Quarterlytics / Energy / Oil & Gas Midstream / Teekay Corporation / FY2001 Annual Report

Teekay Corporation
Annual Report 2001

TK · NYSE Energy
Claim this profile
Ticker TK
Exchange NYSE
Sector Energy
Industry Oil & Gas Midstream
Employees 2330
← All annual reports
FY2001 Annual Report · Teekay Corporation
Loading PDF…
In our view Teekay Shipping Corporation 2001 Annual Report

Financial Highlights

(In thousands of U.S. dollars, except per share and per 

day data, or as otherwise indicated.)

Year Ended
December 31, 
2001

Year Ended
December 31, 
2000

Income Statement Data

Net voyage revenues

Net income 

Balance Sheet Data

Total assets

Total stockholders’ equity

Per Share Data 

$ 789,494

$ 644,269

336,518

270,020

$2,467,781

$1,974,099 

1,398,200

1,098,512

Fully diluted earnings per share

$        8.31

$

6.86

Weighted average shares outstanding

-diluted (thousands)

Other Financial Data

40,488

39,368

EBITDA

$   539,324

$  451,066

Net debt to capitalization (%)

34.3

34.3

Capital expenditures:

Vessel purchases, gross*

Drydocking

Total fleet operating cash 

flow per ship per day

*Includes assets from acquisitions.

544,737 

20,064

43,512

11,941

17,682

16,687

Teekay’s common stock is listed on the New York Stock Exchange where it trades under the symbol “TK”.

Contents:

Chairman’s Message 

CEO’s Report 

Market Review

10

12

15 

Fleet Profile

Financial Review

Corporate Information

Board of Directors

18

20

41

41

Some see a commodity.

We see a

brand.

In an industry of often nameless shipowners and

undifferentiated service providers, Teekay Shipping

Corporation is a recognized symbol of quality. As

the leading provider of international crude oil and

petroleum product transportation services through

the world’s largest fleet of medium-sized oil tankers,

Teekay is dedicated to providing our customers with

exceptional service around the world. Our name is

their guarantee.

Some see people, ships and offices.

We see a

ne t wo r k .

Accessibility for customers is key. A cohesive service approach is our style. With 4,100

employees, 95 ships and 15 offices connected around the world, we are truly a customer-

centric organization. Teekay’s capabilities reach far and wide, with 30 chartering and 

business development specialists available 24 hours a day, in Houston, London, Oslo,

Singapore, Sydney, Tokyo and Vancouver. The Teekay franchise is supported by a single

well-established network. A constant sharing of information allows us to maintain Teekay’s

standards in every region while still being responsive and flexible. In 2001, we used both

technology and traditional means to bring us closer to our customers. We continued to focus

on building an information technology infrastructure on our ships and ashore and opened

the doors to two new Teekay offices – in Perth and Melbourne, Australia. 

2

"Teekay teams work all around the world. Our successful
organizational model has increased our ability to provide
fast, seamless customer service."

Some see a downturn.

We see a managed

cycle.

In an industry influenced by the tides of supply and demand, a strong balance sheet and

astute cycle management are critical to a tanker company’s success. We have used market

downturns to build our fleet and position ourselves for the eventual upswing. We are in the

strongest financial position in the history of the company and through recent transactions

have further stabilized our foundation to withstand periods of low tanker rates.Take, for

instance, the acquisition of Ugland Nordic Shipping in 2001 and the long-term time charter

contract with Tosco Corporation (now Phillips Petroleum Company) for five new vessels.

These two transactions alone are estimated to generate annual revenues of approximately

US $180 million, at fixed rates which are not subject to the swings of the spot tanker

market.  Teekay  has  a  strong  global  operation  with  excellent  cash  flow  and  liquidity,

enabling us to immediately respond to opportunities as they arise. 

4

"Teekay is well prepared. With a uniform fleet and 
the strongest balance sheet in the industry, we are in 
a position to consider all new opportunities and apply 
a disciplined approach to growth.”

Some see regulatory compliance.

We see a

commitment.

Viewing regulations as restrictions would limit our potential. We have always demonstrated

a ‘best practices’ approach to environmental and personal safety. Our own strict standards

make it possible for Teekay to operate in some of the world’s most ecologically sensitive

waters. In 2001, three of our vessels supported offshore projects in the pristine waters of

Australia  and  the  Philippines  and  our  shuttle  tankers  operated  in  the  strictly-regulated

waters of the North Sea. We centralized all policies and procedures through a web-based

safety management system.We also rolled out to our fleet a new, comprehensive safety

instructor  program. As  our  customers  continue  to  raise  their  expectations, Teekay’s

commitment to high environmental and safety standards positions us well for the future. 

6

"We honour the responsibility to set our environmental and
safety standards at the highest level. This is our commitment
to the industry, the environment and our customers." 

Some see a tanker company.

We see an

innovator.

As customers’ needs change and new opportunities arise, they welcome suppliers who

provide  creative  solutions  and  develop  innovative  partnerships. Teekay  did  just  that 

in 2001. We expanded our service offerings with the establishment of Australia-based

Teekay Marine, a joint venture company formed with an existing customer. We are also

enhancing our fleet with four new Aframax tankers through an innovative commercial and

technical management arrangement with an independent shipowner. In another interesting

development, Teekay filed a patent, in all shipbuilding countries, for a ballast water exchange

method that promotes a natural exchange of ballast water at sea that is safe, energy

efficient and environmentally friendly.

8

"Our customers want more than the basics. They demand
operational excellence. They expect us to demonstrate an
inherent responsibility for continual improvement as well 
as a pioneer’s passion for innovation." 

Chairman’s Message to Shareholders

I am very pleased to report that Teekay had another
outstanding  year  in  2001.  Our  gain  in  net  worth
during the year was US $300 million, an increase
of 27 per cent. But of equal importance were the
steps we took to continue Teekay’s growth and to
prepare  ourselves  for  the  weaker  tanker  market
which we are now experiencing.

Our primary business is the transportation of
oil  and  petroleum  products  in  tankers.  This  has
been  a  deeply  cyclical  business  for  the  past  100
years and there is little evidence that it is about to
change. Our challenge continues to be the care-
ful  management  of  our  balance  sheet  and  our
resources  to  ensure  financial  strength  through  all
phases  of  this  cycle,  and  to  continue  to  build
shareholder  value  by  achieving  a  superior  return
on  our  capital  employed  over  the  course  of 
the cycle. During 2001 we took a number of impor-
tant steps to support this strategy. 

Our  acquisition  of  Ugland  Nordic  Shipping
(UNS) has added modern, very sophisticated shuttle
tankers to our fleet. UNS’ specialized vessels have
long-term  charter  coverage,  providing  consistent
cash flow throughout the cycle, and complementing
our  more  volatile  spot  market  earnings.  Although
UNS  operates  as  a  separate  wholly  owned 
subsidiary, it maintains the same intense customer
focus  as  we  do  in  our  core  conventional  tanker 
business. It has also allowed us to expand our port-
folio of value-added services to our customers.

that are completed. Consistent with our belief that
asset  prices  were  close  to  cyclical  high  levels,  we
did not order or purchase any vessels during 2001
other than eight newbuildings that are tied to long-
term  contracts.  The  recent  weakening  in  shipyard
and second-hand prices validates this strategy.

A weak global economy and OPEC production
cuts  have  served  to  depress  tanker  rates  in  early
2002. We are well prepared for this cyclical down-
turn. Our conservative capital structure and undrawn
credit  facilities  will  allow  us  to  pursue  attractive
acquisitions this year.

We  have  an  unwavering  commitment  to
operational  excellence  and  customer  service.  We
continue to invest in systems and staff to differen-
tiate  ourselves  from  our  competitors.  Safety  and
protection of the environment are core values that
we will not compromise under any circumstances.
Our 4,100 employees, under the leadership of our
President and CEO Bjorn Moller, work long hours
to achieve these goals. Our seafarers spend long
periods  away  from  their  homes  and  families.  I
would like to thank them all for a job very well done
in 2001.

We continue to be very grateful for the loyal

support of our customers and shareholders.

In  a  cyclical  industry,  acquisitions  that  are
not  made  are  sometimes  as  important  as  those

C. Sean Day
Chairman of the Board of Directors

10

CEO’s Report to Shareholders

The  tanker  market  over  the  past  two  years  has
vividly  demonstrated  the  cyclical  nature  of  our
industry.  In  2000,  a  weak  market  developed  into
the strongest market in nearly three decades, driven
by soaring tanker demand. This strength carried
over into 2001, making it another excellent year for
the  industry  overall, yet  by  the  end  of  the  year,
tanker rates had fallen off considerably, again driven
by changes in demand.

Companies operating in such deeply cyclical
industries typically either sacrifice upside potential
in order to hedge their downside risk, or passively
ride the cycles.

In 2001, Teekay leveraged its unique position
and strength to obtain a portfolio of fixed-rate con-
tracts as a hedge against the downside, yet at the
same time, retained the upside in our spot tanker
fleet.  Our  large  spot  trading  fleet  benefited  from
the strong freight market, resulting in record earn-
ings for our Company. With our eyes firmly on the
horizon,  we  committed  to  invest  more  than  US
$1 billion  in  new,  profitable,  long-term, fixed  rate
business,  increasing  our  future  financial  stability
while preserving our operating leverage.

Our long-term focus contrasts sharply with the
approach taken by many in our industry. In a typical
industry response to a strong market,the speculative
tanker order book grew in 2001, even as newbuilding
prices ran 25 per cent above their cyclical low point
in 1999. We maintained our investment discipline by
not  acquiring  any  speculative  assets  during  this
period.  Instead,  we  applied  the  US  $520  million 
in  cash  flow  generated  by  our  operations  towards

12

repayment  of  debt,  bringing  our  net  debt  to  a
new low of 34.3 per cent of total capitalization, and
towards  investment  in  assets  with  profitable
employment  stretching  beyond  the  tanker  cycle.
We made two such major investments in 2001.

Our  acquisition  of  Ugland  Nordic  Shipping
(UNS),  the  world’s  largest  owner  of  sophisticated
shuttle  tankers,  gave  us  a  25  per  cent  share  in  a
niche market characterized by high barriers to entry
and long-term contracts. UNS’ business is to serve

We have a clear

focus.

offshore  oil  installations  in  harsh  weather  and 
environmentally  sensitive  waters,  and  provides  a
good fit with Teekay’s expertise in high quality, opera-
tionally  intensive  trades.  The  combination  of  UNS’
market position  and  technological  know-how,  with
Teekay’s global reach and financial strength, has
exciting potential.

We  achieved  another  franchise  milestone  in
2001 when Tosco Corporation, now part of Phillips
Petroleum, selected our Company for a five-ship, US
$250 million transaction involving 12-year charters to
Tosco – the largest transportation contract awarded
in our industry in some time. Our proven record of
quality  and  customer  service,  our  scale  and  cost
advantages, and our commercial flexibility in meeting
Tosco’s  specific  requirements,  were  key  factors  in
securing this contract. 

(cont. pg. 14)

"Successful companies continually examine,
analyze and rethink themselves. They
assess how others see them and ensure
that perception accurately reflects reality."

CEO’s Report cont.

We have maintained our focus on our core business
of  operating  a  homogenous  and  flexible  fleet  of
medium-sized  oil  tankers  in  the  spot  market. We
are  the  world  leader  in  this  business  by  a  wide
margin. We have built significant market share on
environmentally  sensitive  routes  where  we  serve
large,  quality-conscious  oil  company  customers.
Our  strategy  in  this  business  results  in  above-
average capacity utilization and revenues.

Through  cost  management  and  disciplined
timing of fleet growth, we have reduced the Aframax
day-rate  at  which  Teekay  achieves  net  income
break-even  from  US  $16,100  in  1995  to  approxi-
mately  US  $13,000  today,  raising  our  profitability
under any freight market scenario. Our large spot
fleet  provides  considerable  operating  leverage:
every  US  $1,000  increase  in  day-rates  raises  our
annual earnings per share by roughly US $0.57. 

Our high fleet utilization, low break-even rate
and high operating leverage combined to produce
record net income of US $336.5 million in 2001, or
US $8.31 per share, compared to US $270.0 million,
or US $6.86 per share in 2000. Over the past two
years alone we have delivered cash earnings of US
$21.62  per  share. Return  on  invested  capital  in
2001 was 18.9 per cent. 

Going  forward,  we  will  continue  to  focus 
on  our  two  complementary  growth  strategies.
Leveraging our competitive strengths, we will seek
to grow our portfolio of long-term business, which
is already expected to deliver up to 45 per cent of
our  projected  income  from  vessel  operations  by
2004, assuming an average market.

We also intend to opportunistically grow our
spot  market  fleet.  Having  entered  a  downturn  in
late 2001, we may see attractively priced opportu-
nities over the next year or two.

