Quarterlytics / Consumer Cyclical / Furnishings, Fixtures & Appliances / The Lovesac Company / FY2018 Annual Report

The Lovesac Company
Annual Report 2018

LOVE · NASDAQ Consumer Cyclical
Claim this profile
Ticker LOVE
Exchange NASDAQ
Sector Consumer Cyclical
Industry Furnishings, Fixtures & Appliances
Employees 920
← All annual reports
FY2018 Annual Report · The Lovesac Company
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 3, 2019

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 001-38555

THE LOVESAC COMPANY
(Exact Name of Registrant as Specified in Its Charter)

Delaware
State or Other Jurisdiction of
Incorporation or Organization

Two Landmark Square, Suite 300
Stamford, Connecticut
Address of Principal Executive Offices

16-1685692
I.R.S. Employer Identification No.

06901
Zip Code

Registrant’s telephone number, including area code                          

Securities registered pursuant to Section 12(b) of the Act:

Trading Symbol(s) 
 LOVE

Title of each class
Common Stock, par value $0.00001 per share

Name of each exchange on which registered
The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐    No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes ☐    No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.  Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation  S-T  (§  232.405  of  this  chapter)  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  submit  such
files).  Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an
emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☐ 
Emerging growth company ☒

Accelerated filer ☐
Smaller reporting company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new

or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐    No ☒

As of February 1, 2019 (last business day of the registrant’s most recently completed fiscal year end), the aggregate market value of the voting common
stock  held  by  non-affiliates  of  the  Registrant  (without  admitting  that  any  person  whose  shares  are  not  included  in  such  calculation  is  an  affiliate)  was
approximately $183,251,957.

As of April 30, 2019, there were 13,752,035 shares of common stock, $0.00001 par value per share, outstanding.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Business.
Risk Factors.
Unresolved Staff Comments.
Properties.
Legal Proceedings.
Mine Safety Disclosures.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Selected Financial Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Quantitative and Qualitative Disclosures About Market Risk.
Financial Statements and Supplementary Data.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
Controls and Procedures.
Other Information.

Directors, Executive Officers and Corporate Governance.
Executive Compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Certain Relationships and Related Transactions, and Director Independence.
Principal Accounting Fees and Services.

PART I.

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

PART III.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV.

Item 15.
Item 16.

Exhibits, Financial Statement Schedules.
Form 10-K Summary.

i

Page

1
7
22
22
22
22

24
24
27
37
37
38
38
38

39
39
39
39
39

40
40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risk and uncertainties. Forward-looking statements
generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they
contain  words  such  as  “may,”  “will,”  “should,”  “expects,”  “plans,”  “anticipates,”  “could,”  “intends,”  “target,”  “projects,”  “contemplates,”  “believes,”
“estimates,” “predicts,” “potential,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy,
plans, or intentions. Forward-looking statements contained in this Annual Report on Form 10-K include, but are not limited to, statements about:

● our ability to sustain recent growth rates;

● our ability to manage the growth of our operations over time;

● our ability to maintain, grow and enforce our brand and trademark rights;

● our ability to improve our products and develop new products;

● our ability to obtain, grow and enforce intellectual property related to our business and avoid infringement or other violation of the intellectual

property rights of others;

● our ability to successfully open and operate new showrooms;

● our ability to increase our Internet sales; and

● our ability to compete and succeed in a highly competitive and evolving industry.

We caution you that the foregoing list may not contain all the forward-looking statements made in this Annual Report on Form 10-K.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Annual
Report on Form 10-K primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial
condition, results of operations, and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and
other factors described in the section titled “Risk Factors” and elsewhere in this Annual Report on Form 10-K. Moreover, we operate in a very competitive
and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that
could have an impact on the forward-looking statements contained in this Annual Report on Form 10-K. We cannot assure you that the results, events, and
circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances could differ materially from
those described in the forward-looking statements.

The  forward-looking  statements  made  in  this  Annual  Report  on  Form  10-K  relate  only  to  events  as  of  the  date  on  which  the  statements  are  made.  We
undertake no obligation to update any forward-looking statements made in this Annual Report on Form 10-K to reflect events or circumstances after the date
of this Annual Report on Form 10-K or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually
achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking
statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments
we may make.

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business.

Company Overview

PART I.

We are a technology driven, omni-channel company that designs, manufactures and sells unique, high quality furniture comprised of modular couches called
Sactionals  and  premium  foam  beanbag  chairs  called  Sacs.  We  market  and  sell  our  products  through  modern  and  efficient  showrooms  and,  increasingly,
through online sales. We believe that our ecommerce centric approach, coupled with our ability to deliver our large upholstered products through nationwide
express couriers, is unique to the furniture industry.

The  name  “Lovesac”  was  derived  from  our  original  innovative  product,  a  premium  foam  beanbag  chair,  the  Sac.  The  Sac  was  developed  in  1995  and
provided the foundation for the Company. We believe that the large size, comfortable foam filling and irreverent branding of our Sacs products have been
instrumental in growing a loyal customer base and our positive, fun image.

Our Sactionals product line currently represents a majority of our sales. Sactionals are a couch system that consists of two components, seats and sides, which
can be arranged, rearranged and expanded into thousands of configurations easily and without tools. Our Sactional products include a number of patented
features  relating  to  its  geometry  and  modularity,  coupling  mechanisms  and  other  features.  We  believe  that  these  high  quality  premium  priced  products
enhance our brand image and customer loyalty and expect them to continue to garner a significant share of our sales.

Sacs and Sactionals come in a wide variety of colors and fabrics that allow consumers to customize their purchases in numerous configurations and styles. We
provide lifetime warranties on our Sactionals frames and the proprietary foam used in both product lines, and 3 year warranties on our covers. Our Designed
for Life trademark reflects our dynamic product line that is built to last and evolve throughout a customer’s life. Customers can continually update their Sacs
and Sactionals with new covers, additions and configurations to accommodate the changes in their family and housing situations.

We  believe  that  our  products  complement  one  another  and  have  generated  a  loyal  customer  base.  We  believe  the  strength  of  our  brand  is  reflected  in  the
number of customers who routinely share their purchases of Lovesac products with their friends through social media, often displaying our logos or company
name  in  their  posts.  Our  customers  include  celebrities  and  other  influencers  who  support  our  brand  through  postings  made  on  an  uncompensated  and
unsolicited basis.

We currently market and sell our products in over 75 showrooms at top tier malls, lifestyle centers and street locations in 30 states in the U.S. Our modern,
efficient  showrooms  are  designed  to  appeal  to  millennials  and  other  purchasers  looking  for  comfortable,  enduring,  premium  furniture.  They  showcase  the
different  sizes  of  our  Sacs,  the  myriad  forms  into  which  our  Sactionals  can  be  configured,  and  the  large  variety  of  fabrics  that  can  be  used  to  cover  our
products.  Our  retail  showrooms  are  technology  driven  and  focused  on  educating  prospective  customers  about  the  many  benefits  of  our  unique  products,
enabling us to require just 506 to 1,350 square feet for each showroom.

As  part  of  our  direct  to  consumer  sales  approach,  we  also  sell  our  products  through  our  fast  growing  ecommerce  platform.  We  believe  our  products  are
uniquely suited to this channel. Our foam-based Sacs can be reduced to one-eighth of their normal size and each of our Sactionals components weighs less
than 50 pounds upon shipping. Our showrooms and other direct marketing efforts work in concert to drive customer conversion in ecommerce.

1

 
 
 
 
 
 
 
 
 
 
 
 
Company History

The Company was formed in the State of Delaware on January 3, 2017, in connection with a corporate reorganization with SAC Acquisition LLC, a Delaware
limited  liability  company,  the  predecessor  entity  to  the  Company  and  current  majority  shareholder  of  the  Company.  Our  common  stock  began  trading  on
Nasdaq under the symbol “LOVE” on June 27, 2018 and we consummated our initial public offering of 4,025,000 shares of our common stock, or our IPO,
on June 29, 2018, at a public offering price of $16.00 per share.

Product Overview

We challenge the notion that a piece of furniture is static by offering a dynamic product line built to last and evolve throughout a customer’s life. Our products
serve as a set of building blocks that can be rearranged, restyled and re-upholstered with any new setting, mitigating constant changes in fashion and style.
Traditional couches, chairs and sectionals are sold as static products, purchased and used for a current and specific need in the home. As a result, we believe
the industry is beholden to the uncertainties of fashion, seasonality, and style, including the accompanying inventory risk.

● Sactionals.  We believe our Sactionals platform is unlike competing products in its adaptability, yet is comparable aesthetically to similarly
priced premium couches and sectionals. Our Sactional products include a number of patented features relating to its geometry and modularity,
coupling mechanisms and other features Utilizing only two, standardized pieces, “seats” and “sides,” and over 250 high quality, tight-fitting
covers that are removable, washable, and changeable, making our Sactionals fully customizable at initial purchase and throughout their product
lifecycle  providing  consumers  with  thousands  of  style  and  layout  options  with  minimal  effort.  Customization  is  further  enhanced  with  our
specialty-shaped modular offerings, such as our wedge seat and roll arm side. Our custom features and accessories can be added easily and
quickly to a Sactional to meet endless design, style and utility preferences, reflecting our Designed for Life philosophy.

● Sacs.  Our  original  innovative  product,  the  Sac,  is  one  of  the  most  comfortable  premium  beanbag  chairs.  The  Sac  product  line  offers  6
different sizes ranging from 22 pounds to 95 pounds with capacity to seat 3+ people on the larger model Sacs. Filled with Durafoam, a blend of
shredded foam, Sacs provide serene comfort and durability, guaranteed never to go flat, no matter the amount of use. Its removable cover is
machine washable and may be easily replaced by purchasing one of our 300+ cover offerings. Sacs are manufactured using patented methods
that allow for compression of some components of the Sac product, which facilitates shipping  and  handling  of  Sacs.  This  patented  method
allows us to shrink the Sac to an eighth of its original volume so that it fits inside a duffle bag.

● Accessories.  Our accessories complement our Sacs and Sactionals by increasing their adaptability to meet evolving consumer demands and
preferences.  Our  current  product  line  offers  Sactional-specific  drink  holders,  footsac  blankets,  decorative  pillows,  fitted  seat  tables  and
ottomans  in  varying  styles  and  finishes,  providing  our  customers  with  the  flexibility  to  customize  their  furnishings  with  decorative  and
practical  add-ons  to  meet  evolving  style  preferences.  We  are  in  the  process  of  developing  additional  accessories  for  the  tech-savvy
consumer and have recently launched the sale of the Power Hub charging accessory for Sactionals.

Sales Channels

We offer our products through an omni-channel platform that provides a seamless and meaningful experience to our customers online and in-store. Compared
to traditional retailers, our showrooms require significantly less square footage because of our need to have only a few in-store sample configurations for
display  and  our  ability  to  stack  our  inventory  for  immediate  sale.  Our  retail  showrooms  are  technology  driven  and  focused  on  educating  prospective
customers  about  the  many  benefits  of  our  unique  products,  enabling  us  to  require  just  506  to  1,350  square  feet  for  each  showroom.  The  small  footprint
requirement  provides  a  cost  advantage  and  flexibility  in  locating  our  showrooms  strategically  in  A-rated  malls  and  street  locations  in  our  target  markets.
These logistical advantages underlie our broader tech-driven, internet-based business model, where we leverage our showrooms as both a traditional retail
channel to purchase our products and an educational center for prospective online customers to learn about and interact with our products in real time.

2

 
  
 
 
 
 
 
 
 
 
 
 
 
 
Through  our  fast  growing  mobile  and  ecommerce  channel,  we  are  able  to  significantly  enhance  the  consumer  shopping  experience  for  home  furnishings,
driving deeper brand engagement and loyalty, while simultaneously driving favorable margin expansion. Our technology capabilities are robust, and we are
well positioned to benefit from the growing consumer preference to transact via mobile devices. We leverage our strong social media presence and showroom
footprint to drive traffic toward our ecommerce platform, where product testimonials and inspirational stories from our Lovesac community create a more
engaging consumer experience for our customers. Additionally, our products’ compact packaging facilitates consistent production scheduling, outsourcing of
delivery and lower shipping costs, demonstrating our logistical ability to quickly and cost-effectively deliver online orders.

We have also enhanced our sales through the use of shop in shops. We have an ongoing working relationship with Costco to operate shop in shop showrooms
that  typically  average  ten  days  at  a  time.  The  shop  in  shop  showrooms  display  select  Sacs  and  Sactionals  and  are  staffed  with  associates  trained  to
demonstrate and sell our products. We continue to explore other shop in shop partnerships and opportunities to promote our products and facilitate customers
interacting with our products in the real world.

Customers

● Robust customer lifetime value.  

 The fiscal 2019 cohort had an average first year value of $1,540 per new customer, and this is the highest
first year value of all cohorts we have tracked since fiscal 2015 and 21% higher than the 3 year benchmark fiscal 2015 cohort whose Customer
Lifetime Value (CLV) is currently $1,277 which increased from $1,236 in fiscal 2018. We believe this is an outcome of our decision to focus
on driving penetration of Sactionals. We calculated  our  fiscal  2019  cohort  CLV  by  dividing  the  aggregate  gross  profits  through  fiscal 2019
attributed to the fiscal 2019 cohort (approximately $99,613,884) by the total number of new customers from fiscal 2019 (64,686).

In addition,  our  Customer  Acquisition  Cost  (CAC)  was  $309.46  for  fiscal  2019.  This  is  an  increase  from  our  fiscal  2018  CAC  which  was
$283.22. This increase is attributable to our increase in marketing spend targeted at Sactional customers. We expect our CAC to continue to
increase as we continue to target Sactional customers. We expect this increase in CAC to correspond with a continued increase in CLV. Our
CLV/CAC ratio for fiscal 2019 was 4.98 compared to 4.36 for fiscal 2018.

● Target Demographics.  Based on our internal data, our typical customer is 25 to 45 years in age with an annual household income of over
$100,000.  We  consider  this  to  be  an  attractive  demographic  because  of  its  higher  than  average  rates  of  household  formation  and  furniture
purchasing. Members of the millennial demographic, our primary target market, are entering this age group daily. Our customers have different
tastes, styles, purchasing goals and budgets when shopping for couches, and our Sactionals platform’s modularity addresses this wide array of
needs.

Competitive Strengths

Our consumers often cross-shop Lovesac with companies such as Crate and Barrel, Pottery Barn, Arhaus, Restoration Hardware, Ikea, Joybird and Wayfair.
We believe that the following strengths are central to the power of our brand and business model:

Innovative Business Model 

● Merchandising Strategy.  Many home furnishings retailers, online or offline, rely on an assortment of new offerings each season to  drive
their business and to refashion their offerings. We have avoided this “merchandising” approach in favor of a product platform-based approach
that reduces the need for seasonal introductions, designer collections, or broad in-stock assortments. We optimize our in-stock assortment of
covers and accessories by limiting them to those that sell in large quantity and therefore present lower risk. We also provide a broad assortment
of made-to-order items, which we manufacture after the consumer has purchased and paid for them. This business model yields little to no
surplus  inventory,  less  margin  erosion  due  to  overstock  write-downs,  higher  than  average  annual  inventory  turns,  increased  focus  at  the
showroom management level, and simplicity at merchandising-display execution.

● Product Platform Approach.  We  have  two  primary  platforms  upon  which  we  develop,  manufacture  and  sell  our  fundamental  Sacs  and
Sactionals  products.  We  market  our  product  platforms  as  a  long  term  investment  that  our  customers  can  continually  update  with  new
arrangements, coverings and accessories. In turn, these changes and updates provide a recurring revenue source for our business. In addition,
our Sactionals platform is an environmentally conscious alternative to fixed couches that tend to be discarded when they go out of style or
wear out, a by-product of our Designed for Life approach and an important feature to some consumers.

3

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Ecommerce  Focus.  We  build  our  business  processes,  systems,  compensation  structures,  and  logistical  models  with  an  ecommerce-first
approach. We continually innovate to make shopping online easier for our customers, and we use social media to drive increased traffic to our
web-based sales applications. From a product standpoint, the open-cell nature of the Durafoam filler in our Sacs allows them to be compressed
for shipping to one-eighth of their normal size. To facilitate shipping, Sactionals seat cushions and back pillows are compressed to fit inside an
otherwise hollow hardwood upholstered seat frame.

● A  Culture of Innovation.  From  inception,  we  have  focused  on  developing  unique,  innovative  and  proprietary  product  platforms.  We are
continuously  expanding  and  introducing  new  extensions  to  these  platforms  to  broaden  the  appeal  and  grow  the  addressable  market  of  our
product offerings. We continually evaluate new products to complement our Sactionals and Sac lines and are currently developing accessories
for  the  tech-savvy  consumer.  We  have  16  issued  U.S.  utility  patents  and  21  issued  foreign  utility  patents,  6  pending  U.S.  utility  patent
applications,  36  pending  foreign  utility  patent  applications  and  3  pending  international  patent  applications.  We  expect  to  file  U.S.  and
international patent applications for future innovations. We believe that our patent portfolio, combined with our innovative design approach
may deter others from attempting to imitate or replicate our products.

Strong Brand Loyalty

We believe our brand, products, and Designed for Life philosophy encourage people to share their stories and develop a personal relationship with Lovesac
and its community. We foster these interactions through active direct engagement using all of the most prolific social media platforms. These are products that
move, and change, and rearrange. They are soft, and comfortable, and fun to jump on. We believe that all of this causes our customers to uniquely be active
ambassadors, providing organic public relations, word of mouth advertising, and customer testimonials and endorsements. In addition, our customers have a
high repeat purchasing rate and high expected lifetime engagement.

● High repeat purchasing rates. 

 We believe our focus on customer interaction and data driven analysis of their behavior and projected needs,
drives our high customer repeat rates. In fiscal 2019, our repeat customers accounted for 38% of all transactions. This represents 1pt of the mix
of transactions moving into new customer transactions. We expect new transactions to continue to become a larger portion of our transaction
mix as we spend on acquisition.

● Robust Customer Lifetime Value. Once customers invest in our products, they tend to stay with them, grow with them, and add to them. We
believe our customers’ loyalty is an important driver of our CLV. An example of this is that our fiscal 2015 cohort has increased its CLV by
19.3% since year end fiscal 2015.We calculated our fiscal 2015 CLV by dividing the aggregate gross profits through fiscal 2018 attributable to
the 2015 cohort (approximately $41,147,646,) by the total number of customers in the 2015 cohort (38,423 customers).

Omni-Channel Approach

Our distribution strategy allows us to reach customers through three distinct, brand-enhancing channels, which we refer to as our omni-channel approach.

● Ecommerce.  Through  our  mobile  and  ecommerce  channel,  we  believe  we  are  able  to  significantly  enhance  the  consumer  shopping
experience, driving deeper brand engagement and loyalty, while also realizing margins than our showroom locations. We believe our robust
technological capabilities position us well to benefit from the growing consumer preference to transact at home and via mobile devices.

● Showrooms.  We carefully  select  the  best  small-footprint  retail  locations  in  high-end  malls  and  lifestyle  centers  for  our  showrooms.  The
architecture and layout of these showrooms is designed to communicate our brand personality and key product features. Our goal is to educate
first-time customers, creating an environment where people can touch, feel, read, and understand the technology behind our products. We are
updating and remodeling many of our showrooms to reflect our new showroom concept, which emphasizes our unique product platform, and
will be the standard for future showrooms. Our new showroom concept, introduced in 2016, utilizes technology in more experiential ways to
increase traffic and sales.

● Shop in shops.  We are expanding the use of lower cost shop in shops to increase the number of locations where customers can experience
and  purchase  our  products.  We  have  an  ongoing  working  relationship  with  Costco  to  operate  shop  in  shop  programs,  or  “roadshows,”  that
usually run for 10 days at a time. These shop in shops are staffed similarly to our showrooms with associates trained to demonstrate and sell
our products and promote our brand. We also believe our shop in shops provide a low cost alternative to drive brand awareness, in store sales,
and ecommerce sales.

Strong Millennial Appeal

We have targeted the millennial generation because we believe the desire brand products, coupled with transparent business practices, innovative solutions
and the convenience of on-demand commerce. Additionally, members of the millennial generation, currently the most populous age group in the U.S., are
completing their educations, getting married, and starting or expanding their households. The peak ages for home furnishings purchases are 35-54. We believe
home furnishings will thrive as millennials and their children need larger residences and the necessary furnishings for household and family formation. The
modularity of our Sactionals and ease of cleaning and replacing covers on Sactionals and Sacs provide our customers who are moving and expanding their
households with the ability to evolve their purchases to accommodate the changes in their family and housing situations, offering us a competitive advantage.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unique Distribution Capability

Due to the unique modularity of our Sactionals products and the shrinkability of our Sacs, we are able to distribute our products through nationwide express
couriers and efficiently utilize warehouse space and international shipping routes. We believe our Sactionals are the only product in its category that enjoys
this logistical advantage.

Growth Strategies

In order to position Lovesac for future growth, in the last several years we made significant investments in overhead, optimized and integrated our business
technologies and processes, and further developed our marketing tactics. In addition, we have refocused our strategy regarding our showrooms, moving to
higher end malls and lifestyle centers, to support digital sales, our primary growth channel. We have also altered a number of our lease arrangements to fixed
versus variable rent structures. Finally, we have committed to a new showroom design creating a much more interactive, technology driven experience that
has resulted in higher traffic levels and conversion than previous showroom models.

These long-term initiatives have required significant amount of management’s attention, which has shifted management’s focus away from short-term sales
growth. As a result of these efforts, along with the implementation of the strategies noted below, we believe Lovesac is poised for meaningful sales growth.
Our goal is to further improve our leadership in the home furnishings market by pursuing the following key strategies:

Continue to Build on Our Brand

Despite  our  loyal  following,  we  believe  there  is  a  significant  opportunity  to  increase  our  brand  awareness.  Based  on  our  own  internal  study  that  was
concluded  in  April  2017,  we  estimate  that  our  brand  awareness  is  less  than  1%  among  all  consumers  nationally.  Before  2017,  we  invested  minimally  in
advertising. Since then, we have aggressively invested in brand building and direct marketing efforts, including direct mail, 30-second television commercials
in select markets and social media. Our focus on building the Lovesac and Sactional brands has led to an increase in our new Sactional customer base, which
grew  by  55.8%  in  fiscal  2019.  We  plan  to  accelerate  our  ecommerce  sales  by  building  awareness  via  increased  digital  and  social  media,  including  digital
videos and direct response television.

Update Showrooms and Add Other Locations

We intend to continue to renovate our current showroom locations, open new showrooms across the country in lifestyle centers, top tier shopping malls, and
high street and urban locations, and expand product touch-feel points through the increased use of shop in shop locations. Because of their small size and
above average productivity, we believe our approach to our showrooms creates a compelling opportunity to open more showrooms in a wide variety of retail
spaces across North America.

● Showrooms. 

In our  showrooms,  we  focus  on  offering  potential  customers  the  opportunity  to  experience  the  considerable  flexibility  they
have in selecting fabrics and configurations. We are evolving our model for new showrooms and renovating our existing showrooms to reflect
the standards of our new model. Our new showroom concept utilizes technology in more experiential ways to increase traffic and sales and
communicate  our  brand  personality  and  key  product  features.  To  attract  customer  traffic,  our  new  model  features  two  giant  LED  screens
embedded in the walls that play videos demonstrating the Sactionals technology in motion. The entire architecture and layout of these new
showrooms have been redesigned to communicate the brand personality and key product features, with the goal to educate first-time customers
and create a self-service environment where people can touch, feel, read, and understand the technology behind our products. LED screens on
the walls and iPads in the hands of the staff enhance what we believe is a “virtually merchandised” showroom in a very small footprint. In
connection with these renovations, we have experienced increased sales and negotiated more favorable lease terms.

● Shop in shops.  We have an ongoing working relationship with Costco to operate shop in shop showrooms. We have been expanding the use
of these shop in shop showrooms, and plan to seek other partners to operate similar concept showrooms, to increase the number of locations
where customers can experience and purchase our products at a lower cost to us than our permanent showrooms.

5

 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
Increase Sales and Operating Margins

We seek to increase sales and operating margins through our premium pricing strategy and omni-channel platform, which we believe will require relatively
small near term increases in fixed overhead.

● Premium  pricing.  Lovesac’s  products  are  positioned  in  the  premium  couch  segment  of  the  furniture  market.  We  market  as  premium
products because of our proprietary foam fillings, higher quality materials and unique modularity requiring a distinct level of manufacturing
capability. At our price point, we offer a unique value proposition that combines both beautiful aesthetics and utility to our customers that we
believe our competitors cannot offer. Additionally, our high end branding strategy, further enhanced by our unsolicited celebrity endorsements
and large social media following, commands premium pricing, as we feel lowering prices may negatively affect perception of our products.
The difference is explained by our platform approach, where once a customer buys their first couch, the cost of expanding and adding to it over
time is much less expensive than the traditional method of purchasing another new couch to replace the old one.

● Omni-Channel Platform.  By leveraging our omni-channel platform, we cost-effectively drive traffic to our ecommerce channel, resulting in
increased web-based sales and improved operating margins. We continually seek to improve our ecommerce capabilities to drive sales and take
advantage of the lower cost of this channel. Our showrooms and other direct marketing efforts work in concert to drive customer conversion in
ecommerce. In addition, our shop in shops provide a low cost alternative to drive brand awareness and both in-store and ecommerce sales.

Supply Chain and Sourcing

Our products are manufactured in facilities located in Los Angeles, CA, Fort Worth, TX and Jackson County, NC, as well as in facilities located abroad in
Shanghai, Hangzhou, Jiaxing and Foshan, China and in Ho Chi Minh City, Vietnam. We engage with local third parties for the manufacture of our products in
each of those facilities. Lovesac does not own any of the manufacturing facilities where our products are assembled. We believe that our suppliers’ facilities
are sufficient to meet our current needs. We believe that additional space will be available as needed to accommodate any needed expansion of our operations.

Seasonality

We experience seasonal fluctuations in our sales. A larger percentage of our sales occur in the fourth quarter of our fiscal year, which coincides with Cyber
Monday (the first Monday after Thanksgiving, when online retailers typically offer holiday discounts), the holiday season and our related promotional and
marketing campaigns. Our fiscal 2019 quarters in sequential order equaled 16.1%, 20.0%, 25.1% and 38.7% of total sales respectively.

Intellectual Property

We own 19 U.S. federal trademark registrations, 38 foreign trademark registrations, a number of U.S. and foreign trademark applications and common law
trademark rights. Our registered U.S. trademarks include registrations for the Lovesac®, Lovesoft®, Sactionals®, Durafoam®, SAC® and Designed For Life®
trademarks. Our trademarks, if not renewed, are scheduled to expire between 2020 and 2028.

