Quarterlytics / Consumer Defensive / Tobacco / Vector Group

Vector Group

vgr · NYSE Consumer Defensive
Claim this profile
Ticker vgr
Exchange NYSE
Sector Consumer Defensive
Industry Tobacco
Employees 501-1000
← All annual reports
FY2017 Annual Report · Vector Group
Sign in to download
Loading PDF…
March 9, 2017

Dear Fellow Stockholder,

Vector Group Ltd. continued to demonstrate strong performance in 2017. Both our core real estate and
tobacco businesses increased revenues and ended the year with good momentum. We monetized several of our
real estate ventures, maintaining our status as a value-oriented and opportunistic company. Our balance sheet
is strong, and we have a well-defined strategic plan that we are confident will continue to drive long-term
value for stockholders.

In 2017, we continued our disciplined focus to increase market share and volume in our tobacco segment,
and, for the first time in three decades, our retail market share reached 4% in the fourth quarter of 2017. We
believe the strategic investments in Eagle 20’s that we made in 2017 have positioned us for growth and
long-term profit. Our Douglas Elliman business posted record revenues in 2017 as we strengthened our
footprint
in our newer markets − South Florida, Los Angeles, Colorado and Connecticut. Similarly, we
continued to focus on growth prospects in our New Valley real estate business, by redeploying capital from
projects that we monetized in 2017. We’re excited about the value-enhancing real estate investments that we
added in 2017.

Overall Financial Results

Our revenues were $1.81 billion in 2017, compared to $1.69 billion in 2016. We maintained strong cash
reserves, with cash, marketable securities and long-term investments of $600 million as of December 31,
2017. As further evidence of our ongoing commitment to returning value to stockholders, we paid a cash
dividend for the 23rd consecutive year and a 5% stock dividend for the 19th consecutive year.

Tobacco Business

Our tobacco business reported $1.08 billion in revenues for the year ended December 31, 2017,
compared to $1.01 billion for the year ended December 31, 2016 − an increase of approximately 7%. Liggett
Group remains the fourth-largest cigarette manufacturer in the U.S., and we are proud that our 2017
fourth-quarter retail market share grew 0.34% to 4.0% compared to the 2016 fourth quarter. Our selling efforts
remain focused on our core brands, which have established a substantial national distribution footprint. We
plan to continue generating operating income from the strong sales and distribution base of Pyramid while
delivering volume share and profit growth from Eagle 20’s.

We are pleased with the continued strength and earnings performance of our tobacco business, and we

believe we have effective programs in place to support our market share and profit growth initiatives.

Real Estate Business

Douglas Elliman, New Valley’s 70% owned subsidiary and the nation’s fourth-largest residential real
estate brokerage firm, reported 2017 revenues of $772.3 million and Adjusted EBITDA of $26.1 million.
Douglas Elliman completed the acquisition of Los-Angeles-based Teles Properties in the third quarter of 2017
and recently entered the Boston market by acquiring Otis & Ahearn. We are excited to grow our existing
national and international reach into cities ripe with opportunity.

As of December 31, 2017, our New Valley subsidiary had invested approximately $200 million in real
estate ventures. Our diversified portfolio of investments includes more than 25 projects, including our 2017
investments in projects in the Las Vegas, Santa Monica and the New York City metropolitan areas. In 2017,
we monetized $100 million from our interests in the 10 Madison Square West, West Hollywood Edition,
Chrystie Street and 111 Murray Street ventures.

Outlook

Looking forward to 2018, we are excited by our prospects for stockholder return and believe we have the
right strategy in place. We are always assessing compelling opportunities to grow our real estate and tobacco
businesses with the goal of generating long-term value for stockholders and enhancing our market position.

On behalf of the Board of Directors and the management team, we would like to thank our stockholders,
employees and customers for their continued support, and for the confidence they have placed in Vector
Group.

Sincerely,

Howard M. Lorber
President and Chief Executive Officer

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For The Fiscal Year Ended December 31, 2017

VECTOR GROUP LTD.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation
incorporation or organization)

1-5759
Commission File Number

4400 Biscayne Boulevard, Miami, Florida
(Address of principal executive offıces)

65-0949535
(I.R.S. Employer
Identification No.)

33137
(Zip Code)

(305) 579-8000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Common Stock, par value $.10 per share

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. (cid:2) Yes □ No

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Exchange Act. □ Yes (cid:2) No

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’), during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
(cid:2) Yes □ No

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). (cid:2) Yes □ No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 Regulation S-K is not contained herein, and
will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statement incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K. □

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.

See definition of ‘‘accelerated filer and large accelerated filer’’ in Rule 12b-2 of the Exchange Act.

Large accelerated filer (cid:2) Accelerated filer □

Indicate by check mark whether

Act. □ Yes (cid:2) No

the Registrant

Non-accelerated filer □
(Do not check if a
smaller reporting company)
is a shell company as defined in Rule 12b-2 of

Smaller reporting company □

the Exchange

The aggregate market value of the common stock held by non-affiliates of Vector Group Ltd. as of June 30, 2017 was

approximately $2.047 billion.

At February 28, 2018, Vector Group Ltd. had 134,365,424 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

Part III (Items 10, 11, 12, 13 and 14) from the definitive Proxy Statement for the 2018 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission no later than 120 days after the end of the Registrant’s fiscal year
covered by this report.

[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page

1
13
29
29
30
30

31
34

35
64
64

64
64
67

68
68

68
68
68

69
72
73

VECTOR GROUP LTD.
FORM 10-K

TABLE OF CONTENTS

PART I

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Business
Item 1.
Item 1A.
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties
Item 2.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.

PART II

Item 5.

Item 6.
Item 7.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities; Executive Officers of the Registrant
. . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of
Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes In and Disagreements with Accountants on Accounting and Financial
Item 9.
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9A.
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART III
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence . . . . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exhibits and Financial Statement Schedules
Item 15.
Item 16.
Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

i

[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART I

ITEM 1. BUSINESS

Overview

Vector Group Ltd., a Delaware corporation, is a holding company and is engaged principally in:

•

•

the manufacture and sale of cigarettes in the United States through our Liggett Group LLC
(‘‘Liggett’’) and Vector Tobacco Inc. (‘‘Vector Tobacco’’) subsidiaries, and

the real estate business through our New Valley LLC (‘‘New Valley’’) subsidiary, which is seeking
to acquire or invest in additional real estate properties or projects. New Valley owns 70.59% of
Douglas Elliman Realty, LLC (‘‘Douglas Elliman’’), which operates the largest residential brokerage
company in the New York metropolitan area and also conducts residential real estate brokerage
operations in South Florida, Southern California, Connecticut and Aspen.

Financial information relating to our business segments can be found in Note 19 to our consolidated
financial statements. Our business segments for
the year ended December 31, 2017 were Tobacco,
E-Cigarettes, and Real Estate. The Tobacco segment consists of the manufacture and sale of cigarettes. The
E-Cigarettes segment includes the operations of the Company’s e-cigarette business. The Real Estate segment
includes the Company’s investment in New Valley, which includes Douglas Elliman, Escena, Sagaponack and
investments in real estate ventures.

Strategy

Our strategy is to maximize stockholder value by increasing the profitability of our subsidiaries in the

following ways:

Liggett and Vector Tobacco

•

•

•

•

•

•

Capitalize on our tobacco subsidiaries’ cost advantage in the United States cigarette market due to
the favorable treatment that they receive under the Master Settlement Agreement (‘‘MSA’’);

Focus marketing and selling efforts on the discount segment, continue to build volume and margin in
core discount brands (PYRAMID, EAGLE 20’s, GRAND PRIX, LIGGETT SELECT and EVE) and
utilize core brand equity to selectively build distribution;

Continue to provide the best quality products relative to other discount products in the marketplace;

Increase efficiency by developing and adopting an organizational structure to maximize profit
potential;

Selectively expand the portfolio of private and control
strategy that offers long-term list price stability for customers; and

label partner brands utilizing a pricing

Identify, develop and launch relevant new tobacco products to the market in the future.

New Valley

•

•

•

•

Continue to grow Douglas Elliman Realty’s operations by utilizing its strong brand name recognition
and pursuing strategic and financial opportunities, including entry into new markets;

Continue to leverage our expertise as direct investors by actively pursuing real estate investments in
the United States and abroad which we believe will generate above-market returns;

Acquire operating companies through mergers, asset purchases, stock acquisitions or other means;
and

Invest our excess funds opportunistically in situations that we believe can maximize stockholder
value.

1

Tobacco Operations

General. Liggett is the operating successor to Liggett & Myers Tobacco Company, which was founded
in 1873. Vector Tobacco is a discount cigarette manufacturer selling product in the deep discount category. In
this report, certain references to ‘‘Liggett’’ refer to our tobacco operations, including the business of Liggett
and Vector Tobacco, unless otherwise specified.

For the year ended December 31, 2017, Liggett was the fourth-largest manufacturer of cigarettes in the
United States in terms of unit sales. Liggett’s manufacturing facilities are located in Mebane, North Carolina
where it manufactures most of Vector Tobacco’s cigarettes pursuant to a contract manufacturing agreement. At
the present time, Liggett and Vector Tobacco have no foreign operations.

Since 2004, Liggett has only produced discount cigarettes and all of Liggett’s units sold in 2017, 2016
and 2015 were in the discount segment. The U.S. cigarette market consists of premium cigarettes, which are
generally marketed under well-recognized brand names at higher retail prices to adult smokers with a strong
preference for branded products, and discount cigarettes, which are marketed at lower retail prices to adult
smokers who are more value conscious. In recent years, the discounting of premium cigarettes has become far
more significant in the marketplace.

According to data from Management Science Associates, Inc., the discount segment represented 27.5% of
the total U.S. cigarette market in 2017 compared to 27.4% in 2016 and 27.9% in 2015. Liggett’s domestic
shipments of approximately 9.2 billion cigarettes during 2017 accounted for 3.7% of the total cigarettes
shipped in the United States during such year. Liggett’s market share was 3.3% in both 2016 and 2015.
According to Management Science Associates, Liggett held a share of approximately 13.5% of the overall
discount market segment for 2017 compared to 12.0% for 2016 and 11.8% for 2015.

Liggett produces cigarettes in 109 combinations of length, style and packaging. Liggett’s current brand

portfolio includes:

•

•

•

•

•

•

PYRAMID — the industry’s first deep discount product with a brand identity relaunched in the
second quarter of 2009,

EAGLE 20’s — a brand positioned in the deep discount segment for long-term growth re-launched
as a national brand in 2013,

GRAND PRIX — re-launched as a national brand in 2005,

LIGGETT SELECT — a discount category brand originally launched in 1999,

EVE — a 120-millimeter cigarette in the branded discount category, and

USA and various Partner Brands and private label brands.

In April 2009, Liggett repositioned PYRAMID as a box-only brand with a low price to specifically
level of the deep discount segment. PYRAMID

compete with brands which are priced at
represented 39.4% of Liggett’s unit volume in 2017, 50.7% in 2016 and 54.4% in 2015.

the lowest

In January 2013, Liggett repackaged and relaunched EAGLE 20’s to distributors and retailers on a
national basis. EAGLE 20’s is marketed to compete with brands positioned in the deep discount segment.
EAGLE 20’s represented 44.4% of Liggett’s unit volume in 2017, 29.1% in 2016 and 23.4% in 2015. EAGLE
20’s is now the largest seller in Liggett’s family of brands.

Under the MSA reached in November 1998 with 46 states and various territories, cigarette manufacturers
selling product in the U.S. must make settlement payments to the states and territories based on how many
cigarettes they sell annually. Liggett, however, is not required to make any payments unless its market share
exceeds its grandfathered market share established under the MSA of approximately 1.65% of the U.S.
cigarette market. Additionally, Vector Tobacco has no payment obligation unless its market share exceeds
approximately 0.28% of the U.S. cigarette market. We believe our tobacco subsidiaries have gained a
sustainable cost advantage over their competitors as a result of the settlement.

2

Liggett’s and Vector Tobacco’s payments under the MSA are based on each respective company’s
incremental market share above the grandfathered market share applicable to each respective company. Thus,
if Liggett’s total market share is 3%, its MSA payment is based on 1.35%, which is the difference between
Liggett’s total market share of 3% and its approximate applicable grandfathered market share of 1.65%. We
anticipate that both Liggett’s and Vector Tobacco’s payment exemptions will be fully utilized for the
foreseeable future.

The source of industry data in this report

is Management Science Associates, Inc., an independent
third-party data management organization that collects wholesale and retail shipment data from various
cigarette manufacturers and distributors and provides analysis of market share unit sales volume for individual
companies and the industry as a whole. Management Science Associates, Inc.’s information relating to unit
sales volume and market share of certain smaller, primarily deep discount, cigarette manufacturers is based on
estimates developed by Management Science Associates, Inc.

Business Strategy. Liggett’s business strategy is to capitalize on its cost advantage in the United States
cigarette market resulting from the favorable treatment our tobacco subsidiaries receive under settlement
agreements with the states and the MSA. Liggett’s long-term business strategy is to continue to focus its
marketing and selling efforts on the discount segment of the market, to continue to build volume and margin
in its core discount brands (PYRAMID, EAGLE 20’s, GRAND PRIX, LIGGETT SELECT and EVE) and to
intends to continue its product
utilize its core brand equity to selectively build distribution. Liggett
management efforts to provide the best quality products relative to other discount products in the market
place. Liggett will continue to seek increases in efficiency by developing and adapting its organizational
structure to maximize profit potential.

Sales, Marketing and Distribution. Liggett’s products are distributed from a central distribution center in
Mebane, North Carolina to 15 public warehouses located throughout the United States by third-party trucking
companies. These warehouses serve as local distribution centers for Liggett’s customers.

Liggett’s customers are primarily wholesalers and distributors of tobacco and convenience products as
well as large grocery, drug and convenience store chains. Two customers accounted for 18% and 13% of
Liggett’s revenues in 2017, 16% and 14% of Liggett’s revenues in 2016, and 19% and 10% of Liggett’s
revenues in 2015. Concentrations of credit risk with respect to trade receivables are generally limited due to
Liggett’s large number of customers. Liggett’s two largest customers, represented approximately 7% and 5%,
respectively, of net accounts receivable at December 31, 2017, 9% and 3%, respectively, at December 31,
2016, and 4% and 1%, respectively, at December 31, 2015. Ongoing credit evaluations of customers’ financial
condition are performed and, generally, no security is required. Liggett maintains reserves for potential credit
losses and such losses, in the aggregate, have not exceeded management’s expectations.

Trademarks. All of the major trademarks used by Liggett are federally registered or are in the process
of being registered in the United States and other markets. Trademark registrations typically have a duration
of ten years and can be renewed at Liggett’s option prior to their expiration date.

In view of the significance of cigarette brand awareness among consumers, management believes that the
protection afforded by these trademarks is material to the conduct of its business. These trademarks are
pledged as collateral for certain of our senior secured debt.

tobacco inventory to support

Manufacturing. Liggett purchases and maintains leaf

its cigarette
manufacturing requirements. Liggett believes that there is a sufficient supply of tobacco within the worldwide
tobacco market to satisfy its current production requirements. Liggett stores its leaf tobacco inventory in
including
warehouses in North Carolina and Virginia. There are several different
flue-cured, burley, Maryland, oriental, cut stems and reconstituted sheet. Leaf components of American-style
cigarettes are generally the flue-cured and burley tobaccos. While premium and discount brands use many of
the same tobacco products, input ratios of these products may vary between premium and discount products.
Liggett purchases its tobacco requirements from both domestic and foreign leaf dealers, much of it under
long-term purchase commitments. As of December 31, 2017, the majority of Liggett’s commitments were for
the purchase of foreign tobacco.

types of leaf tobacco,

3

Liggett’s cigarette manufacturing facility was designed for the execution of short production runs in a
cost-effective manner, which enables Liggett to manufacture and market 109 different cigarette brand styles.
Liggett’s facility produced approximately 9.2 billion cigarettes in 2017, but maintains the capacity to produce
approximately 17.4 billion cigarettes per year. Vector Tobacco has contracted with Liggett to produce most of
its cigarettes at Liggett’s manufacturing facility in Mebane.

Competition. Liggett’s competition is divided into two segments. The first segment consists of the three
largest manufacturers of cigarettes in the United States: Philip Morris USA Inc., which is owned by Altria
Group,
Inc., RJ Reynolds Tobacco Company (which is now part of British American Tobacco Plc)
(‘‘RJ Reynolds’’) and ITG Brands LLC, which is owned by Imperial Brands Plc. These three manufacturers,
while primarily premium cigarette-based companies, also produce and sell discount cigarettes. The second
segment of competition is comprised of a group of smaller manufacturers and importers, most of which sell
deep discount cigarettes.

The merger between RJ Reynolds and Lorillard in June 2015 consolidated approximately 80% of the
U.S. cigarette market within the control of two manufacturers, Philip Morris and RJ Reynolds. This
consolidation and future consolidation in the industry could have a material adverse effect on our ability to
compete in the U.S. cigarette market.

Historically, there have been substantial barriers to entry into the cigarette business, including extensive
distribution organizations, large capital outlays for sophisticated production equipment, substantial inventory
investment, costly promotional spending, regulated advertising and, for premium brands, strong brand loyalty.
However, after the MSA was signed, some smaller manufacturers and importers that are not parties to the
MSA were able to overcome these competitive barriers due to their cost advantage resulting from the MSA.
These smaller manufacturers and importers that are not parties to the MSA have been impacted in recent years
by the state statutes enacted pursuant to the MSA; however, these companies still have significant market
share in the aggregate through competitive discounting in this segment.

In the cigarette business, Liggett competes on dual fronts. The two major manufacturers compete among
themselves for premium brand market share based on advertising and promotional activities and trade rebates
and incentives and compete with Liggett and others for discount market share, on the basis of cost and brand
loyalty. These competitors have substantially greater financial resources than Liggett, and most of their brands
have greater sales and consumer recognition than Liggett’s products. Liggett’s discount brands must also
compete in the marketplace with the smaller manufacturers’ and importers’ deep discount brands.

According to Management Science Associates Inc.’s data, the unit sales of Philip Morris and RJ Reynolds
accounted in the aggregate for approximately 77.5% of the domestic cigarette market in 2017. Liggett’s
the
domestic shipments of approximately 9.2 billion cigarettes during 2017 accounted for 3.7% of
approximately 247 billion cigarettes shipped in the United States, compared to 8.5 billion cigarettes in 2016
(3.3%) and 8.7 billion cigarettes in 2015 (3.3%).

respectively. Liggett’s management believes

Industry-wide shipments of cigarettes in the United States have been declining for a number of years,
with Management Science Associates Inc.’s data indicating that domestic industry-wide shipments declined by
approximately 4.2% (approximately 10.8 billion units) and 2.4% (approximately 6.3 billion units) in 2017 and
2016,
in the
United States will continue to decline as a result of numerous factors. These factors include health
considerations, diminishing social acceptance of smoking, and a wide variety of federal, state and local laws
limiting smoking in public places, as well as increases in federal and state excise taxes and settlement-related
expenses which have contributed to higher cigarette prices in recent years.

industry-wide shipments of cigarettes

that

Historically, because of their dominant market share, Philip Morris and RJ Reynolds, the two largest
cigarette manufacturers, have been able to determine cigarette prices for the various pricing tiers within the
industry. Market pressures have historically caused other cigarette manufacturers to bring their prices in line
with the levels established by these two major manufacturers. Off-list price discounting and similar
promotional activity by manufacturers, however, has substantially affected the average price differential at
retail, which can be significantly less than the manufacturers’ list price gap. Recent discounting by
manufacturers has been far greater than historical levels, and the actual price gap between premium and

4

deep-discount cigarettes has changed accordingly. This has led to shifts in price segment performance
depending upon the actual price gaps of products at retail.

Philip Morris and RJ Reynolds dominate the domestic cigarette market which makes it more difficult for
Liggett to compete for shelf space in retail outlets and could impact price competition in the market, either of
which could have a material adverse effect on its sales volume, operating income and cash flows.

E-Cigarettes

Our subsidiary, Zoom E-Cigs LLC (‘‘Zoom’’), entered the United States e-cigarette market in limited
retail distribution outlets in 2013 with a cautious plan to minimize expense. Uncertainties regarding
e-cigarettes remain today as when Zoom was first launched. In fact, we have seen significant changes in the
e-cigarette market since 2013 and believe uncertainties related to the impact of recent regulation,
the
emergence of new technologies and ongoing consumer category acceptance exist. Given this backdrop, our
primary focus on the e-cigarette product is to limit risk while staying prepared to pursue opportunities if they
occur. Zoom incurred operating losses of $0.9 million, $1.4 million and $13.0 million in 2017, 2016, and
2015, respectively.

Legislation, Regulation, Taxation and Litigation

In the United States, tobacco products are subject to substantial and increasing legislation, regulation,
taxation, and litigation, which have a negative effect on revenue and profitability. In June 2009, legislation
was passed providing for
the tobacco industry by the United States Food and Drug
Administration. See Item 7. ‘‘Management Discussion and Analysis of Financial Condition and Results of
Operations — Legislation and Regulation.’’

regulation of

The cigarette industry continues to be challenged on numerous fronts. The industry is facing increased
pressure from anti-smoking groups and continued smoking and health litigation, the effects of which, at this
time, we are unable to quantify. Product liability litigation, particularly in Florida in the Engle progeny cases,
continues to adversely affect the cigarette industry. See Item 1A. ‘‘Risk Factors,’’ Item 3. ‘‘Legal Proceedings’’
and Note 15 to our consolidated financial statements, which contain a description of litigation.

It

is possible that our consolidated financial position, results of operations or cash flows could be
materially adversely affected by an unfavorable outcome in any tobacco-related litigation or as a result of
additional federal or state regulation relating to the manufacture, sale, distribution, advertising or labeling of
tobacco products.

Liggett’s management believes that it is in compliance in all material respects with the laws regulating

cigarette manufacturers in all jurisdictions in which we operate.

The MSA and Other State Settlement Agreements

In March 1996, March 1997, and March 1998, Liggett entered into settlements of tobacco-related
litigation with 45 states and territories. The settlements released Liggett from all tobacco-related claims within
those states and territories, including claims for health care cost reimbursement and claims concerning sales of
cigarettes to minors.

In November 1998, Philip Morris, R.J. Reynolds and two other companies (the ‘‘Original Participating
Manufacturers’’ or ‘‘OPMs’’) and Liggett (together with any other tobacco product manufacturer that becomes
a signatory, the ‘‘Subsequent Participating Manufacturers’’ or ‘‘SPMs’’), (the OPMs and SPMs are hereinafter
referred to jointly as the ‘‘Participating Manufacturers’’) entered into the MSA with 46 states, the District of
Columbia, Puerto Rico, Guam, the United States Virgin Islands, American Samoa and the Northern Mariana
Islands (collectively, the ‘‘Settling States’’) to settle the asserted and unasserted healthcare cost recovery and
certain other claims of those Settling States. The MSA received final judicial approval in each Settling State.

5

As a result of the MSA, the Settling States released Liggett and Vector Tobacco from:

•

•

all claims of the Settling States and their respective political subdivisions and other recipients of
state health care funds, relating to: (i) past conduct arising out of the use, sale, distribution,
manufacture, development, advertising and marketing of tobacco products; and (ii) the health effects
of, the exposure to, or research, statements or warnings about, tobacco products; and

all monetary claims of the Settling States and their respective subdivisions and other recipients of
state health care funds, relating to future conduct arising out of the use of, or exposure to, tobacco
products that have been manufactured in the ordinary course of business.

The MSA restricts tobacco product advertising and marketing within the Settling States and otherwise
restricts the activities of Participating Manufacturers. Among other things, the MSA prohibits the targeting of
youth in the advertising, promotion or marketing of tobacco products; bans the use of cartoon characters in all
tobacco advertising and promotion;
limits each Participating Manufacturer to one tobacco brand name
sponsorship during any 12-month period; bans all outdoor advertising, with certain limited exceptions;
prohibits payments for tobacco product placement in various media; bans gift offers based on the purchase of
tobacco products without sufficient proof that
is an adult; prohibits Participating
Manufacturers from licensing third parties to advertise tobacco brand names in any manner prohibited under
the MSA; and prohibits Participating Manufacturers from using as a tobacco product brand name any
nationally recognized non-tobacco brand or trade name or the names of sports teams, entertainment groups or
individual celebrities.

the intended recipient

The MSA also requires Participating Manufacturers to affirm corporate principles to comply with the
MSA and to reduce underage usage of tobacco products and imposes restrictions on lobbying activities
conducted on behalf of Participating Manufacturers. In addition, the MSA provides for the appointment of an
independent auditor to calculate and determine the amounts of payments owed pursuant to the MSA.

Under the payment provisions of the MSA, the Participating Manufacturers are required to make annual
payments of $9.0 billion (subject to applicable adjustments, offsets and reductions). These annual payments
are allocated based on unit volume of domestic cigarette shipments. The payment obligations under the MSA
are the several, and not joint, obligations of each Participating Manufacturer and are not the responsibility of
any parent or affiliate of a Participating Manufacturer.

Liggett has no payment obligations under the MSA except to the extent its market share exceeds a
market share exemption of approximately 1.65% of total cigarettes sold in the United States. Vector Tobacco
has no payment obligations under the MSA except to the extent its market share exceeds a market share
exemption of approximately 0.28% of total cigarettes sold in the United States. Liggett and Vector Tobacco’s
domestic shipments accounted for 3.7% of the total cigarettes sold in the United States in 2017. If Liggett’s or
Vector Tobacco’s market share exceeds their respective market share exemption in a given year, then on
April 15 of the following year, Liggett and/or Vector Tobacco, as the case may be, must pay on each excess
unit an amount equal (on a per-unit basis) to that due from the OPMs for that year.

Liggett may have additional payment obligations under the MSA and its other settlement agreements with

the states. See Item 1A. ‘‘Risk Factors’’ and Note 15 to our consolidated financial statements.

New Valley

New Valley, a Delaware limited liability company, is engaged in the real estate business and is seeking to
acquire or invest in additional real estate properties and projects. New Valley owns a 70.59% interest in
Douglas Elliman Realty which operates the largest
residential brokerage company in the New York
metropolitan area, which is known as Douglas Elliman Real Estate or Douglas Elliman. New Valley also holds
investment interests in various real estate projects domestically and internationally.

Business Strategy

New Valley’s business strategy is to continue to operate its real estate business, to acquire additional real
estate properties and to acquire operating companies through merger, purchase of assets, stock acquisition or
other means, or to acquire control of operating companies through one of such means. New Valley may also

6

seek from time to time to dispose of such businesses and properties when favorable market conditions exist.
New Valley’s cash and investments are available for general corporate purposes, including for acquisition
purposes.

Douglas Elliman Realty, LLC

In addition to owning the largest residential brokerage company in the New York metropolitan area,
Douglas Elliman Realty owns Residential Management Group LLC, which conducts business as Douglas
Elliman Property Management and is the New York metropolitan area’s largest manager of rental, co-op and
condominium housing and Title Services business.

Real Estate Brokerage Business. Douglas Elliman Real Estate is engaged in the real estate brokerage
business through its seven subsidiaries. The seven brokerage companies have 110 offices with approximately
6,600 real estate agents in the New York metropolitan area as well as South Florida, Los Angeles, California,
Connecticut and Aspen. The companies achieved combined sales of approximately $26.1 billion of real estate
in 2017, approximately $24.6 billion of real estate in 2016 and approximately $22.4 billion of real estate in
2015. Douglas Elliman Real Estate was ranked as the fourth-largest residential brokerage company in the
United States in 2017 based on closed sales volume by the Real Trends broker survey. Douglas Elliman had
revenues of $722.3 million in 2017, $675.3 million in 2016, and $637.0 million in 2015.

The New York City brokerage operation was founded in 1911 and has grown to be one of Manhattan’s
leading residential brokers by specializing in the highest end of the sales and rental marketplaces. It has
21 New York City offices, with approximately 2,737 real estate agents, 6,491 transactions, representing sales
volume of approximately $12.7 billion of real estate in 2017. This is compared to approximately 6,812
transactions, representing approximately $14.0 billion of real estate in 2016, and approximately 7,119
transactions closed in 2015, representing approximately $12.7 billion of real estate.

The Long Island brokerage operation is headquartered in Huntington, New York and is the largest
residential brokerage company on Long Island with 38 offices and approximately 2,073 real estate agents.
Douglas Elliman of Long Island serves approximately 250 communities in Long Island and Queens,
New York. The Westchester brokerage operation operates in a suburban area north of New York City with five
offices and approximately 158 real estate agents. The Connecticut brokerage operation operates in Greenwich,
Connecticut with one office and approximately 60 real estate agents. During 2017,
the three brokerage
operations closed approximately 11,124 transactions, representing sales volume of approximately $7.6 billion
representing sales volume of
of
approximately $7.1 billion of real estate in 2016, and approximately 9,764 transactions closed in 2015,
representing approximately $6.3 billion of real estate.

real estate. This is compared to approximately 11,041 transactions,

In December 2013, Douglas Elliman Realty acquired from an affiliate of New Valley the membership
interest in the Florida brokerage operation. Douglas Elliman Florida, LLC operates in South Florida with 17
offices located in downtown Miami, Miami Beach, Coconut Grove, North Miami, Ft. Lauderdale, Boca Raton
and Palm Beach. The offices have approximately 872 real estate agents and closed approximately 3,050
transactions, representing sales volume of $3.6 billion of real estate in 2017. This compared to approximately
2,256 transactions, representing sales volume of approximately $2.6 billion of real estate in 2016, and
approximately 2,088 transactions closed in 2015, representing approximately $2.4 billion of real estate.

Douglas Elliman Real Estate operates as a broker in residential real estate transactions. In performing
the company has historically represented the seller, either as the listing broker, or as a
these services,
co-broker in the sale. In acting as a broker for the seller, their services include assisting the seller in pricing
the property and preparing it for sale, advertising the property, showing the property to prospective buyers,
and assisting the seller in negotiating the terms of the sale and in closing the transaction. In exchange for
these services, the seller pays to the company a commission, which is generally a fixed percentage of the sales
price. In a co-brokered arrangement, the listing broker typically splits its commission with the other co-broker
involved in the transaction. The company also offers buyer brokerage services. When acting as a broker for
the buyer, its services include assisting the buyer in locating properties that meet the buyer’s personal and
financial specifications, showing the buyer properties, and assisting the buyer in negotiating the terms of the
purchase and closing the transaction. In exchange for these services, a commission is paid to the company
which also is generally a fixed percentage of the purchase price and is usually, based upon a co-brokerage

7

agreement with the listing broker, deducted from, and payable out of, the commission payable to the listing
broker. With the consent of a buyer and seller, subject to certain conditions, the company may, in certain
circumstances, act as a selling broker and as a buying broker in the same transaction. The company’s sales
and marketing services are provided by licensed real estate sales persons or associate brokers who have
entered into independent contractor agreements with the company. The company recognizes revenue and
commission expenses upon the consummation of the real estate sale.

DE Title Services. DE Title Services provides full-service title and settlement (i.e., closing and escrow)
services to real estate companies and financial institutions. DE Title Services acts in the capacity of a title
agent and sells title insurance to property buyers and mortgage lenders. DE Title Services is licensed as a title
agent in New York.

elliman.com and AskElliman.com. Douglas Elliman Real Estate’s website, elliman.com, serves as a
destination where consumers can search properties throughout the entire New York and South Florida markets
and access current market information as well as comprehensive building and neighborhood guides and other
interactive content. Douglas Elliman also owns AskElliman.com, its web site that facilitates communication
with consumers, providing them with access to information from real estate to mortgage financing, to specific
neighborhoods.

Marketing. Douglas Elliman Real Estate offers real estate sales and marketing and relocation services,
which are marketed by a multimedia program. This program includes direct mail, newspaper, internet, catalog,
radio and television advertising and is conducted throughout Manhattan and Long Island. In addition, the
integrated nature of the real estate brokerage companies services is designed to produce a flow of customers
between their real estate sales and marketing business and their mortgage business.

Competition. The real estate brokerage business is highly competitive. However, Douglas Elliman Real
Estate believes that
its ability to offer their customers a range of inter-related services and its level of
residential real estate sales and marketing help position them to meet the competition and improve their
market share.

In the brokerage company’s traditional business of residential real estate sales and marketing, it competes
with multi-office independent real estate organizations and,
to some extent, with franchise real estate
organizations, such as Century-21, ERA, RE/MAX International, Sotheby’s International Realty, Better Homes
and Gardens Real Estate, Berkshire Hathaway HomeServices, and Coldwell Banker. Douglas Elliman believes
that its major competitors in 2018 will also increasingly include multi-office real estate organizations, such as
GMAC Home Services, NRT LLC (whose affiliates include the New York City-based Corcoran Group) and
other privately-owned companies. Specific to the New York metropolitan area, Douglas Elliman’s major
competitors include Brown Harris Stevens, Halstead Properties, and Stribling & Associates. Residential
brokerage firms compete for sales and marketing business primarily on the basis of services offered,
reputation, personal contacts, and, recently to a greater degree, price.

Government Regulation. Several facets of real estate brokerage businesses are subject to government
regulation. For example, their real estate sales and marketing divisions are licensed as real estate brokers in
the states in which they conduct their real estate brokerage businesses. In addition, their real estate sales
associates must be licensed as real estate brokers or salespersons in the states in which they do business.
Future expansion of the real estate brokerage operations of Douglas Elliman Real Estate into new geographic
markets may subject it to similar licensing requirements in other states.

A number of states and localities have adopted laws and regulations imposing environmental controls,
disclosure rules, zoning and other land use restrictions, which can materially impact the marketability of
certain real estate. However, Douglas Elliman Real Estate does not believe that compliance with
environmental, zoning and land use laws and regulations has had, or will have, a materially adverse effect on
its financial condition or operations.

Real Estate Settlement Procedures Act (‘‘RESPA’’) and state real estate brokerage laws restrict payments
that real estate brokers,
title agencies, mortgage bankers, mortgage brokers and other settlement service
providers may receive or pay in connection with the sales of residences and referral of settlement services
(e.g., mortgages, homeowners insurance and title insurance). Such laws may, to some extent, restrict preferred

8

alliance and other arrangements involving our real estate franchise, real estate brokerage, settlement services
and relocation businesses. In addition, our relocation and title and settlement services businesses, RESPA and
similar state laws require timely disclosure of certain relationships or financial interests with providers of real
estate settlement services.

The United States Department of Housing and Urban Development (‘‘HUD’’) adopted rules that seek to
simplify and improve disclosures regarding mortgage settlement services and encourage consumers to compare
prices for such services by consumers. The material provisions of the rule include: new Good Faith Estimate
(‘‘GFE’’) and HUD-1 forms, permissibility of average cost pricing by settlement service providers,
implementation of tolerance limits on various fees from the issuance of the GFE and the HUD-1 provided at
closing, and disclosure of the title agent and title underwriter premium splits. To date, there has not been any
material impact (financial or otherwise) to us arising out of compliance with these new rules.

Pursuant

to the Dodd-Frank Act, administration of RESPA was transferred from HUD to the new
Consumer Financial Protection Bureau (‘‘CFPB’’) and it is possible that the practices of HUD, taking very
expansive broad readings of RESPA, will continue or accelerate at the CFPB creating increased regulatory
risk. RESPA also has been invoked by plaintiffs in private litigation for various purposes.

Title Services Regulation. Many states license and regulate title agencies/settlement service providers or
certain employees and underwriters through their Departments of Insurance or other regulatory body. In many
states, title insurance rates are either promulgated by the state or are required to be filed with each state by the
agent or underwriter, and some states promulgate the split of title insurance premiums between the agent and
underwriter. States sometimes unilaterally lower the insurance rates relative to loss experience and other
relevant factors. States also require title agencies and title underwriters to meet certain minimum financial
requirements for net worth and working capital.

Trade Names. The ‘‘Douglas Elliman’’ trade name is a registered trademark in the United States. The
name has been synonymous with the most exacting standards of excellence in the real estate industry since
Douglas Elliman’s formation in 1911. Other trademarks used extensively in Douglas Elliman’s business, which
are owned by Douglas Elliman and registered in the United States, include ‘‘We are New York,’’ ‘‘Bringing
People and Places Together,’’ ‘‘If You Clicked Here You’d Be Home Now’’ and ‘‘Picture Yourself in the
Perfect Home.’’

The taglines ‘‘It’s Time for Elliman,’’ ‘‘From Manhattan to Montauk’’ and ‘‘askelliman.com’’ are used
extensively in the Douglas Elliman’s brokerage operations. In addition, Douglas Elliman’s brokerage operation
continues to use the trade names of certain companies that it has acquired.

as Douglas Elliman Property Management

Residential Property Management Business. Douglas Elliman Realty is also engaged in the management
of cooperatives, condominiums and apartments though its subsidiary, Residential Management Group, LLC,
which conducts business
leading
New-York-City-based managers of apartments, cooperatives and condominiums in the New York metropolitan
area according to a survey in the November 2017 issue of The Real Deal. Residential Management Group
provides full service third-party fee management for approximately 394 properties, representing approximately
44,300 units in New York City, Nassau County, Northern New Jersey and Westchester County. Among the
notable properties currently managed are the Dakota, Museum Tower, Olympic Tower Condominium,
Manhattan House, CitySpire Condominium, RiverHouse and The Sovereign buildings in New York City.
Residential Management Group employs approximately 280 people, of whom approximately 198 work at
Residential Management Group’s headquarters and the remainder at
remote offices in the New York
metropolitan area.

and is one of

the

9

Real Estate Investments

We own, and seek to acquire investment

interests in various domestic and international real estate
projects through debt and equity investments. Our current real estate investments include the following
projects:

Land Development

Escena. We are developing a 450-acre approved master planned community in Palm Springs, CA. The
development consists of 667 residential lots, which include both single and multi-family lots, an 18-hole golf
course, clubhouse restaurant, golf shop and seven-acre site approved for a 450-room hotel.

Sagaponack. We are developing an oceanfront plot of land in Sagaponack, NY. We are the sole owner
of the land. We plan on partially developing the land by obtaining the appropriate permits and architectural
plans and then subsequently selling it. The property is currently listed for sale.

Condominium and Mixed-Use Development

As of December 31, 2017, we had 16 investments in condominium and mixed-use development real
estate ventures. We had ownership interests ranging from 3.1% to 49.5% in 13 condominium and mixed-use
development real estate ventures in the New York City Standard Metropolitan Statistical Area (‘‘SMSA’’). Of
the 13 condominium and mixed-use development real estate ventures in the New York City SMSA, four were
closing on units as of December 31, 2017 and the remainder had projected construction completion dates
between April 2018 and February 2020. We had ownership interests ranging from 15.0% to 48.5% in three
condominium and mixed-use development real estate ventures in other U.S. areas as of December 31, 2017.
The three condominium and mixed-use development real estate ventures in other U.S. areas had projected
construction completion dates between November 2018 and September 2020.

Apartment Buildings

As of December 31, 2017, we had two active investments in apartment building real estate ventures
located in the New York City SMSA and Baltimore, Maryland metropolitan areas with ownership interests of
45.4% and 7.6%,
respectively. The apartment building real estate ventures were operating as of
December 31, 2017.

Hotels

As of December 31, 2017, we had two investments in hotel real estate ventures located in the New York
City SMSA and Bermuda with ownership interests of 5.2% and 49.0%, respectively. The hotel real estate
ventures were operating as of December 31, 2017.

Commercial

As of December 31, 2017, we had two investments in commercial real estate ventures located in the
New York City SMSA and Las Vegas, Nevada, respectively, with ownership interests of 49.0% and 1.9%,
respectively. The commercial real estate ventures were operating as of December 31, 2017.

In our

to generate,

real estate investment business, we seek to acquire investment

interests in domestic and
international real estate projects through debt and equity investments. We focus on new condominium
development in Douglas Elliman markets and investing in well-located real estate assets that generate, or have
the potential
long-term, predictable and sustainable cash flows with attractive growth and
development potential. We believe our ownership of Douglas Elliman provides us with a strategic advantage
through its relationships with developers in New York City as well as its knowledge of the New York City
residential real estate market. We and our partners seek to enhance the cash flows and returns from our
investments by using varying levels of leverage. In addition, we and our partners may earn incentives on
certain investments if the investments achieve rates of return that exceed targeted thresholds. Our real estate
investments are located in the United States and Bermuda and we may pursue growth in other markets where
we identify attractive opportunities to invest in or acquire assets and to achieve strong risk-adjusted returns.
We strive to invest at attractive valuations, capitalize on distressed situations where possible, create
opportunities for superior valuation gains and cash flow returns and monetize assets at appropriate times to

10

realize value. Our portfolio as of December 31, 2017 included interests in the 22 properties discussed above.
As of December 31, 2017, our real estate investment business held interests in joint ventures recorded on our
financial statements at approximately $188.1 million and approximately $24.0 million in consolidated real
estate investments.

For additional

information concerning these investments, see Note 7 to our consolidated financial
statements and ‘‘Summary of Real Estate Investments’’ located in Item 7 — ‘‘Management’s Discussion and
Analysis of Financial Condition and Results of Operations.’’

Long-Term Investments

At December 31, 2017, we had long-term investments of $81.3 million, of which $65.5 million were
accounted for at cost and $15.8 million were accounted for under the equity method. Our investments
accounted for at cost consisted primarily of investment partnerships investing in investment securities. The
investments in these investment partnerships are illiquid and the ultimate realization of these investments is
subject to the performance of the underlying partnership and its management by the general partners. The
estimated fair value of the investment partnerships is provided by the partnerships based on the indicated
market values of the underlying assets or investment portfolio. Our investments accounted for under the equity
method included interests in a partnership and various companies in which we have the ability to exercise
significant
including Ladenburg Thalmann Financial
Services Inc. (NYSE American: LTS) (‘‘LTS’’) and Castle Brands Inc. (NYSE American: ROX) (‘‘Castle’’).

influence over their operating and financial policies,

Ladenburg Thalmann. We own 15,191,205 common shares of LTS, which represents beneficial
ownership of approximately 7.73% of LTS, a publicly-traded diversified financial services company engaged
in independent advisory and brokerage services, asset management services, investment research, investment
institutional sales and trading, wholesale life insurance brokerage, annuity marketing and trust
banking,
services through its subsidiaries. We also own 240,000 shares of LTS’s 8% Series A Cumulative Redeemable
Preferred Stock (Liquidation Preference $25.00 Per Share). Three of our directors, Howard M. Lorber,
Henry C. Beinstein and Jeffrey S. Podell, also serve as directors of LTS. Mr. Lorber also serves as Vice
Chairman of LTS. Richard J. Lampen, who along with Mr. Lorber is an executive officer of ours, also serves
as a director of LTS and has served as the President and Chief Executive Officer of LTS since
September 2006. See Note 17 to our consolidated financial statements.

Castle Brands. We own 12,895,018 shares of Castle, a publicly-traded developer and importer of
premium branded spirits, which represents beneficial ownership of approximately 7.7% of Castle’s outstanding
shares. Mr. Lampen serves as the President, Chief Executive Officer and a director of Castle. Mr. Beinstein, a
director of Vector, is also a director of Castle. See Note 17 to our consolidated financial statements.

For additional

information concerning these investments, see Note 6 to our consolidated financial

statements.

Employees

At December 31, 2017, we had 1,484 employees, of which approximately 980 were employed by
Douglas Elliman primarily in the New York area, 267 were employed at Liggett’s Mebane facility and
approximately 212 were employed in sales and administrative functions at Liggett Vector Brands LLC
(‘‘LVB’’), which coordinates our tobacco and e-cigarettes subsidiaries’ sales and marketing efforts, along with
certain support functions. Approximately 13% of our employees are hourly employees, who are represented by
unions. We have not experienced any significant work stoppages since 1977, and we believe that relations
with our employees and their unions are satisfactory.

Available Information

Our website address is www.vectorgroupltd.com. We make available free of charge on the Investor
Relations section of our website (http://www.vectorgroupltd.com/investor-relations/) our Annual Report on
Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those
reports as soon as reasonably practicable after such material is electronically filed with the Securities and
Exchange Commission. We also make available through our website other reports filed with the SEC under
including our proxy statements and reports filed by officers and directors under
the Exchange Act,

11

Section 16(a) of that Act. Copies of our Code of Business Conduct and Ethics, Corporate Governance
Guidelines, Audit Committee charter, Compensation Committee charter and Corporate Governance and
Nominating Committee charter have been posted on the Investor Relations section of our website and are also
available in print to any stockholder who requests it. We do not intend for information contained in our
website to be part of this Annual Report on Form 10-K.

12

ITEM 1A. RISK FACTORS

Our business faces many risks. We have described below the known material risks that we and our
subsidiaries face. There may be additional risks that we do not yet know of or that we do not currently
perceive to be significant that may also impact our business or the business of our subsidiaries. Each of the
risks and uncertainties described below could lead to events or circumstances that have a material adverse
effect on the business, results of operations, cash flows, financial condition or equity of us or one or more of
our subsidiaries, which in turn could negatively affect the value of our common stock. You should carefully
consider and evaluate all of the information included in this report and any subsequent reports that we may
file with the Securities and Exchange Commission or make available to the public before investing in any
securities issued by us.

We have significant liquidity commitments.

During 2018, we have significant liquidity commitments that will require the use of our existing cash
resources. As of December 31, 2017, our corporate expenditures (exclusive of Liggett, Vector Tobacco and
New Valley) and other potential liquidity requirements over the next 12 months include the following:

•

•

•

cash interest expense of approximately $106.3 million,

dividends on our outstanding common shares of approximately $222.9 million, and

other corporate expenses and taxes.

In order to meet the above liquidity requirements as well as other liquidity needs in the normal course of
business, we will be required to use cash flows from operations and existing cash and cash equivalents.
Should these resources be insufficient to meet the upcoming liquidity needs, we may also be required to
liquidate investment securities available for sale and other long-term investments, or, if available, draw on
Liggett’s credit facility. While there are actions we can take to reduce our liquidity needs, there can be no
assurance that such measures will be successful.

We are a holding company and depend on cash payments from our subsidiaries, which are subject to
contractual and other restrictions, in order to service our debt and to pay dividends on our common
stock.

We are a holding company and have no operations of our own. We hold our interests in our various
businesses through our wholly-owned subsidiaries, VGR Holding LLC and New Valley. In addition to our
own cash resources, our ability to pay interest on our debt and to pay dividends on our common stock
depends on the ability of VGR Holding and New Valley to make cash available to us. VGR Holding’s ability
to pay dividends to us depends primarily on the ability of Liggett and Vector Tobacco, its wholly-owned
subsidiaries, to generate cash and make it available to VGR Holding. Liggett’s revolving credit agreement
with Wells Fargo Bank, N.A. contains a restricted payments test that limits the ability of Liggett to pay cash
dividends to VGR Holding. The ability of Liggett to meet the restricted payments test may be affected by
factors beyond its control, including Wells Fargo’s unilateral discretion, if acting in good faith, to modify
elements of such test.

Our receipt of cash payments, as dividends or otherwise, from our subsidiaries is an important source of
our liquidity and capital resources. If we do not have sufficient cash resources of our own and do not receive
payments from our subsidiaries in an amount sufficient to repay our debts and to pay dividends on our
common stock, we must obtain additional funds from other sources. There is a risk that we will not be able to
obtain additional funds at all or on terms acceptable to us. Our inability to service these obligations and to
continue to pay dividends on our common stock would significantly harm us and the value of our common
stock.

We and our subsidiaries have a substantial amount of indebtedness.

We and our subsidiaries have significant indebtedness and debt service obligations. As of December 31,
2017, we and our subsidiaries had total outstanding indebtedness of $1.4 billion. In addition, subject to the
terms of any future agreements, we and our subsidiaries may be able to incur additional indebtedness in the

13

future. There is a risk that we will not be able to generate sufficient funds to repay our debt. If we cannot
service our fixed charges, it would have a material adverse effect on our business and results of operations.

Our high level of debt may adversely affect our ability to satisfy our obligations.

There can be no assurance that we will be able to meet our debt service obligations. A default in our debt
obligations, including a breach of any restrictive covenant imposed by the terms of our indebtedness, could
result in the acceleration of the affected debt as well as other of our indebtedness. In such a situation, it is
unlikely that we would be able to fulfill our obligations under the debt or such other indebtedness or that we
would otherwise be able to repay the accelerated indebtedness or make other required payments. Even in the
absence of an acceleration of our indebtedness, a default under the terms of our indebtedness could have an
adverse impact on our ability to satisfy our debt service obligations and on the trading price of our debt and
our common stock.

Our high level of indebtedness, as well as volatility in the capital and credit markets, could have

important consequences. For example, they could:

•

•

•

•

•

•

•

•

make it more difficult for us to satisfy our other obligations with respect to our debt, including
repurchase obligations upon the occurrence of specified change of control events;

increase our vulnerability to general adverse economic and industry conditions;

limit our ability to obtain additional financing;

require us to dedicate a substantial portion of our cash flow from operations to payments on our
indebtedness, reducing the amount of our cash flow available for dividends on our common stock
and other general corporate purposes;

require us to sell other securities or to sell some or all of our assets, possibly on unfavorable terms,
to meet payment obligations;

restrict us from making strategic acquisitions, investing in new capital assets or taking advantage of
business opportunities;

limit our flexibility in planning for, or reacting to, changes in our business and industry; and

place us at a competitive disadvantage compared to competitors that have less debt.

Our 6.125% senior secured notes due 2025 contain restrictive covenants that limit our operating
flexibility.

The indenture governing our 6.125% senior secured notes due 2025 contains covenants that, among other
things, restrict our ability to take specific actions, even if we believe them to be in our best interest, including
restrictions on our ability to:

•

•

•

•

•

•

•

incur or guarantee additional indebtedness or issue preferred stock;

pay dividends or distributions on, or redeem or repurchase, capital stock;

create liens with respect to our assets;

make investments, loans or advances;

prepay subordinated indebtedness;

enter into transactions with affiliates; and

merge, consolidate, reorganize or sell our assets.