Teekay’s  record  in  this  challenging  industry
speaks for itself. Since becoming publicly listed in
1995,  the  average  return  on  shareholders’  equity
has been 12.9 per cent. Book value per share has
risen  from  US  $21.19  to  US  $35.35,  while  main-
taining a substantial dividend payout. Our earning
power, our balance sheet and our access to capital
give  us  a  strong  position  from  which  to  lead  the
consolidation of our highly fragmented industry. 

Last year we invested in people and systems
as we continued building the Teekay brand. This will
continue in the future. I am grateful for the efforts
of our 4,100 employees this past year. Working in
15 offices and onboard 95 ships, they make up a
unique  network,  which  strives  to  deliver  flawless
service to our customers and, in turn, create value
for our shareholders.

We will continue to spend a lot of time exam-
ining, analyzing and rethinking our business, looking
for innovation, continuous improvement and growth.
We  believe  this  is  the  hallmark  of  truly  successful
companies.  In  our  view,  we  are  building  Teekay’s
position as the finest tanker company in the world!

Bjorn Moller 
President and CEO

14

Market Review

Introduction

Worldwide Aframax TCE Rates

The  highest  tanker  freight  market  experienced
since  the  1970s  continued  into  2001.  Worldwide
average  TCE  rates  for  Aframax  tankers  averaged
US $30,400 per day, against a 10-year average of
US $18,535 per day. However, the year was a story
of  two  halves,  the  first  characterized  by  firm  oil
demand,  high  tanker  capacity  utilization  and  high
earnings, while the second was dominated by con-
tracting oil demand, political uncertainty and weak
tanker  demand,  resulting  in  a  steep  decline  in
freight  rates.  Average  Aframax  freight  rates  went
from US $45,000 per day in the first quarter to US
$22,300 per day in the fourth quarter.

Despite  high  average  freight  rates  for  the
year, the decline in the second half of 2001 and the
high  volume  of  older  tonnage  in  the  existing  fleet
caused  a  sharp  increase  in  scrapping,  and  tanker
supply experienced the largest net reduction seen in
over a decade. 

Tanker Demand

Global oil consumption rose 1.2 per cent in the first
half of 2001 against year-earlier levels. However, the
weakening world economy and the lag effect of high
oil  prices  experienced  in  2000  took  their  toll  in  the
second half and a 0.9 per cent decline was observed.
Overall for 2001, global oil demand remained virtu-
ally unchanged; its worst performance since 1985. 

While  global  oil  demand  is  the  long-term
driver of tanker demand, oil production is the more
immediate-term driver. With global oil inventories at

50 000

40 000

30 000

20 000

y
a
D
r
e
P
$
S
U

10 000

0

0
9
q
1

1
9
q
1

2
9
q
1

3
9
q
1

4
9
q
1

5
9
q
1

6
9
q
1

7
9
q
1

8
9
q
1

9
9
q
1

0
0
q
1

1
0
q
1

Source: CRS

The highest tanker freight market experienced since the

1970s continued into 2001.

the mid-point of historical averages, the imbalance
between oil demand and production led to declining
crude  oil  prices  during  the  year.  OPEC  responded
quickly to declining prices with a series of produc-
tion cutbacks that totaled 3.5-million barrel per day
(mb/d): 1.5 mb/d announced in January, 1.0 mb/d in
March and 1.0 mb/d in July. The majority of these
reductions  were  from  long-haul  Middle  East  Gulf
producers.  OPEC  crude  output  declined  by  0.6
mb/d from the 2000 average level. Meanwhile, two
sustained years of historically high oil prices spurred
non-OPEC  production,  which  rose  by  0.7  mb/d,
with  most  of  this  gain  from  Former  Soviet  Union
producers.  World  oil  production  remained  virtually
unchanged at 77.0 mb/d in 2001. 

The shift from long-haul supplies to short-haul 

(cont. pg.16)

15

 
 
 
Left: Global oil demand is 
driven by economic growth.
Demand remained virtually
unchanged in 2001.

Market Review cont.

sources had a negative impact on tanker tonne-mile
demand, which declined significantly during 2001. 
According to IEA forecasts, growth in world oil
consumption is expected to remain negative in the
first  half  of  2002,  falling  0.4  per  cent  before  an
assumed increase of 1.7 per cent in the second half
based on a revival in the global economy. Overall for
the year oil demand is projected to grow 0.7 per cent.
In response to the weakness expected for the
first half of 2002, OPEC, supported by a 0.5 mb/d
reduction  from  certain  non-OPEC  producers,
announced  additional  cuts  of  1.5  mb/d,  further
eroding near-term tanker demand. In January 2002,
OPEC crude oil production fell to levels last seen in
1995. Meanwhile, IEA forecasts suggest a 0.9 mb/d
rise in non-OPEC production during 2002.

While some of the demand increase forecast
for  the  second  half  of  2002  will  be  met  by  non-
OPEC production, the IEA’s "call on OPEC" is pro-
jected to rise by over 2.0 mb/d in the fourth quarter,
compared  to  second  quarter  levels  or  1.2  mb/d
year-on-year. Such developments would result in a
significant recovery in tanker demand.

Tanker Supply

New tanker deliveries remained relatively low during
2001,  totalling  14.3  million  dead  weight  tonnes
(mdwt), compared to over 20.0 mdwt in each of the
two  preceding  years. The  delivery  schedule  was
outpaced by 16.5 mdwt of scrapping, while losses,
conversions and miscellaneous removals accounted
for  a  further  4.0  mdwt.  Overall,  the  tanker  fleet

Annual Change in World GDP, Oil Demand and 
Oil Production

5.0%

4.0%

3.0%

2.0%

1.0%

0.0%

-1.0%

-2.0%

1
9
9
1

2
9
9
1

3
9
9
1

4
9
9
1

5
9
9
1

6
9
9
1

7
9
9
1

8
9
9
1

9
9
9
1

0
0
0
2

1
0
0
2

2
0
0
2

GDP       Oil Demand      Oil Production

Source: IMF, IEA 
& other industry 
sources

declined by 6.2 mdwt, the largest net reduction in
tanker supply in over a decade. The high level of
scrapping  was  the  result  of  a  high  proportion  of 
old  tankers  in  the  world  fleet  that  face  technical 
obsolescence,  customer  discrimination  and  near-
term  regulatory  phase  out,  as  evidenced  by  the
high rate of scrapping which occurred even in the
strong freight markets of 2000 and 2001. 

In the Aframax sector, there were 14 tankers
delivered  in  2001,  the  lowest  total  since  1995,
while 24 were sold for scrap and a further two were
converted for use in the offshore sector. The fleet
declined by 1.9 per cent, the first such decline in
over a decade.

Last  year  was  very  active  for  tanker  ordering,
as 27.7 mdwt was contracted during the year. The
tanker  order  book  rose  to  63.7  mdwt,  compared
to  52.1  mdwt  at  the  end  of  2000.  Seventy  new

16

World Oil Production v. Aframax Average TCE

World Tanker Fleet Net Changes

Right: While global oil
demand is the long-
term driver of tanker
demand, oil production
is the more immediate-
term driver. World oil
production declined
through 2001.

Far Right: The world
tanker fleet declined by
6.2 mdwt, the largest
net reduction in tanker
supply in over a decade. 

)

D
/
B
n
o

i
l
l
i

M

(

n
o
i
t
c
u
d
o
r
P

80 

79

78 

77 

76

75

74

73

72

T
C
E

(

U
S
$

p
e
r
D
a
y
)

50 000

45 000

40 000

35 000

30 000

25 000

20 000

15 000

10 000

5 000

0

9
9
-
n
a
J

9
9
-
r
a
M

9
9
-
y
a
M

9
9
-
l
u
J

9
9
-
p
e
S

9
9
-
v
o
N

0
0
-
n
a
J

0
0
-
r
a
M

0
0
-
y
a
M

0
0
-
l
u
J

0
0
-
p
e
S

0
0
-
v
o
N

1
0
-
n
a
J

1
0
-
r
a
M

1
0
-
y
a
M

1
0
-
l
u
J

1
0
-
p
e
S

1
0
-
v
o
N

Production          TCE

Source: IEA & CRS

i

t
h
g
e
w
d
a
e
D
n
o

i
l
l
i

M

30

20

10

0

-10

-20

-30

0
9
9
1

1
9
9
1

2
9
9
1

3
9
9
1

4
9
9
1

5
9
9
1

6
9
9
1

7
9
9
1

8
9
9
1

9
9
9
1

0
0
0
2

1
0
0
2

2
0
0
2

3
0
0
2

Deliveries          Deletions          Net Change

2002-03 Deliveries are per CRS

Aframaxes  were  ordered  in  2001,  with  the  order
book rising to 120 vessels by the end of the year,
compared to 68 tankers at the end of 2000.

As a result of active ordering in recent years,
tanker deliveries are expected to run at a relatively
high  level  during  the  next  two  years,  with  25.8
mdwt  and  26.1  mdwt  scheduled  for  delivery  in
2002 and 2003, respectively. A large proportion of
old  tankers  in  the  existing  fleet  is  creating  the
potential  for  a  significant  increase  in  scrapping
during the same period, particularly during periods
of  low  tanker  freight  rates.  By  the  end  of  2002,
45.2  mdwt  of  the  existing  fleet  will  be  25-years-
old or older, the age at which tankers are typical-
ly scrapped. By the end of 2003 an additional 5.7
mdwt will reach their 25th year.

Scheduled deliveries for Aframax tankers total
43  ships  in  2002  and  60  in  2003.  By  the  end  of
2003,  61  Aframaxes  will  be  25-years-old  or  older,
compared  to  expected  deliveries  of  103  ships.
However,  a  total  of  182  Aframax  tankers  will
become  20-years-old  or  older  during  the  same
period,  which  is  a  significantly  higher  proportion
than other crude oil tanker segments.

The  newbuilding  order  book  is  more  or  less
fixed  for  the  next  two  years,  as  shipyards  are  full.
Therefore,  the  development  of  the  tanker  market 
will depend on the balance between the amount of
supply leaving the fleet through scrapping and the
amount  of  tanker  demand  growth  driven  by  the
recovery in the world economy.

17

 
 
 
 
 
 
Some see 95 ships.

fleet.

Shuttle Tankers 
14 Ships

Oil/Bulk/Ore (OBO) Vessels 
8 Ships

Other Size Tankers 
3 Ships

Floating Storage and
Off-take (FSO) Vessels 
3 Ships

Total DWT

1,368,400 

625,900

350,600 

340,400

Newbuildings To Be Delivered 
8 Ships

1,011,500

We see a uniform

Aframax Tankers

Onomichi Class
15 Ships

Hyundai Class
11 Ships

Imabari Class 
11 Ships

Samsung Class 
5 Ships

Mitsubishi Class 
5 Ships

Other Aframax 
7 Ships

In-Chartered Vessels 
5 Ships

Total DWT

1,497,900

1,108,900 

1,084,700 

566,100 

446,000

693,700 

515,800 

Total Aframax Tonnage 
59 Ships

5,913,100

Grand Total Tonnage
95 Ships

9,609,900 
as of March 1, 2002

* Visit the Investor Centre at www.teekay.com for updates to and more details about Teekay’s fleet.

18

Teekay Offices

Va n c o u v e r     H o u s t o n     N a s s a u     G l a s g o w     L o n d o n     S a n d e f j o r d     O s l o     R i g a     M u m b a i     S i n g a p o r e     P e r t h     M a n i l a     To k y o     M e l b o u r n e     S y d n e y

Shipping Routes

Atlantic Routes                          Pacific Routes

Financial Review

Management’s Discussion 
& Analysis

Auditor’s Report

Consolidated Statements
of Income

Consolidated Balance Sheets

21

27

28

29

Consolidated Statements of
Cash Flows

Consolidated Statements of
Changes in Stockholders’ Equity

Notes to the Consolidated
Financial Statements

30

31

32

Revenue
$ Millions

1,050

900

750

600

450

300

150

0

(1)

98

(1)

99

(2)

99

00    01

Net Income
$ Millions

Earnings Per Share(3)
$ US

350

300

250

200

150

100

50

0

-20

10

8

6

4

2

0.0

-0.5

(1)

98

(1)

99

(2)

99

00

01

Fiscal Year Ended December 31

Fiscal Year Ended December 31

(1) Fiscal year ended March 31
(2) 9 months ended 

December 31, 1999 

(1) Fiscal year ended March 31
(2) 9 months ended 

December 31, 1999

(1)

98

(1)

99

(2)

99

00

01

Fiscal Year Ended December 31

(1) Fiscal year ended March 31
(2) 9 months ended 

December 31, 1999

(3) Fully Diluted

Leverage (1)
%

Capital Expenditures 
$ Millions

Cash Flow (1)
$ Millions

60

50

40

30

20

10

0

650

450

250

200

150

100

50

0

600

500

400

300

200

100

0

(2)

98

(2)

99

99

00

01

As at December 31

(1) Net debt/capitalization 
(2) As at March 31 

(1)

98

(1)

99

(2)

99

00

01

Fiscal Year Ended December 31

Vessels and equipment, gross 
Drydocking
(1) Fiscal year ended March 31
(2) 9 months ended 

December 31, 1999

(2)

98

(2)

99

(3)

99

00

01

Fiscal Year Ended December 31

(1) Earnings before interest, taxes, 
depreciation and amortization 
(EBITDA)

(2) Fiscal year ended March 31
(3) 9 months ended 

December 31, 1999

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in
conjunction with the consolidated financial statements
and  accompanying  notes  included  elsewhere  in  this
report. Except for the historical information, the follow-
ing  discussion  contains  forward-looking  statements
that  involve  risks  and  uncertainties,  such  as  the
Company's  objectives,  expectations  and  intentions.
When  used  in  this  report,  the  words  "expects,"
"intends," "plans," "believes," "anticipates," "estimates"
and  variations  of  such  words  and  similar  expressions
are  intended  to  identify  forward-looking  statements.
Actual  results  could  differ  materially  from  results  that
may  be  anticipated  by  such  forward-looking  state-
ments and discussed elsewhere in this report. Readers
are cautioned not to place undue reliance on these for-
ward-looking  statements,  which  speak  only  as  of  the
date  of  this  report.  The  Company  undertakes  no 
obligation to revise any forward-looking statements in
order  to  reflect  events  or  circumstances  that  may 
subsequently  arise.  Readers  are  urged  to  carefully
review  and  consider  the  various  disclosures  made  in
this report and in other of the Company's filings made
with the SEC that attempt to advise interested parties
of  the  risks  and  factors  that  may  affect  our  business,
prospects and results of operations.

