Quarterlytics / Consumer Cyclical / Furnishings, Fixtures & Appliances / The Lovesac Company / FY2019 Annual Report

The Lovesac Company
Annual Report 2019

LOVE · NASDAQ Consumer Cyclical
Claim this profile
Ticker LOVE
Exchange NASDAQ
Sector Consumer Cyclical
Industry Furnishings, Fixtures & Appliances
Employees 920
← All annual reports
FY2019 Annual Report · The Lovesac Company
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended February 2, 2020 

or 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from ___________ to ___________ 

Commission File Number: 001-38555

THE LOVESAC COMPANY
(Exact Name of Registrant as Specified in Its Charter)

Delaware
State or Other Jurisdiction of
Incorporation or Organization

Two Landmark Square, Suite 300
Stamford, Connecticut
Address of Principal Executive Offices

16-1685692
I.R.S. Employer Identification No.

06901
Zip Code

Registrant’s telephone number, including area code (888) 636-1223

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, $0.00001 par value per share

Trading Symbol(s)
LOVE

  Name of each exchange on which registered

The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: 

(Title of Class) 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐    No ☒ 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes ☐    No ☒ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes ☒     No ☐ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation  S-T  (§  232.405  of  this  chapter)  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  submit  such
files).  Yes ☒   No ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an
emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth
company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer ☐
Non-accelerated filer ☐
Emerging growth company ☒

Accelerated filer ☒
Smaller reporting company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any

new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐    No ☒ 

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal
control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared
or issued its audit report. ☐ 

As of August 2, 2019 (last business day of the registrant’s most recently completed second fiscal quarter), the aggregate market value of the voting
common stock held by non-affiliates of the Registrant (without admitting that any person whose shares are not included in such calculation is an affiliate)
was approximately $173,298,214. 

As of April 15, 2020, there were 14,472,611 shares of common stock, $0.00001 par value per share, outstanding. 

DOCUMENTS INCORPORATED BY REFERENCE 

Certain portions of the registrant's definitive proxy statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 or an amendment to
this Annual Report on Form 10-K, to be filed with the Securities and Exchange Commission, are incorporated by reference into Part III of this Annual
Report on Form 10-K. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Business.
Risk Factors.
Unresolved Staff Comments.
Properties.
Legal Proceedings.
Mine Safety Disclosures.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Selected Financial Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Quantitative and Qualitative Disclosures About Market Risk.
Financial Statements and Supplementary Data.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
Controls and Procedures.
Other Information.

Directors, Executive Officers and Corporate Governance.
Executive Compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Certain Relationships and Related Transactions, and Director Independence.
Principal Accounting Fees and Services.

PART I.

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

PART III.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV.

Item 15.
Item 16.

Exhibits, Financial Statement Schedules.
Form 10-K Summary.

i

Page

1
8
23
23
23
23

24
24
28
39
39
40
40
40

41
41
41
41
41

42
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risk and uncertainties. Forward-looking statements
generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they
contain  words  such  as  “may,”  “will,”  “should,”  “expects,”  “plans,”  “anticipates,”  “could,”  “intends,”  “target,”  “projects,”  “contemplates,”  “believes,”
“estimates,”  “predicts,”  “potential,”  or  “continue”  or  the  negative  of  these  words  or  other  similar  terms  or  expressions  that  concern  our  expectations,
strategy, plans, or intentions. Forward-looking statements contained in this Annual Report on Form 10- K include, but are not limited to, statements about:

● the  effect  and  consequences  of  the  novel  coronavirus  (“COVID-19”)  public  health  crisis  on  matters  including  U.S.  and  local  economies;  our
business operations and continuity; the availability of corporate and consumer financing; the health and productivity of our associates; the ability
of third-party providers to continue uninterrupted service; and the regulatory environment in which we operate;

● our ability to sustain recent growth rates;

● our ability to manage the growth of our operations over time;

● our ability to maintain, grow and enforce our brand and trademark rights;

● our ability to improve our products and develop new products;

● our ability to obtain, grow and enforce intellectual property related to our business and avoid infringement or other violation of the intellectual

property rights of others;

● our ability to successfully open and operate new showrooms;

● our ability to increase our Internet sales; and

● our ability to compete and succeed in a highly competitive and evolving industry.

We caution you that the foregoing list may not contain all the forward-looking statements made in this Annual Report on Form 10-K.

You  should  not  rely  upon  forward-looking  statements  as  predictions  of  future  events.  We  have  based  the  forward-looking  statements  contained  in  this
Annual Report on Form 10- K primarily on our current expectations and projections about future events and trends that we believe may affect our business,
financial  condition,  results  of  operations,  and  prospects.  The  outcome  of  the  events  described  in  these  forward-looking  statements  is  subject  to  risks,
uncertainties, and other factors described in the section titled “Risk Factors” and elsewhere in this Annual Report on Form 10- K. Moreover, we operate in
a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks
and uncertainties that could have an impact on the forward-looking statements contained in this Annual Report on Form 10-K. We cannot assure you that
the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances
could differ materially from those described in the forward-looking statements.

The  forward-looking  statements  made  in  this  Annual  Report  on  Form  10-K  relate  only  to  events  as  of  the  date  on  which  the  statements  are  made.  We
undertake no obligation to update any forward-looking statements made in this Annual Report on Form 10- K to reflect events or circumstances after the
date of this Annual Report on Form 10-K or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not
actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-
looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or
investments we may make.

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business.

Company Overview

PART I.

We  are  a  technology  driven,  omni-channel  company  that  designs,  manufactures  and  sells  unique,  high  quality  furniture  comprised  of  modular  couches
called  Sactionals  and  premium  foam  beanbag  chairs  called  Sacs.  We  market  and  sell  our  products  through  modern  and  efficient  showrooms  and,
increasingly,  through  online  sales.  We  believe  that  our  ecommerce  centric  approach,  coupled  with  our  ability  to  deliver  our  large  upholstered  products
through nationwide express couriers, is unique to the furniture industry.

The  name  “Lovesac”  was  derived  from  our  original  innovative  product,  a  premium  foam  beanbag  chair,  the  Sac.  The  Sac  was  developed  in  1995  and
provided the foundation for the Company. We believe that the large size, comfortable foam filling and irreverent branding of our Sacs products have been
instrumental in growing a loyal customer base and our positive, fun image. Our Sacs represented 17.0% and 24.8% of our sales for fiscal years 2020 and
2019, respectively.

Our Sactionals product line currently represents a majority of our sales. Sactionals are a couch system that consists of two components, seats and sides,
which can be arranged, rearranged and expanded into thousands of configurations easily and without tools. Our Sactional products include a number of
patented features relating to their geometry and modularity, coupling mechanisms and other features. We believe that these high quality premium priced
products enhance our brand image and customer loyalty and expect them to continue to garner a significant share of our sales. Our Sactionals represented
80.7% and 72.5% of our sales for fiscal years 2020 and 2019, respectively. We are currently reviewing our allocation methodology of the application of
product discounts to each product segment of our business which we believe will provide a more comparative view of product category growth on a go
forward basis.

Sacs and Sactionals come in a wide variety of colors and fabrics that allow consumers to customize their purchases in numerous configurations and styles.
We provide lifetime warranties on our Sactionals frames and the foam used in both product lines, and 3-year warranties on our covers. Our Designed for
Life trademark reflects our dynamic product line that is built to last and evolve throughout a customer’s life. Customers can continually update their Sacs
and Sactionals with new covers, additions and configurations to accommodate changes in their family and housing situations.

We believe the strength of our brand is reflected in the number of customers who routinely share their purchases of Lovesac products with their friends
through social media, often displaying our logos or company name in their posts. Our customers include celebrities and other influencers who support our
brand through postings made on an uncompensated and unsolicited basis.

1

 
 
 
 
 
 
 
 
 
 
We currently market and sell our products through 91 showrooms at top tier malls, lifestyle centers and street locations in 35 states in the U.S. Our modern,
efficient showrooms are designed to appeal to millennials and other purchasers looking for comfortable, enduring, premium furniture. They showcase the
different sizes of our Sacs, the myriad forms into which our Sactionals can be configured, and the large variety of fabrics that can be used to cover our
products. Our retail showrooms are technology driven and focused on educating prospective customers about the many benefits of our unique products,
enabling us to require just 498 to 1,794 square feet for each showroom.

As part of our direct to consumer sales approach, we also sell our products through our ecommerce platform. We believe our products are uniquely suited
to this channel. Our foam-based Sacs can be reduced to one-eighth of their normal size and each of our Sactionals components weighs less than 50 pounds
upon shipping. With furniture especially suited to ecommerce applications, our sales completed through this channel accounted for 23.9% and 19.9% of our
total fiscal 2020 and fiscal 2019 sales, respectively. Our showrooms and other direct advertising and marketing efforts work in concert to drive customer
conversion in ecommerce.

Despite the increase in sales, net losses were $15.2 million and $6.7 million for fiscal 2020 and 2019, respectively primarily due to increased spending on
tariffs, showrooms, advertising, marketing and financing related costs.

Impact of COVID-19

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S. states
and localities issued lockdown orders impacting the operations of our stores and consumer demand. Since then, the COVID-19 situation within the U.S. has
rapidly escalated. On April 1, 2020, we announced that all showroom locations will remain closed until further notice. We will follow the guidance of local,
state and federal governments, as well as health organizations, to determine when we can safely reopen our showrooms. Additionally, we implemented a
reduction in workforce of approximately 445 part time employees (representing 57% of our total headcount) as well as a temporary reduction in executive
cash  compensation.  Cash  compensation  was  reduced  by  20%  for  Shawn  Nelson,  Chief  Executive  Officer,  Jack  Krause,  President  and  Chief  Operating
Officer,  and  Donna  Dellomo,  Executive  Vice  President  and  Chief  Financial  Officer.  The  base  salaries  of  all  other  senior  management  and  full-time
headquarter team members has been temporarily reduced by graduated amounts. Our Board of Directors has also agreed to a temporary reduction of its
retainer and monitoring fees and an extension of the associated payment timeline. We continue to monitor the situation closely and it is possible that we
will implement further measures.

2

 
 
 
 
 
 
 
Company History

The  Company  was  formed  in  the  State  of  Delaware  on  January  3,  2017,  in  connection  with  a  corporate  reorganization  with  SAC  Acquisition  LLC,  a
Delaware limited liability company, the predecessor entity to the Company. Our common stock began trading on Nasdaq under the symbol “LOVE” on
June 27, 2018 and we consummated our initial public offering of shares of our common stock, or our IPO, on June 29, 2018.

Product Overview

We  challenge  the  notion  that  a  piece  of  furniture  is  static  by  offering  a  dynamic  product  line  built  to  last  and  evolve  throughout  a  customer’s  life.  Our
products serve as a set of building blocks that can be rearranged, restyled and re-upholstered with any new setting, mitigating constant changes in fashion
and style.

● Sactionals. We believe our Sactionals platform is unlike competing products in its adaptability yet is comparable aesthetically to similarly priced
premium couches and sectionals. Our Sactional products include a number of patented features relating to their geometry and modularity, coupling
mechanisms and other features. Utilizing only two, standardized pieces, “seats” and “sides,” and over 250 high quality, tight-fitting covers that are
removable, washable, and changeable, customers can create numerous permutations of a sectional couch with minimal effort. Customization is
further enhanced with our specialty-shaped modular offerings, such as our wedge seat and roll arm side. Our custom features and accessories can
be  added  easily  and  quickly  to  a  Sactional  to  meet  endless  design,  style  and  utility  preferences,  reflecting  our  Designed  for  Life  philosophy.
Sactionals are built to meet the highest durability and structural standards applicable to fixed couches. Sactionals are comprised of standardized
units and we guarantee their compatibility over time, which we believe is a major pillar of their value proposition to the consumer.

● Sacs. We believe that our Sacs product line is a category leader in oversized beanbags. The Sac product line offers 6 different sizes ranging from
22 pounds to 95 pounds with capacity to seat 3+ people on the larger model Sacs. Filled with Durafoam, a blend of shredded foam, Sacs provide
serene comfort and guaranteed durability. Their removable covers are machine washable and may be easily replaced with a wide selection of cover
offerings.

● Accessories.  Our  accessories  complement  our  Sacs  and  Sactionals  by  increasing  their  adaptability  to  meet  evolving  consumer  demands  and
preferences. Our current product line offers Sactional-specific drink holders, footsac blankets, decorative pillows, fitted seat tables and ottomans in
varying styles and finishes and our unique Sactionals Power Hub, providing our customers with the flexibility to customize their furnishings with
decorative and practical add-ons to meet evolving style preferences.

Sales Channels

We  offer  our  products  through  an  omni-channel  platform  that  provides  a  seamless  and  meaningful  experience  to  our  customers  online  and  in-store.
Compared  to  traditional  retailers,  our  showrooms  require  significantly  less  square  footage  because  of  our  need  to  have  only  a  few  in-store  sample
configurations for display and our ability to stack our inventory for immediate sale. Our retail showrooms are technology driven and focused on educating
prospective customers about the many benefits of our unique products, enabling us to require just 498 to 1,794 square feet for each showroom. The small
footprint requirement provides a cost advantage and flexibility in locating our showrooms strategically in A-rated malls and street locations in our target
markets.  These  logistical  advantages  underlie  our  broader  tech-driven,  Internet-based  business  model,  where  we  leverage  our  showrooms  as  both  a
traditional retail channel to purchase our products and an educational center for prospective online customers to learn about and interact with our products
in real time.

Through our fast growing mobile and ecommerce channel, we are able to significantly enhance the consumer shopping experience for home furnishings,
driving deeper brand engagement and loyalty, while simultaneously driving favorable margin expansion. Our technology capabilities are robust, and we are
well  positioned  to  benefit  from  the  growing  consumer  preference  to  transact  via  mobile  devices.  We  leverage  our  strong  social  media  presence  and
showroom  footprint  to  drive  traffic  toward  our  ecommerce  platform,  where  product  testimonials  and  inspirational  stories  from  our  Lovesac  community
create a more engaging consumer experience for our customers. Additionally, our products’ compact packaging facilitates consistent production scheduling,
outsourcing of delivery and lower shipping costs, allowing us to quickly and cost-effectively deliver online orders.

We have also enhanced our sales through the use of pop-up shops and shop in shops. The pop-up shop showrooms display select Sacs and Sactionals and
are  staffed  with  associates  trained  to  demonstrate  and  sell  our  products.  We  have  an  ongoing  working  relationship  with  Costco  to  operate  pop-up  shop
showrooms that typically average ten days at a time. Due to the success of our pop-up shops, we worked with Costco to bring an eighteen-day Internet pop-
up  shops  to  Costco.com,  in  which  our  products  were  offered  for  purchase  through  the  Costco.com  website.  The  Costco.com  Internet  pop-up  shops
generated nearly $600,000 in the eighteen days and due to the success, four more were scheduled and generated $1.6 million before the end of fiscal 2020.
We hosted over 553 and 756 pop-up shop showrooms at Costco locations for fiscal 2020 and 2019, respectively. Unlike the pop-up shops which are 10-day
shows, and pop-up locations, shop in shops are designed to be in permanent locations carrying the same digital technology of our showrooms and will be
staffed  with  associates  trained  to  demonstrate  and  sell  our  products.  We  have  an  ongoing  working  relationship  with  Macy’s  to  operate  shop-in-shop
showrooms  and  are  currently  expanding  the  use  of  this  shop-in-shop  platform  and  currently  testing  with  Best  Buy.  We  plan  to  increase  the  number  of
locations where customers can experience and purchase our products at a lower cost to us than our permanent showrooms. We continue to explore other
pop-up and shop in shop partnerships and opportunities to promote our products and facilitate customers interacting with our products in the real world.
Other sales which includes pop-up and shop-in-shop sales accounted for 12.7% and 11.9% of our total sales for fiscal 2020 and 2019, respectively.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
Customers

● Robust customer lifetime value. The fiscal 2020 cohort had an average first year value of $1,835 per new customer, and this is the highest first
year  value  of  all  cohorts  we  have  tracked  since  fiscal  2015  and  28.4%  higher  than  the  3  year  benchmark  fiscal  2015  cohort  whose  Customer
Lifetime Value (CLV) is currently $1,314 which increased from $1,277 in fiscal 2019. We believe this is an outcome of our decision to focus on
driving penetration of Sactionals. We calculated our fiscal 2020 cohort CLV by dividing the aggregate gross profits through fiscal 2020 attributed
to the fiscal 2020 cohort (approximately $145,458,580) by the total number of new customers from fiscal 2020 (79,252).

In addition, our Customer Acquisition Cost (CAC) was $319.71 for fiscal 2020. This is an increase from our fiscal 2019 CAC which was $309.46.
This increase is attributable to our increase in marketing spend targeted at Sactional customers. We expect our CAC to continue to increase as we
continue to target Sactional customers. We expect this increase in CAC to correspond with a continued increase in CLV. Our CLV/CAC ratio for
fiscal 2020 was 4.68 compared to 4.98 for fiscal 2019.

● Target  Demographics.  Based  on  our  internal  data,  our  typical  customer  is  25  to  45  years  in  age  with  an  annual  household  income  of  over
$100,000.  We  consider  this  to  be  an  attractive  demographic  because  of  its  higher  than  average  rates  of  household  formation  and  furniture
purchasing. Members of the millennial demographic, our primary target market, are entering this age group daily. Our customers have different
tastes,  styles,  purchasing  goals  and  budgets  when  shopping  for  couches,  and  our  Sactionals  platform’s  modularity  addresses  this  wide  array  of
needs.

Competitive Strengths

Our consumers often cross-shop Lovesac with companies such as Crate and Barrel, Pottery Barn, Arhaus, Restoration Hardware, Ikea, Joybird and Wayfair.
We believe that the following strengths are central to the power of our brand and business model:

Innovative Business Model 

● Merchandising Strategy. Many home furnishings retailers, online or offline, rely on an assortment of new offerings each season to drive their
business  and  to  refashion  their  offerings.  We  have  avoided  this  “merchandising”  approach  in  favor  of  a  product  platform-based  approach  that
reduces the need for seasonal introductions, designer collections, or broad in-stock assortments. We optimize our in-stock assortment of covers
and accessories by limiting them to those that sell in large quantity and therefore present lower risk. We also provide a broad assortment of made-
to-order  items,  which  we  manufacture  after  the  consumer  has  purchased  and  paid  for  them.  This  business  model  yields  little  to  no  surplus
inventory,  less  margin  erosion  due  to  overstock  write-downs,  higher  than  average  annual  inventory  turns,  increased  focus  at  the  showroom
management level, and simplicity at merchandising-display execution.

● Product Platform Approach. We have two primary platforms upon which we develop, manufacture and sell our fundamental Sacs and Sactionals
products. We market our product platforms as a long term investment that our customers can continually update with new arrangements, coverings
and accessories. In turn, these changes and updates provide a recurring revenue source for our business. In addition, our Sactionals platform is an
environmentally  conscious  alternative  to  fixed  couches  that  tend  to  be  discarded  when  they  go  out  of  style  or  wear  out,  a  by-product  of  our
Designed for Life approach and an important feature to some consumers.

● Ecommerce Focus. We build our business processes, systems, compensation structures, and logistical models with an ecommerce-first approach.
We continually innovate to make shopping online easier for our customers, and we use social media to drive increased traffic to our web-based
sales applications. From a product standpoint, the open-cell nature of the Durafoam filler in our Sacs allows them to be compressed for shipping to
one-eighth of their normal size. To facilitate shipping, Sactionals seat cushions and back pillows are compressed to fit inside an otherwise hollow
hardwood upholstered seat frame.

● A  Culture  of  Innovation.  From  inception,  we  have  focused  on  developing  unique,  innovative  and  proprietary  product  platforms.  We  are
continuously expanding and introducing new extensions to these platforms to broaden the appeal and grow the addressable market of our product
offerings. We continually evaluate new products to complement our Sactionals and Sac lines and are currently developing accessories for the tech-
savvy consumer. We have 18 issued U.S. utility patents and 21 issued foreign utility patents, 9 pending U.S. utility patent applications, 33 pending
foreign utility patent applications and 3 pending international patent applications. We expect to file U.S. and international patent applications for
future  innovations.  We  believe  that  our  patent  portfolio,  combined  with  our  innovative  design  approach  may  deter  others  from  attempting  to
imitate or replicate our products.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strong Brand Loyalty

We believe our brand, products, and Designed for Life philosophy encourage people to share their stories and develop a personal relationship with Lovesac
and its community. We foster these interactions through active direct engagement using all of the most prolific social media platforms. These are products
that move, and change, and rearrange. They are soft, and comfortable, and fun to jump on. We believe that all of this causes our customers to uniquely be
active ambassadors, providing organic public relations, word of mouth advertising, and customer testimonials and endorsements. In addition, our customers
have a high repeat purchasing rate and high expected lifetime engagement.

● High repeat  purchasing  rates.  We  believe  our  focus  on  customer  interaction  and  data  driven  analysis  of  their  behavior  and  projected  needs,
drives our high customer repeat rates. In fiscal 2020, our repeat customers accounted for 35% of all transactions. This represents 1pt of the mix of
transactions moving into new customer transactions. We expect new transactions to continue to become a larger portion of our transaction mix as
we spend on acquisition.

● Robust Customer Lifetime Value. Once customers invest in our products, they tend to stay with them, grow with them, and add to them. We
believe our customers’ loyalty is an important driver of our CLV. An example of this is that our fiscal 2015 cohort has increased its CLV by 22.7%
since year end fiscal 2015. We calculated our fiscal 2015 CLV by dividing the aggregate gross profits through fiscal 2020 attributable to the 2015
cohort (approximately $50,480,490) by the total number of customers in the 2015 cohort (38,423 customers).

Omni-Channel Approach

Our distribution strategy allows us to reach customers through four distinct, brand-enhancing channels, which we refer to as our omni-channel approach.

● Ecommerce. Through our mobile and ecommerce channel, we believe we are able to significantly enhance the consumer shopping experience,
driving deeper  brand  engagement  and  loyalty,  while  also  realizing  margins  than  our  showroom  locations.  We  believe  our  robust  technological
capabilities position us well to benefit from the growing consumer preference to transact at home and via mobile devices.

● Showrooms.  We  carefully  select  the  best  small-footprint  retail  locations  in  high-end  malls  and  lifestyle  centers  for  our  showrooms.  The
architecture and layout of these showrooms is designed to communicate our brand personality and key product features. Our goal is to educate
first-time  customers,  creating  an  environment  where  people  can  touch,  feel,  read,  and  understand  the  technology  behind  our  products.  We  are
updating and remodeling many of our showrooms to reflect our new showroom concept, which emphasizes our unique product platform, and will
be the standard for future showrooms. Our new showroom concept, introduced in 2016, utilizes technology in more experiential ways to increase
traffic and sales.

● Pop-up shops. We are expanding the use of lower cost pop-up shops to increase the number of locations where customers can experience and
purchase our products. We have an ongoing working relationship with Costco to operate pop-up shop programs, or “roadshows,” that usually run
for 10 days at a time. These pop-up shops are staffed similarly to our showrooms with associates trained to demonstrate and sell our products and
promote our brand. We also believe our pop-up shops provide a low cost alternative to drive brand awareness, in store sales, and ecommerce sales.

● Shop-in-shops. We have an ongoing working relationship with Macy’s to operate shop in shop showrooms and are currently expanding the use of
this shop-in-shop platform and currently testing with Best Buy.  We continued to test shop-in-shops with partners that have a similar customer and
adjacent  or  similar  categories.   These  shop-in-shops  require  less  capital  expenditure  to  open  and  productive  space  to  demonstrate  and  sell  our
products.    We  believe  that  these  shop-in-shops  will  also  serve  as  a  way  to  drive  brand  awareness  and  provide  points  of  demonstration  of  our
product.

Strong Millennial Appeal

We have targeted the millennial generation because we believe the desire brand products, coupled with transparent business practices, innovative solutions
and the convenience of on-demand commerce. Additionally, members of the millennial generation, currently the most populous age group in the U.S., are
completing  their  educations,  getting  married,  and  starting  or  expanding  their  households. The  peak  ages  for  home  furnishings  purchases  are  35-54.  We
believe  home  furnishings  will  thrive  as  millennials  and  their  children  need  larger  residences  and  the  necessary  furnishings  for  household  and  family
formation. The modularity of our Sactionals and ease of cleaning and replacing covers on Sactionals and Sacs provide our customers who are moving and
expanding  their  households  with  the  ability  to  evolve  their  purchases  to  accommodate  the  changes  in  their  family  and  housing  situations,  offering  us  a
competitive advantage.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unique Distribution Capability

Due to the unique modularity of our Sactionals products and the shrinkability of our Sacs, we are able to distribute our products through nationwide express
couriers and efficiently utilize warehouse space and international shipping routes. We believe our Sactionals are the only product in its category that enjoys
this logistical advantage.

Growth Strategies

In order to position Lovesac for future growth, in the last several years we made significant investments in overhead, optimized and integrated our business
technologies and processes, and further developed our marketing tactics. In addition, we have refocused our strategy regarding our showrooms, moving to
higher end malls and lifestyle centers, to support digital sales, our primary growth channel. We have also altered a number of our lease arrangements to
fixed  versus  variable  rent  structures.  Finally,  we  have  committed  to  a  new  showroom  design  creating  a  much  more  interactive,  technology  driven
experience that has resulted in higher traffic levels and conversion than previous showroom models.

These long-term initiatives have required significant amount of management’s attention, which has shifted management’s focus away from short-term sales
growth. As a result of these efforts, along with the implementation of the strategies noted below, we believe Lovesac is poised for meaningful sales growth.
Our goal is to further improve our leadership in the home furnishings market by pursuing the following key strategies:

Continue to Build on Our Brand

Despite  our  loyal  following,  we  believe  there  is  a  significant  opportunity  to  increase  our  brand  awareness.  Based  on  our  own  internal  study  that  was
concluded in April 2017, we estimate that our brand awareness is less than 1% among all consumers nationally. Before 2017, we invested minimally in
advertising.  Since  then,  we  have  aggressively  invested  in  brand  building  and  direct  marketing  efforts  through  a  robust  and  diverse  marketing  mix.  Our
focus on building the Lovesac and Sactional brands has led to an increase in our new Sactional customer base, which grew by 45.9% in fiscal 2020.

Update Showrooms and Add Other Locations

We intend to continue to renovate our current showroom locations, open new showrooms across the country in lifestyle centers, top tier shopping malls,
and high street and urban locations, and expand product touch-feel points through the increased use of shop in shop locations. Because of their small size
and above average productivity, we believe our approach to our showrooms creates a compelling opportunity to open more showrooms in a wide variety of
retail spaces across North America.

● Showrooms. In our showrooms, we focus on offering potential customers the opportunity to experience the considerable flexibility they have in
selecting  fabrics  and  configurations.  We  are  evolving  our  model  for  new  showrooms  and  renovating  our  existing  showrooms  to  reflect  the
standards  of  our  new  model.  Our  new  showroom  concept  utilizes  technology  in  more  experiential  ways  to  increase  traffic  and  sales  and
communicate  our  brand  personality  and  key  product  features.  To  attract  customer  traffic,  our  new  model  features  two  giant  LED  screens
embedded  in  the  walls  that  play  videos  demonstrating  the  Sactionals  technology  in  motion.  The  entire  architecture  and  layout  of  these  new
showrooms have been redesigned to communicate the brand personality and key product features, with the goal to educate first-time customers
and create a self-service environment where people can touch, feel, read, and understand the technology behind our products. LED screens on the
walls and iPads in the hands of the staff enhance what we believe is a “virtually merchandised” showroom in a very small footprint. In connection
with these renovations, we have experienced increased sales and negotiated more favorable lease terms.

● Pop-up shops. We have an ongoing working relationship with Costco to operate pop-up shop showrooms. We have been expanding the use of
these pop-up shop showrooms, and plan to seek other partners to operate similar concept showrooms, to increase the number of locations where
customers can experience and purchase our products at a lower cost to us than our permanent showrooms.

● Shop-in-shops. We have an ongoing working relationship with Macy’s to operate shop-in-shop showrooms and are currently expanding the use of
this shop-in-shop platform and currently testing with Best Buy. We plan to increase the number of locations where customers can experience and
purchase our products at a lower cost to us than our permanent showrooms.

6

 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
Increase Sales and Operating Margins

We seek to increase sales and operating margins through our premium market position and pricing strategy and omni-channel platform, which we believe
will require relatively small near term increases in fixed overhead.

● Premium market position and pricing. Lovesac’s products are positioned in the premium couch segment of the furniture market. We market as
premium  products  because  of  our  proprietary  foam  fillings,  higher  quality  materials  and  unique  modularity  requiring  a  distinct  level  of
manufacturing  capability.  At  our  price  point,  we  offer  a  unique  value  proposition  that  combines  both  beautiful  aesthetics  and  utility  to  our
customers that we believe our competitors cannot offer. Additionally, our high end branding strategy, further enhanced by our unsolicited celebrity
endorsements and large social media following, commands premium pricing, as we feel lowering prices may negatively affect perception of our
products. The difference is explained by our platform approach, where once a customer buys their first couch, the cost of expanding and adding to
it over time is much less expensive than the traditional method of purchasing another new couch to replace the old one.

