Quarterlytics / Energy / Oil & Gas Exploration & Production / Tellurian Inc.

Tellurian Inc.

tell · NASDAQ Energy
Claim this profile
Ticker tell
Exchange NASDAQ
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 51-200
← All annual reports
FY2018 Annual Report · Tellurian Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

     x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended  December 31, 2018

OR

         o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to             

Commission File Number 001-5507

Tellurian Inc.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation or organization)

06-0842255
(I.R.S. Employer Identification No.)

1201 Louisiana Street, Suite 3100, Houston, TX
(Address of principal executive offices)

77002
(Zip Code)

(832) 962-4000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common stock, $0.01 par value

Name of each exchange on which registered
NASDAQ Capital Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes x No ¨

Yes ¨ No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

Yes x No ¨

 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x

Non-accelerated filer

¨ 

Accelerated filer

Smaller reporting company

Emerging growth company

¨

¨

¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No x

The aggregate market value of the voting and non-voting stock held by non-affiliates of the registrant, as of June 29, 2018, the last business
day of the registrant’s most recently completed second fiscal quarter, was approximately $766,390 thousand, based on the per share closing
sale price of $8.32 on that date. Solely for purposes of this disclosure, shares of common stock held by executive officers and directors of
the registrant, as well as certain stockholders, as of such date have been excluded because such persons may be deemed to be affiliates.
This determination of executive officers and directors as affiliates is not necessarily a conclusive determination for any other purposes.

240,460,607 shares of common stock were issued and outstanding as of February 15, 2019.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement related to the 2019 annual meeting of stockholders, to be filed within 120 days after December
31, 2018, are incorporated by reference in Part III of this annual report on Form 10-K.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tellurian Inc.

Form 10-K

For the Fiscal Year Ended December 31, 2018

TABLE OF CONTENTS

Item 1 and 2. Our Business and Properties

Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments

Item 3. Legal Proceedings
Item 4. Mine Safety Disclosures

Part I

Part II

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity

Securities

Item 6. Selected Financial Data
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures
Item 9B. Other Information

Part III

Item 10. Directors, Executive Officers and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14. Principal Accounting Fees and Services

Part IV

Item 15. Exhibits, Financial Statement Schedules
Item 16. Form 10-K Summary

Signatures  

Page

1
10
25
25
25

25
26
27
34
35
68
68
68

69

69
69
69
69

70
73
74

 
 
 
 
 
 
 
 
 
 
Cautionary Information About Forward-Looking Statements

The  information  in  this  report  includes  “forward-looking  statements”  within  the  meaning  of  Section  27A  of  the  Securities Act  of  1933,  as
amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than
statements of historical facts, that address activity, events, or developments with respect to our financial condition, results of operations, or economic
performance  that  we  expect,  believe  or  anticipate  will  or  may  occur  in  the  future,  or  that  address  plans  and  objectives  of  management  for  future
operations, are forward-looking statements. The words “anticipate,” “assume,” “believe,” “budget,” “estimate,” “expect,” “forecast,” “initial,” “intend,”
“may,”  “plan,”  “potential,”  “project,”  “proposed,”  “should,”  “will,”  “would”  and  similar  expressions  are  intended  to  identify  forward-looking
statements. These forward-looking statements relate to, among other things:

•

•

•

•

•

•

•

•

our  businesses  and  prospects  and  our  overall
strategy;

planned 
expenditures;

or 

estimated 

capital

availability 
resources;

of 

liquidity 

and 

capital

our  ability  to  obtain  additional  financing  as  needed  and  the  terms  of  financing  transactions,  including  at  Driftwood  Holdings
LLC;

revenues 
expenses;

and

progress in developing our projects and the timing of that progress;

future  values  of  the  Company’s  projects  or  other  interests,  operations  or  rights;
and

government regulations, including our ability to obtain, and the timing of, necessary governmental permits and approvals.

Our forward-looking statements are based on assumptions and analyses made by us in light of our experience and our perception of historical
trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. These statements are
subject to a number of known and unknown risks and uncertainties, which may cause our actual results and performance to be materially different from
any future results or performance expressed or implied by the forward-looking statements. Factors that could cause actual results and performance to
differ  materially  from  any  future  results  or  performance  expressed  or  implied  by  the  forward-looking  statements  include,  but  are  not  limited  to,  the
following:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

the  uncertain  nature  of  demand  for  and  price  of  natural  gas  and
LNG;

related 

risks 
worldwide;

to 

shortages  of  LNG  vessels

technological  innovation  which  may  render  our  anticipated  competitive  advantage
obsolete;

risks  related  to  a  terrorist  or  military  incident  involving  an  LNG
carrier;

changes  in  legislation  and  regulations  relating  to  the  LNG  industry,  including  environmental  laws  and  regulations  that  impose  significant
compliance costs and liabilities;

governmental interventions in the LNG industry, including increases in barriers to international trade;

uncertainties  regarding  our  ability  to  maintain  sufficient  liquidity  and  attract  sufficient  capital  resources  to  implement  our
projects;

our limited operating history;

our  ability 
personnel;

to  attract  and 

retain  key

risks  related  to  doing  business  in,  and  having  counterparties  in,  foreign
countries;

our  reliance  on  the  skill  and  expertise  of  third-party  service
providers;

the  ability  of  our  vendors 
obligations;

to  meet 

their  contractual

risks  and  uncertainties  inherent  in  management  estimates  of  future  operating  results  and  cash
flows;

our ability to maintain compliance with our senior secured term loan and other agreements;

changes  in  competitive  factors,  including  the  development  or  expansion  of  LNG,  pipeline  and  other  projects  that  are  competitive  with
ours;

development 
approvals;

risks,  operational  hazards  and 

regulatory

our ability to enter and consummate planned financing and other transactions; and

risks  and  uncertainties  associated  with 
matters.

litigation

The forward-looking statements in this report speak as of the date hereof. Although we may from time to time voluntarily update our prior

forward-looking statements, we disclaim any commitment to do so except as required by securities laws.

All defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings when used in this report.

As used in this document, the terms listed below have the following meanings:

DEFINITIONS

ASC Accounting Standards Codification
ASU Accounting Standards Update

Bcf Billion cubic feet of natural gas

Bcf/d Billion cubic feet per day
Bcfe Billion cubic feet of natural gas equivalent

Condensate Hydrocarbons that exist in a gaseous phase at original reservoir temperature and pressure, but when produced,

are in the liquid phase at surface pressure and temperature

DD&A Depreciation, depletion, and amortization

DOE/FE U.S. Department of Energy, Office of Fossil Energy

EPC Engineering, procurement, and construction

FASB Financial Accounting Standards Board
FEED Front-End Engineering and Design
FERC U.S. Federal Energy Regulatory Commission

FTA countries Countries with which the U.S. has a free trade agreement providing for national treatment for trade in natural gas

GAAP Generally accepted accounting principles in the U.S.

LNG Liquefied natural gas
LSTK Lump Sum Turnkey

Mcf Thousand cubic feet of natural gas

MMBtu Million British thermal unit

MMcf Million cubic feet of natural gas

MMcf/d MMcf per day
MMcfe Million of cubic feet gas equivalent volumes using a ratio of 6 Mcf to 1 barrel of liquid.

Mtpa Million tonnes per annum

Nasdaq Nasdaq Capital Market

NGA Natural Gas Act of 1938, as amended

Non-FTA countries Countries with which the U.S. does not have a free trade agreement providing for national treatment for trade in

natural gas and with which trade is permitted

Oil Crude oil and condensate

PSD Prevention of Significant Deterioration
PUD Proved undeveloped reserves
SEC U.S. Securities and Exchange Commission
Train An industrial facility comprised of a series of refrigerant compressor loops used to cool natural gas into LNG
U.K. United Kingdom
U.S. United States

USACE U.S. Army Corps of Engineers

With respect to information relating to our working interest in wells or acreage, “net” oil and gas wells or acreage is determined by

multiplying gross wells or acreage by our working interest therein. Unless otherwise specified, all references to wells and acres are gross.

ITEM 1 AND 2. OUR BUSINESS AND PROPERTIES

Overview

PART I

Tellurian  Inc.  (“Tellurian,”  “we,”  “us,”  “our,”  or  the  “Company”)  intends  to  create  value  for  shareholders  by  building  a  low-
cost, global natural gas business, profitably delivering natural gas to customers worldwide (the “Business”). We are developing a portfolio
of natural gas production, LNG marketing, and infrastructure assets that includes an LNG terminal facility (the “Driftwood terminal”), and
three related pipelines (the “Pipeline Network”). We refer to the Driftwood terminal, the Pipeline Network and our existing and planned
natural gas production assets collectively as the “Driftwood Project”. We currently estimate the total cost of the Driftwood Project to be
approximately  $28  billion,  including  owners’  costs,  transaction  costs  and  contingencies  but  excluding  interest  costs  incurred  during
construction of the Driftwood terminal and other financing costs. Our Business may be developed in phases.

The  proposed  Driftwood  terminal  will  have  a  liquefaction  capacity  of  approximately  27.6  Mtpa  and  will  be  situated  on
approximately 1,000 acres in Calcasieu Parish, Louisiana. The proposed Driftwood terminal will include up to 20 liquefaction Trains, three
full containment LNG storage tanks and three marine berths. We have entered into four LSTK EPC agreements totaling $15.2 billion with
Bechtel Oil, Gas and Chemicals, Inc. (“Bechtel”) for construction of the Driftwood terminal.

The proposed Pipeline Network will consist of three pipelines, the Driftwood pipeline, the Haynesville Global Access Pipeline and
the  Permian  Global Access  Pipeline.  The  Driftwood  pipeline  will  be  a  96-mile  large  diameter  pipeline  that  will  interconnect  with  14
existing  interstate  pipelines  throughout  southwest  Louisiana  to  secure  adequate  natural  gas  feedstock  for  the  Driftwood  terminal.  The
Driftwood pipeline will be comprised of 48-inch, 42-inch, 36-inch and 30-inch diameter pipeline segments and three compressor stations
totaling approximately 274,000 horsepower, all as necessary to provide approximately 4 Bcf/d of average daily natural gas transportation
service. We estimate construction costs for the Driftwood pipeline of approximately $2.3 billion before owners’ costs, financing costs and
contingencies.

The Haynesville Global Access Pipeline is expected to run approximately 200 miles from northern to southwest Louisiana. The
Permian  Global Access  Pipeline  is  expected  to  run  approximately  625  miles  from  west  Texas  to  southwest  Louisiana.  Each  of  these
pipelines  is  expected  to  have  a  diameter  of  42  inches  and  be  capable  of  delivering  approximately  2  Bcf/d  of  natural  gas.  We  currently
estimate  that  construction  costs  will  be  approximately  $1.4  billion  for  the  Haynesville  Global Access  Pipeline  and  approximately  $3.7
billion for the Permian Global Access Pipeline, in each case before owners’ costs, financing costs and contingencies.

Our  current  upstream  properties,  acquired  in  a  series  of  transactions  during  2017  and  2018,  consist  of  10,233  net  acres  and  52
producing  wells  (18  operated)  located  in  the  Haynesville  Shale  trend  of  north  Louisiana.  For  the  year  ended  December  31,  2018,  these
wells  had  average  net  production  of  approximately  3.9  MMcf/d. As  of  December  31,  2018,  our  estimate  of  net  proved  reserves  was
approximately 265 Bcfe. We began drilling certain locations on our properties in the fourth quarter of 2018 using proceeds from the Term
Loan (as described in “2018 Developments — Significant Transactions — Term Loan” below). 

In connection with the implementation of our Business, we are offering partnership interests in a subsidiary, Driftwood Holdings
LLC  (“Driftwood  Holdings”),  which  will  own  the  Driftwood  Project. Partners  will  contribute  cash  in  exchange  for  equity  in  Driftwood
Holdings and will receive LNG volumes at the cost of production, including the cost of debt, for the life of the Driftwood terminal.  We
plan to retain a portion of the ownership in Driftwood Holdings and have engaged Goldman Sachs & Co. and Société Générale to serve as
financial  advisors  for  Driftwood  Holdings.  We  also  continue  to  develop  our  LNG  marketing  activities  as  described  below  in  “2018
Developments — Significant Transactions — LNG Marketing.”

2018 Developments

Significant Transactions

Public  Equity  Offerings. In  connection  with  our  equity  offering  in  December  2017,  the  underwriters  were  granted  an  option  to
purchase up to an additional 1.5 million shares of common stock within 30 days. The option was exercised in full in January 2018, resulting
in proceeds of approximately $14.5 million, net of approximately $0.5 million in fees and commissions.

In June 2018, we completed another offering in which we sold 12.0 million shares of common stock for proceeds of approximately
$115.2 million, net of approximately $3.6 million in fees and commissions. The underwriters were granted an option to purchase up to an
additional 1.8 million shares of common stock within 30 days, which was not exercised.

Preferred Stock Issuance. In March 2018, we entered into a preferred stock purchase agreement with BDC Oil and Gas Holdings,
LLC (“Bechtel Holdings”), a Delaware limited liability company and an affiliate of Bechtel, pursuant to which we sold to Bechtel Holdings
approximately 6.1 million shares of our Series C convertible preferred stock (the “Preferred Stock”). In exchange for the Preferred Stock,
Bechtel agreed to discharge approximately $22.7 million of the outstanding liabilities associated with the detailed engineering services for
the Driftwood Project, and to apply approximately $27.3 million to additional future

1

detailed engineering services. During the year ended December 31, 2018, all of the approximately $27.3 million of future services were
received and, as such, all $50.0 million has been recognized on our Consolidated Balance Sheets within deferred engineering costs.

Term Loan. On September 28, 2018 (the “Closing Date”), we entered into a three-year senior secured term loan credit agreement
(the “Term Loan”) in the principal amount of $60.0 million at a price of 99% of par, resulting in an original issue discount of $0.6 million.
Fees  of  $2.6  million  were  capitalized  as  deferred  financing  costs.  Use  of  proceeds  from  the  Term  Loan  is  predominantly  restricted  to
capital expenditures associated with certain development and drilling activities and fees related to the transaction itself and are presented
within non-current restricted cash on our Consolidated Balance Sheet. Amounts borrowed under the Term Loan bear interest at a variable
rate (three-month LIBOR) plus an applicable margin. The applicable margin is 5% through the end of the first year following the Closing
Date,  7%  through  the  end  of  the  second  year  following  the  Closing  Date  and  8%  thereafter.  If  the  Term  Loan  is  terminated  within  12
months of the Closing Date, an early termination fee equal to 1% of the outstanding principal is required.

LNG Marketing. In September 2017, we entered into a vessel charter that enabled us to execute a number of LNG purchase and
sale opportunities, as well as sub-charter opportunities, that resulted in revenue of approximately $5.9 million for the year ended December
31, 2018.  We continue to implement our marketing strategy by looking for other LNG purchase, sale and vessel charter opportunities.

Regulatory Developments

Export  Approval. In  February  2017,  the  DOE/FE  issued  an  order  authorizing  Tellurian  to  export  27.6  mtpa  of  LNG  to  FTA
countries,  on  its  own  behalf  and  as  agent  for  others,  for  a  term  of  30  years.  Our  application  for  authority  to  export  LNG  to  non-FTA
countries is currently pending before the DOE/FE and is expected to be ruled upon in the first half of 2019.

FERC Application. In March 2017, Tellurian filed an application with FERC for authorization pursuant to Section 3 of the NGA to
site,  construct  and  operate  the  Driftwood  terminal,  and  simultaneously  sought  authorization  pursuant  to  Section  7  of  the  NGA  for
authorization to construct and operate interstate natural gas pipeline facilities. In December 2017, FERC issued the notice of schedule for
the  environmental  review  of  both  the  Driftwood  terminal  and  the  Driftwood  pipeline.  In  September  2018,  we  received  our  draft
environmental impact statement (“EIS”) from FERC for the Driftwood terminal and pipeline. We received our final EIS from FERC on
January 18, 2019. Refer to Note 19, Subsequent Events to the Consolidated Financial Statements included in this report, for further details.

Environmental Permits. In March 2017, we submitted permit applications to the USACE under the Clean Water Act and the Rivers
and Harbors Act for certain dredging and wetland mitigation activities relating to the Driftwood terminal and pipeline. Also in March 2017,
we submitted Title V and PSD air permit applications to the Louisiana Department of Environmental Quality under the Clean Air Act for
air emissions relating to the Driftwood terminal and pipeline, and the associated permits were granted in July 2018. In addition, in May
2018, we received a Coastal Use Permit from the Louisiana Department of Natural Resources for the Driftwood terminal, which approves
the placement of dredged material from the marine berth for beneficial use inside the Louisiana coastal zone. The regulatory review and
approval process for the USACE permit is expected to be completed in the first half of 2019.

Natural Gas Properties

Reserves

As discussed in “Our Business and Properties — Overview,” our upstream properties, acquired in a series of transactions during
2017 and 2018, consist of 10,233 net acres and 52 producing wells (18 operated) located in the Haynesville Shale trend of north Louisiana.
For the year ended December 31, 2018, these wells had average net production of approximately 3.9 MMcf/d. All of our proved reserves as
of December 31, 2018 were associated with those properties. Proved reserves are the estimated quantities of natural gas and condensate
which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under
existing  economic  and  operating  conditions  (i.e.,  costs  as  of  the  date  the  estimate  is  made).  Proved  reserves  are  categorized  as  either
developed or undeveloped.

Our  reserves  as  of  December  31,  2018  were  estimated  by  Netherland,  Sewell  &  Associates,  Inc.  (“NSAI”),  an  independent
petroleum engineering firm, and are set forth in the following table. Per SEC rules, NSAI based its estimates on the 12-month unweighted
arithmetic average of the first-day-of-the-month price for each month from January through December 2018. Prices include consideration
of changes in existing prices provided only by contractual arrangements, but not on escalations based upon future conditions. The prices
used were $3.10 per MMbtu of natural gas and $65.56 per barrel of condensate, adjusted for energy content, transportation fees and market
differentials.

2

The following table shows our proved reserves as of December 31, 2018:

Proved reserves (as of December 31, 2018):

Developed producing
Developed non-producing
Undeveloped

Total

Gas 
(MMcf)

Condensate
(Mbbl)

Gas Equivalent
(MMcfe)

17,007  
515  
247,332  
264,854  

7  
—  
—  
7  

17,052
515
247,332
264,899

The  standardized  measure  of  discounted  future  net  cash  flow  from  our  proved  reserves  (the  “standardized  measure”)  as  of

December 31, 2018 was $145.8 million.

As of December 31, 2018, we had no proved undeveloped reserves that had remained undeveloped for more than five years.

Capital  expenditures  totaled  approximately  $17.1  million  during  2018.  We  invested  approximately  $12.8  million  during  2018
developing proved reserves and approximately $4.3 million on wells still in progress at year end.  During the year ended December 31,
2018, we converted approximately 9 Bcfe of proved undeveloped reserves to proved developed reserves.

Refer to Supplemental Disclosures About Natural Gas Producing Activities, starting on page 60, for additional details.

Controls Over Reserve Report Preparation, Technical Qualifications and Technologies Used

Our  December  31,  2018  reserve  report  was  prepared  by  NSAI  in  accordance  with  guidelines  established  by  the  SEC.  Reserve
definitions comply with the definitions provided by Regulation S‑X of the SEC. NSAI prepared the reserve report based upon a review of
property  interests  being  appraised,  production  from  such  properties,  current  costs  of  operation  and  development,  current  prices  for
production,  agreements  relating  to  current  and  future  operations  and  sale  of  production,  geoscience  and  engineering  data,  and  other
information we provide to them. This information is reviewed by knowledgeable members of our Company for accuracy and completeness
prior to submission to NSAI.

A  letter  which  identifies  the  professional  qualifications  of  the  individual  at  NSAI  who  was  responsible  for  overseeing  the
preparation  of  our  reserve  estimates  as  of  December  31,  2018,  has  been  filed  as  an  addendum  to  Exhibit  99.2  to  this  report  and  is
incorporated by reference herein.

Internally, a Senior Vice President is responsible for overseeing our reserves process. Our Senior Vice President has over 17 years
of experience in the oil and natural gas industry, with the majority of that time in reservoir engineering and asset management. She is a
graduate of Virginia Polytechnic Institute and State University with dual degrees in Chemical Engineering and French, and a graduate of
the University of Houston with a Masters of Business Administration degree. During her career, she has had multiple responsibilities in
technical  and  leadership  roles,  including  reservoir  engineering  and  reserves  management,  production  engineering,  planning,  and  asset
management for multiple U.S. onshore and international projects. She is also a licensed Professional Engineer in the State of Texas.

Production

For the years ended December 31, 2018 and 2017, we produced 1,399 MMcf and 190 MMcf of natural gas at an average sales
price  of  $2.97  and  $2.42  per  MMcf,  respectively.  For  the  years  ended  December  31,  2018  and  2017,  we  produced  988  barrels  and  150
barrels  of  condensate  at  an  average  sales  price  of  $60.46  per  barrel  and  $57.01  per  barrel,  respectively.  Natural  gas  and  condensate
production and operating costs for the periods ended December 31, 2018 and 2017, were $1.71 and $1.25 per MMcfe, respectively.

Drilling Activity

As of December 31, 2018, we were in the process of drilling or completing operations on one operated well and 12 non-operated
wells. Of these 12 non-operated wells, as of December 31, 2018, six had been turned in line. We had no exploratory wells drilled in 2018 or
2017. In addition, we had no dry development wells in 2018 or 2017.

Wells and Acreage

As of December 31, 2018, we owned interests in 37 gross (18 net) productive natural gas wells and held by production 10,503
gross (9,074 net) developed leasehold acreage. Additionally, we hold 1,180 gross (1,159 net) undeveloped leasehold acreage. The majority
of the undeveloped leasehold acreage is set to expire in 2020 based on two year contractual extensions granted in 2018, with 111 gross and
net acres set to expire in 2019. As of December 31, 2018, there were 10 gross (4 net) in process wells.

3

 
 
 
 
 
 
 
 
 
 
 
Volume Commitments

We are not currently subject to any material volume commitments.

Gathering, Processing and Transportation

As  part  of  our  acquisitions  of  natural  gas  properties,  we  also  acquired  certain  gathering  systems  that  deliver  the  natural  gas  we
produce  into  third-party  gathering  systems.  We  believe  that  these  systems  and  other  available  midstream  facilities  and  services  in  the
Haynesville Shale trend are adequate for our current operations and near-term growth.

Government Regulations

Our operations are and will be subject to extensive federal, state and local statutes, rules, regulations, and laws that include, but are
not limited to, the NGA, the Energy Policy Act of 2005 (the “EPAct”), the Oil Pollution Act, the National Environmental Protection Act
(“NEPA”), the Clean Air Act (the “CAA”), the Clean Water Act (the “CWA”), the Resource Conservation and Recovery Act (“RCRA”),
the Pipeline Safety Improvement Act of 2002 (the “PSIA”), and the Coastal Zone Management Act (the “CZMA”). These statutes cover
areas related to the authorization, construction and operation of LNG facilities and natural gas producing properties, including discharges
and releases to the air, land and water, and the handling, generation, storage and disposal of hazardous materials and solid and hazardous
wastes  due  to  the  development,  construction  and  operation  of  the  facilities.  These  laws  are  administered  and  enforced  by  governmental
agencies  including  FERC,  the  U.S.  Environmental  Protection Agency  (the  “EPA”),  the  DOE/FE,  the  U.S.  Department  of  Transportation
(“DOT”),  the  Louisiana  Department  of  Natural  Resources,  and  the  Texas  Railroad  Commission.  Additionally,  numerous  other
governmental  and  regulatory  permits  and  approvals  will  be  required  to  build  and  operate  our  Business,  including,  with  respect  to  the
construction  and  operation  of  the  Driftwood  Project,  consultations  and  approvals  by  the  Advisory  Council  on  Historic  Preservation,
USACE,  U.S.  Department  of  Commerce,  National  Marine  Fisheries  Services,  U.S.  Department  of  the  Interior,  U.S.  Fish  and  Wildlife
Service,  and  U.S.  Department  of  Homeland  Security.  For  example,  throughout  the  life  of  our  liquefaction  project,  we  will  be  subject  to
regular reporting requirements to FERC, the DOT Pipeline and Hazardous Materials Safety Administration (“PHMSA”) and other federal
and state regulatory agencies regarding the operation and maintenance of our facilities.

Failure to comply with applicable federal, state, and local laws, rules, and regulations could result in substantial administrative,

civil and/or criminal penalties and/or failure to secure and retain necessary authorizations.

Federal Energy Regulatory Commission

The design, construction and operation of liquefaction facilities and pipelines, the export of LNG and the transportation of natural
gas are highly regulated activities. In order to site, construct and operate our LNG facilities, we are required to obtain authorizations from
FERC  under  Section  3  of  the  NGA  as  well  as  several  other  material  governmental  and  regulatory  approvals  and  permits.  The  EPAct
amended  Section  3  of  the  NGA  to  establish  or  clarify  FERC’s  exclusive  authority  to  approve  or  deny  an  application  for  the  siting,
construction,  expansion  or  operation  of  LNG  terminals,  although  except  as  specifically  provided  in  the  EPAct,  nothing  in  the  EPAct  is
intended to affect otherwise applicable law related to any other federal agency’s authorities or responsibilities related to LNG terminals.

In 2002, FERC concluded that it would apply light-handed regulation over the rates, terms and conditions agreed to by parties for
LNG  terminalling  services,  such  that  LNG  terminal  owners  would  not  be  required  to  provide  open-access  service  at  non-discriminatory
rates or maintain a tariff or rate schedule on file with FERC, as distinguished from the requirements applied to FERC-regulated natural gas
pipelines. Although the EPAct codified FERC’s policy, those provisions expired on January 1, 2015. Nonetheless, we see no indication that
FERC intends to modify its longstanding policy of light-handed regulation of LNG terminals.

FERC  has  authority  to  approve,  and  if  necessary  set,  “just  and  reasonable  rates”  for  the  transportation  or  sale  of  natural  gas  in
interstate  commerce.  Relatedly,  under  the  NGA,  our  proposed  pipelines  will  not  be  permitted  to  unduly  discriminate  or  grant  undue
preference as to rates or the terms and conditions of service to any shipper, including our own affiliates. FERC has the authority to grant
certificates authorizing the construction and operation of facilities, such as pipelines, used in interstate natural gas transportation and the
provision of services. FERC’s jurisdiction under the NGA generally extends to the transportation of natural gas in interstate commerce, to
the sale in interstate commerce of natural gas for resale for ultimate consumption for domestic, commercial, industrial or any other use and
to  natural  gas  companies  engaged  in  such  transportation  or  sale.  FERC’s  jurisdiction  does  not  extend  to  the  production,  gathering,  local
distribution or export of natural gas.

•

•

•

Specifically, FERC’s authority to regulate interstate natural gas pipelines includes:

rates  and  charges  for  natural  gas  transportation  and  related
services;

the  certification  and  construction  of  new
facilities;

the  extension  and  abandonment  of  services  and
facilities;

4

•

•

•

•

the  maintenance  of  accounts  and
records;

acquisition 

the 
facilities;

and  disposition  of

the  initiation  and  discontinuation  of  services;
and

various 
matters.

other

The EPAct amends the NGA to make it unlawful for “any entity,” including otherwise non-jurisdictional producers, to use any
deceptive  or  manipulative  device  or  contrivance  in  connection  with  the  purchase  or  sale  of  natural  gas  or  the  purchase  or  sale  of
transportation services subject to regulation by FERC, in contravention of rules prescribed by FERC. The anti-manipulation rule does not
apply  to  activities  that  relate  only  to  intrastate  or  other  non-jurisdictional  sales,  gathering  or  production,  but  does  apply  to  activities  of
otherwise  non-jurisdictional  entities  to  the  extent  the  activities  are  conducted  “in  connection  with”  natural  gas  sales,  purchases  or
transportation subject to FERC jurisdiction. The EPAct also gives FERC authority to impose civil penalties for violations of the NGA or
Natural Gas Policy Act of up to $1 million per violation.

Transportation of the natural gas we produce, and the prices we pay for such transportation, will be significantly affected by the

foregoing laws and regulations.

U.S. Department of Energy, Office of Fossil Energy Export License

Under the NGA, exports of natural gas to FTA countries are “deemed to be consistent with the public interest,” and authorization
to  export  LNG  to  FTA  countries  shall  be  granted  by  the  DOE/FE  “without  modification  or  delay.”  FTA  countries  currently  capable  of
importing LNG include Canada, Chile, Colombia, Jordan, Mexico, Singapore, South Korea and the Dominican Republic. Exports of natural
gas  to  non-FTA  countries  are  authorized  unless  the  DOE/FE  finds  that  the  proposed  exportation  “will  not  be  consistent  with  the  public
interest.”

Pipeline and Hazardous Materials Safety Administration

The  Natural  Gas  Pipeline  Safety  Act  of  1968  (the  “NGPSA”)  authorizes  DOT  to  regulate  pipeline  transportation  of  natural
(flammable, toxic, or corrosive) gas and other gases, as well as the transportation and storage of LNG. Amendments to the NGPSA include
the Pipeline Safety Act of 1979, which addresses liquids pipelines, and the PSIA, which governs the areas of testing, education, training,
and communication.

PHMSA  administers  pipeline  safety  regulations  for  jurisdictional  gas  gathering,  transmission,  and  distribution  systems  under
minimum federal safety standards. PHMSA also establishes and enforces safety regulations for onshore LNG facilities, which are defined
as pipeline facilities used for the transportation or storage of LNG subject to such safety standards. Those regulations address requirements
for siting, design, construction, equipment, operations, personnel qualification and training, fire protection, and security of LNG facilities.
The Driftwood terminal will be subject to such PHMSA regulations.

Tellurian’s proposed pipelines will also be subject to regulation by PHMSA, including those under the PSIA. The PHMSA Office
of  Pipeline  Safety  administers  the  PSIA,  which  requires  pipeline  companies  to  perform  extensive  integrity  tests  on  natural  gas
transportation pipelines that exist in high population density areas designated as “high consequence areas.” Pipeline companies are required
to perform the integrity tests on a seven-year cycle. The risk ratings are based on numerous factors, including the population density in the
geographic  regions  served  by  a  particular  pipeline,  as  well  as  the  age  and  condition  of  the  pipeline  and  its  protective  coating.  Testing
consists  of  hydrostatic  testing,  internal  electronic  testing,  or  direct  assessment  of  the  piping.  In  addition  to  the  pipeline  integrity  tests,
pipeline companies must implement a qualification program to make certain that employees are properly trained. Pipeline operators also
must develop integrity management programs for natural gas transportation pipelines, which requires pipeline operators to perform ongoing
assessments of pipeline integrity; identify and characterize applicable threats to pipeline segments that could impact a high consequence
area;  improve  data  collection,  integration  and  analysis;  repair  and  remediate  the  pipeline,  as  necessary;  and  implement  preventive  and
mitigation actions.

In April 2016, PHMSA issued a notice of proposed rulemaking addressing changes to the regulations governing the safety of gas
transmission pipelines. Specifically, PHMSA is considering certain integrity management requirements for “moderate consequence areas,”
requiring an integrity verification process for specific categories of pipelines, and mandating more explicit requirements for the integration
of data from integrity assessments to an operator’s compliance procedures. PHMSA is also considering whether to revise requirements for
corrosion  control  and  expanding  the  definition  of  regulated  gathering  lines.  These  notices  of  proposed  rulemaking  are  still  pending  at
PHMSA and have not been finalized.

Natural Gas Pipeline Safety Act of 1968

Louisiana administers federal pipeline safety standards under the NGPSA, which requires certain pipelines to comply with safety
standards in constructing and operating the pipelines and subjects the pipelines to regular inspections. Failure to comply with the NGPSA
may result in the imposition of administrative, civil and criminal sanctions.

5

Other Governmental Permits, Approvals and Authorizations

The  construction  and  operation  of  the  Driftwood  Project  will  be  subject  to  additional  federal  permits,  orders,  approvals  and
consultations required by other federal and state agencies, including DOT, the Advisory Council on Historic Preservation, USACE, U.S.
Department of Commerce, National Marine Fisheries Services, U.S. Department of the Interior, U.S. Fish and Wildlife Service, the EPA
and U.S. Department of Homeland Security.

Three significant permits that may apply to the Driftwood Project are the USACE Section 404 of the Clean Water Act/Section 10
of the Rivers and Harbors Act Permit, the Clean Air Act Title V Operating Permit and the PSD Permit, of which the latter two permits are
issued by the Louisiana Department of Environmental Quality. The Driftwood Project will also have to comply with the requirements of
NEPA.

Environmental Regulation

Our  operations  are  and  will  be  subject  to  various  federal,  state  and  local  laws  and  regulations  relating  to  the  protection  of  the
environment and natural resources, the handling, generation, storage and disposal of hazardous materials and solid and hazardous wastes
and  other  matters.  These  environmental  laws  and  regulations,  which  can  restrict  or  prohibit  impacts  to  the  environment  or  the  types,
quantities and concentration of substances that can be released into the environment, will require significant expenditures for compliance,
can affect the cost and output of operations, may impose substantial administrative, civil and/or criminal penalties for non-compliance and
can result in substantial liabilities.

Clean Air Act. The CAA and comparable state laws and regulations regulate and restrict the emission of air pollutants from many
sources  and  impose  various  monitoring  and  reporting  requirements,  among  other  requirements.  The  Driftwood  Project  is  subject  to  the
federal CAA and comparable state and local laws. We may be required to incur capital expenditures for air pollution control equipment in
connection with maintaining or obtaining permits and approvals pursuant to the CAA and comparable state laws and regulations.

Greenhouse  Gases. In  December  2009,  the  EPA  published  its  findings  that  emissions  of  carbon  dioxide,  methane,  and  other
greenhouse gases (“GHGs”) present an endangerment to public health and the environment because emissions of GHGs are, according to
the EPA, contributing to warming of the earth’s atmosphere and other climatic changes. These findings provide the basis for the EPA to
adopt  and  implement  regulations  that  would  restrict  emissions  of  GHGs  under  existing  provisions  of  the  CAA.  In  June  2010,  the  EPA
began regulating GHG emissions from stationary sources, including LNG terminals.

In the past, Congress has considered proposed legislation to reduce emissions of GHGs. Congress has not adopted any significant
legislation in this respect to date, but could do so in the future. In addition, many states and regions have taken legal measures to reduce
emissions  of  GHGs,  primarily  through  the  planned  development  of  GHG  emission  inventories  and/or  regional  GHG  cap  and  trade
programs.

The EPA issued the Clean Power Plan in 2015, which would have required existing power plants to reduce their carbon dioxide
emissions. The Supreme Court stayed implementation of the Clean Power Plan in February 2016. In October 2017, the EPA proposed to
repeal the Clean Power Plan. The comment period on the proposed rule closed on April 26, 2018. On August 21, 2018, the EPA proposed
the Affordable Clean Energy (“ACE”) rule, which would establish emission guidelines for states to develop plans to address greenhouse
gas emissions from existing coal-fired power plants. The ACE would replace the Clean Power Plan.

The Obama administration reached an agreement during the December 2015 United Nations climate change conference in Paris
pursuant to which the U.S. initially pledged to make a 26-28 percent reduction in its GHG emissions by 2025 against a 2005 baseline and
committed  to  periodically  update  this  pledge  every  five  years  starting  in  2020.  In  June  2017,  President  Trump  announced  that  the  U.S.
would initiate the formal process to withdraw from the Paris Agreement.

Coastal Zone Management Act. The siting and construction of the Driftwood terminal within the coastal zone may be subject to
the  requirements  of  the  CZMA.  The  CZMA  is  administered  by  the  states  (in  Louisiana,  by  the  Department  of  Natural  Resources).  This
program is implemented to ensure that impacts to coastal areas are consistent with the intent of the CZMA to manage the coastal areas.

Clean Water Act. The Driftwood Project is subject to the CWA and analogous state and local laws. The CWA and analogous state
and local laws regulate discharges of pollutants to waters of the U.S. or waters of the state, including discharges of wastewater and storm
water  runoff  and  discharges  of  dredged  or  fill  material  into  waters  of  the  U.S.,  as  well  as  spill  prevention,  control  and  countermeasure
requirements.  Permits  must  be  obtained  prior  to  discharging  pollutants  into  state  and  federal  waters  or  dredging  or  filling  wetland  and
coastal  areas.  The  CWA  is  administered  by  the  EPA,  the  USACE  and  by  the  states.  Additionally,  the  siting  and  construction  of  the
Driftwood Project may potentially impact jurisdictional wetlands, which would require appropriate federal, state and/or local permits and
approval prior to impacting such wetlands. The authorizing agency may impose significant direct or indirect mitigation costs to compensate
for regulated impacts to wetlands. The approval timeframe may also be longer than expected and could potentially affect project schedules.

6

In  June  2015,  the  EPA  issued  a  final  rule  that  attempts  to  clarify  the  CWA’s  jurisdictional  reach  over  waters  of  the  U.S.  In
February 2018, the EPA issued a rule that delays the applicability of the new definition of the waters of the U.S. until February 2020. On
August 16, 2018, the U.S. District Court for South Carolina found that the EPA and the USACE failed to comply with the Administrative
Procedure Act and struck the 2018 rule that attempted to delay the applicability date of the 2015 Clean Water Rule. Other district courts,
however, have issued rulings temporarily enjoining the applicability of the 2015 Clean Water Rule itself. Taken together, the 2015 Clean
Water Rule is currently in effect in 23 states, and temporarily stayed in the remaining states. In those remaining states, the 1986 rule and
guidance remain in effect. On December 11, 2018, the EPA and the USACE issued a proposed new rule that would differently revise the
definition  of  “waters  of  the  United  States”  and  essentially  replace  both  the  1986  rule  and  the  2015  Clean  Water  Rule. According  to  the
agencies, the proposed new rule is “intended to increase CWA program predictability and consistency by increasing clarity as to the scope
of ‘waters of the United States’ federally regulated under the Act.” If finalized, this new definition of “waters of the United States” will
likely  be  challenged  and  sought  to  be  enjoined  in  federal  court.  If  and  when  a  final  rule  (as  issued  or  revised)  goes  into  effect,  it  could
expand  the  scope  of  the  CWA’s  jurisdiction,  which  could  result  in  increased  costs  and  delays  with  respect  to  obtaining  permits  for
discharges or pollutants or dredge and fill activities in waters of the U.S., including wetland areas.

Resource Conservation and Recovery Act.  The federal RCRA and comparable state requirements govern the generation, handling
and  disposal  of  solid  and  hazardous  wastes  and  require  corrective  action  for  releases  into  the  environment.  In  the  event  such  wastes  are
generated  or  used  in  connection  with  our  facilities,  we  will  be  subject  to  regulatory  requirements  affecting  the  handling,  transportation,
treatment, storage and disposal of such wastes and could be required to perform corrective action measures to clean up releases of such
wastes. The EPA and certain environmental groups have entered into an agreement pursuant to which the EPA is required to propose, no
later than March 15, 2019, a rulemaking for revision of certain regulations pertaining to oil and natural gas wastes or sign a determination
that revision of the regulations is not necessary. If the EPA proposes a rulemaking for revised oil and natural gas waste regulations, the
EPA will be required to take final action following notice and comment rulemaking no later than July 15, 2021. A loss of the exclusion
from RCRA coverage for drilling fluids, produced waters and related wastes could result in a significant increase in our costs to manage and
dispose of waste associated with our production operations.

Federal laws including the CWA require certain owners or operators of facilities that store or otherwise handle oil and produced
water to prepare and implement spill prevention, control, countermeasure and response plans addressing the possible discharge of oil into
surface waters. The Oil Pollution Act of 1990 (“OPA”) subjects owners and operators of facilities to strict and joint and several liability for
all  containment  and  cleanup  costs  and  certain  other  damages  arising  from  oil  spills,  including  the  government’s  response  costs.  Spills
subject to the OPA may result in varying civil and criminal penalties and liabilities.

The  Comprehensive  Environmental  Response,  Compensation  and  Liability  Act  (“CERCLA”). CERCLA,  often  referred  to  as
Superfund, and comparable state statutes, impose liability that is generally joint and several and that is retroactive for costs of investigation
and remediation and for natural resource damages, without regard to fault or the legality of the original conduct, on specified classes of
persons  for  the  release  of  a  “hazardous  substance”  (or  under  state  law,  other  specified  substances)  into  the  environment.  So-called
potentially  responsible  parties  (“PRPs”)  include  the  current  and  certain  past  owners  and  operators  of  a  facility  where  there  has  been  a
release  or  threat  of  release  of  a  hazardous  substance  and  persons  who  disposed  of  or  arranged  for  the  disposal  of  hazardous  substances
found at a site. CERCLA also authorizes the EPA and, in some cases, third parties to take actions in response to threats to the public health
or the environment and to seek to recover from the PRPs the cost of such action. Liability can arise from conditions on properties where
operations  are  conducted,  even  under  circumstances  where  such  operations  were  performed  by  third  parties  and/or  from  conditions  at
disposal facilities where materials from operations were sent. Although CERCLA currently exempts petroleum (including oil and natural
gas) from the definition of hazardous substance, some similar state statutes do not provide such an exemption. We cannot ensure that this
exemption  will  be  preserved  in  any  future  amendments  of  the  act.  Such  amendments  could  have  a  material  impact  on  our  costs  or
operations. Additionally, our operations may involve the use or handling of other materials that may be classified as hazardous substances
under CERCLA or regulated under similar state statutes. We may also be the owner or operator of sites on which hazardous substances
have been released and may be responsible for investigation, management and disposal of contaminated soils or dredge spoils in connection
with our operations.

Oil and natural gas exploration and production, and possibly other activities, have been conducted at a majority of our properties
by previous owners and operators. Materials from these operations remain on some of the properties and in certain instances may require
remediation.  In  some  instances,  we  have  agreed  to  indemnify  the  sellers  of  producing  properties  from  whom  we  have  acquired  reserves
against certain liabilities for environmental claims associated with the properties.

Hydraulic Fracturing. Hydraulic fracturing is commonly used to stimulate production of crude oil and/or natural gas from dense
subsurface rock formations. We plan to use hydraulic fracturing extensively in our natural gas production operations. The process involves
the injection of water, sand, and additives under pressure into a targeted subsurface formation. The water and pressure create fractures in
the rock formations which are held open by the grains of sand, enabling the natural gas to more easily flow to the wellbore. The process is
generally subject to regulation by state oil and natural gas commissions but is also subject to new and changing regulatory programs at the
federal, state and local levels.

7

Beginning in 2012, the EPA implemented CAA standards (New Source Performance Standards and National Emission Standards
for  Hazardous Air  Pollutants)  applicable  to  new  and  modified  hydraulically  fractured  natural  gas  wells  and  certain  storage  vessels.  The
standards require, among other things, use of reduced emission completions, or “green” completions, to reduce volatile organic compound
emissions  during  well  completions  as  well  as  new  controls  applicable  to  a  wide  variety  of  storage  tanks  and  other  equipment,  including
compressors, controllers, and dehydrators.

In  February  2014,  the  EPA  issued  permitting  guidance  under  the  Safe  Drinking  Water Act  (the  “SDWA”)  for  the  underground
injection of liquids from hydraulically fractured wells and other wells where diesel is used. Depending upon how it is implemented, this
guidance  may  create  duplicative  requirements  in  certain  areas,  further  slow  the  permitting  process  in  certain  areas,  increase  the  costs  of
operations, and result in expanded regulation of hydraulic fracturing activities by the EPA.

In  May  2014,  the  EPA  issued  an  advance  notice  of  proposed  rulemaking  under  the  Toxic  Substances  Control Act  pursuant  to
which it will collect extensive information on the chemicals used in hydraulic fracturing fluid, as well as other health-related data, from
chemical manufacturers and processors.

The U.S. Department of the Interior, through the Bureau of Land Management (the “BLM”), finalized a rule in 2015 requiring the
disclosure  of  chemicals  used,  mandating  well  integrity  measures  and  imposing  other  requirements  relating  to  hydraulic  fracturing  on
federal lands. The BLM rescinded the rule in December 2017; however, the BLM’s rescission has been challenged by several states in the
U.S. District Court of the District of Northern California.

In  June  2016,  the  EPA  finalized  pretreatment  standards  for  indirect  discharges  of  wastewater  from  the  oil  and  natural  gas
extraction  industry.  The  regulation  prohibits  sending  wastewater  pollutants  from  onshore  unconventional  oil  and  natural  gas  extraction
facilities to publicly-owned treatment works.

In June 2016, the EPA finalized additional new source performance standards under the CAA to reduce methane emissions from
new and modified sources in the oil and natural gas sector. These new regulations impose, among other things, new requirements for leak
detection  and  repair,  control  requirements  at  oil  well  completions,  and  additional  control  requirements  for  gathering,  boosting,  and
compressor  stations.  On  September  11,  2018,  the  EPA  proposed  revisions  to  the  2016  rules.  The  proposed  amendments  address  certain
technical  issues  raised  in  administrative  petitions  and  include  proposed  changes  to,  among  other  things,  the  frequency  of  monitoring  for
fugitive emissions at well sites and compressor stations.

In November 2016, the BLM finalized rules to further regulate venting, flaring, and leaks during oil and natural gas production
activities on onshore federal and Indian leases. On September 28, 2018, the BLM published a final rule that revises the 2016 rules. The new
rule, among other things, rescinds the 2016 rule requirements related to waste-minimization plans, gas-capture percentages, well drilling,
well completion and related operations, pneumatic controllers, pneumatic diaphragm pumps, storage vessels, and leak detection and repair.
The new rule also revised provisions related to venting and flaring. Environmental groups and the States of California and New Mexico
have filed challenges to the 2018 rule in the United States District Court for the Northern District of California.