General

Teekay is a leading provider of international crude oil and
petroleum  product  transportation  services  to  major  oil
companies,  major  oil  traders  and  government  agencies
worldwide. As at December 31, 2001, the Company’s fleet
consisted  of  96  vessels  (including  eight  newbuildings  on
order,  six  vessels  time-chartered-in  and  three  vessels
owned by joint ventures), for a total cargo-carrying capacity
of approximately 9.7 million tonnes. 

During  the  year  ended  December  31,  2001,  approxi-
mately  57%  of  the  Company's  net  voyage  revenues  were
derived from spot voyages. The balance of the Company's
revenue is generated by two other modes of employment,
time charters, whereby vessels are chartered to customers
for a fixed period, and contracts of affreightment ("COAs"),
whereby the Company carries an agreed quantity of cargo
for  a  customer  over  a  specified  trade  route  within  a  given
period  of  time.  In  the  year  ended  December  31,  2001,
approximately 21% of net voyage revenues were generated
by time charters and COAs priced on a spot market basis.
In the aggregate, approximately 78% of the Company's net
voyage revenues during the year ended December 31, 2001
were derived from spot voyages or time charters and COAs

priced  on  a  spot  market  basis,  with  the  remaining  22%
being derived from fixed-rate time-charters and COAs. This
dependence  on  the  spot  market,  which  is  within  industry
norms,  contributes  to  the  volatility  of  the  Company's 
revenues, cash flow from operations, and net income.

Historically,  the  tanker  industry  has  been  cyclical,
experiencing  volatility  in  profitability  and  asset  values
resulting  from  changes  in  the  supply  of,  and  demand  for,
vessel capacity. In addition, tanker markets have historically
exhibited seasonal variations in charter rates. Tanker markets
are  typically  stronger  in  the  winter  months  as  a  result  of
increased oil consumption in the northern hemisphere and
unpredictable weather patterns that tend to disrupt vessel
scheduling.

Acquisition of Ugland Nordic Shipping ASA

As of May 28, 2001, the Company had purchased 100% of
the  issued  and  outstanding  shares  of  Ugland  Nordic
Shipping ASA ("UNS") (9% of which was purchased in fiscal
2000  and  the  remaining  91%  was  purchased  in  fiscal
2001), for approximately $222.8 million in cash. 

UNS  is  the  world’s  largest  owner  of  shuttle  tankers, 
controlling a modern fleet of 18 vessels (including three new
buildings  on  order)  (the  "UNS  Fleet")  that  engage  in  the
transportation  of  oil  from  offshore  production  platforms  to
onshore storage and refinery facilities. The UNS Fleet has an
average age of approximately 9.0 years, excluding the three
newbuildings  on  order,  and  operates  primarily  in  the  North
Sea under fixed-rate long-term contracts. In addition, as of
December  31,  2001,  UNS  owned  approximately  11.9%  of
the  publicly-traded  company  Nordic  American  Tankers
Shipping  Ltd.  (AMEX:  NAT)  ("NAT"),  the  owner  of  three
Suezmax tankers on a long-term contract to BP Shipping. 
For the year ended December 31, 2000, UNS earned
net  voyage  revenues  of  $69.1  million,  resulting  in  income
from vessel operations of $23.8 million and net income of
$15.4  million,  applying  accounting  principles  generally
accepted  in  the  United  States.  The  operating  results  of
UNS  have  been  consolidated  in  the  Company’s  financial
statements commencing March 6, 2001, the date that the
Company  acquired  a  majority  interest  in  UNS.  Minority
interest expense, which is included in other income (loss),
has  been  recorded  to  reflect  the  minority  shareholders’
share  of  UNS’  net  income  for  the  period  from  March  6,
2001  to  May  28,  2001,  when  the  Company  acquired  the
remaining shares in UNS.

Since the majority of UNS’ revenues are derived from
fixed-rate  long-term  contracts,  the  percentage  of  the
Company’s  fleet  that  is  dependent  on  the  spot  tanker 

21

Management’s Discussion and Analysis of Financial Condition and Results of Operations (cont.)

market  has  declined.  Giving  effect  to  the  acquisition  of

freight  rates.  For  this  reason,  shipowners  base  economic

UNS  as  if  it  had  occurred  on  January  1,  2001,  the

decisions regarding the deployment of their vessels upon

Company  would  have  derived  23%  of  its  pro  forma  net

anticipated  TCE  rates,  and  industry  analysts  typically

voyage  revenues  from  fixed-rate  time-charters  and  COAs

measure bulk shipping freight rates in terms of TCE rates.

during  the  year  ended  December  31,  2001,  compared  to

Therefore, the discussion of revenue below focuses on net

13% when excluding UNS.

voyage revenue and TCE rates.

Acquisition of Bona Shipholding Ltd.

On  June  11,  1999,  the  Company  acquired  Bona

Shipholding  Ltd.  ("Bona")  for  aggregate  consideration

(including transaction expenses of $19.0 million) of $450.3

million, consisting of $39.9 million in cash, $294.0 million of

assumed debt (net of cash acquired of $91.7 million) and

the  balance  of  $97.4  million  in  shares  of  the  Company’s

common stock. Bona was the world’s third largest operator

of  medium-sized  tankers,  controlling  a  fleet  of  vessels 

consisting of 15 Aframax tankers, eight oil/bulk/ore carriers

and, through a joint venture, 50% interests in one additional

Aframax tanker and two Suezmax tankers. Bona engaged

in the transportation of oil, oil products, and dry bulk 

commodities, primarily in the Atlantic region. 

The acquisition of Bona has been accounted for using

the  purchase  method  of  accounting.  Bona’s  operating

results are reflected in the Company’s financial statements

commencing June 11, 1999.

All oil/bulk/ore carriers ("O/B/O") owned by Bona have

been operated through an O/B/O pool managed by a sub-

sidiary of Bona. Net voyage revenues from the O/B/O pool

are currently included on a 100% basis in the Company’s

consolidated  financial  statements.  Where  the  Company

owns less than 50% of a vessel, the minority participants’

share of the O/B/O pool’s net voyage revenues is reflected

as a time charter hire expense. These O/B/Os have earned

lower  average  "time  charter  equivalent"  (or  "TCE")  rates

than the rest of the Teekay fleet as these vessels command

lower  rates  than  modern  Aframax  tankers  under  typical

market conditions.

Results of Operations

TCE  rates  are  dependent  on  oil  production  levels,  oil

consumption growth, the number of vessels scrapped, the

number  of  newbuildings  delivered  and  charterers’  prefer-

ence  for  modern  tankers.  As  a  result  of  the  Company’s

dependence on the tanker spot market, any fluctuations in

Aframax  TCE  rates  will  impact  the  Company’s  revenues

and earnings.

Year Ended December 31, 2001 versus Year
Ended December 31, 2000 

The Company’s average fleet size increased 15.3% in the

year  ended  December  31,  2001  compared  to  the  year

ended December 31, 2000, primarily due to the acquisition

of UNS in March 2001.

Average TCE rates were higher in 2001, compared to

2000, due to increased demand for tankers, primarily arising

from increased oil production in the first half of 2001. The

Company’s average TCE rate increased 12.1% to $28,768

for  the  year  ended  December  31,  2001  (excluding  the

Company’s vessels on bareboat charter), from $25,661 for

the year ended December 31, 2000. In response to a slow-

ing global economy, a series of OPEC oil production cuts

during 2001 have resulted in a reduction in tanker demand

and thus a decline in TCE rates in the second half of 2001

and into the first quarter of 2002. 

Net  voyage  revenues  were  $789.5  million  in  the  year

ended December 31, 2001, as compared to $644.3 million

in  the  year  ended  December  31,  2000,  representing  a

22.5% increase. This was the result of the increase in fleet

size and an increase in the Company’s average TCE rate.

Vessel  operating  expenses,  which  include  crewing,

repairs  and  maintenance,  insurance,  stores,  lubes,  and

communication  expenses,  increased  23.5%  to  $154.8 

million in the year ended December 31, 2001, from $125.4

Bulk  shipping  industry  freight  rates  are  commonly  meas-

million in the year ended December 31, 2000, primarily as

ured at the net voyage revenue level in terms of TCE rates,

a result of the increase in fleet size, and higher repairs and

defined as voyage revenues less voyage expenses (exclud-

maintenance costs.

ing  commissions),  divided  by  voyage  ship-days  for  the

Time charter hire expense increased 23.3% to $66.0

round-trip voyage. Voyage revenues and voyage expenses

million in the year ended December 31, 2001, from $53.5

are  a  function  of  the  type  of  charter,  either  spot  market

million in the prior year, due primarily to an increase in the

charter  or  time  charter,  and  port,  canal  and  fuel  costs

average  number  of  vessels  time-chartered-in  by  the

depending on the trade route upon which a vessel is sail-

Company  and  an  increase  in  the  average  TCE  rates

ing, in addition to being a function of the level of shipping

earned in the O/B/O pool managed by the Company. The

22

Management’s Discussion and Analysis of Financial Condition and Results of Operations (cont.)

minority  participants’  share  of  the  O/B/O  pool’s  net 

voyage  revenues,  which  is  reflected  as  a  time-charter

expense, was $27.6 million for the year ended December

31,  2001,  compared  to  $26.3  million  in  the  year  ended

December  31,  2000.  The  average  number  of  vessels

time-chartered-in  by  the  Company,  excluding  the

O/B/Os, was six in the year ended December 31, 2001,

compared to five in the prior year.

Depreciation  and  amortization  expense  increased

36.1%  to  $136.3  million  in  the  year  ended  December  31,

2001,  from  $100.2  million  in  the  prior  year,  mainly  due  to

the acquisition of UNS, which resulted in an increase in the

average  size  and  average  cost  base  of  the  Company’s

owned  fleet,  and  an  increase  in  drydock  amortization

expense. Depreciation and amortization expense included

amortization  of  drydocking  costs  of  $14.2  million  in  the

year ended December 31, 2001, compared to $9.2 million

in the prior year.

General  and  administrative  expenses  increased

30.5%  to  $48.9  million  in  the  year  ended  December  31,

2001,  from  $37.5  million  in  the  prior  year,  primarily  as  a

result  of  the  acquisition  of  UNS  and  higher  senior 

management  bonuses,  which  are  determined  largely  by

Company financial performance.

Interest expense decreased 11.1% to $66.2 million in

the year ended December 31, 2001, from $74.5 million in

the  prior  year.  This  decrease  reflects  lower  interest  rates,

partially  offset  by  the  additional  debt  assumed  as  part  of

the UNS acquisition. 

Interest income decreased 29.4% to $9.2 million in the

year ended December 31, 2001, compared to $13.0 million

in the prior year, mainly as a result of lower interest rates. 

Other  income  of  $10.1  million  for  the  year  ended

December  31,  2001  comprised  of  equity  income  from

50%-owned  joint  ventures,  dividend  income  from  NAT,

gain on the disposition of available-for-sale securities, and

foreign  exchange  gains,  partially  offset  by  income  tax

expense and minority interest expense. Equity income from

joint ventures included a $10.2 million gain on sale of three

50%-owned  vessels.  Other  income  for  the  year  ended

December  31,  2000  was  $3.9  million,  which  was  com-

prised  mainly  of  equity  income  from  a  50%-owned  joint

venture, partially offset by a loss on the disposition of two

vessels and income tax expense.