Supply Chain and Sourcing

Our products are manufactured in both domestic and overseas facilities located in US, China, Vietnam, India, Taiwan and Malaysia.   We engage with local
third parties for the manufacture of our products in each of those facilities. Lovesac does not own any of the manufacturing facilities where our products are
assembled as we believe that our suppliers’ facilities are sufficient to meet our current needs.   We believe that additional space will be available as needed
to accommodate any needed expansion of our operations.

Seasonality

We experience seasonal fluctuations in our sales. A larger percentage of our sales occur in the fourth quarter of our fiscal year, which coincides with Cyber
Monday (the first Monday after Thanksgiving, when online retailers typically offer holiday discounts), the holiday season and our related promotional and
marketing campaigns. Our fiscal 2020 quarters in sequential order equaled 17.6%, 20.6%, 22.3% and 39.5% of total sales respectively.

Intellectual Property

We own 24 U.S. federal trademark registrations, 80 foreign trademark registrations, a number of U.S. and foreign trademark applications and common law
trademark rights. Our registered U.S. trademarks include registrations for the Lovesac ®, Lovesoft ®, Sactionals ®, Durafoam ®, SAC ® and Designed For
Life ® trademarks. Our trademarks, if not renewed, are scheduled to expire between 2020 and 2028.

In  order  to  maintain  our  U.S.  trademark  registrations,  we  must  continue  to  use  the  marks  in  commerce  on  the  goods  and  services  identified  in  the
registrations and must make required filings with the U.S. Patent and Trademark Office at intervals specified by applicable statutes and regulations. Failure
to comply with these requirements may result in abandonment or cancellation of the registrations.

We have 18 issued U.S. utility patents and 21 issued foreign utility patents, that are scheduled to expire between 2022 and 2037. We have 9 pending U.S.
utility patent applications, 33 pending foreign utility patent applications and 3 pending international patent applications. Our Sactional technology patents
include our proprietary geometric modular system and segmented bi-coupling technology. We also have multiple patents pending and expect to file patent
applications for future innovations. We believe that our patent portfolio, combined with our innovative design approach may deter others from attempting
to imitate or replicate our products.

Competition

Our business is rapidly evolving and intensely competitive. Retailers compete based on a variety of factors, including design, quality, price and customer
service. Levels of competition and the ability of our competitors to attract customers through competitive pricing or other factors may impact our results of
operations. Our competition includes furniture stores, big box retailers, department stores, specialty retailers and online furniture retailers and marketplaces.

We believe our combination of proprietary products, brand strength, loyal customer base, omni-channel approach, technological platform, unique consumer
experience, logistical advantages and seasoned management team allow us to compete effectively against and differentiate ourselves from the competition.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employees

As  of  February  2,  2020,  we  employed  a  total  of  322  full  time  and  459  part  time  employees,  and  we  contracted  with  18  independent  contractors. As
described under the section “Impact of COVID-19”, we no longer have any part time employees. All employees and contractors are subject to contractual
agreements  that  specify,  among  other  things,  requirements  for  confidentiality,  ownership  of  newly  developed  intellectual  property  and  restrictions  on
working for competitors as well as other matters.

Item 1A. Risk Factors.

An  investment  in  the  common  stock  of  The  Lovesac  Company  (the  “Company,”  “Lovesac,”  “we,”  “us”  or  “our”)  involves  a  high  degree  of  risk.  You
should carefully consider the risks and uncertainties described below, together with all of the other information contained in this Annual Report on Form
10-K, including our financial statements and the related notes thereto, before making a decision to invest in our common stock. The risks and uncertainties
described below are not the only ones we face. Additional risks and uncertainties not presently known to us, or that we currently believe are not material,
also may become important factors that affect us and impair our business operations. The occurrence of any of the events or developments discussed in the
risk factors below could have a material and adverse impact on our business, results of operations, financial condition and cash flows, and in such case,
our  future  prospects  would  likely  be  materially  and  adversely  affected.  If  any  of  such  events  or  developments  were  to  happen,  the  trading  price  of  our
common stock could decline. Further, our actual results could differ materially and adversely from those anticipated in our forward-looking statements as a
result of certain factors.

Risks Relating to Our Business and Industry

The recent outbreak of COVID-19 may have a significant negative impact on our business, sales, results of operations and financial condition.

The  global  outbreak  of  COVID-19  has  led  to  severe  disruptions  in  general  economic  activities,  particularly  retail  operations,  as  businesses  and  federal,
state, and local governments take increasingly broad actions to mitigate this public health crisis. We have experienced significant disruption to our business,
both in terms of disruption of our operations and the adverse effect on overall economic conditions. We have closed all of our showroom locations since
March 2020 and the ultimate scope and duration of these closures is not known. In response to the store closure and to help mitigate the impact of the
pandemic, we have increased marketing of our website and e-commerce platform. Our business is also dependent on the continued health and productivity
of our associates, including store, region and corporate management teams, throughout this crisis. Individually and collectively, the consequences of the
COVID-19 outbreak could have a material adverse effect on our business, sales, results of operations and financial condition.

Additionally,  our  liquidity  could  be  negatively  impacted  if  these  conditions  continue  for  a  significant  period  of  time  and  we  may  be  required  to  pursue
additional sources of financing to obtain working capital, maintain appropriate inventory levels, and meet our financial obligations. Currently capital and
credit markets have been disrupted by the crisis and our ability to obtain any required financing is not guaranteed and largely dependent upon evolving
market conditions and other factors. Depending on the continued impact of the crisis, further actions may be required.

The  extent  to  which  the  COVID-19  outbreak  ultimately  impacts  our  business,  sales,  results  of  operations  and  financial  condition  will  depend  on  future
developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the
actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the
COVID-19 outbreak has subsided, we may continue to experience significant impacts to our business as a result of its global economic impact, including
any economic downturn or recession that has occurred or may occur in the future.

We have historically operated at a loss, and we may never achieve or sustain profitability.

While  we  have  experienced  recent  growth,  maintaining  that  growth  is  dependent  on  a  number  of  factors,  including  increased  traffic  to  our  website  and
showrooms,  our  sales  conversion  rate,  and  our  ability  to  open  new  showrooms.  We  also  rely  on  shop  in  shops  and  pop-up  shops,  and  there  can  be  no
assurance  the  current  retailer  with  whom  we  partner  will  continue  to  house  them  or  that  we  will  be  able  to  enter  into  similar  arrangements  with  other
retailers, which could hinder our anticipated sales growth. Our business is highly competitive, and there can be no assurance that we will be able to sustain
or improve our recent growth rates.

Our ability to raise capital in the future may be limited. Our inability to raise capital when needed could prevent us from growing and could have a
material adverse effect on our business, financial condition, operating results and prospects.

If  we  continue  to  experience  insufficient  cash  flow  from  operations  to  support  our  operating  and  capital  needs,  we  will  be  required  to  raise  additional
capital through public or private financing or other arrangements. Such financing may not be available on acceptable terms, or at all. We may sell common
stock, preferred stock, convertible securities and other equity securities in one or more transactions at prices and in such a manner as we may determine
from time to time. If we sell any such equity securities in subsequent transactions, investors may be materially diluted. Debt financing, if available, may
involve restrictive covenants and could reduce, among other things, our operational flexibility. If we cannot raise funds on acceptable terms, we may not be
able to grow our business or respond to competitive pressures. In addition, debt financings may be blocked by our senior lender that provides an asset-
backed revolving credit facility to fund our inventory purchases in advance of customer sales. Our lender has, and any subsequent senior lender likely will
have, the right to consent to any new debt financing. There can be no assurance that our lender will provide such consent. Our inability to raise capital
when needed could prevent us from growing and have a material adverse effect on our business, financial condition, operating results and prospects.

8

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
If  we  are  unable  to  implement  and  maintain  effective  internal  control  over  financial  reporting  in  the  future,  investors  may  lose  confidence  in  the
accuracy and completeness of our financial reports and the market price of our common stock may be adversely affected.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal control.
Section  404  of  SOX  requires  that  we  furnish  a  report  by  management  on,  among  other  things,  the  effectiveness  of  our  internal  control  over  financial
reporting beginning with the fiscal year ending January 2019. This assessment will need to include disclosure of any material weaknesses identified by our
management  in  our  internal  control  over  financial  reporting.  Our  independent  registered  public  accounting  firm  will  not  be  required  to  attest  to  the
effectiveness of our internal control over financial reporting until our first annual report required to be filed with the SEC following the later of the date we
are deemed to be an “accelerated filer” or a “large accelerated filer,” each as defined in the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or the date we are no longer an “emerging growth company,” as defined in the JOBS Act. If we have a material weakness in our internal control over
financial reporting, we may not detect errors on a timely basis and our financial statements may be materially misstated. We are in the process of designing
and implementing the internal control over financial reporting required to comply with this obligation, which process will be time-consuming, costly and
complicated. If we identify material weaknesses in our internal control over financial reporting, are unable to comply with the requirements of Section 404
of  SOX  in  a  timely  manner,  are  unable  to  assert  that  our  internal  control  over  financial  reporting  is  effective,  or  if  our  independent  registered  public
accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting, investors may lose confidence in the
accuracy and completeness of our financial reports, and the market price of our common stock could be adversely affected. In addition, we could become
subject  to  investigations  by  the  stock  exchange  on  which  our  common  stock  is  listed,  the  SEC  or  other  regulatory  authorities,  which  could  require
additional financial and management resources.

If our internal control over financial reporting or our disclosure controls and procedures are not effective, we may not be able to accurately report our
financial results, prevent fraud or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial
information and may lead to a decline in our stock price.

We  rely  on  financial  reporting  and  data  analytics  that  must  be  accurate  in  order  to  make  real-time  management  decisions,  accurately  manage  our  cash
position, and maintain adequate inventory levels while conserving adequate cash to fund operations. In the event of a systems failure, a process breakdown,
the departure of key management, or fraud, we would be unable to efficiently manage these items and may experience liquidity shortfalls that our cash
position or revolving credit facility may not be able to accommodate. In such a situation, we also may not be able to accurately report our financial results,
prevent fraud or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial information and may
lead to a decline in our stock price.

We may be unable to accurately forecast our operating results and growth rate, which may adversely affect our reported results and stock price.

We may not be able to accurately forecast our operating results and growth rate. We use a variety of factors in our forecasting and planning processes,
including historical results, recent history and assessments of economic and market conditions. Our growth rates may not be sustainable, and our growth
depends  on  the  continued  growth  of  demand  for  the  products  we  offer.  Lower  demand  caused  by  changes  in  customer  preferences,  a  weakening  of  the
economy or other factors may result in decreased revenues or growth. Furthermore, many of our expenses and investments are fixed, and we may not be
able  to  adjust  our  spending  in  a  timely  manner  to  compensate  for  any  unexpected  shortfall  in  our  operating  results.  Failure  to  accurately  forecast  our
operating results and growth rate could cause our actual results to be materially lower than anticipated. If our growth rate declines as a result, investors’
perceptions of our business may be adversely affected, and the market price of our common stock could decline.

If we fail to manage our growth effectively, our business, financial condition, operating results and prospects could be harmed.

To  manage  our  anticipated  growth  effectively,  we  must  continue  to  implement  our  operational  plans  and  strategies,  improve  and  expand  our  corporate
infrastructure, information systems, and executive management and expand, train and manage our employee base. As we grow, we will need to find, train,
and  monitor  additional  employees  and  continue  to  invest  in  information  systems  that  support  key  functions  such  as  accounting,  human  resources,  sales
analytics, and marketing, all of which strain the time of our executive management team and our resources. If we fail to manage our growth effectively, our
business, financial condition, operating results and prospects could be harmed.

Our  inability  to  maintain  our  brand  image,  engage  new  and  existing  customers  and  gain  market  share  could  have  a  material  adverse  effect  on  our
growth strategy and our business, financial condition, operating results and prospects.

Our ability to maintain our brand image and reputation is integral to our business and implementation of our growth strategy. Maintaining, promoting and
growing  our  brand  will  depend  largely  on  the  success  of  our  design,  merchandising  and  marketing  efforts  and  our  ability  to  provide  a  consistent,  high-
quality product and customer experience. Our reputation could be jeopardized if we fail to maintain high standards for product quality and integrity and any
negative  publicity  about  these  types  of  concerns  may  reduce  demand  for  our  products.  While  we  believe  our  brand  enjoys  a  loyal  customer  base,  the
success of our growth strategy depends, in part, on our ability to keep existing customers engaged and attract new customers to our brand. If we experience
damage to our reputation or loss of consumer confidence, we may not be able to retain existing customers or acquire new customers, which could have a
material adverse effect on our business, financial condition, operating results and prospects.

9

 
 
 
 
 
 
 
 
 
 
 
 
If we fail to acquire new customers, or fail to do so in a cost-effective manner, we may not be able to achieve revenue growth or profitability.

To  acquire  new  customers,  we  must  appeal  to  prospects  who  have  historically  used  other  means  of  commerce  to  purchase  furniture,  such  as  traditional
furniture retailers. To date, we have reached new customers primarily through our showroom presence in various markets, and through social media, digital
content,  third-party  advocates  for  our  brand  and  products  and  by  word  of  mouth,  and  now  through  national  television  advertisements.  Until  now,  these
efforts have allowed us to acquire new customers at what we believe is a reasonable cost and rate. However, there is no guarantee that these methods will
continue to be successful or will drive customer acquisition rates necessary for us to achieve revenue growth or profitability.

Our business is highly competitive. Competition presents an ongoing threat to the success of our business.

Our business is rapidly evolving and intensely competitive, and we have many competitors in different industries. We compete with furniture stores, big
box retailers, department stores, specialty retailers and online furniture retailers and marketplaces.

We  expect  competition  in  both  retail  stores  and  ecommerce  to  continue  to  increase.  Our  ability  to  compete  successfully  depends  on  many  factors  both
within and beyond our control, including:

● the size and composition of our customer base;

● our selling and marketing efforts;

● the quality, price, reliability and uniqueness of products we offer;

● the convenience of the shopping experience that we provide;

● our ability to distribute our products and manage our operations; and

● our reputation and brand strength.

Many  of  our  current  and  potential  competitors  have  longer  operating  histories,  greater  brand  recognition,  larger  fulfillment  infrastructures,  greater
technological capabilities, faster and less costly shipping, significantly greater financial, marketing and other resources and larger customer bases than we
do. These factors may allow our competitors to, among other things, derive greater sales from their existing customer base, acquire customers at lower
costs and respond more quickly than we can to new or emerging technologies and changes in consumer habits. These competitors may engage in more
extensive research and development efforts, undertake more far-reaching marketing campaigns and adopt more aggressive pricing policies. If we are unable
to successfully compete, our business, financial condition, operating results and prospects could be materially adversely affected.

Our business depends on effective marketing and increased customer traffic.

We rely on a variety of marketing strategies to compete for customers and increase sales. If our competitors increase their spending on marketing, if our
marketing is less effective than that of our competitors, or if we do not adequately leverage the technology and data analytics needed to generate concise
competitive insight, our business, financial condition, operating results and prospects could be adversely affected.

Our increased use of social media poses reputational risks.

As use of social media becomes more prevalent, our susceptibility to risks related to social media increases. The immediacy of social media precludes us
from  having  real-time  control  over  postings  made  regarding  us  via  social  media,  whether  matters  of  fact  or  opinion.  Information  distributed  via  social
media could result in immediate unfavorable publicity we may not be able to reverse. This unfavorable publicity could result in damage to our reputation
and therefore have a material adverse effect on our business, financial condition, operating results and prospects.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our efforts to launch new products may not be successful.

We plan to expand our product line in the future. We may not be able to develop products which are attractive to our customers, and our costs to develop
new products may be significant. It may take longer than we might expect for a product, even if ultimately successful, to achieve attractive sales results.
Failure to successfully develop or market new products or delays in the development of new products could have a material adverse effect on our financial
condition, results of operations and business.

We rely on the performance of members of management and highly skilled personnel. If we are unable to attract, develop, motivate and retain well-
qualified employees, our business could be harmed.

We believe our success has depended, and continues to depend, on the efforts and talents of Shawn Nelson, our founder, member of the Board of Directors
and Chief Executive Officer, Andrew Heyer, our Chairman, Jack Krause, our President and Chief Operating Officer, Donna Dellomo, our Executive Vice
President  and  Chief  Financial  Officer,  and  other  members  of  our  management  team.  Our  future  success  depends  on  our  continuing  ability  to  attract,
develop,  motivate  and  retain  highly  qualified  and  skilled  employees.  The  market  for  such  employees  in  the  cities  in  which  we  operate  is  competitive.
Qualified individuals are in high demand, and we may incur significant costs to attract and retain them. The loss of any of our key employees, including
members  of  our  senior  management  team,  could  materially  adversely  affect  our  ability  to  execute  our  business  plan,  and  we  may  not  be  able  to  find
adequate replacements. Our inability to recruit and develop mid-level managers could have similar adverse effects on our ability to execute our business
plan.

Some of our officers and other key employees are at-will employees, meaning that they may terminate their employment relationship with us at any time,
and their knowledge of our business and industry would be extremely difficult to replace. While others have employment agreements with stated terms,
they could still leave our employ. If we do not succeed in retaining and motivating existing employees or attracting well-qualified employees, our business,
financial condition, operating results and prospects may be materially adversely affected.

System  interruptions  that  impair  customer  access  to  our  sites  or  other  performance  failures  in  our  technology  infrastructure  could  damage  our
business, reputation and brand, and substantially harm our business and results of operations.

The  satisfactory  performance,  reliability  and  availability  of  our  website,  transaction  processing  systems  and  technology  infrastructure  are  critical  to  our
reputation,  and  our  ability  to  acquire  and  retain  customers  and  maintain  adequate  customer  service  levels. We  currently  rely  on  a  variety  of  third  party
service providers to support mission critical systems and the efficient flow of merchandise from and between warehouses and showrooms to customers. For
example, we rely on common carriers for the delivery of merchandise purchased by customers through our website and in our showrooms, and the systems
we employ to communicate delivery schedules and update customers about order tracking interface with the information systems of these common carriers.
Our  own  systems,  which  are  customized  versions  of  ecommerce,  customer  relationship  management,  payment  processing,  and  inventory  management
software technologies deployed by numerous retailers and wholesalers in a variety of industries, must work seamlessly in order for information to flow
correctly and update accurately across these systems. Any failure in this regard could result in negative customer experiences, putting our brand and growth
at risk.

Through third parties that underwrite customer risk, we offer financing options in order to increase the market demand for our products among customers
who  may  not  be  able  to  buy  them  using  cash.  The  systems  of  these  third  parties  must  work  efficiently  in  order  to  give  customers  real-time  credit
availability. Changes in the risk underwriting or technologies of these third parties may result in lower credit availability to our potential customers and
therefore reduced sales. The occurrence of any of the foregoing could substantially harm our business and results of operations.

Unauthorized disclosure of sensitive or confidential information, whether through a breach of our computer system or otherwise, could severely hurt
our business.

Certain aspects of our business involve the receipt, storage and transmission of customers’ personal information, consumer preferences and payment card
information, as well as confidential information about our associates, our suppliers and our Company, some of which is entrusted to third-party service
providers and vendors. Despite the security measures we have in place, our facilities and systems, and those of third parties with which we do business,
may be vulnerable to security breaches, acts of vandalism and theft, computer viruses, misplaced or lost data, programming and/or human errors, or other
similar events.

An  electronic  security  breach  in  our  systems  (or  in  the  systems  of  third  parties  with  which  we  do  business)  that  results  in  the  unauthorized  release  of
individually  identifiable  information  about  customers  or  other  sensitive  data  could  occur  and  have  a  material  adverse  effect  on  our  reputation,  lead  to
substantial financial losses from remedial actions, and lead to a substantial loss of business and other liabilities, including possible punitive damages. In
addition, as the regulatory environment relating to retailers and other companies’ obligation to protect such sensitive data becomes increasingly rigorous,
with  new  and  constantly  changing  requirements  applicable  to  our  business,  compliance  with  those  requirements  could  result  in  additional  costs,  and  a
material failure on our part to comply could subject us to fines, other regulatory sanctions and lawsuits.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
Our business is sensitive to economic conditions and consumer spending.

We face numerous business risks relating to macroeconomic factors. Consumer purchases of discretionary items, including our products, generally decline
during  recessionary  periods  and  other  times  when  disposable  income  is  lower.  Factors  impacting  discretionary  consumer  spending  include  general
economic conditions, wages and employment, consumer debt, reductions in net worth based on severe market declines, residential real estate and mortgage
markets, taxation, volatility of fuel and energy prices, interest rates, consumer confidence, political and economic uncertainty and other macroeconomic
factors. Deterioration in economic conditions or increasing unemployment levels may reduce the level of consumer spending and inhibit consumers’ use of
credit,  which  may  adversely  affect  our  sales.  In  recessionary  periods  and  other  periods  where  disposable  income  is  adversely  affected,  we  may  have  to
increase  the  number  of  promotional  sales  or  otherwise  dispose  of  inventory  for  which  we  have  previously  paid  to  manufacture,  which  could  further
adversely affect our financial performance. It is difficult to predict when or for how long any of these conditions could affect our business and a prolonged
economic downturn could have a material adverse effect on our business, financial condition, operating results and prospects.

A  substantial  portion  of  our  business  is  dependent  on  a  small  number  of  suppliers.  A  material  disruption  at  any  of  our  suppliers’  manufacturing
facilities could prevent us from meeting customer demand, reduce our sales, and/or negatively affect our financial results.

We  do  not  own  or  operate  any  manufacturing  facilities  and  therefore  depend  on  third-party  suppliers  for  the  manufacturing  of  all  of  our  products.
Moreover, a substantial portion of our business is dependent on a small number of suppliers. Sacs, which represented approximately 17% of our revenues
in  fiscal  2020  and  25%  of  our  revenues  in  fiscal  2019,  are  currently  manufactured  by  a  single  manufacturer  in  Texas.  Sactionals,  which  represented
approximately 81% of our revenues in fiscal 2020 and 72% of our revenues in fiscal 2019, are manufactured by suppliers in USA, China, Taiwan, India,
Malaysia and Vietnam.

Any of our suppliers’ manufacturing facilities, or any of the machines within an otherwise operational facility, could cease operations unexpectedly due to a
number of events, which could materially and adversely impact our business, operations and financial condition. These events include but are not limited
to:

● equipment failure;

● fires, floods, earthquakes, hurricanes, or other catastrophes;

● unscheduled maintenance outages;

● utility and transportation infrastructure disruptions;

● labor difficulties;

● other operational problems;

● war or terrorism;

● political, social or economic instability; or

● financial instability or bankruptcy of any such supplier.

Our reliance on international suppliers increases our risk of supply chain disruption, which could materially increase the cost and reduce or delay the
supply of our products, which could adversely affect our business, financial condition, operating results and prospects.

Our  current  suppliers  are  located  in  China,  Vietnam  and  the  United  States.  Our  reliance  on  international  suppliers  increases  our  risk  of  supply  chain
disruption. Events that could cause disruptions to our supply chain include but are not limited to:

● the imposition of additional trade laws or regulations;

● the imposition of additional duties, tariffs and other charges on imports and exports;

● foreign currency fluctuations;

● theft; and

● restrictions on the transfer of funds.

The occurrence of any of the foregoing could materially increase the cost and reduce or delay the supply of our products, which could adversely affect our
business, financial condition, operating results and prospects.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We are subject to risks associated with our dependence on foreign manufacturing and imports for our products.

Our business highly depends on global trade, as well as trade and or other factors that impact the specific countries where our vendors’ production facilities
are located. Our future success will depend in large part upon our ability to maintain our existing foreign vendor relationships and to develop new ones
based on the requirements of our business and any changes in trade dynamics that might dictate changes in the locations for sourcing of products. While we
rely on long-term relationships with many of our vendors, we have no long-term contracts with them and generally transact business with them on an order-
by-order basis.

Many of our imported products are subject to existing duties, tariffs, anti-dumping duties and quotas that may limit the quantity or affect the price of some
types of goods that we import into the United States. In addition, substantial regulatory uncertainty exists regarding international trade and trade policy,
both in the United States and abroad.

All of our goods imported from China are subject to additional tariffs. In September 2018, the Office of the U.S. Trade Representative began imposing a 10
percent  ad  valorem  duty  on  a  subset  of  products  imported  from  China,  inclusive  of  various  furniture  product  categories.  In  addition,  there  are  pending
increases in tariffs, including a proposed increase in the 10 percent ad valorem duty to the rate of 25 percent. We believe that nearly all of our products
sourced from China are, and will continue to be, affected by the tariffs. While we are continuing to assess these proposed tariffs on Chinese imports and are
evaluating strategies to mitigate the effects of the tariffs, there can be no assurance that we will not experience disruption in our business.

Further, these changes to tariffs or other rules related to cross border trade, could materially increase our cost of goods sold with respect to products that we
purchase  from  vendors  who  manufacture  products  in  China,  which  could  in  turn  require  us  to  increase  our  prices  and,  in  the  event  consumer  demand
declines as a result, negatively impact our financial performance. Certain of our competitors may be better positioned than us to withstand or react to these
kinds of changes including border taxes, tariffs or other restrictions on global trade and as a result we may lose market share to such competitors. Due to
broad uncertainty regarding the timing, content and extent of any regulatory changes in the U.S. or abroad, we cannot predict the impact, if any, that these
changes could have to our business, financial condition and results of operations.

Our  reliance  on  suppliers  in  developing  countries  increases  our  risk  with  respect  to  available  manufacturing  infrastructure,  labor  and  employee
relations, political and economic stability, corruption, and regulatory, environmental, health and safety compliance.

Our reliance on suppliers in developing countries increases our risk with respect to infrastructure available to support manufacturing, labor and employee
relations, political and economic stability, corruption, and regulatory, environmental, health and safety compliance. Any failure of our suppliers to comply
with  ethical  sourcing  standards  or  labor  or  other  local  laws  in  the  country  of  manufacture,  or  the  divergence  of  a  supplier’s  labor  practices  from  those
generally  accepted  as  ethical  in  the  United  States,  could  disrupt  the  shipment  of  products,  force  us  to  locate  alternative  manufacturing  sources,  reduce
demand for our products, damage our reputation and/or expose us to potential liability for their wrongdoings. Any of these events could have a material
adverse effect on our reputation, business, financial condition, operating results and prospects.

Most of our products are shipped from our suppliers by ocean vessel. If a disruption occurs in the operation of ports through which our products are
imported, we may incur increased costs and suffer delays, which could have a material adverse effect on our business, financial condition, operating
results and prospects.

Most  of  our  products  are  shipped  from  our  suppliers  by  ocean  vessel.  If  a  disruption  occurs  in  the  operation  of  ports  through  which  our  products  are
imported, we may incur increased costs related to air freight or use of alternative ports. Shipping by air is significantly more expensive than shipping by
ocean and our margins could be reduced. Shipping to alternative ports could also lead to delays in receipt of our products. We rely on third-party shipping
companies to deliver our products to us. Failures by these shipping companies to deliver our products to us or lack of capacity in the shipping industry
could  lead  to  delays  in  receipt  of  our  products  or  increased  expense  in  the  delivery  of  our  products.  Any  of  these  developments  could  have  a  material
adverse effect on our business, financial condition, operating results and prospects.

Increases in the demand for, or the price of, raw materials used to manufacture our products or other fluctuations in sourcing or distribution costs
could increase our costs and negatively impact our gross margin.

We believe that we have strong supplier relationships, and we work with our suppliers to manage cost increases. Our gross margin depends, in part, on our
ability to mitigate rising costs or shortages of raw materials used to manufacture our products. Raw materials used to manufacture our products are subject
to availability constraints and price volatility impacted by a number of factors, including supply and demand for fabrics, weather, government regulations,
economic conditions and other unpredictable factors. In addition, our sourcing costs may fluctuate due to labor conditions, transportation or freight costs,
energy prices, currency fluctuations or other unpredictable factors. The occurrence of any of the foregoing could increase our costs, delay or reduce the
availability of our products and negatively impact our gross margin.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
Our inability to manage our inventory levels and products, including with respect to our omni-channel operations, could have a material adverse effect
on our business, financial condition, operating results and prospects.

Inventory levels in excess of customer demand may result in lower than planned financial performance. Alternatively, if we underestimate demand for our
products, we may experience inventory shortages resulting in missed sales and lost revenues. Either of these events could significantly affect our operating
results and brand image and loyalty. Our financial performance may also be impacted by changes in our products and pricing. These changes could have a
material adverse effect on our business, financial condition, operating results and prospects.

Our  inability  to  manage  the  complexities  created  by  our  omni-channel  operations  may  have  a  material  adverse  effect  on  our  business,  financial
condition, operating results and prospects.

Our omni-channel operations create additional complexities in our ability to manage inventory levels, as well as certain operational issues, including timely
shipping and returns. Accordingly, our success depends to a large degree on continually evolving the processes and technology that enable us to plan and
manage inventory levels and fulfill orders, address any related operational issues and further align channels to optimize our omni-channel operations. If we
are  unable  to  successfully  manage  these  complexities,  it  may  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results  and
prospects.

We may be subject to product liability claims if people or property are harmed by the products we sell.

