Quarterlytics / Financial Services / Insurance - Specialty / Trean Insurance Group

Trean Insurance Group

tig · ASX Financial Services
Claim this profile
Ticker tig
Exchange ASX
Sector Financial Services
Industry Insurance - Specialty
Employees 201-500
← All annual reports
FY2016 Annual Report · Trean Insurance Group
Sign in to download
Loading PDF…
DELIVERING PRODUCTION

Annual Report 2016 

CONTENTS

OUR COMPANY

Tigers Realm Coal Limited

Tigers Realm Coal Limited (Tigers Realm Coal,  
TIG or the Company) is an ASX-listed coking  
coal company.

TIG’s aim is to become a significant producer of 
coking coal supplying the seaborne market. The 
Company is focused on the exploration, development 
and operation of its high quality coking coal deposits 
and mines on the east coast of Russia. TIG is 
committed to creating long term sustainable benefits 
for the communities and region in which it operates. 

The Company is developing two coking coal 
projects, Amaam and Amaam North in the Chukotka 
Autonomous Okrug (District) of far eastern Russia, 
both within 35km of port access and close to targeted 
North Asian steel markets.

In December 2016 the company achieved a 
major milestone in pursuing its goals with the 
commencement of production via Phase 1 of its 
Amaam North Project F operations, a low operating 
and capital cost starter project that will produce 
600,000tpa of thermal and semisoft coking coal when 
full capacity is reached. This lays the foundation for 
development of Phase 2 of Project F, which is planned 
to be a 1Mtpa operation producing predominantly 
semi-hard coking coal. Ultimately, the company 
believes Project F has production potential of  
+2.0Mtpa.

The Company’s corporate office is located in 
Melbourne, with the majority of its key management 
personnel based in Moscow and at the project.

Our Values

Four core values underpin everything we do:

•   Respect – treating our people, communities and 
stakeholders with respect and understanding.

• Care – for our people and the environment. An 
overriding commitment to ensuring our people  
finish work each day without suffering injury or 
harm. Minimising our impact on the environment.

• Integrity – being honest and open in the way  
we communicate and work. Doing what we  
say we will do. 

• Delivery – empowering our people to excel. 

Consistently delivering on our plans and goals. 

01  Highlights 2016

03  Chairman’s Letter

05  Interim Chief Executive Officer’s Report

06   Resources and Additional Exploration Targets

11  Operations Review

19  Financial Report

ABN 50 146 732 561

HIGHLIGHTS 2016

–  Successful completion of a non-renounceable 
entitlement offer which raised A$23.3 million, 
enabling the fast-track development of Project F 
Phase 1 and commencement of production.

–  Commencement of coal production at Project F 
Phase 1 in December 2016, less than four years 
from this resource’s identification and initial 
evaluation.

–  Forecast sales during the development phase 
of approximately 200,000 tonnes including an 
estimated 30,000 tonnes of semi-soft coking coal 
and up to 170,000 tonnes of thermal coal in 2017. 
Following full ramp-up, Phase 1 production and 
sales are expected to be 600,000tpa with a total 
capital cost of only US$6.6 million and operating 
cash cost of US$25/t FOB Beringovsky Port.

–  Following coal quality and coke test work,  

North Asian steel companies confirmed their 
technical acceptance of Project F semi-hard coking 
coals subject to trial cargoes, which are planned  
to be shipped in 2017.

–  Completion of the Project F 1Mtpa Feasibility Study 
Update. Compared to the original Feasibility Study 
which was released in November 2014, the Update 
Study resulted in a doubling of mine life to 20 years, 
a 140% increase in Reserves, a 32% reduction in  
life-of-mine operating cost to US$41/t FOB  
and reduced capital costs.

–  Heads of Agreements were signed with the Project 
Joint Venture Partners which when formalised will 
result in the Company’s ownership of Amaam North 
(which includes Project F) increasing from 80% to 
100% and reduce the total amount and duration of 
royalty payments attributable to coal revenues from 
Amaam North.

–  Registration of the Company’s key operating 
entities within the Beringovsky Advanced 
Development Zone. This brings significant benefits 
including tax exemptions for the Company’s projects.

01

Tigers Realm Coal Annual Report 2016Our shipping season, which  
is scheduled to start mid-2017, 
will deliver our coal to the 
seaborne markets.

Tigers Realm Coal Annual Report 2016

02

CHAIRMAN’S LETTER

Dear Shareholders,

The past year has seen a change in 
emphasis as the Company’s Board 
has adapted our development plan for 
the Amaam coal basins in response to 
volatile coal markets and the steadily 
improving sentiment towards investment 
into the Russian far east mining sector. 

This has driven our team to change 
its focus from what was primarily 
coal exploration, resource definition 
and project evaluation of large scale 
mining operations into what is now the 
achievement of our primary goal, namely 
transitioning into a coal producing 
company. Production has commenced 
and is planned to increase via a series 
of sequenced expansion projects in our 
development pipeline. This incremental 
project approach allows us to best 
develop the entire coal resource in 
time and as appropriate to the market 
demand. The development strategy 
also enables us to apply a disciplined 
approach towards both capital and debt 
funding opportunities while we build a 
strong operating foundation off which we 
can, in time, leverage the full extent of 
the resource base in the two large coal 
basins under our control.

On behalf of the Board, I would like to 
thank the management and staff on 
our team for their personal contribution 
to our Company as well as my board 
colleagues for their commitment 
during the past year. I also thank 
our stakeholders within Russia and 
the Far East who have continued 
to show their strong support for our 
development efforts as well as our 
prospective customers, having provided 
their technical approvals on our coal 
qualities, are now eagerly looking to 
the development of a new coking coal 
basin to service their needs for long term 
diversification and consistent supply. I 
thank also the local community, within 
which we operate, who have supported 
our activities in many ways and who 
look to us for job opportunity as well as 
a catalyst for regional growth. Perhaps 
most importantly, I wish to thank you, 
our shareholders, who have been 
consistently supportive as we build 
ourselves towards our goal of being  
a profitable coal supplier into the  
global market.

Craig Wiggill
Non-Executive Chairman

Our strong belief in the sustainability of 
our operations, together with the support 
that we have received from our targeted 
customer base, enabled the decision to 
proceed with our development plans. 
Our strategy was well supported by our 
shareholders, with funding support being 
received in September 2016, which 
enabled the fast-track development of 
Project F Phase 1. The 2016 Entitlement 
Offer was underwritten by the Company’s 
three substantial shareholders, BV Mining 
Holding Limited, Hanate Pty Ltd and 
RDIF Investment Management, which 
ensured the full targeted A$23.3 million 
was raised.

Production has now 
commenced and is 
planned to increase via 
a series of sequenced 
expansion projects 
in our development 
pipeline. 

It is pleasing to note that, as per the plan 
outlined to shareholders at the 2016 
AGM, Tigers Realm Coal has delivered 
against its target with completion of the 
winter road and first coal being mined 
from Project F at Amaam North. Our 
anticipated shipping season, which is 
scheduled to start mid-2017, will allow 
us to deliver our coal to the seaborne 
markets, initially such coal being directed 
as early stage thermal material for the 
industrial markets. More importantly, 
we will also ship some test cargoes to 
our long term target customers in the 
coking coal sector. This step will greatly 
enhance our credibility as a producing 
company of strategic significance and 
will accordingly enable our longer term 
development plan. 

03

Tigers Realm Coal Annual Report 2016Project F Phase 1 is 
expected to deliver 
600,000 tonnes per 
annum when it reaches 
full production.

Tigers Realm Coal Annual Report 2016

04

INTERIM CHIEF EXECUTIVE OFFICER’S REPORT

was outstanding. On behalf of the 
Company I would like to extend sincere 
thanks to all.

There were other achievements  
of note during the year. 

In June 2016, the Company signed two 
binding Heads of Agreement (HOA) 
with its joint venture partners, which 
will increase its percentage ownership 
of the Amaam North Project, including 
Project F, from 80% to 100% and reduce 
both the total amount, and duration of, 
payments attributable to coal revenues 
from Amaam North. The total sum to be 
paid by the Company for its increased 
share of Amaam North will be US$25 
million over a 20 year period. Annual 
payments under the agreement are 
calculated as a percentage of coal sales 
from Amaam North. The second HOA 
covers amendments to the Shareholders 
Agreement for the Amaam Project to 
streamline the approval and governance 
processes for the Amaam Project. 

The commencement of 
production has coincided 
with a recovery in coal 
markets.

These new Agreements will improve 
the value and fundability of the Amaam 
North Project and improve the corporate 
reporting and board processes, 
work program approval and other 
management processes for the larger 
Amaam Project. As of the date of this 
report, the parties have significantly 
advanced the binding documentation 
and expect to conclude the transactions 
well before the commencement of  
2017 coal shipments from TIG’s 
Beringovsky port.

In September 2016, the Company  
signed an update to the co-operation 
agreement with the Government of 
Chukotka, and the Company was 
awarded certificates confirming  
its residence in the Beringovsky  
Advanced Development Zone (ADZ).

The primary purpose of the co-operation 
agreement is to further strengthen the 

05

relationship and co-operation between 
the Company and the Government 
of Chukotka in developing the 
Beringovsky coal basin and constructing 
the transport, logistics and energy 
infrastructure to support the  
Company’s projects.

The Beringovsky Advanced Development 
Zone (ADZ) was formally created 
and enacted in Russian legislation to 
provide an attractive investment and 
administrative framework for investor 
companies operating within. The 
benefits of being registered in the 
ADZ include revenue, property and 
land tax reductions and exemptions, 
advantageous employment and customs 
regulations, and reduced payroll taxes. 

We successfully and safely operated 
the Company owned Port Ugolny 
(Beringovsky) during 2016, shipping 
46,616 tonnes of third party coal and 
10,150 tonnes of general cargo.

Importantly, at the start of the year we 
completed drilling and trial mining to 
generate samples for customer test  
work. Subsequently, certain potential 
North Asian customers confirmed the 
technical specifications of the coking 
coal subject to trial cargoes in 2017.

Our goals for 2017 include:

•  continuing to operate the mine and 

port safely and efficiently;

•  completing coal sales agreements  

with North Asian customers;

•  commencing shipments of coal from 
June, when the summer shipping 
season begins;

•  expanding and growing mine 

production to meet our targets; and

•  complying with all licence requirements 

and regulations.

After a successful 2016, I look forward 
to keeping you informed as we continue 
building up our coal production, 
improving project infrastructure and 
commence first coal shipments  
during 2017.

Peter Balka
Interim Chief Executive Officer

I am pleased to report that 2016 was  
a very successful year for Tigers Realm 
Coal on a number of fronts with the key 
achievement being the transition from 
exploration and development of our 
coal assets to production, with our first 
coal shipments from Beringovsky Port 
expected in June 2017.

Project F Phase 1 is being developed at 
a low capital cost of US$6.6 million and 
is expected to deliver 600,000 tonnes per 
annum when it reaches full production, 
with estimated average FOB costs of 
US$25 per tonne.

The commencement of production 
has coincided with a recovery in coal 
markets, and the cash flows generated 
by the project are expected to form a 
foundation for sourcing the funding 
required to complete our strategy of 
developing Project F Phase 2, which  
will result in increased production to  
1 million tonnes per annum of washed 
coking coal from 2019.

Ultimately, given the size of the resource 
at Project F and the scalability options 
available at the existing Beringovsky 
Port, Project F Phase 3 capacity is under 
investigation to potentially increase the 
production capacity to 2 million tonnes 
per annum.

The advancement from discovery 
to production at Project F has been 
achieved in less than four years due 
to the hard work and commitment of 
our management team and operating 
personnel, the support and co-operation 
received from the local, provincial and 
Federal governments in Russia, and 
funding support from our shareholders. 
In particular, the efforts made by our staff 
to complete the Project F development 
program as commenced in August and 
which enabled us to be mining and 
trucking coal to the port by December 

Tigers Realm Coal Annual Report 2016 
 RESOURCES AND ADDITIONAL EXPLORATION TARGETS

Amaam Resource Estimate

Totals below may not sum due to rounding. 

Measured ResourcesC for the Amaam Project (100% Basis)

Area
Area 2
Area 3
Total (rounded)

Open Pit1 (Mt)
2
1.1
3

Underground2 (Mt)
-
-
0.0

Indicated ResourcesB for the Amaam Project (100% Basis)

Area
Area 2
Area 3
Area 4
Total (rounded)

Open Pit1 (Mt)
7
47
35
89

Underground2 (Mt)
-
0.7
0.8
2

Inferred ResourcesA for the Amaam Project (100% Basis)

Area
Area 2
Area 3
Area 4
Cretaceous
Total

Total Resources for the Amaam Project (100% Basis)

Area
Area 2
Area 3
Area 4
Cretaceous
Total

Open Pit1 (Mt)
2
127
204
4
337

Underground2 (Mt)
-
14
70
7
91

Open Pit1 (Mt)
11
175
239
4
429

Underground2 (Mt)
-
15
71
7
93

Total (Mt)
2
1.1
3

Total (Mt)
7
48
36
91

Total (Mt)
2
141
274
11
428

Total (Mt)
11
190
310
11
522

1. Assumes coal seams greater than 0.3m to a depth of 400m for Areas 2 – 4. Assumes coal seams greater than 0.3m to a depth of 75m for Cretaceous.
2. Assumes coal seams greater than 1.2m deeper than 400m and up to 800m for Areas 2 – 4. Assumes coal seams greater than 1.2m deeper than 75m for Cretaceous.

Coal Quality by Area (Air Dried Basis)

Mt
Relative density g/cm3
Air dried moisture %
Ash %
Volatile matter %
Fixed Carbon %
Sulphur %
Calorific value kcal/kg

Area 2
11
1.61
1.0
32.2
22.7
39.2
0.9
5,098

Area 3
190
1.60
1.0
32.6
23.0
42.1
0.9
5,362

Area 4EC
310
1.63
1.2
34.5
23.6
37.1
0.8
4,946

Total
510
1.62
1.7
33.7
23.3
39.0
0.83
5,102

06

Tigers Realm Coal Annual Report 2016Coal Quality by Depth – Areas 2, 3 and 4 (Air Dried Basis)

Depth
0–100m
100–200m
200– 300m
300–400m

Tonnage 
Mt
108
109
111
98

RD 
Ad
1.61
1.60
1.61
1.63

Moisture  
% Ad
1.0
1.1
1.1
1.1

Coal Quality by Depth – Cretaceous (Air Dried Basis)

Depth
0–75m
75 – 800m

Tonnage 
Mt
4
7

RD 
Ad
1.62
1.61

Moisture 
% Ad
1.1
1.0

Amaam North Resource Estimate

Totals below may not sum due to rounding. 

Ash 
% Ad
33.3
32.6
33.0
34.3

Ash 
% Ad
30.3
29.6

VM 
% Ad
22.8
23.3
23.7
23.2

VM 
% Ad
24.6
24.0

FC 
% Ad
38.8
39.4
39.3
38.5

FC 
% Ad
44.0
45.4

TS 
% Ad
0.84
0.92
0.89
0.86

TS 
% Ad
0.34
1.98

CV 
kcal/kg, 
Ad
5,047
5,146
5,168
5,053

CV 
Kcal/kg, 
Ad
5,658
5,702

Coal Resources for the Amaam North – Project F (100% Basis)

Resource Category
MeasuredC – coking
IndicatedB – coking
InferredA – coking
IndicatedB – thermal
InferredA – thermal
Total (Mt)

By Depth
Surface to 50m
50m to 100m
100m to 150m
Greater than 150m
Total

Open Pit1 (Mt)
22.0
46.3
14.0
3.7
1.3
87.3

Underground2 (Mt)
0
5.7
17.6
0
0
23.3

Coking Open Pit1 (Mt) Thermal Open Pit1 (Mt) Coking Underground2 (Mt)
0
0.6
1.6
21.2
23.4

12.3
16.1
13.2
40.6
82.2

5.0
0
0
0
5.0

Total (Mt)
22
52.0
31.6
3.7
1.3
110.6

Total (Mt)
17.3
16.7
14.8
61.8
110.6

Coal Quality4 (Air Dried Basis)

Open Pit1
Underground2
Total

Tonnage
(Mt)
87.3
23.3
110.6

Relative 
Density
1.45
1.42
1.44

Ash 
(%)
17.5
14.5
16.9

Inherent 
Moisture 
(%)
1.18
1.11
1.16

Volatile 
Matter
(%)
26.6
26.7
26.6

Fixed 
Carbon 
(%)
54.7
57.7
55.3

Gross 
Calorific 
Value 
(kcal/kg)
6,700
7,020
6,770

Total 
Sulphur 
(%)
0.28
0.27
0.28

07

Tigers Realm Coal Annual Report 2016 
 RESOURCES AND ADDITIONAL EXPLORATION TARGETS 
continued

Coal Quality by Ply4 (Air Dried Basis)

Ply
5
422
421
41
401
402
35
34
33
32
31
22
21
12
11
WS43
Total

Mt
2.2
4.7
10.1
31.7
0.2
1.6
6.9
2.9
2.1
3.8
3.2
3.5
5.3
6.5
2.6
23.3
110.6

ISD
g/cm3
1.47
1.42
1.41
1.42
1.55
1.37
1.49
1.49
1.52
1.47
1.49
1.46
1.53
1.48
1.56
1.42
1.44

ADM 
%
1.8
1.1
1.3
1.3
1.5
1.3
1.0
1.1
1.1
1.1
1.0
1.0
1.0
1.0
1.0
1.1
1.2

Ash 
%
19.4
15.6
13.8
13.9
28.8
10.2
22.0
24.2
23.7
19.1
22.3
18.7
23.6
20.6
27.9
14.5
17.0

VM 
%
27.5
27.2
27.6
27.4
23.2
29.1
26.0
25.8
26.2
27.1
25.7
26.6
24.7
24.5
22.5
26.7
26.6

FC 
%
51.4
56.2
57.4
57.5
46.6
59.5
50.9
48.9
47.5
52.8
51.0
53.7
50.7
54.0
48.7
57.7
55.2

S 
%
0.56
0.71
0.29
0.25
0.24
0.19
0.25
0.25
0.27
0.23
0.22
0.26
0.26
0.27
0.25
0.27
0.28

CV 
kcal/kg
6,400
6,965
7,048
7,007
5,635
7,445
6,306
6,097
5,966
6,587
6,283
6,615
6,129
6,455
5,774
7,020
6,765

1. Assumes coal seams greater than 0.3m to a depth of 150m. 
2. Assumes coal seams greater than 1.2m and deeper than 150m. 
3. Underground working section on Seam 4. 
4. All averages are subject to rounding of base data. 

Amaam North’s Project F Reserve Estimate 

Within the Amaam North basin, Project F Product (Marketable) Coal Reserves total 16.1Mt, of which 6.1Mt are Proved and 10.0Mt 
are Probable. Run-of-mine (ROM) Coal Reserves total 21.4Mt. These Reserves are summarised in the tables below. 

Project F ROM Coal ReservesE

JORC Classification
Proved reserves
Probable reserves
ROM total

Project F Product Coal ReservesE

ROM Coking Coal
9.4
7.8
17.2

ROM Thermal Coal
-
4.2
4.2

JORC Classification
Proved reserves
Probable reserves
Product total

Product Coking Coal
6.1
5.8
11.9

Product Thermal Coal
-
4.2
4.2

ROM Total
9.4
12.0
21.4

Product Total
6.1
10.0
16.1

08

Tigers Realm Coal Annual Report 2016Amaam and Amaam North Exploration Targets 

The tables below outline the additional exploration target by area for the Project’s two licences, Amaam and Amaam North.  
The total exploration target is 115Mt to 410Mt, comprising an exploration target of 25Mt to 40Mt tonnes at Amaam and an 
exploration target of 90Mt to 370Mt tonnes at Amaam North. Totals below may not sum due to rounding. The potential quantity  
and grade of the exploration target is conceptual in nature, and there has been insufficient exploration to estimate a Coal Resource. 
It is uncertain if further exploration will result in the estimation of a Coal Resource.

Exploration TargetD Amaam 

Amaam Middle Chukchi
Area 1
Area 2
Area 3
Area 4
Cretaceous
Total (rounded)

Open Pit1 (Mt)
2 to 3
-
-
0
1 to 2
3 to 5

Underground2 (Mt)
-
-
-
20 to 30
3 to 5
25 to 35

Total (Mt)
2 to 3
-
-
20 to 30
4 to 7
25 to 40

1.  Assumes coal seams greater than 0.3m to a depth of 400m for Areas 1 – 4. Assumes coal seams greater than 0.3m to a depth of 75m for Cretaceous.
2.  Assumes coal seams greater than 1.2m and deeper than 400m and up to 800m for Areas 1 – 4. Assumes coal seams greater than 1.2m and deeper than 75m  

for Cretaceous.

Exploration TargetD Amaam North

Open Pit1
Underground2
Total

Lower Chukchi Coal (Mt)
0 to 15
0 to 15
0 to 30

Middle Chukchi Coal (Mt)
80 to 235
10 to 105
90 to 340

Total (Mt)
80 to 250
10 to 120
90 to 370

1. Assumes coal seams greater than 0.3m to a depth of 250m. 
2. Assumes coal seams greater than 1.2m from 250m to 400m. 

All Areas
Total (rounded)

Open Pit1 (Mt)
80 to 255

Underground2 (Mt)
35 to 155

Total (Mt)
115 to 410

Tigers Realm Coal Annual Report 2016

09
09

Unloading coal at the mine interim stockpile

Tigers Realm Coal Annual Report 2016 
 RESOURCES AND ADDITIONAL EXPLORATION TARGETS 
continued

Notes to Resources and 
Additional Exploration Targets

Competent Persons Statement – Amaam
The information compiled in this announcement 
relating to exploration results, exploration targets  
or Coal Resources at Amaam is based on 
information provided by TIG and compiled by Neil 
Biggs, who is a member of the Australasian Institute 
of Mining and Metallurgy and who is employed by 
Resolve Coal Pty Ltd, and has sufficient experience 
which is relevant to the style of mineralisation and 
type of deposit under consideration and to the 
activity he is undertaking to qualify as a Competent 
Person as defined in the JORC Code. Neil Biggs 
consents to the inclusion in the announcement  
of the matters based on this information in the  
form and context in which it appears.

Competent Persons Statement – Amaam North
The information presented in this report relating to 
Coal Resources is based on information compiled 
and modelled by Anna Fardell, Consultant (Resource 
Geology) of SRK Consulting (Kazakhstan) Ltd, who 
is a Fellow of the Geological Society of London, and 
reviewed by Keith Philpott, Corporate Consultant 
(Coal Geology) of SRK Consulting (UK) Ltd, who is 
a Fellow and Chartered Geologist of the Geological 
Society of London. Keith Philpott has worked as a 
geologist and manager in the coal industry for over 
40 years and has sufficient experience relevant to 
the style of mineralisation and type of deposit under 
consideration and to the activity he is undertaking 
to qualify as a Competent Person as defined in the 
2012 edition of the ‘Australasian Code for Reporting 
of Exploration Results, Mineral Resources and Ore 
Reserves’. Keith Philpott consents to the inclusion  
in the report of the matters based on his information 
in the form and context in which it appears.

The information in this report relating to the Project F 
Reserve Estimate is based on information compiled 
by Maria Joyce, a consultant to Tigers Realm Coal 
Ltd and a Competent Person who is a Chartered 
Engineer of the Australasian Institute of Mining and 
Metallurgy. Maria Joyce is the head of the Technical 
Services division and full-time employee of MEC 
Mining Pty Ltd. Maria Joyce has sufficient experience 
that is relevant to the style of mineralisation, type 

of deposit under consideration and to the activity 
being undertaken to qualify as a Competent Person 
as defined in the 2012 Edition of the ‘Australasian 
Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves’. Maria Joyce consents 
to the inclusion in this announcement of the matters 
based on her information in the form and context  
in which it appears. 

Note A – Inferred Resources
According to the commentary accompanying  
the JORC Code, an ‘Inferred Mineral Resource’  
is that part of a Mineral Resource for which quantity 
and grade (or quality) are estimated on the basis 
of limited geological evidence and sampling. 
Geological evidence is sufficient to imply but not 
verify geological and grade (or quality) continuity. 
It is based on exploration, sampling and testing 
information gathered through appropriate techniques 
from locations such as outcrops, trenches, pits, 
workings and drill holes. An Inferred Mineral Resource 
has a lower level of confidence than that applying 
to an Indicated Mineral Resource and must not 
be converted to an Ore Reserve. It is reasonably 
expected that the majority of Inferred Mineral 
Resources could be upgraded to Indicated  
Mineral Resources with continued exploration.

Note B – Indicated Resources
According to the commentary accompanying  
the JORC Code, an ‘Indicated Mineral Resource’  
is that part of a Mineral Resource for which quantity, 
grade (or quality), densities, shape and physical 
characteristics are estimated with sufficient 
confidence to allow the application of modifying 
factors in sufficient detail to support mine planning 
and evaluation of the economic viability of the 
deposit. Geological evidence is derived from 
adequately detailed and reliable exploration, 
sampling and testing gathered through appropriate 
techniques from locations such as outcrops, 
trenches, pits, workings and drill holes, and  
is sufficient to assume geological and grade  
(or quality) continuity between points of observation 
where data and samples are gathered. An Indicated 
Resource may be converted to a Probable  
Ore Reserve.

Note C – Measured Resources
According to the commentary accompanying the 
JORC Code, a ‘Measured Mineral Resource’ is 
that part of a Mineral Resource for which quantity, 
grade (or quality), densities, shape and physical 
characteristics are estimated with confidence 
sufficient to allow the application of Modifying 
Factors to support detailed mine planning and final 
evaluation of the economic viability of the deposit. 
Geological evidence is derived from detailed and 
reliable exploration, sampling and testing gathered 
through appropriate techniques from locations such 
as outcrops, trenches, pits, workings and drill holes, 
and is sufficient to confirm geological and grade 
(or quality) continuity between points of observation 
where data and samples are gathered. A Measured 
Mineral Resource has a higher level of confidence 
than that applying to either an Indicated Mineral 
Resource or an Inferred Mineral Resource. It may  
be converted to a Proved Ore Reserve or under 
certain circumstances to a Probable Ore Reserve.

Note D – Exploration Target
According to the commentary accompanying the 
JORC Code, an Exploration Target is a statement 
or estimate of the exploration potential of a mineral 
deposit in a defined geological setting where 
the statement or estimate, quoted as a range of 
tonnes and a range of grade (or quality), relates to 
mineralisation for which there has been insufficient 
exploration to estimate a Mineral Resource. Any such 
information relating to an Exploration Target must be 
expressed so that it cannot be misrepresented or 
misconstrued as an estimate of a Mineral Resource 
or Ore Reserve. The terms Resource or Reserve 
must not be used in this context.

Note E – Reserves
According to the commentary accompanying 
the JORC Code, a ‘Reserve’ is the economically 
mineable part of a Measured and/or Indicated 
Mineral Resource. It includes diluting materials 
and allowances for losses that may occur when 
the material is mined or extracted and is defined 
by studies at Pre-feasibility or Feasibility level as 
appropriate that include application of Modifying 
Factors. Such studies demonstrate that, at the time 
of reporting, extraction could reasonably be justified.

Trucking coal to Port

10
10

Tigers Realm Coal Annual Report 2016

Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW

Overview of TIG’s Coking Coal Projects

South
Yakutsk 
Basin

TIG
Projects

Kuzbass
Basin

British
Columbia

2,000 –5,000km
railroads to ports

8 days 
shipping

North Asian
Market

1,100km railroads to ports
and 14 days shipping

115 – 250km railroads to ports
and 13 days shipping

KEY

Bowen
Basin

Major coking coal basins

Railroad directions

Sea directions

TIG projects

Tigers Realm Coal Ltd’s (ASX: TIG) 
strategy is to become a significant 
supplier of up to 10Mtpa of coking 
coal to the seaborne market via the 
progressive development of the  
Amaam Coal Project. 

The Amaam Coking Coal Field 
comprises two well-located large  
coking coal projects in the far east  
of the Russian Federation:

•  Amaam: a large scale coking coal 
project, with estimated production 
capacity of up to 6.5Mtpa of 
production from dedicated  
new infrastructure; and

•  Amaam North: a large coal basin 
with a low-cost starter project 
(Project F) providing a fast-track to 
production and earnings utilising 
existing infrastructure and supporting 
development of the entire Amaam 
Coking Coal Field.

The Amaam and Amaam North licences 
cover an area of 709km2 and are located 
in the Chukotka Autonomous Okrug 
(District), approximately 230km south of 
the regional capital of Anadyr, and some 

40km to the south of the recently closed 
coal mining operations of Nagornaya  
and the town of Beringovsky. 

Amaam is a key asset of the Group,  
with the potential to be a long life project 
producing up to 6.5Mtpa of high quality 
coking coal from a combination of open 
pit and underground mining over an 
estimated 20-year mine life, based on 
Exploration Licence No. AND 13867 
TP (Zapadniy Subsoil Licence) and 
the Exploration and Extraction (Mining) 
Licence No. AND 01225 TE. It involves 
the construction of a coal handling and 
preparation plant (CHPP) and associated 
infrastructure, a coal terminal with 
loading facilities on the nearby Arinay 
Lagoon and an all-weather 25km rail  
line or road to connect them. 

A Preliminary Feasibility Study (PFS)  
was released in April 2013 and since 
then the Group has completed further 
drilling and exploration activities, 
updated the resource estimate and 
obtained Exploration Licence extensions 
through to 2019. The Exploration Licence 
provides the necessary security of tenure 
to enable the Company to continue its 

resource drilling programs, feasibility 
studies and works required to convert 
its Coal Resource to Extraction and 
Exploration (Mining) Licences. Amaam 
North, comprising an Exploration Licence 
No. AND 01203 TP (Levoberezhniy 
Licence) and an Exploration and 
Extraction (Mining) Licence No. AND 
15813 TE (Fandyushkinsky Field – 
Project F), has progressed significantly 
from the initial Resource announcement 
in July 2013 to a Feasibility Study (FS) 
in November 2014, a Feasibility Study 
Update in April 2016, and production in 
December 2016. The initial Resource at 
Amaam North, Deposit F, is characterised 
by large seam cumulative coal thicknesses 
over 10m and a significant proportion of 
low ash, bypass coal.