In order to maintain our U.S. trademark registrations, we must continue to use the marks in commerce on the goods and services identified in the registrations
and must make required filings with the U.S. Patent and Trademark Office at intervals specified by applicable statutes and regulations. Failure to comply with
these requirements may result in abandonment or cancellation of the registrations.

We have 16 issued U.S. utility patents and 21 issued foreign utility patents, that are scheduled to expire between 2022 and 2037. We have 6 pending U.S.
utility  patent  applications,  36  pending  foreign  utility  patent  applications  and  3  pending  international  patent  applications.  Our  Sactional  technology  patents
include our proprietary geometric modular system and segmented bi-coupling technology. We also have multiple patents pending and expect to file patent
applications for future innovations.

Competition

Our business is rapidly evolving and intensely competitive. Our competition includes: furniture stores, big box retailers, department stores, specialty retailers
and online furniture retailers and marketplaces.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We believe our combination of proprietary products, brand strength, loyal customer base, omni-channel approach, technological platform, unique consumer
experience, logistical advantages and seasoned management team allow us to compete effectively against and differentiate ourselves from the competition.

Employees

As of February 3, 2019, we employed a total of 257 full time and 333 part time employees, and we contracted with 6 independent contractors. All employees
and  contractors  are  subject  to  contractual  agreements  that  specify,  among  other  things,  requirements  for  confidentiality,  ownership  of  newly  developed
intellectual property and restrictions on working for competitors as well as other matters.

Item 1A. Risk Factors.

An investment in the common stock of The Lovesac Company (the “Company,” “Lovesac,” “we,” “us” or “our”) involves a high degree of risk. You should
carefully  consider  the  risks  and  uncertainties  described  below,  together  with  all  of  the  other  information  contained  in  this  Annual  Report  on  Form  10-K,
including  our  financial  statements  and  the  related  notes  thereto,  before  making  a  decision  to  invest  in  our  common  stock.  The  risks  and  uncertainties
described below are not the only ones we face. Additional risks and uncertainties not presently known to us, or that we currently believe are not material, also
may become important factors that affect us and impair our business operations. The occurrence of any of the events or developments discussed in the risk
factors below could have a material and adverse impact on our business, results of operations, financial condition and cash flows, and in such case, our
future prospects would likely be materially and adversely affected. If any of such events or developments were to happen, the trading price of our common
stock could decline. Further, our actual results could differ materially and adversely from those anticipated in our forward-looking statements as a result of
certain factors.

Risks Relating to Our Business and Industry

We have historically operated at a loss, and we may never achieve or sustain profitability.

While we have typically experienced revenue growth from period-to-period, the level of growth has at times been inconsistent. We have had to rely on a
combination of cash flow from operations and new capital in order to sustain our business. We have historically operated at a loss, which has resulted in an
accumulated deficit. Despite the fact that we have raised significant capital in recent periods, there can be no assurance that we will ever achieve profitability.
Even  if  we  do,  there  can  be  no  assurance  that  we  will  be  able  to  maintain  or  increase  profitability  on  a  quarterly  or  annual  basis.  Failure  to  do  so  would
continue to have a material adverse effect on our accumulated deficit and could result in a decline in our common stock price.

Our recent growth rates may not be sustainable.

While  we  have  experienced  recent  growth,  maintaining  that  growth  is  dependent  on  a  number  of  factors,  including  increased  traffic  to  our  website  and
showrooms,  our  sales  conversion  rate,  and  our  ability  to  open  new  showrooms.  We  also  rely  on  shop  in  shops,  and  there  can  be  no  assurance  the  current
retailer with whom we partner will continue to house them or that we will be able to enter into similar arrangements with other retailers, which could hinder
our anticipated sales growth. Our business is highly competitive, and there can be no assurance that we will be able to sustain or improve our recent growth
rates.

Our  ability  to  raise  capital  in  the  future  may  be  limited.  Our  inability  to  raise  capital  when  needed  could  prevent  us  from  growing  and  could  have  a
material adverse effect on our business, financial condition, operating results and prospects.

If we continue to experience insufficient cash flow from operations to support our operating and capital needs we will be required to raise additional capital
through public or private financing or other arrangements. Such financing may not be available on acceptable terms, or at all. We may sell common stock,
preferred stock, convertible securities and other equity securities in one or more transactions at prices and in such a manner as we may determine from time to
time. If we sell any such equity securities in subsequent transactions, investors may be materially diluted. Debt financing, if available, may involve restrictive
covenants and could reduce, among other things, our operational flexibility. If we cannot raise funds on acceptable terms, we may not be able to grow our
business or respond to competitive pressures. In addition, debt financings may be blocked by our senior lender that provides an asset-backed revolving credit
facility to fund our inventory purchases in advance of customer sales. Our lender has, and any subsequent senior lender likely will have, the right to consent to
any new debt financing. There can be no assurance that our lender will provide such consent. Our inability to raise capital when needed could prevent us from
growing and have a material adverse effect on our business, financial condition, operating results and prospects.

7

 
 
 
 
  
 
 
 
 
 
 
 
 
 
If we are unable to implement and maintain effective internal control over financial reporting in the future, investors may lose confidence in the accuracy
and completeness of our financial reports and the market price of our common stock may be adversely affected.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal control.
Section 404 of SOX requires that we furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting
beginning with the fiscal year ending January 2019. This assessment will need to include disclosure of any material weaknesses identified by our management
in our internal control over financial reporting. Our independent registered public accounting firm will not be required to attest to the effectiveness of our
internal control over financial reporting until our first annual report required to be filed with the SEC following the later of the date we are deemed to be an
“accelerated filer” or a “large accelerated filer,” each as defined in the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or the date we are
no longer an “emerging growth company,” as defined in the JOBS Act. If we have a material weakness in our internal control over financial reporting, we
may not detect errors on a timely basis and our financial statements may be materially misstated. We are in the process of designing and implementing the
internal control over financial reporting required to comply with this obligation, which process will be time-consuming, costly and complicated. If we identify
material weaknesses in our internal control over financial reporting, are unable to comply with the requirements of Section 404 of SOX in a timely manner,
are unable to assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express
an  opinion  as  to  the  effectiveness  of  our  internal  control  over  financial  reporting,  investors  may  lose  confidence  in  the  accuracy  and  completeness  of  our
financial reports, and the market price of our common stock could be adversely affected. In addition, we could become subject to investigations by the stock
exchange on which our common stock is listed, the SEC or other regulatory authorities, which could require additional financial and management resources.

If our internal control over financial reporting or our disclosure controls and procedures are not effective, we may not be able to accurately report our
financial results, prevent fraud or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial
information and may lead to a decline in our stock price.

We  rely  on  financial  reporting  and  data  analytics  that  must  be  accurate  in  order  to  make  real-time  management  decisions,  accurately  manage  our  cash
position, and maintain adequate inventory levels while conserving adequate cash to fund operations. In the event of a systems failure, a process breakdown,
the  departure  of  key  management,  or  fraud,  we  would  be  unable  to  efficiently  manage  these  items  and  may  experience  liquidity  shortfalls  that  our  cash
position or revolving credit facility may not be able to accommodate. In such a situation, we also may not be able to accurately report our financial results,
prevent fraud or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial information and may lead
to a decline in our stock price.

We may be unable to accurately forecast our operating results and growth rate, which may adversely affect our reported results and stock price.

We  may  not  be  able  to  accurately  forecast  our  operating  results  and  growth  rate.  We  use  a  variety  of  factors  in  our  forecasting  and  planning  processes,
including  historical  results,  recent  history  and  assessments  of  economic  and  market  conditions.  Our  growth  rates  may  not  be  sustainable,  and  our  growth
depends  on  the  continued  growth  of  demand  for  the  products  we  offer.  Lower  demand  caused  by  changes  in  customer  preferences,  a  weakening  of  the
economy or other factors may result in decreased revenues or growth. Furthermore, many of our expenses and investments are fixed, and we may not be able
to adjust our spending in a timely manner to compensate for any unexpected shortfall in our operating results. Failure to accurately forecast our operating
results and growth rate could cause our actual results to be materially lower than anticipated. If our growth rate declines as a result, investors’ perceptions of
our business may be adversely affected, and the market price of our common stock could decline.

If we fail to manage our growth effectively, our business, financial condition, operating results and prospects could be harmed.

To  manage  our  anticipated  growth  effectively,  we  must  continue  to  implement  our  operational  plans  and  strategies,  improve  and  expand  our  corporate
infrastructure, information systems, and executive management and expand, train and manage our employee base. As we grow, we will need to find, train,
and  monitor  additional  employees  and  continue  to  invest  in  information  systems  that  support  key  functions  such  as  accounting,  human  resources,  sales
analytics, and marketing, all of which strain the time of our executive management team and our resources. If we fail to manage our growth effectively, our
business, financial condition, operating results and prospects could be harmed.

Our inability to maintain our brand image, engage new and existing customers and gain market share could have a material adverse effect on our growth
strategy and our business, financial condition, operating results and prospects.

Our ability to maintain our brand image and reputation is integral to our business and implementation of our growth strategy. Maintaining, promoting and
growing our brand will depend largely on the success of our design, merchandising and marketing efforts and our ability to provide a consistent, high-quality
product and customer experience. Our reputation could be jeopardized if we fail to maintain high standards for product quality and integrity and any negative
publicity about these types of concerns may reduce demand for our products. While we believe our brand enjoys a loyal customer base, the success of our
growth strategy depends, in part, on our ability to keep existing customers engaged and attract new customers to our brand. If we experience damage to our
reputation or loss of consumer confidence, we may not be able to retain existing customers or acquire new customers, which could have a material adverse
effect on our business, financial condition, operating results and prospects.

8

 
 
 
 
 
 
 
 
 
 
 
 
If we fail to acquire new customers, or fail to do so in a cost-effective manner, we may not be able to achieve revenue growth or profitability.

To  acquire  new  customers,  we  must  appeal  to  prospects  who  have  historically  used  other  means  of  commerce  to  purchase  furniture,  such  as  traditional
furniture retailers. To date, we have reached new customers primarily through our showroom presence in various markets, and through social media, digital
content, third-party advocates for our brand and products and by word of mouth, and now through national television advertisements. Until now, these efforts
have allowed us to acquire new customers at what we believe is a reasonable cost and rate. However, there is no guarantee that these methods will continue to
be successful or will drive customer acquisition rates necessary for us to achieve revenue growth or profitability.

Our business is highly competitive. Competition presents an ongoing threat to the success of our business.

Our business is rapidly evolving and intensely competitive, and we have many competitors in different industries. We compete with furniture stores, big box
retailers, department stores, specialty retailers and online furniture retailers and marketplaces.

We expect competition in both retail stores and ecommerce to continue to increase. Our ability to compete successfully depends on many factors both within
and beyond our control, including:

● the size and composition of our customer base;

● our selling and marketing efforts;

● the quality, price, reliability and uniqueness of products we offer;

● the convenience of the shopping experience that we provide;

● our ability to distribute our products and manage our operations; and

● our reputation and brand strength.

Many  of  our  current  and  potential  competitors  have  longer  operating  histories,  greater  brand  recognition,  larger  fulfillment  infrastructures,  greater
technological capabilities, faster and less costly shipping, significantly greater financial, marketing and other resources and larger customer bases than we do.
These factors may allow our competitors to, among other things, derive greater sales from their existing customer base, acquire customers at lower costs and
respond  more  quickly  than  we  can  to  new  or  emerging  technologies  and  changes  in  consumer  habits.  These  competitors  may  engage  in  more  extensive
research  and  development  efforts,  undertake  more  far-reaching  marketing  campaigns  and  adopt  more  aggressive  pricing  policies.  If  we  are  unable  to
successfully compete, our business, financial condition, operating results and prospects could be materially adversely affected.

Our business depends on effective marketing and increased customer traffic.

We  rely  on  a  variety  of  marketing  strategies  to  compete  for  customers  and  increase  sales.  If  our  competitors  increase  their  spending  on  marketing,  if  our
marketing is less effective than that of our competitors, or if we do not adequately leverage the technology and data analytics needed to generate concise
competitive insight, our business, financial condition, operating results and prospects could be adversely affected.

Our increased use of social media poses reputational risks.

As use of social media becomes more prevalent, our susceptibility to risks related to social media increases. The immediacy of social media precludes us from
having real-time control over postings made regarding us via social media, whether matters of fact or opinion. Information distributed via social media could
result in immediate unfavorable publicity we may not be able to reverse. This unfavorable publicity could result in damage to our reputation and therefore
have a material adverse effect on our business, financial condition, operating results and prospects.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our efforts to launch new products may not be successful.

We plan to expand our product line in the future. We may not be able to develop products which are attractive to our customers, and our costs to develop new
products may be significant. It may take longer than we might expect for a product, even if ultimately successful, to achieve attractive sales results. Failure to
successfully develop or market new products or delays in the development of new products could have a material adverse effect on our financial condition,
results of operations and business.

We  rely  on  the  performance  of  members  of  management  and  highly  skilled  personnel.  If  we  are  unable  to  attract,  develop,  motivate  and  retain  well-
qualified employees, our business could be harmed.

We believe our success has depended, and continues to depend, on the efforts and talents of Shawn Nelson, our founder, member of the Board of Directors
and  Chief  Executive  Officer,  Andrew  Heyer,  our  Chairman,  Jack  Krause,  our  President  and  Chief  Operating  Officer,  Donna  Dellomo,  our  Executive  Vice
President and Chief Financial Officer, and other members of our management team. Our future success depends on our continuing ability to attract, develop,
motivate  and  retain  highly  qualified  and  skilled  employees.  The  market  for  such  employees  in  the  cities  in  which  we  operate  is  competitive.  Qualified
individuals are in high demand, and we may incur significant costs to attract and retain them. The loss of any of our key employees, including members of our
senior management team, could materially adversely affect our ability to execute our business plan, and we may not be able to find adequate replacements.
Our inability to recruit and develop mid-level managers could have similar adverse effects on our ability to execute our business plan.

Some of our officers and other key employees are at-will employees, meaning that they may terminate their employment relationship with us at any time, and
their  knowledge  of  our  business  and  industry  would  be  extremely  difficult  to  replace.  While  others  have  employment  agreements  with  stated  terms,  they
could  still  leave  our  employ.  If  we  do  not  succeed  in  retaining  and  motivating  existing  employees  or  attracting  well-qualified  employees,  our  business,
financial condition, operating results and prospects may be materially adversely affected.

System interruptions that impair customer access to our sites or other performance failures in our technology infrastructure could damage our business,
reputation and brand, and substantially harm our business and results of operations.

The  satisfactory  performance,  reliability  and  availability  of  our  website,  transaction  processing  systems  and  technology  infrastructure  are  critical  to  our
reputation, and our ability to acquire and retain customers and maintain adequate customer service levels. We currently rely on a variety of third party service
providers to support mission critical systems and the efficient flow of merchandise from and between warehouses and showrooms to customers. For example,
we rely on common carriers for the delivery of merchandise purchased by customers through our website and in our showrooms, and the systems we employ
to communicate delivery schedules and update customers about order tracking interface with the information systems of these common carriers. Our own
systems,  which  are  customized  versions  of  ecommerce,  customer  relationship  management,  payment  processing,  and  inventory  management  software
technologies deployed by numerous retailers and wholesalers in a variety of industries, must work seamlessly in order for information to flow correctly and
update accurately across these systems. Any failure in this regard could result in negative customer experiences, putting our brand and growth at risk.

Through third parties that underwrite customer risk, we offer financing options in order to increase the market demand for our products among customers who
may  not  be  able  to  buy  them  using  cash.  The  systems  of  these  third  parties  must  work  efficiently  in  order  to  give  customers  real-time  credit  availability.
Changes in the risk underwriting or technologies of these third parties may result in lower credit availability to our potential customers and therefore reduced
sales. The occurrence of any of the foregoing could substantially harm our business and results of operations.

Unauthorized disclosure of sensitive or confidential information, whether through a breach of our computer system or otherwise, could severely hurt our
business.

Certain  aspects  of  our  business  involve  the  receipt,  storage  and  transmission  of  customers’  personal  information,  consumer  preferences  and  payment  card
information,  as  well  as  confidential  information  about  our  associates,  our  suppliers  and  our  Company,  some  of  which  is  entrusted  to  third-party  service
providers and vendors. Despite the security measures we have in place, our facilities and systems, and those of third parties with which we do business, may
be vulnerable to security breaches, acts of vandalism and theft, computer viruses, misplaced or lost data, programming and/or human errors, or other similar
events.

An  electronic  security  breach  in  our  systems  (or  in  the  systems  of  third  parties  with  which  we  do  business)  that  results  in  the  unauthorized  release  of
individually  identifiable  information  about  customers  or  other  sensitive  data  could  occur  and  have  a  material  adverse  effect  on  our  reputation,  lead  to
substantial  financial  losses  from  remedial  actions,  and  lead  to  a  substantial  loss  of  business  and  other  liabilities,  including  possible  punitive  damages.  In
addition, as the regulatory environment relating to retailers and other companies’ obligation to protect such sensitive data becomes increasingly rigorous, with
new  and  constantly  changing  requirements  applicable  to  our  business,  compliance  with  those  requirements  could  result  in  additional  costs,  and  a  material
failure on our part to comply could subject us to fines, other regulatory sanctions and lawsuits.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
Our business is sensitive to economic conditions and consumer spending.

We face numerous business risks relating to macroeconomic factors. Consumer purchases of discretionary items, including our products, generally decline
during recessionary periods and other times when disposable income is lower. Factors impacting discretionary consumer spending include general economic
conditions, wages and employment, consumer debt, reductions in net worth based on severe market declines, residential real estate and mortgage markets,
taxation,  volatility  of  fuel  and  energy  prices,  interest  rates,  consumer  confidence,  political  and  economic  uncertainty  and  other  macroeconomic  factors.
Deterioration in economic conditions or increasing unemployment levels may reduce the level of consumer spending and inhibit consumers’ use of credit,
which may adversely affect our sales. In recessionary periods and other periods where disposable income is adversely affected, we may have to increase the
number of promotional sales or otherwise dispose of inventory for which we have previously paid to manufacture, which could further adversely affect our
financial performance. It is difficult to predict when or for how long any of these conditions could affect our business and a prolonged economic downturn
could have a material adverse effect on our business, financial condition, operating results and prospects.

A substantial portion of our business is dependent on a small number of suppliers. A material disruption at any of our suppliers’ manufacturing facilities
could prevent us from meeting customer demand, reduce our sales, and/or negatively affect our financial results.

We do not own or operate any manufacturing facilities and therefore depend on third-party suppliers for the manufacturing of all of our products. Moreover, a
substantial portion of our business is dependent on a small number of suppliers. Sacs, which represented approximately 25% of our revenues in fiscal 2019
and 26% of our revenues in fiscal 2018, are currently manufactured by a single manufacturer in Texas. Sactionals, which represented approximately 72% of
our  revenues  in  fiscal  2019  and  71%  of  our  revenues  in  fiscal  2018,  are  manufactured  by  suppliers  in  China  and  Vietnam  and  our  outdoor  Sactionals  are
manufactured in Vietnam.

Any of our suppliers’ manufacturing facilities, or any of the machines within an otherwise operational facility, could cease operations unexpectedly due to a
number of events, which could materially and adversely impact our business, operations and financial condition. These events include but are not limited to:

● equipment failure;

● fires, floods, earthquakes, hurricanes, or other catastrophes;

● unscheduled maintenance outages;

● utility and transportation infrastructure disruptions;

● labor difficulties;

● other operational problems;

● war or terrorism;

● political, social or economic instability; or

● financial instability or bankruptcy of any such supplier.

Our reliance on international suppliers increases our risk of supply chain disruption, which could materially increase the cost and reduce or delay the
supply of our products, which could adversely affect our business, financial condition, operating results and prospects.

Our  current  suppliers  are  located  in  China,  Vietnam  and  the  United  States.  Our  reliance  on  international  suppliers  increases  our  risk  of  supply  chain
disruption. Events that could cause disruptions to our supply chain include but are not limited to:

● the imposition of additional trade laws or regulations;

● the imposition of additional duties, tariffs and other charges on imports and exports;

● foreign currency fluctuations;

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● theft; and

● restrictions on the transfer of funds.

The occurrence of any of the foregoing could materially increase the cost and reduce or delay the supply of our products, which could adversely affect our
business, financial condition, operating results and prospects.

We are subject to risks associated with our dependence on foreign manufacturing and imports for our products.

Our business highly depends on global trade, as well as trade and or other factors that impact the specific countries where our vendors’ production facilities
are located. Our future success will depend in large part upon our ability to maintain our existing foreign vendor relationships and to develop new ones based
on the requirements of our business and any changes in trade dynamics that might dictate changes in the locations for sourcing of products. While we rely on
long-term relationships with many of our vendors, we have no long-term contracts with them and generally transact business with them on an order-by-order
basis.

Many of our imported products are subject to existing duties, tariffs, anti-dumping duties and quotas that may limit the quantity or affect the price of some
types of goods that we import into the United States. In addition, substantial regulatory uncertainty exists regarding international trade and trade policy, both
in the United States and abroad. For example, recently President Trump has introduced a number of different tariffs on various goods imported from China. In
September 2018, the Office of the U.S. Trade Representative began imposing a 10 percent ad valorem duty on a subset of products imported from China,
inclusive of various furniture product categories. In addition, the Office of the U.S. Trade Representative announced that level of the additional tariffs will
increase to 25 percent starting January 1, 2019. The increase to 25% is temporarily on hold. We believe that nearly all of our products sourced from China are,
and will continue to be, affected by the tariffs. While we are continuing to assess these proposed tariffs on Chinese imports and are evaluating strategies to
mitigate the effects of the tariffs, there can be no assurance that we will not experience disruption in our business.

Further, these changes to tariffs or other rules related to cross border trade, could materially increase our cost of goods sold with respect to products that we
purchase from vendors who manufacture products in China, which could in turn require us to increase our prices and, in the event consumer demand declines
as a result, negatively impact our financial performance. Certain of our competitors may be better positioned than us to withstand or react to these kinds of
changes  including  border  taxes,  tariffs  or  other  restrictions  on  global  trade  and  as  a  result  we  may  lose  market  share  to  such  competitors.  Due  to  broad
uncertainty regarding the timing, content and extent of any regulatory changes in the U.S. or abroad, we cannot predict the impact, if any, that these changes
could have to our business, financial condition and results of operations.

Our reliance on suppliers in developing countries increases our risk with respect to available manufacturing infrastructure, labor and employee relations,
political and economic stability, corruption, and regulatory, environmental, health and safety compliance.

Our  reliance  on  suppliers  in  developing  countries  increases  our  risk  with  respect  to  infrastructure  available  to  support  manufacturing,  labor  and  employee
relations, political and economic stability, corruption, and regulatory, environmental, health and safety compliance. Any failure of our suppliers to comply
with  ethical  sourcing  standards  or  labor  or  other  local  laws  in  the  country  of  manufacture,  or  the  divergence  of  a  supplier’s  labor  practices  from  those
generally accepted as ethical in the United States, could disrupt the shipment of products, force us to locate alternative manufacturing sources, reduce demand
for our products, damage our reputation and/or expose us to potential liability for their wrongdoings. Any of these events could have a material adverse effect
on our reputation, business, financial condition, operating results and prospects.

Most of our products are shipped from our suppliers by ocean vessel. If a disruption occurs in the operation of ports through which our products are
imported,  we  may  incur  increased  costs  and  suffer  delays,  which  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating
results and prospects.

Most of our products are shipped from our suppliers by ocean vessel. If a disruption occurs in the operation of ports through which our products are imported,
we may incur increased costs related to air freight or use of alternative ports. Shipping by air is significantly more expensive than shipping by ocean and our
margins could be reduced. Shipping to alternative ports could also lead to delays in receipt of our products. We rely on third-party shipping companies to
deliver our products to us. Failures by these shipping companies to deliver our products to us or lack of capacity in the shipping industry could lead to delays
in  receipt  of  our  products  or  increased  expense  in  the  delivery  of  our  products.  Any  of  these  developments  could  have  a  material  adverse  effect  on  our
business, financial condition, operating results and prospects.

Increases in the demand for, or the price of, raw materials used to manufacture our products or other fluctuations in sourcing or distribution costs could
increase our costs and negatively impact our gross margin.

We believe that we have strong supplier relationships, and we work with our suppliers to manage cost increases. Our gross margin depends, in part, on our
ability to mitigate rising costs or shortages of raw materials used to manufacture our products. Raw materials used to manufacture our products are subject to
availability  constraints  and  price  volatility  impacted  by  a  number  of  factors,  including  supply  and  demand  for  fabrics,  weather,  government  regulations,
economic  conditions  and  other  unpredictable  factors.  In  addition,  our  sourcing  costs  may  fluctuate  due  to  labor  conditions,  transportation  or  freight  costs,
energy  prices,  currency  fluctuations  or  other  unpredictable  factors.  The  occurrence  of  any  of  the  foregoing  could  increase  our  costs,  delay  or  reduce  the
availability of our products and negatively impact our gross margin.

12

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Our inability to manage our inventory levels and products, including with respect to our omni-channel operations, could have a material adverse effect on
our business, financial condition, operating results and prospects.

Inventory levels in excess of customer demand may result in lower than planned financial performance. Alternatively, if we underestimate demand for our
products, we may experience inventory shortages resulting in missed sales and lost revenues. Either of these events could significantly affect our operating
results and brand image and loyalty. Our financial performance may also be impacted by changes in our products and pricing. These changes could have a
material adverse effect on our business, financial condition, operating results and prospects.

Our inability to manage the complexities created by our omni-channel operations may have a material adverse effect on our business, financial condition,
operating results and prospects.

Our omni-channel operations create additional complexities in our ability to manage inventory levels, as well as certain operational issues, including timely
shipping and returns. Accordingly, our success depends to a large degree on continually evolving the processes and technology that enable us to plan and
manage inventory levels and fulfill orders, address any related operational issues and further align channels to optimize our omni-channel operations. If we
are  unable  to  successfully  manage  these  complexities,  it  may  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results  and
prospects.

We may be subject to product liability claims if people or property are harmed by the products we sell.

