Quarterlytics / Industrials / Security & Protection Services / TZ Limited

TZ Limited

tzl · ASX Industrials
Claim this profile
Ticker tzl
Exchange ASX
Sector Industrials
Industry Security & Protection Services
Employees 51-200
← All annual reports
FY2003 Annual Report · TZ Limited
Sign in to download
Loading PDF…
Annual Report 
2003 

CED Australasia Limited 
(Formerly Cendant Australasia Limited) 
ABN 26 073 979 272 

 
 
 
 
 
 
 
 
 
 
 
 
contents 

i year in review 
ii financial report 

directory 

DIRECTORS 

J A Nissen (Chairman) 
J H Whiting 
K D Whiteman 

COMPANY SECRETARY 

C J McKeown 

REGISTERED OFFICE 

Ormond Corporate Centre 
Level 1, 596 North Road 
Ormond, Victoria, 3204 
Telephone +61 3 9578 5933 

Email investors@cedaust.com.au 

BANKERS 

National Australia Bank Limited 

AUDITORS 

PKF 
Chartered Accountants 
Level 11 
CGU Tower 
485 La Trobe Street 
Melbourne, Vic., 3000 

SOLICITORS 

Phillips Fox 

SHARE REGISTRY 

Computershare Investor Services Pty Limited 
Level 12, 565 Bourke Street 
Melbourne, Victoria, 3000 
Telephone +61 3 9611 5711 
Facsimile +61 3 9611 5710 

STOCK EXCHANGE 

Australian Stock Exchange Code: CED 

CED AUSTRALASIA LIMITED 
ABN 26 073 979 272 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
ABN 26 073 979 272 

2003 FINANCIAL REPORT 

index 

1 
8 
9 
10 
12 
31 
32 
33 
34 

DIRECTORS’ REPORT 
STATEMENTS OF FINANCIAL PERFORMANCE 
STATEMENTS OF FINANCIAL POSITION 
STATEMENTS OF CASH FLOWS 
NOTES TO THE FINANCIAL STATEMENTS 
DIRECTORS’ DECLARATION 
INDEPENDENT AUDIT REPORT 
BOARD OF DIRECTORS 
ADDITIONAL INFORMATION 

i 

 
 
 
 
 
CED AUSTRALASIA LIMITED 
DIRECTORS’ REPORT 

The directors of CED Australasia Limited present their report together with the financial reports of the parent entity and 
its controlled entities for the financial year ended 30 June 2003 

Directors 

The directors of the company during the year and to the date of this report are: 

Mr John A Nissen - Chairman 
Mr John H Whiting 
Mr Ken D Whiteman 

Particulars of the qualifications, experience and special responsibilities (if any) of each director, as at the date of this 
report, are set out on page 33 of this report. 

Directors Meetings 

The number of directors’ meetings and number of meetings attended by each of the directors of the company during the 
financial year were: 

Mr J A Nissen 
Mr J H Whiting 
Mr K D Whiteman 

Directors Meetings 

Audit Committee Meetings 

No. of Meetings Held 
10 
10 
10 

No. of Meetings Attended 
10 
10 
10 

No. of Meetings Held 
2 
2 
- 

No. of Meetings Attended 
2 
2 
- 

There were a total of 10 Directors Meetings and 2 Audit Committee Meetings held.  

Directors and Executive Officers Emoluments 

The company’s policy for determining the nature and amount of emoluments of board members and senior executives 
of the company is as follows: 

Directors’ Fees are paid to Non Executive Directors as approved from time to time by shareholders. The last increase 
was approved by shareholders at the Annual General Meeting held 25 October 1996 and allowed for a fixed sum not 
exceeding $165,000. 

Emoluments paid to senior executives of the company are determined by the Chief Executive Officer and / or the Board 
of Directors.  The broad remuneration policy is to ensure the remuneration package properly reflects the person’s duties 
and responsibilities and that remuneration is competitive in attracting, retaining and motivating people of the highest 
quality. 

Executive Directors and Executive Officers may receive bonuses based on the achievement of specific goals related to 
the performance of the consolidated entity or, in particular circumstances, a subsidiary company or business unit. 

- 1 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
DIRECTORS’ REPORT 

Details of the nature and amount of each major element of the emoluments of each director of the company and the 
consolidated entity are: 

Non Executive Directors: Parent Entity  

Directors Fees 

J. A. Nissen 
J. H. Whiting 
K. D. Whiteman 

Directors’ Benefits 

         $ 
    65,455  
    33,000  
    33,000  

Superanuation 
Contributions 
         $ 
         - 
      3,000  
      3,000  

Total 

    $ 
65,455 
36,000 
36,000 

Particulars of Directors’ Benefits are disclosed in Note 16 and Note 18. 

Indemnification and Insurance of Directors and Officers 

The parent entity has not taken out an insurance policy indemnifying directors and officers for the financial year nor 
has the company provided any indemnification during the year. 

Interests of Directors 

The relevant interest of each director in the share capital of the company as at the date of this report is: 

Name 
J A Nissen 
J H Whiting 
K D Whiteman 

Ordinary Shares 
2,192,916 
NIL 
18,100 

Principal Activities 

Options 
NIL 
NIL 
NIL 

The  principal  activities  of  the  consolidated  entity  during  the  financial  year  were  the  delivery  of  account  packaging 
programs for financial institutions, loyalty programs for corporate and retail clients, Shoppers Hotline, The Presidential 
Card discount program, and the development and commercialisation of the Golf Link National Handicap System. 

There was no significant change in the nature of the consolidated entity’s principal activities during the year. 

Operating Results 

The operating loss after income tax for the year ended 30 June 2003 was $1,379,637 (2002: Loss $11,554,788). 

Dividends 

No dividend has been paid or declared since the commencement of the financial year.  The directors do not recommend 
the payment of a dividend. 

Review of Operations 

Company Name 

On 9 December 2002 the company changed its name from Cendant Australasia Limited to CED Australasia Limited 

CED Licences 

At 30 June 2002 the two CED Licences held by the consolidated entity were recorded at fair value.   

Fair value was calculated based on the agreements reached with CIMS Limited on 12 September 2002 for the sale of 
the  two  licences,  which  provided  for  a  total  payment  of  US$1,000,000  (A$1,839,820)  and  extinguishment  of  debts 
totalling $2,066,805 which were included in the consolidated entity’s liabilities as at 30 June 2002. 

- 2 - 

 
 
 
 
 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asian Operations 

During the year ended 30 June 2003 the company concluded an agreement with local management in Singapore and the 
Philippines to sell 75%  of the company’s interest in those operations to the local country managers.  The Company 
therefore  retains  a  25%  shareholding  in  CAP  Singapore,  formerly  Cendant  Asia  Pacific,  which  in  turn  holds  a  25% 
interest in Cendant Philippines. 

Golf Link 

In the first half of the financial year the company completed negotiations with the AGU and other state-based golfing 
bodies to attempt to find a solution for the commercialisation and roll out of Golf Link.  These negotiations culminated 
in  the  AGU  Executive  accepting  the  company’s  proposal  for  the  introduction  of  a  user-pays  fee  of  $2.75  (GST 
inclusive) per annum per golfer utilising a new Internet based delivery system.  This proposal was presented to each of 
the state-based golfing bodies in order to gain their support for the introduction of a fee. 

With the support  of  the States and  the AGU,  the fee  proposal was presented to the  AGU’s  Annual  General Meeting 
held  on  19  September  2002.    The  company’s  fee  proposal  was  accepted  and  the  company  is  now  planning  the 
implementation of the Internet based system to all AGU affiliated golf clubs. 

This outcome allows the company to separate operational and marketing components of the Golf Link project as the fee 
will provide sufficient funding for the ongoing support and operations of Golf Link, while marketing activities can be 
undertaken without the added burden of having to provide returns to cover Golf Link operational costs. 

