Quarterlytics / Financial Services / Asset Management - Income / Ultimovacs

Ultimovacs

ulti · NASDAQ Financial Services
Claim this profile
Ticker ulti
Exchange NASDAQ
Sector Financial Services
Industry Asset Management - Income
Employees 1001-5000
← All annual reports
FY2005 Annual Report · Ultimovacs
Sign in to download
Loading PDF…
our customers do our talking for us

“

“

annual report 2005

Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729

954.331.7000

www.ultimatesoftware.com

$88.6

$72.0

$60.4

Total revenues (in millions)

2003

2004

2005

selected financial data

operating data in thousands, except per share data                                  for the years ended december 31,

2005

2004

2003

Vice Chairman and Chief Operating Officer

Chairman, President, and Chief Executive Officer 

revenues:

recurring

services

license

total revenues

gross margin

as a % of total revenues

operating expenses and other

as a % of total revenues

net income (loss)

$50,259

27,894

10,450

$39,049

24,924

8,055

$29,344

23,478

7,594

88,603

72,028

60,416

52,744

60%

49,319

56%

40,626

56%

45,650

63%

32,837

54%

42,006

70%

$3,425

$(5,024)

$(9,169)

diluted net income (loss) per share (1)

$0.13

$(0.23)

$(0.49)

(1) See Note 2 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report 
for information regarding the computation of diluted net income (loss) per share.

balance sheet data in thousands                                                                            as of december 31,

2 0 0 5

2 0 0 4

2 0 0 3

cash and cash equivalents

$17,731

$14,766

$13,783

investments in marketable securities

15,035

10,544

–

LeRoy A. Vander Putten

Former Executive Chairman

The Insurance Center, Inc.

Robert A. Yanover

President

Computer Leasing Corporation

Rick A. Wilber

President

Lynn’s Hallmark Cards

board of directors

Scott Scherr

Ultimate Software

Marc D. Scherr

Ultimate Software 

James A. FitzPatrick, Jr.

Partner

Dewey Ballantine LLP

executive officers

Marc D. Scherr

Vice Chairman and Chief Operating Officer

annual meeting

Scott Scherr

Mitchell K. Dauerman

Chairman, President, and Chief Executive Officer 

Executive Vice President, Chief Financial Officer, and Treasurer

The annual meeting of stockholders will be held on Tuesday, May 16, 2006, at 10:00 a.m. EDT at 2000 Ultimate Way, Weston, Florida.  Formal notice

will be sent to stockholders of record as of March 17, 2006.

total assets

deferred revenue

long-term debt, including capital lease
obligations, net of current portion

69,581

52,546

35,812

33,031

28,476

24,610

annual report and form 10-K

A copy of the Company’s 2005 Form 10-K filed with the Securities and Exchange Commission, which is provided in this Annual Report, is

available without charge upon request to:  Investor Relations Department, 2000 Ultimate Way, Weston, Florida 33326.

1,828

1,231

796

independent registered public accounting firm 

investor relations

stockholders’ equity

$23,546

$13,524

$1,661

company profile

Ultimate Software, a leading provider of Web-based payroll and workforce management solutions, markets award-winning UltiPro
as licensed software, as a hosted application through Intersourcing, and as a co-branded offering to Business Service Providers (BSPs)
under the “Powered by UltiPro” brand. Employing more than 500 professionals who are focused on developing the highest quality
products and services, Ultimate Software was named the 2005 Payroll Provider of the Year by the Human Resources Outsourcing
Association and listed among the 2005 Top 25 Best Medium-Sized Companies to Work for in America by the Great Place to Work
Institute and the Society for Human Resource Management. Ultimate Software customers represent diverse industries and include such
organizations as The Container Store, Elizabeth Arden, The Florida Marlins Baseball Team, The New York Yankees Baseball Team,
Nintendo of America, Ruth’s Chris Steak House, and SkyWest Airlines. More information on Ultimate Software's products and
services can be found at www.ultimatesoftware.com

UltiPro and Intersourcing are registered trademarks of The Ultimate Software Group, Inc.
All other trademarks referenced are the property of their respective owners.

Cover images (from left): Jill Vaslow, Human Resources Manager, Nintendo of America, Inc.; Bill Doucette, Vice President, Human Resources, NES Rental
Holdings, Inc.; Lynn Firebaugh, Director of Employee Benefits and Payroll, Tredegar Corporation; Bill Garrett, SPHR, Vice President, Associate Services, Lane
Corporation; and Sneha Patel, Chief Information Officer, Covenant Retirement Communities.

KPMG LLP

Miami, Florida

legal counsel

Dewey Ballantine LLP

New York, New York

transfer agent and registrar

Computershare Trust Company, N.A.

P.O. Box 219045

Kansas City, MO 64121-9045

877.282.1168

www.computershare.com

For additional information 

about Ultimate Software, contact

Mitchell K. Dauerman, 954.331.7369

stock trading

Ultimate Software’s common stock is 

traded on the Nasdaq National Market 

under the symbol ULTI.

company address

Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729 or 954.331.7000

www.ultimatesoftware.com

r
o
t
c
e
r
i

D

l
l

o
r
y
a
P

+
+

y
a
g
d
u
T

i

e
n
d
u
a
C

l

hrms/payroll over the internet
We selected Ultimate Software’s Intersourcing delivery method
because it provides us with control over our data without the
hassles of server storage, system maintenance, and upgrades.

“

“

e
r
o
t
S

i

r
e
n
a
t
n
o
C

e
h
T

1
5

popular on-demand hrms/payroll solution

When our customers told us that they wanted an on-demand
version of UltiPro® Workforce Management, we delivered. We
transformed our product, technology, and services infrastructure.
Positive customer response to our hosted service model,
Intersourcing,® has since positioned Ultimate Software as a leader
in HRMS/payroll on-demand service delivery.

2005 results reflect both customer acceptance of Intersourcing
and Ultimate Software’s success in transitioning from a
business model based primarily upon license revenues to a
hybrid model with a higher percentage of recurring revenues.
In 2005, recurring revenues were $50 million and accounted
for 57% of Ultimate Software’s total revenues. The average
size of customers selecting Intersourcing grew from
approximately 1,300 employees in 2004 to about 1,700
employees in 2005, and Ultimate Software has retained
99% of its customers that have gone “live” on the
Intersourcing model from 2002 through 2005. 

With Intersourcing, customers have Web access to UltiPro’s
award-winning functionality and control over their processes
while Ultimate Software provides the hardware, technology
support, product updates, and ongoing system maintenance. 

In September 2005, International Data Corporation (IDC),
a global provider of market intelligence, ranked Ultimate
Software one of the top 6 worldwide software on-demand
vendors, based on recurring revenues generated in 2004.*
Ultimate Software was the only HRMS/payroll provider
named to IDC’s top 25 list.

)
s
n
o

i
l
l
i

m
n

i
(

$50
45
40
35
30
25
20
15
10
5
0
/

$50.0

$39.0

  57%

$29.3

  54%

$19.3

  49%

$14.4

   24%

  35%

$10.5

17%

2000

2001

2002

2003

2004

2005

In 2000, recurring revenues were $10.5 million,
17% of total revenues. In 2005, they were $50
million, 57% of total revenues.

* See IDC #33879, September 2005, and Ultimate Software’s press release dated October 4, 2005.

 
 
 
 
 
 
 
letter to our shareholders

2

2005 was a landmark year for us — a significant turning point in Ultimate Software’s

history. We returned to full-year profitability, with net income of $3.4 million and

diluted earnings per share of $0.13, and our recurring revenues reached 57% of our

total revenues for the year. The combination of these achievements shows that we

have successfully transformed our business from one of primarily license revenues to

a hybrid model with a higher percentage of recurring revenues.

The most meaningful result of our performance, in our view, is the record 

$16.5 million in new annual recurring revenues (ARR*) for 2005. That’s a 37%

increase over the new ARR in 2004 and is a validation of our recurring

revenue growth strategy.

The $50 million we produced in total recurring revenues for 2005 was a 29%

increase over those in 2004, and the $88 million we achieved in total revenues

was a 23% increase. Our plan is to continue this type of execution and

continually enhance the predictability and consistency of our financial performance.

“

flexible solution
Ultimate Software’s Web-based solution is designed to
empower our employees, measurably improve workforce
processes, and deliver a return on investment that justifies
our expanding relationship.

“

t
n
e
d
i
s
e
r
P

e
c
V

i

+
+

.
c
n

I

,

p
u
o
r
G

l

d
a
w
s
O
e

i
l
s
e
L

l

a
i
c
n
a
n
F

i

y
k
S

e
c
n
a
n
F

i

f
o

* New ARR, annual recurring revenues, represent the expected one-year value from (i) new Intersourcing sales (including prorated onetime charges); (ii)
maintenance revenues related to new license sales; (iii) recurring revenues from new business service providers (BSPs), as well as recurring revenues from new sales
by existing BSPs; and (iv) recurring revenues from additional sales to Ultimate Software’s existing client base.

 
 
 
 
 
 
 
 
 
$52.7

$40.6

$32.8

Gross margins (in millions)

2003

2004

2005

Between 2003 and 2005, our gross margins grew from 54% to 60%
of total revenues.

3
5

Our customer retention rate remained at 97% in 2005, which

Our 15 years as an HRMS/payroll provider give us a

we understand to be an industry high. Along with our quality

knowledge base that we believe translates into solution

implementation and customer services, a key driver of our

excellence and business value for our customers.

success is the excellence of our product. We have a team of

150 world-class software development professionals, 65%

We have the product, services, and distribution channels

with tenure of more than 5 years with us. At the same time,

to penetrate our markets. We expect to attain the very

we have a very experienced sales team. Their average tenure is

important milestone of becoming a $100 million revenue

7 years, and they now have more products to offer with our

business in 2006, and we look forward to the added

addition of both Web-based “recruitment and staffing” and

opportunities that will bring and are confident in our ability

“time and attendance” feature-sets.

to take advantage of those opportunities. 

We are positioned well, we believe, to continue accelerating

We thank you, our shareholders, for your continued support.

our penetration of the workforce management market space.

With our new UltiPro eRecruitment and UltiPro Time and

Sincerely,

Scott Scherr
Chairman, President, and Chief Executive Officer

Attendance offerings, we have a high-quality, end-to-end,

single source solution for workforce management and 

the strongest track record in the HRMS/payroll market 

for delivering it as an on-demand service solution.* While

other vendors offer a single-source solution, we believe we

are the only vendor delivering workforce management from

HRMS/payroll strength, and HRMS/payroll is the core of

workforce management. 

*See IDC #33879, September 2005.

strategic HR

“

UltiPro has strong functionality
for managing our people strategically
and for streamlining our processes.
Employees and managers appreciate
the speed in getting information
from our UltiPro portal.

Kenneth Kopf ++ Senior Analyst 
Toshiba America Medical Systems

“

4

In April 2005, the Human Resources Outsourcing Association (HROA), the only nonprofit association

dedicated to promoting professionalism in, and best practices of, HR outsourcing, named Ultimate Software

the HRO Payroll Provider of the Year. Recipients of this award must demonstrate leadership and successful

track records underscored by long-term, partnerlike relationships with customers. This award is in recognition

of UltiPro’s strong payroll engine, which is an integral part of UltiPro’s strategic HR functionality, business

intelligence, and workforce portal.

This award confirms that
Ultimate Software delivers
a highly flexible, functional
payroll solution.

t
n
e
d
i
s
e
r
P

e
c
V

i

i

r
o
n
e
S

+
+

s
e
n
o
S

n
e
r
a
K

s

m
e
t
s
y
S

d
n
a

s
n
o
i
t
a
r
e
p
O

f
o

n “

o
z
i
r
o
H
t
s
r
i
F

We appreciate UltiPro’s intuitive design. There’s a practical logic 
about its navigation. This ease of use plays an important role 
in efficiency and productivity gains.

ease of use

“

5
5

superior end-to-end workforce management product  

In a year when Ultimate Software has much to be proud of,
one of our most notable achievements continues to be our
strong relationship with customers. Our customers tell us
that, whether they’re using our in-house version of UltiPro
Workforce Management or our Intersourcing on-demand
solution, the product is the highest-quality HRMS/payroll
solution on the market.

Our customer retention rate of 97% is, we believe, in large
part a result of the strength of our product and the quality
services we provide to help users maximize what UltiPro can
do for them. An end-to-end, single-source workforce
management solution, UltiPro is designed to give HR
executives the strategic, compliance, and administrative tools
they need to contribute measurable business value to their
companies. UltiPro’s sophisticated reporting tools and
workforce analytics offer HR leaders essential information for
decision making while UltiPro’s administrative tools, such as
hiring and on-boarding workflows, benefits management,
benefits enrollment, compliance reporting, and life-event
changes, streamline workforce management processes. 

Ultimate Software began developing quality HRMS/payroll
solutions 15 years ago and maintains that same focus today.

We have since extended our offering to include UltiPro
eRecruitment and UltiPro Time and Attendance for those
customers that require additional functional depth in those
areas. But the strength of our total solution continues to
come from the core HRMS/payroll product that serves as
the central repository of all workforce-related data and the
strategic center for compensation and performance
management, learning and training, benefits management,
succession planning, and more. 

In addition to many product honors in previous years,
Ultimate Software was recently positioned in the Leaders
quadrant of Gartner Inc.’s “Magic Quadrant for U.S.
Midmarket Human Resource Management Systems, 2006.”
Gartner considers “Leaders” in this quadrant to be “vendors
whose performances excel in the U.S. for midmarket
HRMS solutions” by delivering “breadth and depth of
HRMS functionality” and “a strong vision to capitalize on
emerging market trends.” Gartner also notes that, in
addition to articulating “a business proposition that
resonates with buyers,” leaders have the “viability and
operational capability to deliver.” Ultimate Software
intends to continue its investment in product excellence
for the benefit of its customers. 

 
 
 
 
 
 
 
 
 
 
 
,
r
o
t
c
e
r
i

D
R
H

l

l

a
b
o
G
+
+

a
c

i

i
l
i

i

M
c
n
e
m
o
D

s

m
e
t
s
y
S

e
v
i
t
o
m
o
t
u
A
p
u
o
r
G

I
T

s

m
e
t
s
y
S

l

e
u
F

“

6

enhanced business value

We realized both hard and soft cost savings after taking control of
our HR processes by bringing our data in-house with UltiPro.

“

In June, Ultimate Software was named among the 2005 Top 25 Best Medium-Sized

Companies to Work for in America by the Great Place to Work® Institute and the

Society for Human Resource Management. This award demonstrates Ultimate Software’s

conviction that a successful business is built on respect for employees. Every day, our

dedicated associates promote our company to the business community in a positive,

professional, and enthusiastic manner because they enjoy the work they do. Our

award-winning products and services are the result of that commitment. 

Great Place to Work® Institute 
is a research and management
consultancy that produces other
“Best Companies to Work for”
lists, including Fortune’s “100 
Best Companies to Work for.®”

significant financial benefits with UltiPro®

The business value that customers experience
with UltiPro can be seen through the return on
investment (ROI) and total cost of ownership
(TCO) studies third-party research firms developed
for Ultimate Software in 2005.

Gantry Group, a leading management consulting
firm specializing in HR and technology research,
compared the TCO of 3 UltiPro customers against
that of 3 comparably sized service bureau customers,
evaluated the costs of handling like functions, and
found that the service bureau’s 3-year total cost
of ownership was 52% higher than UltiPro’s. 

In another study sponsored by Ultimate Software,
International Data Corporation analyzed the ROI that
3 of our Intersourcing customers have experienced
and discovered that their businesses had 5-year ROIs
for Intersourcing ranging from 157% with payback
in 1 year to 214% with payback in 6 months.

One company realized ROI of 778% with payback in
only 2 months and an annual savings of $1 million.
Our customers achieved these benefits with UltiPro
for a variety of reasons, including the elimination of
service bureau fees, reduced headcount for managing
HR and payroll, and significant reductions in time
spent on manual data entry for benefit changes,
other employee record updates, and reporting.
Further, Ultimate Software’s on-demand model gave
companies control over their business processes
while freeing their IT departments from software,
hardware, and systems maintenance.

Jim Engler, senior benefits manager at Waterloo
Industries, Inc., explained that not being dependent
on IT is “something we’d always wanted. It was
on our dream sheet. From the HR standpoint, it’s
nice not to rely on anyone else for change requests
or enhancements to the solution. That was a key
factor in our decision to choose Intersourcing.”  

 
 
 
 
 
 
 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

¥

n

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from

to

Commission file number: 0-24347

The Ultimate Software Group, Inc.

(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

2000 Ultimate Way,
Weston, FL
(Address of principal executive offices)

65-0694077
(I.R.S. Employer
Identification No.)

33326
(Zip Code)

Registrant’s telephone number, including area code:
(954) 331-7000

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:

Title of Class:
Common Stock, par value $.01 per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes n

No ¥

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. Yes n

No ¥

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¥

No n

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and

will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. n

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See

definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer n

Accelerated filer ¥

Non-accelerated filer n

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes n
No ¥
The aggregate market value of Common Stock, par value $.01 per share, held by non-affiliates of the Registrant, based upon

the closing sale price of such shares on the NASDAQ National Market on June 30, 2005 was approximately $362.2 million.

As of February 17, 2006, there were 23,754,800 shares of the Registrant’s Common Stock, par value $.01, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders are incorporated by reference into

Part III of this Annual Report on Form 10-K.

THE ULTIMATE SOFTWARE GROUP, INC.

INDEX

PART I

Item 1.
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.

PART II

Item 5. Market for the Registrant’s Common Equity and Related Stockholder Matters . . . . . . . . . .
Item 6.
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7A. Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes in and Disagreements With Accountants on Accounting and Financial
Item 9.
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Item 10. Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related
Item 12.
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13. Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14.

Item 15. Exhibits and Financial Statement Schedules. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

Page(s)

1
13
13
13
13
13

14
15

16
33
35

63
63
65

66
69

69
69
69

70
75

i

PART I

This Annual Report on Form 10-K (the “Form 10-K”) of The Ultimate Software Group, Inc. (“Ultimate

Software” or the “Company”) may contain certain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements represent the Company’s expectations or beliefs,
including, but not limited to, statements concerning the Company’s operations and financial performance and
condition. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” and
similar expressions are intended to identify such forward-looking statements. These forward-looking statements
are not guarantees of future performance and are subject to certain risks and uncertainties that are difficult to
predict. The Company’s actual results could differ materially from those contained in the forward-looking
statements due to risks and uncertainties associated with fluctuations in the Company’s quarterly operating
results, concentration of the Company’s product offerings, development risks involved with new products and
technologies, competition, the Company’s contractual relationships with third parties, contract renewals with
business partners, compliance by our customers with the terms of their contracts with us, and other factors
disclosed in the Company’s filings with the Securities and Exchange Commission. Other factors that may
cause such differences include, but are not limited to, those discussed in this Form 10-K, including Exhibit 99.1
hereto. The Company undertakes no obligation to publicly update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.

UltiPro» and Intersourcing» and their related designs are registered trademarks of Ultimate Software in
the United States. This Form 10-K also includes names, trademarks, service marks and registered trademarks
and service marks of companies other than Ultimate Software.

Item 1. Business

Overview

Ultimate Software designs, markets, implements and supports human resources, payroll and workforce

management solutions in the United States.

Ultimate Software’s UltiPro Workforce Management Software (“UltiPro”) is an end-to-end, single source

Web-based solution designed to deliver the functionality businesses need to manage the employee life cycle,
from compensating and managing benefits to recruiting and hiring to terminating, whether their processes are
centralized at headquarters or distributed across multiple divisions or branch offices. UltiPro’s end-to-end
functionality includes comprehensive online recruitment tools, human resources (“HR”) and benefits manage-
ment, a strong payroll engine, time and attendance management, workforce scheduling, on-line benefits
enrollment, training management, compensation and performance management, reporting and analytical
decision-making tools, and a self-service Web portal for executives, managers, administrators, and employees.
Ultimate Software believes that UltiPro helps customers streamline HR and payroll processes to significantly
reduce administrative and operational costs, while also empowering managers and staff to analyze workforce
trends for better decision making, access critical information quickly and perform routine business activities
efficiently.

UltiPro Workforce Management is marketed both through the Company’s direct sales team as well as

through alliances with business service providers (“BSPs”) that market co-branded UltiPro to their customer
bases. Ultimate Software’s direct sales team focuses primarily on companies with more than 500 employees
and sells UltiPro both as a service model (typically hosted and priced on a per-employee-per-month basis) and
as a license model (typically in-house). The Company’s BSP alliances focus primarily on companies with
under 500 employees and typically sell an Internet solution, which includes UltiPro, priced on a monthly/
service basis. In 2004, Ultimate Software extended its BSP program to allow for alliances that target very
large corporations, generally those having more than 10,000 employees and interested in a broad array of
human resource outsourcing (“HRO”) services that the Company’s direct sales force would not often pursue in
the standard sales process. When the BSP sells its Internet solution, incorporating UltiPro in the offering, the
BSP is obligated to remit a fee to Ultimate Software, typically measured on a per-employee-per-month basis
and, in some cases, subject to a guaranteed monthly minimum amount.

1

UltiPro leverages the Microsoft technology platform, which is recognized in the industry as a cost-

effective, reliable and scalable platform. As part of its comprehensive payroll and workforce management
solutions, Ultimate Software provides implementation and training services to its customers as well as support
services, which have been certified by the Support Center Practices Certification program for seven consecu-
tive annual evaluations.

The Company’s direct sales force markets UltiPro as an in-house human resources, payroll and workforce

management solution and alternatively as a hosted offering branded “Intersourcing” (the “Intersourcing
Offering”). Intersourcing provides Web access to comprehensive workforce management functionality for
organizations that need to simplify the information technology (IT) support requirements of their business
applications. Ultimate Software believes that Intersourcing is attractive to companies that want to focus on
their core competencies to increase sales and profits. Through the Intersourcing model introduced in 2002,
Ultimate Software provides the hardware, infrastructure, ongoing maintenance and backup services for its
customers at a data center located in Miami, Florida and managed by International Business Machines
(“IBM”). In August 2005, the Company opened its second data center in Atlanta, Georgia, also managed by
IBM.

As previously disclosed, Ultimate Software and Ceridian Corporation (“Ceridian”) signed an agreement in

2001, as amended, granting Ceridian a non-exclusive license to use UltiPro software as part of an on-line
offering for Ceridian to market primarily to businesses with less than 500 employees (the “Original Ceridian
Agreement”). Ceridian marketed that solution under the name SourceWeb. During December 2004,
RSM McGladrey Employer Services (“RSM”), an existing BSP of Ultimate Software, acquired Ceridian’s
SourceWeb HR/payroll and self-service product and existing SourceWeb base of small and mid-size business
customers throughout the United States (the “RSM Acquisition”). The financial terms of the Original Ceridian
Agreement have not changed as a result of the RSM Acquisition. During 2005, Ceridian continued to be
financially obligated to pay, and did pay, Ultimate Software a minimum fee of $500,000 per month. Effective
January 1, 2006, these minimum fee payments are subject to increases of 5% per annum, compounded
annually. The aggregate minimum payments that Ceridian is obligated to pay Ultimate Software under the
Original Ceridian Agreement over the minimum term of the agreement are $42.7 million. To date, Ceridian
has paid to Ultimate Software a total of $29.1 million under the Original Ceridian Agreement. Ultimate
Software expects to continue to recognize a minimum of $642,000 per month in subscription revenues (a
component of recurring revenues) from the Original Ceridian Agreement until its termination. The amount of
subscription revenues recognized under the Original Ceridian Agreement during the year ended December 31,
2005, totaling $7.7 million, was the same as that recognized in 2004. Effective March 9, 2006, Ceridian
provided Ultimate Software with a two years’ advance written notice of termination of the Original Ceridian
Agreement, as permitted under the terms of the Agreement. Pursuant to such notice, the Original Ceridian
Agreement will terminate on March 9, 2008 (unless terminated earlier for an uncured material breach).

Ultimate Software is a Delaware corporation formed in April 1996 to assume the business and operations

of The Ultimate Software Group, Ltd. (the “Partnership”), a limited partnership founded in 1990. Ultimate
Software’s headquarters is located at 2000 Ultimate Way, Weston, Florida 33326 and its telephone number is
(954) 331-7000. To date, the Company has derived no revenue from customers outside of the United States
and has no assets located outside of the United States.

Revenue Sources

The Company’s revenues are derived from three principal sources: recurring revenues, services revenues

and software licenses (“license revenues”).

Recurring revenues consist of maintenance revenues, Intersourcing revenues from the Company’s hosted

offering of UltiPro and subscription revenues from per-employee-per-month (“PEPM”) fees generated by
business partners. Maintenance revenues are derived from maintaining, supporting and providing periodic
updates for the Company’s products under software license agreements. Subscription revenues are principally
derived from PEPM fees earned through the Intersourcing Offering, Base Hosting (defined below) and the
BSP sales channel, as well as revenues generated from the Original Ceridian Agreement. Maintenance

2

revenues are recognized ratably over the service period, generally one year. To the extent there are upfront
fees associated with the Intersourcing Offering, Base Hosting or the BSP sales channel, subscription revenues
are recognized ratably over the minimum term of the related contract upon the delivery of the product and
services. Ongoing PEPM fees from the Intersourcing Offering, Base Hosting and the BSP sales channel are
recognized as subscription revenues (a component of recurring revenues in the consolidated statements of
operations) as the services are delivered.

Services revenues include revenues from fees charged for the implementation of the Company’s software

products and training of customers in the use of such products, fees for other services, including services
provided to BSPs, including RSM in 2005 and Ceridian in 2004, the provision of payroll-related forms and the
printing of Form W-2’s for certain customers, as well as certain reimbursable out-of-pocket expenses.
Revenues for training and implementation consulting services are recognized as services are performed to the
extent the pricing for such services is on a time and materials basis and the payment terms are within the
Company’s ordinary and customary payment cycle. In the event payments for services are outside the ordinary
and customary period for the Company, the related revenues are recognized as payments come due based on
their relative fair values. Other services are recognized as the product is shipped or as the services are
rendered, depending on the specific terms of the arrangement.

Arrangement fees related to fixed-fee implementation services contracts are recognized using the

percentage of completion accounting method, which involves the use of estimates. Percentage of completion is
measured at each reporting date based on hours incurred to date compared to total estimated hours to complete
the implementation job. If a sufficient basis to measure the progress towards completion does not exist,
revenue is recognized when the project is completed or when the Company receives final acceptance from the
customer.

License revenues include revenues from software license agreements for the Company’s products, entered

into between the Company and its customers in which the license fees are non-cancellable. License revenues
are generally recognized upon the delivery of the related software product when all significant contractual
obligations have been satisfied. Until such delivery, the Company records amounts received when contracts are
signed as customer deposits which are included with deferred revenues in the consolidated balance sheets.

The percentage contribution for each of the three principal sources of revenue was as follows:

For the Years Ended
December 31,
2004

2003

2005

Revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

56.7% 54.2% 48.6%
34.6
31.5
11.2
11.8

38.8
12.6

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0% 100.0% 100.0%

Features of UltiPro

Ultimate Software’s UltiPro product is a payroll and workforce management solution designed to offer

the following features to its customers:

Web Workforce Portal. UltiPro includes a Web workforce portal that can serve as a company’s

communications hub and the central gateway for business activities. It provides functionality for everyone in
the customer’s organization, not just human resources/payroll and finance departments, but also executives,
staff managers and individual employees. With UltiPro’s workforce portal, a company’s HR/payroll staff,
managers and administrators can complete daily employee administration tasks, administer benefits, manage
staff and access reporting in real-time, from one central location. Managers and executives can perform real-
time Web queries on their workforce data, access commonly requested reports and analyze workforce statistics
and trends on-demand. Employees can review their own pay and benefits information, get questions answered

3

and complete routine updates instantly. HR and other administrators can expedite more than 100 routine
business processes such as hiring, rehiring or terminating an employee; inputting salary increases; and
changing an employee’s job, division, or department. Ultimate Software believes that UltiPro’s workforce
portal can increase administrative efficiencies by providing reporting, staff management processes and business
intelligence to management over the Internet and can reduce operating costs by eliminating the need for
organizations to print and distribute paper communications, handbooks, forms and paychecks.

