Quarterlytics / Real Estate / Real Estate - Diversified / The Howard Hughes

The Howard Hughes

hhc · NYSE Real Estate
Claim this profile
Ticker hhc
Exchange NYSE
Sector Real Estate
Industry Real Estate - Diversified
Employees 501-1000
← All annual reports
FY2014 Annual Report · The Howard Hughes
Sign in to download
Loading PDF…
T
T
H
H
E
E
H
H
O
O
W
W
A
A
R
R
D
D
H
H
U
U
G
G
H
H
E
E
S
S
C
C
O
O
R
R
P
P
O
O
R
R
A
A
T
T
i
i
O
O
N
N

//

A
A
N
N
N
N
U
U
A
A
L
L
R
R
E
E
P
P
O
O
R
R
T
T
2
2
0
0
1
1
4
4

3/24/15   3:24 PM

 
 
 
 
 
 
 
 
 
 
 
 
THiS ANNUAL REPORT iS A PRODUCT OF

43193covcx.indd   7-9

ANNUAL REPORT 2014 – TABLE OF CONTENTS

LETTER TO SHAREHOLDERS / 1

DAVID R. WEINREB–REFLECTING ON AN EXTRAORDINARY YEAR

PROJECT HIGHLIGHTS / 37

OUR PORTFOLIO FROM WALL STREET TO WAIKIKI

ANNUAL REPORT ON FORM 10-K / 75

43193nar_cxxx.indd   1

3/23/15   9:54 PM

Downtown Summerlin Grand Opening

Design Cube at ICSC RECON 2014, Las Vegas, NV

Waiea Groundbreaking Ceremony, Ward Village

July 4th Pier Party, Seaport District

43193nar_cxxx.indd   2

3/23/15   9:54 PM

ANNUAL REPORT 2014

REFLECTING ON AN 
EXTRAORDINARY YEAR

TO THE SHAREHOLDERS OF THE HOWARD HUGHES CORPORATION
FROM THE CHIEF EXECUTIVE OFFICER, DAVID R. WEINREB

March 13 , 2015 — The Howard Hughes Corporation had another 
successful year in 2014. Our financial results surpassed 2013 in 
every  key  metric.  We  completed  and  opened  several  projects 
that  were  underway  in  2013  and  made  strategic  acquisitions 
adjacent to a number of our core properties that should create 
meaningful  shareholder  value,  all  while  maintaining  a  strong 
liquidity position and conservative capital structure. 

Once again, our master planned communities made significant 
contributions  to  our  results.  2014  consolidated  revenues 
increased  by  35%,  or  $166  million,  to  $635  million,  compared 
to  $469  million  in  2013.  MPC  land  sales  increased  by  43%,  or 
$105 million, to $351 million in 2014 compared to $246 million 
in  2013.  Operating  income  and  income  from  non-consolidated 
affiliates increased by 51% to $190 million in 2014, compared to 
$126 million in 2013. 

These  strong  results  do  not  include  the  full  year  impact  of  a 
number of major strategic developments that were substantially 
leased and placed in service in 2014. The 1.6 million square foot 
mixed-use Downtown Summerlin development was substantially 
completed and opened in October. The 198,000 square foot Two 
Hughes Landing Class-A office building and 89,000 square foot 
Columbia Regional Building anchored by Whole Foods were both 
completed  and  opened  in  September,  and  the  250,000  square-
foot Outlet Collection at Riverwalk retail project opened in May. 
We invested over $1 billion in pre-development and development 
in 2014 (including land), compared to $382 million in 2013. Since 
our projects are long term in nature, these investments will begin 
to be reflected in our operating results over the coming years as 
projects are completed and stabilized.

We  finished  2014  with  $560  million  of  unrestricted  cash  on 
hand,  and  our  net  debt,  which  is  total  debt  less  cash  on  hand, 
as  a  percentage  of  our  book  capital  base  and  as  a  percentage 
of our total capital (defined as the market value of equity plus 
debt)  was  just  34%  and  18%,  respectively.  We  maintained  this 
strong  position  even  after  funding  with  cash  $273  million 
of  acquisition-related  transactions  in  2014.  We  endeavor  to 

maintain a conservative balance sheet so that our development 
plans  will  not  be  disrupted  by  the  periodic  ups  and  downs  of 
economic  and  capital  markets  cycles.  Other  than  the  Seaport, 
which we initially determined to finance from our balance sheet 
for strategic reasons, each of our developments has committed 
project-level debt financing from leading financial institutions.

We  continue  to  be  focused  on  increasing  the  per-share  value 
of  The  Howard  Hughes  Corporation  by  directing  a  majority 
of  our  efforts  to  the  handful  of  core  assets  which  have  the 
greatest  potential  for  creating  value.  These  assets  include  The 
South Street Seaport in Lower Manhattan, the master planned 
communities  in  Columbia,  Maryland;  The  Woodlands  and 
Bridgeland in Houston, Texas; Summerlin in Las Vegas, Nevada, 
including  Downtown  Summerlin;  and  Ward  Village,  an  urban 
master  planned  community  in  Honolulu,  Hawai‘i.  We  made 
material progress in 2014 in advancing the development of these 
assets to maximize their value. 

In selecting a name for our company in 2010, we chose Howard 
Hughes  because  not  only  is  it  historically  linked  to  one  of  our 
great assets - Summerlin, which is named for Hughes’ maternal 
grandmother, but because it is synonymous with the relentless 
pursuit  of  achievement.  With  passion,  determination,  and 
limitless  imagination,  Howard  Hughes  built  one  of  the  great 
American empires of the 20th century. We adopted his name to 
represent our brand because his values are a great reflection of 
our own. 

Our  numerous  accomplishments  in  2014,  further  discussed  in 
the  coming  pages,  would  not  be  possible  without  the  tireless 
efforts and dedication of our 1,100 employees and the invaluable 
guidance and support from our board of directors. Our employees, 
management team and board embody the values of our namesake 
and are believers that together we can make life extraordinary for 
all those who encounter The Howard Hughes Corporation. As we 
complete each development and open it to its local community, 
we  are  beginning  to  demonstrate  the  impact  that  first-class 
development can have on the communities we serve.

1
1

43193nar_cxxx.indd   1

3/23/15   9:54 PM

Hughes Landing - The Woodlands

EXTRAORDINARY DEVELOPMENT
EXTRAORDINARY DEVELOPMENT

DURING 2014, WE INCREASED DEVELOPMENT INVESTMENT BY 182% COMPARED 
DURING 2014, WE INCREASED DEVELOPMENT INVESTMENT BY 182% COMPARED 
TO 2013, BEGAN CONSTRUCTION ON SEVERAL MAJOR PROJECTS NOTED LAST YEAR, 
TO 2013, BEGAN CONSTRUCTION ON SEVERAL MAJOR PROJECTS NOTED LAST YEAR, 
AND COMPLETED AND OPENED PROJECTS THAT WERE UNDERWAY IN 2013. SOME 
AND COMPLETED AND OPENED PROJECTS THAT WERE UNDERWAY IN 2013. SOME 
OF THESE HIGHLIGHTS ARE FEATURED ON THE FOLLOWING PAGE: 
OF THESE HIGHLIGHTS ARE FEATURED ON THE FOLLOWING PAGE: 

FROM WALL STREET TO WAIKIKI
FROM WALL STREET TO WAIKIKI

43193nar_cxxx.indd   2

3/23/15   9:54 PM

COLUMBIA

THE WOODLANDS AND BRIDGELAND

ANNUAL REPORT 2014

We completed the following projects in 2014 on time and on budget:

•  Two Hughes Landing, a 198,000 square foot Class A office building 
at  Hughes  Landing,  that  is  85%  leased  and  at  stabilization  will 
generate $5.2 million in net operating income.

•  The Woodlands Resort & Conference Center redevelopment.

•  3831  Technology  Forest  Drive  build-to-suit  office  building  100% 

leased to Kiewit Energy Group.

•  Millennium Phase II, a 314-unit apartment building constructed in 

a joint venture with The Dinerstein Companies.

We continued development of the following projects which we began 
in 2013, all of which are expected to be completed in 2015:

•  Two office buildings totaling 647,000 square feet, of which 478,000 
is  leased  to  ExxonMobil  Corporation,  expected  to  be  completed 
with Exxon taking occupancy in 2015.

•  Creekside Village Green, a 74,000 square foot mixed use property 

that is 59% leased.

•  Hughes  Landing  Retail,  a  123,000  square  foot  Whole  Foods-

anchored project at Hughes Landing that is 78% pre-leased.

•  One Lakes Edge, a 390-unit apartment building being constructed 
in Hughes Landing. The project began pre-leasing in January 2015 
and 9% of the units are currently pre-leased.

During 2014 we began construction on the following projects:

•  Three  Hughes  Landing,  a  324,000  square  foot  Class  A  office 
building  at  Hughes  Landing,  which  is  scheduled  to  be  completed 
by the end of 2015.

•  The 302-key Westin Hotel in The Town Center will be completed 

by the end of 2015.

•  The  205-key  Embassy  Suites  hotel  at  Hughes  Landing  will  be 

completed by the end of 2015.

We acquired 2,100 acres of raw land 13 miles north of The Woodlands 
in  Conroe  adjacent  to  Interstate  45  on  which  we  expect  to  develop 
approximately 4,800 residential lots and 161 acres of land for sale or 
hold for commercial development. First lot deliveries are targeted for 
2016 with sales beginning in the first quarter of 2017. This acreage will 
be developed by our experienced team at The Woodlands Development 
Company and will be our fifth master planned community.

•  We completed the renovation and repurposing of the 89,000 square 
foot  Columbia  Regional  Building  into  a  Whole  Foods-anchored 
retail and office building.

•  We  completed  The  Metropolitan,  a  380-unit  apartment  building 
developed in a 50/50 joint venture. 85% of the ground floor retail 
space and 67 units are leased.

•  We began site work for the next residential project adjacent to The 

Metropolitan, a 437-unit apartment building.

•  We  acquired  700,000  square  feet  of  office  space  in  six  buildings 
adjacent  to  our  land  in  Downtown  Columbia  in  connection  with 
the settlement of The Tax Matters Agreement with GGP.

HAWAI‘I

•  We completed the ONE Ala Moana condominium tower developed 
in a 50/50 joint venture, closed on sales of 203 of the 206 total units 
and,  as  of  February  1,  2015,  have  received  a  total  of  $75.5  million 
cash distributions (including development and other related fees).

•  In  February,  we  launched  pre-sales  for  the  first  two  market-rate 
towers  at  Ward  Village,  Waiea  and  Anaha,  and  as  of  February  1, 
2015, contracted for 393 of the 482 total units offered. We obtained 
$600  million  of  non-recourse  financing  for  the  project  and  began 
construction  of  both  towers  in  2014.  Waiea  will  be  completed  by 
the end of 2016 and Anaha in the first half of 2017.

•  We  obtained  approval  for  two  additional  towers,  designed  by 
Richard Meier & Partners, that will frame a park space in the center 
of Ward Village and front Kewalo Basin Harbor.

•  Whole  Foods  pre-leased  ground  floor  space  in  a  fifth,  to-be-built 
condominium tower that also received approval in February 2015. 
This  tower  is  designed  by  world-renowned  architects  Bohlin 
Cywinski Jackson.

•  We  entered  into  a  long-term  lease  with  the  State  of  Hawai‘i  to 
operate  the  Kewalo  Basin  Harbor,  a  harbor  directly  adjacent  to 
Ward  Village  that  currently  has  143  boat  slips.  The  Kewalo  Basin 
Harbor  will  serve  as  the  gateway  to  Ward  Village  and  a  direct 
connection to the Pacific Ocean at our front door.

LAS VEGAS, NEW ORLEANS AND NEW YORK CITY

•  In  Downtown  Summerlin,  we  completed  and  opened  the  1.6 
million  square  foot  mixed  use  development  on  106  acres  of 
commercial land in the center of our master planned community. 
73% of the retail space is leased and 28% of the 235,000 square foot 
Class A office building in the center of the development is leased.

•  In New Orleans, we completed and opened the 250,000 square foot 
Outlet Collection at Riverwalk. The property is 100% leased and is 
the first outlet center in the country located in an urban location.

•  In New York City, we continued renovation of the historic area and 
demolished the old Pier 17 building and its concrete pier. Opening 
of the historic area and the new Pier 17 building are targeted for 
2016 and 2017, respectively.

•  We  contracted  for  and  closed  on  the  majority  of  a  site  and 
development  rights  adjacent  to  the  Seaport  called  the  Seaport 
District  Assemblage  that  will  ultimately  create  a  43,000  square 
foot  lot  capable  of  supporting  an  additional  818,000  square  feet 
of  mixed  use  development  that  is  fully  entitled  for  that  density 
of development.

3

Aerial of Downtown Summerlin

43193nar_cxxx.indd   3

3/23/15   9:54 PM

2014 Highlights

EXTRAORDINARY
MOMENTS
-
ICSC DESIGN CUBE

ICSC RECON, May 18-20, 2014, Las Vegas, NV.

43193nar_cxxx.indd   4

3/23/15   9:54 PM

43193nar_cxxx.indd   5

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

MASTER PLANNED 
COMMUNITIES

THE  HOWARD  HUGHES  CORPORATION  OWNS  A  COLLECTION  OF  THE  LEADING  MASTER  PLANNED 
COMMUNITIES IN THE UNITED STATES. OUR MPCS ARE WELL LOCATED NEAR MAJOR URBAN CENTERS 
AND  HAVE  EXPERIENCED  STRONG  ECONOMIC  TRENDS  OVER  THE  PAST  SEVERAL  YEARS.  THEIR 
DOMINANT MARKET POSITION AND OUTSTANDING LEADERSHIP FROM SEASONED MANAGEMENT TEAMS 
HAVE RESULTED IN ANOTHER YEAR OF SIGNIFICANT REVENUE GROWTH.

6

43193nar_cxxx.indd   6

3/23/15   9:54 PM

ANNUAL REPORT 2014

HOUSTON MASTER PLANNED COMMUNITIES

Our Houston, Texas MPCs, which include The Woodlands and 
Bridgeland,  generated  a  combined  $206  million  of  residential 
and commercial land sales in 2014, representing a 70.2% increase 
over the $121 million generated in 2013. Both MPCs benefit from 
their locations north and northwest of Houston in an area that 
is  known  as  the  Energy  Corridor.  ExxonMobil  is  completing  a 
385-acre  corporate  campus  just  south  of  The  Woodlands,  and 
in 2014 began moving approximately 10,000 employees to this 
location. In 2015, approximately 2,000 employees are relocating 
to the campus from Tysons Corner, Virginia. 

The most frequently asked question of the company over the past 
few months is our view regarding the impact of lower oil prices 
on  our  Houston  assets.  In  late  2014,  the  benchmark  price  for 
Texas oil, West Texas Intermediate, began declining from around 
$100  per  barrel  to  its  current  price  of  approximately  $50  per 
barrel.  We  expect  there  to  be  a  slowdown  in  economic  growth 
in the Houston area resulting from the rapid decline in oil prices 
as energy-related companies reduce headcount and defer capital 
expenditures.  The  impact  of  lower  oil  prices  will  ultimately 
depend on how low prices go, and how long they stay at that level. 

Left:
Summerlin MPC.

Top Right:
The Woodlands Town Center.

Bottom Right:
Rendering of a future Bridgeland 
residential community.

43193nar_cxxx.indd   7

3/23/15   9:54 PM

7

CEO SHAREHOLDER LETTER

Slower  economic  growth  in  Houston  will  likely 
result  in  slower  absorption  of  vacant  commercial 
space,  and  may  reduce  demand  for  new  homes 
resulting in slower velocity of land sales.

While  the  capital  markets  appear  to  be  very 
focused  on  challenges  to  the  Texas  economy 
caused  by  low  oil  prices,  I  believe  there  will  be 
a  corresponding  positive  impact  on  every  one 
of  our  other  major  assets.  Lower  energy  costs 
immediately  place  more  disposable  income  into 
consumers’  pockets  and  provide  a  large  boost  to 
the economy. A rule of thumb suggests that every 
one cent decrease in gasoline prices translates into 
$1  billion  in  additional  income  that  consumers 
can spend on other goods and services, pay down 
debt  or  increase  savings1.  These  are  the  same 
consumers  who  shop  and  eat  at  our  properties, 
rent our apartments, purchase homes built on land 
we have sold and who will have more cash to spend 
on travel and entertainment. 

We  expect  that  more  disposable  income,  for 
example, will lead to an increase in visitors to 

Las  Vegas,  arguably  the  entertainment  capital 
of  the  world.  More  visitors  to  Las  Vegas  in 
turn create demand for more jobs and increase 
economic  growth,  more  construction  activity 
follows,  and  more  residents  create  more 
demand for housing. Another example of where 
the  benefits  of  lower  energy  costs  will  occur 
is  at  our  Hawai‘i  assets.  Hawai‘i  generates  a 
majority of its energy from oil and the State must 
import  virtually  everything  consumed  by  its 
residents using oil-powered transportation. The 
energy-related  component  of  our  construction 
materials,  fabrication  and  transportation,  for 
example,  should  decrease,  and  operating  costs 
related to energy should also decrease.

While growth will likely be slower in Houston, as 
the owner of The Woodlands, the most established, 
and  most  highly  regarded  master  planned 
community in Houston, and Bridgeland, one of the 
most highly regarded younger MPCs, we expect to 
be somewhat insulated from the impact of reduced 
growth in this economy.

Right: 
The Woodlands Waterway.

Below: 
Hughes Landing.

Footnotes:

1 The Wall Street Journal 
Online October 28, 
2014: Gas at $3 Carries 
Rewards—and Risks

43193nar_cxxx.indd   8

3/23/15   9:54 PM

8

ANNUAL REPORT 2014

The  Woodlands  generated  $168  million  in  land  sales  revenue 
during  2014.  Commercial  land  sales  totaled  over  $90  million, 
including  a  $71  million,  59-acre  sale  to  a  major  hospital.  Since 
acquiring The Woodlands, it has been our preference to sell land 
in  locations  in  which  we  believe  there  is  limited  development 
opportunity  or  where  the  risk  of  development  outweighs  the 
return. We will continue to adhere to our strategy. It is important 
to  note  that  the  commercial  sales  executed  last  year  are  not  a 
principal source of revenue for the company and may not recur 
with frequency. 

Residential lot sales totaled approximately $78 million, with 466 
lots sold at an average price of $167,000 per lot. While the number 
of lots sold has declined in each of the past two years, the average 
price per lot has increased by over 60%. The decline in lots sold 
can  primarily  be  attributed  to  the  declining  residential  acreage 
available  for  sale  and  our  efforts  to  maximize  the  value  of  our 
remaining inventory. In addition, the remaining lots are typically 
larger and more customized and therefore often sell at a higher 
price  point.  The  chart  below  shows  the  number  of  lots  sold  in 
The Woodlands since 2000. The current three-month supply of 
existing homes is several months less than the level considered 
necessary to represent an equilibrium-level of supply.

THE WOODLANDS

THE WOODLANDS – HISTORICAL RESIDENTIAL LAND SALES
($ in thousands)

$200

$160

$120

$80

$40

$114
$114

$107
$107

$106$106

$92$92

$89$89

$89$89

$102$102

$75$75

$62$62

$65$65

$59$59

$82$82

$71$71

($ in thousands)

$167
$167

150

$156
$156

120

900

600

300

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

Average Lot Price

Revenue

9

43193nar_cxxx.indd   9

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

THE WOODLANDS OPERATING ASSETS

We  carefully  calibrate  the  pace  of  our  new  commercial 
development  activity  and  consider  a  number  of  factors  when 
deciding to move forward with a new development. These factors 
include market demand, vacancy rates, availability and terms of 
project-level financing and overall business activity that we see 
as a result of our deep relationships and extensive involvement 
in  the  community.  Given  our  unique  position  of  controlling 
virtually  all  of  the  remaining  commercial  land,  we  do  not  feel 
the competitive pressures to stay ahead of the market that one-
off developers may feel, and will only begin a new development 
when  our  existing  portfolio  is  well  leased  and  unmet  demand 
exists for new commercial offerings. 

At the beginning of 2014, our portfolio of operating assets at The 
Woodlands  totaled  approximately  925,000  square  feet  of  office 
and retail space and 393 multifamily units. The portfolio is over 
95%  leased  and  generates  approximately  $28  million  of  net 
operating  income.  In  2014,  we  delivered  an  additional  367,000 
square  feet  of  retail  and  office  space,  a  393-unit  multifamily 
development  and  completed  a  redevelopment  of  the  expanded 
406-key  Woodlands  Resort  and  Conference  Center.  These 
new  operating  assets  are  expected  to  generate  an  additional 

$32 million in net operating income upon stabilization, bringing 
the total Woodlands portfolio net operating income of developed 
assets as of year-end 2014 to $60 million by the end of 2016.

In addition, in 2015, we expect to deliver 507 new hotel rooms, 
390  multifamily  units,  100,000  square  feet  of  retail  space 
anchored by Whole Foods and an additional one million square 
feet of office space, half of which is leased to ExxonMobil. The 
302-room Westin will be located in the heart of The Woodlands 
Town Center, which has adjacent demand generators for its room 
nights  comprised  of  over  30  million  square  feet  of  commercial 
space in The Woodlands. The 205-room Embassy Suites is located 
at the Hughes Landing mixed-use development, which currently 
has 942,000 square feet of leased or pre-leased office and retail 
space. When fully stabilized and leased, these developments are 
forecasted to generate stabilized annual net operating income of 
approximately $48 million. 

When  fully  stabilized,  the  current  portfolio  and  assets  under 
construction  will  generate  a  combined  $108  million  in  net 
operating income:

43193nar_cxxx.indd   10

3/23/15   9:54 PM

10

ANNUAL REPORT 2014

THE WOODLANDS – OPERATING ASSETS

Asset Type

Square Feet / 
# of Units

% Leased

Year  
Stabilized

Projected  
Stabilized NOI
 ($MM)

Existing Operating Assets

One Hughes Landing

3 Waterway Square

4 Waterway Square

9303 New Trails

1400 Woodloch Forest

1501 Lake Robbins

20/25 Waterway

1701 Lake Robbins

Office

Office

Office

Office

Office

Retail

Retail

Retail

Millennium Waterway Apartments

Multi-family

Two Hughes Landing

3831 Technology Forest

Creekside Park Village Center

Millennium Six Pines2

Office

Office

Retail

Multi-family

The Woodlands Resort and Conference Center

Hospitality

Other Assets3

Various

Subtotal - Existing Operating Assets

Operating Assets Completed in 2015

Hughes Landing Hotel - Embassy Suites

Waterway Hotel - Westin

3 Hughes Landing

One Lake’s Edge4

ExxonMobil5

Hughes Landing Retail - Whole Foods

Subtotal - Operating Assets Completed in 2015

Total - Operating Assets

Hospitality

Hospitality

Office

Multi-family

Office

Retail

197,719

232,021

218,551

97,553

95,667

21,513

50,022

12,376

393

197,714

95,078

74,352

314

406

206

302

324,000

390

647,000

123,000

100%

100%

100%

94%

96%

100%

100%

100%

90%

86%

100%

66%

47%

N/A

N/A

N/A

0%

9%

74%

77%

2015

2013

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2015

2015

2015

2015

N/A

N/A

2017

2017

2017

2016

2017

2016

$ 

$ 

$ 

$ 

$ 

5.5

6.5

5.8

1.9

1.2

0.8

1.5

0.4

4.4

5.2

2.2

2.2

4.0

16.4

2.1

60.1

4.1

9.6

9.1

6.9

14.5

3.5

47.7

107.8

Left:
Hughes Landing.

Right:
Aerial of The Woodlands 
Town Center.

Footnotes:

N/A = Not Applicable

1  Applicable to assets 

developed and placed in 
service subsequent
to 2011.

2 Millennium Six Pines 
is held in a JV. HHC’s 
ownership is 81.43%.

3 Opens in the second 

quarter of 2015.

4 ExxonMobil has 

executed leases to 
occupy the entire West 
Building for 12 years, 
and 160,000 square 
feet in the East Building 
for eight years with 
an option to lease the 
remaining space before 
the building opens.

As  the  owner  and  developer  of  one  of  the  country’s  leading  master  planned  communities,  we  use  a 
prudent approach when planning new residential villages or developing a new commercial district. With 
an uncertain Houston economic climate due to volatility in energy prices, we will continue to be nimble 
and stay the course. We will only sell land when homebuilder pricing meets our return expectations and 
will only develop new commercial product when demand is not matched with existing supply. 

43193nar_cxxx.indd   11

3/23/15   9:54 PM

11

CEO SHAREHOLDER LETTER

BRIDGELAND

during 

In my 2013 Shareholder Letter, 
I noted that after considerable 
delay,  we  had  received  a 
development  permit  from  the 
U.S.  Army  Corp  of  Engineers 
in  early  2014.  I  am  pleased 
to  announce  that  401  lots 
were  developed  and  sold  to 
the 
homebuilders 
second  half  of  2014.  The  401 
lots  sold  generated  over  $38 
land 
million 
in  residential 
sales  revenue,  more 
than 
sales 
land 
tripling  2013’s 
revenue  of  $11  million.  More 
importantly,  the  price  per  lot 
increased  almost  25%  from 
$77,000  in  2013  to  $96,000  in 
2014. The increase in lot price 
can  be  partially  attributed 
the 
the  completion  of 
to 

43193nar_cxxx.indd   12

3/23/15   9:54 PM

12

ANNUAL REPORT 2014

Grand  Parkway  Section  E,  which  bisects  the 
future  downtown  of  Bridgeland  and  reduces  the 
commute  time  between  Bridgeland,  Houston  and 
other communities, including The Woodlands. As 
the  Houston  region  continues  to  grow  north  and 

west  and  as  other  master  planned  communities 
sell out, Bridgeland will benefit from the ability to 
deliver lots while maintaining control of lot supply 
in order to maintain value.

Top Left: 
Cove Bridge - Bridgeland.

Bottom Left:
A waterfront streetscape.

BRIDGELAND – HISTORICAL RESIDENTIAL LAND SALES

$100

($ in thousands)

$80

$60

$40

$20

$47$47

$52$52

$48$48

$58$58

$54$54

$53$53

$56$56

$96$96

$76$76

500

400

300

200

100

2006

2007

2008

2009

2010

2011

2012

2013

2014

Average Lot Price

Number of Lots

Similar to our approach at The Woodlands, as the Bridgeland community grows and the demand arises 
for amenities such as neighborhood retail and office space, we will identify opportunities to develop new 
commercial assets. Now that we have established a critical mass of over 2,100 rooftops in Bridgeland, we 
have begun development of the first neighborhood retail and office center, Lakeland Village. Complete 
with  a  tree-lined  main  street  and  a  CVS  Pharmacy,  Lakeland  Village  will  include  approximately 
83,000 square feet of retail, restaurant and professional office space. We are confident that as the first 
commercial offering in Bridgeland, Lakeland Village will serve as a catalyst for additional lot sales and 
future commercial growth. 

CONROE LAND ACQUISITIONS

In  2014  and  early  2015,  the  company  completed 
the  assemblage  of  2,100  acres  of  undeveloped 
land, at a cost of $101 million, along Interstate 45 in 
Montgomery County approximately 13 miles north of 
The  Woodlands.  Ideally  located  between  the  towns 
of  Conroe  and  Willis,  the  rolling  terrain  and  dense 
tree cover provides a “Woodlands” feel and is in the 
direct  path  of  future  commercial  and  residential 
development  north  of  The  Woodlands.  With  this 
acquisition, the company is well-positioned to benefit 
as land in and around The Woodlands becomes scarce. 
While  not  yet  formally  named,  the  future  master 
planned  community  will  keep  our  long-tenured, 
Woodlands-based  residential  and  commercial 
development teams busy for several years.

One  of  our  principal  reasons  for  acquiring  this 
asset was to continue to spur commercial activity 
at  The  Woodlands.  The  uniqueness  of  our  MPC 
business  is  that  residents  can  “live,  work  and 
play” in their own community. By delivering 5,000 
additional  lots,  we  continue  to  provide  future 
employers in this market with an employee base 
of ready and willing talent to serve their needs.

Under  the  current  master  plan,  approximately 
1,488  acres  will  be  allocated  toward  residential 
use producing over 4,900 lots, while 161 acres will 
be  used  for  commercial  purposes.  The  remaining 
acreage will be allocated toward civic uses such as 
schools, police and fire stations, parks and utilities. 
Based on the current development pace, we expect 
to  deliver  the  first  lots  in  2016  and  begin  selling 
in  the  first  quarter  of  2017.  With  our  attractive 
acquisition basis, we have the luxury of developing 
and  selling  lots  at  many  different  price  points 
based on homebuilder demand for certain product 
types.  Similar  to  our  other  Operating  Properties 
and Master Planned Communities, this asset must 
stand on its own as a separate business. Therefore, 
we  do  not  anticipate  adding  financial  leverage 
until  the  operations  become  cash-flow  positive 
after  debt  service.  This  unique  ability  to  fund 
development  with  existing  cash  on  the  balance 
sheet places us at a distinct competitive advantage 
and allows us to maintain value and only sell land 
when prices meet our return expectations.

13

43193nar_cxxx.indd   13

3/23/15   9:54 PM

2014 Highlights

EXTRAORDINARY
MOMENTS
-
DOWNTOWN SUMMERLIN
GRAND OPENING

Downtown Summerlin Grand Opening, October 9, 2014

43193nar_cxxx.indd   14

3/23/15   9:54 PM

43193nar_cxxx.indd   15

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

Summerlin followed 2013 with another strong year of land sales 
and the opening of a long-awaited downtown for this community 
of over 100,000 residents. Summerlin generated $145 million of 
land sales in 2014 compared with $112 million in 2013. In addition 
to  the  revenue  from  land  sales,  Summerlin  received  in  excess 
of  $13  million  in  price  participation  revenue  from  the  sale  of 
homes by its homebuilders because of the better-than-expected 
appreciation in home prices. The average price per superpad acre 
sold  increased  by  48%  to  $478,000  in  2014.  Summerlin  sold  77 
finished  lots,  six  superpads  (totaling  242  acres)  and  20  custom 
lots. On December 31, 2014, Summerlin had 14 active subdivisions 
containing 915 lots, up from 10 at the end of 2013.

The  average  price  per  superpad  acre  achieved  in  2014  is  the 
highest price achieved since the housing downturn. During 2014, 
the  velocity  of  land  sales  slowed  to  280  acres  from  316  acres  in 
2013,  primarily  because  of  increased  land  prices.  As  our  land  is 
a  scarce  asset,  we  are  focused  on  maximizing  its  value  from 
increasing  price  when  appropriate.  We  expect  land  prices  in 
Summerlin to stabilize after several years of double-digit growth 
from the bottom of the market, and are pleased that the current 
level appears to be sustainable.

In  October,  we  opened  Downtown  Summerlin,  a  mixed  use 
development  designed  for  1.6  million  square  feet  of  retail  and 
restaurant  space  and  containing  a  235,000  square  foot  Class  A 
office building in the center of the project. It is worth mentioning 
that  Downtown  Summerlin  is  the  largest  retail  development 
to  open  in  the  US  since  the  economic  downturn.  Downtown 
Summerlin  is  but  one  of  many  examples  where  The  Howard 

SUMMERLIN

Hughes  Corporation  has  played  a  role  in  the  local  economic 
recovery. We are especially pleased about the impact Downtown 
Summerlin  has  had  in  creating  jobs  for  the  residents  of  Las 
Vegas - some 2,000 jobs during construction and now 2,500 jobs 
and counting. 

Our vision for Downtown Summerlin is to serve as a link between 
a  storied  Las  Vegas  legacy  and  the  21st  century  downtown 
experience that will engage both local residents and visitors from 
around the region, continually drawing them to return again and 
again. The grand opening of Downtown Summerlin marked such 
a meaningful moment for Las Vegas that the Governor of Nevada, 
Brian Sandoval, joined us and opened the festivities, stating that 
our downtown is a “destination like no other in the country” and 
that  “all  roads  in  Nevada  lead  to  Downtown  Summerlin.”  From 
its  opening  through  year-end  2014,  we  estimate  the  project  has 
had  over  3.3  million  visitors.  The  vast  majority  of  the  retailers 
have reported they are exceeding their internal sales projections. 
The retail portion of the project is currently 73% leased, and the 
office  building,  which  has  not  yet  officially  opened,  is  28%  pre-

16

ANNUAL REPORT 2014

leased.  We  expect  that  total  incremental  project  costs  for  this 
development will be approximately $418 million and estimate that 
it  will  generate  an  8.9%  initial  yield  on  its  annual  net  operating 
income when fully leased and stabilized in 2017. 

The successful opening of this development will be a catalyst for 
future  commercial  real  estate  development  on  the  200  acres  of 
land  that  we  own  adjacent  to  the  project.  The  first  commercial 
development  will  be  a  124-unit  luxury  apartment  complex  to 
be  called  The  Constellation  located  just  east  of  Downtown 
Summerlin.  Earlier  this  year,  we  launched  the  development 
of  this  project  in  a  joint  venture  with  The  Calida  Group.  The 
Constellation  will  be  the  first  multi-family  property  developed 
in Downtown Summerlin. In addition to The Constellation, our 
approved development plan entitles us to develop approximately 
2.8 million square feet of commercial space, and 4,000 residential 
units on this acreage, and envision that the ultimate build out of 
the Downtown Summerlin site will be similar to the development 
of  The  Woodlands  Town  Center.  Over  time,  just  like  The 
Woodlands,  Summerlin  will  leverage  its  leading  position  in  the 
Las Vegas Valley to build commercial real estate density serving 
the needs of the MPC’s residents.

During 2014, we announced a joint venture with Discovery Land 
Company,  the  leading  developer  of  private  clubs  and  luxury 
communities,  to  develop  an  exclusive  luxury  community  on 
approximately  555  acres  of  land  within  the  Summerlin  MPC. 
The  community  will  have  approximately  270  homes,  an  18-
hole  Tom  Fazio-designed  golf  course  and  other  amenities  for 
residents.  Individual  custom  lot  prices  are  anticipated  to  start 
at  $1.5  million.  This  development  will  not  compete  with  our 
production homebuilder activity. We will contribute our land to 
the joint venture at the agreed upon value of $226,000 per acre of 
raw land, or $125 million. Upon realization of lot and home sales, 
we expect proceeds from the Discovery project to be substantially 
higher than the agreed upon land value of our land contribution. 
Our development models did not anticipate that this land would 
be  developed  until  the  end  of  this  decade  at  the  earliest.  The 
development of this project will require no cash from us and will 
accelerate infrastructure improvements such as roads, water and 
sewer that will benefit adjacent land parcels we own. Discovery 
Land is the manager on the project, and development is expected 
to begin in the second quarter 2015 with the first lot and home 
sales closings expected to begin in early 2016. 

Top Left: 
Downtown Summerlin 
Pavilion during 
Grand Opening. 

Bottom Left: 
One Summerlin. 

Bottom Right: 
Downtown Summerlin 
Grand Opening.

43193nar_cxxx.indd   17

3/23/15   9:54 PM

17

CEO SHAREHOLDER LETTER

COLUMBIA

James  Rouse,  the  founder  of  Columbia,  is  widely  recognized 
as  the  father  of  the  MPC  business.  Predicting  his  approach 
for  developing  Columbia  back  in  1963,  Rouse  gave  a  speech 
entitled  “It  Can  Happen  Here”  at  the  University  of  California 
Berkley. In his speech, Rouse said “I would visualize a series of 
small  communities  separated  by  topography,  highways,  public 
institutions,  or  greenbelts  and  united  by  a  center  that  provided 
cultural, educational, recreational facilities for many small towns 
around  it.”  Since  the  company’s  inception,  our  goal  has  been  to 
transform  Columbia  into  a  vibrant,  21st  century  community.  In 
2014,  we  continued  to  make  progress  toward  that  goal  and  are 
enthusiastic about the future. 

In Columbia, we have the opportunity to develop up to 13 million 
square  feet  of  commercial  properties.  This  opportunity  is  fully 
entitled and subject to site development and other administrative 
approvals. We have the ability to determine use and, in some cases, 
can create density of up to 20 stories. Much of this opportunity 
lies  in  the  redevelopment  of  older  structures  and  surface  lots 
along  with  construction  on  previously  undeveloped  land  sites. 
Similar to our other Master Planned Communities, we will take 
a pragmatic approach to developing only when market demand 
exists for a certain product type.

To  date,  we  have  acquired  or  developed  more  than  one  million 
square  feet  of  commercial  properties  in  the  area.  In  2014,  we 
completed the development of two new properties and acquired 
six office buildings. Combined with our existing operating assets, 
the  current  Columbia  portfolio  is  projected  to  generate  $17.2 
million in net operating income upon stabilization:

18

43193nar_cxxx.indd   18

3/23/15   9:54 PM

Top Left: 
The Crescent.

Bottom Left: 
Aerial of The Crescent.

Bottom Right: 
Whole Foods Market in a 
building originally designed 
by Frank Gehry.

Footnotes:

1  Applicable to assets 

developed and placed in 
service subsequent to 
2011.

2 HHC owns a 50% 

equity interest in the 
Metropolitan. NOI 
represents HHC’s pro 
rata share.

ANNUAL REPORT 2014

COLUMBIA– OPERATING ASSETS AND STRATEGIC DEVELOPMENTS

Asset Type

Square Feet /  
# of Units

Year  
Stabilized1

Projected 
Stabilized NOI

Strategic Development

Columbia Regional Building

Retail/Office

70 Columbia Corporate Center

Columbia Operating Properties

The Metropolitan2

Office

Various

Multi-family

10-60 Columbia Corporate Center

Office

89,000

170,000

220,000

380

700,000

$ 

($MM)

2.1

2.4

0.5

3.4

8.8

2015

N/A

N/A

2016

N/A

Total - Columbia Completed Development and Acquisitions

$ 

17.2

In  November,  we  completed  construction  and 
began 
leasing  The  Metropolitan,  a  380-unit 
multifamily  development,  with  our  joint  venture 
partner.  Also,  in  December,  we  acquired  six 
office  buildings  located  adjacent  to  70  Corporate 
Center  in  Downtown  Columbia.  10-60  Columbia 
Corporate  Center 
square 
feet  and  generates  approximately  $9  million  of 
net  operating  income  today.  The  Class  A  office 
buildings are 93% leased. More importantly, there 
exists  an  opportunity  to  redevelop  some  of  the 
existing buildings into higher and better uses over 
the next three to seven years. 

includes  700,000 

We acquired the 10-60 Columbia Corporate Center 
buildings  as  part  of  a  settlement  with  General 
Growth  Properties  to  resolve  The  Tax  Matters 
Agreement (an agreement that originally primarily 
indemnified us for approximately $303 million in 
MPC  taxes  for  land  sold  prior  to  March  2010)  in 
exchange for $138 million in cash and $130 million 
in  value  for  the  office  buildings.  In  so  doing,  we 
have exchanged a non-income producing asset for 
an income producing asset, 700,000 square feet of 
office space in the heart of our community. 

In 2014, we made significant progress in our effort 
to develop nearly five million square feet in the area 

of  Columbia  known  as  the  Crescent,  by  receiving 
site plan approval for the next 437-unit multifamily 
development  which  will  be  built  adjacent  to 
The  Metropolitan,  and  having  renegotiated  our 
Merriweather  Post  Pavilion  CEPPA  (Community 
Enhancement,  Programs  and  Public  Amenities) 
obligations with Howard County. In 2015, we will 
continue  advancing  the  infrastructure  planning 
and  pre-development  activities  in  the  Crescent 
area  and  Downtown  Columbia.  In  line  with  our 
“making  it  happen  here”  tagline,  this  includes 
pursuing  a  public/private  partnership  with 
Howard County, designing the first residential and 
retail  project  and  beginning  construction  of  our 
first office building in the Crescent. 

We  believe  our  development  activities  will  be  a 
catalyst for continued growth in Columbia. As the 
region begins to see our vision become reality, we 
expect more corporations to consider the Crescent 
and Downtown Columbia their home. Relocations 
will result in an increase in daytime employment, 
creating new demand for commercial offerings and 
amenities. As the master developer for Downtown 
Columbia, we are in a unique position to capitalize 
on  this  demand  and  continue  to  transform 
Columbia into a community for the 21st century.

43193nar_cxxx.indd   19

3/23/15   9:54 PM

19

2014 Highlights

EXTRAORDINARY
MOMENTS
-
ANAHA & WAIEA
GROUNDBREAKING
CEREMONIES

Traditional Hawaiian groundbreaking ceremony for Waiea, June 7, 2014.

43193nar_cxxx.indd   20

3/23/15   9:54 PM

43193nar_cxxx.indd   21

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

2014 was a momentous year in the evolution of Ward Village, our 
urban  master  planned  community  in  the  heart  of  Honolulu.  We 
reached  important  milestones  as  we  transitioned  from  project 
planning into active pre-sales and commenced construction on our 
first two residential projects, Waiea and Anaha. We began public 
pre-sales in February and the response from the market has been 
outstanding. We have contracted and received binding deposits for 
over 80% of the 482 units available for sale in these two projects. 

We  are  also  encouraged  by  the  broad  base  of  buyers  in  these 
projects, anchored by over 50% local buyers who intend to make 
Ward Village their primary residence. The remaining buyers are 
comprised of approximately 25% from Japan and approximately 
10% from the U.S. mainland, with the remainder of buyers coming 
from Canada, China, Taiwan, Korea and Australia. 

The  sales  to  date  demonstrate  the  pent-up  demand  for  quality 
residential  product  in  the  urban  core  of  Honolulu,  and  the 
broader  undersupply  of  housing  on  the  island  of  Oahu.  Despite 
the  increase  in  recent  development  activity  in  Oahu,  current 
housing production remains near historic lows. According to the 
University  of  Hawai‘i  Economic  Research  Organization,  Oahu 
needs  to  produce  approximately  4,000  units  annually  simply  to 
meet  existing  demand.  Honolulu  single  family  housing  permits 
in 2014 totaled only 809, resulting in an ongoing shortfall that is 
difficult to close due to the lack of available land for development.

In response to this shortfall of housing, state and city government 
continue to intensify their focus on delivery of affordable housing 
in  Hawai‘i,  and  we  are  looking  forward  to  making  an  important 
contribution  to  that  effort  with  our  988  Halekauwila  project.  In 
2014, we made significant progress in advancing the design of our 
workforce housing project that will deliver 424 units, 375 of which 

22

43193nar_cxxx.indd   22

3/23/15   9:54 PM

ANNUAL REPORT 2014

will  be  offered  at  restricted  income  levels,  with  an  architectural 
design and quality complementary to the market-rate towers. 

Apple stores, including the cube on 5th Avenue in Manhattan. We 
received approval for this project in February 2015.

Developing  a  community  in  Hawai‘i  means  that  we  have  a 
responsibility  to  support  the  community  beyond  just  bricks  and 
mortar. The Ward Village Foundation is an initiative we launched 
in  January  2014,  supporting  forward  thinking  non-profits  and 
programs  with  a  focus  on  culture,  community  and  environment 
that will contribute to making Honolulu a great 21st century city. To 
date, we have supported dozens of local charities who are making 
an  important  impact  on  the  greater  community  surrounding 
Ward Village.

2014  was  also  a  seminal  year  in  progressing  the  next  phase  of 
projects  at  Ward  Village.  In  November,  we  obtained  approval  of 
the Ward Village Gateway, two towers designed by Richard Meier 
&  Partners  that  will  frame  the  initial  portion  of  our  four-acre 
community  park  space,  connecting  the  core  of  the  community 
from the harbor to a planned rail stop in the heart of our site. We 
also made progress on plans to bring a major grocery store to the 
neighborhood.  In  May,  we  executed  a  lease  with  Whole  Foods 
Market for a 50,000 square foot store that will become its Honolulu 
flagship.  In  addition  to  Whole  Foods,  our  plans  for  this  block 
include additional retail and over 400 residential units, designed 
by internationally renowned architects Bohlin Cywinski Jackson 
who  are  probably  best  known  for  their  work  creating  flagship 

Our  focus  on  bringing  the  top  architectural  talent  from  around 
the  globe  to  Hawai‘i  is  something  that  we  believe  will  further 
separate Ward Village from its competition, creating a community 
that is unique not just in Hawai‘i, but benchmarked against other 
great  urban  master  plans  across  the  globe  like  Hudson  Yards  in 
Manhattan and Battersea Power Station in London.

We also made a significant addition to the area with the execution 
of a ground lease with the State of Hawai‘i in August to operate 
Kewalo  Basin  Harbor,  a  143-slip  harbor  directly  adjacent  to 
Ward  Village.  Our  lease  includes  a  35-year  term  with  a  10-year 
extension option. We plan to begin work towards the end of 2015 
on improvements to the slips, including the addition of new slips 
and improvement of infrastructure for all harbor users. We look 
forward  to  transforming  this  harbor  into  a  gathering  place  for 
Honolulu, a place where the community can re-connect with the 
ocean. In 2015, we look forward to making progress on construction 
of our current projects, beginning construction on our workforce 
housing  and  harbor  improvements,  and  launching  sales  on  our 
next phase of residences. As momentum builds for Ward Village, 
our  team  in  Honolulu  continues  their  passionate  drive  to  create 
one of the great communities of the 21st Century.

Left:
Waiea under construction.

Bottom:
Gateway Towers designed by 
Richard Meier & Partners.

43193nar_cxxx.indd   23

3/23/15   9:54 PM

23

2014 Highlights

EXTRAORDINARY
MOMENTS
-
JULY 4th
SEAPORT
DISTRICT
NYC

July 4th Pier Party, Seaport District

43193nar_cxxx.indd   24

3/23/15   9:54 PM

43193nar_cxxx.indd   25

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

SEAPORT 
DISTRICT

The South Street Seaport continues to be the gathering place for 
residents  and  workers  of  Lower  Manhattan  and  an  important 
destination for visitors to the city. During 2014, we made progress 
in transforming this area into what ultimately will be known as 
the Seaport District, a premier destination for locals and tourists 
for entertainment, food, culture, shopping and living.

Similar  to  Ward  Village,  our  role  as  stewards  of  the  Seaport 
District goes far beyond bricks and mortar as our commitment 
to the vitality of the area played a central role in the Seaport’s 
revitalization  following  Superstorm  Sandy.  Throughout  2014, 
we enhanced our innovative See/Change program that in 2014 
included dynamic programming such as music, outdoor movies, 
an  ice  rink  and  a  televised  tree-lighting  event  that  attracted 
both locals and tourists and strengthened the Seaport’s position 
as a much-needed local gathering place for the community. In 
2014,  we  also  continued  our  leadership  in  drawing  emerging 

26

43193nar_cxxx.indd   26

3/23/15   9:54 PM

ANNUAL REPORT 2014

fashion  and  culinary  talent  to  the  Seaport  by  partnering  with  Women’s  Wear  Daily 
in  announcing  the  Ten  of  Tomorrow  which  recognizes  up-and-coming  leaders  in 
fashion and retail innovation. As the city’s original commercial hub and birthplace of 
innovation, it is especially fitting for the Seaport to be home to fashion’s rising stars.

Our first project in this transformation is the redevelopment of Pier 17 and the renovation 
of the historic area west of the FDR Drive. In 2014, we completely demolished the old 
pier building and concrete pier structure in order to begin construction of a new pier 
in 2015. After completion of the new pier, we will construct a glass-enclosed structure 
which takes advantage of the unparalleled sight lines along the East River north to the 

Top Left:
The new esplanade at the Seaport District.

Bottom Left: 
Historic Seaport District, 1908.

Top Right: 
Marina at Pier 17.

Bottom Right: 
The new Fulton Market Building.

43193nar_cxxx.indd   27

3/23/15   9:54 PM

27

CEO SHAREHOLDER LETTER

Brooklyn Bridge, east to the Brooklyn waterfront, south to the tip 
of Manhattan and the Statue of Liberty, and west to the downtown 
Manhattan skyline. On the rooftop will be an unmatched 1.5-acre 
entertainment venue that will hold corporate, private, concert, 
sporting and a variety of other events year round. Furthermore, 
as part of this development, all New Yorkers will be able to enjoy 
year  round  open  spaces  with  breathtaking  views.  The  182,000 
square feet of leasable space inside the structure will have retail, 
restaurant and entertainment tenants. 

During 2014, we evaluated several programming and sponsorship 
opportunities for the roof and expect to make significant progress 
in finalizing the business plan for this unique venue in 2015. The 
rooftop will be an important determining factor in curating the 
tenant mix of this destination entertainment venue. Renovation 
of  the  historic  area  buildings  also  continued  throughout  2014, 
including build-out of the iPic movie theater in the second story 
of the Fulton Market Building. We believe that iPic provides the 
ultimate  cinematic  experience  available  to  moviegoers.  Each 
theater features screening rooms outfitted with the latest digital 
technology,  premium  sound  systems,  and  3D  offerings  in  an 
intimate, luxurious seating environment so you can experience 
the  movie  the  way  the  producers  and  directors  intended.  iPic 
will open in May 2016.

Pier 17 rooftop

43193nar_cxxx.indd   28

3/23/15   9:54 PM

ANNUAL REPORT 2014

Our second project in the Seaport District is a proposed 700,000 
square  foot  redevelopment  plan  to  revitalize  the  district  that 
includes over $300 million of infrastructure improvements and 
community benefits, including the replacement of deteriorating 
piers  adjacent  to  Pier  17,  the  restoration  of  the  historic  Tin 
Building,  a  middle  school  and  an  extension  of  the  East  River 
Esplanade  to  the  Brooklyn  Bridge.  This  transformative 
investment  in  New  York’s  oldest  new  neighborhood  is  made 
possible  by  our  proposed  494-foot  mixed  use  building  on  the 
New  Market  Site.  Despite  broad  community  support  for  the 
project  we  have  faced  some  local  opposition,  particularly 
regarding  the  location  of  the  mixed  use  building.  We  look 
forward to continuing to work with the community in order to 
obtain a workable solution that enables us to bring substantial 
benefits  to  the  community  while  maintaining  an  economically 
feasible project.

On December 29, 2014, in two separate transactions, we acquired 
a 48,000 square foot commercial building on a 16,000 square foot 
lot  and  certain  air  rights  with  total  residential  and  commercial 
development  rights  of  622,000  square  feet  for  $136.7  million. 
We  are  under  contract  to  purchase  another  58,000  square  foot 
commercial  building  and  three  additional  air  rights  parcels 
during the first half of 2015 which will ultimately create a 43,000 
square foot lot capable of supporting an additional 818,000 square 
feet of mixed use development. These properties are collectively 
referred to as the Seaport District Assemblage and are located in 
close proximity to our South Street Seaport property.

43193nar_cxxx.indd   29

3/23/15   9:54 PM

2014 Highlights

EXTRAORDINARY
MOMENTS
-
RIVERWALK
GRAND OPENING

Grand Opening ceremony, May 22, 2014, New Orleans, LA

43193nar_cxxx.indd   30

3/23/15   9:54 PM

43193nar_cxxx.indd   31

3/23/15   9:54 PM

CEO SHAREHOLDER LETTER

RIVERWALK

The  Outlet  Collection  at  Riverwalk,  our  250,000  square-foot 
retail  project  in  New  Orleans,  Louisiana  opened  in  May  after 
closing in June 2013 for redevelopment, and is 100% leased. We 
are pleased to have successfully opened the first upscale urban 
outlet center in the U.S. in this underserved and dynamic market. 
I discussed the unique and complex nature of this asset in my last 
two letters, the collaborative, creative and development efforts of 
our team, and the strong tenant base we recruited for the project, 
including  retailers  such  as  Neiman  Marcus  Last  Call  Studio, 
Forever  XXI  and  Coach.  Adjacent  to  the  Hilton  Convention 
Center and the cruise ship terminal, our project is well located 

to  capture  convention  and  cruise  passenger  customers  that 
are  estimated  to  total  four  million  out  of  the  estimated  nine 
million visitors to New Orleans each year, as well as locals who 
previously had no similar shopping options. The project had over 
one million visitors in the first ten weeks after opening and had 
over 2.5 million visitors through the end of 2014. Tenant sales are 
on pace to exceed $100 million annually, based on actual results 
to date. Built on budget at an incremental cost of $82 million, we 
expect this project will generate a 9.5% initial annual yield on its 
net operating income when fully stabilized in early 2017. 

43193nar_cxxx.indd   32

3/23/15   9:54 PM

32

ANNUAL REPORT 2014

Left:
Opening day at The Outlet 
Collection at Riverwalk.

Right:
Interior of the Food Court.

43193nar_cxxx.indd   33

3/23/15   9:54 PM

33

CEO SHAREHOLDER LETTER

THE EVOLUTION OF HHC

While  we  made  substantial  progress  increasing  the  value  of 
our assets in 2014, we don’t judge our progress by the volume of 
transactions  we  execute,  but  by  the  quality,  scale  and  success  of 
those ventures. We approach our new acquisitions with the same 
high  return  on  investment  standards  as  our  existing  holdings, 
focusing our resources on assets that are adjacent to these holdings, 
where our market knowledge and infrastructure give us a significant 
competitive advantage.

In 2014, we acquired the land in Conroe, 10-60 Columbia Corporate 
Center  and  completed  the  80  South  Street  assemblage.  All  three 
acquisitions  meet  our  criteria  for  scale,  quality  and  returns  and 
have  the  added  benefit  that  they  will  not  add  undue  burden  to 
our  corporate  overhead.  While  we  are  always  seeking  potential 
opportunities to deploy capital intelligently, our existing portfolio 
will  keep  us  busy  for  many  years.  We  currently  have  one  of  the 

largest development pipelines in the industry, exceeding 45 million 
square  feet  –  more  than  25  million  square  feet  in  our  strategic 
developments and over 20 million square feet embedded in vertical 
opportunities in our master planned community business. 

Communicating  the  value  of  our  company  is  complicated  given 
that  future  development  value  potential  varies  based  on  input 
assumptions  such  as  rental  rates,  absorption,  construction  costs 
and others. We use the cash flow generated from our MPC segment 
to  reinvest  at  much  higher  rates  of  return  into  our  Strategic 
Development  segment  in  order  to  develop  properties  that  will 
ultimately convert to Operating Assets. This business will continue 
to grow materially over the coming years as assets are placed into 
service and reach stabilization. The growth in net operating income 
over the past four years is evidence of our track record:

THE HOWARD HUGHES CORPORATION – NET OPERATING INCOME GROWTH

(exclusive of South Street Seaport)

2011

2012

2013

2014

Future

In-place NOI1

Incremental NOI from Completed Developments

Incremental NOI from Acquisitions

Incremental NOI from Strategic Development

49.8

0.4

-

-

57.8

0.2

2.7

-

($MM)

54.0

1.2

5.2

-

46.7

18.5

6.7

-

50.8

88.5

16.7

49.4

Total NOI

$  50.2

$  60.8

$  60.5

$  72.0

$  205.4

Top Left: 
Ward Village Sales and 
Information Center at the IBM 
Building.

Top Right: 
Gateway Park.

Footnotes:

1 Net operating income from 

2011-2014 are reported amounts. 
Future net operating income 
represents projected stabilized 
net operating income.

34

43193nar_cxxx.indd   34

3/23/15   9:54 PM

ANNUAL REPORT 2014

The Howard Hughes Corporation in 2014 moved its major 
developments closer to realizing their full potential. During 
the year, we were further inspired by the overwhelming 
success of the opening of our first two major developments, 
Downtown Summerlin and the Outlet Collection at 
Riverwalk, yet we are keenly aware that headwinds can 
arise from even the most unlikely of places. Despite these 
new challenges, we are confident that the leading market 
positions of our assets will enable us to withstand market 
stresses. We value and are grateful for the support, feedback 
and confidence that you have given us over the past year 
and look forward to making EXTRAORDINARY in 2015. 

Warm Regards,

David R. Weinreb 
Chief Executive Officer

43193nar_cxxx.indd   35

3/23/15   9:54 PM

35

43193nar_cxxx.indd   36

3/23/15   9:54 PM

Project Highlights
Project Highlights

43193nar_cxxx.indd   37

3/23/15   9:54 PM

FROM WALL STREET TO WAIKIKI

Our Portfolio is Making a Mark on the Nation

ELK GROVE
ELK GROVE

SUMMERLIN
SUMMERLIN

DOWNTOWN SUMMERLIN

COTTONWOOD
COTTONWOOD

PARK WEST
PARK WEST

THE WOODLANDS

ALLEN TOWNE

CIRCLE T RANCH

THE WOODLANDS

BRIDGELAND

BRIDGELAND

WARD VILLAGE SALES AND 
INFORMATION CENTER

WARD VILLAGE

WARD VILLAGE
WARD VILLAGE

38

15-HHC-00013 - 2014 Annual Report - INTERIOR - 22a.indd   38

3/25/15   12:05 PM

FROM WALL STREET TO WAIKIKI

ANNUAL REPORT 2014

SEAPORT DISTRICT

110 N WACKER
110 N W

WEST WINDSOR
WEST WINDSOR

SEAPORT DISTRICT
SEAPORT DISTRICT

COLUMBIA
COLUMBIA

LANDMARK
LANDMARK

COLUMBIA

MINT HILL
MINT HILL

Y PLAZA
CENTURY PLAZA
CENTUR

ALLEN TOWNE
ALLEN TOWNE

CIRCLE T RANCH
CIRCLE T RANCH

THE WOODLANDS
THE WOODLANDS

BRIDGELAND
BRIDGELAND

RIVERWALK
RIVERWALK

BRIDGELAND

At The Howard Hughes Corporation, we are 
driven by a passion for excellence. Our mission 
is to be the preeminent developer and operator 
of master planned communities and mixed-use 
properties. We create timeless places and 
memorable experiences that inspire people 
while driving sustainable, long-term growth 
and value for our shareholders.

KENDALL TOWN CENTER
KENDALL TOWN CENTER

39

15-HHC-00013 - 2014 Annual Report - INTERIOR - 22a.indd   39

3/25/15   12:05 PM

PROJECT HIGHLIGHTS
PROJECT HIGHLIGHTS

Investment In Project 
Investment In Project 
Pre-Development and Development
Pre-Development and Development

Unrestricted Cash on Hand
Unrestricted Cash on Hand

OUR KEY FOCUS 
IS ON FULLY
UNLOCKING
VALUE IN OUR 
CORE ASSETS

2014 Total Consolidated 
2014 Total Consolidated 
Revenues
Revenues

Increase in Consolidated 
Increase in Consolidated 
Revenue from 2013

2014 Operating Income 
2014 Operating Income 
& Income from Non-
consolidated Affiliates
consolidated Affiliates

Increase in Operating 
Increase in Operating 
Income & Income from 
Non-consolidated 
Non-consolidated 
Affiliates from 2013

2014 MPC Revenues
2014 MPC Revenues

Increase in MPC 
Increase in MPC 
Revenue from 2013

4040

43193nar_cxxx.indd   40

3/23/15   9:55 PM

ANNUAL REPORT 2014
ANNUAL REPORT 2014

TOTAL RETAIL GROSS 
TOTAL RETAIL GROSS 
LEASABLE AREA
LEASABLE AREA

EXISTING RETAIL GROSS LEASABLE AREA 11
EXISTING RETAIL GROSS LEASABLE AREA 

WARD VILLAGE
WARD VILLAGE
1,273,845 sq ft 
1,273,845 sq ft 
DOWNTOWN SUMMERLIN
DOWNTOWN SUMMERLIN
1,169,157 sq ft
1,169,157 sq ft
LANDMARK
LANDMARK
879,262 sq ft
879,262 sq ft
PARK WEST
PARK WEST
249,173 sq ft
249,173 sq ft
OUTLET COLLECTION 
OUTLET COLLECTION 
AT RIVERWALK
AT RIVERWALK
246,221 sq ft
246,221 sq ft
SOUTH STREET SEAPORT
SOUTH STREET SEAPORT
79,275 sq ft
79,275 sq ft
OTHER
OTHER
249,546 sq ft
249,546 sq ft

Existing Retail GLA
Existing Retail GLA
 (Square Feet)
 (Square Feet)

GROSS LEASABLE AREA UNDER CONSTRUCTION
GROSS LEASABLE AREA UNDER CONSTRUCTION

FUTURE GROSS LEASABLE AREA 22
FUTURE GROSS LEASABLE AREA 

SOUTH STREET SEAPORT
SOUTH STREET SEAPORT
282,725 sq ft 
282,725 sq ft 
THE WOODLANDS
THE WOODLANDS
274,352 sq ft
274,352 sq ft

Retail GLA Under 
Retail GLA Under 
Construction
Construction
(Sq Ft)
(Sq Ft)

Future Retail GLA
Future Retail GLA
(Sq Ft)
(Sq Ft)

ELK GROVE
ELK GROVE
1,300,000 sq ft
1,300,000 sq ft
BRIDGES AT MINT HILL
BRIDGES AT MINT HILL
1,300,000 sq ft 
1,300,000 sq ft 
KENDALL TOWN CENTER
KENDALL TOWN CENTER
621,300 sq ft
621,300 sq ft
COTTONWOOD
COTTONWOOD
575,000 sq ft
575,000 sq ft
DOWNTOWN SUMMERLIN33
DOWNTOWN SUMMERLIN
158,067 sq ft 
158,067 sq ft 
LAKELAND VILLAGE
LAKELAND VILLAGE
83,400 sq ft
83,400 sq ft

11 Includes 825,937 square feet of space owned by anchor tenants. 
 Includes 825,937 square feet of space owned by anchor tenants. 22 Represents entitlements and/or planned developable retail square feet. 
 Represents entitlements and/or planned developable retail square feet. 
There can be no assurance that the space will ultimately be developed. 33 Represents estimated future development on existing pad sites.
 Represents estimated future development on existing pad sites.
There can be no assurance that the space will ultimately be developed. 

4141

43193nar_cxxx.indd   41

3/23/15   9:55 PM

PROJECT HIGHLIGHTS
PROJECT HIGHLIGHTS

TOTAL OFFICE GROSS 
TOTAL OFFICE GROSS 
LEASABLE AREA
LEASABLE AREA

EXISTING OFFICE GROSS LEASABLE AREA 
EXISTING OFFICE GROSS LEASABLE AREA 

COLUMBIA
COLUMBIA
1,091,045 sq ft
1,091,045 sq ft
THE WOODLANDS
THE WOODLANDS
1,158,422 sq ft
1,158,422 sq ft
110 N WACKER
110 N WACKER
226,000 sq ft
226,000 sq ft

Existing Office GLA
Existing Office GLA
 (Square Feet)
 (Square Feet)

GROSS LEASABLE AREA UNDER CONSTRUCTION
GROSS LEASABLE AREA UNDER CONSTRUCTION

FUTURE GROSS LEASABLE AREA 11
FUTURE GROSS LEASABLE AREA 

THE WOODLANDS
THE WOODLANDS
971,000 sq ft
971,000 sq ft
DOWNTOWN 
DOWNTOWN 
SUMMERLIN
SUMMERLIN
235,179 sq ft
235,179 sq ft

KENDALL TOWN CENTER
KENDALL TOWN CENTER
 60,000 sq ft
 60,000 sq ft
COTTONWOOD
COTTONWOOD
195,000 sq ft
195,000 sq ft

Office GLA Under 
Office GLA Under 
Construction
Construction

Future Office GLA
Future Office GLA

11 Represents entitlements and/or planned developable office square feet. There can be no assurance that the space will ultimately be developed.
 Represents entitlements and/or planned developable office square feet. There can be no assurance that the space will ultimately be developed.

4242

ANNUAL REPORT 2014
ANNUAL REPORT 2014

CONDOMINIUM UNITS 11
4,005 TOTAL CONDOMINIUM UNITS 
4,005 TOTAL 

WAIEA CONDOMINIUMS
WAIEA CONDOMINIUMS
171171
ANAHA CONDOMINIUMS
ANAHA CONDOMINIUMS
311311

22

Under Construction
Under Construction

Future Units
Future Units

WARD BLOCK M
WARD BLOCK M
466466
WARD VILLAGE 
WARD VILLAGE 
GATEWAY TOWERS
GATEWAY TOWERS
236236
WARD WORKFORCE 
WARD WORKFORCE 
HOUSING
HOUSING
424424
WARD REMAINING 
WARD REMAINING 
UNITS ENTITLED
UNITS ENTITLED
2,392
2,392

33

EXISTING UNITS
EXISTING UNITS

UNDER CONSTRUCTION
UNDER CONSTRUCTION

FUTURE UNITS 44
FUTURE UNITS 

HOSPITALITY UNITS
TOTAL HOSPITALITY UNITS
TOTAL 
THE WOODLANDS RESORT 
THE WOODLANDS RESORT 
& CONFERENCE CENTER
& CONFERENCE CENTER
406406
HUGHES LANDING HOTEL 55
HUGHES LANDING HOTEL 
205205
WATERWAY SQUARE HOTEL 55
WATERWAY SQUARE HOTEL 
302302

BRIDGELAND
BRIDGELAND
4,898
4,898
CONROE
CONROE
1,613
1,613
MARYLAND
MARYLAND

207207

SUMMERLIN
SUMMERLIN

5,472
5,472

THE WOODLANDS
THE WOODLANDS

1,251
1,251

REMAINING 
REMAINING 
SALEABLE
SALEABLE
AND DEVELOPABLE 
AND DEVELOPABLE 
ACRES FOR MPCs
ACRES FOR MPCs

11 Total includes five finished units at One Ala Moana, a tower developed in a joint venture and completed in the fourth quarter 2014. 201 of the units 
Total includes five finished units at One Ala Moana, a tower developed in a joint venture and completed in the fourth quarter 2014. 201 of the units 
were sold in 2014.
were sold in 2014.
22 Represents entitlements and/or planned developable condominium units. There can be no assurance that the units will ultimately be developed.
Represents entitlements and/or planned developable condominium units. There can be no assurance that the units will ultimately be developed.
33 1,255 units are currently owned, being developed or are planned to be developed in joint ventures.
1,255 units are currently owned, being developed or are planned to be developed in joint ventures.
44 Represents units that we plan to develop in joint ventures beginning in 2015.
Represents units that we plan to develop in joint ventures beginning in 2015.
55 Under construction.
Under construction.

4343

Project Highlights

SEAPORT DISTRICT

NEW YORK’S
OLDEST NEW
NEIGHBORHOOD

CELEBRATING A CITY’S UNIQUE MARITIME HISTORY AND 
POSITIONING A NEIGHBORHOOD FOR THE FUTURE.

43193nar_cxxx.indd   44

3/23/15   9:55 PM

43193nar_cxxx.indd   45

3/23/15   9:55 PM

PROJECT HIGHLIGHTS

As  the  city’s  original  commercial  hub  and  birthplace  of 
innovation, The South Street Seaport has been an essential part 
of New York for over 300 years and the re-envisioned Seaport 
District  will  serve  as  a  much  needed  anchor  for  the  rapidly 
growing population of Lower Manhattan.

The  first  project  in  the  redevelopment  includes  transforming 
over  362,000  square  feet  on  Pier  17  and  the  Uplands  historic 
district in Lower Manhattan into an unmatched shopping, dining 
and entertainment destination for residents, workers and visitors 
alike that captures the Seaport’s distinct maritime character.

Our  objective  is  to  create  an  authentic  New  York  experience 
that  draws  the  neighborhood’s  fast  growing  population  and 
workforce, as well as tourists who already consider the Seaport 
a vital attraction.

The  Pier  17  building,  which  had  its  official  groundbreaking  in 
October  2013,  will  feature  a  striking  glass  façade  and  provide 
spectacular views of the Brooklyn Bridge, the Statue of Liberty 
and the Empire State Building. Inside, the cutting-edge design 
will  offer  180,000  square  feet  of  national  retail  tenants,  local 
boutiques  and  a  wide  range  of  top  dining  options,  all  while 
embracing  the  energy  of  New  York  street  shopping.  The 
redeveloped  Pier  17  will  be  highlighted  by  a  1.5-acre  roof  that 
will  include  a  restaurant,  two  outdoor  bars  and  a  rooftop  that 
will  hold  up  to  4,000  people  for  concerts  and  special  events—
becoming  the  premier  boutique  entertainment  venue  in  the 
world. iPic Theaters will be an anchor attraction in the Historic 
District  with  its  new  eight-screen,  505-seat  luxury  movie 
theater  in  the  Fulton  Market  Building.  We  expect  the  historic 
area  to  be  substantially  repositioned  by  the  second  quarter  of 
2016 followed by the opening of the new Pier 17 in 2017.

In  November  2013,  we  presented  to  the  public  preliminary 
plans  for  a  second  project,  that,  together  with  our  initial 
project  will  make  up  the  new  Seaport  District,  a  vibrant, 
highly engaging area that will provide a critical catalyst for the 
revitalization  of  Lower  Manhattan.  The  district  will  deliver  a 
one-of-a-kind experience incorporating the best that New York 
has  to  offer  in  entertainment,  culture,  shopping  and  dining 
while  actively  meeting  the  needs  of  the  neighborhood  and 
showcasing the Seaport as a treasured part of New York City’s 
past  and  future.  Designed  by  the  renowned  architectural  firm 
SHoP,  the  proposed  second  project  is  expected  to  encompass 
nearly  700,000  square  feet  of  space,  will  be  fully  integrated 
into  the  East  River  Esplanade  and  enhance  the  neighborhood 
connectivity to the water while preserving views. The project 
will include a LEED-certified building that may include hotel 
and  residential  uses,  the  replacement  of  deteriorated  wooden 
platform piers adjacent to Pier 17, a complete restoration of the 
historic Tin Building into a world-class food market open to the 
public seven days a week and a marina with public access and a 
number of maritime activities.

As we move forward with our plans, The Seaport will not only 
be a place of historical significance but a unique destination that 
serves  as  a  link  between  a  storied  legacy  and  the  future  New 
York experience.

46

43193nar_cxxx.indd   46

3/23/15   9:55 PM

ANNUAL REPORT 2014

Top Left: 
Fashion show at the 
Seaport District.

Bottom Left: 
The ice rink at the Seaport 
District.

Top Right:
The Tin Building.

Bottom Right: 
Pier 17 Rooftop.

