Quarterlytics / Real Estate / REIT - Industrial / Terreno Realty Corp

Terreno Realty Corp

trno · NYSE Real Estate
Claim this profile
Ticker trno
Exchange NYSE
Sector Real Estate
Industry REIT - Industrial
Employees 11-50
← All annual reports
FY2011 Annual Report · Terreno Realty Corp
Sign in to download
Loading PDF…
12025777

RecevcdSEC1

MAR

ti 2012

Ito

Terreno Realty Corporation
2011 Annual Report

Directors

Executive

Officers

Blake Baird

Chairman

Chief Executive

Officer

Michael

Coke

President

Chief Financial Officer

Independent Directors

LeRoy

Carlson

Audit Chair
Principal NNC Apartment Ventures LLC

Peter

Merlone

Compensation Chair

Founder

Co-Managing Partner

Merlone Geier Partners

Douglas

Pasquale

Lead Director

Founder Capstone Enterprises Corporation

Dennis Polk

Nominating

and Corporate Governance Chair

Chief Operating
Corporation NYSESNX

Officer

Director SYNNEX

March 19 2012

Dear Fellow Shareholders

In 2011 Terreno Realty Corporation completed

its first full year of operations as

publicly traded

company Here is

review of our strategy our

2011 results and our outlook

This is our strategy

We acquire own and operate

industrial

real estate in six major coastal U.S

markets Los Angeles Northern
Area Seattle Miami and Washington D.CiBaltimore Exclusively We believe

New Jersey/New York City San Francisco

Bay

that over

time these six markets

have the best potential

for superior

returns

given favorable supply and demand factors Supply of newly developed

industrial

product

will be limited

due to physical and regulatory constraints

Demand will

result

from large

and growing

population densities and proximity

to high volume distribution

points Further

these

locations may provide the

opportunity

for higher and better use over

time

We invest

in functional and flexible industrial

real estate in infill

locations within

our six markets We acquire own and operate

the product

that satisfies

customer demand within

submarket warehouse/distribution

flex including

light

industrial

and RD and trans-shipment

primarily truck terminals Thus

far 75% of our investments

have been warehouse/distribution

17% have been

trans-shipment

and 8% have been flex

Our six-market

investment

strategy provides

margin

of safety We acquire

properties

at discounts

to replacement

cost We do no ground up development

or raw land acquisition We have no complex joint ventures

We a(cid:224)quire

both value-add

and stabilized

properties

about half of each so far

We retain the best

local

third party firms to help us broadly market and efficiently

manage our space Where we believe it
properties directlyabout 20% of the portfolio

today

is the best execution

we manage our

These are our 2011

results

We acquired

12 properties containing 14 buildings for

purchase price of

approximately

$118.7 million adding

1.1 million square

feet

to our portfolio

completing

the deployment

of our February

2(cid:212)1

P0 proceeds

We how own 24 properties comprising 47 buildings and 3.4 million square

feet

that we purchased for approximately

$253 million We s(cid:244)urcØd

over half of these

in transactions

that were not broadly marketed

The location and functionality

of

our properties fit our strategy well

Our value-add

acquisitions generally contain vacant

space or space with near

term expirations As such we began 2011 at 70.6% occupancy We ended the

year at 92.5% delivering

on our investment

strategy by stabilizing

nine of our

twelve

value-add

properties

Despite

this progress our stock

price

underperformed

our peers and the REIT

universe in 2010 and 2011

In keeping with our commitment

to fellow shareholders

we did not receive any incentive compensation

in those years While not happy

with this result we are fully aligned with our public shareholders and committed

to creating superior

long-term value for all of us

This is our outlook

We believe that

industrial

rents

have stopped falling in our markets

and in some

cases are rising modestly Nevertheless

with national

availability ending

2011

at above 13% it will

take time before the broader markets

exhibit

significant

rent growth We see

growing

set of acquisition opportunities

Subsequent

to

year-end we raised approximately

$54 million of new common equity to pursue

those opportunities

increase our liquidity and maintain prudent

leverage

Terreno

owned

$250 million in property assets at year-end Assuming investment

opportunities

remain attractive we intend to grow our assets to between $700

million and $1 billion in the intermediate term That will optimize our operating

efficiency

increase our shareholder

liquidity and position us to achieve

an

investment

grade credit

rating to broaden our debt

financing options

We believe in the long-term operating prospects

of our functional

infill coastal

assets We believe in sound balance

sheet management We believe in the

benefits of our market-leading

corporate governance and exceptionally aligned

executive management

compensation

As

result we are enthusiastic

about

the future and ourability

to produce superior

results

for our shareholders over

time As evidence

of this confiden(cid:244)e

our senior management

team and Board

of Directors purchased 93000 additional

common shares

as part of our most

recent equity offering

As we pursue Terrenos

goals we thank our Board of Directors for their advice

and counsel

and our fellow shareholders for their support

Sincerely

Blake Baird

Michael

Coke

Chairman

Chief Executive Officer

President

Chief Financial Officer

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C 20549

Form 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15d OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 31 2011

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15d OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from

to

Commission file number 001-34603

Terreno Realty Corporation

Exact Name of Registrant as Specified in Its Charter

Maryland

State or Other Jurisdiction

of

Incorporation

or Organization

16 Maiden Lane Fifth Floor
San Francisco CA
Address of Principal Executive Offices

27-t

LR.S

Identification Numb

94108

Zip Code

Registrants

telephone number including area code 415 655-4580

Securities

registered

pursuant

to Section 12b of the Act

Title of Each Class

Common Stock $0.01 par value per share

Name of Exchange

on Which Registered

New York Stock Exchange

Securities

registered

pursuant

to Section 12g of the Act

None

Indicate

by check mark if the registrant

is

well-known

seasoned

issuer

as defined in Rule 405 Of the Securities

Act

Yes

LII

No

II

Indicate

by check mark if the registrant

is not required to file reports pursuant

to Section

13 or Section 15d of the

Act

Yes LI

No

II

Indicate

by check mark whether

the

registrant

has filed all

reports

required to be filed by Section 13 or 15d of the

Securities

Exchange Act of 1934 during the preceding

such reports

and

has been

subject

to such

12 months or for such
filing requirements for the past 90 days

shorter period that
Yes EJ

the registrant was required to file

No LI

Indicate

by check mark whether

the registrant

has submitted electronically

Interactive

Data File required to be submitted and posted pursuant

to Rule 405 of Regulation

and posted on its corporate Web site if any every
12 months
S-T during the preceding

or for such shorter period that

the registrant was required to submit and post such

files

Yes EI

No LI

Indicate

by check mark if disclosure

of delinquent

filers pursuant

to Item 405 of Regulation S-K is not contained herein and

will not be contained

to the best of registrants knowledge in definitive

proxy or information statements

incorporated by reference

in Part

Ill of this Form 10-K or any amendment

to this Form 10-K

Indicate

by check mark whether

the

registrant

is

large accelerated

filer an accelerated

filer

non-accelerated

filer or

smaller reporting company
Rule 12b-2 of the Exchange Act Check one

See the definitions

of large accelerated

filer accelerated

filer and smaller reporting company in

Large accelerated

filer

Non-accelerated

filer

LI Do not check

if

smaller

reporting company

Accelerated

filer

Smaller reporting company

LI

Indicate

by check mark whether

the

registrant

is

shell company as defined in Rule 12b-2 of the Exchange

Act

Yes LI

No Ei

Aggregate market

value of the voting and non-voting common equity held by non-affiliates

computed by reference to the

price

at which the common equity was last sold or the average bid and asked
business day of the Registrants most recently

completed

second

The registrant

had 13366610

shares of its common stock

price of such common equity as of June 30 2011

the last

fiscal quarter $148674204
$0.01 par value per share outstanding as of February

17 2012

Part

III of this Annual Report on Form 10-K incorporates by reference portions of Terreno Realty Corporations
which the registrant

will be filed with the Securities

of Stockholders

for its 2012 Annual Meeting

anticipates

Proxy Statement

and Exchange

Conmiission no later than 120 days after

the end of its 2011

fiscal year pursuant

to Regulation

14A

Documents

Incorporated

by Reference

Terreno Realty Corporation

Annual Report on Form 10-K
for the Year Ended December 31 2011

Table of Contents

Part

Item

Business

Item 1A Risk Factors

Item lB Unresolved Staff Comments

Item

Item

Item

Part

Properties

Legal Proceedings

Mine Safety Disclosures

Item

Market

for Registrants Common Equity Related

Stockholder Matters and Issuer Purchases

of

Equity Securities

Item

Selected Fmancial Data

Item
Item 7A Quantitative

and Qualitative Disclosures About Market Risk

Managements Discussion

and Analysis of Financial Condition

and Results of Operations

Item

Item

Financial Statements

and Supplementary Data

Changes

in and Disagreements with Accountants

on Accounting

and Financial Disclosure

Item 9A Controls and Procedures

Item 9B Other Information

Part ifi

Item 10

Directors

Executive

Officers

and Corporate Governance

Item 11

Executive

Compensation

Item 12

Security Ownership of Certain Beneficial Owners

and Management

and Related Stockholder

Matters

Certain Relationships

and Related

Transactions

and Director

Independence

Principal Accounting

Fees and Services

Item 13

Item 14

Part IV

Item 15

Exhibits and Financial Statement

Schedules

Index

to Financial Statements

Signatures

Exhibit Index

27

27

28

28

29

32

32

46

46

46

46

48

48

48

48

48

48

49

49

FORWARD-LOOKING STATEMENTS

This Annual Report

on Form 10-K contains forward-looking

statements within the meaning of the Private

Securities Litigation Reform Act of 1995 Section
Act and Section 21E of the Securities Exchange Act of 1934

27A of the Securities Act of 1933 as amended

the Securities

as amended

the Exchange Act We caution

investors that

information

forward-looking

are based on managements beliefs
currently available to management When used the words anticipate believe estimate

statements

and on assumptions made by and

expect intend may might plan project result should will seek target see
likely position opportunity

and similar expressions which do not relate solely to historical matters are

intended

to identify

forward-looking

assumptions

and are not guarantees

statements
of future performance which may be affected by known and unknown risks

are subject

to risks uncertainties

These statements

and

trends uncertainties

and factors

that are beyond our control Should one or more of these risks or uncertainties

materialize

or should underlying

assumptions

prove

incorrect

actual results may vary materially from those

anticipated

estimated

statements

whether as

Accordingly investors should

or projected We expressly disclaim any responsibility to update our forward-looking
as required by law
which are based

result of new information

future events or otherwise

use caution in relying on past forward-looking

statements

except

on

results

and trends at the time they are made to anticipate future results or trends

Some of the risks and uncertainties

that may cause

our actual results performance

or achievements

to differ

materially from those expressed

or implied by forward-looking

statements

include

among others the following

the factors included in this Annual Report

on Form 10-K including those set

forth under the headings

Risk Factors and Managements Discussion

and Analysis of Financial Condition

and Results of

Operations

our ability to identify and acquire industrial

properties on terms favorable to us

general volatility

of the capital markets

and the market price of our common stock

adverse economic or real estate

conditions or developments

in the industrial

real estate

sector and/or

in

the markets

in which we acquire properties

our dependence

on key personnel

our industrial

properties

our dependence

upon tenants

and our reliance on third

parties

to property manage

the majority of

our ability

to comply with the laws rules

and regulations applicable to companies

and in particular

public companies

our ability to manage our growth effectively

tenant bankruptcies

and defaults on or non-renewal

of leases by tenants

decreased

rental

rates or increased

vacancy rates

increased

interest

rates and operating costs

declining real estate

valuations and impairment charges

our expected

leverage

our failure to obtain necessary

outside financing

and future debt service

obligations

our ability

to make distributions

to our stockholders

our failure to successfully hedge against

interest

rate increases

our failure to successfully operate

acquired

properties

our failure to qualify or maintain our status

as

real estate

investment

trust REIT and possible

adverse

changes

to tax laws

uninsured

or underinsured

losses relating

to our properties

environmental

uncertainties

and risks related to natural disasters

financial market fluctuations

and

changes

in real estate

and zoning

laws and increases in real property tax rates

Item

Business

Overview

PART

Terreno Realty Corporation Terreno and together with its subsidiaries we us our our

company the company acquires owns and operates
U.S markets Los Angeles Northern
Washington D.CiBaltimore We invest

in several

distribution flex including

light

industrial

New Jersey/New York City San Francisco

Bay Area Seattle Miami and

industrial

real estate

located in six major coastal

types of industrial

real estate including warehouse

and RD and trans-shipment We target

functional buildings

in infill

locations that may be shared by multiple tenants and that cater to customer demand within the various

submarkets

in which we operate

Infill

locations are geographic

locations surrounded

by high concentrations

of

already developed

land and existing buildings

As of December

31 2011 we owned

total of 47 buildings

aggregating

approximately

3.4 million square feet which we purchased

for an aggregate

purchase

price of

$253.0 million including

approximately
million which includes mortgage premiums of approximately
YRC Worldwide

the assumption

accounted

for approximately

of mortgage loans payable

of approximately

$39.5

$0.8 million As of December

31 2011 our tenant

11.8% of our total annualized

base

rent

We are an internally

managed Maryland Corporation We were incorporated in November 2009 and on

February

16 2010 we completed both our initial public offering of 8750000 shares of our common stock and

concurrent

private placement of an aggregate
price per share of $20.00 We estimate that

of 350000 shares of our common stock to our executive

officers

at

the net proceeds

of our initial public offering were approximately

$162.8 million after deducting

the full underwriting

discount of approximately

$10.5 million and other estimated

offering expenses

of approximately

$1.7 million We received

net proceeds

of approximately

$7.0 million from

our concurrent

private placement

On January

13 2012 we completed

price per share of $14.25 On February

price per

share of $14.25

upon the exercise by the underwriters

estimate that

the net proceeds

costs were approximately

of the offering after deducting
$54.7 million We used approximately

the underwriting

discount and estimated offering

$41.0 million of the net proceeds

to repay

public follow-on offering of 4000000 shares of our common stock at

13 201 we sold an additional 61853 shares of our common stock at
shares We
of their option to purchase

additional

outstanding borrowings

under our senior revolving

credit

facility

on January

13 2012 and intend to use the

remainder

of the net proceeds

to invest

in industrial

properties and for general business

purposes

We elected to be taxed as

REIT under Sections

856 through

860 of the Internal Revenue Code of 1986

as

amended

the Code commencing

with our taxable

year

that ended on December

31 2010

Our Investment Strategy

We invest

in industrial

Jersey/New York City San Francisco

properties located in six major coastal U.S markets Los Angeles Northern New
Bay Area Seattle Miami and Washington D.C.Baltimore

As described

in more detail

in the table

below we invest

warehouse/distribution

flex including

light

industrial

in several

types of industrial

and RD and trans-shipment We target

real estate including

functional

buildings

in infill locations that may be shared by multiple tenants and that cater to customer demand within the

various submarkets

in which we operate

Industrial Facility General Characteristics

Warehouse distribution

Single and multiple tenant

facilities

that

typically serve tenants greater

than 30000 square feet of space

Less than 10% office

space

Typical

clear height

from 18 feet

to 36 feet

May include production/manufacturing

areas

Adequate interior

access via dock high and/or

grade level doors

Adequate truck court

for large and small

truck distribution options

possibly including

staging for

high volume of truck activity

and/or

trailer storage

Flex including light industrial

and RD

Single and multiple tenant

facilities

that

typically serve tenants less than 30000 square feet of

space

Facilities generally accommodate

both office

and warehouse/manufacturing

activities

has

larger amount of office

space

and shallower bay depths

than warehouse/distribution

Typically

facilities

Adequate parking consistent with increased

office

use

Adequate interior access via grade level and/or

dock high doors

Staging

for moderate truck activity

Sometimes has

showroom service center or assembly/light manufacturing

component

Enhanced

landscaping

Trans-shipment

Includes truck terminals and airport

on-tarmac

facilities

which serve both single and multiple tenants

Typically

has

high number of dock high doors shallow bay depth and lower clear height

Staging

for

high volume of truck activity

and trailer storage

We selected our target markets

operating in over 50 global

industrial

markets

by drawing upon the experiences

of our management
located in North America Europe and Asia and in anticipation of

team investing and

trends in logistics
term increases in carbon prices and other factors We believe that our target markets

patterns resulting from population

changes regulatory

and physical constraints

potential long

have attractive

long term

investment

attributes We target

assets with characteristics

that

include but are not limited to the following

Located in high population

coastal markets

Close proximity to transportation

infrastructure

such as sea ports airports highways and railways

Situated in supply-constrained

submarkets

with barriers

to new industrial

development

as

result of

physical and/or

regulatory

constraints

Functional

and flexible layout

that

can be modified to accommodate

single and multiple tenants

Acquisition

price at

discount

to the replacement

cost of the property

Potential

for enhanced

return through

re-tenanting

or operational or physical

improvements

and

Opportunity

for higher and better

use of the property over

time

In general we prefer to utilize local

third party property managers for day-to-day property management We

believe outsourcing property management

is cost effective and provides us with operational

flexibility We

currently manage

four of our properties directly

and may directly

manage other properties in the future if we

determine

such

direct property management

is in our best interest

We have no current

intention to acquire undeveloped industrial

land or to pursue ground up development

However we may pursue

redevelopment

opportunities

of properties that we own

We expect

that we will continue

to acquire the significant majority of our investments

as equity interests

in

individual properties or portfolios of properties We may also acquire industrial
acquisition of other corporations

that own industrial

or entities

real estate We will opportunistically target

properties through

the

investments

in debt secured by industrial

real estate

intention of ultimately acquiring the underlying

that would otherwise meet our investment
real estate We currently do not intend to target

criteria with the

specific

percentages

of holdings of particular types of industrial

properties This expectation is based

upon prevailing

market conditions and may change

over

time in response

to different

prevailing market conditions

The properties we acquire may be stabilized

fully leased or unstabilized have near

term lease expirations

or be partially or fully vacant

Competitive Strengths

We believe we distinguish

ourselves from our competitors

through

the following

competitive

advantages

Focused Investment Strategy We invest exclusively
infill locations We selected our six

target markets

based

in six major coastal U.S markets

and focus on

upon the experiences

of our management

teams

investing and operating in over 50 global

industrial

markets

located in North America Europe

and Asia and also in anticipation

of trends in logistics

patterns resulting from population

changes

regulatory

and physical constraints potential

long term increases in carbon prices and other factors We

have no current

intention to acquire undeveloped land or pursue ground up development

Conservative

Targeted

Leverage with Growth Oriented Capital Structure We expect

to maintain

financial

flexibility and

conservative

capital

structure using retained cash

flows long-term debt and

the issuance of common and perpetual preferred stock to finance our growth Over

the long-term we

intend to limit

the sum of the outstanding principal amount of our consolidated indebtedness

and the

liquidation preference

of any outstanding preferred stock

to less than 40% of our total enterprise value

and to maintain

fixed charge coverage

ratio in excess of 2.Ox

Highly Aligned Compensation Structure We believe that executive

compensation should

be closely

aligned with long term stockholder

value creation

As

result all of the incentive compensation of our

executive

officers

is based

solely on our total shareholder

return exceeding

the total shareholder

return

of the MSCI U.S REIT Index or the FTSE NAREIT Equity Industrial

Index

Commitment to Strong Corporate Governance We are committed to strong corporate governance

as

demonstrated

by the following

all members

of our board of directors will serve annual

terms

we have adopted

majority voting standard

in non-contested

director elections

we have opted out of two Maryland
back

in to these provisions without

anti-takeover provisions and in the future we may not opt
stockholder approval

we designed

our ownership limits solely to protect our status

as

REIT and not for the purpose of

serving as an anti-takeover device and

we have no stockholder

rights plan In the future we will not adopt

stockholder

rights plan

unless our stockholders

approve

in advance

the adoption

of

plan or if adopted by our board of

directors we will submit

the stockholder

rights plan to our stockholders

for

ratification

vote

within 12 months of adoption

or the plan will

terminate

Our Financing Strategy

The primary objective of our financing

strategy is to maintain financial flexibility with

conservative

capital

structure

using retained cash

flows long-term debt and the issuance

of common and perpetual preferred

stock to finance our growth

Over the long term we intend to

limit

the sum of the outstanding principal amount of our consolidated

indebtedness

and the liquidation

preference

of any outstanding perpetual preferred stock

to less than 40% of our total enterprise value

maintain

fixed charge

coverage

ratio in excess of 2.Ox

limit

the principal amount of our outstanding floating rate debt

to less than 20% of our total

consolidated

indebtedness

and

have staggered

debt maturities that are aligned to our expected

average

positioning

us to re-price parts of our capital

structure

as our rental

rates

lease term 5-7 years
change with market

conditions

We intend to preserve

flexible

capital

structure with

long-term goal

to obtain an investment

grade rating

and be in

position to issue unsecured

debt and perpetual preferred stock Prior to attaining an investment

grade

rating we intend to primarily utilize non-recourse

debt secured by individual properties or pools of properties

with

targeted maximum loan-to-value

of 65% at the time of financing

or recourse

bank term loans and credit

facilities We may also assume debt

in connection

with property acquisitions which may have

higher

loan-to-value

Our Corporate Structure

We were organized

as Maryland

corporation

on November

Partnership Real Estate Investment
may utilize one or more taxable REIT subsidiaries as appropriate

Trust or UPREIT We own our properties indirectly

2009 We are not structured as an Umbrella
subsidiaries and

through

Our Tax Status

We elected to be taxed as REIT under Sections

856 through

860 of the Code commencing

with our taxable

year that ended on December

31 2010 We believe that our organization

and method of operation has enabled

and will continue
income tax purposes To maintain REIT status we must meet

to enable us to meet the requirements

for qualification and taxation as

RE1T for federal

number of organizational

and operational

requirements

including

requirement

that we annually distribute

at

least 90% of our net taxable income to our

stockholders

excluding net capital

gains As REIT we generally will not be subject

to federal

income tax on

REIT taxable income we currently distribute

to our stockholders

If we fail

to qualify as REIT in any taxable

to federal

year we will be subject
REIT we may be subject
taxable REIT subsidiaries
any taxable REIT subsidiaries but may in the future

if any will be subject

to some federal

state

income tax at regular corporate rates Even if we qualify for taxation as

and local

taxes on our income or property and the income of our
to taxation at regular corporate rates We do not currently own

Competition

We believe the current market for industrial

real estate

acquisitions

to be competitive We compete for real

property investments

with pension

funds

and their advisors

bank

and insurance

company

investment

accounts

other public and private real estate

investment

companies

real estate

limited partnerships owner-users

individuals

and other entities

engaged

in real estate

investment

activities

some of which have greater financial

resources

than we do In addition we believe the leasing of real estate

to be highly competitive We experience

competition

for customers

from owners and managers of competing properties

As

result we may have to

provide free rental periods incur charges

for tenant

improvements

or offer other inducements

all of which may

have an adverse

impact

on our results of operations

Environmental Matters

The industrial

properties that we own and will acquire are subject

to various federal

state and local

environmental

laws Under these laws courts and government

agencies

have the authority to require us as owner

of

contaminated

property

to clean up the property

even if we did not know of or were not responsible for the

contamination

These laws also apply to persons who owned

property at the time it became contaminated and

therefore it is possible we could incur

these costs even after we sell some of our properties

In addition to the

costs of cleanup environmental

contamination

can affect

the value of

property and therefore

an owners

ability to borrow using the property as collateral

or to sell the property Under applicable environmental

laws

courts and government agencies

also have the authority to require that

person who sent waste to

waste

disposal

facility

such as

landfill

or an incinerator

pay for the clean-up

of that

facility

if it becomes

contaminated

and threatens human health or the environment

Furthermore various court decisions have established that

third parties may recover

damages

for injury

caused

by property contamination

For instance

person exposed to asbestos

at one of our properties may seek

to recover

damages

if he or she suffers

injury from the asbestos

Lastly

some of these environmental

laws

restrict

the use of

property or place conditions

on various activities

An example would be laws

that require

business

using chemicals

to manage

them carefully and to notify local officials

that

the chemicals

are being used

We could be responsible for any of the costs discussed

above

The costs to clean up

contaminated

property

to defend against

claim or to comply with environmental

laws

could

be material and could adversely

affect

the funds available for distribution

to our stockholders We generally obtain Phase

environmental

site

assessments

or ESAs on each property prior to acquiring it However

these ESAs may not reveal all

environmental

costs that might have material adverse

effect

on our business

assets results of operations or

liquidity

and may not

identify all potential environmental

liabilities

In general we utilize local

third party property managers for day-to-day property management

and will

rely

on these third parties

to operate our industhal properties in compliance with applicable federal

state

and local

environmental

laws

in their daily operation of the respective properties and to promptly notify us of any

environmental

contaminations

or similar issues

As

result we may become

subject

to material environmental

liabilities of which we are unaware We can make

no assurances

that

future laws or regulations will not impose material environmental

liabilities on us or

the environmental

condition

of our industrial

properties will not be affected by the condition

of the properties

of our industrial

in the vicinity
parties uurelated to us We were not aware of any significant
2010

properties such as the

presence

of leaking underground storage tanks or by third

or material exposures

as of December

31 2011 and

Employees

We currently have ten employees None of our employees is member of any

union

Available

Information

We maintain an internet website

at the following

address

http//terreno.com

The information

on our

website

is neither part of nor incorporated

by reference in this Annual Report

on Form 10-K We make available

on or through

our website

certain reports and amendments

to those reports that we file with or furnish to the

Securities and Exchange Commission
reports on Form 10-K our quarterly reports on Form 10-Q our current
and Section
amendments
to these reports
on our website We intend to disclose any
that apply to any of our executive

or SEC in accordance

officers

amendments
on our website We make this information

or waivers

with the Exchange Act These include our annual

reports on Form 8-K and exhibits and

to our Code of Business Conduct and Ethics

available on our website

16 filings Our Code of Business Conduct and Ethics is also available

free of charge as soon
the SEC

as reasonably

practicable after we electronically file the information with or furnish it to

Item 1A Risk Factors

The following

risk factors

and other information

included in this Annual Report

on Form 10-K should

be

carefully considered
risks and uncertainties not presently known to us or that we may currently deem immaterial