We have not had any significant product liability claims to date. We place a high priority on designing our products to be safe for consumers and safety test
our products in third-party laboratories. Still, the products we sell or have manufactured may expose us to product liability claims, litigation and regulatory
action relating to personal injury, death and environmental or property damage. Some of our agreements with our suppliers and international manufacturers
may  not  indemnify  us  from  product  liability  for  a  particular  supplier’s  or  international  manufacturer’s  products,  or  our  suppliers  or  international
manufacturers may not have sufficient resources or insurance to satisfy their indemnity and defense obligations. Although we maintain liability insurance, we
cannot  be  certain  that  our  coverage  will  be  adequate  for  liabilities  actually  incurred  or  that  insurance  will  continue  to  be  available  to  us  on  economically
reasonable terms, or at all. Any product liability claims asserted against us could, among other things, harm our reputation, damage our brand, cause us to
incur significant costs, and have a material adverse effect on our business, results of operations and financial condition.

Our ability to attract customers to our showrooms depends heavily on successfully locating our showrooms in suitable locations. Any impairment of a
showroom location, including any decrease in customer traffic, could cause our sales to be lower than expected.

We plan to open new showrooms in high street and urban locations and historically we have favored top tier mall locations near luxury and contemporary
retailers that we believe are consistent with our key customers’ demographics and shopping preferences. Sales at these showrooms are derived, in part, from
the volume of foot traffic in these locations. Showroom locations may become unsuitable due to, and our sales volume and customer traffic generally may be
harmed by, among other things:

● economic downturns in a particular area;

● competition from nearby retailers selling similar products;

● changing consumer demographics in a particular market;

● changing preferences of consumers in a particular market;

● the closing or decline in popularity of other businesses located near our store;

● reduced customer foot traffic outside a showroom location; and

● store impairments due to acts of God or terrorism.

Even if a showroom location becomes unsuitable, we will generally be unable to cancel the long term lease associated with such showroom.

13

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be unable to successfully open and operate new showrooms, which could have a material adverse effect on our business, financial condition,
operating results and prospects.

As of February 3, 2019, we had 75 showrooms, but our growth strategy requires us to increase our showroom base. There can be no assurance that we will
succeed in opening additional showrooms. If we are unable to successfully open and operate new showrooms, it could have a material adverse effect on our
business, financial condition, operating results and prospects.

Our ability to successfully open and operate new showrooms depends on many factors, including, among other things, our ability to:

● identify new markets where our products and brand image will be accepted or the performance of our showrooms will be successful;

● obtain desired locations, including showroom size and adjacencies, in targeted high street and urban locations and top tier malls;

● negotiate acceptable lease terms, including desired rent and tenant improvement allowances;

● achieve brand awareness, affinity and purchaser intent in new markets;

● hire, train and retain showroom associates and field management;

● assimilate new showroom associates and field management into our corporate culture;

● source and supply sufficient inventory levels;

● successfully integrate new showrooms into our existing operations and information technology systems; and

● have the capital necessary to fund new showrooms.

In  addition,  our  new  showrooms  may  not  be  immediately  profitable,  and  we  may  incur  significant  losses  until  these  showrooms  become  profitable.
Unavailability  of  desired  showroom  locations,  delays  in  the  acquisition  or  opening  of  new  showrooms,  delays  or  costs  resulting  from  a  decrease  in
commercial  development  due  to  capital  restraints,  difficulties  in  staffing  and  operating  new  showroom  locations  or  a  lack  of  customer  acceptance  of
showrooms in new market areas may negatively impact our new showroom growth and the costs or the profitability associated with new showrooms. While
we are seeking to mitigate some of the risks related to our mall based showrooms by opening high street and lifestyle center-based showrooms and continuing
to build our online sales, there can be no assurance that this strategy will be successful or lead to greater sales.

As we expand our showroom base, we may not be able to achieve the showroom sales growth rates that we have achieved in the past, which could cause
our share price to decline.

As we expand our showroom base, we may not be able to achieve the showroom sales growth rates that we have achieved historically. If our showroom sales
growth rates decline or fail to meet market expectations, the value of our common stock could decline.

In addition, the results of operations of our showroom locations have fluctuated in the past and can be expected to continue to fluctuate in the future. A variety
of factors affect showroom sales, including, among others, consumer spending patterns, fashion trends, competition, current economic conditions, pricing,
inflation, the timing of the release of new merchandise and promotional events, changes in our product assortment, the success of marketing programs and
weather  conditions.  If  we  misjudge  the  market  for  our  products,  we  may  have  excess  inventory  of  some  of  our  products  and  miss  opportunities  for  other
products. These factors may cause our showroom sales results in the future to be materially lower than recent periods or our expectations, which could harm
our results of operations and result in a decline in the price of our common stock.

We have and will continue to expend significant capital remodeling our existing showrooms, and there is no guarantee that this will result in incremental
showroom traffic or sales.

We intend to continue remodeling our existing showroom base to reflect our new showroom design, and we intend to expend significant capital doing so.
While preliminary results appear promising, there is no guarantee that the capital spent on these remodeled showrooms will result in increased showroom
traffic or increased sales.

Our lease obligations are substantial and expose us to increased risks.

We do not own any of our showrooms. Instead, we rent all of our showroom spaces pursuant to leases. Nearly all of our leases require a fixed annual rent, and
many of them require the payment of additional rent if showroom sales exceed a negotiated amount. Most of our leases are “net” leases that require us to pay
all costs of insurance, maintenance and utilities, as well as applicable taxes.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our required payments under these leases are substantial and account for a significant portion of our selling, general and administrative expenses. We expect
that  any  new  showrooms  we  open  will  also  be  leased,  which  will  further  increase  our  lease  expenses  and  require  significant  capital  expenditures.  Our
substantial lease obligations could have significant negative consequences, including, among others:

● increasing our vulnerability to general adverse economic and industry conditions;

● limiting our ability to obtain additional financing;

● requiring a substantial portion of our available cash to pay our rental obligations, reducing cash available for other purposes;

● limiting our flexibility in planning for or reacting to changes in our business or in the industry in which we compete; and

● placing us at a disadvantage with respect to some of our competitors who sell their products exclusively online.

Many of our leases contain relocation clauses that allow the landlord to move the location of our showrooms. Moreover, as our leases expire, we may be
unable to negotiate acceptable renewals. If either of these events occur, our business, sales and results of operations may be harmed.

Many of our leases include relocation clauses that allow the landlord to move the location of our showrooms. If any of our showrooms are relocated, there can
be no assurance that the new location will experience the same levels of customer traffic or success that the prior location experienced. In addition, as our
leases expire, we may fail to negotiate renewals, either on commercially acceptable terms or at all, which could cause us to close showrooms in desirable
locations. We may also be unable to enter into new leases on terms acceptable to us or in desirable locations. If any of the foregoing occur, our business, sales
and results of operations may be harmed.

We are required to make substantial lease payments under our leases, and any failure to make these lease payments when due would likely harm our
business.

We depend on cash flow from operations to pay our lease expenses and to fulfill our other cash needs. If our business does not generate sufficient cash flow
from  operating  activities,  and  sufficient  funds  are  not  otherwise  available  to  us  from  other  sources,  we  may  not  be  able  to  service  our  substantial  lease
expenses, which would harm our business.

Moreover, our showroom leases are generally long term and non-cancelable, and we generally expect future showrooms to be subject to similar long term,
non-cancelable  leases.  If  an  existing  or  future  showroom  is  not  profitable,  and  we  decide  to  close  it,  we  may  nonetheless  be  required  to  perform  our
obligations under the applicable lease including, among other things, paying the base rent for the balance of the lease term if we cannot negotiate a mutually
acceptable termination payment.

Changes in lease accounting standards may materially and adversely affect us.

The  Financial  Accounting  Standards  Board  (“FASB”),  recently  adopted  new  accounting  rules  that  will  apply  to  annual  reporting  periods  beginning  after
December 15, 2018, including interim reporting periods within that reporting period. The Company, as an “emerging growth company,” has elected to defer
compliance with new or revised financial accounting standards and, as a result, the new accounting rule will apply to annual reporting periods beginning after
December 15, 2019, and interim reporting periods within annual reporting periods beginning after December 15, 2020. When the rules are effective, we will
be required to capitalize all leases on our balance sheet and account for our showroom leases as assets and liabilities, where we previously accounted for such
leases on an “off balance sheet” basis. As a result, a significant amount of lease-related assets and liabilities will be recorded on our balance sheet, and we
may be required to make other changes to the recording and classification of our lease-related expenses. These changes will not directly impact our overall
financial  condition.  However,  they  could  cause  investors  or  others  to  believe  that  we  are  highly  leveraged  and  could  change  the  calculations  of  financial
metrics and covenants under our debt facilities and third-party financial models regarding our financial condition.

We depend on our ecommerce business and failure to successfully manage this business and deliver a seamless omni-channel shopping experience to our
customers could have an adverse effect on our growth strategy, business, financial condition, operating results and prospects.

Sales through our ecommerce channel account for a significant portion of our revenues. Our business, financial condition, operating results and prospects are
dependent  on  maintaining  our  ecommerce  business.  Dependence  on  our  ecommerce  business  and  the  continued  growth  of  our  direct  and  retail  channels
subjects us to certain risks, including:

● the failure to successfully implement new systems, system enhancements and Internet platforms;

15

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
● the failure of our technology infrastructure or the computer systems that operate our website and their related support systems, causing, among

other things, website downtimes, telecommunications issues or other technical failures;

● the reliance on third-party computer hardware/software providers;

● rapid technological change;

● liability for online content;

● violations of federal, state, foreign or other applicable laws, including those relating to data protection;

● credit card fraud;

● cyber security and vulnerability to electronic break-ins and other similar disruptions; and

● diversion of traffic and sales from our stores.

Our failure to successfully address and respond to these risks and uncertainties could negatively impact sales, increase costs, diminish our growth prospects
and  damage  the  reputation  of  our  brand,  each  of  which  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results  and
prospects.

Our  inability  to  successfully  optimize  our  omni-channel  operations  and  maintain  a  relevant  and  reliable  omni-channel  experience  for  our  customers
could have a material adverse effect on our growth strategy and our business, financial condition, operating results and prospects.

Growing our business through our omni-channel operations is key to our growth strategy. Our goal is to offer our customers seamless access to our products
across our channels, and our success depends on our ability to anticipate and implement innovations in sales and marketing strategies to appeal to existing and
potential customers who increasingly rely on multiple channels, such as ecommerce, to meet their shopping needs. Failure to enhance our technology and
marketing  efforts  to  align  with  our  customers’  developing  shopping  preferences  could  significantly  impair  our  ability  to  meet  our  strategic  business  and
financial goals. If we do not successfully optimize our omni-channel operations, or if they do not achieve their intended objectives, it could have a material
adverse effect on our business, financial condition, operating results and prospects.

If we are unable to successfully adapt to consumer shopping preferences or develop and maintain a relevant and reliable omni-channel experience for
our customers, our financial performance and brand image could be adversely affected.

We  are  continuing  to  grow  our  omni-channel  business  model.  While  we  interact  with  many  of  our  customers  through  our  showrooms,  our  customers  are
increasingly using computers, tablets and smartphones to make purchases online and to help them make purchasing decisions when in our showrooms. Our
customers also engage with us online through our social media channels, including Facebook and Instagram, by providing feedback and public commentary
about aspects of our business. Omni-channel retailing is rapidly evolving. Our success depends, in part, on our ability to anticipate and implement innovations
in  customer  experience  and  logistics  in  order  to  appeal  to  customers  who  increasingly  rely  on  multiple  channels  to  meet  their  shopping  needs.  If  for  any
reason we are unable to continue to implement our omni-channel initiatives or provide a convenient and consistent experience for our customers across all
channels that delivers the products they want, when and where they want them, our financial performance and brand image could be adversely affected.

Purchasers of furniture may choose not to shop online, which could affect the growth of our business.

The online market for furniture is less developed than the online market for apparel, consumer electronics and other consumer products in the United States.
While we believe this market is growing, it still accounts for a small percentage of the market as a whole. We are relying on online sales for our continued
success and growth. If the online market for furniture does not gain wider acceptance, our growth and business may suffer.

In  addition,  our  success  in  the  online  market  will  depend,  in  part,  on  our  ability  to  attract  consumers  who  have  historically  purchased  furniture  through
traditional  retailers.  We  may  have  to  incur  significantly  higher  and  more  sustained  advertising  and  promotional  expenditures  in  order  to  attract  additional
online consumers to our website and convert them into purchasing customers. Specific factors that could impact consumers’ willingness to purchase furniture
from us online include:

● concerns about buying products, and in particular larger products, with a limited physical storefront, face-to-face interaction with sales personnel

and the ability to physically examine products;

● actual or perceived lack of security of online transactions and concerns regarding the privacy of personal information;

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
● inconvenience associated with returning or exchanging items purchased online; and

● usability, functionality and features of our website.

If  the  online  shopping  experience  we  provide  does  not  appeal  to  consumers  or  meet  the  expectations  of  existing  customers,  we  may  not  acquire  new
customers at rates consistent with historical periods, and existing customers’ buying patterns may not be consistent with historical buying patterns. If either of
these events occur, our business, sales and results of operations may be harmed.

Product warranty claims could have a material adverse effect on our business.

We provide a lifetime warranty on most components of our products, which, if deficient, could lead to warranty claims. In prior years, the Company did not
maintain a reserve for warranty claims. As a result of a projected increase in sales, the Company began recording a reserve for warranty claims for fiscal
2019. However, there can be no assurance that our reserve for warranty claims will be adequate and additional or reduced warranty reserves may be required.
Material warranty claims could, among other things, harm our reputation and damage our brand, cause us to incur significant repair and/or replacement costs,
and material adversely affect our business, financial condition, operating results and prospects.

Significant merchandise returns could harm our business.

We allow our customers to return products, subject to our return policy. While the Company has experienced relatively few product returns, this could change,
and, if customer returns are significant, our business, financial condition, operating results and prospects could be harmed. Further, we modify our policies
relating to returns from time to time, which may result in customer dissatisfaction or an increase in the number of product returns.

We are subject to risks related to online payment methods.

We accept payment using a variety of methods, including credit card, debit card, PayPal and gift cards. As we offer new payment options to consumers, we
may become subject to additional regulations, compliance requirements and fraud. For certain payment methods, including credit and debit cards, we pay
interchange and other fees, which may increase over time and increase our operating costs. We are also subject to payment card association operating rules
and  certification  requirements,  including  the  Payment  Card  Industry  Data  Security  Standard  and  rules  governing  electronic  funds  transfers,  which  could
change or be reinterpreted to make it difficult or impossible for us to comply.

As our business changes, we may also be subject to different rules under existing standards, which may require new assessments that involve costs above
what we currently pay for compliance. If we fail to comply with the rules or requirements of any provider of a payment method we accept, if the volume of
fraud  in  our  transactions  limits  or  terminates  our  rights  to  use  payment  methods  we  currently  accept,  or  if  a  data  breach  occurs  relating  to  our  payment
systems, we may, among other things, be subject to fines or higher transaction fees and may lose, or have restrictions placed upon, our ability to accept credit
card and debit card payments from consumers or our ability to facilitate other types of online payments. If any of these events were to occur, our business,
financial condition and operating results could be materially adversely affected.

In addition, we occasionally receive orders placed with fraudulent credit card data. We may suffer losses as a result of orders placed with fraudulent credit
card  data  even  if  the  associated  financial  institution  approved  payment  of  the  orders.  Under  current  credit  card  practices,  we  may  be  liable  for  fraudulent
credit card transactions. If we are unable to detect or control credit card fraud, our liability for these transactions could harm our business, financial condition,
operating results and prospects.

Government  regulation  of  the  Internet  and  ecommerce  is  evolving,  and  unfavorable  changes  or  failure  by  us  to  comply  with  these  regulations  could
substantially harm our business and results of operations.

We  are  subject  to  general  business  regulations  and  laws  as  well  as  regulations  and  laws  specifically  governing  the  Internet  and  ecommerce.  Existing  and
future regulations and laws could impede the growth of the Internet, ecommerce or mobile commerce. These regulations and laws may involve taxes, tariffs,
privacy and data security, anti-spam, content protection, electronic contracts and communications, consumer protection, Internet neutrality and gift cards. It is
not clear how existing laws governing issues such as property ownership, sales and other taxes and consumer privacy apply to the Internet as the vast majority
of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the Internet or ecommerce. It is
possible that general business regulations and laws, or those specifically governing the Internet or ecommerce, may be interpreted and applied in a manner
that is inconsistent from one jurisdiction to another and may conflict with other rules or our practices.

Though we seek at all times to be in full compliance with all such laws, we cannot be sure that our practices have complied, comply or will comply fully with
all such laws and regulations. Any failure, or perceived failure, by us to comply with any of these laws or regulations could result in damage to our reputation,
a loss in business and proceedings or actions against us by governmental entities or others. Any such proceeding or action could damage our reputation and
brand, force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of doing business, decrease the use
of  our  website  by  consumers  and  result  in  the  imposition  of  monetary  liability.  We  may  also  be  contractually  liable  to  indemnify  and  hold  harmless  third
parties from the costs or consequences of non-compliance with any such laws or regulations.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be unable to protect our trademarks or brand image, which could harm our business.

We rely on trademark registrations and common law trademark rights to protect the distinctiveness of our brand. However, there can be no assurance that the
actions we have taken to establish and protect our trademarks will be adequate to prevent counterfeiting or infringement of our trademarks by others. We may
not be able to claim or assert trademark or unfair competition claims against third parties for any number of reasons, and our trademarks may be found invalid
or unenforceable. A judge, jury or other adjudicative body may find that the conduct of competitors does not infringe or violate our trademark rights. Third
parties may claim that the use of our trademarks and branding infringe, dilute or otherwise violate the common law or registered marks of that party, or that
our  sales  and  marketing  efforts  constitute  unfair  competition.  Such  claims  could  result  in  injunctive  relief  prohibiting  the  use  of  our  marks,  branding  and
marketing activities, and significant damages, treble damages and attorneys’ fees and costs could be awarded as a result of such claims. Moreover, U.S. and
foreign trademark offices may refuse to grant existing and future trademark applications and may cancel or partially cancel trademark registrations.

The laws of certain foreign countries may not protect the use of unregistered trademarks to the same extent as do the laws of the United States. As a result,
international protection of our brand image may be limited, and our right to use our trademarks outside the United States could be impaired. Other persons or
entities may have rights to trademarks that contain portions of our marks or may have registered similar or competing marks for furniture and/or accessories
in foreign countries where our products are manufactured. There may also be other prior registrations of trademarks identical or similar to our trademarks in
other  foreign  countries  of  which  we  are  not  aware.  Accordingly,  it  may  be  possible  for  others  to  prevent  the  manufacture  of  our  branded  merchandise  in
certain foreign countries or the sale or exportation of our branded merchandise from certain foreign countries to the United States. If we were unable to reach
a licensing arrangement with these parties, we might be unable to manufacture our products in those countries. Our inability to register our trademarks or
purchase or license the right to use the relevant trademarks or logos in these jurisdictions could limit our ability to manufacture our products in less costly
markets or penetrate new markets in jurisdictions outside the United States. The occurrence of any of the foregoing could harm our business.

We may not be able to adequately protect our intellectual property rights.

We regard our customer and prospect lists, trademarks, domain names, copyrights, patents and similar intellectual property as critical to our success, and we
rely on trademark, copyright and patent law, trade secret protection, agreements and other methods with our employees and others to protect our proprietary
rights. We have 16 issued U.S. utility patents and 21 issued foreign utility patents, that are scheduled to expire between 2022 and 2037. We have 6 pending
U.S.  utility  patent  applications,  36  pending  foreign  utility  patent  applications  and  3  pending  international  patent  applications.  We  expect  to  file  U.S.  and
international patent applications for future innovations. We might not be able to obtain protection in the United States or internationally for our intellectual
property,  and  we  might  not  be  able  to  obtain  effective  intellectual  property  protection  in  countries  in  which  we  may  in  the  future  sell  products.  If  we  are
unable to obtain such protection, our business, financial condition, operating results and prospects may be harmed. Additionally, employees, contractors or
consultants may misappropriate or disclose our confidential information or intellectual property and agreements with those persons may not exist, may not
cover the information or intellectual property in question, or may not be enforceable, all of which could have an adverse impact on our business, financial
condition, operating results and prospects for the future.

The protection of our intellectual property rights may require the expenditure of significant financial, managerial and operational resources. Notwithstanding
such  expenditures,  the  steps  we  take  to  protect  our  intellectual  property  may  not  adequately  protect  our  rights  or  prevent  third  parties  from  infringing,
misappropriating or disclosing confidential information or intellectual property. The validity, enforceability and infringement of our patents, trademarks, trade
secrets  and  other  intellectual  property  rights  may  be  challenged  by  others  in  litigation  or  through  administrative  process,  and  we  may  not  prevail  in  such
disputes. Additionally, because the process of obtaining patent and trademark protection is expensive and time-consuming, we may not be able to prosecute
all necessary or desirable patent and trademark applications at a reasonable cost or in a timely manner, and such applications may never be granted. Even if
such  applications  issue  as  patents  and  trademarks,  there  can  be  no  assurance  that  these  patents  and  trademarks  will  adequately  protect  our  intellectual
property, as the legal standards relating to the validity, enforceability and scope of protection of patents, trademarks and other intellectual property rights are
uncertain. If we are unable to adequately protect our intellectual property rights, our business, financial condition, operating results and prospects may be
harmed.

We also might be required to spend significant resources to monitor and protect our intellectual property rights. We may not be able to discover or determine
the extent of any infringement, misappropriation, disclosure or other violation of our intellectual property rights, confidential information or other proprietary
rights.  We  may  initiate  claims  or  litigation  against  others  for  infringement,  misappropriation  or  violation  of  our  intellectual  property  rights,  confidential
information  or  other  proprietary  rights  or  to  establish  the  validity  of  such  rights.  Despite  our  efforts,  we  may  be  unable  to  prevent  third  parties,  former
employees, consultants or independent contractors from infringing upon, misappropriating, disclosing or otherwise violating our intellectual property rights,
confidential information and other proprietary rights. In addition, initiating claims or litigations against others for infringement, misappropriation, disclosure
or  violation  of  our  intellectual  property  rights,  confidential  information  or  proprietary  rights  will  be  expensive,  and  may  be  prohibitively  expensive.  Any
litigation or other dispute resolution mechanism, whether or not it is resolved in our favor, could result in significant expense to us and divert the efforts of our
technical and management personnel, which may materially adversely affect our business, financial condition, operating results and prospects.

18

 
 
 
 
 
 
 
 
 
Our products or marketing activities may be found to infringe or violate the intellectual property rights of others.

Third  parties  may  assert  claims  or  initiate  litigation  asserting  that  our  products  or  our  marketing  activities  infringe  or  violate  such  third  parties’  patent,
copyright, trademark, trade secret or other intellectual property rights. The asserted claims and/or litigation could include claims against us or our suppliers
alleging infringement of intellectual property rights with respect to our products or components of such products.

Regardless  of  the  merit  of  the  claims,  if  our  products  are  alleged  to  infringe  or  violate  the  intellectual  property  rights  of  other  parties,  we  could  incur
substantial costs and we may have to, among other things:

● obtain licenses to use such intellectual property rights, which may not be available on commercially reasonable terms, or at all;

● redesign our products or change our marketing activities to avoid infringement or other violations of the intellectual property rights of others;

● stop using the subject matter protected by the intellectual property held by others;

● pay significant compensatory and/or enhanced damages, attorneys’ fees and costs; and/or

● defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of

our time, financial and management resources.

If any of the foregoing occur, our business, financial condition, operating results and prospects could be materially adversely affected.

Risks Relating to Ownership of Our Common Stock

Our equity sponsor, Mistral, has significant influence over us and its interests could conflict with those of our other stockholders.

Our equity sponsor, Mistral, currently controls approximately 43% of our common stock. SAC Acquisition LLC, our principal shareholder, is controlled by
Mistral through ownership interests held by various investment vehicles affiliated with Mistral. Currently, Messrs. Bradley, Heyer and Phoenix are directors
of the Company and are also principals of Mistral. As a result, SAC Acquisition LLC and Mistral are able to influence matters requiring approval by our
stockholders, including the election of directors and the approval of mergers or other extraordinary transactions. SAC Acquisition LLC and Mistral may have
interests that differ from yours and may vote in a way with which you disagree and which may be adverse to your interests. The concentration of ownership
may also have the effect of delaying, preventing or deterring a change of control of the Company, could deprive our stockholders of an opportunity to receive
a premium for their common stock as part of a sale of our Company and might ultimately affect the market price of our common stock.

Holders  of  our  outstanding  warrants  to  purchase  common  stock  will  own  a  significant  portion  of  our  common  stock  following  the  exercise  of  such
warrants.

Holders of our outstanding warrants to purchase common stock would own a significant portion of our common stock following the exercise of such warrants
7%  after  giving  effect  to  exercise  of  the  warrants).  During  the  three-year  period  following  our  IPO,  holders  of  our  outstanding  warrants  have  the  right  to
exercise such warrants and purchase shares of our common stock at the price per share of $16.00 (except for the warrant granted to Roth Capital Partners,
LLC in connection with our IPO which as a five-year term).

An active trading market for our common stock may not be sustained and investors may not be able to resell their shares at or above the price at which
they purchased them.

We  have  a  limited  history  as  a  public  company.  In  the  absence  of  an  active  trading  market  for  our  common  stock,  investors  may  not  be  able  to  sell  their
common stock at or above the price they paid or at the time that they would like to sell. In addition, an inactive market may impair our ability to raise capital
by selling shares and may impair our ability to acquire other companies or technologies by using our shares as consideration, which, in turn, could harm our
business.

19

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The trading price of the shares of our common stock has been and is likely to continue to be highly volatile, and purchasers of our common stock could
incur substantial losses.

The stock market in general has experienced volatility that has often been unrelated to the operating performance of particular companies. As a result of this
volatility, investors may not be able to sell their common stock at or above the price they paid. The market price for our common stock may be influenced by
many factors, including:

● actual or anticipated fluctuations in our customer growth, sales, or other operating results;

● variations between our actual operating results and the expectations of securities analysts, investors, and the financial community;

● any forward-looking financial or operating information we may provide to the public or securities analysts, any changes in this information, or

our failure to meet expectations based on this information;

● actions of securities analysts who initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our

Company, or our failure to meet these estimates or the expectations of investors;

● additional shares of our common stock being sold into the market by us or our existing stockholders, or the anticipation of such sales, including

if existing stockholders sell shares into the market when applicable “lock-up” periods end;

● price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;

● announcements by us or our competitors of significant products, acquisitions, strategic partnerships, joint ventures, or capital commitments;

● lawsuits threatened or filed against us;

● developments in new legislation or rulings by judicial or regulatory bodies; and

● other events or factors, including those resulting from war or incidents of terrorism, or responses to these events.

