Quarterlytics / Real Estate / REIT - Healthcare Facilities / Universal Health Realty Income Trust

Universal Health Realty Income Trust

uht · NYSE Real Estate
Claim this profile
Ticker uht
Exchange NYSE
Sector Real Estate
Industry REIT - Healthcare Facilities
Employees 1-10
← All annual reports
FY1997 Annual Report · Universal Health Realty Income Trust
Sign in to download
Loading PDF…
                                    FORM 10-K                       SECURITIES AND EXCHANGE COMMISSION                             Washington, D.C. 20549(MARK ONE)                |X|ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)                   OF THE SECURITIES AND EXCHANGE ACT OF 1934                   For the fiscal year ended December 31, 1997                                       OR              | |TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)                   OF THE SECURITIES EXCHANGE ACT OF 1934 For                    the transition period from ___________ to                                  _____________                           Commission File No. 1-9321                                UNIVERSAL HEALTH                               REALTY INCOME TRUST             (Exact name of registrant as specified in its charter)           Maryland                                       23-6858580 (State or other jurisdiction of                        (I.R.S. Employer  incorporation or organization)                        Identification Number)   Universal Corporate Center      367 South Gulph Road        P.O. Box 61558                                      19406-0958  King of Prussia, Pennsylvania                             (Zip Code)(Address of principal executive offices)       Registrant's telephone number, including area code: (610) 265-0688           Securities registered pursuant to Section 12(b) of the Act:      Title of each Class             Name of each exchange on which registeredShares of beneficial interest,        $.01 par value                         New York Stock Exchange        Securities registered pursuant to Section 12(g) of the Act: NoneIndicate by check mark whether the registrant (1) has filed all reports to befiled by Section 13 or 15(d) of the Securities and Exchange Act of 1934 duringthe preceding 12 months (or for such shorter period that the registrant wasrequired to file such reports), and (2) has been subject to such filingrequirements for the past 90 days.                    Yes   [x]               No   [ ]Indicate by check mark if disclosure of delinquent filers pursuant to Item 405of Regulation S-K is not contained herein, and will not be contained, to thebest of Registrant's knowledge, in definitive proxy or information statementsincorporated by reference in Part III of this Form 10-K or any amendment to thisForm 10-K. | |Aggregate market value of voting shares held by non-affiliates as of January 31,1998: $181,635,256.Number of shares of beneficial interest  outstanding of registrant as of January31, 1998: 8,954,840.                       DOCUMENTS INCORPORATED BY REFERENCEPortions of the registrant's definitive proxy statement for its 1998 AnnualMeeting of Shareholders, which will be filed with the Securities and ExchangeCommission within 120 days after December 31, 1997 (incorporated by referenceunder Part III).                                     PART I         Item 1.  BUSINESS         General         The Trust commenced operations on December 24, 1986. As of December 31,         1997,  the Trust had  investments in twenty-six  facilities  located in         twelve states consisting of the following:     Facility Name                                  Location             Type of Facility                Guarantor- - - -----------------------------------------------------------------------------------------------------------------------------------                                                                                                                                    De La Ronde                                (A)    Chalmette, LA         Acute Care               Universal Health Services, Inc.Virtue Street Pavilion                     (A)    Chalmette, LA         Rehabilitation           Universal Health Services, Inc.Inland Valley Regional Medical Ctr.        (A)    Wildomar, CA          Acute Care               Universal Health Services, Inc.McAllen Medical Center                     (A)    McAllen, TX           Acute Care               Universal Health Services, Inc.Meridell Achievement Center                (A)    Austin, TX            Behavioral Health        Universal Health Services, Inc.The Bridgeway                              (A)    N.Little Rock, AR     Behavioral Health        Universal Health Services, Inc.Wellington Regional Medical Center         (A)    W.Palm Beach, FL      Acute Care               Universal Health Services, Inc.Vencor Hospital - Chicago                  (B)    Chicago, IL           Sub-Acute Care           Vencor, Inc.Tri-State Rehabilitation Hospital          (B)    Evansville, IN        Rehabilitation           HEALTHSOUTH CorporationFresno Herndon Medical Plaza               (B)    Fresno, CA            Medical Office Bldg.                      ---Family Doctor's Medical Office Bldg.       (B)    Shreveport, LA        Medical Office Bldg.     Columbia/HCA Healthcare Corp.Kelsey-Seybold Clinic at Kings Crossing    (B)    Kingwood, TX          Medical Office Bldg.     Caremark International, Inc.Professional Bldgs. at Kings Crossing      (B)    Kingwood, TX          Medical Office Bldg.                      ---Chesterbrook Academy                       (B)    Audubon, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    New Britain, PA       Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    Newtown, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    Uwchlan, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Southern Crescent Center                   (B)    Riverdale, GA         Medical Office Bldg.                      ---Desert Samaritan Hospital MOBs             (C)    Phoenix, AZ           Medical Office Bldg.                      ---Suburban Medical Center MOBs               (D)    Louisville, KY        Medical Office Bldg.                      ---Maryvale Samaritan Hospital MOBs           (E)    Phoenix, AZ           Medical Office Bldg.                      ---Desert Valley Medical Center MOB           (F)    Phoenix, AZ           Medical Office Bldg.                      ---Thunderbird Paseo Medical Plaza            (G)    Glendale, AZ          Medical Office Bldg.                      ---Cypresswood Professional Center            (H)    Houston, TX           Medical Office Bldg.                      ---Samaritan West Valley Medical Ctr.         (I)    Goodyear, AZ          MOB, Imaging Ctr.                         ---Lake Shore Hospital                        (J)    Manchester, NH        Unoccupied                                ---     (A)  Leased to subsidiaries of Universal Health Services, Inc.     (B)  Real estate  assets  owned by the Trust and leased to an  unaffiliated          third party or parties.     (C)  The Trust has a 61% equity  interest  in a limited  liability  company          ("LLC") which owns the real estate assets of this facility.     (D)  The  Trust has a 33%  equity  interest  in an LLC which  owns the real          estate  assets of this  facility on which  construction  was completed          during the third quarter of 1996. In  connection  with this  property,          the Trust  posted a $3.5  million  standby  letter  of credit  for the          benefit of the third party lending institution that provided financing          which matures in May, 1999.     (E)  The Trust has a 60%  interest  in an LLC  which  owns the real  estate          assets of this facility.     (F)  The  Trust has a 95%  equity  interest  in an LLC which  owns the real          estate assets of this facility.     (G)  The  Trust has a 75%  equity  interest  in an LLC which  owns the real          estate assets of this facility.     (H)  The Trust has provided financing,  which matures in August, 2002, to a          limited  partnership  in  which  the  Trust  owns  a  77%  controlling          interest. Construction on this facility was completed on a substantial          portion of the building  and the facility was opened  during the third          quarter of 1997. In connection with this investment,  the Trust made a          capital contribution of $343,000 to the limited partnership.     (I)  The  Trust has a 89%  equity  interest  in an LLC which  owns the real          estate  assets of this  facility.  Construction  was completed and the          facility opened during the fourth quarter of 1997.     (J)  The Trust  received  free and clear title to the real estate assets of          Lake Shore  Hospital  during  1995.  The Trust  continues  to actively          negotiate  with third parties  interested in purchasing or leasing the          real estate assets of the Lake Shore facility.                                       1         As of December  31,  1997,  the Trust has invested an aggregate of $175         million in various real estate  assets,  mortgage  loans,  construction         loans and limited liability  companies and limited  partnerships  which         own real estate assets.  Included in the Trust's portfolio is ownership         of nine  hospital  facilities  (aggregate  investment  of $136 million)         which  contain an aggregate  of 1,279  licensed  beds.  The leases with         respect to such  facilities  have fixed  terms with an average of three         years remaining and provide for renewal options for up to six five-year         terms.  The initial  terms of these  leases  expire  beginning in 1999.         Minimum rents are payable based on the initial acquisition costs of the         facilities  and,  with  respect  to all  facilities  other than the one         leased to Vencor Hospital - Chicago, additional rents are payable based         upon a  percentage  of each  facility's  revenue in excess of base year         amounts or CPI  increases in excess of base year  amounts.  The lessees         have rights of first  refusal to purchase  the  facilities  exercisable         during and in most cases for 180 days after the expiration of the lease         terms and also have  purchase  options  exercisable  upon  three to six         months  notice at the end of each  lease  term at the  facility's  fair         market value.         For the hospital  facilities  owned by the Trust, the combined ratio of         earnings before interest, taxes,  depreciation,  amortization and lease         and rental  expense  (EBITDAR)  (excluding  a favorable  prior year net         revenue  adjustment   recorded  during  1996  at  one  of  the  Trust's         facilities) to minimum rent plus  additional  rent payable to the Trust         was  approximately  4.7, 5.0, and 5.3 for the years ended  December 31,         1997,  1996 and 1995,  respectively.  The coverage ratio for individual         facilities  varies (see  "Relationship  to Universal  Health  Services,         Inc.").         Pursuant  to the terms of the leases  with  subsidiaries  of  Universal         Health  Services,   Inc.  ("UHS"),  UHS  is  responsible  for  building         operations,  maintenance and renovations required at the seven hospital         facilities leased from the Trust. For the Trust's  multi-tenant medical         office buildings,  cash reserves have been established to fund required         building maintenance and renovations.  Lessees are required to maintain         all risk,  replacement cost and commercial  property insurance policies         on the leased  properties.  The Trust is one of the named  insured  and         believes the leased properties are adequately insured.         Relationship to Universal Health Services, Inc.         Leases.  As of December 31, 1997,  subsidiaries  of UHS leased seven of         the nine  hospital  facilities  owned by the Trust with  initial  terms         expiring in 1999 through 2003.  The leases to the  subsidiaries  of UHS         are guaranteed by UHS and are cross-defaulted with one another. Each of         the leases contains renewal options of up to six 5-year periods.  These         leases accounted for 79% of the total revenue of the Trust for the five         years ended  December 31, 1997 (75% for the three years ended  December         31, 1997).         For the year ended  December 31, 1997,  three of the UHS facilities did         not generate  sufficient EBITDAR to cover the 1997 rent expense payable         to the Trust. The leases on these facilities, one which matures in 2000         and two which mature in 2001,  generated 27% of the Trust's 1997 rental         income. All of the Trust's remaining hospital facilities, including the         facilities operated by non-related parties, had a combined 1997 EBITDAR         of 6.5  times  (ranging  from 2.2  times to 8.5  times)  the 1997  rent         expense payable to the Trust.         For the year ended December 31, 1996, two of the UHS facilities did not         generate  sufficient  EBITDAR to cover the 1996 rent expense payable to         the Trust.  The leases on these  facilities,  which  mature in 2000 and         2001,  generated 18% of the Trust's 1996 rental income.  One additional         UHS facility  had 1996  EBITDAR  which was less than 1.5 times the 1996         rent payable to the Trust. The lease on this facility, which matures in         2001,  generated 10% of the Trust's 1996 rental                                       2         income.  One  additional  UHS facility  had 1996  EBITDAR  (excluding a         favorable  prior year net revenue  adjustment)  which was less than 2.0         times the 1996 rent  expense  payable to the  Trust.  The lease on this         facility, which matures in 1999 generated 6% of the Trust's 1996 rental         income. All of the Trust's remaining hospital facilities, including the         facilities operated by non-related parties, had a combined 1996 EBITDAR         of 7.5  times  (ranging  from 2.1  times to 8.9  times)  the 1996  rent         expense payable to the Trust.         In recent years, an increasing  number of legislative  initiatives have         been introduced or proposed in Congress and in state  legislatures that         would effect major changes in the healthcare system,  either nationally         or at the state level (see "Regulation").  In addition,  the healthcare         industry   has  been   characterized   in  recent  years  by  increased         competition  and  consolidation.  Management  of the Trust is unable to         predict the effect,  if any,  these  industry  factors will have on the         operating  results of its lessees,  including the facilities  leased to         subsidiaries  of UHS,  or on their  ability to meet  their  obligations         under the terms of their leases with the Trust.         Management  of  the  Trust  cannot  predict  whether  the  leases  with         subsidiaries  of UHS,  which have  renewal  options at  existing  lease         rates,  or any of the Trust's other leases,  will be renewed at the end         of their initial lease terms.  Representatives  of UHS and the Trustees         who  are  unaffiliated  with  UHS  (the  "Independent  Trustees")  have         commenced  informal  discussions  regarding  the terms  under which UHS         would be willing to extend  the leases on those  facilities  with terms         expiring in 1999 through  2003,  some of which have had EBITDAR of less         than 1.0 times the rent  payable  to the Trust.  There is no  assurance         that an agreement will be reached or, if an agreement is reached,  what         terms  will be agreed  upon.  If the  leases  are not  renewed at their         current rates,  the Trust would be required to find other operators for         those  facilities  and/or enter into leases on terms  potentially  less         favorable to the Trust than the current leases.         Pursuant to the terms of the leases with UHS,  the lessees  have rights         of first  refusal to: (i) purchase  the  respective  leased  facilities         during and for 180 days after the lease terms at the same price,  terms         and  conditions  of any third party offer,  or; (ii) renew the lease on         the respective  leased  facility at the end of, and for 180 days after,         the lease term at the same terms and  conditions  pursuant to any third         party offer. The leases also grant the lessees options,  exercisable on         at  least  six  months  notice,   to  purchase  the  respective  leased         facilities  at the end of the  lease  term or any  renewal  term at the         facility's then fair market value. The terms of the leases also provide         that in the event UHS  discontinues  operations at the leased  facility         for more than one year,  or elects to terminate  its lease prior to the         expiration of its term for prudent business  reasons,  UHS is obligated         to offer a  substitution  property.  If the Trust  does not  accept the         substitution  property offered, UHS is obligated to purchase the leased         facility  back from the Trust at a price  equal to the  greater  of its         then fair  market  value or the  original  purchase  price  paid by the         Trust.  As noted  below,  transactions  with UHS must be  approved by a         majority of Independent  Trustees.  The purchase  options and rights of         first refusal  granted to the  respective  lessees to purchase or lease         the  respective  leased  facilities,  after the expiration of the lease         term,  may  adversely  affect  the  Trust's  ability to sell or lease a         facility,  and may present a potential conflict of interest between the         Trust and UHS since the price and terms  offered  by a third  party are         likely to be dependent,  in part, upon the financial performance of the         facility during the final years of the lease term.         Advisory  Agreement.   UHS  of  Delaware,   Inc.  (the  "Advisor"),   a         wholly-owned subsidiary of UHS, serves as Advisor to the Trust under an         Advisory  Agreement dated December 24, 1986 between the Advisor and the         Trust (the "Advisory  Agreement").  Under the Advisory  Agreement,  the         Advisor is obligated to present an investment  program to the Trust, to         use its best  efforts to obtain  investments  suitable for such program         (although  it is not  obligated  to present any  particular                                       3         investment   opportunity  to  the  Trust),  to  provide  administrative         services to the Trust and to conduct the Trust's day-to-day affairs. In         performing its services under the Advisory  Agreement,  the Advisor may         utilize independent professional services,  including accounting, legal         and other services, for which the Advisor is reimbursed directly by the         Trust.  The  Advisory  Agreement  expires on  December 31 of each year;         however,  it is renewable by the Trust,  subject to a determination  by         the  Independent  Trustees  that  the  Advisor's  performance  has been         satisfactory.  The Advisory  Agreement may be terminated for any reason         upon  sixty  days  written  notice  by the  Trust or the  Advisor.  