As a result of the foregoing factors, net income rose to

$336.5 million in the year ended December 31, 2001, from

$270.0 million in the prior year. 

Year Ended December 31, 2000 versus Nine
Months Ended December 31, 1999 

As a result of the Company’s change in fiscal year-end from
March  31  to  December  31,  commencing  December  31,
1999,  the  2000  fiscal  year’s  results  are  for  the  12  month
period  ended  December  31,  2000,  while  the  comparative
fiscal period’s results are for the nine-month period ended
December  31,  1999.  Where  indicated  in  the  following 
discussions, percentage change figures reflect comparison
to the annualized results for the nine-month period ended
December 31, 1999. The Company annualized the results
by multiplying its results for the nine-month period by 4/3.
The  annualized  results  for  the  nine-month  period  ended
December 31, 1999 are not necessarily indicative of those
for a full fiscal year.

Average  Aframax  TCE  rates  increased  significantly  in
2000,  compared  to  the  nine-month  period  ended
December 31, 1999, due to increased demand for modern
tankers, arising from increased oil production and discrim-
ination by charterers against older tankers. The Company’s
average TCE rate increased 81.2% to $25,661 for the year
ended  December  31,  2000,  from  $14,165  for  the  nine-
month period ended December 31, 1999. 

The results for the nine-month period ended December
31, 1999 include the results of Bona commencing June 11,
1999.  On  an  annualized  basis,  the  Company’s  average 
fleet  size  increased  9.0%  in  the  year  ended  December 
31,  2000,  compared  to  the  nine-month  period  ended
December 31, 1999.

Net  voyage  revenues  were  $644.3  million  in  the  year
ended December 31, 2000, as compared to $248.4 million
in  the  nine-month  period  ended  December  31,  1999, 
representing a 94.6% increase on an annualized basis from
the nine-month period ended December 31, 1999. This is
the result of an increase in the average TCE rate earned by
the Company’s fleet. In addition, as of December 31, 1999,
the Company changed its process of estimating net voyage
revenues from a load port-to-load port basis to a discharge
port-to-discharge port basis, which is consistent with most
other  shipping  companies.  This  change  in  voyage 
estimate resulted in a one-time increase in net voyage rev-
enues  of  $5.7  million  for  the  nine-month  period  ended
December 31, 1999.

Vessel  operating  expenses  decreased  4.8%  on  an
annualized  basis  to  $125.4  million  in  the  year  ended
December 31, 2000, from $98.8 million in the nine-month
period  ended  December  31,  1999.  This  decrease  was
mainly  the  result  of  lower  per-day  operating  expenses 

23

Management’s Discussion and Analysis of Financial Condition and Results of Operations (cont.)

arising  from  the  application  of  the  Company’s  lower  cost

from a 50%-owned joint venture, partially offset by future

structure to the Bona fleet. This decrease was partially offset

income  taxes  related  to  the  Company’s  Australian

by the increase in the Company’s average fleet size.

shipowning  subsidiaries,  and  losses  on  the  sale  of  two 

Time  charter  hire  expense  increased  30.7%  on  an

vessels. Other loss of $4.0 million in the nine-month period

annualized  basis  to  $53.5  million  in  the  year  ended

ended  December  31,  1999  consisted  primarily  of  future

December 31, 2000, from $30.7 million in the nine-month

income  taxes  related  to  the  Company’s  Australian

period  ended  December  31,  1999,  due  primarily  to  the

shipowning  subsidiaries  and  one-time  employee  and 

inclusion  of  Bona’s  operating  results,  which  includes  the

severance-related  costs,  partially  offset  by  equity  income

O/B/O  vessels,  for  only  part  of  the  previous  fiscal  period

from the 50%-owned joint venture. 

from June 11, 1999, an increase in the average TCE rates

As  a  result  of  the  foregoing  factors,  net  income  was

earned in the O/B/O pool, and an increase in the average

$270.0  million  in  the  year  ended  December  31,  2000, 

number of vessels time-chartered-in by the Company. The

compared to a net loss of $19.6 million in the nine-month

minority participants’ share of the O/B/O pool’s net voyage

period ended December 31, 1999. 

revenues,  which  is  reflected  as  a  time-charter  expense,

was $26.3 million for the year ended December 31, 2000,

compared to $10.5 million in the nine-month period ended

December 31, 1999. The average number of vessels time-

chartered-in by the Company, excluding the O/B/Os, was

five  in  the  year  ended  December  31,  2000,  compared  to

four in the nine-month period ended December 31, 1999.

Depreciation  and  amortization  expense  increased

10.0% on an annualized basis to $100.2 million in the year

ended December 31, 2000, from $68.3 million in the nine-

month  period  ended  December  31,  1999.  This  increase 

primarily  reflects  the  increase  in  the  Company’s  average

fleet size arising from the acquisition of Bona. Depreciation

and  amortization  expense  included  amortization  of  dry-

docking costs of $9.2 million in the year ended December

31, 2000, compared to $6.3 million in the nine-month period

ended December 31, 1999.

Liquidity and Capital Resources

As  at  December  31,  2001,  the  Company’s  total  cash  and

cash  equivalents  was  $174.9  million,  compared  to  $181.3

million as at December 31, 2000, and $220.3 million as at

December 31, 1999. The Company's total liquidity, including

cash, short-term marketable securities and undrawn long-

term  borrowings,  was  $688.2  million  as  at  December  31,

2001, up from $373.1 million as at December 31, 2000, and

$237.4  million  as  at  December  31,  1999.  The  increase  in 

liquidity  during  the  year  ended  December  31,  2001  was

mainly the result of net cash flow from operating activities

earned during the year, net proceeds from the issuance of

$350.0 million of the Company’s unsecured 8.875% Senior

Notes  due  2011  (the  "8.875%  Notes"),  partially  offset  by

prepayments  and  scheduled  repayments  of  certain 

outstanding  secured  debt  (excluding  the  Revolvers,  as

General and administrative expenses increased 4.0%

defined below), cash used to purchase the UNS shares, and

on an annualized basis to $37.5 million in the year ended

cash  used  for  newbuilding  installment  payments.  In  the

December 31, 2000, from $27.0 million in the nine-month

Company’s  opinion,  working  capital  is  sufficient  for  the

period  ended  December  31,  1999.  This  increase  was 

Company’s present requirements.

primarily a result of the acquisition of Bona, partially offset

Net  cash  flow  from  operating  activities  increased  to

by overhead cost savings related to the acquisition.

$520.2  million  in  the  year  ended  December  31,  2001, 

Interest  expense  increased  24.2%  on  an  annualized

compared  to  $333.3  million  in  the  year  ended  December

basis  to  $74.5  million  in  the  year  ended  December  31,

31, 2000, and $51.5 million in the nine-month period ended

2000,  from  $45.0  million  in  the  nine-month  period  ended

December  31,  1999.  This  primarily  reflects  the  change  in

December  31,  1999.  This  increase  reflects  an  increase  in

average TCE rates during these periods and the increased

interest rates and the additional debt assumed as part of

fleet size as a result of the UNS and Bona acquisitions.

the Bona acquisition. 

In 2001, the Company applied a portion of its operating

Interest  income  increased  67.2%  on  an  annualized

cash  flow  and  the  net  proceeds  from  the  8.875%  Notes

basis to $13.0 million in the year ended December 31, 2000

toward the repayment of debt. Scheduled debt repayments

from $5.8 million in the nine-month period ended December

were  $72.0  million  during  the  year  ended  December  31,

31, 1999, mainly as a result of increased interest rates and

2001,  compared  to  $63.8  million  during  the  year  ended

higher cash and marketable securities balances. 

December  31,  2000,  and  $32.3  million  during  the  nine-

Other  income  of  $3.9  million  in  the  year  ended

month  period  ended  December  31,  1999.  Debt  prepay-

December  31,  2000  consisted  primarily  of  equity  income

ments  during  the  year  ended  December  31,  2001  totalled

24

Management’s Discussion and Analysis of Financial Condition and Results of Operations (cont.)

$751.7  million.  Of  this,  $551.1  million  was  used  to  reduce

$85.0 million of debt from a floating LIBOR rate to an aver-

the Company’s two long-term revolving credit facilities (the

age fixed rate of 6.40%. The interest rate swap agreements

"Revolvers"), $178.5 million was used to reduce several of

expire between May 2002 and May 2004.

the Company’s term loans, and the remaining $22.1 million

Funding  and  treasury  activities  are  conducted  within

was used to repurchase a portion of the Company’s 8.32%

corporate policies to minimize borrowing costs and maxi-

First  Preferred  Ship  Mortgage  Notes  (the  "8.32%  Notes").

mize investment returns while maintaining the safety of the

Debt  prepayments  during  the  year  ended  December  31,

2000  and  nine-month  period  ended  December  31,  1999

totalled $429.9 million and $10.0 million, respectively.

As  at  December  31,  2001,  the  Company’s  total  debt

was $935.7 million, up from $797.5 million as at December

31,  2000,  mainly  as  the  result  of  the  acquisition  of  UNS,

partially offset by dept repayments made during 2001. The

Company’s  Revolvers  provided  for  additional  borrowings

of  up  to  $508.2  million  as  at  December  31,  2001.  The

amount available under the Revolvers reduces semi-annu-

ally  with  final  balloon  reductions  in  2006  and  2008.  The

8.32% Notes are due February 1, 2008 and are subject to

a  sinking  fund,  which  will  retire  $45.0  million  principal

amount  of  the  8.32%  Notes  on  each  February  1,  com-

mencing 2004. The 8.875% Notes are due July 15, 2011.

The Company’s outstanding term loans reduce in quarter-

ly or semi-annual payments with varying maturities through

2010.  The  aggregate  annual  long-term  debt  principal

repayments required to be made subsequent to December

31,  2001  are  $51.8  million  (2002),  $63.6  million  (2003),

$84.9 million (2004), $109.8 million (2005), and $128.5 mil-

lion (2006). 

Among other matters, the long-term debt agreements

generally provide for such items as maintenance of certain

vessel  market  value  to  loan  ratios  and  minimum  consoli-

dated financial covenants, prepayment privileges (in some

cases  with  penalties),  and  restrictions  against  the  incur-

rence  of  new  investments  by  the  individual  subsidiaries

without  prior  lender  consent.  The  amount  of  Restricted

Payments, as defined, that the Company can make, includ-

ing dividends and purchases of its own capital stock, was

funds  and  appropriate  liquidity  for  Company  purposes.

Cash and cash equivalents are held primarily in U.S. dol-

lars, with some balances held in Japanese Yen, Singapore

Dollars,  Canadian  Dollars,  Australian  Dollars,  British

Pounds and Norwegian Kroner. 

The Company is exposed to market risk from foreign

currency fluctuations, changes in interest rates, bunker fuel

prices,  and  tanker  freight  rates.  The  Company  uses  for-

ward  foreign  currency  contracts,  interest  rate  swaps,  and

bunker  fuel  swap  contracts  to  manage  currency,  interest

rate,  and  bunker  fuel  price  risk  but  does  not  use  these

financial  instruments  for  trading  or  speculative  purposes.

As at December 31, 2001, the Company had $65.5 million

in  forward  foreign  currency  contracts,  which  expire

between January 2002 and December 2003. The Company

is  also  committed  to  bunker  fuel  swap  contracts  totalling

42,000  metric  tonnes  with  a  weighted-average  price  of

$113.54  per  tonne,  which  expire  between  January  2002

and May 2004. Dividends declared during the year ended

December 31, 2001 were $34.1 million, or $0.86 per share. 

On  September  19,  2001,  Teekay  announced  that  its

Board of Directors had authorized the repurchase of up to

2,000,000 shares of its Common Stock in the open market.

As  at  December  31,  2001,  Teekay  had  repurchased

512,800  shares  of  Common  Stock  at  an  average  price  of

$27.617 per share.