We have not had any significant product liability claims to date. We place a high priority on designing our products to be safe for consumers and safety test
our products in third-party laboratories. Still, the products we sell or have manufactured may expose us to product liability claims, litigation and regulatory
action relating to personal injury, death and environmental or property damage. Some of our agreements with our suppliers and international manufacturers
may  not  indemnify  us  from  product  liability  for  a  particular  supplier’s  or  international  manufacturer’s  products,  or  our  suppliers  or  international
manufacturers may not have sufficient resources or insurance to satisfy their indemnity and defense obligations. Although we maintain liability insurance,
we cannot be certain that our coverage will be adequate for liabilities actually incurred or that insurance will continue to be available to us on economically
reasonable terms, or at all. Any product liability claims asserted against us could, among other things, harm our reputation, damage our brand, cause us to
incur significant costs, and have a material adverse effect on our business, results of operations and financial condition.

Our ability to attract customers to our showrooms depends heavily on successfully locating our showrooms in suitable locations. Any impairment of a
showroom location, including any decrease in customer traffic, could cause our sales to be lower than expected.

We plan to open new showrooms in high street and urban locations and historically we have favored top tier mall locations near luxury and contemporary
retailers that we believe are consistent with our key customers’ demographics and shopping preferences. Sales at these showrooms are derived, in part,
from the volume of foot traffic in these locations. Showroom locations may become unsuitable due to, and our sales volume and customer traffic generally
may be harmed by, among other things:

● economic downturns in a particular area;

● competition from nearby retailers selling similar products;

● changing consumer demographics in a particular market;

● changing preferences of consumers in a particular market;

● the closing or decline in popularity of other businesses located near our store;

● reduced customer foot traffic outside a showroom location; and

● store impairments due to acts of God or terrorism.

Even if a showroom location becomes unsuitable, we will generally be unable to cancel the long term lease associated with such showroom.

14

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be unable to successfully open and operate new showrooms, which could have a material adverse effect on our business, financial condition,
operating results and prospects.

As of February 2, 2020, we had 91 showrooms, but our growth strategy requires us to increase our showroom base. There can be no assurance that we will
succeed in opening additional showrooms. If we are unable to successfully open and operate new showrooms, it could have a material adverse effect on our
business, financial condition, operating results and prospects.

Our ability to successfully open and operate new showrooms depends on many factors, including, among other things, our ability to:

● identify new markets where our products and brand image will be accepted or the performance of our showrooms will be successful;

● obtain desired locations, including showroom size and adjacencies, in targeted high street and urban locations and top tier malls;

● negotiate acceptable lease terms, including desired rent and tenant improvement allowances;

● achieve brand awareness, affinity and purchaser intent in new markets;

● hire, train and retain showroom associates and field management;

● assimilate new showroom associates and field management into our corporate culture;

● source and supply sufficient inventory levels;

● successfully integrate new showrooms into our existing operations and information technology systems; and

● have the capital necessary to fund new showrooms.

In  addition,  our  new  showrooms  may  not  be  immediately  profitable,  and  we  may  incur  significant  losses  until  these  showrooms  become  profitable.
Unavailability  of  desired  showroom  locations,  delays  in  the  acquisition  or  opening  of  new  showrooms,  delays  or  costs  resulting  from  a  decrease  in
commercial  development  due  to  capital  restraints,  difficulties  in  staffing  and  operating  new  showroom  locations  or  a  lack  of  customer  acceptance  of
showrooms in new market areas may negatively impact our new showroom growth and the costs or the profitability associated with new showrooms. While
we  are  seeking  to  mitigate  some  of  the  risks  related  to  our  mall  based  showrooms  by  opening  high  street  and  lifestyle  center-based  showrooms  and
continuing to build our online sales, there can be no assurance that this strategy will be successful or lead to greater sales.

As we expand our showroom base, we may not be able to achieve the showroom sales growth rates that we have achieved in the past, which could cause
our share price to decline.

As we expand our showroom base, we may not be able to achieve the showroom sales growth rates that we have achieved historically. If our showroom
sales growth rates decline or fail to meet market expectations, the value of our common stock could decline.

In addition, the results of operations of our showroom locations have fluctuated in the past and can be expected to continue to fluctuate in the future. A
variety of factors affect showroom sales, including, among others, consumer spending patterns, fashion trends, competition, current economic conditions,
pricing,  inflation,  the  timing  of  the  release  of  new  merchandise  and  promotional  events,  changes  in  our  product  assortment,  the  success  of  marketing
programs  and  weather  conditions.  If  we  misjudge  the  market  for  our  products,  we  may  have  excess  inventory  of  some  of  our  products  and  miss
opportunities  for  other  products.  These  factors  may  cause  our  showroom  sales  results  in  the  future  to  be  materially  lower  than  recent  periods  or  our
expectations, which could harm our results of operations and result in a decline in the price of our common stock.

We  have  and  will  continue  to  expend  capital  remodeling  our  existing  showrooms,  and  there  is  no  guarantee  that  this  will  result  in  incremental
showroom traffic or sales.

We  intend  to  continue  remodeling  our  existing  showroom  base  to  reflect  our  new  showroom  design,  and  we  intend  to  expend  capital  doing  so.  While
preliminary results appear promising, there is no guarantee that the capital spent on these remodeled showrooms will result in increased showroom traffic
or increased sales.

Our lease obligations are substantial and expose us to increased risks.

We do not own any of our showrooms. Instead, we rent all of our showroom spaces pursuant to leases. Nearly all of our leases require a fixed annual rent,
and many of them require the payment of additional rent if showroom sales exceed a negotiated amount. Most of our leases are “net” leases that require us
to pay all costs of insurance, maintenance and utilities, as well as applicable taxes.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  required  payments  under  these  leases  are  substantial  and  account  for  a  significant  portion  of  our  selling,  general  and  administrative  expenses.  We
expect that any new showrooms we open will also be leased, which will further increase our lease expenses and require significant capital expenditures.
Our substantial lease obligations could have significant negative consequences, including, among others:

● increasing our vulnerability to general adverse economic and industry conditions;

● limiting our ability to obtain additional financing;

● requiring a substantial portion of our available cash to pay our rental obligations, reducing cash available for other purposes;

● limiting our flexibility in planning for or reacting to changes in our business or in the industry in which we compete; and

● placing us at a disadvantage with respect to some of our competitors who sell their products exclusively online.

Many of our leases contain relocation clauses that allow the landlord to move the location of our showrooms. Moreover, as our leases expire, we may
be unable to negotiate acceptable renewals. If either of these events occur, our business, sales and results of operations may be harmed.

Many of our leases include relocation clauses that allow the landlord to move the location of our showrooms. If any of our showrooms are relocated, there
can be no assurance that the new location will experience the same levels of customer traffic or success that the prior location experienced. In addition, as
our  leases  expire,  we  may  fail  to  negotiate  renewals,  either  on  commercially  acceptable  terms  or  at  all,  which  could  cause  us  to  close  showrooms  in
desirable locations. We may also be unable to enter into new leases on terms acceptable to us or in desirable locations. If any of the foregoing occur, our
business, sales and results of operations may be harmed.

We are required to make substantial lease payments under our leases, and any failure to make these lease payments when due would likely harm our
business.

We depend on cash flow from operations to pay our lease expenses and to fulfill our other cash needs. If our business does not generate sufficient cash flow
from  operating  activities,  and  sufficient  funds  are  not  otherwise  available  to  us  from  other  sources,  we  may  not  be  able  to  service  our  substantial  lease
expenses, which would harm our business.

Moreover, our showroom leases are generally long term and non-cancelable, and we generally expect future showrooms to be subject to similar long term,
non-cancelable  leases.  If  an  existing  or  future  showroom  is  not  profitable,  and  we  decide  to  close  it,  we  may  nonetheless  be  required  to  perform  our
obligations  under  the  applicable  lease  including,  among  other  things,  paying  the  base  rent  for  the  balance  of  the  lease  term  if  we  cannot  negotiate  a
mutually acceptable termination payment.

Changes in lease accounting standards may materially and adversely affect us.

The Financial Accounting Standards Board (“FASB”) issued 2016-02, Leases (Topic 842), which established new accounting rules that will apply to annual
reporting periods beginning after December 15, 2018, including interim reporting periods within that reporting period. In fiscal 2020, the FASB delayed the
adoption of these rules by one year. As an “emerging growth company,” we have elected to defer compliance with new or revised financial accounting
standards and, as a result, the new accounting rule will apply to annual reporting periods beginning after December 15, 2020, and interim reporting periods
within annual reporting periods beginning after December 15, 2021. When the rules are effective, we will be required to capitalize all leases on our balance
sheet and account for our showroom leases as assets and liabilities, where we previously accounted for such leases on an “off balance sheet” basis. As a
result, a significant amount of lease-related assets and liabilities will be recorded on our balance sheet, and we may be required to make other changes to
the recording and classification of our lease-related expenses. These changes will not directly impact our overall financial condition. However, they could
cause  investors  or  others  to  believe  that  we  are  highly  leveraged  and  could  change  the  calculations  of  financial  metrics  and  covenants  under  our  debt
facilities and third-party financial models regarding our financial condition.

We depend on our ecommerce business and failure to successfully manage this business and deliver a seamless omni-channel shopping experience to
our customers could have an adverse effect on our growth strategy, business, financial condition, operating results and prospects.

Sales through our ecommerce channel account for a significant portion of our revenues. Our business, financial condition, operating results and prospects
are dependent on maintaining our ecommerce business. Dependence on our ecommerce business and the continued growth of our direct and retail channels
subjects us to certain risks, including:

● the failure to successfully implement new systems, system enhancements and Internet platforms;

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
● the failure of our technology infrastructure or the computer systems that operate our website and their related support systems, causing,  among

other things, website downtimes, telecommunications issues or other technical failures;

● the reliance on third-party computer hardware/software providers;

● rapid technological change;

● liability for online content;

● violations of federal, state, foreign or other applicable laws, including those relating to data protection;

● credit card fraud;

● cyber security and vulnerability to electronic break-ins and other similar disruptions; and

● diversion of traffic and sales from our stores.

Our failure to successfully address and respond to these risks and uncertainties could negatively impact sales, increase costs, diminish our growth prospects
and  damage  the  reputation  of  our  brand,  each  of  which  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results  and
prospects.

Our inability to successfully optimize our omni-channel operations and maintain a relevant and reliable omni-channel experience for our customers
could have a material adverse effect on our growth strategy and our business, financial condition, operating results and prospects.

Growing  our  business  through  our  omni-channel  operations  is  key  to  our  growth  strategy.  Our  goal  is  to  offer  our  customers  seamless  access  to  our
products across our channels, and our success depends on our ability to anticipate and implement innovations in sales and marketing strategies to appeal to
existing  and  potential  customers  who  increasingly  rely  on  multiple  channels,  such  as  ecommerce,  to  meet  their  shopping  needs.  Failure  to  enhance  our
technology and marketing efforts to align with our customers’ developing shopping preferences could significantly impair our ability to meet our strategic
business and financial goals. If we do not successfully optimize our omni-channel operations, or if they do not achieve their intended objectives, it could
have a material adverse effect on our business, financial condition, operating results and prospects.

If we are unable to successfully adapt to consumer shopping preferences or develop and maintain a relevant and reliable omni-channel experience for
our customers, our financial performance and brand image could be adversely affected.

We are continuing to grow our omni-channel business model. While we interact with many of our customers through our showrooms, our customers are
increasingly using computers, tablets and smartphones to make purchases online and to help them make purchasing decisions when in our showrooms. Our
customers  also  engage  with  us  online  through  our  social  media  channels,  including  Facebook  and  Instagram,  by  providing  feedback  and  public
commentary  about  aspects  of  our  business.  Omni-channel  retailing  is  rapidly  evolving.  Our  success  depends,  in  part,  on  our  ability  to  anticipate  and
implement  innovations  in  customer  experience  and  logistics  in  order  to  appeal  to  customers  who  increasingly  rely  on  multiple  channels  to  meet  their
shopping needs. If for any reason we are unable to continue to implement our omni-channel initiatives or provide a convenient and consistent experience
for our customers across all channels that delivers the products they want, when and where they want them, our financial performance and brand image
could be adversely affected.

Purchasers of furniture may choose not to shop online, which could affect the growth of our business.

The  online  market  for  furniture  is  less  developed  than  the  online  market  for  apparel,  consumer  electronics  and  other  consumer  products  in  the  United
States. While we believe this market is growing, it still accounts for a small percentage of the market as a whole. We are relying on online sales for our
continued success and growth. If the online market for furniture does not gain wider acceptance, our growth and business may suffer.

In addition, our success in the online market will depend, in part, on our ability to attract consumers who have historically purchased furniture through
traditional retailers. We may have to incur significantly higher and more sustained advertising and promotional expenditures in order to attract additional
online  consumers  to  our  website  and  convert  them  into  purchasing  customers.  Specific  factors  that  could  impact  consumers’  willingness  to  purchase
furniture from us online include:

● concerns about buying products, and in particular larger products, with a limited physical storefront, face-to-face interaction with sales personnel

and the ability to physically examine products;

● actual or perceived lack of security of online transactions and concerns regarding the privacy of personal information;

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
● inconvenience associated with returning or exchanging items purchased online; and

● usability, functionality and features of our website.

If  the  online  shopping  experience  we  provide  does  not  appeal  to  consumers  or  meet  the  expectations  of  existing  customers,  we  may  not  acquire  new
customers at rates consistent with historical periods, and existing customers’ buying patterns may not be consistent with historical buying patterns. If either
of these events occur, our business, sales and results of operations may be harmed.

Product warranty claims could have a material adverse effect on our business.

We provide a lifetime warranty on most components of our products, which, if deficient, could lead to warranty claims. The Company maintains a reserve
for warranty claims. However, there can be no assurance that our reserve for warranty claims will be adequate and additional or reduced warranty reserves
may be required. Material warranty claims could, among other things, harm our reputation and damage our brand, cause us to incur significant repair and/or
replacement costs, and material adversely affect our business, financial condition, operating results and prospects.

Significant merchandise returns could harm our business.

We allow our customers to return products, subject to our return policy. While we have experienced relatively few product returns, this could change, and,
if  customer  returns  are  significant,  our  business,  financial  condition,  operating  results  and  prospects  could  be  harmed.  Further,  we  modify  our  policies
relating to returns from time to time, which may result in customer dissatisfaction or an increase in the number of product returns.

We are subject to risks related to online payment methods.

We accept payment using a variety of methods, including credit card, debit card, PayPal and gift cards. As we offer new payment options to consumers, we
may become subject to additional regulations, compliance requirements and fraud. For certain payment methods, including credit and debit cards, we pay
interchange and other fees, which may increase over time and increase our operating costs. We are also subject to payment card association operating rules
and certification requirements, including the Payment Card Industry Data Security Standard and rules governing electronic funds transfers, which could
change or be reinterpreted to make it difficult or impossible for us to comply.

As our business changes, we may also be subject to different rules under existing standards, which may require new assessments that involve costs above
what we currently pay for compliance. If we fail to comply with the rules or requirements of any provider of a payment method we accept, if the volume of
fraud in our transactions limits or terminates our rights to use payment methods we currently accept, or if a data breach occurs relating to our payment
systems, we may, among other things, be subject to fines or higher transaction fees and may lose, or have restrictions placed upon, our ability to accept
credit card and debit card payments from consumers or our ability to facilitate other types of online payments. If any of these events were to occur, our
business, financial condition and operating results could be materially adversely affected.

In addition, we occasionally receive orders placed with fraudulent credit card data. We may suffer losses as a result of orders placed with fraudulent credit
card data even if the associated financial institution approved payment of the orders. Under current credit card practices, we may be liable for fraudulent
credit  card  transactions.  If  we  are  unable  to  detect  or  control  credit  card  fraud,  our  liability  for  these  transactions  could  harm  our  business,  financial
condition, operating results and prospects.

Government regulation of the Internet and ecommerce is evolving, and unfavorable changes or failure by us to comply with these regulations could
substantially harm our business and results of operations.

We are subject to general business regulations and laws as well as regulations and laws specifically governing the Internet and ecommerce. Existing and
future  regulations  and  laws  could  impede  the  growth  of  the  Internet,  ecommerce  or  mobile  commerce.  These  regulations  and  laws  may  involve  taxes,
tariffs, privacy and data security, anti-spam, content protection, electronic contracts and communications, consumer protection, Internet neutrality and gift
cards. It is not clear how existing laws governing issues such as property ownership, sales and other taxes and consumer privacy apply to the Internet as the
vast majority of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the Internet or
ecommerce. It is possible that general business regulations and laws, or those specifically governing the Internet or ecommerce, may be interpreted and
applied in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or our practices.

Though we seek at all times to be in full compliance with all such laws, we cannot be sure that our practices have complied, comply or will comply fully
with all such laws and regulations. Any failure, or perceived failure, by us to comply with any of these laws or regulations could result in damage to our
reputation, a loss in business and proceedings or actions against us by governmental entities or others. Any such proceeding or action could damage our
reputation and brand, force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of doing business,
decrease the use of our website by consumers and result in the imposition of monetary liability. We may also be contractually liable to indemnify and hold
harmless third parties from the costs or consequences of non-compliance with any such laws or regulations.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be unable to protect our trademarks or brand image, which could harm our business.

We rely on trademark registrations and common law trademark rights to protect the distinctiveness of our brand. However, there can be no assurance that
the actions we have taken to establish and protect our trademarks will be adequate to prevent counterfeiting or infringement of our trademarks by others.
We may not be able to claim or assert trademark or unfair competition claims against third parties for any number of reasons, and our trademarks may be
found invalid or unenforceable. A judge, jury or other adjudicative body may find that the conduct of competitors does not infringe or violate our trademark
rights. Third parties may claim that the use of our trademarks and branding infringe, dilute or otherwise violate the common law or registered marks of that
party, or that our sales and marketing efforts constitute unfair competition. Such claims could result in injunctive relief prohibiting the use of our marks,
branding  and  marketing  activities,  and  significant  damages,  treble  damages  and  attorneys’  fees  and  costs  could  be  awarded  as  a  result  of  such  claims.
Moreover, U.S. and foreign trademark offices may refuse to grant existing and future trademark applications and may cancel or partially cancel trademark
registrations.

The laws of certain foreign countries may not protect the use of unregistered trademarks to the same extent as do the laws of the United States. As a result,
international protection of our brand image may be limited, and our right to use our trademarks outside the United States could be impaired. Other persons
or  entities  may  have  rights  to  trademarks  that  contain  portions  of  our  marks  or  may  have  registered  similar  or  competing  marks  for  furniture  and/or
accessories in foreign countries where our products are manufactured. There may also be other prior registrations of trademarks identical or similar to our
trademarks in other foreign countries of which we are not aware. Accordingly, it may be possible for others to prevent the manufacture of our branded
merchandise in certain foreign countries or the sale or exportation of our branded merchandise from certain foreign countries to the United States. If we
were  unable  to  reach  a  licensing  arrangement  with  these  parties,  we  might  be  unable  to  manufacture  our  products  in  those  countries.  Our  inability  to
register our trademarks or purchase or license the right to use the relevant trademarks or logos in these jurisdictions could limit our ability to manufacture
our products in less costly markets or penetrate new markets in jurisdictions outside the United States. The occurrence of any of the foregoing could harm
our business.

We may not be able to adequately protect our intellectual property rights.

We regard our customer and prospect lists, trademarks, domain names, copyrights, patents and similar intellectual property as critical to our success, and
we  rely  on  trademark,  copyright  and  patent  law,  trade  secret  protection,  agreements  and  other  methods  with  our  employees  and  others  to  protect  our
proprietary rights. We have 16 issued U.S. utility patents and 21 issued foreign utility patents, that are scheduled to expire between 2022 and 2037. We
have 6 pending U.S. utility patent applications, 36 pending foreign utility patent applications and 3 pending international patent applications. We expect to
file U.S. and international patent applications for future innovations. We might not be able to obtain protection in the United States or internationally for
our  intellectual  property,  and  we  might  not  be  able  to  obtain  effective  intellectual  property  protection  in  countries  in  which  we  may  in  the  future  sell
products.  If  we  are  unable  to  obtain  such  protection,  our  business,  financial  condition,  operating  results  and  prospects  may  be  harmed.  Additionally,
employees,  contractors  or  consultants  may  misappropriate  or  disclose  our  confidential  information  or  intellectual  property  and  agreements  with  those
persons may not exist, may not cover the information or intellectual property in question, or may not be enforceable, all of which could have an adverse
impact on our business, financial condition, operating results and prospects for the future.

The  protection  of  our  intellectual  property  rights  may  require  the  expenditure  of  significant  financial,  managerial  and  operational  resources.
Notwithstanding such expenditures, the steps we take to protect our intellectual property may not adequately protect our rights or prevent third parties from
infringing,  misappropriating  or  disclosing  confidential  information  or  intellectual  property. The  validity,  enforceability  and  infringement  of  our  patents,
trademarks, trade secrets and other intellectual property rights may be challenged by others in litigation or through administrative process, and we may not
prevail in such disputes. Additionally, because the process of obtaining patent and trademark protection is expensive and time-consuming, we may not be
able to prosecute all necessary or desirable patent and trademark applications at a reasonable cost or in a timely manner, and such applications may never
be granted. Even if such applications issue as patents and trademarks, there can be no assurance that these patents and trademarks will adequately protect
our intellectual property, as the legal standards relating to the validity, enforceability and scope of protection of patents, trademarks and other intellectual
property rights are uncertain. If we are unable to adequately protect our intellectual property rights, our business, financial condition, operating results and
prospects may be harmed.

We  also  might  be  required  to  spend  significant  resources  to  monitor  and  protect  our  intellectual  property  rights.  We  may  not  be  able  to  discover  or
determine  the  extent  of  any  infringement,  misappropriation,  disclosure  or  other  violation  of  our  intellectual  property  rights,  confidential  information  or
other  proprietary  rights.  We  may  initiate  claims  or  litigation  against  others  for  infringement,  misappropriation  or  violation  of  our  intellectual  property
rights, confidential information or other proprietary rights or to establish the validity of such rights. Despite our efforts, we may be unable to prevent third
parties, former employees, consultants or independent contractors from infringing upon, misappropriating, disclosing or otherwise violating our intellectual
property  rights,  confidential  information  and  other  proprietary  rights.  In  addition,  initiating  claims  or  litigations  against  others  for  infringement,
misappropriation, disclosure or violation of our intellectual property rights, confidential information or proprietary rights will be expensive, and may be
prohibitively expensive. Any litigation or other dispute resolution mechanism, whether or not it is resolved in our favor, could result in significant expense
to us and divert the efforts of our technical and management personnel, which may materially adversely affect our business, financial condition, operating
results and prospects.

19

 
 
 
 
 
 
 
 
 
Our products or marketing activities may be found to infringe or violate the intellectual property rights of others.

Third  parties  may  assert  claims  or  initiate  litigation  asserting  that  our  products  or  our  marketing  activities  infringe  or  violate  such  third  parties’  patent,
copyright, trademark, trade secret or other intellectual property rights. The asserted claims and/or litigation could include claims against us or our suppliers
alleging infringement of intellectual property rights with respect to our products or components of such products.

Regardless  of  the  merit  of  the  claims,  if  our  products  are  alleged  to  infringe  or  violate  the  intellectual  property  rights  of  other  parties,  we  could  incur
substantial costs and we may have to, among other things:

● obtain licenses to use such intellectual property rights, which may not be available on commercially reasonable terms, or at all;

● redesign our products or change our marketing activities to avoid infringement or other violations of the intellectual property rights of others;

● stop using the subject matter protected by the intellectual property held by others;

● pay significant compensatory and/or enhanced damages, attorneys’ fees and costs; and/or

● defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of

our time, financial and management resources.

If any of the foregoing occur, our business, financial condition, operating results and prospects could be materially adversely affected.

Risks Relating to Ownership of Our Common Stock

Our equity sponsor, Mistral, has significant influence over us and its interests could conflict with those of our other stockholders.

Our equity sponsor, Mistral, currently controls approximately 19% of our common stock. Mistral beneficially owns shares of our common stock through
various investment vehicles affiliated with Mistral. Currently, Messrs. Heyer and Phoenix are directors of the Company and are also principals of Mistral.
As a result, Mistral is able to influence matters requiring approval by our stockholders, including the election of directors and the approval of mergers or
other  extraordinary  transactions.  Mistral  may  have  interests  that  differ  from  yours  and  may  vote  in  a  way  with  which  you  disagree  and  which  may  be
adverse to your interests. The concentration of ownership may also have the effect of delaying, preventing or deterring a change of control of the Company,
could deprive our stockholders of an opportunity to receive a premium for their common stock as part of a sale of our Company and might ultimately affect
the market price of our common stock.

Holders of our outstanding warrants to purchase common stock will own a significant portion of our common stock following the exercise of such
warrants.

Holders  of  our  outstanding  warrants  to  purchase  common  stock  would  own  a  significant  portion  of  our  common  stock  following  the  exercise  of  such
warrants 7% after giving effect to exercise of the warrants). During the three-year period following our IPO, holders of our outstanding warrants have the
right to exercise such warrants and purchase shares of our common stock at the price per share of $16.00 (except for the warrant granted to Roth Capital
Partners, LLC in connection with our IPO which as a five-year term).

An active trading market for our common stock may not be sustained and investors may not be able to resell their shares at or above the price at which
they purchased them.

We have a limited history as a public company. In the absence of an active trading market for our common stock, investors may not be able to sell their
common stock at or above the price they paid or at the time that they would like to sell. In addition, an inactive market may impair our ability to raise
capital by selling shares and may impair our ability to acquire other companies or technologies by using our shares as consideration, which, in turn, could
harm our business.

20

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The trading price of the shares of our common stock has been and is likely to continue to be highly volatile, and purchasers of our common stock could
incur substantial losses.

The stock market in general has experienced volatility that has often been unrelated to the operating performance of particular companies. As a result of
this  volatility,  investors  may  not  be  able  to  sell  their  common  stock  at  or  above  the  price  they  paid.  The  market  price  for  our  common  stock  may  be
influenced by many factors, including:

● actual or anticipated fluctuations in our customer growth, sales, or other operating results;

● variations between our actual operating results and the expectations of securities analysts, investors, and the financial community;

● any forward-looking financial or operating information we may provide to the public or securities analysts, any changes in this information, or our

failure to meet expectations based on this information;

● actions of  securities  analysts  who  initiate  or  maintain  coverage  of  us,  changes  in  financial  estimates  by  any  securities  analysts  who follow our

Company, or our failure to meet these estimates or the expectations of investors;

● additional shares of our common stock being sold into the market by us or our existing stockholders, or the anticipation of such sales, including if

existing stockholders sell shares into the market when applicable “lock-up” periods end;

● price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;

● announcements by us or our competitors of significant products, acquisitions, strategic partnerships, joint ventures, or capital commitments;

● lawsuits threatened or filed against us;

● developments in new legislation or rulings by judicial or regulatory bodies; and

● other events or factors, including those resulting from war or incidents of terrorism, or responses to these events.

We may be subject to securities litigation, which is expensive and could divert management attention.

The market price of our common stock may be volatile, and in the past, companies that have experienced volatility in the market price of their stock have
been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in
substantial costs and divert our management’s attention from other business concerns, which could have a material adverse effect on our business, financial
condition, and results of operations.

Our failure to meet the continued listing requirements of Nasdaq Global Market could result in a delisting of our common stock.

If  we  fail  to  satisfy  the  continued  listing  requirements  of  Nasdaq  Global  Market  (Nasdaq),  such  as  minimum  financial  and  other  continued  listing
requirements  and  standards,  including  those  regarding  minimum  stockholders’  equity,  minimum  share  price,  and  certain  corporate  governance
requirements, Nasdaq may take steps to delist our common stock. Such a delisting would likely have a negative effect on the price of our common stock
and would impair your ability to sell or purchase our common stock when you wish to do so. In the event of a delisting, we would expect to take actions to
restore our compliance with Nasdaq’s listing requirements, but we can provide no assurance that any such action taken by us would allow our common
stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping below the
Nasdaq minimum bid price requirement, or prevent future non-compliance with Nasdaq’s listing requirements.

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price and trading
volume could decline.

The trading market for our common stock depends in part on the research and reports that securities or industry analysts publish about us or our business.
We  do  not  currently  have,  and  may  never  obtain,  research  coverage  by  securities  and  industry  analysts.  If  no  securities  or  industry  analysts  commence
coverage of our Company, the trading price for our common stock would be negatively impacted. If we obtain securities or industry analyst coverage and if
one or more of the analysts who cover us downgrades our common stock or publishes inaccurate or unfavorable research about our business, our stock
price would likely decline. If one or more of these analysts ceases coverage of us or fails to publish reports on us regularly, demand for our common stock
could decrease, which could cause our stock price and trading volume to decline.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
The requirements of being a public company may strain our resources, result in more litigation, and divert the attention of Company management.

As  a  public  company,  we  are  subject  to  the  reporting  requirements  of  the  Exchange  Act,  SOX,  the  Dodd-Frank  Wall  Street  Reform  and  Consumer
Protection  Act,  the  listing  requirements  of  Nasdaq,  and  other  applicable  securities  rules  and  regulations.  Complying  with  these  rules  and  regulations
increases our legal and financial compliance costs, makes some activities more difficult, time-consuming and costly, and increases demand on our systems
and resources.

The Exchange Act requires, among other things, that we file annual, quarterly, and current reports with respect to our business and operating results. By
disclosing information in this prospectus and in filings required of a public company, our business and financial condition will become more visible, which
may result in threatened or actual litigation, including by competitors and other third parties. If those claims are successful, our business could be seriously
harmed.  Even  if  the  claims  do  not  result  in  litigation  or  are  resolved  in  our  favor,  the  time  and  resources  needed  to  resolve  them  could  divert  our
management’s resources and seriously harm our business.