In addition, Liggett’s revolving credit agreement requires us to meet specified financial ratios. These
covenants may restrict our ability to expand or fully pursue our business strategies. Our ability to comply with
these and other provisions of the indenture governing the senior secured notes and the Liggett revolving credit
agreement may be affected by changes in our operating and financial performance, changes in general
business and economic conditions, adverse regulatory developments or other events beyond our control. The

14

breach of any of these covenants, including those contained in the indenture governing the senior secured
notes and Liggett’s credit agreement, could result in a default under our indebtedness, which could cause those
and other obligations to become due and payable. If any of our indebtedness is accelerated, we may not be
able to repay it.

The indenture governing the senior secured notes contain restrictive covenants, which, among other
things, restrict our ability to pay certain dividends or make other restricted payments or enter into transactions
with affiliates if our Consolidated EBITDA, as defined in the indenture, is less than $75 million for the four
quarters prior to such transaction. Our Consolidated EBITDA for the four quarters ended December 31, 2017
exceeded $75 million.

Changes in respect of the debt ratings of our notes may materially and adversely affect the availability,
the cost and the terms and conditions of our debt.

Both we and several issues of our notes have been publicly rated by Moody’s Investors Service, Inc., or
Moody’s, and Standard & Poor’s Rating Services, or S&P, independent rating agencies. In addition, future
debt instruments may be publicly rated. These debt ratings may affect our ability to raise debt. Any future
downgrading of the notes or our other debt by Moody’s or S&P may affect the cost and terms and conditions
of our financings and could adversely affect the value and trading of the notes.

The Tax Cuts and Jobs Act of 2017 may increase the after-tax cost of debt financings.

The Tax Cuts and Jobs Act of 2017 (the ‘‘Tax Act’’) limits our interest expense deduction to 30% of
taxable income before interest, depreciation and amortization from 2018 to 2021 and then taxable income
before interest thereafter. The Tax Act permits us to carry forward disallowed interest expense indefinitely.
Due to our high degree of leverage, beginning in 2018, a portion of our interest expense in future years may
not be deductible, which may increase the after tax cost of any new debt financings as well as the refinancing
of our existing debt. We are currently analyzing the impact of the nondeductible interest on our operations and
capital structure.

Failure to maintain effective internal control over financial reporting could adversely affect us.

The accuracy of our financial reporting depends on the effectiveness of our internal control over financial
the implementation of which requires significant management attention. Internal control over
reporting,
financial reporting can provide only reasonable assurance with respect to the preparation and fair presentation
of financial statements and may not prevent or detect misstatements because of its inherent limitations. These
limitations include, among others, the possibility of human error, inadequacy or circumvention of controls and
fraud. If we do not maintain effective internal control over financial reporting or design and implement
controls sufficient to provide reasonable assurance with respect to the preparation and fair presentation of our
financial statements, including in connection with controls executed for us by third parties, we might fail to
timely detect any misappropriation of corporate assets or inappropriate allocation or use of funds and could be
unable to file accurate financial reports on a timely basis. As a result, our reputation, results of operations and
stock price could be materially adversely affected.

Liggett faces intense competition in the domestic tobacco industry.

Liggett is considerably smaller and has fewer resources than its major competitors, and, as a result, has
in certain circumstances a more limited ability to respond to market developments. Further, all of Liggett’s
unit volume is generated in the discount segment, which is highly competitive, with consumers having less
brand loyalty and placing greater emphasis on price. Management Science Associates’ data indicate that in
the two largest cigarette manufacturers, controlled 77.5% of the
2017 Philip Morris and RJ Reynolds,
United States cigarette market. Philip Morris is the largest manufacturer in the market, and its profits are
derived principally from its sale of premium cigarettes. Philip Morris had 59.1% of the premium segment and
47.1% of the total domestic market during 2017. During 2017, all of Liggett’s sales were in the discount
segment, and its share of the total domestic cigarette market was 3.7%. Philip Morris and RJ Reynolds, the
two largest cigarette manufacturers, historically, because of their dominant market share, have been able to
determine cigarette prices for the various pricing tiers within the industry.

15

Consolidation in the industry could adversely affect our ability to compete in the U.S. cigarette market.
For example, RJ Reynolds’ merger with Lorillard Tobacco Company in June 2015 could make it more difficult
for Liggett and Vector Tobacco to compete for shelf space in retail outlets and could impact price competition
in the market, either of which could have a material adverse effect on our sales volume, operating income and
cash flows. Further, as part of the merger, RJ Reynolds and Lorillard Tobacco Company divested four of their
brands to ITG Brands LLC, which is owned by Imperial Brands Plc.

Liggett’s business is highly dependent on the discount cigarette segment and to maintain market share,
we may be required to take steps to reduce prices.

All of Liggett’s unit volume is generated in the discount segment, which is highly competitive, with
consumers having less brand loyalty and placing greater emphasis on price. While Philip Morris, RJ Reynolds,
and ITG Brands compete with Liggett in the discount segment of the market, the strongest competition for
market share has come from a group of smaller manufacturers and importers, most of which sell low quality
and deep discount cigarettes. While Liggett’s share of the discount market was 13.5% in 2017, 12.0% in 2016,
and 11.8% in 2015, Management Science Associates’ data indicate that the discount market share of these
other smaller manufacturers and importers was approximately 27.2% in 2017, 25.6% in 2016, and 24.8% in
2015. If pricing in the discount market continues to be impacted by these smaller manufacturers and
importers, margins in Liggett’s only current market segment could be negatively affected and, to maintain
market share, Liggett may be required to take steps to reduce prices. Thus, Liggett’s sales volume, operating
income and cash flows would be materially adversely affected, which in turn could negatively affect the value
of our common stock.

The domestic cigarette industry has experienced declining unit sales in recent periods.

Industry-wide shipments of cigarettes in the United States have been declining for a number of years,
with Management Science Associates’ data indicating that domestic industry-wide shipments decreased by
approximately 4.2% in 2017 as compared to 2016, and by approximately 2.4% in 2016 as compared to 2015.
In addition to a declining market impacting our sales volume, operating income and cash flows, our annual
costs advantage from our exemption under the MSA changes by approximately $1,700 for each percentage
decline in estimated shipment volumes in the U.S. market. We believe that
industry-wide shipments of
cigarettes in the United States will continue to decline as a result of numerous factors. These factors include
health considerations, diminishing social acceptance of smoking, and a wide variety of federal, state and local
laws limiting smoking in restaurants, bars and other public places, as well as increases in federal and state
excise taxes and settlement-related expenses which have contributed to high cigarette price levels in
recent years. If this decline in industry-wide shipments continues and Liggett is unable to capture market
share from its competitors, or if the industry as a whole is unable to offset the decline in unit sales with price
increases, Liggett’s sales volume, operating income and cash flows could be materially adversely affected,
which in turn could negatively affect the value of our common stock.

Our tobacco operations are subject to substantial and increasing legislation, regulation and taxation,
which has a negative effect on revenue and profitability.

Tobacco products are subject to substantial federal and state excise taxes in the United States and these
taxes may continue to increase. On April 1, 2009, the federal excise tax increased from $0.39 to $1.01 per
pack of cigarettes to fund expansion of the State Children’s Health Insurance Program, referred to as SCHIP.
In addition, the April 2009 federal excise tax increase created tax differentials between certain types of
tobacco products. This has caused a dramatic increase in the sale of mis-labeled pipe tobacco as a substitute
for roll-your-own, which has directly impacted sales of cigarettes.

In addition to federal and state excise taxes, certain city and county governments also impose substantial
excise taxes on tobacco products. Increased excise taxes are likely to result in declines in overall sales volume
and shifts by consumers to less expensive brands.

A wide variety of federal, state and local laws limiting the advertising, sale and use of cigarettes have
proliferated in recent years. For example, many local laws prohibit smoking in restaurants and other public

16

places. Private businesses also have adopted regulations that prohibit or restrict, or are intended to discourage,
smoking. Such laws and regulations also are likely to result in a decline in the overall sales volume of
cigarettes.

Over the years, various state and local governments have continued to increase regulation of tobacco
products. These regulations include, among other things, disclosure of ingredient information, the imposition
of significantly higher taxes, increases in the minimum age to purchase tobacco products, sampling and
advertising bans or restrictions, ingredient and constituent disclosure requirements and significant tobacco
control media campaigns. Additional state and local legislative and regulatory actions will likely be considered
in the future, including, among other things, restrictions on the use of flavorings.

In addition to the foregoing, there have been a number of other restrictive regulatory actions from various
federal administrative bodies, including the United States Environmental Protection Agency and the Food and
Drug Administration (‘‘FDA’’). There have also been adverse legislative and political decisions and other
unfavorable developments concerning cigarette smoking and the tobacco industry. In 2009, legislation was
passed by Congress providing for regulation of cigarettes by the FDA. These developments generally receive
widespread media attention. Additionally, a majority of states have passed legislation providing for reduced
ignition propensity standards for cigarettes. These developments may negatively affect
the perception of
potential triers of fact with respect to the tobacco industry, possibly to the detriment of certain pending
litigation, and may prompt the commencement of additional similar litigation or legislation. We are not able to
evaluate the effect of these developing matters on pending litigation or the possible commencement of
additional litigation, but our consolidated financial position, results of operations or cash flows could be
materially adversely affected.

Additional federal or state regulation relating to the manufacture, sale, distribution, advertising, labeling,
or information disclosure of tobacco products could further reduce sales, increase costs and have a material
adverse effect on our business.

The Family Smoking Prevention and Tobacco Control Act may adversely affect our sales and operating
profit.

On June 22, 2009, the Family Smoking Prevention and Tobacco Control Act became law. The law grants
FDA broad authority over the manufacture, sale, marketing and packaging of tobacco products, although FDA
is prohibited from banning all cigarettes or all smokeless tobacco products. Among other measures, the law
(under various deadlines):

•

•

•

•

•

•

•

•

requires FDA to develop graphic warnings for cigarette packages, and grants FDA authority to
require new warnings;

imposes new restrictions on the sale and distribution of tobacco products, including significant new
restrictions on tobacco product advertising and promotion, as well as the use of brand and trade
names;

bans the use of ‘‘light,’’ ‘‘mild,’’ ‘‘low’’ or similar descriptors on tobacco products;

bans the use of ‘‘characterizing flavors’’ in cigarettes other than tobacco or menthol;

gives FDA the authority to impose tobacco product standards that are appropriate for the protection
of the public health (by, for example, requiring reduction or elimination of the use of particular
constituents or components, requiring product testing, or addressing other aspects of tobacco product
construction, constituents, properties or labeling);

requires manufacturers to obtain FDA review and authorization for the marketing of certain new or
modified tobacco products, which could ultimately result in FDA prohibiting Liggett from selling
certain of its products;

requires pre-market approval by FDA for tobacco products represented (through labels, labeling,
advertising, or other means) as presenting a lower risk of harm or tobacco-related disease;

requires manufacturers to report ingredients and harmful constituents and requires FDA to disclose
certain constituent information to the public;

17

•

•

•

•

•

•

•

•

mandates that manufacturers test and report on ingredients and constituents identified by FDA as
requiring such testing to protect the public health, and allows FDA to require the disclosure of
testing results to the public;

requires manufacturers to submit to FDA certain information regarding the health, toxicological,
behavioral or physiological effects of tobacco products;

prohibits use of tobacco containing a pesticide chemical residue at a level greater than allowed under
federal law;

requires FDA to establish ‘‘good manufacturing practices’’ to be followed at tobacco manufacturing
facilities;

requires tobacco product manufacturers (and certain other entities) to register with FDA;

authorizes FDA to require the reduction of nicotine (although it may not require the reduction of
nicotine yields of a tobacco product to zero) and the potential reduction or elimination of other
constituents, including menthol;

imposes (and allows FDA to impose) various recordkeeping and reporting requirements on tobacco
product manufacturers; and

grants FDA the regulatory authority to impose broad additional restrictions.

It is likely that the tobacco law could result in a decrease in cigarette sales in the United States, including
sales of Liggett’s and Vector Tobacco’s brands. Compliance and related costs are not possible to predict and
depend substantially on the future requirements imposed by FDA under the law. Costs, however, could be
substantial and could have a material adverse affect on the companies’ financial condition, results of
operations, and cash flows. In addition, FDA has a number of investigatory and enforcement tools available to
it. Failure to comply with the law and with FDA regulatory requirements could result in significant financial
penalties and could have a material adverse effect on the business, financial condition and results of operation
of both Liggett and Vector Tobacco. At present, we are not able to predict whether the law will impact Liggett
and Vector Tobacco to a greater degree than other companies in the industry, thus affecting our competitive
position.

Liggett and Vector Tobacco have received requests from FDA regarding certain of their substantial
equivalence applications, including ‘‘Preliminary Finding’’ letters and other FDA correspondence requesting
additional information that would support FDA’s determinations of substantial equivalence. Liggett and Vector
Tobacco have timely responded to FDA’s requests.

To date, Liggett has received NSE orders relating to 20 cigarette brand styles. With respect to the first six
NSE orders, Liggett discontinued the cigarette brand styles subject to the orders. Sales of these discontinued
cigarette brand styles represented less than 1% of the tobacco segment’s annual revenue in 2016. With respect
to NSE orders issued in September 2017 relating to 14 cigarette brand styles, Liggett has elected to pursue
administrative appeals with FDA. Sales of these 14 cigarette brand styles currently account for approximately
1% of the tobacco segment’s annual revenue in 2017. Liggett is continuing to sell the affected cigarette brand
styles during the administrative appeal process. Vector Tobacco received NSE orders relating to three cigarette
brand styles in November 2017. Sales of these three cigarette brand styles currently account for approximately
0.5% of the tobacco segment’s annual revenue in 2017. Vector Tobacco elected to pursue administrative
appeals with FDA and is continuing to sell the affected cigarette brand styles during the administrative appeal
process. There can be no assurance as to the timing or outcome of these appeals and adverse decisions on the
appeals could require these cigarettes to be removed from the market.

We cannot predict whether FDA will deem Liggett’s and Vector Tobacco’s remaining responses to
‘‘Preliminary Finding’’ letters for pending substantial equivalence applications to be sufficient
to support
determinations of substantial equivalence for the products covered by these substantial equivalence reports. It
is possible that FDA could determine some, or all, of these products are ‘‘not substantially equivalent’’ to a
preexisting tobacco product, as the agency has already done for 20 of Liggett’s applications and for three of

18

Vector Tobacco’s applications. NSE orders for other cigarette styles may require us to stop the sale of the
applicable cigarettes and could have a material adverse effect on us.

Litigation will continue to harm the tobacco industry.

Liggett could be subjected to substantial liabilities and bonding requirements from litigation relating to
cigarette products. Adverse judgments could have a negative impact on our ability to operate due to their
impact on cash flows. We and our Liggett subsidiary, as well as the entire cigarette industry, continue to be
challenged on numerous fronts, particularly with respect to the Engle progeny cases in Florida (described
below). New cases continue to be commenced against Liggett and other cigarette manufacturers. As of
December 31, 2017, in addition to approximately 80 Engle progeny cases, there were 26 individual product
liability lawsuits,
three purported class actions and one health care cost recovery action pending in the
United States in which Liggett and/or us were named defendants. It is likely that similar legal actions,
proceedings and claims will continue to be filed against Liggett. Punitive damages, often in amounts ranging
into the billions of dollars, are specifically pled in certain cases, in addition to compensatory and other
damages. It is possible that there could be adverse developments in pending cases including the certification
of additional class actions. An unfavorable outcome or settlement of pending tobacco-related litigation could
encourage the commencement of additional
In addition, an unfavorable outcome in any
litigation.
tobacco-related litigation could have a material adverse effect on our consolidated financial position, results of
operations or cash flows. Liggett could face difficulties in obtaining a bond to stay execution of a judgment
pending appeal.

Liggett Only Cases. There are currently two cases pending where Liggett is the only remaining tobacco
company defendant. Cases where Liggett is the only defendant could increase substantially as a result of the
Engle progeny cases.

As new product liability cases are commenced against Liggett, the costs associated with defending these

cases and the risks relating to the inherent unpredictability of litigation continue to increase.

Individual tobacco-related cases have increased as a result of the Florida Supreme Court’s ruling in
Engle.

In May 2003, a Florida intermediate appellate court overturned a $790.0 million punitive damages award
against Liggett and decertified the Engle v. R. J. Reynolds Tobacco Co. smoking and health class action. In
July 2006, the Florida Supreme Court affirmed in part and reversed in part the May 2003 intermediate
appellate court decision. Among other things, the Florida Supreme Court affirmed the decision decertifying the
class on a prospective basis and the order vacating the punitive damages award, but preserved several of the
trial court’s Phase I findings (including that:
(i) smoking causes lung cancer, among other diseases;
(ii) nicotine in cigarettes is addictive; (iii) defendants placed cigarettes on the market that were defective and
unreasonably dangerous; (iv) the defendants concealed material
information; (v) all defendants sold or
supplied cigarettes that were defective; and (vi) all defendants were negligent) and allowed plaintiffs to
proceed to trial on individual
liability issues (using the above findings) and compensatory and punitive
damage issues, provided they commence their individual lawsuits within one year of the date the court’s
decision became final on January 11, 2007, the date of the court’s mandate. In December 2006, the Florida
Supreme Court added the finding that defendants sold or supplied cigarettes that, at the time of sale or supply,
did not conform to the representations made by defendants.

Pursuant to the Florida Supreme Court’s July 2006 ruling in Engle, former class members had until
January 2008 to file individual lawsuits. Cases were commenced on behalf of approximately 8,000 plaintiffs.
Lawsuits by individuals requesting the benefit of the Engle ruling are referred to as the ‘‘Engle progeny
cases.’’ Notwithstanding Liggett’s multi-plaintiff settlements, Liggett and Vector
remain defendants in
approximately 80 state court Engle progeny cases.

We cannot predict the cash requirements related to any future settlements and judgments, including cash

required to bond any appeals, and there is a risk that those requirements will not be able to be met.

19

Excise tax increases adversely affect cigarette sales.

Cigarettes are subject to substantial and increasing federal, state and local excise taxes. In February 2009,
Federal legislation to reauthorize SCHIP, which includes funding provisions that increase the federal cigarette
excise tax from $0.39 to $1.01 per pack, was enacted, effective April 1, 2009. Additional increases in the
federal cigarette excise tax have been periodically proposed by Congress. Various states and other jurisdictions
are considering, or have pending, legislation proposing further state excise tax increases. Management believes
increases in excise and similar taxes have had, and will continue to have, an adverse effect on sales of
cigarettes.

Liggett may have additional payment obligations under the MSA.

NPM Adjustment.

In March 2006, an economic consulting firm selected pursuant

to the MSA
determined that the MSA was a ‘‘significant factor contributing to’’ the loss of market share of Participating
Manufacturers for 2003. This same determination has been made for additional years. This is known as the
‘‘NPM Adjustment.’’ As a result,
the Participating Manufacturers may be entitled to potential NPM
Adjustments to their MSA payments.

The Participating Manufacturers entered into an agreement with 27 Settling States setting out terms for
settlement of the NPM Adjustment for 2003 − 2012 and addressing the NPM Adjustment with respect to those
states for future years. New York also settled the dispute.

For 2003 − 2016, Liggett and Vector Tobacco, as applicable, disputed that they owed the Settling States
the NPM Adjustments as calculated by the independent auditor. As permitted by the MSA, Liggett and Vector
Tobacco paid subject to dispute, withheld payment or paid into a disputed payment account the amounts
associated with these NPM Adjustments. For those states that did not enter into the agreement, or otherwise
settle, the arbitration for 2004 has commenced. It is possible that Liggett could owe additional monies to the
non-settling states in connection with the NPM Adjustment dispute.

Liggett may have additional payment obligations under its individual state settlements.

In 2004, the Attorneys General of Mississippi and Texas advised Liggett that they believed Liggett had
failed to make all required payments under the respective settlement agreements with these states. Liggett
believes these allegations are without merit, based, among other things, on the language of the most favored
nation provisions of the settlement agreements. No amounts have been accrued in our consolidated financial
statements for any additional amounts that may be payable by Liggett under the settlement agreements with
Mississippi and Texas. In January 2016, the Attorney General for Mississippi filed a motion in state Chancery
Court in Jackson County, Mississippi to enforce the March 1996 settlement agreement alleging that Liggett
owes Mississippi at least $27,000 in damages (including interest), and $20,000 in punitive damages and
attorneys’ fees. In April 2017, the court ruled that the settlement agreement should be enforced and referred
the matter to a Special Master for further proceedings to determine the amount of damages, if any, to be
awarded. In May 2017, Liggett filed a Petition for Interlocutory Appeal to the Mississippi Supreme Court,
which was denied. Proceedings before the Special Master have resumed and the parties are engaged in
discovery related to the remaining issues. A status conference is scheduled for March 29, 2018 and a
scheduling order was entered setting a hearing on damages during the week of July 23, 2018.

New Valley is subject to risks relating to the industries in which it operates.

Risks relating to the real estate industry.

The real estate industry is significantly affected by changes in economic and political conditions as well
as real estate markets, which could adversely impact returns on our investments, trigger defaults in project
financing, cause cancellations of property sales, reduce the value of our properties or investments and could
affect our results of operations and liquidity. The real estate industry is cyclical and is significantly affected by
changes in general and local economic conditions which are beyond our control.

These conditions include short-term and long-term interest rates, inflation, fluctuations in debt and equity
capital markets, levels of unemployment, consumer confidence and the general economic condition of the
United States and the global economy. The real estate market also depends upon the strength of financial

20

institutions, which are sensitive to changes in the general macroeconomic environment. Lack of available
credit or lack of confidence in the financial sector could impact the real estate market, which in turn could
adversely affect our business, financial condition and results of operations.

Any of the following could be associated with cyclicality in the real estate market by halting or limiting
a recovery in the residential real estate market, and have an adverse effect on our business by causing periods
of lower growth or a decline in the number of home sales and/or property prices which, in turn, could
adversely affect our revenue and profitability:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

periods of economic slowdown or recession;

rising interest rates;

the general availability of mortgage financing;

a negative perception of the market for residential real estate;

commission pressure from brokers who discount their commissions;

an increase in the cost of homeowners’ insurance;

weak credit markets;

a low level of consumer confidence in the economy and/or the real estate market;

instability of financial institutions;

legislative, tax or regulatory changes that would adversely impact the real estate market, including
but not limited to potential reform relating to Fannie Mae, Freddie Mac and other government
sponsored entities that provide liquidity to the U.S. housing and mortgage markets, and potential
limits on, or elimination of, the deductibility of certain mortgage interest expense and property taxes;

adverse changes in economic and general business conditions in the New York metropolitan area;

a decline in the affordability of homes;

declining demand for real estate;

decreasing home ownership rates, declining demand for real estate and changing social attitudes
toward home ownership; and/or

acts of God, such as hurricanes, earthquakes and other natural disasters, or acts or threats of war or
terrorism.

the real estate market

New Valley is heavily dependent on the performance of

in the New York
metropolitan area. New Valley’s business primarily depends on the performance of the real estate market in
the New York metropolitan area. Our real estate brokerage businesses and our investments in real estate
developments are largely located in the New York metropolitan area and to a lesser extent in South Florida,
Los Angeles, Las Vegas and other markets. Further, as of December 31, 2017, we had investments in or were
developing 14 projects in the New York metropolitan area. Douglas Elliman Real Estate’s residential
brokerage business primarily depends on volumes of sales transactions and sales prices for residential property
in the New York metropolitan area. If volumes of residential property sales transactions in the New York
metropolitan area decrease, the aggregate sales commission earned by Douglas Elliman Real Estate on sales
transactions is also likely to decline, as the residential real estate market experienced to some degree in 2017.
Our business is and may continue to be heavily dependent on the continued growth of the property market in
the New York metropolitan area, and any adverse developments in the supply and demand or in property
prices in these areas would have an adverse effect on our financial condition and results of operations.

We cannot assure that property development and investment activities will continue at past levels or that
we will be able to benefit from future growth in the property market in the New York metropolitan area,
South Florida, Los Angeles, Las Vegas or the United States. Any adverse developments in national and local
economic conditions as measured by such factors as GDP growth, employment levels, job growth, consumer
confidence, interest rates and population growth in the New York metropolitan area and the United States,

21

particularly in the regions where our investments and brokerages are located, may reduce demand and depress
prices for our properties and services and would have an adverse effect on our business, financial condition
and results of operations.

The Tax Cuts and Jobs Act of 2017 could negatively impact New Valley’s and Douglas Elliman’s
markets. The Tax Act places new limits on mortgage interest deductions as well as state and local income
and property tax deductions. The loss of the use of these deductions may encourage residents of states with
high income and property taxes and costs of housing to migrate to states with lower tax rates and housing
costs. In 2017, approximately 85% of Douglas Elliman’s closed sales occurred in New York, California and
Connecticut, and a migration of residents from these markets or a reduction in the attractiveness of these
markets as a place to live could adversely impact New Valley’s and Douglas Elliman’s business, financial
condition and results of operations.

New Valley is dependent on the attractiveness of New York City as a place to live and invest in and its
status as an international center for business and commerce. Through its investments in Douglas Elliman
Real Estate and 14 developments in the New York metropolitan area, New Valley is dependent on the
attractiveness of New York City as a place to live and invest in. If New York City’s economy stagnates or
contracts or if there are significant concerns or uncertainty regarding the strength of New York City’s
economy, due to domestic,
in
particular, any matters which adversely affect New York City’s status as an international center for business
the New York
and commerce or the economic benefits of New York City’s financial services industry),
metropolitan area may become a less attractive place to live, work, study or to own residential property for
investment purposes. The attractiveness of New York City may also be negatively affected by other factors,
including high residential property sales prices or rents (or a risk or perceived risk of a fall in sales prices in
the impact of the Tax Act (discussed above) and negative perceptions
the future), high costs of living,
surrounding quality of life, safety and security (including the risk or perceived risk of acts of terrorism or
protests).

international or global macroeconomic trends or other factors (including,

Any reduction in the attractiveness of New York City as a place to live or a place to invest in residential
real estate and any matters which adversely affect New York City’s status as an international center for
business and commerce could result in a reduction, by volume and/or by value, in our investment in real
estate developments and/or residential property sales transactions in the New York metropolitan area, which
would adversely affect our business, financial condition and results of operations.

Risks associated with our real estate development business.

Real estate development is a competitive industry, and competitive conditions may adversely affect our
results of operations. The real estate development industry is highly competitive. Real estate developers
compete not only for buyers, but also for desirable properties, building materials, labor and capital. We
compete with other local, regional, national and international real estate asset managers, investors and property
developers, who have significant financial resources and experience. Competitive conditions in the real estate
development industry could result in: difficulty in acquiring suitable investments in properties at acceptable
prices; increased selling incentives; lower sales volumes and prices; lower profit margins; impairments in the
value of our investments in real estate developments and other assets; and increased construction costs, delays
in construction and increased carry costs. Development projects are subject to special risks including potential
increase in costs, changes in market demand,
inability to meet deadlines which may delay the timely
completion of projects, reliance on contractors who may be unable to perform and the need to obtain various
governmental and third party consents.

If the market value of our properties or investments decline, our results of operations could be adversely
affected by impairments and write-downs. We acquire land and invest in real estate projects in the ordinary
course of our business. There is an inherent risk that the value of our land and investments may decline after
purchase, which also may affect the value of existing properties under construction. The valuation of property
is inherently subjective and based on the individual characteristics of each property. The market value of our
land and investments in real estate projects depends on general and local real estate market conditions. These
conditions can change and thereby subject valuations to uncertainty. Moreover, all valuations are made on the
basis of assumptions that may not prove to reflect economic or demographic reality. We may have acquired

22

options on or bought and developed land at a cost we will not be able to recover fully or on which we cannot
build and sell the property profitably. In addition, our deposits or investments in deposits for building lots
controlled under option or similar contracts may be put at risk. If market conditions deteriorate, some of our
assets may be subject to impairments and write-down charges which would adversely affect our operations
and financial results.

If demand for residential or commercial real estate decreases below what was anticipated when we
purchased interests in or developed such inventory, profitability may be adversely affected and we may not be
able to recover the related costs when selling and building our properties and/or investments. We regularly
review the value of our investments and will continue to do so on a periodic basis. Write-downs and
impairments in the value of our properties and/or investments may be required, and we may in the future sell
properties and/or investments at a loss, which could adversely affect our results of operations and financial
condition.

We face risks associated with property acquisitions. We may be unable to finance acquisitions or
investments on favorable terms or properties may fail to perform as expected. We may underestimate the costs
necessary to bring an investment up to standards established for its intended market position. We may also
acquire or invest in properties subject to liabilities and with recourse, with respect to unknown liabilities. The
Company’s acquisition of real estate investments are subject
to several risks including: underestimated
operating expenses for a property, possibly making it uneconomical or unprofitable; a property may fail to
perform in accordance with expectations, in which case the Company may sustain lower-than-expected income
or need to incur additional expenses for the property; and the Company may not be able to sell, dispose or
refinance the property at a favorable price or terms, or at all, as the case may be; in addition to any potential
loss on a sale, the Company may have no choice but to hold on to the property and continue to incur net
operating losses if underperforming for an indefinite period of time, as well as incur continuing tax,
environmental and other liabilities. Acquisition agreements will
typically contain conditions to closing,
including completion of due diligence to our satisfaction or other conditions that are not within our control,
which may not be satisfied. Each of these factors could have an adverse effect on our results of operations and
financial condition.

Our success depends on the availability of suitable real estate investments at acceptable prices and
having suffıcient liquidity to acquire such investments. Our success in investing in real estate depends in part
upon the continued availability of suitable real estate assets at acceptable prices. The availability of properties
for investment at favorable prices depends on a number of factors outside of our control, including the risk of
competitive over-bidding on real estate assets. Should suitable opportunities become less available, the number
of properties we develop and invest
in would be reduced, which would reduce revenue and profits. In
addition, our ability to make investments will depend upon whether we have sufficient liquidity to fund such
purchases and investments.

If we, or the entities we invest in, are not able to develop and market our real estate developments
successfully or within expected timeframes or at projected pricing, our business and results of operations will
be adversely affected. Before a property development generates any revenues, material expenditures are
incurred to acquire land, obtain development approvals and construct significant portions of project
infrastructure, amenities, model offices, showrooms, apartments or homes and sales facilities. It generally takes
several years for a real estate development to achieve cumulative positive cash flow. If we, or the entities we
invest in, are unable to develop and market our real estate developments successfully or to generate positive
cash flows from these operations within expected timeframes, it could have a material adverse effect on our
business and results of operations.

Because certain of our assets are illiquid, we may not be able to sell these assets when appropriate or
when desired. Large real estate development like the ones that we retain investments in can be hard to sell,
especially if local market conditions are poor. Such illiquidity could limit our ability to diversify our assets
promptly in response to changing economic or investment conditions. Additionally, financial difficulties of
other property owners resulting in distressed sales could depress real estate values in the markets in which we
operate in times of illiquidity. These restrictions reduce our ability to respond to changes in the performance
of our assets and could adversely affect our financial condition and results of operations.

23

Guaranty risks; risks of joint ventures. New Valley has a number of real estate-related investments in
which other partners hold significant interests. New Valley must seek approval from these other parties for
important actions regarding these joint ventures. Since the other parties’ interests may differ from those of
New Valley, a deadlock could arise that might impair the ability of the ventures to function. Such a deadlock
could significantly harm a venture. If our partners face adverse financial conditions, it may impair their ability
to fund capital calls or satisfy their share of any guarantees on project financing. In addition, we are typically
obligated to execute guarantees or indemnify our partners for guarantees they may execute in connection with
the acquisition or construction financing for our projects. The guarantees that we might be obligated to sign
include guarantees for environmental liability at a project, improper acts committed by New Valley (otherwise
known as a ‘‘bad boy’’ guaranty), as well as a carry guarantee and completion guarantee for a project. In the
event of a default, if a lender were to exercise its rights under these guarantees, it could have a material
adverse effect on our business and results of operations.

Our real estate investments and the real estate market

in general could be adversely impacted by
changes in the law. Many different laws govern the development of real estate. Changes to laws such as
affordable housing, zoning, air rights and others, could adversely impact our real estate projects. The Financial
Crimes Enforcement Network of the Treasury Department has recently issued Geographic Targeting Orders
that will temporarily require certain United States title insurance companies to identify the natural persons
who directly or indirectly beneficially own companies that pay all cash for high-end residential real estate in
the Borough of Manhattan in New York City and in Miami-Dade County in Florida. No assurances can be
given as to the impact such requirements may have on the continued purchasing of high-end residential
properties in Manhattan and Miami-Dade County by such individuals for so long as such requirements are in
effect, and no assurances can be given as to the impact such requirements may have in the event they are
extended to other markets throughout the country in which New Valley is engaged in high-end residential
properties.

The real estate developments we invest

to losses as a result of construction
defects. Real estate developers, are subject to construction defect and warranty claims arising in the ordinary
course of their business. These claims are common in the real estate development industry and can be costly.

in may be subject

Claims may be asserted against

the real estate developments we invest

in for construction defects,
personal injury or property damage caused by the developer, general contractor or subcontractors, and if
successful these claims may give rise to liability. Subcontractors are independent of the homebuilders that
contract with them under normal management practices and the terms of trade contracts and subcontracts
within the industry; however,
if U.S. or other regulatory agencies or courts reclassify the employees of
sub-contractors as employees of real estate developers, real estate developers using subcontractors could be
responsible for wage, hour and other employment-related liabilities of their subcontractors.

In addition, where the real estate developments in which we invest hire general contractors, unforeseen
events such as the bankruptcy of, or an uninsured or under-insured loss claimed against,
the general
contractor, may sometimes result in the real estate developer becoming responsible for the losses or other
obligations of the general contractor. The costs of insuring against construction defect and product liability
claims are high, and the amount of coverage offered by insurance companies may be limited. There can be no
assurance that
this coverage will not be further restricted and become more costly. If the real estate
developments in our real estate portfolio are not able to obtain adequate insurance against these claims in the
future, our business and results of operations may be adversely affected.

Increasingly in recent years, individual and class action lawsuits have been filed against real estate
developers asserting claims of personal injury and property damage caused by a variety of issues, including
faulty materials and the presence of mold in residential dwellings. Furthermore, decreases in home values as a
result of general economic conditions may result in an increase in both non-meritorious and meritorious
construction defect claims, as well as claims based on marketing and sales practices. Insurance may not cover
all of the claims arising from such issues, or such coverage may become prohibitively expensive. If real estate
developments in our real estate portfolio are not able to obtain adequate insurance against these claims, they
may experience litigation costs and losses that could reduce our revenues from these investments. Even if they
are successful in defending such claims, we may incur significant losses.

24

Our real estate investments may face substantial damages as a result of existing or future litigation,
arbitration or other claims. The real estate developments we invest in are exposed to potentially significant
litigation, arbitration proceedings and other claims, including breach of contract, contractual disputes and
disputes relating to defective title, property misdescription or construction defects. Class action lawsuits can be
costly to defend, and if our assets were to lose any certified class action suit, it could result in substantial
liability. With respect to certain general liability exposures, including construction defect and product liability
claims, interpretation of underlying current and future trends, assessment of claims and the related liability and
reserve estimation process requires us to exercise significant judgment due to the complex nature of these
exposures, with each exposure exhibiting unique circumstances. Furthermore, once claims are asserted for
construction defects, it is difficult to determine the extent to which the assertion of these claims will expand
geographically. As a result, we may suffer losses on our investments which could adversely affect our
business, financial condition and results of operations.

Our investments in real estate are susceptible to adverse weather conditions and natural and man-made
disasters. Adverse weather conditions and natural and man-made disasters such as hurricanes, tornadoes,
storms, earthquakes, floods, droughts, fires, snow, blizzards, as well as terrorist attacks, riots and electrical
outages, can have a significant effect on the assets in our real estate portfolio. These adverse conditions can
cause physical damage to work in progress and new developments, delays and increased costs in the
construction of new developments and disruptions and suspensions of operations, whether caused directly or
by disrupting or suspending operations of those upon whom our real estate developments rely in their
operations. Such adverse conditions can mutually cause or aggravate each other, and their incidence and
severity are unpredictable. If insurance is unavailable to the real estate developments we invest in or is
unavailable on acceptable terms, or if insurance is not adequate to cover business interruptions or losses
resulting from adverse weather or natural or man-made disasters, the real estate developments we invest in
and our results of operations will be adversely affected. In addition, damage to properties in our real estate
portfolio caused by adverse weather or a natural or man-made disaster may cause insurance costs for these
properties to increase.

A major health and safety incident relating to our real estate investments could be costly in terms of
potential liabilities and reputational damage. Building sites are inherently dangerous, and operating in the
real estate development industry poses certain inherent health and safety risks. Due to regulatory requirements,
health and safety performance is critical to the success of the real estate investments we invest in. Any failure
in health and safety performance may result
in penalties for non-compliance with relevant regulatory
requirements, and a failure that results in a major or significant health and safety incident is likely to be costly
in terms of potential liabilities incurred as a result. Such a failure could generate significant negative publicity
and have a corresponding impact on the reputation and relationships of the developer with relevant regulatory
agencies or governmental authorities, which in turn could have an adverse effect on our investment and
operating results.

Insurance may not cover some potential losses or may not be obtainable at commercially reasonable
rates, which could adversely affect our financial condition and results of operations. Real estate properties in
our real estate portfolio maintain insurance on their properties in amounts and with deductibles that we believe
are comparable with what owners of similar properties carry; however, such insurance may not cover some
potential losses or may not be obtainable at commercially reasonable rates in the future. There also are certain
types of risks (such as war, environmental contamination such as toxic mold, and lease and other contract
claims) which are either uninsurable or not economically insurable. Should any uninsured or underinsured loss
occur, we could lose our investment in, and anticipated profits and cash flows from, one or more properties.

The volatility in the capital and credit markets has increased in recent years. Because the volatility in
capital and credit markets may create additional risks in the upcoming months and possibly years, we will
continue to perform additional assessments to determine the impact, if any, on our consolidated financial
statements. Thus, future impairment charges may occur.

25

Risks associated with Douglas Elliman Realty.

Douglas Elliman Real Estate depends on a strong brand, and any failure to maintain, protect and
enhance the Douglas Elliman brand would have an adverse effect on its ability to grow its real estate
brokerage business. Douglas Elliman Real Estate has developed a strong brand that we believe has
contributed significantly to the success of its business. Maintaining, protecting and enhancing Douglas Elliman
Real Estate as a premium real estate brokerage brand is critical to growing its business. If Douglas Elliman
Real Estate does not successfully build and maintain a strong brand, its real estate brokerage business could
be negatively impacted. Maintaining and enhancing the quality of the Douglas Elliman Real Estate brand may
require us to make substantial investments in areas such as marketing, community relations, outreach and
employee training. Douglas Elliman Real Estate actively engages in print and online advertisements, targeted
promotional mailings and email communications, and engages on a regular basis in public relations and
sponsorship activities. There is no assurance that those activities will enhance the brand awareness.

Brand value can be severely damaged even by isolated incidents, particularly if the incidents receive
considerable negative publicity or result in litigation. Some of these incidents may relate to the way Douglas
Elliman Real Estate manages its relationship with its agents, our growth strategies or the ordinary course of its
business or its brokerage business. Other incidents may arise from events that are or may be beyond its ability
to control and may damage its brand, such as actions taken (or not taken) by one or more agents relating to
health, safety, welfare or other matters; litigation and claims; failure to maintain high ethical and social
standards for all of its operations and activities; failure to comply with local laws and regulations; and illegal
activity targeted at Douglas Elliman Real Estate or others. Douglas Elliman Real Estate’s brand value could
diminish significantly if any such incidents or other matters erode consumer confidence in it, which may result
in a decrease in its total agent count and, ultimately could adversely affect its business and operating results.

The real estate brokerage business in the New York metropolitan area, South Florida, Aspen, Colorado
and Los Angeles, California is extremely competitive. Douglas Elliman Real Estate competes with other
multi-office independent real estate organizations and with franchise real estate organizations competing in
local areas. Competition is particularly intense in the densely populated metropolitan areas of New York and
South Florida in which it operates. In addition, in the real estate brokerage industry, new participants face
minimal barriers to entry into the market. Douglas Elliman Real Estate also competes for the services of
qualified licensed agents. The ability of its brokerage offices to retain agents is generally subject to numerous
factors, including the sales commissions they receive, advertising support and its perception of brand value.

Douglas Elliman’s business is concentrated in New York, California and Connecticut and changes in
U.S. Tax Laws could impact these markets. The Tax Act places new limits on mortgage interest deductions
as well as state and local income and property tax deductions. The loss of the use of these deductions may
encourage residents of states with high income and property taxes and costs of housing to migrate to states
with lower tax rates and housing costs. In 2017, approximately 85% of Douglas Elliman’s closed sales
occurred in New York, California and Connecticut, and a migration of residents from these markets or a
reduction in the attractiveness of these markets as a place to live could adversely impact Douglas Elliman’s
business, financial condition and results of operations.

The financial results of Douglas Elliman Real Estate’s real estate brokerage business is affected directly
by the success of its agents. Douglas Elliman Real Estate’s real estate brokerage offices generate revenue in
the form of commissions and service fees. Accordingly, its financial results depend upon the operational and
financial success of its brokerage offices and its agents.

Infringement, misappropriation or dilution of Douglas Elliman Real Estate’s intellectual property could
harm its business. We regard the Douglas Elliman Real Estate trademark portfolio as having significant value
and as being an important factor in the marketing of its brand. Douglas Elliman Real Estate believes that this
and other intellectual property are valuable assets that are critical to its success. Douglas Elliman Real Estate
relies on a combination of protections provided by contracts, as well as copyright, trademark, and other laws,
to protect our intellectual property from infringement, misappropriation or dilution. It has registered certain
trademarks and service marks and has other trademark and service mark registration applications pending in
the U.S. and foreign jurisdictions. Although Douglas Elliman Real Estate monitors its trademark portfolio both
internally and through external search agents and imposes an obligation on agents to notify it upon learning of

26

potential infringement, there can be no assurance that it will be able to adequately maintain, enforce and
protect its trademarks or other intellectual property rights.

Douglas Elliman Real Estate is not aware of any challenges to its right to use any of its brand names or
trademarks. It is commonly involved in numerous proceedings, generally on a small scale, to enforce its
intellectual property and protect
its brand. Unauthorized uses or other infringement of its trademarks or
service marks, including ones that are currently unknown to us, could diminish the value of its brand and may
adversely affect its business. Failure to adequately protect its intellectual property rights could damage its
brand and impair its ability to compete effectively. Even where it has effectively secured statutory protection
for its trademarks and other intellectual property, its competitors may misappropriate its intellectual property.
Defending or enforcing our trademark rights, branding practices and other intellectual property, and seeking an
in the
injunction and/or compensation for misappropriation of confidential
expenditure of significant resources and divert the attention of management, which in turn may adversely
affect our business and operating results.

information, could result

Moreover, unauthorized third parties may use Douglas Elliman Real Estate’s intellectual property to trade
on the goodwill of its brand, resulting in consumer confusion or dilution. Any reduction of its brand’s
goodwill, consumer confusion, or dilution is likely to impact sales, and could adversely affect its business and
operating results.

Douglas Elliman Real Estate relies on traffıc to its websites, including its flagship website, elliman.com,
directed from search engines. If these websites fail to rank prominently in unpaid search results, traffıc to
these websites could decline and its business would be adversely affected. Douglas Elliman Real Estate’s
success depends in part on its ability to attract users through unpaid Internet search results on search engines.
The number of users it attract to its websites, including its flagship website elliman.com, from search engines
is due in large part to how and where its websites rank in unpaid search results. These rankings can be
affected by a number of factors, many of which are not under our direct control, and they may change
frequently. For example, a search engine may change its ranking algorithms, methodologies or design layouts.
As a result, links to Douglas Elliman Real Estate’s websites may not be prominent enough to drive traffic to
its websites, and we may not know how or otherwise be in a position to influence the results. In some
instances, search engine companies may change these rankings in order to promote their own competing
services or the services of one or more of its competitors. Its websites have experienced fluctuations in search
result rankings in the past, and it anticipates fluctuations in the future. Any reduction in the number of users
directed to its websites could adversely affect its real estate brokerage business and results of operations.
Further, a failure of Douglas Elliman Real Estate’s websites or website-based technology, either due to
malfunction, outside intrusion through hacking or otherwise, could significantly disrupt its business and lead to
reduced revenue and reputational damage as Douglas Elliman Real Estate may not be able to effectively scale
and adapt its existing technology and network infrastructure to ensure its platforms is accessible.

Potential new investments we may make are unidentified and may not succeed.

We currently hold a significant amount of marketable securities and cash not committed to any specific
investments. This subjects a security holder to increased risk and uncertainty because a security holder will
not be able to evaluate how this cash will be invested and the economic merits of particular investments.
There may be substantial delay in locating suitable investment opportunities. In addition, we may lack relevant
management experience in the areas in which we may invest. There is a risk that we will fail in targeting,
consummating or effectively integrating or managing any of these investments.

Maintaining the integrity of our computer systems and protecting confidential information and personal
identifying information has become increasingly costly, as cybersecurity incidents could disrupt business
information, and adversely impact our
operations, result
reputation and results of operations.

in the loss of critical and confidential

Global cybersecurity threats and incidents can range from uncoordinated individual attempts that gain
unauthorized access to information technology systems both interally and externally to sophisticated and
targeted measures known as advanced persistent threats, directed at the Company and its affiliated agents. In
the ordinary course of our business, we collect and store sensitive data, including our proprietary business

27

information and intellectual property, and personally identifiable information of our tobacco and real estate
customers. Additionally, we increasingly rely on third-party data storage providers, including cloud storage
solution providers. The secure processing, maintenance and transmission of this information are critical to our
operations and with respect to information collected and stored by our third-party service providers, we are
reliant upon their security procedures. Our systems and the confidential information on them may also be
compromised by employee misconduct or employee error. Our systems and the confidential information on
them may also be compromised by employee misconduct or employee error. While we and our third-party
service providers have experienced, and expect to continue to experience, these types of internal and external
threats and incidents, cybersecurity incidents, depending on their nature and scope, could potentially result in
the misappropriation, destruction, corruption or unavailability of critical data and confidential or proprietary
information (our own or that of third parties, including personally identifiable information) and the disruption
of business operations. Our business interruption insurance may be insufficient to compensate us for losses
that may occur. The potential consequences of a material cybersecurity incident include reputational damage,
litigation with third parties, diminution in the value of the services we provide to our customers, and increased
cybersecurity protection and remediation costs, which in turn could adversely affect our competitiveness and
results of operations. Developments in the laws and regulations governing the handling and transmission of
personal identifying information in the United States may require us to devote more resources to protecting
such information, which could in turn adversely affect our results of operations and financial condition.

We depend on our key personnel.

We depend on the efforts of our executive officers and other key personnel as our named executive
officers have been employed by us for an average of 24 years (ranging from 22 years to 26 years) at
December 31, 2017. While we believe that we could find replacements for these key personnel, the loss of
their services could have a significant adverse effect on our operations.

The price of our common stock may fluctuate significantly.

The trading price of our common stock has ranged between $18.70 and $23.14 per share over the past

52 weeks.

The market price of our common stock may fluctuate in response to numerous factors, many of which

are beyond our control. These factors include the following:

•

•

•

•

•

•

•

•

•

•

actual or anticipated fluctuations in our operating results;

changes in expectations as to our future financial performance, including financial estimates by
securities analysts and investors;

the operating and stock performance of our competitors;

announcements by us or our competitors of new products or services or significant contracts,
acquisitions, strategic partnerships, joint ventures or capital commitments;

the initiation or outcome of litigation;

the failure or significant disruption of our operations from various causes related to our critical
information technologies and systems including cybersecurity threats to our data and customer data
as well as reputational or financial risks associated with a loss of any such data;

changes in interest rates;

general economic, market and political conditions;

additions or departures of key personnel; and

future sales of our equity or convertible securities.

28

We cannot predict the extent, if any, to which future sales of shares of common stock or the availability

of shares of common stock for future sale, may depress the trading price of our common stock.

In addition,

the stock market

in recent years has experienced extreme price and trading volume
fluctuations that often have been unrelated or disproportionate to the operating performance of individual
companies. These broad market fluctuations may adversely affect the price of our common stock, regardless of
our operating performance. Furthermore, stockholders may initiate securities class action lawsuits if the market
price of our stock drops significantly, which may cause us to incur substantial costs and could divert the time
and attention of our management. These factors, among others, could significantly depress the price of our
common stock.

We have many potentially dilutive securities outstanding.

As of December 31, 2017, we had outstanding restricted shares and options granted to employees to
purchase approximately 6,638,210 shares of our common stock, with a weighted-average exercise price of
$10.43 per share, of which options 3,174,786 shares were exercisable as of December 31, 2017. We also have
outstanding convertible notes and debentures maturing in January 2019 and April 2020, which are currently
convertible into 27,446,211 shares of our common stock. The issuance of these shares will cause dilution
which may adversely affect the market price of our common stock. The availability for sale of significant
quantities of our common stock could adversely affect the prevailing market price of the stock.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2.

PROPERTIES

Our principal executive offices are located in Miami, Florida. We lease 12,390 square feet of office space
in an office building in Miami, which we share with various of our subsidiaries. The lease is with an affiliate
of the Company and expires in April 2023, subject to another five-year renewal option.

We lease approximately 9,000 square feet of office space in New York, New York under a lease that
expires in 2025. New Valley’s operating properties are discussed above under the description of New Valley’s
business and in Note 7 to our consolidated financial statements.

