Quarterlytics / Real Estate / REIT - Healthcare Facilities / Universal Health Realty Income Trust

Universal Health Realty Income Trust

uht · NYSE Real Estate
Claim this profile
Ticker uht
Exchange NYSE
Sector Real Estate
Industry REIT - Healthcare Facilities
Employees 1-10
← All annual reports
FY1998 Annual Report · Universal Health Realty Income Trust
Sign in to download
Loading PDF…
                                    FORM 10-K                       SECURITIES AND EXCHANGE COMMISSION                             Washington, D.C. 20549(MARK ONE)                |X|ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)                   OF THE SECURITIES AND EXCHANGE ACT OF 1934                   For the fiscal year ended December 31, 1998                                       OR              | |TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)                   OF THE SECURITIES EXCHANGE ACT OF 1934 For                    the transition period from ___________ to                                  _____________                           Commission File No. 1-9321                                UNIVERSAL HEALTH                               REALTY INCOME TRUST             (Exact name of registrant as specified in its charter)           Maryland                                       23-6858580 (State or other jurisdiction of                        (I.R.S. Employer  incorporation or organization)                        Identification Number)   Universal Corporate Center      367 South Gulph Road        P.O. Box 61558                                      19406-0958  King of Prussia, Pennsylvania                             (Zip Code)(Address of principal executive offices)       Registrant's telephone number, including area code: (610) 265-0688           Securities registered pursuant to Section 12(b) of the Act:      Title of each Class             Name of each exchange on which registeredShares of beneficial interest,        $.01 par value                         New York Stock Exchange        Securities registered pursuant to Section 12(g) of the Act: NoneIndicate by check mark whether the registrant (1) has filed all reports to befiled by Section 13 or 15(d) of the Securities and Exchange Act of 1934 duringthe preceding 12 months (or for such shorter period that the registrant wasrequired to file such reports), and (2) has been subject to such filingrequirements for the past 90 days.                    Yes   [x]               No   [ ]Indicate by check mark if disclosure of delinquent filers pursuant to Item 405of Regulation S-K is not contained herein, and will not be contained, to thebest of Registrant's knowledge, in definitive proxy or information statementsincorporated by reference in Part III of this Form 10-K or any amendment to thisForm 10-K. | |Aggregate market value of voting shares held by non-affiliates as of January 31,1999: $168,231,750.Number of shares of beneficial interest  outstanding of registrant as of January31, 1999: 8,955,465.                       DOCUMENTS INCORPORATED BY REFERENCEPortions of the registrant's definitive proxy statement for its 1999 AnnualMeeting of Shareholders, which will be filed with the Securities and ExchangeCommission within 120 days after December 31, 1998 (incorporated by referenceunder Part III).                                     PART I         Item 1. BUSINESS         General         The Trust commenced operations on December 24, 1986. As of December 31,         1998,  the Trust had  investments in thirty-one  facilities  located in         fourteen states consisting of the following:               Facility Name                        Location              Type of Facility                       Guarantor- --------------------------------------------- ----- --------------------- ------------------------ --------------------------------                                                                                                                 Chalmette Medical Center                      (A)   Chalmette, LA         Acute Care               Universal Health Services, Inc.Virtue Street Pavilion                        (A)   Chalmette, LA         Rehabilitation           Universal Health Services, Inc.Inland Valley Regional Medical Ctr.           (A)   Wildomar, CA          Acute Care               Universal Health Services, Inc.McAllen Medical Center                        (A)   McAllen, TX           Acute Care               Universal Health Services, Inc.Meridell Achievement Center                   (A)   Austin, TX            Behavioral Health        Universal Health Services, Inc.The Bridgeway                                 (A)   N.Little Rock, AR     Behavioral Health        Universal Health Services, Inc.Wellington Regional Medical Center            (A)   W.Palm Beach, FL      Acute Care               Universal Health Services, Inc.Vencor Hospital - Chicago                     (B)   Chicago, IL           Sub-Acute Care           Vencor, Inc.Tri-State Rehabilitation Hospital             (B)   Evansville, IN        Rehabilitation           HEALTHSOUTH CorporationFresno Herndon Medical Plaza                  (B)   Fresno, CA            Medical Office Bldg.                      ---Family Doctor's Medical Office Bldg.          (B)   Shreveport, LA        Medical Office Bldg.     Columbia/HCA Healthcare Corp.Kelsey-Seybold Clinic at Kings Crossing       (B)   Kingwood, TX          Medical Office Bldg.     Caremark International, Inc.Professional Bldgs. at Kings Crossing         (B)   Kingwood, TX          Medical Office Bldg.                      ---Chesterbrook Academy                          (B)   Audubon, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                      (B)   New Britain, PA       Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                      (B)   Newtown, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Carefree Learning Center                      (B)   Uwchlan, PA           Preschool & Childcare    Nobel Education Dynamics & Subs.Southern Crescent Center                      (B)   Riverdale, GA         Medical Office Bldg.                      ---Desert Samaritan Hospital MOBs                (C)   Phoenix, AZ           Medical Office Bldg.                      ---Suburban Medical Center MOBs                  (D)   Louisville, KY        Medical Office Bldg.                      ---Maryvale Samaritan Hospital MOBs              (E)   Phoenix, AZ           Medical Office Bldg.                      ---Desert Valley Medical Center MOB              (F)   Phoenix, AZ           Medical Office Bldg.                      ---Thunderbird Paseo Medical Plaza               (G)   Glendale, AZ          Medical Office Bldg.                      ---Cypresswood Professional Center               (H)   Houston, TX           Medical Office Bldg.                      ---Samaritan West Valley Medical Ctr.            (I)   Goodyear, AZ          MOB, Imaging Ctr.                         ---Edwards Medical Plaza                         (F)   Phoenix, AZ           Medical Office Bldg.                      ---Desert Springs Medical Plaza                  (J)   Las Vegas, NV         Medical Office Bldg.     Quorum Health Group, Inc.Pacifica Palms Medical Plaza                  (F)   Torrance, CA          Medical Office Bldg.                      ---St. Jude Heritage Health Complex              (K)   Fullerton, CA         Medical Office Bldg.                      ---Rio Rancho Medical Center                     (L)   Rio Rancho, NM        Medical Office Bldg.                      ---Lake Shore Hospital                           (M)   Manchester, NH        Unoccupied                                ---     (A)  Leased to subsidiaries of Universal Health Services, Inc.     (B)  Real estate  assets  owned by the Trust and leased to an  unaffiliated          third-party or parties.     (C)  The Trust has a 61% equity  interest  in a limited  liability  company          ("LLC") which owns the real estate assets of this facility.     (D)  The  Trust has a 33%  equity  interest  in a LLC  which  owns the real          estate  assets of this  facility on which  construction  was completed          during the third quarter of 1996. In  connection  with this  property,          the Trust  posted a $3.5  million  standby  letter  of credit  for the          benefit of the third-party lending institution that provided financing          which matures in May, 1999.     (E)  The  Trust has a 60%  interest  in a LLC  which  owns the real  estate          assets of this facility.     (F)  The  Trust has a 95%  equity  interest  in a LLC  which  owns the real          estate assets of this facility.     (G)  The  Trust has a 75%  equity  interest  in a LLC  which  owns the real          estate assets of this facility.     (H)  The Trust has provided financing,  which matures in August, 2002, to a          limited  partnership  in  which  the  Trust  owns  a  77%  controlling          interest. Construction on this facility was completed on a substantial          portion of the building  and the facility was opened  during the third          quarter of 1997. In connection with this investment,  the Trust made a          capital contribution of $343,000 to the limited partnership.     (I)  The  Trust has a 89%  equity  interest  in a LLC  which  owns the real          estate  assets of this  facility.  Construction  was completed and the          facility opened during the fourth quarter of 1997.                                       1     (J)  The  Trust has a 99%  equity  interest  in a LLC  which  owns the real          estate  assets  of this  facility.       (K)  The  Trust has a 48%  equity  interest  in a LLC  which  owns the real          estate assets of this facility.     (L)  The  Trust has a 80%  equity  interest  in a LLC  which  owns the real          estate assets of this facility.     (M)  The Trust  received  free and clear title to the real estate assets of          Lake Shore Hospital  during 1995.  The Trust  continues to market this          facility to third parties interested in purchasing or leasing the real          estate assets.         In this  Annual  Report  on Form  10-K,  the term  "revenues"  does not         include the revenues of the unconsolidated  limited liability companies         in which the Trust has various non-controlling equity interests ranging         from 33% to 99%. The Trust  accounts  for its share of the  income/loss         from these investments by the equity method.         As of December  31,  1998,  the Trust has invested an aggregate of $202         million in various real estate  assets,  mortgage  loans,  construction         loans and limited liability  companies and limited  partnerships  which         own real estate assets.  Included in the Trust's portfolio is ownership         of nine  hospital  facilities  (aggregate  investment  of $136 million)         which  contain an aggregate  of 1,279  licensed  beds.  The leases with         respect to such facilities  comprised 81% of the Trust's 1998 revenues,         have fixed terms with an average of 5.2 years remaining and provide for         renewal   options  for  up  to  six  five-year   terms.   During  1998,         wholly-owned  subsidiaries of Universal Health  Services,  Inc. ("UHS")         exercised  five-year  renewal  options on four  hospitals  owned by the         Trust which were  scheduled to expire in 1999 through 2001.  The leases         on these  facilities  were renewed at the same lease rates and terms as         the initial  leases.  Minimum  rents are  payable  based on the initial         acquisition costs of the facilities and, with respect to all facilities         other  than the one leased to Vencor  Hospital  -  Chicago,  additional         rents are payable based upon a percentage of each facility's revenue in         excess of base year  amounts  or CPI  increases  in excess of base year         amounts.  The  lessees  have rights of first  refusal to  purchase  the         facilities  exercisable during and in most cases for 180 days after the         expiration  of  the  lease  terms  and  also  have   purchase   options         exercisable  upon three to six  months  notice at the end of each lease         term at the  facility's  fair market value.  Subsequent to December 31,         1998,  the lease on Tri-State  Rehabilitation  Hospital was amended and         renewed for a five-year term commencing June 1, 1999 and ending May 31,         2004. Pursuant to the terms of the lease, as amended,  the minimum rent         has  been  increased  and  the  additional   rent  provision  has  been         eliminated.         For the hospital  facilities  owned by the Trust, the combined ratio of         earnings before interest, taxes,  depreciation,  amortization and lease         and rental  expense  (EBITDAR)  (excluding  a favorable  prior year net         revenue  adjustment   recorded  during  1996  at  one  of  the  Trust's         facilities) to minimum rent plus  additional  rent payable to the Trust         was  approximately  5.1,  4.7 and 5.0 for the years ended  December 31,         1998,  1997 and 1996,  respectively.  The coverage ratio for individual         facilities  varies (see  "Relationship  to Universal  Health  Services,         Inc.").         Pursuant to the terms of the leases with  subsidiaries  of UHS,  UHS is         responsible  for  building  operations,   maintenance  and  renovations         required at the seven hospital  facilities  leased from the Trust.  For         the Trust's multi-tenant  medical office buildings,  cash reserves have         been established to fund required building maintenance and renovations.         Lessees  are  required  to  maintain  all  risk,  replacement  cost and         commercial  property insurance  policies on the leased properties.  The         Trust is one of the named  insured and believes  the leased  properties         are adequately insured.         Relationship to Universal Health Services, Inc.         Leases.  As of December 31, 1998,  subsidiaries  of UHS leased seven of         the nine hospital  facilities owned by the Trust with terms expiring in         2000 through 2006. The leases to the subsidiaries of UHS are guaranteed         by UHS and are  cross-defaulted  with one  another.  Each of the leases         contains                                        2         renewal options of up to six five-year periods.  These leases accounted         for 75% of the total  revenue  of the Trust  for the five  years  ended         December 31, 1998 (72% for the three years ended December 31, 1998).         During the third  quarter  of 1998,  wholly-owned  subsidiaries  of UHS         exercised  five-year  renewal  options on four  hospitals  owned by the         Trust  which were  scheduled  to expire in 1999  through  2001  (Virtue         Street Pavilion,  The Bridgeway,  Inland Valley Regional Medical Center         and Wellington Regional Medical Center). The leases on these facilities         were  renewed at the same lease rates and terms as the  initial  leases         and these  renewals  remove the  majority of the  previously  disclosed         uncertainty  regarding the lease renewals with  subsidiaries of UHS. As         part  of  the  renewal  agreement,  the  Trust  also  agreed  to  grant         additional  fixed rate renewal options to a wholly-owned  subsidiary of         UHS commencing in 2022 on the real property of McAllen  Medical Center.         The  leases  on the  four  renewed  facilities  represented  30% of the         Trust's  rental  revenue for the twelve month period ended December 31,         1998. On a combined  basis,  these four  facilities had earnings before         interest,  taxes,  depreciation,  amortization  and  lease  and  rental         expense  (EBITDAR) for the twelve month period ended  December 31, 1998         of 1.8 times the annual rent payable to the Trust  (ranging from 1.2 to         3.0). The remaining UHS facilities,  including  McAllen Medical Center,         had a combined  EBITDAR for the twelve month period ended  December 31,         1998 of 7.7 times the annual rent  payable to the Trust  (ranging  from         1.1 to 8.6).  The lease on one UHS facility,  which had EBITDAR for the         twelve  month  period  ended  December  31,  1998 of 1.1 times the rent         payable to the Trust, expires in 2000 and represented  approximately 5%         of the  Trust's  rental  revenue  for the  twelve  month  period  ended         December 31, 1998.  Management of the Trust can not predict whether the         leases with subsidiaries of UHS, which have renewal options at existing         lease rates, or any of the Trust's other leases, will be renewed at the         end of their initial term or first five-year renewal term.         In recent years, an increasing  number of legislative  initiatives have         been introduced or proposed in Congress and in state  legislatures that         would effect major changes in the healthcare system,  either nationally         or at the state level (see "Regulation").  In addition,  the healthcare         industry   has  been   characterized   in  recent  years  by  increased         competition  and  consolidation.  Management  of the Trust is unable to         predict the effect,  if any,  these  industry  factors will have on the         operating  results of its lessees,  including the facilities  leased to         subsidiaries  of UHS,  or on their  ability to meet  their  obligations         under the terms of their leases with the Trust.         Pursuant to the terms of the leases with UHS,  the lessees  have rights         of first  refusal to: (i) purchase  the  respective  leased  facilities         during and for 180 days after the lease terms at the same price,  terms         and conditions of any  third-party  offer,  or; (ii) renew the lease on         the respective  leased  facility at the end of, and for 180 days after,         the  lease  term at the  same  terms  and  conditions  pursuant  to any         third-party   offer.   The  leases  also  grant  the  lessees  options,         exercisable on at least six months  notice,  to purchase the respective         leased  facilities  at the end of the lease term or any renewal term at         the  facility's  then fair market  value.  The terms of the leases also         provide  that in the event UHS  discontinues  operations  at the leased         facility for more than one year, or elects to terminate its lease prior         to the  expiration  of its term for prudent  business  reasons,  UHS is         obligated  to offer a  substitution  property.  If the  Trust  does not         accept the substitution  property offered, UHS is obligated to purchase         the leased facility back from the Trust at a price equal to the greater         of its then fair market  value or the original  purchase  price paid by         the Trust. As noted below,  transactions with UHS must be approved by a         majority  of  the   Trustees  who  are   unaffiliated   with  UHS  (the         "Independent  Trustees").  The  purchase  options  and  rights of first         refusal  granted to the  respective  lessees to  purchase  or lease the         respective leased  facilities,  after the expiration of the lease term,         may adversely  affect the Trust's  ability to sell or lease a facility,         and may present a                                        3         potential  conflict  of  interest  between  the Trust and UHS since the         price and terms offered by a third-party are likely to be dependent, in         part,  upon the financial  performance of the facility during the final         years of the lease term.         Advisory  Agreement.   UHS  of  Delaware,   Inc.  (the  "Advisor"),   a         wholly-owned subsidiary of UHS, serves as Advisor to the Trust under an         Advisory  Agreement dated December 24, 1986 between the Advisor and the         Trust (the "Advisory  Agreement").  Under the Advisory  Agreement,  the         Advisor is obligated to present an investment  program to the Trust, to         use its best  efforts to obtain  investments  suitable for such program         (although  it is not  obligated  to present any  particular  investment         opportunity to the Trust),  to provide  administrative  services to the         Trust and to conduct the Trust's day-to-day  affairs. In performing its         services  under  the  Advisory  Agreement,   the  Advisor  may  utilize         independent  professional  services,  including  accounting,  legal and         other  services,  for which the Advisor is  reimbursed  directly by the         Trust.  The  Advisory  Agreement  expires on  December 31 of each year;         however,  it is renewable by the Trust,  subject to a determination  by         the  Independent  Trustees  that  the  Advisor's  performance  has been         satisfactory.  The Advisory  Agreement may be terminated for any reason         upon  sixty  days  written  notice  by the  Trust or the  Advisor.  The         Advisory Agreement has been renewed for 1999. All transactions with UHS         must be approved by the Independent  Trustees.  The Advisory  Agreement         provides that the Advisor is entitled to receive an annual advisory fee         equal to .60% of the average  invested real estate assets of the Trust,         as derived from its  consolidated  balance  sheet from time to time. In         addition,  the Advisor is entitled to an annual  incentive fee equal to         20%  of  the  amount  by  which  cash  available  for  distribution  to         shareholders  for each  year,  as defined  in the  Advisory  Agreement,         exceeds  15% of the  Trust's  equity  as  shown on its  balance  sheet,         determined in accordance with generally accepted accounting  principles         without  reduction for return of capital  dividends.  No incentive fees         were paid  during  1998,  1997 and 1996.  The  advisory  fee is payable         quarterly,  subject  to  adjustment  at year  end  based  upon  audited         financial statements of the Trust.         Share  Purchase  Option.  UHS has the  option  to  purchase  shares  of         beneficial  interest in the Trust at fair market value to maintain a 5%         interest in the Trust.  As of December  31,  1998,  UHS owned 8% of the         outstanding shares of beneficial interest.         