The         Advisory Agreement has been renewed for 1998. All transactions with UHS         must be approved by the Independent  Trustees.  The Advisory  Agreement         provides that the Advisor is entitled to receive an annual advisory fee         equal to .60% of the average  invested real estate assets of the Trust,         as derived from its  consolidated  balance  sheet from time to time. In         addition,  the Advisor is entitled to an annual  incentive fee equal to         20%  of  the  amount  by  which  cash  available  for  distribution  to         shareholders  for each  year,  as defined  in the  Advisory  Agreement,         exceeds  15% of the  Trust's  equity  as  shown on its  balance  sheet,         determined in accordance with generally accepted accounting  principles         without  reduction for return of capital  dividends.  No incentive fees         were paid  during  1997,  1996 and 1995.  The  advisory  fee is payable         quarterly,  subject  to  adjustment  at year  end  based  upon  audited         financial statements of the Trust.         Share  Purchase  Option.  UHS has the  option  to  purchase  shares  of         beneficial  interest in the Trust at fair market value to maintain a 5%         interest in the Trust.  As of December  31,  1997,  UHS owned 8% of the         outstanding shares of beneficial interest.         Competition         The Trust  believes  that it is one of  fifteen  publicly  traded  real         estate  investment  trusts  (REITs)  currently  investing  primarily in         income-producing  real estate with an  emphasis on  healthcare  related         facilities.  The  REITs  compete  with  one  another  in  that  each is         continually seeking attractive  investment  opportunities in healthcare         related facilities.         The Trust may also  compete with banks and other  companies,  including         UHS, in the  acquisition,  leasing and financing of healthcare  related         facilities.  In most geographical areas in which the Trust's facilities         operate,  there are other facilities which provide services  comparable         to those offered by the Trust's facilities,  some of which are owned by         governmental  agencies  and  supported by tax  revenues,  and others of         which are owned by  nonprofit  corporations  and may be  supported to a         large extent by endowments and charitable  contributions.  Such support         is not  available  to the  Trust's  facilities.  In  addition,  certain         hospitals  which  are  located  in the  areas  served  by  the  Trust's         facilities are special service hospitals  providing  medical,  surgical         and  behavioral  health  services that are not available at the Trust's         hospitals or other general  hospitals.  The  competitive  position of a         hospital is to a large degree  dependent upon the number and quality of         staff physicians. Although a physician may at any time terminate his or         her affiliation with a hospital,  the Trust's  hospitals seek to retain         doctors of varied specializations on its hospital staffs and to attract         other qualified  doctors by improving  facilities and maintaining  high         ethical  and  professional  standards.  The  competitive  position of a         hospital is also affected by alternative  healthcare  delivery  systems         such as preferred provider organizations  ("PPOs"),  health maintenance         organizations  ("HMOs") and indemnity insurance programs.  Such systems         normally involve a discount from a hospital's  established charges. The         Trust's  facilities  continue  to  experience  a  shift  in  payor  mix         resulting  in an  increase  in revenues  attributable  to managed  care         payors and unfavorable  general industry trends which include pressures         to control  healthcare  costs.  In  response to  increased  pressure on         revenues,  the Trust's  facilities  continue to implement  cost control         programs at its facilities  including more efficient staffing standards         and re-engineering of services.                                       4         Outpatient  treatment and diagnostic  facilities,  outpatient  surgical         centers,  and freestanding  ambulatory surgical centers also impact the         healthcare  marketplace.  Many of the  Trust's  facilities  continue to         experience  an increase in outpatient  revenues  which is primarily the         result  of  advances  in  medical   technologies   and   pharmaceutical         improvements, which allow more services to be provided on an outpatient         basis, and increased pressure from Medicare,  Medicaid, HMOs, PPOs, and         insurers to reduce hospital stays and provide services, where possible,         on a less  expensive  outpatient  basis.  The hospital  industry in the         United States,  as well as the Trust's acute care facilities,  continue         to have  significant  unused  capacity  which has  created  substantial         competition  for  patients.   Inpatient  utilization  continues  to  be         negatively affected by payor-required,  pre-admission authorization and         by payor  pressure to maximize  outpatient and  alternative  healthcare         delivery services for less acutely ill patients.  The Trust expects its         facilities to continue to experience increased  competition,  admission         constraints and payor pressures.         The  Trust  anticipates  investing  in  additional  healthcare  related         facilities and leasing the facilities to qualified  operators,  perhaps         including UHS and subsidiaries of UHS.         Regulation         The Balanced Budget Act of 1997 (the "1997 Act"),  enacted on August 5,         1997,  calls for the government to trim the growth of federal  spending         on  Medicare by $115  billion  and on Medicaid by $13 billion  over the         next five years.  The 1997 Act also calls for  reductions in the future         rate of increases to payments  made to hospitals and reduces the amount         of reimbursement for outpatient services,  rehabilitation services, bad         debt expense and capital costs.  Both  Republicans and Democrats appear         to be  working  towards  a  balanced  budget by the year 2002 and it is         likely that future budgets will contain certain  further  reductions in         the rate of increase in Medicare  and Medicaid  spending.  Payments for         Medicare  outpatient  services  provided at general  hospitals  and all         services  provided at rehabilitation  hospitals  historically have been         reimbursed on costs,  subject to certain limits.  The 1997 Act requires         that the reimbursement for these services be converted to a prospective         payment  system,  which  will be  phased  in over  time.  An  increased         proportion  of the  revenues  generated at the Trust's  facilities  are         derived from fixed payment services,  including  Medicare and Medicaid.         While management of the Trust is unable to predict what, if any, future         health reform legislation may be enacted at the federal or state level,         the Trust expects its facilities to continue to experience  pressure to         limit expenditures by governmental healthcare programs. Further changes         in the  Medicare  or Medicaid  programs  and other  proposals  to limit         healthcare  spending  could  have  a  material  adverse  impact  on the         operating  results  of  the  Trust's   facilities  and  the  healthcare         industry.         In  addition  to the  Medicare  and  Medicaid  programs,  other  payors         continue to actively  negotiate  the amounts they will pay for services         performed.  In general,  the operators of the Trust's facilities expect         to continue to  experience  an increase in business  from  managed care         programs,  including HMOs and PPOs.  The  consequent  growth in managed         care  networks  and the  resulting  impact  of  these  networks  on the         operating  results of the Trust's  facilities vary among the markets in         which the Trust's facilities operate.                                       5                      Executive Officers of the Registrant               The executive officers of the Trust are as follows:       Name                    Age              Position   Alan B. Miller              60               Chairman of the Board and                                                Chief Executive Officer   Kirk E. Gorman              47               President, Chief Financial                                                Officer, Secretary and Trustee   Charles F. Boyle            38               Vice President and                                                Controller   Cheryl K. Ramagano          35               Vice President and                                                Treasurer   Timothy J. Fowler           42               Vice President,                                                Acquisition and DevelopmentMr. Alan B. Miller has been Chairman of the Board and Chief Executive Officer ofthe Trust since its inception in 1986. He served as President of the Trust untilMarch,  1990.  Mr.  Miller has been  Chairman of the Board,  President and ChiefExecutive  Officer of UHS since its inception in 1978. Mr. Miller also serves asa director of CDI Corp,  Genesis Health  Ventures and Penn Mutual Life InsuranceCompany.Mr. Kirk E. Gorman has been President and Chief  Financial  Officer of the Trustsince  March,  1990 and was elected to the Board of Trustees  and  Secretary  inDecember,  1994.  Mr. Gorman had  previously  served as Vice President and ChiefFinancial Officer of the Trust since April,  1987. Mr. Gorman was elected SeniorVice President,  Treasurer and Chief Financial Officer of UHS in 1992 and servedas its Senior Vice President and Treasurer since 1989.Mr.  Charles F. Boyle was elected Vice  President and Controller of the Trust inJune,  1991.  Mr. Boyle was promoted to Assistant Vice President - Accounting ofUHS in 1994 and served as its Director of Corporate Accounting since 1989.Ms. Cheryl K. Ramagano was elected Vice  President and Treasurer of the Trust inSeptember, 1992. Ms. Ramagano was promoted to Assistant Treasurer of UHS in 1994and served as its Director of Finance since 1990.Mr. Timothy J. Fowler was elected Vice President, Acquisition and Development ofthe Trust upon the  commencement  of his employment  with UHS in October,  1993.Prior thereto,  he served as a Vice President of The Chase  Manhattan Bank, N.A.since 1986.The Trust has no salaried  employees and the Trust's  officers are all employeesof UHS and receive no cash compensation from the Trust.                                       6Item 2. PropertiesThe  following  table shows the Trust's  individual  investments  by the type offacility, capacity in terms of beds, and five-year occupancy levels based on theinformation provided by the lessees or mortgagors.                                                                                                                              Lease                                                           Number of                                                          Term                                                            available                                                  End of Renewal                                               Type of       beds @            Average Occupancy (1)      Minimum    initial  termFacility Name and Location                    facility      12/31/97   1997   1996   1995   1994   1993     rent      term   (years)                                                                                                                                              Virtue Street Pavilion                      Rehabilitation     45       64%    61%    57%    92%    81%    $1,261,000   1999     25De La Ronde                                  Acute Care       118       64%    66%    67%    66%    68%       879,000   2003     15       Chalmette, Louisiana (2)Inland Valley Regional Medical Center        Acute Care        80       52%    49%    49%    45%    50%     1,857,000   2001     30       Wildomar, California (3)McAllen Medical Center                       Acute Care       467       76%    88%    87%    89%    86%     5,485,000   2001     30       McAllen, Texas (3)Wellington Regional Medical Center           Acute Care       120       36%    36%    30%    32%    35%     2,495,000   2001     30       West Palm Beach, Florida (3)The BridgeWay                              Behavioral Health   70       68%    62%    65%    61%    57%       683,000   1999     25       North Little Rock, ArkansasMeridell Achievement Center                Behavioral Health  114       47%    45%    65%    47%    44%     1,071,000   2000     20       Austin, TexasTri-State Regional Rehabilitation Hospital  Rehabilitation     80       74%    59%    59%    61%    71%     1,113,000   1999     25       Evansville, Indiana (4)Vencor Hospital - Chicago                   Sub-Acute Care     81       50%    45%    38%    38%      -     1,065,000   2001     25       Chicago, Illinois (5)Fresno - Herndon Medical Plaza                Medical           -      100%   100%   100%      -      -       729,000   1999 various       Fresno, California (6)               Office Building                                                             -2003Family Doctor's Medical Office Building       Medical           -      100%   100%   100%      -      -       240,000   2011     10       Shreveport, Louisiana (7)            Office Building                                       7Item 2. Properties (continued)                                                                                                                              Lease                                                           Number of                                                          Term                                                            available                                                  End of Renewal                                               Type of       beds @            Average Occupancy (1)      Minimum    initial  termFacility Name and Location                    facility      12/31/97   1997   1996   1995   1994   1993     rent      term   (years)Kelsey-Seybold Clinic at King's Crossing      Medical           -      100%   100%   100%      -      -      $247,000   2005     10Professional Center at King's Crossing      Office Buildings    -      100%    93%   100%      -      -       278,000   2000 various       Kingwood, Texas (8)                                                                                              -2005 Chesterbrook Academy                        Preschool &         -       92%    81%      -      -      -       155,000   2010     14       Audubon, Pennsylvania (9)            ChildcareCarefree Learning Center                    Preschool &         -       88%    71%      -      -      -       118,000   2010     14       New Britain, Pennsylvania (9)        ChildcareCarefree Learning Center                    Preschool &         -       61%    61%      -      -      -       113,000   2010     14       Newtown, Pennsylvania (9)            ChildcareCarefree Learning Center                    Preschool &         -       96%    93%      -      -      -       118,000   2010     14       Uwchlan, Pennsylvania (9)            ChildcareThe Southern Crescent Center                  Medical           -      100%    89%      -      -      -       802,000   1999 various       Riverdale, Georgia (10)              Office Buildings                                                            -2006The Cypresswood Professional Center           Medical           -       96%      -      -      -      -       525,000   2002 various       Houston, Texas (11)                  Office Buildings                                                            -2007                                       8         (1) Average occupancy rate for the hospital  facilities is based on the         average number of available  beds occupied  during the five years ended         December 31, 1997. Average occupancy rate for the multi-tenant  medical         office  buildings  is  based on the  occupied  square  footage  of each         building and the average occupancy rate for the preschool and childcare         centers  is based  on  enrollment.  See  "Management's  Discussion  and         Analysis of Financial  Condition and Results of Operations" for effects         of various occupancy levels at the Trust's hospital facilities. Average         available  beds is the number of beds which are  actually in service at         any given time for immediate  patient use with the necessary  equipment         and staff  available for patient care. A hospital may have  appropriate         licenses  for more beds than are in  service  for a number of  reasons,         including lack of demand, incomplete construction,  and anticipation of         future needs.         (2) The operations of The Virtue Street  Pavilion and De La Ronde,  two         facilities which are separated by approximately one mile, were combined         at the end of 1989.  Each  facility  is leased  pursuant  to a separate         lease.  The De La Ronde is a  118-bed  medical/surgical  facility.  The         Virtue  Street  Pavilion  is a 73-bed  facility  made up of a  physical         rehabilitation  unit,  skilled nursing and inpatient  behavioral health         services.  In  December  of 1994,  the  operator  of the Virtue  Street         Pavilion  entered into a three year  sub-lease  agreement with Lifecare         Hospitals of New Orleans,  LLC, for a portion of the  facility.  Annual         rental is $1.1 million  under the  provisions  of this  agreement.  The         sub-lease,  which  expired in December,  1997,  contains two three year         extensions  at the  lessee's  option.  The operator of the facility has         granted  the lessee a  month-to-month  extension  under the lease while         renewal discussions are being held. No assurance can be given as to the         effect,  if any, the  consolidation  of the two facilities as mentioned         above, had on the underlying value of the Virtue Street Pavilion and De         La  Ronde.  Rental  commitments  and the  guarantee  by UHS  under  the         existing leases  continue for the remainder of the respective  terms of         the leases.         (3)  During  the third  quarter of 1995,  UHS  purchased  the assets of         Westlake  Medical Center,  ("Westlake") a 126-bed hospital of which the         majority  of real  estate  assets were owned by the Trust and leased to         UHS.  In  exchange  for the real  estate  assets  of  Westlake  and the         termination of the lease,  the Trust received  substitution  properties         valued at  approximately  $19 million  (the Trust's  original  purchase         price of Westlake)  consisting of  additional  real estate assets which         were owned by UHS but related to three acute care facilities,  of which         the Trust owns the real estate and which are  operated by UHS  (McAllen         Medical Center,  Inland Valley  Regional  Medical Center and Wellington         Regional Medical Center). These additional real estate assets represent         major  additions and expansions  made to these  facilities by UHS since         the purchase of the facilities by the Trust from UHS in 1986. The Trust         also  purchased  from UHS,  additional  real estate  assets  related to         McAllen Medical Center for  approximately  $1.9 million in cash.  