In December 2016, the EPA released a report titled “Hydraulic Fracturing for Oil and Gas: Impacts from the Hydraulic Fracturing
Water  Cycle  on  Drinking  Water  Resources.”  The  report  concluded  that  activities  involved  in  hydraulic  fracturing  can  have  impacts  on
drinking water under certain circumstances. In addition, the U.S. Department of Energy has investigated practices that the agency could
recommend  to  better  protect  the  environment  from  drilling  using  hydraulic  fracturing  completion  methods.  These  and  similar  studies,
depending on their degree of development and nature of results obtained, could spur initiatives to further regulate hydraulic fracturing under
the SDWA or other regulatory mechanisms.

Endangered  Species  Act  (“ESA”). Our  operations  may  be  restricted  by  requirements  under  the  ESA.  The  ESA  prohibits  the
harassment,  harming  or  killing  of  certain  protected  species  and  destruction  of  protected  habitats.  Under  the  NEPA  review  process
conducted by FERC, we will be required to consult with federal agencies to determine limitations on and mitigation measures applicable to
activities that have the potential to result in harm to threatened or endangered species of plants, animals, fish and their designated habitats.

Regulation of Natural Gas Production

Our natural gas production operations are subject to a number of additional laws, rules and regulations that require, among other
things, permits for the drilling of wells, drilling bonds and reports concerning operations. States, parishes and municipalities in which we
operate may regulate, among other things:

•

•

•

•

location  of  new

the 
wells;

the  method  of  drilling,  completing  and  operating
wells;

the  surface  use  and  restoration  of  properties  upon  which  wells  are
drilled;

the  plugging  and  abandoning  of
wells;

8

•

•

notice  to  surface  owners  and  other  third  parties;
and

produced  water 
disposal.

and  waste

State laws regulate the size and shape of drilling and spacing units or proration units governing the pooling of oil and natural gas
properties. Some states, including Louisiana, allow forced pooling or integration of tracts to facilitate exploration, while other states rely on
voluntary  pooling  of  lands  and  leases.  In  some  instances,  forced  pooling  or  unitization  may  be  implemented  by  third  parties  and  may
reduce  our  interest  in  the  unitized  properties.  In  addition,  state  conservation  laws  establish  maximum  rates  of  production  from  oil  and
natural gas wells and generally prohibit the venting or flaring of natural gas and require that oil and natural gas be produced in a prorated,
equitable system. These laws and regulations may limit the amount of oil and natural gas that we can produce from our wells or limit the
number of wells or the locations at which we can drill. Moreover, most states generally impose a production, ad valorem or severance tax
with respect to the production and sale of oil and natural gas within their jurisdictions. Many local authorities also impose an ad valorem tax
on the minerals in place. States do not generally regulate wellhead prices or engage in other, similar direct economic regulation, but there
can be no assurance they will not do so in the future.

Anti-Corruption Laws

Our  international  operations  are  subject  to  one  or  more  anti-corruption  laws  in  various  jurisdictions,  such  as  the  U.S.  Foreign
Corrupt Practices Act of 1977, as amended (the “FCPA”), the U.K. Bribery Act of 2010 and other anti-corruption laws. The FCPA and
these other laws generally prohibit employees and intermediaries from bribing or making other prohibited payments to foreign officials or
other persons to obtain or retain business or gain some other business advantage. We participate in relationships with third parties whose
actions  could  potentially  subject  us  to  liability  under  the  FCPA  or  other  anti-corruption  laws.  In  addition,  we  cannot  predict  the  nature,
scope or effect of future regulatory requirements to which our international operations might be subject or the manner in which existing
laws might be administered or interpreted.

We are also subject to other laws and regulations governing our international operations, including regulations administered by the
U.S. Department of Commerce’s Bureau of Industry and Security, the U.S. Department of Treasury’s Office of Foreign Assets Control, and
various  non-U.S.  government  entities,  including  applicable  export  control  regulations,  economic  sanctions  on  countries  and  persons,
customs requirements, currency exchange regulations, and transfer pricing regulations (collectively, “Trade Control laws”).

We are also subject to new U.K. corporate criminal offenses for failure to prevent the facilitation of tax evasion pursuant to the
Criminal Finances Act 2017, which imposes criminal liability on a company where it has failed to prevent the criminal facilitation of tax
evasion by a person associated with the company.

We have instituted policies, procedures and ongoing training of employees with regard to business ethics, designed to ensure that
we  and  our  employees  comply  with  the  FCPA,  other  anti-corruption  laws,  Trade  Control  laws  and  the  Criminal  Finances  Act  2017.
However, there is no assurance that our efforts have been and will be completely effective in ensuring our compliance with all applicable
anti-corruption  laws,  including  the  FCPA  or  other  legal  requirements.  If  we  are  not  in  compliance  with  the  FCPA,  other  anti-corruption
laws, Trade Control laws or the Criminal Finances Act 2017, we may be subject to criminal and civil penalties, disgorgement and other
sanctions  and  remedial  measures,  and  legal  expenses,  which  could  have  a  material  adverse  impact  on  our  business,  financial  condition,
results of operations and liquidity. Likewise, any investigation of any potential violations of the FCPA, other anti-corruption laws or the
Criminal Finances Act 2017 by the U.S. or foreign authorities could have a material adverse impact on our reputation, business, financial
condition and results of operations.

Competition

We are subject to a high degree of competition in all aspects of our business. See “Item 1A — Risk Factors — Risks Relating to
Our  Business  in  General  — Competition  is  intense  in  the  energy  industry  and  some  of  Tellurian’s  competitors  have  greater  financial,
technological and other resources.”

Production  &  Transportation. The  natural  gas  and  oil  business  is  highly  competitive  in  the  exploration  for  and  acquisition  of
reserves, the acquisition of natural gas and oil leases, equipment and personnel required to develop and produce reserves, and the gathering,
transportation and marketing of natural gas and oil. Our competitors include national oil companies, major integrated natural gas and oil
companies, other independent natural gas and oil companies, and participants in other industries supplying energy and fuel to industrial,
commercial, and individual consumers, such as operators of pipelines and other midstream facilities. Many of our competitors have longer
operating  histories,  greater  name  recognition,  larger  staffs  and  substantially  greater  financial,  technical  and  marketing  resources  than  we
currently possess.

Liquefaction. The Driftwood terminal will compete with liquefaction facilities worldwide to supply low-cost liquefaction to the
market. There are a number of liquefaction facilities worldwide that we compete with for customers. Many of the companies with which we
compete have greater name recognition, larger staffs and substantially greater financial, technical and marketing resources than we do.

9

LNG  Marketing. Tellurian  competes  with  a  variety  of  companies  in  the  global  LNG  market,  including  (i)  integrated  energy
companies that market LNG from their own liquefaction facilities, (ii) trading houses and aggregators with LNG supply portfolios, and (iii)
liquefaction plant operators that market equity volumes. Many of the companies with which we compete have greater name recognition,
larger staffs, greater access to the LNG market and substantially greater financial, technical, and marketing resources than we do.

Title to Properties

With respect to our natural gas producing properties, we believe that we hold good and defensible leasehold title to substantially
all of our properties in accordance with standards generally accepted in the industry. A preliminary title examination is conducted at the
time the properties are acquired. Our natural gas properties are subject to royalty, overriding royalty, and other outstanding interests.

We believe that we hold good title to our other properties, subject to customary burdens, liens, or encumbrances that we do not

expect to materially interfere with our use of the properties.

Major Customers

We do not have any major customers.

Facilities

Certain subsidiaries of Tellurian have entered into operating leases for office space in Houston, Texas, Washington, D.C., London,
England and Singapore. The tenors of the leases are three, five, eight and 10 years for Singapore, London, Houston and Washington, D.C.,
respectively.

Employees

As of December 31, 2018, Tellurian had 172 full-time employees worldwide, none of whom are subject to collective bargaining

arrangements.

Jurisdiction and Year of Formation

The Company is a Delaware corporation originally formed in 1967 and formerly known as Magellan Petroleum Corporation.

Available Information

We file annual, quarterly and current reports, proxy statements and other information with the SEC. Our SEC filings are available
free  of  charge  from  the  SEC’s  website  at  www.sec.gov  or  from  our  website  at  www.tellurianinc.com.  We  also  make  available  free  of
charge  any  of  our  SEC  filings  by  mail.  For  a  mailed  copy  of  a  report,  please  contact  Tellurian  Inc.,  Investor  Relations,  1201  Louisiana
Street, Suite 3100, Houston, Texas 77002.

ITEM 1A. RISK FACTORS

Our business activities and the value of our securities are subject to significant hazards and risks, including those described below.
If any of such events should occur, our business, financial condition, liquidity, and/or results of operations could be materially harmed, and
holders  and  purchasers  of  our  securities  could  lose  part  or  all  of  their  investments.  Our  risk  factors  are  grouped  into  the  following
categories:

•

•

•

•

•

Risks Relating to Financial Matters;

Risks Relating to Our Common Stock;

Risks Relating to Our LNG Business;

Risks Relating to Our Natural Gas and Oil Production Activities; and

Risks Relating to Our Business in General.

Risks Relating to Financial Matters

Tellurian will be required to seek additional equity and/or debt financing in the future to complete the Driftwood Project and to grow its
other operations, and may not be able to secure such financing on acceptable terms, or at all.

Tellurian will be unable to generate any significant revenue from the Driftwood Project for multiple years, and expects cash flow
from  its  other  lines  of  business  to  be  modest  for  an  extended  period  as  it  focuses  on  the  development  and  growth  of  these  operations.
Tellurian  will  therefore  need  substantial  amounts  of  additional  financing  to  execute  its  business  plan.  There  can  be  no  assurance  that
Tellurian will be able to raise sufficient capital on acceptable terms, or at all. If such financing is not available on satisfactory terms, or is
not available at all, Tellurian may be required to delay, scale back or cancel the development of business

10

opportunities,  and  this  could  adversely  affect  its  operations  and  financial  condition  to  a  significant  extent.  Tellurian  intends  to  pursue  a
variety  of  potential  financing  transactions,  including  sales  of  equity  of  Driftwood  Holdings  to  purchasers  of  its  LNG.  We  do  not  know
whether, and to what extent, LNG purchasers and other potential sources of financing will find the terms we propose acceptable.

Debt or preferred equity financing, if obtained, may involve agreements that include liens or restrictions on Tellurian’s assets and
covenants limiting or restricting our ability to take specific actions, such as paying dividends or making distributions, incurring additional
debt, acquiring or disposing of assets and increasing expenses. Debt financing would also be required to be repaid regardless of Tellurian’s
operating results.

In addition, the ability to obtain financing for the proposed Driftwood Project may depend in part on Tellurian’s ability to enter
into sufficient commercial agreements prior to the commencement of construction. To date, Tellurian has not entered into any definitive
third-party agreements for the proposed Driftwood Project, and it may not be successful in negotiating and entering into such agreements.

We have a very limited operating history and expect to incur losses for a significant period of time.

We  only  recently  commenced  operations. Although  Tellurian’s  current  directors,  managers  and  officers  have  prior  professional
and  industry  experience,  our  business  is  in  an  early  stage  of  development. Accordingly,  the  prior  history,  track  record  and  historical
financial information you may use to evaluate our prospects are limited.

Tellurian has not yet commenced the construction of the Driftwood Project and expects to incur significant additional costs and
expenses through completion of development and construction of that project. The Company also expects to devote substantial amounts of
capital to the growth and development of its other operations. Tellurian expects that operating losses will increase substantially in 2019 and
thereafter, and expects to continue to incur operating losses and to experience negative operating cash flows for the next several years.

Tellurian’s exposure to the performance and credit risks of its counterparties may adversely affect its operating results, liquidity and
access to financing.

Our  operations  involve  our  entering  into  various  construction,  purchase  and  sale,  hedging,  supply  and  other  transactions  with
numerous third parties. In such arrangements, we will be exposed to the performance and credit risks of our counterparties, including the
risk  that  one  or  more  counterparties  fail  to  perform  their  obligations  under  the  applicable  agreement.  Some  of  these  risks  may  increase
during  periods  of  commodity  price  volatility.  In  some  cases,  we  will  be  dependent  on  a  single  counterparty  or  a  small  group  of
counterparties, all of whom may be similarly affected by changes in economic and other conditions. These risks include, but are not limited
to, risks related to the construction of the Driftwood Project discussed below in “ — Risks Relating to Our LNG Business — Tellurian will
be dependent on third-party contractors for the successful completion of the Driftwood Project, and these contractors may be unable to
complete the Driftwood Project.” Defaults by suppliers and other counterparties may adversely affect our operating results, liquidity and
access to financing.

Our use of hedging arrangements may adversely affect our future operating results or liquidity.

As we continue to ramp up our LNG and natural gas marketing activities, in an effort to reduce our exposure to fluctuations in
price and timing risk, any hedging arrangements entered into would expose us to the risk of financial loss when (i) the counterparty to the
hedging contract defaults on its contractual obligations or (ii) there is a change in the expected differential between the underlying price in
the hedging agreement and the actual prices received. Also, commodity derivative arrangements may limit the benefit we would otherwise
receive  from  a  favorable  change  in  the  relevant  commodity  price.  In  addition,  regulations  issued  by  the  Commodities  Futures  Trading
Commission, the SEC and other federal agencies establishing regulation of the over-the-counter derivatives market could adversely affect
our  ability  to  manage  our  price  risks  associated  with  our  LNG  and  natural  gas  activity  and  therefore  have  a  negative  impact  on  our
operating results and cash flows.

Changes in tax laws or exposure to additional income tax liabilities could have a material impact on our financial condition, results of
operations and liquidity.

Factors that could materially affect our future effective tax rates include but are not limited to:

•

•

•

•

changes in the regulatory environment;

changes in accounting and tax standards or practices;

changes in the composition of operating income by tax jurisdiction; and

our operating results before taxes.

We are subject to income taxes in the U.S. and several foreign jurisdictions. Our future effective tax rates could be affected by
changes in the composition of earnings in countries with differing tax rates, changes in deferred tax assets and liabilities or changes in tax
laws. Foreign jurisdictions have also increased the volume of tax audits of multinational corporations.

11

Further,  many  countries  have  either  recently  changed  or  are  considering  changes  to  their  tax  laws.  Changes  in  tax  laws  could

affect the distribution of our earnings, result in double taxation and adversely affect our results.

In December 2017, the budget reconciliation act commonly referred to as the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) was
signed  into  law,  making  significant  changes  to  the  Internal  Revenue  Code  of  1986,  as  amended. At  this  time,  the  U.S.  Department  of
Treasury has not yet issued final regulations on all provisions of the Tax Act. There may be future Congressional technical corrections to
the Tax Act and other regulatory guidance and/or administrative interpretations to the Tax Act that are yet to be issued. We will continue to
examine the impact that new guidance and interpretation of the Tax Act may have on our business. We urge our stockholders to consult
with their legal and tax advisors with respect to the legislation and potential tax consequences of investing in our stock.

In addition to the impact of the Tax Act on our federal taxes, it may impact taxation in other jurisdictions such as state income
taxes. The various state legislatures have not had sufficient time to respond to the Tax Act. Accordingly, it is uncertain as to how the laws
will apply in the various state jurisdictions. Additionally, other foreign governing bodies may enact changes in their tax laws in reaction to
the Tax Act that could result in changes to our global tax position and materially affect our financial position.

We are also subject to examination by the Internal Revenue Service (the “IRS”) and other tax authorities, including state revenue
agencies  and  other  foreign  governments.  While  we  regularly  assess  the  likelihood  of  favorable  or  unfavorable  outcomes  resulting  from
examinations by the IRS and other tax authorities to determine the adequacy of our provision for income taxes, there can be no assurance
that the actual outcome resulting from these examinations will not materially adversely affect our financial condition and operating results.
Additionally, the IRS and several foreign tax authorities have increasingly focused attention on intercompany transfer pricing with respect
to sales of products and services and the use of intangibles. Tax authorities could disagree with our cross-jurisdictional transfer pricing or
other matters and assess additional taxes. If we do not prevail in any such disagreements, our profitability may be affected.

Tellurian does not expect to generate sufficient cash to pay dividends until the completion of construction of the Driftwood Project.

Tellurian’s directly and indirectly held assets currently consist primarily of cash held for certain start-up and operating expenses,
applications for permits from regulatory agencies relating to the Driftwood Project and certain real property and mineral interests related to
that project. Tellurian’s cash flow, and consequently its ability to distribute earnings, is solely dependent upon the cash flow its subsidiaries
receive  from  the  Driftwood  Project  and  its  other  operations.  Tellurian’s  ability  to  complete  the  Driftwood  Project,  as  discussed  further
below,  is  dependent  upon  its  subsidiaries’  ability  to  obtain  necessary  regulatory  approvals  and  raise  the  capital  necessary  to  fund  the
development  of  the  project.  We  expect  that  cash  flows  from  our  operations  will  be  reinvested  in  the  business  rather  than  used  to  fund
dividends, that pursuing our strategy will require substantial amounts of capital, and that the required capital will exceed cash flows from
operations for a significant period.

Tellurian’s ability to pay dividends in the future is uncertain and will depend on a variety of factors, including limitations on the
ability of it or its subsidiaries to pay dividends under applicable law and/or the terms of debt or other agreements, and the judgment of the
board of directors or other governing body of the relevant entity.

Tellurian Production Holdings LLC and Tellurian Inc. may be unable to fulfill their obligations under the credit agreement and related
guarantee.

As described in “Our Business and Properties — 2018 Developments — Significant Transactions,” in September 2018, Tellurian
Production Holdings LLC (“Production Holdings”) entered into a credit agreement providing for the Term Loan, and Tellurian Inc. entered
into  a  parent  guarantee  pursuant  to  which  it  guaranteed  the  obligations  of  Production  Holdings  relating  to  the  Term  Loan. Production
Holdings’ ability to generate cash flows from operations sufficient to pay interest and principal on its indebtedness will depend on its future
operating  performance  and  financial  condition  and  the  availability  of  refinancing  indebtedness,  which  will  be  affected  by  prevailing
commodity prices and economic conditions and financial, business and other factors, many of which are beyond its control. If Production
Holdings is unable to satisfy its obligations under the Term Loan, Tellurian Inc. may be obligated to pay interest and/or principal on the
indebtedness pursuant to the parent guarantee, and it may not have the financial resources to do so. Tellurian Inc. does not currently have
any  material  sources  of  operating  cash  flows. An  inability  on  the  part  of  Production  Holdings  to  generate  adequate  cash  flows  from
operations could adversely affect our ability to execute our overall business plan, and we could be required to sell assets, reduce our capital
expenditures  or  seek  refinancing  indebtedness  to  satisfy  the  requirements  of  the  Term  Loan  and  the  parent  guarantee.  These  alternative
measures may be unavailable or inadequate and may themselves adversely affect our overall business strategy.

Restrictions in the credit agreement could limit the growth and operations of Production Holdings.

The  credit  agreement  governing  the  Term  Loan  contains  restrictions  on  Production  Holdings’  activities,  certain  of  which  are

described in Note 13, Long-Term Borrowings, to the Consolidated Financial Statements included in this report.

12

These covenants may prevent Production Holdings from taking actions that it believes would be in the best interest of its business
and may make it difficult for it to successfully execute its business strategy or effectively compete with companies that are not similarly
restricted.

In  addition,  the  credit  agreement  requires  Production  Holdings  to  maintain  a  commodity  hedge  position  that  covers  at  least  a
specified minimum, but does not cover more than a specified maximum, of its anticipated future production, and these requirements may
limit  Production  Holdings’  ability  to  pursue  its  preferred  hedging  strategy.  In  addition,  the  entire  amount  of  the  Term  Loan  is  currently
deemed to be outstanding, but Production Holdings is generally prohibited from using the borrowed funds except pursuant to a specified
plan of development approved by the lenders. Accordingly, there could be circumstances in which Production Holdings is required to incur
interest on funds borrowed but is unable to use those funds in the way it believes is most appropriate for its business.

If Production Holdings is unable to comply with the restrictions and covenants in the credit agreement governing the Term Loan, there
could be a default under the agreement, which could result in an acceleration of payment of funds borrowed under the agreement.

The  credit  agreement  contains  financial  covenants.  If  Production  Holdings  is  unable  to  satisfy  these  covenants,  it  would  be  in
default under the agreement, and the lenders could elect to declare all the funds borrowed thereunder to be due and payable, together with
accrued  and  unpaid  interest,  and  institute  foreclosure  proceedings  with  respect  to  its  assets. The  lenders  could  also  seek  to  enforce  the
parent guarantee against Tellurian Inc., which may not have sufficient funds, or the ability to obtain sufficient funds, to repay the amounts
then due. In those circumstances, Production Holdings and/or Tellurian Inc. could be forced into bankruptcy or liquidation.

Risks Relating to Our Common Stock

The price of our common stock has been and may continue to be highly volatile, which may make it difficult for shareholders to sell our
common stock when desired or at attractive prices.

The market price of our common stock is highly volatile, and we expect it to continue to be volatile for the foreseeable future.
Adverse  events  could  trigger  a  significant  decline  in  the  trading  price  of  our  common  stock,  including,  among  others,  failure  to  obtain
necessary permits, unfavorable changes in commodity prices or commodity price expectations, adverse regulatory developments, loss of a
relationship with a partner, litigation and departures of key personnel. Furthermore, general market conditions, including the level of, and
fluctuations in, the trading prices of equity securities generally could affect the price of our stock. The stock markets frequently experience
price  and  volume  volatility  that  affects  many  companies’  stock  prices,  often  in  ways  unrelated  to  the  operating  performance  of  those
companies. These fluctuations may affect the market price of our common stock.

The market price of our common stock could be adversely affected by sales of substantial amounts of our common stock by us or our
major shareholders.

Sales  of  a  substantial  number  of  shares  of  our  common  stock  in  the  market  by  us  or  any  of  our  major  shareholders,  or  the
perception that these sales may occur, could cause the market price of our common stock to decline. In addition, the sale of these shares in
the public market, or the possibility of such sales, could impair our ability to raise capital through the sale of additional equity securities.
Our insider trading policy permits our officers and directors, some of whom own substantial percentages of our outstanding common stock,
to  pledge  shares  of  stock  that  they  own  as  collateral  for  loans  subject  to  certain  requirements. Some  of  our  officers  and  directors  have
pledged shares of stock in accordance with this policy. In some circumstances, such pledges could result in large amounts of shares of our
stock being sold in the market in a short period, which would be expected to have a significant adverse effect on the trading price of the
common stock. In addition, in the future, we may issue shares of our common stock in connection with acquisitions of assets or businesses
or  for  other  purposes.  Such  issuances  could  have  an  adverse  effect  on  the  market  value  of  shares  of  our  common  stock,  depending  on
market conditions at the time, the terms of the issuance, and if applicable, the value of the business or assets acquired and our success in
exploiting the properties or integrating the businesses we acquire.

Risks Relating to Our LNG Business

Various economic and political factors could negatively affect the development, construction and operation of LNG facilities, including
the Driftwood terminal, which could have a material adverse effect on our business, contracts, financial condition, operating results,
cash flow, liquidity and prospects.

Commercial development of an LNG facility takes a number of years, requires substantial capital investment and may be delayed

by factors such as:

•

increased 
costs;

construction

13

•

•

•

•

economic  downturns,  increases  in  interest  rates  or  other  events  that  may  affect  the  availability  of  sufficient  financing  for  LNG
projects on commercially reasonable terms;

decreases  in  the  price  of  natural  gas  or  LNG,  which  might  decrease  the  expected  returns  relating  to  investments  in  LNG
projects;

the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
and

political  unrest  or  local  community  resistance  to  the  siting  of  LNG  facilities  due  to  safety,  environmental  or  security
concerns.

Our failure to execute our business plan within budget and on schedule could materially adversely affect our business, financial

condition, operating results, liquidity and prospects.

Tellurian’s estimated costs for the Driftwood Project and other projects may not be accurate and are subject to change due to several
factors.

We currently estimate the total cost of the Driftwood Project to be approximately $28 billion, including owners’ costs, transaction
costs  and  contingencies  but  excluding  interest  costs  incurred  during  construction  of  the  Driftwood  terminal  and  other  financing  costs.
However, cost estimates for these and other projects we may pursue are only approximations of the actual costs of construction. Moreover,
cost estimates may be inaccurate and may change due to various factors, such as cost overruns, change orders, delays in construction, legal
and  regulatory  requirements,  site  issues,  increased  component  and  material  costs,  escalation  of  labor  costs,  labor  disputes,  changes  in
commodity prices, changes in foreign currency exchange rates, increased spending to maintain Tellurian’s construction schedule and other
factors. For example, new or increased tariffs on materials needed in the construction process have been proposed or may be proposed in
the  future  and  such  new  or  increased  tariffs  could  materially  increase  construction  costs.  In  particular,  tariffs  on  imported  steel  may
significantly increase our construction costs. Similarly, cost overruns could occur as a result of dredging-related expenditures incurred to
comply with water depth regulations in the Calcasieu Ship Channel. Our estimate of the cost of construction of the Driftwood terminal is
based  on  the  prices  set  forth  in  our  LSTK  EPC  contracts  with  Bechtel  which  are  subject  to  adjustment  by  change  orders,  including  for
consideration  of  cost  escalation  associated  with  the  issuance  of  a  “notice  to  proceed”  with  respect  to  the  Driftwood  terminal  after
December  31,  2017.  Our  cost  estimates  for  the  Haynesville  Global Access  Pipeline  and  the  Permian  Global Access  Pipeline  are  more
preliminary than the estimate for the Driftwood pipeline.

Our  failure  to  achieve  our  cost  estimates  could  materially  adversely  affect  our  business,  financial  condition,  operating  results,

liquidity and prospects.

If third-party pipelines and other facilities interconnected to our LNG facilities become unavailable to transport natural gas, this could
have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

We  will  depend  upon  third-party  pipelines  and  other  facilities  that  will  provide  natural  gas  delivery  options  to  our  natural  gas
production operations and our LNG facilities. If the construction of new or modified pipeline connections is not completed on schedule or
any pipeline connection were to become unavailable for current or future volumes of natural gas due to repairs, damage to the facility, lack
of capacity or any other reason, our ability to meet our LNG sale and purchase agreement obligations and continue shipping natural gas
from producing operations or regions to end markets could be restricted, thereby reducing our revenues. This could have a material adverse
effect on our business, financial condition, operating results, liquidity and prospects.

Tellurian’s ability to generate cash may depend upon it entering into contracts with third-party customers and the performance of those
customers under those contracts.

Tellurian  has  not  yet  entered  into,  and  may  never  be  able  to  enter  into,  satisfactory  commercial  arrangements  with  third-  party

customers for products and services from the Driftwood Project.

Tellurian’s business strategy may change regarding how and when the proposed Driftwood Project’s export capacity is marketed.
Also, Tellurian’s business strategy may change due to an inability to enter into agreements with customers or based on a variety of factors,
including the future price outlook, supply and demand of LNG, natural gas liquefaction capacity, and global regasification capacity. If our
efforts to market the proposed Driftwood Project and the LNG it will produce are not successful, Tellurian’s business, results of operations,
financial condition and prospects may be materially and adversely affected.

We may not be able to purchase, receive or produce sufficient natural gas to satisfy our delivery obligations under any LNG sale and
purchase agreements, which could have an adverse effect on us.

Under LNG sale and purchase agreements with our customers, we may be required to make available to them a specified amount
of LNG at specified times. However, we may not be able to acquire or produce sufficient quantities of natural gas or LNG to satisfy those
obligations,  which  may  provide  affected  customers  with  the  right  to  terminate  their  LNG  sale  and  purchase  agreements.  Our  failure  to
purchase, receive or produce sufficient quantities of natural gas or LNG in a timely manner could have an adverse effect on our business,
contracts, financial condition, operating results, cash flow, liquidity and prospects.

14

The  construction  and  operation  of  the  Driftwood  Project  and  the  Pipeline  Network  remains  subject  to  further  approvals,  and  some
approvals may be subject to further conditions, review and/or revocation.

The  design,  construction  and  operation  of  LNG  export  terminals  is  a  highly  regulated  activity.  The  approval  of  FERC  under
Section 3 of the NGA, as well as several other material governmental and regulatory approvals and permits, is required to construct and
operate an LNG terminal. Even if the necessary authorizations initially required to operate our proposed LNG facilities are obtained, such
authorizations are subject to ongoing conditions imposed by regulatory agencies, and additional approval and permit requirements may be
imposed.  Further,  Tellurian  must  obtain  and  maintain  approvals  to  export  LNG  to  FTA  and  non-FTA  countries  in  order  to  execute  its
business strategy. Tellurian and its affiliates will be required to obtain governmental approvals and authorizations to implement its proposed
business strategy, which includes the construction and operation of the Driftwood Project. In particular, authorization from FERC and the
DOE/FE  is  required  to  construct  and  operate  our  proposed  LNG  facilities.  In  addition  to  seeking  to  obtain  approval  for  export  to  FTA
countries, Tellurian has filed an application to obtain approval for export to non-FTA countries. Numerous permits and approvals will also
be required in connection with other aspects of the Driftwood Project, including the construction and operation of the Pipeline Network and
our upstream operations.

There is no assurance that Tellurian will obtain and maintain these governmental permits, approvals and authorizations, and failure
to  obtain  and  maintain  any  of  these  permits,  approvals  or  authorizations  could  have  a  material  adverse  effect  on  its  business,  results  of
operations, financial condition and prospects.

Tellurian will be dependent on third-party contractors for the successful completion of the Driftwood terminal, and these contractors
may be unable to complete the Driftwood terminal.

There is limited recent industry experience in the U.S. regarding the construction or operation of large-scale LNG facilities. The
construction of the Driftwood terminal is expected to take several years, will be confined to a limited geographic area and could be subject
to delays, cost overruns, labor disputes and other factors that could adversely affect financial performance or impair Tellurian’s ability to
execute its proposed business plan.

Timely  and  cost-effective  completion  of  the  Driftwood  terminal  in  compliance  with  agreed-upon  specifications  will  be  highly
dependent upon the performance of Bechtel and other third-party contractors pursuant to their agreements. However, Tellurian has not yet
entered into definitive agreements with all of the contractors, advisors and consultants necessary for the development and construction of
the  Driftwood  terminal.  Tellurian  may  not  be  able  to  successfully  enter  into  such  construction  contracts  on  terms  or  at  prices  that  are
acceptable to it.

Further,  faulty  construction  that  does  not  conform  to  Tellurian’s  design  and  quality  standards  may  have  an  adverse  effect  on
Tellurian’s business, results of operations, financial condition and prospects. For example, improper equipment installation may lead to a
shortened life of Tellurian’s equipment, increased operations and maintenance costs or a reduced availability or production capacity of the
affected  facility.  The  ability  of  Tellurian’s  third-party  contractors  to  perform  successfully  under  any  agreements  to  be  entered  into  is
dependent on a number of factors, including force majeure events and such contractors’ ability to:

•

•

•

•

•

design,  engineer  and  receive  critical  components  and  equipment  necessary  for  the  Driftwood  terminal  to  operate  in  accordance
with  specifications  and  address  any  start-up  and  operational  issues  that  may  arise  in  connection  with  the  commencement  of
commercial operations;

attract,  develop  and  retain  skilled  personnel  and  engage  and  retain  third-party  subcontractors,  and  address  any  labor  issues  that
may arise;

post  required  construction  bonds  and  comply  with  the  terms  thereof,  and  maintain  their  own  financial  condition,  including
adequate working capital;

adhere  to  any  warranties  the  contractors  provide  in  their  EPC  contracts;
and

respond to difficulties such as equipment failure, delivery delays, schedule changes and failure to perform by subcontractors, some
of  which  are  beyond  their  control,  and  manage  the  construction  process  generally,  including  engaging  and  retaining  third-party
contractors, coordinating with other contractors and regulatory agencies and dealing with inclement weather conditions.

Furthermore,  Tellurian  may  have  disagreements  with  its  third-party  contractors  about  different  elements  of  the  construction
process, which could lead to the assertion of rights and remedies under the related contracts, resulting in a contractor’s unwillingness to
perform  further  work  on  the  relevant  project.  Tellurian  may  also  face  difficulties  in  commissioning  a  newly  constructed  facility.  Any
significant  delays  in  the  development  of  the  Driftwood  terminal  could  materially  and  adversely  affect  Tellurian’s  business,  results  of
operations, financial condition and prospects. In addition, the construction of the pipelines in the Pipeline Network and other infrastructure
we  build  in  connection  with  the  Driftwood  Project  or  otherwise  will  be  subject  to  substantially  all  of  the  foregoing  risks,  and  the
occurrence of any construction-related problem could have a variety of adverse effects on our operations. In particular, completion of the
Driftwood pipeline will be required for the long-term operations of the Driftwood terminal.   

15

Tellurian’s  construction  and  operations  activities  are  subject  to  a  number  of  development  risks,  operational  hazards,  regulatory
approvals and other risks, which could cause cost overruns and delays and could have a material adverse effect on its business, results
of operations, financial condition, liquidity and prospects.

Siting, development and construction of the Driftwood Project will be subject to the risks of delay or cost overruns inherent in any

construction project resulting from numerous factors, including, but not limited to, the following:

•

•

•

•

•

•

•

•

•

•

•

difficulties  or  delays  in  obtaining,  or  failure  to  obtain,  sufficient  equity  or  debt  financing  on  reasonable
terms;

failure to obtain all necessary government and third-party permits, approvals and licenses for the construction and operation of the
Driftwood Project or any other proposed LNG facilities;

difficulties in engaging qualified contractors necessary to the construction of the contemplated Driftwood Project or other LNG
facilities;

shortages  of  equipment,  material  or  skilled
labor;

natural  disasters  and  catastrophes,  such  as  hurricanes,  explosions,  fires,  floods,  industrial  accidents  and
terrorism;

unscheduled  delays 
materials;

in 

the  delivery  of  ordered

work 
disputes;

stoppages 

and 

labor

competition  with  other  domestic  and 
terminals;

international  LNG  export

unanticipated changes in domestic and international market demand for and supply of natural gas and LNG, which will depend in
part on supplies of and prices for alternative energy sources and the discovery of new sources of natural resources;

unexpected  or  unanticipated  need  for  additional  improvements;
and

adverse 
conditions.

general 

economic

Delays  beyond  the  estimated  development  periods,  as  well  as  cost  overruns,  could  increase  the  cost  of  completion  beyond  the
amounts that are currently estimated, which could require Tellurian to obtain additional sources of financing to fund the activities until the
proposed Driftwood terminal is constructed and operational (which could cause further delays). Any delay in completion of the Driftwood
Project may also cause a delay in the receipt of revenues projected from the Driftwood Project or cause a loss of one or more customers. As
a  result,  any  significant  construction  delay,  whatever  the  cause,  could  have  a  material  adverse  effect  on  Tellurian’s  business,  results  of
operations, financial condition, liquidity and prospects. Similar risks may affect the construction of other facilities and projects we elect to
pursue.

Cyclical or other changes in the demand for and price of LNG and natural gas may adversely affect Tellurian’s LNG business and the
performance of our customers and could lead to the reduced development of LNG projects worldwide.

Tellurian’s  plans  and  expectations  regarding  its  business  and  the  development  of  domestic  LNG  facilities  and  projects  are
generally  based  on  assumptions  about  the  future  price  of  natural  gas  and  LNG  and  the  conditions  of  the  global  natural  gas  and  LNG
markets. Natural gas and LNG prices have been, and are likely to remain in the future, volatile and subject to wide fluctuations that are
difficult to predict. Such fluctuations may be caused by various factors, including, but not limited to, one or more of the following:

•

•

•

•

•

•

•

•

•

competitive 
America;

liquefaction 

capacity 

in  North

insufficient  or  oversupply  of  natural  gas  liquefaction  or  receiving  capacity
worldwide;

insufficient  or  oversupply  of  LNG 
capacity;

tanker

weather
conditions;

reduced  demand  and  lower  prices  for  natural
gas;

increased  natural  gas  production  deliverable  by  pipelines,  which  could  suppress  demand  for
LNG;

decreased  oil  and  natural  gas  exploration  activities,  which  may  decrease  the  production  of  natural
gas;

cost improvements that allow competitors to offer LNG regasification services or provide natural gas liquefaction capabilities at
reduced prices;

changes in supplies of, and prices for, alternative energy sources such as coal, oil, nuclear, hydroelectric, wind and solar energy,
which may reduce the demand for natural gas;

16

•

•

•

changes in regulatory, tax or other governmental policies regarding imported or exported LNG, natural gas or alternative energy
sources, which may reduce the demand for imported or exported LNG and/or natural gas;

political  conditions  in  natural  gas  producing  regions;
and

cyclical trends in general business and economic conditions that cause changes in the demand for natural
gas.

Adverse trends or developments affecting any of these factors could result in decreases in the price of LNG and/or natural gas,
which could materially and adversely affect the performance of our customers, and could have a material adverse effect on our business,
contracts, financial condition, operating results, cash flows, liquidity and prospects.

Technological innovation may render Tellurian’s anticipated competitive advantage or its processes obsolete.

Tellurian’s success will depend on its ability to create and maintain a competitive position in the natural gas liquefaction industry.
In particular, although Tellurian plans to construct the Driftwood terminal using proven technologies that it believes provide it with certain
advantages,  Tellurian  does  not  have  any  exclusive  rights  to  any  of  the  technologies  that  it  will  be  utilizing.  In  addition,  the  technology
Tellurian  anticipates  using  in  the  Driftwood  Project  may  be  rendered  obsolete  or  uneconomical  by  legal  or  regulatory  requirements,
technological  advances,  more  efficient  and  cost-effective  processes  or  entirely  different  approaches  developed  by  one  or  more  of  its
competitors or others, which could materially and adversely affect Tellurian’s business, results of operations, financial condition, liquidity
and prospects.

Failure of exported LNG to be a competitive source of energy for international markets could adversely affect our customers and could
materially and adversely affect our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

Operations of the Driftwood Project will be dependent upon our ability to deliver LNG supplies from the U.S., which is primarily
dependent upon LNG being a competitive source of energy internationally. The success of our business plan is dependent, in part, on the
extent to which LNG can, for significant periods and in significant volumes, be supplied from North America and delivered to international
markets  at  a  lower  cost  than  the  cost  of  alternative  energy  sources.  Through  the  use  of  improved  exploration  technologies,  additional
sources of natural gas may be discovered outside the U.S., which could increase the available supply of natural gas outside the U.S. and
could result in natural gas in those markets being available at a lower cost than that of LNG exported to those markets.

Factors  which  may  negatively  affect  potential  demand  for  LNG  from  our  liquefaction  projects  are  diverse  and  include,  among

others:

•

•

•

•

•

•

•

•

increases  in  worldwide  LNG  production  capacity  and  availability  of  LNG  for  market
supply;

increases  in  demand  for  LNG  but  at  levels  below  those  required  to  maintain  current  price  equilibrium  with  respect  to
supply;

increases  in  the  cost  to  supply  natural  gas  feedstock  to  our  liquefaction
project;

decreases in the cost of competing sources of natural gas or alternate sources of energy such as coal, heavy fuel oil, diesel, nuclear,
hydroelectric, wind and solar;

decreases  in  the  price  of  non-U.S.  LNG,  including  decreases  in  price  as  a  result  of  contracts  indexed  to  lower  oil
prices;

increases  in  capacity  and  utilization  of  nuclear  power  and  related
facilities;

increases  in  the  cost  of  LNG  shipping;
and

displacement of LNG by pipeline natural gas or alternative fuels in locations where access to these energy sources is not currently
available.

Political instability in foreign countries that import natural gas, or strained relations between such countries and the U.S., may also
impede the willingness or ability of LNG suppliers, purchasers and merchants in such countries to import LNG from the U.S. Furthermore,
some  foreign  purchasers  of  LNG  may  have  economic  or  other  reasons  to  obtain  their  LNG  from  non-U.S.  markets  or  our  competitors’
liquefaction facilities in the U.S.

As a result of these and other factors, LNG may not be a competitive source of energy internationally. The failure of LNG to be a
competitive supply alternative to local natural gas, oil and other alternative energy sources in markets accessible to our customers could
adversely affect the ability of our customers to deliver LNG from the U.S. on a commercial basis. Any significant impediment to the ability
to deliver LNG from the U.S. generally, or from the Driftwood Project specifically, could have a material adverse effect on our customers
and our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

17

There  may  be  shortages  of  LNG  vessels  worldwide,  which  could  have  a  material  adverse  effect  on  Tellurian’s  business,  results  of
operations, financial condition, liquidity and prospects.

The construction and delivery of LNG vessels require significant capital and long construction lead times, and the availability of
the vessels could be delayed to the detriment of Tellurian’s business and customers due to a variety of factors, including, but not limited to,
the following:

•

•

•

•

•

•

•

•

an  inadequate  number  of  shipyards  constructing  LNG  vessels  and  a  backlog  of  orders  at  these
shipyards;

political  or  economic  disturbances  in  the  countries  where  the  vessels  are  being
constructed;

changes 
organizations;

in  governmental 

work  stoppages  or  other 
shipyards;

regulations  or  maritime 

self-regulatory

labor  disturbances  at 

the

bankruptcies 
shipbuilders;

or 

other 

financial 

crises 

of

quality 
problems;

or 

engineering

weather interference or catastrophic events, such as a major earthquake, tsunami, or fire;
or

shortages  of  or  delays  in  the  receipt  of  necessary  construction
materials.

Any  of  these  factors  could  have  a  material  adverse  effect  on  Tellurian’s  business,  results  of  operations,  financial  condition,

liquidity and prospects.

We  will  rely  on  third-party  engineers  to  estimate  the  future  capacity  ratings  and  performance  capabilities  of  the  Driftwood  terminal,
and these estimates may prove to be inaccurate.

We will rely on third parties for the design and engineering services underlying our estimates of the future capacity ratings and
performance capabilities of the Driftwood terminal. Any of our LNG facilities, when constructed, may not have the capacity ratings and
performance  capabilities  that  we  intend  or  estimate.  Failure  of  any  of  our  facilities  to  achieve  our  intended  capacity  ratings  and
performance capabilities could prevent us from achieving the commercial start dates under our future LNG sale and purchase agreements
and could have a material adverse effect on our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

The Driftwood Project will be subject to a number of environmental laws and regulations that impose significant compliance costs, and
existing and future environmental and similar laws and regulations could result in increased compliance costs, liabilities or additional
operating restrictions.

We will be subject to extensive federal, state and local environmental regulations and laws, including regulations and restrictions
related to discharges and releases to the air, land and water and the handling, storage, generation and disposal of hazardous materials and
solid  and  hazardous  wastes  in  connection  with  the  development,  construction  and  operation  of  our  LNG  facilities  and  pipelines.  These
regulations  and  laws,  which  include  the  CAA,  the  Oil  Pollution  Act,  the  CWA  and  RCRA,  and  analogous  state  and  local  laws  and
regulations, will restrict, prohibit or otherwise regulate the types, quantities and concentration of substances that can be released into the
environment in connection with the construction and operation of our facilities. These laws and regulations, including NEPA, will require
us  to  obtain  and  maintain  permits  with  respect  to  our  facilities,  prepare  environmental  impact  assessments,  provide  governmental
authorities  with  access  to  our  facilities  for  inspection  and  provide  reports  related  to  compliance.  Federal  and  state  laws  impose  liability,
without regard to fault or the lawfulness of the original conduct, for the release of certain types or quantities of hazardous substances into
the environment. Violation of these laws and regulations could lead to substantial liabilities, fines and penalties, the denial or revocation of
permits necessary for our operations, governmental orders to shut down our facilities or capital expenditures related to pollution control
equipment  or  remediation  measures  that  could  have  a  material  adverse  effect  on  Tellurian’s  business,  results  of  operations,  financial
condition, liquidity and prospects. As the owner and operator of the Driftwood Project, we could be liable for the costs of investigating and
cleaning  up  hazardous  substances  released  into  the  environment  and  for  damage  to  natural  resources,  whether  caused  by  us  or  our
contractors or existing at the time construction commences. Hazardous substances present in soil, groundwater and dredge spoils may need
to be processed, disposed of or otherwise managed to prevent releases into the environment. Tellurian or its affiliates may be responsible
for investigation, cleanup, monitoring, removal, disposal and other remedial actions with respect to hazardous substances on, in or under
properties  Tellurian  owns  or  operates,  without  regard  to  fault  or  the  origin  of  such  hazardous  substances.  Such  liabilities  may  involve
material costs that are unknown and not predictable.

Changes in legislation and regulations could have a material adverse impact on Tellurian’s business, results of operations, financial
condition, liquidity and prospects.

Tellurian’s  business  will  be  subject  to  governmental  laws,  rules,  regulations  and  permits  that  impose  various  restrictions  and

obligations that may have material effects on our results of operations.

18

In  addition,  each  of  the  applicable  regulatory  requirements  and  limitations  is  subject  to  change,  either  through  new  regulations
enacted on the federal, state or local level, or by new or modified regulations that may be implemented under existing law. The nature and
effects of these changes in laws, rules, regulations and permits may be unpredictable and may have material effects on our business. Future
legislation  and  regulations,  such  as  those  relating  to  the  transportation  and  security  of  LNG  exported  from  our  proposed  LNG  facilities
through  the  Calcasieu  Ship  Channel,  could  cause  additional  expenditures,  restrictions  and  delays  in  connection  with  the  proposed  LNG
facilities and their construction, the extent of which cannot be predicted and which may require Tellurian to limit substantially, delay or
cease operations in some circumstances. Revised, reinterpreted or additional laws and regulations that result in increased compliance costs
or additional operating costs and restrictions could have a material adverse effect on Tellurian’s business, results of operations, financial
condition, liquidity and prospects.