Feature-Rich, Built-in Functionality. UltiPro includes human resources, payroll and benefits manage-

ment, comprehensive reporting (more than 600 standard and customizable reports delivered, including
government compliance reporting and strategic analytics), a workforce portal with Web-based employee and
manager self-service, Web-based benefits enrollment, Web employee administration (including workflow),
recruitment and training management, time and attendance management, workforce scheduling, and compen-
sation and performance management. Based upon the amount of built-in and integrated functionality, the
Company believes that UltiPro minimizes the need for extensive customizations or changes to source code,
facilitates streamlined management of the total employment cycle, enables organizations to minimize the time
invested in tactical, burdensome HR/payroll administrative activities, and provides strategic HR management
reports and tools.

Implementation and System Update Efficiency. Ultimate Software offers a solution that has been
designed to minimize the time and effort required for implementing, customizing and updating. UltiPro
delivers an extensive amount of functionality “out-of-the-box” so that few customizations are required by the
typical customer. The Company also provides an implementation methodology, experienced implementation
staff and customer training to facilitate rapid implementation. Ultimate Software continues to refine and
improve its implementation process to enable its customers to implement more quickly than competitive
solutions with comparable functionality deployed. To facilitate customizations and fast system upgrades, the
Company has designed UltiPro to allow customers to load system updates, and not overwrite their
customizations because the system stores custom changes as sub-classed objects or data that reside “outside”
the core program, thus avoiding the time-consuming process of rewriting custom changes.

Reduced Total Cost of Ownership. The Company believes that the UltiPro solution provides cost saving

opportunities for its customers and that UltiPro, whether purchased as a license or as a service through
Intersourcing, is competitively priced. In addition, the Company believes that its current practices in
implementing the UltiPro solution result in a cost savings for customers when compared with implementations
of other similar solutions in the industry. A customer may also reduce the administrative and information
technology support costs associated with the organization’s human resources, benefits and payroll functions
over time. Tight integration helps to reduce administrative costs by facilitating accurate information processing
and reporting, and reducing discrepancies, errors and the need for time-consuming adjustments. In addition,
administrative costs can be reduced by providing an organization with greater access to information and
control over reporting.

Leveraging of Leading Technologies. Ultimate Software has consistently focused on identifying leading

technologies and integrating them into its products. UltiPro Workforce Management is a three-tier solution that
leverages Microsoft’s technical architecture as well as XML to increase design efficiencies within the system
and particularly for workflow capabilities. With UltiPro version 6.0, released in 2002, Ultimate Software
introduced new technology architecture for UltiPro to enable advanced Web Services capabilities. Ultimate
Software’s Distributed Process Management platform leverages leading technologies such as Microsoft’s
Component Object Model (COM), Microsoft Message Queuing (MSMQ), eXtensible Markup Language
(XML), Simple Object Access Protocol (SOAP) and Web Services Definition Language (WSDL) to create a
distributed processing framework that is Internet-enabled. This allows customers to initiate commonly
requested services such as running a report from the Web. These requests are automatically routed to a
separate process application server to ensure efficient processing and load balancing. UltiPro’s XML Web
Services feature set allows customers to scale as they grow and take advantage of additional Web Services as
needed.

4

Ultimate Software has been working on the Microsoft .NET platform, and it is expected to be the
foundation of the Company’s next major product release. Ultimate Software is using AJAX (Asynchronous
JavaScript and XML) to enable delivery of richer user interfaces, such as allowing users to get information
from the Web server without having to submit the Web page and wait for the server to redraw the screen.
With AJAX, building data entry pages is expected to be more rapid than traditional programming methods,
and the end-result pages should be more user-friendly. Basic things like validating controls on the Web page
are expected to happen almost instantaneously versus waiting for a compiled list of errors after clicking a
“submit” button.

Ease of Use and Navigation. Ultimate Software designs its products to be user-friendly and to simplify

the complexities of managing employees and complying with government regulations in the payroll and
workforce management areas. UltiPro uses familiar Internet interface techniques and functions through a Web
browser, which the Company believes makes it convenient and easy to use. A customer’s executives, managers,
administrators and employees have Web access to manage payroll and employee functions, run reports or find
answers to routine questions through an intuitive user interface. The Company refers to this easy navigation as
“Two clicks to anywhere.”

Comprehensive Customer Services and Industry-Specific Expertise. Ultimate Software believes it pro-
vides the highest quality customer services, including on-demand hosting services, professional implementation
services, knowledge management (or training) services and ongoing product and customer support services. As
of December 31, 2005, Ultimate Software employed approximately 220 people in customer services, which
includes the implementation, product support, technical support and knowledge management (or training)
departments and approximately 30 additional people in hosting services. Ultimate Software’s customer support
center has received the Support Center Practices (“SCP”) Certification for the seventh consecutive year. The
SCP program was created by the Service & Support Professionals Association (SSPA) and a consortium of
information technology companies to create a recognized quality certification for support centers. SCP
Certification quantifies the effectiveness of customer support based upon relevant performance standards and
represents best practices within the technology support industry according to SSPA. Recognizing the
importance of issuing timely updates that reflect changes in tax and other regulatory laws, Ultimate Software
employs a dedicated research team to track jurisdictional tax changes to the more than 12,000 tax codes
included in UltiPro as well as changes in other employee-related regulations.

Technology

Ultimate Software seeks to provide its clients with optimum performance, advanced functionality and
ease of scalability and access to information through the use of leading Internet standard technologies. The
UltiPro Workforce Management solution was designed to leverage cutting-edge technologies such as XML and
Web Services that use open standards to provide customers with a cost-effective platform for performing
critical business functions rapidly over the Web and allowing different systems to communicate with one
another. The use of Microsoft technology helps the Company to deliver what it believes to be a highly
deployable and manageable payroll and workforce management solution that includes the following key
technological features:

Web-Based Technologies and Internet Integration. Ultimate Software supports emerging Web technolo-
gies and Internet/extranet connectivity to increase access to and usability of its applications. UltiPro is a Web
solution with a backoffice component for handling such functions as payroll processing, company and system
setup, and security. One of the highlights of UltiPro’s technology is the Company’s Distributed Process
Management (“DPM”) framework of XML Web Services, a framework that enables business functions to be
performed over the Web, and allows different enterprise systems to talk to one another over the Internet.
UltiPro’s DPM was designed to automate and distribute HR and payroll processes, for example, entering group
time or generating reports, across multiple servers to reduce the amount of time and manual work required.
The DPM framework leverages Microsoft’s Component Object Model (COM), eXtensible Markup Language
(XML), Simple Object Access Protocol (SOAP), Web Services Definition Language (WSDL) and Microsoft
Message Queuing (MSMQ) to improve system speed and performance. The Company believes that the DPM

5

framework makes UltiPro highly scalable to accommodate a high volume of processing requests cost-
effectively, particularly for companies that run hundreds or even thousands of payrolls.

Application Framework. Ultimate Software has designed certain aspects of its system using a multi-
tiered architecture in order to enhance the system’s speed, flexibility, scalability and maintainability. When an
application’s logic resides only on a client workstation, a user’s ability to process high volume data
transactions is limited. When the logic resides only on a server, the user’s interactive capabilities are reduced.
To overcome such limitations, Ultimate Software built more separation into the application design to increase
the extensibility, scalability and maintainability of the application. The UltiPro Workforce Management
application consists of several core components in a layered architecture that leverages Microsoft technology.
UltiPro’s multi-layered architecture, including an Operating System Layer, Business Logic Layer, Presentation
Layer and User Interface Layer, makes it easier to update and maintain UltiPro, as well as integrate UltiPro
with other enterprise systems. The Company believes that UltiPro’s application framework provides a highly
extensible set of services that can scale depending on the customer’s business size. In addition, UltiPro was
built using a data-driven, object-oriented application framework that enhances the development and usability
of the solution. Object-oriented programming features code reusability and visual form/object inheritance,
which decrease the time and cost of developing and fully implementing a new system. With object-oriented
programming, system updates do not overwrite prior customizations to the system because custom changes are
sub-classed objects that reside “outside” the core program.

Business Intelligence Tools.

In addition to an extensive library of standard reports that offer flexibility

and ease of use, the Company extends what users can do with employee data by embedding business
intelligence tools from Cognos Corporation, a third-party provider (“Cognos”). In addition to offering
sophisticated data query and report authoring, these tools enable users to apply on-line analytical processing
(“OLAP”) to multidimensional data cubes, allowing users to explore data on employees graphically and
statistically from diverse angles. Ultimate Software maintains a link between Cognos’ report catalog and
UltiPro’s data dictionary, eliminating the necessity for users to create and maintain ad hoc reporting catalogs.
A Cognos Web Package is delivered to UltiPro customers to allow users to access reports and conduct data
queries from a Web browser.

Ultimate Software Solutions

Ultimate Software’s core solution, UltiPro Workforce Management, was originally designed for midsized
enterprise customers, primarily those with 500 to 15,000 employees but is appropriate for and is used by both
smaller and larger organizations. Ultimate Software also offers the “Powered by UltiPro” BSP Solution (the
“BSP Solution”) with Internet payroll to business services providers that have relationships with smaller
organizations, typically those with fewer than 500 employees and since 2004 has been available to BSPs to
use for very large corporations.

UltiPro Workforce Management Software (“UltiPro”)

UltiPro Workforce Management is designed to provide customers the functionality they need to manage
every aspect of the employee life cycle in one place, from compensating and managing benefits to recruiting
and hiring to terminating, whether a customer’s processes are centralized at headquarters or managed by
multiple divisions or branch offices. UltiPro’s HR and benefits management functionality is wholly integrated
with a flexible payroll engine, reporting and analytical decision-making tools, and a central Web portal that
can serve as the customer’s gateway for its workforce to access company-related activities. Ultimate Software
believes that UltiPro helps customers streamline HR and payroll processes to significantly reduce administra-
tion and operational costs, while also empowering executives and staff to access critical information quickly
and perform routine business activities more efficiently.

UltiPro Workforce includes, but is not limited to, the following functionality:

UltiPro’s Workforce Portal. UltiPro’s workforce portal can act as the gateway for a company’s

executives, management team, HR/payroll staff, administrators, and employees to business activities. Ultimate
Software believes that UltiPro’s workforce portal allows its customers to improve service to their employees

6

through better communications and save time because managers and administrators can complete hundreds of
common employee-related tasks, including administering benefits, managing staff and accessing reporting and
business intelligence in real-time, from one central location.

eManager Self-Service. As authorized, managers have self-service access to staff information such as
salary, compensation history, key dates and emergency contacts, with reporting and workforce analysis tools to
facilitate decision-making. A customer’s managers can view and update staff information, manage department
activities, post job openings, leverage recruiting and hiring tools, and perform Web queries on workforce data.
UltiPro’s document management features can be used to house and categorize employee-related documents
such as drivers’ licenses, consent forms, and completed I-9s with required identification. Administrators and
managers have the ability to attach Microsoft Word documents, PDFs, JPEG files, spreadsheets, or any other
file types supported by Microsoft Internet Explorer to employee files. The documents can be grouped and
sorted to individual requirements, as necessary.

eEmployee Self-Service. UltiPro eEmployee Self-Service gives a customer’s employees immediate
security-protected access to view their own paycheck details and benefits summaries, frequently used forms
and company information. They can also update personal information such as address, phone number,
emergency contacts and skills; change preferences such as direct deposit accounts and benefits selections;
make routine requests such as asking for vacation time; and enroll in training.

eAdministration. UltiPro’s eAdministration includes eWork Events, eStandard Reporting, and eSystem
Administration. eWork Events enables users to authorize HR/payroll staff, managers or supervisors to make
updates on the Web through more than 100 pre-defined workflow processes to expedite business activities such
as hiring an employee or inputting a salary increase. eStandard Reporting allows authorized managers or HR/
payroll staff to run standard UltiPro reports, including upcoming performance reviews, headcount reports,
average salary reports, government compliance reports, general ledger reporting, and other point-in-time HR/
payroll reports from the Web without requiring the time of central HR/payroll or IT staff. eSystem
Administration was designed for the non-technical user to administer UltiPro’s roles-based security, built-in
workflow and system business rules, as well as enable system administrators to post company communications,
link to external Web sites from the UltiPro portal, and, through UltiPro’s ePalette feature, select the colors of
UltiPro’s Web pages to match the customer’s own company image.

eHuman Resources. UltiPro tracks HR-related information including employment history, performance,

job and salary information, career development, and health and wellness programs. In addition, UltiPro
facilitates the recording and tracking of key information for government compliance and reporting, including
Consolidated Omnibus Budget Reconciliation Act compliance; Health Insurance Portability & Accountability
Act certificates; Occupational Safety & Health Administration and workers’ compensation; Family Medical
Leave Act tracking; and Equal Employment Opportunity compliance. UltiPro also enables compliance with the
Health Insurance Portability & Accountability Act confidentiality legislation for protecting sensitive data such
as employee social security numbers. eHuman Resources includes benefits administration, recruitment and
staffing tools, compensation management and training management functionality.

Payroll Processing. UltiPro’s payroll engine handles hundreds of payroll-related computations intended

to minimize the customer’s need for side calculations or additional programming. For example, UltiPro
delivers complex wage calculations such as average pay rates for overtime calculations, shift premiums,
garnishments and levy calculations. With ePayroll Processing, a company’s central payroll department, remote
offices or multiple divisions can process payroll on the Web in several steps. ePayroll Processing includes
eTime Entry to allow customers’ supervisors or managers at branch offices to input and submit time for their
team through the Web.

UltiPro Business Intelligence. Using UltiPro’s Business Intelligence tools, customers can provide their
managers and executives with Web access to workforce-related reports, workforce analytics and point-in-time
reporting, without installing reporting software on users’ PCs or writing custom reports. With UltiPro Business
Intelligence, users can run and print pre-formatted reports for the executive team or run instant queries on the
Web for answers to routine questions. UltiPro Business Intelligence also delivers workforce analytics to enable
managers to evaluate workforce trends strategically on topics such as compensation, turnover and overtime.

7

eTraining Enrollment. With eTraining Enrollment, customers’ employees can view course schedules and

descriptions and register on-line. Managers can also approve staff training requests from the Web.

eBenefits Enrollment. With eBenefits Enrollment, customers’ employees can review their benefit choices
and make selections on the Web. Benefits administrators can set up enrollment sessions from the Web and use
tools to monitor enrollment progress. eBenefits Enrollment also walks employees through all of the benefit
and personal information changes necessary as a result of a life event such as getting married, having a baby
or moving.

eRecruitment. UltiPro eRecruitment automates, tracks and manages the hiring and recruiting process to
help reduce overall “cost per hire” and “time to hire.” With UltiPro eRecruitment, users can post openings to
job sites they subscribe to, track applications and hire candidates from within UltiPro’s workforce portal.

eCo-Branding. For organizations that want to co-brand UltiPro for the purpose of delivering services to

a customer base, UltiPro offers eCo-Branding as an extra-cost option. eCo-Branding provides Web access to
important personal information for customers’ employees, including the ability to view current paycheck and
direct deposit details, paycheck history and benefits details. Customers can display their own company logo
with the “Powered by UltiPro” logo to their user base to strengthen their brand.

Position Management. UltiPro Position Management helps customers manage their resource budget,
measure trends and forecast future needs. Users can manage by full-time employee equivalents and dollars,
and evaluate budgeted versus actual numbers. Authorized users can check the status of fund allocations,
available open positions and staffing requirements. Because HR and payroll are integrated, reporting on
position information for budgeted and actual does not require multiple spreadsheets.

UltiPro Wireless. Ultimate Software recognizes the mobile workforce today and delivers a wireless

application geared for today’s mobile employees, managers, administrators and executives. UltiPro Wireless
provides employees with access to their paycheck details and company directory via a wireless device.
Managers can elect to receive wireless notifications for workflow events requiring their approval (such as an
employee vacation request).

Other Key Features. UltiPro also includes tax management to deliver Federal, state and local tax updates
automatically every quarter as part of the core solution; Enterprise Integration Tools that provide the ability to
interface with third-party applications and providers such as general ledger, tax filing services, time clocks,
banks, 401(k) and benefit providers, check printing services and unemployment management services; and
Distributed Process Management XML Web Services that batch and distribute HRMS/payroll processes across
multiple servers to increase efficiency, reduce the time required to ensure processes are completed, and allow
them to be initiated over the Web.

UltiPro Time & Attendance. Through a strategic partnership with Workbrain Corporation, Ultimate
Software has the right to market and distribute Workbrain’s recruitment product, referred to as Workbrain
Express, to Ultimate Software’s customer base and prospective customers as part of the UltiPro Workforce
Management solution. Ultimate Software has rebranded Workbrain Express as UltiPro Time and Attendance,
marketing the components as UltiPro Time, UltiPro Leave Management, and UltiPro Workforce Scheduling
(collectively, “UTA”). Ultimate Software is the single-source contact for customer implementations and
ongoing solution support for UTA.

‘‘Powered by UltiPro” BSP Solution (the “BSP Solution”)

“Powered by UltiPro” BSP Solution is designed for and primarily marketed to business service providers

that have relationships with smaller organizations, those with fewer than 500 employees. The BSP Solution
enables business service providers to deliver Web-based workforce management and payroll services to their
customers and Web-access for their customers’ employees to view their paycheck and basic benefits
information. In 2004, Ultimate Software extended its BSP program to allow BSPs that target very large
corporations to use UltiPro as part of an HR Outsourcing offering. The very large corporations targeted in this
type of offering, generally having more than 10,000 employees, are those that Ultimate Software’s direct sales

8

force would not typically see in the sales process. Business service providers have the opportunity to co-brand
UltiPro and to price their offerings on a per-employee-per-month or other monthly basis.

The BSP Solution has been packaged to be easy to use and convenient for smaller companies and is

appropriate for larger companies as well. For the small company market, companies with less than
500 employees, the BSP Solution leverages select functionality from UltiPro Workforce Management, and has
a specially designed Web browser interface for payroll administrators to sign up their businesses for the
service, enter employee hours worked and submit payroll. If there are no changes to employees’ standard
paycheck information, submitting a payroll generally can be done in less than a minute by clicking an icon.
With changes, the process generally can take several minutes. The initial process of registering for Web
payroll services generally takes less than an hour if the administrator has all the appropriate data available for
entry. To ensure the process is rapid and easy for registrants, there is a checklist on-line with what they need
before beginning the signup process. Through a secure, password-protected login, employees can view their
current paycheck and direct deposit details, paycheck history, and benefits details such as medical, dental and
401(k) deductions.

Intersourcing Offering

In 2002, the Company began offering a hosting service, branded Intersourcing, whereby the Company
provides the hardware, infrastructure, ongoing maintenance and back-up services for its customers at a data
center located in Miami, Florida and managed by IBM (the “Intersourcing Offering”). A second data center
located in Atlanta, Georgia, also managed by IBM, was opened in August 2005.

Different types of hosting arrangements include the sale of hosting services as a part of the Intersourcing

Offering and, to a lesser extent, the sale of hosting services to customers that license UltiPro on a perpetual
basis (“Base Hosting”). Hosting services, typically available in a shared environment, provide Web access to
comprehensive workforce management functionality for organizations that need to simplify the information
technology (IT) support requirements of their business applications and are priced on a per-employee-per-
month basis. In the shared environment, Ultimate Software provides an infrastructure with applicable servers
shared among many customers who use a Web browser to access the application software through the related
data center.

The Intersourcing Offering is designed to provide an appealing pricing structure to customers who prefer

to minimize the initial cash outlay associated with typical capital expenditures. Intersourcing customers
purchase the right to use UltiPro on an ongoing basis for a specific term in a shared or dedicated hosted
environment. The pricing for Intersourcing, including both the hosting element as well as the right to use
UltiPro, is on a per-employee-per-month basis.

Research and Development Activities

Ultimate Software incurs research and development expenses, consisting primarily of software develop-
ment personnel costs, in the normal course of its business. Such research and development expenses are for
enhancements and future betterments to the Company’s existing products and for the development of new
products. During 2005, 2004 and 2003, the Company spent $20.2 million, $18.3 million and $18.2 million,
respectively, on research and development activities. During 2005, $0.2 million of research and development
expenses were capitalized for the development of UltiPro Canadian HR/payroll (“UltiPro Canada”) function-
ality. UltiPro Canada is being built from the existing product infrastructure of UltiPro (e.g., using UltiPro’s
source code and architecture). UltiPro Canada will provide HR/payroll functionality which includes the
availability of Canadian tax rules, as well as Canadian human resources functionality, taking into consideration
labor laws in Canada and including changes to the language where necessary (i.e., English to French).
Capitalization of software costs for UltiPro Canada began during the fourth fiscal quarter of 2005, when
technological feasibility (as defined by Statement of Financial Accounting Standards No. 86, “Accounting for
the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”) (“SFAS No. 86”) was attained.
In accordance with SFAS No. 86, software capitalization for UltiPro Canada will end when it is available for

9

general release to Ultimate Software’s customers, which is expected to occur in approximately the first half of
fiscal 2007. There were no software costs capitalized in 2004 or 2003.

Customer Services

Ultimate Software believes that delivering quality customer services provides the Company with a
significant opportunity to differentiate itself in the marketplace and is critical to the comprehensive solution.
Ultimate Software provides its customers services in two broad categories: (i) professional services which
include implementation, customer relationship management, and knowledge management (or training) services
and (ii) customer support services and product maintenance. Additionally, Ultimate Software provides hosting
services for those customers that subscribe to the Company’s Intersourcing model. These services include, but
are not limited to, purchasing and supporting hardware and system software; installing new versions of
UltiPro; and backing up customer data.

Professional Services. Ultimate Software’s professional services include implementation, customer
relationship management and knowledge management (or training) services. Ultimate Software believes that
its implementation services are differentiated from those of other vendors by speed, predictability and
completeness. The Company believes that its successful record with rapid implementations is due to its
standardized methodology, long-tenured consultants, the large amount of delivered product functionality, and
comprehensive conversion and integration tools.

Ultimate Software has an experienced team of system and functional consultants that are dedicated to
assisting customers with rapid implementations. In addition, Ultimate Software provides its customers with the
opportunity to participate in formal training programs conducted by its knowledge management services team.
Training programs are designed to increase customers’ ability to use the full functionality of the product,
thereby maximizing the value of customers’ investments. Courses are designed to align with the stages of
implementation and to give attendees hands-on experience with UltiPro. Trainees learn such basics as how to
enter new employee information, set up benefit plans and generate standard reports, as well as more complex
processes such as defining company rules, customizing the system and creating custom reports. The Company
maintains training facilities in Atlanta, Georgia; Schaumburg, Illinois; Dallas, Texas; and at its headquarters in
Weston, Florida. In addition to offering classes at these facilities, the Company conducts Web-based training
and on-site training at customer facilities. After customers have implemented UltiPro and have been turned
over to the Company’s customer support and maintenance program, the Company assigns a customer
relationship manager to the account to assist customers on an ongoing basis with special projects, including
enhancing their existing systems, managing upgrades and writing custom reports. These services, like all of
the Company’s professional services, are typically billed on a time and materials basis.

Customer Support and Maintenance. Ultimate Software offers comprehensive technical support and
maintenance services, which have historically been purchased by all of its customers. Ultimate Software’s
customer support center has received the Support Center Practices Certification sponsored by the Service
Strategies Corporation (SSC) for the seventh consecutive year. This certification recognizes companies that
“deliver exceptional service and support to their customers.” Ultimate Software’s customer support services
include: software updates that reflect tax and other legislative changes; telephone support 24 hours a day,
7 days a week; unlimited access to the Company’s employee tax center on the World Wide Web; seminars on
year-end closing procedures; and periodic newswires. In addition, the Company’s customer support services
team maintains a support Web site for its customers and individual representatives attend user-organized user
group meetings on a routine basis throughout the United States.

Customers

As of December 31, 2005, Ultimate Software had licensed its software to more than 1,300 customers that

represent approximately 7,000 companies serving in excess of 2 million employees. Ultimate Software’s
customers operate in a wide variety of industries, including manufacturing, food services, sports, technology,
finance, insurance, retail, real estate, transportation, communications, healthcare and services. During 2005, 2004
and 2003, one of the Company’s customers, Ceridian, accounted for 9%, 16% and 17%, respectively, of total

10

revenues. No other customer accounted for more than 10% of total revenues in 2005, 2004 or 2003. The
decrease in the percentage of total revenues contributed by Ceridian in 2005 resulted from the expiration of the
Ceridian Services Agreement on December 31, 2004 combined with the fixed nature of the recurring revenues
recognized pursuant to the Original Ceridian Agreement when total revenues increased in 2005 as compared to
the previous two years. The Company anticipates a continued reduction in the percentage of total revenues
contributed by Ceridian, as fixed recurring revenues under the Original Ceridian Agreement of $642,000 per
month will be recognized until the termination of the Original Ceridian Agreement on March 9, 2008.

Sales and Marketing

Ultimate Software markets and sells its products and services through its direct sales force, marketing

group, and a network of business service provider alliances.

Direct Sales. Ultimate Software’s direct sales force includes business development vice presidents,

directors and managers who have defined territories. The sales cycle begins with a sales lead generated
through a national, corporate marketing campaign or a territory-based activity. In one or more on-site visits,
sales managers work with application and technical consultants to analyze prospective client needs, demon-
strate the Company’s product and, when required, respond to RFPs (Requests for Proposals). The sale is
finalized after clients complete their internal sign-off procedures and terms of the contract are negotiated and
signed.

With a license sale, the terms of the Company’s sales contract typically include a license agreement for
the product, an annual maintenance agreement, per-day training rates and hourly charges for implementation
services. Typical payment terms include a deposit at the time the contract is signed and additional payments
upon the occurrence of other specified events such as the implementation of the software and/or specific
payment dates designated in the contract. Payment for implementation and training services under the contract
is typically made as such services are provided. A service sale is a hosting, or Intersourcing, agreement that
typically requires, but is not limited to, a PEPM fee, setup fees and hourly charges for implementation.

Business Service Provider (BSP) Network. The BSP network is a co-branding alliance strategy that
enables BSPs to co-brand and market UltiPro and/or the BSP Solution primarily to businesses with fewer than
500 employees and since 2004 has been available for very large companies, generally those having more than
10,000 employees, as well. The goal of the program is to extend the Company’s market penetration in markets
where the Company’s direct sales force does not have a significant presence and to build a recurring revenue
stream through PEPM pricing.

Marketing. Ultimate Software supports its sales force with a comprehensive marketing program that

includes public relations, advertising, direct mail, trade shows, seminars and Web site maintenance. Working
closely with the direct sales force, customers and strategic partners, the marketing team defines positioning
strategies and develops a well-defined plan for implementing these strategies. Marketing services include
market surveys and research, overall campaign management, creative development, production control, demand
generation, results analysis, and communications with field offices, customers and marketing partners.

Intellectual Property Rights

The Company’s success is dependent in part on its ability to protect its proprietary technology. The

Company relies on a combination of copyright, trademark and trade secret laws, as well as confidentiality
agreements and licensing arrangements, to establish and protect its proprietary rights. The Company does not
have any patents or patent applications pending, and existing copyright, trademark and trade secret laws afford
only limited protection. Accordingly, there can be no assurance that the Company will be able to protect its
proprietary rights against unauthorized third-party copying or use, which could materially adversely affect the
Company’s business, operating results and financial condition.

Despite the Company’s efforts to protect its proprietary rights, attempts may be made to copy or reverse

engineer aspects of the Company’s products or to obtain and use information that the Company regards as
proprietary. Moreover, there can be no assurance that others will not develop products that perform comparably

11

to the Company’s proprietary products. Policing the unauthorized use of the Company’s products is difficult.
Litigation may be necessary in the future to enforce the Company’s intellectual property rights, to protect the
Company’s trademarks, copyrights or trade secrets or to determine the validity and scope of the proprietary
rights of others. Such litigation could result in substantial costs and diversion of resources and could have a
material adverse effect on the Company’s business, operating results and financial condition.

As is common in the software industry, the Company from time to time may become aware of third-party
claims of infringement by the Company’s products of third-party proprietary rights. While the Company is not
currently subject to any such claim, the Company’s software products may increasingly be subject to such
claims as the number of products and competitors in the Company’s industry segments grows and the
functionality of products overlaps and as the issuance of software patents becomes increasingly common. Any
such claim, with or without merit, could result in significant litigation costs and require the Company to enter
into royalty and licensing agreements, which could have a material adverse effect on the Company’s business,
operating results and financial condition. Such royalty and licensing agreements, if required, may not be
available on terms acceptable by the Company or at all.