Total         annual base rental  payments  from UHS to the Trust on the  substituted         properties amount to $2.4 million which equals the total base and bonus         rental earned by the Trust on the Westlake  facility  during 1994 ($2.1         million base and $300,000 bonus).  Total annual base rental payments on         the additional real estate assets purchased  related to McAllen Medical         Center will be approximately $200,000.  Bonus rental on the substituted         and  purchased  real estate assets will be equal to 1% of the growth in         revenues, in excess of base year amounts, generated by these additional         assets.  The guarantee by UHS under the existing leases,  as amended to         include the additional property, will continue.         (4) The Trust  purchased  this hospital  during 1989 for  approximately         $7.5 million.  During 1993, the Trust purchased for approximately  $1.1         million,  a 20 bed addition which was added to the facility.  The Trust         entered into an agreement  with the  operator,  an  unaffiliated  third                                       9         party,  to lease the  facility  for an initial  fixed term of 10 years,         with the operator having the option to extend the lease for five 5-year         renewal terms.         (5) During  December of 1993,  UHS,  the former  lessee and operator of         Belmont  Community  Hospital,  sold the  operations  of the facility to         THC-Chicago,  Inc.,  an indirect  wholly-owned  subsidiary of Community         Psychiatric Centers ("CPC").  Concurrently, the Trust purchased certain         related  real  property  from  UHS for $1  million  in cash  and a note         payable with a carrying  value of $1,147,000 at December 31, 1997.  The         note  payable has a face value of $1 million and is due on December 31,         2001.  The amount of interest  payable on this note is contingent  upon         the  financial  performance  of this leased  facility and its estimated         fair  value  at the  end of the  initial  lease  term.  The  Trust  has         estimated the total amount payable under the terms of this note and has         discounted  the  payments to their net  present  value using a 6% rate.         Included in the Trust's 1997 financial results is approximately $65,000         of  interest  expense  related to this note.  In  connection  with this         transaction,  UHS's lease with the Trust was  terminated  and the Trust         entered into an eight year lease agreement with  THC-Chicago.  In 1997,         CPC was acquired by Vencor,  Inc. who assumed their  obligations  under         the lease and renamed the facility Vencor  Hospital-Chicago.  The lease         is guaranteed by Vencor, Inc.         (6) In November of 1994, the Trust purchased the Fresno-Herndon Medical         Plaza located in Fresno, California for $6.3 million. The 37,800 square         foot medical office building is leased to several tenants, including an         outpatient   surgery  center   operated  by   Columbia/HCA   Healthcare         Corporation,  under the terms of leases with  expiration  dates ranging         from  November,  1999 to March,  2003. The Trust has granted the seller         the option to repurchase the property in November, 2001 for $7,250,000.         (7) During  the third  quarter of 1995,  the Trust  purchased  for $1.6         million, a medical office building on the campus of a hospital owned by         Columbia/HCA  Healthcare Corporation located in Shreveport,  Louisiana.         The medical office  building is currently  being leased under the terms         of a master lease agreement with Columbia/HCA Healthcare Corporation.         (8) In  December  of 1994,  the Trust  agreed to  provide  construction         financing for the Professional Center at Kings Crossing,  of which $1.1         million was advanced  during 1994 and $3.2 million was advanced  during         1995.  During the fourth quarter of 1995, upon completion and occupancy         of the  properties,  the Trust  purchased  the  single  tenant  and two         multi-tenant  medical office buildings for the total  construction cost         of $4.3  million.  The single  tenant  building  consists of 20,000 net         square feet and is leased to  Kelsey-Seybold,  a subsidiary of Caremark         International,  Inc.,  for  an  initial  term  of  10  years.  The  two         multi-tenant buildings total 27,535 net square feet and are occupied by         tenants consisting primarily of medical professionals.         (9)  During  the  second  quarter  of 1996,  the Trust  purchased  four         preschool and childcare centers located in southeast Pennsylvania for a         total of $3.9 million. The childcare centers, which were purchased from         a subsidiary of Nobel Education Dynamics,  Inc. ("Nobel"),  were leased         back to Nobel pursuant to the terms of long-term, triple net leases.         (10)  During  the  second  quarter  of 1996,  the Trust  purchased  The         Southern  Crescent Center,  multi-tenant  medical office building,  for         approximately  $6 million.  The  Southern  Crescent  Center is a 41,400         square foot,  multi-tenant  medical office building located adjacent to         the Southern Regional Medical Center in Riverdale, Georgia.                                       10         (11) Construction on the Cypresswood  Professional  Center,  located in         Houston,  Texas,  was  completed  during  1997 for a total cost of $4.4         million.  In  connection  with  this  investment,  the  Trust  provided         five-year  financing  (which  matures  in  August,  2002) to a  limited         partnership  which owns the real estate  assets of this  facility.  The         Trust owns a 77% controlling interest in the partnership.         Item 3. LEGAL PROCEEDINGS         Not Applicable.         Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS         Not  applicable.  No matter was submitted  during the fourth quarter of         the year ended December 31, 1997 to a vote of security holders.                                       11                                     PART II          Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED                    STOCKHOLDER MATTERS         The Trust's  shares of  beneficial  interest are listed on the New York         Stock  Exchange.  The high and low closing  sales  prices for the Trust         shares of  beneficial  interest for each quarter in the two years ended         December 31, 1997 and 1996 are summarized below:                                                    1997                                     1996                                    ------------------------------------    ---------------------------------------                                    High Price        Low Price             High Price           Low Price                                    ----------------- ------------------    -------------------- ------------------                                                                                                                     First Quarter            $22 3/8           $19 3/4               $20                  $17 1/2           Second Quarter           $20               $18 1/2               $19 7/8              $18 1/8           Third Quarter            $21 1/2           $18 15/16             $19 7/8              $18 3/8           Fourth Quarter           $21 7/8           $20 1/16              $20 1/2              $18 1/2         As of January 31, 1998 there were  approximately  1,074 shareholders of         record of the Trust's shares of beneficial interest.  It is the Trust's         intention to declare  quarterly  dividends to the holders of its shares         of beneficial  interest so as to comply with applicable sections of the         Internal  Revenue  Code  governing  real  estate   investment   trusts.         Covenants  relating to the revolving  credit facility limit the Trust's         ability to increase  dividends in excess of 95% of cash  available  for         distribution unless additional distributions are required to be made so         as to comply with applicable  sections of the Internal Revenue Code and         related regulations governing real estate investment trusts. In each of         the past five years, dividends per share were declared as follows:                                   1997       1996      1995       1994        1993                                                                                                   First Quarter          $ .425     $ .420     $ .42      $ .415     $ .415          Second Quarter           .425       .425       .42        .415       .415          Third Quarter            .425       .425       .42        .415       .415          Fourth Quarter           .430       .425       .42        .420       .415                                 ------     ------     ------     ------     ------                                 $1.705     $1.695     $1.68      $1.665     $1.66                                 ======     ======     ======     ======     ======                                       12         Item 6.  SELECTED FINANCIAL DATA         Financial  highlights  for the Trust for the five years ended  December         31, 1997 were as follows:                                              1997 (1)          1996(1)           1995(1)             1994              1993                                                                                                                                                Revenues                         $22,764,000       $21,923,000       $20,417,000       $18,826,000       $18,263,000           Net income                       $13,967,000       $14,158,000       $13,584,000       $14,312,000       $12,259,000           Funds from           Operations (2)                   $18,809,000       $18,174,000       $17,024,000       $17,501,000       $14,911,000           Per Share Data:           Net income-Basic                       $1.56             $1.58             $1.52             $1.60             $1.45           Net income-Diluted                     $1.56             $1.58             $1.52             $1.60             $1.45           Dividends                             $1.705            $1.695             $1.68            $1.665             $1.66         (1) See  "Management's  Discussion and Analysis of Financial  Condition         and Results of Operations."         (2) Funds from  operations,  which does not represent  cash provided by         operating  activities  as  defined  by  generally  accepted  accounting         principles and should not be considered as an alternative to net income         as an indicator of the Trust's  operating  performance or to cash flows         as a measure of liquidity, is calculated as follows:                                              1997              1996              1995           1994             1993                                                                                                                                         Net income                     $ 13,967,000     $ 14,158,000     $ 13,584,000     $ 14,312,000     $ 12,259,000          Depreciation expense:           Consolidated investments         3,740,000        3,554,000        3,315,000        3,127,000        3,023,000           Unconsolidated affiliates          978,000          337,000               --               --               --          Amortization of interest           rate cap                           124,000          125,000          125,000           62,000               --          Gain on disposal of assets               --               --               --               --         (371,000)                                         ============     ============     ============     ============     ============          Total                          $ 18,809,000     $ 18,174,000     $ 17,024,000     $ 17,501,000     $ 14,911,000                                         ============     ============     ============     ============     ============       At End of Period        1997             1996             1995             1994             1993                                                                                                                           Total Assets     $146,755,000     $148,566,000     $132,770,000     $128,907,000     $126,657,000          Debt             $ 42,347,000     $ 43,082,000     $ 26,396,000     $ 21,283,000     $ 18,947,000                                       13         Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL                     CONDITION AND RESULTS OF OPERATIONS         Liquidity and Capital Resources         General         The Trust commenced operations on December 24, 1986. As of December 31,         1997,  the Trust had  investments in twenty-six  facilities  located in         twelve states consisting of the following:    Facility Name                                 Location              Type of Facility                Guarantor                                                                                                              De La Ronde                                (A)    Chalmette, LA         Acute Care               Universal Health Services, Inc.Virtue Street Pavilion                     (A)    Chalmette, LA         Rehabilitation           Universal Health Services, Inc.Inland Valley Regional Medical Ctr.        (A)    Wildomar, CA          Acute Care               Universal Health Services, Inc.McAllen Medical Center                     (A)    McAllen, TX           Acute Care               Universal Health Services, Inc.Meridell Achievement Center                (A)    Austin, TX            Behavioral Health        Universal Health Services, Inc.The Bridgeway                              (A)    N.Little Rock, AR     Behavioral Health        Universal Health Services, Inc.Wellington Regional Medical Center         (A)    W.Palm Beach, FL      Acute Care               Universal Health Services, Inc.Vencor Hospital - Chicago                  (B)    Chicago, IL           Sub-Acute Care           Vencor, Inc.Tri-State Rehabilitation Hospital          (B)    Evansville, IN        Rehabilitation           HEALTHSOUTH CorporationFresno Herndon Medical Plaza               (B)    Fresno, CA            Medical Office Bldg.                      ---Family Doctor's Medical Office Bldg.       (B)    Shreveport, LA        Medical Office Bldg.     Columbia/HCA Healthcare Corp.Kelsey-Seybold Clinic at Kings Crossing    (B)    Kingwood, TX          Medical Office Bldg.     Caremark International, Inc.Professional Bldgs. at Kings Crossing      (B)    Kingwood, TX          Medical Office Bldg.                      ---Chesterbrook Academy                       (B)    Audubon, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    New Britain, PA       Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    Newtown, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                   (B)    Uwchlan, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Southern Crescent Center                   (B)    Riverdale, GA         Medical Office Bldg.                      ---Desert Samaritan Hospital MOBs             (C)    Phoenix, AZ           Medical Office Bldg.                      ---Suburban Medical Center MOBs               (D)    Louisville, KY        Medical Office Bldg.                      ---Maryvale Samaritan Hospital MOBs           (E)    Phoenix, AZ           Medical Office Bldg.                      ---Desert Valley Medical Center MOB           (F)    Phoenix, AZ           Medical Office Bldg.                      ---Thunderbird Paseo Medical Plaza            (G)    Glendale, AZ          Medical Office Bldg.                      ---Cypresswood Professional Center            (H)    Houston, TX           Medical Office Bldg.                      ---Samaritan West Valley Medical Ctr.         (I)    Goodyear, AZ          MOB, Imaging Ctr.                         ---Lake Shore Hospital                        (J)    Manchester, NH        Unoccupied                                ---     (A)  Leased to subsidiaries of Universal Health Services, Inc.     (B)  Real estate  assets  owned by the Trust and leased to an  unaffiliated          third party or parties.     (C)  The Trust has a 61% equity  interest  in a limited  liability  company          ("LLC") which owns the real estate assets of this facility.     (D)  The  Trust has a 33%  equity  interest  in an LLC which  owns the real          estate  assets of this  facility on which  construction  was completed          during the third quarter of 1996. In  connection  with this  property,          the Trust  posted a $3.5  million  standby  letter  of credit  for the          benefit of the third party lending institution that provided financing          which matures in May, 1999.     (E)  The Trust has a 60%  interest  in an LLC  which  owns the real  estate          assets of this facility.     (F)  The  Trust has a 95%  equity  interest  in an LLC which  owns the real          estate assets of this facility.     (G)  The  Trust has a 75%  equity  interest  in an LLC which  owns the real          estate assets of this facility.     (H)  The Trust has provided  financing which matures in August,  2002, to a          limited  partnership  in  which  the  Trust  owns  a  77%  controlling          interest. Construction on this facility was completed on a substantial          portion of the building  and the facility was opened  during the third          quarter of 1997. In connection with this investment,  the Trust made a          capital contribution of $343,000 to the limited partnership.     (I)  The  Trust has a 89%  equity  interest  in an LLC which  owns the real          estate  assets of this  facility.  Construction  was completed and the          facility opened during the fourth quarter of 1997.     (J)  The Trust  received  free and clear title to the real estate assets of          Lake Shore  Hospital  during  1995.  The Trust  continues  to actively          negotiate  with third parties  interested in purchasing or leasing the          real estate assets of the Lake Shore facility.                                       14         It is the  Trust's  intention  to declare  quarterly  dividends  to the         holders  of its  shares of  beneficial  interest  so as to comply  with         applicable  sections of the Internal Revenue Code governing real estate         investment trusts. Convenants relating to the revolving credit facility         limit the  Trust's  ability to increase  dividends  in excess of 95% of         cash available for distribution  unless  additional  distributions  are         required to be made to comply with applicable  sections of the Internal         Revenue Code and related  regulations  governing real estate investment         trusts.  During 1997,  dividends of $1.705 per share, or $15,264,000 in         the aggregate, were declared and paid.         