Douglas Elliman leases 110 offices throughout New York, Connecticut, Florida, California and Colorado.
Leases expire at various times between 2017 and 2032. As of December 31, 2017, the properties leased by
Douglas Elliman are as follows:

Type
Offices
Offices
Offices
Offices
Offices
Offices

Number of
Offices
21
38
17
5
22
7

Location

New York City, NY
Long Island, NY
South Florida
Westchester County, NY
California
Other

Owned or
Leased
Leased
Leased
Leased
Leased
Leased
Leased

Approximate
Total Square
Footage
184,000
123,000
41,000
14,000
67,000
8,000

29

Liggett’s tobacco manufacturing facilities, and several of the distribution and storage facilities, are
currently located in or near Mebane, North Carolina. Various of such facilities are owned and others are
leased. Liggett’s office, manufacturing complex and warehouse are pledged as collateral under its Revolving
Credit Facility. As of December 31, 2017, the principal properties owned or leased by Liggett are as follows:

Type
Storage Facilities
Office and Manufacturing Complex
Warehouse
Warehouse
Warehouse

Location
Danville, VA
Mebane, NC
Mebane, NC
Mebane, NC
Mebane, NC

Owned or
Leased
Owned
Owned
Owned
Leased
Leased

Approximate
Total Square
Footage
578,000
240,000
60,000
125,000
22,000

LVB leases approximately 22,000 square feet of office space in Morrisville, North Carolina. The lease

expires in January 2019.

Liggett’s management believes that its property, plant and equipment are well maintained and in good

condition and that its existing facilities are sufficient to accommodate a substantial increase in production.

ITEM 3.

LEGAL PROCEEDINGS

Liggett and other United States cigarette manufacturers have been named as defendants in various types
of cases predicated on the theory, among other things, that they should be liable for damages from adverse
health effects alleged to have been caused by cigarette smoking or by exposure to secondary smoke from
cigarettes.

Reference is made to Note 15 to our consolidated financial statements, which contains a description of
certain legal proceedings to which the Company, and its subsidiaries, including Liggett, are a party and other
related matters. Reference is also made to Exhibit 99.1, Material Legal Proceedings, incorporated herein, for
additional information regarding the pending tobacco-related legal proceedings to which we or Liggett are
parties.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

30

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed and traded on the New York Stock Exchange under the symbol ‘‘VGR.’’ The
following table sets forth, for the periods indicated, high and low sale prices for a share of our common stock
on the NYSE, as reported by the NYSE, and quarterly cash dividends declared on shares of common stock:

Year
2017:
Fourth Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016:
Fourth Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High

Low

Cash
Dividends

$23.14
21.07
21.55
22.13

$21.86
21.34
20.84
21.58

$20.24
18.70
19.16
18.85

$19.07
19.48
18.41
19.27

$0.40
0.38
0.38
0.38

$0.38
0.36
0.36
0.36

At February 21, 2018, there were approximately 1,588 holders of record of our common stock.

The declaration of future cash dividends is within the discretion of our Board of Directors and is subject
to a variety of contingencies such as market conditions, earnings and our financial condition as well as the
availability of cash.

Liggett’s revolving credit agreement currently permits Liggett to pay dividends to VGR Holding only if
Liggett’s borrowing availability exceeds $5 million for the 30 days prior to payment of the dividend and after
giving effect to the dividend, and so long as no event of default has occurred under the agreement, as defined
under the Credit Facility, including Liggett’s compliance with the covenants in the credit facility, including
maintaining minimum levels of EBITDA (as defined) if its borrowing availability is less than $20 million and
not exceeding maximum levels of capital expenditures (as defined).

Our 6.125% Senior Secured Notes due 2025 prohibit our payment of cash dividends or distributions on
our common stock if, at the time of such payment, our Consolidated EBITDA (as defined) for the most
recently completed four full fiscal quarters is less than $75 million. Our Consolidated EBITDA for the four
quarters ended December 31, 2017 exceeded $75 million.

We paid 5% stock dividends on September 28, 2017 and September 29, 2016 to the holders of our

common stock. All information presented in this report is adjusted for the stock dividends.

31

Performance Graph

The following graph compares the total annual return of our Common Stock, the S&P 500 Index, the
S&P MidCap 400 Index and the NYSE Arca Tobacco Index, formerly known as the AMEX Tobacco Index,
for the five years ended December 31, 2017. The graph assumes that $100 was invested on December 31,
2012 in the Common Stock and each of the indices, and that all cash dividends and distributions were
reinvested.

S
R
A
L
L
O
D

400

300

200

100

0

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

12/31/17

Vector Group Ltd.

S&P 500

S&P MidCap

NYSE Arca Tobacco

Vector Group Ltd.
. . . . . . . . . . . . . . . . . .
S&P 500 . . . . . . . . . . . . . . . . . . . . . . . .
S&P MidCap . . . . . . . . . . . . . . . . . . . . .
NYSE Arca Tobacco . . . . . . . . . . . . . . . .

12/12
100
100
100
100

12/13
127
132
133
110

12/14
188
150
146
110

12/15
234
153
143
133

12/16
254
171
173
167

12/17
283
208
201
183

Unregistered Sales of Equity Securities and Use of Proceeds

No securities of ours which were not registered under the Securities Act of 1933 were issued or sold by

us during the three months ended December 31, 2017.

EXECUTIVE OFFICERS OF THE REGISTRANT

The table below, together with the accompanying text, presents certain information regarding all our
current executive officers as of March 1, 2018. Each of the executive officers serves until the election and
qualification of such individual’s successor or until such individual’s death, resignation or removal by the
Board of Directors.

Name

Howard M. Lorber
Richard J. Lampen
J. Bryant Kirkland III
Marc N. Bell
Ronald J. Bernstein

Age

69
64
52
57
64

Position

Year Individual
Became an
Executive Officer

President and Chief Executive Officer
Executive Vice President
Senior Vice President, Chief Financial Officer and Treasurer
Senior Vice President, General Counsel and Secretary
President and Chief Executive Officer of Liggett

2001
1996
2006
1998
2000

Howard M. Lorber has been our President and Chief Executive Officer since January 2006. He served
as our President and Chief Operating Officer from January 2001 to December 2005 and has served as a
director of ours since January 2001. From November 1994 to December 2005, Mr. Lorber served as President
and Chief Operating Officer of New Valley, where he also served as a director. Mr. Lorber was Chairman of
the Board of Hallman & Lorber Assoc., Inc., consultants and actuaries of qualified pension and profit sharing

32

plans, and various of its affiliates from 1975 to December 2004 and has been a consultant to these entities
since January 2005; Chairman of the Board of Directors since 1987 and Chief Executive Officer from
November 1993 to December 2006 of Nathan’s Famous, Inc., a chain of fast food restaurants; Chairman of
the Board of Ladenburg Thalmann Financial Services from May 2001 to July 2006 and Vice Chairman since
July 2006; a Director of Clipper Realty, Inc., a real estate investment trust, since July 2015. Mr. Lorber was a
member of the Board of Directors of Morgans Hotel Group Co. from March 2015 until November 2016, and
Chairman from May 2015 to November 2016. He is also a trustee of Long Island University.

Richard J. Lampen has served as our Executive Vice President since July 1996. From October 1995 to
December 2005, Mr. Lampen served as the Executive Vice President and General Counsel of New Valley,
where he also served as a director. Since September 2006, he has served as President and Chief Executive
Officer of Ladenburg Thalmann Financial Services. Since October 2008, Mr. Lampen has served as President
and Chief Executive Officer of Castle Brands Inc. Mr. Lampen is a director of Castle and Ladenburg
Thalmann Financial Services and served as a director of SG Blocks Inc. until January 2014.

J. Bryant Kirkland III has been our Chief Financial Officer and Treasurer since April 2006 and our
Senior Vice President since May 2016. Mr. Kirkland served as a Vice President of ours from January 2001 to
April 2016 and served as New Valley’s Vice President and Chief Financial Officer from January 1998 to
December 2005. He has served since July 1992 in various financial capacities with us, Liggett and New
Valley. Mr. Kirkland served as a director of SG Blocks Inc. from November 1998 to September 2015.
Mr. Kirkland has served as Chairman of the Board of Directors, President and Chief Executive Officer of
Multi Soft II, Inc. and Multi Solutions II, Inc. since July 2012.

Marc N. Bell has been our General Counsel and Secretary since May 1994 and our Senior Vice
President since May 2016 and the Senior Vice President and General Counsel of Vector Tobacco since
April 2002. Mr. Bell served as a Vice President of ours from January 1998 to April 2016. From
November 1994 to December 2005, Mr. Bell served as Associate General Counsel and Secretary of New
Valley and from February 1998 to December 2005, as a Vice President of New Valley. Mr. Bell previously
served as Liggett’s General Counsel and currently serves as an officer, director or manager for many of
Vector’s or New Valley’s subsidiaries. Mr. Bell served as a member of the Board of Directors of SG Blocks
Inc. from March 2014 to September 2015.

Ronald J. Bernstein has served as President and Chief Executive Officer of Liggett since September 1,
2000 and of Liggett Vector Brands since March 2002 and has been a director of ours since March 2004. From
July 1996 to December 1999, Mr. Bernstein served as General Director and, from December 1999 to
September 2000, as Chairman of Liggett-Ducat, our former Russian tobacco business sold in 2000. Prior to
that time, Mr. Bernstein served in various positions with Liggett commencing in 1991, including Executive
Vice President and Chief Financial Officer.

33

ITEM 6.

SELECTED FINANCIAL DATA

2017

Statement of Operations Data:
Revenues(1) . . . . . . . . . . . . . . . . . . . . . $1,807,476
Operating income(3)
. . . . . . . . . . . . . . . $ 233,688
Net income attributed to Vector Group

Year Ended December 31,
2015
(dollars in thousands, except per share amounts)

2016

2014

2013

$1,690,949
$ 232,997

$1,657,197
$ 199,920

$1,591,315
$ 212,438

$1,079,921
$ 111,186

Ltd.

. . . . . . . . . . . . . . . . . . . . . . . . $

84,572

$

71,127

$

59,198

$

36,856

$

37,300(4)

Per basic common share(2):
Net income applicable to common shares

attributed to Vector Group Ltd. . . . . . . $

0.59

$

0.53

$

0.44

$

0.30

$

0.33

Per diluted common share(2):
Net income applicable to common shares

attributed to Vector Group Ltd. . . . . . . $

0.59

Cash distributions declared per common

share(2)

. . . . . . . . . . . . . . . . . . . . . . $

1.54

$

$

0.53

1.47

$

$

0.44

1.40

$

$

0.30

1.33

$

$

0.33

1.27

Balance Sheet Data:
Current assets . . . . . . . . . . . . . . . . . . . $ 613,709
Total assets . . . . . . . . . . . . . . . . . . . . . $1,328,278
Current liabilities . . . . . . . . . . . . . . . . . $ 204,639
Notes payable, embedded derivatives,

long-term debt and other obligations,
less current portion . . . . . . . . . . . . . . $1,270,657

$ 705,463
$1,404,035
$ 196,148

$ 583,739
$1,280,615
$ 216,292

$ 751,397
$1,389,042
$ 212,424

$ 484,388
$1,089,965
$ 359,376

$1,245,275

$1,000,150

$ 995,001

$ 607,872

Non-current employee benefits, deferred
income taxes and other long-term
liabilities . . . . . . . . . . . . . . . . . . . . . $ 184,742

$ 173,322
Stockholders’ deficiency . . . . . . . . . . . . $ (331,760) $ (253,272) $ (122,161) $ (20,680) $ (50,605)

$ 215,884

$ 186,334

$ 202,297

(1) Revenues include federal excise taxes of $460,561, $425,980, $439,647, $446,086 and $456,703,

respectively.

(2) Per share computations include the impact of 5% stock dividends on September 28, 2017, September 29,

2016, September 29, 2015, September 26, 2014, and September 27, 2013.

(3) Operating income includes $2,721 $4,364, $1,419 and $11,823 of income from MSA Settlements for
the years ended December 31, 2017, 2015, 2014, and 2013, respectively and $247 of expense from MSA
Settlements for the year ended December 31, 2016; and $6,591, $20,000, $20,072, $2,475 and $88,106 of
litigation judgment and settlement expense for the years ended December 31, 2017, 2016, 2015,
2014, and 2013,
the years ended
December 31, 2016 and 2015, respectively; and $1,607 of pension settlement expense for the year ended
December 31, 2015.

respectively; and $41 and $7,257 of

restructuring charges for

(4) Net income attributed to Vector Group Ltd. includes a gain of $36,140, net of taxes, to account for the
difference between the carrying value and the fair value of the previously held 50% interest
in
Douglas Elliman.

34

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Amounts)

Overview

We are a holding company and are engaged principally in:

•

•

the manufacture and sale of cigarettes in the United States through our Liggett Group LLC and
Vector Tobacco Inc. subsidiaries, and

the real estate business through our New Valley subsidiary, which is seeking to acquire or invest in
additional real estate properties or projects. New Valley owns 70.59% of Douglas Elliman, which
operates the largest residential brokerage company in the New York metropolitan area and also
conducts residential
real estate brokerage operations in South Florida, Southern California,
Connecticut and Aspen.

Our tobacco subsidiaries’ cigarettes are produced in 109 combinations of length, style and packaging.

Liggett’s current brand portfolio includes:

•

•

•

•

•

•

PYRAMID — the industry’s first deep discount product with a brand identity re-launched in the
second quarter of 2009,

EAGLE 20’s — a brand positioned in the deep discount segment for long-term growth re-launched
as a national brand in 2013,

GRAND PRIX — re-launched as a national brand in 2005,

LIGGETT SELECT — a discount category brand originally launched in 1999,

EVE — a 120-millimeter cigarette in the branded discount category, and

USA and various Partner Brands and private label brands.

In April 2009, Liggett repositioned PYRAMID as a box-only brand with a new low price to specifically
compete with brands which are priced at
level of the deep discount segment. PYRAMID
represented 39.4% of Liggett’s unit volume in 2017, 50.7% in 2016 and 54.4% in 2015. In January 2013,
Liggett repackaged and relaunched EAGLE 20’s to distributors and retailers on a national basis. EAGLE 20’s
is marketed to compete with brands positioned in the deep discount segment. EAGLE 20’s represented 44.4%
in 2017, 29.1% in 2016 and 23.4% in 2015 of Liggett’s unit volume. According to Management Science
Associates, Liggett held a share of approximately 13.5% of the overall discount market segment for 2017
compared to 12.0% for 2016 and 11.8% for 2015.

the lowest

Under the Master Settlement Agreement (‘‘MSA’’) reached in November 1998 with 46 states and various
territories, cigarette manufacturers selling product in the U.S. must make settlement payments to the states and
territories based on how many cigarettes they sell annually. Liggett, however, is not required to make any
payments unless its market share exceeds its grandfathered market share established under the MSA of 1.65%
of the U.S. cigarette market. Additionally, Vector Tobacco has no payment obligation unless its market share
exceeds approximately 0.28% of the U.S. cigarette market. Liggett’s and Vector Tobacco’s payments under the
MSA are based on each respective company’s incremental market share above the grandfathered market share
applicable to each respective company. We believe our tobacco subsidiaries have gained a sustainable cost
advantage over their competitors as a result of the settlement.

The discount segment is a challenging marketplace, with consumers having less brand loyalty and placing
greater emphasis on price. Liggett’s competition is now divided into two segments. The first segment consists
of the three largest manufacturers of cigarettes in the United States: Philip Morris USA Inc., which is owned
by Altria Group, Inc., RJ Reynolds Tobacco Company, which is owned by British American Tobacco Plc, and
ITG Brands LLC. These three manufacturers, while primarily premium cigarette-based companies, also
produce and sell discount cigarettes. The second segment of competition is comprised of a group of smaller
manufacturers and importers, most of which sell deep discount cigarettes.

35

Our subsidiary, Zoom, entered the United States e-cigarette market in limited retail distribution outlets in
2013. Zoom’s operations are included in our ‘‘E-Cigarettes’’ reporting segment. We have seen significant
changes in the e-cigarette market since 2013 and we believe uncertainties exist related to the impact of recent
regulation of e-cigarettes, the emergence of new technologies and ongoing consumer category acceptance.
Given this backdrop, our primary focus on e-cigarettes is to stay prepared to pursue opportunities if they
occur.

Recent Developments

Issuance of Senior Secured Notes due 2025.

In January 2017, we issued $850,000 of our 6.125% Senior
Secured Notes due 2025 in a private offering to qualified institutional investors in accordance with Rule 144A
of the Securities Act of 1933 (the ‘‘Securities Act’’).

The 6.125% Senior Secured Notes pay interest on a semi-annual basis at a rate of 6.125% per year and
mature on February 1, 2025. Prior to February 1, 2020, we may redeem some or all of the 6.125% Senior
Secured Notes at any time at a make-whole redemption price and, thereafter, we may redeem some or all of
the 6.125% Senior Secured Notes at a premium that will decrease over time, plus accrued and unpaid interest,
if any, to the redemption date.

The aggregate net proceeds from the issuance of the 6.125% Senior Secured Notes were approximately
$831,100 after deducting offering expenses. We used the net proceeds of the issuance, together with the
proceeds from the sale of 2,100,000 common shares, to redeem all of our outstanding 7.75% Senior Secured
Notes due 2021 and to satisfy and discharge the indenture governing the existing notes.

Issuance of 2,100,000 common shares. On January 27, 2017, we sold 2,100,000 shares of our common

stock at a public offering price for net proceeds of approximately $43,200.

Redemption of Senior Secured Notes due 2021. On February 26, 2017, we retired $835,000 of our
7.75% Senior Secured Notes at a premium of 103.875%, plus accrued and unpaid interest. We incurred a loss
on the extinguishment of the debt of $34,110 for the year ended December 31, 2017, which is comprised of
$32,356 of redemption premium and tender offer costs as well as net non-cash charges of $1,754.

In January 2016,

Mississippi Dispute.

the Attorney General for Mississippi filed a motion in state
Chancery Court in Jackson County, Mississippi to enforce the March 1996 settlement agreement alleging that
Liggett owes Mississippi at least $27,000 in damages (including interest), and $20,000 in punitive damages
and attorneys’ fees. In April 2017, the court ruled that the settlement agreement should be enforced and
referred the matter to a Special Master for further proceedings to determine the amount of damages, if any, to
be awarded. Proceedings before the Special Master have resumed and the parties are engaged in discovery
related to the remaining issues. A status conference is scheduled for March 29, 2018 and a scheduling order
was entered setting a hearing on damages during the week of July 23, 2018.

Tax Cuts and Jobs Act of 2017. On December 22, 2017, the Tax Act was enacted and has made
significant changes to the Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate
decrease from 35% to 21% effective for tax years beginning after December 31, 2017 and limiting interest
expense deductions to 30% of taxable income before interest, depreciation and amortization from 2018 to
2021 and then taxable income before interest thereafter. The Tax Act permits disallowed interest expense to be
carried forward indefinitely. We have estimated our provision for income taxes in accordance with the Tax Act
and guidance available as of the date of this filing. Our estimate of the provisional amount related to the
remeasurement of certain deferred tax assets and liabilities based on the rates at which they are expected to
reverse in the future was $28,845 at December 31, 2017. The provisional estimates are based on our initial
analysis of the Tax Act. Given the significant complexity of the Tax Act, anticipated guidance from the
U.S. Treasury about implementing the Tax Act, and the potential for additional guidance from the Securities
these
and Exchange Commission or the Financial Accounting Standards Board related to the Tax Act,
estimates may be adjusted during 2018.

On December 22, 2017, Staff Accounting Bulletin No. 118 (‘‘SAB 118’’) was issued to address the
application of US GAAP in situations when a registrant does not have the necessary information available,
prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain
income tax effects of the Tax Act. In accordance with SAB 118, we have determined that the deferred tax

36

benefit of $28,845 recorded in connection with the remeasurement of certain deferred tax assets and liabilities
is a provisional amount and a reasonable estimate at December 31, 2017.

20 Times Square.

In February 2018, our 20 Times Square venture entered into an agreement to sell its
underlying real estate. The closing is scheduled to occur on or before May 1, 2018. The agreement provides
that, upon closing, we will receive our net capital investment of $19,041 plus a 12% annual return. In
addition, after completion of the development, we will receive a percentage of any residual proceeds after
repayment of debt and closing costs in accordance with our ownership interest. The venture agreed that upon
closing of this real estate sale it would enter into an agreement
to complete the
construction of 20 Times Square.

that would require it

Recent Developments in Smoking-Related Litigation

The cigarette industry continues to be challenged on numerous fronts. New cases continue to be
commenced against Liggett and other cigarette manufacturers. Liggett could be subjected to substantial
liabilities and bonding requirements from litigation relating to cigarette products. Adverse litigation outcomes
could have a negative impact on our ability to operate due to their impact on cash flows. It is possible that
there could be adverse developments in pending cases including the certification of additional class actions.
An unfavorable outcome or
the
commencement of additional litigation. In addition, an unfavorable outcome in any tobacco-related litigation
could have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Liggett could face difficulties in obtaining a bond to stay execution of a judgment pending appeal.

settlement of pending tobacco-related litigation could encourage

Critical Accounting Policies

General. The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported
amounts of revenues and expenses. Significant estimates subject to material changes in the near term include
impairment charges, valuation of intangible assets, inventory valuation, promotional accruals, sales returns and
allowances, actuarial assumptions of pension plans, deferred tax assets, the estimated fair value of embedded
derivative liabilities, settlement accruals, valuation of investments, including other-than-temporary impairments
to such investments, and litigation and defense costs. Actual results could differ from those estimates.

Revenue Recognition. Revenues from sales of cigarettes and e-cigarettes are recognized upon the
shipment of finished goods when title and risk of loss have passed to the customer, there is persuasive
evidence of an arrangement, the sale price is fixed or determinable and collectibility is reasonably assured. We
provide an allowance for expected sales returns, net of any related inventory cost recoveries (e.g. federal
excise taxes). Certain sales incentives, including promotional price discounts, are classified as reductions of
net sales. We include federal excise taxes on tobacco sales in revenues and cost of goods sold. In accordance
with authoritative guidance on how taxes collected from customers and remitted to governmental authorities
should be presented in the income statement (that is, gross versus net presentation), we include federal excise
taxes on cigarettes in revenues and cost of goods sold. Such revenues and cost of sales totaled $460,561,
$425,980, and $439,647 for the years ended December 31, 2017, 2016 and 2015, respectively. Since our
primary line of business is tobacco, our financial position and our results of operations and cash flows have
been and could continue to be materially adversely affected by significant unit sales volume declines for us
and at the industry level, regulation, litigation and defense costs, increased tobacco costs or reductions in the
selling price of cigarettes in the near term.

Revenue from real estate transactions is recognized only when persuasive evidence of an arrangement
exists, the price is fixed or determinable, the transaction has been completed and collectibility of the resulting
receivable is reasonably assured. Real estate commissions earned by the Company’s real estate brokerage
businesses are recorded as revenue on a gross basis upon the closing of a real estate transaction as evidenced
when the escrow or similar account is closed, the transaction documents have been recorded and funds are
distributed to all appropriate parties. Commissions expenses are recognized concurrently with related revenues.
Property management fees and rental commissions earned are recorded as revenue when the related services
are performed.

37

Contingencies. We record Liggett’s product

litigation costs as
operating, selling, administrative and general expenses as those costs are incurred. As discussed in Note 15 to
our consolidated financial statements, legal proceedings regarding Liggett’s tobacco products are pending or
threatened in various jurisdictions against Liggett and us.

liability legal expenses and other

We record provisions in our consolidated financial statements for pending litigation when we determine
that an unfavorable outcome is probable and the amount of loss can be reasonably estimated. At the present
time, while it is reasonably possible that an unfavorable outcome in a case may occur, except as disclosed in
Note 15 to our consolidated financial statements and discussed below related to the 16 cases where an adverse
verdict was entered against Liggett: (i) management has concluded that it is not probable that a loss has been
incurred in any of the pending tobacco-related cases; or (ii) management is unable to reasonably estimate the
possible loss or range of loss that could result from an unfavorable outcome of any of the pending
tobacco-related cases and, therefore, management has not provided any amounts in the consolidated financial
statements for unfavorable outcomes, if any. Legal defense costs are expensed as incurred.

Although Liggett has generally been successful in managing litigation in the past, litigation is subject to

uncertainty and significant challenges remain, particularly with respect to the Engle progeny cases.

Except as discussed in Note 15 regarding the cases where an adverse verdict against Liggett remains on
appeal, management is unable to estimate the possible loss or range of loss from the remaining Engle progeny
cases as there are currently multiple defendants in each case and, in most cases, discovery has not occurred or
the Company lacks information about whether plaintiffs are in fact Engle class
is limited. As a result,
members (non-class members’ claims are generally time-barred), the relevant smoking history, the nature of
the alleged injury and the availability of various defenses, among other things. Further, plaintiffs typically do
not specify their demand for damages.

There is other tobacco-related litigation pending against Liggett, which is discussed in Note 15 to our
consolidated financial statements. Management is not able to reasonably predict the outcome of any of the
other tobacco-related litigation pending or threatened against Liggett.

A reader of this Form 10-K should not infer from the absence of any reserve in our consolidated financial
statements that we will not be subject to significant tobacco-related liabilities in the future. Litigation is
subject to many uncertainties, and it is possible that our consolidated financial position, results of operations
or cash flows could be materially adversely affected by an unfavorable outcome in any such tobacco-related
litigation.

There may be several other proceedings, lawsuits and claims pending against us and certain of our
consolidated subsidiaries unrelated to tobacco or tobacco product liability. We are of the opinion that the
liabilities, if any, ultimately resulting from such other proceedings, lawsuits and claims should not materially
affect our financial position, results of operations or cash flows.

Settlement Agreements. As discussed in Note 15 to our consolidated financial statements, Liggett and
Vector Tobacco are participants in the MSA. Liggett and Vector Tobacco have no payment obligations under
the MSA except to the extent their market shares exceed approximately 1.65% and 0.28%, respectively, of
total cigarettes sold in the United States. Their obligations, and the related expense charges under the MSA,
are subject to adjustments based upon, among other things, the volume of cigarettes sold by Liggett and
Vector Tobacco, their relative market shares and inflation. Since relative market shares are based on cigarette
shipments, the best estimate of the allocation of charges under the MSA is recorded in cost of goods sold as
the products are shipped. Settlement expenses under the MSA recorded in the accompanying consolidated
statements of operations were $146,634 for 2017, $110,486 for 2016 and $113,919 for 2015. Adjustments to
these estimates are recorded in the period that the change becomes probable and the amount can be reasonably
estimated.

Embedded Derivatives and Beneficial Conversion Feature. We measure all derivatives, including certain
derivatives embedded in other contracts, at fair value and recognize them in the consolidated balance sheet as
an asset or a liability, depending on our rights and obligations under the applicable derivative contract. We
have issued variable interest senior convertible debt in a series of private placements where a portion of the
total interest payable on the debt is computed by reference to the cash dividends paid on our common stock.

38

This portion of the interest payment is considered an embedded derivative within the convertible debt, which
we are required to separately value. As a result, we have bifurcated this embedded derivative and estimated
the fair value of the embedded derivative liability. The resulting discount created by allocating a portion of the
issuance proceeds to the embedded derivative is then amortized to interest expense over the term of the debt
using the effective interest method.

As of December 31, 2017 and 2016, the fair value of derivative liabilities was estimated at $76,413 and
$112,332, respectively. The decline was primarily due to the amortization of the 2017 interest payments
associated with the derivative liability as well as higher interest rates December 31, 2017.

Changes to the fair value of these embedded derivatives are reflected on our consolidated statements of
operations as ‘‘Changes in fair value of derivatives embedded within convertible debt.’’ The value of the
embedded derivative is contingent on changes in interest rates of debt instruments maturing over the duration
of the convertible debt as well as projections of future cash and stock dividends over the term of the debt. We
recognized gains of $35,919, $31,710 and $24,455 in 2017, 2016 and 2015, respectively, due to changes in
the fair value of the embedded derivatives.

After giving effect to the recording of embedded derivative liabilities as a discount to the convertible
debt, our common stock had a fair value at the issuance date of the notes in excess of the conversion price,
resulting in a beneficial conversion feature. The intrinsic value of the beneficial conversion feature was
recorded as additional paid-in capital and as a further discount on the debt. The discount is then amortized to
interest expense over the term of the debt using the effective interest rate method.

We recognized non-cash interest expense of $37,210, $25,732 and $18,529 in 2017, 2016 and 2015,
respectively, due to the amortization of the debt discount attributable to the embedded derivatives and
$19,577, $12,796 and $8,681 in 2017, 2016 and 2015, respectively, due to the amortization of the debt
discount attributable to the beneficial conversion feature.

Stock-Based Compensation. Our stock-based compensation uses a fair-value-based method to recognize
non-cash compensation expense for share-based transactions. Under the fair value recognition provisions, we
recognize stock-based compensation net of an estimated forfeiture rate and only recognize compensation cost
for those shares expected to vest on a straight-line basis over the requisite service period of the award. We
recognized stock-based compensation expense of $2,207, $2,203 and $1,675 in 2017, 2016 and 2015,
respectively, related to the amortization of stock option awards and $8,680, $7,832 and $3,945, respectively,
related to the amortization of restricted stock grants. As of December 31, 2017 and 2016, there was $3,771
and $3,680, respectively, of total unrecognized cost related to employee stock options and $29,174 and
$37,853, respectively, of total unrecognized cost related to restricted stock grants. See Note 14 to our
consolidated financial statements.

Employee Benefit Plans. The determination of our net pension and other postretirement benefit income
or expense is dependent on our selection of certain assumptions used by actuaries in calculating such amounts.
Those assumptions include, among others, the discount rate, expected long-term rate of return on plan assets
and rates of increase in compensation and healthcare costs. We determine discount rates by using a
quantitative analysis that considers the prevailing prices of investment grade bonds and the anticipated cash
flow from our two qualified defined benefit plans and our postretirement medical and life insurance plans.
These analyses construct a hypothetical bond portfolio whose cash flow from coupons and maturities match
the annual projected cash flows from our pension and retiree health plans. As of December 31, 2017, our
benefit obligations were computed assuming a discount rate between 3.25% − 3.80%. As of December 31,
2017, our service cost was computed assuming a discount rate of 3.60% − 4.40%. In determining our expected
rate of return on plan assets, we consider input from our external advisors and historical returns based on the
expected long-term rate of return which is the weighted average of the target asset allocation of each
individual asset class. Our actual 10-year annual rate of return on our pension plan assets was 5.2%, 5.2% and
6.0% for the years ended December 31, 2017, 2016 and 2015, respectively, and our actual five-year annual
rate of return on our pension plan assets was 7.28%, 7.6% and 6.3% for the years ended December 31, 2017,
2016 and 2015, respectively. In computing expense for the year ended December 31, 2018, we will use an
assumption of a 5.5% annual rate of return on our pension plan assets. In accordance with accounting
principles generally accepted in the United States of America, actual results that differ from our assumptions

39

are accumulated and amortized over future periods and therefore, generally affect our recognized income or
expense in such future periods. While we believe that our assumptions are appropriate, significant differences
in our actual experience or significant changes in our assumptions may materially affect our future net pension
and other postretirement benefit income or expense.

Net pension expense for defined benefit pension plans and other postretirement expense was $2,527,
$2,060 and $6,556 for the years ended December 31, 2017, 2016 and 2015, respectively, and we currently
anticipate benefit expense will be approximately $3,289 for 2018. In contrast, our funding obligations under
the pension plans are governed by the Employee Retirement Income Security Act (‘‘ERISA’’). To comply with
ERISA’s minimum funding requirements, we do not currently anticipate that we will be required to make any
funding to the tax qualified pension plans for the pension plan year beginning on January 1, 2018 and ending
on December 31, 2018.

Long-Term Investments and Impairments. At December 31, 2017, we had long-term investments of
$81,291, of which $65,450 were accounted for at cost and $15,841 were accounted for under the equity
method. Our investments accounted for at cost consisted primarily of investment partnerships investing in
investment securities. The investments in these investment partnerships are illiquid and the ultimate realization
of these investments is subject to the performance of the underlying partnership and its management by the
general partners. The estimated fair value of the investment partnerships is provided by the partnerships based
on the indicated market values of the underlying assets or investment portfolio. Our investments accounted for
under the equity method included interests in a partnership and various companies in which we have the
ability to exercise significant influence over their operating and financial policies. The estimated fair value of
the investments is either provided by the partnership based on the indicated market values of the underlying
assets or is calculated internally based on the number of shares owned and the equity in earnings and interest
income we recognize on the investment. Gains are recognized when realized in our consolidated statement of
operations. Losses are recognized as
the occurrence of an
other-than-temporary decline in fair value. On a quarterly basis, we evaluate our investments to determine if
there are indicators of impairment. If so, we also make a determination of whether there is an impairment and
the assessment of temporary or
if it
other-than-temporary impairment
is facts-and-circumstances driven. However, among the matters that are
considered in making such a determination are the period of time the investment has remained below its cost
or carrying value, the severity of the decline, the likelihood of recovery given the reason for the decrease in
market value and our original expected holding period of the investment.

is considered temporary or other than temporary. We believe that

realized or upon the determination of

Goodwill and Indefinite Life Assets. Goodwill and intangible assets with indefinite lives are not
instead are tested for impairment on an annual basis, or whenever events or changes in

amortized, but
business circumstances indicate the carrying value of the assets may not be recoverable.

The Company’s goodwill and trademarks are related to Douglas Elliman. The Company’s intangible asset

associated with the benefit under the MSA is related to Vector Tobacco.

The Company follows ASC 350, Intangibles — Goodwill and Other, included in ASU 2011-08, Testing
Goodwill for Impairment. The amendments permit entities to first perform a qualitative assessment
to
determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying
amount. Based on the results of the qualitative assessment, if the entity determines that it is more likely than
not that the fair value of a reporting unit is less than its carrying amount, it would then perform the first step
of the goodwill impairment test; otherwise, no further impairment test would be required. The Company
performed the qualitative assessment for the year ended December 31, 2017 and determined that performing
the first step of the two-step impairment test was unnecessary.

The fair value of the intangible asset associated with the Douglas Elliman trademark is calculated using a
‘‘relief from royalty payments’’ method. This approach involves two steps: (i) estimating reasonable royalty
rates for its trademark associated with the Douglas Elliman trademark and (ii) applying these royalty rates to a
net sales stream and discounting the resulting cash flows to determine fair value. This fair value is then
compared with the carrying value of the trademark. The Company performed the qualitative assessment for
the year ended December 31, 2017 and no impairment was noted.

40

The fair value of the intangible asset associated with the benefit under the MSA is calculated using
discounted cash flows. This approach involves two steps: (i) estimating future cash savings due to the
payment exemption under the MSA and (ii) discounting the resulting cash flow savings to determine fair
value. This fair value is then compared with the carrying value of the intangible asset associated with the
benefit under the MSA. To the extent that the carrying amount exceeds the implied fair value of the intangible
asset, an impairment loss is recognized. The Company performed its impairment test as of December 31, 2017
and no impairment was noted.

Income Taxes. The application of income tax law is inherently complex. Laws and regulations in this
area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions
and judgments regarding our income tax exposures. Interpretations of and guidance surrounding income tax
laws and regulations change over time and, as a result, changes in our subjective assumptions and judgments
may materially affect amounts recognized in our consolidated financial statements.

On December 22, 2017, the Tax Act was enacted and has made significant changes to the Internal
Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21%
effective for tax years beginning after December 31, 2017 and limiting interest expense deductions to 30% of
taxable income before interest, depreciation and amortization from 2018 to 2021 and then taxable income
before interest thereafter. The Tax Act permits disallowed interest expense to be carried forward indefinitely.
We have estimated our provision for income taxes in accordance with the Tax Act and guidance available as
of the date of this filing. Our estimate of the provisional amount related to the remeasurement of certain
deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future was
$28,845 at December 31, 2017. The provisional estimates are based on our initial analysis of the Tax Act.
Given the significant complexity of
the Tax Act, anticipated guidance from the U.S. Treasury about
implementing the Tax Act, and the potential for additional guidance from the Securities and Exchange
Commission or the Financial Accounting Standards Board related to the Tax Act, these estimates may be
adjusted during 2018.

On December 22, 2017, Staff Accounting Bulletin No. 118 (‘‘SAB 118’’) was issued to address the
application of US GAAP in situations when a registrant does not have the necessary information available,
prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain
income tax effects of the Tax Act. In accordance with SAB 118, we have determined that the deferred tax
benefit of $28,845 recorded in connection with the remeasurement of certain deferred tax assets and liabilities
is a provisional amount and a reasonable estimate at December 31, 2017.

See Note 13 to our consolidated financial statements for additional information regarding our accounting

for income taxes and uncertain tax positions.

Results of Operations

The following discussion provides an assessment of our results of operations, capital resources and
liquidity and should be read in conjunction with our consolidated financial statements and related notes
included elsewhere in this report. The consolidated financial statements include the accounts of Liggett, Vector
Tobacco, Liggett Vector Brands, New Valley, Zoom and other less significant subsidiaries.

Our business segments were Tobacco, E-Cigarettes and Real Estate for

the three years ended
December 31, 2017, 2016 and 2015. The Tobacco segment consists of the manufacture and sale of cigarettes.
The E-Cigarettes segment includes the operations of Zoom. The Real Estate segment includes our investment
in New Valley, which includes Douglas Elliman, Escena, Sagaponack, and investments in real estate ventures.

41

The accounting policies of the segments are the same as those described in the summary of significant

accounting policies and can be found in Note 1 to our consolidated financial statements.

2017

Year Ended December 31,
2016
(Dollars in thousands)

2015

Revenues:

Tobacco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
E-Cigarettes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total revenues

$1,080,950
(838)
727,364
$1,807,476

$1,011,620
(776)
680,105
$1,690,949

$1,017,761
(1,970)
641,406
$1,657,197

Operating income (loss):

Tobacco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
E-Cigarettes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate and Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Total operating income

$ 240,904(1) $ 238,293(2) $ 209,393(3)
(13,037)
(1,403)
23,001
24,087
(20,523)
(26,894)
$ 199,920
$ 232,997

(888)
21,439
(27,767)
$ 233,688

(1) Operating income includes $2,721 of income from MSA Settlement, and $6,591 of litigation settlement

and judgment expense.

(2) Operating income includes $247 of expense from MSA Settlement, $20,000 of litigation settlement and

judgment expense, and $41 of restructuring expense.

(3) Operating income includes $4,364 of income from MSA Settlement, $20,072 of litigation judgment

expense, $7,257 of restructuring expense, and $1,607 of pension settlement expense.

2017 Compared to 2016

Revenues. Total

revenues were $1,807,476 for

the year ended December 31, 2017 compared to
$1,690,949 for the year ended December 31, 2016. The $116,527 (6.9%) increase in revenues was due to a
$69,330 increase in Tobacco revenues due primarily to the increase in EAGLE 20’s sales and a $47,259
increase in Real Estate revenues, primarily related to increases in Douglas Elliman’s brokerage revenues.

Cost of sales. Total cost of sales was $1,228,046 for the year ended December 31, 2017 compared to
$1,097,344 for the year ended December 31, 2016. The $130,702 (11.9%) increase in cost of sales was due to
a $78,337 increase in Tobacco cost of sales related to increased MSA expense due to higher sales volume,
offset by lower per unit manufacturing expense and a $52,449 increase in Real Estate cost of sales, which was
primarily related to Douglas Elliman’s increased commissions.

Expenses. Operating, selling, general and administrative expenses were $339,151 for the year ended
December 31, 2017 compared to $340,567 for the year ended December 31, 2016. The $1,416 (0.4%) decline
in operating, selling and administrative expenses is due to a $3,628 decline in Real Estate operating, selling
and administrative expenses primarily at Douglas Elliman and a $493 decline in E-Cigarette expenses. This
was offset by an $873 increase in Corporate and Other expenses and a $1,832 increase in Tobacco expenses.

Operating income. Operating income was $233,688 for the year ended December 31, 2017 compared to
$232,997 for the year ended December 31, 2016, an increase of $691 (0.3%). Tobacco operating income
increased by $2,611 and E-cigarettes operating loss declined by $515. This was offset by a $1,562 decline in
Real Estate operating income, primarily related to Douglas Elliman, and an $873 increase in Corporate and
Other expenses.

Other expenses. Other expenses were $144,520 and $106,568 for the years ended December 31, 2017
and 2016, respectively. For the year ended December 31, 2017, other expenses primarily consisted of interest
expense of $173,685, loss on extinguishment of debt of $34,110, impairment of investment securities available
for sale of $465 and equity in losses from investments of $765. This was offset by income of $35,919 from
changes in fair value of derivatives embedded within convertible debt, equity in earnings from real estate
ventures of $21,395, other income of $7,022 and gain on sale of investment securities available for sale of

42

$169. For the year ended December 31, 2016, other expenses primarily consisted of interest expense of
$142,982, impairment of investment securities available for sale of $5,381 and equity in losses from long-term
investments of $2,754. This was offset by income of $31,710 from changes in fair value of derivatives
embedded within convertible debt, equity in earnings from real estate ventures of $5,200, other income of
$4,732 and gain on sale of investment securities available for sale of $2,907.

The value of the embedded derivatives is contingent on changes in interest rates of debt instruments
maturing over the duration of the convertible debt, our stock price as well as projections of future cash and
stock dividends over the term of the debt. The interest rate component of the value of the embedded
derivative is computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing
cost. This rate is determined by calculating the implied rate on each of the two series of our Convertible
Notes after removing the embedded option value within the convertible security. This rate is based upon
market observable inputs and influenced by our stock price, convertible bond trading price, risk-free interest
rates and stock volatility. We recognized benefits from reductions in the value of embedded derivatives of
$35,919 and $31,710 for the years ended December 31, 2017 and 2016, respectively. The increase in income
was primarily due to the the amortization of the 2017 interest payments associated with the derivative liability
as well as higher interest rates December 31, 2017.

Income before provision for income taxes.

Income before income taxes was $89,168 and $126,429 for
the years ended December 31, 2017, and 2016, respectively. The decline was primarily attributable to
increased interest expense, which was primarily due to increased non-cash interest expense related to the
amortization debt discount, and a loss on extinguishment of our 7.75% Senior Secured Notes due 2021 and
was offset by increased income from real estate ventures due to the monetization of the 10 Madison West
project.

Income tax expense.

Income tax benefit was $1,582 for the year ended December 31, 2017 compared to
income tax expense of $49,163 for the year ended December 31, 2016. Included in our income tax benefit for
the year ended December 31, 2017 is the remeasurement of certain deferred income tax assets and liabilities
as a result of the Tax Act, which resulted in a one-time deferred benefit of $28,845. In addition, our income
tax rates for the years ended December 31, 2017 and 2016 do not bear a customary relationship to statutory
income tax rates as a result of the impact of nondeductible expenses as well as state income taxes, interest
and penalties accrued on unrecognized tax benefits offset by the impact of the domestic production activities
deduction.

Tobacco.

Tobacco revenues. Liggett

increased the list price of PYRAMID, LIGGETT SELECT, EVE and
GRAND PRIX by $0.70 per carton in May 2016, $0.80 per carton in each of November 2016 and
March 2017, and $1.00 in September 2017. Liggett increased the list price of EAGLE 20’s by $1.00 per
carton in each of December 2016 and in November 2017.

All of our Tobacco sales were in the discount category in 2017 and 2016. For the year ended
the year ended
December 31, 2017, Tobacco revenues were $1,080,950 compared to $1,011,620 for
December 31, 2016. Revenues for 2017 increased by $69,330 (6.9%) due to an 8.1% increase in sales volume
of $82,081 (686.7 million units), offset by an unfavorable price variance of $12,751.

Tobacco cost of sales. The major components of our Tobacco cost of sales were as follows:

Manufacturing overhead, raw materials and labor
. . . . . . . . . . . . . .
Federal excise taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDA expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
MSA expense, net of market share exemption . . . . . . . . . . . . . . . . .
Total cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2017
$122,562
460,561
21,011
146,634(1)
$750,768

2016
$116,713
425,980
19,252
110,486(2)
$672,431

(1)
(2)

Includes $2,721 reduction in expense from MSA Settlement.
Includes $247 increase in expense from MSA Settlement.

43

Tobacco gross profit was $330,182 for the year ended December 31, 2017 compared to $339,189 for the
year ended December 31, 2016. The $9,007 (2.7%) decline was due to increased MSA expense and higher per
unit promotional spending in 2017 which was associated with the increased unit sales of Eagle 20’s. As
a percentage of revenues (excluding Federal Excise Taxes), Tobacco gross profit was 53.2% in the 2017
period and 57.9% in the 2016 period.

Tobacco expenses. Tobacco operating, selling, general and administrative expenses were $82,687 for the
year ended December 31, 2017 compared to $80,855 for the year ended December 31, 2016. Tobacco product
liability legal expenses, including settlements and judgments, were $12,809 and $26,611 for the years ended
December 31, 2017 and 2016. In December 2016, the Company entered into a settlement of 124 Engle
progeny plaintiffs resulting in a charge of $17,650.

Tobacco operating income. Tobacco operating income was $240,904 for the year ended December 31,
2017 compared to $238,293 for the year ended December 31, 2016. The Tobacco operating income increase
of $2,611 was primarily due to the lower product liability settlement expenses discussed above offset by lower
gross profit margins.

E-Cigarettes.

E-Cigarettes revenues. E-Cigarettes had negative revenues of $838 for the year ended December 31,
2017 compared to negative revenues of $776 for the year ended December 31, 2016. The negative revenues
for the year ended December 31, 2017 were the result of an increase in the estimated allowance for the return
of products sold in prior years.

E-Cigarettes cost of sales. There was no E-cigarette cost of sales for the year ended December 31, 2017

compared to $84 for the year ended December 31, 2016.

E-Cigarettes expenses. E-Cigarettes operating,

selling, general and administrative expenses were
$50 and $543 for the years ended December 31, 2017 and 2016, respectively. Operating losses from
E-Cigarettes were $888 and $1,403 for the years ended December 31, 2017 and 2016, respectively.

Real Estate.

Real Estate revenues. Real Estate revenues were $727,364 and $680,105 for

the years ended
December 31, 2017 and 2016, respectively. Real Estate revenues increased by $47,259 (6.9%), which was
primarily related to an increase of $44,103 in Douglas Elliman’s commission and other brokerage income.
This increase in commission and other brokerage income was related to increased commission and other
brokerage income from Douglas Elliman’s existing-home sales and was offset by lower revenues generated
from Douglas Elliman’s development marketing division.

44

Real Estate revenues and cost of sales were as follows:

Year Ended December 31,

2017

2016

Real Estate Revenues:

Commission and other brokerage income . . . . . . . . . . . . . . . . . .
Property management income . . . . . . . . . . . . . . . . . . . . . . . . . .
Title fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales on facilities primarily from Escena . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . .

Total real estate revenues

$685,154
31,924
5,265
5,021
—
$727,364

Real Estate Cost of Sales:

Real estate agent commissions
. . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales on facilities primarily from Escena . . . . . . . . . . . . .
Title fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total real estate cost of sales . . . . . . . . . . . . . . . . . . . . . . . . .

$472,753
3,882
643
$477,278

$641,051
29,883
4,324
4,844
3
$680,105

$420,317
3,833
679
$424,829

Brokerage cost of sales. Douglas Elliman real estate agent commissions increased by $52,436 due
primarily to an increase in sales volume as well as an increase in the proportion of sales to markets with
higher commission percentages and a lower percentage of commission revenues generated from the
development marketing division, which generally pays lower commission rates than the existing-home resale
market, in 2017.

Real Estate expenses. Real Estate operating, selling, general and administrative expenses were $228,647
and $232,275 for the years ended December 31, 2017 and 2016, respectively. The decline of $3,628 was
primarily due to lower expenses associated with Douglas Elliman’s expansion, promotional expenses
associated with Douglas Elliman’s development marketing division and Douglas Elliman’s property
management division.

Real Estate operating income. The Real Estate segment had operating income of $21,439 and $23,001
for the years ended December 31, 2017 and 2016, respectively. The decline in operating income of $1,562
was primarily related to decreased gross margin, which was associated with higher commission payments at
Douglas Elliman.

Corporate and other.

Corporate and other loss. The operating loss at the corporate segment was $27,767 for the year ended
December 31, 2017 compared to $26,894 for the same period in 2016. The increase of $873 was primarily
due to increased stock-based compensation expense for the year ended December 31, 2017.

2016 Compared to 2015

Revenues. Total

revenues were $1,690,949 for

the year ended December 31, 2016 compared to
$1,657,197 for the year ended December 31, 2015. The $33,752 (2.0%) increase in revenues was due to a
$38,699 increase in Real Estate revenues, primarily related to increases in Douglas Elliman’s commissions,
and a $1,194 decline in E-Cigarettes negative revenues, associated with an adjustment to the allowance for
customer sales returns, offset by a $6,141 decline in Tobacco revenues.

Cost of sales. Total cost of sales was $1,097,344 for the year ended December 31, 2016 compared to
$1,109,727 for the year ended December 31, 2015. The $12,383 (1.1%) decline in cost of sales was due to a
$25,469 decline in Tobacco cost of sales due to lower sales volume and lower per unit manufacturing and
MSA expense and a $1,456 decline in E-Cigarettes cost of sales due to lower sales volume, offset by a
$14,542 increase in Real Estate cost of sales, primarily related to an increase in Douglas Elliman’s
commissions expense.