Competition

The market for the Company’s products is highly competitive. The Company’s products compete

primarily on the basis of technology, delivered functionality and price/performance.

Ultimate Software’s competitors include (i) large service bureaus, primarily ADP and, to a lesser extent,
Ceridian; (ii) companies, such as PeopleSoft/Oracle and Lawson, that offer human resource management and
payroll (“HRMS/payroll”) software products for use on mainframes, client/server environments and/or Web
servers; and (iii) Kronos, a time and attendance vendor that has expanded its product offerings to include
HRMS. Many of Ultimate Software’s competitors or potential competitors have significantly greater financial,
technical and marketing resources than the Company. As a result, they may be able to respond more quickly
to new or emerging technologies and to changes in customer requirements, or to devote greater resources to
the development, promotion and sale of their products than can the Company. In addition, current and potential
competitors have established or may establish cooperative relationships among themselves or with third parties
to increase the ability of their products to address the needs of the Company’s prospective customers.

Product Liability

Software products such as those offered by the Company frequently contain undetected errors or failures

when first introduced or as new versions are released. Testing of the Company’s products is particularly
challenging because it is difficult to simulate the wide variety of computing environments in which the
Company’s customers may deploy these products. Despite extensive testing, the Company from time to time
has discovered defects or errors in products. There can be no assurance that such defects, errors or difficulties
will not cause delays in product introductions and shipments, result in increased costs and diversion of
development resources, require design modifications or decrease market acceptance or customer satisfaction
with the Company’s products or result in claims by customers against the Company. In addition, there can be
no assurance that, despite testing by the Company and by current and potential customers, errors will not be
found after commencement of commercial shipments, resulting in loss of or delay in market acceptance, which
could have a material adverse effect upon the Company’s business, operating results and financial condition.

Backlog

Backlog consists of Intersourcing and Base Hosting services sold under signed contracts for which the

services have not yet been delivered. At December 31, 2005, the Company had backlog of $33.1 million
compared to $26.4 million as of December 31, 2004. The Company expects to fill $24.2 million of the
backlog during 2006. The Company does not believe that backlog is a meaningful indicator of sales that can
be expected for any future period. There can be no assurance that backlog at any point in time will translate
into revenue in any subsequent period.

12

Employees

As of December 31, 2005, the Company employed 512 persons, including 77 in sales and marketing,
159 in professional services, 139 in research and development, 61 in customer support and 76 in finance,
information technology and administration. The Company believes that its relations with employees are good.
However, competition for qualified personnel in the Company’s industry is generally intense and the
management of the Company believes that its future success will depend in part on its continued ability to
attract, hire and retain qualified personnel.

Available Information

The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on
Form 8-K, proxy statements and amendments to those reports and any registration statements, including but
not limited to Form S-3, are available free of charge on the Company’s Internet website at www.ultimate-
software.com as soon as reasonably practicable after such reports are electronically filed with the Securities
and Exchange Commission. Information contained on Ultimate Software’s website is not part of this report.

Item 1A. Risk Factors

For a discussion of certain risks with respect to Ultimate Software and its financial condition and results

of operations, see Exhibit 99.1 of this Form 10-K.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

As of December 31, 2005, Ultimate Software’s corporate headquarters, including its principal administra-
tive, marketing, engineering and support operations, was located in three adjacent office buildings in Weston,
Florida. The Company leases all the available square footage in two buildings, or approximately 61,000 total
square feet, under two leases, each expiring in 2017. In December 2004, the Company purchased, with
available cash, all the available square footage of an adjacent building that serves as an extension of the
Company’s corporate headquarters, with approximately 5,000 square feet. In August 2005, the Company
entered into a five year lease agreement expiring in 2011 for a fourth building located in Weston, Florida near
the other three adjacent locations. The space consists of approximately 9,000 square feet designated for
corporate use. The Company expects to move a portion of its operations into the fourth building in
approximately April 2006.

In addition, the Company presently leases office space for its sales operations in Albany, New York;

Atlanta, Georgia; Columbia, Maryland; Dallas, Texas; Detroit, Michigan; Millburn, New Jersey; Nashville,
Tennessee; Ridgeland, Mississippi; Seal Beach, California; and Schaumburg, Illinois. Sales operations in other
locations are not supported by leased office space. The Company believes that its existing facilities, including
the fourth building used in its corporate headquarters described above, are suitable and adequate for its current
operations for the next 12 months. The Company further believes that suitable space will be available as
needed to accommodate any expansion of its operations on commercially reasonable terms.

Item 3. Legal Proceedings

From time-to-time, the Company is involved in litigation relating to claims arising out of its operations in

the normal course of business. The Company is not currently a party to any legal proceedings the adverse
outcome of which, individually or in the aggregate, could reasonably be expected to have a material adverse
effect on the Company’s operating results or financial condition.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter of 2005.

13

PART II

Item 5. Market for the Registrant’s Common Equity and Related Stockholder Matters

The following table sets forth, for the periods indicated, the high and low sales prices of the Company’s

Common Stock, as quoted on the NASDAQ National Market.

2005

2004

High

Low

High

Low

First Quarter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16.060
16.940
18.900
20.290

$11.960
13.810
15.830
15.950

$14.150
14.140
13.250
13.950

$ 8.500
9.900
9.710
11.670

As of February 17, 2006 the Company had approximately 134 holders of record, representing approxi-

mately 2,600 stockholder accounts.

The Company has never declared or paid any cash dividends on its capital stock and does not anticipate
paying any cash dividends in the foreseeable future. The Company currently intends to retain future earnings
to fund the development and growth of its business. The payment of dividends in the future, if any, will be at
the discretion of the Board of Directors. Under the terms of the Company’s revolving line of credit with
Silicon Valley Bank, the Company may not pay dividends without the prior written consent of Silicon Valley
Bank. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations —
Liquidity and Capital Resources.”

14

Item 6. Selected Financial Data

The following selected consolidated financial data is qualified by reference to and should be read in
conjunction with “Management’s Discussion and Analysis of Financial Conditions and Results of Operations”
and the Company’s Consolidated Financial Statements and Notes thereto included elsewhere in this Form 10-K.
The statement of operations data presented below for each of the years in the three-year period ended
December 31, 2005 and the balance sheet data as of December 31, 2005 and 2004 have been derived from the
Company’s Consolidated Financial Statements included elsewhere in this Form 10-K, which have been audited
by KPMG LLP whose report appears elsewhere in this Form 10-K. The statement of operations data below for
the years ended December 31, 2002 and December 2001 and the balance sheet data as of December 31, 2003,
2002 and 2001 have been derived from audited consolidated financial statements not included herein.

Statement of Operations Data:
Revenues:

2005

Years Ended December 31,
2003
(In thousands, except per share data)

2004

2002

2001

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . .

$50,259
27,894
10,450
88,603

$39,049
24,924
8,055
72,028

$29,344
23,478
7,594
60,416

$ 19,345
23,634
12,170
55,149

$14,364
28,289
16,826
59,479

Cost of revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total cost of revenue . . . . . . . . . . . . . . . . . . . . .

13,740
21,410
709

35,859

11,961
18,448
993

31,402

9,495
17,277
807

27,579

Operating expenses:

Sales and marketing . . . . . . . . . . . . . . . . . . . . . . .
Research and development . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . .

Total operating expenses . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and other income . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss) per share — Basic(1). . . . . . . . . . .

Net income (loss) per share — Diluted(1) . . . . . . . . .

21,783
19,999
8,131

49,913
2,831
(225)
819
$ 3,425

$

$

0.15

0.13

Weighted average number of shares outstanding:

Basic(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,040

Diluted(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26,288

8,098
18,267
1,163

27,528

17,479
17,675
6,890

42,044
(14,423)
(283)
138
$(14,568)

5,789
20,219
1,287

27,295

18,261
12,775
10,065

41,101
(8,917)
(208)
375
$ (8,750)

20,630
18,317
6,806

45,753
(5,127)
(182)
285
$ (5,024)

17,788
18,229
5,871

41,888
(9,051)
(221)
103
$ (9,169)

$ (0.23)

$ (0.49)

$ (0.90)

$ (0.55)

$ (0.23)

$ (0.49)

$ (0.90)

$ (0.55)

21,743

21,743

18,738

18,738

16,189

16,189

15,944

15,944

Balance Sheet Data:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . .
Investments in marketable securities . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term borrowings, including capital lease

obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity (deficit) . . . . . . . . . . . . . . . . . .

$17,731
15,035
69,581
33,031

$14,766
10,544
52,546
28,476

$13,783
—
35,812
24,610

$ 8,974
—
31,143
27,815

$ 8,464
—
34,251
20,215

1,828
23,546

1,231
13,524

796
1,661

1,206
(7,368)

408
4,590

(1) See Note 2 of the Notes to Consolidated Financial Statements for information regarding the computation

of net income (loss) per share.

15

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of the financial condition and results of operations of the Company contains

certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking
statements represent the Company’s expectations or beliefs, including, but not limited to, statements concern-
ing the Company’s operations and financial performance and condition. Words such as “anticipates,” “expects,”
“intends,” “plans,” “believes,” “seeks,” “estimates,” and similar expressions are intended to identify such
forward-looking statements. These forward-looking statements are not guarantees of future performance and
are subject to certain risks and uncertainties that are difficult to predict. The Company’s actual results could
differ materially from those contained in the forward-looking statements due to risks and uncertainties
associated with fluctuations in the Company’s quarterly operating results, concentration of the Company’s
product offerings, development risks involved with new products and technologies, competition, the
Company’s contractual relationships with third parties, contract renewals with business partners, compliance
by our customers with the terms of their contracts with us, and other factors disclosed in the Company’s
filings with the Securities and Exchange Commission. Other factors that may cause such differences include,
but are not limited to, those discussed in this Form 10-K, including Exhibit 99.1 hereto. The Company
undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.

Executive Summary

Ultimate Software’s UltiPro Workforce Management Software (“UltiPro”) is a Web-based solution
designed to deliver the functionality businesses need to manage the employee life cycle, from compensating
and managing benefits to recruiting and hiring to terminating, whether the customer’s processes are centralized
at headquarters or distributed across multiple divisions or branch offices. The Company’s main sources of
revenues include sales from the Intersourcing Offering (defined below), sales of perpetual software licenses for
UltiPro (and the related annual maintenance) and sales of services (mostly implementation) related to both
Intersourcing and license sales.

The Company’s primary business strategy was originally centered on sales of perpetual software licenses
of UltiPro. In an effort to reduce the volatility and unpredictable nature of a business strategy predominantly
focused on license sales, the Company introduced Intersourcing as an additional revenue source during 2002.

In 2002, Ultimate Software began offering hosting services, branded “Intersourcing” by the Company,

whereby Ultimate Software provides the hardware, infrastructure, ongoing maintenance and back-up services
for its customers at a data center located in Miami, Florida and managed by International Business Machines
(“IBM”). In August 2005, the Company opened its second data center in Atlanta, Georgia, also managed by
IBM. Intersourcing is designed to appeal to those customers that want to minimize their internal technology
support requirements for the application and hardware.

After the introduction of Intersourcing in mid-2002, the sales mix gradually began to shift towards

Intersourcing, especially during 2003 and continuing in 2004 and 2005. Management believes the shift in sales
mix helps to produce a more predictable revenue stream by providing recurring revenue and cash from
Intersourcing over the related contract periods, typically 24 months. As Intersourcing units are sold, the
recurring revenue backlog associated with Intersourcing grows, enhancing the predictability of future revenue
streams. Intersourcing sales typically include a one-time upfront fee, priced on a per-employee basis, and
ongoing monthly fees, priced on a per-employee-per-month (“PEPM”) basis. To the extent there are upfront
fees associated with the Intersourcing sale, subscription revenues are recognized ratably over the term of the
related contract beginning when the related customer processes its first live payroll (or goes “Live”). Ongoing
monthly PEPM fees are recognized as recurring subscription revenues each month commencing when the
related customer goes Live.

The sales mix composition for the year ended December 31, 2005 favored Intersourcing with approx-
imately 60% Intersourcing units and 40% license units. While the Company expects the sales mix in the future

16

to generally favor Intersourcing unit sales (consistent with recent experience), the composition can vary from
management’s expectations from quarter to quarter.

In connection with the Company’s business strategy, which has a significant focus on Intersourcing sales,

a financial metric used by the Company in measuring future financial performance is new annual recurring
revenues. New annual recurring revenues represent the expected one-year value from (i) new Intersourcing
sales from the Company’s hosted model (including prorated one-time fees); (ii) maintenance revenues related
to new license sales; (iii) recurring revenues from new business service providers (“BSPs’’), as well as
recurring revenues from new sales by existing BSPs; and (iv) recurring revenues from additional sales to
Ultimate Software’s existing client base. New annual recurring revenues attributable to sales during 2005 were
$16.5 million as compared to $12.0 million for 2004.

Another major component of recurring revenues is subscription revenues generated from the Company’s

business service provider (“BSP”) channel. The BSP contributing the most revenues from the BSP channel
during each of 2005, 2004 and 2003 was Ceridian Corporation (“Ceridian”) under the Original Ceridian
Agreement (defined below). See also “Overview — Original Ceridian Agreement.”

As previously disclosed, Ultimate Software and Ceridian signed an agreement in 2001, as amended,
granting Ceridian a non-exclusive license to use UltiPro software as part of an on-line offering for Ceridian to
market primarily to businesses with less than 500 employees (the “Original Ceridian Agreement”). Ceridian
marketed that solution under the name SourceWeb. During December 2004, RSM McGladrey Employer
Services (“RSM”), an existing BSP of Ultimate Software, acquired Ceridian’s SourceWeb HR/payroll and self-
service product and existing SourceWeb base of small and mid-size business customers throughout the United
States (the “RSM Acquisition”). The financial terms of the Original Ceridian Agreement have not changed as
a result of the RSM Acquisition. Ceridian will continue to be financially obligated to pay Ultimate Software a
minimum fee of $500,000 per month with increases of 5% per annum, compounded beginning in January
2006. The aggregate minimum payments that Ceridian is obligated to pay Ultimate Software under the
Original Ceridian Agreement over the minimum term of the agreement are $42.7 million. To date, Ceridian
has paid to Ultimate Software a total of $29.1 million under the Original Ceridian Agreement. Ultimate
Software expects to continue to recognize a minimum of $642,000 per month in subscription revenues (a
component of recurring revenues) from the Original Ceridian Agreement until its termination. The amounts of
subscription revenues recognized under the Original Ceridian Agreement during the year ended December 31,
2005, totaling $7.7 million were the same as those recognized in 2004. Effective March 9, 2006, Ceridian
provided Ultimate Software with a two years’ advance written notice of termination of the Original Ceridian
Agreement, as permitted under the terms of the Agreement. Pursuant to such notice, the Original Ceridian
Agreement will terminate on March 9, 2008 (unless terminated earlier for an uncured material breach).

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the

United States requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.

Revenue Recognition

Sources of revenue for the Company include:

(cid:129) Sales of perpetual licenses for UltiPro;

(cid:129) Sales of perpetual licenses for UltiPro in conjunction with services to host the UltiPro application

(“Hosting Services”);

(cid:129) Sales of the right to use UltiPro through “Intersourcing” (the “Intersourcing Offering”), which includes

Hosting Services;

17

(cid:129) Sales of Hosting Services on a stand-alone basis to customers who already own a perpetual license or

are simultaneously acquiring a perpetual license for UltiPro (“Base Hosting”);

(cid:129) Sales of services including implementation, training (also known as knowledge management) and other
services, including the provision of payroll-related forms and the printing of Form W-2’s for certain
customers, as well as services provided to BSPs;

(cid:129) Recurring revenues derived from (1) maintenance revenues generated from maintaining, supporting and
providing periodic updates for the Company’s software and (2) subscription revenues generated from
PEPM fees earned through the Intersourcing Offering, Base Hosting and the BSP sales channel,
amortization of Intersourcing or Hosting Services’ one-time fees, and revenues generated from the
Original Ceridian Agreement.

Perpetual Licenses for UltiPro Sold With or Without Hosting Services

Sales of perpetual licenses for UltiPro and sales of perpetual licenses for UltiPro in conjunction with

Hosting Services are multiple-element arrangements that involve the sale of software and consequently fall
under the guidance of Statement of Position (“SOP”) 97-2, “Software Revenue Recognition,” for revenue
recognition.

The Company licenses software under non-cancelable license agreements and provides services including
maintenance, training and implementation consulting services. In accordance with the provisions of SOP 97-2,
license revenues are generally recognized when (1) a non-cancelable license agreement has been signed by
both parties, (2) the product has been shipped, (3) no significant vendor obligations remain and (4) collection
of the related receivable is considered probable. To the extent any one of these four criteria is not satisfied,
license revenue is deferred and not recognized in the consolidated statements of operations until all such
criteria are met.

For multiple-element software arrangements, each element of the arrangement is analyzed and the
Company allocates a portion of the total fee under the arrangement to the elements based on vendor-specific
objective evidence of fair value of the element (“VSOE”), regardless of any separate prices stated within the
contract for each element. Fair value is considered the price a customer would be required to pay when the
element is sold separately.

The Residual Method (as defined below) is used to recognize revenue when a license agreement includes
one or more elements to be delivered at a future date and VSOE of the fair value of all undelivered elements
exists. The fair value of the undelivered elements is determined based on the historical evidence of stand-alone
sales of these elements to third parties. Undelivered elements in a license arrangement typically include
maintenance, training and implementation services (the “Standard Undelivered Elements”). The fair value for
maintenance fees is based on the price of the services sold separately, which is determined by the annual
renewal rate historically and consistently charged to customers (the “Maintenance Valuation”). Maintenance
fees are generally priced as a percentage of the related license fee. The fair value for training services is based
on standard pricing (i.e., rate per training day charged to customers for class attendance), taking into
consideration stand-alone sales of training services through year-end seminars and historically consistent
pricing for such services (the “Training Valuation”). The fair value for implementation services is based on
standard pricing (i.e., rate per hour charged to customers for implementation services), taking into consider-
ation stand-alone sales of implementation services through special projects and historically consistent pricing
for such services (the “Implementation Valuation”). Under the residual method (the “Residual Method”), the
fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee attributable
to the delivered element, the license fee, is recognized as revenue. If VSOE for one or more undelivered
elements does not exist, the revenue is deferred on the entire arrangement until the earlier of the point at
which (i) such VSOE does exist or (ii) all elements of the arrangement have been delivered.

Perpetual licenses of UltiPro sold without Hosting Services typically include a license fee and the

Standard Undelivered Elements. Fair value for the Standard Undelivered Elements is based on the Maintenance

18

Valuation, the Training Valuation and the Implementation Valuation. The delivered element of the arrangement,
the license fee, is accounted for in accordance with the Residual Method.

Perpetual licenses of UltiPro sold with Hosting Services typically include a license fee, the Standard
Undelivered Elements and Hosting Services. Fair value for the Standard Undelivered Elements is based on the
Maintenance Valuation, the Training Valuation and the Implementation Valuation. Hosting Services are
delivered to customers on a PEPM basis over the term of the related customer contract (“Hosting PEPM
Services”). Upfront fees charged to customers represent fees for the hosting infrastructure, including hardware
costs, third-party license fees and other upfront costs incurred by the Company in relation to providing such
services (“Hosting Upfront Fees”). Hosting PEPM Services and Hosting Upfront Fees (collectively, “Hosting
Services”) represent undelivered elements in the arrangement since their delivery is over the course of the
related contract term. The fair value for Hosting Services is based on standard pricing (i.e., rate charged
PEPM), taking into consideration stand-alone sales of Hosting Services through the sale of such services to
existing customers (i.e., those who already own the UltiPro perpetual license at the time Hosting Services are
sold to them) and historically consistent pricing for such services (the “Hosting Valuation”). The delivered
element of the arrangement, the license fee, is accounted for in accordance with the Residual Method.

The Company’s customer contracts are non-cancelable agreements. The Company does not provide for

rights of return or price protection on its software. The Company provides a limited warranty that its software
will perform in accordance with user manuals for varying periods, which are generally less than one year from
the contract date. The Company’s customer contracts generally do not include conditions of acceptance.
However, if conditions of acceptance are included in a contract or uncertainty exists about customer
acceptance of the software, license revenue is deferred until acceptance occurs.

Sales Generated from the Intersourcing Offering

Subscription revenues generated from the Intersourcing Offering are recognized in accordance with
Emerging Issues Task Force (“EITF”) No. 00-21, “Revenue Arrangements with Multiple Deliverables” as a
services arrangement since the customer is purchasing the right to use UltiPro rather than licensing the
software on a perpetual basis. Fair value of multiple elements in Intersourcing arrangements is assigned to
each element based on the guidance provided by EITF 00-21.

The elements that typically exist in Intersourcing arrangements include hosting services, the right to use
UltiPro, maintenance of UltiPro (i.e., product enhancements and customer support) and professional services
(i.e., implementation services and training in the use of UltiPro). The pricing for hosting services, the right to
use UltiPro and maintenance of UltiPro is bundled (the “Bundled Elements”). Since these three Bundled
Elements are components of recurring revenues in the consolidated statements of operations, allocation of fair
values to each of the three elements is not necessary and they are not reported separately. Fair value for the
Bundled Elements, as a whole, is based upon evidence provided by the Company’s pricing for Intersourcing
arrangements sold separately. The Bundled Elements are provided on an ongoing basis and represent
undelivered elements under EITF 00-21; they are recognized on a monthly basis as the services are performed,
once the customer has begun to process payrolls used to pay its employees (i.e., goes “Live”).

Implementation and training services (the “Professional Services”) provided for Intersourcing arrange-

ments are priced on a time and materials basis and are recognized as services revenue in the consolidated
statements of operations as the services are performed. Under EITF 00-21, fair value is assigned to service
elements in the arrangement based on their relative fair values, using the prices established when the services
are sold on a stand-alone basis. Fair value for Professional Services is based on the respective Training
Valuation and Implementation Valuation. If evidence of the fair value of one or more undelivered elements
does not exist, the revenue is deferred and recognized when delivery of those elements occurs or when fair
value can be established.

The Company believes that applying EITF 00-21 to Intersourcing arrangements as opposed to applying
SOP 97-2 is appropriate given the nature of the arrangements whereby the customer has no right to the UltiPro
license.

19

Sales of Base Hosting Services

Subscription revenues generated from Base Hosting are recognized in accordance with EITF 00-3,
“Application of AICPA Statement of Position 97-2 to Arrangements that Include the Right to Use Software
Stored on Another Entity’s Hardware,” which provides guidance as to the application of SOP 97-2 to hosting
arrangements that include a license right to the software. The elements that typically exist for Base Hosting
arrangements include hosting services and implementation services. Base Hosting is different than Intersourc-
ing arrangements in that the customer already owns a perpetual license or is purchasing a perpetual license for
UltiPro and is purchasing hosting services subsequently in a separate transaction whereas, with Intersourcing,
the customer is purchasing the right to use (not license) UltiPro. Implementation services provided for Base
Hosting arrangements are substantially less than those provided for Intersourcing arrangements since UltiPro is
already implemented in Base Hosting arrangements and only needs to be transitioned to a hosted environment.
Fair value for hosting services is based on the Hosting Valuation. The fair value for implementation services is
based on the Implementation Valuation in accordance with guidelines provided by SOP 97-2.

Services, including Implementation and Training Services

Services revenues include revenues from fees charged for the implementation of the Company’s software

products and training of customers in the use of such products, fees for other services, including services
provided to BSPs, including RSM, the provision of payroll-related forms and the printing of Form W-2’s for
certain customers, as well as certain reimbursable out-of-pocket expenses. Revenues for training and
implementation consulting services are recognized as services are performed to the extent the pricing for such
services is on a time and materials basis and the payment terms are within the Company’s ordinary and
customary payment cycle. In the event payments for services are outside the ordinary and customary period
for the Company, the related revenues are recognized as payments come due based on their relative fair values.
Other services are recognized as the product is shipped or as the services are rendered depending on the
specific terms of the arrangement.

Arrangement fees related to fixed-fee implementation services contracts are recognized using the

percentage of completion accounting method, which involves the use of estimates. Percentage of completion is
measured at each reporting date based on hours incurred to date compared to total estimated hours to
complete. If a sufficient basis to measure the progress towards completion does not exist, revenue is
recognized when the project is completed or when the Company receives final acceptance from the customer.

Recurring Revenues

Recurring revenues include maintenance revenues and subscription revenues. Maintenance revenues are
derived from maintaining, supporting and providing periodic updates for the Company’s software. Subscription
revenues are principally derived from PEPM fees earned through the Intersourcing Offering, Base Hosting and
the BSP sales channel, as well as revenues generated from the Original Ceridian Agreement. Maintenance
revenues are recognized ratably over the service period, generally one year. Maintenance and support fees are
generally priced as a percentage of the initial license fee for the underlying products. To the extent there are
upfront fees associated with the Intersourcing Offering, Base Hosting or the BSP sales channel, subscription
revenues are recognized ratably over the minimum term of the related contract upon the delivery of the
product and services. In the cases of Intersourcing and Base Hosting sales, amortization of the upfront fees
commences when the customer processes its first Live payroll, which typically occurs four to six months after
the sale, and extends until the end of the contract period. In the case of BSP channel sales, amortization of the
upfront fee typically commences when the contract is signed, which is when the BSP’s rights under the
agreement begin, continuing until the initial contract term ends. Ongoing PEPM fees from the Intersourcing
Offering, Base Hosting and the BSP sales channel are recognized as subscription revenue as the services are
delivered, typically on a monthly basis. Commencing on August 28, 2002, subscription revenues generated
from the Original Ceridian Agreement are recognized ratably over the minimum term of the contract, which
extends until March 9, 2008 (7 years from the effective date of the Original Ceridian Agreement). Subscription
revenues of $642,000 per month are based on guaranteed minimum payments from Ceridian of approximately
$42.7 million over the minimum contract term, including $29.1 million received to date. The Company

20

recognizes the same amount of recurring subscription revenue from the Original Ceridian Agreement on a
fiscal reporting basis, which totaled $7.7 million per year for each of 2005, 2004 and 2003. The Company will
continue to recognize $642,000 per month (or $7.7 million per annum) as recurring subscription revenue until
March 9, 2008 when the Original Ceridian Agreement terminates.

Maintenance services provided to customers include product updates and technical support services.
Product updates are included in general releases to the Company’s customers and are distributed on a periodic
basis. Such updates may include, but are not limited to, product enhancements, payroll tax updates, additional
security features or bug fixes. All features provided in general releases are unspecified upgrade rights. To the
extent specified upgrade rights or entitlements to future products are included in a multi-element arrangement,
revenue is recognized upon delivery provided fair value for the elements exists. In multi-element arrangements
that include a specified upgrade right or entitlement to a future product, if fair value does not exist for all
undelivered elements, revenue for the entire arrangement is deferred until all elements are delivered or when
fair value can be established.

Subscription revenues generated from the BSP sales channel include both the right to use UltiPro and

maintenance. The BSP is charged a fee on a PEPM basis and, in several cases, is subject to a guaranteed
monthly minimum amount for the term of the related agreement. Revenue is recognized on a PEPM basis. To
the extent the BSP pays the Company a one-time upfront fee, the Company accounts for such fee by
recognizing it as subscription revenue over the minimum term of the related agreement.

The Company recognizes revenue in accordance with the Securities Exchange Commission (“SEC”) Staff

Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements” (“SAB No. 101”) and the SEC
Staff Accounting Bulletin No. 104, “Revenue Recognition” (“SAB No. 104”). Management believes the
Company is currently in compliance in all material aspects with the current provisions set forth in SOP 97-2,
SOP 98-9, EITF 00-21, EITF 00-3, SAB No. 101 and SAB No. 104.

Concentration of Revenues

During the years ended December 31, 2005, 2004 and 2003, Ceridian accounted for 8.7%, 15.5% and
16.6%, respectively, of total revenues. No other customer accounted for more than 10% of total revenues in
the periods presented. Due to the significant concentration of total revenues with this single customer, the
Company has exposure if this customer loses its credit worthiness. The Ceridian Services Agreement, under
which services revenues were recognized in 2004, expired on December 31, 2004 and no services revenues
has been or will be recognized with respect to it in 2005 or thereafter. See Note 3 of the Notes to Consolidated
Financial Statements.