43193nar_cxxx.indd   47

3/23/15   9:55 PM

47

Project Highlights

DOWNTOWN COLUMBIA

MADE
DIFFERENT

LOCATED IN THE RAPIDLY GROWING REGION 
BETWEEN BALTIMORE AND WASHINGTON, D.C., 
THE MASTER PLANNED COMMUNITY OF COLUMBIA, 
MARYLAND OFFERS A BLEND OF NATURAL BEAUTY 
COMBINED WITH METROPOLITAN SOPHISTICATION.

43193nar_cxxx.indd   48

3/23/15   9:55 PM

43193nar_cxxx.indd   49

3/23/15   9:55 PM

Initially opened in the late 1960s by James W. Rouse, considered 
one  of  the  fathers  of  the  master  planned  community  business, 
Columbia was created to offer a metropolitan setting that would 
provide  a  high  quality  of  life  for  residents.  With  parks,  lakes, 
trails and the acclaimed Merriweather Post Pavilion at Symphony 
Woods, Columbia lives up to its recognition by Money Magazine 
in 2014 as one of top 10 ‘Best Places to Live” in the country. 

The  convenient  location  continues  to  draw  highly-educated 
people  to  Columbia,  with  easy  access  to  leading  public  and 
private  employers  and  some  of  the  best  public  schools  in 
the  United  States.  Premier  homebuilders  and  a  compelling 
environment  have  also  led  to  a  growing  population.  Columbia 
is  located  in  Howard  County,  one  of  the  nation’s  most  affluent 
counties, with a median household income of over $100,000 and 
population growth above 34% over the past decade. Downtown 
Columbia  is  in  the  midst  of  a  transformation  as  we  execute  on 
our  redevelopment  master  plan  that  was  adopted  in  2010  and 
allows for up to 13 million square feet of mixed use development, 
including 5,500 residential units, 1.3 million square feet of retail, 
4.3 million square feet of office space and 640 hotel rooms. 

Several  key  initiatives  moved  ahead  in  2014  as  Downtown 
Columbia continued to evolve. We converted the iconic former 
Rouse  Headquarters  Building  into  a  Whole  Foods  Market 
that opened in August 2014 and a state of the art fitness center 
that  opened  in  December  2014.  The  building,  designed  by 
internationally renowned architect Frank Gehry, sits on the shore 
of  Lake  Kittamaqundi  and  is  a  cornerstone  of  the  downtown. 
Our  first  luxury  multi-family  project  in  Downtown  Columbia, 
The  Metropolitan,  will  feature  380  luxury  units  with  a  range 
of  high  end  amenities.  We  began  leasing  available  units  in  late 
2014 and completed our first move in during Thanksgiving. We 
have obtained approvals and plan to begin construction in 2015 
on  our  second  multi-family  project  that  is  located  adjacent  to 
The Metropolitan.

In December 2014 we acquired 700,000 square feet of Class A and 
B office space in Downtown Columbia. As part of this acquisition, 
we  now  control  over  50%  of  the  office  market  inventory.  As 
Columbia continues to develop, our goal is to attract employers to 
the area and develop additional office buildings as demand arises.

In  2015,  we  will  begin  construction  on  a  200,000  square-foot 
signature  office  tower,  437  residential  units  and  more  than 
120,000 square feet of associated retail and continue our plans to 
develop 5 million square feet in the coming years for a conference 
center hotel, new library, higher education facilities and multiple 
corporate centers in the Crescent neighborhood surrounding the 
Merriweather Post Pavilion.

Merriweather Post Pavilion

43193nar_cxxx.indd   50

3/23/15   9:55 PM

43193nar_cxxx.indd   51

3/23/15   9:55 PM

Project Highlights

THE WOODLANDS

EVER
GROWING

HUGHES LANDING CONTINUES TO RAPIDLY 
PROGRESS. THIS DEVELOPMENT INCLUDES FIVE 
CLASS-A OFFICE BUILDINGS, OF WHICH THREE ARE 
UNDER CONSTRUCTION, TOTALING MORE THAN 1.3 
MILLION SQUARE FEET, 390 UNITS OF MULTIFAMILY, 
A WHOLE FOODS ANCHORED RETAIL CENTER, 
AND A 205-ROOM EMBASSY SUITES HOTEL.

43193nar_cxxx.indd   52

3/23/15   9:55 PM

43193nar_cxxx.indd   53

3/23/15   9:55 PM

PROJECT HIGHLIGHTS

The Woodlands commercial office vacancy rate at less than 5% is 
one of the lowest in the country. We have identified an additional 
seven  million  square  feet  of  future  commercial  development 
opportunities  in  the  premier  28,000-acre  community  that 
houses a population of over 100,000 residents. 

Today,  numerous  businesses  are  looking  for  office  space  in 
The  Woodlands  due  to  its  location,  rich  amenities  and  highly-
educated population. A key to future growth will be development 
efforts  designed  to  bring  these  businesses  to  The  Woodlands, 
which  is  already  home  to  nearly  1,900  employers  and  over 
58,000  employees.  Businesses  continue  to  seek  office  space  in 
The  Woodlands,  drawn  by  its  location,  skilled  workforce  and 
numerous amenities. As the demand for commercial space and 
new  amenities  continues  to  exceed  supply,  we  are  advancing 
development  plans  for  several  strategic  assets  located  within 
The Woodlands. Most notably, in July 2012, we announced plans 
for Hughes Landing, a 66-acre mixed-use development located 
on Lake Woodlands. The development is envisioned at full build-
out  to  contain  up  to  2.0  million  square  feet  of  office,  200,000 
square feet of retail, restaurant and entertainment space, up to 
1,500 multifamily units and a 205-room hotel.

Additional  projects  in  The  Woodlands  include  the  302-room 
Westin Hotel at Waterway Square scheduled for completion in 
2015 and the $77 million renovation of The Woodlands Resort & 
Conference Center that was completed in 2014. The renovation 
includes  upgraded  meeting  spaces,  lobbies,  guest  arrival 
buildings,  and  construction  of  184  new  luxury  guest  rooms,  as 
well as a new 1,005-foot Lazy River. The changes strengthened 
the hotel’s competitive position in the business meeting segment 
of  the  hospitality  industry,  while  also  attracting  additional 
weekend transient guests. Planning also began for a new 23-story 
high-rise  multifamily  residential  tower  to  be  constructed  at 
Waterway Square adjacent to the new Westin Hotel. With a high 
level of interest, pre-sales are expected to begin in 2015. 

As  of  December  31,  2014,  The  Woodlands  had  approximately 
478  acres  of  unsold  residential  land,  representing  over  1,480 
lots  and  approximately  773  acres  of  unsold  land  designated 
for  commercial  use.  The  Woodlands  also  has  full  ownership 
interests in commercial properties which total over one million 
square  feet  of  office  space,  50,000  square  feet  of  retail,  a  406-
room  resort  and  spa  with  conference  facilities  and  393  rental 
apartment units.

Hughes Landing continues to rapidly progress. This development 
includes five Class-A office buildings, of which three are under 
construction,  totaling  more  than  1.3  million  square  feet,  390 
units of multifamily, a Whole Foods anchored retail center, and a 
205-room Embassy Suites hotel. 

In  2014,  2,055  acres  of  land  was  acquired  for  a  future  master-
planned  community  13  miles  north  of  The  Woodlands. 
Preliminary plans include 161 acres for commercial development 
and  1,452  acres  for  the  development  of  4,800  residential  lots. 
The first lots are expected to be delivered in 2016.

43193nar_cxxx.indd   54

3/23/15   9:55 PM

54

ANNUAL REPORT 2014

Left: 
Whole Foods Market at 
The Woodlands.

Right: 
Westin Hotel at 
Waterway Square.

43193nar_cxxx.indd   55

3/23/15   9:55 PM

55

Project Highlights

BRIDGELAND

NEW
ENERGY

AS DEMAND INCREASES FOR ITS HIGH QUALITY 
OF LIFE, BRIDGELAND IS POSITIONED TO BECOME 
NORTHWEST HOUSTON’S PREMIER MASTER PLANNED 
COMMUNITY. IT IS CURRENTLY HOME TO 7,400 
RESIDENTS WHO LIVE IN HOMES RANGING IN PRICE 
FROM $200K TO $1 MILLION, AND GROWTH IS 
EXPECTED TO REMAIN STRONG. BRIDGELAND HAS BEEN 
ACKNOWLEDGED FOR ITS SUCCESS, RECEIVING THE 
GREATER HOUSTON BUILDERS ASSOCIATION “MASTER 
PLANNED COMMUNITY OF THE YEAR” AWARD IN 2013.

43193nar_cxxx.indd   56

3/23/15   9:55 PM

43193nar_cxxx.indd   57

3/23/15   9:55 PM

PROJECT HIGHLIGHTS

Less  than  30  miles  from  Downtown  Houston,  Bridgeland  has 
Less  than  30  miles  from  Downtown  Houston,  Bridgeland  has 
11,400  acres  designed  to  consist  of  four  residential  villages,  an 
11,400  acres  designed  to  consist  of  four  residential  villages,  an 
800-acre town center and over 3,000 acres of lakes, parks, trails 
800-acre town center and over 3,000 acres of lakes, parks, trails 
and  open  spaces.  Rich  amenities  such  as  pools,  playing  fields, 
and  open  spaces.  Rich  amenities  such  as  pools,  playing  fields, 
tennis courts and bike trails, as well as award-winning schools, 
tennis courts and bike trails, as well as award-winning schools, 
contribute  to  an  exceptional  lifestyle  that  is  projected  to  draw 
contribute  to  an  exceptional  lifestyle  that  is  projected  to  draw 
65,000 residents over time.
65,000 residents over time.

Residents  are  already  close  to  Houston’s  important  Energy 
Residents  are  already  close  to  Houston’s  important  Energy 
Corridor  and  will  soon  have  convenient  access  to  downtown 
Corridor  and  will  soon  have  convenient  access  to  downtown 
and  other  locations.  The  Grand  Parkway,  a  major  road 
and  other  locations.  The  Grand  Parkway,  a  major  road 
bisecting  Bridgeland,  now  has  parts  open  to  vehicular  traffic 
bisecting  Bridgeland,  now  has  parts  open  to  vehicular  traffic 
and  will  offer  residents  improved  accessibility  and  an  under 
and  will  offer  residents  improved  accessibility  and  an  under 
30-minute  commute  to  a  new  ExxonMobil  campus  as  well  as 
30-minute  commute  to  a  new  ExxonMobil  campus  as  well  as 
The Woodlands.
The Woodlands.

Aerial rendering of the Bridgeland MPC

43193nar_cxxx.indd   58

3/23/15   9:55 PM

ANNUAL REPORT 2014

43193nar_cxxx.indd   59

3/23/15   9:55 PM

Project Highlights

SUMMERLIN

FASHION
MEETS 
THE ROCK

“THE HOWARD HUGHES CORPORATION HAS MADE 
A DESTINATION LIKE NO OTHER IN THE COUNTRY, 
WITH ITS GRAND OPENING…ALL ROADS IN 
NEVADA LEAD TO DOWNTOWN SUMMERLIN.”

– NEVADA GOVERNOR BRIAN SANDOVAL

OCTOBER 9TH, 2014

43193nar_cxxx.indd   60

3/23/15   9:55 PM

43193nar_cxxx.indd   61

3/23/15   9:55 PM

PROJECT HIGHLIGHTS

Spanning  the  western  rim  of  the  Las  Vegas  Valley  and  located 
approximately nine miles from downtown Las Vegas, our 22,500-
acre  Summerlin  Master  Planned  Community  is  comprised  of 
planned and developed villages and offers suburban living with 
accessibility to the Las Vegas Strip. For much of the Company’s 
25-year  history,  Summerlin  has  consistently  ranked  in  the 
Robert Charles Lesser annual poll of top-selling master planned 
communities in the nation, ranking 15th in 2014. With 22 public 
and private schools (K-12), four institutions of higher learning, 
nine  golf  courses,  cultural  facilities  and  health  and  medical 
centers,  Summerlin  is  a  fully  integrated  community  and  the 
premier place to live in the Las Vegas Valley. The first residents 
moved into their homes in 1991. As of December 31, 2014, there 
were  approximately  41,500  homes  occupied  by  an  estimated 
105,000  residents.  Summerlin  has  over  5,000  developable 
acres  remaining  and  upon  completion  of  the  community  the 
population  is  expected  to  exceed  200,000  residents.  Spurred 
by  the  recovery  of  the  Las  Vegas  market,  Summerlin  has 
experienced  significant  improvement  in  2014  and  2013  land 
sales compared to 2012 and 2011. 

Summerlin is comprised of hundreds of neighborhoods located 
in 19 developed villages, out of 30 currently planned, with nearly 
150  neighborhood  and  village  parks  that  are  all  connected  by 
a  150-mile  long  trail  system.  Summerlin  is  located  adjacent  to 
the Red Rock Canyon National Conservation Area, a landmark 
in  southern  Nevada,  which  has  become  a  world-class  hiking 
and rock climbing destination that attracts more than a million 
visitors  annually.  Summerlin  is  divided  into  three  separate 
regions  known  as  Summerlin  North,  Summerlin  South  and 
Summerlin West. Summerlin North is fully developed and sold 
out. In Summerlin South, we are entitled to develop 740 acres 
of commercial property with no square footage restrictions, 489 
of  such  acres,  including  our  106-acre  Downtown  Summerlin 
project,  are  either  developed  or  committed  to  commercial 
development.  The  remaining  251  acres  currently  are  under 
our  control  for  future  commercial  development.  We  also  have 

43193nar_cxxx.indd   62

3/23/15   9:55 PM

62

ANNUAL REPORT 2014

Bottom Left:
Nevada Governor, Brian 
Sandoval, speaking at the 
Downtown Summerlin 
Grand Opening.

Center:
Downtown Summerlin 
streetscape.

43193nar_cxxx.indd   63

3/23/15   9:55 PM

63

entitlements for  an  additional  17,000  residential  units  yet  to 
be developed in Summerlin South. In Summerlin West, we are 
entitled to develop 5.85 million square feet of commercial space 
on up to 508 acres of which 100,000 square feet has already been 
developed through the construction of a grocery store anchored 
shopping  center.  We  are  also  entitled  to  develop  30,000 
residential  units  in  Summerlin  West,  approximately  24,000  of 
which  remain  to  be  developed.  The  remaining  41,000  saleable 
residential  lots  represent  Summerlin’s  total  entitlements,  and 
utilization  of  these  entitlements  will  be  based  on  current  and 
forecasted economic conditions.

The  heart  of  this  MPC  contains  approximately  400  acres 
designated  for  residential  and  commercial  development  called 
Downtown Summerlin. We own approximately 300 acres of this 

land,  with  the  remaining  acreage  anchored  by  The  Red  Rock 
Casino, Resort & Spa and LifeTime Fitness complex. On October 
9, 2014, we opened the first 106-acres of Downtown Summerlin, 
the  premier  fashion,  dining,  and  entertainment  destination  in 
the region that offers an unmatched environment designed as a 
walkable urban core in the heart of the Summerlin community. 
The development contains 1.6 million square-feet of developed 
retail, restaurant, entertainment and office space. The opening 
of Downtown Summerlin will be catalytic for increased density 
and commercial development at Summerlin, with future plans 
for  thousands  of  residents  in  apartments  and  condominiums 
in  addition  to  more  office  buildings  to  meet  the  demands  of 
companies wanting to enjoy this world class community where 
their employees can work, live, and play.

Downtown Summerlin at night

43193nar_cxxx.indd   64

3/23/15   9:55 PM

43193nar_cxxx.indd   65

3/23/15   9:55 PM

Project Highlights

WARD VILLAGE

MOVING
FORWARD

AS THE 60-ACRE WARD CENTERS TRANSFORMS 
INTO WARD VILLAGE, A BOLD VISION IS BEING 
REALIZED THAT HONORS TRADITIONS OF THE PAST 
WHILE LOOKING TO THE FUTURE OF HONOLULU. 
LOCATED BETWEEN DOWNTOWN HONOLULU AND 
WAIKIKI, WARD VILLAGE REPRESENTS THE FIRST 
URBAN MASTER PLANNED COMMUNITY ON THE 
ISLAND AND WILL PLAY A LEADING ROLE IN THE 
PLANNED REVITALIZATION OF URBAN HONOLULU.

43193nar_cxxx.indd   66

3/23/15   9:55 PM

43193nar_cxxx.indd   67

3/23/15   9:55 PM

PROJECT HIGHLIGHTS

The Ward Village master plan allows for 
up to 9.3 million square feet of mixed-use 
development, spanning over 4,000 
residential units and more than one 
million square feet of retail and other 
commercial space. This is consistent 
with the plan approved in 2009 by 
the Hawai‘i Community Development 
Authority.

for  culture  and  an  urban-village 

Ward  Village  is  designed  around  principles  of  sustainability, 
respect 
lifestyle.  The 
development will include high-rise and low-rise residential and 
neighborhood retail, making it one of the only communities in 
Honolulu where residents do not need a car to meet their daily 
needs.  The  pedestrian-friendly  design  will  encourage  walking 
and biking while other sustainable design strategies will reduce 
energy  and  water  use.  The  plans  also  include  open  space  and 
greenbelts to bring nature, the beach and ocean across the street 
and into the community. The redevelopment is planned to nearly 
double the current amount of retail, dining and entertainment 
space,  creating  a  diverse  combination  of  local  boutiques, 
restaurants and national retailers.

Ward  Village  received  LEED  for  Neighborhood  Development 
Platinum  certification,  the  highest  rating  possible.  It  is  the 
largest  Platinum-certified  community  in  the  country  and  the 
only one of its kind in Hawai‘i.

In  2014,  we  introduced  Ward  Village  to  the  community  and 
the  world  when  we  completed  a  $25  million  renovation  of 
the  IBM  building  into  a  residential  sales  gallery  and  master 
plan  information  center.  We  also  launched  the  Ward  Village 
Foundation, signed a lease with Whole Foods Market for their 
Honolulu flagship store, and executed a long-term lease with the 
state of Hawai‘i to manage and make improvements to Kewalo 
Harbor.  2014  also  saw  us  break  ground  on  Waiea  and  Anaha, 
the first two market rate towers in Ward Village, which are now 
over  80%  sold.  These  projects  are  a  part  of  the  first  phase  of 
Ward  Village,  which  in  addition  to  Waiea  and  Anaha,  includes 
a  reserved  housing  tower  that  brings  the  total  phase  one  unit 
count to over 900 units. 

With so much accomplished in 2014, we are looking forward to 
another year of important community milestones in 2015.

68

43193nar_cxxx.indd   68

3/23/15   9:55 PM

ANNUAL REPORT 2014

Top Left: 
Whole Foods Market at 
Ward Village.

Middle Left: 
Pool deck at Waiea.

Bottom Left: 
Master bath at Waiea.

Right: 
Waiea residential tower.

43193nar_cxxx.indd   69

3/23/15   9:55 PM

69

Project Highlights

NEW ORLEANS

THE OUTLET 
COLLECTION
AT RIVERWALK

REIMAGINED AND REDEVELOPED IN ELEVEN MONTHS, THE 
OUTLET COLLECTION AT RIVERWALK WAS SUCCESSFULLY 
LAUNCHED AS THE NATION’S FIRST DOWNTOWN OUTLET 
CENTER IN THE HEART OF NEW ORLEANS.

43193nar_cxxx.indd   70

3/23/15   9:55 PM

43193nar_cxxx.indd   71

3/23/15   9:55 PM

The  Outlet  Collection  at  Riverwalk  opened  May  22,  2014  in 
New  Orleans  as  the  nation’s  first  outlet  center  in  a  downtown 
environment.  Following  a  transformative  redevelopment  of  the 
iconic property, The Outlet Collection at Riverwalk is fully leased 
with 75 popular national brands and local favorites. Marquis tenants 
include Neiman Marcus Last Call Studio, Forever 21 and Coach. 

Beyond  providing  a  compelling  shopping  experience  for  the 
growing population, the property is ideally situated to attract the 
large number of visitors to New Orleans. At the base of Canal and 
Poydras Streets, the Riverwalk sits next to the recently renovated 
Ernest N. Morial Convention Center, the cruise terminals of the 
Port of New Orleans, the Hilton Riverside Hotel, Spanish Plaza, 
Aquarium of the Americas, IMAX Theatre, Woldenberg Park and 

Harrah’s Casino. It is also steps away from the French Quarter 
with  easy  access  to  virtually  every  hotel  in  the  area,  making  it 
a  must-visit  destination.  In  six  months  of  2014,  we  welcomed 
approximately 2.5 million visitors with tenant sales on pace to 
exceed $100 million. 

In  addition  to  being  the  nation’s  first  downtown  outlet 
destination, The Outlet Collection at Riverwalk is also the first 
location in the region for a number of tenants, such as Neiman 
Marcus  Last  Call  Studio.  The  repositioning  of  the  former 
Riverwalk  Marketplace  included  a  complete  redevelopment 
and a significant expansion of approximately 50,000 square feet, 
bringing the total to 250,000 square feet of much-needed retail 
space in New Orleans.

View of The Outlet Collection at Riverwalk from the Mississippi River

43193nar_cxxx.indd   72

3/23/15   9:55 PM

43193nar_cxxx.indd   73

3/23/15   9:55 PM

2014 
ANNUAL
REPORT

ON FORM 10-K

43193nar_cxxx.indd   74

3/23/15   9:55 PM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(MARK ONE)
(cid:2) ANNUAL REPORT PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF  1934

For the  fiscal year ended December 31, 2014
or

(cid:3) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition  period from 

 to 
Commission File Number 001-34856

The Howard Hughes Corporation

(Exact name of registrant as specified  in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

13355 Noel Road, 22nd Floor, Dallas, Texas
(Address of principal executive offices)

36-4673192
(I.R.S. Employer
Identification Number)

75240
(Zip Code)

(214) 741-7744
(Registrant’s telephone number, including  area code)

Securities Registered Pursuant to Section 12(b)  of the Act:

Title of Each Class:

Name of Each Exchange on Which Registered:

Common Stock, $.01 par value

New York Stock Exchange

Securities Registered Pursuant to Section  12(g) of the Act:
None

Indicate by  check mark if the registrant  is a  well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. YES (cid:2) NO (cid:3)
Indicate  by check mark if the registrant  is  not  required to file reports pursuant to Section 13 or Section 15(d) of the
Act. YES (cid:3) NO (cid:2)
Indicate by  check mark whether the registrant (1)  has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange  Act of 1934 during the  preceding 12 months (or for such shorter period that the registrant was required to
file  such reports), and (2) has been  subject  to  such  filing requirements for the past 90 days. YES  (cid:2) NO (cid:3)
Indicate by  check mark whether the registrant has  submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to  be submitted  and  posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12  months (or for  such  shorter  period that the registrant was required to submit and post such
files). YES  (cid:2) NO (cid:3)
Indicate by  check mark if disclosure  of delinquent  filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is
not  contained herein, and will not  be  contained, to the best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference  in Part  III  of  this Form 10-K or any amendment to this Form 10-K. (cid:3)
Indicate by  check mark whether the registrant is  a  large accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company.  See the definitions  of  ‘‘large accelerated filer,’’ ‘‘accelerated filer’’ and ‘‘smaller reporting company’’
in  Rule  12b-2 of the Exchange Act.
Large  accelerated  filer (cid:2)
Non-accelerated filer (cid:3) (Do not check  if a  smaller reporting company)
Indicate by  check mark whether the registrant is  a  shell company (as defined in Rule 12b-2 of the Act). YES  (cid:3) NO (cid:2)
As of June 30, 2014,  the aggregate market  value  of  the registrant’s common stock held by non-affiliates of the registrant was
approximately $6.3 billion based  on the  closing  sale  price as reported on the New York Stock Exchange.
As of February 24, 2015, there were  39,638,094  shares of the registrant’s common stock outstanding.

(cid:3)
Accelerated filer
Smaller reporting company (cid:3)

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the  registrant’s Proxy Statement  relating  to its 2015 Annual Meeting of Stockholders are incorporated by reference
in  Items  10, 11, 12, 13 and 14 of Part III  of this  Annual Report on Form  10-K. The registrant intends to file its Proxy Statement
with the Securities and Exchange Commission within  120 days of the end of the fiscal year to which this Annual Report on
Form 10-K relates.

Item No.

Page Number

TABLE OF CONTENTS

2
24
33
34
38
38

39
40

42
83
83

83
84
86

86
86

86
86
86

87

88

Business
Risk Factors

1.
1A.
1B. Unresolved Staff Comments
2.
3.
4.

Properties
Legal Proceedings
Mine Safety Disclosure

Part I

Part II

5.

6.
7.

Market for Registrant’s Common  Equity,  Related Stockholder Matters and Issuer

Purchases of Equity Securities

Selected Financial Data
Management’s Discussion and  Analysis of Financial Condition  and Results of

Operations

7A. Quantitative and Qualitative Disclosures About Market Risk
8.
9.

Financial Statements and Supplementary Data
Changes in and Disagreements with  Accountants on Accounting and Financial

Disclosure

9A.
9B.

Controls and Procedures
Other Information

Part III

10.
11.
12.

13.
14.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain  Beneficial Owners  and Management and Related

Stockholder Matters

Certain Relationships and Related Transactions, and Director  Independence
Principal Accountant Fees and Services

15.

Exhibits and Financial Statement  Schedule

Part IV

Signatures

i

CAUTIONARY STATEMENT REGARDING  FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (‘‘Annual  Report’’)  contains forward-looking statements  within the
meaning of Section 27A of the Securities Act of 1933,  as amended,  and  Section  21E of the Securities
Exchange Act of 1934. All statements other than statements of  historical  fact included in this Annual
Report on Form 10-K are forward-looking statements.  Forward-looking statements give  our  current
expectations relating to our financial condition, results  of  operations, plans, objectives, future
performance and business. You can identify forward-looking statements  by the fact  that  they do not
relate strictly to current or historical facts. These  statements may include  words  such as  ‘‘anticipate,’’
‘‘estimate,’’ ‘‘expect,’’ ‘‘project,’’ ‘‘forecast,’’ ‘‘plan,’’  ‘‘intend,’’ ‘‘believe,’’  ‘‘may,’’ ‘‘should,’’  ‘‘would,’’
‘‘likely,’’ ‘‘realize,’’ ‘‘transform’’ and other statements of similar  expression.  Forward-looking statements
should not be relied upon. They give  our  expectations about  the future  and are not guarantees.  These
statements involve known and unknown  risks, uncertainties and other factors that may cause our actual
results, performance and achievements to materially  differ from any future  results, performance and
achievements expressed or implied by such forward-looking statements. These forward-looking
statements present our estimates and  assumptions  only  as of the  date of  this Annual Report  on
Form 10-K. Except as may be required by law, we  undertake  no obligation  to  modify or revise any
forward-looking statements to reflect events or circumstances  occurring after the date of this report.

Factors that could cause actual results  to  differ materially from those expressed or implied  by  forward-
looking statements include:

(cid:129) our inability to obtain operating and development capital, including  our inability  to  obtain  debt

capital from lenders and the capital markets;

(cid:129) slower growth in the national economy and adverse  economic conditions  in the homebuilding,

condominium development and retail  sectors;

(cid:129) continued lower oil prices compared  to  average oil  prices during 2011 through  2014, which  may
have a significant negative impact on future  economic growth of, and demand for  our  properties
in, certain regions where we have asset concentrations, such as the Houston, Texas region;

(cid:129) our inability to obtain rents sufficient to justify developing our properties and/or  the inability of

our  tenants to pay their contractual rents;

(cid:129) our directors may be involved or have interests in other businesses,  including  real estate

activities and investments, which may compete with us;

(cid:129) our inability to control certain of our properties  due  to  the joint ownership of such property and

our  inability to successfully attract desirable  strategic partners; and

(cid:129) the other risks described in ‘‘Item 1A.  Risk Factors.’’

1

Throughout this Annual Report, references to the ‘‘Company’’, ‘‘HHC’’, ‘‘we’’ and ‘‘our’’ refer to The
Howard Hughes Corporation and its  consolidated subsidiaries, unless the context requires otherwise.

PART I

ITEM 1. BUSINESS

OVERVIEW

Our mission is to be the preeminent developer  of  master planned communities and mixed use
properties. We create timeless places and memorable  experiences  that inspire people  while driving
sustainable, long-term growth and value for  our shareholders. We  specialize in the  development of
master planned communities and the  ownership, management and the redevelopment  or repositioning
of real estate assets currently generating  revenues, also called Operating Assets, as well  as other
strategic real estate opportunities in the form of entitled and unentitled land and other development
rights, also called Strategic Developments. We  are headquartered in Dallas, Texas and our assets  are
located across the United States.

Unlike most publicly traded real estate companies which are limited in  their  activities because  they
have elected to be taxed as a real estate investment trust,  we,  except for Victoria Ward, Limited, one of
our  subsidiaries which is a captive REIT,  have no restrictions  on  our operating activities or  the types of
services that we can offer. We believe  our structure provides the greatest flexibility for maximizing the
value of our real estate portfolio. As of December 31, 2014,  our consolidated mortgage,  notes and
loans payable equaled approximately  38.9% of our total assets,  and  we had $560.5 million of cash on
hand.

Our master planned communities have  won  numerous awards for,  among other  things, design and
community contribution. We expect the competitive position and desirable locations  of our  assets
(which collectively comprise millions  of  square feet and  thousands of acres of developable  land),
combined with their operations and long-term opportunity through  entitlements, land,  condominium
and home site sales and project developments to drive our long-term growth.

We  were incorporated in Delaware in 2010. Through our predecessors, we have been  in business for
several decades. We operate our business in three  segments:  Master  Planned  Communities (‘‘MPC’’),
Operating Assets and Strategic Developments. Financial information about each of our segments is
presented in Note 17 – Segments of our  audited financial statements  on pages F-48  to  F-51

Recent  Significant Transactions

Discovery Land Joint Venture. On June 23, 2014, we announced an agreement to form  a joint venture
with Discovery Land Company (‘‘Discovery Land’’), a leading developer  of  private clubs and  luxury
communities, to develop an exclusive  luxury community on approximately 555  acres of  undeveloped
land  within our Summerlin master planned community.  The  community will have approximately 270
homes, an 18-hole Tom Fazio-designed golf course and other amenities for residents. Lot prices are
expected to range from $2 million to $8 million.  The joint venture is expected  to  be  formed and  we will
contribute our undeveloped land to the  joint  venture at the agreed upon value of $226,000  per  acre, or
$125.4 million in the first quarter of  2015. Discovery Land  is the manager of the project and is
responsible for funding development  costs. The project will accelerate infrastructure improvements that
will benefit our adjacent land, and accelerates  monetization of land significantly  ahead  of our  prior
development plans. We expect development to begin in the  second quarter  2015 with  the first lot  and
home sales expected to begin closing  in  early 2016. Please  refer  to  Note 5  – Investment in Real Estate
and Other Affiliates for a more complete  description  of  the economics  of this joint  venture.

Seaport District Assemblage. On December 29, 2014, in two separate transactions, we acquired  a 48,000
square foot commercial building on a  15,744 square  foot  lot and certain  air rights with total  residential
and  commercial development rights of 621,651  square feet for  $136.7 million.  As of December 31,

2

2014, we were under contract to purchase another 58,000  square foot commercial  building and air
rights attributable to three additional parcels during the first half of 2015.  Together, these  acquisitions
will ultimately create a 42,694 square  foot  lot entitled for  817,784 square feet  of  mixed-use
development. The properties are collectively referred to as the Seaport District Assemblage in our
Strategic Developments segment and are located  in close proximity to our South Street  Seaport
property.

Tax Indemnity Settlement and Columbia Acquisition. On December 12, 2014, as part of our settlement
with General Growth Properties, Inc. (‘‘GGP’’) for a release of GGP’s obligation for reimbursement of
taxes related to certain MPC assets (Please  refer to Note 9 –  Income  Taxes),  we received $138.0 million
in cash and six office buildings consisting of 699,884  square feet located in downtown  Columbia,
Maryland valued at $130.0 million. The  office buildings,  referred  to  as 10-60 Columbia Corporate
Center, are included in our Operating Assets segment.

On December 15, 2014, we made a payment totaling $203.3 million to the  IRS in satisfaction  of a
judgment entered by the Tax Court in favor  of the IRS with respect to these taxes. We now  control  the
litigation and on December 15, 2014 we  filed an  appeal of the  Tax Court’s  decision  to  the Fifth Circuit
Court of Appeals and expect the appeal  to  be  heard  by the  appellate court  in 2015.

Conroe, TX. During the second half of 2014, in three  separate  transactions, we purchased  2,055 acres
of undeveloped land located in Conroe, Texas, approximately 13 miles north  of The Woodlands, for
$98.5 million. We have preliminarily planned for 1,452  acres  of  residential  and 161  acres  of  commercial
development on the combined sites and  currently  estimate that  the  residential acres will yield
approximately 4,800 lots. The first lots are expected to be delivered in 2016 with lot sales closing in the
first quarter 2017. This land will be developed by  The Woodlands management team  and is included in
our Master Planned Communities segment.

Issuance of Senior Notes. On October 2, 2013, we issued $750.0 million aggregate principal amount of
our  6.875% Senior Notes due 2021 (the  ‘‘Senior  Notes’’) and received  net cash  proceeds of
$739.6 million. We have and will continue to use the  net proceeds  for development, acquisitions and
other general corporate purposes. Interest is payable  semiannually,  on April  1 and October 1 of each
year. The Senior Notes contain customary  terms and covenants and have  no maintenance  covenants.

In the fourth quarter of 2012, we retired warrants  to  purchase

Purchase of Sponsors Warrants.
6,083,333 shares of our common stock pursuant to the  warrant  purchase  agreements by and  among  the
Company and affiliates of Brookfield Asset Management, Fairholme Funds and  Blackstone Real Estate
Partners.  We paid a total of $80.5 million  in  cash and issued 1,525,272  shares of our common stock  to
Brookfield in connection with the warrant transactions. The warrant transactions reduced diluted
common shares outstanding by 9.2%, or 4,558,061 shares, to a total of 45,119,706  shares as  of the
transaction date assuming all stock options and remaining warrants  outstanding at December  31, 2012,
were exercised.

Overview of Business Segments

The following describes our three business segments  and provides  a  general  description of each  of  the
assets comprising these segments. This section should  be  referred to when reading ‘‘Item 7  –
Management’s Discussion and Analysis of Financial  Condition and Results of Operations’’ which
contains financial and performance information  for many of these assets. We have  attempted  to  reduce
duplication of asset information by cross-referencing between these sections.

Master Planned Communities. Our Master Planned Communities segment consists of the development
and sale of residential and commercial land,  primarily in large-scale projects. We own  five  master
planned communities. Listed according to total acreage encompassing each of these communities are:
The Woodlands, Summerlin, Maryland, Bridgeland and Conroe.

3

Our master planned communities include  over 13,000 acres of land remaining  to  be  developed  or sold.
Residential sales, which are made primarily to homebuilders, include standard and custom  parcels
designated for detached and attached single-  and  multi-family homes, ranging from entry-level to luxury
homes. Commercial sales include land  parcels  designated for retail, office, resort, high  density
residential projects (e.g., condominiums and apartments), services and  other for-profit activities, as  well
as those parcels designated for use by government,  schools and other not-for-profit entities.

Operating Assets. Our Operating Assets segment contains 44 properties,  investments and other assets
that generate revenue, consisting primarily of  retail, office and multi-family properties. This segment
includes 11 retail properties, 20 office properties, two multi-family apartment buildings, a resort and
conference center, a 36-hole golf and  country  club and nine other operating  assets and investments. We
believe that there are opportunities to  redevelop or reposition many of these assets,  primarily  several of
the retail properties and Columbia office properties, to increase operating performance. These
opportunities will require new capital investment and vary in complexity and scale. The redevelopment
opportunities range from minimal disruption to the property to the partial  or full demolition of existing
structures for new construction.

Strategic Developments. Our Strategic Developments segment consists  of  30 near,  medium  and
long-term development projects. We  believe most  of  these assets  will require substantial future
development to achieve their highest  and best use. We  are in  various stages  of  creating or executing
strategic plans for many of these assets based on  market  conditions  and availability of capital. As of
December 31, 2014, we had approximately $1.9  billion of properties  in their construction  phase (which
in addition to Strategic Development properties also includes one Operating  Asset that is undergoing
redevelopment and two multi-family properties being  developed  in joint ventures). In addition to the
permitting and approval process attendant to almost  all  large-scale real estate developments of  this
nature, we generally obtain construction financing to fund a  majority of the costs associated with
developing these assets.

The chart below presents our assets by reportable  segment at December 31,  2014.

Master Planned
Communities

(cid:129) Bridgeland
(cid:129) Conroe
(cid:129) Maryland
(cid:129) Summerlin
(cid:129) The Woodlands

Operating Assets

Strategic Developments

Retail

(cid:129) Columbia Regional Building
(cid:129) Cottonwood. Square
(cid:129) Downtown Summerlin (a)
(cid:129) 1701 Lake Robbins
(cid:129) Landmark Mall
(cid:129) Outlet Collection at Riverwalk
(cid:129) Park West
(cid:129) South Street Seaport
(under construction)

(cid:129) Ward Village
(cid:129) 20./ 25 Waterway Avenue
(cid:129) Waterway Garage Retail

Office

(cid:129) 10-60 Columbia Corporate Center
(cid:129) 70 Columbia Corporate Center
(cid:129) Columbia Office Properties
(cid:129) One Hughes Landing
(cid:129) Two Hughes Landing (a)
(cid:129) 2201 Lake Woodlands Drive Boulevard
(cid:129) 9303 New Trails
(cid:129) 110 N. Wacker
(cid:129) 3831 Technology Forest Drive (a)
(cid:129) 3 Waterway Square
(cid:129) 4 Waterway Square
(cid:129) 1400 Woodloch Forest

(cid:129) Golf Courses at TPC Summerlin and

TPC Las Vegas (participation interest)

(cid:129) Kewalo Basin Harbor
(cid:129) Merriweather Post Pavilion
(cid:129) Millennium Waterway Apartments
(cid:129) Millennium Woodlands
Phase II, LLC (a) / (c)

(cid:129) 85 South Street

Other
(cid:129) Stewart Title of Montgomery County, TX (c)
(cid:129) Summerlin Hospital Medical Center (c)
(cid:129) Summerlin Las Vegas Baseball Club (c)
(cid:129) The Club at Carlton Woods
(cid:129) The Woodlands Resort & Conference Center
(cid:129) The Woodlands Parking Garages
(cid:129) Woodlands Sarofim #1 (c)

Under Construction

(cid:129) ONE Ala Moana (b)
(cid:129) Anaha Condominiums
(cid:129) Creekside Village Green
(cid:129) Three Hughes Landing
(cid:129) 1725-35 Hughes Landing

Boulevard

(cid:129) Hughes Landing Hotel

(Embassy Suites)

(cid:129) Hughes Landing Retail
(cid:129) One Lake’s Edge
(cid:129) The Metropolitan Downtown

Columbia Project (c)
(cid:129) Waiea Condominiums
(cid:129) Waterway Square Hotel (Westin)

Other

(cid:129) Alameda Plaza
(cid:129) AllenTowne
(cid:129) Bridges at Mint Hill
(cid:129) Century Plaza Mall
(cid:129) Circle T Ranch and
Power Center (c)
(cid:129) Cottonwood Mall
(cid:129) Elk Grove Promenade
(cid:129) 80% Interest in Fashion

Show Air Rights

(cid:129) Kendall Town Center
(cid:129) Lakeland Village Center
(cid:129) Lakernoor (Vold) Land
(cid:129) Maui Ranch Land
(cid:129) Parcel C (c)
(cid:129) Seaport District Assemblage
(cid:129) Summerlin Apartments, LLC (c)
(cid:129) Ward Block M
(cid:129) Ward Gateway Towers
(cid:129) Ward Workforce Housing
(cid:129) West Windsor

(a)
(b)
(c)

Asset was placed in service and moved from the Strategic Developments segment to the Operating Assets segment during 2014.
Asset consists of two equity method investments.
A non-consolidated investment.

Master Planned Communities

The development of master planned  communities requires expertise  in large-scale  and long-range  land
use planning, residential and commercial real estate development, sales and other special skills. The
development of our large scale master planned  communities requires  decades of investment and
continual focus on the changing market  dynamics surrounding these communities. We believe  that  the

4

long-term value of our master planned  communities remains strong because  of  their  competitive and
dominant positioning in their respective markets, our expertise  and flexibility in land use  planning and
the fact that we have substantially completed the  entitlement process  within our communities.

Our Master Planned Communities segment consists of the development and sale of residential  land and
the development of commercial land  to  hold, develop or  sell. Our master planned communities  are
located in and around Houston, Texas;  Las  Vegas,  Nevada  and  Columbia,  Maryland. Residential
revenues are generated primarily from the  sale of  finished lots and undeveloped superpads  to
residential homebuilders and developers.  We  also occasionally sell or lease land  for commercial
development. Superpad sites are generally  20 to 25 acre  parcels of unimproved land where  we develop
and construct the major utilities (water, sewer and drainage)  and roads to the  borders  of the parcel and
the homebuilder completes the on-site utilities, roads  and finished  lots. Revenue is  also generated
through profit participation with homebuilders. Revenues and net income are  affected by factors  such
as: (1) the availability of construction and permanent mortgage financing to purchasers  at acceptable
interest rates; (2) consumer and business  confidence;  (3) regional  economic  conditions in the areas
surrounding the projects, which includes levels of  employment and homebuilder inventory;
(4) availability of saleable land for particular  uses; (5)  our decisions to sell, develop or  retain land; and
(6) other factors generally affecting the homebuilder business and sales  of  residential properties.

The following table summarizes our master planned communities, all of  which are wholly owned, as  of
December 31, 2014:

Remaining Saleable
and Developable Acres

Community

Bridgeland
Conroe
Maryland
Summerlin
The  Woodlands

Total

Total
Gross

Approx. No.
People
Living in

Location

Acres (a) Community

Houston, TX
Conroe, TX
Columbia, MD
Las Vegas, NV
Houston, TX

11,400
2,055
16,450
22,500
28,475

80,880

7,400
—
106,000
105,400
109,700

328,500

Residential Commercial

(b)

3,445
1,452
—
4,621
478

9,996

(c)

1,453
161
207
851
773

3,445

Remaining
Saleable
Residential
Lots (d)

Projected
Community
Sell-Out
Date

17,280
4,787
—
41,000(f)
1,483

2036
2028
2022(e)
2039
2022

Total

4,898
1,613
207
5,472
1,251

13,441

64,550

(b)

(a) Encompasses all of the land located within the borders of  the master planned community, including parcels already sold,
saleable parcels and non-saleable areas, such as roads, parks  and  recreation and conservation areas and parcels acquired
during the year.
Includes standard, custom and high density residential  land parcels. Standard residential lots are designed for detached and
attached single and multi-family homes, consisting of a broad  range, from entry-level to luxury homes. At Summerlin and
The  Woodlands, we have designated certain residential parcels as  custom lots as their premium price reflects their larger
size and other distinguishing features  –  such as being located within a gated community, having golf course access or being
located  at higher elevations. High density residential  includes townhomes and condominiums.

(c) Designated for retail, office, resort, services and other for-profit activities, as well as those parcels allocated for use by

(d)

government, schools, houses of worship and other not-for-profit  entities.
Includes only parcels that are intended for sale or  joint venture. The mix of intended use, as well as the amount of
remaining saleable acres, are primarily based on assumptions regarding entitlements and zoning of the remaining project
and are likely to change over time as the master plan is refined.  Remaining saleable lots are estimates.
(e) We currently intend to develop the land surrounding Downtown Columbia. The date represents our estimated

redevelopment completion date.

(f) Amount represents remaining entitlements, not necessarily  the number of lots that will ultimately be developed and sold.

5

Bridgeland (Houston, Texas)

Bridgeland is located near Houston,  Texas  and  consists of approximately 11,400  acres. It  was voted
‘‘GHBA Event of the Year’’ in 2014 and ‘‘Master Planned Community of  the Year’’ in 2013  by  Greater
Houston Builders Association. It was  also  voted  by The National Association  of  Home  Builders as the
‘‘Master Planned Community of the Year’’ in 2009. The first  residents  moved into their homes  in June
2006. There were approximately 2,100 homes occupied by approximately 7,400 residents  as of
December 31, 2014. When fully developed, we  expect Bridgeland  will contain  more than 3,000 acres  of
waterways, lakes, trails, parks and open  spaces, as well as an expansive Town Center that will provide
employment and land for retail, educational and  entertainment facilities. The MPC is being developed
to eventually accommodate approximately 20,000  homes and 65,000  residents. We further believe that it
is poised to be one of the top master planned  communities in the  nation.

The Woodlands senior management team, which  averages over 25  years  each of experience developing
master planned communities, is leading  the development and marketing of Bridgeland. Bridgeland land
sales were adversely affected in 2013 compared to prior years due to a pending wetlands permit
application from the U.S. Army Corps of  Engineers.  We obtained the permit in  February  2014 and
began developing the 806 acres covered  by  the permit  immediately thereafter.

Bridgeland’s conceptual plan was revised  in 2012  and includes  four villages – Lakeland Village,
Parkland Village, Prairieland Village and  Creekland  Village. The conceptual plan also includes an
800-acre Town Center mixed-use district and a carefully designed network of trails  totaling  over
60 miles that  will provide pedestrian connectivity to distinct residential villages and neighborhoods and
access to recreational, educational, cultural, employment, retail,  religious and  other offerings.

The conceptual plan also contemplates  that the Town Center will be located adjacent to the expansion
of State Highway 99 (the ‘‘Grand Parkway’’), which is a  180-mile circumferential highway traversing
seven counties and encircling the Greater  Houston region. Segment E  of the Grand  Parkway  is a
15-mile four-lane controlled access toll road with  intermittent  frontage  roads from Interstate 10 to
Highway 290 through Harris County. Segment E, which has four interchanges serving Bridgeland,
provides direct access to the portion  of Bridgeland designated for the Town Center and to future
residential sections of Bridgeland allowing for enhanced access  to  the master planned development.
Construction  on Segment E began in  October 2011 and was officially opened  for traffic on
December 21, 2013. Additional segments  are scheduled for completion in 2015  that  will  connect
Bridgeland to The Woodlands, the new  ExxonMobil Campus and  Houston’s George Bush
Intercontinental Airport.

Bridgeland’s first five neighborhoods are located  in Lakeland  Village,  which has many home  sites that
have views of the water, buried power  lines to maximize the  views of open  space, fiber-optic
technology, brick-lined terrace walkways  and brick, stone  and timber architecture. The prices of  the
homes range from approximately $200,000 to more  than $1.0  million.  Lakeland Village is approximately
80% complete and is anchored by a 6,000 square  foot  community  center that features a  water park
with three swimming pools, two lighted tennis courts  and  a state-of-the-art fitness room. A grand
promenade wrapping around Lake Bridgeland offers a  boat dock,  canoes, kayaks, sailboats and
paddleboats.

Conroe (Conroe, Texas)

We  acquired 2,055 acres located 13 miles north  of The Woodlands during 2014  to  create a new master
planned community. Our plan provides  for 1,452  acres of residential  and  161 acres of commercial
development and current estimates show  a yield of approximately 4,800 lots. The first lots are expected
to be delivered in 2016 with home sales starting in  the Spring 2017.

Many of Houston’s prominent master-planned communities are approaching build  out with  limited new
communities to replace them. As such,  we believe that there  is a significant opportunity to introduce

6

another master-planned community in the Far North Houston submarket. The demand  for this site  was
validated by research/demand studies from Robert  Charles Lesser and Co. and MetroStudy.  Since early
2010, home builders have been unable  to  meet  the growing demand  for new single family houses.
Houston has built 189,575 apartment  and single  family homes while  adding 446,000 jobs from early
2010 through the end of 2014. The cumulative  demand for 2014  was over 70,000 single  family homes
and only approximately 30,000 were delivered to the  metro.

The new master planned community is being positioned to take advantage of its superior  location, and
is well within the path of future development  along I-45 north  of The Woodlands, Anadarko and
ExxonMobil. The location also boasts  favorable commute times to employment nodes  over competitors.
The newly constructed ExxonMobil Campus is approximately 28 minutes  away. In addition, the new
master planned community benefits from several east-west thoroughfares  such as League Line  Road
and Seven Coves Road that provide convenient access to local  and  regional destinations such as Lake
Conroe.

The new master planned community is expected to deliver an amenity  package to improve  ‘‘quality
family time’’. The amenities will include  a ‘‘Big Park’’, village center(s),  pathways and  social  gathering
nodes. The clubhouse will open in 2017 and serve as a  marketing tool to the community.  Commercial
developments will be incorporated over  time similar to Creekside  Village  Park in  The  Woodlands. The
school district will be Willis ISD, which  is attractive to young families. The terrain  features rolling hills
and dense tree cover, appropriate for utilizing the  reputation and brand of The Woodlands.

Maryland (Howard County, Maryland)

The Maryland community has no more remaining residential saleable acres and represents primarily a
commercial real estate development opportunity. It consists of four distinct communities known as
Columbia, Gateway, Emerson and Fairwood. Columbia is  by  far the  largest community and  also where
the greatest commercial real estate development  potential exists.

Columbia

Columbia, located in Howard County,  Maryland, is an internationally recognized model of a successful
master planned community that began  development in  the 1960’s.  As of December 31, 2014,  Columbia
was home to approximately 106,000 people.

Situated between Baltimore and Washington, D.C., and encompassing 14,200 acres  of land, Columbia
offers a wide variety of living, business  and  recreational opportunities.  The  master planned  community’s
full range of housing options is located  in nine distinct, self-contained  villages and a Town Center.
Columbia has an estimated 5,500 businesses, which occupy  approximately  26 million square feet of
space and provide more than 63,000  jobs. There  is a  wide variety of  retail options encompassing
approximately 4.8 million square feet  of  retail space  in more than 500 stores.

As a result of the 2005 Base Realignment and Closure Commission, additional government  agencies
have been relocated to Fort George  G. Meade,  just 11  miles from Downtown Columbia. The overall
workforce on the base is projected to be 56,000  people due to its role in  cyber security  and protecting
the nation’s information technology assets from foreign  threats.  An economic engine for the region,
Fort Meade directly or indirectly supports  approximately  170,000 local jobs and growth  projections
indicate that there will be future demand  for office  space and housing for highly paid personnel.

The Downtown Columbia market contains  2.1 million  square feet of office space,  of which we own
1.1 million square feet, located close to shopping, restaurants and  entertainment venues.  We believe
that there is a significant opportunity  to  redevelop this area in the future. During  2010, we  received
entitlements to develop up to 5,500 new  residential  units, 4.3  million square feet of  commercial office
space, 1.3 million square feet of retail space and 640  hotel rooms. These entitlements  have no
expiration date under Maryland law.

7

In November 2010, we entered into a development agreement  with GGP whereby we have  a preferred
residential and office development covenant  that provides us the right of first offer for  new
development densities of residential and office  within the  Columbia  Mall Ring Road. This covenant
expires in 2030. The development agreement contains the  key  terms, conditions, responsibilities and
obligations with respect to future development of this area within the greater Downtown Columbia
Redevelopment District.

We  also own approximately 35 acres,  net of  road and related  infrastructure improvements, on the land
around Merriweather Post Pavilion, an  outdoor amphitheater and  concert venue, located  south of the
Columbia Mall. The acreage currently  consists of raw land and subdivided  land parcels readily  available
for new  development. We held the initial  public meeting called for in  the county’s  Final Development
Plan (‘‘FDP’’) process and submitted an application for FDP  approval in  September 2014. Formal
approval by the planning board is anticipated in the  first  quarter  2015, allowing us to proceed with  road
construction and individual building plans. Preliminary plans  call for  at  least four million  square feet of
development activity, with high-rise buildings encompassing  the Central Park-like  setting afforded by
the Pavilion and its surrounding property.

Gateway/Emerson/Fairwood

The remaining three communities (Gateway, Emerson and Fairwood) consist of  2,250 acres with
2,410 homes occupied by 6,000 residents.  Gateway offers quality office space in a campus setting  with
approximately 63 commercial acres remaining to be sold as of December 31,  2014. Emerson has
34 commercial acres remaining to be developed and  this land is  fully entitled for  build-out subject  to
meeting  local requirements for subdivision  and  land development permits. Fairwood has  11 commercial
acres available for sale as of December  31, 2014, and in addition to the  commercial acres  remaining  to
be sold, we own a few undedicated open space parcels, and 24 acres of unsubdivided land which  cannot
be developed as long as the nearby airport is operating.

Summerlin (Las Vegas, Nevada)

Spanning the western rim of the Las  Vegas  Valley and  located  approximately  nine  miles from
downtown Las Vegas, our 22,500 acre  Summerlin Master Planned  Community is comprised of planned
and developed villages and offers suburban living  with accessibility to the Las Vegas Strip. For much of
its  25-year history, Summerlin has consistently ranked  in the Robert  Charles Lesser annual poll  of
Top-Selling Master Planned Communities  in  the nation, ranking  15th in 2014. With 22 public and
private  schools (K-12), four institutions of higher learning, nine  golf courses, cultural facilities and
health and medical centers, Summerlin  is a fully integrated  community. The first residents moved  into
their homes in 1991. As of December  31,  2014, there were approximately  41,500 homes  occupied by an
estimated 105,000 residents. Summerlin’s population upon completion of the project is  expected to
exceed 200,000 residents. The Las Vegas,  Nevada market is continuing to recover and Summerlin has
experienced significant improvement  in 2014 and 2013 land sales compared to 2012  and 2011.

Summerlin is comprised of hundreds  of  neighborhoods  located in 19  developed  villages,  out of 30
currently planned, with nearly 150 neighborhood and village parks that are all connected  by  a 150-mile
long trail system. Summerlin is located  adjacent  to  the Red  Rock Canyon National  Conservation Area,
a landmark in southern Nevada, which has become a world-class  hiking and  rock climbing destination
and attracts more than a million visitors  annually.  The  heart  of this MPC contains  approximately
400 acres designated for residential and  commercial development  called Downtown Summerlin. We
own approximately 300 acres of this land  with  the remaining acreage anchored  by  The Red Rock
Casino, Resort & Spa and Life Time Fitness. On October 9, 2014, we opened the retail and  fine dining
component of a mixed-use development we built  on 106  acres of  this site. The development contains
1.4 million square feet of developed retail, restaurant,  entertainment and  office space, and  has a pad
site for a 200,000 square foot anchor  tenant. We believe that the opening  of this  project  will
significantly increase the value of our surrounding land due to the addition of retail, office, restaurant

8

and entertainment amenities. Please  refer  to Downtown Summerlin  under ‘‘Operating Assets’’ for a
more complete description of this development. Summerlin contains  approximately  2.1 million square
feet of developed retail space and 3.3  million square feet  of developed office space, in addition to the
approximately 1.4 million square feet  of  retail and  office space comprising  Downtown  Summerlin. In
addition, there are three hotel properties  owned by third parties containing  approximately 1,400 hotel
rooms within the MPC.

Summerlin is divided into three separate  regions known as Summerlin  North, Summerlin South and
Summerlin West. Summerlin North is fully developed and sold out. In  Summerlin South, we  are
entitled to develop 740 acres of commercial property with  no square footage  restrictions, 489 of such
acres, including our 106 acre Downtown  Summerlin project, are either developed or committed to
commercial development. The remaining  251  acres  are under  our control for  future commercial
development. We also have entitlements for  an additional  17,000  residential  units yet to be developed
in Summerlin South. In Summerlin West,  we are entitled to  develop 5.85  million  square  feet of
commercial space on up to 508 acres  of  which 100,000 square feet has already been developed through
the construction of a grocery store anchored  shopping center. We  are  also entitled to develop 30,000
residential units in Summerlin West, approximately 24,000 of which  remain  to  be  developed.  The
remaining 41,000 saleable residential  lots  represent Summerlin’s total entitlements, and  utilization of
these entitlements will be based on current  and forecasted economic conditions.

The Woodlands (Houston, Texas)

The Woodlands is a 28,475 acre mixed-use  self-contained  master planned community approximately
1.5 times the size of Manhattan, New  York, situated 27 miles north of  Houston.  The Woodlands
provides an exceptional lifestyle and integrates recreational amenities,  residential  neighborhoods,
commercial office space, retail shops  and  entertainment venues.  Approximately 28% of The  Woodlands
is dedicated to green space, including  parks, pathways,  open spaces, golf courses and forest  preserves.
The Woodlands includes a waterway,  outdoor art and an open-air performance  pavilion, a resort and
conference center, a luxury hotel and convention  center, educational opportunities  for all ages,
hospitals and health care facilities. The Fountains at Waterway Square located on The  Woodlands
Waterway connects all of the amenities  of the community  via  a  water  taxi system  serving The
Woodlands Town Center area and will  eventually connect with  Hughes Landing.

The Woodlands has consistently ranked  as one of the  top master planned communities in the nation
and Texas with regard to annual home sales. During its 40-year history, The Woodlands has won
numerous awards, with the most recent  being  the Urban Land  Institute’s  2014 ‘‘Vision Award for
Exemplary Leadership.’’ According to Robert Charles Lesser  & Co., The Woodlands was ranked
11th nationally and was also ranked 3rd in the Houston area in 2014 for the number of home sales. Past
awards include the ‘‘Master Planned  Community of the Year’’ presented by the Greater Houston
Builders Association in 2010 for overall  planning and design.

Home site sales began in 1974. To maximize long term  values, the development started  with residential
activity with land reserved for the eventual development of a town center containing office, retail,
multi-family and hotel properties to serve  the residents. Over time, the residential success created
demand for commercial development.  In  recent years, the commercial and residential components have
achieved significant appreciation in values  and acceleration of development. Additionally, by virtue of
the fact that we own most of  the undeveloped available  land in The Woodlands, we  have substantial
influence over the market and our competitors.

As of December 31, 2014, there were  approximately  41,200  homes occupied  by  approximately 109,700
residents and more than 1,900 businesses  providing employment for  approximately 58,400 people. The
population is projected to increase to approximately 130,800 by 2022. We estimate  that  The Woodlands
has a jobs to home ratio of approximately  1.42 to 1.00. This ratio implies that many  residents also work
within The Woodlands, making it a more attractive place to live compared to purely residential

9

communities by improving quality of  life  through short commute times.  Since its inception, The
Woodlands has sought to maintain a wide array  of  home choices and marketed that information  to  the
realtor community as it is critical in providing  guidance to the corporate relocation homebuyer. As a
result of this effort, over the last ten  years, The Woodlands has  achieved an  average of approximately
41% of new home sales attributable to ‘‘Outside of Houston Area’’ residents.

As of December 31, 2014, The Woodlands had 773 acres of land designated for  commercial use
remaining to be sold or developed. The  Woodlands is  well positioned to dominate the commercial
market for the next several years because we have the largest inventory  of  vacant commercial land
available in the area and we offer virtually every product type  being  sought after by our customers. The
mix of acreage designated for development versus  sale may change over time based  on market
conditions, projected demand, our view  of the  economic benefits of developing or selling and  other
factors.

The Woodlands has full or partial ownership interests in commercial properties  totaling approximately
2.1 million square feet of office space (of  which 1.1  million  square  feet are complete  and nearly
1.0 million square feet are under construction), 398,682 square  feet  of  retail  and service space (of
which  201,330 square feet are complete  and 197,352  square  feet are  under construction)  and 1,097
rental apartment units (of which 707 units  are  complete and 390 units are under  construction). We also
own and  operate a 406-room resort and  conference center  facility,  with an  additional two hotels
containing a total of 507 rooms under construction,  and  a 36-hole  golf course  with a country club
facility. These commercial properties  are  more  fully described under ‘‘Operating  Assets’’.

The ExxonMobil corporate campus that  is  located on a  385-acre  site  south of  The  Woodlands is
expected to include approximately 20  buildings, consisting of three million square feet  of space.
ExxonMobil began relocating employees  into  this new location  in 2014 and expects to complete the
relocation by the end of 2015. We believe that the  direct and indirect jobs related to this relocation will
have a significant positive impact on  The Woodlands and Bridgeland  due to increased housing  demand,
as well as commercial space needs for  companies servicing ExxonMobil.

We  believe the construction of The Grand  Parkway  linking The Woodlands and Bridgeland to the new
ExxonMobil campus and the rest of the  greater  Houston area will be viewed  positively  by  potential
residents of our Houston master planned communities. Construction  of the segments  of  The Grand
Parkway that will serve The Woodlands  and Bridgeland  is expected  to  be  completed in  2015.

Operating Assets

We  own 11 retail properties, 20 office properties, two multi-family apartment buildings, a  resort  and
conference center, a 36-hole golf course and country  club and nine  other  operating assets and
investments that generate revenue. Based on  a variety  of factors,  we believe  that  there are
opportunities to redevelop or reposition  many  of these  assets, primarily several of the  retail properties
and Columbia office properties, to improve  their operating performance. These  factors include, but are
not limited to, the following: (1) existing and forecasted  demographics surrounding the property;
(2) competition related to existing and/or alternative uses; (3) existing entitlements  of  the property and
our  ability to change them; (4) compatibility of the physical site with proposed  uses;  and
(5) environmental considerations, traffic  patterns and  access to the  properties. We believe  that,  subject
to obtaining all necessary consents and  approvals, these assets have the potential for future  growth by
means of an improved tenant mix, additional  gross leasable area  (‘‘GLA’’), or repositioning of  the asset
for alternative use. Redevelopment plans for these assets  may  include  office, retail or residential space,
shopping centers, movie theaters, parking complexes and open  space. Any future redevelopment may
require that we obtain permits, licenses,  consents and/or waivers from various parties. Our retail  and
office properties include approximately  5.8 million square feet of GLA of which  3.3 million square feet
is retail and 2.5 million square feet is  office.

10

This section contains a general description  of  each of the assets contained in  our Operating  Assets
segment. For a detailed discussion of the  financial  performance  of our  Operating Assets  please refer to
‘‘Item 7 – Management’s Discussion  and Analysis of Financial Condition and  Results of  Operations.’’

Retail

Columbia Regional Building (Maryland, Columbia)

The Columbia Regional Building, designed by Frank  Gehry,  was restored  and redeveloped  in 2014. The
88,556 square foot building re-opened  with Columbia’s  first  Whole Foods Market. We  believe that the
redeveloped building will serve as a catalyst for future  development in downtown  Columbia.

Cottonwood Square (Salt Lake City, Utah)

Cottonwood Square is a 77,079 square foot community  retail center situated in a high traffic area.  This
site is  across from our Cottonwood Mall property, one of our Strategic Developments, which provides
an opportunity for development synergies. For more information regarding our development activities,
please refer to our Strategic Developments  segment.

Downtown Summerlin (Las Vegas, Nevada)

Downtown Summerlin, formerly known  as  ‘‘Shops at Summerlin’’, is a retail, office and fine dining
development comprised of approximately  1.6 million square feet and was substantially completed by us
and opened in October 2014. We believe  this is  the largest development of its kind to open in the  U.S.
since the economic downturn. It consists  of  a Fashion Center having  two department  store anchor
tenants and a pad  for a third, small-shop  retail  and restaurants  and an approximately 280,000 square
foot marketplace consisting of big box and junior  anchor retail  space  and an  approximately  235,000
square  foot office building, One Summerlin. The development is  located on  approximately  106 acres
within the 400-acre Downtown Summerlin  area.

1701 Lake Robbins (The Woodlands, Texas)

1701 Lake Robbins is a 12,376 square  foot retail building that we acquired  for $5.7 million  on July 18,
2014.

Landmark Mall (Alexandria, Virginia)

Anchored by  Macy’s and Sears, Landmark  Mall is an 879,262 square foot shopping  mall located just
nine miles southwest of Washington, D.C. The mall  is located within  one mile of public rail service on
D.C.’s metro blue line. In 2013, we received  unanimous rezoning approval from the City of Alexandria
for Phase I of the  redevelopment, which  includes converting 11 acres of our 22-acre site, located within
the center of the property between Macy’s and Sears, from a traditional enclosed mall to a  vibrant
outdoor mixed-use environment with  street retail shops and  restaurants and high  density residential
housing. Within Phase I we are developing plans for approximately  270,000 square feet of  new retail
space, including an upscale dine-in movie  theater  and up to 400 residential units. Prior to the
commencement of construction, we must  finalize a development program, achieve internal pre-leasing
targets, obtain a development permit application from  the City of Alexandria, and  consents from
Macy’s and Sears.

Outlet Collection at  Riverwalk (New Orleans, Louisiana)

The Outlet Collection at Riverwalk, formerly known as ‘‘Riverwalk  Marketplace’’, is  an urban upscale
outlet center located along the Mississippi  River  in downtown New Orleans  adjacent to the  New
Orleans Memorial Convention Center and  the Audubon Aquarium  of  the Americas. We  believe this is

11

the nation’s first upscale outlet center located  downtown in a major city. We completed redevelopment
of the center, comprising 246,221 square  feet,  and reopened it in May 2014.

Park  West (Peoria, Arizona)

Park West is a 249,173 square foot open-air  shopping, dining and entertainment destination,  which is
approximately one mile northwest of  the Arizona Cardinals’  football stadium  and the  Phoenix  Coyote’s
hockey arena. Park West has an additional 100,000 square feet of available development rights as
permitted for retail, restaurant and hotel  uses.  Additionally, we  own four parcels of land adjacent  to
our  Park West property consisting of  approximately 18  acres.

The Seaport District (New York, New York)

The Seaport District includes the entire South  Street Seaport, encompasses the historic waterfront
along the East River, and is bounded by the  Brooklyn Bridge on  the north,  Wall  Street on the  south
and Water Street on the west. The South Street Seaport is currently comprised of land and buildings
located in an area we call the historic area and Pier 17. We lease a  significant portion  of  the property
and it is subject to ground leases that expire  in 2072. The historic  area (which is  west of the FDR
Drive) includes retail space in 5 buildings. Pier 17 is located east of FDR Drive  and is under
construction. Upon completion of the Pier  17 Renovation Project, as  described below, South Street
Seaport will have approximately 362,000  square feet  of  leasable  space,  substantially  all  of  which will be
retail. The South Street Seaport is being rebranded to include the  larger Seaport  District as  the
company begins to reintroduce The Seaport District  to  New York  City  as the city’s Oldest  New
Neighborhood.

On June 27, 2013, the City of New York executed the amended and restated ground lease  for South
Street Seaport and we provided a completion guarantee to New York City for the Renovation Project
(as defined below). The execution of  the amended  and restated ground lease was the  final step
necessary for the commencement of the  renovation and reconstruction of the existing  pier  and building
(‘‘Renovation Project’’). Construction began in September 2013  and  is expected  to  conclude in 2017.
The Renovation Project features a newly constructed  pier  and building and is designed to include a
vibrant open rooftop encompassing approximately 1.5 acres, upscale retail and outdoor entertainment
venues. Additionally, we will reposition  a  significant portion  of the 180,000 square  feet of retail  space in
the historic area.

On November 20, 2013, we announced  plans for further redevelopment of  the Seaport District, which
includes approximately 700,000 square feet of additional space. The plans are subject  to  a Uniform
Land Use Review Procedure (‘‘ULURP’’)  that requires  approval by the New York City Council, the
New York City Landmarks Preservation  Commission and various  other government agencies. After
participating in a comprehensive neighborhood planning process  with community  stakeholders and
elected public officials over the past year, we presented  our  revised plans  to  the Landmark  Preservation
Committee on December 10, 2014. Our current proposal includes  the complete restoration  of  the
historic Tin Building, which will include  a  dynamic food market, greater pedestrian access to the
waterfront via East River Esplanade improvements and a new marina.  It  will also include a
reconfigured South Street Seaport Museum  space within Schermerhorn Row, as well as a potential
building addition on the adjacent John Street lot, the replacement of  wooden platform piers adjacent to
Pier 17, and a newly constructed mixed-use building which may include a new public middle  school and
community recreation space.

12

Ward Village (Honolulu, Hawaii)

The operating properties of Ward Village,  formerly  known as ‘‘Ward Centers’’, are situated along Ala
Moana Beach Park and are within one  mile of Waikiki and downtown  Honolulu. They currently include
a 678,000 square foot shopping district  containing seven specialty centers, approximately 146 shops, and
restaurants and an entertainment center  which includes a 16-screen  movie theater. In 2012,  Ward
Village Shops consisting of approximately 67,000 square feet of retail, and in 2013, Auahi Shops
consisting of 57,000 square feet of retail  were completed.

Ward Village will be a vibrant neighborhood that  offers  unique  retail experiences  and exceptional
residences set among dynamic public open spaces and walkable streets.  For  more information  regarding
our  master planned development activities, please refer to our Strategic Developments  segment.

20 & 25 Waterway Avenue (The Woodlands, Texas)

20 & 25 Waterway Avenue are two retail properties located in the  Waterway  Square commercial district
in The Woodlands Town Center. The  properties total 50,022  square feet.

Waterway Garage Retail (The Woodlands, Texas)

Waterway Garage Retail is attached to the  Waterway  Square Garage located within The  Woodlands
Town Center. The 21,513 square foot  retail portion of the garage  was  completed in  2011.

Office

Columbia, Maryland

10-60 Columbia Corporate Center

10-60 Columbia Corporate Center is  comprised of six adjacent office buildings  totaling  699,884 square
feet. We received the six office buildings,  with a fair  value  of approximately  $130.0 million, as part of
our  Tax Indemnity Settlement with GGP.  Located in Downtown  Columbia, Maryland, 14 miles from the
Baltimore Beltway and 17 miles from the  Washington Beltway, the  buildings are  currently
unencumbered. As a result of this acquisition, we believe that  we own  approximately 50% of the total
Downtown Columbia office market.

70 Columbia Corporate Center

70 Columbia Corporate Center is a 170,741 square foot office  building located adjacent to 10-60
Columbia Corporate Center in Downtown Columbia, Maryland. We acquired the  building in August
2012.

Columbia Office Properties

We  own three office buildings, and are a  master tenant  of a fourth office  building (in addition to 10-70
Columbia Corporate Center described  above), located  in the heart of Downtown Columbia, Maryland.
The master ground lease under the fourth  office building  has a  2020 initial expiration and  a 2060 final
expiration date, including market renewal options. The buildings, which  comprise 220,420 square feet,
include: (1) the Columbia Association  Building; (2) the Columbia Exhibit Building; (3) the  Ridgley
Building; and (4) American City Building  (master tenant).