The Presidential Card & Shoppers Hotline 

The  Shoppers  Hotline  operation  provided  an  improved  product  turnover  for  the  year  ended  30  June  2003  thanks 
primarily to the  success  of the AdvantEdge  program, which  has  approximately  90,000  members  as  at  30  June  2003.  
Merchandise  sales  were  in  excess  of  $320,000  during  the  year,  demonstrating  the  value  of  the  company’s  shopping 
service to its member base. 

The  Presidential  Card  business  encountered  further  difficulties  during  the  year  with  client  losses  and  fee  pressure 
arising due to new competition in the market.  Management is currently reappraising all aspects of the Presidential Card 
operations in order to increase market share and return the division to profitability. 
The  company  is  now  actively  exploring  alternative  models  for  the  business  and  will  continue  to  develop  new 
opportunities as they arise. 

Significant Changes in the State of Affairs 

No significant changes in the state of affairs of the consolidated entity occurred during the financial year, other than 
those set out in this report. 

Significant After Balance Date Events 

Share Placement 

At  an  extraordinary  meeting  held  on  9th  July  2003  shareholders  approved  the  placement  of  50  million  shares.    The 
placement of these shares was completed on 29th August 2003 and raised $1.5 million. 

- 3 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
DIRECTORS’ REPORT 

Significant After Balance Date Events (cont.) 

Other 

Apart from the matters set out above, no matter or circumstance has arisen since the end of the financial year that has 
significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations 
or the state of affairs of the consolidated entity in future financial years. 

Share Options 

On 21st January 2003 options over 17,350,000  unissued ordinary shares expired and thus no ordinary shares were 
issued. 

During  or  since  the  end  of  the  financial  year  no  share  options  have  been  granted  over  unissued  shares  in  the  parent 
company or any controlled entity. 

Likely Developments 

The particular information required by s299(1) of the Corporations Act (2002) has not been included in this report, as 
the inclusion of such information is likely to result in unreasonable prejudice to the company. 

Environmental Issues 

The consolidated entity’s operations are not regulated by any significant environmental regulation under a law of the 
Commonwealth or of a State or Territory. 

Signed at Melbourne this 30th day of September 2003 in accordance with a resolution of the Board of Directors. 

J A Nissen 
Director 

- 4 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
FINANCIAL REPORT 
FOR THE YEAR ENDED 30 JUNE 2003 

CED Australasia Limited is a company incorporated in Victoria, Australia 

Registered Office and Principal Place of Business: 

Level 1 
596 North Road 
Ormond VIC 3204 

Refer to the Directors’ Report for nature of operations and principal activities 

There were 8 employees of the parent entity as at 30 June 2003. 

- 5 - 

 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
STATEMENTS OF FINANCIAL PERFORMANCE 
FOR THE YEAR ENDED 30 JUNE 2003 

Sales Revenue 

Cost of Sales 

Gross Profit 

Employee Related expenses 

Occupancy Expenses 

Communications Expenses 

Operating Lease Minimum Lease Payments 

Depreciation 

Amortisation of Intangibles 

Professional & Corporate Services 

Write-off Presidential Card Trademark 

Write-off Investment in Subsidiary 

Write-down Intercompany Loans 

Write-down Goodwill on Consolidation 

Redundancy Costs 

Revenue from Disposal of Licences 

Carrying Value of Licenses Sold 

Other Expenses from Ordinary Activities 

Loss on Disposal of Controlled Entity 

Other Revenue from Ordinary Activities 

Profit/(Loss) from ordinary activities before income tax 
expense 

Income tax expense relating to ordinary activities 

Profit/(Loss) from ordinary activities after related income 
tax expense 

Profit/(Loss) from extraordinary items after related income 
tax expense 

Note

Consolidated 

Parent Entity 

2003 

$ 

2002 

$ 

2003 

$ 

3 

3 

1,208,038

(667,314)

3,441,686

682,927

(1,502,653)

(457,664)

2002 

$ 

1,484,402

(924,036)

540,724

1,939,033

225,263

560,366

(791,672)

(125,100)

(228,798)

(165,853)

(228,453)

(2,570,650)

(473,195)

(1,280,506)

(416,960)

(125,100)

(517,907)

(74,974)

(263,345)

(165,853)

(401,734)

(126,076)

(252,105)

(147,390)

(263,345)

(172,738)

-

-

(493,280)

-

10 

8 

6 

10 

3 

4 

5 

(317,255)

(516,456)

(292,410)

(304,055)

-

-

-

-

-

(1,962,185)

-

-

(6,400,702)

(100,000)

-

-

-

-

3,906,625

-

2,375,886

(3,906,625)                              -

(2,375,886)

-

(8,515,261)

(8,872,188)

-

(100,000)

-

-

(73,790)

(179,230)

190,060

(392,563)

(19,124)

(60,423)

-

-

-

522,881

151,889

529,360

(1,379,367)

(11,573,868)

(899,579)

(18,878,285)

-

-

-

65,562

(1,379,367)

(11,573,868)

(899,579)

(18,812,723)

-

-

-

-

Net Profit/(Loss) 

(1,379,367)

(11,573,868)

(899,579)

(18,812,723)

Net (Profit)/Loss attributable to outside equity interests 

15 

-

19,080

-

-

Net Profit/(Loss) attributable to members of the parent 
entity 

(1,379,367)

(11,554,788)

(899,579)

(18,812,723)

Increase in Asset Revaluation Reserve 
Net exchange difference on translation of financial reports 
of self-sustaining foreign operations 

Total revenues, expenses and valuation adjustments 
attributable to members of the parent entity and recognised 
directly in equity 

2, 14

-

-

-

3,906,625

(8,652)

3,897,973

-

-

-

2,375,886

-

2,375,886

Total changes in equity other than those resulting from 
transactions with owners as owners 

14 

(1,379,367)

(7,656,815)

(899,579)

(16,436,837)

Basic Earnings Per Share (Cents) 

(2.0)

(21.8)

The above Statements of Financial Performance are to be read in conjunction with the attached notes. 

- 6 - 

  
  
  
  
  
  
  
 
 
 
  
  
  
 
 
 
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
 
 
 
CED AUSTRALASIA LIMITED 
STATEMENTS OF FINANCIAL POSITION 
AS AT 30 JUNE 2003 

CURRENT ASSETS 
Cash Assets 
Receivables 
Inventories 

TOTAL CURRENT ASSETS 
NON-CURRENT ASSETS 
Receivables 
Investments 
Property, Plant and Equipment 

Intangibles 

Note

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

478,585
40,011
12,315

299,162
333,328
147,423

34,728 
40,011 
4,264 

153,977
42,424
41,757

530,911

779,913

79,003 

238,158

-
10
215,476

-
6,311
488,778

596,044 
263 
166,320 

251,403
263
288,274

-

3,906,625

-  2,375,886

6 
7 

6 
8 
9 

10 

TOTAL NON-CURRENT ASSETS 

215,486

4,401,714

762,627  2,915,826

TOTAL ASSETS 
CURRENT LIABILITIES 
Payables 
Provisions 

TOTAL CURRENT LIABILITIES 
NON-CURRENT LIABILITIES 
Payables 
Provisions 

746,397

5,181,627

841,630  3,153,984

101,045
49,428

2,584,052
118,689

110,526  1,506,422
94,293

32,158 

150,473

2,702,741

142,684  1,600,715

-
24,285

567,979
23,911

695,948 
13,907 

695,948
23,911

11 
12 

11 
12 

TOTAL NON-CURRENT LIABILITIES   

24,285

591,890

709,555 

719,859

TOTAL LIABILITIES 

174,758

3,294,631

852,239  2,320,574

NET ASSETS 
EQUITY 
Issued Capital 
Reserves 

571,639

1,886,996

(10,609) 

833,410

13  25,420,010 25,364,450 25,420,010  25,364,450
-  2,375,886
14 

3,800,475

-

Accumulated Losses 

14  (24,848,371) (27,269,479) (25,430,619) (26,906,926)

Shareholders’ equity attributable to 
members of the parent entity 
Outside equity interests in controlled 
entity 

TOTAL EQUITY 

15 

14 

571,639

1,895,446

(10,609)  

833,410

-

(8,450)

- 

571,639

1,886,996

(10,609) 

833,410

The above Statements of Financial Position are to be read in conjunction with the attached notes. 