Competition         The Trust believes that it is one of twelve publicly traded real estate         investment   trusts   (REITs)   currently    investing   primarily   in         income-producing  real estate with an  emphasis on  healthcare  related         facilities.  The  REITs  compete  with  one  another  in  that  each is         continually seeking attractive  investment  opportunities in healthcare         related facilities.         The Trust may also  compete with banks and other  companies,  including         UHS, in the  acquisition,  leasing and financing of healthcare  related         facilities.  In most geographical areas in which the Trust's facilities         operate,  there are other facilities which provide services  comparable         to those offered by the Trust's facilities,  some of which are owned by         governmental  agencies  and  supported by tax  revenues,  and others of         which are owned by  nonprofit  corporations  and may be  supported to a         large extent by endowments and charitable  contributions.  Such support         is not  available  to the  Trust's  facilities.  In  addition,  certain         hospitals  which  are  located  in the  areas  served  by  the  Trust's         facilities are special service hospitals  providing  medical,  surgical         and  behavioral  health  services that are not available at the Trust's         hospitals or other general  hospitals.  The  competitive  position of a         hospital is to a large degree  dependent upon the number and quality of         staff physicians. Although a physician may at any time terminate his or         her affiliation with a hospital,  the Trust's  hospitals seek to retain         doctors of varied specializations on its hospital staffs and to attract         other                                        4         qualified doctors by improving  facilities and maintaining high ethical         and professional standards.         The Trust's hospital facilities continue to experience a shift in payor         mix resulting in an increase in revenues  attributable  to managed care         payors and unfavorable  general industry trends which include pressures         to control  healthcare costs.  Providers  participating in managed care         programs  agree to provide  services  to patients  for a discount  from         established rates which generally results in pricing concessions by the         providers  and lower  margins.  Additionally,  managed  care  companies         generally  encourage  alternatives to inpatient  treatment settings and         reduce  utilization  of  inpatient  services.  In response to increased         pressure on  revenues,  the  Trust's  hospital  facilities  continue to         implement  cost control  programs  including  more  efficient  staffing         standards and re-engineering of services. Pressure on operating margins         is expected  to continue  due to,  among other  things,  the changes in         Medicare  payments  mandated by the  Balanced  Budget Act of 1997 which         became effective  October 1, 1997 and the  industry-wide  trend towards         managed  care  which  limits  the  ability  of  the  Trust's   hospital         facilities to increase their prices.         Outpatient  treatment and diagnostic  facilities,  outpatient  surgical         centers,  and freestanding  ambulatory surgical centers also impact the         healthcare  marketplace.  Many of the  Trust's  facilities  continue to         experience  an increase in outpatient  revenues  which is primarily the         result  of  advances  in  medical   technologies   and   pharmaceutical         improvements, which allow more services to be provided on an outpatient         basis,  and  increased   pressure  from  Medicare,   Medicaid,   health         maintenance  organizations  ("HMOs"),  preferred provider organizations         ("PPOs"),  and insurers to reduce hospital stays and provide  services,         where  possible,  on a less expensive  outpatient  basis.  The hospital         industry  in  the  United  States,  as  well  as the  Trust's  hospital         facilities,  continue to have  significant  unused  capacity  which has         created  substantial  competition for patients.  Inpatient  utilization         continues to be negatively  affected by  payor-required,  pre-admission         authorization  and  by  payor  pressure  to  maximize   outpatient  and         alternative healthcare delivery services for less acutely ill patients.         The Trust  expects its hospital  facilities  to continue to  experience         increased competition, admission constraints and payor pressures.         The  Trust  anticipates  investing  in  additional  healthcare  related         facilities and leasing the facilities to qualified  operators,  perhaps         including UHS and subsidiaries of UHS.         Regulation         The Medicare program  reimburses the operators of the Trust's hospitals         primarily based on established  rates by a diagnosis  related group for         acute care  hospitals and by cost based formula for  behavioral  health         facilities.  Historically,  rates  paid  under  Medicare's  prospective         payment system ("PPS") for inpatient services have increased,  however,         these increases have been less than cost increases. The Balanced Budget         Act calls for the government to trim the growth of federal  spending on         Medicare by $115  billion and on Medicaid by $13 billion  over the next         five years. The act also calls for the reductions in the future rate of         increases  to  payments  made to  hospitals  and  reduces the amount of         reimbursement  for  outpatient  services,  bad debt expense and capital         costs. It is likely that future budgets will contain further reductions         in the rate of increase of Medicare and Medicaid spending,  as evidence         by the Clinton Administration's  proposed fiscal year 2000 budget which         includes  a  proposal  to  freeze  Medicare   hospital  payment  rates.         Outpatient  reimbursement for Medicare patients is scheduled to convert         to a PPS during the second quarter of 2000.  Since final  provisions of         the  outpatient  Medicare PPS are not yet  available,  operators of the         Trust's  hospitals can not completely  estimate the resulting impact on         their  future  results  of  operations.  While  the  Trust is unable to         predict whether this most recent  proposal,  or any other future health         reform legislation,  will ultimately be enacted at the federal                                        5         or  state  level,  the  Trust  expects  continuing  pressure  to  limit         expenditures by governmental  healthcare  programs.  Further changes in         the  Medicare  or  Medicaid  programs  and  other  proposals  to  limit         healthcare  spending  could  have  a  material  adverse  impact  on the         operating  results  of  the  Trust's   facilities  and  the  healthcare         industry.         In  addition  to the  Medicare  and  Medicaid  programs,  other  payors         continue to actively  negotiate  the amounts they will pay for services         performed.  In general,  the operators of the Trust's facilities expect         to continue to  experience  an increase in business  from  managed care         programs,  including HMOs and PPOs.  The  consequent  growth in managed         care  networks  and the  resulting  impact  of  these  networks  on the         operating  results of the Trust's  facilities vary among the markets in         which the Trust's facilities operate.                                       6                      Executive Officers of the Registrant               The executive officers of the Trust are as follows:                Name                                        Age          Position                                                                                              Alan B. Miller                              61           Chairman of the Board and                                                                         Chief Executive Officer                Kirk E. Gorman                              48           President, Chief Financial                                                                         Officer, Secretary and Trustee                Charles F. Boyle                            39           Vice President                                                                         and Controller                Cheryl K. Ramagano                          36           Vice President and                                                                         Treasurer                Timothy J. Fowler                           43           Vice President, Acquisition                                                                         and Development         Mr. Alan B. Miller has been  Chairman of the Board and Chief  Executive         Officer  of the  Trust  since  its  inception  in 1986.  He  served  as         President of the Trust until March,  1990. Mr. Miller has been Chairman         of the Board,  President and Chief  Executive  Officer of UHS since its         inception in 1978.  Mr.  Miller also serves as a director of CDI Corp.,         Genesis Health Ventures and Penn Mutual Life Insurance Company.         Mr. Kirk E. Gorman has been  President and Chief  Financial  Officer of         the Trust  since  March,  1990 and was elected to the Board of Trustees         and Secretary in December,  1994. Mr. Gorman had  previously  served as         Vice  President and Chief  Financial  Officer of the Trust since April,         1987. Mr. Gorman was elected Senior Vice President, Treasurer and Chief         Financial  Officer  of UHS in  1992  and  served  as  its  Senior  Vice         President and Treasurer since 1989.         Mr.  Charles F. Boyle was elected Vice  President and Controller of the         Trust in June, 1991. Mr. Boyle was promoted to Assistant Vice President         -  Corporate  Accounting  of UHS in 1994 and served as its  Director of         Corporate Accounting since 1989.         Ms. Cheryl K. Ramagano was elected Vice  President and Treasurer of the         Trust in  September,  1992.  Ms.  Ramagano  was  promoted to  Assistant         Treasurer  of UHS in 1994 and served as its  Director of Finance  since         1990.         Mr.  Timothy J.  Fowler was elected  Vice  President,  Acquisition  and         Development of the Trust upon the  commencement  of his employment with         UHS in October,  1993. Prior thereto,  he served as a Vice President of         The Chase Manhattan Bank, N.A. since 1986.         The Trust's  officers  are all  employees of UHS and as of December 31,         1998,   the  Trust  had  no  salaried   employees   and  paid  no  cash         compensation. In 1999, the Trustees awarded a $50,000 bonus to Mr. Kirk         E. Gorman, President, Chief Financial Officer, Secretary and Trustee of         the Trust.  UHS agreed to a $50,000  reduction in the 1999 advisory fee         paid by the Trust.                                       7Item 2. PropertiesThe following table shows the Trust's  investments in hospital facilities leasedto Universal Health Services,  Inc. and other non-related  parties. The table onthe next page provides  information  related to various  properties in which theTrust has significant investments, some of which are accounted for by the equitymethod.  The  capacity in terms of beds (for the  hospital  facilities)  and thefive-year occupancy levels are based on information provided by the lessees.                                                                                                                                                                                                        Number of                                              Lease Term                                                           available                                   -----------------------------                                                             beds @       Average Occupancy (1)           Minimum   End of                                              Type of   ------------------------------------------                 initial   RenewalHospital Facility Name and Location          facility      12/31/98  1998  1997  1996  1995  1994         rent   or renewed   term                                                                                                                    term     (years)- -----------------------------------------------------------------------------------------------------------------------------------                                                                                   Chalmette Medical Centers     Virtue Street Pavilion (3)              Rehabilitation     45    63%   64%   61%   57%   92%      $1,261,000     2004       25     Chalmette Medical Center                 Acute Care       118    61%   64%   66%   67%   66%         921,000     2003       15     Chalmette, Louisiana (2)Inland Valley Regional Medical Center         Acute Care        80    60%   52%   49%   49%   45%       1,857,000     2006       30     Wildomar, California (3)McAllen Medical Center                        Acute Care       472    69%   76%   88%   87%   89%       5,485,000     2001       30     McAllen, Texas (3)Wellington Regional Medical Center            Acute Care       120    37%   36%   36%   30%   32%       2,495,000     2006       30     West Palm Beach, Florida (3)The BridgeWay                             Behavioral Health     70    79%   68%   62%   65%   61%         683,000     2004       25     North Little Rock, Arkansas (3)Meridell Achievement Center               Behavioral Health    114    53%   47%   45%   65%   47%       1,071,000     2000       20     Austin, TexasTri-State Regional Rehabilitation Hospital   Rehabilitation     80    82%   74%   59%   59%   61%       1,167,000     2004       20     Evansville, Indiana (4)Vencor Hospital                              Sub-Acute Care     75    42%   50%   45%   38%   38%       1,065,000     2001       25     Chicago, Illinois (5)                                       8Item 2. Properties (continued)                                                                                                           Lease Term                                                                                                 -----------------------------------                                                Type of            Average Occupancy (1)         Minimum  End of initial    Renewal                                                             -------------------------------                                 termFacility Name and Location                     facility        1998  1997  1996  1995  1994        rent   or renewed term  (years)- -----------------------------------------------------------------------------------------------------------------------------------                                                                                                                                        Fresno - Herndon Medical Plaza                  Medical        100%  100%  100%  100%    -       $740,000  1999 -2003       various      Fresno, California (6)                Office BuildingKelsey-Seybold Clinic at King's Crossing        Medical        100%  100%  100%  100%    -        264,000     2005             10Professional Center at King's Crossing     Office Buildings    100%  100%   93%  100%    -        299,000  2000 -2005       various      Kingwood, Texas (7)The Southern Crescent Center                    Medical        100%  100%   89%    -     -        795,000  1999 -2006       various      Riverdale, Georgia (8)                Office BuildingThe Cypresswood Professional Center             Medical        100%   96%    -     -     -        524,000  2002 -2007       various      Spring, Texas (9)                     Office BuildingDesert Samaritan Medical Buildings             Medical          99%   97%   97%    -     -      4,147,000  1998-2008        various      Phoenix, Arizona (10)                Office BuildingsDesert Springs Medical Plaza                    Medical        100%    -     -     -     -      1,633,000  1999-2002        various      Las Vegas, Nevada (11)                Office BuildingEdwards Medical Plaza                           Medical         87%    -     -     -     -      2,212,000  1999-2005        various      Phoenix, Arizona (12)                 Office Building                                       9         (1) Average occupancy rate for the hospital  facilities is based on the         average number of available  beds occupied  during the five years ended         December 31, 1998. Average occupancy rate for the multi-tenant  medical         office  buildings  is  based on the  occupied  square  footage  of each         building.  See  "Management's  Discussion  and  Analysis  of  Financial         Condition and Results of Operations"  for effects of various  occupancy         levels at the Trust's hospital  facilities.  Average  available beds is         the number of beds which are  actually in service at any given time for         immediate patient use with the necessary  equipment and staff available         for patient  care.  A hospital may have  appropriate  licenses for more         beds than are in service  for a number of  reasons,  including  lack of         demand, incomplete construction, and anticipation of future needs.          (2) The operations of The Virtue Street Pavilion and Chalmette Medical         Center,  two facilities which are separated by approximately  one mile,         were combined at the end of 1989. Each facility is leased pursuant to a         separate  lease.  The Chalmette  Medical  Center  facility is a 118-bed         medical/surgical  facility.  The  Virtue  Street  Pavilion  is a 73-bed         facility made up of a physical rehabilitation unit, skilled nursing and         inpatient behavioral health services. In December of 1994, the operator         of the Virtue  Street  Pavilion  entered  into a three  year  sub-lease         agreement with Lifecare Hospitals of New Orleans, LLC, for a portion of         the facility.  Annual  rental is $1.1 million  under the  provisions of         this  agreement.  The  sub-lease,  which  expires  in  December,  2000,         contains one three year extension at the lessee's option.  No assurance         can be given as to the effect,  if any,  the  consolidation  of the two         facilities  as  mentioned  above,  had on the  underlying  value of the         Virtue Street Pavilion and Chalmette Medical Center. Rental commitments         and the  guarantee  by UHS under the existing  leases  continue for the         remainder of the respective terms of the leases.          (3) During 1998, wholly-owned  subsidiaries of UHS exercised five-year         renewal  options  on four  hospitals  owned  by the  Trust  which  were         scheduled to expire in 1999 through 2001 (Virtue Street  Pavilion,  The         Bridgeway, Inland Valley Regional Medical Center and Wellington Medical         Center ). The leases on these facilities were renewed at the same lease         rates  and  terms  as the  initial  leases.  As  part  of  the  renewal         agreement, the Trust also agreed to grant additional fixed rate renewal         options to a  wholly-owned  subsidiary of UHS commencing in 2022 on the         real property of McAllen Medical Center.          (4) The Trust  purchased this hospital  during 1989 for  approximately         $7.5 million.  During 1993, the Trust purchased for approximately  $1.1         million,  a 20 bed addition which was added to the facility.  The Trust         entered  into  an  agreement   with  the  operator,   an   unaffiliated         third-party,  to lease the  facility  for an  initial  fixed term of 10         years, with the operator having the option to extend the lease for five         5-year  renewal  terms.  Subsequent to December 31, 1998,  the lease on         this facility was amended and renewed for a five-year  term  commencing         on June 1, 1999 and ending on May 31,  2004.  Pursuant  to the terms of         the lease as  amended,  the  minimum  rent has been  increased  and the         additional rent provision has been eliminated          (5) During  December of 1993,  UHS, the former  lessee and operator of         Belmont  Community  Hospital,  sold the  operations  of the facility to         THC-Chicago,  Inc.,  an indirect  wholly-owned  subsidiary of Community         Psychiatric Centers ("CPC").  Concurrently, the Trust purchased certain         related  real  property  from  UHS for $1  million  in cash  and a note         payable with a carrying value of $1.2 million at December 31, 1998. The         note  payable has a face value of $1 million and is due on December 31,         2001.  The amount of interest  payable on this note is contingent  upon         the  financial  performance  of this leased  facility and its estimated         fair  value  at the  end of the  initial  lease  term.  The  Trust  has         estimated the total amount payable under the terms of this note and has         discounted  the  payments to their net  present  value using a 6% rate.                                       10         Included in the Trust's 1998 financial results is approximately $69,000         of  interest  expense  related to this note.  In  connection  with this         transaction,  UHS's lease with the Trust was  terminated  and the Trust         entered into an eight year lease agreement with  THC-Chicago.  In 1997,         CPC was acquired by Vencor,  Inc. who assumed their  obligations  under         the lease and renamed the facility Vencor  Hospital-Chicago.  The lease         is guaranteed by Vencor, Inc.         (6) In November of 1994, the Trust purchased the Fresno-Herndon Medical         Plaza located in Fresno, California for $6.3 million. The 37,800 square         foot medical office building is leased to several tenants, including an         outpatient   surgery  center   operated  by   Columbia/HCA   Healthcare         Corporation,  under the terms of leases with  expiration  dates ranging         from  November,  1999 to March,  2003. The Trust has granted the seller         the option to repurchase the property in November, 2001 for $7,250,000.         (7) In  December  of 1994,  the Trust  agreed to  provide  construction         financing for the Professional Center at Kings Crossing,  of which $1.1         million was advanced  during 1994 and $3.2 million was advanced  during         1995.  During the fourth quarter of 1995, upon completion and occupancy         of the  properties,  the Trust  purchased  the  single  tenant  and two         multi-tenant  medical office buildings for the total  construction cost         of $4.3  million.  The single  tenant  building  consists of 20,000 net         square feet and is leased to  Kelsey-Seybold,  a subsidiary of Caremark         International,  Inc.,  for  an  initial  term  of  10  years.  The  two         multi-tenant buildings total 27,535 net square feet and are occupied by         tenants  consisting  primarily of medical  professionals.  The lease is         guaranteed   by  Caremark   International,   Inc.,  a   subsidiary   of         Medpartners, Inc.         (8) During the second quarter of 1996, the Trust purchased The Southern         Crescent   Center,  a  multi-tenant   medical  office   building,   for         approximately  $6 million.  The  Southern  Crescent  Center is a 41,400         square foot,  multi-tenant  medical office building located adjacent to         the Southern Regional Medical Center in Riverdale, Georgia.         (9)  Construction on the Cypresswood  Professional  Center,  located in         Houston,  Texas,  was  completed  during  1997 for a total cost of $4.4         million.  In  connection  with  this  investment,  the  Trust  provided         five-year  financing  (which  matures  in  August,  2002) to a  limited         partnership  which owns the real estate  assets of this  facility.  The         Trust owns a 77% controlling interest in the partnership.         (10) In January  1996,  the Trust  invested $5 million to acquire a 61%         non-controlling interest in a limited liability company that owns three         medical  office  buildings  located  in  Phoenix,  Arizona.  The  three         buildings total approximately  194,000 gross square feet and are leased         to several  tenants.  In connection  with this  investment  the limited         liability company obtained non-recourse,  third-party financing,  which         has outstanding balance at December 31, 1998 of $17.1 million.         (11) Since April 1998,  the Trust  invested a total of $10.1 million to         acquire a 99%  non-controlling  interest in a limited liability company         that owns the  Desert  Springs  Medical  Plaza  located  in Las  Vegas,         Nevada.  The 89,000  square  foot  medical  office  building,  which is         located on the campus of Desert Springs Hospital,  is master leased and         guaranteed  by  Quorum  Health  Group,  Inc.  In  connection  with this         investment  the  limited  liability   company  obtained   non-recourse,         third-party financing, which has an outstanding balance at December 31,         1998 of $5.9 million.         (12) In April 1998,  the Trust  invested  $3.8 million to acquire a 95%         non-controlling  interest in a limited  liability company that owns the         Edwards  Medical Plaza located in Phoenix,  Arizona.                                         11         The 85,000  square foot  medical  office  building,  which is leased to         multiple  tenants,  is  located  on the  campus  of the Good  Samaritan         Regional Medical Center. In connection with this investment the limited         liability company obtained  non-recourse,  third-party  financing which         has an outstanding balance at December 31, 1998 of $7.5 million         Item 3.  LEGAL PROCEEDINGS          Not Applicable.         Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS          Not applicable.  No matter was submitted  during the fourth quarter of         the year ended December 31, 1998 to a vote of security holders.                                       12                                     PART II          Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED                    STOCKHOLDER MATTERS          The Trust's  shares of beneficial  interest are listed on the New York         Stock  Exchange.  The high and low closing  sales  prices for the Trust         shares of  beneficial  interest for each quarter in the two years ended         December 31, 1998 and 1997 are summarized below:                                                    1998                                     1997                                    ------------------------------------    ---------------------------------------                                    High Price        Low Price             High Price           Low Price                                    ----------------- ------------------    -------------------- ------------------                                                                                                                 First Quarter              $22 1/2           $21                   $22 3/8              $19 3/4         Second Quarter             $21 3/8           $18 13/16             $20                  $18 1/2         Third Quarter              $20 1/4           $18 1/16              $21 1/2              $18 15/16         Fourth Quarter             $20 1/4           $18 3/8               $21 7/8              $20 1/16          As of January 31, 1999, there were  approximately  982 shareholders of         record of the Trust's shares of beneficial interest.  It is the Trust's         intention to declare  quarterly  dividends to the holders of its shares         of beneficial  interest so as to comply with applicable sections of the         Internal  Revenue  Code  governing  real  estate   investment   trusts.         Covenants  relating to the revolving  credit facility limit the Trust's         ability to increase  dividends in excess of 95% of cash  available  for         distribution unless additional distributions are required to be made so         as to comply with applicable  sections of the Internal Revenue Code and         related regulations governing real estate investment trusts. In each of         the past five years, dividends per share were declared as follows:                          1998         1997          1996          1995           1994                      ----------    ----------    ----------    ---------     ----------                                                                                                                                                                                            First Quarter         $     .435    $     .425    $     .420    $     .42     $     .415Second Quarter              .435          .425          .425          .42           .415Third Quarter               .440          .425          .425          .42           .415Fourth Quarter              .445          .430          .425          .42           .420                      ----------    ----------    ----------    ---------     ----------                      $    1.755    $    1.705    $    1.695    $    1.68     $    1.665                      ==========    ==========    ==========    =========     ==========                                       12         Item 6.  SELECTED FINANCIAL DATA         Financial  highlights  for the Trust for the five years ended  December         31, 1998 were as follows:                                             1998 (1)          1997 (1)          1996 (1)            1995              1994         ----------------------------- ----------------- ----------------- ----------------- ----------------- -----------------                                                                                                                                               Revenues                           $23,234,000       $22,764,000       $21,923,000       $20,417,000       $18,826,000         Net income                         $14,337,000       $13,967,000       $14,158,000       $13,584,000       $14,312,000         Funds from         Operations (2)                     $19,857,000       $18,809,000       $18,174,000       $17,024,000       $17,501,000         Per Share Data:         Net income-Basic                         $1.60             $1.56             $1.58             $1.52             $1.60         Net income-Diluted                       $1.60             $1.56             $1.58             $1.52             $1.60         Dividends                               $1.755            $1.705            $1.695            $1.680            $1.665          (1)  See "Management's  Discussion and Analysis of Financial Condition               and Results of Operations."          (2)  Funds from  operations  ("FFO") may not be calculated in the same               manner for all companies, and accordingly, FFO as presented above               may not be  comparable  to  similarly  titled  measures  by other               companies.  FFO does not represent cash flows from  operations as               defined by generally  accepted  accounting  principles and should               not be considered as an alternative to net income as an indicator               of the  Trust's  operating  performance  or to  cash  flows  as a               measure of liquidity. FFO shown above is calculated as follows:                                  1998              1997           1996            1995             1994                                                                                                                Net income                     $14,337,000     $13,967,000     $14,158,000     $13,584,000     $14,312,000Depreciation expense: Consolidated investments        3,809,000       3,740,000       3,554,000       3,315,000       3,127,000 Unconsolidated affiliates       1,587,000         978,000         337,000              --              --Amortization of interest rate cap                          124,000         124,000         125,000         125,000          62,000                               -----------     -----------     -----------     -----------     ----------- Total                         $19,857,000     $18,809,000     $18,174,000     $17,024,000     $17,501,000                               ===========     ===========     ===========     ===========     ===========At End of Period     1998              1997            1996             1995             1994 - ---------------------------------------------------------------------------------------------------                                                                                                       Total Assets     $169,406,000     $146,755,000     $148,566,000     $132,770,000     $128,907,000Debt             $ 66,016,000     $ 42,347,000     $ 43,082,000     $ 26,396,000     $ 21,283,000                                       14         Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL                  CONDITION AND RESULTS OF OPERATIONS         Forward Looking Statements         The matters  discussed  in this  report,  as well as the news  releases         issued  from  time to time by the  Trust,  include  certain  statements         containing the words "believes",  "anticipates",  "intends", "expects",         and  words  of  similar  import,   which  constitute   "forward-looking         statements" within the meaning of Private Securities  Litigation Reform         Act of 1995. Such forward-looking  statements involve known and unknown         risks,  uncertainties  and other  factors  that may  cause  the  actual         results, performance or achievements of the Trust's or industry results         to be materially  different  from any future  results,  performance  or         achievements  expressed or implied by such forward-looking  statements.         Such factors include,  among other things, the following: a substantial         portion  of  the  Trust's  revenues  are  dependent  on  one  operator,         Universal Health Services,  Inc., ("UHS"); a substantial portion of the         Trust's  leases  are  involved  in the  healthcare  industry  which  is         undergoing  substantial  changes and is subject to possible  changes in         the  levels  and terms of  reimbursement  from  third-party  payors and         government reimbursement programs, including Medicare and Medicaid; the         Trust's ability to finance its growth on favorable terms; the impact of         Year 2000 issues; liability and other claims asserted against the Trust         or operators of the Trust's  facilities,  and other factors  referenced         herein.   Additionally,   the  operators  of  the  Trust's  facilities,         including  UHS,  are  confronted  with other  issues such as:  industry         capacity; demographic changes; existing laws and government regulations         and  changes  in or  failure  to  comply  with  laws  and  governmental         regulations; the ability to enter into managed care provider agreements         on acceptable terms;  competition;  the loss of significant  customers;         technological and pharmaceutical improvements that increase the cost of         providing,  or reduce  the demand for  healthcare;  and the  ability to         attract  and  retain   qualified   personnel,   including   physicians.         Management of the Trust is unable to predict the effect,  if any, these         factors will have on the  operating  results of its lessees,  including         the   facilities   leased  to   subsidiaries   of  UHS.   Given   these         uncertainties,  prospective  investors are cautioned not to place undue         reliance on such  forward-looking  statements.  The Trust disclaims any         obligation  to update any such  factors  or to  publicly  announce  the         result  of any  revisions  to any  of  the  forward-looking  statements         contained herein to reflect future events or developments.         Liquidity and Capital Resources         General         The Trust commenced operations on December 24, 1986. As of December 31,         1998,  the Trust had  investments in thirty-one  facilities  located in         fourteen states.         It is the  Trust's  intention  to declare  quarterly  dividends  to the         holders  of its  shares of  beneficial  interest  so as to comply  with         applicable  sections of the Internal Revenue Code governing real estate         investment trusts. Convenants relating to the revolving credit facility         limit the  Trust's  ability to increase  dividends  in excess of 95% of         cash available for distribution  unless  additional  distributions  are         required to be made to comply with applicable  sections of the Internal         Revenue Code and related  regulations  governing real estate investment         trusts.  During 1998,  dividends of $1.755 per share, or $15,716,000 in         the aggregate,  were declared and paid.                                       15         Net cash  generated by operating  activities was $18.7 million in 1998,         $17.7  million in 1997 and $18.0  million in 1996.  The $1 million  net         increase  in 1998 as  compared  to 1997  was due  primarily  to:  (i) a         $500,000  increase  in net  income  plus the  addback  of the  non-cash         charges (depreciation,  amortization, and amortization of interest rate         cap expense); (ii) a $100,00 favorable change in rent receivable,  and;         (iii) a  $400,000  favorable  change in tenant  escrows,  deposits  and         prepaid  rents.  The  $300,000 net decrease in 1997 as compared to 1996         was due primarily to a $100,000 decrease in net income plus the addback         of the non-cash  charges (as defined above) and $200,000 of unfavorable         changes in other net working capital accounts.         During 1998, the $18.7 million of cash flows generated from operations,         the $23.6  million  of  additional  borrowings,  the  $900,000  of cash         distributions received in excess of income from the Trust's investments         in LLCs and the $600,000  reduction in cash were used primarily to: (i)         pay dividends ($15.7 million); (ii) investments in and advances to five         limited  liability  companies  ($27.9 million,  see Note 3), and; (iii)         purchase real property and additions to land and buildings  ($200,000).         Included in the $27.9 million invested in/advanced to limited liability         companies  was $10.0  million of  short-term  loans  advanced  to three         separate LLCs in which the Trust has ownership  interests  ranging from         48% to 95%. These loans,  which are earning  interest at variable rates         depending  upon the  length  of time the  loan is  outstanding,  earned         interest  at an  annual  average  rate of 9% for  1998.  The  loans are         expected  to be fully  repaid  to the Trust  during  1999 once the LLCs         secure long-term, third-party financing.         During 1997, the $17.7 million of cash flows generated from operations,         the $6.8 million of cash received for repayments under a mortgage and a         construction  note receivable (net of $3.4 million of advances in 1997)         and the  $600,000  of cash  distributions  received in excess of income         from the Trust's  investments  in LLCs were used  primarily to: (i) pay         dividends ($15.3 million); (ii) purchase real property and additions to         land and buildings ($4.2 million);  (iii) purchase equity  interests in         two limited liability  companies ($3.7 million,  see Note 3), and; (iv)         repay debt  ($800,000).  As of December  31,  1997,  the Trust had a $1         million  short-term cash investment which was used to repay debt in the         beginning of January, 1998.         During 1996, the $18.0 million of cash flows  generated from operations         and the $16.6 million of additional  borrowings were used primarily to:         (i) pay  dividends  ($15.2  million);  (ii)  purchase  additional  real         property ($10.2 million, see Note 3); (iii) purchase equity interest in         various limited  liability  companies ($7.6 million,  see Note 3), and;         (iv) begin  construction on two new medical office buildings which will         be owned by limited  liability  companies and limited  partnerships  in         which the Trust will own equity interests ($1.6 million, see Note 3).         During  1998,  the Trust  replaced  its $70  million  revolving  credit         agreement with a new $80 million  unsecured,  non-amortizing  revolving         credit  agreement  (the  "Agreement"),  which is scheduled to expire in         June, 2003. During the term of the Agreement,  the Trust has the option         to request an increase in the borrowing  capacity to $100 million.  The         Agreement   provides  for  interest  at  the  Trust's  option,  at  the         certificate of deposit rate plus 5/8% to 1 1/8%,  Eurodollar  rate plus         1/2% to 1 1/8% or the prime  rate.  A fee of .175% to .375% is required         on the  unused  portion  of  this  commitment.  The  margins  over  the         certificate of deposit rate, Eurodollar rate and the commitment fee are         based upon the Trust's  debt to total  capital  ratio as defined by the         Agreement.  At  December  31,  1998,  the  applicable  margin  over the         certificate  of  deposit  and  Eurodollar  rates  were  7/8% and  5/8%,         respectively,   and  the  commitment   fee  was  .20%.   There  are  no         compensating balance  requirements.  The Agreement contains a provision         whereby  the  commitments  will  be  reduced  by 50%  of  the  proceeds         generated from any new equity offering. At December 31, 1998, the Trust         had approximately $12 million of available borrowing capacity.                                       16         Covenants  relating  to  the  revolving  credit  facility  require  the         maintenance  of a minimum  tangible net worth and  specified  financial         ratios,  limit the Trust's ability to incur  additional debt, limit the         aggregate amount of mortgage  receivables and limit the Trust's ability         to  increase   dividends  in  excess  of  95%  of  cash  available  for         distribution,  unless  additional  distributions are required to comply         with the  applicable  section of the Internal  Revenue Code and related         regulations governing real estate investment trusts.         The  Trust has  entered  into  interest  rate  swap  agreements  and an         interest rate cap agreement  which are designed to reduce the impact of         changes in interest rates on its floating rate revolving  credit notes.         The Trust has three outstanding swap agreements for notional  principal         amounts of $5 million,  $4 million and $1,580,000  which mature in May,         1999,  July,  2002 and May, 2001,  respectively.  These swap agreements         effectively  fix the interest rate on $10,580,000 of variable rate debt         at 7.56% including the revolver spread of .625%. The interest rate cap,         for which the Trust paid $622,750,  (unamortized  premium of $62,000 at         December 31, 1998) matures in June,  1999 and fixes the maximum rate on         $15 million of variable rate revolving credit notes at 7.625% including         the revolver spread of .625%. The interest rate swap and cap agreements         were entered into in  anticipation  of certain  borrowing  transactions         made by the Trust during 1995, 1996 and 1997. The effective rate on the         Trust's  revolving credit notes including  commitment fees and interest         rate swap expense was 6.7%,  6.9% and 6.8% during 1998,  1997 and 1996,         respectively.  Additional  interest expense recorded as a result of the         Trust's hedging activity,  which is included in the effective  interest         rates shown above,  was $136,000,  $118,000 and $130,000 in 1998,  1997         and 1996,  respectively.  The Trust is  exposed  to credit  loss in the         event of  non-performance  by the  counterparties  to the interest rate         swap and cap  agreements.  