Quarterlytics / Financial Services / Asset Management - Income / Ultimovacs

Ultimovacs

ulti · NASDAQ Financial Services
Claim this profile
Ticker ulti
Exchange NASDAQ
Sector Financial Services
Industry Asset Management - Income
Employees 1001-5000
← All annual reports
FY2004 Annual Report · Ultimovacs
Sign in to download
Loading PDF…
Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729

954.331.7000

www.ultimatesoftware.com

selected financial data

operating data in thousands, except per share data                                  for the years ended december 31,

2 0 0 4

2 0 0 3

2 0 0 2

revenues:

recurring

services

license

total revenues

gross margin

as a % of total revenues

operating expenses and other

as a % of total revenues

$39,049

24,924

8,055

$29,344

23,478

7,594

$19,345

23,634

12,170

72,028

60,416

55,149

40,626

56%

45,650

63%

32,837

54%

42,006

70%

27,621

50%

42,189

77%

net loss

$(5,024)

$(9,169)

$(14,568)

diluted net loss per share (1)

$(0.23)

$(0.49)

$(0.90)

(1) See Note 2 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report 
for information regarding the computation of diluted net loss per share.

balance sheet data in thousands                                                                            as of december 31,

2 0 0 4

2 0 0 3

2 0 0 2

annual meeting

cash and cash equivalents

$14,766

$13,783

$8,974

investments in marketable securities

total assets

deferred revenue

long-term debt, including capital lease
obligations, net of current portion

10,544

52,546

28,476

–

–

35,812

31,143

24,610

27,815

1,231

796

1,206

stockholders’ equity (deficit)

$13,524

$1,661

$(7,368)

independent registered public accounting firm 

investor relations

company profile

Ultimate Software, a leading provider of Web-based payroll and workforce management solutions, markets
award-winning UltiPro as licensed software, as a hosted application through Intersourcing, and as a co-branded
offering to Business Service Providers (BSPs) under the “Powered by UltiPro” brand. The Company employs
approximately 450 professionals who are united in their commitment to developing trendsetting solutions and
delivering quality service. Ultimate Software customers represent diverse industries and include such organizations
as Benihana Restaurants, The Container Store, Elizabeth Arden, Omni Hotels, Ruth’s Chris Steak House, SkyWest
Airlines, and Trammell Crow Residential. More information on Ultimate Software’s products and services can be
found at www.ultimatesoftware.com.

UltiPro and Intersourcing are registered trademarks of The Ultimate Software Group, Inc. 
All other trademarks referenced in this report are the property of their respective owners.

Chairman, President, and Chief Executive Officer

Vice Chairman and Chief Operating Officer

board of directors

Scott Scherr

Ultimate Software 

Marc D. Scherr

Ultimate Software

James A. FitzPatrick, Jr.

Partner

Dewey Ballantine LLP

executive officers

Scott Scherr

Chairman, President, and Chief Executive Officer 

Marc D. Scherr

Vice Chairman and Chief Operating Officer

LeRoy A. Vander Putten

Executive Chairman

The Insurance Center, Inc.

Robert A. Yanover

President

Computer Leasing Corporation

Rick A. Wilber

President

Lynn’s Hallmark Cards

Mitchell K. Dauerman

Executive Vice President,

Chief Financial Officer, and Treasurer

The annual meeting of stockholders will be held on Tuesday, May 17, 2005, at 10:00 a.m. EDT at 2000 Ultimate Way, Weston, Florida. 

Formal notice will be sent to stockholders of record as of March 18, 2005.

annual report and form 10-K

A copy of the Company’s 2004 Form 10-K filed with the Securities and Exchange Commission, which is provided in this Annual Report, is

available without charge upon request to: Investor Relations Department, 2000 Ultimate Way, Weston, Florida 33326.

KPMG LLP

Miami, Florida

legal counsel

Dewey Ballantine LLP

New York, New York

transfer agent and registrar

EquiServe Trust Company, N.A.

P.O. Box 219045

Kansas City, MO 64121-9045

877.282.1168

www.equiserve.com

For additional information 

about Ultimate Software, contact 

Mitchell K. Dauerman, 954.331.7369

stock trading

Ultimate Software’s common stock is 

traded on the Nasdaq National Market 

under the symbol ULTI.

company address

Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729 or 954.331.7000

www.ultimatesoftware.com

1

Intersourcing: more than 
an innovation – a transformation

Our hosted service model is giving companies a new way

generating primarily license revenues to a hybrid financial

of outsourcing their human resources and payroll needs.

model with some license revenue and a higher percentage

Providing them on-demand services. Making UltiPro a

of recurring revenues.

smarter choice than ever for organizations across all 

industries. And generating more consistent recurring

For our customers, Intersourcing means convenience with no

revenue for our business.

loss of control. They have Web access to the comprehensive,

award-winning functionality of UltiPro, with the added benefit

When Ultimate Software decided to offer its customers the

of Ultimate Software providing the hardware, technology

option of using the UltiPro Workforce Management product

support, product updates, and ongoing system maintenance.

through Intersourcing, an on-demand, hosted service model,

it was a visionary form of outsourcing, and it has become

For Ultimate Software and its investors, the advantages of

the cornerstone of the company’s recurring revenue

Intersourcing priced on a per-employee-per-month basis are

growth plan. With the increasing popularity of Intersourcing,

consistent recurring revenues and the enhanced opportunity

Ultimate Software has transitioned successfully from

to deliver predictable, dependable financial results.

a letter to shareholders

2

2004 was a good year for Ultimate Software. The decision

of UltiPro, and subscription revenues from fees generated

to transform our business from a primarily license-based

by business partners.

model of UltiPro to a hybrid model that includes a higher

percentage of recurring revenues was validated by our

We increased total revenues by 19%, and we held our 

2004 results.

increase in operating expenses to 9%. We also generated

$12 million in new annual recurring revenue (ARR) 

As forecasted, we achieved positive cash flow in both 

business in 2004. That’s squarely in line with our 

the third and fourth quarters of 2004, and we achieved 

targeted projection of $11 to $13 million, and the $12

profitability in the fourth quarter. The $39 million we 

million in ARR represents a 31% increase over the $9.2

produced in total recurring revenues in 2004 is a 33%

million in ARR we produced in 2003. In the fourth 

increase over those in 2003, and above the 30% 

quarter of 2004, we generated a record $3.5 million 

objective we targeted in our business plan. Intersourcing

in ARR. ARR is the key to our new business model’s

revenues were the principal factor in our year-over-year

strength, and our success in this area is an important

growth in recurring revenues, which consist of maintenance

contribution to the predictability of our financial 

revenues, Intersourcing revenues from our hosted offering

performance moving forward.

recurring revenues increased

by 33% in 2004

$45
40
35
30
25
20
15
10
5
0
/

$39.0

$29.3

  54%

$19.3

  49%

$14.4

   24%

  35%

$10.5

17%

2000

2001

2002

2003

2004

In 2000, recurring revenues were $10.5 million, 17% of 
total revenues. In 2004, they were $39 million, 54% of 
total revenues.

3

We expanded our business service provider channel in 2004

1,000 client surveys we conducted this year, users ranked

by signing agreements with three new distribution partners:

our customer support team a 4.7 out of 5 for satisfaction.

Aon Human Resources Outsourcing, a division of Aon

None of this would have been possible without the

Consulting, Inc.; Nationwide Mutual Insurance Company;

unwavering support of the Ultimate Software family of

and RSM McGladrey Employer Services, Inc., a part of RSM

employees. I am humbled by their commitment and

McGladrey Business Services, a wholly owned subsidiary of

proud of their achievements. I am also grateful to our

H&R Block. We have begun to work closely with all three

shareholders and board of directors, who believe in our

companies as they build their infrastructures and develop

vision and understand the path we are taking to what I

their sales and marketing plans.

believe is a truly great future.

Currently, our UltiPro Workforce Management solution

Sincerely,

benefits more than 1,200 customers that represent

approximately 5,000 companies serving in excess of 2

million employees. This year, our customer retention rate

Scott Scherr

rose to an all-time high of 97%. In the approximately

Chairman, President, and Chief Executive Officer

Intersourcing, our on-demand, hosted service model, has gained in popularity over the last couple of years with new 

customers, as well as with our current customers that upgrade to Intersourcing, looking to reduce internal technology 

support requirements for their UltiPro Workforce Management solution. By the end of 2004, more than 225 companies

representing 300,000 employees had selected Intersourcing. 

4

UltiPro currently serves more

than 1,200 customers that 

represent approximately 5,000

companies serving in excess 

of 2 million employees.

Service Customer (UltiPro through Intersourcing) 

The Columbia
House Company

employees: 1,500
industry: retail
headquarters: new york, ny

The Columbia House Company, the nation’s largest direct

marketer of home entertainment, needed an integrated

system that manages payroll, human resources, and benefits

processes with an intuitive user interface and comprehensive

reporting. The company selected Ultimate Software’s

Intersourcing because the solution offered the necessary

functionality through UltiPro Workforce Management,

along with the additional technology and ongoing support

benefits of the on-demand hosted delivery model. The

Columbia House Company is now “live,” finding UltiPro easy

to use, and experiencing improved efficiencies, particularly

with more flexible reporting.

Intersourcing sales figured prominently in our 33% growth

1,100 employees in 2003 to approximately 1,300 in 2004. 

in recurring revenues in 2004 over 2003, and recurring

In total, Ultimate Software generated $12 million in new 

revenues accounted for 54% of our total revenue in 2004,

annual recurring revenues (ARR) in 2004. ARR represents the

with total revenue at $72 million. The fourth quarter of 2004

expected one-year value from (i) new Intersourcing sales

was the most successful quarter in Ultimate Software’s history

(including prorated onetime charges); (ii) maintenance

with total revenues of more than $20 million, a 24% increase

revenues related to new license sales; (iii) recurring revenues

over 2003’s final quarter. More than 60% of our new

from new business service providers; and (iv) recurring

customers in 2004 selected Intersourcing, and the average size

revenues from additional sales to Ultimate Software’s

of a new Intersourcing customer grew from approximately

existing client base.

5

Service Customer (UltiPro through Intersourcing)

License Customer (UltiPro on Customer’s Site)

Sybra

employees: 6,000
industry: hospitality
headquarters: fort lauderdale, fl

Quicken Loans 

employees: 2,250
industry: finance
headquarters: livonia, mi

Sybra, the second largest Arby’s franchisee in the United

Prior to operating independently, Quicken Loans was owned

States with 236 locations, upgraded from Ultimate

and operated by Intuit, Inc., which used a large enterprise

Software’s in-house version of UltiPro Workforce

resource planning solution for human resources and a service

Management to Intersourcing to gain more flexibility

provider for payroll. When the companies separated, Quicken

in managing the solution. Now Sybra, whose 6,000 

Loans’ human resources team wanted a system with comparable

employees are spread across 9 states, can run reports or

functionality, and they needed it fast. The mortgage provider

payroll from any location using a Web browser. Although

selected UltiPro for its integrated human resources, benefits,

most processing is done at company headquarters in Fort

and payroll functionality, as well as its standard and customizable

Lauderdale, Sybra’s staff liked the idea that they could 

reports and Web self-service. The company went “live” with

be equally productive while in the office, on the road,

the initial phase in 8 weeks and has advised us that it’s on

or while working from home using only a laptop and

track to save $100,000 annually after completing the second

an Internet connection. 

phase of implementation.

precisely what the customer needs

delivered exactly how they want it

For many executives, the final decision on whether to purchase a new HR/payroll solution comes down to total cost 

of ownership and return on investment. Ultimate Software solutions have met the criteria of the most discriminating and

informed buyers. Customers that have purchased UltiPro as an on-site license and those that have acquired UltiPro as a

service through Intersourcing and paid for it on a per-employee-per-month basis have had appealing results. Our customer

case studies below illustrate the returns.

6

Service Customer (UltiPro through Intersourcing) 

License Customer (UltiPro on Customer’s Site)

Genmar Holdings

employees: 7,000
industry: manufacturing
headquarters: minneapolis, mn

Ruth’s Chris
Steak House

employees: 2,500
industry: hospitality
headquarters: metairie, la

Genmar Holdings, one of the largest global manufacturers

When Ruth’s Chris Steak House decided to bring its

of recreational boats, has reported saving $540,000 annually

HR/payroll processes in-house in 2001, it was impressed

since adopting Intersourcing, by eliminating service bureau

with Ultimate Software’s comprehensive technology. 

fees and payments to an external HR/payroll auditor. A

The restaurant chain has advised us that it has saved an

company that has grown through acquisitions, Genmar

average of $220,000 a year in service bureau fees, enjoys

turned to UltiPro to consolidate its disparate solutions,

improved reporting capabilities, and has greatly increased

improve its reporting capabilities, and save money. In

the productivity of its managers, HR/payroll department, 

addition, Genmar increased HR productivity, experienced

and IT staff. Since implementing UltiPro, Ruth’s Chris has

weekly time savings for the payroll department, and freed

reported an annual ROI of 112%, with payback on the

up its IT department.

company’s initial investment in 11 months.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

¥

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Ñscal year ended December 31, 2004

or

n

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from 

 to

Commission Ñle number: 0-24347

The Ultimate Software Group, Inc.

(Exact name of Registrant as speciÑed in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

2000 Ultimate Way,
Weston, FL
(Address of principal executive oÇces)

65-0694077
(I.R.S. Employer
IdentiÑcation No.)

33326
(Zip Code)

Registrant's telephone number, including area code:
(954) 331-7000

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:

Title of Class:
Common Stock, par value $.01 per share

Indicate by check mark whether the Registrant (1) has Ñled all reports required to be Ñled by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was
required to Ñle such reports), and (2) has been subject to such Ñling requirements for the past 90 days. Yes ¥ No n
Indicate by check mark if disclosure of delinquent Ñlers pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of Registrant's knowledge, in deÑnitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. n

Indicate by check mark whether the Registrant is an accelerated Ñler (as deÑned in Exchange Act Rule 12b-2).

Yes ¥ No n

The aggregate market value of Common Stock, par value $.01 per share, held by non-aÇliates of the Registrant,
based upon the closing sale price of such shares on the Nasdaq National Market on June 30, 2004 was approximately
$185.8 million.

As  of  February  18,  2005,  there  were  22,558,866  shares  of  the  Registrant's  Common  Stock,  par  value  $.01,

outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement for the 2005 Annual Meeting of Stockholders are incorporated by

reference into Part III of this Annual Report on Form 10-K.

THE ULTIMATE SOFTWARE GROUP, INC.

INDEX

Item 1.
Item 2.
Item 3.
Item 4.

Item 5.
Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART I
BusinessÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Properties ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Legal Proceedings ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Submission of Matters to a Vote of Security HoldersÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

PART II
Market for the Registrant's Common Equity and Related Stockholder Matters ÏÏÏÏ
Selected Financial Data ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Management's Discussion and Analysis of Financial Condition and Results of
OperationsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Quantitative and Qualitative Disclosures about Market Risk ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Financial Statements and Supplementary Data ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Changes in and Disagreements With Accountants on Accounting and Financial
Disclosure ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Controls and Procedures ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other Information ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

PART III
Directors and Executive OÇcers of the Registrant ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Executive Compensation ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Security Ownership of Certain BeneÑcial Owners and Management and Related
Stockholder Matters ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Certain Relationships and Related Transactions ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Principal Accountant Fees and Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

PART IV
Exhibits and Financial Statement Schedules ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Item 15.
Signatures ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Page(s)

1
12
12
12

13
14

15
33
33

56
56
58

59
62

62
62
62

62
68

PART I

This  Annual  Report  on  Form  10-K  (the  ""Form  10-K'')  of  The  Ultimate  Software  Group,  Inc.
(""Ultimate  Software''  or  the  ""Company'')  may  contain  certain  forward-looking  statements  within  the
meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as  amended,  and  Section  21E  of  the  Securities
Exchange Act of 1934, as amended. These forward-looking statements represent the Company's expectations
or  beliefs,  including,  but  not  limited  to,  statements  concerning  the  Company's  operations  and  Ñnancial
performance and condition. Words such as ""anticipates,'' ""expects,'' ""intends,'' ""plans,'' ""believes,'' ""seeks,''
""estimates,'' and similar expressions are intended to identify such forward-looking statements. These forward-
looking statements are not guarantees of future performance and are subject to certain risks and uncertainties
that are diÇcult to predict. The Company's actual results could diÅer materially from those contained in the
forward-looking  statements  due  to  risks  and  uncertainties  associated  with  Öuctuations  in  the  Company's
quarterly operating results, concentration of the Company's product oÅerings, development risks involved with
new  products  and  technologies,  competition,  the  Company's  contractual  relationships  with  third  parties,
contract renewals with business partners, compliance by our customers with the terms of their contracts with
us, and other factors disclosed in the Company's Ñlings with the Securities and Exchange Commission. Other
factors that may cause such diÅerences include, but are not limited to, those discussed in this Form 10-K,
including  Exhibit  99.1  hereto.  The  Company  undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking statements, whether as a result of new information, future events or otherwise.

UltiPro» and Intersourcing» and their related designs are registered trademarks of Ultimate Software in
the United States. This Form 10-K also includes names, trademarks, service marks and registered trademarks
and service marks of companies other than Ultimate Software.

Item 1. Business

Overview

Ultimate  Software  designs,  markets,  implements  and  supports  payroll  and  workforce  management

solutions in the United States.

Ultimate  Software's  UltiPro  Workforce  Management  Software  (""UltiPro'')  is  a  Web-based  solution
designed to deliver the functionality businesses need to manage the employee life cycle, from recruiting and
hiring  to  compensating  and  managing  beneÑts  to  terminating,  whether  their  processes  are  centralized  at
headquarters or distributed across multiple divisions or branch oÇces. UltiPro's human resources (""HR'') and
beneÑts management functionality is wholly integrated with a Öexible payroll engine, reporting and analytical
decision-making tools, and a self-service Web portal for executives, managers, administrators, and employees
to review and update work-related and personal information. Ultimate Software believes that UltiPro helps
customers streamline HR and payroll processes to signiÑcantly reduce administrative and operational costs,
while also empowering managers and staÅ to analyze workforce trends for better decision making, access
critical information quickly and perform routine business activities eÇciently.

UltiPro Workforce Management is marketed both through the Company's direct sales team as well as
through alliances with business service providers (""BSPs'') that market co-branded UltiPro to their customer
bases. Ultimate Software's direct sales team focuses primarily on companies with more than 500 employees
and sells UltiPro both as a license model (typically in-house) and a service model (typically hosted and priced
on a per-employee-per-month basis). The Company's BSP alliances focus primarily on companies with under
500 employees and typically sell an Internet solution, which includes UltiPro, priced on a monthly/service
basis. In 2004, Ultimate Software extended its BSP program to allow for alliances that target very large
corporations, generally those having more than 10,000 employees that the Company's direct sales force would
not  see  in  a  typical  sales  process.  When  the  BSP  sells  its  Internet  solution,  incorporating  UltiPro  in  the
oÅering, the BSP is obligated to remit a fee to the Company, typically measured on a per-employee-per-
month basis and, in some cases, subject to a guaranteed monthly minimum amount.

UltiPro  leverages  the  Microsoft  technology  platform,  which  is  recognized  in  the  industry  as  a  cost-
eÅective, reliable and scalable platform. As part of its comprehensive payroll and workforce management

solutions, Ultimate Software provides implementation and training services to its customers as well as support
services, which have been certiÑed by the Support Center Practices CertiÑcation program for six consecutive
annual evaluations.

The Company's direct sales force markets UltiPro as an in-house human resources, payroll and workforce
management  solution  and  alternatively  as  a  hosted  oÅering  branded  ""Intersourcing''  (the  ""Intersourcing
OÅering''). Intersourcing provides Web access to comprehensive workforce management functionality for
organizations that need to simplify the information technology (IT) support requirements of their business
applications. Ultimate Software believes that Intersourcing is attractive to companies that want to focus on
their core competencies to increase sales and proÑts. Through the Intersourcing model introduced in 2002, the
Company provides the hardware, infrastructure, ongoing maintenance and backup services for its customers at
a BellSouth data center managed by International Business Machines (""IBM'').

During  2001,  Ultimate  Software  and  Ceridian  Corporation  (""Ceridian'')  reached  an  agreement,  as
amended in 2002, which granted Ceridian a non-exclusive license to use UltiPro software as part of an on-line
oÅering that Ceridian markets primarily to businesses with less than 500 employees (the ""Original Ceridian
Agreement''). Ceridian marketed this oÅering as the SourceWeb solution, which uses UltiPro software as its
core  payroll  and  human  resource  platform.  According  to  the  Ñnancial  terms  of  the  Original  Ceridian
Agreement (the ""Ceridian Financial Terms''), Ceridian is required (i) to pay the Company a monthly license
fee  based  on  the  number  of  employees  paid  using  the  licensed  software,  subject  to  a  minimum  monthly
payment of $500,000 per month with increases of 5% per annum, compounded beginning in January 2006. The
aggregate minimum payments that Ceridian is obligated to pay Ultimate Software under the Original Ceridian
Agreement  over  the  minimum  term  of  the  agreement  are  $42.7  million.  To  date,  Ceridian  has  paid  to
Ultimate Software a total of $23.0 million under the Original Ceridian Agreement. The earliest date upon
which the Ceridian Agreement can be terminated by either party (except for an uncured material breach) is
March 9, 2008, resulting in an expected minimum term of 7 years. Ceridian retains certain rights to use the
software upon termination.

During December 2004, RSM McGladrey Employer Services (""RSM''), an existing business service
provider of Ultimate Software's, acquired Ceridian's SourceWeb HR/payroll and self-service product and
existing SourceWeb base of small and midsize business customers throughout the United States (the ""RSM
Acquisition''). The Ceridian Financial Terms have not changed as a result of the RSM Acquisition. Ultimate
Software expects to continue to recognize a minimum of $642,000 per month in recurring revenues from the
Original Ceridian Agreement until its termination.

Ultimate Software is a Delaware corporation formed in April 1996 to assume the business and operations
of The Ultimate Software Group, Ltd. (the ""Partnership''), a limited partnership founded in 1990. Ultimate
Software's headquarters is located at 2000 Ultimate Way, Weston, Florida 33326 and its telephone number is
(954) 331-7000. To date, the Company has derived no revenue from customers outside of the United States
and has no assets located outside of the United States.

Revenue Sources

The Company's revenues are derived from three principal sources: recurring revenues, services revenues

and software licenses (""license revenues'').

Recurring revenues consist of maintenance revenues, Intersourcing revenues and subscription revenues
from per-employee-per-month (""PEPM'') fees generated by business partners. Maintenance revenues are
derived  from  maintaining,  supporting  and  providing  periodic  updates  for  the  Company's  products  under
software license agreements. Subscription revenues are principally derived from PEPM fees earned through
the Intersourcing OÅering, Base Hosting (deÑned below) and the BSP sales channel, as well as revenues
generated  from  the  Original  Ceridian  Agreement.  Maintenance  revenues  are  recognized  ratably  over  the
service period, generally one year. To the extent there are upfront fees associated with the Intersourcing
OÅering, Base Hosting or the BSP sales channel, subscription revenues are recognized ratably over the term of
the related contract upon the delivery of the product and services. PEPM fees from the Intersourcing OÅering,

2

Base Hosting and the BSP sales channel are recognized as subscription revenue (a component of recurring
revenues in the consolidated statements of operations) as the services are delivered.

Services revenues include revenues from fees charged for the implementation of the Company's software
products and training of customers in the use of such products, fees for services provided to business service
providers,  including  those  related  to  the  Ceridian  Services  Agreement  (deÑned  below)  which  expired  on
December  31,  2004,  the  provision  of  payroll-related  forms  and  the  printing  of  Form  W-2's  for  certain
customers  and  certain  reimbursable  out-of-pocket  expenses.  Revenues  for  training  and  implementation
consulting services are typically recognized as services are performed. Revenues for the Ceridian Services
Agreement were recognized ratably from February 11, 2003 until December 31, 2004 based on the terms of
the agreement. Other services are recognized as the services are rendered or as the product is shipped.

License revenues include revenues from software license agreements for the Company's products, entered
into between the Company and its customers in which the license fees are non-cancellable. License revenues
are generally recognized upon the delivery of the related software product when all signiÑcant contractual
obligations have been satisÑed. Until such delivery, the Company records amounts received when contracts
are signed as customer deposits which are included with deferred revenues in the consolidated balance sheets.

The percentage contribution for each of the three principal sources of revenue was as follows:

For the Years Ended December 31,
2002
2003
2004

Revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

54.2%
34.6
11.2

48.6%
38.8
12.6

35.1%
42.8
22.1

Total revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

100.0%

100.0%

100.0%

Features of UltiPro

Ultimate  Software's  UltiPro  is  a  payroll  and  workforce  management  solution  designed  to  oÅer  the

following features to its customers:

Web  Workforce  Portal. UltiPro  includes  a  Web  workforce  portal  that  can  serve  as  a  company's
communications hub and the central gateway for business activities. It provides functionality for everyone in
the customer's organization, not just human resources/payroll and Ñnance departments, but also executives,
staÅ managers and individual employees. With UltiPro's workforce portal, a company's HR/payroll staÅ,
managers and administrators can complete daily employee administration tasks, administer beneÑts, manage
staÅ and access reporting in real-time, from one central location. Managers and executives can perform real-
time Web queries on their workforce data, access commonly requested reports and analyze workforce statistics
and trends on-demand. Employees can review their own pay and beneÑts information, get questions answered
and complete routine updates instantly. HR and other administrators can expedite more than 100 routine
business  processes  such  as  hiring,  rehiring  or  terminating  an  employee;  inputting  salary  increases;  and
changing an employee's job, division, or department. Ultimate Software believes that UltiPro's workforce
portal can increase administrative eÇciencies by providing reporting, staÅ management processes and business
intelligence to management over the Internet and can reduce operating costs by eliminating the need for
organizations to print and distribute paper communications, handbooks, forms and paychecks.

Feature-Rich, Built-in Functionality. UltiPro includes human resources, payroll, and beneÑts manage-
ment,  comprehensive  reporting  (more  than  400  standard  and  customizable  reports  delivered,  including
government compliance reporting and strategic analytics), a workforce portal with Web-based employee and
manager self-service, Web-based beneÑts enrollment, Web employee administration (including workÖow),
recruitment and training management. Based upon the amount of built-in and integrated functionality, the
Company believes that UltiPro minimizes the need for extensive customizations or changes to source code,

3

facilitates streamlined management of the total employment cycle, and enables organizations to minimize the
time invested in burdensome HR/payroll administrative activities.

Implementation  and  System  Update  EÇciency. Ultimate  Software  oÅers  a  solution  that  has  been
designed to minimize the time and eÅort required for implementation, customization and updating. UltiPro
delivers an extensive amount of functionality ""out-of-the-box'' so that minimal customizations are required by
the customer. The Company also provides an implementation methodology, experienced implementation staÅ
and customer training to facilitate rapid implementation. Ultimate Software continues to reÑne and improve
its implementation process to allow customers to implement more quickly. To facilitate customizations and
fast system upgrades, the Company has designed UltiPro so that when users load system updates, they do not
overwrite their customizations because the system stores custom changes as sub-classed objects or data that
reside ""outside'' the core program, thus avoiding the time-consuming process of rewriting custom changes.

Reduced Total Cost of Ownership. The Company believes that the UltiPro solution provides cost saving
opportunities  for  its  customers  and  that  UltiPro,  whether  purchased  as  a  license  or  as  a  service  through
Intersourcing,  is  competitively  priced.  In  addition,  the  Company  believes  that  its  current  practices  in
implementing the UltiPro solution result in a cost savings for customers when compared with implementations
of other similar solutions in the industry. A customer may also reduce the administrative and information
technology support costs associated with the organization's human resources, beneÑts and payroll functions
over  time.  Tight  integration  helps  to  reduce  administrative  costs  by  facilitating  accurate  information
processing and reporting, and reducing discrepancies, errors and the need for time-consuming adjustments. In
addition, administrative costs can be reduced by providing an organization with greater access to information
and control over reporting.

Leveraging of Leading Technologies. Ultimate Software has consistently focused on identifying leading
technologies and integrating them into its products. UltiPro Workforce Management is a three-tier solution
that leverages Microsoft's technical architecture as well as XML to increase design eÇciencies within the
system  and  particularly  for  workÖow  capabilities.  With  UltiPro  version  6.0,  released  in  2002,  Ultimate
Software introduced new technology architecture for UltiPro to enable advanced Web Services capabilities.
Ultimate  Software's  Distributed  Process  Management  platform  leverages  leading  technologies  such  as
Microsoft's Component Object Model (COM), Microsoft Message Queuing (MSMQ), eXtensible Markup
Language  (XML),  Simple  Object  Access  Protocol  (SOAP)  and  Web  Services  DeÑnition  Language
(WSDL) to create a distributed processing framework that is Internet-enabled. This allows customers to
initiate commonly requested services such as running a report from the Web. These requests are automatically
routed to a separate process application server to ensure eÇcient processing and load balancing. UltiPro's
XML Web Services feature set allows customers to scale as they grow and take advantage of additional Web
Services as needed. With UltiPro version 7.0, released in 2003, Ultimate Software enhanced and validated the
performance of UltiPro's Internet functions, including eEmployee Self-Service, eManagement, and eAdminis-
tration by benchmark testing with Mercury Loadrunner Controller. In addition, UltiPro includes a suite of
enterprise integration tools, business components and business-to-business links. These tools are designed to
take advantage of emerging Internet-based technology standards such as XML, HTTP and Java scripting.