The Woodlands, Texas

Hughes Landing

Hughes Landing is a 66-acre mixed-use  development on Lake Woodlands. The development  is
envisioned at full build-out to contain  up to two million square feet of office space in  11 office

13

buildings, approximately 200,000 square feet  of retail  and  entertainment  venues, 1,500  multi-family
units and a 205-room hotel. To date, two office  buildings have  been completed and  are further
described below.

One Hughes Landing – One Hughes Landing is  a 197,719 square  foot  Class A office building set on
2.7 acres, including a 1,200 space parking  garage  shared  with Two Hughes Landing. The building  was
opened in the third quarter 2013.

Two Hughes Landing – Two Hughes Landing is a  197,714 square foot Class A office building set on
3.6 acres, including a 1,200 space parking  garage  shared  with One Hughes Landing. The project was
substantially completed and placed in service during  2014.

2201 Lake Woodlands Drive

2201 Lake Woodlands Drive is a two-story  Class  C office building located  in the East Shore
commercial district of The Woodlands.  The property totals 24,119 square feet.

9303 New Trails

9303 New Trails is a four-story Class B office  building located within the Research Forest district of
The Woodlands. The property totals 97,553 square feet.

3831 Technology Forest Drive

Kiewit Energy Group is the tenant occupying  this 95,078  square  foot  office building completed  and
opened by us in December 2014. Kiewit  Energy Group has executed  a ten-year  lease to occupy all of
the building. The building is located on  a  5.7-acre land  parcel at 3831 Technology Forest Drive.

3 Waterway Square

The building was opened in June 2013.  It is a  232,021 square foot Class A office building located in
The Woodlands Town Center.

4 Waterway Square

4 Waterway Square is a 218,551 square  foot  Class A office building located in The  Woodlands  Town
Center.

1400 Woodloch Forest Drive

1400 Woodloch Forest Drive is a 95,667 square foot  Class  B office building located at  the entrance  to
The Woodlands Town Center.

Chicago, Illinois

110 N. Wacker

The property is a 226,000 square foot office  building located at 110  N.  Wacker Drive in downtown
Chicago. We own a 100% interest in the  operating profits  and,  upon a  capital  event, are entitled to an
11.0% preferred return on, and a return  of,  our  invested  capital, after which any  excess  cash flow is
evenly split with our partner. In 2014, we  purchased the fee simple interest in the land underlying the
office building for $12.3 million.

14

Multi-family

Millennium Waterway Apartments (The  Woodlands, Texas)

Millennium Waterway Apartments is  a 393-unit  Class A apartment building located  within The
Woodlands Town Center.

85 South Street (New York, New York)

On October 22, 2014, we acquired a 21-unit fully leased multi-family  apartment  building for
$20.1 million. The building also contains approximately 13,000  square  feet of ground floor retail space.
The property is located near our South  Street Seaport property.

Resort and Conference Center and Country Club

The Woodlands Resort & Conference Center (The Woodlands, Texas)

The Woodlands Resort & Conference Center (‘‘WRCC’’) located approximately two  miles south  of The
Woodlands Town Center and consists  of 406  hotel rooms and 90,000  square feet  of meeting space,
including the 30,000 square feet currently leased by ExxonMobil.

In 2013, we began a redevelopment and  expansion of WRCC  and completed the project in  2014. The
project included renovating 222 existing guest  rooms, and construction of  a new wing  of  184 guest
rooms and suites that replaced 218 rooms  that were taken out  of  service and  will  eventually  be
demolished. The development also included construction of a 1,000 foot lazy river, a  new lobby,  the
revitalization of 60,000 square feet of meeting  and event  facilities, and a new restaurant, Robard’s
Steakhouse, which is a 130-seat restaurant located across the street from  WRCC on the 18th hole of
the Panther Trail Golf Course and will be operated by  the hotel management.

The Club at Carlton Woods (The Woodlands, Texas)

The Club at Carlton Woods is located  within one of the most exclusive communities  in The Woodlands.
In addition to an 18-hole Jack Nicklaus  Signature Golf Course and an 18-hole Tom Fazio
Championship Course, it contains two  clubhouses, a spa, and fitness facilities. These amenities total
approximately 78,000 square feet as well  as tennis  courts  and a  golf learning center.

Other Operating Assets and Investments

Golf Courses at TPC Summerlin and TPC Las Vegas, (participation interest) located in  the Summerlin
Master Planned Community (Las Vegas,  Nevada)

The TPC Summerlin is an 18-hole private  championship course  designed by golf course architect Bobby
Weed with player consultant Fuzzy Zoeller. TPC Las Vegas is an 18-hole  public  championship course
designed by Bobby Weed with player  consultant  Raymond Floyd. These courses represent the only two
golf courses in Nevada that are owned and operated by the Professional Golfers’ Association of
America (the ‘‘PGA’’).

We  are entitled to receive residual payments  from the PGA  with respect  to  the two  golf  courses
through October 31, 2021, the termination date of the sales agreement with  the PGA. We receive 75%
of the net operating profits and 90% of all profits from membership  sales  at TPC Summerlin  until such
time as the original investment in the  courses of $23.5  million  has been recouped,  which is  projected  to
occur no sooner than 2018. Once we have  received payments from  the PGA totaling  $23.5 million, we
are entitled to receive 20% of all net operating  profits from the two courses through the termination
date  of  the agreement. As of December 31, 2014, the  remaining  balance of our investment is
approximately $4.5 million, approximately $4.4 million  greater than  our $0.1 million  book value.

15

Kewalo Basin Harbor (Honolulu, Hawaii)

Kewalo Basin Harbor is a harbor that  leases slips for charter, commercial fishing and recreational
vessels. It is located in the heart of Honolulu  across Ala Moana Boulevard from  Ward Village.  In
August 2014, we entered into a 35-year lease with  a 10-year  extension option  with the Hawaii
Community Development Authority (‘‘HCDA’’)  to  make  improvements, manage, and serve  as the
operator of Kewalo Basin Harbor. Our  capital improvement activities will begin in late 2015  and will be
phased in over multiple years.

Merriweather Post Pavilion (Columbia,  Maryland)

Designed by the renowned architect  Frank Gehry, Merriweather  Post Pavilion and its parking area sit
on approximately 40 acres in the heart  of  Downtown Columbia,  Maryland. The  facility, which was
opened in 1967, has a capacity of more  than 15,000  people. In 2013, Rolling Stone magazine named
Merriweather Post Pavilion the 4th best amphitheater in America.

Millennium Woodlands Phase II, LLC  (The  Woodlands, Texas)

We  are an 81.43% partner in a joint  venture with The  Dinerstein Companies  to  develop  and operate
Millennium Woodlands Phase II, a 314-unit Class  A multi-family complex in The Woodlands Town
Center. During the third quarter 2014,  the joint venture completed construction and placed the project
into service.

Stewart Title of Montgomery County, TX (The Woodlands, Texas)

We  own a 50% interest in Stewart Title, a  real estate services  company located in The  Woodlands
which  handles a majority of the residential and commercial land sale closings for The Woodlands.

Summerlin Hospital Medical Center (Las Vegas, Nevada)

We  have an indirect ownership interest  of  approximately  5.0% in the  Summerlin Hospital  Medical
Center. Our ownership interest entitles us  to a pro  rata share of the cumulative  undistributed profit in
the hospital and we typically receive  a  distribution one time per year during the first quarter. This
medical center is a 454-bed hospital located  on a  41-acre medical campus  in our Summerlin MPC with
307,820 square feet of medical office space and a 1,247-space  parking  garage.

Summerlin Las Vegas Baseball Club (Las Vegas, NV)

We  are a 50% partner in a joint venture,  Summerlin Las Vegas Baseball Club, LLC, which owns the
Las Vegas 51s, a Triple-A baseball team  affiliated with the New York Mets. The team is  a member of
the Pacific Coast League and has been  based  in Las Vegas for 30 years. Our strategy in acquiring an
ownership interest is to pursue a relocation  of  the team to a stadium which we would then build  in our
Summerlin MPC. There can be no assurance that  such a  stadium will ultimately be built.

The Woodlands Parking Garages (The Woodlands, Texas)

The Woodlands Parking Garages comprise nearly 3,000  parking spaces in two separate  parking
structures. The Waterway Square Garage has 1,933  spaces and is located in The Woodlands Town
Center. The Waterway Square Garage has excess parking capacity for future commercial development,
including the Westin Hotel which is under construction. Woodloch Forest garage has  approximately
1,000 total spaces with 300 spaces available for future adjacent office development.

16

Woodlands Sarofim #1 Limited (The Woodlands, Texas)

We  own a 20% interest in three office/industrial buildings located in  The  Woodlands Research Forest
district within The Woodlands. The portfolio  contains 129,790  square feet and  the various buildings
were constructed between the late 1980s and 2002.

Strategic Developments

Our Strategic Developments segment is made up of near, medium and long-term real estate
development properties and active development projects. We  continue to advance the development
plans for most of these assets based  on market conditions and  availability of capital. As we begin to
undertake our development plans we  obtain the  proper permits and approvals, and often seek project-
level  construction financing.

This section contains a general description  of  each of the assets contained in  our Strategic
Developments segment. For a detailed discussion of Strategic Developments  that  are under
construction, including estimated total development  costs, completion to date,  financing, pre-leasing,
pre-sales and other relevant information, please refer to ‘‘Item 7 –  Management’s  Discussion and
Analysis of Financial Condition and Results of Operations.’’

We  continue to execute our strategic  plans for developing several  of  these  assets with  construction
either under way or pending. The remainder of these assets will  require  substantial  future development
to achieve their highest and best use.

The Woodlands (The Woodlands, Texas)

Creekside Village Green

Creekside Village Green is a 74,500  square foot retail center consisting  of  retail, restaurant  and
professional office space across two main buildings and  a centrally located  restaurant building
substantially completed and opened in January 2015.  Creekside Village Green  is located within
Creekside Village Center, a 100-acre  mixed-use commercial development that is anchored by an  H-E-B
grocery store. Creekside Village Center will  ultimately  include 400,000 square feet of  retail and office
space, 800 units of multi-family, 200  units of senior living facility and an 85,000 square foot campus
within the Lone Star College System.

Three  Hughes Landing

Three Hughes Landing will be a 324,000 square foot,  12-story  Class A office  building with  an adjacent
parking garage containing approximately  1,062 spaces in Hughes Landing situated on  four acres of
land.  We began construction during the third  quarter 2014 and anticipate completion of the  project
during the fourth quarter 2015.

1725-35  Hughes Landing Boulevard

1725-35  will be two adjacent Class A  office buildings. The building located at 1725 Hughes Landing
Boulevard (West Building) will be 12 stories and approximately 318,000  leasable  square feet, and the
building located at 1735 Hughes Landing  Boulevard  (East Building) will be 13 stories and  329,000
leasable square feet. A 2,617 space parking garage will also  be  located on the  4.3 acre site and will be
exclusive to these buildings. We began construction during the  fourth quarter 2013 and  anticipate
completion of the project by the fourth  quarter 2015.  ExxonMobil Corporation  has executed leases to
occupy the entire West Building for twelve years, and it has executed leases  for 160,000  square feet in
the East Building for eight years, with  an  option to lease the remaining space before the building
opens.

17

Hughes Landing Hotel (Embassy Suites)

Hughes Landing Hotel will be a nine-story, 205-room, full-service  Embassy Suites by Hilton hotel
located in Hughes Landing that we will own  and manage. The 172,000 square foot hotel will have 3,350
square  feet of meeting and event space, a business center, a  full  service bar and  restaurant, a rooftop
that overlooks Lake Woodlands and  a 24-hour fitness center.  We began construction during the fourth
quarter 2014 and expect completion of the hotel by the  end  of 2015.

Hughes Landing Retail

Hughes Landing Retail will be a 123,000  square foot retail  component of Hughes Landing. The project
consists of Whole Foods, an anchor tenant  with 40,000  square feet of space, 32,900 square feet  of retail
and a 50,100 square foot restaurant row. We began construction  during the fourth quarter 2013 and the
project is expected to be completed in  the first quarter 2015.

One Lake’s Edge

One  Lake’s Edge will be an eight-story, Class A, multi-family project within  Hughes  Landing comprised
of 390  multi-family units (averaging 984 square  feet per unit),  22,289 square feet  of  retail and an
approximately 750 space parking garage, all situated  on three acres  of  land.  Additionally, the project
will feature an amenity deck on the third  floor  that  will  feature a  pool, courtyard and  other amenities
overlooking Lake Woodlands. Construction began during the fourth quarter 2013  and completion is
expected in the second quarter 2015.

Waterway Square Hotel (Westin)

The Waterway Square Hotel will be a  302-room  Westin-branded hotel that we will own  and manage.
The hotel will contain more than 15,000 square feet of meeting  space,  an  outdoor pool,
WestinWORKOUT(cid:4) studio, business center and all the brand’s  signature amenities overlooking The
Woodlands Waterway in Waterway Square.  It will  also feature a 150-seat restaurant,  a lobby bar and a
second  level pool deck and bar, with direct access  to  The Fountains  at Waterway Square. We began
construction during the second quarter  2014 and expect completion of the project by the end of 2015.

Ward Village (Honolulu, Hawaii)

Ward Village will be a globally recognized urban master planned community offering unique retail
experiences, exceptional residences and  workforce housing set among  dynamic  open spaces and
pedestrian friendly streets. Our master plan  development agreement with the HCDA allows for up  to
9.3 million square feet, including up to 7.6  million  square  feet of residential (approximately 4,000
condominium units which are initially estimated to average approximately 1,500 square feet  per  unit),
and approximately 1.7 million square  feet of retail,  office, commercial and other  uses. Full build-out is
estimated to occur over 12-15 years, but will ultimately depend  on  market  absorption and many other
factors that are difficult to estimate. Ward  Village has received LEED Neighborhood  Development
(LEED-ND) Platinum certification, making the master plan the nation’s  largest LEED-ND Platinum
certified project, and the only LEED-ND  Platinum project in the  state of Hawaii.  The  LEED rating
system is the foremost program for buildings,  homes, and communities that  are designed, constructed,
maintained and operated for improved  environmental and human health performance. LEED
certification is important to many buyers and  users of such  facilities because it is  a third  party
certification regarding the facility’s water  efficiency,  energy saving capability, indoor environmental
quality, carbon dioxide emissions and  resource preservation.

Phase One of the development consists of four components  on four  separate blocks: the  renovation of
the IBM building, which primarily serves as  the information center and sales gallery for  Ward Village,
two mixed-use market rate residential towers and  one workforce housing  tower. Development  permit
applications and detailed plans were approved by the HCDA in the third quarter 2013 and

18

condominium documents were approved by the Hawaii  Real Estate  Commission for two  market  rate
towers.

The renovation of the IBM Building  was  completed in first quarter 2014, and serves  as a world  class
information center and sales gallery for  the entire Ward  Village Master Plan development. The  sales
center dedicates a section to telling the  story of  the history of the land, while  another  section  showcases
our  vision for Ward Village.

The first of the two market rate towers, Waiea, meaning ‘‘water  of life’’  in Hawaiian, is being
developed on Ala Moana Boulevard  and  will  consist of approximately 171  market rate condominium
units for sale, six levels of parking and approximately 8,000 square feet of new  retail space. The
condominiums will consist of one, two  and  three bedroom units, villas and penthouses ranging from
approximately 1,100 to 17,500 square feet. Construction  commenced in  second  quarter  2014 with
projected completion by the end of 2016.

The second market rate tower, Anaha,  meaning ‘‘reflection of light,’’  is planned  for Auahi Street and
will consist of approximately 311 market  rate condominium units for sale, six levels of parking and
approximately 17,000 square feet of new retail space.  The  condominiums will consist of  studios, one,
two and three-bedroom units, townhomes  and  penthouses  ranging  from approximately 450 to 6,500
square  feet. Construction commenced in  November  of 2014 with projected completion in early 2017.

The workforce residential tower is planned  for a site on Ward  Avenue and will consist of 424
residential units, 375 of which will be  offered at  prices lower than the  market rate towers. It will also
include six levels of parking and 23,000  square  feet of new  retail space. We  continue to finalize plans
for this tower.

During  the fourth quarter 2014, we received approval from  the HCDA for the Ward  Gateway Towers
project, the first residential and commercial  development in Phase Two that will  be  located on Ala
Moana Boulevard. Ward Gateway Towers will consist of two mixed-use towers  with approximately 236
total units, 20,000  square feet of total  retail and a one-acre  park that  will serve as the start of a
four-acre village green that will open up a  pedestrian connection  from  the heart of Ward Village to the
center of Kewalo Basin Harbor. In February 2015,  we received approval from the HCDA for the Ward
Block M project, a mixed-use residential tower in Phase Two that will be located behind the Ward
Entertainment Center at the corner of Queen Street  and  Kamake’e Street. Ward  Block M will include
approximately 466 residential units, a flagship 50,000 square foot Whole Foods Market, plus
approximately 10,000 square feet of additional retail and more  than  700 parking spaces. The Whole
Foods Market lease was executed in  the  second quarter 2014 with a 20-year lease term and  includes
four,  five-year extension options. We expect  to  begin  construction of the Whole Foods Market  in 2015
with completion scheduled for 2017, and  continue to finalize pre-development  activities and the project
budget. We anticipate launching pre-sales in  2015.

ONE Ala Moana Tower Condominiums

In October 2011, we and an entity jointly  owned by two local  developers, Kobayashi Group and The
MacNaughton Group, formed a 50/50 joint venture  to  develop a luxury condominium tower above an
existing parking structure at Ala Moana Center. Construction of the 23-story, 206-unit tower consisting
of one, two and three-bedroom units  ranging from 760  to  4,100 square feet  commenced in April 2013
and was completed with final closing on  substantially all units in December 2014.

The Metropolitan Downtown Columbia Project  (Columbia, Maryland)

In October 2011, we entered into a joint  venture  with a local multi-family developer, Kettler, Inc.,
(‘‘Kettler’’) to construct a 380-unit Class  A apartment building  with approximately 14,000  square  feet of
ground floor retail space in downtown  Columbia, Maryland. Our  partner  is responsible for providing
construction and property management services, including the funding and oversight of development

19

activities. We contributed a 4.2-acre site valued at $20.3 million and having a $3.0  million book value,
in exchange for a 50% interest in the  venture and our partner  contributed  cash for its interest. The
joint venture began construction of The Metropolitan  Downtown Columbia Project in  February  2013
and anticipates substantial completion by the  end of the first quarter 2015.

Other Development Projects

Alameda Plaza (Pocatello, Idaho)

Alameda Plaza is located in Pocatello,  Idaho at the intersection  of  Yellowstone Park Highway and
Alameda Road. The 6.9-acre site contains  65,292 square feet of vacant retail  space.

AllenTowne (Allen, Texas)

AllenTowne consists of 238 acres located at the high-traffic  intersection of Highway 121 and U.S.
Highway 75 in Allen, Texas, 27 miles northeast of downtown  Dallas. As market conditions  evolve and
opportunities develop, we will further evaluate how  to  best position  the property.

Bridges  at Mint Hill (Charlotte, North Carolina)

We  own a 90.5% interest in a joint venture  to  develop a  shopping center  on  property located southeast
of Charlotte, North Carolina. The parcel is approximately 210 acres consisting  of  120 developable acres
and is zoned for approximately 1.3 million square feet  of  retail, hotel and  commercial development.
Development will require expansion of roads  and an  installation of a sewer utility which we expect to
begin in 2015.

Century  Plaza (Birmingham, Alabama)

Century  Plaza is located on the southeastern side of  Birmingham, Alabama, on  U.S. Route 78
(Crestwood Blvd.) near Interstate 20. The site consists of approximately  59 acres with  approximately
740,000 square feet of vacant GLA.

Circle T Ranch and Circle T Power Center (Westlake, Texas)

We  are a 50% partner in a joint venture  with Hillwood Properties, a local developer. The  property is
located at the intersection of Texas highways 114 and 170, which is 20  miles north of downtown Fort
Worth, in Westlake, Texas. The Circle  T  Ranch parcel contains 128  acres while the  Circle T Power
Center parcel contains 151 acres.

Cottonwood Mall (Holladay, Utah)

Located 7.5 miles from downtown Salt Lake City,  in the city  of Holladay,  Utah, Cottonwood Mall is a
unique  infill redevelopment opportunity that is  a demolished  mall.  This redevelopment  site is  54 acres
and consists of a stand-alone Macy’s  department store.  The project is entitled  for 575,000 square feet
of retail, 195,000 square feet of office  and 614 residential units.

Elk Grove Promenade (Elk Grove, California)

Elk Grove Promenade was originally  planned as a 1.1 million leasable  square foot outdoor shopping
center on approximately 100 acres. Located approximately 17 miles  southeast of Sacramento,  the
location affords easy access and visibility  from State Highway  99 at Grant Line Road. In October of
2014, we received  unanimous approval from  the Elk Grove  City Council for the development of  The
Outlet Collection at Elk Grove. The Outlet  Collection at Elk Grove will be an upscale  complex
constructed on approximately 60 acres with more  than 100 stores as well as numerous dining options, a
14-screen movie theater and public gathering spaces with  best in class amenities. The  first  phase
consists of reconfiguring the existing site  and  buildings to allow for up to 689,000 square feet of dining,

20

shopping and entertainment. Commencement of construction is dependent on meeting internal
pre-leasing hurdles for the project. Future  phases will  be  constructed on  the remaining 40 acres with  a
total potential development density that is  now  to  up 1.3 million square feet,  inclusive of the 689,000
square  feet contemplated in the first  phase.

Fashion Show Air Rights (Las Vegas, Nevada)

We  entered into a binding set of core  principles with GGP pursuant to which we will have  the right to
acquire an 80% ownership interest in  the air rights above  the Fashion Show Mall located on  the Las
Vegas Strip for nominal consideration. This right is  contingent upon the satisfaction of a  number of
conditions and does not become effective unless the existing  loans of the  Fashion Show Mall and The
Shoppes at the Palazzo and related guarantees  are settled in full, which is currently expected to occur
with GGP’s scheduled repayment in May 2017.

Kendall Town Center (Kendall, Florida)

We  own 70 acres that are entitled for 621,300 square feet of retail,  60,000 square feet of office space
and a 50,000 square foot community  center located within Kendall Town Center. Kendall Town Center
is a 141-acre mixed-use site located at the intersection  of North  Kendall Drive and SW 158th,
approximately 20 miles southwest of downtown Miami. Also  included within Kendall Town Center are a
31-acre parcel owned by Baptist Hospital,  which contains  a 282,000 square  foot hospital  and a
62,000 square foot medical office building, and  a future 120-room  hotel with ancillary office and retail
space and a senior housing development  on  a 23-acre site. Land  totaling  14 acres has also  been deeded
to the property owners association and three acres have been  deeded  to  Miami-Dade  County. We are
developing a mixed-use program and site plan and expect to submit a rezoning  application  to  permit
residential development in 2015.

Lakeland Village Center (Bridgeland, Texas)

Lakeland Village will be an 83,400 square  foot traditional neighborhood retail/office center  situated on
eight acres within our Bridgeland master planned community. It will be the community’s first village
center. In October 2014, we executed a  25-year 15,300 square foot ground  lease with CVS Pharmacy
that includes four, five-year extension  options. CVS  Pharmacy will serve as  the anchor tenant and  the
center will consist of ground-level retail, restaurant and  professional office space organized within nine
buildings, all totaling approximately 68,900 square  feet. We expect to begin construction  in the first half
of 2015 with a scheduled early 2016 completion date.

Lakemoor (Volo) Land (Lakemoor, Illinois)

This 40-acre vacant land parcel is located  on Route 12  which is 50 miles north of Chicago  in a growing
suburb. The project has no utilities in  place  and is currently designated as farmland.

Maui Ranch Land (Maui, Hawaii)

This site has nominal value and consists of  two, non-adjacent, ten-acre  undeveloped land-locked parcels
located near the Kula Forest Preserve  on the  island of Maui, Hawaii. The land  currently is zoned for
native vegetation. There is no ground  right  of way access to the land and there currently is  no
infrastructure or utilities in the surrounding  area.

Parcel C (Columbia, Maryland)

On October 4, 2013, we entered into  a  joint venture agreement with  Kettler to construct a 437-unit,
Class A apartment building with 31,000 square feet  of ground  floor  retail. We contributed
approximately five acres of land valued at $23.4  million and having an estimated  book value of
$4.0 million in exchange for a 50% interest  in the joint venture.

21

Seaport District Assemblage (New York, New York)

The Seaport District Assemblage is comprised of  a 48,000 square  foot commercial building on  a
15,744 square foot lot with certain air  rights with total residential and commercial  development rights
of 621,651 square feet. As of December  31,  2014, we were under contract to purchase another
58,000 square foot commercial building  and air rights attributable to three  additional parcels during  the
first half of 2015, that will ultimately  create a  42,694 square foot lot entitled for 817,784  square  feet of
mixed use development. These properties are collectively referred to as the Seaport District
Assemblage and are located in close  proximity to our  South Street Seaport property. Please refer to
‘‘– Recent Significant Transactions’’ for more information  on the Assemblage.

Summerlin Apartments, LLC (Las Vegas,  Nevada)

On January 24, 2014, we entered into a joint  venture with a national multi-family  real estate developer,
The Calida Group (‘‘Calida’’), to construct, own  and operate a 124-unit gated  luxury apartment
complex to be called The Constellation located just east  of Downtown Summerlin, which we  believe
will be the first of its kind in the Las  Vegas Valley. We contributed a 4.5-acre parcel of land with an
agreed value of $3.2 million in exchange  for a  50% interest in the  venture in  February  2015 and  our
partner contributed cash for their 50%  interest.  Construction  commenced in  February  2015 with
completion expected during the second  quarter 2016.

West Windsor (West Windsor, New Jersey)

West  Windsor is a  former Wyeth Agricultural  Research & Development Campus on Quakerbridge
Road and U.S. Route One near Princeton, New Jersey.  The  land  consists of 658  total  acres  comprised
of two large parcels that are bisected by Clarksville Meadows Road and a  third smaller parcel. Zoning,
environmental and other development factors are  currently being  evaluated  in conjunction  with a
development feasibility study of the site.

Competition

The nature and extent of our competition depends  on the  type  of  property involved.  With respect  to
our  master planned communities segment, we compete with other landholders  and residential and
commercial property developers in the development of properties  within Las Vegas, Nevada; Houston,
Texas and the Baltimore/Washington,  D.C. markets. Significant  factors which we believe allow us to
compete effectively in this business include:

(cid:129) the size and scope of our master planned communities;

(cid:129) years of experience serving the industry;

(cid:129) the recreational and cultural amenities available within  the communities;

(cid:129) the commercial centers in the communities, including the retail properties that we own and/or

operate or may develop;

(cid:129) our relationships with homebuilders;

(cid:129) our level of debt relative to total assets; and

(cid:129) the proximity of our developments  to  major metropolitan areas.

With respect to our Operating Assets segment, we primarily compete for  retail and office tenants, and
to a lesser extent, residential tenants.  We believe  the principal factors  that  retailers consider in  making
their leasing decisions include: (1) consumer demographics; (2) age, quality, design and  location of
properties; (3) neighboring real estate  projects  that have been  developed by our predecessors or  that
we, in the future, may develop; (4) diversity  of  retailers  and anchor tenants at  shopping center
locations; (5) management and operational expertise; and (6) rental rates.

22

With respect to our Strategic Developments segment, our direct  competitors include other commercial
property developers, retail mall development and operating companies and other owners of retail  real
estate that engage in similar businesses.

Environmental Matters

Under various federal, state and local laws and regulations,  an  owner  of  real estate is liable for the
costs of removal or remediation of certain hazardous or  toxic substances on such real estate. These
laws often impose such liability without  regard to whether the owner knew of,  or was responsible for,
the presence of such hazardous or toxic substances. The  costs of remediation  or removal of  such
substances may be substantial, and the  presence  of  such substances, or the failure  to  promptly
remediate such substances, may adversely affect  the owner’s  ability  to  sell such real estate or to obtain
financing using such real estate as collateral.

Substantially all of our properties have been subject  to  Phase I environmental  assessments, which are
intended to evaluate the environmental condition of the  surveyed and surrounding properties.  As of
December 31, 2014, the assessments  have not revealed  any known  environmental liability that we
believe would have a material adverse  effect on our overall business, financial condition or results of
operations. Nevertheless, it is possible  that  these assessments do not reveal  all  environmental liabilities
or that the conditions have changed since  the assessments  were prepared  (typically at the time the
property was purchased or encumbered with debt). Moreover, no assurances  can be given  that  future
laws, ordinances or regulations will not  impose any material environmental liability on us,  or the
current environmental condition of our properties will not be adversely affected by tenants and
occupants of the properties, by the condition of properties in  the vicinity  of our properties (such  as the
presence on such properties of underground  storage  tanks)  or by third parties unrelated  to  us.

Future development opportunities may require  additional capital  and other  expenditures to comply with
federal, state and local statutes and regulations relating to the  protection of the  environment. In
addition, there is a risk when redeveloping sites, that we  might encounter previously unknown issues
that require remediation or residual contamination warranting  special handling or disposal, which could
affect the speed of redevelopment. Where  redevelopment involves renovating or demolishing  existing
facilities, we may be required to undertake abatement and/or  the removal  and disposal of building
materials or other remediation or cleanup activities that contain hazardous materials.  We cannot
predict with any certainty the magnitude  of any such  expenditures  or  the long-range effect, if any, on
our  operations. Compliance with such  laws has  not  had a  material  adverse effect on  our  current or past
operating results or competitive position,  but  could have such  an effect on our  operating results or
competitive position in the future.

Employees

As of December 31, 2014, we had approximately 1,100  employees.

Available  Information

Our website address is www.howardhughes.com. Our Annual Report on Form 10-K,  Quarterly Reports
on Form 10-Q and Current Reports on  Form 8-K are available and may be accessed  free of charge
through the Investors section of our  website  under the  SEC Filings subsection, as  soon  as reasonably
practicable after those documents are  filed with, or furnished to, the SEC. Also available through our
Investors section of our website are reports filed by  our  directors and executive officers on  Forms 3,  4
and 5, and amendments to those reports.  Our  website and included  or linked information  on the
website are not intended to be incorporated into this Annual  Report on Form 10-K.

23

ITEM 1A. RISK FACTORS

The risks and uncertainties described below are those that we  deem currently to be  material, and do not
represent all of the risks that we face. Additional risks  and uncertainties not presently known to  us  or that
we currently do not consider material may in the  future  become  material and impair our business
operations. If any of the following risks  actually  occur, our business could be materially harmed, and our
financial condition  and results of operations could  be materially and adversely affected. Our business,
prospects, financial condition or results of operations could be materially  and adversely affected by  the
following:

Risks Related to our Business

Our performance is subject to risks associated with the real estate  industry.

Our economic performance and the  value of our  properties are  subject to developments that affect real
estate generally and that are specific to our  properties. If  our properties do not generate  revenues
sufficient to meet our operating expenses,  including debt service and capital expenditures, our cash  flow
will be adversely affected. The following  factors, among others, may adversely affect  the income
generated by  our properties:

(cid:129) downturns in the economic conditions at  the national, regional or  local levels, particularly a

decline in one or more of our primary markets;

(cid:129) competition from other master planned communities, retail  properties, office  properties or other

commercial space;

(cid:129) our ability to obtain substantial amounts of operating and development  capital;

(cid:129) increases in interest rates;

(cid:129) the availability of financing, including refinancing or extensions of existing mortgage debt,  on

acceptable terms, or at all;

(cid:129) increased operating costs, including insurance expense, utilities, real estate taxes,  state and local

taxes and heightened security costs;

(cid:129) fluctuating condominium prices and absorption rates;

(cid:129) ability to re-let space as leases expire  on similar or more  favorable terms  than the  terms of the

expiring lease;

(cid:129) vacancies and changes in rental rates;

(cid:129) declines in the financial condition  of our tenants and our ability to collect rents from  our

tenants;

(cid:129) declines in consumer confidence and spending  that  adversely affect our  revenue from  our retail

properties;

(cid:129) decrease in traffic to our retail properties due to the convenience of other retailing options such

as the internet;

(cid:129) natural disasters or terrorist acts which may result in uninsured  or  underinsured  losses;

(cid:129) adoption of more restrictive laws and  government regulations, including more restrictive zoning,

land  use or environmental regulations and an increase in real  estate taxes;  and

(cid:129) opposition from  local community or political groups with respect to the development,

construction or operations at a particular site.

24

Continued lower oil prices compared to  average oil prices over the past several years may have a significant
negative effect on the future economic growth of, and demand for  our  properties  in, certain regions where we
have asset concentrations that are highly  dependent on the  energy sector.

In addition to general, regional and national  economic conditions,  our operating results are impacted
by the economic conditions of the specific  markets in  which we  have concentrations of properties. In
certain regions where we have asset concentrations, such as the  Houston, Texas  region (home  to  a large
number of energy companies), economic activity, growth and employment opportunities depend  in part
on the energy sector.

A decline in the energy sector, a sustained period  of substantially lower oil prices or  the perception of
a sustained period of substantially lower energy prices  in the future, could have a  significant negative
effect on the performance of energy  companies  and  may  lead to layoffs,  a significant decrease in
economic activity or slower economic growth in these regions.  Such  a downturn, or  the perception of
such a downtown, may lead to decreased demand for housing and commercial space in our
communities and developments that are located in or  near these regions, including The Woodlands,
Bridgeland and Conroe MPCs. If we are unable to sell  or lease our residential and  commercial
property in or near these regions, or  if  we  are unable to recover or replace revenue from  a tenant that
is no longer a going-concern, it could materially  and adversely impact  our  business,  financial condition
and results of operations.

We are dependent on certain housing markets.

The housing market and the demand from  builders for lots vary depending on  location. The success  of
our  master planned communities business is heavily dependent on local housing  markets  in Las Vegas,
Nevada; Houston, Texas; and Baltimore, Maryland/Washington,  D.C.,  which in turn are dependent on
the health and growth of the economies and availability of credit in these regions.

We may  be unable to develop and expand  our properties.

Our business objective includes the development and redevelopment of our properties, which we may
be unable to do if we do not have or  cannot obtain sufficient  capital to proceed  with planned
development, redevelopment or expansion activities. We may  be  unable to obtain anchor  store,
mortgage lender and property partner approvals that are  required for any such development,
redevelopment or expansion. We may abandon redevelopment or expansion  activities already under way
that we are unable to complete, which may result in charge-offs of costs previously  capitalized.  In
addition, if redevelopment, expansion  or  reinvestment projects are unsuccessful, the investment  in such
projects may not be fully recoverable from future operations  or sale resulting in impairment charges.

We may  not be able to obtain permits required for development of  our properties.

In the ordinary course of business, we are  required to seek governmental permits for the development
of our properties. Obtaining the necessary  governmental permits is a complex and  time-consuming
process involving numerous jurisdictions and often  involving public hearings and  costly undertakings.
Specifically, our future development plans for Bridgeland require  us to obtain  permits  to  develop  areas
that include wetlands. Although this may  not affect  us for  many  years,  our  inability to obtain such
permits would make it more difficult  to  develop and  sell residential or  commercial lots at Bridgeland.

25

We are exposed to risks associated with  the development, redevelopment or  construction  of  our properties.

Our development or redevelopment activities entail risks that could adversely impact our results of
operations, cash flows and financial condition, including:

(cid:129) increased construction costs for a project that exceeded our original estimates due to increases
in materials, labor or other costs, which could make completion of the project less profitable
because market rents may not increase sufficiently to compensate for the increased construction
costs;

(cid:129) construction delays or cost overruns,  which may  increase project development costs;

(cid:129) claims for construction defects after a property  has been developed;

(cid:129) poor performance or nonperformance by  any  of  our joint  venture partners or  other  third  parties

on whom we rely;

(cid:129) health and safety incidents and site accidents;

(cid:129) compliance with building codes and other local regulations; and

(cid:129) an inability to secure tenants necessary to support commercial projects or  obtain  construction

financing for the development or redevelopment of our properties.

Development of properties entails a lengthy, uncertain  and costly entitlement process.

Approval to develop real property entails an extensive entitlement  process involving multiple  and
overlapping regulatory jurisdictions and often requires discretionary action by local governments.  This
process is often political and uncertain.  Real  estate projects must generally comply with  local land
development regulations and may need to comply with state and federal regulations. In addition, our
competitors and local residents may  challenge our efforts to  obtain entitlements and  permits  for the
development of properties. The process to comply with these regulations is usually lengthy and  costly,
may not result in the approvals we seek, and can be expected  to  materially affect  our development
activities.

Our development, construction and sale  of condominiums are subject to  state regulations and may be subject
to claims from the condominium owners  association at each project.

A portion of our business is dedicated to the  formation  and  sale of condominiums. Condominiums are
generally regulated by an agency of the state in which they are located  or  where the  condominiums are
marketed to be sold. In connection with our  development of condominiums  and offering of
condominium units for sale, we must  submit  regulatory  filings  to  various state  agencies and engage in
an entitlement process by which real  property owned under one title is  converted into individual  units.
Any responses or comments on our condominium filings  may delay our ability  to  sell condominiums in
certain states and other jurisdictions. Further,  we will be required to transfer control of  a condominium
association’s board of directors once  we trigger one of several  statutory  thresholds, with  the most  likely
triggers being tied to the sale of not less than a majority of units to third-party owners.  Transfer  of
control can result in claims with respect  to  deficiencies in  operating funds and reserves, constructions
defects and other condominium-related  matters by the condominium  association and/or third-party
condominium unit owners. Any material  claims in  these  areas could negatively affect our reputation in
condominium development and ultimately  have a  material adverse  effect on  our operations as  a whole.

26

Purchasers may default on their obligations to purchase condominiums.

We  enter into contracts for the sale of  condominium  units that  generally  provide for  the payment of  a
substantial portion of the sales price  at  closing when a condominium unit is ready to be delivered  and
occupied. A significant amount of time  may pass between  the execution of a contract for  the purchase
of a condominium unit and the closing thereof. Defaults by purchasers  to  pay any  remaining portions
of the sales prices for condominium units  under contract  may  have an  adverse  effect on our financial
condition and results of operations.

Our Master Planned Communities segment is  highly  dependent on  homebuilders.

We  are highly dependent on our relationships with  homebuilders  to  purchase  lots  at our master
planned communities. Our business will be adversely  affected if homebuilders do not view our master
planned communities as desirable locations for homebuilding  operations.  Also, some homebuilders may
be unwilling or unable to close on previously committed lot purchases.  As a result,  we may  sell fewer
lots and may  have lower sales revenues,  which  could  have an adverse  effect  on our financial position
and results of operations.

Our results of operations are subject to significant fluctuation  by various factors that are beyond our control.

Our results of operations are subject to significant  fluctuations by various factors that are beyond  our
control. Fluctuations in these factors  may decrease or  eliminate the income generated by a property,
and include:

(cid:129) the regional and local economy, which may be negatively impacted  by material relocation by
residents, industry slowdowns, plant closings,  increased  unemployment, lack of availability of
consumer credit, levels of consumer debt, housing market conditions, adverse  weather
conditions, natural disasters and other factors;

(cid:129) strength of the residential housing  and  condominium  markets;

(cid:129) local real estate  conditions, such as an oversupply of, or a reduction in demand  for, retail space

or retail goods and the availability and creditworthiness of current  and prospective tenants;

(cid:129) perceptions by retailers or shoppers of the safety,  convenience and  attractiveness of the retail

property;

(cid:129) the convenience and quality of competing retail  properties  and other  retailing  options such as

the internet;

(cid:129) our ability to lease space, collect rent  and attract new  tenants;  and

(cid:129) tenant rental rates, which may decline for  a variety of reasons, including the impact of

co-tenancy provisions in lease agreements with certain  tenants.

A decline in our results of operations  could have  a negative impact on the trading price of our
common stock.

Our substantial indebtedness could adversely  affect  our business,  prospects, financial condition or results of
operations and prevent us from fulfilling  our  obligations under the notes.

We  have a significant amount of indebtedness. On  October 2, 2013, we  issued $750.0 million aggregate
principal amount of our 6.875% Senior  Notes due 2021  (the  ‘‘Senior  Notes’’) and received net cash
proceeds of $739.6 million. As of December 31, 2014, our total consolidated debt was approximately
$2.0 billion (excluding an undrawn balance  of $103.3 million under  our revolving facilities) of which
$880.8 million was recourse to the Company.  In  addition,  we have  $37.6 million of recourse guarantees

27

associated with undrawn construction  financing  commitments as of December  31, 2014. As of
December 31, 2014, our share of the  debt  of our Real  Estate and Other Affiliates was $54.6  million
based upon our economic ownership.  All of the debt of our Real  Estate  and Other Affiliates is
non-recourse to us.

Subject to the limits contained in the indenture  governing the Senior Notes and any limits under  our
other debt agreements, we may be able  to  incur  substantial additional indebtedness from time to time,
including project indebtedness at our subsidiaries. If  we do so, the risks related to our level of
indebtedness  could intensify. Specifically, a high level of indebtedness  could  have important
consequences to holders of the notes  and  equity  holders, including:

(cid:129) making it more difficult for us to satisfy our obligations  with respect to the  Senior Notes  and

our  other debt;

(cid:129) limiting our ability to obtain additional financing to fund future working  capital, capital

expenditures, debt service requirements, execution of our business strategy or other general
corporate requirements, or requiring us to make non-strategic divestitures,  particularly when  the
availability of financing in the capital markets  is limited;

(cid:129) requiring a substantial portion of our cash flow to be dedicated to debt service payments instead

of other purposes,  thereby reducing the amount of cash flow  available for  working capital,
capital expenditures, acquisitions, dividends and other  general corporate purposes;

(cid:129) increasing our vulnerability to general  adverse  economic  and industry conditions, including

increases in interest rates, particularly given that  certain indebtedness bears interest  at variable
rates;

(cid:129) limiting our ability to capitalize on business opportunities, reinvest in  and develop properties,

and to react to competitive pressures and  adverse changes in  government regulations;

(cid:129) placing us at a disadvantage compared  to  other, less  leveraged competitors;

(cid:129) limiting our ability, or increasing the costs, to refinance indebtedness; and

(cid:129) resulting in an event of default if we  fail to satisfy our obligations under the Senior  Notes or  our
other debt or fail to comply with the financial and  other restrictive covenants contained in  the
indenture governing the Senior Notes or our other debt, which  event of default could result in
the Senior Notes and all of our debt  becoming immediately due and  payable and, in  the case of
our  secured debt, could permit the lenders  to  foreclose on  our assets  securing such debt.

The indenture governing our Senior Notes contains, and our other debt agreements contain,  restrictions which
may limit our ability to operate our business.

The indenture governing our Senior  Notes  contains, and some of  our other debt  agreements contain,
certain restrictions. These restrictions  limit our ability or  the ability of certain of  our subsidiaries to,
among other things:

(cid:129) pay dividends on, redeem or repurchase capital stock  or make other restricted  payments;

(cid:129) make investments;

(cid:129) incur indebtedness or issue certain equity;

(cid:129) create certain liens;

(cid:129) incur obligations that restrict the ability of our subsidiaries  to  make dividend  or other payments

to us;

(cid:129) consolidate, merge or transfer all or substantially  all of our assets;

28

(cid:129) enter into transactions with our affiliates; and

(cid:129) create or designate unrestricted subsidiaries.

Additionally, certain of our debt agreements also contain  various restrictive  covenants, including
minimum net worth requirements, maximum payout ratios on  distributions, minimum  debt  yield ratios,
minimum fixed charge coverage ratios,  minimum interest coverage ratio and  maximum leverage ratios.

The restrictions under the indenture and or other debt agreements could  limit  our  ability  to  finance
our  future operations or capital needs,  make acquisitions or pursue available business opportunities.

We  may be required to take action to  reduce  our debt or  act in a manner contrary to our business
objectives to meet such ratios and satisfy the covenants in our debt agreements. Events beyond our
control, including changes in economic and  business  conditions in the markets in which we operate,
may affect our ability to do so. We may not be able to meet the ratios or satisfy the  covenants in our
debt agreements, and we cannot assure you  that our  lenders will waive any failure to do so. A  breach
of any of the covenants in, or our inability  to  maintain  the required  financial ratios under, our debt
agreements could result in a default  under such debt  agreements, which  could  lead to that debt
becoming immediately due and payable and, if such  debt is secured,  foreclosure on our  assets that
secure such debt. A breach of any of  the  covenants in, or our inability to maintain the  required
financial ratios under, our debt agreements also would prevent us from borrowing additional money
under such agreements that include revolving lending facilities. A default  under any of our debt
agreements could, in turn, result in defaults under other obligations and result  in other creditors
accelerating the payment of other obligations and foreclosing on assets securing such obligations, if any.

Any such defaults could materially impair our financial condition and liquidity. In addition, if the
lenders under any of our debt agreements  or other obligations accelerate the maturity  of  those
obligations, we cannot assure you that  we  will  have sufficient  assets to satisfy our  obligations under  the
notes or  our other debt.

Significant competition could have an adverse effect  on our business.

The nature and extent of the competition we face  depends  on the type  of  property. With  respect to our
master planned communities, we compete with  other landholders  and residential and  commercial
property developers in the development of properties within the Las Vegas, Nevada; Houston,  Texas;
and Baltimore/Washington, D.C. markets. A number  of residential and  commercial  developers, some
with greater financial and other resources, compete with us in  seeking resources for  development and
prospective purchasers and tenants. Competition from other real  estate developers may adversely affect
our  ability to attract purchasers and sell residential and commercial real estate,  sell undeveloped rural
land,  attract and retain experienced real  estate development personnel, or obtain construction materials
and labor. These competitive conditions  can make it difficult to sell land  at desirable  prices and can
adversely affect our results of operations  and financial condition.

There are numerous shopping facilities  that compete with  our operating retail properties in  attracting
retailers to lease space. In addition, retailers at these  properties face continued competition from  other
retailers, including retailers at other regional  shopping centers, outlet  malls and other discount
shopping centers, discount shopping clubs, catalog companies, internet sales and telemarketing.
Competition of this type could adversely  affect our results of operations and financial  condition.

In addition, we will compete with other  major  real estate investors with  significant capital  for attractive
investment and development opportunities. These competitors include REITs  and private institutional
investors.

29

Our business model includes entering into  joint venture arrangements with  strategic partners. This model may
not  be successful and our business could be  adversely affected if  we are not able  to successfully attract
desirable strategic partners or complete agreements with strategic partners  or if our  strategic partners  fail  to
satisfy their obligations to the joint venture.

We  currently have and intend to enter into future joint venture partnerships. These joint venture
partners may bring local market knowledge and relationships,  development experience, industry
expertise, financial resources, financing  capabilities,  brand recognition and credibility or other
competitive assets. In the future, we may  not have sufficient resources, experience and/or  skills  to
locate desirable partners. We also may not be able  to  attract partners who want to conduct business in
the locations where our properties are  located, and who have  the assets, reputation or other
characteristics that would optimize our  development  opportunities.

While we generally participate in making  decisions for  our jointly owned  properties and assets,  we
might not always have the same objectives as  the partner in  relation  to  a  particular asset, and we  might
not be able to formally resolve any issues  that arise. In  addition,  actions by a partner may subject
property owned by the joint venture to liabilities greater than those contemplated  by  the joint venture
agreements, be contrary to our instructions or  requests or result in adverse consequences. We cannot
control the ultimate outcome of any decision made, which may  be  detrimental to our  interests.

The bankruptcy of one of the other investors in any of our joint ventures could materially and
adversely affect the relevant property or properties. If this  occurred, we would be precluded  from
taking some actions affecting the estate  of the  other investor without  prior court  approval which would,
in most cases, entail prior notice to other  parties and a hearing.  At  a minimum,  the requirement  to
obtain court approval may delay the actions we would or might want to take. If the  relevant joint
venture through which we have invested in  a property has incurred recourse obligations, the  discharge
in bankruptcy of one of the other investors might result in our ultimate liability for  a greater  portion of
those obligations than would otherwise  be required.

We may  not realize the value of our tax  assets.

Certain provisions of the Internal Revenue Code could limit  our ability to fully utilize  the tax  assets if
we were to experience a ‘‘change of control’’. If  such an event were  to  occur, the  cash flow benefits  we
might otherwise have received would  be  eliminated.  We currently  have approximately $109.1  million of
federal net operating loss carryforwards, none of which are subject  to  the separate  return year
limitation rules. A change of control  could  limit  our  ability to use our net operating losses prior  to
their expiration.

Some of our directors are involved in other  businesses including real estate  activities  and public  and/or private
investments and, therefore, may have competing or  conflicting interests with us.

Certain of our directors have and may  in  the future  have interests in other  real estate business
activities, and may have control or influence over these activities or may serve as investment  advisors,
directors or officers. These interests and activities, and any duties to third parties arising from  such
interests and activities, could divert the  attention of such directors from our operations. Additionally,
certain of our directors are engaged  in investment  and other activities in  which they may learn of real
estate and other related opportunities in  their non-director  capacities. Our Code of Business Conduct
and Ethics applicable to our directors  expressly provides,  as permitted by Section 122(17) of the
Delaware General Corporation Law (the  ‘‘DGCL’’),  that our  non-employee directors  are not obligated
to limit their interests or activities in  their non-director  capacities or to notify us  of  any opportunities
that may arise in connection therewith,  even if the opportunities  are  complementary to, or in
competition with, our businesses. Accordingly, we have no expectation that we will be able  to  learn of
or participate in such opportunities. If  any potential business opportunity is expressly presented to a

30

director exclusively in his or her director  capacity, the  director  will not be permitted  to  pursue the
opportunity, directly or indirectly through a controlled affiliate in which the  director has  an ownership
interest, without the approval of the independent members of our  board of  directors.

Some of our properties are subject to potential natural or other disasters.

A number of our properties are located in areas which are subject to natural or other disasters,
including hurricanes, floods, earthquakes  and  oil spills. Some of our properties, including Ward  Centers,
South Street Seaport and the Outlet Collection  at Riverwalk are located in coastal regions, and  could
therefore be affected by increases in  sea levels, the frequency  or  severity of hurricanes and tropical
storms,  or environmental disasters, whether such events  are caused by global  climate  changes or other
factors.

Some potential losses are not insured.

We  carry comprehensive liability, fire, flood, earthquake, terrorism,  extended coverage and rental loss
insurance on all of our properties. We  believe the policy specifications and insured limits of these
policies are adequate and appropriate. There are some  types of losses, including lease and other
contract claims, which generally are not  insured. If an uninsured loss or a  loss in excess of insured
limits occurs, we could lose all or a portion of  the capital invested in a property, as well  as the
anticipated future revenue from the property.  If this happens,  we  might remain  obligated  for any
mortgage debt or other financial obligations related  to  the property.

Possible terrorist activity or other acts of violence  could adversely affect our financial condition and  results of
operations.

Future terrorist attacks in the United States or other  acts of violence may  result in declining economic
activity, which could harm the demand  for goods  and  services offered by tenants and the value of our
properties and might adversely affect  the value of an  investment in our securities. Such  a resulting
decrease in retail demand could make it difficult to renew or re-lease properties at  lease rates  equal to
or above historical rates. Terrorist activities or  violence also  could directly  affect the value of our
properties through damage, destruction or loss, and the availability  of  insurance for such acts, or  of
insurance generally, might be lower or cost  more, which  could increase our operating expenses and
adversely affect our financial condition and results of operations. To the extent that tenants  are affected
by future attacks, their businesses similarly  could  be  adversely  affected, including their ability to
continue to meet obligations under their existing leases. These  acts might erode business and  consumer
confidence and spending and might result  in  increased  volatility in national and  international  financial
markets and economies. Any one of  these  events might decrease demand  for real  estate, decrease or
delay the occupancy of new or redeveloped properties, and limit access to capital or increase  the cost
of capital.

We may  be subject to potential costs to  comply with  environmental  laws.

Future development opportunities may require  additional capital  and other  expenditures to comply with
laws and regulations relating to the protection of the environment. Under various federal, state  or local
laws, ordinances and regulations, a current  or previous  owner or operator of real estate may  be
required to investigate and clean up hazardous or  toxic substances released  at a property  and may  be
held liable to a governmental entity or  to  third  parties for property damage  or personal injuries and for
investigation and clean-up costs incurred  by the parties  in connection with the contamination.  These
laws often impose liability without regard to whether the owner or operator knew  of, or was
responsible for, the release of the hazardous  or toxic substances.  The presence  of  contamination or the
failure to remediate contamination may  adversely affect  the owner’s  ability to sell  or lease real estate

31

or to borrow using the real estate as collateral. Other  federal,  state and local laws, ordinances and
regulations require abatement or removal  of asbestos-containing  materials in the  event of demolition or
certain renovations or remodeling, the  cost of which may be substantial  for  certain redevelopments, and
also govern emissions of and exposure  to  asbestos  fibers in the  air.  Federal  and state laws also regulate
the operation and removal of underground storage tanks.  In  connection with  our ownership,  operation
and management of certain properties,  we could be held  liable for the costs of remedial action with
respect to these regulated substances  or tanks or related claims.

We  cannot predict with any certainty  the magnitude of any expenditures relating to the  environmental
compliance or the long-range effect, if any, on our  operations. Compliance with such laws has  not  had
a material adverse effect on our operating  results or competitive position in the past, but could have
such an effect on our operating results and competitive position in  the future.

There is a risk of investor influence over our  company that may be  adverse to our best interests and those of
our other stockholders.

Pershing Square Capital Management,  L.P. (‘‘Pershing Square’’) beneficially owns 9.0% of our
outstanding common stock (excluding  shares issuable upon  the exercise of warrants) as  of
December 31, 2014. Under the terms  of our stockholder agreements, Pershing Square currently  has the
ability to designate three members of our  board  of  directors.

Although Pershing Square has entered  into  a standstill agreement  to  limit its  influence over  us, the
concentration of ownership of our outstanding common  stock  held  by Pershing Square and other
substantial stockholders may make some  transactions more  difficult or  impossible  without the  support
of these  stockholders, or more likely  with  the support of these stockholders. The interests of our
substantial stockholders could conflict  with or differ  from the interests of our other stockholders. For
example, the concentration of ownership held by Pershing Square and other substantial  stockholders,
even if these stockholders are not acting  in a  coordinated manner,  could allow Pershing Square and
other substantial stockholders to influence our policies and strategy and could  delay, defer or prevent a
change of control or impede a merger, takeover  or other business combination that may otherwise be
favorable to us and our other stockholders.

Security breaches and other disruptions  could compromise  our information  and expose  us to  liability,  which
would cause our business and reputation  to  suffer.

In the ordinary course of our business, we collect and store  sensitive data, including  intellectual
property, our proprietary business information and that of our  tenants and business partners and
personally identifiable information of our employees on our  networks.  The secure processing,
maintenance and transmission of this information is  critical to our  operations.  Despite our security
measures, our information technology  and infrastructure may be vulnerable to attacks by hackers  or
breached due to employee error, malfeasance  or other disruptions. Any such breach could compromise
our  networks, and the information stored there could  be  accessed, publicly disclosed, lost or stolen.
Any such access, disclosure or other loss  of information could result in legal  claims or proceedings and
liability under laws that protect the privacy  of personal information, which  could  adversely affect  our
business.

32

Risks Related to Our Common Stock

Provisions in our certificate of incorporation, our by-laws, Delaware law, stockholders rights agreement and
certain other agreements may prevent or delay an acquisition of us, which could decrease the trading price  of
our common stock.

Our certificate of incorporation and bylaws  contain the following limitations:

(cid:129) the inability of our stockholders to  act by written consent;

(cid:129) restrictions on the ability of stockholders to call a special meeting without 15%  or more of the
voting power of the issued and outstanding shares entitled to vote  generally in the election  of
our  directors;

(cid:129) rules regarding how stockholders may present proposals or nominate directors for election at

stockholder meetings; and

(cid:129) the right of our board of directors  to issue preferred stock without stockholder approval.

We  have also implemented a so-called poison pill by adopting our stockholders rights  agreement. The
poison pill assists in the preservation of  our valuable  tax  attributes by significantly increasing the costs
that would be incurred by an unwanted third party acquirer if  such party owns  or announces its intent
to commence a tender offer for the Threshold Percentage or more of our securities. Subject  to
stockholder approval, the Board of Directors of the Company has extended the  term of the
stockholders rights agreement to March 14, 2018.  All of these provisions could limit the price  that
investors might be willing to pay in the  future for shares of our common stock.

There may be dilution of our common  stock  from the exercise of outstanding warrants, which may
materially adversely affect the market  price and negatively impact a holder’s investment.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

33

ITEM 2. PROPERTIES

Our principal executive offices are located  in Dallas, Texas where we  lease 34,932 square feet  under an
arrangement that expires in 2021. We  also  maintain  offices  at certain of our properties as well  as in
The Woodlands, Texas, and New York,  New York.  We believe  our present facilities are sufficient to
support our operations.

Our Master Planned Communities, Operating Assets,  and our Strategic Developments assets are
described above in ‘‘Item 1. Business  Overview  of  Business Segments’’. Leases with  tenants at our  retail
operating asset locations generally include  base  rent and common area  maintenance charges.

The following table summarizes certain metrics  of the retail properties within our  Operating Assets
segment as of December 31, 2014.

Retail Property

Location

Columbia Regional

Building

Columbia, MD
Salt Lake City, UT

Cottonwood Square
Downtown  Summerlin Las Vegas, NV
1701 Lake Robbins
Landmark Mall
Outlet Collection at

The Woodlands, TX
Alexandria, VA

Existing
Gross
Leasable
Area

88,556
77,079(e)
776,901(h)
12,376
440,325(i)

Riverwalk

Park West
South Street  Seaport
Ward Village
20/25 Waterway

Avenue

Waterway Garage

Retail

Total

New Orleans, LA
Peoria, AZ
New York, NY
Honolulu, HI

246,221(j)
249,173
79,275(l)

1,273,845

The Woodlands, TX

50,022

The Woodlands, TX

21,513

— (m)

3,315,286

290

8
7(f)

106
—
22

11
66
9
60

1

Year Ended December 31, 2014

Size
(Acres)

Average Annual
Tenant Sales per
Square Foot (a)

Average Sum of
Rent and
Recoverable
Common Area
Costs per
Square
Foot (b)

Year Built /
Acquired /
Last
Renovated

Occupancy
Cost (c)

$ — (d)
— (g)
— (d)
— (d)
176

876(k)
453
543
572

480

318

—
—
—
—
11.83

68.40
31.39
111.81
58.12

54.79

46.81

—
—
—
—
6.7%

7.8%
6.9%
20.6%
10.2%

2014
2002
2014
2014
2004

2014
2006
2004
2002

11.4% 2007/2009

14.7%

2011

(a) Average Annual Tenant Sales per Square Foot is calculated by the sum of all comparable sales for the year ended

December 31, 2014 for tenants that are contractually obligated to report sales data, divided by the comparable square feet
for the same period. When calculating comparable sales and  comparable square feet, we include all tenants that have
operated for the entire year and occupy less than 30,000 square feet.  For the year ended December 31, 2014, tenant
recoveries represented approximately 24% of total revenue for the above mentioned retail properties only. The impact of
concessions, such as free rent and new tenant inducements, are not significant to our business.

(b) Average Sum of Rent and Recoverable Common Area Costs per Square Foot is calculated as the sum of total rent and

tenant  recoveries for the year ended December 31,  2014 for  the tenant base used to calculate (a), divided by the total
square  feet occupied by the above mentioned tenant base.

(c) Occupancy Cost is calculated by dividing (b) Average Sum of Rent and Recoverable Common Area Costs per Square Foot

by (a) Average Annual Tenant Sales per Square Foot.

(d) Twelve months of sales are not available for tenants  at Columbia Regional Building, Downtown Summerlin and 1701 Lake

(e)

Robbins due to building opening or being acquired in 2014.
41,612 square feet of the Existing Gross Leasable Area  is part  of a ground lease where we are the ground lessee. The
ground lease payments are paid by the current tenant directly  to  the ground lessor.
Includes  seven acres; three acres of which we are a ground lessee,  and four acres of which we own fee-simple.

(f)
(g) Cottonwood Square tenants are not required to report  sales.
(h) Excludes 387,000 square feet of anchors, 165,567 square feet of pad sites, and 235,179 square feet of office.
(i)
(j) All of the project is on a ground lease where we are the ground lessee.
(k) The center opened in May 2014 and is 100% leased. Only two tenants totaling 6,235 total square feet operated for the

Excludes  438,937 square feet that is owned and  occupied by Sears and Macy’s.

entire year.

(l) Reflects  square feet in service as of December 31, 2014. Upon completion of the redevelopment, South Street Seaport will

be approximately 362,000 square feet.

(m) Ground floor retail space attached to the Waterway  Square  Garage.

34

The following table summarizes certain metrics  of our office assets  within our Operating  Assets
Segment as of December 31, 2014:

Office  Asset

10-60 Columbia Corporate Center (b)
70 Columbia Corporate Center
Columbia Office Properties (d)
One  Hughes Landing
Two Hughes Landing
2201 Lake Woodlands Drive (f)
9303 New Trails
110 N. Wacker (Chicago, IL) (g)
3831 Technology Forest Drive
3 Waterway Square
4 Waterway Square
1400 Woodloch Forest

Total

Existing
Gross
Leasable
Area

699,884
170,741
220,420
197,719
197,714
24,119
97,553
226,000
95,078
232,021
218,551
95,667

2,475,467

Average Effective
Annual Rent per
Square Foot (a)

$  — (c)
21.17
25.71
39.71

— (e)

23.68
31.90
27.08

— (c)

41.11
40.96
26.21

Year Built  /
Acquired

2014
2012
1969/1972
2013
2014
1994
2008
1957
2014
2013
2010
1981

(a) Average  Effective Annual Rent per Square Foot is  equal to the sum  of base minimum rent and

tenant  reimbursements divided by the  average occupied square  feet.  For  the year ended
December 31, 2014, tenant reimbursements represented approximately 23.0% of total  revenue.

(b) % Leased is computed based on the  weighted  average square  feet  of each office building. At
December 31, 2014 the occupancies of each building  were  as follows: 10 Columbia Corporate
Center – 80.8%; 20 Columbia Corporate Center – 98.7%; 30 Columbia Corporate Center –  91.5%;
40 Columbia Corporate Center – 96.9%; 50 Columbia  Corporate  Center – 95.4%;  60 Columbia
Corporate Center – 92.2%.

(c) 10 - 60 Columbia Corporate Center was acquired in December 2014  and 3831  Technology Forest
Drive opened in December 2014; therefore, Average Effective  Annual  Rent per Square Foot data
is not meaningful.

(d) % Leased is computed based on the  weighted  average square  feet  of each office building. At

December 31, 2014 the occupancies of each building  were  as follows: American City
Building – 15.1%; Columbia Association Building –  75.2%; Columbia Exhibit  Building – 100.0%;
Ridgely Building – 69.4%.

(e) Two Hughes Landing opened in the third quarter 2014; therefore, Average Effective  Annual  Rent

per  Square Foot data is not meaningful.

(f) Building used as temporary space  for tenants relocating to new developments.
(g) We have a 99.0% economic ownership in 110  N. Wacker.

35

The following table summarizes certain metrics  of our other Operating  Assets (exclusive of owned
retail and office properties) as of December 31, 2014:

Other than Owned Retail and Office
Operating

Economic
Ownership %

Asset Type

Square Feet /
Keys / Other

% Leased

Year Built /
Acquired

Golf Courses at  TPC Summerlin and

TPC Las Vegas
Kewalo  Basin  Harbor
Merriweather Post Pavilion
Millennium Waterway Apartments
Millennium Woodlands

Phase II,  LLC
85 South Street
Stewart Title of  Montgomery County,

TX

Summerlin  Hospital Medical Center
Summerlin  Las Vegas Baseball Club
The  Club  at Carlton Woods
The  Woodlands Resort &
Conference Center

Woodlands Parking Garages (b)
Woodlands Sarofim #1

Participation
Lease

100%
100%

81.43%
100%

Golf
Marina
Amphitheatre
Multi-family

—

55 acres
—

393 units

—
—
—
91.4%

Multi-family
Multi-family

314 units
21 units/13,000  retail

27.0%
100.0%

50%
7%

Title Company
Hospital
50% Minor League Team
Country Club
100%

100%
100%
20%

Hotel
Garage
Industrial

—
—
—

36 holes

406 rooms
2,988
129,790

—
—
—
—

—
—
2008/2009
97.6% late 1980s

2014(a)

—
—
1967
2010

2014
2014

—
1997
—
2001

(a) The Woodlands Resort & Conference Center was built in 1974, expanded in 2002, and renovated in 2014.
(b) The Woodlands Parking Garages consist of two garages: Woodloch Forest Garage built in 2008, and Waterway Square

Garage built in 2009.

The following table summarizes our retail and office  lease expirations:

Year

2015 (a)
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025+

Number of
Expiring Leases

Total
Square Feet
Expiring

Total
Annualized
Base Rent
Expiring
(Thousands)

$ 13,614
11,839
9,592
7,137
14,730
8,958
4,920
7,661
8,593
13,411
33,380

% of Total
Annual  Gross
Rent Expiring

10.2%
8.8%
7.2%
5.3%
11.0%
6.7%
3.7%
5.7%
6.4%
10.0%
25.0%

613,271
319,023
310,570
264,524
550,900
252,364
209,849
208,752
171,234
383,384
963,688

4,247,559

$133,835

100.0%

241
85
76
60
71
61
18
19
15
36
159

841

(a) Includes 133 specialty leases which  expire in  less  than 365  days.

36

The following table sets forth the occupancy rates, for each of the last five years for our wholly  owned
retail and office properties:

At December 31, 2014

Annual Weighted  Average  Occupancy Rates (b)

% Leased (a) Occupancy

2014

2013

2012

2011

2010

Retail:
Columbia Regional Building (c)
Cottonwood Square
Downtown  Summerlin (c) (d) (e)
1701 Lake Robbins (f)
Landmark Mall (g)
Outlet Collection at Riverwalk
Park West
South Street  Seaport
Ward Village
20/25 Waterway Avenue
Waterway Garage Retail

Office:
10-60 Columbia Corporate Center (e) (f) (j)
70 Columbia  Corporate Center (k)
Columbia Office Properties (j)
One Hughes Landing (l)
Two Hughes Landing (c)
2201 Lake Woodlands Drive (m)
9303 New Trails
110 N.  Wacker
3831 Technology Forest Drive (c)
3 Waterway Square (n)
4 Waterway Square
1400 Woodloch  Forest

77.4%
95.7%
69.2%
100.0%
57.9%
100.0%
73.3%
66.3%
89.8%
100.0%
100.0%

93.0%
97.9%
44.5%
100.0%
84.8%
0.0%
93.9%
100.0%
100.0%
100.0%
100.0%
92.2%

77.4% 53.4%
95.7% 94.4%
60.5% 56.7%
100.0% 100.0%
51.9% 61.7%
91.5% 90.1%
71.5% 74.4%
66.3% 54.6%(h)
89.8% 90.4%
100.0% 99.4%
80.9% 91.6%

—
86.5%
—
—
79.2%
56.2%
72.1%
46.5(h)
90.8%
94.2%
68.4%

93.0% 93.0%
97.9% 96.8%
44.5% 44.4%
99.2% 87.3%
20.6% 13.2%
0.0% 50.0%
93.6% 94.6%
100.0% 100.0%
100.0% 100.0%
98.4% 98.2%
100.0% 100.0%
91.7% 83.0%

—
96.8%
63.2%
36.1%
—
66.7%
94.3%
100.0%
—
84.9%
100.0%
85.7%

—
74.1%
—
—
75.0%
92.2%
65.1%
92.1%
89.5%
95.6%
24.8%

—
—
76.6%
—
—
83.4%
99.0%
100.0%
—
—
99.3%
100.0%

—
73.8%
—
—
73.7%
89.9%
64.6%
89.7%
90.1%
91.7%
19.3(i)

—
—
89.3%
—
—
100.0%
78.8%
100.0%
—
—
59.8%
78.3%

—
78.2%
—
—
76.0%
87.9%
62.5%
89.7%
90.0%
64.2%
—

—
—
89.9%
—
—
100.0%
73.8%
100.0%
—
—
25.7%
94.2%

(a)

Percentage leased includes all leases in effect as of  the period  end date, some of which have commencement dates in the
future.

(b) The differences between leased and occupied are  primarily attributable to new tenants having pre-leased space but not yet

moved  in. Annual Weighted Average Occupancy Rates represent the weighted average square feet occupied during the year
divided by total gross leasable area (‘‘GLA’’).

(c) Columbia Regional Building and Two Hughes Landing opened  in the third quarter 2014, Downtown Summerlin and 3831

Technology Forest Drive opened in the fourth quarter 2014.

(d) Excludes  387,000 square feet of anchors, 165,567 square feet  of pad sites, and 235,179 square feet of office.
(e) The  annual weighted average occupancy rates for both Downtown Summerlin and for 10-60 Columbia Corporate Center
are calculated as of their acquisition date or the date in which the asset was opened and placed into service. The specific
dates are as follows: Downtown Summerlin – October 2014;  10-60 Columbia Corporate Center – December 2014.
1701 Lake Robbins was acquired in the third quarter 2014 and 10-60 Columbia Corporate Center was acquired in the
fourth quarter 2014.

(f)

(g) Occupancy rates exclude 438,937 square feet that  is owned and occupied by Sears and Macy’s.
(h) Occupancy rates in 2014 and 2013 reflect the impact  of Superstorm Sandy. Additionally, occupancy rates in 2014 reflect the

impact of redevelopment efforts.

(i) Waterway Garage Retail opened in the third quarter 2011.
(j) Annual Weighted Average Occupancy Rates are computed based on the weighted average square feet of each office

building.
70 Columbia Corporate Center was acquired during the third quarter of 2012.