The risks and uncertainties

below are not

the only ones

described

that we face Additional

also may impair our

business

operations

If any of the following

risks occur our business

cash

flows could

be adversely affected Investors should also refer

financial condition

operating results

and

to our quarterly reports on Form 10-Q and

current

reports on Form 8-K for updates

to these risk factors

Risks Related to Our Business

and Our Properties

Our long-term growth will depend

upon future

acquisitions

of properties

and we may be unable to

consummate
acquisitions
may be unable to quickly and efficiently

on advantageous

terms the acquired properties may not perform as we expect or we

integrate our new acquisitions

into our existing operations

We intend to acquire high quality industrial

properties in six coastal markets

in the United States The

acquisition of properties entails various risks including
expect that we may be unable
operations and that our cost estimates for bringing an acquired

and efficiently

to quickly

the risks that our investments

integrate our new acquisitions

may not perform as we

into our existing

property up to market standards may prove

inaccurate

In addition we cannot

assure you of the availability

of investment

opportunities

in our targeted

markets

at attractive

pricing levels

In the event

that

such opportunities

are not available in our targeted markets

as we expect our ability to execute
investment

for attractive

competition

our business

plan may be adversely affected Further we face significant

opportunities

from other well-capitalized real estate

investors

including

pension

funds

and their advisors

bank

and insurance

company

investment

accounts other public and private real

estate

investment

companies and REITs real estate

limited partnerships

owner-users individuals

and other

entities

engaged

in real estate

investment

activities

some of which have

history of operations

greater

financial

resources

than we do and

greater ability

to borrow funds

to acquire properties

This competition

increases as

investments

in real estate

become

increasingly

attractive

relative

to other forms of investment As

result of

competition

we may be unable

to acquire properties as we desire or the purchase

price may be significantly

elevated

In addition we expect

to finance future acquisitions

through

combination

of borrowings

under our senior

revolving
perpetual preferred stock which may not be available at all or on advantageous

facility

and the use of retained cash

credit

flows long-term debt and the issuance of common and

terms and which could adversely

affect our cash

flows Any of the above risks could adversely affect our financial condition

results of operations

cash

flows and ability to pay distributions

on and the market price of our common stock

We may make acquisitions

which pose integration

and other risks that could harm our business

We may be required to incur debt and expenditures

and issue additional

for industrial

or prevent

properties that we acquire which may dilute our stockholders
These acquisitions may also expose us to risks

our profitability

shares of our common stock to pay
and may delay

ownership interests

such as

the possibility

that we may not be able to successfully

integrate acquired

properties into our operations

the possibility

that additional

capital expenditures may be required

the possibility

that senior management may be required to spend considerable time negotiating

agreements

and integrating acquired

properties

the possible loss or reduction in value of acquired

properties

the possibility

of pre-existing undisclosed

liabilities regarding acquired

properties

including

but not

limited to environmental

or asbestos

liability

of which our insurance may be insufficient

or for which

we may be unable

to secure insurance

coverage

and

the possibility

that

concentration

of our industrial

properties in Los Angeles

the San Francisco

Bay

Area and Seattle may increase our exposure

to seismic activity especially if these industrial

properties

are located on or near

fault zones

We expect acquisition

costs including

capital expenditures

required to render

industrial

properties

operational

to increase in the future If our revenue

may not be able to maintain our current or expected
assurance we would successfully overcome these risks or any other problems encountered

does not keep pace
earnings as we absorb these additional expenses
with these

with these potential acquisition costs we

There is no

acquisitions

If we cannot obtain additionalfinancing

our growth will be limited

If adverse

conditions in the credit markets

in particular with respect

to real estate

materially

deteriorate

our business

could

be materially and adversely affected Our long-term ability to grow through

investments

in industrial

properties will be limited if we cannot obtain additional

financing

on favorable terms In

the future we will

rely on debt

financing

including

borrowings

under our senior revolving

credit

facility

issuances

of unsecured

debt securities

and debt secured by individual properties

to finance our acquisition

activities

and for working capital If we are unable

to obtain debt

financing

from these or other sources

or to

refinance existing indebtedness
adversely affected Market conditions may make it difficult
you that we will be able to obtain additional

upon maturity

our financial condition

and results of operations would likely be

to obtain additional

financing

and we cannot

assure

debt or equity financing or that we will be able to obtain it on

favorable terms

In addition

to qualify as REIT we will be required to distribute

at

least 90% of our taxable income

determined before the deduction

for dividends paid and excluding

any net capital gains each year to our

stockholders

and we generally expect

to make distributions

in excess of such amount As

result our ability to

retain earnings to fund acquisitions

redevelopment

and development

if any or other capital expenditures will be

limited As of December

31 2011 we had an $80.0 million senior revolving

credit

facility

to finance acquisitions

and for working capital

requirements

Terreno

guarantees

the obligations

of the borrower

wholly-owned

subsidiary

under

the senior revolving

credit

facility

The senior revolving

credit

facility

as amended

on

January

19 2012 matures

on January

19 2015 and provides for one 12-month extension option exercisable by

us subject among other
extension fee As of December

things to there being

an absence

of an event of default and to our payment of an

31 2011 there were $41.0 million of borrowings

outstanding on the senior

revolving

credit

facility

The availability

and timing of cash distributions is uncertain

In 2011 we made quarterly distributions

to holders of our common stock and we intend to continue

to pay

regular quarterly distributions However we bear all

expenses

incurred by our operations

and the funds

generated

by our operations

after deducting

distributions

to our stockholders

In addition

these expenses may not be sufficient
our board of directors in its discretion may retain any portion of

to cover desired levels of

such

cash

for working capital Our ability to make distributions

to our stockholders also will depend on our levels

of retained cash

flows which we intend to use as

source of investment

capital We cannot

assure our

stockholders

that sufficient

funds will be available to pay distributions Our corporate strategy is to fund the

payment of quarterly distributions

to our stockholders

entirely

from distributable

cash

flows However we may

fund our quarterly distributions

to our stockholders

from combination

of available cash

flows net of recurring

capital

expenditures

and proceeds

from borrowings In the event we are unable

to consistently

fund future

quarterly distributions

to our stockholders

entirely

from distributable cash

flows the value of our shares may be

negatively

impacted

We depend

on key personneL

Our success depends to

significant

degree upon the contributions

of certain key personnel

including

but

not limited to our chairman and chief executive
whom would be difficult

to replace If any of our key personnel were to cease

employment with us our operating

officer

and our president and chief

financial officer

each of

results

could suffer Our ability

to retain our senior management

group or to attract

suitable

replacements

should

any members
market The loss of services from key members

of the senior management

could adversely impact
in the capital markets We have not obtained

group leave is dependent on the competitive

nature of the employment

of the management

group or

limitation in their availability

our financial condition and cash

flows Further

such

loss could

be negatively perceived

and do not expect

to obtain key man life insurance

on any of our

key personnel

We also believe that as we expand our future success depends in large part upon our ability

to hire and

retain highly skilled managerial

investment

financial and operational personnel Competition

for such personnel

is intense and we cannot

assure our stockholders

that we will be successful

in

attracting

and retaining such

skilled

personnel

Failure of the projected improvement

in industrial operating fundamentals may adversely affect our ability

to

execute our business plan

substantial

part of our business

plan is based

on our belief that

industrial

operating fundamentals

are

expected

to improve over

fundamentals

will

in fact

the next several years We cannot
improve or to what extent

assure you as to whether or when industrial

operating

they improve In the event conditions

in the industry do not

improve when and as we expect or deteriorate

our ability

to execute

our business plan may be adversely

affected

Our investments

are concentrated

in the industrial real estate sector and our business would be adversely

affected by an economic downturn

in that sector

Our investments

in real estate

assets

are concentrated

in the industrial

real estate

sector This concentration

may expose us to the risk of economic downturns
included

more significant

portion of other sectors of the real estate

industry

in this sector to

greater extent

than if our business

activities

Events or occurrences

that affect areas

in which our properties

are located may impact financial

results

In addition to general

regional

national

and international economic conditions

our operating performance

will be impacted

by the economic conditions of the specific markets

in which we operate

If the downturn in the

economy

in the real estate market or any of our markets

persists

and we fail

to accurately predict

the timing of

economic improvement

in these markets our operations and our revenue

and cash available for distribution

including

cash available to pay distributions

to our stockholders

could

be materially adversely affected As of

December

31 2011 approximately

48.9% of our buildings were located in the Northern

New Jersey New York

representing approximately

45.5% of our total annualized

base

rent

We may be unable to renew leases lease vacant

space

or re-lease space as leases expire

We cannot

assure you that

leases at our properties will be renewed or that such properties will be re-leased

at net effective rental

rates equal

to or above the then current average net effective rental

rates If the rental

rates

our tenants do not renew their

leases or we do not re-lease

significant

portion of our

for our properties decrease

available space

and space

cash

flows cash available for distribution

satisfy our debt service obligations

could

for which leases are scheduled

to expire our financial

results of operations
to you per share trading price of our common stock and our ability to
to renew
be materially adversely affected In addition

if we are unable

condition

leases or re-lease

property

the resale

value of that property could

be diminished because

the market value of

particular

property will depend principally upon the value of the leases of such property

We face potential adverse

effects

from the bankruptcies

or insolvencies of tenants

We are dependent on tenants for our revenues The bankruptcy

or insolvency of the tenants at our properties

may adversely affect

the income produced by our properties

The tenants particularly those that are highly

leveraged

could

file for bankruptcy

protection or become

insolvent

in the future Under bankruptcy

law tenant

cannot

be evicted solely because

of its bankruptcy On the other hand

bankrupt

tenant may reject

and terminate

its lease with us In such

case our claim against

the bankrupt

tenant for unpaid

and future rent would be subject

to

statutory

cap

that might be substantially less than the remaining rent actually owed under

the lease and even

so our claim for unpaid

rent would likely not be paid in full This shortfall

could adversely affect our cash

flows

and results of operations and could

cause

us to reduce the amount of distributions

to stockholders

default by

tenant on its lease payments could force us to find an alternative

source of revenues

to pay

any mortgage loan or operating expenses

on the property

In the event of

tenant default we may experience

delays in enforcing our rights

as

landlord and may incur substantial costs including

litigation

and related

expenses in protecting our investment

and re-leasing our property

Declining

real estate

valuations and impairment charges could adversely affect our earnings and financial

condition

We review the carrying value of our properties when circumstances

such

as adverse market conditions

indicate potential impairment may exist We base our review on an estimate of the future cash

interest

charges expected

to result

from the real estate

investments use and eventual

flows excluding
disposition We consider

factors

such

as

future operating income

trends and prospects

as well

as

the effects of leasing demand

competition

and other factors

If our evaluation indicates that we may be unable

to recover

the carrying value of

real estate

investment an impainnent loss will be recorded

to the extent

that

the carrying value exceeds

the

estimated fair value of the property

These losses would have

direct

impact

on our net income because

recording an impairment loss results

in an immediate negative

adjustment

to net income The evaluation of

anticipated cash

flows is highly

subjective and is based

in part on assumptions

regarding future occupancy

rental

rates and capital

requirements

that could differ materially from actual results

in future periods

worsening real

estate market may cause

us to reevaluate the assumptions

used

in our impairment analysis

Impairment charges

could adversely affect our financial condition

results of operations

cash available for distribution including

cash available for us to pay distributions

to our stockholders

and per

share trading price of our common stock

We utilize local third party managers for day-to-day property management for the majority of our properties

In general we prefer

to utilize local

third party managers for day-to-day property management although

we

currently manage
the extent we utilize third party managers our cash

four of our properties directly

affected if our managers fail
and in some cases may own invest

to provide quality services In addition

flows from our industrial

properties may be adversely
our managers or their affiliates may manage

in or provide credit

support or operating guarantees

to industrial

properties

and may directly

manage more of our properties in the future To

that compete with our industrial

properties which may result

in conflicts

of interest

and decisions regarding the

operation of our industrial

properties that are not in our best interests

10

Our real estate

redevelopment

strategies may not be successful

In connection

with our business

strategy we may pursue redevelopment

opportunities

or construct

improvements

of industrial

properties that we own We will be subject

to risks associated with our

redevelopment

and renovation activities

cash

flows and ability to pay distributions

that could adversely affect our financial condition
on and the market price of our common stock

results of operations

We may not havefundingforfuture

tenant

improvements

When

tenant at one of our properties does not renew its lease or otherwise vacates

its space

in one of our

buildings

in the future it is likely

that

in order

to attract

one or more new tenants we will be required to expend

funds

to construct new tenant

improvements

in the vacated

space Although we intend to manage our cash

position or financing availability

to pay for any improvements

required for re-leasing we cannot

assure our

stockholders

that we will have adequate

sources of funding available to us for such purposes

in the future

Debt service obligations
properties and could adversely affect our ability to make distributions to our stockholders and the market price
of our shares of common stock

could adversely affect our overall operating results may require us to sell

industrid

Our business

strategy contemplates

the use of both non-recourse

secured

and unsecured

debt

to finance

long-term growth As of December
which consisted of our senior revolving

31 2011 we had total debt outstanding of approximately

$99.3 million

credit

facility

and mortgage and term loans payable While over

the long-

term we intend to limit

liquidation preference

the sum of the outstanding principal amount of our consolidated
of any outstanding shares of preferred stock to less than 40% of our total enterprise value

indebtedness

and the

our governing

documents contain no limitations on the amount of debt

that we may incur

and our board of

directors may change our financing

policy at any time without

stockholder approval Over

the long-term we also

intend to maintain

fixed charge coverage

ratio in excess of 2.Ox and limit

the principal amount of our

outstanding floating rate debt
modify or eliminate these limitations at any time without
be able to incur substantial

additional debt

the approval

of our stockholders As

result we may

including secured debt

in the future Incurring debt could

subject us

to less than 20% of our total consolidated indebtedness

Our board of directors may

to many risks including the risks that

our cash

flows from operations will be insufficient

to make required payments of principal and interest

our debt may increase our vulnerability to adverse economic and industry conditions

we may be required to dedicate
our debt

thereby reducing

substantial portion of our cash

flows from operations to payments on

cash available for distribution

to our stockholders

funds available for

operations and capital expenditures

future business

opportunities

or other purposes

the terms of any refinancing will not be as

favorable as the terms of the debt being refinanced

and

the use of leverage

could adversely affect our ability to make distributions

to our stockholders

and the

market price of our shares of common stock

If we incur additional

debt

in the future including debt under our senior revolving

credit

facility

and do not

have sufficient

funds to repay

such

debt at maturity

it may be necessary

to refinance the debt

through

additional

debt or additional equity financings

If at the time of any refinancing

prevailing interest

rates or other factors

result

in higher

interest

rates

on refinancings

increases in interest

expense would adversely affect our cash

flows

and consequently

cash available for distribution

to our stockholders

If we are unable

to refinance our debt on

acceptable

terms we may be forced to dispose of industrial

properties on disadvantageous

terms potentially

resulting

in losses We may place mortgages on our properties that we own to secure
we will

other debt To the extent we cannot meet any future debt service obligations

revolving

credit

facility or

risk losing some or all of

our industrial

properties that may be pledged

to secure our obligations

to foreclosure Also covenants

applicable

to any future debt could impair our planned

investment

strategy and if violated

result

in

default

11

Higher interest

rates

could increase debt service requirements

on any floating rate debt

that we incur and

could reduce

the amounts available for distribution to our stockholders

as well as reduce

funds available for our

operations

future business

opportunities

or other purposes

In addition

an increase in interest

rates

could

decrease

the amount

third parties

are willing to pay for our assets thereby limiting our ability to change our

portfolio

promptly

in response

to changes

in economic or other conditions Adverse economic conditions could

cause

the terms on which we borrow to be unfavorable

We could

be required to liquidate one or more of our

industrial

properties in order

to meet our debt service obligations

at times which may not permit us to receive an

attractive

return on our investments

Our senior

revolving credit facility and certain of our existing mortgage and term loans payable contain and

we expect

that our future

indebtedness

will contain covenants

that could limit our operations and our ability

to make distributions to our stockholders

We have an $80.0 million senior revolving
2012 amendment In addition we have

January

credit

facility

that matures

on January

19 2015 pursuant

to

$20.1 million term loan that matures

on February

22 2013 We

have agreed to guarantee

the obligations of the borrower

wholly-owned subsidiary

under

the senior revolving

credit

facility

and our term loan Our senior revolving

credit

facility

and certain of our existing mortgage and

term loans payable

contain and we expect

that our future indebtedness

will contain

financial and operating

covenants

such

as

fixed charge coverage

and debt

ratios

and other

limitations that will

restrict our ability to

make distributions

or other payments to our stockholders

and may restrict our investment

activities

These

covenants may restrict our ability to engage

in transactions that we believe would otherwise be in the best

interests

of our stockholders Failure to meet our financial covenants

could result

from among other things

changes

in our results of operations

the incurrence of debt or changes

in general economic conditions

In

addition

the failure of at least one of our chief executive

officer

and our president and chief

financial officer

or any successors

approved by the administrative

agent

to continue

to be active in our day-to-day management

constitutes an event of default under our senior revolving

credit

facility We have

120 days under our senior

revolving

credit

facility

to hire successor

executive

reasonably

satisfactory

to the administrative

agent

in the

event

that both our chief executive

officer

and our president and chief

financial officer

or any successors

cease

to

be active in our management If we violate covenants

or if there is an event of default under our senior revolving

credit

facility

our existing mortgage and term loans payable

or in our future agreements we could

be required to

repay all or

portion of our indebtedness

before maturity

at

time when we might be unable

to arrange

financing

for such

repayment on attractive

terms if at all

In addition

any unsecured

debt agreements

we enter into may contain specific

cross-default

provisions with

respect

to specified other indebtedness

giving the unsecured

lenders the right

to declare

default

if we are in

default under other loans in some circumstances

Defaults under our debt agreements

could materially and

adversely affect our financial condition and results

of operations

We may acquire outstanding

debt secured by an industrial property which may expose

us to risks

We may acquire outstanding debt secured by an industrial

property from lenders and investors if we believe

we can acquire ownership of the underlying

property in the near-term through

foreclosure

deed-in-lieu

of

foreclosure or other means However

if we do acquire such debt borrowers may seek

to assert

various defenses

to our foreclosure or other actions and we may not be successful
basis or at all in which event we could

incur significant

in acquiring the underlying

property on

timely

costs and experience

significant

delays in acquiring

such properties all of which could adversely affect our financial performance

and reduce our expected

returns

from such

investments

In addition we may not earn

current

return on such

investments

particularly

if the loan

that we acquire is in default

12

Adverse changes in our credit ratings could negatively

affect our financing activity

The credit

ratings

of the senior unsecured

long-term debt

that we may incur

in the future and preferred stock

we may issue in the future are based
position and other factors

employed by the credit

on our operating performance

liquidity

and leverage

ratios overall financial

rating agencies

in their

rating analyses of us Our credit

ratings

can affect

the amount of capital we can access

as well as the terms and pricing of any debt we may incur There

can be no assurance

that we will be able to obtain or maintain our credit

ratings and in the event our credit

ratings

are downgraded

we would likely

incur higher borrowing costs and may encounter

difficulty

in obtaining

additional

financing Also

downgrade in our credit

ratings may trigger

additional payments or other negative

consequences

under our future credit

facilities

and debt

instruments For example if our credit

ratings

of any

future senior unsecured

long-term debt are downgraded to below investment

grade levels we may not be able to

obtain or maintain extensions on certain of our then existing debt Adverse changes

in our credit

ratings could

negatively impact

our refinancing

activities

our ability

to manage our debt maturities our future growth our

financial condition

the market price of our stock and our acquisition

activities

Failure to hedge effectively

against

interest rate changes may adversely affect

results of operations

We may seek

to manage our exposure
such as cap contracts and swap agreements

to interest

rate volatility

by using interest

rate hedging arrangements

These agreements

have costs and involve the risks

that

these

arrangements

may not be effective in reducing

our exposure

to exchange or interest

rate changes

and that

court

could

rule that

such

agreements

are not legally enforceable

Hedging may reduce overall returns on our

investments

Failure to hedge effectively against

interest

rate changes may materially adversely affect our results

of operations

Our property

taxes could increase due to property

tax rate changes or reassessment which would impact our

cash flows

Even if we qualify as REIT for federal

income tax purposes we will be required to pay some state
The real property taxes on our properties may increase as property tax rates

and

change

local

taxes on our properties

or as our properties are assessed or reassessed by taxing authorities Therefore the amount of property taxes we
pay in the future may increase substantially If the property taxes we pay increase our cash

flows will be

impacted

and our ability to pay expected

distributions

to our stockholders

could be adversely affected

Actions of our joint venture partn ers could negatively impact our performance

We may acquire and/or

properties through
partnerships with other persons or entities when warranted

redevelop

joint ventures

limited liability companies and

by the circumstances

Such partners may share certain

approval

rights

over major decisions

Such investments

may involve risks not otherwise present with other

methods of investment

in real estate We generally will

seek

to maintain sufficient

control of our partnerships

limited liability companies and joint

ventures

to permit us to achieve our business

not be able to do so and the occurrence

of one or more of the events

described

objectives

however we may
above could adversely affect our

financial condition

results of operations

cash

flows and ability

to pay distributions

on and the market price of

our common stock

If we invest

in limited partnership

as

general partner we could be responsible for all

liabilities of such

partnership

In some joint

ventures

or other investments

we may make if the entity

in which we invest

is

limited

partnership we may acquire all or
partner we could be liable for all the liabilities of such partnership Additionally we may be required to take our

portion of our interest

in such partnership as

general

general partner As

interests

in other

investments

as

non-managing

general partner Consequently we would be potentially liable

for all such

liabilities without having

the same rights of management

or control over

the operation of the

13

partnership as

of the liabilities of an entity

the managing general partner or partners may have Therefore we may be held responsible for all
and our liability may far

in which we do not have full management

rights or control

exceed the amount or value of the investment

we initially made or then had in the partnership

The conflict of interest policies we have adopted may not adequately

address all of the conflicts of interest

that

may arise with respect

to our activities

In order

to avoid any actual or perceived

conflicts

of interest with our directors officers

or employees we

have adopted

certain policies to specifically

address

some of the potential conflicts

relating

to our activities

In

addition

our board of directors is subject

to certain

provisions of Maryland

law which are also designed

to

eliminate or minimize conflicts Although under these policies the approval

of majority of our disinterested

directors

is required to approve

any transaction

agreement or relationship in which any of our directors officers

or employees has an interest

there is no assurance

that

these policies will be adequate

to address

all of the

conflicts

that may arise or will address

such

conflicts

in manner

that

is favorable to us

We may not be able to successfully

operate our business

We were organized

in November 2009 and commenced operations on February

16 2010 We may not be

able to successfully

operate our business

or implement our operating policies and investment

strategy

Furthermore we may not be able to generate
service our debt and maintain and make distributions

sufficient

operating cash

flows to pay our operating expenses

to our stockholders We may be unable

to attract

and retain

qualified personnel
anticipated growth any of which could

create effective operating and financial controls and systems or effectively manage our

have

material adverse

effect

on our business

and our operating results

Our business

could be adversely impacted

we have deficiencies

in our disclosure controls and procedures or

internal controls over

financial

reporting

The design

and effectiveness of our disclosure controls and procedures

and internal

controls over

financial

reporting may not prevent
review the effectiveness of our disclosure controls and procedures

all errors misstatements

or misrepresentations While management

will continue

to

and internal

controls over

financial reporting

there can be no guarantee

that our internal

controls over

financial reporting will be effective in accomplishing

all

control objectives all of the time Deficiencies
reporting which may occur

financial

including

any material weakness

in our internal

controls over

in the future could

result

in misstatements

of our results of operations

restatements of our financial statements

decline in our stock price or otherwise materially adversely affect our

business

reputation

results of operations

financial condition

or liquidity

Volatility

in the capital and credit markets could materially and adversely impact us

The capital

and credit markets

have experienced

extreme

volatility

and disruption in recent years which has

made it more difficult

to borrow money or raise equity capital Market volatility

and disruption could hinder our

ability to obtain new debt

financing

or refinance our maturing debt on favorable terms or at all

In addition

our

future access to the equity markets

could

be limited Any such

financing

or refinancing issues could materially

and adversely affect us Market

turmoil and tightening

of credit

in recent years have also led to an increased

lack

of consumer confidence

and widespread

reduction of business

activity

generally which also could materially and

adversely impact us including our ability to acquire and dispose of assets

on favorable terms or at all The

volatility

in

capital

and credit markets may also have material adverse

effect

on the market price of our

common stock

We may not acquire the industrial properties

that we have entered

into agreements to acqufre

We have entered

into agreements with third-party sellers

to acquire two industrial

buildings

containing an

aggregate

of approximately

135000

Obligations in this Annual Report

square feet as more fully described
on Form 10-K There is no assurance

under

the heading Contractual

that we will acquire the properties under

14

contract because

the proposed acquisitions

are subject

to the completion

of satisfactory

due diligence

various

closing conditions

and the consent

of the mortgage lender and there is no assurance

that

such proposed

acquisitions
the properties under contract we will have incurred expenses without our stockholders

if completed will be completed on

timeframe we expect If we do not complete

the acquisition of

realizing any benefit

from

the acquisition

of such properties

Risks Related to the Real Estate Industry

Our performance

estate assets

and value are subject

to general economic conditions and risks associated with our real

The investment

returns available from equity investments

in real estate

depend

on the amount of income

earned and capital appreciation

generated

by the properties

as well as the expenses

incurred in connection

with

the properties

If our properties do not generate

income sufficient

to meet operating expenses including debt

service and capital expenditures

then our ability to pay distributions

to our stockholders

could

be adversely

affected In addition

there are significant

expenditures

associated with an investment

in real estate

such as

mortgage payments

real estate

taxes and maintenance costs that generally do not decline when circumstances

reduce the income from the property

Income from and the value of our properties may be adversely affected by

downturns

in national

regional and local economic conditions particularly increases in

unemployment

the attractiveness of our properties to potential tenants and competition

from other industrial

properties

changes

in supply of or demand

for similar or competing properties in an area

bankruptcies

financial difficulties

or lease defaults by the tenants of our properties

changes

in interest

rates availability

and terms of debt

financing

changes

in operating costs and expenses

and our ability to control

rents

changes

in or increased

costs of compliance with governmental rules regulations and fiscal policies

changes

in tax real estate environmental

and zoning

laws and our potential liability

including

thereunder

our ability to provide adequate maintenance and insurance

changes

in the cost or availability

of insurance

including coverage

for mold or asbestos

unanticipated changes in costs associated with known adverse

environmental

conditions or retained

liabilities for such

conditions

periods of high interest

rates

tenant

turnover

general overbuilding

or excess supply in the market area and

disruptions

in the global supply chain

caused

by political regulatory or other factors

including

terrorism

In addition

periods of economic slowdown or recession rising

interest

rates or declining demand

for real

estate or public perception that any of these events may occur would result

in

general decrease

in rents or an

increased

occurrence

of defaults under existing leases which would adversely affect our financial condition

and

results of operations Future terrorist attacks may result

in declining economic activity which could

reduce the

demand

for and the value of our properties

To the extent

that

future attacks impact

the tenants of our properties

their businesses similarly could
leases For these and other reasons we cannot

be adversely affected

including their

assure our stockholders

to continue

ability
that we will be profitable or that we will

their existing

to honor

realize growth in the value of our real estate

properties

15

Actions by our competitors may decrease

or prevent increases in the occupancy

and rental rates of our

properties

We compete with other developers
similar to our properties in the same markets

owners and operators of real estate some of which own properties

and submarkets

in which the properties we own are located If our

competitors offer space

at rental

rates below current market rates or below the rental

rates we will charge the

tenants of our properties we may lose potential tenants and we may be pressured

to reduce our rental

rates

in

order to retain

tenants when such

tenants leases expire In addition

if our competitors

sell assets similar to assets

we intend to divest

in the same markets

and/or

at valuations below our valuations for comparable assets we may

be unable

to divest our assets

at all or at favorable pricing or on favorable terms As

result of these actions by

our competitors

our financial

condition

cash

flows cash available for distribution trading price of our common

stock and ability to satisfy our debt service obligations

could

be materially adversely affected

Real estate

investments

are not as liquid as other

types of assets which may reduce economic returns

to

investors

Real estate

investments

are not as liquid as other types of investments

and this lack of liquidity may limit

our ability to react promptly to changes in economic

financial

investment

or other conditions

In addition

significant

expenditures

associated with real estate

investments

such as mortgage payments

real estate

taxes and

maintenance

costs are generally not reduced when circumstances

cause

reduction in income from the

investments

In addition we intend to comply with the safe harbor rules

relating

to the number of properties that

can be disposed

of in

year the tax bases and the costs of improvements made to these properties

and meet

other tests which enable

sell assets or contribute assets

REIT to avoid punitive taxation on the sale of assets Thus our ability at any time to
in which we have an ownership interest may be

to property funds or other entities

restricted This lack of liquidity may limit our ability to vary our portfolio promptly in

response

to changes

in

economic

financial

investment

or other conditions and as

result could adversely affect our financial

condition

results of operations

cash

flows and our ability to pay distributions

on and the market price of our

common stock

Uninsured or underinsured losses relating to real property may adversely affect our returns

