higher crewing costs associated with the Australian Vessels and an adjustment to crew wage rates and salaries
effective April 1, 1998.

Time-charter hire expense was $29.7 million in fiscal 1999, up from $10.6 million in fiscal 1998, as the average

number of vessels time-chartered-in by the Company increased to four in fiscal 1999 from two in fiscal 1998.

Depreciation and amortization expense decreased by 1.3% to $93.7 million in fiscal 1999 from $94.9 million in fiscal

1998, primarily as a result of lower amortization of drydocking costs during the current year due to fewer scheduled
drydockings compared to the previous fiscal year. Depreciation and amortization expense included amortization of
drydocking costs of $8.6 million and $11.7 million in fiscal years 1999 and 1998, respectively.

Teekay  Shipping Annual  Repor t  December  31,  1999

21

MANAGEMENT DISCUSSION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS (CONT’D)

General and administrative expenses rose 16.1% to $25.0 million in fiscal 1999 from $21.5 million in fiscal 1998,
primarily as a result of the hiring of additional personnel in connection with the expansion of the Company’s operations,
particularly in Australia. The fiscal 1999 results include the Australian Vessels for the full year in comparison to three
months in fiscal 1998 for three of the Australian Vessels.

Interest expense decreased by 20.4% to $44.8 million in fiscal 1999 from $56.3 million in fiscal 1998, reflecting the
reduction in the Company’s total debt and lower average interest rates on debt borrowings. In June 1998, the Company
completed a public offering of its Common Stock resulting in net proceeds to the Company of approximately $69.0
million. These net proceeds, together with other funds, were applied in August 1998 to redeem the Company’s
outstanding 9 5/8% Notes.

Other income of $5.5 million in fiscal 1999 consisted primarily of $7.1 million in gains on the sale of two vessels,
offset partially by $1.9 million in income taxes related to the Australian Vessels. Other income of $11.2 million in fiscal
1998 consisted primarily of gains on the sale of vessels.

As a result of the foregoing factors, net income was $45.4 million in fiscal 1999, compared to net income of
$70.5 million in fiscal 1998. Net income for fiscal 1999 included an extraordinary loss of $7.3 million arising from the
redemption of the 9 5/8% Notes and gains on asset sales of $7.1 million. Net income for fiscal 1998 included
$14.4 million in gains on asset sales.

The following table illustrates the relationship between fleet size (measured in ship-days), TCE performance,

and operating results per calendar ship-day. To facilitate comparison to the prior years’ results, unless otherwise indicated,
the figures in the table below exclude the results from the Company’s Australian Vessels.

NINE MONTHS ENDED

YEAR ENDED

YEAR ENDED

DECEMBER 31, 1999

MARCH 31, 1999

MARCH 31, 1998

International Fleet:
Average number of ships
Total calendar ship-days

Revenue generating ship-days (A)

Net voyage revenue before commissions (1) (B) (000s)

TCE (B/A)

Operating results per calendar ship-day:

Net voyage revenue
Vessel operating expense
General and administrative expense
Drydocking expense

Operating cash flow per calendar ship-day

Australian Vessels:

61
16,797

15,807

$  211,971

$    13,410

$    12,190
5,719
1,510
392

$      4,569

43
15,612

14,647

$  286,735

$    19,576

$    17,950
4,969
1,465
613

$    10,903

42
15,341

14,229

$  304,115

$    21,373

$    19,358
4,554
1,375
765

$    12,664

Operating cash flow per calendar ship-day

$    14,643

$    14,509

$    13,482

Total Fleet:

Operating cash flow per calendar ship-day

$      5,177

$    11,171

$    12,682

(1) Nine months ended December 31, 1999 figure excludes the $5.7 million adjustment arising from the change in 
voyage estimate from a load port-to-load port basis to a discharge port-to-discharge port basis.

LIQUIDITY AND CAPITAL RESOURCES
The Company’s total liquidity, including cash, restricted cash, marketable securities and undrawn long-term lines of credit,
was $237.4 million as at December 31, 1999, up from $143.3 million as at March 31, 1999, and $186.3 million as at
March 31, 1998. The increase in liquidity during the nine month period ended December 31, 1999 was primarily the
result of drawing an additional $100 million under one of the Company’s revolving credit facilities.

Net cash flow from operating activities decreased to $51.5 million in the nine month period ended December 31,
1999, compared to $137.7 million in the year ended March 31, 1999, and $161.1 million in the year ended March 31,
1998. This primarily reflects the change in TCE rates during these periods.

Scheduled debt repayments were $32.3 million during the nine month period ended December 31, 1999, compared

to $50.6 million in the year ended March 31, 1999 and $33.9 million in the year ended March 31, 1998. 

MANAGEMENT DISCUSSION

22

Teekay  Shipping Annual  Repor t  December  31,  1999

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS (CONT’D)

Dividends declared during the nine month period ended December 31, 1999 were $23.17 million, or $0.645 per
share, of which $23.15 million was paid in cash and the remainder was paid in the form of shares of Common Stock
issued under the Company’s dividend reinvestment plan.

During the nine month period ended December 31, 1999, the Company incurred capital expenditures for vessels and

equipment of $23.3 million, consisting mainly of payments made towards the two newbuilding double-hull Aframax
tankers delivered in July and September of 1999. Cash expenditures for drydocking were $6.6 million in the nine month
period ended December 31, 1999 compared to $11.7 million in the year ended March 31, 1999 and $18.4 million in the
year ended March 31, 1998. There were fewer scheduled drydockings than usual during the nine month period ended
December 31, 1999.

As part of its growth strategy, the Company will continue to consider strategic opportunities, including the acquisition

of additional vessels and expansion into new markets. The Company may choose to pursue such opportunities through
internal growth, joint ventures, or business acquisitions. The Company intends to finance any future acquisitions through
various sources of capital, including internally generated cash flow, existing credit lines, additional debt borrowings, and
the issuance of additional shares of capital stock.

MARKET RATE RISKS
The Company is exposed to market risk from foreign currency and changes in interest rate fluctuations. The Company
uses interest rate swaps and forward foreign currency contracts to manage these risks, but does not use financial
instruments for trading or speculative purposes. 