(k)
(l) One Hughes Landing was placed in service during the third quarter 2014.
(m) Building is used as a temporary space for tenants  relocating to new developments.
(n)

3 Waterway Square was placed in service during the second  quarter 2013.

37

The following table summarizes our Strategic  Development projects:

Location

Size / GLA

Size (Acres)

Acquisition
Year

Strategic Developments Under Construction:

Anaha  Condominiums
Creekside  Village Green
1725-35 Hughes Landing Boulevard
Hughes Landing Hotel
Hughes Landing Retail
The  Metropolitan Downtown Columbia

Project

Three Hughes Landing
ONE  Ala  Moana
One Lake’s Edge
Waiea Condominiums
Waterway Square Hotel

Other Strategic Developments:

Alameda  Plaza
AllenTowne
Bridges at Mint Hill
Century Plaza
Circle T  Ranch and Power Center
Commercial  Land (c)
Cottonwood Mall
Elk Grove Promenade
Fashion  Show Air Rights
Kendall  Town Center
Lakeland Village Center
Lakemoor (Volo) Land
Maui Ranch Land
Parcel  C
Seaport District Assemblage
Summerlin  Apartments, LLC
Ward Block M
Ward Village Gateway Towers
Ward Workforce Housing
West  Windsor

Total

Honolulu, HI
The Woodlands, TX
The Woodlands, TX
The Woodlands, TX
The Woodlands, TX

Columbia, MD
The Woodlands, TX
Honolulu, HI
The Woodlands, TX
Honolulu, HI
The Woodlands, TX

311 units / 17,000 retail
74,352
647,000
205 keys
123,000

380 units / 14,000 retail
324,000
206 units
390 units / 22,289  retail
171 units / 8,000 retail
302 keys

Pocatello, ID
Allen, TX
Charlotte, NC
Birmingham, AL
Dallas / Ft. Worth, TX
The Woodlands, TX
Holladay, UT
Elk Grove, CA
Las Vegas, NV
Kendall, FL
Bridgeland, TX
Lakemoor, IL
Maui, HI
Columbia, MD
New York, NY
Las Vegas, NV
Honolulu, HI
Honolulu, HI
Honolulu, HI
West Windsor, NJ

65,292(a)
—
—
740,000(b)
—
—
196,975
—
—
—
83,400
—
—
437 units / 31,000 retail
621,651
124 units
466 units / 78,000 retail
236 units / 20,000 retail
424 units / 23,000 retail
—

2
6
4
2
9

4
4

3
2
1

—

7
238
210
59
279
4
54
100
—
70
8
40
20(d)
5
0
5
3
4
1
658

1,802

—
—
—
—
—

—
—
—
—
—
—

2002
2006
2007
1997
2005
—
2002
2003
2004
2004
—
1995
2002
2004
2014
—
—
—
—
2004

(a) Alameda Plaza square feet represents GLA for two buildings,  which are vacant.
(b) Century Plaza square feet represents GLA for entire mall, which is vacant.
(c) Represents MPC land transferred to the Strategic  Developments  segment for future development at The Woodlands.
(d) Maui Ranch Land size represents  two 10-acre land  parcels.

ITEM 3. LEGAL PROCEEDINGS

We, as part of our normal business activities, are a party to a number  of legal proceedings.
Management periodically assesses our  liabilities  and  contingencies  in connection with these  matters
based upon the latest information available. We disclose material pending legal proceedings pursuant to
Securities and Exchange Commission  rules and other pending matters as we may determine to be
appropriate.

For more information on our legal proceedings,  please refer to ‘‘Note  10 – Commitments and
Contingencies’’ within our Audited Consolidated  Financial  Statements.

ITEM 4. MINE SAFETY DISCLOSURE

Not applicable.

38

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES  OF EQUITY SECURITIES

Market Information

The Company’s common stock is traded  on  the New  York Stock Exchange (the ‘‘NYSE’’) under  the
symbol ‘‘HHC’’. The following table  shows the high and low  sales  prices of the our common stock on
NYSE, as reported in the consolidated  transaction  reporting system for each quarter of fiscal 2014 and
2013.

Year Ended December 31, 2014

Fourth Quarter
Third Quarter
Second Quarter
First  Quarter

Year Ended December 31, 2013

Fourth Quarter
Third Quarter
Second Quarter
First  Quarter

Common Stock
Price Range

High

Low

$151.86
$160.62
$158.11
$147.72

$121.68
$118.86
$113.79
$ 84.42

$119.30
$143.77
$136.73
$116.22

$105.51
$100.35
$ 82.72
$ 70.74

No dividends have been declared or  paid  in 2014 or  2013. Any future  determination  related to our
dividend policy will be made at the discretion of our board of directors  and will depend on a number
of factors, including future earnings,  capital requirements, restrictions  under debt agreements, financial
condition and future prospects and other factors  the board of directors  may deem relevant.

Number of Holders of Record

As of February 24, 2015, there were 2,324 stockholders  of record of the  Company’s common  stock.

39

Performance Graph

The following performance graph compares the quarterly  dollar change in the cumulative  total
shareholder return on our common stock  with the cumulative total returns of the  NYSE Composite
Index and the group of companies in  the Morningstar Real Estate –  General Index. The graph  was
prepared based on the following assumption:

(cid:129) Dividends have been reinvested subsequent to the  initial investment.

450.00

400.00

350.00

300.00

250.00

200.00

150.00

100.00

50.00

0.00

11/05/2010

12/31/2010

3/31/2011

6/30/2011

9/30/2011

12/31/2011

3/31/2012

6/30/2012

9/30/2012

12/31/2012

3/31/2013

6/30/2013

9/30/2013

12/31/2013

3/31/2014

The Howard Hughes Corporation

NYSE Composite Index

Morningstar Real Estate General

6/30/2014

9/30/2014

12/31/2014
19MAR201515595310

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth the selected consolidated financial and other data of our business for  the
most recent five years. We were formed  in 2010 to receive certain assets and liabilities of our
predecessors in connection with their  emergence from  bankruptcy.  We did not conduct any business
and did not have any material assets  or liabilities  until our spin-off from GGP  was  completed on
November 9, 2010.

Our selected historical data for 2014,  2013 and  2012, which  is presented in accordance  with GAAP is
not comparable to 2011 and 2010 due  to  the acquisition of our partner’s  47.5% economic  interest in
The Woodlands on July 1, 2011. As of the acquisition date,  we  consolidated The  Woodlands’  financial
results. Prior to the acquisition, we accounted  for our investment  in The Woodlands using the  equity
method.

The selected historical financial data as  of December 31, 2014 and 2013 and for  the years ended
December 31, 2014, 2013, and 2012 has  been  derived from  our audited Consolidated Financial
Statements, which are included in this Annual Report  as referenced in the  index on page F-1.

The selected historical financial data as  of December 31, 2012 and 2011 and for  the year ended
December 31, 2011 has been derived  from our  audited Consolidated Financial Statements which are
not included in this Annual Report.

The selected historical combined financial data as of and  for the year  ended December 31, 2010 has
been derived from our audited Consolidated and Combined Financial Statements which  are not
included in this Annual Report.

Our spin-off in 2010 did not change the  carrying  value of our  assets and liabilities. Operations  for 2010
are presented as the aggregation of the combined results from January 1,  2010 to November 9, 2010
and the consolidated results from November 10,  2010 to December  31, 2010.

40

Prior to the spin-off, effective November  10, 2010,  our  combined financial statements were carved out
from the financial books and records  of GGP at a carrying value reflective of historical cost in GGP’s
records. Our historical financial results  for these periods  reflect allocations for certain corporate costs,
and we believe such allocations are reasonable. Such  results do not reflect  what our expenses  would
have been had we been operating as a  separate,  stand-alone publicly traded company. The  historical
combined financial information presented for periods  prior to our separation  from GGP are not
indicative of the results of operations, financial position or cash  flows that  would have been  obtained  if
we had been an independent, stand-alone entity during such  period.

The historical results set forth below do not indicate results expected for any future periods. The
selected  financial data set forth below  are  qualified in their entirety  by, and should be read in
conjunction with, ‘‘Item 7 – Management’s Discussion and Analysis of Financial  Condition and  Results
of Operations’’ and our Consolidated Financial Statements  and related notes thereto included in  this
Annual Report on Form 10-K.

Year Ended December  31,

2014

2013

2012

2011

2010

(In thousands, except per share amounts)

Operating Data:

Revenues
Depreciation and  amortization
Provisions for impairment
Other operating expenses
Interest income/(expense), net
Reorganization items
Warrant liability  gain (loss)
Increase (reduction) in tax indemnity receivable
Loss on settlement of tax indemnity receivable
Equity in earnings from Real Estate and  Other

Affiliates

Provision for  income taxes
Investment in real estate affiliate basis

adjustment

Early extinguishment of debt

Net income (loss)
Net income attributable to noncontrolling

interests

Net income (loss) attributable to common

stockholders

Basic earnings (loss) per share:
Diluted earnings (loss) per share:

Cash Flow Data:

Operating activities
Investing activities
Financing activities

Balance Sheet Data:

Investments in real estate – cost
Total assets
Total debt
Total equity

(33,845)
—

(55,958)
—

$ 634,565 $ 469,418 $ 376,886 $ 275,689 $ 142,718
(16,563)
(503,356)
(134,666)
(2,053)
(57,282)
(140,900)

(324,359)
(6,574)
—

(279,992)
8,473
—

(231,442)
9,876
—

(24,429)
—

(16,782)
—

101,584

(181,987)
(1,206)
—

(185,017)
(20,260)
—

—
—

—
—

(411,885)
(16,093)
—
(60,520)
90
(74,095)

23,336
(62,960)

14,428
(9,570)

3,683
(6,887)

8,578
18,325

9,413
633,459

—
—

—
—

—
—

(6,053)
(11,305)

—
—

(23,520)

(73,695)

(127,543)

148,470

(69,230)

(11)

(95)

(745)

(1,290)

(201)

$ (23,531) $ (73,790) $ (128,288) $ 147,180 $ (69,431)

$
$

(0.60) $
(0.60) $

(1.87) $
(1.87) $

(3.36) $
(3.36) $

3.88 $
1.17 $

(1.84)
(1.84)

Year Ended December  31,

2014

2013

2012

2011

2010

(In thousands)

$ (58,315) $ 129,332 $ 153,064 $
(294,325)
830,744

(746,456)
470,274

(81,349)
(70,084)

86,508 $ (67,899)
(111,829)
(39,680)
461,206
(103,944)

2014

2013

2012

2011

2010

As of December 31,

(In thousands)

$4,170,242 $3,085,854 $2,778,775 $2,648,520 $2,311,520
3,022,707
3,503,042
5,119,931
318,660
688,312
1,993,470
2,179,107
2,310,997
2,227,506

3,399,593
606,477
2,329,599

4,567,868
1,514,623
2,245,146

41

ITEM 7. MANAGEMENT’S DISCUSSION AND  ANALYSIS OF  FINANCIAL CONDITION  AND
RESULTS OF OPERATIONS

The following discussion should be read in  conjunction  with our consolidated financial statements and  the
related notes included elsewhere in this Annual Report. This discussion contains  forward-looking statements
that  involve risks, uncertainties, assumptions  and other  factors, including those described  in  Part  I,
‘‘Item 1A. Risk Factors’’ and elsewhere  in  this Annual Report. These  factors could  cause our actual  results
in 2015 and beyond to differ materially from those expressed in, or implied by, those forward-looking
statements. You are cautioned not to place undue  reliance on  this information which  speaks only as of the
date of this report. We are not obligated  to update  this information, whether as a  result  of new information,
future events or otherwise, except as may  be required  by law.

All references to numbered Notes are to specific  Notes to our Consolidated Financial  Statements included in
this Annual Report on Form 10-K and  which  descriptions are incorporated  into the applicable response by
reference. Capitalized terms used, but not defined, in this Management’s  Discussion and Analysis  of
Financial Condition and Results of Operation (‘‘MD&A’’) have the  same meanings as in such Notes.

Overview

Our mission is to be the preeminent developer  and operator of master planned communities and
mixed-use and other real estate properties. We create timeless  places and memorable experiences that
inspire people while driving sustainable,  long-term growth and value for our shareholders. We  specialize
in the development of master planned  communities, the  redevelopment or repositioning of real  estate
assets currently generating revenues,  also  called operating  assets, and  other strategic  real estate
opportunities in the form of entitled and  unentitled land  and other development rights. Our assets  are
located across the United States. We expect  to  drive income and  growth through  entitlements, land and
home site sales and project developments.  We are focused  on maximizing value from our assets,  and we
continue to develop and refine business plans to achieve that goal.

We  operate our business in three segments:  Master  Planned Communities (‘‘MPCs’’), Operating Assets
and Strategic Developments. Unlike real estate companies that are limited  in their activities because
they have elected to be taxed as real estate investment  trusts, we, except for Victoria Ward,  Limited,
one of our subsidiaries which is a captive REIT,  have no  restrictions  on our operating activities or types
of services that we can offer. We believe  our structure provides the greatest flexibility  for maximizing
the value of our real estate portfolio.

We  believe many of our operating and  strategic development assets  require repositioning or
redevelopment to maximize their value. We  have commenced  construction  on certain key assets, and  we
are continuing to develop plans for other  strategic  development assets for which  no formal plans had
been previously established.

The development and redevelopment  process for each specific asset is complex and takes  several
months to several years prior to the  commencement of actual  construction.  We must study  each  local
market, determine the highest and best use of the land and improvements, obtain entitlements and
permits, complete architectural design,  construction drawings and plans, secure tenant commitments
and commit sources of capital. During  this period,  these  activities generally have  very little impact on
our  operations relative to the activity  and  effort involved in the development  process.

Please refer to ‘‘Item 1 – Business’’ for a  general  description of  each  of the assets  contained in our
three business segments.

The following highlights significant milestones  achieved by  The Howard Hughes Corporation during
2014. Each of these items is more fully described hereinafter:

(cid:129) Increased operating income and equity in earnings from real estate affiliates  by  $64.5 million,  or

51.4%, to $190.1 million in 2014, compared  to  $125.6 million  in 2013.

42

(cid:129) Generated $325.1 million in land sales revenue for  2014, a  29.4%  increase compared  to  2013.

(cid:129) Net operating income from income-producing  Operating Assets increased  $9.7 million, or 15.1%,

to $74.1 million in 2014 compared to $64.4  million in 2013.

We  completed the following development  or  redevelopment projects in 2014:

(cid:129) Downtown Summerlin, a mixed-use development  encompassing 1.6  million square feet  opened in

October 2014. The retail portion of the  project  is 72.5% leased and the office  building is
27.6% pre-leased, including our management office  which has  leased  12.4%, as of February 1,
2015.

(cid:129) The Woodlands Resort and Conference Center  completed redevelopment  in December 2014.

The property remained open during its  redevelopment.

(cid:129) The Outlet Collection at Riverwalk, located in New Orleans, Louisiana, the nation’s first outlet

center located in a downtown setting, re-opened in May 2014. The  property is 100%  leased as of
February 1, 2015.

(cid:129) The Columbia Regional Building, an 88,556 square  foot  Whole  Foods-anchored  mixed  use
building, re-opened in August 2014. The building is 77.4%  leased as of February  1, 2015.

(cid:129) Two Hughes Landing, a 197,714 square  foot office building in The Woodlands, opened  in

September 2014. The building is 86.2%  leased as of February 1, 2015.

(cid:129) 3831 Technology Forest Drive, a 95,078 square foot  build-to-suit  office building  that  is

100% leased to Kiewit Energy Group opened in December 2014.

(cid:129) Millennium Phase II, a 314-unit apartment building in  The Woodlands and  being  developed  in a
joint venture, opened in September 2014. 44.3% of the  units are leased as  of February 1, 2015.

(cid:129) ONE Ala Moana, a 206-unit luxury condominium tower development  located  in Honolulu,
Hawaii and being developed in a joint venture, closed on  the sale  of 201  of its units  in the
fourth quarter 2014.

We  continued development on the following projects begun in 2013  and which will open  in 2015:

(cid:129) Two office buildings totaling 647,000 square feet  substantially  pre-leased to ExxonMobil.

(cid:129) Creekside Village Green, a 74,352  square foot mixed use project  located  in The Woodlands that

is 59.3% pre-leased as of February 1, 2015.

(cid:129) The Metropolitan, a 380-unit apartment building in Columbia, Maryland that is  16.1%

pre-leased as of February 1, 2015.

(cid:129) Hughes Landing Retail, a 123,000  square foot Whole Foods-anchored retail project that is

78.2% pre-leased as of February 1, 2015.

(cid:129) One Lakes Edge, a 390-unit apartment building in The Woodlands that  is 8.7% pre-leased  as of

February 1, 2015.

We  began construction on the following projects in 2014:

(cid:129) Three  Hughes Landing, a 324,000 square foot Class A office building in  The  Woodlands

expected to be completed in 2015.

(cid:129) A 302-key Westin Hotel and a 205-key Embassy  Suites hotel in The Woodlands.

(cid:129) Launched public pre-sales and began construction of our two market rate  residential

condominium towers, Waiea and Anaha, at  Ward Village.  Waiea Condominiums, containing
171 units, that we expect to complete by the end of 2016, and Anaha Condominiums, containing

43

311 units, that we expect to be complete in  2017. 87.7% of the  Waiea and 78.1%  of the Anaha
units are under contract as of February 1, 2015.

We  acquired the following properties during  2014:

(cid:129) Seaport District Assemblage, consisting of a 48,000  square foot commercial  building on a

15,744 square foot lot and certain air rights with total residential  and commercial development
rights of 621,651 square feet at South Street Seaport, was purchased  for $136.7 million. Property
and air rights representing an additional 196,133 square  feet of development rights were  under
contract as of December 31, 2014. If these  acquisitions  close, we  will own commercial
development rights on the assemblage totaling 817,784 square feet.

(cid:129) A new MPC located in Conroe, Texas, consisting  of 2,055 acres of  undeveloped land  located

13 miles north of The Woodlands, was acquired  for $98.5  million.  We have preliminarily  planned
for 1,452 acres of residential and 161 acres of commercial development  on the combined sites,
and currently estimate that the residential acres will yield approximately 4,800 lots. The first lots
are expected to be completed in 2016 and sold in 2017.

(cid:129) Six office buildings in downtown Columbia, Maryland adjacent to our developable  commercial
land  as  partial satisfaction of GGP’s  obligation to indemnify  us for certain taxes under the Tax
Matters Agreement, were conveyed at their fair market value of $130.0  million.

(cid:129) 85 South Street, an eight story 60,000  square foot multi-family property  located  two blocks south

of Pier 17 and within the Seaport District, was acquired for $20.1  million.

(cid:129) 1701 Lake Robbins, a 12,376 square  feet retail building located in  The  Woodlands for

$5.7 million.

(cid:129) 100% of the fee simple interest in  the  land underlying the  office building located at

110 N. Wacker Drive in downtown Chicago, was acquired  for  $12.3 million.

During  2014, HHC also:

(cid:129) Announced the development of Lakeland Village Center, an 83,400 square foot  mixed-use

commercial project at our Bridgeland  MPC. CVS Pharmacy  has entered  into  a ground lease  and
will construct a 15,300 square foot store on  the site to anchor  the project. We  expect to begin
construction in the first half of 2015  with completion expected in early 2016.

(cid:129) Entered into a joint venture with a national multi-family real estate developer  to  construct, own

and operate a 124-unit gated luxury apartment development  in Downtown Summerlin.

(cid:129) Entered into a 20-year lease with Whole  Foods  Market within our  Ward Village community in

the heart of Honolulu.

(cid:129) Announced an agreement to form a  joint  venture with Discovery Land Company, the  world’s
leading developer of private clubs and luxury  communities, to develop an  exclusive  luxury
community on approximately 555 acres of our land within the Summerlin MPC.

(cid:129) Sold the Redlands Promenade and Redlands Mall properties, located in Redlands,  California for

$12.4 million of pre-tax proceeds.

(cid:129) Closed  on $1.3 billion of financings.

Real Estate Property Earnings Before Taxes

We  use a number of operating measures for  assessing  operating performance of our communities,
assets, properties and projects within our  segments, some  of which  may not be common among all
three of our segments. We believe that  investors may find some operating measures more  useful than
others when separately evaluating each  segment. One common operating measure used to assess

44

operating results for our business segments is Real  Estate Property Earnings Before Taxes  (‘‘REP
EBT’’). We believe REP EBT provides  useful information about our  operating performance  because it
excludes certain non-recurring and non-cash items, which  we  believe are not indicative of our core
business. REP EBT may be calculated  differently by other companies  in our industry, limiting its
usefulness as a comparative measure.

REP EBT, as it relates to our business, is  defined as  net income (loss) excluding general and
administrative expenses, corporate other income, corporate interest income, corporate  interest  and
depreciation expense, provision for income  taxes, warrant liability gain (loss) and the increase
(reduction) in tax indemnity receivable. We present REP EBT because  we use this measure, among
others, internally to assess the core operating performance of our assets.  We also present this measure
because we believe certain investors use it as a measure of a company’s historical operating
performance and its ability to service  and  incur debt. We believe that  the inclusion of certain
adjustments to net income (loss) to calculate REP EBT  is appropriate to provide additional
information to investors. A reconciliation  of REP  EBT to consolidated net income (loss) as computed
in accordance with GAAP has been presented in Note  17 – Segments.

REP EBT should  not be considered as  an  alternative  to  GAAP net income (loss) attributable to
common stockholders or GAAP net income (loss), as  it  has limitations as an analytical tool, and should
not be considered in isolation, or as a  substitute  for analysis of  our results as reported  under GAAP.
Some of the limitations of this metric are that  it does not include the following:

(cid:129) cash expenditures, or future requirements  for capital expenditures or contractual commitments;

(cid:129) corporate general and administrative expenses;

(cid:129) interest expense on our corporate  debt;

(cid:129) income taxes that we may be required  to  pay;

(cid:129) any cash requirements for replacement  of fully depreciated or amortized assets;

(cid:129) limitations on, or costs related to, transferring  earnings from our  Real Estate Affiliates  to  us.

Operating Assets Net Operating Income

We  believe that net operating income (‘‘NOI’’)  is a  useful supplemental measure  of the performance of
our  Operating Assets because it provides  a performance measure that, when compared year over  year,
reflects the revenues and expenses directly  associated with owning and operating real estate  properties
and the impact on operations from trends  in  rental and occupancy  rates and operating  costs. We  define
NOI as revenues (rental income, tenant recoveries and other  revenue)  less expenses  (real estate  taxes,
repairs and maintenance, marketing and other property expenses). NOI excludes straight line  rents  and
amortization of tenant incentives, net interest expense, ground rent  amortization, demolition costs,
amortization, depreciation, development-related marketing costs and equity in earnings from Real
Estate Affiliates. We use NOI to evaluate our operating performance  on a property-by-property  basis
because NOI allows us to evaluate the  impact that factors such as  lease structure,  lease rates  and
tenant  base, which vary by property, have on our operating results, gross margins and  investment
returns.

Although we believe that NOI provides  useful information to investors about the performance  of our
Operating Assets,  due to the exclusions noted above, NOI should only be  used  as an alternative
measure of the financial performance of such  assets and  not as an  alternative  to  GAAP  net income
(loss). For reference, and as an aid in understanding our computation of NOI, a reconciliation of
Operating Assets NOI to Operating Assets  REP EBT has been presented in  the Operating Assets
segment discussion below.

45

Results of Operations

Our revenues primarily are derived from  the sale of individual  lots at our master  planned communities
to homebuilders, from tenants at our  operating assets in  the form of fixed minimum rents, overage rent
and recoveries of operating expenses,  and  from the  sale of condominium units.

The following table reflects our results  of operations  for the years ended December 31, 2014,  2013 and
2012, respectively:

(In thousands, except per share amounts)
MPC segment revenues
Operating Assets segment revenues
Strategic Developments segment revenues

Year Ended December 31,

2014

2013

2012

2014-2013
Change

2013-2012
Change

$363,295
186,290
84,980

$ 274,770
160,586
34,062

$ 207,039
165,091
4,756

$ 88,525
25,704
50,918

$ 67,731
(4,505)
29,306

Total segment revenues

634,565

469,418

376,886

165,147

92,532

MPC segment REP EBT
Operating  Assets segment REP EBT
Strategic Developments segment REP EBT

Total segment REP EBT
General and  administrative
Corporate interest income/(expense), net
Warrant liability  loss
Increase (reduction) in tax indemnity

receivable

Loss on settlement of tax indemnity

receivable

Corporate other income, net
Corporate depreciation and amortization
Provision  for  income taxes

Net loss

Net income attributable to noncontrolling

interests

221,181
(13,801)
48,458

255,838
(73,569)
(30,819)
(60,520)

130,978
(2,551)
26,010

154,437
(48,466)
(10,575)
(181,987)

91,937
19,468
(1,700)

109,705
(36,548)
10,153
(185,017)

90,203
(11,250)
22,448

101,401
(25,103)
(20,244)
121,467

39,041
(22,019)
27,710

44,732
(11,918)
(20,728)
3,030

90

(1,206)

(20,260)

1,296

19,054

(74,095)
27,098
(4,583)
(62,960)

—
25,869
(2,197)
(9,570)

—
2,125
(814)
(6,887)

(74,095)
1,229
(2,386)
(53,390)

—
23,744
(1,383)
(2,683)

(23,520)

(73,695)

(127,543)

50,175

53,848

(11)

(95)

(745)

84

650

Net loss attributable to common stockholders

$ (23,531) $ (73,790) $(128,288) $ 50,259

$ 54,498

Basic and diluted loss per share

$

(0.60) $

(1.87) $

(3.36) $

1.27

$

1.49

Consolidated revenues for the year ended December 31, 2014  increased compared to the same period
in 2013 primarily due to higher revenues  in our MPC, Operating Assets and  Strategic  Developments
segments. MPC segment revenue increased due  to  higher commercial  land sales in The Woodlands  and
higher  residential land sales in Bridgeland and  Summerlin. Operating  Assets segment  revenue increased
primarily due to the re-opening of the Outlet Collection at Riverwalk,  the opening  of  Downtown
Summerlin, increased leasing at Park West and Waterway Garage Retail, and 3 Waterway Square and
One  Hughes Landing having a full year of  operations in 2014. Strategic Developments  segment revenue
increased primarily due to recognition  of revenue related to  beginning construction  on our Waiea
Condominium project.

Consolidated revenues for the year ended December 31, 2013  increased compared to the same period
in 2012 primarily due to higher revenues  in our MPC and Strategic  Developments segments.  MPC
segment revenues increased primarily due to strong homebuilder  demand for superpad sites at
Summerlin and finished lots in The Woodlands. Strategic  Developments segment revenues increased
primarily due to the recognition of revenue  related to our initial  sale of the air rights for ONE  Ala

46

Moana condominium project into a joint venture  and the  portion of the deferred sale relating to our
ongoing 50% interest in the condominium rights, recognized on a percentage of completion basis.

General and administrative expenses  for the  year ended December 31, 2014  increased compared to the
same period in 2013. The increase is  primarily due to $11.4 million  of increased  headcount  and
compensation costs, which includes a  $2.4 million increase in  amortization of non-cash stock based
compensation, $4.7 million of higher travel costs, $4.0 million of higher legal fees and settlements,
$1.6 million of increased information technology costs due to system implementations  and upgrades,
$1.2 million of increased advertising and  marketing costs, $0.8  million  of additional consulting and
professional fees and $1.4 million of other items.

General and administrative expenses  for the  year ended December 31, 2013  increased compared to the
same period in 2012 primarily due to  $9.2 million of additional compensation costs due to increased
headcount, which includes a $1.8 million increase in amortization of non-cash stock based
compensation, higher professional fees of  $2.3 million and $0.4 million of other items.

The increase in the provision for income  taxes for the year ended December 31,  2014 compared to
2013 is attributable to increases in operating income as compared to 2013, interest expense on  the
uncertain tax position, and other permanent items. The increase in provision for  income  taxes for  the
year ended December 31, 2013 compared to 2012 is attributable to increases  in operating income as
compared to 2012, the recording of a $53.9 million deferred tax liability in  our  captive REIT,  and other
permanent items, partially offset by an  $88.8 million tax benefit from the  release of valuation
allowances.

We  have significant permanent differences, primarily from warrant liability gains  and losses,  interest
income on the tax indemnity receivable,  and changes in valuation allowances that cause our effective
tax rate to deviate greatly from statutory rates. The effective  tax rates based  upon actual operating
results were 159.7% for the year ended  December  31, 2014 compared  to  (14.9%) for the year ended
December 31, 2013. The changes in the tax rate were primarily attributable to the changes  in the
warrant liability, valuation allowance,  unrecognized  tax benefits and loss on settlement of  tax indemnity
receivable as well as other permanent  items. If  changes in  the warrant  liability,  valuation allowance,
unrecognized tax benefits, tax on Victoria Ward, loss on  settlement of tax indemnity  receivable and
other material discrete adjustments to  deferred tax liabilities were excluded from  the effective tax  rate
computation, the effective tax rates would have been  36.3% and 37.8% for the years ended
December 31, 2014 and 2013, respectively.

The improvement in Net loss attributable to common stockholders for the year ended  December 31,
2014 compared to the same period in  2013  is primarily due to a lower warrant liability loss and  higher
earnings in our MPC and Strategic Developments segments. These  improvements were partially  offset
by lower earnings in our Operating Assets segment, the loss on  the settlement of the  tax indemnity
receivable, higher provision for income  taxes, higher general and administrative  expenses, and higher
interest expense resulting from the $750.0  million  principal  balance on our 6.875%  Senior Notes  issued
on October 2, 2013. The higher interest  expense was partially offset by an increase in interest  income
related to our tax indemnity receivable  due to the outcome of  the Tax Court decision discussed in
Note 9 – Income Taxes. The loss on settlement of tax indemnity receivable for the year ended
December 31, 2014 is due to HHC and  GGP agreeing to a  settlement of the tax indemnity agreement
on December 12, 2014. In consideration  for the full  release of the liability under the agreement,  GGP
agreed to pay HHC $138.0 million and also convey  six office  buildings  in Columbia, MD  with a fair
market value  of $130.0 million.

The improvement in Net loss attributable to common stockholders for the year ended  December 31,
2013 compared to the same period in  2012  is primarily due to higher  earnings in our MPC and
Strategic Developments segments, an  increase in the  tax  indemnity receivable relating to the utilization
of tax assets and higher other income.  Other  income  for the year  ended December 31, 2013  includes a
$12.2 million pre-tax gain recognized  on  insurance proceeds received  relating  to  South  Street Seaport,

47

an $8.5 million pre-tax gain recognized on the sale of our Head Acquisition, LP interest, a $4.5  million
favorable legal settlement relating to the  British  Petroleum  oil spill  in the Gulf  of Mexico in 2010 and a
$0.6 million gain from the sale of Rio  West Mall. These favorable items  were partially offset by lower
earnings in our Operating Assets segment, higher general and administrative expenses  and higher net
interest expense in 2013 primarily attributable to the Senior Notes.

Please refer to the individual segment  operations sections that follow for  explanations of  the segment
variances.

48

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

C
P
M

l
a
t
o
T

s
d
n
a
l
d
o
o
W

e
h
T

n
i
l
r
e
m
m
u
S

d
n
a
l
y
r
a
M

d
n
a
l
e
g
d
i
r
B

3
4
6
,
2
8
1
$

7
1
2
,
1
5
2
$

9
9
0
,
5
2
3
$

6
1
5
,
6
1
1
$

9
7
6
,
7
0
1
$

4
5
9
,
7
6
1
$

6
9
7
,
4
3

$

8
2
9
,
6
1
1
$

5
1
8
,
8
1
1
$

6
5
4
,
9

$

0
0
0
,
3
1
$

—
$

5
7
8
,
1
2
$

0
1
6
,
3
1
$

0
3
3
,
8
3
$

s
e
l
a
s

d
n
a
L

6
7
5

7
4
7
,
5

3
7
0
,
8
1

1
8
7

6
5
3
,
9

6
1
4
,
3
1

8
1
8

8
0
9
,
0
2

3
2
7

—

0
7
4
,
6
1

6
5
0
,
9

5
4
9
,
1

—

8
8
5
,
5

2
4
3
,
6

—

5
3
2
,
9

9
3
0
,
7
0
2

0
7
7
,
4
7
2

5
9
2
,
3
6
3

5
9
2
,
6
2
1

2
1
2
,
5
1
1

1
3
5
,
3
8
1

8
9
2
,
9
8

7
1
8
,
2
3

6
2
8
,
0
3

0
4
0
,
4
2
1

2
3
9
,
1
3

2
7
6
,
9
1
1

3
3
4
,
3
5

1
8
5
,
7
1

0
6
7
,
1
4

4
0
0
,
6
1

7
6
9
,
5
3

2
3
4
,
7
1

6
7
5

7
6
5
,
3

1
8
2
,
6

0
2
2
,
5
4

9
2
9
,
8

0
8
6
,
3
2

9
7
7

2
6
4
,
5

5
9
7
,
6

8
1
8

7
6
1
,
6

1
7
8
,
3
1

9
7
1

—

7
3
3
,
2

2

7
8
7

3
0
7

4
6
9
,
9
2
1

1
7
6
,
9
3
1

2
7
9
,
1
1

2
9
4
,
4
1

9
2
7
,
9

4
6
7
,
9
6

7
9
5
,
0
7

2
6
0
,
0
1

9
2
2
,
5

9
4
0
,
1

3
0
1
,
8

6
4
1
,
1

—

—

3
7
7

3
7
7

6
3
7

—

9
9
3

—

0
3
3

—

8
7
2
,
1

2
6
1
,
1

5
9
6

5
9
2

—

2
5
5
,
3
2

2
0
1
,
5
1

0
2
3
,
9
3

6
5
9
,
6

8
5
2
,
5

3
1
4
,
4

7
4
9
,
3

2
0
7
,
3

8
0
1
,
3
1

8
5
5
,
7

8
8
5
,
7

2
6
8
,
9

3
1
5
,
3

9
6
5
,
3

9
0
4
,
4

3
4
0
,
3

8
8
3
,
3

4
2
9
,
3

7
0
8

0
5
6

0
1
7

5
9
1

)
9
1
(

2
7

—

2
3

7
9
3

7

6

—

)
1
1
(

—

—

—

0
2
1

2
6

—

0
2

8
1
1

3

6

—

)
1
1
(

—

—

1
3

—

—

—

—

—

9
1
8

—

8
2
1

5
4
7
,
9
2
1

6
8
4
,
2
6
1

2
5
8
,
1
6
1

4
3
5
,
4
7

9
3
3
,
1
6

8
2
9
,
7
5

4
1
7
,
5
3

1
0
9
,
2
8

0
9
6
,
4
8

8
8
0
,
7

5
0
9
,
9

7
7
4
,
1

9
0
4
,
2
1

1
4
3
,
8

7
5
7
,
7
1

n
o
i
t
a
p
i
c
i
t
r
a
p

e
c
i
r
p

r
e
d
l
i

u
B

s
e
u
n
e
v
e
r

e
l
a
s

d
n
a
l

r
e
h
t
O

s
t
n
e
r

m
u
m
n
i
M

i

d
n
a

e
t
a
t
s
e

l
a
e
r

s
n
o
i
t
a
r
e
p
o

s
e
l
a
s

s
e
l
a
s

d
n
a
L

d
n
a
L

d
n
a
l

–

s
e
l
a
s

f
o

t
s
o
C

r
o
f

)
y
r
e
v
o
c
e
r
(

n
o
i
s
i
v
o
r
P

s
t
n
u
o
c
c
a

l

u
f
t
b
u
o
d

s
e
x
a
t

s
s
e
n
i
s
u
b

s
e
u
n
e
v
e
r

l
a
t
o
T

d
n
a

n
o
i
t
a
i
c
e
r
p
e
D

n
o
i
t
a
z
i
t
r
o
m
a

s
e
s
n
e
p
x
e

l
a
t
o
T

49

7
3
9
,
1
9

$

8
7
9
,
0
3
1
$

1
8
1
,
1
2
2
$

3
3
7
,
5
4

$

3
3
8
,
7
4

$

2
7
2
,
1
2
1
$

4
5
8
,
2
2

$

3
4
2
,
3
6

$

8
5
0
,
0
7

$

1
1
6
,
6

$

1
5
2
,
6

$

)
c
(
)
8
1
6
(
$

9
3
7
,
6
1
$

1
5
6
,
3
1
$

9
6
4
,
0
3
$

T
B
E

P
E
R
C
P
M

)
3
4
6
,
4
1
(

)
4
9
6
,
8
1
(

)
8
3
7
,
9
1
(

8
2
0
,
6

0
4
0
,
6

1
3
3
,
4

)
8
4
3
,
3
1
(

)
0
8
1
,
6
1
(

)
7
7
0
,
5
1
(

)
7
2
7
,
1
(

)
4
6
6
,
1
(

)
6
8
(

)
6
9
5
,
5
(

)
0
9
8
,
6
(

)
6
0
9
,
8
(

)
a
(

t
e
n

,
e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

%
6
.
2
5

%
4
.
2
5

%
4
.
5
6

%
4
.
4
5

%
9
.
1
6

%
4
.
9
7

%
3
.
8
3

%
0
.
3
4

%
8
.
6
4

%
7
.
5
4

%
2
.
1
4

%
0
.
0

%
0
.
0
7

%
1
.
0
7

%
4
.
6
6

)
b
(

%
n
i
g
r
a
M

s
s
o
r
G

4
9
2
,
7
7

4
8
2
,
2
1
1

3
4
4
,
1
0
2

1
6
7
,
1
5

3
7
8
,
3
5

3
0
6
,
5
2
1

6
0
5
,
9

3
6
0
,
7
4

1
8
9
,
4
5

4
8
8
,
4

7
8
5
,
4

)
4
0
7
(

3
4
1
,
1
1

1
6
7
,
6

3
6
5
,
1
2

e
m
o
c
n
i

g
n
i
t
a
r
e
p
O

e
b

o
t

e
u
n
i
t
n
o
c

s
e
s
n
e
p
x
e

e
v
i
t
a
r
t
s
i
n
i
m
d
a

d
n
a

s
e
x
a
t

e
t
a
t
s
e

l
a
e
r

s
a

h
c
u
s

s
t
s
o
c

n
i
a
t
r
e
c

,
r
e
v
e
w
o
h

,
4
1
0
2

n
i

s
e
l
a
s

d
n
a
l

o
n

o
t

e
u
d

s
i

d
n
a
l
y
r
a
M
n
i

T
B
E

P
E
R
C
P
M
e
v
i
t
a
g
e
n

e
h
T

.

n
o
i
t
a
p
i
c
i
t
r
a
p

e
c
i
r
p

r
e
d
l
i

u
B

s
u
p

l

s
e
l
a
s

d
n
a
L

y
b

d
e
d
i
v
i
d

,

d
n
a
l
-
s
e
l
a
s

f
o

t
s
o
C
s
s
e
l

n
o
i
t
a
p
i
c
i
t
r
a
p

e
c
i
r
p

r
e
d
l
i

u
B

s
u
p

l

s
e
l
a
s

d
n
a
L

f
o

o
i
t
a
r

e
h
t

s
i

%
n
i
g
r
a
m

s
s
o
r
G

.
t
b
e
d

e
t
a
r
o
p
r
o
c

d
n
a

t
n
e
m
g
e
s

s
t
e
s
s

A
g
n
i
t
a
r
e
p
O

r
u
o

o
t

d
e
n
g
i
s
s
a

t
b
e
d

n
o

d
e
z
i
l
a
t
i
p
a
c

t
s
e
r
e
t
n
i

o
t

e
t
a
l
e
r

s
t
n
u
o
m
a

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

e
v
i
t
a
g
e
N

.
s
t
n
e
m
g
e
S

–

7
1

e
t
o
N
o
t

r
e
f
e
r

,
s
e
x
a
t

e
r
o
f
e
b

)
s
s
o
l
(

e
m
o
c
n
i

d
e
t
a
d
i
l
o
s
n
o
c

o
t

T
B
E

P
E
R
C
P
M

f
o

n
o
i
t
a
i
l
i
c
n
o
c
e
r

a

r
o
F

)
*
(

)
a
(

)
b
(

)
c
(

.

d
e
r
r
u
c
n

i

)
*
(
s
e
s
n
e
p
x
E

d
n
a

s
e
u
n
e
v
e
R
s
e
i
t
i
n
u
m
m
o
C

d
e
n
n
a
l
P

r
e
t
s
a
M

,
1
3

r
e
b
m
e
c
e
D
d
e
d
n
e

s
r
a
e
y

e
h
t

r
o
F

)

%

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t

n
I
(

s
e
i
t
i
n
u
m
m
o
C

d
e
n
n
a
l
P

r
e
t
s
a
M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
f
o

y
t
i
l
i
b
a
l
i
a
v
a

,

n
o
i
t
a
c
o

l

,

o
t

d
e
t
i

m

i
l

t
o
n

t
u
b

,
s
a

h
c
u
s

s
r
o
t
c
a
f

l
a
r
e
v
e
s

d
n
a

s
n
o
i
t
i
d
n
o
c

c
i
m
o
n
o
c
e

n
o

d
e
s
a
b

s
d
o
i
r
e
p

n
e
e
w
t
e
b

y
r
a
v

s
e
u
n
e
v
e
r
C
P
M

,
s
e
m
o
h

f
o

e
l
a
s
e
r

r
o

e
l
a
s

e
h
t

e
v
l
o
v
n
i

t
o
n

s
e
o
d

s
s
e
n
i
s
u
b

r
u
o

h
g
u
o
h
t
l

A

.
e
s
u

l
a
i
c
r
e
m
m
o
c

r
o

l
a
i
t
n
e
d
i
s
e
r

d
n
a

y
t
i
s
n
e
d

t
n
e
m
p
o
l
e
v
e
d

,
e
l
a
s

r
o
f

d
n
a
l

.
s
n
o
i
t
a
l
e
c
n
a
c

s
s
e
l

,
s
r
e
d
l
i

u
b
e
m
o
h

y
b

e
d
a
m

s
e
l
a
s

e
m
o
h

t
c
e
l
f
e
r

s
e
l
a
s

e
m
o
h

w
e
n

t
e
N

.
s
t
l
u
s
e
r

g
n
i
t
a
r
e
p
o
C
P
M

r
u
o

f
o

n
o
i
s
s
u
c
s
i
d

e
h
t

n
i

c
i
t
s
i
t
a
t
s

s
i
h
t

e
s
u

e
w

,
e
r
o
f
e
r
e
h
t

;
s
t
o

l

d
n
a

s
e
t
i
s

d
a
p
r
e
p
u
s

r
u
o

r
o
f

d
n
a
m
e
d

e
r
u
t
u
f

f
o

r
o
t
a
c
i
d
n
i

t
n
a
t
r
o
p
m

i

n
a

e
r
a

s
e
l
a
s

e
m
o
h

w
e
n

t
e
n

t
a
h
t

e
v
e
i
l
e
b

e
w

o
t

e
l
b
a
n
u

s
i

r
o

e
g
a
g
t
r
o
m
e
m
o
h

a

r
o
f

y
f
i
l
a
u
q

o
t

s
l
i
a
f

r
e
t
a
l

t
u
b

,
e
m
o
h

a

e
s
a
h
c
r
u
p

o
t

t
c
a
r
t
n
o
c

a

s
n
g
i
s

r
e
y
u
b

e
m
o
h

a

n
e
h
w

r
u
c
c
o

s
n
o
i
t
a
l
e
c
n
a
C

d
e
t
a
r
e
n
e
g

s
w
o
l
f

h
s
a
c

l
a
u
t
c
a
m
o
r
f

y
l
t
n
a
c
i
f
i
n
g
i
s

r
e
f
f
i
d

y
a
m

s
t
l
u
s
e
r

d
e
t
r
o
p
e
R

.
e
l
a
s

e
m
o
h

e
h
t

e
t
e
l
p
m
o
c

o
t

t
n
e
m
y
a
p

n
w
o
d

e
t
a
u
q
e
d
a

n
a

e
d
i
v
o
r
p

e
r
u
t
u
f

d
e
t
c
e
j
o
r
p

,
s
e
u
l
a
v

g
n
i
y
r
r
a
c

g
n
i
s
u

d
e
t
a
l
u
c
l
a
c

s
n
i
g
r
a
m
m
o
r
f

d
e
v
i
r
e
d

s
i

s
e
s
o
p
r
u
p

P
A
A
G

r
o
f

s
e
l
a
s

f
o

t
s
o
c

e
s
u
a
c
e
b

y
l
l
a
p
i
c
n

i
r
p

t
n
e
s
e
r
p
e
r

,
y
l
l
a
r
e
n
e
g

,
s
e
u
l
a
v

g
n
i
y
r
r
a
C

.
s
e
u
n
e
v
e
r

e
l
a
s

d
n
a
l

e
r
u
t
u
f

d
e
t
c
e
j
o
r
p

o
t

n
o
i
t
a
l
e
r

n
i

s
t
s
o
c

t
c
e
j
o
r
p

d
e
z
i
l
a
t
i
p
a
c

r
e
h
t
o

d
n
a

s
t
n
e
m
e
v
o
r
p
m

i

y
l
l
a
r
e
n
e
g

d
n
a

d
e
z
i
l
a
t
i
p
a
c

e
r
a

s
e
r
u
t
i
d
n
e
p
x
e

t
n
e
m
p
o
l
e
v
e
D

.
s
e
g
r
a
h
c

t
n
e
m

r
i
a
p
m

i

s
u
o
i
v
e
r
p

y
n
a

y
b

d
e
c
u
d
e
r

s
t
s
o
c

t
n
e
m
p
o
l
e
v
e
d

d
n
a

n
o
i
t
i
s
i
u
q
c
a

50

.
r
a
e
y

t
n
e
r
r
u
c

e
h
t

n
i

s
n
o
i
t
a
r
e
p
O

f
o

s
t
n
e
m
e
t
a
t
S

d
e
t
a
d
i
l
o
s
n
o
C
e
h
t

n
i

d
e
t
c
e
l
f
e
r

t
o
n

d
e
s
a
b

d
e
t
a
l
u
c
l
a
c

s
i

t
n
u
o
m
a

s
s
e
c
x
e

e
h
T

.
e
c
i
r
p

t
o

l

e
s
a
b

e
h
t

f
o

s
s
e
c
x
e

n
i

d
e
t
c
e
l
l

o
c

t
n
u
o
m
a

e
h
t

s
t
n
e
s
e
r
p
e
r

y
l
l
a
r
e
n
e
g

n
o
i
t
a
p
i
c
i
t
r
a
p

e
c
i
r
p

r
e
d
l
i

u
B

.
e
c
i
r
p

t
o

l

e
s
a
b

e
h
t

s
s
e
l

,
t
c
a
r
t
n
o
c

s
e
l
a
s

d
n
a
l

e
h
t

n
i

d
e
t
a
l
u
p
i
t
s

e
g
a
t
n
e
c
r
e
p

n
o
p
u

d
e
e
r
g
a

n
a

y
b

d
e
i
l
p
i
t
l
u
m
e
c
i
r
p

e
m
o
h

l
a
u
t
c
a

e
h
t

n
o

d
e
n
n
a
l
p

r
e
t
s
a
m
h
c
a
e

r
o
f

s
e
u
n
e
v
e
r

s
e
l
a
s

d
n
a
l

f
o

e
g
a
t
n
e
c
r
e
p

d
e
i
f
i
c
e
p
s

a

s
a

d
e
n
i
m
r
e
t
e
d

e
r
a

h
c
i
h
w

s
o
i
t
a
r

t
s
o
c

n
o

d
e
s
a
b

s
i

s
e
l
a
s

d
n
a
l

f
o

t
s
o
C

r
o
f

s
e
u
n
e
v
e
r

s
e
l
a
s

d
n
a

s
t
s
o
c

t
n
e
m
p
o
l
e
v
e
d

f
o

s
e
t
a
m

i
t
s
e

d
n
a

d
e
r
r
u
c
n
i

s
t
s
o
c

l
a
u
t
c
a

n
o

d
e
s
a
b

e
r
a

s
o
i
t
a
r

t
s
o
c

e
h
T

.
t
c
e
j
o
r
p

y
t
i
n
u
m
m
o
c

.
l
e
v
e
l

t
c
e
j
o
r
p

e
h
t

t
a

d
e
z
i
l
a
t
i
p
a
c

s
i

t
a
h
t

t
s
e
r
e
t
n
i

f
o

t
n
u
o
m
a

e
h
t

s
t
c
e
l
f
e
r

t
e
n

,
e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

.
t
c
e
j
o
r
p

h
c
a
e

f
o

n
o
i
t
e
l
p
m
o
c

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
t
o
l

r
e
p

e
c
i
r
P

e
r
c
a

r
e
p

e
c
i
r
P

s
t
i
n
U
/
s
t
o
L
f
o

r
e
b
m
u
N

d
l
o
S

s
e
r
c
A

s
e
l
a
S

d
n
a
L

,
1
3

r
e
b
m
e
c
e
D
g
n
i
d
n
E

r
a
e
Y

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

y
r
a
m
m
u
S

s
e
l
a
S

C
P
M

)
s
d
n
a
s
u
o
h
t

n
I

$
(

d
n
a
l
e
g
d
i
r
B

l
a
i
t
n
e
d
i
s
e
R

1
3
3

$

3
5
4

$

9
8
3

5
7
8
,
1
2

$

4
7
9
,
0
1

$

0
3
3
,
8
3

$

d
e
h
c
a
t
e
d

–

y
l
i

m
a
f

e
l
g
n
i
S

6
5

$

7
7

$

6
9

$

—

6
5

—

—

8
4
1

—

—

8
4
1

—

—

4
5

1
9

4
1
4

—

—

—

8
7

—

—

2
0
1

—

—

—

—

—

2
0
1

—

—

7
7

1
2

—

6
9

9
1

—

%
5
.
7
3

%
7
.
4
2

—

—

—

—

)
8
4
1
(

M
N

1
7

5
1
1

1
0
4

—

—

—

2

0
8

—

—

—

—

—

—

1
0
1

7
8
1

4
1
6

—

—

—

—

4
3

4
1
1

%
6
.
2

%
5
.
2
4

9
4

0
7
1

—

—

—

—

4
5

6
5
1

8
5

7
8
1

—

—

—

—

1
1

7
6
1

%
9
.
2
5

%
1
.
7

2
7
2

—

2
7
2

—

—

3
8
2

—

5
7
4

—

—

6
2
2

5
9
6

1
8
7

4
8
7

—

—

—

7
8
3

—

—

5
1
4

—

9
3
6

0
3
4

3
6

—

6
2
4

—

—

3
6
4
,
3

—

1
3
2

—

1
3
2

—

—

—

—

1

9
5
1

3
7
2

—

3
5
4

0
8
1

%
4
.
0

%
9
.
5
6

)
4
4
2
(

%
4
.
1
5
(cid:5)

)
1
3
2
(

M
N

3
2
3

1
7
7

8
0
9

0
2
6

3
3

6
2
2

5
5
3

)
2
3
(

%
3
.
8
(cid:5)

5
1
6

9
4
5

4
1
7

8
8
7

3
9
1

—

4
1
6

8
8
1

8
7
4

6
0
8

2
9
2
,
1

9
2
9

5
2
2

—

—

8
1
5

3
6
1

%
9
.
5
4

7
3
7

0
0
7

8
9
1
,
1

6
4
6

4
7
5

—

7
4
8

3
3
2

%
1
.
4
4

%
9
.
7
3

—

9
8
3

—

—

8
2

—

—

8
2

—

—

2
3
2

8
5
1

0
1

—

—

—

0
0
4

—

—

9
7
9

—

—

—

—

—

9
7
9

—

—

3
4
1

—

3
4
1

)
6
4
2
(

%
2
.
3
6
(cid:5)

1
0
4

—

1
0
4

8
5
2

%
4
.
0
8
1

—

—

—

—

)
8
2
(

M
N

—

—

—

—

—

—

2
1

7
5
1

4
6
1
,
1

7
7

0
2

8
4
1
,
1

—

—

—

—

—

—

—

%
3
.
3
3
2

3
3
9

3
3
3
,
1

)
8
8
(

%
6
.
6
(cid:5)

5
4
2
,
1

5
.
0
8

—

5
.
0
8

—

—

2
.
1

—

7
.
8
1

9
.
9
1

—

—

3
.
5
5

7
.
0
2

3
.
5

0
.
1

—

—

—

3
.
2
8

—

—

2
.
3
3

6
.
6
1

8
.
9
4

)
7
.
0
3
(

%
1
.
8
3
(cid:5)

6
.
4
8

—

6
.
4
8

8
.
4
3

%
9
.
9
6

—

2
.
6
5

—

2
.
6
5

3
.
6
3

%
4
.
2
8
1

3
.
5

4
.
3
2

3
.
7
5
2

3
.
7

9
.
5

2
.
7
1

—

—

—

—

)
2
.
6
5
(

M
N

5
.
9

9
.
7
1

7
.
1
4
2

7
.
0

—

—

0
.
0
1

—

5
7
8
,
1
2

—

—

6
3
6
,
2

—

%
8
.
7
3
(cid:5)

)
5
6
2
,
8
(

0
1
6
,
3
1

%
6
.
1
8
1

0
3
3
,
8
3

0
2
7
,
4
2

6
5
1
,
4

—

0
0
3
,
5

6
5
4
,
9

—

—

5
0
5
,
2
1

4
9
3
,
4
1

1
4
1
,
4

4
8
7

—

—

—

—

—

0
0
0
,
3
1

4
4
5
,
3

0
0
0
,
3
1

%
5
.
7
3

1
9
1
,
3
8

8
3
0
,
8
1

3
1
8
,
4

6
2
5
,
4

—

5
7
5

4
3
3
,
1

—

—

—

—

M
N

)
0
0
0
,
3
1
(

4
3
4
,
4
1

6
7
2
,
2
1

7
4
4
,
5
1
1

0
5
6

—

—

0
5
2
,
2

6
9
7
,
1

5
4
1
,
2

0
8

9
8
5

—

—

—

—

9
6
6

)
0
1
3
(

%
7
.
1
3
(cid:5)

3
7

3
9
3

—

—

—

—

6
.
1
4
2

—

1
.
7

8
.
2
6
1

—

2
.
4
1

4
.
8
1

8
.
0

1
.
2

6
.
1

7
.
0

—

0
.
6

9
.
9
9

9
.
8
5

3
.
3

3
.
0
3

—

6
6
4

)
3
0
2
(

%
3
.
0
3
(cid:5)

2
1
1
,
2

0
.
5
7
2

3
.
4
7
1

7
.
7
5
4

7
.
6
9
5

—

—

%
6
.
6
3
(cid:5)

)
7
.
0
0
1
(

%
8
.
3
1

8
.
2
6
5

1
.
4
2

4
.
8
9
1

—

—

0
5

9
6
0
,
9

4
0
9
,
7

5
3
2
,
0
0
1

—

—

8
5
2
,
7
1
1

)
2
9
0
,
2
(

2
2
3
,
4

3
1
4
,
0
8
1

7
9
8
,
3

2
4
1
,
0
0
1

—

0
0
5
,
1

1
6
2
,
1

5
3
1

2
0
2
,
4

9
6
6
,
3
7

0
5
5
,
0
7

1
3
1
,
2

1
0
4
,
7
1

—

%
8
.
8
(cid:5)

)
3
2
3
,
0
1
(

2
2
0
,
6
4
2

5
3
9
,
6
0
1

%
1
.
7
5

0
4
3
,
1
5
3

8
1
0
,
1
6

3
5
9
,
7
6
1

)
1
5
4
,
2
1
(

6
4
6
,
7
1

)
3
7
1
,
7
3
(

2
3
9
,
0
1

%
4
.
4
8
2

4
.
6
1
3

1
.
4
3
2

)
6
.
6
3
(

%
6
.
1
1
(cid:5)

8
.
9
7
2

—

—

4
2
8
,
1
3

%
4
.
3
5
2

%
0
.
9
2

3
5
6
,
0
8

7
7
4
,
2
1
1

0
8
5
,
2
3

7
5
0
,
5
4
1

e
g
n
a
h
C
%

e
g
n
a
h
C
$

l
a
t
o
T

s
t
n
e
m

t
r
a
p
A

l
a
i
c
r
e
m
m
o
C

s
e
i
t
i
n
u
m
m
o
C

d
n
a
l
y
r
a
M

r
e
h
t
o

d
n
a

e
c
i
f
f

O

s
t
n
e
m

t
r
a
p
A

s
e
m
o
h
n
w
o
T

l
a
i
c
r
e
m
m
o
C

l
a
i
t
n
e
d
i
s
e
R

e
g
n
a
h
C
%

e
g
n
a
h
C
$

l
a
t
o
T

l
a
i
t
n
e
d
i
s
e
R

n
i
l
r
e
m
m
u
S

d
e
h
c
a
t
e
d

–

y
l
i

m
a
f

e
l
g
n
i
S

s
e
t
i
s

d
a
p
r
e
p
u
S

r
e
h
t
o

d
n
a

e
c
i
f
f

O

t
i
f
o
r
p
-
r
o
f
-
t
o
N

l
i
a
t
e
R

s
t
o

l

m
o
t
s
u
C

l
a
i
c
r
e
m
m
o
C

r
e
h
t
O

e
g
n
a
h
C
%

e
g
n
a
h
C
$

l
a
t
o
T

s
d
n
a
l
d
o
o
W

e
h
T

l
a
i
t
n
e
d
i
s
e
R

d
e
h
c
a
t
e
d

d
e
h
c
a
t
t
a

–

–

y
l
i

m
a
f

e
l
g
n
i
S

y
l
i

m
a
f

e
l
g
n
i
S

r
e
h
t
o

d
n
a

e
c
i
f
f

O

l
a
i
c
r
e
m
m
o
C

l
a
c
i
d
e
M

l
i
a
t
e
R

r
e
h
t
O

e
g
n
a
h
C
%

e
g
n
a
h
C
$

l
a
t
o
T

51

*

e
u
n
e
v
e
r

t
c
i
r
t
s
i

D

t
n
e
m
e
v
o
r
p
m

I

l
a
i
c
e
p
S

e
u
n
e
v
e
r

d
e
r
r
e
f
e
D

e
u
n
e
v
e
r

s
e
l
a
s

e
g
a
e
r
c
a

l
a
t
o
T

3
4
6
,
2
8
1
$

7
1
2
,
1
5
2
$

9
9
0
,
5
2
3
$

s
i
s
a
b

P
A
A
G
–

e
u
n
e
v
e
r

s
e
l
a
s

d
n
a
l

t
n
e
m
g
e
s

l
a
t
o
T

.

n
i
l
r
e
m
m
u
S

o
t

y
l
e
v
i
s
u
l
c
x
e

e
l
b
a
c
i
l
p
p
A
–

*

.
l

u
f
g
n
i
n
a
e
m

t
o
N
–
M
N

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For large MPCs such as ours, sales prices on  a per lot  basis and per acre basis  generally  increase as the
size of the developed lot grows. This is because smaller lots are  more commodity-like and larger lots
may have more unique features. Additionally,  the average homebuyer  finds more competition  for new
and resale homes on the lower end of  the price  range in  the broader residential  market. As lot sizes
and prices increase, the number of potential  customers  and developers decreases. Barring a softening in
market conditions, when an MPC reaches  the level whereby land is  scarce, pricing  begins to escalate  on
a per lot and per acre basis due to a scarcity premium resulting from the  market’s  realization that new
home site inventory will be depleted.

Bridgeland

The increase for the year ended December 31, 2014 compared to 2013 in Bridgeland  land sales
primarily relates to the receipt of a wetlands permit in February 2014  from the  U.S. Army Corps of
Engineers, that allowed for new lot development.  In  addition, lot sales pricing increased as a result of
strong demand for new homes. For the year ended  December  31, 2014, Bridgeland sold 84.6  residential
acres compared to 33.2 acres in 2013, and  the average  price per residential acre  (single-family –
detached) increased $122,000, or 36.9% to $453,000  for the  year ended December  31, 2014 compared
to $331,000 in 2013. For the year ended December 31,  2013, Bridgeland sold 33.2  acres compared to
80.5 acres in 2012, and the average price  per  residential acre (single-family – detached) increased
$59,000, or 21.7% to $331,000 for the  year ended December 31, 2013 compared to $272,000 in 2012.
The decrease in Bridgeland land sales  for the year ended December 31, 2013 compared  to  2012 was
due to lack of lot inventory during 2013.

As of December 31, 2014, Bridgeland  had 118 residential lots under  contract, all of which are
scheduled to close in the first quarter  2015 for  $5.3 million.

Builder  price participation decreased for  the year ended  December 31,  2014 compared to 2013 at
Bridgeland due to fewer home sales during  2014. Development of  lots and model homes needed to be
built in new sections while awaiting receipt of the wetlands permit.

Cost of sales – land for the year ended December 31, 2014 compared to 2013 at  Bridgeland increased
due to higher land sales.

Interest expense, net reflects the amount of interest  that is capitalized at  the project  level. Interest
expense, net increased for the year ended  December  31, 2014 compared  to  2013 at  Bridgeland due to
higher  interest capitalization as a result of the increased level  of development expenditures after receipt
of the wetlands permit. Interest expense,  net  increased for the  year ended December  31, 2013
compared to 2012 at Bridgeland due to higher  consolidated  company debt levels  which resulted  in
increased capitalized interest.

The construction of the Grand Parkway is  connecting  our  Bridgeland and The  Woodlands  communities
to ExxonMobil’s new campus. The Grand Parkway is an  approximate 180-mile circumferential highway
traversing seven counties and encircling the  Greater Houston region. The segment of  the Grand
Parkway that runs through our Bridgeland property has  already  been completed, and we  believe that
the completion of construction of the  entire Grand  Parkway will  positively  impact  the surrounding
areas. The new 385-acre ExxonMobil  campus is located  just  south  of The Woodlands and is in  close
proximity to the Grand Parkway. The  segment connecting  Bridgeland to I-45 near the ExxonMobil
campus is expected to be completed  by  late  2015. The ExxonMobil  campus  is expected to include
approximately three million square feet of space, and  we believe  it is one of the  largest construction
projects currently under way in the United States. ExxonMobil began relocating employees to its new
location in March 2014. ExxonMobil currently  has approximately 2,200 employees  working at the new
facility and will continue with relocations into 2015.  Upon  completion of  the relocation, in  the latter
part of 2015, ExxonMobil expects approximately 10,000 people  will be employed at  the new campus.
The direct and indirect jobs related to  this relocation are  positively impacting The  Woodlands  and

52

Bridgeland due to increased housing  demand, as  well as commercial  space needs for companies
servicing ExxonMobil.

Conroe

In 2014, we purchased 2,055 acres of  undeveloped land  located  in Conroe, Texas for $98.5  million. We
have preliminarily planned for 1,452 acres of residential and 161 acres of commercial  development on
the combined sites, and currently estimate that the  residential acres will  yield approximately 4,800 lots.
We  have a contract to purchase an additional  61 adjacent acres before June  30, 2015 for $2.5 million
which  are planned for 36 acres of residential  that we estimate  will yield approximately 120  lots.  The
first lots are expected to be delivered in  2016 with lot sales starting  in the first quarter 2017.  This land
acquisition will be developed by The  Woodlands management team.

Maryland

There were no land sales for the year  ended December 31, 2014  at  Maryland. All  of  the residential
land  inventory was depleted by the end of 2013 and there were  no commercial land sales  in 2014.

Summerlin

The increase in Summerlin’s land sales  for the  year ended December 31,  2014 compared to 2013 was
primarily due to higher pricing for our custom lots and superpad sites,  partially  offset by lower
superpad acreage sold compared to the  same  period in  2013. Homebuilder demand for land  in
Summerlin continues to remain strong  and Summerlin’s  strategy is to manage the development  and
delivery of residential parcels for sale  in  order to increase the long-term value of the project. The
increase for the year ended December  31,  2013 compared  to  2012 was primarily due to increasing  new
home demand and low new home sales inventory, resulting in significantly higher sales of superpad
sites to homebuilders in terms of volume and price per acre.  Superpad sites are  generally  20 to 25 acre
parcels of unimproved land where we  develop and construct the major  utilities (water, sewer and
drainage) and roads to the borders of the  parcel  and  the homebuilder completes the on-site  utilities,
roads and finished lots. The average price  per superpad  acre  increased $155,000, or 48.0% to $478,000
for the year ended December 31, 2014,  compared to $323,000 for the year ended  December 31, 2013.
The average price per superpad acre increased $97,000, or 42.9% to $323,000 for the year ended
December 31, 2013, compared to $226,000 for the year ended December  31, 2012. The increase for the
years ended December 31, 2014 and 2013  in average price per acre  is primarily due to a scarcity of
attractive developable residential land  in  the Las Vegas market and the continued recovery  of the local
housing market.

Summerlin had 437 new home sales for  the year ended  December 31,  2014, representing a  22.8% and
7.2% decrease compared to 566 and 471  new home sales for the  same  periods  in 2013 and 2012,
respectively. The median new home price in Summerlin,  however,  increased 49.6% to $513,000 for 2014
compared to a median new home price of  $343,000 for the  same  period  in 2013.

Gross margin increased for the year  ended December 31, 2014  compared to 2013 at Summerlin due to
increased builder price participation revenue as a result of home  sales price  appreciation. Gross margin
increased for the year ended December  31, 2013 compared  to  2012 at Summerlin due to increased
builder price participation revenue as a  result  of home  sales price  appreciation and  increased  land sales
revenue.

Builder  price participation increased for the  year  ended December 31, 2014 compared to 2013 at
Summerlin due to home closings at higher prices.

During  the second quarter 2014, we announced a joint venture with Discovery  Land Company
(‘‘Discovery Land’’), a leading developer of private  clubs and luxury communities, to develop an
exclusive luxury community on approximately 555  acres  of  land  within the Summerlin  MPC. We  expect

53

to contribute  our land to the joint venture at  the agreed upon value of $226,000  per  acre, or
$125.4 million in the first quarter of  2015. Discovery Land’s capital contribution funding requirement
consists of the initial development costs  and total project costs up to a  maximum of $30.0 million and
we have no further capital obligations.  We are entitled to all cash  distributed  by  the joint venture until
our  equity contribution plus a 5% preferred return on  our contributed capital has been repaid. After
receipt of our capital contribution and  preferred return, Discovery Land is  entitled to all remaining
cash distributed by the joint venture until  two times its equity contribution  has been  repaid. Any
further cash distributions are shared 50/50. Discovery Land  is the manager on the  project,  and
development is expected to begin in  the  second  quarter 2015 with the first lot and home sales expected
to begin in early 2016.

The Woodlands

The increase in The Woodlands land  sales for the year ended  December 31, 2014 compared to 2013
was primarily due to a $70.6 million commercial land sale  to a hospital,  representing  a price of
$1.2 million per acre, and four other  retail commercial sites  totaling $19.5 million. The decrease  for the
year ended December 31, 2013 compared to 2012 was primarily due to lower  commercial land sales. In
2013, we began emphasizing holding land  for development rather than selling. This  decrease was
partially offset by an approximately $3.8  million  increase in total residential land sales. For the year
ended December 31, 2014, The Woodlands  sold  105.9 residential  acres compared to 169.9  acres  and
241.6 acres in 2013 and 2012, respectively,  but average  price per residential  acre (single-family –
detached) increased $122,000, or 19.8% to $737,000  compared to $615,000 and $415,000 in 2013 and
2012, respectively.

Gross margin increased for the year  ended December 31, 2014  compared to 2013 at The Woodlands
due to the commercial land sales in 2014 which have a higher profit margin. Gross margin increased
for the year ended December 31, 2013  compared to 2012 at The Woodlands due to higher lot  prices in
2013 compared to 2012 which resulted in higher profit  margins and  increased builder  price
participation revenue as a result of home sales price appreciation and increased land  sales revenue.

Builder  price participation increased for the  year  ended December 31, 2014 compared to 2013 at The
Woodlands due to home sales price appreciation since initial lot closing.

Other land revenues increased for the year ended December 31, 2014  compared to 2013  due  to  a trade
name contract entered into with a homebuilder to use  The  Woodlands  name. Other land revenues
decreased for the year ended December  31, 2013 compared to 2012 due to the land use  modification
fees collected in 2012 that were not repeated in 2013 and the termination of a contract in June 2012
that provided easement fee revenues to The Woodlands during the first half of 2012.

Land sales operations expenses increased for the year ended  December 31, 2014 compared  to  2013 due
to higher commission and closing costs  at  The Woodlands for commercial land  sales.  Land sales
operations expense decreased for the year  ended December 31, 2013  compared to 2012  at The
Woodlands due to reduced advertising  and marketing costs, commissions and closing costs,  sales
incentives and real estate taxes.

Houston is known as the energy capital of the  world and  is home to more than  5,000 energy related
firms. With crude oil prices dropping by  over 50%  since mid-2014, the Houston  area is widely expected
to experience a slowdown in economic growth. The  opening of  the  new  ExxonMobil  campus located
four  miles south of The Woodlands with  10,000  employees may well  lessen the impact of an  oil price-
driven slowdown on home sales in The Woodlands region.

54

MPC Net Contribution

In addition to REP EBT for the MPCs,  we believe that certain  investors  measure  the value  of the
assets in this segment based on their  contribution to liquidity  and capital available for investment. MPC
Net Contribution is defined as MPC  REP  EBT, plus  MPC cost  of  sales  and depreciation and
amortization reduced by MPC development  and  acquisition expenditures. Although  MPC Net
Contribution can be computed from GAAP elements of income and cash  flows, it is  not  a GAAP-based
operational metric and should not be  used  to  measure operating performance of the MPC assets as a
substitute for GAAP measures of such performance.  A reconciliation of REP  EBT to consolidated net
income (loss) as computed in accordance  with GAAP is  presented in Note  17 – Segments.

The following table sets forth the MPC Net Contribution  for  the years ended December 31, 2014,  2013
and 2012.

MPC Net Contribution

Year Ended December 31,

2014

2013

2012

2014-2013
Change

2013-2012
Change

$ 221,181

$ 130,978

(In thousands)
$ 91,937

$ 90,203

$ 39,041

MPC REP EBT (*)
Plus:

Cost of sales – land
Depreciation and amortization

119,672
397

124,040
32

89,298
72

(4,368)
365

34,742
(40)

Less:

MPC development expenditures
MPC land acquisitions (**)

(140,735)
(118,319)

(133,590)
(5,667)

(107,144)

—

(7,145)
(112,652)

(26,446)
(5,667)

MPC Net Contribution

$ 82,196

$ 115,793

$ 74,163

$ (33,597) $ 41,630

(*) For a detailed breakdown of our  Master  Planned Communities segment EBT, refer to Note 17 –

Segments.