The decrease in the percentage of total revenues contributed by Ceridian in 2005 resulted from the
expiration of the Ceridian Services Agreement on December 31, 2004 combined with the fixed nature of the
recurring revenues recognized pursuant to the Original Ceridian Agreement when total revenues increased in
2005 as compared to the previous two years. The Company anticipates a continued reduction in the percentage
of total revenues contributed by Ceridian, as fixed recurring revenues under the Original Ceridian Agreement
of $642,000 per month will be recognized until the termination of the Original Ceridian Agreement on
March 9, 2008.

The composition of the revenues recognized from Ceridian, as a percentage of total revenues, for the

years ended December 31, 2005, 2004 and 2003 was as follows:

2005

2004

2003

Recurring revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

8.7% 10.9% 12.8%
4.6

3.8

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8.7% 15.5% 16.6%

21

Allowance for Doubtful Accounts

The Company maintains an allowance for doubtful accounts at an amount estimated to be sufficient to

provide adequate protection against losses resulting from collecting less than full payment on accounts
receivable. In assessing the adequacy of the allowance for doubtful accounts, the Company considers multiple
factors including historical bad debt experience, the general economic environment, and the aging of its
receivables. A considerable amount of judgment is required when the realization of receivables is assessed,
including assessing the probability of collection and current credit-worthiness of each customer. If the financial
condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make
payments, an additional provision for doubtful accounts may be required.

Overview

Ultimate Software designs, markets, implements and supports payroll and workforce management

solutions.

UltiPro is a Web-based solution designed to deliver the functionality businesses need to manage the
employee life cycle, from compensating and managing benefits to recruiting and hiring to terminating, whether
their processes are centralized at headquarters or distributed across multiple divisions or branch offices.
UltiPro’s human resources (“HR”) and benefits management functionality is wholly integrated with a flexible
payroll engine, reporting and analytical decision-making tools, and a self-service Web portal for executives,
managers, administrators, and employees to review and update work-related and personal information. Ultimate
Software believes that UltiPro helps customers streamline HR and payroll processes to significantly reduce
administrative and operational costs, while also empowering executives and staff to access critical information
quickly and perform routine business activities efficiently.

UltiPro is marketed both through the Company’s direct sales team as well as through alliances with BSPs
that market co-branded UltiPro to their customer bases. Ultimate Software’s direct sales team focuses primarily
on companies with more than 500 employees and sells both a license model (typically in-house) and a service
model (typically hosted and priced on a PEPM). The Company’s BSP alliances focus primarily on companies
with under 500 employees and, since 2004, very large companies, generally those with over 10,000 employees,
as well. The Company’s BSP alliances typically sell an Internet solution, which includes UltiPro, priced on a
monthly/service basis. When the BSP sells its Internet solution, incorporating UltiPro in the offering, the BSP
is obligated to remit a fee to the Company, typically measured on a PEPM basis and, in some cases, subject to
a guaranteed monthly minimum amount.

The Company’s direct sales force markets UltiPro as an in-house human resources, payroll and workforce

management solution and alternatively as a hosted offering branded “Intersourcing”. Intersourcing provides
Web access to comprehensive workforce management functionality for organizations that need to simplify the
information technology (“IT”) support requirements of their business applications. Ultimate Software believes
that Intersourcing is attractive to companies that want to focus on their core competencies to increase sales
and profits. Through the Intersourcing model, introduced in 2002, the Company provides the hardware,
infrastructure, ongoing maintenance and backup services for its customers at two data centers located in
Miami, Florida and Atlanta, Georgia (opened in August 2005), both managed by IBM.

Intersourcing Offering

In 2002, the Company began offering a hosting service, branded Intersourcing, whereby the Company
provides the hardware, infrastructure, ongoing maintenance and back-up services for its customers at a data
center located in Miami, Florida, which is managed by IBM. In August 2005, the Company opened its second
data center, which is located in Atlanta, Georgia and is also managed by IBM. Different types of hosting
arrangements include the sale of Hosting Services as a part of the Intersourcing Offering, discussed below,
and, to a lesser extent, the sale of Hosting Services to customers that license UltiPro on a perpetual basis.
Hosting Services, typically available in a shared environment, provide Web access to comprehensive workforce
management functionality for organizations that need to simplify the IT support requirements of their business
applications and are priced on a PEPM basis. In the shared environment, Ultimate Software provides an

22

infrastructure with applicable servers shared among many customers who use a Web browser to access the
application software through the data centers.

The Intersourcing Offering is designed to provide an appealing pricing structure to customers who prefer

to minimize the initial cash outlay associated with typical capital expenditures. Intersourcing customers
purchase the right to use UltiPro on an ongoing basis for a specific term, typically in a shared environment.
The pricing for Intersourcing, including both the hosting element as well as the right to use UltiPro, is on a
PEPM basis.

Original Ceridian Agreement

During 2001, Ultimate Software and Ceridian reached an agreement, as amended in 2002, which granted

Ceridian a non-exclusive license to use UltiPro software as part of an on-line offering that Ceridian can market
primarily to businesses with under 500 employees (the “Original Ceridian Agreement”). Ceridian marketed
that solution under the name SourceWeb.

Under the agreement, Ceridian is responsible for all marketing costs and expenses, and must sell the

licensed software on a per period, per employee, per paycheck basis or other repetitive payment model.
Ceridian is required to pay the Company a monthly license fee based on the number of employees paid using
the licensed software. These payments are subject to a minimum monthly payment of $500,000 per month
with increases of 5% per annum, compounded beginning in January 2006. The aggregate minimum payments
that Ceridian is obligated to pay Ultimate Software under the Original Ceridian Agreement over the minimum
term of the Agreement are $42.7 million. To date, Ceridian has paid to Ultimate Software a total of
$29.1 million under the Original Ceridian Agreement.

Effective March 9, 2006, Ceridian provided Ultimate Software with a two years’ advance written notice
of termination of the Original Ceridian Agreement, as permitted under the terms of the Agreement. Pursuant
to such notice, the Original Ceridian Agreement will terminate on March 9, 2008 (unless terminated earlier for
an uncured material breach).

During December 2004, RSM McGladrey Employer Services (“RSM”), an existing BSP of Ultimate
Software, acquired Ceridian’s SourceWeb HR/payroll and self-service product and existing SourceWeb base of
small and midsize business customers throughout the United States (the “RSM Acquisition”). The financial
terms of the Original Ceridian Agreement have not changed as a result of the RSM Acquisition. Ceridian
continues to be financially obligated to pay Ultimate Software a minimum fee of $500,000 per month with
increases of 5% per annum, compounded beginning in January 2006.

Ultimate Software expects to continue to recognize a minimum of $642,000 per month, or $7.7 million

per year, in recurring subscription revenues from the Original Ceridian Agreement until its termination on
March 9, 2008.

23

Results of Operations

The following table sets forth the Statements of Operations data of the Company, as a percentage of total

revenues, for the periods indicated.

For the Years Ended
December 31,
2004

2003

2005

Revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

56.7% 54.2% 48.6%
34.6
31.5
11.2
11.8

38.8
12.6

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0

100.0

100.0

Cost of revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total cost of revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating expenses:

Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Research and development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15.5
24.2
0.8

40.5

24.5
22.6
9.2

56.3
3.2
(0.2)
0.9

16.6
25.6
1.4

43.6

28.7
25.4
9.4

63.5
(7.1)
(0.3)
0.4

15.7
28.6
1.3

45.6

29.4
30.2
9.7

69.3
(14.9)
(0.4)
0.2

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.9% (7.0)% (15.1)%

Comparison of Fiscal Years Ended December 31, 2005 and 2004

Revenues

The Company’s revenues are derived from three principal sources: recurring revenues, services revenues

and software licenses (“license revenues”).

Recurring revenues include annual maintenance on software license agreements for the Company’s
products and subscription revenues. Maintenance revenues are derived from maintaining, supporting and
providing periodic updates for the Company’s software. Subscription revenues are principally derived from
PEPM fees earned through the Intersourcing Offering, Base Hosting and the BSP sales channel, as well as
revenues generated from the Original Ceridian Agreement. Maintenance revenues are recognized ratably over
the service period, generally one year. To the extent there are upfront fees associated with the Intersourcing
Offering, Base Hosting or the BSP sales channel, subscription revenues are recognized ratably over the
minimum term of the related contract upon the delivery of the product and services. Ongoing PEPM fees from
the Intersourcing Offering, Base Hosting and the BSP sales channel are recognized as subscription revenues as
the services are delivered. All of the Company’s customers that purchased software during 2005 and 2004 also
purchased maintenance and support service contracts. Maintenance and support fees are generally priced as a
percentage of the initial license fee for the underlying products.

Services revenues include revenues from fees charged for the implementation of the Company’s software
products and training of customers in the use of such products, fees for services provided to BSPs, including
those related to RSM in 2005 and Ceridian in 2004, the provision of payroll-related forms and the printing of

24

Form W-2’s for certain customers and certain reimbursable out-of-pocket expenses. Revenues for training and
implementation consulting services are recognized as services are performed. Revenues for services provided
to BSPs were recognized ratably based on the terms of the related agreement. Other services are recognized as
the product is shipped or as the services are rendered.

License revenues include revenues from software license agreements for the Company’s products, entered

into between the Company and its customers in which the license fees are non-cancelable. License revenues
are generally recognized upon the delivery of the related software product when all significant contractual
obligations have been satisfied. Until such delivery, the Company records amounts received when contracts are
signed as customer deposits which are included with deferred revenues in the consolidated balance sheets.

Total revenues, consisting of recurring, services and license revenues, increased 23.0% to $88.6 million

for 2005 from $72.0 million for 2004.

Recurring revenues increased 28.7% to $50.3 million for 2005 from $39.0 million for 2004 primarily due
to an increase in revenues generated from the Intersourcing Offering and an increase in maintenance revenues.
The increase in revenues generated from the Intersourcing Offering resulted from incremental Intersourcing
units sold in 2005 and an increase in the number of Intersourcing customers that processed their first live
payroll during 2005 as those revenues were layered on to the Intersourcing revenue base in existence at
December 31, 2004. The increase in maintenance revenues resulted from higher license sales on which
maintenance revenues are generated. The Company’s high retention rate of approximately 97% for existing
customers’ annual renewals in 2005 combined with the annual price increases that typically accompany
renewals also contributed to the increase in maintenance revenues. Recurring subscription revenues recognized
in 2005 from the Original Ceridian Agreement, totaling $7.7 million, were the same as in 2004. Beginning on
August 28, 2002, subscription revenues generated from the Original Ceridian Agreement of $642,000 per
month have been recognized, and are expected to be recognized, over the minimum term of the contract.
Future recurring revenues to be recognized from the Original Ceridian Agreement are expected to be
comparable to 2005, or $7.7 million per year, through March 9, 2008. The impact on recurring revenues for
units sold under the Intersourcing Offering (as opposed to the impact on license revenues for licensed units
sold) is expected to be a gradual increase from one period to the next, based on the revenue recognition of the
Intersourcing fees over the terms of the related contracts. The Company continues to believe that a
combination of units sold under the Intersourcing Offering and regular licensed units sold will provide a more
predictable business model in the future.

Services revenues increased 11.9% to $27.9 million for 2005 from $24.9 million for 2004 primarily as a

result of an increase of $2.4 million in implementation revenues and a $0.6 million increase in training
revenues, partially offset by a decrease in BSP services revenues of $0.6 million. The increase in implemen-
tation revenues is principally a result of additional billable hours stemming from an increase in the number of
revenue-generating consultants, incremental units sold, partially offset by a lower net rate per hour. The
increase in training revenues was attributable to more units sold in 2005 versus the prior year and additional
Web-based training. The decrease in BSP services revenues since 2004 is due to the expiration of the Ceridian
Services Agreement effective December 31, 2004, partially offset by additional BSP services revenues
generated from RSM during 2005.

License revenues increased 29.7% to $10.5 million for 2005 from $8.1 million for 2004 primarily due to
a higher number of unit sales in 2005 as compared to unit sales in 2004 and a slightly higher average selling
price per unit.

Cost of Revenues

Cost of revenues consists of the cost of recurring, services and license revenues. Cost of recurring
revenues consists of costs to provide maintenance and technical support to the Company’s customers, the cost
of providing periodic updates and the cost of subscription revenues, including amortization of capitalized
software. Cost of services revenues primarily consists of costs to provide implementation services and training
to the Company’s customers and, to a lesser degree, costs related to sales of payroll-related forms, costs
associated with certain reimbursable out-of-pocket expenses, discussed below, and costs to support additional

25

services provided to BSPs (or BSP services). Cost of license revenues primarily consists of fees payable to a
third-party for software products distributed by the Company and, to a lesser degree, amortization of
capitalized software costs. UltiPro includes third-party software for enhanced report writing purposes. When
UltiPro licenses are sold, customers pay the Company on a per user basis for the license rights to the third-
party report writing software. Capitalized software is amortized using the straight-line method over the
estimated useful life of the related asset, which is typically three years.

Cost of recurring revenues increased 14.9% to $13.7 million for 2005 from $12.0 million for 2004. The

$1.7 million increase in cost of recurring revenue for 2005 was attributable to additional costs associated with
the growth in the Intersourcing Offering, including labor costs, depreciation and amortization of related
computer equipment and costs associated with the operations of the Company’s two data centers, including the
impact of opening the second data center in August 2005.

Cost of services revenues increased 16.1% to $21.4 million for 2005 from $18.4 million for 2004
primarily due to higher costs of implementation and higher costs of BSP services. Costs of implementation
services increased by $1.7 million in comparison to 2004 due to additional labor costs associated with hiring
additional consultants to support the increase in unit sales. Costs of BSP services increased $1.1 million in
comparison to 2004 due to increased personnel to provide contractual services to the BSP channel, including
RSM, which was more labor-intensive in 2005.

Cost of license revenues decreased 28.7% to $0.7 million for 2005 from $1.0 million for 2004. The
decrease in cost of license revenues for 2005 was mostly due to a $0.2 million reduction in the amortization of
capitalized software. Capitalized software impacting the cost of license revenues were fully amortized as of
July 31, 2004.

Sales and Marketing

Sales and marketing expenses consist primarily of salaries and benefits, sales commissions, travel and
promotional expenses, and facility and communication costs for direct sales offices, as well as advertising and
marketing costs. Sales and marketing expenses increased 5.6% to $21.8 million for 2005 from $20.6 million
for 2004. The increase in sales and marketing expenses was primarily due to a $2.0 million increase in labor
costs (including sales commissions which correlate with increased revenues and performance-based bonuses),
partially offset by a decrease in advertising and marketing costs of $0.2 million.

Research and Development

Research and development expenses consist primarily of software development personnel costs. Research
and development expenses increased 9.2% to $20.0 million in 2005 from $18.3 million in 2004. Excluding the
impact of capitalized costs associated with UltiPro Canada which totaled $0.2 million for the year (all incurred
in the fourth fiscal quarter of 2005 commencing when technological feasibility was attained), research and
development expenses increased $1.9 million in 2005 principally due to higher labor costs, including the
impact of staffing needs related to the ongoing development of UltiPro Canada. The Company expects to
capitalize additional research and development costs relative to the UltiPro Canada project during 2006 as it
anticipates a general release of UltiPro Canada in approximately the first half of 2007, at which time
capitalization would cease under SFAS No. 86 guidelines.

General and Administrative

General and administrative expenses consist primarily of salaries and benefits of executive, administrative
and financial personnel, as well as external professional fees and the provision for doubtful accounts. General
and administrative expenses increased 19.5% to $8.1 million for 2005 from $6.8 million for 2004. The
$1.3 million increase in general and administrative expenses was primarily due to increased labor costs, an
increase in performance-based bonuses principally associated with the Company’s executive incentive program
tied to the overall financial performance of the Company and an increase in the provision for doubtful
accounts associated with the growth of the Company’s operations, partially offset by lower professional fees,
which include legal, accounting and auditing fees.

26

Interest Expense

Interest expense increased 23.6% to $225,000 for 2005 from $182,000 for 2004 primarily due to the

increase in borrowings from the Credit Facility, defined below.

Interest and Other Income

Interest and other income increased 187.7% to $819,000 for 2005 from $285,000 for 2004 primarily due

to interest income on cash available for investments.

Provision for Income Taxes

No provision or benefit for Federal, state or foreign income taxes was made for 2005 due to the operating

losses and operating loss carryforwards from prior periods incurred in the respective periods. Net operating
loss carryforwards available at December 31, 2005, expiring at various times through the year 2025 and which
are available to offset future taxable income, approximated $67.0 million. The timing and levels of future
profitability may result in the expiration of net operating loss carryforwards before utilization. Additionally,
utilization of such net operating losses may be limited as a result of cumulative ownership changes in the
Company’s equity instruments.

Comparison of Fiscal Years Ended December 31, 2004 and 2003

Revenues

Total revenues, consisting of recurring, services and license revenues, increased 19.2% to $72.0 million

for 2004 from $60.4 million for 2003.

Recurring revenues increased 33.1% to $39.0 million for 2004 from $29.3 million for 2003 primarily due

to a total increase of $6.5 million in revenues generated from the Intersourcing Offering resulting from
incremental Intersourcing units sold and an increase in the number of Intersourcing customers that processed
their first live payroll during 2004 combined with additional maintenance revenues generated from incremental
licenses sold. Recurring subscription revenues recognized in 2004 from the Original Ceridian Agreement,
totaling $7.7 million, were the same as in 2003.

Services revenues increased 6.2% to $24.9 million for 2004 from $23.5 million for 2003 primarily as a

result of an increase of $1.1 million in services revenue generated from the Ceridian Services Agreement and
an increase of $0.5 million in implementation revenues, partially offset by a decrease of $0.3 million in certain
reimbursable out-of-pocket expenses.

License revenues increased 6.1% to $8.0 million for 2004 from $7.6 million for 2003 primarily due to a

higher average selling price in 2004 as unit sales were comparable.

Cost of Revenues

Cost of recurring revenues increased 26.0% to $12.0 million for 2004 from $9.5 million for 2003. The
$2.5 million increase in cost of recurring revenue for 2004 was attributable to additional costs associated with
the growth in the Intersourcing Offering, including labor costs, depreciation and amortization of related
computer equipment and costs associated with the data center located in Miami, Florida.

Cost of services revenues increased 6.8% to $18.4 million for 2004 from $17.3 million for 2003 primarily

as a result of increased costs to provide additional services to BSPs, principally labor-related, and higher
implementation and training costs, partially offset by a decrease in certain reimbursable out-of-pocket
expenses.

Cost of license revenues increased 23% to $1.0 million for 2004 from $0.8 million for 2003. The increase

in cost of license revenues for 2004 was due to increased labor costs and additional third-party royalty fees,
partially offset by a reduction in the amortization of capitalized software. Capitalized software impacting the
cost of license revenues were fully amortized as of July 31, 2004.

27

Sales and Marketing

Sales and marketing expenses increased 16.0% to $20.6 million for 2004 from $17.8 million for 2003.

The increase in sales and marketing expenses was primarily due to a $2.3 million increase in labor costs and,
to a lesser extent, an increase in advertising and marketing costs of $0.5 million. The main contributing factors
for the increase in labor costs in 2004 were sales commissions and salaries, benefits and travel costs. The
increase in sales commissions was predominantly related to the increase in recurring revenues from
Intersourcing, which are amortized over the initial term of the contracts, usually two years, commencing when
the customer processes its first Live payroll. The addition of personnel to the sales infrastructure during the
three months ended September 30, 2003 was the primary cause for the increase in salaries, benefits and travel
costs in 2004.

Research and Development

Research and development expenses consist primarily of software development personnel costs. Research

and development expenses of $18.3 million in 2004 were consistent with expenses of $18.2 million in 2003
with 2004 labor costs increasing slightly over 2003.

General and Administrative

General and administrative expenses increased 15.9% to $6.8 million for 2004 from $5.9 million for 2003

primarily due to an increase of $0.6 million principally related to additional external professional fees
associated with Sarbanes-Oxley section 404 compliance and an increase of $0.2 million in the provision for
doubtful accounts.

Interest Expense

Interest expense decreased 17.6% to $182,000 for 2004 from $221,000 for 2003 primarily due to the

reduction in borrowings from the Credit Facility, defined below.

Interest and Other Income

Interest and other income increased 176.7% to $285,000 for 2004 from $103,000 for 2003 primarily due

to interest income on cash available for investments.

Provision for Income Taxes

No provision or benefit for Federal, state or foreign income taxes was made for 2004 due to the operating

losses and operating loss carryforwards from prior periods incurred in the respective periods. Net operating
loss carryforwards available at December 31, 2004, expiring at various times through the year 2024 and which
are available to offset future taxable income, were $62.9 million.

Quarterly Results of Operations

The following table sets forth certain unaudited quarterly results of operations for each of the quarters in
the years ended December 31, 2005 and 2004. In management’s opinion, this unaudited information has been
prepared on the same basis as the audited consolidated financial statements and includes all adjustments
(consisting only of normal recurring adjustments) necessary for a fair presentation of the information for the
quarters presented. This information should be read in conjunction with the Company’s Consolidated Financial
Statements and Notes thereto, included elsewhere in this Form 10-K.

The Company’s quarterly revenues and operating results have varied significantly in the past and are

likely to vary substantially from quarter to quarter in the future. The Company’s operating results may
fluctuate as a result of a number of factors, including, but not limited to, increased expenses (especially as
they relate to product development and sales and marketing), timing of product releases, increased competition,
variations in the mix of revenues, announcements of new products by the Company or its competitors and
capital spending patterns of the Company’s customers. The Company establishes its expenditure levels based

28

upon its expectations as to future revenues, and, if revenue levels are below expectations, expenses can be
disproportionately high. A drop in near term demand for the Company’s products could significantly affect
both revenues and profits in any quarter. Operating results achieved in previous fiscal quarters are not
necessarily indicative of operating results for the full fiscal years or for any future periods. As a result of these
factors, there can be no assurance that the Company will be able to maintain profitability on a quarterly basis.
The Company believes that, due to the underlying factors for quarterly fluctuations, period-to-period compar-
isons of its operations are not necessarily meaningful and that such comparisons should not be relied upon as
indications of future performance.

Dec. 31,
2005

Sep. 30,
2005

Jun. 30,
2005

Mar. 31,
2005

Dec. 31,
2004

Sep. 30,
2004

Jun. 30,
2004

Mar. 31,
2004

Quarters Ended

(Unaudited)
(In thousands, except per share amounts)

Revenues:

Recurring . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . .

$13,574
8,845
2,542

$12,956
6,484
2,746

$12,141
6,389
2,778

$11,588
6,176
2,384

$11,068
6,907
2,533

$10,075
6,079
2,011

$ 9,207
6,129
2,114

$ 8,699
5,809
1,397

Total revenues . . . . . . . . .

24,961

22,186

21,308

20,148

20,508

18,165

17,450

15,905

Cost of revenues:

Recurring . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . .

3,716
6,419
245

Total cost of revenues . . . .

10,380

Operating expenses:

Sales and marketing . . . . . . .
Research and development . .
General and administrative . .

5,803
4,762
2,430

3,588
5,171
165

8,924

5,523
5,251
1,945

3,367
4,786
176

8,329

5,267
5,184
1,948

3,069
5,034
123

8,226

5,190
4,802
1,808

3,019
5,051
162

8,232

5,380
4,414
1,785

3,103
4,283
288

7,674

5,158
4,805
1,894

2,957
4,457
270

7,684

5,261
4,543
1,669

2,882
4,657
273

7,812

4,831
4,555
1,458

Total operating expenses . .

12,995

12,719

12,399

11,800

11,579

11,857

11,473

10,844

Operating income (loss) . .
Interest expense . . . . . . . . . . .
Interest and other income . . . . .

1,586
(44)
293

543
(65)
223

580
(61)
170

122
(55)
133

697
(49)
167

(1,366)
(34)
69

(1,707)
(70)
34

(2,751)
(29)
15

Net income (loss) . . . . . . . .

$ 1,835

$

701

$

689

$

200

$

815

$ (1,331)

$ (1,743)

$ (2,765)

Weighted average shares

outstanding:
Basic . . . . . . . . . . . . . . . . .

23,403

23,229

22,952

22,565

22,447

22,353

21,479

20,680

Diluted . . . . . . . . . . . . . . . .

26,740

26,566

26,023

25,431

25,221

22,353

21,479

20,680

Net earnings (loss) per share

Basic . . . . . . . . . . . . . . . . .

$ 0.08

$ 0.03

$ 0.03

$ 0.01

Diluted . . . . . . . . . . . . . . . .

$ 0.07

$ 0.03

$ 0.03

$ 0.01

$

$

0.04

$ (0.06)

$ (0.08)

$ (0.13)

0.03

$ (0.06)

$ (0.08)

$ (0.13)

Liquidity and Capital Resources

The Company has historically funded operations primarily through the private and public sale of equity

securities and, to a lesser extent, equipment financing and borrowing arrangements.

As of December 31, 2005, the Company had $32.8 million in cash, cash equivalents and total investments
in marketable securities, reflecting a net increase of $7.5 million since December 31, 2004. As of December 31,
2005, the Company had working capital of $15.2 million as compared to $3.7 million as of December 31,
2004. The $11.5 million increase in working capital resulted primarily from cash proceeds of $5.8 million

29

derived from exercises of employee stock options to purchase Common Stock during 2005 and cash provided
from operations as the Company’s net financial results returned to profitability in 2005 as compared to a net
loss in 2004.

Net cash provided by operating activities was $5.4 million for the year ended December 31, 2005 as
compared to $0.3 million for the year ended December 31, 2004. The $5.1 million increase was primarily due
to the improvement in the results of operations for 2005 as compared to 2004, partially offset by increased
prepaid expenses, including prepaid Intersourcing commissions related to the growth in Intersourcing
operations (which are amortized when the related Intersourcing client processes its first live payroll), and an
increase in accounts receivable due to increased sales.

Net cash used in investing activities was $7.7 million for the year ended December 31, 2005 as compared

to net cash used in investing activities of $15.3 million for the year ended December 31, 2004. The
$7.6 million decrease in net cash used in investing activities was primarily due to the net increase in
investments in marketable securities of $6.0 million and a decrease in cash purchases of property and
equipment totaling $1.7 million. The Company began investing in marketable securities available-for-sale
during the three months ended December 31, 2004.

Net cash provided by financing activities was $5.3 million for 2005 as compared to $16.0 million for
2004. The $10.7 million decrease in net cash provided by financing activities was primarily related to a private
placement during the year ended December 31, 2004, which did not recur in 2005. During the year ended
December 31, 2004, net proceeds from the May 2004 private sale of the Company’s Common Stock were
$14.4 million, after deducting commissions and other stock issuance costs. The decrease in net cash provided
by financing activities attributable to the May 2004 private placement was partially offset by an increase in net
proceeds from exercises of employee stock options to purchase Common Stock of $3.5 million as compared
to 2004.

Days sales outstanding, calculated on a trailing three-month basis (“DSO”), as of December 31, 2005 and

2004, were 67 days and 57 days, respectively. The increase in DSO’s as of December 31, 2005 was
attributable to the increase in accounts receivable principally from incremental license and Intersourcing
revenues generated during 2005 as well as several large payments due by December 31, 2005 which were not
received until early January 2006.

Deferred revenues were $33.0 million at December 31, 2005 as compared to $28.5 million at
December 31, 2004. The increase of $4.5 million in deferred revenues for 2005 was primarily due to an
increase in deferred Intersourcing revenue from additional business of $4.1 million, an increase in deferred
maintenance of $1.9 million and an increase in deferred services of $0.5 million (primarily implementation),
partially offset by a decrease in deferred revenue of $1.7 million principally from the net amortization of
Ceridian’s recurring subscription revenue. The net reduction to deferred revenues associated with Ceridian
should continue as the Company expects to recognize $642,000 per month in recurring subscription revenues
and to collect $525,000 per month in 2006 (subject to contracted annual increases) from Ceridian until the
termination of the related agreement — see Original Ceridian Agreement.