45

Expenses. Operating, selling, general and administrative expenses were $340,567 for the year ended
December 31, 2016 compared to $320,221 for the year ended December 31, 2015. The $20,346 (6.4%)
increase in operating, selling and administrative expenses is due to a $25,243 increase in Real Estate
operating, selling and administrative expenses, primarily related to the Douglas Elliman brokerage expenses
and a $6,371 increase in Corporate and Other expenses. This was offset by a $2,284 decline in Tobacco
expenses and an $8,984 decline in E-Cigarettes expenses.

Operating income. Operating income was $232,997 for the year ended December 31, 2016 compared to
$199,920 for the same period last year, an increase of $33,077 (16.5%). Tobacco operating income increased
by $28,900 and E-Cigarettes operating loss declined by $11,634. This was offset by a $1,086 decline in Real
Estate operating income, primarily related to Douglas Elliman, and a $6,371 increase in Corporate and Other
expenses.

Other expenses. Other expenses were $106,568 and $92,215 for the years ended December 31, 2016
and 2015, respectively. For the year ended December 31, 2016, other expenses primarily consisted of interest
expense of $142,982, impairment of investment securities available for sale of $5,381 and equity in losses
from long-term investments of $2,754. This was offset by income of $31,710 from changes in fair value of
derivatives embedded within convertible debt, equity in earnings from real estate ventures of $5,200, other
income of $4,732, and gain on sale of investment securities available for sale of $2,907. For the year ended
December 31, 2015, other expenses primarily consisted of equity in losses from long-term investments of
$2,681, impairment of investment securities available for sale of $12,846 and interest expense of $120,691.
This was offset by income of $24,455 from changes in fair value of derivatives embedded within convertible
debt, gain on sale of investment securities available for sale of $11,138, equity in earnings from real estate
ventures of $2,001 and interest and other income of $6,409.

The value of the embedded derivatives is contingent on changes in interest rates of debt instruments
maturing over the duration of the convertible debt, our stock price as well as projections of future cash and
stock dividends over the term of the debt. The interest rate component of the value of the embedded
derivative is computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing
cost. This rate is determined by calculating the implied rate on our 7.5% Convertible Notes and our
5.5% Convertible Notes when removing the embedded option value within the convertible security. This rate
is based upon market observable inputs and influenced by our stock price, convertible bond trading price,
risk-free interest rates and stock volatility. We recognized benefits from reductions in the value of embedded
derivatives of $31,710 and $24,455 for the years ended December 31, 2016 and 2015, respectively.

Income before income taxes.

Income before income taxes was $126,429 and $107,705 for the years

ended December 31, 2016 and 2015, respectively. The increase is attributable to the items discussed above.

Income tax expense. The income tax expense was $49,163 for the year ended December 31, 2016
compared to $41,233 for the year ended December 31, 2015. Our income tax rates for the years ended
December 31, 2016 and 2015 do not bear a customary relationship to statutory income tax rates as a result of
the impact of nondeductible expenses as well as state income taxes,
interest and penalties accrued on
unrecognized tax benefits offset by the impact of the domestic production activities deduction.

Tobacco.

Tobacco revenues. Liggett

increased the list price of PYRAMID, LIGGETT SELECT, EVE and
GRAND PRIX by $0.70 per carton in each of May 2015, November 2015 and May 2016, and by $0.80 per
carton in November 2016. Liggett increased the list price of EAGLE 20’s by $1.00 per carton in each of
December 2015 and December 2016.

All of our Tobacco sales were in the discount category in 2016 and 2015. For the year ended
December 31, 2016, Tobacco revenues were $1,011,620 compared to $1,017,761 for
the year ended
December 31, 2015. Revenues for 2016 declined by $6,141 (0.6%) due to a 2.6% decline in sales volume of
$38,973 (227.1 million units), offset by a favorable price variance of $32,832.

46

Tobacco cost of sales. Our Tobacco cost of sales declined from $697,900 for

the year ended
December 31, 2015 to $672,431 for the year ended December 31, 2016. The major components of our
Tobacco cost of sales are as follows:

. . . . . . . . . . . . . .
Manufacturing overhead, raw materials and labor
Federal excise taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tobacco quota buyout expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDA expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
MSA expense, net of market share exemption . . . . . . . . . . . . . . . . .
Total cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2016
$116,713
425,980
—
19,252
110,486(2)
$672,431

2015
$124,814
439,647

664(1)

18,856
113,919(3)
$697,900

(1) The quarterly assessments due under the Fair and Equitable Tobacco Reform Act (shown as ‘‘Tobacco
quota buyout expense’’ above) expired at the end of 2014. The $664 for the year ended December 31,
2015 represents a final assessment for the fourth quarter of 2014 that was received in 2015.
Includes $247 increase in expense from MSA Settlement.
Includes $4,364 reduction in expense from MSA Settlement.

(2)
(3)

Tobacco gross profit was $339,189 for the year ended December 31, 2016 compared to $319,861 for the
year ended December 31, 2015. The $19,328 (6.0%) increase was due to higher margins generated from price
increases in 2016, primarily on the PYRAMID brand, and lower manufacturing and MSA unit costs. As
a percentage of revenues (excluding Federal Excise Taxes), Tobacco gross profit was 57.9% in the 2016
period and 55.3% in the 2015 period.

Tobacco expenses. Tobacco operating, selling, general and administrative expenses were $80,855 for the
year ended December 31, 2016 compared to $83,139 for the year ended December 31, 2015. The $2,284
decline in expenses primarily related to savings from the October 2015 restructuring. In addition, tobacco
operating expenses decreased in 2016 due to the absence of $7,216 of restructuring expense. Tobacco product
liability legal expenses, including settlements and judgments, were $26,611 and $26,987 for the years ended
December 31, 2016 and 2015, respectively.

Tobacco operating income. Tobacco operating income was $238,293 for the year ended December 31,
2016 compared to $209,393 for the year ended December 31, 2015. The Tobacco operating income increase
of $28,900 was primarily due to the higher margins and lower operating expenses discussed above.

E-Cigarettes.

E-Cigarettes revenues. E-Cigarettes revenues were negative $776 for the year ended December 31, 2016
compared to negative revenues of $1,970 for the year ended December 31, 2015. These negative revenues
were associated with an adjustment to the allowance for customer sales returns.

E-Cigarettes cost of sales. Cost of sales associated with our E-Cigarettes segment were $84 for the year
ended December 31, 2016 compared to $1,540 for the year ended December 31, 2015. Cost of sales declined
by $1,456 due to lower sales volumes.

E-Cigarettes expenses. E-Cigarettes operating, selling, general and administrative expenses were $543
and $9,527 for the years ended December 31, 2016 and 2015, respectively. The decline was due to lower
advertising and marketing expenses. Operating losses from E-Cigarettes were $1,403 and $13,037 for
the years ended December 31, 2016 and 2015, respectively.

Real Estate.

Real Estate revenues. Real Estate revenues were $680,105 and $641,406 for the years ended ended
December 31, 2016 and 2015, respectively. Real Estate revenues increased by $38,699 (6.0%), primarily
related to an increase of $39,114 in commission and other brokerage income, which was primarily due to an
increase in Douglas Elliman’s existing home sales.

47

Real Estate revenues and cost of sales were as follows:

Year Ended December 31,

2016

2015

Real Estate Revenues:

Commission and other brokerage income . . . . . . . . . . . . . . . . . . . . . . . . .
Property management income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales on facilities primarily from Escena . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Total Real Estate revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$641,051
29,883
4,324
—
4,844
3
$680,105

Real Estate Cost of Sales:

Real estate agent commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales on facilities primarily from Escena . . . . . . . . . . . . . . . . . . . .
Title fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Real Estate cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$420,317
3,833
679
$424,829

$601,937
28,522
4,616
1,166
5,165
—
$641,406

$405,678
3,866
743
$410,287

Brokerage cost of sales. Douglas Elliman commission cost of sales increased by $14,639 due to

increased sales volume.

Real Estate expenses. Real Estate operating, selling, general and administrative expenses were $232,275
and $207,032 for the years ended December 31, 2016 and 2015, respectively. The increase of $25,243 was
primarily due to increased expenses at Douglas Elliman from Douglas Elliman’s development marketing
division and continued expansion into new markets as well as incremental professional fees in 2016 associated
with the costs of being a subsidiary of a public company.

Real Estate operating income. The Real Estate segment had operating income of $23,001 and $24,087
for the years ended December 31, 2016 and 2015, respectively. The decline in operating income of $1,086
was primarily related to an increase in Douglas Elliman operating, selling, general and administrative
expenses, offset by higher gross profit at Douglas Elliman.

Corporate and other.

Corporate and other loss. The operating loss at the corporate segment was $26,894 for the year ended
December 31, 2016 compared to $20,523 for the same period in 2015. The increase of $6,371 was primarily
due to increased stock-based compensation expense, executive pension expense and increased professional
fees for the year ended December 31, 2016.

48

A
N

/

A
N

/

s
t
o
L
R

H

7
6
6

0
5
4

s
e
r
c
A
0
5
4

—

—
$

2
5
9
,
3
2
$

3
7
5
,
7

$

9
7
3
,
6
1

$

5
8
4
,
0
1

3
7
5
,
7

2
1
9
,
2

%
0
0
1

8
0
0
2

h
c
r
a

M

4
2
1

F
S
0
0
0

,

0
2

F
S
0
0
0
,
0
6
2

—
$

—

$

1
7
6
,
3
4
$

)
1
7
6
,
3
4
(
$

%
0
.
5

1
1
0
2

r
e
b
o
t
c
O

l
a
e
r

r
u
O

.
s
t
n
e
m
t
s
e
v
n
i

y
t
i
u
q
e

d
n
a

t
b
e
d

h
g
u
o
r
h
t

s
t
c
e
j
o
r
p

e
t
a
t
s
e

l
a
e
r

l
a
n
o
i
t
a
n
r
e
t
n
i

d
n
a

c
i
t
s
e
m
o
d

s
u
o
i
r
a
v

n
i

s
t
s
e
r
e
t
n
i

t
n
e
m
t
s
e
v
n
i

e
r
i
u
q
c
a

o
t

k
e
e
s

d
n
a

n
w
o

e

W

:
7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

s
t
c
e
j
o
r
p

g
n
i
w
o
l
l
o
f

e
h
t

e
d
u
l
c
n
i

y
l
i
r
a
m

i
r
p

s
t
n
e
m
t
s
e
v
n
i

e
t
a
t
s
e

)
s
e
n
O
n
i

n
o
i
t
a
m
r
o
f
n
I

t
i
n
U
d
n
a

a
e
r
A

.
s
d
n
a
s
u
o
h
T
n
i

s
r
a
l
l
o
D

(

d
e
t
c
e
j
o
r
P

n
o
i
t
c
u
r
t
s
n
o
C

e
t
a
D
d
n
E

A
N

/

d
e
t
c
e
j
o
r
P

n
o
i
t
c
u
r
t
s
n
o
C

e
t
a
D

t
r
a
t
S

A
N

/

d
e
t
c
e
j
o
r
P

f
o

r
e
b
m
u
N

l
a
i
t
n
e
d
i
s
e
R

s
t
i
n
U

,
s
t
o
L

r
o
/
d
n
a

R

1

s

m
o
o
R

l
e
t
o
H

d
e
t
c
e
j
o
r
P

l
a
i
c
r
e
m
m
o
C

e
c
a
p
S

A
N

/

d
e
t
c
e
j
o
r
P

l
a
i
t
n
e
d
i
s
e
R

r
o
/
d
n
a

a
e
r
A

l
e
t
o
H

D
B
T

e
r
u
t
u
F

l
a
t
i
p
a
C

s
t
n
e
m

t
i

m
m
o
C

m
o
r
f

)
1
(
y
e
l
l
a
V
w
e
N

—
$

g
n
i
y
r
r
a
C

f
o

s
a

e
u
l
a
V

7
1
0
2
/
1
3
/
2
1

7
6
4
,
3
1
$

e
v
i
t
a
l
u
m
u
C

s
g
n
i
n
r
a
E

)
s
e
s
s
o
L

(

—

$

t
e
N

h
s
a
C

d
e
t
s
e
v
n
I

7
6
4
,
3
1

$

%
0
0
1

e
g
a
t
n
e
c
r
e
P

d
e
n
w
O

e
t
a
D

l
a
i
t
i
n
I

f
o

t
n
e
m

t
s
e
v
n
I

5
1
0
2

l
i
r
p
A

n
o
i
t
a
c
o
L

Y
N

,
k
c
a
n
o
p
a
g
a
S

.

.

.

.

.

.

k
c
a
n
o
p
a
g
a
S

s
t
n
e
m

t
s
e
v
n
I

e
t
a
t
s
E

l
a
e
R

f
o

y
r
a
m
m
u
S

d
e
t
e
l
p
m
o
C

2
1
0
2

t
s
u
g
u
A

d
e
t
e
l
p
m
o
C

2
1
0
2

e
n
u
J

8
1
0
2

y
a
M

4
1
0
2

y
a
M

8
1
0
2

t
s
u
g
u
A

3
1
0
2

r
e
b
m
e
t
p
e
S

9
1
0
2

y
r
a
u
r
b
e
F

4
1
0
2

r
e
b
m
e
t
p
e
S

8
1
0
2

h
c
r
a

M

5
1
0
2

l
l
a
F

8
1
0
2

h
c
r
a

M

4
1
0
2

e
n
u
J

9
1
0
2

r
e
b
m
e
t
p
e
S

5
1
0
2

r
e
b
o
t
c
O

0
2
0
2

y
r
a
u
r
b
e
F

5
1
0
2

h
c
r
a

M

8
1
0
2

l
i
r
p
A

4
1
0
2

r
e
b
m
e
t
p
e
S

8
1
0
2

r
e
b
m
e
v
o
N

5
1
0
2

y
a
M

9
1
0
2

0
2
0
2

r
e
b
m
e
v
o
N

r
e
b
m
e
t
p
e
S

D
B
T

9
1
0
2

h
c
r
a

M

9
1
0
2

r
e
b
m
e
t
p
e
S

6
1
0
2

r
e
b
m
e
t
p
e
S

6
1
0
2

7
1
0
2

y
a
M

e
n
u
J

7
1
0
2

t
s
u
g
u
A

7
1
0
2

y
a
M

R

R

R

H

R

R

RH

R

R

R

RH

RH

R

R

R

R

9
2

7
2

—

—

F
S
0
0
0
,
0
9

F
S
0
0
0
,
7
9

2
5
4

F
S
0
0
0

,

0
8

F
S
0
0
0
,
2
5
2

7
5
1

F
S
0
0
7

,

1

F
S
0
0
0
,
0
3
3

7
5

1
1

7
6
3

6
8

0
7

—

—

—

F
S
0
0
0
,
0
3
1

F
S
0
0
0
,
6
4
2

F
S
0
0
0
,
5
6

D
B
T

F
S
0
0
0
,
0
6
1

3
7
2

F
S
0
0
0

,

6
1

F
S
0
0
0
,
6
0
3

0
2

0
9
1

1
4
2

7
3
1

9
5

3
1

3
3

7
7
1

0
0
0

,

0
5
1

—

—

—

F
S
0
0
0

,

5
8

F
S
0
0
0
,
0
3
6

F
S
0
0
0
,
0
6
1

F
S
0
0
0
,
3
6

F
S
0
0
0
,
4
2

F
S
0
0
0
,
0
0
1

—

F
S
0
0
0
,
0
1
2

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9
6
8
,
4

5
1
9
,
2

4
5
9
,
1

%
0
.
8
1

1
1
0
2

r
e
b
m
e
c
e
D

9
0
4
,
4
1

9
1
6
,
9

0
9
7
,
4

%
5
.
9
4

2
1
0
2

e
n
u
J

0
2
4
,
3
2

9
7
3
,
4

1
4
0
,
9
1

%
9
.
7

2
1
0
2

t
s
u
g
u
A

5
2
1
,
1

)
8
5
9
(

3
8
0
,
2

%
5
.
9

3
1
0
2

y
a
M

0
6
3
,
4

6
4
2
,
3

4
1
1
,
1

%
1
.
3

3
1
0
2

h
c
r
a

M

—

3
8
6
,
1

)
3
8
6
,
1
(

%
4
.
8
1

2
1
0
2

r
e
b
m
e
c
e
D

5
6
2
,
1

5
8
2

0
8
9

%
9
.
9

4
1
0
2

y
a
M

3
7
2
,
1
2

3
4
6
,
1

0
3
6
,
9
1

%
0
.
5
1

3
1
0
2

r
e
b
m
e
c
e
D

8
8
1
,
0
1

6
9
1
,
4

2
9
9
,
5

%
3
.
3
1

4
1
0
2

t
s
u
g
u
A

f
l
o
g

,
y
t
i
n
u
m
m
o
c

d
e
n
n
a
l
p

r
e
t
s
a

M

t
n
a
r
u
a
t
s
e
r

,
e
s
r
u
o
c

m
l
a
P

n
i

p
o
h
s

d
n
a

A
C

,
s
g
n
i
r
p
S

/
t
c
i
r
t
s
i
D
n
o
r
i
t
a
l
F

d
a
M
o
N

Y
N

,
n
a
t
t
a
h
n
a
M

,
d
o
o
h
r
o
b
h
g
i
e
n

,
e
d
i
S

t
s
a
E

r
e
p
p
U

Y
N

,
n
a
t
t
a
h
n
a
M

Y
N

,
n
a
t
t
a
h
n
a
M

Y
N

,
n
a
t
t
a
h
n
a
M

,
e
r
a
u
q
S

s
e
m
T

i

,
a
C
e
B

i
r
T

h
c
i
w
n
e
e
r
G

t
s
e

W

Y
N

,
n
a
t
t
a
h
n
a
M

,
a
C
e
B

i
r
T

,
e
g
a
l
l
i

V

,
e
d
i
S

t
s
a
E

r
e
w
o
L

Y
N

,
n
a
t
t
a
h
n
a
M

,
y
t
i

C
d
n
a
l
s
I

g
n
o
L

Y
N

,
n
a
t
t
a
h
n
a
M

Y
N

L
F

,
h
c
a
e
B

i

m
a
i

M

,
t
c
i
r
t
s
i
D

l
a
i
c
n
a
n
i
F

Y
N

,
n
a
t
t
a
h
n
a
M

,
d
o
o
w
y
l
l
o
H

t
s
e

W

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

t
e
n

,
e
t
a
t
s
e

l
a
e
r

n
i

s
t
n
e
m

t
s
e
v
n
I

.

.

.

.

.

t
e
n

,
a
n
e
c
s
E

e
r
a
u
q
S

n
o
s
i
d
a
M
0
1

.

.

.

1
1
(

)
t
e
e
r
t
S

h
t
8
6

d
n
a
u
q
r
a

t
s
a
E

M

e
h
T

7
0
1
1
(

t
s
e

W

)
y
a
w
d
a
o
r
B

)
e
u
n
e
v
A
h
t
n
e
v
e
S

t
e
e
r
t
S

y
a
r
r
u
M
1
1
1

)
2
(
t
e
e
r
t

S

y
o
r
e
L

0
6
1

t
e
e
r
t
S

e
i
t
s
y
r
h
C
5
1
2

9
1
-
5
2
(

h
c
t
u
D
e
h
T

.

.

)
e
u
n
e
v
A
d
r
3
4

s
n
i
l
l
o
C
1
0
7
8
(

k
r
a
P

7
8

.

.

.

.

.

.

.

.

)
e
u
n
e
v
A

.

.

.

)
2
(
t
e
e
r
t

S

h
c
i
w
n
e
e
r
G
5
2
1

t
e
s
n
u
S

0
4
0
9
(

n
o
i
t
i
d
E

d
o
o
w
y
l
l
o
H

t
s
e

W

1
0
7
(

e
r
a
u
q
S

.

.

t
e
e
r
t

S

h
c
a
e
B
1
1

s
e
m
T

i

0
2

49

)
4
7
9
(

8
7
5

)
2
5
5
,
1
(

%
5
.
8
4

4
1
0
2

r
e
b
o
t
c
O

A
C

.

.

.

.

.

)
d
r
a
v
e
l
u
o
B

4
6
4
,
8

1
9
3
,
6

6
2
4

8
0
7
,
8

5
2
2
,
1
2

4
2

8
5

5
2
2
,
4

9
2
8

3
5
1
,
1

5
3
6
,
7

8
3
2
,
5

2
0
4

0
5
6
,
8

0
0
0
,
7
1

%
1
.
5

%
0
.
8
1

%
8
.
2
2

%
8
.
9

%
8
.
9
1

5
1
0
2

5
1
0
2

y
a
M

y
a
M

5
1
0
2

r
e
b
m
e
c
e
D

7
1
0
2

l
i
r
p
A

7
1
0
2

r
e
b
m
e
v
o
N

L
F

,
h
c
a
e
B

i

m
a
i

M

J
N

,
h
c
n
a
r
B
g
n
o
L

Y
N

,
n
a
t
t
a
h
n
a
M

,
a
e
s
l
e
h
C

t
s
e

W

Y
N

Y
N

,
n
y
l
k
o
o
r
B

,
n
y
l
k
o
o
r
B

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

h
t
n
e
v
e
l
E

6
7
(

.

.

)
e
u
n
e
v
A

e
c
a
r
r
e
T

d
a
n
o
M

.

.

.

e
e
s
a
n
a
k
a
T

d
n
a
l
k
o
o
r
B
w
e
N

.

.

.

.

.

e
m
D

i

h
t
n
e
v
e
l
E

e
h
T

d
e
t
c
e
j
o
r
P

n
o
i
t
c
u
r
t
s
n
o
C

e
t
a
D
d
n
E

d
e
t
c
e
j
o
r
P

n
o
i
t
c
u
r
t
s
n
o
C

e
t
a
D

t
r
a
t
S

d
e
t
c
e
j
o
r
P

f
o

r
e
b
m
u
N

l
a
i
t
n
e
d
i
s
e
R

s
t
i
n
U

,
s
t
o
L

r
o
/
d
n
a

s

m
o
o
R

l
e
t
o
H

d
e
t
c
e
j
o
r
P

l
a
i
c
r
e
m
m
o
C

e
c
a
p
S

d
e
t
c
e
j
o
r
P

l
a
i
t
n
e
d
i
s
e
R

r
o
/
d
n
a

a
e
r
A

l
e
t
o
H

e
r
u
t
u
F

l
a
t
i
p
a
C

s
t
n
e
m

t
i

m
m
o
C

m
o
r
f

)
1
(
y
e
l
l
a
V
w
e
N

g
n
i
y
r
r
a
C

f
o

s
a

e
u
l
a
V

7
1
0
2
/
1
3
/
2
1

e
v
i
t
a
l
u
m
u
C

s
g
n
i
n
r
a
E

)
s
e
s
s
o
L

(

t
e
N

h
s
a
C

d
e
t
s
e
v
n
I

e
g
a
t
n
e
c
r
e
P

d
e
n
w
O

e
t
a
D

l
a
i
t
i
n
I

f
o

t
n
e
m

t
s
e
v
n
I

n
o
i
t
a
c
o
L

)
s
e
n
O
n
i

n
o
i
t
a
m
r
o
f
n
I

t
i
n
U
d
n
a

a
e
r
A

.
s
d
n
a
s
u
o
h
T
n
i

s
r
a
l
l
o
D

(

8
1
0
2

l
i
r
p
A

4
1
0
2

h
c
r
a

M

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

/

A
N

A
N

/

A
N

/

A
N

/

R

7
1
5

,

5

A
N

/

A
N

/

R

1
9
3

/

A
N

A
N

/

A
N

/

F
S
0
0
0
0
5

,

F
S
0
0
0
,
0
6
2

—

—

,

F
S
0
0
0
9
1
2
—
—

—

—

,

F
S
0
0
0
0
6
1
—
—

A
N

/

A
N

/

A
N

/

H

H

8
2
6

1
0
1

—

—

s
e
r
c
A
2
5

F
S
0
0
0
,
6
4
4

—

—

—

—

—

—

—

—

—

—

—

$

$

$

$

$

$

$

0
0
8
,
4
$

0
0
8
,
4
$

0
0
8
,
4
$

5
1
6
,
6
8
1
$

4
0
9
,
7
5

$

1
1
7
,
8
2
1
$

0
0
8
,
4
$

7
6
5
,
0
1
2
$

7
7
4
,
5
6

$

0
9
0
,
5
4
1
$

7
5
2

—

7
6
1
,
1
1

$

)
1
7
0
,
3
(

$

8
3
2
,
4
1

$

6
1
6
,
9
1

$

)
9
2
2
,
1
1
(
$

5
4
8
,
0
3

$

%
2
.
5

3
1
0
2

r
e
b
m
e
v
o
N

6
1
4
,
2
2

$

)
7
7
4
,
4
1
(
$

3
9
8
,
6
3

$

0
0
8
,
2

)
8
4
2
,
3
(

8
4
0
,
6

%
0
.
9
4

3
1
0
2

r
e
b
m
e
c
e
D

)
0
1
9
(

0
1
9

%
6
.
7

2
1
0
2

y
l
u
J

,
y
t
n
u
o
C
e
r
o
m

i
t
l
a
B

y
l
i
r
a
m

i
r
P

D
M

Y
N

,
n
a
t
t
a
h
n
a
M

,
h
t
u
o
S

k
r
a
P

l
a
r
t
n
e
C

,
h
c
a
e
B

l
a
r
o
C

a
d
u
m
r
e
B

Y
N

7
3
4
,
2

$

)
9
8
3
,
2
(

$

6
2
8
,
4

$

%
0
.
9
4

5
1
0
2

h
c
r
a

M

J
N

,
s
u
c
u
a
c
e
S

2
4
6
,
5
1

9
7
0
,
8
1

4
0
8
,
9

4
0
8
,
9

$

$

$

4
0
4

)
5
8
9
,
1
(

$

8
3
2
,
5
1

4
6
0
,
0
2

)
9
0
1
(

)
9
0
1
(

$

$

3
1
9
,
9

3
1
9
,
9

$

$

$

%
9
.
1

6
1
0
2

r
e
b
m
e
c
e
D

V
N

,
s
a
g
e
V
s
a
L

%
0
.
5
1

7
1
0
2

h
c
r
a

M

e
l
p
i
t
l
u
M

9
4
1
,
5
2
1
$

6
4
5
,
7
7

$

3
0
6
,
7
4

$

.

.

t
n
e
m
p
o
l
e
v
e
D

e
s
U
d
e
x
i
M

d
n
a
m
u
i
n
i
m
o
d
n
o
C

0
1
-
3
2
(

r
e
w
o
T

S
P
Q
1

0
1
9
,
0
1

$

)
1
0
8
,
3
(

$

0
4
6
,
1

)
3
8
3
,
1
(

1
1
7
,
4
1

$

%
4
.
5
4

%
3
.
6
1

2
1
0
2

3
1
0
2

r
e
b
m
e
c
e
D

r
e
b
m
e
v
o
N

,
y
t
i

C
d
n
a
l
s
I

g
n
o
L

a
z
a
l

P

.

.

.

.

.

.

.

.

s
n
e
e
u
Q

)
h
t
u
o
S

o
i
l
o
f
t
r
o
P

T
S

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
g
n
i
d
l
i
u
B

t
n
e
m

t
r
a
p
A

o
i
l
o
f
t
r
o
P

d
n
a
l
y
r
a

M

.

.

.

.

.

.

.

.

s
l
e
t
o
H

b
u
l
C
s
i
n
n
e
T

l
e
t
o
H
e
n
a
L

k
r
a
P

d
n
a

h
c
a
e
B

l
a
r
o
C

n
o
m
r
a
H

t
a

a
z
a
l

P

e
h
T

.

.

.

.

.

.

.

.

.

.

.

w
o
d
a
e

M

s
a
g
e
V
s
a
L

n
n
y
W

.

.

.

.

.

.

.

l
i
a
t
e
R

l
a
i
c
r
e
m
m
o
C

.

)
3
(
s
r
e
n
t
r
a
P

P
G

f
f
o
k
t
i

W

e
t
a
t
s
E

l
a
e
R
e
s
r
e
v
i
D

.

.

.

.

o
i
l
o
f
t
r
o
P

l
a
e
r

n
i

t
n
e
m

t
s
e
v
n
I

.

.

s
e
r
u
t
n
e
v

e
t
a
t
s
e

.

.

.

.

e
u
l
a
V

g
n
i
y
r
r
a
C

l
a
t
o
T

50

s
’
r
e
n
t
r
a
p

e
h
t

n
e
h
t

,
l
l
a
c

l
a
t
i
p
a
c

e
h
t

d
n
u
f

o
t

s
e
n
i
l
c
e
d

,
y
e
l
l
a
V

w
e
N

s
a

h
c
u
s

,
r
e
n
t
r
a
p

s
t
n
e
m
e
e
r
g
a

g
n
i
t
a
r
e
p
o

e
h
t

f
o

y
n
a
m

,
r
e
v
e
w
o
H

.
s
t
n
e
m
e
e
r
g
a

e
r
u
t
n
e
v

t
n
i
o
j

s
u
o
i
r
a
v

e
h
t

e
r
u
t
n
e
v

r
e
d
n
u

t
n
i
o
j

a

f
I

.
l
a
t
i
p
a
c

l
l
a
c

l
a
t
i
p
a
c

a
m
o
r
f

d
e
t
r
e
v
n
o
c

e
b

d
l
u
o
w
n
o
i
t
u
b
i
r
t
n
o
c

s
’
r
e
b
m
e
m
g
n
i
d
n
u
f

a

f
o

r
e
t
c
a
r
a
h
c

e
h
t

,
s
n
o
i
t
a
u
t
i
s

e
m
o
s

n
i

,
r
o

d
e
t
u
l
i
d

d
e
r
i
u
q
e
r

s
t
n
e
m

t
i

m
m
o
c

l
a
t
i
p
a
c

s
t
n
e
s
e
r
p
e
r

y
l
n
o

n
m
u
l
o
c

s
i
h
T

o
t

e
b

r
e
n
t
r
a
p

g
n
i
t
a
r
e
p
o

e
h
t

r
e
h
t
i
e

d
l
u
o
c

e
g
a
t
n
e
c
r
e
p

.

n
a
o
l

r
e
b
m
e
m
a

o
t

r
o
f

e
d
i
v
o
r
p

n
o
i
t
u
b
i
r
t
n
o
c

p
i
h
s
r
e
n
w
o

6
9
4
$

a

d
n
a

,
s
a
g
e
V

s
a
L

u
a
e
l
b
e
n
i
a
t
n
o
F

n
i

t
n
e
m
t
s
e
v
n
i

0
0
6
,
7
$

a

,
y
a
w
d
a
o
r
B

0
0
5

n
i

t
n
e
m
t
s
e
v
n
i

8
0
7
,
1
$

a

f
o

d
e
t
s
i
s
n
o
c

e
r
u
t
n
e
v

r
e
n
t
r
a
P

P
G

f
f
o
k
t
i

W

e
h
T

.
t
b
e
d

y
a
w
d
a
o
r
B
8
6
5
1

n
i

t
n
e
m
t
s
e
v
n
i

.
y
l
e
v
i
t
c
e
p
s
e
r

,
5
5
7
,
1
$

d
n
a

8
1
0
,
2
$

f
o

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
-
n
o
n

s
e
d
u
l
c
n
i

,
7
1
0
2

,

1
3

r
e
b
m
e
c
e
D

f
o

s
a

e
u
l
a
v

g
n
i
y
r
r
a
C

)
1
(

)
2
(

)
3
(

f
o

e
u
l
a
v

g
n
i
y
r
r
a
c

a

h
t
i

w

n
a
m

i
l
l

E

s
a
l
g
u
o
D

y
b

y
n
a
p
m
o
c

g
n
i
t
l
u
s
n
o
c

e
c
n
a
r
u
s
n
i

e
s
o
h
w

s
e
r
u
t
n
e
v

s
t
i

f
o

e
u
l
a
v

g
n
i
y
r
r
a
c

e
h
t

o
t
n
i

n
o
i
t
p
e
c
n
i

e
c
n
i
s

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

n
a

t
e
n

n
i

f
o

t
n
e
m
t
s
e
v
n
i

n
a

o
t

e
t
a
l
e
r

s
e
r
u
t
n
e
v

e
t
a
t
s
e

l
a
e
r

n
i

s
t
n
e
m
t
s
e
v
n
i

r
e
h
t
O

7
4
7
,
7
2
$

d
e
z
i
l
a
t
i
p
a
c

s
a
h

y
e
l
l
a
V

w
e
N

.

7
1
0
2

,

1
3

r
e
b
m
e
c
e
D

f
o

s
a

6
1
5
,
1
$

.
e
v
o
b
a

e
l
b
a
t

e
h
t

n
i

n
m
u
l
o
c

’
’
)
s
e
s
s
o
L
(

s
g
n
i
n
r
a
E

e
v
i
t
a
l
u
m
u
C

‘
‘

e
h
t

n
i

d
e
d
u
l
c
n
i

s
i

t
n
u
o
m
a

s
i
h
T

.
7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

t
n
e
m
p
o
l
e
v
e
d

r
e
d
n
u

e
r
e
w
s
t
c
e
j
o
r
p

s
t
o
l

l
a
i
t
n
e
d
i
s
e
R
—

s
t
o
L
R

s
m
o
o
r

l
e
t
o
H
—
H

s
t
i
n
U

t
e
e
f

e
r
a
u
q
S
—
F
S

l
a
i
t
n
e
d
i
s
e
R
—
R

d
e
n
i
m
r
e
t
e
d

e
b

e
l
b
a
c
i
l
p
p
a

t
o
N
—
A
N

/

o
T
—
D
B
T

Liquidity and Capital Resources

Net cash and cash equivalents decreased by $92,177 and $85,997 in 2017 and 2015, respectively, and

increased by $153,162 in 2016.

Net cash provided from operations was $131,586, $97,636 and $144,479 in 2017, 2016 and 2015,
respectively. The change in the 2017 period, when compared to the 2016 period, was primarily related to
lower income tax payments and increased
increases in distributions received from real estate ventures,
promotional accruals in our tobacco segment. These amounts were offset by the payment of a redemption
premium in 2017 to retire our 7.75% Senior Secured Notes due 2021 and increased payments of tobacco
litigation settlements and judgments related to tax planning. We accelerated tobacco litigation and settlement
the Tax Act, which reduces the income tax rates on
payments in December 2017 as a result of
U.S. corporations from 35% to 21%, effective January 1, 2018. The change in the 2016 period, when
compared to the 2015 period, was primarily related to higher payments of tobacco litigation settlements and
judgments and interest in 2016, as well as increases in the payments of prior year promotional and excise tax
liabilities in the tobacco segment in 2016. These were offset by an increase of operating income.

Cash used in investing activities was $40,498, $542 and $22,363 in 2017, 2016 and 2015, respectively.
Our investment philosophy is to maximize return on investments using a reasonable expectation for return.
For example, we expect our investment returns to exceed the comparable return on cash or short-term
U.S. Treasury Bills when investing in equity and debt securities and more than our weighted-average cost of
capital when investing in non-consolidated real estate businesses and capital expenditures. Our investing
activities increased in 2017 compared to 2016. In 2017, cash used in investing activities was for the purchase
of investment securities of $132,654, investments in real estate ventures of $38,807, capital expenditures of
$19,869, purchase of long-term investments of $32,510, the purchase of subsidiaries of $6,569, investments in
real estate, net of $619, an increase in cash surrender value of corporate-owned life insurance policies of
$802, issuance of notes receivable of $1,633, and an increase in restricted assets of 2,286. This was offset by
the sale of investment securities of $28,761, distributions from investments in real estate ventures of $61,718,
proceeds from the sale or liquidation of long-term investments of $966, pay downs of investment securities of
$2,633, the maturities of investment securities of $101,097, and the proceeds from the sale of fixed assets of
$76. In 2016, cash used in investing activities was for the purchase of investment securities of $117,211,
investments in real estate ventures of $44,107, capital expenditures of $26,691, purchase of long-term
investments of $50, the purchase of subsidiaries of $250, investments in real estate, net of $245 and an
increase in cash surrender value of corporate-owned life insurance policies of $484. This was offset by the
sale of investment securities of $116,070, the repayment of notes receivable of $4,410, distributions from
investments in real estate ventures of $33,204, proceeds from the sale or liquidation of long-term investments
of $4,552, pay downs of investment securities of $9,212, the maturities of investment securities of $10,822, a
decrease in restricted assets of $10,181 and proceeds from the sale of fixed assets of $45. In 2015, cash used
in investing activities was for the purchase of investment securities of $214,146, investments in real estate
ventures of $70,272, capital expenditures of $10,977, purchase of long-term investments of $10,000, issuance
of notes receivable of $4,410, an increase in restricted assets of $6,889, investments in real estate, net of
$12,603 and an increase in cash surrender value of corporate-owned life insurance policies of $1,742. This
was offset by the sale of investment securities of $270,576, the repayment of notes receivable of $4,000,
distributions from investments in real estate ventures of $17,563, proceeds from the sale or liquidation of
long-term investments of $1,303, pay downs of investment securities of $8,739, the maturities of investment
securities of $5,491, proceeds from sale of preferred securities of $1,000 and proceeds from the sale of fixed
assets of $4.

Cash used in financing activities was $183,265 and $208,113 in 2017 and 2015, respectively. Cash
provided by financing activities was $56,068 in 2016. In 2017, cash used for financing activities was for
dividends and distributions on common stock of $211,488, repayments of debt of $837,205, net repayments of
debt under the revolver of $5,844, payment of deferred financing costs of $19,200 and distributions to
non-controlling interest of $2,779. This was offset by proceeds of debt issuance of $850,021 and proceeds of
issuance of our common stock of $43,230. In 2016, cash provided by financing activities was from proceeds
issuance of $243,620, proceeds from net borrowings of debt under the revolver of $33,680,
of debt
contributions from non-controlling interest of $248, proceeds from the exercise of Vector options of $398 and

51

tax benefit of options exercised of $579. This was offset by cash used for dividends and distributions on
common stock of $198,947, repayments of debt of $5,365, payment of deferred financing costs of $6,600 and
distributions to non-controlling interest of $11,545. In 2015, cash used for financing activities was for the
dividends and distributions on common stock of $188,151, repayments of debt of $6,684, net repayments of
debt under the revolver of $14,554, payment of deferred financing costs of $624 and distributions to
non-controlling interest of $3,280. This was offset by proceeds of debt issuance of $2,105, contributions from
non-controlling interest of $813, proceeds from the exercise of Vector options of $1,441 and tax benefit of
options exercised of $821.

The Tax Act limits our interest expense deduction to 30% of taxable income before interest, depreciation
and amortization from 2018 to 2021 and then taxable income before interest thereafter. The Tax Act permits
us to carry forward disallowed interest expense indefinitely. Due to our high degree of leverage, a portion of
our interest expense in future years may not be deductible, which would increase the after-tax cost of any new
debt financings as well as the refinancing of our existing debt. We are currently analyzing the impact of the
nondeductible interest on our operations and capital structure.

Tobacco Litigation. To date, 16 verdicts have been entered in Engle progeny cases against Liggett in
the amount of $47,173, plus attorneys’ fees and interest. Several of these verdicts have been affirmed on
appeal and have been satisfied by Liggett. It is possible that additional cases could be decided unfavorably.

In October 2013, we entered into a settlement with approximately 4,900 Engle progeny plaintiffs and
their counsel. Pursuant to the terms of the settlement, Liggett agreed to pay a total of approximately $110,000,
with approximately $61,600 paid in a lump sum and the balance to be paid in installments over 14 years. Our
remaining future payments are approximately $3,400 per annum from 2020 through 2028, with a cost of
living increase beginning in 2021.

In December 2016, we entered into an agreement with 124 Engle progeny plaintiffs and their counsel.
Pursuant
to the terms of the settlement, Liggett agreed to pay $17,650, $14,000 of which was paid in
December 2016 and the balance of $3,650, was paid in December 2017. Due to the settlement, in the fourth
quarter of 2016, we recorded a charge of $17,650.

Notwithstanding the comprehensive nature of the Engle Progeny Settlements, approximately 80 plaintiffs’
claims remain outstanding. Therefore, we and Liggett may still be subject to periodic adverse judgments
which could have a material adverse affect on our consolidated financial position, results of operations and
cash flows.

Management cannot predict

the cash requirements related to any future settlements or judgments,
including cash required to bond any appeals, and there is a risk that those requirements will not be able to be
met. Management is unable to make a reasonable estimate of the amount or range of loss that could result
from an unfavorable outcome of the cases pending against Liggett or the costs of defending such cases. It is
possible that our consolidated financial position, results of operations or cash flows could be materially
adversely affected by an unfavorable outcome in any such tobacco-related litigation.

Vector.

6.75% Variable Interest Senior Convertible Note due 2014. On March 14, 2014, the holder of the
6.75% Variable Interest Senior Convertible Note due 2014 converted $25,000 principal balance of the $50,000
Note into 2,578,671 of our common shares. On November 14, 2014, the terms of the Note were amended to
extend the maturity date to February 15, 2015. No other terms were modified. In February 2015, the holder of
the 6.75% Variable Interest Senior Convertible Note due 2014 converted the remaining $25,000 principal
balance of the $50,000 Note into 2,578,670 of our common stock.

7.75% Senior Secured Notes due 2021.

In February 2013, we issued $450,000 of our 7.75% Senior
Secured Notes due 2021. In April 2014, we completed the sale of $150,000 principal amount of our 7.75%
Senior Secured Notes due 2021 for a price of 106.75%. We received net proceeds of approximately $158,700
after deducting underwriting discounts, commissions, fees and offering expenses. On May 9, 2016, we
completed the sale of an additional $235,000 principal amount of our 7.75% Senior Secured Notes due 2021
for a price of 103.5%. We received net proceeds of approximately $236,900 after deducting underwriting
discounts, commissions, fees and offering expenses.

52

6.125% Senior Secured Notes due 2025.

In January 2017, we issued $850,000 of our 6.125% Senior
Secured Notes due 2025 in a private offering to qualified institutional investors in accordance with Rule 144A
of the Securities Act of 1933. The aggregate net proceeds from the issuance of the 6.125% Senior Secured
Notes due 2025 were approximately $831,100 after deducting offering expenses. We used the net proceeds of
the issuance, together with the proceeds from the sale of 2,100,000 common shares, to redeem all of our
outstanding 7.75% Senior Secured Notes due 2021 and to satisfy and discharge the indenture governing the
existing notes. We retired the 7.75% Senior Secured Notes due 2021 at 103.875%, plus accrued and unpaid
interest, on February 26, 2017. We incurred a loss on the extinguishment of the debt of $34,110 for the year
ended December 31, 2017, which included $32,356 of premium and tender offer costs and non-cash interest
expense of $1,754 related to the write-off of net unamortized debt premium and deferred finance costs.

The 6.125% Senior Secured Notes due 2025 pay interest on a semi-annual basis at a rate of 6.125% per
year and mature on February 1, 2025. We may redeem some or all of the 6.125% Senior Secured Notes due
2025 at any time at a make-whole redemption price. On or after February 1, 2020, we may redeem some or
all of the 6.125% Senior Secured Notes due 2025 at a premium that will decline over time, plus accrued and
unpaid interest, if any, to the date of purchase.

The 6.125% Senior Secured Notes due 2025 are guaranteed subject

to certain customary automatic
release provisions on a joint and several basis by all of our 100% owned domestic subsidiaries that are
engaged in the conduct of our cigarette businesses. In addition, some of the guarantees are collateralized by
first priority or second priority security interests in certain assets of some of the subsidiary guarantors,
including their common stock, pursuant to security and pledge agreements.

The indenture contains covenants that restrict the payment of dividends if our consolidated earnings
before interest, taxes, depreciation and amortization (‘‘Consolidated EBITDA’’), as defined in the indenture,
for the most recently ended four full quarters is less than $75,000. The indenture also restricts the incurrence
of debt if our Leverage Ratio and our Secured Leverage Ratio, as defined in the indenture, exceed 3.0 and
1.5, respectively. Our Leverage Ratio is defined in the indenture as the ratio of our guaranteeing subsidiaries’
investments in marketable securities and long-term
total debt
investments to Consolidated EBITDA, as defined in the indenture. Our Secured Leverage Ratio is defined in
the indenture in the same manner as the Leverage Ratio, except that secured indebtedness is substituted for
indebtedness. The following table summarizes the requirements of these financial covenants and the results of
the calculation, as defined by the indenture.

less the fair market value of our cash,

Covenant
Consolidated EBITDA, as defined . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leverage ratio, as defined . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured leverage ratio, as defined . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Indenture
Requirement
$75,000
<3.0 to 1
<1.5 to 1

December 31,
2017
$352,728
2.02 to 1
1.0 to 1

As of December 31, 2017 and 2016, we were in compliance with all debt covenants in place at that time.

Liggett Financing. Liggett did not enter into any equipment financing arrangements in 2017 and 2016.
In 2015, Liggett entered into two financing agreements for a total of $1,765 related to the purchase of
equipment. The weighted average interest rate of the outstanding debt is 4.79% per annum and the interest
rates on the two notes range from 4.49% to 4.85%. Total monthly installments are approximately $33.

Liggett Credit Facility. On January 14, 2015, Liggett and 100 Maple LLC (‘‘Maple’’), a subsidiary of
Liggett, entered into a Third Amended and Restated Credit Agreement (the ‘‘Credit Agreement’’), with Wells
Fargo Bank, National Association (‘‘Wells Fargo’’), as agent and lender. The Credit Agreement governs a
$60,000 credit facility (the ‘‘Credit Facility’’) that consists of a revolving credit facility (the ‘‘Revolver’’) and
a $3,600 term loan (the ‘‘Term Loan’’) that is within the $60,000 commitment under the Credit Facility and
reduces the amount available under the Revolver. All borrowings under the Credit Facility (other than the
Term Loan) are limited to a borrowing base equal to the sum of (I) 80% of the value of eligible inventory
consisting of packaged cigarettes plus (II) 60% multiplied by Liggett’s eligible cost of inventory consisting of
leaf tobacco less certain reserves against inventory, bank products or other items which Wells Fargo, may
establish from time to time in its permitted discretion. The obligations under the Credit Facility are

53

collateralized on a first priority basis by all inventories, receivables and certain other personal property of
Liggett and Maple, a mortgage on Liggett’s manufacturing facility and certain real property of Maple, subject
to certain permitted liens. In connection with the issuance of the 6.125% Senior Secured Notes due 2025, in
January 2017, Liggett and Maple entered into Amendment No. 1 to the Credit Agreement to update certain
defined terms of the Credit Agreement relating to the new notes.

The term of the Credit Facility expires on March 31, 2020. Loans under the Credit Facility bear interest
at a rate equal to LIBOR plus 2.25%. The interest rate applicable to this Credit Facility at December 31, 2017
was 3.82%.

The Credit Facility, as amended, permits the guaranty of the 6.125% Senior Secured Notes due 2025 by
each of Liggett and Maple and the pledging of certain assets of Liggett and Maple on a subordinated basis to
secure their guarantees. Wells Fargo, Liggett, Maple and the collateral agent for the holders of our 6.125%
Senior Secured Notes due 2025 have entered into an intercreditor agreement, pursuant to which the liens of
the collateral agent on the Liggett and Maple assets will be subordinated to the liens of Wells Fargo on the
Liggett and Maple assets.

The Credit Facility contains customary affirmative and negative covenants, including covenants that limit
Liggett’s, Maple’s and their subsidiaries’ ability to incur, create or assume certain indebtedness, to incur or
assume certain liens, to purchase, hold or acquire certain investments, to declare or make certain dividends
and distributions and to engage in certain mergers, consolidations and asset sales. The Credit Facility also
requires the Company to comply with specified financial covenants, including that Liggett’s earnings before
interest, taxes, depreciation and amortization, as defined under the Credit Facility, on a trailing twelve month
basis, shall not be less than $100,000 if Liggett’s excess availability, as defined under the Credit Facility, is
less than $20,000. The covenants also require that annual capital expenditures, as defined under the Credit
Facility (before a maximum carryover amount of $10,000), shall not exceed $20,000 during any fiscal year.
The Credit Facility also contains customary events of default. The Credit Facility requires Liggett’s
compliance with certain financial and other covenants including a restriction on Liggett’s ability to pay cash
dividends unless Liggett’s borrowing availability, as defined, under the credit facility for the 30-day period
prior to the payment of the dividend, and after giving effect to the dividend, was at least $5,000 and no event
of default had occurred under the agreement, including Liggett’s compliance with the covenants in the credit
facility. Liggett was in compliance with these covenants as of December 31, 2017.

We and our subsidiaries have significant indebtedness and debt service obligations. As of December 31,
2017, we and our subsidiaries had total outstanding indebtedness of $1,376,500. Approximately, $230,000 of
our 7.5% convertible notes mature in 2019, $258,750 of our 5.5% variable interest senior convertible notes
mature in 2020, and $850,000 of our 6.125% Senior Secured Notes mature in 2025. There is a risk that we
will not be able to generate sufficient funds to repay our debt. If we cannot service our fixed charges, it would
have a material adverse effect on our business and results of operations.

We believe that our cigarette and real estate operations are positive cash-flow-generating units and will
continue to be able to sustain their operations without any significant liquidity concerns. In addition, subject to
the terms of any future agreements, we and our subsidiaries will be able to incur additional indebtedness in
the future.

In order to meet the above liquidity requirements as well as other anticipated liquidity needs in the
normal course of business, we had cash and cash equivalents of approximately $301,400, investment securities
available for sale of approximately $150,500, long-term investments with an estimated value of approximately
$90,000 and availability under Liggett’s credit facility of approximately $20,900 as of December 31, 2017.
Management currently anticipates that these amounts, as well as expected cash flows from our operations,
proceeds from public and/or private debt and equity financing, management fees and other payments from
subsidiaries should be sufficient to meet our liquidity needs over the next 12 months. We may acquire or seek
to acquire additional operating businesses through merger, purchase of assets, stock acquisition or other
means, or to make other investments, which may limit our liquidity otherwise available.