- 7 - 

  
  
  
  
  
  
 
  
  
  
 
 
  
 
  
  
  
 
 
  
 
  
  
 
 
  
 
 
 
 
  
  
  
 
 
  
 
  
 
  
  
 
 
  
 
 
CED AUSTRALASIA LIMITED 
STATEMENTS OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2003 

Cash Flows from Operating Activities: 

Receipts from Customers 
Payments to Suppliers and Employees 
Interest Received 
Interest Paid 

Net Cash (Used in) Provided by Operating 
Activities 

Cash Flows from Investing Activities: 
Proceeds from sale of license 
Proceeds from Sale of Plant and Equipment 
Payment for Plant and Equipment 
Loan from Controlled Entity 
Loan to Controlled Entity 
Aggregate Cash Flows from entity disposed 
of 

Net Cash Provided by (Used in) Investing 
Activities 

Cash Flows from Financing Activities: 

Share Issue 
Proceeds from borrowings 
Repayment of borrowing 

Note 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

1,481,928 
(3,119,211) 
26,863 
- 

3,543,246 
(6,578,473) 
22,643 
(27,000) 

758,897 
(2,405,981) 
23,697 
- 

1,594,299 
(3,444,108) 
46,714 
(27,000) 

2 

(1,610,420) 

(3,039,584) 

(1,623,387) 

(1,830,095) 

1,802,516 
- 
(39,296) 
- 
- 

- 
6,549 
(4,862) 
- 
- 

 1,802,516 
                - 
       (9,297) 
                 - 
 (344,641) 

- 
4,037 
- 
- 
(583,108) 

(28,937) 

- 

- 

- 

1,734,283 

1,687 

1,448,578 

(579,071) 

55,560 
300,000 
 (300,000) 

2,079,000 

      55,560 
     300,000 
   (300,000) 

2,079,000 

Net Cash (Used in)/Provided by Financing 
Activities 

55,560 

2,079,000 

       55,560 

2,079,000 

Net Increase (Decrease) in Cash Held 

    179,423 

(958,897) 

  (119,249) 

(330,166) 

Cash at beginning of year 

Effects of exchange rate fluctuations on the 
balances of cash held in foreign currencies 

1 

1 

299,162 

1,274,791 

    153,977 

484,143 

- 

(16,732) 

                - 

- 

Cash at end of year 

478,585 

299,162 

       34,728 

153,977 

- 8 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
STATEMENTS OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2003 

NOTES TO THE STATEMENTS OF CASH 
FLOWS 
1. Reconciliation of Cash 
For the purpose of the statements of cash flows, cash 
includes: 
Cash at Bank and on Hand 

2. Reconciliation of Cash Flow from Operations with 
Operating Result After Income Tax 
Operating Profit/(Loss) after Income Tax 

Non-Cash Flows in Operating Profit/(Loss): 
Amortisation 
Depreciation 
Amortisation of Goodwill 
Write-off Presidential Card Trademark 
Write-off Investment in Subsidiary 
Write-down Intercompany Loans 
Write-down Goodwill on Consolidation 
Unrealised Exchange Loss 
Employee Entitlements 
Stock Obsolescence 
Doubtful Debts 
Restructure 
Marketing Costs 
Loss on Disposal of Controlled Entity 
Loss on Sale of Fixed Assets 
Profit on Sale of Fixed Assets 
Foreign Currency Translation Movement 
Outside Equity Interest  
Changes in Assets and Liabilities 
(Increase)/Decrease in Trade Debtors 
(Increase)/Decrease in Prepayments and Other Debtors
(Increase)/Decrease in Inventories 
(Decrease)/Increase in Trade Creditors 
(Dccrease)/Increase in Creditors and Accruals 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

478,585

299,162

34,728

153,977

(1,379,637)

(11,573,868)

(899,579)

(18,812,723)

-
228,453
-
-
-
-
-
- 
(23,135) 
- 
(3,542) 
(45,752) 
- 
179,230
5,175
- 
- 
8,450 

139,169 

46,491 
- 
(764,661) 

115,423
401,734
377,857
1,962,185
-
-
6,400,702
82,673
(70,480)
(64)
(20,596)
(478,752)
(85,431)
-
6,107
(344)
(8,652)
 -

86,361
365,578
69,879
(138,356)
(201,612)

-
126,076
-
-
-
-
-
-
(26,687)
-
(3,542)
(45,752)
-
-
5,175
-
-
- 

5,955
-
37,493
 -
 (821,865)

-
172,738
-
-
8,515,261
8,872,188
-
-
(61,337)
(64)
(40,596)
(478,490)
-
-
4,305
(344)

-

109,779
62,067
1,088
(7,019)
(96,528)

(Decrease) in Deferred Membership Income and Sales

 (661)

(329,928)

 (661)

(70,420)

 Cash Flows Provided by/(Used in) Operations 

(1,610,420) 

(3,039,584)  (1,623,387)

(1,830,095)

3. Entities disposed of 
Consideration received 
Carrying amount of assets at deemed date of disposal 
(1 July 2002) 
Cash 
Debtors 
Inventory 
Investments 
Plant and Equipment 
Trade Creditors 

-

-
28,937
154,148
100,932
6,301
78,970
(548,518)
(179,230)

- 9 - 

-

-

-
-
-
-
-
-

-

-

-
-
-
-
-
-

-

-

-
-
-
-
-
-

  
  
  
   
 
   
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

1. SUMMARY OF ACCOUNTING POLICIES 

The  financial  report  is  a  general  purpose  financial  report  which  has  been  drawn  up  in  accordance  with  applicable 
Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board, Urgent 
Issues Group Consensus Views, and the Corporations Act 2001. 

The  financial  report  has  been  prepared  on  the  historical  cost  basis  and  does  not  take  into  account  changing  money 
values  or,  except  where  stated,  current  valuations  of  non-current  assets.    Cost  is  based  on  the  fair  values  of  the 
consideration given in exchange for assets.  Fair value means the amount for which an asset could be exchanged, or a 
liability settled, between knowledgeable, willing parties in an arms length transaction.  The recoverable amount of non 
current  assets  is  assessed  on  the  basis  of  the  expected  net  cash  flows  which  will  be  received  from  the  asset’s 
employment and subsequent disposal.  The expected net cash flows have not been discounted to their present values in 
determining recoverable amounts, unless otherwise stated.  The accounting policies have been consistently applied and, 
except  where  stated,  are  consistent  with  those  of  the  previous  year.    Where  necessary,  comparative  information  has 
been reclassified to achieve consistency in disclosure with current financial year amounts and disclosures. 

The significant accounting policies which have been adopted in the preparation of this financial report are: 

(a) Principles of Consolidation 

The  consolidated  financial  statements  comprise  the  financial  statements  of  CED  Australasia  Limited  and  all  its 
controlled entities (refer note 8). Entities have been consolidated in the financial statements from the date that control 
exists. All intercompany balances and transactions between entities in the consolidated entity, including any unrealised 
profits or losses, have been eliminated on consolidation. 

Outside equity interest comprises the aggregate of the equity of controlled entities, other than that held either directly or 
indirectly by the parent entity, after making adjustments for unrealised profits and losses of controlled entities and other 
adjustments necessary to comply with Accounting Standards. 