INTEREST RATE RISK
The Company invests its cash and marketable securities in financial instruments with maturities of less than three months
within the parameters of its investment policy and guidelines. 

The Company uses interest rate swaps to manage the impact of interest rate changes on earnings and cash flows. The

differential to be paid or received under these swap agreements is accrued as interest rates change and is recognized as
an adjustment to interest expense. Premiums and receipts, if any, are recognized as adjustments to interest expense over
the lives of the individual contracts.

FOREIGN EXCHANGE RATE RISK
The international tanker industry’s functional currency is the U.S. dollar. Virtually all of the Company’s revenues and most
of its operating costs are in U.S. dollars. The Company incurs certain operating expenses, drydocking, and overhead costs
in foreign currencies, the most significant of which are Japanese yen, Singapore dollars, Canadian dollars, Australian
dollars and Norwegian kroner. During the nine months ended December 31, 1999, approximately 20.4% of vessel and
voyage costs, overhead and drydock expenditures were denominated in these currencies. However, the Company has the
ability to shift its purchase of goods and services from one country to another and, thus, from one currency to another,
on relatively short notice.

The Company enters into forward contracts as a hedge against changes in certain foreign exchange rates.

Market value gains and losses are deferred and recognized during the period in which the hedged transaction is recorded
in the accounts.

(IN USD 000’S)

December 31, 1999
FX Forward Contracts
Interest Rate Swap Agreements
Debt

March 31, 1999
FX Forward Contracts
Debt

CONTRACT

AMOUNT

CARRYING AMOUNT

ASSET

LIABILITY

FAIR

VALUE

$      4,448
200,000
1,085,167

$      2,905
641,719

$ 

$ 

–
–
–

–
–

$  

–  
–
1,085,167

$         (20)
4,488
1,060,417

$ 

–

641,719

$         (22)
637,219

YEAR 2000 COMPLIANCE
The Company relies on computer systems, software, databases, third party electronic data interchange interfaces and
embedded processors to operate its business. The Company successfully implemented a program to systematically address
the Year 2000 problem. The Company was Year 2000 compliant prior to the rollover to the Year 2000. The Company will
continue to monitor electronic date recognition issues.

Teekay  Shipping Annual  Repor t  December  31,  1999

23

MANAGEMENT DISCUSSION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND RESULTS OF OPERATIONS (CONT’D)

FORWARD-LOOKING STATEMENTS
The Company’s Annual Report on Form 20-F for the nine months ended December 31, 1999 and this Annual Report to
Shareholders for 1999 contain certain forward-looking statements (as such term is defined in Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning
future events and the Company’s operations, performance and financial condition, including, in particular, statements
regarding: Aframax TCE rates in the near-term; tanker supply and demand; supply and demand for oil; the Company’s
market share; future capital expenditures; the Company’s growth strategy and measures to implement such strategy; the
Company’s competitive strengths; future success of the Company; cost savings and other benefits that may be realized in
connection with the Bona acquisition; and Year 2000 compliance. Words such as “expects,” “intends,” “plans,”
“believes,” “anticipates,” “estimates” and variations of such words and similar expressions are intended to identify
forward-looking statements. These statements involve known and unknown risks and are based upon a number of
assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are
beyond the control of the Company. Actual results may differ materially from those expressed or implied by such
forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to:
changes in production of or demand for oil and petroleum products, either generally or in particular regions; the cyclical
nature of the tanker industry and its dependence on oil markets; the supply of tankers available to meet the demand for
transportation of petroleum products; charterers’ preference for modern tankers; greater than anticipated levels of tanker
newbuilding orders or less than anticipated rates of tanker scrapping; changes in trading patterns significantly impacting
overall tanker tonnage requirements; changes in typical seasonal variations in tanker charter rates; the Company’s
dependence on spot oil voyages; competitive factors in the markets in which the Company operates; environmental and
other regulation; the Company’s potential inability to achieve and manage growth; risks associated with operations
outside the United States; the potential inability of the Company to generate internal cash flow and obtain additional
debt or equity financing to fund capital expenditures; the Company’s ability to successfully integrate Bona into the
Company’s operations; and other factors detailed from time to time in the Company’s periodic reports filed with the 
U.S. Securities and Exchange Commission. The Company expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the
Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any 
such statement is based.

AUDITOR’S REPORT

24

Teekay  Shipping Annual  Repor t  December  31,  1999

AUDITORS’ REPORT

To the Shareholders of

TEEKAY SHIPPING CORPORATION

We have audited the accompanying consolidated balance sheets of Teekay Shipping Corporation and

subsidiaries as of December 31, 1999 and March 31, 1999, and the related consolidated statements of

income and retained earnings and cash flows for the nine month period ended December 31, 1999 and for

the years ended March 31, 1999 and 1998. These financial statements are the responsibility of the

Company’s management. Our responsibility is to express an opinion on these financial statements based on

our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States.

Those standards require that we plan and perform the audit to obtain reasonable assurance about whether

the financial statements are free of material misstatement. An audit includes examining, on a test basis,

evidence supporting the amounts and disclosures in the financial statements. An audit also includes

assessing the accounting principles used and significant estimates made by management, as well as

evaluating the overall financial statement presentation. We believe that our audits provide a reasonable

basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the

consolidated financial position of Teekay Shipping Corporation and subsidiaries as at December 31, 1999

and March 31, 1999, and the consolidated results of their operations and their cash flows for the nine

month period ended December 31, 1999 and for the years ended March 31, 1999 and 1998, in conformity

with accounting principles generally accepted in the United States.