In June 2005, the Company entered into a new credit facility with Silicon Valley Bank (the “Bank”),
which was effective as of May 27, 2005 for the Revolver, defined below, and as of June 13, 2005 for the
Equipment Loan, as defined below (the “Credit Facility”). The Credit Facility is comprised of a revolving line
of credit (the “Revolver”) and an equipment term loan (the “Equipment Loan”). As of December 31, 2005,
$4.0 million was available for borrowing under the Credit Facility, with $1.0 million outstanding under the
Equipment Loan.

The Revolver expires on May 26, 2006 and provides for advances of up to an aggregate of $2.5 million,

subject to limitations related to the amount of the Company’s cash and investments held at or through the
Bank (the “Investments”). To the extent Investments are less than $12 million, the amount of advances under
the Revolver are limited to 75% of the Company’s eligible accounts receivable, not to exceed an aggregate of
$2.5 million. To the extent Investments are more than $12 million, there are no such limitations for drawing
advances under the Revolver, not to exceed $2.5 million. The Revolver bears interest, payable monthly, at a

30

rate equal to the Prime Rate per annum. The Company intends to negotiate the potential renewal of the Credit
Facility (the “Renewal Credit Facility”) but there can be no assurance that the Renewal Credit Facility will be
obtained or as to the terms of the Renewal Credit Facility.

The Equipment Loan provides for advances of up to an aggregate of $2.5 million, subject to certain terms
of the agreement, and is payable in 36 equal monthly installments, plus interest. The payment period for each
advance under the Equipment Loan expires 36 months after the date of borrowing. Interest on the Equipment
Loan is based on the Prime Rate plus 0.5% (fixed at the time of the advance) or a fixed rate of 7.0%, with the
selection of the type of available rate at the discretion of the Company.

Borrowings under the Credit Facility are secured by all of the Company’s corporate assets, including a
negative pledge on intellectual property, and the Company is required to comply with certain financial and
other covenants. Under the terms of the Credit Facility, the Company may not pay dividends without the prior
written consent of Silicon Valley Bank. The material financial covenants require that the Company maintain,
on a monthly basis, a minimum quick ratio (representing the ratio of quick assets (or cash and accounts
receivable) plus total marketable securities to current liabilities, plus all indebtedness to the Bank and
excluding deferred revenue) of 1.75 to 1.0 and certain quarterly revenue levels as of the end of each quarter,
as provided in the Credit Facility. As of December 31, 2005, the Company was in compliance with all
covenants included in the terms of the Credit Facility.

The Company believes that cash and cash equivalents, investments in marketable securities, cash

generated from operations and cash available under the Credit Facility will be sufficient to fund its operations
for at least the next 12 months. This belief is based upon, among other factors, management’s expectations for
future revenue growth, controlled expenses and collections of accounts receivable.

Issuer Purchases of Equity Securities

On October 30, 2000, the Company announced that its Board of Directors authorized the repurchase of
up to 1,000,000 shares of the Company’s outstanding Common Stock (the “Stock Repurchase Plan”). Stock
repurchases may be made periodically in the open market, in privately negotiated transactions or a combina-
tion of both. There were no repurchases of the Company’s Common Stock during 2005, 2004 and 2003. As of
December 31, 2005, 2004 and 2003, the Company had purchased 257,647 shares of the Company’s Common
Stock under the Stock Repurchase Plan.

For purposes of mitigating the expected dilution created by stock-based compensation, the Company’s
Board of Directors has authorized the Company to resume repurchasing its common stock under the Stock
Repurchase Program, commencing in 2006. An aggregate of 742,353 shares of common stock remain
authorized for repurchase under the Stock Repurchase Plan. The extent and timing of these repurchase
transactions will depend on market conditions and other business considerations.

Recent Accounting Literature

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”

(“SFAS 154”), which replaces APB Opinion No. 20, “Accounting Changes” (“APB 20”) and FASB Statement
No. 3, “Reporting Accounting Changes in Interim Financial Statements” (“SFAS 3”). APB 20 required that
changes in accounting principles be recognized by including the cumulative effect of the change in the period
in which the new accounting principle was adopted. SFAS 154 requires retrospective application of the change
to prior periods’ financial statements, unless it is impracticable to determine the period-specific effects of the
change. SFAS 154 also provides that a change in method of depreciating or amortizing a long-lived non-
financial asset be accounted for as a change in estimate effected by a change in accounting principle, and also
provides that correction of errors in previously issued financial statements should be termed a “restatement”.
The FASB identified the reason for the issuance of SFAS 154 to be part of a broader attempt to eliminate
differences with the International Accounting Standards Board (“IASB”). SFAS 154 is effective for the
Company’s fiscal year ending December 31, 2006. The Company does not believe the adoption of this
statement will have an impact on its consolidated financial statements.

31

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment”

(“SFAS 123R”), which replaces SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”)
and supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” SFAS 123R requires all
share-based payments to employees, including grants of employee stock options, to be recognized in the
financial statements based on their fair values and the recording of such expense in the consolidated statements
of operations. In March 2005, the SEC issued Staff Accounting Bulletin (“SAB”) 107, which provides
interpretive guidance related to the interaction between SFAS 123R and certain SEC rules and regulations, as
well as provides the SEC staff’s views regarding the valuation of share-based payment arrangements for public
companies. In April 2005, the SEC amended compliance dates for SFAS 123R to allow companies to
implement SFAS 123R at the beginning of their next fiscal year, instead of the next fiscal reporting period that
begins after June 15, 2005. The Company is required to adopt the provisions of SFAS 123R effective January 1,
2006, at which time the pro forma disclosures previously permitted under SFAS 123 will no longer be an
alternative to financial statement recognition.

Effective January 1, 2006, the Company will adopt SFAS 123R, using the modified prospective method
(with the Black-Scholes fair value model), which requires the Company to record compensation expense (i) for
all stock option and other share-based awards granted after the date of adoption and (ii) for the unvested
portion of previously granted awards that remain outstanding at the date of adoption. Accordingly, prior period
amounts presented herein have not been restated to reflect the adoption of SFAS 123R. The impact of adopting
SFAS 123R is expected to approximate the impact of SFAS 123 as described in the disclosure of pro forma
net earnings (loss) and earnings (loss) per share in Note 2 of the Notes to Consolidated Financial Statements.

FASB Staff Position (“FSP”) FAS 123R-2, “Practical Accommodation to the Application of Grant Date as

Defined in FASB Statement No. 123R,” provides guidance on the application of grant date as defined in
SFAS 123R. As a practical accommodation, a mutual understanding of the key terms and conditions of an
award is approved in accordance with the relevant corporate governance requirements if certain conditions are
met. The guidance in this FSP is to be applied upon initial adoption of SFAS 123R. The Company will adopt
this FSP during the first quarter of fiscal year 2006, and does not expect this FSP to have a material impact on
the Company.

FSP FAS 123R-3, “Transition Election Related to Accounting for the Tax Effects of Share-Based Payment

Awards,” provides a practical transition election related to accounting for tax effects of share-based payment
awards to employees. Because some entities do not have, and may not be able to recreate, information about
the net excess tax benefits that would have qualified as such had those entities adopted Statement 123 for
recognition purposes, this FSP provides an elective alternative transition method. An entity that adopts
SFAS 123R using either the modified retrospective or modified prospective application, may make a one-time
election to adopt the transition method described in this FSP. An entity may take up to one year from the
latter of its initial adoption of SFAS 123R or the effective date of this FSP (which is November 2005) to
evaluate its available transition alternatives and make its one-time election. The Company is evaluating the
effects this FSP will have on its consolidated financial statements.

FSP FAS 123R-4, “Classification of Options and Similar Instruments Issued as Employee Compensation
That Allow for Cash Settlement upon the Occurrence of a Contingent Event,” addresses the classification of
options and similar instruments issued as employee compensation that allow for cash settlement upon the
occurrence of a contingent event. This FSP amends FAS 123R so that a cash settlement feature that can be
exercised only upon the occurrence of a contingent event that is outside the employee’s control does not meet
the condition to classify as a liability until it becomes probable that the event will occur. The guidance in this
FSP shall be applied upon initial adoption of SFAS 123R. The Company does not believe the adoption of this
statement will have an impact on its consolidated financial statements.

FSP FAS 13-1, “Accounting for Rental Costs Incurred during a Construction Period,” addresses the

accounting for rental costs associated with operating leases that are incurred during a construction period.
Rental costs incurred during and after a construction period are for the right to control the use of a leased
asset during and after construction of a lessee asset. Since there is no distinction between the right to use a
leased asset during the construction period and the right to use that asset after the construction period, rental

32

costs associated with ground or building operating leases that are incurred during a construction period shall
be recognized as rental expense on a straight-line basis. The guidance in this FSP is effective in the first fiscal
quarter ended March 31, 2006 for the Company. The Company is evaluating the effects this FSP will have on
its consolidated financial statements.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements (as that term is defined in applicable
SEC rules) that are reasonably likely to have a current or future material effect on the Company’s financial
condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations

As of December 31, 2005, the Company’s outstanding contractual cash obligations were as follows (in

thousands):

Payments Due by Period

Capital lease obligations(1) . . . . . . . . . . . . . . . . .
Other long-term obligations(2) . . . . . . . . . . . . . . .
Purchase obligations(3) . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities(4) . . . . . . . . . . . . . . . .

Total

$ 2,422
20,198
—
1,298

Less Than
1 Year

$1,456
1,822
—
399

Total contractual cash obligations. . . . . . . . . . . . .

$23,918

$3,677

1-3 Years

4-5 Years

After 5 Years

$ 772
4,160
—
899

$5,831

$ 194
3,654
—
—

$3,848

$ —
10,562
—
—

$10,562

(1) The Company leases certain equipment under non-cancelable agreements, which are accounted for as capi-
tal leases and expire at various dates through 2008. See Note 7 of the Notes to Consolidated Financial
Statements for information regarding capital lease obligations.

(2) The Company leases corporate office space and certain equipment under non-cancelable operating lease
agreements expiring at various dates. See Note 11 of the Notes to Consolidated Financial Statements for
information regarding operating lease obligations.

(3) Purchase orders or contracts for the purchase of goods and services are not included in the table above.
The Company is not able to determine the aggregate amount of such purchase orders that represent con-
tractual obligations, as purchase orders may represent authorizations to purchase rather than binding agree-
ments. The Company does not have significant agreements for the purchase of goods or services
specifying minimum quantities or set prices.

(4) The Company had a $5.0 million revolving line of credit (the “Credit Facility”) that expired on May 27,

2005. In June 2005, the Company entered into a new credit facility with Silicon Valley Bank (the “Bank”).
The Credit Facility is comprised of a revolving line of credit (the “Revolver”) and an equipment term loan
(the “Equipment Loan”). As of December 31, 2005, $4.0 million was available for borrowing under the
Credit Facility, with $1.0 million outstanding under the Equipment Loan. See Note 8 of the Notes to Con-
solidated Financial Statements for information regarding long-term debt. There were no other long-term
liabilities, other than those referred to in the table above, which were payable in cash. Other long-term lia-
bilities in the Company’s consolidated balance sheet as of December 31, 2005 include deferred revenues
which do not represent obligations payable in cash. See Note 2 of the Notes to Consolidated Financial
Statements for information regarding deferred revenues.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

In the ordinary course of its operations, the Company is exposed to certain market risks, primarily interest

rates. Uncertainties that are either non-financial or non-quantifiable, such as political, economic, tax, other
regulatory or credit risks are not included in the following assessment of the Company’s market risks.

33

Market risks. The Company manages market risk in accordance with its investment guideline objectives,

including:

(cid:129) Maximum safety of principal

(cid:129) Maintenance of appropriate liquidity for regular cash needs

(cid:129) Maximum yields in relationship to guidelines and market conditions

(cid:129) Diversification of risks

(cid:129) Fiduciary control of all investments

The Company targets its fixed income investment portfolio to have maturities of 24 months or less.

Investments are held to enhance the preservation of capital and not for trading purposes.

Interest rates. Cash equivalents consist of money market accounts with original maturities of less than

three months. Short-term investments include obligations of U.S. government agencies and corporate debt
securities. Corporate debt securities include commercial paper which must carry minimum short-term ratings
of P-1 by Moody’s and A-1 by Standard & Poors. Other corporate debt obligations must carry a minimum
rating of A-2 by Moody’s or A by Standard & Poors. Asset-backed securities must carry a minimum AAA
rating by Moody’s and Standard & Poor’s with a maximum average life of two years at the time of purchase.

Interest on the Credit Facility, which expires on May 26, 2006, is based on Prime Rate per annum. The
Company was charged a weighted average interest rate of 6.5% per annum during the year ended December 31,
2005 under the Credit Facility. As of December 31, 2005, $4.0 million was available for borrowing under the
Credit Facility with $1.0 million outstanding under the Equipment Loan.

As of December 31, 2005, total investments in available-for-sale marketable securities were $15.0 million.

The Company is subject to financial market risks, including changes in interest rates and the valuations of its
investment portfolio. Changes in amounts borrowed or interest rates could impact the Company’s anticipated
interest income from interest-bearing cash accounts, or cash equivalents and investments in marketable
securities, as well as interest expense on borrowings under the Credit Facility.

Interest rate risk. As of December 31, 2005, virtually all of the investments in the Company’s portfolio
were at fixed rates (with a weighted average interest rate of 4.4% per annum). In addition, the Credit Facility
is a variable rate borrowing facility.

To illustrate the potential impact of changes in interest rates, the Company has performed the following
analysis based on its December 31, 2005 consolidated balance sheet and assuming no changes in its investment
and borrowing structure. Under this analysis, an immediate and sustained 100 basis point increase in the
various base rates would result in a decrease in the fair market value of the Company’s total portfolio of
approximately $73,000 over the next 12 months. An immediate and sustained 100 basis point decrease in the
various base rates would result in an increase of the fair market value of the Company’s total portfolio of
approximately $73,000 over the next 12 months.

34

Item 8. Financial Statements and Supplementary Data

INDEX

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets as of December 31, 2005 and 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Operations for the Years Ended December 31, 2005, 2004 and 2003 . . . . .
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2005,

2004 and 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003 . . . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page(s)

36
37
38

39
40
41

35

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
The Ultimate Software Group, Inc.:

We have audited the accompanying consolidated balance sheets of The Ultimate Software Group, Inc.
and subsidiary (the “Company”) as of December 31, 2005 and 2004 and the related consolidated statements of
operations, stockholders’ equity (deficit) and cash flows for each of the years in the three-year period ended
December 31, 2005. These consolidated financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight

Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material

respects, the financial position of the Company as of December 31, 2005 and 2004 and the results of their
operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in
conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight

Board (United States), the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2005, based on criteria established in Internal Control — Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 6,
2006, expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal
control over financial reporting.

/s/ KPMG LLP

KPMG LLP

March 6, 2006
Miami, Florida
Certified Public Accountants

36

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

As of December 31,
2005
2004
(In thousands, except
share data)

Current assets:

ASSETS

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 17,731
Accounts receivable, net of allowance for doubtful accounts of $500 for 2005 and

$ 14,766

2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments in marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term investments in marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets, net

18,126
14,422
5,526

55,805
10,026
613
3,137

12,600
8,103
3,114

38,583
9,512
2,441
2,010

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 69,581

$ 52,546

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligations, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenue, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commitments and contingencies (Note 11)
Stockholders’ equity:

Series A Junior Participating Preferred Stock, $.01 par value, 500,000 shares

authorized, no shares issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred Stock, $.01 par value, 2,000,000 shares authorized, no shares issued . . . . .
Common Stock, $.01 par value, 50,000,000 shares authorized, 23,786,097 and

22,749,363 shares issued in 2005 and 2004, respectively . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Treasury stock, at cost, 257,647 shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,613
6,832
29,385
338
1,393

40,561
966
862
3,646

46,035

$

2,202
6,015
25,591
170
928

34,906
952
279
2,885

39,022

—
—

—
—

238
110,245
(31)
(85,852)

24,600
(1,054)

227
103,643
(15)
(89,277)

14,578
(1,054)

13,524

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,546

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 69,581

$ 52,546

The accompanying Notes to Consolidated Financial Statements
are an integral part of these financial statements.

37

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 31,
2005
2003
2004
(In thousands, except per share
amounts)

Revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$50,259
27,894
10,450

$39,049
24,924
8,055

$29,344
23,478
7,594

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88,603

72,028

60,416

Cost of revenues:

Recurring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,740
21,410
709

Total cost of revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

35,859

Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Research and development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

21,783
19,999
8,131

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,913

Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and other expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,831
(225)
819

11,961
18,448
993

31,402

20,630
18,317
6,806

45,753

(5,127)
(182)
285

9,495
17,277
807

27,579

17,788
18,229
5,871

41,888

(9,051)
(221)
103

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,425

$ (5,024)

$ (9,169)

Net income (loss) per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 0.15

$ (0.23)

$ (0.49)

Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 0.13

$ (0.23)

$ (0.49)

Weighted average shares outstanding:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,040

21,743

18,738

Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26,288

21,743

18,738

The accompanying Notes to Consolidated Financial Statements
are an integral part of these financial statements.

38

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

Common Stock

Shares

Amount

Additional
Paid-in
Capital

Accumulated
Comprehensive
Loss

Accumulated
Deficit

Treasury Stock

Shares

Amount

Total
Stockholders’
Equity (Deficit)

$168
—

$ 68,602
—

$ —
—

$(75,084)
(9,169)

258
—

$(1,054)
—

$ (7,368)
(9,169)

(In thousands)

Balance, December 31, 2002 . . 16,788
Net loss . . . . . . . . . . . . . . . .
—
Issuances of Common Stock
from exercises of stock
options . . . . . . . . . . . . . . .

148

Issuance of Common Stock for

private placement

. . . . . . . .
Non-cash issuances of options to
Board to purchase Common
Stock for board fees . . . . . . .

3,908

—

Balance, December 31, 2003 . . 20,844
Net loss . . . . . . . . . . . . . . . .
—
Unrealized loss on investments
in marketable securities
available-for-sale . . . . . . . . .

—

Comprehensive loss. . . . . . . . .

—

Issuances of Common Stock
from exercises of stock
options and warrant . . . . . . .

Issuance of Common Stock for

private placement

. . . . . . . .
Non-cash issuances of options to
Board to purchase Common
Stock for board fees . . . . . . .
Non-cash compensation expense

for stock option
modification . . . . . . . . . . . .

507

1,398

—

—

Balance, December 31, 2004 . . 22,749
Net income . . . . . . . . . . . . . .
—
Unrealized loss on investments
in marketable securities
available-for-sale . . . . . . . . .

—

Comprehensive income . . . . . .

—

Issuances of Common Stock
from exercises of stock
options and warrants . . . . . .
Non-cash issuances of options to
Board to purchase Common
Stock for board fees . . . . . . .

Non-cash stock-based

compensation expense for
restricted stock awards . . . . .

1,037

—

—

1

39

—

208
—

—

—

5

14

—

—

227
—

—

—

11

—

—

571

17,455

132

86,760
—

—

—

2,287

14,319

141

136

103,643
—

—

—

5,835

125

642

—

—

—

—
—

(15)

—

—

—

—

—

(15)
—

(16)

—

—

—

—

—

—

—

(84,253)
(5,024)

—

—

—

—

—

—

(89,277)
3,425

—

—

—

—

—

—

—

—

258
—

—

—

—

—

—

—

258
—

—

—

—

—

—

258

—

—

—

(1,054)
—

—

—

—

—

—

—

(1,054)
—

—

—

—

—

—

572

17,494

132

1,661
(5,024)

(15)

(5,039)

2,292

14,333

141

136

13,524
3,425

(16)

3,409

5,846

125

642

$(1,054)

$23,546

Balance, December 31, 2005 . . 23,786

$238

$110,245

$(31)

$(85,852)

The accompanying Notes to Consolidated Financial Statements
are an integral part of these financial statements.

39

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

Cash flows from operating activities:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to net cash provided by (used

in) operating activities:
Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash issuance of stock options for board fees . . . . . . . . . . . . . . . .
Non-cash compensation expense for stock based compensation . . . . . .
Changes in operating assets and liabilities:

Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . .
Other assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Years Ended December 31,
2005
2003
2004
(In thousands)

$ 3,425

$ (5,024)

$ (9,169)

4,426
869
125
642

(6,395)
(2,412)
(1,066)
411
817
4,555

5,055
419
141
136

(3,727)
(405)
(471)
(347)
637
3,866

280

5,032
213
132
—

876
(1,436)
(838)
(144)
(151)
(3,205)

(8,690)

—
—
(1,953)
—
(350)

Net cash provided by (used in) operating activities . . . . . . . . . . . .

5,397

Cash flows from investing activities:

Purchases of marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities of marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(21,421)
16,914
(3,022)
(182)
—

(10,560)
—
(4,695)
—
—

Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . .

(7,711)

(15,255)

(2,303)

Cash flows from financing activities:

Principal payments on capital lease obligations . . . . . . . . . . . . . . . . . . . .
Net proceeds from issuances of Common Stock . . . . . . . . . . . . . . . . . . .
Net borrowings (repayments) under Credit Facility . . . . . . . . . . . . . . . . .

(1,318)
5,846
751

Net cash provided by financing activities . . . . . . . . . . . . . . . . . . .

5,279

Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents, beginning of year . . . . . . . . . . . . . . . . . . . . . . .

2,965
14,766

(1,116)
16,625
449

15,958

983
13,783

(918)
18,066
(1,346)

15,802

4,809
8,974

Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 17,731

$ 14,766

$13,783

Supplemental disclosure of cash flow information:

Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

110

$

72

$

144

Supplemental disclosure of non-cash investing and financing activities:

(cid:129) The Company entered into capital lease obligations to acquire new equipment totaling $1,797, $1,382 and

$1,404 in 2005, 2004 and 2003, respectively.

The accompanying Notes to Consolidated Financial Statements
are an integral part of these financial statements.

40

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

The Ultimate Software Group, Inc. (“Ultimate Software” or the “Company”) designs, markets, imple-

ments and supports payroll and workforce management solutions, marketed primarily to middle-market
organizations with 500 to 10,000 employees. The Company reaches its customer base and target market
through its direct sales force and a network of national, regional and local strategic partners.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiary, Ultimate

Benefits, Inc., an inactive company. Intercompany accounts and transactions have been eliminated in
consolidation.

Cash and Cash Equivalents

All highly liquid instruments with an original maturity of three months or less when acquired are

considered cash equivalents and are comprised of interest-bearing accounts.

Accounts Receivable

Accounts receivable are principally from end-users of the Company’s products. The Company performs
credit evaluations of its customers and has recorded allowances for estimated losses. The Company maintains
an allowance for doubtful accounts at an amount estimated to be sufficient to provide adequate protection
against losses resulting from collecting less than full payment on accounts receivables. A considerable amount
of judgment is required when the realization of receivables is assessed, including assessing the probability of
collection and current credit-worthiness of each customer. If the financial condition of the Company’s
customers were to deteriorate, resulting in an impairment of their ability to make payments, an additional
provision for doubtful accounts may be required.

Investments in Marketable Securities

The Company classifies its investments in marketable securities with readily determinable fair values as

securities available-for-sale in accordance with Statement of Financial Accounting Standards No. 115,
“Accounting for Certain Investments in Debt and Equity Securities” (“FAS 115”) and FASB Staff Position
Financial Accounting Standards No. 115-1, “The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments” (“FSP FAS 115-1”). The Company has classified all investments as
available-for-sale. Available-for-sale securities consist of debt and equity securities not classified as trading
securities nor as securities to be held to maturity. Unrealized holding gains and losses on securities
available-for-sale are reported as a net amount in accumulated other comprehensive loss in stockholders’
equity until realized. Gains and losses on the sale of securities available-for-sale are determined using the
specific identification method. Included in accumulated other comprehensive loss for 2005 and 2004 is
$31,011 and $15,558, respectively, of unrealized losses on trading securities held at each year end. There was
no unrealized gain or loss in 2003 as no such securities were held during that period.

41

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The amortized cost and market value of the Company’s investments in available-for-sale securities at

December 31, 2005 are shown in the table below (in thousands).

Investments in marketable securities:

U.S. Agency — non callable . . . . . . . . . . . . . . . .
U.S. Agency — discount notes . . . . . . . . . . . . . . .
Commercial paper . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures — bonds . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . .
Bank notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Investments in cash equivalents:

U.S. Agency — discount notes . . . . . . . . . . . . . . .
Commercial paper . . . . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Market
Value

$ 3,265
1,738
2,449
3,447
3,568
599

15,066

999
1,743

2,742

$—
—
—
—
7
—

7

—
—

—

$18
1
1
17
1
—

38

—
—

—

$ 3,247
1,737
2,448
3,430
3,574
599

15,035

999
1,743

2,742

Total investments, available-for-sale . . . . . . . . . . . . .

$17,808

$ 7

$38

$17,777

The amortized cost and estimated fair value of the available-for-sale securities by contractual maturity at

December 31, 2005 are shown below (in thousands):

Amortized
Cost

Estimated
Fair Value

Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,193
615

$17,164
613

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,808

$17,777

Property and Equipment

Property and equipment is stated at cost, net of accumulated depreciation and amortization. Property and

equipment is depreciated using the straight-line method over the estimated useful lives of the assets, which
range from two to twenty years. Leasehold improvements and assets under capital leases are amortized over
the shorter of the life of the asset or the term of the lease over periods ranging from two to fifteen years.
Maintenance and repairs are charged to expense when incurred; betterments are capitalized. Upon the sale or
retirement of assets, the cost, accumulated depreciation and amortization are removed from the accounts and
any gain or loss is recognized.

Property and equipment consists of the following (in thousands):

Property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: accumulated depreciation and amortization. . . . . . . . . . . . . . . . . .

As of
December 31,
2005

As of
December 31,
2004

$32,453
22,427

$10,026

$27,742
18,230

$ 9,512

42

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Revenue Recognition

Sources of revenue for the Company include:

(cid:129) Sales of perpetual licenses for UltiPro Workforce Management Software (“UltiPro”), a Web-based
solution designed to deliver the functionality businesses need to manage the employee life cycle,
whether their processes are centralized at headquarters or distributed across multiple divisions or branch
offices;

(cid:129) Sales of perpetual licenses for UltiPro in conjunction with services to host the UltiPro application

(“Hosting Services”);

(cid:129) Sales of the right to use UltiPro, including Hosting Services (the “Intersourcing Offering”);

(cid:129) Sales of Hosting Services on a stand-alone basis to customers who already own a perpetual license or

are simultaneously acquiring a perpetual license for UltiPro (“Base Hosting”);

(cid:129) Sales of other services including implementation, training and other services, including the provision of
payroll-related forms and the printing of Form W-2’s for certain customers, as well as services provided
to business service providers (“BSPs”) in 2005 and 2004; and

(cid:129) Recurring revenues derived from (1) maintenance revenues generated from maintaining, supporting and
providing periodic updates for the Company’s software and (2) subscription revenues generated from
per-employee-per-month (“PEPM”) fees earned through the Intersourcing Offering, Base Hosting and
the business service provider (“BSP”) sales channel, as well as revenues generated from the Original
Ceridian Agreement (defined below).

Perpetual Licenses for UltiPro Sold With or Without Hosting Services

Sales of perpetual licenses for UltiPro and sales of perpetual licenses for UltiPro in conjunction with

Hosting Services are multiple-element arrangements that involve the sale of software and consequently fall
under the guidance of Statement of Position (“SOP”) 97-2, “Software Revenue Recognition,” for revenue
recognition.

The Company licenses software under non-cancelable license agreements and provides services including
maintenance, training and implementation consulting services. In accordance with the provisions of SOP 97-2,
license revenues are generally recognized when (1) a non-cancelable license agreement has been signed by
both parties, (2) the product has been shipped, (3) no significant vendor obligations remain and (4) collection
of the related receivable is considered probable. To the extent any one of these four criteria is not satisfied,
license revenue is deferred and not recognized in the consolidated statement of operations until all such
criteria are met.

For multiple-element software arrangements, each element of the arrangement is analyzed and the
Company allocates a portion of the total fee under the arrangement to the elements based on vendor-specific
objective evidence of fair value of the element (“VSOE”), regardless of any separate prices stated within the
contract for each element. Fair value is considered the price a customer would be required to pay when the
element is sold separately.