We will attempt
However there are certain

to ensure that all of our properties are adequately

insured to cover casualty losses

losses including losses from floods

fires earthquakes

acts of war acts of terrorism

or riots that are not generally insured against or that are not generally fully insured against because

it is not

deemed economically

feasible or prudent

to do so In addition

changes in the cost or availability

of insurance

could expose us to uninsured

casualty losses In the event

that any of our properties incurs

casualty loss that

is

not fully covered

by insurance

the value of our assets will be reduced by the amount of any such uninsured

loss

and we could

experience

significant

loss of capital

invested and potential revenues

in these properties and could

potentially remain obligated under any recourse

debt associated with the property

Inflation changes

in building

codes

and ordinances

environmental

considerations

and other factors might also keep us from using insurance

proceeds

to replace or renovate

property after

it has been damaged

or destroyed

Under those circumstances

the

insurance

proceeds

we receive might be inadequate

to restore our economic position on the damaged

or

destroyed

property Any such

losses could adversely affect our financial condition

results of operations

cash

flows and ability

to pay distributions

on and the market price of our common stock

no source of funding to repair or reconstruct

the damaged property

and we cannot

of funding will be available to us for such

purposes

in the future

In addition we may have
sources

assure that any such

We own properties in Los Angeles

the San Francisco

Bay Area and Seattle which are located in areas that are

known to be subject

to earthquake activity Although we carry replacement-cost

earthquake

insurance

on all of our

properties located in areas historically

subject

to seismic activity subject

to coverage

limitations

and deductibles

that we believe are commercially

reasonable

we may not be able to obtain coverage

to such properties on economically

favorable terms which could expose us to uninsured

to cover all

losses with respect
casualty losses We intend

to evaluate

our earthquake

insurance

coverage annually in

light of current

industry practice

16

We own properties in Seattle which is known to be subject

to flood risk and in Miami which is known to

be subject

to hurricane and/or

flood risk Although we carry replacement-cost

hurricane and/or

flood hazard

insurance

on all of our properties located in areas historically

subject

to such activity subject

to coverage

limitations and deductibles that we believe are commercially reasonable

we may not be able to obtain coverage

to cover all

losses with respect

to such properties on economically

favorable terms which could expose us to

uninsured

casualty losses We intend to evaluate

our insurance

coverage

annually

in

light of current

industry

practice

Contingent or unknown

liabilities could adversely affect our financial

condition

We may own or acquire properties that are subject
to unknown liabilities As

with respect

limited recourse

to liabilities and without any recourse

or with only

result

if

liability were asserted against us based

upon

ownership of any of these entities

or properties

then we might have to pay substantial

sums to settle it which

could adversely affect our cash

flows Unknown liabilities with respect

to entities

or properties acquired might

include

liabilities for clean-up

or remediation

of adverse

environmental

conditions

accrued

but unpaid

liabilities incurred in the ordinary course of business

tax liabilities and

claims for indemnification

by the general partners

officers

and directors and others indemnified

by the

former owners of the properties

Environmentally hazardous

conditions may adversely affect our operating results

Under various federal

state

and local environmental

laws

current or previous owner or operator of real

property may be liable for the cost of removing or remediating
Such laws often impose liability whether or not the owner or operator knew of or was responsible for the

or toxic substances

on such property

hazardous

presence

of such hazardous

or toxic substances

Even if more than one person may have been responsible for the

contamination

each person

covered

by applicable environmental

laws may be held responsible for all of the

clean-up

costs incurred

In addition

third parties may sue the owner or operator of

site for damages

based

on

personal

injury natural

resource

or property damage or other costs including

investigation

and clean-up

costs

resulting from the environmental

contamination The presence

of hazardous

or toxic substances

on one of our

properties

or the failure to properly

remediate

contaminated

property

could give rise to

lien in favor of the

government

for costs it may incur

to address

the contamination

or otherwise adversely affect our ability to sell or

lease the property or borrow using the property as collateral Environmental

the manner in which property may be used or businesses may be operated

laws also may impose restrictions
property owner who violates

on

environmental

laws may be subject

to sanctions which may be enforced

by governmental agencies or in certain

circumstances

private parties In connection

with the acquisition

and ownership of our properties

we may be

exposed to such

costs The cost of defending

against environmental

claims of compliance with environmental

regulatory

requirements or of remediating any contaminated

property could materially adversely affect our

business

assets or results of operations and consequently amounts available for distribution

to our stockholders

Environmental

laws

in the U.S also require that owners or operators of buildings

containing asbestos

properly manage

and maintain the asbestos

adequately

inform or train those who may come into contact with

asbestos

and undertake

special precautions

including removal or other abatement

in the event

that asbestos

is

disturbed during building renovation or demolition

These laws may impose fines and penalties on building

owners or operators who fail

to comply with these requirements

and may allow third parties

to seek

recovery

from owners or operators for personal

injury associated with exposure

to asbestos

Some of our properties may

contain asbestos-containing

building materials

We invest

in properties historically

used

for industrial manufacturing

and commercial

purposes Some of

these properties contain

or may have contained

underground storage tanks

for the storage of petroleum

products

17

and other hazardous

or toxic substances All of these operations create

potential for the release of petroleum

products

or other hazardous

or toxic substances

Some of our properties may be adjacent

to or near other

properties that have contained

or currently contain underground storage tanks used

to store

petroleum

products

or

other hazardous

or toxic substances

In addition

certain of our properties may be on or are adjacent

to or near

other properties upon which others including

former owners or tenants of such properties

have engaged

or may

in the future engage

in activities

that may release petroleum

products

or other hazardous

or toxic substances

As

needed we may obtain environmental

insurance

policies on commercially

reasonable

terms that provide

coverage

for potential environmental

liabilities subject

to the policys

co.verage

conditions and limitations From

time to time we may acquire properties
where we believe that

the environmental

or interests

in properties with known adverse

environmental

conditions

liabilities associated with these conditions are quantifiable

and that

the

acquisition will yield

superior

risk-adjusted return

In such

an instance we underwrite the costs of

environmental

investigation

clean-up

and monitoring

into the cost Further

in connection

with property

dispositions

we may agree to remain responsible for and to bear

the cost of

remediating or monitoring

certain

environmental

conditions on the properties

We generally obtain Phase

environmental

site assessments

on each property prior to acquiring it and we

generally anticipate

that

the properties that we may acquire in the future may be subject

to

Phase

or similar

environmental

assessment

by independent

environmental

consultants at the time of acquisition

Phase

assessments

are intended

to discover and evaluate

information

regarding the environmental

condition of the

surveyed

property and surrounding properties

Phase

assessments

generally include

historical

review

public

records review an investigation

of the surveyed

site and surrounding properties

and preparation and issuance

of

written report but do not include soil sampling

or subsurface

investigations

and typically do not

include an

asbestos survey Even if none of our environmental
liability that we believe would have material adverse

assessments

of our properties reveal an environmental

effect

on our business

financial condition

or results of

operations taken

as

whole we cannot

give any assurance

that

such

conditions do not exist or may not arise in

the future Material

environmental

conditions

liabilities or compliance concerns may arise after

the

environmental

assessment

has been completed Moreover

there can be no assurance

that

future laws

ordinances

or regulations will not

impose any material environmental

liability or ii the environmental

condition

of our properties will not be affected by tenants by the condition of land or operations in the vicinity

of such

properties such as releases from underground

storage tanks or by third parties unrelated to us

Costs of complying with governmental
our income and the cash available for any distributions

laws and regulations with respect

to our properties may adversely affect

All real property and the operations conducted

on real property are subject

to federal

state

and local

laws

and regulations relating

to environmental

protection and human health and safety Tenants

ability to operate

and

to generate

income to pay their lease obligations may be affected by permitting

and compliance obligations
Some of these laws and regulations may impose joint and several

arising under such

laws and regulations

liability on tenants owners or operators for the costs to investigate or remediate

contaminated

properties

regardless of fault or whether
the acts causing
that engage in industrial manufacturing and commercial activities will cause
the presence
liabilities under

laws and regullations In addition

the contamination

environmental

were legal Leasing

our properties to tenants

us to be subject

to the risk of

of hazardous

or toxic substances

or the failure to properly

remediate

these substances may adversely affect our ability

to sell rent or pledge

such

property as collateral

for future borrowings

Some of these laws and regulations have been amended

so as to require compliance with new or more

stringent standards

as of future dates Compliance with new or more stringent laws or regulations or stricter

interpretation

of existing laws may require us to incur material expenditures

Future laws ordinances

or

regulations may impose material environmental

liability Additionally

the operations of the tenants of our

properties

the existing condition of the land operations in the vicinity

of such properties

such

as the presence

of

underground storage tanks or activities

of unrelated third

are various local state

and federal fire health life-safety

18

parties may affect
and similar regulations with which we may be required

such properties

In addition

there

to comply and which may subject us to liability in the form of fines or damages

for noncompliance

Any material

expenditures

fines or damages we must pay will

reduce our ability to make distributions

and may reduce the

value of our common stock

In addition

changes

in these laws

and govermnental regulations

or their

interpretation by agencies

or the courts

could occur

The impacts of climate-related

initiatives

at the U.S federal and state

levels

remain uncertain

at this time but

could result in increased

operating costs

Government

authorities

and various interest

groups are promoting laws and regulations that could

limit

greenhouse

gas or GHG emissions due to concerns

over contributions

to climate change

The United States

Environmental Protection Agency or EPA is moving to regulate UHO emissions from large stationary
including electricity producers and mobile sources
existing authority under the Clean Air Act Moreover
by California and the Regional Greenhouse Gas Initiative
to require reductions in GHG emissions Any additional

taxation or regulation of energy use including

of various northeastern states are being

and other requirements

and regional programs

fuel efficiency

certain state

through

such

as those adopted

implemented

as

result

sources

using its

of

the regulations

that EPA has proposed or may propose

in the future ii state programs

and regulations

or

iii renewed GHG legislative
not be able to effectively pass on to our tenants In addition

by future Congresses

efforts

could

result

in increased

operating costs that we may

any increased

regulation of GHG emissions could

impose substantial

costs on our tenants These costs include for example an increase in the cost of the fuel and

other energy

purchased

by our tenants and capital

costs associated with updating

or replacing their

trucks earlier

than planned Any such

increased

costs could

impact

the financial condition of our tenants and their ability to

meet their

lease obligations

and to lease or re-lease our properties

We are exposed to the potential

impacts

offuture

climate change and climate-change

related risks

We may be exposed to potential physical
be exposed to rare catastrophic weather events such

risks from possible future changes in climate Our properties may

as severe storms or floods

If the frequency

of extreme

weather

events

increases due to climate change

our exposure

to these events

could

increase

Compliance or failure to comply with the Americans with Disabilities Act and other similar regulations
result in substantial

costs

could

Under

the Americans with Disabilities

Act places of public accommodation must meet certain federal

requirements
fines by the federal government or the award of damages

to private litigants

If we are required to make

related to access and use by disabled persons Noncompliance

could

result

in the imposition

of

unanticipated

expenditures

to comply with the Americans with Disabilities

Act including removing

access

barriers then our cash
affected If we are required to make substantial modifications

flows and the amounts available for distributions

to our stockholders may be adversely

to our properties whether

to comply with the

Americans with Disabilities

cash

flows results of operations

Act or other changes

in governmental rules and regulations
the market price of our shares of common stock and our ability to make

our financial condition

distributions

to our stockholders

could

be adversely affected

We may be unable to sell

property

if or when we decide

to do so including

as

result of uncertain market

conditions

which could adversely affect

the return on an investment

in our common stock

We expect

other disposition

to hold the various real properties in which we invest until
objectives Our ability

is appropriate given our investment

such

time as we decide

that

sale or

to dispose of properties on

advantageous

terms depends on factors

beyond our control

including

competition

from other sellers and the

availability

of attractive

financing

for potential buyers

of our properties We cannot predict

the various market

conditions

affecting real estate

investments

which will exist at any particular time in the future Due to the

uncertainty of market conditions which may affect

the future disposition

of our properties we cannot

assure our

19

stockholders

that we will be able to sell such properties at

profit

in the future Accordingly the extent

to which

our stockholders will

receive cash distributions

and realize potential appreciation on our real estate

investments

will be dependent

upon fluctuating market conditions

Furthermore we may be required to expend funds

to correct defects or to make improvements

before

property can be sold We cannot
or to make such

improvements

assure our stockholders

that we will have funds available to correct

such defects

In acquiring

property we may agree to restrictions

that prohibit the sale of that

property for

period of time or impose other restrictions such

as

limitation on the amount of debt

that can be

placed or repaid on that property

These provisions would restrict our ability

to sell

property

If we sell properties and provide financing to purchasers defaults by the purchasers would adversely affect
our cash flows

If we decide

to sell any of our properties

we presently intend to sell them for cash However

if we provide

financing to purchasers

we will bear

the risk that

the purchaser may default which could negatively impact

our

cash distributions

to stockholders

and result

in litigation

and related expenses Even in the absence

of

purchaser

default

the distribution

of the proceeds

of sales

to our stockholders

or their

reinvestment

in other assets will be

delayed until

the promissory

notes or other property we may accept

upon

sale are actually paid sold refinanced

or otherwise disposed of

Risks Related to Our Organizational Structure

Our board of directors may change

significant corporate policies without

stockholder approval

Our investment

financing

borrowing and distribution

policies and our policies with respect

to all other

activities

including growth debt capitalization and operations will be determined

by our board of directors

These policies may be amended

or revised at any time and from time to time at the discretion of the board of

directors without

vote of our stockholders

respect

to conflicts

of interest

provided

that

requirements

including the listing standards

In addition

the board of directors may change our policies with
such changes are consistent with applicable legal and regulatory
of the NYSE

have an adverse

in these policies

could

change

effect

on our financial condition

results of operations

and ability

to

satisfy our debt service obligations

cash

flows per
and to pay distributions

share trading price of our common stock

to you

We could increase the number of authorized

shares of stock and issue stock without

stockholder approval

Subject

to applicable legal and regulatory

requirements

our charter authorizes our board of directors

without stockholder approval

to increase the aggregate

number of authorized shares of stock or the number of

authorized shares of stock of any class or series to issue authorized but unissued

shares of our common stock or

preferred stock and to classify

or reclassify

any unissued

shares of our common stock or preferred stock and to

set

the preferences

rights

and other terms of such

classified

or unclassified

shares Although our board of

directors

has no such

intention at the present time it could establish

series of preferred stock

that could

depending on the terms of such

series delay defer or prevent

transaction or

change of control

that might

involve

premium price for our common stock or otherwise be in the best interest

of our stockholders

Certain provisions of Maryland

law could inhibit changes in control

Certain provisions of the Maryland General Corporation Law or MGCL may have the effect of inhibiting

or deterring

third party from making

proposal

to acquire us or of impeding

change of control under

circumstances

that otherwise could provide the holders of shares of our common stock with the opportunity

to

realize

premium over

the then-prevailing market price of such

shares

including

Business Combination provisions

that subject

to limitations prohibit certain

business

combinations

between us and an interested

stockholder defined generally as any person who beneficially owns

20

10% or more of the voting power of our shares or an affiliate or associate of ours who at any time
within the two-year period prior to the date in question was the beneficial owner of 10% or more of
our then outstanding voting shares or an affiliate of an interested stockholder

for five years after

the

most recent date on which the stockholder

becomes

an interested stockholder

and thereafter may

impose special appraisal

rights

and special stockholder

voting requirements

on these combinations and

Control Share provisions
which when aggregated

that provide that control shares of our company

defined as shares

with other shares controlled by the stockholder

entitle the stockholder

to

exercise one of three increasing ranges of voting power

in electing directors acquired

in

control

share acquisition

defined as the direct or indirect

acquisition

of ownership or control of control

shares have no voting rights

except

to the extent approved by our stockholders

by the affirmative

vote of at

least

two-thirds

of all the votes entitled

to be cast on the matter excluding all

interested

shares

We have opted out of these provisions

of the MGCL in the case of the business

combination

the MGCL by resolution of our board of directors and in the case of the control share provisions

provisions
of the MGCL

of

pursuant

to

provision

in our bylaws However

in the future only upon the approval

board of directors may by resolution elect

to opt

in to the business

combination

of our stockholders
provisions of the MGCL and we

our

may only upon the approval
provisions of the MGCL

of our stockholders

by amendment

to our bylaws opt in to the control share

In addition

the provisions of our charter on removal of directors and the advance notice provisions

of our

bylaws could delay defer or prevent

transaction or

change of control of our company

that might involve

premium price for holders of our common stock or otherwise be in their best interest Likewise if our companys

board of directors were to opt in to the business

combination

provisions

of the MGCL or the provisions

of

Title

Subtitle

of the MGCL or if the provision

in our bylaws opting out of the control share acquisition

provisions of the MGCL were rescinded
MGCL could
have similar anti-takeover

by our board of directors and our stockholders

these provisions of the

effects

Our rights and the rights of our stockholders

to take action against our directors and officers are limited

Maryland

law provides that

director or officer

has no liability

in that capacity if he or she satisfies

his or

her duties to us and our stockholders Our charter limits the liability of our directors and officers

to us and our

stockholders

for money damages

except

for liability resulting from

actual

receipt of an improper benefit or profit

in money property or services or

final

judgment based upon

finding of active and deliberate dishonesty by the director or officer

that

was material

to the cause

of action adjudicated

In addition

indemnify

our directors

permitted by Maryland

law As

our charter will authorize us to obligate our company and our bylaws will

require us to
for actions taken by them in those capacities to the maximum extent
result we and our stockholders may have more limited rights against our

and officers

directors

and officers

than might otherwise exist Accordingly in the event

that actions taken

in good faith by

any of our directors or officers
such director or officer will be limited In addition we may be obligated to advance

impede the performance of our company your ability

to recover

damages

from

the defense

costs incurred by

our directors

and executive

officers and may in the discretion of our board of directors advance

the defense

costs incurred by our employees and other agents in connection

with legal proceedings

21

Risks Related to Our Status as

REIT

Failure to qualify as REIT would cause us to be taxed
reduce funds available for distributions to stockholders

as

regular

corporation

which would substantkdly

We believe that our organization

and method of operation has enabled

and will continue

to enable us to

meet the requirements

for qualification and taxation as REIT However we cannot

assure you that we will

qualify as such This is because

qualification as

REIT involves

the application of highly technical and complex

provisions of the Code as to which there are only limited judicial

and administrative

interpretations

and involves

the determination

of facts

and circumstances

not entirely within our control Future legislation new regulations

administrative

interpretations

or court decisions may significantly

change

the tax laws or the application of the

tax laws with respect

to qualification as REIT for federal

income tax purposes

or the federal

income tax

consequences

of such qualification

If we fall

to qualify as

REIT in any taxable year we will

face serious tax consequences

that will

substantially

reduce the funds available for distributions to our stockholders because

we would not be allowed

deduction

for distributions

paid to stockholders

in computing

our taxable

income and would be subject

to federal

income tax at regular corporate rates

we could

be subject

to the federal alternative minimum tax and possibly

increased

state

and local

taxes and

unless we are entitled

to relief under statutory provisions

we could not elect

to be taxed

as

REIT for

four taxable years following

the

year during which we were disqualified

In addition

if we fail to qualify as REIT we will no longer be required to pay distributions As

result of

all

these factors

our failure to qualify as

REIT could

impair our ability to expand our business

and raise capital

and it could adversely affect

the value of our common stock

Even

if we qualfy as REIT we may face other

tax liabilities that

reduce our cash flows

Even if we qualify for taxation as REIT we may be subject

to certain federal

state

and local

taxes on our

income and assets including

taxes on any undistributed

income tax on income from some activities

conducted

as

result of

foreclosure

and state or local

income property

and transfer

taxes Any of these taxes would decrease

cash available for distributions

to stockholders

REIT distribution requirements

could adversely affect our liquidity

and may force us to borrow funds or sell

assets during unfavorable

market conditions

In order

to maintain our REIT status

and to meet

the REIT distribution

requirements

we may need to

borrow funds on

short-term basis or sell assets even if the then-prevailing market conditions are not favorable

for these borrowings
of our net taxable income each year excluding capital gains In addition we will be subject
tax to the extent we distribute

less than 100% of our net taxable income including

or sales To qualify as REIT we generally must distribute

to corporate income
any net capital gain We intend

to our stockholders

at

least 90%

to make distributions

to our stockholders

to comply with the requirements

of the Code for REITs

and to

minimize or eliminate our corporate income tax obligation to the extent consistent with our business

objectives

Our cash

flows from operations may be insufficient

to fund required distributions

as

result of differences in

timing between the actual receipt of income and the recognition

of income for federal

income tax purposes or

the effect of non-deductible

capital expenditures

the creation of reserves or required debt service or amortization

payments

The insufficiency

of our cash

flows to cover our distribution

requirements

could

have an adverse

and long-term debt or sell equity securities

in order

to fund distributions

on our ability to raise short-

impact
required to maintain our REIT status In addition we will be subject
amount if any by which distributions
income 95% of our capital

paid by us in any calendar

ordinary

to

4% nondeductible

excise tax on the

year are less than the sum of 85% of our

gain net income and 100% of our undistributed

income from prior years

22

Dividends

payable by REITs generally

do not qualify for reduced tax rates

The maximum tax rate for qualified dividends payable

to individual U.S stockholders

is currently 15%

through December

31 2012 Dividends

payable by REITs however

are generally not eligible for the reduced

rates However to the extent

such dividends are attributable

to certain dividends that we receive from taxable

REIT subsidiary

such dividends generally will be eligible for the reduced

rates

that apply to qualified dividend

income The more favorable rates applicable to regular corporate dividends

could

cause

investors who are

individuals

to perceive

investments

in REITs

to be relatively

less attractive

than investments

in the stocks of

non-REIT corporations that pay dividends which could adversely affect
including our common stock

the value of the stock of REITs

We may in the future
required to pay income taxes in excess of the cash dividends

choose to pay dividends in our stock

they receive

instead of cash in which case stockholders may be

Although we have no current

intention to do so we may in the future

distribute

taxable dividends

that are

payable

in cash and common stock at the election of each

stockholder or distribute

other forms of taxable stock

dividends Taxable stockholders

receiving such dividends or other forms of taxable stock dividends will be

required to include the full amount of the dividend as ordinary
accumulated earnings and profits for U.S federal

income tax purposes As

income to the extent of our current and

result stockholders may be required
If U.S stockholder

to pay income taxes with respect
it receives as

sells the stock

that

to such dividends

dividend in order

in excess of the cash dividends
to pay this tax the sales proceeds may be less than the

received

amount

included in income with respect

to the dividend depending on the market price of our stock at the time

of the sale Furthermore with respect

to certain

non-U.S stockholders

we may be required to withhold

U.S federal

income tax with respect

to such dividends

including

in respect of all or

portion of such dividend

that

is payable

in stock
in order to pay taxes owed on dividends
stock

In addition

if

significant

number of our stockholders

determine

to sell common stock

it may put downward pressure on the trading price of our common

Complying with REIT requirements may cause us to forego otherwise attractive opportunities

or to liquidate

otherwise attractive

investments

To qualify as REIT for federal

income tax purposes we must continually

satisfy

tests concerning among

other things

the sources of our income

the nature and diversification of our assets the amounts we distribute

to

our stockholders

and the ownership of our capital

stock

In order

to meet these tests we may be required to

forego investments

we might otherwise make Thus compliance with the REIT requirements may hinder our

performance

In particular we must ensure that at the end of each

calendar

quarter

at

least 75% of the value of our assets

consists of cash cash

items government

securities

and qualified real estate assets The remainder

of our

investments

in securities

other than government

securities

and qualified real estate

include more than 10% of the total voting power of the outstanding securities

assets generally cannot
of any one issuer or more than 10%

of the total value of the outstanding securities

of any one issuer

In addition

in general

no more than 5% of the

value of our assets other than government
of any one issuer and no more than 25% of the value of our total assets
one or more taxable REIT subsidiaries

or TRSs If we fail

securities

and qualified real estate assets can consist of the securities

can be represented

by the securities

of

to comply with these requirements

at the end of any
quarter or qualify for

calendar

quarter we must correct

the failure within 30 days after

the end of the calendar

certain statutory

relief provisions

to avoid

losing our REIT qualification and suffering adverse

tax consequences

As

result we may be required to liquidate otherwise attractive

investments

These actions could

have the effect

of reducing

our income and amounts available for disthbution

to our stockholders

23

Our relationship with any TRS will be limited and failure to comply with the limits would jeopardize
REIT qualification and may result in the application of