You may experience future dilution as a result of future equity offerings.

In order to raise additional capital, we may in the future offer additional shares of our common stock or other securities convertible into or exchangeable for
our common stock. We may sell shares or other securities in the future that could have rights superior to existing stockholders. The price per share at which
we sell additional shares of our common stock, or securities convertible or exchangeable into common stock, in future transactions may be higher or lower
than the price per share paid by current stockholders.

We  are  an  “emerging  growth  company,”  and  any  decision  on  our  part  to  comply  only  with  certain  reduced  reporting  and  disclosure  requirements
applicable to emerging growth companies could make our common stock less attractive to investors.

We  are  an  “emerging  growth  company”  as  defined  in  the  JOBS  Act,  and  we  could  be  an  emerging  growth  company  for  up  to  five  years  following  the
completion  of  our  IPO.  For  as  long  as  we  continue  to  be  an  emerging  growth  company,  we  may  choose  to  take  advantage  of  exemptions  from  various
reporting requirements applicable to other public companies but not to emerging growth companies, including:

● not being required to have our independent registered public accounting firm audit our internal control over financial reporting under Section 404

of SOX;

● reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and

● exemptions from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  stockholder  approval  of  any  golden

parachute payments not previously approved.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards apply to
private  companies.  Investors  may  find  our  common  stock  less  attractive  if  we  choose  to  rely  on  any  of  the  exemptions  or  accommodations  afforded  to
emerging growth companies. If investors find our common stock less attractive because we rely on any of these exemptions or accommodations, there may
be a less active trading market for our common stock and the market price of our common stock may be more volatile. We have irrevocably elected to take
advantage of the extended transition period for new or revised accounting standards.

Anti-takeover  provisions  in  our  charter  documents  and  under  Delaware  law  could  make  an  acquisition  of  our  Company  more  difficult,  and  limit
attempts by our stockholders to replace or remove our current management.

Provisions in our amended and restated certificate of incorporation and our amended and restated bylaws may have the effect of delaying or preventing a
change of control or changes in our management. Our certificate of incorporation and bylaws include provisions that:

● permit the board of directors to establish the number of directors and fill any vacancies and newly created directorships by the affirmative vote of

a majority of the directors or stockholders holding at least 25% of the issued and outstanding shares of common stock;

● provide that directors may only be removed by the majority of the shares of voting stock then outstanding entitled to vote generally in election of

directors;

● require a majority of all directors who constitute the Board of Directors or holders at least 25% of the issued and outstanding shares our common

stock to adopt, amend or repeal provisions of our bylaws;

● require 50% of the voting power of all then outstanding shares of our capital stock entitled to vote generally in election of directors to amend, alter

or repeal, or adopt any provision inconsistent with certain sections of our certificate of incorporation;

● except as otherwise provided by the terms of any series of preferred stock, special meetings of our stockholders may be called only by the board of
directors, the chairperson of the board of directors, the chief executive officer, the president (in the absence of a chief executive officer) or at least
twenty-five percent (25%) of all then outstanding shares of our capital stock entitled to vote generally in the election of directors, voting together
as a single class; and

● establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by

stockholders at annual stockholder meetings.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
These provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for
stockholders to replace members of our board of directors, which is responsible for appointing the members of our management. In addition, because we
are incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation Law, which generally prohibits a
Delaware corporation from engaging in any of a broad range of business combinations with any holder of at least 15% of our capital stock for a period of
three years following the date on which the stockholder became a 15% stockholder. 

We do not expect to declare any dividends in the foreseeable future. 

The continued operation and growth of our business will require substantial cash. Accordingly, we do not anticipate paying any cash dividends to holders
of our common stock at any time in the foreseeable future. Any determination to pay future dividends will be at the discretion of our board of directors and
will  depend  upon  our  results  of  operations,  financial  condition,  contractual  restrictions,  indebtedness,  restrictions  imposed  by  applicable  law  and  other
factors our board of directors deems relevant. Consequently, the only way investors may be able to realize future gain on their investment is to sell their
shares  of  common  stock  after  the  price  of  such  shares  has  appreciated.  However,  there  is  no  guarantee  that  investors’  shares  of  common  stock  will
appreciate in value or even maintain the price at which our investors purchased their shares of common stock. 

Sales of a substantial number of shares of our common stock into the public market by certain of our stockholders could depress our stock price. 

Sales of substantial amounts of our common stock in the public market could reduce the prevailing market prices for our common stock. Substantially all of
our  outstanding  common  stock  is  eligible  for  sale  as  are  shares  of  common  stock  issuable  under  vested  and  exercisable  stock  options.  If  our  existing
stockholders sell a large number of shares of our common stock, or the public market perceives that existing stockholders might sell shares of common
stock,  the  market  price  of  our  common  stock  could  decline  significantly.  Existing  stockholder  sales  might  also  make  it  more  difficult  for  us  to  sell
additional equity securities at a time and price that we deem appropriate. 

Holders of approximately 13% of our outstanding common stock have rights to require us to file registration statements for the public sale of their shares or
to include their shares in registration statements that we may file for ourselves or other stockholders. Registration of these shares under the Securities Act
of  1933,  as  amended,  or  the  Securities  Act,  would  result  in  the  shares  becoming  freely  tradable  without  restriction  under  the  Securities  Act,  except  for
shares held by our affiliates as defined in Rule 144 under the Securities Act. Any sales of securities by these stockholders could have a material adverse
effect  on  the  trading  price  of  our  common  stock.  See  “Certain  Relationships  and  Related  Party  Transactions-Amended  and  Restated  Stockholders
Agreement.” 

A significant disruption in, or breach in security of, our information technology systems or violations of data protection laws could materially adversely
affect our business and reputation. 

In the ordinary course of business, we collect and store confidential information, including proprietary business information belonging to us, our customers,
suppliers, business partners and other third parties and personally identifiable information of our employees. We rely on information technology systems to
protect  this  information  and  to  keep  financial  records,  process  orders,  manage  inventory,  coordinate  shipments  to  customers,  and  operate  other  critical
functions.  Our  information  technology  systems  may  be  susceptible  to  damage,  disruptions  or  shutdowns  due  to  power  outages,  hardware  failures,
telecommunication failures and user errors. If we experience a disruption in our information technology systems, it could result in the loss of sales and
customers and significant incremental costs, which could materially adversely affect our business. We may also be subject to security breaches caused by
computer viruses, illegal break-ins or hacking, sabotage, or acts of vandalism by disgruntled employees or third parties. The risk of a security breach or
disruption, particularly through cyberattack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has increased as
the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our information technology network
and systems have been and, we believe, continue to be under constant attack. Accordingly, despite our security measures or those of our third-party service
providers, a security breach may occur, including breaches that we may not be able to detect. Security breaches of our information technology systems
could result in the misappropriation or unauthorized disclosure of confidential. 

Item 1B. Unresolved Staff Comments. 

None. 

Item 2. Properties. 

Our primary offices are located at Two Landmark Square, Suite 300, Stamford, CT 06901, where we occupy 22,480 square feet of office space pursuant to
a  lease  agreement  that  expires  in  July  2024.  We  also  lease  retail  space  for  our  showrooms,  in  91  locations  throughout  the  majority  of  the  U.S.  states
including Alabama, Arizona, California, Colorado, Connecticut, Delaware, Florida, Georgia, Idaho, Illinois, Indiana, Kansas, Kentucky, Maine, Maryland,
Massachusetts, Michigan, Minnesota, Missouri, Nebraska, Nevada, New Hampshire, New Jersey, New York, North Carolina, Ohio, Oregon, Pennsylvania,
South Carolina, Tennessee, Texas, Utah, Virginia, Washington and Wisconsin. 

Item 3. Legal Proceedings. 

We are currently involved in, and may in the future be involved in, legal proceedings, claims, and investigations in the ordinary course of our business,
including  claims  for  infringing  intellectual  property  rights  related  to  our  products  and  the  content  contributed  by  our  users  and  partners.  Although  the
results  of  these  proceedings,  claims,  and  investigations  cannot  be  predicted  with  certainty,  we  do  not  believe  that  the  final  outcome  of  these  matters  is
reasonably likely to have a material adverse effect on our business, financial condition, or results of operations. Regardless of final outcomes, however, any
such  proceedings,  claims,  and  investigations  may  nonetheless  impose  a  significant  burden  on  management  and  employees  and  may  come  with  costly
defense costs or unfavorable preliminary and interim rulings. 

Item 4. Mine Safety Disclosures.

Not applicable.

23

 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

PART II.

Market Information

Our common stock is traded on Nasdaq under the symbol “LOVE.”

Holders

As of April 27, 2020, there were 122 holders of record of our common stock. Because shares of our common stock are held by depositories, brokers and
other nominees, the number of beneficial holders of our shares is substantially larger than the number of record holders.

Dividends

We have never paid cash dividends on any of our capital stock and we currently intend to retain our future earnings, if any, to fund the development and
growth of our business. We do not intend to pay cash dividends to holders of our common stock in the foreseeable future.

Item 6. Selected Financial Data.

The following tables represent our summary consolidated financial and other data as of and for the periods indicated. The summary consolidated statements
of operations data and the consolidated statement of cash flow data for the fiscal years ended February 2, 2020 and February 3, 2019, and the summary
consolidated balance sheet data as of February 2, 2020 and February 3, 2019 are derived from our audited consolidated financial statements included under
Item 8, Financial Statements. Our historical audited results are not necessarily indicative of the results that should be expected in any future period.

24

 
 
 
 
 
 
 
 
 
 
 
 
The summarized financial statement information presented below is derived from and should be read in conjunction with our audited consolidated financial
statements including the notes to those financial statements, which are included in this filing included under Item 8. Financial Statements along with Item
7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(dollars in thousands, except per share data)
Consolidated Statement of Operations Data:
Net Sales

Showrooms
Internet
Other

Total net sales
Cost of merchandise sold
Gross profit
Selling, general and administrative expenses
Advertising and marketing
Depreciation and amortization
Operating loss
Other

Interest income
Income taxes

Net Loss

Net Loss Attributable to Common Stockholders

Net Loss per Common Share:
Net loss per common share (basic and dilutive) (1)
Weighted-average shares used in computing net loss per common share

(dollars in thousands)
EBITDA (2)(3)
Adjusted EBITDA (2)(3)

(dollars in thousands)
Balance Sheet data:
Cash and cash equivalents
Working capital
Total assets
Total liabilities
Total stockholders’ equity

(dollars in thousands)
Consolidated Statement of Cash flow Data:
Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Net change in cash and cash equivalents
Cash and cash equivalents at the end of the period

25

Fiscal Year End

February 2, 
2020

February 3, 
2019

  $

  $
  $

  $

148,004    $
55,781     
29,592     
233,377     
116,687     
116,690     
98,147     
29,194     
5,158     
(15,809)    

647     
(43)    
(15,205)   $
(15,205)   $

113,105 
33,024 
19,752 
165,881 
75,000 
90,881 
76,427 
18,363 
3,134 
(7,043)

355 
(16)
(6,704)
(34,537)

(1.07)   $
14,260,395     

(3.28)
10,536,721 

For the Fiscal 

Year Ended    
February 2, 
2020

For the Fiscal 
Year Ended  
February 3, 
2019

  $
  $

(10,651)   $
(3,721)   $

(3,909)
3,385 

As of 
February 2, 
2020

As of 
February 3, 
2019

  $

48,539    $
67,777     
125,664     
35,509     
90,155     

49,071 
60,496 
105,014 
26,244 
78,770 

For the Fiscal Year Ended

February 2, 
2020

February 3, 
2019

  $

(11,194)   $
(10,650)    
21,312     
(532)    
48,539     

(7,008)
(11,362)
58,265 
39,895 
49,071 

 
 
 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
   
   
   
   
   
   
      
  
   
   
 
   
      
  
   
     
 
   
 
 
 
 
 
   
 
   
     
 
 
 
 
   
 
 
   
     
 
 
    
  
   
      
  
   
   
   
   
 
 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
 
(1) For the fiscal year ended February 3, 2019, our net loss per common share increased as a result of the inducement offer made to preferred stockholders.

The effect was calculated as follows:

(dollars in thousands except per share data)
Net Loss Attributable to Common Stockholders
Preferred dividends and deemed dividends
Net Loss Attributable to Common Stockholders

Weighted average shares used in computing net loss per common share

Net loss per common share (basic and diluted)

Fiscal year
Ended 
February 3, 
2019

  $

  $

(6,704)
(27,833)
(34,537)
10,536,721 
(3.28)

(2) EBITDA and Adjusted EBITDA (collectively, our Non-GAAP measures) are supplemental measures of financial performance that are not required by
or  presented  in  accordance  with  GAAP.  We  believe  that  EBITDA  and  Adjusted  EBITDA  are  useful  measures  of  operating  performance,  as  they
eliminate expense that are not reflective of the underlying business performance, facilitate a comparison of our operating performance on a consistent
basis  from  period-to-period  and  provide  for  a  more  complete  understanding  of  the  factors  and  trends  affecting  our  business.  We  use  EBITDA  and
Adjusted  EBITDA,  alongside  GAAP  measures  such  as  gross  profit,  operating  income(loss)  and  net  income  (loss),  to  evaluate  our  operating
performance and we believe these measures are useful to investors in evaluating our operating performance.

Our Non-GAAP Measures are not GAAP measures of our financial performance or liquidity and should not be considered as alternatives to net income
(loss) or net income (loss) per share as a measure of financial performance, cash flows from operating activities as a measure of liquidity, or any other
performance measure derived in accordance with GAAP. They should not be construed as an inference that our future results will be unaffected by
unusual  or  non-recurring  items.  Additionally,  our  Non-GAAP  Measures  are  not  intended  to  be  measures  of  free  cash  flow  for  management’s
discretionary use, as they do not consider certain cash requirements such as tax payments and debt service requirements and certain other cash costs
that may recur in the future. Our Non-GAAP Measures contain certain other limitations, including the failure to reflect our cash expenditures, cash
requirements  for  working  capital  needs  and  cash  costs  to  replace  assets  being  depreciated  and  amortized.  In  addition,  our  Non-GAAP  Measures
exclude certain non-recurring and other charges.

You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in our Non-GAAP Measures.
Our presentation of our Non-GAAP Measures should not be construed to imply that our future results will be unaffected by any such adjustments.
Management  compensates  for  these  limitations  by  relying  primarily  on  our  GAAP  results  and  by  using  our  Non-GAAP  Measures  as  supplemental
information. Our Non-GAAP Measures are not necessarily comparable to other similarly titled captions of other companies due to different methods of
calculation.

(3) We  define  EBITDA  as  net  income  before  interest,  taxes,  depreciation  and  amortization.  We  define  Adjusted  EBITDA  as  EBITDA  adjusted  for  the
impact of certain non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include sponsor
fees, equity-based compensation expense, write-offs or gains on of property and equipment, deferred rent, financing expenses and certain other charges
and  gains  that  we  do  not  believe  reflect  our  underlying  business  performance. The  following  provides  a  reconciliation  of  net  loss  to  EBITDA  and
Adjusted EBITDA for the Fiscal 2020 and Fiscal 2019.

26

 
 
 
 
 
 
 
   
 
   
 
   
   
   
 
 
 
 
 
(dollars in thousands)
Net loss

Interest income
Taxes
Depreciation and amortization

EBITDA

Management fees (a)
Deferred Rent (b)
Equity-based compensation (c)
Loss (gain) on disposal of property and equipment (d)
Other non-recurring expenses (e)

Adjusted EBITDA

For the Fiscal 

Year Ended    
February 2, 
2020

For the Fiscal 
Year Ended  
February 3, 
2019

  $

  $

(15,205)   $
(647)    
43     
5,158     
(10,651)    
633     
716     
5,246     
(167)    
503     
(3,721)   $

(6,704)
(355)
16 
3,134 
(3,909)
1,177 
531 
3,310 
255 
2,021 
3,385 

(a) Represents management fees and expenses charged by our equity sponsors.

(b) Represents  the  difference  between  rent  expense  recorded  and  the  amount  paid  by  the  Company.  In  accordance  with  generally  accepted  accounting
principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of
the lease terms.

(c) Represents expenses associated with stock options and restricted stock units granted to our management and equity sponsors.

(d) Represents the net loss (gain) on the disposal of fixed assets.

(e) Other non-recurring expenses in fiscal 2020 are made up of: (1) $152 in recruitment fees to build executive management team and Board of Directors;
(2) $268 in fees associated with our primary and secondary shares offerings and (3) $83 in financing fees associated with our secondary offering. Other
expenses in fiscal 2019 are made up of: (1) $380 in fees and costs associated with our fundraising and reorganizing activities including the legal and
professional services incurred in connection with such activities; (2) $508 in fees paid for investor relations and public relations relating to the IPO; (3)
$140 in executive recruitment fees to build executive management team; (4) $261 in secondary offering legal fees; (5) $84 in travel and logistical costs
associated with the offering; (6) $198 in accounting fees related to the offering; and (7) $450 in IPO bonuses paid to executives.

27

 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated
financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. As discussed in the section titled “Note About Forward-
Looking  Statements,”  the  following  discussion  and  analysis  contains  forward-looking  statements  that  involve  risks  and  uncertainties,  as  well  as
assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-
looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in
the section titled “Risk Factors” under Part I, Item 1A in this Annual Report on Form 10-K.

We operate on a 52- or 53-week fiscal year that ends on the Sunday closest to February 1. Each fiscal year generally is comprised of four 13-week fiscal
quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period.

Overview

We  are  a  technology  driven,  omni-channel  company  that  designs,  manufactures  and  sells  unique,  high  quality  furniture  comprised  of  modular  couches
called  Sactionals  and  premium  foam  beanbag  chairs  called  Sacs.  We  market  and  sell  our  products  through  modern  and  efficient  showrooms  and,
increasingly,  through  online  sales.  We  believe  that  our  ecommerce  centric  approach,  coupled  with  our  ability  to  deliver  our  large  upholstered  products
through nationwide express couriers, is unique to the furniture industry.

The  name  “Lovesac”  was  derived  from  our  original  innovative  product,  a  premium  foam  beanbag  chair,  the  Sac.  The  Sac  was  developed  in  1995  and
provided the foundation for the Company. We believe that the large size, comfortable foam filling and irreverent branding of our Sacs products have been
instrumental in growing a loyal customer base and our positive, fun image. Our Sacs represented 17.0% and 24.8% of our sales for fiscal years 2020 and
2019, respectively.

Our Sactionals product line currently represents a majority of our sales. Sactionals are a couch system that consists of two components, seats and sides,
which can be arranged, rearranged and expanded into thousands of configurations easily and without tools. Our Sactional products include a number of
patented features relating to their geometry and modularity, coupling mechanisms and other features. We believe that these high quality premium priced
products enhance our brand image and customer loyalty and expect them to continue to garner a significant share of our sales. Our Sactionals represented
80.7% and 72.5% of our sales for the for fiscal 2020 and 2019, respectively. We are currently reviewing our allocation methodology of the application of
product discounts to each product segment of our business which we believe will provide a more comparative view of product category growth on a go
forward basis.

Sacs and Sactionals come in a wide variety of colors and fabrics that allow consumers to customize their purchases in numerous configurations and styles.
We provide lifetime warranties on our Sactionals frames and the foam used in both product lines, and 3-year warranties on our covers. Our Designed for
Life trademark reflects our dynamic product line that is built to last and evolve throughout a customer’s life. Customers can continually update their Sacs
and Sactionals with new covers, additions and configurations to accommodate changes in their family and housing situations.

We believe the strength of our brand is reflected in the number of customers who routinely share their purchases of Lovesac products with their friends
through social media, often displaying our logos or company name in their posts. Our customers include celebrities and other influencers who support our
brand through postings made on an uncompensated and unsolicited basis.

28

 
 
 
 
 
 
 
 
 
 
 
We currently market and sell our products through 91 showrooms at top tier malls, lifestyle centers and street locations in 35 states in the U.S. Our modern,
efficient showrooms are designed to appeal to millennials and other purchasers looking for comfortable, enduring, premium furniture. They showcase the
different sizes of our Sacs, the myriad forms into which our Sactionals can be configured, and the large variety of fabrics that can be used to cover our
products. Our retail showrooms are technology driven and focused on educating prospective customers about the many benefits of our unique products,
enabling us to require just 498 to 1,794 square feet for each showroom.

As part of our direct to consumer sales approach, we also sell our products through our ecommerce platform. We believe our products are uniquely suited
to this channel. Our foam-based Sacs can be reduced to one-eighth of their normal size and each of our Sactionals components weighs less than 50 pounds
upon shipping. With furniture especially suited to ecommerce applications, our sales completed through this channel accounted for 23.9% and 19.9% of our
total  sales  for  fiscal  2020  and  2019,  respectively.  Our  showrooms  and  other  direct  advertising  and  marketing  efforts  work  in  concert  to  drive  customer
conversion in ecommerce.

Despite the increase in sales, net losses were $15.2 million and $6.7 million for fiscal 2020 and 2019 primarily due to increased spending on showrooms,
advertising, marketing and financing related costs.

Product Overview

We  challenge  the  notion  that  a  piece  of  furniture  is  static  by  offering  a  dynamic  product  line  built  to  last  and  evolve  throughout  a  customer’s  life.  Our
products serve as a set of building blocks that can be rearranged, restyled and re-upholstered with any new setting, mitigating constant changes in fashion
and style.

● Sactionals. We believe our Sactionals platform is unlike competing products in its adaptability yet is comparable aesthetically to similarly priced
premium couches and sectionals. Our Sactional products include a number of patented features relating to their geometry and modularity, coupling
mechanisms and other features. Utilizing only two, standardized pieces, “seats” and “sides,” and over 250 high quality, tight-fitting covers that are
removable, washable, and changeable, customers can create numerous permutations of a sectional couch with minimal effort. Customization is
further enhanced with our specialty-shaped modular offerings, such as our wedge seat and roll arm side. Our custom features and accessories can
be  added  easily  and  quickly  to  a  Sactional  to  meet  endless  design,  style  and  utility  preferences,  reflecting  our  Designed  for  Life  philosophy.
Sactionals are built to meet the highest durability and structural standards applicable to fixed couches. Sactionals are comprised of standardized
units and we guarantee their compatibility over time, which we believe is a major pillar of their value proposition to the consumer.

● Sacs. We believe that our Sacs product line is a category leader in oversized beanbags. The Sac product line offers 6 different sizes ranging from
22 pounds to 95 pounds with capacity to seat 3+ people on the larger model Sacs. Filled with Durafoam, a blend of shredded foam, Sacs provide
serene comfort and guaranteed durability. Their removable covers are machine washable and may be easily replaced with a wide selection of cover
offerings.

● Accessories.  Our  accessories  complement  our  Sacs  and  Sactionals  by  increasing  their  adaptability  to  meet  evolving  consumer  demands  and
preferences. Our current product line offers Sactional-specific drink holders, footsac blankets, decorative pillows, fitted seat tables and ottomans in
varying styles and finishes and our unique Sactionals Power Hub, providing our customers with the flexibility to customize their furnishings with
decorative and practical add-ons to meet evolving style preferences.

Sales Channels

We  offer  our  products  through  an  omni-channel  platform  that  provides  a  seamless  and  meaningful  experience  to  our  customers  online  and  in-store.
Compared  to  traditional  retailers,  our  showrooms  require  significantly  less  square  footage  because  of  our  need  to  have  only  a  few  in-store  sample
configurations for display and our ability to stack our inventory for immediate sale. Our retail showrooms are technology driven and focused on educating
prospective customers about the many benefits of our unique products, enabling us to require just 498 to 1,794 square feet for each showroom. The small
footprint requirement provides a cost advantage and flexibility in locating our showrooms strategically in A-rated malls and street locations in our target
markets.  These  logistical  advantages  underlie  our  broader  tech-driven,  Internet-based  business  model,  where  we  leverage  our  showrooms  as  both  a
traditional retail channel to purchase our products and an educational center for prospective online customers to learn about and interact with our products
in real time.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Through our fast growing mobile and ecommerce channel, we are able to significantly enhance the consumer shopping experience for home furnishings,
driving deeper brand engagement and loyalty, while simultaneously driving favorable margin expansion. Our technology capabilities are robust, and we are
well  positioned  to  benefit  from  the  growing  consumer  preference  to  transact  via  mobile  devices.  We  leverage  our  strong  social  media  presence  and
showroom  footprint  to  drive  traffic  toward  our  ecommerce  platform,  where  product  testimonials  and  inspirational  stories  from  our  Lovesac  community
create a more engaging consumer experience for our customers. Additionally, our products’ compact packaging facilitates consistent production scheduling,
outsourcing of delivery and lower shipping costs, allowing us to quickly and cost-effectively deliver online orders.

We have also enhanced our sales through the use of pop-up shops and shop in shops. The pop-up shop showrooms display select Sacs and Sactionals and
are  staffed  with  associates  trained  to  demonstrate  and  sell  our  products.  We  have  an  ongoing  working  relationship  with  Costco  to  operate  pop-up  shop
showrooms that typically average ten days at a time. Due to the success of our pop-up shops, we worked with Costco to bring an eighteen-day Internet pop-
up  shops  to  Costco.com,  in  which  our  products  were  offered  for  purchase  through  the  Costco.com  website.  The  Costco.com  Internet  pop-up  shops
generated nearly $600,000 in the eighteen days and due to the success, four more were scheduled and generated $1.6 million before the end of fiscal 2020.
We hosted over 553 and 756 pop-up shop showrooms at Costco locations for fiscal 2020 and 2019, respectively. Unlike the pop-up shops which are 10-day
shows, and pop-up locations, shop in shops are designed to be in permanent locations carrying the same digital technology of our showrooms and will be
staffed  with  associates  trained  to  demonstrate  and  sell  our  products.  We  have  an  ongoing  working  relationship  with  Macy’s  to  operate  shop-in-shop
showrooms  and  are  currently  expanding  the  use  of  this  shop-in-shop  platform  and  currently  testing  with  Best  Buy.  We  plan  to  increase  the  number  of
locations where customers can experience and purchase our products at a lower cost to us than our permanent showrooms. We continue to explore other
pop-up and shop in shop partnerships and opportunities to promote our products and facilitate customers interacting with our products in the real world.
Other sales which includes pop-up and shop in shop sales accounted for 12.7% and 11.9% of our total sales for fiscal 2020 and 2019, respectively.

Factors Affecting Our Operating Results

While our growth strategy has contributed to our improving operating results, it also presents significant risks and challenges. These strategic initiatives
will require substantial expenditures. The timing and magnitude of new showroom openings, existing showroom renovations, and marketing activities may
affect our results of operations in future periods.

Other factors that could affect our results of operations in future periods include:

Impact of COVID-19

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S. states
and localities issued lockdown orders impacting the operations of our stores and consumer demand. Since then, the COVID-19 situation within the U.S. has
rapidly escalated. On April 1, 2020, we announced that all showroom locations will remain closed until further notice. We will follow the guidance of local,
state and federal governments, as well as health organizations, to determine when we can safely reopen our showrooms. Additionally, we implemented a
reduction in workforce of approximately 445 part time employees (representing 57% of our total headcount) as well as a temporary reduction in executive
cash  compensation.  Cash  compensation  was  reduced  by  20%  for  Shawn  Nelson,  Chief  Executive  Officer,  Jack  Krause,  President  and  Chief  Operating
Officer,  and  Donna  Dellomo,  Executive  Vice  President  and  Chief  Financial  Officer.  The  base  salaries  of  all  other  senior  management  and  full-time
headquarter team members has been temporarily reduced by graduated amounts. Our Board of Directors has also agreed to a temporary reduction of its
retainer and monitoring fees and an extension of the associated payment timeline. We continue to monitor the situation closely and it is possible that we
will implement further measures.

Overall Economic Trends

The industry in which we operate is cyclical. In addition, our revenues are affected by general economic conditions. Purchases of our products are sensitive
to  a  number  of  factors  that  influence  the  levels  of  consumer  spending,  including  economic  conditions,  consumer  disposable  income,  housing  market
conditions, consumer debt, interest rates and consumer confidence.

Seasonality

Our business is seasonal. As a result, our revenues fluctuate from quarter to quarter, which often affects the comparability of our results between periods.
Net sales are historically higher in the fourth fiscal quarter due primarily to the impact of the holiday selling season.

Competition

The retail industry is highly competitive and retailers compete based on a variety of factors, including design, quality, price and customer service. Levels of
competition and the ability of our competitors to attract customers through competitive pricing or other factors may impact our results of operations.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of financial and operating measures, including the following:

Net sales

Net  sales  reflect  our  sale  of  merchandise  plus  shipping  and  handling  revenue  less  returns  and  discounts.  Sales  made  at  Company  operated  showrooms,
including shop-in-shops and pop-up shops, and via the web are recognized in accordance with the guidance set forth in ASC 606, which is typically at the
point of transference of title when the when the goods are shipped.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable Showroom Sales

Comparable showroom sales are calculated based on point of sale transactions from showrooms that were open at least fifty-two weeks as of the end of the
reporting period. These sales will differ from sales on our income statement which are reported when goods are shipped and title has transferred to the
customer. A showroom is not considered a part of the comparable showroom sales base if the square footage of the showroom changed or if the showroom
was relocated. If a showroom was closed for any period of time during the measurement period, that showroom is excluded from comparable showroom
sales. For fiscal years 2020 and 2019, 14 and 6 showrooms, respectively were excluded from comparable showroom sales. Comparable showroom sales
allow us to evaluate how our showroom base is performing by measuring the change in period-over-period net sales in showrooms that have been open for
twelve months or more. While we review comparable showroom sales as one measure of our performance, this measure is less relevant to us than it may be
to other retailers due to our fully integrated, omni-channel, go-to-market strategy. As a result, measures that analyze a single channel are less indicative of
the performance of our business than they might be for other companies that operate their distribution channels as separate businesses. Further, certain of
our  competitors  and  other  retailers  calculate  comparable  showroom  sales  (or  similar  measures)  differently  than  we  do.  As  a  result,  the  reporting  of  our
comparable showroom sales may not be comparable to sales data made available by other companies.