Nassau, Bahamas,

February 11, 2000

Chartered Accountants

Teekay  Shipping Annual  Repor t  December  31,  1999

25

CONSOLIDATED STATEMENTS OF INCOME

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(in thousands of U.S. dollars, except per share amounts)

Net Voyage Revenues

Voyage revenues

Voyage expenses

Net voyage revenues

Operating Expenses

Vessel operating expenses

Time charter hire expense

Depreciation and amortization

General and administrative

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

YEAR ENDED

MARCH 31,

1998

$ 377,882

$ 411,922

$ 406,036

129,532

93,511

100,776

248,350

318,411

305,260

98,780

30,681

68,299

27,018

84,397

29,666

93,712

25,002

70,510

10,627

94,941

21,542

224,778

232,777

197,620

Income From Vessel Operations

23,572

85,634

107,640

Other Items

Interest expense

Interest income

Other income (loss) (note 11)

Net income (loss) before extraordinary loss

Extraordinary loss on bond redemption (note 6)

Net income (loss)

Retained earnings, beginning of the period

Dividends declared

(44,996)

(44,797)

(56,269)

5,842

(4,013)

6,369

5,506

7,897

11,236

(43,167)

(32,922)

(37,136)

(19,595)

–

(19,595)

446,897

427,302

(23,172)

52,712

(7,306)

45,406

428,102

473,508

(26,611)

70,504

–

70,504

382,178

452,682

(24,580)

Retained earnings, end of the period

$ 404,130

$ 446,897

$ 428,102

Basic Earnings per Common Share (note 9)

• Net income (loss) before extraordinary loss

• Net income (loss)

Diluted Earnings per Common Share (note 9)

• Net income (loss) before extraordinary loss

• Net income (loss)

$

$

$

$

(0.54)

(0.54)

(0.54)

(0.54)

$

$

$

$

1.70

1.46

1.70

1.46

$

$

$

$

2.46

2.46

2.44

2.44

The accompanying notes are an integral part of the consolidated financial statements.

CONSOLIDATED BALANCE SHEETS

26

Teekay  Shipping Annual  Repor t  December  31,  1999

CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars)

ASSETS

Current

Cash and cash equivalents

Marketable securities (note 4)

Accounts receivable

Prepaid expenses and other assets

Total current assets

Marketable securities (note 4)

Vessels and equipment (notes 1 and 6)

At cost, less accumulated depreciation of $624,727

(March 31, 1999 – $557,946)

Advances on newbuilding contracts

Total vessels and equipment

Investment in joint venture

Other assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current

Accounts payable

Accrued liabilities (note 5)

Current portion of long-term debt (note 6)

Total current liabilities

Long-term debt (note 6)

Other long-term liabilities

Total liabilities

Minority interest

Stockholders’ equity

Capital stock (note 9)

Retained earnings

Total stockholders’ equity

AS AT
DECEMBER 31, 1999

AS AT
MARCH 31, 1999

$ 220,327

$ 118,435

–

30,753

29,579

8,771

22,995

16,195

280,659

166,396

6,054

5,050

1,666,755

1,218,916

–

55,623

1,666,755

1,274,539

19,402

9,814

–

6,235

$1,982,684

$1,452,220

$

20,431

$

11,926

39,515

66,557

126,503

1,018,610

3,400

19,285

39,058

70,269

602,661

1,900

1,148,513

674,830

2,104

–

427,937

404,130

330,493

446,897

832,067

777,390

$1,982,684 

$1,452,220

Commitments and contingencies (notes 7 and 10)

The accompanying notes are an integral part of the consolidated financial statements.

Teekay  Shipping Annual  Repor t  December  31,  1999

27

CONSOLIDATED STATEMENTS OF CASH FLOWS

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)

Cash and cash equivalents provided by (used for)

OPERATING ACTIVITIES

Net income (loss)

Add (deduct) charges to operations not requiring 

a payment of cash and cash equivalents:

Depreciation and amortization

Gain on disposition of assets

Loss on bond redemption

Equity income

Future income taxes

Other

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

YEAR ENDED

MARCH 31,

1998

$ (19,595)

$ 45,406

$ 70,504

68,299

–

–

(721)

1,500

1,134

93,712

(7,117)

7,306

–

1,900

1,218

94,941

(14,392)

2,175

(45)

–

2,735

Change in non-cash working capital items related to

operating activities (note 12)

896

(4,717)

5,201

Net cash flow from operating activities

51,513

137,708

161,119

FINANCING ACTIVITIES

Proceeds from long-term debt

Scheduled repayments of long-term debt

Prepayments of long-term debt

Net proceeds from issuance of Common Stock

Cash dividends paid

Capitalized loan costs

100,000

(32,252)

(10,000)

–

(23,150)

–

230,000

(50,577)

208,600

(33,876)

(268,034)

(150,655)

68,751

(26,222)

(690)

5,126

(15,990)

(994)

Net cash flow from financing activities

34,598

(46,772)

12,211

INVESTING ACTIVITIES

Expenditures for vessels and equipment

Expenditures for drydocking
Proceeds from disposition of assets

Net cash acquired through purchase of 

Bona Shipholding Ltd. (note 3)

Acquisition costs related to purchase of 

Bona Shipholding Ltd. (note 3)

Net cash flow from investment

Proceeds on sale of available-for-sale securities

Purchases of available-for-sale securities

Other

(23,313)

(6,598)

–

51,774

(13,806)

–

13,724

(6,000)

–

(85,445)

(11,749)
23,435

(197,199)

(18,376)
33,863

–

–

–

13,305

–

–

–

–

6,380

14,854

(42,154)

(268)

Net cash flow from investing activities

15,781

(60,454)

(202,900)

Increase (decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of the period

101,892
118,435

30,482
87,953

(29,570)
117,523

Cash and cash equivalents, end of the period

$220,327

$118,435

$ 87,953

The accompanying notes are an integral part of the consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

28

Teekay  Shipping Annual  Repor t  December  31,  1999

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation The consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States. They include the accounts of Teekay Shipping Corporation (“Teekay”), which is
incorporated under the laws of the Republic of the Marshall Islands, and its wholly owned or controlled subsidiaries (the
“Company”). Significant intercompany items and transactions have been eliminated upon consolidation.

The preparation of financial statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Certain of the comparative figures have been reclassified to conform with the presentation adopted in the current

period.

Reporting currency The consolidated financial statements are stated in U.S. dollars because the Company operates
in international shipping markets which utilize the U.S. dollar as the functional currency.