We may be subject to securities litigation, which is expensive and could divert management attention.

The market price of our common stock may be volatile, and in the past, companies that have experienced volatility in the market price of their stock have
been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in
substantial costs and divert our management’s attention from other business concerns, which could have a material adverse effect on our business, financial
condition, and results of operations.

Our failure to meet the continued listing requirements of Nasdaq Global Market could result in a delisting of our common stock.

If  we  fail  to  satisfy  the  continued  listing  requirements  of  Nasdaq  Global  Market  (Nasdaq),  such  as  minimum  financial  and  other  continued  listing
requirements and standards, including those regarding minimum stockholders’ equity, minimum share price, and certain corporate governance requirements,
Nasdaq may take steps to delist our common stock. Such a delisting would likely have a negative effect on the price of our common stock and would impair
your  ability  to  sell  or  purchase  our  common  stock  when  you  wish  to  do  so.  In  the  event  of  a  delisting,  we  would  expect  to  take  actions  to  restore  our
compliance with Nasdaq’s listing requirements, but we can provide no assurance that any such action taken by us would allow our common stock to become
listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping below the Nasdaq minimum
bid price requirement, or prevent future non-compliance with Nasdaq’s listing requirements.

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price and trading
volume could decline.

The trading market for our common stock depends in part on the research and reports that securities or industry analysts publish about us or our business. We
do not currently have, and may never obtain, research coverage by securities and industry analysts. If no securities or industry analysts commence coverage of
our Company, the trading price for our common stock would be negatively impacted. If we obtain securities or industry analyst coverage and if one or more
of the analysts who cover us downgrades our common stock or publishes inaccurate or unfavorable research about our business, our stock price would likely
decline. If one or more of these analysts ceases coverage of us or fails to publish reports on us regularly, demand for our common stock could decrease, which
could cause our stock price and trading volume to decline.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
The requirements of being a public company may strain our resources, result in more litigation, and divert the attention of Company management.

As a public company, we are subject to the reporting requirements of the Exchange Act, SOX, the Dodd-Frank Wall Street Reform and Consumer Protection
Act, the listing requirements of Nasdaq, and other applicable securities rules and regulations. Complying with these rules and regulations increases our legal
and financial compliance costs, makes some activities more difficult, time-consuming and costly, and increases demand on our systems and resources.

The  Exchange  Act  requires,  among  other  things,  that  we  file  annual,  quarterly,  and  current  reports  with  respect  to  our  business  and  operating  results.  By
disclosing information in this prospectus and in filings required of a public company, our business and financial condition will become more visible, which
may result in threatened or actual litigation, including by competitors and other third parties. If those claims are successful, our business could be seriously
harmed.  Even  if  the  claims  do  not  result  in  litigation  or  are  resolved  in  our  favor,  the  time  and  resources  needed  to  resolve  them  could  divert  our
management’s resources and seriously harm our business.

You may experience future dilution as a result of future equity offerings.

In order to raise additional capital, we may in the future offer additional shares of our common stock or other securities convertible into or exchangeable for
our common stock. We may sell shares or other securities in the future that could have rights superior to existing stockholders. The price per share at which
we sell additional shares of our common stock, or securities convertible or exchangeable into common stock, in future transactions may be higher or lower
than the price per share paid by current stockholders.

We  are  an  “emerging  growth  company,”  and  any  decision  on  our  part  to  comply  only  with  certain  reduced  reporting  and  disclosure  requirements
applicable to emerging growth companies could make our common stock less attractive to investors.

We  are  an  “emerging  growth  company”  as  defined  in  the  JOBS  Act,  and  we  could  be  an  emerging  growth  company  for  up  to  five  years  following  the
completion  of  our  IPO.  For  as  long  as  we  continue  to  be  an  emerging  growth  company,  we  may  choose  to  take  advantage  of  exemptions  from  various
reporting requirements applicable to other public companies but not to emerging growth companies, including:

● not being required to have our independent registered public accounting firm audit our internal control over financial reporting under Section

404 of SOX;

● reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and

● exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden

parachute payments not previously approved.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards apply to
private  companies.  Investors  may  find  our  common  stock  less  attractive  if  we  choose  to  rely  on  any  of  the  exemptions  or  accommodations  afforded  to
emerging growth companies. If investors find our common stock less attractive because we rely on any of these exemptions or accommodations, there may be
a less active trading market for our common stock and the market price of our common stock may be more volatile. The Company has irrevocably elected to
take advantage of the extended transition period for new or revised accounting standards.

Anti-takeover provisions in our charter documents and under Delaware law could make an acquisition of our Company more difficult, and limit attempts
by our stockholders to replace or remove our current management.

Provisions in our amended and restated certificate of incorporation and our amended and restated bylaws may have the effect of delaying or preventing a
change of control or changes in our management. Our certificate of incorporation and bylaws include provisions that:

● permit the board of directors to establish the number of directors and fill any vacancies and newly created directorships by the affirmative vote

of a majority of the directors or stockholders holding at least 25% of the issued and outstanding shares of common stock;

● provide that directors may only be removed by the majority of the shares of voting stock then outstanding entitled to vote generally in election

of directors;

● require a majority of all directors who constitute the Board of Directors or holders at least 25% of the issued and outstanding shares our common

stock to adopt, amend or repeal provisions of our bylaws;

● require 50% of the voting power of all then outstanding shares of capital stock of the Company entitled to vote generally in election of directors

to amend, alter or repeal, or adopt any provision inconsistent with certain sections of our certificate of incorporation;

21

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
● except as otherwise provided by the terms of any series of preferred stock, special meetings of stockholders of the Company may be called only
by the board of directors, the chairperson of the board of directors, the chief executive officer, the president (in the absence of a chief executive
officer) or at least twenty-five percent (25%) of all then outstanding shares of capital stock  of  the  Company  entitled  to  vote  generally  in  the
election of directors, voting together as a single class; and

● establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by

stockholders at annual stockholder meetings.

These provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for
stockholders to replace members of our board of directors, which is responsible for appointing the members of our management. In addition, because we are
incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation Law, which generally prohibits a Delaware
corporation from engaging in any of a broad range of business combinations with any holder of at least 15% of our capital stock for a period of three years
following the date on which the stockholder became a 15% stockholder.

We do not expect to declare any dividends in the foreseeable future.

The continued operation and growth of our business will require substantial cash. Accordingly, we do not anticipate paying any cash dividends to holders of
our common stock at any time in the foreseeable future. Any determination to pay future dividends will be at the discretion of our board of directors and will
depend upon our results of operations, financial condition, contractual restrictions, indebtedness, restrictions imposed by applicable law and other factors our
board  of  directors  deems  relevant.  Consequently,  the  only  way  investors  may  be  able  to  realize  future  gain  on  their  investment  is  to  sell  their  shares  of
common stock after the price of such shares has appreciated. However, there is no guarantee that investors’ shares of common stock will appreciate in value
or even maintain the price at which our investors purchased their shares of common stock.

Sales of a substantial number of shares of our common stock into the public market by certain of our stockholders could depress our stock price.

Sales of substantial amounts of our common stock in the public market could reduce the prevailing market prices for our common stock. Substantially all of
our  outstanding  common  stock  is  eligible  for  sale  as  are  shares  of  common  stock  issuable  under  vested  and  exercisable  stock  options.  If  our  existing
stockholders sell a large number of shares of our common stock, or the public market perceives that existing stockholders might sell shares of common stock,
the market price of our common stock could decline significantly. Existing stockholder sales might also make it more difficult for us to sell additional equity
securities at a time and price that we deem appropriate.

Holders of approximately 13% of our outstanding common stock have rights, subject to certain conditions such as the lock-up arrangements described above,
to require us to file registration statements for the public sale of their shares or to include their shares in registration statements that we may file for ourselves
or other stockholders. Registration of these shares under the Securities Act of 1933, as amended, or the Securities Act, would result in the shares becoming
freely tradable without restriction under the Securities Act, except for shares held by our affiliates as defined in Rule 144 under the Securities Act. Any sales
of securities by these stockholders could have a material adverse effect on the trading price of our common stock. See “Certain Relationships and Related
Party Transactions—Amended and Restated Stockholders Agreement.”

A significant disruption in, or breach in security of, our information technology systems or violations of data protection laws could materially adversely
affect our business and reputation.

In the ordinary course of business, we collect and store confidential information, including proprietary business information belonging to us, our customers,
suppliers, business partners and other third parties and personally identifiable information of our employees. We rely on information technology systems to
protect  this  information  and  to  keep  financial  records,  process  orders,  manage  inventory,  coordinate  shipments  to  customers,  and  operate  other  critical
functions.  Our  information  technology  systems  may  be  susceptible  to  damage,  disruptions  or  shutdowns  due  to  power  outages,  hardware  failures,
telecommunication  failures  and  user  errors.  If  we  experience  a  disruption  in  our  information  technology  systems,  it  could  result  in  the  loss  of  sales  and
customers and significant incremental costs, which could materially adversely affect our business. We may also be subject to security breaches caused by
computer  viruses,  illegal  break-ins  or  hacking,  sabotage,  or  acts  of  vandalism  by  disgruntled  employees  or  third  parties.  The  risk  of  a  security  breach  or
disruption, particularly through cyberattack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has increased as the
number,  intensity  and  sophistication  of  attempted  attacks  and  intrusions  from  around  the  world  have  increased.  Our  information  technology  network  and
systems  have  been  and,  we  believe,  continue  to  be  under  constant  attack.  Accordingly,  despite  our  security  measures  or  those  of  our  third-party  service
providers, a security breach may occur, including breaches that we may not be able to detect. Security breaches of our information technology systems could
result in the misappropriation or unauthorized disclosure of confidential.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Uncertainties in the interpretation and application of the 2017 Tax Cuts and Jobs Act could materially affect our tax obligations and effective tax rate.

On December 22, 2017, the U.S. Tax Cuts and Jobs Act of 2017, or the “2017 Tax Act,” was signed into law and includes several key tax provisions that
affected us, including a reduction of the statutory corporate tax rate from 35% to 21% effective for tax years beginning after December 31, 2017, elimination
of certain deductions, and changes to how the United States imposes income tax on multinational corporations, among others. The 2017 Tax Act requires
complex computations to be performed that were not previously required in U.S. tax law, significant judgments to be made in interpretation of the provisions
of the 2017 Tax Act, significant estimates in calculations, and the preparation and analysis of information not previously relevant or regularly produced. The
U.S. Treasury Department, the IRS, and other standard-setting bodies will continue to interpret or issue guidance on how provisions of the U.S. Tax Act will
be applied or otherwise administered. As future guidance is issued, we may adjust amounts that we have previously recorded that may materially impact our
financial statements in the period in which the adjustments are made.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

Our primary offices are located at Two Landmark Square, Suite 300, Stamford, CT 06901, where we occupy 15,730 square feet of office space pursuant to a
lease agreement that expires in July 2024. We also lease retail space for our showrooms, in [75] locations throughout the majority of the U.S. states including
[Arizona, California, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Indiana, Maine, Maryland, Massachusetts, Michigan, Minnesota, Missouri,
Nevada,  New  Hampshire,  New  Jersey,  New  York,  North  Carolina,  Ohio,  Oregon,  Pennsylvania,  South  Carolina,  Tennessee,  Texas,  Utah,  Virginia,
Washington and Wisconsin.]

Item 3. Legal Proceedings.

We  are  currently  involved  in,  and  may  in  the  future  be  involved  in,  legal  proceedings,  claims,  and  investigations  in  the  ordinary  course  of  our  business,
including claims for infringing intellectual property rights related to our products and the content contributed by our users and partners. Although the results
of these proceedings, claims, and investigations cannot be predicted with certainty, we do not believe that the final outcome of these matters is reasonably
likely  to  have  a  material  adverse  effect  on  our  business,  financial  condition,  or  results  of  operations.  Regardless  of  final  outcomes,  however,  any  such
proceedings, claims, and investigations may nonetheless impose a significant burden on management and employees and may come with costly defense costs
or unfavorable preliminary and interim rulings.

Item 4. Mine Safety Disclosures.

Not applicable.

23

 
 
 
 
 
 
 
 
 
 
 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

PART II.

Market Information

Our common stock is traded on Nasdaq under the symbol “LOVE.”

Holders

As of [●], 2019, there were [●] holders of record of our common stock. Because shares of our common stock are held by depositories, brokers and other
nominees, the number of beneficial holders of our shares is substantially larger than the number of record holders.

Dividends

We have never paid cash dividends on any of our capital stock and we currently intend to retain our future earnings, if any, to fund the development and
growth of our business. We do not intend to pay cash dividends to holders of our common stock in the foreseeable future.

Item 6. Selected Financial Data.

The following tables represent our summary consolidated financial and other data as of and for the periods indicated. The summary consolidated
statements of operations data and the consolidated statement of cash flow data for the fiscal years ended February 3, 2019 and February 4, 2019,
and the summary consolidated balance sheet data as of February 3, 2019 and February 4, 2018 are derived from our audited consolidated financial
statements included under Item 8, Financial Statements. Our historical audited results are not necessarily indicative of the results that should be
expected in any future period.

The summarized financial statement information presented below is derived from and should be read in conjunction with our audited consolidated
financial statements including the notes to those financial statements, which are included in this filing included under Item 8. Financial Statements
along with Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
Consolidated Statement of Operations Data:
Net Sales

Showrooms
Internet
Other

Total net sales
Cost of merchandise sold
Gross profit
Selling, general and administrative expenses
Advertising and marketing
Depreciation and amortization
Operating loss
Other

Interest income (expense)
Income taxes

Net Loss

Net Loss Attributable to Common Stockholders

Net Loss per Common Share:
Net loss per common share (basic and dilutive) (1)(2)
Weighted-average shares used in computing net loss per common share

(dollars in thousands)
EBITDA (3)(4)
Adjusted EBITDA (3)(4)

(dollars in thousands)
Balance Sheet data:
Cash and cash equivalents
Working capital
Total assets
Total liabilities
Total stockholders’ equity

25

Fiscal Year Ended

February 3,
2019

February 4,
2018

  $

  $
  $

  $

113,105    $
33,024     
19,752     
165,881     
75,000     
90,881     
76,427     
18,363     
3,134     
(7,043)    

355     
(16)    
(6,704)   $
(34,537)   $

77,837 
18,859 
5,114 
101,810 
44,593 
57,217 
50,848 
9,192 
2,215 
(5,038)

(438)
(26)
(5,502)
(6,710)

(3.28)   $
10,536,721     

(1.12)
6,001,699 

For the Fiscal
Year Ended    
February 3,
2019

For the Fiscal
Year Ended  
February 4,
2018

  $
  $

(3,910)   $
3,384    $

(2,679)
1,271 

As of
February 3, 
2019

As of
February 4, 
2018

  $

49,271    $
60,496     
105,014     
26,244     
78,770     

9,176 
12,946 
41,441 
17,802 
23,638 

 
 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
   
   
   
   
   
   
      
  
   
   
 
   
      
  
   
      
  
   
 
 
 
 
 
   
 
   
      
  
 
 
 
   
 
 
    
  
   
      
  
   
   
   
   
 
(dollars in thousands)
Consolidated Statement of Cash flow Data:
Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at the end of the period

For the Fiscal Year Ended

February 3,
2019

February 4,
2018

  $

(7,008)   $
(11,362)    
58,265     
39,895     
49,071     

(2,740)
(6,809)
17,847 
8,297 
9,176 

(1) For the calculation of basic and diluted net loss per share, see note 1 and Note 7 to our audited consolidated financial statements. The weighted
average  number  of  common  shares  used  in  computing  net  loss  per  common  share  gives  the  effect  to  the  1-for-2.5  reverse  stock  split  of  our
common stock that occurred immediately prior to the closing of our IPO.

(2) For the  fiscal  year  ended  February  3,  2019,  our  net  loss  per  common  share  increased  as  a  result  of  the  inducement  offer  made  to  preferred

stockholders. The effect was calculated as follows:

(dollars in thousands except per share data)
Net Loss Attributable to Common Stockholders
Preferred dividends and deemed dividends
Net Loss Attributable to Common Stockholders

Weighted average shares used in computing net loss per common share

Net loss per common share (basic and diluted)

Fiscal year
Ended
February 3,
2019

  $

  $

(6,704)
(27,833)
(34,537)
10,536,721 
(3.28)

(3) EBITDA  and  Adjusted  EBITDA  (collectively,  our  Non-GAAP  measures)  are  supplemental  measures  of  financial  performance  that  are  not
required  by  or  presented  in  accordance  with  GAAP.  We  believe  that  EBITDA  and  Adjusted  EBITDA  are  useful  measures  of  operating
performance, as they eliminate expense that are not reflective of the underlying business performance, facilitate a comparison of our operating
performance on a consistent basis from period-to-period and provide for a more complete understanding of the factors and trends affecting our
business. We use EBITDA and Adjusted EBITDA, alongside other GAAP measures such as gross profit, operating income(loss) and net income
(loss), to evaluate our operating performance and we believe these measures are useful to investors in evaluating our operating performance.

Our Non-GAAP Measures are not GAAP measures of our financial performance or liquidity and should not be considered as alternatives to net income
(loss) or net income (loss) per share as a measure of financial performance, cash flows from operating activities as a measure of liquidity, or any other
performance  measure  derived  in  accordance  with  GAAP.  They  should  not  be  construed  as  an  inference  that  our  future  results  will  be  unaffected  by
unusual or non-recurring items. Additionally, our Non-GAAP Measures are not intended to be measures of free cash flow for management’s discretionary
use, as they do not consider certain cash requirements such as tax payments and debt service requirements and certain other cash costs that may recur in
the  future.  Our  Non-GAAP  Measures  contain  certain  other  limitations,  including  the  failure  to  reflect  our  cash  expenditures,  cash  requirements  for
working  capital  needs  and  cash  costs  to  replace  assets  being  depreciated  and  amortized.  In  addition,  our  Non-GAAP  Measures  exclude  certain  non-
recurring and other charges.

You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in our Non-GAAP Measures.
Our  presentation  of  our  Non-GAAP  Measures  should  not  be  construed  to  imply  that  our  future  results  will  be  unaffected  by  any  such  adjustments.
Management  compensates  for  these  limitations  by  relying  primarily  on  our  GAAP  results  and  by  using  our  Non-GAAP  Measures  as  supplemental
information. Our Non-GAAP Measures are not necessarily comparable to other similarly titled captions of other companies due to different methods of
calculation.

26

 
 
 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
 
 
 
 
 
   
 
   
   
   
 
 
 
 
(4) We define EBITDA as net income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted for the impact
of  certain  non-cash  and  other  items  that  we  do  not  consider  in  our  evaluation  of  ongoing  operating  performance.  These  items  include  sponsor  fees,
equity-based compensation expense, write-offs of property and equipment, deferred rent, financing expenses and certain other charges and gains that we
do not believe reflect our underlying business performance. The following provides a reconciliation of net loss to EBITDA and Adjusted EBITDA for the
Fiscal 2019 and Fiscal 2018.  We  expect  an  improvement  in  Adjusted  EBITDA  dollars  for  fiscal  year  2020,  with  Adjusted  EBITDA  declines  of  $2.0
million to $3.0 million in the first and second quarters of fiscal 2020, flat in the third quarter and a significant improvement in thd foruth quarter.  The
expected quarterly declines relate to infrastructure, advertising and marketing investments and the impact of tariffs given the timing of the impact of our
tariff mitigation efforts. We are seeking to fully mitigate the impact of tariffs throughout fiscal 2020.

(dollars in thousands)
Net loss

Interest (income) expense
Taxes
Depreciation and amortization

EBITDA

Sponsor fees (a)
Deferred Rent (b)
Equity-based compensation (c)
Write-off of property and equipment (d)
Other non-recurring expenses (e)

Adjusted EBITDA

For the Fiscal
Year Ended
February 3,
2019

For the Fiscal
Year Ended
February 4,
2018

  $

  $

(6,704)   $
(355)    
16     
3,134     
(3,910)    
1,177     
531     
3,310     
255     
2,021     
3,384    $

(5,502)
438 
26 
2,359 
(2,679)
484 
360 
951 
197 
1,959 
1,271 

(a) Represents management fees charged by our equity sponsors.
(b) Represents  the  difference  between  rent  expense  recorded  and  the  amount  paid  by  the  Company.  In  accordance  with  generally  accepted  accounting
principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the
lease terms.

(c) Represents expenses associated with stock options and restricted stock units granted to our management and equity sponsors.
(d) Represents the net loss on the disposal of fixed assets.
(e) Other expenses in fiscal 2019 are made up of: (1) $380 in fees and costs associated with our fundraising and reorganizing activities including the legal
and professional services incurred in connection with such activities; (2) $508 in fees paid for investor relations and public relations relating to the IPO;
(3) $140 in executive recruitment fees to build executive management team; (4) $261 in secondary offering legal fees; (5) $84 in travel and logistical
costs associated with the offering; (6) $198 in accounting fees related to the offering; and (7) $450 in IPO bonuses paid to executives. Other expenses in
fiscal 2018 are made up of: (1) $1,072 in fees and costs associated with our fundraising and reorganizing activities including the legal and professional
services incurred in connection with such activities; (2) $182 in travel and logistical costs associated with our IPO; (3) $484 in costs related to our IPO
and finance fees; and (4) $221 in accounting fees related to the offering.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.1

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated
financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. As discussed in the section titled “Note About Forward-
Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions
that,  if  they  never  materialize  or  prove  incorrect,  could  cause  our  results  to  differ  materially  from  those  expressed  or  implied  by  such  forward-looking
statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section
titled “Risk Factors” under Part I, Item 1A in this Annual Report on Form 10-K.

1

Pursuant to Reg S-K this can be limited to just Fiscal 2019 and 2018. Option to include Fiscal 2017

27

 
 
 
 
 
   
 
 
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
We operate on a 52- or 53-week fiscal year that ends on the Sunday closest to February 1. Each fiscal year generally is comprised of four 13-week fiscal
quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period.

Overview

We are a technology driven, omni-channel company that designs, manufactures and sells unique, high quality furniture comprised of modular couches called
Sactionals  and  premium  foam  beanbag  chairs  called  Sacs.  We  market  and  sell  our  products  through  modern  and  efficient  showrooms  and,  increasingly,
through online sales. We believe that our ecommerce centric approach, coupled with our ability to deliver our large upholstered products through nationwide
express couriers, are unique to the furniture industry.

The  name  “Lovesac”  was  derived  from  our  original  innovative  product,  a  premium  foam  beanbag  chair,  the  Sac.  The  Sac  was  developed  in  1995  and
provided the foundation for the Company. We believe that the large size, comfortable foam filling and irreverent branding of our Sacs products have been
instrumental in growing a loyal customer base and our positive, fun image.

Our Sactionals product line currently represents a majority of our sales. Sactionals are a couch system that consists of two components, “seats” and “sides”,
which  can  be  arranged,  rearranged  and  expanded  into  thousands  of  configurations  easily  and  without  tools.  Our  Sactional  products  include  a  number  of
patented  features  relating  to  their  geometry  and  modularity,  coupling  mechanisms  and  other  features.  We  believe  that  these  high  quality  premium  priced
products enhance our brand image and customer loyalty and expect them to continue to garner a significant share of our sales.

Sacs and Sactionals come in a wide variety of colors and fabrics that allow consumers to customize their purchases in numerous configurations and styles. We
provide  lifetime  warranties  on  our  Sactionals  frames  and  the  proprietary  foam  used  in  both  product  lines,  and  three-year  warranties  on  our  covers.  Our
Designed for Life trademark reflects our dynamic product line that is built to last and evolve throughout a customer’s life. Customers can continually update
their Sacs and Sactionals with new covers, additions and configurations to accommodate the changes in their family and housing situations.

We currently market and sell our products through 75 showrooms at top tier malls, lifestyle centers and street locations in 30 states in the U.S. Our modern,
efficient  showrooms  are  designed  to  appeal  to  millennials  and  other  purchasers  looking  for  comfortable,  enduring,  premium  furniture.  They  showcase  the
different  sizes  of  our  Sacs,  the  myriad  forms  into  which  our  Sactionals  can  be  configured,  and  the  large  variety  of  fabrics  that  can  be  used  to  cover  our
products.

As part of our direct to consumer sales approach, we also sell our products through our ecommerce platform. We believe our products are uniquely suited to
this channel. Our foam-based Sacs can be reduced to one-eighth of their normal size and each of our Sactionals components weighs less than 50 pounds upon
shipping. Our showrooms and other direct marketing efforts work in concert to drive customer conversion in ecommerce.

Product Overview

We challenge the notion that a piece of furniture is static by offering a dynamic product line built to last and evolve throughout a customer’s life. Our products
serve as a set of building blocks that can be rearranged, restyled and re-upholstered with any new setting, mitigating constant changes in fashion and style.

Sactionals. We believe our Sactionals platform is unlike competing products in its adaptability yet is comparable aesthetically to similarly priced premium
couches and sectionals. Our Sactional products include a number of patented features relating to its geometry and modularity, coupling mechanisms and other
features.  Utilizing  only  two,  standardized  pieces,  “seats”  and  “sides,”  and  over  250  high  quality,  tight-fitting  covers  that  are  removable,  washable,  and
changeable,  customers  can  create  numerous  permutations  of  a  sectional  couch  with  minimal  effort.  Customization  is  further  enhanced  with  our  specialty-
shaped modular offerings, such as our wedge seat and roll arm side. Our custom features and accessories can be added easily and quickly to a Sactional to
meet endless design, style and utility preferences, reflecting our Designed for Life philosophy. Sactionals are built to meet the highest durability and structural
standards applicable to fixed couches. Sactionals are comprised of standardized units and we guarantee their compatibility over time, which we believe is a
major pillar of their value proposition to the consumer.

Sacs. We believe that our Sacs product line is a category leader in oversized beanbags. The Sac product line offers 6 different sizes ranging from 22 pounds to
95 pounds with capacity to seat 3+ people on the larger model Sacs. Filled with Durafoam, a proprietary blend of shredded foam, Sacs provide serene comfort
and guaranteed durability. Their removable covers are machine washable and may be easily replaced with a wide selection of cover offerings.