(**) The year ended December 31, 2014 includes $17.4 million non-monetary consideration  relating to

land  sales of approximately 26 acres  of commercial  land in The Woodlands.

MPC Net Contribution decreased for the  year ended December 31, 2014 compared  to  2013 primarily
due to land acquisitions in the Conroe,  Texas area, offset by increased MPC land sales and builder
price participation revenues. MPC Net  Contribution  increased  for the  year  ended December  31, 2013
compared to 2012 due to increased land  sales.

55

The following table sets forth MPC land  inventory activity  for the years ended December 31, 2014,
2013 and 2012.

MPC Land Inventory Activity
(In thousands)

Balance December 31, 2012

$392,007

$ — $67,524

$897,391

$206,200

$1,563,122

Bridgeland

Conroe

Maryland

Summerlin Woodlands

Total MPC

The

Acquisitions
Development expenditures (*)
MPC Cost of Sales
MUD reimbursable costs (**)
Other

Balance December 31, 2013

Acquisitions
Development expenditures (*)
MPC Cost of Sales
MUD reimbursable costs (**)
Other

—
38,629
(4,413)
(22,505)
(744)

402,974

—
48,070
(13,108)
(29,679)
6,536

—
—
—
—
—

—

—
4,103
(8,103)
—
(4,215)

3,261
45,084
(69,764)
—
1,954

2,406
45,774
(41,760)
(13,745)
(1,326)

5,667
133,590
(124,040)
(36,250)
(4,331)

59,309

877,926

197,549

1,537,758

98,513
764
—
—

7

—
2,040
—
—
(2,984)

—
54,164
(70,597)
—
166

19,806
35,697
(35,967)
(7,769)
(2,354)

118,319
140,735
(119,672)
(37,448)
1,371

Balance December 31, 2014

$414,793

$99,284

$58,365

$861,659

$206,962

$1,641,063

(*) Development expenditures are inclusive  of  capitalized interest  and  property  taxes.
(**) MUD reimbursable costs represent  land  development expenditures transferred to MUD

Receivables.

Operating Assets

Operating assets typically generate rental revenues sufficient to cover their operating  costs except when
a substantial portion, or all, of the property is  being  redeveloped or vacated  for development.  Variances
between years in NOI typically result  from changes in rental rates,  occupancy, tenant mix and operating
expenses. We view NOI as an important  measure  of the operating performance  of  our  Operating
Assets.

56

Total revenues and expenses for the Operating Assets segment  are summarized as  follows:

Operating Assets Revenues and Expenses (*)

(In thousands)
Minimum rents
Tenant recoveries
Resort and conference center revenues
Other rental and property revenues

Total revenues

Other property operating costs
Rental property real estate taxes
Rental property maintenance costs
Resort and conference center operations
Provisions for doubtful accounts
Demolition costs
Development-related marketing costs
Depreciation and amortization

Total expenses

Operating income

Interest expense, net
Equity in Earnings from Real Estate and Other

Year Ended December 31,

2014

2013

2012

2014-2013
Change

2013-2012
Change

$ 95,807
28,133
37,921
24,429

$ 80,124
20,901
39,201
20,360

$ 81,140
23,210
39,782
20,959

$ 15,683
7,232
(1,280)
4,069

$ (1,016)
(2,309)
(581)
(599)

186,290

160,586

165,091

25,704

(4,505)

62,752
14,860
8,592
31,829
1,399
6,712
9,770
49,272

61,146
12,065
7,552
29,454
835
2,078
3,462
31,427

60,072
11,292
8,073
29,112
1,335
—
—
23,318

185,186

148,019

133,202

1,606
2,795
1,040
2,375
564
4,634
6,308
17,845

37,167

1,074
773
(521)
342
(500)
2,078
3,462
8,109

14,817

1,104

12,567

31,889

(11,463)

(19,322)

16,930

19,011

16,104

(2,081)

2,907

Affiliates

(2,025)

(3,893)

(3,683)

1,868

(210)

Operating  Assets  REP EBT

$ (13,801) $ (2,551) $ 19,468

$(11,250) $(22,019)

(*) For a reconciliation of Operating  Assets REP EBT to consolidated income (loss) before taxes,

refer to Note 17 – Segments.

Minimum rents for the year ended December 31, 2014 increased  $15.7 million compared to 2013
primarily due to the strong growth in  our  retail and office properties of $5.3  million and $10.1  million,
respectively. The growth in our retail  properties was  primarily due  to  the  openings in 2014 of
Downtown Summerlin, the Outlet Collection at  Riverwalk and the Columbia  Regional Building. The
growth in our office properties was primarily  due to higher occupancy and a full  year of  operations in
2014 for 3 Waterway Square and One Hughes Landing,  both of which  opened in  2013, and  the
acquisition of 10-60 Columbia Corporate  Center in December 2014. These increases were  partially
offset by lower minimum rents at retail properties of $2.8  million related to the sale of Rio West in
2013 and the closing of Pier 17 at South  Street Seaport for redevelopment.  Minimum  rents  for the  year
ended December 31, 2013 decreased  $1.0  million compared  to  2012 primarily due to lower rents of
$10.8 million resulting from the impact  of  Superstorm Sandy  on South Street  Seaport  and vacating
tenants at the Outlet Collection at Riverwalk for its  redevelopment. These decreases were partially
offset by $6.8 million of increased rents in The Woodlands related  to  the opening of our 3 Waterway
Square and One Hughes Landing office  properties and the acquisition of our partner’s interest in
Millennium Waterway Apartments. Additionally, minimum rents increased by $2.5 million  at Ward
Village primarily related to the increase in  square footage and  higher occupancy.

Tenant recoveries for the year ended December 31,  2014 increased $7.2 million compared  to  2013,
primarily related to $4.4 million from  a  full year of  occupancy in 2014  at our 3  Waterway Square and
One  Hughes Landing office properties which opened in 2013 and $2.8 million related to the  retail
property openings of Downtown Summerlin and the  Outlet Collection at  Riverwalk in 2014. The

57

decrease in recoveries in 2013 of $2.3 million compared to 2012 were  primarily  due  to  $3.5 million of
lower tenant recoveries at South Street  Seaport due to the impact  of  Superstorm Sandy and vacating
tenants at the Outlet Collection at Riverwalk as a  result of  its redevelopment.  These lower tenant
recoveries were offset by $0.4 million of  higher tenant recoveries at Ward Village due to the  increase in
square  footage and higher occupancy.

Other rental and property revenues consists  primarily of membership  revenues at The Club at Carlton
Woods, and other rental and special event revenue,  percentage rents and lease termination fees at our
rental properties. Revenues for The Club  at Carlton Woods  were  $15.0 million, $14.3 million and
$12.3 million for the years ended 2014,  2013 and 2012, respectively. Other rental  property revenues  for
our  retail properties were $5.4 million,  $5.0 million and  $5.0 million for the years ended 2014, 2013,
and 2012, respectively. In 2012, Other  rental  and property revenues also included  $1.4 million of
franchise fee  revenue at The Woodlands.

Other property operating costs increased $1.6 million for the year ended December 31,  2014 compared
to 2013. Higher property operating costs  from  full year  operations at our 3  Waterway  Square and One
Hughes Landing office properties and from the openings of the Outlet Collection at Riverwalk  and
Downtown Summerlin retail properties  were offset by  lower property operating costs at South Street
Seaport due to the property being under redevelopment and the sale of  Rio West. Other property
operating costs increased $1.1 million for the year ended December 31, 2013 compared to 2012
primarily due to 3 Waterway Square  and  One Hughes Landing being placed in  service  in 2013 and
increases at Club at Carlton Woods,  partially offset by a  decrease at South  Street Seaport due to the
closing of Pier 17. Other property operating  costs generally  include recoverable and  non-recoverable
costs such as  utilities and property management expenses relating to our operating  assets, with  the
exception of real estate taxes and maintenance which  are shown  separately.

Rental property real estate taxes increased $2.8  million  for the  year ended December  31, 2014
compared to 2013. The increase is primarily  due to increased higher  tax  value assessments for The
Woodlands office properties.

Rental property maintenance costs increased  $1.0 million for the year ended December 31,  2014
compared to 2013 primarily due to the  openings of the  Outlet  Collection at Riverwalk, Downtown
Summerlin and full year operation at  3 Waterway Square and One Hughes Landing.

Demolition costs for the year ended  December 31, 2014  primarily relate  to  the demolition  of  the
Pier 17 building and pier at South Street Seaport which is being redeveloped. The demolition costs  for
the year ended December 31, 2013 related to demolition costs at our South Street Seaport, the Outlet
Collection at Riverwalk and Columbia Regional Building which were being redeveloped.

Development-related marketing costs  for  the year ended  December  31, 2014 primarily relate to higher
SEE/CHANGE programming costs at South Street Seaport and the opening of Downtown Summerlin
and the Outlet Collection at Riverwalk. The development-related marketing costs for the year ended
December 31, 2013 relate primarily to the SEE/CHANGE program at South Street Seaport.

Depreciation and amortization expense increased $17.8 million for the year ended December 31, 2014
compared to 2013 primarily due to the  change in the estimated useful life of the  buildings subject  to
demolition once redevelopment begins  at Ward Village and Landmark Mall. Additionally, depreciation
and amortization expense increased $9.3  million due to placing One Hughes Landing,  3 Waterway
Square, Downtown Summerlin and the  Outlet Collection at Riverwalk  into  service.  Depreciation and
amortization increased $8.1 million for the year ended December 31, 2013 compared  to  2012 primarily
due to the change in the estimated useful  life of Landmark Mall in  the fourth quarter of 2013 due to
its  pending redevelopment and the change in useful life of  certain buildings at Ward Village due to the
pending condominium development.  Depreciation and amortization expense  for 2013  also included
$1.5 million related to the 3 Waterway Square and One Hughes Landing  office buildings being placed
in service during the year.

58

The $2.1 million decrease in interest,  net for the year ended December 31,  2014 compared to 2013 is
primarily due to the refinancing of the 70  Columbia Corporate Center mortgage  which settled the
participation right contained in the refinanced  mortgage. The value of the lender’s participation right
was settled for less than its estimated  value  recorded in our financials resulting in a $3.4 million
reduction of interest expense, partially offset  by higher interest expense from mortgages at 3 Waterway
Square and One Hughes Landing which  were  placed  in service in 2013. The $2.9 million increase  for
the year ended December 31, 2013 compared to 2012  is mostly due  to  an increase of  $1.4 million
related to 70  Columbia Corporate Center lender’s participation right in the property  and higher
average debt balances in 2013.

Equity in earnings from Real Estate and Other Affiliates decreased $1.9 million for the year ended
December 31, 2014 compared to the same period in 2013  is primarily due to a lower  cash distribution
from our investment in the Summerlin Hospital Medical  Center and our share  of losses at Millennium
Woodlands Phase II as a result of start-up  activities. The lower distribution resulted from the hospital’s
revenue declining as a result of a higher  mix of uninsured  patients.

59

Operating Assets NOI and REP EBT

Year Ended December 31,

2014

2013

2012

2014-2013 2013-2012

Change

Change

(In thousands)

$ —
19
(62)
—
(432)
(839)
778
2,099
58
273

1,894

—
617
(948)
(139)
—
(220)
(140)
(50)
—
2,059
342
(835)

686

—
1,868
(503)

3,945

(999)
40
379
(1,932)

(2,512)

$

Retail
Columbia Regional Building (a)
Cottonwood Square
Downtown  Summerlin (a)
1701  Lake Robbins  (b)
Landmark Mall  (a)
Outlet Collection at  Riverwalk (a)
Park West (c)
Ward  Village (d)
20/25 Waterway Avenue
Waterway Garage Retail

Total  Retail

Office
10-60 Columbia Corporate  Center  (e)
70 Columbia Corporate  Center  (f)
Columbia Office  Properties  (g)
One Hughes  Landing  (h)
Two  Hughes Landing (a)
2201 Lake Woodlands Drive
9303  New  Trails
110 N. Wacker
3831 Technology  Forest  Drive (i)
3 Waterway  Square (h)
4 Waterway  Square
1400  Woodloch  Forest (j)

Total  Office

85 South  Street  (a)
Millennium Waterway Apartments  (k)
The Woodlands  Resort & Conference  Center  (a)

268 $ — $ — $
647
810
185
953
528
2,058
24,255
1,505
809

451
(62)
—
491
(618)
1,608
24,144
1,640
370

432
—
—
923
221
830
22,045
1,582
97

32,018

28,024

26,130

635
1,716
496
4,443
157
141
1,860
6,077
(1)
6,181
5,756
1,191

—
757
465
(139)
—
(167)
1,679
6,023
—
2,059
5,886
1,160

—
140
1,413
—
—
53
1,819
6,073
—
—
5,544
1,995

268
196
872
185
462
1,146
450
111
(135)
439

3,994

635
959
31
4,582
157
308
181
54
(1)
4,122
(130)
31

28,652

17,723

17,037

10,929

(188)
4,386
6,092

—
4,457
10,167

—
2,589
10,670

(188)
(71)
(4,075)

Total  Retail, Office,  Multi-family,  Resort  &  Conference  Center

70,960

60,371

56,426

10,589

The Club at  Carlton Woods  (a)
The Woodlands  Ground leases
The Woodlands  Parking Garages
Other Properties  (l)

Total  Other

Operating Assets NOI  – Consolidated  and  Owned  as of

December 31,  2014

Redevelopments
South Street Seaport (a)

Total  Operating Asset  Redevelopments

Dispositions
Rio West Mall  (m)
Head  Acquisition  (n)

Total  Operating Asset  Dispositions

(4,410)
458
(598)
2,116

(5,241)
444
(749)
708

(4,242)
404
(1,128)
2,640

(2,434)

(4,838)

(2,326)

831
14
151
1,408

2,404

68,526

55,533

54,100

12,993

1,433

1,234

1,234

(5,665)

(5,665)

639

639

6,899

6,899

(6,304)

(6,304)

77
—

77

790
—

790

1,250
(46)

1,204

(713)
—

(713)

(460)
46

(414)

Total  Operating Assets NOI –  Consolidated

$ 69,837 $ 50,658 $ 55,943

$ 19,179

$ (5,285)

60

Total Operating Assets NOI –  Consolidated
Straight-line  lease  amortization (o)
Demolition  costs
Development-related  marketing  costs
Other income
Depreciation  and  amortization
Write-off  of lease intangibles  and other  (p)
Equity in  earnings  from  Real  Estate  Affiliates
Interest, net

Year Ended December 31,

2014

2013

2012

2014-2013 2013-2012

Change

Change

(In thousands)

$ 69,837 $ 50,658 $ 55,943
(736)
—
—
—
(23,318)
—
3,683
(16,104)

1,759
(2,078)
(3,462)
—
(31,427)
(2,883)
3,893
(19,011)

(763)
(6,712)
(9,770)
—
(49,272)
(2,216)
2,025
(16,930)

$ 19,179
(2,522)
(4,634)
(6,308)
—
(17,845)
667
(1,868)
2,081

$ (5,285)
2,495
(2,078)
(3,462)
—
(8,109)
(2,883)
210
(2,907)

Total Operating Assets REP EBT (q)

$(13,801) $ (2,551) $ 19,468

$(11,250) $(22,019)

Operating Assets NOI  – Equity  and  Cost  Method  Investments
Millennium Waterway Apartments  (k)
Millennium Woodlands Phase II
Stewart Title (title company)
Summerlin Baseball Club  Member,  LLC
Woodlands  Sarofim #  1

Operating Assets NOI  – equity investees

Operating Asset Dispositions
Forest View/Timbermill Apartments  (r)

Total  Operating Asset  Dispositions NOI  –  equity investees

$ — $ — $ 1,768

(84)
2,659
(153)
1,516

3,938

(74)
2,514
(13)
1,417

3,844

—

—

—

—

—
1,876
—
621

4,265

487

487

Total  NOI – equity  investees

3,938

3,844

4,752

$ — $ (1,768)
(74)
638
(13)
796

(10)
145
(140)
99

94

(421)

—

—

94

(487)

(487)

(908)

Adjustments  to  NOI  (s)

Equity Method Investments  REP  EBT
Less: Joint Venture Partner’s Share of  REP  EBT

Equity in  earnings  from  Real  Estate  Affiliates

Distributions from Summerlin Hospital  Investment

(1,112)

2,826
(2,450)

376

1,649

3,767
(2,377)

3,276
(1,969)

1,390

2,503

1,307

2,376

(941)
(73)

(1,014)

(854)

(77)

(1,476)

(1,035)

1,399

Segment  equity in  earnings  from  Real  Estate  Affiliates

$ 2,025 $ 3,893 $ 3,683

$ (1,868) $

491
(408)

83

127

210

Company’s  Share of  Equity Method Investments NOI
Millennium Waterway Apartments  (k)
Millennium Woodlands Phase II
Stewart Title (title company)
Summerlin Baseball Club Member,  LLC
Woodlands  Sarofim #  1

Operating Assets Sold During  Periods  Presented
Forest View/Timbermill Apartments  (r)

Total  Operating Assets  Sold During  Periods  Presented

$ — $ — $ 1,477

(68)
1,330
(77)
303

1,488

—

—

—
1,257
(7)
283

1,533

—

—

$ — $ (1,477)
0
319
(7)
159

(68)
73
(70)
20

—
938
—
124

2,539

(45)

(1,006)

244

244

—

—

(244)

(244)

Total  NOI – equity  investees

$ 1,488 $ 1,533 $ 2,783

$

(45) $ (1,250)

Millennium  Woodlands  Phase  II
Stewart Title(title company)
Summerlin  Las Vegas  Baseball Club
Woodlands  Sarofim #1

Economic
Ownership

December 31,
2014

Debt

Cash

81.43% $37,345
—
50.00%
—
50.00%
6,242
20.00%

(In thousands)
$ 47
211
742
669

(a) Please refer to discussion in the  following  section  regarding this property.

61

(b) 1701 Lake Robbins was acquired in  July 2014.  Annual NOI is expected to be $0.4 million.
(c) The NOI increase for the year ended  December 31, 2014 compared to 2013  is due to a full  year of

occupancy in 2014 of tenants who took possession after the first quarter of 2013.

(d) NOI increased $2.1 million for the  year  ended December 31, 2013  compared to 2012 due to the
completion of Ward Village Shops and TJ Maxx occupancy  in May 2012. In 2012, Ward Village
Shops was completed consisting of approximately  67,000 square feet  of retail at a cost of
$32.1 million. In 2013, construction for Auahi  Shops consisting  of  57,000 square feet  of retail was
completed at a cost of $24.1 million.

(e) Acquired on December 15, 2014.
(f) The $1.0 million increase for the  year ended December 31, 2014 compared to 2013 was due to

increased occupancy.

(g) The decrease in NOI for the year  ended December 31, 2014 compared to 2013, and 2013

compared to 2012, is primarily due to the relocation  of tenants to 70 Columbia Corporate Center
during the second quarter of 2013.

(h) Property was completed and placed into service in 2013.  NOI increase is due to a full year of

revenue in 2014. Total development costs were $45.4  million.

(i) 3831 Technology Forest Drive’s sole tenant, which  occupies  100%  of the building, took  possession

on December 24, 2014. Stabilized annual NOI is  expected  to  be  $2.1 million  in the first quarter
2015.

(j) The NOI decrease for 1400 Woodloch Forest for the year  ended  December  31, 2013 compared to
2012 was primarily related to the planned  relocation of a  22,459 square foot tenant  to  3 Waterway
Square in June 2013.

(k) On May 31, 2012, we acquired our  partner’s interest in Millennium Waterway Apartments at a

negotiated $72.0 million valuation for the  property and consolidated  the asset after the  purchase.
The NOI increase of $1.9 million for the year ended December 31,  2013 compared to 2012  is
primarily due to increased rental income offset  by  higher property taxes, due to a higher  assessed
value, and an increase in operating costs  due to a  full year of operations.

(l) The NOI increase for the year ended  December 31,  2014 compared  to  2013 is primarily due to
lower property management fees. The NOI decrease  for the  year ended December  31, 2013
compared to 2012 is due to lower easement fee revenues in The  Woodlands.  The contract that
provided easement fees expired June  2012.
(m) Rio  West Mall was sold on September 30,  2013.
(n) Head Acquisition was sold in 2013.
(o) The change in straight-line lease amortization for the  year ended December  31, 2014 compared to
2013 is primarily due the amended ground lease at  South  Street Seaport which occurred  in the
third quarter of 2013.

(p) The write-off of lease intangibles and other for  the year ended December 31, 2013 is primarily

related to the write off of tenant improvements and lease commissions for a terminated  tenant at
20/25 Waterway.

(q) For a detailed breakdown of our Operating Asset segment REP  EBT, please refer to Note 17 –

Segments in the Consolidated Financial Statements.

(r) Forest/View Timbermill was sold in 2012.
(s) Adjustments to NOI include straight-line  rent  and market  lease amortization, demolition costs,

depreciation and amortization and non-real estate taxes.

62

Reconciliation of Operating Assets Segment Equity in  Earnings

(In thousands)
Equity Method investments
Cost basis investments and dividends

Operating Assets segment Equity in Earnings from  Real Estate Affiliates
Strategic Developments segment Equity  in Earnings from Real  Estate

Affiliates

Equity in Earnings from Real Estate Affiliates

December 31,

2014

2013

376
1,649

2,025

1,390
2,503

3,893

2012

1,307
2,376

3,683

21,311

10,535

—

$23,336

$14,428

$3,683

Retail Properties

Retail NOI for the year ended December  31, 2014 increased $4.0  compared to 2013 primarily due to
the re-opening of the Outlet Collection at Riverwalk  and  the opening of Downtown  Summerlin in  2014,
and increased leasing at Park West and Waterway Garage Retail in 2014.

The following table summarizes the leases we executed at our retail properties  during  the year ended
December 31, 2014:

Per Square Foot

Annual (thousands)

Total
Avg. Lease Leased
Square

Term

Total

Avg.
Starting
Rents
per

Total Tenant Total Leasing Starting

Tenant

Leasing

Avg.

Retail Properties (a)

Executed (Months) Footage Annum Improvements Commissions Rents

Improvements Commissions

Pre-leased  (b)
Comparable  –
Renewal (c)

Comparable –  New (d)
Non-comparable (e)

Total

116

110

546,116 $36.95

$101.38

$13.08

$20,182

$40,258

$4,694

28
10
20

40
56
71

69,290
31,523
36,932

683,861

25.14
26.86
28.37

10.10
20.74
55.56

7.96
4.68
8.81

1,674
847
1,048

64
445
1,093

20
68
190

$23,751

$41,860

$4,972

(a) Excludes executed leases with a  term of 12  months or less.
(b) Pre-leased information is associated  with projects under development at  December 31, 2014.

Includes eight leases for 11,042 square feet  at the  Outlet Collection at Riverwalk signed prior to
the opening in May 2014 and 87 leases  for 350,016 square feet at Downtown Summerlin  signed
prior to the opening in October 2014.

(c) Comparable – Renewal information  is  associated with stabilized assets whereby  the square footage
was occupied by the same tenant within 12 months prior to the  renewal. These leases represent
expiring cash rents averaging $24.15 per square foot and renewing  at an  average of $24.17 per
square  foot, or 0.1% over previous rents.

(d) Comparable – New information  is  associated with  stabilized  assets whereby  the square footage was
occupied by a different tenant within  12 months  prior to the executed agreement. These leases
represent an increase in expiring cash rents averaging $26.23 per square  foot and releasing at  an
average of $26.86 per square foot, or 2.2% over  previous rents.

(e) Non-comparable information is associated with stabilized assets whereby the square footage  was

previously vacant for more than 12 months  or has never been  occupied.

63

Columbia Regional Building

During  the third quarter 2014, we substantially completed its restoration and  redevelopment with  the
opening of Columbia’s first Whole Foods  Market  occupying  41,000 square feet. We  believe this will
serve as a catalyst for future development  in downtown Columbia,  and  we commenced plans  to  further
develop our 35 acres located in close  proximity to the Whole Foods Market. We expect to reach
stabilized annual NOI of $2.1 million  by  the end of the fourth quarter of 2015.  Total development
costs, excluding overhead and capitalized corporate interest are  expected to be $24.6  million, and we
have incurred $23.9 million as of December 31, 2014. The remaining costs to be incurred are primarily
for tenant improvements. The project  is financed  by  a $23.0  million construction loan bearing interest
at one-month LIBOR plus 2.00% with an initial maturity of March 15,  2016, with  two, one-year
extension options.

Downtown Summerlin

Downtown Summerlin opened on October 9, 2014 and  generated $0.8 million of NOI from  its  opening
through December 31, 2014. Revenues include  minimum rents  of $2.9 million, and tenant  recoveries  of
$1.1 million, partially offset by operating  costs  of  $3.2 million. The retail portion of the  project is 72.5%
leased and the office building is 27.6%  pre-leased, of which our management  office has leased 12.4%,
as of  February 1, 2015. Tenants include  two major department  store anchors,  Macy’s and  Dillard’s, and
approximately 113 other national and  local tenants. Included in  this  line up  of retailers  is Nordstrom
Rack, Michael Kors, American Eagle,  Forever 21,  Guess, Regal Cinemas,  Victoria Secret,  Wolfgang
Puck Grill, Sur La Table, Crave, Elizabeth Blau Andiron  Steak  and Sea  and  many others. Stabilized
annual NOI is expected to be $37.2 million by  the end of  2017 based  on current  market rents and a
lease-up of the property to 97.0% by 2017. Total estimated development  costs are  approximately
$418 million, of which we have incurred $364.6 million  as of December 31, 2014. The remaining costs
to be incurred are primarily for tenant improvements  and  leasing. The project is financed by a
$311.8 million construction loan. The loan has an  initial rate of one-month LIBOR plus 2.25% with an
initial maturity date of July 15, 2017, and with two, one-year extension options.

Landmark Mall

NOI increased $0.5 million for the year ended December 31,  2014 as compared  to  $0.5 million and
$1.0 million for the years ended December 31,  2013 and 2012, respectively,  due  to  special event
revenue and a favorable property tax  settlement with the City of Alexandria for $0.7 million, which  was
partially offset by lower occupancy and rental rates in  2014. Leasing  is becoming more difficult due to
the likelihood that the asset will be redeveloped in the near future.  Prior to the commencement of
construction, we must obtain finalization  of a  development program, including pre-leasing,  obtaining  a
development permit application from  the City of Alexandria, and consents from Macy’s  and Sears.

We  have incurred  $14.7 million of development costs on this project  as of December 31, 2014.

Outlet  Collection at Riverwalk

We  reopened the Outlet Collection at  Riverwalk  during the second quarter 2014.  The property was
100.0% leased as of February 1, 2015. The center includes approximately 75 national and local retailers,
including Neiman Marcus Last Call Studio, Coach,  Forever 21, Gap and many others. NOI for the year
ended December 31, 2014 increased  by  $1.1  million to $0.5 million  as compared  to  ($0.6) million for
the same period in 2013. The NOI loss in  2013 was attributable to vacating  tenants in  mid-2013  due  to
the redevelopment. The increase in minimum rents of $3.6 million and tenant  recoveries of $1.8 million
are due to the reopening of the center,  offset by an  $3.0 million increase in  operating costs which
included a $1.1 million lease termination fee in the  second quarter 2014.  The NOI decrease  of
$0.8 million for the year ended December 31, 2013  compared to 2012  is due to the closure of the

64

center for redevelopment in June 2013.  The  project is expected  to  reach  annual NOI of $7.8  million  by
early 2017 based on leases in place at  December  31, 2014.

Total development costs are expected  to  be $85.7 million, of which we have incurred  $84.6 million as of
December 31, 2014. The remaining costs to be incurred  primarily  represent tenant improvements.
During  2013, we received $4.5 million due  to  a favorable legal settlement and  it was recorded  to  other
income. The project was financed by  a $64.4  million  partial recourse construction loan bearing interest
at one-month LIBOR plus 2.75% with an initial maturity date of October 24,  2016, with two, one year
extension options.

Office  Properties

All of the office properties listed in the  Operating Assets NOI  and REP EBT table, except for 110 N.
Wacker, are located in Columbia Maryland and  in The Woodlands. Leases related to our office
properties, except those located in Columbia, Maryland,  are generally triple net leases. Triple  net leases
typically require tenants to pay their pro-rata share of the majority  of property operating costs, such as
real estate taxes, utilities and insurance,  as well as their own  direct space  maintenance.

Office property NOI increased $10.9 million to $28.7  million  for the  year  ended December  31, 2014, as
compared to $17.7 million in 2013. The increase  is due primarily to 3  Waterway Square and  One
Hughes Landing having a full year of  operations in 2014.

The following table summarizes our executed office property leases  during  the year ended
December 31, 2014:

Avg.
Lease
Term
Executed (Months) Footage

Avg.
Total
Leased
Starting
Square Rents per

Total

Per Square Foot

Annual (thousands)

Total
Tenant

Total
Leasing

Avg.
Starting

Tenant

Leasing

Annum Improvements Commissions Rents

Improvements Commissions

12

8

5
18

94

42

60
83

131,305

$25.93

$52.88

$20.40

$ 3,405

$ 6,903

$2,339

41,379

20.17

30.52
28.02

57,200
177,332

407,216

4.84

11.02
48.74

3.98

10.75
16.47

834

107

110

1,746
4,969

630
7,935

$10,954

$15,575

615
2,804

$5,868

Office Properties (a)

Pre-leased (b)
Comparable  –
Renewal (c)
Comparable  –
New (d)

Non-comparable (e)

Total

(a) Excludes executed leases with a term of 12 months  or less.
(b) Pre-leased information is associated with projects under development at December 31, 2014. Includes six leases for 36,188

square  feet at Two Hughes Landing that were signed prior to the opening in June 2014 and one lease for 70,561 square
feet  at  3831 Technology Forest Drive that were signed  prior to the opening in December 2014.

(c) Comparable – Renewal information is associated with stabilized  assets whereby the square footage was occupied by the

same tenant within 12 months prior to the executed  agreement. These  leases represent an increase in expiring cash rents
averaging $18.05 per square foot and renewing at  an average of  $20.17 per square foot, or 11.7% over previous rents.
(d) Comparable – New information is associated with stabilized assets  whereby the square footage was occupied by a different
tenant  within 12 months prior to the executed agreement. These  leases represent an increase in expiring cash rents
averaging $25.06 per square foot and releasing at  an average of  $30.52 per square foot, or 21.8% over previous rents.
(e) Non-comparable information is associated with stabilized  assets whereby the square footage was previously vacant for more

than  12 months or has never been occupied.

Two Hughes Landing

During  the third quarter 2014, we completed  and placed in  service Two  Hughes Landing.  The  building
is 86.2% leased as of February 1, 2015. We expect  stabilized NOI  to  be  $5.2 million by the third
quarter 2015. Total development costs are expected  to  be  $49  million,  of which we have incurred
$38.8 million as of December 31, 2014. The remaining costs  to  be  incurred are  primarily  for tenant
improvements. The project is financed by  a $41.2  million  non-recourse construction loan bearing

65

interest at one-month LIBOR plus 2.65%  with an  initial maturity date of September 11, 2016,  with two,
one-year extension options.

Multi-family

85 South Street

On October 22, 2014, we acquired a 21-unit multi-family apartment building  with approximately 13,000
square  feet of ground floor retail space  for $20.1 million. The property is a rent-stabilized multi-family
property located near our South Street  Seaport  property. The NOI loss of $0.2 million for the year
ended December 31, 2014 is primarily  due  to  a tenant  lease buyout. The property is  100% occupied  as
of December 31, 2014. NOI is expected to be approximately $0.7 million in 2015 before the impact of
any buyouts of rent-stabilized tenants.

The Woodlands Resort & Conference Center

The Woodlands Resort & Conference Center’s NOI  of  $6.1 million for the year ended December 31,
2014, decreased $4.1 million compared to $10.2 million  for  the year ended December 31, 2013  primarily
due to 7.3% lower occupied group room  nights and  lower banquet and  catering revenue  resulting from
the ongoing renovation project which has negatively impacted group business  during  the highest
intensity period of the redevelopment.  Construction was completed during the  fourth quarter of 2014.
We  expect the renovation will have a  significant positive impact on NOI due to the  higher revenue per
available room (‘‘RevPAR’’) resulting  from the new and upgraded rooms. RevPAR is calculated based
on dividing total room revenues by total occupied rooms for the period. Construction  costs are
expected to be $77 million, of which we have  incurred $72.6 million as of December  31, 2014.
Remaining costs are for final project close out. This project is financed by  a $95.0 million non-recourse
mortgage bearing interest at one-month LIBOR plus  3.50% and has an  initial maturity date of
February 8, 2016 with three, one-year extension options. As  of December  31, 2014, $76.0  million  has
been drawn on this facility. NOI of $10.2  million in 2013 decreased $0.5  million as  compared to 2012
primarily due to lower banquet and catering revenues caused by  the renovation project.

Other

The Club at Carlton Woods (the ‘‘Club’’)  has 737  total  members  as of December 31,  2014 consisting of
603 golf memberships and 134 sports  memberships. The Club sold 64 new golf memberships during the
year ended December 31, 2014. We estimate the  Club requires approximately 800  golf  members to
achieve break-even NOI, and therefore  we expect to continue to incur NOI  losses for  the foreseeable
future. The increase in NOI of $0.8 million as of December 31,  2014 compared to 2013 is due primarily
to increase in revenue of $0.8 million  as memberships continue to grow, as well as  decrease in overall
operating expenses. NOI decrease of $1.0  million  for the  year ended December 31, 2013  compared to
2012 is primarily due to increased payroll  and related  costs. A  significant portion  of membership
deposits are not recognized as revenue  when collected, but  are  recognized over the  estimated 12-year
life of a membership. Prior to 2013, membership deposits were refundable and therefore no revenue
was recognized. As of December 31,  2014, 2013 and 2012,  cash membership deposits  collected  but not
recognized in revenue or included in  NOI were $3.9 million, $4.3  million and $5.5  million, respectively.

The properties that are included in our  Other  Properties  description in  our NOI table  above include
the Golf Courses at TPC Summerlin  and TPC  Las  Vegas,  Kewalo Basin Harbor, Merriweather Post
Pavilion, as well as our share of any  NOI  related to our equity investments. Total development costs for
Kewalo Basin Harbor are expected to be approximately $15 million, of  which we  have incurred
$0.5 million of development costs as of  December 31,  2014. Furthermore, Merriweather  Post Pavilion is
about to undergo a $22 million renovation.

66

Redevelopments

South Street Seaport

NOI for the year ended December 31,  2014  increased by $6.9 million  to  $1.2 million as compared  to
($5.7) million for the same period in 2013 primarily due to higher occupancy during 2014 of temporary
tenants in the historic area and non-recurring lease  termination  costs incurred in 2013  totaling
approximately $1.2 million. The improvement in NOI was also  due to the closure  of  Pier 17  for
redevelopment because it was operating  at  a loss  since Superstorm Sandy.  NOI  for 2013  includes
$15.2 million of negative impact from the closure  of a majority of the property due to Superstorm
Sandy in October 2012. Revenues for the approximately  76,000 square feet  of  space that have  reopened
since Superstorm Sandy and which are not planned for renovation were  $5.6 million for  the year ended
December 31, 2014.

On October 29, 2012, as a result of Superstorm Sandy,  the historic area  of  South  Street Seaport (area
west of the FDR Drive) suffered significant damage due  to flooding.  During  2013, we  filed a  claim  with
our  insurance carriers for property damages, lost income and  other expenses resulting from  the storm
and we believe insurance will cover substantially all of these  losses. We have  collected  $47.6 million in
insurance proceeds through February  16,  2015, and  the claim is in litigation. Insurance recoveries  to
date  exceeded the book value of the  buildings and equipment at the date of  the storm. Consequently,
for the years ended December 31, 2014 and 2013,  we have recorded $24.6 million and $12.2 million,
respectively, in Other income from insurance recoveries, which is excluded from NOI.

During  the first half of 2013, we established the  SEE/CHANGE  program in an effort to revitalize the
South Street Seaport following the damage caused by Superstorm Sandy.  SEE/CHANGE is an
innovative seasonal program developed by  us to re-energize and  re-activate the Seaport area  and to
create a gathering place for the community  that did not exist  in the aftermath of the  storm. The
program includes bringing to the South Street  Seaport  for each  season an array of new retail,  culinary
and cultural events to attract local residents  and tourists, and  an intensive  social media campaign  to
advertise the events. During the years  ended December 31, 2014  and 2013, SEE/CHANGE-related
expenses were approximately $4.4 million  and $3.8 million, respectively,  and  are included in
Development-related marketing costs.

As more fully described in Note 10 –  Commitments  and Contingencies, on  June 27, 2013, the City of
New York executed the amended and restated  ground lease for South Street Seaport and we provided
a completion status guarantee to New York City  for the  Renovation  Project (as defined below).  The
execution of the amended and restated ground lease was the final  step necessary  for the
commencement of the renovation and reconstruction  of  the existing  Pier 17  Building (‘‘Renovation
Project’’). Construction began during third  quarter 2013 and is expected to conclude in 2017.  The
Renovation Project will increase the leasable area of Pier 17 to approximately 182,000 square feet,
features a newly constructed pier and  building and is designed to include a vibrant open rooftop,
upscale retail and outdoor entertainment  venues. Additionally, we will reposition a  significant portion
of the 180,000 square feet of retail space in the historic area.  The estimated costs for  the Renovation
Project and repositioning of the historic area are  approximately  $425 million,  which includes
$10.7 million of Pier 17 demolition costs,  which is expensed as  incurred. We  are in the  process of
replacing the pier structure that will  support the new Pier 17  building. We  have executed a 20-year
anchor lease with iPic Entertainment for  46,000 square feet in  the Fulton Market  Building located in
the historic area. iPic Theatres will serve  as an anchor attraction for  residents, workers  and tourists,
and we expect the historic area to be substantially  repositioned by  the second quarter of 2016. We have
incurred $96.3 million of development  costs  on this project as of December 31,  2014, which includes
$7.2 million of demolition costs and $5.0 million of development-related marketing  costs.

During  the fourth quarter of 2013, we  announced  plans  for  further redevelopment of the South Street
Seaport district which includes approximately 700,000 square feet of additional  space. The plans are
subject to a Uniform Land Use Review  Procedure  (‘‘ULURP’’) that requires approval by the New York

67

City Council, the New York City Landmarks  Preservation  Commission and various other government
agencies. After participating in a comprehensive neighborhood planning process with community
stakeholders and elected public officials over the past year,  we presented  our revised plans and  began
the formal public approval process on  December  10, 2014 and expect  approval in 2016. Our current
proposal includes the complete restoration of the  historic Tin Building, which  will include  a food
market; greater pedestrian access to  the waterfront via East River  Esplanade  improvements and a new
marina; reconfigured South Street Seaport  Museum space within  Schermerhorn  Row  as well as a
potential building addition on the adjacent John Street lot; the replacement of wooden  platform piers
adjacent to Pier 17 and a newly constructed mixed use  building which  may include a new public middle
school and community recreation space.  Total development costs were  $7.3 million as of December 31,
2014, which includes $0.8 million of development-related  marketing costs. As of December 31, 2014,  no
demolition costs have been incurred.

Partially  Owned

Millennium Woodlands Phase II was  substantially  completed and put into service during the third
quarter 2014. As of February 1, 2015,  44.3% of the units  have been  leased. We expect  the apartments
to reach stabilized annual NOI of $4.9  million in the  third  quarter  of  2015, of which our share would
be $4.0 million. On July 5, 2012, Millennium  Phase II  was  capitalized by  our contribution of 4.8 acres
of land  valued at $15.5 million (compared  to  $2.2 million book value), our partner’s contribution of
$3.0 million in cash and a non-recourse  construction loan maturing in July 2016, with one, one-year
extension option in the amount of $37.7 million, which  is guaranteed  by our partner. Total development
costs are expected to be $38 million,  of  which the  venture has  incurred  $36.5 million  as of
December 31, 2014.

Strategic Developments

Our Strategic Development assets generally require substantial future development to achieve their
highest and best use. For our development projects, the total estimated costs of a  project  including the
construction costs  are exclusive of our  land value, unless otherwise  noted, because we typically  own all
of the land underlying our Strategic Developments. Most of the properties and  projects  in this segment
generate no revenues with the exception of our condominium projects for which we use  percentage of
completion accounting to recognize revenues during the  construction phase.  Our expenses relating  to
these assets are primarily related to marketing costs associated with our strategic developments,
operational costs associated with the IBM building in  Hawaii, carrying  costs, such  as property taxes  and
insurance, and other ongoing costs relating  to  maintaining  the assets in  their  current condition. If  we
decide to redevelop or develop a Strategic Development asset, we would  expect that, upon completion
of development, the asset would either be sold or reclassified to the  Operating Assets  segment and
NOI would become an important measure of its operating  performance.

68

Total revenue and  expenses for the Strategic  Development  segment are summarized  as follows:

Strategic Developments Revenues and  Expenses (*)

Minimum rents
Condominium rights and unit sales
Other land, rental and property revenues

Total revenues

Condominium rights and unit cost of  sales
Rental and other property operations
Provision for (recovery of) doubtful accounts
Demolition costs
Development-related marketing costs
Other income, net
Depreciation and amortization

Total expenses

Operating income

Interest (income) expense, net (a)
Equity in Earnings from Real Estate and Other

Year Ended December 31,

2014

2013

2012

2014-2013
Change

2013-2012
Change

(In thousands)

$

609
83,565
806

84,980

$

763
32,969
330

34,062

$

905
267
3,584

4,756

49,995
7,372
16
22
13,013
(2,373)
1,706

16,572
8,304
—
—
1,449
(3,609)
189

69,751

22,905

96
6,027
(111)
—
—
—
225

6,237

$

(154) $

50,596
476

50,918

33,423
(932)
16
22
11,564
1,236
1,517

(142)
32,702
(3,254)

29,306

16,476
2,277
111
—
1,449
(3,609)
(36)

46,846

16,668

15,229

11,157

(1,481)

4,072

12,638

(11,918)

(4,318)

219

(7,600)

(4,537)

Affiliates

(21,311)

(10,535)

—

(10,776)

(10,535)

Strategic Developments REP EBT

$ 48,458

$ 26,010

$(1,700) $ 22,448

$ 27,710

(*) For a reconciliation of Strategic  Developments  EBT to consolidated income (loss) before taxes,

please refer to Note 17 – Segments.

(a) Negative interest expense amounts are due  to  interest capitalized in  our  Strategic  Developments

segment related to Operating Assets  segment debt and the  Senior Notes.

The increase in condominium rights and unit sales in 2014 is  primarily due  to  recognition of
$69.4 million of revenue related to beginning construction on our Waiea Condominium project. This
increase is offset by $18.8 million of  lower deferred revenue  on our ONE Ala Moana condominium
project. ONE Ala Moana was completed in the fourth quarter 2014,  and 201 of the 206  available  units
for sale were sold and closed as of December 31,  2014. The increase in revenues  in 2013 is primarily
due to the May 2013 sale of our condominium rights  related to this project. The condominium  rights
and unit sales for the year ended December 31, 2013  represents partial  recognition of the  gain relating
to the sale of the condominium rights to the joint venture, in  which we  have a 50% interest,  and the
portion of the deferred sale relating to  our ongoing  interest in the condominium rights. Condominium
rights and unit costs of sales represent allocated costs  on our Waiea  Condominium sales and ONE  Ala
Moana Condominium project.

The increase in development-related marketing costs in 2014 is primarily caused by increased marketing
efforts at Strategic Development projects at  Ward Village  ($6.1  million), Downtown Summerlin
($3.8 million), South Street Seaport ($1.0  million) and Metropolitan Downtown Columbia Project
($0.7 million).

Other income primarily consists of the  sale  of  land parcels (at our various projects) to joint ventures  in
which  we are a partner or to third parties. Revenues vary year to year depending on the  number of
parcels sold and the selling price.

69

Depreciation and amortization increased for the year ended  December 31, 2014 as  compared to prior
periods primarily as a result of beginning  depreciation  on the IBM Building renovations, which were
placed in service during the first quarter  2014.

Net interest (income) expense increased  for  the year  ended December  31, 2014  as compared  to  prior
periods due to higher capitalized interest  from more projects being under construction  than in  prior
periods. In addition, the Equity in Earnings from Real Estate Affiliates  includes our share of  the profit
from the ONE Ala Moana condominium venture.  The  higher equity in earnings during  2014 as
compared to prior years relates to sales  and  construction progress  of  ONE Ala Moana.

The following describes the status of our  active Strategic Development  projects  as of December 31,
2014:

The Woodlands

Creekside Village Green

During  the fourth quarter 2013, we began construction  of Creekside Village  Green,  which was opened
in January 2015. Total development costs  are  expected to be approximately $19 million, of which we
have incurred $14.1 million as of December 31, 2014. As  of February 1, 2015  approximately 59.3% of
the project has been pre-leased. We expect stabilized NOI, to be $2.2  million by the  second  quarter
2015.

Hughes Landing

Construction  has been completed for two  of the office buildings,  One Hughes Landing and Two
Hughes Landing, and they are reported  in our Operating Assets  segment.

Three  Hughes Landing – During the third  quarter  2014, we began  construction of  Three Hughes
Landing, a Class A office building. The project  is expected to be completed by the  end of the fourth
quarter 2015. Total estimated development costs are approximately $90 million, of which we have
incurred $11.0 million as of December 31,  2014. The project is financed by a  $65.5 million non-recourse
construction loan bearing interest at one-month LIBOR plus 2.35% with an initial maturity date of
December 5, 2017, with two, one-year extension options.

1725-35  Hughes Landing Boulevard – Construction began during the  fourth  quarter  2013 and  is
expected to be completed by the end  of  2015. Total  development costs are expected  to  be
approximately $171 million, which includes  $19 million of tenant  costs that will be reimbursed  by
ExxonMobil. We have incurred $87.4  million  of  development costs  as of December 31, 2014.
ExxonMobil has pre-leased the entire  West Building for 12 years, and 160,000  square  feet in the  East
Building for eight years with an option  to  lease the remaining space  before the building  opens. We
expect to reach stabilized annual NOI,  based  on ExxonMobil’s  current 478,000  square foot
commitment, of approximately $10.7 million  in 2018. If  ExxonMobil exercises its option for  the
remaining space, stabilized annual NOI will increase  to  approximately  $14.5 million. The project is
financed by a $143.0 million non-recourse construction loan  bearing interest at one-month LIBOR  plus
1.90% with an initial maturity date of  June 30, 2018 with a one-year extension option.  The  interest  rate
will be reduced to LIBOR plus 1.65% when  ExxonMobil takes occupancy.

Hughes Landing Hotel (Embassy Suites)  – In fourth quarter 2014, we began construction of an Embassy
Suites by Hilton in Hughes Landing, a  nine-story,  205-room, full-service hotel  that  we will own  and
manage. The hotel is expected to be  completed by the end of 2015. Total  development costs  are
expected to be approximately $46 million, of which we have incurred $5.4 million as  of  December 31,
2014. On October 2, 2014, we closed  on  a  $37.1 million  non-recourse construction  loan bearing interest
at one-month LIBOR plus 2.50% with an initial maturity date of October 2,  2018, with two, one-year
extension options.

70

Hughes Landing Retail – During the fourth  quarter  2013, we began  construction of  Hughes Landing
Retail, a 123,000 square foot retail component of Hughes Landing. The project is expected  to  be
completed in the first quarter 2015. Total development costs  are expected to be approximately
$36 million, of which we have incurred $22.2 million  as of December 31, 2014. The project is financed
by a $36.6 million non-recourse construction loan  bearing interest at one-month LIBOR  plus 1.95%
with an initial maturity date of December 20, 2016,  with two, one-year extension options. As of
February 1, 2015 approximately 78.2%  of  the project has been pre-leased.

One Lake’s Edge – During the fourth  quarter 2013,  we began construction of One Lake’s Edge and
anticipate completion of construction  in the  second  quarter  2015. Total  development costs  are expected
to be approximately $88 million, of which we have  incurred $64.7 million as of December  31, 2014. The
project is financed by a $73.5 million  non-recourse construction  loan bearing interest  at one-month
LIBOR plus 2.50% with an initial maturity date  of  November 25, 2016, with  two, one-year  extension
options.

Waterway Square Hotel (Westin) – In the second quarter 2014, we began construction of the Waterway
Square Hotel, a 302-room Westin-branded hotel that will be owned and managed  by  us.  The hotel is
expected to be completed by the end  of  2015. Total  development costs are expected  to  be
approximately $97 million, of which we  have  incurred $21.3 million as of December 31, 2014.  The
project is financed by a $69.3 million  construction  loan bearing  interest  at one-month LIBOR plus
2.65% with an initial maturity date of  August 6,  2018, with  a one-year extension option.

Ward Village

Ward Village Master Plan

In the fourth quarter 2012, we announced plans to transform  the property formerly known as Ward
Centers  into Ward Village, a vibrant neighborhood  offering  unique retail experiences,  dining  and
entertainment, along with exceptional  residences and workforce housing set among open public spaces
and pedestrian-friendly streets.

The first phase of the master plan includes the renovation of the IBM Building, the development of
condominium units in two mixed-use  market  rate residential towers and the development of a
workforce residential tower. Additionally, the first phase  will include approximately  48,000 square feet
of new retail. We began public presales  for  the two mixed-use market rate residential towers in
February 2014. Sales contracts are subject to a 30-day rescission  period, and the buyers are  required to
make a deposit equal to 5% of the purchase  price at signing and  an additional 5% deposit 30 days
later at which point their total deposit  of 10% of the  purchase  price becomes non-refundable. Buyers
are then required to make an additional  10% deposit  within approximately 90  days of our receipt of
the second deposit.

IBM Building – We completed the renovation of the  IBM  Building  in the first quarter 2014,  and total
development costs were $24.7 million.

Waiea Condominiums – In the second quarter 2014, we began construction on Waiea, the first of the
market rate towers and anticipate completion by the  end of 2016.  As of February 1,  2015, we  had
received $102.4 million of buyer deposits,  representing $550.8 million  of  contracted  gross sales revenue.
As of February 1, 2015, approximately 86.5% of the  171 total units have been  contracted and passed
their 30-day rescission period for which  the buyers have  made  non-refundable deposits. Total
development costs are expected to be  approximately $403  million,  which includes  $5.0 million of
development-related marketing costs which are expensed as incurred, and as  of December  31, 2014, we
have incurred $59.9 million of development costs of which  $3.8 million is development-related
marketing costs. During the fourth quarter  2014, we  met all the  necessary  requirements to begin
recognizing revenue on the percentage of  completion basis. As of December 31, 2014, the project was
approximately 14.4% complete, and for  the year  then ended our profit recognized  was $26.5 million.

71

Anaha Condominiums – In November  2014 we began construction  of Anaha, the second market rate
tower. Completion is expected by the  second quarter 2017. As of February 1,  2015, we  had received
$53.4 million of buyer deposits, representing  $303.6 million of contracted gross sales revenue. As of
February 1, 2015, approximately 75.6%  of  the 311 total  units have been contracted  and passed their
30-day rescission period for which the  buyers have made  non-refundable deposits. Total development
costs are expected to be approximately $401  million, which includes $4.0  million of  development-related
marketing costs which are expensed as incurred, and as  of  December 31,  2014, we have incurred
$28.0 million of development costs of which  $2.8 million is  development-related  marketing  costs.

On November 6, 2014 we closed on a $600.0 million non-recourse construction loan cross-collateralized
by Waiea and Anaha bearing interest at  one-month  LIBOR plus 6.75% with  an initial maturity  date of
November 6, 2017, with two, one-year  extension options. As of December 31, 2014, we have not yet
drawn on this facility.

Ward Workforce Housing – We continue to finalize  plans  for  this tower. As of December  31, 2014 we
have incurred $5.4 million of development costs on  this project.

In connection with Phase Two of the  master plan, which is  being finalized, we have received approval
from the HCDA for the development of  the Ward  Block M project  and  Ward  Village Gateway.

Ward Block M – We expect to begin construction  of the Whole Foods Market, located within  Ward
Block M, in 2015 with completion scheduled in 2017. We continue  to  finalize  pre-development activities
and the project budget. Condominium documents will be submitted to the Hawaii  Real Estate
Commission in 2015 and we anticipate  the Real Estate Commission’s approval in order to launch
pre-sales in 2015. We have incurred $4.9 million of  development costs on this project  as of
December 31, 2014.

Ward Gateway Towers – Condominium documents will be submitted to the Hawaii Real Estate
Commission and we anticipate that we will  receive approval  in 2015. We  continue to finalize plans  for
these towers. We have incurred $13.0 million of  pre-development costs  on this project as of
December 31, 2014.

ONE Ala Moana Tower Condominium Project

The joint venture completed construction of a luxury 23-story, 206-unit condominium  tower in the
fourth quarter 2014. Of the available units for  sale, 203 have been  sold  and closed as of February 1,
2015 at an average price of $1.6 million,  or  approximately $1,170  per  square  foot. During the  fourth
quarter 2014, after all construction and  mezzanine financing was repaid, we  received  $38.7 million in
cash distributions of which $9.4 million represents a return  of  our initial  investment  of our
condominium rights. Since its inception and the  sale of  our air rights to the joint venture,  we have
received cumulative distributions totaling $75.5 million as of February  1, 2015, compared to our original
$22.8 million book basis. For the years  ended December 31, 2014  and 2013,  our share of the earnings
were $19.5 million and $9.9 million, respectively.

Summerlin Apartments, LLC

We  and our partner, The Calida Group  (‘‘Calida’’),  each own 50% of the venture,  and unanimous
consent of the partners is required for all major decisions. Calida acts as  the development manager,
funded all pre-development activities,  obtained  construction  financing and provided  all  guarantees
required by the lender. The venture  commenced  construction in  February of 2015 with a projected
second  quarter 2016 opening. Total estimated costs  are $24 million, including land value,  of  which the
venture had incurred $0.6 million as of  December 31,  2014. In February of 2015,  the venture closed on
a $15.8 million construction loan. The loan bears  interest  at  one  month LIBOR plus 2.50%  and
matures  in February of 2018, with two,  one year extension options. Upon a sale of the  property, we are

72

entitled to our 50% share of proceeds and 100% of the proceeds in excess  of  an amount determined by
applying a 7.0% capitalization rate to  NOI.

The Metropolitan Downtown Columbia Project

On April 12, 2012, Columbia Parcel D  venture,  in which we are a 50% partner with Kettler,  Inc.
received approval of the final development plan component of the  entitlement process for  the first
phase. The joint venture began construction  of  The Metropolitan Downtown Columbia Project in
February 2013, which will be completed  by the end of the first quarter 2015.  Total development costs
are expected to be $97 million, including  land value, of which the venture had  incurred $62.9  million  as
of December 31, 2014. In 2013, we contributed land to the venture valued at $20.3 million and received
a net cash distribution of $3.9 million. The joint venture  obtained a $64.1 million construction loan
which  is non-recourse to us. The loan  bears interest at one-month LIBOR plus 2.40%  and matures in
July 2020.

Parcel C

The venture continues to finalize pre-development  activities and the project budget.  Our partner will
provide construction and property management services, including the funding and oversight of
development activities, as well as obtaining  construction financing. Closing on  the construction  loan and
commencement of construction is anticipated  in 2015. Our total  investment  in this project  was
$4.7 million as of December 31, 2014.

Bridgeland

Lakeland Village Center

We  expect to begin construction in the first  half of  2015 with an estimated second quarter 2016
completion date. Total development costs are expected  to  be  approximately $16 million,  and we have
incurred $0.3 million as of December 31,  2014.

73

e
w

,
y
l
l
a
n
o
i
t
i
d
d
A

.
4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

s
t
n
e
m
p
o
l
e
v
e
D
c
i
g
e
t
a
r
t
S

d
n
a

s
t
e
s
s

A
g
n
i
t
a
r
e
p
O

r
o
f

,
t
b
e
d

d
e
t
a
l
e
r

d
n
a

,

n
o
i
t
c
u
r
t
s
n
o
c

r
e
d
n
u

s
t
c
e
j
o
r
p

r
u
o

s
e
z
i
r
a
m
m
u
s

e
l
b
a
t

g
n
i
w
o

l
l

o
f

e
h
T

.
r
e
t
n
e
C
e
g
a
l
l
i

V
d
n
a
l
e
k
a
L

d
n
a

t
s
e
r
o
F

l

y
g
o
o
n
h
c
e
T

1
3
8
3

r
o
f

g
n
i
c
n
a
n
i
f

n
o
i
t
c
u
r
t
s
n
o
c

g
n
i
t
n
e
m
u
c
o
d

e
r
a

e
t
e
l
p
m
o
C

e
t
e
l
p
m
o
C

7
1
0
2

e
t
e
l
p
m
o
C

e
t
e
l
p
m
o
C

e
t
e
l
p
m
o
C

e
t
e
l
p
m
o
C

5
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

5
1
0
2

6
1
0
2

6
1
0
2

7
1
0
2

1
Q

4
Q

1
Q

2
Q

4
Q

4
Q

4
Q

2
Q

4
Q

2
Q

s
t
s
o
C

d
e
t
a
m

i
t
s
E

g
n
i
n
i
a
m
e
R

f
o

s
s
e
c
x
E

n
i

d
e
t
a
m

i
t
s
E

n
o
i
t
e
l
p
m
o
C

e
t
a
D

g
n
i
n
i
a
m
e
R

o
t

g
n
i
c
n
a
n
i
F

)
c
(

n
w
a
r
D
e
b

g
n
i
n
i
a
m
e
R

o
t

t
b
e
D

n
w
a
r
D
e
b

)
J
(

=

)
I
(

(cid:6)

)
F
(

(cid:6)

)
C
(

)
I
(

=

)

H

(

(cid:6)

)
G
(

)
d
(
)
5
9
0
,
1
(

)
e
(
)
2
1
2
,
1
(

$

)
g
(
9
1
5
,
4
1

)
f
(
0
8
8
,
3
4
3

)
h
(
3
9
6

)
i
(
9
4
2
,
7

)
j
(
)
6
7
4
,
4
(

5
9
4
,
2

2
8
8
,
2
1

—

7
4
6
,
2
8

3
7
9
,
8

—

8
3
7
,
8
1

$

t
n
u
o
m
A

n
w
a
r
D

h
g
u
o
r
h
T

,
1
3

r
e
b
m
e
c
e
D

4
1
0
2

)

H

(

3
1
5
,
0
2

8
1
1
,
7
4

$

—

3
5
1
,
9
2
2

—

7
2
9
,
9
3

2
9
9
,
9
1

/

d
e
t
t
i

m
m
o
C

d
e
t
a
c
o
l
l

A

)
b
(

t
b
e
D

—

8
0
0
,
3
2

0
0
0
,
0
6

0
0
8
,
1
1
3

)
G
(

—

0
0
9
,
8
4

0
3
7
,
8
3

$

8
5
5
,
9
5
3

5
3
7
,
5
2
1

3
0
7
,
6
5
3

8
3
4
,
2
8
4

)
l
(
)
9
2
8
(

)
k
(
3
6
2
,
6

)

m
(
9
1
6
,
1
1

)
1
5
1
(

)
5
7
4
,
1
(

)
n
(
9
9
4
,
8

)
o
(
2
4
0
,
8
1

0
0
0
,
6
1

)
p
(
)
0
9
1
,
8
(

)
p
(
)
9
8
5
,
0
1
(

)
0
0
0
,
3
2
(

)
9
7
9
,
3
1
(

9
8
1
,
9
3

7
4
7
,
8
9
3
$

—

1
6
9
,
4
8

1
5
1
,
9
1

8
3
7
,
2
3

4
3
3
,
9
6

—

7
3
4
,
4
3

5
5
4
,
5
6

4
4
1
,
6
6
2

6
5
8
,
3
3
3

—

3
1
5
,
7
4

4
2
4
,
7
1

7
8
7
,
0
4

—

0
1

—

—

—

—

—

5
7
5
,
6
3

5
2
5
,
3
7

4
3
3
,
9
6

4
7
4
,
2
3
1

—

7
4
4
,
4
3

5
5
4
,
5
6

4
4
1
,
6
6
2

6
5
8
,
3
3
3

)
n
o
i
t
a
t
n
e
m
u
c
o
d

)
n
o
i
t
a
t
n
e
m
u
c
o
d

n
i
(

n
i
(

t
s
e
r
o
F

l

y
g
o
o
n
h
c
e
T

1
3
8
3

r
e
t
n
e
C
e
g
a
l
l
i

V
d
n
a
l
e
k
a
L

6
7
0
,
6
0
9

1
1
8
,
1
3
0
,
1
$

4
3
7
,
5
0
1

7
3
4
,
2
6
4
$

0
1
8
,
1
1
0
,
1

8
4
2
,
4
9
4
,
1
$

r
e
y
u
B

/
s
t
i
s
o
p
e
D

t
n
a
n
e
T

s
t
n
e
m
e
s
r
u
b
m
i
e
R

d
e
t
a
m

i
t
s
E

g
n
i
n
i
a
m
e
R

t
n
e
p
S

e
b

o
t

)
D
(

)
C
(

=

)
B
(

(cid:6)

)
A
(

g
n
i
n
i
a
m
e
R

r
e
y
u
B

/
s
t
i
s
o
p
e
D

t
n
a
n
e
T

s
t
n
e
m
e
s
r
u
b
m
i
e
R

n
w
a
r
D
e
b

o
t

)
F
(

=

)
E
(

(cid:6)

)
D
(

—

—

—

—

—

—

3
0
2

3
0
2

$

—

—

—

—

—

—

—

5
2
1
,
9
1

1
3
5
,
9
9

1
6
0
,
2
5

7
1
7
,
0
7
1

0
2
9
,
0
7
1
$

r
e
y
u
B

/
s
t
i
s
o
p
e
D

t
n
a
n
e
T

s
t
n
e
m
e
s
r
u
b
m
i
e
R

h
g
u
o
r
h
T

n
w
a
r
D

,
1
3

r
e
b
m
e
c
e
D

4
1
0
2

)
E
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

$

$

—

—

—

—

—

—

3
0
2

3
0
2

$

—

—

—

—

—

—

—

5
2
1
,
9
1

1
3
5
,
9
9

1
6
0
,
2
5

7
1
7
,
0
7
1

0
2
9
,
0
7
1
$

0
0
4
,
1

0
7
6
,
1
1

6
6
1
,
7
9

0
8
8
,
3
4
3

6
6
6
,
9

9
4
2
,
7

5
6
4
,
4
1

6
9
4
,
5
8
4

3
6
2
,
6

7
5
2
,
3
0
1

6
7
6
,
7
1

7
8
5
,
2
3

3
5
9
,
0
8

6
3
9
,
2
4

7
9
4
,
3
8

0
0
0
,
6
1

6
8
0
,
5
5
3

7
2
7
,
7
7
3

$

d
i
a
P

s
t
s
o
C

h
g
u
o
r
h
T

,
1
3

r
e
b
m
e
c
e
D

4
1
0
2

)
B
(

6
1
7
,
2
2

7
1
0
,
4
7

0
0
0
,
1
8

8
3
1
,
1
2
3

$

8
4
0
,
7
6

1
3
7
,
2
1

8
3
1
,
4
3

6
1
1
,
4
2

7
8
6
,
5
8

0
8
8
,
4
2
4

4
0
3
,
8
1
4

)
A
(

4
1
7
,
6
7

0
8
9
,
9
1

3
0
6
,
8
4

l
a
t
o
T

d
e
t
a
m

i
t
s
E

)
a
(

s
t
s
o
C

3
7
2
,
2
1

2
3
2
,
8
6

1
3
5
,
8
1

7
0
9
,
5
5

7
2
4
,
6
1

4
7
2

7
2
4
,
3

5
6
6
,
6

4
5
3
,
8
4

7
8
5
,
3
2

6
3
5
,
8
1

9
8
4
,
1
7
1

7
0
2
,
6
3

4
9
4
,
8
8

0
8
3
,
7
9

3
6
3
,
6
4

2
6
1
,
0
9

4
7
2
,
6
1

0
4
4
,
3
0
4

4
1
3
,
1
0
4

8
8
7
,
2
1
6

4
8
2
,
8
9
0
,
1

$

k
l
a
w
r
e
v
i
R

t
a

n
o
i
t
c
e
l
l

o
C

t
e
l
t
u
O

g
n
i
d
l
i

u
B

l
a
n
o
i
g
e
R
a
i
b
m
u
o
C

l

d
r
a
v
e
l
u
o
B

g
n
i
d
n
a
L

s
e
h
g
u
H
5
3
-
5
2
7
1

)
n
i
t
s
e
W

(

l
e
t
o
H
e
r
a
u
q
S

y
a
w
r
e
t
a
W

y
s
s
a
b
m
E
(

l
e
t
o
H
g
n
i
d
n
a
L

s
e
h
g
u
H

l
i
a
t
e
R
g
n
i
d
n
a
L

s
e
h
g
u
H

e
g
d
E

s
’
e
k
a
L

e
n
O

r
e
t
n
e
C
e
g
a
l
l
i

V
d
n
a
l
e
k
a
L

g
n
i
d
n
a
L

s
e
h
g
u
H
e
e
r
h
T

s

m
u
i
n
i
m
o
d
n
o
C
a
e
i
a
W

s

m
u
i
n
i
m
o
d
n
o
C
a
h
a
n
A

)
s
e
t
i
u
S

&

t
r
o
s
e
R

s
d
n
a
l
d
o
o
W
e
h
T

r
e
t
n
e
C
e
c
n
e
r
e
f
n
o
C

t
s
e
r
o
F

l

y
g
o
o
n
h
c
e
T

1
3
8
3

g
n
i
d
n
a
L

s
e
h
g
u
H
o
w
T

n
i
l
r
e
m
m
u
S

n
w
o
t
n
w
o
D

t
r
o
p
a
e
S

t
e
e
r
t
S

h
t
u
o
S

n
e
e
r
G
e
g
a
l
l
i

V
e
d
i
s
k
e
e
r
C

s
t
e
s
s

A
g
n
i
t
a
r
e
p
O

l
a
t
o
T

s
t
n
e
m
p
o
l
e
v
e
D
c
i
g
e
t
a
r
t
S

)
s
d
n
a
s
u
o
h
t

n
i

$
(

t
c
e
j
o
r
P

d
e
c
n
u
o
n
n
A

s
t
e
s
s
A

g
n
i
t
a
r
e
p
O

2
8
9
,
5
1
1
,
1

8
7
4
,
1
0
6
,
1
$

7
7
6
,
3
5
2

5
6
4
,
6
6
8
$

9
5
6
,
9
6
3
,
1

3
4
9
,
7
6
4
,
2
$

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

l
a
t
o
T

d
e
n
i
b
m
o
C

s
t
n
e
m
p
o
l
e
v
e
D
c
i
g
e
t
a
r
t
S

l
a
t
o
T

74

8
6
7
,
1
6
3
$

g
n
i
c
n
a
n
i
f

g
n
i
d
n
e
p

n
o

g
n
i
s
o
l
c

g
n
i
m
u
s
s
a

g
n
i
c
n
a
n
i
f

f
o

t
e
n

d
e
d
n
u
f

e
b

o
t

s
t
s
o
c

d
e
t
a
m

i
t
s
E

e
t
a
r
o
p
r
o
c

d
e
z
i
l
a
t
i
p
a
c

d
n
a

s
t
s
o
c

d
n
a
l

s
e
d
u
l
c
x
e

d
n
a

,
s
t
s
o
c

g
n
i
c
n
a
n
i
f

d
e
r
r
e
f
e
d

d
n
a

g
n
i
s
a
e
l

,
s
t
s
o
c

g
n
i
t
e
k
r
a
m

,
s
t
s
o
c

n
o
i
t
i
l
o
m
e
d

.
e
g
a
l
l
i

V
d
r
a
W
o
t

d
e
t
a
l
e
r

s
n
o
i
t
a
c
o

l
l
a

t
s
o
c

y
t
i
n
e
m
a

d
n
a

e
r
u
t
c
u
r
t
s
a
r
f
n
i

n
a
l
P

r
e
t
s
a
M
e
r
a

s
t
s
o
C
d
e
t
a
m

i
t
s
E

,
s
t
s
o
c

l
a
t
o
T

n
o
i
t
c
u
r
t
s
n
o
c

s
e
d
u
l
c
n
i

h
c
i
h
w

t
c
e
j
o
r
p

e
h
t

n
o

d
e
r
r
u
c
n
i

e
b

o
t

s
t
s
o
c

l
l
a

t
n
e
s
e
r
p
e
r

s
t
s
o
C
d
e
t
a
m

i
t
s
E

l
a
t
o
T

’
s

m
u
i
n
i
m
o
d
n
o
C
a
h
a
n
A
d
n
a

’
s

m
u
i
n
i
m
o
d
n
o
C
a
e
i
a
W
m
o
r
f

d
e
d
u
l
c
x
E

.
t
c
e
j
o
r
p

e
h
t

o
t

:
s
l
i
a
t
e
d

d
e
t
a
c
o

l
l
a

t
s
e
r
e
t
n
i

t
b
e
D
d
e
t
t
i

m
m
o
C

o
t

t
c
e
p
x
e

e
W

.
r
e
d
n
e
l

e
h
t

y
b

d
e
s
r
u
b
m
i
e
r

t
e
y

t
o
n

t
u
b

s
u

y
b

d
i
a
p

e
r
e
w

t
a
h
t

s
t
s
o
c

r
e
b
m
e
c
e
D
o
t

d
e
t
a
l
e
r

y
l
i
r
a
m

i
r
p

e
r
a

s

m
e
t
i

e
h
T

.
t
n
e
p
S

e
b

o
t

g
n
i
n
i
a
m
e
R
d
e
t
a
m

i
t
s
E

f
o

s
s
e
c
x
e

n
i

d
e
v
i
e
c
e
r

e
b

o
t

h
s
a
c

t
n
e
s
e
r
p
e
r

s
e
c
n
a
l
a
b

e
v
i
t
a
g
e
N

.
s
t
n
a
n
e
v
o
c

l
a
n
o
i
t
a
r
e
p
o

f
o

t
n
e
m
e
v
e
i
h
c
a

e
h
t

d
n
a

n
o
i
t
e
l
p
m
o
c

r
e
t
f
a

e
l
b
a
l
i
a
v
a

s
i

h
c
i
h
w

t
u
o

n
r
a
e

0
0
4
,
4
$

a

d
n
a

n
o
i
t
c
u
r
t
s
n
o
c

r
o
f

0
0
0
,
0
6
$

s
e
d
u
l
c
n
i

h
c
i
h
w

,
0
0
4
,
4
6
$

f
o

t
n
e
m

t
i

m
m
o
c

l
a
t
o
t

–

k
l
a
w
r
e
v
i
R

t
a

n
o
i
t
c
e
l
l

o
C

t
e
l
t
u
O
(cid:129)