Change in fiscal year end The Company changed its fiscal year end from March 31 to December 31, effective
December 31, 1999. The following is a summary of selected financial information for the comparative twelve and nine
month periods ended December 31, 1999 and 1998:

RESULTS OF OPERATIONS
Net voyage revenues
Income from vessel operations
Net income (loss) before extraordinary loss
Net income (loss)
Net income (loss) before extraordinary loss

per common share

– basic and diluted

Net income (loss) per common share

– basic and diluted

CASH FLOWS
Net cash flow from operating activities
Net cash flow from financing activities
Net cash flow from investing activities

TWELVE MONTHS

TWELVE MONTHS

NINE MONTHS

ENDED

ENDED

ENDED

DECEMBER 31,

DECEMBER 31,

DECEMBER 31,

1999

1998

1998

(UNAUDITED)

(UNAUDITED)

(UNAUDITED)

$ 318,348
34,189
(17,723)
(17,723)

(0.50)

(0.50)

71,633
76,948
5,613

$ 327,016
103,660
66,451
59,145

2.19

1.95

151,779
(74,407)
(127,372)

$ 248,413
75,017
50,840
43,534

1.65

1.41

117,588
(89,122)
(50,286)

Operating revenues and expenses Voyage revenues and expenses are recognized on the percentage of completion
method of accounting. The Company has refined its estimation process from a load-to-load basis to a discharge-to-
discharge basis under the percentage of completion method to more precisely reflect net voyage revenues. This
refinement in accounting estimate resulted in an increase in net voyage revenues of $5.7 million, or 16 cents per share,
for the nine month period ended December 31, 1999.

Estimated losses on voyages are provided for in full at the time such losses become evident. The consolidated balance

sheets reflect the deferred portion of revenues and expenses applicable to subsequent periods.

Voyage expenses comprise all expenses relating to particular voyages, including bunker fuel expenses, port fees, canal

tolls, and brokerage commissions. Vessel operating expenses comprise all expenses relating to the operation of vessels,
including crewing, repairs and maintenance, insurance, stores, lubes, communications, and miscellaneous expenses.

Teekay  Shipping Annual  Repor t  December  31,  1999

29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

Marketable securities The Company’s investments in marketable securities are classified as available-for-sale securities
and are carried at fair value. Net unrealized gains or losses on available-for-sale securities, if material, are reported as a
separate component of stockholders’ equity.

Vessels and equipment All pre-delivery costs incurred during the construction of newbuildings, including interest costs,
and supervision and technical costs are capitalized. The acquisition cost and all costs incurred to restore used vessel
purchases to the standard required to properly service the Company’s customers are capitalized. Depreciation is calculated
on a straight-line basis over a vessel’s useful life from the date a vessel is initially placed in service.

Effective April 1, 1999, the Company revised the estimated useful life of its vessels from 20 years to 25 years,
consistent with most other public tanker companies. This change in accounting estimate resulted in a reduction of
depreciation expense of $22.5 million, or 62 cents per share, for the nine month period ended December 31, 1999.

Interest costs capitalized to vessels and equipment for the nine month period ended December 31, 1999 and the years

ended March 31, 1999 and 1998 aggregated $1,710,000, $3,018,000, and $283,000, respectively.

Expenditures incurred during drydocking are capitalized and amortized on a straight-line basis over the period until
the next anticipated drydocking. When significant drydocking expenditures recur prior to the expiry of this period, the
remaining balance of the original drydocking is expensed in the month of the subsequent drydocking. Drydocking
expenses amortized for the nine month period ended December 31, 1999 and the years ended March 31, 1999 and 1998
aggregated $6,275,000, $8,583,000, and $11,737,000, respectively.

Investment in joint ventures The Company has a 50% participating interest in the joint venture (Soponata-Teekay
Limited). The joint venture is accounted for using the equity method whereby the investment is carried at the Company’s
original cost plus its proportionate share of undistributed earnings.

Investment in the Panamax OBO Pool All oil/bulk/ore carriers (“OBO”) owned by the Company are operated through a
Panamax OBO Pool. The participants in the Pool are the companies contributing vessel capacity to the Pool. The voyage
revenues and expenses of these vessels have been included on a 100% basis in the consolidated financial statements. The
minority pool participants’ share of the result has been deducted as time charter hire expense.

Other assets Loan costs, including fees, commissions and legal expenses, are capitalized and amortized on a straight line
basis over the term of the relevant loan. Amortization of loan costs is included in interest expense.

Interest rate swap agreements The differential to be paid or received, pursuant to interest rate swap agreements, is
accrued as interest rates change and is recognized as an adjustment to interest expense. Premiums and receipts, if any,
are recognized as adjustments to interest expense over the lives of the individual contracts.

Forward contracts The Company enters into forward contracts as a hedge against changes in certain foreign exchange
rates. Market value gains and losses are deferred and recognized during the period in which the hedged transaction is
recorded in the accounts.

Cash and cash equivalents The Company classifies all highly liquid investments with a maturity date of three months or
less when purchased as cash and cash equivalents.

Cash interest paid during the nine month period ended December 31, 1999 and the years ended March 31, 1999 and

1998 totaled $63,086,000, $48,527,000, and $55,141,000, respectively.

Income taxes The legal jurisdictions of the countries in which Teekay and the majority of its subsidiaries are incorporated
do not impose income taxes upon shipping-related activities. The Company’s Australian ship-owning subsidiaries are
subject to income taxes (see Note 11). The Company accounts for such taxes using the liability method pursuant to
Statement of Financial Accounting Standards No. 109, “ Accounting for Income Taxes”.

Accounting for Stock-Based Compensation Under Statement of Financial Accounting Standards No. 123 (“SFAS 123”),
“Accounting for Stock-Based Compensation”, disclosures of stock-based compensation arrangements with employees are
required and companies are encouraged (but not required) to record compensation costs associated with employee stock
option awards, based on estimated fair values at the grant dates. The Company has chosen to continue to account for
stock-based compensation using the intrinsic value method prescribed in APB Opinion No. 25 (“APB 25”) “Accounting
for Stock Issued to Employees” and has disclosed the required pro forma effect on net income and earning per share as if
the fair value method of accounting as prescribed in SFAS 123 had been applied (see Note 9 – Capital Stock).