Net cash  generated by operating  activities was $17.7 million in 1997,         $18.0  million in 1996 and $17.1  million  in 1995.  The  $300,000  net         decrease in 1997 as compared  to 1996 was due  primarily  to a $100,000         decrease  in net  income  plus  the  addback  of the  non-cash  charges         (depreciation,   amortization,   reserve  for  investment   losses  and         amortization  of interest rate cap expense) and $200,000 of unfavorable         changes  in other  net  working  capital  accounts.  The  $900,000  net         increase in 1996 as compared to 1995 was due  primarily to a $1 million         increase  in net income plus the  addback of the  non-cash  charges (as         defined above).         During 1997, the $17.7 million of cash flows generated from operations,         the $6.8 million of cash received for repayments under a mortgage and a         construction  note receivable (net of $3.4 million of advances in 1997)         and the  $600,000  of cash  distributions  received in excess of income         from the Trust's  investments  in LLCs were used  primarily to: (i) pay         dividends ($15.3 million); (ii) purchase real property and additions to         land and buildings ($4.2 million);  (iii) purchase equity  interests in         two limited liability  companies ($3.7 million,  see Note 3), and; (iv)         repay debt  ($800,000).  As of December  31,  1997,  the Trust had a $1         million  short-term cash investment which was used to repay debt in the         beginning of January, 1998.         During 1996, the $18.0 million of cash flows  generated from operations         and the $16.6 million of additional  borrowings were used primarily to:         (i) pay  dividends  ($15.2  million);  (ii)  purchase  additional  real         property ($10.2 million, see Note 3); (iii) purchase equity interest in         various limited  liability  companies ($7.6 million,  see Note 3), and;         (iv) begin  construction on two new medical office buildings which will         be owned by limited  liability  companies and limited  partnerships  in         which the Trust will own equity interests ($1.6 million, see Note 3).         The Trust has a $70 million unsecured  non-amortizing  revolving credit         agreement (the  "Agreement"),  which expires on September 30, 2001. The         Agreement   provides  for  interest  at  the  Trust's  option,  at  the         certificate of deposit rate plus 3/4% to 1 1/8%,  Eurodollar  rate plus         5/8% to 1 1/8% or the prime rate. A fee of .15% to .375% is required on         the unused portion of this commitment. The margins over the certificate         of deposit rate,  Eurodollar rate and the commitment fee are based upon         the  Trust's  debt to cash flow ratio as defined by the  Agreement.  At         December 31, 1997 the applicable margin over the certificate of deposit         and  Eurodollar  rates  were  7/8%  and  3/4%,  respectively,  and  the         commitment   fee  was   .20%.   There  are  no   compensating   balance         requirements.   The   Agreement   contains  a  provision   whereby  the         commitments  will be reduced by 50% of the proceeds  generated from any         new equity offering.  At December 31, 1997, the Trust had approximately         $25 million of available borrowing capacity.         Covenants  relating  to  the  revolving  credit  facility  require  the         maintenance  of a minimum  tangible net worth and  specified  financial         ratios,  limit the Trust's ability to incur  additional debt, limit the         aggregate amount of mortgage  receivables and limit the Trust's ability         to  increase   dividends  in  excess  of  95%  of  cash  available  for         distribution,  unless  additional  distributions are required to comply         with the  applicable  section of the Internal  Revenue Code and related         regulations governing real estate investment trusts.                                       15         The  Trust has  entered  into  interest  rate  swap  agreements  and an         interest rate cap agreement  which are designed to reduce the impact of         changes in interest rates on its floating rate revolving  credit notes.         The Trust has three outstanding swap agreements for notional  principal         amounts of $5 million,  $4 million and $1,580,000  which mature in May,         1999,  July,  2002 and May, 2001,  respectively.  These swap agreements         effectively  fix the interest rate on $10,580,000 of variable rate debt         at 7.69%.  The interest  rate cap,  for which the Trust paid  $622,750,         (unamortized premium of $187,000 at December 31, 1997) matures in June,         1999 and  fixes  the  maximum  rate on $15  million  of  variable  rate         revolving  credit  notes  at  7.75%.  The  interest  rate  swap and cap         agreements  were  entered  into in  anticipation  of certain  borrowing         transactions  made  by the  Trust  during  1995,  1996  and  1997.  The         effective  rate  on  the  Trust's   revolving  credit  notes  including         commitment  fees and interest rate swap expense was 6.9%, 6.8% and 7.5%         during 1997, 1996 and 1995,  respectively.  Additional interest expense         recorded as a result of the Trust's hedging activity, which is included         in the effective interest rates shown above, was $118,000, $130,000 and         $69,000 in 1997, 1996 and 1995,  respectively.  The Trust is exposed to         credit loss in the event of nonperformance by the counterparties to the         interest rate swap and cap agreements.  These  counterparties are major         financial institutions and the Trust does not anticipate nonperformance         by the counterparties  which are rated A or better by Moody's Investors         Service.  Termination  of the interest  rate swaps at December 31, 1997         would have resulted in payments to the  counterparties of approximately         $255,000 and  termination  of the interest rate cap would have resulted         in a payment to the Trust of  approximately  $3,800.  The fair value of         the interest rate swap and cap agreements at December 31, 1997 reflects         the estimated  amounts that the Trust would pay or receive to terminate         the contracts and are based on quotes from the counterparties.         Results of Operations         Total  revenues  increased  4% or $841,000 to $22.8  million in 1997 as         compared  to 1996 and 7% or $1.5  million  to $21.9  million in 1996 as         compared  to 1995.  The  $841,000  increase  during  1997 over 1996 was         primarily  attributable to an increase in base rentals from non-related         parties due to the various  acquisitions  made by the Trust  during the         second  quarter of 1996 and the third quarter of 1997 (see Note 3). The         $1.5 million  increase during 1996 as compared to 1995 was attributable         to an  increase in base  rentals  from  non-related  parties due to the         various  acquisitions  made by the Trust  during the fourth  quarter of         1995 and the second quarter of 1996 (see Note 3).         The  average  occupancy  rate of a hospital  is affected by a number of         factors, including the number of physicians using the hospital, changes         in the number of beds,  the  composition  and size of the population of         the  community  in which the  hospital  is  located,  general and local         economic conditions, variations in local medical and surgical practices         and the degree of  outpatient  use of the  hospital  services.  Current         industry  trends in utilization  and occupancy have been  significantly         affected by changes in reimbursement  policies of third party payors. A         continuation  of such  industry  trends  could have a material  adverse         impact upon the future operating performance of the Trust's facilities.         The  Trust's   facilities   have   experienced   growth  in  outpatient         utilization  over the past several years. The increase is primarily the         result  of  advances  in  medical   technologies   and   pharmaceutical         improvements, which allow more services to be provided on an outpatient         basis,  and  increased   pressure  from  Medicare,   Medicaid,   health         maintenance  organizations  (HMOs),  preferred  provider  organizations         (PPOs) and  insurers to reduce  hospital  stays and  provide  services,         where  possible,  on a less expensive  outpatient  basis.  The hospital         industry  in the  United  States,  as well as the  Trust's  acute  care         facilities,  continue to have  significant  unused  capacity  which has         created  substantial  competition for patients.  Inpatient  utilization         continues to be negatively  affected by  payor-required,  pre-admission                                       16         authorization and payor pressure to maximize outpatient and alternative         healthcare  delivery services for less acutely ill patients.  The Trust         expects its facilities to continue to experience increased competition,         admission constraints and payor pressures.         An  increased  proportion  of the  revenues  generated  at the  Trust's         hospital facilities are derived from fixed payment services,  including         Medicare and  Medicaid.  The Medicare  program  reimburses  the Trust's         hospital facilities primarily based on established rates by a diagnosis         related  group for acute care  hospitals  and by cost based formula for         behavioral health facilities. Historically, rates paid under Medicare's         prospective   payment  system  ("PPS")  for  inpatient   services  have         increased, however, these increases have been less than cost increases.         Pursuant  to the terms of The  Balanced  Budget  Act of 1997 (the "1997         Act"),  there will be no increases  in the rates paid to hospitals  for         inpatient care through  September 30, 1998.  Reimbursement for bad debt         expense and capital costs,  as well as other items,  have been reduced.         Payments for Medicare outpatient services provided at general hospitals         and all services provided at rehabilitation hospitals historically have         been  reimbursed  on costs,  subject  to certain  limits.  The 1997 Act         requires that the  reimbursement  for these  services be converted to a         PPS,  which will be phased in over  time.  While the Trust is unable to         predict what, if any,  future health reform  legislation may be enacted         at the federal or state  level,  the Trust  expects its  facilities  to         continue to experience  pressure to limit  expenditures by governmental         healthcare  programs.  Further  changes  in the  Medicare  or  Medicaid         programs and other proposals to limit healthcare  spending could have a         material  adverse  impact  on the  operating  results  of  the  Trust's         facilities and the healthcare industry.         In general,  the operators of the Trust's facilities expect to continue         to  experience  an increase in business  from  managed  care  programs,         including HMOs and PPOs. The consequent growth in managed care networks         and the resulting impact of these networks on the operating  results of         the  Trust's  facilities  vary among the  markets in which the  Trust's         facilities  operate.  Management  of the Trust is unable to predict the         rate of growth of the net revenues of its  facilities and the resulting         impact on bonus  revenues,  which are computed as a percentage  of each         facility's net revenues in excess of base year amounts or CPI increases         in excess of base year amounts.  Net revenues of the Trust's facilities         are dependent upon  developments in medical  technologies and physician         practice  patterns,  both of which are beyond the control of management         of the facilities.         Interest expense increased  $378,000 or 15% in 1997 as compared to 1996         due primarily to the additional borrowings used to finance the 1996 and         1997   acquisitions  and  additions  (see  Note  3).  Interest  expense         increased  $740,000 or 41% in 1996 as compared to 1995 due primarily to         the  additional  borrowings  used to  finance  the  purchase  of equity         interests  in  various   limited   liability   companies   and  limited         partnerships during the first and second quarters of 1996, the purchase         of four preschool and  child-care  centers during the second quarter of         1996, and the medical office buildings acquired by the Trust during the         third and fourth quarters of 1996 (see Note 3).         Depreciation and amortization  expense increased $139,000 or 4% in 1997         as compared to 1996 due primarily to the  depreciation  expense related         to the 1997 and 1996 acquisitions described in Note 3. Depreciation and         amortization  expense  increased  $254,000 or 8% in 1996 as compared to         1995  due to the  depreciation  expense  related  to the  1996 and 1995         acquisitions (see Note 3).         Other operating  expenses increased $276,000 or 24% in 1997 as compared         to 1996 due  primarily  to the expenses  related to the medical  office         buildings  acquired by the Trust during the second  quarter of 1996 and         the third  quarter of 1997 and a  $100,000  increase  in various  other         operating expenses.  Other operating expenses increased $476,000 or 70%         in 1996 as compared                                       17         to 1995 due  primarily  to the expenses  related to the medical  office         buildings  acquired by the Trust during the fourth  quarter of 1995 and         the  second  quarter  of 1996 and a $220,000  increase  in the  reserve         established for future expenses  related to the settlement of Lakeshore         Hospital.  The expenses related to the medical office buildings totaled         $769,000 in 1997,  $551,000 in 1996 and $290,000 in 1995.  The majority         of these  expenses  are  passed  on  directly  to the  tenants  and are         included as revenues in the Trust's statements of income.         Net  income for 1997 was $14.0  million or $1.56 per basic and  diluted         share compared to $14.2 million or $1.58 per basic and diluted share in         1996 and $13.6 million or $1.52 per basic and diluted share in 1995.         Funds from  operations  ("FFO"),  which is the sum of net  income  plus         depreciation  expense for consolidated  investments and  unconsolidated         investments  and  amortization  of interest  rate cap expense,  totaled         $18.8 million in 1997, $18.2 million in 1996 and $17.0 million in 1995.         FFO does not  represent  cash  flows  from  operations  as  defined  by         generally accepted  accounting  principles and should not be considered         as an  alternative  to  net  income  as an  indicator  of  the  Trust's         operating performance or to cash flows as a measure of liquidity.         General         The matters  discussed  in this  report,  as well as the news  releases         issued  from  time to time by the  Trust,  include  certain  statements         containing the words "believes",  "anticipates",  "intends", "expects",         and  words  of  similar  import,   which  constitute   "forward-looking         statements",  within the meaning of the Private  Securities  Litigation         Reform Act of 1995. Such  forward-looking  statements involve known and         unknown  risks,  uncertainties  and  other  factors  that may cause the         actual  results,  performance  achievements  of the  Trust or  industry         results to be materially different from any future results, performance         or   achievements   expressed   or  implied  by  such   forward-looking         statements.  Such factors include,  among other things, the fact that a         substantial  portion  of the  Trust's  revenues  are  dependent  on one         operator,   Universal  Health  Services,   Inc.,  ("UHS")  and  that  a         substantial   portion  of  the  Trust's  leases  are  involved  in  the         healthcare  industry  which is  undergoing  substantial  changes and is         subject to pressure from  government  reimbursement  programs and other         third  party  payors.   In  recent  years,  an  increasing   number  of         legislative  initiatives  have been  introduced or proposed in Congress         and in state  legislatures  that  would  effect  major  changes  in the         healthcare  system,  either  nationally  or  at  the  state  level.  In         addition,  the  healthcare  industry has been  characterized  in recent         years by increased  competition  and  consolidation.  Management of the         Trust is unable to predict the effect,  if any, these industry  factors         will  have on the  operating  results  of its  lessees,  including  the         facilities  leased to  subsidiaries of UHS, or on their ability to meet         their  obligations  under the terms of their leases with the Trust. The         Trust  disclaims  any  obligation  to  update  any such  factors  or to         publicly   announce  the  result  of  any   revisions  to  any  of  the         forward-looking statements contained herein to reflect future events or         developments.         Management  of  the  Trust  cannot  predict  whether  the  leases  with         subsidiaries  of UHS,  which have  renewal  options at  existing  lease         rates,  or any of the Trust's other leases,  will be renewed at the end         of their initial lease terms.  Representatives  of UHS and the Trustees         who are  unaffiliated  with UHS  have  commenced  informal  discussions         regarding  the terms  under  which UHS would be  willing  to extend the         leases on those  facilities  with terms  expiring in 1999 through 2003,         some of which have had EBITDAR of less than 1.0 times the rent  payable         to the Trust (see Note 2). There is no assurance that an agreement will         be reached or, if an  agreement  is reached,  what terms will be agreed         upon. If the leases are not renewed at their current  rates,  the Trust         would be required to find other operators for those  facilities  and/or         enter into leases on terms potentially less favorable to the Trust than         the current leases.                                       18         Management of the Trust  recognizes  the need to evaluate the impact on         its  operations of the change to calendar year 2000 and does not expect         the total cost of required  building  related  modifications  to have a         material  impact on its results of operations.  However,  management of         the Trust cannot  estimate the  magnitude of calendar year 2000 related         issues on the  operations  of its tenants and no estimates can be given         on the potential  adverse  impact on the Trust's  results of operations         resulting  from  failure of its tenants to  adequately  prepare for the         year 2000.         Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA         The Trust's  Balance  Sheets and its  Statements of Income,  Changes in         Shareholders' Equity and Cash Flows, together with the report of Arthur         Andersen LLP,  independent public  accountants,  are included elsewhere         herein.  