.
g
n
i
d
n
a
L

s
e
h
g
u
H
e
n
O
n
o

s
e
c
n
a
w
o

l
l
a

t
n
e
m
e
v
o
r
p
m

i

t
n
a
n
e
t

d
n
a

s
n
o
i
s
s
i

m
m
o
c

g
n
i
s
a
e
l

l
a
n
o
i
t
i
d
d
a

r
o
f

0
0
5
,
2
$

d
n
a

n
o
i
t
c
u
r
t
s
n
o
c

r
o
f

0
3
7
,
8
3
$

s
e
d
u
l
c
n
i

h
c
i
h
w

,
0
3
2
,
1
4
$

f
o

t
n
e
m

t
i

m
m
o
c

l
a
t
o
t

–

g
n
i
d
n
a
L

s
e
h
g
u
H
o
w
T

.
e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
i

t
e
s
s
a

r
e
t
f
a

e
v
r
e
s
e
r

t
s
e
r
e
t
n
i

r
o
f

8
6
3
,
5
$

d
n
a

e
v
r
e
s
e
r

g
n
i
t
a
r
e
p
o

r
o
f

8
5
1
,
5
$

,

n
o
i
t
c
u
r
t
s
n
o
c

r
o
f

4
7
4
,
2
3
1
$

s
e
d
u
l
c
n
i

h
c
i
h
w

,
0
0
0
,
3
4
1
$

f
o

t
n
e
m

t
i

m
m
o
c

l
a
t
o
t

–

d
r
a
v
e
l
u
o
B

g
n
i
d
n
a
L

s
e
h
g
u
H
5
3
-
5
2
7
1

.
t
b
e
d

e
g
a
g
t
r
o
m

r
o
i
r
p

d
e
c
n
a
n
i
f
e
r

h
c
i
h
w

0
0
1
,
6
3
$

d
n
a

t
u
o

n
r
a
e

0
0
0
,
0
1
$

a

,

n
o
i
t
c
u
r
t
s
n
o
c

r
o
f

0
0
9
,
8
4
$

s
e
d
u
l
c
n
i

h
c
i
h
w

,
0
0
0
,
5
9
$

f
o

t
n
e
m

t
i

m
m
o
c

l
a
t
o
t

–

r
e
t
n
e
C
e
c
n
e
r
e
f
n
o
C
&

t
r
o
s
e
R

s
d
n
a
l
d
o
o
W
e
h
T

(cid:129)

(cid:129)

(cid:129)

.
t
c
e
j
o
r
p

e
h
t

n
i

d
e
d
u
l
c
n
i

y
l
t
n
e
r
r
u
c

t
o
n

n
o
i
s
n
a
p
x
e

e
g
a
r
a
g

e
t
e
l
p
m
o
c

o
t

t
n
e
m

t
i

m
m
o
c

t
u
o

n
r
a
e

0
5
6
,
2
$

d
n
a

n
o
i
t
c
u
r
t
s
n
o
c

r
o
f

7
4
4
,
4
3
$

s
e
d
u
l
c
n
i

h
c
i
h
w

,
7
9
0
,

7
3
$

f
o

t
n
e
m

t
i

m
m
o
c

l
a
t
o
t

–

l
e
t
o
H
g
n
i
d
n
a
L

s
e
h
g
u
H
(cid:129)

e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
a
w

t
c
e
j
o
r
p

e
h
T

.
4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

d
i
a
p

t
e
y

t
o
n

s
t
s
o
c

r
o
f

r
e
b
m
e
c
e
D
n
i

d
e
v
i
e
c
e
r

s
d
e
e
c
o
r
p

g
n
i
c
n
a
n
i
f

s
t
n
e
s
e
r
p
e
r

g
n
i
c
n
a
n
i
F

g
n
i
n
i
a
m
e
R

f
o

s
s
e
c
x
E

n
i

g
n
i
n
i
a
m
e
R

s
t
s
o
C
d
e
t
a
m

i
t
s
E

s
’
n
i
l
r
e
m
m
u
S

n
w
o
t
n
w
o
D

.
t
c
e
j
o
r
p

s
i
h
t

r
o
f

g
n
i
c
n
a
n
i
f

t
n
e
n
a
m
r
e
p

g
n
i
t
n
e
m
u
c
o
d

y
l
t
n
e
r
r
u
c

e
r
a

e
W

.
4
1
0
2

r
e
b
m
e
c
e
D
g
n
i
r
u
d

e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
a
w

t
s
e
r
o
F

l

y
g
o
o
n
h
c
e
T

1
3
8
3

.
4
1
0
2

r
e
b
m
e
v
o
N
n
i

d
e
t
e
l
p
m
o
c

y
l
l
a
i
t
n
a
t
s
b
u
s

s
a
w

r
e
t
n
e
C
e
c
n
e
r
e
f
n
o
C
&

t
r
o
s
e
R

s
d
n
a
l
d
o
o
W
e
h
T

.
4
1
0
2

r
e
t
r
a
u
q

h
t
r
u
o
f

e
h
t

g
n
i
r
u
d

.
4
1
0
2

r
e
b
m
e
t
p
e
S

g
n
i
r
u
d

e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
a
w

g
n
i
d
n
a
L

s
e
h
g
u
H
o
w
T

.
g
n
i
c
n
a
n
i
f

t
b
e
d

o
n

s
a
h

e
g
a
l
l
i

V
e
d
i
s
k
e
e
r
C

n
m
u
o
c

l

n
i

,
e
v
o
b
a

n
w
o
h
s

e
r
a

s
t
n
e
m
e
s
r
u
b
m
i
e
R

t
n
a
n
e
T

e
s
e
h
T

.
l
i
b
o
M
n
o
x
x
E

y
b

y
l
t
c
e
r
i
d

d
e
s
r
u
b
m
i
e
r

e
b

l
l
i

w

t
a
h
t

s
t
n
e
m
e
v
o
r
p
m

i

t
n
a
n
e
t

f
o

n
o
i
l
l
i

m
9
1
$

y
l
e
t
a
m
i
x
o
r
p
p
a

e
d
u
l
c
n
i

s
t
s
o
C
d
e
t
a
m

i
t
s
E

l
a
t
o
T

d
r
a
v
e
l
u
o
B

g
n
i
d
n
a
L

s
e
h
g
u
H
5
3
-
5
2
7
1

r
e
y
u
b

l
a
n
o
i
t
i
d
d
a

f
o

n
o
i
l
l
i

m
7
8
$

y
l
e
t
a
m
i
x
o
r
p
p
a

f
o

l
a
t
o
t

a

e
t
a
m

i
t
s
e

y
l
t
n
e
r
r
u
c

e
w

,

l

d
o
s

e
r
a

s
t
i
n
u
m
u
i
n
i
m
o
d
n
o
c

g
n
i
n
i
a
m
e
r

e
h
t

l
l
a

f
I

.
s
t
s
o
c

t
c
e
j
o
r
p

r
o
f

d
e
s
u

e
b

o
t

d
e
r
i
u
q
e
r

o
s
l
a

e
r
a

s
t
i
s
o
p
e
d

e
s
o
h
t

,
s
e
l
a
s

t
i
n
u

l
a
n
o
i
t
i
d
d
a
m
o
r
f

.

n
a
o

l

n
o
i
t
c
u
r
t
s
n
o
c

d
e
t
t
i

m
m
o
c

e
h
t

m
o
r
f

n
w
a
r
d

e
b

o
t

d
e
d
e
e
n

t
n
u
o
m
a

l
a
t
o
t

e
h
t

g
n
i
c
u
d
e
r

y
b
e
r
e
h
t

s
t
s
o
c

t
c
e
j
o
r
p

d
n
u
f

o
t

e
l
b
a
l
i
a
v
a

e
b

l

d
u
o
c

t
a
h
t

d
e
v
i
e
c
e
r

s
t
i
s
o
p
e
d

e
r
a

s
t
i
s
o
p
e
D

r
e
y
u
B

l
a
n
o
i
t
i
d
d
a

n
e
h
W

.

n
a
o

l

e
h
t

n
o

g
n
i
w
a
r
d

o
t

r
o
i
r
p

s
t
s
o
c

t
c
e
j
o
r
p

d
n
u
f

o
t

d
e
z
i
l
i
t
u

e
b

o
t

d
e
r
i
u
q
e
r

e
r
a

t
a
h
t

s
t
i
s
o
p
e
D

r
e
y
u
B

e
l
b
a
d
n
u
f
e
r
n
o
n

e
v
a
h

y
l
t
n
e
r
r
u
c

s

m
u
i
n
i
m
o
d
n
o
C
a
h
a
n
A
d
n
a

s

m
u
i
n
i
m
o
d
n
o
C
a
e
i
a
W
h
t
o
B

.
e
r
u
t
c
u
r
t
s

l
a
t
i
p
a
c

e
h
t

f
o

n
o
i
t
r
o
p

y
t
i
u
q
e

h
s
a
c

g
n
i
n
i
a
m
e
r

e
h
t

s
i

g
n
i
c
n
a
n
i
F

f
o

s
s
e
c
x
E

n
i

g
n
i
n
i
a
m
e
R

s
t
s
o
C
d
e
t
a
m

i
t
s
E

s
’
l
e
t
o
H
e
r
a
u
q
S

y
a
w
r
e
t
a
W

.
e
r
u
t
c
u
r
t
s

.
e
r
u
t
c
u
r
t
s

l
a
t
i
p
a
c

l
a
t
i
p
a
c

e
h
t

e
h
t

f
o

f
o

n
o
i
t
r
o
p

n
o
i
t
r
o
p

y
t
i
u
q
e

y
t
i
u
q
e

h
s
a
c

h
s
a
c

g
n
i
n
i
a
m
e
r

g
n
i
n
i
a
m
e
r

e
h
t

e
h
t

s
i

s
i

g
n
i
c
n
a
n
i
F

g
n
i
c
n
a
n
i
F

f
o

f
o

s
s
e
c
x
E

s
s
e
c
x
E

n
i

n
i

g
n
i
n
i
a
m
e
R

s
t
s
o
C
d
e
t
a
m

i
t
s
E

s
’
l
e
t
o
H
g
n
i
d
n
a
L

s
e
h
g
u
H

g
n
i
n
i
a
m
e
R

s
t
s
o
C
d
e
t
a
m

i
t
s
E

s
’
g
n
i
d
n
a
L

s
e
h
g
u
H
e
e
r
h
T

.
s
t
s
o
c

t
c
e
j
o
r
p

r
o
f

s
d
n
u
f

f
o

e
c
r
u
o
s

l
a
n
o
i
t
i
d
d
a

n
a

s
a

,

D

.
4
1
0
2

.
4
1
0
2

t
s
u
g
u
A
g
n
i
r
u
d

e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
a
w

g
n
i
d
l
i

u
B

l
a
n
o
i
g
e
R
a
i
b
m
u
o
C

l

y
a
M
g
n
i
r
u
d

e
c
i
v
r
e
s

n
i

d
e
c
a
l
p

s
a
w

k
l
a
w
r
e
v
i
R

t
a

n
o
i
t
c
e
l
l

o
C

t
e
l
t
u
O

.
e
r
u
t
u
f

e
h
t

n
i

t
c
e
j
o
r
p

s
i
h
t

r
o
f

g
n
i
c
n
a
n
i
f

g
n
i
k
e
e
s

e
t
a
p
i
c
i
t
n
a

e
W

.
e
r
u
t
u
f

e
h
t

n
i

s
t
s
o
c

e
s
e
h
t

r
o
f

s
r
e
d
n
e
l

r
u
o
m
o
r
f

s
d
n
u
f

e
v
i
e
c
e
r

)
a
(

)
b
(

)
c
(

)
d
(

)
e
(

)
f
(

)
g
(

)
h
(

)
i
(

)
j
(

)
k
(

)
l
(

)

m

(

)
n
(

)
o
(

)
p
(

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table represents our capitalized internal  costs by segment for the years ended
December 31, 2014 and 2013:

MPC segment
Operating Assets segment
Strategic Developments segment

Capitalized internal
costs

Year Ended
December 31,

Capitalized internal
costs
related to
compensation costs

Year Ended
December 31,

2014

2013

2012

2014

2013

2012

(In millions)
$ 8.9
5.1
4.4

$ 7.7
3.5
2.7

$ 7.1
9.3
15.1

(In millions)
$ 5.6
4.3
3.7

$ 5.0
2.6
2.1

$ 4.5
7.5
12.1

Capitalized internal costs (which include compensation costs) have decreased with respect  to  our  MPC
segment due to higher staff allocations to the Strategic Development segment. Capitalized internal
costs have increased with respect to our properties  undergoing  redevelopment in our Operating  Assets
segment and our Strategic Developments segment as  we have  increased  staffing and related  costs from
2013 to correspond with our increase  in  development activities.

Impairments

We  evaluate our real estate assets for  impairment whenever events  or changes in circumstances indicate
that the carrying value of the assets may  not  be  recoverable. Recoverability in this context means that
the expected cumulative undiscounted  future cash flows  of an asset are less than  its  carrying value.  The
recoverability analysis, as an accounting  concept,  considers  hold periods, but  ignores  when the future
cash flows are expected to be received within that hold period  and whether  we currently expect to
receive an above or below market rate  of return  over our anticipated holding period.  If expected
cumulative undiscounted cash flows are less  than the  carrying value, then we are required to record the
asset at the lower of its carrying value or fair  value.  The  process for deriving fair value involves
discounting the expected future cash  flows at a rate  of  return that we  believe an investor would require
based on the risk profile of the cash  flows  and  returns available in the  market  for other investments
having similar risk. We may also use  other inputs  such as appraisals and recent transactions for
comparable properties, if appropriate.  Book value for assets that  have been recently impaired from  an
accounting perspective may more likely  reflect market value than book values  of  assets that have not
been impaired; consequently, unimpaired  assets may be expected to generate above or below market
returns relative to their respective book  values.  The lower book basis  resulting from an  impairment
charge  increases reported profitability from the asset  in future  periods, but has no impact on  cash flow.
For the years ended December 31, 2014,  2013 and 2012, we evaluated whether impairment  indicators
existed at all of our assets. In most instances,  we concluded no impairment indicators were  present.
When indicators of impairment were present,  we reconsidered expected  cash flows and concluded that
there were no impairments.

Liquidity and Capital Resources

Our primary sources of cash include  cash flows from  land sales in our  MPC segment, cash generated
from our operating assets inclusive of deposits from condo sales, first mortgage financings  secured by
our  assets and the  corporate bond markets. Our primary uses  of cash  include working capital,
overhead, debt service, property improvements, acquisitions and  development  costs. We  believe that our
sources  of cash, including existing cash  on hand, will provide sufficient liquidity to meet our existing
non-discretionary obligations and anticipated  ordinary  course  operating expenses  for at least the next
twelve months. The development and redevelopment opportunities in  our  Operating Assets  and
Strategic Developments segments are  capital intensive and will require significant additional  funding. In
addition, we typically must provide completion guarantees to lenders in connection with their providing

75

financing for our developments. We also  provided  a completion guarantee to the City of New York for
the Pier 17 renovation project. We currently intend to raise  additional funding with a mix of
construction, bridge and long-term financings, by entering into joint venture arrangements and the sale
of non-core assets at the appropriate time.

Total outstanding debt was $2.0 billion as of December 31, 2014.  Our share of the debt of our Real
Estate Affiliates totaled $54.6 million. Please refer to Note  8 – Mortgages, Notes and Loans Payable to
our  Consolidated Financial Statements  for a  table showing  our debt maturity  dates.

The following table summarizes our net debt  on a  segment basis as of December 31, 2014.  Net debt is
defined as our share of mortgages, notes and loans payable, at our  ownership  share, reduced by
short-term liquidity sources to satisfy  such  obligations such as our ownership share of  cash and cash
equivalents and Special Improvement  District  (‘‘SID’’)  and Municipal Utility  District (‘‘MUD’’)
receivables. Although net debt is not a recognized GAAP financial measure,  it is readily computable
from existing GAAP information and  we believe, as  with our other non-GAAP  measures, that such
information is useful to our investors and other users of our financial statements.

Segment Basis (a)

Mortgages, notes and loans

payable

Less: Cash and cash equivalents
Special Improvement District

receivables

Municipal Utility District

receivables

Net debt

Master
Planned
Communities

$ 211,195
(59,600)

(33,318)

(104,394)

Operating
Assets

Strategic
Developments

Segment
Totals

(In thousands)

$945,930(b) $128,631(c) $1,285,756
(192,756)

(85,763)(e)

(47,393)(f)

Non-
Segment
Amounts

Total
December 31,
2014

$ 769,968
(374,699)

$2,055,724(d)
(567,455)

—

—

—

—

(33,318)

(104,394)

—

—

(33,318)

(104,394)

$ 13,883

$860,167

$ 81,238

$ 955,288

$ 395,269

$1,350,557

(a) Please refer to  Note 17 – Segments.
(b)

Includes our  $31.7 million share of  debt of  our  Real Estate  and  Other Affiliates in  Operating  Assets  segment
(Woodlands Sarofim #1  and  Millennium Woodlands  Phase  II,  LLC).
Includes our $22.9 million share of debt of  our Real  Estate  and  Other  Affiliates  in Strategic Developments
segment (The Metropolitan Downtown  Columbia Project).

(c)

(d) Represents the gross amount of mortgages, notes and loans  payable  and  is not net  of  the  $7.7 million  of

(e)

(f)

unamortized underwriting fees.
Includes our $0.6 million share of cash  and  cash  equivalents  of  our  Real  Estate and  Other  Affiliates in
Operating Assets segment (Woodlands  Sarofim, Summerlin  Las  Vegas  Baseball Club,  LLC,  Millennium
Phase II and Stewart Title).
Includes our $6.3 million share of cash and  cash equivalents of our  Real Estate  and  Other  Affiliates  in
Strategic Developments segment (KR  Holdings, LLC,  HHMK Development,  LLC,  Parcel  C  and The
Metropolitan Downtown Columbia Project).

Cash Flows

Operating Activities

Master Planned Community development  has  a significant  impact on our business. The cash flows and
earnings from the business can be much more  variable  than from our  operating assets because the
MPC business generates revenues from  land sales  rather than recurring contractual revenues from
operating leases. MPC Land sales are  a  substantial portion of our cash flows from operating activities
and are partially offset by development  costs associated  with the land sales business and  acquisitions  of
land  that is intended to ultimately be developed and sold.

Net cash used in operating activities  was  $58.3 million  for  the year ended December 31, 2014,
compared to net cash provided by operating  activities of $129.3  million  for the  year  ended
December 31, 2013, and $153.1 million  for the year ended December 31,  2012. The most  significant

76

uses of cash compared to the prior years  were the  Conroe, TX MPC  and  other  MPC land purchases
totaling $100.9 million. Condominium  development costs are also considered an operating  activity
because, like MPCs, the product being  developed is intended for sale.  Condominium development  costs
totaled $76.0 million in 2014.

The $187.6 million decrease in cash provided by operating activities  for the  year ended December  31,
2014 compared to the same period in  2013  was  primarily due  to  higher MPC land acquisitions  of
$106.6 million, higher interest, leasing,  development-related marketing  and general and administrative
expenses of $110.7 million and higher  MPC  development and condominium expenditures of
$61.9 million. The increased expenditures  were partially offset by $56.5 million of higher MPC land
sales, $54.5 million of higher MUD collections and $28.1  million of increased  distributions from our
Real Estate Affiliates for the year ended December 31,  2014 compared  to the  same period in 2013.  In
addition, the year ended December 31,  2013  also includes $47.5  million  of  cash proceeds from the  sale
of our ONE Ala Moana condominium air rights into a joint venture.

The $23.7 million decrease in cash provided by operating activities  for the  year ended December  31,
2013 compared to the same period in  2012  was  primarily the result of increased  MPC development  and
condominium expenditures of $47.7 million and $5.7 million of  land acquisition costs,  higher leasing
commissions at our projects under development  of $15.0 million, higher compensation and  benefit costs
of $6.9 million as well as lower MUD  collections of $33.0 million and  lower Operating  Assets segment
earnings of $8.7 million. These decreases were  partially offset by the  collection of $47.5 million related
to the sale of our condominium rights to KR  Holdings, $36.0 million increase in MPC segment
earnings due to higher land sales and  $20.5 million in  proceeds received through December 31,  2013
from our insurance carriers related to the  Superstorm  Sandy claim at  South Street Seaport of which
$3.3 million is included in net operating property  improvements within  the investing sections in 2013
and $5.0 million was received in 2012.

Investing Activities

Net cash used in investing activities was  $746.5 million, $294.3  million and $81.3  million  for the  years
ended December 31, 2014, 2013 and 2012, respectively. Cash  used  for development of real estate and
property expenditures was $773.8 million, $270.1 million and $74.4  million for the years ended
December 31, 2014, 2013 and 2012, respectively. The increased development  expenditures in  2014
compared to 2013 and 2012 relate primarily to the construction  of  Downtown Summerlin,  Hughes
Landing office and retail properties, 3 Waterway Square, Ward Village,  South Street  Seaport,  Columbia
Office Properties, and the Outlet Collection  at Riverwalk.

Financing Activities

Net cash provided by financing activities was  $470.3 million  for  the year ended December 31, 2014.
Cash provided by financing activities  for 2014 includes  loan proceeds  of  $597.6 million from the
issuance of mortgages, notes and loans payable. The proceeds partially funded development activity  at
the Bridgeland MPC, 3 Waterway Square,  Two Hughes Landing,  One  Lake’s Edge, 1725-35 Hughes
Landing Boulevard, and Downtown Summerlin, and refinanced existing debt to extend maturities and
to take advantage of lower interest rates.  Comparatively, for the  year ended December  31, 2013, we
received loan proceeds of $380.5 million  from  the issuance of mortgages,  notes and loans payable, and
$739.6 million from issuance of our Senior  Notes. The  proceeds partially  funded development activity
at the Bridgeland MPC, 3 Waterway Square, One Hughes Landing  and  Downtown Summerlin, and
refinanced existing debt to extend maturities and to take  advantage  of lower interest rates. For the year
ended December 31, 2012, we received  loan proceeds of $68.4 million and made a net  payment of
$80.5 million, to retire Sponsors Warrants  to  purchase 6,083,333 shares  of our common stock.

Principal payments on mortgages, notes and  loans payable were $120.2 million, $279.7 million and
$55.8 million for the years ended December 31, 2014, 2013 and 2012,  respectively.

77

Contractual Cash Obligations and Commitments

The following table aggregates our contractual  cash obligations and  commitments as  of  December 31,
2014:

Mortgages, notes and loans payable (a)
Interest payments (b)
Ground lease and other leasing

Less than 1 year

1-3
Years

3-5
Years

More than
5 Years

Total

$

7,970
93,037

$261,428
174,662

In thousands
$743,290
148,639

$ 980,782
152,017

$1,993,470
568,355

commitments

Total

8,151

18,995

15,650

329,233

372,029

$109,158

$455,085

$907,579

$1,462,032

$2,933,854

(a) Based on final maturity, inclusive of extension options.
(b) Interest is based on the borrowings  that are presently outstanding and current  floating interest

rates.

We  lease land or buildings at certain  properties from third parties.  Rental payments are expensed  as
incurred and have been, to the extent  applicable, straight-lined  over the  term of the lease.  Contractual
rental expense, including participation  rent,  was $7.3 million, $6.3 million and $5.4 million for 2014,
2013 and 2012, respectively. The amortization of  above and below-market ground  leases and
straight-line rents included in the contractual rent amount were not significant.

Off-Balance Sheet Financing Arrangements

We  do not have any material off-balance  sheet financing arrangements.  Although we  have interests in
certain property owning non-consolidated ventures which have mortgage financing, the financings  are
non-recourse to us and totaled $89.4  million as of  December 31,  2014.

REIT Requirements

In order for Victoria Ward to remain  qualified as a REIT for federal  income  tax purposes, Victoria
Ward must meet a number of organizational  and  operational requirements, including  a requirement
that it distribute or pay tax on 100% of its capital  gains and  distribute at  least 90%  of  its  ordinary
taxable income to its stockholders, including us.  We have revoked Victoria Ward’s REIT status effective
January 1, 2015. We do not expect revocation of  the REIT election to have  a material impact on  us.
Please refer to Note 9 – Income Taxes  for more  detail on Victoria Ward.

Seasonality

Generally, revenues from our Operating Assets segment, Master Planned Communities segment and
Strategic Developments segment are not  subject to seasonal variations; however, rental revenues  for
certain retail tenants are subject to overage rent terms, which are based  on  tenant sales. These  retail
tenants are generally subject to seasonal variations, with a significant portion  of  their  sales and earnings
occurring during the last two months  of  the year. As such, our  rental income  is typically higher in the
fourth quarter of each year.

78

Critical Accounting Policies

Critical accounting policies are those  that are both significant  to  the overall presentation of our
financial condition and results of operations and require management to make difficult, complex or
subjective judgments. Our critical accounting  policies  are those applicable to the  following:

Acquisitions of Properties

We  account for the acquisition of real estate properties  constituting a business  in accordance with  ASC
805 (‘‘ASC 805) Business Combinations. This methodology requires that assets acquired and  liabilities
assumed be recorded at their fair values on the date of acquisition.

The fair-value of tangible assets of an  acquired property (which includes land, buildings,  and
improvements) is determined by valuing  the property  as if it  were vacant, and the ‘‘as-if-vacant’’ value
is then allocated to land, buildings and  improvements based on management’s  determination of  the
fair-value of these assets. The ‘‘as-if-vacant’’  values  are derived from several sources which  primarily
include a discounted cash flow analysis using discount  and  capitalization rates based on recent
comparable market transactions, where available.

The value of acquired intangible assets  consisting of in-place and above-market and below-market
leases is recorded based on a variety of  considerations. In-place lease considerations include, but  are
not necessarily limited to: (1) the value associated with avoiding the  cost  of originating  the acquired
in-place leases (i.e. the market cost to  execute a lease, including leasing commissions  and tenant
improvements); (2) the value associated with lost revenue related to tenant reimbursable operating
costs incurred during the assumed lease-up period  (i.e. real estate  taxes, insurance and certain other
operating expenses); and (3) the value  associated with lost  rental revenue from existing  leases during
the assumed lease-up period. Above-market and below-market leases are valued  at the present value
(using a discount rate that reflects the  risks associated with  the leases acquired)  of the difference
between (1) the contractual amounts  to  be paid pursuant to the  in-place lease; and (2) management’s
estimate of current market lease rates,  measured over the remaining non-cancelable lease term,
including any below market renewal  option periods.

Impairment – Properties, Developments and  Master Planned  Communities  Assets

We  review our real estate assets, including Operating Assets,  land held for  development and  sale and
developments in progress, for potential  impairment indicators whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable.

Impairment indicators for our Master  Planned Communities segment  are assessed separately for each
community and in certain circumstances,  regions or projects within  the community, and include, but are
not limited to, significant decreases in sales pace  and  decreasing average selling  prices. We  also monitor
local economic conditions and other factors  that may relieve demand expectation.

Impairment indicators for development  costs  incurred during the  beginning  stages of a potential
development and developments in progress  are assessed by project and include, but  are not limited to,
significant changes in projected completion dates, revenues or cash  flows,  development costs,  market
factors and feasibility.

Impairment indicators for our Operating  Assets  segment are  assessed  separately  for each property  and
include, but are not limited to, significant  decreases in  net operating income, significant decreases  in
occupancy or low occupancy and significant net operating losses.

Impairment indicators for our Strategic  Developments segment are assessed separately for each
property and include, but are not limited to, significant  decreases in comparable property sale prices.

79

If an indicator of potential impairment exists, the asset  is tested  for recoverability by comparing  its
carrying  amount to the estimated future undiscounted cash flow. Significant assumptions used in  the
estimation of future undiscounted cash flow include, for the master  planned communities, estimates  of
future lot sales, costs to complete and  sales pace, and  for properties in our Operating Assets segment
and Strategic Developments segment, future  market  rents,  renewals and capital  expenditures. Historical
experience in such matters and future  economic projections were used to  establish these assumptions.
These significant assumptions are estimates and  are subject to uncertainty. Actual results could differ
from these estimates. A real estate asset  is considered to be impaired when its carrying  amount  cannot
be recovered through estimated future  undiscounted cash flows  and the carrying value  is less than  the
fair value. To the extent an impairment provision is  necessary, the excess of the carrying  amount  of  the
asset over its estimated fair value is charged  to  operations.  In addition, the impairment  is allocated
proportionately to adjust the carrying amount of the  asset. The adjusted  carrying amount for operating
assets, which represents the new cost basis of the asset,  is depreciated over the remaining useful life of
the asset. The adjusted carrying amount  for  master planned communities is  recovered through  future
land  sales.

Deferred Taxes and Tax Contingencies

As of December 31, 2014 and 2013, we  had  gross deferred  tax assets  totaling $335.7 million and
$336.6 million, and gross deferred tax  liabilities  of $379.7 million and  $413.4 million, respectively. We
have established a valuation allowance  in  the amount of $18.2 million and $12.6  million as of
December 31, 2014 and 2013, respectively, against certain deferred tax assets for  which it is more  likely
than not that such deferred tax assets will not be realized.

The deferred tax liability associated with  the master  planned communities is largely attributable to the
difference between the basis and value  determined as of  the date of the acquisition by our predecessors
of The Rouse Company (‘‘TRC’’) in  2004  adjusted for sales that have  occurred since that time. The
cash cost related to this deferred tax liability is dependent upon the sales price of future land  sales  and
the method of accounting used for income tax  purposes. The deferred tax liability related to deferred
income is the difference between the income tax method  of  accounting and the financial statement
method of accounting for prior sales  of land  in our master planned  communities.

One  of our consolidated entities, Victoria Ward, Limited, elected to be taxed as a  REIT and  intended
to continue to operate so as to qualify  as a REIT going forward.  Consequently, deferred taxes were not
recorded  on book and tax basis differences of Victoria Ward, Limited  as it was believed these
differences would ultimately be realized at a zero  percent tax rate. In connection with the  planned
condominium development of Victoria Ward that was approved by the Hawaii Real  Estate Commission
during the fourth quarter of 2013, the Company planned to revoke  its  REIT  election at  a then future
date.  The book and tax basis differences in the  land and buildings of  Victoria  Ward, Limited would be
realized after the REIT status is revoked and will  be  taxed at the applicable corporate tax  rates.  As a
result of these events, deferred tax liabilities of $48.0  million  were recorded in 2013  due  to  the excess
book over tax basis relating to land and  buildings  and  reduced to $46.9 million  as of December 31,
2014. We revoked our REIT election effective January 1, 2015.

Two of our subsidiaries are involved in a  dispute with  the IRS  relating to years in  which those
subsidiaries were owned by GGP. On  May  6, 2011, GGP filed Tax  Court petitions on  behalf of these
former taxable REIT subsidiaries seeking  a redetermination of federal income tax for  the years 2007
and 2008. The petitions seek to overturn  determinations  by  the IRS  that the taxpayers  were liable for
combined deficiencies totaling $144.1  million. On October  20, 2011, GGP  filed a  motion in  the United
States Tax Court to consolidate the cases  of the two former taxable REIT subsidiaries of GGP subject
to litigation with the Internal Revenue Service due to the common  nature of the cases’ facts and
circumstances and the issues being litigated. The United States Tax Court granted  the motion  to
consolidate. The case was heard by The United States Tax Court in  November of 2012  and an
unfavorable ruling was issued on June 2, 2014.

80

In connection with the deferred gain  that is  the subject of  the  aforementioned  litigation,  GGP had
provided us with an indemnity against  certain potential tax liabilities. Pursuant  to  the Tax Matters
Agreement, GGP had indemnified us from  and  against 93.75%  of any and all losses,  claims, damages,
liabilities and reasonable expenses to which we become subject  (the  ‘‘Tax  Indemnity’’), in each case
solely to the extent directly attributable to certain taxes  related to sales of certain assets in our Master
Planned Communities segment prior to March 31,  2010 (‘‘MPC Taxes’’), in an amount up to
$303.8 million. Under certain circumstances, GGP had also  agreed to be  responsible for interest  or
penalties attributable to such MPC Taxes  in excess of the  $303.8 million (‘‘Indemnity  Cap’’)  to  the
extent assessed by the IRS.

In December 2014, we entered into a Settlement of Tax Indemnity and Mutual Release agreement  with
GGP (the ‘‘Settlement Agreement’’)  pursuant to which, in consideration of the full  satisfaction of
GGP’s obligation for reimbursement  of taxes  related to GGP’s tax indemnity  obligations under  the Tax
Matters Agreement, GGP (i) made a cash payment  to  us  in the amount of  $138.0 million and
(ii) conveyed to us fee simple interest in  six office properties  and  related parking garages located  in
Columbia, Maryland, known as 10 - 60 Columbia Corporate Center,  for an agreed upon aggregate
value of $130.0 million. Under the Settlement Agreement, the  Company now controls  the Tax Matter,
including the right to decide whether  to  appeal  the Decision.  On December 15, 2014,  the Company
paid the MPC Taxes and filed an appeal  of the Decision to the Fifth  Circuit  Court of  Appeals. The
appeal seeks to overturn the Decision  and  allow the Company  to  continue to use  its current method of
tax accounting for the sale of assets in the Company’s  Master  Planned Communities Segment. If the
Decision stands, we may be required  to  change our  method of tax accounting for certain transactions,
which  could affect the timing of our  future tax payments  and impact our  results of operations. We
expect the appeal to be heard by the  appellate court in  2015.

As a result of the settlement, we recorded a net $74.0 million  non-cash charge representing the
difference between the $268.0 million value  of the consideration received from  GGP and  the receivable
recorded  on our books. When we were  spun-off  from GGP in  2010, we recognized  a receivable from
GGP equal to the amount of the indemnity cap.  However, the Tax Matters Agreement stipulated that a
certain tax asset on our books related to deferred interest  deductions be used to reduce GGP’s
indemnity obligation to us, when permitted  by statute. As a result, we had reduced the indemnity
receivable as we utilized the tax asset.  Going forward,  we now  will get 100% of  the benefit of the  tax
asset, which totaled $85.1 million gross, at December 31, 2014.  We also could recover approximately
$60 million of cash interest paid to the U.S. Government if we prevail on appeal.

Capitalization of development and leasing  costs

We  capitalize costs related to our development and leasing activities. Development costs, like planning,
engineering, design and construction that are directly related to a development project are  capitalized.
Capitalization commences when the development activities begin  and  ceases when a project is
completed, put on hold or we decide to not move  forward with a project. Capitalized costs related to a
project where we have determined not to move forward  are expensed. Additionally,  certain internal
costs like payroll are capitalized and allocated to projects based on the  amount  of time  employees
spend on a project. We also will capitalize real estate taxes and allocated interest costs  associated with
development once construction commences.  Leasing costs like commissions  or tenant improvements are
capitalized and allocated over the life  of  the lease  or average life of a group of leases if appropriate.
We  do not capitalize any internal leasing costs.

Revenue Recognition and Related Matters

Land Sales Revenue

Revenues from land sales are recognized using  the full accrual method at closing, when title  has passed
to the buyer,  adequate consideration for  the land  has been received  and we have no  continuing

81

involvement with the property. Revenue  that is  not  recognized  under the full  accrual  method is
deferred and recognized when the required  obligations  are met or using the  installment or  cost
recovery methods. Revenue related to  builder price participation rights is recognized as the  underlying
homes are sold by homebuilders.

We  determine the cost of real estate  sold using the  relative sales value method.  When we sell real
estate, the cost of real estate sales includes both costs incurred and  estimates of future development
costs benefiting the property through  completion. Estimates of future  revenues and development  costs
are re-evaluated throughout the year, with adjustments being  allocated prospectively  to  the remaining
parcels available for sale. For certain  parcels of land,  however, the specific  identification  method is
used to determine  the cost of sales, including acquired parcels that  we do not intend to develop or for
which  development was complete at the  date of  acquisition.

Rental Revenue

Revenue associated with our operating assets includes  minimum rent, percentage  rent in lieu of fixed
minimum rent, tenant recoveries and overage rent.

Minimum rent revenues are recognized on a straight-line  basis over the terms of the  related leases.
Percentage rent in lieu of fixed minimum rent  is recognized as sales are reported  from tenants.
Minimum rent revenues also include amortization related to above  and below-market  tenant leases  on
acquired properties.

Recoveries from tenants are stipulated in  the leases and are  generally computed based  upon a  formula
related to real estate taxes, insurance  and  other  real estate operating expenses  and are  generally
recognized as revenues in the period  the related costs  are incurred.

Overage rent is recognized on an accrual  basis once  tenant sales exceed contractual thresholds
contained in the lease and is calculated  by multiplying the tenant sales in excess of the  minimum
amount by a percentage defined in the  lease.

Condominium Rights and Unit Sales

Revenue recognition for contracted individual units in a condominium project are accounted for under
the percentage of completion method  when the following criteria are met:  a)  construction is beyond a
preliminary stage; b) buyer is unable to require  a refund of its deposit,  except for non-delivery  of  the
unit; c) sufficient units are sold to assure that  it  will not revert to a rental property; d) sales prices  are
collectible; and e) aggregate sales proceeds and costs  can be reasonably  estimated. Those units that do
not meet the criteria use the full accrual method or deposit method which  defers  revenue recognition
until the unit is closed.

Revenue recognized on the percentage-of-completion  method is  based upon  the ratio of  project costs
incurred to date compared to total estimated  project  cost. Total  estimated project costs include direct
costs such as  the carrying value of our land, site planning,  architectural,  construction costs, financing
costs and indirect cost allocations for  certain infrastructure  and amenity costs which benefit the project
based upon the relative fair value of the  land prior to development. Changes  in estimated project costs,
impact the amount of revenue and profit recognized on a percentage  of completion basis  during the
period in which they are determined and  future  periods.

Recently Issued Accounting Pronouncements  and Developments

Please refer to Note 2 – Summary of Significant Accounting Policies for  additional  information about
new accounting pronouncements.

82

Inflation

Revenue from our Operating Assets may be impacted  by inflation. In addition, materials and  labor
costs relating to our development activities  may significantly increase in an inflationary environment.
Finally, inflation poses a risk to us due to the possibility of future  increases  in interest rates  in the
context of loan refinancings.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET  RISK

We  are subject to interest rate risk with  respect to our variable rate financings  in that increases  in
interest rates will increase our payments under these variable  rates. Increases in interest rates could
make it more difficult to refinance our  floating and fixed rate debt  when due. As of December 31,
2014, we had $962.9 million of variable  rate debt outstanding of which  $172.0 million has been swapped
to a fixed-rate. Approximately $176.7 million of  the $786.2 million of total variable rate debt that has
not been swapped  to a fixed rate is represented by the Master Credit Facility  at The Woodlands.  Due
to the revolving nature of this type of  debt,  it is  generally inefficient to use interest  rate swaps as  a
hedging instrument; rather, we have purchased an interest rate cap having a $100.0  million  notional
amount for this facility to mitigate our exposure to rising interest rates. We also did not swap to a fixed
rate $95.7 million of the outstanding  balance on the  Victoria  Ward financing because it  is structured to
permit partial repayments to release  collateral for redevelopment.  Due  to the  uncertain timing  of such
partial repayments, hedging this portion  of the outstanding  balance is inefficient. As of December 31,
2014, annual interest costs would increase  approximately $7.9 million for every 1.00% increase  in
floating interest rates. Generally, a significant portion of our  interest costs are capitalized due to the
level  of  assets we currently have under  development; therefore, the impact of a change  in our interest
rate on our Consolidated Statements  of  Operations and Consolidated Statements  of Comprehensive
Income (Loss) is expected to be minimal,  but  we would  incur  higher payments. For additional
information concerning our debt and  management’s estimation  process to arrive at  a fair value of our
debt as required by GAAP, please refer to the Liquidity  and  Capital Resources section of ‘‘Item 7 –
Management’s Discussion and Analysis  of  Financial Condition and Results of Operations’’,  Note 2  –
Summary of Significant Accounting Policies to our Consolidated Financial  Statements, Note 8 –
Mortgages, Notes and Loans Payable and Note 13 – Derivative Instruments  and Hedging  Activities.  We
intend to manage a portion of our variable  interest rate exposure  by using interest rate  swaps and caps.

The following table summarizes principal cash  flows on our debt obligations and related weighted-
average interest rates by expected maturity  dates as  of December 31, 2014:

(In thousands)
Mortgages, notes and loans

2015

2016

2017

2018

2019

Thereafter

Total

Contractual Maturity Date

payable

$7,970

$247,655

$13,773

$348,294

$394,996

$980,782

$1,993,470

Weighted-average interest

rate

4.61%

4.79% 4.61%

4.99%

5.07%

6.27%

ITEM 8. FINANCIAL STATEMENTS AND  SUPPLEMENTARY DATA

Information with respect to this Item is  set forth beginning on page F-1. See ‘‘Item 15 – Exhibits and
Financial Schedule’’ below.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

83

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We  maintain disclosure controls and procedures (as defined in  Rule 13a-15(e)  under the Exchange  Act)
that are designed to provide reasonable assurance  that  information  required to be disclosed in our
reports to the SEC is recorded, processed, summarized and reported  within the time periods specified
in the SEC’s rules and forms, and that  such  information  is accumulated  and  communicated to our
management, including our principal executive officer and our principal financial and  accounting
officer, as appropriate, to allow timely decisions  regarding required disclosure.

As required by SEC rules, we carried out  an evaluation, under the supervision and  with the
participation of our management, including our principal executive  officer  and our principal financial
and accounting officer, of the effectiveness  of  the design and operation of our disclosure controls  and
procedures as of December 31, 2014,  the end of the  period  covered by this report. Based on the
foregoing, our principal executive officer and principal  financial and accounting officer concluded that
our  disclosure controls and procedures were  effective as of  December  31, 2014.

Internal Controls over Financial Reporting

There have been no changes in our internal control over  financial  reporting during the  period covered
by this report that have materially affected or  are reasonably likely to materially affect our  internal
control over financial reporting.

We  implemented a new version of our  Enterprise Resource  Planning  (‘‘ERP’’) system on February 24,
2014. This new system changed certain  of our business  processes and internal controls  impacting
financial reporting. We believe that the  new version of  our ERP system and related changes  to  internal
controls will further enhance our internal control over  financial  reporting. We  have taken  the necessary
steps to monitor and maintain appropriate internal  control over  financial reporting during this period
of system change.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining a system  of internal  control over financial
reporting designed to provide reasonable assurance  that transactions are executed  in accordance with
management authorization and that such transactions are properly  recorded and  reported in the
financial statements, and that records are maintained  so as  to  permit  preparation of the financial
statements in accordance with U.S. generally  accepted accounting principles. Because  of  its  inherent
limitations, internal control over financial reporting may not prevent or detect misstatements.
Management has assessed the effectiveness of the Company’s internal control over  financial  reporting
utilizing the criteria set forth by the Committee of  Sponsoring Organizations  of  the Treadway
Commission in Internal Control – Integrated Framework (2013  Framework). Management concluded,
based on its assessment, that The Howard Hughes Corporation’s internal control over financial
reporting was effective as of December 31, 2014.  Ernst & Young, LLP, an independent registered public
accounting firm, has audited the Company’s internal  control over  financial reporting  as of
December 31, 2014, as stated in their  report which is included in this Annual Report  on Form  10-K.

84

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

To the Board of Directors and Stockholders  of
The Howard Hughes Corporation

We  have audited The Howard Hughes Corporation’s (the  Company)  internal control over  financial
reporting as of December 31, 2014, based  on criteria established  in Internal Control –  Integrated
Framework issued by the Committee of  Sponsoring  Organizations of the Treadway Commission (2013
framework) (the COSO criteria). The Howard Hughes Corporation’s management is responsible for
maintaining effective internal control  over financial  reporting, and for its assessment of the
effectiveness of internal control over  financial reporting  included in  the accompanying  Management’s
Report on Internal Control over Financial Reporting.  Our responsibility  is to express an opinion  on the
Company’s internal control over financial reporting based on our audit.

We  conducted our audit in accordance  with the standards of  the Public Company Accounting Oversight
Board (United States). Those standards  require that  we plan and perform  the audit  to  obtain
reasonable assurance about whether  effective  internal control over financial reporting was maintained
in all material respects. Our audit included  obtaining an understanding  of internal control  over
financial reporting, assessing the risk that a  material weakness exists, testing and evaluating the design
and operating effectiveness of internal control based  on the assessed risk, and performing such other
procedures as we considered necessary in  the circumstances. We believe that our audit  provides a
reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide  reasonable
assurance regarding the reliability of  financial  reporting and the preparation  of  financial  statements  for
external  purposes in accordance with  generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1)  pertain to the
maintenance of records that, in reasonable  detail, accurately and fairly reflect the  transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions  are
recorded  as necessary to permit preparation of financial statements in  accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made  only
in accordance with authorizations of management and directors of the company; and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that  could have a material effect on the financial statements.

Because of its inherent limitations, internal control over  financial  reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future  periods are subject to the
risk that controls may become inadequate because of changes  in conditions, or that the  degree  of
compliance with the policies or procedures may deteriorate.

In our opinion, The Howard Hughes  Corporation maintained, in all material respects, effective  internal
control over financial reporting as of  December 31, 2014,  based on the COSO criteria.

We  also have audited, in accordance  with the standards of  the Public Company Accounting Oversight
Board (United States), the consolidated balance  sheets  of  The Howard Hughes  Corporation as  of
December 31, 2014 and 2013, and the related consolidated statements of operations, comprehensive
income (loss), equity and cash flows for each  of  the two years  in the  period ended  December 31, 2014
of The Howard Hughes Corporation and our report dated March 2, 2015  expressed  an unqualified
opinion thereon.

/s/ Ernst & Young LLP

Dallas, TX
March 2, 2015

85

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE  OFFICERS  AND  CORPORATE GOVERNANCE

The information required by Item 10  is  incorporated by reference  to  the relevant information included
in our proxy statement for our 2015 Annual Meeting of Stockholders.

ITEM 11. EXECUTIVE COMPENSATION

The information required by Item 11  is  incorporated by reference  to  the relevant information included
in our proxy statement for our 2015 Annual Meeting of Stockholders.

ITEM 12. SECURITY OWNERSHIP  OF  CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS

The information required by Item 12  is  incorporated by reference  to  the relevant information included
in our proxy statement for our 2015 Annual Meeting of Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED  TRANSACTIONS, AND DIRECTOR
INDEPENDENCE

The information required by Item 13  is  incorporated by reference  to  the relevant information included
in our proxy statement for our 2015 Annual Meeting of Stockholders.

ITEM 14. PRINCIPAL ACCOUNTING  FEES AND  SERVICES

The information required by Item 14  is  incorporated by reference  to  the relevant information included
in our proxy statement for our 2015 Annual Meeting of Stockholders.

86

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULE

(a) Financial Statements and Financial Statement Schedule.

PART IV

The Consolidated Financial Statements and Schedule  listed  in the accompanying  Index  to
Consolidated Financial Statements and Financial Statement Schedule are filed  as part of this
Annual Report. No additional financial statement schedules are  presented  since the required
information is not present or not present  in amounts sufficient to require  submission of the
schedule or because the information required is enclosed in the  Consolidated  Financial Statements
and notes thereto.

(a) Exhibits.

(b) Separate financial statements.

87

SIGNATURES

Pursuant to the requirements of Section  13  or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its  behalf  by the undersigned,  thereunto duly
authorized.

THE HOWARD HUGHES CORPORATION

/s/ David R. Weinreb

David R. Weinreb
Chief  Executive Officer

March 2, 2015

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has  been signed  below
by the following persons on behalf of  the registrant and in the capacities  and on the dates indicated.

Signature

Title

Date

*

William Ackman

/s/ David R. Weinreb

David R. Weinreb

/s/ Andrew C. Richardson

Andrew C. Richardson

*

Adam  Flatto

*

Jeffrey Furber

*

Gary Krow

*

Allen Model

*

R. Scot Sellers

*

Steven Shepsman

*

Burton M. Tansky

*

Mary Ann Tighe

*/s/ David R. Weinreb

David R. Weinreb
Attorney-in-fact

Chairman of the Board and Director

March 2, 2015

Director and Chief Executive Officer
(Principal Executive Officer)

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

March 2, 2015

Chief Financial Officer (Principal
Financial and Accounting Officer)

Director

Director

Director

Director

Director

Director

Director

Director

88

THE HOWARD HUGHES CORPORATION

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE

Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Report of Prior Independent Registered  Public  Accounting  Firm

Consolidated Balance Sheets as of December 31,  2014 and 2013

Consolidated Statements of Operations  for the years ended December 31,  2014, 2013 and

2012

Consolidated Statements of Comprehensive Income (Loss)  for the  years  ended December  31,

2014, 2013 and 2012

Consolidated Statements of Equity for  the years ended  December  31, 2014, 2013 and 2012

Consolidated Statements of Cash Flows  for  the years ended December  31, 2014,  2013 and

2012

Notes to Consolidated Financial Statements

Financial Statement Schedule

Schedule III – Real Estate and Accumulated Depreciation

Page
Number

F-2

F-3

F-4

F-5

F-6

F-7

F-8

F-10

F-53

F-1

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

To the Board of Directors and Stockholders  of
The Howard Hughes Corporation

We  have audited the accompanying consolidated balance sheets of The Howard Hughes Corporation
(the Company) as  of December 31, 2014 and 2013, and  the related consolidated statements of
operations, comprehensive income (loss), equity  and  cash flows for each of the  two years in the period
ended December 31, 2014. Our audits also included the financial statement schedule listed in the  Index
at Item 15(a) as it relates to information  included therein  as of December 31, 2014  and 2013 and  for
each  of the two years in the period ended December  31, 2014. These financial statements and schedule
are the responsibility of the Company’s  management. Our responsibility is  to  express  an opinion on
these financial statements and schedule based  on our audits.

We  conducted our audits in accordance  with the standards  of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence  supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the accounting  principles used  and significant
estimates made by management, as well as  evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable  basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
consolidated financial position of The Howard  Hughes Corporation at December 31, 2014  and 2013,
and the consolidated results of its operations and its cash  flows for  each  of  the two  years  in the period
ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.  Also, in
our  opinion, the information presented  in  the related  financial statement  schedule as of December  31,
2014 and 2013 and for each of the two years in  the period ended December  31, 2014, when considered
in relation to the basic financial statements taken as  a whole, presents  fairly in all material respects  the
information set forth therein.

We  also have audited, in accordance  with the standards of  the Public Company Accounting Oversight
Board (United States), the Company’s internal  control over  financial reporting as of December 31,
2014, based on criteria established in  Internal Control –  Integrated Framework issued  by  the
Committee of Sponsoring Organizations  of  the Treadway Commission (2013 framework) and our  report
dated March  2, 2015 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Dallas, TX
March 2, 2015

F-2

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

To the Board of Directors and Stockholders  of
The Howard Hughes Corporation

We  have audited the accompanying consolidated statements of operations, comprehensive income
(loss), stockholders’ equity, and cash flows of  The  Howard Hughes  Corporation and subsidiaries (the
‘‘Company’’) for the year ended December 31, 2012. Our audit also included the  financial  statement
schedule listed in the Index at Item 15  as it relates  to  information included therein as of and  for the
year ended December 31, 2012. These  financial statements and financial statement schedule are the
responsibility of the Company’s management. Our responsibility is  to  express  an opinion on the
financial statements based on our audit.

We  conducted our audit in accordance  with the standards of  the Public Company Accounting Oversight
Board (United States). Those standards  require that  we plan and perform  the audit  to  obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence  supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the accounting  principles used  and significant
estimates made by management, as well as  evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable  basis for our opinion.

In our opinion, such consolidated financial  statements  present fairly, in  all  material  respects, the results
of operations and  cash flows of The  Howard  Hughes Corporation and subsidiaries for  the year ended
December 31, 2012, in conformity with  accounting principles generally  accepted in the United States of
America. Also, in our opinion, such financial statement schedule as  it relates to information included
therein as of and for the year ended December  31, 2012, when considered in relation to the basic
consolidated financial statements taken  as a whole, presents fairly, in all material respects, the
information set forth therein.

/s/ Deloitte & Touche LLP

Dallas, Texas
February 28, 2013

F-3

THE HOWARD HUGHES CORPORATION

CONSOLIDATED BALANCE SHEETS

Assets:
Investment in real estate:

Master Planned Community assets
Land
Buildings and equipment
Less: accumulated depreciation
Developments

Net property and equipment

Investment in Real Estate and Other Affiliates

Net investment in real estate

Cash and cash equivalents
Accounts receivable, net
Municipal Utility District receivables,  net
Notes receivable, net
Tax  indemnity receivable, including interest
Deferred expenses, net
Prepaid expenses and other assets, net

Total assets

Liabilities:
Mortgages, notes and loans payable
Deferred tax liabilities
Warrant liabilities
Uncertain tax position liability
Accounts payable and accrued expenses

Total liabilities

Commitments and Contingencies (see Note 10)
Equity:
Preferred stock: $.01 par value; 50,000,000  shares authorized, none issued
Common stock: $.01 par value; 150,000,000 shares authorized, 39,638,094
shares issued and outstanding as of December 31, 2014 and 39,576,344
shares issued and outstanding as of December 31, 2013

Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss

Total stockholders’ equity
Noncontrolling interests

Total equity

Total liabilities and equity

See Notes to Consolidated Financial Statements.

F-4

December 31,

2014

2013

(In thousands, except share
amounts)

$1,641,063
317,211
1,243,979
(157,182)
914,303

$1,537,758
244,041
754,878
(111,728)
488,156

3,959,374
53,686

4,013,060
560,451
28,190
104,394
28,630
—
75,070
310,136

2,913,105
61,021

2,974,126
894,948
21,409
125,830
20,554
320,494
36,567
173,940

$5,119,931

$4,567,868

$1,993,470
62,205
366,080
4,653
466,017

$1,514,623
89,365
305,560
129,183
283,991

2,892,425

2,322,722

—

—

396
2,838,013
(606,934)
(7,712)

2,223,763
3,743

396
2,829,813
(583,403)
(8,222)

2,238,584
6,562

2,227,506

2,245,146

$5,119,931

$4,567,868

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Revenues:

Master Planned Community land sales
Builder price participation
Minimum rents
Tenant recoveries
Condominium rights and unit sales
Resort and conference center revenues
Other land revenues
Other rental and property  revenues

Total revenues

Expenses:

Master Planned Community cost of sales
Master Planned Community operations
Other property operating costs
Rental property real estate taxes
Rental property maintenance costs
Condominium rights and unit cost of sales
Resort and conference center operations
Provision for doubtful accounts
Demolition costs
General and administrative
Development-related marketing costs
Other income, net
Depreciation and amortization

Total expenses

Operating income

Interest income
Interest expense
Warrant liability  loss
Increase (reduction) in tax indemnity receivable
Loss  on  settlement of tax indemnity receivable
Equity in earnings from Real Estate and  Other  Affiliates

Income (loss) before taxes
Provision for income taxes

Net loss
Net income attributable to noncontrolling  interests

Year Ended December 31,

2014

2013

2012

(In thousands, except share amounts)

$ 325,099
20,908
97,234
28,353
83,565
37,921
16,503
24,982

634,565

119,672
41,794
67,034
17,407
9,135
49,995
31,829
1,404
6,734
73,569
22,783
(29,471)
55,958

467,843

$ 251,217
9,356
81,668
21,068
32,969
39,201
13,416
20,523

$ 182,643
5,747
82,621
23,351
267
39,782
18,073
24,402

469,418

376,886

124,040
38,414
65,723
14,291
8,083
16,572
29,454
836
2,078
48,466
5,880
(29,478)
33,845

358,204

89,298
40,506
63,035
13,643
8,655
96
29,112
1,224
—
36,548
—
(2,125)
24,429

304,421

166,722

111,214

72,465

22,531
(38,624)
(60,520)
90
(74,095)
23,336

39,440
62,960

(23,520)
(11)

3,185
(9,759)
(181,987)
(1,206)
—
14,428

(64,125)
9,570

(73,695)
(95)

9,437
(964)
(185,017)
(20,260)
—
3,683

(120,656)
6,887

(127,543)
(745)

Net loss attributable to common stockholders

$ (23,531)

$ (73,790)

$(128,288)

Basic loss per share:

Diluted loss per share:

$

$

(0.60)

(0.60)

$

$

(1.87)

(1.87)

$

$

(3.36)

(3.36)

See Notes to Consolidated Financial Statements.

F-5

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Comprehensive loss, net of tax:

Net loss
Other comprehensive income (loss):

Interest rate swaps (a)
Capitalized swap interest (b)
Other comprehensive income (loss)

Comprehensive loss

Comprehensive income attributable to  noncontrolling

interests

Year Ended December 31,

2014

2013

2012

(In thousands)

$(23,520)

$(73,695)

$(127,543)

1,003
(493)
510

2,542
(1,189)
1,353

(2,770)
(1,227)
(3,997)

(23,010)

(72,342)

(131,540)

(11)

(95)

(745)

Comprehensive loss attributable to common  stockholders

$(23,021)

$(72,437)

$(132,285)

(a) Net of deferred tax expense of $0.2 million and $0.5 million, and deferred  tax benefit  of

$0.1 million for the years ended December 31,  2014, 2013 and 2012,  respectively.

(b) Net of deferred tax benefit of $0.2  million, $0.6 million, and $0.7 million for the years ended

December 31, 2014, 2013 and 2012, respectively.

See Notes to Consolidated Financial Statements.

F-6

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF EQUITY

Shares

Common
Stock

Additional
Paid-In
Capital

Accumulated
Other
Accumulated Comprehensive Noncontrolling
Income (Loss)

Interests

Deficit

Total
Equity

Balance January 1, 2012

37,945,707

$379

$2,711,109

(In thousands, except shares)
$(5,578)

$(381,325)

Net income  (loss)
Interest  rate  swaps, net of tax $55
Capitalized swap interest, net of tax

$724

Warrants  exercised
Stock plan  activity

—
—

—

15
1

—
—

—

108,645
4,277

(128,288)

—

—
—
—

—
(2,770)

(1,227)
—
—

1,525,272
27,933

$ 5,014

$2,329,599

745
—

—
—
—

(127,543)
(2,770)

(1,227)
108,660
4,278

Balance, December 31, 2012

39,498,912

$395

$2,824,031

$(509,613)

$(9,575)

$ 5,759

$2,310,997

Net income (loss)
Adjustment to noncontrolling interest
Preferred dividend payment on behalf

of subsidiary

Interest  rate  swaps, net of tax ($486)
Capitalized swap interest, net of tax

$635

Stock plan  activity

—
—

—
—

—

77,432

1

—
—

—
—

—
5,782

(73,790)
—

—
—

—
—

—
—

—
2,542

(1,189)
—

95
720

(12)
—

—
—

(73,695)
720

(12)
2,542

(1,189)
5,783

Balance, December 31, 2013

39,576,344

$396

$2,829,813

$(583,403)

$(8,222)

$ 6,562

$2,245,146

Net income  (loss)
Distribution to noncontrolling interest
Preferred dividend payment on behalf

of subsidiary

Interest  rate  swaps, net of tax $184
Capitalized swap interest, net of tax

$199

Stock plan  activity

—
—

—
—

—
—

—
—

—
—

—
8,200

(23,531)
—

—
—

—
—

—
—

—
1,003

(493)
—

11
(2,818)

(23,520)
(2,818)

(12)
—

—
—

(12)
1,003

(493)
8,200

61,750

Balance, December 31, 2014

39,638,094

$396

$2,838,013

$(606,934)

$(7,712)

$ 3,743

$2,227,506

See Notes to Consolidated Financial Statements.

F-7

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Cash Flows from  Operating  Activities:

Net loss
Adjustments to reconcile net loss to  cash  provided  by (used in) operating  activities:

Depreciation
Amortization
Amortization of  deferred financing  costs
Amortization of  intangibles other than in-place  leases
Straight-line rent amortization
Deferred income  taxes
Gain on disposition of assets
Restricted stock and stock option amortization
Warrant liability loss
Reduction (increase) in tax indemnity receivable
Interest income related to tax  indemnity
Loss on settlement of  tax  indemnity  receivable
Equity in earnings from Real Estate  and  Other Affiliates, net  of  distributions
Provision for  doubtful accounts
Master Planned  Community  land acquisitions
Master Planned  Community  development expenditures
Master Planned Community  cost  of sales
Condominium  development expenditures
Condominium  and  other cost of  sales
Proceeds from sale of condominium rights
Percentage  of  completion  revenue recognition  from  sale of condominium  rights and units
Non-monetary consideration relating  to  land  transactions
Proceeds received on settlement  of tax  indemnity  receivable
IRS payment for tax court decision
Net changes:

Accounts and notes  receivable
Prepaid expenses  and other assets
Condominium  deposits  received
Deferred expenses
Accounts payable and accrued  expenses
Condominium  deposits  held in escrow
Other,  net

Year ended December 31,

2014

2013

2012

(In thousands)

$ (23,520)

$ (73,695)

$(127,543)

50,683
5,275
4,378
668
—
65,010
(2,373)
8,200
60,520
(90)
(21,510)
74,095
11,222
1,404
(100,913)
(140,735)
110,885
(75,990)
49,995
—
(83,565)
(17,406)
138,000
(203,298)

45,209
(6,311)
139,187
(36,641)
37,213
(139,187)
(8,720)

29,637
4,208
2,952
213
(3,652)
8,352
(8,483)
5,782
181,987
1,206
(2,078)
—
(7,121)
836
(5,667)
(133,590)
112,695
(21,213)
16,572
47,500
(32,969)
—
—
—

5,935
(1,591)
—
(19,364)
20,333
—
547

19,455
4,974
1,418
96
(757)
4,448
—
4,277
185,017
20,260
(8,111)
—
(35)
1,224
—

(107,144)
87,499
—

96
—
—
—
—
—

51,571
4,110
—
(1,995)
15,112
—
(908)

Cash provided by (used in)  operating activities

(58,315)

129,332

153,064

Cash Flows from  Investing  Activities:

Property and equipment expenditures
Operating property improvements
Property developments and  redevelopments
Proceeds from insurance claims
Proceeds from dispositions
Acquisition of 1701  Lake Robbins
Acquisition of 85  South  Street
Consideration paid  to acquire Millennium  Waterway  Apartments, net  of  cash acquired
Distribution from Millennium  Waterway  Apartments
Proceeds from sales of investment in  Real  Estate  Affiliates
Investment in Summerlin  Las Vegas  Baseball  Club,  LLC
Distributions from  (investment in)  KR Holdings,  LLC
Investment in Real Estate  and Other  Affiliates,  net
Change in restricted  cash

Cash used in investing activities

Cash Flows from  Financing  Activities:

Proceeds from issuance of mortgages,  notes and  loans  payable
Principal payments on mortgages,  notes  and  loans  payable
Deferred financing costs
Preferred dividend payment on behalf  of REIT  subsidiary
Distributions to  noncontrolling interests
Purchase of Sponsors Warrants

Cash provided by (used in)  financing  activities

Net change in cash and cash  equivalents
Cash and cash equivalents at beginning  of year

Cash and cash equivalents at end of year

See Notes to Consolidated Financial Statements

F-8

(8,521)
(6,299)
(759,003)
12,901
11,953
(1,484)
(20,071)
—
—
—
—
9,386
(6,248)
20,930

(31,768)
(17,231)
(221,071)

—
10,814
—
—
—
—
13,270
(10,350)
(16,750)
(4,035)
(17,204)

(746,456)

(294,325)

597,553
(120,182)
(7,085)
(12)
—
—

470,274

(334,497)
894,948

1,120,102
(279,721)
(6,594)
(12)
(3,031)
—

830,744

665,751
229,197

(1,226)
(14,201)
(58,940)
—
—
—
—
(2,721)
6,876
8,579
—
—
(4,552)
(15,164)

(81,349)

68,410
(55,832)
(2,114)
—
—
(80,548)

(70,084)

1,631
227,566

$ 560,451

$ 894,948

$ 229,197

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Supplemental Disclosure of Cash  Flow  Information:

Interest paid
Interest capitalized
Income taxes  paid

Non-Cash Transactions:

Special Improvement District bond transfers associated  with land  sales
Property developments and redevelopments
Acquisition of 1701  Lake Robbins:

Land
Building
Other assets
Mortgages, notes and loans payable
Other liabilities

Acquisition of 10-60  Columbia Corporate  Center:

Land
Building
Other assets
Other liabilities

Acquisition of 85  South  Street:

Building
Below market lease  obligation

Accrued interest  on construction loan  borrowing
Distribution of land to  noncontrolling  interests
Retirement of Sponsors Warrants and  issuance  of  1,525,272  shares of common  stock
Acquisition of Millennium Waterway Apartments:

Land
Building  and  equipment
Other assets
Mortgages, notes and loans payable
Other liabilities

Reduction in investments  in Real  Estate Affiliates  due  to the  Millennium  Waterway  Apartments

acquisition

Acquisition of 70  Columbia Corporate  Center:

Land
Building
Other assets
Mortgages, notes and loans payable
Other liabilities

MPC Land contributed to Real Estate  Affiliate
Purchase of land from GGP
Non-cash increase in property due to consolidation  of  real estate  affiliate
Transfer of condominium buyer  deposits  to real  estate affiliate

Year ended December 31,

2014

2013

2012

(In thousands)

$

$ 84,497
46,513
204,898

8,786
38,567

(1,663)
(3,725)
(848)
4,600
152

(23,404)
(79,247)
(28,997)
1,648

(3,979)
3,979
4,785
2,818
—

—
—
—
—
—

—

—
—
—
—
—
—
—
—
—

30,600
37,470
2,268

14,376
85,609

$ 28,857
27,571
1,202

(3,033)
8,384

—
—
—
—
—

—
—
—
—

—

—
—
—

—
—
—
—
—

—

—
—
—
—
—
—
—
3,750
34,220

—
—
—
—
—

—
—
—
—

—

—
—
(76,264)

(15,917)
(56,002)
(2,670)
55,584
755

22,405

(1,281)
(13,089)
(2,957)
16,037
1,290
2,190
(1,315)
—
—

See Notes to Consolidated Financial Statements

F-9

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 1 ORGANIZATION

General

The Howard Hughes Corporation’s (‘‘HHC’’ or the ‘‘Company’’)  mission is to be the  preeminent
developer and operator of Master Planned Communities and  mixed-use properties.  We specialize  in the
development of master planned communities and the  ownership,  management and development  or
repositioning of real estate assets currently  generating revenues, also called operating assets, as well  as
other strategic real estate opportunities in the form of  entitled and unentitled land  and other
development rights, also called strategic developments. We are a Delaware corporation that was formed
on July 1, 2010. Unless the context otherwise requires, references to ‘‘we,’’  ‘‘us’’ and  ‘‘our’’ refer  to
HHC and its subsidiaries.

Management has evaluated all material  events occurring subsequent to the  date of the  Consolidated
Financial Statements up to the date  and  time this Annual Report is filed.

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of  Presentation

The accompanying Consolidated Financial Statements  have been prepared in accordance with
accounting principles generally accepted  in  the United States (‘‘GAAP’’),  with all intercompany
balances eliminated. The presentation includes the accounts  of the Company,  and those entities in
which  we have a controlling financial  interest.  The  noncontrolling equity holders’  share of the assets,
liabilities and operations are reflected  in noncontrolling interests within permanent  equity. The
company also consolidates certain variable interest entities  (‘‘VIEs’’) in  accordance with Accounting
Standards Codification (‘‘ASC’’) 810  (‘‘ASC 810’’) Consolidation (see  ‘‘Real Estate  and Other Affiliates’’
below). Certain amounts in 2012 and  2013 have been  reclassified to conform to 2014 presentation.

Use of Estimates

The preparation of financial statements  in conformity with  GAAP requires management  to  make
estimates and assumptions. These estimates and assumptions affect the  reported amounts of assets  and
liabilities and the disclosure of contingent  assets and liabilities at  the date  of  the financial statements
and the reported amounts of revenues and expenses during  the reporting periods. Estimates and
assumptions have been made with respect to revenue  recognition accounted for  under the percentage
of completion method, capitalization  of development costs,  provision for income taxes,  recoverable
amounts of receivables and deferred  tax  assets, initial  valuations of  tangible and  intangible assets and
the related useful lives of assets upon which  depreciation and amortization  is based.  Estimates and
assumptions have also been made with  respect to future revenues and costs, the  fair value  of warrants,
debt and options granted. Actual results could  differ from these and other estimates.

From time to time, we may reassess the  strategies for certain buildings and  improvements which
subsequently cause a reassessment of useful  lives. As  a result, we recognized an additional
$10.8 million, or $0.27 per diluted share, and $1.2 million, or $0.03 per diluted share,  in depreciation
during the years ended December 31, 2014 and 2013, respectively,  due to  the change in useful lives of
these buildings and improvements.

F-10

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Investment in Real Estate

Master Planned Community Assets, Land, Buildings and Equipment

Real estate assets  are stated at cost less any provisions for impairments. Tenant  improvements relating
to our operating assets, are capitalized and depreciated over  the shorter of their economic lives or the
lease term. Maintenance and repair costs  are  charged to expense when incurred. Expenditures for
significant improvements are capitalized.