Comprehensive income The Company follows Statement of Financial Accounting Standards No. 130, “Reporting
Comprehensive Income”, which establishes standards for reporting and displaying comprehensive income and its
components in the consolidated financial statements. For the nine month period ended December 31, 1999, and the
years ended March 31, 1999 and 1998, the Company did not have any components of comprehensive income.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

30

Teekay  Shipping Annual  Repor t  December  31,  1999

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

Recent accounting pronouncements In June 1998, the FASB issued Statement of Financial Accounting Standards No.
133, “Accounting for Derivative Instruments and Hedging Activities”, which establishes new standards for recording
derivatives in interim and annual financial statements. This statement requires recording all derivative instruments as
assets or liabilities, measured at fair value. Statement No. 133, as amended by FASB Statement No. 137, is effective for
fiscal years beginning after June 15, 2000. Management has not determined the impact, if any, that the adoption of the
new statement will have on the consolidated results of operations or financial position of the Company.

2. BUSINESS OPERATIONS
The Company is engaged in the ocean transportation of petroleum cargoes worldwide through the ownership and operation
of a fleet of tankers. All of the Company’s revenues are earned in international markets.

One customer, an international oil company, accounted for 13% ($48,140,000) of the Company’s consolidated

voyage revenues during the nine month period ended December 31, 1999. No other customer accounted for more than
10% of the Company’s consolidated voyage revenues. During the year ended March 31, 1999, three customers, all
international oil companies, individually accounted for 12% ($51,411,000), 12% ($50,727,000) and 10% ($42,797,000),
respectively, of the Company’s consolidated voyage revenues. During the year ended March 31, 1998, a single customer,
also an international oil company, accounted for 14% ($56,357,000) of the Company’s consolidated voyage revenues.

3. ACQUISITION OF BONA SHIPHOLDING LTD.
On June 11, 1999, Teekay purchased Bona Shipholding Ltd. (“Bona”) for aggregate consideration (including estimated
transaction expenses of $19.0 million) of $450.3 million, consisting of $39.9 million in cash, $294.0 million of assumed
debt (net of cash acquired of $91.7 million) and the balance of $97.4 million in shares of Teekay’s Common Stock. Bona’s
operating results are reflected in these financial statements commencing the effective date of the acquisition.

The following table shows comparative summarized condensed pro forma financial information for the nine month
period ended December 31, 1999, and for the year ended March 31, 1999 and gives effect to the acquisition as if it had
taken place April 1, 1998:

Net voyage revenues
Income from vessel operations
Net income (loss) before extraordinary loss
Net income (loss)
Net income (loss) before extraordinary loss 
per common share – basic and diluted

Net income (loss) per common share – basic and diluted

PRO FORMA

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

(UNAUDITED)

(UNAUDITED)

$ 272,469
26,127
(22,482)
(22,482)

$ 463,696
132,122
86,505
79,199

(0.59)
(0.59)

2.31
2.11

Teekay  Shipping Annual  Repor t  December  31,  1999

31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

4.

INVESTMENTS IN MARKETABLE SECURITIES

DECEMBER 31, 1999
Available-for-sale securities

MARCH 31, 1999
Available-for-sale securities

GROSS

GROSS

MARKET AND

UNREALIZED

UNREALIZED

COST

GAINS

LOSSES

CARRYING

VALUE

APPROXIMATE

$ 6,051

$

13,865

6

–

$

(3)

$      6,054

(44)

13,821

The cost and approximate market value of available-for-sale securities by contractual maturity, as at December 31,

1999 and March 31, 1999, are shown as follows:

DECEMBER 31, 1999
Less than one year
Due after one year through five years

MARCH 31, 1999
Less than one year
Due after one year through five years

5. ACCRUED LIABILITIES

Voyage and vessel
Interest
Payroll and benefits

6. LONG-TERM DEBT

Revolving Credit Facilities
First Preferred Ship Mortgage Notes (8.32%)

U.S. dollar debt due through 2008

Term Loans U.S. dollar debt due through 2009 

Less current portion

APPROXIMATE

MARKET AND

CARRYING

VALUE

COST

$

–
6,051

$

–
6,054

$      6,051

$      6,054

$

8,771
5,094

$      8,771
5,050

$     13,865

$     13,821

DECEMBER 31,

MARCH 31,

1999

1999

$ 

12,469
12,619
14,427

$      6,868
7,552
4,865

$     39,515

$     19,285

DECEMBER 31,

MARCH 31,

1999

1999

$ 634,000

$ 169,000

225,000
226,167

1,085,167
66,557

225,000
247,719

641,719
39,058

$ 1,018,610

$ 602,661

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

32

Teekay  Shipping Annual  Repor t  December  31,  1999

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

The Company has two long-term Revolving Credit Facilities (the “Revolvers”) available, which, as at December 31,

1999, provided for borrowings of up to $645.0 million. Interest payments are based on LIBOR (December 31, 1999:
6.0%; March 31, 1999: 5.0%) plus a margin depending on the financial leverage of the Company; at December 31,
1999, the margins ranged between 0.6% and 0.9% (March 31,1999: 0.5%). The amount available under the Revolvers
reduces semi-annually with final balloon reductions in 2006 and 2008. The Revolvers are collateralized by first priority
mortgages granted on forty of the Company’s Aframax tankers and oil/bulk/ore carriers, together with certain other
related collateral, and a guarantee from the Company for all amounts outstanding under the Revolvers.

The 8.32% First Preferred Ship Mortgage Notes due February 1, 2008 (the “8.32% Notes”) are collateralized by first
preferred mortgages on seven of the Company’s Aframax tankers, together with certain other related collateral, and are
guaranteed by seven subsidiaries of Teekay that own the mortgaged vessels (the “8.32% Notes Guarantor Subsidiaries”) to
a maximum of 95% of the fair value of their net assets. As at December 31, 1999, the fair value of these net assets
approximated $182.0 million. The 8.32% Notes are also subject to a sinking fund, which will retire $45.0 million principal
amount of the 8.32% Notes on each February 1, commencing 2004.

Upon the 8.32% Notes achieving Investment Grade Status and subject to certain other conditions, the guarantees of
the 8.32% Notes Guarantor Subsidiaries will terminate, all of the collateral securing the obligations of the Company and
the 8.32% Notes Guarantor Subsidiaries under the Indenture and the Security Documents will be released (whereupon
the Notes will become general unsecured obligations of the Company) and certain covenants under the Indenture will no
longer be applicable to the Company.

In August 1998, the Company redeemed the remaining $98.7 million of the 9 5/8% First Preferred Ship Mortgage
Notes (the “9 5/8% Notes”) which resulted in an extraordinary loss of $7.3 million, or 24 cents per share, for the year
ended March 31, 1999.