Ease of Use and Navigation. Ultimate Software designs its products to be user-friendly and to simplify
the  complexities  of  managing  employees  and  complying  with  government  regulations  in  the  payroll  and
workforce management areas. UltiPro uses familiar Internet interface techniques and functions through a
Web browser, which the Company believes makes it convenient and easy to use. A customer's executives,
managers, administrators and employees have Web access to manage payroll and employee functions, run
reports or Ñnd answers to routine questions through an intuitive user interface. The Company refers to this
easy navigation as ""Two clicks to anywhere.''

Comprehensive Professional Services and Industry-SpeciÑc Expertise.

 Ultimate Software believes it
provides high quality implementation, training and ongoing product and customer support services. Ultimate
Software employs approximately 170 people in customer services, which includes the implementation, product
support,  technical  support  and  training  departments.  Ultimate  Software's  customer  support  center  has
received  the  Support  Center  Practices  (""SCP'')  CertiÑcation  for  the  sixth  consecutive  year.  The  SCP

4

program  was  created  by  the  Service  &  Support  Professionals  Association  (SSPA)  and  a  consortium  of
information  technology  companies  to  create  a  recognized  quality  certiÑcation  for  support  centers.  SCP
CertiÑcation quantiÑes the eÅectiveness of customer support based upon relevant performance standards and
represents  best  practices  within  the  technology  support  industry  according  to  SSPA.  Recognizing  the
importance of issuing timely updates that reÖect changes in tax and other regulatory laws, Ultimate Software
employs a dedicated research team to track jurisdictional tax changes to the more than 12,000 tax codes
included in UltiPro as well as changes in other employee-related regulations.

Technology

Ultimate Software seeks to provide its clients with optimum performance, advanced functionality and
ease of scalability and access to information through the use of leading Internet standard technologies. The
UltiPro Workforce Management solution was designed to leverage cutting-edge technologies such as XML
and Web Services that use open standards to provide customers with a cost-eÅective platform for performing
critical business functions rapidly over the Web and allowing diÅerent systems to communicate with one
another.  The  use  of  Microsoft  technology  helps  the  Company  to  deliver  what  it  believes  to  be  a  highly
deployable  and  manageable  payroll  and  workforce  management  solution  that  includes  the  following  key
technological features:

Web-Based Technologies and Internet Integration. Ultimate Software supports emerging Web technol-
ogies and Internet/extranet connectivity to increase access to and usability of its applications. UltiPro is a
Web solution with a back oÇce component for handling such functions as payroll processing, company and
system setup, and security. One of the highlights of UltiPro's technology is the Company's Distributed Process
Management (""DPM'') framework of XML Web Services, a framework that enables business functions to be
performed over the Web, and allows diÅerent enterprise systems to talk to one another over the Internet.
UltiPro's DPM was designed to automate and distribute HR and payroll processes, for example, entering
group time or generating reports, across multiple servers to reduce the amount of time and manual work
required. The DPM framework leverages Microsoft's Component Object Model (COM), eXtensible Markup
Language  (XML),  Simple  Object  Access  Protocol  (SOAP),  Web  Services  DeÑnition  Language
(WSDL)  and  Microsoft  Message  Queuing  (MSMQ)  to  improve  system  speed  and  performance.  The
Company believes that the DPM framework makes UltiPro highly scalable to accommodate a high volume of
processing  requests  cost-eÅectively,  particularly  for  companies  that  run  hundreds  or  even  thousands  of
payrolls.

Application Framework. Ultimate Software has designed certain aspects of its system using a multi-
tiered architecture in order to enhance the system's speed, Öexibility, scalability and maintainability. When an
application's logic resides only on a client workstation, a user's ability to process high volume data transactions
is limited. When the logic resides only on a server, the user's interactive capabilities are reduced. To overcome
such  limitations,  Ultimate  Software  built  more  separation  into  the  application  design  to  increase  the
extensibility, scalability and maintainability of the application. The UltiPro Workforce Management applica-
tion  consists  of  several  core  components  in  a  layered  architecture  that  leverages  Microsoft  technology.
UltiPro's multi-layered architecture, including an Operating System Layer, Business Logic Layer, Presenta-
tion Layer and User Interface Layer, makes it easier to update and maintain UltiPro, as well as integrate
UltiPro with other enterprise systems. The Company believes that UltiPro's application framework provides a
highly extensible set of services that can scale depending on the customer's business size. In addition, UltiPro
was  built  using  a  data-driven,  object-oriented  application  framework  that  enhances  the  development  and
usability  of  the  solution.  Object-oriented  programming  features  code  reusability  and  visual  form/object
inheritance, which decrease the time and cost of developing and fully implementing a new system. With
object-oriented programming, system updates do not overwrite prior customizations to the system because
custom changes are sub-classed objects that reside ""outside'' the core program.

Business Intelligence Tools.

In addition to an extensive library of standard reports that oÅer Öexibility
and  ease  of  use,  the  Company  extends  what  users  can  do  with  employee  data  by  embedding  business
intelligence  tools  from  Cognos  Corporation,  a  third-party  provider  (""Cognos'').  In  addition  to  oÅering
sophisticated data query and report authoring, these tools enable users to apply online analytical processing

5

(""OLAP'') to multidimensional data cubes, allowing users to explore data on employees graphically and
statistically  from  diverse  angles.  Ultimate  Software  maintains  a  link  between  Cognos'  report  catalog  and
UltiPro's data dictionary, eliminating the necessity for users to create and maintain ad hoc reporting catalogs.
A Cognos Web Package is delivered to UltiPro customers to allow users to access reports and conduct data
queries from a Web browser.

Ultimate Software Solutions

Ultimate Software's core solution, UltiPro Workforce Management, was originally designed for mid-
sized enterprise customers, primarily those with 500 to 15,000 employees but is appropriate for and is used by
both smaller and larger organizations. Ultimate Software also oÅers the ""Powered by UltiPro'' BSP Solution
(the ""BSP Solution'') with Internet Payroll to business services providers that have relationships with smaller
organizations, typically those with fewer than 500 employees and, since 2004, is now available to BSPs to use
for very large corporations.

UltiPro Workforce Management Software (""UltiPro'')

UltiPro Workforce Management is designed to provide customers the functionality they need to manage
every aspect of the employee life cycle in one place, from recruiting and hiring to compensating and managing
beneÑts  to  terminating,  whether  a  customer's  processes  are  centralized  at  headquarters  or  managed  by
multiple divisions or branch oÇces. UltiPro's HR and beneÑts management functionality is wholly integrated
with a Öexible payroll engine, reporting and analytical decision-making tools, and a central Web portal that
can serve as the customer's gateway for its workforce to access company-related activities. Ultimate Software
believes that UltiPro helps customers streamline HR and payroll processes to signiÑcantly reduce administra-
tion and operational costs, while also empowering executives and staÅ to access critical information quickly
and perform routine business activities more eÇciently.

UltiPro Workforce includes, but is not limited to, the following functionality:

UltiPro's  Workforce  Portal. UltiPro's  workforce  portal  can  act  as  the  gateway  for  a  company's
executives,  management  team,  HR/payroll  staÅ,  administrators,  and  employees  to  business  activities.
Ultimate Software believes that UltiPro's workforce portal allows its customers to improve service to their
employees through better communications and save time because managers and administrators can complete
hundreds of common employee-related tasks, including administering beneÑts, managing staÅ and accessing
reporting and business intelligence in real-time, from one central location.

eManager Self-Service. As authorized, managers have self-service access to staÅ information such as
salary, compensation history, key dates and emergency contacts, with reporting and workforce analysis tools to
facilitate decision-making. A customer's managers can view and update staÅ information, manage department
activities, post job openings, leverage recruiting and hiring tools, and perform Web queries on workforce data.
UltiPro's document management features can be used to house and categorize employee-related documents
such as drivers' licenses, consent forms, and completed I-9s with required identiÑcation. Administrators and
managers have the ability to attach Microsoft Word documents, PDFs, JPEG Ñles, spreadsheets, or any other
Ñle types supported by Microsoft Internet Explorer to employee Ñles. The documents can be grouped and
sorted to individual requirements, as necessary.

eEmployee  Self-Service. UltiPro  eEmployee  Self-Service  gives  a  customer's  employees  immediate
security-protected access to view their own paycheck details and beneÑts summaries, frequently used forms
and  company  information.  They  can  also  update  personal  information  such  as  address,  phone  number,
emergency contacts and skills; change preferences such as direct deposit accounts and beneÑts selections;
make routine requests such as asking for vacation time; and enroll in training.

eAdministration. UltiPro's eAdministration includes eWork Events, eStandard Reporting, and eSystem
Administration. eWork Events enables users to authorize HR/payroll staÅ, managers or supervisors to make
updates on the Web through more than 100 pre-deÑned workÖow processes to expedite business activities
such as hiring an employee or inputting a salary increase. eStandard Reporting allows authorized managers or

6

HR/payroll staÅ to run standard UltiPro reports, including upcoming performance reviews, headcount reports,
average  salary  reports,  government  compliance  reports,  general  ledger  reporting,  and  other  point-in-time
HR/payroll reports from the Web without requiring the time of central HR/payroll or IT staÅ. eSystem
Administration was designed for the non-technical user to administer UltiPro's roles-based security, built-in
workÖow and system business rules, as well as enable system administrators to post company communications,
link to external Web sites from the UltiPro portal, and, through UltiPro's ePalette feature, select the colors of
UltiPro's Web pages to match the customer's own company image.

eHuman Resources. UltiPro tracks HR-related information including  employment history, perform-
ance, job and salary information, career development, and health and wellness programs. In addition, UltiPro
facilitates the recording and tracking of key information for government compliance and reporting, including
Consolidated Omnibus Budget Reconciliation Act compliance; Health Insurance Portability & Accountability
Act certiÑcates; Occupational Safety & Health Administration and workers' compensation; Family Medical
Leave Act tracking; and Equal Employment Opportunity compliance. UltiPro also ensures compliance with
the Health Insurance Portability & Accountability Act conÑdentiality legislation for protecting sensitive data
such as employee social security numbers. eHuman Resources includes beneÑts administration, recruitment
and staÇng tools, compensation management and training management functionality.

Payroll Processing. UltiPro's payroll engine handles hundreds of payroll-related computations intended
to  minimize  the  customer's  need  for  side  calculations  or  additional  programming.  For  example,  UltiPro
delivers  complex  wage  calculations  such  as  average  pay  rates  for  overtime  calculations,  shift  premiums,
garnishments and levy calculations. With ePayroll Processing, a company's central payroll department, remote
oÇces or multiple divisions can process payroll on the Web in several steps. ePayroll Processing includes
eTime Entry to allow customers' supervisors or managers at branch oÇces to input and submit time for their
team through the Web.

UltiPro Business Intelligence. Using UltiPro's Business Intelligence tools, customers can provide their
managers and executives with Web access to workforce-related reports, workforce analytics and point-in-time
reporting, without installing reporting software on users' PCs or writing custom reports. With UltiPro Business
Intelligence, users can run and print pre-formatted reports for the executive team or run instant queries on the
Web for answers to routine questions. UltiPro Business Intelligence also delivers workforce analytics to enable
managers to evaluate workforce trends strategically on topics such as compensation, turnover and overtime.

eTraining Enrollment. With eTraining Enrollment, customers' employees can view course schedules

and descriptions and register online. Managers can also approve staÅ training requests from the Web.

eBeneÑts  Enrollment. With  eBeneÑts  Enrollment,  customers'  employees  can  review  their  beneÑt
choices and make selections on the Web. BeneÑts administrators can set up enrollment sessions from the Web
and use tools to monitor enrollment progress. eBeneÑts Enrollment also walks employees through all of the
beneÑt and personal information changes necessary as a result of a life event such as getting married, having a
baby or moving.

eRecruitment. UltiPro eRecruitment automates, tracks and manages the hiring and recruiting process
to help reduce overall ""cost per hire'' and ""time to hire.'' With UltiPro eRecruitment, users can post openings
to job sites they subscribe to, track applications and hire candidates from within UltiPro's workforce portal.

eCo-Branding. For organizations that want to co-brand UltiPro for the purpose of delivering services to
a customer base, UltiPro oÅers eCo-Branding as an extra-cost option. eCo-Branding provides Web access to
important personal information for customers' employees, including the ability to view current paycheck and
direct deposit details, paycheck history and beneÑts details. Customers can display their own company logo
with the ""Powered by UltiPro'' logo to their user base to strengthen their brand.

Position Management. UltiPro Position Management helps customers manage their resource budget,
measure trends and forecast future needs. Users can manage by full-time employee equivalents and dollars,
and evaluate budgeted versus actual numbers. Authorized users can check the status of fund allocations,
available  open  positions  and  staÇng  requirements.  Because  HR  and  payroll  are  integrated,  reporting  on
position information for budgeted and actual does not require multiple spreadsheets.

7

UltiPro  Wireless. Ultimate  Software  recognizes  the  mobile  workforce  today  and  delivers  a  wireless
application geared for today's mobile employees, managers, administrators and executives. UltiPro Wireless
provides  employees  with  access  to  their  paycheck  details  and  company  directory  via  a  wireless  device.
Managers can elect to receive wireless notiÑcations for workÖow events requiring their approval (such as an
employee vacation request).

Other  Key  Features. UltiPro  also  includes  Tax  Management  to  deliver  Federal,  state  and  local  tax
updates automatically every quarter as part of the core solution; Enterprise Integration Tools that provide the
ability to interface with third-party applications and providers such as general ledger, tax Ñling services, time
clocks, banks, 401(k) and beneÑt providers, check printing services and unemployment management services;
and Distributed Process Management XML Web Services that batch and distribute HRMS/payroll processes
across multiple servers to increase eÇciency, reduce the time required to ensure processes are completed, and
allow them to be initiated over the Web.

""Powered by UltiPro'' BSP Solution (the ""BSP Solution'')

""Powered by UltiPro'' BSP Solution is designed for and primarily marketed to business service providers
that have relationships with smaller organizations, those with fewer than 500 employees. The BSP Solution
enables business service providers to deliver Web-based workforce management and payroll services to their
customers  and  Web-access  for  their  customers'  employees  to  view  their  paycheck  and  basic  beneÑts
information. In 2004, Ultimate Software extended  its BSP program to allow BSPs  that target very  large
corporations to use UltiPro as part of an HR Outsourcing oÅering. The very large corporations targeted in this
type of oÅering, generally having more than 10,000 employees would be those that Ultimate Software's direct
sales force would not typically see in the sales process. Business service providers have the opportunity to co-
brand UltiPro and to price their oÅerings on a per-employee-per-month or other monthly basis.

The BSP Solution has been packaged to be easy to use and convenient for smaller companies and is
appropriate  for  larger  companies  as  well.  For  the  small  company  market,  companies  with  less  than  500
employees, the BSP Solution leverages select functionality from UltiPro Workforce Management, and have a
specially designed Web browser interface for payroll administrators to sign up their businesses for the service,
enter employee hours worked and submit payroll. If there are no changes to employees' standard paycheck
information,  submitting  a  payroll  generally  can  be  done  in  less  than  a  minute  by  clicking  an  icon.  With
changes, the process generally can take several minutes. The initial process of registering for Web payroll
services generally takes less than an hour if the administrator has all the appropriate data available for entry.
To ensure the process is rapid and easy for registrants, there is a checklist online with what they need before
beginning the signup process. Through a secure, password-protected login, employees can view their current
paycheck and direct deposit details, paycheck history, and beneÑts details such as medical, dental and 401(k)
deductions.

Intersourcing OÅering

In 2002, the Company began oÅering a hosting service, branded Intersourcing, whereby the Company
provides  the  hardware,  infrastructure,  ongoing  maintenance  and  back-up  services  for  its  customers  at  a
BellSouth data center managed by IBM (the ""Intersourcing OÅering''). DiÅerent types of hosting arrange-
ments include the sale of hosting services as a part of the Intersourcing OÅering, discussed below, and, to a
lesser  extent,  the  sale  of  hosting  services  to  customers  that  license  UltiPro  on  a  perpetual  basis  (""Base
Hosting''). Hosting services, typically available in a shared environment, provide Web access to comprehen-
sive workforce management functionality for organizations that need to simplify the information technology
(IT) support requirements of their business applications and are priced on a per-employee-per-month basis.
In the shared environment, Ultimate Software provides an infrastructure with applicable servers shared among
many customers who use a Web browser to access the application software through the data center.

The Intersourcing OÅering is designed to provide an appealing pricing structure to customers who prefer
to  minimize  the  initial  cash  outlay  associated  with  typical  capital  expenditures.  Intersourcing  customers
purchase the right to use UltiPro on an ongoing basis for a speciÑc term in a shared or dedicated hosted

8

environment. The pricing for Intersourcing, including both the hosting element as well as the right to use
UltiPro, is on a per-employee-per-month basis.

Research and Development Activities

Ultimate Software incurs research and development expenses, consisting primarily of software develop-
ment personnel costs, in the normal course of its business. Such research and development expenses are for
enhancements and future betterments to the Company's existing products and for the development of new
products. During 2004, 2003 and 2002, the Company spent $18.3 million, $18.2 million and $17.7 million,
respectively, on research and development activities, which corresponds with the related amounts expensed in
the consolidated statements of operations during those periods. There were no software costs capitalized in
2004, 2003 or 2002.

Customer Services

Ultimate  Software  believes  that  delivering  quality  customer  services  provides  the  Company  with  a
signiÑcant opportunity to diÅerentiate itself in the marketplace and is critical to the comprehensive solution.
Ultimate Software provides its customers services in two broad categories: (i) professional services which
includes  implementation,  customer  relationship  management,  and  educational  services  and  (ii)  customer
support services and maintenance.

Professional  Services. Ultimate  Software's  professional  services  include  implementation,  customer
relationship  management  and  educational  services.  Ultimate  Software  believes  that  its  implementation
services  are  diÅerentiated  from  those  of  other  vendors  by  speed,  predictability  and  completeness.  The
Company believes that its successful record with rapid implementations is due to its standardized methodol-
ogy,  long-tenured  consultants,  the  large  amount  of  delivered  product  functionality,  and  comprehensive
conversion and integration tools.

Ultimate Software has an experienced team of system and functional consultants that are dedicated to
assisting customers with rapid implementations. In addition, Ultimate Software provides its customers with
the opportunity to participate in formal training programs conducted by its education services team. Training
programs  are  designed  to  increase  customers'  ability  to  use  the  full  functionality  of  the  product,  thereby
maximizing the value of customers' investments. Courses are designed to align with the stages of implementa-
tion and to give attendees hands-on experience with UltiPro. Trainees learn such basics as how to enter new
employee information, set up beneÑt plans and generate standard reports, as well as more complex processes
such as deÑning company rules, customizing the system and creating custom reports. The Company maintains
training facilities in Atlanta, Georgia; Schaumburg, Illinois; Dallas, Texas; and at its headquarters in Weston,
Florida. In addition to oÅering classes at these facilities, the Company conducts Web-based training and on-
site training at customer facilities. After customers have implemented UltiPro and have been turned over to
the Company's customer support and maintenance program, the Company assigns a customer relationship
manager to the account to assist customers on an ongoing basis with special projects, including enhancing their
existing systems, managing upgrades and writing custom reports. These services, like all of the Company's
professional services, are typically billed on a time and materials basis.

Customer Support and Maintenance. Ultimate Software oÅers comprehensive technical support and
maintenance services, which have historically been purchased by all of its customers. Ultimate Software's
customer support center has received the Support Center Practices CertiÑcation sponsored by the Service
Strategies Corporation (SSC) for the sixth consecutive year. This certiÑcation recognizes companies that
""deliver exceptional service and support to their customers.'' Ultimate Software's customer support services
include: software updates that reÖect tax and other legislative changes; telephone support 24 hours a day,
7 days a week; unlimited access to the Company's employee tax center on the World Wide Web; seminars on
year-end closing procedures; and periodic newswires. In addition, the Company's customer support services
team maintains a support Web site for its customers and individual representatives attend user-organized user
group meetings on a routine basis throughout the United States.

9

Customers

As of December 31, 2004, Ultimate Software had licensed its software to more than 1,200 customers that
represent  approximately  5,000  companies  serving  in  excess  of  2  million  employees.  Ultimate  Software's
customers operate in a wide variety of industries, including manufacturing, food services, sports, technology,
Ñnance, insurance, retail, real estate, transportation, communications, healthcare and services. During 2004
and  2003,  one  of  the  Company's  customers,  Ceridian,  accounted  for  16%  and  17%,  respectively,  of  total
revenues. Ceridian did not account for more than 10% of total revenues in 2002. No other customer accounted
for more than 10% of total revenues in 2004, 2003 or 2002.

Sales and Marketing

Ultimate Software markets and sells its products and services through its direct sales force, marketing

group, and a network of business service provider alliances.

Direct  Sales. Ultimate  Software's  direct  sales  force  includes  business  development  vice  presidents,
directors  and  managers  who  have  deÑned  territories.  The  sales  cycle  begins  with  a  sales  lead  generated
through a national, corporate marketing campaign or a territory-based activity. In one or more on-site visits,
sales managers work with application and technical consultants to analyze prospective client needs, demon-
strate the Company's product and, when required, respond to RFPs (Requests for Proposals). The sale is
Ñnalized after clients complete their internal sign-oÅ procedures and terms of the contract are negotiated and
signed.

With a license sale, the terms of the Company's sales contract typically include a license agreement for
the product, an annual maintenance agreement, per-day training rates and hourly charges for implementation
services. Typical payment terms include a deposit at the time the contract is signed and additional payments
upon the occurrence of other speciÑed events such as the implementation of the software and/or speciÑc
payment  dates  designated  in  the  contract.  Payment  for  implementation  and  training  services  under  the
contract  is  typically  made  as  such  services  are  provided.  A  service  sale  is  a  hosting,  or  Intersourcing,
agreement that typically requires, but is not limited to, a per-employee-per-month fee, setup fees and hourly
charges for implementation.

Business Service Provider (BSP) Network. The BSP network is a co-branding alliance strategy that
enables BSPs to co-brand and market UltiPro and/or the BSP Solution primarily to businesses with fewer
than 500 employees and, since 2004, is available for very large companies, generally those having more than
10,000 employees, as well. The goal of the program is to extend the Company's market penetration in markets
where the Company's direct sales force does not have a signiÑcant presence and to build a recurring revenue
stream through per-employee-per-month pricing.

Marketing. Ultimate Software supports its sales force with a comprehensive marketing program that
includes public relations, advertising, direct mail, trade shows, seminars and Web site maintenance. Working
closely with the direct sales force, customers and strategic partners, the marketing team deÑnes positioning
strategies  and  develops  a  well-deÑned  plan  for  implementing  these  strategies.  Marketing  services  include
market  surveys  and  research,  overall  campaign  management,  creative  development,  production  control,
demand generation, results analysis, and communications with Ñeld oÇces, customers and marketing partners.

Intellectual Property Rights

The Company's success is dependent in part on its ability to protect its proprietary technology. The
Company relies on a combination of copyright, trademark and trade secret laws, as well as conÑdentiality
agreements and licensing arrangements, to establish and protect its proprietary rights. The Company does not
have any patents or patent applications pending, and existing copyright, trademark and trade secret laws aÅord
only limited protection. Accordingly, there can be no assurance that the Company will be able to protect its
proprietary rights against unauthorized third-party copying or use, which could materially adversely aÅect the
Company's business, operating results and Ñnancial condition.

10

Despite the Company's eÅorts to protect its proprietary rights, attempts may be made to copy or reverse
engineer aspects of the Company's products or to obtain and use information that the Company regards as
proprietary.  Moreover,  there  can  be  no  assurance  that  others  will  not  develop  products  that  perform
comparably to the Company's proprietary products. Policing the unauthorized use of the Company's products
is diÇcult. Litigation may be necessary in the future to enforce the Company's intellectual property rights, to
protect the Company's trademarks, copyrights or trade secrets or to determine the validity and scope of the
proprietary rights of others. Such litigation could result in substantial costs and diversion of resources and
could have a material adverse eÅect on the Company's business, operating results and Ñnancial condition.

As is common in the software industry, the Company from time to time may become aware of third-party
claims of infringement by the Company's products of third-party proprietary rights. While the Company is not
currently subject to any such claim, the Company's software products may increasingly be subject to such
claims  as  the  number  of  products  and  competitors  in  the  Company's  industry  segments  grows  and  the
functionality of products overlaps and as the issuance of software patents becomes increasingly common. Any
such claim, with or without merit, could result in signiÑcant litigation costs and require the Company to enter
into royalty and licensing agreements, which could have a material adverse eÅect on the Company's business,
operating  results  and  Ñnancial  condition.  Such  royalty  and  licensing  agreements,  if  required,  may  not  be
available on terms acceptable by the Company or at all.

Competition

The  market  for  the  Company's  products  is  highly  competitive.  The  Company's  products  compete

primarily on the basis of technology, delivered functionality and price/performance.

Ultimate Software's competitors include (i) large service bureaus, primarily ADP and, to a lesser extent,
Ceridian; (ii) companies, such as PeopleSoft/Oracle and Kronos, that oÅer human resource management and
payroll (""HRMS/payroll'') software products for use on mainframes, client/server environments and/or Web
servers; and (iii) the internal payroll/human resources departments of potential customers which use custom-
written  software.  Many  of  the  Company's  competitors  or  potential  competitors  have  signiÑcantly  greater
Ñnancial, technical and marketing resources than the Company. As a result, they may be able to respond more
quickly  to  new  or  emerging  technologies  and  to  changes  in  customer  requirements,  or  to  devote  greater
resources  to  the  development,  promotion  and  sale  of  their  products  than  can  the  Company.  In  addition,
current  and  potential  competitors  have  established  or  may  establish  cooperative  relationships  among
themselves or with third parties to increase the ability of their products to address the needs of the Company's
prospective customers.

Product Liability

Software products such as those oÅered by the Company frequently contain undetected errors or failures
when  Ñrst  introduced  or  as  new  versions  are  released.  Testing  of  the  Company's  products  is  particularly
challenging  because  it  is  diÇcult  to  simulate  the  wide  variety  of  computing  environments  in  which  the
Company's customers may deploy these products. Despite extensive testing, the Company from time to time
has discovered defects or errors in products. There can be no assurance that such defects, errors or diÇculties
will  not  cause  delays  in  product  introductions  and  shipments,  result  in  increased  costs  and  diversion  of
development resources, require design modiÑcations or decrease market acceptance or customer satisfaction
with the Company's products or result in claims by customers against the Company. In addition, there can be
no assurance that, despite testing by the Company and by current and potential customers, errors will not be
found after commencement of commercial shipments, resulting in loss of or delay in market acceptance,
which could have a material adverse eÅect upon the Company's business, operating results and Ñnancial
condition.

Backlog

Backlog consists of Intersourcing and Base Hosting services sold under signed contracts for which the
services have not yet been delivered. At December 31, 2004, the Company had backlog of $26.4 million

11

compared to $17.9 million as of December 31, 2003. The Company expects to Ñll $12.4 million of the backlog
during  2005.  The  Company  does  not  believe  that  backlog  is  a  meaningful  indicator  of  sales  that  can  be
expected for any future period. There can be no assurance that backlog at any point in time will translate into
revenue in any subsequent period.

Employees

As of December 31, 2004, the Company employed 456 persons, including 65 in sales and marketing, 110
in  professional  services,  158  in  research  and  development,  61  in  customer  support  and  62  in  Ñnance,
information technology and administration. The Company believes that its relations with employees are good.
However,  competition  for  qualiÑed  personnel  in  the  Company's  industry  is  generally  intense  and  the
management of the Company believes that its future success will depend in part on its continued ability to
attract, hire and retain qualiÑed personnel.

Available Information

The Company's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on
Form 8-K, proxy statements and amendments to those reports and any registration statements, included but
not limited to, Form S-3 are available free of charge on our Internet website at www.ultimatesoftware.com as
soon as reasonably practicable after such reports are electronically Ñled with the Securities and Exchange
Commission. Information contained on Ultimate Software's website is not part of this report.