During  the  year  ended  December  31,  2001,  the

Company  incurred  capital  expenditures  for  vessels  and

equipment of $185.0 million. These primarily consisted of

$95.0 million for the purchase of four shuttle tankers, $48.0

limited as of December 31, 2001, to $448.0 million. Certain

million for the reimbursement for installments already made

of  the  loan  agreements  require  a  minimum  level  of  free

on  five  newbuilding  contracts  that  were  assumed  by  the

cash be maintained. As at December 31, 2001, this amount

Company  in  August  2001,  and  $22.5  million  for  shuttle

was $75.0 million. 

tanker  newbuilding  installment  payments.  Cash  expendi-

The  Company  manages  the  impact  of  interest  rate

tures for drydocking were $20.1 million in the year ended

changes  on  earnings  and  cash  flows  through  its  interest

December 31, 2001 compared to $11.9 million in the year

rate structure. For the Revolvers, the interest rate structure

ended  December  31,  2000,  and  $6.6  million  in  the  nine-

is based on LIBOR plus a margin depending on the finan-

month period ended December 31, 1999. 

cial  leverage  of  the  Company.  Interest  payments  on  the

As at December 31, 2001, the Company was committed

term loans are also based on LIBOR plus a margin. As at

to the construction of three shuttle, three Suezmax and two

December  31,  2001,  the  interest  rate  swap  agreements

Aframax 

tankers  scheduled 

for  delivery  between

effectively change the Company’s interest rate exposure on

December  2002  and  December  2003,  at  a  total  cost  of 

25

Management’s Discussion and Analysis of Financial Condition and Results of Operations (cont.)

approximately  $410.8  million.  As  of  December  31,  2001,

necessarily  estimates  reflecting  the  best  judgment  of 

there  have  been  payments  made  towards  these  commit-

senior  management  and  involve  a  number  of  risks  and

ments  of  $112.8  million  and  long-term  financing  arrange-

uncertainties  that  could  cause  actual  results  to  differ 

ments  exist  for  $61.5  million  of  the  unpaid  cost  of  these

materially  from  those  suggested  by  the  forward-looking

vessels.  It  is  the  Company’s  intention  to  finance  the

statements.  These  forward-looking  statements  should,

remaining unpaid amount of $236.5 million through either

debt borrowing or surplus cash balances, or a combination

thereof. As of December 31, 2001, the remaining payments

required to be made under these newbuilding contracts are

as follows: $56.2 million in 2002 and $241.8 million in 2003.

Upon  delivery,  the  vessels  will  be  subject  to  long-term

charter contracts, which expire between 2009 and 2015. 

The  Company  and  certain  subsidiaries  of  the

Company have  guaranteed their share of the outstanding

mortgage debt in three 50%-owned joint venture companies.

As  of  December  31,  2001,  the  Company  and  these  sub-

sidiaries  have  guaranteed  $87.8  million  of  such  debt,  or

50%  of  the  total  $175.6  million  in  outstanding  mortgage

debt  of  the  joint  venture  companies.  These  joint  venture

companies own three shuttle tankers.

therefore, be considered in light of various important factors,

including  those  set  forth  in  this  report.  These  statements

involve  known  and  unknown  risks  and  are  based  upon  a

number  of  assumptions  and  estimates  that  are  inherently

subject  to  significant  uncertainties  and  contingencies,

many  of  which  are  beyond  the  control  of  the  Company.

Actual  results  may  differ  materially  from  those  expressed 

or implied by such forward-looking statements. Important

factors  that  could  cause  actual  results  to  differ  materially

include, but are not limited to: changes in production of or

demand for oil and petroleum products, either generally or

in particular regions; changes in the offshore production of

oil;  the  cyclical  nature  of  the  tanker  industry  and  its

dependence on oil markets; the supply of tankers available

As  part  of  its  growth  strategy,  the  Company  will 

to meet the demand for transportation of petroleum prod-

continue to consider strategic opportunities, including the

ucts; charterers’ preference for modern tankers; greater or

acquisition  of  additional  vessels  and  expansion  into  new

less than anticipated levels of tanker newbuilding orders or

markets. The Company may choose to pursue such oppor-

greater or less than anticipated rates of tanker scrapping;

tunities through internal growth, joint ventures, or business

changes in trading patterns significantly impacting overall

acquisitions.  The  Company  intends  to  finance  any  future

acquisitions  through  various  sources  of  capital,  including

internally  generated  cash  flow,  existing  credit  lines, 

additional debt borrowings, and the issuance of additional

shares of capital stock.

Forward-Looking Statements

The Company’s Annual Report on Form 20-F for the year
ended  December  31,  2001  and  this  Annual  Report  to
Shareholders  for  2001  contain  certain  forward-looking
statements (as such term is defined in Section 27A of the
Securities  Act  of  1933,  as  amended,  and  Section  21E  of
the  Securities  Exchange  Act  of  1934,  as  amended) 
concerning  future  events  and  the  Company's  operations,
performance and financial condition, including, in particular,
statements  regarding:  Aframax  TCE  rates;  tanker  supply
and  demand;  supply  and  demand  for  oil;  future  capital
expenditures; the Company's growth strategy and measures
to  implement  such  strategy;  the  Company's  competitive
strengths;  the  Company’s  acquisition  of  UNS  and  its
impact  on  the  Company’s  operations;  the  Company’s 
ability  to  continue  to  successfully  operate  UNS;  and  the
future  success  of  the  Company.  These  forward-looking
statements,  wherever  they  may  occur  in  this  report,  are

tanker tonnage requirements; changes in typical seasonal

variations in tanker charter rates; the Company's depend-

ence on spot oil voyages; competitive factors in the markets

in which the Company operates; environmental and other

regulation,  including  without  limitation,  the  imposition  of

freight  taxes  and  income  taxes;  the  Company's  potential

inability  to  achieve  and  manage  growth;  risks  associated

with  operations  outside  the  United  States;  the  potential

inability of the Company to generate internal cash flow, to

drawdown on existing credit facilities and obtain additional

debt  or  equity  financing  to  fund  capital  expenditures;  the

potential  inability  of  the  Company  to  renew  long-term 

contracts;  the  exercise  by  charterers  of  early  termination

rights  in  long-term  contracts;  and  other  factors  detailed

from  time  to  time  in  the  Company's  periodic  reports  filed

with  the  U.S.  Securities  and  Exchange  Commission.  The

Company expressly disclaims any obligation or undertaking

to release publicly any updates or revisions to any forward-

looking statements contained herein to reflect any change

in the Company's expectations with respect thereto or any

change  in  events,  conditions  or  circumstances  on  which

any such statement is based.

26

Auditor’s Report

To the Shareholders of TEEKAY SHIPPING CORPORATION 

We have audited the accompanying consolidated balance sheets of Teekay Shipping Corporation and subsidiaries as of

December 31, 2001 and 2000, and the related consolidated statements of income, changes in stockholders’ equity and

cash flows for the years ended December 31, 2001 and 2000, and the nine month period ended December 31, 1999. These

financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on

these financial statements based on our audits. We did not audit the financial statements of Ugland Nordic Shipping ASA,

a wholly-owned subsidiary, which statements reflect total assets and net voyage revenues constituting 21 percent and 10

percent, respectively of the related consolidated totals. Those statements were audited by other auditors whose report has

been furnished to us, and our opinion, insofar as it relates to the amounts included for Ugland Nordic Shipping ASA, is

based solely on the report of other auditors.

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards

require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free

of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures

in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made

by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a

reasonable basis for our opinion.

In our opinion, based on our audit and the report of the other auditors, the financial statements referred to above present

fairly,  in  all  material  respects,  the  consolidated  financial  position  of  Teekay  Shipping  Corporation  and  subsidiaries  as  at

December 31, 2001 and 2000, and the consolidated results of their operations and their cash flows for the years ended

December  31,  2001  and  2000,  and  the  nine  month  period  ended  December  31,  1999  in  conformity  with  accounting

principles generally accepted in the United States. 

Vancouver, Canada 

February 8, 2002

ERNST & YOUNG LLP

Chartered Accountants

27

Consolidated Statements of Income

(in thousands of U.S. dollars, except per share amounts)

NET VOYAGE REVENUES

Voyage revenues

Voyage expenses

Net voyage revenues

OPERATING EXPENSES

Vessel operating expenses

Time charter hire expense

Depreciation and amortization

General and administrative

YEAR ENDED
DECEMBER 31,
2001

YEAR ENDED
DECEMBER 31,
2000

NINE MONTHS
ENDED
DECEMBER 31,
1999

$   1,039,056

$   893,226

$   377,882

249,562

789,494

248,957

644,269

129,532

248,350

154,831

66,019

136,283

48,898

406,031

125,415

53,547

100,153

37,479

316,594

98,780

30,681

68,299

27,018

224,778

INCOME FROM VESSEL OPERATIONS

383,463

327,675

23,572

OTHER ITEMS

Interest expense

Interest income

Other income (loss) (note 12)

Net income (loss)

Earnings (loss) per common share (note 10)

• Basic

• Diluted

(66,249)

9,196

10,108

(46,945)

(74,540)

13,021

3,864

(57,655)

(44,996)

5,842

(4,013)

(43,167)

$     336,518

$   270,020

$   (19,595)

$           8.48
$           8.31

$       7.02

$       6.86

$  

$  

(0.54)

(0.54)

The accompanying notes are an integral part of the consolidated financial statements.

28

Consolidated Balance Sheets

(in thousands of U.S. dollars)

As at
December 31,
2001

As at
December 31,
2000

$   174,950

$   181,300

5,028

7,833

57,519

22,139

267,469

16,026

1,925,844

117,254

2,043,098

27,352

26,757

87,079

8,081

—

80,158

25,956

295,495

33,742

1,607,716

—

1,607,716

20,474

16,672

—

$2,467,781

$1,974,099

$

24,484

51,011

51,830

127,325

883,872

39,407

1,050,604

18,977

467,341

935,660

(4,801)

$     22,084

44,081

72,170

138,335

725,314

7,368

871,017

4,570

452,808

641,149

4,555

1,398,200

1,098,512

$2,467,781

$1,974,099

ASSETS

Current

Cash and cash equivalents (note 7)

Marketable securities (note 5)

Restricted cash (note 7)

Accounts receivable

Prepaid expenses and other assets
Total current assets

Marketable securities (note 5)

Vessels and equipment (note 7)

At cost, less accumulated depreciation of $801,985 

(December 31, 2000 - $680,756)

Advances on newbuilding contracts (note 14 )
Total vessels and equipment

Investment in joint ventures

Other assets

Goodwill (note 1)

LIABILITIES AND STOCKHOLDERS' EQUITY

Current

Accounts payable

Accrued liabilities (note 6)

Current portion of long-term debt (note 7)
Total current liabilities

Long-term debt (note 7)

Other long-term liabilities (note 1)
Total liabilities

Minority interest

Stockholders' equity

Capital stock (note 10)

Retained earnings

Accumulated other comprehensive (loss) income
Total stockholders' equity

Commitments and contingencies (notes 8, 13 and 14) 

The accompanying notes are an integral part of the consolidated financial statements.

29

Consolidated Statements of Cash Flow

(in thousands of U.S. dollars)

Cash and cash equivalents provided by (used for)

OPERATING ACTIVITIES

Net income (loss)

Non-cash items: 

Depreciation and amortization

Loss on disposition of vessels and equipment

Gain on disposition of available-for-sale securities

Equity income (net of dividends received: 

December 31, 2001 - $33,514; December 31, 2000 - $8,474; 

December 31, 1999 - $Nil) 

Future income taxes

Other – net

Change in non-cash working capital items related to

operating activities (note 15)

Net cash flow from operating activities

FINANCING ACTIVITIES

Net proceeds from long-term debt

Scheduled repayments of long-term debt

Prepayments of long-term debt

Increase in restricted cash

Proceeds from issuance of Common Stock

Repurchase of Common Stock

Cash dividends paid

Other
Net cash flow from financing activities

INVESTING ACTIVITIES

Expenditures for vessels and equipment

Expenditures for drydocking

Proceeds from disposition of assets

YEAR ENDED
DECEMBER 31,
2001

YEAR ENDED
DECEMBER 31,
2000

NINE MONTHS
ENDED
DECEMBER 31,
1999

$   336,518

$   270,020

$   (19,595)

136,283

100,153

68,299

—

(758)

16,190

6,963
(3,243)

28,197

520,150

688,381

(72,026)

(751,738)

(7,833)

20,584

(14,162)

(34,094)

—

(170,888)

(184,983)

(20,064)

—

1,004

—

(1,072)

999

(1,173)

(36,676)

333,255

206,000

(63,757)

(429,926)

—

24,843

—

(32,973)

2,970

(292,843)

(43,512)

(11,941)

9,713

—

—

(721)

1,500

1,134

896

51,513

100,000

(32,252)

(10,000)

—

—

—

(23,150)

—

34,598

(23,313)

(6,598)

—

—

—

51,774

(13,806)

13,724

(6,000)

15,781

101,892

118,435

Expenditure for the purchase of Ugland Nordic Shipping ASA

(net of cash acquired of $26,605) (note 3)

(176,453)

(13,114)

Acquisition costs related to purchase of Ugland Nordic Shipping

ASA (note 3)

Net cash acquired through purchase of Bona Shipholding Ltd. (note 4)

Acquisition costs related to purchase of Bona Shipholding Ltd. (note 4)

Proceeds from disposition of available-for-sale securities

Purchases of available-for-sale securities
Net cash flow from investing activities

(Decrease) increase in cash and cash equivalents

Cash and cash equivalents, beginning of the period
Cash and cash equivalents, end of the period

(5,067)

—

(20)

35,975

(5,000)

(355,612)

(6,350)

181,300
$   174,950

—

—

(2,685)

—

(17,900)

(79,439)

(39,027)

220,327

$   181,300

$   220,327

The accompanying notes are an integral part of the consolidated financial statements.