54

On a quarterly basis, we evaluate our investments to determine whether an impairment has occurred. If
so, we also make a determination if such impairment is considered temporary or other than temporary. We
is facts-and-circumstances
believe that
driven. However, among the matters that are considered in making such a determination are the period of time
the investment has remained below its cost or carrying value, the likelihood of recovery given the reason for
the decrease in market value and our original expected holding period of the investment.

the assessment of temporary or other-than-temporary impairment

The total amount of unrecognized tax benefits was $515 as of January 1, 2017 and increased $113 during
the year ended December 31, 2017, primarily from the expiration of various state statutes of limitations and
the reversal of a LIFO inventory difference. The total amount of unrecognized tax benefits was $1,523 as of
January 1, 2016 and decreased $1,008 during the year ended December 31, 2016, primarily from the
expiration of various state statutes of limitations.

Contractual Obligations

Our significant contractual obligations as of December 31, 2017 were as follows:

2018

2019

2020

2021

2022

Thereafter

Total

Contractual Obligations
Notes payable, long-term debt and

other obligations(1)

Operating leases(2)
. . . . . . . . . . . .
Inventory purchase commitments(3) . .
Capital expenditure purchase

. . . . . . . . . . $ 33,820
31,436
11,652

commitments(4)
Interest payments(5)
Engle progeny settlements
Total(6)

1,681
106,441
—
. . . . . . . . . . . . . . . . . . . $185,030

. . . . . . . . . . . .
. . . . . . . . . . .
. . . . . . .

$231,444
31,774
—

$261,217
26,664
—

—
84,255
—
$347,473

—
64,563
3,426
$355,870

$
1
24,783
—

—
26,031
3,426
$54,241

$ — $850,000
118,216
21,594
—
—

$1,376,482
254,467
11,652

—
—
3,426
$25,020

—
—
20,556
$988,772

1,681
281,290
30,834
$1,956,406

(1) Notes payable, long-term debt and other obligations are shown before discount. For more information
concerning our long-term debt, see ‘‘Liquidity and Capital Resources’’ above and Note 9 to our
consolidated financial statements.

(2) Operating lease obligations represent estimated lease payments for facilities and equipment. See Note 10

(3)

to our consolidated financial statements.
Inventory purchase commitments represent primarily purchase commitments under our leaf inventory
management program. See Note 4 to our consolidated financial statements.

(4) Capital expenditure purchase commitments

represent purchase commitments

for machinery and

(5)

equipment at Liggett. See Note 5 to our consolidated financial statements.
Interest payments are based on current interest rates at December 31, 2017 and the assumption our
current policy of a cash dividend of $0.40 per quarter and an annual 5% stock dividend will continue.
For more information concerning our long-term debt, see ‘‘Liquidity and Capital Resources’’ above and
Note 9 to our consolidated financial statements.

(6) Because their future cash outflows are uncertain, the above table excludes our pension and post benefit

plans unfunded obligations of $63,194 at December 31, 2017.

Payments under the MSA, discussed in Note 15 to our consolidated financial statements, and the Food
and Drug Administration (‘‘FDA’’) user fees, discussed in ‘‘Legislation and Regulation’’ below, are excluded
from the table above, as the payments are subject to adjustment for several factors, including inflation, overall
industry volume, our market share and the market share of non-participating manufacturers.

Off-Balance Sheet Arrangements

We have various agreements in which we may be obligated to indemnify the other party with respect to
certain matters. Generally, these indemnification clauses are included in contracts arising in the normal course
of business under which we customarily agree to hold the other party harmless against losses arising from a
breach of representations related to such matters as title to assets sold and licensed or certain intellectual
property rights. Payment by us under such indemnification clauses is generally conditioned on the other party
making a claim that is subject to challenge by us and dispute resolution procedures specified in the particular
contract. Further, our obligations under these arrangements may be limited in terms of time and/or amount,

55

and in some instances, we may have recourse against third parties for certain payments made by us. It is not
possible to predict the maximum potential amount of future payments under these indemnification agreements
due to the conditional nature of our obligations and the unique facts of each particular agreement. Historically,
payments made by us under these agreements have not been material. As of December 31, 2017, we were not
aware of any indemnification agreements that would or are reasonably expected to have a current or future
material adverse impact on our financial position, results of operations or cash flows.

Liggett Vector Brands entered into an agreement with a subsidiary of the Convenience Distribution
Association to support a program to permit certain tobacco distributors to secure, on reasonable terms, tax
stamp bonds required by state and local governments for the distribution of cigarettes. Under the agreement,
Liggett Vector Brands agreed to pay a portion of losses incurred by the surety under the bond program, with a
maximum loss exposure of $500. We believe the fair value of Liggett Vector Brands’ obligation under the
agreement was immaterial at December 31, 2017.

As of December 31, 2017, we had outstanding approximately $8,906 of letters of credit, collateralized by
certificates of deposit. The letters of credit have been issued as security deposits for leases of office space, to
secure the performance of our subsidiaries under various insurance programs and to provide collateral for
various subsidiary borrowing and capital lease arrangements.

We have a leaf inventory management program whereby, among other things, we are committed to
purchase certain quantities of leaf tobacco. The purchase commitments are for quantities not in excess of
anticipated requirements and are at prices, including carrying costs, established at the commitment date. At
December 31, 2017, Liggett had tobacco purchase commitments of approximately $11,652. We have a single
source supply agreement for reduced ignition propensity cigarette paper through 2019.

Future machinery and equipment purchase commitments at Liggett were $1,681 at December 31, 2017.

Market Risk

We are exposed to market risks principally from fluctuations in interest rates, foreign currency exchange
rates and equity prices. We seek to minimize these risks through our regular operating and financing activities
and our long-term investment strategy. Our market risk management procedures cover all market risk sensitive
financial instruments.

As of December 31, 2017, approximately $34,300 of our outstanding debt at face value had variable
interest rates determined by various interest rate indices, which increases the risk of fluctuating interest rates.
Our exposure to market risk includes interest rate fluctuations in connection with our variable rate borrowings,
which could adversely affect our cash flows. As of December 31, 2017, we had no interest rate caps or swaps.
Based on a hypothetical 100 basis point increase or decrease in interest rates (1%), our annual interest
expense could increase or decrease by approximately $343.

In addition, as of December 31, 2017, $365,810 ($488,750 principal amount) of outstanding debt had a
variable interest rate determined by the amount of the dividends on our common stock. The difference
between the stated value of the debt and carrying value is due principally to certain embedded derivatives,
which were separately valued and recorded upon issuance, and debt issuance costs. Changes to the estimated
fair value of these embedded derivatives are reflected within our statements of operations as ‘‘Changes in fair
value of derivatives embedded within convertible debt.’’ The value of the embedded derivative is contingent
on changes in interest rates of debt instruments maturing over the duration of the convertible debt as well as
projections of future cash and stock dividends over the term of the debt and changes in the closing stock price
at the end of each quarterly period. Based on a hypothetical 100 basis point increase or decrease in interest
rates (1%), our annual ‘‘Changes in fair value of derivatives embedded within convertible debt’’ could
increase or decrease by approximately $667, with approximately $506 resulting from the embedded derivative
associated with our 7.5% variable interest senior convertible debentures due 2020 and the remaining
$161 resulting from the embedded derivative associated with the 5.5% variable interest senior convertible
notes. An increase in our quarterly dividend rate by $0.10 per share would increase interest expense by
approximately $11,100 per year.

56

We have estimated the fair market value of the embedded derivatives based principally on the results of a
valuation model. The value of the embedded derivatives is contingent on changes in interest rates of debt
instruments maturing over the duration of the convertible debt, our stock price as well as projections of future
cash and stock dividends over the term of the debt. The interest rate component of the value of the embedded
derivative is computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing
cost. This rate is determined by calculating the implied rate on our 7.5% Convertible Notes and our
5.5% Convertible Notes when removing the embedded option value within the convertible security. This rate
is based upon market observable inputs and influenced by our stock price, convertible bond trading price,
risk-free interest rates and stock volatility. The range of estimated fair market values of our embedded
derivatives was between $76,874 and $76,215. We recorded the fair market value of our embedded derivatives
at the approximate midpoint of the range at $76,413 as of December 31, 2017. The estimated fair market
value of our embedded derivatives could change significantly based on future market conditions.

We held investment securities available for sale totaling $150,489 as of December 31, 2017. See Note 3
to our consolidated financial statements. Adverse market conditions could have a significant effect on the
value of these investments.

We also held long-term investments in various investment partnerships. These investments are illiquid,

and their ultimate realization is subject to the performance of the underlying entities.

New Accounting Pronouncements

Refer to Note 1, Summary of Significant Accounting Policies, to our consolidated financial statements for

further information on New Accounting Pronouncements.

Legislation and Regulation

Reports with respect to the alleged harmful physical effects of cigarette smoking have been publicized for
many years and, in the opinion of Liggett’s management, have had and will continue to have an adverse effect
on cigarette sales. Since 1964, the Surgeon General of the United States and the Secretary of Health and
Human Services have released a number of reports stating that cigarette smoking is a causative factor with
respect to a variety of health hazards, including cancer, heart disease and lung disease, and have recommended
various government actions to reduce the incidence of smoking. In 1997, Liggett publicly acknowledged that,
as the Surgeon General and respected medical researchers have found, smoking causes health problems,
including lung cancer, heart and vascular disease, and emphysema.

On June 22, 2009, the Family Smoking Prevention and Tobacco Control Act (the ‘‘TCA’’) became law.
The law grants the FDA broad authority over the manufacture, sale, marketing and packaging of tobacco
products, although FDA is prohibited from banning all cigarettes or all smokeless tobacco products. Among
other measures, the law (under various deadlines):

•

•

•

•

•

•

requires FDA to develop graphic warnings for cigarette packages, and grants FDA authority to
require new warnings;

imposes new restrictions on the sale and distribution of tobacco products, including significant new
restrictions on tobacco product advertising and promotion, as well as the use of brand and trade
names;

bans the use of ‘‘light,’’ ‘‘mild,’’ ‘‘low’’ or similar descriptors on tobacco products;

bans the use of ‘‘characterizing flavors’’ in cigarettes other than tobacco or menthol;

gives FDA the authority to impose tobacco product standards that are appropriate for the protection
of the public health (by, for example, requiring reduction or elimination of the use of particular
constituents or components, requiring product testing, or addressing other aspects of tobacco product
construction, constituents, properties or labeling);

requires manufacturers to obtain FDA review and authorization for the marketing of certain new or
modified tobacco products which could ultimately result in FDA prohibiting Liggett from selling
certain of its products;

57

•

•

•

•

•

•

•

•

•

•

requires pre-market approval by FDA for tobacco products represented (through labels, labeling,
advertising, or other means) as presenting a lower risk of harm or tobacco-related disease;

requires manufacturers to report ingredients and harmful constituents and requires FDA to disclose
certain constituent information to the public;

mandates that manufacturers test and report on ingredients and constituents identified by FDA as
requiring such testing to protect the public health, and allows FDA to require the disclosure of
testing results to the public;

requires manufacturers to submit to FDA certain information regarding the health, toxicological,
behavioral or physiological effects of tobacco products;

prohibits use of tobacco containing a pesticide chemical residue at a level greater than allowed under
federal law;

requires FDA to establish ‘‘good manufacturing practices’’ to be followed at tobacco manufacturing
facilities;

requires tobacco product manufacturers (and certain other entities) to register with FDA;

authorizes FDA to require the reduction of nicotine (although it may not require the reduction of
nicotine yields of a tobacco product to zero) and the potential reduction or elimination of other
constituents, including menthol;

imposes (and allows FDA to impose) various recordkeeping and reporting requirements on tobacco
product manufacturers; and

grants FDA broad regulatory authority to impose additional restrictions.

The law also required establishment of a Tobacco Products Scientific Advisory Committee (‘‘TPSAC’’) to
provide advice, information and recommendations with respect to the safety, dependence or health issues
related to tobacco products, including:

•

•

•

•

a recommendation on modified risk applications;

a recommendation on the effects of tobacco product nicotine yield alteration and whether there is a
threshold level below which nicotine yields do not produce dependence;

a report on the public health impact of the use of menthol in cigarettes; and

a report on the public health impact of dissolvable tobacco products.

review of

TPSAC completed its

in cigarettes and issued a report with
the use of menthol
recommendations to FDA in March 2011. The report stated that ‘‘removal of menthol cigarettes from the
marketplace would benefit public health in the United States,’’ but did not expressly recommend that FDA ban
menthol cigarettes. In July 2013, FDA made available its preliminary scientific evaluation (‘‘PSE’’) of public
health issues related to the use of menthol in cigarettes, in which it concluded that menthol cigarettes likely
pose a public health risk above that seen with non-menthol cigarettes. FDA also issued and accepted public
comment on an Advance Notice of Proposed Rulemaking (‘‘ANPR’’) seeking input related to potential
it believes is
regulatory options it might consider in determining what future regulatory action,
warranted. A decision by FDA to ban menthol in tobacco products could have a material adverse effect on us.
In July 2014, the federal district court for the District of Columbia ruled on cross-motions for summary
judgment in a lawsuit brought by several cigarette manufacturers against FDA challenging the composition of
the TPSAC. The district court granted, in part, the plaintiffs’ motion for summary judgment, ordering FDA to
reconstitute the TPSAC and barring the agency from relying in any manner on the March 2011 TPSAC report
on menthol. FDA appealed the decision to the U.S. Court of Appeals for the District of Columbia Circuit. The
D.C. Circuit issued an opinion in January 2016, that vacated the district court’s decision due to the plaintiffs’
lack of standing and lifted the prohibition on FDA relying on the March 2011 TPSAC report. The
D.C. Circuit’s decision does not preclude future challenges if FDA ultimately relies on the March 2011
TPSAC report to restrict or ban menthol in cigarettes.

if any,

58

The TCA imposes user fees on certain tobacco product manufacturers in order to fund tobacco-related
FDA activities. User fees are allocated among tobacco product classes according to a formula set out in the
statute, and then among manufacturers and importers within each class based on market share. FDA user fees
for 2017 were $21,011 for Liggett and Vector Tobacco combined and will likely increase in the future.

The TCA also imposes significant new restrictions on the advertising and promotion of tobacco products.
For example, as required under the law, FDA reissued certain regulations previously issued in 1996 (which
were struck down by the Supreme Court in 2000 as beyond FDA’s authority). Subject to limitations imposed
by a federal injunction (discussed below), these regulations took effect on June 22, 2010. As written, these
regulations significantly limit the ability of manufacturers, distributors and retailers to advertise and promote
tobacco products, by, for example, restricting the use of color and graphics in advertising, limiting the use of
outdoor advertising, restricting the sale and distribution of non-tobacco items and services, gifts, and
sponsorship of events, and imposing restrictions on the use for cigarette or smokeless tobacco products of
trade or brand names that are used for nontobacco products.

In August 2009, several cigarette manufacturers filed a federal lawsuit against FDA challenging the
constitutionality of a number of the restrictions imposed by the TCA, including the ban on color and graphics
in advertising, the color graphic and non-graphic warning label requirement, limits on the right to make
truthful statements regarding modified risk tobacco products, restrictions on the placement of outdoor
advertising, and a ban on the distribution of product samples. In January 2010, a federal district court in
Kentucky ruled that
the regulations’ ban on the use of color and graphics in certain tobacco product
advertising was unconstitutional and prohibited FDA from enforcing that ban. The court, however, let stand
numerous other advertising and promotion restrictions. In March 2010, both parties appealed this decision. In
May 2010, FDA issued a guidance document indicating that it intends to exercise its enforcement discretion
and not commence enforcement actions based upon these provisions during the pendency of the litigation. In
March 2012, a federal appellate court reviewing the district court’s decision also let stand numerous
advertising and promotion restrictions, but held that the ban on the use of color and graphics in advertising
was unconstitutional. In May 2012, the federal appellate court denied the cigarette manufactures’ petition for
rehearing en banc. The cigarette manufacturers filed a petition for writ of certiorari in the United States
Supreme Court which was denied in April 2013.

In April 2010, a number of cigarette manufacturers filed a federal

lawsuit challenging the TCA
restrictions on trade or brand names based upon First Amendment and other grounds. In May 2010, FDA
issued a guidance document indicating that FDA was aware of concerns regarding the trade and brand name
restrictions and while the agency was considering the matter, it intended to exercise its enforcement discretion
and not commence trade or brand name enforcement actions for the duration of its consideration where:
(1) the trade or brand name of the cigarettes or smokeless tobacco product was registered, or the product was
marketed, in the United States on or before June 22, 2009; or (2) the first marketing or registration in the
United States of the tobacco product occurs before the first marketing or registration in the United States of
the non-tobacco product bearing the same name; provided, however, that the tobacco and non-tobacco product
are not owned, manufactured, or distributed by the same, related, or affiliated entities (including as a licensee).
The lawsuit was stayed by agreement of the parties. In November 2011, FDA issued a proposal to amend its
trade name restrictions and the lawsuit was dismissed in November 2013. FDA’s proposal remains under
consideration. We cannot predict the future impact of the proposed amendment.

In June 2011, FDA issued a final rule that would have modified the required warnings that appear on
cigarette packages and in cigarette advertisements. The rule would have required each cigarette package and
advertisement to bear one of nine new textual warning statements accompanied by graphic images. The
warnings would have had to appear on at least the top 50% of the front and rear panels of cigarette packages
and occupy at least 20% of cigarette advertisements. In August 2011, a number of cigarette manufacturers,
including Liggett, filed a federal lawsuit against FDA challenging the constitutionality of these new graphic
images on First Amendment and other grounds and seeking an injunction staying implementation of the
graphic images, and other related labeling requirements. In February 2012, on First Amendment grounds, the
court granted the industry’s motion for summary judgment permanently enjoining implementation of FDA’s
graphic warnings regulation. This decision was affirmed on appeal and FDA did not seek United States
Supreme Court review. Should FDA ultimately issue new graphic warnings that are deemed constitutionally

59

valid, the decision provides that such warnings would go into effect 15 months after they are issued. We
cannot predict how the inclusion of new warnings, if ultimately required by FDA in new rulemaking, would
impact product sales or whether it would have a material adverse effect on us.

The TCA requires premarket review of ‘‘new tobacco products.’’ A ‘‘new tobacco product’’ is one that
was not commercially marketed in the United States as of February 15, 2007 or that was modified after that
date. In general, before a company may commercially market a ‘‘new tobacco product,’’ it must either
(a) submit an application and obtain an order from FDA permitting the product to be marketed; or (b) submit
an application and receive an FDA order finding the product to be ‘‘substantially equivalent’’ to a ‘‘predicate’’
tobacco product
that was commercially marketed in the U.S. as of February 15, 2007. A ‘‘substantially
equivalent’’ tobacco product is one that has the ‘‘same characteristics’’ as the predicate or one that has
‘‘different characteristics’’ but does not raise ‘‘different questions of public health.’’

Manufacturers of products first introduced after February 15, 2007 and before March 22, 2011 who
submitted a substantial equivalence application to FDA prior to March 23, 2011 may continue to market the
tobacco product unless FDA issues an order that the product is not substantially equivalent (‘‘NSE’’). Failure
to timely submit the application, or FDA’s conclusion that such a ‘‘new tobacco product’’ is not substantially
equivalent, will cause the product to be deemed misbranded and/or adulterated. After March 22, 2011, a ‘‘new
tobacco product’’ may not be marketed without an FDA substantial equivalence determination. Prior to the
deadline, Liggett and Vector Tobacco submitted substantial equivalence applications to FDA for each of their
respective cigarette brand styles.

To date, Liggett has received NSE orders relating to 20 cigarette brand styles. With respect to the first six
NSE orders, Liggett discontinued the cigarette brand styles subject to the orders. Sales of these discontinued
cigarette brand styles represented less than 1% of the tobacco segment’s annual revenue in 2016. With respect
to NSE orders issued in September 2017 relating to 14 cigarette brand styles, Liggett has elected to pursue
administrative appeals with FDA. Sales of these 14 cigarette brand styles currently account for approximately
1% of the tobacco segment’s annual revenue in 2017. Liggett is continuing to sell the affected cigarette brand
styles during the administrative appeal process. Vector Tobacco received NSE orders relating to three cigarette
brand styles in November 2017. Sales of these three cigarette brand styles currently account for approximately
0.5% of the tobacco segment’s annual revenue in 2017. Vector Tobacco elected to pursue administrative
appeals with FDA and is continuing to sell the affected cigarette brand styles during the administrative appeal
process. There can be no assurance as to the timing or outcome of these appeals and adverse decisions on the
appeals could require these cigarettes to be removed from the market.

We cannot predict whether FDA will deem Liggett’s and Vector Tobacco’s remaining responses to
‘‘Preliminary Finding’’ letters for pending substantial equivalence applications to be sufficient
to support
determinations of substantial equivalence for the products covered by these substantial equivalence reports. It
is possible that FDA could determine some, or all, of these products are ‘‘not substantially equivalent’’ to a
preexisting tobacco product, as the agency has already done for 20 of Liggett’s applications and for three of
Vector Tobacco’s applications. NSE orders for other cigarette styles may require us to stop the sale of the
applicable cigarettes and could have a material adverse effect on us.

In April 2015, a number of cigarette manufacturers filed a federal lawsuit challenging FDA’s March 4,
2015 ‘‘guidance’’ document, ‘‘Guidance for Industry: Demonstrating the Substantial Equivalence of a New
Tobacco Product: Responses to Frequently Asked Questions.’’ The guidance document would have required
FDA’s prior approval for all changes to the label of a tobacco product
that would render the product
‘‘distinct’’ and a ‘‘new tobacco product,’’ even though there was no change to the product itself. Similarly, the
guidance document would have required prior approval for changes in the quantity of products sold within a
package. The complaint alleged that FDA’s guidance was contrary to and exceeded FDA’s authority under the
Federal Food, Drug, and Cosmetic Act (‘‘FDCA’’); violated First Amendment rights because it restricted and
chilled protected commercial speech; and was issued under
to avoid the
notice-and-comment
the Administrative Procedure Act and the FDCA and
subsequent judicial review. The plaintiffs requested that the court prevent FDA from enforcing the guidance.
In May 2015, FDA adopted an ‘‘Interim Enforcement Policy,’’ which stated that FDA was considering
regulatory comments and that it did not ‘‘intend to issue any warning letters or take steps to initiate any

rulemaking requirements of

the guise of

‘‘guidance’’

60

judicial or administrative adversarial proceedings’’ pursuant to its March 4, 2015 guidance document, during
that period of review and consideration. Plaintiffs, therefore, dismissed the case without prejudice.

In September 2015, FDA issued a revised version of the same document entitled, ‘‘Guidance for Industry:
Demonstrating the Substantial Equivalence of a New Tobacco Product: Responses to Frequently Asked
Questions (Edition 2).’’ The revised version did not materially change the requirements set forth in the prior
version regarding changes to product labels and changes to the quantity of products sold within a package.
Accordingly, in September 2015, the cigarette manufacturers filed a lawsuit in the federal district court for the
District of Colombia challenging FDA’s September 2015 ‘‘guidance’’ document. The September 2015
complaint contained arguments and allegations that were substantially similar to those contained in the
April 2015 complaint. The plaintiffs requested that the court prevent FDA from enforcing the revised version
of its guidance. In October 2015, the plaintiffs filed for summary judgment against FDA. In December 2015,
FDA opposed that motion and filed a motion to dismiss or, in the alternative, a motion for summary judgment.
In August 2016, the court ruled that a modification to an existing product’s label does not result in a ‘‘new
tobacco product’’ and therefore such a label change does not give rise to the substantial equivalence review
process. Accordingly, the court vacated the revised guidance insofar as it pertains to label changes, but upheld
the guidance in all other respects, including its treatment of product quantity changes as modifications that
give rise to a ‘‘new tobacco product’’ requiring substantial equivalence review. The parties did not appeal this
decision, concluding the litigation.

In May 2016, FDA issued a final ‘‘deeming’’ regulation that extends the agency’s authority under the
TCA to other tobacco products not currently regulated by the agency, such as e-cigarettes, cigars, pipe tobacco
and hookah. Under the ‘‘deeming’’ rule, manufacturers of the newly-regulated products, including e-cigarettes,
to the same TCA provisions and relevant regulatory requirements that already apply to
will be subject
cigarettes.

In July 2017, FDA announced a comprehensive approach regarding the regulation of cigarettes and other
tobacco products. As part of this new approach, FDA indicated that it will revisit the review process for
substantial equivalence applications of the type submitted by Liggett and Vector Tobacco, for products first
introduced after February 15, 2007 and before March 22, 2011. FDA indicated that it will evaluate whether
the review of all outstanding applications would be an effective use of the agency’s resources or whether
agency review would not be required for certain pending applications. We cannot predict whether FDA will
decide to suspend review of some or all of our outstanding applications, how FDA would evaluate whether an
application should undergo review, or how a decision not to review an application would affect the legal status
of the product.

As part of the comprehensive approach, FDA also announced its intent to issue an ANPR requesting
public stakeholder input on the impact of flavors (including menthol) in increased initiation among youth and
young adults as well as assisting adult smokers to switch to potentially less harmful forms of nicotine
delivery.

In addition, as part of the comprehensive approach announced in July 2017, FDA announced a plan to
prioritize nicotine addiction, with the goal of lowering nicotine levels in combustible cigarettes through a
product standard developed through notice and comment rulemaking (based upon, among other things,
stakeholder comments as well as published literature). FDA announced that it will issue an ANPR to seek
input on the potential health benefits and any possible adverse effects of requiring manufacturers to lower
nicotine levels in cigarettes to non-addictive, or potentially minimally addictive, levels. FDA intends to seek
comments on the potential unintended consequences of such product standard, including among other things
(i) smokers compensating by smoking more cigarettes to obtain the same level of nicotine as with their
current product and (ii) the illicit trade of cigarettes containing nicotine at levels higher than a non-addictive
threshold that may be established by the FDA. Under the TCA, FDA may adopt a tobacco product standard
for nicotine if the agency concludes that such a standard is appropriate for the protection of the public health.
FDA may refer the proposed regulation to the TPSAC for a report and recommendation. FDA may consider a
including the technical achievability of
wide range of issues prior to the promulgation of a final rule,

61

compliance with the proposed product standard. The rulemaking process could take many months or years and
once a final rule is published it ordinarily would not be expected to take effect until at least one year after the
date of publication.

It is likely that the TCA will result in a decrease in cigarette sales in the United States, including sales of
Liggett’s and Vector Tobacco’s brands. Total compliance and related costs are not possible to predict and
depend on the future requirements imposed by FDA under the new law. Costs, however, could be substantial
and could have a material adverse effect on the companies’ financial condition, results of operations, and cash
flows. Failure to comply with the TCA and with FDA regulatory requirements could result in significant
financial penalties and could have a material adverse effect on the business, financial condition and results of
operation of both Liggett and Vector Tobacco. We are not able to predict whether the TCA will impact Liggett
and Vector Tobacco to a greater degree than other companies in the industry, thus affecting its competitive
position.

Cigarettes are subject to substantial and increasing federal, state and local excise taxes. In April 2009, the
federal cigarette excise tax increased from $0.39 to $1.01 per pack, while state excise taxes vary considerably.
Both the federal government and many states are considering, or have pending, legislation proposing further
excise tax increases. Management believes increases in excise and similar taxes have had, and will continue to
have, an adverse effect on sales of cigarettes.

All states have enacted virtually identical

legislation requiring cigarettes to meet a laboratory test
standard for reduced ignition propensity. Cigarettes that meet this standard are referred to as ‘‘fire standard
compliant’’ or ‘‘FSC,’’ and are sometimes commonly called ‘‘self-extinguishing.’’ All of the cigarettes that
Liggett and Vector Tobacco manufacture are fire standard compliant.

A wide variety of federal, state and local laws limiting the advertising, sale and use of cigarettes have
proliferated in recent years. For example, many local laws prohibit smoking in restaurants and other public
places, and many employers have initiated programs restricting or eliminating smoking in the workplace.
There are various other legislative efforts pending at the federal, state or local level which seek to, among
other things, eliminate smoking in public places, curtail affirmative defenses of tobacco companies in product
liability litigation, and further restrict the sale, marketing and advertising of cigarettes and other tobacco
products. This trend has had, and is likely to continue to have, an adverse effect on us. It is not possible to
predict what,
legislation, regulation or other governmental action will be enacted or
implemented.

if any, additional

In addition to the foregoing, there have been a number of other restrictive regulatory actions, adverse
legislative and political decisions and other unfavorable developments concerning cigarette smoking and the
tobacco industry. These developments may negatively affect the perception of potential triers of fact with
respect to the tobacco industry, possibly to the detriment of certain pending litigation, and may prompt the
commencement of additional similar litigation or legislation.

62

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

In addition to historical

this report contains ‘‘forward-looking statements’’ within the
meaning of the federal securities law. Forward-looking statements include information relating to our intent,
belief or current expectations, primarily with respect to, but not limited to:

information,

•

•

•

•

•

•

•

•

•

economic outlook,

capital expenditures,

cost reduction,

legislation and regulations,

cash flows,

operating performance,

litigation,

impairment charges and cost saving associated with restructurings of our tobacco operations, and

related industry developments (including trends affecting our business, financial condition and results
of operations).

We identify forward-looking statements in this report by using words or phrases such as ‘‘anticipate,’’
‘‘believe,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘intend,’’ ‘‘may be,’’ ‘‘objective,’’ ‘‘plan,’’ ‘‘seek,’’ ‘‘predict,’’ ‘‘project’’ and
‘‘will be’’ and similar words or phrases or their negatives.

The forward-looking information involves important risks and uncertainties that could cause our actual
results, performance or achievements to differ materially from our anticipated results, performance or
achievements expressed or implied by the forward-looking statements. Factors that could cause actual results
to differ materially from those suggested by the forward-looking statements include, without limitation, the
following:

•

•

•

•

•

•

•

•

•

general economic and market conditions and any changes therein, due to acts of war and terrorism
or otherwise,

governmental regulations and policies,

the impact of the Tax Act, including the deductibility of interest expense and the impact on the
markets of our Real Estate segment,

effects of industry competition,

impact of business combinations, including acquisitions and divestitures, both internally for us and
externally in the tobacco industry,

impact of legislation on our results of operations and product costs,
legislation providing for regulation of tobacco products by FDA,

i.e.

the impact of federal

impact of substantial increases in federal, state and local excise taxes,

liability and other tobacco-related litigations including the Engle
uncertainty related to product
progeny cases pending in Florida and other individual and class action cases where certain plaintiffs
have alleged compensatory and punitive damage amounts ranging into the hundreds of million and
even billions of dollars; and,

potential additional payment obligations for us under the MSA and other settlement agreements with
the states.

Further information on the risks and uncertainties to our business include the risk factors discussed above
under Item 1A. ‘‘Risk Factors’’ and in ‘‘Management’s Discussion and Analysis of Financial Condition and
Results of Operations.’’

63

Although we believe the expectations reflected in these forward-looking statements are based on
reasonable assumptions, there is a risk that these expectations will not be attained and that any deviations will
be material. The forward-looking statements speak only as of the date they are made.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information under the caption ‘‘Management’s Discussion and Analysis of Financial Condition and

Results of Operations — Market Risk’’ is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our Consolidated Financial Statements and Notes thereto, together with the report thereon of Deloitte &

Touche LLP dated March 1, 2018, are set forth beginning on page F-1 of this report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information
required to be disclosed, in the reports the Company files or submits under the Securities Exchange Act of
1934, as amended (the ‘‘Exchange Act’’), is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to
the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure.

In connection with the preparation of this Form 10-K, the Company carried out an evaluation under the
supervision of and with the participation of the Company’s management, including the Chief Executive Officer
and Chief Financial Officer, as of December 31, 2017, of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that as of December 31, 2017, the Company’s disclosure controls and procedures were effective as
of December 31, 2017.

Management’s Annual Report on Internal Control Over Financial Reporting

Management

is responsible for establishing and maintaining adequate internal control over financial
reporting for the Company, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
Internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles and includes those policies and procedures that (i) pertain to the
maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions
of the assets of the Company, (ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the Company are being made only in accordance with authorizations of
management and directors of the Company, and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a
material effect on the financial statements.

Because of inherent

internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

limitations,

Management,

including the Chief Executive Officer and Chief Financial Officer, has conducted an
assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31,
2017, based on the criteria in Internal Control — Integrated Framework (2013) issued by the Committee of
Sponsoring Organizations of the Treadway Commission (‘‘COSO’’).

64

Based on this assessment, management concluded that the Company’s internal control over financial
reporting was effective as of December 31, 2017 based on the criteria in Internal Control — Integrated
Framework (2013) issued by COSO.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2017 has
been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in its
report which appears herein.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the year ended
December 31, 2017 that have materially affected or are reasonably likely to materially affect the Company’s
internal control over financial reporting.

65

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Vector Group Ltd.

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Vector Group Ltd. and subsidiaries (the
‘‘Company’’) as of December 31, 2017, based on criteria established in Internal Control — Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion,
the Company maintained, in all material respects, effective internal control over financial reporting as of December 31,
2017, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States)
the year ended
December 31, 2017, of the Company and our report dated March 1, 2018 expressed an unqualified opinion on
those financial statements.

the consolidated financial statements as of and for

(PCAOB),

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an
opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with the
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting
was maintained in all material respects. Our audit included obtaining an understanding of internal control over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that
could have a material effect on the financial statements.

Because of its inherent

internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

limitations,

Certified Public Accountants
Miami, Florida
March 1, 2018

66

ITEM 9B. OTHER INFORMATION

None.

67

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information contained under the following headings in our definitive Proxy Statement for our 2018
Annual Meeting of Stockholders (the ‘‘2018 Proxy Statement’’), to be filed with the SEC not later than
120 days after the end of our fiscal year covered by this report pursuant to Regulation 14A under the
Securities Exchange Act of 1934, is incorporated herein by reference: ‘‘Board Proposal 1 — Nomination and
Election of Directors’’ and ‘‘Section 16(a) Beneficial Ownership Compliance.’’ See Item 5 of this report for
information regarding our executive officers. We have adopted a policy statement entitled Code of Business
Conduct and Ethics that applies to all of our directors, officers and employees. In the event that an amendment
to, or a waiver from, a provision of the Code of Business Conduct and Ethics is made or granted, we intend
to post such information on our web site, which is www.vectorgroupltd.com.

ITEM 11. EXECUTIVE COMPENSATION

The information contained under

the headings

Committee Interlocks and Insider Participation’’ in our 2018 Proxy Statement
reference.

‘‘Executive Compensation’’ and ‘‘Compensation
is incorporated herein by

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS

The information contained under the headings ‘‘Equity Compensation Plan Information’’ and ‘‘Security
Ownership of Certain Beneficial Owners and Management’’ in our 2018 Proxy Statement is incorporated
herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information contained under the headings ‘‘Certain Relationships and Related Party Transactions’’

and ‘‘Board of Directors and Committees’’ in our 2018 Proxy Statement is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information contained under the headings ‘‘Audit and Non-Audit Fees’’ and ‘‘Pre-Approval Policies

and Procedures’’ in our 2018 Proxy Statement is incorporated herein by reference.

68

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) INDEX TO 2017 CONSOLIDATED FINANCIAL STATEMENTS:

PART IV

Our consolidated financial statements and the notes thereto, together with the report thereon of Deloitte &
Touche LLP for the three years ended December 31, 2017, dated March 1, 2018 appear beginning on
page F-1 of this report.

(a)(2) FINANCIAL STATEMENT SCHEDULES:

Schedule II — Valuation and Qualifying Accounts Page . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-93

(a)(3) EXHIBITS:

(a) The following is a list of exhibits filed herewith as part of this Annual Report on Form 10-K:

EXHIBIT NO.

DESCRIPTION

INDEX OF EXHIBITS

*3.1

*3.2

*3.3

*3.4

*3.5

*4.1

*4.2

*4.3

*4.4

*4.5

(‘‘Vector’’)

(incorporated by reference to

Amended and Restated Certificate of Incorporation of Vector Group Ltd. (formerly known as
Brooke Group Ltd.)
(incorporated by reference to Exhibit 3.1 in Vector’s
Form 10-Q for the quarter ended September 30, 1999).
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Vector
(incorporated by reference to Exhibit 3.1 in Vector’s Form 8-K dated May 24, 2000).
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Vector
Group Ltd. (incorporated by reference to Exhibit 3.1 in Vector’s Form 10-Q for the quarter
ended June 30, 2007).
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Vector
Group Ltd. (incorporated by reference to Exhibit 3.1 in Vector’s Form 10-Q for the quarter
ended June 30, 2014).
Amended and Restated By-Laws of Vector Group Ltd.
Exhibit 3.4 in Vector’s Form 8-K dated October 19, 2007).
Third Amended and Restated Loan and Security Agreement by and between Wells Fargo
Bank, National Association, successor to Wachovia Bank, National Association as Lender,
Liggett Group LLC as Borrower, and 100 Maple LLC, dated as of January 14, 2015
(incorporated by reference to Exhibit 4.4 of Vector’s Form 10-K for
the year ended
December 31, 2014).
Amendment No. 1 to Third Amended and Restated Credit Agreement, dated as of January 27,
100 Maple LLC and Wells Fargo Bank,
2017,
National Association (incorporated by reference to Exhibit 10.1 to Vector’s Form 8-K dated
January 27, 2017).
Share Lending Agreement, dated as of November 15, 2012, between Vector Group Ltd. and
Jefferies & Company, Inc. (incorporated by reference to Exhibit 10.1 of Vector’s Form 8-K
dated November 15, 2012).
Indenture, dated as of November 20, 2012, by and between Vector Group Ltd. and Wells
Fargo Bank, N. A., as trustee, relating to the 7.5% Variable Interest Senior Convertible
Notes due 2019 (incorporated by reference to Exhibit 4.1 of Vector’s Form 8-K dated
November 20, 2012).
First Supplemental
to the Indenture dated
November 20, 2012, by and between Vector Group Ltd. and Wells Fargo Bank, N. A., as
trustee, relating to the 7.5% Variable Interest Senior Convertible Notes due 2019 (incorporated
by reference to Exhibit 4.2 of Vector’s Form 8-K dated November 20, 2012).

Indenture, dated as of November 20, 2012,

among Liggett Group LLC,

69

EXHIBIT NO.

DESCRIPTION

*4.6

*4.7

*4.8

*4.9

*4.10

*4.11

*4.12

*4.13

*10.1

*10.2

*10.3

*10.4

*10.5

*10.6

*10.7

Second Supplemental Indenture, dated as of March 24, 2014, to the Base Indenture, by and
between Vector Group Ltd. and Wells Fargo Bank, National Association, as
trustee
(incorporated by reference to Exhibit 4.2 of Vector’s Form 8-K dated March 24, 2014).
Form of Global Note, relating to the 7.5% Variable Interest Senior Convertible Notes
due 2019 (incorporated by reference to Exhibit 4.2 of Vector’s Form 8-K dated
November 20, 2012).
Form of Global Note, relating to the 5.5% Variable Interest Senior Convertible Notes due
2020 (incorporated by reference to Exhibit 4.2 of Vector’s Form 8-K dated March 24, 2014).
Indenture, dated as of January 27, 2017, among Vector Group Ltd., the guarantors named
therein and U.S. Bank National Association, as trustee (incorporated by reference to
Exhibit 4.1 of Vector’s Form 8-K dated January 27, 2017).
Pledge Agreement, dated as of January 27, 2017, between VGR Holding LLC and U.S. Bank
National Association, as collateral agent (incorporated by reference to Exhibit 4.2 of Vector’s
Form 8-K dated January 27, 2017).
Security Agreement, dated as of January 27, 2017, by and between Vector Tobacco Inc. and
U.S. Bank National Association, as collateral agent (incorporated by reference to Exhibit 4.3
of Vector’s Form 8-K dated January 27, 2017).
Security Agreement, dated as of January 27, 2017, among Liggett Group LLC, 100 Maple
LLC and U.S. Bank National Association, as collateral agent (incorporated by reference to
Exhibit 4.4 of Vector’s Form 8-K dated January 27, 2017).
Amended and Restated Intercreditor and Lien Subordination Agreement, dated as of
January 27, 2017, among Liggett Group LLC, 100 Maple LLC, U.S. Bank National
Association and Wells Fargo Bank, National Association (incorporated by reference to
Exhibit 4.5 of Vector’s Form 8-K dated January 27, 2017).
Settlement Agreement, dated March 15, 1996, by and among the State of West Virginia, State
of Florida, State of Mississippi, Commonwealth of Massachusetts, and State of Louisiana,
Brooke Group Holding and Liggett
(incorporated by reference to Exhibit 15 in the
Schedule 13D filed by Vector on March 11, 1996, as amended, with respect to the common
stock of RJR Nabisco Holdings Corp.).
Addendum to Initial States Settlement Agreement (incorporated by reference to Exhibit 10.43
in Vector’s Form 10-Q for the quarter ended March 31, 1997).
Settlement Agreement, dated March 12, 1998, by and among the States listed in Appendix A
thereto, Brooke Group Holding and Liggett (incorporated by reference to Exhibit 10.35 in
Vector’s Form 10-K for the year ended December 31, 1997).
Master Settlement Agreement made by the Settling States and Participating Manufacturers
signatories thereto (incorporated by reference to Exhibit 10.1 in Philip Morris Companies
Inc.’s Form 8-K dated November 25, 1998, Commission File No. 1-8940).
General Liggett Replacement Agreement, dated as of November 23, 1998, entered into by
each of the Settling States under the Master Settlement Agreement, and Brooke Group
Holding and Liggett (incorporated by reference to Exhibit 10.34 in Vector’s Form 10-K for
the year ended December 31, 1998).
Stipulation and Agreed Order regarding Stay of Execution Pending Review and Related
Matters, dated May 7, 2001, entered into by Philip Morris Incorporated, Lorillard Tobacco
Co., Liggett and Brooke Group Holding Inc. and the class counsel in Engel, et. al., v. R.J.
Reynolds Tobacco Co., et. al. (incorporated by reference to Exhibit 99.2 in Philip Morris
Companies Inc.’s Form 8-K dated May 7, 2001).
Term Sheet agreed to by Liggett, certain other Participating Manufacturers, 18 states, the
District of Columbia and Puerto Rico (incorporated by reference to Exhibit 10.1 to Reynolds
American Inc.’s (Commission File Number 1-32258) Form 8-K, dated March 12, 2013).

70

EXHIBIT NO.

*10.8

*10.9

*10.10

*10.11

*10.12

*10.13

*10.14

*10.15

*10.16

*10.17

*10.18

*10.19

*10.20

10.21

10.22
*10.23

*10.24

DESCRIPTION

Settlement Agreement as of October 22, 2013, by, between and among: (a) Liggett and Vector
and (b) Plaintiffs’ Coordinating Counsel, Participating Plaintiffs’ Counsel, and their respective
clients who are plaintiffs in certain Engle Progeny Actions (incorporated by reference to
Exhibit 10.18 to Vector’s Form 10-K for the year ended December 31, 2013).
Settlement Agreement as of October 22, 2013, by, between and among: (a) Liggett Group
LLC and Vector, and (b) Plaintiffs’ Coordinating Counsel, The Wilner Firm, and The Wilner
Firm’s clients who are plaintiffs in certain federal and state Engle Progeny Actions
(incorporated by reference to Exhibit 10.19 to Vector’s Form 10-K for the year ended
December 31, 2013).
Amended and Restated Employment Agreement dated as of January 27, 2006, between Vector
and Howard M. Lorber (incorporated by reference to Exhibit 10.1 in Vector’s Form 8-K dated
January 27, 2006).
Employment Agreement, dated as of January 27, 2006, between Vector and Richard J.
Lampen (incorporated by reference
to Exhibit 10.3 in Vector’s Form 8-K dated
January 27, 2006).
Amendment to the Employment Agreement dated as of February 22, 2012 between Vector
Group Ltd. and Richard J. Lampen (incorporated by reference to Exhibit 10.3 in Vector’s
Form 8-K/A dated February 21, 2012).
Amended and Restated Employment Agreement, dated as of January 27, 2006, between Vector
and Marc N. Bell (incorporated by reference to Exhibit 10.4 in Vector’s Form 8-K dated
January 27, 2006).
Employment Agreement, dated as of November 11, 2005, between Liggett Group Inc. and
Ronald J. Bernstein (incorporated by reference to Exhibit 10.1 in Vector’s Form 8-K dated
November 11, 2005).
Amendment to Employment Agreement, dated as of January 14, 2011, between Liggett and
Ronald J. Bernstein (incorporated by reference to Exhibit 10.17 in Vector’s Form 10-K for the
year ended December 31, 2010).
Amendment to Employment Agreement, dated as of October 29, 2013, between Liggett and
Ronald J. Bernstein (incorporated by reference to Exhibit 10.1 in Vector’s Form 8-K dated
October 28, 2013).
Employment Agreement, dated as of January 27, 2006, between Vector and J. Bryant Kirkland
III (incorporated by reference to Exhibit 10.5 in Vector’s Form 8-K dated January 27, 2006).
to Employment Agreement, dated as of February 29, 2016, by and between
Amendment
Vector Group Ltd. and J. Bryant Kirkland III (incorporated by reference to Exhibit 10.1 in
Vector’s Form 8-K dated February 29, 2016).
Vector Group Ltd. Amended and Restated 1999 Long-Term Incentive Plan (incorporated by
reference to Appendix B in Vector’s Proxy Statement dated April 21, 2004).
Vector Group Ltd. Management Incentive Plan (incorporated by reference to Exhibit 10.3 of
Vector’s Form 8-K dated March 10, 2014).
Form of 1999 Amended and Restated Incentive Plan Option Agreement to Named Executive
Officers.
Form of 2014 Management Incentive Plan Option Award to Named Executive Officers.
Restricted Share Award Agreement, dated as of October 28, 2013, between Vector Group Ltd.
and Ronald J. Bernstein (incorporated by reference to Exhibit 10.42 to Vector’s Form 10-K
for the year ended December 31, 2013).
Performance-Based Restricted Share Award Agreement, pursuant
to Vector Group Ltd.
Management Incentive Plan, dated as of July 23, 2014 by and between Vector Group Ltd. and
Howard M. Lorber (incorporated by reference to Exhibit 10.6 of Schedule 13D as filed by
Howard M. Lorber on July 25, 2014).

71

EXHIBIT NO.

*10.25

*10.26

*10.27

*10.28

*10.29

*10.30

*10.31

10.32

*10.33

*10.34

*10.35

12.1

21
23.1
31.1

31.2

32.1

32.2

99.1

DESCRIPTION

to Vector Group Ltd.
Performance-Based Restricted Share Award Agreement, pursuant
Management Incentive Plan, dated as of November 10, 2015 by and between Vector Group
Ltd. and Howard M. Lorber (incorporated by reference to Exhibit 10.1 of Vector’s Form 8-K
dated November 10, 2015).
Vector Supplemental Retirement Plan (as amended and restated April 24, 2008) (incorporated
by reference to Exhibit 10.1 in Vector’s Form 10-Q for the quarter ended June 30, 2008).
Operating Agreement of Douglas Elliman Realty, LLC (formerly known as Montauk Battery
Realty LLC) dated December 17, 2002 (incorporated by reference to Exhibit 10.1 in New
Valley’s Form 8-K dated December 13, 2002).
First Amendment to Operating Agreement of Douglas Elliman Realty, LLC (formerly known
as Montauk Battery Realty LLC), dated as of March 14, 2003 (incorporated by reference to
Exhibit 10.1 in New Valley’s Form 10-Q for the quarter ended March 31, 2003).
Second Amendment to Operating Agreement of Douglas Elliman Realty, LLC, dated as of
May 19, 2003 (incorporated by reference to Exhibit 10.1 in New Valley’s Form 10-Q for the
quarter ended June 30, 2003).
Office Lease, dated as of September 10, 2012, between Vector Group Ltd. and Frost Real
Estate Holdings, LLC. (incorporated by reference to Exhibit 10.1 in Vector’s Form 8-K dated
September 10, 2012).
First Amendment, dated as of November 12, 2012, to Office Lease, dated as of September 10,
2012, between Vector Group Ltd. and Frost Real Estate Holdings, LLC. (incorporated by
reference to Exhibit 10.40 of Vector’s Form 10-K dated December 31, 2012).
Second Amendment, dated as of September 1, 2017,
September 10, 2012, between Vector Group Ltd. and Frost Real Estate Holdings, LLC.
Vector Group Ltd. Equity Retention and Hedging Policy (incorporated by reference to
Exhibit 10.1 of Vector’s Form 8-K dated January 15, 2013).
Vector Group Ltd. Stock Ownership Guidelines (incorporated by reference to Exhibit 10.1 of
Vector’s Form 8-K dated March 10, 2014).
Vector Group Ltd. Executive Compensation Clawback Policy (incorporated by reference to
Exhibit 10.2 of Vector’s Form 8-K dated March 10, 2014).
Computation of Ratio of Earnings to Fixed Charges for each of the five years within the
period ended December 31, 2017.
Subsidiaries of Vector.
Consent of Deloitte & Touche LLP.
Certification of Chief Executive Officer, Pursuant to Exchange Act Rule 13a-14(a), as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer, Pursuant to Exchange Act Rule 13a-14(a), as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer, Pursuant
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Material Legal Proceedings.

to 18 U.S.C. Section 1350, as Adopted

to Office Lease, dated as of

*

Incorporated by reference

Each management contract or compensatory plan or arrangement required to be filed as an exhibit to this

report pursuant to Item 14(c) is listed in exhibit numbers 10.10 through 10.26.

ITEM 16. FORM 10-K SUMMARY.

Not applicable.

