More annual reports from Trean Insurance Group:
2021 ReportPeers and competitors of Trean Insurance Group:
African Energy ResourcesDELIVERING PRODUCTION
Annual Report 2016
CONTENTS
OUR COMPANY
Tigers Realm Coal Limited
Tigers Realm Coal Limited (Tigers Realm Coal,
TIG or the Company) is an ASX-listed coking
coal company.
TIG’s aim is to become a significant producer of
coking coal supplying the seaborne market. The
Company is focused on the exploration, development
and operation of its high quality coking coal deposits
and mines on the east coast of Russia. TIG is
committed to creating long term sustainable benefits
for the communities and region in which it operates.
The Company is developing two coking coal
projects, Amaam and Amaam North in the Chukotka
Autonomous Okrug (District) of far eastern Russia,
both within 35km of port access and close to targeted
North Asian steel markets.
In December 2016 the company achieved a
major milestone in pursuing its goals with the
commencement of production via Phase 1 of its
Amaam North Project F operations, a low operating
and capital cost starter project that will produce
600,000tpa of thermal and semisoft coking coal when
full capacity is reached. This lays the foundation for
development of Phase 2 of Project F, which is planned
to be a 1Mtpa operation producing predominantly
semi-hard coking coal. Ultimately, the company
believes Project F has production potential of
+2.0Mtpa.
The Company’s corporate office is located in
Melbourne, with the majority of its key management
personnel based in Moscow and at the project.
Our Values
Four core values underpin everything we do:
• Respect – treating our people, communities and
stakeholders with respect and understanding.
• Care – for our people and the environment. An
overriding commitment to ensuring our people
finish work each day without suffering injury or
harm. Minimising our impact on the environment.
• Integrity – being honest and open in the way
we communicate and work. Doing what we
say we will do.
• Delivery – empowering our people to excel.
Consistently delivering on our plans and goals.
01 Highlights 2016
03 Chairman’s Letter
05 Interim Chief Executive Officer’s Report
06 Resources and Additional Exploration Targets
11 Operations Review
19 Financial Report
ABN 50 146 732 561
HIGHLIGHTS 2016
– Successful completion of a non-renounceable
entitlement offer which raised A$23.3 million,
enabling the fast-track development of Project F
Phase 1 and commencement of production.
– Commencement of coal production at Project F
Phase 1 in December 2016, less than four years
from this resource’s identification and initial
evaluation.
– Forecast sales during the development phase
of approximately 200,000 tonnes including an
estimated 30,000 tonnes of semi-soft coking coal
and up to 170,000 tonnes of thermal coal in 2017.
Following full ramp-up, Phase 1 production and
sales are expected to be 600,000tpa with a total
capital cost of only US$6.6 million and operating
cash cost of US$25/t FOB Beringovsky Port.
– Following coal quality and coke test work,
North Asian steel companies confirmed their
technical acceptance of Project F semi-hard coking
coals subject to trial cargoes, which are planned
to be shipped in 2017.
– Completion of the Project F 1Mtpa Feasibility Study
Update. Compared to the original Feasibility Study
which was released in November 2014, the Update
Study resulted in a doubling of mine life to 20 years,
a 140% increase in Reserves, a 32% reduction in
life-of-mine operating cost to US$41/t FOB
and reduced capital costs.
– Heads of Agreements were signed with the Project
Joint Venture Partners which when formalised will
result in the Company’s ownership of Amaam North
(which includes Project F) increasing from 80% to
100% and reduce the total amount and duration of
royalty payments attributable to coal revenues from
Amaam North.
– Registration of the Company’s key operating
entities within the Beringovsky Advanced
Development Zone. This brings significant benefits
including tax exemptions for the Company’s projects.
01
Tigers Realm Coal Annual Report 2016Our shipping season, which
is scheduled to start mid-2017,
will deliver our coal to the
seaborne markets.
Tigers Realm Coal Annual Report 2016
02
CHAIRMAN’S LETTER
Dear Shareholders,
The past year has seen a change in
emphasis as the Company’s Board
has adapted our development plan for
the Amaam coal basins in response to
volatile coal markets and the steadily
improving sentiment towards investment
into the Russian far east mining sector.
This has driven our team to change
its focus from what was primarily
coal exploration, resource definition
and project evaluation of large scale
mining operations into what is now the
achievement of our primary goal, namely
transitioning into a coal producing
company. Production has commenced
and is planned to increase via a series
of sequenced expansion projects in our
development pipeline. This incremental
project approach allows us to best
develop the entire coal resource in
time and as appropriate to the market
demand. The development strategy
also enables us to apply a disciplined
approach towards both capital and debt
funding opportunities while we build a
strong operating foundation off which we
can, in time, leverage the full extent of
the resource base in the two large coal
basins under our control.
On behalf of the Board, I would like to
thank the management and staff on
our team for their personal contribution
to our Company as well as my board
colleagues for their commitment
during the past year. I also thank
our stakeholders within Russia and
the Far East who have continued
to show their strong support for our
development efforts as well as our
prospective customers, having provided
their technical approvals on our coal
qualities, are now eagerly looking to
the development of a new coking coal
basin to service their needs for long term
diversification and consistent supply. I
thank also the local community, within
which we operate, who have supported
our activities in many ways and who
look to us for job opportunity as well as
a catalyst for regional growth. Perhaps
most importantly, I wish to thank you,
our shareholders, who have been
consistently supportive as we build
ourselves towards our goal of being
a profitable coal supplier into the
global market.
Craig Wiggill
Non-Executive Chairman
Our strong belief in the sustainability of
our operations, together with the support
that we have received from our targeted
customer base, enabled the decision to
proceed with our development plans.
Our strategy was well supported by our
shareholders, with funding support being
received in September 2016, which
enabled the fast-track development of
Project F Phase 1. The 2016 Entitlement
Offer was underwritten by the Company’s
three substantial shareholders, BV Mining
Holding Limited, Hanate Pty Ltd and
RDIF Investment Management, which
ensured the full targeted A$23.3 million
was raised.
Production has now
commenced and is
planned to increase via
a series of sequenced
expansion projects
in our development
pipeline.
It is pleasing to note that, as per the plan
outlined to shareholders at the 2016
AGM, Tigers Realm Coal has delivered
against its target with completion of the
winter road and first coal being mined
from Project F at Amaam North. Our
anticipated shipping season, which is
scheduled to start mid-2017, will allow
us to deliver our coal to the seaborne
markets, initially such coal being directed
as early stage thermal material for the
industrial markets. More importantly,
we will also ship some test cargoes to
our long term target customers in the
coking coal sector. This step will greatly
enhance our credibility as a producing
company of strategic significance and
will accordingly enable our longer term
development plan.
03
Tigers Realm Coal Annual Report 2016Project F Phase 1 is
expected to deliver
600,000 tonnes per
annum when it reaches
full production.
Tigers Realm Coal Annual Report 2016
04
INTERIM CHIEF EXECUTIVE OFFICER’S REPORT
was outstanding. On behalf of the
Company I would like to extend sincere
thanks to all.
There were other achievements
of note during the year.
In June 2016, the Company signed two
binding Heads of Agreement (HOA)
with its joint venture partners, which
will increase its percentage ownership
of the Amaam North Project, including
Project F, from 80% to 100% and reduce
both the total amount, and duration of,
payments attributable to coal revenues
from Amaam North. The total sum to be
paid by the Company for its increased
share of Amaam North will be US$25
million over a 20 year period. Annual
payments under the agreement are
calculated as a percentage of coal sales
from Amaam North. The second HOA
covers amendments to the Shareholders
Agreement for the Amaam Project to
streamline the approval and governance
processes for the Amaam Project.
The commencement of
production has coincided
with a recovery in coal
markets.
These new Agreements will improve
the value and fundability of the Amaam
North Project and improve the corporate
reporting and board processes,
work program approval and other
management processes for the larger
Amaam Project. As of the date of this
report, the parties have significantly
advanced the binding documentation
and expect to conclude the transactions
well before the commencement of
2017 coal shipments from TIG’s
Beringovsky port.
In September 2016, the Company
signed an update to the co-operation
agreement with the Government of
Chukotka, and the Company was
awarded certificates confirming
its residence in the Beringovsky
Advanced Development Zone (ADZ).
The primary purpose of the co-operation
agreement is to further strengthen the
05
relationship and co-operation between
the Company and the Government
of Chukotka in developing the
Beringovsky coal basin and constructing
the transport, logistics and energy
infrastructure to support the
Company’s projects.
The Beringovsky Advanced Development
Zone (ADZ) was formally created
and enacted in Russian legislation to
provide an attractive investment and
administrative framework for investor
companies operating within. The
benefits of being registered in the
ADZ include revenue, property and
land tax reductions and exemptions,
advantageous employment and customs
regulations, and reduced payroll taxes.
We successfully and safely operated
the Company owned Port Ugolny
(Beringovsky) during 2016, shipping
46,616 tonnes of third party coal and
10,150 tonnes of general cargo.
Importantly, at the start of the year we
completed drilling and trial mining to
generate samples for customer test
work. Subsequently, certain potential
North Asian customers confirmed the
technical specifications of the coking
coal subject to trial cargoes in 2017.
Our goals for 2017 include:
• continuing to operate the mine and
port safely and efficiently;
• completing coal sales agreements
with North Asian customers;
• commencing shipments of coal from
June, when the summer shipping
season begins;
• expanding and growing mine
production to meet our targets; and
• complying with all licence requirements
and regulations.
After a successful 2016, I look forward
to keeping you informed as we continue
building up our coal production,
improving project infrastructure and
commence first coal shipments
during 2017.
Peter Balka
Interim Chief Executive Officer
I am pleased to report that 2016 was
a very successful year for Tigers Realm
Coal on a number of fronts with the key
achievement being the transition from
exploration and development of our
coal assets to production, with our first
coal shipments from Beringovsky Port
expected in June 2017.
Project F Phase 1 is being developed at
a low capital cost of US$6.6 million and
is expected to deliver 600,000 tonnes per
annum when it reaches full production,
with estimated average FOB costs of
US$25 per tonne.
The commencement of production
has coincided with a recovery in coal
markets, and the cash flows generated
by the project are expected to form a
foundation for sourcing the funding
required to complete our strategy of
developing Project F Phase 2, which
will result in increased production to
1 million tonnes per annum of washed
coking coal from 2019.
Ultimately, given the size of the resource
at Project F and the scalability options
available at the existing Beringovsky
Port, Project F Phase 3 capacity is under
investigation to potentially increase the
production capacity to 2 million tonnes
per annum.
The advancement from discovery
to production at Project F has been
achieved in less than four years due
to the hard work and commitment of
our management team and operating
personnel, the support and co-operation
received from the local, provincial and
Federal governments in Russia, and
funding support from our shareholders.
In particular, the efforts made by our staff
to complete the Project F development
program as commenced in August and
which enabled us to be mining and
trucking coal to the port by December
Tigers Realm Coal Annual Report 2016
RESOURCES AND ADDITIONAL EXPLORATION TARGETS
Amaam Resource Estimate
Totals below may not sum due to rounding.
Measured ResourcesC for the Amaam Project (100% Basis)
Area
Area 2
Area 3
Total (rounded)
Open Pit1 (Mt)
2
1.1
3
Underground2 (Mt)
-
-
0.0
Indicated ResourcesB for the Amaam Project (100% Basis)
Area
Area 2
Area 3
Area 4
Total (rounded)
Open Pit1 (Mt)
7
47
35
89
Underground2 (Mt)
-
0.7
0.8
2
Inferred ResourcesA for the Amaam Project (100% Basis)
Area
Area 2
Area 3
Area 4
Cretaceous
Total
Total Resources for the Amaam Project (100% Basis)
Area
Area 2
Area 3
Area 4
Cretaceous
Total
Open Pit1 (Mt)
2
127
204
4
337
Underground2 (Mt)
-
14
70
7
91
Open Pit1 (Mt)
11
175
239
4
429
Underground2 (Mt)
-
15
71
7
93
Total (Mt)
2
1.1
3
Total (Mt)
7
48
36
91
Total (Mt)
2
141
274
11
428
Total (Mt)
11
190
310
11
522
1. Assumes coal seams greater than 0.3m to a depth of 400m for Areas 2 – 4. Assumes coal seams greater than 0.3m to a depth of 75m for Cretaceous.
2. Assumes coal seams greater than 1.2m deeper than 400m and up to 800m for Areas 2 – 4. Assumes coal seams greater than 1.2m deeper than 75m for Cretaceous.
Coal Quality by Area (Air Dried Basis)
Mt
Relative density g/cm3
Air dried moisture %
Ash %
Volatile matter %
Fixed Carbon %
Sulphur %
Calorific value kcal/kg
Area 2
11
1.61
1.0
32.2
22.7
39.2
0.9
5,098
Area 3
190
1.60
1.0
32.6
23.0
42.1
0.9
5,362
Area 4EC
310
1.63
1.2
34.5
23.6
37.1
0.8
4,946
Total
510
1.62
1.7
33.7
23.3
39.0
0.83
5,102
06
Tigers Realm Coal Annual Report 2016Coal Quality by Depth – Areas 2, 3 and 4 (Air Dried Basis)
Depth
0–100m
100–200m
200– 300m
300–400m
Tonnage
Mt
108
109
111
98
RD
Ad
1.61
1.60
1.61
1.63
Moisture
% Ad
1.0
1.1
1.1
1.1
Coal Quality by Depth – Cretaceous (Air Dried Basis)
Depth
0–75m
75 – 800m
Tonnage
Mt
4
7
RD
Ad
1.62
1.61
Moisture
% Ad
1.1
1.0
Amaam North Resource Estimate
Totals below may not sum due to rounding.
Ash
% Ad
33.3
32.6
33.0
34.3
Ash
% Ad
30.3
29.6
VM
% Ad
22.8
23.3
23.7
23.2
VM
% Ad
24.6
24.0
FC
% Ad
38.8
39.4
39.3
38.5
FC
% Ad
44.0
45.4
TS
% Ad
0.84
0.92
0.89
0.86
TS
% Ad
0.34
1.98
CV
kcal/kg,
Ad
5,047
5,146
5,168
5,053
CV
Kcal/kg,
Ad
5,658
5,702
Coal Resources for the Amaam North – Project F (100% Basis)
Resource Category
MeasuredC – coking
IndicatedB – coking
InferredA – coking
IndicatedB – thermal
InferredA – thermal
Total (Mt)
By Depth
Surface to 50m
50m to 100m
100m to 150m
Greater than 150m
Total
Open Pit1 (Mt)
22.0
46.3
14.0
3.7
1.3
87.3
Underground2 (Mt)
0
5.7
17.6
0
0
23.3
Coking Open Pit1 (Mt) Thermal Open Pit1 (Mt) Coking Underground2 (Mt)
0
0.6
1.6
21.2
23.4
12.3
16.1
13.2
40.6
82.2
5.0
0
0
0
5.0
Total (Mt)
22
52.0
31.6
3.7
1.3
110.6
Total (Mt)
17.3
16.7
14.8
61.8
110.6
Coal Quality4 (Air Dried Basis)
Open Pit1
Underground2
Total
Tonnage
(Mt)
87.3
23.3
110.6
Relative
Density
1.45
1.42
1.44
Ash
(%)
17.5
14.5
16.9
Inherent
Moisture
(%)
1.18
1.11
1.16
Volatile
Matter
(%)
26.6
26.7
26.6
Fixed
Carbon
(%)
54.7
57.7
55.3
Gross
Calorific
Value
(kcal/kg)
6,700
7,020
6,770
Total
Sulphur
(%)
0.28
0.27
0.28
07
Tigers Realm Coal Annual Report 2016
RESOURCES AND ADDITIONAL EXPLORATION TARGETS
continued
Coal Quality by Ply4 (Air Dried Basis)
Ply
5
422
421
41
401
402
35
34
33
32
31
22
21
12
11
WS43
Total
Mt
2.2
4.7
10.1
31.7
0.2
1.6
6.9
2.9
2.1
3.8
3.2
3.5
5.3
6.5
2.6
23.3
110.6
ISD
g/cm3
1.47
1.42
1.41
1.42
1.55
1.37
1.49
1.49
1.52
1.47
1.49
1.46
1.53
1.48
1.56
1.42
1.44
ADM
%
1.8
1.1
1.3
1.3
1.5
1.3
1.0
1.1
1.1
1.1
1.0
1.0
1.0
1.0
1.0
1.1
1.2
Ash
%
19.4
15.6
13.8
13.9
28.8
10.2
22.0
24.2
23.7
19.1
22.3
18.7
23.6
20.6
27.9
14.5
17.0
VM
%
27.5
27.2
27.6
27.4
23.2
29.1
26.0
25.8
26.2
27.1
25.7
26.6
24.7
24.5
22.5
26.7
26.6
FC
%
51.4
56.2
57.4
57.5
46.6
59.5
50.9
48.9
47.5
52.8
51.0
53.7
50.7
54.0
48.7
57.7
55.2
S
%
0.56
0.71
0.29
0.25
0.24
0.19
0.25
0.25
0.27
0.23
0.22
0.26
0.26
0.27
0.25
0.27
0.28
CV
kcal/kg
6,400
6,965
7,048
7,007
5,635
7,445
6,306
6,097
5,966
6,587
6,283
6,615
6,129
6,455
5,774
7,020
6,765
1. Assumes coal seams greater than 0.3m to a depth of 150m.
2. Assumes coal seams greater than 1.2m and deeper than 150m.
3. Underground working section on Seam 4.
4. All averages are subject to rounding of base data.
Amaam North’s Project F Reserve Estimate
Within the Amaam North basin, Project F Product (Marketable) Coal Reserves total 16.1Mt, of which 6.1Mt are Proved and 10.0Mt
are Probable. Run-of-mine (ROM) Coal Reserves total 21.4Mt. These Reserves are summarised in the tables below.
Project F ROM Coal ReservesE
JORC Classification
Proved reserves
Probable reserves
ROM total
Project F Product Coal ReservesE
ROM Coking Coal
9.4
7.8
17.2
ROM Thermal Coal
-
4.2
4.2
JORC Classification
Proved reserves
Probable reserves
Product total
Product Coking Coal
6.1
5.8
11.9
Product Thermal Coal
-
4.2
4.2
ROM Total
9.4
12.0
21.4
Product Total
6.1
10.0
16.1
08
Tigers Realm Coal Annual Report 2016Amaam and Amaam North Exploration Targets
The tables below outline the additional exploration target by area for the Project’s two licences, Amaam and Amaam North.
The total exploration target is 115Mt to 410Mt, comprising an exploration target of 25Mt to 40Mt tonnes at Amaam and an
exploration target of 90Mt to 370Mt tonnes at Amaam North. Totals below may not sum due to rounding. The potential quantity
and grade of the exploration target is conceptual in nature, and there has been insufficient exploration to estimate a Coal Resource.
It is uncertain if further exploration will result in the estimation of a Coal Resource.
Exploration TargetD Amaam
Amaam Middle Chukchi
Area 1
Area 2
Area 3
Area 4
Cretaceous
Total (rounded)
Open Pit1 (Mt)
2 to 3
-
-
0
1 to 2
3 to 5
Underground2 (Mt)
-
-
-
20 to 30
3 to 5
25 to 35
Total (Mt)
2 to 3
-
-
20 to 30
4 to 7
25 to 40
1. Assumes coal seams greater than 0.3m to a depth of 400m for Areas 1 – 4. Assumes coal seams greater than 0.3m to a depth of 75m for Cretaceous.
2. Assumes coal seams greater than 1.2m and deeper than 400m and up to 800m for Areas 1 – 4. Assumes coal seams greater than 1.2m and deeper than 75m
for Cretaceous.
Exploration TargetD Amaam North
Open Pit1
Underground2
Total
Lower Chukchi Coal (Mt)
0 to 15
0 to 15
0 to 30
Middle Chukchi Coal (Mt)
80 to 235
10 to 105
90 to 340
Total (Mt)
80 to 250
10 to 120
90 to 370
1. Assumes coal seams greater than 0.3m to a depth of 250m.
2. Assumes coal seams greater than 1.2m from 250m to 400m.
All Areas
Total (rounded)
Open Pit1 (Mt)
80 to 255
Underground2 (Mt)
35 to 155
Total (Mt)
115 to 410
Tigers Realm Coal Annual Report 2016
09
09
Unloading coal at the mine interim stockpile
Tigers Realm Coal Annual Report 2016
RESOURCES AND ADDITIONAL EXPLORATION TARGETS
continued
Notes to Resources and
Additional Exploration Targets
Competent Persons Statement – Amaam
The information compiled in this announcement
relating to exploration results, exploration targets
or Coal Resources at Amaam is based on
information provided by TIG and compiled by Neil
Biggs, who is a member of the Australasian Institute
of Mining and Metallurgy and who is employed by
Resolve Coal Pty Ltd, and has sufficient experience
which is relevant to the style of mineralisation and
type of deposit under consideration and to the
activity he is undertaking to qualify as a Competent
Person as defined in the JORC Code. Neil Biggs
consents to the inclusion in the announcement
of the matters based on this information in the
form and context in which it appears.
Competent Persons Statement – Amaam North
The information presented in this report relating to
Coal Resources is based on information compiled
and modelled by Anna Fardell, Consultant (Resource
Geology) of SRK Consulting (Kazakhstan) Ltd, who
is a Fellow of the Geological Society of London, and
reviewed by Keith Philpott, Corporate Consultant
(Coal Geology) of SRK Consulting (UK) Ltd, who is
a Fellow and Chartered Geologist of the Geological
Society of London. Keith Philpott has worked as a
geologist and manager in the coal industry for over
40 years and has sufficient experience relevant to
the style of mineralisation and type of deposit under
consideration and to the activity he is undertaking
to qualify as a Competent Person as defined in the
2012 edition of the ‘Australasian Code for Reporting
of Exploration Results, Mineral Resources and Ore
Reserves’. Keith Philpott consents to the inclusion
in the report of the matters based on his information
in the form and context in which it appears.
The information in this report relating to the Project F
Reserve Estimate is based on information compiled
by Maria Joyce, a consultant to Tigers Realm Coal
Ltd and a Competent Person who is a Chartered
Engineer of the Australasian Institute of Mining and
Metallurgy. Maria Joyce is the head of the Technical
Services division and full-time employee of MEC
Mining Pty Ltd. Maria Joyce has sufficient experience
that is relevant to the style of mineralisation, type
of deposit under consideration and to the activity
being undertaken to qualify as a Competent Person
as defined in the 2012 Edition of the ‘Australasian
Code for Reporting of Exploration Results, Mineral
Resources and Ore Reserves’. Maria Joyce consents
to the inclusion in this announcement of the matters
based on her information in the form and context
in which it appears.
Note A – Inferred Resources
According to the commentary accompanying
the JORC Code, an ‘Inferred Mineral Resource’
is that part of a Mineral Resource for which quantity
and grade (or quality) are estimated on the basis
of limited geological evidence and sampling.
Geological evidence is sufficient to imply but not
verify geological and grade (or quality) continuity.
It is based on exploration, sampling and testing
information gathered through appropriate techniques
from locations such as outcrops, trenches, pits,
workings and drill holes. An Inferred Mineral Resource
has a lower level of confidence than that applying
to an Indicated Mineral Resource and must not
be converted to an Ore Reserve. It is reasonably
expected that the majority of Inferred Mineral
Resources could be upgraded to Indicated
Mineral Resources with continued exploration.
Note B – Indicated Resources
According to the commentary accompanying
the JORC Code, an ‘Indicated Mineral Resource’
is that part of a Mineral Resource for which quantity,
grade (or quality), densities, shape and physical
characteristics are estimated with sufficient
confidence to allow the application of modifying
factors in sufficient detail to support mine planning
and evaluation of the economic viability of the
deposit. Geological evidence is derived from
adequately detailed and reliable exploration,
sampling and testing gathered through appropriate
techniques from locations such as outcrops,
trenches, pits, workings and drill holes, and
is sufficient to assume geological and grade
(or quality) continuity between points of observation
where data and samples are gathered. An Indicated
Resource may be converted to a Probable
Ore Reserve.
Note C – Measured Resources
According to the commentary accompanying the
JORC Code, a ‘Measured Mineral Resource’ is
that part of a Mineral Resource for which quantity,
grade (or quality), densities, shape and physical
characteristics are estimated with confidence
sufficient to allow the application of Modifying
Factors to support detailed mine planning and final
evaluation of the economic viability of the deposit.
Geological evidence is derived from detailed and
reliable exploration, sampling and testing gathered
through appropriate techniques from locations such
as outcrops, trenches, pits, workings and drill holes,
and is sufficient to confirm geological and grade
(or quality) continuity between points of observation
where data and samples are gathered. A Measured
Mineral Resource has a higher level of confidence
than that applying to either an Indicated Mineral
Resource or an Inferred Mineral Resource. It may
be converted to a Proved Ore Reserve or under
certain circumstances to a Probable Ore Reserve.
Note D – Exploration Target
According to the commentary accompanying the
JORC Code, an Exploration Target is a statement
or estimate of the exploration potential of a mineral
deposit in a defined geological setting where
the statement or estimate, quoted as a range of
tonnes and a range of grade (or quality), relates to
mineralisation for which there has been insufficient
exploration to estimate a Mineral Resource. Any such
information relating to an Exploration Target must be
expressed so that it cannot be misrepresented or
misconstrued as an estimate of a Mineral Resource
or Ore Reserve. The terms Resource or Reserve
must not be used in this context.
Note E – Reserves
According to the commentary accompanying
the JORC Code, a ‘Reserve’ is the economically
mineable part of a Measured and/or Indicated
Mineral Resource. It includes diluting materials
and allowances for losses that may occur when
the material is mined or extracted and is defined
by studies at Pre-feasibility or Feasibility level as
appropriate that include application of Modifying
Factors. Such studies demonstrate that, at the time
of reporting, extraction could reasonably be justified.
Trucking coal to Port
10
10
Tigers Realm Coal Annual Report 2016
Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW
Overview of TIG’s Coking Coal Projects
South
Yakutsk
Basin
TIG
Projects
Kuzbass
Basin
British
Columbia
2,000 –5,000km
railroads to ports
8 days
shipping
North Asian
Market
1,100km railroads to ports
and 14 days shipping
115 – 250km railroads to ports
and 13 days shipping
KEY
Bowen
Basin
Major coking coal basins
Railroad directions
Sea directions
TIG projects
Tigers Realm Coal Ltd’s (ASX: TIG)
strategy is to become a significant
supplier of up to 10Mtpa of coking
coal to the seaborne market via the
progressive development of the
Amaam Coal Project.
The Amaam Coking Coal Field
comprises two well-located large
coking coal projects in the far east
of the Russian Federation:
• Amaam: a large scale coking coal
project, with estimated production
capacity of up to 6.5Mtpa of
production from dedicated
new infrastructure; and
• Amaam North: a large coal basin
with a low-cost starter project
(Project F) providing a fast-track to
production and earnings utilising
existing infrastructure and supporting
development of the entire Amaam
Coking Coal Field.