The Company has several term loans outstanding, which, as at December 31,1999, totalled $226.2 million. Interest
payments are based on LIBOR plus a margin. At December 31,1999, the margins ranged between 0.65% and 1.25%.
The term loans reduce in quarterly or semi-annual payments with varying maturities through 2009. All term loans of the
Company are collateralized by first preferred mortgages on the vessels to which the loans relate, together with certain
other collateral, and guarantees from Teekay.

As at December 31, 1999, the Company was committed to a series of interest rate swap agreements whereby $200.0
million of the Company’s floating rate debt was swapped with fixed rate obligations having an average remaining term of
3.8 years, expiring between December 2001 and February 2005. These arrangements effectively change the Company’s
interest rate exposure on $200.0 million of debt from a floating LIBOR rate to an average fixed rate of 6.28%. The
Company is exposed to credit loss in the event of non-performance by the counter parties to the interest rate swap
agreements; however, the Company does not anticipate non-performance by any of the counter parties.

Among other matters, the long-term debt agreements generally provide for such items as maintenance of certain
vessel market value to loan ratios and minimum consolidated financial covenants, prepayment privileges (in some cases
with penalties), and restrictions against the incurrence of additional debt and new investments by the individual
subsidiaries without prior lender consent. The amount of Restricted Payments, as defined, that the Company can make,
including dividends and purchases of its own capital stock, is limited as of December 31, 1999, to $188.0 million. Certain
of the loan agreements require a minimum level of free cash be maintained. As at December 31, 1999, this amount was
$26.0 million.

The aggregate annual long-term debt principal repayments required to be made for the five fiscal years subsequent to

December 31, 1999 are $66,557,000 (fiscal 2000), $92,196,000 (fiscal 2001), $90,043,000 (fiscal 2002), $132,157,000
(fiscal 2003), and $114,078,000 (fiscal 2004).

7. LEASES

Charters-out

Time charters to third parties of the Company’s vessels are accounted for as operating leases. The minimum future
revenues to be received on time charters currently in place are $82,204,000 (fiscal 2000), $72,158,000 (fiscal 2001),
$57,830,000 (fiscal 2002), $39,035,000 (fiscal 2003), $39,140,000 (fiscal 2004), and $132,063,000 thereafter.

The minimum future revenues should not be construed to reflect total charter hire revenues for any of the years.

Charters-in

Minimum commitments under vessel operating leases are $22,795,000 (fiscal 2000) and $2,981,000 (fiscal 2001).

Teekay  Shipping Annual  Repor t  December  31,  1999

33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

8. FAIR VALUE OF FINANCIAL INSTRUMENTS
Carrying amounts of all financial instruments approximate fair market value except for the following:

Long-term debt – The fair values of the Company’s fixed rate long-term debt are based on either quoted market
prices or estimated using discounted cash flow analyses, based on rates currently available for debt with similar terms and
remaining maturities.

Interest rate swap agreements and foreign exchange contracts – The fair value of interest rate swaps and foreign
exchange contracts, used for hedging purposes, is the estimated amount that the Company would receive or pay to
terminate the agreements at the reporting date, taking into account current interest rates, the current credit worthiness of
the swap counter parties and foreign exchange rates.

The estimated fair value of the Company’s financial instruments is as follows:

DECEMBER 31, 1999

MARCH 31, 1999

CARRYING

AMOUNT

FAIR

VALUE

CARRYING

AMOUNT

FAIR

VALUE

Cash, cash equivalents and
marketable securities

Long-term debt
Interest rate swap agreements (note 6)
Foreign currency contracts (note 10)

$ 226,381
1,085,167
–
–

$ 226,381
1,060,417
4,488
(20)

$ 132,256
641,719
–
–

$ 132,256
637,219
–
(22)

The Company transacts interest rate swap and foreign currency contracts with investment grade rated financial

institutions and requires no collateral from these institutions.

9. CAPITAL STOCK

AUTHORIZED
25,000,000 Preferred Stock with a par value of $1 per share
725,000,000 Common Stock with a par value of $0.001 per share

ISSUED AND OUTSTANDING
Balance March 31, 1997
Reinvested Dividends
Exercise of Stock Options

Balance March 31, 1998
June 15, 1998 Share Offering

2,800,000 shares at $24.7275 per share of Common Stock
(net of share issue costs)

Reinvested Dividends
Exercise of Stock Options

Balance March 31, 1999
June 11, 1999 Common Stock

issued on acquisition of Bona

Reinvested Dividends

Balance December 31, 1999

COMMON

STOCK

THOUSANDS

OF SHARES

$   247,637
8,590
5,126

261,353

68,700
389
51

330,493

97,422
22

$   427,937

28,328
273
232

28,833

2,800
13
2

31,648

6,415
1

38,064

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

34

Teekay  Shipping Annual  Repor t  December  31,  1999

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

In June 1998, the Company sold 2,800,000 shares in a public offering. The Company used the net proceeds from the

offering of approximately $69.0 million, together with other funds, to redeem the outstanding 9 5/8% Notes.

In September 1998, the Company’s shareholders approved an amendment to the Company’s 1995 Stock Option Plan
(the “Plan”) to increase the number of shares of Common Stock reserved and available for future grants of options under
the Plan by an additional 1,800,000 shares. As of December 31, 1999, the Company had reserved 3,642,000 shares of
Common Stock for issuance upon exercise of options granted pursuant to the Plan. During the nine month period ended
December 31, 1999 and the years ended March 31, 1999 and 1998, the Company granted options under the Plan to
acquire up to 1,463,500, 573,000 and 359,750 shares of Common Stock (the “Grants”), respectively, to certain eligible
officers, employees (including senior sea staff), and directors of the Company. The options have a 10-year term and vest
equally over four years from the date of grant.