On 2 June 2003 the group disposed of a 75% interest in CAP Singapore, formerly Cendant Asia Pacific Pte Ltd for nil 
consideration. It was not practical to obtain appropriate figures for the operations of this entity for the period up until its 
date of disposal for inclusion in the financial report at 30 June 2003. The directors believe the result for the period to 2 
June  2003  was  a  loss  which  would  have  resulted  in  a  corresponding  gain  on  disposal  and  no  net  impact  on  the 
consolidated results. 

The directors consider that the net revenues and expenses omitted from the annual report are not significant. 

Although maintaining a 25% interest in the company the group has no direct involvement in the Asian operations, no 
board  representation  and  no  commitment  to  provide  future  funding.  The  investment  has  nil  carrying  value  and  the 
directors do not believe they are in a position to exert significant influence over the operations of the company. 

(b) Inventories 

Inventories are measured at the lower of cost and net realisable value. Costs are assigned on a first in first out basis. 

(c) Investments 

Investments are recognised in the financial statements at cost. 

(d) Property, Plant and Equipment 

Property, plant and equipment is included at cost, less where applicable, any accumulated depreciation or amortisation. 
The carrying amount of property, plant and equipment is reviewed annually by directors to ensure it does not exceed 
the recoverable amount. 

The depreciation rates used for each class of asset are as follows: 
* Office Furniture and Equipment 13% - 33% 
* Motor Vehicles 20% 

The  depreciable  amount  of  all  fixed  assets  is  depreciated  on  a  straight  line  basis  over  their  estimated  useful  lives 
commencing from the time the asset is held ready for use. 

- 10 - 

 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

1. SUMMARY OF ACCOUNTING POLICIES (Cont.) 

(e) Intangibles 

The carrying value of all intangible assets are assessed at least each reporting date to ensure they do not exceed their 
recoverable amount.  Where the carrying value exceeds this recoverable amount the excess of the carrying value over 
the recoverable amount of the intangible asset is immediately recognised as an expense, except to the extent to which 
the decrement reverses an increment previously recognised in an Asset Revaluation Reserve. 

(i) Trade Marks 
Trademarks owned by the consolidated entity are recorded at cost and amortised on a straight line basis over 20 years, 
subject always to the recoverable amount test referred to above.  In the previous financial year the Presidential Card 
trademark was written-off. 

(ii) Goodwill 
Goodwill,  representing  the  excess  of  the  purchase  consideration  over  the  fair  value  of  the  identifiable  net  assets 
acquired on the acquisition of a controlled entity, is amortised on a straight line basis over 20 years being the minimum 
period of time during which benefits are expected to arise. 

(iii) Licences 
Licences owned by the consolidated entity are recorded at fair value based on the Directors’ assessment of the amount 
for  which  the  assets  could  be  exchanged  between  knowledgeable,  willing  parties  in  an  arm’s  length  transaction.  
Revaluations are made at least at each reporting date to ensure the carrying value of the assets do not differ materially 
from their fair values. 

(f) Membership Income 

Memberships are generally for a period of twelve months.  Under the terms and conditions of membership, members 
are entitled to a full refund within forty-five days of renewal or take up of membership.  The membership fees received 
are  initially  recorded  as  deferred  income  and  amortised  as  income  in  equal  instalments  over  the  annual  term  of  the 
membership. 

(g) Membership Acquisition Costs 

(i) Annual Memberships 
Membership  acquisition  costs,  which  include  costs  associated  with  membership  solicitations,  mailings,  membership 
kits, postage, printing and publications, are charged to the profit and loss account in the year in which they are incurred. 
(ii) Long-term Memberships 
Membership acquisition costs relating to Payment Card Protection programs operated by CED Asia Pacific Pte Ltd are 
amortised in equal instalments over the term of the membership. 

(h) Receivables and Payables 

Trade accounts receivable, amounts due from related parties and other receivables represent the principal amounts due 
at balance date plus accrued interest less, where applicable, any provisions for doubtful accounts. 

Accounts  payable  represent  the  principal  amounts  outstanding  at  balance  date  plus,  where  applicable,  any  accrued 
interest. 

(i) Employee Entitlements 

The  provisions  for  employee  entitlements  to  wages,  salaries  and  annual  leave  represent  the  amount  which  the 
consolidated entity has a present obligation to pay resulting from employees’ services provided up to balance date.  The 
provision has been calculated at nominal amounts and includes related on-costs. 

The liability for employee entitlements to long service leave represents the present value of the estimated future cash 
outflows to be made by the employer resulting from employees’ services provided up to the balance date. 

- 11 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

1. SUMMARY OF ACCOUNTING POLICIES (Cont.) 

(j) Income Tax 

The  consolidated  entity  adopts  the  liability  method  of  tax-effect  accounting  whereby  the  income  tax  expense  for  the 
period is based on the operating result after adjusting for items which, as a result of their treatment under income tax 
legislation, create permanent differences between that result and the taxable income or loss. 

Timing  differences,  which  arise  due  to  the  different  accounting  periods  in  which  items  of  revenue  and  expense  are 
included  in  the  determination  of  operating  result,  income  tax  and  taxable  income  are  brought  to  account  as  either 
provision for deferred income tax or an asset described as future income tax benefit at the rate of income tax applicable 
to the period in which the benefit will be received or the liability will become payable. 

Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt.  
Future  income  tax  benefits  in  relation  to  tax  losses  are  not  brought  to  account  unless  there  is  virtual  certainty  of 
realisation of the benefit.  The amount of benefits brought to account or which may be realised in the future is based on 
the  assumption  that  no  adverse  change  will  occur  in  income  taxation  legislation  and  the  anticipation  that  the 
consolidated  entity  will  derive  sufficient  future  assessable  income  and  comply  with  the  conditions  of  deductibility 
imposed by the law to permit a future income tax benefit to be realised. 

(k) Leases 

Lease  payments  under  operating  leases,  where  substantially  all  the  risks  and  benefits  remain  with  the  lessor,  are 
charged as expenses in the period in which they are incurred. 

Where assets are acquired by means of finance leases, the present value of minimum lease payments is established as 
an asset at the beginning of the lease term and amortised on a straight line basis over the expected economic life.  A 
corresponding  liability  is  also  established  and  each  lease  payment  is  allocated  between  such  liability  and  interest 
expense. 

(l) Foreign Currency Transactions and Balances 

Transactions in foreign currencies are initially measured and brought to account at the rate of exchange in effect at the 
date of each transaction.  Exchange differences relating to monetary items are brought to account in the Statements of 
Financial Performance in the financial year in which the exchange rates change as exchange gains or losses. 

(m) Translation of Controlled Foreign Entities 

The  Statements  of  Financial  Position  of  overseas  controlled  entities  that  are  self-sustaining  foreign  operations  are 
translated at the rates of exchange ruling at balance date.  The Statements of Financial Performance are translated at the 
average  rates  ruling  during  the  year.    Exchange  differences  arising  on  translation  are  taken  directly  to  the  foreign 
currency translation reserve. 

(n) Revenue Recognition 

(i) Sales Revenue 
Sales Revenue comprises revenue earned from the provision of products or services to entities outside the consolidated 
entity.  Sales revenue is recognised when the goods or services are provided or, in relation to Membership Income, as 
set out in 1(f). 

(ii) Other Revenue - Direct Cost Recovery 
Direct Cost Recovery revenue comprises revenue earned from the provision of services, the costs of which are directly 
recoverable from the client as they are incurred. 

(iii) Interest Revenue 
Interest Revenue is recognised as it accrues. 

2. CHANGE IN ACCOUNTING POLICY 

In 2002 the consolidated entity changed the measurement basis of the Cendant Licence from cost to fair value to reflect 
the impact of the agreement to dispose of the licences. 