Our operations will be subject to significant risks and hazards, one or more of which may create significant liabilities and losses that
could have a material adverse effect on Tellurian’s business, results of operations, financial condition, liquidity and prospects.

We will face numerous risks in developing and conducting our operations. For example, the plan of operations for the proposed
Driftwood Project is subject to the inherent risks associated with LNG, pipeline and upstream operations, including explosions, pollution,
leakage or release of toxic substances, fires, hurricanes and other adverse weather conditions, leakage of hydrocarbons, and other hazards,
each of which could result in significant delays in commencement or interruptions of operations and/or result in damage to or destruction of
the proposed Driftwood Project or damage to persons and property. In addition, operations at the proposed Driftwood Project and vessels or
facilities  of  third  parties  on  which  Tellurian’s  operations  are  dependent  could  face  possible  risks  associated  with  acts  of  aggression  or
terrorism.

In 2005, 2008 and 2017, hurricanes damaged coastal and inland areas located in the Gulf Coast area, resulting in disruption and
damage to certain LNG terminals located in the area. Future storms and related storm activity and collateral effects, or other disasters such
as  explosions,  fires,  floods  or  accidents,  could  result  in  damage  to,  or  interruption  of  operations  at,  the  Driftwood  terminal  or  related
infrastructure,  as  well  as  delays  or  cost  increases  in  the  construction  and  the  development  of  the  Driftwood  terminal  or  other  facilities.
Storms, disasters and accidents could also damage or interrupt the activities of vessels that we or third parties operate in connection with
our LNG business. Changes in the global climate may have significant physical effects, such as increased frequency and severity of storms,
floods and rising sea levels. If any such effects were to occur, they could have an adverse effect on our coastal operations.

Our LNG business will face other types of risks and liabilities as well. For instance, our LNG marketing activities will expose us
to  possible  financial  losses,  including  the  risk  of  losses  resulting  from  adverse  changes  in  the  index  prices  upon  which  contracts  for  the
purchase  and  sale  of  LNG  cargoes  are  based.  Our  LNG  marketing  activities  will  also  be  subject  to  various  domestic  and  international
regulatory and foreign currency risks.

Tellurian does not, nor does it intend to, maintain insurance against all of these risks and losses, and many risks are not insurable.
Tellurian may not be able to maintain desired or required insurance in the future at rates that it considers reasonable. The occurrence of a
significant event not fully insured or indemnified against could have a material adverse effect on Tellurian’s business, contracts, financial
condition, operating results, cash flow, liquidity and prospects.

Risks Relating to Our Natural Gas and Oil Production Activities

Acquisitions of natural gas and oil properties are subject to the uncertainties of evaluating reserves and potential liabilities, including
environmental uncertainties.

We expect to pursue acquisitions of natural gas and oil properties from time to time. Successful acquisitions require an assessment
of a number of factors, many of which are beyond our control. These factors include reserves, development potential, future commodity
prices,  operating  costs,  title  issues,  and  potential  environmental  and  other  liabilities.  Such  assessments  are  inexact  and  their  accuracy  is
inherently uncertain. In connection with our assessments, we perform due diligence that we believe is generally consistent with industry
practices. However, our due diligence activities are not likely to permit us to become sufficiently familiar with the properties to fully assess
their deficiencies and capabilities. We do not inspect every well prior to an acquisition, and our ability to evaluate undeveloped acreage is
inherently imprecise. Even when we inspect a well, we may not always discover structural, subsurface, and environmental problems that
may exist or arise. In some cases, our review prior to signing a definitive purchase agreement may be even more limited. In addition, we
may acquire acreage without any warranty of title except as to claims made by, through or under the transferor.

When  we  acquire  properties,  we  will  generally  have  potential  exposure  to  liabilities  and  costs  for  environmental  and  other
problems  existing  on  the  acquired  properties,  and  these  liabilities  may  exceed  our  estimates.  We  may  not  be  entitled  to  contractual
indemnification associated with acquired properties. We may acquire interests in properties on an “as is” basis with limited or no remedies
for breaches of representations and warranties.

19

Therefore,  we  could  incur  significant  unknown  liabilities,  including  environmental  liabilities  or  losses  due  to  title  defects,  in
connection with acquisitions for which we have limited or no contractual remedies or insurance coverage. In addition, the acquisition of
undeveloped  acreage  is  subject  to  many  inherent  risks,  and  we  may  not  be  able  to  realize  efficiently,  or  at  all,  the  assumed  or  expected
economic benefits of acreage that we acquire.

In addition, acquiring additional natural gas and oil properties, or businesses that own or operate such properties, when attractive
opportunities arise is a significant component of our strategy, and we may not be able to identify attractive acquisition opportunities. If we
do  identify  an  appropriate  acquisition  candidate,  we  may  be  unable  to  negotiate  mutually  acceptable  terms  with  the  seller,  finance  the
acquisition or obtain the necessary regulatory approvals. It may be difficult to agree on the economic terms of a transaction, as a potential
seller may be unwilling to accept a price that we believe to be appropriately reflective of prevailing economic conditions. If we are unable
to complete suitable acquisitions, it will be more difficult to pursue our overall strategy.

Natural gas and oil prices fluctuate widely, and lower prices for an extended period of time may have a material adverse effect on the
profitability of our natural gas or oil production activities.

The  revenues,  operating  results  and  profitability  of  our  natural  gas  or  oil  production  activities  will  depend  significantly  on  the
prices we receive for the natural gas or oil we sell. We will require substantial expenditures to replace reserves, sustain production and fund
our business plans. Low natural gas or oil prices can negatively affect the amount of cash available for acquisitions and capital expenditures
and our ability to raise additional capital and, as a result, could have a material adverse effect on our revenues, cash flow and reserves. In
addition, low natural gas or oil prices may result in write-downs of our natural gas or oil properties. Conversely, any substantial or extended
increase in the price of natural gas would adversely affect the competitiveness of LNG as a source of energy. See risks discussed above in “
— Risks Relating to Our LNG Business — Failure of exported LNG to be a competitive source of energy for international markets could
adversely  affect  our  customers  and  could  materially  and  adversely  affect  our  business,  contracts,  financial  condition,  operating  results,
cash flow, liquidity and prospects .” Part of our strategy involves adjusting the level of our natural gas development activities based on our
judgment as to whether it will be most cost-effective to source natural gas for the Driftwood terminal from our own production or, instead,
from natural gas produced by third parties. In some circumstances, making these adjustments may involve costs. For example, a decrease in
our activities may result in the expiration of leases or an increase in costs on a per-unit basis.

Historically, the markets for natural gas and oil have been volatile, and they are likely to continue to be volatile. Wide fluctuations
in natural gas or oil prices may result from relatively minor changes in the supply of or demand for natural gas or oil, market uncertainty
and other factors that are beyond our control. The volatility of the energy markets makes it extremely difficult to predict future natural gas
or oil price movements, and we will be unable to fully hedge our exposure to natural gas or oil prices.

Significant capital expenditures will be required to grow our natural gas or oil production activities in accordance with our plans.

Our  planned  development  and  acquisition  activities  will  require  substantial  capital  expenditures.  We  intend  to  fund  our  capital
expenditures for our natural gas and oil production activities through cash on hand and financing transactions that may include public or
private  equity  or  debt  offerings  or  borrowings  under  additional  debt  agreements.  We  expect  to  generate  only  modest  cash  flows  for  a
significant  period  of  time  from  our  producing  properties.  Our  ability  to  generate  operating  cash  flow  in  the  future  will  be  subject  to  a
number of risks and variables, such as the level of production from existing wells, the price of natural gas or oil, our success in developing
and producing new reserves and the other risk factors discussed in this section. If we are unable to fund our capital expenditures for natural
gas or oil production activities as planned, we could experience a curtailment of our development activity and a decline in our natural gas or
oil production, and that could affect our ability to pursue our overall strategy.

We have limited control over the activities on properties we do not operate.

Some  of  the  properties  in  which  we  have  an  interest  are  operated  by  other  companies  and  involve  third-party  working  interest
owners. As  a  result,  we  have  limited  ability  to  influence  or  control  the  operation  or  future  development  of  such  properties,  including
compliance with environmental, safety and other regulations, or the amount of capital expenditures that we will be required to fund with
respect to such properties. Moreover, we are dependent on the other working interest owners of such projects to fund their contractual share
of the capital expenditures of such projects. In addition, a third-party operator could also decide to shut-in or curtail production from wells,
or  plug  and  abandon  marginal  wells,  on  properties  owned  by  that  operator  during  periods  of  lower  natural  gas  or  oil  prices.  These
limitations  and  our  dependence  on  the  operator  and  third-party  working  interest  owners  for  these  projects  could  cause  us  to  incur
unexpected future costs, reduce our production and materially and adversely affect our financial condition and results of operations.

Drilling and producing operations can be hazardous and may expose us to liabilities.

Natural gas and oil operations are subject to many risks, including well blowouts, explosions, pipe failures, fires, formations with

abnormal pressures, uncontrollable flows of oil, natural gas, brine or well fluids, leakages or releases of hydrocarbons, severe

20

weather, natural disasters, groundwater contamination and other environmental hazards and risks. For our non-operated properties, we will
be dependent on the operator for regulatory compliance and for the management of these risks.

These risks could materially and adversely affect our revenues and expenses by reducing production from wells, causing wells to
be shut in or otherwise negatively impacting our projected economic performance. If any of these risks occurs, we could sustain substantial
losses as a result of:

•

•

•

•

•

•

•

injury  or 
life;

loss  of

severe  damage  to  or  destruction  of  property,  natural  resources  or
equipment;

pollution 
damage;

or 

other 

environmental

facility  or  equipment  malfunctions  and  equipment  failures  or
accidents;

clean-up
responsibilities;

regulatory  investigations  and  administrative,  civil  and  criminal  penalties;
and

injunctions 
operations.

resulting 

in 

limitation  or  suspension  of

Any  of  these  events  could  expose  us  to  liabilities,  monetary  penalties  or  interruptions  in  our  business  operations.  In  addition,
certain of these risks are greater for us than for many of our competitors in that some of the natural gas we produce has a high sulphur
content (sometimes referred to as “sour” gas), which increases its corrosiveness and the risk of an accidental release of hydrogen sulfide
gas, exposure to which can be fatal. We may not maintain insurance against such risks, and some risks are not insurable. Even when we are
insured, our insurance may not be adequate to cover casualty losses or liabilities. Also, in the future, we may not be able to obtain insurance
at premium levels that justify its purchase. The occurrence of a significant event against which we are not fully insured may expose us to
liabilities.

Our drilling efforts may not be profitable or achieve our targeted returns and our reserve estimates are based on assumptions that may
not be accurate.

Drilling  for  natural  gas  and  oil  may  involve  unprofitable  efforts  from  wells  that  are  productive  but  do  not  produce  sufficient
commercial quantities to cover drilling, operating and other costs. In addition, even a commercial well may have production that is less, or
costs  that  are  greater,  than  we  projected.  The  cost  of  drilling,  completing  and  operating  a  well  is  often  uncertain,  and  many  factors  can
adversely affect the economics of a well or property. Drilling operations may be curtailed, delayed or canceled as a result of unexpected
drilling conditions, equipment failures or accidents, shortages of equipment or personnel, environmental issues and for other reasons.

Natural  gas  and  oil  reserve  engineering  requires  estimates  of  underground  accumulations  of  hydrocarbons  and  assumptions
concerning future prices, production levels and operating and development costs. As a result, estimated quantities of proved reserves and
projections of future production rates and the timing of development expenditures may be incorrect. Our estimates of proved reserves are
determined at costs at the date of the estimate. Any significant variance from these costs could greatly affect our estimates of reserves. At
December 31, 2018, approximately 93% of our estimated proved reserves (by volume) were undeveloped. These reserve estimates reflected
our plans to make significant capital expenditures to convert our PUDs into proved developed reserves. The estimated development costs
may not be accurate, development may not occur as scheduled and results may not be as estimated. If we choose not to develop PUDs, or if
we are not otherwise able to successfully develop them, we will be required to remove the associated volumes from our reported proved
reserves. In addition, under the SEC’s reserve reporting rules, PUDs generally may be booked only if they relate to wells scheduled to be
drilled within five years of the date of booking, and we may therefore be required to downgrade to probable or possible any PUDs that are
not developed within this five-year time frame.

Our production activities are subject to complex laws and regulations relating to environmental protection that can adversely affect the
cost, manner and feasibility of doing business, and further regulation in the future could increase costs, impose additional operating
restrictions and cause delays.

Our natural gas production activities and properties are (and to the extent that we acquire oil producing properties, these properties
will be) subject to numerous federal, regional, state and local laws and regulations governing the release of pollutants or otherwise relating
to environmental protection. These laws and regulations govern the following, among other things:

•

•

•

•

conduct  of  drilling,  completion,  production  and  midstream
activities;

amounts 
discharges;

and 

types  of 

emissions 

and

generation,  management,  and  disposal  of  hazardous  substances  and  waste
materials;

reclamation  and  abandonment  of  wells  and  facility  sites;
and

21

•

remediation 
sites.

of 

contaminated

In  addition,  these  laws  and  regulations  may  result  in  substantial  liabilities  for  our  failure  to  comply  or  for  any  contamination
resulting  from  our  operations,  including  the  assessment  of  administrative,  civil  and  criminal  penalties;  the  imposition  of  investigatory,
remedial,  and  corrective  action  obligations  or  the  incurrence  of  capital  expenditures;  the  occurrence  of  delays  in  the  development  of
projects; and the issuance of injunctions restricting or prohibiting some or all of our activities in a particular area.

Environmental  laws  and  regulations  change  frequently,  and  these  changes  are  difficult  to  predict  or  anticipate.  Future
environmental  laws  and  regulations  imposing  further  restrictions  on  the  emission  of  pollutants  into  the  air,  discharges  into  state  or  U.S.
waters, wastewater disposal and hydraulic fracturing, or the designation of previously unprotected species as threatened or endangered in
areas where we operate, may negatively impact our natural gas or oil production. We cannot predict the actions that future regulation will
require  or  prohibit,  but  our  business  and  operations  could  be  subject  to  increased  operating  and  compliance  costs  if  certain  regulatory
proposals are adopted. In addition, such regulations may have an adverse impact on our ability to develop and produce our reserves.

Federal, state or local legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional
operating restrictions or delays.

Several  states  are  considering  adopting  regulations  that  could  impose  more  stringent  permitting,  public  disclosure  and/or  well
construction  requirements  on  hydraulic  fracturing  operations.  In  addition  to  state  laws,  some  local  municipalities  have  adopted  or  are
considering adopting land use restrictions, such as city ordinances, that may restrict or prohibit the performance of well drilling in general
and/or hydraulic fracturing in particular. There are also certain governmental reviews either underway or being proposed that focus on deep
shale and other formation completion and production practices, including hydraulic fracturing. These studies assess, among other things,
the  risks  of  groundwater  contamination  and  earthquakes  caused  by  hydraulic  fracturing  and  other  exploration  and  production  activities.
Depending  on  the  outcome  of  these  studies,  federal  and  state  legislatures  and  agencies  may  seek  to  further  regulate  or  even  ban  such
activities,  as  some  state  and  local  governments  have  already  done.  We  cannot  predict  whether  additional  federal,  state  or  local  laws  or
regulations  applicable  to  hydraulic  fracturing  will  be  enacted  in  the  future  and,  if  so,  what  actions  any  such  laws  or  regulations  would
require  or  prohibit.  If  additional  levels  of  regulation  or  permitting  requirements  were  imposed  on  hydraulic  fracturing  operations,  our
business and operations could be subject to delays, increased operating and compliance costs and process prohibitions. Among other things,
this  could  adversely  affect  the  cost  to  produce  natural  gas,  either  by  us  or  by  third-party  suppliers,  and  therefore  LNG,  and  this  could
adversely affect the competitiveness of LNG relative to other sources of energy.

We expect to drill the locations we acquire over a multi-year period, making them susceptible to uncertainties that could materially alter
the occurrence or timing of drilling.

Our  management  team  has  identified  certain  well  locations  on  our  natural  gas  properties.  Our  ability  to  drill  and  develop  these
locations  depends  on  a  number  of  uncertainties,  including  natural  gas  prices,  the  availability  and  cost  of  capital,  drilling  and  production
costs,  availability  of  drilling  services  and  equipment,  drilling  results,  lease  expirations,  gathering  system  and  pipeline  transportation
constraints, access to and availability of water sourcing and distribution systems, regulatory approvals and other factors. Because of these
factors, we do not know if the well locations we have identified will ever be drilled or if we will be able to produce natural gas from these
or any other potential locations.

The unavailability or high cost of drilling rigs, equipment, supplies, personnel and services could adversely affect our ability to execute
our development plans within budgeted amounts and on a timely basis.

The demand for qualified and experienced field and technical personnel to conduct our operations can fluctuate significantly, often
in correlation with hydrocarbon prices. The price of services and equipment may increase in the future and availability may decrease. In
addition, it is possible that oil prices could increase without a corresponding increase in natural gas prices, which could lead to increased
demand and prices for equipment, facilities and personnel without an increase in the price at which we sell our natural gas to third parties.
This  could  have  an  adverse  effect  on  the  competitiveness  of  the  LNG  produced  from  the  Driftwood  Project.  In  this  scenario,  necessary
equipment, facilities and services may not be available to us at economical prices. Any shortages in availability or increased costs could
delay us or cause us to incur significant additional expenditures, which could have a material adverse effect on the competitiveness of the
natural gas we sell and therefore on our business, financial condition and results of operations.

Our natural gas and oil production may be adversely affected by pipeline and gathering system capacity constraints.

Our natural gas and oil production activities will rely on third parties to meet our needs for midstream infrastructure and services.
Capital constraints could limit the construction of new infrastructure by third parties. We may experience delays in producing and selling
natural gas or oil from time to time when adequate midstream infrastructure and services are not available. Such an event could reduce our
production or result in other adverse effects on our business.

22

Risks Relating to Our Business in General

We are pursuing a strategy of participating in multiple aspects of the natural gas business, which exposes us to risks.

We plan to develop, own and operate a global natural gas business and to deliver natural gas to customers worldwide. We may not
be successful in executing our strategy in the near future, or at all. Our management will be required to understand and manage a diverse set
of business opportunities, which may distract their focus and make it difficult to be successful in increasing value for shareholders.

Tellurian will be subject to risks related to doing business in, and having counterparties based in, foreign countries.

Tellurian  may  engage  in  operations  or  make  substantial  commitments  and  investments,  or  enter  into  agreements  with
counterparties,  located  outside  the  U.S.,  which  would  expose  Tellurian  to  political,  governmental,  and  economic  instability  and  foreign
currency exchange rate fluctuations.

Any  disruption  caused  by  these  factors  could  harm  Tellurian’s  business,  results  of  operations,  financial  condition,  liquidity  and

prospects. Risks associated with operations, commitments and investments outside of the U.S. include but are not limited to risks of:

•

•

•

•

•

•

currency
fluctuations;

or 

terrorist

war 
attack;

expropriation  or  nationalization  of
assets;

renegotiation  or  nullification  of 
contracts;

existing

changing 
conditions;

political

changing 
investment;

laws  and  policies  affecting 

trade, 

taxation,  and

• multiple 

taxation  due 

to  different 

tax

structures;

•

•

general hazards associated with the assertion of sovereignty over areas in which operations are conducted;
and

the  unexpected  credit  rating  downgrade  of  countries  in  which  Tellurian’s  LNG  customers  are
based.

Because  Tellurian’s  reporting  currency  is  the  U.S.  dollar,  any  of  the  operations  conducted  outside  the  U.S.  or  denominated  in
foreign currencies would face additional risks of fluctuating currency values and exchange rates, hard currency shortages and controls on
currency exchange. In addition, Tellurian would be subject to the impact of foreign currency fluctuations and exchange rate changes on its
financial reports when translating the value of its assets, liabilities, revenues and expenses from operations outside of the U.S. into U.S.
dollars at then-applicable exchange rates. These translations could result in changes to the results of operations from period to period.

Tellurian  Investments  and  certain  other  Tellurian  subsidiaries  (collectively,  the  “Tellurian  Defendants”)  are  defendants  in  a  lawsuit
that could result in equitable relief and/or monetary damages that could have a material adverse effect on Tellurian’s operating results
and financial condition.

The Tellurian Defendants, along with Tellurian director Martin Houston and three other individuals as well as certain entities in
which each of them owned membership interests, as applicable,  have  been  named  as  defendants  in  a  lawsuit  as  described  in  “Item  3  —
Legal Proceedings.” Although the Tellurian Defendants believe the plaintiffs’ claims are without merit, the Tellurian Defendants may not
ultimately be successful and any potential liability they may incur is not reasonably estimable. Moreover, even if the Tellurian Defendants
are  successful  in  defense  of  this  litigation,  they  could  incur  costs  and  suffer  both  an  economic  loss  and  an  adverse  impact  on  their
reputations, which could have a material adverse effect on our business. In addition, any adverse judgment or settlement of the litigation
could have an adverse effect on our operating results and financial condition.

Potential legislative and regulatory actions addressing climate change, and the physical effects of climate change, could significantly
impact us.

Various state governments and regional organizations have considered enacting new legislation and promulgating new regulations
governing or restricting the emission of GHGs, including GHG emissions from stationary sources such as oil and natural gas production
equipment and facilities. At the federal level, the EPA has already made findings and issued regulations that will require us to establish and
report  an  inventory  of  GHG  emissions. Additional  legislative  and/or  regulatory  proposals  for  restricting  GHG  emissions  or  otherwise
addressing climate change could require us to incur additional operating costs. The potential increase in our operating costs could include
new or increased costs to obtain permits, operate and maintain our equipment and facilities, install new emission controls on our equipment
and facilities, acquire allowances to authorize our GHG emissions, pay taxes related to our GHG emissions and administer and manage a
GHG  emissions  program. Even without federal legislation or regulation of GHG emissions, states may impose these requirements either
directly or indirectly.

23

Some scientists have concluded that increasing concentrations of GHGs in the earth’s atmosphere may produce climate changes
that  have  significant  physical  effects,  such  as  higher  sea  levels,  increased  frequency  and  severity  of  storms,  droughts,  floods,  and  other
climatic events. If any such effects were to occur, they could adversely affect our facilities and operations, and have an adverse effect on
our financial condition and results of operations. Further, adverse weather events may accelerate changes in law and regulations aimed at
reducing  GHG  emissions,  which  could  result  in  declining  demand  for  natural  gas  and  LNG,  and  could  adversely  affect  our  business
generally.

A major health and safety incident relating to our business could be costly in terms of potential liabilities and reputational damage.

Tellurian will be subject to extensive federal, state and local health and safety regulations and laws. Health and safety performance
is critical to the success of all areas of our business. Any failure in health and safety performance may result in personal harm or injury,
penalties  for  non-compliance  with  relevant  laws  and  regulations  or  litigation,  and  a  failure  that  results  in  a  significant  health  and  safety
incident is likely to be costly in terms of potential liabilities. Such a failure could generate public concern and have a corresponding impact
on  our  reputation  and  our  relationships  with  relevant  regulatory  agencies  and  local  communities,  which  in  turn  could  have  a  material
adverse effect on our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

A  terrorist  attack  or  military  incident  could  result  in  delays  in,  or  cancellation  of,  construction  or  closure  of  our  facilities  or  other
disruption to our business.

A terrorist or military incident could disrupt our business. For example, an incident involving an LNG carrier or LNG facility may
result  in  delays  in,  or  cancellation  of,  construction  of  new  LNG  facilities,  including  our  proposed  LNG  facilities,  which  would  increase
Tellurian’s  costs  and  decrease  its  cash  flows. A  terrorist  incident  may  also  result  in  the  temporary  or  permanent  closure  of  Tellurian
facilities or operations, which could increase costs and decrease cash flows, depending on the duration of the closure. Our operations could
also become subject to increased governmental scrutiny that may result in additional security measures at a significant incremental cost. In
addition, the threat of terrorism and the impact of military campaigns may lead to continued volatility in prices for natural gas or oil that
could adversely affect Tellurian’s business and customers, including by impairing the ability of Tellurian’s suppliers or customers to satisfy
their respective obligations under Tellurian’s commercial agreements.

Cyber-attacks targeting systems and infrastructure used in our business may adversely impact our operations.

We  depend  on  digital  technology  in  many  aspects  of  our  business,  including  the  processing  and  recording  of  financial  and
operating data, analysis of information, and communications with our employees and third parties. Cyber-attacks on our systems and those
of  third  party  vendors  and  other  counterparties  occur  frequently,  and  have  grown  in  sophistication. A  successful  cyber-attack  on  us  or  a
vendor  or  other  counterparty  could  have  a  variety  of  adverse  consequences,  including  theft  of  proprietary  or  commercially  sensitive
information, data corruption, interruption in communications, disruptions to our existing or planned activities or transactions, and damage to
third parties, any of which could have a material adverse impact on us. Further, as cyber-attacks continue to evolve, we may be required to
expend  significant  additional  resources  to  continue  to  modify  or  enhance  our  protective  measures  or  to  investigate  and  remediate  any
vulnerabilities to cyber-attacks.

Failure to retain and attract key personnel such as Tellurian’s Chairman, Vice Chairman or other skilled professional and technical
employees could have an adverse effect on Tellurian’s business, results of operations, financial condition, liquidity and prospects.

The success of Tellurian’s business relies heavily on key personnel such as its Chairman and Vice Chairman. Should such persons
be unable to perform their duties on behalf of Tellurian, or should Tellurian be unable to retain or attract other members of management,
Tellurian’s business, results of operations, financial condition, liquidity and prospects could be materially impacted.

Additionally, we are dependent upon an available labor pool of skilled employees. We will compete with other energy companies
and other employers to attract and retain qualified personnel with the technical skills and experience required to construct and operate our
facilities and to provide our customers with the highest quality service. A shortage of skilled workers or other general inflationary pressures
or changes in applicable laws and regulations could make it more difficult for us to attract and retain qualified personnel and could require
an increase in the wage and benefits packages that we offer, or increases in the amounts we are obligated to pay our contractors, thereby
increasing our operating costs. Any increase in our operating costs could materially and adversely affect our business, financial condition,
operating results, liquidity and prospects.

Competition  is  intense  in  the  energy  industry  and  some  of  Tellurian’s  competitors  have  greater  financial,  technological  and  other
resources.

Tellurian  plans  to  operate  in  various  aspects  of  the  natural  gas  and  oil  business  and  will  face  intense  competition  in  each  area.
Depending on the area of operations, competition may come from independent, technology-driven companies, large, established companies
and others.

24

For example, many competing companies have secured access to, or are pursuing development or acquisition of, LNG facilities to
serve  the  North  American  natural  gas  market,  including  other  proposed  liquefaction  facilities  in  North  America.  Tellurian  may  face
competition from major energy companies and others in pursuing its proposed business strategy to provide liquefaction and export products
and services at its proposed Driftwood Project. In addition, competitors have developed and are developing additional LNG terminals in
other markets, which will also compete with our proposed LNG facilities.

As  another  example,  our  business  will  face  competition  in,  among  other  things,  buying  and  selling  reserves  and  leases  and
obtaining goods and services needed to operate properties and market natural gas and oil. Competitors include multinational oil companies,
independent production companies and individual producers and operators.

Many of our competitors have longer operating histories, greater name recognition, larger staffs and substantially greater financial,
technical and marketing resources than Tellurian currently possesses. The superior resources that some of these competitors have available
for  deployment  could  allow  them  to  compete  successfully  against  Tellurian,  which  could  have  a  material  adverse  effect  on  Tellurian’s
business, results of operations, financial condition, liquidity and prospects.

ITEM 1B. UNRESOLVED STAFF COMMENTS    

None.

ITEM 3. LEGAL PROCEEDINGS

In July 2017, Tellurian Investments, Driftwood LNG LLC (“Driftwood LNG”), Martin Houston, and three other individuals were
named  as  third-party  defendants  in  a  lawsuit  filed  in  state  court  in  Harris  County,  Texas  between  Cheniere  Energy,  Inc.  and  one  of  its
affiliates,  on  the  one  hand  (collectively,  “Cheniere”),  and  Parallax  Enterprises  LLC  and  certain  of  its  affiliates  (not  including  Parallax
Services LLC, now known as Tellurian Services LLC) on the other hand (collectively, “Parallax”). In October 2017, Driftwood Pipeline
LLC (“Driftwood Pipeline”) and Tellurian Services LLC were also named by Cheniere as third-party defendants. Cheniere alleges that it
entered into a note and a pledge agreement with Parallax. Cheniere claims that the third-party defendants tortiously interfered with the note
and pledge agreement and aided in the fraudulent transfer of Parallax assets. Cheniere is seeking unspecified amounts of monetary damages
and  certain  equitable  relief.  We  believe  that  Cheniere’s  claims  against  Tellurian  Investments,  Driftwood  LNG,  Driftwood  Pipeline  and
Tellurian Services LLC are without merit and do not expect the resolution of the suit to have a material effect on our results of operation or
financial condition. Trial has been set for June 2019.

ITEM 4. MINE SAFETY DISCLOSURE

None.

PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER
PURCHASES OF EQUITY SECURITIES

Market Information, Holders and Dividends

Our common stock trades on the NASDAQ Capital Market (“NASDAQ”) under the symbol “TELL.” As of  February 15, 2019,
there  were  approximately  571  record  holders  of  Tellurian’s  common  stock.  The  Company  does  not  intend  to  pay  cash  dividends  on  its
common stock in the foreseeable future.

Recent Sales of Unregistered Securities

On  December  5,  2018,  the  Company  issued  143,500  shares  of  its  common  stock,  subject  to  certain  vesting  requirements,  as
consideration under a management consulting agreement for certain services.  The shares were issued in a private placement under Section
4(a)(2) of the Securities Act of 1933, as amended.     

Use of Proceeds from Registered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None that occurred during the three months ended December 31, 2018.

Stock Performance Graph

The information contained in this Stock Performance Graph section shall not be deemed to be “soliciting material” or “filed” or
incorporated by reference in future filings with the SEC, or subject to the liabilities of Section 18 of the Securities Exchange Act of 1934,
except to the extent that we specifically incorporate it by reference into a document filed under the Securities Act of 1933 or the Securities
Exchange Act of 1934.

25

The  following  graph  compares  the  cumulative  total  shareholder  return,  calculated  on  a  dividend  reinvested  basis,  on  $100.00
invested  at  the  closing  of  the  market  on  December  31,  2013,  through  and  including  the  market  close  on  December  31,  2018,  with  the
cumulative total return for the same time period of the same amount invested in the Russell 2000 index and a peer group index. Our peer
group  index  consists  of  the  following  companies:  (1)  Cheniere  Energy  Partners  LP  (CQP),  (2)  ONEOK,  Inc.  (OKE),  (3)  Golar  LNG
Limited (GLNG), (4) Enable Midstream Partners LP (ENBL), (5) Cheniere Energy, Inc. (LNG), (6) Teekay Lng Partners, L.P. (TGP), (7)
Teekay Corporation (TK), (8) GasLog Ltd (GLOG), (9) Targa Resources Corporation (TRGP) and (10) Anadarko Petroleum Corporation
(APC). This peer group was selected based on a review of publicly available information about these companies and our determination that
they  met  one  or  more  of  the  following  criteria:  (i)  comparable  industries, (ii)  similar  market  capitalization  and  (iii)  similar  operational
characteristics, capital intensity, business and operating risks.

Shareholder  returns  over  the  indicated  period  are  based  on  historical  data  and  should  not  be  considered  indicative  of  future

shareholder returns.

Tellurian Inc.
Russell 2000
Peer Group

12/31/2013
100
100
100

12/31/2014
88
104
113

12/31/2015
7
98
56

12/31/2016
137
117
83

12/31/2017
118
132
88

12/31/2018
84
116
79

ITEM 6. SELECTED FINANCIAL DATA

The selected financial data set forth below (in thousands, except per share amounts) are not necessarily indicative of the results of
future operations and should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” and our Consolidated Financial Statements and the related notes.We have derived the selected financial data presented below
as of December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016 (the “Successor”) and for the period from
January 1, 2016 to April 9, 2016 (the “Predecessor”) from our Consolidated Financial Statements and related notes included in this report.
See Explanatory Note in Item 7. We have derived the selected financial data presented below as of April 9, 2016, December 31, 2015 and
2014 and for the years ended December 31, 2015 and 2014 from financial statements that are not included in this report.

26

Successor

Predecessor

Year Ended December 31,

2018
10,286 $

$

2017

2016

5,441 $

—     $

(127,720)
(125,745)
(0.59)

(238,567)
(231,459)
(1.23)

(93,730)    
(96,655)    
(1.01)    

Successor
December 31,
2017

2018

$ 133,714 $ 128,273 $

130,580
69,000
49,875
408,548
57,048

115,856
18,000
—
276,823
—

2016
21,398     $
10,993    
—    
—    
39,078    
—    

For the period
from January 1,
2016 through
April 9, 2016

Year Ended December
31,

2015

2014

31 $

(638)
(638)
na*

1,686 $
105
105
na*

1,460
631
631
na*

Predecessor

April 9,
2016

December 31,

2015

2014

210 $
480
—
—
1,108
—

589 $
148
—
—
1,137
—

258
111
—
—
1,515
—

Total revenue
Income (loss) from operations
Net income (loss)
Net loss per common share - basic and diluted

Cash and cash equivalents
Property, plant and equipment, net
Deferred engineering costs
Non-current restricted cash
Total assets
Long-term borrowings

* Not applicable.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Explanatory Note

In  February  2017,  Tellurian  Inc.,  which  was  formerly  known  as  Magellan  Petroleum  Corporation  (“Magellan”),  completed  a
merger  (the  “Merger”)  with  Tellurian  Investments  Inc.  (“Tellurian  Investments”). At  the  effective  time  of  the  Merger,  a  subsidiary  of
Magellan merged with and into Tellurian Investments, with Tellurian Investments continuing as the surviving corporation and a subsidiary
of Magellan. Immediately following the completion of the Merger, Magellan amended its certificate of incorporation and bylaws to change
its name to “Tellurian Inc.”

In connection with the Merger, each outstanding share of common stock of Tellurian Investments was exchanged for 1.3 shares of
Magellan  common  stock.  The  Merger  is  accounted  for  as  a  “reverse  acquisition,”  with  Tellurian  Investments  being  treated  as  the
accounting acquirer.

Except where the context indicates otherwise, (i) references to “we,” “us,” “our,” “Tellurian” or the “Company” refer, for periods
prior to the completion of the Merger, to Tellurian Investments and its subsidiaries, and for periods following the completion of the Merger,
to Tellurian Inc. and its subsidiaries and (ii) references to “Magellan” refer to Tellurian Inc. and its subsidiaries prior to the completion of
the Merger.

Introduction

The following discussion and analysis presents management’s view of our business, financial condition and overall performance
and should be read in conjunction with our Consolidated Financial Statements and the accompanying notes. This information is intended to
provide investors with an understanding of our past development activities, current financial condition and outlook for the future organized
as follows:

•

•

•

•

•

•

•

Our
Business

Overview 
Events

Liquidity 
Resources

Capital 
Activities

Results 
Operations

of 

Significant

and 

Capital

Development

of

Off-balance 
Arrangements

Commitments 
Contingencies

Sheet

and

27

 
   
 
   
 
   
 
 
 
 
     
 
 
 
   
 
   
 
   
 
 
 
 
     
 
 
•

•

Summary 
Estimates

Recent 
Standards

Our Business

of 

Critical  Accounting

Accounting

Tellurian  Inc.  (“Tellurian,”  “we,”  “us,”  “our,”  or  the  “Company”)  intends  to  create  value  for  shareholders  by  building  a  low-
cost, global natural gas business, profitably delivering natural gas to customers worldwide (the “Business”). We are developing a portfolio
of natural gas production, LNG marketing, and infrastructure assets that includes an LNG terminal facility (the “Driftwood terminal”), and
three related pipelines (the “Pipeline Network”). We refer to the Driftwood terminal, the Pipeline Network and our existing and planned
natural gas production assets collectively as the “Driftwood Project”. We currently estimate the total cost of the Driftwood Project to be
approximately  $28  billion,  including  owners’  costs,  transaction  costs  and  contingencies  but  excluding  interest  costs  incurred  during
construction of the Driftwood terminal and other financing costs. Our Business may be developed in phases.

The  proposed  Driftwood  terminal  will  have  a  liquefaction  capacity  of  approximately  27.6  Mtpa  and  will  be  situated  on
approximately 1,000 acres in Calcasieu Parish, Louisiana. The proposed Driftwood terminal will include up to 20 liquefaction Trains, three
full containment LNG storage tanks and three marine berths. We have entered into four LSTK EPC agreements totaling $15.2 billion with
Bechtel Oil, Gas and Chemicals, Inc. (“Bechtel”) for construction of the Driftwood terminal.

The proposed Pipeline Network will consist of three pipelines, the Driftwood pipeline, the Haynesville Global Access Pipeline and
the  Permian  Global Access  Pipeline.  The  Driftwood  pipeline  will  be  a  96-mile  large  diameter  pipeline  that  will  interconnect  with  14
existing  interstate  pipelines  throughout  southwest  Louisiana  to  secure  adequate  natural  gas  feedstock  for  the  Driftwood  terminal.  The
Driftwood pipeline will be comprised of 48-inch, 42-inch, 36-inch and 30-inch diameter pipeline segments and three compressor stations
totaling approximately 274,000 horsepower, all as necessary to provide approximately 4 Bcf/d of average daily natural gas transportation
service. We estimate construction costs for the Driftwood pipeline of approximately $2.3 billion before owners’ costs, financing costs and
contingencies.

The Haynesville Global Access Pipeline is expected to run approximately 200 miles from northern to southwest Louisiana. The
Permian  Global Access  Pipeline  is  expected  to  run  approximately  625  miles  from  west  Texas  to  southwest  Louisiana.  Each  of  these
pipelines  is  expected  to  have  a  diameter  of  42  inches  and  be  capable  of  delivering  approximately  2  Bcf/d  of  natural  gas.  We  currently
estimate  that  construction  costs  will  be  approximately  $1.4  billion  for  the  Haynesville  Global Access  Pipeline  and  approximately  $3.7
billion for the Permian Global Access Pipeline, in each case before owners’ costs, financing costs and contingencies.

Our  current  upstream  properties,  acquired  in  a  series  of  transactions  during  2017  and  2018,  consist  of  10,233  net  acres  and  52
producing  wells  (18  operated)  located  in  the  Haynesville  Shale  trend  of  north  Louisiana.  For  the  year  ended  December  31,  2018,  these
wells  had  average  net  production  of  approximately  3.9  MMcf/d. As  of  December  31,  2018,  our  estimate  of  net  proved  reserves  was
approximately 265 Bcfe. We began drilling certain locations on our properties in the fourth quarter of 2018 using proceeds from the Term
Loan (as described in “2018 Developments — Significant Transactions — Term Loan” below). 

In connection with the implementation of our Business, we are offering partnership interests in a subsidiary, Driftwood Holdings
LLC  (“Driftwood  Holdings”),  which  will  own  the  Driftwood  Project. Partners  will  contribute  cash  in  exchange  for  equity  in  Driftwood
Holdings and will receive LNG volumes at the cost of production, including the cost of debt, for the life of the Driftwood terminal.  We
plan to retain a portion of the ownership in Driftwood Holdings and have engaged Goldman Sachs & Co. and Société Générale to serve as
financial  advisors  for  Driftwood  Holdings.  We  also  continue  to  develop  our  LNG  marketing  activities  as  described  below  in  “2018
Developments — Significant Transactions — LNG Marketing.”

Overview of Significant Events

Significant Transactions

Public  Equity  Offerings. In  connection  with  our  equity  offering  in  December  2017,  the  underwriters  were  granted  an  option  to
purchase up to an additional 1.5 million shares of common stock within 30 days. The option was exercised in full in January 2018, resulting
in proceeds of approximately $14.5 million, net of approximately $0.5 million in fees and commissions.

In June 2018, we completed another offering in which we sold 12.0 million shares of common stock for proceeds of approximately
$115.2 million, net of approximately $3.6 million in fees and commissions. The underwriters were granted an option to purchase up to an
additional 1.8 million shares of common stock within 30 days, which was not exercised.

Preferred Stock Issuance. In March 2018, we entered into a preferred stock purchase agreement with BDC Oil and Gas Holdings,
LLC (“Bechtel Holdings”), a Delaware limited liability company and an affiliate of Bechtel, pursuant to which we sold to Bechtel Holdings
approximately 6.1 million shares of our Series C convertible preferred stock (the “Preferred Stock”). In exchange for the Preferred Stock,
Bechtel agreed to discharge approximately $22.7 million of the outstanding liabilities associated with the detailed engineering services for
the Driftwood Project, and to apply approximately $27.3 million to additional future

28

detailed engineering services. During the year ended December 31, 2018, all of the approximately $27.3 million of future services were
received and, as such, all $50.0 million has been recognized on our Consolidated Balance Sheets within deferred engineering costs.

Term Loan. On September 28, 2018 (the “Closing Date”), we entered into a three-year senior secured term loan credit agreement
(the “Term Loan”) in the principal amount of $60.0 million at a price of 99% of par, resulting in an original issue discount of $0.6 million.
Fees  of  $2.6  million  were  capitalized  as  deferred  financing  costs.  Use  of  proceeds  from  the  Term  Loan  is  predominantly  restricted  to
capital expenditures associated with certain development and drilling activities and fees related to the transaction itself and are presented
within non-current restricted cash on our Consolidated Balance Sheet. Amounts borrowed under the Term Loan bear interest at a variable
rate (three-month LIBOR) plus an applicable margin. The applicable margin is 5% through the end of the first year following the Closing
Date,  7%  through  the  end  of  the  second  year  following  the  Closing  Date  and  8%  thereafter.  If  the  Term  Loan  is  terminated  within  12
months of the Closing Date, an early termination fee equal to 1% of the outstanding principal is required.

LNG Marketing. In September 2017, we entered into a vessel charter that enabled us to execute a number of LNG purchase and
sale opportunities, as well as sub-charter opportunities, that resulted in revenue of approximately $5.9 million for the year ended December
31, 2018.  We continue to implement our marketing strategy by looking for other LNG purchase, sale and vessel charter opportunities.

Regulatory Developments

Export  Approval. In  February  2017,  the  DOE/FE  issued  an  order  authorizing  Tellurian  to  export  27.6  mtpa  of  LNG  to  FTA
countries,  on  its  own  behalf  and  as  agent  for  others,  for  a  term  of  30  years.  Our  application  for  authority  to  export  LNG  to  non-FTA
countries is currently pending before the DOE/FE and is expected to be ruled upon in the first half of 2019.

FERC Application. In March 2017, Tellurian filed an application with FERC for authorization pursuant to Section 3 of the NGA to
site,  construct  and  operate  the  Driftwood  terminal,  and  simultaneously  sought  authorization  pursuant  to  Section  7  of  the  NGA  for
authorization to construct and operate interstate natural gas pipeline facilities. In December 2017, FERC issued the notice of schedule for
the  environmental  review  of  both  the  Driftwood  terminal  and  the  Driftwood  pipeline.  In  September  2018,  we  received  our  draft
environmental impact statement (“EIS”) from FERC for the Driftwood terminal and pipeline. We received our final EIS from FERC on
January 18, 2019. Refer to Note 19, Subsequent Events to the Consolidated Financial Statements included in this report, for further details.

Environmental Permits. In March 2017, we submitted permit applications to the USACE under the Clean Water Act and the Rivers
and Harbors Act for certain dredging and wetland mitigation activities relating to the Driftwood terminal and pipeline. Also in March 2017,
we submitted Title V and PSD air permit applications to the Louisiana Department of Environmental Quality under the Clean Air Act for
air emissions relating to the Driftwood terminal and pipeline, and the associated permits were granted in July 2018. In addition, in May
2018, we received a Coastal Use Permit from the Louisiana Department of Natural Resources for the Driftwood terminal, which approves
the placement of dredged material from the marine berth for beneficial use inside the Louisiana coastal zone. The regulatory review and
approval process for the USACE permit is expected to be completed in the first half of 2019.

Liquidity and Capital Resources

Capital Resources

We are currently funding our operations, development activities and general working capital needs through our cash on hand. We
are funding our specific development and drilling activities with the proceeds from the Term Loan. Our current capital resources consist of
approximately $133.7 million of cash and cash equivalents as of December 31, 2018 on a consolidated basis, which are primarily the result
of issuances of common stock in 2017 and in the first half of 2018, and approximately $49.6 million of non-current restricted cash from the
Term Loan proceeds. We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.

We  also  have  the  ability  to  raise  funds  through  common  or  preferred  stock  issuances,  debt  financings,  an  at-the-market  equity

offering program or sale of assets.

We  maintain  an  at-the-market  equity  offering  program  through  Credit  Suisse  Securities  (USA)  LLC  under  which  we  may  raise

aggregate sales proceeds of up to $189.7 million.

Sources and Uses of Cash

The  following  table  summarizes  the  sources  and  uses  of  our  cash  and  cash  equivalents  and  costs  and  expenses  for  the  periods

presented (in thousands):

29

(111)
(268)
—

(379)
589
210

(784)

Cash used in operating activities
Cash used in investing activities
Cash provided by financing activities

Year Ended December 31,

2018

2017
  $ (103,752)   $ (109,229)   $ (50,430)     $

2016

(21,687)  
180,755  

(95,565)  
311,669  

(10,506)    
82,334    

    For the period
from January 1,
2016 through
April 9, 2016

Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of the period

Cash, cash equivalents and restricted cash, end of the period

  $

55,316  
128,273  
183,589   $

106,875  
21,398  
128,273   $

21,398    
—    

21,398     $

Net working capital

  $

87,664   $

81,393   $

17     $

Cash  used  in  operating  activities  for  the  year  ended  December  31,  2018  decreased  approximately  $5.5  million  compared  to  the
same period in 2017. The decrease in cash used in operating activities primarily relates to the absence of one-off Merger-related expenses of
approximately $4.9 million.