The Amaam and Amaam North licences
cover an area of 709km2 and are located
in the Chukotka Autonomous Okrug
(District), approximately 230km south of
the regional capital of Anadyr, and some
40km to the south of the recently closed
coal mining operations of Nagornaya
and the town of Beringovsky.
Amaam is a key asset of the Group,
with the potential to be a long life project
producing up to 6.5Mtpa of high quality
coking coal from a combination of open
pit and underground mining over an
estimated 20-year mine life, based on
Exploration Licence No. AND 13867
TP (Zapadniy Subsoil Licence) and
the Exploration and Extraction (Mining)
Licence No. AND 01225 TE. It involves
the construction of a coal handling and
preparation plant (CHPP) and associated
infrastructure, a coal terminal with
loading facilities on the nearby Arinay
Lagoon and an all-weather 25km rail
line or road to connect them.
A Preliminary Feasibility Study (PFS)
was released in April 2013 and since
then the Group has completed further
drilling and exploration activities,
updated the resource estimate and
obtained Exploration Licence extensions
through to 2019. The Exploration Licence
provides the necessary security of tenure
to enable the Company to continue its
resource drilling programs, feasibility
studies and works required to convert
its Coal Resource to Extraction and
Exploration (Mining) Licences. Amaam
North, comprising an Exploration Licence
No. AND 01203 TP (Levoberezhniy
Licence) and an Exploration and
Extraction (Mining) Licence No. AND
15813 TE (Fandyushkinsky Field –
Project F), has progressed significantly
from the initial Resource announcement
in July 2013 to a Feasibility Study (FS)
in November 2014, a Feasibility Study
Update in April 2016, and production in
December 2016. The initial Resource at
Amaam North, Deposit F, is characterised
by large seam cumulative coal thicknesses
over 10m and a significant proportion of
low ash, bypass coal.
A pro-rata one-for-one fully underwritten
non-renounceable rights issuance was
successfully completed in September
2016, with the primary use of proceeds
targeting the implementation of Phase 1
of Project F. Mining activities including
overburden removal and coal production
commenced in December 2016.
11
Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued
Pit operations
TIG’s strategy is based upon managed
development of Amaam North and
Amaam Coal Projects via three stages:
Stage 1
Development of Project F to a 1.0Mtpa
semi-hard coking coal operations
shipped through the TIG-owned
Beringovsky Port, split into 2 phases:
• Phase 1: up to 0.6Mtpa utilising
existing infrastructure and mining
fleet; and
• Phase 2: up to 1.0+Mtpa with
construction of CHPP, and
infrastructure, port and mining
fleet upgrades.
Stage 2
Production increases from Project F
and Amaam North.
Stage 3
Development of Amaam to full capacity
and the establishment of a transportation
corridor to a year-round port at Arinay
Lagoon.
12
Tigers Realm Coal Annual Report 2016Operations Update
Health, Safety, Environment and
Community Relations 2016
During 2016, HSEC activities focused
on developing the management systems
required for the start-up of Project F
Phase 1 operations and continued
ongoing health and safety training for
TIG’s personnel.
Continuous improvement in safety
systems is centred around embedding
safety leadership and a culture that
ensures controls for major operating
hazards are in place. During the
construction of Project F Phase 1
there were a small number of minor to
moderate incidents, and one lost-time
injury was recorded for the year.
In the first quarter of 2016, the Company
undertook an aviation audit with Hart/
SGS of the commercial operator of plane
and helicopter services in Chukotka,
the company ChukotAvia. The outcome
of the audit was that ChukotAvia is
capable of providing fixed and rotary
wing services to Tigers Realm Coal to a
satisfactory professional standard and in
accordance with best industry standards.
Stakeholder engagement activities
continued during the year. The
Company’s key focus here is continued
co-operation with local communities,
the Anadyr Municipality and the Chukotka
Regional Government. Additionally,
in accordance with its co-operation
agreement with local indigenous groups,
the Company purchased and delivered
animal feed to the agricultural enterprise
in the village of Alkatvaam. The Company
also sponsored a series of lectures by its
Chief Geologist to students at the Anadyr
branch of the North Eastern University
and accepted some of its student for
internships at its operating locations.
In respect of the Project F Phase 1 site
operating personnel, the Company
worked closely with local employment
agencies and government/community
organisations to maximise local
employment uptake. Approximately 45
Chukotka residents are employed in the
mining and coal trucking operations.
Local employment is planned to
further increase when port operations
commence in 2017, and as the
operation expands.
Amaam North and Project F
The major highlight for the year was
commencement of coal production
at Project F. Other key activities for
the year included:
• the Project F Feasibility Study Update;
• 564m of grade control drilling in the
start-up area for production from
Project F Phase 1;
• 1,733m of drilling to provide coking
coal samples for potential customers;
• 2,586m of drilling in the Project F
eastern extension area;
• completing trial mining (trenching)
works in the initial Project F mining
area along a completed grade
control drilling line. Approximately
1,000 tonnes of coal were mined and
samples were taken and delivered to
laboratories for coking and thermal
coal test work. This resulted in TIG:
– receiving confirmations from north
Asian steel companies with regard
to technical acceptance of Project F
semi-hard coking coals following coal
quality and coke test work; and
– several north Asian customers
expressing interest in Phase 1
thermal and semi-soft coal products.
• an application to take part in a closed
tender for coal supply to Chaunskaya
Power Station in Pevek from 2016 to
2018. As part of this, limited coal tests
were completed and certificates of the
mined coal in compliance with GOST
(Russian Federal Government Quality
Standards) standards were received.
TIG is now pre-qualified for future
tenders and is in process of agreeing
commercial terms with the local power
generation company, Chukotenergo.
Following additional bulk coal burning
tests to be performed in 2017, this will
allow TIG to supply its thermal coal
to the local consumers from 2017
onwards;
• procuring and delivering mobile fleet
and fuel necessary for the winter
construction and mining season;
• developing and implementing the
Project F Phase 1 organisational
structure and recruiting the required
operational and management
personnel;
• receiving the necessary approvals and
completing construction of the haulage
road from Port Ugolny at Beringovsky
to the mine site in December 2016;
and
• completing the exploration camp site
upgrade in order to accommodate
the additional staff necessary for
construction works and subsequent
mining operations.
Project F Geological Map with Resource Outlines
13
Tigers Realm Coal Annual Report 2016
OPERATIONS REVIEW continued
Amaam North Project F Feasibility Study Update
On 12 April 2016, the Company reported the increase in Coal Reserves at Project F to the ASX and on 22 April 2016 issued
a summary of the Project F Feasibility Study Update, aimed at moving the project forward at a low initial cost.
This increase resulted in run-of-mine (ROM) Reserves from 9.2Mt to 21.4Mt and Product Coal Reserves (Marketable Reserves)
from 6.7Mt to 16.1Mt (in accordance with JORC Classification), as follows:
Project F run-of-mine (ROM) Reserves:
JORC Classification
Proved reserves
Probable reserves
ROM total
Project F Marketable Reserves:
JORC Classification
Proved reserves
Probable reserves
Product total
ROM Coking Coal
9.4
7.8
17.2
ROM
Thermal Coal
-
4.2
4.2
ROM
Total
9.4
12.0
21.4
Product Coking Coal
6.1
5.8
11.9
Product Thermal Coal
-
4.2
4.2
Product Total
6.1
10.0
16.1
The Project F 1 Mtpa development plan comprises three key components:
• The mine site – comprising a new open pit mine, coal handling and preparation plant (CHPP) and associated infrastructure.
• The product coal haulage road – comprising a 37km road, from the Project F mine site to the existing 100% TIG-owned
Beringovsky Port facilities. This will be used for product coal transport, trucking of mine site supplies and personnel transport.
• The coal terminal – comprising upgrades to coal stockpile yards, transhipment facilities, part of the existing barge fleet,
and associated services and utilities at Beringovsky Port. In addition, a new barge fleet will be procured to expand the
existing barge fleet.
Loading coal in the Project F pit
14
Tigers Realm Coal Annual Report 2016
Project F Layout
The key outcomes outlined in the Project
F Feasibility Study Update are:
• a 140% increase in Product
(Marketable) Coal Reserves, from
December 2014, to 16.1Mt, of which
6.1Mt are Proved and 10.0Mt are
Probable. Run-of-mine (ROM) Coal
Reserves total 21.4Mt;
• LOM marketable production of 18.9Mt,
comprising 13.4Mt of semi-hard coking
coal and 5.5Mt of thermal coal;
• a LOM average waste to product
stripping ratio of 4.9:1 (bcm waste:
tonne coal);
• initial capital for 1.0Mtpa production
rate estimated at US$99 million; and
• average site LOM operating cost
estimated at US$41/t FOB including
state royalties.
These outcomes represent a significant
improvement over the results of
November 2014 Feasibility Study. The
waste to product stripping ratio is 33%
lower, mine life doubled to 20 years,
marketable coal sales have increased
90% and capital and operating costs
reduced.
Another key outcome was for the
development of a low-cost start up –
Project F Phase One with:
• a gradual increase in coal production
and sales to a rate of 600,000 tonnes
per annum over two years;
• mining activities commencing
in December 2016, with first sales
in 2017;
• construction of a low-cost preliminary
haulage road during 2016 and 2017;
• use of the existing mining equipment
with additional mining and crushing
equipment, 40-tonne excavator for coal
mining, 70-tonne excavator dedicated
to waste handling, and coal sizer;
• coal haulage fleet – acquisition
of eight haulage trucks with
a load capacity of 30 tonnes;
• the use of the existing exploration
camp as the operation’s base, with
additional facilities for maintenance
of mining equipment, supervision and
upgrades to exploration camp for
additional staff;
• maintenance of coal haulage and
stockpile fleet to be undertaken at
TIG’s existing maintenance and
warehousing facilities in the port;
• minimal upgrades at the port including
three additional barges, barge loading
system refurbishment and the port
operated on contract basis; and
• an initial capital cost of Phase 1
estimated at US$6.6 million, to be
expended over 2016– 2017.
Project F Phase 1 – Production
commenced in December 2016
‘Phase 1’ of Project F’s development
leveraged off the mine fleet and
infrastructure already at site,
supplemented with a focused
procurement plan, and targets Seam 4
near surface reserves to produce a low
ash and low sulphur thermal product and
some unwashed coking coal from the
base of oxidation to around 16m depth.
Projected site operating costs of
US$25/t FOB after the completion
of ramp-up.
15
Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued
Project F Phase 1 Road construction works
Project F Phase 1 Inspecting road works
Coal mining is currently being undertaken
in an area where stripping ratio for the
first 12 months of production is less than
2:1 (bcm waste: tonne coal). Mining is
being carried out with a fleet comprising
a 40-tonne excavator on coal loading, a
70-tonne excavator on waste removal,
five 40-tonne in-pit trucks, a grader and
two tracked dozers. Coal haulage on
the winter road from the pit to the port
is being undertaken with eight 30-tonne
capacity Scania trucks.
Following the successful A$23 million
capital raising completed in September
2016, the development and construction
of Project F Phase 1 was accelerated,
having already received Board approval
in the June quarter.
16
Tigers Realm Coal Annual Report 2016In December 2016, TIG announced the
start of production.
During 2017, the Company plans to
mine and haul coal to Beringovsky
Port on the winter road until early May.
At that time, coal production will be
temporarily suspended and road works
will commence to upgrade the winter
road into an all-season road. These
works are planned to be completed in
August 2017, at which time coal mining
and haulage to the port will recommence,
with the annualised coal production rate
increasing to 600,000tpa.
Forecast sales of unwashed coal are
approximately 200,000 tonnes including
30,000 tonnes of semi-soft coking coal
and up to 170,000 tonnes of thermal
coal in 2017.
Joint Venture Heads of
Agreement (HOA)
On 29 June 2016, TIG signed two
HOAs with its joint venture partners –
one in relation to the Amaam North
Project, the other in relation to the
Amaam Project. The new conditions
agreed in the HOAs will improve Amaam
North Project’s value and fundability and
simplify ongoing corporate and approval
processes for the Amaam Project.
The primary issues addressed in the
HOA in respect of the Amaam North
Project are:
• TIG will acquire its partner’s 20%
interest in the Amaam North project;
and
• the existing royalty structure will be
restructured, as a result of which total
amounts payable are reduced from
a maximum of 5% of coal sales
revenue as follows:
– for annual coal sales in excess of
100,000 tonnes per year, annual
payments are 1.5% of gross sales
revenues for the first five years,
2.25% of gross sales revenues for
the three subsequent years, and 3%
of gross sales revenues thereafter;
– under certain circumstances, TIG
may elect to pay up to 50% of the
amount due for any year in TIG
shares;
– irrespective of the amount paid,
annual payments will cease after
2036; and
– total royalty payments are capped at
US$25 million and are accrued and
payable for a period of no more than
20 years from the date of executing
the documentation to realise the HOA.
The HOA over the Amaam Project
covers amendments to the Amaam
SHA to improve processes governing
the joint partners’ decision to develop
and mine coal at the Amaam Project
and corporate reporting and Board
processes, work program approval
and other management processes.
As of the date of this report, the
conditions precedent for the realisation
of the HOA have been satisfied and the
realisation of the substance of the HOA
is in the process of finalisation, with
completion expected to take place in
the first half of the 2017 calendar year.
Mineral Licence
‘Actualisation’ Update
‘Actualisation’ is a process to bring
all licence formats and terms into
compliance with the current Russian
subsoil use legislation. Actualisation of
the Company’s exploration and mining
licences was completed in the fourth
quarter of 2016, as a result of which:
• Amaam North (Alkatvaam) Exploration
Licence AND01203 TP – the Company
was granted a two-year extension of
the licence to 31 December 2018, with
drilling obligations through May 2018
reduced to an outstanding amount of
834m;
• Amaam Exploration Licence No. AND
13867 TP – the company was granted
a two-year extension of the Licence to
1 December 2019. Drilling obligations
through 30 November 2017 were
reduced to 2,000m and a pre-feasibility
study is required to be completed and
submitted to regulatory authorities by
31 December 2017;
• Amaam Mining Licence No. AND
01225 TE – the Company’s drilling
obligations were cancelled. Mining
is permitted through March 2033
inclusive; and
• Project F Mining Licence No. AND
15813 TE – this licence was granted
following recent changes to legislation
(and did not need to be ‘actualised’)
and mining rights are granted until
December 2034.
Government and Community
Relations
Both the Federal and Chukotka Provincial
Governments are supportive of regional
development and TIG has good relations
with all levels of Government and the
local communities. TIG’s Russian
Management Team has well established
relationships with the Provincial
Government and extensive experience
in regulatory approval processes.
In September 2016, TIG’s licence-
holding subsidiary and Port Ugolny (the
company owned Beringovsky Port) were
awarded Certificates of Residency in the
Beringovsky Advanced Development
Zone (ADZ), established by the Russian
Government in order to promote the
investment into the Russian Far East
development. Companies registered
in the ADZ receive benefits including
advantageous customs and employment
regulations, and exemptions and
reductions in various taxes for the first
five to ten years of project operations.
Additionally, the Company signed an
update to the co-operation agreement
with the Government of Chukotka. The
purpose of the Agreement is to further
strengthen the relationship and co-
operation in developing the Beringovksy
coking coal basin and constructing the
transport, logistics and power generation
infrastructure to support TIG’s projects.
Port Ugolny operations
During the 2016 shipping season
the Company-owned Port Ugolny was
operated successfully and without
incident. Primary port activities centred
on trans-shipment of stockpiled coal
from the now closed Nagornaya
underground mine, and movement
of general cargo for the Company and
Beringovsky township. As part of Project
F Phase 1 the coal stockpile yards at
the port were expanded and upgraded.
Shipping volumes for 2016 were
46.6 ktonnes of third party coal and
10.2 ktonnes of general cargoes.
17
Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued
Amaam Overview
With the Company’s primary focus on
Project F, the work at Amaam was at
a lower level in 2016. The company
completed geological interpretation
and completed reporting required
for licence compliance.
The Amaam tenement comprises two
Licences No. AND 13867 TP and No.
AND 01225 TE. The Licences cover
231km2, measure approximately 32km
east-west and 9km north-south, and
located 30km from the Bering Sea coast
and a proposed deep water port site at
Arinay Lagoon. TIG holds an 80% interest
in the Amaam tenement.
TIG commenced exploration activities
in 2010 and has completed 48,000m
of drilling (exploration and engineering)
to December 2016.
The Amaam Project is a multi-seam,
moderate dipping deposit within a
synclinal basin. Coal is in the Middle
Chukchi formation, and is divided into
four main areas by north-west trending
faults. To date, exploration activities
have identified that the highest tonnages
of coal are within Areas 3 and 4.
The Amaam coal is located close
to the Arinay Lagoon, a year-round
deep water port capable of receiving
cape-sized vessels. Arinay is listed in
enacted Federal Government legislation
covering future Russian infrastructure
projects. Amaam’s location is close to
Asian markets, with shipping distance
estimated to be approximately eight
shipping days.
Arinay Lagoon Port Terminal
Area 4
310Mt – Indicated and
Inferred Resources
Area 3
190Mt – Measured, Indicated
and Inferred Resources
Area 2
11Mt – Measured and
Inferred Resources
Area 2 North (Cretaceous)
11Mt – Inferred Resources
Area 4 South
Exploration
Target
Legend
Completed Drill Hole
Measured Resource Boundary
Interpreted Fault Line
Indicated Resource Boundary
Syncline/Anticline
Inferred Resource Boundary
Exploration Licence Boundary
Coal Subcrop Zone
Upper Chukchi Formation
Middle Chukchi Formation
Lower Chukchi Formation
Koryak Formation
Baryskoskoya Formation
Amaam Tenement Geological Plan
Amaam
Measured Resources
Indicated Resources
Inferred Resources
Total Resources
Mt
3.1
91.0
428.0
521.3
Amaam – Pre-feasibility Study Mine Plan, CHPP, Infrastructure and Logistics Corridor
18
Tigers Realm Coal Annual Report 2016Financial Report
20
Directors’ Report
45
46
47
48
49
87
88
89
94
96
Consolidated Statement of Financial Position
Consolidated Statement of Comprehensive Income
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Lead Auditor’s Independence Declaration Under Section 307C of the Corporations Act 2001
Independent Auditor’s Report to the Members of Tigers Realm Coal Limited
Shareholder Information
Corporate Directory
19
Tigers Realm Coal Annual Report 2016
Tigers Realm Coal Limited
Directors’ report
For the year ended 31 December 2016
The Directors present their report together with the financial report of the Group, being Tigers Realm Coal Limited (“the
Company” or “TIG”) and its subsidiaries, for the year ended 31 December 2016.
1.
Directors and Company Secretary
The Directors of the Company at any time during or since the end of the financial year are:
Name
qualifications and
independence
status
Experience, special responsibilities and other directorships
Mr Craig
Wiggill
Chairman
BSc Eng.
Mr Owen
Hegarty
Non-executive
Director
BEc(Hons),
FAusIMM
Dr Bruce Gray
Non-executive
Director
MB, BS, MS,
PhD, FRACS
Mr Wiggill was appointed Chairman on 1 October 2015. Mr Wiggill has served as a Non-Executive Director of
the Company since being appointed 20 November 2012. Mr Wiggill continued in his role as Chairman of the
Development and Finance Committee until the cessation of its tenure in September 2016 and joined the
Nominations and Remuneration Committee commencing 10 December 2015. Mr Wiggill has extensive
experience in the global mining industry including over 25 years in the coal sector, the majority of his experience
being within the Anglo American Plc group. Mr Wiggill is currently the Chairman (non-executive) at Buffalo
Coal Corp (CVE: BUF) which has two operating coal mines in its portfolio. In addition, he is the Chairman
(non-executive) of globalCOAL which is a London registered company, the principal activities of which are the
development of standardized contracts for the international coal market and the provision and management of
screen based brokerage services for the trading of physical and financial coal contracts. His most recent
executive role was as CEO – Coal Americas at Anglo Coal, where he established and developed the Peace River
operation in Canada and co-managed joint venture projects at Cerrejón and Guasare. He has also held leadership
roles covering commercial, trading and marketing responsibilities, corporate strategy and business
development for Anglo American. He holds no other directorships with ASX listed entities. Mr Wiggill
joined the Audit Risk and Compliance Committee effective 8 September 2016.
Mr Hegarty has more than 40 years experience in the mining industry. He had 24 years with the Rio Tinto
Group; then founded and led Oxiana Ltd for 12 years. He is a founder of Tigers Realm Coal Ltd. He
founded and is currently Executive Chairman of EMR Capital, a mining private equity firm. Until end
2016 he was Vice Chairman and Non-Executive Director of Fortescue Metals Group Ltd. Mr Hegarty has
received a number of awards recognising his service to the mining industry and presently serves on a
number of Government and industry advisory groups. Mr Hegarty was appointed a Director on 8 October
2010 and is Chairman of the Audit, Risk and Compliance Committee and of the Nomination and
Remuneration Committee, and was a member of the Development and Finance Committee.
Dr Gray was appointed as a Non-Executive Director of the Company on 1 October 2015. Prior to this Dr Gray
had been appointed as a Non-Executive Director of the Company on 25 October 2013 and resigned on 28
March 2014. Dr Gray has been a member of the Nomination and Remuneration Committee since his
appointment, effective 8 September 2016. Dr Gray established and operated a number of highly successful
start-up businesses in the medical sector. He holds no other directorships with ASX listed entities.
20
4
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
1.
Directors and Company Secretary (continued)
Name
qualifications and
independence
status
Mr Ralph
Morgan
Non-executive
Director
BA, MPhil
Mr Tagir
Sitdekov
Non-executive
Director
MBA
Mr David
Forsyth
Company
Secretary
FGIA, FCIS,
FCPA
Experience, special responsibilities and other directorships
Mr Morgan was appointed Non-Executive Director on 1 April 2014. Mr Morgan is a partner at Baring Vostok
Capital Partners (BVCP) with responsibility for investment projects in Russia, the CIS and Mongolia. Prior
to BVCP he worked as Managing Director at Goldman Sachs in the Global Natural Resources Group from
2009-2012 and was responsible for the investment banking division’s advisory work with natural resource
clients in Russia and the CIS. From 2004 to 2008 Mr Morgan was a Managing Director and COO at Norilsk
Nickel and prior to that role he was a partner with the Moscow office of McKinsey and Company for 9 years.
Mr Morgan holds a BA (Political Science, Yale University) and MPhil (Russian and East European Studies,
Oxford University). Mr Morgan is a member of the Nomination and Remuneration Committee and Audit,
Risk and Compliance Committee and was a member of the Development and Finance Committee. He holds
no other directorships with ASX listed entities.
Mr Sitdekov was appointed a Non-Executive Director on 1 April 2014. Mr Sitdekov is currently a Director
of Russia Direct Investment Fund (RDIF) and has been involved in the Russia private equity market for the
last 10 years, recently as Managing Director at A-1, a direct investment arm of Alfa Group, Russia’s largest
private conglomerate. Mr Sitdekov has participated in a number of landmark private equity transactions across
a range of industries. From 2003 to 2005 he was CFO at power generating company OJSC Sochi TES (a
subsidiary of RAO Unified Energy System of Russia) and prior to that role he was a Senior Consultant at
Creditanstalt Investment Bank for 2 years. Mr Sitdekov holds an MBA (University of Chicago Booth School
of Business, London). Mr Sitdekov is a member of the Audit, Risk and Compliance Committee. He holds no
other directorships with ASX listed entities.
Mr Forsyth has over 40 years’ experience in engineering, project development and mining. His most recent
position was with Oxiana Ltd, now OZ Minerals Limited, where he was Company Secretary and Manager
Administration from 1996 to 2008. Mr Forsyth joined Tigers Realm Minerals Pty Ltd as Director and
Company Secretary in 2009. Mr Forsyth was appointed Company Secretary on 8 October 2010.
The Directors have been in office since the start of the financial year to the date of this report.
2.
Directors’ meetings
The number of Director’s meetings (including meeting of committees of Directors) and number of meetings attended by each of the
Directors of the Company during the financial year are:
Attendance at meetings
Mr Craig Wiggill
Mr Owen Hegarty
Mr Ralph Morgan
Mr Tagir Sitdekov
Dr Bruce Gray
A = Number of meetings held
B = Number of meetings attended
Directors’
meetings
Meetings of committees of Directors
Nomination
and
Remuneration
A
2
2
2
-
-
B
2
2
2
-
-
Audit Risk &
Compliance
Development
& Finance
A
1
6
1
6
-
B
1
6
1
6
-
B
2
2
2
-
-
A
2
2
2
-
-
5
A
12
12
12
12
12
B
12
12
12
12
12
21
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
3.
Principal activities
The principal activities of the Group are the identification, exploration, development, mining and sale of coal from deposits in the
Far East of the Russian Federation (“Russia”).
4.
Operating and financial review
Business Strategies and Group Objectives
The Group’s objectives encompass the development of the Amaam Coking Coal Field, comprising its two, well-located, large
coking coal projects in the Far East of Russia:
•
•
Amaam North: a low-cost starter project providing a fast track to production and earnings, utilising existing infrastructure
and supporting development of the entire Amaam Coking Coal Field; and
Amaam: a large-scale coking coal project, with estimated production capacity of up to 6.5Mtpa of production from
dedicated new infrastructure.
Amaam North, and specifically Fandyushkinsky Field Licence AND 15813 TE area (“Project F”), a part of Amaam North, has
progressed significantly from the initial Resource announcement in July 2013 and the Preliminary Feasibility Report completed in
September 2013, to a Feasibility Study in November 2014 and Project F Feasibility Study Update announced in April 2016.
Subsequently, a non-renounceable rights issuance was successfully completed, the primary use of proceeds targeting the
implementation of Phase One of Project F. Mining activities including overburden removal commenced in December 2016.
Project F Phase One production is initially estimated to reach approximately 250,000t per annum in the 2016-2017 production cycle,
with sales expected to commence in mid-2017. Production is expected to potentially rise to 600,000t per annum in the 2017-2018
production cycle. Project F Phase Two includes the upgrade of Beringovsky Port’s capacity and the construction of a CHPP, with
production and sales forecast to increase to approximately 1,000,000t per annum. Phase Two requires a significant further capital
investment, for which the Group currently is assessing alternative financing solutions.
Amaam is a core asset of the Group, being a potentially long life project with capacity for up to 6.5Mtpa of high quality coking coal
product from a combination of open pit and underground mining over an estimated 20 year life of mine. It involves the construction
of a coal handling and preparation plant (“CHPP”) and associated infrastructure, a coal terminal with loading facilities on the nearby
Arinay Lagoon and an all-weather 25km rail line or road to connect them. A Feasibility Study was released in April 2013 and since
then the Group has completed further drilling and exploration activities, updated the resource estimate and obtained Exploration
Licence extensions through to 2019, which enables the Company to continue its resource drilling programs, feasibility studies and
works required to convert its Coal Resource to Extraction and Mining Licences. Further details on the current status of the Group’s
licences are disclosed below in Significant Business Risks: Licenses, Permits and Titles.