Accessories. Our accessories complement our Sacs and Sactionals by increasing their adaptability to meet evolving consumer demands and preferences. Our
current product line offers Sactional-specific drink holders, footsac blankets, decorative pillows, fitted seat tables and ottomans in varying styles and finishes,
providing our customers with the flexibility to customize their furnishings with decorative and practical add-ons to meet evolving style preferences. We are in
the process of developing additional accessories for the tech-savvy consumer.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales Channels

Lovesac  offers  its  products  through  an  inventory  lean  omni-channel  platform  that  provides  a  seamless  and  meaningful  experience  to  our  customers  in
showrooms  and  online.  In  recent  periods,  we  have  increased  our  focus  on  providing  a  platform  for  the  transaction  of  business  online  through  digital  and
mobile applications. As consumers increasingly transact via various ecommerce channels, we believe our robust and user-friendly technological platform is
well positioned to benefit from this growth. Additionally, our products’ compact packaging facilitates production scheduling, lower shipping costs and the
outsourcing of our shipping function to nationwide express couriers, allowing us to quickly and cost-effectively deliver online orders.

We leverage our showroom as both a traditional retail channel to purchase our products and an educational center for prospective online customers to learn
about and interact with our products in real time. Compared to traditional retailers, our showrooms require significantly less square footage because we need
to  maintain  only  a  few  sample  seats,  sides  and  Sacs  to  demonstrate  numerous  configurations.  Warehouse  space  is  minimized  by  our  ability  to  stack  our
inventory for immediate sale. In addition to providing a compelling customer experience, we believe that our showroom model provides a more efficient use
of capital and logistical advantages over our competitors.

We have an ongoing working relationship with Costco to operate “roadshows” in Costco’s stores, which we refer to as shop in shops, throughout fiscal 2019.
Our shop in shops display select Sacs and Sactionals and are staffed similarly to our more traditional showrooms with associates trained to demonstrate and
sell the product.

Factors Affecting Our Operating Results

While our growth strategy has contributed to our improving operating results, it also presents significant risks and challenges. These strategic initiatives will
require substantial expenditures. The timing and magnitude of new showroom openings, existing showroom renovations, and marketing activities may affect
our results of operations in future periods.

Other factors that could affect our results of operations in future periods include:

Overall Economic Trends

The industry in which we operate is cyclical. In addition, our revenues are affected by general economic conditions. Purchases of our products are sensitive to
a number of factors that influence the levels of consumer spending, including economic conditions, consumer disposable income, housing market conditions,
consumer debt, interest rates and consumer confidence.

Seasonality

Our business is seasonal. As a result, our revenues fluctuate from quarter to quarter, which often affects the comparability of our results between periods. Net
sales are historically higher in the fourth fiscal quarter due primarily to the impact of the holiday selling season.

Competition

The retail industry is highly competitive and retailers compete based on a variety of factors, including design, quality, price and customer service. Levels of
competition and the ability of our competitors to attract customers through competitive pricing or other factors may impact our results of operations.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of financial and operating measures, including the following:

Net sales

Net  sales  reflect  our  sale  of  merchandise  plus  shipping  and  handling  revenue  collected  from  our  customers,  less  returns  and  discounts.  Sales  made  at
Company operated showrooms, including shop in shops, are recognized at the point of sale when payment is tendered and ownership is transferred to the
customer,  which  may  occur  subsequent  to  the  sale.  Sales  of  merchandise  via  the  internet  are  recognized  upon  receipt  and  verification  of  payment  and
shipment of the merchandise to the customer. We expect to continue to experience healthy growth in net sales and web-based sales to increase as a percentage
of  total  sales.  For  fiscal  2020  we  intend  to  drive  total  net  sales  growth  for  the  full  year  between  40%  and  45%.  We  intend  to  open  between  15-20  new
showrooms and remodel eight showrooms. We intend to operate approximately 690 pop-up shop-in-shops with more than 75% of the shop-in shops occurring
in the first three quarters of the fiscal year.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable Showroom Sales

Comparable showroom sales are calculated based on showrooms that were open at least fifty-two weeks as of the end of the reporting period. A showroom is
not  considered  a  part  of  the  comparable  showroom  sales  base  if  the  square  footage  of  the  showroom  changed  or  if  the  showroom  was  relocated.  If  a
showroom was closed for any period of time during the measurement period, that showroom is excluded from comparable showroom sales. For fiscal years
2019 and 2018, 14 and 6 showrooms, respectively were excluded from comparable showroom sales. Comparable showroom sales allow us to evaluate how
our showroom base is performing by measuring the change in period-over-period net sales in showrooms that have been open for twelve months or more.
While we review comparable showroom sales as one measure of our performance, this measure is less relevant to us than it may be to other retailers due to
our fully integrated, omni-channel, go-to-market strategy. As a result, measures that analyze a single channel are less indicative of the performance of our
business than they might be for other companies that operate their distribution channels as separate businesses. Further, certain of our competitors and other
retailers calculate comparable showroom sales (or similar measures) differently than we do. As a result, the reporting of our comparable showroom sales may
not be comparable to sales data made available by other companies.

Customer Lifetime Value and Customer Acquisition Cost

We calculate CAC on an annual basis by dividing our expenses associated with acquiring new customers for a fiscal year by the number of new customers we
acquire  in  that  fiscal  year.  We  include  premium  rent  for  locations  above  commercial  rates,  media  costs  to  new  customers,  and  a  portion  of  showroom
merchandising costs in our marketing expenses associated with acquiring new customers when calculating our CAC. We believe that fiscal 2018 is the first
fiscal year that our CAC fully reflects the implementation of changes to our marketing. In fiscal 2018 we significantly increased our spending on marketing
expenses and media costs. Our marketing expenses for fiscal 2019 were equal to 11.1% of revenue as compared to 9.0% of revenue for fiscal 2018. For fiscal
2019, our CAC was $309.46 per customer compared to a CAC of $283.22 for fiscal 2018. This increase was a result of our increased marketing spend that
targeted Sactional customers. We expect our CAC to continue to increase over the next few years as a result of our continued focus on increasing marketing
efforts. We expect this increase in CAC to correspond with a continued increase in CLV.

We monitor repeat customer transactions in aggregate and in groups based upon the year in which customers first made a purchase from us, which we refer to
as cohorts, as a way to measure our customer’s engagement with our products over their lifetime. Our fiscal 2019 cohorts CLV is $1,540. In addition, our
fiscal 2015 cohort has increased its CLV from $1,071 in fiscal 2015 to $1,277 in fiscal 2019, a 19% increase in customer value since the fiscal 2015 cohorts’
first purchases with Lovesac.

Retail Sales Per Selling Square Foot

Retail sales per selling square foot is calculated by dividing total net sales for all showrooms, comparable and non-comparable, by the average selling square
footage  for  the  period.  Selling  square  footage  is  retail  space  at  our  showrooms  used  to  sell  our  products.  Selling  square  footage  excludes  backrooms  at
showrooms used for storage, office space or similar matters.

Cost of merchandise sold

Cost of merchandise sold includes the direct cost of sold merchandise; inventory shrinkage; inventory adjustments due to obsolescence, including excess and
slow-moving inventory and lower of cost or net realizable value reserves; inbound freight; all freight costs to ship merchandise to our showrooms; design,
buying  and  allocation  costs;  and  all  logistics  costs  associated  with  shipping  product  to  our  customers.  Certain  of  our  competitors  and  other  retailers  may
report gross profit differently than we do, by excluding from gross profit some or all of the costs related to their distribution network and instead including
them  in  selling,  general  and  administrative  expenses.  As  a  result,  the  reporting  of  our  gross  profit  and  profit  margin  may  not  be  comparable  to  other
companies.

The primary drivers of our cost of merchandise sold are raw materials costs, labor costs in the countries where we source our merchandise, and logistics costs.
We  expect  gross  profit  to  increase  to  the  extent  that  we  successfully  grow  our  net  sales  and  continue  to  realize  scale  economics  with  our  manufacturing
partners. We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns to efficiently sell
these products. The timing and level of markdowns are driven primarily by customer acceptance of our merchandise.

In addition, we offer financing for our products through a leading third party consumer financing company. Although we do not assume credit risk on these
purchases, we do pay fees to these third party lenders, resulting in lower operating margins on these sales than non-financed sales.

Gross Profit

Gross profit is equal to our net sales less cost of merchandise sold. Gross profit as a percentage of our net sales is referred to as gross margin. In September
2018, the Office of the U.S. Trade Representative began imposing a 10 percent ad valorem duty on a subset of products imported from China, inclusive of
various  furniture  product  categories.  In  September  2018,  the  Office  of  the  U.S.  Trade  Representative  began  imposing  a  10  percent  ad  valorem  duty  on  a
subset of products imported from China, inclusive of various furniture product categories. Looking ahead, we expect fiscal 2020 gross profit margin to be 3%
lower than fiscal 2019 gross profit margin as a result of the continued expected impact of product and margin shift, tariffs and investments into warehousing
and  distribution  infrastructure  to  support  growth.  We  are  seeking  to  mitigate  the  10%  tariff  in  total  dollars  but  it  is  expected  to  have  impact  on  margin
percent. Given the ramp up of our tariff mitigation strategies we expect the first quarter of fiscal 2020 to face the most pressure with a gross margin decline of
over 3.5%.

30

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Selling, General and Administrative Expenses

Selling,  general  and  administrative  expenses  include  all  operating  costs,  other  than  marketing  expense,  not  included  in  cost  of  merchandise  sold.  These
expenses include all payroll and payroll-related expenses; showroom expenses, including occupancy costs related to showroom operations, such as rent and
common  area  maintenance;  occupancy  and  expenses  related  to  many  of  our  operations  at  our  headquarters,  including  utilities;  Selling,  general  and
administrative expenses as a percentage of net sales is usually higher in lower volume quarters and lower in higher volume quarters because a significant
portion of the costs are relatively fixed.

Our  recent  revenue  growth  has  been  accompanied  by  increased  selling,  general  and  administrative  expenses.  The  most  significant  components  of  these
increases are payroll and rent costs. We expect these expenses, as well as rent expense associated with the opening of new showrooms, to increase as we grow
our business. We expect to leverage total selling, general and administrative expenses as a percentage of sales as sales volumes continue to grow. We expect
to invest in infrastructure over the next 18 months to support the Company’s growth. These investments will lessen the impact of expense leveraging during
the  period  of  investment  with  the  greater  impact  of  expense  leveraging  happening  after  the  period  of  investment.  However,  total  selling,  general  and
administrative expenses generally will leverage during the periods of investments with the most deleverage occurring in the first three quarters of the fiscal
year, and the greatest leverage occurring in the fourth quarter.

As a result of our IPO, we incurred additional legal, accounting and other expenses that we did not incur as a private company, including costs associated with
public company reporting and corporate governance requirements. These requirements include compliance with the Sarbanes-Oxley Act of 2002, the Dodd-
Frank Wall Street Reform and Consumer Protection Act, other rules implemented by the SEC and applicable Nasdaq stock exchange rules. These rules and
regulations have substantially increased our legal and financial compliance costs, made certain financial reporting and other activities more time-consuming
and costly, and have required our management and other personnel to devote substantial time to these requirements. In this regard, we have hired additional
accounting and financial staff with appropriate public company experience and technical accounting knowledge.

Advertising and Marketing

Advertising  and  marketing  expense  includes  digital,  social,  and  traditional  marketing  initiatives,  that  cover  all  of  our  business  channels.  Advertising  and
marketing expense will continue to increase as a percentage to sales as we continue to invest in advertising and marketing which has accelerated sales growth.
We expect to continue to maintain our advertising and marketing investments at 10%-12% of net sales on an annual basis with the most deleverage occurring
in the first quarterand greatest leverage occurring in the fourth. The investment by quarter may vary greatly.

Basis of Presentation and Results of Operations

The following discussion contains references to fiscal years 2019 and 2018 which represent our fiscal years ended February 3, 2019, and February 4, 2018,
respectively. Our fiscal year ends on the Sunday closest to February 1. Fiscal year 2019 was 52 week period and fiscal 2018 was a 53 week period.

The following table sets forth, for the periods for fiscal 2019 and fiscal 2018, our consolidated statement of operations as a percentage of total revenues:

Statement of Operations Data:
Net sales
Cost of merchandise sold
Gross margin
Selling, general and administrative expenses
Advertising and marketing
Depreciation and amortization
Loss from operations
Interest income (expense)
Loss before income taxes
Income tax expense (benefit)
Net loss 

31

For the Fiscal Year Ended

February 3,
2019

February 4,
2018

100%   
45%   
55%   
46%   
11%   
2%   
-4%   
0%   
-4%   
0%   
-4%   

100%
44%
56%
49%
9%
2%
-5%
0%
-5%
0%
-5%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
Fiscal 2019 Compared to Fiscal 2018

Net sales

Net sales increased $ 64.1 million, or 62.9%, to $ 165.9 million in fiscal 2019 compared to $101.8 million in fiscal 2018. The increase in net sales is primarily
due to an increase in new customers, which grew by 24.7% in fiscal 2019 as compared to 24.1% in fiscal 2018 and was accompanied by an increase in the
total number of units sold by approximately 26.3%. The fiscal 2019 average net sales per showroom is $1,568,581, which reflects a higher average order
volume per customer. We had 75 and 66 showrooms open as of February 3, 2019, and February 4, 2018, respectively. We opened 13 additional showrooms
and closed 4 showrooms in fiscal 2019. Showroom sales increased $35.3 million, or 45.3%, to $113.1 million in fiscal 2019 compared to $77.8 million in
fiscal  2018.  This  increase  was  due  in  large  part  to  our  comparable  showroom  sales  increase  of  $24.1  million,  or  35.2%,  to  $92.6  million  in  fiscal  2019
compared to $68.5 million in fiscal 2018. Retail sales per selling square foot increased $351, or 27.8%, to $1,613 in fiscal 2019 compared to $1,262 in fiscal
2018. Internet sales (sales made directly to customers through our ecommerce channel) increased $14.2 million, or 75.2%, to $33.0 million in fiscal 2019
compared to $18.9 million in fiscal 2018. We believe that the increase in both showroom and Internet sales was due primarily to our customers’ favorable
reaction to our Sactionals products, the redesign of our showrooms and our increased marketing initiatives. We believe that the increase in showroom sales in
fiscal 2019 can also be attributed to the opening of additional showrooms. Other sales, which include shop in shop sales, increased $14.6 million, or 286.2%,
to $19.8 million in fiscal 2019 compared to $5.1 million in fiscal 2018. This increase was due in large part to our increase in the use of shop in shops.

Gross profit

Gross profit increased $ 33.7 million, or 58.8%, to $ 90.9 million in fiscal 2019 from $57.2 million in fiscal 2018. Gross margin decreased to 54.8% of net
sales in fiscal 2019 from 56.2% of net sales in fiscal 2018. The decrease in gross margin percentage of 1.4 % was driven primarily by product mix as well as
channel mix and higher freight costs as a percentage of net sales.

The  decrease  in  gross  margin  was  partially  offset  by  reduced  costs  of  our  Sactionals  and  Sacs  products.  The  decrease  in  costs  of  our  Sactionals  and  Sacs
products  was  primarily  related  to  cost  savings  from  a  change  in  the  sourcing  of  our  Lovesoft  and  down  blend  fills  and  volume  rebates  we  received  from
certain vendors.

Selling, general and administrative expenses

Selling, general and administrative expenses increased $25.6 million, or 50.3%, to $76.4 million for the fiscal year ended February 3, 2019 compared to $50.8
million  for  the  fiscal  year  ended  February  4,  2018.  The  increase  in  selling,  general  and  administrative  expenses  was  primarily  related  to  an  increase  in
employment costs of $3.9 million, $4.5 million of increased rent associated with our net addition of 9 showrooms, $10.6 million of expenses related to the
increase in sales such as $2.2 million of credit card fees, $0.8 million of showroom and web related selling expenses, $1.1 million of web affiliate program
and web platform hosting commissions and $6.5 million of shop in shop sales agent fees. Overhead expenses increased $2.2 million to support Company
initiatives and public company expenses, stock-based compensation increased $2.4 million and $1.9 million of expenses were related to capital raises. Selling,
general and administrative expenses were 46.1% of net sales for fiscal year ended February 3, 2019 compared to 49.9% of net sales for fiscal year ended
February 4, 2018. The decrease in selling, general and administrative expenses of 3.8% of net sales and was driven largely by leverage in employment costs
and rent expense. The leverage in these expenses was partially offset by increases in stock compensation, public company costs, infrastructure investments
and IPO and other financing initiative costs. We expect to leverage total selling, general and administrative expenses as a percentage of sales as sales volumes
continue to grow. We expect to invest in infrastructure over the next 18 months to support the Company’s growth. We believe these investments will lessen
the impact of expense leveraging during the period of investment with the greater impact of expense leveraging happening after the period of investment.

Advertising and marketing

Advertising and marketing expenses increased $9.2 million, or 99.8%, to $18.4 million for the fiscal year ended February 3, 2019 compared to $9.2 million
for the fiscal year ended February 4, 2018. The increase in advertising and marketing costs relates to increased media and direct to consumer programs which
are expected to drive revenue beyond the period of the expense. We expect to continue to maintain our advertising and marketing investments at 10%-12% of
net sales on an annual basis. The investment by quarter may vary.

Advertising and marketing expenses were 11.1% of net sales in fiscal 2019 compared to 9.0% of net sales in fiscal 2018. The increase in advertising and
marketing expenses of 2.1% of net sales was driven largely by the investment in advertising and marketing initiatives this fiscal including Labor Day and
holiday national advertising.

Depreciation and amortization expenses

Depreciation and amortization expenses increased $0.9 million or 41.5% in fiscal 2019 to $3.1 million compared to $2.2 million in fiscal 2018. The increase
in depreciation and amortization expense is principally related to capital investments for new and remodeled showrooms.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income (expense), net

Interest income (expense), net of $0.4 million reflects earnings related to the net proceeds from the IPO of $0.6 million net of interest expense of $0.2 million
relating to unused line fees, interest on borrowings and amortization of deferred financing fees on the asset based loan for the fiscal year ended February 3,
2019. The decrease in interest expense from prior year was the result of no borrowings under the line of credit and interest income earned on the net proceeds
from the initial public offering.

Income tax expense

Income tax expense was less than 0.1% of sales for both fiscal 2019 and fiscal 2018.

Repeat customers

Repeat customers accounted for approximately 38% of all transactions in fiscal 2019 compared to 39% in fiscal 2018. We expect this shift into new customer
transactions to continue as we focus on driving acquisition due to our favorable CAC/CLV ratio.

Quarterly Results and Seasonality

The following table sets forth our historical quarterly consolidated statements of income for each of the last eight fiscal quarters for the period ended February
3, 2019. This unaudited quarterly information has been prepared on the same basis as our annual audited financial statements appearing elsewhere in this
Annual Report on Form 10-K and includes all adjustments, consisting of only normal recurring adjustments that we consider necessary to present fairly the
financial  information  for  the  fiscal  quarters  presented.  The  unaudited  quarterly  data  should  be  read  in  conjunction  with  our  audited  consolidated  financial
statements and the related notes appearing elsewhere in this Annual Report on Form 10-K.

Thirteen

Thirteen

weeks ended    
February 3,
2019

weeks ended    
November 4,
2018

Thirteen
weeks
ended
August 5,
2018

Thirteen
weeks
ended
May 6,
2018

Fourteen
weeks
ended
February 4,
2018

Thirteen
weeks
ended
October 29,
2017

Thirteen
weeks
ended
July 30,
2017

Thirteen
weeks
ended
April 30,
2017

  $ 64,177,558    $ 41,685,929    $ 33,249,012    $ 26,768,798    $ 39,041,375    $ 24,391,450    $ 20,745,349    $ 17,632,239 
    28,669,301      18,799,108      15,410,443      12,121,625      16,111,276      10,724,293      9,213,593      8,544,099 
    35,508,257      22,886,821      17,838,570      14,647,173      22,930,099      13,667,157      11,531,756      9,088,140 

Net sales
Cost of merchandise sold
Gross profit
Operating expenses
Selling, general and

administrative expenses
Advertising and marketing
Depreciation and amortization    

Total operating expenses

Operating income (loss)

Interest income (expense)
Income (loss) before income

taxes

Income tax provision

Net income (loss)

620,742      1,084,180     

    21,448,783      19,329,422      20,454,183      15,194,504      16,128,851      12,095,035      11,575,057      10,904,679 
    5,196,137      5,164,699      3,594,868      4,407,787      3,416,847      2,798,467      1,953,130      1,023,915 
347,108 
    27,265,662      25,578,301      24,807,735      20,272,436      20,383,241      15,729,321      13,866,721      12,275,702 
    8,242,595       (2,691,480)     (6,969,165)     (5,625,263)     2,546,858      (2,062,164)     (2,334,965)     (3,187,562)
(149,746)

(114,667)    

338,534     

758,684     

212,922     

200,862     

670,145     

835,819     

837,543     

(79,342)    

(94,210)    

(57,985)    

(435)    

    8,455,517       (2,490,618)     (6,969,600)     (5,683,247)     2,452,648      (2,176,831)     (2,414,307)     (3,337,308)
- 
-     
  $ 8,439,110    $ (2,490,618)   $ (6,969,600)   $ (5,683,247)   $ 2,426,648    $ (2,176,831)   $ (2,414,307)   $ (3,337,308)

16,407     

26,000     

-     

-     

-     

-     

Thirteen
weeks
ended
February 3, 
2019

Thirteen
weeks ended  
November 4,
2018

Thirteen
weeks
ended
August 5,
2018

Thirteen
weeks
ended
May 6,
2018

Fourteen
weeks
ended
February 4,
2018

Thirteen
weeks
ended
October 29,
2017

Thirteen
weeks
ended
July 30,
2017

Thirteen
weeks
ended
April 30,
2017

Net sales
Cost of merchandise sold    
Gross profit
Selling, general and

administrative expenses    
Advertising and marketing    
Depreciation and
amortization
Total operating expenses    

Operating income (loss)
Interest income (expense)
Income (loss) before

income taxes

Income tax provision
Net income (loss)

100%    
45%    
55%    

33%    
8%    

1%    
42%    
13%    
0%    

14%    
0%    
13%   

100%    
45%    
55%    

46%    
12%    

3%    
61%    
-6%    
0%    

-6%    
0%    
-6%   

100%    
45%    
55%    

57%    
16%    

3%    
76%    
-21%    
0%    

-21%    
0%    
-21%   

100%    
41%    
59%    

100%    
44%    
56%    

41%    
9%    

2%    
52%    
7%    
-1%    

6%    
0%    
6%   

50%    
11%    

3%    
64%    
-8%    
-1%    

-9%    
0%    
-9%   

100%    
44%    
56%    

56%    
9%    

2%    
67%    
-11%    
-1%    

-12%    
0%    
-12%   

100%
48%
52%

62%
6%

2%
70%
-18%
-1%

-19%
0%
-19%

100%    
46%    
54%    

61%    
11%    

2%    
74%    
-20%    
0%    

-20%    
0%    
-20%   

33

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
   
      
      
      
      
      
      
      
  
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
Non-GAAP Quarterly Results

Thirteen

Thirteen

weeks ended    
February 3,
2019

weeks ended    
November 4,
2018

Thirteen
weeks
ended
August 5,
2018

Thirteen
weeks
ended
May 6,
2018

Fourteen
weeks
ended
February 4,
2018

Thirteen
weeks
ended
October 29,
2017

Thirteen
weeks
ended
July 30,
2017

Thirteen
weeks
ended
April 30,
2017

Net income (loss)
Interest (income) expense
Provision for income taxes
Depreciation and amortization    
Deferred rent
Stock based compensation
Write-off of property and

  $ 8,439,110    $ (2,490,618)   $ (6,969,600)   $ (5,683,247)   $ 2,426,648    $ (2,176,831)   $ (2,414,307)   $ (3,337,308)
149,746 
  $
- 
347,108 
67,046 
- 

435    $
(200,862)   $
-     
-     
758,684     
1,084,180     
130,710     
128,398     
516,000      2,038,865     

(212,922)   $
16,407     
620,742     
148,354     
460,176     

79,342     
-     
338,534     
72,071     
-     

57,985     
-     
670,145     
123,244     
295,239     

94,210     
26,000     
837,543     
117,900     
935,345     

114,667     
-     
835,819     
102,812     
15,209     

equipment
Sponsor fees
Other expenses
Adjusted EBITDA

248,581     
185,082     
70,134     
  $ 9,975,664    $

- 
-     
-     
108,888 
125,000     
742,000     
249,457 
444,000      1,291,573     
(391,590)   $ (2,009,645)   $ (4,189,781)   $ 6,024,769    $ (778,313)   $ (1,560,763)   $ (2,415,063)

196,540     
6,139     
125,000     
125,000     
215,715      1,265,583     

-     
125,000     
238,597     

-     
125,000     
205,011     

Our business is seasonal and we have historically realized a higher portion of our net sales and net income in the fourth fiscal quarter due primarily to the
holiday selling season. Working capital requirements are typically higher in the third fiscal quarter due to inventory built-up in advance of the holiday selling
season. During these peak periods we have historically increased our borrowings under our line of credit. As such, results of a period shorter than a full year
may not be indicative of results expected for the entire year, and the seasonal nature of our business may affect comparisons between periods.

Liquidity and Capital Resources

General

Our business relies on cash flows from operations, our revolving line of credit (see “Revolving Line of Credit” below) and securities issuances as our primary
sources  of  liquidity.  Our  primary  cash  needs  are  for  marketing  and  advertising,  inventory,  payroll,  showroom  rent,  capital  expenditures  associated  with
opening new showrooms and updating existing showrooms, as well as infrastructure and information technology. The most significant components of our
working  capital  are  cash  and  cash  equivalents,  inventory,  accounts  receivable,  accounts  payable  and  other  current  liabilities  and  customer  deposits.  When
borrowing, our borrowings generally increase in our third fiscal quarter as we prepare for the holiday selling season, which is in our fourth fiscal quarter. We
believe  that  cash  expected  to  be  generated  from  operations  and  cash  generated  from  our  IPO  are  sufficient  to  meet  working  capital  requirements  and
anticipated capital expenditures for at least the next 12 months. We expect to incur approximately $13.0 million of capital expenditures in fiscal 2020 with the
vast majority of this being spent on the opening of 15-20 new showrooms, remodeling approximately eight showrooms and $3.0 million investment in our
vertically  operated  Sac  manufacturing  facility.  The  remaining  expenditures  are  expected  to  be  allocated  to  technology  in  our  showrooms,  inventory
management and logistic systems, ecommerce platform enhancements and headquarters data and support systems.

Cash Flow Analysis

A summary of operating, investing, and financing activities during the periods indicated are shown in the following table:

Used in operating activities
Used in investing activities
Provided by financing activities
Increase in cash and cash equivalents
Cash and cash equivalents at end of period

Net Cash Used in Operating Activities

Fiscal Year Ended

  February 3,

    February 4,

2019

2018

  $

(7,008)   $
(11,362)    
58,265     
39,896     
49,071     

(2,740)
(6,809)
17,847 
8,297 
9,176 

Cash  from  operating  activities  consists  primarily  of  net  loss  adjusted  for  certain  non-cash  items,  including  depreciation,  loss  on  disposal  of  property  and
equipment, stock-based compensation, non-cash interest expense and the effect of changes in working capital and other activities.