Item 2. Properties

Ultimate Software's corporate headquarters, including its principal administrative, marketing, engineer-
ing and support operations, are located in three adjacent oÇce buildings in Weston, Florida. The Company
leases all the available square footage in two buildings, or approximately 61,000 total square feet, under two
leases,  each  expiring  in  2017.  In  December  2004,  the  Company  purchased,  with  available  cash,  all  the
available  square  footage  of  an  adjacent  building  that  serves  as  an  extension  of  the  Company's  corporate
headquarters, with approximately 5,000 square feet. In addition, the Company presently leases oÇce space for
its sales operations in Albany, New York; Atlanta, Georgia; Columbia, Maryland; Dallas, Texas; Detroit,
Michigan; Millburn, New Jersey; Nashville, Tennessee; Ridgeland, Mississippi; Seal Beach, California; and
Schaumburg,  Illinois.  Sales  operations  in  other  locations  are  not  supported  by  leased  oÇce  space.  The
Company believes that its existing facilities are suitable and adequate for its current operations for the next
12 months. The Company further believes that suitable space will be available as needed to accommodate any
expansion of its operations on commercially reasonable terms.

Item 3. Legal Proceedings

From time-to-time, the Company is involved in litigation relating to claims arising out of its operations in
the normal course of business. The Company is not currently a party to any legal proceedings the adverse
outcome of which, individually or in the aggregate, could reasonably be expected to have a material adverse
eÅect on the Company's operating results or Ñnancial condition.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter of 2004.

12

PART II

Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters

The following table sets forth, for the periods indicated, the high and low sales prices of the Company's

Common Stock, as quoted on the Nasdaq National Market.

2004

2003

High

Low

High

Low

First QuarterÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Second Quarter ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Third Quarter ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Fourth Quarter ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$14.150
14.140
13.250
13.950

$ 8.500
9.900
9.710
11.670

$ 4.549
5.470
10.190
10.690

$3.060
3.610
4.900
8.020

As  of  February  18,  2005,  the  Company  had  approximately  167  holders  of  record,  representing

approximately 2,700 stockholder accounts.

The Company has never declared or paid any cash dividends on its capital stock and does not anticipate
paying any cash dividends in the foreseeable future. The Company currently intends to retain future earnings
to fund the development and growth of its business. The payment of dividends in the future, if any, will be at
the discretion of the Board of Directors. Under the terms of the Company's revolving line of credit with
Silicon Valley Bank, the Company may not pay dividends without the prior written consent of Silicon Valley
Bank.  See  ""Management's  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations Ì
Liquidity and Capital Resources.''

13

Item 6. Selected Financial Data

The following selected consolidated Ñnancial data is qualiÑed by reference to and should be read in
conjunction with ""Management's Discussion and Analysis of Financial Conditions and Results of Operations''
and  the  Company's  Consolidated  Financial  Statements  and  Notes  thereto  included  elsewhere  in  this
Form 10-K. The statement of operations data presented below for each of the years in the three-year period
ended December 31, 2004 and the balance sheet data as of December 31, 2004 and 2003 have been derived
from the Company's Consolidated Financial Statements included elsewhere in this Form 10-K, which have
been audited by KPMG LLP whose report appears elsewhere in this Form 10-K. The statement of operations
data below for the years ended December 31, 2001 and December 2000 and the balance sheet data as of
December 31, 2002, 2001 and 2000 have been derived from audited consolidated Ñnancial statements not
included herein.

2004

Years Ended December 31,
2002
(In thousands, except per share data)

2003

2001

2000

Statement of Operations Data:
Revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
LicenseÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Total revenuesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$39,049
24,924
8,055
72,028

$29,344
23,478
7,594
60,416

$ 19,345
23,634
12,170
55,149

$14,364
28,289
16,826
59,479

$10,520
27,331
24,103
61,954

Cost of revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
LicenseÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Total cost of revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

11,961
18,448
993
31,402

9,495
17,277
807
27,579

8,098
18,267
1,163
27,528

5,789
20,219
1,287
27,295

4,957
20,978
1,286
27,221

Operating expenses:

Sales and marketing ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Research and development ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
General and administrative ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Total operating expenses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Operating loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Interest expense ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Interest and other income ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

20,121
15,687
7,338
43,146
(8,413)
(311)
320
Net loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ $(5,024) $(9,169) $(14,568) $(8,750) $(8,404)

17,479
17,675
6,890
42,044
(14,423)
(283)
138

17,788
18,229
5,871
41,888
(9,051)
(221)
103

20,630
18,317
6,806
45,753
(5,127)
(182)
285

18,261
12,775
10,065
41,101
(8,917)
(208)
375

Net loss per share Ì basic and diluted(1) ÏÏÏÏ

$ (0.23) $ (0.49) $

(0.90) $ (0.55) $ (0.52)

Weighted average number of shares

outstanding:
Basic and diluted(1) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

21,743

18,738

16,189

15,944

16,075

Balance Sheet Data:
Cash and cash equivalentsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Investments in marketable securities ÏÏÏÏÏÏÏÏÏ
Total assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Deferred revenue ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Long-term borrowings, including capital lease

obligations ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Stockholders' equity (deÑcit) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$14,766
10,544
52,546
28,476

1,231
13,524

$13,783
Ó
35,812
24,610

$

8,974
Ó
31,143
27,815

$ 8,464
Ó
34,251
20,215

$ 7,572
Ó
34,440
9,894

796
1,661

1,206
(7,368)

408
4,590

943
13,904

(1) See Note 2 of the Notes to Consolidated Financial Statements for information regarding the computation

of net loss per share.

14

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of the Ñnancial condition and results of operations of the Company contains
certain  forward-looking  statements  within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as
amended,  and  Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.  These  forward-looking
statements  represent  the  Company's  expectations  or  beliefs,  including,  but  not  limited  to,  statements
concerning the Company's operations and Ñnancial performance and condition. Words such as ""anticipates,''
""expects,''  ""intends,''  ""plans,''  ""believes,''  ""seeks,''  ""estimates,''  and  similar  expressions  are  intended  to
identify  such  forward-looking  statements.  These  forward-looking  statements  are  not  guarantees  of  future
performance and are subject to certain risks and uncertainties that are diÇcult to predict. The Company's
actual results could diÅer materially from those contained in the forward-looking statements due to risks and
uncertainties associated with Öuctuations in the Company's quarterly operating results, concentration of the
Company's product oÅerings, development risks involved with new products and technologies, competition,
the  Company's  contractual  relationships  with  third  parties,  contract  renewals  with  business  partners,
compliance by our customers with the terms of their contracts with us, and other factors disclosed in the
Company's  Ñlings  with  the  Securities  and  Exchange  Commission.  Other  factors  that  may  cause  such
diÅerences include, but are not limited to, those discussed in this Form 10-K, including Exhibit 99.1 hereto.
The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.

Executive Summary

Ultimate  Software's  UltiPro  Workforce  Management  Software  (""UltiPro'')  is  a  Web-based  solution
designed to deliver the functionality businesses need to manage the employee life cycle, from recruiting and
hiring  to  compensating  and  managing  beneÑts  to  terminating,  whether  their  processes  are  centralized  at
headquarters  or  distributed  across  multiple  divisions  or  branch  oÇces.  The  Company's  main  sources  of
revenues include sales from the Intersourcing OÅering (deÑned below), sales of perpetual software licenses for
UltiPro (and the related annual maintenance) and sales of services (mostly implementation) related to both
Intersourcing and license sales.

In the past, the Company's primary business strategy was centered on sales of perpetual software licenses
of UltiPro. In an eÅort to reduce the volatility and unpredictable nature of a business strategy predominantly
focused on license sales, the Company introduced Intersourcing as an additional revenue source during 2002.

In 2002, Ultimate Software began oÅering hosting services, branded ""Intersourcing'' by the Company,
whereby Ultimate Software provides the hardware, infrastructure, ongoing maintenance and back-up services
for its customers at a BellSouth data center managed by IBM. Intersourcing is designed to appeal to those
customers  that  want  to  minimize  their  internal  technology  support  requirements  for  the  application  and
hardware.

After  the  introduction  of  Intersourcing  in  mid-2002,  the  sales  mix  gradually  began  to  shift  towards
Intersourcing, especially during 2003 and continuing in 2004. Management believes the shift in sales mix helps
to produce a more predictable revenue stream by providing recurring revenue and cash from Intersourcing
over the related contract periods, typically 24 months. As Intersourcing units are sold, the recurring revenue
backlog associated with Intersourcing grows, enhancing the predictability of future revenue streams. For the
last six months of 2003, the sales mix for number of units sold began shifting to favor Intersourcing units over
license units, with this shift continuing into 2004. During the year ended December 31, 2004, the sales mix
(for new units sold) was comprised of approximately 60% Intersourcing units and 40% license units, which
reÖected a higher concentration of new Intersourcing units sold compared to the same period of 2003, when
the sales mix (for new units sold) was comprised of 55% Intersourcing units and 45% license units. The
Company expects the sales mix composition to continue to favor Intersourcing during 2005.

The Ñnancial impact of the shift (from sales of license units to a combination of sales of license units and
Intersourcing units) relates to (1) the type of revenue recognized and the timing of recognition; (2) the
amount of services revenue recognized; and (3) the timing of cash received from the sale.

15

When an Intersourcing unit is sold instead of a license unit, license revenue is replaced with recurring
revenue. The license revenue which would otherwise have been recognized upfront (assuming all required
accounting criteria are met) is replaced with recurring revenue recognized over the contract term (typically
24 months) with such recurring revenue recognition commencing when the customer runs its Ñrst ""live''
payroll (i.e., generally between four and six months from the date of sale). The total revenue from the sale of
an average Intersourcing unit sold is usually no less than it would have been if it were a license sale, with the
main diÅerence pertaining to the period of recognition (i.e., being spread over a period of time rather than
100% upfront).

In addition to the change in type of revenue and the timing of revenue recognition, implementation
revenue (a component of services revenue) is also impacted by the shift in sales mix to Intersourcing. On
average, an Intersourcing unit takes less time to implement than a license unit. Therefore, as the sales mix
shifts  towards  Intersourcing,  billable  hours  for  the  Company's  implementation  services  per  unit  typically
decrease.

Cash is also impacted when an Intersourcing unit is sold instead of a license unit. For a typical license
unit sale, the cash due for the license and the Ñrst year of annual maintenance is received within 9 months
from the contract date. However, when an Intersourcing unit is sold, the cash due from the Intersourcing sale
is received over the course of the contract term, typically 24 months. The total cash received from the sale of
an average Intersourcing unit sold is usually no less than it would have been if it were a license sale with the
main diÅerence pertaining to the period of time in which it is received.

While making the transition from a business model focused solely on sales of perpetual licenses to a
business model that includes both license sales and Intersourcing sales, the Company raised additional capital
in 2004 and 2003 to address expected cash needs related to the transition. In May 2004, capital from a private
placement of the Company's common stock, par value $0.01 per share (the ""Common Stock''), totaling
$14.4 million, net of stock issuance costs, was raised to provide cash to fund future operations based on the
Company's  anticipated  growth  in  Intersourcing  sales.  In  2003,  capital  from  private  placements  of  the
Company's  Common  Stock,  totaling  $17.5  million,  net  of  stock  issuance  costs,  was  raised  to  fund  2003
operations (including the impact of the transition toward more sales of Intersourcing units) and to provide
cash to fund future operations based on the Company's anticipated growth in Intersourcing sales.

As a result of the Company's recent transition to a sales mix favoring Intersourcing units, a key Ñnancial
metric used by the Company in measuring future Ñnancial performance is new ""annual recurring revenues.''
New annual recurring revenues represent the expected one-year value from (i) new Intersourcing sales from
the Company's hosted model (including prorated one-time charges); (ii) maintenance revenues related to
new license sales; (iii) recurring revenues from new business service providers; and (iv) recurring revenues
from additional sales to Ultimate Software's existing client base. New annual recurring revenues attributable
to sales during 2004 were $12.0 million as compared to $9.2 million for 2003.

Another major component of recurring revenues is subscription revenues generated from the Company's
business service provider (""BSP'') channel. The BSP contributing the most revenues from the BSP Channel
during each of 2004, 2003 and 2002 was Ceridian Corporation (""Ceridian'') under the Original Ceridian
Agreement (deÑned below). See also ""OverviewÓOriginal Ceridian Agreement.''

As previously disclosed, Ultimate Software  and  Ceridian signed  an agreement in 2001, as  amended,
granting Ceridian a non-exclusive license to use UltiPro software as part of an on-line oÅering for Ceridian to
market primarily to businesses with less than 500 employees (the ""Original Ceridian Agreement''). Ceridian
marketed that solution under the name SourceWeb. During December 2004, RSM McGladrey Employer
Services  (""RSM'')  an  existing  business  service  provider  of  Ultimate  Software's,  acquired  Ceridian's
SourceWeb HR/payroll and self-service product and existing SourceWeb base of small and midsize business
customers  throughout  the  United  States  (the  ""RSM  Acquisition'').  The  Ñnancial  terms  of  the  Original
Ceridian Agreement have not changed as a result of the RSM Acquisition. Ceridian will continue to be
Ñnancially obligated to pay Ultimate Software a minimum fee of $500,000 per month with increases of 5% per
annum, compounded beginning in January 2006. The aggregate minimum payments that Ceridian is obligated
to pay Ultimate Software under the Original Ceridian Agreement over the minimum term of the agreement

16

are $42.7 million. To date, Ceridian has paid to Ultimate Software a total of $23.0 million under the Original
Ceridian Agreement. Ultimate Software expects to continue to recognize a minimum of $642,000 per month
in recurring subscription revenues from the Original Ceridian Agreement until its termination. The earliest
date that this agreement can be terminated by either party is March 9, 2008 (except for an uncured material
breach).  The  amount  of  subscription  revenue,  a  component  of  recurring  revenues,  recognized  under  the
Original Ceridian Agreement in 2004, totaling $7.7 million, was the same as that recognized in 2003.

During 2004 and 2003, Ultimate Software entered into services agreements, as amended and extended
from time to time, (individually, the ""Ceridian Services Agreement'' and collectively, the ""Ceridian Services
Agreements''),  with  Ceridian.  Under  the  Ceridian  Services  Agreements,  Ceridian  was  obligated  to  pay
Ultimate Software a total of $3.3 million and $2.3 million in 2004 and 2003, respectively, payable in equal
quarterly installments, in exchange for additional services provided by Ultimate Software during the term of
the  agreements.  The  2003  Ceridian  Services  Agreement  expired  eÅective  December  31,  2003  and  was
recognized on a straight-line basis from February 10, 2003 through December 31, 2003. The 2004 Ceridian
Services Agreement, as extended from time to time during 2004, expired on December 31, 2004 and was
recognized on a straight-line basis from January 1, 2004 through December 31, 2004. The Company oÅers and
provides certain services to other BSPs.

Critical Accounting Policies and Estimates

The preparation of Ñnancial statements in conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions that aÅect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the Ñnancial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could diÅer
from those estimates.

Revenue Recognition

Sources of revenue for the Company include:

‚ Sales of perpetual licenses for UltiPro;

‚ Sales of perpetual licenses for UltiPro in conjunction with services to host the UltiPro application

(""Hosting Services'');

‚ Sales  of  the  right  to  use  UltiPro  through  ""Intersourcing''  (the  ""Intersourcing  OÅering''),  which

includes Hosting Services;

‚ Sales of Hosting Services on a stand-alone basis to customers who already own a perpetual license or

are simultaneously acquiring a perpetual license for UltiPro (""Base Hosting'');

‚ Sales  of  services  including  implementation,  training  and  other  services,  including  the  provision  of
payroll-related forms and the printing of Form W-2's for certain customers, as well as services provided
to BSPs, including Ceridian through December 31, 2004 pursuant to the Ceridian Services Agree-
ments; and

‚ Recurring revenues derived from (1) maintenance revenues generated from maintaining, supporting
and providing periodic updates for the Company's software and (2) subscription revenues generated
from  per-employee-per-month  (""PEPM'')  fees  earned  through  the  Intersourcing  OÅering,  Base
Hosting  and  the  BSP  sales  channel,  as  well  as  revenues  generated  from  the  Original  Ceridian
Agreement.

Perpetual Licenses for UltiPro Sold With or Without Hosting Services

Sales of perpetual licenses for UltiPro and sales of perpetual licenses for UltiPro in conjunction with
Hosting Services are multiple-element arrangements that involve the sale of software and consequently fall
under the guidance of Statement of Position (""SOP'') 97-2, ""Software Revenue Recognition,'' for revenue
recognition.

17

The Company licenses software under non-cancelable license agreements and provides services including
maintenance, training and implementation consulting services. In accordance with the provisions of SOP 97-2,
license revenues are generally recognized when (1) a non-cancelable license agreement has been signed by
both parties, (2) the product has been shipped, (3) no signiÑcant vendor obligations remain and (4) collec-
tion of the related receivable is considered probable. To the extent any one of these four criteria is not satisÑed,
license revenue is deferred and not recognized in the consolidated statements of operations until all such
criteria are met.

For  multiple-element  software  arrangements,  each  element  of  the  arrangement  is  analyzed  and  the
Company allocates a portion of the total fee under the arrangement to the elements based on vendor-speciÑc
objective evidence of fair value of the element (""VSOE''), regardless of any separate prices stated within the
contract for each element. Fair value is considered the price a customer would be required to pay when the
element is sold separately.

The Residual Method (as deÑned below) is used to recognize revenue when a license agreement includes
one or more elements to be delivered at a future date and VSOE of the fair value of all undelivered elements
exists. The fair value of the undelivered elements is determined based on the historical evidence of stand-alone
sales  of  these  elements  to  third  parties.  Undelivered  elements  in  a  license  arrangement  typically  include
maintenance, training and implementation services (the ""Standard Undelivered Elements''). The fair value
for maintenance fees is based on the price of the services sold separately, which is determined by the annual
renewal rate historically and consistently charged to customers (the ""Maintenance Valuation''). Maintenance
fees are generally priced as a percentage of the related license fee. The fair value for training services is based
on  standard  pricing  (i.e.,  rate  per  training  day  charged  to  customers  for  class  attendance),  taking  into
consideration  stand-alone  sales  of  training  services  through  year-end  seminars  and  historically  consistent
pricing for such services (the ""Training Valuation''). The fair value for implementation services is based on
standard  pricing  (i.e.,  rate  per  hour  charged  to  customers  for  implementation  services),  taking  into
consideration stand-alone sales of implementation services through special projects and historically consistent
pricing  for  such  services  (the  ""Implementation  Valuation'').  Under  the  residual  method  (the  ""Residual
Method''), the fair value of the undelivered elements is deferred and the remaining portion of the arrangement
fee attributable to the delivered element, the license fee, is recognized as revenue. If VSOE for one or more
undelivered elements does not exist, the revenue is deferred on the entire arrangement until the earlier of the
point at which (i) such VSOE does exist or (ii) all elements of the arrangement have been delivered.

Perpetual  licenses  of  UltiPro  sold  without  Hosting  Services  typically  include  a  license  fee  and  the
Standard  Undelivered  Elements.  Fair  value  for  the  Standard  Undelivered  Elements  is  based  on  the
Maintenance Valuation, the Training Valuation and the Implementation Valuation. The delivered element of
the arrangement, the license fee, is accounted for in accordance with the Residual Method.

Perpetual licenses of UltiPro sold with Hosting Services typically include a license fee, the Standard
Undelivered Elements and Hosting Services. Fair value for the Standard Undelivered Elements is based on
the Maintenance Valuation, the Training Valuation and the Implementation Valuation. Hosting Services are
delivered to customers on a PEPM basis over the term of the related customer contract (""Hosting PEPM
Services'').  Upfront  fees  charged  to  customers  represent  fees  for  the  hosting  infrastructure,  including
hardware  costs,  third-party  license  fees  and  other  upfront  costs  incurred  by  the  Company  in  relation  to
providing  such  services  (""Hosting  Upfront  Fees'').  Hosting  PEPM  Services  and  Hosting  Upfront  Fees
(collectively, ""Hosting Services'') represent undelivered elements in the arrangement since their delivery is
over the course of the related contract term. The fair value for Hosting Services is based on standard pricing
(i.e., rate charged per-employee-per-month), taking into consideration stand-alone sales of Hosting Services
through the sale of such services to existing customers (i.e., those who already own the UltiPro perpetual
license at the time Hosting Services are sold to them) and historically consistent pricing for such services (the
""Hosting  Valuation'').  The  delivered  element  of  the  arrangement,  the  license  fee,  is  accounted  for  in
accordance with the Residual Method.

The Company's customer contracts are non-cancelable agreements. The Company does not provide for
rights of return or price protection on its software. The Company provides a limited warranty that its software

18

will perform in accordance with user manuals for varying periods, which are generally less than one year from
the  contract  date.  The  Company's  customer  contracts  generally  do  not  include  conditions  of  acceptance.
However,  if  conditions  of  acceptance  are  included  in  a  contract  or  uncertainty  exists  about  customer
acceptance of the software, license revenue is deferred until acceptance occurs.

Sales Generated from the Intersourcing OÅering

Subscription  revenues  generated  from  the  Intersourcing  OÅering  are  recognized  in  accordance  with
Emerging Issues Task Force (""EITF'') No. 00-21, ""Revenue Arrangements with Multiple Deliverables'' as a
services  arrangement  since  the  customer  is  purchasing  the  right  to  use  UltiPro  rather  than  licensing  the
software on a perpetual basis. Fair value of multiple elements in Intersourcing arrangements is assigned to
each element based on the guidance provided by EITF 00-21.

The elements that typically exist in Intersourcing arrangements include hosting services, the right to use
UltiPro, maintenance of UltiPro (i.e., product enhancements and customer support) and professional services
(i.e., implementation services and training in the use of UltiPro). The pricing for hosting services, the right to
use UltiPro and maintenance of UltiPro is bundled (the ""Bundled Elements''). Since these three Bundled
Elements are components of recurring revenues in the consolidated statements of operations, allocation of fair
values to each of the three elements is not necessary and they are not reported separately. Fair value for the
Bundled Elements, as a whole, is based upon evidence provided by the Company's pricing for Intersourcing
arrangements  sold  separately.  The  Bundled  Elements  are  provided  on  an  ongoing  basis  and  represent
undelivered elements under EITF 00-21; they are recognized on a monthly basis as the services are performed,
once the customer has begun to process payrolls used to pay its employees (i.e., goes ""Live'').

Implementation and training services (the ""Professional Services'') provided for Intersourcing arrange-
ments are priced on a time and materials basis and are recognized as services revenue in the consolidated
statements of operations as the services are performed. Under EITF 00-21, fair value is assigned to service
elements in the arrangement based on their relative fair values, using the prices established when the services
are  sold  on  a  stand-alone  basis.  Fair  value  for  Professional  Services  is  based  on  the  respective  Training
Valuation and Implementation Valuation. If evidence of the fair value of one or more undelivered elements
does not exist, the revenue is deferred and recognized when delivery of those elements occurs or when fair
value can be established. The Company believes that applying EITF 00-21 to Intersourcing arrangements as
opposed to applying SOP 97-2 is appropriate given the nature of the arrangements whereby the customer has
no right to the UltiPro license.

Sales of Base Hosting Services

Subscription  revenues  generated  from  Base  Hosting  are  recognized  in  accordance  with  EITF  00-3,
""Application of AICPA Statement of Position 97-2 to Arrangements that Include the Right to Use Software
that Stored on Another Entity's Hardware,'' which provides guidance as to the application of SOP 97-2 to
hosting arrangements that include a license right to the software. The elements that typically exist for Base
Hosting arrangements include hosting services and implementation services. Base Hosting is diÅerent than
Intersourcing arrangements in that the customer already owns a perpetual license or is purchasing a perpetual
license for UltiPro and is purchasing hosting services subsequently in a separate transaction whereas, with
Intersourcing, the customer is purchasing the right to use (not license) UltiPro. Implementation services
provided  for  Base  Hosting  arrangements  are  substantially  less  than  those  provided  for  Intersourcing
arrangements  since  UltiPro  is  already  implemented  in  Base  Hosting  arrangements  and  only  needs  to  be
transitioned to a hosted environment. Fair value for hosting services is based on the Hosting Valuation. The
fair value for implementation services is based on standard pricing (i.e., rate per hour charged to customers for
implementation  services),  taking  into  consideration  stand-alone  sales  of  implementation  services  through
special projects and historically consistent pricing for such services (the ""Implementation Valuation''). Fair
value for implementation services is assigned in accordance with guidelines provided by SOP 97-2 based on
the Implementation Valuation.

19

Services, including Implementation and Training Services

Services revenues include revenues from fees charged for the implementation of the Company's software
products and training of customers in the use of such products, fees for other services, including those related
to the Ceridian Services Agreements through December 31, 2004, the provision of payroll-related forms and
the printing of Form W-2's for certain customers, as well as certain reimbursable out-of-pocket expenses.
Revenues for training and implementation consulting services are recognized as services are performed. Other
services are recognized as the product is shipped or as the services are rendered depending on the speciÑc
terms of the arrangement.

Arrangement  fees  related  to  Ñxed-fee  implementation  services  contracts  are  recognized  using  the
percentage of completion accounting method, which involves the use of estimates. Percentage of completion is
measured  at  each  reporting  date  based  on  hours  incurred  to  date  compared  to  total  estimated  hours  to
complete. If a suÇcient basis to measure the progress towards completion does not exist, revenue is recognized
when the project is completed or when we receive Ñnal acceptance from the customer.

Recurring Revenues

Recurring revenues include maintenance revenues and subscription revenues. Maintenance revenues are
derived from maintaining, supporting and providing periodic updates for the Company's software. Subscription
revenues are principally derived from PEPM fees earned through the Intersourcing OÅering, Base Hosting
and the BSP sales channel, as well as revenues generated from the Original Ceridian Agreement. Maintenance
revenues are recognized ratably over the service period, generally one year. Maintenance and support fees are
generally priced as a percentage of the initial license fee for the underlying products. To the extent there are
upfront fees associated with the Intersourcing OÅering, Base Hosting or the BSP sales channel, subscription
revenues are recognized ratably over the term of the related contract upon the delivery of the product and
services. In the cases of Intersourcing and Base Hosting sales, amortization of the upfront fees commences
when the customer processes its Ñrst Live payroll, which typically occurs four to six months after the sale, and
extends until the end of the contract period. In the case of BSP channel sales, amortization of the upfront fee
typically commences when the contract is signed, which is when the BSP's rights under the agreement begin,
continuing until the contract term ends. PEPM fees from the Intersourcing OÅering, Base Hosting and the
BSP  sales  channel  are  recognized  as  subscription  revenue  as  the  services  are  delivered.  Commencing  on
August  28,  2002,  subscription  revenues  generated  from  the  Original  Ceridian  Agreement  are  recognized
ratably over the minimum term of the contract, which is expected to extend until March 9, 2008 (7 years from
the eÅective date of the Original Ceridian Agreement). Subscription revenues of $642,000 per month are
based on guaranteed minimum payments from Ceridian of approximately $42.7 million over the minimum
contract term, including $23.0 million received to date.

Maintenance  services  provided  to  customers  include  product  updates  and  technical  support  services.
Product updates are included in general releases to the Company's customers and are distributed on a periodic
basis. Such updates may include, but are not limited to, product enhancements, payroll tax updates, additional
security features or bug Ñxes. All features provided in general releases are unspeciÑed upgrade rights. To the
extent speciÑed upgrade rights or entitlements to future products are included in a multi-element arrange-
ment,  revenue  is  recognized  upon  delivery  provided  fair  value  for  the  elements  exists.  In  multi-element
arrangements that include a speciÑed upgrade right or entitlement to a future product, if fair value does not
exist  for  all  undelivered  elements,  revenue  for  the  entire  arrangement  is  deferred  until  all  elements  are
delivered or when fair value can be established.

Subscription revenues generated from the BSP sales channel include both the right to use UltiPro and
maintenance. The BSP is charged a fee on a per-employee-per-month basis and, in several cases, is subject to
a guaranteed monthly minimum amount for the term of the related agreement. Revenue is recognized on a
per-employee-per-month  basis.  To  the  extent  the  BSP  pays  the  Company  a  one-time  upfront  fee,  the
Company accounts for such fee by recognizing it as subscription revenue over the minimum term of the
related agreement.

20

The Company recognizes revenue in accordance with the Securities Exchange Commission (""SEC'')
StaÅ Accounting Bulletin No. 101, ""Revenue Recognition in Financial Statements'' (""SAB No. 101'') and
the  SEC  StaÅ  Accounting  Bulletin  No.  104,  ""Revenue  Recognition''  (""SAB  No.  104'').  Management
believes the Company is currently in compliance in all material aspects with the current provisions set forth in
SOP 97-2, SOP 98-9, EITF 00-21, EITF 00-3, SAB No. 101 and SAB No. 104.

Concentration of Revenues

During  the  years  ended  December  31,  2004  and  2003,  Ceridian  accounted  for  15.5%  and  16.6%,
respectively, of total revenues. Ceridian did not account for more than 10% of total revenues in 2002. No other
customer accounted for more than 10% of total revenues in the periods presented. Due to the signiÑcant
concentration of total revenues with this single customer, the Company has exposure if this customer loses its
credit worthiness. The Ceridian Services Agreements, under which services revenues were recognized in 2004
and 2003, have terminated and no further services revenues will be recognized with respect to them. See
Note 3 of the Notes to Consolidated Financial Statements.