Amaam Coking Coal Projects – World Location Map
22
6
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
4.
Operating and financial review (continued)
Operating Performance
During the year ended 31 December 2016 the Group had no income from coal sales and minimal operating income, primarily from
Beringovsky Port operations. Operating expenditure of $0.174 million relating to stripping of waste was incurred, with no
commercial coal inventory produced in December 2016. Operating expenses include costs incurred in Beringovsky Port, exploration
and evaluation costs, mining related expenses and administration, staff and corporate costs.
During the year ended 31 December 2016, operational highlights were:
•
•
•
•
•
•
•
•
Completed 2015-2016 winter drilling programme;
Completed and released Amaam North, Project F reserves update on 12 April 2016;
Completed and released the Project F Phase One Feasibility Study on 22 April 2016;
On 29 June 2016, TIG signed two heads of agreements (HOAs) with its joint venture partners - one in relation to the
Amaam North Project, the other in relation to the Amaam Project. The new conditions described in the HOAs will improve
Amaam North Project’s value and fundability and simplify ongoing corporate and approval processes for the Amaam
Project, work continuing on the implementation of the HOAs as of 31 December 2016, completion expected to take place
in the second quarter of the 2017 calendar year;
Successfully completed the fully underwritten non-renounceable rights issuance (“RI” or “Entitlement Offer”) in
September 2016. Further details of the Entitlement Offer are in Note 21 to the consolidated financial statements;
Submitted an application to take part in a closed tender for coal supply to Chaunskaya Power Station in Pevek for 2016-
2018. As part of this, coal tests were completed and certificates of the mined coal in compliance with GOST (Russian
Federal Government Technical Standards) standards were received. TIG has now pre-qualified for future tenders.
Following additional larger scale coal testing planned to be undertaken in 2017, this will allow TIG to participate in
tenders from 2017 onwards;
Completed mine development works in December 2016, including construction of the road from the port to the open pit,
upgrading, procuring and constructing other new and existing infrastructure (including construction of workshop, office
and laboratory in addition to upgrade of existing accommodation camp and expanding the mobile fleet); and
Commenced mining activities in the second half of December 2016, performing an excavation of an initial waste pre
strip.
‐
The Group’s net loss for the year ended 31 December 2016 was $12.744 million (for the year ended 31 December 2015: loss of
$107.970 million). Despite an improvement in short-term coal prices in the second half of 2016, longer-term macroeconomic and
Company specific conditions have not sufficiently improved to recognise a reversal of either Amaam North or Amaam write-downs.
Accordingly, neither further asset write-downs nor reversal of prior period write-downs were recorded as a result of impairment
testing performed during the year ended 31 December 2016 (During the year ended 31 December 2015, $160.407 million in write-
downs were recognised).
As at 31 December 2016 the Group had a cash position of $17.109 million (December 2015: $7.074 million). The Group had no
bank debt. For the year ended 31 December 2016 the Group incurred cash outflows from operations of $9.195 million (for the year
ended 31 December 2015 $11.888 million). Cash outflows for the year ended 31 December 2016 from investing activities totalled
$2.274 million (for the year ended 31 December 2015 $2.938 million).
Notwithstanding the asset write-down in the year ended 31 December 2015, TIG’s shareholders continued to show their support for
the Group’s potential through supporting the Entitlement Offer completed in September 2016, the primary use of the funds being
for the implementation of Phase One of the Project F Feasibility Study Update announced in April 2016.
Financial Position
The Group’s cash balance increased by $10.035 million over the year to $17.109 million at 31 December 2016, primarily from the
receipt of Entitlement Offer proceeds of $23.062 million.
Finance Leases
On 19 July 2016, the Group executed two finance lease arrangements to acquire 8 Scania trucks. The value of the trucks subject to
the finance leases was Russian Rubles (“RUB”) 81.165 million (A$1.837 million). The value of advance payments made was RUB
28.407 million (A$0.643 million) and total lease payments from inception through to 2020 are RUB 103.599 million (A$2.346
million). The acquisition cost of the coal haulage trucks was RUB 81.165 million (A$1.837 million).
Lapse of Options
On 29 July and 18 November 2016, TIG announced that 5,402,000 and 1,702,000 options, respectively, lapsed and had been
removed from the Company’s option register.
23
7
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
4.
Operating and financial review (continued)
Significant Business Risks
TIG’s annual budget and related activities are subject to a range of assumptions and expectations all of which contain a level of
uncertainty. TIG adopted a risk management framework in order to identify, analyse, treat and monitor the risks applicable to the
Group. The risks are reviewed at least twice a year by the Audit, Risk and Compliance Committee and, following each review, are
formally reported and discussed by the Board. Risks are analysed and reported using risk registers.
Detailed below are risk areas identified as at the date of the Directors’ Report which may affect TIG’s future operating and financial
performance and the approach to managing them.
Country Risk
TIG’s projects are located in Russia. Investing in Russia involves greater risk than investing in other markets. Operating in this
jurisdiction may expose TIG to a range of significant country specific risks including general economic, regulatory, legal, social
and political conditions. These and other country specific risks may affect TIG’s ability wholly or in part to operate its business in
the Russian Federation.
Uncertainty in the Estimation of Mineral Resources
Estimating the quantity and quality of Mineral Resources is an inherently uncertain process and the Mineral Resources stated, as
well as any Mineral Resources or Reserves TIG states in the future, are and will be estimates, and may not prove to be an accurate
indication of the quantity of coal that TIG has identified or that it will be able to extract.
Project Assessment and Development Risk
A Feasibility Study on the Project F section of the Amaam North licence (ANFS) was completed in November 2014 and
consequently updated in April 2016 (“ANFSU”).
TIG is at the preliminary stage of determining the economic and technical viability of the Amaam project. To date TIG has completed
a Feasibility Study (AFS). There is a risk that the more detailed studies in relation to the Amaam project may disprove assumptions
or conclusions reached in the AFS, may reveal additional challenges or complexities and may indicate initial cost estimates are
incorrect. TIG must also proceed through a number of steps before making a final investment decision with respect to the project,
conduct definitive feasibility studies, convert Resources to Reserves, obtain government approvals and permits and obtain adequate
and appropriate financing.
If TIG decides to proceed to production, the process of developing and constructing the project will be subject to many uncertainties,
including the timing and cost of construction, the receipt of required government permits and the availability of financing for the
projects. There is a risk that unexpected challenges or delays will arise, or that coal quality and quantity results will differ from the
estimates on which TIG’s cost estimates are based, increasing the costs of production and/or resulting in lower sales.
Capital Management
With the completion of the ANFSU, TIG launched the Entitlement Offer, it being successfully completed in September 2016 (Refer
to Note 21 of the consolidated financial statements for further details) Funds raised from the Entitlement Offer are to be used to:
•
•
•
Commencement Phase 1 of development and construction of Project F;
General corporate purposes and working capital requirements; and
Compliance works required to be undertaken to ensure continued tenure of TIG's exploration and mining licences,
in order to successfully deliver on the Project F development programme outlined in the Project F Feasibility study, including the
upgrade of the Beringovsky port and the construction of a CHPP, for which TIG will need to secure additional sources of funding
in the foreseeable future.
TIG’s Amaam project is at pre-development stage and will require additional drilling, evaluation and feasibility study work prior to
a development decision. Should TIG proceed to develop the Amaam project upon completion of further definitive studies, significant
capital expenditure will be required.
Licenses, Permits and Titles
For Project F Amaam North, the Mining Licence was granted in December 2014 and work has been completed on obtaining all
Construction and Commissioning Permits. In addition to these mining related approvals, other approvals are required for the
development of Project F. These are for the CHPP, road development from the Project F mine-site to Beringovsky Port and for the
capital upgrades to be completed at the Beringovsky Port.
TIG requires certain licenses, permits and approvals to develop the Amaam North and Amaam projects. There are three main
approvals required to commence the construction and operation of a mining project in Russia. These are a) an Exploration and
Extraction Licence (Mining Licence); b) a Construction Permit; and c) a Commissioning Permit. Due to the current stage of the
Amaam project, the majority of the required licences, permits and approvals to construct and operate have not yet been applied for.
24
8
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
4.
Operating and financial review (continued)
Licenses, Permits and Titles (continued)
There are also a number of conditions and regulatory requirements that TIG must satisfy with respect to its tenements to maintain
its interests in those tenements in good standing, including meeting specified drilling and reporting commitments.
There is a risk that TIG may fail to obtain or be delayed in obtaining the licences, permits and approval, or meet the conditions
required to maintain its interests in the tenements. In the event that TIG fails to obtain, or delays in obtaining such licenses, permits
and approvals occur, and there arises a failure to meet tenement licence commitments, such events may adversely affect TIG’s
ability to proceed with the projects as currently planned.
Licence Actualisation Update
Work on “Actualisation” (a process to bring all Licence holders into compliance with new legislation) of the Company’s exploration
and mining licences was completed in the fourth quarter of 2016, resulting in:
•
•
•
•
Amaam North (Alkatvaam) Exploration Licence AND01203TP – actualisation is complete and the company was
granted a two year extension of the Licence to 31 December 2018 with drilling obligations through May 2018 reduced
to 3,420 metres;
Project F Mining Licence AND15813TE – this Licence was granted following recent changes to legislation (and does
not need to be “actualised”), mining rights granted until December 2034;
Amaam Exploration Licence AND13867TP – during the quarter, actualisation was completed and the company was
granted a two-year extension of the Licence to 1 December 2019. Drilling obligations through 30 November 2017 were
reduced to 2,000 metres and a pre-feasibility study is required to be completed and submitted to regulatory authorities
by 31 December 2017; and
Amaam Mining Licence AND01225TE – during the quarter, actualisation was completed and TIG’s drilling obligations
were cancelled. Mining is permitted through March 2033 inclusive.
Operational Risks
The projects may be subject to operational, technical or other difficulties, including those arising as a result of unforeseen events
outside the control of the Company, any or all of which may negatively impact the amount of coal produced, delay coal deliveries
or increase the estimated cost of production, which may have an adverse impact on the Company’s business and financial condition.
These risks include:
•
•
•
•
General Economic Risks: TIG’s ability to obtain funding for the projects, financial performance and ability to execute its
business strategy will be impacted by a variety of global economic, political, social, stock market and business conditions.
Deterioration or an extended period of adversity in any of these conditions could have an adverse impact on TIG’s
financial position and/or financial performance.
Coal Market and Demand: TIG intends to earn future profits from the production and sale of coal and a decline in prices
or lower demand for coal than expected by TIG may adversely impact the feasibility of the Company’s development and
mine plans, and the economic viability of the projects. There is commodity price risk, with the Company, when valuing
its projects, having adopted a long-term sales prices in accordance with average external forecasts, validated against long
term market expectations.
Exchange Rate Variations: Significant changes in the Australian / US Dollar, US Dollar / Russian Rouble and the
Australian Dollar / Russian Rouble exchange rates will have a significant impact on TIG’s ability to fund the capital
expenditure required to construct these projects.
Product Quality: For Project F Amaam North, the coke quality test work conducted has confirmed the main product as a
semi-soft coking coal with very low sulphur and low phosphorus levels. TIG has conducted coal quality analysis on a
number of drill cores recovered from Amaam. In the absence of extended coke test work, no guarantee can be given as
to the quality of coking coal that could ultimately be produced at Amaam. If the quality of the Amaam coking coal is
lower than currently anticipated, TIG’s prospects, value, project and financial condition may be materially adversely
affected.
5.
Significant changes in the state of affairs
In the opinion of the Directors, except as disclosed in the review of operations, there were no further significant changes in the state
of affairs of the Group during the financial period ended 31 December 2016 not otherwise reflected in accompanying consolidated
financial statements.
6.
Events subsequent to reporting date
In the opinion of the Company’s directors, no transaction or event of a material or unusual nature have arisen in the interval between
the end of the financial year and the date of this report that is likely to affect significantly the operations of the Group, the results of
those operations, or the state of affairs of the Group in future financial years.
25
9
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
7.
Dividends paid or recommended
The Directors do not recommend the payment of a dividend and no amount has been paid or declared by way of a dividend to the
date of this report.
8.
Likely developments
Mining activities will continue at the Amaam North Project, with sales commencing in the first half of 2017 and production expected
to increase up to 600Kt by 2019. Ongoing enhancement of port, road and other mine infrastructure is expected during 2017 and
Project F Phase Two funding alternatives will be investigated. The Group will further progress exploration, appraisal and
development of its Amaam project.
9.
Environmental regulation
The Group’s exploration and development activity in Russia is subject to Federal and Regional Environmental regulation. The
Group is committed to meeting or exceeding its regulatory requirements and has systems in place the ensure compliance with the
relevant Environmental regulation. The Directors are not aware of any breach of these regulations during the period covered by
this report.
10.
Directors’ interests
The relevant interest of each Director in the shares or options over such instruments issued by the companies within the Group and
other related bodies corporate, as notified by the directors to the ASX in accordance with S205G (1) of the Corporations Act 2001,
at the date of this report is as follows:
C Wiggill
OL Hegarty
R Morgan
T Sitdekov
B Gray
Tigers Realm Coal Limited
Ordinary shares
1,200,000
30,191,006
-
-
378,001,865
Options over ordinary shares
2,500,000
3,500,000
1,500,000
1,500,000
-
11.
Share Options
Options granted to directors and executives of the Company
The option plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company. Share options
granted under the plan carry no dividend or voting rights. When exercised, each option is convertible into one ordinary share subject
to satisfying vesting conditions and performance criteria. The shares when issued rank pari passu in all respects with previously
issued fully paid ordinary shares. Option holders cannot participate in new issues of capital which may be offered to shareholders
prior to exercise.
During or since the end of the 2016 financial year, no options were issued to directors, executives and employees and 7,104,000
options lapsed, thus bringing the options issued over ordinary shares in the Company to 24,302,000 as at 31 December 2016.
Unissued shares under options
Unissued shares under options as of the date of this report are detailed in Note 22 to the consolidated financial statements.
26
10
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
Remuneration report – audited
This remuneration report, which forms part of the directors’ report, sets out the remuneration information for Tigers Realm Coal
Limited’s non-executive directors and other key management personnel (“KMP”) for the financial year ended 31 December 2016.
(a)
Details of key management personnel
Name
Directors
Position
Commencement Date
Craig Wiggill
Chairman, Director (Non-executive)
20 November 2012
Owen Hegarty
Ralph Morgan
Bruce Gray
Director (Non-executive)
Director (Non-executive)
Director (Non-executive)
Tagir Sitdekov
Director (Non-executive)
8 October 2010
1 April 2014
1 October 2015
1 April 2014
Senior Executives
Peter Balka
Interim Chief Executive Officer
1 January 2011
Denis Kurochkin
Chief Financial Officer
21 July 2014
Scott Southwood
General Manager Marketing
13 October 2013
Anatoly Nikolaev
General Manager Operations, Project F
7 November 2016
David Forsyth
Company Secretary
8 October 2010
(b)
Changes to key management personnel
Directors
There were no changes to the Directors during 2016.
Executives
On 7 November 2016, Anatoly Nikolaev was appointed General Manager, Operations Project F.
There were no other changes during 2016.
(c)
Principles used to determine the nature and amount of remuneration
Key management personnel (“KMP”) have authority and responsibility for planning, directing and controlling the Group’s activities
and include the Company’s Directors and Senior executives.
The Board is committed to clear and transparent disclosure of the Company’s remuneration arrangements. The Company’s
remuneration policy is designed to ensure that it enables the Company to attract and retain valued employees and motivate senior
executives to pursue the long-term growth and success of the Company, demonstrate a clear relationship between performance and
remuneration and have regard for prevailing market conditions.
27
11
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(d)
Remuneration report – audited (continued)
Consequence of performance on shareholder wealth
The Directors are committed to developing and maintaining a remuneration policy and practices that are targeted at the achievement
of corporate values and goals and the maximisation of shareholder value.
When determining compensation for KMP, the Remuneration and Nomination Committee and the Board have regard to financial
funding, resource development, project advancement and development, and other objectives, based on goals set by the Remuneration
and Nomination Committee and the Board throughout the year. In addition, the Board has regard to the following financial indices
in respect of the financial year and previous four financial years.
Net (loss) attributable to equity holders of
the parent ($ million)
2016
2015
2014
2013
2012
$(10.511)
$(86.170)
$(29.629)
$(22.080)
$(24.742)
Closing share price ($)
$0.073
$0.03
$0.12
$0.165
$0.16
(e)
Remuneration policy and structure for senior executives
The objective of the Group’s executive remuneration policy is to ensure reward for performance is market competitive and
appropriate for the results delivered. The structure aligns executive reward with achievement of strategic objectives and the creation
of wealth for shareholders, and conforms to market practice for delivery of reward. The structure provides a mix of fixed and
variable remuneration and for the variable, or “at-risk”, remuneration a blend of short-term and long-term incentives. As executives
gain seniority within the Group, the balance of this mix shifts to a higher proportion of “at-risk” rewards.
The Company’s remuneration policy and structure for its senior executives comprises three main components:
•
•
•
Fixed Remuneration, which is the total base salary and includes employer superannuation contributions. The fixed
remuneration reflects the job level, role, responsibilities, knowledge, experience and accountabilities of the individual
executive and is set at a level which is competitive, aligned with the business needs and based on current market conditions
in the mining industry and countries in which the Company does business.
Compensation levels are reviewed each year by the Nomination and Remuneration Committee to take into account cost-of-
living changes, any change in the scope of the role performed by the senior executive and any changes required to meet the
principles of the remuneration policy. The review process considers individual and overall performance of the Group.
Short-Term Incentive (“STI”), which is at-risk remuneration. This is an annual incentive award based on the achievement
of pre-determined Company and individual objectives. These short-term incentives are available to executives and other
eligible participants and are at the discretion of the Board. The STI is an at-risk bonus provided in the form of cash, which
is payable subsequent to Board ratification of recommendations made by the Remuneration and Nomination Committee
each year.
Long-Term Incentive (‘LTI’) Program is at-risk remuneration. Under the LTI Program employees, at the discretion of the
Board, are offered options over ordinary shares in the Company under the Company’s Option Plan.
For KMP other than the CEO and General Manager Marketing, the target remuneration mix in the current year is 50% fixed, and
50% at risk (15% STI and 35% LTI). For the CEO, the LTI element of remuneration was determined at the time of initial
appointment, reflected in his employment agreement. The General Manager Marketing is engaged on a contractor basis and is only
eligible to the 35% LTI.
28
12
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(e)
Remuneration report – audited (continued)
Remuneration policy and structure for senior executives
For the STI element of remuneration, a performance framework has been developed for KMP and other senior executives under the
STI programme. Key Performance Indicators (“KPI”) are developed for each individual, which are reassessed regularly to ensure
they remain current and applicable as the Group’s operations develop.
Individual performance against these KPIs is assessed annually by the individual’s manager or the Chief Executive Officer, and is
subject to Board discretion. The performance framework develops individual KPIs in the following proportions:
•
•
30% Group related KPIs, (these are specific to Health, Safety & Environmental, Project, and Corporate objectives); and
70% Individual KPIs tailored to the role and objectives of each senior executive.
For the LTI element of remuneration, any options granted under the Company’s Option Plan, are approved by the Board in advance.
Further details of the Option Plan are included in Note 22. The Company may make initial grants of options to certain senior
executives as part of their individual employment contracts. It is a vesting condition that the holder of options remains an employee
or director at the time of vesting.
Other than the provisions relating to vesting of LTI grants in certain circumstances and a benefit accruing to the CEO upon
termination of his employment, employment contracts contain no termination benefits other than payments in lieu of notice and
redundancy payments. The notice periods and redundancy payments vary for the individuals and depending upon the period of
service.
The remuneration and other terms of employment for key management personnel are formalised in their employment contracts and
services contracts.
(f)
Employment contracts
The Group has entered into employment arrangements with each senior executive, other than the General Manager Marketing, who
is engaged on an external contractor basis, which are open-ended contracts with no expiry date. These contracts are capable of
termination on three months’ notice. The Group retains the right to terminate a contract immediately by making a payment equal
to three months’ pay in lieu of notice. No notice is required for termination due to serious misconduct. The senior executives are
also entitled to receive on termination of employment their statutory entitlements of accrued annual and long service leave, together
with any superannuation benefits. Employees whose services are provided on secondment from TRM, may be terminated on one
month’s notice.
The employment contracts provide for the payment of performance-related cash bonuses under the STI programme and
participation, where eligible, in the Company Option Plan under the LTI Program. The maximum cash bonus payable under the
STI programme is up to 45% of total remuneration for senior executives, and up to 75% of base salary for the CEO.
The employment contract outlines the components of compensation but does not prescribe how compensation levels are modified
year to year. The Nomination and Remuneration Committee reviews and makes any recommendations to the Board annually on
compensation levels, assessing the necessity or otherwise of any changes required so as to meet the principles of the Group’s
compensation policy.
(g)
Remuneration of Executive and Non-Executive Directors
On appointment to the Board, Non-executive Directors enter into service agreements with the Company in the form of a Letter of
Appointment. The letter summarises the Board Policies and terms, including compensation, relevant to the office of Director. The
employment contracts with Directors have no fixed term.
Non-executive Director remuneration is reviewed annually by the Board. Non-executive Directors receive a base fee for being a
Director and may receive additional fees for either chairing or being a member of a Board committee, working on special
committees, and / or serving on special committees and / or special boards. Non-executive Directors’ fees are determined within
an aggregate Directors’ fee pool limit, which has been established at $1,500,000.
29
13
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(h)
Remuneration report – audited (continued)
Directors’ and executive officers’ remuneration
Non-executive Directors receive a fixed base fee. In addition to this fixed base fee all resident non-executive Directors and receive
9.50 per cent in superannuation contributions. No retirement or other long term benefits are provided to any Director other than
superannuation. The Non-Executive Directors can claim reimbursement of out-of-pocket expenses incurred on behalf of the
Company. During the year ended 31 December 2016, the base fee for Directors was $30,000 per annum. The Chairman is entitled
to $100,000 per annum and a per diem of the AUD equivalent of GBP 1,000 is payable whilst travelling in respect of the Group’s
business. In addition to the base fee, $20,000 per annum is also paid to the Director who performs the duties of Chairman of the
Audit, Risk and Compliance Committee. Tagir Sitdekov and Ralph Morgan waived their director fee entitlements for the year ended
31 December 2016, Owen Hegarty and Bruce Gray waiving their entitlements for the nine months from 1 April through 31
December 2016, inclusive. No remuneration paid to Non-Executive Directors during the financial year was results based.
Details of the nature and amount of each major element of remuneration of each Director of the Company, and the key management
personnel (as defined in AASB 124 Related Party Disclosures) are set out in the following tables.
Key management personnel of the Group and other executives of the Company and the Group
Short - term
Post employment
Share -
based
payments
Cash
Salary and
fees
$
Non-
Monetary
Benefits
(1)
$
STI
cash
bonus
(2)
$
Super-
annuation
$
Other
entitlem
ents
$
LTI (3)
$
Total
Remun-
eration
$
2016
Name
2016
Non-executive Directors
C Wiggill
OL Hegarty
R Morgan
T Sitdekov
B Gray
Sub total
132,089
12,500
-
-
7,500
152,089
Other key management
personnel
P Balka
411,071
D Kurochkin
S Southwood
D Forsyth
A Nikolaev
413,429
170,000
126,000
38,404
-
-
-
-
-
-
-
-
-
-
-
-
-
1,188
-
-
713
1,901
-
-
-
-
-
-
18,095
18,095
8,774
8,774
-
150,184
31,783
8,774
8,774
8,213
53,738
207,728
51,214
101,293
1,272
-
-
-
59,666
19,426
15,263
-
-
-
-
-
-
-
140,826
-
-
-
-
53,537
44,948
33,711
19,800
-
757,941
519,315
223,137
161,063
38,404
140,826
151,996
1,699,860
Proportion
of remun-
eration
comprising
options
%
12.05%
56.93%
100.00%
100.00%
0.00%
7.06%
8.66%
15.11%
12.29%
0.00%
Sub total
1,158,904
52,486
195,648
Total key management
personnel
1.
2.
3.
1,310,993
52,486
195,648
1,901
140,826
205,734
1,907,588
Includes the value of fringe benefits and other allowances.
In respect of 2016.
In accordance with the requirements of Accounting Standards, remuneration includes a proportion of the fair value of equity
compensation granted or outstanding during the year (i.e. options granted under LTIP that remained unvested as at 31 December 2016).
The fair value of equity instruments is determined at the grant date and is progressively allocated over the vesting period. The amount
included as remuneration is not necessarily related to or indicative of the benefit (if any) that senior executives may ultimately realise
should the equity instruments vest. The fair value of the options at the date of their grant has been determined in accordance with
AASB 2 Share-based Payments. All options granted under the LTIP are equity settled.
During the year ended 31 December 2016, other than the remuneration detailed above, key management personnel were neither
entitled to nor did they receive loans or other benefits.
30
14
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(h)
Remuneration report – audited (continued)
Directors’ and executive officers’ remuneration
Key management personnel of the Group and other executives of the Company and the Group
Short - term
Cash
Salary and
fees
$
Non-
Monetary
Benefits
(1)
$
STI
cash
bonus
(2)
$
Post
employ-
ment
Share -
based
payments
Super-
annuation
$
Termin-
ation
benefits
$
LTI (3)
$
Total
Remun-
eration
$
Proportion
of remun-
eration
comprising
options
%
2015
Name
2015
Non-executive Directors
C Wiggill 4
OL Hegarty
R Morgan
T Sitdekov
B Gray 5
AJ Manini 6
Andrew Gray7
105,269
68,750
63,544
63,631
7,500
82,088
56,250
Sub total
447,032
Other key management
personnel
P Balka
400,461
D Kurochkin
S Southwood8
D Forsyth
C Parry 9
C McFadden 10
447,309
317,600
118,587
250,574
138,530
-
-
-
-
-
-
-
-
-
-
-
-
6,555
-
Sub total
1,673,061
6,555
Total key management
Personnel
2,120,093
6,555
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,592
6,531
-
-
713
-
5,344
21,180
17,500
-
-
8,119
-
-
-
-
-
-
-
-
-
-
-
-
29,702
242,906
18,790
160,032
26,716
27,498
23,362
23,362
-
16,428
18,496
140,577
102,779
86,906
86,993
8,213
98,516
80,090
135,862
604,074
195,237
81,520
42,146
80,110
76,525
44,843
613,198
528,829
359,746
206,816
606,262
362,195
19.00%
26.75%
26.88%
26.86%
0.00%
16.68%
23.09%
31.84%
15.42%
11.72%
38.74%
12.62%
12.38%
74,111
402,938
520,381
2,677,046
95,291
402,938
656,243
3,281,120
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Includes the value of fringe benefits and other allowances
In respect of 2015.
In accordance with the requirements of Accounting Standards, remuneration includes a proportion of the fair value of equity
compensation granted or outstanding during the year (i.e. options granted under LTIP that remained unvested as at 31 December 2015).