30

Consolidated Statements of Changes in Stockholders’ Equity

(in thousands of U.S. dollars)

Thousands
of
Common
Shares

Retained
Earnings

Common
Stock

Accumulated
Other
Compre-
hensive
Income
(Loss)

Balance as at March 31, 1999

31,648

$330,493

$446,897

$        —

(19,595)

(23,172)

Compre-
hensive
Income
(Loss)

(19,595)

—

(19,595)

Total
Stockholders’
Equity

$777,390

(19,595)

(23,172)

97,422

22

832,067

270,020

6,415

97,422

1

22

38,064

427,937

404,130

270,020

—

270,020

1

1,080

39,145

28

24,843

452,808

4,555

4,555

4,555

274,575

(33,001)

641,149

336,518

4,555

336,518

(33,001)

28

24,843

1,098,512 

336,518

(6,636)

(6,636)

(6,636)

(3,627)

(3,627)

(3,627)

4,155

4,155

4,155

(2,274)

(2,274)

(2,274)

(974)

(974)

(974)

327,162

1

917

(513)

8

20,584

(6,059)

198

(34,102)

(8,103)

198

(34,102)

8

20,584

(14,162)

Net income (loss)

Other comprehensive income

Comprehensive income (loss)

Dividends declared

June 11, 1999 common stock issued on 

acquisition of Bona Shipholding Ltd. 

(note 4) 

Reinvested dividends
Balance as at December 31, 1999

Net income

Other comprehensive income:

Unrealized gain on available-for-sale   

securities 

Comprehensive income

Dividends declared

Reinvested dividends

Exercise of stock options
Balance as at December 31, 2000

Net income

Other comprehensive income:

Unrealized loss on available-for-sale 

securities

Reclassification adjustment for gain on 

available-for-sale securities included in 

net income

Cumulative effect of accounting change 

(note 13)

Unrealized loss on derivative instruments 

(note 13)

Reclassification adjustment for gain on 

derivative instruments (note 13)

Comprehensive income

Adjustment for equity income on step 

acquisition (note 3)

Dividends declared

Reinvested dividends

Exercise of stock options

Repurchase of Common Stock

Balance as at December 31, 2001

39,550

$467,341

$935,660

$(4,801)

$1,398,200

The accompanying notes are an integral part of the consolidated financial statements.

31

Notes to the Consolidated Financial Statements

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

1. Summary of Significant Accounting Policies

Basis  of  presentation The  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles 
generally  accepted  in  the  United  States.  They  include  the  accounts  of  Teekay  Shipping  Corporation  ("Teekay"),  which  is 
incorporated  under  the  laws  of  the  Republic  of  the  Marshall  Islands,  and  its  wholly  owned  or  controlled  subsidiaries  (the
"Company"). Significant intercompany items and transactions have been eliminated upon consolidation.

The preparation  of financial statements in  conformity with accounting principles generally accepted in  the United States
requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Certain of the comparative figures have been reclassified to conform with the presentation adopted in the current period.
Reporting  currency  The  consolidated  financial  statements  are  stated  in  U.S.  dollars  because  the  Company  operates  in 

international shipping markets which utilize the U.S. dollar as the functional currency.

Change in fiscal year end The Company changed its fiscal year end from March 31 to December 31, effective December 31,
1999. The following is a summary of selected financial information for the comparative 12 month periods ended December 31,
2001, 2000 and 1999. 

Results of Operations
Net voyage revenues
Income from vessel operations
Net income (loss)

Net income (loss) per common share

• Basic
• Diluted

Cash Flows
Net cash flow from operating activities
Net cash flow from financing activities
Net cash flow from investing activities

TWELVE MONTHS
ENDED
DECEMBER 31,
2001

TWELVE MONTHS
ENDED
DECEMBER 31,
2000

TWELVE MONTHS
ENDED
DECEMBER 31,
1999 
(unaudited)

$   789,494
383,463
336,518

$   644,269
327,675
270,020

$   318,348
34,189
(17,723)

8.48
8.31

520,150
(170,888)
(355,612)

7.02
6.86

333,255
(292,843)
(79,439)

(0.50)
(0.50)

71,633
76,948
5,613

Operating revenues and expenses Voyage revenues and expenses are recognized on the percentage of completion method of
accounting. Effective December 31, 1999 the Company refined its estimation process from a load-to-load basis to a discharge-
to-discharge basis under the percentage of completion method to more precisely reflect net voyage revenues. This refinement
in accounting estimate resulted in a one-time increase in net voyage revenues of $5.7 million, or 16 cents per share, for the nine
month period ended December 31, 1999.

Estimated losses on voyages are provided for in full at the time such losses become evident. The consolidated balance

sheets reflect the deferred portion of revenues and expenses applicable to subsequent periods.

Voyage expenses comprise all expenses relating to particular voyages, including bunker fuel expenses, port fees, canal tolls,
and  brokerage  commissions.  Vessel  operating  expenses  comprise  all  expenses  relating  to  the  operation  of  vessels  including
crewing, repairs and maintenance, insurance, stores, lubes, and communications.

Marketable securities  The Company's investments in marketable securities are classified as available-for-sale securities
and are carried at fair value. Net unrealized gains or losses on available-for-sale securities, if material, are reported as a compo-
nent of other comprehensive income.

Vessels and equipment All pre-delivery costs incurred during the construction of new buildings, including interest costs and
supervision and technical costs, are capitalized. The acquisition cost and all costs incurred to restore used vessel purchases to
the standard required to properly service the Company's customers are capitalized. Depreciation is calculated on a straight-line
basis over a vessel's useful life from the date a vessel is initially placed in service.

Interest costs capitalized to vessels and equipment for the years ended December 31, 2001 and 2000, and for the nine

month period ended December 31, 1999 aggregated $2,531,000, $Nil, and $1,710,000, respectively.

Expenditures incurred during drydocking are capitalized and amortized on a straight-line basis over the period until the next
anticipated drydocking. When significant drydocking expenditures recur prior to the expiry of this period, the remaining balance
of the original drydocking is expensed in the month of the subsequent drydocking. Amortization of drydocking expenditures for
the years ended December 31, 2001 and 2000, and the nine month period ended December 31, 1999 aggregated $14,214,000,
$9,208,000, and $6,275,000, respectively.

Investment in joint ventures The Company has a 50% participating interest in three joint venture companies each of which

32

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

owns a shuttle tanker. The joint ventures are accounted for using the equity method whereby the investment is carried at the
Company’s original cost plus its proportionate share of undistributed earnings. 

During 2001, another joint venture in which the Company owns a 50% interest sold its three vessels. 
Investment in the Panamax O/B/O Pool All oil/bulk/ore carriers ("O/B/O") owned by the Company are operated through a
Panamax  O/B/O  Pool.  The  participants  in  the  Pool  are  the  companies  contributing  vessel  capacity  to  the  Pool.  The  voyage 
revenues  and  expenses  of  these  vessels  have  been  included  on  a  100%  basis  in  the  consolidated  financial  statements.  The
minority pool participants’ share of the result has been deducted as time charter hire expense.

Loan costs Loan costs, including fees, commissions and legal expenses, which are presented as other assets are capitalized
and amortized on a straight line basis over the term of the relevant loan. Amortization of loan costs is included in interest expense.
Derivative instruments Derivative instruments are recorded as assets or liabilities, measured at fair value. Derivatives that
are not hedges are adjusted to fair value through income. If the derivative is a hedge, depending upon the nature of the hedge,
changes in the fair value of the derivatives are either offset against the fair value of assets, liabilities or firm commitments through
income, or recognized in other comprehensive income until the hedged item is recognized in income. The ineffective portion of
a derivative’s change in fair value is immediately recognized into income (see Note 13). 

Cash and cash equivalents The Company classifies all highly liquid investments with a maturity date of three months or

less when purchased as cash and cash equivalents.

Cash interest paid during the years ended December 31, 2001 and 2000, and the nine month period ended December 31,

1999 totalled $54,764,000, $77,073,000, and $63,086,000, respectively.

Income taxes The legal jurisdictions of the countries in which Teekay and the majority of its subsidiaries are incorporated
do not impose income taxes upon shipping-related activities. The Company’s Australian shipowning subsidiaries and Norwegian
subsidiary Ugland Nordic Shipping ASA ("UNS") are subject to income taxes. UNS income taxes are deferred until payment of
dividends (see Note 12). Included in other long-term liabilities are deferred income taxes of $36.3 million at December 31, 2001
and $4.2 million at December 31, 2000. The Company accounts for such taxes using the liability method pursuant to Statement
of Financial Accounting Standards No. 109, " Accounting for Income Taxes."

Accounting for Stock-Based Compensation Under Statement of Financial Accounting Standards No. 123 ("SFAS 123"),
"Accounting  for  Stock-Based  Compensation,"  disclosures  of  stock-based  compensation  arrangements  with  employees  are
required and companies are encouraged (but not required) to record compensation costs associated with employee stock option
awards, based on estimated fair values at the grant dates. The Company has chosen to continue to account for stock-based
compensation using the intrinsic value method prescribed in APB Opinion No. 25 ("APB 25") "Accounting for Stock Issued to
Employees" and has disclosed the required pro forma effect on net income and earning per share as if the fair value method of
accounting as prescribed in SFAS 123 had been applied (see Note 10).

Comprehensive  income  The  Company  follows  Statement  of  Financial  Accounting  Standards  No.  130,  "Reporting
Comprehensive Income," which establishes standards for reporting and displaying comprehensive income and its components
in the consolidated financial statements.

Goodwill  Goodwill  acquired  as  a  result  of  the  acquisition  of  UNS  (see  Note  3)  is  amortized  over  20  years  using  the
straight-line  method.  Management  periodically  reviews  goodwill  for  permanent  diminution  in  value.  As  at  December  31,
2001, goodwill is net of accumulated amortization of $3.5 million.

Recent accounting pronouncements In July 2001, the FASB issued Statement of Financial Accounting Standards No.
142 ("SFAS 142"), "Goodwill and Other Intangible Assets," which establishes new standards for accounting for goodwill and
other  intangible  assets.  SFAS  142  requires  that  goodwill  and  indefinite  lived  intangible  assets  no  longer  be  amortized  but
reviewed  annually  for  impairment,  or  more  frequently  if  impairment  indicators  arise.  This  statement  is  effective  for  existing
goodwill  beginning  with  fiscal  years  starting  after  December  15,  2001.  Based  upon  the  Company’s  goodwill  balance  at
December  31,  2001,  the  Company  estimates  that  adoption  of  SFAS  142  will  result  in  an  annual  increase  in  net  income  of
approximately $4.5 million, by no longer amortizing goodwill.

In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, ("SFAS 144"), "Accounting for the
Impairment  or  Disposal  of  Long-Lived  Assets,"  which  addresses  financial  accounting  and  reporting  for  the  impairment  or 
disposal of long-lived assets and supersedes SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to be Disposed Of," and the accounting and reporting provisions of Accounting Principles Board (APB) Opinion
No. 30, "Reporting the Results of Operations" for a disposal of a segment of a business. SFAS 144 is effective for fiscal years
beginning after December 15, 2001, with earlier application encouraged. The Company does not anticipate that the adoption
of SFAS 144 will have a significant impact on the Company’s consolidated financial position or results of operations.

2. Business Operations

The Company is engaged in the ocean transportation of petroleum cargoes worldwide through the ownership and operation of
a fleet of tankers. All of the Company's revenues are earned in international markets.

One  customer,  an  international  oil  company,  accounted  for  13%  ($130,818,000)  of  the  company’s  consolidated  voyage 
revenues during the year ended December 31, 2001. Two customers, both international oil companies, individually accounted
for  13%  ($118,306,000)  and  12%  ($110,241,000)  of  the  company’s  consolidated  voyage  revenues  during  the  year  ended
December 31, 2000. During the nine months ended December 31, 1999, a single customer, also an international oil company,

33

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

accounted for 13% ($48,140,000) of the Company’s consolidated voyage revenues. No other customer accounted for more than
10% of the Company’s consolidated voyage revenues during the fiscal periods presented herein.

3. Acquisition of Ugland Nordic Shipping ASA

As of May 28, 2001, Teekay had purchased 100% of the issued and outstanding shares of UNS (9% of which was purchased in
fiscal  2000  and  the  remaining  91%  was  purchased  in  fiscal  2001),  for  $222.8  million  cash,  including  estimated  transaction
expenses of approximately $7 million, or at an average price of Norwegian Kroner 136 per share. UNS controls a modern fleet
of 18 shuttle tankers (including three new buildings on order) that engage in the transportation of oil from offshore production
platforms to onshore storage and refinery facilities. 

The acquisition of UNS has been accounted for using the purchase method of accounting, based upon estimates of fair
value. UNS’ operating results are reflected in these financial statements commencing March 6, 2001, the date Teekay acquired
control. Equity income related to the Company’s 9% interest in UNS up to December 31, 2000 has been credited as an adjust-
ment to retained earnings. Teekay’s interest in UNS for the period from January 1, 2001 to March 5, 2001 has been included in
equity income for the corresponding period. 