Cash used in investing activities for the year ended December 31, 2018 decreased approximately $73.9 million compared to the
same period in 2017, primarily due to reduced acquisition and development activities related to natural gas properties. During 2018, we
invested approximately $13.5 million in such activities compared to approximately $90.1 million paid for acquisitions in 2017.

Cash provided by financing activities for the year ended December 31, 2018 decreased approximately $130.9 million compared to
the  same  period  in  2017,  primarily  due  to  the  issuance  of  common  stock  through  equity  offerings  and  through  our  at-the-market  equity
program during 2017, which resulted in aggregate net proceeds of approximately $312.5 million, compared to the common stock issuances
during  the  same  period  in  2018,  which  resulted  in  net  proceeds  of  approximately  $129.7  million.  The  comparative  decrease  of
approximately $182.8 million was partially offset by approximately $56.8 million of net proceeds from the Term Loan.

Cash used in operating activities for the year ended December 31, 2017 increased  approximately $58.8 million compared to the
same  period  in  2016,  primarily  due  to  one-time  payments  of  approximately  $12.5  million  related  to  our  development  activities,
approximately $4.9 million of Merger-related expenses and approximately $41.4 million of disbursements in the normal course of business.
Disbursements  increased  primarily  due  to  the  increased  development  activities  and  a  substantial  increase  in  the  number  of  Tellurian
employees, which resulted in an increase of approximately $21.6 million and $12.3 million, respectively.

Cash used in investing activities for the year ended December 31, 2017 increased  approximately $85.1 million  compared  to  the
same period in 2016, primarily due to approximately $90.1 million paid for the acquisition of natural gas properties in northern Louisiana,
net of an accrual of $0.1 million offset by approximately $4.6 million of proceeds received from the sale of investment securities.

Cash provided by financing activities for the year ended December 31, 2017 increased approximately $229.3 million compared to

the same period in 2016 primarily as a result of net proceeds from the issuance of common shares.

Long-Term Borrowings

As of December 31, 2018, we had total indebtedness of $57.0 million, all of which was secured indebtedness. At December 31,
2018, we were in compliance with the covenants under the credit agreement governing the Term Loan. For additional details regarding our
borrowing activity, refer to Note 13, Long-Term Borrowings, to the Consolidated Financial Statements included in this report.

Contractual Obligations 

We  are  committed  to  make  cash  payments  in  the  future  pursuant  to  certain  of  our  contracts.  The  following  table  summarizes

certain contractual obligations in place as of December 31, 2018 (in thousands):

30

 
 
 
 
   
 
 
 
 
   
 
 
 
   
   
   
     
 
 
 
   
   
   
     
Total

2019

Senior secured term loan (1)
Operating lease obligations (2)
Other obligations (3)

     Total

$
$
$
$

60,000   $
25,848  
3,727  
89,575   $

Payments Due By Period
2020-2021

—   $

3,126  
2,087  
5,213   $

60,000   $
6,950  
1,158  
68,108   $

2022-2023

Thereafer

—   $

7,711  
46  
7,757   $

—
8,061
436
8,497

(1) Includes future principal on the Term Loan through scheduled maturity date. Interest payments are excluded as the Term Loan bears
interest at a variable rate. In addition, amortization of debt issuance and other costs related to indebtedness are also excluded. Refer to Note
13, Long-Term Borrowings, to the Consolidated Financial Statements included in this report for further details.

(2) Represents the minimum lease payments for non-cancelable operating leases for various office locations.

(3) Represents primarily options to lease certain properties for the Driftwood Project.

Capital Development Activities

The activities we have proposed will require significant amounts of capital and are subject to risks and delays in completion.  We
expect to receive all regulatory approvals and commence construction of the Driftwood terminal and Driftwood pipeline in 2019, produce
the first LNG in 2023 and achieve full operations in 2026. As a result, our business success will depend to a significant extent upon our
ability to obtain the funding necessary to construct assets on a commercially viable basis and to finance the costs of staffing, operating and
expanding our company during that process.

Tellurian  estimates  construction  costs  of  approximately  $15.2  billion,  or  $550  per  tonne,  for  the  Driftwood  terminal  and
approximately $2.3 billion for the Driftwood pipeline, in each case before owners’ costs, financing costs and contingencies. We also are in
the  preliminary  routing  stage  of  developing  the  Haynesville  Global  Access  Pipeline  and  the  Permian  Global  Access  Pipeline,  which
combined are estimated to cost approximately $5.1 billion before owners’ costs, financing costs and contingencies. In addition, the natural
gas production activities we are pursuing will require considerable capital resources. We anticipate funding our more immediate liquidity
requirements  relative  to  the  detailed  engineering  work  and  other  developmental  and  general  and  administrative  costs  through  the  use  of
cash from the completed equity issuances discussed above and future issuances of equity or debt securities by us.

We currently expect that our long-term capital requirements will be financed by proceeds from future debt and equity offerings. In
addition, part of our financing strategy is expected to involve seeking equity investments by LNG customers at a subsidiary level. If the
types of financing we expect to pursue are not available, we will be required to seek alternative sources of financing, which may not be
available on acceptable terms, if at all.

Results of Operations    

The following table summarizes costs and expenses for the periods presented (in thousands):

31

 
 
 
 
 
 
Total revenue
Cost of sales
Development expenses
Depreciation, depletion and amortization
General and administrative expenses
Impairment charge and loss on transfer of assets
Goodwill impairment
Loss from operations
Gain (loss) on preferred stock exchange feature
Interest income, net
Other income, net
Income tax benefit (provision)
Net loss

Successor

Year Ended December 31,

2018

2017

2016

  $

10,286   $
6,115  
44,034  
1,567  
81,777  
4,513  
—  
(127,720)  
—  
1,574  
211  
190  

  $

(125,745)   $

5,441   $
7,565  
59,498  
479  
98,874  
—  
77,592  
(238,567)  
2,209  
1,022  
4,062  
(185)  
(231,459)   $

—     $
—    
47,146    
69    
46,515    
—    
—    
(93,730)    
(3,308)    
—    
217    
166    
(96,655)     $

Predecessor
For the
period from
January 1,
2016 through
April 9, 2016

31
—
44
8
617
—
—
(638)
—
—
—
—
(638)

Our  consolidated  net  loss  was  approximately  $125.8  million  for  the  year  ended  December  31,  2018,  compared  to  a  net  loss  of
approximately  $231.5  million  for  the  year  ended  December  31,  2017.  This  $105.7  million  decrease  in  net  loss  is  primarily  due  to  the
absence of a goodwill impairment charge during the current period compared to a $77.6 million charge in 2017. The decrease in our net
loss is also a result of the following:

•

•

•

Revenue  during  the  year  ended  December  31,  2018  increased  approximately  $4.8  million  compared  to  the  same  period  in
2017, primarily due to the increase in natural gas revenue as a result of a full year of operations and participation in certain
wells that became operational in the current period.

The  $15.5  million  decrease  in  development  expenses  is  primarily  due  to  the  nature  of  services  related  to  our  largest
development  vendor,  Bechtel.  The  services  Bechtel  provided  during  the  year  ended  December  31,  2018,  which  primarily
consisted of detailed engineering services for the Driftwood terminal, are being capitalized, whereas the FEED studies on the
Driftwood Project were expensed during the same period in 2017. For more information regarding the detailed engineering
services  provided  by  Bechtel,  see  Note  3, Deferred  Engineering  Costs,  of  our  Notes  to  Consolidated  Financial  Statements
included in this report.

The $17.1 million decrease in general and administrative expenses is attributable to a decrease in share-based compensation
and share-based payments to vendors, partially offset by an increase in compensation expense due to an overall increase in
headcount when compared to the same period in 2017.

The decrease in net loss for the year ended December 31, 2018 was partially offset by the following:

• Approximately $2.7 million and $1.8 million resulting from the impairment of certain non-producing proved properties and
loss on the transfer of the Australian exploration permit, respectively, both of which are outlined in Note 5,  Property, Plant
and Equipment, of our Notes to the Consolidated Financial Statements included in this report.

• Other income, net for the year ended December 31, 2018 decreased approximately $3.9 million compared to the same period
in 2017. The decrease is primarily attributable to an absence of a gain on sale of securities of approximately $3.5 million in
2017.

Our  consolidated  net  loss  was  approximately  $231.5 million  for  the  year  ended  December  31,  2017,  compared  to  a  net  loss  of
approximately $96.7 million  for  the  year  ended  December  31,  2016.  This $134.8 million  increase  in  net  loss  is  primarily  a  result  of  the
following:

• Development expenses for the year ended December 31, 2017 increased approximately $12.4 million compared to the same

period in 2016. This increase is due to an overall increase in activity associated with the permitting process with FERC.

• General  and  administrative  expenses  during  the  year  ended  December  31,  2017 increased  approximately $52.4  million

compared to the same period in 2016. The increase is attributable to non-cash share-based payments related

32

 
 
   
 
   
   
   
 
   
   
   
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
to commercial development and management consulting contractors of approximately $19.4 million which were not incurred in
2016,  an  increase  in  salaries  and  benefits  of  approximately  $14.3  million  due  to  a  substantial  increase  in  the  number  of
employees, and an increase in corporate marketing and investor development activities.

• Goodwill  impairment  during  the  year  ended  December  31,  2017 increased  approximately $77.6  million  due  to  goodwill

recognized as a result of the Merger that was subsequently determined to be unrecoverable.

•

Cost of sales during the year ended December 31, 2017 increased approximately $7.6 million compared to the same period in
2016. This increase is primarily due to LNG marketing transaction costs of approximately $7.1 million.

The increase in expenses for the year ended December 31, 2017 was partially offset by the following:

•

Revenue  during  the  year  ended  December  31,  2017 increased  approximately $5.4 million  compared  to  the  same  period  in
2016.  This  increase  is  primarily  due  to  LNG  sales  revenue  of  approximately  $3.3  million  and  LNG  sub-charter  revenue  of
approximately $1.7 million.

• Approximately $5.5 million  was  recognized  due  to  an  exchange  feature  of  the  Tellurian  Investments  Series A  convertible

preferred stock issued during 2016.

• Other income, net for the year ended December 31, 2017 increased approximately $3.8 million compared to the same period

in 2016. The increase is primarily attributable to a gain on sale of securities of approximately $3.5 million.

Off-Balance Sheet Arrangements

As  of December  31,  2018,  we  had  no  transactions  that  met  the  definition  of  off-balance  sheet  arrangements  that  may  have  a

current or future material effect on our consolidated financial position or operating results.

Commitments and Contingencies

The  information  set  forth  in  Note  8, Commitments and Contingencies,  to  the  accompanying  Consolidated  Financial  Statements

included in Part II, Item 8 of this Form 10-K is incorporated herein by reference.

Summary of Critical Accounting Estimates

Our accounting policies are more fully described in Note 1 to the Consolidated Financial Statements included in this report. As
disclosed  in  Note 1,  the  preparation  of  financial  statements  requires  the  use  of  judgments  and  estimates.  We  base  our  estimates  on
historical experience and on various other assumptions we believe to be reasonable according to current facts and circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results could differ from these estimates. We identified our most critical accounting estimates to be:

•

•

•

•

•

valuations  of  long-lived  assets,  including  intangible  assets  and
goodwill;

purchase 
businesses;

price 

allocation 

for 

acquired

forecasting  our  effective  income  tax  rate,  including  the  realizability  of  deferred  tax
assets;

impairment  considerations  for  tangible  and  intangible  assets;
and

share-based
compensation.

We  believe  the  following  discussion  addresses  our  critical  accounting  policies,  which  are  those  that  require  our  most  difficult,

subjective or complex judgments about future events and related estimations that are fundamental to our results of operations.

Fair Value

When  necessary  or  required  by  GAAP,  we  estimate  the  fair  value  of  (i)  long-lived  assets  for  impairment  testing,  (ii)  reporting
units for goodwill impairment testing and (iii) assets acquired and liabilities assumed in business combinations. When there is not a market-
observable price for the asset or liability or a similar asset or liability, we use the cost, income, or market valuation approach, depending on
the quality of information available to support management’s assumptions.

The cost approach is based on management’s best estimate of the current asset replacement cost. The income approach is based on
management’s  best  assumptions  regarding  expectations  of  projected  cash  flows  and  discounts  the  expected  cash  flows  using  a
commensurate  risk-adjusted  discount  rate.  The  market  approach  is  based  on  management’s  best  assumptions  regarding  prices  and  other
relevant information from market transactions involving comparable assets. Such evaluations involve significant judgment, and the results
are based on expected future events or conditions. Assumptions used in fair value measurement would reflect a market participant’s view
of long-term prices, costs and other factors, and are consistent with assumptions used in our business plans and investment decisions.

33

Income Taxes

Deferred income tax assets and liabilities are recognized for temporary differences between the basis of assets and liabilities for
financial reporting and tax purposes. Deferred tax assets are reduced by a valuation allowance if, based on all available evidence, it is more
likely than not that some portion or all of the deferred tax asset will not be realized. In determining the need for a valuation allowance, we
consider current and historical financial results, expectations for future taxable income and the availability of tax planning strategies that
can be implemented, if necessary, to realize deferred tax assets. We have recorded a full valuation allowance on our net deferred tax assets
as  of  December  31,  2018  and  2017.  We  intend  to  maintain  a  valuation  allowance  on  our  net  deferred  tax  assets  until  there  is  sufficient
evidence to support the reversal of these allowances.

Reserves Estimates

Proved reserves are the estimated quantities of natural gas and condensate that geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Despite the
inherent imprecision in these engineering estimates, our reserves are used throughout our financial statements. For example, because we
use  the  units-of-production  method  to  deplete  our  natural  gas  properties,  the  quantity  of  reserves  could  significantly  impact  our  DD&A
expense. Consequently, material revisions (upward or downward) to existing reserve estimates may occur from time to time. Finally, these
reserves  are  the  basis  for  our  supplemental  natural  gas  disclosures.  See  Item  1  and  2  —  Our  Business  and  Properties,  for  additional
information on our estimate of proved reserves.

Impairments

When circumstances indicate that proved natural gas properties may be impaired, we compare expected undiscounted future cash
flows  at  a  depreciation,  depletion  and  amortization  group  level  to  the  unamortized  capitalized  cost  of  the  asset.  If  the  expected
undiscounted  future  cash  flows,  based  on  our  estimates  of  (and  assumptions  regarding)  future  natural  gas  prices,  operating  costs,
development expenditures, anticipated production from proved reserves and other relevant data, are lower than the unamortized capitalized
cost, the capitalized cost is reduced to fair value. Fair value is generally calculated using the income approach in accordance with GAAP.
Estimates  of  undiscounted  future  cash  flows  require  significant  judgment,  and  the  assumptions  used  in  preparing  such  estimates  are
inherently uncertain. In addition, such assumptions and estimates are reasonably likely to change in the future.

We test goodwill for impairment annually during the fourth quarter, or more frequently as circumstances dictate. The first step in
assessing whether an impairment of goodwill is necessary is an optional qualitative assessment to determine the likelihood of whether the
fair value of the reporting unit is greater than its carrying amount. If we conclude that it is more likely than not that the fair value of the
reporting  unit  exceeds  the  related  carrying  amount,  further  testing  is  not  necessary.  If  the  qualitative  assessment  is  not  performed  or
indicates that it is more likely than not that the fair value of the reporting unit is less than its carrying amount, we compare the estimated
fair value of the reporting unit to which goodwill is assigned to the carrying amount of the associated net assets, including goodwill. An
impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value is then recognized.

See  Note 2, Merger and Acquisition, to the Consolidated Financial Statements included in this report for additional information

regarding impairment of goodwill.

Share-Based Compensation    

Share-based compensation transactions are measured based on grant-date estimated fair value. For awards containing only service
conditions  or  performance  conditions  deemed  probable  of  occurring,  the  fair  value  is  recognized  as  expense  over  the  requisite  service
period using the straight-line method. We recognize compensation cost for awards with performance conditions if and when we conclude
that it is probable that the performance condition will be achieved. For awards where the performance or market condition is not considered
probable, compensation cost is not recognized until the performance or market condition becomes probable. We reassess the probability of
vesting at each reporting period for awards with performance conditions and adjust compensation cost based on our probability assessment.
We recognize forfeitures as they occur.

Recent Accounting Standards

For descriptions of recently issued accounting standards, see Note 18, Recent Accounting Standards, to the Consolidated Financial

Statements included in this report.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We do not believe that we hold, or are party to, instruments that are subject to market risks that are material to our business.

34

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS
TELLURIAN INC.

Management’s Report on Internal Control Over Financial Reporting

Report of Independent Registered Public Accounting Firm
Consolidated Financial Statements:

Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements

Supplementary Information

Supplemental Disclosures About Natural Gas Producing Activities (unaudited)

Schedule I

Condensed Financial Information of Registrant Tellurian Inc.

35

Page

36
37

39
40
41
42
43

60

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management,  including  the  Company’s  Chief  Executive  Officer,  Chief  Financial  Officer,  and  Chief  Accounting  Officer,  is
responsible for establishing and maintaining adequate internal control over the Company’s financial reporting. Management conducted an
evaluation  of  the  effectiveness  of  internal  control  over  financial  reporting  based  on  criteria  established  in Internal  Control  -  Integrated
Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  this  evaluation,
management concluded that Tellurian Inc.’s internal control over financial reporting was effective as of December 31, 2018.

Deloitte  &  Touche  LLP,  an  independent  registered  public  accounting  firm,  audited  the  effectiveness  of  Tellurian  Inc.’s  internal

control over financial reporting as of December 31, 2018, as stated in their report on page 38.

/s/ Meg A. Gentle
Meg A. Gentle
President and Chief Executive Officer
(as Principal Executive Officer)

/s/ Antoine J. Lafargue
Antoine J. Lafargue
Senior Vice President and Chief
Financial Officer
(as Principal Financial Officer)

/s/ Khaled A. Sharafeldin
Khaled A. Sharafeldin
Chief Accounting Officer
(as Principal Accounting Officer)

Houston, Texas
February 27, 2019

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Tellurian, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Tellurian, Inc. and subsidiaries (the "Company") as of December 31,
2018 and 2017, the related consolidated statements of operations, stockholders’ equity and cash flows, for each of the three years in the
period  ended  December  31,  2018  (Successor  statements  of  operations,  stockholders’  equity  and  cash  flows),  as  well  as  the  consolidated
statements of operations and cash flows for the period from January 1, 2016 through April 9, 2016 (Predecessor statements of operations
and cash flows), and the related notes and the schedule listed in the Index at Item 8 (collectively referred to as the "financial statements").
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, as
well as the period from January 1, 2016 to April 9, 2016, in conformity with accounting principles generally accepted in the United States
of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the
Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27,
2019, expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the
Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates
made  by  management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 27, 2019

We have served as the Company’s auditor since 2016.

37

 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Tellurian, Inc.

Opinions on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Tellurian, Inc. and subsidiaries (the "Company") as of December 31, 2018,
based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
the  Treadway  Commission  (COSO).  In  our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over
financial reporting as of December  31,  2018,  based  on  criteria  established  in Internal  Control  -  Integrated  Framework  (2013)  issued  by
COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the
consolidated financial statements as of and for the year ended December 31, 2018, of the Company and our report dated February 27, 2019,
expressed an unqualified opinion on those financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness  of  internal  control  over  financial  reporting,  included  in  the  accompanying  Management’s  Report  on  Internal  Control  over
Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our
audit.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the  Company  in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our
audit  included  obtaining  an  understanding  of  internal  control  over  financial  reporting,  assessing  the  risk  that  a  material  weakness  exists,
testing  and  evaluating  the  design  and  operating  effectiveness  of  internal  control  based  on  the  assessed  risk,  and  performing  such  other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 27, 2019

38

 
 
 
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

ASSETS

Current assets:

Cash and cash equivalents
Accounts receivable
Accounts receivable due from related parties
Prepaids and other

Total current assets

Property, plant and equipment, net
Deferred engineering costs
Non-current restricted cash
Other non-current assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable
Accrued liabilities
Other current liabilities

Total current liabilities

Long-term liabilities:

Senior secured term loan
Asset retirement obligation

Total long-term liabilities

Commitments and contingencies (Note 8)

Stockholders’ equity:

Preferred  stock,  $0.01  par  value,  100,000,000  authorized:  6,123,782  and  zero  shares
outstanding, respectively
Common  stock,  $0.01  par  value,  400,000,000  authorized:  240,655,607  and  222,749,220
shares outstanding, respectively
Additional paid-in capital
Accumulated deficit

Total stockholders’ equity
Total liabilities and stockholders’ equity

December 31,

2018

2017

133,714   $
1,498  
1,316  
3,906  
140,434  

130,580  
69,000  
49,875  
18,659  
408,548   $

11,597   $
41,173  
—  
52,770  

57,048  
796  
57,844  

128,273
583
1,377
3,458
133,691

115,856
18,000
—
9,276
276,823

11,462
39,101
1,735
52,298

—
638
638

61  

—

2,195  
749,537  
(453,859)  
297,934  
408,548   $

2,043
549,958
(328,114)
223,887
276,823

  $

  $

  $

  $

The accompanying notes are an integral part of these consolidated financial statements.

39

 
   
 
 
 
 
 
   
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
   
   
   
   
 
 
 
 
   
   
 
   
 
   
   
   
   
 
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

Successor

Revenues:

Natural gas sales
LNG sales
Other LNG revenue
Related party

Total revenue

Year Ended December 31,

2018

2017

2016

  $

4,423   $
2,689  
3,174  
—  
10,286  

503   $

3,273  
1,665  
—  
5,441  

—     $
—    
—    
—    
—    

Operating costs and expenses:

Cost of sales
Development expenses
Depreciation, depletion and amortization
General and administrative expenses
Impairment charge and loss on transfer of assets
Goodwill impairment

Total operating costs and expenses

6,115  
44,034  
1,567  
81,777  
4,513  
—  
138,006  

7,565  
59,498  
479  
98,874  
—  
77,592  
244,008  

—    
47,146    
69    
46,515    
—    
—    
93,730    

Predecessor
For the
period from
January 1,
2016 through
April 9, 2016

—
—
—
31
31

—
44
8
617
—
—
669

Loss from operations

(127,720)  

(238,567)  

(93,730)    

(638)

Gain (loss) on preferred stock exchange feature
Interest income, net
Other income, net

—  
1,574  
211  

2,209  
1,022  
4,062  

(3,308)    
—    
217    

Loss before income taxes
Income tax benefit (provision)

Net loss

Net loss per common share:
Basic and diluted

(125,935)  
190  

  $

(125,745)   $

(231,274)  
(185)  
(231,459)   $

(96,821)    
166    
(96,655)     $

  $

(0.59)   $

(1.23)   $

(1.01)      

Weighted average shares outstanding:

Basic and diluted

211,574  

188,536  

95,795      

—
—
—

(638)
—
(638)

The accompanying notes are an integral part of these consolidated financial statements.

40

 
   
   
   
     
 
 
   
 
   
   
   
 
   
   
   
 
 
   
 
 
 
 
   
   
   
   
     
 
 
 
 
 
   
   
   
     
   
   
   
     
 
 
 
 
 
 
 
 
   
   
   
     
 
 
   
   
   
     
 
 
 
 
   
   
   
     
 
 
 
   
   
   
     
   
   
   
     
 
   
   
   
     
   
   
   
     
 
TELLURIAN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)

  Common Stock  

Treasury
Stock

Convertible

Preferred Stock   Preferred Stock    

Par
Value
Amount   Shares   Cost   Shares  

Par
Value
Amount   Shares  

Par
Value
Amount  

 Additional
Paid-in
Capital

Accumulated
Deficit

Total
Stockholders’
Equity

  Shares  

—   $ —   —   $ —   —   $ —  

—   $ —   $

—   $

—   $

—

  51,540   1,390   (1,209)   —   —  

—  

—  

—  

86,533  

—  

87,923

1   —   —   —  

—  

—  

—  

999  

—  

1,000

98   —   —   —  

—  

—  

—  

57,276  

—  

57,374

—   —   —   5,468  

5

2   —   —   —  
—   —   —   —  

—  
—  

—  

—  
—  

—  

19,380  

—  

19,385

—  
—  

24,493  
—  

—  
(96,655)  

24,495
(96,655)

101   —   $ —   5,468   $

5

—  

—   $ 102,148   $

(96,655)   $

5,599

16   —   —   —  

—  

—  

—  

23,003  

—  

23,019

465   —   —   —  

—  

—  

—  

311,459  

—  

311,924

17   —   —   —  

—  

—  

—  

21,148  

—  

21,165

—   —   —   —  
(82)   (828)   —  
—  

—  
—  

—  
—  

—  
—  

6,544  
—  

(1)   1,291   828   —  

—  

—  

—  

(827)  

—  
—  

—  

—   —   —   (5,468)  

(5)  

—  

—  

—  

—  

—   —   —   5,468  

55

—  

—  

(50)  

—  

6,544
(828)

—

(5)

5

55   —   —   (5,468)  
—   —   —   —  

(55)  
—  

—  
—  

—  
—  

—  
—  

—  
(231,459)  

—
(231,459)

  222,749   $ 2,043   —   $ —   —   $ —  

—   $ —   $ 549,958   $

(328,114)   $

223,887

135   —   —   —  

—  

—  

—  

129,575  

—  

129,710

—   —   —   —  

—   6,124  

61  

49,905  

—  

49,966

17   —   —   —  
—   —   —   —  

—  
—  

—  
—  

—  
—  

20,099  
—  

—  
(125,745)  

20,116
(125,745)

  109,609   $

—  

500  

1,700  

9,350  

BALANCE
AT JANUARY
1, 2016
(Successor)
Common stock
issued for
acquisition
Issuance of
common stock   98,356  
Issuance of
Series A
preferred stock  
Share-based
compensation   10,753  
Net loss
—  
BALANCE
AT
DECEMBER
31, 2016
(Successor)
Merger
adjustments
Share-based
compensation  
Issuance of
common stock   46,373  
Share-based
payments
Reclass of
embedded
derivative
Treasury stock  
Retirement of
treasury stock  
Exchange from
Series A
preferred stock  
Exchange to
Series B
preferred stock  
Exchange from
Series B to
common stock  
Net loss
BALANCE
AT
DECEMBER
31, 2017
(Successor)
Issuance of
common stock   13,500  
Issuance of
Series C
preferred stock  
Share-based
compensation(1)  
Net loss
BALANCE

5,468  
—  

4,407  
—  

—  
—  

(1,291)  

—  

—  

—  

 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
AT
DECEMBER
31, 2018
(Successor)

  240,656   $ 2,195   —   $ —   —   $ —   6,124   $

61   $ 749,537   $

(453,859)   $

297,934

(1) Includes settlement of 2017 bonus that was accrued for in December 2017.

The accompanying notes are an integral part of these consolidated financial statements.

41

 
   
   
   
   
   
   
   
   
   
   
   
TELLURIAN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Successor

Year Ended December 31,

2018

2017

2016

Predecessor

    For the period
from January 1,
2016 through April
9, 2016

  $ (125,745)   $ (231,459)   $ (96,655)     $

(638)

Cash flows from operating activities:

   Net loss

Adjustments to reconcile net loss to net cash used in operating
activities:

Depreciation, depletion and amortization
Goodwill impairment
Loss on disposal of assets
Provision for income tax benefit
Amortization of debt issuance costs
(Gain) loss on Series A convertible preferred stock exchange
feature
Gain on sale of securities
Share-based compensation
Impairment charge and loss on transfer of assets
Share-based payments

Net changes in working capital (Note 16)

Net cash used in operating activities

Cash flows from investing activities:

Cash received in acquisition
Acquisition and development of natural gas properties

Deferred engineering costs
     Proceeds from transfer of asset
     Purchase of property - land
     Purchase of property and equipment

Proceeds from sale of available-for-sale securities

Net cash used in investing activities

Cash flows from financing activities:

Proceeds from borrowing under term loan
Payments of term loan financing costs
Proceeds from the issuance of common stock
Tax payments for net share settlement of equity awards (Note 16)
Proceeds from the issuance of preferred stock
Equity offering costs

Net cash provided by financing activities

Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period
Supplementary disclosure of cash flow information:

1,567  
—  
—  
—  
267  

479  
77,592  
—  
—  
—  

69    
—    
185    
(170)    
—    

—  
—  
5,126  
4,513  
—  
10,520  
(103,752)  

(2,209)  
(3,481)  
23,019  
—  
19,397  
7,433  
(109,229)  

3,308    
—    
24,495    
—    
—    
18,338    
(50,430)    

—  

56  

210    

(8,356)  
(10,000)  
167  
(3,498)  
—  
—  
(21,687)  

59,400  
(2,621)  
133,800  
(5,734)  
—  
(4,090)  
180,755  

(90,099)  
(9,000)  
—  
—  
(1,114)  
4,592  
(95,565)  

—  
—  
318,204  
(828)  
—  
(5,707)  
311,669  

55,316  
128,273  

106,875  
21,398  

—    
—    
—    
(9,491)    
(1,225)    
—    
(10,506)    

—    
—    
59,015    
—    
25,000    
(1,681)    
82,334    

21,398    
—    

  $ 183,589   $ 128,273   $

21,398     $

Interest paid

  $

(1,174)   $

—   $

—     $

The accompanying notes are an integral part of these consolidated financial statements.

42

8
—
3
—
—

—
—
—
—
—
516
(111)

—

—
—
—
—
(268)
—
(268)

—
—
—
—
—
—
—

(379)
589
210

—

 
   
   
     
 
 
   
 
   
   
 
 
   
 
 
 
 
   
   
   
   
     
   
   
   
     
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
     
   
   
   
     
 
 
 
 
 
 
 
 
 
   
   
   
     
   
   
   
     
 
 
 
 
 
 
 
 
   
   
   
     
 
 
   
   
   
     
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Tellurian Inc., a Delaware corporation based in Houston, Texas (“Tellurian”), plans to develop, own and operate a global natural
gas business and to deliver natural gas to customers worldwide. Tellurian has begun to establish a portfolio of natural gas production, LNG
marketing,  and  infrastructure  assets  including  an  LNG  terminal  facility  (the  “Driftwood  terminal”)  and  an  associated  pipeline  (the
“Driftwood  pipeline”)  in  southwest  Louisiana.  Tellurian  intends  to  develop  the  Driftwood  pipeline  as  part  of  what  we  refer  to  as  the
“Pipeline  Network.”  In  addition  to  the  Driftwood  pipeline,  the  Pipeline  Network  is  expected  to  include  two  pipelines,  the  Haynesville
Global Access  Pipeline  and  the  Permian  Global Access  Pipeline,  both  of  which  are  currently  in  the  early  stages  of  development.  The
Driftwood terminal, the Pipeline Network and Tellurian’s existing and planned natural gas production assets are referred to collectively as
the “Driftwood Project”.

On  February  10,  2017  (the  “Merger  Date”),  Tellurian  Investments  Inc.  (“Tellurian  Investments”)  completed  a  merger  (the
“Merger”)  with  a  subsidiary  of  Magellan  Petroleum  Corporation  (“Magellan”).  Magellan  changed  its  corporate  name  to  Tellurian  Inc.
shortly after completing the Merger. The Merger was accounted for as a “reverse acquisition,” with Tellurian Investments being treated as
the accounting acquirer. As such, the historical consolidated comparative information as of and for all periods in 2016 in this report relates
to  Tellurian  Investments  and  its  subsidiaries.  Subsequent  to  the  Merger  Date,  the  information  relates  to  the  consolidated  entities  of
Tellurian  Inc.,  with  Magellan  reflected  as  the  accounting  acquiree.  In  connection  with  the  Merger,  each  issued  and  outstanding  share  of
Tellurian  Investments  common  stock  was  exchanged  for 1.3  shares  of  Magellan  common  stock. All  share  and  per  share  amounts  in  the
Consolidated  Financial  Statements  and  related  notes  have  been  retroactively  adjusted  for  all  periods  presented  to  give  effect  to  this
exchange, including reclassifying an amount equal to the change in par value of common stock from additional paid-in capital.

On April  9,  2016,  Tellurian  Investments  acquired  Tellurian  Services  LLC  (“Tellurian  Services”),  formerly  known  as  Parallax
Services LLC (“Parallax Services”). Under the financial reporting rules of the SEC, Parallax Services (“Predecessor”) has been deemed to
be the predecessor to Tellurian (“Successor”) for financial reporting purposes.

Except where the context indicates otherwise, (i) references to “we,” “us,” “our,” “Tellurian” or the “Company” refer, for periods
prior to the completion of the Merger, to Tellurian Investments and its subsidiaries, and for periods following the completion of the Merger,
to Tellurian Inc. and its subsidiaries and (ii) references to “Magellan” refer to Tellurian Inc. and its subsidiaries prior to the completion of
the Merger.

Basis of Presentation

Our Consolidated Financial Statements were prepared in accordance with GAAP. The Consolidated Financial Statements include
the  accounts  of  Tellurian  Inc.  and  its  wholly  and  majority  owned  subsidiaries. All  intercompany  accounts  and  transactions  have  been
eliminated in consolidation.

Segments

Management allocates resources and assesses financial performance on a consolidated basis. As such, for the purposes of financial
reporting under GAAP during the years ended December 31, 2018, 2017 and 2016, the Company operated as a single operating segment.    

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  certain  estimates  and
assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. Management evaluates
its estimates and related assumptions on a regular basis. Changes in facts and circumstances or additional information may result in revised
estimates, and actual results may differ from these estimates.

Fair Value

The Company uses three levels of the fair value hierarchy of inputs to measure the fair value of an asset or a liability. Level 1
inputs  are  quoted  prices  in  active  markets  for  identical  assets  or  liabilities.  Level  2  inputs  are  inputs  other  than  quoted  prices  included
within Level 1 that are directly or indirectly observable for the asset or liability. Level 3 inputs are inputs that are not observable in the
market.

Goodwill

Goodwill resulting from a business combination is not subject to amortization. The Company tests such goodwill at the reporting
unit level for impairment on an annual basis and between annual tests if an event occurs or circumstances change that would more likely
than not reduce the fair value of the reporting unit below its carrying amount.

43

TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Revenue Recognition

ASU  2014-09, Revenue  from  Contracts  with  Customers  (Topic  606) ,  amended  the  previous  revenue  recognition  guidance  and
required  us  to  recognize  revenue  to  depict  the  transfer  of  promised  goods  or  services  to  customers  in  an  amount  that  reflects  the
consideration to which the entity expects to be entitled in exchange for those goods or services. We adopted the new standard on January 1,
2018, utilizing the modified retrospective approach. We have applied the standard to all contracts as of the date of the application of the
standard.  We  developed  an  accounting  policy,  implemented  changes  to  the  relevant  business  processes  and  the  control  activities  within
them,  and  evaluated  the  disclosure  requirements  as  a  result  of  the  provisions  of  this  ASU.  Adoption  of  the  ASU  did  not  require  an
adjustment to the opening stockholders’ equity and did not change our amount and timing of revenues. We have elected to exclude all taxes
from the measurement of transaction price.

For  the  sale  of  commodities,  we  consider  the  delivery  of  each  unit  (MMBtu)  to  be  a  separate  performance  obligation  that  is
satisfied upon delivery. These contracts are either fixed price contracts or contracts with a fixed differential to an index price, both of which
are  considered  fixed  consideration.  The  fixed  consideration  is  allocated  to  each  performance  obligation  and  represents  the  relative
standalone selling price basis.

Purchases  and  sales  of  inventory  with  the  same  counterparty  that  are  entered  into  in  contemplation  of  one  another  (including
buy/sell  arrangements)  are  combined  and  recorded  on  a  net  basis  and  reported  in  “LNG  sales”  on  the  Consolidated  Statements  of
Operations. For such LNG sales, we require payment within 10 days from delivery. Other LNG revenue represents revenue earned from
sub-charter agreements and is accounted for outside of this ASU and in line with Accounting Standards Codification 840, Leases.

In  our  judgment,  the  performance  obligations  for  the  sale  of  natural  gas  and  LNG  are  satisfied  at  a  point  in  time  because  the

customer obtains control and legal title of the asset when the natural gas or LNG is delivered to the designated sales point.

Because our performance obligations have been satisfied and an unconditional right to consideration exists as of the balance sheet
date,  we  have  recognized  amounts  due  from  contracts  with  customers  of $0.5  million  as  accounts  receivable  within  the  Consolidated
Balance Sheets as of December 31, 2018.

Cash, Cash Equivalents and Restricted Cash

We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash and cash
equivalents  that  are  restricted  as  to  withdrawal  or  use  under  the  terms  of  certain  contractual  agreements  are  recorded  in  Non-current
restricted cash on our Consolidated Balance Sheets.

Concentration of Cash

We maintain cash balances and restricted cash at financial institutions, which may at times be in excess of federally insured levels.

We have not incurred losses related to these balances to date.

Derivative Instruments

We use derivative instruments to hedge our exposure to cash flow variability from commodity price risk. Derivative instruments
are recorded at fair value and included in our Consolidated Balance Sheets as assets or liabilities, depending on the derivative position and
the expected timing of settlement, unless they satisfy the criteria for and we elect the normal purchases and sales exception.

Changes  in  the  fair  value  of  our  derivative  instruments  are  recorded  in  earnings,  and,  at  present,  we  have  elected  not  to  apply

hedge accounting. See Note 12, Financial Instruments for additional details about our derivative instruments.

Property, Plant and Equipment

Natural  gas  development  and  production  activities  are  accounted  for  using  the  successful  efforts  method  of  accounting.  Costs
incurred to acquire a property (whether unproved or proved) are capitalized when incurred. Lease rentals are expensed as incurred. Natural
gas exploratory costs are expensed as incurred and costs to develop proved reserves are capitalized. All costs related to production, general
corporate  overhead,  and  similar  activities  are  expensed  as  incurred.  We  deplete  our  natural  gas  reserves  using  the  units-of-production
method.

Fixed  assets  are  recorded  at  cost.  We  depreciate  our  property,  plant  and  equipment,  excluding  land,  using  the  straight-line
depreciation method over the estimated useful life of the asset. Upon retirement or other disposition of property, plant and equipment, the
cost and related accumulated depreciation are removed, and the resulting gains or losses are recorded in our Consolidated Statements of
Operations. Management tests property, plant and equipment for impairment whenever events or changes in circumstances indicate that the
carrying amount of property, plant and equipment might not be recoverable.

44

TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accounting for LNG Development Activities

As  we  have  been  in  the  preliminary  stage  of  developing  the  Driftwood  terminal,  substantially  all  of  the  costs  to  date  related  to
such activities have been expensed. These costs primarily include professional fees associated with FEED studies and applying to FERC for
authorization to construct our terminals and other required permitting for the Driftwood Project.

Costs incurred in connection with a project to develop the Driftwood terminal shall generally be treated as development expenses
until the project has reached the notice-to-proceed state (“NTP State”) and the following criteria (the “NTP Criteria”) have been achieved:
(i)  regulatory  approval  has  been  received,  (ii)  financing  for  the  project  is  available  and  (iii)  management  has  committed  to  commence
construction. In addition to the above, certain costs incurred prior to achieving the NTP State will be capitalized though the NTP Criteria
have  not  been  met.  Costs  to  be  capitalized  prior  to  achieving  the  NTP  State  include  land  purchase  costs,  land  improvement  costs,  costs
associated with preparing the facility for use and any fixed structure construction costs (fence, storage areas, drainage, etc.). Furthermore,
activities directly associated with detailed engineering and/or facility designs shall be capitalized.

Share-Based Compensation

Share-based compensation transactions are measured based on grant-date estimated fair value. For awards containing only service
conditions  or  performance  conditions  deemed  probable  of  occurring,  the  fair  value  is  recognized  as  expense  over  the  requisite  service
period using the straight-line method. We recognize compensation cost for awards with performance conditions if and when we conclude
that it is probable that the performance condition will be achieved. For awards where the performance or market condition is not considered
probable, compensation cost is not recognized until the performance or market condition becomes probable. We reassess the probability of
vesting at each reporting period for awards with performance conditions and adjust compensation cost based on our probability assessment.
We recognize forfeitures as they occur.

Debt

Discounts and expenses incurred with the issuance of debt are amortized over the term of the debt. These amounts are presented
as a reduction of Senior secured term loan on the accompanying Consolidated Balance Sheets. See Note 13, Long-Term Borrowings , for
additional details about our Senior secured term loan.

Income Taxes

We  account  for  income  taxes  under  the  asset  and  liability  method,  which  requires  the  recognition  of  deferred  tax  assets  and
liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, we
determine  deferred  tax  assets  and  liabilities  on  the  basis  of  the  differences  between  the  financial  statement  and  tax  basis  of  assets  and
liabilities by using enacted tax rates in effect for the year in which the differences are expected to be realized or settled. The effect of a
change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

We recognize deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider current and historical financial results, expectations for future taxable income and the availability of tax
planning strategies that can be implemented, if necessary, to realize deferred tax assets. If we determine that we would be able to realize our
deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation
allowance, which would reduce the provision for income taxes.

Net Loss Per Share (EPS)

Basic net loss per share excludes dilution and is computed by dividing net loss by the weighted average number of common shares
outstanding during the period. Diluted net loss per share reflects potential dilution and is computed by dividing net loss by the weighted
average number of common shares outstanding during the period increased by the number of additional common shares that would have
been outstanding if the potential common shares had been issued and were dilutive.

NOTE 2 — MERGER AND ACQUISITION

The Merger    

As discussed in Note 1, Basis of Presentation and Summary of Significant Accounting Policies, Tellurian Investments merged with
a subsidiary of Magellan on February 10, 2017. The Merger has been accounted for as a “reverse acquisition,” with Tellurian Investments
being treated as the accounting acquirer using the acquisition method.

The total consideration exchanged was as follows (in thousands, except share and per-share amounts):

45

TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Number of shares of Magellan common stock outstanding (1)
Price per share of Magellan common stock (2)
Aggregate value of Tellurian common stock issued
Fair value of stock options (3)

Net purchase consideration to be allocated

  $

5,985,042  
14.21  
$

$

85,048
2,821
87,869

(1) The number of shares of Magellan common stock issued and outstanding as of February 9, 2017.
(2) The closing price of Magellan common stock on the NASDAQ on February 9, 2017.
(3) The estimated fair value of Magellan stock options for pre-Merger services rendered.

We utilized estimated fair values at the Merger Date for the allocation of consideration to the net tangible and intangible assets
acquired and liabilities assumed. The purchase price allocation to assets acquired and liabilities assumed in the Merger was as follows (in
thousands):

Fair Value of Assets Acquired:

Cash
Securities available-for-sale
Other current assets
Unproved properties
Wells in progress
Land, buildings and equipment, net
Other long-term assets

Total assets acquired

Fair Value of Liabilities Assumed:

Accounts payable and other liabilities
Notes payable

Total liabilities assumed
Total net assets acquired

Goodwill as a result of the Merger

  $

  $

56
1,111
93
13,000
332
67
19
14,678

4,393
8
4,401
10,277
77,592

We valued our interests acquired in unproved oil and gas properties using a market approach based on commercial negotiations
and bids received for the interests (see Note 5, Property, Plant and Equipment , for more information about the properties). The fair value
of other property, plant and equipment and wells in progress was determined to be the carrying value of Magellan. Securities available-for-
sale were valued based on quoted market prices. The carrying values of cash, other current assets, accounts payable and accrued liabilities
and other non-current assets and liabilities approximated fair value at the Merger Date. The Company has determined that such fair value
measures for the overall allocation are classified as Level 3 in the fair value hierarchy.

Goodwill  recognized  as  a  result  of  the  Merger  totaled  approximately $77.6 million, none of which is deductible for income tax
purposes. Subsequent to the Merger, the Company determined that there is no evidence that we will recover the value of this goodwill and
an  impairment  expense  of  approximately $77.6  million  was  recognized  during  the  year  ended  December  31,  2017.  For  purposes  of
determining the goodwill impairment, we utilized qualitative factors as well as the fair values determined when allocating consideration as
of the Merger Date.

Parallax Services Acquisition

On  April  9,  2016,  Tellurian  Investments  acquired  Parallax  Services,  which  was  renamed  Tellurian  Services,  with  equity

consideration valued at approximately $1 million. The transaction was accounted for using the acquisition method.

Pro Forma Results

The  following  table  provides  unaudited  pro  forma  results  for  the  year  ended  December  31,  2017,  and  2016,  as  if  the  Merger

occurred and Parallax Services had been acquired as of January 1, 2016 (in thousands, except per-share amounts):

46

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Pro forma net loss
Pro forma net loss per basic share
Pro forma basic and diluted weighted average common shares outstanding

Year Ended December 31,
2016

2017

  $
  $

(235,201)   $
(1.24)   $

189,246  

(100,734)
(0.98)
102,281

The  unaudited  pro  forma  results  include  adjustments  for  the  historical  net  loss  of  Magellan  and  Parallax  Services  as  well  as  an
increase  in  compensation  expense  associated  with  the  addition  of  three  new  directors.  The  pro  forma  information  is  provided  for
informational purposes only and is not necessarily indicative of what Tellurian’s results of operations would have been if the Merger and
acquisition  of  Parallax  Services  had  occurred  on  January  1,  2016.  Following  the  Merger  Date,  approximately  $0.8  million  of  net  loss
related to the acquired activities has been included in our Consolidated Financial Statements.