- 12 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

Consolidated 

Parent Entity 

2003 

$ 

2002 

$ 

2003 

$ 

2002 

$ 

326,223

853,494

326,223 

881,815

2,588,192

356,704 

853,494

630,908

1,208,038

3,441,686

682,927 

1,484,402

317,384

349,930

808,371

317,384 

694,282

140,280 

667,314

1,502,653

457,664 

26,863

5,175

36,029

22,643

23,697 

6,549

15,199

5,175 

1,024 

190,060

522,881

151,889 

529,360

-

-

- 

29,585

808,371

115,665

924,036

478,490

46,714

4,037

119

3. REVENUES FROM ORDINARY ACTIVITIES 

Sales Revenue 

Sale of Goods 

Rendering of Services 

Total Sales Revenue 

Cost of Sales 

Cost of Goods Sold 

Services Expenses (Benefits) 

Total Cost of Sales 

Non-operating revenue 

Interest 

Disposal of assets other than goods 

Sundry revenue items 

Total non-operating revenue 

Interest from related parties included in total interest 
revenue 

Entities in the wholly-owned group 

Partly owned subsidiaries 

4. LOSS FROM ORDINARY ACTIVITIES 

Loss from ordinary activities includes: 

Reversal of Provisions/Accruals not required 

121,993

478,490

121,993 

Net losses on disposals of property, plant & equipment 

Aggregate inventory write-downs and other losses 

8,773

43,817

6,107

8,773 

41,485

31,633 

4,305

16,236

Amortisation of non-current assets 

Trademarks 

Goodwill 

-

-

115,423

377,857

493,280

- 

- 

-

-

-

Bad and Doubtful Debts expense 

3,083

23,934

(3,542) 

(8,431)

Net expense resulting from deductions from the carrying 
amounts of assets 

Net foreign currency exchange loss from ordinary 
operations 

-

-

8,362,887

104,828

- 

- 

17,387,449

-

- 13 - 

  
  
  
  
  
  
  
   
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
   
  
 
  
 
  
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

Consolidated 

Parent Entity 

2003 

$ 

2002 

$ 

2003 

$ 

2002 

$ 

5. INCOME TAX 

The amount provided in respect of income tax 
differs from the amount prima facie payable on 
the operating result. The difference is 
reconciled as follows: 

Prima Facie Income Tax on the Operating 
Result Before Income Tax at 30%  

(i) Tax Effect of Permanent Differences: 

Amortisation of Intangibles 

Write-off Intangible Assets 

Write-off Investment in Controlled Entity 

Write-off Intercompany Debts 

Other Non-Allowable Expenses 

(413,810)

(3,472,160)

(269,873)

(5,643,817)

-

-

-

-

147,984

2,508,866

-

-

-

-

-

-

(695)

(20,307)

(695)

-

-

2,661,656

2,554,578

(20,324)

(204,440)

(ii) Future Income Tax Benefit not Recognised

(252,584)

-

(iii) Tax Losses not Carried Forward 

414,505

1,088,201

270,568

586,785

Income Tax Expense/(Credit) Attributable to 
Result 

The income tax expense/(credit) comprises 
amounts set aside to: 

Provision for Tax Payable 

Provision for Deferred Tax 

Future Income Tax Benefits 

-

-

 -

 -

 -

-

-

-

-

-

-

-

-

 -

-

(65,562)

(65,562)

-

-

(65,562)

The potential future income tax benefit arising 
from tax losses has not been recognised as an 
asset because recovery of tax losses is not 
virtually certain. 

5,503,946

5,089,441

1,940,411

1,669,843

- 14 - 

 
  
  
  
   
 
 
   
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
  
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

6. RECEIVABLES 
Current: 
Trade Debtors 
Sundry Debtors 
Provision for Doubtful Debts 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

76,059
-
(36,048)

261,304
60,371
(32,965)

49,434
-
(9,423)

47,438
-
(12,965)

Sub-total 

40,011

288,710

40,011

34,473

Other Debtors and Prepayments 

-

44,618

-

7,951

40,011

333,328

40,011

42,424

Non-Current: 
Amounts Receivable from: 
Controlled Entities 

Included in the above are aggregate amounts 
receivable from Controlled Entities 

7. INVENTORIES 

Finished Goods - at Cost 

-
-

-

-
-

-

596,044
596,044

251,403
251,403

596,044

251,403

12,315

147,423

4,264

41,757

- 15 - 

 
  
  
  
   
 
   
 
  
 
 
 
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 
Consolidated 

2003 
$ 

2002 
$ 

Parent Entity 

2003 
$ 

2002 
$ 

8. INVESTMENTS 

Shares in Controlled Entities 
- unquoted - at Cost 
Shares - Other – unquoted 
at Cost 

-

10

10

-

6,311

6,311

253

10

263

253

10

263

During the year ended 30 June 2003 the company concluded an agreement with local management in Singapore and the 
Philippines  to  sell  75%  of  the  company’s  interest  in  those  operations  to  the  local  country  managers.    The  Company 
therefore  retains  a  25%  shareholding  in  CAP  Singapore,  formerly  Cendant  Asia  Pacific,  which  in  turn  holds  a  25% 
interest in Cendant Philippines. 

Controlled Entities 
CED Membership Services Pty Ltd 
(Inc in Victoria) 
The Presidential Card Pty Ltd (Inc in 
Victoria) 
Golf Link Partners Pty Limited (Inc in 
Victoria) 
CUC Australasia Pty Ltd (Inc in 
Victoria) 
CED Online Pty Ltd (Inc in Victoria) 
Golf Partners Australia Pty Ltd (Inc in 
Victoria) 
Golf Partners International Pty Ltd 
(Inc in Victoria) 
CED Asia Pacific Pte Ltd (Inc in 
Singapore)(Refer Note 1a) 
CED Hong Kong Limited (Inc in Hong 
Kong)(1) 
CED Philippines Inc (Inc in 
Philippines)(1) 

(1) Owned by CED Asia Pacific 
Pte Ltd (the 6.25% represents CED 
Australasia Ltd’s indirect interest 

Holding 
2003 
% 

Holding 
2002 
% 

100 

100 

100 

100 

100 

100 

100 

94.25 

94.25 

100 

100 

100 

100 

100 

100 

25 

6.25 

6.25 

- 16 - 

  
  
  
   
 
 
  
   
 
 
 
 
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

9. PROPERTY, PLANT AND EQUIPMENT 

Office Furniture and Equipment 
Cost 
Accumulated Depreciation 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

1,761,419 
 (1,545,943) 

2,715,259 
(2,226,481) 

1,159,702 
(993,382) 

1,468,114 
(1,179,840) 

Total Property, Plant and Equipment 

215,476 

488,778 

166,320 

       288,274 

Office Furniture and Equipment 
Movements during the year: 
Beginning of year 
Additions 
Disposals 
Depreciation expense 
Net foreign currency exchange differences arising on 
the translation of the financial statements of self-
sustaining foreign operations 

488,778 
45,000 
(89,849) 
(228,453) 

904,265 
4,862 
(12,312) 
(401,734) 

288,274 
15,000 
(10,878) 
(126,076) 

520,527 
- 
(59,515) 
(172,738) 

- 

(6,303) 

- 

- 

End of year 

215,476 

488,778 

166,320 

288,274 

10. INTANGIBLES 

CED Licence: 
Fair Value 

- 

3,906,625 

2,375,886 

- 

- 

Total Intangible Assets 

- 

3,906,625 

2,375,886 

- 17 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

10. INTANGIBLES (Cont.) 

Trademark 
Movements during the year: 
Beginning of year 
Additions 
Disposals 
Amortisation expense 
Write-offs 

End of year 

Goodwill on Consolidation 
Movements during the year: 
Beginning of year 
Additions 
Write-offs 
Amortisation expense 

End of year 

CED Licence 
Movements during the year: 
Beginning of year 
Revaluation increment 
Write-offs 

End of year 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

- 
- 
- 
- 
- 

- 

- 
- 
- 
- 

- 

2,077,608 
- 
- 
(115,423) 
(1,962,185) 

- 

6,720,151 
58,408 
(6,400,702) 
(377,857) 

- 

- 
- 
- 
- 
- 

- 

- 
- 
- 

- 

- 
- 
- 
- 
- 

- 

- 
- 
- 

- 

3,906,625 
- 
3,906,625 

- 
3,906,625 
- 

2,375,886 
- 
(2,375,886) 

- 
2,375,886 
- 

- 

3,906,625 

- 

2,375,886 

CED Licences 
At 30 June 2002 the two CED Licences held by the consolidated entity were recorded at fair value.   