We  periodically review the estimated useful  lives of properties.  Depreciation or amortization  expense is
computed using the straight-line method based upon  the following estimated useful lives:

Asset Type

Buildings and improvements
Equipment, tenant improvements and  fixtures
Computer hardware and software, and vehicles

Years

10-45
5-10
3-5

Developments

Development costs, which generally include legal and professional fees and other  directly-related  third-
party costs associated with specific development properties, are capitalized as  part of the  property being
developed. In the event that management  no longer has the  ability  or intent  to  complete a
development, the costs previously capitalized  are expensed.

Construction  and improvement costs  incurred in  connection with the development of  new properties  or
the redevelopment of existing properties are capitalized. Real estate  taxes, interest  and insurance costs
incurred during construction periods  are  also capitalized. Capitalized interest costs are based on
qualified expenditures and interest rates in  place during the construction period. Demolition costs
associated with these redevelopments are expensed as incurred.

Our Developments are made up of the  following  categories:

Land & improvements
Development costs
Condominium

Total Developments

December 31,

2014

2013

(In thousands)

$164,280
667,228
82,795

$194,282
293,874
—

$914,303

$488,156

Real Estate and Other Affiliates

In the ordinary course of business, we enter into partnerships  or  joint ventures  primarily for the
development and operation of real estate  assets  which are  referred to as ‘‘Real Estate Affiliates’’.
These partnerships or joint ventures are  typically  characterized by a non-controlling ownership interest
with decision making and distribution of expected  gains and  losses being generally proportionate  to  the
ownership interest. We evaluate these partnerships and joint ventures  for  consolidation in accordance
with ASC 810 Consolidations.

In accordance with ASC 810, we assess  our joint ventures at inception to determine if  any meet  the
qualifications of a variable interest entity (‘‘VIE’’). We consider a partnership or joint venture  a VIE if:

F-11

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

(a) the total equity investment is not sufficient to permit the entity to finance its activities  without
additional subordinated financial support; (b)  characteristics of a controlling financial interest are
missing (either the ability to make decisions through  voting or other  rights, the  obligation to absorb the
expected losses of the entity or the right  to receive  the expected  residual returns of the  entity); or
(c) the voting rights of the equity holders  are  not proportional  to  their  obligations  to  absorb the
expected losses of the entity and/or their  rights to receive  the expected  residual returns of  the entity,
and substantially all of the entity’s activities  either involve or are conducted on  behalf of an investor
that has disproportionately few voting rights. Upon the occurrence of certain events  outlined in
ASC 810, we  reassess our initial determination of whether the partnership  or joint  venture is  a VIE.

We  also perform a qualitative assessment  of each VIE to determine if we are the primary beneficiary,
as required by ASC 810. Under ASC 810,  a company concludes that  it is  the primary beneficiary and
consolidates the VIE if the company has both (a) the power to direct the economically significant
activities of the entity and (b) the obligation to absorb  losses  of,  or the right to receive benefits from,
the entity that could potentially be significant to the VIE.  The company considers the contractual
agreements that define the ownership  structure,  distribution of profits and losses, risks, responsibilities,
indebtedness, voting rights and board  representation  of  the respective parties in determining  if the
company is the primary beneficiary. As required  by  ASC 810, management’s assessment of whether the
company is the primary beneficiary of a  VIE is continuously  performed.

We  account for VIEs for which we are not considered to be the primary beneficiary,  but have
significant influence, using the equity method and investments  in VIEs where we  do not have
significant influence on the joint venture’s operating  and financial policies using  the cost method.

We  account for investments in joint ventures where  we own a non-controlling interest using the  equity
method, and investments in joint ventures where we have virtually no influence  on the joint venture’s
operating and financial policies, on the cost method.  Under  the equity method,  the cost of our
investment is adjusted for our share  of  the equity in  earnings or losses of such Real  Estate Affiliates
from the date of investment and reduced  by distributions received. Generally,  the operating agreements
with respect to our Real Estate Affiliates provide that assets, liabilities and  funding  obligations are
shared in accordance with our ownership  percentages. We generally  also share in the profit  and losses,
cash flows and other matters relating  to  our  Real Estate Affiliates in  accordance with our respective
ownership percentages. For cost method  investments, we  recognize earnings  to  the extent of
distributions received from such investments.

Acquisitions of Properties

We  account for the acquisition of real estate properties  constituting a business  in accordance with
ASC 805 (‘‘ASC 805) Business Combinations. This methodology requires that assets  acquired  and
liabilities assumed be recorded at their  fair  values  on the date of acquisition.

The fair-value of tangible assets of an  acquired property (which includes land, buildings,  and
improvements) is determined by valuing  the property  as if it  were vacant, and the ‘‘as-if-vacant’’ value
is then allocated to land, buildings and  improvements based on management’s  determination of  the
fair-value of these assets. The ‘‘as-if-vacant’’  values  are derived from several sources which  primarily
include a discounted cash flow analysis using discount  and  capitalization rates based on recent
comparable market transactions, where available.

The value of acquired intangible assets  consisting of in-place and above-market and below-market
leases is recorded based on a variety of  considerations. In-place lease considerations include, but  are
not necessarily limited to: (1) the value associated with avoiding the  cost  of originating  the acquired

F-12

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

in-place leases (i.e. the market cost to  execute a lease, including leasing commissions  and tenant
improvements); (2) the value associated with lost revenue related to tenant reimbursable operating
costs incurred during the assumed lease-up period  (i.e. real estate  taxes, insurance and certain other
operating expenses); and (3) the value  associated with lost  rental revenue from existing  leases during
the assumed lease-up period. Above-market and below-market leases are valued  at the present value,
using a discount rate that reflects the risks associated with the leases acquired, of the  difference
between (1) the contractual amounts  to  be paid pursuant to the  in-place lease; and (2) management’s
estimate of current market lease rates,  measured over the remaining non-cancelable lease term,
including any below market renewal  option periods.

Impairment

We  review our real estate assets (including  those held  by our  Real Estate Affiliates), operating assets,
land  held for development and sale and developments for potential impairment indicators whenever
events or changes in circumstances indicate that  the carrying amount may  not  be  recoverable.  GAAP
related to the impairment or disposal  of long-lived  assets requires that  if impairment  indicators exist
and that expected undiscounted cash  flows generated by the  asset  are  less than its carrying amount, an
impairment provision should be recorded.  If impaired,  the carrying  amount  of  the asset is written down
to its fair value. The impairment analysis does  not  consider the  timing of future  cash flows and whether
the asset is expected to earn an above or  below market rate of return.

Impairment indicators for our assets  or  projects  within our Master Planned Communities  segment are
assessed separately and include, but are not  limited  to,  significant decreases in sales pace or average
selling prices, significant increases in  expected land  development and  construction  costs or  cancellation
rates, and projected losses on expected  future  sales. Master Planned Community assets have  extended
life cycles that may last 20 to 40 years  and  have few long-term contractual  cash flows. Further, Master
Planned Community assets generally  have minimal to no  residual values because  of  their  liquidating
characteristics. Master Planned Community development periods often occur through several  economic
cycles. Subjective factors such as the  expected timing of property development and  sales, optimal
development density and sales strategy impact the  timing and amount of expected future cash flows and
fair value.

Impairment indicators for our Operating  Assets  segment are  assessed  separately  for each property  and
include, but are not limited to, significant  decreases in  net operating income, significant decreases  in
occupancy, or low occupancy and significant net operating losses.

Impairment indicators for development  costs  in our Strategic Developments segment,  which are
typically costs incurred during the beginning stages  of a potential  development,  and developments in
progress are assessed by project and include, but are not limited to, significant changes in projected
completion dates, revenues or cash flows,  development costs, market factors,  significant decreases  in
comparable property sale prices and feasibility.

The cash flow estimates used both for  determining  recoverability and estimating fair value are
inherently judgmental and reflect current  and projected trends  in rental,  occupancy, pricing,
development costs, sales pace and capitalization rates, and estimated  holding periods for  the applicable
assets. Although the estimated fair value of  certain assets may  be  exceeded by the carrying amount, a
real estate asset is only considered to  be  impaired  when its carrying  amount  is not expected to be
recovered through estimated future undiscounted cash flows.  To the extent an impairment  provision is
necessary, the excess of the carrying  amount of the asset  over its estimated fair value is  expensed  to
operations. In addition, the impairment provision is allocated proportionately  to  adjust the  carrying

F-13

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

amount of the asset. The adjusted carrying amount, which  represents the new  cost basis of the asset,  is
depreciated over the remaining useful life  of the asset  or, for  Master  Planned  Communities, is
expensed as a cost of sales when land  is sold. Assets that have  been impaired will in the future have
lower depreciation and cost of sale expenses. The impairment will have  no impact on cash  flow.

With respect to our investment in Real Estate  Affiliates, a series  of  operating losses of  an underlying
asset or other factors may indicate that  a decrease in  value has occurred which  is other-than-temporary.
The investment in each Real Estate Affiliate is  evaluated periodically and  as deemed necessary for
recoverability and valuation declines  that are other-than-temporary.  If the decrease  in value of our
investment in a Real Estate Affiliate is deemed  to  be  other-than-temporary, our investment  in such
Real Estate Affiliate is reduced to its  estimated fair  value. In  addition to the  property-specific
impairment analysis that we perform  on the underlying assets of the Real Estate Affiliates’ land held
for development and sale and developments owned  by  such Real Estate Affiliates,  we also  consider the
ownership and distribution preferences  and limitations  and rights to sell  and repurchase  our ownership
interests.

Cash and Cash Equivalents

Cash and marketable securities consist of  highly-liquid investments with maturities  at date of purchase
of three months or less and are deposited with major banks throughout the United States. Such
deposits are in excess of FDIC limits and are placed  with high  quality institutions in order to minimize
concentration of counterparty credit  risk.

Revenue Recognition and Related Matters

Land Sales Revenue

Revenues from land sales are recognized using  the full accrual method at closing, when title  has passed
to the buyer,  adequate consideration for  the land  has been received  and we have no  continuing
involvement with the property. Revenue  that is  not  recognized  under the full  accrual  method is
deferred and recognized when the required  obligations  are met or using the  installment or  cost
recovery methods. Revenue related to  builder price participation rights is recognized as the  underlying
homes are sold by homebuilders.

We  determine the cost of real estate  sold using the  relative sales value method.  When we sell real
estate, the cost of real estate sales includes both costs incurred and  estimates of future development
costs benefiting the property through  completion. Estimates of future  revenues and development  costs
are re-evaluated throughout the year, with adjustments being  allocated prospectively  to  the remaining
parcels available for sale. For certain  parcels of land,  however, the specific  identification  method is
used to determine  the cost of sales, including acquired parcels that  we do not intend to develop or for
which  development was complete at the  date of  acquisition.

Rental Revenue

Revenue associated with our operating assets includes  minimum rent, percentage  rent in lieu of fixed
minimum rent, tenant recoveries and overage rent.

Minimum rent revenues are recognized on a straight-line  basis over the terms of the  related leases.
Percentage rent in lieu of fixed minimum rent  is recognized as sales are reported  from tenants.
Minimum rent revenues also include amortization related to above  and below-market  tenant leases  on
acquired properties.

F-14

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Recoveries from tenants are stipulated in  the leases and are  generally computed based  upon a  formula
related to real estate taxes, insurance  and  other  real estate operating expenses  and are  generally
recognized as revenues in the period  the related costs  are incurred.

Overage rent is recognized on an accrual  basis once  tenant sales exceed contractual thresholds
contained in the lease and is calculated  by multiplying the tenant sales in excess of the  minimum
amount by a percentage defined in the  lease.

Condominium Rights and Unit Sales

Revenue recognition for contracted individual units in a condominium project are accounted for under
the percentage of completion method  when the following criteria are met:  a)  construction is beyond a
preliminary stage; b) buyer is unable to require  a refund of its deposit,  except for non-delivery  of  the
unit; c) sufficient units are sold to assure that  it  will not revert to a rental property; d) sales prices  are
collectible; and e) aggregate sales proceeds and costs  can be reasonably  estimated. Those units that do
not meet the criteria use the full accrual method or deposit method which  defers  revenue recognition
until the unit is closed.

Revenue recognized on the percentage-of-completion  method is  based upon  the ratio of  project costs
incurred to date compared to total estimated  project  cost. Total  estimated project costs include direct
costs such as  the carrying value of our land, site planning,  architectural,  construction costs, financing
costs and indirect cost allocations for  certain infrastructure  and amenity costs which benefit the project
based upon the relative fair value of the  land prior to development. Changes  in estimated project costs,
impact the amount of revenue and profit recognized on a percentage  of completion basis  during the
period in which they are determined and  future  periods.

Resort and Conference Center Revenue

Revenue for the resort and conference center is  recognized as  services are performed and primarily
represents room rentals and food and  beverage sales.

Other Income

Other income for the year ended December 31, 2014  primarily relates to a $27.0 million gain  on
insurance recoveries related to casualty losses  at South Street  Seaport  from Superstorm Sandy  and
$2.4 million related to the sale of the  Redlands Promenade  property.

Other income for the year ended December 31, 2013  includes a $12.2 million gain  on insurance
recoveries relating to South Street Seaport, an  $8.5 million gain recognized on  the sale  of our  Head
Acquisition, LP interest, a $4.5 million  favorable legal settlement relating to the British  Petroleum  oil
spill in the Gulf of Mexico in 2010, a $1.0  million  gain from the  sale of Alameda Plaza, a  $0.7 million
gain on the sale of Parcel D into a joint venture and a  $0.6 million gain from  the sale  of  Rio West
Mall.

Marketing and advertising

Our Strategic Development, Operating Assets and Master Planned Community  segments incur various
marketing and advertising costs as part of their development,  branding, leasing or sales initiatives.
These costs include special events, broadcasts,  direct mail and  online digital and  social  media programs,
and they are expensed as incurred.

F-15

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Accounts Receivable

Accounts receivable includes tenants, tenant recoveries, and other receivables,  and straight-line rent
receivables.

Straight-line rent receivables represent rental revenues recognized  in excess of  amounts  currently  due
under lease agreements. Such amounts  totaling $13.5 million as  of December  31, 2014 and
$10.2 million as of December 31, 2013, are included in Accounts  receivable, net in our Consolidated
Balance Sheets.

We  record allowances against our receivables that  we consider  uncollectible. These allowances  are
reviewed periodically and are adjusted  based on management’s estimate of receivables  that  will  not  be
realized in subsequent periods. We also maintain an allowance for receivables  arising  from the straight-
lining of rents. Management exercises judgment in  establishing these allowances  and considers payment
history, current credit status and if the tenant is currently occupying the space in  developing  these
estimates. The allowance against our straight-line rent receivable  is based on historical experience with
early lease terminations, as well as specific review of significant tenants and tenants that are having
known financial difficulties.

The following table summarizes the changes in allowance for  doubtful accounts against our accounts
receivables:

Balance as of January 1
Change in provision
Write-offs

Balance as of December 31

Municipal Utility District receivables

2014

2013

2012

(In thousands)
$ 8,914
836
(2,360)

$ 7,390
1,404
(1,175)

$8,496
1,224
(806)

$ 7,619

$ 7,390

$8,914

In Houston, Texas, certain development  costs  are reimbursable through the  creation of Municipal
Utility  District (‘‘MUDs’’, also known  as Water Control and  Improvement Districts) receivables,  which
are separate political subdivisions authorized by  Article 16, Section 59 of  the  Texas Constitution and
governed by the Texas Commission on  Environmental Quality (‘‘TCEQ’’).  MUDs are  formed to provide
municipal water, waste water, drainage  services, recreational  facilities and roads to those  areas where
they are currently unavailable through  the regular city services. Typically,  the  developer  advances funds
for the creation of the facilities, which must be designed, bid  and  constructed in accordance with the
City of Houston’s and TCEQ requirements.

The developer initiates the MUD process  by filing the applications for the formation of the  MUD, and
once the applications have been approved, a board of directors is elected for the MUD and  given the
authority to issue ad valorem tax bonds and  the authority to tax residents. The MUD  Board authorizes
and approves all MUD development contracts and pay requests. MUD bond sale proceeds  are used to
reimburse the developer for its construction  costs, including interest. MUD taxes are used to pay  the
debt service on the bonds and the operating expenses of the  MUD. The Company estimates  the costs it
believes will be eligible for reimbursement as  MUD receivables. Our  MUD receivables  are pledged  as
security to creditors under the Bridgeland  and  TWL  facilities. MUD receivables  are shown  net of an
allowance of $5.8 and $5.3 million for the  years ending  December  31, 2014 and 2013, respectively, in
the accompanying Consolidated Balance Sheets.

F-16

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Notes Receivable

Notes receivable include amounts due from builders, primarily at our  Summerlin Master  Planned
Community and a note from General  Growth  Partners  (‘‘GGP’’). The GGP note had  a balance of
$6.7 million and $13.2 million as of December 31,  2014 and  2013, respectively. The GGP note  is fully
amortizing, carries an interest rate of  4.41%,  and cash payments under the  note are  approximately
$6.9 million per year through the end of  2015. Our Summerlin  Master  Planned Community holds a
$20.2 million note from a national homebuilder  relating to a 2014 land sale, maturing on November 20,
2015, and bearing interest at 0.39%.

Also included in Notes receivable are notes  receivable from various tenants,  net of an allowance for
uncollectible notes receivable, of $0.5  million as of December 31, 2014 and $0.4 million as  of
December 31, 2013.

We  estimate the allowance for uncollectible notes receivable based on our assessment of  expected
receipts  of future cash flows with consideration  given to any  collateral securing  the respective note.

Income Taxes

Deferred income taxes are accounted  for using the asset  and liability method. Deferred tax assets  and
liabilities are recognized for the expected  future  tax consequences  of events  that  have been included in
the financial statements or tax returns.  Under this method, deferred tax assets  and liabilities  are
determined based on the differences between the financial reporting and tax  basis of assets and
liabilities using enacted tax rates currently in effect.  Deferred income taxes  also reflect the  impact  of
operating loss and tax credit carryforwards.

A valuation allowance is provided if  we  believe it is more  likely than not that all or some portion of
the deferred tax asset will not be realized.  An increase  or decrease in  the valuation  allowance that
results from a change in circumstances,  and  which causes a change  in our judgment  about the
realizability of the related deferred tax asset, is  included in  the deferred tax provision. There are  events
or circumstances that could occur in  the  future that could limit  the  benefit of deferred tax  assets. In
addition, we recognize and report interest  and penalties, if  necessary,  related to uncertain tax  positions
within our provision for income tax expense.

In two of our Master Planned Communities, gains with respect to sales of land for  commercial use are
reported for tax purposes on the percentage  of completion method. Under the percentage of
completion method, a gain is recognized for tax purposes as costs are incurred in satisfaction  of
contractual obligations. The method  used  for  determining the percentage complete for income tax
purposes  is different than that used for financial  statement purposes.  In addition,  the same two Master
Planned Communities report gains with respect  to  sales  of  land  for single family  residences using the
completed contract method. Under the  completed contract method, a gain is  recognized for tax
purposes  when 95% of the costs of our  contractual  obligations are incurred or  the contractual
obligation is transferred.

Tax Indemnity Receivable

As further described in Note 9 – Income Taxes,  GGP had indemnified us  from and against  a portion  of
taxes related to sales of certain assets in our  Master  Planned Communities segment  as well as any
interest or penalties assessed by the Internal Revenue Service  that are attributable  to  those taxes.  We
recognized a tax indemnity receivable  prior to the settlement  date, for an amount equal  to  the
indemnified liability we had recorded,  including interest and penalties, reduced for our  cumulative

F-17

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

utilization of certain of our tax assets that contractually  limits  the amount we  can receive  pursuant  to
the Tax Matters Agreement. Interest  income related to the tax  indemnity receivable was recognized  as
interest income in our Consolidated Statements of  Operations. Reductions to the tax indemnity
receivable attributable to a corresponding  indemnified liability or recognition of contractual limitations
incurred were recorded as Reduction in tax indemnity receivable  in our Consolidated Statements  of
Operations prior to the settlement.

Deferred Expenses

Deferred expenses consist principally  of financing fees and leasing costs. Deferred financing fees are
amortized to interest expense over the  terms of the respective financing agreements  using  the effective
interest method (or other methods which approximate the effective interest method).  Deferred leasing
costs are amortized to amortization expense using the straight-line method over periods that
approximate the related lease terms.  Deferred expenses in our Consolidated Balance Sheets are  shown
net of accumulated amortization of $13.2 million  and  $7.2 million  as of December 31, 2014 and  2013,
respectively.

Stock Plans

We  apply the provisions of ASC 718  (‘‘ASC 718’’) Stock  Compensation in our accounting and reporting
for stock-based compensation. ASC 718 requires all share-based payments to employees, including
grants of employee stock options, to  be  recognized  in the income statement based  on their fair values.
All unvested options outstanding under our option plans  have grant  prices equal to the  market price of
the Company’s stock on the dates of  grant. Compensation cost for  restricted stock is determined based
on the fair market value of the Company’s stock at  the date  of  grant.

Earnings Per Share

Basic earnings (loss) per share (‘‘EPS’’) is computed by  dividing net  income  (loss)  available  to  common
stockholders by the weighted-average  number of  common  shares  outstanding. Diluted EPS is  computed
after adjusting the numerator and denominator of the  basic EPS computation for the effects  of all
potentially dilutive common shares. The dilutive  effect of options  and nonvested stock issued under
stock-based compensation plans is computed  using the ‘‘treasury stock’’  method. The dilutive effect of
the Sponsors Warrants and Management Warrants  is computed using the if-converted method. Gains
associated with the changes in the fair value of  the Sponsors  Warrants and Management Warrants are
excluded from the numerator in computing diluted earnings per share  because inclusion  of such gains
in the computation would be anti-dilutive.

F-18

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Information related to our EPS calculations is  summarized as follows:

Year ended December 31,

2014

2013

2012

(In thousands, except share amounts)

Basic EPS:
Numerator:
Net loss
Net income attributable to noncontrolling  interests

$(23,520) $(73,695) $(127,543)
(745)

(95)

(11)

Net loss attributable to common stockholders

$(23,531) $(73,790) $(128,288)

Denominator:

Weighted average number of common shares outstanding

39,464

39,449

38,127

Diluted EPS:
Numerator:

Net loss attributable to common stockholders
Less: Warrant liability gain

$(23,531) $(73,790) $(128,288)
—

—

—

Adjusted net income (loss) available to common stockholders

$(23,531) $(73,790) $(128,288)

Denominator:

Weighted average number of common shares outstanding
Warrants

Weighted average diluted common shares oustanding

39,464
—

39,464

39,449
—

39,449

38,127
—

38,127

Basic loss per share

Diluted loss per share

$ (0.60) $ (1.87) $

(3.36)

$ (0.60) $ (1.87) $

(3.36)

The diluted EPS computations as of  December 31, 2014 exclude 1,046,940 stock options, 172,690 shares
of restricted stock, 1,916,667 shares of common stock underlying the Sponsor  Warrants  and 2,862,687
shares of common stock underlying the  Management Warrants  because  their inclusion would have been
anti-dilutive.

The diluted EPS computations as of  December 31, 2013 exclude 965,440 stock options, 122,334 shares
of restricted stock, 1,916,667 shares of common stock underlying the Sponsor  Warrants  and 2,862,687
shares of common stock underlying the  Management Warrants  because  their inclusion would have been
anti-dilutive.

The diluted EPS computations as of  December 31, 2012 exclude 861,940 stock options, 57,933 shares of
restricted stock, 1,916,667 shares of common  stock  underlying  the Sponsor Warrants, and 2,862,687
shares of common stock underlying the  Management Warrants  because  their inclusion would have been
anti-dilutive.

Recently Issued Accounting Pronouncements

In August, 2014, the Financial Accounting Standards Board  (FASB) issued ASU 2014-15, ‘‘Presentation
of Financial Statements – Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue
as  a Going Concern.’’ Before the issuance of this ASU, there was  no guidance  in U.S.  GAAP about
management’s responsibility to evaluate  whether  there is substantial doubt about an entity’s  ability  to

F-19

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

continue as a going concern or to provide related  footnote disclosures. This  guidance is expected to
reduce the diversity in the timing and content of footnote disclosures.  This ASU requires management
to assess an entity’s ability to continue  as a  going concern by incorporating and expanding upon certain
principles that are currently in U.S. auditing standards as  specified in the guidance.  This ASU  becomes
effective for the annual period ending after December 15,  2016 and for annual and interim periods
thereafter. Early adoption is permitted.  The Company  does  not expect the adoption  of  this  ASU to
have an impact on the Company’s Consolidated Financial  Statements.

In May 2014, the FASB issued ASU 2014-09, ‘‘Revenue  from  Contracts  with Customers.’’ This ASU
states that entities should recognize revenue  to  properly depict the transfer of negotiated goods  or
services to customers in an amount that  properly reflects  the agreed upon consideration which  the
entity expects to be exchanged. The standard is  effective for interim and annual periods  beginning  after
December 15, 2016 and permits the use  of either the  retrospective  or  cumulative effect transition
method. Early adoption is not permitted.  The Company is evaluating  the impact of the adoption of this
ASU on the Company’s Consolidated  Financial Statements.

In April 2014, the FASB issued ASU 2014-08, ‘‘Presentation of Financial Statements and  Property, Plant,
and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an
Entity.’’ The amendments in the ASU  change the criteria for reporting discontinued operations while
enhancing disclosures in this area. The new guidance requires  expanded disclosures about discontinued
operations that will provide financial statement users with  more information about the  assets, liabilities,
income, and expenses of discontinued operations.  The new guidance also requires disclosure of the
pre-tax income attributable to a disposal of a significant part  of an organization that does  not  qualify
for discontinued operations reporting. The amendments  in the ASU are effective in the  first  quarter  of
2015 for public organizations with calendar year ends. Early  adoption is permitted. The  Company has
adopted this guidance and there has  been  no impact from  the adoption on  the Company’s historical
Consolidated Financial Statements because the Company  has not had any discontinued operations.

NOTE 3 SPONSORS AND MANAGEMENT WARRANTS

On November 9, 2010, we issued warrants to purchase 8.0 million shares of our common stock to
certain of our sponsors (the ‘‘Sponsors  Warrants’’) with an estimated initial value of approximately
$69.5 million. The initial exercise price  for the warrants of $50.00  per  share and the number of shares
of common stock underlying each warrant are  subject to adjustment for future  stock dividends, splits or
reverse  splits of our common stock or certain other events. In 2012, a sponsor exercised 1,525,272
shares, and we purchased 4,558,061 Sponsor Warrants from certain  sponsors for  a net cash amount of
$80.5 million. As a result of these transactions,  $108.6 million of additional  paid-in-capital was recorded
in our financial statements in the year ended December 31, 2012. The Sponsors Warrants expire on
November 9, 2017.

In November 2010 and February 2011,  we  entered  into  certain agreements (the ‘‘Management
Warrants’’) with David R. Weinreb, our  Chief  Executive Officer, Grant  Herlitz, our President, and
Andrew C. Richardson, our Chief Financial Officer, in each case prior to his appointment  to  such
position to purchase shares of our common  stock.  The Management Warrants represent 2,862,687
underlying shares, which may be adjusted  pursuant to a net settlement option,  were issued  pursuant  to
such agreements at fair value in exchange for  a combined total  of  approximately $19.0 million in cash
from such executives at the commencement of their respective employment. Mr. Weinreb and
Mr. Herlitz’s warrants have exercise prices of $42.23 per share and Mr.  Richardson’s  warrants have  an
exercise price of $54.50 per share. Generally,  the Management Warrants become  exercisable  in
November 2016 and expire in February 2018.

F-20

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

As of December 31, 2014, the estimated  $157.1 million fair value  for the Sponsors Warrants
representing warrants to purchase 1,916,667 shares and the  estimated  $209.0 million fair value for the
Management Warrants representing warrants to purchase 2,862,687 shares have been recorded as
liabilities because the holders of these  warrants could  require  us to settle such warrants in cash upon a
change of control. The estimated fair  values for the outstanding  Sponsors Warrants and Management
Warrants were $141.8 million and $163.8 million,  respectively,  as of December  31, 2013. The  fair values
were estimated using an option pricing  model and Level  3 inputs due  to the unavailability of
comparable market data, as further discussed in Note  7 – Fair Value of  Financial Instruments.  Decreases
and increases in the fair value of the  Sponsors Warrants and the Management Warrants are  recognized
as either warrant liability gains or losses,  respectively, in the  Consolidated  Statements of Operations.

NOTE 4 ACQUISITIONS AND DISPOSITIONS

In December 2014, we acquired the Seaport  District Assemblage, consisting  of  a 48,000 square foot
commercial building on a 15,744 square foot lot  and certain  air  rights with  total residential  and
commercial development rights of 621,651 square feet  at South  Street Seaport for  $136.7 million. As of
December 31, 2014, we have certain property and air rights  representing an additional 196,133 square
feet of development rights under contract. If these  acquisitions close, we  will  own commercial
development rights on the assemblage  totaling 817,784 square feet.

On December 12, 2014, as part of the  settlement  with GGP  relating to the  Tax  Matters Agreement, we
acquired from GGP six unencumbered  office buildings consisting of 699,884 square feet of  space
located in downtown Columbia, Maryland  valued  at $130.0 million. The  fair value  approximated  the
agreed upon value and was allocated  $79.2 million to buildings, $23.4  million to land, and  $27.4 million
to intangible lease  assets consisting of $25.2  million  for in-place  leases, $3.8 million for above-market
leases and $1.6 million for below-market  leases. We  incurred $1.5  million  in acquisition costs,  and these
costs are included in other property operating costs. The office buildings,  titled  10-60  Columbia
Corporate Center, are included in our  Operating Assets segment.

During  2014, we acquired 2,055 acres  of undeveloped land located in  Conroe, Texas for  $98.5 million.

In October 2014, we acquired 85 South  Street, an eight story 60,000 square foot multi-family  property
located two blocks south of Pier 17 and within  the Seaport District for  $20.1 million.  The purchase
price approximated fair value and was  allocated $8.1  million to the  building, $15.9 million to the  land,
and $3.9 million for below-market leases. This multi-family apartment building is included in  our
Operating Assets segment.

During  July 2014, we acquired 1701 Lake  Robbins, a  12,376 square foot retail  building located in  The
Woodlands for $5.7 million. The purchase price included the assumption of a mortgage  of $4.6 million.
The purchase price approximated fair value  and was allocated  $3.7 million  to  the building, $1.7  million
to the land, and $0.2 million of intangible  lease assets  consisting of  $0.3 million  for in-place  leases and
$0.1 million for below-market leases.  This retail building is included in  our Operating  Assets segment.

In July 2014,  we acquired 100% of the fee simple  interest in the land underlying our  110 N.  Wacker
office building located in downtown Chicago, Illinois for $12.3 million.

On September 30, 2013, we sold the Rio West  Mall, a 521,194  square  foot  shopping center on  50 acres
of land,  located in Gallup, New Mexico for $12.0  million.  The  sale includes our  ground lease interest,
all buildings, structures and improvements, machinery, equipment and furnishings,  and all leases and
security deposits. The pre-tax gain recognized on the sale was $0.6  million.

F-21

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

On August 15, 2012, we acquired 70 Columbia  Corporate  Center (‘‘70  CCC’’),  a 169,590 square foot
Class A office building located in the  Columbia, Maryland Town  Center by  assuming a mortgage note
from its lender, which encumbered the property and provided a participation right to the lender for
30% of the appreciation in the market  value of the property after  our preferred  return. This  mortgage
was subsequently paid in full in May 2014. The acquisition was recorded at fair value of $17.5  million
and the fair value of the liabilities assumed was determined using  a  discounted cash flow analysis.  70
CCC is included in Columbia Office Properties in our  Operating Assets segment.

On May 31, 2012, we acquired our partner’s interest in the  393-unit Millennium  Waterway Apartments
for $6.9 million, following the funding  of  a  $55.6 million ten-year  non-recourse  mortgage bearing
interest of 3.75% and we now own 100%  of this  property. Total  assets of $78.6 million and liabilities of
$56.4 million, including the funded loan, were consolidated into our financial statements at fair value as
of the acquisition date, and no gain or loss  was  recognized. Prior  to  the acquisition, we accounted  for
our  investment in Millennium Waterway  Apartments under the equity  method. Included in  the
Consolidated Statements of Operations  are  revenues of  $4.4 million and net loss  of $1.3 million since
the acquisition date, for the year ended December  31, 2012.

NOTE 5 REAL ESTATE AND OTHER AFFILIATES

Our investment in real estate and other  affiliates  which are reported on  the equity and cost  methods
are as follows:

Economic/ Legal
Ownership

Carrying Value

Share of Earnings/Dividends

December 31,

December 31,

December 31,

2014

2013

2014

2013

2014

2013

2012

(In percentages)

(In thousands)

Equity Method Investments:
Circle T Ranch and Power Center (a)
Discovery Land (a)
Forest View/Timbermill  Apartments (b) (c)
HHMK Development, LLC (a) (d)
KR Holdings, LLC (a) (d)
Millennium Waterway Apartments (c) (e)
Millennium Woodlands Phase II, LLC (c) (f)
Parcel C (a) (d)
The  Metropolitan  Downtown Columbia (a)
Stewart Title (c)
Summerlin Apartments, LLC (a) (d)
Summerlin Las Vegas Baseball Club (c) (d)
Woodlands Sarofim #1 (c)

Cost basis investments

Investment in Real Estate and Other

Affiliates

50.00% 50.00% $ 9,004
—
—

—
—

—
—

10
50.00% 50.00%
50.00% 50.00% 9,183
100.00% 100.00%
—
81.43% 81.43% 1,023
50.00% 50.00% 8,737
50.00% 50.00% 4,800
50.00% 50.00% 3,869
50.00% 50.00%
—
50.00% 50.00% 10,548
20.00% 20.00% 2,595

49,769
3,917

$ 9,004

—
—

13
19,764
—
2,174
5,801
3,461
3,843
—
10,636
2,579

57,275
3,746

$ — $ — $ —
—

—
—
2,120
19,470
—
(1,291)
—
—
1,301
—
(88)
175

—
—
732
9,877
—
(74)
—
—
1,223
—
(13)
180

21,687
1,649

11,925
2,503

4

—
—
407
—
—
—
902
—
—

(6)

1,307
2,376

$53,686

$61,021

$23,336

$14,428

$3,683

Investment included in Strategic  Developments segment.

(a)
(b) On April 19, 2012, the joint ventures owning  the  Forest  View  and  Timbermill Apartments  completed  their
sale to a third party. Our share of  the  distributable cash,  after  repayment of debt and  transaction expenses,
was $8.6 million.

F-22

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Investment included in Operating Assets segment.

(c)
(d) Equity method variable interest entities.
(e) On May 31, 2012, we acquired our partner’s  interest  for  $6.9 million  and  consolidated  this  property.
(f) Millennium Woodlands Phase II,  LLC was  placed into  service in the beginning of  the  third  quarter  of  2014.

We  are not the primary beneficiary of  any of  the VIEs listed above  because we  do not have the power
to direct activities that most significantly  impact  the economic performance of such joint ventures and
therefore we report our interests on  the equity method. Our  maximum exposure to loss as  a result of
these investments is limited to the aggregate carrying  value of the investment as  we have not provided
any guarantees or otherwise made firm commitments  to  fund amounts  on  behalf of these VIEs. The
aggregate carrying value of the unconsolidated VIEs  was  $29.5 million and $38.4 million as of
December 31, 2014 and 2013, respectively, and  was classified as Investments in  Real Estate  and Other
Affiliates in the Consolidated Balance  Sheets.  As of  December 31,  2014, approximately $89.4 million of
indebtedness  was secured by the properties owned by our  Real Estate  and  Other  Affiliates of which
our  share was approximately $54.6 million based  upon our  economic ownership. All of  this
indebtedness  is without recourse to us.

The Company is the primary beneficiary  of  one VIE which  is consolidated in the  financial  statements.
The creditors of the consolidated VIE do not have recourse  to  the Company.  As of December 31,
2014, the carrying values of the assets and liabilities  associated with the  operations  of  the consolidated
VIE were $21.1 million and $0.6 million, respectively.  As of December 31, 2013, the carrying values of
the assets and liabilities associated with  operations of the consolidated VIE  were $31.7  million  and
$0.8 million, respectively. The assets of the  VIE are restricted for use only by the particular  VIE and
are not available for our general operations.

Our recent and more significant investments in  Real Estate Affiliates and the related accounting
considerations are described below.

Discovery Land

During  the second quarter 2014, we announced an agreement to enter into a joint venture with
Discovery Land Company (‘‘Discovery  Land’’) which had  not  yet  been formed as  of December  31,
2014. We will contribute our land to  the joint venture  at the agreed  upon  value of $226,000 per acre  or
$125.4 million in 2015. Discovery Land’s  capital contribution  funding  requirement consists of all initial
development costs and total project costs up to a maximum of $30.0  million. Discovery Land is  the
manager of the project.

ONE Ala Moana Condominium Project

On October 11, 2011, we and an entity jointly owned by two local development partners formed a joint
venture called HHMK Development, LLC  (‘‘HHMK  Development’’)  to  explore the development  of a
luxury condominium tower at the Ala Moana  Center  in Honolulu, Hawaii.  On June 14, 2012,  we
formed another 50/50 joint venture, KR  Holdings, with the  same partner. We own 50% of each venture
and our partners jointly own the remaining 50%.

On September 17, 2012, KR Holdings  closed on  two $20.0  million  non-recourse  mezzanine  loan
commitments with List Island Properties, LLC and A & B  Properties, Inc.  These loans have a blended
interest rate of 12.00%, were drawn in full on May 15,  2013  and mature  on April  30, 2018 with the
option to extend for one year. In addition  to  the mezzanine loans,  A  & B Properties and List Island
Properties both have profit interests in KR Holdings, which entitles them to receive a share of the

F-23

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

profits, after a return of our capital plus  a  13% preferred return on our capital. A & B Properties’
participation is capped at $3.0 million.

KR Holdings closed on a $132.0 million  first  mortgage construction loan  on May 15, 2013.  Upon  the
loan closing and under the terms of the  venture agreement,  we  sold  to  KR Holdings our interest in  the
condominium rights for net cash proceeds  of $30.8 million and a  50%  equity interest in KR Holdings.
Our partner contributed $16.8 million of cash  for their 50%  equity interest.

In the fourth quarter 2014, the venture  substantially completed construction  of  a luxury  23-story,
206-unit condominium tower consisting of  one, two and  three-bedroom  units ranging from 760  to  4,100
square  feet. As of December 31, 2014, 201  of the 206  units had closed.  The venture paid  in full the two
$20.0 million mezzanine loans and the $132.0 million  first  mortgage construction loan. We received
cash distributions totaling $38.7 million in  December  2014.

Summarized financial information for  KR  Holdings as  of  December 31,  2014 includes  total assets of
$37.5 million, total liabilities of $18.7  million,  gross sales of $201.0  million and net income of
$43.0 million. Summarized financial information for K.R. Holdings as of December  31, 2013 includes
total assets of $189.0 million, total liabilities of $135.7  million revenues of $131.2  million  and net
income of $19.7 million. The venture uses  the percentage  of  completion  method to recognize earnings,
and we recorded $21.5 million and $9.9 million in Equity in earnings from Real Estate and  Other
Affiliates related to KR Holdings in the Consolidated Statement  of  Operations  for the  years  ended
December 31, 2014 and 2013 respectively. Our  investment balance includes deferred profit  of
$0.2 million which is being recognized  on the  same percentage of completion basis as KR Holdings.

Millennium Woodlands Phase II, LLC

On May 14, 2012, we entered into a  joint  venture,  Millennium Woodlands  Phase II,  LLC (‘‘Millennium
Phase II’’), with The Dinerstein Companies,  for the  construction of a new  314-unit  Class  A multi-family
complex in The Woodlands Town Center.  Our  partner  is the managing member of Millennium
Phase II. As the managing member,  our  partner controls,  directs,  manages  and administers the  affairs
of Millennium Phase II. On July 5, 2012,  Millennium Phase II was capitalized  by  our contribution of
4.8 acres of land valued at $15.5 million, our  partner’s contribution of $3.0 million  in cash and  a
construction loan in the amount of $37.7 million which is guaranteed by  our partner. The development
of Millennium Phase II further expands our multi-family portfolio in The  Woodlands  Town  Center.
During  the third quarter 2014, the joint  venture completed construction  and leasing commenced.

Parcel C

On October 4, 2013, we entered into  a  joint venture agreement with  a  local  developer,  Kettler, Inc.
(‘‘Kettler’’), to construct a 437-unit, Class  A apartment building  with 31,000  square feet of ground  floor
retail on Parcel C in downtown Columbia,  MD.  We contributed approximately five acres  of land having
an approximate book value of $4.0 million to the  joint  venture.  Our land was valued at $23.4 million or
$53,500 per constructed unit. When the venture closes  on the construction loan  and upon completion
of certain other conditions, including  obtaining completed site development and construction plans  and
an approved project budget, our partner will be required  to  contribute cash to the venture.

Summerlin Apartments, LLC

On January 24, 2014, we entered into a joint  venture with a national multi-family  real estate developer,
The Calida Group (‘‘Calida’’), to construct, own  and operate a 124-unit gated  luxury apartment
development. We and our partner each  own  50% of the venture, and  unanimous consent of the

F-24

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

partners is required for all major decisions.  This project represents  the  first residential  development in
Summerlin’s 400-acre downtown. We will contribute a 4.5-acre parcel of land with an  agreed value of
$3.2 million in exchange for a 50% interest  in the venture when  construction financing closes. Our
partner will contribute cash for their 50% interest, act as  the development manager, fund all
pre-development activities, obtain construction  financing and  provide any guarantees required  by  the
lender. Upon a sale of the property,  we are entitled to 50%  of  the proceeds up to, and 100%  of  the
proceeds in excess of an amount determined by  applying a  7.0%  capitalization rate to net operating
income (‘‘NOI’’). The venture is expected to begin construction  in first half 2015 with  the first units
available for rent by second quarter 2016.

Summerlin Las Vegas Baseball Club, LLC

On August 6, 2012, we entered into a  joint venture  for the purpose of acquiring 100% of the operating
assets of the Las Vegas 51s, a Triple-A baseball  team which is  a  member of the Pacific Coast  League.
We  own 50% of the venture and our  partners jointly own  the remaining 50%. Unanimous consent of
the partners is required for all major  decisions. As of the date  the joint venture acquired the baseball
team, we had funded our capital contribution of  $10.5 million.  Our strategy in  owning an interest is  to
pursue a potential relocation of the team  to a  to-be-built  stadium in our Summerlin master planned
community. Efforts to relocate the team  are ongoing and there can be no assurance that such a
stadium will ultimately be built.

The Metropolitan Downtown Columbia Project

On October 27, 2011, we entered into  a  joint venture, Parcel D Development,  LLC (‘‘Parcel D’’), with
Kettler to construct a 380-unit Class  A  apartment building with ground  floor retail space  in downtown
Columbia, Maryland. We and our partner  each  own 50%  of  the venture, and unanimous consent of the
partners is required for all major decisions.  On July 11, 2013,  the  joint  venture closed a $64.1 million
construction loan which is non-recourse to us and $45.8 million is outstanding as  of  December 31, 2014.
The loan bears interest at one-month  LIBOR plus 2.40% and  matures  in July 2020. At  loan closing,
our  land contribution was valued at $53,500 per unit,  or $20.3 million, and Kettler  contributed
$13.3 million in cash, of which $7.0 million was distributed  to  us. Both we and  Kettler made additional
contributions of $3.1 million to the joint  venture  in accordance with the loan  agreement, thus
increasing our total capital account to $16.4  million.  This transaction  was  accounted for as a partial sale
of the land for which we recognized  a  net profit of $0.7  million. We expect the  project  to  be
substantially completed by the first quarter  of 2015.

NOTE 6

IMPAIRMENT

There were no impairment charges for  the years ended December  31, 2014,  2013 and  2012. We
frequently evaluate our strategic alternatives with respect  to each of our properties and may revise our
strategy from time to time, including our intent to hold the  asset on  a long-term basis or the timing  of
potential asset dispositions. For example, we  may  decide to  sell property that is held for use and the
sale price may be less than the carrying amount. As a result, changes in  strategy could result in
impairment charges in future periods.

F-25

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 7 FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents, for each  of  the  fair value hierarchy levels  required  under ASC 820
(‘‘ASC  820’’) Fair Value Measurement,  our assets and  liabilities  that are measured at  fair value on a
recurring basis.

December 31, 2014

December 31, 2013

Fair  Value Measurements Using

Fair Value Measurements Using

Quoted
Prices in
Active
Markets for

Significant
Other

Significant

Quoted
Prices in
Active
Markets for

Significant
Other

Significant

Identical Observable Unobservable

Assets
(Level 1)

Inputs
(Level 2)

Inputs
(Level 3)

Total

Identical Observable Unobservable

Assets
(Level  1)

Inputs
(Level 2)

Inputs
(Level 3)

Total

(In thousands)

(In thousands)

Assets:

Cash equivalents

$ 75,027

$75,027

$ —

$ — $ —

$—

$ —

$ —

Liabilities:

Warrants
Interest rate swaps

366,080
3,144

—
—

—
3,144

366,080

—

305,560
4,164

—
—

—
4,164

305,560

—

Cash equivalents consist primarily of two  registered money  market  mutual funds which  invest  in United
States treasury securities that are valued  at the  net asset value of the  underlying  shares in  the funds as
of the close of business at the end of  each period.

The valuation of warrants is based on an  option pricing valuation model. The inputs to the  model
include the fair value of stock related to the  warrants, exercise price and  term of the  warrants, expected
volatility, risk-free interest rate and dividend  yield and, with  respect to the Management Warrants, a
discount for lack of marketability.

The fair values of interest rate swaps are determined using  the market standard methodology  of  netting
the discounted future fixed cash payments and the  discounted expected variable  cash receipts.  The
variable cash receipts are based on an  expectation of future interest  rates  derived from observable
market interest rate curves.

The following table presents a reconciliation of  the beginning and ending balances of the  fair value
measurements using significant unobservable  inputs  (Level  3) which are our  Sponsors and Management
Warrants:

Beginning of year

Warrant liability loss (a)
Settlements (b)

End of year

December 31,

2014

2013

2012

$305,560
60,520
—

(In thousands)
$123,573
181,987
—

$ 127,764
185,017
(189,208)

$366,080

$305,560

$ 123,573

(a) All losses during 2014 and 2013, and $73.8  million of the loss during  2012, were  unrealized.
(b) Settlements were for $80.5 million  in cash and 1,525,272  shares of our common stock. Please refer

to Note 3 – Sponsors and Management Warrants.

The fair values were estimated using an option pricing model and Level 3  inputs  due  to  the
unavailability of comparable market data.  Changes in  the fair  value of the  Sponsors Warrants and the
Management Warrants are recognized in earnings as a  warrant liability gain  or loss.

F-26

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

The significant unobservable inputs used  in the  fair value measurement  of  our  warrants designated as
Level 3 as of December 31, 2014 are as follows:

Fair Value

Valuation Technique

Unobservable Inputs

Expected
Volatility (a)

Marketability
Discount (b)

Warrants

(In thousands)
$366,080

Option Pricing
Valuation Model

24.5% 18.0%-20.0%

(a) Based on our implied equity volatility.
(b) Represents the discount rate for lack of  marketability of the Management Warrants. The discount

rates ranged from 29.0%-30.0% at December 31, 2013.

The expected volatility and marketability discount in the table above are significant unobservable  inputs
used to estimate the fair value of our warrant liabilities. An  increase in expected volatility would
increase the fair value of the liability, while  a decrease in expected volatility  would decrease the  fair
value of the liability. As the period of restriction lapses,  the marketability  discount reduces to zero and
increases the fair value of the warrants.

The estimated fair values of our financial instruments that  are  not measured at fair value on a
recurring basis are as follows:

Assets:

Cash and cash equivalents
Notes receivable, net (a)
Tax  indemnity receivable, including

interest

Liabilities:

December 31, 2014

December 31, 2013

Fair Value
Hierarchy

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value

(In thousands)

Level 1
Level 3

$ 485,424
28,630

$ 485,424
28,630

$ 894,948
20,554

$ 894,948
20,554

n.a.

—

—(b)

320,494

—(b)

Fixed-rate debt
Variable-rate debt (c)

Level 2
Level 2

$1,030,554
962,916

$1,050,333
962,916

$1,004,886
509,737

$1,045,298
509,737

Total mortgages, notes and loans

payable

Level 2

$1,993,470

$2,013,249

$1,514,623

$1,555,035

(a) Notes receivable is shown net of an  allowance of $471 and $426  for the periods ending

December 31, 2014 and 2013 respectively.

(b) The tax indemnity receivable was settled with GGP  during 2014. In 2013 it was not practicable to
estimate the fair value, as the timing  and  ultimate amount received under  the agreement, was
highly dependent on numerous future events  that could  not  have been reliably predicted. See
Note 9 – Income Taxes for further detail  related to these receivables.

(c) $172.0 million of variable-rate debt  has been swapped to a fixed rate  for the  term of the related

debt.

F-27

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Notes receivable are carried at net realizable value which approximates fair value.  The estimated fair
values are based on certain factors, such as current interest rates, terms  of the note  and credit
worthiness of the borrower.

The fair value of fixed-rate debt in the table above, not including  our Senior Notes  (as  defined in
Note 8 – Mortgages, Notes and Loans  Payable), was estimated based  on  a discounted future cash
payment model, which includes risk premiums and a risk free  rate derived from  the current London
Interbank Offered Rate (‘‘LIBOR’’)  or U.S. Treasury obligation interest  rates.  The  discount rates
reflect our judgment as to what the approximate current lending rates for loans or  groups of loans  with
similar maturities and credit quality would be if  credit  markets  were operating efficiently and assuming
that the debt is outstanding through  maturity. The  fair value of our Senior Notes, included in fixed rate
debt in the table above, was estimated  based upon its most recent trade price.

The carrying amounts for our variable-rate debt approximate fair value given  that  the interest  rates  are
variable and adjust with current market  rates for instruments with similar  risks and maturities.

The carrying amounts of cash and cash equivalents  and  accounts  receivable approximate fair value
because of the short-term maturity of  these instruments.

NOTE 8 MORTGAGES, NOTES AND  LOANS PAYABLE

Mortgages, notes and loans payable are summarized as follows:

December 31,

2014

2013

(In thousands)

Fixed-rate debt:

Collateralized mortgages, notes and loans  payable
Special Improvement District bonds

$1,008,165
22,389

$ 971,786
33,100

Variable-rate debt:

Collateralized mortgages, notes and loans  payable (a)

962,916

509,737

Total mortgages, notes and loans payable

$1,993,470

$1,514,623

(a) As more fully described below, $172.0 million of  variable-rate debt  has been swapped  to  a fixed

rate for the term of the related debt.

F-28

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

The following table presents our mortgages,  notes, and loans  payable by property:

($ In thousands)

Master  Planned Communities
Bridgeland  Land Loan
Bridgeland  Development Loan
Summerlin  South SID Bonds – S108
Summerlin  South SID Bonds – S124
Summerlin  South SID Bonds – S128
Summerlin  South SID Bonds – S128C
Summerlin  South SID Bonds – S132
Summerlin  South SID Bonds – S151
Summerlin West SID Bonds – S808/S810
The  Woodlands Master Credit Facility

Master Planned Communities Total

Operating  Assets

70 Columbia Corporate Center (c)
Columbia Regional Building
Downtown  Summerlin
Downtown  Summerlin SID Bonds – S108
Downtown  Summerlin SID Bonds – S128
One Hughes Landing
Two Hughes Landing
1701 Lake Robbins
Millennium Waterway Apartments
110 N.  Wacker (d)
9303 New Trails
Outlet Collection at Riverwalk
The  Woodlands Resort & Conference Center
Victoria Ward
20/25 Waterway Avenue
3 Waterway Square
4 Waterway Square
Capital  lease obligations

Operating Assets Total

Strategic Developments

1725-35 Hughes Landing Boulevard
Three Hughes Landing
Hughes Landing Hotel
Hughes Landing Retail
One Lake’s Edge
Waiea and Anaha Condominiums
Waterway Square Hotel

Strategic Developments Total

Other Corporate Financing Arrangements
Senior Notes
Unamortized underwriting fees

Total mortgages, notes, and loans payable

Maturity (a)

June 2022
June 2015
December 2016
December 2019
December 2020
December 2030
December 2020
June 2025
April 2031
August 2018

July 2019
March 2018
July 2019
December 2016
December 2030
December 2029
September 2018
April 2017
June 2022
October 2019
December 2023
October 2018
February 2019
September 2016
May 2022
August 2028
December 2023
Various

June 2019
December 2019
October 2020
December 2018
November 2018
November 2019
August 2019

Interest
Rate

Maximum December 31,
Facility
Amount

2014

December 31,

2013

Carrying Value

$

5.50%
5.00%(b) $ 30,000
5.95%
5.95%
6.05%
6.05%
6.00%
6.00%
6.00%
2.91%(b)

250,000

2.41%(b)
2.16%(b)
2.41%(b)
5.95%
6.05%
4.30%
2.81%(b)
5.81%
3.75%
5.21%(b)
4.88%
2.91%(b)
3.66%(b)
3.35%(b)
4.79%
3.94%
4.88%
3.60%

2.06%(b)
2.51%
2.66%
2.11%(b)
2.66%(b)
6.91%
2.81%(b)

23,008
311,800

41,230

64,400
95,000
250,000

143,000
65,455
37,100
36,575
73,525
600,000
69,300

22,700

15,874
10
563
236
623
5,274
2,936
6,211
2,805
176,663

211,195

20,000
20,513
229,153
310
3,431
52,000
19,992
4,600
55,584
29,000
13,074
47,118
76,027
238,716
14,330
52,000
38,289
135

914,272

47,513
—
—
17,424
40,787
—
—

105,724

19,968
750,000
(7,689)

$

18,066
—
823
285
707
5,511
3,962
6,623
11,168
176,663

223,808

16,287
9,207
—
452
3,569
19,128
10

—
55,584
29,000
13,398
—
36,100
238,716
14,450
52,000
39,237
205

527,343

—
—
—
913
—
—
—

913

21,309
750,000
(8,750)

$1,993,470

$1,514,623

June 2018
October 2021

3.00%
6.88%

(a) Maturity date includes any extension periods which can be exercised at our option.

F-29

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

(b) The interest rate presented is based on the one month LIBOR rate, as applicable, at December 31, 2014 which was

0.1635%.

(c) The  note we assumed on August 15, 2012 was fully paid with cash on hand on April 15, 2014. On June 30, 2014, we

entered into a new $20.0 million mortgage loan at one-month LIBOR plus 2.25%.

(d) The  $29.0 million outstanding principal balance is  swapped  to  a 5.21% fixed rate through maturity.

The weighted average interest rate on  our mortgages, notes  and loans payable,  excluding interest rate
hedges, was 4.61% and 5.25% as of December  31, 2014 and 2013, respectively.

All of the mortgage debt is secured by the individual properties as  listed in the table above and  is
non-recourse to HHC, except for:

(i) $750.0 million of Senior Notes;

(ii) $311.8 million financing for the Downtown Summerlin development  which has an  initial maximum

recourse of 35.0% assuming the loan  is fully  drawn, which  will reduce to 15.0% upon completion
of the project and achievement of a  1.15:1.0 debt service  coverage  ratio. The  recourse  further
reduces to 10% upon achievement of a 1.25:1.0 debt service coverage ratio, a 90%  occupancy level,
and average tenant sales of at least $500.00  per  net rentable square  foot;

(iii) $64.4 million of construction financing  for  the Outlet Collection at Riverwalk with an initial

maximum recourse of 50%, which will be reduced to 25.0% upon completion of the project and
the achievement of an 11.0% debt yield and a minimum level of tenant sales  per  square foot  for
twelve months;

(iv) $20.4 million of Other Corporate Financing  Arrangements; and

(v) $7.0 million parent guarantee associated  with the  110 N. Wacker mortgage.

The Woodlands Master Credit Facility  and The Woodlands Resort & Conference  Center loans are
recourse to the entities that directly own The Woodlands operations. Certain of our loans contain
provisions which grant the lender a security interest  in the operating cash  flow of  the property that
represents the collateral for the loan.  Such  provisions are  not expected to impact our operations in
2015. Certain mortgage notes may be  prepaid,  but may be subject to a prepayment penalty equal to a
yield-maintenance  premium, defeasance,  or a percentage of the  loan balance. As of December  31, 2014,
land,  buildings and equipment and developments with a  cost basis of $2.3 billion have been  pledged as
collateral for our mortgages, notes and loans payable.

The following table summarizes the contractual obligations relating to our mortgages, notes and loans
payable as of December 31, 2014 based  on final maturity dates:

Mortgages, notes
and loans payable
principal payments

(In thousands)
7,970
$
247,655
13,773
348,294
394,996
980,782

$1,993,470

2015
2016
2017
2018
2019
Thereafter

Total

F-30

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

As of December 31, 2014, we were in compliance with all of the  financial  covenants related  to  our  debt
agreements.

Master Planned Communities

On August 8, 2013, The Woodlands refinanced its existing  Master  Credit  Facility with  a $250.0 million
credit facility consisting of a $125.0 million term loan  and a $125.0 million revolver (together, the
‘‘TWL Facility’’). The TWL Facility bears  interest at one-month  LIBOR  plus 2.75% and has  an initial
three – year term with two, one – year  extension options. The extension options require a  reduction of
the total commitment to $220.0 million  for the first extension  and  $185.0 million  for the  second
extension. The TWL Facility also contains  certain covenants  that, among  other  things,  require the
maintenance of specified financial ratios, limit the  incurrence of additional  recourse  indebtedness at
The Woodlands, and limit distributions from The  Woodlands  to  us based on  a loan-to-value test.  There
was $73.3 million of undrawn and available borrowing capacity under the TWL Facility  based on the
collateral underlying the facility and  covenants as of  December  31, 2014.

During  the second quarter of 2012, we refinanced $18.1 million of existing  debt  related to our
Bridgeland Master Planned Community  with  a ten –  year  term  loan facility at a fixed interest rate of
5.50% for the first five years and three-month LIBOR plus  2.75%  for the remaining term and maturing
on June 29, 2022. Beginning on June 29,  2014, annual principal payments  are required in the amount
of 5.00% of the then outstanding principal  balance. In  addition,  we simultaneously  entered into a
three-year revolving credit facility with aggregate borrowing capacity of $140.0  million of  which
$96.2 million has been utilized as of  December 31, 2014  and which has a $30.0 million maximum
outstanding loan amount at any time. The revolving loan bears interest at  the greater of 5.00% or
one-month LIBOR plus 3.25% and matures on  June  29, 2015. This loan is intended  to  provide working
capital at Bridgeland to accelerate development efforts  to  meet  the demand of homebuilders for
finished lots in the community. The Bridgeland loans are cross-collateralized and cross-defaulted  and
the Bridgeland Master Planned Community serves as collateral for the  loans. The loans  also require
that Bridgeland maintain a minimum $3.0  million cash  balance  and a minimum net  worth of
$250.0 million. Additionally, we are restricted  from making  cash distributions from Bridgeland unless
the revolving credit facility has no outstanding balance and one year of real  estate  taxes and debt
service on the term loan have been escrowed with the lender.

The Summerlin Master Planned Community  uses Special Improvement District  (‘‘SID’’)  bonds to
finance certain common infrastructure  improvements. These bonds are issued by the municipalities and,
although unrated, are secured by the  assessments  on the  land.  The  majority of proceeds from each
bond issued is held in a construction  escrow and disbursed to us as  infrastructure  projects  are
completed, inspected by the municipalities and approved for  reimbursement. Accordingly,  the SID
bonds have been classified as debt, and  the Summerlin  Master  Planned Community pays  the debt
service on the bonds semi-annually. As Summerlin  sells land, the buyers assume a  proportionate share
of the bond obligation at closing, and  the residential sales contracts provide for the reimbursement of
the principal amounts that we previously  paid with respect  to such proportionate  share of the  bond.

Operating Assets

On November 10, 2014 we refinanced our $38.0  million  loan and  closed on a  new $52.0  million  loan
for One  Hughes Landing. The loan bears  fixed interest at 4.30% and matures on December 1,  2029.

On July 18, 2014, we assumed a $4.6 million non-recourse mortgage loan at 1701 Lake Robbins. The
loan bears fixed interest at 5.81% and has a maturity date of April  2017.

F-31

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

On July 15, 2014, we closed a $311.8  million  financing for the construction of Downtown Summerlin
development bearing interest at one-month LIBOR plus 2.25%. The loan has  an initial maturity  date of
July 15, 2017, with two, one-year extension options. The loan  has an initial maximum recourse of  35.0%
assuming the loan is fully drawn, which will reduce to 15.0%  upon completion of the  project  and
achievement of a 1.15:1.0 debt service coverage  ratio. The recourse  further reduces to 10% upon
achievement of a 1.25:1.0 debt service coverage  ratio, a  90% occupancy level,  and average  tenant sales
of at least $500.00 per net rentable square  foot.  Upon completion of the project  and achievement of a
1.25x debt service coverage ratio, 90.0% occupancy and a minimum level of  tenant sales per square
foot for 12 months, the recourse amount will  decrease to 10.0% of the outstanding principal.  Due to
the recent opening, we have not met  these criteria.

On April 15, 2014, we paid $17.0 million cash in  full satisfaction of  the  $16.0 million participating loan
that we assumed as part of the acquisition of 70 CCC in August 2012. The  non-recourse,  interest  only
promissory note was due to mature on August 31, 2017 and included a participation right  to  the lender
for 30.0% of the appreciation in the market value of  the property after our 10.0%  cumulative preferred
return  and repayment of the outstanding debt and our contributed equity. The final payment  included
approximately $0.7 million for this participation  right based upon the  appraised value of the  property.
On June 27, 2014, we closed on a new  $20.0 million loan  for  70 CCC that bears interest at one-month
LIBOR plus 2.25% and has an initial  maturity  date of July 2017  with two, one-year extension options.

On October 24, 2013, we closed on a $64.4  million partial recourse construction loan for the Outlet
Collection at Riverwalk. The loan bears interest at one-month LIBOR plus 2.75%,  with an initial
maturity date of October 24, 2016 with  two,  one  – year extension options. The initial recourse amount
of 50.0% will be reduced to 25.0% upon  completion of the project  and the achievement of an 11.0%
debt yield and a minimum level of tenant  sales per square foot for  12 months.  Due to the  recent
opening, we have not met these criteria.

On September 11, 2013, we closed on a  non-recourse financing totaling $41.2 million  for the
construction of Two Hughes Landing,  the  second Class A office building  in the 66-acre  mixed-use
development of Hughes Landing on Lake  Woodlands, located in The Woodlands. Two Hughes  Landing
will be a 197,000 square foot, eight-story office  building with  an adjacent parking garage containing
approximately 630 spaces. The loan bears interest at  one-month  LIBOR plus 2.65% due monthly, with
an initial maturity date of September 11, 2016  with two, one-year extension options.

On August 2, 2013, we refinanced the existing $43.3 million  construction loan on 3 Waterway  Square,
an 11-story, 232,000 square foot office building in The Woodlands, with  a non-recourse first mortgage
financing totaling $52.0 million. The loan  bears  interest  at  3.94%  and matures on August 11, 2028.

On March 15, 2013, we closed on a non-recourse financing totaling $23.0 million  for the  redevelopment
of The Columbia Regional Building,  a  retail building located  in Columbia, Maryland.  The loan bears
interest at one-month LIBOR plus 2.00%.  The loan matures on March  15, 2016, and has two, one –
year extension options.

On February  8, 2013, we closed on a $95.0 million  non-recourse construction  loan which repaid the
existing $36.1 million mortgage and provides funding for the redevelopment  of  The Woodlands
Resort & Conference Center. The loan  bears interest at one-month LIBOR plus 3.50% and  has an
initial maturity of  February 8, 2016, with  three,  one  – year extension options. The loan  is currently
secured by the rooms available for rent, 40-acre conference center and resort  located within The
Woodlands and requires the maintenance  of specified financial ratios after completion of construction.

F-32

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

On May 31, 2012, we closed on a $55.6  million non-recourse first  mortgage loan for the Millennium
Waterway Apartments. The proceeds  from the mortgage were used to refinance  the joint  venture’s
existing debt and to fund our acquisition of the partner’s interest in  the property. The loan  has a fixed
interest rate of 3.75% and matures on June 1,  2022.

On April 26, 2012, we closed on a $14.5  million non-recourse financing secured by  20⁄25 Waterway
Avenue, located within The Woodlands.  The loan  bears interest at 4.79% and  matures  on May 1, 2022.

On December 5, 2011, we obtained a  $41.0 million loan for 4  Waterway Square and a $14.0 million
loan for 9303 New Trails, both located within  The Woodlands. These non-recourse mortgages  mature
on December 11, 2023 and have fixed  interest rates of  4.88%.

On September 30, 2011, we closed on a  $250.0 million non-recourse first mortgage  financing  secured by
Ward Village in Honolulu, Hawaii, that bears interest  at one-month LIBOR  plus 2.50%.  The  loan may
be drawn to a maximum $250.0 million to fund capital  expenditures  at  the property, provided that the
outstanding principal balance cannot exceed 65% of the  property’s appraised value, and the borrowers
are required to have a minimum 10.0%  debt  yield to draw additional loan proceeds under the  facility.
The loan permits partial repayment during its term in  connection  with property  releases for
development. In the third quarter of 2013, certain  properties  securing the loan  were approved for
condominium development. As a result,  the properties were removed from the collateral pool and a
minor principal paydown of the loan  was required.  The loan matures on September 29, 2016,  and
$143.0 million of the principal balance was swapped to a 3.80% fixed rate for the term of  the loan. The
loan had a weighted-average interest  rate of 3.35% as of December 31,  2014. The unused portion  of
this  mortgage was $11.3 million as of  December 31,  2014.

On May 10, 2011, we closed a $29.0  million first mortgage financing  secured by our office  building
located at 110 N. Wacker Drive in Chicago, IL. The  loan term is  coterminous with the expiration of the
first term of the existing tenant’s lease.  The  loan has  an interest-only period through  April 2015  and,
thereafter, amortizes ratably to $12.0 million  through maturity on October 31, 2019. We provided a
$7.0 million repayment guarantee for the  loan,  which is reduced on  a dollar for dollar basis during the
amortization period.

Strategic Developments

On December 5, 2014 we closed on a  $65.5 million non-recourse financing for  the construction  of
Three Hughes Landing. The loan bears  interest at one-month LIBOR plus 2.35%. The loan has  an
initial maturity date of December 5,  2017 with two,  one-year extension options.

On November 6, 2014 we closed on a $600.0 million  non-recourse construction loan for the Waiea and
Anaha Condominium towers bearing  interest at one-month  LIBOR  plus 6.75%. The loan has an initial
maturity date of November 6, 2017, with  two, one-year extension options.

On October 3, 2014, we closed on a  $37.1 million construction financing for our Hughes Landing
Hotel. The loan bears interest at one-month  LIBOR  plus 2.50%. The loan has  an initial maturity  of
October 2018, with two, one-year extension options.

On August 6, 2014, we closed on a $69.3  million non-recourse construction financing for the Waterway
Hotel bearing interest at one-month LIBOR plus 2.65%. The loan has an  initial maturity of August
2018, with a one-year extension option. The development will be a 302-room Westin-branded  hotel that
will be owned and managed by us.

F-33

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

On June 30, 2014, we closed on a $143.0  million  non-recourse construction financing  for two office
buildings bearing interest at one-month LIBOR plus  1.90%.  The loan  has an initial  maturity date  of
June 30, 2018, with a one-year extension option.

On December 20, 2013, we closed on a $36.6  million non-recourse  loan for  the construction  of  Hughes
Landing Retail, a 123,000 square foot retail component of  Hughes Landing  bearing interest at
one-month LIBOR plus 1.95%. The loan has an  initial maturity  date of December 20, 2016,  with two,
one – year extension options.

On November 25, 2013, we closed on a $73.5 million non-recourse loan  for the  construction of  an
eight-story, Class A, multi-family project within Hughes Landing called  One  Lake’s  Edge. The loan
bears interest at one-month LIBOR  plus 2.50% with an initial maturity date of November 25, 2016,
with two, one – year extension options.

Corporate

On October 2, 2013, we issued $750.0  million  in aggregate principal amount of  6.875% Senior Notes
due 2021 (the ‘‘Senior Notes’’) and received approximately $741.3 million of net  cash proceeds. Interest
is payable semiannually, on April 1 and  October  1 of each  year starting in  April 2014.  At any  time
prior to October 1, 2016, we may redeem up to 35%  of the Senior Notes at a price equal  to  106.875%
using the proceeds from equity offerings. We  may redeem  all or part  of the Senior Notes at  any time
on or after October 1, 2016 with a declining call  premium thereafter  to  maturity. The Senior Notes
contain customary terms and covenants for non-investment grade  senior notes and  have no
maintenance covenants.

NOTE 9

INCOME TAXES

The provision for (benefit from) income  taxes for the years ended December 31, 2014, 2013 and 2012
were as follows:

Current
Deferred

Total

2014

2013

2012

(In thousands)

$ (2,050) $1,218
8,352
65,010

$2,439
4,448

$62,960

$9,570

$6,887

F-34

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Income tax expense is computed by applying the  Federal  corporate tax rate for the years ended
December 31, 2014, 2013 and 2012 and is reconciled to the  provision for income taxes as follows:

Tax  at statutory rate on earnings from continuing operations  before

income taxes

Increase (decrease) in valuation allowance, net
State income taxes, net of Federal income tax benefit
Tax  at statutory rate on REIT entity earnings not subject to Federal

income taxes

Tax  expense (benefit) from change in  rates  and other  permanent

differences

Set up deferred tax liability related to captive REIT
Non-deductible warrant liability loss
Non-taxable interest income
Uncertain tax position expense, excluding interest
Uncertain tax position interest, net of Federal income tax  benefit

Income tax expense

2014

2013

2012

(In thousands)

$ 13,800
5,602
1,320

$(22,477) $(42,490)
(32,172)
1,328

(88,826)
1,562

(512)

(2,648)

(3,087)

(12,193)
(1,068)
21,182
18,373
2,395
14,061

4,339
53,973
63,695
(363)
(1,034)
1,349

13,908
—
65,311
(2,863)
1,765
5,187

$ 62,960

$ 9,570

$ 6,887

Realization of a deferred tax benefit is  dependent  upon generating sufficient taxable income in future
periods. Our net operating loss carry-forwards are currently scheduled to expire  in subsequent years
through 2034. Some of the net operating loss carry-forward amounts are subject to the separate return
limitation year rules (‘‘SRLY’’). It is possible that we could, in the future, experience a change  in
control pursuant to Section 382 that could  put  limits  on the  benefit of deferred  tax assets. On
February 27, 2012, we entered into a Section 382  Rights  Agreement, with  a three year term,  to  protect
us from such an event and protect our  deferred tax  assets. On  February 26, 2015, the  Board of
Directors extended the term of the Section 382 Rights Agreement to March 14,  2018. The extension is
subject to approval by our stockholders.