In fiscal 2019, net cash used by operating activities was $7.0 million and consisted of changes in operating assets and liabilities of $7.7 million, a net loss of
$6.7  million,  and  non-cash  items  of  $7.4  million.  Working  capital  and  other  activities  consisted  primarily  of  increases  in  inventory  of  $14.5  million  and
accounts receivable of $1.1 million, partially offset by a decrease in prepaid expenses of $0.1 million and increases in accrued liabilities and accounts payable
of $7.7 million, and other current liabilities of $0.2 million.

In fiscal 2018, net cash used by operating activities was $2.7 million and consisted of changes in operating assets and liabilities of $1.1 million, a net loss of
$5.5 million, and non-cash items of $3.9 million. Working capital and other activities consisted primarily of increases in inventory of $2.2 million, prepaid
expenses of $4.2 million and accounts receivable of $1.8 million, partially offset by increases in accrued liabilities and accounts payable of $6.9 million, and
other current liabilities of $0.2 million.

34

 
 
 
 
 
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
   
   
 
 
 
 
 
Net Cash Used In Investing Activities

Investing activities consist primarily of investment in supply chain and systems infrastructure and capital expenditures related to new showroom openings and
the remodeling of existing showrooms.

For fiscal 2019, capital expenditures were $11.4 million as a result of investments in new and remolded showrooms and intangibles.

For fiscal 2018, capital expenditures were $6.8 million as a result of investments in new and remolded showrooms and intangibles.

Net Cash Provided By Financing Activities

Financing activities consist primarily of the net proceeds from public offerings, borrowings and repayments related to the existing revolving line of credit and
capital contributions from securities issuances.

For fiscal 2019, net cash provided by financing activities was $58.3 million, primarily due to $58.9 million net proceeds from our IPO net of $0.3 million for
the payment of financing costs on the new revolving credit facility with Wells Fargo Bank, National Association (“Wells”).

For  fiscal  2018,  net  cash  provided  by  financing  activities  was  $17.8  million,  primarily  due  to  an  investment  in  our  Series  A,  Series A-1  and  Series  A-2
preferred stock, which converted into approximately 3,287,441 shares of our common stock upon the closing of our IPO. The above change is inclusive of net
debt pay downs of $3.3 million.

Revolving Line of Credit

On February 6, 2018, we entered a four-year, secured revolving credit facility with Wells. The credit facility with Wells permits borrowings of up to $25.0
million, subject to borrowing base and availability restrictions. For additional information regarding our line of credit with Wells, see Note 7 to our condensed
consolidated financial statements. As of February 3,2019, the Company’s borrowing availability under the line of credit with Wells was $11.1 million. As of
February 3, 2019, there was $31,373 in borrowings outstanding on this line of credit related to unused line charge fees.

Contractual Obligations

We generally enter into long-term contractual obligations and commitments in the normal course of business, primarily debt obligations and non-cancelable
operating leases. As of February 3, 2019, our contractual cash obligations over the next several periods were as follows:

Employment agreements
Operating leases

Total

Off Balance Sheet Arrangements

Payments due by period

  $

Total
2,905,640    $
61,128,965     

Less than
1 year

1 – 3 years

3 – 5 Years

More than 
5 Years

2,905,640    $
9,350,423     

-    $
16,545,985     

-    $
14,979,073     

- 
20,253,484 

  $

64,034,605    $

12,256,063    $

16,545,985    $

14,979,073    $

20,253,484 

We  have  no  material  off  balance  sheet  arrangements  as  of  February  3,  2019,  except  for  operating  leases  and  employment  agreements  entered  into  in  the
ordinary course of business.

Critical Accounting Policies and Estimates

The discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been
prepared in conformity with GAAP. Certain accounting policies and estimates are particularly important to the understanding of our financial position and
results of operations and require the application of significant judgment by our management or can be materially affected by changes from period to period in
economic factors or conditions that are outside of our control. As a result, they are subject to an inherent degree of uncertainty. In applying these policies,
management uses their judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates are based on
our  historical  operations,  our  future  business  plans  and  projected  financial  results,  the  terms  of  existing  contracts,  observance  of  trends  in  the  industry,
information provided by our customers and information available from other outside sources, as appropriate. Please see Note 1 to our audited consolidated
financial  statements  included  in  this  Annual  Report  on  Form  10-K  for  a  complete  description  of  our  significant  accounting  policies.  There  have  been  no
material changes to the significant accounting policies during fiscal 2019.

35

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
 
   
      
      
      
      
  
 
 
 
 
 
Revenue Recognition

Company revenues consist of sales made to consumers at Company operated showrooms, and via the internet and also sales made business to business. Sales
made at Company operated showrooms are recognized at the point of sale when payment is tendered and ownership is transferred to the customer. Sales of
merchandise via the internet are recognized upon receipt and verification of payment and shipment of the merchandise to the customer. Ownership and risk of
loss transfer to the customer upon shipment. Sales made to businesses are recognized at the point of shipment when ownership and the risk of loss transfer to
the customer. Customer deposits are recorded for sales made for which ownership has not transferred as a result of payment received for goods upon order but
not yet shipped at the end of any fiscal accounting period. These deposits are carried on our balance sheet until delivery is fulfilled which is typically within 3
– 4 days of order being processed.

Recorded net sales provide for estimated returns and allowances. We permit our customers to return products between 30 to 60 days, along with defective
products and incorrect shipments. The terms offered are standard for the industry.

Revenue is recognized net of sales tax collected.

Impairment of Long-Lived Assets

The Company’s long-lived assets consist of property and equipment, which includes leasehold improvements. Long-lived assets are reviewed for potential
impairment at such time that events or changes in circumstances indicate that the carrying amount of an asset might not be recovered. The Company evaluates
long-lived  assets  for  impairment  at  the  individual  showroom  level,  which  is  the  lowest  level  at  which  individual  cash  flows  can  be  identified.  When
evaluating  long-lived  assets  for  potential  impairment,  the  Company  will  first  compare  the  carrying  amount  of  the  assets  to  the  individual  showroom’s
estimated future undiscounted cash flows. If the estimated future cash flows are less than the carrying amounts of the assets, an impairment loss calculation is
prepared. An impairment loss is measured based upon the excess of the carrying value of the asset over its estimated fair value which is generally based on an
estimated future discounted cash flow. If required, an impairment loss is recorded for that portion of the asset’s carrying value in excess of fair value. There
were no impairments of long-lived assets during fiscal 2019 or fiscal 2018.

Advertising and Catalog Costs

The Company capitalizes direct-response advertising costs, which consist primarily of television advertising, postcards, catalogues and their mailing costs,
and  recognizes  expense  over  the  related  revenue  stream  if  the  following  conditions  are  met  (1)  the  primary  purpose  of  the  advertising  is  to  elicit  sales  to
customers who could be shown to have responded specifically to the advertising, and (2) the direct-response advertising results in probable and estimable
future benefits.

For  the  years  ended  February  3,  2019  and  February  4,  2018  the  Company  capitalized  deferred  direct-response  television,  postcard  and  catalogue  costs  of
approximately  $0  and  $3,060,029,  respectively.  The  net  balance  remaining  at  February  3,  2019  and  February  4,  2018,  after  amortization,  was  $0  and
$1,348,908, respectively.

Direct-response advertising costs, which are included in prepaid expenses and other current assets, are amortized commencing the date the catalogs and post
cards are mailed and the television commercial airs through the estimated period of time for the Company has determined the related advertising impacts
sales. The entire outstanding balance as of February 4, 2018 was fully amortized in Fiscal 2019. There was no balance as of February 3, 2019.

Advertising  and  marketing  costs  not  associated  with  direct-response  advertising  are  expensed  as  incurred.  Advertising  and  marketing  expenses  (including
amortization of direct-response advertising) were $18,363,491 in fiscal 2019 and $9,192,358 in fiscal 2018.

Merchandise Inventories

Merchandise  inventories  are  comprised  of  finished  goods  and  are  carried  at  the  lower  of  cost  or  net  realizable  value.  Cost  is  determined  on  a  weighted-
average method basis (first-in, first out). Merchandise inventories consist primarily of foam filled furniture, sectional couches and related accessories. The
Company adjusts its inventory for obsolescence based on historical trends, aging reports, specific identification and its estimates of future retail sales prices.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Accounting Pronouncements

Except  as  described  below,  the  Company  has  considered  all  other  recently  issued  accounting  pronouncements  and  does  not  believe  the  adoption  of  such
pronouncements  will  have  a  material  impact  on  its  financial  statements.  The  Company,  as  an  emerging  growth  company,  has  elected  to  use  the  extended
transition period for complying with new or revised financial accounting standards.

In August 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2015-14, which defers the effective
date  of  ASU  No.  2014-09,  Revenue  from  Contracts  with  Customers  (Topic  606)  by  one  year. ASU  2014-09  is  a  comprehensive  new  revenue  recognition
model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects
to  receive  in  exchange  for  those  goods  or  services.  As  a  result,  ASU  2015-14  is  now  effective  for  fiscal  years,  and  interim  periods  within  those  years,
beginning  after  December  15,  2018,  which  for  us  is  fiscal  2020.  Earlier  application  is  permitted.  The  Company  will  adopt  the  guidance  for  the  annual
reporting  period  beginning  in  the  first  quarter  of  fiscal  year  2020  using  the  modified  retrospective  method.  The  Company  has  evaluated  and  continues  to
evaluate the impact of the adoption of the new revenue recognition standard. The adoption of this standard will not have a material impact on the Company’s
financial position and results of operations other than the need for increased disclosure.

In  February  2016,  FASB  issued  ASU  No.  2016-02,  Leases  (Topic  842)  amending  lease  guidance  to  increase  transparency  and  comparability  among
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No. 2016-
02 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020, with early
adoption permitted. Management is currently evaluating the impact ASU No. 2016-02 will have on these consolidated financial statements.

In August  2016,  FASB  issued  ASU  2016-15,  Statement  of  Cash  Flows:  Clarification  of  Certain  Cash  Receipts  and  Cash  Payments,  which  eliminates  the
diversity in practice related to classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight
specific cash flow issues. ASU 2016-15 is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning
after December 15, 2019, which for the Company is, fiscal 2020. Early adoption is permitted, including adoption in an interim period. The Company has not
yet determined the effect of the adoption of ASU 2016-15 on the Company’s consolidated financial position and results of operations.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, we are not required to provide information required by this Item.

Item 8. Financial Statements and Supplementary Data.

The Company’s financial statements are contained in the pages beginning on F-1, which appear at the end of this Annual Report on Form 10-K.

37

 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls
and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Annual Report
on Form 10-K.

There  are  inherent  limitations  to  the  effectiveness  of  any  system  of  disclosure  controls  and  procedures,  including  the  possibility  of  human  error  and  the
circumvention or overriding of the controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving
their control objectives.

Based on that evaluation, the Chief Executive Officer and Chief Financial Officer has concluded that, as of the end of the period covered by this report, the
Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or
submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms and such
information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures.

Management Report on Internal Control over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  (as  defined  in  Exchange Act  Rule  13a-
15(f)). This annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of
the company’s registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public
companies. Further, our independent registered public accounting firm will not be required to formally attest to the effectiveness of our internal control over
financial reporting as long as we are an “emerging growth company” pursuant to the provisions of the JOBS Act.

Changes in on Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal year that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

None.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance.

PART III.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 3, 2019. The information required by
this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 11. Executive Compensation.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 3, 2019. The information required by
this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 3, 2019. The information required by
this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 3, 2019. The information required by
this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 14. Principal Accounting Fees and Services.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 3, 2019. The information required by
this Item will appear in that definitive proxy statement and is incorporated by reference herein.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules.

Financial Statements

PART IV.

Consolidated Financial Statements of The Lovesac Company are incorporated under Item 8 of this Form 10-K.

Financial Statement Schedules

Schedules  have  been  omitted  because  they  are  not  required  or  are  not  applicable  or  because  the  information  required  to  be  set  forth  therein  either  is  not
material or is included in the financial statements or notes thereto.

Exhibits

The following exhibits are incorporated by reference or filed herewith.

Exhibit
Number
2.1

3.1

3.2

4.1

4.2

4.3

4.4

Description of Exhibit
  Assignment and Assumption Agreement (incorporated by reference to Exhibit 2.1 to the Company’s Registration Statement on Form S-1, filed

with the SEC on April 20, 2018)

  Amended  and  Restated  Certificate  of  Incorporation  (incorporated  by  reference  to  Exhibit  3.3  to  the  Company’s  Amendment  No.  4  to  the

Registration Statement on Form S-1, filed with the SEC on June 25, 2018)

  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Amendment No. 2 to the Registration Statement on

Form S-1, filed with the SEC on June 8, 2018)

  Form of Amended and Restated Series A Warrant Agreement (incorporated by reference to Exhibit 4.2 to the Company’s Amendment No. 1 to

the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form of Amended and Restated Series A-1 Warrant Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Amendment No. 1

to the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form of Amended and Restated Series A-2 Warrant Agreement (incorporated by reference to Exhibit 4.4 to the Company’s Amendment No. 1

to the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form of Representative’s Warrant (incorporated by reference to Exhibit 4.4 to the Company’s Amendment No. 4 to the Registration Statement

on Form S-1, filed with the SEC on June 25, 2018)

10.1

  Wells Fargo Credit Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1, filed with the

SEC on April 20, 2018)

10.2±

  2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-1, filed with the

SEC on April 20, 2018)

10.3±

  Form of Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Amendment No. 1 to the Registration

Statement on Form S-1, filed with the SEC on May 23, 2018)

10.4

  Amended and Restated Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on

Form S-1, filed with the SEC on April 20, 2018)

10.5±

  Employment  Agreement  dated  October  26,  2017,  by  and  between  The  Lovesac  Company  and  Shawn  Nelson  (incorporated  by  reference  to

Exhibit 10.6 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

10.6±

  Employment  Agreement  dated  October  26,  2017,  by  and  between  The  Lovesac  Company  and  Jack  Krause  (incorporated  by  reference  to

Exhibit 10.7 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

10.7±

  Employment Agreement dated October 26, 2017, by and between The Lovesac Company and Donna Dellomo (incorporated by reference to

Exhibit 10.8 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

  Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*
  XBRL Instance Document

31.1
31.2
32.1
32.2
101.INS
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL
101.DEF
101.LAB
101.PRE

  XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document
  XBRL Taxonomy Extension Label Linkbase Document
  XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith.

*
± ± Indicates a management contract or compensatory plan.

Item 16. Form 10-K Summary.

Optional disclosure not included in this Annual Report on Form 10-K.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”),  the  registrant  has  duly  caused  this  Report  to  be
signed on its behalf by the undersigned, thereunto duly authorized on May 3, 2019.

SIGNATURES

Pursuant to the requirements of the Exchange Act, this Report has been signed below by the following persons in the capacities and on the dates indicated.

THE LOVESAC COMPANY

By:

/s/ Shawn Nelson
Shawn Nelson
Chief Executive Officer
(Principal Executive Officer)

/s/ Shawn Nelson
Shawn Nelson
Chief Executive Officer and Director
(Principal Executive Officer)

/s/ Donna Dellomo
Donna Dellomo
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

/s/ Jack Krause
Jack Krause
President and Chief Operating Officer

/s/ Andrew Heyer
Andrew Heyer
Chairman and Director

/s/ David Yarnell
David Yarnell
Director

/s/ William Phoenix
William Phoenix
Director

/s/ Jared Rubin
Jared Rubin
Director

/s/ Christopher Bradley
Christopher Bradley
Director

/s/ John Grafer
John Grafer
Director

41

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

May 3, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

F-1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONTENTS

Report of Independent Registered Public Accounting Firm

Consolidated Financial Statements

Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Changes in Stockholders’ Equity
Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

F-2

F-3

F-4
F-5
F-6
F-7

F-8

 
 
 
 
 
 
 
 
 
  
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
The Lovesac Company

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of The Lovesac Company (the “Company”) as of February 3, 2019 and February 4, 2018, and
the related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended February 3,
2019,  and  the  related  notes  (collectively  referred  to  as  the  “financial  statements”).  In  our  opinion,  the  financial  statements  present  fairly,  in  all  material
respects, the financial position of the Company as of February 3, 2019 and February 4, 2018, and the results of its operations and its cash flows for each of the
two years in the period ended February 3, 2019, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company's  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company's  financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were  we  engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting.  As  part  of  our  audits  we  are  required  to  obtain  an  understanding  of
internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2017.

Hartford, CT
May 3, 2019

F-3

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED BALANCE SHEETS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

Assets

Current Assets

Cash and cash equivalents
Trade accounts receivable
Merchandise inventories
Prepaid expenses and other current assets

Total Current Assets

Property and Equipment, Net

Other Assets
Goodwill
Intangible assets, net
Deferred financing costs, net

Total Other Assets

Total Assets

Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable
Accrued expense
Payroll payable
Customer deposits
Sales taxes payable
Line of credit

Total Current Liabilities

Deferred rent

Line of credit

Total Liabilities

Commitments and contingencies (see Note 6)

Stockholders’ Equity
Preferred Stock $.00001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of February 3,

2019 and 1,018,600, shares issued and outstanding as of February 4, 2018.

Common Stock $.00001 par value, 40,000,000 shares authorized, 13,588,568 shares issued and outstanding as of

February 3, 2019 and 6,064,500 shares issued and outstanding as of February 4, 2018, respectively.

Additional paid-in capital
Accumulated deficit

Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

2019

2018

  $

49,070,952    $
3,955,124     
26,154,314     
5,933,872     

9,175,951 
2,805,186 
11,641,482 
6,062,946 

85,114,262     

29,685,565 

18,595,079     

11,037,289 

143,562     
942,331     
219,071     

143,562 
526,370 
48,149 

1,304,964     

718,081 

  $ 105,014,305    $

41,440,935 

  $

16,836,816    $
3,701,090     
2,269,834     
1,059,957     
750,922     
-     
24,618,619     

12,695,954 
784,340 
1,454,193 
909,236 
894,882 
405 
16,739,010 

1,594,179     

1,063,472 

31,373     

- 

26,244,171     

17,802,482 

-     

10 

136     
141,727,807     
(62,957,809)    

61 
79,891,835 
(56,253,453)

78,770,134     

23,638,453 

  $ 105,014,305    $

41,440,935 

The accompanying notes are an integral part of these consolidated financial statements

F-4

 
  
 
 
 
 
 
   
 
   
     
 
 
   
     
 
   
     
 
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
 
 
THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

Net sales

Cost of merchandise sold

Gross profit

Operating expenses
    Selling, general and administration expenses
    Advertising and marketing
    Depreciation and amortization

Total operating expenses

Operating loss

Interest income (expense), net

Net loss before taxes

Provision for income taxes

Net loss

Net loss per common share:

Basic and diluted

Weighted average number of common shares outstanding:

Basic and diluted

2019
  $ 165,881,297     

2018

101,810,413 

75,000,476     

44,593,261 

90,880,821     

57,217,152 

76,426,892     
18,363,491     
3,133,751     

50,848,128 
9,192,358 
2,214,499 

97,924,134     

62,254,985 

(7,043,313)    

(5,037,833)

355,364     

(437,965)

(6,687,949)    

(5,475,798)

(16,407)    

(26,000)

  $

(6,704,356)   $

(5,501,798)

  $

(3.28)   $

(1.12)

10,536,721     

6,000,699 

The accompanying notes are an integral part of these consolidated financial statements

F-5

 
  
 
 
 
 
 
   
 
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
  
 
Balance - January 29,
2017
Net loss
Equity based
compensation
Vested restricted stock
units
Issuance of preferred
stock, net of issuance
costs
Balance – February 4,
2018

Net loss
Equity based
compensation
Issuance of common
stock for services
Vested restricted stock
units
Exercise of warrants
Preferred stock
conversion
Initial public offering,
net of issuance costs
Balance – February 3,

2019

THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

Common

Preferred

Shares

Amount

Shares

Amount

Additional
Paid-in
Capital

    Accumulated      
Deficit

Total

6,000,000    $
-     

-     

64,500     

60     
-     

-     

1     

120,000    $
-     

1    $
-     

57,801,447    $ (50,751,655)   $
(5,501,798)    

-     

7,049,853 
(5,501,798)

-     

-     

-     

-     

950,554     

(1)    

-     

-     

950,554 

- 

-     

-     

898,600     

9     

21,139,835     

-     

21,139,844 

6,064,500    $

61     

1,018,600    $

10    $

79,891,835    $ (56,253,453)   $

23,638,453 

-     

-     

50,000     

125,633     
35,994     

-     

-     

-     

2     
-     

-     

-     

-     

-     
-     

-     

-    

(6,704,356)    

(6,704,356)

-     

2,568,518     

-     

2,568,518 

-     

-    
-     

741,500     

(382,535)    
-     

-     

-    
-     

-    

741,500 

(382,533)
- 

- 

3,287,441     

33     

(1,018,600)    

(10)    

(23)    

4,025,000     

13,588,568    $

40     

136     

-     

-    $

-     

58,908,512     

-     

58,908,552 

-    $ 141,727,807    $ (62,957,809)   $

78,770,134 

The accompanying notes are an integral part of these consolidated financial statements

F-6

 
 
 
 
 
 
 
   
   
 
 
 
   
   
   
   
   
   
 
   
   
   
   
   
   
 
   
      
      
      
      
      
      
  
   
   
   
   
   
   
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

Cash Flows from Operating Activities

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization of property and equipment
Amortization of other intangible assets
Amortization of deferred financing fees
Loss on disposal of property and equipment
Equity based compensation
Deferred rent

Changes in operating assets and liabilities:

Accounts receivable
Merchandise inventories
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Customer deposits

Net Cash Used in Operating Activities

Cash Flows from Investing Activities
Purchase of property and equipment
Payments for patents and trademarks

Net Cash Used in Investing Activities

Cash Flows from Financing Activities

Proceeds from initial public offering, net of issuance costs
Taxes paid for net share settlement of equity awards
Proceeds from the sale of preferred stock net of issuance costs
Principal payments on note payable
Proceeds from (paydowns of) line of credit
Payments of deferred financing costs

Net Cash Provided by Financing Activities

Net Change in Cash and Cash Equivalents

Cash and Cash Equivalents - Beginning

Cash and Cash Equivalents - End

Supplemental Cash Flow Disclosures

Cash paid for taxes

Cash paid for interest

2019

2018

  $

(6,704,356)   $

(5,501,798)

2,935,202     
198,549     
121,173     
254,720     
3,310,018     
530,707     

(1,149,938)    
(14,512,832)    
129,074     
7,729,293     
150,721     

1,996,191 
218,308 
144,505 
196,540 
950,554 
359,829 

(1,796,671)
(2,208,463)
(4,164,720)
6,851,550 
213,838 

  $

(7,007,669)   $

(2,740,337)

(10,747,712)    
(614,510)    

(6,636,489)
(172,861)

(11,362,222)    

(6,809,350)

58,908,552     
(382,533)    
-     
-     
30,968     
(292,095)    
58,264,892     

- 
- 
21,139,845 
(194,530)
(3,098,372)
- 
17,846,943 

39,895,001     

8,297,256 

9,175,951     

878,696 

  $

49,070,952     

9,175,951 

  $
  $

18,246    $
61,436    $

25,771 
173,447 

The accompanying notes are an integral part of these consolidated financial statements

F-7

 
 
 
 
 
 
 
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
      
  
   
   
   
   
   
 
   
      
  
 
   
      
  
   
      
  
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS AND LIQUIDITY

The Lovesac Company (the “Company”), a Delaware corporation was formed on January 3, 2017, in connection with a corporate reorganization with
SAC  Acquisition  LLC,  a  Delaware  limited  liability  company,  the  predecessor  entity  to  the  Company  and  currently  the  largest  shareholder  of  the
Company.  Pursuant  to  the  terms  of  the  reorganization,  which  was  completed  on  March  22,  2017,  SAC  Acquisition  LLC  assigned,  and  the  Company
assumed all rights, title and interest to all assets and liabilities of SAC Acquisition, LLC, including the intellectual property that is currently owned by the
Company, in exchange for 6,000,000 shares of common stock of the Company.

The  Company  designs  and  sells  foam  filled  furniture,  sectional  couches,  and  related  accessories  throughout  the  world.  As  of  February  3,  2019,  the
Company operated 75 leased retail showrooms located throughout the United States. In addition, the Company operates a retail internet website and does
business to business transactions through its wholesale operations.

The  Company  has  incurred  significant  operating  losses  and  used  cash  in  its  operating  activities  since  inception.  Operating  losses  have  resulted  from
inadequate  sales  levels  for  the  cost  structure  and  expenses  as  a  result  of  expanding  into  new  markets,  opening  new  showrooms,  investments  into
marketing and infrastructure to support increase in revenues. The Company continues to enter into new retail showrooms in larger markets to increase
sales levels and invest in marketing initiatives to increase brand awareness. Of course, there can be no assurance that the anticipated sales levels will be
achieved.

On June 22, 2018, the board of directors of the Company approved a 1-for-2.5 reverse stock split of the Company’s shares of common stock. The reverse
stock  split  became  effective  immediately  prior  to  the  closing  of  its  initial  public  offering  (“IPO”).  All  stock  amounts  included  in  these  financial
statements have been adjusted to reflect this reverse stock split.

On  June  27,  2018,  the  Company  completed  its  IPO,  selling  4,025,000  shares  of  common  stock  at  a  price  of  $16.00  per  share.  Net  proceeds  to  the
Company from the offering was approximately $58.9 million after legal and underwriting expenses. The Company believes that based on its current sales
and expense levels, projections for the next twelve months, the credit facility with Wells Fargo Bank, see Note 7, and the proceeds from the IPO, the
Company will have sufficient working capital to cover operating cash needs through the twelve month period from the financial statement issuance date.

On October 29, 2018, certain selling stockholders conducted a secondary offering of 2,220,000 shares of common stock of the Company. The Company
did not sell any shares or receive any proceeds from the sale of the common stock by the selling stockholders.

Immediately  prior  to  the  secondary  offering,  Mistral  SAC  Holdings,  LLC  (“Mistral”),  and  its  affiliated  entities  owned  approximately  56%  of  our
common stock. Immediately after the completion of the secondary offering, such entities owned approximately 44% of our common stock. Accordingly,
we  now  cease  to  be  a  “controlled  company”  within  the  meaning  of  the  corporate  governance  standards  of  Nasdaq  and  we  will,  subject  to  certain
transition  periods  permitted  by  Nasdaq  rules,  no  longer  rely  on  exemptions  from  corporate  governance  requirements  that  are  available  to  controlled
companies.