72

SIGNATURES

Pursuant

to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,

the
to be signed on its behalf by the undersigned thereunto duly

Registrant has duly caused this Report
authorized.

VECTOR GROUP LTD.
(Registrant)

By: /s/ J. Bryant Kirkland III
J. Bryant Kirkland III
Senior Vice President,
Chief Financial Officer and Treasurer

Date: March 1, 2018

POWER OF ATTORNEY

The undersigned directors and officers of Vector Group Ltd. hereby constitute and appoint Richard J.
Lampen, J. Bryant Kirkland III and Marc N. Bell, and each of them, with full power to act without the other
and with full power of substitution and resubstitutions, our true and lawful attorneys-in-fact with full power to
execute in our name and behalf in the capacities indicated below, this Annual Report on Form 10-K and any
and all amendments thereto and to file the same, with all exhibits thereto and other documents in connection
therewith, with the Securities and Exchange Commission, and hereby ratify and confirm all
that such
attorneys-in-fact, or any of them, or their substitutes shall lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by
the following persons on behalf of the Registrant and in the capacities indicated on March 1, 2018.

SIGNATURE

TITLE

/s/ Howard M. Lorber
Howard M. Lorber

/s/ J. Bryant Kirkland III
J. Bryant Kirkland III

/s/ Bennett S. LeBow
Bennett S. LeBow

/s/ Stanley S. Arkin
Stanley S. Arkin

/s/ Henry C. Beinstein
Henry C. Beinstein

/s/ Ronald J. Bernstein
Ronald J. Bernstein

/s/ Jeffery S. Podell
Jeffery S. Podell

/s/ Jean E. Sharpe
Jean E. Sharpe

President and Chief Executive Officer
(Principal Executive Officer)

Senior Vice President, Treasurer and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

Director

Director

Director

Director

Director

Director

73

[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VECTOR GROUP LTD.
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2017
ITEMS 8, 15(a)(1) AND (2), 15(c)

INDEX TO FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES

Financial Statements and Schedules of the Registrant and its subsidiaries required to be included in

Items 8, 15(a) (1) and (2), 15(c) are listed below:

FINANCIAL STATEMENTS:

Vector Group Ltd. Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as of December 31, 2017 and 2016 . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations for the year ended December 31, 2017, 2016

and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Comprehensive Income for the year ended December 31, 2017,

2016 and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Stockholders’ Deficiency for the year ended December 31, 2017,

2016 and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows for the year ended December 31, 2017, 2016

and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

F-2

F-3

F-4

F-5

F-6

F-8

F-10

FINANCIAL STATEMENT SCHEDULE:

Schedule II — Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-93

Financial Statement Schedules not listed above have been omitted because they are not applicable or the

required information is contained in our consolidated financial statements or accompanying notes.

F-1

Report of Independent Registered Public Accounting Firm

To the stockholders and the Board of Directors of Vector Group Ltd.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Vector Group Ltd. and subsidiaries
(the ‘‘Company’’) as of December 31, 2017 and 2016, the related consolidated statements of operations,
comprehensive income, stockholders’ deficiency, and cash flows, for each of the three years in the period
ended December 31, 2017, and the related notes and the financial statement schedule listed in the Index at
Item 15 (collectively referred to as the ‘‘financial statements’’). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and
the results of its operations and its cash flows for each of the three years in the period ended December 31,
2017, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31,
2017, based on criteria established in Internal Control — Integrated Framework (2013)
issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2018,
expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on the Company’s financial statements based on our audits. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect
to the Company in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Certified Public Accountants
Miami, Florida
March 1, 2018

We have served as the Company’s auditor since 2015.

F-2

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS:

Current assets:

Total current assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable − trade, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property, plant and equipment, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in real estate, net
Long-term investments
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in real estate ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted assets
Goodwill and other intangible assets, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid pension costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY:
Current liabilities:

Total current liabilities

Current portion of notes payable and long-term debt . . . . . . . . . . . . . . . . . . . .
Current payments due under the Master Settlement Agreement
. . . . . . . . . . . . .
Current portion of employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes payable, net
Litigation accruals
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable, long-term debt and other obligations, less current portion . . . . . . . . .
Fair value of derivatives embedded within convertible debt
. . . . . . . . . . . . . . . . .
Non-current employee benefits
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Payments due under the Master Settlement Agreement
Litigation accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commitments and contingencies (Notes 10 and 15)

Stockholders’ deficiency:

December 31,
2017

December 31,
2016
(Dollars in thousands,
except per share amounts)

$ 301,353
150,489
29,481
89,790
11,217
10,258
21,121
613,709
85,516
23,952
81,291
188,131
3,488
267,708
27,697
36,786
$1,328,278

$

33,820
12,384
952
100
260
157,123
204,639
1,194,244
76,413
62,242
58,801
21,479
19,840
22,380
1,660,038

$ 393,530
156,903
18,801
89,834
16,110
7,330
22,955
705,463
80,448
23,640
53,197
221,258
3,986
261,918
22,273
31,852
$1,404,035

$

39,508
16,192
937
—
3,659
135,852
196,148
1,132,943
112,332
58,958
93,085
22,257
27,513
14,071
1,657,307

Preferred stock, par value $1.00 per share, 10,000,000 shares authorized . . . . . . .
Common stock, par value $0.10 per share, 250,000,000 shares authorized,

134,365,424 and 127,739,481 shares issued and outstanding . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Vector Group Ltd. stockholders’ deficiency . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ deficiency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders’ deficiency . . . . . . . . . . . . . . . . . . . . . . .

Non-controlling interest

—

—

13,437
(414,785)
(12,571)
(413,919)
82,159
(331,760)
$1,328,278

12,774
(333,529)
(11,245)
(332,000)
78,728
(253,272)
$1,404,035

The accompanying notes are an integral part of the consolidated financial statements.

F-3

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Year Ended December 31,
2016
(Dollars in thousands, except per share amounts)

2015

2017

Revenues:

Tobacco* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
E-cigarettes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,080,950
727,364
(838)
1,807,476

$1,011,620
680,105
(776)
1,690,949

$1,017,761
641,406
(1,970)
1,657,197

Expenses:

Cost of sales:

Tobacco* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate
E-cigarettes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, selling, administrative and general expenses . . . .
Litigation settlement and judgment expense . . . . . . . . . . . .
Restructuring charges . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . .

750,768
477,278
—
1,228,046
339,151
6,591
—
233,688

672,431
424,829
84
1,097,344
340,567
20,000
41
232,997

697,900
410,287
1,540
1,109,727
320,221
20,072
7,257
199,920

Other income (expenses):

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt
. . . . . . . . . . . . . . . . . . . .
Change in fair value of derivatives embedded within

convertible debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Equity in losses from investments
Gain on sale of investment securities available for sale . . . .
Equity in earnings from real estate ventures . . . . . . . . . . . .
Impairment of investment securities available for sale . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before provision for income taxes . . . . . . . . . . . . . . .
Income tax (benefit) expense . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Net income attributed to non-controlling interest
Net income attributed to Vector Group Ltd. . . . . . . . . . . . . . .

Per basic common share:

Net income applicable to common share attributed to Vector
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Group Ltd.

Per diluted common share:

Net income applicable to common share attributed to Vector
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash distributions declared per share . . . . . . . . . . . . . . . . . .

Group Ltd.

(173,685)
(34,110)

(142,982)
—

(120,691)
—

35,919
(765)
169
21,395
(465)
7,022
89,168
(1,582)
90,750
(6,178)
84,572

0.59

0.59
1.54

$

$

$
$

31,710
(2,754)
2,907
5,200
(5,381)
4,732
126,429
49,163
77,266
(6,139)
71,127

0.53

0.53
1.47

$

$

$
$

24,455
(2,681)
11,138
2,001
(12,846)
6,409
107,705
41,233
66,472
(7,274)
59,198

0.44

0.44
1.40

$

$

$
$

*

Revenues and cost of sales include federal excise taxes of $460,561, $425,980 and $439,647 for the years
ended December 31, 2017, 2016 and 2015, respectively.

The accompanying notes are an integral part of the consolidated financial statements.

F-4

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net unrealized losses on investment securities available for sale:
Change in net unrealized losses . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized losses reclassified into net income . . . . . . . . . . . . . .
Net unrealized losses on investment securities available for sale . . . .

Net unrealized gains on long-term investments accounted for under

the equity method:

. . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gains
Net unrealized losses reclassified into net income . . . . . . . . . . . . . .
Net unrealized gains on long-term investments accounted for under
the equity method . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in forward contracts . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in pension-related amounts

Net gain (loss) arising during the year . . . . . . . . . . . . . . . . . . . .
Amortization of loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Net change in pension-related amounts
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax effect on:

Change in net unrealized losses on investment securities
Net unrealized losses reclassified into net income on investment

. . . . . . .

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in unrealized gains on long-term investments accounted for
under the equity method . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net unrealized losses reclassified into net income on long-term

investments accounted for under the equity method . . . . . . . . .
Forward contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension-related amounts
Income tax benefit on other comprehensive loss . . . . . . . . . . . .
Other comprehensive loss, net of tax . . . . . . . . . . . . . . . . . . . . . .
Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . .
Comprehensive income attributed to non-controlling interest
. . . . . . . . . .
Comprehensive income attributed to Vector Group Ltd.

Year Ended December 31,
2016
(Dollars in thousands)
$77,266

2015

$ 66,472

2017

$90,750

(6,655)
296
(6,359)

(6,139)
2,474
(3,665)

(12,710)
1,708
(11,002)

—
—

—
2

—
—

—
28

1,190
1,624

2,814
61

1,768
1,955
3,723
(2,634)

(3,064)
1,780
(1,284)
(4,921)

(8,620)
4,200
(4,420)
(12,547)

2,707

2,490

5,650

(120)

(1,004)

—

—

—
—
(1,279)
1,308
(1,326)
89,424
(6,178)
$83,246

—
(11)
514
1,989
(2,932)
74,334
(6,139)
$68,195

(702)

(484)

(672)
(25)
1,810
5,577
(6,970)
59,502
(7,274)
$ 52,228

The accompanying notes are an integral part of the consolidated financial statements.

F-5

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIENCY

Common Stock
Shares

Amount

Additional
Paid-In
Capital

Accumulated
Deficit

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock

Non-
controlling
Interest

Total

.
.

. 114,501,014 $11,450
—
—
.

$

— $ (97,009)
59,198
—

(Dollars in thousands)
$(1,343)
—

$(12,857)
—

$79,079
7,274

$ (20,680)
66,472

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

Balance, January 1, 2015
.
Net income .

.
.
.
Change in net loss and prior service
.

.
Forward contract adjustments, net of
.
.

cost, net of income taxes .

.
Unrealized loss on long-term

income taxes

.

.

.

.

.

.

.

.

.

.

investment securities accounted for
under the equity method, net of
.
.
income taxes
Change in net unrealized loss on

.

.

.

.

.

.

.

.

.

investment securities, net of income
.
.
taxes .

.
.
Net unrealized loss reclassified into

.

.

.

.

.

.

.

.

.

.

.

.

net income, net of income taxes .
Unrealized loss on investment

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.
.

$367 .

stock .

restricted stock vesting .
.

Total other comprehensive loss .
.

securities, net of income taxes .
.
Total comprehensive income .
.
Distributions and dividends on common
.
.
.
.
.
Restricted stock grant
Surrender of shares in connection with
.
Effect of stock dividend .
.
Note conversion, net of income taxes of
. .
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
Exercise of stock options
Cancellation of treasury shares
.
Tax benefit of options exercised .
Stock-based compensation .
.
Contributions from non-controlling
.
.

.
.
Distributions to non-controlling
.
.
.
.
.
Balance, December 31, 2015
.
.
.
Net income .

.
.
.
.
Change in net loss and prior service
.

cost, net of income taxes .

.
Forward contract adjustments, net of
.
.

.
Change in net unrealized loss on

income taxes

interest

interest

.
.
.
.
.

.
.
.
.
.

.

.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

investment securities, net of income
.
.
taxes .

.
.
Net unrealized loss reclassified into

.

.

.

.

.

.

.

.

.

.

.

.

net income, net of income taxes .
Unrealized loss on investment

securities, net of income taxes .
.
.

Total other comprehensive loss .
.

Total comprehensive income .

.

.

.

.

.
.
.

—

—

—

—

—

—
—
—

—

—

—

—

—

—
—
—

—

—

—

—

—

—
—
—

—

—

—

—

—

—
—
—

—
1,200,000

— (18,120)
—

120

(171,718)
—

(83,411)
5,837,144

(8)
584

(2,075)
—

—
(584)

2,227,552
110,030
—
—
—

223
25,299
1,311
10
— (12,857)
—
821
5,621
—

—
—
—
—
—

—

—
(210,113)
71,127

—

—

—

—

—
—
—

—

—
—
—

—

—

—

—

—
—
—

.

.
.
.

.

—

—

.
—
. 123,792,329
—
.

—
12,379
—

—

—

—

—

—
—
—

—

—

—

—

—
—
—

(2,610)

36

1,658

(7,060)

1,006

—
—
—

—
—

—
—

—
—
—
—
—

—

—
(8,313)
—

(770)

17

(3,629)

1,450

—

—

—

—

—

—

—

—
—

—
—

—
—

—
—
12,857
—
—

—

—
—
—

—

—

—

—

—
—
—

—

—

—

—

—

—
—

—
—

—
—

—
—
—
—
—

(2,610)

36

1,658

(7,060)

1,006

(6,054)
(6,970)
59,502

(189,838)
120

(2,083)
—

25,522
1,321
—
821
5,621

813

813

(3,280)
83,886
6,139

(3,280)
(122,161)
77,266

—

—

—

—

—
—
—

(770)

17

(3,629)

1,450

(2,179)
(2,932)
74,334

The accompanying notes are an integral part of the consolidated financial statements.

F-6

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIENCY − (continued)

Common Stock
Shares

Amount

Additional
Paid-In
Capital

Accumulated
Other
Comprehensive
Income (Loss)

Accumulated
Deficit
(Dollars in thousands)

Treasury
Stock

Non-
controlling
Interest

Total

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.
.
.

stock .

Distributions and dividends on common
.
.
.

.
.
.
Restricted stock grant
.
Surrender of shares in connection with
.
.

restricted stock vesting .
.

.
.
Effect of stock dividend .
Cancellation of shares under share
.
.

.
.
lending agreement .
.
.
Exercise of stock options
.
.
Tax benefit of options exercised
.
.
Stock-based compensation .
Contributions from non-controlling
.
.
.

.
.
Distributions to non-controlling interest .
.
Balance, December 31, 2016 .
.
.
.
.
Net income .

.
.
.
Change in net loss and prior service
.
Forward contract adjustments, net of
.
.
.

cost, net of income taxes .

.
Change in net unrealized loss on

income taxes

.
.
.
.

.
.
.
.

interest .

.

.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

investment securities, net of income
.
.
.
taxes
Net unrealized loss reclassified into net
.

income, net of income taxes .
Unrealized loss on investment

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

stock .

securities, net of income taxes

Total other comprehensive loss
.

.
.
Total comprehensive income
.
Distributions and dividends on common
.
.
.
.
Surrender of shares in connection with
.
.

.
Effect of stock dividend .
.
Cancellation of shares under share
.
.
.

.
.
Issuance of common stock .
.
.
.
Stock-based compensation .
Distributions to non-controlling interest .
.
Balance, December 31, 2017 .

restricted stock vesting .
.

lending agreement .

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.
.
.

.

.
.

.
.

.
.

.
.
.
.

—
50,000

(187,577)
6,087,035

(2,034,212)
31,906
—
—

—
5

(18)
609

(204)
3
—
—

—
.
.
—
. 127,739,481
—
.

—
—
12,774
—

—

—

—

—

—
—
—

—

—

—

—

—
—
—

—

(7,173)
(5)

(4,034)
—

204
395
579
10,034

—
—
—
—

—

—

—

—

—
—
—

(193,934)
—

—
(609)

—
—
—
—

—
—
(333,529)
84,572

—

—

—

—

—
—
—

— (49,998)

(165,184)

(191,967)
6,436,512

(19)
644

(4,081)
—

—
(644)

—
—

—
—

—
—
—
—

—
—
(11,245)
—

2,444

2

(3,948)

176

—
—
—

—

—
—

—
—

—
—

—
—
—
—

—
—
—
—

—

—

—

—

—
—
—

—

—
—

— (201,107)
—
—

—
—

—
—
—
—

(4,052)
—

—
398
579
10,034

248
(11,545)
78,728
6,178

248
(11,545)
(253,272)
90,750

—

—

—

—

—
—
—

2,444

2

(3,948)

176

(3,772)
(1,326)
89,424

— (215,182)

—
—

(4,100)
—

(162)
(1,618,602)
.
200
2,000,000
.
—
—
.
.
—
—
. 134,365,424 $13,437

—
162
—
43,030
—
10,887
—
—
— $(414,785)

$

—
—
—
—
$(12,571)

—
—
—
—
$—

—
—
—
(2,747)
$ 82,159

—
43,230
10,887
(2,747)
$(331,760)

The accompanying notes are an integral part of the consolidated financial statements.

F-7

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 90,750

$ 77,266

$ 66,472

2017

Year Ended December 31,
2016
(Dollars in thousands)

2015

Adjustments to reconcile net income to net cash provided by

operating activities:
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .
Non-cash stock-based expense
. . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt . . . . . . . . . . . . . . . . . . . .
(Gain) loss on sale of assets . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions from long-term investments . . . . . . . . . . . . .
Gain on liquidation of long-term investments accounted for

at cost

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in losses from long-term investments . . . . . . . . . . .
Gain on sale of investment securities available for sale . . . .
Equity in earnings from real estate ventures
. . . . . . . . . . .
Distributions from real estate ventures . . . . . . . . . . . . . . .
Non-cash interest expense
. . . . . . . . . . . . . . . . . . . . . . .
Excess tax benefit of stock compensation . . . . . . . . . . . . .
Impairment of investment securities . . . . . . . . . . . . . . . . .
Impairment of long-term investments . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Impairment of real estate, net

Changes in assets and liabilities:

Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued liabilities . . . . . . . . . . . . . .
Payments due under the Master Settlement Agreement
. . . .
. . . . . . . . . . . . . . . . . . . .
Other assets and liabilities, net
Net cash provided by operating activities . . . . . . . . . . . . . . .

18,614
10,887
1,754
(40)
(33,311)
1,436

(162)
765
(169)
(21,395)
37,995
29,620
1,143
465
576
—

(17,492)
43
14,218
(4,679)
568
131,586

22,359
10,034
—
(42)
12,571
1,347

(189)
2,754
(2,907)
(5,200)
23,446
10,549
—
5,381
1,587
—

(5,809)
(3,317)
(22,922)
(10,968)
(18,304)
97,636

25,654
5,621
—
77
(13,195)
1,258

—
2,681
(11,138)
(2,001)
5,894
6,504
—
12,846
811
230

(1,414)
3,806
37,936
(2,796)
5,233
144,479

The accompanying notes are an integral part of the consolidated financial statements.

F-8

VECTOR GROUP LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS − (continued)

Cash flows from investing activities:

. . . . . . . . . . . . . . . . . . . . . . .
Sale of investment securities
Maturities of investment securities
. . . . . . . . . . . . . . . . . . .
Purchase of investment securities . . . . . . . . . . . . . . . . . . . .
Proceeds from sale or liquidation of long-term investments . . .
Purchase of long-term investments
. . . . . . . . . . . . . . . . . . .
(Increase) decrease in restricted assets . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Investments in real estate ventures
Distributions from real estate ventures . . . . . . . . . . . . . . . . .
Issuance of notes receivable . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of fixed assets . . . . . . . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of life insurance policies . . . .
Purchase of subsidiaries
. . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of notes receivable . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Pay down of investment securities
Proceeds from sale of preferred securities
. . . . . . . . . . . . . .
Investments in real estate, net . . . . . . . . . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities:
. . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments of debt
. . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing costs
Borrowings under revolver . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments on revolver
. . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and distributions on common stock . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Distributions to non-controlling interest
Contributions from non-controlling interest . . . . . . . . . . . . . .
Proceeds from the issuance of Vector stock . . . . . . . . . . . . .
Proceeds from exercise of Vector options . . . . . . . . . . . . . . .
Tax benefit of options exercised . . . . . . . . . . . . . . . . . . . . .
Net cash (used in) provided by financing activities . . . . . . . . . .
Net (decrease) increase in cash and cash equivalents . . . . . . . . .
Cash and cash equivalents, beginning of year . . . . . . . . . . . . . .
Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . .

2017

Year Ended December 31,
2016
(Dollars in thousands)

2015

$ 28,761
101,097
(132,654)
966
(32,510)
(2,286)
(38,807)
61,718
(1,633)
76
(19,869)
(802)
(6,569)
—
2,633
—
(619)
(40,498)

850,021
(837,205)
(19,200)
157,630
(163,474)
(211,488)
(2,779)
—
43,230
—
—
(183,265)
(92,177)
393,530
$ 301,353

$ 116,070
10,822
(117,211)
4,552
(50)
10,181
(44,107)
33,204
—
45
(26,691)
(484)
(250)
4,410
9,212
—
(245)
(542)

243,620
(5,365)
(6,600)
144,294
(110,614)
(198,947)
(11,545)
248
—
398
579
56,068
153,162
240,368
$ 393,530

$ 270,576
5,491
(214,146)
1,303
(10,000)
(6,889)
(70,272)
17,563
(4,410)
4
(10,977)
(1,742)
—
4,000
8,739
1,000
(12,603)
(22,363)

2,105
(6,684)
(624)
153,361
(167,915)
(188,151)
(3,280)
813
—
1,441
821
(208,113)
(85,997)
326,365
$ 240,368

The accompanying notes are an integral part of the consolidated financial statements.

F-9

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Presentation:

The consolidated financial statements of Vector Group Ltd. (the ‘‘Company’’ or ‘‘Vector’’) include the
accounts of Liggett Group LLC (‘‘Liggett’’), Vector Tobacco Inc. (‘‘Vector Tobacco’’), Liggett Vector Brands
LLC (‘‘Liggett Vector Brands’’), Zoom E-Cigs LLC (‘‘Zoom’’), New Valley LLC (‘‘New Valley’’) and other
less significant subsidiaries. New Valley includes the accounts of Douglas Elliman Realty, LLC (‘‘Douglas
Elliman’’) and other less significant subsidiaries. All significant intercompany balances and transactions have
been eliminated.

Liggett and Vector Tobacco are engaged in the manufacture and sale of cigarettes in the United States.
Zoom is engaged in the sale of electronic cigarettes in the United States. New Valley is engaged in the real
estate business.

(b) Estimates and Assumptions:

The preparation of financial statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of
revenues and expenses. Significant estimates subject to material changes in the near term include impairment
charges, valuation of intangible assets, inventory valuation, promotional accruals, sales returns and allowances,
actuarial assumptions of pension plans, deferred tax assets, the estimated fair value of embedded derivative
liabilities, settlement accruals, valuation of investments, including other-than-temporary impairments to such
investments, and litigation and defense costs. Actual results could differ from those estimates.

(c) Cash and Cash Equivalents:

Cash includes cash on hand, cash on deposit in banks, and money market accounts. Cash equivalents is
comprised of short-term investments which have an original maturity of 90 days or less. Interest on short-term
investments is recognized when earned. The Company places its cash and cash equivalents with large
commercial banks. The Federal Deposit Insurance Corporation and Securities Investor Protection Corporation
insure these balances, up to $250 and $500, respectively. Substantially all of the Company’s cash balances at
December 31, 2017 are uninsured.

(d) Financial Instruments:

The carrying value of cash and cash equivalents, restricted assets, accounts receivable and short-term

loans approximate their fair value.

The fair value of the senior secured notes and the variable interest senior convertible debentures for

the years ended December 31, 2017 and 2016 was estimated based on current market quotations.

As required by authoritative guidance, derivatives embedded within the Company’s convertible debt are
recognized on the Company’s balance sheet and are stated at estimated fair value at each reporting period.
Changes in the fair value of the embedded derivatives are reflected quarterly as ‘‘Changes in fair value of
derivatives embedded within convertible debt.’’

The estimated fair values for financial instruments presented herein are not necessarily indicative of the
amounts the Company could realize in a current market exchange. The use of different market assumptions
and/or estimation methodologies may have a material effect on the estimated fair values.

(e) Investment Securities:

The Company classifies investments in debt and marketable equity securities as available for sale.
Investments classified as available for sale are carried at fair value, with net unrealized gains and losses
included as a separate component of stockholders’ deficiency. The cost of securities sold is determined based

F-10

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

on average cost. Investments in marketable equity securities represent less than a 20 percent interest in the
investees and the Company does not exercise significant influence over such entities.

Gains are recognized when realized in the Company’s consolidated statements of operations. Losses are
recognized as realized or upon the determination of the occurrence of an other-than-temporary decline in fair
value. The Company’s policy is to review its securities on a periodic basis to evaluate whether any security
has experienced an other-than-temporary decline in fair value. If it is determined that an other-than-temporary
decline exists in one of the Company’s marketable securities,
is the Company’s policy to record an
impairment charge with respect to such investment in the Company’s consolidated statements of operations.

it

(f) Significant Concentrations of Credit Risk:

Financial instruments which potentially subject the Company to concentrations of credit risk consist
principally of cash and cash equivalents and trade receivables. The Company places its temporary cash in
money market securities (investment grade or better) with, what management believes, high credit quality
financial institutions.

Liggett’s customers are primarily wholesalers and distributors of tobacco and convenience products as
well as large grocery, drug and convenience store chains. Two customers accounted for 18% and 13% of
Liggett’s revenues in 2017, and 16% and 14% in 2016, and 19% and 10% in 2015. Concentrations of credit
risk with respect
to trade receivables are generally limited due to Liggett’s large number of customers.
Liggett’s two largest customers represented approximately 7% and 5%, respectively, of net accounts receivable
at December 31, 2017, and 9% and 3%, respectively, at December 31, 2016. Ongoing credit evaluations of
customers’ financial condition are performed and, generally, no collateral
is required. Liggett maintains
in the aggregate, have not exceeded management’s
reserves for potential credit
expectations.

losses and such losses,

(g) Accounts Receivable:

Accounts receivable-trade are recorded at their net realizable value. The allowance for doubtful accounts
and cash discounts was $398 and $361 at December 31, 2017 and 2016, respectively. Uncollectible accounts
are written off when the likelihood of collection is remote and when collection efforts have been abandoned.

(h) Inventories:

Tobacco inventories are stated at

the lower of cost and net realizable value with cost determined
primarily by the last-in, first-out (LIFO) method at Liggett and Vector Tobacco. Although portions of leaf
tobacco inventories may not be used or sold within one year because of the time required for aging, they are
included in current assets, which is common practice in the industry. It is not practicable to determine the
amount that will not be used or sold within one year.

(i) Restricted Assets:

Current restricted assets of $10,258 and $7,330 at December 31, 2017 and 2016, respectively, consist
primarily of certificates of deposits and supersedeas bonds. Long-term restricted assets of $3,488 and $3,986
at December 31, 2017 and 2016, respectively, consist primarily of certificates of deposit which collateralize
letters of credit, supersedeas bonds and deposits on long-term debt. The certificates of deposit mature at
various dates from February 2018 to August 2020. The carrying value of restricted assets approximate their
fair value.

(j) Property, Plant and Equipment:

Property, plant and equipment are stated at cost. Property, plant and equipment are depreciated using the
straight-line method over the estimated useful lives of the respective assets, which are 20 to 30 years for
buildings and 3 to 10 years for machinery and equipment.

F-11

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

Repairs and maintenance costs are charged to expense as incurred. The costs of major renewals and
betterments are capitalized. The cost and related accumulated depreciation of property, plant and equipment
are removed from the accounts upon retirement or other disposition and any resulting gain or loss is reflected
in operations.

The cost of leasehold improvements is amortized over the lesser of the related leases or the estimated
useful lives of the improvements. Costs of major additions and betterments are capitalized, while expenditures
for routine maintenance and repairs are charged to expense as incurred.

(k) Investments in Real Estate Ventures:

In accounting for its investments in real estate ventures, the Company identified its participation in
Variable Interest Entities (‘‘VIE’’), which are defined as entities in which the equity investors at risk have not
provided enough equity at risk to finance its activities without additional subordinated support or the equity
investors (1) cannot directly or indirectly make decisions about the entity’s activities through their voting
rights or similar rights; (2) do not have the obligation to absorb the expected losses of the entity; (3) do not
have the right to receive the expected residual returns of the entity; or (4) have voting rights that are not
proportionate to their economic interests and the entity’s activities involve or are conducted on behalf of an
investor with a disproportionately small voting interest.

The Company’s interest in VIEs is primarily in the form of equity ownership. The Company examines
specific criteria and uses judgment when determining if the Company is the primary beneficiary of a VIE.
Factors considered include risk and reward sharing, experience and financial condition of other partner(s),
voting rights, involvement in day-to-day capital and operating decisions, representation on a VIE’s executive
committee, existence of unilateral kick-out rights exclusive of protective rights or voting rights and level of
economic disproportionality between the Company and its other partner(s).

Accounting guidance requires the consolidation of VIEs in which the Company is the primary
beneficiary. The guidance requires consolidation of VIEs that an enterprise has a controlling financial interest.
A controlling financial interest will have both of the following characteristics: (a) the power to direct the
activities of a VIE that most significantly impact the VIE’s economic performance and (b) the obligation to
absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from
the VIE that could potentially be significant to the VIE.

The Company’s maximum exposure to loss in its investments in unconsolidated VIEs is limited to its
investment in the unconsolidated VIEs which is the carrying value. The Company’s maximum exposure to
loss in its investment in its consolidated VIEs is limited to its investment which is the carrying value of the
investment net of the non-controlling interest. Creditors of the consolidated VIEs have no recourse to the
general credit of the primary beneficiary.

(l) Goodwill and Other Intangible Assets:

Goodwill from acquisitions represents the excess of the purchase price over the fair value of the
underlying acquired net tangible and intangible assets. Factors that contribute to the recognition of goodwill in
the Company’s acquisitions include (i) expected growth rates and profitability of the acquired companies,
(ii) securing buyer-specific synergies that increase revenue and profits and are not otherwise available to
market participants, (iii) significant cost savings opportunities, (iv) experienced workforce and (v) the
Company’s strategies for growth in sales, income and cash flows.

Goodwill is tested for impairment at least annually as of October 1 and monitored for interim triggering
events on an on-going basis. Other intangible assets with indefinite useful lives are not amortized, but rather,
are tested for impairment at least annually. In evaluating goodwill for impairment, the Company has the
option to first assess qualitative factors to determine whether further impairment testing is necessary. Among

F-12

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

other relevant events and circumstances that affect the fair value of reporting units, the Company considers
individual factors such as macroeconomic conditions, changes in the industry and the markets in which the
Company operates as well as the historical and expected future financial performance. If the Company
concludes that it is more likely than not that fair value is less than its carrying value, recoverability of
goodwill is evaluated using a two-step process. The first step involves a comparison of the fair value of the
reporting unit to the Company’s carrying amount. Fair value is determined based on an income approach and
a market approach that are equally weighted. If the carrying amount of the reporting unit, including the
goodwill, exceeds the fair value of the reporting unit, the second step is performed. The second step involves
a comparison of the implied fair value and carrying value of the goodwill of the reporting unit. To the extent
that the carrying amount exceeds the implied fair value of the goodwill, an impairment loss is recognized.

To determine the implied fair value of the Company’s indefinite-lived intangible asset, trademark, it
utilizes the relief-from-royalty method, pursuant to which the asset is valued by reference to the amount of
royalty income it would generate if licensed in an arm’s length transaction. Under the relief-from-royalty
method, similar to the discounted cash flow method, estimated net revenues expected to be generated by the
asset during its life are multiplied by a benchmark royalty rate and then discounted by the estimated weighted
average cost of capital associated with the asset. The resulting capitalized royalty stream is an indication of
the value of owning the asset. To the extent that the carrying amount exceeds the implied fair value of the
intangible asset, an impairment loss is recognized.

The fair value of the intangible asset associated with the benefit under the Master Settlement Agreement
(‘‘MSA’’) is calculated using discounted cash flows. This approach involves two steps: (i) estimating future
cash savings due to the payment exemption under the MSA and (ii) discounting the resulting cash flow
savings to determine fair value. This fair value is then compared with the carrying value of the intangible
asset associated with the benefit under the MSA. To the extent that the carrying amount exceeds the implied
fair value of the intangible asset, an impairment loss is recognized.

Intangible assets with finite lives are amortized over their respective estimated useful lives. Identifiable
intangible assets that are subject to amortization are evaluated for impairment using a process similar to that
used to evaluate long-lived assets described below.

(m) Impairment of Long-Lived Assets:

The Company reviews long-lived assets for

impairment whenever events or changes in business
circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company
performs a test for recoverability, comparing projected undiscounted cash flows to the carrying value of the
asset group to determine if impairment exists. If impairment is determined to exist, any related impairment
loss is calculated based on fair value of the asset on the basis of discounted cash flow. Impairment losses on
assets to be disposed of, if any, are based on the estimated proceeds to be received, less costs of disposal.

(n) Pension, Postretirement and Postemployment Benefits Plans:

The cost of providing retiree pension benefits, health care and life insurance benefits is actuarially
determined and accrued over the service period of the active employee group. The Company recognizes the
funded status of each defined benefit pension plan, retiree health care and other postretirement benefit plans
and postemployment benefit plans on the balance sheet.

(o) Stock Options and Awards:

The Company accounts for employee stock compensation plans by measuring compensation cost for
share-based payments at fair value at grant date. The fair value is recognized as compensation expense over
the vesting period on a straight-line basis. The terms of certain stock options awarded under the 2014
Management Incentive Plan and under the 1999 Plan provide for common stock dividend equivalents (paid in

F-13

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

cash at the same rate as paid on the common stock) with respect to the shares underlying the unvested portion
of the options. The Company recognizes payments of the dividend equivalent rights on these options on the
Company’s consolidated balance sheet as reductions in additional paid-in capital until fully utilized and then
accumulated deficit ($7,655, $6,258 and $5,566, net of income taxes, for the years ended December 31, 2017,
2016 and 2015, respectively), which are included as ‘‘Distributions and dividends on common stock’’ in the
Company’s consolidated statement of stockholders’ deficiency.

(p) Income Taxes:

The Company accounts for income taxes under the liability method and records deferred taxes for the
impact of temporary differences between the amounts of assets and liabilities recognized for financial
reporting purposes and the amounts recognized for tax purposes as well as tax credit carryforwards and loss
carryforwards. These deferred taxes are measured by applying the enacted tax rates relative to when the
deferred item is expected to reverse. A valuation allowance reduces deferred tax assets when it is deemed
more likely than not that some portion or all of the deferred tax assets will not be realized. A current tax
provision is recorded for income taxes currently payable.

The Company accounts for uncertainty in income taxes by recognizing the financial statement impact of a
tax position when it is more likely than not that the position will be sustained upon examination. If the tax
position meets the more-likely-than-not recognition threshold, the tax effect is recognized at the largest amount
of the benefit that is greater than 50% likely of being realized upon ultimate settlement. The guidance requires
that a liability created for unrecognized deferred tax benefits shall be presented as a liability and not combined
with deferred tax liabilities or assets. The Company classifies all tax-related interest and penalties as income
tax expense.

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the ‘‘Tax Act’’) was enacted and made
significant changes to the Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate
decrease from 35% to 21% effective for tax years beginning after December 31, 2017 and limits interest
expense deductions to 30% of taxable income before interest, depreciation and amortization from 2018 to
2021 and then taxable income before interest thereafter. The Tax Act permits disallowed interest expense to be
carried forward indefinitely. The Company has calculated its best estimate of the impact of the Tax Act in its
year-end income tax provision in accordance with its understanding of the Tax Act and guidance available as
of the date of this filing. The Company’s estimate of the provisional amount related to the remeasurement of
certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future
was $28,845 at December 31, 2017. The provisional estimates are based on the Company’s initial analysis of
the Tax Act. Given the significant complexity of the Tax Act, anticipated guidance from the U.S. Treasury
about implementing the Tax Act, and the potential for additional guidance from the Securities and Exchange
Commission or the Financial Accounting Standards Board related to the Tax Act, these estimates may be
adjusted during 2018.

On December 22, 2017, Staff Accounting Bulletin No. 118 (‘‘SAB 118’’) was issued to address the
application of US GAAP in situations when a registrant does not have the necessary information available,
prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain
income tax effects of the Tax Act. In accordance with SAB 118, the Company has determined that the
deferred tax benefit of $28,845 recorded in connection with the remeasurement of certain deferred tax assets
and liabilities is a provisional amount and a reasonable estimate at December 31, 2017.

(q) Distributions and Dividends on Common Stock:

The Company records distributions on its common stock as dividends in its consolidated statement of
stockholders’ deficiency to the extent of retained earnings. Any amounts exceeding retained earnings are
recorded as a reduction to additional paid-in-capital to the extent paid-in-capital is available and then to

F-14

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

accumulated deficit. The Company’s stock dividends are recorded as stock splits and given retroactive effect to
earnings per share for all years presented.

(r) Revenue Recognition:

Tobacco and E-Cigarettes sales: Revenues from sales are recognized upon the shipment of finished
goods when title and risk of loss have passed to the customer, there is persuasive evidence of an arrangement,
the sale price is fixed or determinable and collectibility is reasonably assured. The Company provides an
allowance for expected sales returns, net of any related inventory cost recoveries (e.g. federal excise taxes).
Certain sales incentives, including promotional price discounts, are classified as reductions of net sales. The
Company includes federal excise taxes on tobacco sales in revenues and cost of goods sold. Since the
Company’s primary line of business is tobacco, the Company’s financial position and its results of operations
and cash flows have been and could continue to be materially adversely affected by significant unit sales
increased
volume declines at
tobacco costs or reductions in the selling price of cigarettes in the near term.

the Company and industry levels, regulation,

litigation and defense costs,

Tobacco Shipping and Handling Fees and Costs: Shipping and handling fees related to sales
transactions are neither billed to customers nor recorded as revenue. Shipping and handling costs, which were
$5,012 in 2017, $5,268 in 2016 and $5,488 in 2015 are recorded as operating, selling, administrative and
general expenses.

Real estate sales: Revenue is recognized only when persuasive evidence of an arrangement exists, the
price is fixed or determinable, the transaction has been completed and collectibility of the resulting receivable
is reasonably assured. Real estate commissions earned by the Company’s real estate brokerage businesses are
recorded as revenue on a gross basis upon the closing of a real estate transaction as evidenced when the
escrow or similar account is closed, the transaction documents have been recorded and funds are distributed to
all appropriate parties. Commissions expenses are recognized concurrently with related revenues. Property
management fees and rental commissions earned are recorded as revenue when the related services are
performed and the earnings process is complete.

(s) Advertising:

Tobacco and E-Cigarettes advertising costs, which are expensed as incurred and included within
operating, selling, administration and general expenses, were $3,712, $3,397 and $5,097 for the years ended
December 31, 2017, 2016 and 2015, respectively.

Real estate advertising costs, which are expensed as incurred and included within operating, selling,
administration and general expenses, were $19,412, $22,835 and $25,657 for the years ended December 31,
2017 and 2016 and 2015, respectively.

(t) Comprehensive Income:

The Company presents net income and other comprehensive income in two separate, but consecutive,
statements. The items are presented before related tax effects with detailed amounts shown for the income tax
expense or benefit related to each component of other comprehensive income.

F-15

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

The components of accumulated other comprehensive loss, net of income taxes, were as follows:

Net unrealized gains on investment securities

available for sale, net of income taxes of $3,687,
$6,272, and $7,758, respectively . . . . . . . . . . . .

Forward contracts adjustment, net of income taxes

December 31,
2017

December 31,
2016

December 31,
2015

$ 6,097

$ 9,869

$ 12,048

of $0, $0, and $11, respectively . . . . . . . . . . . . .

—

(2)

(19)

Pension-related amounts, net of income taxes of

$13,212, $14,491, and $13,977, respectively . . . .
Accumulated other comprehensive loss . . . . . . . . .

(18,668)
$(12,571)

(21,112)
$(11,245)

(20,342)
$ (8,313)

(u) Fair Value of Derivatives Embedded within Convertible Debt:

The Company has estimated the fair market value of the embedded derivatives based principally on the
results of a valuation model. A readily determinable fair value of the embedded derivatives is not available.
The estimated fair value of the derivatives embedded within the convertible debt is based principally on the
present value of future dividend payments expected to be received by the convertible debt holders over the
term of the debt. The discount rate applied to the future cash flows is estimated based on a spread in the yield
of the Company’s debt when compared to risk-free securities with the same duration. The valuation model
assumes future dividend payments by the Company and utilizes interest rates and credit spreads for secured to
unsecured debt, unsecured to subordinated debt and subordinated debt to preferred stock to determine the fair
value of the derivatives embedded within the convertible debt. The valuation also considers other items,
including current and future dividends and the volatility of the Company’s stock price. At December 31, 2017,
the range of estimated fair market values of the Company’s embedded derivatives was between $76,215 and
$76,874. The Company recorded the fair market value of its embedded derivatives at
the approximate
midpoint of the range at $76,413 as of December 31, 2017. At December 31, 2016, the range of estimated fair
market values of the Company’s embedded derivatives was between $111,653 and $113,090. The Company
recorded the fair market value of its embedded derivatives at the midpoint of the range at $112,332 as of
December 31, 2016. The estimated fair market value of the Company’s embedded derivatives could change
significantly based on future market conditions. (See Note 9.)

(v) Capital and Credit Markets:

The Company has performed additional assessments to determine the impact,

if any, of market
developments, on the Company’s consolidated financial statements. The Company’s additional assessments
have included a review of access to liquidity in the capital and credit markets, counterparty creditworthiness,
value of the Company’s investments (including long-term investments, mortgage receivable and employee
benefit plans) and macroeconomic conditions. The volatility in capital and credit markets may create
additional risks in the upcoming months and possibly years and the Company will continue to perform
additional assessments to determine the impact, if any, on the Company’s consolidated financial statements.
Thus, future impairment charges may occur.

On a quarterly basis, the Company evaluates its investments to determine whether an impairment has
occurred. If so, the Company also makes a determination of whether such impairment is considered temporary
or other than temporary. The Company believes that the assessment of temporary or other-than-temporary
impairment is facts-and-circumstances driven. However, among the matters that are considered in making such
a determination are the period of time the investment has remained below its cost or carrying value, the
likelihood of recovery given the reason for the decrease in market value and the Company’s original expected
holding period of the investment.

F-16

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

(w) Contingencies:

The Company records Liggett’s product liability legal expenses as operating, selling, administrative and
general expenses as those costs are incurred. As discussed in Note 15, legal proceedings covering a wide
range of matters are pending or threatened in various jurisdictions against Liggett and the Company.

The Company and its subsidiaries record provisions in their consolidated financial statements for pending
litigation when they determine that an unfavorable outcome is probable and the amount of loss can be
reasonably estimated. At the present time, while it is reasonably possible that an unfavorable outcome in a
case may occur, except as disclosed in Note 15: (i) management has concluded that it is not probable that a
loss has been incurred in any of the pending tobacco-related cases; or (ii) management is unable to estimate
the possible loss or range of loss that could result from an unfavorable outcome of any of the pending
tobacco-related cases and, therefore, management has not provided any amounts in the consolidated financial
statements for unfavorable outcomes, if any. Legal defense costs are expensed as incurred.

Except as discussed in Note 15, management is unable to estimate the possible loss or range of loss from
remaining Engle progeny cases as there are currently multiple defendants in each case and, in most cases,
discovery has not occurred or is limited. As a result, the Company lacks information about whether plaintiffs
are, in fact, Engle class members (non-class members’ claims are generally time-barred), the relevant smoking
history, the nature of the alleged injury and the availability of various defenses, among other things. Further,
plaintiffs typically do not specify their demand for damages. Litigation is subject to many uncertainties, and it
is possible that the Company’s consolidated financial position, results of operations or cash flows could be
materially adversely affected by an unfavorable outcome in any such tobacco-related litigation.

(x) Other, Net:

Other, net consists of:

Interest and dividend income . . . . . . . . . . . . . . . . . .
Impairment of real estate, net . . . . . . . . . . . . . . . . . .
Loss on sale of assets . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Gain on long-term investment
Impairment of long-term investments
. . . . . . . . . . . .
Other (expense) income . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

(y) Other Current Liabilities:

Other current liabilities consist of:

Year Ended December 31,
2016
$ 6,018
—
—
190
(1,203)
(273)
$ 4,732

2017
$7,391
—
—
162
(525)
(6)
$7,022

2015
$7,038
(230)
(78)
390
(811)
100
$6,409

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued promotional expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued excise and payroll taxes payable, net . . . . . . . . . . . . . . . . .
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commissions payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued salaries and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other current liabilities

December 31,
2017
$ 18,552
30,691
11,946
33,138
14,320
29,639
18,837
$157,123

December 31,
2016
$ 10,573
23,763
10,044
35,449
6,164
26,958
22,901
$135,852

F-17

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

(z) New Accounting Pronouncements:

Accounting Standards Updates (‘‘ASU’’) adopted in 2017:

Improvements

In March 2016,

the Financial Accounting Standards Board (‘‘FASB’’)

issued ASU 2016-09,
to Employee Share-Based Payment
Compensation — Stock Compensation (Topic 718):
Accounting (‘‘ASU 2016-09’’). ASU 2016-09 modified U.S. GAAP by requiring the following, among others:
(1) all excess tax benefits and tax deficiencies are to be recognized as income tax expense or benefit on the
income statement (excess tax benefits are recognized regardless of whether the benefit reduces taxes payable
in the current period); (2) excess tax benefits are to be classified along with other income tax cash flows as an
operating activity in the statement of cash flows; (3) in the area of forfeitures, an entity can still follow the
current U.S. GAAP practice of making an entity-wide accounting policy election to estimate the number of
awards that are expected to vest or may instead account for forfeitures when they occur; and (4) classification
as a financing activity in the statement of cash flows of cash paid by an employer to the taxing authorities
when directly withholding shares for tax withholding purposes. ASU 2016-09 was effective for the Company’s
fiscal year beginning January 1, 2017, including interim periods. The Company adopted ASU 2016-09 in the
first quarter of 2017 and elected to apply this adoption prospectively. See Note 13 for information regarding
the impact on the Company’s consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern
(Subtopic 205-40) — Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
(‘‘ASU 2014-15’’). ASU 2014-15 provides guidance to U.S. GAAP about management’s responsibility to
evaluate whether there is a substantial doubt about an entity’s ability to continue as a going concern and to
provide related footnote disclosures. Specifically, ASU 2014-15 (1) defines the term substantial doubt,
(2) requires an evaluation of every reporting period including interim periods, (3) provides principles for
considering the mitigating effect of management’s plan, (4) requires certain disclosures when substantial doubt
is alleviated as a result of consideration of management’s plans, (5) requires an express statement and other
disclosures when substantial doubt is not alleviated, and (6) requires an assessment for a period of one year
after the date that the financial statements are issued (or available to be issued). The amendments in this
update were effective for annual periods beginning after December 15, 2016 and interim periods within those
reporting periods. The Company adopted ASU 2014-15 in 2017 and the adoption of ASU 2014-15 did not
change the Company’s conclusion of its ability to continue as a going concern.

ASUs to be adopted in future periods:

In February 2018, the FASB issued ASU No. 2018-02, Income Statement — Reporting Comprehensive
Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
(‘‘ASU 2018-02’’), which allows for stranded tax effects in accumulated other comprehensive income resulting
from the Tax Act to be reclassified to retained earnings. ASU 2018-02 is effective for fiscal years, and interim
periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is
the adoption of ASU 2018-02 will have on the Company’s consolidated
currently assessing the impact
financial statements.

In March 2017, the FASB issued ASU 2017-07, Compensation — Retirement Benefits: Improving the
Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (‘‘ASU 2017-07’’).
ASU 2017-07 provides guidance that require an employer to report the service cost component separate from
the other components of net benefit pension costs. The employer is required to report
the service cost
component in the same line item or items as other compensation costs arising from services rendered by the
pertinent employees during the period. The other components of net benefit cost are required to be presented
in the income statement separately from the service cost component and outside the subtotal of income from
operations, if one is presented. If a separate line item is not used, the line item used in the income statement

F-18

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

must be disclosed. The amendments of this ASU are effective for annual reporting periods beginning after
December 15, 2017 and interim periods within those years. Early adoption is permitted as of the beginning of
an annual period for which financial statements (interim or annual) have not been issued or made available for
issuance. Other than the revised statement of operations presentation, the adoption of ASU 2017-07 is not
expected to have a material impact on the Company’s consolidated financial statements. The Company does
not plan to early adopt ASU 2017-07.

In November 2016,

the FASB issued ASU 2016-18, Statement of Cash Flows

(Topic 230)
(‘‘ASU 2016-18’’). ASU 2016-18 provides guidance on the classification of restricted cash to be included with
cash and cash equivalents when reconciling the beginning of period and end of period total amounts on the
statement of cash flows. This pronouncement is effective for reporting periods beginning after December 15,
2017 using a retrospective adoption method and early adoption is permitted. The Company is currently
assessing the impact
the adoption of ASU 2016-18 will have on the Company’s consolidated financial
statements and does not plan to early adopt ASU 2016-18.