As of December 31, 2014, the amounts and expiration dates of  operating loss and tax  credit
carryforwards for tax purposes are as follows:

Net operating loss carryforwards – Federal
Net operating loss carryforwards – State
Capital loss carryfoward
Tax credit carryforwards – Federal AMT

Amount

Expiration
Date

(In thousands)

$109,096
138,221
26,345
1,955

2024-2034
2015-2034
2018-2019
n/a

As of December 31, 2014 and 2013, we  had gross  deferred  tax assets  totaling $335.7 million and
$336.6 million, and gross deferred tax  liabilities of $379.7  million and  $413.4 million, respectively. We
have established a valuation allowance  in  the amount of $18.2 million and $12.6  million as of
December 31, 2014 and 2013, respectively, against certain deferred tax assets for  which it is more  likely
than not that such deferred tax assets will not be realized.

Deferred tax assets related to our investment  in Head Acquisition,  LP in the amount of $76.4 million
that we previously  believed had only  a  remote  possibility  of  realization were  recorded in 2012  due  to
tax planning that made realization possible. Due to the  uncertainty  that the tax planning  would result

F-35

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

in the realization of the deferred tax asset we established a 100% valuation  allowance. During the
fourth quarter 2013, the tax planning was successfully implemented and over  90% of the deferred tax
asset was realized and the remaining  amount will likely  be  realized  in future  years; therefore, we
determined that is was appropriate to release the entire  valuation  allowance  in 2013.

The tax effects of temporary differences  and  carry-forwards included in the net  deferred tax liabilities
at December 31, 2014 and 2013 are summarized as follows:

Deferred tax assets:
Operating and Strategic Development properties, primarily differences in basis

of assets and liabilities

Interest deduction carryforwards
Operating loss and tax credit carryforwards

Total  deferred tax assets
Valuation allowance

Total  net deferred tax assets

2014

2013

(In thousands)

$ 201,303
80,520
53,851

$ 201,993
85,671
48,971

335,674
(18,218)

336,635
(12,624)

$ 317,456

$ 324,011

Deferred tax liabilities:
Property associated with Master Planned  Communities, primarily differences in

the tax basis of land assets and treatment of interest and  other costs

$(212,093) $(137,930)

Operating and Strategic Development properties, primarily differences in basis

of  assets and  liabilities

Deferred income

Total  deferred tax liabilities

Net deferred tax liabilities

(47,355)
(120,213)

(48,007)
(227,439)

(379,661)

(413,376)

$ (62,205) $ (89,365)

The deferred tax liability associated with  the Master Planned Communities is largely attributable to the
difference between the basis and value  determined as of  the date of the acquisition by our predecessors
of The Rouse Company (‘‘TRC’’) in  2004  adjusted for sales that have  occurred since that time. The
cash cost related to this deferred tax liability is dependent upon the sales price of future land  sales  and
the method of accounting used for income tax  purposes. The deferred tax liability related to deferred
income is the difference between the income tax method  of  accounting and the financial statement
method of accounting for prior sales  of land  in our Master  Planned Communities.

One  of our consolidated entities, Victoria Ward, Limited, elected to be taxed as a  REIT and  intended
to continue to operate so as to qualify  as a REIT going forward.  Consequently, deferred taxes were not
recorded  on book and tax basis differences of Victoria Ward, Limited  as it was believed these
differences would ultimately be realized with  no taxes  due. In  connection with  the planned
condominium development of Victoria Ward, the Company determined  that it  was likely  to  revoke its
REIT election and consequently, the Company believed that the book and tax  basis differences  in the
land  and buildings of Victoria Ward,  Limited would  be  realized after  such time REIT status is  revoked
and would then be taxed at the applicable  corporate tax rates. As a result  of  these  events, deferred  tax
liabilities of $48.0 million were recorded  in  2013 due to the excess book  over tax basis  relating to land
and buildings and  reduced to $46.9 million as of December 31,  2014. As planned, the Company
revoked its REIT election effective January  1, 2015.

F-36

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Although we believe our tax returns are correct,  the final determination  of  tax examinations and any
related litigation could be different than  what  was reported on the returns. In our opinion,  we have
made adequate tax provisions for years subject to examination. Generally, we are currently open  to
audit under the statute of limitations by the Internal  Revenue Service as well  as state  taxing authorities
for the years ended December 31, 2010 through 2014.

Two of our subsidiaries are involved in a  dispute with  the IRS  relating to years in  which those
subsidiaries were owned by General  Growth Properties (‘‘GGP’’), and in  connection therewith,  GGP
provided us with an indemnity against  certain potential tax liabilities. Pursuant  to  the Tax Matters
Agreement with GGP, GGP had indemnified us from and against 93.75% of any and  all  losses, claims,
damages, liabilities and reasonable expenses to which  we become subject (the ‘‘Tax Indemnity’’), in each
case solely to the extent directly attributable to certain  taxes related to sales of  certain  assets in  our
Master Planned Communities segment prior to March 31,  2010 (‘‘MPC Taxes’’),  in an amount up to
$303.8 million, plus interest and penalties  related  to  these amounts (the  ‘‘Indemnity Cap’’)  so long as
GGP controlled the action in the United States Tax Court (the ‘‘Tax  Court’’) related to the dispute with
the IRS.

On May 6, 2011, GGP filed Tax Court petitions on  behalf of the two former  REIT subsidiaries of GGP
seeking a redetermination of federal  income tax for the years 2007 and 2008.  The  petitions seek to
overturn determinations by the IRS that  the taxpayers  were  liable for combined  deficiencies totaling
$144.1 million. The case was heard by  the  Tax Court in November  2012 and  filed their ruling  in favor
of the IRS on June 2, 2014.

In December 2014, we entered into a tax indemnity  and mutual release agreement with  GGP (the
‘‘Settlement Agreement’’) pursuant to which, in  consideration of the full satisfaction of GGP’s
obligation for reimbursement of taxes  related to certain  assets in our Master Planned Communities
segment prior to March 31, 2010, and interest, GGP  (i) made a cash payment  to  us  in the amount of
$138.0 million and (ii) conveyed to us fee simple  interest in six  office properties and related parking
garages located in Columbia, Maryland, known  as 10-60 Columbia Corporate Center, for  an agreed
upon total value of $130.0 million. Under  the Settlement  Agreement, the Company now controls  the
Tax  Matter, including the right to decide whether to appeal  the decision. On  December 15,  2014, the
Company paid the MPC Taxes and filed an  appeal of the  decision  to  the Fifth Circuit Court of
Appeals. The appeal seeks to overturn the  decision  and allow the Company to continue  to  use its
current method of tax accounting for the  sale of assets  in the Company’s  Master  Planned Communities
Segment. If the decision stands, we may be required to change our method  of tax  accounting for
certain transactions, which could affect  the timing of our future tax payments. We expect  the appeal to
be heard by the appellate court in 2015.

As a result of the settlement, we recorded a net $74.0 million  non-cash charge representing the
difference between the $268.0 million value  of the consideration received from  GGP and  the receivable
recorded  on our books. When we were  spun-off  from GGP in  2010, we recognized  a receivable from
GGP equal to the amount of the indemnity cap.  However, the Tax Matters Agreement stipulated that a
certain tax asset on our books related to deferred interest  deductions be used to reduce GGP’s
indemnity obligation to us, when utilized  in  our tax returns. As a result, we had  reduced  the indemnity
receivable as we utilized the tax asset.  Going forward,  we now  will get 100% of  the benefit of the  tax
asset, which totaled $85.1 million before netting  against an  unrecognized tax benefit per ASU 2013-11
(described below), at December 31, 2014.  We also could recover approximately $60 million of cash
interest paid to the U.S. Government  if  we prevail  on appeal.

F-37

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

We  apply the generally accepted accounting principle related to accounting for uncertainty  in income
taxes, which prescribes a recognition  threshold that a  tax position is required to meet  before
recognition in the financial statements and provides guidance  on derecognition, measurement,
classification, interest and penalties, accounting in interim  periods, disclosure  and transition issues.

In 2014, we adopted the guidance in  ASU 2013-11,  ‘‘Presentation of an Unrecognized Tax Benefit When a
Net Operating Loss Carryforward, a Similar  Tax  Loss, or a  Tax Credit Carryforward  Exists.’’ The impact  of
adoption on the financial statements in 2014  is a reclassification of $39.0  million between Deferred  tax
assets and Uncertain tax position liability  and $2.5 million between  Income tax receivable and
Uncertain tax position liability.

We  recognize and report interest and  penalties, if applicable, within  our provision for income tax
expense. We recognized potential interest expense related  to  the unrecognized tax benefits  of
$21.6 million, $2.1 million and $8.2 million for the years ended December 31,  2014, 2013 and 2012,
respectively. At December 31, 2014, we had total unrecognized tax benefits  of  $184.2 million, excluding
interest of $60.3 million, of which none  would impact our effective tax rate. At  December 31,  2013 and
2012, we had total unrecognized tax benefits of  $90.5 million  and $95.9  million,  respectively, excluding
interest, of which none would impact our effective tax rate. A reconciliation of  the change in our
unrecognized tax benefits for the years ended December  31, 2014, 2013  and  2012 is  as follows:

Unrecognized tax benefits, opening balance
Gross increases – tax positions in prior  period
Gross decreases – tax positions in  prior periods

2014

2013

2012

$ 90,532
93,668
—

(In thousands)
$ 95,917
9,162
(14,547)

$101,408
841
(6,332)

Unrecognized tax benefits, ending balance

$184,200

$ 90,532

$ 95,917

Periodically we make payments to taxing jurisdictions  which  reduce our uncertain  tax benefits, but are
not included in the reconciliation above, as  the position is not yet settled. The amount of payments that
reduced our uncertain tax benefits was $144.1  million  at December  31, 2014 and zero at December 31,
2013 and 2012, respectively.

Based on our assessment of the expected  outcome  of existing examinations or examinations that may
commence, or as a result of the expiration of the  statute of limitations for  specific jurisdictions,  it is
reasonably possible that the related unrecognized tax benefits, excluding  accrued interest,  for tax
positions taken regarding previously filed tax returns will materially change from  those recorded  at
December 31, 2014. As of December 31,  2014, there is approximately $184.2  million of  unrecognized
tax benefits, excluding accrued interest, which due to the  reasons above,  could significantly increase or
decrease during the next twelve months.

NOTE 10 COMMITMENTS AND CONTINGENCIES

In the normal course of business, from  time to time, we are involved  in legal proceedings  relating to
the ownership and operations of our  properties. In  management’s opinion, the liabilities, if any, that
may ultimately result from such legal actions are not expected to have a material  effect on our
consolidated financial position, results  of  operations or liquidity.

We  had outstanding letters of credit  and  surety bonds  totaling $53.7  million  and $58.7  million  as of
December 31, 2014 and 2013, respectively. These letters of  credit and bonds  were issued  primarily in
connection with insurance requirements, special real  estate assessments and construction obligations.

F-38

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

We  lease land or buildings at certain  properties from third parties.  Rental payments are expensed  as
incurred and have, to the extent applicable, been straight-lined  over the  term of the lease.  Contractual
rental expense, including participation  rent,  was $7.3 million, $6.3 million and $5.4 million for 2014,
2013 and 2012, respectively. The amortization of  above and below-market ground  leases and
straight-line rents included in the contractual rent amount, was  not significant.

Our obligations for minimum rentals  under non-cancelable  operating leases are  as follows:

Ground lease and other leasing

commitments

South Street Seaport

2015

2016

2017

2018

2019

(In thousands)

Subsequent /
Other

Total

$8,151 $9,308 $9,687 $7,717 $7,933 $329,233 $372,029

On June 27, 2013, the City of New York executed the amended and restated ground lease  for South
Street Seaport. The restated lease terms provide for annual fixed rent  of  $1.2 million starting July  1,
2013 with an expiration of December 30,  2072, including our options  to  extend. The rent escalates at
3.0% compounded annually. On July 1,  2018 the base rent will be adjusted to the higher  of the fair
market value  or the then base rent. In  addition to the annual base rent of $1.2  million, we are required
to make annual payments of $210,000  as additional rent  through the term  of  the lease. The additional
rent escalates annually at the Consumer  Price Index. We are  entitled  to  a  total rent  credit of
$1.5 million, to be taken monthly over  a 30-month  period. Simultaneously with  the execution of the
lease, we executed a completion guaranty for  the redevelopment  of Pier  17. The completion guaranty
requires us to perform certain obligations under the  lease, including  the commencement  of  construction
by October 1, 2013 with a scheduled  completion date  in 2017.

In the fourth quarter of 2012, the Uplands  portion of South Street  Seaport  suffered damage due to
flooding as a result of Superstorm Sandy. Reconstruction efforts are ongoing and the property is only
partially operating. We have received  $47.6 million in insurance proceeds  through December  31, 2014
related to our claim. We have recognized  a total of $36.8 million  in Other income to date,  including
$24.6 million during the year ended December 31, 2014. We  believe that  our  insurance will reimburse
substantially all of the costs of repairing  the property and  will  also compensate us  for substantially all
lost income resulting from the storm.

F-39

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 11 OTHER ASSETS AND LIABILITIES

The following table summarizes the significant  components of Prepaid  expenses and other assets:

Special Improvement District receivable
Equipment, net of accumulated depreciation  of  $2.4 million and

$0.7 million, respectively

Tenant incentives and other receivables
Federal income tax receivable
Prepaid expenses
Below-market ground leases (Note 12)
Condominium deposits
Security  and escrow deposits
Above-market tenant leases (Note 12)
Uncertain tax position asset
In-place leases (Note 12)
Intangibles
Other

December 31,

2014

2013

(In thousands)

$ 33,318

$ 39,688

20,284
14,264
8,629
9,196
19,663
151,592
9,829
4,656
383
32,715
3,593
2,014

21,978
6,757
6,053
4,744
20,002
12,405
28,082
1,095
13,528
9,306
3,714
6,588

$310,136

$173,940

The $136.2 million increase as of December 31, 2014 compared to 2013 primarily relates  to  a
$139.2 million increase in condominium  deposits  at Ward  Village, $23.4 million increase in acquired
in-place leases primarily attributable  to  our acquisition of the 10-60  Columbia  Corporate  Center
buildings and 1701 Lake Robbins in 2014 and  $7.5 million increase  in tenant incentives and other
receivables primarily relating to newly executed leases  at Downtown  Summerlin and Outlet Collection
at Riverwalk. These increases are offset by a decrease  of $18.3 million in  security and escrow deposits
primarily related to our acquisition of 80  South Street and $13.1 million decrease in uncertain  tax
position related to a tax benefit for the interest paid to the Internal Revenue Service related to the  Tax
Court Ruling.

F-40

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

The following table summarizes the significant  components of Accounts  payable and accrued expenses:

Construction payables
Accounts payable and accrued expenses
Condominium deposits
Membership deposits
Above-market ground leases (Note 12)
Deferred income
Accrued interest
Accrued real estate taxes
Tenant and other deposits
Accrued payroll and other employee liabilities
Interest rate swaps
Special Assessment
Other

December 31,

2014

2013

(In thousands)

$170,935
34,154
82,150
21,023
2,272
65,675
14,791
9,903
12,756
25,838
3,144
2,326
21,050

$106,741
44,798
12,405
19,665
2,431
26,328
17,463
8,581
9,490
15,666
4,164
2,603
13,656

$466,017

$283,991

The $182.0 million increase as of December 31, 2014 compared to 2013 is primarily due to the increase
of $69.7 million in condominium deposits for the  two new market rate towers at  Ward Village,  a
$64.2 million increase in construction  payables primarily due to increased development activities at
Downtown Summerlin, Ward Village,  and the Outlet Collection at Riverwalk, $46.7 million increase  in
deferred income primarily due to increased land  sales  and  the  deferral of a  portion of the income for
post-sale land development obligations at  our Summerlin MPC, and  $10.2 million increase  in accrued
payroll  and other employee liabilities due  to  increased  headcount  and  compensation costs. These
increases are offset by a $3.8 million decrease in  membership deposits at the  Club at  Carlton  Woods.

F-41

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 12 INTANGIBLES

Intangible Assets and Liabilities

The following table summarizes our intangible assets and liabilities:

As  of December 31, 2014
Tenant leases:

In-place value
Above-market
Below-market

Ground leases:

Above-market
Below-market

As  of December 31, 2013
Tenant leases:

In-place value
Above-market
Below-market

Ground leases:

Above-market
Below-market

Gross Asset
(Liability)

Accumulated
(Amortization) /
Accretion

Net
Carrying
Amount

(In thousands)

$39,634
5,342
(6,184)

(3,545)
23,096

$14,633
1,596
(482)

(3,546)
23,096

$(6,919)
(686)
296

$32,715
4,656
(5,888)

1,273
(3,433)

(2,272)
19,663

$(5,327)
(501)
150

$ 9,306
1,095
(332)

1,115
(3,094)

(2,431)
20,002

The tenant in-place, above-market and below-market  lease intangible assets  and the  above-market and
below-market ground lease intangible  assets resulted from  real estate acquisitions. The in-place  value of
tenant  leases are included in Prepaid expenses and other assets in our  Consolidated Balance Sheets and
are amortized over periods that approximate the  related lease terms. The above-market and below-
market tenant and ground leases are included in Prepaid expenses and other assets  and Accounts
payable and accrued expenses as detailed in Note  11 – Other  Assets and  Other  Liabilities  and are
amortized over the remaining non-cancelable terms of  the respective leases.

Amortization/accretion of these intangible  assets and liabilities decreased our  income  (excluding  the
impact of noncontrolling interest and the  provision for  income taxes)  by $1.8 million in 2014,
$3.1 million in 2013 and $2.5 million in  2012.

Future amortization/accretion is estimated  to  decrease income (excluding the impact of noncontrolling
interest and the provision for income taxes) by $10.6  million  in 2015, $7.6  million  in 2016, $5.6  million
in 2017, $3.7 million in 2018, $2.7 million in 2019,  and $18.7 million  thereafter.

NOTE 13 DERIVATIVE INSTRUMENTS AND  HEDGING ACTIVITIES

We  are exposed to interest rate risk related to our  variable  interest rate debt, and we  manage  this  risk
by utilizing interest rate derivatives. Our  objectives in using  interest rate derivatives are  to  add stability
to interest costs by reducing our exposure  to  interest  rate movements. To accomplish  this objective, we
use interest rate swaps and caps as part of our interest rate risk management strategy. Interest rate
swaps designated as cash flow hedges involve the receipt  of variable amounts from a counterparty in
exchange for the Company’s fixed-rate payments over the  life  of the agreements without  exchange of

F-42

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

the underlying notional amount. Interest rate caps designated as cash flow hedges involve the receipt  of
variable amounts from a counterparty  if  interest rates rise above  the  strike rate on  the contract  in
exchange for an up-front premium.

The effective portion of changes in the fair value of derivatives designated and that qualify  as cash  flow
hedges is recorded in Accumulated Other  Comprehensive Income (‘‘AOCI’’) and is  subsequently
reclassified into earnings in the period that the  hedged forecasted  transaction affects earnings. The
ineffective portion of the change in fair  value of the  derivatives  is recognized directly in earnings.
During  the years ended December 31, 2014,  2013 and 2012, the  ineffective portion recorded in earnings
was insignificant.

As of December 31, 2014 and 2013, we  had  gross notional amounts of $172.0 million  for interest rate
swaps and a $100.0 million interest rate cap  that were  designated as  cash flow hedges of interest rate
risk. The fair value of the interest rate  cap derivative was  insignificant.

If the interest rate swap agreements  are  terminated prior to their maturity, the amounts previously
recorded  in AOCI are recognized into  earnings over  the period that the hedged transaction  impacts
earnings. If the hedging relationship is  discontinued  because it is probable  that  the forecasted
transaction will not occur according to the original strategy,  any related amounts previously recorded in
AOCI are recognized in earnings immediately.

Amounts reported in AOCI related to  derivatives will be reclassified to interest expense as interest
payments are made on our variable-rate debt. Over the next 12 months, we estimate that an additional
$1.8 million will be reclassified to interest  expense.

The table below presents the fair value  of  our  derivative financial instruments which are included in
accounts payable and accrued liabilities in  the Consolidated Balance Sheets:

Interest rate swaps

As of
December 31,

2014

2013

(In thousands)

$3,144

$4,164

Total derivatives designated as hedging instruments

$3,144

$4,164

The tables below present the effect of our  derivative  financial instruments on the Consolidated
Statements of Operations for the years  ended December 31, 2014 and 2013:

Cash Flow Hedges

Interest rate swaps

Year Ended December  31,

2014

2013

Year Ended December 31,

2014

2013

Amount  of  Loss
Recognized in
OCI

Amount of Gain
Recognized  in
OCI

Location of Loss
Reclassified  from
AOCI into Earnings

Amount  of  Loss
Reclassified from
AOCI into  Earnings

Amount  of  Loss
Reclassified from
AOCI  into Earnings

(In  thousands)

$(1,192)

$(1,192)

$1,306

$1,306

Interest  expense

(In thousands)

$(2,195)

$(2,195)

$(1,236)

$(1,236)

F-43

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 14 ACCUMULATED OTHER  COMPREHENSIVE INCOME (LOSS)

The following table summarizes AOCI:

Changes in Accumulated Other Comprehensive Income (Loss) by  Component  (a)

Gains and (Losses) on Cash Flow Hedges
(In Thousands)

Balance as of January 1, 2014

Other comprehensive income (loss) before  reclassifications
Amounts reclassified from accumulated other comprehensive income

(loss)

Net current-period other comprehensive income

Balance as of December 31, 2014

Balance as of January 1, 2013

Other comprehensive income (loss) before  reclassifications
Amounts reclassified from accumulated other comprehensive income

(loss)

Net current-period other comprehensive income

Balance as of December 31, 2013

For the Year Ended
December 31, 2014

$(8,222)

(1,685)

2,195

510

$(7,712)

For the Year Ended
December 31, 2013

$(9,575)

117

1,236

1,353

$(8,222)

(a) All amounts are net of tax.

The following table summarizes the amounts reclassified  out of AOCI:

Reclassifications out of Accumulated Other  Comprehensive Income (Loss)
(In thousands)

Amounts reclassified from Accumulated Other
Comprehensive Income (Loss)

Accumulated  Other Comprehensive
Income Components

Affected line item in the
Statement of Operations

For the Year Ended
December 31, 2014

For  the Year Ended
December 31, 2013

Gains and losses on cash flow hedges

Interest rate swaps

Interest expense
Provision for income taxes

Total reclassifications for the period Net of tax

$(2,502)
307

$(2,195)

$ (967)
(269)

$(1,236)

F-44

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

NOTE 15 STOCK BASED PLANS

On November 9, 2010 (the ‘‘Effective Date’’), HHC adopted  The  Howard  Hughes Corporation 2010
Equity Incentive Plan (the ‘‘Equity Plan’’). Pursuant to the  Equity Plan, 3,698,050 shares of  HHC
common stock were reserved for issuance. The Equity Plan provides  for grants  of  options,  stock
appreciation rights, restricted stock, other  stock-based awards and performance-based compensation
(collectively, ‘‘the Awards’’). Directors, employees and consultants  of  HHC and its  subsidiaries  and
affiliates are eligible for awards. The Equity Plan is administered by  the Compensation Committee of
the Board of Directors (‘‘Committee’’). Option grant amounts  are  awarded by the Committee.

Compensation cost for share-based payment arrangements  totaled  $8.2 million, $5.7 million and
$4.3 million for 2014, 2013 and 2012,  respectively. As of December 31, 2014,  there were  a maximum of
2,434,995 shares available for future  grant  under our various stock plans.

Stock Options

The following tables summarize stock option  activity:

Shares

Weighted Average
Exercise Price

Weighted Average
Remaining
Contractual Term

Aggregate
Intrinsic
Value

(In years)

Stock options outstanding at January 1,

2012
Granted
Exercised
Forfeited
Expired

Stock options outstanding at

December 31, 2012

Granted
Exercised
Forfeited
Expired

Stock options outstanding at

December 31, 2013

Granted
Exercised
Forfeited
Expired

712,640
200,000
—
(50,700)
—

$ 57.72
64.19
—
58.62
—

861,940

$ 59.17

132,100
—
(28,600)
—

99.38
—
62.40
—

965,440

$ 64.57

116,500
—
(35,450)
—

144.26
—
87.45
—

Stock options outstanding at

December 31, 2014

1,046,490

$ 72.61

Stock options exercisable at December 31,

2014

400

$ 57.77

Remaining unvested options outstanding

and expected to vest

1,024,077

$ 72.33

7.0

2.5

7.0

$61,986,678

$

29,060

$60,907,525

F-45

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Information related to stock options outstanding as  of December  31, 2014 is summarized below:

Range of Exercise Prices

$46.49 - $55.82
$57.77 - $60.33
$61.64 - $69.75
$81.80 - $110.50
$125.09 - $151.72

Number
Outstanding

Weighted Average
Exercise Price

Weighted Average
Remaining
Contractual
Term

Number
Exercisable

63,500
580,400
170,240
128,100
104,250

1,046,490

$ 51.26
57.95
66.17
99.90
144.17

$ 71.02

(In years)
6.8
6.3
7.3
8.5
9.4

7.0

—
400
—
—
—

400

The fair value on the grant date and the  significant assumptions used in the Black-Scholes  option-
pricing model are as follows:

As of December 31,

2014

2013

2012

Grant date fair value
Expected life of options (in years)
Risk-free interest rate
Expected volatility
Expected annual dividend per share

$19.33
7.3

$28.04
$48.65
7.5
7.3
2.2% 1.8% 1.4%
25.7% 22.0% 25.0%
—

—

—

The computation of the expected volatility  assumption used in the  Black-Scholes calculations is  based
on the median asset volatility of comparable companies as  of each of  the  grant dates.

Generally, options  granted vest over  requisite service periods or on a  graduated  scale based on total
shareholder returns, expire ten years after  the grant date and generally  do not become  exercisable  until
their restrictions on exercise lapses after the five –  year  anniversary  of  the grant date. For options that
vest based on shareholder returns, the  grant date  fair values are  calculated using a  Monte-Carlo
approach which simulates our stock price on the corresponding vesting dates before applying  the Black
Scholes model.

The balance of unamortized stock option expense as of December 31, 2014 is  $12.8 million, which is
expected to be recognized over a weighted-average  period of 3.0 years. Expense associated  with stock
options was $4.3 million, $3.5 million and $3.0 million for the years ended December 31,  2014, 2013
and 2012, respectively, which are included in  General  and  administrative expense  in the accompanying
Consolidated Statements of Operations.

Restricted Stock

Restricted stock awards issued under  the Equity Plan provide that shares  awarded may not be sold or
otherwise transferred until restrictions  have lapsed as established by  the Committee. In  addition  to  the
granting of restricted stock to certain  members of management, we award restricted stock to our
non-employee directors as part of their  annual retainer. The management awards vest over five years,
and the restriction on the non-employee director  shares lapse in  June  of each year. Generally, upon
termination of employment or directorship, restricted  stock units and  restricted shares which have  not
vested are forfeited.

F-46

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

The following table summarizes restricted  stock activity:

Restricted stock outstanding at January 1, 2012
Granted
Vested

Restricted stock outstanding at December 31,  2012

Granted
Vested

Restricted stock outstanding at December 31,  2013

Granted
Vested

Restricted stock outstanding at December 31,  2014

Weighted Average
Grant Date
Fair Value

$ 65.18
63.86
59.77

$ 65.72

79.77
60.15

$ 75.21

$126.38
97.72

$ 92.02

Shares

42,553
27,933
(12,553)

57,933

77,434
(13,033)

122,334

61,750
(11,394)

172,690

The grant date fair value of the restricted  stock is  based on  the closing sales price of our common
stock on the grant date. For restricted stock awards  that vest based on  shareholder returns, the grant
date  fair values are calculated using a  Monte-Carlo  approach which simulates expected stock value  on
corresponding vesting dates and then  discounts that back  to the valuation date.

Recognized compensation expense of $3.9  million,  $2.2 million and $1.3 million for  the years ended
December 31, 2014, 2013 and 2012, respectively, and are included in  General  and administrative
expense related to restricted stock awards  in the accompanying Consolidated Statements of Operations.
The fair value of restricted stock that vested  during 2014 was $1.7  million.  The balance of unamortized
restricted stock expense as of December 31,  2014 was $10.4 million, which is expected to be recognized
over a weighted-average period of 3.33 years.

NOTE 16 RENTALS UNDER OPERATING LEASES

We  receive rental income from the leasing  of retail, office, multi-family and  other space  under
operating leases. Such operating leases  are  with a variety  of  tenants,  the  majority of which  are national
and regional retail chains and local retailers. The minimum future rentals based  on operating  leases of
our  consolidated properties held as of December 31, 2014 are  as follows:

Year

2015
2016
2017
2018
2019
Subsequent

Total
Minimum
Rent

(In thousands)
$112,488
103,487
96,518
88,816
81,872
309,936

Minimum future rentals exclude amounts  which  are payable  by certain tenants  based upon a percentage
of their gross sales or as reimbursement  of operating expenses  and  amortization  of  above-market  and
below-market tenant leases.

F-47

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Percentage rent in lieu of fixed minimum rent  recognized from  tenants  for the years ended
December 31, 2014, 2013 and 2012 was $2.9 million, $2.2 million and $3.8  million, respectively.

Overage rent of approximately $2.4 million, $2.6  million,  and  $2.8 million  for the  years  ended
December 31, 2014, 2013 and 2012, respectively, are included in Other  rental  and property  revenues  in
our  Consolidated Statements of Operations.

NOTE 17 SEGMENTS

We  have three business segments which  offer different  products and services. Our three segments are
managed separately because each requires different operating strategies or management  expertise and
are reflective of management’s operating  philosophies and  methods. In addition, our segments or  assets
within such segments could change in  the future  as development of certain properties commences  or
other operational or management changes occur. We  do  not distinguish or group our combined
operations on a geographic basis. Furthermore,  all  operations are within  the United States.  Our
reportable segments are as follows:

(cid:129) Master Planned Communities (‘‘MPCs’’) –  includes the development and sale of land,  in large-
scale, long-term community development  projects  in and around Las Vegas, Nevada; Houston,
Texas;  and Columbia, Maryland. For the year ended  December 31,  2014, one commercial  land
sales buyer represented 11% of revenues of the Company.

(cid:129) Operating Assets – includes retail,  office,  and multi-family properties,  The  Woodlands  Resort  &
Conference Center, The Club at Carlton Woods and other  real estate  investments. These  assets
are currently generating revenues, and we  believe there is an opportunity to redevelop or
reposition certain of these assets to improve operating performance.

(cid:129) Strategic Developments – includes our condominium projects and  all other  properties held for

development which have no substantial operations.

Our segments are  managed separately, therefore we use  different  operating measures to assess
operating results and allocate resources  among the segments. The one common operating  measure used
to assess operating results for the business segments is  Real Estate Property  Earnings  Before Taxes
(‘‘REP EBT’’) which represents the operating revenues of the properties less property operating
expenses and adjustments for interest, as further described below.  We believe that REP  EBT provides
useful information about the operating  performance of all  of  our properties.

REP EBT, as it relates to our business, is  defined as  net income (loss) excluding general and
administrative expenses, corporate other income, corporate interest income, corporate  interest  and
depreciation expense, provision for income  taxes, warrant liability gain (loss), loss on settlement of tax
indemnity receivable, and the change in tax indemnity  receivable. We  present  REP EBT because we
use this measure, among others, internally  to  assess  the core operating performance of our assets. We
also present this measure because we  believe  certain investors use  it as a measure of a company’s
historical operating performance and  its  ability to service  and incur debt. We believe that the inclusion
of certain adjustments to net income (loss) to calculate REP EBT is appropriate to provide additional
information to investors.

F-48

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Segment operating results are as follows:

Master Planned Communities
Land sales
Builder price participation
Minimum rents
Other land revenues

Total revenues

Cost of sales – land
Land sales operations
Land sales real estate and business taxes
Provision for (recovery of) doubtful accounts
Depreciation and amortization
Interest  income
Interest  expense (*)

Total expenses

MPC EBT

Operating Assets
Minimum rents
Tenant recoveries
Resort and conference center revenues
Other rental and property revenues

Total revenues

Other property operating costs
Rental property real estate taxes
Rental property maintenance costs
Resort and conference center operations
Provision for doubtful accounts
Demolition costs
Development-related marketing costs
Depreciation and amortization
Interest  income
Interest  expense
Equity in Earnings from Real Estate  and  Other  Affiliates

Total expenses

Operating Assets EBT

Strategic Developments
Minimum rents
Tenant recoveries
Condominium rights and unit sales
Other land revenues
Other rental and property revenues

Total revenues

Condominium rights and unit cost of sales
Other property operating costs
Real estate taxes
Rental property maintenance costs
Provision for (recovery of) doubtful accounts
Demolition costs
Development-related marketing costs
Other income, net
Depreciation and amortization
Interest  expense (*)
Equity in Earnings from Real Estate and Other Affiliates

Total expenses

Strategic Developments EBT

REP EBT

Year Ended December 31,

2014

2013

2012

(In thousands)

$325,099
20,908
818
16,470

$251,217
9,356
781
13,416

$182,643
5,747
576
18,073

363,295

274,770

207,039

119,672
31,932
9,862
(11)
397
(118)
(19,620)

142,114

221,181

95,807
28,133
37,921
24,429

124,040
30,826
7,588
—
32
(16)
(18,678)

143,792

130,978

80,124
20,901
39,201
20,360

89,298
32,817
7,558
—
72
(45)
(14,598)

115,102

91,937

81,140
23,210
39,782
20,959

186,290

160,586

165,091

62,752
14,860
8,592
31,829
1,399
6,712
9,770
49,272
(151)
17,081
(2,025)

61,146
12,065
7,552
29,454
835
2,078
3,462
31,427
(135)
19,146
(3,893)

60,072
11,292
8,073
29,112
1,335
—
—
23,318
(185)
16,289
(3,683)

200,091

163,137

145,623

(13,801)

(2,551)

19,468

609
220
83,565
33
553

84,980

49,995
4,282
2,547
543
16
22
13,013
(2,373)
1,706
(11,918)
(21,311)

36,522

48,458

763
167
32,969
—
163

34,062

16,572
5,547
2,226
531
—
—
1,449
(3,609)
189
(4,318)
(10,535)

8,052

26,010

905
141
267
—
3,443

4,756

96
3,094
2,351
582
(111)
—
—
—
225
219
—

6,456

(1,700)

$255,838

$154,437

$109,705

(*) Negative interest expense amounts  are due to interest capitalized  in our  Master Planned Communities and Strategic Developments

segments related to Operating Assets segment debt and the Senior Notes.

F-49

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

The following reconciles REP EBT to  GAAP-basis income (loss) before taxes:

Reconciliation of REP EBT to GAAP-net income  (loss)  before taxes

2014

2013

2012

Year Ended December 31,

REP EBT
General and administrative
Corporate interest income/(expense), net
Warrant liability  loss
Increase (reduction) in tax indemnity  receivable
Loss on settlement of tax indemnity receivable
Corporate other income, net
Corporate depreciation and amortization

Income (loss) before taxes

(In thousands)
$255,838 $ 154,437 $ 109,705
(36,548)
(48,466)
(73,569)
10,153
(30,819)
(10,575)
(185,017)
(60,520) (181,987)
(20,260)
(1,206)
—
—
2,125
25,869
(814)
(2,197)

90
(74,095)
27,098
(4,583)

$ 39,440 $ (64,125) $(120,656)

The following reconciles segment revenues to GAAP-basis consolidated revenues:

Reconciliation of Segment Basis Revenues to GAAP Revenues

2014

2013

2012

Year Ended December 31,

Master Planned Communities
Operating Assets
Strategic Developments

Total revenues

$363,295
186,290
84,980

(In thousands)
$274,770
160,586
34,062

$207,039
165,091
4,756

$634,565

$469,418

$376,886

The assets by segment and the reconciliation  of total segment assets  to  the total assets  in the
Consolidated Balance Sheets are summarized as  follows:

Master Planned Communities
Operating Assets
Strategic Developments

Total segment assets
Corporate and other

Total assets

Year Ended December 31,

2014

2013

(In thousands)

$1,877,043
1,934,350
879,896

$1,760,639
1,158,337
462,525

4,691,289
428,642

3,381,501
1,186,367

$5,119,931

$4,567,868

A portion of the tax indemnification asset in the amount of $185.7  million  was incorrectly  included in
the Operating Assets segment at December 31, 2013 rather than the Corporate segment. The amounts
in the table above at December 31, 2013 have been corrected  to  appropriately include  the entire tax
indemnification asset of $320.5 million in  the Corporate segment.

The increase in the Operating Asset  segment asset balance  as of December 31, 2014  of  $776.0 million
compared to 2013 is primarily due to the  opening  of Downtown Summerlin,  $423.7 million; the
reopening of The Outlet Collection at  Riverwalk,  $53.8 million; the  acquisitions  of 10-60 Columbia
Office Properties, $130 million, 85 South  Street, $24.4 million and the fee simple interest at  110
Wacker, $12.2 million; the placing in  service  of  Two Hughes  Landing, $45.2 million and 3831

F-50

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Technology Forest Drive, $16.6 million;  increased development  expenditures at Seaport, $61.0 million;
and the completion of the renovation  at The Woodlands Resort & Conference Center $52.4  million.

The increase in the Strategic Development segment’s asset  balance as of December 31,  2014 of
$394.1 million compared to December  31, 2013 is primarily due to $151.6 million of buyer deposits
collected on the sale of condominium units for both Waiea Condominiums  and Anaha  Condominiums
in Ward Village, the $141.8 million purchase  of  a land  parcel near South  Street Seaport, development
costs of $78.0 million for the 1725-35 Hughes Landing Boulevard office buildings,  $41.6 million for
Ward Village, $58.7 million for One Lake’s  Edge, $20.3  million for Hughes Landing Retail,
$18.8 million for Waterway Square Hotel  (Westin), $31.9 million for various  other development projects
at The Woodlands, $22.2 million in buildings  and  equipment  from the completion of the  transformation
of the IBM building at Ward Village  into an information center  and sales gallery, and the reduction  of
$163.8 million resulting from the transfer  of Downtown  Summerlin and  Two  Hughes  Landing to the
Operating segment.

Corporate and other assets as of December 31, 2014 consist  primarily  of Cash  and cash equivalents.
The $757.7 million decrease compared to December 31, 2013  is primarily  due  to  cash used  to  fund  the
Conroe and Seaport District Assemblage  acquisitions,  as well as  a $65.3  million tax payment  made to
the IRS as a result of the Tax Court case ruling  net of $138.0 million received from GGP  in connection
with the Settlement Agreement. See  Note  9  – Income Taxes.

NOTE 18. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Total revenues
Operating income
Net income (loss)
Net income (loss) attributable to common

2014

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

(In thousands, except share amounts)

$ 98,653
13,947
(86,331)

$209,631
91,781
(14,733)

$119,228
23,850
45,615

$ 207,053
37,144
31,929

stockholders

(86,316)

(14,760)

45,615

31,930

Earnings (loss) per share:
Basic
Diluted
Weighted average shares outstanding:
Basic
Diluted

(2.19)
(2.19)

(0.37)
(0.37)

1.16
0.48(a)

0.81
(1.18)(a)

39,454
39,454

39,458
39,458

39,465
43,171

39,464
43,027

F-51

THE HOWARD HUGHES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL  STATEMENTS

Total revenues
Operating income
Net income (loss)
Net income (loss) attributable to common

stockholders

Earnings (loss) per share:
Basic
Diluted
Weighted average shares outstanding:
Basic
Diluted

2013

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

(In thousands, except share amounts)

$ 90,091
9,294
(23,170)

$145,759
47,790
(76,496)

$99,615
10,700
7,433

$133,953
43,430
18,538

(23,124)

(76,554)

7,335

18,533

(0.59)
(0.59)

(1.94)
(1.94)

0.19
0.17(a)

0.47
0.44(a)

39,441
39,441

39,445
39,445

39,454
42,439

39,454
42,529

(a) Diluted earnings per share includes the impact of  warrants, in the money options and restricted

stock. Net income  was also adjusted  for the  warrant  gain during the period.

F-52

e
t
a
D

/

d
e
r
i
u
q
c
A

d
e
t
e
l
p
m
o
C

f
o

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
f
(

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
e
(

s
t
n
e
m

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
f
(

s
t
n
e
m

d
n
a
L

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
f
(

s
t
n
e
m

-

m
u
c
n
E

d
n
a
L

)
a
(

s
e
c
n
a
r
b

n
o
i
t
a
c
o
L

2
0
0
2

6
0
0
2

—

4
0
0
2

7
0
0
2

7
9
9
1

5
0
0
2

4
0
0
2

4
0
0
2

4
1
0
2

4
1
0
2

2
0
0
2

2
0
0
2

—

4
0
0
2

3
0
0
2

—

—

2
1
0
2

—

—

—

4
0
0
2

4
1
0
2

1
1
0
2

—

5
9
9
1

3
0
0
2

4
0
0
2

2
1
0
2

1
1
0
2

—

—

—

9
9
5

—

—

—

2
1
6
,
1

7
1
5
,
2
1

6
0
2
,
1

—

—

4

4
2
6
,
1

—

6
4
1
,
2

—

—

6
9
2

6
2
6
,
1

—

—

—

9
3

—

—

—

6
0
1

8
1
1
,
8

0
1
8
,
5

3
1
5
,
1

$

9
7
6

$

9
7
6

$

5
7
4
,
5
2

3
8
7
,
7
4

6
1
3
,
8
1
4

3
7
2
,
4

7
9
0
,
1
2

0
4

0
6
0
,
2
2

9
1
9
,
6
3
1

5
6
8
,
8
2

4
8
2
,
9
9

6
1
7
,
0
2

0
1
8
,
6

4
5
0
,
5
1

5
7
4
,
5
2

3
8
7
,
7
4

3
2
5
,
3

7
9
0
,
1
2

3
7
2
,
4

0
4

9
7
7
,
0
2

0
4
9
,
1
1
1

5
6
8
,
8
2

—

2
5
2
,
5

6
1
7
,
0
2

4
5
0
,
5
1

—

—

—

—

—

—

1
8
2
,
1

9
7
9
,
4
2

—

—

8
5
5
,
1

4
8
2
,
9
9

—

3
9
7
,
4
1
4

d
n
a
L

7
4
6
,
6
5
3

9
9
3
,
9
3
3

8
4
2
,
7
1

2
1
4
,
8

2
5
7
,
6

0
2
3
,
6
2

1
4
7
,
6
3

0
5
0
,
7
3

8
0
0
,
3
1

9
9
5
,
4
8

9
7
5
,
8
1

8
8
3
,
5

5
5
7
,
3

0
0
8
,
4
6

1
2
3

6
9
7
,
8
3

8
3
7
,
6
6

9
1
9
,
1
7

3
0
8
,
5
1

2
1
4
,
8

2
5
7
,
6

0
2
3
,
6
2

2
6
0
,
5
3

1
4
9
,
4
3

8
0
0
,
3
1

9
9
5
,
4
8

9
7
5
,
8
1

5
2
7
,
3

—

1
2
3

0
0
8
,
4
6

4
5
8
,
6

8
0
8
,
9
2

2
0
0
,
6
5

4
7
8
,
3
1

—

—

—

8
7
6
,
1

9
0
1
,
2

—

—

—

3
6
6
,
1

5
5
7
,
3

—

—

8
8
9
,
8

3
8
8
,
9
5

7
1
9
,
5
1

9
2
9
,
1

5
7
4
,
5
2

)
5
7
5
,
5
2
(

—

5
7
5
,
5
2

$
)
1
8
3
,
1
(

$
)
0
4
7
(

$

0
6
0
,
2

$

0
4
7

$

3
8
7
,
7
4

—

—

—

—

$

D

I

,

o

l
l
e
t
a
c
o
P

I

H

,

l

l

u
u
o
n
o
H

X
T

,
s
a
l
l
a
D

2
2
2
,
7
5
2

4
8
8
,
5
1

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

—

3
2
5
,
3

7
9
0
,
1
2

—

—

1
7
5
,
7
5
1

—

—

)
1
4
2
,
4
2
(

)
4
6
1
,
3
(

4
1
5
,
8
2

0
4

6
5
2
,
6

3
9
4
,
3
8

—

—

—

—

4
0
4
,
3
2

—

—

)
1
7
2
,
2
2
(

)
3
1
6
,
7
(

3
1
9

2
1
4
,
8

4
5
0
,
5
1

9
9
3
,
9
3
3

—

0
2
3
,
6
2

2
6
0
,
5
3

1
4
9
,
4
3

—

9
9
5
,
4
8

9
7
5
,
8
1

—

—

1
2
3

0
0
8
,
4
6

)
7
2
4
,
7
3
(

4
5
8
,
6

—

9
5
9
,
1

—

—

8
4
2
,
7
1

—

—

—

8
7
6
,
1

9
0
1
,
2

—

—

—

—

—

—

—

—

)
0
2
3
(

)
8
0
4
,
9
1
(

)
9
6
6
,
7
9
3
(

—

3
2
5
,
4
1

7
4
4
,
8
2

5
6
8
,
8
2

—

9
3
3
,
4

7
8
9
,
2
4

—

—

—

2
5
7
,
6

—

—

—

—

—

5
2
7
,
3

8
0
0
,
3
1

—

—

—

—

5
3
2
,
7
6

2
0
0
,
6
5

5
1
9
,
1
1

—

4
6
1
,
3

—

1
8
2
,
1

5
7
5
,
1

—

3
1
6
,
7

8
5
5
,
1

4
8
2
,
9
9

—

—

—

—

—

—

—

—

—

—

3
6
6
,
1

5
5
7
,
3

0
2
3

—

6
9
3
,
8
2

2
5
5
,
7
5
4

9
2
9
,
1

7
1
9
,
5
1

—

—

—

—

0
0
0
,
0
2

3
1
5
,
0
2

—

—

—

—

3
5
1
,
9
2
2

—

—

4
2
4
,
7
1

0
0
0
,
2
5

2
9
9
,
9
1

—

3
1
5
,
7
4

—

0
0
6
,
4

—

7
8
7
,
0
4

—

—

—

4
8
5
,
5
5

4
7
0
,
3
1

X
T

,

h
t
r
o
W

t
r
o
F
/
s
a
l
l
a
D

D
M

D
M

D
M

,
y
t
n
u
o
C
d
r
a
w
o
H

,
y
t
n
u
o
C
d
r
a
w
o
H

,
y
t
n
u
o
C
d
r
a
w
o
H

T
U

T
U

,
y
t
i

C
e
k
a
L

,
y
t
i

C
e
k
a
L

t
l
a
S

t
l
a
S

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

X
T

,
e
o
r
n
o
C

L
A

,

m
a
h
g
n
i
m

r
i
B

C
N

,
e
t
t
o
l
r
a
h
C

X
T

X
T

X
T

X
T

X
T

X
T

V
N

,
s
a
g
e
V

s
a
L

A
C

,
e
v
o
r
G
k
l
E

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

L
F

,
i

m
a
i
M

X
T

X
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

L
I

,

l

o
o
V

t
a

t
a

s
t
n
u
o
m
A

s
s
o
r
G

d
e
i
r
r
a
C

h
c
i
h
W

)
d
(

d
o
i
r
e
P

f
o

e
s
o
l
C

d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

)
c
(

n
o
i
t
i
s
i
u
q
c
A

o
t

)
b
(

t
s
o
C

l
a
i
t
i
n
I

N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A

E
T
A
T
S
E

L
A
E
R
—

I
I
I

E
L
U
D
E
H
C
S

4
1
0
2

,
1
3
R
E
B
M
E
C
E
D

r
e
t
n
e
C
r
e
w
o
P

d
n
a

h
c
n
a
R
T

e
l
c
r
i
C

r
e
t
n
e
C
e
t
a
r
o
p
r
o
C
a
i
b
m
u
o
C
0
7

l

s

m
u
i
n
i
m
o
d
n
o
C
a
h
a
n
A

l
l
i

H

t
n
i
M

t
a

s
e
g
d
i
r
B

a
z
a
l
P

y
r
u
t
n
e
C

d
n
a
l
e
g
d
i
r
B

a
z
a
l
P

a
d
e
m
a
l
A

e
n
w
o
T
n
e
l
l

A

r
e
t
n
e
C

f
o

e
m
a
N

)
s
d
n
a
s
u
o
h
t

n
i

$
(

g
n
i
d
l
i

u
B

l
a
n
o
i
g
e
R
a
i
b
m
u
o
C

l

n
e
e
r
G
e
g
a
l
l
i

V
e
d
i
s
k
e
e
r
C

e
r
a
u
q
S

d
o
o
w
n
o
t
t
o
C

l
l
a
M
d
o
o
w
n
o
t
t
o
C

n
i
l
r
e
m
m
u
S

n
w
o
t
n
w
o
D

e
d
a
n
e
m
o
r
P

e
v
o
r
G
k
l
E

l
e
t
o
H
g
n
i
d
n
a
L

s
e
h
g
u
H

l
i
a
t
e
R
g
n
i
d
n
a
L

s
e
h
g
u
H

g
n
i
d
n
a
L

s
e
h
g
u
H
e
n
O

g
n
i
d
n
a
L

s
e
h
g
u
H
o
w
T

g
n
i
d
n
a
L

s
e
h
g
u
H
e
e
r
h
T

e
o
r
n
o
C

d
r
a
v
e
l
u
o
B

g
n
i
d
n
a
L

s
e
h
g
u
H
5
3
-
5
2
7
1

e
v
i
r

D

s
d
n
a
l
d
o
o
W
e
k
a
L

s
n
i
b
b
o
R
e
k
a
L

1
0
7
1

1
0
2
2

r
e
t
n
e
C
n
w
o
T

l
l
a
d
n
e
K

e
g
d
E

s
’
e
k
a
L

e
n
O

d
n
a
L

l

)
o
o
V

(

r
o
o
m
e
k
a
L

s
e
i
t
r
e
p
o
r
P

e
c
i
f
f

O
a
i
b
m
u
o
C

l

F-53

D
M

,
y
t
n
u
o
C
d
r
a
w
o
H

X
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

A
V

,
a
i
r
d
n
a
x
e
l
A

s
t
n
e
m

t
r
a
p
A
y
a
w
r
e
t
a
W
m
u
i
n
n
e
l
l
i

M

s
l
i
a
r
T

w
e
N
3
0
3
9

s
e
i
t
i
n
u
m
m
o
C
d
n
a
l
y
r
a
M

l
l
a
M
k
r
a
m
d
n
a
L

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
D

/

d
e
r
i
u
q
c
A

d
e
t
e
l
p
m
o
C

f
o

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
f
(

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
e
(

s
t
n
e
m

7
9
9
1

4
0
0
2

4
0
0
2

4
0
0
2

4
1
0
2

1
1
0
2

—

1
1
0
2

1
1
0
2

1
1
0
2

—

2
0
0
2

—

1
1
0
2

2
1
0
2

1
1
0
2

—

1
1
0
2

4
0
0
2

1
8
9
1

—

8
0
0
2

6
6
3
,
3
1

1
9
3
,
4

4
2
2
,
0
2

0
2
5

—

0
4
4

1
2
(cid:5)

4
9
3

—

4
8
1

8
7
3
,
1

2
2
0
,
4

—

8
4
5

—

2
6
1
,
3

5
0
0
,
7

—

1
0
1
,
1

—

2
1
6
,
6

8
4
0
,
4

1
5
5
,
2
5

5
4
7
,
6
4

7
1
6
,
2
9

9
9
1
,
6
9

5
1
0
,
4
4
1

7
2
4
,
4
2
1

6
4
6
,
2
6
8

8
0
7
,
4
1

4
8
0
,
7
1

4
8
4
,
1

9
4
7
,
0
2
2

8
4
8
,
2
1

6
8
5
,
2
2
1

5
5
5
,
0
3

0
3
4
,
1
2
4

4
1
1
,
5

2
0
7
,
6

2
6
9
,
2
4

1
3
7
,
9
5

3
7
4
,
2
2

4
3
8
,
1
1

0
7
6
,
3
2

5
1
6
,
5
1

3
6
3
,
7
1

6
9
4
,
4
3

7
1
6
,
2
9

3
7
4
,
8
7

5
1
0
,
4
4
1

4
1
5
,
8
0
1

7
8
9

4
9
1
,
4
1

6
9
8
,
2

4
8
4
,
1

2
3
9
,
9

3
0
3
,
6

8
2
3
,
9
0
1

5
5
5
,
0
3

0
8
5
,
8
7
2

4
1
1
,
5

1
6
3
,
5

4
1
2
,
2
4

1
0
3
,
8
5

3
7
4
,
2
2

8
8
4
,
9

7
1
6
,
3
2

5
4
0
,
4
1

3
6
3
,
7
1

—

9
4
2
,
2
1

—

7
2
7
,
7
1

3
1
9
,
5
1

9
5
6
,
1
6
8

4
1
5

9
8
1
,
4
1

—

—

6
4
5
,
6

8
5
2
,
3
1

6
1
8
,
0
1
2

d
n
a
L

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
f
(

s
t
n
e
m

1
6
4
,
5

)
6
9
8
,
1
(

5
2
9

—

0
3
6
,
0
0
1

7
8
9

—

9
3
4
,
2

4
8
4
,
1

8
1
1

3
0
3
,
6

5
4
3
,
1
7

—

9
4
2
,
2
1

—

1
0
2
,
1

—

3
1
9
,
5
1

d
n
a
L

3
9
3

—

—

9
8
6

—

—

)
0
8
1
,
7
5
(

0
5
8
,
2
4
1

9
5
2
,
9
8
1

)
7
5
1
,
1
2
(

—

1
4
3
,
1

8
4
7

0
3
4
,
1

—

6
4
3
,
2

3
5

0
7
5
,
1

—

—

6
0
1
,
1

8
4
7
,
6

4
1
2
,
2
4

7
1
6

—

7
1
6
,
3
2

5
4
0
,
4
1

)
1
(

—

—

—

—

—

3
5

0
7
5
,
1

4
9
1
,
4
1

4
1
5

)
0
2
5
,
8
2
1
(

—

9
7
1
,
0
9
9

9
8
3
,
2
2

5
3
0
,
9
2

3
1
5
,
4
9

8
4
5
,
7
7

4
8
8
,
7

5
1
0
,
4
4
1

—

—

6
2
5
,
6
1

—

—

0
0
0
,
9
2

8
1
1
,
7
4

—

—

—

7
5
4

—

4
1
8
,
9

—

3
8
9
,
7
3

5
5
5
,
0
3

1
2
3
,
9
8

4
1
1
,
5

5
5
2
,
4

—

3
5
5
,
1
5

3
7
4
,
2
2

1
7
8
,
8

—

—

—

6
9
7
,
3
1

7
5
8
,
5

8
5
2
,
3
1

6
9
9
,
7
6
2

—

—

—

—

—

—

7
2
0
,
6
7

3
6
6
,
6
7
1

—

2
4
3
,
1

8
4
7

0
3
4
,
1

—

6
4
3
,
2

—

—

—

—

0
0
0
,
2
5

9
8
2
,
8
3

—

0
3
3
,
4
1

—

—

7
0
0
,
4
6
1

6
1
7
,
8
3
2

t
a

t
a

s
t
n
u
o
m
A

s
s
o
r
G

d
e
i
r
r
a
C

h
c
i
h
W

)
d
(

d
o
i
r
e
P

f
o

e
s
o
l
C

d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

)
c
(

n
o
i
t
i
s
i
u
q
c
A

o
t

)
b
(

t
s
o
C

l
a
i
t
i
n
I

2
8
1
,
7
5
1
$

6
5
5
,
6
1
1
,
4
$

2
8
2
,
8
5
1
,
2
$

3
7
2
,
8
5
9
,
1
$

5
1
5
,
3
7
1
,
1
$
)
4
5
1
,
8
2
4
(
$

7
6
7
,
4
8
9
$

8
2
4
,
6
8
3
,
2
$

0
7
4
,
3
9
9
,
1
$

6
3
3
,
6
1

)
5
8
8
(

7
2
0
,
1

5
8
8

4
1
4
,
2
6
7

s
u
o
i
r
a
V

X
T

X
T

X
T

X
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

J
N

,

n
o
t
e
c
n
i
r
P

I

H

I

H

I

H

,

l

l

u
u
o
n
o
H

,

l

l

u
u
o
n
o
H

,

l

l

u
u
o
n
o
H

g
n
i
s
u
o
H
e
c
r
o
f
k
r
o
W
d
r
a
W

l
i
a
t
e
R
e
g
a
r
a
G
y
a
w
r
e
t
a
W

s

m
u
i
n
i
m
o
d
n
o
C
a
e
i
a
W

e
g
a
l
l
i

V
d
r
a
W

l
e
t
o
H
e
r
a
u
q
S

y
a
w
r
e
t
a
W

e
u
n
e
v
A
y
a
w
r
e
t
a
W

5
2
⁄
0
2

t
s
e
r
o
F

l

h
c
o
d
o
o
W
0
0
4
1

r
o
s
d
n
i
W

t
s
e
W

e
r
a
u
q
S

y
a
w
r
e
t
a
W
3

e
r
a
u
q
S

y
a
w
r
e
t
a
W
4

e
t
a
r
o
p
r
o
C

C
H
H

l
a
t
o
T

A
L

,
s
n
a
e
l
r

O
w
e
N

L
I

,

o
g
a
c
i
h
C

Y
N

Y
N

V
N

,

k
r
o
Y
w
e
N

,

k
r
o
Y
w
e
N

,
s
a
g
e
V

s
a
L

Z
A

,
a
i
r
o
e
P

X
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

X
T

X
T

X
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

,
s
d
n
a
l
d
o
o
W
e
h
T

D
M

,
a
i
b
m
u
o
C

l

r
e
t
n
e
C
e
c
n
e
r
e
f
n
o
C
&

t
r
o
s
e
R

s
d
n
a
l
d
o
o
W
e
h
T

s
e
g
a
r
a
G
g
n
i
k
r
a
P

s
d
n
a
l
d
o
o
W
e
h
T

l

a
i
b
m
u
o
C
n
w
o
t
n
w
o
D
n
a
t
i
l
o
p
o
r
t
e
M
e
h
T

s
d
n
a
l
d
o
o
W
e
h
T

k
l
a
w
r
e
v
i
R

t
a

n
o
i
t
c
e
l
l

o
C

t
e
l
t
u
O

r
e
k
c
a
W

.

N
0
1
1

s
d
o
o
W
n
o
t
l
r
a
C

t
a

l

b
u
C
e
h
T

t
s
e
r
o
F

l

y
g
o
o
n
h
c
e
T

1
3
8
3

t
r
o
p
a
e
S

t
e
e
r
t
S

h
t
u
o
S

n
i
l
r
e
m
m
u
S

t
e
e
r
t
S

h
t
u
o
S

0
8

t
s
e
W
k
r
a
P

F-54

s
g
n
i
d
l
i
u
B

d
n
a

-
e
v
o
r
p
m

I

)
f
(

s
t
n
e
m

-

m
u
c
n
E

d
n
a
L

)
a
(

s
e
c
n
a
r
b

n
o
i
t
a
c
o
L

)
s
d
n
a
s
u
o
h
t

n
i

$
(

r
e
t
n
e
C

f
o

e
m
a
N

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
(b)
(c)

See description of mortgages, notes and other debt payable in Note 8 of the Consolidated Financial Statements.
Initial cost  for constructed malls is cost at end of first complete  calendar year subsequent to opening.
For  retail and other properties, costs capitalized subsequent to acquisitions is net of cost of disposals or other property
write-downs. For Master Planned Communities, costs capitalized  subsequent to acquisitions are net of land sales.
(d) The  aggregate cost of land, building and improvements for  federal income tax purposes is approximately $3.5 billion.
(e)
(f) Depreciation is computed based upon the following estimated lives:

Includes all amounts related to Developments.

Building and improvements
Equipment, tenant improvements and  fixtures
Computer hardware and software, and vehicles

Reconciliation of Real Estate

Balance at beginning of year
Change in Land
Additions
Impairments
Dispositions and write-offs and land and condominium  costs  of sales

Balance at end of year

Reconciliation of Accumulated Depreciation

Balance at beginning of year
Depreciation Expense
Dispositions and write-offs

Balance at end of year

Years

10-45
5-10
3-5

2014

2013

2012

(In thousands)

$3,024,833
296,147
973,833
—

$2,746,596
90,124
352,141
—

(178,257)

(164,028)

$2,589,730
66,889
179,372
—
(89,395)

$4,116,556

$3,024,833

$2,746,596

2014

2013

2012

$ 111,728
50,683
(5,229)

(In thousands)
$ 112,491
29,637
(30,400)

$

91,605
19,457
1,429

$ 157,182

$ 111,728

$ 112,491

F-55

PROJECT HIGHLIGHTS

43193nar_cxxx.indd   75

3/23/15   9:55 PM

75

BOARD OF DIRECTORS
BOARD OF DIRECTORS

WILLIAM ACKMAN, CHAIRMAN OF THE BOARD
William Ackman is the Founder and Managing Member of the General Partner of Pershing Square Capital Management, L.P., a 
registered investment adviser founded in 2003. Pershing Square is a concentrated, research-intensive, fundamental value investor in 
long and occasionally short investments in the public markets, typically focusing on large-cap and mid-cap companies. Mr. Ackman 
is a member of the Board of Dean’s Advisors of the Harvard Business School, a Trustee of the Pershing Square Foundation and on 
the Board of Directors at Canadian Pacific Railway.
ADAM FLATTO
Adam Flatto is the President and Chief Executive Officer of the Georgetown Company, a privately-held real estate investment and 
development company based in New York City.  He has been with The Georgetown Company since 1990, and since that time has 
been involved with the development, acquisition and ownership of over 20 million square feet of commercial real estate projects 
throughout the United States.
JEFFREY FURBER
Jeffrey Furber is the Chief Executive Officer of AEW Capital Management, L.P. (“AEW”) and Chairman of AEW Europe. AEW 
provides real estate investment management services to investors worldwide. As of early 2015, AEW and its affiliates managed over 
$53 billion of real estate assets and securities on behalf of many of the world’s leading institutional and private investors.
GARY KROW
Gary Krow currently serves as Director of Electronic Fund Source (EFS) and Cadec Global.  Prior to that he was the President, CEO 
and Director of GiftCertificates.com, a leading eCommerce provider of B2B incentive management solutions, from July 2008 until 
its sale in 2010.  Mr. Krow was also a consultant for Light Year Capital, a diversified private equity company, from January 2008 to 
June 2008.  Prior to his position with Light Year Capital in 1990, Mr. Krow joined Comdata Corporation, a global electronic issuer 
and processor of payments and served as its President from 1999 to May 2007.
ALLEN MODEL
Allen Model is the Co-Founder of Overseas Strategic Consulting, Ltd. (“OSC”), and has been Treasurer and Managing Director since 
1992. OSC is an international consulting firm that provides public information services to a number of clients worldwide, including 
the United States Agency for International Development, The World Bank, The Asian Development Bank and host governments.
SCOT SELLERS
Scot Sellers served as Chief Executive Officer of Archstone, one of the world’s largest apartment companies, from January 1997 until 
his retirement in February 2013. Prior to that, he was Archstone’s Chief Investment Officer from 1995 to 1997.  Under his leadership, 
Archstone moved from being a mid-sized owner of apartments in secondary and tertiary cities to becoming the largest publicly traded 
owner of urban high rise apartments in the nation’s premier cities.  During his 32-plus year career in the apartment business, Mr. 
Sellers has been responsible for the development, acquisition and operation of over $40 billion of apartment communities in over 50 
different cities across the United States.  Mr. Sellers served as the Chairman of the National Association of Real Estate Investment 
Trusts from November 2005 to November 2006.
STEVEN SHEPSMAN
Steven Shepsman is an Executive Managing Director and Founder of New World Realty Advisors, a real estate investment and 
advisory firm specializing in real estate restructurings, development and finance. Earlier in his career, Mr. Shepsman, a CPA, was a 
Managing Partner of Kenneth Leventhal and Company and of Ernst & Young’s Real Estate Practice.
BURT TANSKY
Burton M. Tansky is a luxury retail veteran who served as Non-Executive Chairman of the Board of Directors of the Neiman 
Marcus Group, Inc. from 2010 to 2013.  He was the Chief Executive Officer of Neiman Marcus Group from 2004 to 2010, 
Chief Executive Officer of Neiman Marcus Stores from 1994 to 2007 and Chief Executive Officer of Bergdorf Goodman 
from 1990 to 1994. Prior to that, he was the President and Chief Operating Officer of SAKS Fifth Avenue from 1980 to 1990.

MARY ANN TIGHE
Mary Ann Tighe has been credited with transforming New York’s skyline during her nearly 30 years in the real estate industry.  
She has been responsible for over 90 million square feet of commercial transactions and her deals have anchored more than 
13.7 million square feet of new construction in the New York region.  Ms. Tighe has been CEO of CBRE’s New York Tri-State 
region since 2002, a region of approximately 2,300 employees.  In January 2010, Ms. Tighe was named Chairman of the Real 
Estate Board of New York, the first woman to hold this position in REBNY’s 114-year history and the first broker in 30 years.

DAVID R. WEINREB
See corporate officers.

43193nar_cxxx.indd   76

3/23/15   9:55 PM

CORPORATE OFFiCERS
CORPORATE OFFiCERS

DAviD R. WEiNREB, CHiEF ExECUTivE OFFiCER
Known for his passion, tenacity and entrepreneurial spirit, Mr. Weinreb has directed the company’s efforts since its emergence 
in 2010 and is a Member of its Board of Directors. A real estate industry veteran for over 30 years, Mr. Weinreb spent 17 
years as Chairman and CEO of TPMC Realty Corporation, a company he built into a multi-faceted investment firm prior 
to joining The Howard Hughes Corporation.

GRANT HERLiTZ, PRESiDENT
Mr. Herlitz oversees the daily operation and works closely with the CEO in driving strategy for the company. Previously, 
Mr. Herlitz was President and Chief Financial Officer of TPMC Realty Corporation. He joined TPMC in 2000 as Vice 
President of Investments using his varied financial and management experience to position himself for multiple roles 
within the company.

ANDREW C. RiCHARDSON, CHiEF FiNANCiAL OFFiCER
Mr. Richardson is a seasoned finance executive with deep experience working in the public markets. He previously served 
as the Chief Financial Officer and Treasurer of NorthStar Realty Finance Corp. a publicly traded commercial real estate 
finance company focused on investment in real estate loans, fixed income securities and net-leased real estate properties. 
Before joining NorthStar, Mr. Richardson was an Executive Vice President with iStar Financial Inc.

PETER F. RiLEY, GENERAL COUNSEL
Mr. Riley has over 30 years of experience, working in both the public and private sector. Prior to joining the company, and 
since 2004, Mr. Riley was a partner at K&L Gates LLP with a significant focus on tax aspects of fund formation, joint ventures 
and the acquisition, disposition, operation and financing of real estate assets. Previously, Mr. Riley led the tax department 
at Kelly, Hart & Hallman, and was Senior Tax Counsel at Simpson Thacher & Bartlett.

FORWARD-LOOKiNG STATEMENTS:

Certain statements contained herein may be, within the meaning of the federal securities laws, “forward-looking statements,” which are subject to known and unknown risks, uncertainties and 
other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or 
implied by such forward-looking statements. See the “Cautionary Statement Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K included in this annual 
report to stockholders for additional information.

NON-GAAP FiNANCiAL MEASURES

The Company uses net operating income, or NOI, a non-GAAP financial measure, in this annual report to stockholders because we believe that it is a useful supplemental measure of the 
performance of our Operating Assets because it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and 
operating real estate properties and the impact on operations from trends in occupancy rates, rental rates, and operating costs. We define NOI as revenues (rental income, tenant recoveries 
and other income) less expenses (real estate taxes, repairs and maintenance, marketing and other property expenses). NOI also excludes straight line rents and tenant incentives amortization, 
net interest expense, depreciation, ground rent, demolition costs, other amortization expenses, and equity in earnings from our real estate affiliates.

We use NOI to evaluate our operating performance on a property-by-property basis because NOI allows us to evaluate the impact that factors such as lease structure, lease rates and tenant 
mix, which vary by property, have on our operating results, gross margins and investment returns.

Although we believe that NOI provides useful information to the investors about the performance of our Operating Assets due to the exclusions noted above, NOI should only be used as an 
alternative measure of the financial performance of such assets and not as an alternative to GAAP net income (loss).

No  reconciliation  of  projected  NOI  is  included  herein  because  we  are  unable  to  quantify  certain  amounts  that  would  be  required  to  be  included  in  the  GAAP  financial  measure  without 
unreasonable efforts and we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors.

For additional information on non-GAAP financial measures used in this annual report to stockholders, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results 
of Operations” in our Annual Report on Form 10-K included in this annual report to stockholders.

3/24/15   3:24 PM

T
T
H
H
E
E
H
H
O
O
W
W
A
A
R
R
D
D
H
H
U
U
G
G
H
H
E
E
S
S
C
C
O
O
R
R
P
P
O
O
R
R
A
A
T
T
i
i
O
O
N
N

//

A
A
N
N
N
N
U
U
A
A
L
L
R
R
E
E
P
P
O
O
R
R
T
T
2
2
0
0
1
1
4
4

43193covcx.indd   4-6