The composition of the revenues recognized from Ceridian, as a percentage of total revenues, for the

years ended December 31, 2004, 2003 and 2002 was as follows:

Recurring revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services revenuesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

10.9% 12.8% 4.8%

4.6

3.8 Ì

Total revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

15.5% 16.6% 4.8%

2004

2003

2002

Allowance for Doubtful Accounts

The Company maintains an allowance for doubtful accounts at an amount estimated to be suÇcient to
provide  adequate  protection  against  losses  resulting  from  collecting  less  than  full  payment  on  accounts
receivable. In assessing the adequacy of the allowance for doubtful accounts, the Company considers multiple
factors  including  historical  bad  debt  experience,  the  general  economic  environment,  and  the  aging  of  its
receivables. A considerable amount of judgment is required when the realization of receivables is assessed,
including  assessing  the  probability  of  collection  and  current  credit-worthiness  of  each  customer.  If  the
Ñnancial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability
to make payments, an additional provision for doubtful accounts may be required.

Overview

Ultimate  Software  designs,  markets,  implements  and  supports  payroll  and  workforce  management

solutions.

Ultimate  Software's  UltiPro  Workforce  Management  Software  (""UltiPro'')  is  a  Web-based  solution
designed to deliver the functionality businesses need to manage the employee life cycle, from recruiting and
hiring  to  compensating  and  managing  beneÑts  to  terminating,  whether  their  processes  are  centralized  at
headquarters or distributed across multiple divisions or branch oÇces. UltiPro's human resources (""HR'') and
beneÑts management functionality is wholly integrated with a Öexible payroll engine, reporting and analytical
decision-making tools, and a self-service Web portal for executives, managers, administrators, and employees
to review and update work-related and personal information. Ultimate Software believes that UltiPro helps
customers streamline HR and payroll processes to signiÑcantly reduce administrative and operational costs,
while also empowering executives and staÅ to access critical information quickly and perform routine business
activities eÇciently.

UltiPro is marketed both through the Company's direct sales team as well as through alliances with
business  service  providers  (""BSPs'')  that  market  co-branded  UltiPro  to  their  customer  bases.  Ultimate
Software's direct sales team focuses primarily on companies with more than 500 employees and sells both a
license model (typically in-house) and a service model (typically hosted and priced on a per-employee-per-

21

month basis). The Company's BSP alliances focus primarily on companies with under 500 employees and,
since 2004, very large companies, generally those with over 10,000 employees, as well. The Company's BSP
alliances typically sell an Internet solution, which includes UltiPro, priced on a monthly/service basis. When
the BSP sells its Internet solution, incorporating UltiPro in the oÅering, the BSP is obligated to remit a fee to
the  Company,  typically  measured  on  a  per-employee-per-month  basis  and,  in  some  cases,  subject  to  a
guaranteed monthly minimum amount.

The Company's direct sales force markets UltiPro as an in-house human resources, payroll and workforce
management  solution  and  alternatively  as  a  hosted  oÅering  branded  ""Intersourcing''  (the  ""Intersourcing
OÅering''). Intersourcing provides Web access to comprehensive workforce management functionality for
organizations that need to simplify the information technology (""IT'') support requirements of their business
applications. Ultimate Software believes that Intersourcing is attractive to companies that want to focus on
their core competencies to increase sales and proÑts. Through the Intersourcing model introduced in 2002, the
Company provides the hardware, infrastructure, ongoing maintenance and backup services for its customers at
a BellSouth data center managed by International Business Machines (""IBM'').

Intersourcing OÅering

In 2002, the Company began oÅering a hosting service, branded Intersourcing, whereby the Company
provides  the  hardware,  infrastructure,  ongoing  maintenance  and  back-up  services  for  its  customers  at  a
BellSouth data center, which is managed by IBM. DiÅerent types of hosting arrangements include the sale of
hosting services as a part of the Intersourcing OÅering, discussed below, and, to a lesser extent, the sale of
hosting services to customers that license UltiPro on a perpetual basis. Hosting services, typically available in
a  shared  environment,  provide  Web  access  to  comprehensive  workforce  management  functionality  for
organizations that need to simplify the IT support requirements of their business applications and are priced
on a per-employee-per-month basis. In the shared environment, Ultimate Software provides an infrastructure
with applicable servers shared among many customers who use a Web browser to access the application
software through the data center.

The Intersourcing OÅering is designed to provide an appealing pricing structure to customers who prefer
to  minimize  the  initial  cash  outlay  associated  with  typical  capital  expenditures.  Intersourcing  customers
purchase the right to use UltiPro on an ongoing basis for a speciÑc term, typically in a shared environment.
The pricing for Intersourcing, including both the hosting element as well as the right to use UltiPro, is on a
per-employee-per-month basis.

Original Ceridian Agreement

During 2001, Ultimate Software and Ceridian reached an agreement, as amended in 2002, which granted
Ceridian a non-exclusive license to use UltiPro software as part of an on-line oÅering that Ceridian can market
primarily to businesses with under 500 employees (the ""Original Ceridian Agreement''). Ceridian marketed
that solution under the name SourceWeb.

Under the agreement, Ceridian is responsible for all marketing costs and expenses, and must sell the
licensed  software  on  a  per  period,  per  employee,  per  paycheck  basis  or  other  repetitive  payment  model.
Ceridian is required to pay the Company a monthly license fee based on the number of employees paid using
the licensed software. These payments are subject to a minimum monthly payment of $500,000 per month
with increases of 5% per annum, compounded beginning in January 2006. The maximum monthly payment is
$1.0 million, subject to increases of 5% per annum, compounded. The aggregate minimum payments that
Ceridian is obligated to pay Ultimate Software under the Original Ceridian Agreement over the minimum
term  of  the  agreement  is  $42.7  million.  To  date,  Ceridian  has  paid  to  Ultimate  Software  a  total  of
$23.0 million under the Original Ceridian Agreement. The earliest date upon which the Ceridian Agreement
can be terminated by either party (except for an uncured material breach) is March 9, 2008, resulting in an
expected minimum term of 7 years. Ceridian retains certain rights to use the software upon termination.

During December 2004, RSM McGladrey Employer Services (""RSM''), an existing business service
provider of Ultimate Software's, acquired Ceridian's SourceWeb HR/payroll and self-service product and

22

existing SourceWeb base of small and midsize business customers throughout the United States (the ""RSM
Acquisition''). The Ñnancial terms of the Original Ceridian Agreement have not changed as a result of the
RSM Acquisition. Ceridian will continue to be Ñnancially obligated to pay Ultimate Software a minimum fee
of $500,000 per month with increases of 5% per annum, compounded beginning in January 2006. Ultimate
Software  expects  to  continue  to  recognize  a  minimum  of  $642,000  per  month  in  recurring  subscription
revenues from the Original Ceridian Agreement until its termination.

Ceridian Services Agreements

On  April  7,  2004,  the  Company  and  Ceridian  extended  their  services  agreement,  which  expired  on
December 31, 2003 (the ""Extended Ceridian Services Agreement''). Under the Extended Ceridian Services
Agreement, which was eÅective January 1, 2004 through September 30, 2004, Ceridian was obligated to pay
Ultimate Software a total of $2.5 million in three equal installments in exchange for services provided by
Ultimate Software during the term of that agreement. All three installment payments due under the Extended
Services Agreement were received by the Company through July 2004. During October 2004, the Extended
Ceridian Services Agreement was further extended until December 31, 2004 for a fee of $0.8 million, received
in a single installment in November 2004. Services revenue from the Extended Ceridian Services Agreement
was recognized on a straight-line basis from January 1, 2004 through December 31, 2004. The Extended
Ceridian Services Agreement expired on December 31, 2004 and was not renewed. The Company oÅers and
provides certain services to other BSPs.

Results of Operations

The following table sets forth the Statements of Operations data of the Company, as a percentage of total

revenues, for the periods indicated.

For the Years Ended
December 31,
2003

2002

2004

Revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

54.2%
34.6
11.2

48.6%
38.8
12.6

35.1%
42.8
22.1

Total revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

100.0

100.0

100.0

Cost of revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Total cost of revenuesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Operating expenses:

Sales and marketing ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Research and development ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
General and administrative ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Total operating expenses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Operating loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Interest expenseÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Interest and other income ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

16.6
25.6
1.4

43.6

28.7
25.4
9.4

63.5
(7.1)
(0.3)
0.4

15.7
28.6
1.3

45.6

29.4
30.2
9.7

14.7
33.1
2.1

49.9

31.7
32.1
12.5

69.3
(14.9)
(0.4)
0.2

76.3
(26.2)
(0.5)
0.3

Net loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(7.0)% (15.1)% (26.4)%

23

Comparison of Fiscal Years Ended December 31, 2004 and 2003

Revenues

The Company's revenues are derived from three principal sources: recurring revenues, services revenues

and software licenses (""license revenues'').

Recurring  revenues  include  annual  maintenance  on  software  license  agreements  for  the  Company's
products  and  subscription  revenues.  Maintenance  revenues  are  derived  from  maintaining,  supporting  and
providing periodic updates for the Company's software. Subscription revenues are principally derived from
per-employee-per-month (""PEPM'') fees earned through the Intersourcing OÅering, Base Hosting and the
BSP  sales  channel,  as  well  as  revenues  generated  from  the  Original  Ceridian  Agreement.  Maintenance
revenues are recognized ratably over the service period, generally one year. To the extent there are upfront fees
associated with the Intersourcing OÅering, Base Hosting or the BSP sales channel, subscription revenues are
recognized ratably over the term of the related contract upon the delivery of the product and services. PEPM
fees from the Intersourcing OÅering, Base Hosting and the BSP sales channel are recognized as subscription
revenues as the services are delivered. All of the Company's customers that purchased software during 2004
and  2003  also  purchased  maintenance  and  support  service  contracts.  Maintenance  and  support  fees  are
generally priced as a percentage of the initial license fee for the underlying products.

Services revenues include revenues from fees charged for the implementation of the Company's software
products and training of customers in the use of such products, fees for services provided to BSPs, including
those related to the Ceridian Services Agreement (which expired on December 31, 2004), the provision of
payroll-related forms and the printing of Form W-2's for certain customers and certain reimbursable out-of-
pocket expenses. Revenues for training and implementation consulting services are recognized as services are
performed. Revenues for the Ceridian Services Agreement were recognized ratably based on the terms of the
agreement, from January 1, 2004 through December 31, 2004. Other services are recognized as the product is
shipped or as the services are rendered.

License revenues include revenues from software license agreements for the Company's products, entered
into between the Company and its customers in which the license fees are non-cancelable. License revenues
are generally recognized upon the delivery of the related software product when all signiÑcant contractual
obligations have been satisÑed. Until such delivery, the Company records amounts received when contracts
are signed as customer deposits which are included with deferred revenues in the consolidated balance sheets.

Total revenues, consisting of recurring, services and license revenues, increased 19.2% to $72.0 million for

2004 from $60.4 million for 2003.

Recurring revenues increased 33.1% to $39.0 million for 2004 from $29.3 million for 2003 primarily due
to  a  total  increase  of  $6.5  million  in  revenues  generated  from  the  Intersourcing  OÅering  resulting  from
incremental Intersourcing units sold and an increase in the number of Intersourcing customers that processed
their Ñrst live payroll during 2004 combined with additional maintenance revenues generated from incremen-
tal licenses sold. Recurring subscription revenues recognized in 2004 from the Original Ceridian Agreement,
totaling  $7.7  million,  were  the  same  as  in  2003.  Beginning  on  August  28,  2002,  subscription  revenues
generated  from  the  Original  Ceridian  Agreement  of  $642,000  per  month  have  been  recognized,  and  are
expected to be recognized, over the minimum term of the contract. The earliest date upon which the Ceridian
Agreement can be terminated by either party (except for an uncured material breach) is March 9, 2008,
resulting in an expected minimum term of 7 years. Future recurring revenues to be recognized from the
Original  Ceridian  Agreement  are  expected  to  be  comparable  to  2004,  or  $7.7  million  per  year  through
March 9, 2008. The impact on recurring revenues for units sold under the Intersourcing OÅering (as opposed
to the impact on license revenues for licensed units sold) is expected to be gradual, based on the revenue
recognition of the Intersourcing fees over the terms of the related contracts. The Company believes that a
combination of units sold under the Intersourcing OÅering and regular licensed units sold will provide a more
predictable business model in the future.

Services revenues increased 6.2% to $24.9 million for 2004 from $23.5 million for 2003 primarily as a
result  of  an  increase  of  $1.1  million  in  services  revenue  generated  from  the  Extended  Ceridian  Services

24

Agreement  and  an  increase  of  $0.5  million  in  implementation  revenues,  partially  oÅset  by  a  decrease  of
$0.3 million in certain reimbursable out-of-pocket expenses.

License revenues increased 6.1% to $8.0 million for 2004 from $7.6 million for 2003 primarily due to a

higher average selling price in 2004 as unit sales were comparable.

Cost of Revenues

Cost  of  revenues  consists  of  the  cost  of  recurring,  services  and  license  revenues.  Cost  of  recurring
revenues consists of costs to provide maintenance and technical support to the Company's customers, the cost
of providing periodic updates and the  cost of subscription revenues,  including  amortization  of capitalized
software. Cost of services revenues primarily consists of costs to provide implementation services and training
to the Company's customers and, to a lesser degree, costs related to sales of payroll-related forms, costs
associated with certain reimbursable out-of-pocket expenses, discussed below, and costs to support additional
services provided to BSPs. Cost of license revenues primarily consists of fees payable to a third-party for
software products distributed by the Company and, to a lesser degree, amortization of capitalized software
costs. UltiPro includes third-party software for enhanced report writing purposes. When UltiPro licenses are
sold, customers pay the Company on a per user basis for the license rights to the third-party report writing
software. Capitalized software is amortized using the straight-line method over the estimated useful life of the
related asset, which is typically three years.

Cost of recurring revenues increased 26.0% to $12.0 million for 2004 from $9.5 million for 2003. The
$2.5 million increase in cost of recurring revenue for 2004 was attributable to additional costs associated with
the  growth  in  the  Intersourcing  OÅering,  including  labor  costs,  depreciation  and  amortization  of  related
computer  equipment  and  costs  associated  with  the  BellSouth  data  center.  As  a  percentage  of  recurring
revenues, cost of recurring revenues decreased to 30.6% for 2004 from 32.4% for 2003 primarily due to the
absorption of these expenses in an expanded recurring revenue base.

Cost of services revenues increased 6.8% to $18.4 million for 2004 from $17.3 million for 2003 primarily
as a result of increased costs to provide additional services to BSPs, principally labor-related, and higher
implementation  and  training  costs,  partially  oÅset  by  a  decrease  in  certain  reimbursable  out-of-pocket
expenses. Cost of services revenues, as a percentage of services revenues, increased to 74.0% for 2004 from
73.6% for 2003 primarily as a result of higher expenses.

Cost of license revenues increased 23% to $1.0 million for 2004 from $0.8 million for 2003. The increase
in cost of license revenues for 2004 was due to increased labor costs and additional third-party royalty fees,
partially oÅset by a reduction in the amortization of capitalized software. Capitalized software impacting the
cost of license revenues were fully amortized as of July 31, 2004. As a percentage of license revenues, cost of
license revenues increased to 12.3% for 2004 from 10.6% for 2003 primarily as a result of a disproportionate
increase in the cost of licenses in comparison to the increase in the license revenue base. Cost of license
revenues, as a percentage of license revenues, generally Öuctuates from period to period principally due to the
mix of sales of software products which generate third-party license fees in each period and Öuctuations in
revenues contrasted with Ñxed expenses such as labor costs and the amortization of capitalized software.

Sales and Marketing

Sales and marketing expenses consist primarily of salaries and beneÑts, sales commissions, travel and
promotional expenses, and facility and communication costs for direct sales oÇces, as well as advertising and
marketing costs. Sales and marketing expenses increased 16.0% to $20.6 million for 2004 from $17.8 million
for 2003. The increase in sales and marketing expenses was primarily due to a $2.3 million increase in labor
costs  and,  to  a  lesser  extent,  an  increase  in  advertising  and  marketing  costs  of  $0.5  million.  The  main
contributing factors for the increase in labor costs in 2004 were sales commissions and salaries, beneÑts and
travel costs. The increase in sales commissions was predominantly related to the increase in recurring revenues
from Intersourcing, which are amortized over the initial term of the contracts, usually two years, commencing
when the customer processes its Ñrst Live payroll. The addition of personnel to the sales infrastructure during

25

the three months ended September 30, 2003 was the primary cause for the increase in salaries, beneÑts and
travel costs in 2004.

Research and Development

Research and development expenses consist primarily of software development personnel costs. Research
and development expenses of $18.3 million in 2004 were consistent with expenses of $18.2 million in 2003 with
2004 labor costs increasing slightly over 2003.

General and Administrative

General and administrative expenses consist primarily of salaries and beneÑts of executive, administrative
and Ñnancial personnel, as well as external professional fees and the provision for doubtful accounts. General
and administrative expenses increased 15.9% to $6.8 million for 2004 from $5.9 million for 2003 primarily due
to  an  increase  of  $0.6  million  principally  related  to  additional  external  professional  fees  associated  with
Sarbanes-Oxley Section 404 compliance and an increase of $0.2 million in the provision for doubtful accounts.

Interest Expense

Interest expense decreased 17.6% to $182,000 for 2004 from $221,000 for 2003 primarily due to the

reduction in borrowings from the Credit Facility, deÑned below.

Interest and Other Income

Interest and other income increased 176.7% to $285,000 for 2004 from $103,000 for 2003 primarily due to

interest income on cash available for investments.

Provision for Income Taxes

No provision or beneÑt for Federal, state or foreign income taxes was made for 2004 due to the operating
losses and operating loss carryforwards from prior periods incurred in the respective periods. Net operating loss
carryforwards available at December 31, 2004, expiring at various times through the year 2024 and which are
available to oÅset future taxable income, were $62.9 million. The timing and levels of future proÑtability may
result in the expiration of net operating loss carryforwards before utilization. Additionally, utilization of such
net operating losses may be limited as a result of cumulative ownership changes in the Company's equity
instruments.

Comparison of Fiscal Years Ended December 31, 2003 and 2002

Revenues

Total revenues, consisting of recurring, services and license revenues, increased to $60.4 million for 2003

from $55.1 million for 2002.

Recurring revenues increased 51.7% to $29.3 million for 2003 from $19.3 million for 2002 primarily due
to an increase of $5.0 million in subscription revenues recognized under the Original Ceridian Agreement, and
a  $4.7  million  increase  in  recurring  revenues  generated  from  the  Intersourcing  OÅering  resulting  from
additional  Intersourcing  units  sold  and  maintenance  revenues  generated  from  incremental  licenses  sold.
During  2003,  there  was  an  increase  of  $5.0  million  in  recurring  revenues  from  the  Original  Ceridian
Agreement in comparison to 2002. This increase was a result of the duration of revenue recognition in 2003
versus 2002 Ì in 2003, a full year of recurring revenues was recognized whereas in 2002 slightly more than
four  months  of  recurring  revenues  was  recognized.  Beginning  on  August  28,  2002,  subscription  revenues
generated from the Original Ceridian Agreement of $642,000 per month have been, and are expected to be,
recognized over the minimum term of the contract, which is expected to extend until March 9, 2008. Future
recurring revenues to be recognized from the Original Ceridian Agreement are expected to be comparable to
2003, or $7.7 million per year, through March 9, 2008.

26

Services revenues decreased 0.7% to $23.5 million for 2003 from $23.6 million for 2002 primarily as a
result of a decrease in implementation revenues of $2.7 million primarily resulting from fewer billable hours in
2003  principally  caused  by  the  shift  towards  Intersourcing  units,  which  generally  require  less  time  to
implement than license units, partially oÅset by an increase of $2.3 million in services revenue generated from
the Ceridian Services Agreement, which were recognized ratably from February 10, 2003 through Decem-
ber 31, 2003.

License revenues decreased 37.6% to $7.6 million for 2003 from $12.2 million for 2002. The decrease in
license revenues was due to the combination of fewer license units sold, principally due to a shift in targeted
sales (i.e., a sales mix which includes more Intersourcing units sold), and a decrease in sales of UltiPro to
existing clients using the Company's discontinued DOS-based product, UltiPro for Lan (""DOS Clients''). In
the second half of 2002, the Company adjusted its sales and marketing strategy to include sales from its
Intersourcing OÅering, which produces subscription revenues (a component of recurring revenues) rather
than license revenues. In 2003, more units were sold from the Intersourcing OÅering than in the prior year. In
addition, sales of the UltiPro product to DOS Clients ended during the last Ñscal quarter of 2002, shortly
before support for UltiPro for Lan was discontinued (in January 2003). Prior to discontinuing support, the
Company actively marketed the UltiPro product to DOS Clients as part of a loyalty program designed to
encourage these clients to purchase UltiPro before support for UltiPro for Lan was discontinued. More than
half of the DOS Clients converted to the UltiPro product in 2002.

Cost of Revenues

Cost of recurring revenues increased 17.3% to $9.5 million for 2003 from $8.1 million for 2002. The
$1.4  million  increase  in  cost  of  recurring  revenue  for  2003  was  primarily  attributable  to  additional  costs
associated  with  the  Intersourcing  OÅering,  including  depreciation  and  amortization  of  related  computer
equipment and costs associated with the BellSouth data center, and higher costs of maintenance revenues
principally due to increased labor costs, including beneÑts. As a percentage of recurring revenues, cost of
recurring revenues decreased to 32.4% for 2003 from 41.9% for 2002 primarily due to the absorption of these
expenses in an expanded recurring revenue base.

Cost of services revenues decreased 5.4% to $17.3 million for 2003 from $18.3 million for 2002. The
decrease was due to a decrease of $0.7 million in costs of implementation, principally from lower third-party
consultant fees and, to a lesser extent, a reduction in performance-based bonuses paid to Ultimate Software's
consultants in 2003. Cost of services revenues, as a percentage of services revenues, decreased to 73.6% for
2003 from 77.3% for 2002 primarily as a result of lower expenses.

Cost  of  license  revenues  decreased  30.6%  to  $0.8  million  for  2003  from  $1.2  million  for  2002.  The
decrease in cost of license revenues for 2003 was due to lower third-party royalty fees resulting from fewer
licensed units sold and a reduction in the amortization of capitalized software. As a percentage of license
revenues, cost of license revenues increased to 10.6% for 2003 from 9.6% for 2002 primarily as a result of a
decreased  license  revenue  base.  Cost  of  license  revenues,  as  a  percentage  of  license  revenues,  generally
Öuctuates from period to period principally due to the mix of sales of software products which generate third-
party license fees in each period and Öuctuations in revenues contrasted with Ñxed expenses such as labor costs
and the amortization of capitalized software.

Sales and Marketing

Sales and marketing expenses increased 1.8% to $17.8 million for 2003 from $17.5 million for 2002. The
increase in sales and marketing expenses was primarily due to a $0.8 million increase in labor costs, excluding
sales commissions, and an increase in advertising and marketing costs of $0.2 million, partially oÅset by a
decrease of $0.7 million attributable to lower sales commissions tied to the decrease in license revenues. The
addition of personnel to the sales infrastructure during the three months ended September 30, 2003 was the
main contributing factor for the increase in labor costs in 2003.

27

Research and Development

Research and development expenses increased 3.1% to $18.2 million for 2003 from $17.7 million for
2002. The increase in 2003 was due to increased labor costs of $0.8 million principally resulting from increased
beneÑt costs and additional personnel costs incurred as a result of the June 2003 acquisition of substantially all
of the assets of Hireworks, Inc., a software company that developed, marketed and supported an Internet
recruitment solution.

General and Administrative

General and administrative expenses decreased 14.8% to $5.9 million for 2003 from $6.9 million for 2002
primarily due to a $1.4 million reduction in the provision for doubtful accounts, partially oÅset by increased
labor  costs  of  $0.5  million.  The  provision  for  doubtful  accounts  decreased  to  $0.2  million  for  2003  from
$1.7 million in 2002. This decrease was primarily attributable to three factors: (1) a decrease of $1.6 million in
the balance of accounts receivable, gross of the allowance for doubtful accounts; (2) a decrease of $2.4 million
in individual accounts charged-oÅ during 2003 as compared to 2002; and (3) a decrease of $0.5 million in the
allowance for doubtful accounts. The balance of gross accounts receivable declined principally due to a shift in
targeted sales (i.e., a sales mix which includes more Intersourcing units sold). Intersourcing units typically
have a shorter payment period than license units. Charge-oÅs were lower in 2003 due to the improvement in
the  quality  of  composition  of  the  Company's  accounts  receivable  portfolio.  The  allowance  for  doubtful
accounts decreased as a result of the combination of the lower gross accounts receivable balance and the
improvement of the quality of the composition of the accounts receivable portfolio in 2003 as compared to
2002.

Interest Expense

Interest expense decreased 21.9% to $221,000 for 2003 from $283,000 for 2002 primarily due to the

payoÅ of outstanding borrowings under the Credit Facility (deÑned below) during September 2003.

Interest and Other Income

Interest and other income decreased 25.4% to $103,000 for 2003 from $138,000 for 2002 primarily due to

the reduction in funds available for investment during the Ñrst half of 2003.

Provision for Income Taxes

No provision or beneÑt for Federal, state or foreign income taxes was made for 2003 due to the operating
losses and operating loss carryforwards from prior periods incurred in the respective periods. Net operating loss
carryforwards available at December 31, 2003, expiring at various times through the year 2023 and which are
available to oÅset future taxable income, were $56.6 million. The timing and levels of future proÑtability may
result in the expiration of net operating loss carryforwards before utilization. Additionally, utilization of such
net operating losses may be limited as a result of cumulative ownership changes in the Company's equity
instruments.

Quarterly Results of Operations

The following table sets forth certain unaudited quarterly results of operations for each of the quarters in
the years ended December 31, 2004 and 2003. In management's opinion, this unaudited information has been
prepared on the same basis as the audited consolidated Ñnancial statements and includes all adjustments
(consisting only of normal recurring adjustments) necessary for a fair presentation of the information for the
quarters  presented.  This  information  should  be  read  in  conjunction  with  the  Company's  Consolidated
Financial Statements and Notes thereto, included elsewhere in this Form 10-K.

The Company's quarterly revenues and operating results have varied signiÑcantly in the past and are
likely  to  vary  substantially  from  quarter  to  quarter  in  the  future.  The  Company's  operating  results  may
Öuctuate as a result of a number of factors, including, but not limited to, increased expenses (especially as they

28

relate to product development and sales and marketing), timing of product releases, increased competition,
variations in the mix of revenues, announcements of new products by the Company or its competitors and
capital spending patterns of the Company's customers. The Company establishes its expenditure levels based
upon its expectations as to future revenues, and, if revenue levels are below expectations, expenses can be
disproportionately high. A drop in near term demand for the Company's products could signiÑcantly aÅect
both  revenues  and  proÑts  in  any  quarter.  Operating  results  achieved  in  previous  Ñscal  quarters  are  not
necessarily indicative of operating results for the full Ñscal years or for any future periods. As a result of these
factors, there can be no assurance that the Company will be able to establish or, when established, maintain
proÑtability  on  a  quarterly  basis.  The  Company  believes  that,  due  to  the  underlying  factors  for  quarterly
Öuctuations,  period-to-period  comparisons  of  its  operations  are  not  necessarily  meaningful  and  that  such
comparisons should not be relied upon as indications of future performance.

Dec. 31,
2004

Sep. 30,
2004

Jun. 30,
2004

Mar. 31,
2004

Dec. 31,
2003

Sep. 30,
2003

Jun. 30,
2003

Mar. 31,
2003

Quarters Ended

(Unaudited)
(In thousands, except per share amounts)

Revenues:

RecurringÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ $11,068
6,907
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2,533
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
20,508
Total revenuesÏÏÏÏÏÏÏÏÏÏ

$10,075
6,079
2,011
18,165

$ 9,207
6,129
2,114
17,450

$ 8,699
5,809
1,397
15,905

$ 8,005
6,667
1,811
16,483

$ 7,364
5,440
2,506
15,310

$ 7,114
5,043
2,064
14,221

$ 6,861
6,328
1,213
14,402

Cost of revenues:

RecurringÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Total cost of revenues ÏÏÏ

3,019
5,051
162
8,232

3,103
4,283
288
7,674

2,957
4,457
270
7,684

2,882
4,657
273
7,812

2,624
4,744
145
7,513

2,305
4,041
182
6,528

5,380
4,414
1,785
11,579
697
(49)
167
815

$

5,158
4,805
1,894
11,857
(1,366)
(34)
69
$(1,331)

5,261
4,543
1,669
11,473
(1,707)
(70)
34
$(1,743)

4,831
4,555
1,458
10,844
(2,751)
(29)
15
$(2,765)

4,991
4,566
1,480
11,037
(2,067)
(43)
33
$(2,077)

4,499
4,807
1,480
10,786
(2,004)
(50)
34
$(2,020)

Operating expenses:

Sales and marketingÏÏÏÏÏÏÏ
Research and development
General and administrative
Total operating expenses
Operating income (loss)

Interest expense ÏÏÏÏÏÏÏÏÏÏÏÏ
Interest and other income ÏÏÏÏ
Net income (loss) ÏÏÏÏÏÏ

Weighted average shares

outstanding:
Basic ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

DilutedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

25,221

Net earnings (loss) per share:

22,447

22,353

22,353

21,479

21,479

20,680

20,680

20,550

20,550

20,110

20,110

17,515

17,515

16,718

16,718

Basic ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ $ 0.04

$ (0.06)

$ (0.08)

$ (0.13)

$ (0.10)

$ (0.10)

$ (0.14)

$ (0.16)

DilutedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ $ 0.03

$ (0.06)

$ (0.08)

$ (0.13)

$ (0.10)

$ (0.10)

$ (0.14)

$ (0.16)

Liquidity and Capital Resources

The Company has historically funded operations primarily through the private and public sale of equity

securities and, to a lesser extent, equipment Ñnancing and borrowing arrangements.