Fair value was calculated based on the agreements reached with CIMS Limited on 12 September 2002 for the sale of the 
two licences, which provided for a total payment of US$1,000,000 (A$1,839,820) and extinguishment of debts totalling 
$2,066,805 which were included in the consolidated entity’s liabilities as at 30 June 2002. 

- 18 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

11. PAYABLES 

Current: 
Trade Creditors 
Other Creditors and Accruals 
Deferred Membership Income and Sales 

Non-Current: 
Amounts Payable to: 
- Controlled Entities 
Other Creditors 

Included in the above are aggregate amounts payable 
to Controlled Entities 
Accounts payable are non-interest bearing (2002: non-
interest bearing) 

12. PROVISIONS 

Current: 
Employee Entitlements 
Restructure 

Non-Current: 
Employee Entitlements 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

59,165 
41,880 
- 

578,589 
2,004,802 
661 

25,381 
85,145 
- 

406,021 
1,099,740 
661 

101,045 

2,584,052 

110,526 

1,506,422 

- 
- 

- 

- 

- 
567,979 

695,948 
- 

695,948 
- 
- 

567,979 

695,948 

695,948 

- 

695,948 

695,948 

49,428 
- 

72,937 
45,752 

32,158 
- 

48,541 
45,752 
- 

49,428 

118,689 

32,158 

94,293 

24,285 

23,911 

13,607 

23,911 

Aggregate Employee Entitlements 

73,713 

96,848 

45,765 

72,452 

- 19 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

13. ISSUED CAPITAL 

Issued and Paid Up Capital: 
67,478,527 (2002: 65,626,525) Fully Paid Ordinary 
Shares 

Movements during the year: 
Opening Balance 

Share Placement 

Closing Balance 

25,420,010 

25,364,450 

25,420,010 

25,364,450 

25,364,450 

23,285,450 

25,364,450 

23,285,450 

55,560 

2,079,000 

55,560 

2,079,000 

25,420,010 

25,364,450 

25,420,010 

25,364,450 

(i) Share Placements 
On 30 May 2003 the parent entity issued 1,852,002 fully paid ordinary shares at 3 cents per share in the capital of CED 
Australasia Limited under the Shareholder Purchase  Plan.  The issue raised $55,560. 

On 29th August 2003 the parent entity finalised the issue of 50,000,000 fully paid ordinary shares at 3 cents per share in 
the capital of CED Australasia Limited, following approval by shareholders at a General Meeting of the company held 
on 9th July 2003.  The issue was undertaken for the purpose of raising additional capital to invest in and develop future 
business operations.   

In September 2003 a further 412,216 fully paid ordinary shares were issued by the parent entity at 5.337 cents per share 
in the capital of CED Australasia limited under the Shareholder purchase plan.  The issue raised $22,000.  

(ii) Share Options 
No share options were granted over unissued shares in CED Australasia Limited during the current or previous financial 
year.  No shares have been issued by virtue of an exercise of an option during the year or to the date of this report. 

At the end of the year there were no unissued ordinary shares in respect of which options were outstanding.  During the 
course of the financial year 17,350,000 options previously issued under the Executive Share Option Plan expired. 

(iii) Employee Share Option Plan 
No shares have been issued by virtue of an exercise of an option during the year or to the date of this report. 

- 20 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

14. RESERVES, RETAINED PROFITS AND 
TOTAL EQUITY 

Reserves 
Foreign Currency Translation Reserve 
Asset Revaluation Reserve 

Foreign Currency Translation Reserve 
Movements during the year: 
Opening Balance 
Adjustment arising from the translation of foreign 
controlled entity’s financial statements 
Transfer to Retained Profits/Losses 
Closing Balance 

Asset Revaluation Reserve 
Movements during the year: 
Opening Balance 
Increase (decrease) recognised in the statement of 
financial performance on revaluation of assets 
Transer to Retained Profits on 
Write off on sale of license 
Closing Balance 

Retained Profits/(Losses) 
Balance at beginning of year 
Net Profit/(Loss) attributable to members of the 
parent entity 
Transfers from Asset Revaluation Reserve 
Transfers from Foreign Currency Translation 
Reserve 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

- 
- 

- 

(106,150) 
3,906,625 

3,800,475 

(106,150) 

(97,498) 

- 
106,150 

          - 

(8,652) 
- 
(106,150) 

- 
- 

- 

- 

- 

- 

3,906,625 

- 

2,375,886 

- 
2,375,886 

2,375,886 

- 

- 

- 

- 

- 

(3,906,625) 
- 

3,906,625 
- 

3,906,625 

- 

2,375,886 

(2,375,886) 
- 

- 
2,375,886 

(27,269,479) 

(15,714,691) 

(26,906,926) 

(8,094,203) 

(1,379,367) 
3,906,625 

(11,554,788) 
- 

   (899,579) 
2,375,886 

(18,812,723) 
- 

(106,150) 

- 

- 

- 

Balance at end of year 

(24,848,371) 

(27,269,479) 

(25,430,619) 

(26,906,926) 

Total Equity 
Total Equity at beginning of year 
Total Changes in Equity recognised in the 
Statement of Financial Performance 
Transactions with owners as owners 
Contribution of Equity 

1,886,996 

7,359,886 

833,410 

15,191,247 

(1,379,367) 

(7,656,815) 

(899,579) 

(16,436,837) 

55,560 

2,079,000 

55,560 

2,079,000 

Total changes in Outside Equity Interest 

8450 

104,925 

- 

- 

Total Equity at end of year 

571,639 

1,886,996 

(10,609) 

833,410 

- 21 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

15. OUTSIDE EQUITY INTERESTS IN 
CONTROLLED ENTITY 

Outside equity interests comprise: 
Interest in accumulated losses at the beginning of the 
financial year 
Interest in operating loss after income tax 
Dilution of outside equity interest on acquisition of 
additional equity 
Transfer on disposal of controlled entity 
Interest in accumulated losses at the end of the 
financial year 

Interest in Share capital 
Interest in Reserves 

Total outside equity interests 

16. DIRECTORS’ REMUNERATION 

Total income paid or payable, or otherwise made 
available to all directors of the company and all 
directors of each entity in the consolidated entity from 
the company or any related party 

Number of directors of the parent entity whose total 
income falls within the following bands: 

$ 0 - $ 9,999 
$ 10,000 - $ 19,999 
$ 20,000 - $ 29,999 
$ 30,000 - $ 39,999 
$ 40,000 - $ 49,999 
$ 50,000 - $ 59,999 
$ 60,000 - $ 69,999 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

(8,450) 
- 

(113,375) 
(19,080) 

- 
8,450 

- 

- 
- 

- 

89,607 

(42,848) 

33,477 
921 

(8,450) 

- 
- 

- 

- 

- 
- 

- 

- 
- 

- 

- 

- 
- 

- 

131,455 

448,112 

131,455 

337,333 

- 
- 
- 
2 
- 
- 
1 

2 
- 
- 
2 
- 
- 
1 

Directors of the parent entity who have held office during the financial year are: 
John A Nissen 
John H Whiting 
Ken D Whiteman 

- 22 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

17. EXECUTIVES REMUNERATION 

Total income received or due and receivable by 
executive officers whose total income exceeds 
$100,000 

Number of executive officers whose total income 
exceeds $100,000 

$100,000 - $109,999 
$110,000 - $119,999 
$120,000 - $129,999 
$130,000 - $139,999 
$230,000 - $239,999 

18. RELATED PARTY TRANSACTIONS 

(a) Controlled Entities 
Loan to Controlled Entities - Non-Current 
Loan from Controlled Entities - Current 
Loan from Controlled Entities - Non-Current 
These loans are interest free.   
There are no fixed terms of repayment. 