These  counterparties  are  major  financial         institutions and the Trust does not anticipate  non-performance  by the         counterparties  which  are  rated  A or  better  by  Moody's  Investors         Service.  Termination  of the interest  rate swaps at December 31, 1998         would have resulted in payments to the  counterparties of approximately         $322,000 and  termination  of the  interest  rate cap would have had no         impact on the Trust.  The fair value of the interest  rate swap and cap         agreements at December 31, 1998 reflects the estimated amounts that the         Trust would pay or receive to terminate  the contracts and are based on         quotes from the counterparties.         Results of Operations         Total  revenues  increased  2% or $470,000 to $23.2  million in 1998 as         compared  to  1997  and 4% or  $841,000  to  $22.8  million  in 1997 as         compared to 1996. The $470,000  increase  during 1998 over 1997 was due         primarily  to a $788,000  increase  in base  rentals  from  non-related         parties  (due   primarily  to  the   completion   of  The   Cypresswood         Professional  Center during the third quarter of 1997),  and a $122,000         increase in bonus rental income from UHS  facilities.  These  favorable         changes were partially offset by a $473,000 decrease in interest income         due to a mortgage loan receivable  which was fully repaid in June, 1997         and a construction loan receivable which was repaid in December,  1997.         The $841,000 increase during 1997 over 1996 was primarily  attributable         to an  increase in base  rentals  from  non-related  parties due to the         various  acquisitions  made by the Trust  during the second  quarter of         1996 and the third quarter of 1997 (see Note 3).         The  average  occupancy  rate of a hospital  is affected by a number of         factors, including the number of physicians using the hospital, changes         in the number of beds,  the  composition  and size of the population of         the  community  in which the  hospital  is  located,  general and local         economic conditions, variations in local medical and surgical practices         and the degree of  outpatient  use of the  hospital  services.  Current         industry  trends in utilization  and occupancy have been  significantly         affected by changes in reimbursement  policies of third-party payors. A         continuation  of such                                         17         industry  trends could have a material  adverse  impact upon the future         operating  performance of the Trust's hospital facilities.  The Trust's         hospital  facilities have experienced growth in outpatient  utilization         over the past several  years.  The increase in  outpatient  services is         primarily   the  result  of  advances  in  medical   technologies   and         pharmaceutical  improvements,  which allow more services to be provided         on an outpatient basis, and increased pressure from Medicare, Medicaid,         managed care companies and other insurers to reduce  hospital stays and         provide services where possible,  on a less expensive outpatient basis.         The  hospital  industry  in the  United  States as well as the  Trust's         hospital  facilities continue to have significant unused capacity which         has created substantial competition for patients. Inpatient utilization         continues to be negatively  affected by  payor-required,  pre-admission         authorization  and  by  payor  pressure  to  maximize   outpatient  and         alternative healthcare delivery services for less acutely ill patients.         The Trust expects the increased competition,  admission constraints and         payor  pressures  to  continue.  The  ability of the  Trust's  hospital         facilities to maintain their  historical rate of net revenue growth and         operating  margins  is  dependent  upon their  ability to  successfully         respond  to  these  trends  as  well  as   reductions  in  spending  on         governmental healthcare programs.         A significant portion of the revenues generated at the Trust's hospital         facilities are derived from fixed payment services,  including Medicare         and Medicaid.  The Medicare  program  reimburses  the Trust's  hospital         facilities  primarily based on established rates by a diagnosis related         group  for  acute  care  hospitals  and by a  cost  based  formula  for         behavioral health facilities. Historically, rates paid under Medicare's         prospective   payment  system  ("PPS")  for  inpatient   services  have         increased, however, these increases have been less than cost increases.         The Balanced  Budget Act calls for the government to trim the growth of         federal  spending on  Medicare  by $115  billion and on Medicaid by $13         billion over the next five years. The act also calls for the reductions         in the future rate of  increases  to  payments  made to  hospitals  and         reduces the amount of reimbursement for outpatient  services,  bad debt         expense  and capital  costs.  It is likely  that  future  budgets  will         contain  further  reductions  in the rate of increase  of Medicare  and         Medicaid spending, as evidence by the Clinton Administration's proposed         fiscal year 2000 budget  which  includes a proposal to freeze  Medicare         hospital payment rates. Outpatient  reimbursement for Medicare patients         is  scheduled  to convert  to a PPS during the second  quarter of 2000.         Since  final  provisions  of the  outpatient  Medicare  PPS are not yet         available,  operators  of the  Trust's  hospitals  can  not  completely         estimate the resulting  impact on their future  results of  operations.         While the Trust is unable to predict whether this most recent proposal,         or any other future  health  reform  legislation,  will  ultimately  be         enacted at the federal or state  level,  the Trust  expects  continuing         pressure to limit  expenditures  by governmental  healthcare  programs.         Further  changes  in  the  Medicare  or  Medicaid  programs  and  other         proposals to limit  healthcare  spending could have a material  adverse         impact on the  operating  results  of the  Trust's  facilities  and the         healthcare industry.         In general,  the operators of the Trust's hospital facilities expect to         continue  to  experience  an increase in  business  from  managed  care         programs,  including HMOs and PPOs.  The  consequent  growth in managed         care  networks  and the  resulting  impact  of  these  networks  on the         operating  results of the Trust's  facilities vary among the markets in         which the Trust's facilities operate. Management of the Trust is unable         to predict the rate of growth of the net revenues of its facilities and         the  resulting  impact  on bonus  revenues,  which  are  computed  as a         percentage  of each  facility's  net  revenues  in  excess of base year         amounts or CPI increases in excess of base year  amounts.  Net revenues         of the Trust's  facilities are dependent upon  developments  in medical         technologies and physician practice patterns,  both of which are beyond         the control of management of the facilities.         Interest expense increased  $547,000 or 19% in 1998 as compared to 1997         and  $378,000 or 15% in 1997 as compared to 1996 due  primarily  to the         additional   borrowings  used  to  finance  the  1998,                                       18         1997 and 1996 investments described in Note 3.         Depreciation and amortization  expense increased $104,000 or 3% in 1998         as compared to 1997 and  $139,000 or 4% in 1997 as compared to 1996 due         primarily  to the  depreciation  expense  related  to the 1997 and 1996         acquisitions described in Note 3.         Other operating  expenses increased $479,000 or 34% in 1998 as compared         to 1997 due to the operating  expenses on the Cypresswood  Professional         Center on which  construction was completed during the third quarter of         1997  and an  increase  in  various  other  operating  expenses.  Other         operating  expenses  increased  $276,000  or 24% in 1997 as compared to         1996 due  primarily  to the  expenses  related  to the  medical  office         buildings  acquired by the Trust during the second  quarter of 1996 and         the third  quarter of 1997 and an increase in various  other  operating         expenses.  The expenses  related to the medical  office  buildings,  in         which the Trust has a  controlling  ownership  interest,  totaled  $1.0         million in 1998, $770,000 in 1997 and $551,000 in 1996. The majority of         these  expenses  are passed on directly to the tenants and are included         as revenues in the Trust's statements of income.         Net  income for 1998 was $14.3  million or $1.60 per basic and  diluted         share compared to $14.0 million or $1.56 per basic and diluted share in         1997 and $14.2 million or $1.58 per basic and diluted share in 1996.         Funds from  operations  ("FFO"),  which is the sum of net  income  plus         depreciation  expense for consolidated  investments and  unconsolidated         investments  and  amortization  of interest  rate cap expense,  totaled         $19.9 million in 1998, $18.8 million in 1997 and $18.2 million in 1996.         FFO may not be  calculated  in the same manner for all  companies,  and         accordingly,  may not be  comparable  to similarly  titled  measures by         other  companies.  FFO does not represent cash flows from operations as         defined by generally accepted  accounting  principles and should not be         considered  as an  alternative  to net  income as an  indicator  of the         Trust's  operating  performance  or  to  cash  flows  as a  measure  of         liquidity.         General         During the third  quarter  of 1998,  wholly-owned  subsidiaries  of UHS         exercised  five-year  renewal  options on four  hospitals  owned by the         Trust  which were  scheduled  to expire in 1999  through  2001  (Virtue         Street Pavilion,  The Bridgeway,  Inland Valley Regional Medical Center         and Wellington Regional Medical Center). The leases on these facilities         were  renewed at the same lease rates and terms as the  initial  leases         and these  renewals  remove the  majority of the  previously  disclosed         uncertainty  regarding the lease renewals with  subsidiaries of UHS. As         part  of  the  renewal  agreement,  the  Trust  also  agreed  to  grant         additional  fixed rate renewal options to a wholly-owned  subsidiary of         UHS commencing in 2022 on the real property of McAllen  Medical Center.         Management  of the  Trust  can not  predict  whether  the  leases  with         subsidiaries  of UHS,  which have  renewal  options at  existing  lease         rates,  or any of the Trust's other leases,  will be renewed at the end         of their initial term or first five-year renewal term.                                       19         Year 2000 Issue         The Year 2000 issue is the result of computer  programs  being  written         using  two  digits  rather  than four to define  the  applicable  year.         Computer   programs,   certain   building   infrastructure   components         (including  elevators,  alarm  systems and certain  HVAC  systems)  and         certain  computer  aided  medical  equipment  that have  time-sensitive         software  may  recognize a date using "00" as the year 1900 rather than         the year 2000. This could result in system failures or  miscalculations         causing disruption of operations or medical equipment malfunctions that         could affect patient diagnosis and treatment.         Management of the Trust  recognizes  the need to evaluate the impact on         its  operations of the change to calendar year 2000 and does not expect         the total cost of required  building  related  modifications  to have a         material impact on its results of operations.  Approximately 72% of the         Trust's  total  revenues for the three year period  ended  December 31,         1998,  were  earned  under the terms of the  leases  with  wholly-owned         subsidiaries of UHS.         UHS has  undertaken  steps to  inventory  and assess  applications  and         equipment  at risk to be  affected  by Year 2000 issues and to convert,         remediate or replace such applications and equipment. UHS has completed         its  assessment  of its  major  financial  and  clinical  software  and         believes that such software is substantially Year 2000 compliant. As to         certain peripheral software, UHS has scheduled upgrades to be completed         by June,  1999. For its biomedical  equipment,  UHS expects to complete         the  assessment  phase of its Year 2000 analysis by early in the second         quarter of 1999. UHS believes that Year 2000 related  remediation costs         incurred  through  December 31, 1998 have not had a material  impact on         its  results  of  operations.  However,  UHS is not able to  reasonably         estimate  the  total   capital  costs  to  be  incurred  for  equipment         replacement  since  the  equipment  analysis  phase  has not  yet  been         completed.  Some  replacement or upgrade of systems and equipment would         take place in the normal course of business.  Several  systems,  key to         UHS's  operations,  have been  scheduled to be replaced  through vendor         supplied  systems  before Year 2000.  The costs of  repairing  existing         systems is expensed  as  incurred.  UHS has  allocated a portion of its         1999 capital budget as Year 2000 contingency funds and expects that all         of the  capital  costs can be  accommodated  within  that  budget.  UHS         presently  believes that with  modifications  to existing  software and         conversions to new software, the Year 2000 issue will not pose material         operational  problems  for  its  computer  systems.  However,  if  such         modifications  and  conversions  are not  made,  or are  not  completed         timely,  the Year  2000  issue  could  have a  material  impact  on the         operations of UHS and UHS's ability to meet its  obligations  under the         terms of its leases with the Trust.         The  majority  of the  software  used by UHS is  purchased  from  third         parties.  UHS is relying on software (including UHS's major outsourcing         vendor which provides the financial and clinical  applications  for the         majority of UHS's acute care facilities),  hardware and other equipment         vendors to verify  Year 2000  compliance  of their  products.  UHS also         depends  on:  fiscal  intermediaries  which  process  claims  and  make         payments for the Medicare program;  health  maintenance  organizations,         insurance  companies  and other  private  payors;  vendors  of  medical         supplies and  pharmaceuticals  used in patient care; and,  providers of         utilities  such  as  electricity,  water,  natural  gas  and  telephone         services.  As part of its  Year  2000  strategy,  UHS  intends  to seek         assurances from these parties that their services and products will not         be interrupted or malfunction due to the Year 2000 problem.  Failure of         third  parties to resolve  their Year 2000 issues could have a material         adverse  effect on UHS's  results  of  operations  and its  ability  to         provide health care services.                                       20         Each of UHS's  hospitals  has a disaster plan which will be reviewed as         part of UHS's  Year 2000  contingency  planning  process.  However,  no         assurance  can be given  that UHS will be able to  develop  contingency         plans which will enable each of its  facilities  to continue to operate         in all circumstances.         This Year 2000 assessment is based on information  currently  available         to UHS and the Trust and UHS and the Trust will  revise its  assessment         at it implements its Year 2000  strategy.  UHS can provide no assurance         that  applications and equipment UHS believes to be Year 2000 compliant         will not  experience  difficulties  or that  UHS  will  not  experience         difficulties  obtaining  resources  needed to make  modifications to or         replace its  affected  systems and  equipment.  Failure by UHS or third         parties on which it relies to  resolve  Year 2000  issues  could have a         material  adverse effect on its results of  operations,  its ability to         provide  health  care  services  and  on  UHS's  ability  to  meet  its         obligations under the terms of its leases with the Trust. Consequently,         the Trust can give no assurances  that issues related to Year 2000 will         not have a  material  adverse  effect on it's  financial  condition  or         results of operations.         With respect to the Trust's non-related  properties,  an assessment was         conducted  by the Trust  which  covered the  compliance  efforts of the         tenants and based upon the  responses  received,  these  tenants do not         expect  Year 2000  related  issues to have a  material  impact on their         operations.  Management  of the Trust will continue to monitor the Year         2000  compliance  efforts  of its  non-related  tenants  as well as the         effects of potential non-compliance.         The Trust will develop contingency plans if, and to the extent,  deemed         necessary.   However,   based  upon  current  information  and  barring         developments,  the Trust does not anticipate developing any substantive         contingency  plans with respect to Year 2000 issues.  In addition,  the         Trust has no plans to seek  independent  verification  or review of its         assessments. The Trust believes that its expenditures for assessing and         correcting  Year 2000 issues have not been material.  In addition,  the         Trust  is  not  aware  of  any  issues  that  will   require   material         expenditures  by the Trust or tenants of the Trust's  facilities in the         future.         Based upon current information,  the Trust believes that the risk posed         by the  foreseeable  Year  2000  related  problems  with  its  internal         systems,  (including both information and  non-information  systems) is         minimal.  Year 2000  related  problems at certain  third-party  payors,         service providers and non-related  tenants is greater,  however,  based         upon current information, the Trust does not believe such problems will         have a material effect on its operations. While the Trust believes that         it will be Year 2000  compliant by December  31, 1999,  there can be no         assurance that the Trust or tenants of the Trust's  properties  will be         successful in identifying and assessing all compliance  issues, or that         the efforts of the Trust or tenants of the Trust'  properties to remedy         all Year 2000  compliance  issues will be effective such that they will         not have a material  adverse effect on the Trust's  business or results         of operations.         Market Risks Associated with Financial Instruments         The Trust's  interest  expense is  sensitive  to changes in the general         level  of  domestic   interest   rates.   To  mitigate  the  impact  of         fluctuations in domestic  interest rates, a portion of the Trust's debt         is  fixed  rate  accomplished  by  entering  into  interest  rate  swap         agreements.  The  interest  rate swap  agreements  are  contracts  that         require the Trust to pay a fixed and receive a floating  interest  rate         over the life of the agreements.  The floating-rates are based on LIBOR         and the  fixed-rates  are  determined  upon  consummation  of the  swap         agreements.  The  interest  rate  swap  agreements  do  not  constitute         positions independent of the underlying  exposures.  The Trust does not         hold or                                       21         issue derivative instruments for trading purposes and is not a party to         any instruments with leverage features.  The Trust is exposed to credit         losses in the event of  non-performance  by the  counterparties  to its         financial  instruments.  The counterparties are creditworthy  financial         institutions,  rated A or better by Moody's  Investor  Services and the         Trust anticipates that the counterparties will be able to fully satisfy         their obligations under the contracts. For the years ended December 31,         1998,  1997 and 1996,  the Trust  received a weighted  average  rate of         5.24%, 5.79% and 5.60%, respectively,  and paid a weighted average rate         on its  interest  rate  swap  agreements  of 6.94%,  6.94%  and  6.80%,         respectively.         The table  below  presents  information  about the  Trust's  derivative         financial   instruments  and  other  financial   instruments  that  are         sensitive to changes in interest rates,  including  interest rate swaps         as of December  31,  1998.  For debt  obligations,  the table  presents         principal  cash flows and related  weighted-average  interest  rates by         contractual  maturity  dates.  For interest rate swap  agreements,  the         table presents  notional amounts by expected maturity date and weighted         average interest rates based on rates in effect at December 31, 1998.                                            