As of December 31, 2004, the Company had $25.3 million in cash, cash equivalents and investments in
marketable securities, reÖecting a net increase of $11.5 million since December 31, 2003. As of December 31,
2004, the Company had working capital of $3.7 million as compared to a working capital deÑcit of $5.2 million
as of December 31, 2003. The increase in working capital resulted primarily from the additional equity raised
in 2004, partially oÅset by the funding of operations.

Net cash provided by operating activities was $0.3 million for 2004 as compared to net cash used in
operating activities of $8.7 million for 2003. The increase in net cash provided by operating activities was
primarily due to cash received from Ceridian of $5.5 million, in accordance with the payment terms of the

29

2,275
4,057
237
6,569

4,209
4,527
1,293
10,029
(2,377)
(75)
16

2,291
4,435
243
6,969

4,089
4,329
1,618
10,036
(2,603)
(53)
20

$(2,436)

$(2,636)

Original Ceridian Agreement, partially oÅset by an increase in accounts receivable. In February 2002, the
Company received $6.0 million from Ceridian as a prepayment by Ceridian of minimum guaranteed payments
for 2003 due to the Company pursuant to the Original Ceridian Agreement, as amended from time to time,
and  the  Company  received  $0.5  million  in  September  2002  for  the  early  delivery  of  the  general  release,
UltiPro 6.0 (also known as ""Evolution''). During 2003, the Company did not receive any cash from Ceridian
under the Original Ceridian Agreement. Guaranteed minimum payments from Ceridian under the Original
Ceridian  Agreement  of  $500,000  per  month  resumed  eÅective  January  1,  2004.  As  of  the  date  of  this
Form 10-K, the Company has received $1.0 million from Ceridian during 2005 pursuant to the payment terms
of  the  Original  Ceridian  Agreement.  In  addition,  during  2004,  the  Company  received  an  additional
$0.8  million  from  Ceridian  pursuant  to  the  Extended  Ceridian  Services  Agreement,  which  expired  on
December 31, 2004.

Net cash used in investing activities was $15.3 million for 2004 as compared to $2.3 million for 2003. The
increase  in  net  cash  used  in  investing  activities  was  primarily  due  to  investing  in  marketable  securities
available-for-sale and an increase in purchases of property and equipment, including additional equipment
purchases associated with the Intersourcing operations and the cash purchase in December 2004 of a 5,000
square foot building adjacent to the Company's headquarters which is being used to accommodate the growth
in the Company's operations, partially oÅset by decrease in acquisitions.

Net cash provided by Ñnancing activities was $16.0 million for 2004 as compared to $15.8 million for
2003. The increase in net cash provided by Ñnancing activities in 2004 as compared to 2003 was primarily
related  to  increased  borrowings  under  the  equipment  line  of  the  Credit  Facility,  partially  oÅset  by  a
$1.6 million decrease in net proceeds from issuances of the Company's common stock, $0.01 par value per
share (""Common Stock'') due to the combination of lower net proceeds from private sales of Common Stock
and  higher  net  proceeds  from  exercises  of  options  to  purchase  Common  Stock.  For  the  year  ended
December 31, 2004, the Company had net borrowings of $0.4 million under the equipment line under the
Credit  Facility  whereas  in  the  year  ended  December  31,  2003,  the  Company  had  net  repayments  of
$1.3 million under the Credit Facility.

Days sales outstanding, calculated on a trailing three-month basis (""DSO''), as of December 31, 2004
and 2003, were 57 days and 52 days, respectively. The increase in DSO's as of December 31, 2004 was the
result of an increase in accounts receivable attributable to higher license sales and certain BSP sales.

Deferred revenue was $28.5 million at December 31, 2004 as compared to $24.6 million at December 31,
2003. The increase of $3.9 million in deferred revenue was primarily due to the combination of higher deferred
Intersourcing revenues which are recognized over the term of the related contract and higher deferred revenue
from several new BSP sales which are also recognized over the related contract term, partially oÅset by non-
cash amortization of $1.7 million under the Original Ceridian Agreement.

On May 12, 2004, the Company entered into a deÑnitive agreement to sell 1,398,182 newly issued shares
of its Common Stock to three institutional investors in a private placement for gross proceeds of approximately
$15.4 million (the ""Recent Capital Raised''). These shares of Common Stock were sold at $11.00 per share.
After deducting commissions and other stock issuance costs, the Company received approximately $14.4 mil-
lion. The Company is using the net proceeds from the Recent Capital Raised for general corporate purposes,
including working capital and funding the Company's transition from a license model to a business model with
a higher percentage of recurring revenues. The Company Ñled a registration statement with the Securities and
Exchange Commission on Form S-3 (Registration No. 333-115894) covering resales of the Common Stock
by investors, which registration statement was declared eÅective on June 25, 2004.

On  July  16,  2003,  the  Company  sold  2,200,000  newly  issued  shares  of  its  Common  Stock  to  two
institutional investors in a private placement for gross proceeds of approximately $11.7 million. These shares
of Common Stock were sold at $5.30 per share. After deducting commissions and other stock issuance costs,
the Company received approximately $10.6 million. The Company Ñled a registration statement with the
Securities and Exchange Commission on Form S-3 (Registration No. 333-107527) covering resales of the
Common  Stock  by  investors,  which  registration  statement  was  declared  eÅective  on  December  9,  2003.

30

Certain  other  shareholders  exercised  their  right  to  include  shares  owned  by  them  in  such  registration
statement on Form S-3.

In  addition  to  the  July  16,  2003  private  placement,  during  2003  the  Company  sold  an  aggregate  of
1,708,000 newly issued shares of Common Stock and warrants to purchase 170,800 shares of Common Stock
at $4 per share to a group of investors, including Ceridian and some existing shareholders, for gross proceeds of
$6.8 million.

The Company's primary motive for raising additional capital in 2004 and 2003 was to fund the transition
in its business model which shifts some of its UltiPro unit sales to Intersourcing. Management believes the
shift in sales mix helps to produce a more predictable revenue stream by providing recurring revenue and cash
from Intersourcing over the related contract periods, typically 24 months. As Intersourcing units are sold, the
recurring  revenue  backlog  associated  with  Intersourcing  grows,  providing  visibility  for  the  future  and
enhancing the predictability of future revenue streams.

In  November  2001,  the  Company  entered  into  a  $5.0  million  revolving  line  of  credit  (the  ""Credit
Facility'') with Silicon Valley Bank. The Credit Facility, as amended, expires on May 27, 2005 and bears
interest at a rate equal to Prime Rate plus 1.0% per annum (reduced to Prime Rate plus 0.5% per annum upon
two  consecutive  quarters  of  net  proÑtability,  as  deÑned).  The  Credit  Facility  provides  working  capital
Ñnancing  for  up  to  75%  of  the  Company's  eligible  accounts  receivable  not  to  exceed  $3.0  million  (the
""Revolving  Note''),  as  deÑned,  stand-by  letters  of  credit  for  up  to  $0.5  million  as  a  component  of  the
Revolving Note and Ñnancing for eligible equipment purchases for up to $2.0 million with additional limits for
software  purchases  (the  ""Equipment  Term  Note'').  The  Equipment  Term  Note  is  payable  in  36  equal
monthly installments, plus interest at Prime Rate plus 1%. The maximum amount available under the Credit
Facility is $5.0 million. At December 31, 2004, $4.5 million was available for borrowing under the Credit
Facility with $0.4 million outstanding under the Equipment Term Note.

Borrowings under the Credit Facility are secured by all of the Company's corporate assets, including a
negative pledge on intellectual property, and the Company is required to comply with certain Ñnancial and
other covenants. Under the terms of the Credit Facility, the Company may not pay dividends without the prior
written consent of Silicon Valley Bank. The material covenants require that the Company maintain, on a
monthly basis, a minimum quick ratio (representing the ratio of current assets to current liabilities, excluding
deferred revenue) of 1.75 to 1.0 and certain quarterly revenue levels as of the end of each quarter, as provided
in the Credit Facility, as amended. As of December 31, 2004, the Company was in compliance with all
covenants included in the terms of the Credit Facility.

The  Company  believes  that  cash  and  cash  equivalents  and  cash  generated  from  operations  will  be
suÇcient to fund its operations for at least the next 12 months. This belief is based upon, among other factors,
management's  expectations  for  future  revenue  growth,  controlled  expenses  and  collections  of  accounts
receivable.

Recent Accounting Literature

In  December  2004,  the  FASB  issued  SFAS  No.  123  (revised  2004),  ""Share-Based  Payment''
(""SFAS  123R''),  which  replaces  SFAS  No.  123,  ""Accounting  for  Stock-Based  Compensation''
(""SFAS  123'')  and  supercedes  APB  Opinion  No.  25,  ""Accounting  for  Stock  Issued  to  Employees.''
SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be
recognized in the Ñnancial statements based on their fair values and the recording of such expense in the
consolidated  statements  of  income.  The  accounting  provisions  of  SFAS  123R  are  eÅective  for  reporting
periods beginning after June 15, 2005. The pro forma disclosures previously permitted under SFAS 123, no
longer will be an alternative to Ñnancial statement recognition. The Company is required to adopt SFAS 123R
in the third quarter of Ñscal 2005. Under SFAS 123R, the Company must determine the appropriate fair value
model to be used for valuing share-based payments, the amortization method for compensation cost and the
transition method to be used at date of adoption. The Company is evaluating the requirements of SFAS 123R
and expects that the adoption of SFAS 123R will have a material impact on the consolidated results of
operations and earnings per share. The Company has not yet determined the method of adoption or the eÅect

31

of adopting SFAS 123R, and has not determined whether the adoption will result in amounts that are similar
to the current pro forma disclosures under SFAS 123 in Note 2 of the Notes to Consolidated Financial
Statements.

In December 2003, the FASB issued a revised Interpretation No. 46, ""Consolidation of Variable Interest
Entities, an interpretation of Accounting Research Bulletin No. 51,'' (""FIN 46R''). FIN 46R requires the
consolidation of entities in which an enterprise absorbs a majority of the entity's expected losses, receives a
majority  of  the  entity's  expected  residual  returns,  or  both,  as  a  result  of  ownership,  contractual  or  other
Ñnancial interests in the entity. Currently entities are generally consolidated by an enterprise when it has a
controlling Ñnancial interest through ownership of a majority voting interest in the entity. The provisions of
FIN 46R are generally eÅective for existing (prior to February 1, 2003) variable interest relationships of a
public entity no later than the end of the Ñrst reporting period that ends after March 15, 2004. However, prior
to the required application of this interpretation a public entity that is not a small business issuer shall apply
FIN 46R to those entities that are considered to be special-purpose entities no later than the end of the Ñrst
reporting period that ends after December 15, 2003. The adoption of FIN 46R did not have an impact on the
Company's consolidated Ñnancial statements.

OÅ-Balance Sheet Arrangements

The Company does not have any oÅ-balance sheet arrangements (as that term is deÑned in applicable
SEC rules) that are reasonably likely to have a current or future material eÅect on the Company's Ñnancial
condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations

As of December 31, 2004, the Company's outstanding contractual cash obligations were as follows (in

thousands):

Capital lease obligations (1) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other long-term obligations (2) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Purchase obligations (3)ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other long-term liabilities (4) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Payments Due by Period

Less Than
1 Year

1-3
Years

$ 990
1,775
Ì
Ì

$ 824
3,208
Ì
449

4-5
Years

$ 153
2,968
Ì
Ì

After 5
Years

$     Ì
9,216
Ì
Ì

Total

$ 1,967
17,167
Ì
449

Total contractual cash obligations ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$19,583

$2,765

$4,481

$3,121

$9,216

(1) The Company leases certain equipment under non-cancellable agreements, which are accounted for as
capital  leases  and  expire  at  various  dates  through  2006.  See  Note  9  of  the  Notes  to  Consolidated
Financial Statements for information regarding capital lease obligations.

(2) The Company leases corporate oÇce space and certain equipment under non-cancellable operating lease
agreements expiring at various dates. See Note 13 of the Notes to Consolidated Financial Statements for
information regarding operating lease obligations.

(3) Purchase orders or contracts for the purchase of goods and services are not included in the table above.
The Company is not able to determine the aggregate amount of such purchase orders that represent
contractual obligations, as purchase orders may represent authorizations to purchase rather than binding
agreements. The Company does not have signiÑcant agreements for the purchase of goods or services
specifying minimum quantities or set prices.

(4) The Company has a $5.0 million revolving line of credit (the ""Credit Facility'') that expires on May 27,
2005. As of December 31, 2004, $0.4 million was outstanding under the Equipment Term Note of the
Credit Facility, of which $0.3 million is classiÑed as long-term. See Note 10 of the Notes to Consolidated
Financial Statements for information regarding long-term debt. There were no other long-term liabilities,
other than those referred to in the table above, which were payable in cash. Other long-term liabilities in

32

the Company's consolidated balance sheet as of December 31, 2004 include deferred revenues which do
not represent obligations payable in cash. See Note 2 of the Notes to Consolidated Financial Statements
for information regarding deferred revenues.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

In the ordinary course of its operations, the Company is exposed to certain market risks, primarily interest
rates. Uncertainties that are either non-Ñnancial or non-quantiÑable, such as political, economic, tax, other
regulatory or credit risks are not included in the following assessment of the Company's market risks.

Market  risks. The  Company  manages  market  risk  in  accordance  with  its  investment  guideline

objectives, including:

‚ Maximum safety of principal

‚ Maintenance of appropriate liquidity for regular cash needs

‚ Maximum yields in relationship to guidelines and market conditions

‚ DiversiÑcation of risks

‚ Fiduciary control of all investments

The Company targets its portfolio to have maturities of twenty-four months or less. Investments are held

to enhance the preservation of capital and not for trading purposes.

Interest rates. Cash equivalents consist of money market accounts with original maturities of less than
three months. Short-term investments include obligations of U.S. government agencies and corporate debt
securities with ratings of at least doubleÓA by Moody's or Standard and Poor, which limits credit risk.

Interest on the Credit Facility, as amended, which expires on May 28, 2005, is based on Prime Rate plus
1.0%  per  annum  (reduced  to  Prime  Rate  plus  0.5%  per  annum  upon  two  consecutive  quarters  of  net
proÑtability, as deÑned). As of December 31, 2004, $4.5 million was available for borrowing under the Credit
Facility with $0.4 million outstanding under the Equipment Term Note. As of December 31, 2004, total
investments in marketable securities were $10.5 million. Changes in amounts borrowed or interest rates could
impact the Company's anticipated interest income from interest-bearing cash accounts, or cash equivalents,
investments in marketable securities, as well as interest expense on borrowings under the Credit Facility.

Item 8. Financial Statements and Supplementary Data

INDEX

Report of Independent Registered Public Accounting Firm ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Consolidated Balance Sheets as of December 31, 2004 and 2003 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003

and 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Consolidated Statements of Stockholders' Equity (DeÑcit) for the Years Ended

December 31, 2004, 2003 and 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003
and 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Notes to Consolidated Financial Statements ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Page(s)

34
35

36

37

38
39

33

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
The Ultimate Software Group, Inc.:

We have audited the accompanying consolidated balance sheets of The Ultimate Software Group, Inc.
and subsidiary (the ""Company'') as of December 31, 2004 and 2003, and the related consolidated statements
of operations, stockholders' equity (deÑcit), and cash Öows for each of the years in the three-year period
ended December 31, 2004. These consolidated Ñnancial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated Ñnancial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  Ñnancial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the Ñnancial statements. An
audit also includes assessing the accounting principles used and signiÑcant estimates made by management, as
well as evaluating the overall Ñnancial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

In  our  opinion,  the  consolidated  Ñnancial  statements  referred  to  above  present  fairly,  in  all  material
respects, the Ñnancial position of the Company as of December 31, 2004 and 2003, and the results of their
operations and their cash Öows for each of the years in the three-year period ended December 31, 2004, in
conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board  (United  States),  the  eÅectiveness  of  the  Company's  internal  control  over  Ñnancial  reporting  as  of
December 31, 2004, based on criteria established in Internal Control Ó Integrated Framework issued by the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO),  and  our  report  dated
March 10, 2005, expressed an unqualiÑed opinion on management's assessment of, and the eÅective operation
of, internal control over Ñnancial reporting.

/s/ KPMG LLP

KPMG LLP

Miami, Florida
March 10, 2005

34

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

As of December 31,
2004
2003
(In thousands, except
share data)

Current assets:

ASSETS

Cash and cash equivalents ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accounts receivable, net of allowance for doubtful accounts of $500 and $525 for
2004 and 2003, respectively ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Short-term investments in marketable securities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Prepaid expenses and other current assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Total current assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Property and equipment, netÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Capitalized software, net ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Long-term investments in marketable securities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other assets, netÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 14,766

$ 13,783

12,600
8,103
3,114

38,583
9,512
82
2,441
1,928

9,292
Ì
2,709

25,784
7,188
1,234
Ì
1,606

Total assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 52,546

$ 35,812

Current liabilities:

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accrued expensesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Current portion of deferred revenueÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Current portion of long-term debt ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Current portion of capital lease obligationsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$

Total current liabilities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Capital lease obligations, net of current portion ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Long-term debt, net of current portion ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Deferred revenue, net of current portion ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Total liabilities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

2,202
6,015
25,591
170
928

34,906
952
279
2,885

39,022

$

2,549
5,378
22,277
Ì
818

31,022
796
Ì
2,333

34,151

Commitments and contingencies (Note 13)

Stockholders' equity:

Series A Junior Participating Preferred Stock, $.01 par value, 500,000 shares

authorized, no shares issued ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Preferred Stock, $.01 par value, 2,000,000 shares authorized, no shares issued ÏÏÏ
Common Stock, $.01 par value, 50,000,000 shares authorized, 22,749,363 and

20,843,935 shares issued in 2004 and 2003, respectively ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Additional paid-in capital ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accumulated comprehensive lossÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accumulated deÑcitÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Treasury stock, at cost, 257,647 shares ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Ì
Ì

Ì
Ì

227
103,643

(15)
(89,277)

14,578
(1,054)

208
86,760
Ì

(84,253)

2,715
(1,054)

1,661

Total stockholders' equity ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

13,524

Total liabilities and stockholders' equity ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 52,546

$ 35,812

The accompanying Notes to Consolidated Financial Statements
are an integral part of these Ñnancial statements.

35

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 31,
2002
2003
(In thousands, except per share amounts)

2004

Revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$39,049
24,924
8,055

Total revenues ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

72,028

$29,344
23,478
7,594

60,416

$ 19,345
23,634
12,170

55,149

Cost of revenues:

Recurring ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Services ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
License ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

11,961
18,448
993

Total cost of revenuesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

31,402

Sales and marketing ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Research and development ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
General and administrative ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

20,630
18,317
6,806

Total operating expenses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

45,753

9,495
17,277
807

27,579

17,788
18,229
5,871

41,888

8,098
18,267
1,163

27,528

17,479
17,675
6,890

42,044

Operating loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(5,127)

(9,051)

(14,423)

Interest expenseÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Interest and other income ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(182)
285

(221)
103

(283)
138

Net loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$(5,024)

$(9,169)

$(14,568)

Net loss per share Ì basic and diluted ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ (0.23)

$ (0.49)

$

(0.90)

Weighted average shares outstanding:

Basic and dilutedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

21,743

18,738

16,189

The accompanying Notes to Consolidated Financial Statements
are an integral part of these Ñnancial statements.

36

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(In thousands)

Common Stock
Shares

Amount

Additional
Paid-in
Capital

Accumulated
Comprehensive Accumulated

Treasury Stock

$161
Ì

$ 65,808
Ì

Balance, December 31, 2001 ÏÏ 16,106
Net lossÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Ì
Issuances of Common Stock
from exercise of stock
optionsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

7

Issuance of Common Stock

from private placement ÏÏÏÏÏ

675

Non-cash issuances of options

to Board to purchase
Common Stock for board
fees ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Purchase of Treasury Stock ÏÏÏ

Ì
Ì

Balance, December 31, 2002 ÏÏ 16,788
Net lossÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Ì
Issuances of Common Stock
from exercise of stock
options and warrant ÏÏÏÏÏÏÏÏ
Issuance of Common Stock for
private placementÏÏÏÏÏÏÏÏÏÏ

3,908

148

Non-cash issuances of options

to Board to purchase
Common Stock for board
fees ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Ì

Balance, December 31, 2003 ÏÏ 20,844
Ì
Net lossÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Unrealized loss on investments

in marketable securities
available-for-sale ÏÏÏÏÏÏÏÏÏÏ
Comprehensive loss ÏÏÏÏÏÏÏÏÏÏ

Ì
Ì

Issuances of Common Stock
from exercise of stock
options and warrants ÏÏÏÏÏÏÏ
Issuance of Common Stock for
private placementÏÏÏÏÏÏÏÏÏÏ

Non-cash issuances of options

to Board to purchase
Common Stock for board
fees ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

507

1,398

Ì

7

Ì
Ì

168
Ì

1

39

Ì

208
Ì

Ì
Ì

5

14

Loss

$  Ì
Ì

Ì

Ì

Ì
Ì

Ì
Ì

Ì

Ì

Ì

Ì
Ì

17

2,693

84
Ì

68,602
Ì

571

17,455

132

86,760
Ì

Ì
Ì

(15)
Ì

2,287

14,319

Ì

Ì

Ì

Ì

141

Ì

Non-cash compensation

expense for stock option
modiÑcations ÏÏÏÏÏÏÏÏÏÏÏÏÏ

Ì
Balance, December 31, 2004 ÏÏ 22,749

Ì
$227

136
$103,643

Ì
$(15)

DeÑcit

Shares

Amount

$(60,516)
(14,568)

Ì

Ì

Ì
Ì

(75,084)
(9,169)

Ì

Ì

Ì

(84,253)
(5,024)

Ì
Ì

Ì

Ì

Ì

Ì

$(89,277)

211
Ì

Ì

Ì

Ì
47

258
Ì

Ì

Ì

Ì

258
Ì

Ì
Ì

Ì

Ì

Ì

Ì
258

$ (863)

Ì

Ì

Ì

Ì
(191)

(1,054)

Ì

Ì

Ì

Ì

(1,054)

Ì

Ì
Ì

Ì

Ì

Ì

Ì

$(1,054)

Total
Stockholders'
Equity

$
4,590
(14,568)

17

2,700

84
(191)

(7,368)
(9,169)

572

17,494

132

1,661
(5,024)

(15)
(5,039)

2,292

14,333

141

136
$ 13,524

The accompanying Notes to Consolidated Financial Statements
are an integral part of these Ñnancial statements.

37

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31,
2002
2003
2004
(In thousands)

$ (5,024)

$(9,169)

$(14,568)

Cash Öows from operating activities:

Net loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Adjustments to reconcile net loss to net cash provided by (used in)

operating activities:
Depreciation and amortizationÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Provision for doubtful accounts ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Non-cash issuances of options to Board to purchase Common

Stock for board fees ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Non-cash compensation expense for stock option modiÑcations ÏÏÏÏ
Changes in operating assets and liabilities:

Accounts receivable ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Prepaid expenses and other current assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accounts payable ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accrued expenses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Deferred revenueÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

5,055
419

141
136

(3,727)
(405)
(471)
(347)
637
3,866

5,032
213

132
Ì

876
(1,436)
(838)
(144)
(151)
(3,205)

(8,690)

Net cash provided by (used in) operating activities ÏÏÏÏÏÏÏÏ

280

Cash Öows from investing activities:

Purchases of marketable securities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Purchases of property and equipmentÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
AcquisitionÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(10,560)
(4,695)
Ì

Ì
(1,953)
(350)

Net cash used in investing activitiesÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(15,255)

(2,303)

Cash Öows from Ñnancing activities:

Principal payments on capital lease obligations ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Net proceeds from issuances of Common StockÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Net borrowings (repayments) under Credit FacilityÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Purchases of Treasury Stock ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Net cash provided by Ñnancing activities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Net increase in cash and cash equivalents ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Cash and cash equivalents, beginning of year ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(1,116)
16,625
449
Ì

15,958

983
13,783

(918)
18,066
(1,346)
Ì

15,802

4,809
8,974

Cash and cash equivalents, end of year ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 14,766

$13,783

$

8,974

Supplemental disclosure of cash Öow information:

Cash paid for interest ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$

72

$

144

$

216

Supplemental disclosure of non-cash investing and Ñnancing activities:
Ó The Company entered into capital lease obligations to acquire new equipment totaling $1,382, $1,404

and $1,007 in 2004, 2003 and 2002, respectively

The accompanying Notes to Consolidated Financial Statements
are an integral part of these Ñnancial statements.

38

5,838
1,657

84
Ì

1,968
(437)
(138)
792
(19)

7,600

2,777

Ì
(4,263)
Ì

(4,263)

(1,876)
2,717
1,346
(191)

1,996

510
8,464

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

The  Ultimate  Software  Group,  Inc.  (""Ultimate  Software''  or  the  ""Company'')  designs,  markets,
implements and supports payroll and workforce management solutions, marketed primarily to middle-market
organizations  with  500  to  15,000  employees.  The  Company  reaches  its  customer  base  and  target  market
through its direct sales force and a network of national, regional and local strategic partners.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Consolidation

The consolidated Ñnancial statements include the accounts of the Company and its subsidiary, Ultimate
BeneÑts,  Inc.,  an  inactive  company.  Intercompany  accounts  and  transactions  have  been  eliminated  in
consolidation.

Cash and Cash Equivalents

All  highly  liquid  instruments  with  an  original  maturity  of  three  months  or  less  when  acquired  are

considered cash equivalents and are comprised of interest-bearing accounts.

Accounts Receivable

Accounts receivable are principally from end-users of the Company's products. The Company performs
credit evaluations of its customers and has recorded allowances for estimated losses. The Company maintains
an allowance for doubtful accounts at an amount estimated to be suÇcient to provide adequate protection
against losses resulting from collecting less than full payment on accounts receivables. A considerable amount
of judgment is required when the realization of receivables is assessed, including assessing the probability of
collection  and  current  credit-worthiness  of  each  customer.  If  the  Ñnancial  condition  of  the  Company's
customers were to deteriorate, resulting in an impairment of their ability to make payments, an additional
provision for doubtful accounts may be required.

Investments in Marketable Securities

The Company classiÑes its investments in marketable securities with readily determinable fair values as
securities  available-for-sale  in  accordance  with  Statement  of  Financial  Accounting  Standards  No.  115,
""Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities''  (""FAS  115'').  The  Company  has
classiÑed  all  investments  as  available-for-sale.  Available-for-sale  securities  consist  of  debt  and  equity
securities not classiÑed as trading securities nor as securities to be held to maturity. Unrealized holding gains
and losses on securities available-for-sale are reported as a net amount in accumulated other comprehensive
loss in stockholders' equity until realized. Gains and losses on the sale of securities available-for-sale are
determined using the speciÑc identiÑcation method.

39

The amortized cost and market value of the Company's investments in available-for-sale securities at
December 31, 2004 are shown in the table below. There were no such investments held at December 31, 2003
or during the Ñscal year then ended (in thousands).

Amortized
Cost

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Market
Value

Investments in marketable securities:

U.S. government obligations ÏÏÏÏÏÏÏÏÏ
Corporate debt securities ÏÏÏÏÏÏÏÏÏÏÏÏ

$ 5,863
4,697

$ Ì
Ì

Cash equivalents:

U.S. government obligations ÏÏÏÏÏÏÏÏÏ
Corporate debt securities ÏÏÏÏÏÏÏÏÏÏÏÏ

10,560

3,631
2,520

6,151

Ì

1
Ì

1

$ 6
10

16

Ì
Ì

Ì

$ 5,857
4,687

10,544

3,632
2,520

6,152

Total investments, available-for-sale ÏÏÏÏÏ

$16,711

$ 1

$16

$16,696

The amortized cost and estimated fair value of the available-for-sale securities by contractual maturity at

December 31, 2004 are shown below (in thousands):

Amortized
Cost

Estimated
Fair Value

Due in one year or lessÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Due after one year ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$14,261
2,450

$14,255
2,441

Total ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$16,711

$16,696

Property and Equipment

Property and equipment is stated at cost, net of accumulated depreciation and amortization. Property and
equipment is depreciated using the straight-line method over the estimated useful lives of the assets, which
range from two to twenty years. Leasehold improvements and assets under capital leases are amortized over
the shorter of the life of the asset or the term of the lease over periods ranging from two to Ñfteen years.
Maintenance and repairs are charged to expense when incurred; betterments are capitalized. Upon the sale or
retirement of assets, the cost, accumulated depreciation and amortization are removed from the accounts and
any gain or loss is recognized.