A pro-rata one-for-one fully underwritten 
non-renounceable rights issuance was 
successfully completed in September 
2016, with the primary use of proceeds 
targeting the implementation of Phase 1 
of Project F. Mining activities including 
overburden removal and coal production 
commenced in December 2016. 

11

Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued

Pit operations

TIG’s strategy is based upon managed 
development of Amaam North and 
Amaam Coal Projects via three stages:

Stage 1 
Development of Project F to a 1.0Mtpa 
semi-hard coking coal operations 
shipped through the TIG-owned 
Beringovsky Port, split into 2 phases:

• Phase 1: up to 0.6Mtpa utilising 

existing infrastructure and mining  
fleet; and

• Phase 2: up to 1.0+Mtpa with 
construction of CHPP, and 
infrastructure, port and mining  
fleet upgrades.

Stage 2
Production increases from Project F  
and Amaam North.

Stage 3
Development of Amaam to full capacity 
and the establishment of a transportation 
corridor to a year-round port at Arinay 
Lagoon.

12

Tigers Realm Coal Annual Report 2016Operations Update

Health, Safety, Environment and 
Community Relations 2016
During 2016, HSEC activities focused  
on developing the management systems 
required for the start-up of Project F 
Phase 1 operations and continued 
ongoing health and safety training for 
TIG’s personnel.

Continuous improvement in safety 
systems is centred around embedding 
safety leadership and a culture that 
ensures controls for major operating 
hazards are in place. During the 
construction of Project F Phase 1 
there were a small number of minor to 
moderate incidents, and one lost-time 
injury was recorded for the year.

In the first quarter of 2016, the Company 
undertook an aviation audit with Hart/
SGS of the commercial operator of plane 
and helicopter services in Chukotka, 
the company ChukotAvia. The outcome 
of the audit was that ChukotAvia is 
capable of providing fixed and rotary 
wing services to Tigers Realm Coal to a 
satisfactory professional standard and in 
accordance with best industry standards.

Stakeholder engagement activities 
continued during the year. The 
Company’s key focus here is continued 
co-operation with local communities,  
the Anadyr Municipality and the Chukotka 
Regional Government. Additionally, 
in accordance with its co-operation 
agreement with local indigenous groups, 
the Company purchased and delivered 
animal feed to the agricultural enterprise 
in the village of Alkatvaam. The Company 
also sponsored a series of lectures by its 
Chief Geologist to students at the Anadyr 
branch of the North Eastern University 

and accepted some of its student for 
internships at its operating locations.

In respect of the Project F Phase 1 site 
operating personnel, the Company 
worked closely with local employment 
agencies and government/community 
organisations to maximise local 
employment uptake. Approximately 45 
Chukotka residents are employed in the 
mining and coal trucking operations. 
Local employment is planned to 
further increase when port operations 
commence in 2017, and as the  
operation expands.

Amaam North and Project F
The major highlight for the year was 
commencement of coal production  
at Project F. Other key activities for  
the year included: 

• the Project F Feasibility Study Update;

• 564m of grade control drilling in the 
start-up area for production from 
Project F Phase 1;

• 1,733m of drilling to provide coking 

coal samples for potential customers;

• 2,586m of drilling in the Project F 

eastern extension area;

• completing trial mining (trenching) 
works in the initial Project F mining 
area along a completed grade 
control drilling line. Approximately 
1,000 tonnes of coal were mined and 
samples were taken and delivered to 
laboratories for coking and thermal 
coal test work. This resulted in TIG:

–  receiving confirmations from north 
Asian steel companies with regard 
to technical acceptance of Project F 
semi-hard coking coals following coal 
quality and coke test work; and

–  several north Asian customers 
expressing interest in Phase 1 
thermal and semi-soft coal products.

• an application to take part in a closed 
tender for coal supply to Chaunskaya 
Power Station in Pevek from 2016 to 
2018. As part of this, limited coal tests 
were completed and certificates of the 
mined coal in compliance with GOST 
(Russian Federal Government Quality 
Standards) standards were received. 
TIG is now pre-qualified for future 
tenders and is in process of agreeing 
commercial terms with the local power 
generation company, Chukotenergo. 
Following additional bulk coal burning 
tests to be performed in 2017, this will 
allow TIG to supply its thermal coal 
to the local consumers from 2017 
onwards;

• procuring and delivering mobile fleet 
and fuel necessary for the winter 
construction and mining season;

• developing and implementing the 
Project F Phase 1 organisational 
structure and recruiting the required 
operational and management 
personnel;

• receiving the necessary approvals and 
completing construction of the haulage 
road from Port Ugolny at Beringovsky 
to the mine site in December 2016; 
and

• completing the exploration camp site 
upgrade in order to accommodate 
the additional staff necessary for 
construction works and subsequent 
mining operations.

Project F Geological Map with Resource Outlines

13

Tigers Realm Coal Annual Report 2016 
OPERATIONS REVIEW continued

Amaam North Project F Feasibility Study Update
On 12 April 2016, the Company reported the increase in Coal Reserves at Project F to the ASX and on 22 April 2016 issued  
a summary of the Project F Feasibility Study Update, aimed at moving the project forward at a low initial cost. 

This increase resulted in run-of-mine (ROM) Reserves from 9.2Mt to 21.4Mt and Product Coal Reserves (Marketable Reserves)  
from 6.7Mt to 16.1Mt (in accordance with JORC Classification), as follows:

Project F run-of-mine (ROM) Reserves:

JORC Classification 
Proved reserves 
Probable reserves 
ROM total 

Project F Marketable Reserves:

JORC Classification 
Proved reserves 
Probable reserves 
Product total 

ROM Coking Coal
9.4
7.8
17.2

ROM
Thermal Coal
-
4.2
4.2

ROM
Total
9.4
12.0
21.4

Product Coking Coal
6.1 
5.8 
11.9 

Product Thermal Coal
- 
4.2 
4.2 

Product Total
6.1 
10.0 
16.1 

The Project F 1 Mtpa development plan comprises three key components:

•  The mine site – comprising a new open pit mine, coal handling and preparation plant (CHPP) and associated infrastructure.

•  The product coal haulage road – comprising a 37km road, from the Project F mine site to the existing 100% TIG-owned 

Beringovsky Port facilities. This will be used for product coal transport, trucking of mine site supplies and personnel transport.

•  The coal terminal – comprising upgrades to coal stockpile yards, transhipment facilities, part of the existing barge fleet,  
and associated services and utilities at Beringovsky Port. In addition, a new barge fleet will be procured to expand the  
existing barge fleet.

Loading coal in the Project F pit

14

Tigers Realm Coal Annual Report 2016 
Project F Layout

The key outcomes outlined in the Project 
F Feasibility Study Update are: 

• a 140% increase in Product 

(Marketable) Coal Reserves, from 
December 2014, to 16.1Mt, of which 
6.1Mt are Proved and 10.0Mt are 
Probable. Run-of-mine (ROM) Coal 
Reserves total 21.4Mt;

• LOM marketable production of 18.9Mt, 
comprising 13.4Mt of semi-hard coking 
coal and 5.5Mt of thermal coal;

•  a LOM average waste to product 

stripping ratio of 4.9:1 (bcm waste: 
tonne coal);

• initial capital for 1.0Mtpa production 
rate estimated at US$99 million; and

• average site LOM operating cost 

estimated at US$41/t FOB including 
state royalties.

These outcomes represent a significant 
improvement over the results of 
November 2014 Feasibility Study. The 
waste to product stripping ratio is 33% 
lower, mine life doubled to 20 years, 
marketable coal sales have increased 
90% and capital and operating costs 
reduced.

Another key outcome was for the 
development of a low-cost start up – 
Project F Phase One with:

•  a gradual increase in coal production 
and sales to a rate of 600,000 tonnes 
per annum over two years;

•  mining activities commencing  

in December 2016, with first sales  
in 2017;

•  construction of a low-cost preliminary 
haulage road during 2016 and 2017;

•  use of the existing mining equipment 
with additional mining and crushing 
equipment, 40-tonne excavator for coal 
mining, 70-tonne excavator dedicated 
to waste handling, and coal sizer;

•  coal haulage fleet – acquisition  
of eight haulage trucks with  
a load capacity of 30 tonnes;

•  the use of the existing exploration 

camp as the operation’s base, with 
additional facilities for maintenance 
of mining equipment, supervision and 
upgrades to exploration camp for 
additional staff;

•  maintenance of coal haulage and 
stockpile fleet to be undertaken at 
TIG’s existing maintenance and 
warehousing facilities in the port;

•  minimal upgrades at the port including 
three additional barges, barge loading 
system refurbishment and the port 
operated on contract basis; and

•  an initial capital cost of Phase 1 

estimated at US$6.6 million, to be 
expended over 2016– 2017. 

Project F Phase 1 – Production 
commenced in December 2016
‘Phase 1’ of Project F’s development 
leveraged off the mine fleet and 
infrastructure already at site, 
supplemented with a focused 
procurement plan, and targets Seam 4 
near surface reserves to produce a low 
ash and low sulphur thermal product and 
some unwashed coking coal from the 
base of oxidation to around 16m depth. 
Projected site operating costs of  
US$25/t FOB after the completion  
of ramp-up. 

15

Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued

Project F Phase 1 Road construction works

Project F Phase 1 Inspecting road works

Coal mining is currently being undertaken 
in an area where stripping ratio for the 
first 12 months of production is less than 
2:1 (bcm waste: tonne coal). Mining is 
being carried out with a fleet comprising 
a 40-tonne excavator on coal loading, a 

70-tonne excavator on waste removal, 
five 40-tonne in-pit trucks, a grader and 
two tracked dozers. Coal haulage on  
the winter road from the pit to the port 
is being undertaken with eight 30-tonne 
capacity Scania trucks.

Following the successful A$23 million 
capital raising completed in September 
2016, the development and construction 
of Project F Phase 1 was accelerated, 
having already received Board approval 
in the June quarter.

16

Tigers Realm Coal Annual Report 2016In December 2016, TIG announced the 
start of production.

During 2017, the Company plans to  
mine and haul coal to Beringovsky  
Port on the winter road until early May.  
At that time, coal production will be 
temporarily suspended and road works 
will commence to upgrade the winter 
road into an all-season road. These 
works are planned to be completed in 
August 2017, at which time coal mining 
and haulage to the port will recommence, 
with the annualised coal production rate 
increasing to 600,000tpa.

Forecast sales of unwashed coal are 
approximately 200,000 tonnes including 
30,000 tonnes of semi-soft coking coal 
and up to 170,000 tonnes of thermal  
coal in 2017. 

Joint Venture Heads of  
Agreement (HOA)
On 29 June 2016, TIG signed two  
HOAs with its joint venture partners –  
one in relation to the Amaam North 
Project, the other in relation to the 
Amaam Project. The new conditions 
agreed in the HOAs will improve Amaam 
North Project’s value and fundability and 
simplify ongoing corporate and approval 
processes for the Amaam Project. 

The primary issues addressed in the 
HOA in respect of the Amaam North 
Project are: 

•  TIG will acquire its partner’s 20% 

interest in the Amaam North project; 
and

• the existing royalty structure will be 

restructured, as a result of which total 
amounts payable are reduced from  
a maximum of 5% of coal sales 
revenue as follows: 

–  for annual coal sales in excess of 
100,000 tonnes per year, annual 
payments are 1.5% of gross sales 
revenues for the first five years, 
2.25% of gross sales revenues for 
the three subsequent years, and 3% 
of gross sales revenues thereafter;

–  under certain circumstances, TIG 
may elect to pay up to 50% of the 
amount due for any year in TIG 
shares;

–  irrespective of the amount paid, 
annual payments will cease after 
2036; and

–  total royalty payments are capped at 
US$25 million and are accrued and 
payable for a period of no more than 
20 years from the date of executing 
the documentation to realise the HOA.

The HOA over the Amaam Project  
covers amendments to the Amaam  
SHA to improve processes governing  
the joint partners’ decision to develop 
and mine coal at the Amaam Project  
and corporate reporting and Board 
processes, work program approval  
and other management processes. 

As of the date of this report, the 
conditions precedent for the realisation 
of the HOA have been satisfied and the 
realisation of the substance of the HOA 
is in the process of finalisation, with 
completion expected to take place in  
the first half of the 2017 calendar year.

Mineral Licence  
‘Actualisation’ Update 
‘Actualisation’ is a process to bring 
all licence formats and terms into 
compliance with the current Russian 
subsoil use legislation. Actualisation of 
the Company’s exploration and mining 
licences was completed in the fourth 
quarter of 2016, as a result of which: 

• Amaam North (Alkatvaam) Exploration 

Licence AND01203 TP – the Company 
was granted a two-year extension of 
the licence to 31 December 2018, with 
drilling obligations through May 2018 
reduced to an outstanding amount of 
834m;

•  Amaam Exploration Licence No. AND 
13867 TP – the company was granted 
a two-year extension of the Licence to 
1 December 2019. Drilling obligations 
through 30 November 2017 were 
reduced to 2,000m and a pre-feasibility 
study is required to be completed and 
submitted to regulatory authorities by 
31 December 2017;

•  Amaam Mining Licence No. AND 

01225 TE – the Company’s drilling 
obligations were cancelled. Mining 
is permitted through March 2033 
inclusive; and

•  Project F Mining Licence No. AND 

15813 TE – this licence was granted 
following recent changes to legislation 
(and did not need to be ‘actualised’) 
and mining rights are granted until 
December 2034. 

Government and Community 
Relations
Both the Federal and Chukotka Provincial 
Governments are supportive of regional 
development and TIG has good relations 
with all levels of Government and the 
local communities. TIG’s Russian 
Management Team has well established 
relationships with the Provincial 
Government and extensive experience  
in regulatory approval processes. 

In September 2016, TIG’s licence-
holding subsidiary and Port Ugolny (the 
company owned Beringovsky Port) were 
awarded Certificates of Residency in the 
Beringovsky Advanced Development 
Zone (ADZ), established by the Russian 
Government in order to promote the 
investment into the Russian Far East 
development. Companies registered 
in the ADZ receive benefits including 
advantageous customs and employment 
regulations, and exemptions and 
reductions in various taxes for the first 
five to ten years of project operations.

Additionally, the Company signed an 
update to the co-operation agreement 
with the Government of Chukotka. The 
purpose of the Agreement is to further 
strengthen the relationship and co-
operation in developing the Beringovksy 
coking coal basin and constructing the 
transport, logistics and power generation 
infrastructure to support TIG’s projects. 

Port Ugolny operations
During the 2016 shipping season  
the Company-owned Port Ugolny was 
operated successfully and without 
incident. Primary port activities centred 
on trans-shipment of stockpiled coal 
from the now closed Nagornaya 
underground mine, and movement  
of general cargo for the Company and 
Beringovsky township. As part of Project 
F Phase 1 the coal stockpile yards at 
the port were expanded and upgraded. 
Shipping volumes for 2016 were  
46.6 ktonnes of third party coal and  
10.2 ktonnes of general cargoes.

17

Tigers Realm Coal Annual Report 2016OPERATIONS REVIEW continued

Amaam Overview 

With the Company’s primary focus on 
Project F, the work at Amaam was at 
a lower level in 2016. The company 
completed geological interpretation  
and completed reporting required  
for licence compliance.

The Amaam tenement comprises two 
Licences No. AND 13867 TP and No. 
AND 01225 TE. The Licences cover 
231km2, measure approximately 32km 
east-west and 9km north-south, and 
located 30km from the Bering Sea coast 
and a proposed deep water port site at 
Arinay Lagoon. TIG holds an 80% interest 
in the Amaam tenement.

TIG commenced exploration activities  
in 2010 and has completed 48,000m  
of drilling (exploration and engineering) 
to December 2016. 

The Amaam Project is a multi-seam, 
moderate dipping deposit within a 
synclinal basin. Coal is in the Middle 
Chukchi formation, and is divided into 
four main areas by north-west trending 
faults. To date, exploration activities  
have identified that the highest tonnages 
of coal are within Areas 3 and 4.

The Amaam coal is located close 
to the Arinay Lagoon, a year-round 
deep water port capable of receiving 

cape-sized vessels. Arinay is listed in 
enacted Federal Government legislation 
covering future Russian infrastructure 
projects. Amaam’s location is close to 
Asian markets, with shipping distance 
estimated to be approximately eight 
shipping days.

Arinay Lagoon Port Terminal

Area 4
310Mt – Indicated and 
Inferred Resources

Area 3
190Mt – Measured, Indicated 
and Inferred Resources

Area 2
11Mt – Measured and  
Inferred Resources

Area 2 North (Cretaceous)
11Mt – Inferred Resources

Area 4 South 
Exploration  
Target

Legend

Completed Drill Hole

Measured Resource Boundary

Interpreted Fault Line

Indicated Resource Boundary

Syncline/Anticline

Inferred Resource Boundary

Exploration Licence Boundary

Coal Subcrop Zone

Upper Chukchi Formation

Middle Chukchi Formation

Lower Chukchi Formation

Koryak Formation

Baryskoskoya Formation

Amaam Tenement Geological Plan

Amaam

Measured Resources

Indicated Resources

Inferred Resources

Total Resources

Mt

3.1

91.0

428.0

521.3

Amaam – Pre-feasibility Study Mine Plan, CHPP, Infrastructure and Logistics Corridor

18

Tigers Realm Coal Annual Report 2016Financial Report

20  

Directors’ Report

45 

46 

47 

48 

49 

87 

88 

89 

94 

96 

Consolidated Statement of Financial Position

Consolidated Statement of Comprehensive Income

Consolidated Statement of Changes in Equity

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

Directors’ Declaration

 Lead Auditor’s Independence Declaration Under Section 307C of the Corporations Act 2001

 Independent Auditor’s Report to the Members of Tigers Realm Coal Limited

Shareholder Information

Corporate Directory

19

Tigers Realm Coal Annual Report 2016

Tigers Realm Coal Limited

Directors’ report
For the year ended 31 December 2016 

The  Directors  present  their  report  together  with  the  financial  report  of  the  Group,  being  Tigers  Realm  Coal  Limited (“the 
Company” or “TIG”) and its subsidiaries, for the year ended 31 December 2016. 

1.

Directors and Company Secretary

The Directors of the Company at any time during or since the end of the financial year are:

Name 
qualifications and 
independence
status 

Experience, special responsibilities and other directorships

Mr Craig 
Wiggill
Chairman
BSc Eng.

Mr Owen 
Hegarty
Non-executive 
Director
BEc(Hons), 
FAusIMM

Dr Bruce Gray
Non-executive 
Director
MB, BS, MS, 
PhD, FRACS 

Mr Wiggill was appointed Chairman on 1 October 2015. Mr Wiggill has served as a Non-Executive Director of 
the Company since being appointed 20 November 2012. Mr Wiggill continued in his role as Chairman of the 
Development  and  Finance  Committee until the  cessation  of  its  tenure in  September  2016  and  joined  the 
Nominations  and  Remuneration  Committee  commencing  10  December  2015. Mr  Wiggill  has  extensive 
experience in the global mining industry including over 25 years in the coal sector, the majority of his experience 
being within the Anglo American Plc group. Mr Wiggill is currently the Chairman (non-executive) at Buffalo 
Coal Corp (CVE: BUF) which has two operating coal mines in its portfolio. In addition, he is the Chairman 
(non-executive) of globalCOAL which is a London registered company, the principal activities of which are the 
development of standardized contracts for the international coal market and the provision and management of 
screen  based  brokerage  services  for  the  trading  of  physical  and  financial  coal  contracts.  His  most  recent 
executive role was as CEO – Coal Americas at Anglo Coal, where he established and developed the Peace River 
operation in Canada and co-managed joint venture projects at Cerrejón and Guasare. He has also held leadership 
roles  covering  commercial,  trading  and  marketing  responsibilities,  corporate  strategy  and  business 
development for  Anglo  American.  He  holds  no  other  directorships  with  ASX  listed  entities. Mr  Wiggill 
joined the Audit Risk and Compliance Committee effective 8 September 2016.

Mr Hegarty has more than 40 years experience in the mining industry. He had 24 years with the Rio Tinto 
Group; then founded  and  led  Oxiana  Ltd  for  12  years.  He  is  a  founder  of  Tigers  Realm  Coal  Ltd.  He 
founded and  is  currently  Executive  Chairman  of  EMR  Capital,  a  mining  private  equity  firm.  Until  end 
2016  he  was  Vice  Chairman  and  Non-Executive Director of  Fortescue  Metals  Group  Ltd.  Mr  Hegarty  has 
received a  number  of  awards  recognising  his  service  to  the  mining  industry  and  presently  serves  on  a 
number  of  Government  and  industry  advisory  groups. Mr  Hegarty  was  appointed  a  Director  on  8  October 
2010 and is Chairman of  the  Audit,  Risk and Compliance  Committee  and  of  the  Nomination  and 
Remuneration Committee, and was a member of the Development and Finance Committee.  

Dr Gray was appointed as a Non-Executive Director of the Company on 1 October 2015. Prior to this Dr Gray
had been appointed  as  a  Non-Executive  Director  of  the  Company  on  25  October  2013  and  resigned  on  28 
March  2014.  Dr  Gray  has  been  a  member  of  the  Nomination  and  Remuneration  Committee since his
appointment,  effective 8 September  2016.  Dr  Gray  established  and  operated  a  number  of  highly successful
start-up businesses in the medical sector. He holds no other directorships with ASX listed entities. 

20

4 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

1.

Directors and Company Secretary (continued)

Name 
qualifications and 
independence  
status

Mr Ralph 
Morgan
Non-executive 
Director
BA, MPhil

Mr Tagir 
Sitdekov
Non-executive 
Director
MBA

Mr David 
Forsyth
Company 
Secretary
FGIA, FCIS, 
FCPA

Experience, special responsibilities and other directorships

Mr Morgan was appointed Non-Executive Director on 1 April 2014. Mr Morgan is a partner at Baring Vostok 
Capital Partners (BVCP) with responsibility for investment projects in Russia, the CIS and Mongolia. Prior 
to BVCP he worked as Managing Director at Goldman Sachs in the Global Natural Resources Group from 
2009-2012 and was responsible for the investment banking division’s advisory work with natural resource 
clients in Russia and the CIS. From 2004 to 2008 Mr Morgan was a Managing Director and COO at Norilsk 
Nickel and prior to that role he was a partner with the Moscow office of McKinsey and Company for 9 years.
Mr Morgan holds a BA (Political Science, Yale University) and MPhil (Russian and East European Studies, 
Oxford University). Mr Morgan is a member of the Nomination and Remuneration Committee and Audit, 
Risk and Compliance Committee and was a member of the Development and Finance Committee. He holds 
no other directorships with ASX listed entities.

Mr Sitdekov was appointed a Non-Executive Director on 1 April 2014. Mr Sitdekov is currently a Director 
of Russia Direct Investment Fund (RDIF) and has been involved in the Russia private equity market for the 
last 10 years, recently as Managing Director at A-1, a direct investment arm of Alfa Group, Russia’s largest 
private conglomerate. Mr Sitdekov has participated in a number of landmark private equity transactions across 
a range of industries. From 2003 to 2005 he was CFO at power  generating company OJSC Sochi TES (a 
subsidiary of RAO Unified Energy System of Russia) and prior to that role he was a Senior Consultant at 
Creditanstalt Investment Bank for 2 years. Mr Sitdekov holds an MBA (University of Chicago Booth School 
of Business, London). Mr Sitdekov is a member of the Audit, Risk and Compliance Committee. He holds no 
other directorships with ASX listed entities.

Mr Forsyth has over 40 years’ experience in engineering, project development and mining.  His most recent 
position was with Oxiana Ltd, now OZ Minerals Limited, where he was Company Secretary and Manager 
Administration  from  1996  to  2008.  Mr  Forsyth  joined  Tigers  Realm  Minerals  Pty  Ltd as  Director  and 
Company Secretary in 2009.  Mr Forsyth was appointed Company Secretary on 8 October 2010.

The Directors have been in office since the start of the financial year to the date of this report.

2.

Directors’ meetings

The number of Director’s meetings (including meeting of committees of Directors) and number of meetings attended by each of the 
Directors of the Company during the financial year are:

Attendance at meetings

Mr Craig Wiggill

Mr Owen Hegarty

Mr Ralph Morgan

Mr Tagir Sitdekov

Dr Bruce Gray

A = Number of meetings held  

B = Number of meetings attended

Directors’ 
meetings

Meetings of committees of Directors

Nomination 
and 
Remuneration

A 

2 

2

2

-

-

B

2 

2

2

-

-

Audit Risk & 
Compliance

Development 
& Finance

A 

1 

6

1

6

-

B

1 

6

1

6

-

B

2 

2

2

-

-

A 

2 

2

2

-

-

5 

A 

12

12

12

12

12

B

12

12

12

12

12

21

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

3.

Principal activities

The principal activities of the Group are the identification, exploration, development, mining and sale of coal from deposits in the 
Far East of the Russian Federation (“Russia”). 

4.

Operating and financial review

Business Strategies and Group Objectives

The  Group’s  objectives  encompass  the  development  of the  Amaam  Coking  Coal  Field,  comprising its  two,  well-located,  large 
coking coal projects in the Far East of Russia:

•

•

Amaam North: a low-cost starter project providing a fast track to production and earnings, utilising existing infrastructure
and supporting development of the entire Amaam Coking Coal Field; and
Amaam: a  large-scale  coking  coal  project,  with  estimated  production  capacity  of  up  to  6.5Mtpa  of  production  from
dedicated new infrastructure.

Amaam North, and specifically Fandyushkinsky Field Licence AND 15813 TE area (“Project F”), a part of Amaam North, has 
progressed significantly from the initial Resource announcement in July 2013 and the Preliminary Feasibility Report completed in 
September  2013,  to  a  Feasibility  Study  in  November  2014 and Project  F  Feasibility  Study  Update  announced  in  April  2016. 
Subsequently,  a non-renounceable  rights  issuance was  successfully  completed,  the  primary  use  of  proceeds  targeting  the 
implementation of Phase One of Project F. Mining activities including overburden removal commenced in December 2016.

Project F Phase One production is initially estimated to reach approximately 250,000t per annum in the 2016-2017 production cycle,
with sales expected to commence in mid-2017. Production is expected to potentially rise to 600,000t per annum in the 2017-2018
production cycle. Project F Phase Two includes the upgrade of Beringovsky Port’s capacity and the construction of a CHPP, with 
production and sales forecast to increase to approximately 1,000,000t per annum. Phase Two requires a significant further capital 
investment, for which the Group currently is assessing alternative financing solutions.

Amaam is a core asset of the Group, being a potentially long life project with capacity for up to 6.5Mtpa of high quality coking coal 
product from a combination of open pit and underground mining over an estimated 20 year life of mine. It involves the construction 
of a coal handling and preparation plant (“CHPP”) and associated infrastructure, a coal terminal with loading facilities on the nearby 
Arinay Lagoon and an all-weather 25km rail line or road to connect them. A Feasibility Study was released in April 2013 and since 
then the Group has completed further drilling and exploration activities, updated the resource estimate and obtained Exploration 
Licence extensions through to 2019, which enables the Company to continue its resource drilling programs, feasibility studies and 
works required to convert its Coal Resource to Extraction and Mining Licences. Further details on the current status of the Group’s 
licences are disclosed below in Significant Business Risks: Licenses, Permits and Titles. 

Amaam Coking Coal Projects – World Location Map

22

6 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

4.

Operating and financial review (continued)

Operating Performance

During the year ended 31 December 2016 the Group had no income from coal sales and minimal operating income, primarily from 
Beringovsky  Port  operations.  Operating  expenditure  of  $0.174 million  relating  to  stripping  of  waste  was  incurred,  with  no 
commercial coal inventory produced in December 2016. Operating expenses include costs incurred in Beringovsky Port, exploration 
and evaluation costs, mining related expenses and administration, staff and corporate costs.

During the year ended 31 December 2016, operational highlights were:

•

•

•

•

•

•

•

•

Completed 2015-2016 winter drilling programme; 

Completed and released Amaam North, Project F reserves update on 12 April 2016; 

Completed and released the Project F Phase One Feasibility Study on 22 April 2016; 

On 29 June 2016, TIG signed two heads of agreements (HOAs) with its joint venture partners - one in relation to the 
Amaam North Project, the other in relation to the Amaam Project. The new conditions described in the HOAs will improve 
Amaam North Project’s value and fundability and simplify ongoing corporate and approval processes for the Amaam 
Project, work continuing on the implementation of the HOAs as of 31 December 2016, completion expected to take place 
in the second quarter of the 2017 calendar year; 
Successfully  completed  the  fully  underwritten  non-renounceable  rights  issuance  (“RI”  or  “Entitlement  Offer”) in 
September 2016. Further details of the Entitlement Offer are in Note 21 to the consolidated financial statements;
Submitted an application to take part in a closed tender for coal supply to Chaunskaya Power Station in Pevek for 2016-
2018. As part of this, coal tests were completed and certificates of the mined coal in compliance with GOST (Russian 
Federal  Government  Technical  Standards)  standards  were  received.  TIG  has  now  pre-qualified  for  future  tenders. 
Following  additional  larger  scale  coal  testing  planned to  be undertaken  in  2017,  this  will  allow  TIG  to  participate  in 
tenders from 2017 onwards;
Completed mine development works in December 2016, including construction of the road from the port to the open pit, 
upgrading, procuring and constructing other new and existing infrastructure (including construction of workshop, office 
and laboratory in addition to upgrade of existing accommodation camp and expanding the mobile fleet); and

Commenced mining activities in the second half of December 2016, performing an excavation of an initial waste pre
strip.