In August 2016,

the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash
Payments (‘‘ASU 2016-15’’). ASU 2016-15 is intended to reduce diversity in practice on how certain cash
receipts and payments are presented and classified in the statement of cash flows. The standard provides
guidance in a number of situations including, among others, settlement of zero-coupon bonds, contingent
consideration payments made after a business combination, proceeds from the settlement of insurance claims,
and distributions received from equity method investees. ASU 2016-15 also provides guidance for classifying
cash receipts and payments that have aspects of more than one class of cash flows. ASU 2016-15 is effective
for the Company’s fiscal year beginning January 1, 2018. Early adoption is permitted. The standard requires
the
application using a retrospective transition method. The Company is currently assessing the impact
adoption of ASU 2016-15 will have on the Company’s consolidated financial statements and does not plan to
early adopt ASU 2016-15.

(Reporting Revenue Gross versus Net)

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606):
Principal versus Agent Considerations
(‘‘ASU 2016-08’’).
ASU 2016-08 does not change the core principle of the guidance stated in ASU 2014-09, Revenue from
Contracts with Customers (Topic 606), (‘‘ASU 2014-9’’), instead, the amendments in this ASU are intended to
improve the operability and understandability of the implementation guidance on principal versus agent
considerations and whether an entity reports revenue on a gross or net basis. ASU 2016-08 will have the same
effective date and transition requirements as the new revenue standard issued in ASU 2014-09. In May 2014,
FASB issued ASU 2014-9 that outlines a new, single comprehensive model for entities to use in accounting
for revenue arising from contracts with customers and supersedes most current revenue recognition guidance,
including industry-specific guidance. Under the new model, recognition of revenue occurs when a customer
obtains control of promised goods or services in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. In addition, the new standard requires that
reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising
from contracts with customers. As amended by ASU 2015-14, Revenue from Contracts with Customers
(Topic 606): Deferral of the Effective Date the new standard is effective for annual reporting periods
beginning after December 15, 2017, with early adoption permitted for annual reporting periods beginning
subsequent to December 15, 2016.

The Company adopted the provisions of

this guidance on January 1, 2018 using the modified
retrospective approach with a cumulative-effect adjustment of $21,695 increase to opening stockholders’
deficiency allocated to increases in accumulated deficit and decreases in non-controlling interest. The
Company has evaluated its revenue contracts and identified certain services and advanced payments in its real
the requirements for revenue recognition as a
estate development marketing business,
separate performance obligation. Accordingly, these revenues, previously recognized, have been deferred under

that do not meet

F-19

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES − (continued)

the new standard until the performance obligation is met. In addition, the Company has identified certain
direct fulfillment costs in its real estate development marketing business that also require deferral until the
satisfaction of the performance obligation.

The Company concluded for the tobacco business, as well as the remainder of the real estate business,
that revenue recognition will remain materially consistent with the Company’s current revenue recognition
policies.

In February 2016, the FASB issued ASU 2016-02, Leases (‘‘ASU 2016-02’’), which provides guidance
for accounting for leases. ASU 2016-02 requires lessees to classify leases as either finance or operating leases
and to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months
regardless of the lease classification. The lease classification will determine whether the lease expense is
recognized based on an effective interest rate method or on a straight line basis over the term of the lease.
Accounting for lessors remains largely unchanged from current U.S. GAAP. ASU 2016-02 will be effective for
interim periods. The Company is
the Company’s fiscal year beginning January 1, 2019 and subsequent
currently evaluating the impact the adoption of ASU 2016-02 will have on the Company’s consolidated
financial statements.

In January 2016,

the FASB issued ASU 2016-01, Financial Instruments — Overall: Recognition and
Measurement of Financial Assets and Financial Liabilities (‘‘ASU 2016-01’’). ASU 2016-01 modifies how
entities measure equity investments and present changes in the fair value of financial liabilities. Under the new
guidance, entities will have to measure equity investments that do not result in consolidation and are not
accounted for under the equity method at fair value and recognize any changes in fair value in net income
unless the investments qualify for the new practicality exception. A practicality exception will apply to those
equity investments that do not have a readily determinable fair value and do not qualify for the practical
expedient to estimate fair value under ASC 820, Fair Value Measurements, and as such these investments may
be measured at cost. ASU 2016-01 will be effective for the Company’s fiscal year beginning January 1, 2018
the adoption of
interim periods. The Company is currently evaluating the impact
and subsequent
ASU 2016-01 will have on the Company’s consolidated financial statements.

2. EARNINGS PER SHARE

Information concerning the Company’s common stock has been adjusted to give retroactive effect to the
5% stock dividends distributed to Company stockholders on September 28, 2017, September 29, 2016 and
September 29, 2015. All per share amounts and references to share amounts have been updated to reflect the
retrospective effect of the stock dividends. The dividends were recorded at par value of $644 in 2017, $609 in
the
the Company did not have
2016 and $584 in 2015,
aforementioned years. In connection with the 5% stock dividends, the Company increased the number of
shares subject to outstanding stock options by 5% and reduced the exercise prices accordingly.

retained earnings

in each of

since

For purposes of calculating basic earnings per share (‘‘EPS’’), net

income available to common
stockholders attributed to Vector Group Ltd. for the period is reduced by the contingent interest and the
non-cash interest expense associated with the discounts created by the beneficial conversion features and
embedded derivatives related to the Company’s convertible debt issued. The convertible debt issued by the
Company are participating securities due to the contingent interest feature and had no impact on EPS for
the years ended December 31, 2017, 2016 and 2015 as the dividends on the common stock reduced earnings
available to common stockholders so there were no unallocated earnings.

As discussed in Note 14,

the Company has stock option awards which provide for common stock
dividend equivalents at the same rate as paid on the common stock with respect to the shares underlying the
the options. These outstanding options represent participating securities under
unexercised portion of
authoritative guidance. The Company recognizes payments of the dividend equivalent rights ($7,655, $6,258,

F-20

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

2. EARNINGS PER SHARE − (continued)

net of income taxes of $435, and $5,566, net of income taxes of $211, for the years ended December 31,
2017, 2016 and 2015, respectively) on these options as reductions in additional paid-in capital on the
Company’s consolidated balance sheet. For the year ended December 31, 2017, the Company included the
income tax benefit associated with the dividend equivalent rights as a component of income tax expense due
to the adoption of ASU 2016-09. As a result, in its calculation of basic EPS for the years ended December 31,
income for the effect of these
2017, 2016 and 2015, respectively,
participating securities as follows:

the Company has adjusted its net

. . . . . . . .
Net income attributed to Vector Group Ltd.
Income attributable to participating securities . . . . . . .
Net income available to common stockholders

2017
$84,572
(6,071)

2016
$71,127
(2,241)

2015
$59,198
(1,752)

attributed to Vector Group Ltd.

. . . . . . . . . . . . . . .

$78,501

$68,886

$57,446

Basic EPS is computed by dividing net income available to common stockholders attributed to Vector

Group Ltd. by the weighted-average number of shares outstanding, which includes vested restricted stock.

Diluted EPS includes the dilutive effect of non-vested restricted stock grants, stock options and
convertible securities. Diluted EPS is computed by dividing net income available to common stockholders by
the diluted weighted-average number of shares outstanding, which includes dilutive non-vested restricted stock
grants, stock options and convertible securities.

Basic and diluted EPS were calculated using the following shares for the years ended December 31,

2017, 2016 and 2015:

Weighted-average shares for basic EPS . . . . . . . . .
Plus incremental shares related to stock options and

2017
132,414,514

2016
130,233,375

2015
129,830,993

non-vested restricted stock . . . . . . . . . . . . . . . .
Weighted-average shares for diluted EPS . . . . . . . .

258,337
132,672,851

239,180
130,472,555

35,314
129,866,307

The following non-vested restricted stock and shares issuable upon the conversion of convertible debt
were outstanding during the years ended December 31, 2017, 2016 and 2015 but were not included in the
computation of diluted EPS because the exercise prices of the options and the per share expense associated
with the restricted stock were greater than the average market price of the common shares during the
respective periods, and the impact of common shares issuable under the convertible debt were anti-dilutive
to EPS.

Weighted-average number of shares issuable upon conversion
of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average conversion price . . . . . . . . . . . . . . . . . .

27,447,263
17.81

$

27,447,263
17.81

$

27,687,469
17.73

$

Year Ended December 31,
2016

2015

2017

F-21

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

3. INVESTMENT SECURITIES AVAILABLE FOR SALE

The components of investment securities available for sale at December 31, 2017 were as follows:

Marketable equity securities . . . . . . . . . . . . . . . . . .
Mutual funds invested in fixed income securities . . . .
Marketable debt securities . . . . . . . . . . . . . . . . . . . .
Total investment securities available for sale . . . . .

Cost
$ 35,020
20,977
84,708
$140,705

Gross
Unrealized
Gains
$10,994
93
106
$11,193

Gross
Unrealized
Losses
$(1,380)
(29)
—
$(1,409)

Fair
Value
$ 44,634
21,041
84,814
$150,489

The components of investment securities available for sale at December 31, 2016 were as follows:

Marketable equity securities . . . . . . . . . . . . . . . . . .
Mutual funds invested in fixed income securities . . . .
Marketable debt securities . . . . . . . . . . . . . . . . . . . .
Total investment securities available for sale . . . . .

Cost
$ 34,956
20,507
85,297
$140,760

Gross
Unrealized
Gains
$16,141
81
181
$16,403

Gross
Unrealized
Losses
$(254)
(6)
—
$(260)

Fair
Value
$ 50,843
20,582
85,478
$156,903

The table below summarizes the maturity dates of marketable debt securities at December 31, 2017.

Investment Type:
U.S. Government securities . . . . . . . . . . . . . . . . . . .
Corporate securities . . . . . . . . . . . . . . . . . . . . . . . .
U.S. mortgage-backed securities
. . . . . . . . . . . . . . .
Commercial mortgage-backed securities . . . . . . . . . .
Commercial paper . . . . . . . . . . . . . . . . . . . . . . . . .
Index-linked U.S. bonds . . . . . . . . . . . . . . . . . . . . .
Foreign fixed-income securities . . . . . . . . . . . . . . . .
Total marketable debt securities by maturity dates . .

Fair
Value
$28,502
41,329
4,564
426
7,027
2,316
650
$84,814

Under
1 Year
$ —
8,854
—
—
7,027
—
—
$15,881

1 Year up to
5 Years
$28,502
32,475
18
—
—
2,316
650
$63,961

More than
5 Years
$ —
—
4,546
426
—
—
—
$4,972

The available-for-sale investment securities with continuous unrealized losses for less than 12 months and

12 months or greater and their related fair values were as follows:

In loss position for

Less than 12 months
Fair
Value

Unrealized
Losses

12 months or more
Fair
Value

Unrealized
Losses

Total Fair
Value

Total
Unrealized
Losses

December 31, 2017
Marketable equity securities
Mutual funds invested in

. . . . .

$ 9,523

$(1,380)

fixed-income securities . . . . . . .

10,483
$20,006

(29)
$(1,409)

December 31, 2016
Marketable equity securities
Mutual funds invested in

. . . . .

$ 5,746

$ (254)

fixed-income securities . . . . . . .

10,253
$15,999

(6)
$ (260)

$—

—
$—

$—

—
$—

$—

—
$—

$—

—
$—

$ 9,523

$(1,380)

10,483
$20,006

(29)
$(1,409)

$ 5,746

$ (254)

10,253
$15,999

(6)
$ (260)

F-22

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

3. INVESTMENT SECURITIES AVAILABLE FOR SALE − (continued)

Unrealized losses from mutual funds invested in fixed-income securities are primarily attributable to
changes in interest rates. Unrealized losses from marketable equity securities are due to market price
movements. The Company believes the unrealized losses associated with the Company’s mutual funds and
marketable equity securities will be recovered in the future.

Gross realized gains and losses on available-for-sale investment securities were as follows:

Gross realized gains on sales . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses on sales . . . . . . . . . . . . . . . . . . . . .
Gains on sale of investment securities available for sale . .

Year Ended December 31,
2016
$ 3,408
(501)
$ 2,907

2015
$ 13,727
(2,589)
$ 11,138

2017
$ 479
(310)
$ 169

Other-than-temporary impairments . . . . . . . . . . . . . . . . . .

$(465)

$(5,381)

$(12,846)

Although management generally does not have the intent to sell any specific securities at the end of the
period, in the ordinary course of managing the Company’s investment securities portfolio, management may
sell securities prior to their maturities for a variety of reasons, including diversification, credit quality, yield
and liquidity requirements.

Proceeds from investment securities sales totaled $28,761, $116,070 and $270,576 and proceeds from
early redemptions by issuers totaled $103,730, $20,034 and $14,230 for the years ended December 31, 2017,
2016 and 2015, respectively, mainly from sales of Corporate securities and U.S. Government securities.

4. INVENTORIES

Inventories consist of:

Leaf tobacco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other raw materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Work-in-process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finished goods . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories at current cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LIFO adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017
$ 45,801
3,272
358
63,363
112,794
(23,004)
$ 89,790

December 31,
2016
$ 46,253
3,733
633
65,052
115,671
(25,837)
$ 89,834

All of the Company’s inventories as of December 31, 2017 and 2016 have been reported under the LIFO
method. The $23,004 LIFO adjustment as of December 31, 2017 decreases the current cost of inventories by
$16,442 for Leaf tobacco, $123 for Other raw materials, $18 for Work-in-process, and $6,421 for Finished
goods. The $25,837 LIFO adjustment as of December 31, 2016 decreased the current cost of inventories by
$17,632 for Leaf tobacco, $214 for Other raw materials, $29 for Work-in-process, and $7,962 for Finished
goods. Cost of goods sold was reduced by $1,333 and $211 for the years ended December 31, 2017 and
December 31, 2016, respectively, due to liquidations of LIFO inventories.

The Company has a leaf inventory management program whereby, among other things, it is committed to
purchase certain quantities of leaf tobacco. The purchase commitments are for quantities not in excess of
anticipated requirements and are at prices, including carrying costs, established at the commitment date. As of
December 31, 2017, Liggett had tobacco purchase commitments of approximately $11,652. The Company has
a single source supply agreement for reduced ignition propensity cigarette paper through 2019.

F-23

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

4. INVENTORIES − (continued)

Each year, the Company capitalizes in inventory that portion of its MSA liability that relates to cigarettes
in ‘‘Finished goods’’
shipped to public warehouses but not sold. The amount of capitalized MSA cost
inventory was $17,440 and $17,364 as of December 31, 2017 and 2016, respectively. Federal excise tax in
inventory was $25,151 as of December 31, 2017 and $25,888 at December 31, 2016.

5. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land and improvements
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings
Machinery and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less accumulated depreciation and amortization . . . . . . . . . . . . . . .

December 31,
2017

December 31,
2016

$

1,442
16,280
190,983
45,760
254,465
(168,949)
$ 85,516

$

1,442
16,010
184,623
32,419
234,494
(154,046)
$ 80,448

Depreciation and amortization expense related to property, plant and equipment for the years ended

December 31, 2017, 2016 and 2015 was $17,479, $20,782 and $20,423, respectively.

Future machinery and equipment purchase commitments at Liggett were $1,681 and $805 at

December 31, 2017 and 2016, respectively.

6. LONG-TERM INVESTMENTS

Long-term investments consisted of the following:

Investments accounted at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments accounted under the equity method . . . . . . . . . . . . . . .

(a) Cost-Method Investments:

Long-term investments accounted at cost consisted of the following:

December 31,
2017
$65,450
15,841
$81,291

December 31,
2016
$35,476
17,721
$53,197

Investment partnerships . . . . . . . . . . . .
Real estate partnership . . . . . . . . . . . .

December 31, 2017

December 31, 2016

Carrying
Value
$65,450
—
$65,450

Fair
Value
$74,111
—
$74,111

Carrying
Value
$34,975
501
$35,476

Fair
Value
$40,569
494
$41,063

The principal business of the investment partnerships is investing in investment securities. The estimated
fair value of the investment partnerships was provided by the investment partnerships based on the indicated
market values of
investment portfolio. The investments in these investment
partnerships are illiquid and the ultimate realization of these investments is subject to the performance of the
underlying investment partnership and its management by the general partners. In the future, the Company
including limited partnerships, real estate investments, debt and equity
may invest
securities, derivatives and certificates of deposit, depending on risk factors and potential rates of return.

the underlying assets or

in other investments,

F-24

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

6. LONG-TERM INVESTMENTS − (continued)

If it is determined that an other-than-temporary decline in fair value exists in long-term investments, the
Company records an impairment charge with respect to such investment in its consolidated statements of
operations. The Company will continue to perform additional assessments to determine the impact, if any, on
the Company’s consolidated financial statements. Thus, future impairment charges may occur.

The Company has accounted for these investments using the cost method of accounting because the

investments did not meet the requirements for equity method accounting.

The Company invested $30,000 in six new investments and made an additional contribution of $1,500 to
three of its existing investments in 2017. There were no cash contributions during 2016. The Company
received cash distributions of $1,163, $4,741 and $587 from limited partnerships in 2017, 2016 and 2015,
respectively.

The long-term investments are carried on the consolidated balance sheet at cost. The fair value
determination disclosed above would be classified as Level 3 under fair value hierarchy disclosed in Note 18
if such assets were recorded on the consolidated balance sheet at fair value. The fair value determinations
disclosed above were based on company assumptions, and information obtained from the partnerships based
on the indicated market values of the underlying assets of the investment portfolio.

(b) Equity-Method Investments:

Long-term investments accounted for under the equity method consisted of the following:

Indian Creek Investors LP (‘‘Indian Creek’’) . . . . . . . . . . . . . . . . . .
Boyar Value Fund (‘‘Boyar’’) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ladenburg Thalmann Financial Services Inc. (‘‘LTS’’) . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Castle Brands, Inc. (‘‘Castle’’)

December 31,
2017
$ 4,498
9,026
2,317
—
$15,841

December 31,
2016
$ 5,248
7,816
4,657
—
$17,721

At December 31, 2017, the Company’s ownership percentages in Indian Creek, Boyar, LTS and Castle
were 22.93%, 32.81%, 7.73% and 7.85%, respectively. The Company accounted for its Indian Creek and
interests as equity-method investments because the Company’s ownership percentage meets the
Boyar
threshold for equity-method accounting. The Company accounted for
its LTS and Castle interests as
equity-method investments because the Company has the ability to exercise significant influence over their
operating and financial policies.

The fair value of Boyar, based on the quoted market price as of December 31, 2017, was $9,026, equal
to its carrying value. Ladenburg Thalmann Fund Management, LLC, an indirect subsidiary of LTS, is the
manager of Boyar.

At December 31, 2017, the aggregate fair values of the LTS and Castle investments, based on the quoted
market price, were $48,004 and $15,459, respectively. The difference between the amount at which the LTS
and Castle investments are carried and the amount of underlying equity in net assets was $25,419 and $410,
respectively. This basis difference represents other direct financial activities and is being accounted for as part
of the equity investment.

The principal business of Indian Creek is investing in investment securities. Fair value approximates
carrying value. The estimated fair value of the investment partnership was provided by the investment
partnership based on the indicated market values of the underlying assets or investment portfolio. The
investment in the investment partnership is illiquid and the ultimate realization of the investment is subject to
the performance of the underlying investment partnership and its management by the general partners.

F-25

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

6. LONG-TERM INVESTMENTS − (continued)

The Company received cash distributions of $1,239, $1,158 and $2,364 from the Company’s investments
in long-term investments under the equity method in 2017, 2016 and 2015, respectively. The Company
recognized equity in losses from investments under the equity method of $765, $2,754 and $2,681 for
the years ended December 31, 2017, 2016 and 2015, respectively. The Company has suspended its recognition
of equity in losses in Castle to the extent such losses exceed its basis.

If it is determined that an other-than-temporary decline in fair value exists in long-term investments, the
Company records an impairment charge with respect to such investment in its consolidated statements of
operations. The Company will continue to perform additional assessments to determine the impact, if any, on
the Company’s consolidated financial statements. Thus, future impairment charges may occur.

The long-term investments are carried on the consolidated balance sheet at cost under the equity method
of accounting. The fair value determination disclosed above would be classified as Level 3 under fair value
hierarchy disclosed in Note 18 if such assets were recorded on the consolidated balance sheet at fair value.

(c) Combined Financial Statements for Unconsolidated Subsidiaries

Pursuant

to Rule 4-08(g),
includes information for Indian Creek and Boyar.

the following summarized financial data for unconsolidated subsidiaries

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Partners’ capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities and partners’ capital

December 31,
2017
$48,050
1,719
74
$49,843
$ 3,007
3,007
46,836
$49,843

December 31,
2016
$67,546
33
28
$67,607
$17,216
17,216
50,391
$67,607

Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net investment gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . .

Total net realized gain (loss) and net change in unrealized

depreciation from investments
Net increase (decrease) in partners’ capital resulting from

. . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
2016
$ 438
684
(246)

$

2015

565
868
(303)

3,341

(14,809)

2017
$792
690
102

100

operations

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$202

$3,095

$(15,112)

F-26

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

6. LONG-TERM INVESTMENTS − (continued)

Pursuant to Rule 4-08(g), the following summarized financial data is presented for LTS. The Company

accounts for its investment in LTS using a three-month lag reporting period.

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables from clearing brokers, note receivable and other receivable, net . .
Goodwill and intangible assets, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accrued compensation, commissions and fees payable . . . . . . . . . . . . . . . .
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable, net of $535 and $1,001 unamortized discount in 2017 and

Total liabilities

2016, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total controlling shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . .

Non-controlling interest

September 30,
2017
$ 100,739
139,497
233,007
79,372
$ 552,615

$ 90,991
42,895

28,182
31,718
193,786
2
20
515,208
(156,423)
358,807
22
358,829
$ 552,615

September 30,
2016
$ 105,989
115,887
251,411
70,469
$ 543,756

$ 76,191
37,189

48,364
30,716
192,460
1
19
509,335
(158,055)
351,300
(4)
351,296
$ 543,756

(1) The table above presents the nature and amounts of the major components of assets and liabilities,

along with information regarding redeemable stock and non-controlling interest.

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) before other items . . . . . . . . . . . . . . . . . . .
Change in fair value of contingent consideration . . . . . . . . .
Income (loss) from continuing operations . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss)

Twelve Months Ended
September 30,
2016
$1,104,227
1,119,366
(15,139)
(154)
(15,293)
$ (25,159)

2015
$1,122,735
1,132,010
(9,275)
31
(9,244)
4,396

$

2017
$1,221,195
1,217,331
3,864
48
3,912
1,669

$

F-27

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

6. LONG-TERM INVESTMENTS − (continued)

Pursuant to Rule 4-08(g), the following summarized financial data is presented for Castle. The Company

accounts for its investment in Castle using a three-month lag reporting period.

Current assets
Non-current assets
Total assets

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total controlling shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . .

September 30,
2017
$49,328
8,783
$58,111

September 30,
2016
$42,285
9,085
$51,370

$17,586
35,296
52,882
2,386
2,843
5,229
$58,111

$12,583
15,215
27,798
19,838
3,734
23,572
$51,370

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing operations . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss)

7. NEW VALLEY LLC

(a) Investments in real estate ventures.

Twelve Months Ended
September 30,
2016
$73,549
44,236
29,313
28,338
975
$ (1,263)

2015
$67,143
41,317
25,826
25,920
(94)
$ (2,946)

2017
$82,636
48,257
34,379
31,404
2,975
$ 1,008

New Valley also holds equity investments in various real estate projects domestically and internationally.
The majority of New Valley’s investment in real estate ventures were located in the New York City Standard
Metropolitan Statistical Area (‘‘SMSA’’). New Valley aggregated the disclosure of its investments in real
estate ventures by property type and operating characteristics.

F-28

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

The components of ‘‘Investments in real estate ventures’’ were as follows:

Range of
Ownership

December 31,
2017

December 31,
2016

Condominium and Mixed Use Development:

New York City SMSA . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . .

3.1% − 49.5%
15.0% − 48.5%

Apartment Buildings:

New York City SMSA . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . .

45.4%
7.6% − 16.3%

Hotels:

New York City SMSA . . . . . . . . . . . . . . . . .
International . . . . . . . . . . . . . . . . . . . . . . . .

5.2%
49.0%

Commercial:

New York City SMSA . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . .

49.0%
1.9%

Other
Investments in real estate ventures

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .

15.0% − 50.0%

$ 96,386
28,763
125,149

$131,770
40,950
172,720

10,910
257
11,167

19,616
2,800
22,416

—
8,287
8,287

21,895
3,037
24,932

2,437
15,642
18,079
11,320
$188,131

3,290
10,000
13,290
2,029
$221,258

Contributions

New Valley made contributions to its investments in real estate ventures as follows:

Condominium and Mixed Use Development:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Hotels:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
International

Commercial:

All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other
Total contributions

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017

December 31,
2016

$11,465
8,596
20,061

3,068
—
3,068

5,753
5,753
9,925
$38,807

$ 5,661
23,874
29,535

4,082
490
4,572

10,000
10,000
—
$44,107

F-29

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

During the years ended December 31, 2017 and December 31, 2016, New Valley did not make certain
capital contributions to Monad Terrace, a Condominium and Mixed Use Development located in All other
U.S. areas. This resulted in a change in ownership percentage from 24.3% to 18.0% for the year ended
December 31, 2017 and from 31.3% to 24.3% for the year ended December 31, 2016. For other ventures
where New Valley previously held an investment, New Valley contributed its proportionate share of additional
capital along with contributions by the other investment partners during the years ended December 31, 2017
and December 31, 2016. New Valley’s direct investment percentage for these ventures did not change.

Distributions

New Valley received distributions from its investments in real estate ventures as follows:

Condominium and Mixed Use Development:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Apartment Buildings:

All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Hotels:

International . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Total distributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017

December 31,
2016

$68,600
20,859
89,459

$27,574
10,336
37,910

7,498
7,498

468
468

111
514
625
1,663
$99,713

9,055
9,055

8,120
8,120

515
—
515
1,050
$56,650

Of the distributions received by New Valley from its investment in real estate ventures, $37,995 and
$23,446 were from distributions of earnings and $61,718 and $33,204 were a return of capital for the years
ended December 31, 2017 and December 31, 2016, respectively.

F-30

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

Equity in Earnings (Losses) from Real Estate Ventures

New Valley recognized equity in earnings (losses) from real estate ventures as follows:

Condominium and Mixed Use Development:

New York City SMSA . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . .

Apartment Buildings:

New York City SMSA . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . .

Hotels:

New York City SMSA . . . . . . . . . . . . . . . . . . . . .
International . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial:

New York City SMSA . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . .

Other
Total equity in earnings from real estate ventures

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . .

December 31,
2017

December 31,
2016

December 31,
2015

$35,578
(2,063)
33,515

$ 7,432
(1,793)
5,639

$ 4,533
(869)
3,664

(6,703)
(532)
(7,235)

(5,347)
232
(5,115)

(742)
403
(339)
569
$21,395

—
1,588
1,588

(1,884)
439
(1,445)

(1,644)
—
(1,644)
1,062
$ 5,200

—
527
527

(1,540)
(1,594)
(3,134)

(2)
—
(2)
946
2,001

As part of the Company’s ongoing assessment of the carrying values of its investments in real estate
ventures, the Company determined that the fair value of a New York City SMSA Hotel venture was less than
its carrying value as of December 31, 2017. The Company determined that the impairment was other than
temporary. The Company recorded an impairment charge of $2,862 for the year ended December 31, 2017.

Investment in Real Estate Ventures Entered Into During 2017

In March 2017, New Valley invested $1,170 for an approximate 15% interest in Witkoff GP Partners
LLC, categorized in Other. The purpose of the venture is to use contributed capital to invest in other real
estate ventures. New Valley invested an additional $8,755 during 2017. The venture is a VIE; however, New
Valley is not the primary beneficiary. New Valley accounts for this investment under the equity method of
accounting. New Valley’s maximum exposure to loss as a result of its investment in Witkoff GP Partners LLC
was $14,604 as of December 31, 2017. New Valley has committed to contribute up to an additional $4,800 to
the venture.

In April 2017, New Valley invested $402 for an approximate 9.8% interest in New Brookland East LLC,
categorized in Condominum and Mixed Use Development in New York City SMSA. The venture plans to
develop a condominium complex. The venture is a VIE; however, New Valley is not the primary beneficiary.
New Valley accounts for this investment under the equity method of accounting. New Valley’s maximum
exposure to loss as a result of its investment in New Brookland East LLC was $426 as of December 31, 2017.

In November 2017, New Valley invested $8,650 for an approximate 19.8% interest in Havemeyer JV
LLC, categorized in Condominum and Mixed Use Development in New York City SMSA. The venture plans
the primary
to develop a condominium complex. The venture is a VIE; however, New Valley is not

F-31

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

beneficiary. New Valley accounts for this investment under the equity method of accounting. New Valley’s
in Havemeyer JV LLC was $8,708 as of
its investment
maximum exposure to loss as a result of
December 31, 2017.

VIE Consideration

It was determined that New Valley is the primary beneficiary of two ventures as New Valley controls the
the entities. Therefore, New Valley

activities that most significantly impact economic performance of
consolidates these VIEs.

The carrying amount of the consolidated VIEs’ assets were $14,548 and $14,385 for the years ended
December 31, 2017 and 2016, respectively. Those assets are owned by the VIEs, not the Company. Neither of
the consolidated VIEs had non-recourse liabilities as of December 31, 2017 and 2016. A VIE’s assets can only
be used to settle obligations of that VIE. The VIEs are not guarantors of the Company’s senior notes and
other debts payable.

For the remaining investments in real estate ventures, New Valley determined that the entities were VIEs

but New Valley was not the primary beneficiary.

Maximum Exposure to Loss

New Valley’s maximum exposure to loss was as follows:

Condominium and Mixed Use Development:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Apartment Buildings:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Hotels:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
International . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial:

New York City SMSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other U.S. areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total maximum exposure to loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017

$ 98,023
41,263
139,286

10,910
257
11,167

19,616
2,800
22,416

2,437
15,642
18,079
16,120
$207,068

New Valley capitalized $6,385 and $11,433 of interest expense into the carrying value of its ventures
whose projects were currently under development during the years ended December 31, 2017 and
December 31, 2016, respectively.

Douglas Elliman has been engaged by the developers as the sole broker or the co-broker for several of
the real estate development projects that New Valley owns an interest in through its real estate venture

F-32

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

investments. Douglas Elliman had gross commissions of approximately $10,888 and $15,078 from these
projects for the years ended December 31, 2017 and December 31, 2016, respectively.

(b) Combined Financial Statements for Unconsolidated Subsidiaries:

Pursuant

to Rule 4-08(g),

the following summarized financial data for unconsolidated subsidiaries
includes information for the following: 10 Madison Square West, Other Condominium and Mixed Use
Development, Apartment Buildings, Hotels, Commercial and Other. The equity in earnings in 10 Madison
Square West for the year ended December 31, 2017 was significant enough to warrant separate disclosure.

10 Madison Square West:

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
Income from continuing operations . . . . . . . . . . . . . .

Year Ended December 31,
2016

2015

2017

$197,157
116,120
11,649
$ 69,388

$467,755
248,917
28,784
$190,054

$72,564
43,269
3,064
$26,231

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest

Other Condominium and Mixed Use Development:

December 31,
2017

December 31,
2016

$ 7,908
32,929
30,006
30,006
2,575

$105,930
224,704
8,275
106,994
103,691

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing operations . . . . . . . . . .

Year Ended December 31,
2016

2015

2017

$176,306
93,766
47,590
$ 34,950

$ 44,089
54,103
13,782
$(23,796)

$69,320
49,568
7,608
$12,144

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest

December 31,
2017

December 31,
2016

$3,720,332
4,178,725
2,806,648
3,028,789
472,459

$3,307,998
3,561,502
2,470,299
2,580,357
460,503

F-33

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

Apartment Buildings:

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
. . . . . . . . . . . . . . . . . . . . . . . . . . .
(Loss) income from continuing operations . . . . . . . . .

$ 70,804
82,939
$(12,135)

$87,225
83,117
$ 4,108

$83,871
75,384
$ 8,487

Year Ended December 31,
2016

2015

2017

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017

December 31,
2016

$711,104
737,509
422,055
639,809
58,700

$488,732
522,459
475,668
484,377
(9,931)

Hotels:

Year Ended December 31,
2016

2015

2017

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
Loss from continuing operations . . . . . . . . . . . . . . . .

$ 75,862
4,035
112,124
$ (40,297)

$ 81,517
4,262
114,582
$ (37,327)

$ 83,324
3,837
112,069
$ (32,582)

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017

December 31,
2016

$776,577
865,070
491,200
512,252
319,322

$781,461
854,559
491,200
509,385
312,113

Commercial:

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing operations . . . . . . . . . .

Year Ended December 31,
2016

2015

2017

$6,636
3,294
$3,342

$ 8,410
11,195
$ (2,785)

$5,638
5,642
(4)

$

F-34

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

December 31,
2017

December 31,
2016

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$53,586
75,289
55,625
54,524

$61,091
74,512
55,625
57,601

Other:

Income Statement
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses
(Loss) income from continuing operations . . . . . . . . .

Year Ended December 31,
2016

2015

2017

$ 3,442
5,069
$(1,627)

$3,344
1,227
$2,117

$3,030
1,049
$1,981

December 31,
2017

December 31,
2016

Balance Sheets
Investment in real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$824,745
894,982
470,000
471,964
356,632

$ —
5,382
—
1,230
—

(c) Guarantees and Commitments:

to

in

or

the

joint

other

partners

venture,

otherwise

indemnify

partners. Mostly,

The joint venture agreements by which New Valley invests in real estate set forth certain conditions
where New Valley or its affiliate is required to contribute payments towards the satisfaction of liabilities of the
other
these
contribution/indemnity requirements are triggered in the event New Valley or its affiliate commits an act that
results in liability of another partner under a guarantee that
the other partner has given to a lender in
connection with a mortgage or mezzanine loan. The guarantees given in connection with the loans may
include non-recourse carve-out guarantees, environmental
indemnities, carry guarantees and/or completion
guarantees, depending on the specific project. In some instances, New Valley or its affiliate would be
proportionately liable in the event of liability under a guarantee that is not the fault of any of the partners in
the joint venture. In very limited circumstances, New Valley has agreed to be a guarantor directly in
connection with a loan, but in almost all of New Valley’s investments, neither New Valley nor any of its
affiliates is a direct guarantor under the loan documents. In some instances, New Valley and its partners have
guaranteed the debt of certain unconsolidated entities. As of December 31, 2017 and 2016, no events are
known to the Company that would trigger any guarantees or contribution requirements by New Valley related
to its unconsolidated entities.

As of December 31, 2017 and 2016,

the aforementioned contribution/indemnity obligations and
guarantees were not material to the Company. The Company believes that as of December 31, 2017, in the
event New Valley becomes legally obligated to contribute funds or otherwise indemnify another partner due to
a triggering event under a guarantee, or becomes legally obligated as a guarantor (in the limited circumstances
where New Valley is a direct guarantor under the loan documents), the real estate underlying the applicable
project is expected to be sufficient to largely repay any guaranteed obligation (although a lender need not
necessarily resort to foreclosing on the real estate before seeking recourse under a loan guarantee). In one of

F-35

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

7. NEW VALLEY LLC − (continued)

New Valley’s projects, New Valley and its partner have guaranteed approximately $12,500 of a construction
loan. The guarantee is automatically reduced for all additional capital contributions New Valley and it partner
contribute to the venture, and for any additional equity raised for the project. In another project, New Valley
has executed limited recourse guarantees with a maximum exposure to New Valley of approximately $5,410.

If New Valley is required to make a payment under any guarantee, the payment would constitute a
capital contribution or loan to the New Valley unconsolidated venture and increase New Valley’s investment in
the unconsolidated venture and its share of any funds the entity distributes.

(d) Investments in Real Estate, net:

The components of ‘‘Investments in Real Estate, net’’ were as follows:

Escena, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sagaponack . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in real estate, net . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017
$10,485
13,467
$23,952

December 31,
2016
$10,792
12,848
$23,640

Escena. In March 2008, a subsidiary of New Valley purchased a loan collateralized by a substantial
portion of a 450-acre approved master planned community in Palm Springs, California known as ‘‘Escena.’’ In
April 2009, New Valley completed the foreclosure process and took title to the collateral. The project consists
of 667 residential lots with site and public infrastructure, an 18-hole golf course, a completed clubhouse, and
a seven-acre site approved for a 450-room hotel.

The assets have been classified as an ‘‘Investments in Real Estate, net’’ on the Company’s consolidated

balance sheet and the components are as follows:

Land and land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building and building improvements . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017
$ 8,907
1,891
2,111
12,909
(2,424)
$10,485

December 31,
2016
$ 8,907
1,878
2,028
12,813
(2,021)
$10,792

The Company recorded an operating loss of $868, $899 and $789 for the years ended December 31,
2017, 2016 and 2015, respectively, from Escena. The operating loss recorded for the year ended December 31,
2015 includes an impairment charge of $230 related to the golf course.

Investment in Sagaponack.

In April 2015, New Valley invested $12,502 in a residential real estate
project located in Sagaponack, NY. The project is wholly owned and the balances of the project are included
in the consolidated financial statements of the Company. As of December 31, 2017, the assets of Sagaponack
consist of land and land improvements of $13,467.

Real Estate Market Conditions. Because of the risks and uncertainties of the real estate markets, the
Company will continue to perform additional assessments to determine the impact of the markets, if any, on
the Company’s consolidated financial statements. Thus, future impairment charges may occur.

F-36

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

8. GOODWILL AND OTHER INTANGIBLE ASSETS

The components of Goodwill and other intangible assets, net were as follows:

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2017
$ 77,059

December 31,
2016
$ 70,815

Indefinite life intangibles:

Intangible asset associated with benefit under the MSA . . . . . . . . .
Trademark − Douglas Elliman . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Total goodwill and other intangible assets, net . . . . . . . . . . . . . . .

Intangibles with a finite life, net

107,511
80,000
3,138
$267,708

107,511
80,000
3,592
$261,918

Goodwill is evaluated for impairment annually or whenever we identify certain triggering events or
circumstances that would more likely than not reduce the fair value of a reporting unit below its carrying
amount. Events or circumstances that might indicate an interim evaluation is warranted include, among other
things, unexpected adverse business conditions, macro and reporting unit specific economic factors (for
example,
interest rate and foreign exchange rate fluctuations, and loss of key personnel), supply costs,
unanticipated competitive activities, and acts by governments and courts.

The Company follows ASC 350, Intangibles — Goodwill and Other, included in ASU 2011-08, Testing
the year ended
test was

Goodwill
Impairment. The Company performed the qualitative assessment
December 31, 2017 and determined that performing the first step of the two-step impairment
unnecessary.

for

for

Other intangible assets and contract liabilities assumed were as follows:

Useful Lives
in Years

December 31,
2017

December 31,
2016

Intangible asset associated with benefit under the

MSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trademark − Douglas Elliman . . . . . . . . . . . . . . . . .
Favorable leases . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangibles . . . . . . . . . . . . . . . . . . . . . . . . . .

Indefinite
Indefinite
1 − 10
1 − 5

Less: Accumulated amortization on amortizable

intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangibles, net . . . . . . . . . . . . . . . . . . . . . .

Contract liabilities assumed:
Unfavorable leases . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Accumulated amortization on amortizable

intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Unfavorable leases, net

$107,511
80,000
13,444
6,999
20,443

$107,511
80,000
13,444
5,816
19,260

(17,305)
$ 3,138

(15,668)
$ 3,592

1 − 10

$ 4,022

$ 4,022

(2,706)
$ 1,316

(2,204)
$ 1,818

The intangible asset associated with the benefit under the MSA relates to the market share payment
exemption of The Medallion Company Inc. (now known as Vector Tobacco Inc.), acquired in April 2002,
under the MSA, which states payments under the MSA continue in perpetuity. As a result, the Company
believes it will realize the benefit of the exemption for the foreseeable future.

F-37

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

8. GOODWILL AND OTHER INTANGIBLE ASSETS − (continued)

The fair value of the intangible asset associated with the benefit under the MSA is calculated using
discounted cash flows. This approach involves two steps: (i) estimating future cash savings due to the
payment exemption under the MSA and (ii) and discounting the resulting cash flow savings to determine fair
value. This fair value is then compared with the carrying value of the intangible asset associated with the
benefit under the MSA. To the extent that the carrying amount exceeds the implied fair value of the intangible
asset, an impairment loss is recognized. The Company performed its impairment test for the year ended
December 31, 2017 and no impairment was noted.

The trademark intangible is attributed to the acquisition of the Douglas Elliman Realty brand name which
the Company plans to continue using for the foreseeable future. The fair value of the intangible asset
associated with the Douglas Elliman trademark is calculated using a ‘‘relief from royalty payments’’ method.
This approach involves two steps: (i) estimating reasonable royalty rates for its trademark associated with the
Douglas Elliman trademark and (ii) applying these royalty rates to a net sales stream and discounting the
resulting cash flows to determine fair value. This fair value is then compared with the carrying value of the
trademark. The Company performed the qualitative assessment for the year ended December 31, 2017 and no
impairment was noted.

The fair value of the other intangibles with finite lives includes favorable leases arising from leases with
terms that are less than market value assumed in the business combination. Other intangibles with finite lives
also includes backlog and listing inventory for Development sales.

The unfavorable leases were from lease terms that exceeded market and gave rise to a liability that were

assumed in the business combination. The unfavorable leases are grouped with long-term Other liabilities.

Amortization of other intangibles was $871 and $1,462 for the years ended December 31, 2017 and
2016, respectively. For the years ended December 31, 2017 and December 31, 2016, respectively $1,373 and
$2,075 were taken as rent expense for amortization of favorable leases and $502 and $613 were taken as
offsets to rent expense for amortization of unfavorable leases. Amortization expense is estimated to be $1,070,
$71, $37 and $82, and amortization income from unfavorable lease contracts of $30 during the five years
ended December 31, 2018 through 2022, respectively, and amortization expense of $36 thereafter.

F-38

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS

Notes payable, long-term debt and other obligations consist of:

Vector:

7.75% Senior Secured Notes due 2021, including premium of

$13,954 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.125% Senior Secured Notes due 2025 . . . . . . . . . . . . . . . . . . .
5.5% Variable Interest Senior Convertible Debentures due 2020, net
of unamortized discount of $53,687 and $71,247* . . . . . . . . . .

7.5% Variable Interest Senior Convertible Notes due 2019, net of

December 31,
2017

December 31,
2016

$

— $ 848,954
—

850,000

205,063

187,503

unamortized discount of $69,253 and $108,480* . . . . . . . . . . .

160,747

121,520

Liggett:

Revolving credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Term loan under credit facility . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Total notes payable, long-term debt and other obligations . . . . . . . . .

31,614
2,704
2,662
752
1,253,542

37,163
2,999
4,519
591
1,203,249

Less:

Debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total notes payable, long-term debt and other obligations . . . . . . . . .

(25,478)
1,228,064

(30,798)
1,172,451

Less:

Current maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount due after one year

(33,820)
$1,194,244

(39,508)
$1,132,943

*

The fair value of the derivatives embedded within the 5.5% Variable Interest Senior Convertible
Debentures ($45,249 at December 31, 2017 and $59,433 at December 31, 2016, respectively) and the
7.5% Variable Interest Senior Convertible Debentures ($31,164 at December 31, 2017 and $52,899 at
December 31, 2016, respectively) is separately classified as a derivative liability in the consolidated
balance sheets.

Senior Secured Notes — Vector:

7.75% Senior Secured Notes due 2021:

In February 2013, the Company issued $450,000 of its 7.75% Senior Secured Notes due 2021. The
aggregate net proceeds from the issuance of the 7.75% Senior Secured Notes due 2021 were approximately
the Company completed the sale of an
$438,250 after deducting offering expenses. On April 15, 2014,
additional $150,000 principal amount of its 7.75% Senior Secured Notes due 2021 for a price of 106.75%.
The Company received net proceeds of approximately $158,670 after deducting underwriting discounts,
commissions, fees and offering expenses. On May 9, 2016, the Company completed the sale of an additional
$235,000 principal amount of its 7.75% Senior Secured Notes due 2021 for a price of 103.5%. The Company
received net proceeds of approximately $236,900 after deducting underwriting discounts, commissions, fees
and offering expenses.

On January 27, 2017, the Company completed the sale of $850,000 of its 6.125% Senior Secured Notes
due 2025. The Company used the net cash proceeds from the offering of its 6.125% Senior Secured Notes due
2025, together with the proceeds of the concurrent sale of 2,100,000 shares of its common stock, to redeem

F-39

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

all of the Company’s outstanding 7.75% Senior Secured Notes due 2021 and to satisfy and discharge the
indenture governing the existing 7.75% Senior Secured Notes due 2021.

The 7.75% Senior Secured Notes due 2021 paid interest on a semi-annual basis at a rate of 7.75% per
year and had a maturity date of February 15, 2021. The 7.75% Senior Secured Notes due 2021 were
guaranteed subject to certain customary automatic release provisions on a joint and several basis by all of the
100% owned domestic subsidiaries of the Company that are engaged in the conduct of the Company’s
cigarette businesses. (See Note 21.) In addition, some of the guarantees were collateralized by second priority
or first priority security interests in certain collateral of some of the subsidiary guarantors, including their
common stock, pursuant to security and pledge agreements.

6.125% Senior Secured Notes due 2025 — Vector

On January 27, 2017, the Company sold $850,000 of its 6.125% Senior Secured Notes due 2025 in a
private offering to qualified institutional investors in accordance with Rule 144A of the Securities Act of 1933.
The aggregate net proceeds from the sale of the 6.125% Senior Secured Notes due 2025 were approximately
$831,100 after deducting underwriting discounts, commissions, fees and offering expenses. As discussed
above, the Company used the net cash proceeds from the issuance of its 6.125% Senior Secured Notes due
2025, together with the proceeds of the concurrent sale of 2,100,000 of its common shares, to redeem all of
the Company’s outstanding 7.75% Senior Secured Notes due 2021 and to satisfy and discharge the indenture
governing the existing 7.75% Senior Secured Notes due 2021. The Company accounted for the redeemed
$835,000 of the 7.75% Senior Secured Notes due 2021 as an extinguishment of debt.

The 6.125% Senior Secured Notes due 2025 pay interest on a semi-annual basis at a rate of 6.125% per
year and mature on February 1, 2025. Prior to February 1, 2020, the Company may redeem some or all of the
6.125% Senior Secured Notes due 2025 at any time at a make-whole redemption price, and thereafter, the
Company may redeem some or all of the 6.125% Senior Secured Notes due 2025 at a premium that will
decrease over time, plus accrued and unpaid interest, if any, to the redemption date. In the event of a change
of control, as defined in the indenture governing the 6.125% Senior Secured Notes due 2025, each holder of
the 6.125% Senior Secured Notes due 2025 may require the Company to repurchase some or all of its 6.125%
Senior Secured Notes due 2025 at a repurchase price equal to 101% of their aggregate principal amount plus
accrued and unpaid interest, if any, to the date of purchase. If the Company sells certain assets and does not
apply the proceeds as required pursuant to the indenture, it must offer to repurchase the 6.125% Senior
Secured Notes due 2025 at the prices listed in the indenture.

The 6.125% Senior Secured Notes due 2025 are guaranteed subject

to certain customary automatic
release provisions on a joint and several basis by all of the wholly-owned domestic subsidiaries of the
Company that are engaged in the conduct of the Company’s cigarette businesses. (See Note 21.) In addition,
some of the guarantees are collateralized by first priority or second priority security interests in certain assets
of some of the subsidiary guarantors,
to security and pledge
agreements.

including their common stock, pursuant

restrict

the
the payment of dividends by the Company if
The indenture contains covenants that
Company’s consolidated earnings before interest,
taxes, depreciation and amortization, as defined in the
indenture, for the most recently ended four full quarters is less than $75,000. The indenture also restricts
the incurrence of debt if the Company’s Leverage Ratio and its Secured Leverage Ratio, as defined in the
indenture, exceed 3.0 and 1.5, respectively. The Company’s Leverage Ratio is defined in the indenture as
the ratio of the Company’s and the guaranteeing subsidiaries’ total debt less the fair market value of the
Company’s cash, investments in marketable securities and long-term investments to Consolidated EBITDA, as
defined in the indenture. The Company’s Secured Leverage Ratio is defined in the indenture in the same
that secured indebtedness is substituted for indebtedness. As of
manner as the Leverage Ratio, except
December 31, 2017, the Company was in compliance with all debt covenants.

F-40

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

Variable Interest Senior Convertible Debt — Vector:

Vector has outstanding two series of variable interest senior convertible debt. Both series of debt pay
interest on a quarterly basis at a stated rate plus an additional amount of interest on each payment date. The
additional amount is based on the amount of cash dividends paid during the prior three-month period ending
on the record date for such interest payment multiplied by the total number of shares of its common stock into
which the debt would be convertible on such record date (the ‘‘Additional Interest’’).

7.5% Variable Interest Senior Convertible Notes due 2019:

In November 2012, the Company sold $230,000 of its 7.5% Variable Interest Senior Convertible Notes
due 2019 (the ‘‘2019 Convertible Notes’’ or ‘‘7.5%’’ Convertible Notes’’) in a public offering registered under
the Securities Act. The 2019 Convertible Notes are the Company’s senior unsecured obligations and are
effectively subordinated to any of its secured indebtedness to the extent of the assets securing such
indebtedness. The 2019 Convertible Notes are also structurally subordinated to all liabilities and commitments
of the Company’s subsidiaries. The aggregate net proceeds from the sale of the 2019 Convertible Notes were
approximately $218,900 after deducting underwriting discounts, commissions, fees and offering expenses.