Charges by Controlling Entity 
Interest 

These fees are charged on a commercial basis. 

(b) Purchases from Controlled Entities 

Purchases from controlled entities were made on a 
commercial basis. 

(c) Shares Held by Directors. 
Aggregate number of shares held by directors and their 
related entities in CED Australasia Limited at balance 
date 

Aggregate number of shares purchased by directors 
and their related entities during the year 

Aggregate number of shares disposed of by directors 
and their related entities during the year 

- 

- 
- 
- 
- 
- 

- 
- 
- 

- 

- 

859,745 

- 

616,506 

1 
1 
1 
2 
- 

- 
- 
- 

- 

- 

- 
- 
- 
- 
- 

- 
1 
1 
1 
1 

596,044 
- 
695,948 

251,403 
- 
695,948 

- 

29,586 

15,058 

No. 

No. 

2,211,016 

2,211,016 

35,600 

1,000 

- 23 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

19. FOREIGN CURRENCY MONETARY ITEMS 

Current Liabilities not effectively hedged: 
- US Dollar 

20. FINANCIAL INSTRUMENTS 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

- 

264,423 

- 

264,423 

The financial assets and liabilities are recognised in the financial statements at values approximating their net fair values. 
The company has no significant concentration or exposure to credit risk.  The maximum credit risk exposure of financial 
assets is represented by the carrying amount of the assets in the balance sheet. 

21. STATEMENT OF OPERATIONS BY SEGMENT 

Year ended 30 June 2003 

The consolidated entity operates within Australia in the provision of membership-based business and consumer services.  
All sales are to customers outside the consolidated entity. 

Year ended 30 June 2002 
Operating Revenue 

Australia 
$ 

Asia 
$ 

Total 
$ 

Sales to customers outside the consolidated 
entity 
Inter-segment sales 
Unallocated Revenue 

Total Revenue 

Segment results 
Unallocated Expenses 

3,213,942 
- 
- 

750,625 
- 
- 

3,964,567 
- 
- 

3,213,942 

750,625 

3,964,567 

(3,736,122) 
- 

(1,143,184) 
- 

(4,879,306) 
(6,694,562) 

Consolidated Operating Loss before Tax 

(3,736,122) 

(1,143,184) 

(11,573,868) 

Segment Assets 
Unallocated Assets (eliminations) 

3,265,806 
- 

1,915,821 
- 

5,181,627 
- 

Total Assets 

3,265,806 

1,915,821 

5,181,627 

- 24 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

22. COMMITMENTS FOR EXPENDITURE 

(a) Operating Lease Commitments 
Payable: 
- Not later than one year 
- Later than one year but not later than five years 
- Later than five years 

(b) Golf Link 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

110,825 
281,532 
- 

195,195 
443,300 
5,038 

110,825 
281,532 
- 

195,195 
443,300 
5,038 

392,357 

643,533 

392,357 

643,533 

In  accordance  with  the  parent  entity’s  agreement  with  the  Australian  Golf  Union  the  consolidated  entity  retains  a 
commitment to rollout the Golf Link National Handicap System to all AGU affiliated golf clubs in Australia however the 
future liability in relation to this commitment is unable to be quantified as at 30 June 2003. 

(c) Financial Support 

The parent entity has undertaken to provide ongoing financial support to its controlled entity CED Asia Pacific Pte Ltd, 
which as from 12 September 2003 is a wholly owned subsidiary of the parent entity. 

23. EARNINGS PER SHARE 

Consolidated 
Entity 
2003 

Consolidated  
Entity 
2002 

Basic Earnings Per Share (cents per share) 

(2.0) 

(21.8) 

Weighted average number of ordinary shares on issue 
used in the calculation of basic earnings per share: 

Earnings used in the calculation of basic earnings per 
share: 

24. EVENTS SUBSEQUENT TO REPORTING DATE 

SHARE ISSUES 

65,849,373 

53,101,046 

($1,379,367) 

($11,554,788) 

On 29th August 2003 the parent entity finalised the issue of 50,000,000 fully paid ordinary shares at 3 cents per share in 
the capital of CED Australasia Limited, following approval by shareholders at a General Meeting of the company held 
on 9th July 2003.  The issue was undertaken for the purpose of raising additional capital to invest in and develop future 
business operations.   

In September 2003 a further 412,216 fully paid ordinary shares were issued by the parent entity at 5.337 cents per share 
in the capital of CED Australasia limited under the Shareholder purchase plan.  The issue raised $22,000.  

- 25 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2003 

Consolidated 

Parent Entity 

2003 
$ 

2002 
$ 

2003 
$ 

2002 
$ 

25. AUDITOR’S REMUNERATION 

Auditors of the Parent Entity 
Other Services from Auditors of the Parent Entity 
Other Auditors 
Other Services from Other Auditors 

25,000 
3,850 
- 
- 

35,620 
19,909 
31,648 
3,261 

25,000 
3,850 
- 
- 

22,120 
19,909 
- 
- 

The auditors received no other fees or benefits. 

- 26 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CED AUSTRALASIA LIMITED 
DIRECTORS’ DECLARATION 

The directors of the company declare that: 

1. 

the financial statements and notes of the company and of the economic entity: 

(a)  comply with Accounting Standards and the Corporations Act 2001; and 

(b)  give a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2003 and 

of their performance for the year ended on that date; 

2. 

in the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as 
and when they become due and payable. 

This declaration is made in accordance with a resolution of the Board of Directors. 

J A Nissen 
Director 

Dated this 30th day of September 2003 
Melbourne 

- 27 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A Member Firm of PKF International 

INDEPENDENT AUDIT REPORT  
TO MEMBERS OF CED AUSTRALASIA LIMITED 

Scope 

The Financial Report and Directors’ Responsibility 

flows,  accompanying  notes 

The  financial  report  comprises  the  statement  of  financial 
position,  statement  of  financial  performance,  statement  of 
cash 
financial 
statements,  and  the  directors’  declaration  for  both  CED 
Australasia  Limited  the  company  and  the  consolidated 
entity, for the year ended 30 June 2003.  The consolidated 
entity  comprises  both  the  company  and  the  entities  it 
controlled during that year. 

the 

to 

The  directors  of  the  company  are  responsible  for  the 
preparation  and  true  and  fair  presentation  of  the  financial 
report in accordance with the Corporations Act 2001.  This 
includes  responsibility  for  the  maintenance  of  adequate 
accounting  records  and  internal  controls  that  are  designed 
to  prevent  and  detect  fraud  and  error,  and  for  the 
accounting  policies  and  accounting  estimates  inherent  in 
the financial report. 