100% excise tax

our

REIT may own up to 100% of the stock of one or more TRSs While we have no current

intention to own

any interest

in TRS we may own any such

qualifying income if earned

directly

interest

TRS may earn income that would not be
by the parent REIT Overall no more than 25% of the value of REITs

in the future

assets may consist of stock or securities
income tax at regular corporate rates on any income that

of one or more TRSs

domestic

TRS will pay federal

state

and local

it earns In addition

the TRS rules limit

the deductibility

of interest

paid or accrued by

TRS to its parent REIT to assure that

the TRS is subject

corporate taxation
REIT that are not conducted

on an arms-length basis

The rules also impose

100% excise tax on certain transactions between

to an appropriate level of
TRS and its parent

Any TRS of ours will pay federal
income will be available but not required

state and local

income tax on its taxable income

and its after-tax

net

to be distributed to us We anticipate that

the aggregate

value of any

TRS stock and securities

owned by us will be significantly
the TRS stock and securities Furthermore we will monitor

including
the purpose of ensuring compliance with the rule that no more than 25% of the value of our assets may consist of
TRS stock and securities which is applied at the end of each
calendar quarter In addition we will scrutinize all
of our transactions with TRSs for the

into on arms-length terms in

of ensuring that

they are entered

purpose

the value of our investments

in TRSs for

less than 25% of the value of our total assets

order to avoid

incurring the 100% excise tax described

above No assurance

however

can be given that we will

be able to comply with the 25% limitation on ownership of TRS stock and securities
maintain our REIT qualification or avoid application

of the 100% excise tax imposed on certain non-anns-

on an ongoing basis so as to

length transactions

The ability of our board of directors to revoke our REIT qualification without stockholder

approval may

subject us to federal

income tax and reduce distributions to our stockholders

Our charter provides that our board of directors may revoke

or otherwise terminate our REIT election

without

the approval

of our stockholders

if it determines

that

it is no longer

in our best interest

to continue

to be

qualified as REIT If we cease
income and would no longer be required to distribute most of our taxable income to our stockholders which may
have adverse

and on the market price of our common stock

consequences on our total return to our stockholders

to be REIT we would become

income tax on our taxable

to federal

subject

We may be subject
common stock

to adverse

legislative

or regulatory

tax changes that could reduce the market price of our

At any time the federal

income tax laws governing

REITs or the administrative

interpretations

of those laws

may be amended We cannot predict when or if any new federal
interpretation or any amendment
interpretation will be adopted promulgated or become
retroactively We and our stockholders

to any existing federal

could

income tax law regulation

or administrative

income tax law regulation or administrative

effective and

any such

law regulation

or interpretation

be adversely affected by any such

change

in or any

may take effect
new federal

income tax law regulation or administrative

interpretation

Risks Related to Our Common Stock

Level of cash distributions market interest rates and other factors may affect

the value of our common stock

The market value of the equity securities

of REIT is based

growth potential and its current and potential future cash distributions whether

upon the markets perception of the REITs
from operations

sales or

refinancings
common stock may trade at prices that are higher or lower

and is based

upon the real estate market value of the underlying

than our net asset value per share To the extent we

assets For that

reason our

retain operating cash

flows for investment

purposes working capital

reserves or other purposes

these retained

funds while increasing the value of our underlying

assets may not correspondingly

increase the market price of

24

our common stock Our failure to meet the markets expectations with regard to future earnings and cash

distributions

likely would adversely affect

the market price of our common stock

In addition

the price of our

common stock will be influenced by the dividend yield on the common stock
the dividend yields of other REITs An increase in market interest

relative

to market interest

rates

and

rates which are currently at

low levels

relative

to historical

rates could

cause

the market price of our common stock to go down The trading price of the shares

of common stock will also depend on many other factors which may change

from time to time including

the market for similar securities

the attractiveness of REIT securities

in comparison to the securities

of other companies

taking into

account

among other things

the higher

tax rates

imposed on dividends paid by REITs

government action or regulation

general economic conditions

and

our financial condition

performance

and prospects

The number of shares of our common stock available for future
our common stock and have

dilutive

effect

to our existing stockholders

sale could adversely affect

the market price of

Sales of substantial amounts of shares of our common stock in the public market or the perception that

such

sales might occur

could adversely affect

the market price of the shares of our common stock

The vesting of any

restricted

stock granted

to certain directors executive

officers

and other employees under our 2010 Equity

Incentive Plan the issuance

of our common stock in connection

with property

portfolio or business

acquisitions

and other issuances of our common stock could

have an adverse

effect

on the market price of our common stock

Future sales of shares of our common stock may be dilutive

to existing stockholders

The market price and trading volume of our common stock may be volatile

The market price of our common stock may be volatile In addition

the trading volume in our common

stock may fluctuate and cause
declines significantly you may be unable

significant

price variations to occur

If the market price of our common stock

to resell your shares at or above the price you paid for such

shares We

cannot

assure you that

the market price of our common stock will not fluctuate or decline significantly

in the

future

Some of the factors

that could negatively affect our share price or result

in fluctuations

in the price or

trading volume of our common stock include

our financial condition

performance

liquidity

and prospects

actual or anticipated variations in our quarterly operating results or distributions

changes

in our funds from operations as defined by NAREIT and discussed

in Managements

Discussion

and Analysis of Financial Condition

and Results of Operations elsewhere

in this Annual

Report

on Form 10-K or earnings

publication

of research

reports about us or the real estate

industry

changes

in earnings estimates by analysts

our ability to meet analysts earnings estimates

increases in market interest

rates

that

lead purchasers

of our shares to demand

higher yield

changes

in market valuations of similar companies

adverse market reaction to any additional

debt we incur

in the future

additions or departures of key management

personnel

25

the market for similar securities

issued by REITs

actions by institutional

stockholders

speculation in the press or investment

community

our compliance with generally accepted

accounting

principles

our compliance with applicable laws and regulations and the listing requirements

of the New York

Stock Exchange

the realization

of any of the other risk factors

presented

in this Annual Report

on Form 10-K and

general market

including capital market and real estate market and economic conditions

Future offerings of debt which would be senior
which may be senior

to our common stock for purposes of dividend distributions or upon

liquidation may

to our common stock upon liquidation

and/or preferred

stock

adversely affect

the market price of our common stock

As of December

31 2011 we had an $80.0 million senior revolving

credit

facility

to finance acquisitions

and for working capital

requirements with outstanding borrowings

of $41.0 million and had total mortgage and

term loans payable of approximately

$58.3 million We have agreed to guarantee

the obligations of the borrower

wholly-owned subsidiary

under our senior revolving

credit

facility

and our term loan Upon liquidation

holders of our debt securities

and shares of preferred stock and lenders with respect

to other borrowings

including

our existing mortgage and term loans payable will

receive distributions

of our available assets prior to

the holders of our common stock Additional

equity offerings may dilute

the holdings of our existing

stockholders or reduce the market price of our common stock

or both Holders

of our common stock are not

entitled

to preemptive

rights or other protections against dilution Our preferred stock

if issued could have

preference

on liquidating distributions

and

preference

on dividend payments that could limit our ability to pay

dividend or make another distribution to the holders of our common stock

Because our decision to issue

securities

in any future offering will depend

on market conditions

and other

factors beyond our control we

cannot predict or estimate the amount timing or nature of our future offerings Thus our stockholders

bear

the

risk of our future offerings reducing

the market price of our common stock and diluting their stock holdings in

us

We may be unable to generate
stockholders

at any time in the future

sufficient cash flows from our operations

to make distributions to our

Our ability to make disthbutions
in this Form 10-K We may not generate

to our stockholders may be adversely affected by the risk factors

described

sufficient

income to make distributions

to our stockholders Our board

of directors

has the sole discretion to determine

the timing form and amount of any distributions

to our

stockholders Our board of directors will make determinations

regarding distributions

based upon among other

factors our financial performance

any debt service obligations

any debt covenants

and capital expenditure

requirements

Among the factors

that could

impair our ability to make distributions

to our stockholders are

our inability

to realize

attractive

risk-adjusted

returns on our investments

unanticipated

expenses

or reduced

revenues

that

reduce our cash

flow or non-cash

earnings

and

decreases

in the value of our industrial

properties that we own

As

result no assurance

can be given that we will be able to make distributions

to our stockholders

at any

time in the future or that

the level of any distributions

we do make to our stockholders will

increase or even be

maintained

over

time any of which could materially and adversely affect

the market price of our shares of

common stock

26

Item lB Unresolved Staff Comments

None

Item

Properties

As of December

31 2011 we owned 47 buildings

aggregating

approximately

3.4 million square feet The

properties are located in Los Angeles Northern New Jersey/New York City San Francisco
Miami and Washington D.C./Baltimore

As of December

31 2011 the properties were 92.5% leased to 72

Bay Area Seattle

tenants the largest of which accounted

for 11.8% of our total annualized

base

rent Our focus

is on the ownership

of several types of industrial

real estate including warehouse/distribution

84.2% of our total portfolio square

footage flex including

light

industrial

Strategy

Industrial

Facility General Characteristics

and RD 8.7% and trans-shipment 7.1% See Our Investment
in this Annual Report on Form 10-K for

general

description of these types of industrial
shared by multiple tenants and that cater to customer demand within the various submarkets
See our Consolidated Financial Statements Schedule

111-Real Estate Investments

functional buildings

real estate We target

in infill locations that may be
in which we operate

and Accumulated

Depreciation in this Annual Report

on Form 10-K for

detailed listing of our properties

The following

table

summarizes our investments

in real estate

as of December

31 2011

Market

Los Angeles

Northern

New Jersey/New

York

San Francisco Bay Area

Seattle

Miami

Washington

D.C./Baltimore

Number of

Buildings

Rentable

Rentable
Percentage
Square Feet Square Feet December

as of

312011

Base Rent Annualized
Base Rent

000s

of Total

Occupancy

Annualized

of Total

Weighted

Average

Remaining
Lease Term

Years

221864

6.5%

100.0%

2337

11.1%

6.2

23

1591250

46.6%

431866

306662

630212

233745

12.6%

9.0%

18.5%

6.8%

91.7%

80.5%

91.6%

98.0%

100.0%

9537

3148

1457

3275

1206

45.5%

15.0%

7.0%

15.6%

5.8%

4.4

4.2

7.5

8.9

4.8

Total/Weighted

Average

47

3415599

100.0%

92.5%

$20960

100.0%

5.7

Annualized base

rent is calculated as monthly base

rent per the leases excluding any partial or full

rent

abatements
Weighted average remaining lease term is calculated by summing the remaining lease term by lease as of

as of December

31 2011 multiplied by 12

December

31 2011 weighted by the respective square footage

The following

table summarizes the anticipated lease expirations

for leases in place at December

31 2011

without giving effect

to the exercise of renewal

options or termination

rights if any at or prior to the scheduled

expirations

Year

2012

2013

2014

2015

2016

2017

of Total

Annualized

Rentable

Rentable

Square Feet

Square Feet

Base Rent
000s2

of Total
Annualized

Base Rent

72491

786976

357000

196319

128423

1619753

2.1%

23.0%

10.5%

5.7%

3.8%

47.4%

908

4384

2683

1759

986

12017

4.0%

19.3%

11.8%

7.7%

4.3%

52.9%

Total

3160962

92.5%

$22737

100.0%

27

Includes leases that expire on or after December

31 2011

Annualized base

rent

is calculated as monthly base

rent per the leases at expiration

excluding any partial or

full

rent abatements

as of December

31 2011 multiplied by 12

Our industrial

properties are typically subject

to leases on

triple net basis in which tenants pay their

proportionate

share of real estate

taxes insurance

and operating costs or are subject

to leases on modified

gross basis in which tenants pay expenses
fixed rental

increases or Consumer Price Index-based

over certain threshold levels

In addition most of our leases include

rental

increases Lease terms typically range from three to

ten years

As of December

31 2011 our ten largest

tenants by annualized

base

rent are set

forth

in the table below

Tenant

YRC Worldwide
H.D Smith Wholesale Drug Company
Home Depot

Precision Custom Coatings

Miami

International

Freight Solutions

Banah

International Group

FedEx Corporation

International Paper Company
Maines Paper

Food Service

10 Duro Bag Manufacturing Company

Rentable

Rentable

Leases

Square Feet

Square Feet

Base Rent
000s

Annualized
Base Rent

of Total

Annualized

of Total

182803

211418

413092

208000

166220

301983

72808

137872

98745

120948

5.4%

6.2%

12.1%

6.1%

4.9%

8.8%

2.1%

4.0%

2.9%

3.5%

2463

1949

1889

1637

956

906

852

680

636

615

11.8%

9.3%

9.0%

7.8%

4.6%

4.3%

4.1%

3.2%

3.0%

2.9%

Total

12

1913889

56.0%

$12583

60.0%

Annualized base

rent

is calculated as monthly base

rent per the leases excluding

any partial or full rent

abatements

as of December

31 2011 multiplied by 12

As of December

31 2011 four of our 24 properties were encumbered by mortgage loans payable

totaling

approximately

$38.3 million which bear

interest

at weighted average

fixed annual

rate of 5.36%

Item

Legal Proceedings

We are not

against us

involved in any material

litigation nor

to our knowledge

is any material

litigation

threatened

Item

Mine Safety Disclosures

Not Applicable

28

PART II

Item

Market for Our Common Stock and Related Stockholder Matters

Market Information

Our shares of common stock commenced trading on the New York Stock Exchange

the NYSE under

the

symbol TRNO on February
closing prices for our common stock

reported on the NYSE

as

10 2010 The following

table sets forth for the indicated periods

the high and low

FirstQuarter20ll

Second Quarter 2011

Third Quarter 2011

FourthQuarter20ll

First Quarter 2010 February 10 2010 through March 31 2010
Second Quarter 2010

Third Quarter 2010

Fourth Quarter 2010

High

Low

Dividend

$18.60

$16.55

$0.10

17.05

16.22

17.04

12.83

0.10

0.10

15.74

11.42

0.10

High

Low

Dividend

$19.73

$18.52

19.90

17.34

18.24

17.33

18.50

17.75

As of February

17 2012 there were approximately

3300 holders of record of shares of our common stock

This number does not include stockholders

for which shares are held in nominee or street name

Distribution Policy

In 2011 we made quarterly distributions

to holders of shares of our common stock and we intend to

continue

to pay regular quarterly distributions

when as and if authorized by our board of directors

and declared

by us Our ability to make distributions
which we intend to use as

to our stockholders also will depend

on our levels of retained cash

flows

source of investment

capital

In order

to qualify for taxation as REIT we must

distribute

to our stockholders

an amount at least equal

to

90% of our REIT taxable income determined before the deduction

for dividends paid and excluding

any net capital gain plus

ii 90% of the excess of our after-tax

net income if any from foreclosure property over

the tax imposed

on such

income by the Code less

iii the sum of certain items of non-cash

income

Generally we expect

to distribute

100% of our REIT taxable income so as to avoid

the income and excise

tax on undistributed REIT taxable income However we cannot

assure you as to our ability to sustain those

distributions

The timing and frequency

of distributions

will be authorized by our board of directors and declared

by us

based

upon

variety of factors including

actual results of operations

our level of retained cash

flows

any debt service requirements

capital expenditure requirements

for our properties

29

our taxable income

the annual

distribution

requirement

under the REIT provisions of the Code

our operating expenses

restrictions

on the availability

of funds

under Maryland

law and

other factors

that our board of directors may deem relevant

In addition

our senior revolving

credit

facility

and our term loan have

covenant

limiting our maximum

REIT distribution

paid to

percentage

of our funds

from operations before acquisition costs of 110% in fiscal

2010 100% in fiscal 2011 and 95% in fiscal years thereafter subject

to distribution payments necessary

to

our REIT status To the extent

preserve
less than our REIT taxable income we could

that

in respect of any calendar

year cash available for distribution

is

be required to sell assets or borrow funds

to make cash

distributions

or make

portion of the required distribution

in the form of

taxable share distribution

or distribution

of debt

securities Income as computed for purposes

of the tax rules described

above will not necessarily correspond

to

our income as determined

for financial reporting purposes

Distributions to our stockholders generally are taxable to our stockholders

as ordinary income

however

because

significant

portion of our investments

are equity ownership interests

in industrial

properties which

generate

depreciation and other non-cash

charges against our income

portion of our distributions

may

constitute

tax-free return of capital although

our current

intention is to limit

the level of such

return of capital

The following

table

sets forth

the cash dividends paid or payable

during the year ended December

31 2011

For the Three Months

Ended

March31 2011

June 30 2011

September 30 2011

December

31 2011

Dividend

per Share

$0.10

$0.10

$0.10

$0.10

Declaration

Date

Record Date

Date Paid

February

17 2011

April 52011

April 19 2011

May 18 2011

July

2011

July 20 2011

August 11 2011
November

2011

October

2011

October 20 2011

January 62012

January

20 2012

30

Performance Graph

The following

graph compares the change

in the cumulative

total stockholder

return on our common stock

during the period from February

2011 with the cumulative

10 2010 the first day our stock began trading on the NYSE to December
500 Stock

Index the MSCI U.S REIT Index

and Poors

total return of the Standard

31

and the FTSE NAREIT Equity Industhal

Index The return shown

on the graph

is not necessarily indicative of

future performance

The comparison assumes that $100 was invested on February

10 2010 in our common stock

and in each of the foregoing indices and assumes reinvestment of dividends

if any

4Terrenx Realty

Corporatixn

SP 500

Index

Total Returns

5FTSE NAREIT

Equity

Industrial

Index

MSCI US REIT

Index

$4

The performance

graph and related information

shall not be deemed soliciting material or be deemed

to be

filed with the SEC nor shall

such

information

be incorporated

by reference into any future filing except

to the

extent

that

the Company specifically

incorporates it by reference into such

filing

31

Item

Selected Financial Data

The following

table

sets forth selected financial data derived from our audited consolidated financial

statements

as of December

31 2011 and 2010 and for the year ended December

31 2011 and for the period from

February

16 2010 commencement

of operations

to December

31 2010 and should

be read in conjunction with

the consolidated

financial statements

and notes thereto included in this Annual Report

on Form 10-K beginning

on page F-i dollars in thousands

except

share and per share amounts

Operating Data

Total

revenues

Net

loss available to common stockholders

Basic and Diluted net loss available to common stockholders

share

per

Dividends

declared

per common share

For the Year Ended
31 2011

December

Period from
February 16 2010
Commencement of
Operations to
December 31 2010

17502

3729

0.41

0.40

4031
5390

0.59

Basic

and Diluted Weighted Average Common Shares Outstanding

9161805

9112000

Other Data

Funds from operations

Basic

and diluted FF0 per common share1

Cash flows provided

by used in

Operating

activities

Investing activities

Financing

activities

Balance Sheet Data

Investments

in real estate

at cost

Total assets

Total debt

Total stockholders

equity

1056

0.12

2149

105884

49731

264584

267049

99315

159011

4209

0.46

2019

116581

175852

136363

194382

17676

165499

See Part II Item Managements Discussion

and Analysis of Financial Condition

and Results of

Operations

net loss and

performance

ways

Non-GAAP Financial Measures in this Annual Report
discussion of why we believe FF0 is

measure of operating
in which investors might use FF0 when assessing our financial performance

useful supplemental

on Form 10-K for

reconciliation to

and FF0

limitations as measurement

tool

Item

Managements Discussion

and Analysis

of Financial Condition and Results of Operations

You should

read the following

discussion in conjunction with the sections of this Annual Report

on Form

10-K entitled Risk Factors Forward-Looking Statements Business and our audited consolidated financial
on Form 10-K This discussion

and the related notes thereto included elsewhere

in this Annual Report

statements

contains forward-looking

statements

reflecting

current expectations that

involve risks and uncertainties

Actual

results

due to

and the timing of events may differ materially from those contained
including those discussed

number of factors

in the section entitled Risk Factors and elsewhere

in this

in these forward-looking

statements

Annual Report

on Form 10-K

Overview

We acquire own and operate

industrial

real estate

located in six major coastal U.S markets Los Angeles

New Jersey/New York City San Francisco Bay Area Seattle Miami and Washington D.C

Northern
Baltimore We invest

light

industrial

in several types of industrial

and RD and trans-shipment We target

real estate including warehouse/distribution

flex including

functional buildings

in infill locations that may be

32

shared by multiple tenants and that cater to customer demand within the various submarkets
As of December

total of 47 buildings

approximately

aggregating

31 2011 we owned

in which we operate

3.4 million square feet

which we purchased

for an aggregate

purchase

price of approximately

$253.0 million including

the assumption

of mortgage loans payable
$0.8 million We are an internally

of approximately

$39.5 million which includes mortgage premiums of approximately
and elected to be taxed

as REIT under

managed Maryland corporation

Sections

856 through

860 of the Code commencing

with our taxable year ending December

31 2010

Our Investment Strategy

We invest

in industrial

properties located in six major coastal U.S markets Los Angeles Northern

Jersey/New York City San Francisco

Bay Area Seattle Miami and Washington

several

types of industrial
and trans-shipment We target
that cater to customer demand within the various submarkets

functional

buildings

real estate including warehouse/distribution

in which we operate

in infill locations that may be shared by multiple tenants and

New
D.C./Baltimore We invest

in

and RD

flex including

light

industrial

We selected our target markets

by drawing upon the experiences

of our management

team investing and

operating in over 50 global

industrial

markets

located in North America Europe and Asia and in anticipation

of

trends in logistics
term increases in carbon prices and other factors We believe that our target markets

patterns resulting from population

changes regulatory

and physical

constraints potential long

have attractive

long term

investment

attributes We target

assets with characteristics

that

include

but are not limited to the following

Located in high population

coastal markets

Close proximity to transportation

infrastructure

such as sea ports airports highways and railways

Situated in supply-constrained

submarkets

with barriers

to new industrial

development

as

result of

physical and/or

regulatory

constraints

Functional

and flexible

layout

that

can be modified

to accommodate

single and multiple tenants

Acquisition

price at

discount

to the replacement

cost of the property

Potential

for enhanced

return through

re-tenanting

or operational

and physical

improvements

and

Opportunity

for higher and better

use of the property over

time

In general we prefer to utilize local

believe outsourcing property management

currently manage

four of our properties directly

third party property managers for day-to-day property management We
is cost effective and provides us with operational

flexibility We
and may directly manage other properties in the future if we

determine

such

direct property management

is in our best interest

We have no current

intention to acquire undeveloped industrial

land or to pursue ground up development

However we may pursue redevelopment

opportunities

of properties that we own

We expect

that we will continue

to acquire the significant majority of our investments

as equity interests

in

individual properties or portfolios of properties We may also acquire industrial
acquisition of other corporations

that own industrial

or entities

real estate We will opportunistically target

properties through

the

investments

in debt secured by industrial

real estate

that would otherwise meet our investment

criteria with the

intention of ultimately acquiring the underlying

real estate We currently do not intend to

target

specific

percentages

of holdings of particular types of industrial

properties This expectation is based

upon prevailing

market conditions

and may change

over

time in response

to different

prevailing market conditions

The properties we acquire may be stabilized

fully leased or unstabilized have near term lease expirations

or be partially

or fully vacant

33

2011 Developments

Acquisition Activity

During the year ended December

31 2011 we acquired

14 industrial

buildings

containing approximately

1.1 million square feet for

total purchase

price of approximately

$118.7 million The properties were acquired

from unrelated third

parties using existing cash on hand net of assumed mortgage loans payable

of

approximately

$21.6 million which includes mortgage premiums of approximately

$0.1 million and borrowings

on our term loan and credit

facility

The following

table

sets forth

the wholly-owned industrial

properties we

acquired

during the year ended December

31 2011

Property

Name

Dorsey

Belleville

630 Glasgow

8730 Bollman

Dell

70th Avenue

19601 Hamilton

39th Street

620 Division

48th Avenue

Clawiter

Valley Corporate

Total

Location

Acquisition

Date

Buildings

Square Feet

in thousands

Number of

Purchase Price

Jessup MD

KearnyNJ
Inglewood CA
Savage MD
Carlstadt NJ

Miami FL
Torrance CA
Doral FL

Elizabeth NJ

March 25 2011

May 20 2011

June

2011

June 24 2011

June 28 2011

June 28 2011

July 20 2011

August 19 2011

October

2011

Miami Gardens FL
Hayward CA
Kent WA

December

15 2011

December

15 2011

December

30 2011

135000

211418

27505

98745

27410

35000

72808

40000

150348

57682

33842

168790

5800

32600

4100

7500

7725

4000

12350

4400

10350

7200

7625

15025

14

1058548

$118675

Excludes

intangible liabilities and assumed mortgage premiums totaling

approximately

$0.5 million The

total aggregate

investment

was approximately

$119.2 million

Term Loan

On August 23 2011 we entered

into

$10.1 million senior secured

term loan agreement

that matures

on

February

22 2013 the Term Loan On December

29 2011 we entered

into an amendment

to the Term Loan

to increase the borrowings

on the Term Loan to $20.1 million as described

under the heading Liquidity and

Capital Resources

in this Annual Report

on Form 10-K

Mortgage Loans

During the year ended December

31 2011 we assumed

two mortgage loans payable

totaling

approximately

$21.6 million including mortgage premiums of approximately

$0.1 million These mortgage loans bear

interest

at weighted average

fixed annual

interest

rate of approximately

5.51% and mature in 2015 and 2021

respectively

Distribution Activity

The following

table

sets forth

the cash dividends paid or payable

per

share during the

year

ended

December

31 2011

For the Three Months

Ended

March31 2011

June 30 2011

September 30 2011

December

31 2011

Dividend

per Share

$0.10

$0.10

$0.10

$0.10

Declaration

Date

Record Date

Date Paid

February

17 2011

April

2011

April 19 2011

May 18 2011

July

2011

July 20 2011

August 11 2011

October

2011

October 20 2011

November

2011

January

2012

January 20 2012

34

Leasing Activity

On December

2011 we entered

into

lease renewal

of approximately

138000

square feet at one of our

industrial

buildings

located in Kent Washington

which was 100% leased as of December

31 2011 On

December

20 2011 we entered

into

lease of approximately

166000

square

feet at our industrial

building

located in Miami Lakes Florida which was approximately

94% leased as of December

31 2011 The lease

includes an expansion
On December
30 2011 we entered
located in Hialeah Florida which was 100% leased