Reference  is made to the "Index to Financial  Statements  and         Schedules."         Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND         FINANCIAL DISCLOSURE         Not applicable.                                    PART III         Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT         There is hereby  incorporated  by reference the  information  to appear         under the caption  "Election  of  Trustees"  in the Trust's  definitive         Proxy Statement to be filed with the Securities and Exchange Commission         within 120 days after December 31, 1997. See also  "Executive  Officers         of the Registrant" appearing in Part I hereof.         Item 11. EXECUTIVE COMPENSATION         There is hereby  incorporated  by reference the  information  under the         caption "Executive  Compensation" and "Compensation  Pursuant to Plans"         in  the  Trust's  definitive  Proxy  Statement  to be  filed  with  the         Securities and Exchange  Commission  within 120 days after December 31,         1997.         Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT         There is hereby  incorporated  by reference the  information  under the         caption   "Security   Ownership  of  Certain   Beneficial   Owners  and         Management" in the Trust's  definitive Proxy Statement to be filed with         the Securities and Exchange  Commission  within 120 days after December         31, 1997.         Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS         There is hereby  incorporated  by reference the  information  under the         caption  "Transactions  With  Management  and  Others"  in the  Trust's         definitive Proxy Statement to be filed with the Securities and Exchange         Commission within 120 days after December 31, 1997.                                       19                                     PART IV         Item 14. EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM         8-K               (a)  Financial Statements and Financial Statement Schedules:                    1)   Report of Independent Public Accountants                    2)   Financial Statements                         Consolidated  Balance  Sheets - December  31,  1997 and                         December 31, 1996                         Consolidated   Statements   of  Income  -  Years  Ended                         December 31, 1997, 1996 and 1995                         Consolidated Statements of Shareholders' Equity - Years                         Ended December 31, 1997, 1996 and 1995                         Consolidated  Statements  of Cash  Flows - Years  Ended                         December 31, 1997, 1996 and 1995                         Notes to Consolidated  Financial  Statements - December                         31, 1997                    (3)  Schedules                         Schedule II - Valuation and Qualifying Accounts - Years                         Ended December 31, 1997, 1996 and 1995                         Schedule III - Real Estate and Accumulated Depreciation                         - December 31, 1997                         Notes to Schedule III - December 31, 1997               (b) Reports on Form 8-K:                       No reports on Form 8-K were filed during the last quarter                       of the year ended December 31, 1997               (c)  Exhibits:              3.1  Declaration  of Trust,  dated as of August  1986,  previously         filed as Exhibit 3.1 Amendment No. 3 of the  Registration  Statement on         Form S-11 and Form S-2 of Universal Health Services, Inc. and the Trust         (Registration No. 33-7872), is incorporated herein by reference.              3.2 Amendment to Declaration of Trust,  dated as of June 23, 1993,         previously  filed as Exhibit 3.2 to the Trust's  Annual  Report on Form         10-K for the year ended  December 31, 1993, is  incorporated  herein by         reference.              3.3  Amended  and  restated  bylaws,  filed as Exhibit  3.2 to the         Trust's  Annual  Report on Form 10-K for the year  ended  December  31,         1988, is incorporated herein by reference.              10.1 Advisory  Agreement,  dated as of December 24, 1986,  between         UHS of Delaware,  Inc. and The Trust,  previously filed as Exhibit 10.2         to the Trust's  Current  Report on Form 8-K dated December 24, 1986, is         incorporated herein by reference.                                       20              10.2  Agreement  effective  January  1,  1998,  to renew  Advisory         Agreement dated as of December 24, 1986 between Universal Health Realty         Income Trust and UHS of Delaware, Inc.              10.3 Contract of Acquisition, dated as of August 1986, between the         Trust and certain  subsidiaries  of Universal  Health  Services,  Inc.,         previously filed as Exhibit 10.2 to Amendment No. 3 of the Registration         Statement on Form S-11 and S-2 of Universal Health  Services,  Inc. and         the  Trust  (Registration  No.  33-7872),  is  incorporated  herein  by         reference.              10.4  Form of  Leases,  including  Form of Master  Lease  Document         Leases, between certain subsidiaries of Universal Health Services, Inc.         and the Trust,  previously  filed as Exhibit 10.3 to Amendment No. 3 of         the  Registration  Statement  on Form  S-11 and  Form S-2 of  Universal         Health Services,  Inc. and the Trust  (Registration  No.  33-7872),  is         incorporated herein by reference.              10.5  Share  Option  Agreement,  dated as of  December  24,  1986,         between the Trust and Universal Health Services, Inc., previously filed         as  Exhibit  10.4 to the  Trust's  Current  Report  on Form  8-K  dated         December 24, 1986, is incorporated herein by reference.              10.6 Corporate Guaranty of Obligations of Subsidiaries Pursuant to         Leases and Contract of  Acquisition,  dated  December  1986,  issued by         Universal Health Services, Inc. in favor of the Trust, previously filed         as  Exhibit  10.5 to the  Trust's  Current  Report  on Form  8-K  dated         December 24, 1986, is incorporated herein by reference.              10.7  Contract of  Acquisition  dated  August 31, 1988 between the         Trust,   Rehab   Systems   Company,   Inc.   and   Tri-State   Regional         Rehabilitation  Hospital, Inc., previously filed as Exhibit 10.2 to the         Trust's  September  30,  1988  Form  10-Q,  is  incorporated  herein by         reference.              10.8 Key Employees' Restricted Share Purchase Plan approved by the         Trustees  on December 1, 1988 which  authorized  the  issuance of up to         50,000 common shares,  previously filed as Exhibit 10.11 to the Trust's         Annual  Report on form 10-K for the year ended  December 31,  1988,  is         incorporated herein by reference.              10.9 Share  Compensation  Plan for  Outside  Trustees,  previously         filed as Exhibit  10.12 to the Trust's  Annual  Report on Form 10-K for         the year ended December 31, 1991, is incorporated herein by reference.              10.10 1988 Non-Statutory Stock Option Plan, as amended, previously         filed as Exhibit  10.13 to the Trust's  Annual  Report on Form 10-K for         the year ended December 31, 1991, is incorporated herein by reference.              10.11 Lease dated  December 22,  1993,  between  Universal  Health         Realty Income Trust and THC-Chicago,  Inc. as lessee,  previously filed         as Exhibit 10.14 to the Trust's Annual Report on Form 10-K for the year         ended December 31, 1993, is incorporated herein by reference.              10.12 Mortgage Modification, Consolidation and Extension Agreement         and  Consolidated  Note  dated  December  28,  1993  in the  amount  of         $6,500,000  from Crouse Irving Memorial  Properties,  Inc. to Universal         Health Realty Income  Trust,  previously  filed as Exhibit 10.15 to the         Trust's  Annual  Report on Form 10-K for the year  ended  December  31,         1993, is incorporated herein by reference.                                       21              10.13  Agreement  for Purchase and Sale and  Repurchase  Agreement         dated as of November 4, 1994 between Fresno-Herndon  Partners,  Limited         and Universal  Health Realty Income Trust,  previously filed as Exhibit         10.16 to the  Trust's  Annual  Report on Form  10-K for the year  ended         December 31, 1994, is incorporated herein by reference.              10.14  Agreement  of  Purchase  and Sale,  and  Construction  Loan         Agreement dated as of December 20, 1994 between Turner Adreac, L.C. and         Universal Health Realty Income Trust, previously filed as Exhibit 10.17         to the Trust's  Annual Report on Form 10-K for the year ended  December         31, 1994, is incorporated herein by reference.              10.15 Sale Agreement,  dated as of September 1, 1995, by and among         Universal Health Realty Income Trust and Desert  Commercial  Properties         Limited  Partnership,  previously filed as Exhibit 10.18 to the Trust's         Annual  Report on Form 10-K for the year ended  December 31,  1996,  is         incorporated herein by reference.              10.16 Operating Agreement of DSMB Properties,  L.L.C., dated as of         September 1, 1995,  by and among  Universal  Health Realty Income Trust         and Desert Commercial Properties Limited Partnership,  previously filed         as Exhibit 10.19 to the Trust's Annual Report on Form 10-K for the year         ended December 31, 1996, is incorporated herein by reference.              10.17  Agreement and Escrow  Instructions,  dated as of August 15,         1995,  by and  between  Phase III  Desert  Samaritan  Medical  Building         Partners  and  Desert  Commercial   Properties   Limited   Partnership,         previously  filed as Exhibit 10.20 to the Trust's Annual Report on 10-K         for the year  ended  December  31,  1996,  is  incorporated  herein  by         reference.              10.18 Amendment to Credit Agreement dated as of September 27, 1996         by and among  Universal  Health Realty Income Trust,  Corestates  Bank,         N.A.  as agent,  NationsBank,  N.A,  and  First  Union  National  Bank,         previously  filed as  Exhibit  10.1 to the  Trust's  Form  10-Q for the         quarter ended September 30, 1996, is incorporated herein by reference.              10.19  Universal  Health Realty Income Trust 1997 Incentive  Plan,         previously  filed as  Exhibit  10.1 to the  Trust's  Form  10-Q for the         quarter ended September 30, 1997, is incorporated herein by reference.              27 Financial Data Schedule              28.1 Dividend Reinvestment Plan for Stockholders, previously filed         as Exhibit  28.1 to the Trust's  Form 10-Q for the quarter  ended March         31, 1987, is incorporated herein by reference.                                       22                                   SIGNATURES         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities         Exchange Act of 1934,  the registrant has duly caused this report to be         signed on its behalf by the undersigned, thereunto duly authorized.         Date:  March 5, 1998                          UNIVERSAL HEALTH REALTY INCOME TRUST                                  (Registrant)                           By:   /s/ Alan B. Miller                                  Alan B. Miller, Chairman of the Board                                  and Chief Executive Officer         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,         this report has been signed below by the following persons on behalf of         the registrant and in the capacities and on the dates indicated.                 Date                     Signature and Title                                   /s/ Alan B. Miller             March 5, 1998         Alan B. Miller, Chairman of the Board                                   and Chief Executive Officer                                   /s/ Kirk E. Gorman             March 5, 1998         Kirk E. Gorman, President, Chief                                   Financial Officer, Secretary and Trustee                                   /s/ James E. Dalton, Jr.             March 9, 1998         James E. Dalton, Jr., Trustee                                   /s/ Peter Linneman             March 5, 1998         Peter Linneman, Trustee                                   /s/ Myles H. Tanenbaum             March 5, 1998         Myles H. Tanenbaum, Trustee                                   /s/ Michael R. Walker             March 5, 1998         Michael R. Walker, Trustee                                   /s/ Daniel M. Cain             March 5, 1998         Daniel M. Cain, Trustee                                   /s/ Charles F. Boyle             March 5, 1998         Charles F. Boyle, Vice President and                                   Controller                                   /s/ Cheryl K. Ramagano             March 5, 1998         Cheryl K. Ramagano, Vice President and                                   Treasurer                                   /s/ Timothy J. Fowler             March 9, 1998         Timothy J. Fowler, Vice President,                                   Acquisitions and Development                                       23                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES                                                                          PageReport of Independent Public Accountants                                  F-2Consolidated Balance Sheets - December 31, 1997 and December 31, 1996     F-3Consolidated Statements of Income - Years Ended December 31, 1997,1996 and 1995                                                             F-4Consolidated Statements of Shareholders' Equity - Years EndedDecember 31, 1997, 1996 and 1995                                          F-5Statements of Cash Flows - Years Ended December 31, 1997,1996 and 1995                                                             F-6Notes to Consolidated Financial Statements - December 31, 1997            F-7Schedule II - Valuation and Qualifying Accounts -Years Ended December 31, 1997, 1996 and 1995                              F-17Schedule III - Real Estate and Accumulated Depreciation -December 31, 1997                                                         F-18Notes to Schedule III - December 31, 1997                                 F-19                                      F-1                    Report of Independent Public AccountantsTo The Shareholders and Board of Trustees ofUniversal Health Realty Income Trust:We have audited the accompanying consolidated balance sheets of Universal HealthRealty Income Trust and Subsidiaries (a Maryland real estate  investment  trust)as of  December  31, 1997 and 1996 and the related  consolidated  statements  ofincome,  changes  in  shareholders'  equity and cash flows for each of the threeyears in the period ended December 31, 1997. These financial  statements and theschedules  referred to below are the  responsibility of the Trust's  management.Our  responsibility  is to express an opinion on these financial  statements andschedules based on our audits.We  conducted  our  audits  in  accordance  with  generally   accepted  auditingstandards.  Those standards require that we plan and perform the audit to obtainreasonable assurance about whether the financial statements are free of materialmisstatement.  An audit includes examining, on a test basis, evidence supportingthe amounts and disclosures in the financial statements.  An audit also includesassessing the  accounting  principles  used and  significant  estimates  made bymanagement,  as well as evaluating the overall financial statement presentation.We believe that our audits provide a reasonable basis for our opinion.In our opinion, the consolidated  financial statements referred to above presentfairly,  in all  material  respects,  the  consolidated  financial  position  ofUniversal Health Realty Income Trust and  Subsidiaries,  as of December 31, 1997and 1996 and the  consolidated  results of their operations and their cash flowsfor each of the three years in the period ended December 31, 1997, in conformitywith generally accepted accounting principles.Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basicfinancial  statements  taken as a whole.  The  schedules  listed in the Index toFinancial  Statements and Schedules on Page F-1 are presented for the purpose ofcomplying  with the  Securities  and Exchange  Commission's  rules and are not arequired  part of the basic  financial  statements.  These  schedules  have beensubjected to the auditing procedures applied in our audit of the basic financialstatements  and, in our  opinion,  fairly  state in all  material  respects  thefinancial  data  required  to be set  forth  therein  in  relation  to the basicfinancial statements taken as a whole.Philadelphia, Pennsylvania                      Arthur Andersen LLPJanuary 20, 1998                                      F-2                      Universal Health Realty Income Trust                           Consolidated Balance Sheets                                                                                 December 31,     December 31,Assets:                                                                             1997              1996                                                                                                                Real Estate Investments:   Buildings & improvements                                                    $143,600,000      $138,400,000   Accumulated depreciation                                                     (30,280,000)      (26,540,000)                                                                              -------------     -------------                                                                                113,320,000       111,860,000   Land                                                                          20,255,000        19,683,000   Mortgage loans receivable, net                                                        --         6,405,000   Construction loan and interest receivable                                             --           398,000   Construction in progress                                                              --         1,246,000   Reserve for investment losses                                                    (89,000)         (151,000)                                                                              -------------     -------------                    Net Real Estate Investments                                 133,486,000       139,441,000Other Assets:   Cash                                                                           1,238,000           137,000   Bonus rent receivable from UHS                                                   653,000           634,000   Rent receivable from non-related parties                                          80,000            32,000   Investments in limited liability companies                                    11,075,000         7,932,000   Deferred charges and other assets, net                                           223,000           390,000                                                                              -------------     -------------                                                                               $146,755,000      $148,566,000                                                                              =============     =============Liabilities and Shareholders' Equity:Liabilities:   Bank borrowings                                                              $41,200,000       $42,000,000   Note payable to UHS                                                            1,147,000         1,082,000   Accrued interest                                                                 217,000           234,000   Accrued expenses & other liabilities                                           1,130,000           686,000   Tenant reserves, escrows, deposits and prepaid rental                            268,000           515,000   Minority interest                                                                101,000            67,000Commitments and Contingencies (Note 1)Shareholders' Equity:   Preferred shares of beneficial interest,         $.01 par value; 5,000,000 shares authorized;         none outstanding                                                                --                --   Common shares, $.01 par value;         95,000,000 shares authorized; issued         and outstanding: 1997 - 8,954,840         1996 - 8,952,340                                                            90,000            90,000   Capital in excess of par value                                               128,650,000       128,643,000   Cumulative net income                                                        112,121,000        98,154,000   Cumulative dividends                                                        (138,169,000)     (122,905,000)                                                                              -------------     -------------                    Total Shareholders' Equity                                  102,692,000       103,982,000                                                                              -------------     -------------                                                                               $146,755,000      $148,566,000                                                                              =============     =============The accompanying notes are an integral part of these financial statements.                                       