‐

The Group’s net loss for the year ended 31 December 2016 was $12.744 million (for the year ended 31 December 2015: loss of 
$107.970 million). Despite an improvement in short-term coal prices in the second half of 2016, longer-term macroeconomic and 
Company specific conditions have not sufficiently improved to recognise a reversal of either Amaam North or Amaam write-downs. 
Accordingly, neither further asset write-downs nor reversal of prior period write-downs were recorded as a result of impairment 
testing performed during the year ended 31 December 2016 (During the year ended 31 December 2015, $160.407 million in write-
downs were recognised).

As at 31 December 2016 the Group had a cash position of $17.109 million (December 2015: $7.074 million). The Group had no 
bank debt. For the year ended 31 December 2016 the Group incurred cash outflows from operations of $9.195 million (for the year 
ended 31 December 2015 $11.888 million). Cash outflows for the year ended 31 December 2016 from investing activities totalled 
$2.274 million (for the year ended 31 December 2015 $2.938 million).

Notwithstanding the asset write-down in the year ended 31 December 2015, TIG’s shareholders continued to show their support for 
the Group’s potential through supporting the Entitlement Offer completed in September 2016, the primary use of the funds being 
for the implementation of Phase One of the Project F Feasibility Study Update announced in April 2016. 

Financial Position

The Group’s cash balance increased by $10.035 million over the year to $17.109 million at 31 December 2016, primarily from the 
receipt of Entitlement Offer proceeds of $23.062 million.

Finance Leases

On 19 July 2016, the Group executed two finance lease arrangements to acquire 8 Scania trucks. The value of the trucks subject to 
the finance leases was Russian Rubles (“RUB”) 81.165 million (A$1.837 million). The value of advance payments made was RUB 
28.407 million (A$0.643 million) and total lease payments from inception through to 2020 are RUB 103.599 million (A$2.346
million). The acquisition cost of the coal haulage trucks was RUB 81.165 million (A$1.837 million). 

Lapse of Options

On  29  July  and  18  November  2016,  TIG  announced  that  5,402,000  and  1,702,000  options,  respectively, lapsed  and  had  been 
removed from the Company’s option register. 

23

7 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

4.

Operating and financial review (continued)

Significant Business Risks

TIG’s annual budget and related activities are subject to a range of assumptions and expectations all of which contain a level of 
uncertainty. TIG adopted a risk management framework in order to identify, analyse, treat and monitor the risks applicable to the 
Group. The risks are reviewed at least twice a year by the Audit, Risk and Compliance Committee and, following each review, are 
formally reported and discussed by the Board. Risks are analysed and reported using risk registers.  

Detailed below are risk areas identified as at the date of the Directors’ Report which may affect TIG’s future operating and financial 
performance and the approach to managing them. 

Country Risk

TIG’s projects are located in Russia. Investing in Russia involves greater risk than investing in other markets. Operating in this 
jurisdiction may expose TIG to a range of significant country specific risks including general economic, regulatory, legal, social 
and political conditions. These and other country specific risks may affect TIG’s ability wholly or in part to operate its business in 
the Russian Federation.

Uncertainty in the Estimation of Mineral Resources

Estimating the quantity and quality of Mineral Resources is an inherently uncertain process and the Mineral Resources stated, as
well as any Mineral Resources or Reserves TIG states in the future, are and will be estimates, and may not prove to be an accurate 
indication of the quantity of coal that TIG has identified or that it will be able to extract. 

Project Assessment and Development Risk

A  Feasibility  Study  on  the  Project  F  section  of  the  Amaam  North  licence  (ANFS)  was  completed  in  November  2014  and 
consequently updated in April 2016 (“ANFSU”).

TIG is at the preliminary stage of determining the economic and technical viability of the Amaam project. To date TIG has completed
a Feasibility Study (AFS). There is a risk that the more detailed studies in relation to the Amaam project may disprove assumptions 
or conclusions reached in the AFS, may reveal additional challenges or complexities and may indicate initial cost estimates are 
incorrect.  TIG must also proceed through a number of steps before making a final investment decision with respect to the project, 
conduct definitive feasibility studies, convert Resources to Reserves, obtain government approvals and permits and obtain adequate 
and appropriate financing.   

If TIG decides to proceed to production, the process of developing and constructing the project will be subject to many uncertainties, 
including the timing and cost of construction, the receipt of required government permits and the availability of financing for the 
projects. There is a risk that unexpected challenges or delays will arise, or that coal quality and quantity results will differ from the 
estimates on which TIG’s cost estimates are based, increasing the costs of production and/or resulting in lower sales.

Capital Management

With the completion of the ANFSU, TIG launched the Entitlement Offer, it being successfully completed in September 2016 (Refer 
to Note 21 of the consolidated financial statements for further details) Funds raised from the Entitlement Offer are to be used to:

•
•
•

Commencement Phase 1 of development and construction of Project F;
General corporate purposes and working capital requirements; and
Compliance works required to be undertaken to ensure continued tenure of TIG's exploration and mining licences,

in order to successfully deliver on the Project F development programme outlined in the Project F Feasibility study, including the 
upgrade of the Beringovsky port and the construction of a CHPP, for which TIG will need to secure additional sources of funding 
in the foreseeable future. 

TIG’s Amaam project is at pre-development stage and will require additional drilling, evaluation and feasibility study work prior to 
a development decision. Should TIG proceed to develop the Amaam project upon completion of further definitive studies, significant 
capital expenditure will be required.

Licenses, Permits and Titles

For Project F Amaam North, the Mining Licence was granted in December 2014 and work has been completed on obtaining all 
Construction  and  Commissioning  Permits.  In  addition  to  these  mining  related  approvals,  other  approvals  are  required  for  the 
development of Project F. These are for the CHPP, road development from the Project F mine-site to Beringovsky Port and for the 
capital upgrades to be completed at the Beringovsky Port. 

TIG  requires  certain  licenses,  permits  and  approvals  to  develop  the  Amaam North and  Amaam  projects.  There  are  three  main 
approvals required to commence the construction and operation of a  mining project in Russia. These are  a) an Exploration and 
Extraction Licence (Mining Licence); b) a Construction Permit; and c) a Commissioning Permit. Due to the current stage of the 
Amaam project, the majority of the required licences, permits and approvals to construct and operate have not yet been applied for.

24

8 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

4.

Operating and financial review (continued)

Licenses, Permits and Titles (continued)

There are also a number of conditions and regulatory requirements that TIG must satisfy with respect to its tenements to maintain 
its interests in those tenements in good standing, including meeting specified drilling and reporting commitments.  

There is a risk that TIG may fail to obtain or be delayed in obtaining the licences, permits and approval, or meet the conditions 
required to maintain its interests in the tenements.  In the event that TIG fails to obtain, or delays in obtaining such licenses, permits 
and approvals occur, and there arises a failure to meet tenement licence commitments, such events may adversely affect  TIG’s 
ability to proceed with the projects as currently planned. 

Licence Actualisation Update 
Work on “Actualisation” (a process to bring all Licence holders into compliance with new legislation) of the Company’s exploration 
and mining licences was completed in the fourth quarter of 2016, resulting in:

•

•

•

•

Amaam North (Alkatvaam) Exploration Licence AND01203TP – actualisation is complete and the company was 
granted a two year extension of the Licence to 31 December 2018 with drilling obligations through May 2018 reduced 
to 3,420 metres; 

Project F Mining Licence AND15813TE – this Licence was granted following recent changes to legislation (and does 
not need to be “actualised”), mining rights granted until December 2034;

Amaam Exploration Licence AND13867TP – during the quarter, actualisation was completed and the company was 
granted a two-year extension of the Licence to 1 December 2019. Drilling obligations through 30 November 2017 were 
reduced to 2,000 metres and a pre-feasibility study is required to be completed and submitted to regulatory authorities 
by 31 December 2017; and

Amaam Mining Licence AND01225TE – during the quarter, actualisation was completed and TIG’s drilling obligations 
were cancelled. Mining is permitted through March 2033 inclusive. 

Operational Risks

The projects may be subject to operational, technical or other difficulties, including those arising as a result of unforeseen events 
outside the control of the Company, any or all of which may negatively impact the amount of coal produced, delay coal deliveries 
or increase the estimated cost of production, which may have an adverse impact on the Company’s business and financial condition.  
These risks include:

•

•

•

•

General Economic Risks: TIG’s ability to obtain funding for the projects, financial performance and ability to execute its 
business strategy will be impacted by a variety of global economic, political, social, stock market and business conditions.  
Deterioration or  an  extended  period  of  adversity  in  any  of  these  conditions  could  have  an  adverse  impact  on  TIG’s 
financial position and/or financial performance.
Coal Market and Demand: TIG intends to earn future profits from the production and sale of coal and a decline in prices 
or lower demand for coal than expected by TIG may adversely impact the feasibility of the Company’s development and 
mine plans, and the economic viability of the projects. There is commodity price risk, with the Company, when valuing 
its projects, having adopted a long-term sales prices in accordance with average external forecasts, validated against long 
term market expectations.
Exchange  Rate  Variations:  Significant changes in  the  Australian  /  US  Dollar,  US  Dollar  /  Russian  Rouble  and  the 
Australian  Dollar /  Russian  Rouble  exchange  rates  will  have  a  significant  impact  on  TIG’s  ability  to  fund the  capital 
expenditure required to construct these projects.
Product Quality: For Project F Amaam North, the coke quality test work conducted has confirmed the main product as a 
semi-soft coking coal with very low sulphur and low phosphorus levels. TIG has conducted coal quality analysis on a 
number of drill cores recovered from Amaam.  In the absence of extended coke test work, no guarantee can be given as 
to the quality of coking coal that could ultimately be produced at Amaam. If the quality of the Amaam coking coal is 
lower  than  currently  anticipated,  TIG’s  prospects,  value,  project  and  financial  condition  may  be  materially  adversely 
affected. 

5.

Significant changes in the state of affairs

In the opinion of the Directors, except as disclosed in the review of operations, there were no further significant changes in the state 
of affairs of the Group during the financial period ended 31 December 2016 not otherwise reflected in accompanying consolidated 
financial statements.

6.

Events subsequent to reporting date

In the opinion of the Company’s directors, no transaction or event of a material or unusual nature have arisen in the interval between 
the end of the financial year and the date of this report that is likely to affect significantly the operations of the Group, the results of 
those operations, or the state of affairs of the Group in future financial years.

25

9 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

7. 

Dividends paid or recommended

The Directors do not recommend the payment of a dividend and no amount has been paid or declared by way of a dividend to the 
date of this report.

8.

Likely developments

Mining activities will continue at the Amaam North Project, with sales commencing in the first half of 2017 and production expected 
to increase up to 600Kt by 2019. Ongoing enhancement of port, road and other mine infrastructure is expected during 2017 and 
Project  F  Phase  Two  funding  alternatives  will  be  investigated.  The  Group  will  further  progress  exploration,  appraisal  and 
development of its Amaam project. 

9.

Environmental regulation

The Group’s exploration and development activity in Russia is subject to Federal and Regional Environmental regulation.  The 
Group is committed to meeting or exceeding its regulatory requirements and has systems in place the ensure compliance with the
relevant Environmental regulation.  The Directors are not aware of any breach of these regulations during the period covered by 
this report.

10. 

Directors’ interests

The relevant interest of each Director in the shares or options over such instruments issued by the companies within the Group and 
other related bodies corporate, as notified by the directors to the ASX in accordance with S205G (1) of the Corporations Act 2001, 
at the date of this report is as follows:

C Wiggill
OL Hegarty
R Morgan
T Sitdekov
B Gray

Tigers Realm Coal Limited

Ordinary shares
1,200,000
30,191,006
-
-
378,001,865

Options over ordinary shares
2,500,000
3,500,000
1,500,000
1,500,000
-

11. 

Share Options

Options granted to directors and executives of the Company

The option plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company. Share options 
granted under the plan carry no dividend or voting rights.  When exercised, each option is convertible into one ordinary share subject 
to satisfying vesting conditions and performance criteria.  The shares when issued rank pari passu in all respects with previously 
issued fully paid ordinary shares.  Option holders cannot participate in new issues of capital which may be offered to shareholders 
prior to exercise.

During or since the end of the 2016 financial year, no options were issued to directors, executives and employees and 7,104,000
options lapsed, thus bringing the options issued over ordinary shares in the Company to 24,302,000 as at 31 December 2016.

Unissued shares under options

Unissued shares under options as of the date of this report are detailed in Note 22 to the consolidated financial statements. 

26

10

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

Remuneration report – audited

This remuneration report, which forms part of the directors’ report, sets out the remuneration information for Tigers Realm Coal 
Limited’s non-executive directors and other key management personnel (“KMP”) for the financial year ended 31 December 2016.

(a)

Details of key management personnel

Name 

Directors

Position

Commencement Date

Craig Wiggill

Chairman, Director (Non-executive) 

20 November 2012

Owen Hegarty

Ralph Morgan

Bruce Gray

Director (Non-executive)

Director (Non-executive)

Director (Non-executive)

Tagir Sitdekov

Director (Non-executive)

8 October 2010

1 April 2014

1 October 2015

1 April 2014

Senior Executives

Peter Balka

Interim Chief Executive Officer 

1 January 2011

Denis Kurochkin

Chief Financial Officer

21 July 2014

Scott Southwood 

General Manager Marketing

13 October 2013

Anatoly Nikolaev

General Manager Operations, Project F

7 November 2016

David Forsyth

Company Secretary

8 October 2010

(b)

Changes to key management personnel

Directors

There were no changes to the Directors during 2016.

Executives

On 7 November 2016, Anatoly Nikolaev was appointed General Manager, Operations Project F.

There were no other changes during 2016.

(c)

Principles used to determine the nature and amount of remuneration

Key management personnel (“KMP”) have authority and responsibility for planning, directing and controlling the Group’s activities 
and include the Company’s Directors and Senior executives.

The  Board  is  committed  to  clear  and  transparent  disclosure  of  the  Company’s  remuneration  arrangements.    The  Company’s 
remuneration policy is designed to ensure that it enables the Company to attract and retain valued employees and motivate senior 
executives to pursue the long-term growth and success of the Company, demonstrate a clear relationship between performance and 
remuneration and have regard for prevailing market conditions. 

27

11

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(d)

Remuneration report – audited (continued)

Consequence of performance on shareholder wealth

The Directors are committed to developing and maintaining a remuneration policy and practices that are targeted at the achievement 
of corporate values and goals and the maximisation of shareholder value.

When determining compensation for KMP, the Remuneration and Nomination Committee and the Board have regard to financial 
funding, resource development, project advancement and development, and other objectives, based on goals set by the Remuneration 
and Nomination Committee and the Board throughout the year.  In addition, the Board has regard to the following financial indices 
in respect of the financial year and previous four financial years. 

Net (loss) attributable to equity holders of 
the parent ($ million)

2016

2015

2014 

2013 

2012 

$(10.511) 

$(86.170) 

$(29.629)

$(22.080)

$(24.742)

Closing share price ($)

$0.073

$0.03

$0.12

$0.165

$0.16

(e)

Remuneration policy and structure for senior executives

The  objective  of  the  Group’s  executive  remuneration  policy  is  to  ensure  reward  for  performance  is  market  competitive  and 
appropriate for the results delivered.  The structure aligns executive reward with achievement of strategic objectives and the creation
of  wealth for shareholders, and conforms to market practice for delivery of reward.  The structure provides a mix of  fixed and 
variable remuneration and for the variable, or “at-risk”, remuneration a blend of short-term and long-term incentives.  As executives 
gain seniority within the Group, the balance of this mix shifts to a higher proportion of “at-risk” rewards.

The Company’s remuneration policy and structure for its senior executives comprises three main components: 

•

•

•

Fixed  Remuneration,  which  is  the  total  base  salary  and  includes  employer  superannuation  contributions.    The  fixed
remuneration  reflects  the  job  level,  role,  responsibilities,  knowledge,  experience  and  accountabilities  of  the  individual
executive and is set at a level which is competitive, aligned with the business needs and based on current market conditions
in the mining industry and countries in which the Company does business.

Compensation levels are reviewed each year by the Nomination and Remuneration Committee to take into account cost-of-
living changes, any change in the scope of the role performed by the senior executive and any changes required to meet the
principles of the remuneration policy.  The review process considers individual and overall performance of the Group.

Short-Term Incentive (“STI”), which is at-risk remuneration.  This is an annual incentive award based on the achievement
of pre-determined Company and individual objectives.  These short-term incentives are available to executives and other
eligible participants and are at the discretion of the Board. The STI is an at-risk bonus provided in the form of cash, which
is payable subsequent to Board ratification of recommendations made by the Remuneration and Nomination Committee
each year.

Long-Term Incentive (‘LTI’) Program is at-risk remuneration.  Under the LTI Program employees, at the discretion of the
Board, are offered options over ordinary shares in the Company under the Company’s Option Plan.

For KMP other than the CEO and General Manager Marketing, the target remuneration mix in the current year is 50% fixed, and 
50%  at  risk  (15%  STI  and  35%  LTI).    For  the  CEO,  the  LTI  element  of  remuneration  was  determined  at  the  time  of  initial 
appointment, reflected in his employment agreement. The General Manager Marketing is engaged on a contractor basis and is only 
eligible to the 35% LTI.

28

12

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(e)

Remuneration report – audited (continued)

Remuneration policy and structure for senior executives

For the STI element of remuneration, a performance framework has been developed for KMP and other senior executives under the 
STI programme.  Key Performance Indicators (“KPI”) are developed for each individual, which are reassessed regularly to ensure 
they remain current and applicable as the Group’s operations develop. 

Individual performance against these KPIs is assessed annually by the individual’s manager or the Chief Executive Officer, and is 
subject to Board discretion.  The performance framework develops individual KPIs in the following proportions:

•
•

30% Group related KPIs, (these are specific to Health, Safety & Environmental, Project, and Corporate objectives); and
70% Individual KPIs tailored to the role and objectives of each senior executive.

For the LTI element of remuneration, any options granted under the Company’s Option Plan, are approved by the Board in advance. 
Further details of the Option Plan are included in Note 22.  The Company  may  make initial grants of options to certain senior 
executives as part of their individual employment contracts. It is a vesting condition that the holder of options remains an employee
or director at the time of vesting.

Other  than  the  provisions  relating  to  vesting  of  LTI  grants  in  certain  circumstances and  a  benefit  accruing  to  the  CEO  upon 
termination of his employment, employment contracts contain no termination benefits other than payments in lieu of notice and 
redundancy payments. The notice periods and redundancy payments vary for the individuals and depending upon the period of 
service.  

The remuneration and other terms of employment for key management personnel are formalised in their employment contracts and 
services contracts. 

(f)

Employment contracts

The Group has entered into employment arrangements with each senior executive, other than the General Manager Marketing, who 
is engaged on an external contractor basis, which are open-ended contracts with no expiry date.  These contracts are capable of 
termination on three months’ notice.  The Group retains the right to terminate a contract immediately by making a payment equal 
to three months’ pay in lieu of notice.  No notice is required for termination due to serious misconduct.  The senior executives are 
also entitled to receive on termination of employment their statutory entitlements of accrued annual and long service leave, together 
with any superannuation benefits. Employees whose services are provided on secondment from TRM, may be terminated on one 
month’s notice.

The  employment  contracts  provide  for  the  payment  of  performance-related  cash  bonuses  under  the  STI  programme  and 
participation, where eligible, in the Company Option Plan under the LTI Program.  The maximum cash bonus payable under the 
STI programme is up to 45% of total remuneration for senior executives, and up to 75% of base salary for the CEO.  

The employment contract outlines the components of compensation but does not prescribe how compensation levels are modified
year to year.  The Nomination and Remuneration Committee reviews and makes any recommendations to the Board annually on 
compensation  levels,  assessing  the  necessity  or  otherwise  of  any  changes  required  so  as  to  meet  the  principles  of  the  Group’s 
compensation policy.  

(g)

Remuneration of Executive and Non-Executive Directors

On appointment to the Board, Non-executive Directors enter into service agreements with the Company in the form of a Letter of 
Appointment.  The letter summarises the Board Policies and terms, including compensation, relevant to the office of Director. The 
employment contracts with Directors have no fixed term.  

Non-executive Director remuneration is reviewed annually by the Board.  Non-executive Directors receive a base fee for being a 
Director  and  may  receive  additional  fees  for  either  chairing  or  being  a  member  of  a  Board  committee,  working  on  special 
committees, and / or serving on special committees and / or special boards.  Non-executive Directors’ fees are determined within 
an aggregate Directors’ fee pool limit, which has been established at $1,500,000.

29

13

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(h)

Remuneration report – audited (continued)

Directors’ and executive officers’ remuneration

Non-executive Directors receive a fixed base fee. In addition to this fixed base fee all resident non-executive Directors and receive 
9.50 per cent in superannuation contributions.  No retirement or other long term benefits are provided to any Director other than 
superannuation.    The  Non-Executive  Directors  can  claim  reimbursement  of  out-of-pocket  expenses  incurred  on  behalf  of  the 
Company. During the year ended 31 December 2016, the base fee for Directors was $30,000 per annum. The Chairman is entitled 
to $100,000 per annum and a per diem of the AUD equivalent of GBP 1,000 is payable whilst travelling in respect of the Group’s 
business. In addition to the base fee, $20,000 per annum is also paid to the Director who performs the duties of Chairman of the 
Audit, Risk and Compliance Committee. Tagir Sitdekov and Ralph Morgan waived their director fee entitlements for the year ended 
31  December  2016, Owen  Hegarty  and  Bruce  Gray  waiving  their entitlements  for  the  nine  months  from  1  April  through  31 
December 2016, inclusive. No remuneration paid to Non-Executive Directors during the financial year was results based.

Details of the nature and amount of each major element of remuneration of each Director of the Company, and the key management 
personnel (as defined in AASB 124 Related Party Disclosures) are set out in the following tables.

Key management personnel of the Group and other executives of the Company and the Group

Short - term

Post employment

Share -
based 
payments

Cash 
Salary and 
fees
$

Non-
Monetary 
Benefits 
(1) 
$

STI 
cash 
bonus 
(2) 
$

Super-
annuation
$

Other 
entitlem
ents
$

LTI (3)
$

Total
Remun-
eration
$

2016 

Name

2016 

Non-executive Directors

C Wiggill 

OL Hegarty

R Morgan 

T Sitdekov 

B Gray  

Sub total

132,089

12,500

-

-

7,500

152,089

Other key management 
personnel
P Balka

411,071

D Kurochkin 

S Southwood

D Forsyth

A Nikolaev

413,429

170,000

126,000

38,404

-

-

-

-

-

-

-

-

-

-

-

-

-

1,188

-

-

713

1,901

-

-

-

-

-

-

18,095

18,095

8,774

8,774

-

150,184

31,783

8,774

8,774

8,213

53,738

207,728

51,214

101,293

1,272

-

-

-

59,666

19,426

15,263

-

-

-

-

-

-

-

140,826

-

-

-

-

53,537

44,948

33,711

19,800

-

757,941

519,315

223,137

161,063

38,404

140,826

151,996

1,699,860

Proportion 
of remun-
eration 
comprising 
options
%

12.05%

56.93%

100.00%

100.00%

0.00%

7.06%

8.66%

15.11%

12.29% 

0.00%

Sub total

1,158,904

52,486

195,648

Total key management

personnel
1.
2.
3.

1,310,993

52,486

195,648

1,901

140,826

205,734

1,907,588

Includes the value of fringe benefits and other allowances.
In respect of 2016.
In  accordance  with  the  requirements  of  Accounting  Standards,  remuneration  includes  a  proportion  of  the  fair  value  of  equity 
compensation granted or outstanding during the year (i.e. options granted under LTIP that remained unvested as at 31 December 2016). 
The fair value of equity instruments is determined at the grant date and is progressively allocated over the vesting period. The amount 
included as remuneration is not necessarily related to or indicative of the benefit (if any) that senior executives may ultimately realise
should the equity instruments vest.  The fair value of the options at the date of their grant has been determined in accordance with
AASB 2 Share-based Payments.  All options granted under the LTIP are equity settled.

During the year ended 31 December 2016, other than the remuneration detailed above, key management personnel were neither 
entitled to nor did they receive loans or other benefits.

30

14

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(h)

Remuneration report – audited (continued)

Directors’ and executive officers’ remuneration

Key management personnel of the Group and other executives of the Company and the Group

Short - term

Cash 
Salary and 
fees
$

Non-
Monetary 
Benefits 
(1) 
$

STI 
cash 
bonus 
(2) 
$

Post
employ-
ment

Share -
based 
payments

Super-
annuation
$

Termin-
ation 
benefits
$

LTI (3)
$

Total
Remun-
eration
$

Proportion 
of remun-
eration 
comprising 
options
%

2015 

Name

2015 

Non-executive Directors

C Wiggill 4

OL Hegarty

R Morgan 

T Sitdekov 

B Gray 5

AJ Manini 6

Andrew Gray7

105,269

68,750

63,544

63,631

7,500

82,088

56,250

Sub total

447,032

Other key management 
personnel
P Balka

400,461

D Kurochkin 

S Southwood8

D Forsyth

C Parry 9

C McFadden 10

447,309

317,600

118,587

250,574

138,530

-

-

-

-

-

-

-

-

-

-

-

-

6,555

-

Sub total

1,673,061

6,555

Total key management

Personnel

2,120,093

6,555

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,592

6,531

-

-

713

-

5,344

21,180

17,500

-

-

8,119

-

-

-

-

-

-

-

-

-

-

-

-

29,702

242,906

18,790

160,032

26,716

27,498

23,362

23,362

-

16,428

18,496

140,577

102,779

86,906

86,993

8,213

98,516

80,090

135,862

604,074

195,237

81,520

42,146

80,110

76,525

44,843

613,198

528,829

359,746

206,816

606,262

362,195

19.00%

26.75%

26.88% 

26.86%

0.00%

16.68% 

23.09% 

31.84% 

15.42%

11.72%

38.74% 

12.62% 

12.38%

74,111

402,938

520,381

2,677,046

95,291

402,938

656,243

3,281,120

1.
2.
3.

4.
5.
6.
7.
8.
9.
10.

Includes the value of fringe benefits and other allowances
In respect of 2015.
In  accordance  with  the  requirements  of  Accounting  Standards,  remuneration  includes  a  proportion  of  the  fair  value  of  equity
compensation granted or outstanding during the year (i.e. options granted under LTIP that remained unvested as at 31 December 2015). 
The fair value of equity instruments is determined at the grant date and is progressively allocated over the vesting period. The amount 
included as remuneration is not necessarily related to or indicative of the benefit (if any) that senior executives may ultimately realise
should the equity instruments vest.  The fair value of the options at the date of their grant has been determined in accordance with
AASB 2 Share-based Payments. All options granted under the LTIP are equity settled.
Appointed as Independent Chairman on 1 October 2015. 
Appointed as Non-Executive Director on 1 October 2015. 
Resigned as Chairman on 1 October 2015.
Resigned as Non-Executive Director on 1 October 2015.
Became a KMP as of 1 August 2015, upon the cessation of employment of C McFadden.
Ceased as Chief Executive Officer on 1 October 2015. 
Ceased as General Manager - Head of Commercial, Strategy & Corporate Development on 1 August 2015. 

31

15

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12. 

(i)

Remuneration report – audited (continued)

Analysis of performance related elements of remuneration

The following table shows the relative proportions of remuneration packages of the Executive Directors and KMP during the year 
ended 31 December 2016, that are linked to performance and those that are fixed.  The STI and LTI components of each of the 
Senior Executive’s remuneration are contingent upon the achievement of the performance criteria.  

Name

2016

Other key management personnel

Peter Balka, Interim CEO

Denis Kurochkin, CFO

Scott Southwood, General Manager Marketing

David Forsyth, Company Secretary

Anatoly Nikolaev, General Manager Project F

2015

Other key management personnel

Peter Balka, Interim CEO 

Denis Kurochkin, CFO

Scott Southwood, General Manager Marketing

David Forsyth, Company Secretary

Craig Parry, CEO until his resignation on 1 October 
2015

Chris McFadden, Head of Commercial  

Strategy & Corporate Development until resignation 
on 1 August 2015

Fixed Annual 
Remuneration 
(including 
superannuation 
contributions)
%

At Risk - STI 
as percentage 
of Total 
Remuneration 

2 
%

At Risk - LTI 
as percentage 
of Total 
Remuneration 
1 
%

At Risk -
Total
as percentage 
of Total 
Remuneration 
%

79.58

79.86

76.19

78.23

100.00

68.16

84.58

88.28

61.26

87.38

13.36

11.49

8.71

9.48

0.00

0.00

00.0

0.00

0.00

0.00

7.06

8.66

15.11

12.29

0.00

31.84

15.42

11.72

38.74

12.62

20.42

20.15

23.82

21.77

0.00

31.84

15.42

11.72

38.74

12.62

87.62

0.00

12.38

12.38

1 

2 

Since the LTI is provided exclusively by way of options, the percentages disclosed also reflect the value of remuneration 
consisting of options, based on the value of options expensed during the year.
Bonuses in respect of 2016 results were approved by the Board of Directors on 15 February 2017.

The Options Scheme prohibits executives from entering into arrangements to protect the value of unvested LTI Plan awards.  The
prohibition includes entering into contracts to hedge their exposure to options awarded as part of their remuneration package.

32

16

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(j)

Remuneration report – audited (continued)

Analysis of bonuses included in remuneration

During and in respect of the years ended 31 December 2016 and 2015, there were $195,648 and Nil, respectively in short-term 
incentive (STI) cash bonuses awarded as remuneration to key management personnel of the Company. 

(k)

Share Options granted as remuneration

No options over ordinary shares in the Company were granted during the year ended 31 December 2016 (Year ended 31 December 
2015: 2,084,074). Further details of the Option Plan are included in Note 22 to the consolidated financial statements. 