Customer Lifetime Value and Customer Acquisition Cost

We calculate CAC on an annual basis by dividing our expenses associated with acquiring new customers for a fiscal year by the number of new customers
we acquire in that fiscal year. We include premium rent for locations above commercial rates, media costs to new customers, and a portion of showroom
merchandising costs in our marketing expenses associated with acquiring new customers when calculating our CAC. We believe that fiscal 2018 is the first
fiscal year that our CAC fully reflects the implementation of changes to our marketing. In fiscal 2018 we significantly increased our spending on marketing
expenses and media costs. Our marketing expenses for fiscal 2020 was equal to 12.5% of revenue as compared to fiscal 2019 at 11.1% of revenue and 9.0%
of revenue for fiscal 2018. For fiscal 2020, our CAC was $391.71 per customer compared to a CAC of $309.46 for fiscal 2019. This increase was a result
of our increased marketing spend that targeted Sactional customers. We expect our CAC to continue to increase over the next few years as a result of our
continued focus on increasing marketing efforts. We expect this increase in CAC to correspond with a continued increase in CLV.

We monitor repeat customer transactions in aggregate through our point of sale platform and in groups based upon the year in which customers first made a
purchase from us, which we refer to as cohorts, as a way to measure our customer’s engagement with our products over their lifetime. Our fiscal 2020
cohorts CLV is $1,835. In addition, our fiscal 2015 cohort has increased its CLV from $1,071 in fiscal 2015 to $1,314 in fiscal 2020, a 22.7% increase in
customer value since the fiscal 2015 cohorts’ first purchases with Lovesac.

Retail Sales Per Selling Square Foot

Retail  sales  per  selling  square  foot  is  calculated  by  dividing  the  total  point  of  sales  transactions  for  all  comparable  showrooms,  by  the  average  selling
square footage for the period. Selling square footage is retail space at our showrooms used to sell our products. Selling square footage excludes backrooms
at showrooms used for storage, office space or similar matters.

Cost of merchandise sold

Cost of merchandise sold includes the direct cost of sold merchandise; inventory shrinkage; inventory adjustments due to obsolescence, including excess
and slow-moving inventory and lower of cost or net realizable value reserves; inbound freight; all freight costs to ship merchandise to our showrooms;
design, buying and allocation costs, warehousing and all logistics costs associated with shipping product to our customers. Certain of our competitors and
other retailers may report gross profit differently than we do, by excluding from gross profit some or all of the costs related to their distribution network
and  instead  including  them  in  selling,  general  and  administrative  expenses.  As  a  result,  the  reporting  of  our  gross  profit  and  profit  margin  may  not  be
comparable to other companies.

The primary drivers of our cost of merchandise sold are raw materials costs, labor costs in the countries where we source our merchandise, and logistics
costs.  We  expect  gross  profit  to  increase  to  the  extent  that  we  successfully  grow  our  net  sales  and  continue  to  realize  scale  economics  with  our
manufacturing partners. We review our inventory levels on an ongoing basis in order to identify slow-moving merchandise and use product markdowns to
efficiently sell these products. The timing and level of markdowns are driven primarily by customer acceptance of our merchandise.

Gross Profit

Gross profit is equal to our net sales less cost of merchandise sold. Gross profit as a percentage of our net sales is referred to as gross margin. In September
2018, the Office of the U.S. Trade Representative began imposing a 10 percent ad valorem duty on a subset of products imported from China, inclusive of
various furniture product categories. In September 2019, the Office of U.S. Trade Representative imposed an additional 15 percent ad valorem duty on
products imported from China.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, General and Administrative Expenses

Selling, general and administrative expenses include all operating costs, other than advertising and marketing expense, not included in cost of merchandise
sold.  These  expenses  include  all  payroll  and  payroll-related  expenses;  showroom  expenses,  including  occupancy  costs  related  to  showroom  operations,
such  as  rent  and  common  area  maintenance;  occupancy  and  expenses  related  to  many  of  our  operations  at  our  headquarters,  including  utilities.  selling,
general and administrative expenses as a percentage of net sales is usually higher in lower volume quarters and lower in higher volume quarters because a
significant portion of the costs are relatively fixed.

Our  recent  revenue  growth  has  been  accompanied  by  increased  selling,  general  and  administrative  expenses.  The  most  significant  components  of  these
increases are payroll and rent costs. We expect these expenses, as well as rent expense associated with the opening of new showrooms, to increase as we
grow our business. We expect to leverage total selling, general and administrative expenses as a percentage of sales as sales volumes continue to grow. We
expect to continue to invest in infrastructure to support the Company’s growth. These investments will lessen the impact of expense leveraging during the
period  of  investment  with  the  greater  impact  of  expense  leveraging  happening  after  the  period  of  investment.  However,  total  selling,  general  and
administrative expenses generally will leverage during the periods of investments with the most deleverage occurring in the first three quarters of the fiscal
year, and the greatest leverage occurring in the fourth quarter.

As a result of our IPO, we incurred additional legal, accounting and other expenses that we did not incur as a private company, including costs associated
with public company reporting and corporate governance requirements. These requirements include compliance with the Sarbanes-Oxley Act of 2002, the
Dodd-Frank Wall Street Reform and Consumer Protection Act, other rules implemented by the SEC and applicable Nasdaq stock exchange rules. These
rules and regulations have substantially increased our legal and financial compliance costs, made certain financial reporting and other activities more time-
consuming and costly, and have required our management and other personnel to devote substantial time to these requirements. In this regard, we have
hired additional accounting and financial staff with appropriate public company experience and technical accounting knowledge.

Advertising and Marketing

Advertising  and  marketing  expense  include  digital,  social,  and  traditional  marketing  initiatives,  that  cover  all  of  our  business  channels. Advertising  and
marketing  expense  will  continue  to  increase  as  a  percentage  to  sales  as  we  continue  to  invest  in  advertising  and  marketing  which  has  accelerated  sales
growth.

Basis of Presentation and Results of Operations

The following discussion contains references to fiscal years 2020 and 2019 which represent our fiscal years ended February 2, 2020, and February 3, 2019,
respectively. Our fiscal year ends on the Sunday closest to February 1. Both fiscal 2020 and fiscal 2019 were 52 week periods.

The following table sets forth, for the periods for fiscal 2020 and fiscal 2019, our consolidated statement of operations as a percentage of total revenues:

Statement of Operations Data:
Net sales
Cost of merchandise sold
Gross profit
Selling, general and administrative expenses
Advertising and marketing
Depreciation and amortization
Operating loss
Interest income
Loss before taxes
Provision for income taxes
Net loss

32

For the Fiscal Year Ended

February 2,
2020

February 3,
2019

100%   
50%   
50%   
42%   
13%   
2%   
-7%   
0%   
-7%   
0%   
-7%   

100%
45%
55%
46%
11%
2%
-4%
0%
-4%
0%
-4%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
   
   
   
   
   
   
   
   
   
   
 
Fiscal 2020 Compared to Fiscal 2019

Net sales

Net  sales  increased  $67.5  million,  or  40.7%,  to  $  233.4  million  in  fiscal  2020  compared  to  $165.9  million  in  fiscal  2019.  The  increase  in  net  sales  is
primarily  due  to  an  increase  in  new  customers,  which  grew  by  22.5%  in  fiscal  2020  as  compared  to  24.7%  in  fiscal  2019  and  was  accompanied  by  an
increase  in  the  total  number  of  units  sold  by  16.3%  over  prior  year.  The  fiscal  2020  average  net  sales  based  on  point  of  transactions  per  showroom  is
$1,825,773 compared to $1,569,809 in fiscal 2019, which reflects a higher average order volume per customer. We had 91 and 75 showrooms open as of
February  2,  2020,  and  February  3,  2019,  respectively.  We  opened  18  additional  showrooms  and  closed  2  showrooms  in  fiscal  2020.  Showroom  sales
increased $34.9 million, or 30.9%, to $148.0 million in fiscal 2020 compared to $113.1 million in fiscal 2019. This increase was due in large part to our
comparable showroom point of sales transaction increase of $31.8 million, or 34.4%, to $124.3 million in fiscal 2020 compared to $92.6 million in fiscal
2019. Point of sales transactions represent orders places through our showrooms which does not always reflect the point at which when control transfers to
the customer, which occurs upon shipment being confirmed and the sale is recorded. See Note 1 to the consolidated financial statements. Retail sales per
selling square foot based on point of transactions increased $373, or 21.8%, to $2,083 in fiscal 2020 compared to $1,710 in fiscal 2019. Internet sales (sales
made directly to customers through our ecommerce channel) increased $22.8 million, or 68.9%, to $55.8 million in fiscal 2020 compared to $33.0 million
in fiscal 2019. We believe that the increase in both showroom and Internet sales was due primarily to our customers’ favorable reaction to our Sactionals
products, the redesign of our showrooms and our increased marketing initiatives. We believe that the increase in showroom sales in fiscal 2020 can also be
attributed to the opening of additional showrooms. Other sales, which include pop-up shop and shop-in-shop sales, increased $9.8 million, or 49.8%, to
$29.6 million in fiscal 2020 compared to $19.8 million in fiscal 2019. This increase was due in large part to our increase in the use of pop-up shops and the
addition of shop-in-shops.

Gross profit

Gross profit increased $25.8 million, or 28.4%, to $116.7 million in fiscal 2020 from $90.9 million in fiscal 2019. Gross margin decreased to 50.0% of net
sales in fiscal 2020 from 54.8% of net sales in fiscal 2019. The decrease in gross margin percentage of 4.8% was driven primarily by the impact of the 25%
China  tariffs.  The  decrease  in  gross  margin  was  partially  offset  by  reduced  costs  of  our  Sactionals  products.  The  decrease  in  costs  of  our  Sactionals
products  was  primarily  related  to  cost  savings  from  a  change  in  the  sourcing  of  our  Lovesoft  and  down  blend  fills  in  addition  to  an  ongoing  shift  of
manufacturing to Vietnam and other countries.

Selling, general and administrative expenses

Selling, general and administrative expenses increased $21.7 million, or 28.4%, to $98.1 million for the fiscal year ended February 2, 2020 compared to
$76.4 million for the fiscal year ended February 3, 2019. The increase in selling, general and administrative expenses was primarily related to an increase in
employment costs of $5.1 million, $3.4 million of increased rent associated with our net addition of 16 showrooms, $5.9 million of expenses related to the
increase  in  sales  such  as  $2.8  million  of  credit  card  fees,  $0.7  million  of  web  related  selling  expenses,  $0.8  million  of  web  affiliate  program  and  web
platform hosting commissions and $1.6 million of pop-up shop sales agent fees. Overhead expenses increased $7.3 million consisting of an increase of $6.8
million in headquarters operating expenses as well as infrastructure investments, an increase in insurance expense of $0.7 million related to the growth of
the Company and an increase of $1.9 million in stock compensation offset by a decrease in IPO and financing related expense of $2.1 million.

Selling, general and administrative expenses were 42.1% of net sales for fiscal year ended February 2, 2020 compared to 46.1% of net sales for fiscal year
ended February 3, 2019. The decrease in selling, general and administrative expenses of 4.0% of net sales was driven largely by leverage in employment
costs,  rent  expense,  and  financing  related  costs.  The  leverage  in  these  expenses  was  partially  offset  by  increases  in  stock  compensation  headquarters
operating expenses and infrastructure investments.

Advertising and marketing

Advertising  and  marketing  expenses  increased  $10.8  million,  or  59.0%,  to  $29.2  million  for  the  fiscal  year  ended  February  2,  2020  compared  to  $18.4
million  for  the  fiscal  year  ended  February  3,  2019.  The  increase  in  advertising  and  marketing  costs  relates  to  increased  media  and  direct  to  consumer
programs  which  are  expected  to  drive  revenue  beyond  the  period  of  the  expense.  We  expect  to  continue  to  maintain  our  advertising  and  marketing
investments at 10%-12% of net sales on an annual basis. The investment by quarter may vary.

Advertising and marketing expenses were 12.5% of net sales in fiscal 2020 compared to 11.1% of net sales in fiscal 2019. The increase in advertising and
marketing expenses of 1.4% of net sales was driven largely by a shift to national media with a focus on holiday media and the introduction of 15 second
sport into our television – advertising mix.

Depreciation and amortization expenses

Depreciation  and  amortization  expenses  increased  $2.0  million  or  65.6%  in  fiscal  2020  to  $5.2  million  compared  to  $3.1  million  in  fiscal  2019.  The
increase in depreciation and amortization expense is principally related to capital investments for new and remodeled showrooms.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income, net

Interest income was $0.6 million which reflects earnings related to the net proceeds from the IPO and primary share offerings of $0.8 million net of interest
expense of $0.2 million relating to unused line fees, interest on borrowings and amortization of deferred financing fees on the asset based loan for the fiscal
year ended February 2, 2020.

Provision for income taxes

Income tax expense was less than 0.02% of sales for both fiscal 2020 and fiscal 2019.

Repeat customers

Repeat  customers  accounted  for  approximately  35%  of  all  transactions  in  fiscal  2020  compared  to  38%  in  fiscal  2019.  We  expect  this  shift  into  new
customer transactions to continue as we focus on driving acquisition due to our favorable CAC/CLV ratio.

Quarterly Results and Seasonality

The  following  table  sets  forth  our  historical  quarterly  consolidated  statements  of  income  for  each  of  the  last  eight  fiscal  quarters  for  the  period  ended
February 2, 2020. This unaudited quarterly information has been prepared on the same basis as our annual audited financial statements appearing elsewhere
in this Annual Report on Form 10-K and includes all adjustments, consisting of only normal recurring adjustments that we consider necessary to present
fairly the financial information for the fiscal quarters presented. The unaudited quarterly data should be read in conjunction with our audited consolidated
financial statements and the related notes appearing elsewhere in this Annual Report on Form 10-K.

Quarter
ended
February 2, 
2020

Quarter
ended
November 3,
2019

Quarter
ended
August 4, 
2019

Quarter
ended
May 5, 
2019

Quarter
ended
February 3, 
2019

Quarter
ended
November 4,
2018

Quarter
ended
August 5, 
2018

Quarter
ended
May 6, 
2018

  $ 92,175,369    $ 52,097,232    $ 48,146,415    $ 40,958,363    $ 64,177,558    $ 41,685,929    $ 33,249,012    $ 26,768,798 
    47,016,413      25,843,532      23,861,242      19,965,868      28,669,301      18,799,108      15,410,442      12,121,625 
    45,158,956      26,253,700      24,285,173      20,992,495      35,508,257      22,886,821      17,838,570      14,647,173 

Net sales
Cost of merchandise sold
Gross profit
Operating expenses
Selling, general and

administrative expenses
Advertising and marketing
Depreciation and amortization    
Total operating expenses
Operating income (loss)
Interest income (expense)
Net income (loss) before taxes    
(Provision) benefit for income

7,258,284      6,069,903      5,389,330     
1,377,659      1,205,796      1,065,617     

    27,843,745      24,484,791      21,956,376      23,861,612      21,448,783      19,329,422      20,454,183      15,194,504 
5,164,699      3,594,868      4,407,787 
    10,476,772     
670,145 
1,084,180     
1,508,990     
    39,829,507      33,120,734      29,232,075      30,316,559      27,265,662      25,578,301      24,807,735      20,272,436 
(2,691,480)     (6,969,165)     (5,625,263)
(57,985)
(2,490,618)     (6,969,600)     (5,683,248)

(6,867,034)     (4,946,902)     (9,324,064)    
234,563     
(6,732,618)     (4,777,575)     (9,089,501)    

5,329,449     
108,538     
5,437,987     

8,242,595     
212,922     
8,455,517     

5,196,137     
620,742     

134,416     

169,327     

200,862     

758,684     

(435)    

taxes

Net income (loss)

(21,920)    

- 
  $ 5,416,067    $ (6,748,310)   $ (4,770,999)   $ (9,101,777)   $ 8,439,110    $ (2,490,618)   $ (6,969,600)   $ (5,683,248)

(12,276)    

(15,692)    

(16,407)    

6,576     

-     

-     

Quarter
ended
February 2,
2020

Quarter
ended
November 3,
2019

Quarter
ended  
August 4,
2019

Quarter
ended  
May 5, 
2019  

Quarter
ended
February 3,
2019

Quarter
ended
November 4,
2018

Quarter
ended  
August 5,
2018

Quarter
ended  
May 6, 
2018  

Net sales
Cost of merchandise sold
Gross profit
Selling, general and administrative

expenses

Advertising and marketing
Depreciation and amortization
Total operating expenses
Operating income (loss)
Interest income (expense)
Net income (loss) before income

taxes

Provision for income taxes
Net income (loss)

100%    
51%    
49%    

30%    
11%    
2%    
43%    
6%    
0%    

6%    
0%    
6%   

100%    
50%    
50%    

47%    
14%    
3%    
64%    
-13%    
0%    

-13%    
0%    
-13%   

100%    
50%    
50%    

100%    
49%    
51%    

58%    
13%    
3%    
74%    
-23%    
1%    

-22%    
0%    
-22%   

46%    
13%    
3%    
61%    
-10%    
0%    

-10%    
0%    
-10%   

34

100%    
45%    
55%    

33%    
8%    
1%    
42%    
13%    
0%    

13%    
0%    
13%   

100%    
45%    
55%    

46%    
12%    
3%    
61%    
-6%    
0%    

-6%    
0%    
-6%   

100%    
46%    
54%    

62%    
11%    
2%    
75%    
-21%    
0%    

-21%    
0%    
-21%   

100%
45%
55%

57%
16%
3%
76%
-21%
0%

-21%
0%
-21%

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
   
      
      
      
      
      
      
      
  
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
Non-GAAP Quarterly Results

Net income (loss)
Interest (income) expense, net
Provision for income taxes
Depreciation and amortization
Deferred rent
Equity-based compensation
Net (gain) loss on disposal of
property and equipment

Management fees
Other expenses
Adjusted EBITDA

Quarter
ended
February 2,
2020

Quarter
ended
November 3,
2019

Quarter
ended
August 4, 
2019

Quarter
ended
May 5, 
2019

Quarter
ended
February 3,
2019

Quarter
ended
November 4,
2018

Quarter
ended
August 5, 
2018

Quarter
ended
May 6,
2018

  $ 5,416,067    $ (6,748,310)   $ (4,770,999)   $ (9,101,777)   $ 8,439,110    $ (2,490,618)   $ (6,969,600)   $ (5,683,248)
57,985 
  $ (108,538)   $
- 
21,920     
670,145 
    1,508,990     
123,244 
(187,951)    
295,239 
    1,224,609     

(134,416)   $ (169,327)   $ (234,563)   $ (212,922)   $
16,407     
620,742     
148,355     
460,176     

12,276     
1,377,659      1,205,796      1,065,617     
11,772     
170,538      3,222,563     

435    $
(200,862)   $
-     
-     
758,684     
1,084,180     
130,710     
128,398     
516,000      2,038,865     

815,171     
627,878     

15,692     

77,002     

(6,576)    

-     
194,261     
(95,000)    

248,581     
185,082     
70,134     
  $ 7,974,358    $ (3,731,391)   $ (3,299,383)   $ (4,663,427)   $ 9,975,665    $

(213,722)    
133,341     
274,564     

46,857     
163,828     
150,000     

-     
141,114     
173,821     

6,139 
-     
-     
125,000 
125,000     
742,000     
444,000      1,291,573     
215,715 
(391,590)   $ (2,009,645)   $ (4,189,781)

Our business is seasonal and we have historically realized a higher portion of our net sales and net income in the fourth fiscal quarter due primarily to the
holiday  selling  season.  Working  capital  requirements  are  typically  higher  in  the  third  fiscal  quarter  due  to  inventory  built-up  in  advance  of  the  holiday
selling season. During these peak periods we have historically increased our borrowings under our line of credit. As such, results of a period shorter than a
full year may not be indicative of results expected for the entire year, and the seasonal nature of our business may affect comparisons between periods.

Liquidity and Capital Resources

General

Our  business  relies  on  cash  flows  from  operations,  our  revolving  line  of  credit  (see  “Revolving  Line  of  Credit”  below)  and  securities  issuances  as  our
primary sources of liquidity. Our primary cash needs are for marketing and advertising, inventory, payroll, showroom rent, capital expenditures associated
with opening new showrooms and updating existing showrooms, as well as infrastructure and information technology. The most significant components of
our  working  capital  are  cash  and  cash  equivalents,  inventory,  accounts  receivable,  accounts  payable  and  other  current  liabilities  and  customer  deposits.
When borrowing, our borrowings generally increase in our third fiscal quarter as we prepare for the holiday selling season, which is in our fourth fiscal
quarter. We believe that cash expected to be generated from operations and cash generated from our IPO and primary share offerings are sufficient to meet
working capital requirements and anticipated capital expenditures for at least the next 12 months.

Cash Flow Analysis

A summary of operating, investing, and financing activities during the periods indicated are shown in the following table:

Used in operating activities
Used in investing activities
Provided by financing activities
(Decrease) increase in cash and cash equivalents
Cash and cash equivalents at end of period

Net Cash Used in Operating Activities

Fiscal Year Ended

February 2, 
2020

February 3, 
2019

  $

(11,194)   $
(10,650)    
21,312     
(532)    
48,539     

(7,008)
(11,362)
58,265 
39,895 
49,071 

Cash  from  operating  activities  consists  primarily  of  net  loss  adjusted  for  certain  non-cash  items,  including  depreciation,  amortization,  (gain)  loss  on
disposal of property and equipment, equity-based compensation, non-cash interest expense, deferred rent and the effect of changes in working capital and
other activities.

In fiscal 2020, net cash used by operating activities was $11.2 million and consisted of changes in operating assets and liabilities of $7.8 million, a net loss
of $15.2 million, and non-cash items of $11.8 million. Working capital and other activities consisted primarily of increases in inventory of $10.2 million,
accounts receivable of $3.2 million, and prepaid expenses of $2.2 million, partially offset by increases in accrued liabilities and accounts payable of $7.2
million, and other current liabilities of $0.6 million.

35

 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
   
   
 
 
 
 
Net Cash Used In Investing Activities

Investing activities consist primarily of investment in supply chain and systems infrastructure and capital expenditures related to new showroom openings
and the remodeling of existing showrooms.

For fiscal 2020, capital expenditures were $10.7 million as a result of investments in new and remolded showrooms and intangibles which included $0.3
million in proceeds from the disposal of property and equipment.

For fiscal 2019, capital expenditures were $11.4 million as a result of investments in new and remolded showrooms and intangibles.

Net Cash Provided By Financing Activities

Financing activities consist primarily of the net proceeds from public offerings, borrowings and repayments related to the existing revolving line of credit
and capital contributions from securities issuances.

For fiscal 2020, net cash provided by financing activities was $21.3 million, primarily due to $25.6 million of net proceeds from a primary share offering
net of $4.3 million of taxes paid for net share settlement of equity awards.

For fiscal 2019, net cash provided by financing activities was $58.3 million, primarily due to $58.9 million net proceeds from our IPO net of $0.3 million
for the payment of financing costs on the new revolving credit facility with Wells Fargo Bank, National Association (“Wells”) and $0.4 million of taxes
paid for net share settlement of equity awards.

Revolving Line of Credit

On February 6, 2018, we entered a four-year, secured revolving credit facility with Wells. The credit facility with Wells permits borrowings of up to $25.0
million,  subject  to  borrowing  base  and  availability  restrictions.  For  additional  information  regarding  our  line  of  credit  with  Wells,  see  Note  9  to  our
consolidated financial statements. As of February 2, 2020, the Company’s borrowing availability under the line of credit with Wells was $12.5 million. As
of February 2, 2020, there were no borrowings outstanding on this line of credit.

Contractual Obligations

We generally enter into long-term contractual obligations and commitments in the normal course of business, primarily debt obligations and non-cancelable
operating leases. As of February 2, 2020, our contractual cash obligations over the next several periods were as follows:

Employment agreements
Operating leases

Total

Payments due by period

Total

Less than 
1 year

1 - 3 years

3 - 5 Years

More than 
5 years

  $

3,670,533    $
68,636,867     

3,670,533    $
11,169,268     

-    $
19,851,102     

-    $
17,683,530     

- 
19,932,967 

  $

72,307,400    $

14,839,801    $

19,851,102    $

17,683,530    $

19,932,967 

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
   
     
     
     
     
 
   
 
   
      
      
      
      
  
 
Off Balance Sheet Arrangements

We have no material off balance sheet arrangements as of February 2, 2020, except for operating leases and employment agreements entered into in the
ordinary course of business.

Critical Accounting Policies and Estimates

The discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have
been prepared in conformity with GAAP. Certain accounting policies and estimates are particularly important to the understanding of our financial position
and results of operations and require the application of significant judgment by our management or can be materially affected by changes from period to
period in economic factors or conditions that are outside of our control. As a result, they are subject to an inherent degree of uncertainty. In applying these
policies, management uses their judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates
are based on our historical operations, our future business plans and projected financial results, the terms of existing contracts, observance of trends in the
industry, information provided by our customers and information available from other outside sources, as appropriate. Please see Note 1 to our audited
consolidated financial statements included in this Annual Report on Form 10-K for a complete description of our significant accounting policies. There
have been no material changes to the significant accounting policies during fiscal 2020.

Revenue Recognition

Our revenue consists substantially of product sales. We report product sales net of discounts and recognize them at the point in time when control transfers
to the customer, which occurs when shipment is confirmed.

Estimated  refunds  for  returns  and  allowances  are  recorded  using  our  historical  return  patterns,  adjusting  for  any  changes  in  returns  policies. We  record
estimated refunds for net sales returns on a monthly basis as a reduction of net sales and cost of sales on the statement of operations and an increase in
inventory and customers returns liability on the balance sheet.

In  some  cases,  deposits  are  received  before  the  company  transfers  control,  resulting  in  contract  liabilities.  These  contract’s  liabilities  are  reported  as
deposits on the Company’s balance sheet.

37

 
 
 
 
 
 
 
 
 
 
Upon adoption of ASC 606, we have elected the following accounting policies and practical expedients:

We recognize shipping and handling expense as fulfillment activities (rather than as a promised good or service) when the activities are performed
even if those activities are performed after the control of the good has been transferred. Accordingly, we record the expenses for shipping and handling
activities at the same time we recognize revenue.

We exclude from the measurement of the transaction price all taxes imposed on and concurrent with a specific revenue- producing transaction and
collected by the entity from a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes).

The Company does not adjust revenue for the effects of any financing components if the contract has a duration of one year or less, as the Company
receives payment from the customer within one year from when it transferred control of the related goods.

The  Company  offers  its  products  through  an  inventory  lean  omni-channel  platform  that  provides  a  seamless  and  meaningful  experience  to  its
customers in showrooms and through the internet. The other channel predominantly represents sales through the use of pop-up shops that typically
average ten days at a time and are staffed with associates trained to demonstrate and sell our product.

Impairment of Long-Lived Assets

The Company’s long-lived assets consist of property and equipment, which includes leasehold improvements. Long-lived assets are reviewed for potential
impairment  at  such  time  that  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  might  not  be  recovered.  The  Company
evaluates long-lived assets for impairment at the individual showroom level, which is the lowest level at which individual cash flows can be identified.
When evaluating long-lived assets for potential impairment, the Company will first compare the carrying amount of the assets to the individual showroom’s
estimated future undiscounted cash flows. If the estimated future cash flows are less than the carrying amounts of the assets, an impairment loss calculation
is prepared. An impairment loss is measured based upon the excess of the carrying value of the asset over its estimated fair value which is generally based
on an estimated future discounted cash flow. If required, an impairment loss is recorded for that portion of the asset’s carrying value in excess of fair value.
There were no impairments of long-lived assets during fiscal 2020 or fiscal 2019.

Advertising and Catalog Costs

The Company capitalizes direct-response advertising costs, which consist primarily of television advertising, postcards, catalogues and their mailing costs,
and recognizes expense over the related revenue stream if the following conditions are met (1) the primary purpose of the advertising is to elicit sales to
customers who could be shown to have responded specifically to the advertising, and (2) the direct-response advertising results in probable and estimable
future benefits.

For the years ended February 2, 2020 and February 3, 2019 the Company did not capitalize any deferred direct-response television, postcard and catalogue
costs.

Direct-response advertising costs, which are included in prepaid expenses and other current assets, are amortized commencing the date the catalogs and
post  cards  are  mailed  and  the  television  commercial  airs  through  the  estimated  period  of  time  for  the  Company  has  determined  the  related  advertising
impacts sales. There was no balance as of February 2, 2020 or February 3, 2019.