Maturity Date, Fiscal Year Ending December 31                                                                                                           There-   (Dollars in thousands)                    1999        2000        2001         2002         2003         after        Total                                             ----        ----        ----         ----         ----         -----        -----                                                                                                                                      Long-term debt:     Fixed rate                                                     $1,216                                               $1,216   Average interest rates                                             6.0%   Variable rate long-term debt                                                                            64,800        64,800   Interest rate swaps:     Pay fixed/receive       variable notional amounts            5,000                   1,580        4,000                                   10,580     Average pay rate                       7.245%                   6.80%      6.6025%     Average receive rate                 3 month                 3 month      6 month                                               LIBOR                   LIBOR        LIBOR   Interest rate caps                      15,000                                                                        15,000   Cap rate                                   7.0%         Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA         The Trust's  Balance  Sheets and its  Statements of Income,  Changes in         Shareholders' Equity and Cash Flows, together with the report of Arthur         Andersen LLP,  independent public  accountants,  are included elsewhere         herein.  Reference  is made to the "Index to Financial  Statements  and         Schedules."         Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND         FINANCIAL DISCLOSURE         Not applicable.                                       22                                    PART III         Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT         There is hereby  incorporated  by reference the  information  to appear         under the caption  "Election  of  Trustees"  in the Trust's  definitive         Proxy Statement to be filed with the Securities and Exchange Commission         within 120 days after December 31, 1998. See also  "Executive  Officers         of the Registrant" appearing in Part I hereof.         Item 11.   EXECUTIVE COMPENSATION         There is hereby  incorporated  by reference the  information  under the         caption "Executive  Compensation" and "Compensation  Pursuant to Plans"         in  the  Trust's  definitive  Proxy  Statement  to be  filed  with  the         Securities and Exchange  Commission  within 120 days after December 31,         1998.         Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS                      AND MANAGEMENT         There is hereby  incorporated  by reference the  information  under the         caption   "Security   Ownership  of  Certain   Beneficial   Owners  and         Management" in the Trust's  definitive Proxy Statement to be filed with         the Securities and Exchange  Commission  within 120 days after December         31, 1998.         Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS         There is hereby  incorporated  by reference the  information  under the         caption  "Transactions  With  Management  and  Others"  in the  Trust's         definitive Proxy Statement to be filed with the Securities and Exchange         Commission within 120 days after December 31, 1998.                                       23                                     PART IV         Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON                    FORM 8-K               (a)  Financial Statements and Financial Statement Schedules:                    1)   Report of Independent Public Accountants                    2)   Financial Statements                            Consolidated Balance Sheets - December 31, 1998 and                            December 31, 1997                            Consolidated Statements of Income - Years Ended                            December 31, 1998, 1997 and 1996                            Consolidated Statements of Shareholders' Equity -                            Years Ended December 31, 1998, 1997 and 1996                            Consolidated Statements of Cash Flows - Years Ended                            December 31, 1998, 1997 and 1996                            Notes to Consolidated Financial Statements -                            December 31, 1998                    (3)  Schedules                            Schedule II - Valuation and Qualifying Accounts -                            Years Ended December 31, 1998, 1997 and 1996                            Schedule III - Real Estate and Accumulated                            Depreciation - December 31, 1998                            Notes to Schedule III - December 31, 1998               (b) Reports on Form 8-K:                       No reports on Form 8-K were filed during the last quarter                       of the year ended December 31, 1998               (c)  Exhibits:                 3.1 Declaration of Trust,  dated as of August 1986,  previously         filed as Exhibit 3.1 Amendment No. 3 of the  Registration  Statement on         Form S-11 and Form S-2 of Universal Health Services, Inc. and the Trust         (Registration No. 33-7872), is incorporated herein by reference.                   3.2 Amendment to Declaration  of Trust,  dated as of June 23,         1993,  previously  filed as Exhibit 3.2 to the Trust's Annual Report on         Form 10-K for the year ended December 31, 1993, is incorporated  herein         by reference.                   3.3 Amended and restated bylaws, filed as Exhibit 10.1 to the         Trust's Form 10-Q for the quarter ended March 31, 1998, is incorporated         herein by reference.                   10.1  Advisory  Agreement,  dated as of  December  24,  1986,         between  UHS of  Delaware,  Inc.  and The  Trust,  previously  filed as         Exhibit 10.2 to the Trust's  Current  Report on Form 8-K dated December         24, 1986, is incorporated herein by reference.                   10.2 Agreement  effective  January 1, 1999, to renew Advisory         Agreement dated as of December 24, 1986 between Universal Health Realty         Income Trust and UHS of Delaware, Inc.                                       24                   10.3  Contract  of  Acquisition,  dated  as of  August  1986,         between  the  Trust  and  certain   subsidiaries  of  Universal  Health         Services,  Inc., previously filed as Exhibit 10.2 to Amendment No. 3 of         the  Registration  Statement on Form S-11 and S-2 of  Universal  Health         Services,   Inc.  and  the  Trust   (Registration   No.  33-7872),   is         incorporated herein by reference.                   10.4 Form of Leases,  including Form of Master Lease Document         Leases, between certain subsidiaries of Universal Health Services, Inc.         and the Trust,  previously  filed as Exhibit 10.3 to Amendment No. 3 of         the  Registration  Statement  on Form  S-11 and  Form S-2 of  Universal         Health Services,  Inc. and the Trust  (Registration  No.  33-7872),  is         incorporated herein by reference.                   10.5 Share Option  Agreement,  dated as of December 24, 1986,         between the Trust and Universal Health Services, Inc., previously filed         as  Exhibit  10.4 to the  Trust's  Current  Report  on Form  8-K  dated         December 24, 1986, is incorporated herein by reference.                   10.6  Corporate   Guaranty  of  Obligations  of  Subsidiaries         Pursuant to Leases and Contract of  Acquisition,  dated  December 1986,         issued  by  Universal  Health  Services,  Inc.  in favor of the  Trust,         previously  filed as Exhibit 10.5 to the Trust's Current Report on Form         8-K dated December 24, 1986, is incorporated herein by reference.                   10.7  Contract of  Acquisition  dated August 31, 1988 between         the  Trust,   Rehab  Systems  Company,   Inc.  and  Tri-State  Regional         Rehabilitation  Hospital, Inc., previously filed as Exhibit 10.2 to the         Trust's  September  30,  1988  Form  10-Q,  is  incorporated  herein by         reference.                   10.8 Key Employees'  Restricted  Share Purchase Plan approved         by the Trustees on December 1, 1988 which authorized the issuance of up         to 50,000  common  shares,  previously  filed as  Exhibit  10.11 to the         Trust's  Annual  Report on form 10-K for the year  ended  December  31,         1988, is incorporated herein by reference.                   10.9 Share Compensation Plan for Outside Trustees, previously         filed as Exhibit  10.12 to the Trust's  Annual  Report on Form 10-K for         the year ended December 31, 1991, is incorporated herein by reference.                   10.10 1988  Non-Statutory  Stock  Option  Plan,  as  amended,         previously  filed as Exhibit 10.13 to the Trust's Annual Report on Form         10-K for the year ended  December 31, 1991, is  incorporated  herein by         reference.                   10.11 Lease dated December 22, 1993, between Universal Health         Realty Income Trust and THC-Chicago,  Inc. as lessee,  previously filed         as Exhibit 10.14 to the Trust's Annual Report on Form 10-K for the year         ended December 31, 1993, is incorporated herein by reference.                   10.12  Mortgage  Modification,  Consolidation  and  Extension         Agreement and  Consolidated  Note dated December 28, 1993 in the amount         of $6,500,000 from Crouse Irving Memorial Properties, Inc. to Universal         Health Realty Income  Trust,  previously  filed as Exhibit 10.15 to the         Trust's  Annual  Report on Form 10-K for the year  ended  December  31,         1993, is incorporated herein by reference.                   10.13   Agreement  for  Purchase  and  Sale  and   Repurchase         Agreement dated as of November 4, 1994 between Fresno-Herndon Partners,         Limited and Universal  Health Realty Income Trust,  previously filed as         Exhibit  10.16 to the Trust's  Annual  Report on Form 10-K for the year         ended December 31, 1994, is incorporated herein by reference.                                       25                  10.14  Agreement of Purchase and Sale, and  Construction  Loan         Agreement dated as of December 20, 1994 between Turner Adreac, L.C. and         Universal Health Realty Income Trust, previously filed as Exhibit 10.17         to the Trust's  Annual Report on Form 10-K for the year ended  December         31, 1994, is incorporated herein by reference.                   10.15 Sale  Agreement,  dated as of September 1, 1995, by and         among  Universal  Health  Realty  Income  Trust and  Desert  Commercial         Properties  Limited  Partnership,  previously filed as Exhibit 10.18 to         the Trust's  Annual Report on Form 10-K for the year ended December 31,         1996, is incorporated herein by reference.                   10.16 Operating Agreement of DSMB Properties,  L.L.C.,  dated         as of September 1, 1995,  by and among  Universal  Health Realty Income         Trust and Desert Commercial Properties Limited Partnership,  previously         filed as Exhibit  10.19 to the Trust's  Annual  Report on Form 10-K for         the year ended December 31, 1996, is incorporated herein by reference.                   10.17 Agreement and Escrow  Instructions,  dated as of August         15, 1995, by and between Phase III Desert  Samaritan  Medical  Building         Partners  and  Desert  Commercial   Properties   Limited   Partnership,         previously  filed as Exhibit 10.20 to the Trust's Annual Report on 10-K         for the year  ended  December  31,  1996,  is  incorporated  herein  by         reference.                  10.18 Amendment to Credit  Agreement dated as of September 27,         1996 by and among  Universal  Health Realty  Income  Trust,  Corestates         Bank, N.A. as agent, NationsBank,  N.A., and First Union National Bank,         previously  filed as  Exhibit  10.1 to the  Trust's  Form  10-Q for the         quarter ended September 30, 1996, is incorporated herein by reference.                  10.19  Universal  Health  Realty  Income Trust 1997  Incentive         Plan, previously filed as Exhibit 10.1 to the Trust's Form 10-Q for the         quarter ended September 30, 1997, is incorporated herein by reference.                  10.20 Revolving Credit Agreement as of June 24, 1998 among (i)         Universal  Health Realty Income Trust, a real estate  investment  trust         organized  under  the laws of the  State of  Maryland  and  having  its         principal  place of business at 366 South Gulph Road,  King of Prussia,         Pennsylvania  19406 (the  "Company"),  (ii) The Financial  Institutions         Listed on Schedule 1 Hereto (individually a "Bank" and collectively the         "Banks") and (iii) First Union National Bank, as successor by merger to         CoreStates  Bank,  N.A.,  as  administrative  agent for the Banks  (the         "Agent"), previously filed as Exhibit 10.1 to the Trust's Form 10-Q for         the quarter ended June 30, 1998, is incorporated herein by reference.                  10.21  Amendment  No. 1 to  Lease,  made as of July 31,  1998,         between  Universal  Health Realty Income Trust,  a Maryland real estate         investment trust ("Lessor"), and Inland Valley Regional Medical Center,         Inc., a California Corporation ("Lessee"),  previously filed as Exhibit         10.1 to the Trust's Form 10-Q for the quarter ended September 30, 1998,         is incorporated herein by reference.                                       26                  10.22  Amendment  No. 1 to  Lease,  made as of July 31,  1998,         between  Universal  Health Realty Income Trust,  a Maryland real estate         investment trust  ("Lessor"),  and McAllen Medical Center,  L.P. (f/k/a         Universal   Health   Services  of  McAllen,   Inc.),  a  Texas  Limited         Partnership ("Lessee"), amends the lease, made as of December 24, 1986,         between  Lessor and  Lessee,  previously  filed as Exhibit  10.2 to the         Trust's  Form  10-Q  for the  quarter  ended  September  30,  1998,  is         incorporated herein by reference.                  27 Financial Data Schedule                  28.1 Dividend  Reinvestment Plan for Stockholders,  previously         filed as Exhibit  28.1 to the Trust's  Form 10-Q for the quarter  ended         March 31, 1987, is incorporated herein by reference.                                       27                                   SIGNATURES         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities         Exchange Act of 1934,  the registrant has duly caused this report to be         signed on its behalf by the undersigned, thereunto duly authorized.         Date:  March  8, 1999                                 UNIVERSAL HEALTH REALTY INCOME TRUST                                           (Registrant)                By:  /s/  Alan B. Miller                                              Alan B. Miller, Chairman of the Board                    and Chief Executive Officer         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,         this report has been signed below by the following persons on behalf of         the registrant and in the capacities and on the dates indicated.          Date                  Signature and Title                                /s/  Alan B. Miller                 March  8, 1999              Alan B. Miller, Chairman of the Board                                and Chief Executive Officer                                /s/ Kirk E. Gorman                             March  8, 1999              Kirk E. Gorman, President, Chief                                Financial Officer, Secretary and Trustee                                /s/ James E. Dalton                          March  8, 1999              James E. Dalton, Jr., Trustee                                /s/ Myles H. Tanenbaum                       March  8, 1999              Myles H. Tanenbaum, Trustee                                /s/ Daniel M. Cain                           March  8, 1999              Daniel M. Cain, Trustee                                /s/ Miles L. Berger                          March  8, 1999              Miles L. Berger, Trustee                                       28                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES                                                                                                   Page                                                                                                              Report of Independent Public Accountants                                                     F-2         Consolidated Balance Sheets - December 31, 1998 and December 31, 1997                        F-3         Consolidated Statements of Income - Years Ended December 31, 1998,         1997 and 1996                                                                                F-4         Consolidated Statements of Shareholders' Equity - Years Ended         December 31, 1998, 1997 and 1996                                                             F-5         Consolidated Statements of Cash Flows - Years Ended December 31,         1998, 1997 and 1996                                                                          F-6         Notes to Consolidated Financial Statements - December 31, 1998                               F-7         Schedule II - Valuation and Qualifying Accounts -         Years Ended December 31, 1998, 1997 and 1996                                                 F-19         Schedule III - Real Estate and Accumulated Depreciation -         December 31, 1998                                                                            F-20         Notes to Schedule III - December 31, 1998                                                    F-21                                      F-1                    Report of Independent Public AccountantsTo The Shareholders and Board of Trustees ofUniversal Health Realty Income Trust:We have audited the accompanying consolidated balance sheets of Universal HealthRealty Income Trust and Subsidiaries (a Maryland real estate  investment  trust)as of  December  31, 1998 and 1997 and the related  consolidated  statements  ofincome,  changes  in  shareholders'  equity and cash flows for each of the threeyears in the period ended December 31, 1998. These financial  statements and theschedules  referred to below are the  responsibility of the Trust's  management.Our  responsibility  is to express an opinion on these financial  statements andschedules based on our audits.We  conducted  our  audits  in  accordance  with  generally   accepted  auditingstandards.  Those standards require that we plan and perform the audit to obtainreasonable assurance about whether the financial statements are free of materialmisstatement.  An audit includes examining, on a test basis, evidence supportingthe amounts and disclosures in the financial statements.  An audit also includesassessing the  accounting  principles  used and  significant  estimates  made bymanagement,  as well as evaluating the overall financial statement presentation.We believe that our audits provide a reasonable basis for our opinion.In our opinion, the consolidated  financial statements referred to above presentfairly,  in all  material  respects,  the  consolidated  financial  position  ofUniversal Health Realty Income Trust and  Subsidiaries,  as of December 31, 1998and 1997 and the  consolidated  results of their operations and their cash flowsfor each of the three years in the period ended December 31, 1998, in conformitywith generally accepted accounting principles.Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basicfinancial  statements  taken as a whole.  The  schedules  listed in the Index toFinancial  Statements and Schedules on Page F-1 are presented for the purpose ofcomplying  with the  Securities  and Exchange  Commission's  rules and are not arequired  part of the basic  financial  statements.  These  schedules  have beensubjected to the auditing procedures applied in our audit of the basic financialstatements  and, in our  opinion,  fairly  state in all  material  respects  thefinancial  data  required  to be set  forth  therein  in  relation  to the basicfinancial statements taken as a whole.Philadelphia, Pennsylvania                               Arthur Andersen LLPJanuary 19, 1999                                      F-2                      Universal Health Realty Income Trust                           Consolidated Balance Sheets                                                                       December 31,       December 31,Assets:                                                                    1998                1997- -------                                                               -------------      -------------                                                                                                         Real Estate Investments:       Buildings & improvements                                       $ 142,871,000      $ 143,600,000       Accumulated depreciation                                         (34,006,000)       (30,280,000)                                                                      -------------      -------------                                                                        108,865,000        113,320,000       Land                                                              21,061,000         20,255,000       Construction in progress                                              28,000                 --       Reserve for investment losses                                       (116,000)           (89,000)                                                                      -------------      -------------                     Net Real Estate Investments                        129,838,000        133,486,000                                                                      -------------      -------------       Investments in and advances to limited liability companies        38,165,000         11,075,000Other Assets:       Cash                                                                 572,000          1,238,000       Bonus rent receivable from UHS                                       681,000            653,000       Rent receivable from non-related parties                              24,000             80,000       Deferred charges and other assets, net                               126,000            223,000                                                                      -------------      -------------                                                                      $ 169,406,000      $ 146,755,000                                                                      =============      =============Liabilities and Shareholders' Equity:Liabilities:       Bank borrowings                                                $  64,800,000      $  41,200,000       Note payable to UHS                                                1,216,000          1,147,000       Accrued interest                                                     281,000            217,000       Accrued expenses & other liabilities                               1,300,000          1,130,000       Tenant reserves, escrows, deposits and prepaid rents                 374,000            268,000       Minority interest                                                     87,000            101,000Shareholders' Equity:       Preferred shares of beneficial interest,             $.01 par value; 5,000,000 shares authorized;             none outstanding                                                    --                 --       Common shares, $.01 par value;             95,000,000 shares authorized; issued             and outstanding: 1998 - 8,955,465             1997 - 8,954,840                                                90,000             90,000       Capital in excess of par value                                   128,685,000        128,650,000       Cumulative net income                                            126,458,000        112,121,000       Cumulative dividends                                            (153,885,000)      (138,169,000)                                                                      -------------      -------------                     Total Shareholders' Equity                         101,348,000        102,692,000                                                                      -------------      -------------                                                                      $ 169,406,000      $ 146,755,000                                                                      =============      =============The accompanying notes are an integral part of these financial statements.                                       