Revenue Recognition

Sources of revenue for the Company include:

‚ Sales of perpetual licenses for UltiPro Workforce Management Software (""UltiPro''), a Web-based
solution  designed  to  deliver  the  functionality  businesses  need  to  manage  the  employee  life  cycle,
whether  their  processes  are  centralized  at  headquarters  or  distributed  across  multiple  divisions  or
branch oÇces;

‚ Sales of perpetual licenses for UltiPro in conjunction with services to host the UltiPro application

(""Hosting Services'');

‚ Sales of the right to use UltiPro, including Hosting Services (the ""Intersourcing OÅering'');

‚ Sales of Hosting Services on a stand-alone basis to customers who already own a perpetual license or

are simultaneously acquiring a perpetual license for UltiPro (""Base Hosting'');

‚ Sales of other services including implementation, training and other services, including the provision of
payroll-related forms and the printing of Form W-2's for certain customers, as well as services provided

40

to  business  service  providers  (""BSPs'')  in  2004  and  2003,principally  Ceridian  Corporation  (""Cer-
idian'') pursuant to the Ceridian Services Agreements (deÑned below); and

‚ Recurring revenues derived from (1) maintenance revenues generated from maintaining, supporting
and providing periodic updates for the Company's software and (2) subscription revenues generated
from  per-employee-per-month  (""PEPM'')  fees  earned  through  the  Intersourcing  OÅering,  Base
Hosting and the business service provider (""BSP'') sales channel, as well as revenues generated from
the Original Ceridian Agreement (deÑned below).

Perpetual Licenses for UltiPro Sold With or Without Hosting Services

Sales of perpetual licenses for UltiPro and sales of perpetual licenses for UltiPro in conjunction with
Hosting Services are multiple-element arrangements that involve the sale of software and consequently fall
under the guidance of Statement of Position (""SOP'') 97-2, ""Software Revenue Recognition,'' for revenue
recognition.

The Company licenses software under non-cancelable license agreements and provides services including
maintenance, training and implementation consulting services. In accordance with the provisions of SOP 97-2
license revenues are generally recognized when (1) a non-cancelable license agreement has been signed by
both parties, (2) the product has been shipped, (3) no signiÑcant vendor obligations remain and (4) collec-
tion of the related receivable is considered probable. To the extent any one of these four criteria is not satisÑed,
license  revenue  is  deferred  and  not  recognized  in  the  consolidated  statement  of  operations  until  all  such
criteria are met.

For  multiple-element  software  arrangements,  each  element  of  the  arrangement  is  analyzed  and  the
Company allocates a portion of the total fee under the arrangement to the elements based on vendor-speciÑc
objective evidence of fair value of the element (""VSOE''), regardless of any separate prices stated within the
contract for each element. Fair value is considered the price a customer would be required to pay when the
element is sold separately.

The  residual  method  is  used  to  recognize  revenue  when  a  license  agreement  includes  one  or  more
elements to be delivered at a future date and VSOE of the fair value of all undelivered elements exists. The
fair value of the undelivered elements is determined based on the historical evidence of stand-alone sales of
these elements to third parties. Undelivered elements in a license arrangement typically include maintenance,
training and implementation services (the ""Standard Undelivered Elements''). The fair value for maintenance
fees is based on the price of the services sold separately, which is determined by the annual renewal rate
historically  and  consistently  charged  to  customers  (the  ""Maintenance  Valuation'').  Maintenance  fees  are
generally priced as a percentage of the related license fee. The fair value for training services is based on
standard  pricing  (i.e.,  rate  per  training  day  charged  to  customers  for  class  attendance),  taking  into
consideration  stand-alone  sales  of  training  services  through  year-end  seminars  and  historically  consistent
pricing for such services (the ""Training Valuation''). The fair value for implementation services is based on
standard  pricing  (i.e.,  rate  per  hour  charged  to  customers  for  implementation  services),  taking  into
consideration stand-alone sales of implementation services through special projects and historically consistent
pricing  for  such  services  (the  ""Implementation  Valuation'').  Under  the  residual  method  (the  ""Residual
Method''), the fair value of the undelivered elements is deferred and the remaining portion of the arrangement
fee attributable to the delivered element, the license fee, is recognized as revenue. If VSOE for one or more
undelivered elements does not exist, the revenue is deferred on the entire arrangement until the earlier of the
point at which (i) such VSOE does exist or (ii) all elements of the arrangement have been delivered.

Perpetual  licenses  of  UltiPro  sold  without  Hosting  Services  typically  include  a  license  fee  and  the
Standard  Undelivered  Elements.  Fair  value  for  the  Standard  Undelivered  Elements  is  based  on  the
Maintenance Valuation, the Training Valuation and the Implementation Valuation. The delivered element of
the arrangement, the license fee, is accounted for in accordance with the Residual Method.

Perpetual licenses of UltiPro sold with Hosting Services typically include a license fee, the Standard
Undelivered Elements and Hosting Services. Fair value for the Standard Undelivered Elements is based on

41

the Maintenance Valuation, the Training Valuation and the Implementation Valuation. Hosting Services are
delivered to customers on a PEPM basis over the term of the related customer contract (""Hosting PEPM
Services'').  Upfront  fees  charged  to  customers  represent  fees  for  the  hosting  infrastructure,  including
hardware  costs,  third-party  license  fees  and  other  upfront  costs  incurred  by  the  Company  in  relation  to
providing  such  services  (""Hosting  Upfront  Fees'').  Hosting  PEPM  Services  and  Hosting  Upfront  Fees
(collectively, ""Hosting Services'') represent undelivered elements in the arrangement since their delivery is
over the course of the related contract term. The fair value for Hosting Services is based on standard pricing
(i.e., rate charged per-employee-per-month), taking into consideration stand-alone sales of Hosting Services
through the sale of such services to existing customers (i.e., those who already own the UltiPro perpetual
license at the time Hosting Services are sold to them) and historically consistent pricing for such services (the
""Hosting  Valuation'').  The  delivered  element  of  the  arrangement,  the  license  fee,  is  accounted  for  in
accordance with the Residual Method.

The Company's customer contracts are non-cancelable agreements. The Company does not provide for
rights of return or price protection on its software. The Company provides a limited warranty that its software
will perform in accordance with user manuals for varying periods, which are generally less than one year from
the  contract  date.  The  Company's  customer  contracts  generally  do  not  include  conditions  of  acceptance.
However,  if  conditions  of  acceptance  are  included  in  a  contract  or  uncertainty  exists  about  customer
acceptance of the software, license revenue is deferred until acceptance occurs.

Sales Generated from the Intersourcing OÅering

Subscription  revenues  generated  from  the  Intersourcing  OÅering,  are  recognized  in  accordance  with
Emerging Issues Task Force (""EITF'') No. 00-21, ""Revenue Arrangements with Multiple Deliverables'' as a
services  arrangement  since  the  customer  is  purchasing  the  right  to  use  UltiPro  rather  than  licensing  the
software on a perpetual basis. Fair value of multiple elements in Intersourcing arrangements is assigned to
each element based on the guidance provided by EITF 00-21.

The elements that typically exist in Intersourcing arrangements include hosting services, the right to use
UltiPro, maintenance of UltiPro (i.e., product enhancements and customer support) and professional services
(i.e., implementation services and training in the use of UltiPro). The pricing for hosting services, the right to
use UltiPro and maintenance of UltiPro is bundled (the ""Bundled Elements''). Since these three Bundled
Elements are components of recurring revenues in the consolidated statements of operations, allocation of fair
values to each of the three elements is not necessary and they are not reported separately. Fair value for the
Bundled Elements, as a whole, is based upon evidence provided by the Company's pricing for Intersourcing
arrangements  sold  separately.  The  Bundled  Elements  are  provided  on  an  ongoing  basis  and  represent
undelivered elements under EITF 00-21; they are recognized on a monthly basis as the services are performed,
once the customer has begun to process payrolls used to pay its employees (i.e., goes ""Live'').

Implementation and training services (the ""Professional Services'') provided for Intersourcing arrange-
ments are priced on a time and materials basis and are recognized as services revenue in the consolidated
statements of operations as the services are performed. Fair value for Professional Services is based on the
respective Training Valuation and Implementation Valuation. Under EITF 00-21, fair value is assigned to
service elements in the arrangement based on their relative fair values, using the prices established when the
services are sold on a stand-alone basis. If evidence of the fair value of one or more undelivered elements does
not exist, the revenue is deferred and recognized when delivery of those elements occurs or when fair value can
be established. The Company believes that applying EITF 00-21 to Intersourcing arrangements as opposed to
applying SOP 97-2 is appropriate given the nature of the arrangements whereby the customer has no right to
the UltiPro license.

Sales of Base Hosting Services

Subscription  revenues  generated  from  Base  Hosting  are  recognized  in  accordance  with  EITF  00-3,
""Application of AICPA Statement of Position 97-2 to Arrangements That Include the Right to Use Software
Stored on Another Entity's Hardware,'' which provides guidance as to the application of SOP 97-2 to hosting

42

arrangements that include a license right to the software. The elements that typically exist for Base Hosting
arrangements include hosting services and implementation services. Base Hosting is diÅerent than Intersourc-
ing arrangements (described above) in that the customer already owns a perpetual license or is purchasing a
perpetual license for UltiPro and is purchasing hosting services subsequently in a separate transaction whereas,
with Intersourcing, the customer is purchasing the right to use (not license) UltiPro. Implementation services
provided  for  Base  Hosting  arrangements  are  substantially  less  than  those  provided  for  Intersourcing
arrangements  since  UltiPro  is  already  implemented  in  Base  Hosting  arrangements  and  only  needs  to  be
transitioned to a hosted environment. Fair value for hosting services is based on the Hosting Valuation. Fair
value for implementation services is assigned in accordance with guidelines provided by SOP 97-2 based on
the Implementation Valuation.

Services, including Implementation and Training Services

Services revenues include revenues from fees charged for the implementation of the Company's software
products and training of customers in the use of such products, fees for services provided to BSPs, including
those related to the Ceridian Services Agreements through December 31, 2004, the provision of payroll-
related forms and the printing of Form W-2's for certain customers, as well as certain reimbursable out-of-
pocket expenses. Revenues for training and implementation consulting services are recognized as services are
performed. Other services are recognized as the product is shipped or as the services are rendered depending
on the speciÑc terms of the arrangement.

Arrangement  fees  related  to  Ñxed-fee  implementation  services  contracts  are  recognized  using  the
percentage of completion accounting method, which involves the use of estimates. Percentage of completion is
measured  at  each  reporting  date  based  on  hours  incurred  to  date  compared  to  total  estimated  hours  to
complete. If a suÇcient basis to measure the progress towards completion does not exist, revenue is recognized
when the project is completed or when the Company receives Ñnal acceptance from the customer.

Recurring Revenues

Recurring revenues include maintenance revenues and subscription revenues. Maintenance revenues are
derived from maintaining, supporting and providing periodic updates for the Company's software. Subscription
revenues are principally derived from PEPM fees earned through the Intersourcing OÅering, Base Hosting
and the business service provider (BSP) sales channel (deÑned below), as well as revenues generated from
the Original Ceridian Agreement (deÑned below). Maintenance revenues are recognized ratably over the
service period, generally one year. Maintenance and support fees are generally priced as a percentage of the
initial  license  fee  for  the  underlying  products.  To  the  extent  there  are  upfront  fees  associated  with  the
Intersourcing OÅering, Base Hosting or the BSP sales channel, subscription revenues are recognized ratably
over the term of the related contract upon the delivery of the product and services. PEPM fees from the
Intersourcing OÅering, Base Hosting and the BSP sales channel are recognized as subscription revenue as the
services are delivered. Commencing on August 28, 2002, subscription revenues generated from the Original
Ceridian Agreement are recognized ratably over the minimum term of the contract, which is expected to
extend until March 9, 2008 (7 years after the eÅective date of the Original Ceridian Agreement). Subscription
revenues of approximately $642,000 per month are based on guaranteed minimum payments from Ceridian
Corporation of approximately $42.7 million over the contract term, including $23.0 million received to date.

Maintenance  services  provided  to  customers  include  product  updates  and  technical  support  services.
Product updates are included in general releases to the Company's customers and are distributed on a periodic
basis. Such updates may include, but are not limited to, product enhancements, payroll tax updates, additional
security features or bug Ñxes. All features provided in general releases are unspeciÑed upgrade rights. To the
extent speciÑed upgrade rights or entitlements to future products are included in a multi-element arrange-
ment;  revenue  is  recognized  upon  delivery  provided  fair  value  for  the  elements  exists.  In  multi-element
arrangements that include a speciÑed upgrade right or entitlement to a future product, if fair value does not
exist  for  all  undelivered  elements,  revenue  for  the  entire  arrangement  is  deferred  until  all  elements  are
delivered or when fair value can be established.

43

Subscription revenues generated from the BSP sales channel include both the right to use UltiPro and
maintenance. The BSP is charged a fee on a PEPM basis and, in several cases, is subject to a guaranteed
monthly minimum amount for the term of the related agreement. Revenue is recognized on a PEPM basis. To
the  extent  the  BSP  pays  the  Company  a  one-time  upfront  fee,  the  Company  accounts  for  such  fee  by
recognizing it as subscription revenue over the minimum term of the related agreement.

The Company recognizes revenue in accordance with the Securities Exchange Commission (""SEC'')
StaÅ Accounting Bulletin No. 101, ""Revenue Recognition in Financial Statements'' (""SAB No. 101'') and
the  SEC  StaÅ  Accounting  Bulleting  No.  104,  ""Revenue  Recognition''  (""SAB  No.  104'').  Management
believes the Company is currently in compliance with the current provisions set forth in SOP 97-2, SOP 98-9,
EITF 00-21, EITF 00-3, SAB No. 101 and SAB No. 104.

Concentration of Revenues

During  the  years  ended  December  31,  2004  and  2003,  Ceridian  accounted  for  15.5%  and  16.6%,
respectively, of total revenues. Ceridian did not account for more than 10% of total revenues in 2002. No other
customer accounted for more than 10% of total revenues in the periods presented. Due to the signiÑcant
concentration of total revenues with this single customer, the Company has exposure if this customer loses its
credit worthiness. See Note 3.

The composition of the revenues recognized from Ceridian, as a percentage of total revenues, for the

years ended December 31, 2004, 2003 and 2002 was as follows:

Recurring revenues
Services revenues

Total revenues

2004

2003

2002

10.9%
4.6

12.8%
3.8

15.5%

16.6%

4.8%
Ì

4.8%

Deferred Revenue

Deferred  revenue  is  primarily  comprised  of  deferrals  for  recurring  revenues  for  which  maintenance
services have not yet been rendered, implementation consulting services for which the services have not yet
been  rendered,  Intersourcing  services  which  are  recognized  over  the  term  of  the  related  contract  as  the
services are performed, typically two years, and subscription revenues which are recognized ratably over the
term of the related contract upon the delivery of the product and services.

Cost of Revenues

Cost of revenues consists of cost of license, recurring and services revenues. Cost of license revenues
primarily consists of fees payable to a third-party for software products distributed by the Company and, to a
lesser degree, amortization of capitalized software. Cost of recurring revenues consists of costs to provide
maintenance and technical support to the Company's customers, the cost of providing periodic updates and
the costs of subscription revenues, including amortization of capitalized software. Cost of service revenues
primarily consists of costs to provide implementation services and training to the Company's customers, and,
to a lesser degree, costs related to sales of payroll-related forms and costs associated with reimbursable out-of-
pocket expenses.

Income Taxes

The Company is subject to corporate Federal and state income taxes and accounts for income taxes under
the provisions of Statement of Financial Accounting Standards (""SFAS'') No. 109, ""Accounting for Income
Taxes.'' SFAS No. 109 provides for a liability approach under which deferred income taxes are provided based
upon enacted tax laws and rates applicable to the periods in which the taxes become payable.

44

Software Development Costs

SFAS  No.  86,  ""Accounting  for  the  Costs  of  Computer  Software  to  be  Sold,  Leased  or  Otherwise
Marketed,'' requires capitalization of certain software development costs subsequent to the establishment of
technological feasibility. Based on the Company's product development process, technological feasibility is
established upon completion of a working model. There were no software costs capitalized during 2004, 2003
or 2002. Annual amortization is based on the greater of the amount computed using (a) the ratio that current
gross revenues for the related product bears to the total of current and anticipated future gross revenues for
that  product  or  (b)  the  straight-line  method  over  the  remaining  estimated  economic  life  of  the  product
including the period being reported on. Capitalized software is amortized using the straight-line method over
the estimated useful lives of the assets, which are typically three years. Amortization of capitalized software
was $1,151,000, $1,519,000 and $1,792,000 in 2004, 2003 and 2002, respectively. Accumulated amortization
of capitalized software was $5.5 million and $4.4 million as of December 31, 2004 and 2003, respectively.
Capitalized software, net of amortization, was $0.1 million and $1.2 million as of December 31, 2004 and
2003,  respectively.  The  Company  evaluates  the  recoverability  of  capitalized  software  based  on  estimated
future  gross  revenues  reduced  by  the  estimated  costs  of  completing  the  products  and  of  performing
maintenance and customer support. If the Company's gross revenues were to be signiÑcantly less than its
estimates, the net realizable value of the Company's capitalized software intended for sale would be impaired,
which could result in the write-oÅ of all or a portion of the unamortized balance of such capitalized software.

Use of Estimates

The preparation of Ñnancial statements in conformity with generally accepted accounting principles in the
United States requires management to make estimates and assumptions that aÅect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the Ñnancial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could diÅer
from those estimates.

Fair Value of Financial Instruments

The Company's Ñnancial instruments, consisting of cash and cash equivalents, investments in marketable
securities, accounts receivable, accounts payable, long-term debt and capital lease obligations approximated
fair value as of December 31, 2004 and 2003.

Accounting for Stock-Based Compensation

As permitted by SFAS No. 123, ""Accounting for Stock-Based Compensation,'' the Company continues
to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles
Board Opinion No. 25, ""Accounting for Stock Issued to Employees'' and has made the pro forma disclosures
required by SFAS No. 123 for each of the three years in the period ended December 31, 2004. See Note 12.

SFAS No. 123 requires pro forma information for options issued to employees and has been determined
as if the Company had accounted for its stock-based compensation plan under the fair value method. The fair
value of each option granted was estimated at the date of grant using the Black-Scholes option pricing model
with the following weighted average assumptions used for grants: risk-free interest rates of 3.5% for 2004, 3.1%
for 2003 and 2.7% for 2002, a dividend yield of 0% for all three years presented, expected volatility of 46% for

45

2004, 48% for 2003 and 68% for 2002 and an expected life of four years for 2004 and 2003 and three years for
2002. The Company's pro forma information is as follows (in thousands, except per share amounts):

For the Years Ended December 31,
2002
2003

2004

Net loss:

As reported ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Compensation expense, pro forma ÏÏÏÏÏÏÏÏ

$(5,024)
(1,997)

$ (9,169)
(1,424)

$(14,568)
(2,393)

Pro formaÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$(7,021)

$(10,593)

$(16,961)

Loss Per Share:

As reported ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Compensation expense, pro forma ÏÏÏÏÏÏÏÏ

$ (0.23)
(0.09)

$

(0.49)
(0.08)

$

(0.90)
(0.15)

Pro formaÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ (0.32)

$

(0.57)

$

(1.05)

The weighted average grant date fair value per share of options granted during 2004, 2003 and 2002 were

$5.02, $2.22 and $2.16, respectively.

Earnings Per Share

SFAS No. 128, ""Earnings Per Share,'' requires dual presentation of earnings per share Ì ""basic'' and
""diluted.'' Basic earnings per share is computed by dividing income available to common stockholders (the
numerator)  by  the  weighted  average  number  of  common  shares  (the  denominator)  for  the  period.  The
computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is
increased  to  include  the  number  of  additional  common  shares  that  would  have  been  outstanding  if  the
potentially dilutive common shares had been issued.

The following is a reconciliation of the shares used in the computation of basic and diluted net loss per

share (in thousands):

For the Years Ended December 31,
2003

2004

2002

Weighted average shares outstanding ÏÏÏÏÏÏÏÏÏ
EÅect of dilutive stock options ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

21,743
Ì

Dilutive shares outstanding ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

21,743

18,738
Ì

18,738

16,189
Ì

16,189

Other common stock equivalents (i.e., stock options and warrants) not included in the computation of
diluted net loss per share, as their impact is antidilutive, totaled 5,935,000, 5,797,000 and 4,821,000 for 2004,
2003 and 2002, respectively.

Comprehensive Income (Loss)

In 1998, the Company adopted SFAS No. 130, ""Reporting Comprehensive Income,'' which establishes
standards for the reporting and display of comprehensive income and its components in a full set of Ñnancial
statements. The objective of SFAS No. 130 is to report a measure (comprehensive income (loss)) of all
changes in equity of an enterprise that result from transactions and other economic events in a period other
than transactions with owners. Accumulated other comprehensive loss, as presented on the accompanying
consolidated balance sheets and statements of stockholders' equity, consists entirely of unrealized gains on
available-for-sale securities.

Stock-Based Compensation

The Company adopted SFAS No. 148, ""Accounting for Stock-Based CompensationÌTransition and
DisclosureÌAn Amendment of SFAS No. 123'' (""SFAS No. 148'') in December 2002. SFAS No. 148

46

amends  SFAS  No.  123,  ""Accounting  for  Stock-Based  Compensation''  (""SFAS  No.  123''),  to  provide
alternative methods of transition for a voluntary change to the fair-value-based method of accounting for
stock-based  employee  compensation.  In  addition,  this  Statement  amends  the  disclosure  requirements  of
SFAS No. 123 to require prominent disclosures in not only annual, but also interim Ñnancial statements about
the eÅect the fair value method would have had on reported results. The Company accounted for stock-based
compensation in accordance with SFAS No. 148.

Guarantees

The Company adopted FASB Interpretation No. 45, ""Guarantor's Accounting and Disclosure Require-
ments for Guarantees, Including Indirect Guarantees of Indebtedness of Others,'' (""FIN 45'') on January 1,
2003. The provision for initial recognition and measurement of liability is applied on a prospective basis to
guarantees  issued  or  modiÑed  after  December  31,  2002.  FIN  45  expands  previously  issued  accounting
guidance and disclosure requirements for certain guarantees and requires recognition of an initial liability for
the fair value of an obligation assumed by issuing a guarantee. As an element of standard commercial terms in
its standard sales contracts for UltiPro, the Company includes an indemniÑcation clause that indemniÑes the
customer  against  certain  liabilities  and  damages  arising  from  any  claims  of  patent,  copyright,  or  other
proprietary rights of any third party. Due to the nature of the intellectual property indemniÑcation provided to
its customers, the Company can not estimate the fair value, nor determine the total nominal amount, of the
indemniÑcation until such time as a claim for such indemniÑcation is made. In the event of a claim made
against the Company under such provision, the Company evaluates estimated losses for such indemniÑcation
under SFAS No. 5, ""Accounting for Contingencies,'' as interpreted by FIN 45, considering such factors as the
degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount
of loss. To date, the Company has not had any claims made against it under such provision and, accordingly,
has  not  accrued  any  liabilities  related  to  such  indemniÑcations  in  its  unaudited  condensed  consolidated
Ñnancial statements.

Segment Information

The  Company  adopted  SFAS  No.  131,  ""Disclosures  about  Segments  of  an  Enterprise  and  Related
Information,'' eÅective December 31, 1998 (""SFAS No. 131''). SFAS No. 131 establishes standards for the
way  that  public  companies  report  selected  information  about  operating  segments  in  annual  and  interim
Ñnancial reports to shareholders. It also establishes standards for related disclosures about an enterprise's
business  segments,  products,  services,  geographic  areas  and  major  customers.  The  Company  operates  its
business as a single segment.

Reimbursable Out-Of-Pocket Expenses

EÅective January 1, 2002, the Company adopted Financial Accounting Standards Board Emerging Issues
Task  Force  No.  01-14,  ""Income  Statement  Characterization  of  Reimbursements  Received  for  "Out-of-
Pocket' Expenses Incurred'' (""EITF 01-14''). EITF 01-14 requires companies to characterize reimburse-
ments  received  for  out-of-pocket  expenses  incurred  as  revenue  and  to  reclassify  prior  period  Ñnancial
statements to conform to current year presentation for comparative purposes. Reimbursable out-of-pocket
expenses, which are included in services revenues and cost of services revenues in the Company's accompany-
ing consolidated statements of operations, were $1.0 million, $1.3 million and $1.2 million for 2004, 2003 and
2002  respectively.  Prior  to  the  adoption  of  EITF  01-14,  the  Company's  historical  consolidated  Ñnancial
statements oÅset these amounts within cost of services revenues.

Recent Accounting Literature

In  December  2004,  the  FASB  issued  SFAS  No.  123  (revised  2004),  ""Share-Based  Payment''
(""SFAS  123R''),  which  replaces  SFAS  No.  123,  ""Accounting  for  Stock-Based  Compensation''
(""SFAS  123'')  and  supercedes  APB  Opinion  No.  25,  ""Accounting  for  Stock  Issued  to  Employees.''
SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be
recognized in the Ñnancial statements based on their fair values and the recording of such expense in the

47

consolidated statements of operations. The accounting provisions of SFAS 123R are eÅective for reporting
periods  beginning  after  June  15,  2005.  The  Company  is  required  to  adopt  the  provisions  of  SFAS  123R
eÅective July 1, 2005. The pro forma disclosures previously permitted under SFAS 123 no longer will be an
alternative  to  Ñnancial  statement  recognition.  Under  SFAS  123R,  the  Company  must  determine  the
appropriate  fair  value  model  to  be  used  for  valuing  share-based  payments,  the  amortization  method  for
compensation  cost  and  the  transition  method  to  be  used  at  date  of  adoption.  The  Company  has  not  yet
determined the method of adoption or the eÅect of adopting SFAS 123R, and has not determined whether the
adoption will result in amounts that are similar to the current pro forma disclosures under SFAS 123.

In December 2003, the FASB issued a revised Interpretation No. 46, ""Consolidation of Variable Interest
Entities, an interpretation of Accounting Research Bulletin No. 51,'' (""FIN 46R''). FIN 46R requires the
consolidation of entities in which an enterprise absorbs a majority of the entity's expected losses, receives a
majority  of  the  entity's  expected  residual  returns,  or  both,  as  a  result  of  ownership,  contractual  or  other
Ñnancial interests in the entity. Currently entities are generally consolidated by an enterprise when it has a
controlling Ñnancial interest through ownership of a majority voting interest in the entity. The provisions of
FIN 46R are generally eÅective for existing (prior to February 1, 2003) variable interest relationships of a
public entity no later than the end of the Ñrst reporting period that ends after March 15, 2004. However, prior
to the required application of this interpretation a public entity that is not a small business issuer shall apply
FIN 46R to those entities that are considered to be special-purpose entities no later than the end of the Ñrst
reporting period that ends after December 15, 2003. The adoption of FIN 46R did not have an impact on the
Company's consolidated Ñnancial statements.

3. SIGNIFICANT TRANSACTIONS

Original Ceridian Agreement

During  2001,  Ultimate  Software  and  Ceridian  Corporation  (""Ceridian'')  reached  an  agreement,  as
amended in 2002, which granted Ceridian a non-exclusive license to use UltiPro software as part of an on-line
oÅering that Ceridian can market primarily to businesses with under 500 employees (the ""Original Ceridian
Agreement''). Ceridian marketed that solution under the name SourceWeb.

Under the agreement, Ceridian is responsible for all marketing costs and expenses, and must sell the
licensed  software  on  a  per  period,  per  employee,  per  paycheck  basis  or  other  repetitive  payment  model.
Ceridian is required to pay the Company a monthly license fee based on the number of employees paid using
the licensed software. These payments are subject to a minimum monthly payment of $500,000 per month
with increases of 5% per annum, compounded beginning in January 2006. The maximum monthly payment is
$1.0 million, subject to increases of 5% per annum, compounded. The aggregate minimum payments that
Ceridian is obligated to pay Ultimate Software under the Original Ceridian Agreement over the minimum
term  of  the  agreement  is  $42.7  million.  To  date,  Ceridian  has  paid  to  Ultimate  Software  a  total  of
$23.0 million under the Original Ceridian Agreement. The earliest date upon which the Ceridian Agreement
can be terminated by either party (except for an uncured material breach) is March 9, 2008, resulting in an
expected minimum term of 7 years. Ceridian retains certain rights to use the software upon termination.