Advertising and marketing costs not associated with direct-response advertising are expensed as incurred. Advertising and marketing expenses (including
amortization of direct-response advertising) were $29,194,289 in fiscal 2020 and $18,363,491 in fiscal 2019.

Merchandise Inventories

Merchandise  inventories  are  comprised  of  finished  goods  which  are  carried  at  the  lower  of  cost  or  net  realizable  value  and  capitalized  freight  and
warehousing costs. Cost is determined on a weighted-average method basis (first-in, first out). Merchandise inventories consist primarily of foam filled
furniture, sectional couches, and related accessories. The Company adjusts its inventory for obsolescence based on historical trends, aging reports, specific
identification and its estimates of future retail sales prices.

Equity-based Compensation

The  Company  accounts  for  equity-based  compensation  for  employees  and  directors  by  recognizing  the  fair  value  of  equity-based  compensation  as  an
expense in the calculation of net income, based on the grant-date fair value. The Company recognizes equity-based compensation expense in the periods in
which the employee or director is required to provide service, which is generally over the vesting period of the individual equity instruments. The fair value
of the equity-based awards is determined using the Black-Scholes option pricing model or the stock price on the date of grant.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Accounting Pronouncements

Except as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such
pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected to use the extended
transition period for complying with new or revised financial accounting standards.

In  February  2016,  FASB  issued  ASU  No.  2016-02,  Leases  (Topic  842)  amending  lease  guidance  to  increase  transparency  and  comparability  among
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No.
2019-10 extended the effective date to fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December
15, 2021, with early adoption permitted. We will adopt this standard beginning in fiscal 2022. Management has evaluated the impact ASU No. 2016-02 will
have on these consolidated financial statements. Based on the initial evaluation, we have determined that adopting this standard will have a material impact
on our consolidated balance sheet as we have a significant number of operating leases.

In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting (Topic 718). ASU 2018-07 eliminates the
separate  accounting  model  for  nonemployee  share-based  payment  awards  and  generally  requires  companies  to  account  for  share-based  payment
transactions with nonemployees in the same way as share-based payment transactions with employees. The accounting remains different for attribution,
which represents how the equity-based payment cost is recognized over the vesting period, and a contractual term election for valuing nonemployee equity
share  options.  ASU  2018-07  is  effective  for  fiscal  years  beginning  after  December  15,  2019,  and  interim  periods  within  fiscal  years  beginning  after
December 15, 2020. Early adoption is permitted, but no earlier than an entity’s adoption of Topic 606. Management is currently evaluating the impact ASU
2018-07 will have on these consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, we are not required to provide information required by this Item.

Item 8. Financial Statements and Supplementary Data.

The Company’s financial statements are contained in the pages beginning on F-1, which appear at the end of this Annual Report on Form 10-K.

39

 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rule 13a-
15(f)). Our principal executive officer and principal financial officer have concluded, based on their evaluation, that our disclosure controls and procedures
were  effective  as  of  February  2,  2020.  This  Annual  Report  on  Form  10-K  does  not  include  an  attestation  report  of  the  Company’s  registered  public
accounting firm. Our independent registered public accounting firm will not be required to formally attest to the effectiveness of our internal control over
financial reporting as long as we are an “emerging growth company” pursuant to the provisions of the JOBS Act.

Management Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rule 13a-
15(f)). Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure
controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this
Annual Report on Form 10-K. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the
United  States  of  America.  The  Company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures  that:  (i)  pertain  to  the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide
reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally  accepted
accounting  principles  in  the  United  States  of  America,  and  that  receipts  and  expenditures  of  the  Company  are  being  made  only  in  accordance  with
authorizations  of  management  and  directors  of  the  Company;  and  (iii)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of
unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the
circumvention  or  overriding  of  the  controls  and  procedures.  Our  disclosure  controls  and  procedures  are  designed  to  provide  reasonable  assurance  of
achieving their control objectives.

Management  assessed  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  as  of  February  2,  2020.  In  making  this  assessment,
management used the criteria set forth in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in “Internal Control-
Integrated Framework.” Based on management’s assessment using the COSO criteria, management has concluded that the Company’s internal control over
financial reporting was effective as of February 2, 2020.

Changes in on Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal year that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

None.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance.

PART III.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 2, 2020. The information required
by this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 11. Executive Compensation.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 2, 2020. The information required
by this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 2, 2020. The information required
by this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 2, 2020. The information required
by this Item will appear in that definitive proxy statement and is incorporated by reference herein.

Item 14. Principal Accounting Fees and Services.

We will file with the SEC a definitive proxy statement pursuant to Regulation 14A no later than 120 days after February 2, 2020. The information required
by this Item will appear in that definitive proxy statement and is incorporated by reference herein.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules.

Financial Statements

PART IV.

Consolidated Financial Statements of The Lovesac Company are incorporated under Item 8 of this Form 10-K.

Financial Statement Schedules

Schedules have been omitted because they are not required or are not applicable or because the information required to be set forth therein either is not
material or is included in the financial statements or notes thereto.

Exhibits

The following exhibits are incorporated by reference or filed herewith.

Exhibit 
Number
2.1

3.1

3.2

4.1

4.2

4.3

4.4

  Description of Exhibit
  Assignment and Assumption Agreement (incorporated by  reference  to  Exhibit  2.1  to  the  Company’s  Registration  Statement  on  Form  S-1,

filed with the SEC on April 20, 2018)

  Amended  and  Restated  Certificate  of  Incorporation  (incorporated  by  reference  to  Exhibit  3.3  to  the  Company’s  Amendment  No.  4  to  the

Registration Statement on Form S-1, filed with the SEC on June 25, 2018)

  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Amendment No. 2 to the Registration Statement

on Form S-1, filed with the SEC on June 8, 2018)

  Form of Amended and Restated Series A Warrant Agreement (incorporated by reference to Exhibit 4.2 to the Company’s Amendment No. 1

to the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form of Amended and Restated Series A-1 Warrant Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Amendment No.

1 to the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form of Amended and Restated Series A-2 Warrant Agreement (incorporated by reference to Exhibit 4.4 to the Company’s Amendment No.

1 to the Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

  Form  of  Representative’s  Warrant  (incorporated  by  reference  to  Exhibit  4.4  to  the  Company’s  Amendment  No.  4  to  the  Registration

Statement on Form S-1, filed with the SEC on June 25, 2018)

4.5
10.1

  Description of the Company’s securities registered pursuant to Section 12 of the Exchange Act of 1934*
  Wells Fargo Credit Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1, filed with

the SEC on April 20, 2018)

10.2±

  2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-1, filed with the

SEC on April 20, 2018)

10.3±

  Form  of  Restricted  Stock  Units  Agreement  (incorporated  by  reference  to  Exhibit  10.3  to  the  Company’s  Amendment  No.  1  to  the

Registration Statement on Form S-1, filed with the SEC on May 23, 2018)

10.4

  Amended and Restated Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement

on Form S-1, filed with the SEC on April 20, 2018)

10.5±

  Employment Agreement dated October 26, 2017, by and between The Lovesac Company and Shawn Nelson (incorporated by reference to

Exhibit 10.6 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

10.6±

  Employment  Agreement  dated  October  26,  2017,  by  and  between  The  Lovesac  Company  and  Jack  Krause  (incorporated  by  reference  to

Exhibit 10.7 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

10.7±

  Employment Agreement dated October 26, 2017, by and between The Lovesac Company and Donna Dellomo (incorporated by reference to

Exhibit 10.8 to the Company’s Registration Statement on Form S-1, filed with the SEC on April 20, 2018)

  Consent of Marcum LLP*
  Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*
  Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*
  XBRL Instance Document

23.1
31.1
31.2
32.1
32.2
101.INS
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL
101.DEF
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE

  XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document

  XBRL Taxonomy Extension Presentation Linkbase Document

*          Filed herewith.
± ±       Indicates a management contract or compensatory plan.

Item 16. Form 10-K Summary.

Optional disclosure not included in this Annual Report on Form 10-K.

42

 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized on April 29, 2020.

SIGNATURES

Pursuant to the requirements of the Exchange Act, this Report has been signed below by the following persons in the capacities and on the dates indicated.

THE LOVESAC COMPANY

By:

/s/ Shawn Nelson
Shawn Nelson
Chief Executive Officer
(Principal Executive Officer)

/s/ Shawn Nelson
Shawn Nelson
Chief Executive Officer and Director
(Principal Executive Officer)

/s/ Donna Dellomo
Donna Dellomo
Executive Vice President and 
Chief Financial Officer
(Principal Financial Officer and 
Principal Accounting Officer)

/s/ Jack Krause
Jack Krause
President and Chief Operating Officer

/s/ Andrew Heyer
Andrew Heyer
Chairman and Director

/s/ Walter McLallen
Walter McLallen
Director

/s/ William Phoenix
William Phoenix
Director

/s/ Mary Fox
Mary Fox
Director

/s/ Shirley Romig
Shirley Romig
Director

/s/ John Grafer
John Grafer
Director

43

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

April 29, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

F-1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONTENTS

Report of Independent Registered Public Accounting Firm

Consolidated Financial Statements

Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Changes in Stockholders’ Equity
Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

F-2

F-3

F-4
F-5
F-6
F-7

F-8

 
 
 
 
 
 
 
 
 
  
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of
The Lovesac Company

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of The Lovesac Company (the “Company”) as of February 2, 2020 and February 3, 2019,
and  the  related  consolidated  statements  of  operations,  changes  in  stockholders’  equity  and  cash  flows  for  each  of  the  two  years  in  the  period  ended
February 2, 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of February 2, 2020 and February 3, 2019, and the results of its operations and its cash flows for
each of the two years in the period ended February 2, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in
the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2017.

Hartford, CT
April 29, 2020

F-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED BALANCE SHEETS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

Assets

Current Assets
Cash and cash equivalents
Trade accounts receivable
Merchandise inventories
Prepaid expenses and other current assets

Total Current Assets

Property and Equipment, Net

Other Assets
Goodwill
Intangible assets, net
Deferred financing costs, net

Total Other Assets

Total Assets

Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable
Accrued expenses
Payroll payable
Customer deposits
Sales taxes payable
Total Current Liabilities

Deferred rent

Line of credit

Total Liabilities

Commitments and contingencies (see Note 6)

Stockholders’ Equity
Preferred Stock $.00001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of February 2,

2020 and February 3, 2019.

Common Stock $.00001 par value, 40,000,000 shares authorized, 14,472,611 shares issued and outstanding as of

February 2, 2020 and 13,588,568 shares issued and outstanding as of February 3, 2019.

Additional paid-in capital
Accumulated deficit

Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

2020

2019

  $

48,538,827    $
7,188,925     
36,399,862     
8,050,122     

49,070,952 
3,955,124 
26,154,314 
5,933,872 

100,177,736     

85,114,262 

23,844,261     

18,595,079 

143,562     
1,352,161     
146,047     

143,562 
942,331 
219,071 

1,641,770     

1,304,964 

  $ 125,663,767    $ 105,014,305 

  $

19,887,611    $
8,567,580     
887,415     
1,653,597     
1,404,792     
32,400,995     

16,836,816 
3,701,090 
2,269,834 
1,059,957 
750,922 
24,618,619 

3,108,245     

1,594,179 

-     

31,373 

35,509,240     

26,244,171 

-     

- 

145     

136 
168,317,210      141,727,807 
(62,957,809)
(78,162,828)    

90,154,527     

78,770,134 

  $ 125,663,767    $ 105,014,305 

The accompanying notes are an integral part of these consolidated financial statements

F-4

 
 
 
 
 
 
 
   
 
   
     
 
 
   
     
 
   
     
 
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
 
 
THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

Net sales

Cost of merchandise sold

Gross profit

Operating expenses

Selling, general and administration expenses
Advertising and marketing
Depreciation and amortization

Total operating expenses

Operating loss

Interest income, net

Net loss before taxes

Provision for income taxes

Net loss

Net loss per common share:

Basic and diluted

Weighted average number of common shares outstanding:

Basic and diluted

2020

2019

  $ 233,377,379    $ 165,881,297 

116,687,055     

75,000,476 

116,690,324     

90,880,821 

98,146,524     
29,194,289     
5,158,062     

76,426,892 
18,363,491 
3,133,751 

132,498,875     

97,924,134 

(15,808,551)    

(7,043,313)

646,844     

355,364 

(15,161,707)    

(6,687,949)

(43,312)    

(16,407)

  $ (15,205,019)   $

(6,704,356)

  $

(1.07)   $

(3.28)

14,260,395     

10,536,721 

The accompanying notes are an integral part of these consolidated financial statements

F-5

 
 
 
 
 
 
 
   
 
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
  
 
THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Balance - February 5, 2018

    6,064,500    $

10      79,891,835    $ (56,253,453)   $ 23,638,453 

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

Common

Preferred

Shares

    Amount    

Shares
61      1,018,600    $

    Amount    

Additional 
Paid-in

Capital

    Accumulated     
Deficit

Total

Net loss
Equity based compensation
Vested restricted stock units
Exercise of warrants
Preferred stock conversion
Initial public offering, net
Balance - February 3, 2019

-     
50,000     
125,633     
35,994     
    3,287,441     
    4,025,000     
    13,588,568     

-     
-     
2     
-     

-     
-     
-     
-     
33      (1,018,600)    
-     
40     
-     
136     

-     
-     
-     
-     
(10)    

(6,704,356)
(6,704,356)    
-     
3,310,018 
-     
3,310,018     
(382,533)
-     
(382,535)    
- 
-     
-     
-     
- 
(23)    
-      58,908,552 
-      58,908,512     
-      141,727,807      (62,957,809)     78,770,134 

Net loss
Equity based compensation
Issuance of common shares, net
Vested restricted stock units
Taxes paid for net share settlement of equity

awards

Exercise of warrants
Cancelation of shares
Balance - February 2, 2020

-     
101,883     
750,000     
180,304     

-     
1     
8     
2     

27,246     
(175,390)    
    14,472,611    $

-     
(2)    
145     

-     
-     
-     
-     

-     
-     
-    $

-     
-     
5,245,587     
-      25,609,992     
(2)    
-     

-      (15,205,019)     (15,205,019)
-     
5,245,588 
-      25,610,000 
- 
-     

(4,278,176)    
12,000     
2     

(4,278,176)
12,000 
-     
-     
- 
-      168,317,210    $ (78,162,828)   $ 90,154,527 

-     
-     

The accompanying notes are an integral part of these consolidated financial statements

F-6

 
 
 
 
 
 
 
   
   
 
 
 
   
   
 
 
   
      
      
      
      
      
      
  
   
   
   
   
 
   
      
      
      
      
      
      
  
   
   
   
   
   
      
      
      
      
      
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

Cash Flows from Operating Activities

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization of property and equipment
Amortization of other intangible assets
Amortization of deferred financing fees
Net (gain) loss on disposal of property and equipment
Equity based compensation
Deferred rent
Changes in operating assets and liabilities:
Accounts receivable
Merchandise inventories
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Customer deposits

Net Cash Used in Operating Activities

Cash Flows from Investing Activities
Purchase of property and equipment
Payments for patents and trademarks
Proceeds from disposal of property and equipment

Net Cash Used in Investing Activities

Cash Flows from Financing Activities

Proceeds from the issuance of common shares, net
Taxes paid for net share settlement of equity awards
Proceeds from the issuance of warrants, net
(Paydowns of) proceeds from line of credit
Payments of deferred financing costs

Net Cash Provided by Financing Activities

Net Change in Cash and Cash Equivalents

Cash and Cash Equivalents - Beginning

Cash and Cash Equivalents - End

Supplemental Cash Flow Disclosures

Cash paid for taxes

Cash paid for interest

2020

2019

  $ (15,205,019)   $

(6,704,356)

4,894,220     
263,842     
73,024     
(166,865)    
5,245,588     
1,514,066     

2,935,202 
198,549 
121,173 
254,720 
3,310,018 
530,707 

(3,233,801)    
(10,245,548)    
(2,116,250)    
7,188,736     
593,640     

(1,149,938)
(14,512,832)
129,074 
7,729,293 
150,721 

(11,194,367)    

(7,007,669)

(10,276,537)    
(673,672)    
300,000     

(10,747,712)
(614,510)
- 

(10,650,209)    

(11,362,222)

25,610,000     
(4,278,176)    
12,000     
(31,373)    
-     
21,312,451     

58,908,552 
(382,533)
- 
30,968 
(292,095)
58,264,892 

(532,125)    

39,895,001 

49,070,952     

9,175,951 

  $

48,538,827    $

49,070,952 

  $
  $

43,312    $
62,670    $

18,246 
61,436 

The accompanying notes are an integral part of these consolidated financial statements

F-7

 
 
 
 
 
 
 
   
 
   
     
 
   
      
  
   
   
   
   
   
   
   
      
  
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS AND LIQUIDITY

The Lovesac Company (the “Company”) designs and sells foam filled furniture, sectional couches, and related accessories throughout the world. As of
February 2, 2020, the Company operated 91 leased retail showrooms located throughout the United States. In addition, the Company operates a retail
internet website and does business to business transactions through its wholesale operations. The Company was formed as a Delaware corporation on
January 3, 2017, in connection with a corporate reorganization with SAC Acquisition LLC, a Delaware limited liability company (“SAC LLC”), the
predecessor entity to the Company.

The Company has incurred significant operating losses and used cash in its operating activities since inception. Operating losses have resulted from
inadequate  sales  levels  for  the  cost  structure  and  expenses  as  a  result  of  expanding  into  new  markets,  opening  new  showrooms,  investments  into
marketing and infrastructure to support increase in revenues. The Company continues to enter into new retail showrooms in larger markets to increase
sales levels and invest in marketing initiatives to increase brand awareness. Of course, there can be no assurance that the anticipated sales levels will be
achieved.  The  Company  believes  that  based  on  its  current  sales  and  expense  levels,  projections  for  the  next  twelve  months,  the  credit  facility  with
Wells Fargo Bank, see Note 9, and the proceeds from the IPO and recently completed offering in May 2019, the Company will have sufficient working
capital to cover operating cash needs through the twelve month period from the financial statement issuance date.

On  June  22,  2018,  the  board  of  directors  of  the  Company  approved  a  1-for-2.5  reverse  stock  split  of  the  Company’s  shares  of  common  stock.  The
reverse stock split became effective immediately prior to the closing of its initial public offering (“IPO”). All stock amounts included in these financial
statements have been adjusted to reflect this reverse stock split.

On  June  27,  2018,  the  Company  completed  its  IPO,  selling  4,025,000  shares  of  common  stock  at  a  price  of  $16.00  per  share.  Net  proceeds  to  the
Company from the offering was approximately $58.9 million after legal and underwriting expenses.

On  October  29,  2018,  certain  selling  stockholders  conducted  a  secondary  offering  of  2,220,000  shares  of  common  stock  of  the  Company.  The
Company did not sell any shares or receive any proceeds from the sale of the common stock by the selling stockholders.

On May 21, 2019, the Company and certain of the Company’s stockholders completed a primary and secondary public offering of an aggregate of
2,500,000  shares  of  common  stock,  which  included  750,000  shares  offered  by  the  Company  and  1,750,000  shares  offered  by  certain  selling
stockholders of the Company, at a public offering price of $36.00 per share. Net proceeds to the Company from the offering were approximately $25.6
million after legal and underwriting expenses. On May 29, 2019, the underwriters also exercised an option to purchase up to an additional 375,000
shares of common stock from the selling stockholders. The Company did not receive any proceeds from the sale of the common stock by the selling
stockholders.

Immediately prior to the follow-on offerings in October 2018 and May 2019, various investment vehicles affiliated with our equity sponsor Mistral
Capital  Managements,  LLC  (“Mistral”),  which  included  SAC  LLC,  owned  approximately  56%  and  41%  of  our  common  stock,  respectively.
Immediately  after  the  completion  of  the  follow-on  offerings,  such  entities  owned  approximately  41%  and  29%  of  the  Company’s  common  stock,
respectively. As a result, the Company is no longer a “controlled company” within the meaning of the corporate governance standards of Nasdaq, the
Company may no longer rely on exemptions from corporate governance requirements that are available to controlled companies. In December 2019,
SAC  LLC  distributed  the  shares  of  the  Company’s  common  stock  to  its  members,  which  included  certain  affiliates  of  Mistral.  Following  the
distribution by SAC LLC, Mistral and its affiliates owned approximately 19% of the Company’s common stock. See Note 7.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions
have been eliminated in consolidation.

FISCAL YEAR

The Company’s fiscal year is determined on a 52/53 week basis ending on the Sunday closest to January 31st. Hereinafter, the periods from February
4, 2019 through February 2, 2020 and February 5, 2018, through February 3, 2019 are referred to as fiscal 2020 and fiscal 2019, respectively. Both
fiscal 2020 and fiscal 2019 were a 52 week fiscal year. 

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“US GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Estimates and assumptions are reviewed periodically and the effects of the revisions are reflected in the period the
change is determined.

REVENUE RECOGNITION

The Company implemented ASU 2015-04, Revenue from Contracts with Customers (Accounting Standards Codification Topic 606, “ASC 606”), in
the first quarter of fiscal 2020 using modified retrospective method, which required the company to apply the new guidance retrospectively to revenue
transactions  completed  on  or  after  the  effective  date.  Adopting  this  new  standard  had  no  material  financial  impact  on  our  condensed  consolidated
financial statements but did result in enhanced presentation and disclosures.

Our revenue consists substantially of product sales. The Company reports product sales net of discounts and recognize them at the point in time when
control transfers to the customer, which occurs when shipment is confirmed.

Estimated  refunds  for  returns  and  allowances  are  recorded  using  our  historical  return  patterns,  adjusting  for  any  changes  in  returns  policies.  The
Company records estimated refunds for net sales returns on a monthly basis as a reduction of net sales and cost of sales on the statement of operations
and an increase in inventory and customers returns liability on the balance sheet. As of February 2, 2020, there was a returns allowance recorded on the
balance sheet in the amount $2,177,715 which was in accrued expenses and $442,390 associated with sales returns in merchandise inventories.

In  some  cases,  deposits  are  received  before  the  company  transfers  control,  resulting  in  contract  liabilities.  These  contract  liabilities  are  reported  as
deposits on the Company’s balance sheet. As of February 2, 2020, and February 3, 2019, the Company recorded under customer deposit liabilities the
amount  of  $1,653,597  and  $1,059,957  respectively.  During  fiscal  year  ended  February  2,  2020,  the  Company  recognized  $1,059,957  related  to  its
customer deposits from fiscal 2019.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

REVENUE RECOGNITION (CONTINUED)

Upon adoption of ASC 606, the Company has elected the following accounting policies and practical expedients:

The Company recognizes shipping and handling expense as fulfilment activities (rather than as a promised good or service) when the activities are
performed  even  if  those  activities  are  performed  after  the  control  of  the  good  has  been  transferred.  Accordingly,  the  Company  records  the
expenses for shipping and handling activities at the same time the Company recognizes revenue.

The Company excludes from the measurement of the transaction price all taxes imposed on and concurrent with a specific revenue- producing
transaction and collected by the entity from a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as
sales taxes).

The  Company  does  not  adjust  revenue  for  the  effects  of  any  financing  components  if  the  contract  has  a  duration  of  one  year  or  less,  as  the
Company receives payment from the customer within one year from when it transferred control of the related goods.

The  Company  offers  its  products  through  an  inventory  lean  omni-channel  platform  that  provides  a  seamless  and  meaningful  experience  to  its
customers in showrooms and through the internet. The other channel predominantly represents sales through the use of pop-up shops that typically
average ten days at a time and are staffed with associates trained to demonstrate and sell our product. The following represents sales disaggregated
by channel:

Showrooms
Internet
Other

Total net sales

For the fiscal years ended

February 2, 
2020

February 3, 
2019

  $ 148,003,995    $ 113,105,029 
33,024,079 
19,752,189 
  $ 233,377,379    $ 165,881,297 

55,781,186     
29,592,198     

The Company has no foreign operations and its sales to foreign countries was less than .05% of total net sales in both fiscal 2020 and 2019.

The Company had no customers in fiscal 2020 or 2019 that comprise more than 10% of total net sales.

See Note 10 for sales disaggregated by product.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with a maturity at purchase of three months or less to be cash equivalents.

The Company has deposits with financial institutions that maintain Federal Deposit Insurance Corporation “FDIC” deposit insurance up to $250,000
per depositor. The portion of the deposit in excess of this limit represents a credit risk to the Company. Due to the high cash balance maintained by the
Company, the Company does maintain depository balances in excess of the insured amounts.

TRADE ACCOUNTS RECEIVABLE

Trade accounts receivable are carried at their estimated realizable amount and do not bear interest. Management determines the allowance for doubtful
accounts  by  regularly  evaluating  individual  customer  accounts,  considering  the  customer’s  financial  condition,  and  credit  history,  and  general  and
industry  current  economic  conditions.  Trade  accounts  receivable  are  reserved  for  when  deemed  uncollectible.  Recoveries  of  amounts  previously
written off are recorded when received. Historically, collection losses have been immaterial as a significant portion of the Company’s receivables are
related to individual credit card transactions   and one wholesale customer for which the Company has no history of collection losses. Management has
concluded that an allowance was not necessary at February 2, 2020 and February 3, 2019, respectively.

Breakdown of accounts receivable is as follows:

Credit card receivables
Wholesale receivables
Other receivables

As of 
February 2, 
2020
1,073,855    $
4,724,154     
1,390,916     
7,188,925    $

  $

  $

As of 
February 3, 
2019

838,373 
2,850,000 
266,751 
3,955,124 

The Company has one wholesale customer that comprised approximately 97% and 100% of wholesale receivables at February 2, 2020 and February 3,
2019, respectively.

PREPAID EXPENSES AND OTHER CURRENT ASSETS

The Company recognizes payments made for goods and services to be received in the near future as prepaid expenses and other current assets. Prepaid
expenses and other current assets consist primarily of payments related to insurance premiums, catalogue costs, barter credits, deposits, prepaid rent,
prepaid inventory, and other costs.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

MERCHANDISE INVENTORIES

Merchandise  inventories  are  comprised  of  finished  goods  which  are  carried  at  the  lower  of  cost  or  net  realizable  value.  Cost  is  determined  on  a
weighted-average  method  basis.  Merchandise  inventories  consist  primarily  of  foam  filled  furniture,  sectional  couches,  and  related  accessories.  The
Company adjusts its inventory for obsolescence based on historical trends, aging reports, specific identification and its estimates of future retail sales
prices. In addition, the Company includes capitalized freight and warehousing costs in inventory relative to the finished goods in inventory.

GIFT CERTIFICATES AND MERCHANDISE CREDITS

The Company sells gift certificates and issues merchandise credits to its customers in the showrooms and through its website. Revenue associated with
gift certificates and merchandise credits is deferred until redemption of the gift certificate and merchandise credits. The Company did not recognize
any breakage revenue in fiscal 2020 or fiscal 2019 as the Company continues to honor all outstanding gift certificates.

PROPERTY AND EQUIPMENT, NET

Property and equipment are stated at cost less accumulated depreciation and amortization. Office and showroom furniture and equipment, software and
vehicles are depreciated using the straight-line method over their estimated useful lives. Leasehold improvements are amortized using the straight-line
method over their expected useful lives or lease term, whichever is shorter.

Expenditures  for  repairs  and  maintenance  are  charged  to  expense  as  incurred.  For  assets  sold  or  otherwise  disposed  of,  the  cost  and  related
accumulated  depreciation  or  amortization  is  removed  from  the  accounts,  and  any  resulting  gain  or  loss  is  reflected  in  operations  for  the  period.
Expenditures for major betterments that extend the useful lives of property and equipment are capitalized.

GOODWILL

Goodwill  represents  the  excess  of  the  purchase  price  over  the  fair  value  of  the  identified  net  assets  of  each  business  acquired.  Goodwill  and  other
indefinite-lived intangible assets are tested annually for impairment in the fourth fiscal quarter and in interim periods if certain events occur indicating
that the carrying amounts may be impaired. If a qualitative assessment is used and the Company determines that the fair value of a reporting unit or
indefinite-lived intangible asset is more likely than not (i.e., a likelihood of more than 50%) less than its carrying amount, a quantitative impairment
test will be performed. If goodwill is quantitatively assessed for impairment, a two-step approach is applied.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

GOODWILL (CONTINUED)

In the first step, the Company compares the fair value of the reporting unit, generally defined as the same level as or one level below an operating
segment,  to  its  carrying  value.  If  the  fair  value  of  the  reporting  unit  exceeds  the  carrying  value  of  the  net  assets  assigned  to  that  unit,  goodwill  is
considered not impaired and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit
exceeds the fair value of the reporting unit, then the second step of the impairment test must be performed in order to determine the implied fair value
of the reporting unit’s goodwill. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, then an impairment loss equal to the
difference would be recorded.

There were no impairments during either fiscal 2020 or 2019.

The  fair  value  of  the  Company’s  reporting  unit  is  determined  by  using  a  discounted  cash  flow  analysis.  The  determination  of  fair  value  requires
assumptions and estimates of many critical factors, including among others, the nature and history of the Company, financial and economic conditions
affecting  the  Company,  the  industry  and  the  general  economy,  past  results,  current  operations  and  future  prospects,  sales  of  similar  businesses  or
capital stock of publicly held similar businesses, as well as prices, terms and conditions affecting past sales of similar businesses. Forecasts of future
operations  are  based,  in  part,  on  operating  results  and  management’s  expectations  as  to  future  market  conditions.  These  types  of  analyses  contain
uncertainties because they require management to make assumptions and to apply judgments to estimate industry economic factors and the profitability
of future business strategies. However, if actual results are not consistent with the Company’s estimates and assumptions, there may be exposure to
future impairment losses that could be material.