The  following  table  shows  comparative  summarized  consolidated  pro  forma  financial  information  for  the  years  ended
December 31, 2001 and 2000 and gives effect to the acquisition of 100% of the outstanding shares in UNS as if it had taken
place January 1, 2000:

Net voyage revenues
Net income
Net income per common share

• Basic 
• Diluted

4. Acquisition of Bona Shipholding Ltd.

Pro Forma

Year Ended
December 31,
2001
(unaudited)

Year Ended
December 31,
2000
(unaudited)

$   805,754
336,514

$   713,350
265,554

8.47
8.31

6.90
6.75

On  June  11,  1999,  Teekay  purchased  Bona  Shipholding  Ltd.  ("Bona")  for  aggregate  consideration  (including  transaction
expenses of $19.0 million) of $450.3 million, consisting of $39.9 million in cash, $294.0 million of assumed debt (net of cash
acquired of $91.7 million) and the balance of $97.4 million in shares of Teekay’s Common Stock. Bona’s operating results are
reflected in these financial statements commencing the effective date of the acquisition.

The  following  table  shows  summarized  condensed  pro  forma  financial  information  for  the  nine  month  period  ended

December 31, 1999 and gives effect to the acquisition as if it had taken place April 1, 1999:

Pro Forma
Nine Months Ended
December 31,
1999
(unaudited)

$   272,469
26,127
(22,482)

(0.59)

Net voyage revenues
Income from vessel operations
Net loss
Net loss per common share

– basic and diluted

34

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

5. Investments in Marketable Securities

December 31, 2001
Available-for-sale equity securities
Available-for-sale debt securities

December 31, 2000
Available-for-sale equity securities
Available-for-sale debt securities

Cost

$   24,500 
5,028
29,528 

$   17,032
20,236
37,268

Gross
Unrealized
Gains

$        —
—
—

$   4,577
8
4,585

Gross
Unrealized
Losses

Approximate
Market and
Carrying Values

$   (8,474)
—
—

$          —
(30)
(30)

$   16,026
5,028
21,054

$   21,609
20,214
41,823

The cost and approximate market value of available-for-sale debt securities by contractual maturity, as at December 31, 2001
and December 31, 2000, are shown as follows:

December 31, 2001
Less than one year 
Due after one year through five years 

December 31, 2000
Less than one year
Due after one year through five years

6. Accrued Liabilities

Voyage and vessel
Interest
Payroll and benefits

7. Long-Term Debt

Revolving Credit Facilities
First Preferred Ship Mortgage Notes (8.32%)

due through 2008

Term Loans due through 2010 
Senior Notes (8.875%) due July 15, 2011 

Less current portion

Approximate
Market and
Carrying
Values

$     5,028
—
5,028

8,081
12,133
$   20,214

Cost

$    5,028
—
5,028

8,081
12,155
$   20,236

December 31,
2001

December 31,
2000

$   16,450
24,180
10,381
$   51,011

$   26,461
9,444
8,176
$   44,081

December 31,
2001

December 31,
2000

$         —

$ 415,800

167,229
416,239
352,234
935,702
51,830
$ 883,872

189,274
192,410
—
797,484
72,170
$ 725,314

35

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

The  Company  has  two  long-term  Revolving  Credit  Facilities  (the  "Revolvers")  available,  which,  as  at  December  31,  2001,
provided for borrowings of up to $508.2 million. Interest payments are based on LIBOR (December 31, 2001: 1.9%; December
31,  2000:  6.4%)  plus  a  margin  depending  on  the  financial  leverage  of  the  Company;  at  December  31,  2001,  the  margins
ranged  between  0.50%  and  0.75%  (December  31,  2000:  between  0.50%  and  0.85%).  The  amount  available  under  the
Revolvers  reduces  semi-annually  with  final  balloon  reductions  in  2006  and  2008.  The  Revolvers  are  collateralized  by  first
priority mortgages granted on 31 of the Company’s vessels, together with certain other related collateral, and a guarantee
from Teekay for all amounts outstanding under the Revolvers.

The  8.32%  First  Preferred  Ship  Mortgage  Notes  due  February  1,  2008  (the  "8.32%  Notes")  are  collateralized  by  first
preferred  mortgages  on  seven  of  the  Company's  Aframax  tankers,  together  with  certain  other  related  collateral,  and  are
guaranteed by seven subsidiaries of Teekay that own the mortgaged vessels (the "8.32% Notes Guarantor Subsidiaries") to a
maximum of 95% of the fair value of their net assets. As at December 31, 2001, the fair value of these net assets approximated
$175.4 million. The 8.32% Notes are also subject to a sinking fund, which will retire $45.0 million principal amount of the 8.32%
Notes on each February 1, commencing 2004. During June 2001, the Company repurchased a principal amount of $22.0 million
of the 8.32% Notes outstanding. 

Upon  the  8.32%  Notes  achieving  Investment  Grade  Status  (as  defined  in  the  Indenture)  and  subject  to  certain  other
conditions, the guarantees of the 8.32% Notes Guarantor Subsidiaries will terminate, all of the collateral securing the obligations
of the Company and the 8.32% Notes Guarantor Subsidiaries under the Indenture and the Security Documents (as defined in
the Indenture) will be released (whereupon the Notes will become general unsecured obligations of the Company) and certain
covenants under the Indenture will no longer be applicable to the Company.

The  Company  has  several  term  loans  outstanding,  which,  as  at  December  31,  2001,  totalled  $416.2  million.  Interest
payments are based on LIBOR plus a margin. At December 31, 2001, the margins ranged between 0.50% and 1.45% (December
31,  2000:  between  0.55%  and  1.25%).  The  term  loans  reduce  in  quarterly  or  semi-annual  payments  with  varying  maturities
through 2010. All term loans of the Company are collateralized by first preferred mortgages on the vessels to which the loans
relate,  together  with  certain  other  collateral,  and  guarantees  from  Teekay.  UNS  terms  loans  totalling  $309.0  million  are  not
guaranteed by Teekay. One term loan required a retention deposit of $7.8 million as at December 31, 2001.

The 8.875% Senior Notes due July 15, 2011 (the "8.875% Notes") rank equally in right of payment with all of the Company’s
existing and future senior unsecured debt and senior to the Company’s existing and future subordinated debt. The 8.875% Notes
are not guaranteed by any of Teekay’s subsidiaries and effectively rank behind all existing and future secured debt of Teekay and
other liabilities, secured and unsecured, of its subsidiaries.

Among other matters, the long-term debt agreements generally provide for such items as maintenance of certain vessel
market value to loan ratios and minimum consolidated financial covenants, prepayment privileges (in some cases with penalties),
and  restrictions  against  the  incurrence  of  new  investments  by  the  individual  subsidiaries  without  prior  lender  consent.  The
amount of Restricted Payments, as defined, that the Company can make, including dividends and purchases of its own capital
stock, is limited as of December 31, 2001, to $448.0 million. Certain of the loan agreements require a minimum level of free cash
be maintained. As at December 31, 2001, this amount was $75.0 million.

The aggregate annual long-term debt principal repayments required to be made for the five fiscal years subsequent to December

31, 2001 are $51,830,000 (2002), $63,605,000 (2003), $84,868,000 (2004), $109,786,000 (2005), and $128,524,000 (2006).

8. Leases

Charters-out  Time  charters  and  bareboat  charters  to  third  parties  of  the  Company's  vessels  are  accounted  for  as  operating
leases. The minimum future revenues to be received on time charters and bareboat charters currently in place are $161,345,000
(2002), $137,705,000 (2003), $136,258,000 (2004), $111,074,000 (2005), $100,712,000 (2006), and $595,046,000 thereafter. 

The minimum future revenues should not be construed to reflect total charter hire revenues for any of the years.

Charters-in  Minimum  commitments  under  vessel  operating  leases  are  $28,463,000  (2002),  $24,303,000  (2003),  $10,848,000
(2004), $1,961,000 (2005) and $Nil (2006).

9. Fair Value of Financial Instruments

Carrying amounts of all financial instruments approximate fair market value except for the following:

Long-term debt - The fair values of the Company's fixed rate long-term debt are based on either quoted market prices or
estimated  using  discounted  cash  flow  analyses,  based  on  rates  currently  available  for  debt  with  similar  terms  and  remaining
maturities.

Interest  rate  swap  agreements  and  foreign  exchange  contracts  -  The  fair  value  of  interest  rate  swaps  and  foreign
exchange contracts, used for hedging purposes, is the estimated amount that the Company would receive or pay to terminate
the agreements at the reporting date, taking into account current interest rates, the current credit worthiness of the swap counter
parties and foreign exchange rates.

36

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

The estimated fair value of the Company's financial instruments is as follows:

Cash and cash equivalents, marketable 

securities, and restricted cash 

Long-term debt 
Derivative instruments (note 13)

Interest rate swap agreements 
Foreign currency contracts 
Bunker fuel swap contracts
Written freight call option

December 31, 2001

December 31, 2000  

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

$   203,837
(935,702)

$   203,837
(952,055)

$   223,123
(797,484)

$   223,123
(789,913)

(2,429)
(343)
(328)
(857)

(2,429)
(343)
(328)
(857)

—
—

—

(1,297)
2,252
—
—

The Company transacts all of its derivative instruments with investment grade rated financial institutions and requires no
collateral from these institutions.

10. Capital Stock

The authorized capital stock of Teekay at December 31, 2001 is 25,000,000 shares of Preferred Stock, with a par value of $1 per
share and 725,000,000 shares of Common Stock, with a par value of $0.001 per share. As at December 31, 2001, Teekay had
39,550,326 shares of Common Stock and no shares of Preferred Stock issued and outstanding.

On September 19, 2001, Teekay announced that its Board of Directors had authorized the repurchase of up to 2,000,000
shares of its Common Stock in the open market. As at December 31, 2001, Teekay had repurchased 512,800 shares of Common
Stock at an average price of $27.617 per share. 

As of December 31, 2001, the Company had reserved 3,993,933 shares of Common Stock for issuance upon exercise of
options granted pursuant to the Company’s 1995 Stock Option Plan (the "Plan"). During the years ended December 31, 2001
and 2000, and the nine month period ended December 31, 1999, the Company granted options under the Plan to acquire up to
863,200, 889,500, and 1,463,500 shares of Common Stock (the "Grants"), respectively, to certain eligible officers, employees
(including senior sea staff), and directors of the Company. The options have a 10-year term and had initially vested equally over
four years from the date of grant. Effective September 8, 2000, the Company amended the Plan which reduced the vesting period
for  all  subsequent  stock  option  grants  from  four  years  to  three  years.  In  addition,  the  Company  also  accelerated  the  vesting
period for the existing grants by one year. The impact of the accelerated vesting for the existing grants on compensation expense
was not material for the years ended December 31, 2001 and 2000.

A summary of the Company's stock option activity, and related information for the years ended December 31, 2001 and

2000, and the nine month period ended December 31, 1999 is as follows:

DECEMBER 31, 2001

DECEMBER 31, 2000

DECEMBER 31, 1999

Options
(000’s)

#   2,860
863
(917)
(66) 
2,740 

Weighted
Average
Exercise Price

Options
(000’s)

Weighted
Average
Exercise Price

Options
(000’s)

Weighted
Average
Exercise Price

$   22.25
41.19
22.44
26.86
28.04

#   3,099
889
(1,080)
(48)
2,860

$   22.14
23.56
23.00
22.77
22.25

#   1,729
1,464
—
(94)
3,099

$   26.46
17.11
—
21.12
22.14

1,164

22.99

1,453

23.54

1,019

25.35

$   10.19

$     6.62 

$     3.88

Outstanding-beginning of period
Granted
Exercised
Forfeited
Outstanding-end of period

Exercisable at end of period 
Weighted-average fair value
of options granted during
the period (per option)

Exercise prices for the options outstanding as of December 31, 2001 ranged from $16.88 per share to $41.19 per share.

These options have a weighted-average remaining contractual life of 7.78 years.

As the exercise price of the Company's employee stock options equals the market price of underlying stock on the date

of grant, no compensation expense is recognized under APB 25.