During December 2004, RSM McGladrey Employer Services, an existing business service provider of
Ultimate  Software's,  acquired  Ceridian's  SourceWeb  HR/payroll  and  self-service  product  and  existing
SourceWeb  base  of  small  and  midsize  business  customers  throughout  the  United  States  (the  ""RSM
Acquisition''). The Ñnancial terms of the Original Ceridian Agreement have not changed as a result of the
RSM Acquisition. Ceridian will continue to be Ñnancially obligated to pay Ultimate Software a minimum fee
of $500,000 per month with increases of 5% per annum, compounded beginning in January 2006. Ultimate
Software  expects  to  continue  to  recognize  a  minimum  of  $642,000  per  month  in  recurring  subscription
revenues from the Original Ceridian Agreement until its termination.

Ceridian Services Agreements

On  April  7,  2004,  the  Company  and  Ceridian  extended  their  services  agreement  which  expired  on
December 31, 2003 (the ""Extended Ceridian Services Agreement''). Under the Extended Ceridian Services

48

Agreement, which was eÅective January 1, 2004 through September 30, 2004, Ceridian was obligated to pay
Ultimate Software a total of $2.5 million in three equal installments in exchange for services provided by
Ultimate Software during the term of that agreement. All three installment payments due under the Extended
Services Agreement were received by the Company through July 2004. During October 2004, the Extended
Ceridian Services Agreement was further extended until December 31, 2004 for a fee of $0.8 million, received
in a single installment in November 2004. Services revenue from the Extended Ceridian Services Agreement
was recognized on a straight-line basis from January 1, 2004 through December 31, 2004. The Extended
Ceridian Services Agreement expired on December 31, 2004 and was not renewed.

4. INVESTMENTS IN MARKETABLE SECURITIES

Investments in marketable securities consist entirely of equity securities available-for-sale. Included in
accumulated other comprehensive loss for 2004 is $15,558 of unrealized loss on trading securities held at year
end. There was no unrealized gain or loss in 2003 and 2002 as no such securities were held during those
periods.

5. ACQUISITION

On June 9, 2003, the Company purchased substantially all of the assets of HireWorks, Inc., a software
company  that  developed,  marketed  and  supported  an  Internet  recruitment  solution.  The  assets  acquired
included customer contracts, the source code for its software and computer equipment. The Company has
accounted for this transaction as a purchase. The resulting intangible asset related to the customer contracts
acquired is being amortized over 26 months. The Company had no acquisitions in 2004.

6. STOCK REPURCHASE PLAN

On October 30, 2000, the Company announced that its board of directors authorized the repurchase of up
to 1,000,000 shares of the Company's outstanding Common Stock (the ""Stock Repurchase Plan''). Stock
repurchases  may  be  made  periodically  in  the  open  market,  in  privately  negotiated  transactions  or  a
combination of both. The extent and timing of these transactions will depend on market conditions and other
business considerations. There were no repurchases of the Company's Common Stock during 2004 and 2003.
During  2002,  the  Company  purchased  46,150  shares  of  the  Company's  Common  Stock  under  the  Stock
Repurchase Plan at an average cost of $4.14 per share. As of December 31, 2004 and 2003, the Company had
purchased 257,647 shares of the Company's Common Stock under the Stock Repurchase Plan.

7. ACCRUED EXPENSES

Accrued expenses consist of the following (in thousands):

Sales commissions ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other items individually less than 5% of total current

As of December 31,
2003
2004

$1,258

$1,246

liabilities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

4,757

4,132

$6,015

$5,378

49

8. PROPERTY AND EQUIPMENT

Property and equipment consists of the following (in thousands):

As of December 31,
2003
2004

Computer equipment ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Leasehold improvements ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Furniture and Ñxtures ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
BuildingÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Land ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 21,073
4,038
1,306
670
655

$ 16,473
3,952
1,281
Ì
Ì

Less accumulated depreciation and amortization ÏÏÏÏ

27,742
(18,230)

21,706
(14,518)

$

9,512

$

7,188

Included in property and equipment is equipment acquired under capital leases as follows (in thousands):

Equipment ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Less accumulated amortization ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 7,543
(6,057)

$ 6,161
(4,941)

$ 1,486

$ 1,220

As of December 31,
2003
2004

Depreciation and amortization expense on property and equipment totaled $3,754,000, $3,424,000 and

$3,823,000, for the years ended December 31, 2004, 2003 and 2002, respectively.

9. CAPITAL LEASE OBLIGATIONS

The Company leases certain equipment under noncancellable agreements, which are accounted for as
capital leases and expire at various dates through 2007. Interest rates on these leases range from 1.0% to
10.0%. The annual maturities of the capital lease obligations are as follows as of December 31, 2004 (in
thousands):

Year

2005 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2006 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2007 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Less amount representing interestÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Amount

$ 990
824
153

1,967

(87)

Lease obligations reÖected as current ($928) and non-current

($952) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$1,880

10. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT

In  November  2001,  the  Company  entered  into  a  $5.0  million  revolving  line  of  credit  (the  ""Credit
Facility'') with Silicon Valley Bank. The Credit Facility, as amended, expires on May 27, 2005 and bears
interest at a rate equal to Prime Rate plus 1.0% per annum (reduced to Prime Rate plus 0.5% per annum upon
two  consecutive  quarters  of  net  proÑtability,  as  deÑned).  The  Credit  Facility  provides  working  capital
Ñnancing  for  up  to  75%  of  the  Company's  eligible  accounts  receivable  not  to  exceed  $3.0  million  (the
""Revolving  Note''),  as  deÑned,  stand-by  letters  of  credit  for  up  to  $0.5  million  as  a  component  of  the
Revolving Note and Ñnancing for eligible equipment purchases for up to $2.0 million with additional limits for
software  purchases  (the  ""Equipment  Term  Note'').  The  Equipment  Term  Note  is  payable  in  36  equal

50

monthly installments, plus interest at Prime Rate plus 1%. The maximum amount available under the Credit
Facility is $5.0 million. At December 31, 2004, $4.5 million was available for borrowing under the Credit
Facility with $0.4 million outstanding under the Equipment Term Note.

Borrowings under the Credit Facility are secured by all of the Company's corporate assets, including a
negative pledge on intellectual property, and the Company is required to comply with certain Ñnancial and
other covenants. Under the terms of the Credit Facility, the Company may not pay dividends without the prior
written consent of Silicon Valley Bank. The material covenants require that the Company maintain, on a
monthly basis, a minimum quick ratio (representing the ratio of current assets to current liabilities, excluding
deferred revenue) of 1.75 to 1.0 and certain quarterly revenue levels as of the end of each quarter, as provided
in the Credit Facility, as amended. As of December 31, 2004, the Company was in compliance with all
covenants included in the terms of the Credit Facility.

11. INCOME TAXES

No provision or beneÑt for Federal or state income taxes was made for 2004, 2003 and 2002 due to the

operating losses incurred in the respective periods.

The provision for income taxes is diÅerent from that which would be obtained by applying the statutory

Federal income tax rate of 35% to loss before income taxes as a result of the following (in thousands):

For the Year Ended December 31,
2002
2003
2004

Income tax beneÑt at statutory Federal tax rate ÏÏÏÏÏÏÏ
State and local income taxes ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Non deductible expenses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Change in valuation allowance ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other, netÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$(1,758)
(289)
320
1,752
(25)

$(3,210)
(527)
248
3,514
(25)

$(5,099)
(838)
210
5,768
(41)

Provision for income taxes ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ Ì $ Ì $ Ì

The components of the net deferred tax assets included in the accompanying consolidated balance sheets

are as follows (in thousands):

As of December 31,
2003

2004

2002

Deferred tax assets:

Net operating losses ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Deferred revenueÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Depreciation and amortizationÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Accruals not currently deductible ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Allowance for doubtful accounts ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Other, netÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$ 25,640
4,467
1,102
85
204
3

$ 23,092
4,160
904
227
214
3

$ 17,851
6,264
835
177
408
3

Gross deferred tax assets ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Less valuation allowance ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

31,501
(31,177)

28,600
(27,959)

25,538
(24,233)

Net deferred tax assetsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

324

641

1,305

Deferred tax liabilities:

Software development costs ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Prepaid commissionsÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Gross deferred tax liabilities ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

(34)
(290)

(324)

(502)
(139)

(641)

(1,121)
(184)

(1,305)

Net deferred taxes ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$

Ì $

Ì $

Ì

51

The Company has provided a full valuation allowance on the deferred tax assets as realization of such
amounts is not considered more likely than not. The Company reviews the valuation allowance requirement
periodically and makes adjustments as warranted. Of the total valuation allowance at December 31, 2004,
approximately $2,180,000 is attributed to net operating losses generated from the exercise of non-statutory
employee stock options, the beneÑt of which will be credited to additional paid-in capital when realized. Of
the change in the valuation allowance for 2004, 2003 and 2002, approximately $1,466,000, $212,000 and
$4,000, respectively, is attributable to exercise of non-statutory employee stock options.

At December 31, 2004, the Company had approximately $62,900,000 of net operating loss carryforwards
for Federal income tax reporting purposes available to oÅset future taxable income. Of the total net operating
loss carryforwards, approximately $5,350,000 is attributable to deductions from the exercise of non-statutory
employee stock options. The carryforwards expire through 2024. Utilization of such net operating losses may
be limited as a result of cumulative ownership changes in the Company's equity instruments.

12. STOCKHOLDERS' EQUITY

Private Sales of Common Stock

On May 12, 2004, the Company entered into a deÑnitive agreement to sell 1,398,182 newly issued shares
of the Company's common stock, par value $0.01 per share (the ""Common Stock'') to three institutional
investors  in  a  private  placement  for  gross  proceeds  of  approximately  $15.4  million  (the  ""Recent  Capital
Raised''). These shares of Common Stock were sold at $11.00 per share. After deducting commissions and
other stock issuance costs, the Company received approximately $14.4 million. The Company is using the net
proceeds  from  the  Recent  Capital  Raised  for  general  corporate  purposes,  including  working  capital  and
funding the Company's transition from  a license model  to a business model with  a higher percentage of
recurring revenues. The Company Ñled a registration statement with the Securities and Exchange Commis-
sion on Form S-3 (Registration No. 333-115894) covering resales of the Common Stock by investors, which
registration statement was declared eÅective on June 25, 2004.

From  January  1,  2003  through  July  16,  2003,  the  Company  raised  an  aggregate  of  approximately
$17.5 million of capital, net of estimated stock issuance costs, through the private sales of (i) a total of
1,708,000 shares of the Common Stock, and warrants to purchase an aggregate 170,800 shares of Common
Stock at $4.00 per share to investors, including Ceridian Corporation and some existing shareholders; and
(ii) a total of 2,200,000 shares of Common Stock at $5.30 per share, before stock issuance costs, to two
institutional investors.

Stock-Based Compensation

The Company has adopted The Ultimate Software Group, Inc. NonqualiÑed Stock Option Plan (the
""Plan'') under which the Company is authorized to issue options to purchase a total of 9,000,000 shares of the
Company's Common Stock to directors, oÇcers and employees of the Company. Under the Plan, options to
purchase shares of Common Stock may be granted at prices equal to the fair market value of shares of the
Company's Common Stock as of the date of grant, or at such other amount as may be determined by the
Compensation Committee of the Board of Directors appointed to administer the Plan (the ""Committee'').
The Committee has discretion under the Plan to prescribe vesting periods for options which are granted under
the Plan. In addition, options granted under the Plan become immediately exercisable in the event of a change
in control of the Company and in certain other circumstances. The maximum term of the options granted
under the Plan is 10 years. As of December 31, 2004, options to purchase 2,405,525 shares of the Company's
Common Stock were available for grant under the Plan.

The Plan provides that non-employee members of the Company's Board of Directors shall receive options
in lieu of any retainer or meeting fees for serving on the Board or committees thereof. Such options vest upon
the date of grant and have an exercise price equal to 30% of fair market value of the Company's Common
Stock on the date of the grant. Options granted to non-employee Board members prior to December 31, 2004
are fully exercisable upon grant date.

52

A summary of stock options under the Company's Plan as of December 31, 2004, 2003 and 2002, and

changes during the years then ended, is presented below:

Outstanding at December 31, 2001 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Granted ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Canceled ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Outstanding at December 31, 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Granted ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Canceled ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Outstanding at December 31, 2003 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Granted ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Canceled ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Shares

4,596,241
345,769

(7,275)
(205,461)

4,729,274
1,018,814
(135,495)
(56,445)

5,556,148
674,756
(478,446)
(14,153)

Outstanding at December 31, 2004 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

5,738,305

Weighted
Average
Exercise Price

$ 6.06
3.54
3.92
6.58

$ 5.84
5.93
3.86
5.43

$ 5.89
12.04
4.55
8.49

$ 6.70

The  following  table  summarizes  information  about  stock  options  outstanding  under  the  Plan  at

December 31, 2004:

Range of Exercise
Prices

Contractual Life Weighted-Average

Number

(Years)

Exercise Price

Number

Weighted-Average
Exercise Price

Options Outstanding

Weighted-Average
Remaining

Options Exercisable

$0.89Ì$3.38 ÏÏÏÏÏÏÏÏ
$3.38Ì$4.23 ÏÏÏÏÏÏÏÏ
$4.25Ì$5.16 ÏÏÏÏÏÏÏÏ
$6.24Ì$7.00 ÏÏÏÏÏÏÏÏ
$7.21Ì$7.21 ÏÏÏÏÏÏÏÏ
$7.63Ì$7.63 ÏÏÏÏÏÏÏÏ
$7.75Ì$9.40 ÏÏÏÏÏÏÏÏ
$10.00Ì$11.53 ÏÏÏÏÏÏ
$11.76Ì$11.76 ÏÏÏÏÏÏ
$13.05Ì$13.05 ÏÏÏÏÏÏ

961,575
724,398
787,261
98,387
826,842
573,844
803,654
585,894
13,450
363,000

$0.89Ì$13.05 ÏÏÏÏÏÏÏ

5,738,305

6.39
7.78
3.65
4.87
2.82
4.80
6.49
6.43
9.30
9.80

5.73

$ 2.81
3.88
4.97
6.57
7.21
7.63
8.60
10.61
11.76
13.05

$ 6.70

954,325
391,384
787,261
85,387
826,842
573,844
633,776
383,512
3,366
90,938

4,730,635

$ 2.80
3.85
4.97
6.62
7.21
7.63
8.41
10.24
11.76
13.05

$ 6.23

53

A summary of warrants to purchase shares of the Company's Common Stock as of December 31, 2004,

2003 and 2002, and changes during the years then ended, is presented below:

Outstanding at December 31, 2001ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
GrantedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
CanceledÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Outstanding at December 31, 2002ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
GrantedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
CanceledÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Outstanding at December 31, 2003ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
GrantedÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Exercised ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
CanceledÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Shares

Ì
67,500
Ì
Ì

67,500
170,800
(12,500)
Ì

225,800
Ì

(28,750)
Ì

Outstanding at December 31, 2004ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

197,050

Weighted
Average
Exercise Price

$ Ì
4.00
4.00
4.00

$4.00
4.00
4.00
4.00

$4.00
4.00
4.00
4.00

$4.00

Common Stock

The holders of Common Stock are entitled to one vote per share for each share held of record on all

matters submitted to a vote of the stockholders.

Other Equity Transactions

The  following  table  summarizes  information  about  stock  options  granted  by  the  Company  to  non-
employee directors to purchase the Company's Common Stock in exchange for services rendered for 2004,
2003 and 2002 (""Board Options''):

Exercise Price of Stock
Options Granted(1)(2)(3)

Number of Options
Granted

2002:

2003:

2004:

$1.23
1.32
0.96
0.89
3.10

1.19
1.58
2.58
2.67

4.05
3.17
3.87
3.65

7,315
8,766
7,614
12,528
100,000

10,850
7,892
4,818
7,067

3,074
3,926
4,146
4,806

(1) In 2002, options to purchase 100,000 shares of the Company's Common Stock for $3.10 per share
were granted at fair market value to non-employee directors. All other stock option grants to non-employee

54

directors during 2004, 2003 and 2002 were granted at an exercise price equal to 30% of the fair market value of
the Company's Common Stock on the date of grant.

(2) Such options are currently exercisable and were valued on the date of grant in accordance with the
requirements prescribed in APB 25. See Note 2. These options were granted in lieu of cash retainers and
meeting fees.

(3) The compensation expense related to the Board Options granted in 2004, 2003 and 2002, determined
pursuant to the application of APB 25, was $136,000, $132,000 and $86,000, respectively, and is included in
general and administrative expenses in the accompanying consolidated statements of operations.

13. COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company leases corporate oÇce space and certain equipment under noncancellable operating lease
agreements expiring at various dates. Total rent expense under these agreements was $2,659,000, $2,408,000
and $2,024,000 for the years ended December 31, 2004, 2003 and 2002, respectively. Future minimum annual
rental commitments related to these leases are as follows at December 31, 2004 (in thousands):

Year

2005 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2006 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2007 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2008 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
2009 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Thereafter ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

Amount

$ 1,775
1,653
1,555
1,520
1,448
9,216

$17,167

Product Liability

Software products such as those oÅered by the Company frequently contain undetected errors or failures
when  Ñrst  introduced  or  as  new  versions  are  released.  Testing  of  the  Company's  products  is  particularly
challenging  because  it  is  diÇcult  to  simulate  the  wide  variety  of  computing  environments  in  which  the
Company's customers may deploy these products. Despite extensive testing, the Company from time to time
has discovered defects or errors in products. There can be no assurance that such defects, errors or diÇculties
will  not  cause  delays  in  product  introductions  and  shipments,  result  in  increased  costs  and  diversion  of
development resources, require design modiÑcations or decrease market acceptance or customer satisfaction
with the Company's products. In addition, there can be no assurance that, despite testing by the Company and
by current and potential customers, errors will not be found after commencement of commercial shipments,
resulting  in  loss  of  or  delay  in  market  acceptance,  which  could  have  a  material  adverse  eÅect  upon  the
Company's business, operating results and Ñnancial condition.

Litigation

From time-to-time, the Company is involved in litigation relating to claims arising out of its operations in
the normal course of business. The Company is not currently a party to any legal proceeding the adverse
outcome of which, individually or in the aggregate, could reasonably be expected to have a material adverse
eÅect on the Company's operating results or Ñnancial condition.

14. RELATED PARTY TRANSACTIONS

During  the  fourth  quarter  of  2001,  The  Company  began  leasing  equipment  with  a  computer  leasing
company (the ""Leasing Company'') that is owned by an irrevocable trust (the ""Trust'') for the beneÑt of the
children of Robert A. Yanover, a member of the Company's Board of Directors. Additionally, the Leasing
Company's business is managed and operated by a management company (the ""Management Company'')

55

pursuant to a management agreement. Mr. Yanover has a 50% ownership interest in the general partner of the
Management Company. The Company did not Ñnance equipment with the Leasing Company in 2004 or 2003.
The Company Ñnanced equipment with the Leasing Company totaling $1,007,000 and $258,000 during 2002
and 2001, respectively. Related amortization was $331,000, $506,000 and $415,000 and total cash paid was
$499,000, $569,000 and $467,000 during 2004, 2003 and 2002, respectively. The unamortized capital lease
obligation  with  the  Leasing  Company  and  related  accumulated  amortization  were  $0  and  $1,265,000,
respectively, at December 31, 2004, $360,000 and $933,000, respectively, at December 31, 2003 and $869,000
and $427,000, respectively, at December 31, 2002. The Company believes that the terms of the leases were no
less favorable to the Company than could have been obtained from an unaÇliated party.

15. EMPLOYEE BENEFIT PLAN

The  Company  provides  retirement  beneÑts  for  eligible  employees,  as  deÑned,  through  a  deÑned
contribution beneÑt plan that is qualiÑed under Section 401(k) of the Internal Revenue Code (the ""Plan'').
Contributions to the Plan, which are made at the sole discretion of the Company, were $718,000, $587,000
and $602,000 for the years ended December 31, 2004, 2003 and 2002, respectively.

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The  Company  carried  out  an  evaluation,  under  the  supervision  and  with  the  participation  of  the
Company's management, including the Chief Executive OÇcer (the ""CEO'') and the Chief Financial OÇcer
(the ""CFO''), of the eÅectiveness of the design and operation of the Company's disclosure controls and
procedures as of the end of the period covered by this report pursuant to Securities Exchange Act of 1934
Rule 13a-15. Based on that evaluation, the Company's management, including the CEO and CFO, concluded
that  the  Company's  disclosure  controls  and  procedures  are  eÅective  in  timely  alerting  them  to  material
information required to be included in the Company's periodic SEC reports. It should be noted that the design
of any system of controls is based in part upon certain assumptions about the likelihood of future events, and
there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions, regardless of how remote.

Management's Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over Ñnancial
reporting, as such term is deÑned in Exchange Act Rules 13a-15(f). Under the supervision and with the
participation of our management, including our principal executive oÇcer and principal Ñnancial oÇcer, we
conducted an evaluation of the eÅectiveness of our internal control over Ñnancial reporting based on the
framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on our evaluation under the framework in Internal Control-Integrated
Framework, our management concluded that our internal control over Ñnancial reporting was eÅective as of
December 31, 2004. Our management's assessment of the eÅectiveness of our internal control over Ñnancial
reporting  as  of  December  31,  2004  has  been  audited  by  KPMG  LLP,  an  independent  registered  public
accounting Ñrm, as stated in their report, which is included below.

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
The Ultimate Software Group, Inc.:

We  have  audited  management's  assessment,  included  in  the  accompanying  Management's  Annual
Report on Internal Control Over Financial Reporting that The Ultimate Software Group, Inc. and subsidiary

56

(the ""Company'') maintained eÅective internal control over Ñnancial reporting as of December 31, 2004,
based  on  criteria  established  in  Internal  Control  Ó  Integrated  Framework  issued  by  the  Committee  of
Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible
for maintaining eÅective internal control over Ñnancial reporting and for its assessment of the eÅectiveness of
internal  control  over  Ñnancial  reporting.  Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the eÅectiveness of the Company's internal control over Ñnancial reporting
based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  eÅective  internal  control  over  Ñnancial  reporting  was  maintained  in  all  material
respects. Our audit included obtaining an understanding of internal control over Ñnancial reporting, evaluating
management's assessment, testing and evaluating the design and operating eÅectiveness of internal control,
and performing such other procedures as we considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.

A  company's  internal  control  over  Ñnancial  reporting  is  a  process  designed  to  provide  reasonable
assurance regarding the reliability of Ñnancial reporting and the preparation of Ñnancial statements for external
purposes  in  accordance  with  generally  accepted  accounting  principles.  A  company's  internal  control  over
Ñnancial reporting includes those policies and procedures that (1) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reÖect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of Ñnancial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of
the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company's assets that could have a material eÅect on the Ñnancial
statements.

Because of its inherent limitations, internal control over Ñnancial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of eÅectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, management's assessment that the Company maintained eÅective internal control over
Ñnancial  reporting  as  of  December  31,  2004,  is  fairly  stated,  in  all  material  respects,  based  on  criteria
established  in  Internal  Control  Ó  Integrated  Framework  issued  by  the  COSO.  Also,  in  our  opinion,  the
Company  maintained,  in  all  material  respects,  eÅective  internal  control  over  Ñnancial  reporting  as  of
December 31, 2004, based on criteria established in Internal Control Ó Integrated Framework issued by the
COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2004 and 2003,
and the related consolidated statements of operations, stockholders' equity (deÑcit), and cash Öows for each of
the years in the three-year period ended December 31, 2004, and our report dated March 10, 2005 expressed
an unqualiÑed opinion on those consolidated Ñnancial statements.

Miami, Florida
March 10, 2005

/s/ KPMG LLP

KPMG LLP

57

Changes in Internal Control over Financial Reporting

There have been no signiÑcant changes in internal control over Ñnancial reporting during the fourth
quarter of 2004 that have materially aÅected, or are reasonably likely to materially aÅect, the Company's
internal control over Ñnancial reporting.

Item 9B. Other Information

On October 20, 2004, the Compensation Committee of the Board of Directors approved awards under the
Company's NonqualiÑed Stock Option Plan to employees of the Company, including executive oÇcers. The
options granted have an exercise price equal to the fair market value of the Common Stock as of the close of
business on the date of grant ($13.05) and vest as follows: 25% of the options were immediately vested, an
additional 25% shall become vested at each of the Ñrst, second and third anniversaries of the grant, provided in
each case that the individual is employed by the Company on such date. The number of shares subject to the
options granted to the executive oÇcers were as follows: Scott Scherr, 100,000; Marc D. Scherr, 75,000; and
Mitchell K. Dauerman, 25,000.

58

PART III

Item 10. Directors and Executive OÇcers of the Registrant

The directors, executive oÇcers (Messrs. Scott Scherr, Marc D. Scherr and Mitchell K. Dauerman) and

other key employees of the Company, and their ages as of February 18, 2005, are as follows:

Name

Age

Position(s)

Scott Scherr ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

52

Marc D. ScherrÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

47

Mitchell K. Dauerman ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

47

Jon Harris ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Robert Manne ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Vivian Maza ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Linda Miller ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Laura JohnsonÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Adam Rogers ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Greg Swick ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Bill HicksÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Roy L. Gerber, Ph.D. ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
James A. FitzPatrick, Jr. ÏÏÏÏÏÏÏÏÏÏÏ
LeRoy A. Vander Putten ÏÏÏÏÏÏÏÏÏÏÏÏ
Rick A. Wilber ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
Robert A. Yanover ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

40
51
43
60
40
30
41
39
48
55
70
58
68

Chairman of the Board, President and Chief
Executive OÇcer
Vice Chairman of the Board and Chief
Operating OÇcer
Executive Vice President, Chief Financial OÇcer
and Treasurer
Senior Vice President, Services
Senior Vice President, General Counsel
Senior Vice President, People and Secretary
Senior Vice President, Marketing
Senior Vice President, Product Strategy
Senior Vice President, Development
Senior Vice President, Sales
Vice President, Chief Information OÇcer
Vice President, Chief Technology OÇcer
Director
Director
Director
Director

Scott Scherr has served as President and a director of the Company since its inception in April 1996 and
has  been  Chairman  of  the  Board  and  Chief  Executive  OÇcer  of  the  Company  since  September  1996.
Mr. Scherr is also a member of the Executive Committee of the Board of Directors (the ""Board''). In 1990,
Mr. Scherr founded The Ultimate Software Group, Ltd. (the ""Partnership''), the business and operations of
which were assumed by the Company in 1998. Mr. Scherr served as President of the Partnership's general
partner from the inception of the Partnership until its dissolution in March 1998. From 1979 until 1990, he
held various positions at Automatic Data Processing, Inc. (""ADP''), a payroll services company, where his
titles included Vice President of Operations and Sales Executive. Prior to joining ADP, Mr. Scherr operated
Management Statistics, Inc., a data processing service bureau founded by his father, Reuben Scherr, in 1959.
He is the brother of Marc Scherr, the Vice Chairman of the Board of the Company and the father-in-law of
Adam Rogers, Senior Vice President, Development.

Marc D. Scherr has been a director of the Company since its inception in April 1996 and has served as
Vice Chairman since July 1998 and as Chief Operating OÇcer since October 2003. Mr. Scherr is also a
member of the Executive Committee of the Board. Mr. Scherr became an executive oÇcer of the Company
eÅective March 1, 2000. Mr. Scherr served as a director of Gerschel & Co., Inc., a private investment Ñrm
from January 1992 until March 2000. In December 1995, Mr. Scherr co-founded Residential Company of
America, Ltd. (""RCA''), a real estate Ñrm, and served as President of its general partnership until March
2000. Mr. Scherr also served as Vice President of RCA's general partnership from its inception in August
1993 until December 1995. From 1990 to 1992, Mr. Scherr was a real estate pension fund advisor at Aldrich,
Eastman & Waltch. Previously, he was a partner in the Boston law Ñrm of Fine & Ambrogne. Mr. Scherr is
the brother of Scott Scherr, Chairman of the Board, President and Chief Executive OÇcer of the Company.

Mitchell K. Dauerman has served as Executive Vice President of the Company since April 1998 and as
Chief  Financial  OÇcer  and  Treasurer  of  the  Company  since  September  1996.  From  1979  to  1996,

59

Mr. Dauerman held various positions with KPMG LLP, serving as a Partner in the Ñrm from 1988 to 1996.
Mr. Dauerman is a CertiÑed Public Accountant.

Jon Harris has served as Senior Vice President, Services since January 1, 2002. Mr. Harris served as Vice
President, Professional Services from July 1998 through December 31, 2001. From 1992 to 1997, Mr. Harris
held various management positions within ADP's National Accounts Division. From 1989 to 1992, Mr. Harris
held the position of Consulting Services Director for Sykes Enterprises, Inc., a diverse information technology
company.