A summary of the Company’s stock option activity, and related information for the nine month period ended

December 31, 1999 and the years ended March 31, 1999 and 1998 are as follows:

DECEMBER 31, 1999

MARCH 31, 1999

MARCH 31, 1998

WEIGHTED-

AVERAGE

EXERCISE

PRICE

$ 26.46
17.11
–
21.12

WEIGHTED-

AVERAGE

EXERCISE

PRICE

$ 26.66
26.05
21.50
30.44

OPTIONS

(000’S)

1,161
573
(2)
(3)

WEIGHTED-

AVERAGE

EXERCISE

PRICE

$ 23.40
33.50
22.02
30.39

OPTIONS

(000’S)

1,056
360
(232)
(23)

OPTIONS

(000’S)

1,729
1,464
–
(94)

Outstanding-beginning of period
Grant
Exercised
Forfeited

Outstanding–end of period

3,099

22.14

1,729

26.46

1,161

26.66

Exercisable–end of period

1,019

25.35

731

24.08

565

22.14

Weighted-average fair value
of options granted during
the period (per option)

$   3.88

$   5.93

$   8.13

Exercise prices for the options outstanding as of December 31, 1999 ranged from $16.88 to $33.50. These options

have a weighted-average remaining contractual life of 8.18 years.

As the exercise price of the Company’s employee stock options equals the market price of underlying stock on the

date of grant, no compensation expense is recognized under APB 25.

Had the Company recognized compensation costs for the Grants consistent with the methods recommended by SFAS
123 (see Note 1 – Accounting for Stock-Based Compensation), the Company’s net income and earnings per share for the
nine month period ended December 31, 1999 and the years ended March 31, 1999 and 1998 would have been stated at
the pro forma amounts as follows:

NET INCOME (LOSS) :
As reported
Pro forma

BASIC EARNINGS PER COMMON SHARE:
As reported
Pro forma

DILUTED EARNINGS PER COMMON SHARE:
As reported
Pro forma

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

YEAR ENDED

MARCH 31,

1998

$ (19,595)
(21,828)

$ 45,406
43,715

$ 70,504
69,090

(0.54)
(0.60)

(0.54)
(0.60)

1.46
1.41

1.46
1.41

2.46
2.41

2.44
2.39

Teekay  Shipping Annual  Repor t  December  31,  1999

35

CONSOLIDATED STATEMENTS OF CASH FLOWS

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)

Basic earnings per share is based upon the following weighted average number of common shares outstanding:
36,384,000 shares for the nine month period ended December 31, 1999; 31,063,000 shares for the year ended March
31, 1999; and 28,655,000 shares for the year ended March 31, 1998. Diluted earnings per share, which gives effect to
the aforementioned stock options, is based upon the following weighted average number of common shares outstanding:
36,405,000 shares for the nine month period ended December 31, 1999; 31,063,000 shares for the year ended March
31, 1999; and 28,870,000 shares for the year ended March 31, 1998.

The fair values of the Grants were estimated on the dates of grant using the Black-Scholes option-pricing model with
the following assumptions: risk-free average interest rates of 5.8% for the nine month period ended December 31, 1999;
and 5.40%, and 6.29%, for the years ended March 31, 1999 and 1998, respectively; dividend yield of 3.0%; expected
volatility of 25%; and expected lives of 5 years.

10. COMMITMENTS AND CONTINGENCIES
The Company has guaranteed 50% of the outstanding mortgage debt in the joint venture company, Soponata-Teekay
Limited, totalling $28.8 million as at December 31, 1999.

The Company has guaranteed its share of committed, uncalled capital in certain limited partnerships totalling $3.1

million as at December 31, 1999.

As at December 31, 1999, the Company was committed to foreign exchange contracts for the forward purchase of
approximately Japanese yen 100 million, Singapore dollars 2.4 million and Norwegian kroner 16.0 million for U.S. dollars,
at an average rate of Japanese yen 102.06 per U.S. dollar, Singapore dollar 1.65 per U.S. dollar and Norwegian kroner
7.99 per U.S. dollar, respectively, for the purpose of hedging accounts payable and accrued liabilities.

11. OTHER INCOME (LOSS)

Gain on disposition of assets
Equity in joint venture
Write off of loan costs due to refinancing
Loss on extinguishment of debt
Future income taxes
Miscellaneous

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

YEAR ENDED

MARCH 31,

1998

$ 

–
721
–
–
(1,500)
(3,234)

$ 7,117
–
–
–
(1,900)
289

$14,392
45
(1,308)
(2,175)
–
282

$ (4,013)

$ 5,506

$11,236

12. CHANGE IN NON-CASH WORKING CAPITAL ITEMS RELATED TO OPERATING ACTIVITIES

Accounts receivable
Prepaid expenses and other assets
Accounts payable
Accrued liabilities

NINE MONTHS ENDED

DECEMBER 31,

1999

YEAR ENDED

MARCH 31,

1999

YEAR ENDED

MARCH 31,

1998

$ (5,462)
307
(6,571)
12,622

$ 1,332
(2,409)
(4,238)
598

$ 2,484
880
5,814
(3,977)

$

896

$ (4,717)

$ 5,201

FIVE YEAR FINANCIAL SUMMARY

36

Teekay  Shipping Annual  Repor t  December  31,  1999

FIVE YEAR SUMMARY OF FINANCIAL INFORMATION
(U.S. dollars in thousands, except per share and per day data and ratios)

Income Statement Data:

Net voyage revenues

Income from vessel 

operations

Net income (loss) before 
extraordinary items

Extraordinary loss

on bond redemption

Net income (loss)

Per Share Data:

Earnings per share

Weighted average shares

outstanding (thousands)

9 MONTHS

ENDED

FISCAL YEAR ENDED MARCH 31,

DECEMBER 31, 1999

1999

1998

1997

1996

$ 248,350

$ 318,411

$ 305,260

$ 280,212

$ 245,745

23,572

85,634

107,640

94,258

76,279

(19,595)

52,712

70,504

42,630

29,070

–

(19,595)

(7,306)

45,406

–

70,504

–

42,630

–

29,070

$

(0.54)

$

1.46

$

2.46

$

1.52

$

1.17

36,384

31,063

28,655

28,138

24,837

Balance Sheet Data (at end of period):

Total assets

$1,982,684

$1,452,220

$1,460,183

$1,372,838

$1,355,301

Total stockholders’ equity

832,067

777,390

689,455

629,815

599,395

Other Financial Data:

EBITDA

$

89,839

$ 186,069

$ 209,582

$ 191,632

$ 166,233

Net debt to capitalization (%)