Options over ordinary shares in the Company which vested during the reporting period are as follows:

Number of 
options 
vested
during year

Fair value
of option at 
grant date
$

Exercise 
price per 
option
$

Vesting 
date
start

Grant date

Vesting date
finish

Expiry 
date

Option   
vesting 
performance 
hurdle
$

2016

Directors
C Wiggill
O Hegarty

Executives
P Balka
P Balka
D Kurochkin
S Southwood
D Forsyth
D Forsyth

2015

Executives
P Balka
D Kurochkin
D Forsyth
C Parry
C McFadden

1,000,000
1,000,000

11/06/2015
11/06/2015

0.021
0.021

1,291,000
1,051,500
1,000,000
750,000
541,000
382,000

19/12/2014
17/04/2015
17/04/2015
17/04/2015
19/12/2014
17/04/2015

0.036
0.049
0.049
0.049
0.036
0.049

0.50
0.50

0.17
0.23
0.23
0.23
0.17
0.23

11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2016 11/06/2020

0.000
0.000

19/12/2014 28/02/2016 28/02/2016
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2016 17/04/2020
19/12/2014 28/02/2016 28/02/2016
17/04/2015 17/04/2016 17/04/2020

0.000
0.000
0.000
0.000
0.000
0.000

Number of 
options 
vested

during year Grant date

Fair value
of option at 
grant date
$

Exercise 
price per 
option
$

Vesting 
date
start

Vesting date
finish

Expiry 
date

Option   
vesting 
performance 
hurdle
$

422,222
194,815
197,778
611,111
354,444

17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015

0.013
0.013
0.013
0.013
0.013

0.0000
0.0000
0.0000
0.0000
0.0000

17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/05/2015 17/05/2015

0.000
0.000
0.000
0.000
0.000

33

17

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.

(k)

Remuneration report – audited (continued)

Share Options granted as remuneration (continued)

Details of options granted during the year ended 31 December 2015 are as follows:

Number of 
options 
granted 
during year

Fair value
of option at 
grant date
$

Exercise 
price per 
option
$

Vesting 
date
start

Grant date

Vesting date
finish

Expiry 
date

Option   
vesting 
performance 
hurdle
$

2015

Directors
C Wiggill
C Wiggill
O Hegarty
O Hegarty
R Morgan
T Sitdekov
A Gray
A Manini
A Manini

Executives
P Balka
P Balka
P Balka
D Kurochkin
D Kurochkin
D Kurochkin
S Southwood
S Southwood
D Forsyth
D Forsyth
D Forsyth
C Parry
C Parry
C Parry
C McFadden
C McFadden
C McFadden

1,000,000
500,000
1,000,000
500,000
500,000
500,000
500,000
1,000,000
500,000

1,051,500
1,051,500
422,222
1,000,000
1,000,000
194,815
750,000
750,000
382,000
382,000
197,778
1,117,500
1,117,500
611,111
700,500
700,500
354,444

11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015
11/06/2015

17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015
17/04/2015

0.021
0.035
0.021
0.035
0.035
0.035
0.035
0.021
0.035

0.049
0.061
0.013
0.049
0.061
0.013
0.049
0.061
0.049
0.061
0.013
0.049
0.061
0.013
0.049
0.061
0.013

0.500
0.230
0.500
0.230
0.230
0.230
0.230
0.500
0.230

0.2300
0.1700
0.0000
0.2300
0.1700
0.0000
0.2300
0.1700
0.2300
0.1700
0.0000
0.2300
0.1700
0.0000
0.2300
0.1700
0.0000

11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2017 11/06/2020
11/06/2015 11/06/2016 11/06/2020
11/06/2015 11/06/2017 11/06/2020

17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015
17/04/2015 17/04/2016 17/04/2020
17/04/2015 17/04/2017 17/04/2020
17/04/2015 17/05/2015 17/05/2015

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

34

18

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.
(l)

Remuneration report – audited (continued)
Analysis of Movement in Share Options

The movement during the reporting period in the number of options over ordinary shares in Tigers Realm Coal Limited
shares held directly, indirectly, or beneficially by the key management personnel and their related entities are set out below.

Granted 
as 
remun
-
eration

Exerci
-sed 
during
year

Forfeited/
Lapsed
during
year

Held at 
1 January

Vested at 31 December

Held at 31 
December

Total

Exercisable

Not exer-
cisable

Name

2016

Directors

OL Hegarty
C Wiggill
R Morgan
T Sitdekov
B Gray

3,500,000
2,500,000
1,500,000
1,500,000
-

Other key management 
personnel

P Balka
D Forsyth
D Kurochkin
S Southwood

A Nikolaev

5,965,000
2,092,000
2,000,000
1,500,000

-

-
-
-
-
-

-
-
-
-

-

-
-
-
-
-

-
-
-
-

-

-
-
-
-
-

3,500,000
2,500,000
1,500,000
1,500,000
-

3,000,000
2,000,000
1,000,000
1,000,000
-

-
-
-
-

-

5,965,000
2,092,000
2,000,000
1,500,000

3,862,000
1,710,000
1,000,000
750,000

-

-

3,000,000
2,000,000
1,000,000
1,000,000
-

3,862,000
1,710,000
1,000,000
750,000

-

-
-
-

-

-
-
-
-

-

Held at 
1 January

Granted as 
remun-
eration

Exercis
ed 
during
year

Forfeited 
during
year

Held at 31 
December

Total

Exer-
cisable

Not 
exer-
cisabl
e

Vested at 31 December

2,000,000

1,000,000

1,000,000

1,000,000

3,000,000

1,000,000

-

- 

1,500,000

1,500,000

500,000

500,000

1,500,000

500,000

-

-

- 

- 

- 

-

-

- 

-

- 

Other key management 
personnel

P Balka

D Forsyth

3,862,000 

1,328,000

2,525,222

961,778

422,222

961,778

Name

2015

Directors

OL Hegarty

C Wiggill

R Morgan

T Sitdekov
AJ Manini

A Gray

B Gray

B Jamieson

D Kurochkin

S Southwood

C Parry

C McFadden
.

-

-

2,194,815

194,815

1,500,000

-

10,729,000

1,282,000

2,846,111

611,111

12,964,000

1,755,444

- 

3,037,444

35

4,500,000

1,500,000

-

-

- 

-

-

-

- 

- 

- 

-

3,500,000

2,500,000

1,500,000

1,500,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

-

- 

-

- 

5,965,000

2,092,000

2,000,000

1,500,000

- 

- 

-

- 

-

- 

-

- 

-

- 

2,571,000

2,571,000

787,000

787,000

-

-

- 

- 

-

-

- 

- 

19

- 

- 

- 

-

-

- 

-

- 

- 

-

-

-

- 

- 

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.
(m)

Remuneration report – audited (continued)
Analysis of Movement in Share Options, by value

The movement during the reporting period, by value, of options over ordinary shares in the Company held by each key management
person. 

Value of options 
granted during year
$

Value of options
exercised in year
$

Value of options 
lapsed in year
$

Remuneration 
consisting of options 
for the year
%

2016
Directors
O Hegarty
C Wiggill
R Morgan
T Sitdekov
B Gray

Other Key Management Personnel
P Balka
D Forsyth
D Kurochkin
S Southwood
A Nikolaev

2015
Directors
O Hegarty
C Wiggill
R Morgan
T Sitdekov
A Manini
A Gray

-
-
-
-
-
-

-
-
-
-
-

38,500
38,500
17,500
17,500
38,500
17,500

Other Key Management Personnel
P Balka
D Forsyth
D Kurochkin
S Southwood
C Parry
C McFadden

170,554
67,731
135,326
82,500
202,369
123,133

-
-
-
-
-
-

-
-
-
-

-
-
-
-
-
-

54,889
25,711
25,326
-
79,444
46,078

-
-
-
-
-
-

-
-
-
-

-
-
-
-
304,546
47,866

-
-
-
-
492,222
113,997

56.9
12.5
100.0
100.0
0.0

9.1
12.3
8.7
15.1
0.0

33.8
25.3
21.6
21.6
31.9
22.1

28.5
34.8
23.3
20.6
27.6
27.9

For details on the valuation of options, including models and assumptions used, refer to Note 22. 

36

20

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

12.
(n)

Remuneration report – audited (continued)
Analysis of options over equity instruments granted as compensation

Option vesting profiles over the Company’s ordinary shares granted as remuneration to each KMP and executive are detailed below:

Options granted

Number

Grant date

Vested in year

Forfeited/ Lapsed
in year

Vesting date
start

Vesting date
finish

Directors
C Wiggill

O Hegarty

R Morgan

T Sitdekov

Executives
P Balka

D Forsyth

D Kurochkin

S Southwood

1,000,000
1,000,000
500,000

1,000,000
1,000,000
1,000,000
500,000

1,000,000
500,000

1,000,000
500,000

718,000
562,000
1,291,000
1,291,000
422,222
1,051,500
1,051,500

103,000
143,000
541,000
541,000
197,778
382,000
382,000
194,815
1,000,000
1,000,000

750,000
750,000

03/05/13
11/06/15
11/06/15

28/03/12
03/05/13
11/06/15
11/06/15

04/06/14
11/06/15

04/06/14
11/06/15

15/02/13
22/02/12
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15

22/02/12
15/02/13
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15

17/04/15
17/04/15

-
1,000,000
-

-
-
1,000,000
-

-
-

-
-

-
-
-
1,291,000
-
1,051,500
-

-
-
-
541,000
-
382,000
-
-
1,000,000
-

750,000
-

-
-
-

-
-
-
-

-
-

-
-

-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-

-
-

03/05/13
11/06/15
11/06/15

28/03/12
03/05/13
11/06/15
11/06/15

04/06/14
11/06/15

04/06/14
11/06/15

15/02/13
22/02/12
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15

22/02/12
15/02/13
19/12/14
19/12/14
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15
17/04/15

17/04/15
17/04/15

03/05/14
11/06/16
11/06/17

28/03/14
03/05/15
11/06/16
11/06/17

04/06/15
11/06/17

04/06/15
11/06/17

15/02/15
22/02/14
19/12/15
28/02/16
17/04/15
17/05/16
17/04/17

22/02/14
15/02/15
19/12/15
28/02/16
17/05/15
17/04/16
17/04/17
17/05/15
17/04/16
17/04/17

17/04/16
17/04/17

13.

Indemnification and insurance of Officers

The Company provides insurance to cover legal liability and expenses for the Directors and Executive Officers of the Company.
The Directors and Officers Liability Insurance provides cover against all costs and expenses that may be incurred in defending civil 
or criminal proceedings that fall within the scope the indemnity and that may be brought against the Officers in their capacity as 
Officers. Disclosure of the nature of the liability cover and the amount of the premium is subject to a confidentiality clause under 
the insurance policy.

The Company has not provided any insurance or indemnity for the auditor of the Company.

14.

Rounding and ASIC relief

The Company is of a kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191, dated 
24  March 2016,  and  in  accordance  with that  Corporations  Instrument  amounts  in the  Directors’ Report have  been  presented  in 
Australian dollars and rounded to the nearest thousand dollars, unless otherwise indicated.

37

21

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

15.

Audit and non-audit services

At the Company’s Annual General Meeting (“AGM”) on 12 May 2016, KPMG tendered their resignation and Deloitte were 
appointed the Group auditor. Deloitte confirmed their independence at the AGM. 

The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s 
expertise and experience with the Company are important. Details of the amounts paid or payable to Deloitte (for the year 
ended 31 December 2015, KPMG), the Group’s auditor for audit and non-audit services provided during the year are outlined 
in Note 33 to the consolidated financial statements.

The Board of Directors has considered the position and, in accordance with the advice received  from the Audit, Risk and 
Compliance Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of 
independence imposed by the Corporations Act 2001.  The Directors are satisfied that the provision of non-audit services by 
the auditor, as set out in Note 33, did not compromise the auditor independence requirements of the Corporations Act 2001
for the following reasons:

• all non-audit services have been reviewed and approved by the Board to ensure they do not impact the integrity and

objectivity of the auditor; and

• none of the services undermine the general principles relating to auditor independence as set out in APES 110 ‘Code

of Ethics for Professional Accountants’.

16. 

Proceedings on behalf of the Company

No person has applied for leave of any Court to bring proceedings on behalf of the Company or intervene in any proceedings 
to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those
proceedings.

Auditor’s Independence Declaration

17. 
The auditor’s independence declaration is included on page 88 and forms part of the Directors’ report for the year ended 
31 December 2016.

This report is made in accordance with a resolution of the Directors

Dated at Melbourne this 23rd day of March 2017. 

Signed in accordance with a resolution of the Directors:

__________________________________

Owen Hegarty
Director

38

22

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate governance statement
The Board of Directors are responsible for the Company’s corporate governance.  The Board guides and monitors the business 
affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable. The Company
has adopted systems of control and accountability as the basis for administration of corporate governance. The Board is committed 
to administering the policies and procedures with openness and integrity, pursuing the highest standards of corporate governance 
commensurate with the Company’s needs. To the extent that they are appropriate and applicable the Company has adopted the 
Principles  of  Good  Corporate  Governance  Recommendations  as  published by  the  ASX  Corporate  Governance  Council.  As  the 
Company’s  activities  develop  in  size,  nature  and  scope,  the  Board  will  consider  on  an  ongoing  basis  its  corporate  governance 
structures and whether they are sufficient given the Company’s size and nature of operations.

This Corporate Governance Statement is current as at 23 March 2017 and has been approved by the Board. A description of the 
Group’s corporate governance practices set out below. Where changes have occurred during the 2016 year the dates of these changes 
are shown. These corporate governance practices have been in place since the Company was listed on the ASX on 29 August 2011. 
Copies of the corporate governance documents mentioned in this statement are available on the Company’s website.

Principle 1: Lay solid foundations for management and oversight

Role of the Board

The  Board’s  primary  role  is  the  protection  and  enhancement  of  long-term  shareholder  value.  To  fulfil  this  role,  the  Board  is 
responsible  for  the  overall  corporate  governance  of  the  Group.  The  Board  exercises  its  powers  and  performs  its  obligations  in 
accordance with the provisions of the Company’s constitution and the Corporations Act 2001.

The Board is responsible for:
•

charting the direction, policies, strategies and financial objectives of the Company and ensuring appropriate resources are
available;

•

•

•

•

•

monitoring the implementation of these policies and strategies and the achievement of financial objectives;

monitoring compliance with control and accountability systems, regulatory requirements and ethical standards;

ensuring the preparation of accurate financial reports and statements;

reporting to shareholders and the investment community on the performance and state of the Company; and

reviewing on a regular and continuing basis:
o
o

executive succession planning; and
executive development activities.

Day to day management of the Group’s affairs and the implementation of the corporate strategy and policy initiatives are formally 
delegated by the Board to the CEO and senior executives as set out in the Group’s Delegation Policy, which is available on the 
Company’s website.  These delegations of authority are reviewed on a regular basis.

Board committees

The Board had established three committees to assist in the execution of its duties and to allow detailed consideration of complex 
issues. Current committees of the Board are the Nomination and Remuneration Committee and the Audit, Risk and Compliance 
Committee. The Development and Finance Committee, whose tenure ceased in September 2016 after fulfilling its intended purpose 
of reviewing and establishing Company strategy and guiding the successful completion of the Entitlement Offer. The necessity for 
and structures and memberships of the respective committees are reviewed regularly.  

Each committee has its own written charter setting out its role and responsibilities, composition, structure, and meeting requirements.  
These charters are subject to regular review and are available on the Company website. All matters determined by committees are 
submitted to the full Board as recommendations for Board decisions.

Minutes  of  committee  meetings  are  tabled  at  subsequent board meetings.  Additional  requirements  for  specific  reporting  by  the 
committees to the Board are addressed in the charter of the individual committee.

Management Performance Evaluation

The Board, in conjunction with the Nomination and Remuneration Committee, is responsible for approving the performance 
objectives and measures for the CEO and other senior executives and providing input into the evaluation of performance against 
them. Performance evaluations of senior executives and management were completed for the 2016 financial year. The Company 
awarded bonuses to senior executives in respect of the 2016 financial year. Refer to Section 12 of the Directors’ Report for details.

39

23

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate Governance Statement (continued)

Principle 2: Structure of the Board

Composition of the Board

The names of the  Company’s Directors in office at the date of this report, specifying  which are independent, are set out in the 
Directors’ report. At the date of this report, the Board consists of four Non-Executive Directors and one Non-Executive Chairman.
The composition of the Board is determined in accordance with the following principles outlined in the Board Charter:
•

a minimum of three Directors;

•

•

the intention that as the Group develops the majority of Directors will be independent; and

the requirement for the Board is to undertake an annual performance evaluation and consider the appropriate mix of skills
required by the Board to maximise its effectiveness and its contribution to the Group.

The Board considers the mix of skills and diversity of Board members when assessing the composition of the Board.  

At the date of this report the Board does not meet the Good Corporate Governance Recommendations (“Recommendations”) in that 
the  majority  of  Directors  should  be  independent.  Currently  one  of  the  five  Directors  is  independent,  Craig  Wiggill.  Given  the 
developmental nature of the Company and the experience of the Directors, the Board considers the composition of the Board to be 
appropriate at this time. In due course, consideration will be given to increasing the number of independent Directors on the Board.

Board Skills

The Nomination and Remuneration Committee is responsible for developing and implementing processes to identify and assess 
necessary and desirable competencies and characteristics for Board members.

The Board considers that collectively the Directors have the necessary skills, knowledge and experience to direct the Company as 
outlined in the following Skills Matrix.

Experience and Competencies

Professional Qualifications

Coal Industry Experience

Engineering

Strategy, leadership and risk management

Finance/Economics

Commercial, trading and marketing

Financial analysis and capital markets experience

Corporate Governance and regulatory

Project development and construction

Stakeholder communication and engagement

Safety, environment and social responsibility

Director Independence

The Board has adopted specific principles in relation to Directors’ independence. These state that when determining independence, 
a Director must be non-executive and the Board should consider whether the Director:
•

is a substantial shareholder of the Company or an officer of, or otherwise associated directly with, a substantial shareholder
of the Company;

•

•

•

•

is or has been employed in an executive capacity by the Company of any other Group member, within three years before
commencing to serve on the Board;

within the last three years has been a principal of a material professional advisor or a material consultant to the Company or
any other Group member, or an employee materially associated with the service provided;

is a material supplier or customer of the Company or any other Group member, or an officer of or otherwise associated
directly or indirectly with a material supplier or customer; and

has a material contractual relationship with the Company or other Group member other than a Director of the Company.

Family ties and cross-directorships may be relevant in considering interests and relationships which may compromise independence, 
and should be disclosed by Directors to the Board.

The Board regularly reviews the independence of each Director in light of interests disclosed and will disclose any change to the 
ASX, as required by the ASX Listing Rules.

40

24

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate Governance Statement (continued)

Independent Professional Advice

All Directors may obtain independent professional advice, at the Company’s cost, in carrying out their duties and responsibilities.  
Prior approval from the Chairman or the Board is required before seeking independent professional advice.

Chairman

The  Board  elects  one  of  its Non-Executive  Directors  to  be  the  Chairman.  The  Chairman  is  responsible  for  leading  the  Board, 
ensuring Directors are properly briefed in all matters relevant to their role and responsibilities, facilitating Board discussions and 
managing the Board’s relationship with the Company’s senior executives. The Recommendations note that the Chairman should be 
an  independent  Director.  The  current  Chairman,  Mr  Craig  Wiggill  satisfies  the  independence  recommendation.  The  role of  the 
Chairman is separate from that of the Chief Executive Officer (“CEO”). The CEO is responsible for implementing Group strategies 
and policies.

Orientation Program

The orientation program provided to new Directors and senior executives enables them to actively participate in Board decision 
making as soon as possible. It ensures that they have a full understanding of the Group’s financial position, strategies operations, 
culture, values and risk management policies. Directors have the opportunity to visit the Group’s business operations and meet with 
management to gain a better understanding of the Group’s operations. The Group also supports Directors to undertake continuing
education relevant to the discharge of their obligations as Directors of the Group.

Nomination and Remuneration Committee

The Nomination and Remuneration Committee consists of three Non-Executive Directors and the Chairman. The Committee has a 
documented charter, approved by the Board which is available on the Company’s website. Details of the qualifications of members 
of the Nomination and Remuneration Committee and their attendance at meetings of the Committee are set out in the Directors’ 
Report. The Chairman of the Committee is Mr Owen Hegarty, a Non-Executive Director.

The  Nomination  and  Remuneration  Committee  operates  in  accordance  with  its  charter,  and  the  main  responsibilities  of  the 
nomination activities of the Committee are to:
•

review and make recommendations to the Board relating to the remuneration of the Directors and the CEO;

•

•

•

•

•

•

assess the necessary and desirable competencies of Board members;

review Board succession planning;

make recommendations to the Board regarding the appointment and re-election of Directors and the CEO;

oversee succession planning, selection and appointment practices for management and employees of the Group;

develop a process for the evaluation of the performance of the Board, its committees and Directors; and 

consider strategies to address Board diversity and the Company’s performance in respect of the Company’s Diversity Policy.

The Committee is also responsible for considering and articulating the time needed to fulfil the role of Chairman and Non-Executive 
Directors.  

A performance evaluation of the Board, its committees and the Directors was completed in 2016. The outcomes of the evaluation
were discussed and considered by all the Directors and specific performance goals agreed upon for the coming year.

Development and Finance Committee

The Development and Finance Committee consisted of not less than three non-executive directors appointed by Board. The purpose 
of  the  Committee  was  to  review  and  make  recommendations  on  strategy,  business  development,  budgeting,  finance,  sales 
agreements  and  TIG  member  agreements  with  substantial  shareholders,  the  Board  retaining  decision  making  powers.  As  of  8
September 2016, the Board resolved that the Development and Finance Committee’s objectives had been successfully executed and 
accordingly its tenure was completed. 

Principle 3: Promote ethical and responsible decision making

Code of Conduct

The Company has developed a Code of Conduct which has been endorsed by the Board and applies to all Directors, employees and 
contractors.  The  Code of  Conduct  is  regularly  reviewed  and  updated  as  necessary  to  ensure  it  reflects  the highest  standards of 
behaviour, professionalism and business ethics necessary to maintain confidence in the Group’s integrity.

In  summary,  the  Code  of  Conduct  requires  that  all  Group  personnel  at  all  times  act  with  utmost  integrity,  objectivity  and  in 
compliance with the letter and the spirit of the law and Group policies.

41

25

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate Governance Statement (continued)

Whistleblowers’ Policy

The Company’s Whistleblowers’ Policy encourages employees and contractors to report concerns in relation to illegal, unethical or 
improper  conduct  without  fear  of  reprisal  if  it  is  reported  in  good  faith.  The  Company  commits  to  absolute  confidentiality  and
fairness in all matters raised.

Securities Trading

Directors and employees are allowed to purchase and sell shares in the Group provided they comply  with the provisions of the 
Group’s Securities Trading Policy. The trading policy prohibits Directors and employees and their associates from trading in Group 
securities when they are in possession of price sensitive information which is not publicly available or during “blackout” periods.

Directors and restricted employees must seek prior written approval before undertaking any trading in Company securities.  The
Directors and employees must also advise the Company Secretary if they intend to enter into, or have entered into, a margin lending 
or  other  security  arrangement  affecting  Company  securities.  The  Company  Secretary  will  advise  the  ASX  of  any  transactions 
conducted by Directors in relation to the Company securities. A register of interests is maintained which record security holdings 
in the Company by Directors and employees. 

Workplace Diversity

The Board is committed to having an appropriate blend of diversity on the Board, and in the Group’s senior executive positions.  
The  Group values diversity and recognises the benefits it can bring to the Group’s ability to achieve its goals.   The Group has
adopted  a  diversity  policy  which  outlines  the  Group’s  diversity  objectives  in  relation  to  gender,  age,  cultural  background  and
ethnicity.  The Group has not established specific measurable gender and diversity objectives due to the start-up nature of its situation 
in the exploration and development of coking coal projects. However, the Group remains committed to recruiting the best candidates 
for roles at all levels within the Group at every operation.  As at 31 December 2016, women comprised 15% (31 December 2015:
35%) of employees throughout the Group. There are currently no female members of the Board.

Copies of the Code of Conduct, Whistleblowers’ Policy, the Diversity Policy and the Securities Trading Policy are available on the 
Company’s website.

Principle 4: Safeguard integrity in financial reporting

Audit, Risk and Compliance Committee

The Audit, Risk and Compliance Committee currently consists of three Non-Executive Directors and the Chairman.   The Chairman 
of  the  Committee  is  a  Non-Executive  Director.  The  membership  of  the  Committee  does  not  fully  meet  the  Good  Corporate 
Governance Recommendations (“Recommendations”) in that the Committee does not consist of a majority of independent Directors,
with one of the four Directors being independent. Given the size of the Group and the Board, and straight forward structure of the 
Group, the Directors consider that the Audit, Risk and Compliance Committee is of sufficient size, independence and technical
expertise to discharge its mandate effectively.

All members of the Committee are financially literate and have an appropriate understanding of the mining industry. The Chairman, 
Mr Owen Hegarty has relevant qualifications with a Bachelor of Economics (Hons) and experience by virtue of being a director on 
other ASX listed companies. Mr Ralph Morgan has relevant qualifications, holding a BA (Political Science, Yale University) and
MPhil (Russian and East European Studies, Oxford University) and relevant experience gained through being a member of  the 
Audit Committee of OJSC Magnitorgorsk Iron & Steel Works and Board experience with Norilsk Nickel. Mr Tagir Sitdekov has 
relevant qualifications with an MBA (University of Chicago Booth School of Business, London) and experience as a CFO at power 
generating company OJSC Sochi TES (a subsidiary of RAO Unified Energy System of Russia), and prior to that role he was a 
Senior Consultant at Creditanstalt Investment Bank for 2 years. 

The  Audit,  Risk  and  Compliance  Committee  has  a  documented  charter  approved  by  the  Board.  All  members  should  be  Non-
Executive Directors, and the Chairman should be independent. Details of the qualifications of  members of the  Audit, Risk and 
Compliance  Committee  and  their  attendance  at  meetings  of  the  Committee  are  set  out  in  the  Directors’  report.  The  Charter  is 
available on the Company website and includes requirements for the Committee to consider the selection and appointment of the
external auditor, and for the rotation of external audit engagement partners.

42

26

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate Governance Statement (continued)

The main responsibilities of the Committee are to:
•

review, assess and make recommendations to the Board on annual and half-year financial reports and all other financial
information released to the market;

•

•

•

•

•

assist the Board in reviewing the effectiveness of the Group’s internal control environment covering;
o
o
o

effectiveness and efficiency of operations;
reliability of financial reporting; and
compliance with applicable laws and regulations.

oversee the effective operation of the risk management framework;

recommend to the Board the appointment, removal and remuneration of the external auditors, and review the terms of their
engagement, the scope and quality of the audit and assess the performance of the auditor;

consider the independence and competence of the external auditor on an ongoing basis; and

review and approve the level of non-audit services provided by the external auditors and ensure that they do not adversely
impact on auditor independence.

In fulfilling its responsibilities, the Audit, Risk and Compliance Committee:
•

receives regular reports from management and the external auditor;

•

•

•

•

meets with the external auditor at least twice a year without management being present, or more frequently if necessary;

reviews the processes in place to support the CEO and CFO certification to the Board;

reviews  any  significant  disagreements  between  the  auditors  and  management,  irrespective  of  whether  any  have  been
resolved; and

provides the external auditors with a clear line of direct communication at any point in time to either the Chair of the Audit,
Risk and Compliance Committee or the Chairman of the Board.

The Committee has authority, within the scope of its responsibilities, to seek any information it requires from any employee or 
external party.

CEO and CFO certification

The  Interim  Chief  Executive  Officer  and  the  Chief  Financial  Officer  have  declared  in  writing  to  the  Board  in  accordance  with 
Section 295  of  the  Corporations  Act  2001 that  the  financial  records  of  the  Company  for  the  financial  year  have  been  properly 
maintained,  and  that  the  Company’s  financial  reports  for  the  financial  year  ended  31  December  2016 comply  with  accounting 
standards and present a true and fair view of the Company’s financial condition and operational results. The statement is required 
both annually and semi-annually.

The Board has received and is satisfied with certification provided by the Interim CEO and CFO that the Group’s risk management 
and internal control systems are sound and operated effectively in all material aspects in relation to financial reporting risks for the 
financial year ended 31 December 2016. 

External auditor

The role of the external auditor is to provide an independent opinion that the financial reports are true and fair and comply with 
applicable accounting standards.

The Company and the Committee policy is to appoint external auditors who clearly demonstrate quality and independence.  KPMG 
resigned as Group auditors at the AGM on 12 May 2016 and at same date Deloitte was appointed as the Group’s auditors. Deloitte 
has  provided  an  independence  declaration  to  the  Board  for  the  financial  year  ended  31  December  2016.    The  Committee  has 
considered the nature of the non–audit and assurance related services provided by the external auditor during the year and determined 
that the services provided and the amount paid for those services are compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001. The Committee has examined detailed material provided by the external auditor 
and by management and has satisfied itself that the standards of auditor independence and associated issues have been fully complied 
with.

The roles of lead partner and audit review partner are rotated every five years.

The external auditor will attend the annual general meeting and will be available to answer shareholder questions about the conduct 
of the audit and the preparation and content of the audit report.

43

27

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Directors’ report (continued)
For the year ended 31 December 2016 

Corporate Governance Statement (continued)

Principle 5: Make timely and balanced disclosure

The Company has established written policies and procedures on information disclosure that focus on continuous disclosure of any 
information concerning the Group that a reasonable person would expect to have a material effect on the price of the Company’s 
securities.  All information disclosed to the ASX is posted on the Company’s website as soon as it is disclosed to the ASX.

The  Company  Secretary  is  responsible  for  communications  with  the  ASX  and  compliance  with  the  continuous  disclosure 
requirements in the ASX Listing Rules.  The Company also has in place a policy to monitor media sources. This role also oversees 
and coordinates information disclosure to shareholders, media and to the general public.

The Company’s continuous disclosure policy is available on the Company’s website.

Principle 6: Shareholder communications

The Company places a high priority on communications with shareholders and aims to provide all shareholders with comprehensive, 
timely and equal access to balanced information about Group activities so that they can make informed investment decisions and 
provide  undivided  support  to  the  Group. Principal  communications  to  investors  are  through  the  provision of  the  annual  report,
financial statements, and market announcements.