Chartered Accountants 
& Business Advisers 

Level 11, CGU Tower 
485 La Trobe Street 
Melbourne  3000 
GPO Box 5099BB 
Melbourne  3001 

(03) 9603 1700 
Tel: 
Fax:  (03) 9602 3870 

www.pkf.com.au 

We  formed  our  audit  opinion  on  the  basis  of  these 
procedures, which included:  

(a)  examining,  on  a  test  basis,  information  to  provide 
evidence supporting the amounts and disclosures in 
the financial report, and 

(b)  assessing  the  appropriateness  of  the  accounting 
policies and disclosures used and the reasonableness 
of  significant  accounting  estimates  made  by  the 
directors. 

controls  over 

While we considered the effectiveness of management’s 
internal 
reporting  when 
determining the nature and extent of our procedures, our 
audit  was  not  designed  to  provide  assurance  on  internal 
controls. 

financial 

Audit Approach 

Independence 

the 

financial 

We conducted an independent audit in order to express an 
opinion  to  the  members  of  the  company.    Our  audit  was 
conducted 
in  accordance  with  Australian  Auditing 
Standards  in  order  to  provide  reasonable  assurance  as  to 
whether 
free  of  material 
report 
misstatement.    The  nature  of  an  audit  is  influenced  by 
factors such as the use of professional judgement, selective 
testing, the inherent limitations of internal control, and the 
availability  of  persuasive  rather  than  conclusive  evidence. 
Therefore,  an  audit  cannot  guarantee  that  all  material 
misstatements have been detected. 

is 

We performed procedures to assess whether in all material 
respects  the  financial  report  presents  fairly,  in  accordance 
with the Corporations Act 2001, including compliance with 
Accounting  Standards  and  other  mandatory  financial 
reporting  requirements  in  Australia,  a  view  which  is 
consistent  with  our  understanding  of  the  company’s  and 
the  consolidated  entity’s  financial  position,  and  of  their 
performance  as  represented  by 
their 
operations and cash flows. 

the  results  of 

In  conducting  our  audit,  we  followed  applicable 
independence  requirements  of  Australian  professional 
ethical pronouncements and the Corporations Act 2001. 

Audit Opinion 

In  our  opinion,  the  financial  report  of  CED  Australasia 
Limited is in accordance with: 

(a) 

the Corporations Act 2001, including: 

(i)  giving  a  true  and  fair  view  of  the  company’s  
and  consolidated  entity’s  financial  position  as 
at  30  June  2003,  and  of  their  performance  for 
the year ended on that date, and 

(ii)  complying  with  Accounting  Standards 

in 
Australia  and  the  Corporations  Regulations 
2001; and 

(b)  other mandatory financial reporting requirements in 

Australia. 

Chartered Accountants 

30 September 2003 
Melbourne 

A Victorian Partnership 

R A Dean 
Partner 

- 28 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
board of directors 

Mr John A Nissen 
Non-executive Chairman - appointed 2 March 1989 

John Nissen has been in the Securities industry for the past twenty-nine years and was formerly an Associate Director 
with a leading Melbourne stockbroker. He is Managing Director of Rhys Capital Pty Ltd, an investment and corporate 
advisory  business;  a  Non-executive  Director  of  Poltech  International  Limited  and  Chairman  of  two  Victorian  based 
resort companies. He is Chairman of the Audit Committee.  Age 55 

Mr John H Whiting 
Non-executive Director - appointed 12 December 1997 

John Whiting’s career focus has been in retailing. From 1972-1980 he was employed by McEwans in store management 
and merchandising positions. After running his own manufacturing and importing business from 1980-1989, John began 
consulting  to  a  wide  variety  of  retailers  and  their  suppliers.  Clients  included  McEwans,  Coles  Myer,  Mitre  10, 
Westralian  Forest  Industries,  Black  and  Decker,  Dulux  and  George  Patterson  Advertising.  These  projects  covered  a 
range of retail product categories, including hardware, office supplies, clothing, timber and pharmaceutical.  Age 54 

Mr Ken D Whiteman 
Non-executive Director - appointed 15 May 2003 

Ken Whiteman has worked as a Self – Employed Consultant advising various businesses for the past 8 years.  Prior to 
that he was a partner in an Accounting Practice.  Ken is a Certified Practising Accountant.  Age 35 

- 29 - 

 
 
 
 
 
 
 
 
additional information 

1. SHAREHOLDING – 29SEPTEMBER 2003 

(a) Distribution of Shareholders 

Category 

1 - 1,000 
1,001 - 5,000 
5,001 - 10,000 
10,001 - 100,000 
100,001 and over 

Holders 

32 
30 
20 
50 
  31 
163 

(b) Shareholdings less than Marketable Parcels 

The number of shareholdings on the company’s register as at 29 September 2003 which are less than a marketable parcel 
is 115. 

(c) Twenty Largest Shareholders 

Name 

Nefco Nominees Pty Ltd 
National Nominees Limited 
Grande Dame Pty Ltd 
Sidcorp Pty Ltd 
Moggs Creek Pty Ltd (Superannuation Account) 
ANZ Nominees Limited 
Grange Investments Pty Ltd 
CUC Asia Holdings 
Stichting Stroeve Global 
Moggs Creek Pty Ltd (Superannuation Account) 
Citicorp Nominees Pty Limited 
Consolidated Investments Australasia Pty Ltd 
Prime Endevour Pty Ltd 
CED Australasia Limited-Marketable Sale Facility 
Westpac Custodian Nominees Limited 
Mr Geoffrey Sinclair 
Cyrtha Corporation NV 
DEODEO Corporation 
Stannington Pty Ltd 
Ms Laurence Isabelle Ducoin 

TOTAL 

(d) Substantial Shareholders 

Nefco Nominees 
National Nominees Limited 
Grande Dame Pty Ltd 
Sidcorp Pty Ltd 
Moggs Creek Pty Ltd (Superannuation Account) 

(e) Voting Rights 

All shares have equal voting rights. 

- 30 - 

% 

33.88 
23.03 
10.18 
8.48 
4.49 
3.21 
2.54 
1.72 
1.70 
1.50 
1.27 
0.85 
0.78 
0.64 
0.62 
0.47 
0.36 
0.34 
0.33 
0.25 

96.64 

Shareholding 

39,940,655 
27,152,539 
12,000,000 
10,000,000 
5,292,651 
3,786,633 
3,000,000 
2,024,676 
2,000,000 
1,766,667 
1,493,105 
1,000,000 
915,000 
754,151 
736,518 
550,000 
425,000 
400,000 
390,600 
300,000 

113,928,195

39,940,655 
27,152,539 
12,000,000 
10,000,000 
7,059,318 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
additional information (cont.) 

2. CORPORATE GOVERNANCE 

Board of Directors 

The Board of Directors is responsible for the Corporate Governance of the company including: 

* Establishing strategic direction 
* Approval of budgets and related business plans 
* Monitoring of performance against these plans 
* Reporting to shareholders. 

Composition of the Board 

The Board currently consists of 3 non-executive directors, including the chairman.  Details of the directors currently in 
office are set out in the financial report.  The constitution of the company provides that one third of the directors retire 
from office at the Annual General Meeting each year.  Such retiring directors may be eligible for re-election. 

If  a  casual  vacancy  is  created  during  the  year,  the  Board  identifies  appropriate  candidates  and  may  appoint  them  as 
directors during the year.  Such candidates must stand for election at the next Annual General Meeting. 

The  Board  reviews  the  remuneration  of  the  chief  executive  officer  and  senior  executives  after  obtaining  appropriate 
professional advice.  Non-executive directors are remunerated from the aggregate amount approved by shareholders at 
an  Annual  General  Meeting.    The  amount  paid  to  a  director  may  vary  depending  on  the  level  of  the  Board 
responsibilities.  Details of the remuneration of directors are set out in the financial report. 

Audit Committee 

The current members of the Audit Committee are: 

* Mr J A Nissen 
* Mr J H Whiting 

The external auditors, chief executive officer, company secretary and other relevant personnel may be invited to attend 
meetings when required. 

The Committee’s responsibilities include: 

* Reviewing accounting policies and controls 
* Reviewing financial budgets and business plans 
* Reviewing the financial statements 
* Liaising with external parties on relevant issues. 

The Committee reviews the external auditor’s terms of engagement including remuneration and makes recommendations 
to the Board. 

Ethical Standards 

The  company  acknowledges  the  requirement  of  both  directors  and  employees  to  adhere  to  the  highest  standards  of 
corporate responsibility, referred to in the company’s employee handbook. 

- 31 -