into

lease of approximately

302000 square feet at our industhal

building

as of December

31 2011 On December

30 2011 we entered

option exercisable within 13 months for an additional approximately

24000 square feet

into

lease of approximately

was 100% leased as of December

75000 square
31 2011

feet at our industrial

building

located in Jessup Maryland which

We executed

new or renewal

leases for

total of approximately

761000 square feet during the fourth

quarter of 2011 which represented
Collectively our properties were approximately

approximately

22% of our total rentable square feet

as of December

31 2011

92.5% leased to 72 tenants as of December

31 2011 which is an
31 2010 The number of square feet under

increase from our occupancy of approximately

70.6% as of December

leases that we anticipate will expire in 2012 was reduced

to

total

representing approximately

2% of our total

rentable square

feet as of December

31 2011

Recent Developments

Public Follow-on Offering

On January

13 2012 we completed

public follow-on offering of 4000000 shares of our common stock at

price per share of $14.25 93000 shares were sold in the offering to our executive

and senior officers

and our

board of directors No underwriting

discount or commission was paid on such

shares On February

13 2012 we

sold an additional 61853 shares of our common stock at

price per share of $14.25

upon the exercise by the

underwriters

of their option to purchase

additional

shares We estimate that

the net proceeds

of the offering were

approximately

$54.7 million after deducting

the underwriting

discount of approximately

$2.8 million and other

estimated offering expenses

of approximately

$0.4 million We used approximately

$41.0 million of the net

proceeds

to repay outstanding borrowings

under our senior revolving

credit

facility

on January

13 2012 and

intend to use the remainder

of the net proceeds

to invest

in industrial

properties

and for general business

purposes

Amendments to Our Senior Revolving Credit Facility

On January 19 2012 we entered

into

Second Amendment to Amended and Restated Senior Revolving

Credit Agreement

the Amended Facility with KeyBank National Association

as administrative

agent and as

lender and the other lenders thereunder

which provides for certain modifications

to our $80.0 million revolving

credit

facility

The Amended Facility

extends

the maturity

date to January

19 2015 and provides for one

12-month extension option exercisable by us subject among other

things to there being

an absence

of an event

of default under

the Amended Facility

outstanding borrowings
properties 50% prior to the amendment

and to our payment of an extension fee The amendment
are limited to the lesser of $80.0 million and 60% of the value of the borrowing base
to generally be paid

on the Amended Facility

provides that

will continue

Interest

LIBOR plus the applicable LIBOR margin or ii the applicable base
agents prime rate plus 1.00% 0.50% above the federal

based upon at our option either
which is the greater of the administrative
rate or thirty-day LIBOR plus the applicable LIBOR margin for LIBOR rate loans under
The applicable LIBOR margin will
depending on the ratio of our outstanding consolidated
value The Amended Facility

requires payment of an annual unused facility

from 2.50% to 3.50% 3.00% to 4.25% prior to the amendment

fee in an amount equal

indebtedness

range

to the value of our consolidated gross asset

the Amended Facility

to 0.25% or

funds effective

rate

0.35% depending on the unused portion of the credit
borrower

wholly-owned subsidiary

under the Amended Facility

facility We will continue

to guarantee

the obligations of the

35

Secured Financing

On January 30 2012 we entered

into

$20.0 million non-recourse

mortgage loan at

fixed annual

interest

rate of 3.79% that matures

on February

2019 The mortgage loan is secured by five of our properties

aggregating

approximately

442000 square feet

portion of these proceeds were used to pay down the Term

Loan

Contractual Commitments

Subsequent

to December

31 2011 we entered

into two contracts with third-party sellers

to acquire two

industrial

properties as described

under

the heading Contractual Obligations in this Annual Report

on Form

10-K There is no assurance

that we will acquire the properties under contract because

the proposed

acquisitions

are subject

to the completion

of satisfactory

due diligence

various closing conditions and the consent of the

mortgage lender

Distribution Activity

On February

21 2012 our board of directors authorized us to declare

cash dividend in the amount of

$0.10 per share of our common stock payable

on April 19 2012 to the stockholders of record as of the close of

business

on April

2012

Outlook

We believe that

industrial

rents

have generally stopped

falling

in our markets and in some cases are rising

modestly With national availability

broader markets exhibit significant

likely ending
rent growth We see

2011 at above 13% we believe it will

take time before the

growing set of acquisition

opportunities

In the

intermediate term we expect

to seek

to grow our assets

to levels

that will allow us to optimize our operating

efficiency

increase our shareholder

liquidity

and position us to achieve

an investment

grade credit

rating

to

broaden our debt

financing

options We believe the long-term operating results

from our functional

infill coastal

assets

combined with sound balance

sheet management

and our strong corporate governance and exceptionally

aligned executive management

compensation will benefit our shareholders over

time

The primary source of our operating revenues

and earnings is rents
including reimbursements from tenants for certain operating costs We seek

received

from tenants under operating

long-term

leases at our properties

earnings growth primarily through
properties in our six target markets We intend to seek

increasing rents

and operating income at existing properties and acquiring

to grow our portfolio by utilizing

one or more of cash on

hand future borrowings

under our credit

facility

future sales of common or preferred equity and future

placements

of secured or unsecured

debt In the first two months of 2012 we have completed

public follow-on

offering of our common stock

amended

our credit

facility

entered

into

secured

financing and entered

into two

contracts to acquire two industrial

properties all as described

in this Annual Report

on Form 10-K

Inflation

Although the U.S economy

has been experiencing relatively

flat inflation

rates

recently

and

wide variety

of industries and sectors are affected differently

by changing commodity

prices inflation has not had

significant

impact

on us in our markets

of operation Most of our leases require the tenants to pay their share of

operating expenses including

common area maintenance

real estate

taxes and insurance

thereby reducing

our

exposure

to increases in costs and operating expenses

resulting from inflation In addition

approximately

45.1%

our outstanding leases expire within five years which enables

us to seek

to replace existing leases with new

leases at the then-existing market rate

36

Financial Condition and Results of Operations

We commenced operations upon the completion

of our initial public offering and

concurrent

private

placement on February

16 2010 We derive substantially all of our revenues

from rents received

from tenants

under existing leases on each of our properties

These revenues

include fixed base

rents

and recoveries of

expenses

that we have incurred and that we pass through

to the individual

tenants

Our primary cash

expenses

consist of our property operating expenses which include

real estate

taxes

repairs

and maintenance management

expenses insurance

utilities general and administrative

expenses which

include payroll office

expenses professional

fees and other administrative

expenses acquisition costs which

include third-party costs paid to brokers and consultants

and interest

expense primarily on mortgage loans term

loans and our revolving

credit

facility

Our consolidated results of operations often are not comparable from period to period due to the impact

of

property acquisitions

at various times during the course of such periods The results of operations of any acquired

property are included in our financial statements

as of the date of

its acquisition

Comparison

of the Year Ended December 31 2011 to the Period from February 162010 Commencement

of Operations

to December 31 2010

The majority of the changes

in our statements

of operations line items for the year ended December

31

2011 compared to the period from February

related to property acquisitions

that occurred

of operations
16 2010 commencement
at various times during the course of 2010 and 2011 In addition

to December

31 2010 are

certain

of such

changes

were the result of 2011 consisting of

full year of operations compared to 2010

consisting of

shorter operating period

Revenues

Total

revenues

increased

by approximately

$13.5 million to $17.5 million for the year

ended

December

December

31 2011 from $4.0 million for the period from February
31 2010 This increase is due primarily to property acquisitions

16 2010 commencement

of operations

to

during 2010 and 2011 In addition

for

the quarter and year ended December

31 2011 approximately

$0.1 million and $0.9 million respectively

was

recorded

in straight-line

rental

revenues

related to contractual

rent abatements

given

to certain tenants

Property operating expenses Property operating expenses

increased

by approximately

$5.0 million to $6.3

million for the year ended December

31 2011 from $1.3 million for the period from February

16 2010

commencement
during 2010 and 2011

of operations

to December

31 2010 This increase is due primarily to property acquisitions

Depreciation

and amortization

Depreciation

and amortization

increased

by approximately

$3.6 million to

$4.9 million for the year ended December

31 2011 from $1.3 million for the period from February

16 2010

commencement
and 2011

of operations

to December

31 2010 This increase is due to property acquisitions during 2010

General and administrative

expenses General

million to $5.4 million for the year ended December

2010 commencement

of operations

to December

and administrative

by approximately
31 2011 from $4.1 million for the period from February
31 2010 This increase was driven primarily by our having

expenses

increased

$1.3

16

full year of expenses

for the year

ended December

2010 commencement

of operations

to December

31 2011 compared to the shorter period from February
31 2010

16

Acquisition

costs Acquisition

costs decreased

by approximately

$0.3 million to $2.0 million for the year

ended December

31 2011 from $2.3 million for the period from February

16 2010 commencement

of

operations

to December

31 2010 This decrease

is due to

lower volume of property acquisitions during the

year ended December

to December

31 2010

31 2011 compared to the period from February

16 2010 commencement

of operations

37

Interest expense including amortization

Interest

expense

increased

by approximately

$2.1 million to $2.6

million for the year ended December

31 2011 from $0.5 million for the period from February

16 2010

commencement

of operations

to December

31 2010 This increase is due primarily to the assumption

of $39.5

million in mortgage loans payable
Loan in 2011

during 2010 and 2011 as well

as borrowings

on the credit

facility

and Term

As

result of the above

net loss decreased

by approximately

$1.7 million to $3.7 million for the

year

ended

December

31 2011 compared to

net loss of $5.4 million for the period from February

16 2010

commencement

of operations

to December

31 2010

Liquidity and Capital Resources

The primary objective of our financing

strategy is to maintain financial flexibility with

conservative

capital

structure

using retained cash

flows long-term debt and the issuance of common and perpetual preferred

stock to finance our growth Over the long-term we intend to

limit

the sum of the outstanding principal amount of our consolidated

indebtedness

and the liquidation

preference

of any outstanding perpetual preferred stock to less than 40% of our total enterprise value

maintain

fixed charge

coverage

ratio in excess of 2.Ox

limit

the principal amount of our outstanding floating rate debt

to less than 20% of our total

consolidated indebtedness

and

have staggered

debt maturities that are aligned to our expected

average

positioning

us to re-price parts of our capital

structure as our rental

rates

lease term 5-7 years
change with market

conditions

We intend to preserve

flexible

capital

structure with

long-term goal

to obtain an investment

grade rating

and be in

position to issue unsecured

debt and perpetual preferred stock Prior to

attaining

an investment

grade

rating we intend to primarily utilize non-recourse

debt secured by individual properties or pools of properties

with

targeted maximum loan-to-value

of 65% at the time of financing

or recourse

bank term loans and credit

facilities We may also assume debt

in connection

with property acquisitions which may have

higher

loan-to-value

We expect

to meet our short-term liquidity

requirements generally through

existing cash balances and if necessary

short-term borrowings

under our credit

net cash provided
by operations
facility We believe that our net

cash

provided

by operations will be adequate

to fund operating requirements

pay interest

on any borrowings

and

fund distributions

in accordance

with the REIT requirements of the federal

income tax laws In the near-term we

intend to fund future investments

in properties with term loans mortgages and borrowings

under our credit

facility We expect

to meet our long-term liquidity

requirements

including with respect

to other investments

in

industrial

properties

property acquisitions

and scheduled

debt maturities through

borrowings

under our credit

facility

periodic issuances

of common stock

perpetual preferred stock

and long-term secured

and unsecured

debt and in the future with proceeds

from the disposition

of properties

The success of our acquisition strategy

may depend

in part on our ability

to obtain and borrow under our credit

facility

and to access additional

capital

through

issuances of equity and debt securities

On January

13 2012 we completed

public follow-on

offering of 4000000 shares of our common stock at

price per share of $14.25 On February

price per share of $14.25

upon the exercise by the underwriters

13 2012 we sold an additional 61853 shares of our common stock at
shares We

of their option to purchase

additional

estimate that

the net proceeds

costs were approximately

of the offering after deducting
$54.7 million We used approximately

the underwriting

discount and estimated offering

$41.0 million of the net proceeds

to repay

outstanding borrowings

under our senior revolving

credit

facility

on January

13 2012 and intend to use the

remainder

of the net proceeds

to invest

in industrial

properties and for general business

purposes

38

As of December

31 2011 our market equity capitalization was as follows

Market

Equity Capitalization as of December 31 2011

Security

Common Stock

Shares

Outstanding1

9308670

Market Price

Market Value

15.14

$140933264

Includes
Closing price of our shares of common stock on the New York Stock Exchange

shares of unvested

133526

restricted

stock

on December

31 2011 in

dollars

per share

We have an $80.0 million credit

facility

The amount available under our credit

facility may be increased

up to

$150.0 million subject

to the approval

of the administrative

agent and the identification

of lenders willing to

make available additional amounts

Interest

on our credit

facility will generally be paid based upon at our option

either

LIBOR plus the applicable LIBOR margin or ii the applicable base

rate which is the greater of the

administrative

agents prime rate plus 1.00% 0.50% above
plus the applicable LIBOR margin for LIBOR rate loans under our credit
amendment

the federal

19 2012 the credit

on January

to our credit

facility

facility

funds effective rate or thirty-day LIBOR

facility Prior to our entering into an

provided

that

the applicable margin

ranged

from 3.00% to 4.25% 3.00% as of December

31 2011 depending on the ratio of our outstanding

consolidated

indebtedness

to the value of our consolidated

gross asset value ii outstanding borrowings

under

our credit

facility were limited to the lesser of $80.0 million or 50% of the value of the borrowing base properties

and iii we pay an annual unused facility

fee in an amount equal

to 0.35% or 0.50% depending on the unused

portion of the credit

facility

On January

19 2012 we entered

into the Amended Facility which

extends

the

maturity

date of our credit

facility

to January

19 2015 and provides for one 12-month extension option

exercisable by us subject among other things
Amended Facility

and to our payment of an extension fee ii modifies

to there being

an absence

of an event of default under

the

the applicable LIBOR margin to range

from 2.50% to 3.50% depending on the ratio of our outstanding consolidated indebtedness

to the value of our

consolidated

gross asset value iii provides that outstanding borrowings

under our Amended Facility

are limited

to the lesser of $80.0 million or 60% of the value of the borrowing base properties and iv provides that we pay

an annual

unused facility

fee in an amount equal

to 0.25% or 0.35% depending on the unused portion of the

Amended Facility Our unused facility

fee was $359000 and $197000 respectively

for the year ended

December

31 2011 and for the period from February

16 2010 commencement

of operations

to December

31

2010 Our credit

facility

includes

series of financial and other covenants

requiring among other things

the

maintenance of maximum leverage

ratios

and minimum fixed coverage

ratios

that we must comply with in order

to borrow under

the credit

facility We have agreed to guarantee

the obligations of the borrower

wholly-owned

under our credit

facility As of December

subsidiary
outstanding and ten properties were in the borrowing base under our credit

31 2011 there were $41.0 million of borrowings

facility We were in compliance with

our financial covenants

under the credit

facility

at December

31 2011 and December

31 2010

In addition we have

$20.1 million Term Loan that matures

on February

22 2013 Interest

on the Term

Loan will generally be based upon at our option either
which is the greater of the administrative
rate or thirty-day LIBOR plus 3.50% for LIBOR rate loans under
series of financial and other covenants

that are similar to the covenants

guarantee

the obligations of the borrower

wholly-owned subsidiary

compliance with its financial covenants

at December

31 2011

LIBOR plus 3.50% or ii the applicable base

rate

agents prime rate plus 1.00% 0.50% above the federal
the Term Loan The Term Loan

funds effective

includes

in the credit
under the Term Loan We were in

facility We have agreed to

As of December

31 2011 and 2010 we had outstanding mortgage loans payable

of approximately

$38.3

million and $17.7 million respectively

and held cash

and cash equivalents

totaling

approximately

$3.2 million

and $57.3 million respectively

39

The following

table

summarizes our debt maturities principal payments

capitalization

ratios EBITDA

Adjusted EBITDA interest

coverage

and debt

ratios

as of and for the year ended December

31 2011 dollars in

thousands

2012

2013

2014

2015

2016

Thereafter

Subtotal

Unamortized

net premiums

Total

Credit

Facility

Term Loan

Mortgage
Loans

Payable

Payable

Total Debt

41000

20050

1128

1195

1265

20346

682

1128

62245

1265

20346

682

13038

13038

41000

20050

37654

98704

______

______

$41000
______

$20050
______

611

611

$38265

$99315

Weighted Average Interest Rate

3.3%

3.8%

5.4%

Total Debt-to-Total

Investments

in Properties1

Total Debt-to-Total Market Capitalization2

Floating Rate Debt

as

of Total Debt

EBITDA3

Adjusted

EBITDA4

Interest Coverage5

Total Debt-to-Adjusted

EBITDA6

Weighted Average Maturity years

4.2%

37.5%

41.3%

61.5%

3782

6965

2.7

8.8x

3.0

Total debt-to-total

investments

in properties is calculated as total debt

including premiums

divided by total

investments

in properties as of December

31 2011

Total debt-to-total market capitalization

is calculated as total debt including

premiums

divided by market

equity capitalization

plus total debt including premiums

as of December

31 2011

before interest taxes depreciation
Earnings
2011 EBITDA for such period includes acquisition
Financial Measures in this Annual Report

and amortization EBITDA for the year ended December

31

costs of approximately

$2.0 million See Non-GAAP

on Form 10-K for

reconciliation of EBITDA from net loss

available to common stockholders

and

discussion of why we believe EBITDA is

useful supplemental

measure of our operating performance

before interest taxes depreciation

Earnings
compensation Adjusted EBITDA for the
Measures in this Annual Report

on Form 10-K for

and amortization

acquisition costs and stock-based

year

ended December

31 2011 See Non-GAAP Financial
reconciliation of Adjusted EBITDA from net loss

available to common stockholders

and

discussion of why we believe Adjusted EBITDA is

useful

supplemental

measure of our operating performance

Interest

coverage

is calculated as Adjusted EBITDA divided by interest

expense including amortization

See Non-GAAP Financial Measures in this Annual Report
EBITDA from net loss available to common stockholders
EBITDA is

useful supplemental

measure of our operating performance

on Form 10-K for

reconciliation of Adjusted

discussion of why we believe Adjusted

and

EBITDA is calculated as total debt including

Total debt-to-Adjusted
premiums
Adjusted EBITDA See Non-GAAP Financial Measures in this Annual Report
reconciliation of Adjusted EBITDA from net loss available to common stockholders
why we believe Adjusted EBITDA is

useful supplemental

divided by annualized

on Form 10-K for

and

discussion of

measure of our operating performance

40

The following

table

sets forth

the cash dividends paid or payable

per share during the year

ended

December

31 2011 No dividends were paid during the period from February

16 2010 commencement

of

operations

to December

31 2010

For the Three Months

Ended

March 31 2011

June 30 2011

September 30 2011

December

31 2011

Dividend

per Share

$0.10

$0.10

$0.10

$0.10

Declaration

Date

Record Date

Date Paid

February

17 2011

April

2011

April 19 2011

May 18 2011
August 112011
November

2011

July

2011

July20 2011

October

2011

October 20 2011

January

2012

January

20 2012

Sources and Uses of Cash

Our principal sources of cash are cash

from operations

borrowings

under mortgage and tenn loans payable

and draws on our credit

facility Our principal uses of cash are asset acquisitions

debt service capital

expenditures

operating costs and corporate overhead costs

Cash From Operating

Activities Net cash provided

by used in operating activities

totaled approximately

$2.1 million for the year

ended December

31 2011 compared to approximately

$2.0 million for the period from

February

16 2010 commencement

of operations

to December

31 2010 This increase in cash

provided

by

operating activities

is attributable

to higher cash

flows from property acquisitions

during 2010 and 2011 and

full year of operations during the year

ended December

31 2011 offset by increased

payments for prepaid

insurance

costs

Cash From Investing Activities Net cash used in investing activities

was $105.9 million and $116.6 million

respectively

for the year ended December

31 2011 and for the period from February

16 2010 commencement

of operations

to December

31 2010 which consists primarily of property acquisitions

of $96.9 million and

$116.1 million respectively

net of assumed mortgage loans payable

Cash From Financing

Activities Net cash provided

by financing

activities

was $49.7 million and $175.9

million respectively

for the year ended December

31 2011 and for the period from February

16 2010

commencement

of operations

to December

primarily of borrowings
payment of the $7.0 million deferred underwriting
initial public offering and dividend payments of $2.8 million and for the period from February

the underwriters

fee that

facility

on the credit

agreed to defer at the time of our

16 2010

31 2010 which consists for the
and Term Loan offset by scheduled

year

ended December

31 2011

debt principal payments

the

commencement
costs paid of $5.1 million from our initial public offering of our common stock and the concurrent

31 2010 primarily of $176.9 million in proceeds net of issuance

of operations

to December

private

placement and financing costs

Critical Accounting

Policies

Below is

discussion of the accounting

policies that we believe are critical We consider

these policies

critical

because

they require estimates about matters that are inherently

uncertain

involve various assumptions

and require significant

management

judgment

and because

they are important

for understanding

and evaluating

our reported financial results These judgments will affect

the reported amounts of assets

and liabilities and our

disclosure of contingent

assets

and liabilities at the dates of the financial statements

and the reported amounts of

revenue

and expenses

during the reporting periods Applying different

estimates or assumptions may result

in

materially different

amounts reported in our financial statements

Property Acquisitions

Upon acquisition

of

property

we estimate the fair value of acquired

tangible assets

consisting

of land buildings

and improvements

and intangible assets

and liabilities consisting

of the above

and

below market leases and the origination value of all

in-place leases We determine

fair values using replacement

41

cost estimated cash

flow projections

and other valuation

techniques

and applying appropriate discount and

capitalization

rates

based

on available market information Mortgage loans assumed

in connection

with

acquisitions are recorded

at their

fair value using current market interest

rates

for similar debt at the date of

acquisition

The fair value of the tangible assets

is based

on the value of the property as if it were vacant Land

values

are derived from current comparative

sales values when available

or managements estimates of the fair value

based

on market conditions and the experience

of our management

team Building

values are calculated as

replacement

cost less depreciation

or managements estimates of the fair value of these assets using discounted

cash

flows analyses or similar methods The fair value of the above and below market leases is based

on the

present value of the difference between the contractual amounts to be received

pursuant

to the acquired

leases

using

discount

rate that

reflects

the risks associated with the acquired

leases and our estimate of the current

market lease rates measured over

period equal

to the remaining term of the leases when there is not

bargain

renewal

option

The capitalized

values of above market leases and below market leases are amortized to rental

revenue

over

the remaining term of the respective leases The origination value of in-place leases is based

on

costs to execute similar leases including

commissions

and other related costs The origination value of in-place

leases also includes real estate

taxes insurance

and an estimate of lost rent revenue

at market rates during the

estimated time required to lease up the property from vacant

to the occupancy level at the date of acquisition

Impairment Carrying values

for financial reporting purposes

are reviewed for impairment on

property-by-property

basis whenever events or changes

in circumstances

indicate that

the carrying value of

property may not be fully recoverable

The intended

use of an asset either held for sale or held for use can

significantly

impact how impairment is measured If an asset is intended

to be held for use the impairment

analysis is based

on

two-step test The first test measures estimated expected

future cash

flows over

the holding

period including

residual value undiscounted and without

interest

charges

against

the carrying value of the

property

If the asset

fails the test then the asset carrying value is measured against the lower of cost or the

present value of expected

cash

flows over

the expected

hold period An impairment charge to earnings is

recognized

for the excess of the assets carrying value over

the lower of cost or the present values of expected

cash

flows over

the expected

hold period If an asset is intended

to be sold impairment will be determined

using

the estimated fair value less costs to sell The estimation of expected

future net cash

flows is inherently uncertain

and relies on assumptions among other things

regarding current and future economic and market conditions

and

the availability

of capital We determine

the estimated fair values

based

on our assumptions

regarding rental

rates lease-up and holding periods

as well as sales prices When available

current market information

is used

to

determine

capitalization

and rental growth rates If available

current comparative

sales

values may also be used

to establish fair value When market information

is not readily available

the inputs are based

on our

understanding

of market conditions

and the experience

of the management

team Actual

results

could differ

significantly

from our estimates

The discount

rates used in the fair value estimates will represent

rate

commensurate with the indicated holding period with

premium layered on for risk

Revenue Recognition We record rental

revenue

from operating leases on

straight-line

basis over

the term

of the leases and maintain an allowance

from the inability

of our tenants to

make required payments
for doubtful accounts security deposits and letters of credit
in future periods We monitor

the liquidity

If tenants fail

charges

account

lease payments that are greater than our allowance
then we may have to recognize

additional doubtful

and creditworthiness

of our tenants on an on-going

for estimated losses that may result
to make contractual

basis by reviewing

their

financial condition periodically as appropriate

accounts

receivable

including

straight-line

rents for doubtful

accounts

Each period we review our outstanding
as needed We

and provide allowances

also record lease termination

fees when

tenant has executed

definitive

termination

agreement with us and the

payment of the termination

fee is not subject

to any conditions that must be met or waived before the fee is due to

us If

tenant

remains

in the leased space

following

the execution

of

definitive

termination

agreement

the

applicable termination

fees are deferred and recognized

over

the term of such

tenants occupancy

42

Income Taxes We elected to be taxed

taxable year that ended on December

as

the Code and operate
31 2010 To qualify as REIT we must meet certain organizational

as such beginning

REIT under

with our

and

operational

requirements

including

requirement

to distribute

at

least 90% of our annual REIT taxable income

to our stockholders which is computed without

regard to the dividends paid deduction

or net capital gain and

which does not necessarily equal net income as calculated in accordance
principles orGAAP As REIT we generally will not be subject

with U.S generally accepted

accounting

to federal

income tax to the extent we

distribute

qualifying dividends to our stockholders

If we fail

to qualify as REIT in any taxable year we will be

to federal

income tax on our taxable income at regular corporate income tax rates

and generally will not

subject
be permitted to qualify for treatment as REIT for federal

income tax purposes

for the four taxable years

following

the year during which qualification is lost unless the IRS grants us relief under certain