F-3                      Universal Health Realty Income Trust                        Consolidated Statements of Income                                                                         Year ended December 31,                                                               --------------------------------------------                                                                   1998            1997            1996                                                               -----------     -----------     ------------Revenues (Note 2):                                                                                                                   Base rental - UHS facilities                              $13,764,000     $13,731,000     $13,731,000     Base rental - Non-related parties                           6,393,000       5,605,000       4,706,000     Bonus rental                                                2,966,000       2,844,000       2,735,000     Interest                                                      111,000         584,000         751,000                                                               -----------     -----------     -----------                                                                23,234,000      22,764,000      21,923,000                                                               -----------     -----------     -----------Expenses:     Depreciation & amortization                                 3,879,000       3,775,000       3,636,000     Interest expense                                            3,490,000       2,943,000       2,565,000     Advisory fees to UHS (Note 2)                               1,161,000       1,099,000       1,044,000     Other operating expenses                                    1,904,000       1,425,000       1,149,000                                                               -----------     -----------     -----------                                                                10,434,000       9,242,000       8,394,000                                                               -----------     -----------     -----------     Income before equity in limited liability companies        12,800,000      13,522,000      13,529,000     Equity in income of limited liability companies             1,537,000         445,000         629,000                                                               -----------     -----------     -----------              Net Income                                       $14,337,000     $13,967,000     $14,158,000                                                               ===========     ===========     ===========         Net Income Per Share - Basic                          $      1.60     $      1.56     $      1.58                                                               ===========     ===========     ===========         Net Income Per Share - Diluted                        $      1.60     $      1.56     $      1.58                                                               ===========     ===========     ===========     Weighted average number of shares outstanding - Basic       8,952,000       8,952,000       8,952,000     Weighted average number of share equivalents                   22,000          15,000           6,000                                                               -----------     -----------     -----------     Weighted average number of shares and equivalents       outstanding - Diluted                                     8,974,000       8,967,000       8,958,000                                                               ===========     ===========     ===========The accompanying notes are an integral part of these financial statements.                                      F-4                      Universal Health Realty Income Trust                 Consolidated Statements of Shareholders' Equity              For the Years Ended December 31, 1998, 1997 and 1996                                          Common Shares              Capital in                                       Number                         excess of          Cumulative       Cumulative                                     of Shares        Amount          par value          net income        dividends- -----------------------------------------------------------------------------------------------------------------------                                                                                                                            January 1, 1996                      8,947,192     $      89,000     $ 128,643,000     $  83,996,000     ($107,731,000)Net Income                                  --                --                --        14,158,000                --Issuance of shares ofbeneficial interest                      5,148             1,000                --                --                --Dividends ($1.695/share)                    --                --                --                --       (15,174,000)- -----------------------------------------------------------------------------------------------------------------------January 1, 1997                      8,952,340            90,000       128,643,000        98,154,000      (122,905,000)Net Income                                  --                --                --        13,967,000                --Issuance of shares ofbeneficial interest                      2,500                --             7,000                --                --Dividends ($1.705/share)                    --                --                --                --       (15,264,000)- -----------------------------------------------------------------------------------------------------------------------January 1, 1998                      8,954,840            90,000       128,650,000       112,121,000      (138,169,000)Net Income                                  --                --                --        14,337,000                --Issuance of shares ofbeneficial interest                        625                --            35,000                --                --Dividends ($1.755/share)                    --                --                --                --       (15,716,000)=======================================================================================================================           December 31, 1998         8,955,465     $      90,000     $ 128,685,000     $ 126,458,000     ($153,885,000)=======================================================================================================================The accompanying notes are an integral part of these financial statements.                                      F-5                      Universal Health Realty Income Trust                      Consolidated Statements of Cash Flows                                                                                          Year ended December 31,                                                                         ----------------------------------------------------                                                                              1998               1997                 1996                                                                         ------------        ------------        ------------Cash flows from operating activities:                                                                                                                                       Net income                                                         $ 14,337,000        $ 13,967,000        $ 14,158,000     Adjustments to reconcile net income to net cash       provided by operating activities:       Depreciation & amortization                                          3,879,000           3,775,000           3,636,000       Amortization of interest rate cap                                      124,000             124,000             125,000    Changes in assets and liabilities:       Rent receivable                                                         28,000             (67,000)            (47,000)       Accrued expenses & other liabilities                                   170,000             197,000              77,000       Tenant escrows, deposits & prepaid rents                               106,000            (247,000)            (29,000)       Accrued interest                                                        64,000             (17,000)             77,000       Deferred charges & other                                               (53,000)            (26,000)              6,000                                                                         ------------        ------------        ------------          Net cash provided by operating activities                        18,655,000          17,706,000          18,003,000                                                                         ------------        ------------        ------------Cash flows from investing activities:       Investments in and advances to limited liability companies         (27,892,000)         (3,741,000)         (7,624,000)       Acquisitions and additions to land, buildings and CIP                 (158,000)         (4,246,000)        (10,195,000)       Payments made for construction in progress                             (28,000)                 --          (1,246,000)       Cash distributions in excess of income from LLCs                       863,000             598,000                  --       Advances under construction notes receivable                                --          (3,414,000)           (391,000)       Repayments under mortgage and construction notes receivable                 --          10,262,000                  --                                                                         ------------        ------------        ------------          Net cash used in investing activities                           (27,215,000)           (541,000)        (19,456,000)                                                                         ------------        ------------        ------------Cash flows from financing activities:       Additional borrowings, net of financing costs                       23,600,000                  --          16,625,000       Repayment of debt                                                           --            (800,000)                 --       Issuance of shares of beneficial interest                               10,000                  --                  --       Dividends paid                                                     (15,716,000)        (15,264,000)        (15,174,000)                                                                         ------------        ------------        ------------          Net cash provided by (used in) financing activities               7,894,000         (16,064,000)          1,451,000                                                                         ------------        ------------        ------------       (Decrease) increase  in cash                                          (666,000)          1,101,000              (2,000)       Cash, beginning of period                                            1,238,000             137,000             139,000                                                                         ------------        ------------        ------------Cash, end of period                                                      $    572,000        $  1,238,000        $    137,000                                                                         ============        ============        ============Supplemental disclosures of cash flow information:       Interest paid                                                     $  3,232,000        $  2,770,000        $  2,302,000                                                                         ============        ============        ============The accompanying notes are an integral part of these financial statements.                                      F-6                      Universal Health Realty Income Trust                 Notes to the Consolidated Financial Statements                                December 31, 1998(1) Summary of Significant Accounting PoliciesNature of OperationsUniversal Health Realty Income Trust and Subsidiaries (the "Trust") is organizedas a Maryland real estate  investment  trust.  As of December 31, 1998 the Trusthad investments in thirty-one  facilities  located in fourteen states consistingof  investments  in healthcare and human service  related  facilities  includingacute  care  hospitals,   behavioral   healthcare   facilities,   rehabilitationhospitals,  sub-acute care facilities,  surgery centers,  childcare  centers andmedical office buildings, seven of which are leased to subsidiaries of UniversalHealth Services, Inc., ("UHS").Federal Income TaxesNo  provision  has been made for  federal  income tax  purposes  since the Trustqualifies  as a real estate  investment  trust under  Sections 856 to 860 of theInternal  Revenue Code of 1986,  and intends to continue to remain so qualified.As such,  it is  required to  distribute  at least 95 percent of its real estateinvestment taxable income to its shareholders.The Trust is subject to a federal  excise tax computed on a calendar year basis.The excise tax equals 4% of the excess,  if any, of 85% of the Trust's  ordinaryincome  plus 95% of any  capital  gain  income for the  calendar  year over cashdistributions  during the calendar year, as defined. No provision for excise taxhas been reflected in the financial statements as no tax was due.Earnings  and  profits,  which will  determine  the  taxability  of dividends toshareholders,  will  differ from net income  reported  for  financial  reportingpurposes  due to the  differences  for federal tax purposes in the cost basis ofassets and in the estimated  useful lives used to compute  depreciation  and therecording of provision for investment losses.Real Estate PropertiesThe Trust records acquired real estate at cost and uses the straight-line methodof depreciation for buildings and improvements over estimated useful lives of 25to 45 years.It is the Trust's policy to review the carrying  value of long-lived  assets forimpairment  whenever  events  or  changes  in  circumstances  indicate  that thecarrying  value  of such  assets  may  not be  recoverable.  Measurement  of theimpairment loss is based on the fair value of the asset.  Generally,  fair valuewill be  determined  using  valuation  techniques  such as the present  value ofexpected future cash flow.The Trust invests primarily in healthcare-related  facilities and, therefore, issubject to certain  industry risk factors,  which directly  impact the operatingresults of its lessees.  In recent years,  an increasing  number of  legislativeinitiatives   have  been  introduced  or  proposed  in  Congress  and  in  statelegislatures  that would effect major changes in the healthcare  system,  eithernationally or at the state level. In addition,  the healthcare industry has beencharacterized in recent years by                                       F-7increased competition and consolidation.In assessing  the  carrying  value of the Trust's  real estate  investments  forpossible impairment,  management reviews estimates of future cash flows expectedfrom each of its  facilities and evaluates the  creditworthiness  of its lesseesbased on their current operating performance and on current industry conditions.Management  of the Trust is unable  to  predict  the  effect,  if any,  that theindustry  factors  discussed  above  will have on the  operating  results of itslessees or on their ability to meet their  obligations  under the terms of theirleases with the Trust.  In  addition,  management  of the Trust  cannot  predictwhether any of the leases will be renewed on their current terms or at all. As aresult,  management's  estimate of future cash flows from its leased  propertiescould be materially  affected in the near term, if certain of the leases are notrenewed at the end of their lease terms.Investments in Limited Liability CompaniesThe consolidated  financial  statements of the Trust include the accounts of itscontrolled  investments.  In accordance with the American Institute of CertifiedPublic  Accountants'  Statement of Position 78-9  "Accounting for Investments inReal Estate  Ventures" and Emerging  Issues Task Force Issue 96-16,  "Investor'sAccounting  for an  Investee  When the  Investor  Has a  Majority  of the VotingInterest but the Minority  Shareholder or Shareholders  Have Certain Approval orVeto  Rights",  the Trust  accounts  for its  investment  in  limited  liabilitycompanies which it does not control using the equity method of accounting. Theseinvestments, which represent 33% to 99% non-controlling ownership interests, arerecorded initially at the Trust's cost and subsequently adjusted for the Trust'snet equity in income and cash contributions and distributions.Earnings Per ShareBasic  earnings  per share are based on the  weighted  average  number of commonshares  outstanding during the year. Diluted earnings per share are based on theweighted average number of common shares during the year adjusted to give effectto common stock equivalents.Stock-Based CompensationStatement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting forStock-Based Compensation" encourages a fair value based method of accounting foremployee stock options and similar equity  instruments,  which  generally  wouldresult in the  recording  of  additional  compensation  expense  in the  Trust'sfinancial statements. The Statement also allows the Trust to continue to accountfor stock-based employee  compensation using the intrinsic value-based method ofaccounting as prescribed by Accounting  Principals Board ("APB") Opinion No. 25,"Accounting   for  Stock  Issued  to  Employees."  The  Trust  has  adopted  thedisclosure-only  provisions of SFAS No. 123.  Accordingly,  no compensation costhas been  recognized  for the stock option plans in the  accompanying  financialstatements.Statements of Cash FlowsFor purposes of the  Consolidated  Statements of Cash Flows, the Trust considersall highly  liquid  investment  instruments  with  original  maturities of threemonths or less to be cash equivalents.                                      F-8Interest Rate Protection AgreementsIn managing interest rate exposure, the Trust at times enters into interest rateswap  agreements and interest rate cap  agreements.  When interest rates change,the  differential  to be paid or received  under the Trust's  interest rate swapagreements is accrued as interest expense.  Premiums paid for purchased interestrate cap  agreements  are  amortized  to interest  expense over the terms of thecaps.  Unamortized premiums are included in deferred charges in the accompanyingbalance  sheet.  Amounts  receivable  under the cap  agreements are accrued as areduction of interest expense.Fair Value of Financial InstrumentsThe fair value of the Trust's  interest rate swap agreements and investments arebased on quoted  market  prices.  The carrying  amounts  reported in the balancesheet for cash, accrued liabilities, and short-term borrowings approximate theirfair  values due to the  short-term  nature of these  instruments.  Accordingly,these  items  have  been  excluded  from the  fair  value  disclosures  includedelsewhere in these notes to consolidated financial statements.Comprehensive IncomeIn June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.130,  "Reporting  Comprehensive  Income".  The standard  establishes  additionaldisclosure for the elements of  comprehensive  income and a total  comprehensiveincome  calculation.  