Had the Company recognized compensation costs for the Grants consistent with the methods recommended by SFAS

123 (see Note 1—Accounting for Stock-Based Compensation), the Company's net income and earnings per share for the

37

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

years ended December 31, 2001 and 2000, and the nine month period ended December 31, 1999 would have been stated at
the pro forma amounts as follows:

Net income (loss):
As reported
Pro forma

Basic earnings (loss) per common share:
As reported
Pro forma

Diluted earnings (loss) per common share:
As reported
Pro forma

YEAR ENDED
DECEMBER 31,
2001

YEAR ENDED
DECEMBER 31,
2000

NINE MONTHS
ENDED
DECEMBER 31,
1999

$   336,518
330,052

$   270,020
264,449

$   (19,595)
(21,828)

8.48
8.31

8.31
8.15

7.02
6.87

6.86
6.72

(0.54)
(0.60)

(0.54)
(0.60)

The fair values of the Grants were estimated on the dates of grant using the Black-Scholes option-pricing model with the
following assumptions: risk-free average interest rates of 4.5% for the year ended December 31, 2001; 6.6% for the year ended
December  31,  2000;  and  5.8%  for  the  nine  month  period  ended  December  31,  1999,  respectively;  dividend  yield  of  3.0%;
expected volatility of 30% for the years ended December 31, 2001 and 2000 and 25% for the nine months ended December 31,
1999; and expected lives of five years.

Basic earnings per share is based upon the following weighted-average number of common shares outstanding: 39,706,799
shares for the year ended December 31, 2001; 38,468,158 shares for the year ended December 31, 2000; and 36,384,191 shares
for the nine month period ended December 31, 1999. Diluted earnings per share, which gives effect to the aforementioned stock
options, is based upon the following weighted-average number of common shares outstanding: 40,488,222 shares for the year
ended December 31, 2001; 39,368,253 shares for the year ended December 31, 2000; and 36,405,089 shares for the nine month
period ended December 31, 1999.

11. Related Party Transactions

As at December 31, 2001 Cirrus Trust and JTK Trust ("the Trusts") owned, indirectly through wholly owned subsidiaries, 41.2%
of the Company’s outstanding Common Stock. Several of the Company’s directors are responsible for the supervision of the
Trusts or subsidiaries wholly owned by the Trusts.

Payments made by the Company to the Trusts or companies related through common ownership in respect of port agent
services, legal and administration fees, shared office costs and consulting fees for the years ended December 31, 2001 and 2000
and the nine month period ended December 31, 1999 totalled $1,499,700, $1,638,300, and $510,200, respectively.

12. Other Income (Loss)

Loss on disposition of vessels and equipment
Gain on disposition of available-for-sale securities
Equity income from joint ventures 
Future income taxes 
Miscellaneous

YEAR ENDED
DECEMBER 31,
2001

$    

—
758
17,324
(6,963)
(1,011)

YEAR ENDED
DECEMBER 31,
2000

$   (1,004)

—  

9,546
(999)
(3,679)

NINE MONTHS
ENDED
DECEMBER 31,
1999

$          —
—
721
(1,500)
(3,234)

$     10,108

$     3,864

$     (4,013) 

13. Derivative Instruments and Hedging Activities

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133
("SFAS  133"),  "Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  which  establishes  new  standards 
for  recording  derivatives  in  interim  and  annual  financial  statements  (see  Note  1).  SFAS  133,  as  amended  by  Statements  of

38

Notes to the Consolidated Financial Statements (cont.)

(all tabular amounts stated in thousands of U.S. dollars, other than share or per share data)

Financial Accounting Standards No. 137 and No. 138, is effective for fiscal years beginning after June 15, 2000. 

The Company adopted SFAS 133 on January 1, 2001. The Company recognized the fair value of its derivatives as assets
of  $2.2  million  and  liabilities  of  $1.3  million  on  its  consolidated  balance  sheet  as  of  January  1,  2001.  These  amounts  were
recorded as a cumulative effect of an accounting change as an adjustment to stockholders’ equity through other comprehensive
income.  There  was  no  impact  on  net  income.  In  addition,  a  deferred  gain  of  $3.2  million  on  unwound  interest  rate  swap
agreements presented as other long-term liabilities at December 31, 2000, was reclassified to accumulated other comprehensive
income and will be recognized into earnings over the hedged term of the debt.

The Company only uses derivatives for hedging purposes. The following summarizes the Company’s risk strategies with
respect to market risk from foreign currency fluctuations, changes in interest rates, bunker fuel prices and tanker freight rates
and the effect of these strategies on the Company’s financial statements. 

The Company hedges portions of its forecasted expenditures denominated in foreign currencies with forward contracts and
a  portion  of  its  bunker  fuel  expenditures  with  bunker  fuel  swap  contracts.  As  at  December  31,  2001,  the  Company  was
committed  to  foreign  exchange  contracts  for  the  forward  purchase  of  approximately  Japanese  Yen  100.0  million,  Singapore
Dollars  3.9  million,  Norwegian  Kroner  75.0  million,  Canadian  Dollars  80.4  million  and  Euros  3.9  million  for  U.S.  Dollars,  at  an
average rate of Japanese Yen 127.04 per U.S. Dollar, Singapore Dollar 1.81 per U.S. Dollar, Norwegian Kroner 9.49 per U.S.
Dollar, Canadian Dollar 1.57 per U.S. Dollar and Euros 0.92 per U.S. Dollar, respectively. As at December 31, 2001, the Company
was committed to bunker fuel swap contracts totalling 42,000 metric tonnes with a weighted-average price of $113.54 per tonne,
which expire between January 2002 and May 2004.

As at December 31, 2001, the Company was committed to a series of interest rate swap agreements whereby $85.0 million
of the Company’s floating rate debt was swapped with fixed rate obligations having a weighted average remaining term of 1.1
years, expiring between May 2002 and May 2004. These agreements effectively change the Company’s interest rate exposure
on $85.0 million of debt from a floating LIBOR rate to a weighted average fixed rate of 6.40%. The Company is exposed to credit
loss in the event of non-performance by the counter parties to the interest rate swap agreements; however, the Company does
not anticipate non-performance by any of the counter parties.

The Company hedges certain of its voyage revenues through the use of a written freight call option. As at December 31,
2001, the Company had sold a 12-month written call option for $0.9 million which could require payments to the counterparty if
monthly average freight rates exceed a specified amount. 

During the year ended December 31, 2001, the Company recognized a net loss of $0.1 million relating to the ineffective
portion of its interest rate swap agreements and foreign currency forward contracts. The ineffective portion of these derivative
instruments is presented as interest expense and other income (loss), respectively. 

As at December 31, 2001, the Company estimates, based on current foreign exchange rates, bunker fuel prices and interest
rates,  that  it  will  reclassify  approximately  $0.6  million  of  net  loss  on  derivative  instruments  from  accumulated  other
comprehensive income to earnings during the next 12 months due to actual voyage, vessel operating, drydocking and general
and administrative expenditures and the payment of interest expense associated with the floating-rate debt.

14. Commitments and Contingencies

As at December 31, 2001, the Company was committed to the construction of three shuttle, three Suezmax and two Aframax
tankers scheduled for delivery between December 2002 and December 2003, at a total cost of approximately $410.8 million. As
of December 31, 2001, there have been payments made towards these commitments of $112.8 million and long-term financing
arrangements exist for $61.5 million of the unpaid cost of these vessels. It is the Company’s intention to finance the remaining
unpaid  amount  of  $236.5  million  through  either  debt  borrowing  or  surplus  cash  balances,  or  a  combination  thereof.  As  of
December  31,  2001,  the  remaining  payments  required  to  be  made  under  these  newbuilding  contracts  are  as  follows:  $56.2
million in 2002 and $241.8 million in 2003. 

Teekay  and  certain  subsidiaries  of  Teekay  have  guaranteed  their  share  of  the  outstanding  mortgage  debt  in  three  50%-
owned joint venture companies. As of December 31, 2001, Teekay and these subsidiaries have guaranteed $87.8 million of such
debt,  or  50%  of  the  total  $175.6  million  in  outstanding  mortgage  debt  of  the  joint  venture  companies.  These  joint  venture
companies own three shuttle tankers.

15. Change in Non-Cash Working Capital Items Related to Operating Activities

Accounts receivable
Prepaid expenses and other assets
Accounts payable
Accrued liabilities

YEAR ENDED
DECEMBER 31,
2001

YEAR ENDED
DECEMBER 31,
2000

$   23,993
5,152
666
(1,614)
$   28,197

$   (49,405)
3,443 
2,613
6,673
$   (36,676) 

NINE MONTHS
ENDED
DECEMBER 31,
1999

$   (5,462)
307
(6,571)
12,622
$       896

39

Five Year Summary of Financial Information

(all tabular amounts stated in thousands of U.S. dollars, except per share and per day data, or as otherwise indicated)

YEAR ENDED
DECEMBER 31, 
2001

YEAR ENDED
DECEMBER 31,
2000

NINE MONTHS
ENDED
DECEMBER 31,
1999

YEAR ENDED
MARCH 31,
1999

YEAR ENDED
MARCH 31,
1998

$ 789,494

$ 644,269

$ 248,350

$ 318,411

$ 305,260

383,463

327,675

23,572

85,634

107,640

336,518

270,020

(19,595)

52,712

70,504

–

–

336,518

270,020

–

(19,595)

(7,306)

45,406

–

70,504

Income Statement Data:

Net voyage revenues

Income from vessel 

operations

Net income (loss) before 

extraordinary items

Extraordinary loss

on bond redemption

Net income (loss)

Per Share Data:

Fully diluted earnings per share

$

8.31

$         6.86

$

(0.54)

$

1.46

$

2.44

Weighted average shares

outstanding-diluted (thousands)

40,488

39,368

36,405

31,063

28,870

Balance Sheet Data (at end of period):
Total assets

Total stockholders’ equity

Other Financial Data:

EBITDA

$2,467,181

1,398,200

$1,974,099

1,098,512

$1,982,684

$1,452,220

$1,460,183

832,067

777,390

689,455

$ 539,324

$   451,066

$

95,875

$ 186,069

$ 209,582

Net debt to capitalization (%)

34.3

34.3

50.7

39.6

46.9

Capital expenditures:

Vessel purchases, gross*

Drydocking

Fleet Data:

$ 544,737

$     43,512

$ 452,584

$

85,445

$ 197,199

20,064

11,941

6,598

11,749

18,376

Average number of ships

82

71

65

47

43

Aframax time-charter equivalent (TCE)

$

30,542

$     27,138

$

13,462

$

19,576

$

21,373

Total fleet operating cash flow

per ship per day

* Includes vessels from acquisitions.

17,682

16,687

5,177

11,171

12,682

40

Board of Directors

Bruce C. Bell 
Director and Corporate
Secretary, 
Managing Director of
Oceanic Bank and Trust
Limited

Dr. Ian D. Blackburne
Director, 
Former CEO, Caltex
Australia Petroleum 
Pty. Ltd. 

C. Sean Day 
Chairman of the 
Board of Directors,
President of Seagin 
International, LLC

Morris L. Feder
Director, 
President of Worldwide
Cargo Inc.

Leif O. Höegh,
Director, 
Managing Director of
Leif Höegh (UK) Ltd.

Thomas Kuo-Yuen Hsu
Director, 
Executive Director of
Expedo & Company
(London) Ltd. 

Axel Karlshoej 
Director and 
Chairman Emeritus, 
President of Nordic 
Industries Inc. 

Eileen A. Mercier 
Director, 
President of Finvoy
Management Inc. 

Bjorn Moller 
Director,
President and CEO 

Teekay Board Committees

Audit Committee

Executive Committee

Governance Committee

Resource Committee

Eileen A. Mercier – Chair
Morris L. Feder
Leif O. Höegh

Bjorn Moller – Chair
C. Sean Day
Morris L. Feder
Axel Karlshoej

C. Sean Day – Chair
Bruce C. Bell 
Eileen A. Mercier
Bjorn Moller

Axel Karlshoej – Chair
Dr. Ian D. Blackburne
Thomas Kuo-Yuen Hsu

Corporate Information

TK House
Bayside Executive Park
West Bay Street & Blake Road
P.O. Box AP-59213
Nassau, The Bahamas

STOCK TRANSFER AGENT 
AND REGISTRAR
The Bank of New York
101 Barclay Street, 11 West
P.O. Box 11258
Church Street Station
New York, New York 10286
Tel: 1-800-524-4458

SHARE PRICE INFORMATION
The following table sets forth the New York
Stock Exchange high and low prices of the
Company’s stock for each quarter during the
12 months ending December 31, 2001:

QUARTER

HIGH

LOW

DIVIDENDS 

ENDED

DECLARED

(PER SHARE)

Mar. 31, 2001

Jun. 30, 2001

Sept. 30, 2001

Dec. 31, 2001

$45.60

$52.61

$41.00

$35.01

$33.25

$38.62

$29.16

$25.49

$0.215

$0.215

$0.215

$0.215

STOCK EXCHANGE LISTING
New York Stock Exchange
Symbol: TK
There were 39.6 million shares 
outstanding at December 31, 2001.

INVESTOR RELATIONS
A copy of the Company’s Annual 
Report on Form 20-F is available 
by writing or calling to:

Teekay Shipping (Canada) Ltd.,
Investor Relations
1400, One Bentall Centre
505 Burrard Street
Vancouver, B.C.
Canada V7X 1M5
Tel: +1 (604) 844 6654
Fax: +1 (604) 681 3011
Email: investor.relations@teekay.com
Web site: www.teekay.com