F-8

 
 
 
 
  
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions
have been eliminated in consolidation.

FISCAL YEAR

The Company’s fiscal year is determined on a 52/53 week basis ending on the Sunday closest to January 31st. Hereinafter, the periods from February 5,
2018 through February 3, 2019 and January 30, 2017 through February 4, 2018 are referred to as fiscal 2019 and 2018, respectively. Fiscal 2019 was a 52
week fiscal year and fiscal 2018 was a 53 week fiscal year.

USE OF ESTIMATES

The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of  America  (“US  GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Actual  results  could
differ from those estimates. Estimates and assumptions are reviewed periodically and the effects of the revisions are reflected in the period the change is
determined.

RECLASSIFICATION

Certain prior period amounts have been reclassified to conform to current year presentation. The reclassification has no effect on the previously reported
net loss.

REVENUE RECOGNITION

Company revenues consist of sales made to consumers at Company operated showrooms, and via the internet and also sales made business to business.
Sales made at Company operated showrooms are recognized at the point of sale when payment is tendered and ownership is transferred to the customer.
Sales  of  merchandise  via  the  internet  are  recognized  upon  receipt  and  verification  of  payment  and  shipment  of  the  merchandise  to  the  customer.
Ownership and risk of loss transfer to the customer upon shipment. Sales made to businesses are recognized at the point of shipment when ownership and
the risk of loss transfer to the customer. Customer deposits are recorded for sales made for which ownership has not transferred as a result of payment
received for goods upon order but not yet shipped at the end of any fiscal accounting period. These deposits are carried on the Company’s balance sheet
until delivery is fulfilled which is typically within 3-4 days of order being processed.

Recorded net sales provide for estimated returns and allowances. We permit our customers to return products between 30 to 60 days, along with defective
products and incorrect shipments.

The Company has no foreign operations and its sales to foreign countries was less than .05% of total net sales in both fiscal 2019 and 2018.

The Company had no customers in fiscal 2019 or 2018 that comprise more than 10% of total net sales.

Revenue is recognized net of sales tax collected.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with a maturity at purchase of three months or less to be cash equivalents.

The Company has deposits with financial institutions that maintain Federal Deposit Insurance Corporation “FDIC” deposit insurance up to $250,000 per
depositor. The portion of the deposit in excess of this limit represents a credit risk to the Company. At times the Company maintains depository balances
in excess of the insured amounts.

TRADE ACCOUNTS RECEIVABLE

Trade accounts receivable are carried at their estimated realizable amount and do not bear interest. Management determines the allowance for doubtful
accounts  by  regularly  evaluating  individual  customer  accounts,  considering  the  customer’s  financial  condition,  and  credit  history,  and  general  and
industry current economic conditions. Trade accounts receivable are reserved for when deemed uncollectible. Recoveries of amounts previously written
off are recorded when received. Historically, collection losses have been immaterial as a significant portion of the Company’s receivables are related to
individual credit card transactions. Management has concluded that an allowance was not necessary at February 3, 2019 and February 4, 2018.

Breakdown of accounts receivable is as follows:

Credit card receivables
Wholesale receivables
Other receivables

As of
February 3,
2019

  $

  $

838,373    $
2,850,000     
266,751     
3,955,124    $

As of
February 4,
2018
1,230,171 
974,291 
600,724 
2,805,186 

The Company has one wholesale customer that comprised approximately 100% and 68% of wholesale receivables at February 3, 2019 and February 4,
2018, respectively.

PREPAID EXPENSES AND OTHER CURRENT ASSETS

The Company recognizes payments made for goods and services to be received in the near future as prepaid expenses and other current assets. Prepaid
expenses and other current assets consist primarily of payments related to insurance premiums, catalogue costs, deposits and other costs.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

MERCHANDISE INVENTORIES

Merchandise inventories are comprised of finished goods and are carried at the lower of cost or net realizable value. Cost is determined on a weighted-
average  basis.  Merchandise  inventories  consist  primarily  of  foam  filled  furniture,  sectional  couches  and  related  accessories.  The  Company  adjusts  its
inventory for obsolescence based on historical trends, aging reports, specific identification and its estimates of future retail sales prices.

GIFT CERTIFICATES AND MERCHANDISE CREDITS

The Company sells gift certificates and issues merchandise credits to its customers in the showrooms and through its website. Revenue associated with
gift certificates and merchandise credits is deferred until redemption of the gift certificate and merchandise credits. The Company did not recognize any
breakage revenue in fiscal 2019 or fiscal 2018 as the Company continues to honor all outstanding gift certificates.

PROPERTY AND EQUIPMENT, NET

Property and equipment are stated at cost less accumulated depreciation and amortization. Office and showroom furniture and equipment, software and
vehicles are depreciated using the straight-line method over their estimated useful lives. Leasehold improvements are amortized using the straight-line
method over their expected useful lives or lease term, whichever is shorter.

Expenditures for repairs and maintenance are charged to expense as incurred. For assets sold or otherwise disposed of, the cost and related accumulated
depreciation or amortization is removed from the accounts, and any resulting gain or loss is reflected in operations for the period. Expenditures for major
betterments that extend the useful lives of property and equipment are capitalized.

GOODWILL

Goodwill  represents  the  excess  of  the  purchase  price  over  the  fair  value  of  the  identified  net  assets  of  each  business  acquired.  Goodwill  and  other
indefinite-lived intangible assets are tested annually for impairment in the fourth fiscal quarter and in interim periods if certain events occur indicating
that  the  carrying  amounts  may  be  impaired.  If  a  qualitative  assessment  is  used  and  the  Company  determines  that  the  fair  value  of  a  reporting  unit  or
indefinite-lived intangible asset is more likely than not (i.e., a likelihood of more than 50%) less than its carrying amount, a quantitative impairment test
will be performed. If goodwill is quantitatively assessed for impairment, a two-step approach is applied.

F-11

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

GOODWILL (CONTINUED)

In  the  first  step,  the  Company  compares  the  fair  value  of  the  reporting  unit,  generally  defined  as  the  same  level  as  or  one  level  below  an  operating
segment,  to  its  carrying  value.  If  the  fair  value  of  the  reporting  unit  exceeds  the  carrying  value  of  the  net  assets  assigned  to  that  unit,  goodwill  is
considered not impaired and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit
exceeds the fair value of the reporting unit, then the second step of the impairment test must be performed in order to determine the implied fair value of
the  reporting  unit’s  goodwill.  If  the  carrying  value  of  a  reporting  unit’s  goodwill  exceeds  its  implied  fair  value,  then  an  impairment  loss  equal  to  the
difference would be recorded.

There were no impairments during either fiscal 2019 or 2018.

The  fair  value  of  the  Company’s  reporting  unit  is  determined  by  using  a  discounted  cash  flow  analysis.  The  determination  of  fair  value  requires
assumptions and estimates of many critical factors, including among others, the nature and history of the Company, financial and economic conditions
affecting the Company, the industry and the general economy, past results, current operations and future prospects, sales of similar businesses or capital
stock of publicly held similar businesses, as well as prices, terms and conditions affecting past sales of similar businesses. Forecasts of future operations
are  based,  in  part,  on  operating  results  and  management’s  expectations  as  to  future  market  conditions.  These  types  of  analyses  contain  uncertainties
because  they  require  management  to  make  assumptions  and  to  apply  judgments  to  estimate  industry  economic  factors  and  the  profitability  of  future
business  strategies.  However,  if  actual  results  are  not  consistent  with  the  Company’s  estimates  and  assumptions,  there  may  be  exposure  to  future
impairment losses that could be material.

PATENTS AND LICENSES

Patents  and  licenses  are  recorded  at  cost  and  amortized  on  a  straight-line  basis  over  the  estimated  remaining  life  of  the  patent  or  license.  Ongoing
maintenance costs are expensed as incurred. 

INTANGIBLE ASSETS

Intangible assets with finite useful lives, including a vendor relationship, and patents and trade names, are being amortized on a straight-line basis over
their  estimated  lives.  Other  intangible  assets  with  finite  useful  lives  are  reviewed  for  impairment  whenever  events  or  circumstances  indicate  that  the
carrying amount of the asset might not be recovered.

If the estimates of the useful lives should change, the Company will amortize the remaining book value over the remaining useful life, or it is deemed to
be impaired a write-down of the value of the asset may be required at such time. 

There were no impairments during either fiscal 2019 or 2018.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DEFERRED FINANCING COSTS

The Company’s financing costs are capitalized and amortized over the life of the related financing. The financing costs are treated as debt discounts with
the  exception  of  revolving  lines  of  credit.  Previously  acquired  debt  discounts  were  amortized  over  the  life  of  the  loans  as  interest  expense.  The  debt
discounts were fully amortized in fiscal 2019. In 2019, the Company paid $292, 095 in connection with the renegotiated terms of its line of credit. The
Company amortized to interest expense $121,173 in 2019 and 144,505 of 2018 of financing costs.

IMPAIRMENT OF LONG-LIVED ASSETS

The  Company’s  long-lived  assets  consist  of  property  and  equipment,  which  includes  leasehold  improvements,  and  other  intangible  assets.  Long-lived
assets are reviewed for potential impairment at such time that events or changes in circumstances indicate that the carrying amount of an asset might not
be  recovered.  The  Company  evaluates  property  and  equipment  for  impairment  at  the  individual  showroom  level,  which  is  the  lowest  level  at  which
individual cash flows can be identified. When evaluating long-lived assets for potential impairment, the Company will first compare the carrying amount
of the assets to the future undiscounted cash flows for the respective long-lived asset. If the estimated future cash flows are less than the carrying amounts
of the assets, an impairment loss calculation is prepared. An impairment loss is measured based upon the excess of the carrying value of the asset over its
estimated fair value which is generally based on an estimated future discounted cash flow. If required, an impairment loss is recorded for that portion of
the asset’s carrying value in excess of fair value.

There were no impairments of long-lived assets during fiscal 2019 or 2018.

ADVERTISING AND CATALOG COSTS

The Company capitalizes direct response advertising costs, which consist primarily of catalog production and mailing costs, and recognizes expense over
the  related  revenue  stream  if  the  following  conditions  are  met  (1)  the  primary  purpose  of  the  advertising  is  to  elicit  sales  to  customers  who  could  be
shown to have responded specifically to the advertising, and (2) the direct-response advertising results in probable and estimable future benefits.

For the years ended February 3, 2019 and February 4, 2018 the Company capitalized deferred direct-response television, postcard and catalogue costs of
approximately  $0  and  $3,060,029,  respectively.  The  net  balance  remaining  at  February  3,  2019  and  February  4,  2018,  after  amortization,  was  $0  and
$1,348,908, respectively.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ADVERTISING AND CATALOG COSTS (CONTINUED)

Direct-response advertising costs, which are included in prepaid expenses and other current assets, are amortized commencing the date the catalogs and
post cards are mailed and the television commercial airs through the estimated period of time for the Company has determined the related advertising
impacts sales. The entire outstanding balance as of February 4, 2018 was fully amortized in fiscal 2019. There was no balance as of February 3, 2019.

Advertising  costs  not  associated  with  direct-response  advertising  are  expensed  as  incurred.  Advertising  expenses  (including  amortization  of  direct-
response advertising) which are included in selling, general and administrative expenses were $16,727,070 in 2019 and $6,213,603 in 2018.

SHOWROOM PREOPENING AND CLOSING COSTS

Non-capital  expenditures  incurred  in  preparation  for  opening  new  retail  showrooms  are  expensed  as  incurred  and  included  in  selling,  general  and
administrative expenses.

The  Company  continually  evaluates  the  profitability  of  its  showrooms.  When  the  Company  closes  or  relocates  a  showroom,  the  Company  incurs
unrecoverable  costs,  including  the  net  book  value  of  abandoned  fixtures  and  leasehold  improvements,  lease  termination  payments,  costs  to  transfer
inventory and usable fixtures and other costs of vacating the leased location. Such costs are expensed as incurred and are included in selling, general and
administrative expenses.

PRODUCT WARRANTY

Depending on the type of merchandise, the Company offers either a three year limited warranty or a lifetime warranty. The Company’s warranties require
it to repair or replace defective products at no cost to the customer. At the time product revenue is recognized, the Company reserves for estimated future
costs that may be incurred under its warranties based on historical experience. The Company periodically reviews the adequacy of its recorded warranty
liability. Product warranty expense was approximately $414,000 in fiscal 2019 and $423,000 in fiscal 2018.

F-14

 
 
 
 
 
  
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

OPERATING LEASES

Minimum operating lease expenses are recognized on a straight-line basis over the terms of the leases.

Our operating leases contain provisions for certain incentives. Incentives are deferred and are amortized over the underlying lease term on a straight-line
basis  as  a  reduction  to  rent  expense.  When  the  terms  or  the  Company’s  leases  provide  for  free  rent,  concessions  and/or  escalations,  the  Company
establishes  a  deferred  rent  liability  or  asset  for  the  difference  of  the  scheduled  rent  payments  and  a  straight  line  rent  expense.  This  liability  or  asset
increases or decreases depending on where the Company is at any given time in the life of the lease.  Percentage rent is not subject to straight-line of
expense and is expensed as incurred.

FAIR VALUE MEASUREMENTS

The carrying amount of the Company’s financial instruments classified as current assets and current liabilities approximate fair values based on the short
term nature of the accounts.

EQUITY BASED COMPENSATION

The Company’s 2017 Equity Incentive Plan provides for awards in the form of options, stock appreciation rights, restricted stock awards, restricted stock,
performance shares, cash-based awards and other stock-based awards. The plan allows for the issuance of up to 615,066 shares at February 3, 2019 and
1,050,000 at February 4, 2018. All awards shall be granted within 10 years from the effective date of the plan. The unit vesting was based on both time
and performance. See Note 7 for additional disclosure.

SHIPPING AND HANDLING

Shipping and handling charges billed to customers are included in revenue. Shipping and handling costs incurred are included in cost of merchandise
sold. Shipping and handling costs were $25,132,736 in fiscal 2019 and $12,739,891 in fiscal 2018.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

The Company accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first step is
to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will
be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest
amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to
the  extent  that  the  Company  anticipates  payment  (or  receipt)  of  cash  within  one  year.  Interest  and  penalties  related  to  uncertain  tax  positions  are
recognized in the provision for income taxes.

In connection with the 2017 reorganization, the intent was that the net operating losses (NOLs) of SAC Acquisition, LLC, a limited liability company
that had been historically treated as a C-corporation for federal and state income tax purposes were to be inherited by the Company. The Company is
currently  working  with  the  IRS  with  respect  to  the  2017  reorganization,  the  resolution  of  which  could  affect  the  amount  and  nature  of  its  NOLs. 
Notwithstanding  the  above,  the  Company  has  maintained  the  position  that  the  NOLs  were  inherited  from  SAC  in  the  2017  reorganization  and
consistently  maintained  a  full  valuation  allowance  against  its  NOLs.as  they  were  part  of  deferred  income  tax  assets  not  likely  to  be  realized. 
Accordingly, the resolution of the uncertain tax position regarding the Company’s NOL carryforward will have no impact on the Company’s financial
position or results of operations.  As of February 3, 2019, there are NOLs of approximately $10.8 million identified as an uncertain tax position. As of
February 4, 2018, there were no uncertain tax positions. See Note 5 for additional disclosures.

Deferred  income  taxes  are  provided  on  temporary  differences  between  the  income  tax  bases  of  assets  and  liabilities  and  the  amounts  reported  in  the
financial statements and on net operating loss and tax credit carry forwards.

A valuation allowance is provided for that portion of deferred income tax assets not likely to be realized. Deferred income tax assets and liabilities are
adjusted for the effects of changes in tax laws and rates on the date of enactment.

BASIC AND DILUTED NET LOSS PER SHARE

Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. As a
result of the Company’s net loss for both years presented, potentially dilutive securities were excluded from the computation of diluted loss per share, as
their effect would be anti-dilutive. Potentially dilutive securities include unvested restricted stock units in the amounts of 377,286 and 193,500 for fiscals
2019 and 2018, respectively and common stock warrants outstanding of 1,067,475 and 930,054 for fiscals 2019 and 2018, respectively. 

F-16

 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIC AND DILUTED NET LOSS PER SHARE (CONTINUED)

Basic and diluted net loss per common share is computed as follows:

Numerator:
Net loss - Basic and diluted
Preferred dividends and deemed dividends
Net loss attributable to common shares

Denominator:
Weighted average number of common shares for basic and diluted net loss per share
Basic and diluted net loss per share

NEW ACCOUNTING PRONOUNCEMENTS

For the year
ended 
February 3,
2019

For the  year
ended 
February 4,
2018

  $

(6,704,356)   $
(27,832,998)    
(34,537,354)    

(5,501,798)
(1,208,003)
(6,709,801)

10,536,721     
(3.28)   $

6,000,699 
(1.12)

  $

Except as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such
pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected to use the extended
transition period for complying with new or revised financial accounting standards.

In  August  2015,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standard  Update  (“ASU”)  No.  2015-14,  which  defers  the
effective date of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) by one year. ASU 2014-09 is a comprehensive new revenue
recognition  model  requiring  a  company  to  recognize  revenue  to  depict  the  transfer  of  goods  or  services  to  a  customer  at  an  amount  reflecting  the
consideration it expects to receive in exchange for those goods or services. As a result, ASU 2015-14 is now effective for fiscal years, and interim periods
within those years, beginning after December 15, 2018, which for the Company is fiscal 2020. Earlier application is permitted. The Company will adopt
the guidance beginning in the first quarter of fiscal 2020 using the modified retrospective method. The Company has evaluated and continues to evaluate
the impact of the adoption of the new revenue recognition standard. The adoption of this standard will not have a material impact on the Company’s
financial position and results of operations other than the need for increased disclosure.

F-17

 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
   
 
   
      
  
   
      
  
   
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 1 – OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In  February  2016,  FASB  issued ASU  No.  2016-02,  Leases  (Topic  842)  amending  lease  guidance  to  increase  transparency  and  comparability  among
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No.
2016-02 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020, with
early adoption permitted. Management is currently evaluating the impact ASU No. 2016-02 will have on these consolidated financial statements.

In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the
diversity in practice related to classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on
eight  specific  cash  flow  issues.  ASU  2016-15  is  effective  for  fiscal  years  beginning  after  December  15,  2018,  and  interim  periods  within  fiscal  years
beginning after December 15, 2019. Early adoption is permitted, including adoption in an interim period. The Company has not yet determined the effect
of the adoption of ASU 2016-15 on the Company’s consolidated financial position and results of operations.

F-18

 
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 2 – PROPERTY AND EQUIPMENT, NET

Property and equipment as of February 3, 2019 and February 4, 2018 consists of:

Office and store furniture, and equipment
Software
Leasehold improvements

Construction in process

Accumulated depreciation and amortization

Depreciation expense was $2,935,202 in fiscal 2019 and $1,996,191 in fiscal 2018.

NOTE 3 – OTHER INTANGIBLE ASSETS, NET

A summary of other intangible assets follows:

Patents
Trademarks
Other intangibles

Total

Patents
Trademarks
Other Intangibles

Total

  $

Estimated Life
5 Years
3 Years
Shorter of estimated 
useful life or lease term   
NA

  $

2019
4,798,414    $
2,707,666     

2018
3,430,735 
2,429,149 

20,088,812     
2,222,218     
29,817,110     
(11,222,031)    
18,595,079    $

13,859,312 
638,373 
20,357,569 
(9,320,280)
11,037,289 

February 3, 2019

Gross
Carrying
Amount

Accumulated
Amortization    

Net
Carrying
Amount

 10 Years  
 3 Years  
 5 Years  

    $

    $

1,406,336    $
868,586     
839,737     
3,114,659    $

(744,715)   $
(589,248)    
(838,365)    
(2,172,328)   $

661,621 
279,338 
1,372 
942,331 

Estimated
Life
10 Years
3 Years
5 Years

February 4, 2018

Gross
Carrying
Amount

Accumulated
Amortization    

Net
Carrying
Amount

  $

  $

1,056,604    $
603,807     
839,738     
2,500,149    $

(674,660)   $
(500,763)    
(798,356)    
(1,973,779)   $

381,944 
103,044 
41,382 
526,370 

Amortization expense on other intangible assets was $198,549 in fiscal 2019 and $218,308 in fiscal 2018.

F-19

 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
     
 
     
 
 
 
 
   
 
 
 
 
 
   
 
 
 
   
 
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 3 – OTHER INTANGIBLE ASSETS, NET (CONTINUED)

Expected amortization expense by fiscal year for these other intangible assets follows:

2020
2021
2022
2023
2024
Thereafter

NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS

A summary of other prepaid and other current assets follows:

Prepaid insurance
Prepaid catalogue costs
Barter credits
Deposits
Prepaid rent
Prepaid inventory
Other

F-20

196,960 
176,690 
136,465 
75,466 
75,396 
281,354 
942,331 

  $

2019

2018

  $

  $

760,974    $
1,633,960     
-     
732,938     
1,036,647     
575,397     
1,193,956     
5,933,872    $

463,661 
1,750,204 
307,417 
400,000 
1,207,812 
355,053 
1,578,799 
6,062,946 

 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
   
   
   
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 5 – INCOME TAXES

On December 22, 2017, the Federal government of the United States enacted the U.S. Tax Cuts and Jobs Act (“the Tax Act”) which significantly changed
existing U.S. tax laws including a reduction in the federal corporate income tax rate from 35% to 21%, repeal of the corporate alternative minimum tax
(“AMT”) and refund certain existing AMT credits over several years, introduction of a capital investment deduction, limitation of the interest deduction,
limitation  of  the  use  of  net  operating  losses  incurred  on  or  after  January  1,  2018  to  offset  future  taxable  income,  limitation  of  the  deduction  for
compensation  paid  to  certain  executive  officers  and  extensive  changes  to  the  U.S.  international  tax  system,  as  well  as  other  changes.  These  changes
generally took effect on January 1, 2018. The Company’s federal net operating losses that have been incurred prior to December 31, 2017 will continue
to have a 20-year carryforward limitation applied and will need to be evaluated for recoverability in the future as such. Net operating losses incurred after
December 31, 2017 will have an indefinite life, but usage will be limited to 80% of taxable income in any given year. On December 22, 2017, the SEC
issued  Staff  Accounting  Bulletin  118  (“SAB  118”),  which  provides  guidance  on  accounting  for  tax  effects  of  the  Tax  Act,  SAB  118  provides  a
measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740.
In accordance with SAB 118, the Company has finalized the income tax effects of the Tax Act as of February 3, 2019 and had no change to its original
estimates.

The components of deferred income taxes follow:

Deferred Income Tax Assets

Federal net operating loss carryforward
State net operating loss carryforward
Intangible assets
Accrued liabilities
Equity based compensation
Property and equipment
Merchandise inventories
Total Deferred Income Tax Assets
Valuation Allowance
Net Deferred Income Tax Asset

2019

2018

  $

  $

708,865    $
130,924     
248,731     
1,139,686     
171,120     
1,165,359     
154,599     
3,719,284     
(3,719,284)    
-    $

9,211,499 
2,130,112 
318,158 
515,392 
38,807 
985,871 
63,415 
13,263,254 
(13,263,254)
- 

The income tax provision differs from the amount obtained by applying the statutory Federal income tax rate to pretax income as follows:

(Benefit) at Federal Statutory rates
Permanent adjustments
State tax, net of Federal benefit
Change in Federal rate from 34% to 21%
Federal True-ups
Uncertain tax positions – NOLS
Change in valuation allowance
Income tax provision

2019
(1,397,881)   $
406,674     
(15,086)    
-     
(175,845)    
10,753,384     
(9,554,839)    
16,407    $

2018
(1,861,772)
62,491 
(265,277)
6,658,540 
(403,322)
- 
(4,164,660)
26,000 

  $

  $

The  Company  is  subject  to  federal,  state  and  local  corporate  income  taxes.  The  components  of  the  provision  for  income  taxes  reflected  on  the
consolidated statements of operations are set forth below:

Current taxes:
U.S. federal
State and local
Total current tax expense (benefit)

Deferred taxes:
U.S. federal
State and local
Total deferred tax expense (benefit)
Total tax (benefit) provision

F-21

2019

2018

  $

  $

  $

  $

-    $
16,407     
16,407    $

-    $
-     
-     
16,407    $

- 
26,000 
26,000 

- 
- 
- 
26,000 

 
 
 
 
 
 
  
 
 
 
   
 
 
   
     
 
   
     
 
   
   
   
   
   
   
   
   
 
   
      
  
 
 
 
 
   
 
   
   
   
   
   
   
   
 
 
 
   
 
   
     
 
   
 
   
      
  
   
      
  
   
   
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 5 – INCOME TAXES (CONTINUED)

Differences in terms of percentages are as follows:

(Benefit) at Federal Statutory rates
Permanent adjustments
State tax, net of Federal benefit
Change in Federal rate from 34% to 21%
Federal True-ups
Uncertain tax positions- NOLS
Change in valuation allowance
Income tax (benefit) provision

2019

2018

(21.0%)   
6.1%    
(0.2%)   
- 
(2.6%)   
161.5%    
(143.5%)   
0.3%    

(34.0%)
1.1%
(4.8%)
121.6%
(7.3%)
- 
(76.1%)
0.5%

At February 3, 2019 and February 4, 2018, pending the determination of the IRS that the NOLs of SAC were effectively inherited by the Company in the
2017  reorganization,  the  Company  has  net  operating  loss  carryforwards  available  for  federal  income  tax  purposes  of  approximately  $45,190,000  and
$43,864,000, respectively, which are scheduled to expire in varying amounts from fiscal 2027 to fiscal 2037. In addition, the Company has approximately
$35,674,000 and $35,908,000 of state net operating loss carryforwards as of February 3, 2019 and February 4, 2018, respectively. An allowance has been
recorded against the net operating losses in accordance with ASC 740-10. The federal and state net operating loss net of reserves are $3,376,000 and
$2,334,000 respectively for fiscal year ended February 3, 2019.

As defined in Section 382 of the Internal Revenue Code, certain ownership changes limit the annual utilization of federal net operating losses. As a result
of  issuance,  sales  and  other  transactions  involving  the  Company’s  stock,  the  Company  experienced  an  ownership  change  during  fiscal  year  ended
February 3, 2019 which could cause such federal net operating losses to be subject to limitation under Section 382. There is no impact on the overall
provision in the event the federal net operating losses are limited since the Company has a full valuation allowance against its deferred tax assets.