The residual method is used to recognize revenue when a license agreement includes one or more
elements to be delivered at a future date and vendor specific objective evidence of the fair value of all
undelivered elements exists. The fair value of the undelivered elements is determined based on the historical
evidence of stand-alone sales of these elements to third parties. Undelivered elements in a license arrangement
typically include maintenance, training and implementation services (the “Standard Undelivered Elements”).
The fair value for maintenance fees is based on the price of the services sold separately, which is determined
by the annual renewal rate historically and consistently charged to customers (the “Maintenance Valuation”).

43

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Maintenance fees are generally priced as a percentage of the related license fee. The fair value for training
services is based on standard pricing (i.e., rate per training day charged to customers for class attendance),
taking into consideration stand-alone sales of training services through year-end seminars and historically
consistent pricing for such services (the “Training Valuation”). The fair value for implementation services is
based on standard pricing (i.e., rate per hour charged to customers for implementation services), taking into
consideration stand-alone sales of implementation services through special projects and historically consistent
pricing for such services (the “Implementation Valuation”). Under the residual method (the “Residual
Method”), the fair value of the undelivered elements is deferred and the remaining portion of the arrangement
fee attributable to the delivered element, the license fee, is recognized as revenue. If VSOE for one or more
undelivered elements does not exist, the revenue is deferred on the entire arrangement until the earlier of the
point at which (i) such VSOE does exist or (ii) all elements of the arrangement have been delivered.

Perpetual licenses of UltiPro sold without Hosting Services typically include a license fee and the

Standard Undelivered Elements. Fair value for the Standard Undelivered Elements is based on the Maintenance
Valuation, the Training Valuation and the Implementation Valuation. The delivered element of the arrangement,
the license fee, is accounted for in accordance with the Residual Method.

Perpetual licenses of UltiPro sold with Hosting Services typically include a license fee, the Standard
Undelivered Elements and Hosting Services. Fair value for the Standard Undelivered Elements is based on the
Maintenance Valuation, the Training Valuation and the Implementation Valuation. Hosting Services are
delivered to customers on a PEPM basis over the term of the related customer contract (“Hosting PEPM
Services”). Upfront fees charged to customers represent fees for the hosting infrastructure, including hardware
costs, third-party license fees and other upfront costs incurred by the Company in relation to providing such
services (“Hosting Upfront Fees”). Hosting PEPM Services and Hosting Upfront Fees (collectively, “Hosting
Services”) represent undelivered elements in the arrangement since their delivery is over the course of the
related contract term. The fair value for Hosting Services is based on standard pricing (i.e., rate charged per-
employee-per-month), taking into consideration stand-alone sales of Hosting Services through the sale of such
services to existing customers (i.e., those who already own the UltiPro perpetual license at the time Hosting
Services are sold to them) and historically consistent pricing for such services (the “Hosting Valuation”). The
delivered element of the arrangement, the license fee, is accounted for in accordance with the Residual
Method.

The Company’s customer contracts are non-cancelable agreements. The Company does not provide for

rights of return or price protection on its software. The Company provides a limited warranty that its software
will perform in accordance with user manuals for varying periods, which are generally less than one year from
the contract date. The Company’s customer contracts generally do not include conditions of acceptance.
However, if conditions of acceptance are included in a contract or uncertainty exists about customer
acceptance of the software, license revenue is deferred until acceptance occurs.

Sales Generated from the Intersourcing Offering

Subscription revenues generated from the Intersourcing Offering are recognized in accordance with
Emerging Issues Task Force (“EITF”) No. 00-21, “Revenue Arrangements with Multiple Deliverables” as a
services arrangement since the customer is purchasing the right to use UltiPro rather than licensing the
software on a perpetual basis. Fair value of multiple elements in Intersourcing arrangements is assigned to
each element based on the guidance provided by EITF 00-21.

The elements that typically exist in Intersourcing arrangements include hosting services, the right to use
UltiPro, maintenance of UltiPro (i.e., product enhancements and customer support) and professional services
(i.e., implementation services and training in the use of UltiPro). The pricing for hosting services, the right to
use UltiPro and maintenance of UltiPro is bundled (the “Bundled Elements”). Since these three Bundled
Elements are components of recurring revenues in the consolidated statements of operations, allocation of fair

44

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

values to each of the three elements is not necessary and they are not reported separately. Fair value for the
Bundled Elements, as a whole, is based upon evidence provided by the Company’s pricing for Intersourcing
arrangements sold separately. The Bundled Elements are provided on an ongoing basis and represent
undelivered elements under EITF 00-21; they are recognized on a monthly basis as the services are performed,
once the customer has begun to process payrolls used to pay its employees (i.e., goes “Live”).

Implementation and training services (the “Professional Services”) provided for Intersourcing arrange-

ments are priced on a time and materials basis and are recognized as services revenue in the consolidated
statements of operations as the services are performed. Fair value for Professional Services is based on the
respective Training Valuation and Implementation Valuation. Under EITF 00-21, fair value is assigned to
service elements in the arrangement based on their relative fair values, using the prices established when the
services are sold on a stand-alone basis. If evidence of the fair value of one or more undelivered elements
does not exist, the revenue is deferred and recognized when delivery of those elements occurs or when fair
value can be established. The Company believes that applying EITF 00-21 to Intersourcing arrangements as
opposed to applying SOP 97-2 is appropriate given the nature of the arrangements whereby the customer has
no right to the UltiPro license.

Sales of Base Hosting Services

Subscription revenues generated from Base Hosting are recognized in accordance with EITF 00-3,
“Application of AICPA Statement of Position 97-2 to Arrangements That Include the Right to Use Software
Stored on Another Entity’s Hardware,” which provides guidance as to the application of SOP 97-2 to hosting
arrangements that include a license right to the software. The elements that typically exist for Base Hosting
arrangements include hosting services and implementation services. Base Hosting is different than Intersourc-
ing arrangements (described above) in that the customer already owns a perpetual license or is purchasing a
perpetual license for UltiPro and is purchasing hosting services subsequently in a separate transaction whereas,
with Intersourcing, the customer is purchasing the right to use (not license) UltiPro. Implementation services
provided for Base Hosting arrangements are substantially less than those provided for Intersourcing arrange-
ments since UltiPro is already implemented in Base Hosting arrangements and only needs to be transitioned to
a hosted environment. Fair value for hosting services is based on the Hosting Valuation. The fair value for
implementation services is based on the Implementation Valuation in accordance with guidelines provided
by SOP 97-2.

Services, including Implementation and Training Services

Services revenues include revenues from fees charged for the implementation of the Company’s software

products and training of customers in the use of such products, fees for other services, including services
provided to BSPs, including RSM McGladrey Employer Services (“RSM”), the provision of payroll-related
forms and the printing of Form W-2’s for certain customers, as well as certain reimbursable out-of-pocket
expenses. Revenues for training and implementation consulting services are recognized as services are
performed to the extent the pricing for such services is on a time and materials basis and the payment terms
are within the Company’s ordinary and customary payment cycle. In the event payments for services are
outside the ordinary and customary period for the Company, the related revenues are recognized as payments
come due based on their relative fair values. Other services are recognized as the product is shipped or as the
services are rendered depending on the specific terms of the arrangement.

Arrangement fees related to fixed-fee implementation services contracts are recognized using the

percentage of completion accounting method, which involves the use of estimates. Percentage of completion is
measured at each reporting date based on hours incurred to date compared to total estimated hours to complete
the related implementation project. If a sufficient basis to measure the progress towards completion does not

45

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

exist, revenue is recognized when the project is completed or when the Company receives final acceptance
from the customer.

Recurring Revenues

Recurring revenues include maintenance revenues and subscription revenues. Maintenance revenues are
derived from maintaining, supporting and providing periodic updates for the Company’s software. Subscription
revenues are principally derived from ongoing PEPM fees earned through the Intersourcing Offering, Base
Hosting and the business service provider (BSP) sales channel (defined below), as well as revenues generated
from the Original Ceridian Agreement (defined below). Maintenance revenues are recognized ratably over the
service period, generally one year. Maintenance and support fees are generally priced as a percentage of the
initial license fee for the underlying products. To the extent there are upfront fees associated with the
Intersourcing Offering, Base Hosting or the BSP sales channel, subscription revenues are recognized ratably
over the minimum term of the related contract upon the delivery of the product and services. Ongoing PEPM
fees from the Intersourcing Offering, Base Hosting and the BSP sales channel are recognized as subscription
revenue as the services are delivered. Commencing on August 28, 2002, subscription revenues generated from
the Original Ceridian Agreement are recognized ratably over the minimum term of the contract. See Note 3
for discussion of the minimum term of the Original Ceridian Agreement. Subscription revenues of approxi-
mately $642,000 per month, or $7.7 million per year, are based on guaranteed minimum payments from
Ceridian Corporation of approximately $42.7 million over the contract term, including $29.1 million received
to date.

Maintenance services provided to customers include product updates and technical support services.
Product updates are included in general releases to the Company’s customers and are distributed on a periodic
basis. Such updates may include, but are not limited to, product enhancements, payroll tax updates, additional
security features or bug fixes. All features provided in general releases are unspecified upgrade rights. To the
extent specified upgrade rights or entitlements to future products are included in a multi-element arrangement,
revenue is recognized upon delivery provided fair value for the elements exists. In multi-element arrangements
that include a specified upgrade right or entitlement to a future product, if fair value does not exist for all
undelivered elements, revenue for the entire arrangement is deferred until all elements are delivered or when
fair value can be established.

Subscription revenues generated from the BSP sales channel include both the right to use UltiPro and

maintenance. The BSP is charged a fee on a PEPM basis and, in some cases, is subject to a guaranteed
monthly minimum amount for the term of the related agreement. Revenue is recognized on a PEPM basis. To
the extent the BSP pays the Company a one-time upfront fee, the Company accounts for such fee by
recognizing it as subscription revenue over the minimum term of the related agreement.

The Company recognizes revenue in accordance with the Securities Exchange Commission (“SEC”) Staff

Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements” (“SAB No. 101”) and the SEC
Staff Accounting Bulleting No. 104, “Revenue Recognition” (“SAB No. 104”). Management believes the
Company is currently in compliance with the current provisions set forth in SOP 97-2, SOP 98-9, EITF 00-21,
EITF 00-3, SAB No. 101 and SAB No. 104.

Concentration of Revenues

During the years ended December 31, 2005, 2004 and 2003, Ceridian Corporation (“Ceridian”) accounted

for 8.7%, 15.5%, 16.6%, respectively, of total revenues. No other customer accounted for more than 10% of
total revenues in the periods presented. Due to the significant concentration of total revenues with this single
customer, the Company has exposure if this customer loses its credit worthiness. See Note 3.

46

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The decrease in the percentage of total revenues contributed by Ceridian in 2005 resulted from the

expiration of the Ceridian Services Agreement (defined below) on December 31, 2004 combined with the
fixed nature of the recurring revenues recognized pursuant to the Original Ceridian Agreement when total
revenues increased in 2005 as compared to the previous two years. The Company anticipates a continued
reduction in the percentage of total revenues contributed by Ceridian, as fixed recurring revenues under the
Original Ceridian Agreement of $642,000 per month will be recognized until the termination of the Original
Ceridian Agreement on March 9, 2008.

The composition of the revenues recognized from Ceridian, as a percentage of total revenues, for the

years ended December 31, 2005, 2004 and 2003 was as follows:

2005

2004

2003

Recurring revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

8.7% 10.9% 12.8%
4.6

3.8

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8.7% 15.5% 16.6%

Deferred Revenue

Deferred revenue is primarily comprised of deferrals for recurring revenues for which maintenance
services have not yet been rendered, implementation consulting services for which the services have not yet
been rendered, Intersourcing services which are recognized over the term of the related contract as the services
are performed, typically two years, and subscription revenues which are recognized ratably over the minimum
term of the related contract upon the delivery of the product and services.

Cost of Revenues

Cost of revenues consists of the cost of recurring, services and license revenues. Cost of recurring
revenues consists of costs to provide maintenance and technical support to the Company’s customers, the cost
of providing periodic updates and the cost of subscription revenues, including amortization of capitalized
software. Cost of services revenues primarily consists of costs to provide implementation services and training
to the Company’s customers and, to a lesser degree, costs related to sales of payroll-related forms, costs
associated with certain reimbursable out-of-pocket expenses, discussed below, and costs to support additional
services provided to BSPs (or BSP services). Cost of license revenues primarily consists of fees payable to a
third-party for software products distributed by the Company and, to a lesser degree, amortization of
capitalized software costs. UltiPro includes third-party software for enhanced report writing purposes. When
UltiPro licenses are sold, customers pay the Company on a per user basis for the license rights to the third-
party report writing software. Capitalized software is amortized using the straight-line method over the
estimated useful life of the related asset, which is typically three years.

Income Taxes

The Company is subject to corporate Federal and state income taxes and accounts for income taxes under

the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income
Taxes.” SFAS No. 109 provides for a liability approach under which deferred income taxes are provided based
upon enacted tax laws and rates applicable to the periods in which the taxes become payable.

Software Development Costs

SFAS No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise
Marketed,” requires capitalization of certain software development costs subsequent to the establishment of
technological feasibility. Based on the Company’s product development process, technological feasibility is

47

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

established upon completion of a working model. During 2005, $0.2 million of research and development
expenses were capitalized for the development of UltiPro Canadian HR/payroll (“UltiPro Canada”) function-
ality. UltiPro Canada is being built from the existing product infrastructure of UltiPro (e.g., using UltiPro’s
source code and architecture). UltiPro Canada provides HR/payroll functionality which includes the availability
of Canadian tax rules, as well as Canadian human resources functionality, taking into consideration labor laws
in Canada and including changes to the language where necessary (i.e., English to French). There were no
software costs capitalized in 2004 or 2003. Annual amortization is based on the greater of the amount
computed using (a) the ratio that current gross revenues for the related product bears to the total of current
and anticipated future gross revenues for that product or (b) the straight-line method over the remaining
estimated economic life of the product including the period being reported on. Capitalized software is
amortized using the straight-line method over the estimated useful lives of the assets, which are typically three
years. Amortization of capitalized software was $86,000, $1,151,000 and $1,519,000 in 2005, 2004 and 2003,
respectively. Accumulated amortization of capitalized software was $5.6 million, $5.5 million and $4.4 million
as of December 31, 2005, 2004 and 2003, respectively. Capitalized software, net of amortization, was
$0.2 million, $0.1 million and $1.2 million as of December 31, 2005, 2004 and 2003, respectively. The
Company evaluates the recoverability of capitalized software based on estimated future gross revenues reduced
by the estimated costs of completing the products and of performing maintenance and customer support. If the
Company’s gross revenues were to be significantly less than its estimates, the net realizable value of the
Company’s capitalized software intended for sale would be impaired, which could result in the write-off of all
or a portion of the unamortized balance of such capitalized software.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the

United States requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.

Fair Value of a Conditional Asset Retirement Obligation

The Company adopted FASB Interpretation (FIN) No. 47, “Accounting for Conditional Asset Retirement

Obligation, an interpretation of FASB Statement No. 143,” effective December 31, 2005. FIN 47 requires an
entity to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the
liability’s fair value can be reasonably estimated. The adoption of FIN 47 did not have a material impact on
the Company’s consolidated financial statements.

Fair Value of Financial Instruments

The Company’s financial instruments, consisting of cash and cash equivalents, investments in marketable

securities, accounts receivable, accounts payable, long-term debt and capital lease obligations, approximated
fair value as of December 31, 2005 and 2004.

Accounting for Stock-Based Compensation

The Company adopted SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and
Disclosure-An Amendment of SFAS No. 123” (“SFAS No. 148”) in December 2002. SFAS No. 148 amended
SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), to provide alternative
methods of transition for a voluntary change to the fair-value-based method of accounting for stock-based
employee compensation. In addition, this Statement amends the disclosure requirements of SFAS No. 123 to
require prominent disclosures in not only annual, but also interim, financial statements about the effect the fair

48

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

value method would have had on reported results. The disclosure provisions of SFAS No. 148 became
effective for the Company for annual reporting in 2002 and interim reporting in 2003.

As permitted by SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), the

Company continues to account for stock-based compensation using the intrinsic value method prescribed in
Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”)
and has made the pro forma disclosures required by SFAS No. 148, “Accounting for Stock-Based
Compensation — Transition and Disclosure” for the years ended December 31, 2005, 2004 and 2003.

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting
Standards No. 123 (revised 2004), “Share-Based Payment, (“SFAS No. 123R”), effective as of the beginning
of the first annual reporting period that begins after June 15, 2005, which, in the case of the Company, is
January 1, 2006. See discussion of the Company’s adoption of SFAS 123R at “Recent Accounting Literature”
below.

SFAS No. 123 requires pro forma information for options issued to employees determined as if the
Company had accounted for its stock-based compensation plan under the fair value method. The fair value of
each option granted was estimated at the date of grant using the Black-Scholes option pricing model with the
following weighted average assumptions used for grants:

For the Years Ended
December 31,
2004

2005

2003

Volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected term (years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

41% 46% 48%
4.25% 3.5% 3.1%
0%

0% 0%

4.5

4.0

4.0

The Company’s pro forma information is as follows (in thousands, except per share amounts):

For the Years Ended December 31,
2004

2005

2003

Net income (loss):

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense, pro forma . . . . . . . . . . . . . . . . . . . . . .

$ 3,425
(2,975)

$(5,024)
(1,997)

$ (9,169)
(1,424)

Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

450

$(7,021)

$(10,593)

Income (loss) per share, basic:

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense, pro forma . . . . . . . . . . . . . . . . . . . . . .

$ 0.15
(0.13)

$ (0.23)
(0.09)

$ (0.49)
(0.08)

Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 0.02

$ (0.32)

$ (0.57)

Income (loss) per share, diluted:

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense, pro forma . . . . . . . . . . . . . . . . . . . . . .

$ 0.13
(0.11)

$ (0.23)
(0.09)

$ (0.49)
(0.08)

Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 0.02

$ (0.32)

$ (0.57)

The weighted average grant date fair value per share of options granted during 2005, 2004 and 2003 were

$5.95, $5.02 and $2.22, respectively.

49

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Earnings Per Share

SFAS No. 128, “Earnings Per Share,” requires dual presentation of earnings per share — “basic” and
“diluted.” Basic earnings per share is computed by dividing income available to common stockholders (the
numerator) by the weighted average number of common shares (the denominator) for the period. The
computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is
increased to include the number of additional common shares that would have been outstanding if the
potentially dilutive common shares had been issued.

The following is a reconciliation of the shares used in the computation of basic and diluted net loss per

share (in thousands):

For the Years Ended
December 31,
2004

2003

2005

Basic weighted average shares outstanding. . . . . . . . . . . . . . . . . . . . . . 23,040
3,248
Effect of dilutive equity instruments . . . . . . . . . . . . . . . . . . . . . . . . . .

21,743
—

18,738
—

Dilutive shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26,288

21,743

18,738

Other common stock equivalents (i.e., stock options, restricted stock
awards and warrants) outstanding which are not included in the
calculation of diluted income (loss) per share because their impact is
antidilutive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

343

5,935

5,797

Comprehensive Income (Loss)

SFAS No. 130, “Reporting Comprehensive Income,” establishes standards for the reporting and display of
comprehensive income and its components in the Company’s consolidated financial statements. The objective
of SFAS No. 130 is to report a measure (comprehensive income (loss) of all changes in equity of an enterprise
that result from transactions and other economic events in a period other than transactions with owners.
Accumulated other comprehensive loss, as presented on the accompanying audited consolidated balance sheets,
consists entirely of unrealized gains on available-for-sale securities.

Comprehensive income (loss) for the years ended December 31, 2005, 2004 and 2003 was as follows (in

thousands):

For the Years Ended December 31,
2004

2003

2005

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,425

$(5,024)

$(9,169)

Other comprehensive loss:
Unrealized loss on investments in Marketable securities

available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16)

(15)

—

Comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,409

$(5,039)

$(9,169)

Guarantees

The Company adopted FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Require-
ments for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” (“FIN 45”) on January 1,
2003. The provision for initial recognition and measurement of liability is applied on a prospective basis to
guarantees issued or modified after December 31, 2002. FIN 45 expands previously issued accounting
guidance and disclosure requirements for certain guarantees and requires recognition of an initial liability for
the fair value of an obligation assumed by issuing a guarantee. As an element of standard commercial terms in

50

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

its standard sales contracts for UltiPro, the Company includes an indemnification clause that indemnifies the
customer against certain liabilities and damages arising from any claims of patent, copyright, or other
proprietary rights of any third party. Due to the nature of the intellectual property indemnification provided to
its customers, the Company cannot estimate the fair value, or determine the total nominal amount, of the
indemnification until such time as a claim for such indemnification is made. In the event of a claim made
against the Company under such provision, the Company evaluates estimated losses for such indemnification
under SFAS No. 5, “Accounting for Contingencies,” as interpreted by FIN 45, considering such factors as the
degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount
of loss. To date, the Company has not had any claims made against it under such provision and, accordingly,
has not accrued any liabilities related to such indemnifications in its consolidated financial statements.

Segment Information

The Company adopted SFAS No. 131, “Disclosures about Segments of an Enterprise and Related

Information,” effective December 31, 1998 (“SFAS No. 131”). SFAS No. 131 establishes standards for the way
that public companies report selected information about operating segments in annual and interim financial
reports to shareholders. It also establishes standards for related disclosures about an enterprise’s business
segments, products, services, geographic areas and major customers. The Company operates its business as a
single segment.

Reimbursable Out-Of-Pocket Expenses

Effective January 1, 2002, the Company adopted Financial Accounting Standards Board Emerging Issues
Task Force No. 01-14, “Income Statement Characterization of Reimbursements Received for ‘Out-of-Pocket’
Expenses Incurred” (“EITF 01-14”). EITF 01-14 requires companies to characterize reimbursements received
for out-of-pocket expenses incurred. Reimbursable out-of-pocket expenses, which are included in services
revenues and cost of services revenues in the Company’s accompanying consolidated statements of operations,
were $1.3 million, $1.0 million and $1.3 million for 2005, 2004 and 2003 respectively. Prior to the adoption
of EITF 01-14, the Company’s historical consolidated financial statements offset these amounts within cost of
services revenues.

Recent Accounting Literature

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”

(“SFAS 154”), which replaces APB Opinion No. 20, “Accounting Changes” (“APB 20”) and FASB Statement
No. 3, “Reporting Accounting Changes in Interim Financial Statements” (“SFAS 3”). APB 20 required that
changes in accounting principles be recognized by including the cumulative effect of the change in the period
in which the new accounting principle was adopted. SFAS 154 requires retrospective application of the change
to prior periods’ financial statements, unless it is impracticable to determine the period-specific effects of the
change. SFAS 154 also provides that a change in method of depreciating or amortizing a long-lived non-
financial asset be accounted for as a change in estimate effected by a change in accounting principle, and also
provides that correction of errors in previously issued financial statements should be termed a “restatement”.
The FASB identified the reason for the issuance of SFAS 154 to be part of a broader attempt to eliminate
differences with the International Accounting Standards Board (IASB). SFAS 154 is effective for the
Company’s fiscal year ending December 31, 2006. The Company does not believe the adoption of this
statement will have an impact on its consolidated financial statements.

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment”

(“SFAS 123R”), which replaces SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”)
and supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” SFAS 123R requires all
share-based payments to employees, including grants of employee stock options, to be recognized in the

51

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

financial statements based on their fair values and the recording of such expense in the consolidated statements
of operations. In March 2005, the SEC issued Staff Accounting Bulletin (“SAB”) 107, which provides
interpretive guidance related to the interaction between SFAS 123R and certain SEC rules and regulations, as
well as provides the SEC staff’s views regarding the valuation of share-based payment arrangements for public
companies. In April 2005, the SEC amended compliance dates for SFAS 123R to allow companies to
implement SFAS 123R at the beginning of their next fiscal year, instead of the next fiscal reporting period that
begins after June 15, 2005. The Company is required to adopt the provisions of SFAS 123R effective January 1,
2006, at which time the pro forma disclosures previously permitted under SFAS 123 will no longer be an
alternative to financial statement recognition.

Effective January 1, 2006, the Company will adopt SFAS 123R, using the modified prospective method
(with the Black-Scholes fair value model), which requires the Company to record compensation expense (i) for
all stock option and other share-based awards granted after the date of adoption and (ii) for the unvested
portion of previously granted awards that remain outstanding at the date of adoption. Accordingly, prior period
amounts presented herein have not been restated to reflect the adoption of SFAS 123R. The impact of adopting
SFAS 123R is expected to approximate the impact of SFAS 123 as described in the disclosure of pro forma
net earnings (loss) and earnings (loss) per share in this Note 2.

FASB Staff Position (“FSP”) FAS 123R-2, “Practical Accommodation to the Application of Grant Date as

Defined in FASB Statement No. 123R,” provides guidance on the application of grant date as defined in
SFAS 123R. As a practical accommodation, a mutual understanding of the key terms and conditions of an
award is approved in accordance with the relevant corporate governance requirements if certain conditions are
met. The guidance in this FSP is to be applied upon initial adoption of SFAS 123R. The Company will adopt
this FSP during the first quarter of fiscal year 2006, and does not expect this FSP to have a material impact on
the Company.

FSP FAS 123R-3, “Transition Election Related to Accounting for the Tax Effects of Share-Based Payment

Awards,” provides a practical transition election related to accounting for tax effects of share-based payment
awards to employees. Because some entities do not have, and may not be able to re-create, information about
the net excess tax benefits that would have qualified as such had those entities adopted Statement 123 for
recognition purposes, this FSP provides an elective alternative transition method. An entity that adopts
SFAS 123R using either the modified retrospective or modified prospective application, may make a one-time
election to adopt the transition method described in this FSP. An entity may take up to one year from the later
of its initial adoption of SFAS 123R or the effective date of this FSP (which is November 2005) to evaluate its
available transition alternatives and make its one-time election. The Company is evaluating the effects this
FSP will have on its consolidated financial statements.

FSP FAS 123R-4, “Classification of Options and Similar Instruments Issued as Employee Compensation
That Allow for Cash Settlement upon the Occurrence of a Contingent Event,” addresses the classification of
options and similar instruments issued as employee compensation that allow for cash settlement upon the
occurrence of a contingent event. This FSP amends FAS 123R so that a cash settlement feature that can be
exercised only upon the occurrence of a contingent event that is outside the employee’s control does not meet
the condition to classify as a liability until it becomes probable that the event will occur. The guidance in this
FSP shall be applied upon initial adoption of SFAS 123R. The Company does not believe the adoption of this
statement will have an impact on its consolidated financial statements.

FSP FAS 13-1, “Accounting for Rental Costs Incurred during a Construction Period,” addresses the

accounting for rental costs associated with operating leases that are incurred during a construction period.
Rental costs incurred during and after a construction period are for the right to control the use of a leased
asset during and after construction of a lessee asset. Since there is no distinction between the right to use a
leased asset during the construction period and the right to use that asset after the construction period, rental
costs associated with ground or building operating leases that are incurred during a construction period shall

52

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

be recognized as rental expense on a straight-line basis. The guidance in this FSP is effective in the first fiscal
quarter ended March 31, 2006 for the Company. The Company is evaluating the effects this FSP will have on
its consolidated financial statements.

3. SIGNIFICANT TRANSACTIONS

As previously disclosed, Ultimate Software and Ceridian signed an agreement in 2001, as amended,
granting Ceridian a non-exclusive license to use UltiPro software as part of an on-line offering for Ceridian to
market primarily to businesses with less than 500 employees (the “Original Ceridian Agreement”). Ceridian
marketed that solution under the name SourceWeb. During December 2004, RSM McGladrey Employer
Services (“RSM”), an existing BSP of Ultimate Software, acquired Ceridian’s SourceWeb HR/payroll and self-
service product and existing SourceWeb base of small and mid-size business customers throughout the United
States (the “RSM Acquisition”). The financial terms of the Original Ceridian Agreement have not changed as
a result of the RSM Acquisition. Ceridian will continue to be financially obligated to pay Ultimate Software a
minimum fee of $500,000 per month with increases of 5% per annum, compounded beginning in January
2006. The aggregate minimum payments that Ceridian is obligated to pay Ultimate Software under the
Original Ceridian Agreement over the minimum term of the agreement are $42.7 million. To date, Ceridian
has paid to Ultimate Software a total of $29.1 million under the Original Ceridian Agreement. Ultimate
Software expects to continue to recognize a minimum of $642,000 per month in subscription revenues (a
component of recurring revenues) from the Original Ceridian Agreement until its termination. The amounts of
subscription revenues recognized under the Original Ceridian Agreement during the year ended December 31,
2005, totaling $7.7 million were the same as those recognized in the same period a year ago. Effective
March 9, 2006, Ceridian provided Ultimate Software with a two years’ advance written notice of termination
of the Original Ceridian Agreement, as permitted under the terms of the Agreement. Pursuant to such notice,
the Original Ceridian Agreement will terminate on March 9, 2008 (unless terminated earlier for an uncured
material breach).