PATENTS AND LICENSES

Patents  and  licenses  are  recorded  at  cost  and  amortized  on  a  straight-line  basis  over  the  estimated  remaining  life  of  the  patent  or  license.  Ongoing
maintenance costs are expensed as incurred. 

INTANGIBLE ASSETS

Intangible assets with finite useful lives, including a vendor relationship, and patents and trade names, are being amortized on a straight-line basis over
their estimated lives. Other intangible assets with finite useful lives are reviewed for impairment whenever events or circumstances indicate that the
carrying amount of the asset might not be recovered.

If the estimates of the useful lives should change, the Company will amortize the remaining book value over the remaining useful life, or it is deemed
to be impaired a write-down of the value of the asset may be required at such time. 

There were no impairments during either fiscal 2020 or 2019.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DEFERRED FINANCING COSTS

The Company’s financing costs are capitalized and amortized over the life of the related financing. The financing costs are treated as debt discounts
with the exception of revolving lines of credit. Previously acquired debt discounts were amortized over the life of the loans as interest expense. The
debt discounts were fully amortized in fiscal 2019. In 2019, the Company paid $292,095 in connection with the renegotiated terms of its line of credit.
The Company amortized to interest expense $73,024 in 2020 and $121,173 in 2019 of financing costs.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company’s long-lived assets consist of property and equipment, which includes leasehold improvements, and other intangible assets. Long-lived
assets are reviewed for potential impairment at such time that events or changes in circumstances indicate that the carrying amount of an asset might
not be recovered. The Company evaluates property and equipment for impairment at the individual showroom level, which is the lowest level at which
individual  cash  flows  can  be  identified.  When  evaluating  long-lived  assets  for  potential  impairment,  the  Company  will  first  compare  the  carrying
amount  of  the  assets  to  the  future  undiscounted  cash  flows  for  the  respective  long-lived  asset.  If  the  estimated  future  cash  flows  are  less  than  the
carrying amounts of the assets, an impairment loss calculation is prepared. An impairment loss is measured based upon the excess of the carrying value
of  the  asset  over  its  estimated  fair  value  which  is  generally  based  on  an  estimated  future  discounted  cash  flow.  If  required,  an  impairment  loss  is
recorded for that portion of the asset’s carrying value in excess of fair value.

There were no impairments of long-lived assets during fiscal 2020 or 2019.

ADVERTISING AND CATALOG COSTS

The Company capitalizes direct response advertising costs, which consist primarily of catalog production and mailing costs, and recognizes expense
over the related revenue stream if the following conditions are met (1) the primary purpose of the advertising is to elicit sales to customers who could
be shown to have responded specifically to the advertising, and (2) the direct-response advertising results in probable and estimable future benefits.

For fiscal years 2020 and 2019 the Company did not have any capitalized deferred direct-response television, postcard and catalogue costs.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ADVERTISING AND CATALOG COSTS (CONTINUED)

Direct-response advertising costs, which are included in prepaid expenses and other current assets, are amortized commencing the date the catalogs
and  post  cards  are  mailed  and  the  television  commercial  airs  through  the  estimated  period  of  time  for  the  Company  has  determined  the  related
advertising impacts sales. There was no balance as of February 2, 2020 or February 3, 2019.

Advertising costs not associated with direct-response advertising are expensed as incurred and were $29,194,289 in 2020 and $18,363,491 in 2019.

SHOWROOM PREOPENING AND CLOSING COSTS

Non-capital  expenditures  incurred  in  preparation  for  opening  new  retail  showrooms  are  expensed  as  incurred  and  included  in  selling,  general  and
administrative expenses.

The  Company  continually  evaluates  the  profitability  of  its  showrooms.  When  the  Company  closes  or  relocates  a  showroom,  the  Company  incurs
unrecoverable  costs,  including  the  net  book  value  of  abandoned  fixtures  and  leasehold  improvements,  lease  termination  payments,  costs  to  transfer
inventory and usable fixtures and other costs of vacating the leased location. Such costs are expensed as incurred and are included in selling, general
and administrative expenses.

PRODUCT WARRANTY

Depending  on  the  type  of  merchandise,  the  Company  offers  either  a  three  year  limited  warranty  or  a  lifetime  warranty.  The  Company’s  warranties
require  it  to  repair  or  replace  defective  products  at  no  cost  to  the  customer.  At  the  time  product  revenue  is  recognized,  the  Company  reserves  for
estimated future costs that may be incurred under its warranties based on historical experience. The Company periodically reviews the adequacy of its
recorded warranty liability. Product warranty expense was approximately $933,000 in fiscal 2020 and $414,000 in fiscal 2019. Warranty reserve was
$1,180,000 in fiscal 2020 and $212,000 in fiscal 2019.

F-15

 
 
 
 
 
  
 
 
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

OPERATING LEASES

Minimum operating lease expenses are recognized on a straight-line basis over the terms of the leases. Tenant allowances are recorded as a receivable
when lease is executed. The corresponding liability is recorded and amortized over the term of the lease. The amortization of the liability is a reduction
of rent expense over the term of the lease.

Our operating leases contain provisions for certain incentives. Incentives are deferred and are amortized over the underlying lease term on a straight-
line basis as a reduction to rent expense. When the terms or the Company’s leases provide for free rent, concessions and/or escalations, the Company
establishes a deferred rent liability or asset for the difference of the scheduled rent payments and a straight line rent expense. This liability or asset
increases or decreases depending on where the Company is at any given time in the life of the lease.  Percentage rent is not subject to straight-line of
expense and is expensed as incurred.

FAIR VALUE MEASUREMENTS

The carrying amount of the Company’s financial instruments classified as current assets and current liabilities approximate fair values based on the
short term nature of the accounts.

EQUITY BASED COMPENSATION

The Company’s 2017 Equity Incentive Plan provides for awards in the form of options, stock appreciation rights, restricted stock awards, restricted
stock, performance shares, cash-based awards and other stock-based awards. The plan allows for the issuance of up to 1,414,889 shares at February 2,
2020 and 615,066 at February 3, 2019. All awards shall be granted within 10 years from the effective date of the plan. The unit vesting was based on
both time and performance. See Note 7 for additional disclosure.

SHIPPING AND HANDLING

Shipping and handling charges billed to customers are included in revenue. Shipping and handling costs incurred are included in cost of merchandise
sold. Shipping and handling costs were $47,148,918 in fiscal 2020 and $25,132,736 in fiscal 2019.

F-16

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

The Company accounts for uncertainty in income taxes using a two-step approach to recognize and measure uncertain tax positions. The first step is to
evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will
be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest
amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to
the  extent  that  the  Company  anticipates  payment  (or  receipt)  of  cash  within  one  year.  Interest  and  penalties  related  to  uncertain  tax  positions  are
recognized in the provision for income taxes.

In connection with the 2017 reorganization, the intent was that the net operating losses (NOLs) of SAC Acquisition, LLC, a limited liability company
that had been historically treated as a C-corporation for federal and state income tax purposes, were to be inherited by the Company. The Company
filed  a  request  for  a  private  letter  ruling  requesting  additional  time  to  make  a  check  the  box  election  pursuant  to  Treas.  Reg.  301.7701-3.  In  PLR-
109713-19 dated October 22, 2019 the Company was granted an extension of time of 120 days to file form 8832 “Entity Classification Election.” The
completed Form 8832 was filed with The IRS on November 11, 2019.  The Company has maintained the position that the NOLs were inherited from
SAC  Acquisition  in  the  2017  reorganization  and  consistently  maintained  a  full  valuation  allowance  against  its  NOLs  as  they  were  part  of  deferred
income  tax  assets  not  likely  to  be  realized.    Accordingly,  the  resolution  of  the  uncertain  tax  position  regarding  the  Company’s  NOL  carry  forward
during  the  year  did  not  have  an  impact  on  the  Company’s  financial  position  or  results  of  operations.    As  of  February  3,  2019  there  are  NOLs  of
approximately  $10.8  million  identified  as  an  uncertain  tax  position.  As  of  February  2,  2020,  there  were  no  uncertain  tax  positions.  See  Note  5  for
additional disclosures.

Deferred income taxes are provided on temporary differences between the income tax bases of assets and liabilities and the amounts reported in the
financial statements and on net operating loss and tax credit carry forwards.

A valuation allowance is provided for that portion of deferred income tax assets not likely to be realized. Deferred income tax assets and liabilities are
adjusted for the effects of changes in tax laws and rates on the date of enactment.

BASIC AND DILUTED NET LOSS PER SHARE

Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the period.
As a result of the Company’s net loss for both years presented, potentially dilutive securities were excluded from the computation of diluted loss per
share,  as  their  effect  would  be  anti-dilutive.  Potentially  dilutive  securities  include  unvested  restricted  stock  units  in  the  amounts  of  183,053  and
377,286 for fiscal 2020 and 2019, respectively, common stock warrants outstanding of 1,039,120 and 1,067,475 for fiscal 2020 and 2019, respectively
and stock options of 495,366 for fiscal 2020. For fiscal 2020, the warrants and the options have an exercise price that exceeds the market price.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIC AND DILUTED NET LOSS PER SHARE (CONTINUED)

Basic and diluted net loss per common share is computed as follows:

Numerator:
Net loss - Basic and diluted
Preferred dividends and deemed dividends
Net loss attributable to common shares

Denominator:
Weighted average number of common shares for basic and diluted net loss per share
Basic and diluted net loss per share

NEW ACCOUNTING PRONOUNCEMENTS

For the year
ended 
February 2, 
2020

For the year
ended 
February 3, 
2019

  $ (15,205,019)   $
-     
(15,205,019)    

(6,704,356)
(27,832,998)
(34,537,354)

14,260,395     
(1.07)   $

10,536,721 
(3.28)

  $

Except as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption of
such pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected to use the
extended transition period for complying with new or revised financial accounting standards.

The following new accounting pronouncements were adopted in fiscal 2020:

In August  2015,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standard  Update  (“ASU”)  No.  2015-14,  which  defers  the
effective date of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) by one year. ASU 2014-09 is a comprehensive new revenue
recognition  model  requiring  a  company  to  recognize  revenue  to  depict  the  transfer  of  goods  or  services  to  a  customer  at  an  amount  reflecting  the
consideration it expects to receive in exchange for those goods or services. As a result, ASU 2015-14 is now effective for fiscal years, and interim
periods within those years, beginning after December 15, 2018, which for the Company is fiscal 2020. The Company reviewed substantially all of its
contracts and other revenue streams and determined that while the application of the new standard did not have a material change in the amount of or
timing for recognizing revenue, it did have a significant impact on our financial statement disclosures which are further discussed in Note 1 - Revenue
Recognition.

In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates
the diversity in practice related to classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance
on eight specific cash flow issues. ASU 2016-15 is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years
beginning  after  December  15,  2019.  Early  adoption  is  permitted,  including  adoption  in  an  interim  period.  The  Company  adopted  the  guidance
retrospectively  effective  February  4,  2019,  which  did  not  have  a  material  effect  on  the  Company’s  condensed  consolidated  financial  position  and
results of operations.

F-18

 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
   
 
   
      
  
   
      
  
   
 
 
 
 
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 1 - OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS (CONTINUED)

The following new accounting pronouncements, and related impacts on adoption are being evaluated by the Company:

In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) amending lease guidance to increase transparency and comparability among
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU
No. 2019-10 extended the effective date to fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after
December 15, 2021, with early adoption permitted. The Company will adopt this standard beginning with our fiscal 2022. Management has evaluated
the  impact  ASU  No.  2016-02  will  have  on  these  condensed  consolidated  financial  statements.  Based  on  the  initial  evaluation,  the  Company  has
determined  that  adopting  this  standard  will  have  a  material  impact  on  our  condensed  consolidated  balance  sheet  as  the  Company  has  a  significant
number of operating leases.

In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting (Topic 718). ASU 2018-07 eliminates
the separate accounting model for nonemployee share-based payment awards and generally requires companies to account for share-based payment
transactions  with  nonemployees  in  the  same  way  as  share-based  payment  transactions  with  employees.  The  accounting  remains  different  for
attribution,  which  represents  how  the  equity-based  payment  cost  is  recognized  over  the  vesting  period,  and  a  contractual  term  election  for  valuing
nonemployee  equity  share  options.  ASU  2018-07  is  effective  for  fiscal  years  beginning  after  December  15,  2019,  and  interim  periods  within  fiscal
years beginning after December 15, 2020. Early adoption is permitted, but no earlier than an entity’s adoption of Topic 606. Management is currently
evaluating the impact ASU 2018-07 will have on these condensed consolidated financial statements.

F-19

 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 2 - PROPERTY AND EQUIPMENT, NET

Property and equipment as of February 2, 2020 and February 3, 2019 consists of:

Office and store furniture, and equipment
Software
Leasehold improvements

Tools, Dies, Molds
Construction in process

Accumulated depreciation and amortization

Estimated Life
5 Years
3 Years
Shorter of estimated useful life
or lease term
5 Years
NA

  $

2020
6,674,950    $
2,652,960     

2019
4,798,414 
2,707,666 

28,071,912     
97,876     
2,193,218     
39,690,916     
(15,846,655)    
23,844,261    $

20,088,812 
- 
2,222,218 
29,817,110 
(11,222,031)
18,595,079 

  $

Depreciation expense was $4,894,220 in fiscal 2020 and $2,935,202 in fiscal 2019.

NOTE 3 - OTHER INTANGIBLE ASSETS, NET

A summary of other intangible assets follows:

Patents
Trademarks
Other intangibles

Total

Patents
Trademarks
Other intangibles

Total

Estimated Life
10 Years
3 Years
5 Years

Estimated Life
10 Years
3 Years
5 Years

February 2, 2020

Gross 
Carrying 
Amount

Accumulated 
Amortization    

Net 
carrying 
amount

1,965,794    $
982,800     
839,737     
3,788,331    $

(846,898)   $ 1,118,896 
233,265 
(749,535)    
- 
(839,737)    
(2,436,170)   $ 1,352,161 

February 3, 2019

Gross 
Carrying 
Amount

Accumulated 
Amortization    

Net 
carrying 
amount

1,406,336    $
868,586     
839,737     
3,114,659    $

(744,715)   $ 661,621 
279,338 
(589,248)    
1,372 
(838,365)    
(2,172,328)   $ 942,331 

  $

  $

  $

  $

Amortization expense on other intangible assets was $263,842 in fiscal 2020 and $198,549 in fiscal 2019.

F-20

 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
   
 
   
 
   
   
 
 
   
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
   
 
   
   
 
   
   
      
      
  
 
   
 
 
 
 
 
   
 
 
 
   
 
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 3 - OTHER INTANGIBLE ASSETS, NET (CONTINUED)

Expected amortization expense by fiscal year for these other intangible assets follows:

2021
2022
2023
2024
2025
Thereafter

NOTE 4 - PREPAID EXPENSES AND OTHER CURRENT ASSETS

A summary of other prepaid and other current assets follows:

Prepaid insurance
Prepaid catalogue costs and related
Barter credits
Deposits
Prepaid rent
Prepaid inventory
Other

F-21

  $

  $

282,716 
242,086 
136,870 
132,973 
132,917 
424,599 
1,352,161 

2020

2019

  $

  $

1,174,920    $
3,067,302     
374,423     
892,611     
1,297,511     
511,100     
732,255     
8,050,122    $

760,974 
1,633,960 
- 
732,938 
1,036,647 
575,397 
1,193,956 
5,933,872 

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
   
 
 
   
     
 
   
   
   
   
   
   
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 5 - INCOME TAXES

On  March  27,  2020,  the  Federal  government  of  the  United  States  enacted  the  Coronavirus  Aid  Relief  and  Economic  Security  Act  (“CARES  Act”)
which includes a number of significant changes to the existing U.S. tax laws including postponing the filing date of specific federal income tax returns
and  payments  from  April  15,  2020  to  July  15,  2020,  temporarily  increasing  the  30%  limitation  on  the  interest  deduction  to  50%,  introduction  of  a
capital investment deduction for Qualified Improvement Property (“QIP”), and change in the use of net operating losses. The Company’s federal net
operating losses that have been incurred in tax years beginning on or before December 31, 2017 will have a 20-year carryforward limitation, a two-
year carryback period and can offset 100% of future taxable income. Net operating losses incurred in tax years beginning after December 31, 2017 and
before January 1, 2021 will have an indefinite life, a five-year carryback period and can offset 100% of future taxable income prior to 2021 and 80% of
future taxable income after 2020. Net operating losses incurred in tax years beginning on or after January 1, 2021 will have an indefinite life, generally
no carryback period and can offset 80% of future taxable income.

The components of deferred income taxes follow:

Deferred Income Tax Assets

Federal net operating loss carry forward
State net operating loss carry forward
Intangible assets
Accrued liabilities
Equity based compensation
Property and equipment
Merchandise inventories
Total Deferred Income Tax Assets
Valuation Allowance

Net Deferred Income Tax Asset

2020

2019

  $ 12,455,237    $
2,485,074     
244,053     
1,833,549     
503,201     
1,748,593     
254,034     
    19,523,741     
    (19,523,741)    
-    $
  $

708,865 
130,924 
248,731 
1,139,686 
171,120 
1,165,359 
154,599 
3,719,284 
(3,719,284)
- 

The income tax provision differs from the amount obtained by applying the statutory Federal income tax rate to pre-tax income as follows:

Benefit at Federal Statutory rates
Permanent adjustments
State tax, net of Federal benefit
Change in Federal rate from 34% to 21%
Federal and deferred true-ups
Uncertain tax positions - NOLS
Change in valuation allowance
Income tax provision

2020
(3,183,958)   $
(847,531)    
(582,572)    
-     
(393,702)    
(10,753,384)    
15,804,459     
43,312    $

  $

  $

2019
(1,397,881)
406,674 
(15,086)
- 
(175,845)
10,753,384 
(9,554,839)
16,407 

The  Company  is  subject  to  federal,  state  and  local  corporate  income  taxes.  The  components  of  the  provision  for  income  taxes  reflected  on  the
consolidated statements of operations are set forth below:

Current taxes:
U.S. federal
State and local
Total current tax expense

Deferred taxes:
U.S. federal
State and local
Total deferred tax expense (benefit)
Total tax provision

F-22

2020

2019

  $

  $

  $

  $
  $

-    $
43,312     
43,312    $

-    $
-     
-    $
43,312    $

- 
16,407 
16,407 

- 
- 
- 
16,407 

 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
   
   
   
   
   
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
   
 
   
     
 
   
 
   
      
  
   
      
  
   
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 5 - INCOME TAXES (CONTINUED)

Differences in terms of percentages are as follows:

Benefit at Federal Statutory rates
Permanent adjustments
State tax, net of Federal benefit
Change in Federal rate from 34% to 21%
Federal True-ups
Uncertain tax positions- NOLS
Change in valuation allowance
Income tax provision

2020

2019

-21.0%   
-5.6%   
-3.8%   
0.0%   
-2.6%   
-70.9%   
104.2%   
0.3%   

-21.0%
6.1%
-0.2%
0.0%
-2.6%
161.5%
-143.5%
0.3%

At  February  2,  2020  and  February  3,  2019,  the  Company  has  net  operating  loss  carryforwards  available  for  federal  income  tax  purposes  of
approximately  $59,311,000  and  $45,190,000,  respectively,  which  are  scheduled  to  expire  in  varying  amounts  from  fiscal  2027  to  fiscal  2037.  In
addition, the Company has approximately $42,618,000 and $35,674,000 of state net operating loss carryforwards as of February 2, 2020 and February
3,  2019,  respectively.  In  fiscal  year  February  2,  2020  a  reserve  has  been  released  that  was  previously  recorded  against  the  net  operating  losses  in
accordance  with  ASC  740-10  due  to  a  Private  Letter  Ruling  (“PLR”)  that  was  issued  by  the  IRS.  The  PLR  approved  the  late  filing  of  Form  8832,
“Entity  Classification  Election”.  Due  to  the  filing  of  this  form,  the  Company  believes  that  the  Federal  and  State  NOLs  will  be  available  for  future
utilization. The reserves were recorded against the net operating losses as of the fiscal year ended February 3, 2019.

As defined in Section 382 of the Internal Revenue Code, certain ownership changes limit the annual utilization of federal net operating losses. As a
result  of  issuance,  sales  and  other  transactions  involving  the  Company’s  stock,  the  Company  experienced  an  ownership  change  during  fiscal  years
ended January 31, 2011 and February 3, 2019 which have caused such federal net operating losses to be subject to limitation under Section 382. The
annual limitation varies between $302,000 and $5,888,000. There is no impact on the overall provision limited since the Company has a full valuation
allowance against its deferred tax assets.

During  fiscal  year  ending  February  2,  2020  and  February  3,  2019,  the  Company  increased/(decreased)  the  valuation  allowance  by  approximately
$15,804,000 and ($9,555,000) respectively. 

The changes in the amount of unrecognized tax benefits in the Fiscal years ending February 2, 2020 and February 3, 2019 were as follows:

Beginning balance
Additions for tax positions acquired
Additions for tax positions related to current year

Tax positions of prior years:
Payments
Settlements
Release
Ending balance

  $

2020
10,753,384    $
-     
-     

2019

- 
- 
10,753,284 

-     
-     
(10,753,384)    
-    $

- 
- 
- 
10,753,284 

  $

The  Company  adopted  FAS  Accounting  Standard  2013-11.  The  pronouncement  requires  the  Company  to  offset  its  uncertain  tax  positions  against
certain deferred tax assets in the same jurisdiction. As of February 2, 2020 the Company has released the uncertain tax position of $10,753,384 and has
reversed the netting of its uncertain tax positions against its related deferred tax assets. 

F-23

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
   
   
 
   
      
  
   
      
  
   
   
   
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTIES

OPERATING LEASE COMMITMENTS

The  Company  leases  its  office,  warehouse  facilities  and  retail  showrooms  under  operating  lease  agreements  which  expire  at  various  dates  through
November  2027.  Monthly  payments  related  to  these  leases  range  from  $2,500  to  $45,600.  Total  rent  expense  including  common  area  maintenance
charges sales percentage rent and deferred rent expense was $19,676,958 in fiscal 2020 and $16,245,590 in fiscal 2019.

Expected future annual minimum rental payments under these leases follow:

2021
2022
2023
2024
2025
Thereafter

  $

  $

11,169,268 
10,197,116 
9,653,986 
9,350,604 
8,332,926 
19,932,967 
68,636,867 

The above disclosure includes lease extensions for various retail showrooms the Company entered into after year end.

SEVERANCE CONTINGENCY

The Company has various employment agreements with its senior level executives. A number of these agreements have severance provisions, ranging
from 12 to 18 months of salary, in the event those employees are terminated without cause. The total amount of exposure to the Company under these
agreements was $3,670,533 at February 2, 2020 if all executives with employment agreements were terminated without cause and the full amount of
severance was payable.

F-24

 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
   
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 6 - COMMITMENTS, CONTINGENCIES AND RELATED PARTIES (CONTINUED)

RELATED PARTIES

Mistral  performs  management  services  for  the  Company  under  a  contractual  agreement.  Management  fees  totaled  approximately  $400,000  in  both
fiscal 2020 and in fiscal 2019 and are included in selling, general and administrative expenses. There was $2,000 payable to Mistral as of February 2,
2020  and  no  amounts  payable  to  Mistral  as  of  February  3,  2019.  The  amounts  payable  to  Mistral  as  of  February  2,  2020  are  included  in  accrued
liabilities  in  the  accompanying  consolidated  balance  sheet.  In  addition,  the  Company  reimbursed  Mistral  for  expenses  incurred  in  the  amount  of
$44,140 and $55,015 for out of pocket expenses for fiscal 2020 and fiscal 2019, respectively. Transaction fees related to the IPO were $500,000 in
fiscal 2019 and are included in selling, general and administrative expenses. There were no such transactions fees related to the IPO for fiscal 2020.

Satori Capital, LLC (“Satori”), an affiliate of two stockholders of the Company since April 2017, performs management services for the Company
under  a  contractual  agreement.  Management  fees  totaled  approximately  $100,000  in  both  fiscal  2020  and  fiscal  2019  and  are  included  in  selling,
general and administrative expenses. Amounts payable to Satori as of February 2, 2020 were $95,000 consisting of $25,000 in management fees and
$70,000 of reimbursable expenses which were included in accounts payable and accrued liabilities in the accompanying consolidated balance sheet as
of February 2, 2020, respectively. A one-time stock bonus of 50,000 shares of common stock at $14.83 per share, or $741,500, is included in equity-
based  compensation  on  the  accompanying  consolidated  statement  of  changes  in  stockholders’  equity  and  issued  on  June  22,  2018.  The  bonus  was
issued to Satori in three installments; two equal installments of 5,000 shares of common stock in August 2018 and September 2018 and the remainder
of  the  shares  were  issued  in  October  2018.  All  fees  and  the  stock  bonus  are  included  in  selling,  general  and  administrative  expenses  in  the
accompanying  condensed  statements  of  operations.  There  were  no  amounts  payable  to  Satori  as  of  February  3,  2019.  In  addition,  the  Company
reimbursed  Satori  for  expenses  incurred  in  the  amount  of  $70,000  and  $0  for  out  of  pocket  expenses  for  fiscal  2020  and  fiscal  2019,  respectively.
Transaction fees related to the IPO were $125,000 fiscal 2019 and are included in selling, general and administrative expenses. There were no such
transactions fees related to the IPO for fiscal 2020.

The Company engaged Blueport Commerce (“Blueport”), a company owned in part by investment vehicles affiliated with Mistral and an affiliate of
Schottenstein Stores Corporation, an indirect investor in SAC Acquisition LLC, our largest shareholder, to evaluate a transition plan to convert to the
Blueport platform. Certain directors are members and principals of Mistral or employees of Schottenstein Stores Corporation. The Company launched
the Blueport platform in February 2018. There were $1,833,154 and $1,153,844 of fees incurred with Blueport sales transacted through the Commerce
platform  and  on  the  conversion  of  the  Commerce  platform  during  fiscal  2020  and  fiscal  2019,  respectively.  Amounts  payable  to  Blueport  as  of
February  2,  2020  and  February  3,  2019  were  $150,508  and  $93,211,  respectively,  and  are  included  in  accounts  payable  in  the  accompanying
consolidated balance sheets.

NOTE 7 - STOCKHOLDERS’ EQUITY

On  June  22,  2018,  the  board  of  directors  of  the  Company  approved  a  1-for-2.5  reverse  stock  split  of  the  Company’s  shares  of  common  stock.  The
reverse stock split became effective immediately prior to the closing of its initial public offering (“IPO”). All stock amounts included in these financial
statements have been adjusted to reflect this reverse stock split.

On  June  27,  2018,  the  Company  completed  its  IPO,  selling  4,025,000  shares  of  common  stock  at  a  price  of  $16.00  per  share.  Net  proceeds  to  the
Company from the offering was approximately $59.2 million after legal and underwriting expenses.

On  October  29,  2018,  certain  selling  stockholders  conducted  a  secondary  offering  of  2,220,000  shares  of  common  stock  of  the  Company.  The
Company did not sell any shares or receive any proceeds from the sale of the common stock by the selling stockholders.

F-25

 
 
 
 
 
 
 
 
 
 
  
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 7 - STOCKHOLDERS’ EQUITY (CONTINUED)

PREFERRED STOCK

In fiscal 2018, the Company completed financing transactions with funds and investment vehicles advised by Mistral, Satori, executive management
and third-party investors. As part of the transactions, the Company received $21,139,845 in cash (net of issuance costs of $1,325,156) in exchange for
a  total  of  899  Series  A,  A-1  and  A-2  Preferred  Units  (preferred  stock  equivalent  of  898,600  shares)  and  warrants  to  purchase  798,975  shares  of
common stock, subject to adjustments in the exercise price. The preferred stock carried an annual dividend of 8% compounded and conversion rights
dependent upon certain events occurring.

In order to eliminate all outstanding preferred stock upon completion of the IPO, on April 19, 2018, the Company and the majority holders of each of
the Series A Preferred Stock, the Series A-1 Preferred Stock and the Series A-2 Preferred Stock agreed to amend and restate each series of preferred
stock to, among other things, revise the conversion features of the preferred stock to provide that, immediately prior to the closing of an initial public
offering, the preferred stock:

(1) will accrue an additional amount of dividends equal to the amount of dividends that would have accrued and accumulated through and including
the one-year anniversary of the completion of the initial public offering,

(2) will, along with the aggregate accrued or accumulated and unpaid dividends thereon, automatically convert into shares of common stock at a price
per  share  equal  to  the  lesser  of  (a)  70%  of  the  offering  price,  or  (b)  the  applicable  calculation  set  forth  pursuant  to  the  terms  of  their  respective
certificates of designation.

All  outstanding  preferred  stock  totaling  $25,645,000,  including  the  additional  year  of  dividends  of  $2,037,200  and  accumulated  dividends  at  8%
through June 29, 2018 of $2,495,704 was converted into 3,287,441 shares of common stock upon completion of the Company’s IPO on June 29, 2018.
The preferred stock converted to common stock at $9.13 per share resulting in a deemed dividend of $22,601,161 related to the conversion.