50.8

39.6

46.9

48.0

51.0

Capital expenditures:

Vessel purchases, gross

Drydocking

Fleet Data:

$ 452,584

$

85,445

$ 197,199

$

65,104

$ 123,843

4,971

7,213

12,409

23,124

11,641

Average number of ships

65

47

43

41

39

Time-charter equivalent (TCE)

$

13,410

$

19,576

$

21,373

$

20,356

$

18,438

Total operating cash flow

per ship per day

5,177

11,171

12,682

11,819

10,613

Teekay  Shipping Annual  Repor t  December  31,  1999

37

BOARD OF DIRECTORS

BOARD OF DIRECTORS

Sean Day

Bjorn Moller

Axel Karlshoej

Leif O. Höegh

Michael Dingman

Chairman of the
Board of Directors

President of Seagin
International, LLC

Director, President 
and CEO

Director and Chairman
Emeritus

President of Nordic
Industries Inc.

Director

Director

Managing Director 
of Leif Höegh 
(UK) Ltd.

Chairman and Chief
Executive Officer of The
Shipston Group Limited

Arthur F. Coady

Director, Executive
Vice President

Steve G.K. Hsu

Thomas Kuo-Yuen Hsu

Morris L. Feder

Director

Chairman of Oak
Maritime (H.K.)
Limited

Director

Executive Director 
of Expedo + Company
(London) Ltd.

Director

President of 
Worldwide 
Cargo Inc.

CORPORATE INFORMATION

38

Teekay  Shipping Annual  Repor t  December  31,  1999

CORPORATE INFORMATION

Teekay Shipping (Canada) Ltd.
Suite 1400, One Bentall Centre
505 Burrard Street
Vancouver, BC V7X 1M5
Canada
Tel: +1 (604) 683-3529
Fax: +1 (604) 844-6600

Teekay Shipping (USA), Inc.
One Corporate Plaza
2525 Bay Area Blvd., Suite 600
Houston, Texas 77058-1557
USA
Tel: +1 (281) 228-0595
Fax: +1 (281) 228-0626

Teekay Shipping (UK) Ltd.
49 St. James’s Street
London SW1A 1JT
United Kingdom
Tel: +44 (207) 408-1555
Fax: +44 (207) 408-1115

Teekay Shipping (Singapore) Pte. Ltd.
8 Shenton Way, #44-03 
Temasek Tower
Singapore 068811
Tel: +65 221-7988
Fax: +65 222-3338

STOCK TRANSFER AGENT 
AND REGISTRAR
The Bank of New York
101 Barclay Street, 11 West
P.O. Box 11258
Church Street Station
New York, New York 10286
Tel: 1-800-524-4458

Teekay Shipping Corporation
4th Floor, Euro Canadian Centre
Marlborough Street & Navy Lyon Road
P.O. Box SS-6293
Nassau 
Bahamas

Teekay Shipping (Norway) AS
Rådhusgaten 27 
P.O. Box 470 Sentrum
N-0105 Oslo
Norway
Tel: +47 (22) 31 00 00
Fax: +47 (22) 31 00 01

Teekay Shipping (Australia) Pty. Ltd.
Level 6, Bayview Tower
1753-1765 Botany Road
Banksmeadow NSW 2019
Australia
Tel: +61 (2) 9316-1000
Fax: +61 (2) 9316-1001

Teekay Shipping (Japan) Ltd.
6F Eiyu Irifune Building
1-13 Irifune 3-Chome
Chuo-ku, Tokyo 104-0042
Japan
Tel: +81 (3) 5543-2731
Fax: +81 (3) 5543-2730

Teekay Shipping Limited
4th Floor, Euro Canadian Centre
Marlborough Street & Navy Lyon Road
P.O. Box SS-6293
Nassau
Bahamas
Tel: +1 (242) 322-8020
Fax: +1 (242) 328-7330

Teekay Shipping (Glasgow) Ltd.
183 St. Vincent Street
Glasgow G2 5QD
United Kingdom
Tel: +44 (141) 222-9000
Fax: +44 (141) 243-2100

Teekay Shipping Latvia
4 Torna Street, IIC, #102
Riga LV1050
Latvia
Tel: +371 (7) 508092
Fax: +371 (7) 213069

Teekay Shipping Philippines, Inc.
Ground Floor, PVB Building
General Luna Street
Corner Potenciana Street
Intamuros, Manila
Philippines
Tel: +63 (2) 527-5491
Fax: +63 (2) 227-2166

Teekay Shipping (India) Pvt. Ltd.
817 Raheja Chambers
213 Nariman Point
Mumbai, India 400 021
Tel: +91 (22) 287-2252
Fax: +91 (22) 202-5884

STOCK EXCHANGE LISTING
New York Stock Exchange
Symbol: TK
There were 38.1 million shares outstanding at December 31,
1999.

INVESTOR RELATIONS
A copy of the Company’s Annual Report on Form 20-F is
available by writing or calling to:

SHARE PRICE INFORMATION
The following table sets forth the New York Stock Exchange
high and low prices of the Company’s stock for each quarter
during the nine months ending December 31, 1999:

QUARTER
ENDED

HIGH

LOW

June 30, 1999
Sept. 30, 1999
Dec. 31, 1999

$18 5/8
$18 15/16
$16 1/8

$15 1/8
$15 3/16
$13 3/4

DIVIDENDS 
DECLARED
(PER SHARE)

$0.215
$0.215
$0.215

Teekay Shipping (Canada) Ltd.,
Investor Relations
1400 - 505 Burrard Street
Vancouver, B.C.
Canada V7X 1M5
Tel: +1 (604) 844-6654
Fax: +1 (604) 844-6619
Email: investor.relations@teekay.com
Website: www.teekay.com

I

I

I

S
N
O
T
A
C
N
U
M
M
O
C
C
G
E
T
A
R
T
S
C
D
D
C
Y
B
N
G
I
S
E
D

 
 
 
 
www.teekay.com 

Teekay Shipping Corporation

N a s s a u         Va n c o u v e r         H o u s t o n         L o n d o n         S i n g a p o r e         O s l o         S y d n e y         To k y o         G l a s g o w         R i g a         M a n i l a         M u m b a i