Robert Manne has served as Senior Vice President, General Counsel since February 2004 and as Vice
President, General Counsel from May 1999 through January 2004. Prior to joining the Company, Mr. Manne
was an attorney and partner of Becker & PoliakoÅ, P.A., an international law Ñrm, since 1978. In addition to
administering the Litigation Department of the law Ñrm, Mr. Manne was a permanent member of the Ñrm's
executive committee which was responsible for law Ñrm operations. Mr. Manne has performed legal services
for the Company since its inception.

Vivian Maza has served as Senior Vice President, People for the Company since February 2004 and as
Vice President, People from January 1998 through January 2004. Ms. Maza has served as Secretary of the
Company since September 1996. Prior to that, Ms. Maza served as the OÇce Manager of the Company from
its organization in April 1996 and of the Partnership from its inception in 1990 until April 1996. Ms. Maza is a
HR  Generalist  and  holds  a  Professional  in  Human  Resources  (PHR)  certiÑcation  from  the  Society  for
Human Resource Management (SHRM) association. From 1985 to 1990, Ms. Maza was a systems analyst
for the Wholesale Division of ADP.

Linda Miller has served as Senior Vice President, Marketing since February 2004 and as Vice President,
Communications and Public Relations from January 1999 through January 2004. Ms. Miller served as Vice
President, Marketing, for the Company from July 1998 to January 1999. Prior to that, Ms. Miller served as the
Company's Director of Marketing from January 1997. From 1992 to 1996, Ms. Miller held various positions at
Best Software, Inc., a developer of corporate resource management applications, Abra Products Division,
including Public Relations Manager.

Laura Johnson has served as Senior Vice President, Product Strategy since February 2004 and as Vice
President, Product Strategy from July 1998 through January 2004. From May 1996 to July 1998, Ms. Johnson
served as the Director of Applications Consulting for the Company. From 1991 to 1996, Ms. Johnson held
various positions with Best Software, Inc., Abra Products Division. Ms. Johnson holds a CertiÑed Payroll
Professional (CPP) certiÑcation from the American Payroll Association (APA).

Adam Rogers has served as Senior Vice President, Development since December 2002. From July 2001
to  December  2002,  Mr.  Rogers  served  as  Vice  President  of  Engineering.  From  May  1997  to  July  2001,
Mr.  Rogers  held  various  positions  in  the  Company's  research  and  development  organization,  including
Director of Technical Support from October 1998 to November 1999 and Director of Web Development from
November 1999 to July 2001. Mr. Rogers is the son-in-law of Scott Scherr, Chairman of the Board, President
and Chief Executive OÇcer of the Company.

Greg Swick has served as Senior Vice President, Sales since January 2001. Mr. Swick served as Vice
President and General Manager of the PEO Division of the Company's sales organization from November
1999 to January 2001. From February 1998 to November 1999, Mr. Swick was Director of Sales, Northeast
Division. Prior to joining the Company, Mr. Swick was President of The Ultimate Software Group of New
York and New England, G.P., a reseller of the Company which was acquired by the Company in March 1998.
From 1987 to 1994, Mr. Swick held various positions with ADP, where the most recent position was Area
Vice President Ì ADP Dealer Services Division.

Bill Hicks has served as Vice President, Chief Information OÇcer since February 2004. From 1993 until
February 2004, Mr. Hicks held various positions in the management of technologies for Precision Response
Corporation, a wholly-owned subsidiary of Interactive Corporation and a provider of call centers and online
commerce  customer  care  services,  including  Chief  Information  OÇcer  and  Senior  Vice  President  of
Technology from August 2000 until February 2004.

60

Roy L. Gerber, Ph.D. has served as Vice President, Chief Technology OÇcer since January 1, 2002.
Mr. Gerber served as Vice President, Engineering from October 1999 through December 31, 2001. From 1995
to  October  1999,  Mr.  Gerber  served  in  various  positions  in  the  research  and  development  organization,
including  Director  of  Engineering.  Prior  to  joining  the  Company,  from  1988  to  1995,  Mr.  Gerber  was
Executive Vice President of Development for Cascade Interactive Designs, Inc. and dBSi which developed
and marketed medical software products. From 1984 to 1988, Mr. Gerber was Executive Vice President and
Chief Operating OÇcer of PaciÑc Retirement Plans, Inc.

James A. FitzPatrick, Jr. has served as a director of the Company since July 2000. Mr. FitzPatrick is a
partner in the law Ñrm Dewey Ballantine LLP, which provides legal services to the Company. Before joining
Dewey Ballantine LLP as a partner in February 1989, Mr. FitzPatrick was a partner in the law Ñrm LeBoeuf,
Lamb, Leiby & MacRae.

LeRoy A. Vander Putten has served as a director of the Company since October 1997, is Chairman of the
Compensation Committee of the Board and is a member of the Audit Committee of the Board. Mr. Vander
Putten  has  served  as  the  Executive  Chairman  of  The  Insurance  Center,  Inc.,  a  holding  company  for  14
insurance agencies, since October 2001. Previously, he served as the Chairman of CORE Insurance Holdings,
Inc., a member of the GE Global Insurance Group, engaged in the underwriting of casualty reinsurance, from
August 2000 to August 2001. From April 1998 to August 2000, he served as Chairman of Trade Resources
International Holdings, Ltd., a corporation engaged in trade Ñnance for exporters from developing countries.
From  January  1988  until  May  1997,  Mr.  Vander  Putten  was  Chairman  and  Chief  Executive  OÇcer  of
Executive Risk Inc., a specialty insurance holding company. From August 1982 to January 1988, Mr. Vander
Putten  served  as  Vice  President  and  Deputy  Treasurer  of  The  Aetna  Life  and  Casualty  Company,  an
insurance company.

Rick A. Wilber has served as a director of the Company since October 2002 and is a member of the
Audit Committee and a member of the Compensation Committee of the Board. Mr. Wilber formerly served
on the Company's Board of Directors from October 1997 through May 2000. Mr. Wilber is currently the
President of Lynn's Hallmark Cards, which owns and operates a number of Hallmark Card stores. Mr. Wilber
was a co-founder of Champs Sports Shops and served as its President from 1974 to 1984. He served on the
Board of Royce Laboratories, a pharmaceutical concern, from 1990 until April 1997, when the company was
sold to Watson Pharmaceuticals, Inc., a pharmaceutical concern.

Robert A. Yanover has served as a director of the Company since January 1997 and is Chairman of the
Audit  Committee  and  a  member  of  the  Compensation  Committee  of  the  Board.  Mr.  Yanover  founded
Computer  Leasing  Corporation  of  Michigan,  a  private  leasing  company,  in  1975  and  has  served  as  its
President since that time. Mr. Yanover also founded Lason, Inc., a corporation specializing in the imaging
business, and served as Chairman of the Board from its inception in 1987 until 1998 and as a director through
February 2001.

Each oÇcer serves at the discretion of the Board and holds oÇce until his or her successor is elected and
qualiÑed or until his or her earliest resignation or removal. Messrs. LeRoy A. Vander Putten and Robert A.
Yanover serve on the Board in the class whose term expires at the annual meeting of the stockholders (the
""Annual Meeting'') in 2005. Messrs. Marc D. Scherr, James A. FitzPatrick, Jr. and Rick A. Wilber serve on
the Board in the class whose term expires at the Annual Meeting in 2006. Mr. Scott Scherr serves on the
Board in the class whose term expires at the Annual Meeting in 2007.

Code of Ethics

The Company has adopted a Code of Ethics within the meaning of Item 406 of Regulation S-K of the
Exchange Act. The Company's Code of Ethics applies to its principal executive oÇcer, principal Ñnancial
oÇcer and principal accounting oÇcer. A copy of the Company's Code of Ethics is posted on the Company's
website at www.ultimatesoftware.com. In the event that the Company makes any amendments to, or grants
any waiver from, a provision of the Code of Ethics that requires disclosure under Item 5.05 of Form 8-K, the
Company will post such information on its website.

61

Other Information

The  information  set  forth  in  the  Company's  Proxy  Statement  for  the  2005  Annual  Meeting  of
Stockholders under the headings ""Section 16(a) BeneÑcial Ownership Reporting Compliance'' and ""Board
Meetings and Committees of the Board-Audit Committee'', is incorporated by reference.

Item 11. Executive Compensation

The information required by this item is incorporated by reference to the Company's Proxy Statement for

the 2005 Annual Meeting of Stockholders under the heading ""Executive Compensation.''

Item 12. Security Ownership of Certain BeneÑcial Owners and Management and Related Stockholder
Matters

Equity Compensation Plan Information

The  following  table  summarizes  the  securities  authorized  for  issuance  under  the  Company's  equity

compensation plans as of December 31, 2004:

( a )
Number of
Securities to be
Issued upon
Exercise of
Outstanding
Options, Warrants
and Rights

( b )
Weighted Ó Average
Exercise Price of
Outstanding
Options, Warrants
and Rights

( c )
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation
Plans (Excluding
Securities ReÖected in
Column(a))

Plan Category

Equity compensation plans approved by

security holders ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

5,738,305

Total ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

5,738,305

$6.70

$6.70

2,405,525

2,405,525

The  information  set  forth  in  the  Company's  Proxy  Statement  for  the  2005  Annual  Meeting  of
Stockholders  under  the  heading  ""Security  Ownership  of  Certain  BeneÑcial  Owners  and  Management''  is
incorporated by reference.

Item 13. Certain Relationships and Related Transactions

The information required by this item is incorporated by reference to the Company's Proxy Statement for

the 2005 Annual Meeting of Stockholders under the heading ""Certain Related Transactions.''

Item 14. Principal Accountant Fees and Services

The information required by this item is incorporated by reference to the Company's Proxy Statement for

the 2005 Annual Meeting of Stockholders under the heading ""KPMG LLP Fees''.

Item 15. Exhibits and Financial Statement Schedules

Documents Ñled as part of this report:

PART IV

(1) Financial  Statements.  The  following  Ñnancial  statements  of  the  Company  are  included  in

Part II, Item 8, of this Annual Report on Form 10-K:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2004 and 2003

Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003 and
2002

62

Consolidated Statements of Stockholders' Equity (DeÑcit) for the Years Ended Decem-
ber 31, 2004, 2003 and 2002

Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003
and 2002

Notes to Consolidated Financial Statements

(2) Consolidated Financial Statement Schedule:

Report of Independent Registered Public Accounting Firm

Schedule II Ì Valuation and Qualifying Accounts

(3) Exhibits

Number

Description

3.1 Ì Amended and Restated CertiÑcate of Incorporation (incorporated by reference to
Exhibit 3.4 to the Registration Statement on Form S-1 (File No. 333-47881),
initially Ñled March 13, 1998 (the ""Registration Statement'')

3.2 Ì CertiÑcate of Designations of Series A Junior Preferred Stock (incorporated by
reference  to  Exhibit  2  to  the  Company's  Current  Report  on  Form  8-K  dated
October 23, 1998)

3.3 Ì Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.5 to

the Registration Statement)

4.1 Ì Form of CertiÑcate for the Common Stock, par value $0.01 per share**
4.2 Ì Form of Warrant for Common Stock (incorporated by reference to Exhibit 4.4 to
the  Company's  Registration  Statement  on  Form  S-3  (File  No.  333-107527),
initially Ñled July 31, 2003

10.1 Ì Shareholders Rights Agreement, dated June 6, 1997 among the Company and

certain stockholders named therein**

10.2 Ì Asset  Purchase  Agreement,  dated  February  2,  1998,  among  The  Ultimate
Software  Group  of  Virginia,  Inc.,  the  Company  and  certain  principals  named
therein**

10.3 Ì Asset Purchase Agreement, dated February 2, 1998, among the Company, The
Ultimate  Software  Group  of  the  Carolinas,  Inc.  and  certain  principals  name
therein**

10.4 Ì Asset Acquisition Agreement, dated February 20, 1998, among the Company, The
Ultimate  Software  Group  of  Northern  California,  Inc.  and  certain  principals
named therein**

10.5 Ì Asset Purchase Agreement dated March 4, 1998, among the Company, Ultimate

Investors Group, Inc. and certain principals name therein**

10.6 Ì Agreement and Plan of Merger dated February 24, 1998, among the Company,
ULD Holding Corp., Ultimate Software Group of New York and New England,
G.P. and certain principals named therein **

10.7 Ì NonqualiÑed Stock Option Plan, as amended and restated as of December 20,
2002 (incorporated by reference to the corresponding exhibit in the Company's
Annual Report on Form 10-K dated March 31, 2003)

10.8 Ì Commercial OÇce Lease agreement by and between UltiLand, Ltd., a Florida
limited partnership, and the Company, dated December 31, 1998 (incorporated by
reference herein to corresponding exhibit in the Company's Annual Report on
Form 10-K dated March 31, 1999)

63

Number

Description

10.9 Ì Rights  Agreement,  dated  as  of  October  22,  1998,  between  the  Company  and
BankBoston, N.A., as Rights Agent. The Rights Agreement includes the Form of
CertiÑcate of Designations of Series A Junior Preferred Stock as Exhibit A, the
Form of Rights CertiÑcate as Exhibit B, and the Summary of Rights as Exhibit C
(incorporated by reference herein to Exhibit 2 to the Company's Current Report
on Form 8-K dated October 23, 1998)

10.10 Ì Commercial  OÇce  Lease  by  and  between  UltiLand,  Ltd.,  a  Florida  limited
partnership  and  the  Company,  dated  December  22,  1998  (incorporated  by
reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q dated
August 15, 1999)

10.11 Ì Letter  Agreement  between  Aberdeen  Strategic  Capital  LP  and  the  Company,
dated October 21, 1999 (incorporated herein by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q dated November 15, 1999)
10.12 Ì Warrant issued to Aberdeen Strategic Capital LP (incorporated by reference to
Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q dated Novem-
ber 15, 1999)

10.13 Ì Software  License  Agreement  between  the  Company  and  Ceridian  Corporation
dated as of March 9, 2001 (incorporated by reference to Exhibit 10.17 to the
Company's Annual Report on Form 10-K dated March 27, 2001)

10.14 Ì Letter amendment between the Company and Ceridian Corporation dated as of
August 9, 2001 (incorporated by reference to Exhibit 10.14 to the Company's
Annual Report on Form 10-K dated March 29, 2002)

10.15 Ì Letter amendment between the Company and Ceridian Corporation dated as of
February 5, 2002 (incorporated by reference to Exhibit 10.15 to the Company's
Annual Report on Form 10-K dated March 29, 2002)

10.16 Ì Loan and Security Agreement by and between the Company and Silicon Valley
Bank dated as of November 29, 2001 (incorporated by reference to Exhibit 10.16
to the Company's Annual Report on Form 10-K dated March 29, 2002)

10.17 Ì Revolving  Promissory  Note  by  and  between  the  Company  and  Silicon  Valley
Bank dated as of November 29, 2001 (incorporated by reference to Exhibit 10.17
to the Company's Annual Report on Form 10-K dated March 29, 2002)

10.18 Ì Equipment Term Note by and between the Company and Silicon Valley Bank
dated as of November 29, 2001 (incorporated herein by reference to Exhibit 10.18
to the Company's Annual Report on Form 10-K dated March 29, 2002)

10.19 Ì Services Agreement between the Company and Ceridian Corporation dated as of
February 10, 2003 (incorporated by reference to the corresponding exhibit in the
Company's Annual Report on Form 10-K dated March 31, 2003)

10.20 Ì Third Loan ModiÑcation Agreement by and between the Company and Silicon
Valley Bank dated March 27, 2003 (incorporated by reference to the correspond-
ing  exhibit  in  the  Company's  Annual  Report  on  Form  10-K  dated  March  31,
2003)

10.21 Ì Fourth Loan ModiÑcation Agreement by and between the Company and Silicon
Valley  Bank  dated  as  of  April  29,  2003  (incorporated  by  reference  to  Ex-
hibit 10.10 to the Company's Quarterly Report on Form 10-Q dated May 14,
2003)

10.22 Ì Change in Control Bonus Plan for Executive OÇcers, eÅective March 5, 2004
(incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on
Form 10-Q dated May 13, 2004)

10.23 Ì Fifth Loan ModiÑcation Agreement by and between the Company and Silicon
Valley Bank dated as of May 28, 2004 (incorporated by reference to Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q dated August 12, 2004)

64

Number

Description

10.24 Ì Silicon Valley Bank Second Amended and Restated Revolving Promissory Note
by  and  between  the  Company  and  Silicon  Valley  Bank  dated  May  28,  2004
(incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on
Form 10-Q dated August 12, 2004)

21.1 Ì Subsidiary of the Registrant**
23.1 Ì Consent of Registered Public Accounting Firm*
31.1 Ì CertiÑcation Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities

Exchange Act of 1934, as amended*

31.2 Ì CertiÑcation Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities

Exchange Act of 1934, as amended*

32.1 Ì CertiÑcation  Pursuant  to  18  U.S.C.  Section  1350,  as  Adopted  Pursuant  to

Section 906 of the Sarbanes-Oxley Act of 2002*

32.2 Ì CertiÑcation  Pursuant  to  18  U.S.C.  Section  1350,  as  Adopted  Pursuant  to

Section 906 of the Sarbanes-Oxley Act of 2002*

99.1 Ì Cautionary Statement for Purposes of the ""Safe Harbor'' Provisions of the Private

Securities Litigation Reform Act of 1995*

* Filed herewith.

** Incorporated by reference to the corresponding exhibit in the Company's Registration Statement.

65

Report of Independent Registered Public Accounting Firm

The Board of Directors
The Ultimate Software Group, Inc.:

Under date of March 10, 2005, we reported on the consolidated balance sheets of The Ultimate Software
Group, Inc. and subsidiary as of December 31, 2004 and 2003, and the related consolidated statements of
operations, stockholders' equity (deÑcit), and cash Öows for each of the years in the three-year period ended
December 31, 2004, which reports appear in  the  December 31, 2004,  Annual  Report on Form 10-K.  In
connection  with  our  audits  of  the  aforementioned  consolidated  Ñnancial  statements,  we  also  audited  the
related consolidated Ñnancial statement schedule as listed in Item 15 of this 10-K. This Ñnancial statement
schedule is the responsibility of the Company's management. Our responsibility is to express an opinion on
this Ñnancial statement schedule based on our audits.

In our opinion, such Ñnancial statement schedule, when considered in relation to the basic consolidated
Ñnancial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

Miami, Florida
March 10, 2005

/s/ KPMG LLP
KPMG LLP

66

SCHEDULE II

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY
VALUATION AND QUALIFYING ACCOUNTS

ClassiÑcation

Allowance for doubtful accounts:

Balance at
Beginning of
Year

Charged to Write-oÅs
Expenses
and Other

and
Other

Balance at
End of Year

December 31, 2004 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
December 31, 2003 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
December 31, 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$

525
1,000
2,465

$ 419
213
1,657

$ (444)
(688)
(3,122)

$

500
525
1,000

Valuation allowance for deferred tax asset:

December 31, 2004 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
December 31, 2003 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ
December 31, 2002 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ

$27,959
24,233
18,461

$3,218
3,726
5,772

$ Ì
Ì
Ì

$31,177
27,959
24,233

67

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  as
amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.

SIGNATURES

THE ULTIMATE SOFTWARE GROUP, INC.

By: /s/ Mitchell K. Dauerman

Mitchell K. Dauerman
Executive Vice President, Chief Financial
OÇcer and Treasurer

Date: March 10, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below

by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Scott Scherr
Scott Scherr

/s/ Mitchell K. Dauerman
Mitchell K. Dauerman

/s/ Marc D. Scherr
Marc D. Scherr

James A. FitzPatrick, Jr.

/s/
James A. FitzPatrick, Jr.

/s/ LeRoy A. Vander Putten
LeRoy A. Vander Putten

/s/ Rick Wilber
Rick Wilber

/s/ Robert A. Yanover
Robert A. Yanover

President, Chief Executive OÇcer
and Chairman of the Board

March 10, 2005

Executive Vice President, Chief
Financial OÇcer and Treasurer
(Principal Financial and
Accounting OÇcer)

March 10, 2005

Vice Chairman of the Board and
Chief Operating OÇcer

March 10, 2005

Director

March 10, 2005

Director

March 10, 2005

Director

March 10, 2005

Director

March 10, 2005

68

Exhibit 31.1

I, Scott Scherr, certify that:

CERTIFICATIONS

1.

I have reviewed this annual report on Form 10-K of The Ultimate Software Group, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the Ñnancial statements, and other Ñnancial information included in this annual
report, fairly present in all material respects the Ñnancial condition, results of operations and cash Öows of
the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying oÇcer and I are responsible for establishing and maintaining disclosure
controls  and  procedures  (as  deÑned  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal
control  over  Ñnancial  reporting  (as  deÑned  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f)  for  the
Registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to the Registrant,
including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
particularly during the period in which this annual report is being prepared;

b) Designed such internal control over Ñnancial reporting, or caused such internal control over Ñnancial
reporting  to  be  designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the
reliability of Ñnancial reporting and the preparation of Ñnancial statements for external purposes in
accordance with generally accepted accounting principles;

c) Evaluated the eÅectiveness of the Registrant's disclosure controls and procedures and presented in
this report our conclusions about the eÅectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant's internal control over Ñnancial reporting that
occurred during the Registrant's most recent Ñscal quarter (the Registrant's fourth Ñscal quarter in
the case of an annual report) that has materially aÅected, or is reasonably likely to materially aÅect,
the Registrant's internal control over Ñnancial reporting; and

5. The Registrant's other certifying oÇcer and I have disclosed, based on our most recent evaluation of
internal  control  over  Ñnancial  reporting,  to  the  Registrant's  auditors  and  the  audit  committee  of  the
Registrant's board of directors (or persons performing the equivalent functions):

a) All signiÑcant deÑciencies and material weaknesses in the design or operation of internal control over
Ñnancial reporting which are reasonably likely to adversely aÅect the Registrant's ability to record,
process, summarize and report Ñnancial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a

signiÑcant role in the Registrant's internal control over Ñnancial reporting.

/s/ Scott Scherr
Scott Scherr
Chief Executive OÇcer

Date: March 10, 2005

(This page intentionally left blank)

 
Exhibit 31.1

I, Scott Scherr, certify that:

CERTIFICATIONS

1.

I have reviewed this annual report on Form 10-K of The Ultimate Software Group, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the Ñnancial statements, and other Ñnancial information included in this annual
report, fairly present in all material respects the Ñnancial condition, results of operations and cash Öows of
the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying oÇcer and I are responsible for establishing and maintaining disclosure
controls  and  procedures  (as  deÑned  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal
control  over  Ñnancial  reporting  (as  deÑned  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f)  for  the
Registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to the Registrant,
including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
particularly during the period in which this annual report is being prepared;

b) Designed such internal control over Ñnancial reporting, or caused such internal control over Ñnancial
reporting  to  be  designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the
reliability of Ñnancial reporting and the preparation of Ñnancial statements for external purposes in
accordance with generally accepted accounting principles;

c) Evaluated the eÅectiveness of the Registrant's disclosure controls and procedures and presented in
this report our conclusions about the eÅectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant's internal control over Ñnancial reporting that
occurred during the Registrant's most recent Ñscal quarter (the Registrant's fourth Ñscal quarter in
the case of an annual report) that has materially aÅected, or is reasonably likely to materially aÅect,
the Registrant's internal control over Ñnancial reporting; and

5. The Registrant's other certifying oÇcer and I have disclosed, based on our most recent evaluation of
internal  control  over  Ñnancial  reporting,  to  the  Registrant's  auditors  and  the  audit  committee  of  the
Registrant's board of directors (or persons performing the equivalent functions):

a) All signiÑcant deÑciencies and material weaknesses in the design or operation of internal control over
Ñnancial reporting which are reasonably likely to adversely aÅect the Registrant's ability to record,
process, summarize and report Ñnancial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a

signiÑcant role in the Registrant's internal control over Ñnancial reporting.

/s/ Scott Scherr
Scott Scherr
Chief Executive OÇcer

Date: March 10, 2005

(This page intentionally left blank)

 
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Scott Scherr, Chief Executive OÇcer of The Ultimate Software Group, Inc., hereby certify to the best
of my knowledge and belief that this Annual Report on Form 10-K fully complies with the requirements of
Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and that
the information contained in this Annual Report on Form 10-K fairly represents, in all material respects, the
Ñnancial condition and results of operations of The Ultimate Software Group, Inc.

/s/ Scott Scherr
Scott Scherr
Chief Executive OÇcer

Date: March 10, 2005

(This page intentionally left blank)

 
Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Mitchell K. Dauerman, Chief Financial OÇcer of The Ultimate Software Group, Inc., hereby certify
to  the  best  of  my  knowledge  and  belief  that  this  Annual  Report  on  Form  10-K  fully  complies  with  the
requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (15 U.S.C. 78m(a) or
78o(d)) and that the information contained in this Annual Report on Form 10-K fairly represents, in all
material respects, the Ñnancial condition and results of operations of The Ultimate Software Group, Inc.

/s/ Mitchell K. Dauerman
Mitchell K. Dauerman
Chief Financial OÇcer
(Principal Financial and Accounting OÇcer)

Date: March 10, 2005

(This page intentionally left blank)

 
operating data in thousands, except per share data                                  for the years ended december 31,

2 0 0 4

2 0 0 3

2 0 0 2

net loss

$(5,024)

$(9,169)

$(14,568)

diluted net loss per share (1)

$(0.23)

$(0.49)

$(0.90)

(1) See Note 2 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report 

for information regarding the computation of diluted net loss per share.

$39,049

24,924

8,055

$29,344

23,478

7,594

$19,345

23,634

12,170

72,028

60,416

55,149

40,626

56%

45,650

63%

32,837

54%

42,006

70%

27,621

50%

42,189

77%

10,544

52,546

28,476

–

–

35,812

31,143

24,610

27,815

1,231

796

1,206

selected financial data

revenues:

recurring

services

license

total revenues

gross margin

as a % of total revenues

operating expenses and other

as a % of total revenues

investments in marketable securities

total assets

deferred revenue

long-term debt, including capital lease

obligations, net of current portion

company profile

board of directors

Scott Scherr
Chairman, President, and Chief Executive Officer
Ultimate Software 

Marc D. Scherr
Vice Chairman and Chief Operating Officer
Ultimate Software

James A. FitzPatrick, Jr.
Partner
Dewey Ballantine LLP

executive officers

Scott Scherr

Chairman, President, and Chief Executive Officer 

Marc D. Scherr

Vice Chairman and Chief Operating Officer

LeRoy A. Vander Putten
Executive Chairman
The Insurance Center, Inc.

Robert A. Yanover
President
Computer Leasing Corporation

Rick A. Wilber
President
Lynn’s Hallmark Cards

Mitchell K. Dauerman

Executive Vice President,

Chief Financial Officer, and Treasurer

balance sheet data in thousands                                                                            as of december 31,

2 0 0 4

2 0 0 3

2 0 0 2

annual meeting

cash and cash equivalents

$14,766

$13,783

$8,974

The annual meeting of stockholders will be held on Tuesday, May 17, 2005, at 10:00 a.m. EDT at 2000 Ultimate Way, Weston, Florida. 
Formal notice will be sent to stockholders of record as of March 18, 2005.

stockholders’ equity (deficit)

$13,524

$1,661

$(7,368)

Ultimate Software, a leading provider of Web-based payroll and workforce management solutions, markets

award-winning UltiPro as licensed software, as a hosted application through Intersourcing, and as a co-branded

offering to Business Service Providers (BSPs) under the “Powered by UltiPro” brand. The Company employs

approximately 450 professionals who are united in their commitment to developing trendsetting solutions and

delivering quality service. Ultimate Software customers represent diverse industries and include such organizations

as Benihana Restaurants, The Container Store, Elizabeth Arden, Omni Hotels, Ruth’s Chris Steak House, SkyWest

Airlines, and Trammell Crow Residential. More information on Ultimate Software’s products and services can be

found at www.ultimatesoftware.com.

UltiPro and Intersourcing are registered trademarks of The Ultimate Software Group, Inc. 

All other trademarks referenced in this report are the property of their respective owners.

annual report and form 10-K

A copy of the Company’s 2004 Form 10-K filed with the Securities and Exchange Commission, which is provided in this Annual Report, is
available without charge upon request to: Investor Relations Department, 2000 Ultimate Way, Weston, Florida 33326.

independent registered public accounting firm 

investor relations

KPMG LLP

Miami, Florida

legal counsel

Dewey Ballantine LLP

New York, New York

transfer agent and registrar

EquiServe Trust Company, N.A.

P.O. Box 219045
Kansas City, MO 64121-9045

877.282.1168

www.equiserve.com

For additional information 

about Ultimate Software, contact 

Mitchell K. Dauerman, 954.331.7369

stock trading

Ultimate Software’s common stock is 

traded on the Nasdaq National Market 

under the symbol ULTI.

company address

Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729 or 954.331.7000

www.ultimatesoftware.com

Ultimate Software
2000 Ultimate Way

Weston, Florida 33326

800.432.1729

954.331.7000

www.ultimatesoftware.com