During 2004, Ultimate Software entered into a services agreement (the “Ceridian Services Agreement”)
with Ceridian. Under the Ceridian Services Agreement, Ceridian paid Ultimate Software a total of $3.3 million
in 2004, in exchange for services provided by Ultimate Software during the term of the agreement. Services
revenue from the Ceridian Services Agreement, which expired on December 31, 2004, was recognized on a
straight-line basis from January 1, 2004 through December 31, 2004. The Company offers and provides certain
services to other BSPs, including RSM.

4. STOCK REPURCHASE PLAN

On October 30, 2000, the Company announced that its board of directors authorized the repurchase of up

to 1,000,000 shares of the Company’s outstanding Common Stock (the “Stock Repurchase Plan”). Stock
repurchases may be made periodically in the open market, in privately negotiated transactions or a combina-
tion of both. There were no repurchases of the Company’s Common Stock during 2005, 2004 and 2003. As of
December 31, 2005, 2004 and 2003, the Company had purchased 257,647 shares of the Company’s Common
Stock under the Stock Repurchase Plan.

For purposes of mitigating some of the expected dilution created by stock-based compensation, the
Company’s Board of Directors has authorized the Company to resume repurchasing its common stock under
the Stock Repurchase Program, commencing in 2006. An aggregate of 742,353 shares of common stock
remain authorized for repurchase under the Stock Repurchase Program. The extent and timing of these
repurchase transactions will depend on market conditions and other business considerations.

53

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

5. ACCRUED EXPENSES

Accrued expenses consist of the following (in thousands):

Sales commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,337
4,495
Other items individually less than 5% of total current liabilities . . . . . . . . . . . . . .

$1,291
4,724

As of December 31,

2005

2004

6. PROPERTY AND EQUIPMENT

Property and equipment consists of the following (in thousands):

Computer equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less: accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .

$6,832

$6,015

As of December 31,
2005
2004

$25,426
4,071
1,431
870
655

32,453
22,427

$21,073
4,038
1,306
670
655

27,742
18,230

$10,026

$ 9,512

Included in property and equipment is equipment acquired under capital leases as follows (in thousands):

As of December 31,

2005

2004

Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $9,340
7,886
Less: accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$7,543
6,057

$1,454

$1,486

Depreciation and amortization expense on property and equipment totaled $4,305,000, $3,754,000 and

$3,424,000, for the years ended December 31, 2005, 2004 and 2003, respectively.

54

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

7. CAPITAL LEASE OBLIGATIONS

The Company leases certain equipment under non-cancelable agreements, which are accounted for as

capital leases and expire at various dates through 2008. Interest rates on these leases range from 1.0% to
10.0%. The annual maturities of the capital lease obligations are as follows as of December 31, 2005 (in
thousands):

Year

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less amount representing interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$1,456
772
194

2,422
(63)

Lease obligations reflected as current ($1,393) and non-current ($966) . . . . . . . . . . . . . . . .

$2,359

8. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT

In June 2005, the Company entered into a new credit facility with Silicon Valley Bank (the “Bank”),
which was effective as of May 27, 2005 for the Revolver, defined below, and as of June 13, 2005 for the
Equipment Loan, as defined below (the “Credit Facility”). The Credit Facility is comprised of a revolving line
of credit (the “Revolver”) and an equipment term loan (the “Equipment Loan”). As of December 31, 2005,
$4.0 million was available for borrowing under the Credit Facility, with $1.0 million outstanding under the
Equipment Loan.

The Revolver expires on May 26, 2006 and provides for advances of up to an aggregate of $2.5 million,

subject to limitations related to the amount of the Company’s cash and investments held at or through the
Bank (the “Investments”). To the extent Investments are less than $12 million, the amount of advances under
the Revolver are limited to 75% of the Company’s eligible accounts receivable, not to exceed an aggregate of
$2.5 million. To the extent Investments are more than $12 million, there are no such limitations for drawing
advances under the Revolver, not to exceed $2.5 million. The Revolver bears interest, payable monthly, at a
rate equal to the Prime Rate per annum.

The Equipment Loan provides for advances of up to an aggregate of $2.5 million, subject to certain terms
of the agreement, and is payable in 36 equal monthly installments, plus interest. The payment period for each
advance under the Equipment Loan expires 36 months after the date of borrowing. Interest on the Equipment
Loan is based on the Prime Rate plus 0.5% (fixed at the time of the advance) or a fixed rate of 7.0%, with the
selection of the type of available rate at the discretion of the Company. The annual maturities of the long-term
debt obligations as of December 31, 2005 are as follows (in thousands): $338 in 2006, $612 in 2007 and $250
in 2008. Interest expense related to the long-term debt obligations as of December 31, 2005 are as follows (in
thousands): $61 in 2006, $30 in 2007 and $7 in 2008.

Borrowings under the Credit Facility are secured by all of the Company’s corporate assets, including a
negative pledge on intellectual property, and the Company is required to comply with certain financial and
other covenants. Under the terms of the Credit Facility, the Company may not pay dividends without the prior
written consent of Silicon Valley Bank. The material financial covenants require that the Company maintain,
on a monthly basis, a minimum quick ratio (representing the ratio of quick assets (or cash and accounts
receivable) plus total marketable securities to current liabilities, plus all indebtedness to the Bank and
excluding deferred revenue) of 1.75 to 1.0 and certain quarterly revenue levels as of the end of each quarter,
as provided in the Credit Facility. As of December 31, 2005, the Company was in compliance with all
covenants included in the terms of the Credit Facility.

55

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

9.

INCOME TAXES

No provision or benefit for Federal or state income taxes was made for 2005, 2004 and 2003 due to the

operating losses incurred in the respective periods.

The provision for income taxes is different from that which would be obtained by applying the statutory

Federal income tax rate of 35% to income (loss) before income taxes as a result of the following (in
thousands):

For the Year Ended December 31,
2004

2005

2003

Income tax provision (benefit) at statutory Federal tax rate . . . . . . . .
State and local income taxes (benefit) . . . . . . . . . . . . . . . . . . . . . . .
Non deductible expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,199
197
219
(1,549)
(66)

$(1,758)
(289)
197
1,916
(66)

$(3,210)
(527)
195
3,608
(66)

Provision for income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ — $ —

The components of the net deferred tax assets included in the accompanying consolidated balance sheets

are as follows (in thousands):

As of December 31,
2004

2003

2005

Deferred tax assets:

Net operating losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 27,460
4,459
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,201
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . .
111
Accruals not currently deductible . . . . . . . . . . . . . . . . . . . . . .
204
Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . .
248
Charitable contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
701
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . .
3
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 25,721
4,467
1,029
85
204
163
410
3

$ 23,092
4,160
904
227
214
121
297
3

Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,387
(33,888)

32,082
(31,759)

29,018
(28,377)

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

499

323

641

Deferred tax liabilities:

Software development costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .

(97)
(402)

(499)

(33)
(290)

(323)

(502)
(139)

(641)

Net deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

— $

— $

—

The Company has provided a full valuation allowance on the deferred tax assets as realization of such
amounts is not considered more likely than not. The Company reviews the valuation allowance requirement
periodically and makes adjustments as warranted. Of the total valuation allowance at December 31, 2005,
approximately $5,858,000 is attributed to net operating losses generated from the exercise of non-statutory
employee stock options, the benefit of which will be credited to additional paid-in capital when realized. Of

56

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

the change in the valuation allowance for 2005, 2004 and 2003, approximately $3,678,000, $1,466,000 and
$212,000, respectively is attributable to exercise of non-statutory employee stock options.

At December 31, 2005, the Company had approximately $67,000,000 of net operating loss carryforwards
for Federal income tax reporting purposes available to offset future taxable income. Of the total net operating
loss carryforwards, approximately $14,376,000 is attributable to deductions from the exercise of non-statutory
employee stock options. The carryforwards expire through 2025. Utilization of such net operating losses may
be limited as a result of cumulative ownership changes in the Company’s equity instruments.

10. STOCKHOLDERS’ EQUITY

Private Sales of Common Stock

On May 12, 2004, the Company entered into a definitive agreement to sell 1,398,182 newly issued shares

of the Company’s common stock, par value $0.01 per share (the “Common Stock”) to three institutional
investors in a private placement for gross proceeds of approximately $15.4 million (the “Recent Capital
Raised”). These shares of Common Stock were sold at $11.00 per share. After deducting commissions and
other stock issuance costs, the Company received approximately $14.4 million. The Company filed a
registration statement with the Securities and Exchange Commission on Form S-3 (Registration
No. 333-115894) covering resales of the Common Stock by investors, which registration statement was
declared effective on June 25, 2004.

From January 1, 2003 through July 16, 2003, the Company raised an aggregate of approximately

$17.5 million of capital, net of estimated stock issuance costs, through the private sales of (i) a total of
1,708,000 shares of Common Stock, and warrants to purchase an aggregate 170,800 shares of Common Stock
at $4.00 per share to investors, including Ceridian Corporation and some existing shareholders; and (ii) a total
of 2,200,000 shares of Common Stock at $5.30 per share, before stock issuance costs, to two institutional
investors.

Stock-Based Compensation

The Company’s 2005 Equity and Incentive Plan (the “Plan”) authorizes the grant of options to directors,
officers and employees of the Company to purchase shares of the Company’s Common Stock. The Plan also
authorizes the grant to such persons of restricted and non-restricted shares of Common Stock, stock
appreciation rights, stock units and cash performance awards (collectively, and together with stock options, the
“Awards”). The Plan was approved by the Company’s stockholders at the annual meeting of stockholders on
May 17, 2005. Prior to that date, options to purchase shares of Common Stock were issued under the
Company’s Nonqualified Stock Option Plan (the “Prior Plan”). Effective May 17, 2005, no additional options
may be granted under the Prior Plan. However, options previously granted under the Prior Plan remain
outstanding to the extent they have not been exercised or have not expired. As of December 31, 2005, the
aggregate number of shares of Common Stock that were available to be issued under all Awards granted under
the Plan was 1,560,953 shares. Options granted to officers and employees under the Plan and the Prior Plan
generally have a 10-year term, vesting 25% immediately and 25% on the anniversary of the grant date for
each of the following three years. Options granted to non-employee directors under the Plan and the Prior Plan
generally have a 10-year term and vest immediately on the grant date. However, options granted to non-
employee directors under the Plan first become exercisable on the earliest of (i) the fifth anniversary of the
date of grant, (ii) the date on which the director ceases to be a member of the Board of Directors and (iii) the
effective date of a change in control of the Company.

57

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

A summary of stock options under the Company’s Plan as of December 31, 2005, 2004 and 2003, and

changes during the years then ended, is presented below:

Weighted
Average
Exercise Price

Shares

Outstanding at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,831,709
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,020,641
(135,495)
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(78,345)
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,638,510
674,756
(478,446)
(34,675)

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,800,145
652,262
(924,369)
(38,530)

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,489,508

$ 5.84
5.90
3.86
5.14

$ 5.89
12.29
4.55
8.03

$ 6.70
15.21
5.99
11.18

$ 7.77

The following table summarizes information about stock options outstanding under the Plan at Decem-

ber 31, 2005:

Range of
Exercise
Prices

$ 0.89 - $ 3.38 . . . . . . . . . . .
$ 3.38 - $ 4.23 . . . . . . . . . . .
$ 4.25 - $ 6.63 . . . . . . . . . . .
$ 7.21 - $ 7.21 . . . . . . . . . . .
$ 7.63 - $ 8.03 . . . . . . . . . . .
$ 8.38 - $10.00 . . . . . . . . . . .
$10.54 - $13.05 . . . . . . . . . . .
$13.63 - $15.90 . . . . . . . . . . .
$16.68 - $16.68 . . . . . . . . . . .
$17.11 - $17.11 . . . . . . . . . . .

Number

853,467
604,172
577,627
801,331
758,458
653,361
619,076
413,053
142,513
66,450

$ 0.89 - $17.11 . . . . . . . . . . .

5,489,508

Options Outstanding

Options Exercisable

Number

853,467
464,329
563,646
801,331
758,458
568,797
307,304
103,584
35,863
16,614

4,473,393

Weighted-
Average
Exercise Price

$ 2.83
3.83
5.16
7.21
7.77
9.47
12.33
14.44
16.68
17.11

$ 6.78

Weighted-
Average
Remaining
Contractual
Life
(Years)

Weighted-
Average
Exercise Price

$ 2.83
3.85
5.17
7.21
7.77
9.45
12.32
14.44
16.68
17.11

$ 7.77

5.44
6.79
3.08
1.81
3.81
5.46
8.55
9.21
9.55
9.80

5.38

58

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Warrants to purchase shares of the Company’s Common Stock, expiring in 2006 and 2007, are fully
vested and exercisable as of the date of issuance. A summary of warrants as of December 31, 2005, 2004 and
2003, and changes during the years then ended, is presented below:

Outstanding at December 31, 2002. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2003. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

67,500
170,800
(12,500)
—

225,800
—
(28,750)
—

Outstanding at December 31, 2004. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

197,050
—
(125,000)
—

Outstanding at December 31, 2005. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

72,050

Weighted
Average
Exercise Price

$ —
4.00
4.00
4.00

$4.00
4.00
4.00
4.00

$4.00
4.00
4.00
4.00

$4.00

Restricted Stock Awards

Under the provisions of the Plan, the Company may, at its discretion, grant restricted stock awards to certain

officers and employees. During fiscal year 2005, the Company granted 169,000 shares of restricted common
stock of which none has been forfeited as of December 31, 2005. Compensation expense for restricted stock
awards is measured based on the market price of the stock at the date of grant and is recognized on a straight-
line basis over the vesting period. Holders of restricted stock awards have all rights of a stockholder including
the right to vote the shares and receive all dividends and other distributions paid or made with respect thereto.
Each Award becomes vested on the fourth (4th) anniversary of the respective date of grant, subject to the
Grantee’s continued employment with the Company or any Subsidiary on each such vesting date. Included in the
Company’s financial results for the year ended December 31, 2005 was $0.2 million of compensation expense
for the restricted stock awards. There was no such expense in 2004 or 2003.

Stock Unit Awards

As provided in the 2005 Equity and Incentive Plan (“the Plan”), the Chief Executive Officer and the
Chief Operating Officer deferred receipt of one-half of their cash performance awards under the Plan for 2005
in exchange for the grant of a Stock Unit Award under the Plan. Upon this election, the Company provided a
matching contribution equal to one-half of the amount deferred. The number of Stock Units subject to such
Stock Unit Award is determined by dividing the total amount deferred (including the Company’s matching
contribution) by the fair market value of a share of the Company’s Common Stock on the date of payment of
the non-deferred portion of the cash performance awards. The Stock Units become vested on the fourth
anniversary of the date of grant. Included in the Company’s financial results for the year ended December 31,
2005 was $0.4 million of compensation expense for the deferred portion of the performance awards. There
was no such expense in 2004 or 2003.

59

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Common Stock

The holders of Common Stock are entitled to one vote per share for each share held of record on all

matters submitted to a vote of the stockholders.

Other Equity Transactions

The following table summarizes information about stock options granted by the Company to non-
employee directors to purchase the Company’s Common Stock in exchange for services rendered for 2005,
2004 and 2003 (“Board Options”):

Exercise Price
of Stock
Options Granted
(1)(2)(3)

Number of Options
Granted

2003:

2004:

2005:

1.19
1.58
2.58
2.67

4.05
3.17
3.87
3.65

4.71
4.88
5.42
5.86

10,850
7,892
4,818
7,067

3,074
3,926
4,146
4,806

2,857
2,761
2,488
2,300

(1) All stock option grants to non-employee directors during 2005, 2004 and 2003 were granted at an exercise

price equal to 30% of the fair market value of the Company’s Common Stock on the date of grant.

(2) Stock options granted in 2004 and 2003 are currently exercisable and stock options granted in 2005

become exercisable on the earliest of (i) the fifth anniversary of the date of grant, (ii) the date on which
the director ceases to be a member of the Board of Directors and (iii) the effective date of a change in
control of the Company. All such stock options were valued on the date of grant in accordance with the
requirements prescribed in APB 25. See Note 2. These options were granted in lieu of cash retainers and
meeting fees.

(3) The compensation expense related to the Board Options granted in 2005, 2004 and 2003, determined pur-
suant to the application of APB 25, was $125,000, $136,000 and $132,000, respectively, and is included in
general and administrative expenses in the accompanying consolidated statements of operations.

60

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

11. COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company leases corporate office space and certain equipment under non-cancellable operating lease
agreements expiring at various dates. Total rent expense under these agreements was $2,189,000, $2,659,000
and $2,408,000 for the years ended December 31, 2005, 2004 and 2003, respectively. Future minimum annual
rental commitments related to these leases are as follows at December 31, 2005 (in thousands):

Year

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$ 1,822
2,156
2,004
1,829
1,825
10,562

$20,198

Product Liability

Software products such as those offered by the Company frequently contain undetected errors or failures

when first introduced or as new versions are released. Testing of the Company’s products is particularly
challenging because it is difficult to simulate the wide variety of computing environments in which the
Company’s customers may deploy these products. Despite extensive testing, the Company from time to time
has discovered defects or errors in products. There can be no assurance that such defects, errors or difficulties
will not cause delays in product introductions and shipments, result in increased costs and diversion of
development resources, require design modifications or decrease market acceptance or customer satisfaction
with the Company’s products. In addition, there can be no assurance that, despite testing by the Company and
by current and potential customers, errors will not be found after commencement of commercial shipments,
resulting in loss of or delay in market acceptance, which could have a material adverse effect upon the
Company’s business, operating results and financial condition.

Litigation

From time-to-time, the Company is involved in litigation relating to claims arising out of its operations in

the normal course of business. The Company is not currently a party to any legal proceeding the adverse
outcome of which, individually or in the aggregate, could reasonably be expected to have a material adverse
effect on the Company’s operating results or financial condition.

12. RELATED PARTY TRANSACTIONS

During the fourth quarter of 2001, the Company began leasing equipment with a computer leasing
company (the “Leasing Company”) that is owned by an irrevocable trust (the “Trust”) for the benefit of the
children of Robert A. Yanover, a member of the Company’s Board of Directors. Additionally, the Leasing
Company’s business is managed and operated by a management company (the “Management Company”)
pursuant to a management agreement. Mr. Yanover has a 50% ownership interest in the general partner of the
Management Company. The Company did not finance equipment with the Leasing Company in 2005, 2004 or
2003. The Company financed equipment with the Leasing Company totaling $1,007,000 and $258,000 during
2002 and 2001, respectively. Related amortization was $0, $331,000 and $506,000 and total cash paid was $0,

61

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

$499,000 and $569,000 during 2005, 2004 and 2003, respectively. The unamortized capital lease obligation
with the Leasing Company and related accumulated amortization were both $0 at December 31, 2005, $0 and
$1,265,000, respectively, at December 31, 2004, and $360,000 and $933,000, respectively, at December 31,
2003. The Company believes that the terms of the leases were no less favorable to the Company than could
have been obtained from an unaffiliated party.

13. EMPLOYEE BENEFIT PLAN

The Company provides retirement benefits for eligible employees, as defined, through a defined
contribution benefit plan that is qualified under Section 401(k) of the Internal Revenue Code (the “Plan”).
Contributions to the Plan, which are made at the sole discretion of the Company, were $756,000, $718,000
and $587,000 for the years ended December 31, 2005, 2004 and 2003, respectively.

62

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures Evaluation of Disclosure Controls and Procedures

The Company carried out an evaluation, under the supervision and with the participation of the

Company’s management, including the Chief Executive Officer (the “CEO”) and the Chief Financial Officer
(the “CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and
procedures as of the end of the period covered by this report pursuant to Securities Exchange Act of 1934
Rule 13a-15. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded
that the Company’s disclosure controls and procedures are effective in timely alerting them to material
information required to be included in the Company’s periodic SEC reports. It should be noted that the design
of any system of controls is based in part upon certain assumptions about the likelihood of future events, and
there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions, regardless of how remote.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial

reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the supervision and with the
participation of our management, including our principal executive officer and principal financial officer, we
conducted an evaluation of the effectiveness of our internal control over financial reporting based on the
framework in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on our evaluation under the framework in Internal Control — Integrated
Framework, our management concluded that our internal control over financial reporting was effective as of
December 31, 2005. Our management’s assessment of the effectiveness of our internal control over financial
reporting as of December 31, 2005 has been audited by KPMG LLP, an independent registered public
accounting firm, as stated in their report, which is included below.

63

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
The Ultimate Software Group, Inc.:

We have audited management’s assessment, included in the accompanying Management’s Annual Report

on Internal Control Over Financial Reporting that The Ultimate Software Group, Inc. and subsidiary (the
“Company”) maintained effective internal control over financial reporting as of December 31, 2005, based on
criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintain-
ing effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our responsibility is to express an opinion on management’s assessment and
an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight

Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating
management’s assessment, testing and evaluating the design and operating effectiveness of internal control,
and performing such other procedures as we considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are
being made only in accordance with authorizations of management and directors of the Company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over
financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established
in Internal Control — Integrated Framework issued by the COSO. Also, in our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005,
based on criteria established in Internal Control — Integrated Framework issued by the COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2005 and 2004
and the related consolidated statements of operations, stockholders’ equity (deficit) and cash flows for each of
the years in the three-year period ended December 31, 2005, and our report dated March 6, 2006 expressed an
unqualified opinion on those consolidated financial statements.

March 6, 2006
Miami, Florida
Certified Public Accountants

/s/ KPMG LLP

KPMG LLP

64

Changes in Internal Control Over Financial Reporting

There have been no significant changes in internal control over financial reporting during the fourth
quarter of 2005 that have materially affected, or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.

Item 9B. Other Information

During 2001, Ultimate Software and Ceridian reached an agreement, as amended in 2002, which granted

Ceridian a non-exclusive license to use UltiPro software as part of an on-line offering that Ceridian can market
primarily to businesses with under 500 employees (the “Original Ceridian Agreement”).

Under the Original Ceridian Agreement, Ceridian is responsible for all marketing costs and expenses, and
must sell the licensed software on a per period, per employee, per paycheck basis or other repetitive payment
model. Ceridian is required to pay the Company a monthly license fee based on the number of employees paid
using the licensed software. These payments are subject to a minimum monthly payment of $500,000 per
month with increases of 5% per annum, compounded beginning in January 2006. The aggregate minimum
payments that Ceridian is obligated to pay Ultimate Software under the Original Ceridian Agreement over the
minimum term of the Agreement are $42.7 million. To date, Ceridian has paid to Ultimate Software a total of
$29.1 million under the Original Ceridian Agreement.

Effective March 9, 2006, Ceridian Corporation provided Ultimate Software with a two years’ advance

written notice of termination of the Original Ceridian Agreement, as permitted under the terms of the
Agreement. Pursuant to such notice, the Original Ceridian Agreement will terminate on March 9, 2008 (unless
terminated earlier for an uncured material breach).

Ultimate Software expects to continue to recognize a minimum of $642,000 per month, $7.7 million per

year, in recurring subscription revenues from the Original Ceridian Agreement until its termination on March 9,
2008. The percentage of the Company’s revenues recognized pursuant to the Original Ceridian Agreement for
the years ended December 31, 2005, 2004 and 2003 were 8.7%, 15.5% and 16.6%, respectively. The Company
anticipates a continued reduction in the percentage of total revenues contributed by Ceridian as fixed recurring
revenues under the Original Ceridian Agreement of $642,000 per month will be recognized until the
termination of the Original Ceridian Agreement on March 9, 2008.

65

PART III

Item 10. Directors and Executive Officers of the Registrant

The directors, executive officers (Messrs. Scott Scherr, Marc D. Scherr and Mitchell K. Dauerman) and

other key employees of the Company, and their ages as of February 18, 2006, are as follows:

Name

Age

Position(s)

Scott Scherr. . . . . . . . . . . . . . . . . . . . . .

53 Chairman of the Board, President and Chief

Executive Officer

Marc D. Scherr . . . . . . . . . . . . . . . . . . .

48 Vice Chairman of the Board and Chief Operating

Officer

Mitchell K. Dauerman . . . . . . . . . . . . . .

48 Executive Vice President, Chief Financial Officer

Jon Harris . . . . . . . . . . . . . . . . . . . . . . .
Robert Manne . . . . . . . . . . . . . . . . . . . .
Vivian Maza . . . . . . . . . . . . . . . . . . . . .
Linda Miller . . . . . . . . . . . . . . . . . . . . .
Laura Johnson . . . . . . . . . . . . . . . . . . . .
Adam Rogers . . . . . . . . . . . . . . . . . . . .
Greg Swick . . . . . . . . . . . . . . . . . . . . . .
Bill Hicks . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Roy L. Gerber, Ph.D.
James A. FitzPatrick, Jr.
. . . . . . . . . . . .
LeRoy A. Vander Putten . . . . . . . . . . . .
Rick A. Wilber . . . . . . . . . . . . . . . . . . .
Robert A. Yanover . . . . . . . . . . . . . . . . .

and Treasurer
Senior Vice President, Services
Senior Vice President, General Counsel
Senior Vice President, People and Secretary
Senior Vice President, Marketing
Senior Vice President, Product Strategy
Senior Vice President, Development
Senior Vice President, Sales
Senior Vice President, Chief Information Officer

41
52
44
61
41
31
42
40
49 Vice President, Chief Technology Officer
56 Director
71 Director
59 Director
69 Director

Scott Scherr has served as President and a director of the Company since its inception in April 1996 and

has been Chairman of the Board and Chief Executive Officer of the Company since September 1996.
Mr. Scherr is also a member of the Executive Committee of the Board of Directors (the “Board”). In 1990,
Mr. Scherr founded The Ultimate Software Group, Ltd. (the “Partnership”), the business and operations of
which were assumed by the Company in 1998. Mr. Scherr served as President of the Partnership’s general
partner from the inception of the Partnership until its dissolution in March 1998. From 1979 until 1990, he
held various positions at Automatic Data Processing, Inc. (“ADP”), a payroll services company, where his
titles included Vice President of Operations and Sales Executive. Prior to joining ADP, Mr. Scherr operated
Management Statistics, Inc., a data processing service bureau founded by his father, Reuben Scherr, in 1959.
He is the brother of Marc Scherr, the Vice Chairman of the Board of the Company and the father-in-law of
Adam Rogers, Senior Vice President, Development.

Marc D. Scherr has been a director of the Company since its inception in April 1996 and has served as

Vice Chairman since July 1998 and as Chief Operating Officer since October 2003. Mr. Scherr is also a
member of the Executive Committee of the Board. Mr. Scherr became an executive officer of the Company
effective March 1, 2000. Mr. Scherr served as a director of Gerschel & Co., Inc., a private investment firm
from January 1992 until March 2000. In December 1995, Mr. Scherr co-founded Residential Company of
America, Ltd. (“RCA”), a real estate firm, and served as President of its general partnership until March 2000.
Mr. Scherr also served as Vice President of RCA’s general partnership from its inception in August 1993 until
December 1995. From 1990 to 1992, Mr. Scherr was a real estate pension fund advisor at Aldrich, Eastman &
Waltch. Previously, he was a partner in the Boston law firm of Fine & Ambrogne. Mr. Scherr is the brother of
Scott Scherr, Chairman of the Board, President and Chief Executive Officer of the Company.

Mitchell K. Dauerman has served as Executive Vice President of the Company since April 1998 and as

Chief Financial Officer and Treasurer of the Company since September 1996. From 1979 to 1996,

66

Mr. Dauerman held various positions with KPMG LLP, serving as a Partner in the firm from 1988 to 1996.
Mr. Dauerman is a Certified Public Accountant.