F-3                      Universal Health Realty Income Trust                        Consolidated Statements of Income                                                                                          Year ended December 31,                                                                                    1997           1996           1995Revenues (Note 2):                                                                                                                                  Base rental - UHS facilities                                               $13,731,000    $13,731,000    $13,491,000     Base rental - Non-related parties                                            5,605,000      4,706,000      3,195,000     Bonus rental                                                                 2,844,000      2,735,000      2,773,000     Interest                                                                       584,000        751,000        958,000                                                                                -----------    -----------    -----------                                                                                 22,764,000     21,923,000     20,417,000                                                                                -----------    -----------    -----------Expenses:     Depreciation & amortization                                                  3,775,000      3,636,000      3,382,000     Interest expense                                                             2,943,000      2,565,000      1,825,000     Advisory fees to UHS (Note 2)                                                1,099,000      1,044,000        953,000     Other operating expenses                                                     1,425,000      1,149,000        673,000                                                                                -----------    -----------    -----------                                                                                  9,242,000      8,394,000      6,833,000                                                                                -----------    -----------    -----------     Income before equity in limited liability companies                         13,522,000     13,529,000     13,584,000     Equity in income of limited liability companies                                445,000        629,000             --                                                                                -----------    -----------    -----------                                  Net Income                                    $13,967,000    $14,158,000    $13,584,000                                                                                ===========    ===========    ===========                         Net Income Per Share - Basic                                 $1.56          $1.58          $1.52                                                                                ===========    ===========    ===========                        Net Income Per Share - Diluted                                $1.56          $1.58          $1.52                                                                                ===========    ===========    ===========     Weighted average number of shares outstanding - Basic                        8,954,000      8,952,000      8,947,000     Weighted average number of share equivalents                                    13,000          6,000             --                                                                                -----------    -----------    -----------     Weighted average number of shares and equivalents outstanding - Diluted      8,967,000      8,958,000      8,947,000                                                                                ===========    ===========    ===========The accompanying notes are an integral part of these financial statements.                                      F-4                      Universal Health Realty Income Trust                 Consolidated Statements of Shareholders' Equity              For the Years Ended December 31, 1997, 1996 and 1995                                        Common Shares          Capital in                                   Number                       excess of       Cumulative      Cumulative                                   of Shares        Amount      par value       net income      dividends                                                                                                                        January 1, 1995                     8,947,192          $89,000     $128,643,000      $70,412,000     ($92,699,000)Net Income                                 --               --               --       13,584,000               --Dividends ($1.68/share)                    --               --               --               --      (15,032,000)- - - -----------------------------------------------------------------------------------------------------------------January 1, 1996                     8,947,192           89,000      128,643,000       83,996,000     (107,731,000)Net Income                                 --               --               --       14,158,000               --Issuance of shares ofbeneficial interest                     5,148            1,000               --               --               --Dividends ($1.695/share)                   --               --               --               --      (15,174,000)- - - -----------------------------------------------------------------------------------------------------------------January 1, 1997                     8,952,340           90,000      128,643,000       98,154,000     (122,905,000)Net Income                                 --               --               --       13,967,000               --Issuance of shares ofbeneficial interest                     2,500               --            7,000               --               --Dividends ($1.705/share)                   --               --               --               --      (15,264,000)- - - -----------------------------------------------------------------------------------------------------------------           December 31, 1997        8,954,840          $90,000     $128,650,000     $112,121,000    ($138,169,000)=================================================================================================================The accompanying notes are an integral part of these financial statements.                                      F-5                      Universal Health Realty Income Trust                      Consolidated Statements of Cash Flows                                                                                    Year ended December 31,                                                                             1997             1996              1995                                                                                                                      Cash flows from operating activities:       Net income                                                       $13,967,000       $14,158,000       $13,584,000       Adjustments to reconcile net income to net cash          provided by operating activities:            Depreciation & amortization                                   3,775,000         3,636,000         3,382,000            Amortization of interest rate cap                               124,000           125,000           125,000            Provision for investment losses                                 227,000           220,000                --       Changes in assets and liabilities:            Rent receivable                                                 (67,000)          (47,000)           70,000            Accrued expenses & other liabilities                            197,000            77,000           (22,000)            Tenant escrows, deposits & prepaid rents                       (247,000)          (29,000)          180,000            Construction & mortgage loan interest receivable                  7,000            (7,000)            3,000            Accrued interest                                                (17,000)           77,000            40,000            Payments made  for investment losses                           (289,000)         (227,000)         (332,000)            Deferred charges & other                                         29,000            20,000            43,000                                                                       ------------      ------------      ------------               Net cash provided by operating activities                 17,706,000        18,003,000        17,073,000                                                                       ------------      ------------      ------------Cash flows from investing activities:       Investments in limited liability companies                        (3,741,000)       (7,624,000)         (308,000)       Acquisitions and additions to land and buildings                  (4,246,000)      (10,195,000)       (7,794,000)       Payments made for construction in progress                                --        (1,246,000)               --       Advances under construction note receivable                       (3,414,000)         (391,000)       (3,190,000)       Repayments under mortgage and construction notes receivable       10,262,000                --         4,333,000       Cash distributions in excess of income from LLCs                     598,000                --                --                                                                       ------------      ------------      ------------               Net cash used in investing activities                       (541,000)      (19,456,000)       (6,959,000)                                                                       ------------      ------------      ------------Cash flows from financing activities:       Additional borrowings, net of financing costs                             --        16,625,000         5,055,000       Repayment of debt                                                   (800,000)               --                --       Dividends paid                                                   (15,264,000)      (15,174,000)      (15,032,000)                                                                       ------------      ------------      ------------               Net cash (used in) provided by financing activities      (16,064,000)        1,451,000        (9,977,000)                                                                       ------------      ------------      ------------       Increase (decrease) in cash                                        1,101,000            (2,000)          137,000       Cash, beginning of period                                            137,000           139,000             2,000                                                                       ------------      ------------      ------------                               Cash, end of period                       $1,238,000          $137,000          $139,000                                                                       ============      ============      ============Supplemental disclosures of cash flow information:       Interest paid                                                     $2,770,000        $2,302,000        $1,602,000                                                                       ============      ============      ============The accompanying notes are an integral part of these financial statements.                                      F-6                      Universal Health Realty Income Trust                 Notes to the Consolidated Financial Statements                                December 31, 1997(1) Summary of Significant Accounting PoliciesNature of OperationsUniversal Health Realty Income Trust and Subsidiaries (the "Trust") is organizedas a Maryland real estate  investment  trust.  As of December 31, 1997 the Trusthad investments in twenty-six  facilities located in twelve states consisting ofinvestments in healthcare and human service related  facilities  including acutecare hospitals,  behavioral  healthcare  facilities,  rehabilitation  hospitals,sub-acute care facilities, surgery centers, childcare centers and medical officebuildings,  seven of which  are  leased  to  subsidiaries  of  Universal  HealthServices, Inc., ("UHS").Federal Income TaxesNo  provision  has been made for  Federal  income tax  purposes  since the Trustqualifies  as a real estate  investment  trust under  Sections 856 to 860 of theInternal  Revenue Code of 1986,  and intends to continue to remain so qualified.As such,  it is  required to  distribute  at least 95 percent of its real estateinvestment taxable income to its shareholders.The Trust is subject to a Federal  excise tax computed on a calendar year basis.The excise tax equals 4% of the excess,  if any, of 85% of the Trust's  ordinaryincome  plus 95% of any  capital  gain  income for the  calendar  year over cashdistributions  during the calendar year, as defined. No provision for excise taxhas been reflected in the financial statements as no tax was due.Earnings  and  profits,  which will  determine  the  taxability  of dividends toshareholders,  will  differ from net income  reported  for  financial  reportingpurposes  due to the  differences  for Federal tax purposes in the cost basis ofassets and in the estimated  useful lives used to compute  depreciation  and therecording of provision for investment losses.Real Estate PropertiesThe Trust records acquired real estate at cost and uses the straight-line methodof depreciation for buildings and improvements over estimated useful lives of 25to 45 years.It is the Trust's policy to review the carrying  value of long-lived  assets forimpairment  whenever  events  or  changes  in  circumstances  indicate  that thecarrying  value  of such  assets  may  not be  recoverable.  Measurement  of theimpairment loss is based on the fair value of the asset.  Generally,  fair valuewill be  determined  using  valuation  techniques  such as the present  value ofexpected future cash flow.The Trust invests primarily in healthcare-related  facilities and, therefore, issubject to certain  industry risk factors,  which directly  impact the operatingresults of its lessees.  In recent years,  an increasing  number of  legislativeinitiatives   have  been  introduced  or  proposed  in  Congress  and  in  statelegislatures  that would effect major changes in the healthcare  system,  eithernationally or at the state level. In addition,  the healthcare industry has beencharacterized in recent years by increased competition and consolidation.                                      F-7In assessing  the  carrying  value of the Trust's  real estate  investments  forpossible impairment, management reviewed estimates of future cash flows expectedfrom each of its  facilities and evaluated the  creditworthiness  of its lesseesbased on their current operating performance and on current industry conditions.Management  of the Trust is unable  to  predict  the  effect,  if any,  that theindustry  factors  discussed  above  will have on the  operating  results of itslessees or on their ability to meet their  obligations  under the terms of theirleases with the Trust.  In  addition,  management  of the Trust  cannot  predictwhether any of the leases will be renewed on their current terms or at all. As aresult,  management's  estimate of future cash flows from its leased  propertiescould be materially  affected in the near term, if certain of the leases are notrenewed at the end of their initial lease terms.Investments in Limited Liability CompaniesThe consolidated  financial  statements of the Trust include the accounts of itscontrolled  investments.  In accordance with the American Institute of CertifiedPublic  Accountants'  Statement of Position 78-9  "Accounting for Investments inReal  Estate  Ventures",  the  Trust  accounts  for its  investment  in  limitedliability  companies  which it does not  control  using  the  equity  method  ofaccounting.  These  investments,  which  represent  33% to  95%  non-controllingownership interests, are recorded initially at the Trust's cost and subsequentlyadjusted  for the  Trust's  net  equity in  income  and cash  contributions  anddistributions.Earnings Per ShareIn February 1997, the Financial  Accounting Standards Board issued Statement No.128,  "Earnings  per Share"  (SFAS  128).  SFAS 128  establishes  standards  forcomputing and presenting  earnings per share (EPS). Basic earnings per share arebased on the weighted  average  number of common shares  outstanding  during theyear.  Diluted  earnings per share are based on the weighted  average  number ofcommon  shares  during  the  year  adjusted  to  give  effect  to  common  stockequivalents.  