NOTE 3 — DEFERRED ENGINEERING COSTS

Deferred  engineering  costs  of $69.0 million  at December 31, 2018 and $18.0 million  at  December  31,  2017  represent  detailed
engineering  services  related  to  the  Driftwood  terminal.  Such  costs  will  be  deferred  until  construction  commences  on  the  Driftwood
terminal, at which time they will be transferred to construction in progress.

NOTE 4 — TRANSACTIONS WITH RELATED PARTIES

Accounts Receivable due from Related Parties

Tellurian’s accounts receivable due from related parties primarily consists of tax indemnities from employees who received share-

based compensation in 2016.

Accounts Payable due to Related Parties

In December 2017, Tellurian and Martin Houston, a major shareholder and Vice Chairman of the Company, agreed to mutually

discharge $0.3 million owed by Tellurian to entities partially owned by Mr. Houston.

Non-current Note Receivable due from Related Party

In  July  2017,  the $0.3  million  non-current  note  receivable  due  from  Mr.  Houston  was  repaid  in  full,  and  the  demand  note

evidencing the receivable was canceled.

Other

During  the  year  ended  December  31,  2018,  the  Company  incurred  approximately  $0.1 million  in  legal  fees  to  a  law  firm  for
various legal advice. During the year ended December 31, 2017, the Company incurred $0.7 million in legal fees to the same law firm for
advice associated with a lawsuit that was settled in April 2017. A member of our board of directors is a partner at such law firm.

NOTE 5 — PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is comprised of fixed assets and oil and natural gas properties, as shown below (in thousands):

Land
Proved properties
Unproved properties
Wells in progress
Corporate and other

Total fixed assets, at cost

Accumulated depreciation and depletion

Total property, plant and equipment, net

December 31,

2018

2017

13,276   $
101,459  
10,204  
4,660  
2,905  
132,504  
(1,924 )  
130,580   $

9,491
90,869
13,000
345
2,693
116,398

(542 )

115,856

$

$

Depreciation and depletion expense for the years ended December 31, 2018, 2017 and 2016 was approximately $1.5 million, $0.5

million and $0.1 million, respectively.

47

 
 
 
 
 
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Land

We own land in Louisiana for the purpose of constructing the Driftwood Project.

Proved Properties

We own producing and non-producing acreage in northern Louisiana. In September 2018, we identified indicators of impairment

related to certain non-producing acreage that led to an impairment charge of approximately $2.7 million.

Unproved Properties

We  own  interests  in  unproved  properties  in  the  Weald  Basin,  United  Kingdom  through  our  holding  of  non-operating  interests
i n two  licenses  which  expire  in  June  and  September  2021.  We  previously  held  an  operating  interest  in  an  exploration  permit  in  the
Bonaparte  Basin, Australia;  however,  in  May  2018,  we  transferred  the  permit  to  a  third  party  for  consideration  of  approximately  $0.2
million in cash and the release of approximately $1.3 million in liabilities incurred in connection with a canceled 2017 seismic survey. As a
result,  we  have  recognized,  within  our  Consolidated  Statement  of  Operations,  a  loss  on  the  transfer  of  the  permit  of  approximately $1.0
million during the current year.

NOTE 6 — OTHER NON-CURRENT ASSETS

Other non-current assets consist of the following (in thousands):

Land lease and purchase options
Permitting costs
Other

Total other non-current assets

Land Lease and Purchase Options

December 31, 2018

December 31, 2017

$

$

4,115   $
12,585  
1,959  
18,659   $

2,948
4,708
1,620
9,276

We hold lease and purchase option agreements (the “Options”) for certain tracts of land and associated river frontage that provide
for four or five-year terms. In addition to the Options, the Company holds a ground lease for a port facility adjacent to a tract of land that
was acquired in March 2016. The lease provides for a four-year term, subject to a 20-year extension and six five-year renewals. The ground
lease is accounted for as an operating lease, with rental payments accounted for using the straight-line method.

Upon exercise of the Options, the leases are subject to maximum terms of  60 years (inclusive of various renewals) at the option of
the  Company.  Lease  and  purchase  option  payments  have  been  capitalized  in  other  non-current  assets.  Costs  of  the  Options  will  be
amortized over the life of the lease once obtained, or capitalized into the land if purchased.

Permitting Costs

Permitting costs primarily represent the purchase of wetland credits in connection with our permit application to the USACE in
2018 and 2017. These wetland credits will be applied to our permit in accordance with the Clean Water Act and the Rivers and Harbors Act,
which  require  us  to  mitigate  the  impact  to  the  Louisiana  wetlands  caused  by  the  construction  of  the  Driftwood  Project.  If  the  USACE
permit is secured, the permitting costs will be capitalized and depreciated with the total cost to construct the Driftwood Project.

NOTE 7 — ACCRUED LIABILITIES

The components of accrued liabilities consist of the following (in thousands):

Project development activities
Payroll and compensation
Accrued taxes
Professional services (e.g., legal, audit)
Accrued rent and other

Total accrued liabilities

December 31,

2018

2017

  $

  $

8,879   $
23,286  
2,507  
2,423  
4,078  
41,173   $

5,142
25,833
2,764
2,806
2,556
39,101

48

 
 
 
 
 
 
 
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE 8 — COMMITMENTS AND CONTINGENCIES

Litigation

In July 2017, Tellurian Investments, Driftwood LNG LLC (“Driftwood LNG”), Martin Houston, and three other individuals were
named  as  third-party  defendants  in  a  lawsuit  filed  in  state  court  in  Harris  County,  Texas  between  Cheniere  Energy,  Inc.  and  one  of  its
affiliates,  on  the  one  hand  (collectively,  “Cheniere”),  and  Parallax  Enterprises  LLC  and  certain  of  its  affiliates  (not  including  Parallax
Services,  now  known  as  Tellurian  Services)  on  the  other  hand  (collectively,  “Parallax”).  In  October  2017,  Driftwood  Pipeline  LLC
(“Driftwood Pipeline”) and Tellurian Services were also named by Cheniere as third-party defendants. Cheniere alleges that it entered into
a note and a pledge agreement with Parallax. Cheniere claims that the third-party defendants tortiously interfered with the note and pledge
agreement and aided in the fraudulent transfer of Parallax assets. Cheniere is seeking unspecified amounts of monetary damages and certain
equitable  relief.  We  believe  that  Cheniere’s  claims  against  Tellurian  Investments,  Driftwood  LNG,  Driftwood  Pipeline  and  Tellurian
Services  are  without  merit  and  do  not  expect  the  resolution  of  the  suit  to  have  a  material  effect  on  our  results  of  operation  or  financial
condition. Trial has been set for June 2019.

Contractual Obligations

The Company is obligated under various non-cancelable operating lease agreements for office facilities that generally provide for
minimum  rent  payments  and  a  proportionate  share  of  operating  expenses  and  property  taxes  and  include  certain  renewal  and  expansion
options.  For  the  years  ended  December  31,  2018,  2017  and  2016,  rent  expense  under  these  lease  arrangements  was $3.2  million,  $2.3
million and $0.5 million, respectively.

A t December  31,  2018,  contractual  obligations  for  long-term  operating  leases  and  purchase  obligations  are  as  follows  (in

thousands):

Office leases
Land lease and purchase options
Other

2019

2020

2021

2022

2023

  Thereafter  

Total

$

$

3,126   $
1,588  
499  
5,213   $

3,510   $
634  
499  
4,643   $

3,440   $
23  
2  
3,465   $

3,718   $
23  
—  
3,741   $

3,993   $
23  
—  
4,016   $

8,061   $
436  
—  
8,497   $

25,848
2,727
1,000
29,575

NOTE 9 — SHARE-BASED COMPENSATION

We  have  granted  restricted  stock,  restricted  stock  units  and  phantom  units  (collectively,  “Restricted  Stock”),  as  well  as
unrestricted stock and stock options, to employees, directors and outside consultants (collectively, the “grantees”) under the Tellurian Inc.
2016  Omnibus  Incentive  Compensation  Plan,  as  amended  (the  “2016  Plan”),  and  the Amended  and  Restated  Tellurian  Investments  Inc.
2016 Omnibus Incentive Plan (the “Legacy Plan”). The maximum number of shares of Tellurian common stock authorized for issuance
under the 2016 Plan is 40 million shares of common stock, and no further awards can be made under the Legacy Plan.

For the year ended December 31, 2018, share-based compensation expense related to all share-based awards totaled approximately
$5.1  million.  For  the  year  ended  December  31,  2017,  share-based  compensation  expense  related  to  all  share-based  awards  totaled
approximately $23.0 million, approximately $2 million of which was issued in settlement of bonuses accrued at December 31, 2016. For
the  year  ended  December  31,  2016,  share-based  compensation  expense  related  to  all  share-based  awards  totaled  approximately $24.5
million. As  of December  31,  2018,  unrecognized  compensation  expense,  based  on  the  grant  date  fair  value,  for  all  share-based  awards
totaled approximately $197.0 million.

Restricted Stock

Upon the vesting of restricted stock, shares of common stock will be released to the grantee. Upon the vesting of certain restricted
stock units, the units will be converted into shares of common stock and released to the grantee. In March 2018, we began issuing phantom
units that may be settled in either cash, stock or a combination thereof. As of December 31, 2018, there was no Restricted Stock that would
be required to be settled in cash.

As  of  December  31,  2018,  we  had  granted  approximately 24.4 million  shares  of  performance-based  Restricted  Stock,  of  which
approximately 19.8 million shares will vest entirely based upon an affirmative final investment decision (“FID”) by the Company’s board
of directors, as defined in the award agreements, and approximately 4.0 million shares will vest in one-third increments at FID and the first
and  second  anniversary  of  FID.  The  remaining  shares  of  performance-based  Restricted  Stock,  totaling  approximately 0.6 million  shares,
will  vest  based  on  other  criteria.  As  of  December  31,  2018, no  expense  had  been  recognized  in  connection  with  performance-based
Restricted Stock.

49

 
 
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

The fair value of the Restricted Stock was established by the market price on the date of grant and, for service-based awards, is

being recognized as compensation expense ratably over the vesting term.

The following table provides a summary of our Restricted Stock transactions for the year ended December 31, 2018 (shares and

units in thousands):

Unvested at January 1, 2018
Granted (1)
Vested
Forfeited
Unvested at December 31, 2018

Shares

Weighted-Average
Grant
Date Fair Value
6.95
11.02
11.60
11.73
7.59

20,488   $
4,311  
(213)  
(202)  
24,384   $

(1) The weighted-average grant date fair value of Restricted Stock granted during the years ended December 31, 2018, 2017 and

2016 was $11.02, $9.59 and $3.52, respectively.

The  total  grant  date  fair  value  of  restricted  stock  vested  during  the  years  ended  December  31,  2018,  2017  and  2016  was

approximately $2.5 million, $3.7 million and $0.4 million, respectively.

Stock Options

The  2016  Plan  participants  have  been  granted  non-qualified  options  to  purchase  shares  of  common  stock.  Stock  options  are
granted at a price not less than the market price of the common stock on the date of grant. Stock options vest equally over a three-year
period  from  the  date  of  grant.  Options  shall  be  exercisable  at  such  time  and  under  such  conditions  set  forth  in  the  underlying  award
agreement, but in no event shall any option be exercisable later than the tenth anniversary of the date of its grant. The fair value of each
stock option award is estimated using the Black-Scholes option pricing model.

The following table provides a summary of our stock option transactions for the year ended December 31, 2018 (stock options in

thousands):

Outstanding at January 1, 2018
Granted
Exercised
Forfeited or Expired
Outstanding at December 31, 2018
Exercisable at December 31, 2018

Stock Options  

2,011   $
—  
—  
(23)  
1,988   $
665   $

Weighted
Average
Exercise Price
10.32
—
—
10.32
10.32
10.32

Valuation assumptions used to value stock options for the year ended December 31, 2017 (there were no stock options granted in

2018 or 2016), were as follows:

Expected term (in years)
Expected volatility
Expected dividend yields
Risk-free rate

December 31, 2017

6.0
22.13 %
— %
2.05 %

Due to our limited history, the Company has elected to apply the simplified method to determine the expected term. Additionally,
due to our limited history, expected volatility is based on the implied volatility of the Company's peer group as identified by our board of
directors. The expected dividend yield is based on historical yields on the date of grant. The risk-free rate is based on the U.S. Treasury
yield curve in effect at the time of grant.

50

 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

There were no stock options granted or exercised during the year ended December 31, 2018. There were 2.0 million stock options
granted  during  the  year  ended  December  31,  2017,  with  the  weighted  average  grant  date  fair  value  of $2.72.  No  stock  options  were
exercised during the year ended December 31, 2017. There were no stock options granted or exercised during the year ended December 31,
2016.

NOTE 10 — SHARE-BASED PAYMENTS

For  the  year  ended  December  31,  2018  and  2017,  Tellurian  recognized  approximately  $0.0 million and $19.4 million  as  share-

based expense for various third-party provided services.

In  February  2017,  the  Company  issued 409,800  shares  of  Tellurian  common  stock,  valued  at  approximately $5.8 million,  to  a
financial  adviser  in  connection  with  the  successful  completion  of  the  Merger.  This  cost  has  been  included  in  general  and  administrative
expenses in the Consolidated Statements of Operations. Additionally, on the Merger Date, the Company issued  90,350 shares of Tellurian
common stock to settle a liability assumed in the Merger valued at approximately $1.3 million.

In March 2017, the Company’s board of directors approved the issuance of  1.0 million shares that were purchased at a discount by
a commercial development consultant under the Omnibus Plan. The terms of the share purchase agreement did not contain performance
obligations  or  similar  vesting  provisions;  accordingly,  the  full  amount  of  approximately $11.4  million,  representing  the  aggregate
difference between the purchase price of $0.50 per share and the fair value on the date of issuance of $11.88 per share, was recognized on
the date of the share purchase and has been included in general and administrative expenses in the Consolidated Statements of Operations.

Also  in  March  2017,  the  Company  issued 200,000  shares  under  a  management  consulting  arrangement  for  specified  services
performed from March 2017 through May 2017. The services were valued at $11.34 per share on the date of issuance. The total cost of
approximately $2.3 million  was  amortized  to  general  and  administrative  expenses  on  a  straight-line  basis  over  the  three-month  service
period in the Consolidated Statements of Operations.

NOTE 11 — INCOME TAXES

Income tax benefit (provision) included in our reported net loss consisted of the following (in thousands):

Current:

Federal
State
Foreign

Total Current

Deferred:

Federal
State
Foreign

Total Deferred

Total income tax benefit (provision)

Year Ended December 31,
2017

2018

2016

$

$

—   $
—  
190  
190  

—  
—  
—  
—  
190   $

—   $
—  
(185)  
(185)  

—  
—  
—  
—  
(185)   $

—
(4)
—
(4)

170
—
—
170
166

The sources of loss from operations before income taxes were as follows (in thousands):

Domestic
Foreign

Total loss before income taxes

Year Ended December 31,
2017

2018

2016

$

$

(115,137)   $
(10,798)  
(125,935)   $

(223,991)   $
(7,283)  
(231,274)   $

(95,739)
(1,082)
(96,821)

The reconciliation of the federal statutory income tax rate to our effective income tax rate is as follows:

51

 
 
 
 
 
   
   
 
   
   
 
 
 
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Year Ended December 31,
2017

2018

2016

Income tax benefit (provision) at U.S. statutory rate
Share-based compensation
Impairment
Change in U.S. tax rate
Change in valuation allowance due to change in U.S. tax rate
U.S. state tax
Change in valuation allowance
Other

$

26,446   $

80,946   $

—  
—  
—  
—  
7,955  
(32,086)  
(2,125)  

—  
(27,969)  
(30,562)  
30,562  
—  
(51,030)  
(2,132)  

Total income tax benefit (provision)

$

190   $

(185)   $

Significant components of our deferred tax assets and liabilities are as follows (in thousands):

Deferred tax assets:

Capitalized engineering costs
Capitalized start-up costs
Compensation and benefits
Net operating loss carryforwards and credits:

Federal
State
Foreign
Other, net

Deferred tax assets
Less valuation allowance

Deferred tax assets, net of valuation allowance

Deferred tax liabilities
Net deferred tax assets

December 31,

2018

2017

$

$

6,353   $

19,290  
3,862  

37,822  
4,979  
2,392  
8,328  
83,026  
(83,026 )  
—  

—  
—   $

33,887
(5,911)
—
—
—
—
(26,398)
(1,412)
166

2,812
17,881
5,465

19,423
522
1,694
3,541
51,338
(50,942 )

396

(396 )
—

The Tax Cuts and Jobs Act of 2017 (the “Act”) was enacted on December 22, 2017, and has several key provisions impacting the
accounting for, and reporting of, income taxes. On December 22, 2017, the SEC issued Staff Accounting Bulletin No. 118, which allows
companies to report the income tax effects of the Act as a provisional amount based on a reasonable estimate, which would be subject to
adjustment  during  a  reasonable  measurement  period,  not  to  exceed  twelve  months,  until  the  accounting  and  analysis  under ASC  740  is
complete. We incorporated the impact of the Tax Act in our results of operations and calculated provisional amounts for the tax effects of
the Tax Act that could be reasonably estimated. At December 31, 2017, we recorded a  $30.6 million unfavorable impact on the Company’s
gross  U.S.  deferred  tax  assets  and  a  corresponding $30.6 million  favorable  impact  to  the  valuation  allowance.  We  have  not  recorded  an
adjustment to these amounts. As of December 31, 2018, our accounting for the impact of the Tax Act was complete.

As  of  December  31,  2018,  we  had  federal,  state  and  international  net  operating  loss  (“NOL”)  carryforwards  of $180.1  million,
$113.7 million  and $13.6 million,  respectively. Approximately  $88.4 million  of  these  NOLs  have  an  indefinite  carryforward  period. All
other NOLs will expire between 2036 and 2037.

Due to our historical losses and other available evidence related to our ability to generate taxable income, we have established a
valuation  allowance  to  fully  offset  our  federal,  state  and  international  deferred  tax  assets  as  of  December  31,  2018,  and  2017.  We  will
continue to evaluate the realizability of our deferred tax assets in the future. The increase in the valuation allowance was $32.1 million for
the year ended December 31, 2018.

52

 
 
 
 
 
 
 
 
   
 
   
 
 
   
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

In addition, we experienced a Section 382 ownership change in April 2017. An analysis of the annual limitation on the utilization
of our NOLs was performed in accordance with IRC Section 382. It was determined that IRC Section 382 will not materially limit the use
of  our  NOLs  over  the  carryover  period.  We  will  continue  to  monitor  trading  activity  in  our  shares  which  could  cause  an  additional
ownership change. If the Company experiences a Section 382 ownership change, it could further affect our ability to utilize our existing
NOL carryforwards.

As of December 31, 2018, the Company determined that it has no uncertain tax positions, interest or penalties as defined within
ASC 740-10. The Company does not have unrecognized tax benefits. The Company does not believe that it is reasonably possible that the
total unrecognized benefits will significantly increase within the next 12 months.

We  are  subject  to  tax  in  the  U.S.  and  various  state  and  foreign  jurisdictions.  We  are  not  currently  under  audit  by  any  taxing
authority.  Federal  and  state  tax  returns  filed  with  each  jurisdiction  remain  open  to  examination  under  the  normal  three-year  statute  of
limitations.

Pursuant  to  ASC  740-30-25-17,  the  Company  recognizes  deferred  tax  liabilities  associated  with  outside  basis  differences  on
investments  in  foreign  subsidiaries  unless  the  difference  is  considered  essentially  permanent  in  duration. As  of  December  31,  2018,  the
Company  has  not  recorded  any  deferred  taxes  on  unremitted  earnings  as  the  Company  has no  undistributed  earnings  and  profits.  If
circumstances change in the foreseeable future and it becomes apparent that some or all of the undistributed earnings and profits will not be
reinvested indefinitely, or will be remitted in the foreseeable future, a deferred tax liability will be recorded for some or all of the outside
basis difference.

NOTE 12 — FINANCIAL INSTRUMENTS

As  discussed  in  Note  13, Long-Term Borrowings , as part of entering into the senior secured term loan credit agreement, we are
required to enter into and maintain certain hedging transactions to remain compliant with a specific negative covenant. As a result, we use
derivative  financial  instruments,  namely  over  the  counter  (“OTC”)  commodity  swap  instruments  (collectively  “commodity  swaps”),  to
maintain compliance with this covenant. We do not hold or issue derivative financial instruments for trading purposes.

Commodity swap agreements involve payments to or receipts from counterparties based on the differential between two prices for
the commodity, and also include basis swaps to protect earnings from undue exposure to the risk of geographic disparities in commodity
prices, as also required by the negative covenant of the senior secured term loan credit agreement.

The fair value of our commodity swaps is classified as Level 2 in the fair value hierarchy and is based on standard industry income
approach models that use significant observable inputs, including but not limited to New York Mercantile Exchange (NYMEX) natural gas
forward curves and basis forward curves, all of which are validated to external sources, at least monthly.

The  Company  recognizes  all  derivative  instruments  as  either  assets  or  liabilities  at  fair  value  on  a  net  basis  as  they  are  with  a
single counterparty and subject to a master netting arrangement. These derivative instruments are reported as either current or non-current
assets or current or non-current liabilities, based on their maturity dates. The Company can net settle its derivative instruments at any time.
As  of  December  31,  2018,  we  had  a  current  liability  of $0.2 million,  net,  with  respect  to  the  fair  value  of  the  current  portion  of  our
commodity swaps. In addition, as of December 31, 2018, we had a non-current asset of $0.3 million, net, with respect to the fair value of
the non-current portion of our commodity swaps. The current liability and the non-current asset are classified within Accrued liabilities and
Other  non-current  assets,  respectively,  on  the  Consolidated  Balance  Sheets.  Gross  current  asset  and  current  liability  amounts  are  $0.4
million  and $0.6  million,  respectively.  Gross  non-current  asset  and  non-current  liability  amounts  are  $0.6  million  and $0.3  million,
respectively.

We  do  not  apply  hedge  accounting  for  our  commodity  swaps;  therefore,  all  changes  in  fair  value  of  the  Company’s  derivative
instruments  are  recognized  within  Other  income,  net,  in  the  Consolidated  Statements  of  Operations.  For  the  year  ended  December  31,
2018,  we  recognized  a  realized  loss  of $0.1 million  and  an  unrealized  gain  of $0.1 million  related  to  the  changes  in  fair  value  of  the
commodity  swaps  in  our  Consolidated  Statements  of  Operations.  Derivative  contracts  which  result  in  physical  delivery  of  a  commodity
expected to be used or sold by the Company in the normal course of business are designated as normal purchases and sales and are exempt
from derivative accounting. OTC arrangements require settlement in cash. Settlements of derivative commodity instruments are reported as
a component of cash flows from operations in the accompanying Consolidated Statements of Cash Flows. 

With respect to the commodity swaps, the Company hedged portions of expected sales of equity production and portions of its
basis  exposure  cover  approximately 19.3  Bcf  and 19.3  Bcf  of  natural  gas,  respectively,  as  of  December  31,  2018.  The  open  positions
at December 31, 2018 had maturities extending through September 2021. 

For additional details, refer to Note 13, Long-Term Borrowings.

53

TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE 13 — LONG-TERM BORROWINGS

On  September  28,  2018  (the  “Closing  Date”),  Tellurian  Production  Holdings  LLC  (“Production  Holdings”),  our  wholly  owned
subsidiary,  entered  into  a three-year  senior  secured  term  loan  credit  agreement  (the  “Term  Loan”)  in  an  aggregate  principal  amount  of
$60.0 million  at  a  price  of 99%  of  par,  resulting  in  an  original  issue  discount  of $0.6 million.  Fees  of $2.6 million  were  capitalized  as
deferred financing costs. The discount and fees are being amortized over the term of the Term Loan on a straight-line basis. At December
31,  2018,  the  outstanding  principal  amount  of  the  Term  Loan  was $60.0  million.  In  addition, the  unamortized  discount  and  deferred
financing costs, as of December 31, 2018 were $3.0 million.

Our use of proceeds from the Term Loan is predominantly restricted to capital expenditures associated with certain development
and  drilling  activities  and  fees  related  to  the  transaction  itself  and  is  presented  within  non-current  restricted  cash  on  our  Consolidated
Balance Sheet. At December 31, 2018, unused proceeds from the Term Loan classified as non-current restricted cash were $49.6 million.

We have the right, but not the obligation, to make voluntary principal payments starting six months following the Closing Date in
a minimum amount of $5.0 million or any integral multiples of $1.0 million in excess thereof. If no voluntary principal payments are made,
the principal amount, together with any accrued interest, is payable at the maturity date of September 28, 2021.

The Term Loan can be terminated early with an early termination payment equal to the outstanding principal plus accrued interest.
If the Term Loan is terminated within 12 months of the Closing Date, an early termination fee equal to 1% of the outstanding principal is
required. Amounts  borrowed  under  the  Term  Loan  bear  interest  at  a  variable  rate  (three-month  LIBOR)  plus  an  applicable  margin.  The
applicable margin is 5% through the end of the first year following the Closing Date, 7% through the end of the second year following the
Closing Date and 8% thereafter. For the year ended December 31, 2018, our total interest expense associated with the Term Loan was  $1.2
million.

Guarantors and Covenants

Amounts  borrowed  under  the  Term  Loan  are  guaranteed  by  Tellurian  Inc.  and  each  of  Production  Holdings’  subsidiaries.  The
Term Loan is collateralized by a first priority lien on all assets of Production Holdings and its subsidiaries, including domestic properties
described in Note 5, Property, Plant and Equipment.

The  Term  Loan  contains  specific  financial  covenants  and  as  of  December  31,  2018,  we  remained  in  compliance  with  such

covenants under the Term Loan.

For details of hedging transactions, as at and for  the  year  ended  December  31,  2018,  entered  into  for  the  purposes  of  the  Term

Loan, refer to Note 12, Financial Instruments.

Long-Term Borrowings Maturities

A summary of long-term borrowings maturities is as follows (in thousands):

Years Ending December 31,
2019
2020
2021
   Total

Fair Value

Principal Payments

—  
—  
60,000  
60,000  

$

$

As of December 31, 2018, the carrying value of the Term Loan approximated fair value. The Term Loan is a Level 3 instrument in
the  fair  value  hierarchy.  The  Level  3  estimated  fair  value  approximates  the  carrying  value  because  the  interest  rates  are  variable  and
reflective of market rates, and the debt may be repaid, in full or in part, at any time with minimum penalty (as noted above, if the Term
Loan is terminated within 12 months of the Closing Date, an early termination fee equal to 1% of the outstanding principal is required).

NOTE 14 — STOCKHOLDERS' EQUITY

At-the-Market Program

We maintain an at-the-market equity offering program pursuant to which we may sell shares of our common stock from time to
time on Nasdaq through Credit Suisse Securities (USA) LLC acting as sales agent. We have availability under the at-the-market program to
raise aggregate sales proceeds of up to $189.7 million.  

54

TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Preferred Stock

In March 2018, we entered into a preferred stock purchase agreement with BDC Oil and Gas Holdings, LLC (“Bechtel Holdings”),
a Delaware limited liability company and an affiliate of Bechtel Oil, Gas and Chemicals, Inc., a Delaware corporation (“Bechtel”), pursuant
to which we sold to Bechtel Holdings approximately 6.1 million shares of our Series C convertible preferred stock (the “Preferred Stock”).

In  exchange  for  the  Preferred  Stock,  Bechtel  agreed  to  discharge  approximately $22.7  million  of  the  outstanding  liabilities
associated with the detailed engineering services for the Driftwood Project, and to apply approximately $27.3 million to additional future
detailed  engineering  services.  During  the  year  ended  December  31,  2018,  all  of  the  approximately $27.3 million  of  future  services  were
received and, as such, all $50.0 million have been recognized on our Consolidated Balance Sheets within deferred engineering costs. See
Note 3, Deferred Engineering Costs, for further information regarding the costs associated with the detailed engineering services.

The holders of the Preferred Stock do not have dividend rights but do have a liquidation preference over holders of our common
stock. The holders of the Preferred Stock may convert all or any portion of their shares into shares of our common stock on a one-for-one
basis. At  any  time  after  “Substantial  Completion”  of  “Project  1,”  each  as  defined  in  and  pursuant  to  the  LSTK  EPC  agreement  for  the
Driftwood LNG Phase 1 Liquefaction Facility, dated as of November 10, 2017, or at any time after March 21, 2028, we have the right to
cause  all  of  the  Preferred  Stock  to  be  converted  into  shares  of  our  common  stock  on  a one-for-one  basis.  The  Preferred  Stock  has  been
excluded  from  the  computation  of  diluted  loss  per  share  because  including  it  in  the  computation  would  have  been  antidilutive  for  the
periods presented.

In  March  2017,  GE  Oil  &  Gas,  Inc.  (now  known  as  GE  Oil  &  Gas,  LLC)  (“GE”),  as  the  holder  of  all  5.5 million  outstanding
shares of Tellurian Investments Series A convertible preferred stock (the “Tellurian Investments Preferred Shares”), exchanged those shares
into an equal number of shares of Tellurian Inc. Series B convertible preferred stock (the “Series B Preferred Stock”) pursuant to the terms
of the Tellurian Investments Certificate of Incorporation (the “Preferred Share Exchange”). The terms of the Series B Preferred Stock were
substantially similar to those of the Tellurian Investments Preferred Shares. The Series B Preferred Stock was exchangeable at any time
into shares of the Company’s common stock on a one-for-one basis, subject to anti-dilution adjustments in certain circumstances.

The ability of GE to exchange the Tellurian Investments Preferred Shares into shares of Series B Preferred Stock or into shares of
Tellurian common stock following the Merger required the fair value of such features to be bifurcated from the contract and recognized as
an embedded derivative until the Merger Date.

The  fair  value  of  the  embedded  derivative  was  determined  through  the  use  of  a  model  which  utilizes  certain  observable  inputs
such as the price of Magellan common stock at various points in time and the volatility of Magellan common stock over an assumed half-
year  and  one-year  holding  period  from  February  10,  2017  and  December  31,  2016,  respectively. At  each  valuation  date,  the  model  also
included (i) unobservable inputs related to the weighted probabilities of certain Merger-related scenarios and (ii) a discount for the lack of
marketability determined through the use of commonly accepted methods. We have therefore classified the fair value measurements of this
embedded  derivative  as  Level  3  inputs.  On  the  Merger  Date,  the  embedded  derivative  was  reclassified  to  additional  paid-in  capital  in
accordance with GAAP.

The following table summarizes the changes in fair value for the embedded derivative (in thousands):

Fair value at the beginning of period and initial fair value, respectively
(Gain) loss on exchange feature

Fair value at the end of the period and year, respectively

$

$

February 10, 2017

  December 31, 2016
5,445
3,308
8,753

8,753   $
(2,209 )  
6,544   $

In June 2017, GE, as the holder of all 5.5 million outstanding shares of Series B Preferred Stock, exercised its right to convert all
such shares of Series B Preferred Stock into 5.5 million shares of Tellurian common stock pursuant to and in accordance with the terms of
the Series B Preferred Stock.

Public Equity Offerings and Exercise of Overallotment    

In  June  2018,  we  sold 12.0  million  shares  of  common  stock  for  proceeds  of  approximately $115.2  million,  net  of
approximately $3.6  million  in  fees  and  commissions.  The  underwriters  were  granted  an  option  to  purchase  up  to  an  additional 1.8
million shares of common stock within 30 days, which was not exercised.    

55

 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

In  December  2017,  we  issued 10.0  million  shares  of  common  stock  for  proceeds  of  approximately $94.8  million,  net  of
approximately $5.2 million in fees and commissions. The underwriters were granted an option to purchase up to an additional 1.5 million
shares  of  common  stock  within  30  days.  In  January  2018,  the  underwriters  exercised  their  option  to  purchase  an  additional 1.5
million  shares  of  our  common  stock  for  proceeds  of  approximately $14.5  million,  net  of  approximately $0.5  million  in  fees  and
commissions.

TOTAL Investment

In January 2017, pursuant to a common stock purchase agreement dated as of December 19, 2016, between Tellurian Investments
and  TOTAL  Delaware,  Inc.  (“TOTAL”),  TOTAL  purchased,  and  Tellurian  Investments  sold  and  issued  to  TOTAL,  approximately  35.4
million shares of Tellurian Investments common stock for an aggregate purchase price of  $207 million, net of offering costs. In connection
with the Merger, the shares purchased by TOTAL were exchanged for approximately 46 million shares of Tellurian common stock.

In May 2017, Tellurian and TOTAL entered into a pre-emptive rights agreement pursuant to which TOTAL was granted a right to
purchase its pro rata portion of any new equity securities that Tellurian may issue to a third party on the same terms and conditions as such
equity securities are offered and sold to such party, subject to certain excepted offerings (the “Pre-emptive Rights Agreement”). Pursuant to
the  common  stock  purchase  agreement  dated  as  of  December  19,  2016,  between  Tellurian  Investments  and  TOTAL,  the  terms  and
conditions of the Pre-emptive Rights Agreement are similar to those contained in the pre-emptive rights agreement dated as of January 3,
2017, between Tellurian Investments and TOTAL, but the Pre-emptive Rights Agreement is subject to additional excepted offerings.

Retirement of Treasury Stock

In December 2017, the Company retired approximately 1.3 million shares of treasury stock. These retired shares are now included

in the Company’s pool of authorized unissued shares.

NOTE 15 — LOSS PER SHARE

The following table summarizes the computation of basic and diluted loss per share (in thousands, except per-share amounts):

Net loss
Basic weighted average common shares outstanding
Loss per share:
     Basic and diluted

  $

  $

Year Ended December 31,
2017

2018

2016

(125,745)   $
211,574  

(231,459)   $
188,536  

(96,655)
95,795

(0.59)   $

(1.23)   $

(1.01)

As  of  December  31,  2018,  2017  and  2016,  the  effect  of 24.4 million, 19.9 million  and 11.5  million,  respectively,  of  unvested
restricted stock awards that could potentially dilute basic EPS in the future were not included in the computation of diluted EPS because to
do so would have been antidilutive for the periods presented. In addition, as of December 31, 2018 and 2017, the effect of 2.0 million and
2.0 million options, respectively, and, as of December 31, 2018, the effect of 6.1 million shares of the Preferred Stock, all of which could
potentially  dilute  basic  EPS  in  the  future,  were  not  included  in  the  computation  of  diluted  EPS  because  to  do  so  would  have  been
antidilutive for the periods presented. As such, basic and diluted EPS are the same for all periods presented.

NOTE 16 — SUPPLEMENTAL CASH FLOW INFORMATION

The following table provides information regarding the net changes in working capital (in thousands):

56

 
 
 
 
 
 
 
   
   
   
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Accounts receivable
Accounts receivable due from related parties
Prepaids and other current assets
Note receivable due from related party
Accounts payable and accrued expenses
Accounts payable due to related parties
Other, net

Net changes in working capital

Successor

Year Ended December 31,

2018

2017

2016

Predecessor
For the period
from January 1,
2016 through April
9, 2016

  $

  $

(958)   $
62  
(431)  
—  
23,251  
—  
(11,404)  
10,520   $

(442)   $
(60)  
(1,419)  
251  
11,338  
—  
(2,235)  
7,433   $

(39)     $

(124)    
(1,936)    
—    
22,393    
(53)    
(1,903)    
18,338     $

1
(32)
13
—
281
253
—
516

The following table provides supplemental disclosure of cash flow information (in thousands):

Successor

Year Ended December 31,

2018

2017

2016

Predecessor
For the period
from January 1,
2016 through April
9, 2016

Net cash paid for income taxes
Property, plant and equipment non-cash accruals
Non-cash settlement of withholding taxes associated with the
2017 bonus accrual and vesting of certain awards
Non-cash settlement of the 2017 bonus accrual
Asset retirement obligation additions and revisions
Equity offering cost accrual

  $

—   $

8,630  

—   $
83  

4     $
46    

5,733  
15,202  
115  
—  

828  
—  
—  
65  

—    
—    
—    
128    

—
75

—
—
—
—

The  following  table  provides  a  reconciliation  of  cash,  cash  equivalents,  and  restricted  cash  reported  within  the  Consolidated

Balance Sheets that sum to the total of such amounts shown in the Consolidated Statements of Cash Flows (in thousands):

Cash and cash equivalents
Non-current restricted cash
Total cash, cash equivalents and restricted cash in the statement
of cash flows

  $

2018
133,714   $
49,875  

2017
128,273   $

—  

2016

21,398     $

—    

  $

183,589   $

128,273   $

21,398     $

210
—

210

Successor

Year Ended December 31,

Predecessor

    For the period
from January 1,
2016 through April
9, 2016

NOTE 17 — INTERIM FINANCIAL INFORMATION (UNAUDITED)

Amounts presented are in thousands, except, per share amounts (certain amounts may not recalculate exactly due to rounding):

57

 
 
   
 
   
   
   
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
   
 
 
   
 
 
 
 
   
 
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

Year Ended December 31, 2018
    Total revenue
    Loss from operations
    Net loss
    Net loss per common share - basic and diluted
    Weighted average shares outstanding - basic and
diluted

Year Ended December 31, 2017
    Total revenue
    Loss from operations
    Net loss
    Net loss per common share - basic and diluted
    Weighted average shares outstanding - basic and
diluted

First Quarter

  Second Quarter   Third Quarter

  Fourth Quarter

$

6,801   $

813   $

799   $

(25,392)  
(25,184)  
(0.12)  

(36,658)  
(35,854)  
(0.17)  

(34,384)  
(33,191)  
(0.15)  

1,872
(31,287)
(31,516)
(0.14)

204,772  

206,531  

217,380  

217,408

$

—   $

—   $

—   $

(143,721)  
(141,349)  
(0.92)  

(32,899)  
(32,523)  
(0.17)  

(26,095)  
(22,864)  
(0.12)  

5,441
(35,852)
(34,723)
(0.18)

154,213  

186,102  

192,405  

194,978

NOTE 18 — RECENT ACCOUNTING STANDARDS

The  following  table  provides  a  description  of  recent  accounting  standards  that  had  not  been  adopted  by  the  Company  as  of

December 31, 2018:

58

 
 
   
   
   
 
 
   
   
   
 
   
   
   
TELLURIAN INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

  Date of Adoption  
January 1, 2019

Standard
ASU 2016-02,
Leases (Topic 842)

Description
This  standard  requires  a  lessee  to  recognize
leases  on  its  balance  sheet  by  recording  a
liability  representing  the  obligation  to  make
future  lease  payments  and  a  right-of-use  asset
representing  the  right  to  use  the  underlying
asset  for  the  lease  term. A  lessee  is  permitted
to  make  an  election  not  to  recognize  lease
assets  and  liabilities  for  leases  with  a  term  of
12 months or less. The standard also modifies
the definition of a lease and requires expanded
disclosures.  This  standard  may  be  early
adopted and must be adopted using a modified
retrospective  approach  with  certain  available
practical expedients, one of which is an option
of  applying  the  requirements  of  the  standard
to  each  prior
either 
comparative  reporting  period  presented  or  (2)
retrospectively  at  the  beginning  of  the  period
of adoption.

retrospectively 

(1) 

of 

performing 

for 
under 

comparative 
new 

Effect on our Consolidated Financial
Statements or Other Significant
Matters
The  Company  has  adopted  the  standard
on  January  1,  2019,  and  will  apply  it  at
the  beginning  of  the  period  of  adoption.
Therefore,  upon  adoption, 
financial
information  and  disclosures  will  not  be
updated 
reporting
standard.
the 
periods 
Additionally,  the  Company  has  elected
the 
transition  package  of  practical
expedients  upon  adoption  which,  among
other  things,  allows  an  entity  to  not
reassess the historical lease classification.
The Company utilized a combination of a
bottom-up  and  top-down  approach  to
identify  and  analyze  its  lease  portfolio.
included  reviewing  all
The  analysis 
forms 
a
leases, 
completeness  assessment  over  the  lease
population, assessing the policy elections
offered by the standard and evaluating its
business  processes  and  internal  controls
to  meet  the ASU's  accounting,  reporting
and 
requirements.  The
Company’s  adoption  of  the  standard  has
an  impact  on  the  Consolidated  Balance
Sheet.  The  Company’s  adoption  of  the
standard 
the
Consolidated Statements of Operations or
the  Consolidated  Statements  of  Cash
Flows. The most significant effect of the
new 
the  Consolidated
Balance  Sheet  relates  to  the  recognition
of  right-of-use  assets  and  lease  liabilities
for  the  Company’s  real  estate  portfolio,
to  be
the  Company  expects 
which 
between  $15  million  and  $25  million.
The Company will also be providing new
disclosures for its leasing activities under
the  new  standard  in  the  first  quarter  of
2019.

standard  on 

disclosure 

impact 

does 

not 

There were no recent accounting standards that were adopted by the Company during the reporting period that had a significant

effect on our Consolidated Financial Statements.

NOTE 19 — SUBSEQUENT EVENTS

On January 18, 2019, we received our final environmental impact statement (“EIS”) from FERC for the Driftwood terminal and
pipeline.  The  final  EIS  was  prepared  in  compliance  with  the  requirements  of  the  National  Environmental  Policy  Act  (“NEPA”),  the
Council on Environmental Quality regulations for implementing NEPA, and FERC regulations.

59

 
 
 
 
TELLURIAN INC.
SUPPLEMENTAL INFORMATION TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

SUPPLEMENTAL DISCLOSURES ABOUT NATURAL GAS PRODUCING ACTIVITIES    

In accordance with FASB and SEC disclosure requirements for natural gas producing activities, this section provides supplemental
information on Tellurian’s natural gas producing activities in six separate tables. Tables I through III provide historical cost information
pertaining to costs incurred in exploration, property acquisitions and development; capitalized costs; and results of operations. Tables IV
through VI present information on the Company’s estimated net proved reserve quantities, standardized measure of estimated discounted
future net cash flows related to proved reserves and changes in estimated discounted future net cash flows. The Company had no activities
related to natural gas producing activities during the year ended December 31, 2016.

Table I — Capitalized Costs Related to Natural Gas Producing Activities

Capitalized costs related to Tellurian’s natural gas and condensate producing activities are summarized as follows (in thousands):

Proved properties
Unproved properties
Gross capitalized costs
Accumulated DD&A
Net capitalized costs

December 31, 2018

December 31, 2017

  $

  $

101,459   $
10,204  
111,663  
(1,335 )  
110,328   $

90,869
13,000
103,869

(149 )

103,720

Table II — Costs Incurred in Exploration, Property Acquisitions and Development

Costs  incurred  in  natural  gas  property  acquisition,  exploration  and  development  activities  are  summarized  as  follows  (in

thousands):

Property acquisitions:

Proved
Unproved
Exploration costs
Development

Costs incurred

December 31, 2018

December 31, 2017

  $

  $

13,261   $
204  
—  
2,104  
15,569   $

90,869
13,000
—
949
104,818

Table III — Results of Operations for Natural Gas & Condensate Producing Activities

The following table includes revenues and expenses directly associated with our natural gas and condensate producing activities. It
does  not  include  any  interest  costs  or  indirect  general  and  administrative  costs  and,  therefore,  is  not  necessarily  indicative  of  the
contribution  to  consolidated  net  operating  results  of  our  natural  gas  operations.  Tellurian's  results  of  operations  from  natural  gas  and
condensate producing activities for the periods presented are as follows (in thousands):

Natural gas sales

Operating costs
Depreciation, depletion and amortization
Impairment charge

Total operating costs and expenses

Results of operations

December 31, 2018

December 31, 2017

  $

  $

4,423   $

11,251  
1,228  
2,699  
15,178  
(10,755 )   $

503

1,668
115
—
1,783
(1,280 )

Table IV — Natural Gas & Condensate Reserve Quantity Information

Our estimated proved reserves are located in Louisiana. We caution that there are many uncertainties inherent in estimating proved
reserve quantities and in projecting future production rates and the timing of development expenditures. Accordingly, these estimates are
expected to change as further information becomes available. Material revisions of reserve estimates may occur in the future, development
and production of the natural gas and condensate reserves may not occur in the periods assumed, and actual prices realized and actual costs
incurred may vary significantly from those used in these estimates. The estimates of our

60

 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
SUPPLEMENTAL INFORMATION TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

TELLURIAN INC.

proved reserves as of December 31, 2018 and 2017 have been prepared by Netherland, Sewell & Associates, Inc., independent petroleum
consultants.

The condensate volumes shown include crude oil and condensate.

Gas 
(MMcf)

Condensate
(Mbbl)

Gas Equivalent
(MMcfe)

Proved reserves:
December 31, 2016

Extensions, discoveries and other additions
Revisions of previous estimates
Production
Sale of reserves-in-place
Purchases of reserves-in-place

December 31, 2017

Extensions, discoveries and other additions
Revisions of previous estimates
Production
Sale of reserves-in-place
Purchases of reserves-in-place

December 31, 2018
Proved developed reserves:
December 31, 2016
December 31, 2017
December 31, 2018
Proved undeveloped reserves:
December 31, 2016
December 31, 2017
December 31, 2018

2016 to 2017 Changes

•

Acquired 327 Bcfe of reserves in a series of
transactions.

2017 to 2018 Changes

—  
—  
—  
(190)  
—  
327,308  
327,118  
22,481  
(84,061)  
(1,399)  
—  
715  
264,854  

—  
5,720  
17,522  

—  
321,398  
247,332  

—  
—  
—  
—  
—  
10
10
—  
(2)
(1)
—  
—  

7

—  
10
7

—  
—  
—  

—
—
—
(191 )
—
327,371
327,180
22,481
(84,072 )
(1,405 )

—
715
264,899

—
5,782
17,567

—
321,398
247,332

•

•

•

•

Added approximately 22 Bcfe of proved reserves, comprised primarily of 19 Bcfe from additional proved undeveloped locations
as a result of a more detailed analysis from an updated development plan and 3 Bcfe from drilling activities.