statutory

Such an event could materially adversely affect our net income and net cash available for distribution

and operate

in such

manner

as

to qualify for treatment

provisions
to stockholders However we believe we are organized
as aREIT

Stock-Based Compensation We follow the provisions

of ASC 718 Compensation-Stock

Compensation

to

account

for our stock-based

compensation plan which requires that

the compensation

cost relating

to stock-based

transactions be recognized

payment
the equity or liability instruments issued We have adopted

in the financial statements

and that

the cost be measured on the fair value of

the 2010 Equity Plan which provides for

the grant of

restricted

stock awards performance

share awards unrestricted shares or any combination

of the foregoing

Stock-based

compensation

is recognized

as

general and administrative

expense in the financial statements

and

measured at the fair value of the award on the date of grant We estimate the forfeiture
behavior The amount of the expense may be subject

as well

as expected

experience

rate based on historical

to adjustment

in future

periods depending on the specific

characteristics

of the stock-based

award

In addition we have awarded long-term incentive target awards to our executives

that are payable

in shares

of each pre-established performance measurement period The amount

the conclusion

of our common stock after
that may be earned under the long-term incentive plan is variable depending on the relative
return of our stock as compared to the total shareholder
NAREIT Equity Industrial
value of the long-term incentive target awards using
awards are recognized

return of the MSCI U.S REIT Index

the pre-established

as compensation

the requisite

expense over

Index

over

performance measurement period We estimate the fair

Monte Carlo simulation model on the date of grant These

period based on the fair value of the award at

total shareholder

and the FTSE

the balance

sheet date

Off-Balance Sheet Arrangements

We do not have any off-balance

sheet arrangements

that have or are reasonably

likely to have

current or

future effect

on our financial condition

changes

in financial condition

revenues

or expenses results of

operations

liquidity capital

expenditures or capital

resources

that are material

to investors

Contractual Obligations

Subsequent

to December

31 2011 we entered

into two contracts with third-party sellers

to acquire two

industrial

properties consisting of two buildings

located in the Washington D.C.JBaltimore market The

properties aggregate

approximately

135000

square feet

for

purchase

price of approximately

$12.8 million

There is no assurance

that we will acquire the properties under contract because

the proposed acquisitions are

subject

to the completion

of satisfactory

due diligence

various closing conditions

and the consent of the

mortgage lender

43

The following

table

sunmmrizes our contractual obligations

due by period as of December

31 2011 dollars in

Less

than

Year

1-3 Years

3-5 Years

More than
Years

Total

1128

1988

12760

$63510

$21028

$13038

98704

3774

2404

2877

11043

12760

$15876

$67284

$23432

$15915

$122507

thousands

Contractual

Obligations

Debt

Debt

Interest Payments

Purchase Obligations

Total

Non-GAAP Financial Measures

We use the following

non-GAAP

measure of our operating performance
and Adjusted EBITDA should not be considered
with GAAP Further
and Adjusted EBITDA reported by other companies

our computation

funds

financial measures that we believe are useful

to investors as
or FF0 EBITDA and Adjusted EBITDA FF0 EBITDA

key supplemental

from operations

in isolation

or as

substitute

for measures of performance in accordance

of FF0 EBITDA and Adjusted EBITDA may not be comparable to FF0 EBITDA

We compute FF0 in accordance

with standards

established by the National Association

of Real Estate Investment

Trusts NAREIT which defines FF0 as net income loss determined in accordance with GAAP excluding gains
losses from sales of property and impairment write-downs

of depreciable real estate plus depreciation and amortization

assets

on real estate
reflect FF0 on the same basis We believe that presenting FF0 provides useful
operating performance because

it is measure of our operations without

and after adjustments

for unconsolidated

partnerships and joint

ventures which are calculated to

information

to investors regarding our

regard to specified non-cash

items such

as real

estate depreciation and amortization

and gain or loss on sale of assets

We believe that FF0 is

meaningful

supplemental

measure of our operating performance because

historical

cost

accounting

for real estate

assets

in accordance with GAAP implicitly assumes that

the value of real estate

assets

diminishes predictably

over

time Since real estate

values have historically

risen or fallen with market conditions many

industry investors and analysts have considered

the presentation of operating results

for real estate

companies that use

historical

cost accounting

alone to be insufficient As

result we believe that

the use of FF0 together with the required

GAAP presentations

provide

more complete

understanding

of our operating performance

The following

table

reflects

the calculation

of FF0 reconciled from net loss available to common stockholders

for the

three months ended December

31 2011 and 2010 and for the year ended December

31 2011 and for the period from

February

16 2010 commencement

of operations

to December

31 2010 dollars in thousands

except per share data

Net

loss available to common stockholders

Depreciation

and amortization

Total depreciation and amortization

Non-real

estate

depreciation

Allocation

to participating securities

Funds from operations

Basic

and diluted FF0

per common share

Weighted average

basic and diluted common

shares

For the Year Ended

Period from
February 16 2010
Commencement of
Operations to

For the Three Months Ended December

31 December

31 2011 December

31 2010

2011

2010

194

1521

26
16

1285

0.14

598

836
25

209

0.02

3729

5390

4899

98
16

1056

0.12

1263

82

4209

0.46

9174747

9112000

9161805

9112000

44

Includes expensed acquisition
To be consistent with the companys policies of determining whether

costs

instruments granted

in share-based

transactions are participating securities

payment
common share is adjusted for FF0 distributed through

and accounting

for earnings per share

the FF0 per

declared

dividends if any and allocated to all

participating securities weighted

average common shares outstanding and unvested

restricted

shares

outstanding

under

the two-class method Under

this method allocations were made to 134958

and 148973

of weighted

average unvested

restricted

shares outstanding for the three months ended December

31 2011

and 2010 respectively

the year ended December

and 138440

of weighted average
31 2011 and the period from February

and

unvested

restricted

shares outstanding for

16 2010 commencement

of operations

to

December

31 2010 respectively

We compute EBITDA as earnings before interest

taxes and depreciation

and amortization We compute

Adjusted EBITDA as earnings before interest

taxes depreciation and amortization

acquisition costs and stock-

based

compensation We believe that presenting EBITDA and Adjusted EBITDA provides useful

information

to

investors regarding our operating performance because

they are measures of our operations on an unleveraged

basis before the effects

of tax non-cash

depreciation and amortization

expense and acquisition

costs and stock-

based

compensation with regard to Adjusted EBITDA By excluding interest

expense EBITDA and Adjusted

EBITDA allow investors to measure our operating performance

independent

of our capital

structure

and

indebtedness

and therefore

allow for more meaningful

comparison of our operating performance between

quarters as well

as annual periods and for the comparison of our operating performance

to that of other

companies

both in the real estate

industry and in other industries As we are currently in

growth phase

acquisition costs are excluded

from Adjusted EBITDA to allow for the comparison of our operating performance

to that of stabilized

companies

The following

table

reflects

the calculation

available to common stockholders

for the three months ended December

of EBITDA and Adjusted EBITDA reconciled from net loss
31 2011 and 2010 and for the year

ended December

31 2011 and for the period from February

16 2010 commencement

of operations

to

December

31 2010 dollars in thousands

For the Three Months

Ended December

31

2011

2010

For the Year Ended
31 2011

December

Period from
February 16 2010
Commencement of
Operations to

December

31 2010

194

1521

985

$2312

206

300

598
836

287

525

228

383

$2818

$1136

$3729

4899

2612

3782

1202

1981

6965

$5390

1263

524

$3603

784

2289

530

Net

loss available to common

stockholders

Depreciation

and amortization

Interest expense including

amortization

EBITDA

Stock-based

compensation

Acquisition

costs

Adjusted EBITDA

Includes expensed acquisition

costs

45

Item 7A Quantitative And Qualitative

Disclosures About Market Risk

Market

risk includes risks

that arise from changes

in interest

rates foreign currency

exchange rates commodity

prices equity prices and other market changes

that affect market sensitive

instruments

In pursuing our business

strategies

the primary market risk which we are exposed to is interest

rate risk We are exposed to interest

rate changes

result of debt used

primarily as
and operations We seek
borrowing costs As described below some of our outstanding debt bears interest

to maintain liquidity fund

capital expenditures

the impact

rate changes

of interest

to limit

on earnings and cash

flows and to lower our overall

at variable rates and we expect

that

and expand our investment

portfolio

some of our future outstanding debt will have variable interest
to our variable rate debt We expect

rate risks relating

interest

rates We may use interest
to replace variable rate debt on

rate caps

to manage our

regular basis with fixed

rate long-term debt

to finance our assets

and operations

As of December

31 2011 we had $41.0 million outstanding under our credit

facility

and $20.1 million under our

Term Loan Amounts borrowed under our credit

facility

and Term Loan

bear

interest

at variable rates

based

on LIBOR

plus an applicable LIBOR margin which interest

rate is 3.00% and 3.50% as of December

31 2011 respectively

for

the credit

facility

and Term Loan If the LIBOR rate fluctuates by 0.25% interest

expense

would increase or decrease

depending on rate movement

balances

on our credit

facility

future earnings and
and Term Loan as of December

flows by approximately
31 2011

cash

$153000 annually on the outstanding

Item

Financial Statements And Supplementary

Data

See Part IV Item 15 Exhibits and Financial Statement

Schedules

beginning

on page F-i of this Annual Report

on Form 10-K

Item

Changes

In And Disagreements With Accountants On Accounting And Financial Disclosure

None

Item 9A Controls And Procedures

Evaluation of Disclosure Controls and Procedures

Our management

has evaluated

under

the supervision and with the participation of our Chief Executive Officer

and Chief Financial Officer

the effectiveness of our disclosure controls and procedures

as defined in Rules 13a-15e

and 15d-15e under the Exchange Act and has concluded
disclosure controls and procedures

were effective to give reasonable

that

as of the end of the period covered

by this report our

assurance

that

information

required to be

disclosed by us in the reports that we file or submit under
reported within the time periods specified in the SEC rules and forms and is accumulated and communicated

the Exchange Act is recorded processed summarized and

to our

management including

our Chief Executive Officer and Chief Financial Officer

as appropriate to allow timely

decisions regarding required disclosures

Managements Annual Report on Internal Control Over Financial Reporting

Terreno Realty Corporations management

is responsible for establishing and maintaining

adequate

internal

control over

financial reporting

This internal

control system was designed

to provide reasonable

assurance

to the

companys management

and board of directors

regarding the preparation and fair presentation of published financial

statements All internal

control systems no matter how well designed have inherent

limitations Therefore even those

systems

determined

to be effective can provide only reasonable

assurance with respect

to financial statement

preparation and presentation

Terreno Realty Corporations management

assessed the effectiveness of its internal

control over

financial

reporting as of December

31 2011 In making this assessment

it used

the criteria set

forth by the Committee of

Sponsoring

Organizations of the Treadway Commission COSO in Internal Control-Integrated

Framework Based on

its assessment management

of Terreno Realty Corporation

believes that

as of December

31 2011 the companys

internal

control over

financial reporting is effective based

on those criteria

Terreno Realty Corporations independent

auditors have issued an audit

report on the effectiveness of the Companys internal

control over

financial

reporting

46

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors

and Stockholders

of

Terreno Realty Corporation

San Francisco

California

We have audited the internal

control over

financial reporting of Terreno Realty Corporation

and subsidiaries

the Company as of December
Framework

issued by the Committee of Sponsoring

Organizations

of the Treadway Commission

The

31 2011 based on criteria established in Internal Control

Integrated

Companys management

is responsible for maintaining

effective internal

control over

financial reporting and for

its assessment

of the effectiveness of internal

control over

financial reporting

included in the accompanying

Management

Report

on Internal Control Over Financial Reporting Our responsibility is to express

an opinion on

the Companys internal

control over

financial reporting based

on our audit

We conducted

our audit

in accordance with the standards

of the Public Company Accounting Oversight

Board United States Those standards

require that we plan and perform the audit

to obtain reasonable

assurance

about whether effective internal

control over

financial reporting was maintained

in all material

respects Our

audit

included obtaining an understanding

of internal

control over

financial reporting

assessing

the risk that

material weakness exists testing

and evaluating the design

and operating effectiveness

of internal

control

based

on the assessed risk and performing

such other procedures

as we considered

necessary

in the circumstances

We

believe that our audit provides

reasonable

basis for our opinion

companys internal

control over

financial reporting is

process

designed by or under

the supervision of

the companys principal executive
effected by the companys board of directors management and other personnel
regarding the reliability of financial reporting and the preparation of financial statements

financial officers or persons

and principal

performing similar functions

and

to provide reasonable

assurance

for external purposes

in

accordance with generally accepted

accounting

principles

companys internal

control over

financial reporting

includes those policies and procedures

that

pertain to the maintenance of records that

in reasonable

detail

accurately and fairly

reflect

the transactions and dispositions of the assets of the company

provide reasonable

assurance

that

transactions are recorded

as necessary

to permit preparation of financial statements

with generally accepted

accounting

principles and that

receipts and expenditures of the company

in accordance

are being made

only in accordance with authorizations

of management

and directors of the company and

provide reasonable

assurance

regarding prevention or timely detection of unauthorized

acquisition

use or disposition

of the

companys assets

that could

have material effect

on the financial statements

Because of the inherent

limitations

of internal

control over

financial

reporting

including the possibility of

collusion or improper management

override of controls material misstatements

due to error or fraud may not be

prevented

or detected

on

timely basis Also projections of any evaluation of the effectiveness of the internal

control over

financial

reporting to future periods are subject

to the risk that

the controls may become

inadequate

because

of changes

in conditions

or that

the degree of compliance

with the policies

or procedures may deteriorate

In our opinion the Company maintained in all material

respects effective internal

control over

financial

reporting as of December

31 2011 based

on the criteria established in Internal Control

Integrated

Framework

issued by the Committee

of Sponsoring

Organizations

of the Treadway Commission

We have also audited in accordance with the standards

of the Public Company Accounting Oversight Board

United States the consolidated

financial statements

and financial statement

schedule

as of December

31 2011

and for the year ended December

unqualified

opinion on those financial statements

31 2011 of the Company and our report dated February
and financial statement

schedule

22 2012 expressed

an

Is Deloitte

Touche

LLP

San Francisco CA

February

22 2012

47

Changes

in Internal Control over Financial Reporting

There were no changes

in our internal

control over

financial reporting during the quarter ended

December

31 2011 that have materially affected or are reasonably

likely to materially affect our internal

control over

financial reporting

Item 9B Other Information

None

Part III

Item 10 Directors Executive Officers and Corporate Governance

The information

required by Item 10 will be contained

in

definitive

proxy statement

for our Annual

Meeting of Stockholders

which we anticipate will be filed no later

than 120 days after

the end of our fiscal

year

ended December

31 2011 and is incorporated herein by reference

Item 11 Executive Compensation

The information

required by Item 11 will be contained

in

definitive

proxy statement

for our Annual

Meeting of Stockholders

which we anticipate will be filed no later than 120 days after

the end of our fiscal year

ended December

31 2011 and is incorporated herein by reference

Item 12

Security Ownership

of Certain Beneficial Owners and Management and Related Stockholder

Matters

The information

required by Item 12 will be contained

in

definitive

proxy statement

for our Annual

Meeting of Stockholders

which we anticipate will be filed no later than 120 days after

the end of our fiscal year

ended December

31 2011 and is incorporated herein by reference

Item 13 Certain Relationships

and Related Transactions and Director

Independence

The information

required by Item 13 will be contained

in

definitive

proxy statement

for our Annual

Meeting of Stockholders

which we anticipate will be filed no later than 120 days after

the end of our fiscal year

ended December

31 2011 and is incorporated herein by reference

Item 14 Principal Accounting

Fees and Services

The information

required by Item 14 will be contained

in

definitive

proxy statement

for our Annual

Meeting of Stockholders

which we anticipate will be filed no later than 120 days after

the end of our fiscal year

ended December

31 2011 and is incorporated herein by reference

48

Item 15

Exhibits

and Financial Statement Schedules

and

Financial Statements

and Schedules

Part IV

The following

consolidated

financial information

is included as

separate

section of this Annual Report

on

Form 10-K beginning

on page F-i as follows

Report

of Independent

Registered

Public Accounting Firm

Consolidated

Balance Sheets as of December

31 2011 and 2010

Consolidated

Statements

of Operations

for the year ended December

31 2011 and for the period from

February

16 2010 commencement

of operations

to December

31 2010

Consolidated

Statements

of Equity for the year ended December

31 2011 and for the period from

February

16 2010 commencement

of operations

to December

31 2010

Consolidated

Statements

of Cash Flows for the year ended December

31 2011 and for the period from

February

16 2010 commencement

of operations

to December

31 2010

Notes to Consolidated

Financial Statements

Schedule

III

Real Estate Investments

and Accumulated Depreciation

Page

F-i

F-2

F-3

F-4

F-5

F-6

S-i

All other schedules

for which provision

is made in the applicable accounting

regulations of the Securities

and Exchange Commission

are not required under the related instructions or are inapplicable

and therefore have

been omitted or the required information

is included in the consolidated financial statements

and notes thereto

Exhibits

The exhibits required to be filed by Item 601 of Regulation

S-K are listed in the Exhibit Index

at the end of

this Annual Report

on Form 10-K which is incorporated by reference herein

49

PAGE INTENTIONALLY

LEFT BLANK

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors

and Stockholders

of

Terreno Realty Corporation

San Francisco

California

We have audited the accompanying
subsidiaries the Company as of December
and cash

equity

operations

consolidated

balance

sheets of Terreno Realty Corporation

and

31 2011 and 2010 and the related consolidated

statements

of

flows for the year ended December

31 2011 and for the period from February

16

2010 commencement

of operations

to December

31 2010 Our audits also included the financial statement

schedule

listed in the Index

at Item 15 These financial statements

and financial statement

schedule

are the

responsibility of the Companys management Our responsibility is to express
schedule

based on our audits

and financial statement

statements

an opinion on the financial

We conducted

our audits in accordance

with the standards

of the Public Company Accounting Oversight

Board United States Those

standards

about whether

the financial statements

require that we plan and perform the audit
are free of material misstatement An audit

basis evidence

supporting the amounts and disclosures in the financial statements

to obtain reasonable

assurance

includes examining on

test

An audit also includes

assessing

the accounting

principles used

and significant

estimates made by management as well

as evaluating

the overall financial statement

presentation We believe that our audits provide

reasonable

basis for our

opinion

In our opinion such

consolidated financial statements

present fairly in all material

respects the financial

position of Teneno Realty Corporation

and subsidiaries as of December

31 2011 and 2010 and the results of

their operations and their

cash

flows for the year ended December

31 2011 and for the period from February

16

2010 commencement

of operations

to December

31 2010 in conformity with accounting

principles generally

accepted

in the United States of America Also in our opinion such

financial statement

schedule when

considered

in relation

to the basic consolidated

financial statements

taken as whole

presents fairly in all

material

respects the information

set

forth therein

We have also audited in accordance

with the standards

of the Public Company Accounting Oversight Board

United States the Companys internal
criteria established in Internal ControlIntegrated Framework

control over

financial reporting as of December

31 2011 based on the

issued by the Committee of Sponsoring

Organizations of the Treadway Commission

and our report dated February

22 2012 expressed

an unqualified

opinion on the Companys internal

control over

financial reporting

Is Deloitte

Touche

LLP

San Francisco CA

February

22 2012

F-i

Terreno Realty Corporation

Consolidated Balance Sheets

in thousands

except

share and per share data

December

31 2011

December

31 2010

ASSETS

Investments

in real estate

Land

Buildings

and improvements

Intangible assets

Total

investments

in properties

Accumulated

depreciation and amortization

Net

investments

in properties

Cash and cash equivalents

Restricted cash

Deferred

financing

costs net

Other assets net

Total assets

LIABILITIES AND EQUITY

Liabilities

Credit

facility

Term loan payable

Mortgage loans payable

Security deposits

Intangible liabilities net

Deferred

underwriting

fee payable

Accounts payable

and other liabilities

Total

liabilities

Commitments

and contingencies

Note 10

Equity

Stockholders

equity

$133464

116287

14833

264584
7063

257521

3249

2139

770

3370

71861

56222

8280

136363

1502

134861

57253

593

796

879

$267049

$194382

41000

20050

38265

1772

913

6038

108038

17676

899

883

7000

2425

28883

Preferred stock

$0.01 par value 100000000 shares

authorized
Common stock

and no shares issued and outstanding

$0.01 par value 400000000 shares

authorized

and 9308670 and 9262778 shares issued and

outstanding

respectively

Additional paid-in capital

Accumulated

deficit

Total stockholders

equity

Total

liabilities and equity

91

91

168039

9119

159011

170798

5390

165499

$267049

$194382

The accompanying

notes are an integral

part of these consolidated

financial statements

F-2

Terreno Realty Corporation

Consolidated Statements of Operations

in thousands

except

share and per share data

REVENUES

Rental

revenues

Tenant expense

reimbursements

Total

revenues

COSTS AND EXPENSES

Property operating expenses

Depreciation

and amortization

General

and administrative

Acquisition

costs

Total costs and expenses

OTHER INCOME EXPENSE

Interest

and other expense income

Interest

expense including

amortization

Total other income and expenses

Net

loss available to common stockholders

Basic

and Diluted net loss available to common stockholders per share

For the Year Ended
31 2011
December

Period from
February 16 2010
Commencement of
Operations to

December

31 2010

13560

3942

17502

6330

4899

5407

1981

18617

2612

2614

3729

0.41

3147

884

4031

1287

1263

4122

2289

8961

64

524

460

5390

0.59

Basic

and Diluted Weighted Average Common Shares Outstanding

9161805

9112000

Dividends Declared per Common Share

0.40

The accompanying

notes are an integral

part of these consolidated financial statements

F-3

Terreno Realty Corporation

Consolidated Statements of Equity

in thousands

except

share data

Common Stock

Additional

Accwnulated

Number of Shares

Amount

Paid-in Capital

Deficit

Total

Balance

as of February

16 2010

commencement

of operations

Net

loss

1000

Issuance

of common stock

9112000

91

Equity issuance

costs

Repurchase of common stock

Issuance

of restricted

stock

net

Stock-based

compensation

amortization

1000

150778

182149

12135

784

Balance

as of December

31 2010

9262778

91

170798

Net

loss

Issuance of common stock

Issuance of restricted

stock

net

Stock-based

compensation amortization

Dividends

18272

27620

300

663

3722

5390

5390
3729

5390

182240

12135

784

165499

3729
300

663

3722

Balance

as of December

31 2011

9308670

$91

$168039

$91 19

$159011

The accompanying

notes are an integral

part of these consolidated

financial statements

F-4

Terreno Realty Corporation

Consolidated Statements of Cash Flows

in thousands

For the Year Ended
31 2011

December

Period from
February 16 2010
Commencement of
Operations to
December 31 2010

CASH FLOWS FROM OPERATING ACTIVITIES

Net

loss

Adjustments

to net

loss

Straight-line

rents

Amortization

of lease

intangibles

Depreciation and amortization

Deferred

financing cost

and mortgage

premium amortization

Stock-based

compensation

and amortization

Changes

in assets and liabilities

Other assets

Accounts

payable and other liabilities

Net cash provided

by used in operating activities

CASH FLOWS FROM INVESTING

ACTIVITIES

Restricted cash

Cash paid for property acquisitions
Additions to buildings and improvements

Net cash used

in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of common stock net of issuance costs of $0 and $5085

respectively

on credit

facility

facility
on term loan payable

Borrowings
Payments on credit
Borrowings
Payments on mortgage
Payment of deferred financing costs
Payment of deferred underwriting fee

loans payable

Dividends

paid to common stockholders

Net cash provided

by financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning

of period

Cash and cash equivalents at end of period

SUPPLEMENTAL

DISCLOSURES OF CASH FLOW INFORMATION

Cash paid for interest

Supplemental

disclosures

of non-cash

transactions

Deferred underwriting fee payable

Offering costs payable
Contribution of fixed assets by Terreno Capital Partners LLC
Accounts

payable related to capital

improvements

Reconciliation of cash paid for property acquisitions

Acquisition of properties
Assumption of mortgage
Assumption of mortgage premiums
Assumption of other assets

loans payable

and liabilities

Net cash paid for property acquisitions

3729

1454
506

4899

238

1202

690
1177

2149

1293
96926
7665

105884

47000
6000
20050

889
639
7000
2791

49731
54004
57253

3249

2102

50

2038

119203
21541
101
635

96926

5390

220
288

1263

73

784

349
1532

2019

193
116140
248

116581

176914

180
882

175852

57252

57253

344

7000

50

240

579

136040
17181
719
2000

116140

The accompanying

notes are an integral

part of these consolidated financial statements

F-S

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Note

Organization

Terreno Realty Corporation Terreno and together with its subsidiaries

the Company acquires owns

industrial

and operates
New York City San Francisco
2011 the Company owned

real estate

located in six major coastal U.S markets Los Angeles Northern New Jersey

Bay Area Seattle Miami and Washington

D.C.fBaltimore

As of December

31

total of 47 buildings

aggregating

approximately

3.4 million square feet

The Company commenced operations upon completion

of an initial public offering IPO of 8750000

shares of its common stock at

price of $20.00 per share and

concurrent

private placement of 350000 shares of

conmion stock at

price of $20.00 per share on February

16 2010 The net proceeds

of the IPO and the

concurrent

private placement were approximately

$169.8 million Prior to the completion

of its IPO the

Company had no assets other than cash The Company is an internally
elected to be taxed as

investment

real estate

trust REIT under Sections

managed Maryland

corporation

and

856 through

860 of the Internal

Revenue Code of 1986

as amended

the Code commencing

with its taxable year ending December

31 2010

Note

Significant

Accounting

Policies

Basis of Presentation

The accompanying

prepared

in accordance

with accounting

principles generally accepted

consolidated financial statements

of the Company have been

in the United States of America GAAP

The accompanying

consolidated financial statements

include all of the Companys accounts

and its subsidiaries

and all

intercompany

balances

and transactions have been eliminated in consolidation

Use of Estimates The preparation of the consolidated

financial statements

in conformity with GAAP

requires management

to make estimates and assumptions

that affect

the reported amounts of assets

and liabilities

and disclosure of contingent

assets

and liabilities at the date of the financial statements

Actual

results

could

differ

from those estimates

Investments

in Real Estate Investments

in real estate including

tenant

improvements

leasehold

improvements

and leasing costs are stated

at cost

less accumulated depreciation

unless circumstances

indicate

that

the cost cannot

be recovered in which case an adjustment
reduce it to its estimated fair value The Company also reviews
in-place leases and lease origination costs for acquisitions

to the carrying value of the property is made to

the impact

of above and below market leases

and records an intangible asset or liability accordingly

Impairment Carrying values

for financial reporting purposes

are reviewed for impairment on

property-by-property

basis whenever events or changes

in circumstances

indicate that

the carrying value of

property may not be fully recoverable

The intended

significantly

impact how impairment is measured If an asset

use of an asset either held for sale or held for use can
to be held for use the impairment

is intended

analysis is based

on

two-step test The first test measures estimated expected

future cash

flows over

the holding

period including

residual value undiscounted and without

interest

charges

against

the carrying value of the

property

If the asset fails the test then the asset carrying value

is measured against

the lower of cost or the

present value of expected

cash

flows over

the expected

hold period An impairment charge to earnings is

recognized

for the excess of the assets carrying value over

the lower of cost or the present values of expected

cash

flows over

the expected

hold period If an asset

is intended

to be sold impairment is determined

using the

estimated fair value less costs to sell The estimation of expected
flows is inherently uncertain and
relies on assumptions among other things regarding current and future economic and market conditions and the

future net cash

availability

of capital The Company determines

the estimated fair values

based

on its assumptions

regarding

rental

rates lease-up and holding periods as well as sales prices When available

current market information

is

used

to determine

capitalization

and rental growth rates If available

current comparative

sales

values may also

be used

to establish fair value When market information

is not readily available

the inputs are based

on the

F-6

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Companys understanding

of market conditions

and the experience

of the Companys management

team Actual

results

could differ

significantly

from the Companys estimates

The discount

rates used in the fair value

estimates will

represent

rate commensurate with the indicated holding period with

premium layered on for

risk There were no impainnents

for

the year

ended December

31 2011 or for the period from February

16 2010

commencement

of operations

to December

31 2010

Property Acquisitions

Upon acquisition of

property

the Company estimates the fair value of acquired

tangible assets

consisting

of land buildings

and improvements

and intangible assets

and liabilities consisting

of above

and below market leases and origination value of all in-place leases The Company determines

fair

values using replacement
appropriate discount and capitalization rates based on available market information

cost estimated cash

flow projections

Mortgage loans assumed

in

and other valuation techniques

and applying

connection

with acquisitions

the date of acquisition

are recorded

at their

fair value using current market interest

rates

for similar debt at

The fair value of the tangible assets

is determined

by valuing the property as

if it were vacant Land values are

derived from current comparative

sales values when available

or managements estimates of the fair value

based

on market conditions and the experience

of the Companys management

team Building

values are

calculated as replacement

cost less depreciation

or managements estimates of the fair value of these assets using

discounted
on the present value of the difference between the contractual amounts to be received

or similar methods The fair value of the above

flows analyses

cash

and below market leases is based

pursuant

to the acquired

leases using
estimate of the current market lease rates measured over

rate that

reflects

discount

there is not

bargain renewal

option

the risks associated with the acquired

leases and the Companys
to the remaining term of the leases when
The capitalized values of the above market leases and below market leases
the remaining term of the respective leases The origination value of in-place

period equal

are amortized to rental
leases is based on costs to execute similar leases including commissions

revenue

over

value of in-place leases also includes real estate
rates during the estimated time required to lease up the property from vacant

taxes insurance

As of December

acquisition
amounts of $2.3 million $1.2 million and $12.5 million for the value
market leases and in-place leases respectively As of December