The fair value of equity instruments is determined at the grant date and is progressively allocated over the vesting period. The amount
included as remuneration is not necessarily related to or indicative of the benefit (if any) that senior executives may ultimately realise
should the equity instruments vest. The fair value of the options at the date of their grant has been determined in accordance with
AASB 2 Share-based Payments. All options granted under the LTIP are equity settled.
Appointed as Independent Chairman on 1 October 2015.
Appointed as Non-Executive Director on 1 October 2015.
Resigned as Chairman on 1 October 2015.
Resigned as Non-Executive Director on 1 October 2015.
Became a KMP as of 1 August 2015, upon the cessation of employment of C McFadden.
Ceased as Chief Executive Officer on 1 October 2015.
Ceased as General Manager - Head of Commercial, Strategy & Corporate Development on 1 August 2015.
31
15
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(i)
Remuneration report – audited (continued)
Analysis of performance related elements of remuneration
The following table shows the relative proportions of remuneration packages of the Executive Directors and KMP during the year
ended 31 December 2016, that are linked to performance and those that are fixed. The STI and LTI components of each of the
Senior Executive’s remuneration are contingent upon the achievement of the performance criteria.
Name
2016
Other key management personnel
Peter Balka, Interim CEO
Denis Kurochkin, CFO
Scott Southwood, General Manager Marketing
David Forsyth, Company Secretary
Anatoly Nikolaev, General Manager Project F
2015
Other key management personnel
Peter Balka, Interim CEO
Denis Kurochkin, CFO
Scott Southwood, General Manager Marketing
David Forsyth, Company Secretary
Craig Parry, CEO until his resignation on 1 October
2015
Chris McFadden, Head of Commercial
Strategy & Corporate Development until resignation
on 1 August 2015
Fixed Annual
Remuneration
(including
superannuation
contributions)
%
At Risk - STI
as percentage
of Total
Remuneration
2
%
At Risk - LTI
as percentage
of Total
Remuneration
1
%
At Risk -
Total
as percentage
of Total
Remuneration
%
79.58
79.86
76.19
78.23
100.00
68.16
84.58
88.28
61.26
87.38
13.36
11.49
8.71
9.48
0.00
0.00
00.0
0.00
0.00
0.00
7.06
8.66
15.11
12.29
0.00
31.84
15.42
11.72
38.74
12.62
20.42
20.15
23.82
21.77
0.00
31.84
15.42
11.72
38.74
12.62
87.62
0.00
12.38
12.38
1
2
Since the LTI is provided exclusively by way of options, the percentages disclosed also reflect the value of remuneration
consisting of options, based on the value of options expensed during the year.
Bonuses in respect of 2016 results were approved by the Board of Directors on 15 February 2017.
The Options Scheme prohibits executives from entering into arrangements to protect the value of unvested LTI Plan awards. The
prohibition includes entering into contracts to hedge their exposure to options awarded as part of their remuneration package.
32
16
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(j)
Remuneration report – audited (continued)
Analysis of bonuses included in remuneration
During and in respect of the years ended 31 December 2016 and 2015, there were $195,648 and Nil, respectively in short-term
incentive (STI) cash bonuses awarded as remuneration to key management personnel of the Company.
(k)
Share Options granted as remuneration
No options over ordinary shares in the Company were granted during the year ended 31 December 2016 (Year ended 31 December
2015: 2,084,074). Further details of the Option Plan are included in Note 22 to the consolidated financial statements.
Options over ordinary shares in the Company which vested during the reporting period are as follows:
Number of
options
vested
during year
Fair value
of option at
grant date
$
Exercise
price per
option
$
Vesting
date
start
Grant date
Vesting date
finish
Expiry
date
Option
vesting
performance
hurdle
$
2016
Directors
C Wiggill
O Hegarty
Executives
P Balka
P Balka
D Kurochkin
S Southwood
D Forsyth
D Forsyth
2015
Executives
P Balka
D Kurochkin
D Forsyth
C Parry
C McFadden
1,000,000
1,000,000
11/06/2015
11/06/2015
0.021
0.021
1,291,000
1,051,500
1,000,000
750,000
541,000
382,000
19/12/2014
17/04/2015
17/04/2015
17/04/2015
19/12/2014
17/04/2015
0.036
0.049
0.049
0.049
0.036
0.049
0.50
0.50
0.17
0.23
0.23
0.23
0.17
0.23
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2016 11/06/2020
0.000
0.000
19/12/2014 28/02/2016 28/02/2016
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2016 17/04/2020
19/12/2014 28/02/2016 28/02/2016
17/04/2015 17/04/2016 17/04/2020
0.000
0.000
0.000
0.000
0.000
0.000
Number of
options
vested
during year Grant date
Fair value
of option at
grant date
$
Exercise
price per
option
$
Vesting
date
start
Vesting date
finish
Expiry
date
Option
vesting
performance
hurdle
$
422,222
194,815
197,778
611,111
354,444
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
0.013
0.013
0.013
0.013
0.013
0.0000
0.0000
0.0000
0.0000
0.0000
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
0.000
0.000
0.000
0.000
0.000
33
17
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(k)
Remuneration report – audited (continued)
Share Options granted as remuneration (continued)
Details of options granted during the year ended 31 December 2015 are as follows:
Number of
options
granted
during year
Fair value
of option at
grant date
$
Exercise
price per
option
$
Vesting
date
start
Grant date
Vesting date
finish
Expiry
date
Option
vesting
performance
hurdle
$
2015
Directors
C Wiggill
C Wiggill
O Hegarty
O Hegarty
R Morgan
T Sitdekov
A Gray
A Manini
A Manini
Executives
P Balka
P Balka
P Balka
D Kurochkin
D Kurochkin
D Kurochkin
S Southwood
S Southwood
D Forsyth
D Forsyth
D Forsyth
C Parry
C Parry
C Parry
C McFadden
C McFadden
C McFadden
1,000,000
500,000
1,000,000
500,000
500,000
500,000
500,000
1,000,000
500,000
1,051,500
1,051,500
422,222
1,000,000
1,000,000
194,815
750,000
750,000
382,000
382,000
197,778
1,117,500
1,117,500
611,111
700,500
700,500
354,444
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
0.021
0.035
0.021
0.035
0.035
0.035
0.035
0.021
0.035
0.049
0.061
0.013
0.049
0.061
0.013
0.049
0.061
0.049
0.061
0.013
0.049
0.061
0.013
0.049
0.061
0.013
0.500
0.230
0.500
0.230
0.230
0.230
0.230
0.500
0.230
0.2300
0.1700
0.0000
0.2300
0.1700
0.0000
0.2300
0.1700
0.2300
0.1700
0.0000
0.2300
0.1700
0.0000
0.2300
0.1700
0.0000
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
34
18
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(l)
Remuneration report – audited (continued)
Analysis of Movement in Share Options
The movement during the reporting period in the number of options over ordinary shares in Tigers Realm Coal Limited
shares held directly, indirectly, or beneficially by the key management personnel and their related entities are set out below.
Granted
as
remun
-
eration
Exerci
-sed
during
year
Forfeited/
Lapsed
during
year
Held at
1 January
Vested at 31 December
Held at 31
December
Total
Exercisable
Not exer-
cisable
Name
2016
Directors
OL Hegarty
C Wiggill
R Morgan
T Sitdekov
B Gray
3,500,000
2,500,000
1,500,000
1,500,000
-
Other key management
personnel
P Balka
D Forsyth
D Kurochkin
S Southwood
A Nikolaev
5,965,000
2,092,000
2,000,000
1,500,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,500,000
2,500,000
1,500,000
1,500,000
-
3,000,000
2,000,000
1,000,000
1,000,000
-
-
-
-
-
-
5,965,000
2,092,000
2,000,000
1,500,000
3,862,000
1,710,000
1,000,000
750,000
-
-
3,000,000
2,000,000
1,000,000
1,000,000
-
3,862,000
1,710,000
1,000,000
750,000
-
-
-
-
-
-
-
-
-
-
Held at
1 January
Granted as
remun-
eration
Exercis
ed
during
year
Forfeited
during
year
Held at 31
December
Total
Exer-
cisable
Not
exer-
cisabl
e
Vested at 31 December
2,000,000
1,000,000
1,000,000
1,000,000
3,000,000
1,000,000
-
-
1,500,000
1,500,000
500,000
500,000
1,500,000
500,000
-
-
-
-
-
-
-
-
-
-
Other key management
personnel
P Balka
D Forsyth
3,862,000
1,328,000
2,525,222
961,778
422,222
961,778
Name
2015
Directors
OL Hegarty
C Wiggill
R Morgan
T Sitdekov
AJ Manini
A Gray
B Gray
B Jamieson
D Kurochkin
S Southwood
C Parry
C McFadden
.
-
-
2,194,815
194,815
1,500,000
-
10,729,000
1,282,000
2,846,111
611,111
12,964,000
1,755,444
-
3,037,444
35
4,500,000
1,500,000
-
-
-
-
-
-
-
-
-
-
3,500,000
2,500,000
1,500,000
1,500,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
-
-
-
-
5,965,000
2,092,000
2,000,000
1,500,000
-
-
-
-
-
-
-
-
-
-
2,571,000
2,571,000
787,000
787,000
-
-
-
-
-
-
-
-
19
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(m)
Remuneration report – audited (continued)
Analysis of Movement in Share Options, by value
The movement during the reporting period, by value, of options over ordinary shares in the Company held by each key management
person.
Value of options
granted during year
$
Value of options
exercised in year
$
Value of options
lapsed in year
$
Remuneration
consisting of options
for the year
%
2016
Directors
O Hegarty
C Wiggill
R Morgan
T Sitdekov
B Gray
Other Key Management Personnel
P Balka
D Forsyth
D Kurochkin
S Southwood
A Nikolaev
2015
Directors
O Hegarty
C Wiggill
R Morgan
T Sitdekov
A Manini
A Gray
-
-
-
-
-
-
-
-
-
-
-
38,500
38,500
17,500
17,500
38,500
17,500
Other Key Management Personnel
P Balka
D Forsyth
D Kurochkin
S Southwood
C Parry
C McFadden
170,554
67,731
135,326
82,500
202,369
123,133
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
54,889
25,711
25,326
-
79,444
46,078
-
-
-
-
-
-
-
-
-
-
-
-
-
-
304,546
47,866
-
-
-
-
492,222
113,997
56.9
12.5
100.0
100.0
0.0
9.1
12.3
8.7
15.1
0.0
33.8
25.3
21.6
21.6
31.9
22.1
28.5
34.8
23.3
20.6
27.6
27.9
For details on the valuation of options, including models and assumptions used, refer to Note 22.
36
20
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
12.
(n)
Remuneration report – audited (continued)
Analysis of options over equity instruments granted as compensation
Option vesting profiles over the Company’s ordinary shares granted as remuneration to each KMP and executive are detailed below:
Options granted
Number
Grant date
Vested in year
Forfeited/ Lapsed
in year
Vesting date
start
Vesting date
finish
Directors
C Wiggill
O Hegarty
R Morgan
T Sitdekov
Executives
P Balka
D Forsyth
D Kurochkin
S Southwood
1,000,000
1,000,000
500,000
1,000,000
1,000,000
1,000,000
500,000
1,000,000
500,000
1,000,000
500,000
718,000
562,000
1,291,000
1,291,000
422,222
1,051,500
1,051,500
103,000
143,000
541,000
541,000
197,778
382,000
382,000
194,815
1,000,000
1,000,000
750,000
750,000
03/05/13
11/06/15
11/06/15
28/03/12
03/05/13
11/06/15
11/06/15
04/06/14
11/06/15
04/06/14
11/06/15
15/02/13
22/02/12
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
22/02/12
15/02/13
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
-
1,000,000
-
-
-
1,000,000
-
-
-
-
-
-
-
-
1,291,000
-
1,051,500
-
-
-
-
541,000
-
382,000
-
-
1,000,000
-
750,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
03/05/13
11/06/15
11/06/15
28/03/12
03/05/13
11/06/15
11/06/15
04/06/14
11/06/15
04/06/14
11/06/15
15/02/13
22/02/12
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
22/02/12
15/02/13
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
03/05/14
11/06/16
11/06/17
28/03/14
03/05/15
11/06/16
11/06/17
04/06/15
11/06/17
04/06/15
11/06/17
15/02/15
22/02/14
19/12/15
28/02/16
17/04/15
17/05/16
17/04/17
22/02/14
15/02/15
19/12/15
28/02/16
17/05/15
17/04/16
17/04/17
17/05/15
17/04/16
17/04/17
17/04/16
17/04/17
13.
Indemnification and insurance of Officers
The Company provides insurance to cover legal liability and expenses for the Directors and Executive Officers of the Company.
The Directors and Officers Liability Insurance provides cover against all costs and expenses that may be incurred in defending civil
or criminal proceedings that fall within the scope the indemnity and that may be brought against the Officers in their capacity as
Officers. Disclosure of the nature of the liability cover and the amount of the premium is subject to a confidentiality clause under
the insurance policy.
The Company has not provided any insurance or indemnity for the auditor of the Company.
14.
Rounding and ASIC relief
The Company is of a kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191, dated
24 March 2016, and in accordance with that Corporations Instrument amounts in the Directors’ Report have been presented in
Australian dollars and rounded to the nearest thousand dollars, unless otherwise indicated.
37
21
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
15.
Audit and non-audit services
At the Company’s Annual General Meeting (“AGM”) on 12 May 2016, KPMG tendered their resignation and Deloitte were
appointed the Group auditor. Deloitte confirmed their independence at the AGM.
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s
expertise and experience with the Company are important. Details of the amounts paid or payable to Deloitte (for the year
ended 31 December 2015, KPMG), the Group’s auditor for audit and non-audit services provided during the year are outlined
in Note 33 to the consolidated financial statements.
The Board of Directors has considered the position and, in accordance with the advice received from the Audit, Risk and
Compliance Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of
independence imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by
the auditor, as set out in Note 33, did not compromise the auditor independence requirements of the Corporations Act 2001
for the following reasons:
• all non-audit services have been reviewed and approved by the Board to ensure they do not impact the integrity and
objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in APES 110 ‘Code
of Ethics for Professional Accountants’.
16.
Proceedings on behalf of the Company
No person has applied for leave of any Court to bring proceedings on behalf of the Company or intervene in any proceedings
to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those
proceedings.
Auditor’s Independence Declaration
17.
The auditor’s independence declaration is included on page 88 and forms part of the Directors’ report for the year ended
31 December 2016.
This report is made in accordance with a resolution of the Directors
Dated at Melbourne this 23rd day of March 2017.
Signed in accordance with a resolution of the Directors:
__________________________________
Owen Hegarty
Director
38
22
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate governance statement
The Board of Directors are responsible for the Company’s corporate governance. The Board guides and monitors the business
affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable. The Company
has adopted systems of control and accountability as the basis for administration of corporate governance. The Board is committed
to administering the policies and procedures with openness and integrity, pursuing the highest standards of corporate governance
commensurate with the Company’s needs. To the extent that they are appropriate and applicable the Company has adopted the
Principles of Good Corporate Governance Recommendations as published by the ASX Corporate Governance Council. As the
Company’s activities develop in size, nature and scope, the Board will consider on an ongoing basis its corporate governance
structures and whether they are sufficient given the Company’s size and nature of operations.
This Corporate Governance Statement is current as at 23 March 2017 and has been approved by the Board. A description of the
Group’s corporate governance practices set out below. Where changes have occurred during the 2016 year the dates of these changes
are shown. These corporate governance practices have been in place since the Company was listed on the ASX on 29 August 2011.
Copies of the corporate governance documents mentioned in this statement are available on the Company’s website.
Principle 1: Lay solid foundations for management and oversight
Role of the Board
The Board’s primary role is the protection and enhancement of long-term shareholder value. To fulfil this role, the Board is
responsible for the overall corporate governance of the Group. The Board exercises its powers and performs its obligations in
accordance with the provisions of the Company’s constitution and the Corporations Act 2001.
The Board is responsible for:
•
charting the direction, policies, strategies and financial objectives of the Company and ensuring appropriate resources are
available;
•
•
•
•
•
monitoring the implementation of these policies and strategies and the achievement of financial objectives;
monitoring compliance with control and accountability systems, regulatory requirements and ethical standards;
ensuring the preparation of accurate financial reports and statements;
reporting to shareholders and the investment community on the performance and state of the Company; and
reviewing on a regular and continuing basis:
o
o
executive succession planning; and
executive development activities.
Day to day management of the Group’s affairs and the implementation of the corporate strategy and policy initiatives are formally
delegated by the Board to the CEO and senior executives as set out in the Group’s Delegation Policy, which is available on the
Company’s website. These delegations of authority are reviewed on a regular basis.
Board committees
The Board had established three committees to assist in the execution of its duties and to allow detailed consideration of complex
issues. Current committees of the Board are the Nomination and Remuneration Committee and the Audit, Risk and Compliance
Committee. The Development and Finance Committee, whose tenure ceased in September 2016 after fulfilling its intended purpose
of reviewing and establishing Company strategy and guiding the successful completion of the Entitlement Offer. The necessity for
and structures and memberships of the respective committees are reviewed regularly.
Each committee has its own written charter setting out its role and responsibilities, composition, structure, and meeting requirements.
These charters are subject to regular review and are available on the Company website. All matters determined by committees are
submitted to the full Board as recommendations for Board decisions.
Minutes of committee meetings are tabled at subsequent board meetings. Additional requirements for specific reporting by the
committees to the Board are addressed in the charter of the individual committee.
Management Performance Evaluation
The Board, in conjunction with the Nomination and Remuneration Committee, is responsible for approving the performance
objectives and measures for the CEO and other senior executives and providing input into the evaluation of performance against
them. Performance evaluations of senior executives and management were completed for the 2016 financial year. The Company
awarded bonuses to senior executives in respect of the 2016 financial year. Refer to Section 12 of the Directors’ Report for details.
39
23
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate Governance Statement (continued)
Principle 2: Structure of the Board
Composition of the Board
The names of the Company’s Directors in office at the date of this report, specifying which are independent, are set out in the
Directors’ report. At the date of this report, the Board consists of four Non-Executive Directors and one Non-Executive Chairman.
The composition of the Board is determined in accordance with the following principles outlined in the Board Charter:
•
a minimum of three Directors;
•
•
the intention that as the Group develops the majority of Directors will be independent; and
the requirement for the Board is to undertake an annual performance evaluation and consider the appropriate mix of skills
required by the Board to maximise its effectiveness and its contribution to the Group.
The Board considers the mix of skills and diversity of Board members when assessing the composition of the Board.
At the date of this report the Board does not meet the Good Corporate Governance Recommendations (“Recommendations”) in that
the majority of Directors should be independent. Currently one of the five Directors is independent, Craig Wiggill. Given the
developmental nature of the Company and the experience of the Directors, the Board considers the composition of the Board to be
appropriate at this time. In due course, consideration will be given to increasing the number of independent Directors on the Board.
Board Skills
The Nomination and Remuneration Committee is responsible for developing and implementing processes to identify and assess
necessary and desirable competencies and characteristics for Board members.
The Board considers that collectively the Directors have the necessary skills, knowledge and experience to direct the Company as
outlined in the following Skills Matrix.
Experience and Competencies
Professional Qualifications
Coal Industry Experience
Engineering
Strategy, leadership and risk management
Finance/Economics
Commercial, trading and marketing
Financial analysis and capital markets experience
Corporate Governance and regulatory
Project development and construction
Stakeholder communication and engagement
Safety, environment and social responsibility
Director Independence
The Board has adopted specific principles in relation to Directors’ independence. These state that when determining independence,
a Director must be non-executive and the Board should consider whether the Director:
•
is a substantial shareholder of the Company or an officer of, or otherwise associated directly with, a substantial shareholder
of the Company;
•
•
•
•
is or has been employed in an executive capacity by the Company of any other Group member, within three years before
commencing to serve on the Board;
within the last three years has been a principal of a material professional advisor or a material consultant to the Company or
any other Group member, or an employee materially associated with the service provided;
is a material supplier or customer of the Company or any other Group member, or an officer of or otherwise associated
directly or indirectly with a material supplier or customer; and
has a material contractual relationship with the Company or other Group member other than a Director of the Company.
Family ties and cross-directorships may be relevant in considering interests and relationships which may compromise independence,
and should be disclosed by Directors to the Board.
The Board regularly reviews the independence of each Director in light of interests disclosed and will disclose any change to the
ASX, as required by the ASX Listing Rules.
40
24
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate Governance Statement (continued)
Independent Professional Advice
All Directors may obtain independent professional advice, at the Company’s cost, in carrying out their duties and responsibilities.
Prior approval from the Chairman or the Board is required before seeking independent professional advice.
Chairman
The Board elects one of its Non-Executive Directors to be the Chairman. The Chairman is responsible for leading the Board,
ensuring Directors are properly briefed in all matters relevant to their role and responsibilities, facilitating Board discussions and
managing the Board’s relationship with the Company’s senior executives. The Recommendations note that the Chairman should be
an independent Director. The current Chairman, Mr Craig Wiggill satisfies the independence recommendation. The role of the
Chairman is separate from that of the Chief Executive Officer (“CEO”). The CEO is responsible for implementing Group strategies
and policies.
Orientation Program
The orientation program provided to new Directors and senior executives enables them to actively participate in Board decision
making as soon as possible. It ensures that they have a full understanding of the Group’s financial position, strategies operations,
culture, values and risk management policies. Directors have the opportunity to visit the Group’s business operations and meet with
management to gain a better understanding of the Group’s operations. The Group also supports Directors to undertake continuing
education relevant to the discharge of their obligations as Directors of the Group.
Nomination and Remuneration Committee
The Nomination and Remuneration Committee consists of three Non-Executive Directors and the Chairman. The Committee has a
documented charter, approved by the Board which is available on the Company’s website. Details of the qualifications of members
of the Nomination and Remuneration Committee and their attendance at meetings of the Committee are set out in the Directors’
Report. The Chairman of the Committee is Mr Owen Hegarty, a Non-Executive Director.
The Nomination and Remuneration Committee operates in accordance with its charter, and the main responsibilities of the
nomination activities of the Committee are to:
•
review and make recommendations to the Board relating to the remuneration of the Directors and the CEO;
•
•
•
•
•
•
assess the necessary and desirable competencies of Board members;
review Board succession planning;
make recommendations to the Board regarding the appointment and re-election of Directors and the CEO;
oversee succession planning, selection and appointment practices for management and employees of the Group;
develop a process for the evaluation of the performance of the Board, its committees and Directors; and
consider strategies to address Board diversity and the Company’s performance in respect of the Company’s Diversity Policy.
The Committee is also responsible for considering and articulating the time needed to fulfil the role of Chairman and Non-Executive
Directors.
A performance evaluation of the Board, its committees and the Directors was completed in 2016. The outcomes of the evaluation
were discussed and considered by all the Directors and specific performance goals agreed upon for the coming year.
Development and Finance Committee
The Development and Finance Committee consisted of not less than three non-executive directors appointed by Board. The purpose
of the Committee was to review and make recommendations on strategy, business development, budgeting, finance, sales
agreements and TIG member agreements with substantial shareholders, the Board retaining decision making powers. As of 8
September 2016, the Board resolved that the Development and Finance Committee’s objectives had been successfully executed and
accordingly its tenure was completed.
Principle 3: Promote ethical and responsible decision making
Code of Conduct
The Company has developed a Code of Conduct which has been endorsed by the Board and applies to all Directors, employees and
contractors. The Code of Conduct is regularly reviewed and updated as necessary to ensure it reflects the highest standards of
behaviour, professionalism and business ethics necessary to maintain confidence in the Group’s integrity.
In summary, the Code of Conduct requires that all Group personnel at all times act with utmost integrity, objectivity and in
compliance with the letter and the spirit of the law and Group policies.
41
25
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate Governance Statement (continued)
Whistleblowers’ Policy
The Company’s Whistleblowers’ Policy encourages employees and contractors to report concerns in relation to illegal, unethical or
improper conduct without fear of reprisal if it is reported in good faith. The Company commits to absolute confidentiality and
fairness in all matters raised.
Securities Trading
Directors and employees are allowed to purchase and sell shares in the Group provided they comply with the provisions of the
Group’s Securities Trading Policy. The trading policy prohibits Directors and employees and their associates from trading in Group
securities when they are in possession of price sensitive information which is not publicly available or during “blackout” periods.
Directors and restricted employees must seek prior written approval before undertaking any trading in Company securities. The
Directors and employees must also advise the Company Secretary if they intend to enter into, or have entered into, a margin lending
or other security arrangement affecting Company securities. The Company Secretary will advise the ASX of any transactions
conducted by Directors in relation to the Company securities. A register of interests is maintained which record security holdings
in the Company by Directors and employees.
Workplace Diversity
The Board is committed to having an appropriate blend of diversity on the Board, and in the Group’s senior executive positions.
The Group values diversity and recognises the benefits it can bring to the Group’s ability to achieve its goals. The Group has
adopted a diversity policy which outlines the Group’s diversity objectives in relation to gender, age, cultural background and
ethnicity. The Group has not established specific measurable gender and diversity objectives due to the start-up nature of its situation
in the exploration and development of coking coal projects. However, the Group remains committed to recruiting the best candidates
for roles at all levels within the Group at every operation. As at 31 December 2016, women comprised 15% (31 December 2015:
35%) of employees throughout the Group. There are currently no female members of the Board.
Copies of the Code of Conduct, Whistleblowers’ Policy, the Diversity Policy and the Securities Trading Policy are available on the
Company’s website.
Principle 4: Safeguard integrity in financial reporting
Audit, Risk and Compliance Committee
The Audit, Risk and Compliance Committee currently consists of three Non-Executive Directors and the Chairman. The Chairman
of the Committee is a Non-Executive Director. The membership of the Committee does not fully meet the Good Corporate
Governance Recommendations (“Recommendations”) in that the Committee does not consist of a majority of independent Directors,
with one of the four Directors being independent. Given the size of the Group and the Board, and straight forward structure of the
Group, the Directors consider that the Audit, Risk and Compliance Committee is of sufficient size, independence and technical
expertise to discharge its mandate effectively.
All members of the Committee are financially literate and have an appropriate understanding of the mining industry. The Chairman,
Mr Owen Hegarty has relevant qualifications with a Bachelor of Economics (Hons) and experience by virtue of being a director on
other ASX listed companies. Mr Ralph Morgan has relevant qualifications, holding a BA (Political Science, Yale University) and
MPhil (Russian and East European Studies, Oxford University) and relevant experience gained through being a member of the
Audit Committee of OJSC Magnitorgorsk Iron & Steel Works and Board experience with Norilsk Nickel. Mr Tagir Sitdekov has
relevant qualifications with an MBA (University of Chicago Booth School of Business, London) and experience as a CFO at power
generating company OJSC Sochi TES (a subsidiary of RAO Unified Energy System of Russia), and prior to that role he was a
Senior Consultant at Creditanstalt Investment Bank for 2 years.