The Company website enables users to provide feedback and has an option for shareholders to register their email address for direct 
email updates on Group matters.

The Company’s communications policy is available on the Company’s website.

Principle 7: Recognise and manage risk

The Board is responsible for satisfying itself that management has developed and implemented a sound system for risk management 
and internal control. The Board regards managing the risks that affect the Group’s businesses as a fundamental activity, as they 
influence the Group’s performance, reputation and success. Detailed work on the management of risk is delegated to the Audit, Risk 
and Compliance Committee and reviewed by the Board. The Committee recommends any actions it deems necessary to the Board 
for its consideration.

The Committee is responsible for ensuring that there are adequate policies in relation to risk management, compliance and internal 
control systems. The Committee monitors the Company’s risk management by overseeing management’s actions in the evaluation, 
management,  monitoring  and  reporting  of  material  operational,  corporate,  compliance  and  strategic  risks.  The  Board  and  the 
Committee receive regular reports from management on the effectiveness of the Group’s management of material business risks. 
The Company has adopted a Risk Management Policy which is available on the Company’s website.

In relation to risk management the Committee regularly reviews the adequacy and effectiveness of the Company’s risk management 
framework  including  assessment  of  any  material  exposure  to  economic,  environmental  and  social  sustainability  risks,  how  it 
manages or intends to manage and plans for managing each identified risk. It also reviews the processes it employs for evaluating 
and continually improving the effectiveness of its risk management and internal control processes.

Principle 8: Remunerate fairly and responsibly

The Nomination and Remuneration Committee operates in accordance with its charter which is available on the Company website.  
The Nomination and Remuneration Committee advises the Board on remuneration and incentive policies and practices generally, 
and  makes  specific  recommendations  on  remuneration  packages  and  other  terms  of  employment  for  executive  Directors,  other 
senior executives and Non-Executive Directors.  

The  Nomination  and  Remuneration  Committee  is  chaired  by  a Non-Executive Director  and  has  four members,  three  being  the 
recommended size. However the Committee does not consist of a majority of independent Directors. Given the size of the Group 
and the Board, and the start-up nature and straightforward structure of the Group, the Directors consider the impact of this to be 
minimal, and the current structure to be sufficient.

The  structure  of  the  remuneration  of  Non-Executive  Directors  is  distinguished  from  that  of  executive  Directors  and  senior 
executives,  however,  Board  members  are  entitled  to  options  as  set  out  in  this  Annual  Report  having  regard  to  the  size  of  the 
Company’s management team and the minimal fees paid.

The Nomination and Remuneration Committee also assumes responsibility for overseeing succession planning.

Further information on Directors’ and executives’ remuneration, including principles used to determine remuneration, is set out in 
the Remuneration Report which forms a part of the Directors’ report. Details of the qualifications of members of the Nomination 
and Remuneration Committee and their attendance at meetings of the Committee are set out in the Directors’ report.

44

28

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Consolidated statement of financial position 
As at 31 December 2016 

Note

31 December
2016 
$’000

31 December
2015 
$’000

Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Prepayments
Other current assets
Total current assets

Non-current assets
Property, plant and equipment
Other non-current assets
Total non-current assets

Total assets

Current Liabilities
Lease liability
Trade and other payables
Royalty liability
Employee benefits
Total current liabilities
Non-current liabilities
Employee benefits
Lease liability
Royalty liability
Total non-current liabilities

Total liabilities

Net assets

Equity
Share capital
Reserves
(Accumulated losses)
Total equity attributable to equity holders of the Company

Non-controlling interest
Total equity

11
13
15

14

16
14

19
17
20
18

18
19
20

21

17,109
1,390
965
566
728
20,758

7,498
-
7,498

7,074
807
792
578
686
9,937

2,909
717
3,626

28,256

13,563

2,011
651
216
433
3,311

141
828
3,465
4,434

7,745

20,511

173,747
35,729
(157,731)
51,745

(31,234)
20,511

2,296
410
-
154
2,860

-
1,722
-
1,722

4,582

8,981

151,185
32,009
(146,963)
36,231

(27,250)
8,981

The notes on pages 49 to 86 are an integral part of these consolidated financial statements.

45

29

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Consolidated statement of comprehensive income
For the year ended 31 December 2016 

Note

31 December
2016
$’000

31 December
2015
$’000

Other income
Share based payments
Administrative and other operating expenses
Exploration and evaluation expenses
Stripping costs
Write-down of assets
(Loss) / gain resulting from change in royalty agreement liability
Results from operating activities

Net foreign exchange gain

Finance income
Finance costs
Net finance income

(Loss) before income tax

Income tax (expense) / credit 
Net (Loss)

Other comprehensive income
Items that may subsequently be reclassified to the profit or 
loss
Foreign currency translation differences for foreign operations

Total comprehensive (loss) for the period

Net (Loss) is attributable to:
Owners of the Company
Non-controlling interest

Net (Loss) for the period

Total comprehensive (loss) is attributed to:
Owners of the Company
Non-controlling interest

Total comprehensive (loss) for the period

(Loss) per share (cents per share)
basic (loss) per share (cents)
diluted (loss) per share (cents)

22
7

8
20

9

95
(248)
(4,640)
(4,174)
(174)
-
(3,681)
(12,822)

656

10
(350)
316

71
(1,120)
(5,437)
(7,297)
-
(160,407)
40,468
(133,722)

1,850

3
-
1,853

(12,506)

(131,869)

(238)
(12,744)

23,899
(107,970)

1,464

(11,280)

(10,511)
(2,233)

(12,744)

(7,296)
(3,984)

(11,280)

731

(107,239)

(86,170)
(21,800)

(107,970)

(86,384)
(20,855)

(107,239)

10
10

(0.86)
(0.86)

(12.06)
(12.06)

The notes on pages 49 to 86 are an integral part of these consolidated financial statements.

46

30

1

3

7

)

0

7

9

,

7

0

1

(

)

9

3

2

,

7

0

1

(

0

2

1

,

1

1

8

9

,

8

4

6

4

,

1

)

4

4

7

,

2

1

(

)

0

8

2

,

1

1

(

-

8

4

2

)

4

3

7

(

6

9

2

,

3

2

1

1

5

,

0

2

1

3

0

0

0

’

$

l

a

t

o

T

g

n

i

l

l

o

r

t

n

o

c

-

n

o

N

0

0

0

’

$

t

s

e

r

e

t

n

I

0

0

0

’

$

0

0

0

’

$

0

0

0

’

$

l

a

t

o

T

e

v

r

e

s

e

R

r

e

h

t

O

e

v

r

e

s

e

R

0

0

0

’

$

e

v

r

e

s

e

r

)

s

e

s

s

o

L

0

0

0

’

$

e

r

a

h

S

l

a

t

i

p

a

C

0

0

0

’

$

n

g

i

e

r

o

F

y

c

n

e

r

r

u

C

d

e

s

a

b

e

r

a

h

S

n

o

i

t

a

l

s

n

a

r

T

s

t

n

e

m

y

a

p

d

e

t

a

l

u

m

u

c

c

A

(

s

e

t

o

N

0

0

1

,

5

1

1

)

5

9

3

,

6

(

5

9

4

,

1

2

1

2

8

5

,

8

1

6

8

2

,

7

5

3

2

,

5

)

3

9

7

,

0

6

(

5

8

1

,

1

5

1

5

1

0

2

y

r

a

u

n

a

J

1

t

a

s

a

e

c

n

a

l

a

B

)

0

5

2

,

7

2

(

1

3

2

,

6

3

2

8

5

,

8

1

)

3

6

9

,

6

4

1

(

5

8

1

,

1

5

1

-

-

-

-

-

5

4

9

)

0

0

8

,

1

2

(

)

5

5

8

,

0

2

(

)

3

3

2

,

2

(

)

1

5

7

,

1

(

)

4

8

9

,

3

(

)

4

1

2

(

)

0

7

1

,

6

8

(

)

4

8

3

,

6

8

(

0

2

1

,

1

)

1

1

5

,

0

1

(

5

1

2

,

3

)

6

9

2

,

7

(

-

8

4

2

)

4

3

7

(

6

9

2

,

3

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

)

4

1

2

(

)

4

1

2

(

2

7

0

,

7

-

5

1

2

,

3

5

1

2

,

3

7

5

2

-

-

-

-

-

-

-

-

-

8

4

2

0

2

1

,

1

5

5

3

,

6

-

-

-

-

-

)

0

7

1

,

6

8

(

)

0

7

1

,

6

8

(

)

1

1

5

,

0

1

(

)

1

1

5

,

0

1

(

)

7

5

2

(

-

-

-

-

-

-

-

-

)

4

3

7

(

6

9

2

,

3

2

2

2

1

2

1

2

2

2

d

o

i

r

e

p

e

h

t

r

o

f

)

s

s

o

l

(

e

v

i

s

n

e

h

e

r

p

m

o

c

l

a

t

o

T

e

m

o

c

n

i

e

v

i

s

n

e

h

e

r

p

m

o

c

r

e

h

t

O

)

s

s

o

l

(

t

e

N

s

n

o

i

t

c

a

s

n

a

r

t

t

n

e

m

y

a

p

d

e

s

a

b

e

r

a

h

S

6

1

0

2

y

r

a

u

n

a

J

1

t

a

s

a

e

c

n

a

l

a

B

d

o

i

r

e

p

e

h

t

r

o

f

)

s

s

o

l

(

e

v

i

s

n

e

h

e

r

p

m

o

c

l

a

t

o

T

e

m

o

c

n

i

e

v

i

s

n

e

h

e

r

p

m

o

c

r

e

h

t

O

)

s

s

o

l

(

t

e

N

s

n

o

i

t

c

a

s

n

a

r

t

t

n

e

m

y

a

p

d

e

s

a

b

e

r

a

h

S

s

e

r

a

h

s

y

r

a

n

i

d

r

o

f

o

e

u

s

s

I

y

t

i

u

q

e

g

n

i

s

i

a

r

f

o

s

t

s

o

C

y

t

i

u

q

e

n

i

s

e

g

n

a

h

c

r

e

h

t

O

)

4

3

2

,

1

3

(

5

4

7

,

1

5

2

8

5

,

8

1

4

4

5

,

0

1

3

0

6

,

6

)

1

3

7

,

7

5

1

(

7

4

7

,

3

7

1

6

1

0

2

r

e

b

m

e

c

e

D

1

3

t

a

e

c

n

a

l

a

B

.

s

t

n

e

m

e

t

a

t

s

l

a

i

c

n

a

n

i

f

d

e

t

a

d

i

l

o

s

n

o

c

e

s

e

h

t

f

o

t

r

a

p

l

a

r

g

e

t

n

i

n

a

e

r

a

6

8

o

t

9

4

s

e

g

a

p

n

o

s

e

t

o

n

e

h

T

y

t

i

u

q

e

n

i

s

e

g

n

a

h

c

f

o

t

n

e

m

e

t

a

t

s

d

e

t

a

d

i

l

o

s

n

o

C

6

1

0

2

r

e

b

m

e

c

e

D

1

3

d

e

d

n

e

r

a

e

y

e

h

t

r

o

F

d

e

t

i

m

i

L

l

a

o

C

m

l

a

e

R

s

r

e

g

i

T

Tigers Realm Coal Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
0
0
’
$

l
a
t
o
T

g
n
i
l
l
o
r
t
n
o
c
-
n
o
N

0
0
0
’
$

t
s
e
r
e
t
n
I

0
0
0
’
$

0
0
0
’
$

0
0
0
’
$

l
a
t
o
T

e
v
r
e
s
e
R
r
e
h
t
O

e
v
r
e
s
e
R

0
0
0
’
$

e
v
r
e
s
e
r

)
s
e
s
s
o
L

0
0
0
’
$

n
g
i
e
r
o
F

y
c
n
e
r
r
u
C

d
e
s
a
b
e
r
a
h
S

n
o
i
t
a
l
s
n
a
r
T

s
t
n
e
m
y
a
p

d
e
t
a
l
u
m
u
c
c
A

(

e
r
a
h
S

l
a
t
i
p
a
C

0
0
0
’
$

s
e
t
o
N

0
0
1
,
5
1
1

)
5
9
3
,
6
(

5
9
4
,
1
2
1

2
8
5
,
8
1

6
8
2
,
7

5
3
2
,
5

)
3
9
7
,
0
6
(

5
8
1
,
1
5
1

5
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B

y
t
i
u
q
e
n
i

s
e
g
n
a
h
c

f
o

t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
C

6
1
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e

r
a
e
y
e
h
t

r
o
F

1
3
7

)
0
7
9
,
7
0
1
(

)
9
3
2
,
7
0
1
(

0
2
1
,
1

1
8
9
,
8

4
6
4
,
1

)
4
4
7
,
2
1
(

)
0
8
2
,
1
1
(

-

8
4
2

)
4
3
7
(

6
9
2
,
3
2

1
1
5
,
0
2

1
3

5
4
9

)
0
0
8
,
1
2
(

)
5
5
8
,
0
2
(

)
4
1
2
(

)
0
7
1
,
6
8
(

)
4
8
3
,
6
8
(

-

0
2
1
,
1

-

-

-

-

)
0
5
2
,
7
2
(

1
3
2
,
6
3

2
8
5
,
8
1

-

-

-

-

)
3
3
2
,
2
(

)
1
5
7
,
1
(

)
4
8
9
,
3
(

)
1
1
5
,
0
1
(

5
1
2
,
3

)
6
9
2
,
7
(

-

8
4
2

)
4
3
7
(

6
9
2
,
3
2

-

-

-

-

-

-

-

-

)
4
1
2
(

)
4
1
2
(

-

2
7
0
,
7

-

5
1
2
,
3

5
1
2
,
3

-

-

-

7
5
2

0
2
1
,
1

-

-

-

-

-

)
0
7
1
,
6
8
(

)
0
7
1
,
6
8
(

-

-

-

-

5
5
3
,
6

)
3
6
9
,
6
4
1
(

5
8
1
,
1
5
1

-

-

-

-

-

-

8
4
2

)
1
1
5
,
0
1
(

-

)
1
1
5
,
0
1
(

-

-

)
7
5
2
(

-

-

-

-

)
4
3
7
(

6
9
2
,
3
2

2
2

1
2

1
2

2
2

d
o
i
r
e
p
e
h
t

r
o
f

)
s
s
o
l
(

e
v
i
s
n
e
h
e
r
p
m
o
c

l
a
t
o
T

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

)
s
s
o
l
(

t
e
N

s
n
o
i
t
c
a
s
n
a
r
t

t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S

s
e
r
a
h
s
y
r
a
n
i
d
r
o
f
o
e
u
s
s
I

y
t
i
u
q
e
g
n
i
s
i
a
r

f
o

s
t
s
o
C

y
t
i
u
q
e
n
i

s
e
g
n
a
h
c

r
e
h
t
O

d
o
i
r
e
p
e
h
t

r
o
f

)
s
s
o
l
(

e
v
i
s
n
e
h
e
r
p
m
o
c

l
a
t
o
T

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

)
s
s
o
l
(

t
e
N

s
n
o
i
t
c
a
s
n
a
r
t

t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S

6
1
0
2
y
r
a
u
n
a
J
1
t
a
s
a
e
c
n
a
l
a
B

47

)
4
3
2
,
1
3
(

5
4
7
,
1
5

2
8
5
,
8
1

4
4
5
,
0
1

3
0
6
,
6

)
1
3
7
,
7
5
1
(

7
4
7
,
3
7
1

6
1
0
2

r
e
b
m
e
c
e
D
1
3
t
a
e
c
n
a
l
a
B

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

f
o

t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a
6
8
o
t
9
4

s
e
g
a
p

n
o
s
e
t
o
n
e
h
T

d
e
t
i

m
L

i

l
a
o
C
m
l
a
e
R
s
r
e
g
i
T

Tigers Realm Coal Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tigers Realm Coal Limited
Consolidated statement of cash flows 
For the year ended 31 December 2016 

Cash flows from operating activities
Cash receipts from customers
Interest income received
Cash paid to suppliers and employees
Exploration and evaluation expenditure
Interest paid
Income taxes paid
Net cash (used in) operating activities

Cash flows from investing activities
Acquisition of property, plant and equipment
Net cash (used in) investing activities

Cash flows from financing activities
Repayment of finance lease liabilities
Security deposit
Proceeds from issue of shares
Share issue costs
Net cash received from (used in) financing activities

Net movement in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the period

Note

31 December
2016
$’000

31 December
2015
$’000

96
10
(4,632)
(4,234)
(316)
(119)
(9,195)

(2,274)
(2,274)

(2,479)
600
23,062
(500)
20,683

9,214
7,074
821
17,109

71
3
(5,715)
(6,247)
(275)
-
(12,163)

(1,464)
(1,464)

(2,095)
896
-
-
(1,199)

(14,826)
20,465
1,435
7,074

12

11

Non-cash investing and financing activities are disclosed in Note 12 to the consolidated financial statements.

The notes on pages 49 to 86 are an integral part of these consolidated financial statements.

48

32

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

1.

Reporting entity

Tigers  Realm  Coal  Limited (the  “Company”  or  “TIG”)  is  a  company  domiciled  in  Australia.  The  address  of  the  Company’s
registered office is Level 7, 333 Collins St, Melbourne, Victoria, 3000. The consolidated financial statements of the Company as
at and for the year ended 31 December 2016 comprise the Company and its subsidiaries (together referred to as the “Group”).  The
Group is a for-profit entity and primarily is involved in coal exploration and mining development.

2.

(a)

Basis of preparation

Statement of compliance

These consolidated financial statements are general purpose financial statements which have been prepared in accordance with
Australian  Accounting  Standards  and  Interpretations  issued by  the  Australian  Accounting  Standards  Board  (AASB)  and  the
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRSs)
adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 23rd March 2017.

(b)

Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments which
are carried at fair value and share based payment expenses which are recognised at fair value. Historical cost is based on the fair
values of the consideration given in exchange for goods and services.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation
technique. Further details on how the Group estimates fair values of an asset or a liability are included in Note 5.

The Company is of a  kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191,
dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the financial statements have been presented 
in Australian dollars and rounded to the nearest thousand dollars, unless otherwise indicated.

(c)

Significant accounting judgements, estimates and assumptions

The application of the Group’s accounting policies, which are described in Note 3, requires management to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual
results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the
period in which the estimate is revised and in any future periods affected.

Information about assumptions that have the most significant effect on the amounts recognised in the financial statements  and
estimation  uncertainties  that  have  a  significant  risk  of  resulting  in  a  material  adjustment  within  the  next  financial  period  are
described in the following notes:
•
•
•

Note 3  –   Going concern basis of accounting
Note 8  –   Carrying value of non-current assets
Note 20  –   Royalty liability

(d)

Comparative information

Comparative figures have been reclassified to conform to changes in presentation in the current financial year as follows.

Consolidated  statement  of  financial  position  at  31 
December 2015

Current assets
Trade and other receivables
Inventories
Other current assets
Total current assets

31 December 
2015  
As previously 
reported
$’000

1,428
-
857
9,937

Effect of change 
in classification 

31 December
2015 
As reclassified 
$’000

(621)
792
(171)
-

807
792
686
9,937

33

49

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

2.

(d)

Basis of preparation (continued)

Comparative information (continued)

Consolidated  statement  of  financial  position  at  31 
December 2015

Non-current assets
Other receivables
Other assets
Total non-current assets

Consolidated statement of comprehensive income for 
the year ended 31 December 2015

Operating activities
Loss on sale of assets
Administrative expenses 
Results from operating activities

Consolidated  statement of  cash  flows for  the  year 
ended 31 December 2015

Interest paid
Net cash (used in) operating activities
Acquisition of property, plant and equipment
Security deposit
Net cash (used in) investing activities
Repayment of finance lease liabilities
Security deposit
Net cash (used in) in financing activities
Net movement in cash and cash equivalents

31 December 
2015  
As previously 
reported
$’000

Effect of change 
in classification 

31 December
2015 
As reclassified 
$’000

717
-
3,626

(717)
717
-

-
717
3,626

31 December 
2015  
As previously 
reported
$’000

(281)
(43)
(5,113)
(133,722)

31 December 
2015  
As previously 
reported
$’000

-
(11,888)
(3,834)
896
(2,938)
-
-
-
(14,826)

Effect of change 
in classification 

31 December
2015 
As reclassified 
$’000

281
43
(324)
-

-
-
(5,437)
(133,722)

Effect of change 
in classification 

31 December
2015 
As reclassified 
$’000

(275)
(275)
2,370
(896)
1,674
(2,095)
896
(1,199)
-

(275)
(12,163)
(1,464)
-
(1,464)
(2,095)
896
(1,199)
(14,826)

3.

Significant accounting policies

The  accounting  policies set  out  below  have  been  applied  consistently  to  all  periods  presented  in  these  consolidated  financial
statements, and have been applied consistently by the Group entities.

(a)

Going concern basis of accounting

The consolidated financial statements have been prepared on a going concern basis, which assumes continuity of normal business
activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

For the year ended 31 December 2016 the Group had a net loss of $12.744 million (31 December 2015: loss $107.970 million) and
net cash outflows from operating activities of $9.195 million (31 December 2015: $11.888 million).

As at 31 December 2016 the Group had cash and cash equivalents of $17.109 million (31 December 2014: $7.074 million) and net
current assets of $17.447 million (31 December 2015: $7.077 million).

Following the completion of the fund raising from the fully underwritten, one for one rights issuance in September 2016 (details
of which are in Note 21), the Group commenced the implementation of Project F (Fandyushkinsky Field Licence AND 15813 TE
area of Amaam North), Phase One, mining activities commencing in December 2016.

50

34

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

(a)

Significant accounting policies (continued)

Going concern basis of accounting (continued)

Based on the Group’s forecast cash flows, the Group will have a surplus of liquidity throughout the 12 months to 31 December
2017. This forecast, however, is dependent upon a successful implementation of Project F, Phase One, which is primarily dependent 
upon:
•

Actual coal quality being consistent with that indicative quality identified in testing performed to date and incorporated
into the sales budget and commensurately actual coal prices achieved are at levels, or in excess of, those prices utilised in
management forecasting;
Actual mining and production levels being achieved and implemented within the expected cost levels, structure and timing;
Coal shipments being realised within the forecast scheduling parameters, which are subject to a number of factors including 
but not limited to transhipment efficiency and weather conditions;
Compliance with ongoing drilling obligations in accordance with the terms of the Amaam and Amaam North licences; and
Macroeconomic factors including the commodity (specifically coal) prices, exchange rates and the financial markets.

•
•

•
•

After  making  enquiries,  and  considering  the  uncertainties  described  above,  the  Directors  are  of  the  view  that  the  continued 
application of the going concern basis of accounting is appropriate due to the following factors: 
•

The quality  of  coal  required  to  realise  the  volume  of  production  and  sales  contemplated  in  the  Group’s  forecasts  is
sufficiently verified by coal testing and mining activities conducted to date. This, in conjunction with recent and forecast
current thermal and coking coal prices, provides management with a reasonable basis to conclude that income from sales
of coal will meet those expectations reflected in cash flow forecasts;
Mining related activities commenced in December 2016 as contemplated by the Project F Phase One Feasibility Study
Update. With the exception of a materially adverse unforeseen event transpiring, there have been no initial indicators in the
coal production process to date which would suggest coal qualities and volumes and the cost of production being materially 
greater than those assumptions utilised in the cash flow forecasts through 31 December 2017;
The completion of the Licence Actualisation process, whereby drilling obligations for both the Amaam and Amaam North
tenements have been restructured, provides the Group short term relief from the material drilling obligations in the year to
31  December  2017.  Those  minimal  remaining  obligations  in  the  year  to  31  December  2017 are  either  expected  to  be
achieved  or  deferred  to  2018  with  minimal,  or  no  additional  cost  or  risk  of  non-compliance  with  licence  terms and
conditions.  There  is,  therefore,  a  reasonable  expectation  that  the Group  will  be  able  to  successfully  be  compliant  with
licence drilling obligations, as reflected in the 2017 forecast;
Coal shipments have been forecast after consideration of those climactic and other conditions which would be reasonably
expected to occur and influence the Group’s shipping capabilities. The occurrence of materially adverse conditions in
excess of reasonable conditions may influence the Group’s ability to meet the expected shipping schedules; and
The  Group  retains  the  right to  develop Phase 2  and  beyond of Project  F  only  upon  the  existence  of  those  internal  and
macroeconomic conditions, including but not limited to favourable coking coal price outlook, which would allow the Group 
to  raise  that  additional  funding  required  to  finance  the  capital  investment  and  operational  requirements  of  the
implementation of Phase 2 of Project F by making such a development commercially viable.

•

•

•

•

Accordingly, the Directors have determined that it is appropriate for the Group to continue to adopt the going concern basis in 
preparing this financial report, and no adjustments have been made to the carrying value and classification of assets and the amount 
and classification of liabilities that may be required if the Group does not continue as a going concern.

(b)

(i)

Basis of consolidation

Subsidiaries

Subsidiaries are entities controlled by the Group.  The Group controls an entity when it is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those returns through power over the entity. The financial
statements of subsidiaries are included in the consolidated financial statements of the Group from the date that control commences
until the date that control ceases.

The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
Losses applicable to the non-controlling interests (NCI) in a subsidiary are allocated to the non-controlling interests even if doing
so reduces the non-controlling interests below zero.

All intra-group balances and transactions, and any unrealised gains and losses arising from intra-group transactions, are eliminated
in preparing the consolidated financial statements.

51

35

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

Significant accounting policies (continued)

(b) 

Basis of consolidation (continued)

(ii)

Business combinations (continued)

Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination is 
measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities 
incurred by the Group to the former owners of the acquiree and the equity instruments issued by the Group in exchange for control 
of  the  acquiree.  Acquisition-related  costs  are  recognised  in  profit  or  loss  as  incurred.  The  Group  measures  goodwill  at  the 
acquisition date as:

•
•
•
•

the fair value of the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquiree; plus
if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are 
generally recognised in the profit or loss.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present 
value as at the date of exchange. The discount rate used is the Group’s incremental borrowing rate, being the rate at which a similar 
borrowing could be obtained from an independent financier under comparable terms and conditions.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified 
as equity, it is not re-measured and settlement is accounted for in equity. Otherwise, subsequent changes to the fair value of the 
contingent consideration are recognised in profit or loss.

Subsequent to acquisition date, transactions with non-controlling interests that do not result in a loss of control are accounted for
as  transactions  with  equity  owners  of  the  Group.  Any  difference  between  the  amount of  the  adjustment  to  the  non-controlling 
interest and any consideration paid or received is recognised as a separate reserve within equity.

The assets, liabilities and contingent liabilities recognised at the acquisition date are recognised at fair value. In determining fair 
value the consolidated entity has utilised valuation methodologies including discounted cash flow analysis. The assumptions made 
in performing this valuation include assumptions as to discount rates, foreign exchange rates, commodity prices, the timing of 
development,  capital  costs,  and  future  operating  costs.  Any  significant  change  in  key  assumptions  may  cause  the  acquisition 
accounting to be revised including recognition of goodwill or a discount on acquisition. Additionally, the determination of the 
acquirer and the acquisition date also require significant judgement to be made by the Group.

(iii)

Non-controlling interests

For each business combination, the Group elects to measure any NCI in the acquiree either:

•
•

at fair value; or
at their proportionate share of the acquiree’s identifiable net assets, which are generally at fair value.

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as transactions with owners 
in their capacity as owners, and are recorded in an equity reserve called “Other Reserve”. Adjustments to non-controlling interests 
are based on a proportionate amount of net assets of the subsidiary. No adjustments are made to goodwill and no gain or loss is 
recognised in profit or loss. 

(iv)

Loss of control

When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related NCI and 
other components of equity.  Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary 
is measured at fair value when control is lost

(c)  

Foreign currency

(i) 

Functional and presentation currency

These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency. Each
entity in the Group determines its own functional currency and the items included in the financial statements of each entity are 
measured using that functional currency.

52

36

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.
(c)

(ii)

Significant accounting policies (continued)
Foreign currency (continued)

Foreign currency transactions

Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at the
dates of the transactions.  Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to
the functional currency at the exchange rate at that date.

Non-monetary  assets  and  liabilities  denominated  in  foreign  currencies  that  are  measured  at  fair  value  are  retranslated  to  the
functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency
that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction.

Foreign currency differences arising on the retranslation are recognised in profit or loss.

(iii)

Foreign operations

For the purpose of presenting these consolidated financial statements, the assets and liabilities of foreign operations, including
goodwill and fair value adjustments arising on acquisition, are translated to the Company’s functional currency at exchange rates
at the reporting date.  The income and expenses of foreign operations are translated to Australian dollars at average exchange rates
for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the 
transactions are used.

Foreign  currency  differences  are  recognised  in  other  comprehensive  income,  and  presented  in  the  foreign  currency  translation
reserve in equity. However, if the operation is a non-wholly-owned subsidiary, then the relevant proportional share of the translation 
difference  is  allocated  to the  non-controlling  interests.  When  a  foreign  operation  is  disposed  of  such  that  control  is  lost,  the
cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or
loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining 
control, the relevant portion of the cumulative amount is reattributed to non-controlling interests.

When the settlement of a  monetary item receivable  from or payable to a foreign operation is neither planned nor likely in the
foreseeable  future,  foreign  exchange  gains  and  losses  arising  from  such  a  monetary  item  are  considered  to  form  part  of  a  net
investment in a foreign operation and are recognised in other comprehensive income, and are presented in the translation reserve
in equity.