F-26

 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 7 - STOCKHOLDERS’ EQUITY (CONTINUED)

COMMON STOCK WARRANTS

In  fiscal  2018,  the  Company  completed  financing  transactions  with  funds  and  investment  vehicles  advised  by  Mistral,  Satori,  and  executive
management  in  which  the  Company  originally  issued  930,054  warrants  to  purchase  common  stock  subject  to  adjustments  in  the  exercise  price  as
defined below. In consideration for agreeing to amend the outstanding preferred stock to automatically convert immediately prior to the completion of
the IPO, on April 19, 2018, the Company and a majority of the holders of the warrants issued along with the preferred stock, agreed to amend and
restate the warrants to replace the aggregate dollar value of each warrant with a fixed number of warrant shares. In order to prevent dilution of the
purchase rights granted under the warrants, the exercise price was calculated based on certain factors described in the amendment.

On April 19, 2018, the above warrants were modified, and the Company updated the fair value of the warrants using the assumptions detailed below
using a probability-weighted expected return. As the total fair value of the modified warrants was less than the total fair value of the original warrants,
there was no financial statement impact on April 19, 2018. The modification resulted in the cancellation of the 930,054 warrants and the reissuance of
798,975 warrants.

On June 29, 2018, the Company completed a Qualified IPO and the exercise price was adjusted to equal the purchase price per share of common stock
of $16.00. The Company computed the value of the warrants with the updated assumptions using the Black-Scholes Model, as described below, and
recorded the difference between the fair value of the new warrants compared to the old warrants as a deemed dividend of $1,498,079. 

There were 281,750 warrants, with a five-year term, issued to Roth Capital Partners, LLC as part of the underwriting agreement in connection with the
Company’s IPO. These warrants were valued using the Black-Scholes model, and remain outstanding as of February 2, 2020.

In the third quarter of fiscal 2019, the Company amended and restated warrants totaling 56,077 with a three-year term, valued using the Black-Scholes
model.  The  Company  recorded  the  difference  between  the  fair  value  of  the  new  warrants  compared  to  the  old  warrants  as  a  deemed  dividend  of
$408,919. These warrants were exercised in September 2018.

In fiscal 2020, the Company issued 18,166 warrants to a third party in connection with previous equity raise. These warrants were valued using the
Black-Scholes  model,  with  similar  assumptions  to  the  June  2018  warrants.  The  warrants  had  a  fair  value  of  approximately  $130,000.  Of  these
warrants, 17,396 were exercised on May 14, 2019.

The warrants may be exercised at any time following the date of issuance during the period prior to their expiration date. The fair value of each warrant
is estimated on the date of grant using the Black-Scholes model. Expected volatilities are based on comparable Companies’ historical volatility, with
consideration  of  the  Company’s  volatility,  which  management  believes  represents  the  most  accurate  basis  for  estimating  expected  future  volatility
under the current circumstances. The risk-free rate is based on the U.S. treasury yield in effect at the time of the grant.

Warrants
Expected volatility
Expected dividend yield
Expected term (in years)
Risk-free interest rate
Exercise price
Calculated fair value of warrant

April 
2018

798,795 
41.4% - 43.7%   
0%   

3.10 
1.7% - 2.0%   
  $
14.80 
  $
3.12 

  $
  $

June 
2018

June 
2018

September 
2018

May 
2019

798,795 

281,750 

56,077 

42.0%   
0%   

3.00 
2.6%   
  $
  $

16.00 
5.00 

41%   
0%   

5.00 
2.7%   
  $
  $

19.20 
8.84 

44%   
0%   

3.00 
2.69%   
  $
9.13 
  $
12.87 

18,166 

44%
0%

3.00 
2.69%

16.00 
7.16 

F-27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 7 - STOCKHOLDERS’ EQUITY (CONTINUED)

COMMON STOCK WARRANTS (CONTINUED)

The following represents warrant activity during fiscal 2020 and fiscal 2019:  

Warrants outstanding at February 4, 2018
Warrants issued
Expired and canceled
Exercised
Warrants Outstanding at February 3, 2019
Warrants issued
Expired and canceled
Exercised
Outstanding at February 2, 2020

Average 
exercise 
price

Number of 
warrants

  $

  $

17.18     
18.56     
17.18     
10.44     
16.83     
16.00     
-     
16.00     
16.83     

930,054     
1,136,802     
(930,054)    
(69,327)    
1,067,475     
18,166     
-     
(46,521)    
1,039,120    $

Weighted 
average 
remaining 
contractual 
life (in years)  
3.24 
3.65 
(3.20)
(2.68)
2.93 
2.40 
- 
(2.15)
1.93 

The majority of the 46,521 warrants exercised in fiscal 2020 were cashless, whereby the holders received less shares of common stock in lieu of a cash
payment the Company, which resulted in the issuance of 27,246 common shares.

F-28

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
  
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 7 - STOCKHOLDERS’ EQUITY (CONTINUED)

EQUITY INCENTIVE PLANS

The  Company  adopted  the  2017  Equity  Incentive  Plan  (the  “Plan”)  which  provides  for  Awards  in  the  form  of  Options,  Stock Appreciation  rights,
Restricted  Stock  Awards,  Restricted  Stock  Units,  Performance  shares,  Performance  Units,  Cash-Based  Awards  and  Other  Stock-Based  Awards.  All
awards shall be granted within 10 years from the effective date of the Plan.

In April  2018,  the  board  of  directors  of  the  Company  approved  an  increase  in  shares  of  common  stock  reserved  for  issuance  under  the  Plan  from
420,000 to 604,612 shares of common stock.

On  May  10,  2018,  the  Board  of  Directors  approved  an  increase  in  shares  of  common  stock  reserved  for  issuance  under  the  Plan  from  604,612  to
615,066 shares of common stock.

On  June  5,  2019,  the  stockholders  approved  an  amendment  and  restatement  of  the  Plan  that  among  other  things  increased  the  number  of  shares  of
common stock reserved for issuance under the Plan from 615,066 to 1,414,889 share of common stock.

In June 2019, the Company granted 495,366 Non statutory Stock options to certain officers of the Company with an option price of $38.10 per share.
100% of the stock options are subject to vesting on the first trading day after the date on which the closing price of the Company’s stock price has been
at least $75 for 60 consecutive trading days so long as this goal has been attained by June 5, 2022 or the options will terminate. These options were
valued using a Monte Carlo simulation model to account for the path dependent market conditions that stipulate when and whether or not the options
shall vest. 

In  December  2019,  SAC  LLC  distributed  the  shares  of  the  Company’s  common  stock  it  held.  In  connection  with  the  distribution  officers  of  the
Company agreed to exchange and modify options that were held at SAC LLC for shares of vested common stock of the Company. Pursuant to the
exchange SAC LLC transferred 175,478 shares of common stock to the Company and the Company immediately cancelled these shares. The Company
then issued to the former option holders the number of those shares pursuant to the Plan and withheld 73,507 shares to satisfy taxes associated with the
issuance.  

A summary of the status of our stock options February 2, 2020, and the changes during fiscal 2020 is presented below:

Outstanding at February 3, 2019
Granted
Exercised
Canceled and forfeited
Expired and canceled
Vested
Outstanding at February 2, 2020
Exercisable at the end of the period

For the year ended February 2, 2020

Weighted 
average 
exercise 
price

Weighted
average
remaining 
contractual 
life (in years)    

Average 
intrinsic 
value

Number of 
options

-    $
495,366     
-     
-     
-     
-     
495,366    $
-     

-     
38.10     
-     
-     
-     
-     
38.10     
-     

F-29

2.34     
-     

- 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
            
       
   
      
  
   
      
  
   
      
  
   
      
  
   
      
  
   
   
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 7 - STOCKHOLDERS’ EQUITY (CONTINUED)

EQUITY INCENTIVE PLANS (CONTINUED)

A  summary  of  the  status  of  our  unvested  restricted  stock  units  as  of  February  2,  2020  and  February  3,  2019,  and  changes  during  fiscal  years  then
ended, is presented below:

Unvested at February 4, 2018
Granted
Forfeited
Vested
Unvested at February 3, 2019
Granted
Forfeited
Vested
Unvested at February 2, 2020

Number of 
shares

Weighted 
average 
grant date 
fair value

193,500    $
330,799     
(4,629)    
(142,384)    
377,286     
130,898     
(20,470)    
(304,661)    
183,053    $

10.83 
14.76 
14.83 
13.62 
11.16 
23.63 
16.21 
12.75 
21.34 

Equity based compensation expense was approximately $4.9 million and $3.3 million and for fiscal 2020 and fiscal 2019, respectively. In fiscal 2020,
all  the  unvested  restricted  stock  units  for  certain  senior  executives  of  the  Company  that  were  granted  prior  the  accelerated  vesting  trigger,  vested
according to the accelerated vesting trigger in their restricted stock unit agreements. The triggering event was the market capitalization of the Company
post IPO, exceeding $300 million for 60 consecutive trading days and the expiration of the lockup- period. This accelerated vesting resulted in equity-
based compensation in the amount of $2.9 million. In December 2019, the exchange and modification of options that were held at SAC LLC resulted
in approximately $313,000 of equity based compensation expense.

The  total  unrecognized  restricted  stock  unit  compensation  cost  related  to  non-vested  awards  was  $4,393,453  as  of  February  2,  2020  and  will  be
recognized in operations over a weighted average period of 2.3 years.

F-30

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
   
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 8 - EMPLOYEE BENEFIT PLAN

In February 2017, the Company established The Lovesac Company 401(k) Plan (the “401(k) Plan”) with Elective Deferrals beginning May 1, 2017.
The 401(k) Plan calls for Elective Deferral Contributions, Safe Harbor Matching Contributions and Profit Sharing Contributions. All employees of the
Company will be eligible to participate in the 401(k) Plan as of the day of the month which is coincident with or next follows the date on which they
attain age 21 and complete 1 month of service. Participants will be able to contribute up to 100% of their eligible Compensation to the plan subject to
limitations  with  the  IRS.  The  employer  contributions  to  the  401(k)  Plan  for  fiscal  2020  and  2019  were  approximately  $406,000  and  $303,000,
respectively.

NOTE 9 - FINANCING ARRANGEMENTS

CREDIT LINES

The Company had a line of credit with Siena Lending Group, LLC to borrow up to $7.0 million, which matured on May 14, 2018. Borrowings were
limited  to  the  lesser  of  75%  of  inventory  or  85%  of  the  net  orderly  liquidation  value  of  inventory  and  may  be  reduced  by  certain  liabilities  of  the
Company. All amounts outstanding bore interest at the base rate, defined as the greatest of (i) Prime Rate published by The Wall Street Journal, (ii)
Federal Funds Rate plus 0.5% or (iii) 3.25%, plus 3% (7.00% at February 4, 2018). The line was subject to a monthly unused line fee of .75%. The
agreement was secured by the first lien on substantially all assets of the Company. In February 2018, the Company paid the outstanding loan balance
of  $405,  an  early  termination  fee  of  $70,000  and  fully  amortized  the  remaining  deferred  financing  fees  of  $48,149  on  its  line  of  credit  with  Siena
Lending Group, LLC.

On February 6, 2018, the Company established a line of credit with Wells Fargo Bank, National Association (“Wells”). The line of credit with Wells
allows the Company to borrow up to $25.0 million and will mature in February 2023. Borrowings are limited to 90% of eligible credit card receivables
plus 85% of eligible wholesale receivables plus 85% of the net recovery percentage for the eligible inventory multiplied by the value of such eligible
inventory of the Company for the period from December 16 of each year until October 14 of the immediately following year, with a seasonal increase
to  90%  of  the  net  recovery  percentage  for  the  period  from  October  15  of  each  year  until  December  15  of  such  year,  seasonal  advance  rate,  minus
applicable reserves established by Wells. As of February 2, 2020, the Company’s borrowing availability under the line of credit with Wells Fargo was
$12.5 million. As of February 2, 2020, there was no outstanding balance on this line of credit. 

Under  the  line  of  credit  with  Wells,  the  Company  may  elect  that  revolving  loans  bear  interest  at  a  rate  per  annum  equal  to  the  base  rate  plus  the
applicable  margin  or  the  LIBOR  rate  plus  the  applicable  margin.  The  applicable  margin  is  based  on  tier’s  relating  to  the  quarterly  average  excess
availability.  The  tiers  range  from  2.00%  to  2.25%.  The  loan  agreement  calls  for  certain  covenants  including  a  timing  of  the  financial  statements
threshold and a minimum excess availability threshold. On May 3, 2018, the Company elected a one-month revolving loan with a maturity date of June
4, 2018, that bears interest at the LIBOR rate plus the applicable margin for an all-in-rate of 3.1875%. The one-month revolving loan matured and was
paid in full on June 4, 2018.

F-31

 
 
 
 
 
 
 
 
 
 
 
 
THE LOVESAC COMPANY

CONSOLIDATED NOTES TO FINANCIAL STATEMENTS

FEBRUARY 2, 2020 AND FEBRUARY 3, 2019

NOTE 10 - SEGMENT INFORMATION

The Company operates within a single reporting segment. The chief operating decision makers of the Company are the Chief Executive Officer and
President. The Company’s operating segments are aggregated for financial reporting purposes because they are similar in each of the following areas
including economic characteristics, class of consumer, nature of products and distribution method and products are a singular group of products which
make up over 95% of total sales.

The Company’s sales by product which are considered one segment are as follows:

Sactionals
Sacs
Other

NOTE 11 - BARTER ARRANGEMENTS

Fiscal year ending

February 2, 
2020

February 3, 
2019

  $

188,436,976    $
39,640,676     
5,299,727     

120,205,061 
41,174,831 
4,501,405 

  $

233,377,379    $

165,881,297 

In fiscal 2018, the Company entered into a bartering arrangement with Icon International, Inc., a vendor, whereas the Company will provide inventory
in exchange for media credits. During fiscal 2018, the Company exchanged $577,326 of inventory plus the cost of freight for certain media credits. To
account for the exchange, the Company recorded the transfer of the inventory asset as a reduction of inventory and an increase to a prepaid media asset
of $534,407 which is included in “Prepaid and other current assets” on the accompanying consolidated balance sheet. The Company had $307,417 of
unused  media  credits  remaining  as  of  February  4,  2018  that  were  used  in  full  during  fiscal  2019.  During  fiscal  2020,  the  Company  exchanged
$1,097,488  of  inventory  plus  the  cost  of  freight  for  certain  media  credits.  To  account  for  the  exchange,  the  Company  recorded  the  transfer  of  the
inventory asset as a reduction of inventory and an increase to a prepaid media asset of $1,055,185 which is included in “Prepaid and other current
assets” on the accompanying consolidated balance sheet. The Company had $374,423 of unused media credits remaining as of February 2, 2020.

The Company accounts for barter transactions under ASC Topic No. 845 “Nonmonetary Transactions.” Barter transactions with commercial substance
are recorded at the estimated fair value of the products exchanged, unless the products received have a more readily determinable estimated fair value.
Revenue associated with barter transactions is recorded at the time of the exchange of the related assets.

NOTE 12 - SUBSEQUENT EVENTS

The  Company  has  evaluated  events  and  transactions  subsequent  to  February  2,  2020  through  the  date  the  consolidated  financial  statements  were
issued.

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S.
states and localities issued lockdown orders impacting consumer demand and resulting in the closing of all of the Company’s showrooms. Since then,
the COVID-19 situation within the U.S. has rapidly escalated. On April 1, 2020, the Company announced that all showroom locations will remain
closed until further notice. The Company will follow the guidance of local, state and federal governments, as well as health organizations, to determine
when  the  Company  can  safely  reopen  its  showrooms.  Additionally,  the  Company  implemented  a  reduction  in  workforce  of  approximately  445  part
time employees (representing 57% of our total headcount) as well as a temporary reduction in executive cash compensation. Cash compensation was
reduced by 20% for Shawn Nelson, Chief Executive Officer, Jack Krause, President and Chief Operating Officer, and Donna Dellomo, Executive Vice
President and Chief Financial Officer. The base salaries of all other senior management and full-time headquarter team members has been temporarily
reduced by graduated amounts. Our Board of Directors has also agreed to a temporary reduction of its retainer and monitoring fees and an extension of
the associated payment timeline. The Company continues to monitor the situation closely and it is possible that the Company will implement further
measures to provide additional financial flexibility as it works work to protect its cash position and liquidity.

F-32 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
 
   
      
  
 
 
 
 
 
 
 
 
 
 
DESCRIPTION OF REGISTRANT’S SECURITIES REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT
OF 1934

The following description of our capital stock is intended as a summary only and therefore is not a complete description of our capital stock. This
description is based upon, and is qualified by reference to, our amended and restated certificate of incorporation (the “Amended Certificate”), our amended
and  restated  bylaws  (the  “Amended  Bylaws”)  and  applicable  provisions  of  Delaware  corporate  law.  You  should  read  our  Amended  Certificate
and Amended Bylaws, which are filed as exhibits to our Annual Report on Form 10-K, to which this exhibit is also appended.

Our authorized capital stock consists of 40,000,000 shares of common stock, par value $0.00001 per share, and 10,000,000 shares of preferred

stock, par value $0.00001 per share.

Our common stock is the only class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange

Exhibit 4.5

Act”).

Common Stock

Voting Rights

The holders of our common stock are entitled to one vote for each share held of record on all matters submitted to a vote of the stockholders,

including the election of directors, and do not have cumulative voting rights.

Dividends

Subject to limitations under Delaware law and preferences that may be applicable to any then outstanding preferred stock, holders of common

stock are entitled to receive ratably those dividends, if any, as may be declared by our board of directors out of legally available funds.

Liquidation

In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, the holders of our common stock will be entitled
to share ratably in the net assets legally available for distribution to stockholders after the payment of or provision for all of our debts and other liabilities,
subject to the prior rights of any preferred stock then outstanding.

Rights and Preferences

Holders  of  common  stock  have  no  preemptive  or  conversion  rights  or  other  subscription  rights  and  there  are  no  redemption  or  sinking  funds

provisions applicable to the common stock.

Fully Paid and Non-assessable

All outstanding shares of common stock are duly authorized, validly issued, fully paid and non-assessable.

Preferred Stock

Under the terms of our Amended Certificate our board of directors is authorized to direct us to issue shares of preferred stock in one or more series
without stockholder approval. Our board of directors has the discretion to determine the rights, preferences, privileges and restrictions, including voting
rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock.

 
The purpose of authorizing our board of directors to issue preferred stock and determine its rights and preferences is to eliminate delays associated
with a stockholder vote on specific issuances. The issuance of preferred stock, while providing flexibility in connection with possible acquisitions, future
financings and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or could discourage a third party from
seeking to acquire, a majority of our outstanding voting stock.

Warrant to Purchase Common Stock

We have issued and outstanding three series of common stock warrants in connection with prior preferred stock financings: (i) Series A Warrants,
as amended, to purchase 187,704 shares of common stock, (ii) Series A-1 Warrants, as amended, to purchase 350,000 shares of common stock, and (iii)
Series A-2 Warrants, as amended, to purchase 218,225 shares of common stock, (collectively, the “Warrants”). Upon, exercise, the holders of the Warrants
can purchase shares of common stock at a price equal to $16.00 per share.

Each Warrant expires on the earlier of (a) the third (3rd) anniversary of June 29, 2018, (b) the fifth (5th) anniversary of the applicable Warrant issue
date, or (c) the occurrence of a deemed liquidation of the Company. The Warrants allow for cashless exercise only in the event that the underlying shares
are not registered or qualified for resale. The Company may force the holders to exercise their Warrant or the Company may redeem each Warrant for a
nominal price if, at any time following the one-year anniversary of the issuance of such Warrant, (i) the Company has been listed on a national securities
exchange, (ii) the common stock underlying the warrants have been registered or qualified for resale or the holders otherwise have the ability to trade the
underlying common shares without restriction following a cash exercise, (iii) the 30-day volume-weighted daily average price of the Company’s common
stock exceeds 200% of the exercise price of the Warrants, as equitably adjusted for any stock splits, dividends or transactions having a similar effect, and
(iv) the average daily trading volume is at least 200,000 shares of common stock during the 30-day period prior to the forced exercise or redemption.

In connection with our IPO, we issued to Roth Capital Partners, LLC, as the representative of the underwriters, a warrant initially exercisable for
up to 281,750 shares of common stock. The warrant is exercisable at a per share price equal to $19.20. The warrant is exercisable at any time, and from
time to time, in whole or in part, until the fifth anniversary of our IPO, in compliance with FINRA Rule 5110(f)(2)(G)(i). The warrant and the shares of
common stock underlying the warrant have been deemed compensation by FINRA and were therefore subject to a 180 day lock-up. Roth Capital Partners,
LLC (or its permitted assignees) were not permitted to sell, transfer, assign, pledge or hypothecate the warrant or the securities underlying the warrant, nor
engage in any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the warrant or the underlying
securities for the period ending on, and including, December 23, 2018. The exercise price and number of shares of common stock issuable upon exercise of
the  warrant  will  be  adjusted  in  certain  circumstances,  including  in  the  event  of  a  stock  dividend,  cash  dividend  or  our  recapitalization,  reorganization,
merger or consolidation.

Anti-Takeover Effects of Delaware Law and Our Amended Certificate and Amended Bylaws

Certain provisions of Delaware law, our Amended Certificate of incorporation and our Amended Bylaws contain provisions that could make the
following  transactions  more  difficult:  an  acquisition  of  us  by  means  of  a  tender  offer;  a  proxy  contest;  or  the  removal  of  our  incumbent  officers  and
directors.  It  is  possible  that  these  provisions  could  make  it  more  difficult  to  accomplish  or  could  deter  transactions  that  stockholders  may  otherwise
consider to be in their best interest or in our best interest, including transactions which provide for payment of a premium over the market price for our
shares.

These provisions, summarized below, are intended to discourage coercive takeover practices and inadequate takeover bids. These provisions are
also  designed  to  encourage  persons  seeking  to  acquire  control  of  us  to  first  negotiate  with  our  board  of  directors.  We  believe  that  the  benefits  of  the
increased protection of our potential ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweigh
the disadvantages of discouraging these proposals because negotiation of these proposals could result in an improvement of their terms.

2

 
 
 
 
 
 
 
Authorized but Unissued Shares

Our authorized but unissued shares of common stock and preferred stock are available for future issuance without stockholder approval. These
additional shares may be utilized for a variety of corporate purposes, including future public offerings to raise additional capital and corporate acquisitions.
The existence of authorized but unissued shares of common stock and preferred stock could render more difficult or discourage an attempt to obtain control
of a majority of our common stock by means of a proxy contest, tender offer, merger or otherwise.

Appointment and Removal of Directors

Our Amended  Certificate  and  our  Amended  Bylaws  provide  that  any  vacancies  resulting  from  death,  resignation,  disqualification,  removal  or
other causes and newly created directorships resulting from any increase in the number of directors shall be filled only by the affirmative vote of a majority
vote  of  the  directors  then  in  office,  unless  the  board  of  directors  determines  such  vacancy  shall  be  filled  by  stockholders.  This  provision  restricting  the
filling of vacancies will prevent a stockholder from increasing the size of our board of directors and gaining control of our board of directors by filling the
resulting vacancies with its own nominees. In addition, Amended Certificate and our Amended Bylaws provide that a member of our board of directors
may be removed with or without cause by the vote of the holders of a majority of the voting power of all then-outstanding shares of capital stock of the
Company entitled to vote generally at an election of directors.

Advance Notice Procedures

Our Amended  Certificate  and  our  Amended  Bylaws  establish  an  advance  notice  procedure  for  stockholder  proposals  to  be  brought  before  an
annual meeting of our stockholders, including proposed nominations of persons for election to the board of directors. Stockholders at an annual meeting
will only be able to consider proposals or nominations specified in the notice of meeting or brought before the meeting by or at the direction of the board of
directors or by a stockholder who was a stockholder of record on the record date for the meeting, who is entitled to vote at the meeting and who has given
our Secretary timely written notice, in proper form, of the stockholder’s intention to bring that business before the meeting. Although our Amended Bylaws
do not give the board of directors the power to approve or disapprove stockholder nominations of candidates or proposals regarding other business to be
conducted at a special or annual meeting, our Amended Bylaws may have the effect of precluding the conduct of certain business at a meeting if the proper
procedures are not followed or may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect its own slate of directors or
otherwise attempting to obtain control of the Company.

Delaware Anti-Takeover Statute

We  are  subject  to  Section  203  of  the  Delaware  General  Corporation  Law  (“DGCL”),  which  prohibits  persons  deemed  to  be  “interested
stockholders”  from  engaging  in  a  “business  combination”  with  a  publicly  held  Delaware  corporation  for  three  years  following  the  date  these  persons
become interested stockholders unless the business combination is, or the transaction in which the person became an interested stockholder was, approved
in  a  prescribed  manner  or  another  prescribed  exception  applies.  Generally,  an  “interested  stockholder”  is  a  person  who,  together  with  affiliates  and
associates, owns, or within three years prior to the determination of interested stockholder status did own, 15% or more of a corporation’s voting stock.
Generally, a “business combination” includes a merger, asset or stock sale, or other transaction resulting in a financial benefit to the interested stockholder.
The existence of this provision may have an anti-takeover effect with respect to transactions not approved in advance by the board of directors. A Delaware
corporation may “opt out” of these provisions with an express provision in its original certificate of incorporation or an express provision in its certificate
of incorporation or bylaws resulting from a stockholders’ amendment approved by at least a majority of the outstanding voting shares. We have not opted
out of these provisions. As a result, mergers or other takeover or change in control attempts of us may be discouraged or prevented.

3

 
 
 
Limitation on Director’s Liability

Our Amended Certificate and our Amended Bylaws require us to indemnify our directors to the fullest extent permitted by the DGCL. The DGCL
permits  a  corporation  to  limit  or  eliminate  a  director’s  personal  liability  to  the  corporation  or  the  holders  of  its  capital  stock  for  breach  of  duty.  This
limitation is generally unavailable for acts or omissions by a director which (i) were in bad faith, (ii) were the result of active and deliberate dishonesty and
were material to the cause of action so adjudicated or (iii) involved a financial profit or other advantage to which such director was not legally entitled. The
DGCL also prohibits limitations on director liability for acts or omissions which result in a violation of a statute prohibiting certain dividend declarations,
certain  payments  to  stockholders  after  dissolution  and  particular  types  of  loans.  We  adopted  these  limitations  on  our  directors’  personal  liability  to  the
Company  and  our  stockholders  to  the  maximum  extent  permitted  under  Delaware  law.  The  effect  of  these  provisions  is  to  eliminate  the  rights  of  our
Company  and  our  stockholders  (through  stockholders’  derivative  suits  on  behalf  of  our  Company)  to  recover  monetary  damages  against  a  director  for
breach  of  fiduciary  duty  as  a  director  (including  breaches  resulting  from  grossly  negligent  behavior),  except  in  the  situations  described  above.  These
provisions do not limit the liability of directors under the federal securities laws of the United States.

Transfer Agent and Registrar

The transfer agent and registrar for our common stock is American Stock Transfer & Trust Company, LLC.

National Securities Exchange Listing

Our common stock listed on Nasdaq under the symbol “LOVE.”

4

 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statement of The Lovesac Company on Form S-8 File No. 333-232674 of our report dated
April 29, 2020, with respect to our audits of the consolidated financial statements of The Lovesac Company as of February 2, 2020 and February 3, 2019
and  for  the  fiscal  years  then  ended,  which  report  is  included  in  this  Annual  Report  on  Form  10-K  of  The  Lovesac  Company  for  the  fiscal  year  ended
February 2, 2020.

Exhibit 23.1

/s/ Marcum LLP

Marcum LLP
Hartford, Connecticut
April 29, 2020

 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Shawn Nelson, certify that:

1.

I have reviewed this Annual Report on Form 10-K of The Lovesac Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The  registrant’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in

Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control

over financial reporting.

Date: April 29, 2020

Signed: /s/ Shawn Nelson
Name: Shawn Nelson
Title: Chief Executive Officer

(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Donna Dellomo certify that:

1.

I have reviewed this Annual Report on Form 10-K of The Lovesac Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The  registrant’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in

Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control

over financial reporting.

Date: April 29, 2020

Signed: /s/ Donna Dellomo
Name: Donna Dellomo
Title:

Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

I,  Shawn  Nelson,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that  the
Annual Report on Form 10-K of The Lovesac Company for the fiscal year ended February 2, 2020, fully complies with the requirements of Section 13(a)
or  15(d)  of  the  Securities  Exchange  Act  of  1934  and  that  information  contained  in  such  Annual  Report  on  Form  10-K  fairly  presents,  in  all  material
respects, the financial condition and results of operations of The Lovesac Company.

Date: April 29, 2020

Signed: /s/ Shawn Nelson
Name: Shawn Nelson
Title: Chief Executive Officer

(Principal Executive Officer)

 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

I,  Donna  Dellomo,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that  the
Annual Report on Form 10-K of The Lovesac Company for the fiscal year ended February 2, 2020, fully complies with the requirements of Section 13(a)
or  15(d)  of  the  Securities  Exchange  Act  of  1934  and  that  information  contained  in  such  Annual  Report  on  Form  10-K  fairly  presents,  in  all  material
respects, the financial condition and results of operations of The Lovesac Company.

Date: April 29, 2020

Signed: /s/ Donna Dellomo
Name: Donna Dellomo
Title:

Executive Vice President and Chief Financial Officer
(Principal Financial Officer)