The Audit, Risk and Compliance Committee has a documented charter approved by the Board. All members should be Non-
Executive Directors, and the Chairman should be independent. Details of the qualifications of members of the Audit, Risk and
Compliance Committee and their attendance at meetings of the Committee are set out in the Directors’ report. The Charter is
available on the Company website and includes requirements for the Committee to consider the selection and appointment of the
external auditor, and for the rotation of external audit engagement partners.
42
26
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate Governance Statement (continued)
The main responsibilities of the Committee are to:
•
review, assess and make recommendations to the Board on annual and half-year financial reports and all other financial
information released to the market;
•
•
•
•
•
assist the Board in reviewing the effectiveness of the Group’s internal control environment covering;
o
o
o
effectiveness and efficiency of operations;
reliability of financial reporting; and
compliance with applicable laws and regulations.
oversee the effective operation of the risk management framework;
recommend to the Board the appointment, removal and remuneration of the external auditors, and review the terms of their
engagement, the scope and quality of the audit and assess the performance of the auditor;
consider the independence and competence of the external auditor on an ongoing basis; and
review and approve the level of non-audit services provided by the external auditors and ensure that they do not adversely
impact on auditor independence.
In fulfilling its responsibilities, the Audit, Risk and Compliance Committee:
•
receives regular reports from management and the external auditor;
•
•
•
•
meets with the external auditor at least twice a year without management being present, or more frequently if necessary;
reviews the processes in place to support the CEO and CFO certification to the Board;
reviews any significant disagreements between the auditors and management, irrespective of whether any have been
resolved; and
provides the external auditors with a clear line of direct communication at any point in time to either the Chair of the Audit,
Risk and Compliance Committee or the Chairman of the Board.
The Committee has authority, within the scope of its responsibilities, to seek any information it requires from any employee or
external party.
CEO and CFO certification
The Interim Chief Executive Officer and the Chief Financial Officer have declared in writing to the Board in accordance with
Section 295 of the Corporations Act 2001 that the financial records of the Company for the financial year have been properly
maintained, and that the Company’s financial reports for the financial year ended 31 December 2016 comply with accounting
standards and present a true and fair view of the Company’s financial condition and operational results. The statement is required
both annually and semi-annually.
The Board has received and is satisfied with certification provided by the Interim CEO and CFO that the Group’s risk management
and internal control systems are sound and operated effectively in all material aspects in relation to financial reporting risks for the
financial year ended 31 December 2016.
External auditor
The role of the external auditor is to provide an independent opinion that the financial reports are true and fair and comply with
applicable accounting standards.
The Company and the Committee policy is to appoint external auditors who clearly demonstrate quality and independence. KPMG
resigned as Group auditors at the AGM on 12 May 2016 and at same date Deloitte was appointed as the Group’s auditors. Deloitte
has provided an independence declaration to the Board for the financial year ended 31 December 2016. The Committee has
considered the nature of the non–audit and assurance related services provided by the external auditor during the year and determined
that the services provided and the amount paid for those services are compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001. The Committee has examined detailed material provided by the external auditor
and by management and has satisfied itself that the standards of auditor independence and associated issues have been fully complied
with.
The roles of lead partner and audit review partner are rotated every five years.
The external auditor will attend the annual general meeting and will be available to answer shareholder questions about the conduct
of the audit and the preparation and content of the audit report.
43
27
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016
Corporate Governance Statement (continued)
Principle 5: Make timely and balanced disclosure
The Company has established written policies and procedures on information disclosure that focus on continuous disclosure of any
information concerning the Group that a reasonable person would expect to have a material effect on the price of the Company’s
securities. All information disclosed to the ASX is posted on the Company’s website as soon as it is disclosed to the ASX.
The Company Secretary is responsible for communications with the ASX and compliance with the continuous disclosure
requirements in the ASX Listing Rules. The Company also has in place a policy to monitor media sources. This role also oversees
and coordinates information disclosure to shareholders, media and to the general public.
The Company’s continuous disclosure policy is available on the Company’s website.
Principle 6: Shareholder communications
The Company places a high priority on communications with shareholders and aims to provide all shareholders with comprehensive,
timely and equal access to balanced information about Group activities so that they can make informed investment decisions and
provide undivided support to the Group. Principal communications to investors are through the provision of the annual report,
financial statements, and market announcements.
The Company website enables users to provide feedback and has an option for shareholders to register their email address for direct
email updates on Group matters.
The Company’s communications policy is available on the Company’s website.
Principle 7: Recognise and manage risk
The Board is responsible for satisfying itself that management has developed and implemented a sound system for risk management
and internal control. The Board regards managing the risks that affect the Group’s businesses as a fundamental activity, as they
influence the Group’s performance, reputation and success. Detailed work on the management of risk is delegated to the Audit, Risk
and Compliance Committee and reviewed by the Board. The Committee recommends any actions it deems necessary to the Board
for its consideration.
The Committee is responsible for ensuring that there are adequate policies in relation to risk management, compliance and internal
control systems. The Committee monitors the Company’s risk management by overseeing management’s actions in the evaluation,
management, monitoring and reporting of material operational, corporate, compliance and strategic risks. The Board and the
Committee receive regular reports from management on the effectiveness of the Group’s management of material business risks.
The Company has adopted a Risk Management Policy which is available on the Company’s website.
In relation to risk management the Committee regularly reviews the adequacy and effectiveness of the Company’s risk management
framework including assessment of any material exposure to economic, environmental and social sustainability risks, how it
manages or intends to manage and plans for managing each identified risk. It also reviews the processes it employs for evaluating
and continually improving the effectiveness of its risk management and internal control processes.
Principle 8: Remunerate fairly and responsibly
The Nomination and Remuneration Committee operates in accordance with its charter which is available on the Company website.
The Nomination and Remuneration Committee advises the Board on remuneration and incentive policies and practices generally,
and makes specific recommendations on remuneration packages and other terms of employment for executive Directors, other
senior executives and Non-Executive Directors.
The Nomination and Remuneration Committee is chaired by a Non-Executive Director and has four members, three being the
recommended size. However the Committee does not consist of a majority of independent Directors. Given the size of the Group
and the Board, and the start-up nature and straightforward structure of the Group, the Directors consider the impact of this to be
minimal, and the current structure to be sufficient.
The structure of the remuneration of Non-Executive Directors is distinguished from that of executive Directors and senior
executives, however, Board members are entitled to options as set out in this Annual Report having regard to the size of the
Company’s management team and the minimal fees paid.
The Nomination and Remuneration Committee also assumes responsibility for overseeing succession planning.
Further information on Directors’ and executives’ remuneration, including principles used to determine remuneration, is set out in
the Remuneration Report which forms a part of the Directors’ report. Details of the qualifications of members of the Nomination
and Remuneration Committee and their attendance at meetings of the Committee are set out in the Directors’ report.
44
28
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Consolidated statement of financial position
As at 31 December 2016
Note
31 December
2016
$’000
31 December
2015
$’000
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Prepayments
Other current assets
Total current assets
Non-current assets
Property, plant and equipment
Other non-current assets
Total non-current assets
Total assets
Current Liabilities
Lease liability
Trade and other payables
Royalty liability
Employee benefits
Total current liabilities
Non-current liabilities
Employee benefits
Lease liability
Royalty liability
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
(Accumulated losses)
Total equity attributable to equity holders of the Company
Non-controlling interest
Total equity
11
13
15
14
16
14
19
17
20
18
18
19
20
21
17,109
1,390
965
566
728
20,758
7,498
-
7,498
7,074
807
792
578
686
9,937
2,909
717
3,626
28,256
13,563
2,011
651
216
433
3,311
141
828
3,465
4,434
7,745
20,511
173,747
35,729
(157,731)
51,745
(31,234)
20,511
2,296
410
-
154
2,860
-
1,722
-
1,722
4,582
8,981
151,185
32,009
(146,963)
36,231
(27,250)
8,981
The notes on pages 49 to 86 are an integral part of these consolidated financial statements.
45
29
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Consolidated statement of comprehensive income
For the year ended 31 December 2016
Note
31 December
2016
$’000
31 December
2015
$’000
Other income
Share based payments
Administrative and other operating expenses
Exploration and evaluation expenses
Stripping costs
Write-down of assets
(Loss) / gain resulting from change in royalty agreement liability
Results from operating activities
Net foreign exchange gain
Finance income
Finance costs
Net finance income
(Loss) before income tax
Income tax (expense) / credit
Net (Loss)
Other comprehensive income
Items that may subsequently be reclassified to the profit or
loss
Foreign currency translation differences for foreign operations
Total comprehensive (loss) for the period
Net (Loss) is attributable to:
Owners of the Company
Non-controlling interest
Net (Loss) for the period
Total comprehensive (loss) is attributed to:
Owners of the Company
Non-controlling interest
Total comprehensive (loss) for the period
(Loss) per share (cents per share)
basic (loss) per share (cents)
diluted (loss) per share (cents)
22
7
8
20
9
95
(248)
(4,640)
(4,174)
(174)
-
(3,681)
(12,822)
656
10
(350)
316
71
(1,120)
(5,437)
(7,297)
-
(160,407)
40,468
(133,722)
1,850
3
-
1,853
(12,506)
(131,869)
(238)
(12,744)
23,899
(107,970)
1,464
(11,280)
(10,511)
(2,233)
(12,744)
(7,296)
(3,984)
(11,280)
731
(107,239)
(86,170)
(21,800)
(107,970)
(86,384)
(20,855)
(107,239)
10
10
(0.86)
(0.86)
(12.06)
(12.06)
The notes on pages 49 to 86 are an integral part of these consolidated financial statements.
46
30
1
3
7
)
0
7
9
,
7
0
1
(
)
9
3
2
,
7
0
1
(
0
2
1
,
1
1
8
9
,
8
4
6
4
,
1
)
4
4
7
,
2
1
(
)
0
8
2
,
1
1
(
-
8
4
2
)
4
3
7
(
6
9
2
,
3
2
1
1
5
,
0
2
1
3
0
0
0
’
$
l
a
t
o
T
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
0
0
0
’
$
t
s
e
r
e
t
n
I
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
l
a
t
o
T
e
v
r
e
s
e
R
r
e
h
t
O
e
v
r
e
s
e
R
0
0
0
’
$
e
v
r
e
s
e
r
)
s
e
s
s
o
L
0
0
0
’
$
e
r
a
h
S
l
a
t
i
p
a
C
0
0
0
’
$
n
g
i
e
r
o
F
y
c
n
e
r
r
u
C
d
e
s
a
b
e
r
a
h
S
n
o
i
t
a
l
s
n
a
r
T
s
t
n
e
m
y
a
p
d
e
t
a
l
u
m
u
c
c
A
(
s
e
t
o
N
0
0
1
,
5
1
1
)
5
9
3
,
6
(
5
9
4
,
1
2
1
2
8
5
,
8
1
6
8
2
,
7
5
3
2
,
5
)
3
9
7
,
0
6
(
5
8
1
,
1
5
1
5
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B
)
0
5
2
,
7
2
(
1
3
2
,
6
3
2
8
5
,
8
1
)
3
6
9
,
6
4
1
(
5
8
1
,
1
5
1
-
-
-
-
-
5
4
9
)
0
0
8
,
1
2
(
)
5
5
8
,
0
2
(
)
3
3
2
,
2
(
)
1
5
7
,
1
(
)
4
8
9
,
3
(
)
4
1
2
(
)
0
7
1
,
6
8
(
)
4
8
3
,
6
8
(
0
2
1
,
1
)
1
1
5
,
0
1
(
5
1
2
,
3
)
6
9
2
,
7
(
-
8
4
2
)
4
3
7
(
6
9
2
,
3
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
)
4
1
2
(
)
4
1
2
(
2
7
0
,
7
-
5
1
2
,
3
5
1
2
,
3
7
5
2
-
-
-
-
-
-
-
-
-
8
4
2
0
2
1
,
1
5
5
3
,
6
-
-
-
-
-
)
0
7
1
,
6
8
(
)
0
7
1
,
6
8
(
)
1
1
5
,
0
1
(
)
1
1
5
,
0
1
(
)
7
5
2
(
-
-
-
-
-
-
-
-
)
4
3
7
(
6
9
2
,
3
2
2
2
1
2
1
2
2
2
d
o
i
r
e
p
e
h
t
r
o
f
)
s
s
o
l
(
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
)
s
s
o
l
(
t
e
N
s
n
o
i
t
c
a
s
n
a
r
t
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
6
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B
d
o
i
r
e
p
e
h
t
r
o
f
)
s
s
o
l
(
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
)
s
s
o
l
(
t
e
N
s
n
o
i
t
c
a
s
n
a
r
t
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
s
e
r
a
h
s
y
r
a
n
i
d
r
o
f
o
e
u
s
s
I
y
t
i
u
q
e
g
n
i
s
i
a
r
f
o
s
t
s
o
C
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
r
e
h
t
O
)
4
3
2
,
1
3
(
5
4
7
,
1
5
2
8
5
,
8
1
4
4
5
,
0
1
3
0
6
,
6
)
1
3
7
,
7
5
1
(
7
4
7
,
3
7
1
6
1
0
2
r
e
b
m
e
c
e
D
1
3
t
a
e
c
n
a
l
a
B
.
s
t
n
e
m
e
t
a
t
s
l
a
i
c
n
a
n
i
f
d
e
t
a
d
i
l
o
s
n
o
c
e
s
e
h
t
f
o
t
r
a
p
l
a
r
g
e
t
n
i
n
a
e
r
a
6
8
o
t
9
4
s
e
g
a
p
n
o
s
e
t
o
n
e
h
T
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
C
6
1
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
d
e
t
i
m
i
L
l
a
o
C
m
l
a
e
R
s
r
e
g
i
T
Tigers Realm Coal Annual Report 2016
0
0
0
’
$
l
a
t
o
T
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
0
0
0
’
$
t
s
e
r
e
t
n
I
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
l
a
t
o
T
e
v
r
e
s
e
R
r
e
h
t
O
e
v
r
e
s
e
R
0
0
0
’
$
e
v
r
e
s
e
r
)
s
e
s
s
o
L
0
0
0
’
$
n
g
i
e
r
o
F
y
c
n
e
r
r
u
C
d
e
s
a
b
e
r
a
h
S
n
o
i
t
a
l
s
n
a
r
T
s
t
n
e
m
y
a
p
d
e
t
a
l
u
m
u
c
c
A
(
e
r
a
h
S
l
a
t
i
p
a
C
0
0
0
’
$
s
e
t
o
N
0
0
1
,
5
1
1
)
5
9
3
,
6
(
5
9
4
,
1
2
1
2
8
5
,
8
1
6
8
2
,
7
5
3
2
,
5
)
3
9
7
,
0
6
(
5
8
1
,
1
5
1
5
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
C
6
1
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
1
3
7
)
0
7
9
,
7
0
1
(
)
9
3
2
,
7
0
1
(
0
2
1
,
1
1
8
9
,
8
4
6
4
,
1
)
4
4
7
,
2
1
(
)
0
8
2
,
1
1
(
-
8
4
2
)
4
3
7
(
6
9
2
,
3
2
1
1
5
,
0
2
1
3
5
4
9
)
0
0
8
,
1
2
(
)
5
5
8
,
0
2
(
)
4
1
2
(
)
0
7
1
,
6
8
(
)
4
8
3
,
6
8
(
-
0
2
1
,
1
-
-
-
-
)
0
5
2
,
7
2
(
1
3
2
,
6
3
2
8
5
,
8
1
-
-
-
-
)
3
3
2
,
2
(
)
1
5
7
,
1
(
)
4
8
9
,
3
(
)
1
1
5
,
0
1
(
5
1
2
,
3
)
6
9
2
,
7
(
-
8
4
2
)
4
3
7
(
6
9
2
,
3
2
-
-
-
-
-
-
-
-
)
4
1
2
(
)
4
1
2
(
-
2
7
0
,
7
-
5
1
2
,
3
5
1
2
,
3
-
-
-
7
5
2
0
2
1
,
1
-
-
-
-
-
)
0
7
1
,
6
8
(
)
0
7
1
,
6
8
(
-
-
-
-
5
5
3
,
6
)
3
6
9
,
6
4
1
(
5
8
1
,
1
5
1
-
-
-
-
-
-
8
4
2
)
1
1
5
,
0
1
(
-
)
1
1
5
,
0
1
(
-
-
)
7
5
2
(
-
-
-
-
)
4
3
7
(
6
9
2
,
3
2
2
2
1
2
1
2
2
2
d
o
i
r
e
p
e
h
t
r
o
f
)
s
s
o
l
(
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
)
s
s
o
l
(
t
e
N
s
n
o
i
t
c
a
s
n
a
r
t
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
s
e
r
a
h
s
y
r
a
n
i
d
r
o
f
o
e
u
s
s
I
y
t
i
u
q
e
g
n
i
s
i
a
r
f
o
s
t
s
o
C
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
r
e
h
t
O
d
o
i
r
e
p
e
h
t
r
o
f
)
s
s
o
l
(
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
)
s
s
o
l
(
t
e
N
s
n
o
i
t
c
a
s
n
a
r
t
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
6
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B
47
)
4
3
2
,
1
3
(
5
4
7
,
1
5
2
8
5
,
8
1
4
4
5
,
0
1
3
0
6
,
6
)
1
3
7
,
7
5
1
(
7
4
7
,
3
7
1
6
1
0
2
r
e
b
m
e
c
e
D
1
3
t
a
e
c
n
a
l
a
B
.
s
t
n
e
m
e
t
a
t
s
l
a
i
c
n
a
n
i
f
d
e
t
a
d
i
l
o
s
n
o
c
e
s
e
h
t
f
o
t
r
a
p
l
a
r
g
e
t
n
i
n
a
e
r
a
6
8
o
t
9
4
s
e
g
a
p
n
o
s
e
t
o
n
e
h
T
d
e
t
i
m
L
i
l
a
o
C
m
l
a
e
R
s
r
e
g
i
T
Tigers Realm Coal Annual Report 2016
Tigers Realm Coal Limited
Consolidated statement of cash flows
For the year ended 31 December 2016
Cash flows from operating activities
Cash receipts from customers
Interest income received
Cash paid to suppliers and employees
Exploration and evaluation expenditure
Interest paid
Income taxes paid
Net cash (used in) operating activities
Cash flows from investing activities
Acquisition of property, plant and equipment
Net cash (used in) investing activities
Cash flows from financing activities
Repayment of finance lease liabilities
Security deposit
Proceeds from issue of shares
Share issue costs
Net cash received from (used in) financing activities
Net movement in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the period
Note
31 December
2016
$’000
31 December
2015
$’000
96
10
(4,632)
(4,234)
(316)
(119)
(9,195)
(2,274)
(2,274)
(2,479)
600
23,062
(500)
20,683
9,214
7,074
821
17,109
71
3
(5,715)
(6,247)
(275)
-
(12,163)
(1,464)
(1,464)
(2,095)
896
-
-
(1,199)
(14,826)
20,465
1,435
7,074
12
11
Non-cash investing and financing activities are disclosed in Note 12 to the consolidated financial statements.
The notes on pages 49 to 86 are an integral part of these consolidated financial statements.
48
32
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
1.
Reporting entity
Tigers Realm Coal Limited (the “Company” or “TIG”) is a company domiciled in Australia. The address of the Company’s
registered office is Level 7, 333 Collins St, Melbourne, Victoria, 3000. The consolidated financial statements of the Company as
at and for the year ended 31 December 2016 comprise the Company and its subsidiaries (together referred to as the “Group”). The
Group is a for-profit entity and primarily is involved in coal exploration and mining development.
2.
(a)
Basis of preparation
Statement of compliance
These consolidated financial statements are general purpose financial statements which have been prepared in accordance with
Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRSs)
adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 23rd March 2017.
(b)
Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments which
are carried at fair value and share based payment expenses which are recognised at fair value. Historical cost is based on the fair
values of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation
technique. Further details on how the Group estimates fair values of an asset or a liability are included in Note 5.
The Company is of a kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191,
dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the financial statements have been presented
in Australian dollars and rounded to the nearest thousand dollars, unless otherwise indicated.
(c)
Significant accounting judgements, estimates and assumptions
The application of the Group’s accounting policies, which are described in Note 3, requires management to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual
results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the
period in which the estimate is revised and in any future periods affected.
Information about assumptions that have the most significant effect on the amounts recognised in the financial statements and
estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial period are
described in the following notes:
•
•
•
Note 3 – Going concern basis of accounting
Note 8 – Carrying value of non-current assets
Note 20 – Royalty liability
(d)
Comparative information
Comparative figures have been reclassified to conform to changes in presentation in the current financial year as follows.
Consolidated statement of financial position at 31
December 2015
Current assets
Trade and other receivables
Inventories
Other current assets
Total current assets
31 December
2015
As previously
reported
$’000
1,428
-
857
9,937
Effect of change
in classification
31 December
2015
As reclassified
$’000
(621)
792
(171)
-
807
792
686
9,937
33
49
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
2.
(d)
Basis of preparation (continued)
Comparative information (continued)
Consolidated statement of financial position at 31
December 2015
Non-current assets
Other receivables
Other assets
Total non-current assets
Consolidated statement of comprehensive income for
the year ended 31 December 2015
Operating activities
Loss on sale of assets
Administrative expenses
Results from operating activities
Consolidated statement of cash flows for the year
ended 31 December 2015
Interest paid
Net cash (used in) operating activities
Acquisition of property, plant and equipment
Security deposit
Net cash (used in) investing activities
Repayment of finance lease liabilities
Security deposit
Net cash (used in) in financing activities
Net movement in cash and cash equivalents
31 December
2015
As previously
reported
$’000
Effect of change
in classification
31 December
2015
As reclassified
$’000
717
-
3,626
(717)
717
-
-
717
3,626
31 December
2015
As previously
reported
$’000
(281)
(43)
(5,113)
(133,722)
31 December
2015
As previously
reported
$’000
-
(11,888)
(3,834)
896
(2,938)
-
-
-
(14,826)
Effect of change
in classification
31 December
2015
As reclassified
$’000
281
43
(324)
-
-
-
(5,437)
(133,722)
Effect of change
in classification
31 December
2015
As reclassified
$’000
(275)
(275)
2,370
(896)
1,674
(2,095)
896
(1,199)
-
(275)
(12,163)
(1,464)
-
(1,464)
(2,095)
896
(1,199)
(14,826)
3.
Significant accounting policies
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial
statements, and have been applied consistently by the Group entities.
(a)
Going concern basis of accounting
The consolidated financial statements have been prepared on a going concern basis, which assumes continuity of normal business
activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
For the year ended 31 December 2016 the Group had a net loss of $12.744 million (31 December 2015: loss $107.970 million) and
net cash outflows from operating activities of $9.195 million (31 December 2015: $11.888 million).
As at 31 December 2016 the Group had cash and cash equivalents of $17.109 million (31 December 2014: $7.074 million) and net
current assets of $17.447 million (31 December 2015: $7.077 million).
Following the completion of the fund raising from the fully underwritten, one for one rights issuance in September 2016 (details
of which are in Note 21), the Group commenced the implementation of Project F (Fandyushkinsky Field Licence AND 15813 TE
area of Amaam North), Phase One, mining activities commencing in December 2016.
50
34
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(a)
Significant accounting policies (continued)
Going concern basis of accounting (continued)
Based on the Group’s forecast cash flows, the Group will have a surplus of liquidity throughout the 12 months to 31 December
2017. This forecast, however, is dependent upon a successful implementation of Project F, Phase One, which is primarily dependent
upon:
•
Actual coal quality being consistent with that indicative quality identified in testing performed to date and incorporated
into the sales budget and commensurately actual coal prices achieved are at levels, or in excess of, those prices utilised in
management forecasting;
Actual mining and production levels being achieved and implemented within the expected cost levels, structure and timing;
Coal shipments being realised within the forecast scheduling parameters, which are subject to a number of factors including
but not limited to transhipment efficiency and weather conditions;
Compliance with ongoing drilling obligations in accordance with the terms of the Amaam and Amaam North licences; and
Macroeconomic factors including the commodity (specifically coal) prices, exchange rates and the financial markets.
•
•
•
•
After making enquiries, and considering the uncertainties described above, the Directors are of the view that the continued
application of the going concern basis of accounting is appropriate due to the following factors:
•
The quality of coal required to realise the volume of production and sales contemplated in the Group’s forecasts is
sufficiently verified by coal testing and mining activities conducted to date. This, in conjunction with recent and forecast
current thermal and coking coal prices, provides management with a reasonable basis to conclude that income from sales
of coal will meet those expectations reflected in cash flow forecasts;
Mining related activities commenced in December 2016 as contemplated by the Project F Phase One Feasibility Study
Update. With the exception of a materially adverse unforeseen event transpiring, there have been no initial indicators in the
coal production process to date which would suggest coal qualities and volumes and the cost of production being materially
greater than those assumptions utilised in the cash flow forecasts through 31 December 2017;
The completion of the Licence Actualisation process, whereby drilling obligations for both the Amaam and Amaam North
tenements have been restructured, provides the Group short term relief from the material drilling obligations in the year to
31 December 2017. Those minimal remaining obligations in the year to 31 December 2017 are either expected to be
achieved or deferred to 2018 with minimal, or no additional cost or risk of non-compliance with licence terms and
conditions. There is, therefore, a reasonable expectation that the Group will be able to successfully be compliant with
licence drilling obligations, as reflected in the 2017 forecast;
Coal shipments have been forecast after consideration of those climactic and other conditions which would be reasonably
expected to occur and influence the Group’s shipping capabilities. The occurrence of materially adverse conditions in
excess of reasonable conditions may influence the Group’s ability to meet the expected shipping schedules; and
The Group retains the right to develop Phase 2 and beyond of Project F only upon the existence of those internal and
macroeconomic conditions, including but not limited to favourable coking coal price outlook, which would allow the Group
to raise that additional funding required to finance the capital investment and operational requirements of the
implementation of Phase 2 of Project F by making such a development commercially viable.
•
•
•
•
Accordingly, the Directors have determined that it is appropriate for the Group to continue to adopt the going concern basis in
preparing this financial report, and no adjustments have been made to the carrying value and classification of assets and the amount
and classification of liabilities that may be required if the Group does not continue as a going concern.
(b)
(i)
Basis of consolidation
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those returns through power over the entity. The financial
statements of subsidiaries are included in the consolidated financial statements of the Group from the date that control commences
until the date that control ceases.
The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
Losses applicable to the non-controlling interests (NCI) in a subsidiary are allocated to the non-controlling interests even if doing
so reduces the non-controlling interests below zero.
All intra-group balances and transactions, and any unrealised gains and losses arising from intra-group transactions, are eliminated
in preparing the consolidated financial statements.