(d)

(i)

Financial instruments

Non-derivative financial assets

The Group initially recognises loans and receivables and deposits on the date that they are originated.  All other financial assets
(including  assets  designated  at  fair  value  through  profit  or  loss)  are  recognised  initially  on  the  trade  date  at  which  the  Group
becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the
rights to receive the contractual cash flows on the financial asset in transactions in which substantially all the risks and rewards of
ownership of the financial asset are transferred.  Any interest in transferred financial assets that is created or retained by the Group
is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when,
the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the
liability simultaneously. The Group has the following non-derivative financial assets:

•

•

Trade and other receivables
Trade and other receivables are financial assets with fixed or determinable payments that are not quoted in an active market.
Such assets are recognised initially at fair value plus any directly attributable transaction costs.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with an original maturity of three months or less from
the acquisition date that are subject to insignificant risk of changes in their fair value, and are used by the Group in the
management of its short-term commitments.

53

37

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

(ii)

Significant accounting policies (continued)

Non-derivative financial liabilities

The Group initially recognises non-derivative financial liabilities on the trade date, which is the date that the Group becomes a
party to the contractual provisions of the instrument.  The Group derecognises a financial liability when its contractual obligations
are discharged or cancelled or expired. The Group has the following non-derivative financial liabilities:

•

•

Trade and other payables
Liabilities are recognised for amounts to be paid in the future for goods and services provided to the Group prior to the end
of the reporting period and are stated at amortised cost. The amounts are unsecured and are usually paid within 30 days of
recognition.

Finance leases
Finance leases to be paid in accordance with payment schedule based on the contractual agreements.

(e)

Share capital

Ordinary shares

Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of ordinary shares are recognised as a
deduction from equity, net of any tax effects.

(f)

Inventories

Inventories are valued at the lower of cost and net realisable value and upon initial recognition on the weighted average cost basis.
The  cost  of  raw  materials  and  consumable  stores  is  the  purchase  price.  The  cost  of  partly-processed  and  saleable  products  is
generally the cost of production, including:

•
•

•

labour costs, materials and contractor expenses which are directly attributable to the extraction and processing of ore;
the depreciation of mining properties and leases and of property, plant and equipment used in the extraction and processing
of ore; and
production overheads.

Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary 
to make the sale.
Inventories  are  periodically  assessed  for  the  existence  of  slow  moving  and  obsolete  stocks  and  adjustments  to  the  recoverable
amount recognised as necessary. 

(g)

(i)

Property, plant and equipment

Recognition and measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and cumulative impairment losses.  Cost
includes expenditure that is directly attributable to the acquisition or construction of an asset.

Once an undeveloped mining project has been determined as commercially viable and approval to mine has been given, expenditure
other than that on land, buildings, fixtures and fittings, plant and equipment and capital work in progress is capitalised under “Mine
Infrastructure”. Ore reserves may be declared for an undeveloped mining project before its commercial viability has been fully
determined. Development costs incurred after the commencement of production are capitalised to the extent they are expected to
give rise to a future economic benefit.

(ii)

Subsequent costs

The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is
probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably.
The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment
are recognised in profit or loss as incurred.

54

38

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

Significant accounting policies (continued)

(iii)

Depreciation

Property, plant and equipment is depreciated over the lesser of its useful life or over the remaining life of the mine where there is
no reasonable alternative use for the asset. The useful lives and residual values for material assets and categories of assets are
reviewed annually and changes are reflected prospectively. Depreciation commences when an asset is available and ready for its
intended use. The major categories of property, plant and equipment are depreciated on a straight-line basis, except for mining
assets, which are depreciated on a units of production basis.

Straight-line basis

Assets within operations for which production is not expected to fluctuate significantly from one year to another or which have a
physical life shorter than the related mine are depreciated on a straight-line basis.

The estimated useful lives are as follows:

•
•
•

Land & buildings
Plant & equipment
Fixtures & fittings

Units of production basis

10 – 20 years
3 – 10 years
3 – 10 years

For mining assets, consumption of the economic benefits of the asset is linked to production. These assets are depreciated on the 
lesser of the respective assets’ useful lives and the life of the ore body in respect of which the assets are being used. Where the 
useful life of the assets is greater than the life of the ore body for which they are being utilised, depreciation is determined on a 
units of production basis. In applying the units of production method, depreciation is normally calculated based on production in 
the  period  as  a  percentage  of  total  expected  production  in  current  and  future  periods  based  on  ore  reserves  and  other  mineral 
resources. 

(h)

Stripping costs and overburden

In open pit mining operations, overburden and other waste materials must be removed to access ore from which minerals can be
extracted economically. The process of removing overburden and waste materials is referred to as stripping. Stripping costs during
the development of a mine (or pit), before production commences, are generally expensed as incurred except when capitalised as
part of the cost of construction of the  mine (or pit) and subsequently amortised over the life of the mine (or pit) on a units of
production basis only where the below criteria are all met:

•

•
•

it must be probable that there will be an economic benefit in a future accounting period because the stripping activity has
improved access to the orebody;
it must be possible to identify the “component” of the orebody for which access has been improved; and
it must be possible to reliably measure the costs that relate to the stripping activity.

Production phase stripping can give rise to two benefits: the extraction of ore in the current period and improved access to ore
which will be extracted in future periods. When the cost of stripping which has a future benefit not distinguishable from the cost
of producing current inventories, the stripping cost is allocated to each of these activities based on a relevant production measure
using a life-of-component strip ratio. The ratio divides the tonnage of waste mined for the component for the period either by the
quantity of ore mined for the component or by the quantity of minerals contained in the ore mined for the component. Stripping
costs for the component are deferred to the extent that the current period ratio exceeds the life of component ratio.

(i)

Exploration and evaluation costs

Exploration and evaluation expenditure comprises costs directly attributable to:
•

Research and analysing exploration data;

•

•

•

•

Conducting geological studies, exploratory drilling and sampling;

Examining and testing extraction and treatment methods;

Compiling pre-feasibility and definitive feasibility studies; and

Exploration and evaluation costs, including the costs of acquiring licences.

Exploration  and  evaluation  expenditure  is  charged  against  profit  and  loss  as  incurred,  except  for  expenditure  incurred  after  a 
decision to proceed to development is made, in which case the expenditure is capitalised as an asset. 

55

39

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

(j)

(i) 

Significant accounting policies (continued) 

Intangible assets 

Mineral Rights

Acquired mineral rights comprise identifiable exploration and evaluation assets including mineral reserves acquired as part of a 
business combination and are recognised at fair value at the date of acquisition. The mineral rights will be reclassified as mine 
property and development from commencement of development and amortised when commercial production commences on a unit 
of production basis over the estimated economic reserve of the mine.

The  mineral  rights  are subject  to  impairment  testing  in  accordance  with  the  Group’s  policy  for  exploration,  evaluation  and 
development  assets. In  the  year  ended  31  December  2015 all  mineral  rights  were  written-down. Details  of  the  write-down  are 
disclosed in Note 8. 

(ii)

Goodwill

Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets.  For the measurement of goodwill at initial 
recognition refer Note 3(b)(ii) (business combinations).

Goodwill is measured at cost less accumulated impairment losses. Goodwill is not amortised, however its carrying value is assessed 
annually against its recoverable amount, as explained below in Note 3(k) Impairment. Gains and losses on the disposal of an entity 
include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash-generating units for the purpose 
of impairment testing. In the year ended 31 December 2015 all goodwill was written-down. Details of the write-down are disclosed 
in Note 8. 

(iii)  Other intangible assets

Other  intangible  assets  that  are  acquired  by  the  Group  and  have  finite  useful  lives  are  measured  at  cost  less  accumulated 
amortisation and accumulated impairment losses.

(iv)

Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which 
it relates. All other expenditure is recognised in profit or loss as incurred.

(v)

Amortisation

Except for goodwill and mineral rights, intangible assets are amortised on a straight-line basis in profit or loss over the estimated 
useful lives, from the date they are available for use. The estimated useful lives for the current and comparative years for computer 
software is three to five years.

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(k) 

Impairment

(i) 

Non-derivative financial assets (including receivables)

A  financial asset is assessed at each reporting date to determine  whether there is any objective evidence that it is impaired.  A 
financial asset is considered to be impaired if objective evidence indicates that a loss event has occurred after the initial recognition 
of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be measured 
reliably.

All impairment losses are recognised in profit or loss. An impairment loss in respect of a financial asset measured at amortised cost 
is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at 
the original effective interest rate.  Individually significant financial assets are tested for impairment on an individual basis. The 
remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

An  impairment  loss  is  reversed  if  the  reversal  can  be  related  objectively  to  an  event  occurring  after  the  impairment  loss  was
recognised. For financial assets measured at amortised cost, the reversal is recognised in profit or loss.

56

40

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

(k)

(ii)

Significant accounting policies (continued)

Impairment (continued)

Non-financial assets

The carrying amounts of the Group’s non-financial assets excluding goodwill are reviewed at each reporting date to determine
whether there is any indication of impairment.  If any such indication exists then the asset’s recoverable amount is estimated. For
goodwill the recoverable amount is estimated at each reporting date.

The recoverable amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs to sell. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing,
assets  are  grouped  together  into  the  smallest  groups  of  assets  that  generate  cash  inflows  from  continuing  use  that  are  largely
independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The goodwill acquired in a business
combination,  for  the purpose  of  impairment  testing,  is  allocated  to  cash-generating  units  that  are  expected  to  benefit  from  the
synergies of the combination.

An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment losses recognised
in respect of cash-generating units are allocated first to reduce the carrying value of any goodwill allocated to the cash generating
units and then to reduce the carrying amount of the other assets in the cash generating unit (group of units) on a pro rata basis.

An impairment loss in respect of goodwill is not reversed.  In respect of other assets, impairment losses recognised in prior periods
are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed
if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the
extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation
or amortisation, if no impairment loss had been recognised.

No impairment charges nor reversals were recognised during the year ended 31 December 2016 ($160.407 million impairment
charge for the year ended 31 December 2015). Details of the write-down are disclosed in Note 8.

(l)

Provisions

A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated
reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. The probability of an
outflow of economic benefits is one of the key criteria in determining the recognition and measurement of legal and constructive
obligations:
•

If the likelihood of an outflow of economic resources is remote, neither disclosure of a contingency nor the recognition
of a provision is made;
If the likelihood of an outflow of economic resources is possible, a contingent liability is disclosed in the financial
statements, unless the acquisition method of accounting for business combinations in Note 3(b)(ii) are applied and a
liability equivalent to the fair value of the future outflows of economic benefits is able to be determined; or
If the likelihood of an outflow of economic resources is probable, a provision is recognised.

•

•

Provisions are determined by assessing the present value of the expected future outflow of economic benefits. The discounting of 
the expected (probable) future cash flows reflects the current market assessments of the time value of money and the time value of 
money and the risks specific to the liability. The unwinding of the discount is recognised as a finance charge. 

(m)

Royalty liabilities

The Group, from time to time, enters into legal agreements with various parties as a result of which there will be future outflows
of  economic  benefits, including  obligations  which  arise  from  the  execution  and  realisation  of  sales  agreements  (“Royalty
Agreement”).

In applying the recognition and measurement criteria outlined above in respect of provisions in Note 3(k) to royalty agreements,
management perform an assessment of the probability of the outflow of economic benefits, which it has deemed to be influenced
by the following factors and circumstances (“Indicative Probability Weighting”), when assessing the disclosure, recognition and
measurement of Royalty Agreement obligations:

•

•

•

Existence  of  a  licence  which  provides  the  legal  capacity  to  mine  and  sell  product  which  is  the  subject  of  Royalty
Agreements;
The performance of a feasibility study or other similar project assessment which provides an indication of the economic
benefits  accruing  to  the  Group  from  implementing  a  project  or  part  thereof,  incorporating  the  consideration  of
macroeconomic factors and project specific assumptions on income and expenditures;
General  macroeconomic  conditions  (including  but  not  limited  to  financial  and  commodity  markets  -specifically  the
market for coal);

57

41

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

Significant accounting policies (continued)

(m)

Royalty liabilities (continued)

•

•

•

Economic resources are in place which enable the realisation of a plan to extract and sell ore, as defined in a feasibility
study  (as  amended  and  updated).  Economic  resources  include  both  financial, human  &  other  resources  necessary  to
realise strategic plans;
Board  approves  the  decision  to  commence  those  activities  necessary  to  develop  and  mine  ore  with  the  view  of
commencing commercial production; and
Actual operations confirm those assumptions upon which the decision made to commence mining operations were made
(including the ability to realise any sales agreements executed).

As noted above, where the likelihood of an outflow of economic benefits is deemed to be remote, no disclosures are made. Where 
possible, disclosure is made of a contingent liability and where probable a provision is recognised and measured  

(n)

(i)

Employee benefits

Short term employee benefits

Liabilities for employee benefits for wages, salaries and annual leave that are expected to be settled within twelve months of the
reporting  date  represent  obligations  resulting  from  employee’s  services  provided  to  reporting  date,  and  are  calculated  at
undiscounted amounts based on remuneration wage  and salary rates that the Company expects to pay  as at the reporting date,
including related on-costs, such as workers’ compensation insurance and payroll tax.

A liability is recognised for the amount expected to be paid under short-term incentive bonus plans if the Group has a present legal
or  constructive obligation  to  pay  this  amount resulting  from  past  service  provided by  the  employee,  and  the  obligation  can  be
estimated reliably.

(ii)

Share-based payment transactions

Equity-based compensation is recognised as an expense in respect of the services received, or as capitalised exploration expenditure
as appropriate.

The fair value of options granted is recognised as an asset or expense with a corresponding increase in equity.  The fair value is
measured at grant date and recognised over the period during which the employees became unconditionally entitled to the options.
The fair value at grant date is independently determined using an option pricing model that takes into account the exercise price,
the term of the options, the vesting and performance criteria, the impact of dilution, the non-tradable nature of the option, the share
price at grant date and expected volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the
term of the option.

(o)

Leases

Assets held by the Group under leases which transfer to the Group substantially all the risks and rewards of ownership are classified 
as finance leases. On initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and the present 
value  of  the  minimum  lease payments.  Subsequent  to  initial  recognition,  the  asset  is  accounted  for  in  accordance  with  the
accounting policy applicable to that asset.

Assets  held  under  other  leases  are  classified  as  operating  leases  and  are  not  recognised  in  the  Group’s  statement  of financial
position.

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease.  Lease
incentives received are recognised as an integral part of the total lease expense, over the term of the lease.

Minimum  lease  payments  made  under  finance  leases  are  apportioned  between  the  finance  expense  and  the  reduction  of  the
outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate
of interest on the remaining balance of the liability.

(p)

Income Tax

Income tax expense comprises current and deferred tax.  Current and deferred tax is recognised in profit or loss except to the extent 
that it relates to a business combination, or items recognised directly in equity, or in comprehensive income.

(i)

Current tax

Current tax is the expected tax payable on the taxable income or loss for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable in respect of previous years.

58

42

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

3.

(p)

(ii)

Significant accounting policies (continued)

Income taxes (continued)

Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for taxation purposes.

The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Group expects, at the
end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on
the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there
is  a  legally  enforceable  right  to offset  current  tax  liabilities  and assets  and  they  relate  to  income  taxes  levied  by  the  same  tax
authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net
basis or their tax assets and liabilities will be realised simultaneously.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is
probable that future taxable profits will be available against which the temporary difference can be utilised.  Deferred tax assets
are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be
realised.

(iii)

Tax exposure

In  determining  the  amount of  current  and deferred  tax  the  Group  takes  into  account  the  impact  of  uncertain  tax  positions  and
whether additional taxes and interest may be due. The Group believes that its accruals for tax liabilities are adequate for all open
tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies
on estimates and assumptions and may involve a series of judgements about future events. New information may become available
that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will
impact tax expense in the period that such a determination is made.

(iv)

Tax consolidation

The Company and its wholly-owned Australian resident entity are part of a tax consolidated group. As a consequence, all members
of the tax consolidated group are taxed as a single entity. The head entity within the tax consolidated group is Tigers Realm Coal
Limited.

(v)

Goods and services tax

Revenue, expenses and assets are recognised net of the amount of goods and services and similar value added taxes (GST), except
where the amount of GST incurred is not recoverable from the taxation authority.  In these circumstances, the GST is recognised
as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated with the amount of GST included.  The net amount of GST recoverable from, or payable to,
the ATO is included as a current asset or liability in the balance sheet. Cash flows are included in the statement of cash flows on a
gross basis.  The GST components of cash flows arising from investing and financing activities which are recoverable from, or
payable to, the ATO are classified as operating cash flows.

59

43

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

4.

(a)

Application of new and revised accounting standards

New and amended standards adopted

The  Group  has  adopted  the  following  new  and  revised  standards  and  interpretations  issued  by  AASB  that  a  relevant  to  their
operations and effective for the current year

Date issued 

Standard/Interpretation

August 
2014 

August 
2014 

AASB 2014-3 Amendments to Australian Accounting Standards – 
Accounting for Acquisitions of Interests in Joint Operations 

AASB 2014-4 Amendments to Australian Accounting Standards – 
Clarification of Acceptable Methods of Depreciation and Amortisation 

Effective for annual 
reporting periods 
beginning on or after

1 July 2015

1 January 2016 

1 January 2016 

December 
2014 

AASB 2014-9 Amendments to Australian Accounting Standards – Equity 
Method in Separate Financial Statements 

1 January 2016 

January 
2015 

January 
2015 

January 
2015 

AASB 2015-1 Amendments to Australian Accounting Standards – Annual 
Improvements to Australian Accounting Standards 2012-2014 Cycle 

1 January 2016 

AASB 2015-2 Amendments to Australian Accounting Standards – 
Disclosure Initiative: Amendments to AASB 101 

AASB 2015-5 Amendments to Australian Accounting Standards – 
Investment Entities: Applying the Consolidation Exception 

1 January 2016 

1 January 2016 

The adoption of these standards only affects disclosures and had no impact on the consolidated financial statements.

The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective for the year 
ended 31 December 2016 

(b)

Standard and interpretations in issue not yet adopted

A  number  of  new  standards,  amendments  to  standards  and  interpretations  are issued  but  not  yet effective  for  annual  periods
beginning after 1 January 2016, and have not been applied in preparing these consolidated financial statements.

Standard/Interpretation

AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax 
Assets for Unrealised Losses

Effective for annual 
reporting periods 
beginning on or after

Applicable to annual 
reporting periods 
beginning on or after 1 
January 2017

AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments 
to AASB 107

Applicable to annual 
reporting periods 
beginning on or after 1 
January 2017

AASB 9 Financial Instruments, AASB 2010-7 Amendments to Australian Accounting Standards 
arising from AASB 9 (December 2010), AASB 2014-1 Amendments to Australian Accounting 
Standards [Part E – Financial Instruments], AASB 2014-7 Amendments to Australian Accounting 
Standards arising from AASB 9 (December 2014)

Applies on a modified  
retrospective basis to 
annual periods beginning 
on or after 1 January 
2018

60

44

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

4.

(b)

Application of new and revised accounting standards (continued)  

Standard and interpretations in issue not yet adopted (continued)

Standard/Interpretation

Effective for annual 
reporting periods 
beginning on or after

AASB 15 Revenue from Contracts with Customers, AASB 2014-5 Amendments to Australian 
Accounting Standards arising from AASB 15, AASB 2015-8 Amendments to Australian Accounting 
Standards – Effective Date of AASB 15, and AASB 2016-3 Amendments to Australian Accounting 
Standards – Clarifications to AASB 15

Applicable to annual 
reporting periods 
beginning on or after 1 
January 2018

AASB 16 Leases

AASB 2016-5 Amendments to Australian Accounting Standards - Classification and Measurement of 
Share-based Payment Transactions

Applicable to annual 
reporting periods 
beginning on or after 1 
January 2019
Applicable to annual 
reporting periods 
beginning on or after 1 
January 2018

The directors of the Company anticipate that the application of AASB 15 and AASB 16 in the future may have a material impact 
on the amounts reported and disclosures made in the Group's consolidated financial statements. However, it is not practicable to 
provide a reasonable estimate of the effect of AASB 15 and AASB 16 until the Group performs a detailed review.

The directors of the Company do not anticipate that the application of other amendments will have a material impact on the Group's 
consolidated financial statements. 

5. 

Determination of fair values

A  number  of  the  Group’s  accounting  policies  and  disclosures  require  the  determination  of  fair  value  for  financial  assets  and 
liabilities.   

When measuring the fair value of an asset or liability, the Group uses market observable data as far as possible.  Fair values are 
categorised into different levels in a fair value hierarchy based on inputs used in valuation techniques as follows.
•
•

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e.
as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

•

If the inputs used to measure the fair value of an asset or liability might be categorised in different levels of the fair value hierarchy, 
then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input 
that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change 
occurred.

(a)

Non-derivative financial assets and liabilities 

Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest 
cash flows, discounted at the market rate of interest at the reporting date.  Short-term receivables with no stated interest rate are 
measured at the original invoice amount if the effect of discounting is immaterial.  Fair value is determined at initial recognition 
and, for disclosure purposes, at each annual reporting date.

Further information about the assumptions made in measuring fair values is included in Note 23 Risk management and financial 
instruments. 

6. 

Segment reporting

The Group has two reportable segments, as described below, which are its main mineral exploration and development projects. 
The Group has identified these segments based on the internal reports used and reviewed by the Group’s Chief Executive Officer 
(the chief operating decision maker), in assessing performance and determining the allocation of resources. The accounting policies 
used by the Group in reporting segments internally are the same as those contained in Note 3.  

61

45

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

6.

Segment reporting (continued)

The Group’s reportable segments are outlined below.

Amaam North Project

Amaam Project

Other

The Amaam North Project is located in the Bering Basin in Chukotka province, 
Russia  and  consists  of  the  Amaam  North  tenement. The  Amaam  North Project 
also includes transport and infrastructure assets associated with the Beringovsky 
Port  and  Coal  Terminal  acquired  by  the  Company  in  June  2014. This  Project 
currently is solely comprised of Project F, which has moved from exploration & 
evaluation to mining and production phase. Project F is a component of the larger 
Amaam North tenement, where there is significant potential additional exploration 
and evaluation works to be undertaken. 

The Amaam Project is located in the Bering Basin in Chukotka province, Russia 
and consists of the Amaam tenement. This project is currently in the exploration 
and evaluation phase.

Consists  of  corporate  and  office  expenses  primarily  incurred  at  the  Group’s 
Melbourne offices, including the costs of liquidating non-operating entities. This 
is not a reportable segment.

Management monitors the expenditure outlays in relation to each segment for the purposes of cost control and making decisions 
about resource allocation. The Group’s administration and financing functions are managed on a group basis and are included in 
the “Other”, which is not a reportable segment. 

31 December 2016
Total segment revenue 
(interest and other income)
Inventory losses
Depreciation and amortisation
(Loss) resulting from change in 
royalty agreement liability
Other segment expense 
Net foreign exchange gain / (loss)
Segment result 

Segment assets

Segment liabilities

31 December 2015
Total segment revenue 
(interest and other revenue)
Write-down of assets
Depreciation and amortisation
Other segment expense 
Gain resulting from change in
royalty agreement liability
Net foreign exchange gain 
Segment result 

Segment assets

Segment liabilities

Amaam North 
Project
$’000

Amaam
Project
$’000

15
-
-

-
(604)
(41)
(630)

133

(28)

-
(144,638)
-
(2,681)

40,468
-
(106,851)

611

(33)

80
(504)
(284)

(3,681)
(7,782)
220
(11,951)

13,403

(7,603)

71
(15,769)
(328)
(2,185)

-
-
(18,211)

7,784

(4,400)

62

Total 
Reportable 
Segments
$’000

95
(504)
(284)

(3,681)
(8,386)
189
(12,581)

Other
$’000

Total
$’000

10
-
-

-
(412)
477
75

105
(504)
(284)

(3,681)
(8,798)
656
(12,506)

13,536

14,720

28,256

(7,631)

(114)

(7,745)

71
(160,407)
(328)
(4,866)

40,468
-
(125,062)

8,395

(4,433)

3
-
(97)
(8,563)

-
1,850
(6,807)

5,168

(149)

74
(160,407)
(425)
(13,429)

40,468
1,850
(131,869)

13,563

(4,582)

46

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

6. 

Segment reporting (continued) 

Geographical information
The Group manages its business on a worldwide basis but primarily holds non-current assets in one geographic segment, being
Russia.

2016

2015

Revenues 
(interest and 
other income)

Non-current

assets

Revenues ( 
interest and 
other income)

Non-current

assets

$’000

$’000

$’000

$’000

Russia
Total

95

95

7,498
7,498

71
71

3,626
3,626

7. 

Administrative and other operating expenses

Wages, salaries and other personnel costs
Contractors and consultants’ fees
Legal fees and compliance costs
Repairs and maintenance
Inventory losses
Port operating expenses
Accounting and audit fees
Office accommodation costs
Transportation and freight costs
Travel
IT and communication costs
Insurance
Other

31 December
2016
$’000

31 December
2015
$’000

(1,306)
(599)
(434)
(406)
(504)
(322)
(216)
(121)
(144)
(115)
(104)
(86)
(283)

(4,640)

(2,338)
(619)
(284)
(15)
-
(281)
(460)
(108)
(2)
(515)
(62)
(94)
(335)

(5,113)

8. 

Carrying value of non-current assets 

During the year ended 31 December 2015, the Group recognised write-down of non-current assets of both Amaam North Project 
and Amaam Project CGUs, due primarily to a further, and significant, deterioration in coal price forecasts during that period, as 
follows: 

Goodwill
Mineral rights
Other intangible assets 
Property, plant and equipment
Total write-down of assets

Amaam North 
Project CGU
$’000
(809)
(758)
(2,119)
(12,083)
(15,769)

Amaam 
Project CGU
$’000
(26,309)
(116,998)
-
-
(144,638)

Total
$’000
(27,118)
(117,756)
(2,119)
(13,414)
(160,407)

Carrying value as of 31 December 2015

2,909

-

2,909

63

47

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

8.

Carrying value of non-current assets (continued)

Amaam North Project CGU

During the year ended 31 December 2016, with the progression of Phase One of Project F, non-current assets of Amaam North
Project CGU increased to A$7.498 million as of 31 December 2016 (refer to Note 16 for details).

As at 31 December 2016, the Group concluded that due to:

•

•

•

•

completion of Project F Feasibility Study Update in April 2016;

sufficient funding raised to finance Phase One of Project F Amaam North;

the improvement in mid and long term coal price forecasts; and

commencement of mining activities in late December 2016

there are indications that an impairment loss recognised in prior periods for Amaam North Project CGU may no longer exist or 
may have decreased, and accordingly, estimated the recoverable amount of Amaam North Project CGU non-current assets as their 
carrying value. 

Based on the work performed, the Group concluded that the increase in the estimated service potential of Amaam North CGU due 
to discussed above factors is not yet sufficient to warrant reversal of an impairment loss recognised in prior periods.  

Methodology

The Group assessed the recoverable amount of Amaam North Project CGU primarily through determining its value-in-use. The 
Group estimates the value-in-use of the Amaam North Project CGU using a discounted cash flow model for the life of the project.  
The projected cash flows are for a period in excess of five years and represent management’s estimate of the life of mine.  

The calculation of value-in-use is sensitive to a number of assumptions:

•

•

•

•

Short, mid and long term commodity prices;

Discount rate;

Operating expenditure and capital cost; and

Foreign exchange rates.

Short, mid and long term commodity prices: The Group considered information available from industry analysts and commentators 
in relation to commodity price forecasts. It continued to use a leading industry specialist’s forecast real prices across the anticipated 
mine life as its preferred source  of data  when analysing price  forecasts due to the level of detail they  supply  for their 20-year 
forecast prices. It also considered the short-term forecasts of other market commentators to ensure a degree of consistency with the 
commodity price forecasts adopted. As at 31 December 2016, the range of the coal price forecasts adopted by the Group over the
estimated mine life for Amaam North Project is US $81 to US $100 per ton. 

Discount  rate: In  calculating  the  value-in-use,  a real  pre-tax  discount  rate  of  12.79%  for  the  Amaam  North Project  CGU  was 
applied to the pre-tax cash flows expressed in real terms. These discount rates were derived from the Group’s pre-tax weighted 
average  cost  of  capital  (WACC),  with  appropriate  adjustments  made  to  reflect  the  risks  specific  to  the  particular  CGU  and  to 
determine the pre-tax rate. The WACC takes into account returns on both debt and equity.  

Operating expenditure and capital costs: The Group engaged a number of external consultants to assist with the cost estimates, as 
part  of  the  process  of  completing  the  Amaam  North  Project  BFS.  The  reasonableness  of  the  information  provided is  assessed 
internally before making informed decisions on estimates.

Foreign exchange rates:  Foreign exchange rates (USD: RUB) are estimated  with reference to  existing conditions and external 
market forecasts, updated at least annually. 

Amaam Project CGU

During the year ended 31 December 2016, there were minimal activities undertaken at the Amaam Project CGU, there being no 
additions  to  the  carrying  value  of  non-current  assets,  their  carrying  value  remaining  at  $Nil  as  at 31  December  2016. As  the 
development of the Amaam Project is not expected in the foreseeable future, as at 31 December 2016, the Group concluded that 
there are no indications that asset write-downs recognised in prior periods for Amaam Project CGU require reversal.

64

48

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

9. 

Income tax expense 

A reconciliation between tax expense and the product of accounting profit multiplied by Australia’s domestic tax rate for the
years ended 31 December 2016 and 2015 is set out below: 

Loss before tax from continuing operations

Income tax (credit) using the domestic corporation tax rate of 30%

Changes in income tax expense due to:
Effect of tax rates in foreign jurisdictions
Non-assessable income – royalty liability
Non-deductible expenses-royalty liability
Assessable imputed interest income
Non-deductible expenses-impairment
Non-deductible expenses-other
Reversal of deferred tax liability on mineral rights
Adjustments to prior periods’ assessable income
Current period tax losses for which no deferred tax asset was 
recognised
Total income tax (credit) expense on pre-tax net profit

Current tax expense
Deferred tax (credit) 
Total income tax (credit) expense 

Unrecognised deferred tax assets

Net deferred tax assets not recognised in respect of the tax losses

31 December
2016
$’000

31 December
2015
$’000

(12,506)

(3,752)

(131,869)

(10,690)

1,439
-
460
57
-
(217)
-
184
2,067

238

20,620
(5,059)
-
-
21,446
(780)
(23,400)
-
2,835

(23,899)

31 December
2016
$’000

31 December
2015 
$’000

238
-
238

5
(23,904)
(23,899)

31 December
2016 
$’000

31 December
2015 

$’000

26,665

21,088

The tax losses incurred in Australia do not expire under current tax legislation. In overseas jurisdictions, tax losses can be carried 
forward for varying periods. As  at 31 December 2016 and 2015, no deferred tax assets have not been recognised for carried 
forward tax losses as it is not probable that future taxable profit will be available against which the Group can utilise the benefits.