Had negative revisions of approximately 85 Bcfe, comprised primarily of 59 Bcfe as a result of newly acquired 3D seismic data
indicating additional geological faulting risks, which led to a reduction in proved undeveloped locations and some lateral lengths,
14 Bcfe, net, from changes in estimating lateral lengths of proved undeveloped locations as a result of more detailed analysis from
an updated development plan, and 12 Bcfe due to loss of leases.

Recorded positive revisions of approximately 1 Bcfe due to an increase in commodity
prices.

Acquired approximately 1 Bcfe of proved reserves through minor interest
acquisitions.

Table V — Standardized Measure of Discounted Future Net Cash Flows Related to Proved Natural Gas & Condensate Reserves

ASC  932  prescribes  guidelines  for  computing  a  standardized  measure  of  future  net  cash  flows  and  changes  therein  relating  to

estimated proved reserves. Tellurian has followed these guidelines, which are briefly discussed below.

61

 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
   
   
   
 
 
 
SUPPLEMENTAL INFORMATION TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

TELLURIAN INC.

Future cash inflows and future production and development costs as of December 31, 2018 and 2017 were determined by applying
the average of the first-day-of-the-month prices for the 12 months of the year and year-end costs to the estimated quantities of natural gas
and condensate to be produced. Actual future prices and costs may be materially higher or lower than the prices and costs used. For each
year, estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced based on
continuation of the economic conditions applied for that year. Estimated future income taxes are computed using current statutory income
tax rates, including consideration of the current tax basis of the properties and related carryforwards, giving effect to permanent differences
and tax credits. The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor.

The assumptions used to compute the standardized measure are those prescribed by the FASB and do not necessarily reflect our
expectations  of  actual  revenue  to  be  derived  from  those  reserves  or  their  present  worth.  The  limitations  inherent  in  the  reserve  quantity
estimation process, as discussed previously, are equally applicable to the standardized measure computations since these estimates reflect
the valuation process.

The following summary sets forth our future net cash flows relating to proved natural gas and condensate reserves based on the

standardized measure (in thousands):

Future cash inflows
Future production costs
Future development costs
Future income tax provisions
Future net cash flows
Less effect of a 10% discount factor

  $

Standardized measure of discounted future net cash flows

  $

December 31, 2018

December 31, 2017

676,454   $
(105,341 )  
(264,239 )  
(54,564 )  
252,310  
(106,499 )  
145,811   $

777,711
(144,991 )
(331,297 )
(52,212 )
249,211
(161,009 )
88,202

Table VI — Changes in Standardized Measure of Discounted Future Net Cash Flows Related to Proved Natural Gas & Condensate
Reserves

The following table sets forth the changes in the standardized measure of discounted future net cash flows (in thousands):

62

 
 
 
 
 
 
 
 
SUPPLEMENTAL INFORMATION TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

TELLURIAN INC.

December 31, 2016

Sales and transfers of gas and condensate produced, net of production costs
Net changes in prices and production costs
Extensions, discoveries, additions and improved recovery, net of related costs
Development costs incurred
Revisions of estimated development costs
Revisions of previous quantity estimates
Accretion of discount
Net change in income taxes
Purchases of reserves in place
Sales of reserves in place
Changes in timing and other

December 31, 2017

Sales and transfers of gas and condensate produced, net of production costs
Net changes in prices and production costs
Extensions, discoveries, additions and improved recovery, net of related costs
Development costs incurred
Revisions of estimated development costs
Revisions of previous quantity estimates
Accretion of discount
Net change in income taxes
Purchases of reserves in place
Sales of reserves in place
Changes in timing and other

  $

  $

—
(265 )
—
—
—
—
—
—

(22,921 )
111,388
—
—
88,202
(1,773 )
27,530
13,334

545
9,663
12,991
11,112
(9,472 )
844
—

(7,165 )

December 31, 2018

  $

145,811

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE I
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
TELLURIAN INC.
PARENT COMPANY BALANCE SHEETS
(in thousands, except share and per share)

ASSETS

Cash and cash equivalents
Prepaids and other
Investments in subsidiaries
Property, plant and equipment, net

Total assets

LIABILITIES AND EQUITY

Liabilities:

Accounts payable
Accrued liabilities
Total liabilities

Equity:

Preferred  stock,  $0.01  par  value,  100,000,000  authorized:  6,123,782  and  zero  shares
outstanding, respectively
Common  stock,  $0.01  par  value,  400,000,000  authorized:  240,655,607  and  222,749,220
shares outstanding, respectively
Additional paid-in capital
Accumulated deficit

Total stockholders’ equity
Total liabilities and stockholders’ equity

December 31,

2018

2017

—   $
72  
289,802  
10,000  
299,874   $

—
25
212,846
13,000
225,871

114   $

1,826  
1,940  

148
1,836
1,984

61  

—

2,195  
749,537  
(453,859)  
297,934  
299,874   $

2,043
549,958
(328,114)
223,887
225,871

  $

  $

  $

  $

The accompanying notes are an integral part of these condensed financial statements.

64

 
   
 
 
 
 
 
   
 
 
 
 
   
   
   
   
   
   
 
 
 
   
   
   
   
 
 
 
 
 
SCHEDULE I (Continued)
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
TELLURIAN INC.
PARENT COMPANY STATEMENTS OF OPERATIONS
(in thousands)

Total revenues

Operating costs and expenses:

Cost of sales
Development expenses
General and administrative expenses
Goodwill impairment

Total operating costs and expenses

Loss on preferred stock exchange feature
Interest expense

Loss from operations before income taxes and equity in losses of subsidiaries
Income tax benefit (provision)
Net loss from operations before equity in losses of subsidiaries
Equity in losses of subsidiaries, net of tax
Net loss

(7,200)  
—  
(7,200)   $
(118,545)   $
(125,745)   $

(78,521)  
(4)  

(78,525)   $
(152,934)   $
(231,459)   $

  $
  $
  $

The accompanying notes are an integral part of these condensed financial statements.

65

Year Ended December 31,
2017

2018

2016

  $

—   $

—   $

—

93  
2,487  
4,618  
—  
7,198  

—  
2  

15  
320  
594  
77,592  
78,521  

—  
—  

—
21
25,084
—
25,105

3,308
—

(28,413)
170
(28,243)
(68,412)
(96,655)

 
   
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
   
   
   
 
 
SCHEDULE I (Continued)
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
TELLURIAN INC.
PARENT COMPANY STATEMENTS OF CASH FLOWS
(in thousands)

Net cash used in operating activities

Cash flows from investing activities:

Cash received in acquisition
Cash used for acquisition

Net cash received (used) in investing activities

Cash flows from financing activities:

Proceeds from the issuance of common stock
Tax payments for net share settlement of equity awards
Proceeds from the issuance of preferred stock
Equity offering costs

Net cash provided by financing activities

Year Ended December 31,

2018
(123,976)  

2017
(312,553)  

2016
(60,532)

—  
—  
—  

56  
—  
56  

210
(1,190)
(980)

133,800  
(5,734)  
—  
(4,090)  
123,976  

318,204  
—  
—  
(5,707)  
312,497  

59,015
—
25,000
(1,681)
82,334

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

—  
—  
—   $

20,822
—  
—  
—
—   $ 20,822

  $

The accompanying notes are an integral part of these condensed financial statements.

66

 
   
   
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
SCHEDULE I — CONTINUED
TELLURIAN INC.
NOTES TO PARENT COMPANY FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION

Tellurian  Inc.  is  a  Delaware  corporation  based  in  Houston,  Texas  (“Tellurian”),  which  wholly  owns  Tellurain  Investments  Inc.
(“Tellurian Investments”), which in turn wholly owns Tellurian Production Holdings LLC (“Production Holdings”), Tellurian Investment’s
primary operating company.

On  February  10,  2017  (the  “Merger  Date”),  Tellurian  Investments  Inc.  (“Tellurian  Investments”)  completed  a  merger  (the
“Merger”)  with  a  subsidiary  of  Magellan  Petroleum  Corporation  (“Magellan”).  Magellan  changed  its  corporate  name  to  Tellurian  Inc.
shortly after completing the Merger. The Merger was accounted for as a “reverse acquisition,” with Tellurian Investments being treated as
the accounting acquirer. As such, the historical consolidated comparative information as of and for all periods in 2016 in this Schedule I
relates to Tellurian Investments. Subsequent to the Merger Date, the information relates to the consolidated entities of Tellurian Inc., with
Magellan reflected as the accounting acquiree. In connection with the Merger, each issued and outstanding share of Tellurian Investments
common stock was exchanged for 1.3 shares of Magellan common stock. All share amounts in the Condensed Financial Information and
related notes have been retroactively adjusted for all periods presented to give effect to this exchange, including reclassifying an amount
equal to the change in par value of common stock from additional paid-in capital.

On April  9,  2016,  Tellurian  Investments  acquired  Tellurian  Services  LLC  (“Tellurian  Services”),  formerly  known  as  Parallax
Services LLC (“Parallax Services”). Under the financial reporting rules of the SEC, Parallax Services (“Predecessor”) has been deemed to
be  the  predecessor  to  Tellurian  (“Successor”)  for  financial  reporting  purposes.  Predecessor  financial  statements  have  been  included  in
Tellurian’s Consolidated Financial Statements in this report.

These  condensed  parent  company  financial  statements  reflect  the  activity  of  Tellurian  as  the  parent  company  to  Production
Holdings and have been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X, as the restricted net assets of Production
Holdings  exceed  25%  of  the  consolidated  net  assets  of  Tellurian.  This  information  should  be  read  in  conjunction  with  the  consolidated
financial statements of Tellurian included in this report under the caption Item 8, “Financial Statements and Supplementary Data.”

NOTE 2 — PROPERTY, PLANT AND EQUIPMENT

The amounts included in Tellurian’s parent-only financial statements related to property, plant and equipment represent unproved
properties  in  the  United  Kingdom  and  Australia,  as  disclosed  in  Note  5, Property,  Plant  and  Equipment ,  to  Tellurian’s  Consolidated
Financial Statements included in this report under the caption Item 8, “Financial Statements and Supplementary Data.” 

NOTE 3 — GOODWILL IMPAIRMENT

For  details  regarding  the  goodwill  impairment  included  in  Tellurian’s  parent-only  financial  statements,  refer  to  Note  2,  Merger
and  Acquisition  —  The  Merger,  to  Tellurian’s  Consolidated  Financial  Statements  included  in  this  report  under  the  caption  Item  8,
“Financial Statements and Supplementary Data.” 

NOTE 4 — CONTINGENCIES

For  details  regarding  the  contingencies  related  to  Tellurian  Investments  litigation,  refer  to  Note  8,  Commitments  and
Contingencies, to Tellurian’s Consolidated Financial Statements included in this report under the caption Item 8, “Financial Statements and
Supplementary Data.” 

67

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

As  previously  disclosed,  (i)  upon  the  closing  of  the  Merger,  our  audit  committee  replaced  EKS&H  LLLP  (“EKS&H”)  as  the
Company’s independent registered accounting firm with Deloitte & Touche LLP and (ii) there were no “disagreements” with EKS&H or
“reportable events” (as those terms are defined in Item 304 of SEC Regulation S-K) during the fiscal years ended June 30, 2015 or 2016
and the subsequent period through February 13, 2017.  

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Meg A. Gentle, the Company’s Chief Executive Officer and President, in her capacity as principal executive officer, and Antoine
J. Lafargue, the Company’s Senior Vice President and Chief Financial Officer, in his capacity as principal financial officer, evaluated the
effectiveness of our disclosure controls and procedures as of December 31, 2018, the end of the period covered by this report. Based on
that evaluation and as of the date of that evaluation, these officers concluded that the Company’s disclosure controls and procedures were
effective,  providing  effective  means  to  ensure  that  the  information  we  are  required  to  disclose  under  applicable  laws  and  regulations  is
recorded,  processed,  summarized,  and  reported  within  the  time  periods  specified  in  the  SEC’s  rules  and  forms  and  accumulated  and
communicated  to  our  management,  including  our  principal  executive  officer  and  principal  financial  officer,  to  allow  timely  decisions
regarding required disclosure. We made no changes in our internal control over financial reporting during the  year  ended December  31,
2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
We periodically review the design and effectiveness of our disclosure controls, including compliance with various laws and regulations that
apply to our operations both inside and outside the U.S. We make modifications to improve the design and effectiveness of our disclosure
controls and may take other corrective action if our reviews identify deficiencies or weaknesses in our controls.

Management’s  Annual  Report  on  Internal  Control  Over  Financial  Reporting;  Report  of  Independent  Registered  Public
Accounting Firm

The management report called for by Item 308(a) of Regulation S-K is set forth in Item 8 of Part II of this Annual Report on Form

10-K.

The independent auditors report called for by Item 308(b) of Regulation S-K is set forth in Item 8 of Part II of this Annual Report

on Form 10-K.

Changes in Internal Control over Financial Reporting

There  was  no  change  in  our  internal  control  over  financial  reporting  during  the  quarter  ended December  31,  2018,  that  has

materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Pursuant  to  Section  13(r)  of  the  Exchange Act,  if  during  the  year  ended  December  31,  2018,  we  or  any  of  our  affiliates  had
engaged  in  certain  transactions  with  Iran  or  with  persons  or  entities  designated  under  certain  executive  orders,  we  would  be  required  to
disclose  information  regarding  such  transactions  in  our  annual  report  on  Form  10-K  as  required  under  Section  219  of  the  Iran  Threat
Reduction and Syria Human Rights Act of 2012 (the “ITRSHRA”). Disclosure is generally required even if the activities were conducted
outside the U.S. by non-U.S. entities in compliance with applicable law. During the year ended December 31, 2018, we did not engage in
any transactions with Iran or with persons or entities related to Iran.

TOTAL  Delaware,  Inc.  (“TOTAL”)  and  TOTAL  S.A.  have  beneficial  ownership  of  approximately  19%  of  the  outstanding
Tellurian common stock. TOTAL has the right to designate for election one member of Tellurian’s board of directors, and Eric Festa is the
current TOTAL designee. TOTAL will retain this right for so long as its percentage ownership of Tellurian voting stock is at least 10%. On
March  16,  2018,  TOTAL  S.A.  included  information  in  its Annual  Report  on  Form  20-F  for  the  year  ended  December  31,  2017  (the
“TOTAL 2017 Annual Report”) regarding activities during 2017 that require disclosure under the ITRSHRA. The relevant disclosures were
reproduced in Exhibit 99.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed with the SEC on May 9,
2018  and  are  incorporated  by  reference  herein.  On  May  16,  2018,  TOTAL  S.A.  announced  its  intent  to  discontinue  the  South  Pars  11
project in Iran and to unwind related operations, disclosure of which was included in Exhibit 99.9 to the TOTAL S.A. report on Form 6-K
filed with the SEC on June 1, 2018 and under the heading “US withdrawal from the JCPOA: TOTAL’s position related to the South Pars
11 project in Iran” in Exhibit 99.2 to the TOTAL S.A. report on Form 6-K filed with the SEC on July 27, 2018. We have no involvement in
or  control  over  such  activities,  and  we  have  not  independently  verified  or  participated  in  the  preparation  of  the  disclosures  made  in  the
TOTAL 2017 Annual Report or the TOTAL S.A. reports on Form 6-K.

68

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item is incorporated by reference from Tellurian's Definitive Proxy Statement with respect to its

2019 Annual Meeting of Stockholders to be filed not later than April 30, 2019.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated by reference from Tellurian's Definitive Proxy Statement with respect to its

2019 Annual Meeting of Stockholders to be filed not later than April 30, 2019.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
STOCKHOLDER MATTER

The  information  required  by  this  Item  with  respect  to  security  ownership  of  certain  beneficial  owners  and  management  is
incorporated by reference from Tellurian's Definitive Proxy Statement with respect to its 2019 Annual Meeting of Stockholders to be filed
not later than April 30, 2019.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated by reference from Tellurian's Definitive Proxy Statement with respect to its

2019 Annual Meeting of Stockholders to be filed not later than April 30, 2019.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated by reference from Tellurian's Definitive Proxy Statement with respect to its

2019 Annual Meeting of Stockholders to be filed not later than April 30, 2019.

69

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

(a) The following financial statements, financial statement schedules and exhibits are filed as part of this report:

1. Financial  Statements. Tellurian’s  consolidated  financial  statements  are  included  in  Item  8  of  Part  II  of  this  report.  Reference  is

made to the accompanying Index to Financial Statements.

2. Financial  Statement  Schedules. Our  financial  statement  schedules  filed  herewith  are  set  forth  in  Part  II,  Item  8  of  this  report
as  follows:  (1)  Tellurian  Inc.  —  Schedule  I  —  Condensed  Financial  Information  of  Registrant.  All  valuation  and  qualifying
accounts  schedule  were  omitted  since  the  subject  matter  thereof  is  either  not  present  or  is  not  present  in  amounts  sufficient  to
require submission of the schedule.

3. Exhibits. The exhibits listed below are filed, furnished or incorporated by reference pursuant to the requirements of Item 601 of

Regulation S-K.

Exhibit No.
1.1

2.1††

2.2††

3.1

3.1.1

3.2

10.1

10.2

10.3

10.4

10.4.1

10.5

Description
Distribution  Agency  Agreement,  dated  as  of  March  15,  2017,  by  and  between  Tellurian  Inc.  and  Credit  Suisse
Securities (USA) LLC (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed
on March 15, 2017)
Agreement  and  Plan  of  Merger,  dated  as  of  August  2,  2016,  by  and  among  Magellan  Petroleum  Corporation,
Tellurian Investments Inc., and River Merger Sub, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s
Current Report on Form 8-K filed on August 3, 2016), as amended by First Amendment to Agreement and Plan of
Merger, dated as of November 23, 2016 (incorporated by reference to Exhibit 2.1 to the Company’s Current Report
on Form 8-K filed on November 29, 2016) and Second Amendment to Agreement and Plan of Merger, dated as of
December 19, 2016 (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on
December 21, 2016)
Purchase and Sale Agreement, dated as of September 6, 2017, by and between Rockcliff Energy Operating LLC and
Tellurian Production LLC (incorporated by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 10-
Q for the quarter ended September 30, 2017)
Amended and Restated Certificate of Incorporation of Tellurian Inc. (incorporated by reference to Exhibit 3.1 to the
Company’s Current Report on Form 8-K filed on September 22, 2017)
Certificate of Designations of Series C Convertible Preferred Stock of Tellurian Inc. (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on March 21, 2018)
Amended and Restated Bylaws of Tellurian Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current
Report on Form 8-K filed on September 22, 2017)
Voting  Agreement,  dated  as  of  January  3,  2017,  by  and  among  Magellan  Petroleum  Corporation,  Tellurian
Investments  Inc.,  TOTAL  Delaware,  Inc.,  Charif  Souki,  the  Souki  Family  2016  Trust  and  Martin  Houston
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 5, 2017)
Pre-emptive Rights Agreement, dated as of May 10, 2017, by and between Tellurian Inc. and TOTAL Delaware, Inc.
(incorporated by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q for the quarter ended
March 31, 2017)
Registration Rights Agreement, dated as of June 28, 2017, by and between Tellurian Inc. and GE Oil & Gas, LLC
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 3, 2017)
Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Driftwood LNG Phase 1
Liquefaction Facility, dated as of November 10, 2017, by and between Driftwood LNG LLC and Bechtel Oil, Gas
and Chemicals, Inc. (portions of this exhibit have been omitted and filed separately with the Securities and Exchange
Commission  pursuant  to  a  request  for  confidential  treatment)  (incorporated  by  reference  to  Exhibit  10.1  to  the
Company’s Current Report on Form 8-K filed on November 13, 2017)
Change  Order  CO-001,  dated  as  of  June  12,  2018,  to  the  Lump  Sum  Turnkey  Agreement  for  the  Engineering,
Procurement and Construction of the Driftwood LNG Phase 1 Liquefaction Facility, dated as of November 10, 2017,
by  and  between  Driftwood  LNG  LLC  and  Bechtel  Oil,  Gas  and  Chemicals,  Inc.  (incorporated  by  reference  to
Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018)
Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Driftwood LNG Phase 2
Liquefaction Facility, dated as of November 10, 2017, by and between Driftwood LNG LLC and Bechtel Oil, Gas
and Chemicals, Inc. (portions of this exhibit have been omitted and filed separately with the Securities and Exchange
Commission  pursuant  to  a  request  for  confidential  treatment)  (incorporated  by  reference  to  Exhibit  10.2  to  the
Company’s Current Report on Form 8-K filed on November 13, 2017)

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit No.
10.5.1

10.6

10.6.1

10.7

10.7.1

10.8

10.8.1*

10.9

10.10†

10.11†

10.12†

10.13†

10.14†

10.15†

10.16†

10.17†

10.17.1†

10.17.2†

Description
Change  Order  CO-001,  dated  as  of  June  12,  2018,  to  the  Lump  Sum  Turnkey  Agreement  for  the  Engineering,
Procurement and Construction of the Driftwood LNG Phase 2 Liquefaction Facility, dated as of November 10, 2017,
by  and  between  Driftwood  LNG  LLC  and  Bechtel  Oil,  Gas  and  Chemicals,  Inc.  (incorporated  by  reference  to
Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018)
Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Driftwood LNG Phase 3
Liquefaction Facility, dated as of November 10, 2017, by and between Driftwood LNG LLC and Bechtel Oil, Gas
and Chemicals, Inc. (portions of this exhibit have been omitted and filed separately with the Securities and Exchange
Commission  pursuant  to  a  request  for  confidential  treatment)  (incorporated  by  reference  to  Exhibit  10.3  to  the
Company’s Current Report on Form 8-K filed on November 13, 2017)
Change  Order  CO-001,  dated  as  of  June  12,  2018,  to  the  Lump  Sum  Turnkey  Agreement  for  the  Engineering,
Procurement and Construction of the Driftwood LNG Phase 3 Liquefaction Facility, dated as of November 10, 2017,
by  and  between  Driftwood  LNG  LLC  and  Bechtel  Oil,  Gas  and  Chemicals,  Inc.  (incorporated  by  reference  to
Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018)
Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Driftwood LNG Phase 4
Liquefaction Facility, dated as of November 10, 2017, by and between Driftwood LNG LLC and Bechtel Oil, Gas
and Chemicals, Inc. (portions of this exhibit have been omitted and filed separately with the Securities and Exchange
Commission  pursuant  to  a  request  for  confidential  treatment)  (incorporated  by  reference  to  Exhibit  10.4  to  the
Company’s Current Report on Form 8-K filed on November 13, 2017)
Change  Order  CO-001,  dated  as  of  June  12,  2018,  to  the  Lump  Sum  Turnkey  Agreement  for  the  Engineering,
Procurement and Construction of the Driftwood LNG Phase 4 Liquefaction Facility, dated as of November 10, 2017,
by  and  between  Driftwood  LNG  LLC  and  Bechtel  Oil,  Gas  and  Chemicals,  Inc.  (incorporated  by  reference  to
Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018)
Credit Agreement, dated as of September 28, 2018, by and among Tellurian Production Holdings LLC, as borrower,
the lender parties thereto, Goldman Sachs Lending Partners LLC, as administrative agent, and J. Aron & Company
LLC, as collateral agent (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-
Q for the quarter ended September 30, 2018)
Omnibus Amendment and Consent, dated as of November 29, 2018, by and among Tellurian Production Holdings
LLC, as borrower, the lender parties thereto, Goldman Sachs Lending Partners LLC, as administrative agent, and J.
Aron & Company LLC, as collateral agent and initial swap counterparty
Parent  Guaranty,  dated  as  of  September  28,  2018,  by  and  between  Tellurian  Inc.,  as  guarantor,  and  J. Aron  &
Company LLC, as collateral agent (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on
Form 10-Q for the quarter ended September 30, 2018)
Employment  Letter  Agreement  by  and  between  Tellurian  Investments  Inc.  and  Meg  A.  Gentle,  dated  as  of
August 31, 2016 (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-4/A
filed on November 8, 2016)
Employment  Letter  Agreement  by  and  between  Tellurian  Investments  Inc.  and  R.  Keith  Teague,  dated  as  of
September 23, 2016 (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-
4/A filed on November 8, 2016)
Employment  Letter  Agreement  by  and  between  Tellurian  Services  LLC  and  Daniel  A.  Belhumeur,  dated  as  of
September 23, 2016 (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form S-
4/A filed on November 8, 2016)
Employment  Agreement,  dated  as  of  February  9,  2017,  by  and  between  Tellurian  Services  LLC  and  Antoine
Lafargue  (incorporated  by  reference  to  Exhibit  10.1  to  the  Company’s  Current  Report  on  Form  8-K  filed  on
February 13, 2017)
Employment  Letter  Agreement,  by  and  between  Tellurian  Services  LLC  and  Khaled  Sharafeldin,  dated  as  of
January 9, 2017 (incorporated by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2017)
Form  of  Indemnification  Agreement  (Officers)  (incorporated  by  reference  to  Exhibit  10.7  to  the  Company’s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)
Form  of  Indemnification  Agreement  (Directors)  (incorporated  by  reference  to  Exhibit  10.2  to  the  Company’s
Current Report on Form 8-K filed on February 28, 2017)
Amended  and  Restated  Tellurian  Inc.  2016  Omnibus  Incentive  Compensation  Plan  (incorporated  by  reference  to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 22, 2017)
Form  of  Stock  Award  Agreement  pursuant  to  the  Tellurian  Inc.  2016  Omnibus  Incentive  Compensation  Plan
(incorporated  by  reference  to  Exhibit  10.1  to  the  Company’s  Current  Report  on  Form  8-K  filed  on  February  28,
2017)
Form  of  Stock  Award  Agreement  pursuant  to  the  Tellurian  Inc.  2016  Omnibus  Incentive  Compensation  Plan
(Directors)  (incorporated  by  reference  to  Exhibit  10.3  to  the  Company’s  Quarterly  Report  on  Form  10-Q  for  the
quarter ended June 30, 2017)

71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit No.
10.17.3†

10.17.4†

10.17.5†

10.17.6†

10.17.7†*

10.17.8†

10.18†

10.18.1†

10.18.2†

10.18.3†

10.19†

10.20†*
14.1

21.1*
23.1*
23.2*
31.1*
31.2*
32.1**

32.2**

99.1

Description
Restricted Stock Agreement pursuant to the Tellurian Inc. 2016 Omnibus Incentive Compensation Plan, dated as of
February 13, 2017, by and between Tellurian Inc. and Antoine Lafargue (incorporated by reference to Exhibit 10.2 to
the Company’s Current Report on Form 8-K filed on February 13, 2017)
Form  of  Restricted  Stock Agreement  pursuant  to  the  Tellurian  Inc.  2016  Omnibus  Incentive  Compensation  Plan
(Directors)  (incorporated  by  reference  to  Exhibit  10.4  to  the  Company’s  Quarterly  Report  on  Form  10-Q  for  the
quarter ended June 30, 2017)
Form of Restricted Stock Agreement pursuant to the Amended and Restated Tellurian Inc. 2016 Omnibus Incentive
Compensation  Plan  (U.S.  Selected  Senior  Management)  (Time-Based  Vesting)  (incorporated  by  reference  to
Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)
Form of Restricted Stock Agreement pursuant to the Amended and Restated Tellurian Inc. 2016 Omnibus Incentive
Compensation  Plan  (U.S.  Selected  Senior  Management)  (Milestone-Based  Vesting)  (incorporated  by  reference  to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 31, 2018)
Form of Restricted Stock Agreement pursuant to the Amended and Restated Tellurian Inc. 2016 Omnibus Incentive
Compensation Plan (Directors)
Form  of  Stock  Option Agreement  pursuant  to  the Amended  and  Restated  Tellurian  Inc.  2016  Omnibus  Incentive
Compensation Plan (U.S. Selected Senior Management) (incorporated by reference to Exhibit 10.5 to the Company’s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)
Amended  and  Restated  Tellurian  Investments  Inc.  2016  Omnibus  Incentive  Plan  (incorporated  by  reference  to
Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on February 13, 2017)
Form of Restricted Stock Amendment Letter regarding the Amended and Restated Tellurian Investments Inc. 2016
Omnibus Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K
filed on February 13, 2017)
Form  of  Notice  of  Grant  and  Restricted  Stock  Award  Agreement  pursuant  to  the  2016  Tellurian  Investments
Omnibus  Incentive  Plan  (Milestone-Based  Vesting)  (incorporated  by  reference  to  Exhibit  10.4  to  the  Company’s
Current Report on Form 8-K filed on February 13, 2017)
Form of Amendment to Restricted Stock Agreement pursuant to the Amended and Restated Tellurian Investments
Inc.  2016  Omnibus  Incentive  Plan  (Employees)  (incorporated  by  reference  to  Exhibit  10.2  to  the  Company’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2017)
Form of Construction Incentive Award Agreement (U.S. Selected Senior Management) (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 23, 2018)

  Form of Construction Incentive Award Agreement (U.S. Employees)

Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Current Report
on Form 8-K filed on December 6, 2018)

  Subsidiaries of Tellurian Inc.
  Consent of Deloitte & Touche LLP
  Consent of Netherland, Sewell & Associates, Inc.
  Certification by Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act
  Certification by Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act

Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
Section 13(r) Disclosure (incorporated by reference to Exhibit 99.1 to the Company’s Quarterly Report on Form 10-
Q for the quarter ended March 31, 2018)

99.2*
101.INS*
101.SCH*
101.CAL*
101.DEF*
101.LAB*
101.PRE*

  Summary Reserves Report of Netherland, Sewell & Associates, Inc.
  XBRL Instance Document
  XBRL Taxonomy Extension Schema Document
  XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document
  XBRL Taxonomy Extension Labels Linkbase Document
  XBRL Taxonomy Extension Presentation Linkbase Document

72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
**
†
††

Filed herewith.
Furnished herewith.
Management contract or compensatory plan or arrangement.
Pursuant to Item 601(b)(2) of Regulation S-K, certain schedules and similar attachments have been
omitted. The registrant hereby agrees to furnish supplementally a copy of any omitted schedule or
attachment to the Securities and Exchange Commission upon request.

ITEM 16. FORM 10-K SUMMARY

None.

73

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its

SIGNATURES

behalf by the undersigned, thereunto duly authorized.

TELLURIAN INC.

Date:

February 27, 2019

By:

Date:

February 27, 2019

By:

/s/ Antoine J. Lafargue
Antoine J. Lafargue
Senior Vice President and Chief Financial Officer
(as Principal Financial Officer)
Tellurian Inc.

/s/ Khaled A. Sharafeldin
Khaled A. Sharafeldin
Chief Accounting Officer
(as Principal Accounting Officer)
Tellurian Inc.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons

on behalf of the registrant and in the capacities and on the dates indicated.

/s/ Meg A. Gentle
Meg A. Gentle, Director, President and Chief Executive Officer, Tellurian
Inc. (as Principal Executive Officer)

/s/ Antoine J. Lafargue
Antoine J. Lafargue, Senior Vice President and Chief Financial Officer,
Tellurian Inc. (as Principal Financial Officer)

/s/ Khaled A. Sharafeldin
Khaled A. Sharafeldin, Chief Accounting Officer, Tellurian Inc. (as
Principal Accounting Officer)

/s/ Charif Souki
Charif Souki, Director and Chairman, Tellurian Inc.

/s/ Martin J. Houston
Martin J. Houston, Director and Vice Chairman, Tellurian Inc.

/s/ Diana Derycz-Kessler
Diana Derycz-Kessler, Director, Tellurian Inc.

/s/ Dillon J. Ferguson
Dillon J. Ferguson, Director, Tellurian Inc.

/s/ Eric P. Festa
Eric P. Festa, Director, Tellurian Inc.

/s/ Brooke A. Peterson
Brooke A. Peterson, Director, Tellurian Inc.

/s/ Don A. Turkleson
Don A. Turkleson, Director, Tellurian Inc.

74

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

Date: February 27, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.8.1

OMNIBUS AMENDMENT AND CONSENT

This  omnibus  amendment  and  consent (this “Agreement”)  is  entered  into  as  of  November  29,  2018  (the  “Effective
Date”), by and among TELLURIAN PRODUCTION HOLDINGS LLC, a Delaware limited liability company (“Borrower”),
the Lenders (defined below) party hereto, GOLDMAN SACHS LENDING PARTNERS LLC, as the administrative agent (in
such capacity, including any successors or assigns in such capacity, “ Administrative Agent”), J. ARON & COMPANY LLC ,
as the collateral agent (in such capacity, including any successors or assigns in such capacity, “ Collateral Agent”), and, for the
purpose  of Section  3  below  only, J. ARON  &  COMPANY  LLC ,  as  the  initial  swap  counterparty  under  the  Intercreditor
Agreement (the “Initial Swap Counterparty”).

WITNESSETH:

WHEREAS, Borrower, Administrative Agent, Collateral Agent and the financial institutions party thereto as lenders (the
“Lenders”, and together with Administrative Agent and Collateral Agent, the “ Lender Parties”), have entered into that certain
Credit Agreement dated as of September 28, 2018 (as amended, restated, supplemented or otherwise modified (including by this
Agreement), the “Credit Agreement”);

WHEREAS, Borrower has requested that the Lender Parties amend the Credit Agreement and grant a consent under the

Credit Agreement with respect to the Specified Expenditures (defined below), in each case, as herein provided;

WHEREAS, the Administrative Agent, the Collateral Agent and the Initial Swap Counterparty have agreed to amend the

Intercreditor Agreement as herein provided; and

WHEREAS,  subject  to  the  terms  and  conditions  hereinafter  set  forth,  the  Lender  Parties  and  the  Initial  Swap
Counterparty, as applicable, have agreed to amend the Credit Agreement and the Intercreditor Agreement as herein provided and
grant a consent under the Credit Agreement as set forth herein with respect to the Specified Expenditures.

NOW, THEREFORE, for and in consideration of the mutual covenants and agreements and to the conditions precedent

set forth herein, the parties to this Agreement hereby agree as follows:

SECTION 1.

Terms Defined in the Credit Agreement

As  used  in  this Agreement,  except  as  may  otherwise  be  provided  herein,  all  capitalized  terms  defined  in  the  Credit
Agreement shall have the same meaning herein as therein, all of such terms and their definitions being incorporated herein by
reference.

SECTION 2.

Amendments to Credit Agreement.

(a)
restated as follows:

The  definition  of  “Projected  Production”  in  Section  1.1  of  the  Credit Agreement  is  hereby  amended  and

“Projected  Production”  as  of  any  time  means  the  projected  production  of  Proved  Developed  Producing  Oil  and  Gas
Properties  (measured  by  volume  unit  or  BTU  equivalent,  not  sales  price),  for  the  term  of  the  contracts  or  a  particular
month, as applicable, as such production has been projected in the Reserve Report most recently delivered to the Lenders,
as  updated  by  any  Return  Certificate  (or  as  otherwise  approved  by  the  Administrative  Agent  in  its  sole  discretion),
provided that “Projected Production” shall include pro forma proved developed producing reserves for any well a Credit
Party is seeking to drill and that is the subject of a Return Certificate.”

(b)

The first sentence of Section 2.2(b)(v) of the Credit Agreement is hereby amended and restated as follows:

“(v)    The Collateral Agent shall owe to Borrower for each calendar month interest on the Margin Balance at the Federal
Funds Rate, and the Collateral Agent shall deliver such interest payments to the Borrower by wire transfers to a Controlled
Account designated by the Borrower within five (5) Business Days after the end

of  such  calendar  month;  provided,  that  all  interest  owing  by  the  Collateral Agent  to  Borrower  for  the  period  starting
September  28,  2018  through  October  31,  2018  shall  be  delivered  to  the  Borrower  within  five  (5)  Business  Days  after
November 30, 2018.”

(c)

Section 7.1(b) of the Credit Agreement is hereby amended and restated as follows:

“Monthly Reports.  (i) As  soon  as  available  and  in  any  event  within  forty-five  (45)  days  after  the  end  of  each  calendar
month,  a  report  summarizing,  as  requested  by Administrative Agent  or  any  Lender,  (A)  the  gross  volume  of  sales  and
actual production during such month from all of the Oil and Gas Properties of the Credit Parties and current prices being
received  for  such  production,  (B)  detailed  determinations  of  costs  and  such  other  information  as  may  be  reasonably
requested by Administrative Agent or any Lender, and (C) lease operating expenses (separated by category of expense)
and  Permitted  Expenditures  paid  or  incurred  during  such  month;  and  (ii)  on  or  before  the  last  day  of  each  month
(beginning with the month ending December 31, 2018), the Projections for the immediately following month.

(d)

Section 7.15(a) of the Credit Agreement is hereby amended and restated as follows:

“Minimum  Hedging.  Within  five  (5)  Business  Days  after  (i)  prior  to  the APOD  Completion  Date,  the  approval  of  a
Return Certificate for the drilling of a well that will be operated by a Credit Party pursuant to the APOD, (ii) prior to the
APOD  Completion  Date,  notice  from  the  operator  of  a  well  that  is  not  operated  by  a  Credit  Party  that  sales  of
Hydrocarbons from such well have commenced and (iii) from and after the APOD Completion Date, the delivery of each
Reserve  Report  hereunder  (each  such  date,  the  “Hedging  Transaction  Date”),  the  Credit  Parties  shall  enter  into  and
thereafter maintain their position in one or more Acceptable Commodity Hedging Transactions consisting of fixed price
swaps or collars and covering aggregate notional volumes of not less than 75% of Projected Production for each month
following the Hedging Transaction Date  through  the  later  of  (x)  the  date  twenty-seven  (27)  months  after  the  date  such
well  commences  production  and  (y)  the  Maturity  Date. Any  swaps  or  collars  utilized  to  comply  with  this Section  7.15
must have a fixed price paid to the Credit Parties (for swaps) or  floor  price  paid  to  the  Credit  Parties  (for  collars)  that
would  satisfy  the  internal  rate  of  return  set  forth  in  the  Return  Certificate  or  that  is  otherwise  acceptable  to  the
Administrative Agent in its sole discretion. Within five (5) Business Days after each Hedging Transaction Date, the Credit
Parties shall enter into and thereafter maintain their position in one or more Acceptable Commodity Hedging Transactions
consisting of basis differential hedges covering aggregate notional volumes of not less than 75% of Projected Production
for  each  month  following  the  Hedging  Transaction  Date  on  a  rolling  12-month  basis  through  the  later  of  (x)  the  date
twenty-seven (27) months after the date such well commences production and (y) the Maturity Date.”

SECTION 3.

Amendments to Intercreditor Agreement.

(a)

Clause (ii) of Section 4.02(a) of the Intercreditor Agreement is hereby amended and restated as follows:

“(ii) during the existence of a Triggering Event, all such amounts received by any Creditor or the Collateral Agent (other
than (x) amounts received by any Creditor as a result of the exercise of netting or set-off rights permitted pursuant to the
provisos set forth in Section 2.02, which shall be for the sole benefit of such Creditor, (y) amounts received by J. Aron in
respect of any collateral pledged or posted to J. Aron under the J. Aron ISDA in accordance with the terms thereof, which
shall be for the sole benefit of J. Aron or (z) the Margin Balance, which shall be for the sole benefit of the Lenders) shall
be treated as if constituting Proceeds, shall be turned over to the Collateral Agent, and shall be applied by the Collateral
Agent in accordance with Section 4.02(c) below.”

(b)
restated as follows:

The  language  before  the  colon  in  Section  4.02(c)  of  the  Intercreditor  Agreement  is  hereby  amended  and

“(c) All Collateral or Proceeds received by the Collateral Agent or any Creditor during the existence of a Triggering Event
or otherwise in connection with any Enforcement Action (other than (x) amounts received by any Creditor as a result of
the exercise of netting or set-off rights permitted pursuant to the provisos set forth in Section 2.02, which shall be for the
sole benefit of such Creditor, (y) amounts received by J. Aron in

respect of any collateral pledged or posted to J. Aron under the J. Aron ISDA in accordance with the terms thereof, which
shall be for the sole benefit of J. Aron or (z) the Margin Balance, which shall be for the sole benefit of the Lenders) shall
be applied in the following order”.

SECTION 4.

Consent

Borrower has advised the Lender Parties that it desires to make the payments described on Schedule I  hereto
(a)
(the “Specified Expenditures”), which payments, if made in the absence of this Agreement, would violate Sections 2.2(a),
8.2 and 8.25 of the Credit Agreement.

(b)

Subject to the satisfaction or waiver in writing of the conditions precedent set forth in Section 5 hereof, and in
accordance with Section 12.12 of Credit Agreement, the Lender Parties hereby consent to the Borrower making the Specified
Expenditures  (the  “Consent”).  Other  than  the  Consent,  nothing  in  this Agreement  shall  be  deemed  to  be  (i)  a  consent  to  the
deviation by any Credit Party from strict compliance with the terms and conditions of the Loan Documents, (ii) a waiver of any
Default  or  Event  of  Default,  or  (iii)  a  waiver  of  (or  an  agreement  to  forbear  from  exercising)  any  rights  or  remedies  that  the
Lender Parties have pursuant to the Credit Agreement and applicable law by reason of any Default or Event of Default.

SECTION 5.

Conditions of Effectiveness

This Agreement shall become effective on the Effective Date upon fulfillment of the following conditions precedent:

(a)

Borrower shall have delivered to Administrative Agent a duly executed counterpart of this Agreement; and

(b)

Parent  Guarantor  and  each  Subsidiary  Guarantor  shall  have  delivered  to  Administrative  Agent  a  duly
executed  counterpart  of  the  Ratification Agreement  substantially  in  the  form  attached  hereto  as Exhibit  A  (the  “Ratification
Agreement”).

SECTION 6.

Representations and Warranties

Borrower represents and warrants to the Lender Parties, with full knowledge that the Lender Parties are relying on the

following representations and warranties in executing this Agreement, as follows:

(a)

The execution, delivery and performance of this Agreement and the Ratification Agreement by Borrower and
each  Guarantor  party  thereto  and  the  consummation  of  the  transactions  contemplated  hereby  and  thereby  have  been  duly
authorized by all necessary company action on the part of Borrower and such Guarantor.

(b)

This Agreement, the Ratification Agreement, the Credit Agreement, the Loan Documents and each and every
other document executed and delivered in connection herewith constitute legal, valid, and binding obligations of Borrower and
each  Guarantor  party  thereto,  enforceable  against  such  Person  in  accordance  with  their  respective  terms,  except  as  may  be
limited by equitable principles or Debtor Relief Laws.

(c)

The  execution,  delivery,  and  performance  by  Borrower  of  this  Agreement  and  each  Guarantor  of  the
Ratification Agreement,  and  the  consummation  of  the  transactions  contemplated  hereby  and  thereby  do  not  and  will  not  (i)
violate or conflict with, or result in a breach of, or require any consent under, or other action to, with or by (A) the Constituent
Documents  of  such  Person,  (B)  any  applicable  Law,  rule,  or  regulation  or  any  order,  writ,  injunction,  or  decree  of  any
Governmental Authority  or  arbitrator  where  such  violation  or  conflict  would  reasonably  be  expected  to  result  in  a  Material
Adverse Event, or (C) any other agreement or instrument to which such Person is a party or by which it or any of its Properties is
bound or subject which could reasonably be expected to result in a Material Adverse Event, or (ii) constitute a default under any
such agreement or instrument which could reasonably be expected to result in a Material Adverse Event, or result in the creation
or imposition of any Lien upon any of the revenues or assets of such Person.

(d)

The  execution,  delivery  and  performance  by  Borrower  of  this  Agreement  and  each  Guarantor  of  the
Ratification Agreement, and the consummation of the transactions contemplated hereby and thereby do not and will not require
any registration with, consent or approval of, or notice to, or other action to, with or by, any Governmental Authority.

(e)

As of the date of this Agreement, the Credit Parties, taken as a whole, are Solvent and have not entered into

any transaction with the intent to hinder, delay or defraud a creditor.

(f)

(i) No Default has occurred and is continuing, and (ii) all of the representations and warranties contained in
Article 6 of the Credit Agreement and in the other Loan Documents are true and correct in all material respects (other than any
representations or warranties subject to a Material Adverse Event qualification or any other qualification as to materiality, which
are  true  and  correct  in  all  respects)  on  and  as  of  the  Effective  Date,  in  each  case  with  the  same  force  and  effect  as  if  such
representations  and  warranties  had  been  made  on  and  as  of  such  date,  except  to  the  extent  that  such  representations  and
warranties specifically refer to an earlier date, in which case they were true and correct in all material respects (other than any
representations or warranties subject to a Material Adverse Event qualification or any other qualification as to materiality, which
were true and correct in all respects) as of such earlier date.

SECTION 7.

Reference to and Effect on the Loan Documents

Upon  the  effectiveness  hereof,  on  and  after  the  date  hereof,  (i)  each  reference  in  the  Credit  Agreement  or  the
Intercreditor Agreement to “this Agreement,” “hereunder,” “hereof,” “herein,” or words of like import and (ii) each reference in
any  other  Loan  Document  to  “the  Credit  Agreement”  or  “the  Intercreditor  Agreement”,  shall,  in  each  case,  mean  and  be  a
reference to the Credit Agreement or the Intercreditor Agreement, as applicable, after giving effect to this Agreement.

SECTION 8.