51
35
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
Significant accounting policies (continued)
(b)
Basis of consolidation (continued)
(ii)
Business combinations (continued)
Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination is
measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities
incurred by the Group to the former owners of the acquiree and the equity instruments issued by the Group in exchange for control
of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred. The Group measures goodwill at the
acquisition date as:
•
•
•
•
the fair value of the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquiree; plus
if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are
generally recognised in the profit or loss.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present
value as at the date of exchange. The discount rate used is the Group’s incremental borrowing rate, being the rate at which a similar
borrowing could be obtained from an independent financier under comparable terms and conditions.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified
as equity, it is not re-measured and settlement is accounted for in equity. Otherwise, subsequent changes to the fair value of the
contingent consideration are recognised in profit or loss.
Subsequent to acquisition date, transactions with non-controlling interests that do not result in a loss of control are accounted for
as transactions with equity owners of the Group. Any difference between the amount of the adjustment to the non-controlling
interest and any consideration paid or received is recognised as a separate reserve within equity.
The assets, liabilities and contingent liabilities recognised at the acquisition date are recognised at fair value. In determining fair
value the consolidated entity has utilised valuation methodologies including discounted cash flow analysis. The assumptions made
in performing this valuation include assumptions as to discount rates, foreign exchange rates, commodity prices, the timing of
development, capital costs, and future operating costs. Any significant change in key assumptions may cause the acquisition
accounting to be revised including recognition of goodwill or a discount on acquisition. Additionally, the determination of the
acquirer and the acquisition date also require significant judgement to be made by the Group.
(iii)
Non-controlling interests
For each business combination, the Group elects to measure any NCI in the acquiree either:
•
•
at fair value; or
at their proportionate share of the acquiree’s identifiable net assets, which are generally at fair value.
Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as transactions with owners
in their capacity as owners, and are recorded in an equity reserve called “Other Reserve”. Adjustments to non-controlling interests
are based on a proportionate amount of net assets of the subsidiary. No adjustments are made to goodwill and no gain or loss is
recognised in profit or loss.
(iv)
Loss of control
When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related NCI and
other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary
is measured at fair value when control is lost
(c)
Foreign currency
(i)
Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency. Each
entity in the Group determines its own functional currency and the items included in the financial statements of each entity are
measured using that functional currency.
52
36
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(c)
(ii)
Significant accounting policies (continued)
Foreign currency (continued)
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at the
dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to
the functional currency at the exchange rate at that date.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the
functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency
that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction.
Foreign currency differences arising on the retranslation are recognised in profit or loss.
(iii)
Foreign operations
For the purpose of presenting these consolidated financial statements, the assets and liabilities of foreign operations, including
goodwill and fair value adjustments arising on acquisition, are translated to the Company’s functional currency at exchange rates
at the reporting date. The income and expenses of foreign operations are translated to Australian dollars at average exchange rates
for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the
transactions are used.
Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency translation
reserve in equity. However, if the operation is a non-wholly-owned subsidiary, then the relevant proportional share of the translation
difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control is lost, the
cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or
loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining
control, the relevant portion of the cumulative amount is reattributed to non-controlling interests.
When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the
foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of a net
investment in a foreign operation and are recognised in other comprehensive income, and are presented in the translation reserve
in equity.
(d)
(i)
Financial instruments
Non-derivative financial assets
The Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial assets
(including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the Group
becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the
rights to receive the contractual cash flows on the financial asset in transactions in which substantially all the risks and rewards of
ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group
is recognised as a separate asset or liability.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when,
the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the
liability simultaneously. The Group has the following non-derivative financial assets:
•
•
Trade and other receivables
Trade and other receivables are financial assets with fixed or determinable payments that are not quoted in an active market.
Such assets are recognised initially at fair value plus any directly attributable transaction costs.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with an original maturity of three months or less from
the acquisition date that are subject to insignificant risk of changes in their fair value, and are used by the Group in the
management of its short-term commitments.
53
37
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(ii)
Significant accounting policies (continued)
Non-derivative financial liabilities
The Group initially recognises non-derivative financial liabilities on the trade date, which is the date that the Group becomes a
party to the contractual provisions of the instrument. The Group derecognises a financial liability when its contractual obligations
are discharged or cancelled or expired. The Group has the following non-derivative financial liabilities:
•
•
Trade and other payables
Liabilities are recognised for amounts to be paid in the future for goods and services provided to the Group prior to the end
of the reporting period and are stated at amortised cost. The amounts are unsecured and are usually paid within 30 days of
recognition.
Finance leases
Finance leases to be paid in accordance with payment schedule based on the contractual agreements.
(e)
Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a
deduction from equity, net of any tax effects.
(f)
Inventories
Inventories are valued at the lower of cost and net realisable value and upon initial recognition on the weighted average cost basis.
The cost of raw materials and consumable stores is the purchase price. The cost of partly-processed and saleable products is
generally the cost of production, including:
•
•
•
labour costs, materials and contractor expenses which are directly attributable to the extraction and processing of ore;
the depreciation of mining properties and leases and of property, plant and equipment used in the extraction and processing
of ore; and
production overheads.
Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary
to make the sale.
Inventories are periodically assessed for the existence of slow moving and obsolete stocks and adjustments to the recoverable
amount recognised as necessary.
(g)
(i)
Property, plant and equipment
Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and cumulative impairment losses. Cost
includes expenditure that is directly attributable to the acquisition or construction of an asset.
Once an undeveloped mining project has been determined as commercially viable and approval to mine has been given, expenditure
other than that on land, buildings, fixtures and fittings, plant and equipment and capital work in progress is capitalised under “Mine
Infrastructure”. Ore reserves may be declared for an undeveloped mining project before its commercial viability has been fully
determined. Development costs incurred after the commencement of production are capitalised to the extent they are expected to
give rise to a future economic benefit.
(ii)
Subsequent costs
The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is
probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably.
The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment
are recognised in profit or loss as incurred.
54
38
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
Significant accounting policies (continued)
(iii)
Depreciation
Property, plant and equipment is depreciated over the lesser of its useful life or over the remaining life of the mine where there is
no reasonable alternative use for the asset. The useful lives and residual values for material assets and categories of assets are
reviewed annually and changes are reflected prospectively. Depreciation commences when an asset is available and ready for its
intended use. The major categories of property, plant and equipment are depreciated on a straight-line basis, except for mining
assets, which are depreciated on a units of production basis.
Straight-line basis
Assets within operations for which production is not expected to fluctuate significantly from one year to another or which have a
physical life shorter than the related mine are depreciated on a straight-line basis.
The estimated useful lives are as follows:
•
•
•
Land & buildings
Plant & equipment
Fixtures & fittings
Units of production basis
10 – 20 years
3 – 10 years
3 – 10 years
For mining assets, consumption of the economic benefits of the asset is linked to production. These assets are depreciated on the
lesser of the respective assets’ useful lives and the life of the ore body in respect of which the assets are being used. Where the
useful life of the assets is greater than the life of the ore body for which they are being utilised, depreciation is determined on a
units of production basis. In applying the units of production method, depreciation is normally calculated based on production in
the period as a percentage of total expected production in current and future periods based on ore reserves and other mineral
resources.
(h)
Stripping costs and overburden
In open pit mining operations, overburden and other waste materials must be removed to access ore from which minerals can be
extracted economically. The process of removing overburden and waste materials is referred to as stripping. Stripping costs during
the development of a mine (or pit), before production commences, are generally expensed as incurred except when capitalised as
part of the cost of construction of the mine (or pit) and subsequently amortised over the life of the mine (or pit) on a units of
production basis only where the below criteria are all met:
•
•
•
it must be probable that there will be an economic benefit in a future accounting period because the stripping activity has
improved access to the orebody;
it must be possible to identify the “component” of the orebody for which access has been improved; and
it must be possible to reliably measure the costs that relate to the stripping activity.
Production phase stripping can give rise to two benefits: the extraction of ore in the current period and improved access to ore
which will be extracted in future periods. When the cost of stripping which has a future benefit not distinguishable from the cost
of producing current inventories, the stripping cost is allocated to each of these activities based on a relevant production measure
using a life-of-component strip ratio. The ratio divides the tonnage of waste mined for the component for the period either by the
quantity of ore mined for the component or by the quantity of minerals contained in the ore mined for the component. Stripping
costs for the component are deferred to the extent that the current period ratio exceeds the life of component ratio.
(i)
Exploration and evaluation costs
Exploration and evaluation expenditure comprises costs directly attributable to:
•
Research and analysing exploration data;
•
•
•
•
Conducting geological studies, exploratory drilling and sampling;
Examining and testing extraction and treatment methods;
Compiling pre-feasibility and definitive feasibility studies; and
Exploration and evaluation costs, including the costs of acquiring licences.
Exploration and evaluation expenditure is charged against profit and loss as incurred, except for expenditure incurred after a
decision to proceed to development is made, in which case the expenditure is capitalised as an asset.
55
39
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(j)
(i)
Significant accounting policies (continued)
Intangible assets
Mineral Rights
Acquired mineral rights comprise identifiable exploration and evaluation assets including mineral reserves acquired as part of a
business combination and are recognised at fair value at the date of acquisition. The mineral rights will be reclassified as mine
property and development from commencement of development and amortised when commercial production commences on a unit
of production basis over the estimated economic reserve of the mine.
The mineral rights are subject to impairment testing in accordance with the Group’s policy for exploration, evaluation and
development assets. In the year ended 31 December 2015 all mineral rights were written-down. Details of the write-down are
disclosed in Note 8.
(ii)
Goodwill
Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. For the measurement of goodwill at initial
recognition refer Note 3(b)(ii) (business combinations).
Goodwill is measured at cost less accumulated impairment losses. Goodwill is not amortised, however its carrying value is assessed
annually against its recoverable amount, as explained below in Note 3(k) Impairment. Gains and losses on the disposal of an entity
include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash-generating units for the purpose
of impairment testing. In the year ended 31 December 2015 all goodwill was written-down. Details of the write-down are disclosed
in Note 8.
(iii) Other intangible assets
Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated
amortisation and accumulated impairment losses.
(iv)
Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which
it relates. All other expenditure is recognised in profit or loss as incurred.
(v)
Amortisation
Except for goodwill and mineral rights, intangible assets are amortised on a straight-line basis in profit or loss over the estimated
useful lives, from the date they are available for use. The estimated useful lives for the current and comparative years for computer
software is three to five years.
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(k)
Impairment
(i)
Non-derivative financial assets (including receivables)
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A
financial asset is considered to be impaired if objective evidence indicates that a loss event has occurred after the initial recognition
of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be measured
reliably.
All impairment losses are recognised in profit or loss. An impairment loss in respect of a financial asset measured at amortised cost
is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at
the original effective interest rate. Individually significant financial assets are tested for impairment on an individual basis. The
remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was
recognised. For financial assets measured at amortised cost, the reversal is recognised in profit or loss.
56
40
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(k)
(ii)
Significant accounting policies (continued)
Impairment (continued)
Non-financial assets
The carrying amounts of the Group’s non-financial assets excluding goodwill are reviewed at each reporting date to determine
whether there is any indication of impairment. If any such indication exists then the asset’s recoverable amount is estimated. For
goodwill the recoverable amount is estimated at each reporting date.
The recoverable amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs to sell. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing,
assets are grouped together into the smallest groups of assets that generate cash inflows from continuing use that are largely
independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The goodwill acquired in a business
combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the
synergies of the combination.
An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment losses recognised
in respect of cash-generating units are allocated first to reduce the carrying value of any goodwill allocated to the cash generating
units and then to reduce the carrying amount of the other assets in the cash generating unit (group of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods
are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed
if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the
extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation
or amortisation, if no impairment loss had been recognised.
No impairment charges nor reversals were recognised during the year ended 31 December 2016 ($160.407 million impairment
charge for the year ended 31 December 2015). Details of the write-down are disclosed in Note 8.
(l)
Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated
reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. The probability of an
outflow of economic benefits is one of the key criteria in determining the recognition and measurement of legal and constructive
obligations:
•
If the likelihood of an outflow of economic resources is remote, neither disclosure of a contingency nor the recognition
of a provision is made;
If the likelihood of an outflow of economic resources is possible, a contingent liability is disclosed in the financial
statements, unless the acquisition method of accounting for business combinations in Note 3(b)(ii) are applied and a
liability equivalent to the fair value of the future outflows of economic benefits is able to be determined; or
If the likelihood of an outflow of economic resources is probable, a provision is recognised.
•
•
Provisions are determined by assessing the present value of the expected future outflow of economic benefits. The discounting of
the expected (probable) future cash flows reflects the current market assessments of the time value of money and the time value of
money and the risks specific to the liability. The unwinding of the discount is recognised as a finance charge.
(m)
Royalty liabilities
The Group, from time to time, enters into legal agreements with various parties as a result of which there will be future outflows
of economic benefits, including obligations which arise from the execution and realisation of sales agreements (“Royalty
Agreement”).
In applying the recognition and measurement criteria outlined above in respect of provisions in Note 3(k) to royalty agreements,
management perform an assessment of the probability of the outflow of economic benefits, which it has deemed to be influenced
by the following factors and circumstances (“Indicative Probability Weighting”), when assessing the disclosure, recognition and
measurement of Royalty Agreement obligations:
•
•
•
Existence of a licence which provides the legal capacity to mine and sell product which is the subject of Royalty
Agreements;
The performance of a feasibility study or other similar project assessment which provides an indication of the economic
benefits accruing to the Group from implementing a project or part thereof, incorporating the consideration of
macroeconomic factors and project specific assumptions on income and expenditures;
General macroeconomic conditions (including but not limited to financial and commodity markets -specifically the
market for coal);
57
41
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
Significant accounting policies (continued)
(m)
Royalty liabilities (continued)
•
•
•
Economic resources are in place which enable the realisation of a plan to extract and sell ore, as defined in a feasibility
study (as amended and updated). Economic resources include both financial, human & other resources necessary to
realise strategic plans;
Board approves the decision to commence those activities necessary to develop and mine ore with the view of
commencing commercial production; and
Actual operations confirm those assumptions upon which the decision made to commence mining operations were made
(including the ability to realise any sales agreements executed).
As noted above, where the likelihood of an outflow of economic benefits is deemed to be remote, no disclosures are made. Where
possible, disclosure is made of a contingent liability and where probable a provision is recognised and measured
(n)
(i)
Employee benefits
Short term employee benefits
Liabilities for employee benefits for wages, salaries and annual leave that are expected to be settled within twelve months of the
reporting date represent obligations resulting from employee’s services provided to reporting date, and are calculated at
undiscounted amounts based on remuneration wage and salary rates that the Company expects to pay as at the reporting date,
including related on-costs, such as workers’ compensation insurance and payroll tax.
A liability is recognised for the amount expected to be paid under short-term incentive bonus plans if the Group has a present legal
or constructive obligation to pay this amount resulting from past service provided by the employee, and the obligation can be
estimated reliably.
(ii)
Share-based payment transactions
Equity-based compensation is recognised as an expense in respect of the services received, or as capitalised exploration expenditure
as appropriate.
The fair value of options granted is recognised as an asset or expense with a corresponding increase in equity. The fair value is
measured at grant date and recognised over the period during which the employees became unconditionally entitled to the options.
The fair value at grant date is independently determined using an option pricing model that takes into account the exercise price,
the term of the options, the vesting and performance criteria, the impact of dilution, the non-tradable nature of the option, the share
price at grant date and expected volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the
term of the option.
(o)
Leases
Assets held by the Group under leases which transfer to the Group substantially all the risks and rewards of ownership are classified
as finance leases. On initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and the present
value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the
accounting policy applicable to that asset.
Assets held under other leases are classified as operating leases and are not recognised in the Group’s statement of financial
position.
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease
incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the
outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate
of interest on the remaining balance of the liability.
(p)
Income Tax
Income tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss except to the extent
that it relates to a business combination, or items recognised directly in equity, or in comprehensive income.
(i)
Current tax
Current tax is the expected tax payable on the taxable income or loss for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable in respect of previous years.
58
42
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
3.
(p)
(ii)
Significant accounting policies (continued)
Income taxes (continued)
Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for taxation purposes.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Group expects, at the
end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on
the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there
is a legally enforceable right to offset current tax liabilities and assets and they relate to income taxes levied by the same tax
authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net
basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is
probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax assets
are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be
realised.
(iii)
Tax exposure
In determining the amount of current and deferred tax the Group takes into account the impact of uncertain tax positions and
whether additional taxes and interest may be due. The Group believes that its accruals for tax liabilities are adequate for all open
tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies
on estimates and assumptions and may involve a series of judgements about future events. New information may become available
that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will
impact tax expense in the period that such a determination is made.
(iv)
Tax consolidation
The Company and its wholly-owned Australian resident entity are part of a tax consolidated group. As a consequence, all members
of the tax consolidated group are taxed as a single entity. The head entity within the tax consolidated group is Tigers Realm Coal
Limited.
(v)
Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services and similar value added taxes (GST), except
where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised
as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to,
the ATO is included as a current asset or liability in the balance sheet. Cash flows are included in the statement of cash flows on a
gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or
payable to, the ATO are classified as operating cash flows.
59
43
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
4.
(a)
Application of new and revised accounting standards
New and amended standards adopted
The Group has adopted the following new and revised standards and interpretations issued by AASB that a relevant to their
operations and effective for the current year
Date issued
Standard/Interpretation
August
2014
August
2014
AASB 2014-3 Amendments to Australian Accounting Standards –
Accounting for Acquisitions of Interests in Joint Operations
AASB 2014-4 Amendments to Australian Accounting Standards –
Clarification of Acceptable Methods of Depreciation and Amortisation
Effective for annual
reporting periods
beginning on or after
1 July 2015
1 January 2016
1 January 2016
December
2014
AASB 2014-9 Amendments to Australian Accounting Standards – Equity
Method in Separate Financial Statements
1 January 2016
January
2015
January
2015
January
2015
AASB 2015-1 Amendments to Australian Accounting Standards – Annual
Improvements to Australian Accounting Standards 2012-2014 Cycle
1 January 2016
AASB 2015-2 Amendments to Australian Accounting Standards –
Disclosure Initiative: Amendments to AASB 101
AASB 2015-5 Amendments to Australian Accounting Standards –
Investment Entities: Applying the Consolidation Exception
1 January 2016
1 January 2016
The adoption of these standards only affects disclosures and had no impact on the consolidated financial statements.
The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective for the year
ended 31 December 2016
(b)
Standard and interpretations in issue not yet adopted
A number of new standards, amendments to standards and interpretations are issued but not yet effective for annual periods
beginning after 1 January 2016, and have not been applied in preparing these consolidated financial statements.
Standard/Interpretation
AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax
Assets for Unrealised Losses
Effective for annual
reporting periods
beginning on or after
Applicable to annual
reporting periods
beginning on or after 1
January 2017
AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments
to AASB 107
Applicable to annual
reporting periods
beginning on or after 1
January 2017
AASB 9 Financial Instruments, AASB 2010-7 Amendments to Australian Accounting Standards
arising from AASB 9 (December 2010), AASB 2014-1 Amendments to Australian Accounting
Standards [Part E – Financial Instruments], AASB 2014-7 Amendments to Australian Accounting
Standards arising from AASB 9 (December 2014)
Applies on a modified
retrospective basis to
annual periods beginning
on or after 1 January
2018
60
44
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
4.
(b)
Application of new and revised accounting standards (continued)
Standard and interpretations in issue not yet adopted (continued)
Standard/Interpretation
Effective for annual
reporting periods
beginning on or after
AASB 15 Revenue from Contracts with Customers, AASB 2014-5 Amendments to Australian
Accounting Standards arising from AASB 15, AASB 2015-8 Amendments to Australian Accounting
Standards – Effective Date of AASB 15, and AASB 2016-3 Amendments to Australian Accounting
Standards – Clarifications to AASB 15
Applicable to annual
reporting periods
beginning on or after 1
January 2018
AASB 16 Leases
AASB 2016-5 Amendments to Australian Accounting Standards - Classification and Measurement of
Share-based Payment Transactions
Applicable to annual
reporting periods
beginning on or after 1
January 2019
Applicable to annual
reporting periods
beginning on or after 1
January 2018
The directors of the Company anticipate that the application of AASB 15 and AASB 16 in the future may have a material impact
on the amounts reported and disclosures made in the Group's consolidated financial statements. However, it is not practicable to
provide a reasonable estimate of the effect of AASB 15 and AASB 16 until the Group performs a detailed review.
The directors of the Company do not anticipate that the application of other amendments will have a material impact on the Group's
consolidated financial statements.
5.
Determination of fair values
A number of the Group’s accounting policies and disclosures require the determination of fair value for financial assets and
liabilities.
When measuring the fair value of an asset or liability, the Group uses market observable data as far as possible. Fair values are
categorised into different levels in a fair value hierarchy based on inputs used in valuation techniques as follows.
•
•
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e.
as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
•
If the inputs used to measure the fair value of an asset or liability might be categorised in different levels of the fair value hierarchy,
then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input
that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change
occurred.
(a)
Non-derivative financial assets and liabilities
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest
cash flows, discounted at the market rate of interest at the reporting date. Short-term receivables with no stated interest rate are
measured at the original invoice amount if the effect of discounting is immaterial. Fair value is determined at initial recognition
and, for disclosure purposes, at each annual reporting date.
Further information about the assumptions made in measuring fair values is included in Note 23 Risk management and financial
instruments.
6.
Segment reporting
The Group has two reportable segments, as described below, which are its main mineral exploration and development projects.
The Group has identified these segments based on the internal reports used and reviewed by the Group’s Chief Executive Officer
(the chief operating decision maker), in assessing performance and determining the allocation of resources. The accounting policies
used by the Group in reporting segments internally are the same as those contained in Note 3.
61
45
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
6.
Segment reporting (continued)
The Group’s reportable segments are outlined below.
Amaam North Project
Amaam Project
Other
The Amaam North Project is located in the Bering Basin in Chukotka province,
Russia and consists of the Amaam North tenement. The Amaam North Project
also includes transport and infrastructure assets associated with the Beringovsky
Port and Coal Terminal acquired by the Company in June 2014. This Project
currently is solely comprised of Project F, which has moved from exploration &
evaluation to mining and production phase. Project F is a component of the larger
Amaam North tenement, where there is significant potential additional exploration
and evaluation works to be undertaken.
The Amaam Project is located in the Bering Basin in Chukotka province, Russia
and consists of the Amaam tenement. This project is currently in the exploration
and evaluation phase.
Consists of corporate and office expenses primarily incurred at the Group’s
Melbourne offices, including the costs of liquidating non-operating entities. This
is not a reportable segment.
Management monitors the expenditure outlays in relation to each segment for the purposes of cost control and making decisions
about resource allocation. The Group’s administration and financing functions are managed on a group basis and are included in
the “Other”, which is not a reportable segment.
31 December 2016
Total segment revenue
(interest and other income)
Inventory losses
Depreciation and amortisation
(Loss) resulting from change in
royalty agreement liability
Other segment expense
Net foreign exchange gain / (loss)
Segment result
Segment assets
Segment liabilities
31 December 2015
Total segment revenue
(interest and other revenue)
Write-down of assets
Depreciation and amortisation
Other segment expense
Gain resulting from change in
royalty agreement liability
Net foreign exchange gain
Segment result
Segment assets
Segment liabilities
Amaam North
Project
$’000
Amaam
Project
$’000
15
-
-
-
(604)
(41)
(630)
133
(28)
-
(144,638)
-
(2,681)
40,468
-
(106,851)
611
(33)
80
(504)
(284)
(3,681)
(7,782)
220
(11,951)
13,403
(7,603)
71
(15,769)
(328)
(2,185)
-
-
(18,211)
7,784
(4,400)
62
Total
Reportable
Segments
$’000
95
(504)
(284)
(3,681)
(8,386)
189
(12,581)
Other
$’000
Total
$’000
10
-
-
-
(412)
477
75
105
(504)
(284)
(3,681)
(8,798)
656
(12,506)
13,536
14,720
28,256
(7,631)
(114)
(7,745)
71
(160,407)
(328)
(4,866)
40,468
-
(125,062)
8,395
(4,433)
3
-
(97)
(8,563)
-
1,850
(6,807)
5,168
(149)
74
(160,407)
(425)
(13,429)
40,468
1,850
(131,869)
13,563
(4,582)
46
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
6.
Segment reporting (continued)
Geographical information
The Group manages its business on a worldwide basis but primarily holds non-current assets in one geographic segment, being
Russia.
2016
2015
Revenues
(interest and
other income)
Non-current
assets
Revenues (
interest and
other income)
Non-current
assets
$’000
$’000
$’000
$’000
Russia
Total
95
95
7,498
7,498
71
71
3,626
3,626
7.
Administrative and other operating expenses
Wages, salaries and other personnel costs
Contractors and consultants’ fees
Legal fees and compliance costs
Repairs and maintenance
Inventory losses
Port operating expenses
Accounting and audit fees
Office accommodation costs
Transportation and freight costs
Travel
IT and communication costs
Insurance
Other
31 December
2016
$’000
31 December
2015
$’000
(1,306)
(599)
(434)
(406)
(504)
(322)
(216)
(121)
(144)
(115)
(104)
(86)
(283)
(4,640)
(2,338)
(619)
(284)
(15)
-
(281)
(460)
(108)
(2)
(515)
(62)
(94)
(335)
(5,113)
8.
Carrying value of non-current assets
During the year ended 31 December 2015, the Group recognised write-down of non-current assets of both Amaam North Project
and Amaam Project CGUs, due primarily to a further, and significant, deterioration in coal price forecasts during that period, as
follows:
Goodwill
Mineral rights
Other intangible assets
Property, plant and equipment
Total write-down of assets
Amaam North
Project CGU
$’000
(809)
(758)
(2,119)
(12,083)
(15,769)
Amaam
Project CGU
$’000
(26,309)
(116,998)
-
-
(144,638)
Total
$’000
(27,118)
(117,756)
(2,119)
(13,414)
(160,407)
Carrying value as of 31 December 2015
2,909
-
2,909
63
47
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
8.
Carrying value of non-current assets (continued)
Amaam North Project CGU
During the year ended 31 December 2016, with the progression of Phase One of Project F, non-current assets of Amaam North
Project CGU increased to A$7.498 million as of 31 December 2016 (refer to Note 16 for details).
As at 31 December 2016, the Group concluded that due to:
•
•
•
•
completion of Project F Feasibility Study Update in April 2016;
sufficient funding raised to finance Phase One of Project F Amaam North;
the improvement in mid and long term coal price forecasts; and
commencement of mining activities in late December 2016
there are indications that an impairment loss recognised in prior periods for Amaam North Project CGU may no longer exist or
may have decreased, and accordingly, estimated the recoverable amount of Amaam North Project CGU non-current assets as their
carrying value.
Based on the work performed, the Group concluded that the increase in the estimated service potential of Amaam North CGU due
to discussed above factors is not yet sufficient to warrant reversal of an impairment loss recognised in prior periods.
Methodology
The Group assessed the recoverable amount of Amaam North Project CGU primarily through determining its value-in-use. The
Group estimates the value-in-use of the Amaam North Project CGU using a discounted cash flow model for the life of the project.
The projected cash flows are for a period in excess of five years and represent management’s estimate of the life of mine.