Jon Harris has served as Senior Vice President, Services since January 1, 2002. Mr. Harris served as Vice

President, Professional Services from July 1998 through December 31, 2001. From 1992 to 1997, Mr. Harris
held various management positions within ADP’s National Accounts Division. From 1989 to 1992, Mr. Harris
held the position of Consulting Services Director for Sykes Enterprises, Inc., a diverse information technology
company.

Robert Manne has served as Senior Vice President, General Counsel since February 2004 and served as

Vice President, General Counsel from May 1999 through January 2004. Prior to joining the Company,
Mr. Manne was an attorney and partner of Becker & Poliakoff, P.A., an international law firm, since 1978. In
addition to administering the Litigation Department of the law firm, Mr. Manne was a permanent member of
the firm’s executive committee which was responsible for law firm operations. Mr. Manne has performed legal
services for the Company since its inception.

Vivian Maza has served as Senior Vice President, People for the Company since February 2004 and
served as Vice President, People from January 1998 through January 2004. Ms. Maza has served as Secretary
of the Company since September 1996. Prior to that, Ms. Maza served as the Office Manager of the Company
from its organization in April 1996 and of the Partnership from its inception in 1990 until April 1996.
Ms. Maza is a HR Generalist and holds a Professional in Human Resources (PHR) certification from the
Society for Human Resource Management (SHRM) association. From 1985 to 1990, Ms. Maza was a systems
analyst for the Wholesale Division of ADP.

Linda Miller has served as Senior Vice President, Marketing since February 2004 and served as Vice
President, Communications and Public Relations from January 1999 through January 2004. Ms. Miller served
as Vice President, Marketing, for the Company from July 1998 to January 1999. Prior to that, Ms. Miller
served as the Company’s Director of Marketing from January 1997. From 1992 to 1996, Ms. Miller held
various positions at Best Software, Inc., a developer of corporate resource management applications, Abra
Products Division, including Public Relations Manager.

Laura Johnson has served as Senior Vice President, Product Strategy since February 2004 and served as

Vice President, Product Strategy from July 1998 through January 2004. From May 1996 to July 1998,
Ms. Johnson served as the Director of Applications Consulting for the Company. From 1991 to 1996,
Ms. Johnson held various positions with Best Software, Inc., Abra Products Division. Ms. Johnson holds a
Certified Payroll Professional (CPP) certification from the American Payroll Association (APA).

Adam Rogers has served as Senior Vice President, Development since December 2002. From July 2001

to December 2002, Mr. Rogers served as Vice President of Engineering. From May 1997 to July 2001,
Mr. Rogers held various positions in the Company’s research and development organization, including Director
of Technical Support from October 1998 to November 1999 and Director of Web Development from
November 1999 to July 2001. Mr. Rogers is the son-in-law of Scott Scherr, Chairman of the Board, President
and Chief Executive Officer of the Company.

Greg Swick has served as Senior Vice President, Sales since January 2001. Mr. Swick served as Vice
President and General Manager of the PEO Division of the Company’s sales organization from November
1999 to January 2001. From February 1998 to November 1999, Mr. Swick was Director of Sales, Northeast
Division. Prior to joining the Company, Mr. Swick was President of The Ultimate Software Group of New York
and New England, G.P., a reseller of the Company which was acquired by the Company in March 1998. From
1987 to 1994, Mr. Swick held various positions with ADP, where the most recent position was Area Vice
President — ADP Dealer Services Division.

Bill Hicks has served as Senior Vice President, Chief Information Officer since April 2005. Mr. Hicks
served as Vice President, Chief Information Officer from February 2004 through March 2005. From 1993 until
February 2004, Mr. Hicks held various positions in the management of technologies for Precision Response
Corporation, a wholly-owned subsidiary of Interactive Corporation and a provider of call centers and on-line

67

commerce customer care services, including Chief Information Officer and Senior Vice President of Technol-
ogy from August 2000 until February 2004.

Roy L. Gerber, Ph.D. has served as Vice President, Chief Technology Officer since January 1, 2002.
Mr. Gerber served as Vice President, Engineering from October 1999 through December 31, 2001. From 1995
to October 1999, Mr. Gerber served in various positions in the research and development organization,
including Director of Engineering. Prior to joining the Company, from 1988 to 1995, Mr. Gerber was
Executive Vice President of Development for Cascade Interactive Designs, Inc. and dBSi which developed and
marketed medical software products. From 1984 to 1988, Mr. Gerber was Executive Vice President and Chief
Operating Officer of Pacific Retirement Plans, Inc.

James A. FitzPatrick, Jr. has served as a director of the Company since July 2000. Mr. FitzPatrick is a

partner in the law firm Dewey Ballantine LLP, which provides legal services to the Company. Before joining
Dewey Ballantine LLP as a partner in February 1989, Mr. FitzPatrick was a partner in the law firm LeBoeuf,
Lamb, Leiby & MacRae.

LeRoy A. Vander Putten has served as a director of the Company since October 1997, is Chairman of the

Compensation Committee of the Board and is a member of the Audit Committee of the Board. Mr. Vander
Putten served as the Executive Chairman of The Insurance Center, Inc., a holding company for 14 insurance
agencies, from October 2001 until January 2006 at which time the company was sold. Previously, he served as
the Chairman of CORE Insurance Holdings, Inc., a member of the GE Global Insurance Group, engaged in
the underwriting of casualty reinsurance, from August 2000 to August 2001. From April 1998 to August 2000,
he served as Chairman of Trade Resources International Holdings, Ltd., a corporation engaged in trade finance
for exporters from developing countries. From January 1988 until May 1997, Mr. Vander Putten was Chairman
and Chief Executive Officer of Executive Risk Inc., a specialty insurance holding company. From August 1982
to January 1988, Mr. Vander Putten served as Vice President and Deputy Treasurer of The Aetna Life and
Casualty Company, an insurance company.

Rick A. Wilber has served as a director of the Company since October 2002 and is a member of the Audit

Committee and a member of the Compensation Committee of the Board. Mr. Wilber formerly served on the
Company’s Board of Directors from October 1997 through May 2000. Mr. Wilber is currently the President of
Lynn’s Hallmark Cards, which owns and operates a number of Hallmark Card stores. Mr. Wilber was a co-
founder of Champs Sports Shops and served as its President from 1974 to 1984. He served on the Board of
Royce Laboratories, a pharmaceutical concern, from 1990 until April 1997, when the company was sold to
Watson Pharmaceuticals, Inc., a pharmaceutical concern.

Robert A. Yanover has served as a director of the Company since January 1997 and is Chairman of the

Audit Committee and a member of the Compensation Committee of the Board. Mr. Yanover founded
Computer Leasing Corporation of Michigan, a private leasing company, in 1975 and has served as its President
since that time. Mr. Yanover also founded Lason, Inc., a corporation specializing in the imaging business, and
served as Chairman of the Board from its inception in 1987 until 1998 and as a director through
February 2001.

Each officer serves at the discretion of the Board and holds office until his or her successor is elected and

qualified or until his or her earliest resignation or removal. Messrs. Marc D. Scherr, James A. FitzPatrick, Jr.
and Rick A. Wilber serve on the Board in the class whose term expires at the annual meeting of the
stockholders (the “Annual Meeting”) in 2006. Mr. Scott Scherr serves on the Board in the class whose term
expires at the Annual Meeting in 2007. Messrs. LeRoy A. Vander Putten and Robert A. Yanover serve on the
Board in the class whose term expires at the Annual Meeting in 2008.

Code of Ethics

The Company has adopted a Code of Ethics within the meaning of Item 406 of Regulation S-K of the
Exchange Act. The Company’s Code of Ethics applies to its principal executive officer, principal financial
officer and principal accounting officer. A copy of the Company’s Code of Ethics is posted on the Company’s
website at www.ultimatesoftware.com. In the event that the Company makes any amendments to, or grants any

68

waiver from, a provision of the Code of Ethics that requires disclosure under Item 5.05 of Form 8-K, the
Company will post such information on its website.

Other Information

The information set forth in the Company’s Proxy Statement for the 2006 Annual Meeting of Stockhold-
ers under the headings “Section 16(a) Beneficial Ownership Reporting Compliance” and “Board Meetings and
Committees of the Board-Audit Committee”, is incorporated by reference.

Item 11. Executive Compensation

The information required by this item is incorporated by reference to the Company’s Proxy Statement for

the 2006 Annual Meeting of Stockholders under the heading “Executive Compensation.”

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters

Equity Compensation Plan Information

The following table summarizes the securities authorized for issuance under the Company’s equity

compensation plans as of December 31, 2005:

(a)
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights

(b)
Weighted — Average
Exercise Price of
Outstanding
Options, Warrants
and Rights

(c)
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column(a))

Plan Category

Equity compensation plans approved
by security holders . . . . . . . . . . . .

5,489,508

Total

. . . . . . . . . . . . . . . . . . . . . . . .

5,489,508

$7.77

$7.77

1,560,953

1,560,953

The information set forth in the Company’s Proxy Statement for the 2006 Annual Meeting of Stockhold-
ers under the heading “Security Ownership of Certain Beneficial Owners and Management” is incorporated by
reference.

Item 13. Certain Relationships and Related Transactions

The information required by this item is incorporated by reference to the Company’s Proxy Statement for

the 2006 Annual Meeting of Stockholders under the heading “Certain Related Transactions.”

Item 14. Principal Accountant Fees and Services

The information required by this item is incorporated by reference to the Company’s Proxy Statement for

the 2006 Annual Meeting of Stockholders under the heading “KPMG LLP Fees”.

69

PART IV

Item 15. Exhibits and Financial Statement Schedules

Documents filed as part of this report:

(1) Financial Statements.

The following financial statements of the Company are included in Part II, Item 8, of this
Annual Report on Form 10-K:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2005 and 2004

Consolidated Statements of Operations for the Years Ended December 31, 2005, 2004 and
2003

Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31,
2005, 2004 and 2003

Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and
2003

Notes to Consolidated Financial Statements

(2) Consolidated Financial Statement Schedules:

Report of Independent Registered Public Accounting

Schedule II — Valuation and Qualifying Accounts

(3) Exhibits

Number

Description

3.1 — Amended and Restated Certificate of Incorporation (incorporated by reference to

Exhibit 3.4 to the Registration Statement on Form S-1 (File No. 333-47881),
initially filed March 13, 1998 (the “Registration Statement”)

3.2 — Certificate of Designations of Series A Junior Preferred Stock (incorporated by

reference to Exhibit 2 to the Company’s Current Report on Form 8-K dated
October 23, 1998)

3.3 — Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.5 to

the Registration Statement)

4.1 — Form of Certificate for the Common Stock, par value $0.01 per share**
4.2 — Form of Warrant for Common Stock (incorporated by reference to Exhibit 4.4 to

the Company’s Registration Statement on Form S-3 (File No. 333-107527),
initially filed July 31, 2003

10.1 — Shareholders Rights Agreement, dated June 6, 1997 among the Company and

certain stockholders named therein**

10.2 — Asset Purchase Agreement, dated February 2, 1998, among The Ultimate Software

Group of Virginia, Inc., the Company and certain principals named therein**
10.3 — Asset Purchase Agreement, dated February 2, 1998, among the Company, The

Ultimate Software Group of the Carolinas, Inc. and certain principals name
therein**

10.4 — Asset Acquisition Agreement, dated February 20, 1998, among the Company, The
Ultimate Software Group of Northern California, Inc. and certain principals named
therein**

10.5 — Asset Purchase Agreement dated March 4, 1998, among the Company, Ultimate

Investors Group, Inc. and certain principals name therein**

70

Number

Description

10.6 — Agreement and Plan of Merger dated February 24, 1998, among the Company,
ULD Holding Corp., Ultimate Software Group of New York and New England,
G.P. and certain principals named therein**

10.7 — Nonqualified Stock Option Plan, as amended and restated as of December 20,
2002 (incorporated by reference to the corresponding exhibit in the Company’s
Annual Report on Form 10-K dated March 31, 2003)

10.8 — Commercial Office Lease agreement by and between UltiLand, Ltd., a Florida

limited partnership, and the Company, dated December 31, 1998 (incorporated by
reference herein to corresponding exhibit in the Company’s Annual Report on
Form 10-K dated March 31, 1999)

10.9 — Rights Agreement, dated as of October 22, 1998, between the Company and

BankBoston, N.A., as Rights Agent. The Rights Agreement includes the Form of
Certificate of Designations of Series A Junior Preferred Stock as Exhibit A, the
Form of Rights Certificate as Exhibit B, and the Summary of Rights as Exhibit C
(incorporated by reference herein to Exhibit 2 to the Company’s Current Report on
Form 8-K dated October 23, 1998)

10.10 — Commercial Office Lease by and between UltiLand, Ltd., a Florida limited

partnership and the Company, dated December 22, 1998 (incorporated by reference
to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q dated August 15,
1999)

10.11 — Letter Agreement between Aberdeen Strategic Capital LP and the Company, dated
October 21, 1999 (incorporated herein by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-Q dated November 15, 1999)

10.12 — Warrant issued to Aberdeen Strategic Capital LP (incorporated by reference to

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q dated November 15,
1999)

10.13 — Software License Agreement between the Company and Ceridian Corporation
dated as of March 9, 2001 (incorporated by reference to Exhibit 10.17 to the
Company’s Annual Report on Form 10-K dated March 27, 2001)

10.14 — Letter amendment between the Company and Ceridian Corporation dated as of
August 9, 2001 (incorporated by reference to Exhibit 10.14 to the Company’s
Annual Report on Form 10-K dated March 29, 2002)

10.15 — Letter amendment between the Company and Ceridian Corporation dated as of
February 5, 2002 (incorporated by reference to Exhibit 10.15 to the Company’s
Annual Report on Form 10-K dated March 29, 2002)

10.16 — Loan and Security Agreement by and between the Company and Silicon Valley

Bank dated as of November 29, 2001 (incorporated by reference to Exhibit 10.16
to the Company’s Annual Report on Form 10-K dated March 29, 2002)
10.17 — Revolving Promissory Note by and between the Company and Silicon Valley Bank
dated as of November 29, 2001 (incorporated by reference to Exhibit 10.17 to the
Company’s Annual Report on Form 10-K dated March 29, 2002)

10.18 — Equipment Term Note by and between the Company and Silicon Valley Bank

dated as of November 29, 2001 (incorporated herein by reference to Exhibit 10.18
to the Company’s Annual Report on Form 10-K dated March 29, 2002)
10.19 — Services Agreement between the Company and Ceridian Corporation dated as of
February 10, 2003 (incorporated by reference to the corresponding exhibit in the
Company’s Annual Report on Form 10-K dated March 31, 2003)

10.20 — Third Loan Modification Agreement by and between the Company and Silicon

Valley Bank dated March 27, 2003 (incorporated by reference to the corresponding
exhibit in the Company’s Annual Report on Form 10-K dated March 31, 2003)
10.21 — Fourth Loan Modification Agreement by and between the Company and Silicon

Valley Bank dated as of April 29, 2003 (incorporated by reference to Exhibit 10.10
to the Company’s Quarterly Report on Form 10-Q dated May 14, 2003)

71

Number

Description

10.22 — Change in Control Bonus Plan for Executive Officers, effective March 5, 2004

(incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on
Form 10-Q dated May 13, 2004)

10.23 — Fifth Loan Modification Agreement by and between the Company and Silicon

10.26

10.25

10.29

10.27
10.28

Valley Bank dated as of May 28, 2004 (incorporated by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q dated August 12, 2004)
10.24 — Silicon Valley Bank Second Amended and Restated Revolving Promissory Note by
and between the Company and Silicon Valley Bank dated May 28, 2004
(incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on
Form 10-Q dated August 12, 2004)
Amended Nonqualified stock option agreement (incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K dated January 3, 2006)
Amended Director Fee Option Award Agreement (incorporated by reference to
Exhibit 10.2 to the Company’s Form 8-K dated January 3, 2006)
Amended Director Fee Option Agreement for Non-Employee Directors*
Entry into a Material Definitive Agreement with executives (incorporated by
reference to the Company’s Form 8-K, Item 1.01 dated February 10, 2006)
Seventh Loan Modification Agreement between the Company and Silicon Valley
Bank (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated
June 17, 2005)
Term Note between the Company and Silicon Valley Bank (incorporated by
reference to Exhibit 10.2 to the Company’s Form 8-K dated June 17, 2005)
Notice of Termination of License Agreement and Acknowledgement of Receipt by
Ceridian Corporation dated, March 9, 2006*
Commercial Office Lease by and between ROHO Ultimate, LTD. II, a Florida
limited partnership and the Company dated May 23, 2001*
Agreement of Purchase and Sale by and between Parry F. Goodman and Ivy
Goodman and Robert J. Manne and/or assigns dated September 22, 2004*
Assignment of Agreement of Purchase and Sale by and between Robert J. Manne
a/k/a Robert Manne and the Company, dated October 26, 2004*
Weston Town Center South Office Building Lease between South Office Building-
DLB, LLC, a Florida Limited Liability Company, South Office Building Bagtrust,
LLC, a Florida Limited Liability Company, and South Office Building-BJB, LLC,
a Florida Limited Liability Company, and the Company and Weston Common
Area Ltd., dated August 18, 2005*

10.33

10.32

10.31

10.34

10.35

10.30

21.1 — Subsidiary of the Registrant**
23.1 — Consent of Independent Registered Public Accounting Firm*
31.1 — Certification Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities

Exchange Act of 1934, as amended*

31.2 — Certification Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities

Exchange Act of 1934, as amended*

32.1 — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002*

32.2 — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002*

99.1 — Cautionary Statement for Purposes of the “Safe Harbor” Provisions of the Private

Securities Litigation Reform Act of 1995*

* Filed herewith.

** Incorporated by reference to the corresponding exhibit in the Company’s Registration Statement.

72

Report of Independent Registered Public Accounting Firm

The Board of Directors
The Ultimate Software Group, Inc.:

Under date of March 6, 2006, we reported on the consolidated balance sheets of The Ultimate Software

Group, Inc. and subsidiary as of December 31, 2005 and 2004, and the related consolidated statements of
operations, stockholders’ equity (deficit) and cash flows for each of the years in the three-year period ended
December 31, 2005 which reports appear in the December 31, 2005, Annual Report on Form 10-K. In
connection with our audits of the aforementioned consolidated financial statements, we also audited the related
consolidated financial statement schedules as listed in Item 15 of this 10-K. These financial statement
schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these financial statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

/s/ KPMG LLP
KPMG LLP

March 6, 2006
Miami, Florida
Certified Public Accountants

73

SCHEDULE II

THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARY
VALUATION AND QUALIFYING ACCOUNTS

Classification

Allowance for doubtful accounts:

December 31, 2005 . . . . . . . . . . .
December 31, 2004 . . . . . . . . . . .
December 31, 2003 . . . . . . . . . . .
Valuation allowance for deferred tax

asset:
December 31, 2005 . . . . . . . . . . .
December 31, 2004 . . . . . . . . . . .
December 31, 2003 . . . . . . . . . . .

Balance at
Beginning of
Year

Charged to Expenses
and Other

Write-offs and
Other

Balance at
End of Year

$

500
525
1,000

$31,759
28,377
24,233

$ 869
419
213

$2,129
3,382
4,144

$(869)
(444)
(688)

$ —
—
—

$

500
500
525

$33,888
31,759
28,377

74

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended,

the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.

SIGNATURES

THE ULTIMATE SOFTWARE GROUP, INC.

By: /s/ Mitchell K. Dauerman
Mitchell K. Dauerman
Executive Vice President, Chief Financial
Officer and Treasurer

Date: March 15, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below

by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Scott Scherr
Scott Scherr

/s/ Mitchell K. Dauerman
Mitchell K. Dauerman

/s/ Marc D. Scherr
Marc D. Scherr

James A. FitzPatrick Jr.

/s/
James A. FitzPatrick Jr.

/s/ LeRoy A. Vander Putten
LeRoy A. Vander Putten

/s/ Rick Wilber
Rick Wilber

/s/ Robert A. Yanover
Robert A. Yanover

President, Chief Executive Officer and
Chairman of the Board

March 15, 2006

Executive Vice President, Chief Financial
Officer and Treasurer (Principal Financial
and Accounting Officer)

March 15, 2006

Vice Chairman of the Board and Chief
Operating Officer

March 15, 2006

Director

March 15, 2006

Director

Director

March 15, 2006

March 15, 2006

Director

March 15, 2006

75

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

The Board of Directors
The Ultimate Software Group, Inc.:

We consent to the incorporation by reference (i) in the registration statement (No. 333-107527 and No. 333-
115894) on Form S-3 of The Ultimate Software Group, Inc. and (ii) the registration statements (No. 333-
55985, No. 333-91332 and No. 333-125076) on Forms S-8 of The Ultimate Software Group, Inc. of our report
dated March 6, 2006, with respect to the consolidated balance sheets of The Ultimate Software Group, Inc. as
of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity
(deficit) and cash flows for each of the years in the three-year period ended December 31, 2005, and
management’s assessment of the effectiveness of internal control over financial reporting as of December 31,
2005 and the effectiveness of internal control over financial reporting as of December 31, 2005, which report
appears in the December 31, 2005, Annual Report on Form 10-K of The Ultimate Software Group, Inc.

March 15, 2006
Miami, Florida
Certified Public Accountants

/s/ KPMG LLP

KPMG LLP

Exhibit 31.1

I, Scott Scherr, certify that:

CERTIFICATIONS

1. I have reviewed this annual report on Form 10-K of The Ultimate Software Group, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this

annual report, fairly present in all material respects the financial condition, results of operations and
cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) and 15d-15(f)
for the Registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and

procedures to be designed under our supervision, to ensure that material information relating to
the Registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this annual report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting
that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the Registrant’s auditors and the audit committee of the
Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a

significant role in the Registrant’s internal control over financial reporting.

/s/ Scott Scherr
Scott Scherr
Chief Executive Officer

Date: March 15, 2006

Exhibit 31.2

I, Mitchell K. Dauerman, certify that:

CERTIFICATIONS

1. I have reviewed this annual report on Form 10-K of The Ultimate Software Group, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this

annual report, fairly present in all material respects the financial condition, results of operations and
cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) and 15d-15(f)
for the Registrant and have:

a) Designed such disclosure controls and procedures or caused such disclosure controls and

procedures to be designed under our supervision, to ensure that material information relating to
the Registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this annual report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting
that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the Registrant’s auditors and the audit committee of the
Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a

significant role in the Registrant’s internal control over financial reporting.

/s/ Mitchell K. Dauerman

Mitchell K. Dauerman
Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: March 15, 2006

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Scott Scherr, Chief Executive Officer of The Ultimate Software Group, Inc., hereby certify to the best

of my knowledge and belief that this Annual Report on Form 10-K fully complies with the requirements of
Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and that the
information contained in this Annual Report on Form 10-K fairly represents, in all material respects, the
financial condition and results of operations of The Ultimate Software Group, Inc.

/s/ Scott Scherr
Scott Scherr
Chief Executive Officer

Date: March 15, 2006

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Mitchell K. Dauerman, Chief Financial Officer of The Ultimate Software Group, Inc., hereby certify to

the best of my knowledge and belief that this Annual Report on Form 10-K fully complies with the
requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (15 U.S.C. 78m(a) or
78o(d)) and that the information contained in this Annual Report on Form 10-K fairly represents, in all
material respects, the financial condition and results of operations of The Ultimate Software Group, Inc.

/s/ Mitchell K. Dauerman
Mitchell K. Dauerman
Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: March 15, 2006

(This page intentionally left blank)

(This page intentionally left blank)

operating data in thousands, except per share data                                  for the years ended december 31,

2005

2004

2003

$88.6

$72.0

$60.4

Total revenues (in millions)

2003

2004

2005

$50,259

27,894

10,450

$39,049

24,924

8,055

$29,344

23,478

7,594

88,603

72,028

60,416

52,744

60%

49,319

56%

40,626

56%

45,650

63%

32,837

54%

42,006

70%

$3,425

$(5,024)

$(9,169)

selected financial data

revenues:

recurring

services

license

total revenues

gross margin

as a % of total revenues

operating expenses and other

as a % of total revenues

net income (loss)

diluted net income (loss) per share (1)

$0.13

$(0.23)

$(0.49)

(1) See Note 2 of the Notes to Consolidated Financial Statements included elsewhere in this Annual Report 

for information regarding the computation of diluted net income (loss) per share.

balance sheet data in thousands                                                                            as of december 31,

2 0 0 5

2 0 0 4

2 0 0 3

cash and cash equivalents

$17,731

$14,766

$13,783

investments in marketable securities

15,035

10,544

–

total assets

deferred revenue

long-term debt, including capital lease

obligations, net of current portion

company profile

stockholders’ equity

$23,546

$13,524

$1,661

Ultimate Software, a leading provider of Web-based payroll and workforce management solutions, markets award-winning UltiPro

as licensed software, as a hosted application through Intersourcing, and as a co-branded offering to Business Service Providers (BSPs)

under the “Powered by UltiPro” brand. Employing more than 500 professionals who are focused on developing the highest quality

products and services, Ultimate Software was named the 2005 Payroll Provider of the Year by the Human Resources Outsourcing

Association and listed among the 2005 Top 25 Best Medium-Sized Companies to Work for in America by the Great Place to Work

Institute and the Society for Human Resource Management. Ultimate Software customers represent diverse industries and include such

organizations as The Container Store, Elizabeth Arden, The Florida Marlins Baseball Team, The New York Yankees Baseball Team,

Nintendo of America, Ruth’s Chris Steak House, and SkyWest Airlines. More information on Ultimate Software's products and

services can be found at www.ultimatesoftware.com

UltiPro and Intersourcing are registered trademarks of The Ultimate Software Group, Inc.

All other trademarks referenced are the property of their respective owners.

Cover images (from left): Jill Vaslow, Human Resources Manager, Nintendo of America, Inc.; Bill Doucette, Vice President, Human Resources, NES Rental

Holdings, Inc.; Lynn Firebaugh, Director of Employee Benefits and Payroll, Tredegar Corporation; Bill Garrett, SPHR, Vice President, Associate Services, Lane

Corporation; and Sneha Patel, Chief Information Officer, Covenant Retirement Communities.

board of directors

Scott Scherr
Chairman, President, and Chief Executive Officer 
Ultimate Software

Marc D. Scherr
Vice Chairman and Chief Operating Officer
Ultimate Software 

James A. FitzPatrick, Jr.
Partner
Dewey Ballantine LLP

executive officers

LeRoy A. Vander Putten
Former Executive Chairman
The Insurance Center, Inc.

Robert A. Yanover
President
Computer Leasing Corporation

Rick A. Wilber
President
Lynn’s Hallmark Cards

Scott Scherr
Chairman, President, and Chief Executive Officer 

Mitchell K. Dauerman
Executive Vice President, Chief Financial Officer, and Treasurer

Marc D. Scherr
Vice Chairman and Chief Operating Officer

annual meeting

The annual meeting of stockholders will be held on Tuesday, May 16, 2006, at 10:00 a.m. EDT at 2000 Ultimate Way, Weston, Florida.  Formal notice

will be sent to stockholders of record as of March 17, 2006.

69,581

52,546

35,812

33,031

28,476

24,610

annual report and form 10-K

A copy of the Company’s 2005 Form 10-K filed with the Securities and Exchange Commission, which is provided in this Annual Report, is

available without charge upon request to:  Investor Relations Department, 2000 Ultimate Way, Weston, Florida 33326.

1,828

1,231

796

independent registered public accounting firm 

investor relations

KPMG LLP

Miami, Florida

legal counsel

Dewey Ballantine LLP
New York, New York

transfer agent and registrar

Computershare Trust Company, N.A.
P.O. Box 219045

Kansas City, MO 64121-9045

877.282.1168

www.computershare.com

For additional information 

about Ultimate Software, contact

Mitchell K. Dauerman, 954.331.7369

stock trading

Ultimate Software’s common stock is 

traded on the Nasdaq National Market 
under the symbol ULTI.

company address

Ultimate Software
2000 Ultimate Way

Weston, Florida 33326

800.432.1729 or 954.331.7000

www.ultimatesoftware.com

our customers do our talking for us

“

“

annual report 2005

Ultimate Software

2000 Ultimate Way

Weston, Florida 33326

800.432.1729
954.331.7000

www.ultimatesoftware.com