65

49

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

10.

(Loss) per share

(Loss) per share
Basic (loss) per share – cents
Diluted (loss) per share – cents

31 December 
2016
Cents

31 December
2015
cents

a
b

(0.86)
(0.86)

(9.62)
(9.62)

(a)

(b)

Basic (loss) per share
The calculation of basic loss per share (EPS) at 31 December 2016 was based on the loss attributable to ordinary equity
holders of the Company of $10.511 million (At 31 December 2014: loss of $86.170 million) and a weighted average number 
of  ordinary  shares  outstanding  during  the  period  ended  31  December 2016  of  1,222,438,179  (for  the  year  ended  31
December 2015: 895,084,897).

Diluted (loss) per share
The calculation of diluted loss per share at 31 December 2016 is the same as basic loss per share.  The Company had issued 
24,302,000 options over  ordinary  shares,  which have  been  excluded  from  the  calculation of  diluted  earnings  per  share
because they are anti-dilutive for the reporting period.

11.

Cash and cash equivalents

Bank balances
Cash and cash equivalents 

31 December
2016
$’000

31 December
2015
$’000

17,109
17,109

7,074
7,074

All cash and cash equivalents are available for use by the Group.

12.

Reconciliation of loss for the year to net cash flows from operating activities

Cash flows from operating activities
(Loss) for the period
Foreign exchange (gain)
Share based payments
Administration expenditure
Loss / (gain) resulting from change in royalty agreement liability
Write down of assets
Income tax expense/(benefit)

22

20
8
9

Movements in working capital
Change in trade and other receivables
Change in inventory
Change in other assets
Change in prepayments
Change in provisions
Change in trade and other payables
Net cash (used in) operating activities

66

31 December
2016
$’000

31 December
2015
$’000

(12,744)
192
248
16
3,681
-
238
(8,369)

(579)
(677)
90
(16)
420
(64)
(9,195)

(107,970)
(1,850)
1,120
172
(40,468)
160,407
(23,899)
(12,488)

(191)
-
-
1,922
-
(1,131)
(11,888)

50

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

12.  Reconciliation of loss for the year to net cash flows from operating activities (continued)

Non cash investing activities

On 19 July 2016, the Group executed two finance lease arrangements to acquire 8 Scania trucks. The value of the trucks acquired under
these finance lease arrangements was Russian Rubles (“RUB”) 81.165 million (A$1.837 million). 

Non cash financing activities

During the year ended 31 December 2016, A$0.234 million in underwriting fees were offset against the proceeds from rights issue. 

13. 

Trade and other receivables

Trade and other receivables
GST and VAT receivable

14.  Other assets

Security deposit
Other assets

Current 
Non-current

31 December
2016
$’000

31 December
2015
$’000

174
1,216
1,390

52
755
807

31 December
2016
$’000

31 December
2015
$’000

722
6
728

728
-

1,338
65
1,403

686
717

In  2014,  the  Group  issued a bank  guarantee  in  favour  of  CAT as  part  of  the  arrangement  to  acquire  a  small  fleet  of  mobile 
equipment. In 2015, the CAT finance lease payment terms were renegotiated, including the value of the guarantee, which was 
reduced to US $0.523 million or AUD $0.722 million at 31 December 2016 (31 December 2015: USD 0.976, AUD $1.338 million) 
from an initial amount of US $1.607 million. 

15. 

Inventories

31 December
2016
$’000

31 December
2015
$’000

Fuel, net of provisions of $0.087 million (At 31 December 2015 nil)
Other consumables, net of provisions of $0.417 million (At 31 December 
2015 nil)

388

577
965

67

324

468
792

51

Tigers Realm Coal Annual Report 2016T
i
g
e
r
s
R
e
a
l
m
C
o
a
l

i

L
m

i
t
e
d

1
6
.

P
r
o
p
e
r
t
y
,

p
l
a
n
t

a
n
d
e
q
u
p
m
e
n
t

i

F
o
r

t
h
e
y
e
a
r

e
n
d
e
d
3
1
D
e
c
e
m
b
e
r
2
0
1
6

N
o
t
e
s

t
o

t
h
e

c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l

s
t
a
t
e
m
e
n
t
s

A

t

3
1
D
e
c
e
m
b
e
r
2
0
1
5

N
e
t
b
o
o
k
v
a
l

u
e
:

A

t

3
1
D
e
c
e
m
b
e
r
2
0
1
6

A
s

a
t

1

J
a
n
u
a
r
y

2
0
1
6

A
s

a
t

3
1
D
e
c
e
m
b
e
r
2
0
1
6

D
e
p
r
e
c
i
a
t
i
o
n

c
h
a
r
g
e

f
o
r

t
h
e
p
e
r
i
o
d

E
f
f
e
c
t

o
f

m
o
v
e
m
e
n
t

i
n

e
x
c
h
a
n
g
e

r
a
t
e
s

D
i
s
p
o
s
a
l
s

A
s
s
e
t

w

r
i
t
e
-
d
o
w
n

A
s

a
t

1

J
a
n
u
a
r
y

2
0
1
5

D
e
p
r
e
c
i
a
t
i
o
n
a
n
d

i

m
p
a
i
r
m
e
n
t

D
e
p
r
e
c
i
a
t
i
o
n

c
h
a
r
g
e

f
o
r

t
h
e
p
e
r
i
o
d

E
f
f
e
c
t

o
f

m
o
v
e
m
e
n
t

i
n

e
x
c
h
a
n
g
e

r
a
t
e
s

A
s

a
t

3
1
D
e
c
e
m
b
e
r
2
0
1
6

E
f
f
e
c
t

o
f

m
o
v
e
m
e
n
t

i
n

e
x
c
h
a
n
g
e

r
a
t
e
s

T
r
a
n
s
f
e
r
s

A
d
d
i
t
i
o
n
s

A
s

a
t

1

J
a
n
u
a
r
y

2
0
1
6

E
f
f
e
c
t

o
f

m
o
v
e
m
e
n
t

i
n

e
x
c
h
a
n
g
e

r
a
t
e
s

T
r
a
n
s
f
e
r
s

A
d
d
i
t
i
o
n
s

A
s
s
e
t

w

r
i
t
e
-
d
o
w
n

C
o
s
t

A
s

a
t

1

J
a
n
u
a
r
y

2
0
1
5

3
5
5

-

-

-

-

-

-

-

-

-

-

(
3
,
9
2
9
)

4
,
1
7
1

-

3
5
5

1
1
3

(
6
,
0
3
0
)

(
5
,
5
8
6
)

8
0
6

1
,
2
7
6

9
,
5
3
4

-

-

-

-

-

-

(
1
5
2
)

1
,
6
1
0

-

(
1
,
1
9
3
)

(
2
6
5
)

-

-

-

-

-

(
4
,
2
2
9
)

1
3
4

4
,
0
8
0

1
5

-

1
,
6
6
5

-

(
2
2
)

(
2
1
)

(
1
)

-

-

-

-

-

-

1
,
6
8
7

1
,
5
6
9

1
1
8

-

-

-

-

-

-

-

2
,
9
0
9

5
,
4
7
8

(
5
8
1
)

(
5
1
4
)

(
6
7
)

-

(
1
7
1
)

1
,
1
4
1

(
2
0
2
)

(
7
6
8
)

-

6
,
0
5
9

2
,
3
6
0

7
9
0

2
,
9
0
9

-

(
5
,
8
2
0
)

5
9
5

5
,
5
8
6

1
0
3

2
,
4
4
5

-

-

-

-

-

-

-

1
5
4

-

(
1
0
6
)

(
4
8
)

-

-

-

-

-

-

(
2
4
0
)

2
4
0

-

-

2
,
9
0
9

7
,
4
9
8

(
6
0
3
)

(
5
3
5
)

(
6
8
)

-

(
3
2
3
)

2
,
9
0
5

-

(
2
,
0
6
7
)

(
5
1
5
)

8
,
1
0
1

1
,
0
2
1

-

4
,
1
7
1

2
,
9
0
9

(
1
6
,
3
1
9
)

1
,
5
3
5

1
6
,
2
9
9

1
,
3
9
4

-

$
’
0
0
0

c
o
n
s
t
r
u
c
t
i
o
n

A
s
s
e
t
s

i
n

$
’
0
0
0

B
u
i
l
d
i
n
g
s

L
a
n
d
&

M
i
n
e

i
n
f
r
a
s
t
r
u
c
t
u
r
e

P
l
a
n
t
&
E
q
u
i
p
m
e
n
t

F
i
x
t
u
r
e
s

&
F
i
t
t
i
n
g
s

T
o
t
a
l

$
’
0
0
0
s

$
’
0
0
0

$
’
0
0
0

$
’
0
0
0

5
2

68

Tigers Realm Coal Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

17.

Trade & other payables

Other trade payables and accrued expenses
Taxes payable

18.

Employee Benefits

Annual leave
Provision for other employee costs
Provision for other long-term benefits
Provision for bonuses

Current
Non-current

19.

Lease Liability

Lease expenditure contracted and provided for:
Payable not later than one year
Payable later than one year, not later than five years

Future finance charges
Total lease liabilities

Current
Non-current

31 December
2016
$’000

31 December
2015
$’000

536
149
685

410
-
410

31 December
2016
$’000

31 December
2015
$’000

131
44
141
258
574

433
141

75
79
-
-
154

79
-

31 December
2016
$’000

31 December
2015
$’000

2,304
1,052
3,356

(517)
2,839

2,011
828
2,839

2,296
1,722
4,018

(344)
3,674

2,296
1,722
4,018

These finance lease commitments relate to the acquisition of mobile fleet used in the early development stage and subsequently in 
mining activities at Project F Amaam North, and is based on the cost of the assets.

The terms and conditions of the finance leases are as follows:

Currency

Effective 
interest rate

Year of 
maturity

31 December 2016 

Value at 
inception
‘000

Carrying 
amount  

$’000

CAT finance lease liabilities

Scania finance lease liabilities

USD

RUB

10.29% 

20.24% 

2017

2020

USD 10,095

USD 1,020

RUB 81,165

RUB 51,310

69

53

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

19.

Lease Liability (continued)

CAT finance lease
In 2014, the Group entered into a finance lease with CAT to acquire a small fleet of mobile equipment to commence early stage
development at Project F Amaam North.

In 2015, the terms of the CAT finance lease payment schedule and the security deposit were renegotiated, as a result of which the
term of the lease was extended until 2017 and the terms of the guarantee changed and the sum reduced. Details of the guarantee
are presented in Note 14. The CAT finance lease liability outstanding as at 31 December 2016 is USD $1.020 million (AUD $1.415
million), with advances paid of $Nil.

Scania finance leases
In August 2016, the Group entered into two finance lease agreements with Scania to acquire eight haulage trucks. The value of the
coal haulage trucks recognised in property, plant and equipment was RUB 81.165 million (A$1.837 million). The value of the
finance  lease,  after  advance  payment  of  RUB  28.407  million,  was  RUB  52.757  million  (A$1.194 million)  upon  inception  and
A$1.151 million at 31 December 2016.

Finance lease related interest and other charges are recognised in the statement of comprehensive income.

20.

Royalty Liability

31 December
2016
$’000

31 December
2015
$’000

Opening balance of royalty agreement liability 
(Loss) / gain resulting from change in royalty agreement liability 
Effect of movement in exchange rates
Total royalty agreement liability recognised at end of year

-
(3,681)
-
(3,681)

37,261
(40,468)
3,207
-

The Group entered into a number of royalty agreements as part of obtaining interests in the Amaam North and Amaam Projects. 
These royalty agreements are dependent upon the performance of a number of conditions precedent, the realisation of which may 
result in a royalty payments of up to 5% of the free on board (FOB) coal sales revenues. 

Amaam North Royalty Liability

Following the raising of funds and commencement of Project F, Phase One, the Group concluded it is probable that an outflow of 
resources embodying economic benefits will be required to settle royalty obligations and accordingly a provision is required for 
the obligations under existing royalty agreements with BS Chukchi and Siberian Tigers. 

While the amount of provision recognised represents the best estimate of the expenditure required to settle the obligations under 
existing royalty agreements, this estimate is based on estimates of possible outcomes and financial effect, which were determined 
by the application of management’s judgement on a number of key assumptions used in determining the amount of provision, 
including:
•

the discount rate used;

•

•

•

•

the probability of successful implementation of Phase One of Project F and commencement of Phase Two;

the probability of the HoAs’ realisation;

the likelihood of achieving forecast coal sales prices; and

the Australian Dollar to US Dollar exchange rate.

Amaam Royalty Liability

No liability was recognised at 31 December 2016 (31 December 2015 Nil) in relation to Amaam Project royalty arrangements with 
Bering  and  Siberian  Tigers  due  to  the  ongoing  adverse  impact  of  coal price  forecasts  on  the  ability  to  realise  the  project on a
commercially viable basis.

70

54

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

21.

Share capital

Share Capital
Costs of raising equity

(i)

Movements in shares on issue:

31 December
2016
$’000

188,197
(14,450)
173,747

31 December
2015
$’000

164,901
(13,716)
151,185

No of shares

Issue price 
$

$’000

Opening balance at 1 January 2015

893,750,861

164,901

Movements in 2015
Issue of ordinary shares – Share Purchase Plan

Closing share capital balance at 31 December 2015

Opening balance at 1 January 2016

2,084,074

0.00

-

895,834,935

895,834,935

164,901

164,901

Movements in 2016
Issue of ordinary shares – fully underwritten entitlement offer

895,834,935

0.026

23,296

Closing share capital balance at 31 December 2016

1,791,669,870

188,197

(ii)

Movements in cost or raising equity:

Opening balance
Costs incurred

Closing balance

31 December
2016
$’000

(13,716)
(734)
(14,450)

31 December
2015
$’000

(13,716)
-
(13,716)

The Company does not have authorised capital or par value in respect of its issued shares.  All issued shares are fully paid.  All 
shares rank equally with regard to the Company’s residual assets.  

The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share 
at meetings of the Company.

Issue of ordinary shares – year ended 31 December 2016

On 29 June 2016, the Company announced the launch of a 1 for 1 pro-rata non-renounceable entitlement offer of TIG ordinary 
shares (“New Shares”) at an offer price of A$0.026 per New Share (“Offer Price”) to raise up to A$23.3 million (“Entitlement 
Offer”). 

The  Entitlement  Offer  was  fully  underwritten  by  the  Company's  substantial  shareholders: BV  Mining  Holding  Limited 
(“BVMHL”), Hanate Pty Ltd as trustee for Hanate Trust (“Hanate”), an entity controlled by Bruce Gray, and Limited Liability 
Company RDIF Investment Management (“RDIF”). 

71

55

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

21.

Share capital (continued)

On 3 August 2016, pursuant to the Entitlement Offer, 570,099,821 ordinary shares were issued and allotted to those shareholders
who  took  up  their  entitlement  in  accordance  with  the  terms  of  the  Entitlement  Offer  and  a  further  44,900,743  unconditional
underwriting shares were issued, being the Hanate Group’s portion of the Entitlement Offer shortfall for which no shareholder
approval was required, the total shares issued and allotted being 615,000,564 ordinary shares.

On 19 September, 2016, the allotment of the remaining shares was approved at an extraordinary general shareholders’ meeting, as
a result of which on 26 September 2016, the following shares were allotted:

•

•

•

120,893,457 BVMHL underwriting shares and 23,501,472 BVMHL Entitlement Offer shares;

75,992,714 Hanate underwriting shares; and

93,396,204 RDIF underwriting shares.

Issue of ordinary shares – year ended 31 December 2015

During the year ended 31 December 2015, the Company issued 2,084,074 fully paid ordinary shares at a nil price as part of the 
Employee Share Purchase Scheme. There were no other movements for the year.

(i) Movements in options on issue:

During  the  year  ended  31  December  2016,  7,104,000  options  lapsed,  resulting  in  options  on  issue  at  31  December  2016  of
24,302,000.

22.

(a)

Share based payments

Recognised share based payment expense

31 December
2016 
$’000

31 December
2015 
$’000

Expense arising from equity settled share based payment transactions  

248

1,120

(b)

Description of share-based payment arrangements

In 2010, the Company established the Staff Option Plan as part of the Group’s Long-Term Incentive Plan to assist in the attraction, 
motivation and retention of senior executives and employees and to encourage their personal commitment to the Company.  The
plan forms a necessary part of the competitive packages offered by the Company in-light of the markets in which it operates.  The
plan also creates an ownership mindset among participants and ensures business decisions and strategic planning has regard to the
Company’s long term performance and growth.  There a number of different performance hurdles, exercise prices and vesting
conditions dependent on the individual’s position held. It is a vesting condition that the holder of options remains an employee or
director at the time of vesting. There have been no cancellations or modification to the Staff Option Plan since it was established
in 2010.

The Staff Option Plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company.  Share
options granted under the plan carry no dividend or voting rights.  When exercised, each option is convertible into one ordinary
share subject to satisfying vesting conditions and performance criteria.  The shares when issued rank pari passu in all respects with
previously issued fully paid ordinary shares.  Option holders cannot participate in new issues of capital which may be offered to
shareholders prior to exercise.

A fair value of these options is assessed at grant date using a Monte Carlo simulation model in accordance with AASB2 Share-
based Payments. The options vest and expire at dates set out in the terms of the grant.  The options cannot be transferred and are
not quoted on the ASX.

72

56

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

22. 

Share based payments (continued)

(c)

Summary of options granted under the Option Plan

The options outstanding at 31 December 2016 have an exercise price in the range of $0.17 to $0.75 (2015: $0.17 to $0.75). The 
weighted average remaining contractual life for options outstanding at 31 December 2016 is 3.52 years (31 December 2015: 3.47
years). There were no options granted during the year ended 31 December 2016, the fair value of options granted during the year 
ended 31 December 2015 was $0.058. There are 19,123,500 vested and exercisable options at 31 December 2016 (31 December 
2015: 12,493,000). There were no options exercised during the year ended 31 December 2016 (During the year ended 31 December 
2015: 2,084,074). 

Movements in outstanding options

2015

2015

Balance at the beginning of the year
Granted 
Forfeited/lapsed
Exercised
Balance at the end of the year
Vested and exercisable at year end

Number of 
Options

31,406,000
-
(7,104,000)
-
24,302,000
19,123,500

Weighted 
Average 
Exercise Price
$

Number of 
Options

Weighted 
Average 
Exercise Price
$

0.300
0.000
0.239
0.000
0.318
0.309

38,292,000
27,133,518
(31,935,444)
(2,084,074)
31,406,000
12,493,000

0.410
0.213
0.375
0.000
0.300
0.409

Details of share options outstanding at 31 December 2016 are detailed below:

Date of issue

22 February 2012
28 March 2012
15 February 2013
15 February 2013
15 February 2013
22 March 2013
3 May 2013
3 May 2013
4 June 2014
19 December 2014
19 December 2014
17 April 2015
17 April 2015
11 June 2015
11 June 2015
Balance at the end of the year

2016

Number of 
Options

665,000
1,000,000
150,000
150,000
861,000
200,000
1,000,000
1,000,000
2,000,000
2,544,000
2,544,000
4,094,000
4,094,000
2,000,000
2,000,000
24,302,000

Average 
Exercise Price
$
0.500
0.750
0.260
0.260
0.340
0.340
0.500
0.600
0.500
0.230
0.170
0.230
0.170
0.500
0.230
0.318

2015

Number of 
Options

Average 
Exercise Price

1,267,000
1,000,000
150,000
150,000
1,525,000
200,000
1,000,000
1,000,000
2,000,000
4,201,000
4,201,000
5,356,000
5,356,000
2,000,000
2,000,000
31,406,000

$
0.500
0.750
0.260
0.260
0.340
0.340
0.500
0.600
0.500
0.230
0.170
0.230
0.170
0.500
0.230
0.300

During the year to 31 December 2016, no options were issued, 7,104,000 options lapsed and no options exercised, bringing the 
options issued over ordinary shares in the Company to 24,302,000 as at 31 December 2016. 

The Staff Option Plan offers individuals the opportunity to acquire options over fully paid ordinary shares in the Company.  Share 
options granted under the plan carry no dividend or voting rights.  When exercised, each option is convertible into one ordinary 
share subject to satisfying vesting conditions and performance criteria.  The shares when issued rank pari-passu in all respects with 
previously issued fully paid ordinary shares.  Option holders cannot participate in new issues of capital which may be offered to 
shareholders prior to exercise.

73

57

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

22.

(d)

Share based payments (continued)

Inputs for the measurement of grant date fair values

The grant date fair values of the options granted through the Staff Option Plan utilised assumptions underlying the Black-Scholes
methodology to produce a Monte Carlo simulation model which allows for incorporation of the performance hurdles that must be
met before the share based payment vests to the holder.  Expected volatility is estimated by considering historic average share price
volatility for those options issued since February 2013.  Prior to that date, due to the lack of sufficient share price history (TIG was
listed on 29 August 2011) the share price volatility was based on the historical volatility of a group of comparable companies,
based on their principal activities, for volatility estimation purposes.  The expected dividend yield used in the valuation process has 
been nil.  The early exercise provision has been measured using a sell multiple of two times the exercise price.  The post-vesting
withdrawal rate used in the valuation of the options is nil.  The risk-free rate is derived from the yield on Australian Government
Bonds of appropriate terms.

The  inputs  used  in  the  measurement  of  the  fair  values  at  grant  date  of  the  options  granted  under  the  Staff  Option  Plan and 
outstanding at 31 December 2016 are outlined below: 

Option Grant 
Date

Fair value 
at grant 
date

Share price 
at grant 
date

Exercise 
price

Perfor-
mance 
hurdle

Perfor-
mance 
period

Expiry date

Risk free 
interest rate

22 Feb 2012
28 Mar 2012
15 Feb 2013
15 Feb 2013
15 Feb 2013
22 Mar 2013
3 May 2013
3 May 2013
4 June 2014
19 Dec 2014
19 Dec 2014
17 Apr 2015
17 Apr 2015
11 Jun 2015
11 Jun 2015

$0.160
$0.127
$0.056
$0.079
$0.115
$0.100
$0.064
$0.065
$0.043
$0.030
$0.036
$0.049
$0.061
$0.021
$0.035

$0.325
$0.310
$0.220
$0.220
$0.220
$0.200
$0.170
$0.170
$0.140
$0.099
$0.099
$0.130
$0.130
$0.100
$0.100

$0.500
$0.750
$0.260
$0.260
$0.340
$0.340
$0.500
$0.600
$0.500
$0.230
$0.170
$0.230
$0.170
$0.500
$0.230

C
C
A
A
C
C
B
C
B
B
D
B
C
B
C

F
F
E
F
F
F
E
F
E
E
G
E
F
E
F

22 Feb 2017
28 Mar 2017
15 Feb 2018
15 Feb 2018
15 Feb 2018
22 Mar 2018
3 May 2018
3 May 2018
4 June 2019
28 Feb 2019
28 Feb 2019
17 Apr 2020
17 Apr 2020
11 Jun 2020
11 Jun 2020

3.76%
3.71%
3.05%
3.05%
3.05%
3.17%
2.69%
2.69%
2.69%
2.32%
2.32%
1.84%
1.84%
2.09%
2.09%

Note

A.
B.
C.
D.
E.
F.
G.

Performance hurdle: options vest if share price exceeds $0.50
Performance hurdle: options vest 12 months after grant date.
Performance hurdle: options vest 24 months after grant date.
Performance hurdle: options vest 437 days after grant date.
Performance period: 12 months after grant date.
Performance period: 24 months after grant date.
Performance period: 437 days after grant date.

23.

(a)

Risk management and financial instruments

Risk management framework

The  Board of  Directors has  overall  responsibility  for  the  establishment  and  oversight of  the  risk management  framework.  The
Board has established the Audit, Risk and Compliance Committee, which is responsible for developing and monitoring the Group’s
risk management policies.  The committee reports regularly to the Board.

The Group has established a Risk Management Policy to provide a framework for the management of risk within the Group.  The
Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits
and controls, and to monitor risks and adherence to limits.

74

58

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.  Risk management and financial instruments (continued)

The Group has exposure to the following risks from its operations and use of financial instruments:

•

•

•

•

Credit risk

Liquidity risk

Market risk

Operational risk

This note presents information about the Group’s exposure to each of the above risks, its objectives, policies and processes for 
measuring  and  managing  risk,  and  the  management  of  capital.  Further  quantitative  disclosures  are  included  throughout  these 
consolidated financial statements. 

(i)

Credit risk

Credit risk is the risk of financial loss to the Group if a counterparty to a financial instrument fails to meet its contractual 
obligations, and arises principally from the Group’s receivables from customers. 

(ii)

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.  The Group’s 
approach  to  managing  liquidity  is  to  ensure,  as  far  as  possible,  that  it  will  always  have  sufficient  liquidity  to  meet  its 
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage 
to the Group’s reputation.  

(iii) Market risk

(iv)

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and 
equity prices will affect the Group’s income or the value of its holdings of financial instruments.  The objective of market 
risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.  
For the Group currency risk arises from transactions in foreign currencies, predominantly US Dollars (USD), and Russian 
roubles (RUB).  For the Group interest rate risk arises from the exposure to Australian cash deposit rates relating to cash 
and cash equivalents. For the Group commodity price risk affects the valuation of the Royalty Agreement Liability, as the 
liability is determined starting with the value of the Amaam project, with its value determined using a Discount Cash-Flow 
model. 
Operational risk

Operational  risk  is  the  risk  of direct  or  indirect  loss  arising  from  a  wide  variety  of  causes  associated  with the  Group’s 
processes, personnel, technology and infrastructure and from external factors other than credit, liquidity and market risks 
such  as  those  arising  from  legal  and  regulatory  requirements  and  generally  accepted  standards  of corporate  behaviour.  
Operational risks arise from all of the Group’s operations. 

The Group’s objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the 
Group’s reputation with overall cost effectiveness.  The primary responsibility for the development and implementation of 
controls to address operational risk is assigned to the Group’s senior management.  This responsibility is supported by the 
development of the Group Policies and Code of Conduct.

(b)

Capital management

The Company and Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, 
so as to maintain a strong capital base sufficient to maintain future exploration, evaluation and development of its projects.  In order 
to maintain or adjust the capital structure, the Group may return capital to shareholders, or issue new shares.  The Group’s focus 
has  been  to  raise  sufficient  funds  through  equity  to  fund  exploration  and  evaluation  activities  and  currently  has  no  external 
borrowings, except for finance leases.

The Board has not set a target for employee ownership of the Company’s ordinary shares. 

The Board has not yet set a debt to capital target for the Group.  

Russian Law provides that Russian subsidiaries in the Group need to maintain a level of net assets higher than their charter capital. 
Management closely monitor this requirement and act accordingly when required. 

Neither the Company nor remaining subsidiaries are subject to any externally imposed capital requirements.

75

59

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.

(c)

Risk management and financial instruments (continued)

Financial instruments

The Group holds the following financial instruments:

Financial assets
Cash and cash equivalents
Trade and other receivables

Financial liabilities 
Trade and other payables
Finance leases

31 December
2016
$’000

31 December
2015
$’000

17,109
1,390
18,499

651
2,839
3,490

7,074
2,145
9,219

410
4,018
4,428

The Royalty Agreement Liability represents a financial liability that is exposed to currency risk and market price risk and is carried 
at fair value.  For details refer to Note 20. 

23.

(d)

Risk management and financial instruments (continued)

Accounting classifications and fair values

The following table shows the carrying amounts of financial assets and liabilities.

31 December 2016

Financial assets not measured at fair value
Cash and cash equivalents
Trade and other receivables

Financial liabilities not measured at fair value 
Trade and other payables
Finance lease

31 December 2015
Financial assets not measured at fair value
Cash and cash equivalents
Trade and other receivables

Financial liabilities not measured at fair value 
Trade and other payables
Finance lease

Loans & 
Receivables

Carrying amount
Other financial 

liabilities

$’000

Total

17,109
1,390
18,499

-
-
-

7,074
2,145
9,219

-
-
-

-
-

651
2,839
3,490

$’000

-
-
-

410
4,018
4,428

17,109
1,390
18,499

651
2,839
3,490

7,074
2,145
9,219

410
4,018
4,428

(e)

Credit risk

Exposure to credit risk

Management monitors the exposure to credit risk on an ongoing basis.  The maximum exposure to credit risk on financial assets
which have been recognised on the balance sheet are generally the carrying amount, net of any provisions. Current receivables net
of provision for doubtful receivables are not overdue or in default.  The Group does not require collateral in respect of financial
assets.

76

60

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.  Risk management and financial instruments (continued)

The Group has treasury policies in place for deposit transactions to be conducted with financial institutions with a minimum credit 
rating.    At  reporting  date,  cash  is  held  with  reputable  financial  institutions  which  all meet  the  Group’s  minimum  credit  rating 
required by the approved treasury policy. 

Cash and cash equivalents
Trade and other receivables

Geographical information
The Group’s maximum exposure to credit risk for Trade and other
receivables at the reporting date by geographical region was: 

Europe and the Russian Federation 
Australasia

Counterparty information
The Group’s maximum exposure to credit risk for Trade and other 
receivables at the reporting date by type of counterparty was: 

Other

Impairment losses
The ageing of the Group’s Trade and other receivables at the reporting date was:

Carrying amount

2016 
$’000

17,109
1,390
18,499

1,372
18
1,390

2016
$’000

1,390
1,390

2015 
$’000

7,074
2,145
9,219

2,135
10
2,145

2015 
$’000

2,145
2,145

Gross
2016
$’000

Impaired
2016
$’000

Gross
2015
$’000

Impaired
2015
$’000

Not past due
Past due 0-30 days
Past due 31-120 days
Past due 121 days to one year
More than one year

1,390
-
-
-
-
1,390

-
-
-
-
-
-

2,145
-
-
-
-
2,145

There was no provision for impairment at 31 December 2016 (At 31 December 2015: $Nil).