Cost and Expenses

Borrower agrees to pay all reasonable and documented out-of-pocket costs and expenses of the Lender Parties and their
Related Parties connection with this Agreement, including, without limitation, the reasonable and documented out-of-pocket fees
and expenses of legal counsel for the Lender Parties and their Related Parties in connection herewith.

SECTION 9.

Extent of Consent

Except as otherwise expressly provided herein, none of the Credit Agreement, the Intercreditor Agreement or any of the
other Loan Documents are amended, modified or affected by this Agreement.  Borrower hereby ratifies and confirms that: (a) all
of the terms, conditions, covenants, representations, warranties and all other provisions of the Credit Agreement remain in full
force and effect; (b) each of the other Loan Documents are and remain in full force and effect in accordance with their respective
terms;  (c)  the  Collateral  is  unimpaired  by  this Agreement;  and  (d)  any  and  all  Liens,  security  interests  and  other  security  or
Collateral now or hereafter held by the Lender Parties as security for payment and performance of the Secured Obligations are
hereby renewed and carried forth to secure payment and performance of all of the Secured Obligations.

SECTION 10.

Waiver and Release

In consideration of the Consent provided herein and other good and valuable consideration, the receipt and sufficiency
of which is hereby acknowledged, Borrower hereby waives, releases, and forever discharges each Lender Party, its predecessors
and its successors, assigns, affiliates, shareholders, directors, officers, accountants, attorneys, employees, agents, representatives,
and  servants  (collectively,  the  “Released  Parties”)  of,  from  and  against  any  and  all  claims,  actions,  causes  of  action,  suits,
proceedings,  contracts,  judgments,  damages,  accounts,  reckonings,  executions,  and  liabilities  whatsoever  of  every  name  and
nature, whether known or unknown, whether or not well founded in fact or in law, and whether in law, at equity, or otherwise,
which such Person ever had or now has for or by reason of any matter, cause, or anything whatsoever to this date relating to or
arising out of the Loans, this Agreement, or any of the Loan Documents, including without limitation any actual or alleged act or
omission of any of the Released Parties with respect to the Loans or any of the Loan Documents, or any Liens or Collateral in
connection therewith, or the enforcement of any of the Lender Parties’ rights or remedies thereunder.  The terms of this waiver
and release shall survive the termination of this Agreement, the Loans, the Credit Agreement and the Loan Documents and shall
remain in full force and effect after the termination of this Agreement.

SECTION 11.

Claims

As additional consideration of the execution, delivery, and performance of this Agreement by the parties hereto and to
induce the Lender Parties to enter into this Agreement, Borrower represents and warrants that it does not know of any defenses,
counterclaims or rights of setoff to the payment of any Secured Obligations to any Secured Party.

SECTION 12.

Counterparts

This Agreement  may  be  executed  in  one  or  more  counterparts,  each  of  which  shall  be  deemed  an  original,  but  all  of

which together shall constitute one and the same instrument.

SECTION 13.

Severability

Any provision of this Agreement held by a court of competent jurisdiction to be invalid or unenforceable shall not impair
or  invalidate  the  remainder  of  this Agreement  and  the  effect  thereof  shall  be  confined  to  the  provision  held  to  be  invalid  or
illegal.  Furthermore,  in  lieu  of  such  invalid  or  unenforceable  provision  there  shall  be  added  as  a  part  of  this  Agreement  a
provision  as  similar  in  terms  to  such  illegal,  invalid  or  unenforceable  provision  as  may  be  possible  and  be  legal,  valid  and
enforceable.

SECTION 1.

GOVERNING LAW; VENUE; SERVICE OF PROCESS; WAIVER OF JURY

TRIAL

The provisions of Section 12.13 of the Credit Agreement are hereby incorporated herein mutatis mutandis.

SECTION 14.

Headings

The  headings,  captions,  and  arrangements  used  in  this Agreement  are  for  convenience  only  and  shall  not  affect  the

interpretation of this Agreement.

SECTION 15.

NOTICE OF FINAL AGREEMENT

THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT AMONG
THE  PARTIES  HERETO  RELATING  TO  THE  SUBJECT  MATTER  HEREOF  AND  THEREOF  AND  MAY  NOT  BE
CONTRADICTED  BY  EVIDENCE  OF  PRIOR,  CONTEMPORANEOUS,  OR  SUBSEQUENT  ORAL AGREEMENTS  OF
THE PARTIES HERETO. THERE ARE NO UNWRITTEN ORAL AGREEMENTS AMONG THE PARTIES HERETO.

[Remainder of Page Left Blank; Signature Pages to Follow]

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed by their respective officers

thereunto duly authorized.

BORROWER:

TELLURIAN PRODUCTION HOLDINGS LLC, a Delaware limited
liability company

By:    /s/ Graham McArthur
Name: Graham McArthur
Title: Treasurer

Signature Page Omnibus Amendment and Consent

ADMINISTRATIVE AGENT:

GOLDMAN SACHS LENDING PARTNERS LLC, as Administrative
Agent

By:    /s/ Simon Collier
Name: Simon Collier
Title: Authorized Signatory

COLLATERAL AGENT:

J. ARON & COMPANY LLC, as Collateral Agent

By:    /s/ Simon Collier
Name: Simon Collier
Title: Attorney-In-Fact

LENDERS:

J. ARON & COMPANY LLC, as a Lender

By:    /s/ Simon Collier
Name: Simon Collier
Title: Attorney-In-Fact

For purposes of Section 3 only, INITIAL SWAP COUNTERPARTY:

J. ARON & COMPANY LLC, as Initial Swap Counterparty under the
Intercreditor Agreement

By:    /s/ Simon Collier
Name: Simon Collier
Title: Attorney-In-Fact

Signature Page Omnibus Amendment and Consent

EXHIBIT A

FORM OF RATIFICATION AGREEMENT

November 29, 2018

Reference is made to that certain (i) Credit Agreement dated as of September 28, 2018 (as amended, restated,
supplemented or otherwise modified (including by the Amendment referred to below), the “Credit Agreement”), by and among
TELLURIAN  PRODUCTION  HOLDINGS  LLC,  a  Delaware  limited  liability  company  (“Borrower”),  the  lenders  party
thereto, GOLDMAN  SACHS  LENDING  PARTNERS  LLC,  as  the  administrative  agent  (in  such  capacity,  including  any
successors or assigns in such capacity, “Administrative Agent”), and J. ARON & COMPANY LLC , as the collateral agent (in
such capacity, including any successors or assigns in such capacity, “ Collateral Agent”), (ii) the Intercreditor Agreement dated
as of September 28, 2018 (as amended, restated, supplemented or otherwise modified (including by the Amendment referred to
below), by an among Borrower and the other Credit Parties party thereto, Administrative Agent, Collateral Agent and J. Aron &
Company  LLC,  as  initial  swap  counterparty  (“Initial  Swap  Counterparty”),  and  (iii)  the  Omnibus Amendment  and  Consent
dated  as  of  the  date  hereof  (the  “Amendment”),  among  Borrower, Administrative Agent,  Collateral Agent,  the  lenders  party
thereto  and  Initial  Swap  Counterparty. Capitalized  terms  used  herein  have  the  meanings  given  to  such  terms  in  the  Credit
Agreement.

Each  of  the  undersigned  Guarantors  hereby  (a)  acknowledges  the  terms  of  the Amendment;  and  (b)  ratifies,
confirms and agrees that, following the effectiveness of the Amendment on the Effective Date referred to therein, (i) the Loan
Documents to which such Guarantor is a party shall remain in full force and effect on such date, including without limitation the
Guaranty Agreement and the Security Documents to which such Guarantor is a party and (ii) the applicable Security Documents
shall  continue  to  secure  the  Secured  Obligations,  in  the  manner  and  to  the  extent  provided  therein,  without  defense,  set  off,
counterclaim,  discount  or  charge  of  any  kind  as  of  the  date  hereof. Without  limiting  the  foregoing,  each  Guarantor  that  is  a
Subsidiary of Borrower hereby agrees to the amendments to the Intercreditor Agreement set forth in Section 3 of the Amendment
in accordance with Section 5.10 of the Intercreditor Agreement.

This Ratification Agreement may be executed in one or more counterparts, each of which shall be deemed an

original, but all of which together shall constitute one and the same instrument.

THIS  RATIFICATION  AGREEMENT  AND  THE  RIGHTS  AND  OBLIGATIONS  OF  THE  PARTIES
HEREUNDER  (INCLUDING,  WITHOUT  LIMITATION,  ANY  CLAIMS  SOUNDING  IN  CONTRACT  LAW  OR  TORT
LAW ARISING OUT OF THE SUBJECT MATTER HEREOF AND ANY DETERMINATIONS WITH RESPECT TO POST-
JUDGMENT  INTEREST)  SHALL  BE  GOVERNED  BY,  AND  SHALL  BE  CONSTRUED  AND  ENFORCED  IN
ACCORDANCE  WITH,  THE  LAWS  OF  THE  STATE  OF  NEW  YORK  WITHOUT  REGARD  TO  CONFLICT  OF  LAWS
PRINCIPLES THEREOF THAT WOULD RESULT IN THE APPLICATION OF ANY LAW OTHER THAN THE LAW OF
THE STATE OF NEW YORK.

[Signature Pages Follow]

Exhibit A to Omnibus Amendment and Consent

IN WITNESS WHEREOF, the parties hereto have caused this Ratification Agreement to be duly executed on the date

first above written.

TELLURIAN INC.

By:    
Name:
Title:

TELLURIAN PRODUCTION LLC

By:    
Name:
Title:

TELLURIAN OPERATING LLC

By:    
Name:
Title:

Exhibit A to Omnibus Amendment and Consent

SCHEDULE I

Specified Expenditures

The following categories of expenses relating to the SCOTT, formerly known as NIXON, 25X36 14 10 HC 1-ALT well, which
is set forth on the APOD, in an aggregate amount not to exceed $100,000: (a) Land Services & Expenses, (b) Legal Fees &
Expenses, and (c) Permits, Surveys & Regulatory Expenses.

Schedule I to Omnibus Amendment and Consent

Director Form - A&R 2016 Plan 2018 Awards

TELLURIAN INC.

Exhibit 10.17.7

RESTRICTED STOCK AGREEMENT
PURSUANT TO THE
TELLURIAN INC.
AMENDED AND RESTATED 2016 OMNIBUS INCENTIVE COMPENSATION PLAN

This RESTRICTED STOCK AGREEMENT (“Agreement”) is effective as of [___], 2018 (the “Grant Date”), between

Tellurian Inc., a Delaware corporation (the “Company”), and [INSERT NAME] (the “Participant”).

Terms and Conditions

The Participant is hereby granted, as an eligible Director of the Company or a Subsidiary, as of the Grant Date, pursuant
to the Amended and Restated Tellurian Inc. 2016 Omnibus Incentive Compensation Plan (as it may be amended and/or restated
from time to time, the “Plan”), the number of Shares of the Company’s Common Stock set forth in Section 1  below.  Except as
otherwise indicated, any capitalized term used but not defined herein shall have the meaning ascribed to such term in the Plan. A
copy of the Plan and the prospectus with regard to the shares under an effective registration on Form S-8 have been delivered or
made available to the Participant. By signing and returning this Agreement, the Participant acknowledges having received and
read  a  copy  of  the  Plan  and  the  prospectus  and  agrees  to  comply  with  the  Plan,  this Agreement  and  all  applicable  laws  and
regulations.

Accordingly, the parties hereto agree as follows:

Grant of Shares. Subject in all respects to the Plan and the terms and conditions set forth herein and therein,
1.
effective as of the Grant Date, the Company hereby awards to the Participant [_______] shares of its Common Stock (the
“Shares”). Such  Shares  are  subject  to  certain  vesting  and  forfeiture  restrictions  set  forth  in Section  2  hereof,  which
restrictions shall lapse at the times provided under Section 2 hereof. For the period during which such restrictions are in
effect, the Shares subject to such restrictions are referred to herein as the “Restricted Stock.” The Restricted Stock, in the
sole  discretion  of  the  Plan Administrator,  shall  be  evidenced  by  a  certificate  or  be  credited  to  a  book  entry  account
maintained by the Company (or its designee) on behalf of the Participant and such certificate or book entry (as applicable)
shall be noted appropriately to record the restrictions on the Restricted Stock imposed hereby.

2.

Restricted Stock.

(a)

Rights as a Stockholder.  The Participant shall have the rights of a stockholder with respect to the
shares of Restricted Stock as, and only as, set forth in Section 10.4 of the Plan and herein. Solely with respect to unvested shares
of Restricted Stock, (i) dividends or other distributions (collectively, “dividends”) on such unvested shares of Restricted Stock
shall be withheld, in each case, while such unvested shares of Restricted Stock are subject to restrictions, and (ii) in no event
shall  dividends  or  other  distributions  payable  thereunder  be  paid  unless  and  until  such  unvested  shares  of  Restricted  Stock  to
which they relate no longer are subject to a risk of forfeiture hereunder.  Dividends that are not paid currently shall be credited to
bookkeeping accounts on the Company’s records for purposes of the Plan and shall not accrue interest. Such dividends shall be
paid to the Participant in the same form as paid on the Common Stock promptly upon the lapse of the restrictions.

(b)

Vesting.  Subject  to Sections  2(c)  and 2(d)  below,  the  Restricted  Stock  shall  only  vest,  and  the

forfeiture restrictions shall lapse, as to the number of shares set forth below, on the respective vesting dates set forth below:

Vesting Date

September 6, 2018
December 6, 2018
March 6, 2019
June 6, 2019

Number of Shares
_____________
_____________
_____________
_____________

There shall be no proportionate or partial vesting in the periods prior to the applicable vesting date(s) and all vesting shall occur
only  on  the  applicable  vesting  date(s),  subject  to  the  Participant’s  continued  service  as  Director  of  the  Company  or  any
Subsidiary through the applicable vesting, as explained in Section 2(c) below.

(c)

Termination of Directorship. In the event the Participant experiences a Termination of Directorship,
any Shares of Restricted Stock not then vested shall not vest (except as otherwise provided herein) and shall be forfeited
back to the Company without compensation as of the date of such Termination of Directorship; provided, however, that
any such Shares of Restricted Stock not then vested shall fully vest upon the death or Disability of the Participant, or upon
a Termination of Directorship by the Company without Cause.

Change of Control. In the event of a Change of Control (as defined in the Plan), all outstanding and
unvested Shares of Restricted Stock shall immediately vest in full and all forfeiture restrictions thereon shall lapse as of the date
of such Change of Control.

(d)

(e)

Section 83(b).  If the Participant properly elects (as permitted by Section 83(b) of the Code) within
thirty (30) days after the issuance of the Restricted Stock to include in gross income for federal income tax purposes in the year
of issuance the fair market value of such Restricted Stock, the Participant shall deliver to the Company a signed copy of such
election within 10 days after the making of such election, and shall pay to the Company or make arrangements satisfactory to the
Company  to  pay  to  the  Company  upon  such  election,  any  federal,  state,  local  or  other  taxes  of  any  kind  that  the  Company  is
required  to  withhold  with  respect  to  the  Restricted  Stock. The  Participant  acknowledges  that  it  is  his  or  her  sole
responsibility, and not the Company’s, to file timely and properly the election under Section 83(b) of the Code and any
corresponding provisions of state tax laws if he or she elects to utilize such election.

(f)

Certificates.  If, after the Grant Date, certificates are issued with respect to the shares of Restricted

Stock, such issuance and delivery of certificates shall be made in accordance with the applicable terms of the Plan.

3.

Delivery Delay.  The  delivery  of  any  certificate  representing  the  Restricted  Stock  may  be  postponed  by  the
Company for such period as may be required for it to comply with any applicable foreign, federal, state or provincial securities
law, or any national securities exchange listing requirements and the Company is not obligated to issue or deliver any securities
if, in the opinion of counsel for the Company, the issuance of such Shares shall constitute a violation by the Participant or the
Company of any provisions of any applicable foreign, federal, state or provincial law or of any regulations of any governmental
authority  or  any  national  securities  exchange.  If  the  Participant  is  currently  a  resident  or  is  likely  to  become  a  resident  in  the
United  Kingdom  at  any  time  during  the  period  that  the  Shares  are  subject  to  restriction,  the  Participant  acknowledges  and
understands that the Company intends to meet its delivery obligations in Common Stock with respect to the shares of Restricted
Stock, except as may be prohibited by law or described in this Agreement or supplementary materials.

4.

Certain Legal Restrictions. The Plan, this Agreement, the granting and vesting of the Restricted Stock, and
any  obligations  of  the  Company  under  the  Plan  and  this Agreement,  shall  be  subject  to  all  applicable  federal,  state  and  local
laws,  rules  and  regulations,  and  to  such  approvals  by  any  regulatory  or  governmental  agency  as  may  be  required,  and  to  any
rules or regulations of any exchange on which the Common Stock is listed.

5.

Withholding of Taxes. The Company shall have the right to deduct from any payment to be made pursuant to
this Agreement and the Plan, or to otherwise require, prior to the issuance, delivery or vesting of any shares of Common Stock,
payment by the Participant of, any federal, state or local taxes required by law to be withheld.

6.

Provisions of Plan Control. This Agreement is subject to all the terms, conditions and provisions of the Plan,

including, without limitation, the amendment provisions thereof, and to such rules, regulations and

interpretations relating to the Plan as may be adopted by the Plan Administrator and as may be in effect from time to time.  The
Plan is incorporated herein by reference. If and to the extent that any provision of this Agreement conflicts or is inconsistent with
the terms set forth in the Plan, the Plan shall control, and this Agreement shall be deemed to be modified accordingly.

7.

Restrictions  on  Transfer.  The  Participant  shall  not  sell,  transfer,  pledge,  hypothecate,  assign  or  otherwise
dispose  of  the  Shares,  except  as  permitted  in  the  Plan  or  Agreement. Any  attempted  sale,  transfer,  pledge,  hypothecation,
assignment or other disposition of the Shares in violation of the Plan or this Agreement shall be void and of no effect and the
Company  shall  have  the  right  to  disregard  the  same  on  its  books  and  records  and  to  issue  “stop  transfer”  instructions  to  its
transfer agent.

8.

Recoupment Policy.      The Participant acknowledges and agrees that the Restricted Stock shall be subject to
the terms and provisions of any “clawback” or recoupment policy that may be adopted by the Company from time to time or as
may  be  required  by  any  applicable  law  (including,  without  limitation,  the  Dodd-Frank  Wall  Street  Reform  and  Consumer
Protection Act and rules and regulations thereunder).

9.

No  Right  to  Continued  Service.  This Agreement  is  not  an  agreement  for  continued  service. None  of  this
Agreement,  the  Plan  or  the  grant  of  the  Restricted  Stock  hereunder  shall  (a)  guarantee  that  the  Company  will  retain  the
Participant’s  services  as  Director  for  any  specific  time  period  or  (b)  modify  or  limit  in  any  respect  the  Company’s  right  to
terminate  or  modify  the  Participant’s  service  arrangement  or  compensation. Moreover,  this Agreement  is  not  intended  to  and
does not amend any existing service contract between the Participant and the Company or any of its Affiliates.

10.

Section 409A. Subject to and without limitation on Section 19.3 of the Plan, it is intended that the Restricted
Stock comply with or be exempt from Code Section 409A, and this Agreement shall be construed and interpreted in accordance
with such intent. In no event whatsoever will Company be liable for any additional tax, interest or penalties that may be imposed
on the Participant under Code Section 409A or any damages for failing to comply with Code Section 409A.

11.

Notices. Any notice or communication given hereunder shall be in writing or by electronic means and, if in
writing, shall be deemed to have been duly given: (a) when delivered in person or by electronic means; (b) three days after being
sent by United States mail; or (c) on the first business day following the date of deposit if delivered by a nationally recognized
overnight delivery service, in each case, to the appropriate party at the following address (or such other address as the party shall
from time to time specify): (i) if to the Company, to Tellurian Inc. at its then current headquarters; and (ii) if to the Participant, to
the address on file with the Company.

12.

Mode of Communications. The Participant agrees, to the fullest extent permitted by applicable law, in lieu
of receiving documents in paper format, to accept electronic delivery of any documents that the Company or any of its Affiliates
may deliver in connection with this grant of Restricted Stock and any other grants offered by the Company, including, without
limitation,  prospectuses,  grant  notifications,  account  statements,  annual  or  quarterly  reports,  and  other  communications. The
Participant further agrees that electronic delivery of a document may be made via the Company’s email system or by reference to
a location on the Company’s intranet or website or the online brokerage account system.

13.

Governing Law. All matters arising out of or relating to this Agreement and the transactions contemplated
hereby, including its validity, interpretation, construction, performance and enforcement, shall be governed by and construed in
accordance with the internal laws of the State of Delaware, without giving effect to principles of conflict of laws which would
result in the application of the laws of any other jurisdiction.

14.

Successors. The Company will require any successors or assigns to expressly assume and agree to perform
this  Agreement  in  the  same  manner  and  to  the  same  extent  that  the  Company  would  be  required  to  perform  it  if  no  such
succession  or  assignment  had  taken  place. The  terms  of  this Agreement  and  all  of  the  rights  of  the  parties  hereunder  will  be
binding  upon,  inure  to  the  benefit  of,  and  be  enforceable  by,  the  Participant’s  personal  or  legal  representatives,  executors,
administrators, successors, heirs, distributees, devisees and legatees.

15.

WAIVER  OF  JURY  TRIAL.  EACH  PARTY  TO  THIS  AGREEMENT,  FOR  ITSELF  AND  ITS
AFFILIATES,  HEREBY  IRREVOCABLY  AND  UNCONDITIONALLY  WAIVES  TO  THE  FULLEST  EXTENT
PERMITTED  BY APPLICABLE  LAW ANY  RIGHT  TO  TRIAL  BY  JURY  IN ANY ACTION,  PROCEEDING  OR
COUNTERCLAIM  (WHETHER  BASED  ON  CONTRACT,  TORT  OR  OTHERWISE)  ARISING  OUT  OF  OR
RELATING TO THE ACTIONS OF THE PARTIES HERETO OR THEIR RESPECTIVE AFFILIATES PURSUANT
TO  THIS  AGREEMENT  OR 
IN  THE  NEGOTIATION,  ADMINISTRATION,  PERFORMANCE  OR
ENFORCEMENT OF THIS AGREEMENT.

16.

Construction.  All  section  titles  and  captions  in  this  Agreement  are  for  convenience  only,  shall  not  be
deemed part of this Agreement, and in no way shall define, limit, extend or describe the scope or intent of any provisions of this
Agreement. Wherever any words are used in this Agreement in the masculine gender they shall be construed as though they were
also used in the feminine gender in all cases where they would so apply.  As used herein, (a) “or” shall mean “and/or” and (b)
“including”  or  “include”  shall  mean  “including,  without  limitation.” Any  reference  herein  to  an  agreement  in  writing  shall  be
deemed to include an electronic writing to the extent permitted by applicable law.

17.

Severability of Provisions.  If at any time any of the provisions of this Agreement shall be held invalid or
unenforceable, or are prohibited by the laws of the jurisdiction where they are to be performed or enforced, by reason of being
vague  or  unreasonable  as  to  duration  or  geographic  scope  or  scope  of  the  activities  restricted,  or  for  any  other  reason,  such
provisions shall be considered divisible and shall become and be immediately amended to include only such restrictions and to
such  extent  as  shall  be  deemed  to  be  reasonable  and  enforceable  by  the  court  or  other  body  having  jurisdiction  over  this
Agreement, and the Company and the Participant agree that the provisions of this Agreement, as so amended, shall be valid and
binding as though any invalid or unenforceable provisions had not been included.

18.

No Waiver. No failure by any party to insist upon the strict performance of any covenant, duty, agreement or
condition of this Agreement or to exercise any right or remedy consequent upon a breach thereof shall constitute waiver of any
such breach or any other covenant, duty, agreement or condition.

19.

Entire Agreement. This Agreement, together with the Plan, contains the entire understanding of the parties
with respect to the subject  matter  hereof  and  supersedes  any  prior  agreements  between  the  Company  and  the  Participant  with
respect to the subject matter hereof.

20.

Data Protection.  By accepting this Agreement (whether by electronic means or otherwise), the Participant
hereby consents to the holding and processing of personal data provided by him to the Company for all purposes necessary for
the  operation  of  the  Plan. These  include,  but  are  not  limited  to  administering  and  maintaining  Participant  records;  providing
information to any registrars, brokers or third party administrators of the Plan; and providing information to future purchasers of
the Company or the business in which the Participant works.

21.

Acceptance.  To  accept  the  grant  of  the  Restricted  Stock,  the  Participant  must  execute  and  return  the
Agreement by [______] (the “Acceptance Deadline”). By accepting this grant, the Participant will have agreed to the terms and
conditions  set  forth  in  this  Agreement  and  the  terms  and  conditions  of  the  Plan. The  grant  of  the  Restricted  Stock  will  be
considered  null  and  void,  and  acceptance  thereof  will  be  of  no  effect,  if  the  Participant  does  not  execute  and  return  the
Agreement by the Acceptance Deadline.

22.

Counterparts. This Agreement may be executed in any number of counterparts, all of which taken together
shall  constitute  one  instrument. Execution  and  delivery  of  this Agreement  by  facsimile  or  other  electronic  signature  is  legal,
valid and binding for all purposes.

[Remainder of Page Left Intentionally Blank]

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date and year first above written.

TELLURIAN INC.

By:     
Name:

Title:

PARTICIPANT

By:     
Name: [INSERT NAME]

[Signature Page to Restricted Stock Agreement]

US Employees (Double-Trigger)    
Construction Incentive Plan (NTP)        

To: [INSERT NAME AND ADDRESS OF GRANTEE]
(“you” or the “Grantee”)

Exhibit 10.20

CONSTRUCTION INCENTIVE AWARD AGREEMENT

Congratulations! Tellurian Services LLC (the “Employer”) hereby awards you the opportunity to participate in a cash
incentive award with respect to the development by Driftwood Holdings LLC and its subsidiaries and successors (collectively,
the “Partnership”)  of  the  Driftwood  LNG  Liquefaction  Facility,  a  liquefied  natural  gas  production  and  export  terminal  on  the
west  bank  of  the  Calcasieu  River,  Louisiana,  USA  (the  “ Driftwood  Project”),  on  the  terms  and  subject  to  the  conditions
(including the vesting restrictions) set out in this Construction Incentive Award Agreement (this “ Agreement”). Tellurian  Inc.
(the  “Company”)  is  a  party  to  this  Agreement  solely  for  the  purpose  of  providing  the  guarantee  set  out  below  under
“Guarantee”.

All capitalized words used in this Agreement that are not defined in the main body of this Agreement are defined in the

Glossary at the end of this Agreement.

Grant Date: [____] (the “Grant Date”)

Cash Award: The aggregate amount of the award shall be $[____], which shall be payable to you by the Employer in cash on the
occurrence of certain milestones (as described below) on the terms, and subject to the conditions, set out in this Agreement (the
“Cash Award”).

The Cash Award shall be allocated among Phases 1 to 4 of the Driftwood Project under the Driftwood EPC Contracts (each, a
“Phase”), as follows:

Phase
Phase 1
Phase 2
Phase 3
Phase 4

Allocation (% of total Cash Award)
40%
20%
20%
20%

Allocation ($)
$[____]
$[____]
$[____]
$[____]

Vesting: Subject to the other provisions contained herein, the portion of the Cash Award allocated to any Phase of the Driftwood
Project shall vest and become payable to you as follows:

•

•

•

•

25% of the Cash Award allocated to such Phase shall vest and become payable on the first anniversary of the NTP Date
applicable to such Phase;

25%  of  the  Cash  Award  allocated  to  such  Phase  shall  vest  and  become  payable  on  the  second  anniversary  of  the
applicable NTP Date;

25% of the Cash Award allocated to such Phase shall vest and become payable on the third anniversary of the applicable
NTP Date; and

25%  of  the  Cash  Award  allocated  to  such  Phase  shall  vest  and  become  payable  on  the  fourth  anniversary  of  the
applicable NTP Date (the “Vesting Schedule”).

There shall be no proportionate or partial vesting in the periods prior to the applicable vesting date(s) and all vesting shall occur
only on the applicable vesting date(s), subject to your continued employment or other service to the Employer, the Company,
any of their Subsidiaries or the Partnership on the applicable vesting date.

Expiration:  This  Cash Award  shall  expire  on  the  ten  (10)  year  anniversary  of  the  Grant  Date  (the  “Expiration  Date”).  To  the
extent that by the Expiration Date the NTP Date for any Phase has not occurred, your entitlement to the Cash Award allocated to
such Phase shall immediately lapse and be forfeited by you, without any right to compensation, and the Employer shall not be
liable  to  pay  any  amount  to  you  in  respect  thereof.  However,  for  the  avoidance  of  doubt,  if  the  NTP  Date  for  a  Phase  has
occurred  on  or  before  the  Expiration  Date,  the  associated  portion  of  the  Cash  Award  for  such  Phase  shall  (subject  to  the
provisions of this Agreement) vest in accordance with the Vesting Schedule.

Payment: Each portion of the Cash Award shall be paid to you in cash on or as soon as administratively practicable following
the date on which such portion vests, and in any event not later than thirty (30) days after the date of vesting. All payments in
settlement of any portion of the Cash Award shall be subject to applicable tax withholding, as set forth in greater detail below.

Termination  of  Service  (Generally): Except as otherwise provided herein, in the event of your Termination of Service for any
reason  (whether  notice  of  termination  is  given  by  you  or  the  Company,  the  Employer,  one  of  their  Subsidiaries  or  the
Partnership), you shall not be entitled to receive and shall forfeit, without any right to compensation, any rights in respect of any
portion of the Cash Award that is unvested as of the date of such Termination of Service.

Termination  of  Service  Due  to  Disability:  If  you  experience  a  Termination  of  Service  by  reason  of  Disability  prior  to  the
occurrence of the NTP Date for a particular Phase, then any portion of  the  Cash Award  allocated  to  any  Phase  for  which  the
applicable NTP Date occurs within one (1) year following the date of such Termination of Service shall vest and become payable
to you immediately as of such NTP Date. If you experience a Termination of Service by reason of Disability on or following the
occurrence of the NTP Date for a particular Phase, any unvested portion of the Cash Award allocated to such Phase shall vest
and become payable to you immediately on the date of the Termination of Service. Your entitlement to any portion of the Cash
Award allocated to a Phase for which the applicable NTP Date does not occur within a one (1) year period following the date of
the Termination of Service by reason of Disability shall immediately lapse and be forfeited on the first (1st) anniversary of such
Termination of Service.

Termination of Service Due to Death: If you die prior to the occurrence of the NTP Date for a particular Phase, then any portion
of the Cash Award allocated to such Phase shall remain outstanding and eligible to become vested in full subject to and upon the
occurrence of the applicable NTP Date on or before the Expiration Date, without regard to the continued service condition. If
you die on or after the occurrence of the NTP Date for a particular Phase, then any unvested portion of the Cash Award allocated
to such Phase shall vest and become payable to your estate immediately on the date of your death.

Termination  Without  Cause: If  you  experience  a  Termination  Without  Cause  prior  to  the  occurrence  of  the  NTP  Date  for  a
particular  Phase,  then  any  portion  of  the  Cash Award  allocated  to  such  Phase  shall  not  immediately  lapse  and  instead  shall
remain outstanding and vest in accordance with the Vesting Schedule, without regard to the continued service condition, subject
to and conditioned upon: (A) the occurrence of the applicable NTP Date on or before the Expiration Date; (B) your continued
compliance with the Restrictive Covenants; and (C) your timely execution and delivery (without revocation) to the Employer of
the Release within twenty-one (21) days (or such longer period as may be required by law) after delivery of the form of Release
by the Employer. If you experience a Termination Without Cause on or after the occurrence of the NTP Date for a particular
Phase, then any portion of the Cash Award allocated to such Phase that is unvested as of the date of such Termination Without
Cause  shall  not  immediately  lapse  and  instead  shall  remain  outstanding  and  vest  in  accordance  with  the  Vesting  Schedule,
without  regard  to  the  requirement  of  your  continued  employment  or  service  on  the  scheduled  vesting  date(s),  subject  to  and
conditioned upon: (A) your continued compliance with the Restrictive Covenants; and (B) your timely execution and delivery
(without revocation) to the Employer of the Release within twenty-one (21) days (or such longer period as may be required by
law) after delivery of the form of Release by the Employer.

Change of Control: If you experience a Termination Without Cause within one (1) year following a Change of Control while any
portion of the Cash Award is unvested, such unvested portion of the Cash Award shall immediately vest and become payable in
full as of the date of such Termination Without Cause, subject to and conditioned upon: (A) your continued compliance with the
Restrictive  Covenants;  and  (B)  your  timely  execution  and  delivery  (without  revocation)  to  the  Employer  of  a  Release  within
twenty-one (21) days (or such longer period as may be required by law) after delivery of the form of Release by the Employer.

Withholding of Taxes: Amounts payable in respect of the Cash Award shall be subject to withholding and deductions for federal,
state and/or local taxes, and the Employer shall have the right to withhold such amounts from any amounts otherwise payable to
you in respect of the Cash Award or to otherwise require, prior to the grant, vesting or payment of the Cash Award, payment by
you of any federal, state or local taxes required by law to be withheld. To the extent permitted under Code Section 409A, the
Employer shall have the right, in its sole discretion, to accelerate the vesting and payment of any portion of the Cash Award in
its sole discretion in order to pay any income and/or employment taxes required in respect of the Cash Award prior to payment
(provided  that  you  shall  have  no  discretion,  and  may  not  be  given  a  direct  or  indirect  election,  with  respect  to  whether  the
Employer exercises such discretion to accelerate).

Code  Section  409A:  It  is  intended  that  the  Cash Award  will  comply  with  or  be  exempt  from  Code  Section  409A,  and  this
Agreement will be construed and interpreted in accordance with such intent. A termination of employment (or other service, as
the  case  may  be)  shall  not  be  deemed  to  have  occurred  for  purposes  of  any  provision  of  this Agreement  providing  for  the
payment of any amounts or benefits upon or following a termination of employment (or other service, as the case may be) unless
such termination is also a “separation from service” within the meaning of Code Section 409A and, for purposes of any such
provision of this Agreement, references to a “termination,” “termination of employment” or like terms shall mean “separation
from service.” For purposes of Code Section 409A, a right to receive any installment payments pursuant to the Cash Award shall
be treated as a right to receive a series of separate and distinct payments. Whenever a payment under the Cash Award specifies a
payment period with reference to a number of days (e.g., “payment shall be made within thirty (30) days”), the actual date of
payment within the specified period shall be within the sole discretion of the Employer. Notwithstanding anything herein to the
contrary, the following shall apply, if and to the extent required by Code Section 409A, in the event that (A) you are deemed to
be  a  “specified  employee”  within  the  meaning  of  Code  Section  409A(a)(2)(B)(i)  and  (B)  amounts  or  benefits  under  the  Cash
Award or any other program, plan or arrangement of the Employer or a controlled group affiliate thereof are due or payable on
account of “separation from service” within the meaning of Treasury Regulations Section 1.409A-1(h): No such payments that
are “nonqualified deferred compensation” subject to Code Section 409A shall be made prior to the date that is six (6) months
after the date of separation from service or, if earlier, the date of death; following any applicable six (6) month delay, all such
delayed payments will be paid in a single lump sum (without interest) on the earliest permissible payment date. Notwithstanding
anything  herein  to  the  contrary,  to  the  extent  that  the  Cash Award  is  (i)  subject  to  Code  Section  409A  and  (ii)  a  Change  of
Control would accelerate the timing of payment thereunder, the payment of such Cash Award shall not occur until the earliest of
(I) the Change of Control if such Change of Control constitutes a “change in the ownership of the corporation,” a “change in the
effective  control  of  the  corporation”  or  a  “change  in  the  ownership  of  a  substantial  portion  of  the  assets  of  the  corporation,”
within the meaning of Code Section 409A(2)(A)(v), (II) the date such Cash Award would otherwise be settled pursuant to the
terms of this Agreement and (III) your “separation of service” within the meaning of Code Section 409A.

No  Right  to  Employment  or  Consultancy  Service:  Nothing  in  this Agreement  shall  confer  upon  you  any  right  with  respect  to
continuation  as  an  employee,  consultant  or  director  with  the  Company,  the  Employer,  any  of  their  Subsidiaries  or  the
Partnership, nor shall it interfere with or restrict in any way the right of the Company, the Employer, any of their Subsidiaries or
the  Partnership,  which  is  hereby  expressly  reserved,  to  remove,  terminate  or  discharge  you  at  any  time  for  any  reason
whatsoever, with or without Cause and with or without advance notice. This Agreement is not intended to and does not amend
any existing employment or consultancy contract between you and the Company, the Employer, any of their Subsidiaries or the
Partnership.

No Shareholder Rights: The grant of the Cash Award hereunder shall not make you, nor give you any of the rights of privileges
of, a shareholder of the Company or any of its Affiliates (including the Employer).

Unsecured  Obligation:  Except  as  otherwise  provided  below  under  “Guarantee”,  the  obligations  of  the  Company  and  the
Employer  with  respect  to  the  Cash Award  is  an  unfunded  and  unsecured  promise,  and  ultimately  your  right  to  receive  the
payments  contemplated  by  the  Cash Award  shall  be  no  greater  than  the  rights  of  any  other  unsecured  general  creditor  of  the
Company or the Employer.

Restrictions on Transfer: You shall not sell, transfer, pledge, hypothecate, assign or otherwise dispose of the Cash Award or any
rights or interest therein, including without limitation any rights under this Agreement or any amounts payable in settlement of
the  Cash  Award,  prior  to  payment  hereunder.  Any  attempted  sale,  transfer,  pledge,  hypothecation,  assignment  or  other
disposition of the Cash Award in violation of this provision shall be void and of no effect.

Guarantee: The  Company  guarantees  to  the  Grantee  the  due  and  punctual  performance,  observance  and  discharge  by  the
Employer of all the Guaranteed Obligations if and when they become performable or due under this Agreement. If the Employer
defaults in the payment when due of any amount that is a Guaranteed Obligation the Company shall, immediately on demand by
the Grantee, pay that amount to the Grantee in the manner prescribed by this Agreement. The Company as principal obligor and
as  a  separate  and  independent  obligation  and  liability  from  its  obligations  and  liabilities,  agrees  to  indemnify  and  keep
indemnified the Grantee in full and on demand from and against all and any losses, costs, claims, liabilities, damages, demands
and  expenses  suffered  or  incurred  by  the  Grantee  arising  out  of,  or  in  connection  with,  the  Guaranteed  Obligations  not  being
recoverable for any reason, or the Company's failure to perform or discharge any of the Guaranteed Obligations. This guarantee
shall  at  all  times  be  a  continuing  security  and  shall  cover  the  ultimate  balance  of  all  monies  payable  by  the  Company  to  the
Grantee in respect of the Guaranteed Obligations, irrespective of any intermediate payment or discharge in full or in part of the
Guaranteed  Obligations.  The  Company  irrevocably  appoints  the  Employer  as  its  agent  to  receive  on  its  behalf  service  of  any
proceedings  arising  out  of  or  in  connection  with  this Agreement.  Such  service  shall  be  deemed  completed  on  delivery  to  the
agent (whether or not it is forwarded to or received by its principal). If for any reason the agent ceases to be able to act as agent or
no longer has an address in the United States, the Company shall immediately appoint a substitute and give notice to you of the
new agent’s name and address. Nothing in this Agreement shall affect the right to serve process in any manner permitted by law.

Severability: If any provision of this Agreement (or part of any provision) is found by any court or other authority of competent
jurisdiction to be invalid, illegal or unenforceable, that provision or part-provision shall, to the extent required, be deemed not to
form part of this agreement, and the validity and enforceability of the other provisions of this agreement shall not be affected.

Counterparts:  This Agreement  may  be  executed  in  one  or  more  counterparts  but  shall  not  be  effective  until  each  party  has
executed at least one counterpart. Each such counterpart shall constitute an original of this Agreement but all the counterparts
shall together constitute the same instrument.

Governing Law: All matters arising out of or relating to this Agreement and the transactions contemplated hereby, including its
validity, interpretation, construction, performance and enforcement, shall be governed by and construed in accordance with the
internal laws of the State of Delaware, without giving effect to principles of conflict of laws which would result in the application
of the laws of any other jurisdiction. The Cash Award and any payments in settlement thereof shall be subject to all applicable
federal, state and local laws, rules and regulations, and to such approvals by any regulatory or governmental agency as may be
required, if any.

Data Protection: By accepting the Cash Award (whether by electronic means or otherwise), you hereby consent to the holding
and processing of personal data provided by you to the Company and the Employer for all purposes necessary for the operation
of  this Agreement  and  the  Cash Award.  This  includes,  but  is  not  limited  to,  administering  and  maintaining  records  regarding
you;  providing  information  to  third  party  administrators  of  benefit  plans  and  awards;  and  providing  information  to  future
purchasers of the Company, the Employer or the business in which you work. You are hereby advised and directed to refer to
any Employer data protection policy and/or notice from time to time in place for more details about how your personal data is
used.

Successors and Assigns:  The  Employer  may  require  any  successors  or  assigns  to  expressly  assume  and  agree  to  perform  this
Agreement in the same manner and to the same extent that the Employer would be required to perform it if no such succession or
assignment  had  taken  place. All  obligations  of  the  Employer  granted  hereunder  shall  be  binding  on  the  Employer  and  its
successors and assigns.

Waiver: No failure or delay by a party to exercise any right or remedy provided under this Agreement or by law shall constitute a
waiver  of  that  or  any  other  right  or  remedy,  nor  shall  it  preclude  or  restrict  the  further  exercise  of  that  or  any  other  right  or
remedy. No single or partial exercise of any right or remedy provided under this Agreement shall preclude or restrict the further
exercise of that or any other right or remedy.

Entire Agreement: This Agreement contains the entire understanding of the parties with respect to the subject matter hereof and
supersedes any prior agreements between you and the Company or the Employer with respect to the subject matter hereof. No
party has been induced to enter into this Agreement in reliance upon, nor have they been given, any warranty, representation,
statement, assurance, covenant, agreement, undertaking, indemnity or commitment of any nature whatsoever other than as are
expressly set out in this Agreement and, to the extent that any of them have been,

they  unconditionally  and  irrevocably  waive  any  claims,  rights  or  remedies  which  any  of  them  might  otherwise  have  had  in
relation thereto.

By your signature, the signature of the Employer’s representative and the signature of the Company’s representative below, you,
the Employer and the Company hereby acknowledge that you have been issued the right to participate in the Cash Award with
effect  from  the  Grant  Date  on  the  terms  and  conditions  of  this Agreement. Further,  you  acknowledge  your  agreement  to  be
bound to the terms of this Agreement in connection with your acceptance of the Cash Award issued hereby through procedures,
including electronic procedures, provided by or on behalf of the Employer.

To accept the Cash Award, execute this form and return an executed copy to [___] (the “Designated Recipient”) by

[___]. Failure to return the executed copy to the Designated Recipient by such date will render this award invalid.

EMPLOYER

Tellurian Services LLC

By: _____________________     
Name: [____]
Title: [____]

COMPANY

Tellurian Inc.

By: _____________________
Name: [____]
Title: [____]

GRANTEE

Accepted by:

_____________________

[NAME]

Date: _____________________

GLOSSARY

(a)
 “Affiliate”  shall  mean  any  person  that  directly  or  indirectly  controls,  is  controlled  by  or  is  under  common
control with the Company. The term “control” (including, with correlative meaning, the terms “controlled by” and “under
common control with”), as applied to any person, means the possession, directly or indirectly, of the power to direct or
cause  the  direction  of  the  management  and  policies  of  such  person,  whether  through  the  ownership  of  voting  or  other
securities, by contract or otherwise.

(b)

“Board” shall mean the Board of Directors of the Company.

(c)

“Cause”  shall  mean  a  Termination  of  Service  resulting  from  (a)  your  indictment  for,  conviction  of,  or
pleading of guilty or nolo contendere to, any felony or any crime involving fraud, dishonesty or moral turpitude; (b) your gross
negligence with regard to the Company or any Affiliate (including the Employer) in respect of your duties for the Company or
any Affiliate (including the Employer); (c) your willful misconduct having or, which in the good faith discretion of the Board
could have, an adverse impact on the Company or any Affiliate (including the Employer) economically or reputation-wise; (d)
your material breach of this Agreement, or any employment, consulting or similar agreement between you and the Company or
one  of  its Affiliates  (including  the  Employer)  or  material  breach  of  any  code  of  conduct  or  ethics  or  any  other  policy  of  the
Company  or  any Affiliate  (including  the  Employer),  which  breach  (if  curable  in  the  good  faith  discretion  of  the  Board)  has
remained uncured for a period of ten (10) days following delivery of written notice to you specifying the manner in which the
agreement  or  policy  has  been  materially  breached;  or  (e)  your  continued  or  repeated  failure  to  perform  your  duties  or
responsibilities to the Company or any Affiliate (including the Employer) at a level and in a manner satisfactory to the applicable
party in its sole discretion (including by reason of your habitual absenteeism or due to your insubordination), which failure has
not been cured to the satisfaction of the applicable party following notice to you. Whether you have been terminated for Cause
will be determined by the Company’s Chief Executive Officer (or his or her designee) in his or her sole discretion or, if you are
or are reasonably expected to become subject to the requirements of Section 16 of the Exchange Act, by the Board in its sole
discretion. To  the  extent  you  are  terminated  as  a  member  of  the  Board  of  the  Company  or  the  board  of  directors  of  any
Subsidiary, “Cause” shall include a termination of such directorship for “cause” as determined in accordance with the provisions
of  Section  141(k)  of  the  Delaware  General  Corporation  Law. In  addition  to  the  foregoing,  if  you  are  an  employee  or  other
service provider of the Partnership at the time of your Termination of Service, then a termination by the Partnership for any act or
omission by you that, if done (or not done) with respect to the Company or an Affiliate would be grounds for “Cause” hereunder
or in any applicable employment, consulting or similar agreement between you and the Partnership that is then in-effect, then
such termination shall be deemed to be a Termination of Service for Cause for purposes of this Agreement.