The calculation of value-in-use is sensitive to a number of assumptions:
•
•
•
•
Short, mid and long term commodity prices;
Discount rate;
Operating expenditure and capital cost; and
Foreign exchange rates.
Short, mid and long term commodity prices: The Group considered information available from industry analysts and commentators
in relation to commodity price forecasts. It continued to use a leading industry specialist’s forecast real prices across the anticipated
mine life as its preferred source of data when analysing price forecasts due to the level of detail they supply for their 20-year
forecast prices. It also considered the short-term forecasts of other market commentators to ensure a degree of consistency with the
commodity price forecasts adopted. As at 31 December 2016, the range of the coal price forecasts adopted by the Group over the
estimated mine life for Amaam North Project is US $81 to US $100 per ton.
Discount rate: In calculating the value-in-use, a real pre-tax discount rate of 12.79% for the Amaam North Project CGU was
applied to the pre-tax cash flows expressed in real terms. These discount rates were derived from the Group’s pre-tax weighted
average cost of capital (WACC), with appropriate adjustments made to reflect the risks specific to the particular CGU and to
determine the pre-tax rate. The WACC takes into account returns on both debt and equity.
Operating expenditure and capital costs: The Group engaged a number of external consultants to assist with the cost estimates, as
part of the process of completing the Amaam North Project BFS. The reasonableness of the information provided is assessed
internally before making informed decisions on estimates.
Foreign exchange rates: Foreign exchange rates (USD: RUB) are estimated with reference to existing conditions and external
market forecasts, updated at least annually.
Amaam Project CGU
During the year ended 31 December 2016, there were minimal activities undertaken at the Amaam Project CGU, there being no
additions to the carrying value of non-current assets, their carrying value remaining at $Nil as at 31 December 2016. As the
development of the Amaam Project is not expected in the foreseeable future, as at 31 December 2016, the Group concluded that
there are no indications that asset write-downs recognised in prior periods for Amaam Project CGU require reversal.
64
48
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
9.
Income tax expense
A reconciliation between tax expense and the product of accounting profit multiplied by Australia’s domestic tax rate for the
years ended 31 December 2016 and 2015 is set out below:
Loss before tax from continuing operations
Income tax (credit) using the domestic corporation tax rate of 30%
Changes in income tax expense due to:
Effect of tax rates in foreign jurisdictions
Non-assessable income – royalty liability
Non-deductible expenses-royalty liability
Assessable imputed interest income
Non-deductible expenses-impairment
Non-deductible expenses-other
Reversal of deferred tax liability on mineral rights
Adjustments to prior periods’ assessable income
Current period tax losses for which no deferred tax asset was
recognised
Total income tax (credit) expense on pre-tax net profit
Current tax expense
Deferred tax (credit)
Total income tax (credit) expense
Unrecognised deferred tax assets
Net deferred tax assets not recognised in respect of the tax losses
31 December
2016
$’000
31 December
2015
$’000
(12,506)
(3,752)
(131,869)
(10,690)
1,439
-
460
57
-
(217)
-
184
2,067
238
20,620
(5,059)
-
-
21,446
(780)
(23,400)
-
2,835
(23,899)
31 December
2016
$’000
31 December
2015
$’000
238
-
238
5
(23,904)
(23,899)
31 December
2016
$’000
31 December
2015
$’000
26,665
21,088
The tax losses incurred in Australia do not expire under current tax legislation. In overseas jurisdictions, tax losses can be carried
forward for varying periods. As at 31 December 2016 and 2015, no deferred tax assets have not been recognised for carried
forward tax losses as it is not probable that future taxable profit will be available against which the Group can utilise the benefits.
65
49
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
10.
(Loss) per share
(Loss) per share
Basic (loss) per share – cents
Diluted (loss) per share – cents
31 December
2016
Cents
31 December
2015
cents
a
b
(0.86)
(0.86)
(9.62)
(9.62)
(a)
(b)
Basic (loss) per share
The calculation of basic loss per share (EPS) at 31 December 2016 was based on the loss attributable to ordinary equity
holders of the Company of $10.511 million (At 31 December 2014: loss of $86.170 million) and a weighted average number
of ordinary shares outstanding during the period ended 31 December 2016 of 1,222,438,179 (for the year ended 31
December 2015: 895,084,897).
Diluted (loss) per share
The calculation of diluted loss per share at 31 December 2016 is the same as basic loss per share. The Company had issued
24,302,000 options over ordinary shares, which have been excluded from the calculation of diluted earnings per share
because they are anti-dilutive for the reporting period.
11.
Cash and cash equivalents
Bank balances
Cash and cash equivalents
31 December
2016
$’000
31 December
2015
$’000
17,109
17,109
7,074
7,074
All cash and cash equivalents are available for use by the Group.
12.
Reconciliation of loss for the year to net cash flows from operating activities
Cash flows from operating activities
(Loss) for the period
Foreign exchange (gain)
Share based payments
Administration expenditure
Loss / (gain) resulting from change in royalty agreement liability
Write down of assets
Income tax expense/(benefit)
22
20
8
9
Movements in working capital
Change in trade and other receivables
Change in inventory
Change in other assets
Change in prepayments
Change in provisions
Change in trade and other payables
Net cash (used in) operating activities
66
31 December
2016
$’000
31 December
2015
$’000
(12,744)
192
248
16
3,681
-
238
(8,369)
(579)
(677)
90
(16)
420
(64)
(9,195)
(107,970)
(1,850)
1,120
172
(40,468)
160,407
(23,899)
(12,488)
(191)
-
-
1,922
-
(1,131)
(11,888)
50
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
12. Reconciliation of loss for the year to net cash flows from operating activities (continued)
Non cash investing activities
On 19 July 2016, the Group executed two finance lease arrangements to acquire 8 Scania trucks. The value of the trucks acquired under
these finance lease arrangements was Russian Rubles (“RUB”) 81.165 million (A$1.837 million).
Non cash financing activities
During the year ended 31 December 2016, A$0.234 million in underwriting fees were offset against the proceeds from rights issue.
13.
Trade and other receivables
Trade and other receivables
GST and VAT receivable
14. Other assets
Security deposit
Other assets
Current
Non-current
31 December
2016
$’000
31 December
2015
$’000
174
1,216
1,390
52
755
807
31 December
2016
$’000
31 December
2015
$’000
722
6
728
728
-
1,338
65
1,403
686
717
In 2014, the Group issued a bank guarantee in favour of CAT as part of the arrangement to acquire a small fleet of mobile
equipment. In 2015, the CAT finance lease payment terms were renegotiated, including the value of the guarantee, which was
reduced to US $0.523 million or AUD $0.722 million at 31 December 2016 (31 December 2015: USD 0.976, AUD $1.338 million)
from an initial amount of US $1.607 million.
15.
Inventories
31 December
2016
$’000
31 December
2015
$’000
Fuel, net of provisions of $0.087 million (At 31 December 2015 nil)
Other consumables, net of provisions of $0.417 million (At 31 December
2015 nil)
388
577
965
67
324
468
792
51
Tigers Realm Coal Annual Report 2016T
i
g
e
r
s
R
e
a
l
m
C
o
a
l
i
L
m
i
t
e
d
1
6
.
P
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
p
m
e
n
t
i
F
o
r
t
h
e
y
e
a
r
e
n
d
e
d
3
1
D
e
c
e
m
b
e
r
2
0
1
6
N
o
t
e
s
t
o
t
h
e
c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l
s
t
a
t
e
m
e
n
t
s
A
t
3
1
D
e
c
e
m
b
e
r
2
0
1
5
N
e
t
b
o
o
k
v
a
l
u
e
:
A
t
3
1
D
e
c
e
m
b
e
r
2
0
1
6
A
s
a
t
1
J
a
n
u
a
r
y
2
0
1
6
A
s
a
t
3
1
D
e
c
e
m
b
e
r
2
0
1
6
D
e
p
r
e
c
i
a
t
i
o
n
c
h
a
r
g
e
f
o
r
t
h
e
p
e
r
i
o
d
E
f
f
e
c
t
o
f
m
o
v
e
m
e
n
t
i
n
e
x
c
h
a
n
g
e
r
a
t
e
s
D
i
s
p
o
s
a
l
s
A
s
s
e
t
w
r
i
t
e
-
d
o
w
n
A
s
a
t
1
J
a
n
u
a
r
y
2
0
1
5
D
e
p
r
e
c
i
a
t
i
o
n
a
n
d
i
m
p
a
i
r
m
e
n
t
D
e
p
r
e
c
i
a
t
i
o
n
c
h
a
r
g
e
f
o
r
t
h
e
p
e
r
i
o
d
E
f
f
e
c
t
o
f
m
o
v
e
m
e
n
t
i
n
e
x
c
h
a
n
g
e
r
a
t
e
s
A
s
a
t
3
1
D
e
c
e
m
b
e
r
2
0
1
6
E
f
f
e
c
t
o
f
m
o
v
e
m
e
n
t
i
n
e
x
c
h
a
n
g
e
r
a
t
e
s
T
r
a
n
s
f
e
r
s
A
d
d
i
t
i
o
n
s
A
s
a
t
1
J
a
n
u
a
r
y
2
0
1
6
E
f
f
e
c
t
o
f
m
o
v
e
m
e
n
t
i
n
e
x
c
h
a
n
g
e
r
a
t
e
s
T
r
a
n
s
f
e
r
s
A
d
d
i
t
i
o
n
s
A
s
s
e
t
w
r
i
t
e
-
d
o
w
n
C
o
s
t
A
s
a
t
1
J
a
n
u
a
r
y
2
0
1
5
3
5
5
-
-
-
-
-
-
-
-
-
-
(
3
,
9
2
9
)
4
,
1
7
1
-
3
5
5
1
1
3
(
6
,
0
3
0
)
(
5
,
5
8
6
)
8
0
6
1
,
2
7
6
9
,
5
3
4
-
-
-
-
-
-
(
1
5
2
)
1
,
6
1
0
-
(
1
,
1
9
3
)
(
2
6
5
)
-
-
-
-
-
(
4
,
2
2
9
)
1
3
4
4
,
0
8
0
1
5
-
1
,
6
6
5
-
(
2
2
)
(
2
1
)
(
1
)
-
-
-
-
-
-
1
,
6
8
7
1
,
5
6
9
1
1
8
-
-
-
-
-
-
-
2
,
9
0
9
5
,
4
7
8
(
5
8
1
)
(
5
1
4
)
(
6
7
)
-
(
1
7
1
)
1
,
1
4
1
(
2
0
2
)
(
7
6
8
)
-
6
,
0
5
9
2
,
3
6
0
7
9
0
2
,
9
0
9
-
(
5
,
8
2
0
)
5
9
5
5
,
5
8
6
1
0
3
2
,
4
4
5
-
-
-
-
-
-
-
1
5
4
-
(
1
0
6
)
(
4
8
)
-
-
-
-
-
-
(
2
4
0
)
2
4
0
-
-
2
,
9
0
9
7
,
4
9
8
(
6
0
3
)
(
5
3
5
)
(
6
8
)
-
(
3
2
3
)
2
,
9
0
5
-
(
2
,
0
6
7
)
(
5
1
5
)
8
,
1
0
1
1
,
0
2
1
-
4
,
1
7
1
2
,
9
0
9
(
1
6
,
3
1
9
)
1
,
5
3
5
1
6
,
2
9
9
1
,
3
9
4
-
$
’
0
0
0
c
o
n
s
t
r
u
c
t
i
o
n
A
s
s
e
t
s
i
n
$
’
0
0
0
B
u
i
l
d
i
n
g
s
L
a
n
d
&
M
i
n
e
i
n
f
r
a
s
t
r
u
c
t
u
r
e
P
l
a
n
t
&
E
q
u
i
p
m
e
n
t
F
i
x
t
u
r
e
s
&
F
i
t
t
i
n
g
s
T
o
t
a
l
$
’
0
0
0
s
$
’
0
0
0
$
’
0
0
0
$
’
0
0
0
5
2
68
Tigers Realm Coal Annual Report 2016
Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
17.
Trade & other payables
Other trade payables and accrued expenses
Taxes payable
18.
Employee Benefits
Annual leave
Provision for other employee costs
Provision for other long-term benefits
Provision for bonuses
Current
Non-current
19.
Lease Liability
Lease expenditure contracted and provided for:
Payable not later than one year
Payable later than one year, not later than five years
Future finance charges
Total lease liabilities
Current
Non-current
31 December
2016
$’000
31 December
2015
$’000
536
149
685
410
-
410
31 December
2016
$’000
31 December
2015
$’000
131
44
141
258
574
433
141
75
79
-
-
154
79
-
31 December
2016
$’000
31 December
2015
$’000
2,304
1,052
3,356
(517)
2,839
2,011
828
2,839
2,296
1,722
4,018
(344)
3,674
2,296
1,722
4,018
These finance lease commitments relate to the acquisition of mobile fleet used in the early development stage and subsequently in
mining activities at Project F Amaam North, and is based on the cost of the assets.
The terms and conditions of the finance leases are as follows:
Currency
Effective
interest rate
Year of
maturity
31 December 2016
Value at
inception
‘000
Carrying
amount
$’000
CAT finance lease liabilities
Scania finance lease liabilities
USD
RUB
10.29%
20.24%
2017
2020
USD 10,095
USD 1,020
RUB 81,165
RUB 51,310
69
53
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
19.
Lease Liability (continued)
CAT finance lease
In 2014, the Group entered into a finance lease with CAT to acquire a small fleet of mobile equipment to commence early stage
development at Project F Amaam North.
In 2015, the terms of the CAT finance lease payment schedule and the security deposit were renegotiated, as a result of which the
term of the lease was extended until 2017 and the terms of the guarantee changed and the sum reduced. Details of the guarantee
are presented in Note 14. The CAT finance lease liability outstanding as at 31 December 2016 is USD $1.020 million (AUD $1.415
million), with advances paid of $Nil.
Scania finance leases
In August 2016, the Group entered into two finance lease agreements with Scania to acquire eight haulage trucks. The value of the
coal haulage trucks recognised in property, plant and equipment was RUB 81.165 million (A$1.837 million). The value of the
finance lease, after advance payment of RUB 28.407 million, was RUB 52.757 million (A$1.194 million) upon inception and
A$1.151 million at 31 December 2016.
Finance lease related interest and other charges are recognised in the statement of comprehensive income.
20.
Royalty Liability
31 December
2016
$’000
31 December
2015
$’000
Opening balance of royalty agreement liability
(Loss) / gain resulting from change in royalty agreement liability
Effect of movement in exchange rates
Total royalty agreement liability recognised at end of year
-
(3,681)
-
(3,681)
37,261
(40,468)
3,207
-
The Group entered into a number of royalty agreements as part of obtaining interests in the Amaam North and Amaam Projects.
These royalty agreements are dependent upon the performance of a number of conditions precedent, the realisation of which may
result in a royalty payments of up to 5% of the free on board (FOB) coal sales revenues.
Amaam North Royalty Liability
Following the raising of funds and commencement of Project F, Phase One, the Group concluded it is probable that an outflow of
resources embodying economic benefits will be required to settle royalty obligations and accordingly a provision is required for
the obligations under existing royalty agreements with BS Chukchi and Siberian Tigers.
While the amount of provision recognised represents the best estimate of the expenditure required to settle the obligations under
existing royalty agreements, this estimate is based on estimates of possible outcomes and financial effect, which were determined
by the application of management’s judgement on a number of key assumptions used in determining the amount of provision,
including:
•
the discount rate used;
•
•
•
•
the probability of successful implementation of Phase One of Project F and commencement of Phase Two;
the probability of the HoAs’ realisation;
the likelihood of achieving forecast coal sales prices; and
the Australian Dollar to US Dollar exchange rate.
Amaam Royalty Liability
No liability was recognised at 31 December 2016 (31 December 2015 Nil) in relation to Amaam Project royalty arrangements with
Bering and Siberian Tigers due to the ongoing adverse impact of coal price forecasts on the ability to realise the project on a
commercially viable basis.
70
54
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
21.
Share capital
Share Capital
Costs of raising equity
(i)
Movements in shares on issue:
31 December
2016
$’000
188,197
(14,450)
173,747
31 December
2015
$’000
164,901
(13,716)
151,185
No of shares
Issue price
$
$’000
Opening balance at 1 January 2015
893,750,861
164,901
Movements in 2015
Issue of ordinary shares – Share Purchase Plan
Closing share capital balance at 31 December 2015
Opening balance at 1 January 2016
2,084,074
0.00
-
895,834,935
895,834,935
164,901
164,901
Movements in 2016
Issue of ordinary shares – fully underwritten entitlement offer
895,834,935
0.026
23,296
Closing share capital balance at 31 December 2016
1,791,669,870
188,197
(ii)
Movements in cost or raising equity:
Opening balance
Costs incurred
Closing balance
31 December
2016
$’000
(13,716)
(734)
(14,450)
31 December
2015
$’000
(13,716)
-
(13,716)
The Company does not have authorised capital or par value in respect of its issued shares. All issued shares are fully paid. All
shares rank equally with regard to the Company’s residual assets.
The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share
at meetings of the Company.
Issue of ordinary shares – year ended 31 December 2016
On 29 June 2016, the Company announced the launch of a 1 for 1 pro-rata non-renounceable entitlement offer of TIG ordinary
shares (“New Shares”) at an offer price of A$0.026 per New Share (“Offer Price”) to raise up to A$23.3 million (“Entitlement
Offer”).
The Entitlement Offer was fully underwritten by the Company's substantial shareholders: BV Mining Holding Limited
(“BVMHL”), Hanate Pty Ltd as trustee for Hanate Trust (“Hanate”), an entity controlled by Bruce Gray, and Limited Liability
Company RDIF Investment Management (“RDIF”).
71
55
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
21.
Share capital (continued)
On 3 August 2016, pursuant to the Entitlement Offer, 570,099,821 ordinary shares were issued and allotted to those shareholders
who took up their entitlement in accordance with the terms of the Entitlement Offer and a further 44,900,743 unconditional
underwriting shares were issued, being the Hanate Group’s portion of the Entitlement Offer shortfall for which no shareholder
approval was required, the total shares issued and allotted being 615,000,564 ordinary shares.
On 19 September, 2016, the allotment of the remaining shares was approved at an extraordinary general shareholders’ meeting, as
a result of which on 26 September 2016, the following shares were allotted:
•
•
•
120,893,457 BVMHL underwriting shares and 23,501,472 BVMHL Entitlement Offer shares;
75,992,714 Hanate underwriting shares; and
93,396,204 RDIF underwriting shares.
Issue of ordinary shares – year ended 31 December 2015
During the year ended 31 December 2015, the Company issued 2,084,074 fully paid ordinary shares at a nil price as part of the
Employee Share Purchase Scheme. There were no other movements for the year.
(i) Movements in options on issue:
During the year ended 31 December 2016, 7,104,000 options lapsed, resulting in options on issue at 31 December 2016 of
24,302,000.
22.
(a)
Share based payments
Recognised share based payment expense
31 December
2016
$’000
31 December
2015
$’000
Expense arising from equity settled share based payment transactions
248
1,120
(b)
Description of share-based payment arrangements
In 2010, the Company established the Staff Option Plan as part of the Group’s Long-Term Incentive Plan to assist in the attraction,
motivation and retention of senior executives and employees and to encourage their personal commitment to the Company. The
plan forms a necessary part of the competitive packages offered by the Company in-light of the markets in which it operates. The
plan also creates an ownership mindset among participants and ensures business decisions and strategic planning has regard to the
Company’s long term performance and growth. There a number of different performance hurdles, exercise prices and vesting
conditions dependent on the individual’s position held. It is a vesting condition that the holder of options remains an employee or
director at the time of vesting. There have been no cancellations or modification to the Staff Option Plan since it was established
in 2010.
The Staff Option Plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company. Share
options granted under the plan carry no dividend or voting rights. When exercised, each option is convertible into one ordinary
share subject to satisfying vesting conditions and performance criteria. The shares when issued rank pari passu in all respects with
previously issued fully paid ordinary shares. Option holders cannot participate in new issues of capital which may be offered to
shareholders prior to exercise.
A fair value of these options is assessed at grant date using a Monte Carlo simulation model in accordance with AASB2 Share-
based Payments. The options vest and expire at dates set out in the terms of the grant. The options cannot be transferred and are
not quoted on the ASX.
72
56
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
22.
Share based payments (continued)
(c)
Summary of options granted under the Option Plan
The options outstanding at 31 December 2016 have an exercise price in the range of $0.17 to $0.75 (2015: $0.17 to $0.75). The
weighted average remaining contractual life for options outstanding at 31 December 2016 is 3.52 years (31 December 2015: 3.47
years). There were no options granted during the year ended 31 December 2016, the fair value of options granted during the year
ended 31 December 2015 was $0.058. There are 19,123,500 vested and exercisable options at 31 December 2016 (31 December
2015: 12,493,000). There were no options exercised during the year ended 31 December 2016 (During the year ended 31 December
2015: 2,084,074).
Movements in outstanding options
2015
2015
Balance at the beginning of the year
Granted
Forfeited/lapsed
Exercised
Balance at the end of the year
Vested and exercisable at year end
Number of
Options
31,406,000
-
(7,104,000)
-
24,302,000
19,123,500
Weighted
Average
Exercise Price
$
Number of
Options
Weighted
Average
Exercise Price
$
0.300
0.000
0.239
0.000
0.318
0.309
38,292,000
27,133,518
(31,935,444)
(2,084,074)
31,406,000
12,493,000
0.410
0.213
0.375
0.000
0.300
0.409
Details of share options outstanding at 31 December 2016 are detailed below:
Date of issue
22 February 2012
28 March 2012
15 February 2013
15 February 2013
15 February 2013
22 March 2013
3 May 2013
3 May 2013
4 June 2014
19 December 2014
19 December 2014
17 April 2015
17 April 2015
11 June 2015
11 June 2015
Balance at the end of the year
2016
Number of
Options
665,000
1,000,000
150,000
150,000
861,000
200,000
1,000,000
1,000,000
2,000,000
2,544,000
2,544,000
4,094,000
4,094,000
2,000,000
2,000,000
24,302,000
Average
Exercise Price
$
0.500
0.750
0.260
0.260
0.340
0.340
0.500
0.600
0.500
0.230
0.170
0.230
0.170
0.500
0.230
0.318
2015
Number of
Options
Average
Exercise Price
1,267,000
1,000,000
150,000
150,000
1,525,000
200,000
1,000,000
1,000,000
2,000,000
4,201,000
4,201,000
5,356,000
5,356,000
2,000,000
2,000,000
31,406,000
$
0.500
0.750
0.260
0.260
0.340
0.340
0.500
0.600
0.500
0.230
0.170
0.230
0.170
0.500
0.230
0.300
During the year to 31 December 2016, no options were issued, 7,104,000 options lapsed and no options exercised, bringing the
options issued over ordinary shares in the Company to 24,302,000 as at 31 December 2016.
The Staff Option Plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company. Share
options granted under the plan carry no dividend or voting rights. When exercised, each option is convertible into one ordinary
share subject to satisfying vesting conditions and performance criteria. The shares when issued rank pari-passu in all respects with
previously issued fully paid ordinary shares. Option holders cannot participate in new issues of capital which may be offered to
shareholders prior to exercise.
73
57
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
22.
(d)
Share based payments (continued)
Inputs for the measurement of grant date fair values
The grant date fair values of the options granted through the Staff Option Plan utilised assumptions underlying the Black-Scholes
methodology to produce a Monte Carlo simulation model which allows for incorporation of the performance hurdles that must be
met before the share based payment vests to the holder. Expected volatility is estimated by considering historic average share price
volatility for those options issued since February 2013. Prior to that date, due to the lack of sufficient share price history (TIG was
listed on 29 August 2011) the share price volatility was based on the historical volatility of a group of comparable companies,
based on their principal activities, for volatility estimation purposes. The expected dividend yield used in the valuation process has
been nil. The early exercise provision has been measured using a sell multiple of two times the exercise price. The post-vesting
withdrawal rate used in the valuation of the options is nil. The risk-free rate is derived from the yield on Australian Government
Bonds of appropriate terms.
The inputs used in the measurement of the fair values at grant date of the options granted under the Staff Option Plan and
outstanding at 31 December 2016 are outlined below:
Option Grant
Date
Fair value
at grant
date
Share price
at grant
date
Exercise
price
Perfor-
mance
hurdle
Perfor-
mance
period
Expiry date
Risk free
interest rate
22 Feb 2012
28 Mar 2012
15 Feb 2013
15 Feb 2013
15 Feb 2013
22 Mar 2013
3 May 2013
3 May 2013
4 June 2014
19 Dec 2014
19 Dec 2014
17 Apr 2015
17 Apr 2015
11 Jun 2015
11 Jun 2015
$0.160
$0.127
$0.056
$0.079
$0.115
$0.100
$0.064
$0.065
$0.043
$0.030
$0.036
$0.049
$0.061
$0.021
$0.035
$0.325
$0.310
$0.220
$0.220
$0.220
$0.200
$0.170
$0.170
$0.140
$0.099
$0.099
$0.130
$0.130
$0.100
$0.100
$0.500
$0.750
$0.260
$0.260
$0.340
$0.340
$0.500
$0.600
$0.500
$0.230
$0.170
$0.230
$0.170
$0.500
$0.230
C
C
A
A
C
C
B
C
B
B
D
B
C
B
C
F
F
E
F
F
F
E
F
E
E
G
E
F
E
F
22 Feb 2017
28 Mar 2017
15 Feb 2018
15 Feb 2018
15 Feb 2018
22 Mar 2018
3 May 2018
3 May 2018
4 June 2019
28 Feb 2019
28 Feb 2019
17 Apr 2020
17 Apr 2020
11 Jun 2020
11 Jun 2020
3.76%
3.71%
3.05%
3.05%
3.05%
3.17%
2.69%
2.69%
2.69%
2.32%
2.32%
1.84%
1.84%
2.09%
2.09%
Note
A.
B.
C.
D.
E.
F.
G.
Performance hurdle: options vest if share price exceeds $0.50
Performance hurdle: options vest 12 months after grant date.
Performance hurdle: options vest 24 months after grant date.
Performance hurdle: options vest 437 days after grant date.
Performance period: 12 months after grant date.
Performance period: 24 months after grant date.
Performance period: 437 days after grant date.
23.
(a)
Risk management and financial instruments
Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The
Board has established the Audit, Risk and Compliance Committee, which is responsible for developing and monitoring the Group’s
risk management policies. The committee reports regularly to the Board.
The Group has established a Risk Management Policy to provide a framework for the management of risk within the Group. The
Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits
and controls, and to monitor risks and adherence to limits.
74
58
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23. Risk management and financial instruments (continued)
The Group has exposure to the following risks from its operations and use of financial instruments:
•
•
•
•
Credit risk
Liquidity risk
Market risk
Operational risk
This note presents information about the Group’s exposure to each of the above risks, its objectives, policies and processes for
measuring and managing risk, and the management of capital. Further quantitative disclosures are included throughout these
consolidated financial statements.