All per share amounts for all periods presented have been restatedto conform to SFAS 128.Statements of Cash FlowsFor purposes of the  Consolidated  Statements of Cash Flows, the Trust considersall highly  liquid  investment  instruments  with  original  maturities of threemonths or less to be cash equivalents.Interest Rate Protection AgreementsIn managing interest rate exposure, the Trust at times enters into interest rateswap  agreements and interest rate cap  agreements.  When interest rates change,the  differential  to be paid or received  under the Trust's  interest rate swapagreements is accrued as interest expense.  Premiums paid for purchased interestrate cap  agreements  are  amortized  to interest  expense over the terms of thecaps.  Unamortized premiums are included in deferred charges in the accompanyingbalance  sheet.  Amounts  receivable  under the cap  agreements  is accrued as areduction of interest expense.                                      F-8Fair Value of Financial InstrumentsThe fair value of the Trust's  interest rate swap agreements and investments arebased on quoted  market  prices.  The carrying  amounts  reported in the balancesheet for cash,  accrued  liabilities,  and short-term  borrowings  approximatestheir  fair  values  due  to  the  short-term   nature  of  these   instruments.Accordingly,  these  items have been  excluded  from the fair value  disclosuresincluded elsewhere in these notes to consolidated financial statements.Use of EstimatesThe preparation of financial  statements in conformity  with generally  acceptedaccounting principles requires management to make estimates and assumptions thataffect  the  reported  amounts  of assets  and  liabilities  and  disclosure  ofcontingent  assets and  liabilities at the date of the financial  statements andthe  reported  amounts of revenues  and expenses  during the  reporting  period.Actual results could differ from those estimates.ReclassificationsCertain prior year amounts have been  reclassified  to conform with current yearfinancial statement presentation.(2) Related Party TransactionsUHS of Delaware, Inc. (the "Advisor"),  a wholly-owned subsidiary of UHS, servesas Advisor to the Trust  under an Advisory  Agreement  dated  December  24, 1986between the Advisor and the Trust (the "Advisory Agreement"). Under the AdvisoryAgreement,  the Advisor is  obligated  to present an  investment  program to theTrust, to use its best efforts to obtain  investments  suitable for such program(although it is not obligated to present any particular  investment  opportunityto the Trust),  to provide  administrative  services to the Trust and to conductthe Trust's  day-to-day  affairs.  In performing its services under the AdvisoryAgreement, the Advisor may utilize independent professional services,  includingaccounting,  legal and other  services,  for which  the  Advisor  is  reimburseddirectly by the Trust.  The  Advisory  Agreement  expires on December 31 of eachyear; however,  it is renewable by the Trust,  subject to a determination by theIndependent Trustees that the Advisor's  performance has been satisfactory.  TheAdvisory  Agreement  may be  terminated  for any reason upon sixty days  writtennotice by the Trust or the Advisor.  The Advisory Agreement has been renewed for1998. All transactions with UHS must be approved by the Independent Trustees.The  Advisory  Agreement  provides  that the  Advisor is  entitled to receive anannual advisory fee equal to .60% of the average  invested real estate assets ofthe Trust, as derived from its consolidated  balance sheet from time to time. Inaddition, the Advisor is entitled to an annual incentive fee equal to 20% of theamount by which cash available for distribution to  shareholders,  as defined inthe Advisory Agreement, for each year exceeds 15% of the Trust's equity as shownon  its  balance  sheet,   determined  in  accordance  with  generally  acceptedaccounting  principles  without  reduction for return of capital  dividends.  Noincentive fees were paid during 1997, 1996 and 1995. The advisory fee is payablequarterly,  subject  to  adjustment  at year end based  upon  audited  financialstatements of the Trust.                                      F-9For the  years  ended  December  31,  1997,  1996 and  1995,  72%,  74% and 79%,respectively,  of the Trust's gross  revenues were earned under the terms of theleases with wholly-owned  subsidiaries of UHS. The leases to subsidiaries of UHSare guaranteed by UHS and cross-defaulted with one another.For the year  ended  December  31,  1997,  three of the UHS  facilities  did notgenerate sufficient earnings before interest, taxes, depreciation,  amortizationand lease and rental expense (EBITDAR) to cover the 1997 rent expense payable tothe Trust.  The leases on these  facilities,  one which  matures in 2000 and twowhich mature in 2001,  generated 27% of the Trust's 1997 rental  income.  All ofthe Trust's remaining hospital facilities,  including the facilities operated bynon-related  parties, had a combined 1997 EBITDAR of 6.5 times (ranging from 2.2times to 8.5 times) the 1997 rent expense payable to the Trust.For the year ended December 31, 1996, two of the UHS facilities did not generateenough EBITDAR to cover the 1996 rent expense  payable to the Trust.  The leaseson these facilities, which mature in 2000 and 2001, generated 18% of the Trust's1996 rental income.  One additional UHS facility had 1996 EBITDAR which was lessthan 1.5 times the 1996 rent payable to the Trust.  The lease on this  facility,which  matures in 2001,  generated  10% of the Trust's 1996 rental  income.  Oneadditional UHS facility had 1996 EBITDAR  (excluding a favorable  prior year netrevenue  adjustment)  which was less than 2.0 times the 1996 rent payable to theTrust.  The lease on this  facility,  which matures in 1999  generated 6% of theTrust's 1996 rental income.  All of the Trust's remaining  hospital  facilities,including the facilities  operated by non-related  parties,  had a combined 1996EBITDAR of 7.5 times (ranging from 2.1 times to 8.9 times) the 1996 rent expensepayable to the Trust.In recent  years,  an increasing  number of  legislative  initiatives  have beenintroduced or proposed in Congress and in state  legislatures  that would effectmajor changes in the healthcare system, either nationally or at the state level.In addition,  the healthcare  industry had been characterized in recent years byincreased  competition and  consolidation.  Management of the Trust is unable topredict the effect,  if any, these  industry  factors will have on the operatingresults of its lessees,  including the facilities leased to subsidiaries of UHS,or on their  ability to meet their  obligations  under the terms of their leaseswith the Trust.Management of the Trust cannot predict  whether the leases with  subsidiaries ofUHS, which have renewal  options at existing lease rates,  or any of the Trust'sother  leases,  will  be  renewed  at the  end of  their  initial  lease  terms.Representatives  of UHS and the  Trustees  who are  unaffiliated  with  UHS havecommenced  informal  discussions  regarding  the terms  under which UHS would bewilling to extend the leases on those  facilities  with terms  expiring  in 1999through  2003,  some of which  have had  EBITDAR of less than 1.0 times the rentpayable to the Trust.  There is no assurance  that an agreement  will be reachedor, if an  agreement is reached,  what terms will be agreed upon.  If the leasesare not  renewed at their  current  rates,  the Trust  would be required to findother  operators  for  those  facilities  and/or  enter  into  leases  on  termspotentially less favorable to the Trust than the current leases.                                      F-10Revenues received from UHS and from other non-related parties were as follows:                                                   Year Ended December 31,                                           1997             1996           1995                                                                                      Base rental - UHS facilities           $13,731,000     $13,731,000     $13,491,000Base rental - Non-related parties        5,605,000       4,706,000       3,195,000                                       -----------     -----------     -----------  Total base rental                     19,336,000      18,437,000      16,686,000                                       -----------     -----------     -----------Bonus rental - UHS facilities            2,615,000       2,506,000       2,552,000Bonus rental - Non-related parties         229,000         229,000         221,000                                       -----------     -----------     -----------  Total bonus rental                     2,844,000       2,735,000       2,773,000                                       -----------     -----------     -----------Interest - Non-related parties             584,000         751,000         958,000                                       -----------     -----------     -----------  Total revenues                       $22,764,000     $21,923,000     $20,417,000                                       ===========     ===========     ===========At December  31, 1997,  approximately  8% of the Trust's  outstanding  shares ofbeneficial  interest  were held by UHS.  The Trust has granted UHS the option topurchase  Trust  shares in the  future  at fair  market  value to enable  UHS tomaintain a 5% interest in the Trust.The Trust has no salaried  employees and the Trust's  officers are all employeesof UHS and receive no cash compensation from the Trust.(3)  Acquisitions and Dispositions1997 - During 1997, the Trust added new investments to its portfolio  consistingof the following:  (i) the purchase of a capital  addition to one of its medicaloffice buildings and two additional  properties located in Louisiana and Georgia($1.4  million);  (ii)  the  purchase  of a 75%  equity  interest  in a  limitedliability  company that  purchased  the  Thunderbird  Paseo  Medical Plaza ($1.9million);  (iii) the  completion of  construction  of  Cypresswood  ProfessionalCenter,  located  in  Houston,  Texas in which the  Trust has a 77%  controllingequity interest ($4.4 million including $1.2 million of construction in progresscapitalized  during 1996), and; (iv) the completion of construction of SamaritanWest Valley Medical Center located in Goodyear,  Arizona in which the Trust ownsa 89%  equity  interest  in an LLC  which  owns the real  estate  assets  of thefacility ($1.8 million).1996 - During 1996,  the Trust added  eleven new  investments  to its  portfolioconsisting  of the  following:  (i) the  purchase of a 50% equity  interest in alimited  liability  company  ("LLC") which owns three medical  office  buildingslocated on the campus of Desert Samaritan Hospital in Phoenix,  Arizona totalingapproximately  219,000  gross  square feet and leased to several  tenants  ($5.0million);  (ii) the purchase of four preschool and child-care centers located insoutheastern, Pennsylvania ($3.9 million); (iii) the acquisition of a 33% equityinterest  in an LLC which owns a 94,000  square  foot  medical  office  buildinglocated on the campus of Columbia/HCA Healthcare  Corporation's 260-bed SuburbanMedical  Center in  Louisville,  Kentucky;  (iv) the purchase of a 41,400 squarefoot,  multi-tenant  medical office building  adjacent to the Southern  RegionalMedical Center in Riverdale,  Georgia ($6.2 million);  (v) the purchase of a 50%equity interest in an LLC which owns two medical office  buildings on the campusof Maryvale Samaritan Hospital located in                                       F-11Phoenix,  Arizona ($1.4 million);  (vi) the purchase of a 95% equity interest inan LLC which  purchased the Desert Valley  Medical  Center,  a 54,000 net squarefoot medical  office  building  located on the campus of the  Columbia  ParadiseValley  Hospital in Phoenix,  Arizona  ($4.3 million  including  $2.7 million oflong-term, non-recourse debt); (vii) the agreement to provide up to $4.1 millionof construction  financing to a limited  partnership,  of which the Trust owns a77%  controlling   equity   interest,   for  the   construction  of  CypresswoodProfessional  Center  located in  Houston,  Texas ($1.2  million  advanced as ofDecember 31, 1996 including a $343,000  capital  contribution),  and; (viii) theagreement  to provide up to $5.1  million of  construction  financing  to an LLC(excluding $525,000 of capital to be contributed by the Trust upon completion ofthe center in the fourth quarter of 1997), of which the Trust owns a 50% initialequity  interest,  for the  construction of Samaritan West Valley Medical Centerlocated in Goodyear,  Arizona  ($391,000  advanced as of December 31, 1996).  Inconnection  with the  Trust's  acquisition  of a 33% equity  interest in the LLCwhich owns the medical office building on the campus of Suburban Medical Center,the Trust posted a $3.5 million  standby letter of credit for the benefit of thelender  providing the financing.  Construction on the  Cypresswood  ProfessionalCenter and the Samaritan  West Valley  Medical Center was completed in the thirdand fourth quarters of 1997, respectively.1995 - During the third  quarter of 1995,  the Trust sold the real estate assetsof  Westlake  Medical  Center  ("Westlake")  a  126-bed  hospital,  of which themajority  of real  estate  assets  were owned by the Trust and leased to UHS. Inexchange  for the real estate  assets of  Westlake  and the  termination  of thelease, the Trust received  substitution  properties  valued at approximately $19million  (the  Trust's  original  purchase  price  of  Westlake)  consisting  ofadditional real estate assets which were owned by UHS but related to three acutecare facilities,  of which the Trust owns the real estate and which are operatedby UHS (McAllen  Medical  Center,  Inland  Valley  Regional  Medical  Center andWellington  Regional  Medical  Center).  These  additional  real  estate  assetsrepresent major  additions and expansions made to these  facilities by UHS sincethe  purchase of the  facilities  by the Trust from UHS in 1986.  The Trust alsopurchased from UHS,  additional  real estate assets  related to McAllen  MedicalCenter for approximately $1.9 million in cash. Total annual base rental paymentsfrom UHS to the Trust on  substituted  properties  amount to $2.4 million  whichequals  the total  base and  bonus  rental  earned by the Trust on the  Westlakefacility during 1994 ($2.1 million base and $300,000  bonus).  Total annual baserental  payments on the  additional  real  estate  assets  purchased  related toMcAllen  Medical  Center will be  approximately  $200,000.  Bonus  rental on thesubstituted  and purchased  real estate assets will be equal to 1% of the growthin  revenues,  in excess of base year  amounts,  generated  by these  additionalassets.  The guarantee by UHS under the existing  leases,  as amended to includethe additional property, will continue.During the third  quarter  of 1995,  the Trust  purchased  for $1.6  million,  amedical  office  building   located  on  the  campus  of  a  hospital  owned  byColumbia/HCA  Healthcare  Corporation  located  in  Shreveport,  Louisiana.  Themedical  office  building is currently  being leased under the terms of a masterlease agreement with Columbia/HCA Healthcare Corporation.(4)  LeasesAll of the Trust's leases are classified as operating  leases with initial termsranging  from 5 to 15 years with up to six  5-year  renewal  options.  Under theterms of the  leases,  the Trust  earns  fixed  monthly  base rents and may earnperiodic  additional  rents  (see Note 2).  The  additional  rent  payments  aregenerally  computed  as a  percentage  of facility  net  patient  revenue or CPIincrease  in excess of a base  amount.  The base year  amount is  typically  netpatient revenue for the first full year of the lease.                                      F-12Minimum future base rents on noncancelable leases are as follows:                1998                                              $19,234,000                1999                                               19,271,000                2000                                               15,983,000                2001                                               14,910,000                2002                                                3,911,000                Later Years                                        10,465,000                                                                 ------------                Total Minimum Base Rents                          $83,774,000                                                                  ===========Under the terms of the  hospital  leases,  the lessees  are  required to pay alloperating costs of the properties  including  property insurance and real estatetaxes.  Tenants  of the  medical  office  buildings  are  required  to pay theirpro-rata share of the property's operating costs above a stipulated amount.(5)  DebtThe Trust has a $70 million, unsecured non-amortizing revolving credit agreement(the  "Agreement")  which expires on September 30, 2001. The Agreement  providesfor interest at the Trust's option, at the certificate of deposit rate plus 3/4%to 1 1/8%,  Eurodollar rate plus 5/8% to 1 1/8% or the prime rate. A fee of .15%to .375% is required on the unused portion of this commitment.  The margins overthe  certificate  of deposit rate,  Eurodollar  rate and the  commitment fee arebased  upon the  Trust's  debt to cash flow  ratio.  At  December  31,  1997 theapplicable margin over the certificate of deposit and Eurodollar rates were 7/8%and  3/4%,  respectively,  and  the  commitment  fee  was  .20%.  There  are  nocompensating  balance  requirements.  The Agreement contains a provision wherebythe  commitments  will be reduced by 50% of the proceeds  generated from any newequity offering.  At December 31, 1997, the Trust had  approximately $25 millionof available borrowing capacity.The average amounts  outstanding  under the revolving  credit  agreement  during1997,   1996  and  1995  were   $40,774,000,   $34,410,000,   and   $21,589,000,respectively,  with corresponding effective interest rates, including commitmentfees but not  including  the effect of interest  rate swaps of 6.4%,  6.3%,  and7.2%.  The  maximum  amounts  outstanding  at any  month  end were  $44,300,000,$42,200,000 and $25,375,000 during 1997, 1996 and 1995, respectively.Covenants relating to the revolving credit facility require the maintenance of aminimum  tangible net worth and specified  financial  ratios,  limit the Trust'sability  to incur  additional  debt,  limit the  aggregate  amount  of  mortgagereceivables and limit the Trust's ability to increase dividends in excess of 95%of cash available for distribution, unless additional distributions are requiredto comply with the applicable  section of the Internal  Revenue Code and relatedregulations governing real estate investment trusts.The Trust has entered into  interest rate swap  agreements  and an interest ratecap  agreement  which are  designed  to reduce the impact of changes in interestrates  on its  floating  rate  revolving  credit  notes.  The  Trust  has  threeoutstanding  swap agreements for notional  principal  amounts of $5 million,  $4million and  $1,580,000  which  mature in May,  1999,  July 2002 and May,  2001,respectively.  These  swap  agreements  effectively  fix  the  interest  rate on$10,580,000 of variable rate debt at 7.69%. The interest rate cap, for which theTrust paid  $622,750,  (unamortized  premium of $187,000 at December  31,  1997)matures in June, 1999 and fixes the maximum rate                                      F-13on $15 million of variable rate revolving  credit notes at 7.75%.  