Net  income  as  reported  by  the  Trust  reflects  totalcomprehensive income for the years ended December 31, 1998, 1997 and 1996.Use of EstimatesThe preparation of financial  statements in conformity  with generally  acceptedaccounting principles requires management to make estimates and assumptions thataffect  the  reported  amounts  of assets  and  liabilities  and  disclosure  ofcontingent  assets and  liabilities at the date of the financial  statements andthe  reported  amounts of revenues  and expenses  during the  reporting  period.Actual results could differ from those estimates.Accounting Pronouncement Not Yet AdoptedIn June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  DerivativeInstruments and Hedging  Activities." The Statement  establishes  accounting andreporting  standards  requiring  that  every  derivative  instrument  (includingcertain derivative  instruments  embedded in other contracts) be recorded in thebalance  sheet as either an asset or liability  measured at its fair value.  TheStatement  requires  that changes in the  derivative's  fair value be recognizedcurrently in earnings unless specific hedge accounting criteria are met. Specialaccounting  for  qualifying  hedges  allows a  derivative's  gains and losses tooffset related results on the hedged item in the income statement,  and requiresthat a company must formally document,  designate,  and assess the effectivenessof transactions that receive hedge accounting.                                      F-9SFAS No. 133 is effective as of the  beginning of fiscal years  beginning  afterJune 15, 1999. A company may also implement the SFAS No. 133 as of the beginningof  any  fiscal  quarter  after  issuance.   SFAS  No.  133  cannot  be  appliedretroactively. SFAS No. 133 must be applied to: (a) derivative instruments, and;(b)  certain  derivative  instruments  embedded  in hybrid  contracts  that wereissued,  acquired, or substantially modified after December 31, 1997 (and at theTrust's election, before January 1, 1998).The Trust has not yet  quantified  the  impact of  adopting  SFAS No. 133 on itsfinancial  statements and has not determined the timing of or method of adoptionof SFAS No. 133. However, SFAS No. 133 could increase the volatility in earningsand other comprehensive income.ReclassificationsCertain prior year amounts have been  reclassified  to conform with current yearfinancial statement presentation.(2) Related Party TransactionsUHS of Delaware, Inc. (the "Advisor"),  a wholly-owned subsidiary of UHS, servesas Advisor to the Trust  under an Advisory  Agreement  dated  December  24, 1986between the Advisor and the Trust (the "Advisory Agreement"). Under the AdvisoryAgreement,  the Advisor is  obligated  to present an  investment  program to theTrust, to use its best efforts to obtain  investments  suitable for such program(although it is not obligated to present any particular  investment  opportunityto the Trust),  to provide  administrative  services to the Trust and to conductthe Trust's  day-to-day  affairs.  In performing its services under the AdvisoryAgreement, the Advisor may utilize independent professional services,  includingaccounting,  legal and other  services,  for which  the  Advisor  is  reimburseddirectly by the Trust.  The  Advisory  Agreement  expires on December 31 of eachyear; however,  it is renewable by the Trust,  subject to a determination by theIndependent Trustees that the Advisor's  performance has been satisfactory.  TheAdvisory  Agreement  may be  terminated  for any reason upon sixty days  writtennotice by the Trust or the Advisor.  The Advisory Agreement has been renewed for1999. All transactions with UHS must be approved by the Independent Trustees.The  Advisory  Agreement  provides  that the  Advisor is  entitled to receive anannual advisory fee equal to .60% of the average  invested real estate assets ofthe Trust, as derived from its consolidated  balance sheet from time to time. Inaddition, the Advisor is entitled to an annual incentive fee equal to 20% of theamount by which cash available for distribution to  shareholders,  as defined inthe Advisory Agreement, for each year exceeds 15% of the Trust's equity as shownon  its  balance  sheet,   determined  in  accordance  with  generally  acceptedaccounting  principles  without  reduction for return of capital  dividends.  Noincentive fees were paid during 1998, 1997 and 1996. The advisory fee is payablequarterly,  subject  to  adjustment  at year end based  upon  audited  financialstatements of the Trust.For the  years  ended  December  31,  1998,  1997 and  1996,  71%,  72% and 74%,respectively,  of the Trust's revenues were earned under the terms of the leaseswith  wholly-owned  subsidiaries  of UHS. The leases to  subsidiaries of UHS areguaranteed by UHS and cross-defaulted with one another.                                      F-10During the third  quarter of 1998,  wholly-owned  subsidiaries  of UHS exercisedfive-year  renewal  options  on four  hospitals  owned by the Trust  which  werescheduled to expire in 1999 through 2001 (Virtue Street Pavilion, The Bridgeway,Inland Valley Regional  Medical Center and Wellington  Regional Medical Center).The leases on these facilities were renewed at the same lease rates and terms asthe initial  leases and these  renewals  remove the  majority of the  previouslydisclosed  uncertainty regarding the lease renewals with subsidiaries of UHS. Aspart of the renewal  agreement,  the Trust also agreed to grant additional fixedrate renewal  options to a wholly-owned  subsidiary of UHS commencing in 2022 onthe real  property of McAllen  Medical  Center.  The leases on the four  renewedfacilities  represented  30% of the Trust's  rental revenue for the twelve monthperiod ended December 31, 1998. On a combined  basis,  these four facilities hadearnings before interest, taxes, depreciation, amortization and lease and rentalexpense  (EBITDAR)  for the twelve month  period ended  December 31, 1998 of 1.8times the total  annual rent payable to the Trust in 1998  (ranging  from 1.2 to3.0). The remaining UHS facilities,  including  McAllen  Medical  Center,  had acombined  EBITDAR for the twelve  month  period  ended  December 31, 1998 of 7.7times the total  annual rent payable to the Trust in 1998  (ranging  from 1.1 to8.6).  The lease on one UHS  facility,  which had EBITDAR  for the twelve  monthperiod  ended  December  31,  1998 of 1.1 times the rent  payable  to the Trust,expires in 2000 and represented  approximately  5% of the Trust's rental revenuefor the twelve month period ended December 31, 1998. Management of the Trust cannot predict  whether the leases with  subsidiaries  of UHS,  which have  renewaloptions at existing  lease rates,  or any of the Trust's other  leases,  will berenewed at the end of their initial term or first five-year renewal term.In recent  years,  an increasing  number of  legislative  initiatives  have beenintroduced or proposed in Congress and in state  legislatures  that would effectmajor changes in the healthcare system, either nationally or at the state level.In addition,  the healthcare  industry had been characterized in recent years byincreased  competition and  consolidation.  Management of the Trust is unable topredict the effect,  if any, these  industry  factors will have on the operatingresults of its lessees,  including the facilities leased to subsidiaries of UHS,or on their  ability to meet their  obligations  under the terms of their leaseswith the Trust.Revenues received from UHS and from other non-related parties were as follows:                                                      Year Ended December 31,                                                     1998               1997              1996                                            -----------------------------------------------                                                                                            Base rental - UHS facilities             $13,764,000       $13,731,000       $13,731,000Base rental - Non-related parties          6,393,000         5,605,000         4,706,000                                         -----------       -----------       -----------  Total base rental                       20,157,000        19,336,000        18,437,000                                         -----------       -----------       -----------Bonus rental - UHS facilities              2,737,000         2,615,000         2,506,000Bonus rental - Non-related parties           229,000           229,000           229,000                                         -----------       -----------       -----------  Total bonus rental                       2,966,000         2,844,000         2,735,000                                         -----------       -----------       -----------Interest - Non-related parties               111,000           584,000           751,000                                         -----------       -----------       -----------  Total revenues                         $23,234,000       $22,764,000       $21,923,000                                         ===========       ===========       ===========At December  31, 1998,  approximately  8% of the Trust's  outstanding  shares ofbeneficial  interest  were held by UHS.  The Trust has granted UHS the option topurchase  Trust  shares in the  future  at fair  market  value to enable  UHS tomaintain a 5% interest in the Trust.maintain a 5% interest in the Trust.                                      F-11The Trust's  officers are all employees of UHS and as of December 31, 1998,  theTrust had no salaried  employees  and paid no cash  compensation.  In 1999,  theTrustees  awarded  a  $50,000  bonus to Mr.  Kirk E.  Gorman,  President,  ChiefFinancial  Officer,  Secretary and Trustee of the Trust. UHS agreed to a $50,000reduction in the 1999 advisory fee paid by the Trust.(3)  Acquisitions and Dispositions1998 - During  1998,  the Trust  added  five new  investments  to its  portfolioconsisting  of the  following:  (i) the  purchase of a 99% equity  interest in alimited  liability  company  ("LLC"),  that owns Desert  Springs  Medical  Plazalocated in Las Vegas, Nevada ($10.1 million);  (ii) the purchase of a 95% equityinterest  in a LLC that owns the  Edwards  Medical  Plaza  located  in  Phoenix,Arizona  ($3.8  million);  (iii) the purchase of a 95% equity  interest in a LLCthat owns the Pacifica Palms Medical Plaza located in Torrance, California ($1.7million);  (iv) the purchase of a 48% equity interest in a LLC that owns the St.Jude Heritage  Health Complex located in Fullerton,  California  ($1.4 million),and;  (v) the  purchase  of an 80%  equity  interest  in a LLC that owns the RioRancho Medical  Center,  a medical office  building  located in Rio Rancho,  NewMexico  ($900,000).  In connection  with the purchase of equity interest in LLCsthat own the Pacifica Palms Medical Plaza,  the St. Jude Heritage Health Complexand the Rio Rancho Medical  Center,  the Trust advanced a total of $10.0 millionof short term loans to three separate LLCs. The loans,  which earned interest ata combined  average  annual  rate of 9% during  1998,  are  expected to be fullyrepaid to the Trust during 1999.1997 - During 1997, the Trust added new investments to its portfolio  consistingof the following:  (i) the purchase of a capital  addition to one of its medicaloffice buildings and two additional  properties located in Louisiana and Georgia($1.4  million);  (ii)  the  purchase  of a 75%  equity  interest  in a LLC thatpurchased  the  Thunderbird  Paseo  Medical  Plaza  ($1.9  million);  (iii)  thecompletion of construction of The Cypresswood  Professional  Center,  located inHouston,  Texas in which the Trust has a 77%  controlling  equity interest ($4.4million  including $1.2 million of construction in progress  capitalized  during1996), and; (iv) the completion of construction of Samaritan West Valley MedicalCenter  located  in  Goodyear,  Arizona  in which  the Trust  owns a 89%  equityinterest  in a LLC  which  owns the real  estate  assets of the  facility  ($1.8million).1996 - During 1996,  the Trust added  eleven new  investments  to its  portfolioconsisting of the following:  (i) the purchase of a 50% equity interest in a LLCwhich  owns  three  medical  office  buildings  located  on the campus of DesertSamaritan Hospital in Phoenix, Arizona ($5.0 million); (ii) the purchase of fourpreschool and child-care  centers  located in  southeastern  Pennsylvania  ($3.9million);  (iii) the  acquisition of a 33% equity interest in a LLC which owns amedical  office  building  located  on the  campus  of  Columbia/HCA  HealthcareCorporation's 260-bed Suburban Medical Center in Louisville,  Kentucky; (iv) thepurchase of  multi-tenant  medical  office  building  adjacent  to the  SouthernRegional Medical Center in Riverdale,  Georgia ($6.2 million);  (v) the purchaseof a 50% equity interest in a LLC which owns two medical office buildings on thecampus  of  Maryvale  Samaritan  Hospital  located  in  Phoenix,  Arizona  ($1.4million);  (vi) the purchase of a 95% equity  interest in a LLC which  purchasedthe Desert Valley  Medical  Center,  a medical  office  building  located on thecampus of the  Columbia  Paradise  Valley  Hospital  in Phoenix,  Arizona  ($4.3million  including  $2.7  million  of  long-term,   non-recourse   debt);  (vii)construction  financing  provided to a limited  partnership,  of which the Trustowns a 77% controlling equity interest,  for the construction of The CypresswoodProfessional  Center  located in  Houston,  Texas ($1.2  million  advanced as ofDecember  31,  1996  including a $343,000  capital  contribution),  and;  (viii)construction  financing  provided to a LLC (excluding                                       F-12$525,000 of capital to be contributed by the Trust upon completion of the centerin the fourth  quarter of 1997),  of which the Trust owns a 50%  initial  equityinterest,  for the  construction of Samaritan West Valley Medical Center locatedin Goodyear,  Arizona ($391,000 advanced as of December 31, 1996). In connectionwith the Trust's  acquisition of a 33% equity interest in the LLC which owns themedical  office  building on the campus of Suburban  Medical  Center,  the Trustposted a $3.5  million  standby  letter of credit for the  benefit of the lenderproviding the financing. Construction on The Cypresswood Professional Center andthe Samaritan  West Valley  Medical Center was completed in the third and fourthquarters of 1997, respectively.(4)  LeasesAll of the Trust's leases are classified as operating  leases with initial termsranging from 5 to 15 years with up to six five-year  renewal options.  Under theterms of the  leases,  the Trust  earns  fixed  monthly  base rents and may earnperiodic  additional  rents  (see Note 2).  The  additional  rent  payments  aregenerally  computed as a percentage of the facility's net patient revenue or CPIincrease  in excess of a base  amount.  The base year  amount is  typically  netpatient  revenue for the first full year of the lease.  The Trust  records theseadditional  rents on a pro  rata  basis  over the  annual  lease  period  if theachievement of the specific net patient revenue target amounts is probable.Minimum future base rents on non-cancelable leases are as follows:                1999                                            $  19,373,000                2000                                               19,180,000                2001                                               18,116,000                2002                                               11,442,000                2003                                               10,616,000                Later Years                                        24,360,000                                                                -------------                Total Minimum Base Rents                         $103,087,000                                                                 ============Under the terms of the  hospital  leases,  the lessees  are  required to pay alloperating costs of the properties  including  property insurance and real estatetaxes.  Tenants of the medical  office  buildings  generally are required to paytheir  pro-rata  share of the  property's  operating  costs  above a  stipulatedamount.(5)  DebtThe Trust has a $80 million unsecured  non-amortizing revolving credit agreement(the  "Agreement"),  which expires on June 24, 2003. The Agreement  provides forinterest at the Trust's option,  at the certificate of deposit rate plus 5/8% to1 1/8%, Eurodollar rate plus 1/2% to 1 1/8% or the prime rate. A fee of .175% to .375% is required on the unused portion of this commitment. The margins over thecertificate  of deposit rate,  Eurodollar  rate and the commitment fee are basedupon the Trust's debt to total  capital  ratio as defined by the  Agreement.  AtDecember  31, 1998 the  applicable  margin over the  certificate  of deposit andEurodollar  rates were 7/8% and 5/8%,  respectively,  and the commitment fee was .20%. There are no compensating balance  requirements.  The Agreement contains aprovision  whereby  the  commitments  will  be  reduced  by 50% of the  proceedsgenerated  from any new equity  offering.                                      F-13At December  31,  1998,  the Trust had  approximately  $12 million of  availableborrowing capacity.The average amounts  outstanding  under the revolving  credit  agreement  during1998, 1997 and 1996 were $49,195,000, $40,774,000 and $34,410,000, respectively,with corresponding  effective interest rates,  including commitment fees but notincluding the effect of interest rate swaps of 6.3%,  6.4% and 6.3%. The maximumamounts   outstanding  at  any  month  end  were  $64,800,000,   $44,300,00  and$42,200,000 during 1998, 1997 and 1996, respectively.Covenants relating to the revolving credit facility require the maintenance of aminimum  tangible net worth and specified  financial  ratios,  limit the Trust'sability  to incur  additional  debt,  limit the  aggregate  amount  of  mortgagereceivables and limit the Trust's ability to increase dividends in excess of 95%of cash available for distribution, unless additional distributions are requiredto comply with the applicable  section of the Internal  Revenue Code and relatedregulations governing real estate investment trusts.The Trust has entered into  interest rate swap  agreements  and an interest ratecap  agreement  which are  designed  to reduce the impact of changes in interestrates  on its  floating  rate  revolving  credit  notes.  The  Trust  has  threeoutstanding  swap agreements for notional  principal  amounts of $5 million,  $4million and  $1,580,000  which mature in May,  1999,  July,  2002 and May, 2001,respectively.  These  swap  agreements  effectively  fix  the  interest  rate on$10,580,000  of variable  rate debt at 7.56%  including  the revolver  spread of .625%.  The interest rate cap, for which the Trust paid  $622,750,  (unamortizedpremium of $62,000 at December  31,  1998)  matures in June,  1999 and fixes themaximum rate on $15 million of variable  rate  revolving  credit notes at 7.625%including  the  revolver  spread  of  .625%.  The  interest  rate  swap  and capagreements were entered into in anticipation of certain  borrowing  transactionsmade by the Trust during 1995,  1996 and 1997. The effective rate on the Trust'srevolving credit notes including  commitment fees and interest rate swap expensewas 6.7%,  6.9% and 6.8% during 1998,  1997 and 1996,  respectively.  Additionalinterest expense recorded as a result of the Trust's hedging activity,  which isincluded in the effective interest rates shown above, was $136,000, $118,000 and$130,000 in 1998,  1997 and 1996,  respectively.  The Trust is exposed to creditloss in the event of nonperformance  by the  counterparties to the interest rateswap and cap agreements.  These counterparties are major financial  institutionsand the Trust does not anticipate nonperformance by the counterparties which arerated A or better by Moody's Investors Service. Termination of the interest rateswaps at December 31, 1998 would have resulted in payments to the counterpartiesof  approximately  $322,000 and  termination of the interest rate cap would havehad no impact on the  Trust.  The fair value of the  interest  rate swap and capagreements at December 31, 1998  reflects the  estimated  amounts that the Trustwould pay or receive to terminate the contracts and are based on quotes from thecounterparties.(6)  DividendsDividends of $1.755 per share were  declared  and paid in 1998,  of which $1.682per  share was  ordinary  income  and  $.073  per share was a return of  capitaldistribution.  Dividends of $1.705 per share were  declared and paid in 1997, ofwhich $1.624 per share was  ordinary  income and $.081 per share was a return ofcapital  distribution.  Dividends of $1.695 per share were  declared and paid in1996,  of which $1.622 per share was  ordinary  income and $.073 per share was areturn of capital distribution.                                      F-14(7)  Incentive PlansIn 1991,  the Trustees  adopted a share  compensation  plan for Trustees who areneither  employees nor officers of the Trust ("Outside  Trustees").  Pursuant tothe plan, each Outside Trustee may elect to receive, in lieu of all or a portionof the  quarterly  cash  compensation  for services as a Trustee,  shares of theTrust based on the closing  price of the shares on the date of  issuance.  As ofDecember 31, 1998 no shares have been issued under the terms of this plan.During  1992  and  1993,  the  Trust  granted  options   pursuant  to  the  1988Non-Statutory  Stock  Option  Plan.  Pursuant  to the terms of this plan,  whichexpired in December of 1998,  the granted  options  vested  ratably 25% per yearbeginning  one year after the date of grant and expired ten years from the grantdate. As of December 31, 1998,  58,024 options were  outstanding and exercisableat an aggregate purchase price of $973,137 or $16.77 per share.During 1997, the Trust's Board of Trustees  approved the Universal Health RealtyIncome Trust 1997  Incentive  Plan ("The Plan"),  which is a newly created stockoption  and  dividend  equivalents  rights  plan  for  employees  of the  Trust,including officers and directors. There are 400,000 shares reserved for issuanceunder The Plan.  All stock options were granted with an exercise  price equal tothe fair market value on the date of the grant. The options granted vest ratablyat 25% per year  beginning  one year after the date of grant,  and expire in tenyears.  