31 2011 the Company has recorded

and other related costs The origination

and an estimate of lost rent revenue

at market

to the occupancy level

at the date of

gross intangible assets

and liabilities in the

attributable

to above market leases below

31 2010 the Company had recorded

gross

intangible assets

and liabilities in the amounts of $2.2 million $0.9 million and $6.1 million for the value

attributable

to above market leases below market leases and in-place leases respectively

These amounts are

included in intangible assets

and liabilities in the accompanying

consolidated

balance

sheets

As of December

31

2011 the Company has recorded

net accumulated amortization

of approximately

$4.5 million and $0.3 million

respectively

related to these intangible assets

and liabilities As of December

31 2010 the Company has

net accumulated amortization
recorded
intangible assets and liabilities As of December

of approximately

$1.1 million and $33000 respectively

related to these

31 2011 the remaining weighted average

lease term related to

these intangible assets

and liabilities is 5.1 years

In connection

with property acquisitions

the Company may acquire leases with rental

rates

above or below the

market rental

rates Such differences are recorded

below market leases pursuant

to Accounting

as an intangible lease asset above market leases or liability
Standards Codification ASC 805 Business Combinations and

amortized to rental

revenues

over

the remaining life of the related leases The total net impact

to rental

revenues

due to the amortization

of above and below market leases was

decrease of approximately

$506000 and

$288000 respectively

for the year ended December

31 2011 and for the period from February

16 2010

commencement

of operations

to December

31 2010

F-7

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Projected net amortization

of the intangible assets

and liabilities for the next

five years as of December

31 2011

is as follows dollars in thousands

2012

2013

2014

2015

2016

Thereafter

Total

$3019

1969

1347

877

630

1619

9461

Depreciation

and Useful Lives of Real Estate and Intangible Assets Depreciation

and amortization

are

computed on

straight-line

basis over

the estimated useful

lives of the related assets or liabilities The following

table

reflects

the standard depreciable lives

typically used

to compute depreciation and amortization However

such depreciable lives may be different

based

on the estimated useful

life of such

assets or liabilities

Description

Land

Building

Building

Improvements

Tenant

Improvements

Leasing

Costs

In-place leases

Above/Below Market Leases

Standard Depreciable

Life

Not depreciated

40 years

5-40 years

Shorter of lease term or useful

life

Lease term

Lease term

Lease term

Cash and Cash Equivalents Cash and cash equivalents is comprised of cash held in major banking

institution

and other highly

liquid short-term investments

with original maturities of three months or less Cash

equivalents

are generally invested in U.S government securities government agency securities

or money market

accounts

Restricted Cash Restricted cash

includes cash held in escrow in connection

with property acquisitions

and

reserves for certain

capital

improvements

interest

and real estate

tax and insurance

payments as required by

certain mortgage and term loan obligations

Revenue Recognition The Company records rental

revenue

from operating leases on

straight-line

basis

over

the term of the leases and maintains an allowance

for estimated losses that may result

from the inability

of

its tenants to make required payments
Companys allowance

for doubtful accounts

If tenants fail

to make contractual

lease payments that are greater

than the

security deposits and letters of credit

then the Company may have

to recognize

additional doubtful

account

charges

in future periods The Company monitors the liquidity

and

creditworthiness

of its tenants on an on-going

basis by reviewing

their

financial condition periodically as

appropriate

Each period the Company reviews

its outstanding accounts

receivable

including

straight-line

rents

for doubtful accounts

and provides specific

allowances

as needed

The Company also records lease termination

fees when

tenant has executed

definitive

termination

agreement with the Company and the payment of the

termination

fee is not subject

to any conditions that must be met or waived before the fee is due to the Company

If

tenant

remains

in the leased space

following

the execution

of

definitive

termination

agreement

the

applicable termination will be deferred and recognized

over

the term of such

tenants occupancy

F-8

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Tenant expense reimbursement income includes payments and amounts due from tenants pursuant
and is recognized
for real estate

property operating expenses

and other recoverable

taxes insurance

to their

leases

as

rental

revenues

during the same period the related expenses

are incurred

Deferred Financing Costs Costs

incurred in connection

with financings

are capitalized

and amortized to

interest expense using the effective interest method over
2011 and 2010 deferred financing

costs were $0.8 million net of accumulated amortization

the term of the related loan As of both December

31

Mortgage Premiums Mortgage premiums represent

the excess of the fair value of debt assumed

over

the

principal value of debt assumed

in connection

with property acquisitions

The mortgage premiums are being

amortized to interest

expense

over

the term of the related debt

instrument using the effective interest method As

of December

31 2011 and 2010 the net unamortized

mortgage premiums were $0.6 million and $0.7 million

respectively

and were included as

component of mortgage and term loans payable

on the accompanying

consolidated balance

sheets

Income Taxes The Company elected to be taxed as

REIT under

the Code and operates

as such beginning

with its taxable year

that ended on December

31 2010 To qualify as REIT the Company must meet certain

organizational

and operational

requirements

including

requirement

to distribute

at

least 90% of its annual REIT

regard to the dividends paid deduction
taxable income to its stockholders which is computed without
gain and which does not necessarily equal net income as calculated in accordance with JAAP As
Company generally will not be subject

income tax to the extent it distributes

to federal

or net capital

REIT the

qualifying dividends to its

stockholders

If it fails to qualify as

REIT in any taxable year it will be subject

to federal

income tax on its taxable

income at regular corporate income tax rates

and generally will not be permitted to qualify for treatment

as

REIT

for federal

income tax purposes

for the four taxable years following

the year during which qualification

is lost

unless the IRS grants it relief under
Companys net income and net cash available for distribution

statutory

certain

provisions

Such an event could materially adversely affect

the

to stockholders However the Company believes it is

organized

and operates

in such

manner as to qualify for treatment

as

REIT

ASC 740-10

Income Taxes provides guidance

for how uncertain tax positions should

be recognized measured

and disclosed in the financial statements

presented
the course of preparing the Companys tax returns to determine whether
not of being sustained by the applicable tax authority Tax benefits of positions not deemed

the tax positions are more-likely-than

to meet the more-

ASC 740-10 requires the evaluation of tax positions taken

in

likely-than-not

threshold are recorded

as

tax expense

in the current year On February

16 2010

commencement

of operations the Company adopted

the provisions

of ASC 740-10 with no material effect

on

either

the financial condition

or results of operations As of December

31 2011 the Company did not have any

unrecognized

positions over

tax benefits and does not believe that

there will be any material changes in unrecognized

tax

the next 12 months

The Companys tax returns are subject

to examination

by federal

state

and

local

tax jurisdictions

for the 2010 calendar

year

Stock-Based Compensation

and Other Long-Term Incentive Compensation

The Company follows the

provisions

of ASC 718 Compensation-Stock

Compensation

to account

for its stock-based

compensation plan

which requires that

the compensation cost relating

to stock-based

payment

transactions be recognized

in the

financial statements

and that

the cost be measured on the fair value of the equity or liability instruments issued

The Company has adopted

the 2010 Equity Plan which provides for the grant of restricted

stock awards

performance

share awards unrestricted shares or any combination

of the foregoing

Stock-based

compensation

is

recognized
and measured at the fair value of the award on the date of grant The Company estimates the forfeiture

as

general and administrative

expense

in the accompanying

consolidated statements

of operations

rate based

on historical

experience

as well as expected behavior The amount of the expense may be subject

to adjustment

in

future periods depending on the specific

characteristics

of the stock-based

award

F-9

Teirreno Realty Corporation

Notes to Consolidated Financial Statements

In addition

the Company has awarded long-term incentive target awards the LTIP awards

to its

executives

that are payable

in shares of the Companys common stock after

the conclusion

of each

pre.-established

performance measurement period The amount

that may be earned under

the LTIP awards is

variable depending on the relative

total shareholder

return of the Companys stock as compared to the total

shareholder

return of the MSCI U.S REIT Index

and the FTSE NAREIT Equity Industrial

Index

over

the

pre-established performance measurement period The Company estimates the fair value of the LTIP awards

using

Monte Carlo simulation model on the date of grant The LTIP awards are recognized

as compensation

over

the requisite

performance period based on the fair value of the LTIP awards at the balance

sheet

expense

date

Fair Value of Financial Instruments ASC 820 Fair Value Measurements

and Disclosures

defines fair

value as

the price that would be received

between market participants

to sell an asset or paid to transfer
at the measurement date ASC 820 also provides guidance

liability

in an orderly transaction

for using fair value

to

measure financial

assets

and liabilities ASC 820 requires disclosure of the level within the fair value hierarchy

in

which the fair value measurements fall

including measurements using quoted prices in active markets

for

identical

assets or liabilities Level

quoted prices for similar instruments

in active markets

or quoted prices for

identical

or similar instruments in markets

that are not active Level

and significant

valuation assumptions

that are not readily observable

in the market Level

As of December

31 2011 and 2010 the fair values of cash and cash equivalents

accounts

payable

and deferred

underwriting

fee payable approximated their carrying values

because

of the short-term nature of these

investments

or liabilities Cash equivalents of $0 and approximately

$53.9 million were invested in short-term

investments

as of December

31 2011 and 2010 respectively

which would qualify as

Level

classification

under

the fair value hierarchy

Based on borrowing rates available to the Company at December

31 2011 and

2010 the estimated fair values of the mortgage and term loans payable were approximately

$59.2 million and

$17.1 million respectively

Segment Disclosure ASC 280 Segment Reporting establishes standards

for reporting financial and

descriptive information

about

an enterprises

reportable segment The Company has determined

that

it has one

reportable segment with activities

related to investing in real estate Our investments

in real estate

are

geographically

diversified and our chief operating decision makers evaluate

operating performance

on an

individual asset level As each of our assets

has similar economic characteristics

our assets

have been aggregated

into one reportable segment

Note

Concentration of Credit Risk Financial

significant

concentration

of credit

risk consist primarily of cash

maintain deposits in federally insured financial

institutions

instruments that potentially subject

the Company to
The Company may
in excess of federally insured limits However

and cash equivalents

the

Companys management

believes the Company is not exposed to significant

credit

risk due to the financial

position of the depository

institutions

in which those deposits are held

As of December

which accounted

31 2011 the Company owned six properties located in Northern New Jersey/New York City
for 45.5% of its annualized

from leases in

rent which is based

on contractual

rent

base

base

effect

as of December

31 2011 excluding any partial or full rent abatements

F- 10

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Other

real estate

tenants to occupy space The existence of competing properties could

companies compete with the Company in its real estate markets This results
impact

have material

in competition

for

on the Companys

ability to lease space

and on the level of rent that can be achieved The Companys top ten tenants as of

December

31 2011 are as follows

Tenant

YRC Worldwide
H.D Smith Wholesale Drug Company
Home Depot

Precision Custom Coatings

Miami

International

Freight Solutions

Banah

International Group

FedEx Corporation

International Paper Company
Maines Paper

Food Service

10

Duro Bag Manufacturing

Company

Rentable

Rentable

Leases

Square Feet

Square Feet

Base Rent
000s1

of Total

Annualized

182803

211418

413092

208000

166220

301983

72808

137872

98745

120948

5.4%

6.2%

12.1%

6.1%

4.9%

8.8%

2.1%

4.0%

2.9%

3.5%

2463

1949

1889

1637

956

906

852

680

636

615

of Total
Annualized

Base Rent

11.8%

9.3%

9.0%

7.8%

4.6%

4.3%

4.1%

3.2%

3.0%

2.9%

Total

12

1913889

56.0%

$12583

60.0%

Annualized base

rent is calculated as monthly base

rent per the leases excluding any partial or full rent

abatements

as of December

31 2011 multiplied by 12

Note

Investments in Real Estate

During year

ended December

31 2011 the Company acquired

14 industrial

buildings

containing

approximately

1.1 million square

feet The total aggregate

initial

investment

was approximately

$119.2 million which was

allocated $61.6 million to land $51.0 million to buildings
and $0.4 million to intangible liabilities The properties were acquired
cash on hand net of assumed mortgage loans payable

and improvements

$6.6 million to intangible assets

from unrelated third parties using existing

and borrowings on the term loan and credit

facility

and

were accounted

for as asset acquisitions

The following

table

sets forth the wholly-owned industrial

properties the Company acquired

during the year

ended December

31 2011

Property

Name

Dorsey

Belleville

630 Glasgow

8730 Boilman

Dell

70th Avenue

19601 Hamilton

39th Street

620 Division

48th Avenue

Clawiter

Valley Corporate

Total

Location

Acquisition

Date

Buildings

Square Feet

Number of

Purchase Price

in thousands

Jessup MD
Kearny NJ
Inglewood CA
Savage MD
Carlstadt NJ
Miami FL
Torrance CA
Dora FL
Elizabeth NJ
Miami Gardens FL
Hayward CA
Kent WA

March 25 2011
May 20 2011
June

2011

June 24 2011

June 28 2011

June 28 2011

July 20 2011
August 19 2011

October

2011

December

15 2011

December

15 2011

December

30 2011

F-il

135000

211418

27505

98745

27410

35000

72808

40000

150348

57682

33842

168790

5800

32600

4100

7500

7725

4000

12350

4400

10350

7200

7625

15025

14

1058548

$118675

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Excludes

intangible liabilities and assumed mortgage premiums totaling

approximately

$0.5 million The

total aggregate

investment

was approximately

$119.2 million

The Company recorded
million and $1.5 million respectively

revenues

related to the above acquisitions

and net income for the year ended December

31 2011 of approximately

$4.1

On May 20 2011 the Company acquired Belleville for
which was allocated $12.9 million to land $18.0 million to buildings

total purchase

intangible assets The property was acquired

assumed mortgage loan payable

of approximately

and improvements
from an unrelated third party existing cash
$14.8 million The Company recorded

and $1.7 million to

on hand net of an

revenues

and net

price of approximately

$32.6 million

income for the year ended December

31 2011 of approximately

$1.7 million and $0.5 million respectively

related to this acquisition

On December

30 2011 the Company acquired Valley Corporate

for

total purchase

price of approximately

$15.0 million which was allocated $5.2 million to land $9.1 million to buildings

and improvements

$0.9

million to intangible assets

and $0.2 million ito intangible liabilities The property was acquired

from an unrelated

third party existing cash

on hand net of borrowings

on the term loan The Company recorded

revenues

and

net

loss for the year ended December

31 2011 of approximately

$5000 and $5000 respectively

related to this

acquisition

During the period from February

16 2010 commencement

of operations

to December

31 2010 the Company

acquired

investment

33 industrial

buildings

containing approximately

2.4 million square feet The total aggregate

initial

was approximately

$136.0 million which was allocated $71.8 million to land $55.9 million to

buildings

and improvements

$8.3 million to intangible

assets

and $0.9 million to intangible liabilities The

properties were acquired

from unrelated third

parties

using existing cash on hand net of assumed mortgage loans

payable

and were accounted

for as asset acquisitions

Property

Name

Location

Acquisition

Date

Number of

Buildings

Square

Feet

Purchase Price

in thousands

Fortune/Qume
Warm Springs
238/242 Lawrence

and II

Rialto

Maltese

Middlebrook

130

Interstate

299 Lawrence

Kent 188

Ahern

10th Avenue

60th Avenue

Total

March 30 2010

San Jose CA
Fremont CA
March 26 2010
South San Francisco CA August 13 2010
San Bernardino CA
Totowa NJ

September 15 2010

September 21 2010

Bound Brook NJ

September 24 2010
September 29 2010

NJ
South Brunswick
South San Francisco CA November
Kent WA
Union City CA
Hialeah FL

December

December

December

2010

14 2010

15 2010

20 2010

Miami Lakes FL

December

20 2010

18

71516

140466

80524

121551

208000

580982

413092

19247

137872

86271

301983

195547

5550

7264

9620

12152

16500

27000

22450

2550

8275

6255

9000

7750

33

2357051

$134366

Excludes

intangible liabilities and assumed mortgage premiums totaling

approximately

$1.6 million The total

aggregate

investment

was approximately

$136.0 million

F- 12

Terreno Realty Corporation

Notes to Consolidated Financial Statements

The following

supplementary

forma financial

pro
31 2011 and 2010 as

information

presents

if all acquisitions during 2011 occurred

the results of operations of the Company
2010

on January

for the years ended December
Since the Company commenced operations on February

16 2010 upon completion

of

its IPO pro forma

adjustments

have been included for corporate general and administrative

December

31 2010 The pro forma results

for the years ended December

for the year ended

expenses
31 2011 and 2010 have been presented

for comparative

purposes

only and are not necessarily indicative of the results of operations that would have

actually occurred

had all transactions taken place on January

2010 or of future results of operations dollars in

thousands

except per

share data

Pro Forma Financial

Information

Total

revenues

Net

income loss available to common stockholders

Basic

and Diluted net income loss available to common stockholders per share

Note

Debt

For the Years Ended December

31

2011

2010

Unaudited

$23552

$14121

1061

0.12

3183

0.35

As of December

31 2011 and 2010 the Company had an $80.0 million senior revolving
on March 22 2013 the Facility see Note 11 The amount available under

credit

facility

that

the Facility may be

matures

increased

up to $150.0 million subject

to certain conditions

and the identification

of lenders willing to make

available additional amounts

Interest

on the Facility

will generally be paid based upon at the Companys option

either

LIBOR plus the applicable LIBOR margin or ii the applicable base

administrative
plus the applicable LIBOR margin for LIBOR rate loans under

agents prime rate plus 1.00% 0.50% above

the federal

rate which is the greater
funds effective rate or thirty-day LIBOR
the Facility The applicable LIBOR margin will

of the

range

from 3.00% to 4.25% 3.00% as of December

31 2011 depending on the ratio of the Companys

outstanding consolidated

indebtedness

to the value of the Companys consolidated gross asset value The Facility

requires payment of an annual unused facility

fee in an amount equal

to 0.35% or 0.50% depending on the

unused portion of the Facility The unused facility

fee was $359000 and $197000 respectively

for the year

ended December

31 2011 and for the period from February

16 2010 commencement

of operations

to

December

31 2010 The Facility

includes

series of financial and other covenants

that

the Company must

comply with in order

to borrow under

borrower

wholly-owned subsidiary

the Facility The Company has agreed
under the Facility As of December

to guarantee

the obligations of the

31 2011 there were $41.0 million of

borrowings

outstanding under

the Facility

and ten properties were in the borrowing base The Company was in

compliance with its financial covenants

at December

31 2011 and 2010

On August 23 2011 the Company entered

into

$10.1 million senior secured

term loan agreement

that matures

on February

22 2013 the Term Loan subject

to one six-month extension exercisable by the Company subject

to the satisfaction

of certain conditions

On December

29 2011 the Company increased

the borrowings

on the

Term Loan to $20.1 million Interest

LIBOR plus the applicable LIBOR margin or ii the applicable base

on the Term Loan will generally be based upon at the Companys option
rate which is the greater of the

either

administrative

agents prime rate plus 1.00% 0.50% above

the federal

funds effective rate or thirty-day LIBOR

plus the applicable LIBOR margin for LIBOR rate loans under
applicable LIBOR margin is 3.50% The Term Loan

includes

the Term Loan As of December

31 2011 the

series of financial and other covenants

that are

similar to the covenants

in the Facility The Company has agreed to guarantee

the obligations of the borrower

wholly-owned subsidiary

December

31 2011

under

the Term Loan The Company was in compliance with its financial

covenants

at

F-13

Terreno Realty Corporation

Notes to Consolidated Financial Statements

During the

year ended December

31 2011 the Company assumed

two mortgage loans totaling

approximately

$21.6 million that bear

interest

at weighted average

fixed rate of approximately

payable

are collateralized by certain of the properties and require monthly interest

5.51% The mortgage loans
and principal payments until

maturity

and are generally non-recourse

The mortgage loans mature between 2015 and 2021 As of

December

31 2010 the Company had two mortgage loans payable

totaling

approximately

$17.7 million which

bore interest

at

weighted

average

fixed annual

interest

rate of 5.19%

principal payments of the Companys debt as of December

31 2011 were as follows dollars in

The scheduled

thousands

2012

2013

2014

2015

2016

Thereafter

Subtotal

Unamortized

net premiums

Total

Credit

Term Loan

Mortgage
Loans

Facility

Payable

Payable

Total Debt

41000

20050

1128

1195

1265

1128

62245

1265

20346

20346

682

682

13038

13038

41000

20050

37654

98704

611

611

$41000

$20050

$38265

$99315

Weighted Average Interest Rate

3.3%

3.8%

5.4%

4.2%

Note

Leasing

The following

is

schedule

of minimum future cash

rentals

on tenant operating leases in effect

as of

December

31 2011 The schedule

does not reflect

future rental

revenues

from the renewal

or replacement

of

existing leases and excludes

property operating expense reimbursements dollars in thousands

2012

2013

2014

2015

2016

Thereafter

Total

18758

18146

15806

13784

12765

50062

$129321

Note

Stockholders Equity

The Companys authorized capital

stock consists of 400000000 shares of common stock $0.01 par value per

share

and 100000000 shares of preferred stock

$0.01 par value per share As of December

31 2011 9308670

shares of common stock were issued and outstanding
no shares of preferred stock were issued and outstanding

including

133526

non-vested

restricted

stock awards

and

In connection

with the annual meeting of stockholders
shares of unrestricted common stock to its independent

on May 18 2011 the Company granted
directors under

the Companys 2010 Equity Incentive

total of 18272

F- 14

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Plan with

grant date fair value per share of $16.42 The grant date fair value of the unrestricted common stock

was determined

using the closing price of the Companys stock on the date of the grant The Company

recognized

approximately

$0.3 million in compensation

costs for the year ended December

31 2011 related to

this issuance

In connection

the IPO on February
common stock to Terreno Capital Partners LLC an entity

with the completion

of

16 2010 the Company issued 12000
owned by the Companys executive

shares of

officers in

exchange for the contribution

of fixed assets

to the Company with

net book

value of $240000 These shares

were subsequently

distributed to such

executive

officers

As of December

grants unrestricted stock awards or performance

31 2011 there were 455000 shares of common stock authorized for issuance
shares under

the Companys 2010 Equity Incentive Plan of

as restricted

stock

which 255762 were remaining The grant date fair value per share of restricted

stock awards issued during the

period from February

16 2010 commencement

of operations

to December

31 2011 ranged

from $17.82

to

$20.00 The grant date fair value of the restricted

stock was determined

using the initial public offering price of

$20.00

for grants issued on February

16 2010 commencement

of operations

and for all grants issued after

the

commencement

of operations

the Company uses the closing price of the Companys stock on the date of grant

The fair value of the restricted

stock that was granted

during the year ended December

31 2011 was $0.5 million

and the vesting period for the restricted

stock

is five years As of December

31 2011 the Company had

approximately

$2.1 million of total unrecognized

compensation

costs related to restricted

stock issuances

which

is expected

to be recognized

over

remaining weighted average period of approximately

3.4 years The

Company recognized

compensation

costs of approximately

$0.7 million and $0.8 million for the year ended

December

31 2011 and for the period from February

16 2010 commencement

of operations

to December

31

2010 respectively
officers employees and directors with the related weighted average grant date fair value share prices for the year
ended December