The effectiverate on the  Trust's  revolving  credit  notes  including  commitment  fees  andinterest rate swap expense was 6.9%,  6.8% and 7.5% during 1997,  1996 and 1995,respectively.  Additional  interest  expense recorded as a result of the Trust'shedging  activity was  $118,000,  $130,000  and $69,000 in 1997,  1996 and 1995,respectively. The Trust is exposed to credit loss in the event of nonperformanceby the  counterparties  to the  interest  rate  swap and cap  agreements.  Thesecounterparties  are  major  financial   institutions  and  the  Trust  does  notanticipate  nonperformance by the counterparties  which are rated A or better byMoody's  Investors  Service.  Termination of the interest rate swaps at December31, 1997 would have resulted in payments to the  counterparties of approximately$255,000  and  termination  of the  interest  rate cap would have  resulted in apayment to the Trust of  approximately  $3,800.  The fair value of the  interestrate swap and cap agreements at December 31, 1997 reflects the estimated amountsthat the Trust would pay or receive to terminate  the contracts and are based onquotes from the counterparties.(6)  DividendsDividends of $1.705 per share were  declared  and paid in 1997,  of which $1.624per  share was  ordinary  income  and  $.081  per share was a return of  capitaldistribution.  Dividends of $1.695 per share were  declared and paid in 1996, ofwhich $1.622 per share was  ordinary  income and $.073 per share was a return ofcapital  distribution.  Dividends  of $1.68 per share were  declared and paid in1995,  of which $1.575 per share was  ordinary  income and $.105 per share was areturn of capital distribution.(7)  FinancingIn 1993,  the Trust  funded $6.5  million for the purchase of the real assets ofthe Madison Irving Medical Center, by Crouse Irving Memorial Properties, locatedin Syracuse,  New York. The entire outstanding  mortgage loan balance was repaidto the  Trust  on  June  2,  1997.  Interest  on the  mortgage  loan,  includingamortization of prepaid  commitment fees,  accrued at an average annualized rateof 11.1% during 1997, 11.3% during 1996 and 11.5% during 1995.During 1995, the Trust received free and clear title to Lake Shore Hospital,  onwhich the Trust held a mortgage loan receivable.  During 1994, the Trust reacheda  settlement  agreement  with Lake Shore  Hospital,  Inc.  and  Community  CareSystems,  Inc.  concerning  the default of their  obligations  under the Trust'smortgage  loan  with Lake  Shore  Hospital.  Under  the terms of the  settlementagreement,  the Trust  received  $1.5 million in cash  payments  during 1994, ofwhich $1,050,000 was included in net income as recovery of investment losses and$450,000 was  reserved  for future  expenses  related to the  settlement  of thefacility.  The carrying  value of this facility was reduced to zero in 1992. TheTrust  continues  to  actively   negotiate  with  third  parties  interested  inpurchasing or leasing the real estate assets of the Lake Shore facility.(8) Incentive PlansDuring 1988, the Trustees  approved a Key Employees'  Restricted  Share PurchasePlan.  Under the terms of this plan,  which expires in 1998, up to 50,000 shareshave been reserved for issuance to key employees  (45,000  shares  available forgrant as of December 31, 1997).  Eligible  employees may purchase  shares of theTrust at par value subject to certain restrictions.  The restrictions lapse overfour years if the employee remains employed by the Trust.                                      F-14In 1991,  the Trustees  adopted a share  compensation  plan for Trustees who areneither  employees nor officers of the Trust ("Outside  Trustees").  Pursuant tothe plan, each Outside Trustee may elect to receive, in lieu of all or a portionof the  quarterly  cash  compensation  for services as a Trustee,  shares of theTrust based on the closing  price of the shares on the date of  issuance.  As ofDecember 31, 1997, no shares have been issued under the terms of this plan.During  1992,  the Trust  amended the 1988  Non-Statutory  Stock  Option Plan toincrease the number of shares reserved under the plan from 50,000 to 200,000. Asof December 31, 1997,  options to purchase 95,000 shares of beneficial  interestwere granted,  of which 85,000 were granted to officers of the Trust during 1992at an exercise  price of $16.875 per share and 10,000 were granted to an officerof the Trust during 1993 at an exercise  price of $16.125.  During 1996,  36,976options were exercised.  As of December 31, 1997, all 58,024  remaining  optionswere exercisable at an aggregate purchase price of $973,137.During 1997, the Trust's Board of Trustees  approved the Universal Health RealtyIncome Trust 1997  Incentive  Plan ("The Plan"),  which is a newly created stockoption  and  dividend  equivalents  rights  plan  for  employees  of the  Trust,including  officers  and  directors.  Although  The Plan  has  been  unanimouslyapproved by the Trust's Board, it is contingent upon shareholder approval, whichwill be solicited in the spring of 1998.  There are 400,000 shares  reserved forissuance  under The Plan.  Pursuant to the terms of The Plan,  70,000 options topurchase shares of the Trust were granted to officers and directors of the Truston June 23, 1997, at an exercise price of $18.625 per share. The options grantedvest  ratably at 25% per year  beginning  one year after the date of grant,  andexpire in ten years. As of December 31, 1997, there were no options  exercisableunder The Plan.  Also on June 23, 1997,  there were 70,000  dividend  equivalentrights granted to officers and trustees of the Trust.In October 1995, the Financial  Accounting  Standards Board issued Statement No.123 "Accounting for Stock-Based  Compensation" (SFAS 123). SFAS 123 encourages afair value based method of  accounting  for employee  stock  options and similarequity instruments,  which generally would result in the recording of additionalcompensation  expense in an entity's  financial  statements.  The statement alsoallows an entity to continue to account for  stock-based  employee  compensationusing the intrinsic value for equity  instruments  using APB Opinion No. 25. TheTrust has adopted the  disclosure-only  provisions of SFAS 123.  Accordingly  nocompensation  cost has been  recognized for the stock option plans.  Because theSFAS 123 method of accounting  has not been applied to options  granted prior toJanuary  1, 1995 and since  there  were no stock  options  granted  by the Trustduring 1995 or 1996, no pro forma disclosures are required. Additionally, no proforma  disclosures  are  required  for  the  options  granted  during  1997,  asshareholder approval has not yet been obtained.(9)  Summarized Financial Information of Equity AffiliatesThe following table represents summarized unaudited financial information of thelimited liability companies ("LLC") accounted for by the equity method.  Amountspresented include investments in the following LLCs: DSMB Properties, LLC (61%);DVMC Properties, LLC (95%); Parkvale Properties, LLC (60%), Suburban Properties,LLC (33%); Litchvan Investments, LLC (89%); and Paseo Medical Properties II, LLC(75%).                                      F-15                                          1997                                         (000s)          Total assets                  $58,700          Liabilities and debt          $44,261          Equity                        $14,439          UHT's share of equity         $11,075          Revenue                        $8,215          Net income                       $469          UHT's share of net income        $445(10) Quarterly Results (unaudited)                                                         1997                                     First            Second            Third             Fourth                                    Quarter          Quarter           Quarter            Quarter           Total                                                                                                                           Revenues                          $5,700,000        $5,769,000        $5,560,000        $5,735,000        $22,764,000Net Income                        $3,658,000        $3,550,000        $3,342,000        $3,417,000        $13,967,000Earnings Per Share-Basic               $0.41             $0.40             $0.37             $0.38              $1.56Earnings Per Share-Diluted             $0.41             $0.40             $0.37             $0.38              $1.56                                                         1996                                     First            Second            Third             Fourth                                    Quarter          Quarter           Quarter            Quarter           TotalRevenues                          $5,343,000        $5,379,000        $5,611,000        $5,590,000        $21,923,000Net Income                        $3,583,000        $3,590,000        $3,466,000        $3,519,000        $14,158,000Earnings Per Share-Basic               $0.40             $0.40             $0.39             $0.39              $1.58Earnings Per Share-Diluted             $0.40             $0.40             $0.39             $0.39              $1.58                                      F-16                      Universal Health Realty Income Trust                 Schedule II - Valuation and Qualifying Accounts                                 Balance at     Charged to                      Balance                                 beginning      costs and                       at end         Description             of period      expenses        Other          of period                                                                                          Reserve for Investment Losses:Year ended December 31, 1997      $151,000     $227,000     ($289,000)(a)       $89,000                                 =========     ========     =========         =========Year ended December 31, 1996      $158,000     $220,000     ($227,000)(a)      $151,000                                 =========     ========     =========         =========Year ended December 31, 1995      $490,000           --     ($332,000)(a)      $158,000                                 =========     ========     =========         =========(a)  Amounts charged against the reserve.                                      F-17                                  Schedule III                      Universal Health Realty Income Trust          Real Estate and Accumulated Depreciation - December 31, 1997                             (amounts in thousands)                                Initial Cost to    Cost capitalized     Gross amount                     Date of                                Universal Health    subsequent to         at which                      construction                              Realty Income Trust    acquisition          carried at        Accumulated   or most                                                                                    close of period     Depreciation   recent            Average                                                                                               as of    significant          Deprec-                                          Building  Land &  Carrying     Building             Dec. 31, expansion or  Date    iableDescription                       Land    & Improv. Improv. Costs   Land & Improv.   Total      1997    renovation  Acquired  Life                                                                                                                                             Virtue Street Pavilion            $1,825    $9,445        -   -   $1,770   $9,445    $11,215    $2,974     1975     1986   35 YearsDe La Ronde                        2,000     7,473        -   -    2,000    7,473      9,473     2,145     1981     1988   34 Years  Chalmette, LouisianaInland Valley Regional Medical Center  Wildomar, California             2,050    10,701    2,868   -    2,050   13,569     15,619     2,826     1986     1986   43 YearsMcAllen Medical Center  McAllen, Texas                   4,720    31,442   10,188   -    6,281   40,069     46,350     8,316     1994     1986   42 YearsWellington Regional Medical Center  West Palm Beach, Florida         1,190    14,652    4,822   -    1,663   19,001     20,664     3,899     1986     1986   42 YearsThe Bridgeway  North Little Rock, Arkansas        150     5,395      499   -      150    5,894      6,044     1,835     1983     1986   35 YearsMeridell Achievement Center  Austin, Texas                    1,350     3,782    4,139   -    1,350    7,921      9,271     2,451     1991     1986   28 YearsTri-State Rehabilitation Hospital  Evansville, Indiana                500     6,945    1,062   -      500    8,007      8,507     1,616     1993     1989   40 YearsVencor Hospital - Chicago  Chicago, Illinois                  158     6,404    1,907   -      158    8,311      8,469     3,207     1993     1986   25 YearsFresno-Herndon Medical Plaza  Fresno, California               1,073     5,266       24   -    1,073    5,290      6,363       363     1992     1994   45 YearsFamily Doctor's Medical Office Building  Shreveport, Louisiana               54     1,526      494   -       54    2,020      2,074        93     1991     1995   45 YearsKelsey-Seybold Clinic at King's Crossing                      439     1,618        -   -      439    1,618      2,057        81     1995     1995   45 YearsProfessional Center atKing's Crossing                      439     1,837       43   -      439    1,880      2,319        86     1995     1995   45 Years  Kingwood, TexasChesterbrook Academy  Audubon, Pennsylvania                -       996        -   -        -      996        996        37     1996     1996   45 YearsCarefree Learning Center  New Britain, Pennsylvania          250       744        -   -      250      744        994        27     1991     1996   45 YearsCarefree Learning Center  Uwchlan, Pennsylvania              180       815        -   -      180      815        995        30     1992     1996   45 YearsCarefree Learning Center  Newtown, Pennsylvania              195       749        -   -      195      749        944        28     1992     1996   45 YearsThe Southern Crescent Center  Riverdale, Georgia               1,130     5,092      864   -    1,130    5,956      7,086       211     1994     1996   45 YearsThe Cypresswood ProfessionalCenter  Houston,Texas                      573     3,842                   573    3,842      4,415        55     1997     1997   35 Years                                 -------  --------  ------- ---  -------  -------   --------   -------                  TOTALS         $18,276  $118,724  $26,910  $-  $20,255 $143,600   $163,855   $30,280                                 =======  ========  ======= ===  ======= ========   ========   =======                                      F-18                      Universal Health Realty Income Trust                              Notes to Schedule III                                December 31, 1997(1) Reconciliation of Real Estate PropertiesThe following table  reconciles the Real Estate  Properties from January 1, 1995to December 31, 1997:                                                        1997                1996             1995                                                                                                                Balance at January 1                         $158,083,000      $147,888,000      $143,069,000        Additions and acquisitions                      4,526,000        10,195,000         7,794,000        Reclasses from construction in progress         1,246,000                --                --        Dispositions                                           --                --        (2,975,000)(a)                                                    -------------     -------------     -------------        Balance at December 31                       $163,855,000      $158,083,000      $147,888,000                                                    =============     =============     =============(2)  Reconciliation of Accumulated DepreciationThe following table reconciles the Accumulated Depreciation from January 1, 1995to December 31, 1997:                                                   1997             1996             1995                                                                                                       Balance at January 1                   $26,540,000      $22,986,000      $22,646,000        Current year depreciation expense        3,740,000        3,554,000        3,315,000        Dispositions                                    --               --       (2,975,000)(a)                                              ------------     ------------     ------------        Balance at December 31                 $30,280,000      $26,540,000      $22,986,000                                              ============     ============     ============(a) The real property of Westlake Medical Center (original cost of approximately$20  million and  accumulated  depreciation  of  approximately  $3 million)  wasexchanged during 1995 for additional real estate assets (valued at approximately$20 million) of three acute care  facilities  owned by the Trust and operated byUHS.  The  swapping  of these  assets  was  accounted  for as an  exchange,  andtherefore no gain was recognized.The aggregate cost basis and net book value of the properties for federal incometax  purposes  at  December  31,  1997  are   approximately   $153,000,000   and$120,000,000, respectively.                                      F-19                                INDEX TO EXHIBITS10.2     Agreement, Effective January 1, 1998, to renew Advisory Agreement dated         as of December 24, 1986 between Universal Health Realty Income Trust         and UHS of Delaware, Inc.27.       Financial Data Schedule.UNIVERSAL HEALTH REALTY INCOME TRUST                                                              January 7, 1998Mr. Alan B. MillerPresidentUHS of Delaware, Inc.367 South Gulph RoadKing of Prussia, PA 19406Dear Alan:         The Board of Trustees of Universal Health Realty Income Trust at theirDecember 2, 1997, meeting authorized the renewal of the current AdvisoryAgreement between the Trust and UHS of Delaware, Inc. ("Agreement") upon thesame terms and conditions.         This letter constitutes the Trust's offer to renew the Agreement untilDecember 31, 1998, upon the same terms and conditions. Please acknowledge UHS ofDelaware, Inc.'s acceptance of this offer by signing in the space provided belowand returning one copy of this letter to me.                                                 Sincerely yours,                                               /s/ Kirk E. Gorman                                                 Kirk E. Gorman                                                 President and SecretaryCc:      Warren J. Nimetz, Esquire         Charles BoyleAgreed to and Accepted:UHS OF DELAWARE, INC.By: /s/ Alan B. Miller    ----------------------      Alan B. Miller, President          
5 0000798783 UNIVERSAL HEALTH REALTY INCOME TRUST 1,000 U.S. DOLLARS YEAR DEC-31-1997 JAN-01-1997 DEC-31-1997 1 1,238 0 5,733 5,089 0 0 163,855 30,280 146,755 0 42,347 0 0 90 102,602 146,755 0 23,209 0 2,524 3,775 0 2,943 13,967 0 13,967 0 0 0 13,967 1.56 1.56