-
-
-
-
-
-

61

77

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.

(f)

Risk management and financial instruments (continued)

Liquidity risk

Exposure to liquidity risk

Management monitors the exposure to liquidity risk on an on-going basis.  Prudent liquidity risk management implies maintaining
sufficient cash reserves to meet the on-going operational requirements of the business.  It is the Group’s policy to maintain sufficient 
funds in cash and cash equivalents.  Furthermore, the Group monitors its cash requirements and raises appropriate funding as and
when required to meet such planned expenditure.
The following are the contractual maturities of financial liabilities.

31 December 2016
Non-derivative financial 
liabilities
Trade and other payables
Finance Lease

31 December 2015

Non-derivative financial 
liabilities
Trade and other payables
Finance Lease 

Contractual cashflows

Carrying 
amount
$’000

Total
$’000

6 months
or less
$’000

6-12
months
$’000

1-2 years
$’000

2-5 years
$’000

651
2,839
3,490

410
4,018
4,428

651
3,356
4,007

410
4,018
4,428

651
1,373
2,024

410
1,148
1,558

-
932
932

-
492
492

-
1,148
1,148

-
1,722
1,722

-
559
559

-
-
-

More 
than 5 
years
$’000

-
-
-

-
-
-

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different 
amounts.

(g)

(i)

Market risk

Currency risk

Exposure to currency risk
Management monitors the exposure to currency risk on an ongoing basis.  The Group operates internationally and is exposed to
foreign exchange risk arising from various currencies, primarily with respect to the US dollar (‘USD’) and the Russian Rouble
(‘RUB’).
The Group’s exposure to foreign currency risk was as follows:

Cash and cash equivalents
Receivables
Trade and other payables
Finance Lease
Gross exposure
Forward exchange contracts
Net exposure

USD
2016 
$’000

RUB
2016 
$’000 

USD
2015 
$’000 

RUB
2015 
$’000 

14,032
-
-
(1,673)
12,359

-

12,359

38
1,372
(534)
(1,166)
(290)
-
(290)

6,610
1,338
-
(4,018)
3,930
-
3,930

338
787
(208)
-
917
-
917

Exchange rates used
The following significant exchange rates were applied during the year relative to one Australian dollar: 

USD 
RUB 

2016
1.3383
0.0201

Average rate 

2015
1.3312
0.0219

78

Reporting date
spot rate

2016

1.3876
0.0226

2015

1.3699
0.0187

62

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.  Risk management and financial instruments (continued)

Sensitivity analysis

A weakening of the AUD, as indicated, against the USD and RUB at 31 December 2015 would have the impact in equity and profit 
or loss by the amounts shown below.  This analysis is based on foreign currency exchange rate variances that the Group considered
to be reasonably possible at the end of the reporting period.  The analysis assumes that all other variables, in particular interest 
rates, remain constant.

31 December 2016
USD (10% movement)
RUB (10% movement) 

31 December 2015
USD (10% movement)
RUB (10% movement) 

(ii)

Market price risk

Strengthening

Weakening

Equity

$’000

Profit or
loss
$’000

Equity

$’000

Profit or
loss
$’000

1,375
(34)

437
102

1,375
(34)

437
102

(1,125)
28

(357)
(83)

(1,125)
28

(357)
(83)

Management monitors the exposure to commodity price risk on an on-going basis. The Group does not have any direct commodity 
price risk relating to its financial assets or liabilities.

 (iii) 

Interest rate risk 

Exposure to interest rate risk

Management monitors the exposure to interest rate risk on an ongoing basis.  The Group’s exposure to interest rate risk relates
primarily to its cash and cash deposits.  At the reporting date the interest rate profile of the company’s and the Group’s interest 
bearing financial instruments was:

Fixed rate instrument
Financial assets
Financial liabilities

Variable rate instruments
Financial assets
Cash and cash equivalents
Financial liabilities

Interest rates used
The following significant interest rates have been applied. 

2016
Australian cash deposit rate

2015
Australian cash deposit rate 

Carrying amount

2016
$’000

-
2,839
2,839

17,109
-
17,109

2015
$’000

-
4,018
4,018

7,074
-
7,074

Average 
rate 
%

Reporting date 
spot rate
%

1.73

2.09

1.50

2.00

79

63

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

23.

Risk management and Financial instruments (continued)

Sensitivity analysis

An increase in interest rates, as indicated below, at balance dates would have increased equity and profit and loss by the amounts
shown below. This analysis is based on interest rate variances that the Group considered to be reasonably possible at the end of the
reporting period. The analysis assumes that all other variables, in particular exchange rates, remain constant.  A reduction in the
interest rates would have had the equal but opposite effect to the amounts shown below, on the basis that all other variables remain
constant.

31 December 2016
Australian cash deposit rate (100 basis points increase)

31 December 2015
Australian cash deposit rate (100 basis points increase)

Group

Equity
$’000

Profit or loss
$’000

6

6

6

6

24.

Operating Leases

Leases as lessee

Non-cancellable operating lease rentals are payable in:

31 December
2016
$’000

31 December
2015
$’000

Less than one year
Between one and five years
More than five years

Lease expense recognised in profit or loss

Operating lease expense

The Group leases office space under operating leases.

25.

Expenditure commitments

Exploration expenditure commitments

95
31
7
133

50
50

211
11
-
222

105
105

In order to maintain current rights of tenure to exploration tenements, the Group is required to perform minimum exploration work
to  meet  its  licence  obligations. In the  Russian  Federation,  this  minimum  exploration work  is  defined  by  the  performance  of  a
minimum number of drilling metres over the life of each exploration licence.  These obligations are expected to be fulfilled in the
normal course of operations.  Mining interests may be relinquished or joint ventured to reduce this amount.  The various country
and state governments have the authority to defer, waive or amend the minimum expenditure requirements. As of and for the year
ended 31 December 2016, the Group is in compliance with those exploration obligations defined in the respective licences.

Other commitments

Other commitments as at 31 December 2016 totalled A$0.187 million.

26.

Contingencies

Under the terms of the ASIC Class Order 98/1418, the Company and certain subsidiary have entered into an approved deed of
cross guarantee of liabilities with the subsidiary identified in Note 30.

80

64

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

27.

(a)

Related parties disclosure

Identity of related parties

The Group has a related party relationship with its subsidiaries (refer Note 29), key management personnel (‘KMP”) (refer Note
28) and Tigers Realm Minerals Pty Ltd (“TRM”). TRM was a related party as TRM was a substantial shareholder of the Company
until the in specie distribution of its shareholding in the Group to its shareholder in November 2016 and as the Group transacted
with TRM in the reporting period. Pursuant to a services agreement dated 27 May 2011, TIG has a services agreement with TRM
for the provision of services including the secondment of staff and the provision of office accommodation.
By means of being substantial shareholders, BV Mining Holding Limited, RDIF Investment Management LLC and HSBC Custody 
Nominees (Australia) Limited, holding shares beneficially for Bruce Gray, had related party relationships during the year, each 
earning an underwriting fee of A$93.6 thousand, A$46.8 thousand and A$93.6 thousand, respectively.
It is the Group’s policy that the transactions are undertaken on an arm’s length basis.

(b)

Other related party transactions

In AUD

Note

Transactions 
value
period ended
31 December
2016
$

Receivable/ 
payable
as at
31 December
2016
$

Transactions 
value
period ended
31 December
2015
$

Receivable/ 
payable
as at 
31 December

2015
$

Group
TRM services provided

(i)

(107,733)

-

(525,479)

(14,200)

Notes
(i)

The Group had an unsecured payable to TRM at 31 December 2015. It is the Group’s policy that this outstanding balance
is priced on an arms-length basis and was settled in 2016.

28.

(a)

Key Management Personnel Disclosures

Compensation of key management personnel

The key management personnel compensation included in “Administration expenses” (see Note 7) and “Share-based payments”
(see Note 22) is as follows:

Short-term employee benefits
Post-employment benefits
Termination benefits
Share-based payments

2015
$

1,561,028
-
140,826
205,734
1,907,588

2014
$

2,126,648
95,921
402,938
656,243
3,281,120

(b)

Key management personnel compensation disclosures

Information regarding individual Directors’ and executives, compensation and some equity instrument disclosures as permitted by
Corporation Regulation 2M.3.03 and 2M.6.04 is provided in the Remuneration Report in Section 12 of the Directors’ Report.

81

65

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

28.

(c)

Key Management Personnel Disclosures (continued)

Movements in shares

The movement in the number of Tigers Realm Coal Limited shares held directly, indirectly, or beneficially by the key management
personnel and their related entities are set out below.

Note

Balance at 
1 January

Acquisitions

Sales

Other 
Changes

Balance at 
31 December

2016
Directors

OL Hegarty

C Wiggill

B Gray

R Morgan

T Sitdekov 

D Kurochkin 

S Southwood

P Balka

D Forsyth

A Nikolaev

2015
Directors

AJ Manini

OL Hegarty

C Wiggill

A Gray

B Gray

R Morgan

T Sitdekov 

Other key management personnel

17,290,482

600,000

12,900,524

600,000

116,681,418

261,320,447

-

-

308,695

136,700

1,242,593

9,611,807

-

-

-

308,695

-

2,238,487

9,655,866

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30,191,006

1,200,000

378,001,865

-

-

617,390

136,700

3,481,080

19,267,673

-

Note

Balance at 
1 January

Acquisitions

Sales

Other 
Changes

Balance at 
31 December

19,787,183

17,290,482

600,000

-

-

-

-

-

8,333,334

108,348,084

Other key management personnel

C Parry

D Kurochkin 

S Southwood

P Balka

C McFadden

D Forsyth

-

-

4,414,728

-

-

820,371

400,000

9,414,029

-

-

611,111

308,695

136,700

422,222

-

(30,000)

197,778

-

-

-

-

-

-

-

-

(95,853)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,787,183

17,290,482

600,000

-

116,681,418

-

-

4,929,986

308,695

136,700

1,242,593

370,000

9,611,807

82

66

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

29.

Group entities

Significant subsidiaries

Parent entity
Tigers Realm Coal Limited
Subsidiaries
TR Coal International Limited
Tigers Realm Coal (Cyprus) Pty Ltd
Greaterbay Larnaca Finance (Cyprus) Pty Ltd
Eastshore Coal Holding Limited
Northern Pacific Coal Company
Rosmiro Investments Limited
Beringpromugol LLC
Beringtranscoal LLC3
Port Ugolny LLC
Bering Ugol Investments LLC
Anadyrsky Investments Limited
Tigers Realm Coal Spain, SL1
Tigers Coal Singapore No. 1 PTE Limited 1

1

2

Currently in liquidation.
Founded in 2016

Country of 
Incorporation

Ownership Interest
2015
2016

Australia

Australia
Cyprus
Cyprus
Cyprus
Russia
Cyprus
Russia
Russia
Russia
Russia
Cyprus
Spain
Singapore 

100%
100%
100%
80%
80%
80%
80%
80%
80%
80%
100%
100%
100%

100%
100%
100%
80%
80%
80%
80%
80%
80%
N/A
100%
100%
100%

30.

Parent entity disclosures

As at, and throughout the financial year ended 31 December 2016, the parent entity of the Group was Tigers Realm Coal Limited.
Information relating to the parent entity follows:

Results of parent entity
(Loss) for the period
Total comprehensive income

Financial position of parent entity
Current assets
Total assets
Current liabilities
Total liabilities
Net Assets

Total equity of the parent entity comprising
Share capital
Reserves
(Accumulated losses)
Total equity 

Contingent liabilities of the parent entity

31 December
2016
$’000

(239)
(239)

31,587
31,587
-
-
31,587

173,747
6,603
(148,763)
31,587

31 December
2015
$’000

(130,161)
(130,161)

9,016
9,016
-
-
9,016

151,185
6,355
(148,524)
9,016

The parent entity has contingent liabilities arising from its guarantees to each creditor of TR Coal International Limited under the 
Deed of Cross Guarantee as discussed in Note 31. 

Capital commitments of the parent entity

There is no capital expenditure contracted for by the parent entity not recognised as liabilities.

83

67

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

31.

Deed of cross guarantee

Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, the wholly-owned subsidiaries listed below are relieved 
from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.

It is a condition of a Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee.  The effect
of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the
subsidiaries under certain provisions of the Corporations Act 2001.  If a winding up occurs under other provisions of the Act, the
Company will only be liable in the event that after six months any creditor has not been paid in full.  The subsidiaries have also
given similar guarantees in the event that the Company is wound up.

The entities subject to the Deed of Cross Guarantee are:
•
•

Tigers Realm Coal Limited; and
TR Coal International Limited.

The Deed of Cross Guarantee was established on 22 November 2012.

A consolidated statement of comprehensive income and consolidated statement of financial position, comprising the Company and 
controlled entities which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee 
for the year ended 31 December 2016 is set out below.

Statement of comprehensive income and retained earnings

Asset write-downs
Exploration and evaluation expenses
Share based payments
Administrative expenses
Impairment on related party receivable
Results from operating activities

Net foreign exchange gain / (loss)
Finance income
Net finance income/(expense)

(Loss) before income tax
Income tax (expense) 
Net (Loss) 
Other comprehensive income
Foreign currency translation differences for foreign operations
Income tax on other comprehensive income

Total comprehensive (loss) for the period
(Accumulated losses) at beginning of year

(Accumulated losses) at end of year

31 December
2016
$’000

31 December
2015
$’000

-
(53)
(248)
(1,101)
-
(1,402)

464
10
474

(928)
-
(928)

-
-

(928)
(180,025)

(180,953)

(150)
(36)
(1,120)
(4,499)
(120,872)
(126,677)

1,755
3
1,758

(124,919)
-
(124,919)

-
-

(124, 919)
(55,106)

(180,025)

84

68

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

31.

Deed of cross guarantee (continued)

Current Assets
Cash and cash equivalents
Trade and other receivables
Prepayments
Total current assets

Non-current assets
Related party receivables
Total non-current assets

Total assets

Current Liabilities
Trade and other payables
Employee provisions
Total current liabilities

Total liabilities

Net assets

Equity
Share capital
Reserves
(Accumulated losses)

Total equity 

31 December
2016 
$’000

31 December
2015 
$’000

14,598
-
75
14,673

17,746
17,746

32,419

114
-
114

114

5,016
10
98
5,124

4,000
4,000

9,124

123
-
123

123

32,305

9,001

173,747
39,511
(180,953)

151,185
37,841
(180,025)

32,305

9,001

32.

Non-controlling interest

There are no changes in the Group’s ownership interest in either Eastshore or Rosmiro during the year ended 31 December 2016.

On 29 June 2016, the Group signed two heads of agreements (HoAs) with its joint venture partners - one in relation to the Amaam
North Project, the other in relation to the Amaam Project. HoAs, which upon execution, will result in the Group acquiring the
remaining 20% non-controlling interest in Rosmiro and restructuring the Rosmiro royalty obligations.

85

69

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited
Notes to the consolidated financial statements
For the year ended 31 December 2016 

33.

Auditors’ Remuneration

Details of the amounts paid to the auditor, Deloitte (for the year ended 31 December 2015, KPMG), and its related practices for
audit and non-audit services provided during the year are set out below.

Audit services:
Audit and review of financial reports (2016: Deloitte Australia. 2015: 
KPMG Australia)
Audit and review of financial reports (2016: Overseas Deloitte firms. 
2015: Overseas KPMG firms)

Services other than statutory audit
Other services
Agreed-upon procedures in relation to rights issuance reports (2016: 
Deloitte Australia. 2015: KPMG Australia)
Taxation compliance and advisory services (2016: Deloitte Australia. 
2015: KPMG Australia)
Taxation compliance services (2016: Overseas Deloitte firms. 2015: 
Overseas KPMG firms)

Total Services Provided

34.

Events after the reporting period

31 December
2016
$

31 December
2015
$

105,000

210,000

80,000
185,000

20,110
-

-

20,110
20,110
205,110

77,809
287,809

-

50,796

2,242

53,038

340,847

There has not arisen in the interval between the end of the financial year and the date of this report, any transaction or event of a
material or unusual nature likely in the opinion of the directors of the Company to affect significantly the operations of the Group,
the results of those operations, or the state of affairs of the Group in future financial years.

86

70

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited

Directors’ declaration
For the year ended 31 December 2016 

1.

In the opinion of the Directors of Tigers Realm Coal Limited (‘the Company’):

(a)

the attached consolidated financial statements and notes that are set out on pages 45 to 86 are in accordance 
with the Corporations Act 2001, including:

(i)

giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its 
performance for the financial year ended on that date; and

(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) 

and the Corporations Regulations 2001; and

(b)

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 
become due and payable.

There are reasonable grounds to believe that the Company and the group entities identified in Note 31 will be able to 
meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross 
Guarantee between the Company and those group entities pursuant to ASIC Class Order 98/1418.

The Directors have been given the declarations required by Section 259A of the Corporations Act 2001 from the 
chief executive officer and the chief financial officer for the financial year ended 31 December 2016.

The Directors also draw attention to Note 2(a) to the consolidated financial statements, which includes a statement
of compliance with International Financial Reporting Standards.

2.

3.

4.

Signed in accordance with a resolution of the Directors:

Dated at Melbourne this 23rd day of March 2017. 

________________________________________________
Owen Hegarty
Director

87

71 

Tigers Realm Coal Annual Report 2016Deloitte Touche Tohmatsu
ABN 74 490 121 060
Level 25 and 26, Riverside Centre
123 Eagle Street
Brisbane, QLD, 4000
Australia

Phone: +61 7 3308 7000
www.deloitte.com.au

The Board of Directors
Tigers Realm Coal Limited
333 Collins St
Melbourne
VIC 3000  

23 March 2017 

Dear Board Members,

Tigers Realm Coal Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Tigers Realm Coal Limited.

As lead audit partner for the audit of the financial statements of Tigers Realm Coal Limited for
the financial year ended 31 December 2016, I declare that to the best of my knowledge and belief, 
there have been no contraventions of:

(i)

the auditor independence requirements of the Corporations Act 2001 in relation to
the audit; and

(ii) any applicable code of professional conduct in relation to the audit.

Yours sincerely,

DELOITTE TOUCHE TOHMATSU

Colin Brown
Partner 
Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

88

72

Tigers Realm Coal Annual Report 2016Deloitte Touche Tohmatsu
ABN 74 490 121 060
Level 25 and 26, Riverside Centre
123 Eagle Street
Brisbane, QLD, 4000
Australia

Phone: +61 7 3308 7000
www.deloitte.com.au

Independent Auditor’s Report to the Members of 
Tigers Realm Coal Limited

Report on the Audit of the Financial Report

Opinion 

We have audited the financial report of Tigers Realm Coal Limited (the Company) and its subsidiaries 
(the Group), which comprises the consolidated statement of financial position as at 31 December 2016,
the consolidated statement of comprehensive income, the consolidated statement of changes in equity 
and  the  consolidated  statement  of  cash  flows  for  the year  then  ended, and notes to  the  financial 
statements, including a summary of significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations 
Act 2001, including: 

(i)

giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its
financial performance for the year then ended; and

(ii)

complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described  in the  Auditor’s Responsibilities for the Audit of the Financial 
Report  section  of  our  report.  We  are  independent  of  the  Group  in  accordance  with  the  auditor 
independence  requirements  of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the 
Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for  Professional 
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also 
fulfilled our other ethical responsibilities in accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.

73

89

Tigers Realm Coal Annual Report 2016Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report for the current period. These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters. 

Key Audit Matter

How  the  scope  of  our  audit  responded  to  the  Key 
Audit Matter

Carrying value of property, plant and equipment

The assessment of the carrying value of property, 
plant  and  equipment  totalling  $7.498  million  as 
disclosed in Note 16 is a key audit matter.

As outlined in Note 8 the recoverable amount of 
property, plant and equipment is estimated using a 
value-in-use  model.  The  value-in-use  model 
requires  the  exercise  of  significant  judgement  in 
determining the assumptions, the most significant 
of which include: 
•
•
•
•

forecast sales quantities
forecast long-term coal prices
forecast capital expenditure
forecast costs of production and distribution;
and
the discount rate.

•

Estimation of the amount of royalty obligations in 
relation to Amaam and Amaam North Projects

As  disclosed  in  Note  20, the  Group  has  entered 
into a number of royalty  arrangements as part of 
obtaining interests in Amaam and Amaam North 
Projects.

to estimate 

the  amount  of 

Management  is  required  to  make a  number  of 
judgements 
the 
obligation,  including identifying  an  appropriate 
the  probability  and  timing  of 
methodology,
expected  future  cash  flows  from  the  revenue 
derived  from  the  sale  of  coal  produced and  the 
discount rate. As the estimate is sensitive to these 
judgments,  there  is  a  risk  that  changes  in  key 
assumptions can have a significant impact on the 
results.
estimate
Accordingly  it  was  identified  as  a  key  audit 
matter.

therefore

reported 

and 

Our  procedures,  performed  in  conjunction with  our 
valuation experts, included but were not limited to:

•

•

•

•

•

•

of 

an 

understanding 

evaluating  management’s  assessment  whether
an impairment indicator existed or whether an
impairment loss recognised in the prior year has
reversed;
obtaining 
the
management’s processes to assess the carrying
value of the assets;
evaluating  management’s  methodologies  and
their  documented  basis  for  key  assumptions
utilised in the model;
assessing and challenging the key assumptions
for forecast sales quantities, forecast long-term
coal  prices, forecast  capital  expenditure  and
forecast costs of production and distribution by
comparing  them  to  economic  and  industry
forecasts and the Board approved forecasts;
performing 
the
reasonableness of the discount rate applied by
assessing whether it fell within the discount rate 
range we determined independently; and
evaluating the adequacy of the disclosures.

assessment 

an 

of 

Our procedures included but were not limited to:

•

•

•

assessing the Group’s methodology to estimate
the  amount  of  the  obligation, challenging its
appropriateness and obtaining an understanding 
of  the  key  processes associated  with  the
preparation of models supporting the estimate;
checking  the  consistency  of  forecasted  cash
flows from the revenue derived from the sale of
coal produced used in estimating the amount of
royalty  obligations  with  the  forecasts  used  in
the
the  model  prepared 
recoverable  amount  of  the  property,  plant and
equipment; and
evaluating the adequacy of  the disclosures.

to  determine 

90

74

Tigers Realm Coal Annual Report 2016Other Information

The directors are responsible for the other information. The other information comprises the Directors’ 
Report and shareholder information, which we obtained prior to the date of this auditor’s report, the 
other information also includes the following documents which will be included in the annual report 
(but does not include the financial report and our auditor’s report thereon): Highlights 2016, Chairman’s 
Letter, Interim Chief Executive Officer’s Report, Resources and Additional Exploration Targets and 
Operations Review which are expected to be made available to us after that date. 

Our opinion on the financial report does not cover the other information and accordingly we do not and 
will not express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information 
identified above and, in doing so, consider whether the other information is materially inconsistent with 
the  financial  report  or  our  knowledge  obtained  in  the  audit,  or  otherwise  appears  to  be  materially 
misstated. 

If, based on the work we have performed on the other information that we obtained prior to the date of 
this auditor’s report, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

When  we  read  the  Highlights  2016,  Chairman’s  Letter,  Interim  Chief  Executive  Officer’s Report, 
Resources and Additional Exploration Targets and Operations Review which are expected to be made 
available to us after that date if we conclude that there is a material misstatement therein, we are required 
to  communicate  the  matter  to  the  directors  and  use  our  professional  judgement  to  determine  the 
appropriate action. 

Directors’ Responsibilities for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and 
for such internal control as the directors determine is necessary to enable the preparation of the financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or 
error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our  opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an audit 
conducted  in  accordance  with  the  Australian  Auditing  Standards  will  always  detect  a  material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions 
of users taken on the basis of this financial report.

As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise  professional 
judgement and maintain professional scepticism throughout the audit. We also:  

•

Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit

91

75

Tigers Realm Coal Annual Report 2016evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting  a  material  misstatement  resulting  from  fraud  is  higher  than  for  one  resulting  from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control. 

• Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting

estimates and related disclosures made by the directors.

• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and,  based  on  the  audit  evidence  obtained,  whether  a  material  uncertainty  exists  related  to
events  or  conditions  that  may  cast  significant  doubt  on  the  Group’s  ability  to  continue  as  a
going  concern.  If  we  conclude  that  a  material  uncertainty  exists,  we  are  required  to  draw
attention  in  our  auditor’s  report  to  the  related  disclosures  in  the  financial  report  or,  if  such
disclosures  are  inadequate,  to  modify  our  opinion.  Our  conclusions  are  based  on  the  audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Group to cease to continue as a going concern.

• Evaluate the  overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.

• Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit. 

We also provide the directors with a statement that we have complied with relevant ethical requirements 
regarding independence, and to communicate with them all relationships and other matters that may 
reasonably be thought to bear on our independence, and where applicable, related safeguards. 

From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that  were  of  most 
significance  in the audit  of the financial report of the  current period and are therefore the  key audit 
matters.  We  describe  these  matters  in  our auditor’s  report  unless  law  or regulation  precludes  public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should 
not be communicated in our report because the adverse consequences of doing so would reasonably be 
expected to outweigh the public interest benefits of such communication.

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in paragraph 12 of the directors’ report for the year
ended 31 December 2016.

In our opinion, the Remuneration Report of Tigers Realm Coal Limited, for the year ended 31 December 
2016, complies with section 300A of the Corporations Act 2001.

92

76

Tigers Realm Coal Annual Report 2016Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the Remuneration 
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express 
an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian 
Auditing Standards. 

DELOITTE TOUCHE TOHMATSU

Colin Brown
Partner
Chartered Accountants
Brisbane, 23 March 2017

93

77

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited 

SHAREHOLDER INFORMATION

1. Top 20 Shareholders as at 13 March 2017

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

BV MINING HOLDING LIMITED

Number of 
shares
559,421,427

% of Total

31.22%

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

359,486,307

20.06%

RDIF INVESTMENT MANAGEMENT LLC

243,817,623

13.61%

NAMARONG INVESTMENTS PTY LTD

PINE RIDGE HOLDINGS PTY LTD 

SHIMMERING BRONZE PTY LIMITED

ANTMAN HOLDINGS PTY LTD

FOREMOST MANAGEMENT SERVICES PTY LIMITED

J P MORGAN NOMINEES AUSTRALIA LIMITED

SENNEN TROVE PTY LTD

ASIPAC GROUP PTY LIMITED

AJM INVESTCO PTY LTD

REGENT PACIFIC GROUP LTD

CO-INVESTMENT PARTNERSHIP I LP

LEONPARK PTY LTD

SPORTING NOMINEES PTY LIMITED

ROMADAK PTY LTD 

GP SECURITIES PTY LTD

INTEGRATED MINING SOLUTIONS PTY LTD

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED -
A/C 2
TOTAL FOR TOP 20

100,952,582

5.63%

42,805,378

2.39%

29,691,006

21,378,272

18,868,970

18,307,843

15,046,133

14,280,300

13,079,823

12,700,000

12,190,921

10,994,184

10,680,830

10,417,046

9,635,393

8,497,856

7,829,613

1.66%

1.19%

1.05%

1.02%

0.84%

0.80%

0.73%

0.71%

0.68%

0.61%

0.60%

0.58%

0.54%

0.47%

0.44%

1,520,081,507

84.83%

2.

Voting rights of ordinary shares
On a show of hands one vote for each shareholder, and
On a poll, one vote for each fully paid ordinary share.

94

78

Tigers Realm Coal Annual Report 2016Tigers Realm Coal Limited 

SHAREHOLDER INFORMATION (Continued)

3. Distribution of Shareholders and Shareholdings as at 13 March 2017 

Holding and Distribution

1 to 1000
1001 to 5000
5001 to 10000
10001 to 100000
100001 and Over
Total

No. of Holders
30
49
59
379
345
862

Securities

5,302
177,783
502,968
17,414,982
1,773,568,835
1,791,669,870

%

.00
.01
.03
.97
98.99
100.00

4.

Tigers Realm Coal Substantial Shareholders as at 13 March 2017 

Holder

No. of Shares

% of Total

BV Mining Holding Limited                           
Bruce N Gray
Limited Liability Company       
Namarong Investments Pty Ltd


559,421,427                                        
378,001,865
258,446,728

31.22%
21.10%
14.42%

100,952,582

5.63%

5.

6.

Shareholdings of less than a marketable parcel as at 13 March 2017 
105 holding a total of 361, 649 shares.

Unquoted Securities as at 13 March 2017 
24,220,000 Unlisted options on issue.

95

79

Tigers Realm Coal Annual Report 2016 
 
Tigers Realm Coal Limited

Corporate Directory

DIRECTORS 
Craig Wiggill (Chairman)
Owen Hegarty
Bruce Gray
Ralph Morgan
Tagir Sitdekov

COMPANY SECRETARY
David Forsyth

PRINCIPAL & REGISTERED OFFICE
Level 7, 333 Collins St
Melbourne, Victoria, 3000

Tel: 03 8644 1300
Fax: 03 9620 5444
Email: investorrelations@tigersrealmcoal.com

AUDITORS
Deloitte Touche Tohmatsu
123 Eagle Street
Brisbane, Queensland 4000

BANKERS 
ANZ Banking Group Limited
100 Queen St, 
Melbourne, Victoria 3000

96

2 

Tigers Realm Coal Annual Report 2016Tigers Real Coal Limited 
Level 7, 333 Collins Street 
Melbourne VIC 3000

T +61 3 8644 1326 
F +61 3 8644 1320

tigersrealmcoal.com