31 2011 and for the period from February

16 2010 commencement

summary of the total

to the Companys executive

The following

shares granted

of operations

restricted

to

is

December

31 2010

Restricted

Stock Activity

Non-vested shares outstanding at beginning

of period

Granted

Forfeited

Vested

Non-vested shares outstanding as of December

31 2010

Granted

Forfeited

Vested

Weighted
Average Grant
Date Fair Value

19.93

20.00

19.93

17.82

20.00

19.95

Shares

155778

5000

150778

28904
1284
44872

Non-vested shares outstanding at end of period

133526

$19.54

F- 15

Terreno Realty Corporation

Notes to Consolidated Financial Statements

The following

is

vesting schedule

of the total non-vested

shares of restricted

stock outstanding as of

December

31 2011

Non-vested

Shares

Vesting

Schedule

Number of Shares

2012

2013

2014

2015

2016

Total Non-vested Shares

31936

31936

31936

31936

5782

133526

Long-Term Incentive Plan

As of December

2010 to December

31 2011 there are two performance measurement periods for the LTIP awards February
31 2013 The LTIP awards related to the

12011 to December

31 2012 and January

16

performance measurement period from February

16 2010 to December

31 2011 resulted in no compensation

expense

as

the compensation committee determined

that

the Companys total shareholder

return did not exceed

the applicable metrics during the performance measurement period The Company recorded

compensation costs

of approximately

$0.2 million for the year ended December

31 2011 The Monte Carlo fair value

assumptions

for the LTIP awards for the performance measurement periods in the table below are as

follows

Performance Period

Risk free interest

rate

Volatility

Fair value of LTIP awards

Dividends

February 162010

to

December

312012

January
December

2011

to

312013

2.9 years

0.1%

26.6%

years

0.3%

21.8%

93012

$534580

table

The following
2011 No dividends were paid during the period from February
December

forth the cash dividends paid or payable

sets

31 2010

per share during the year ended December

31

16 2010 commencement

of operations

to

For the Three Months

Ended

per Share

Declaration

Date

Record Date

Date Paid

Dividend

March 31 2011

June 30 2011

September 30 2011
December

31 2011

Note

Net Loss Per Share

$0.10

$0.10

$0.10

$0.10

February

172011

May 18 2011
August 11 2011
November

2011

April52011

July

2011

October

2011

April 19 2011

July20 2011
October 20 2011

January

2012

January 20 2012

Pursuant

to ASC 260-10-45 Determining Whether

Instruments Granted in Share-Based Payment Transactions

Are Participating

Securities

unvested

share-based

payment awards that contain non-forfeitable

rights

to

dividends are participating securities
two-class method The two-class method of computing
common stock and any participating securities

according

earnings per

share allocates

earnings per

share for

to dividends

declared whether paid or unpaid and

and are included in the computation

of earnings per share pursuant

to the

F- 16

Terreno Realty Corporation

Notes to Consolidated Financial Statements

in undistributed

earnings Under the two-class method earnings per common share are

participation rights
computed by dividing the sum of distributed earnings to common stockholders
allocated to common stockholders by the weighted average

number of common shares outstanding for the period

and undistributed

earnings

Our nonvested

restricted

stock

is considered

participating securities

since these share-based

awards contain

non-forfeitable

rights

to dividends irrespective

of whether

the awards ultimately vest or expire The Company

had no dilutive

restricted

stock awards outstanding for the

year

ended December

31 2011 or for the period from

February

16 2010 commencement

of operations

to December

31 2010

Note

Quarterly Results of Operations

Unaudited

Total

revenues

Total costs and expenses

Total other income and expenses

Net

loss available to common stockholders

2011 Quarter Ended

March31

June30

September30

December31

3370
4312
364

1306

3766
5266
461

1961

4777
4241
804

268

5589
4798
985

194

Basic

and Diluted net loss available to common stockholders

per share

0.14

0.21

0.03

0.02

Basic

and Diluted Weighted Average Common Shares

Outstanding

9132766

9164741

9174274

9174747

Total

revenues

Total costs and expenses

Total other income and expenses

Net

loss available to common stockholders

2010 Quarter Ended

March31

June30

September30

December31

12

771

757

333

1580
84

1331

642

3241
105

2704

3044
3369
273

598

Basic

and Diluted net loss available to common stockholders

per share

0.08

0.15

0.30

0.07

Basic

and Diluted Weighted Average Common Shares

Outstanding

9112000

9112000

9112000

9112000

The above quarterly losses per share calculations

are based

on the weighted average number of common shares

outstanding during each quarter

for the period from February

The losses per share calculation for the year ended December
of operations

16 2010 commencement

to December

31 2010 in the

31 2011 and

Consolidated

Statements

of Operations

is based

on the weighted average number of common shares

outstanding for the

year

ended December

31 2011 and for the period from February

16 2010 commencement

of operations

year December

to December

31 2010 respectively

The sum of the quarterly financial data may vary from the

31 2011 and the period from February

16 2010 commencement

of operations

to

December

31 2010 data due to rounding

Represents

the period from February

16 commencement

of operations

to March 31 2010

F-17

Terreno Realty Corporation

Notes to Consolidated Financial Statements

Note 10 Commitments and Contingencies

Deferred Underwriting Commissions

Underwriting

commissions

incurred in connection

with the

Companys IPO are reflected as

reduction of additional paid in

capital

in the amount of $10.5 million At the

time of the Companys IPO the underwriters

deferred approximately

$7.0 million of their underwriting

commissions until

such

time as

the Company purchased

assets

in accordance with its investment

strategy

described

in the Companys Annual Report

on Form 10-K for the period ended December

31 2010 with an

aggregate

price including

the amount of any outstanding indebtedness

assumed or incurred by the Company

at

least equal

December

to the net proceeds
31 2011 The deferred underwriting

from the IPO The deferred underwriting

fee was paid during the year ended

commissions

as of December

31 2010 are reflected in deferred

underwriting

fee payable As of December

31 2011 the Company had paid approximately

$10.5 million in

underwriting

conmiissions

which represents the full amount of the underwriting

commissions

that

the Company

was obligated to pay in connection

with the IPO

Litigation The Company is not

involved in any material

litigation nor to its knowledge

is any material

litigation threatened

against it In the normal course of business

from time to time the Company may be

involved in legal actions relating

to the ownership and operations of its properties Management

does not expect

that

the liabilities if any that may ultimately result

from such

legal actions will have material effect

on the

consolidated financial

position

results of operations or cash

flows of the Company

Environmental Matters The industrial

properties that

the Company owns and will acquire are subject

to

various federal

state

and local environmental

laws Under these laws courts and government

agencies

have the

authority to require the Company
not know of or was not responsible for the contamination

as owner of

contaminated

property

to clean up the
These laws also apply to persons who owned

property

even if it did

property at the time it became contaminated and therefore it is possible the Company could
even after

the Company sells some of the properties it acquires

incur

these costs

contamination

can affect

the value of

property and therefore

collateral

or to sell the property Under applicable environmental

In addition to the costs of cleanup environmental
an owners ability to borrow using the property as
also have

laws courts and government

agencies

the authority to require that

person who sent waste to

waste disposal

facility

such

as

landfill

or an

incinerator

pay for the clean-up

of that

facility

if it becomes

contaminated

and threatens human health or the

environment

Furthermore various court decisions have established that

third parties may recover

damages

for injury caused

by property contamination

For instance

person exposed to asbestos

at one of our properties may seek

to

recover

damages

if he or she suffers

injury from the asbestos

the use of

property or place conditions on various activities

some of these environmental

Lastly
An example would be laws

that require

business

laws

restrict

using chemicals

to manage

them carefully and to notify local officials

that

the chemicals

are being used

The Company could be responsible for any of the costs discussed

above

The costs to clean up

contaminated

property

to defend against

claim or to comply with environmental

laws

could

be material and could adversely

affect

the funds available for distribution

to our stockholders

The Company generally obtains Phase

environmental

site assessments

or ESAs on each property prior to acquiring it However these ESAs may not

reveal all environmental

costs that might have

material adverse

effect

on the Companys business

assets

results of operations or liquidity

and may not

identify all potential environmental

liabilities

The Company utilizes local

third party property managers for day-to-day property management

and will

rely on

these third

parties

to operate

its industrial

properties in compliance with applicable federal

state and local

environmental

laws

any environmental

in their daily operation of the respective properties and to promptly notify the Company of
contaminations

or similar issues

F- 18

Terreno Realty Corporation

Notes to Consolidated Financial Statements

As

result the Company may become

subject

to material environmental

liabilities of which it is unaware The

Company can make no assurances

that

future laws or regulations will not impose material environmental

liabilities on it or

the environmental

condition

of the Companys industrial

properties will not be affected by

the condition

of the properties in the vicinity

of its industrial

properties such as the

presence

of leaking

underground storage tanks or by third parties unrelated to the Company

The Company was not aware of any

significant

or material exposures

as of December

31 2011 and 2010

General Uninsured Losses The Company carries

property and rental

loss liability and terrorism insurance

The Company believes that

the policy terms conditions

limits and deductibles are adequate

and appropriate

under

the circumstances

given

the relative

risk of loss the cost of such

coverage

and current

industry practice

In

addition

the Companys properties are located or may in the future be located in areas that are subject

to

earthquake

and flood activity As

result the Company has obtained

as applicable

limited earthquake

and flood

insurance

on those properties There are however

certain types of extraordinary

losses such as those due to acts

of war that may be either uninsurable or not economically

insurable Although the Company has obtained

coverage

for certain

acts of terrorism with policy specifications

and insured limits that

it believes are

commercially

reasonable

there can be no assurance

that

the Company will be able to collect

under such policies

Should an uninsured

loss occur

the Company could

lose its investment

in and anticipated profits

and cash

flows

from property
and 2010

The Company was not aware of any significant or material exposures

as of December

31 2011

Contractual Commitments Subsequent

to December

31 2011 the Company entered

into two contracts

with third-party sellers

to acquire two industrial

properties consisting of approximately

135000

square feet

There is no assurance

that

the Company will acquire the properties under contract because

the proposed

acquisitions

are subject

to the completion

of satisfactory

due diligence

various closing conditions and the

consent

of the mortgage lender The following

properties the Company has under contract

table summarizes certain information with respect

to the

Market

Los Angeles

Miami
Northern New Jersey/New York

San Francisco

Bay Area

Seattle

Washington

D.C.JBaltimore

Total

Note 11 Subsequent Events

Number of

Purchase Price

Assumed Debt

Buildings

Square Feet

in thousands

in thousands

135000

135000

12760

$12760

3600

$3600

On January

stock at

13 2012 the Company completed
price per share of $14.25 On February

public follow-on offering of 4000000 shares of its common
13 2012 we sold an additional 61853 shares of our common

stock at

price per share of $14.25

upon the exercise by the underwriters

of

their option to purchase

additional

shares

The net proceeds

of the primary

follow-on offering were approximately

$54.7 million after deducting

the

full underwriting

discount of approximately

$2.8 million and other estimated offering expenses

of approximately

$0.4 million The Company used approximately

$41.0 million of the net proceeds

to repay outstanding

borrowings

under the Facility

on January

13 2012 and intends to use the remainder

of the net proceeds

to invest

in industrial

properties

and for general business purposes

F- 19

Terreno Realty Corporation

Notes to Consolidated Financial Statements

On January

19 2012 the Company entered

into

Second Amendment to Amended and Restated Senior

Revolving Credit Agreement

the Amended Facility with KeyBank National Association

as administrative

agent and as

lender and the other lenders thereunder

which provides for certain amendments

to its $80.0

million revolving
provides for one 12-month extension option exercisable by the Company

The Amended Facility

extends

facility

credit

the maturity

date to January

19 2015 and

The amendment

provides that

outstanding borrowings

properties

Interest

are limited to the lesser of $80.0 million and 60% of the value of the borrowing base
to generally be paid based upon at the Companys

on the Amended Facility

will continue

option either

LIBOR plus the applicable LIBOR margin or ii the applicable base

rate which is the greater of

the administrative

agents prime rate plus 1.00% 0.50% above

the federal

funds effective rate or thirty-day

LIBOR plus the applicable LIBOR margin for LIBOR rate loans under
LIBOR margin will

range from 2.50% to 3.50% depending on the ratio of the Companys outstanding

the Amended Facility The applicable

consolidated indebtedness

to the value of the Companys consolidated gross asset value The Amended Facility

requires payment of an annual unused facility

fee in an amount equal

to 0.25% or 0.35% depending on the

unused portion of the credit

facility

The Company will continue

to guarantee

the obligations of the borrower

wholly-owned subsidiary

under

the Amended Facility

On January
3.79% that matures

30 2012 we entered

into

$20.0 million non-recourse

mortgage loan at

fixed annual

interest

rate of

on February

2019 The mortgage loan is secured by five of our properties

portion of

these proceeds were used

to pay down the Term Loan

On February

21 2012 our board of directors

authorized us to declare

cash dividend in the amount of $0.10 per

share of our conmon

stock payable

on April 19 2012 to the stockholders of record as of the close of business

on

April

2012

F-20

Middlebrook

18

Bound Brook NJ

San Francisco

Bay Area

238/242

Lawrence

South

Terreno Realty Corporation

Schedule III

Real Estate Investments and Accumulated Depreciation
As of December 31 2011

in thousands

Initial Cost

to

Company

Costs

Capitalized

Gross Amount Carried

at 12/31111

No of

Bldgs

Location

Encumbrances

Land

Improvements

Acquisition

Land

hnprovements

Total

Depreciation

Acquired Constructed

Buildings

to

Buildings

Accumulated

Year

Year

Inglewood CA

Torrance

CA

San Bernardino

CA

South Brunswick NJ

Elizabeth

NJ

Kearny NJ

Carlstadt NJ

Totowa

NJ

San Francisco CA
San Francisco CA

South
Union City CA
Hayward CA
San Jose CA

Fremont CA

Kent WA
Kent WA

Hialeah

FL

DoralFL

Miami Gardens
Miami Lakes FL

FL

MiamiFL

Savage MD
Jessup MD

6725

14604

14884

1441

2245

7409

6218

8686

6491

12845

6641

7231

16442

6674

1352

3246

5964

2518

1855

4072

5148

12135

3568

18041

771

7598

10241

2655

1198

2749

1159

2484

3664

2782

3251

5264

6376

1420

4322

6203

1434

4361

3207

4719

9108

2624

2717

2187

1567

2333

2757

2383

98

20

89

14

2662

357

382

70

589

507

363

1100

2511

670

2245

7409

6218

8686

6491

12845

6641

7231

16442

6674

1352

3246

5964

2518

1953

4072

5148

12155

3657

18055

771

7598

12903

3012

1580

2819

1159

3073

4198

11481

11366

20841

10148

30900

7412

14829

29345

9686

2932

6065

7123

5591

3664

3289

6953

3251

5264

6376

1420

4322

6203

1434

4361

3207

5082

9108

3724

2719

2187

4078

2335

2757

3053

8333

14372

10100

4139

6509

10281

3769

7118

6260

25

47

166

392

19

282

10

245

438

94

43

73

115

135

123

79

25

65

32

37

52

2011

2011

2010

2010

2011

2011

2011

2010

2010

2010

2010

2010

2011

2010

2010

2010

2011

2010

2011

2011

2010

2011

2011

2011

1988

1985

2002

1999

1980

2006

1972

1964

1958-1976

1986

1968

1986

1967

1980

1984

1979

1987

1957/2005

2002

1987

1971

1999

1984

1977

47

47

37654

133464

106851

9436

133464

116287

249751

2509

611

$38265

$133464

$106851

$9436

$133464

$116287

$264584

$7063

14833

4554

Property
____________

Name

Los Angeles

630 Glasgow
19601 Hamilton

Rialto

Northern New Jersey/

New York

130

Interstate

620 Division

Belleville

Dell

Maltese

299 Lawrence

Ahern

Clawiter

Fortune/Qume
Warm Springs

and

II

Seattle

Kent

188

Valley Corporate

Miami

10th Avenue

39th Street

48th Avenue

60th Avenue

70th Avenue

Washington D.C./

Baltimore

8730 Boilman

Dorsey

Subtotal

Unamortized

net

premiums

Intangible

assets

Total

Terreno Realty Corporation

Schedule III

Real Estate Investments and Accumulated

Depreciation

Continued

As of December 312011

in thousands

summary of activity

for real estate

and accumulated depreciation for the year ended December

31 2011 and

for the period from February

16 2010 commencement

of operations

to December

31 2010 is as follows

Investment

in Properties

Balance at beginning

of period

Acquisition

of properties

Improvements

Balance

at end of period

Accumulated

Depreciation

Balance at beginning

of period

Amortization

of lease intangible assets

Depreciation

expense

Balance at end of period

2011

2010

$136363

119203

9018

136040

323

$264584

$136363

2011

2010

1502

760

4801

7063

321

1181

1502

S-2

SIGNATURES

Pursuant

to the requirements of Section

13 or 15d of the Securities Exchange Act of 1934

the registrant

has duly caused

this report

to be signed on its behalf by the undersigned thereunto duly authorized

in the City of

San Francisco State of California on February

22 2012

Terreno Realty Corporation

By Is

Blake Baird

Blake Baird

Chairman and Chief Executive Officer

Power of Attorney

We the undersigned
Blake Baird and Michael

directors of Terreno Realty Corporation

hereby

severally constitute and appoint

Coke and each of them singly our true and lawful attorneys with full power to

them and each of them singly to sign for us in our names

in the capacities indicated below all amendments

to

this report

and generally to do all things in our names and on our behalf

in such

capacities to enable Terreno

Realty Corporation

to comply with the provisions of the Securities Exchange Act of 1934

as amended and all

requirements of the Securities and Exchange Commission

Pursuant

to the requirements of the Securities Exchange Act of 1934 this report has been signed by the

following

persons

on behalf of the registrant

and in the capacities and on the dates indicated

Signature

Thle

Date

/sIW Blake Baird

Blake Baird

Is Michael

Coke

Michael

Coke

Is LeRoy

Carison

LeRoy

Carison

Chairman Chief Executive Officer and Director

February

22 2012

principal executive

officer

President Chief Financial Officer and Director

February

22 2012

principal

financial and accounting

officer

Director

February

22 2012

Is Peter Merlone

Director

February

22 2012

Peter Merlone

Is Douglas

Pasquale

Director

February

22 2012

Douglas

Pasquale

Is Dennis Polk

Dennis Polk

Director

February

22 2012

Exhibit
Number

3.1

Exhibit

Index

Exhibit Description

Articles of Amendment and Restatement
No

to the Companys Registration Statement

of Registrant previously

filed as Exhibit 3.1 to Amendment

on Form S-il on January

2010 and incorporated

herein by reference

3.2

Amended and Restated Bylaws of Registrant previously

filed as Exhibit 3.2 to Amendment No

to

the Companys Registration Statement

on Form S-li on January

2010 and incorporated herein by

reference

4.1

Specimen Common Stock Certificate
No

to the Companys Registration Statement

of Registrant previously

filed as Exhibit 4.1 to Amendment

on Form S-li on January 15 2010 and incorporated

herein by reference

10.1

Form of Severance

Agreement between Registrant

and

Blake Baird previously

filed as Exhibit

10.1

to Amendment No

to the Companys Registration Statement

on Form S-il on January

2010 and incorporated herein by reference

10.2

Form of Severance
10.2 to Amendment No

Agreement between Registrant and Michael

Coke previously

filed as Exhibit

to the Companys Registration Statement

on Form S-il on January

2010 and incorporated by reference herein

10.3

2010 Equity Incentive Plan of Registrant previously

filed as Exhibit 10.3 to the Companys Annual

Report

on Form 10-K on March 29 2010 and incorporated

by reference herein

10.4

10.5

Form of Restricted Stock Award Agreement
as Exhibit 10.4 to Amendment No

for Executive

Officers

and Employees previously

filed

to the Companys Registration Statement

on Form S- 11 on

January

2010 and incorporated herein by reference

Form of Restricted Stock Award Agreement
10.5 to Amendment No

to the Companys Registration Statement

on Form S-li on January

for Non-Employee Directors previously

filed as Exhibit

2010 and incorporated

herein by reference

10.6

Form of Indemnification

Agreement between Registrant and its Directors

and Executive

Officers

filed as Exhibit 10.6 to Amendment No

to the Companys Registration Statement

on

previously
Form S-li on January

2010 and incorporated herein by reference

10.7

10.8

Long-Term Incentive Plan of Registrant previously

filed as Exhibit 10.7 to the Companys Annual

Report

on Form 10-K on March 29 2010 and incorporated by reference herein

Form of Award Notice
10.8 to Amendment No

under

the Long-Term Incentive Plan of Registrant previously

filed as Exhibit

to the Companys Registration Statement

on Form S-li on January

2010 and incorporated herein by reference

10.9

Form of Subscription Agreement previously

filed as Exhibit 10.9 to Amendment No

to the

Companys Registration Statement

on Form S-li on January

2010 and incorporated herein by

reference

10.10

10.11

Amended and Restated Senior Revolving Credit Agreement
Terreno Realty LLC KeyBank National Association
Administrative Agent KeyBanc

dated as of December

30 2010 among

both individually as Lender and as

Capital Markets as Lead Arranger and the several banks

financial

institutions

Lenders previously

and other entities which may from time to time become
filed as Exhibit 10.1 to the Companys Current Report

parties

as additional

on Form 8-K on

January

2011 and incorporated by reference herein

Agreement of Sale dated as of May 17 2010 between Advance
and Terreno Realty LLC previously

filed as Exhibit 10.1

at Middlebrook Crossroads LLC

to the Companys Quarterly Report

on

Form i0-Q on August 12 2010 and incorporated by reference herein

Exhibit
Number

10.12

10.13

Exhibit Description

Agreement of Purchase
and Terreno Realty LLC previously
Form 8-K on October

and Sale dated as of September 30 2010 between 130 Interstate Blvd LLC

filed as Exhibit 2.1 to the Companys Current Report

on

2010 and incorporated by reference herein

Agreement of Purchase
Terreno Realty LLC previously

and Sale dated as of March 31 2011 between Saw Mill Park LLC and

filed as Exhibit 10.1

to the Companys Quarterly Report

on Form

10-Q on May

2011 and incorporated

by reference herein

10.14

Senior Secured

Term Loan Agreement

dated as of August 23 2011 among Terreno Realty LLC

KeyBank National Association

as Administrative Agent KeyBanc

Capital Markets as Lead

Arranger and the several

lenders which may from time to time become

parties

as additional

Lenders previously

filed as Exhibit 10.1

to the Companys Current Report

on Form 8-K on

August 26 2011 and incorporated

by reference herein

10.15

First Amendment to Senior Secured
Terreno Realty LLC as Borrower KeyBank National Association
and as an Administrative Agent and KeyBanc Capital Markets as Lead Arranger previously
filed as Exhibit 10.1 to the Companys Current Report

on Form 8-K on January

both individually as

dated as of December

Term Loan Agreement

29 2011 among
Lender

2012 and

incorporated by reference herein

21

Subsidiaries of Registrant

23.1

24.1

31.1

Consent of Independent

Registered

Public Accounting Firm

Power of Attorney

included on the signature page to this Annual Report

on Form 10-K

Certification of Chief Executive Officer pursuant

to Rules

3a- 15e and 15d- 15e as adopted

pursuant

to Section

302 of the Sarbanes-Oxley

Act of 2002

31.2

Certification of Chief Financial Officer pursuant

to Rules

3a- 15e and

5d- 15e as adopted

pursuant

to Section

302 of the Sarbanes-Oxley

Act of 2002

32.1

32.2

Certification of Chief Executive Officer of pursuant
Act of 2002

906 of the Sarbanes-Oxley

to Section

to 18 U.S.C Section

1350

as adopted

pursuant

Certification of Chief Financial Officer pursuant

to 18 U.S.C Section

1350

as adopted

pursuant

to

Section

906 of the Sarbanes-Oxley

Act of 2002

99.1

First Amendment to Amended and Restated Senior Revolving Credit Agreement

dated June 30 2011

previously

filed as Exhibit 99.1 to the Companys Quarterly Report

on Form 10-Q on August

2011 and incorporated by reference herein

101

The following materials from Terreno Realty Corporations Annual Report

on Form 10-K for the

year

ended December

31 2011 formatted in XBRL eXtensible Business Reporting

Language

Consolidated

Balance Sheets ii Consolidated

Statements

of Operations iii Consolidated

Statements

Financial Statements

of Equity iv Consolidated
and vi Schedule

Statements

of Cash Flows

Notes to Consolidated

Ill-Real Estate Investments

and Accumulated Depreciation

Filed herewith

Furnished

herewith

Pursuant

to Rule 406T of Regulation

S-T these interactive

data files are deemed not

filed or part of

registration

statement

or prospectus

for purposes

of Sections

11 or 12 of the Securities Act of 1933 or

Section

18 of the Securities Exchange Act of 1934 and otherwise are not subject

to liability under

these

sections

Exhibit is

management

contract or compensatory plan or arrangement

PAGE INTENTIONALLY

LEFF BLANK

Annual Meeting

Stockholders

of Terreno Realty Corporation

are invited

of Stockholders

to attend the Annual Meeting
to be held at 800 A.M

Pacific Time on Friday May

2012 at

Terrenos

headquarters

Forward-Looking Statements

This 2011

Annual Report

contains toward-

looking statements

within the meaning of

the federal securities laws Please

see the

discussion titled Forward-Looking State

ments in our Annual Report

on Form 10-K

for

discussion regarding risks to which

these

statements

are subject

Auditors

Ernst

Young

LLP

560 Mission Street

San Francisco

CA 94105

Counsel

Goodwin

Procter LLP

Place

Exchange
Boston MA 02109

TI 617.570.1403

Fl 617.523.1231

Transfer Agent

Computershare

Investor Services

P.O Box 43078

Providence

RI 02940-3078

800.662.7232

I/Inside

781.575.4238

II Outside

the U.S

the U.S

www.computershare.com/investor

Overnight

Delivery

Computershare

Investor Services

250 Royall Street
Canton MA 02021

TERRENO

Headquarters

Terreno Realty Corporation

16 Maiden Lane Fifth Floor

CA 94108

San Francisco
TI 415.6554580

1/415.655.4599

Investor Relations

T/ 415.655.4580
El investors@terreno.com

Stock Listing

New York Stock Exchange
/ITRNO

Symbol

News Releases

News releases can be viewed on our websfte

www.terreno.com