The  Company  is  currently  working  with  the  IRS  to  resolve  an  administrative  issue  related  to  the  amount  and  nature  of  its  NOLs.  The  Company  has
consistently maintained a full valuation allowance against its NOLs. Accordingly, the resolution of the uncertain tax position regarding the Company’s
NOL carryforward will have no impact on the Company’s financial position or results of operations.

During  fiscal  years  ended  February  3,  2019  and  February  4,  2018,  the  Company  increased/(decreased)  the  valuation  allowance  by  approximately
($9,555,000) and ($4,165,000) respectively.

The changes in the amount of unrecognized tax benefits in 2019 and 2018 were as follows:

Beginning balance
Additions for tax positions acquired
Additions for tax positions related to current year

Tax positions of prior years:

Payments
Settlements
Due to lapsed SOL

Ending balance

2019

2018

  $

-    $
-     
10,753,384     

-     
-     
-     
10,753,384    $

  $

- 
- 
- 

- 
- 
- 
- 

The Company adopted FASB ASU 2013-11. The pronouncement requires the Company to offset its uncertain tax positions against certain deferred tax
assets in the same jurisdiction. As of February 3, 2019, the Company reclassified $10,753,384 of its uncertain tax positions against its related deferred tax
assets.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
  
 
 
 
 
 
 
 
   
 
   
   
 
   
      
  
   
      
  
   
   
   
  
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 6 – COMMITMENTS, CONTINGENCIES AND RELATED PARTIES

OPERATING LEASE COMMITMENTS

The  Company  leases  its  office,  warehouse  facilities  and  retail  showrooms  under  operating  lease  agreements  which  expire  at  various  dates  through
November  2027.  Monthly  payments  related  to  these  leases  range  from  $2,500  to  $24,600.  Total  rent  expense  including  common  area  maintenance
charges and sales percentage rent was $16,245,590 in fiscal 2019 and $11,722,255 in fiscal 2018.

Expected future annual minimum rental payments under these leases follow:

2020
2021
2022
2023
2024
Thereafter

  $

  $

9,350,423 
8,683,571 
7,862,414 
7,628,815 
7,350,258 
20,253,484 
61,128,965 

The above disclosure includes lease extensions for various retail showrooms the Company entered into after year end.

SEVERANCE CONTINGENCY

The Company has various employment agreements with its senior level executives. A number of these agreements have severance provisions, ranging
from 12 to 18 months of salary, in the event those employees are terminated without cause. The total amount of exposure to the Company under these
agreements was $2,905,640 at February 3, 2019 if all executives with employment agreements were terminated without cause and the full amount of
severance was payable.

F-23

 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
   
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 6 – COMMITMENTS, CONTINGENCIES AND RELATED PARTIES (CONTINUED)

RELATED PARTIES

Mistral  Capital  Management,  LLC  (Mistral),  a  stockholder  of  the  Company,  performs  management  services  for  the  Company  under  a  contractual
agreement.  Management  fees  totaled  approximately  $400,000  in  both  fiscal  2019  and  in  fiscal  2018  and  are  included  in  selling,  general  and
administrative  expenses.  Transaction  fees  related  to  the  IPO  were  $500,000  in  fiscal  2019  and  are  included  in  selling,  general  and  administrative
expenses. No transaction fees were incurred during fiscal 2018. Amounts payable to Mistral as of February 3, 2019 and February 4, 2018 were $0 and
$121,103, respectively and are included in accounts payable in the accompanying balance sheets.

Satori  Capital,  LLC  (Satori),  a  stockholder  of  the  Company  since  April  2017,  performs  management  services  for  the  Company  under  a  contractual
agreement. Management fees totaled approximately $100,000 in both fiscal 2019 and fiscal 2018 and are included in selling, general and administrative
expenses. Transaction fees related to the IPO were $125,000 in fiscal 2019 and there were no structuring fees in the prior year’s financial statements. A
one-time  stock  bonus  of  50,000  shares  of  common  stock  at  $14.83  per  share,  or  $741,500,  is  included  in  equity-based  compensation  on  the
accompanying  consolidated  statement  of  changes  in  stockholders’  equity  and  issued  on  June  22,  2018.  The  bonus  was  issued  to  Satori  in  three
installments; two equal installments of 5,000 shares of common stock in August 2018 and September 2018 and the remainder of the shares were issued in
October 2018. All fees and the stock bonus are included in selling, general and administrative expenses in the accompanying condensed statements of
operations. There were no amounts payable to Satori as of February 3, 2019 and February 4, 2018.

In fiscal 2017, the Company engaged Blueport Commerce (“Blueport”), a company owned in part by investment vehicles affiliated with Mistral and an
affiliate  of  Schottenstein  Stores  Corporation,  an  indirect  investor  in  Sac  Acquisition  LLC.  to  evaluate  a  transition  plan  to  convert  to  the  Blueport
Commerce platform. Certain of our directors are members and principals of Mistral or employees of Schottenstein Stores Corporation. The Company
launched  the  Blueport  platform  in  February  2018.  There  were  $1,153,844  of  fees  incurred  with  Blueport  on  the  conversion  of  and  sales  transacted
through the Commerce platform during fiscal 2019. Transition plan fees of $0 and $15,235 were incurred with Blueport during fiscal 2019 and fiscal
2018, respectively. Amounts payable to Blueport as of February 3, 2019 and February 4, 2018 were $93,210 and $15,235, respectively, and are included
in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets.

NOTE 7 – STOCKHOLDERS’ EQUITY

On June 22, 2018, the board of directors of the Company approved a 1-for-2.5 reverse stock split of the Company’s shares of common stock. The reverse
stock  split  became  effective  immediately  prior  to  the  closing  of  its  initial  public  offering  (“IPO”).  All  stock  amounts  included  in  these  financial
statements have been adjusted to reflect this reverse stock split.

On  June  27,  2018,  the  Company  completed  its  IPO,  selling  4,025,000  shares  of  common  stock  at  a  price  of  $16.00  per  share.  Net  proceeds  to  the
Company from the offering was approximately $59.2 million after legal and underwriting expenses.

On October 29, 2018, certain selling stockholders conducted a secondary offering of 2,220,000 shares of common stock of the Company. The Company
did not sell any shares or receive any proceeds from the sale of the common stock by the selling stockholders.

F-24

 
 
 
 
 
 
 
 
 
 
  
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 7 – STOCKHOLDERS’ EQUITY (CONTINUED)

PREFERRED STOCK

In fiscal 2018, the Company completed financing transactions with funds and investment vehicles advised by Mistral, Satori, executive management and
third-party investors. As part of the transactions, the Company received $21,139,845 in cash (net of issuance costs of $1,325,156) in exchange for a total
of 899 Series A, A-1 and A-2 Preferred Units (preferred stock equivalent of 898,600 shares) and warrants to purchase 798,975 shares of common stock,
subject to adjustments in the exercise price. The preferred stock carried an annual dividend of 8% compounded and conversion rights dependent upon
certain events occurring.

In order to eliminate all outstanding preferred stock upon completion of the IPO, on April 19, 2018, the Company and the majority holders of each of the
Series A Preferred Stock, the Series A-1 Preferred Stock and the Series A-2 Preferred Stock agreed to amend and restate each series of preferred stock to,
among other things, revise the conversion features of the preferred stock to provide that, immediately prior to the closing of an initial public offering, the
preferred stock:

(1) will accrue an additional amount of dividends equal to the amount of dividends that would have accrued and accumulated through and including the
one-year anniversary of the completion of the initial public offering,

(2) will, along with the aggregate accrued or accumulated and unpaid dividends thereon, automatically convert into shares of common stock at a price per
share equal to the lesser of (a) 70% of the offering price, or (b) the applicable calculation set forth pursuant to the terms of their respective certificates of
designation.

All outstanding preferred stock totaling $25,645,000, including the additional year of dividends of $2,037,200 and accumulated dividends at 8% through
June  29,  2018  of  $2,495,704  was  converted  into  3,287,441  shares  of  common  stock  upon  completion  of  the  Company’s  IPO  on  June  29,  2018.  The
preferred stock converted to common stock at $9.13 per share resulting in a deemed dividend of $22,601,161 related to the conversion.

F-25

 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 7 – STOCKHOLDERS’ EQUITY (CONTINUED)

COMMON STOCK WARRANTS

In  fiscal  2018,  as  noted  above,  the  Company  completed  financing  transactions  with  funds  and  investment  vehicles  advised  by  Mistral,  Satori,  and
executive management in which the Company originally issued warrants to purchase an aggregate total of 15,979,500 shares of common stock subject to
adjustments in the exercise price as defined below.

In consideration for agreeing to amend the outstanding preferred stock to automatically convert immediately prior to the completion of the IPO, on April
19, 2018, the Company and a majority of the holders of the warrants issued along with the preferred stock, agreed to amend and restate the warrants to
replace the aggregate dollar value of each warrant with a fixed number of warrant shares. In order to prevent dilution of the purchase rights granted under
the warrants, the exercise price shall be calculated as follows:

I. If, prior to the exercise of the warrant, the Company completes its initial public offering of Common Stock (“Qualified IPO”), the exercise price
per warrant share shall, subject to certain provisions, be equal to the purchase price per share of Common Stock in the Qualified IPO;

II. If, prior to the exercise of the warrant and prior to a Qualified IPO, the Company completes a third party equity or equity-linked financing with an
institutional investor resulting in aggregate gross proceeds to the Company of at least $15,000,000 (a “Qualified Financing”), the exercise price per
warrant share shall be equal to the purchase price per share of Common Stock in the Qualified Financing (subject to adjustment); provided, however,
that following completion of a Qualified IPO, the exercise price per Warrant Share shall be the lower of the exercise price (the “Qualified Exercise
Price”);

III. If, prior to exercise of the warrant, the Company has not completed a Qualified IPO or Qualified Financing, the exercise price per warrant share
shall be determined based on a valuation of the Company prior to such exercise of $80 million (the “Valuation Exercise Price,” and together with the
IPO Exercise Price or the Qualified Exercise Price, as the case may be, the “Exercise Price”); or

IV. If there is Qualified Financing subsequent to a previous Qualified Financing and prior to a Qualified IPO, the Exercise Price per warrant share
shall be equal to the lesser of the then current Exercise Price immediately prior to such subsequent Qualified Financing and the purchase price or
deemed purchase price per share of Common Stock in the subsequent Qualified Financing.

As a result of the modification, on April 19, 2018, the Company updated the fair value of the warrants using the assumptions detailed below using a
probability-weighted expected return. As the total fair value of the modified warrants was less than the total fair value of the original warrants, there was
no financial statement impact on April 19, 2018. On June 29, 2018, the Company completed a Qualified IPO and the exercise price was adjusted to equal
the  purchase  price  per  share  of  common  stock  of  $16.00.  The  Company  computed  the  value  of  the  warrants  with  the  updated  assumptions  using  the
Black-Scholes  Model,  as  described  below,  and  recorded  the  difference  between  the  fair  value  of  the  new  warrants  compared  to  the  old  warrants  as  a
deemed dividend of $1,498,079.

There were 281,750 warrants, with a five-year term, issued to Roth Capital Partners, LLC as part of the underwriting agreement in connection with the
Company’s IPO. These warrants were valued using the Black-Scholes model.

In fiscal 2019, the Company amended and restated warrants totaling 56,077 with a three-year term, valued using the Black-Scholes model. The Company
recorded the difference between the fair value of the new warrants compared to the old warrants as a deemed dividend of $408,919.

F-26

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 7 – STOCKHOLDERS’ EQUITY (CONTINUED)

COMMON STOCK WARRANTS (CONTINUED)

The warrants may be exercised at any time following the date of issuance during the period prior to their expiration date. The fair value of each warrant is
estimated  on  the  date  of  grant  using  the  Black-Scholes  model.  Expected  volatilities  are  based  on  comparable  Companies’  historical  volatility,  which
management believes represents the most accurate basis for estimating expected future volatility under the current circumstances. The risk-free rate is
based on the U.S. treasury yield in effect at the time of the grant. The Black-Scholes model assumptions are noted in the following table:

Warrants
Expected volatility
Expected dividend yield
Expected term (in years)
Risk-free interest rate
Exercise price
Calculated fair value of warrant

April 19, 
2018

798,795 

  June 29, 2018  
798,795 

  June 29, 2018  
281,750 

September 26,
2018 

    41.4% - 43.7%   
0%   

3.10 
1.7% - 2.0%   
  $
14.80 
  $
3.12 

  $
  $

42.0%   
0%   

3.00 
2.6%   
  $
  $

16.00 
5.00 

41.3%   
0%   

5.00 
2.7%   
  $
  $

19.20 
8.84 

56,077 

43.8%
0%

3.00 
2.69%
9.13 
12.87 

Total warrants outstanding as of February 3, 2019 and February 4, 2018, were as follows:

Outstanding at January 30, 2017
Warrants issued
Expired and canceled
Exercised
Outstanding at February 4, 2018
Warrants issued
Expired and canceled
Exercised
Warrants Outstanding at February 3, 2019

Average
 Exercise
Price

Number of
Warrants

Weighted
 Average
 Remaining
Life

  $

  $

-     
17.18     
-     
-     
17.18     
18.56     
17.18     
10.44     
16.83     

-     
930,054     
-     
-     
930,054     
1,136,802     
(930,054)    
(69,327)    
1,067,475     

- 
3.86 
- 
- 
3.24 
3.65 
(3.20)
(2.68)
2.93 

The Company early adopted ASU 2017-11, which addresses the accounting for warrants with down round features that result in the strike price being
reduced on the basis of the pricing of future equity offerings, which allowed the Company to account for the warrants issued along with the preferred
raise in fiscal 2018 as equity versus a liability.

F-27

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
  
 
 
 
   
   
 
   
   
   
   
   
   
   
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 7 – STOCKHOLDERS’ EQUITY (CONTINUED)

EQUITY INCENTIVE PLANS

In  October  2017,  the  Company  adopted  the  2017  Equity  Incentive  Plan  (the  “Plan”)  which  provides  for  Awards  in  the  form  of  Options,  Stock
Appreciation  rights,  Restricted  Stock  Awards,  Restricted  Stock  Units,  Performance  shares,  Performance  Units,  Cash-Based  Awards  and  Other  Stock-
Based Awards. In April 2018, the board of directors of the Company approved an increase in shares of common stock reserved for issuance under the
Plan from 420,000 to 604,612 shares of common stock.

On May 10, 2018, the Board of Directors approved an increase in shares of common stock reserved for issuance under the Plan from 604,612 to 615,066
shares of common stock.

All awards shall be granted within 10 years from the effective date of the Plan.

In October 2017, the Company granted 258,000 Restricted Stock Units to certain officers of the Company with a fair value of $2,792,849. As of February
3, 2019, there were 161,250 unvested units outstanding related to this grant. The unit vesting was based on both time and performance. The time vesting
units  vest  twenty-five  percent  on  January  31,  2018,  and  twenty-five  percent  on  each  of  the  next  three  anniversaries  of  that  initial  vesting  date.  The
performance  vesting  units  vest  annually  upon  the  achievement  of  certain  benchmarks.  There  were  no  Restricted  Stock  Units  cancelled,  forfeited,  or
expired during the fiscal year ended February 3, 2019 related to these grants.

In March 2018, the Company granted 52,504 Restricted Stock Units to certain executive employees of the Company with a fair value of $568,356. As of
February 3, 2019, there were 32,817 unvested units outstanding related to this grant. The unit vesting was based on both time and performance. The time
vesting units vest twenty-five percent on May 1, 2018, and twenty-five percent on January 31st of the following three years. The performance vesting
units vest annually upon the achievement of certain benchmarks. There were no Restricted Stock Units cancelled, forfeited, or expired during the fiscal
year ended February 3, 2019 related to these grants.

On  May  10,  2018,  the  Company  granted  188,917  Restricted  Stock  Units  to  certain  officers  of  the  Company  with  a  fair  value  of  $2,800,695.  As  of
February 3, 2019, there were 118,073 unvested units outstanding related to this grant. The vesting of the restricted stock units is based on both time and
performance. The time vesting units vest twenty-five percent on the closing of the offering, and twenty-five percent on January 31st of the following
three years. The performance vesting units vest annually upon the achievement of certain benchmarks. There were no Restricted Stock Units cancelled,
forfeited, or expired during the fiscal year ended February 3, 2019 related to these grants.

On  June  20,  2018,  the  Company  granted  to  certain  executive  and  non-executive  employees  of  the  Company  an  aggregate  of  68,378  Restricted  Stock
Units, with a fair value of $1,014,046 of which 15,666 Restricted Stock Units, immediately vested. The vesting of the unvested Restricted Stock Units is
based on both time and performance. The time and performance vesting units will vest twenty-five percent on July 1, 2019, and July 1, 2020 and between
twenty-five  to  thirty-five  percent  on  July  1,  2021.  The  performance  vesting  units  will  only  vest  upon  the  achievement  of  certain  benchmarks.  As  of
February 3, 2019, there were 48,083 unvested units outstanding related to this grant. There were 4,629 units forfeited from this grant during the fiscal
year ended February 3, 2019.

In September 2018, the Company granted a certain executive employee of the Company 10,500 Restricted Stock Units with a fair value of $250,950. As
of February 3, 2019, there were 6,563 unvested units outstanding related to this grant. The unit vesting was based on both time and performance. The
time vesting units vest twenty-five percent on October 4, 2018, and twenty-five percent on January 31st of the following three years. The performance
vesting units vest annually upon the achievement of certain benchmarks. There were no Restricted Stock Units cancelled, forfeited, or expired during the
fiscal year ended February 3, 2019 related to these grants.

In January 2019, the Company granted a certain executive employee of the Company 10,500 Restricted Stock Units with a fair value of $246,120. As of
February 3, 2019, there were 10,500 unvested units outstanding related to this grant. The unit vesting was based on both time and performance. The time
vesting  units  vest  twenty-five  percent  on  January  31,  2020,  and  twenty-five  percent  on  January  31st  of  each  of  the  following  three  years.  The
performance vesting units vest annually upon the achievement of certain benchmarks. There were no restricted stock units cancelled, forfeited, or expired
during the fiscal year ended February 3, 2019.

F-28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 7 – STOCKHOLDERS’ EQUITY (CONTINUED)

EQUITY INCENTIVE PLANS (CONTINUED)

A summary of the status of our unvested restricted stock units as of February 3, 2019 and February 4, 2018, and changes during the years then ended, is
presented below:

Unvested at January 30, 2017
Granted
Forfeited
Vested

Unvested at February 4, 2018
Granted
Forfeited
Vested

Unvested at February 3, 2019

Weighted
average
grant date
fair value

Number
of shares

-    $
258,000     
-     
(64,500)    

193,500     
330,799     
(4,629)    
(142,384)    

- 
10.83 
- 
10.83 

10.83 
14.76 
14.83 
13.62 

377,286    $

11.16 

Stock compensation expense related to the above restricted stock units was $2,568,518 for fiscal 2019, and $846,747 for fiscal 2018.

The  total  unrecognized  restricted  stock  unit  compensation  cost  related  to  non-vested  awards  was  $1,315,947  as  of  February  3,  2019  and  will  be
recognized in operations over a weighted average period of 2.24 years.

F-29

 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
 
   
      
  
   
   
   
   
 
   
      
  
   
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 8 – EMPLOYEE BENEFIT PLAN

In February 2017, the Company established The Lovesac Company 401(k) Plan (the “Plan”) with Elective Deferrals beginning May 1, 2017. The Plan
calls for Elective Deferral Contributions, Safe Harbor Matching Contributions and Profit Sharing Contributions. All employees of the Company will be
eligible to participate in the Plan as of the day of the month which is coincident with or next follows the date on which they attain age 21 and complete 1
month of service. Participants will be able to contribute up to 100% of their eligible Compensation to the plan subject to limitations with the IRS. The
employer contributions to the Plan for fiscal 2019 and 2018 were approximately $303,000 and $156,000, respectively.

NOTE 9 – FINANCING ARRANGEMENTS

NOTE PAYABLE

In July 2016, the Company entered into a one year note payable arrangement for $500,000 with American Express Merchant Financing (Amex) that bore
interest at 3.5%. Principal and interest payments on this note were done by Amex withholding 6% of the Company’s Amex credit card remittances. The
note expired on June 29, 2017 and was paid in full in fiscal 2018.

CREDIT LINES

The Company had a line of credit with Siena Lending Group, LLC to borrow up to $7.0 million, which matured on May 14, 2018. Borrowings were
limited  to  the  lesser  of  75%  of  inventory  or  85%  of  the  net  orderly  liquidation  value  of  inventory  and  may  be  reduced  by  certain  liabilities  of  the
Company. All  amounts  outstanding  bore  interest  at  the  base  rate,  defined  as  the  greatest  of  (i)  Prime  Rate  published  by  The  Wall  Street  Journal,  (ii)
Federal  Funds  Rate  plus  0.5%  or  (iii)  3.25%,  plus  3%  (7.00%  at  February  4,  2018).  The  line  was  subject  to  a  monthly  unused  line  fee  of  .75%.  The
agreement was secured by the first lien on substantially all assets of the Company. In February 2018, the Company paid the outstanding loan balance of
$405, an early termination fee of $70,000 and fully amortized the remaining deferred financing fees of $48,149 on its line of credit with Siena Lending
Group, LLC.

 On February 6, 2018, the Company established a line of credit with Wells Fargo Bank, National Association (“Wells”). The line of credit with Wells
allows the Company to borrow up to $25.0 million and will mature in February 2023. Borrowings are limited to 90% of eligible credit card receivables
plus 85% of eligible wholesale receivables plus 85% of the net recovery percentage for the eligible inventory multiplied by the value of such eligible
inventory of the Company for the period from December 16 of each year until October 14 of the immediately following year, with a seasonal increase to
90% of the net recovery percentage for the period from October 15 of each year until December 15 of such year, seasonal advance rate, minus applicable
reserves established by Wells. As of February 3, 2019, the Company’s borrowing availability under the line of credit with Wells Fargo was $11.5 million.
As of February 3, 2019, there was $31,373 outstanding on this line of credit related to unused line fee charges.

Under the line of credit with Wells, the Company may elect that revolving loans bear interest at a rate per annum equal to the base rate plus the applicable
margin or the LIBOR rate plus the applicable margin. The applicable margin is based on tier’s relating to the quarterly average excess availability. The
tiers range from 2.00% to 2.25%. The loan agreement calls for certain covenants including a timing of the financial statements threshold and a minimum
excess availability threshold. On May 3, 2018, the Company elected a one-month revolving loan with a maturity date of June 4, 2018, that bears interest
at the LIBOR rate plus the applicable margin for an all-in-rate of 3.1875%. The one-month revolving loan matured and was paid in full on June 4, 2018.

F-30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 3, 2019 AND FEBRUARY 4, 2018

NOTE 10 – SEGMENT INFORMATION

The  Company  operates  within  a  single  reporting  segment.  The  chief  operating  decision  maker  of  the  Company  is  the  Chief  Executive  Officer  and
President.  The  Company’s  operating  segments  are  aggregated  for  financial  reporting  purposes  because  they  are  similar  in  each  of  the  following  areas
including economic characteristics, class of consumer, nature of products and distribution method and products are a singular group of products which
make up over 95% of total sales.

The Company’s sales by product which are considered one segment are as follows:

Sactionals
Sacs
Other

NOTE 11 – BARTER ARRANGEMENTS

Fiscal year ending

February 4,
2019

January 29,
2018

  $ 120,205,061    $
41,174,831     
4,501,405     

72,562,546 
26,854,616 
2,393,250 

  $ 165,881,297    $ 101,810,413 

In fiscal 2018, the Company entered into a bartering arrangement with Icon International, Inc., a vendor, whereas the Company will provide inventory in
exchange  for  media  credits.  During  fiscal  2018,  the  Company  exchanged  $577,326  of  inventory  plus  the  cost  of  freight  for  certain  media  credits.  To
account for the exchange, the Company recorded the transfer of the inventory asset as a reduction of inventory and an increase to a prepaid media asset of
$534,407  which  is  included  in  “Prepaid  and  other  current  assets”  on  the  accompanying  consolidated  balance  sheet.  The  Company  had  $307,417  of
unused media credits remaining as of February 4, 2018 that were used in full during fiscal 2019.

The Company accounts for barter transactions under ASC Topic No. 845 “Nonmonetary Transactions.” Barter transactions with commercial substance
are recorded at the estimated fair value of the products exchanged, unless the products received have a more readily determinable estimated fair value.
Revenue associated with barter transactions is recorded at the time of the exchange of the related assets.

NOTE 12 – SUBSEQUENT EVENTS

The Company has evaluated events and transactions subsequent to February 3, 2019 through the date the consolidated financial statements were issued.

On March 22, 2019, all unvested restricted stock units for certain senior executives of the Company vested according to the accelerated vesting trigger in
their  restricted  stock  unit  agreements.  The  triggering  event  was  the  market  capitalization  of  Company,  post  IPO,  exceeding  $300  million  for  60
consecutive trading days and the expiration of the lock-up period. A total of 279,325 restricted stock units vested resulting in approximately $3.5 million
in additional RSU compensation expense.

F-31

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
 
 
   
   
 
   
      
  
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Shawn Nelson, certify that:

1.

I have reviewed this Annual Report on Form 10-K of The Lovesac Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,

to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most

recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal

control over financial reporting.

Date: May 3, 2019

/s/ Shawn Nelson

Signed:
Name: Shawn Nelson
Title:

Chief Executive Officer
(Principal Executive Officer)

 
 
 
Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Donna Dellomo certify that:

1.

I have reviewed this Annual Report on Form 10-K of The Lovesac Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,

to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most

recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal

control over financial reporting.

Date: May 3, 2019

/s/ Donna Dellomo

Signed:
Name: Donna Dellomo
Title:

Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

 
 
 
Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Shawn Nelson, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual
Report on Form 10-K of The Lovesac Company for the fiscal year ended February 3, 2019, fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K fairly presents, in all material respects, the financial
condition and results of operations of The Lovesac Company.

Date: May 3, 2019

/s/ Shawn Nelson

Signed:
Name: Shawn Nelson
Title:

Chief Executive Officer
(Principal Executive Officer)

 
 
 
Exhibit 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I,  Donna  Dellomo,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that  the
Annual Report on Form 10-K of The Lovesac Company for the fiscal year ended February 3, 2019, fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K fairly presents, in all material respects, the
financial condition and results of operations of The Lovesac Company.

Date: May 3, 2019

/s/ Donna Dellomo

Signed:
Name: Donna Dellomo
Title:

Executive Vice President and Chief Financial Officer
(Principal Financial Officer)