Dividend  equivalent  rights  reduce  the  exercise  price  of the  1997Incentive  Plan  options  by an  amount  equal to the  cash or  stock  dividendsdistributed subsequent to the date of grant. On June 23, 1997, there were 70,000stock options with dividend  equivalent  rights granted to officers and trusteesof the Trust. The Trust recorded  expenses  relating to the dividend  equivalentrights of $123,000 in 1998 and $60,000 in 1997.  As of December 31, 1998,  therewere 16,250 options  exercisable  under The Plan with an average exercise price,adjusted to give effect to the dividend equivalent rights, of $16.02 per share.SFAS No. 123 requires the Trust to disclose  pro-forma  net income and pro-formaearnings  per share as if  compensation  expense  were  recognized  for  optionsgranted beginning in 1995. Because the SFAS No. 123 method of accounting has notbeen applied to options granted prior to January 1, 1995 and since there were nostock options granted by the Trust during 1995 or 1996, no pro forma disclosuresare  required.  Using this  approach,  the Trust's net earnings and earnings pershare would have been the pro forma amounts indicated below:Year Ended December 31                      1998                        1997 - --------------------------------------------------------------------------------Net Income:         As Reported                     $14,337,000                $13,967,000         Pro Forma                       $14,201,000                $13,898,000Earnings Per Share:  As Reported:         Basic                           $      1.60                $      1.56         Diluted                         $      1.60                $      1.56Pro Forma:         Basic                           $      1.59                $      1.55         Diluted                         $      1.58                $      1.55                                      F-15The fair value of each option grant was estimated on the date of grant using theBlack-Scholes  option-pricing model with the following range of assumptions usedfor the three option grants that occurred during 1998 and 1997:Year Ended December 31                   1998                 1997           - ----------------------------------------------------------------------------Volatility                               15%                   15%Interest rate                          5% - 6%                6.5%Expected life (years)                   7.9                   7.9Forfeiture rate                          2%                   2%- ----------------------------------------------------------------------------Stock-based  compensation  costs on a pro forma  basis  would have  reduced  netincome by $136,000 in 1998 and $69,000 in 1997.  Because the SFAS No. 123 methodof accounting has not been applied to options  granted prior to January 1, 1995,the  resulting pro forma  disclosures  may not be  representative  of that to beexpected in future years.Stock  options to purchase  shares of  beneficial  interest have been granted toofficers  and  directors  of the Trust under  various  plans.  Information  withrespect to these options is summarized as follows:                                            Number of    Average Option        Range        Outstanding Options                  Shares           Price          (High-Low)- --------------------------------------------------------------------------------------------                                                                                                                                                                                    Balance, January 1, 1996                95,000         $16.80        $16.875/$16.125      Granted                                      0            N/A              N/A      Exercised                              (36,976)        $16.84        $16.875/$16.125      Cancelled                                    0            N/A              N/A- --------------------------------------------------------------------------------------------      Balance, January 1, 1997                58,024         $16.77        $16.875/$16.125      Granted                                 70,000        $18.625        $18.625/$18.625      Exercised                                    0            N/A              N/A      Cancelled                                    0            N/A              N/A- --------------------------------------------------------------------------------------------      Balance, January 1, 1998               128,024         $17.79        $18.625/$16.125      Granted                                  7,500         $19.40       $21.4375/$18.375      Exercised                                 (625)       $18.625        $18.625/$18.625      Cancelled                               (4,375)       $18.625        $18.625/$18.625- --------------------------------------------------------------------------------------------                                             130,524         $17.85       $21.4375/$16.125- --------------------------------------------------------------------------------------------                                      F-16(8)  Summarized Financial Information of Equity AffiliatesThe following table represents summarized unaudited financial information of thelimited liability companies ("LLCs") accounted for by the equity method. Amountspresented include investments in the following LLCs:         Name of LLC                                 Property Owned by LLC         ----------------------                      ------------------------------------                                                                  DSMB Properties                             Desert Samaritan Hospital MOBs         DVMC Properties                             Desert Valley Medical Center MOBs         Parkvale Properties                         Maryvale Samaritan Hospital MOBs         Suburban Properties                         Suburban Medical Center MOBs         Litchvan Investments                        Samaritan West Valley Medical Center         Paseo Medical Properties II                 Thunderbird Paseo Medical Plaza         Willetta Medical Properties                 Edwards Medical Plaza         DesMed                                      Desert Springs Medical Plaza         PacPal Investments                          Pacifica Palms Medical Plaza         RioMed Investments                          Rio Rancho Medical Center         West Highland Holdings                      St. Jude Heritage Health Complex                                                                                       December 31,                                                                           -----------------------------------                                                                             1998                      1997                                                                           -----------------------------------                                                                                  (amounts in thousands)                                                                                                                   Net property                                                             $95,732                   $54,536   Other assets                                                               5,430                     4,164   Liabilities and third-party debt                                          58,118                    44,261   Loans payable to the Trust                                                 9,980                     -----   Equity                                                                    33,063                    14,439   UHT's share of equity                                                     28,185                    11,075                                                                              For the Year Ended December 31,                                                                           -----------------------------------                                                                               1998                      1997                                                                           -----------------------------------                                                                                  (amounts in thousands)   Revenues                                                                 $12,942                    $8,135   Operating expenses                                                         4,677                     2,727   Depreciation & amortization                                                2,450                     1,846   Interest, net                                                              4,133                     3,093   Net income                                                                 1,682                       469   UHT's share of net income                                                  1,537                       445As of December  31,  1998,  these LLCs had $56.1  million of  non-recourse  debtpayable to  third-party  lending  institutions.  The loans  payable to the Trustearned  interest  at a combined  average  annual  rate of 9% during 1998 and areexpected  to be fully  repaid to the  Trust  during  1999  once the LLCs  securelong-term, third-party financing.                                      F-17Aggregate  maturities  of  non-recourse  debt  payable  to  third-parties  is asfollows:                                          1999                $10,241                                          2000                    914                                          2001                  4,674                                          2002                    934                                          2003                  1,006                                         Later                 38,312                                                              -------                                         Total                $56,081                                                              =======(9) Quarterly Results (unaudited)                                                                            1998- ------------------------------------------------------------------------------------------------------------------------                                              First          Second          Third           Fourth                                             Quarter         Quarter         Quarter         Quarter           Total- ------------------------------------------------------------------------------------------------------------------------                                                                                                                             Revenues                                   $5,857,000      $5,793,000      $5,694,000      $5,890,000       $23,234,000Net Income                                 $3,569,000      $3,528,000      $3,471,000      $3,769,000       $14,337,000Earnings Per Share-Basic                        $0.40           $0.39           $0.39           $0.42             $1.60Earnings Per Share-Diluted                      $0.40           $0.39           $0.39           $0.42             $1.60                                                                           1997- ------------------------------------------------------------------------------------------------------------------------                                              First           Second          Third          Fourth                                             Quarter         Quarter         Quarter         Quarter           Total- ------------------------------------------------------------------------------------------------------------------------Revenues                                   $5,700,000      $5,769,000      $5,560,000      $5,735,000       $22,764,000Net Income                                 $3,658,000      $3,550,000      $3,342,000      $3,417,000       $13,967,000Earnings Per Share-Basic                        $0.41           $0.40           $0.37           $0.38             $1.56Earnings Per Share-Diluted                      $0.41           $0.40           $0.37           $0.38             $1.56                                      F-18                      Universal Health Realty Income Trust                 Schedule II - Valuation and Qualifying Accounts                                 Balance at     Charged to                   Balance                                 beginning      costs and                     at end Description                     of period      expenses        Other (a)    of periodReserve for Investment Losses:                                                                                         Year ended December 31, 1998     $  89,000     $ 300,000     ($273,000)     $ 116,000                                 =========     =========     =========      =========Year ended December 31, 1997     $ 151,000     $ 227,000     ($289,000)     $  89,000                                 =========     =========     =========      =========Year ended December 31, 1996     $ 158,000     $ 220,000     ($227,000)     $ 151,000                                 =========     =========     =========      =========(a)  Amounts charged against the reserve.                                      F-19                                  Schedule III                      Universal Health Realty Income Trust          Real Estate and Accumulated Depreciation - December 31, 1998                             (amounts in thousands)                                         Initial                                          Cost to                                        Universal         Cost          Gross amount                                          Health       capitalized         at which                                         Realty        Subsequent          carried                     Date of                                          Income        to acquis-         at close          Accumu-     const-                                          Trust          ition           of period           lated     ruction                                                                                             Deprec-   or most                                                                                                        iation    recent             Average                                              Building   Land &            Building &         as of  significant  Date  DepreciableDescription                            Land   & Improv.  Improv.   Land  Improvements Total  Dec. 31, expansion  Acquired    Life                                                                                               1998    or reno-                                                                                                        vation- -----------------------------------------------------------------------------------------------------------------------------------                                                                                                                                              Virtue Street Pavilion                $1,825    $9,445         -   $1,770    $9,445  $11,215   $3,244      1975    1986    35 YearsChalmette Medical Center               2,000     7,473         -    2,000     7,473    9,473    2,365      1981    1988    34 Years Chalmette, LouisianaInland Valley Regional Medical Center Wildomar, California                  2,050    10,701     2,868    2,050    13,569   15,619    3,145      1986    1986    43 YearsMcAllen Medical Center McAllen, Texas                        4,720    31,442    10,188    6,281    40,069   46,350    9,262      1994    1986    42 YearsWellington Regional Medical Center West Palm Beach, Florida              1,190    14,652     4,822    1,663    19,001   20,664    4,349      1986    1986    42 YearsThe Bridgeway North Little Rock, Arkansas             150     5,395       499      150     5,894    6,044    2,004      1983    1986    35 YearsMeridell Achievement Center Austin, Texas                         1,350     3,782     4,139    1,350     7,921    9,271    2,743      1991    1986    28 YearsTri-State Rehabilitation Hospital Evansville, Indiana                     500     6,945     1,062      500     8,007    8,507    1,819      1993    1989    40 YearsVencor Hospital - Chicago Chicago, Illinois                       158     6,404     1,907      158     8,311    8,469    3,559      1993    1986    25 YearsFresno-Herndon Medical Plaza Fresno, California                    1,073     5,266        24    1,073     5,290    6,363      481      1992    1994    45 YearsFamily Doctor's Medical Office Building Shreveport, Louisiana                    54     1,526       494       54     2,020    2,074      141      1991    1995    45 YearsKelsey-Seybold Clinic at King's Crossing 439     1,618         -      439     1,618    2,057      117      1995    1995    45 YearsProfessional Center at King's Crossing   439     1,837        43      439     1,880    2,319      127      1995    1995    45 Years Kingwood, TexasChesterbrook Academy Audubon, Pennsylvania                     -       996         -        -       996      996       59      1996    1996    45 YearsCarefree Learning Center New Britain, Pennsylvania               250       744         -      250       744      994       43      1991    1996    45 YearsCarefree Learning Center Uwchlan, Pennsylvania                   180       815         -      180       815      995       48      1992    1996    45 YearsCarefree Learning Center Newtown, Pennsylvania                   195       749         -      195       749      944       44      1992    1996    45 YearsThe Southern Crescent Center           1,130     5,092        14    1,130     5,106    6,236      285      1994    1996    45 YearsThe Southern Crescent Center II                              806      806         0      806        0      1998    1998    35 Years Riverdale, GeorgiaThe Cypresswood Professional Center Spring, Texas                           573     3,842       121      573     3,963    4,536      171      1997    1997    35 Years                                     -------  --------   -------  -------  -------- --------  -------            TOTALS                   $18,276  $118,724   $26,987  $21,061  $142,871 $163,932  $34,006                                     =======  ========   =======  =======  ======== ========  =======                                      F-20                      Universal Health Realty Income Trust                              Notes to Schedule III                                December 31, 1998(1) Reconciliation of Real Estate PropertiesThe following table  reconciles the Real Estate  Properties from January 1, 1996to December 31, 1998:                                                  1998               1997             1996                                            -------------      -------------     -------------                                                                                                 Balance at January 1                        $ 163,855,000      $ 158,083,000     $ 147,888,000Balance at January 1                        $ 163,855,000      $ 158,083,000     $ 147,888,000Additions and acquisitions                        158,000          4,526,000        10,195,000Reclasses from construction in progress                --          1,246,000                --Dispositions (a)                                  (81,000)                --                --                                            -------------      -------------     -------------Balance at December 31                      $ 163,932,000      $ 163,855,000     $ 158,083,000                                            =============      =============     =============(2)  Reconciliation of Accumulated DepreciationThe following table reconciles the Accumulated Depreciation from January 1, 1996to December 31, 1998:                                           1998              1997             1996                                      ------------      ------------     ------------                                                                                        Balance at January 1                  $ 30,280,000      $ 26,540,000     $ 22,986,000Current year depreciation expense        3,807,000         3,740,000        3,554,000Dispositions (a)                           (81,000)               --               --                                      ------------      ------------     ------------Balance at December 31                $ 34,006,000      $ 30,280,000     $ 26,540,000                                      ============      ============     ============(a)     Consists of  accumulated  depreciation  on demolished  houses located on        land cleared for construction of The Southern  Crescent Center II, a new        medical office  building which is scheduled to open in the first quarter        of 2000.The aggregate cost basis and net book value of the properties for Federal incometax  purposes  at  December  31,  1998  are   approximately   $153,000,000   and$122,000,000, respectively.                                      F-21               [Universal Health Realty Income Trust letterhead]                                 January 7, 1999Mr. Alan B. MillerPresidentUHS of Delaware, Inc.367 South Gulph RoadKing of Prussia, PA  19406Dear Alan:         The Board of Trustees of Universal Health Realty Income Trust at theirDecember 1, 1998, meeting authorized the renewal of the current AdvisoryAgreement between the Trust and UHS of Delaware, Inc. ("Agreement") upon thesame terms and conditions.         This letter constitutes the Trust's offer to renew the Agreement untilDecember 31, 1999, upon the same terms and conditions. Please acknowledge UHS ofDelaware, Inc.'s acceptance of this offer by signing in the space provided belowand returning one copy of this letter to me.                                Sincerely yours,                                /s/ Kirk E. Gorman                                 Kirk E. Gorman                                 President and Secretarycc:  Warren J. Nimetz, Esquire       Charles BoyleAgreed to and Accepted:UHS OF DELAWARE, INC.By: /s/ Alan B. Miller      Alan B. Miller, President          
5 0000798783 UNIVERSAL HEALTH REALTY INCOME TRUST 1,000 U.S. DOLLARS YEAR DEC-31-1998 JAN-01-1998 DEC-31-1998 1 572 0 5,705 5,116 0 0 163,960 34,006 169,406 0 66,016 0 0 90 101,258 169,406 0 24,771 0 3,065 3,879 0 3,490 14,337 0 14,337 0 0 0 14,337 1.60 1.60