(d)

“Change of Control” shall mean the occurrence of any of the following after the Grant Date:

(i)

any individual, entity, or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the Exchange
Act) (a “Person”) acquires beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Exchange Act)
of 50% or more of either (A) the then outstanding shares of Common Stock of the Company (the “Outstanding Company
Common Stock”) or (B) the combined voting power of the then outstanding voting securities of the Company entitled to
vote generally in the election of directors (the “Outstanding  Company  Voting  Securities ”);  provided,  however,  that  for
purposes  of  this  subsection  (i),  the  following  acquisitions  shall  not  constitute  a  Change  of  Control: (1)  any  acquisition
directly  from  the  Company  or  any  Subsidiary  or Affiliate,  (2)  any  acquisition  by  the  Company  or  any  Subsidiary  or
Affiliate, (3) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company or
any entity controlled by the Company, (4) any acquisition pursuant to a transaction which complies with clauses (A) and
(B) of Section d(iii) of this Glossary, below, or (5) any acquisition of additional securities by any Person who, as of the
Grant Date, held 15% or more of either (x) the Outstanding Company Common Stock or (y) the Outstanding Company
Voting Securities;

(ii)

individuals  who,  as  of  the  Grant  Date,  constitute  the  Board  (the  “Incumbent Board”)  cease  for  any
reason  to  constitute  at  least  a  majority  of  the  Board;  provided,  however,  that  any  individual  becoming  a  director
subsequent to the Grant Date whose election, or nomination for election by the Company’s

stockholders, was approved by a vote of at least a majority of the directors then comprising the Incumbent Board shall be
considered as though such individual were a member of the Incumbent Board, but excluding, for this purpose, any such
individual whose initial assumption of office occurs as a result of an actual or threatened election contest with respect to
the election or removal of directors or other actual or threatened solicitation of proxies or consents by or on behalf of a
person other than the Board;

(iii)

consummation  by  the  Company  of  a  reorganization,  merger,  or  consolidation,  or  sale  or  other
disposition  of  all  or  substantially  all  of  the  assets  of  the  Company,  or  the  acquisition  of  assets  of  another  entity  (a
“Business Combination”), in each case, unless, following such Business Combination, (A) all or substantially all of the
individuals and entities who were the beneficial owners, respectively, of the Outstanding Company Common Stock and
Outstanding  Company  Voting  Securities  immediately  prior  to  such  Business  Combination  beneficially  own,  directly  or
indirectly, more than 50% of the then outstanding shares of Common Stock and the combined voting power of the then
outstanding  voting  securities  entitled  to  vote  generally  in  the  election  of  directors,  as  the  case  may  be,  of  the  entity
resulting from such Business Combination (including, without limitation, an entity which as a result of such transaction
owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries)
in  substantially  the  same  proportions  as  their  ownership,  immediately  prior  to  such  Business  Combination,  of  the
Outstanding Company Common Stock and Outstanding Company Voting Securities, as the case may be, and (B) at least
a majority of the members of the board of directors (or equivalent governing authority) of the entity resulting from such
Business Combination were members of the Incumbent Board at the time of the execution of the initial agreement, or of
the  action  of  the  Board,  providing  for  such  Business  Combination. For  the  avoidance  of  doubt  and  notwithstanding
anything in the foregoing to the contrary, a sale or other disposition of the Partnership or the Company’s interest in the
Partnership shall not constitute a sale or other disposition of all or substantially all of the assets of the Company or any
other Change of Control for purposes of this Agreement; or

(iv)

approval  by  the  stockholders  of  the  Company  of  a  complete  liquidation  or  dissolution  of  the

Company.

(e)
“Code” shall mean The U.S. Internal Revenue Code of 1986, as amended from time to time, and any successor
thereto,  the  Treasury  Regulations  thereunder  and  other  relevant  interpretive  guidance  issued  by  the  Internal  Revenue
Service  or  the  Treasury  Department. Reference  to  any  specific  section  of  the  Code  shall  be  deemed  to  include  such
regulations and guidance, as well as any successor provision of the Code.

(f)

“Common Stock” shall mean the Common Stock of the Company, $0.01 par value per share.

(g)

“Disability” shall mean you have experienced a “permanent and total disability” within the meaning of Code
Section  22(e)(3). The  determination  of  whether  you  have  experienced  a  Disability  shall  be  determined  under  procedures
established  by  the  Compensation  Committee  of  the  Board. Notwithstanding  the  foregoing,  for  a  Cash Award  that  constitutes
“non-qualified  deferred  compensation”  pursuant  to  Code  Section  409A,  the  foregoing  definition  shall  apply  for  purposes  of
vesting of such Cash Award, provided that for purposes of payment of such Cash Award, such Cash Award shall not be paid
until the earliest of: (A) your “disability” within the meaning of Code Section 409A(a)(2)(C)(i) or (ii), (B) your “separation from
service” within the meaning of Code Section 409A and (C) the date your Cash Award would otherwise be paid pursuant to the
terms of this Agreement.

(h)

“Driftwood” means Driftwood LNG LLC.

(i)

“Driftwood  EPC  Contracts”  means  the  Engineering,  Procurement  and  Construction  contracts,  dated  as  of
November  10,  2017,  between  Driftwood  and  Bechtel  Oil,  Gas  and  Chemicals,  Inc.,  each,  as  amended,  restated,  modified,
extended  or  supplemented,  or  any  successor  contract  or  arrangement  with  respect  to  the  engineering,  procurement  and
construction of the Driftwood Project (in whole or in part).

(j)

“Exchange Act” shall mean U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations

promulgated thereunder.

(k)

“Guaranteed Obligations” shall mean all present and future obligations and liabilities of the Employer under
this Agreement,  including  all  money  and  liabilities  of  any  nature  from  time  to  time  due,  owing  or  incurred  by  the  Employer
under this Agreement.

(l)

“Notice to Proceed” shall mean a notice to proceed or any similar action or authorization issued and delivered
by Driftwood under a Driftwood EPC Contract to commence the performance of work on the applicable Phase of the Driftwood
Project.

(m)

“NTP Date” shall mean the date on which Notice to Proceed is issued for the applicable Phase.

(n)

“Release”  means  a  general  release  of  all  claims  of  any  kind  that  you  have  or  may  have  (including  but  not
limited to contractual and statutory rights for unfair dismissal and unlawful discrimination arising out of your employment and/or
its termination) against the Company and its Affiliates (including the Employer) and their respective affiliates, officers, directors,
employees, shareholders, agents and representatives, in a form satisfactory to the Employer.

(o)

“Restrictive Covenants” means all confidentiality obligations and post-termination provisions and restrictive

covenants to which you are subject under your contract of employment or otherwise.

(p)

 “Subsidiary” shall mean a corporation, partnership, joint venture, limited liability company, limited liability
partnership, or other entity in which the Company owns directly or indirectly, fifty percent (50%) or more of the voting power or
profit interests, or as to which the Company or one of its Affiliates serves as general or managing partner or in a similar capacity.

(q)

“Termination  of  Service”  means  the  termination  of  your  employment  or  consultancy  service  with  the
Company,  the  Employer  or  any  of  their  Subsidiaries  (or  the  Partnership,  if  applicable)  for  any  reason  (and  whether  such
termination results from notice from you, the Company, the Employer, one of their Subsidiaries or the Partnership); provided,
however,  that  notwithstanding  the  foregoing,  a  Termination  of  Service  will  not  be  deemed  to  occur  for  purposes  of  this
Agreement  if  you  become  an  employee  or  other  service  provider  of  the  Partnership  immediately  following  a  Termination  of
Service with the Company, the Employer or any of their Subsidiaries (or if you become an employee or other service provider of
the Company, the Employer or any of their Subsidiaries immediately following a Termination of Service with the Partnership),
or if your employment or other service with the Company, the Employer or any of their Subsidiaries is transferred, assigned or
seconded to the Partnership (or if your employment or other service with the Partnership is transferred, assigned or seconded to
the Company, the Employer or any of their Subsidiaries), it being understood that in such cases, continuous employment or other
service with the Company, the Employer, any of their Subsidiaries and/or the Partnership shall be treated as continuous service
with the Company for purposes of the Cash Award, and Termination of Service shall be deemed to occur upon the cessation of
all employment or other service to the Company, the Employer, any of their Subsidiaries and the Partnership.

(r)

“Termination Without Cause ” shall mean a Termination of Service by the Company, the Employer or any of
their Subsidiaries (or the Partnership, if applicable) other than (i) for Cause or (ii) as a result of your death or Disability. If you
incur a Termination of Service by the Company, the Employer or any of their Subsidiaries (or the Partnership, if applicable) after
rejecting an offer of employment or other service with any entity for which such employment or other service would be credited
as continued service with the Company or a Subsidiary for purposes of the vesting of the Cash Award, there will be no deemed
Termination Without Cause.

Exhibit 21.1

Below is a list of all direct and indirect subsidiaries of Tellurian Inc. as of December 31, 2018:    

SUBSIDIARIES OF THE REGISTRANT

Subsidiary
Tellurian Inc. owns the following subsidiaries directly:
Tellurian Investments LLC (formerly known as Tellurian Investments Inc.)
Magellan Petroleum (UK) Investment Holdings Limited
Magellan Petroleum Australia Pty Ltd
Tellurian Investments LLC owns the following subsidiaries directly:
Driftwood Holdings LLC
Tellurian LandCo LLC (formerly known as Parallax LNG LandCo LLC and MBTU
LandCo LLC)
Tellurian LNG LLC (formerly known as Parallax LNG LLC)
Tellurian Midstream Holdings LLC
Tellurian Production Holdings LLC
Tellurian Services LLC (formerly known as Parallax Services LLC)
Tellurian Supply & Trade LLC
Tellurian International Holdings Ltd
Tellurian LNG UK Ltd
Tellurian LNG Singapore Pte. Ltd.
Tellurian International Holdings Ltd owns the following subsidiary directly:
Tellurian Trading UK Ltd
Driftwood Holdings LLC owns the following subsidiary directly:
Tellurian Management Services LLC (formerly known as Tellurian O&M LLC and
Driftwood Operating LLC)
Tellurian LNG LLC owns the following subsidiaries directly:
Driftwood LNG LLC
Driftwood LNG Tug Services LLC
Driftwood Pipeline LLC (formerly known as Driftwood LNG Pipeline LLC)
Tellurian Midstream Holdings LLC owns the following subsidiary directly:
Tellurian Pipeline LLC
Tellurian Pipeline LLC owns the following subsidiaries directly:
Haynesville Global Access Pipeline LLC
Permian Global Access Pipeline LLC
Tellurian Production Holdings LLC owns the following subsidiaries directly:
Tellurian Operating LLC
Tellurian Production LLC
Magellan Petroleum (UK) Investment Holdings Limited owns the following subsidiary
directly:
Magellan Petroleum (UK) Limited
Magellan Petroleum Australia Pty Ltd owns the following subsidiaries directly:
Magellan Petroleum (Offshore) Pty Ltd

State or Other
Jurisdiction of
Incorporation or
Organization

Ownership

Delaware
United Kingdom
Queensland, Australia

100.0%
100.0%
70.0% (1)

Delaware

Delaware

Delaware
Delaware
Delaware
Delaware
Delaware
United Kingdom
United Kingdom
Singapore

100.0%

100.0%

100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%

United Kingdom

100%

Delaware

100.0%

Delaware
Delaware
Delaware

Delaware

Delaware
Delaware

Delaware
Delaware

100.0%
100.0%
100.0%

100.0%

100.0%
100.0%

100.0%
100.0%

United Kingdom

100.0%

Queensland, Australia

100.0%

(1)

Tellurian Inc. directly owns 70% of Magellan Petroleum Pty Ltd (“MPA”), and the remaining 30% of MPA is directly owned by
Magellan Petroleum (UK) Limited, a wholly owned subsidiary of Magellan Petroleum (UK) Investment Holdings Limited.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  consent  to  the  incorporation  by  reference  in  Registration  Statements  Nos.  333-216013  and  333-216011  on  Form  S-3ASR  and
Registration Statement Nos. 333-220641, 333-216010, 333-189614, 333-171149, 333-162668 and 333-70567 on Form S-8 of our reports
dated  February  27,  2019,  relating  to  the  consolidated  financial  statements  and  financial  statement  schedule  of  Tellurian  Inc.  and
subsidiaries,  and  the  effectiveness  of  Tellurian  Inc.  and  subsidiaries’  internal  control  over  financial  reporting,  appearing  in  this Annual
Report on Form 10-K of Tellurian Inc. for the year ended December 31, 2018.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
February 27, 2019

 
Exhibit 23.2

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 of Tellurian Inc. (No. 333-216013 and
No. 333-216011) and to the incorporation by reference in the Registration Statements on Form S-8 of Tellurian Inc. (No. 333-220641, No.
333-216010, No. 333-189614, No. 333-171149, No. 333-162668 and No. 333-70567) of all references to our firm and information from
our reserves report dated January 30, 2019 included in or made a part of Tellurian Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2018, and our summary report attached as Exhibit 99.2 to the Annual Report on Form 10-K.

Houston, Texas

February 27, 2019

NETHERLAND, SEWELL & ASSOCIATES, INC.

By: /s/ Danny D. Simmons

Danny D. Simmons, P.E.
President and Chief Operating Officer

 
 
 
 
Exhibit 31.1

CERTIFICATION BY CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a) AND 15d-14(a) UNDER THE EXCHANGE ACT

I, Meg A. Gentle, certify that:

1.

I  have  reviewed  this  annual  report  on  Form  10-K  of  Tellurian
Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and

b. Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: February 27, 2019

/s/ Meg A. Gentle
Meg A. Gentle
Chief Executive Officer
(as Principal Executive Officer)
Tellurian Inc.

Exhibit 31.2

CERTIFICATION BY CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a) AND 15d-14(a) UNDER THE EXCHANGE ACT

I, Antoine J. Lafargue, certify that:

1.

I  have  reviewed  this  annual  report  on  Form  10-K  of  Tellurian
Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and

b. Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: February 27, 2019

/s/ Antoine J. Lafargue
Antoine J. Lafargue
Senior Vice President and Chief Financial Officer
(as Principal Financial Officer)
Tellurian Inc.

Exhibit 32.1

CERTIFICATION BY CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Tellurian Inc. (the “Company”) on Form 10-K for the year ended December 31, 2018, as
filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Meg A. Gentle, Chief Executive Officer of the
Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley Act  of  2002,  to  my
knowledge, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934;

and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company.

Date: February 27, 2019

/s/ Meg A. Gentle
Meg A. Gentle
Chief Executive Officer
(as Principal Executive Officer)
Tellurian Inc.

Exhibit 32.2

CERTIFICATION BY CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Tellurian Inc. (the “Company”) on Form 10-K for the year ended December 31, 2018, as
filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Antoine J. Lafargue, Chief Financial Officer of the
Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley Act  of  2002,  to  my
knowledge, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934;

and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company.

Date: February 27, 2019

/s/ Antoine J. Lafargue
Antoine J. Lafargue
Senior Vice President and Chief Financial Officer
(as Principal Financial Officer)
Tellurian Inc.

January 30, 2019

Exhibit 99.2

Ms. Ami Arief
Tellurian Production LLC
1201 Louisiana Street, Suite 3100
Houston, Texas 77002

Dear Ms. Arief:

In  accordance  with  your  request,  we  have  estimated  the  proved  reserves  and  future  revenue,  as  of  December  31,  2018,  to  the  Tellurian
Production LLC (Tellurian) interest in certain oil and gas properties located in Louisiana. We completed our evaluation on or about January
18, 2019. It is our understanding that the proved reserves estimated in this report constitute all of the proved reserves owned by Tellurian.
The  estimates  in  this  report  have  been  prepared  in  accordance  with  the  definitions  and  regulations  of  the  U.S.  Securities  and  Exchange
Commission  (SEC)  and,  with  the  exception  of  the  exclusion  of  future  income  taxes,  conform  to  the  FASB  Accounting  Standards
Codification Topic 932, Extractive Activities-Oil and Gas.  Definitions are presented immediately following this letter. This report has been
prepared  for  Tellurian  Inc.'s  use  in  filing  with  the  SEC;  in  our  opinion  the  assumptions,  data,  methods,  and  procedures  used  in  the
preparation of this report are appropriate for such purpose.

We estimate the net reserves and future net revenue to the Tellurian interest in these properties, as of December 31, 2018, to be:

Net Reserves

Category

Gas
(MMCF)

Oil
(MBBL)

  Gas Equivalent  
(MMCFE)

Future Net Revenue (M$)
Present 
Worth
at 10%

Total

Proved Developed Producing
Proved Developed Non-Producing
Proved Undeveloped

17,007.3  
514.8  
247,332.0  

7.5  
0.0  
0.0  

17,052.1  
514.8  
247,332.0  

26,146.8  
1,096.3  
279,631.7  

23,084.1
894.5
154,225.5

   Total Proved

264,854.1  

7.5  

264,898.9  

306,874.8  

178,204.1

Totals may not add because of rounding.

Gas volumes are expressed in millions of cubic feet (MMCF) at standard temperature and pressure bases. The oil volumes shown include
crude  oil  and  condensate. Oil volumes are expressed in thousands of barrels (MBBL); a barrel is equivalent to 42 United States gallons.
Gas  equivalent  volumes  are  expressed  in  millions  of  cubic  feet  equivalent  (MMCFE),  determined  using  the  ratio  of  6  MCF  of  gas  to  1
barrel of liquids.

Reserves categorization conveys the relative degree of certainty; reserves subcategorization is based on development and production status.
As requested, probable and possible reserves that exist for these properties have not been included. The  estimates  of  reserves  and  future
revenue  included  herein  have  not  been  adjusted  for  risk. This  report  does  not  include  any  value  that  could  be  attributed  to  interests  in
undeveloped acreage beyond those tracts for which undeveloped reserves have been estimated.

Gross revenue is Tellurian's share of the gross (100 percent) revenue from the properties prior to any deductions.  Future net revenue is after
deductions for Tellurian's share of production taxes, ad valorem taxes, capital costs, abandonment costs, and operating expenses but before
consideration  of  any  income  taxes. The  future  net  revenue  has  been  discounted  at  an  annual  rate  of  10  percent  to  determine  its  present
worth, which is shown to indicate the effect of time on the value of money. Future net revenue presented in this report, whether discounted
or undiscounted, should not be construed as being the fair market value of the properties.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prices used in this report are based on the 12-month unweighted arithmetic average of the first-day-of-the-month price for each month in
the  period  January  through  December  2018. For  gas  volumes,  the  average  Henry  Hub  spot  price  of  $3.100  per  MMBTU  is  adjusted  for
energy content, transportation fees, and market differentials. The fees associated with Tellurian's transportation contracts are included as a
deduction  to  gas  revenue. For  oil  volumes,  the  average  West  Texas  Intermediate  spot  price  of  $65.56  per  barrel  is  adjusted  for  quality,
transportation  fees,  and  market  differentials. All  prices  are  held  constant  throughout  the  lives  of  the  properties. The  average  adjusted
product prices weighted by production over the remaining lives of the properties are $2.552 per MCF of gas and $60.39 per barrel of oil.

Operating costs used in this report are based on operating expense records of Tellurian. These costs include the per-well overhead expenses
allowed under joint operating agreements along with estimates of costs to be incurred at and below the district and field levels. Operating
costs have been divided into project-level costs, per-well costs, and per-unit-of-production costs. Headquarters general and administrative
overhead expenses of Tellurian are included to the extent that they are covered under joint operating agreements for the operated properties.
Operating costs are not escalated for inflation.

Capital costs used in this report were provided by Tellurian and are based on authorizations for expenditure and actual costs from recent
activity. Capital costs are included as required for new development wells and any production equipment necessary to connect the wells to
sales. Based  on  our  understanding  of  future  development  plans,  a  review  of  the  records  provided  to  us,  and  our  knowledge  of  similar
properties, we regard these estimated capital costs to be reasonable. Abandonment costs used in this report are Tellurian's estimates of the
costs to abandon the wells and production facilities, net of any salvage value. Capital costs and abandonment costs are not escalated for
inflation.

For the purposes of this report, we did not perform any field inspection of the properties, nor did we examine the mechanical operation or
condition  of  the  wells  and  facilities. We  have  not  investigated  possible  environmental  liability  related  to  the  properties;  therefore,  our
estimates do not include any costs due to such possible liability.

We  have  made  no  investigation  of  potential  volume  and  value  imbalances  resulting  from  overdelivery  or  underdelivery  to  the  Tellurian
interest. Therefore, our estimates of reserves and future revenue do not include adjustments for the settlement of any such imbalances; our
projections are based on Tellurian receiving its net revenue interest share of estimated future gross production.

The reserves shown in this report are estimates only and should not be construed as exact quantities. Proved reserves are those quantities of
oil  and  gas  which,  by  analysis  of  engineering  and  geoscience  data,  can  be  estimated  with  reasonable  certainty  to  be  economically
producible;  probable  and  possible  reserves  are  those  additional  reserves  which  are  sequentially  less  certain  to  be  recovered  than  proved
reserves. Estimates of reserves may increase or decrease as a result of market conditions, future operations, changes in regulations, or actual
reservoir performance. In addition to the primary economic assumptions discussed herein, our estimates are based on certain assumptions
including, but not limited to, that the properties will be developed consistent with current development plans as provided to us by Tellurian,
that the properties will be operated in a prudent manner, that no governmental regulations or controls will be put in place that would impact
the  ability  of  the  interest  owner  to  recover  the  reserves,  and  that  our  projections  of  future  production  will  prove  consistent  with  actual
performance. If the reserves are recovered, the revenues therefrom and the costs related thereto could be more or less than the estimated
amounts. Because of governmental policies and uncertainties of supply and demand, the sales rates, prices received for the reserves, and
costs incurred in recovering such reserves may vary from assumptions made while preparing this report.

For the purposes of this report, we used technical and economic data including, but not limited to, well logs, geologic maps, seismic data,
well test data, production data, historical price and cost information, and property ownership interests. The reserves in this report have been
estimated using deterministic methods; these estimates have been prepared in accordance with the Standards Pertaining to the Estimating
and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers (SPE Standards). We used standard
engineering and geoscience methods, or a combination of methods, including performance analysis and analogy that we considered to be
appropriate and necessary to categorize and estimate reserves in accordance with SEC definitions and regulations. A substantial portion of
these  reserves  are  for  undeveloped  locations;  such  reserves  are  based  on  analogy  to  properties  with  similar  geologic  and  reservoir
characteristics. As in all aspects of oil and gas

evaluation, there are uncertainties inherent in the interpretation of engineering and geoscience data; therefore, our conclusions necessarily
represent only informed professional judgment.

The data used in our estimates were obtained from Tellurian, public data sources, and the nonconfidential files of Netherland, Sewell &
Associates, Inc. (NSAI) and were accepted as accurate. Supporting work data are on file in our office. We have not examined the titles to
the  properties  or  independently  confirmed  the  actual  degree  or  type  of  interest  owned. The  technical  persons  primarily  responsible  for
preparing the estimates presented herein meet the requirements regarding qualifications, independence, objectivity, and confidentiality set
forth in the SPE Standards. Richard B. Talley, Jr., a Licensed Professional Engineer in the State of Texas, has been practicing consulting
petroleum engineering at NSAI since 2004 and has over 5 years of prior industry experience. Zachary  R.  Long,  a  Licensed  Professional
Geoscientist in the State of Texas, has been practicing consulting petroleum geoscience at NSAI since 2007 and has over 2 years of prior
industry experience. We are independent petroleum engineers, geologists, geophysicists, and petrophysicists; we do not own an interest in
these properties nor are we employed on a contingent basis.

Sincerely,

NETHERLAND, SEWELL & ASSOCIATES, INC.

Texas Registered Engineering Firm F-2699

/s/ C.H. (Scott) Rees III

By:  

C.H. (Scott) Rees III, P.E.
Chairman and Chief Executive Officer

/s/ Richard B. Talley, Jr.

By:  

Richard B. Talley, Jr., P.E. 102425
Senior Vice President

/s/ Zachary R. Long

By:  

Zachary R. Long, P.G. 11792
Vice President

Date Signed: January 30, 2019

Date Signed: January 30, 2019

SDC:TTS

Please  be  advised  that  the  digital  document  you  are  viewing  is  provided  by  Netherland,  Sewell  &  Associates,  Inc.  (NSAI)  as  a
convenience to our clients. The digital document is intended to be substantively the same as the original signed document maintained
by NSAI. The digital document is subject to the parameters, limitations, and conditions stated in the original document. In the event of
any differences between the digital document and the original document, the original document shall control and supersede the digital
document.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

The  following  definitions  are  set  forth  in  U.S.  Securities  and  Exchange  Commission  (SEC)  Regulation  S-X  Section  210.4‑10(a). Also
included is supplemental information from (1) the 2018 Petroleum Resources Management System approved by the Society of Petroleum
Engineers, (2) the FASB Accounting Standards Codification Topic 932, Extractive Activities—Oil and Gas, and (3) the SEC's Compliance
and Disclosure Interpretations.

(1) Acquisition of properties. Costs incurred to purchase, lease or otherwise acquire a property, including costs of lease bonuses and options
to purchase or lease properties, the portion of costs applicable to minerals when land including mineral rights is purchased in fee, brokers'
fees, recording fees, legal costs, and other costs incurred in acquiring properties.

( 2 ) Analogous  reservoir.  Analogous  reservoirs,  as  used  in  resources  assessments,  have  similar  rock  and  fluid  properties,  reservoir
conditions (depth, temperature, and pressure) and drive mechanisms, but are typically at a more advanced stage of development than the
reservoir of interest and thus may provide concepts to assist in the interpretation of more limited data and estimation of recovery.  When
used to support proved reserves, an "analogous reservoir" refers to a reservoir that shares the following characteristics with the reservoir of
interest:

(i) Same  geological  formation  (but  not  necessarily  in  pressure  communication  with  the  reservoir  of

interest);

(ii) Same 

environment 

of

deposition;

(iii) Similar  geological  structure;

and
(iv) Same 

mechanism.

drive

Instruction to paragraph (a)(2): Reservoir properties must, in the aggregate, be no more favorable in the analog than in the reservoir of
interest.

(3) Bitumen. Bitumen,  sometimes  referred  to  as  natural  bitumen,  is  petroleum  in  a  solid  or  semi-solid  state  in  natural  deposits  with  a
viscosity greater than 10,000 centipoise measured at original temperature in the deposit and atmospheric pressure, on a gas free basis. In its
natural state it usually contains sulfur, metals, and other non-hydrocarbons.

(4) Condensate. Condensate is a mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but
that, when produced, is in the liquid phase at surface pressure and temperature.

(5) Deterministic estimate. The method of estimating reserves or resources is called deterministic when a single value for each parameter
(from the geoscience, engineering, or economic data) in the reserves calculation is used in the reserves estimation procedure.

(6) Developed oil and gas reserves. Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively

minor compared to the cost of a new well; and

(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by

means not involving a well.

Supplemental definitions from the 2018 Petroleum Resources Management System:

Developed  Producing  Reserves  -  Expected  quantities  to  be  recovered  from  completion  intervals  that  are  open  and
producing  at  the  effective  date  of  the  estimate. Improved  recovery  Reserves  are  considered  producing  only  after  the
improved recovery project is in operation.

Developed Non-Producing Reserves - Shut-in and behind-pipe Reserves. Shut-in Reserves are expected to be recovered
from  (1)  completion  intervals  that  are  open  at  the  time  of  the  estimate  but  which  have  not  yet  started  producing,  (2)
wells  which  were  shut-in  for  market  conditions  or  pipeline  connections,  or  (3)  wells  not  capable  of  production  for
mechanical  reasons. Behind-pipe Reserves are expected to be recovered from zones in existing wells that will require
additional completion work or future re-completion before start of production with minor cost to access these reserves.
In all cases, production can be initiated or restored with relatively low expenditure compared to the cost of drilling a
new well.

Definitions

- Page 1 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(7) Development  costs. Costs incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and
storing the oil and gas. More specifically, development costs, including depreciation and applicable operating costs of support equipment
and facilities and other costs of development activities, are costs incurred to:

(i) Gain access to and prepare well locations for drilling, including surveying well locations for the purpose of determining specific
development drilling sites, clearing ground, draining, road building, and relocating public roads, gas lines, and power lines, to the
extent necessary in developing the proved reserves.

(ii) Drill and equip development wells, development-type stratigraphic test wells, and service wells, including the costs of platforms

and of well equipment such as casing, tubing, pumping equipment, and the wellhead assembly.

(iii) Acquire,  construct,  and  install  production  facilities  such  as  lease  flow  lines,  separators,  treaters,  heaters,  manifolds,  measuring
devices, and production storage tanks, natural gas cycling and processing plants, and central utility and waste disposal systems.

(iv) Provide 
systems.

improved 

recovery

(8) Development project. A  development  project  is  the  means  by  which  petroleum  resources  are  brought  to  the  status  of  economically
producible. As examples, the development of a single reservoir or field, an incremental development in a producing field, or the integrated
development of a group of several fields and associated facilities with a common ownership may constitute a development project.

(9) Development well. A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be
productive.

(10) Economically producible. The term economically producible, as it relates to a resource, means a resource which generates revenue that
exceeds,  or  is  reasonably  expected  to  exceed,  the  costs  of  the  operation. The  value  of  the  products  that  generate  revenue  shall  be
determined at the terminal point of oil and gas producing activities as defined in paragraph (a)(16) of this section.

(11) Estimated ultimate recovery (EUR). Estimated ultimate recovery is the sum of reserves remaining as of a given date and cumulative
production as of that date.

(12)  Exploration  costs.  Costs  incurred  in  identifying  areas  that  may  warrant  examination  and  in  examining  specific  areas  that  are
considered  to  have  prospects  of  containing  oil  and  gas  reserves,  including  costs  of  drilling  exploratory  wells  and  exploratory-type
stratigraphic  test  wells. Exploration  costs  may  be  incurred  both  before  acquiring  the  related  property  (sometimes  referred  to  in  part  as
prospecting costs) and after acquiring the property. Principal types of exploration costs, which include depreciation and applicable operating
costs of support equipment and facilities and other costs of exploration activities, are:

(i) Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries
and  other  expenses  of  geologists,  geophysical  crews,  and  others  conducting  those  studies. Collectively,  these  are  sometimes
referred to as geological and geophysical or "G&G" costs.

(ii) Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title

defense, and the maintenance of land and lease records.

(iii) Dry 

hole 

contributions 

and 

bottom 

hole

contributions.

(iv) Costs  of  drilling  and  equipping  exploratory

wells.

(v) Costs  of  drilling  exploratory-type  stratigraphic  test

wells.

(13) Exploratory well. An exploratory well is a well drilled to find a new field or to find a new reservoir in a field previously found to be
productive of oil or gas in another reservoir.  Generally, an exploratory well is any well that is not a development well, an extension well, a
service well, or a stratigraphic test well as those items are defined in this section.

(14) Extension well. An extension well is a well drilled to extend the limits of a known reservoir.

(15) Field.  An  area  consisting  of  a  single  reservoir  or  multiple  reservoirs  all  grouped  on  or  related  to  the  same  individual  geological
structural  feature  and/or  stratigraphic  condition. There  may  be  two  or  more  reservoirs  in  a  field  which  are  separated  vertically  by
intervening impervious strata, or laterally by local geologic barriers, or by both. Reservoirs that are associated by

Definitions

- Page 2 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms "structural feature"
and  "stratigraphic  condition"  are  intended  to  identify  localized  geological  features  as  opposed  to  the  broader  terms  of  basins,  trends,
provinces, plays, areas-of-interest, etc.

(16) Oil and gas producing activities.

(i) Oil  and  gas  producing  activities

include:

(A) The search for crude oil, including condensate and natural gas liquids, or natural gas ("oil and gas") in their natural states and

original locations;

(B) The acquisition of property rights or properties for the purpose of further exploration or for the purpose of removing the oil or

gas from such properties;

(C) The construction, drilling, and production activities necessary to retrieve oil and gas from their natural reservoirs, including

the acquisition, construction, installation, and maintenance of field gathering and storage systems, such as:
(1) Lifting  the  oil  and  gas  to  the  surface;

and

(2) Gathering, treating, and field processing (as in the case of processing gas to extract liquid hydrocarbons);

and

(D) Extraction  of  saleable  hydrocarbons,  in  the  solid,  liquid,  or  gaseous  state,  from  oil  sands,  shale,  coalbeds,  or  other
nonrenewable natural resources which are intended to be upgraded into synthetic oil or gas, and activities undertaken with a
view to such extraction.

Instruction 1 to paragraph (a)(16)(i): The oil and gas production function shall be regarded as ending at a "terminal point", which is the
outlet valve on the lease or field storage tank. If unusual physical or operational circumstances exist, it may be appropriate to regard the
terminal point for the production function as:

a. The first point at which oil, gas, or gas liquids, natural or synthetic, are delivered to a main pipeline, a common carrier, a refinery,

b.

or a marine terminal; and
In the case of natural resources that are intended to be upgraded into synthetic oil or gas, if those natural resources are delivered to
a purchaser prior to upgrading, the first point at which the natural resources are delivered to a main pipeline, a common carrier, a
refinery, a marine terminal, or a facility which upgrades such natural resources into synthetic oil or gas.

Instruction 2 to paragraph (a)(16)(i): For purposes of this paragraph (a)(16), the term saleable hydrocarbons means hydrocarbons that
are saleable in the state in which the hydrocarbons are delivered.

(ii) Oil  and  gas  producing  activities  do  not

include:

(A) Transporting,  refining,  or  marketing  oil  and

gas;

(B) Processing of produced oil, gas, or natural resources that can be upgraded into synthetic oil or gas by a registrant that does not

have the legal right to produce or a revenue interest in such production;

(C) Activities relating to the production of natural resources other than oil, gas, or natural resources from which synthetic oil and

gas can be extracted; or

(D) Production 
steam.

of 

geothermal

(17) Possible reserves. Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding
proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that
the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of
available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to
define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

Definitions

- Page 3 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place

than the recovery quantities assumed for probable reserves.

(iv) The  proved  plus  probable  and  proved  plus  probable  plus  possible  reserves  estimates  must  be  based  on  reasonable  alternative
technical  and  commercial  interpretations  within  the  reservoir  or  subject  project  that  are  clearly  documented,  including
comparisons to results in successful similar projects.

(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within
the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other
geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions
are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or
lower than the proved area if these areas are in communication with the proved reservoir.

(vi) Pursuant to paragraph (a)(22)(iii) of this section, where direct observation has defined a highest known oil (HKO) elevation and
the  potential  exists  for  an  associated  gas  cap,  proved  oil  reserves  should  be  assigned  in  the  structurally  higher  portions  of  the
reservoir  above  the  HKO  only  if  the  higher  contact  can  be  established  with  reasonable  certainty  through  reliable  technology.
Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas
based on reservoir fluid properties and pressure gradient interpretations.

(18) Probable reserves. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which,
together with proved reserves, are as likely as not to be recovered.

(i) When  deterministic  methods  are  used,  it  is  as  likely  as  not  that  actual  remaining  quantities  recovered  will  exceed  the  sum  of
estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the
actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

(ii) Probable  reserves  may  be  assigned  to  areas  of  a  reservoir  adjacent  to  proved  reserves  where  data  control  or  interpretations  of
available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable
certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in
communication with the proved reservoir.

(iii) Probable  reserves  estimates  also  include  potential  incremental  quantities  associated  with  a  greater  percentage  recovery  of  the

hydrocarbons in place than assumed for proved reserves.

(iv) See  also  guidelines  in  paragraphs  (a)(17)(iv)  and  (a)(17)(vi)  of  this

section.

(19) Probabilistic  estimate. The  method  of  estimation  of  reserves  or  resources  is  called  probabilistic  when  the  full  range  of  values  that
could reasonably occur for each unknown parameter (from the geoscience and engineering data) is used to generate a full range of possible
outcomes and their associated probabilities of occurrence.

(20) Production costs.

(i) Costs incurred to operate and maintain wells and related equipment and facilities, including depreciation and applicable operating
costs  of  support  equipment  and  facilities  and  other  costs  of  operating  and  maintaining  those  wells  and  related  equipment  and
facilities. They become part of the cost of oil and gas produced. Examples of production costs (sometimes called lifting costs) are:

(A) Costs  of  labor  to  operate  the  wells  and  related  equipment  and

facilities.
(B) Repairs 

maintenance.

and

(C) Materials,  supplies,  and  fuel  consumed  and  supplies  utilized  in  operating  the  wells  and  related  equipment  and

facilities.

(D) Property  taxes  and  insurance  applicable  to  proved  properties  and  wells  and  related  equipment  and

facilities.
(E) Severance
taxes.

(ii) Some support equipment or facilities may serve two or more oil and gas producing activities and may also serve transportation,

refining, and marketing activities. To the extent that the support equipment and facilities are used

Definitions

- Page 4 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

in oil and gas producing activities, their depreciation and applicable operating costs become exploration, development or production
costs,  as  appropriate. Depreciation,  depletion,  and  amortization  of  capitalized  acquisition,  exploration,  and  development  costs  are
not production costs but also become part of the cost of oil and gas produced along with production (lifting) costs identified above.

(21) Proved area. The part of a property to which proved reserves have been specifically attributed.

(22) Proved  oil  and  gas  reserves.  Proved  oil  and  gas  reserves  are  those  quantities  of  oil  and  gas,  which,  by  analysis  of  geoscience  and
engineering  data,  can  be  estimated  with  reasonable  certainty  to  be  economically  producible—from  a  given  date  forward,  from  known
reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts
providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or
probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be
reasonably certain that it will commence the project within a reasonable time.

(i) The  area  of  the  reservoir  considered  as  proved

includes:

(A) The  area  identified  by  drilling  and  limited  by  fluid  contacts,  if  any,

and

(B) Adjacent  undrilled  portions  of  the  reservoir  that  can,  with  reasonable  certainty,  be  judged  to  be  continuous  with  it  and  to

contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as
seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact
with reasonable certainty.

(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an
associated  gas  cap,  proved  oil  reserves  may  be  assigned  in  the  structurally  higher  portions  of  the  reservoir  only  if  geoscience,
engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to,

fluid injection) are included in the proved classification when:

(A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a
whole,  the  operation  of  an  installed  program  in  the  reservoir  or  an  analogous  reservoir,  or  other  evidence  using  reliable
technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

(B) The  project  has  been  approved  for  development  by  all  necessary  parties  and  entities,  including  governmental

entities.

(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The
price  shall  be  the  average  price  during  the  12-month  period  prior  to  the  ending  date  of  the  period  covered  by  the  report,
determined  as  an  unweighted  arithmetic  average  of  the  first-day-of-the-month  price  for  each  month  within  such  period,  unless
prices are defined by contractual arrangements, excluding escalations based upon future conditions.

(23) Proved properties. Properties with proved reserves.

(24) Reasonable certainty.  If  deterministic  methods  are  used,  reasonable  certainty  means  a  high  degree  of  confidence  that  the  quantities
will be recovered. If probabilistic methods are used, there should be at least a 90% probability that the quantities actually recovered will
equal  or  exceed  the  estimate. A  high  degree  of  confidence  exists  if  the  quantity  is  much  more  likely  to  be  achieved  than  not,  and,  as
changes due to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made
to  estimated  ultimate  recovery  (EUR)  with  time,  reasonably  certain  EUR  is  much  more  likely  to  increase  or  remain  constant  than  to
decrease.

Definitions

- Page 5 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(25) Reliable technology.  Reliable technology is a grouping of one or more technologies (including computational methods) that has been
field  tested  and  has  been  demonstrated  to  provide  reasonably  certain  results  with  consistency  and  repeatability  in  the  formation  being
evaluated or in an analogous formation.

(26) Reserves. Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible,
as  of  a  given  date,  by  application  of  development  projects  to  known  accumulations. In  addition,  there  must  exist,  or  there  must  be  a
reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering
oil and gas or related substances to market, and all permits and financing required to implement the project.

Note to paragraph (a)(26): Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those
reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from
a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such
areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Excerpted from the FASB Accounting Standards Codification Topic 932, Extractive Activities—Oil and Gas:

932-235-50-30 A standardized measure of discounted future net cash flows relating to an entity's interests in both of the
following shall be disclosed as of the end of the year:

a. Proved oil and gas reserves (see paragraphs 932-235-50-3 through 50-11B)
b. Oil and gas subject to purchase under long-term supply, purchase, or similar agreements and contracts in which
the entity participates in the operation of the properties on which the oil or gas is located or otherwise serves as
the producer of those reserves (see paragraph 932-235-50-7).

The standardized measure of discounted future net cash flows relating to those two types of interests in reserves may be
combined for reporting purposes.

932-235-50-31 All of the following information shall be disclosed in the aggregate and for each geographic area for which
reserve quantities are disclosed in accordance with paragraphs 932-235-50-3 through 50-11B:

a. Future cash inflows. These shall be computed by applying prices used in estimating the entity's proved oil and gas
reserves to the year-end quantities of those reserves. Future price changes shall be considered only to the extent
provided by contractual arrangements in existence at year-end.

b. Future  development  and  production  costs.  These  costs  shall  be  computed  by  estimating  the  expenditures  to  be
incurred in developing and producing the proved oil and gas reserves at the end of the year, based on year-end
costs  and  assuming  continuation  of  existing  economic  conditions.  If  estimated  development  expenditures  are
significant, they shall be presented separately from estimated production costs.

c. Future income tax expenses. These expenses shall be computed by applying the appropriate year-end statutory tax
rates, with consideration of future tax rates already legislated, to the future pretax net cash flows relating to the
entity's proved oil and gas reserves, less the tax basis of the properties involved. The future income tax expenses
shall  give  effect  to  tax  deductions  and  tax  credits  and  allowances  relating  to  the  entity's  proved  oil  and  gas
reserves.

d. Future net cash flows. These amounts are the result of subtracting future development and production costs and

future income tax expenses from future cash inflows.

e. Discount. This amount shall be derived from using a discount rate of 10 percent a year to reflect the timing of the

future net cash flows relating to proved oil and gas reserves.

f. Standardized measure of discounted future net cash flows. This amount is the future net cash flows less the

computed discount.

(27) Reservoir. A  porous  and  permeable  underground  formation  containing  a  natural  accumulation  of  producible  oil  and/or  gas  that  is
confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

(28) Resources. Resources are quantities of oil and gas estimated to exist in naturally occurring accumulations. A portion of the resources
may be estimated to be recoverable, and another portion may be considered to be unrecoverable. Resources include both discovered and
undiscovered accumulations.

Definitions

- Page 6 of 7

DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(29) Service well. A well drilled or completed for the purpose of supporting production in an existing field.  Specific purposes of service
wells  include  gas  injection,  water  injection,  steam  injection,  air  injection,  salt-water  disposal,  water  supply  for  injection,  observation,  or
injection for in-situ combustion.

(30) Stratigraphic test well. A stratigraphic test well is a drilling effort, geologically directed, to obtain information pertaining to a specific
geologic condition. Such wells customarily are drilled without the intent of being completed for hydrocarbon production. The classification
also  includes  tests  identified  as  core  tests  and  all  types  of  expendable  holes  related  to  hydrocarbon  exploration. Stratigraphic  tests  are
classified as "exploratory type" if not drilled in a known area or "development type" if drilled in a known area.

(31) Undeveloped oil and gas reserves. Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered
from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of
production  when  drilled,  unless  evidence  using  reliable  technology  exists  that  establishes  reasonable  certainty  of  economic
producibility at greater distances.

(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that

they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

From the SEC's Compliance and Disclosure Interpretations (October 26, 2009):

Although  several  types  of  projects  —  such  as  constructing  offshore  platforms  and  development  in  urban  areas,  remote
locations or environmentally sensitive locations — by their nature customarily take a longer time to develop and therefore
often  do  justify  longer  time  periods,  this  determination  must  always  take  into  consideration  all  of  the  facts  and
circumstances.  No  particular  type  of  project  per  se  justifies  a  longer  time  period,  and  any  extension  beyond  five  years
should be the exception, and not the rule.

Factors  that  a  company  should  consider  in  determining  whether  or  not  circumstances  justify  recognizing  reserves  even
though development may extend past five years include, but are not limited to, the following:

• The  company's  level  of  ongoing  significant  development  activities  in  the  area  to  be  developed  (  for  example,
drilling  only  the  minimum  number  of  wells  necessary  to  maintain  the  lease  generally  would  not  constitute
significant development activities);

• The company's historical record at completing development of comparable long-term projects;
• The amount of time in which the company has maintained the leases, or booked the reserves, without significant

development activities;

• The extent to which the company has followed a previously adopted development plan (for example, if a company
has changed its development plan several times without taking significant steps to implement any of those plans,
recognizing proved undeveloped reserves typically would not be appropriate); and

• The  extent  to  which  delays  in  development  are  caused  by  external  factors  related  to  the  physical  operating
environment (for example, restrictions on development on Federal lands, but not obtaining government permits),
rather than by internal factors (for example, shifting resources to develop properties with higher priority).

(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid
injection  or  other  improved  recovery  technique  is  contemplated,  unless  such  techniques  have  been  proved  effective  by  actual
projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using
reliable technology establishing reasonable certainty.

(32) Unproved properties. Properties with no proved reserves.

Definitions

- Page 7 of 7