(i)
Credit risk
Credit risk is the risk of financial loss to the Group if a counterparty to a financial instrument fails to meet its contractual
obligations, and arises principally from the Group’s receivables from customers.
(ii)
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage
to the Group’s reputation.
(iii) Market risk
(iv)
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market
risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
For the Group currency risk arises from transactions in foreign currencies, predominantly US Dollars (USD), and Russian
roubles (RUB). For the Group interest rate risk arises from the exposure to Australian cash deposit rates relating to cash
and cash equivalents. For the Group commodity price risk affects the valuation of the Royalty Agreement Liability, as the
liability is determined starting with the value of the Amaam project, with its value determined using a Discount Cash-Flow
model.
Operational risk
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the Group’s
processes, personnel, technology and infrastructure and from external factors other than credit, liquidity and market risks
such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour.
Operational risks arise from all of the Group’s operations.
The Group’s objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the
Group’s reputation with overall cost effectiveness. The primary responsibility for the development and implementation of
controls to address operational risk is assigned to the Group’s senior management. This responsibility is supported by the
development of the Group Policies and Code of Conduct.
(b)
Capital management
The Company and Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern,
so as to maintain a strong capital base sufficient to maintain future exploration, evaluation and development of its projects. In order
to maintain or adjust the capital structure, the Group may return capital to shareholders, or issue new shares. The Group’s focus
has been to raise sufficient funds through equity to fund exploration and evaluation activities and currently has no external
borrowings, except for finance leases.
The Board has not set a target for employee ownership of the Company’s ordinary shares.
The Board has not yet set a debt to capital target for the Group.
Russian Law provides that Russian subsidiaries in the Group need to maintain a level of net assets higher than their charter capital.
Management closely monitor this requirement and act accordingly when required.
Neither the Company nor remaining subsidiaries are subject to any externally imposed capital requirements.
75
59
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23.
(c)
Risk management and financial instruments (continued)
Financial instruments
The Group holds the following financial instruments:
Financial assets
Cash and cash equivalents
Trade and other receivables
Financial liabilities
Trade and other payables
Finance leases
31 December
2016
$’000
31 December
2015
$’000
17,109
1,390
18,499
651
2,839
3,490
7,074
2,145
9,219
410
4,018
4,428
The Royalty Agreement Liability represents a financial liability that is exposed to currency risk and market price risk and is carried
at fair value. For details refer to Note 20.
23.
(d)
Risk management and financial instruments (continued)
Accounting classifications and fair values
The following table shows the carrying amounts of financial assets and liabilities.
31 December 2016
Financial assets not measured at fair value
Cash and cash equivalents
Trade and other receivables
Financial liabilities not measured at fair value
Trade and other payables
Finance lease
31 December 2015
Financial assets not measured at fair value
Cash and cash equivalents
Trade and other receivables
Financial liabilities not measured at fair value
Trade and other payables
Finance lease
Loans &
Receivables
Carrying amount
Other financial
liabilities
$’000
Total
17,109
1,390
18,499
-
-
-
7,074
2,145
9,219
-
-
-
-
-
651
2,839
3,490
$’000
-
-
-
410
4,018
4,428
17,109
1,390
18,499
651
2,839
3,490
7,074
2,145
9,219
410
4,018
4,428
(e)
Credit risk
Exposure to credit risk
Management monitors the exposure to credit risk on an ongoing basis. The maximum exposure to credit risk on financial assets
which have been recognised on the balance sheet are generally the carrying amount, net of any provisions. Current receivables net
of provision for doubtful receivables are not overdue or in default. The Group does not require collateral in respect of financial
assets.
76
60
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23. Risk management and financial instruments (continued)
The Group has treasury policies in place for deposit transactions to be conducted with financial institutions with a minimum credit
rating. At reporting date, cash is held with reputable financial institutions which all meet the Group’s minimum credit rating
required by the approved treasury policy.
Cash and cash equivalents
Trade and other receivables
Geographical information
The Group’s maximum exposure to credit risk for Trade and other
receivables at the reporting date by geographical region was:
Europe and the Russian Federation
Australasia
Counterparty information
The Group’s maximum exposure to credit risk for Trade and other
receivables at the reporting date by type of counterparty was:
Other
Impairment losses
The ageing of the Group’s Trade and other receivables at the reporting date was:
Carrying amount
2016
$’000
17,109
1,390
18,499
1,372
18
1,390
2016
$’000
1,390
1,390
2015
$’000
7,074
2,145
9,219
2,135
10
2,145
2015
$’000
2,145
2,145
Gross
2016
$’000
Impaired
2016
$’000
Gross
2015
$’000
Impaired
2015
$’000
Not past due
Past due 0-30 days
Past due 31-120 days
Past due 121 days to one year
More than one year
1,390
-
-
-
-
1,390
-
-
-
-
-
-
2,145
-
-
-
-
2,145
There was no provision for impairment at 31 December 2016 (At 31 December 2015: $Nil).
-
-
-
-
-
-
61
77
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23.
(f)
Risk management and financial instruments (continued)
Liquidity risk
Exposure to liquidity risk
Management monitors the exposure to liquidity risk on an on-going basis. Prudent liquidity risk management implies maintaining
sufficient cash reserves to meet the on-going operational requirements of the business. It is the Group’s policy to maintain sufficient
funds in cash and cash equivalents. Furthermore, the Group monitors its cash requirements and raises appropriate funding as and
when required to meet such planned expenditure.
The following are the contractual maturities of financial liabilities.
31 December 2016
Non-derivative financial
liabilities
Trade and other payables
Finance Lease
31 December 2015
Non-derivative financial
liabilities
Trade and other payables
Finance Lease
Contractual cashflows
Carrying
amount
$’000
Total
$’000
6 months
or less
$’000
6-12
months
$’000
1-2 years
$’000
2-5 years
$’000
651
2,839
3,490
410
4,018
4,428
651
3,356
4,007
410
4,018
4,428
651
1,373
2,024
410
1,148
1,558
-
932
932
-
492
492
-
1,148
1,148
-
1,722
1,722
-
559
559
-
-
-
More
than 5
years
$’000
-
-
-
-
-
-
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different
amounts.
(g)
(i)
Market risk
Currency risk
Exposure to currency risk
Management monitors the exposure to currency risk on an ongoing basis. The Group operates internationally and is exposed to
foreign exchange risk arising from various currencies, primarily with respect to the US dollar (‘USD’) and the Russian Rouble
(‘RUB’).
The Group’s exposure to foreign currency risk was as follows:
Cash and cash equivalents
Receivables
Trade and other payables
Finance Lease
Gross exposure
Forward exchange contracts
Net exposure
USD
2016
$’000
RUB
2016
$’000
USD
2015
$’000
RUB
2015
$’000
14,032
-
-
(1,673)
12,359
-
12,359
38
1,372
(534)
(1,166)
(290)
-
(290)
6,610
1,338
-
(4,018)
3,930
-
3,930
338
787
(208)
-
917
-
917
Exchange rates used
The following significant exchange rates were applied during the year relative to one Australian dollar:
USD
RUB
2016
1.3383
0.0201
Average rate
2015
1.3312
0.0219
78
Reporting date
spot rate
2016
1.3876
0.0226
2015
1.3699
0.0187
62
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23. Risk management and financial instruments (continued)
Sensitivity analysis
A weakening of the AUD, as indicated, against the USD and RUB at 31 December 2015 would have the impact in equity and profit
or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered
to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest
rates, remain constant.
31 December 2016
USD (10% movement)
RUB (10% movement)
31 December 2015
USD (10% movement)
RUB (10% movement)
(ii)
Market price risk
Strengthening
Weakening
Equity
$’000
Profit or
loss
$’000
Equity
$’000
Profit or
loss
$’000
1,375
(34)
437
102
1,375
(34)
437
102
(1,125)
28
(357)
(83)
(1,125)
28
(357)
(83)
Management monitors the exposure to commodity price risk on an on-going basis. The Group does not have any direct commodity
price risk relating to its financial assets or liabilities.
(iii)
Interest rate risk
Exposure to interest rate risk
Management monitors the exposure to interest rate risk on an ongoing basis. The Group’s exposure to interest rate risk relates
primarily to its cash and cash deposits. At the reporting date the interest rate profile of the company’s and the Group’s interest
bearing financial instruments was:
Fixed rate instrument
Financial assets
Financial liabilities
Variable rate instruments
Financial assets
Cash and cash equivalents
Financial liabilities
Interest rates used
The following significant interest rates have been applied.
2016
Australian cash deposit rate
2015
Australian cash deposit rate
Carrying amount
2016
$’000
-
2,839
2,839
17,109
-
17,109
2015
$’000
-
4,018
4,018
7,074
-
7,074
Average
rate
%
Reporting date
spot rate
%
1.73
2.09
1.50
2.00
79
63
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
23.
Risk management and Financial instruments (continued)
Sensitivity analysis
An increase in interest rates, as indicated below, at balance dates would have increased equity and profit and loss by the amounts
shown below. This analysis is based on interest rate variances that the Group considered to be reasonably possible at the end of the
reporting period. The analysis assumes that all other variables, in particular exchange rates, remain constant. A reduction in the
interest rates would have had the equal but opposite effect to the amounts shown below, on the basis that all other variables remain
constant.
31 December 2016
Australian cash deposit rate (100 basis points increase)
31 December 2015
Australian cash deposit rate (100 basis points increase)
Group
Equity
$’000
Profit or loss
$’000
6
6
6
6
24.
Operating Leases
Leases as lessee
Non-cancellable operating lease rentals are payable in:
31 December
2016
$’000
31 December
2015
$’000
Less than one year
Between one and five years
More than five years
Lease expense recognised in profit or loss
Operating lease expense
The Group leases office space under operating leases.
25.
Expenditure commitments
Exploration expenditure commitments
95
31
7
133
50
50
211
11
-
222
105
105
In order to maintain current rights of tenure to exploration tenements, the Group is required to perform minimum exploration work
to meet its licence obligations. In the Russian Federation, this minimum exploration work is defined by the performance of a
minimum number of drilling metres over the life of each exploration licence. These obligations are expected to be fulfilled in the
normal course of operations. Mining interests may be relinquished or joint ventured to reduce this amount. The various country
and state governments have the authority to defer, waive or amend the minimum expenditure requirements. As of and for the year
ended 31 December 2016, the Group is in compliance with those exploration obligations defined in the respective licences.
Other commitments
Other commitments as at 31 December 2016 totalled A$0.187 million.
26.
Contingencies
Under the terms of the ASIC Class Order 98/1418, the Company and certain subsidiary have entered into an approved deed of
cross guarantee of liabilities with the subsidiary identified in Note 30.
80
64
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
27.
(a)
Related parties disclosure
Identity of related parties
The Group has a related party relationship with its subsidiaries (refer Note 29), key management personnel (‘KMP”) (refer Note
28) and Tigers Realm Minerals Pty Ltd (“TRM”). TRM was a related party as TRM was a substantial shareholder of the Company
until the in specie distribution of its shareholding in the Group to its shareholder in November 2016 and as the Group transacted
with TRM in the reporting period. Pursuant to a services agreement dated 27 May 2011, TIG has a services agreement with TRM
for the provision of services including the secondment of staff and the provision of office accommodation.
By means of being substantial shareholders, BV Mining Holding Limited, RDIF Investment Management LLC and HSBC Custody
Nominees (Australia) Limited, holding shares beneficially for Bruce Gray, had related party relationships during the year, each
earning an underwriting fee of A$93.6 thousand, A$46.8 thousand and A$93.6 thousand, respectively.
It is the Group’s policy that the transactions are undertaken on an arm’s length basis.
(b)
Other related party transactions
In AUD
Note
Transactions
value
period ended
31 December
2016
$
Receivable/
payable
as at
31 December
2016
$
Transactions
value
period ended
31 December
2015
$
Receivable/
payable
as at
31 December
2015
$
Group
TRM services provided
(i)
(107,733)
-
(525,479)
(14,200)
Notes
(i)
The Group had an unsecured payable to TRM at 31 December 2015. It is the Group’s policy that this outstanding balance
is priced on an arms-length basis and was settled in 2016.
28.
(a)
Key Management Personnel Disclosures
Compensation of key management personnel
The key management personnel compensation included in “Administration expenses” (see Note 7) and “Share-based payments”
(see Note 22) is as follows:
Short-term employee benefits
Post-employment benefits
Termination benefits
Share-based payments
2015
$
1,561,028
-
140,826
205,734
1,907,588
2014
$
2,126,648
95,921
402,938
656,243
3,281,120
(b)
Key management personnel compensation disclosures
Information regarding individual Directors’ and executives, compensation and some equity instrument disclosures as permitted by
Corporation Regulation 2M.3.03 and 2M.6.04 is provided in the Remuneration Report in Section 12 of the Directors’ Report.
81
65
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
28.
(c)
Key Management Personnel Disclosures (continued)
Movements in shares
The movement in the number of Tigers Realm Coal Limited shares held directly, indirectly, or beneficially by the key management
personnel and their related entities are set out below.
Note
Balance at
1 January
Acquisitions
Sales
Other
Changes
Balance at
31 December
2016
Directors
OL Hegarty
C Wiggill
B Gray
R Morgan
T Sitdekov
D Kurochkin
S Southwood
P Balka
D Forsyth
A Nikolaev
2015
Directors
AJ Manini
OL Hegarty
C Wiggill
A Gray
B Gray
R Morgan
T Sitdekov
Other key management personnel
17,290,482
600,000
12,900,524
600,000
116,681,418
261,320,447
-
-
308,695
136,700
1,242,593
9,611,807
-
-
-
308,695
-
2,238,487
9,655,866
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,191,006
1,200,000
378,001,865
-
-
617,390
136,700
3,481,080
19,267,673
-
Note
Balance at
1 January
Acquisitions
Sales
Other
Changes
Balance at
31 December
19,787,183
17,290,482
600,000
-
-
-
-
-
8,333,334
108,348,084
Other key management personnel
C Parry
D Kurochkin
S Southwood
P Balka
C McFadden
D Forsyth
-
-
4,414,728
-
-
820,371
400,000
9,414,029
-
-
611,111
308,695
136,700
422,222
-
(30,000)
197,778
-
-
-
-
-
-
-
-
(95,853)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
19,787,183
17,290,482
600,000
-
116,681,418
-
-
4,929,986
308,695
136,700
1,242,593
370,000
9,611,807
82
66
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
29.
Group entities
Significant subsidiaries
Parent entity
Tigers Realm Coal Limited
Subsidiaries
TR Coal International Limited
Tigers Realm Coal (Cyprus) Pty Ltd
Greaterbay Larnaca Finance (Cyprus) Pty Ltd
Eastshore Coal Holding Limited
Northern Pacific Coal Company
Rosmiro Investments Limited
Beringpromugol LLC
Beringtranscoal LLC3
Port Ugolny LLC
Bering Ugol Investments LLC
Anadyrsky Investments Limited
Tigers Realm Coal Spain, SL1
Tigers Coal Singapore No. 1 PTE Limited 1
1
2
Currently in liquidation.
Founded in 2016
Country of
Incorporation
Ownership Interest
2015
2016
Australia
Australia
Cyprus
Cyprus
Cyprus
Russia
Cyprus
Russia
Russia
Russia
Russia
Cyprus
Spain
Singapore
100%
100%
100%
80%
80%
80%
80%
80%
80%
80%
100%
100%
100%
100%
100%
100%
80%
80%
80%
80%
80%
80%
N/A
100%
100%
100%
30.
Parent entity disclosures
As at, and throughout the financial year ended 31 December 2016, the parent entity of the Group was Tigers Realm Coal Limited.
Information relating to the parent entity follows:
Results of parent entity
(Loss) for the period
Total comprehensive income
Financial position of parent entity
Current assets
Total assets
Current liabilities
Total liabilities
Net Assets
Total equity of the parent entity comprising
Share capital
Reserves
(Accumulated losses)
Total equity
Contingent liabilities of the parent entity
31 December
2016
$’000
(239)
(239)
31,587
31,587
-
-
31,587
173,747
6,603
(148,763)
31,587
31 December
2015
$’000
(130,161)
(130,161)
9,016
9,016
-
-
9,016
151,185
6,355
(148,524)
9,016
The parent entity has contingent liabilities arising from its guarantees to each creditor of TR Coal International Limited under the
Deed of Cross Guarantee as discussed in Note 31.
Capital commitments of the parent entity
There is no capital expenditure contracted for by the parent entity not recognised as liabilities.
83
67
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
31.
Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, the wholly-owned subsidiaries listed below are relieved
from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.
It is a condition of a Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect
of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the
subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act, the
Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also
given similar guarantees in the event that the Company is wound up.
The entities subject to the Deed of Cross Guarantee are:
•
•
Tigers Realm Coal Limited; and
TR Coal International Limited.
The Deed of Cross Guarantee was established on 22 November 2012.
A consolidated statement of comprehensive income and consolidated statement of financial position, comprising the Company and
controlled entities which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee
for the year ended 31 December 2016 is set out below.
Statement of comprehensive income and retained earnings
Asset write-downs
Exploration and evaluation expenses
Share based payments
Administrative expenses
Impairment on related party receivable
Results from operating activities
Net foreign exchange gain / (loss)
Finance income
Net finance income/(expense)
(Loss) before income tax
Income tax (expense)
Net (Loss)
Other comprehensive income
Foreign currency translation differences for foreign operations
Income tax on other comprehensive income
Total comprehensive (loss) for the period
(Accumulated losses) at beginning of year
(Accumulated losses) at end of year
31 December
2016
$’000
31 December
2015
$’000
-
(53)
(248)
(1,101)
-
(1,402)
464
10
474
(928)
-
(928)
-
-
(928)
(180,025)
(180,953)
(150)
(36)
(1,120)
(4,499)
(120,872)
(126,677)
1,755
3
1,758
(124,919)
-
(124,919)
-
-
(124, 919)
(55,106)
(180,025)
84
68
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
31.
Deed of cross guarantee (continued)
Current Assets
Cash and cash equivalents
Trade and other receivables
Prepayments
Total current assets
Non-current assets
Related party receivables
Total non-current assets
Total assets
Current Liabilities
Trade and other payables
Employee provisions
Total current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
(Accumulated losses)
Total equity
31 December
2016
$’000
31 December
2015
$’000
14,598
-
75
14,673
17,746
17,746
32,419
114
-
114
114
5,016
10
98
5,124
4,000
4,000
9,124
123
-
123
123
32,305
9,001
173,747
39,511
(180,953)
151,185
37,841
(180,025)
32,305
9,001
32.
Non-controlling interest
There are no changes in the Group’s ownership interest in either Eastshore or Rosmiro during the year ended 31 December 2016.
On 29 June 2016, the Group signed two heads of agreements (HoAs) with its joint venture partners - one in relation to the Amaam
North Project, the other in relation to the Amaam Project. HoAs, which upon execution, will result in the Group acquiring the
remaining 20% non-controlling interest in Rosmiro and restructuring the Rosmiro royalty obligations.
85
69
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016
33.
Auditors’ Remuneration
Details of the amounts paid to the auditor, Deloitte (for the year ended 31 December 2015, KPMG), and its related practices for
audit and non-audit services provided during the year are set out below.
Audit services:
Audit and review of financial reports (2016: Deloitte Australia. 2015:
KPMG Australia)
Audit and review of financial reports (2016: Overseas Deloitte firms.
2015: Overseas KPMG firms)
Services other than statutory audit
Other services
Agreed-upon procedures in relation to rights issuance reports (2016:
Deloitte Australia. 2015: KPMG Australia)
Taxation compliance and advisory services (2016: Deloitte Australia.
2015: KPMG Australia)
Taxation compliance services (2016: Overseas Deloitte firms. 2015:
Overseas KPMG firms)
Total Services Provided
34.
Events after the reporting period
31 December
2016
$
31 December
2015
$
105,000
210,000
80,000
185,000
20,110
-
-
20,110
20,110
205,110
77,809
287,809
-
50,796
2,242
53,038
340,847
There has not arisen in the interval between the end of the financial year and the date of this report, any transaction or event of a
material or unusual nature likely in the opinion of the directors of the Company to affect significantly the operations of the Group,
the results of those operations, or the state of affairs of the Group in future financial years.
86
70
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ declaration
For the year ended 31 December 2016
1.
In the opinion of the Directors of Tigers Realm Coal Limited (‘the Company’):
(a)
the attached consolidated financial statements and notes that are set out on pages 45 to 86 are in accordance
with the Corporations Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its
performance for the financial year ended on that date; and
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations)
and the Corporations Regulations 2001; and
(b)
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
There are reasonable grounds to believe that the Company and the group entities identified in Note 31 will be able to
meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross
Guarantee between the Company and those group entities pursuant to ASIC Class Order 98/1418.
The Directors have been given the declarations required by Section 259A of the Corporations Act 2001 from the
chief executive officer and the chief financial officer for the financial year ended 31 December 2016.
The Directors also draw attention to Note 2(a) to the consolidated financial statements, which includes a statement
of compliance with International Financial Reporting Standards.
2.
3.
4.
Signed in accordance with a resolution of the Directors:
Dated at Melbourne this 23rd day of March 2017.
________________________________________________
Owen Hegarty
Director
87
71
Tigers Realm Coal Annual Report 2016Deloitte Touche Tohmatsu
ABN 74 490 121 060
Level 25 and 26, Riverside Centre
123 Eagle Street
Brisbane, QLD, 4000
Australia
Phone: +61 7 3308 7000
www.deloitte.com.au
The Board of Directors
Tigers Realm Coal Limited
333 Collins St
Melbourne
VIC 3000
23 March 2017
Dear Board Members,
Tigers Realm Coal Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Tigers Realm Coal Limited.
As lead audit partner for the audit of the financial statements of Tigers Realm Coal Limited for
the financial year ended 31 December 2016, I declare that to the best of my knowledge and belief,
there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to
the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely,
DELOITTE TOUCHE TOHMATSU
Colin Brown
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
88
72
Tigers Realm Coal Annual Report 2016Deloitte Touche Tohmatsu
ABN 74 490 121 060
Level 25 and 26, Riverside Centre
123 Eagle Street
Brisbane, QLD, 4000
Australia
Phone: +61 7 3308 7000
www.deloitte.com.au
Independent Auditor’s Report to the Members of
Tigers Realm Coal Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Tigers Realm Coal Limited (the Company) and its subsidiaries
(the Group), which comprises the consolidated statement of financial position as at 31 December 2016,
the consolidated statement of comprehensive income, the consolidated statement of changes in equity
and the consolidated statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its
financial performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
73
89
Tigers Realm Coal Annual Report 2016Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report for the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Key Audit Matter
How the scope of our audit responded to the Key
Audit Matter
Carrying value of property, plant and equipment
The assessment of the carrying value of property,
plant and equipment totalling $7.498 million as
disclosed in Note 16 is a key audit matter.
As outlined in Note 8 the recoverable amount of
property, plant and equipment is estimated using a
value-in-use model. The value-in-use model
requires the exercise of significant judgement in
determining the assumptions, the most significant
of which include:
•
•
•
•
forecast sales quantities
forecast long-term coal prices
forecast capital expenditure
forecast costs of production and distribution;
and
the discount rate.
•
Estimation of the amount of royalty obligations in
relation to Amaam and Amaam North Projects
As disclosed in Note 20, the Group has entered
into a number of royalty arrangements as part of
obtaining interests in Amaam and Amaam North
Projects.
to estimate
the amount of
Management is required to make a number of
judgements
the
obligation, including identifying an appropriate
the probability and timing of
methodology,
expected future cash flows from the revenue
derived from the sale of coal produced and the
discount rate. As the estimate is sensitive to these
judgments, there is a risk that changes in key
assumptions can have a significant impact on the
results.
estimate
Accordingly it was identified as a key audit
matter.
therefore
reported
and
Our procedures, performed in conjunction with our
valuation experts, included but were not limited to:
•
•
•
•
•
•
of
an
understanding
evaluating management’s assessment whether
an impairment indicator existed or whether an
impairment loss recognised in the prior year has
reversed;
obtaining
the
management’s processes to assess the carrying
value of the assets;
evaluating management’s methodologies and
their documented basis for key assumptions
utilised in the model;
assessing and challenging the key assumptions
for forecast sales quantities, forecast long-term
coal prices, forecast capital expenditure and
forecast costs of production and distribution by
comparing them to economic and industry
forecasts and the Board approved forecasts;
performing
the
reasonableness of the discount rate applied by
assessing whether it fell within the discount rate
range we determined independently; and
evaluating the adequacy of the disclosures.
assessment
an
of
Our procedures included but were not limited to:
•
•
•
assessing the Group’s methodology to estimate
the amount of the obligation, challenging its
appropriateness and obtaining an understanding
of the key processes associated with the
preparation of models supporting the estimate;
checking the consistency of forecasted cash
flows from the revenue derived from the sale of
coal produced used in estimating the amount of
royalty obligations with the forecasts used in
the
the model prepared
recoverable amount of the property, plant and
equipment; and
evaluating the adequacy of the disclosures.
to determine
90
74
Tigers Realm Coal Annual Report 2016Other Information
The directors are responsible for the other information. The other information comprises the Directors’
Report and shareholder information, which we obtained prior to the date of this auditor’s report, the
other information also includes the following documents which will be included in the annual report
(but does not include the financial report and our auditor’s report thereon): Highlights 2016, Chairman’s
Letter, Interim Chief Executive Officer’s Report, Resources and Additional Exploration Targets and
Operations Review which are expected to be made available to us after that date.
Our opinion on the financial report does not cover the other information and accordingly we do not and
will not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent with
the financial report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of
this auditor’s report, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
When we read the Highlights 2016, Chairman’s Letter, Interim Chief Executive Officer’s Report,
Resources and Additional Exploration Targets and Operations Review which are expected to be made
available to us after that date if we conclude that there is a material misstatement therein, we are required
to communicate the matter to the directors and use our professional judgement to determine the
appropriate action.
Directors’ Responsibilities for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
for such internal control as the directors determine is necessary to enable the preparation of the financial
report that gives a true and fair view and is free from material misstatement, whether due to fraud or
error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
91
75
Tigers Realm Coal Annual Report 2016evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a
going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the financial report or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Group to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
not be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in paragraph 12 of the directors’ report for the year
ended 31 December 2016.
In our opinion, the Remuneration Report of Tigers Realm Coal Limited, for the year ended 31 December
2016, complies with section 300A of the Corporations Act 2001.
92
76
Tigers Realm Coal Annual Report 2016Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express
an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian
Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Colin Brown
Partner
Chartered Accountants
Brisbane, 23 March 2017
93
77
Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
SHAREHOLDER INFORMATION
1. Top 20 Shareholders as at 13 March 2017
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
BV MINING HOLDING LIMITED
Number of
shares
559,421,427
% of Total
31.22%
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
359,486,307
20.06%
RDIF INVESTMENT MANAGEMENT LLC
243,817,623
13.61%
NAMARONG INVESTMENTS PTY LTD
Continue reading text version or see original annual report in PDF format above