The 2019 Convertible Notes pay interest (‘‘Total Interest’’) on a quarterly basis beginning January 15,
2013 at a rate of 2.5% per annum plus additional interest, which is based on the amount of cash dividends
paid during the prior three-month period ending on the record date for such interest payment multiplied by the
total number of shares of its common stock into which the debt will be convertible on such record date.
Notwithstanding the foregoing, however, the interest payable on each interest payment date shall be the higher
of (i) the Total Interest and (ii) 7.5% per annum. The notes are convertible into the Company’s common stock
at the holder’s option. The notes will mature on January 15, 2019. If a fundamental change (as defined in the
indenture) occurs, the Company will be required to offer to repurchase the notes at 100% of their principal
amount, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

Share Lending Agreement:

In connection with the offering of its 2019 Convertible Notes in November 2012, the Company lent
Jefferies & Company (‘‘Jefferies’’),
the underwriter for the offering, a total of 7,803,187 shares of the
Company’s common stock under the Share Lending Agreement. Jefferies was entitled to offer and sell such
shares and use the sale to facilitate the establishment of a hedge position by investors in the notes and will
receive all proceeds from the common stock offerings and lending transactions under the Share Lending
Agreement. The Company received a nominal lending fee of $0.10 per share for each share of common stock
that the Company lent pursuant to the Share Lending Agreement.

The Share Lending Agreement required that the shares borrowed be returned upon the maturity of the
related debt, January 2019, or earlier, including the redemption of the notes or the conversion of the notes to
shares of common stock pursuant to the terms of the indenture governing the notes. Borrowed shares are
issued and outstanding for corporate law purposes and, accordingly, the holders of the borrowed shares had all
of the rights of a holder of the Company’s outstanding shares. However, because the share borrower was
required to have returned all borrowed shares (or identical shares) to the Company, the borrowed shares were
not considered outstanding for purposes of computing and reporting the Company’s earnings per share in
accordance with U.S. GAAP. Jefferies paid the Company an amount equal
to any dividends or other
distributions that the Company paid on the borrowed shares.

The Company received a nominal fee for the loaned shares and determined the fair value of the Share
Lending Agreement was $3,204 at the date of issuance based on the present value of the future cash flows
attributed to an estimated reduction in stated interest due to the presence of the Share Lending Agreement.
The $3,204 fair value was recognized as a debt financing charge and is being amortized to interest expense
over the term of the notes. During 2012, 2016, and 2017, 3,901,595, 2,242,719, and 1,658,873 shares were

F-41

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

returned but no cash was exchanged, respectively. As of December 31, 2017, no shares were outstanding on
the Share Lending Agreement and $774 had been amortized to interest expense during the year. The issuance
costs associated with the Share Lending Agreement were presented on the balance sheet as a direct deduction
from the face amount of the related notes. The unamortized amount of the Share Lending Agreement was
$1,366 and $2,140 at December 31, 2017 and December 31, 2016, respectively.

5.5% Variable Interest Senior Convertible Notes due 2020 — Vector:

On March 24, 2014,

the Company completed the sale of $258,750 of its 5.5% Variable Interest
Convertible Senior Notes due 2020 (the ‘‘2020 Convertible Notes’’ or ‘‘5.5% Convertible Notes’’). The 2020
Convertible Notes are the Company’s senior unsecured obligations and are effectively subordinated to any of
its secured indebtedness to the extent of the assets securing such indebtedness. The 2020 Convertible Notes
are also structurally subordinated to all liabilities and commitments of the Company’s subsidiaries.

The aggregate net proceeds from the sale of the 2020 Convertible Notes were approximately $250,300
after deducting underwriting discounts, commissions, fees and offering expenses. The net proceeds were used
for general corporate purposes, including for additional investments in real estate and in the Company’s
tobacco business.

The 2020 Convertible Notes pay interest (‘‘Total Interest’’) on a quarterly basis beginning April 15, 2014
at a rate of 1.75% per annum plus additional interest, which is based on the amount of cash dividends paid
during the prior three-month period ending on the record date for such interest payment multiplied by the total
number of shares of its common stock into which the debt will be convertible on such record date.
Notwithstanding the foregoing, however, the interest payable on each interest payment date after April 15,
2014 is the higher of (i) the Total Interest and (ii) 5.5% per annum with the interest payment on April 15,
2014 being based on 5.5% per annum. The notes are convertible into the Company’s common stock at the
holder’s option. The notes will mature on April 15, 2020. If a fundamental change (as defined in the
indenture) occurs, the Company will be required to offer to repurchase the notes at 100% of their principal
amount, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

Shares of Common Stock per $1,000 Principal Amount due on Convertible Notes:

The conversion rates for all convertible debt outstanding are summarized below:

7.5% Convertible Notes . . . . . . . . . . . . . . . . . .
5.5% Convertible Notes . . . . . . . . . . . . . . . . . .

December 31, 2017

December 31, 2016

Conversion
Price
$14.50
$22.35

Shares
per $1,000
68.9882
44.7495

Conversion
Price
$14.50
$22.35

Shares
per $1,000
68.9882
44.7495

Embedded Derivatives on the Variable Interest Senior Convertible Debt:

The portion of the interest on the Company’s convertible debt which is computed by reference to the
cash dividends paid on the Company’s common stock is considered an embedded derivative within the
convertible debt, which the Company is required to separately value. In accordance with authoritative
guidance on accounting for derivatives and hedging, the Company has bifurcated these embedded derivatives
and estimated the fair value of the embedded derivative liability including using a third-party valuation. The
resulting discount created by allocating a portion of the issuance proceeds to the embedded derivative is then
amortized to interest expense over the term of the debt using the effective interest method. Changes to the fair
value of these embedded derivatives are reflected quarterly in the Company’s consolidated statements of
operations as ‘‘Change in fair value of derivatives embedded within convertible debt.’’ The value of the
embedded derivative is contingent on changes in interest rates of debt instruments maturing over the duration
of the convertible debt as well as projections of future cash and stock dividends over the term of the debt.

F-42

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

A summary of non-cash interest expense associated with the amortization of the debt discount created by
the embedded derivative liability associated with the Company’s variable interest senior convertible debt is as
follows:

7.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
5.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
Interest expense associated with embedded derivatives .

Year Ended December 31,
2016
$14,294
11,438
$25,732

2015
$ 8,777
9,752
$18,529

2017
$23,720
13,490
$37,210

A summary of non-cash changes in fair value of derivatives embedded within convertible debt is as

follows:

7.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
5.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
Gain on changes in fair value of derivatives embedded

Year Ended December 31,
2016
$19,184
12,526

2015
$15,555
8,905

2017
$21,734
14,185

within convertible debt

. . . . . . . . . . . . . . . . . . . .

$35,919

$31,710

$24,460

The following table reconciles the fair value of derivatives embedded within convertible debt:

Balance at January 1, 2015 . . . . . . . . . . . . . . . . . . . . .

Conversion of $25,000 of 6.75% Variable Interest

6.75%
Note
$ 884

7.5%
Convertible
Notes
$ 87,638

5.5%
Convertible
Notes
$ 80,864

Total
$169,386

Senior Convertible Note due February 15, 2015 . . .

(889)

—

—

(889)

Loss (gain) from changes in fair value of embedded

derivatives . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2015 . . . . . . . . . . . . . . . . . .

Gain from changes in fair value of embedded

derivatives . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2016 . . . . . . . . . . . . . . . . . .

Gain from changes in fair value of embedded

5
—

—
—

(15,555)
72,083

(8,905)
71,959

(24,455)
144,042

(19,184)
52,899

(12,526)
59,433

(31,710)
112,332

derivatives . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2017 . . . . . . . . . . . . . . . . . .

—
$ —

(21,734)
$ 31,165

(14,185)
$ 45,248

(35,919)
$ 76,413

Beneficial Conversion Feature on Variable Interest Senior Convertible Debt:

the Company’s common stock had a fair value at

After giving effect to the recording of the embedded derivative liability as a discount to the convertible
debt,
in excess of the
conversion price resulting in a beneficial conversion feature. The accounting guidance on debt with conversion
and other options requires that the intrinsic value of the beneficial conversion feature be recorded to additional
paid-in capital and as a discount on the debt. The discount is then amortized to interest expense over the term
of the debt using the effective interest method. The beneficial conversion feature has been recorded, net of
income taxes, as an increase to stockholders’ deficiency.

the issuance date of the debt

F-43

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

A summary of non-cash interest expense associated with the amortization of the debt discount created by

the beneficial conversion feature on the Company’s variable interest senior convertible debt is as follows:

Amortization of beneficial conversion feature:
7.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
5.5% Convertible Notes . . . . . . . . . . . . . . . . . . . . . .
Interest expense associated with beneficial conversion

Year Ended December 31,
2016

2015

2017

$15,507
4,070

$ 9,345
3,451

$5,738
2,943

feature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,577

$12,796

$8,681

Unamortized Debt Discount on Variable Interest Senior Convertible Debt:

The following table reconciles unamortized debt discount within convertible debt:

Balance at January 1, 2015 . . . . . . . . . . . . . . . . . . .
Amortization of embedded derivatives . . . . . . . . . . . .
Amortization of beneficial conversion feature . . . . . . .
Balance at December 31, 2015 . . . . . . . . . . . . . . . . .
Amortization of embedded derivatives . . . . . . . . . . . .
Amortization of beneficial conversion feature . . . . . . .
Balance at December 31, 2016 . . . . . . . . . . . . . . . . .
Amortization of embedded derivatives . . . . . . . . . . . .
Amortization of beneficial conversion feature . . . . . . .
Balance at December 31, 2017 . . . . . . . . . . . . . . . . .

Revolving Credit Facility — Liggett:

7.5%
Convertible
Notes
$146,634
(8,777)
(5,738)
132,119
(14,294)
(9,345)
108,480
(23,720)
(15,507)
$ 69,253

5.5%
Convertible
Notes
$ 98,831
(9,752)
(2,943)
86,136
(11,438)
(3,451)
71,247
(13,490)
(4,070)
$ 53,687

Total
$245,465
(18,529)
(8,681)
218,255
(25,732)
(12,796)
179,727
(37,210)
(19,577)
$122,940

On January 14, 2015, Liggett and 100 Maple LLC (‘‘Maple’’), a subsidiary of Liggett, entered into a
Third Amended and Restated Credit Agreement (the ‘‘Credit Agreement’’), with Wells Fargo Bank, National
Association (‘‘Wells Fargo’’), as agent and lender. The Credit Agreement governs a $60,000 credit facility (the
‘‘Credit Facility’’) that consists of a revolving credit facility (the ‘‘Revolver’’) and a $3,600 term loan (the
‘‘Term Loan’’) that is within the $60,000 commitment under the Credit Facility and reduces the amount
available under the Revolver. All borrowings under the Credit Facility (other than the Term Loan) are limited
to a borrowing base equal to the sum of (I) 80% of the value of eligible inventory consisting of packaged
cigarettes plus (II) 60% multiplied by Liggett’s eligible cost of inventory consisting of leaf tobacco less
certain reserves against inventory, bank products or other items which Wells Fargo may establish from time to
time in its permitted discretion. The obligations under the Credit Facility are collateralized on a first priority
basis by all inventories, receivables and certain other personal property of Liggett and Maple, a mortgage on
Liggett’s manufacturing facility and certain real property of Maple, subject to certain permitted liens. In
connection with the issuance of the 6.125% Senior Secured Notes due 2025, in January 2017, Liggett and
Maple entered into Amendment No. 1 of the Credit Facility to update certain defined terms of the Credit
Facility relating to the Company’s 6.125% Senior Secured Notes due 2025.

The term of the Credit Facility expires on March 31, 2020. Loans under the Credit Facility bear interest
at a rate equal to LIBOR plus 2.25%. The interest rate applicable to this Credit Facility at December 31, 2017
and 2016 was 3.82% and 3.02%, respectively.

F-44

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

The Credit Facility, as amended, permits the guaranty of the 6.125% Senior Secured Notes due 2025 by
each of Liggett and Maple and the pledging of certain assets of Liggett and Maple on a subordinated basis to
secure their guarantees. Wells Fargo, Liggett, Maple and the collateral agent for the holders of our 6.125%
Senior Secured Notes due 2025 have entered into an intercreditor agreement, pursuant to which the liens of
the collateral agent on the Liggett and Maple assets will be subordinated to the liens of Wells Fargo on the
Liggett and Maple assets.

The Credit Facility contains customary affirmative and negative covenants, including covenants that limit
Liggett’s, Maple’s and their subsidiaries’ ability to incur, create or assume certain indebtedness, to incur or
assume certain liens, to purchase, hold or acquire certain investments, to declare or make certain dividends
and distributions and to engage in certain mergers, consolidations and asset sales. The Credit Facility also
requires the Company to comply with specified financial covenants, including that Liggett’s earnings before
interest, taxes, depreciation and amortization, as defined under the Credit Facility, on a trailing twelve month
basis, shall not be less than $100,000 if Liggett’s excess availability, as defined under the Credit Facility, is
less than $20,000. The covenants also require that annual capital expenditures, as defined under the Credit
Facility (before a maximum carryover amount of $10,000), shall not exceed $20,000 during any fiscal year.
The Credit Facility also contains customary events of default. The Credit Facility requires Liggett’s
compliance with certain financial and other covenants including a restriction on Liggett’s ability to pay cash
dividends unless Liggett’s borrowing availability, as defined, under the credit facility for the 30-day period
prior to the payment of the dividend, and after giving effect to the dividend, was at least $5,000 and no event
of default had occurred under the agreement, including Liggett’s compliance with the covenants in the credit
facility. Liggett was in compliance with these covenants as of December 31, 2017.

Term Loan under Credit Facility — Liggett:

Within the commitment under

the Credit Facility, Wells Fargo holds a mortgage on Liggett’s
manufacturing facility through a Term Loan with Maple. The outstanding balance under the Term Loan is
$2,704 as of December 31, 2017. The Term Loan bears an interest rate equal to LIBOR + 2.25%. Monthly
principal payments of $25 are due under the Term Loan on the first day of each month with the unpaid
principal balance of approximately $2,000 due at maturity on March 1, 2020.

As of December 31, 2017, a total of $34,318 was outstanding under the revolving and term loan portions
of the credit facility. Availability as determined under the facility was approximately $20,904 based on eligible
collateral at December 31, 2017.

Equipment Loans — Liggett:

Liggett did not enter into any equipment financing arrangements in 2017 and 2016.

In 2015, Liggett entered into two financing agreements for a total of $1,765 related to the purchase of
equipment. The weighted average interest rate of the outstanding debt is 4.79% per annum and the interest
rates on the two notes are from 4.49% to 4.85%. Total monthly installments are approximately $33.

Each of these equipment loans is collateralized by the purchased equipment.

F-45

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

9. NOTES PAYABLE, LONG-TERM DEBT AND OTHER OBLIGATIONS − (continued)

Fair Value of Notes Payable and Long-Term Debt:

The estimated fair value of the Company’s notes payable and long-term debt are as follows:

Notes payable and long-term debt . . . . . . . . .

December 31, 2017

December 31, 2016

Carrying
Value
$1,253,542(1)

Fair
Value
$1,579,616

Carrying
Value
$1,203,249(1)

Fair
Value
$1,570,732

(1) The carrying value does not include the carrying value of the embedded derivative. See Note 18.

information and appropriate valuation methodologies including the evaluation of

Notes payable and long-term debt are carried on the consolidated balance sheet at amortized cost. The
fair value determinations disclosed above are classified as Level 2 under the fair value hierarchy disclosed in
Note 18 if such liabilities were recorded on the consolidated balance sheet at fair value. The estimated fair
value of the Company’s notes payable and long-term debt has been determined by the Company using
available market
the
Company’s credit risk as described in Note 1. The Company used a derived price based upon quoted market
prices and trade activity as of December 31, 2017 to determine the fair value of its publicly-traded notes and
debentures. The carrying value of the revolving credit facility and term loan is equal to the fair value. The fair
value of the equipment loans and other obligations was determined by calculating the present value of the
required future cash flows. However, considerable judgment is required to develop the estimates of fair value
and, accordingly, the estimate presented herein is not necessarily indicative of the amount that could be
realized in a current market exchange.

Scheduled Maturities:

Scheduled maturities of long-term debt are as follows:

Year Ending December 31:
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Principal

$

33,820
231,444
261,217
1
—
850,000
$1,376,482

Unamortized
Discount/
(Premium)

$

—
69,253
53,687
—
—
—
$122,940

Net

$

33,820
162,191
207,530
1
—
850,000
$1,253,542

F-46

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

10. COMMITMENTS

Certain of the Company’s subsidiaries lease facilities and equipment used in operations under both
month-to-month and fixed-term agreements. The aggregate minimum rentals under operating leases with
non-cancelable terms of one year or more as of December 31, 2017 are as follows:

Year Ending December 31:
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Lease
Commitments

$ 31,436
31,774
26,664
24,783
21,594
118,216
$254,467

The Company’s rental expense for the years ended December 31, 2017, 2016 and 2015 was $34,858,

$27,237 and $24,446, respectively.

11. EMPLOYEE BENEFIT PLANS

Defined Benefit Plans and Postretirement Plans:

Defined Benefit Plans. The Company sponsors three defined benefit pension plans (two qualified and
one non-qualified) covering virtually all individuals who were employed by Liggett on a full-time basis prior
to 1994. Future accruals of benefits under these three defined benefit plans were frozen between 1993 and
1995. These benefit plans provide pension benefits for eligible employees based primarily on their
compensation and length of service. Contributions are made to the two qualified pension plans in amounts
necessary to meet the minimum funding requirements of the Employee Retirement Income Security Act of
1974. The plans’ assets and benefit obligations were measured at December 31, 2017 and 2016, respectively.

retirement benefits to certain key employees,

The Company also sponsors a Supplemental Retirement Plan (‘‘SERP’’) where the Company will pay
supplemental
the
Company. The plan meets the applicable requirements of Section 409A of the Internal Revenue Code and is
intended to be unfunded for tax purposes. Payments under the SERP will be made out of the general assets of
the Company. The SERP is a defined benefit plan. Under the SERP, the benefit payable to a participant at his
normal retirement date is a lump sum amount which is the actuarial equivalent of a predetermined annual
retirement benefit set by the Company’s board of directors. Normal retirement date is defined as the January 1
following the attainment by the participant of the latter of age 60 or the completion of eight years of
employment following January 1, 2002 with the Company or a subsidiary.

including certain executive officers of

The SERP provides the Company’s President and Chief Executive Officer with an additional benefit
under the SERP equal to a $736 lifetime annuity. In addition, in the event of a termination of his employment
under the circumstances where he is entitled to severance payments under his employment agreement, he will
be credited with an additional 36 months of service towards vesting under the SERP.

At December 31, 2017, the aggregate lump sum equivalents of the annual retirement benefits payable
under the Amended SERP at normal retirement dates occurring during the following years is as follows:
2018 — $0; 2019 — $0; 2020 — $7,111; 2021 — $0; 2022 — $0 and 2023 to 2027 — $51,155. In the case of
a participant who becomes disabled prior to his normal retirement date or whose service is terminated without
cause, the participant’s benefit consists of a pro-rata portion of the full projected retirement benefit to which
he would have been entitled had he remained employed through his normal retirement date, as actuarially
discounted back to the date of payment. A participant who dies while working for the Company or a

F-47

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

subsidiary (and before becoming disabled or attaining his normal retirement date) will be paid an actuarially
discounted equivalent of his projected retirement benefit; conversely, a participant who retires beyond his
normal retirement date will receive an actuarially increased equivalent of his projected retirement benefit.

Postretirement Medical and Life Plans. The Company provides certain postretirement medical and life
insurance benefits to certain employees and retirees. Substantially all of the Company’s manufacturing
employees as of December 31, 2017 are eligible for postretirement medical benefits if they reach retirement
age while working for Liggett or certain affiliates. Retirees are required to fund 100% of participant medical
premiums and, pursuant to union contracts, Liggett reimburses approximately 167 hourly retirees, who retired
prior to 1991, for Medicare Part B premiums. In addition, the Company provides life insurance benefits to
approximately 108 active employees and 421 retirees who reach retirement age and are eligible to receive
benefits under one of the Company’s defined benefit pension plans. The Company’s postretirement liabilities
are comprised of Medicare Part B and life insurance premiums.

The following table provides a reconciliation of benefit obligations, plan assets and the funded status of

the pension plans and other postretirement benefits:

Pension Benefits

Other Postretirement Benefits

2017

2016

2017

2016

Change in benefit obligation:

Benefit obligation at January 1 . . . . . . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . .
Expenses paid . . . . . . . . . . . . . . . . . . . . . . .
Actuarial gain . . . . . . . . . . . . . . . . . . . . . . .
Benefit obligation at December 31 . . . . . . . . .

Change in plan assets:

Fair value of plan assets at January 1 . . . . . . .
Actual return on plan assets . . . . . . . . . . . . . .
Expenses paid . . . . . . . . . . . . . . . . . . . . . . .
Contributions . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of plan assets at December 31 . . . . .

$(132,721)
(564)
(5,059)
9,012
297
(3,687)
$(132,722)

$ 103,781
11,373
(297)
347
(9,012)
$ 106,192

$(133,506)
(547)
(5,419)
9,596
309
(3,154)
$(132,721)

$ 106,620
6,720
(309)
346
(9,596)
$ 103,781

Unfunded status at December 31 . . . . . . . . . . . .

$ (26,530)

$ (28,940)

$(8,682)
(5)
(368)
582
—
(494)
$(8,967)

$ —
—
—
582
(582)
$ —

$(8,967)

Amounts recognized in the consolidated balance

sheets:

Prepaid pension costs . . . . . . . . . . . . . . . . . . . .
Other accrued liabilities . . . . . . . . . . . . . . . . . .
Non-current employee benefit liabilities . . . . . . . .
Net amounts recognized . . . . . . . . . . . . . . . . . .

$ 27,697
(313)
(53,914)
$ (26,530)

$ 22,273
(316)
(50,897)
$ (28,940)

$ —
(639)
(8,328)
$(8,967)

$(8,434)
(5)
(385)
695
—
(553)
$(8,682)

$ —
—
—
695
(695)
$ —

$(8,682)

$ —
(621)
(8,061)
$(8,682)

F-48

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

Pension Benefits
2016

2015

2017

Other Postretirement Benefits
2016

2015

2017

Service cost − benefits earned

during the period . . . . . . . . . .

$

564

$

547

$

532

$

5

$

5

$

8

Interest cost on projected benefit

obligation . . . . . . . . . . . . . . .
Expected return on assets . . . . . .
Settlement loss
. . . . . . . . . . . . .
Special termination benefit

recognized . . . . . . . . . . . . . . .
Amortization of net loss (gain)
. .
Net expense . . . . . . . . . . . . . . .

5,059
(5,424)
—

5,419
(6,076)
—

4,992
(7,378)
3,214

—
2,009
$ 2,208

—
1,855
$ 1,745

3,831
1,083
$ 6,274

368
—
—

—
(54)
$319

385
—
—

—
(75)
$315

371
—
—

—
(97)
$282

The following table summarizes amounts in accumulated other comprehensive loss (gain) that are

expected to be recognized as components of net periodic benefit cost for the year ending 2018.

Actuarial loss (gain) . . . . . . . . . . . . . . . . . . . . . . . .

Defined
Benefit
Pension Plans
$1,804

Post-
Retirement
Plans
$(41)

Total
$1,763

As of December 31, 2017, accumulated other comprehensive (loss) income, before income taxes, consists

of the following:

Accumulated other comprehensive (loss) income as of

January 1, 2017 . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of loss (gain)
. . . . . . . . . . . . . . . . . . .
Net gain (loss) arising during the year . . . . . . . . . . . .
Accumulated other comprehensive loss as of

Defined
Benefit
Pension Plans

Post-
Retirement
Plans

$(35,914)
2,009
2,262

$ 311
(54)
(494)

Total

$(35,603)
1,955
1,768

December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . .

$(31,643)

$(237)

$(31,880)

As of December 31, 2016, accumulated other comprehensive (loss) income, before income taxes,

consisted of the following:

Accumulated other comprehensive (loss) income as of

January 1, 2016 . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .

Amortization of gain (loss)
Net loss arising during the year
Accumulated other comprehensive (loss) income as of

Defined
Benefit
Pension Plans

Post-
Retirement
Plans

$(35,258)
1,855
(2,511)

$ 939
(75)
(553)

Total

$(34,319)
1,780
(3,064)

December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . .

$(35,914)

$ 311

$(35,603)

As of December 31, 2017, two of the Company’s four defined benefit plans experienced accumulated
benefit obligations in excess of plan assets, for which, in the aggregate, the projected benefit obligation,
accumulated benefit obligation and fair value of plan assets were $54,227, $54,227 and $0, respectively. As of
two of the Company’s four defined benefit plans experienced accumulated benefit
December 31, 2016,

F-49

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

obligations in excess of plan assets, for which in the aggregate the projected benefit obligation, accumulated
benefit obligation and fair value of plan assets were $51,213, $51,213 and $0, respectively.

Weighted average assumptions:

Discount rates − benefit

obligation . . . . . . . . . . . .
Discount rates − service cost . .
Assumed rates of return on

invested assets

Salary increase assumptions

. . . . . . . . .
. .

2017

Pension Benefits
2016

2015

Other
Postretirement Benefits
2015
2016
2017

3.25% − 3.7%
3.6% − 4.2%

3.60% − 4.20% 3.75% − 4.50% 3.80% 4.40% 4.75%
3.75% − 4.50% 2.75% − 4.25% 4.40% 4.75% 4.25%

5.50%
N/A

6.00%
N/A

6.00%
N/A

N/A
N/A
3.00% 3.00% 3.00%

N/A

Discount rates were determined by a quantitative analysis examining the prevailing prices of high quality
bonds to determine an appropriate discount rate for measuring obligations. The aforementioned analysis
analyzes the cash flow from each of the Company’s four benefit plans as well as a separate analysis of the
cash flows from the postretirement medical and life insurance plans sponsored by Liggett. The aforementioned
analyses then construct a hypothetical bond portfolio whose cash flow from coupons and maturities match the
year-by-year, projected benefit cash flow from the respective pension or retiree health plans. The Company
uses the lower discount rate derived from the two independent analyses in the computation of the benefit
obligation and service cost for each respective retirement
liability. The Company uses the discount rate
derived from the analysis in the computation of the benefit obligation and service cost for all the plans
respective retirement liability.

The Company considers input from its external advisors and historical returns in developing its expected
rate of return on plan assets. The expected long-term rate of return is the weighted average of the target asset
allocation of each individual asset class. The Company’s actual 10-year annual rate of return on its pension
plan assets was 5.2%, 5.2% and 6.0% for the years ended December 31, 2017, 2016 and 2015, respectively,
and the Company’s actual five-year annual rate of return on its pension plan assets was 7.28%, 7.6% and
6.3% for the years ended December 31, 2017, 2016 and 2015, respectively.

Gains and losses resulted from changes in actuarial assumptions and from differences between assumed
and actual experience, including, among other items, changes in discount rates and changes in actual returns
on plan assets as compared to assumed returns. These gains and losses are only amortized to the extent that
they exceed 10% of the greater of Projected Benefit Obligation and the fair value of assets. For the year
ended December 31, 2017, Liggett used a 13.81-year period for its Hourly Plan and a 13.66-year period for its
Salaried Plan to amortize pension fund gains and losses on a straight line basis. Such amounts are reflected in
the pension expense calculation beginning the year after the gains or losses occur. The amortization of
deferred losses negatively impacts pension expense in the future.

Plan assets are invested employing multiple investment management firms. Managers within each asset
class cover a range of investment styles and focus primarily on issue selection as a means to add value. Risk
is controlled through a diversification among asset classes, managers, styles and securities. Risk is further
controlled both at the manager and asset class level by assigning excess return and tracking error targets.
Investment managers are monitored to evaluate performance against these benchmark indices and targets.

Allowable investment types include equity, investment grade fixed income, high yield fixed income,
hedge funds and short term investments. The equity fund is comprised of common stocks and mutual funds of
large, medium and small companies, which are predominantly U.S. based. The investment grade fixed income
issued or guaranteed by the
investing in fixed income securities
fund includes managed funds
U.S. government, or by its respective agencies, mortgage backed securities, including collateralized mortgage

F-50

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

obligations, and corporate debt obligations. The high yield fixed income fund includes a fund which invests in
non-investment grade corporate debt securities. The hedge funds invest in both equity, including common and
preferred stock, and debt obligations, including convertible debentures, of private and public companies. The
Company generally utilizes its short-term investments, including interest-bearing cash, to pay benefits and to
deploy in special situations.

The Liggett Employee Benefits Committee has established the following target assets allocation to equal
55.0% equity investments, 35.0% investment grade fixed income, 10.0% high yield fixed income, and 0.0%
short-term investments, with a rebalancing range of approximately plus or minus 5% around the target asset
allocations.

Vector’s defined benefit retirement plan allocations by asset category, were as follows:

Plan Assets at
December 31,

2017

2016

Asset category:

Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Investment grade fixed income securities
High yield fixed income securities . . . . . . . . . . . . . . . . . . . . . . .
Alternative investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

56%
35%
9%
—%
—%
100%

54%
30%
10%
2%
4%
100%

The defined benefit plans’ recurring financial assets subject to fair value measurements and the necessary

disclosures are as follows:

Description
Assets:

Fair Value Measurements as of December 31, 2017

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

Insurance contracts . . . . . . . . . . . . . . . . .

$

2,245

$ —

$

2,245

$ —

Amounts in individually managed

investment accounts:

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. equity securities . . . . . . . . . . . . . . . .
Common collective trusts . . . . . . . . . . . . .
Investment partnership . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Total

173
2,149
91,470
10,155
$106,192

173
2,149
—
—
$2,322

—
—
91,470
10,028
$103,743

—
—
—
127
$127

F-51

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

Description
Assets:

Fair Value Measurements as of December 31, 2016

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

Insurance contracts . . . . . . . . . . . . . . . . .

$

1,765

$ —

$ 1,765

$ —

Amounts in individually managed

investment accounts:

Cash, mutual funds and common stock . . . .
U.S. equity securities . . . . . . . . . . . . . . . .
Common collective trusts . . . . . . . . . . . . .
Investment partnership . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Total

4,302
8,298
76,969
12,447
$103,781

4,302
8,298
—
—
$12,600

—
—
76,969
10,457
$89,191

—
—
—
1,990
$1,990

The fair value determination disclosed above of assets as Level 3 under the fair value hierarchy was
determined based on unobservable inputs and were based on company assumptions, and information obtained
from the investments based on the indicated market values of the underlying assets of the investment
portfolio. The fair value of investment included in Level 1 are based on quoted market prices from various
stock exchanges. The Level 2 investments are based on quoted prices for similar assets or liabilities in active
markets and quoted prices for identical or similar assets in markets that are not active.

The changes in the fair value of the Level 3 investments as of December 31, 2017 and 2016 were as

follows:

Balance as of January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on long-term investments . . . . . . . . . . . . . . . . . .
Realized gain on long-term investments . . . . . . . . . . . . . . . . . . .
Balance as of December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2017
$ 1,990
(1,962)
15
84
127

$

2016
$ 3,414
(1,648)
16
208
$ 1,990

For 2017 measurement purposes, annual increases in Medicare Part B trends were assumed to equal rates
between 3.73% and 7.28% between 2018 and 2025 and 4.5% thereafter. For 2016 measurement purposes,
annual increases in Medicare Part B trends were assumed to equal rates between 0.3% and 18.23% between
2017 and 2024 and 4.5% thereafter.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care

plans. A 1% change in assumed health care cost trend rates would have the following effects:

Effect on total of service and interest cost components . . . . . . . . . . .
Effect on benefit obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1% Increase
$ 3
63

1% Decrease
$ (3)
(59)

To comply with ERISA’s minimum funding requirements, the Company does not currently anticipate that
it will be required to make any contributions to the pension plan year beginning on January 1, 2018 and
the Company may have for
ending on December 31, 2018. Any additional
subsequent years is contingent on several factors and is not reasonably estimable at this time.

funding obligation that

F-52

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

11. EMPLOYEE BENEFIT PLANS − (continued)

Estimated future pension and postretirement medical benefits payments are as follows:

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 − 2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Profit Sharing and 401(k) Plans:

Pension
$ 8,693
8,198
14,816
7,225
6,776
78,959

Postretirement
Medical
$ 639
638
620
616
615
2,958

The Company maintains 401(k) plans for substantially all U.S. employees which allow eligible
employees to invest a percentage of their pre-tax compensation. The Company contributed to the 401(k) plans
and expensed $1,736, $1,564 and $1,467 for
the years ended December 31, 2017, 2016 and 2015,
respectively.

12. RESTRUCTURING

In October 2015, the Company’s Tobacco segment commenced a restructuring by realigning its sales
force and adjusting its business model
to more efficiently serve its chain and independent accounts. In
connection with the restructuring, the segment’s workforce was reduced by 95 employees (or approximately
17% of the Tobacco segment’s workforce).

There were no restructuring expenses during the year ended December 31, 2017. The following table

summarizes amounts expensed for the years ended December 31, 2016 and 2015:

Cash Charges:

Employee severance and benefits . . . . . . . . . . . . . . . . . . . . . . . .
Lease termination costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other restructuring expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-Cash:

Employee pension benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Point of sale inventory impairment

Total restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amounts expensed
through Year Ended
December 31,

2016

$—
41
—
41

—
—
—
$41

2015

$1,094
203
68
1,365

5,438
454
5,892
$7,257

All amounts expensed through December 31, 2016 and 2015 are included as Restructuring charges in the

Company’s consolidated statements of operations and are all attributable to the Company’s Tobacco segment.

Severance and benefits expensed for the year ended December 31, 2015 relate entirely to a reduction in
sales and administrative positions. Non-cash employee pension benefits costs relate to a reduction in
manufacturing positions at Liggett’s plant in Mebane, NC.

Employee pension benefits consist of the costs associated with enhanced pension benefits due to
employees under the terms of a voluntary termination program initiated in the third quarter of 2015. Pension

F-53

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

12. RESTRUCTURING − (continued)

plan participants electing to accept voluntary termination of employment were offered enhanced pension
benefits including an increased payment as well as the option to receive a lump sum benefit instead of an
annuity. The costs of the special termination benefit associated with the increased payments were $3,831 and
the costs of settlements related to lump sum payments were $1,607 for the year ended December 31, 2015.

The following table presents the activity under the Tobacco segment restructuring plan for the year ended

December 31, 2016:

Accrual balance as of January 1, 2016 . . . . . . .
Restructuring charges . . . . . . . . . . . . . . . . . .
Utilized . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrual balance as of December 31, 2016 . . . .

13. INCOME TAXES

Employee
Severance
and Benefits
$ 422
—
(422)
$ —

Contract
Termination/Exit
Costs
$ 48
41
(89)
$ —

Other
$ 20
—
(20)
$ —

Total
$ 490
41
(531)
$ —

The Company files a consolidated U.S. income tax return that includes its more than 80%-owned U.S.

subsidiaries. The amounts provided for income taxes are as follows:

Current:

U.S. Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred:

U.S. Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
2016

2015

2017

$ 28,271
3,458
$ 31,729

$(31,049)
(2,262)
(33,311)
$ (1,582)

$29,185
7,407
$36,592

$10,076
2,495
12,571
$49,163

$ 40,542
13,886
$ 54,428

$ (9,943)
(3,252)
(13,195)
$ 41,233

F-54

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

13. INCOME TAXES − (continued)

The tax effect of temporary differences which give rise to a significant portion of deferred tax assets and

liabilities is as follows:

Deferred tax assets:

December 31,
2017

December 31,
2016

Employee benefit accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of investments
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Impact of timing of settlement payments . . . . . . . . . . . . . . . . . .
Various U.S. state tax loss carryforwards . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less: Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities:

Excess of tax basis over book-basis non-consolidated entities . . . .
Book/tax differences on fixed and intangible assets . . . . . . . . . . .
Capitalized interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
Book/tax differences on inventory . . . . . . . . . . . . . . . . . . . . . .
Book/tax differences on long-term investments . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Impact of accounting for convertible debt
. . . . . . . . . .
Book/tax differences on available for sale securities

Net deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 11,621
1,834
14,367
6,556
1,110
35,488
(3,664)
$ 31,824

$ (5,388)
(36,712)
(6,069)
(11,357)
(15,521)
(12,776)
(2,802)
$(90,625)
$(58,801)

$ 17,335
1,534
28,266
6,551
2,803
56,489
(4,439)
$ 52,050

$

(7,494)
(54,776)
(8,673)
(16,143)
(23,937)
(27,362)
(6,750)
$(145,135)
$ (93,085)

Vector Tobacco had tax-effected state and local net operating loss carryforwards of $6,556 and $6,551,
respectively, at December 31, 2017 and 2016, expiring through tax year 2027. The Company records a
valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely
than not that some or all of the deferred tax assets will not be realized. The valuation allowance of $3,664 and
$4,439 at December 31, 2017 and 2016, respectively, primarily relates to a reserve against Vector Tobacco’s
state and local net operating loss carryforwards. The valuation allowance was decreased in 2017 and 2016,
respectively, as a result of changes in estimates in Vector Tobacco’s ability to utilize state tax net operating
losses in future years because of changes in state tax apportionment and projected taxable income.

The consolidated balance sheets of the Company include deferred income tax assets and liabilities, which
represent
temporary differences in the application of accounting rules established by generally accepted
accounting principles (‘‘US GAAP’’) and income tax laws. The provisional amount of tax benefit related to
the remeasurement of certain deferred tax assets and liabilities based on the rates at which they are expected
to reverse in the future was $28,845.

On December 22, 2017, the Tax Act was enacted and made significant changes to the Internal Revenue
Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for
tax years beginning after December 31, 2017 and limits interest expense deductions to 30% of taxable income
before interest, depreciation and amortization from 2018 to 2021 and then taxable income before interest
thereafter. The Tax Act permits disallowed interest expense to be carried forward indefinitely. The Company
has calculated its best estimate of the impact of the Tax Act
in its year-end income tax provision in
accordance with its understanding of the Tax Act and guidance available as of the date of this filing. The
Company’s estimate of the provisional amount related to the remeasurement of certain deferred tax assets and

F-55

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

13. INCOME TAXES − (continued)

liabilities based on the rates at which they are expected to reverse in the future was $28,845 at December 31,
2017. The provisional estimates are based on the Company’s initial analysis of the Tax Act. Given the
significant complexity of the Tax Act, anticipated guidance from the U.S. Treasury about implementing the
Tax Act, and the potential for additional guidance from the Securities and Exchange Commission or the
Financial Accounting Standards Board related to the Tax Act, these estimates may be adjusted during 2018.

On December 22, 2017, Staff Accounting Bulletin No. 118 (‘‘SAB 118’’) was issued to address the
application of US GAAP in situations when a registrant does not have the necessary information available,
prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain
income tax effects of the Tax Act. In accordance with SAB 118, the Company has determined that the
deferred tax benefit of $28,845 recorded in connection with the remeasurement of certain deferred tax assets
and liabilities is a provisional amount and a reasonable estimate at December 31, 2017.

Deferred federal income tax expense differs in 2017, 2016 and 2015. The deferred tax benefit in 2017
results primarily from the remeasurement of deferred tax assets and liabilities due to the enactment of the Tax
Act. The deferred tax expense in 2016 results primarily from the recognition of temporary differences (related
to litigation accruals) at
the Tobacco segment and from the capitalization of interest expense on the
Company’s equity method real estate investments. The deferred tax expense in 2015 results primarily from the
capitalization of interest expense on the Company’s equity method real estate investments.

Differences between the amounts provided for income taxes and amounts computed at

the federal

statutory tax rate are summarized as follows:

Income before income taxes . . . . . . . . . . . . . . . . . . .
Federal income tax expense at statutory rate . . . . . . . .

Increases (decreases) resulting from:

State income taxes, net of federal income tax

benefits

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
Impact of non-controlling interest
Non-deductible expenses
. . . . . . . . . . . . . . . . . . .
Impact of domestic production deduction . . . . . . . .
Impact of Tax Cuts and Jobs Act of 2017 . . . . . . . .
Excess tax benefits on stock-based compensation(1) . .
Tax credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inclusion of tax liabilities from unincorporated

2017
$ 89,168
31,209

Year Ended December 31,
2016
$126,429
44,250

2015
$107,705
37,697

3,833
(2,162)
2,146
(2,960)
(28,845)
(1,143)
(2,683)
(155)

6,991
(2,148)
2,569
(2,603)
—
—
(359)
(1,202)

6,862
(2,516)
2,941
(3,436)
—
—
(265)
152

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(47)

1,126

831

Changes in valuation allowance, net of equity and

tax audit adjustments . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .

Income tax (benefit) expense

(775)
$ (1,582)

539
$ 49,163

(1,033)
$ 41,233

(1) Due to the adoption of ASU 2016-09, all excess tax benefits and deficiencies are recognized as income
in increased

tax expense in the Company’s Consolidated Statement of Operations. This will result
volatility in the Company’s effective tax rate.

F-56

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

13. INCOME TAXES − (continued)

The following table summarizes the activity related to the unrecognized tax benefits:

Balance at January 1, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions based on tax positions related to prior years . . . . . . . . . . . . . . . . . . . . .
Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expirations of the statute of limitations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions based on tax positions related to prior years . . . . . . . . . . . . . . . . . . . . .
Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expirations of the statute of limitations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions based on tax positions related to prior years . . . . . . . . . . . . . . . . . . . . .
Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expirations of the statute of limitations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,744
265
(132)
(354)
1,523
72
(119)
(961)
515
208
—
(95)
$ 628

In the event

the unrecognized tax benefits of $628 and $515 at December 31, 2017 and 2016,
respectively, were recognized, such recognition would impact the annual effective tax rates. During 2017, the
accrual for potential penalties and interest related to these unrecognized tax benefits was increased by $23,
and in total, as of December 31, 2017, a liability for potential penalties and interest of $168 has been
recorded. During 2016,
the accrual for potential penalties and interest related to these unrecognized tax
benefits was decreased by $74, and in total, as of December 31, 2016, a liability for potential penalties and
interest of $145 has been recorded.

It

is reasonably possible the Company may recognize up to approximately $203 of currently
unrecognized tax benefits over the next 12 months, primarily pertaining to expiring statutes of limitations on
prior state and local income tax return positions. The Company files U.S. and state and local income tax
returns in jurisdictions with varying statutes of limitations.

14. STOCK COMPENSATION

The Company granted equity compensation under its Amended and Restated 1999 Long-Term Incentive
Plan (the ‘‘1999 Plan’’) until the 1999 Plan expired on December 31, 2013. On May 16, 2014, the Company’s
stockholders approved the 2014 Management Incentive Plan (the ‘‘2014 Plan’’). The 2014 Plan replaced the
the 2014 Plan provides for the Company to grant stock options, stock
1999 Plan. Like the 1999 Plan,
appreciation rights and restricted stock. The 2014 Plan also provides for awards based on a multi-year
performance period and for annual short-term awards based on a twelve-month performance period. Shares
available for issuance under the 2014 Plan are 7,807,749 shares. The Company may satisfy its obligations
under any award granted under the 2014 Plan by issuing new shares. Awards previously granted under the
1999 Plan remain outstanding in accordance with their terms.

Stock Options. The Company recognized compensation expense of $2,207, $2,203 and $1,675 related to

stock options in the years ended December 31, 2017, 2016 and 2015, respectively.

All awards have a contractual term of ten years and awards vest over a period of three to seven years
depending upon each grant. The fair value of option grants is estimated at the date of grant using the
Black-Scholes option pricing model. The Black-Scholes option pricing model was developed for use in
estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In
addition, option valuation models require the input of highly subjective assumptions, including expected stock
price characteristics which are significantly different from those of traded options, and because changes in the

F-57

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

14. STOCK COMPENSATION − (continued)

subjective input assumptions can materially affect
necessarily provide a reliable single measure of the fair value of stock-based compensation awards.

the fair value estimate,

the existing models do not

The assumptions used under the Black-Scholes option pricing model in computing fair value of options
are based on the expected option life considering both the contractual term of the option and expected
employee exercise behavior, the interest rate associated with U.S. Treasury issues with a remaining term equal
to the expected option life and the expected volatility of the Company’s common stock over the expected term
of the option. The assumptions used for grants in the years ended December 31, 2017, 2016 and 2015 were as
follows:

Risk-free interest rate . . . . . . . . .
Expected volatility . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . .
Expected holding period . . . . . . . 6.00 − 10.00 years
Weighted-average grant date fair

2017
2.1% − 2.4%
18.88% − 21.62%
0.0%

value(1)

. . . . . . . . . . . . . . . . .

$5.39 − $8.17

2016
1.5% − 1.7%
16.49% − 18.13%
0.0%
7.00 − 10.00 years

2015
1.8% − 2.0%
22.18% − 22.25%
0.0%
7.00 − 10.00 years

$5.09 − $6.88

$6.47 − $8.07

(1) Per share amounts have not been adjusted to give effect to the stock dividends in 2017, 2016 and 2015.

A summary of employee stock option transactions follows:

Outstanding on January 1, 2015 . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding on December 31, 2015 . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding on December 31, 2016 . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding on December 31, 2017 . . . . . . . . . .

Number of
Shares
3,808,356
448,580
(127,373)
(5)
4,129,558
427,219
(35,176)
(6)
4,521,595
406,875
—
(11)
4,928,459

Weighted-
Average
Exercise
Price
$11.58
$19.95
$10.90
$ —
$12.53
$21.08
$11.30
$ —
$13.35
$21.72
$ —
$ —
$14.05

Weighted-
Average
Remaining
Contractual
Term
(Years)
6.4

Aggregate
Intrinsic
Value(1)
$25,977

5.9

$36,612

5.3

$37,557

4.7

$41,069

Options exercisable at:

December 31, 2015 . . . . . . . . . . . . . . . . . . .
December 31, 2016 . . . . . . . . . . . . . . . . . . .
December 31, 2017 . . . . . . . . . . . . . . . . . . .

2,243,968
2,217,584
3,174,786

(1) The aggregate intrinsic value represents the amount by which the fair value of the underlying common
stock ($22.38, $21.66 and $21.40 at December 31, 2017, 2016 and 2015, respectively) exceeds the option
exercise price.

F-58

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

14. STOCK COMPENSATION − (continued)

Additional information relating to options outstanding at December 31, 2017 follows:

Options Outstanding
Weighted-
Average
Remaining
Contractual
Life
(Years)
1.9
4.4
—
6.4
—
8.1
4.7

Outstanding
as of
12/31/2017
1,654,743
1,520,043
—
471,004
—
1,282,669
4,928,459

Weighted-
Average
Exercise
Price
$ 9.55
$12.50
$ —
$16.18
$ —
$20.89
$14.05

Options Exercisable

Weighted-
Average
Remaining
Contractual
Life
(Years)
1.9
4.4
—
—
—
—
3.1

Exercisable
as of
12/31/2017
1,654,743
1,520,043
—
—
—
—
3,174,786

Weighted-
Average
Exercise
Price
$ 9.55
$12.50
$ —
$ —
$ —
$ —
$10.96

Aggregate
Intrinsic
Value
$ —
—
—
—
—
—
$36,244

Range of
Exercise Prices
$8.69 − $10.86 . . .
$10.86 − $13.03 . . .
$13.03 − $15.20 . . .
$15.20 − $17.38 . . .
$17.38 − $19.55 . . .
$19.55 − $21.72 . . .

As of December 31, 2017, there was $3,771 of total unrecognized compensation cost related to unvested
is expected to be recognized over a weighted-average period of approximately

stock options. The cost
1.60 years at December 31, 2017.

As a result of adopting ASU 2016-09, the Company reflects the net excess tax benefits of stock-based
compensation in its consolidated financial statements as a component of ‘‘Cash Flows from Operating
Activities.’’ Prior to the adoption of ASU 2016-09 as of January 1, 2017, the Company reflected the excess
tax benefits of stock-based compensation in its consolidated financial statements as a component of ‘‘Cash
Flows from Financing Activities.’’

Non-qualified options for 406,875 shares of common stock were issued during 2017. The exercise price
of the options granted was $21.72 in 2017. The exercise price of the options granted in 2017 was at the fair
value on the date of the grants.

Non-qualified options for 427,219 shares of common stock were issued during 2016. The exercise price
of the options granted was $21.08 in 2016. The exercise price of the options granted in 2016 was at the fair
value on the date of the grants.

Non-qualified options for 448,580 shares of common stock were issued during 2015. The exercise price
of the options granted was $19.95 in 2015. The exercise price of the options granted in 2015 was at the fair
value on the date of the grants.

The Company has elected to use the long-form method under which each award grant is tracked on an
employee-by-employee basis and grant-by-grant basis to determine if there is a tax benefit or tax deficiency
for such award. The Company then compares the fair value expense to the tax deduction received for each
grant in order to calculate the related tax benefits and deficiencies. With the adoption of ASU 2016-09 as of
January 1, 2017, all excess tax benefits and deficiencies are recognized as a component of income tax expense
or benefit on the income statement.

The total intrinsic value of options exercised during the years ended December 31, 2016 and 2015 was
$309 and $1,151, respectively. Tax benefits related to option exercises of $116 and $821 were recorded as
increases to stockholders’ deficiency for the years ended December 31, 2016 and 2015, respectively. No
options were exercised during the year ended December 31, 2017.

Restricted Stock Awards. On April 2016,

the
Company’s common stock (the ‘‘April 2016 Grant’’) pursuant to the 1999 Plan to its five outside directors.
The shares vest over three years and the Company will recognize $1,054 of expense over the vesting period

the Company granted 55,125 restricted shares of

F-59

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

14. STOCK COMPENSATION − (continued)

the April 2016 grant. The Company recognized expense of $351 and $236 for

of
December 31, 2017 and 2016, respectively.

the years ended

On November 10, 2015, the Company granted its President and Chief Executive Officer an award of
1,323,000 shares of its common stock subject to service and performance-based vesting. The award shares
were issued pursuant to the terms of an agreement that provides that both a performance requirement and a
continued employment requirement must be met over a seven-year performance period to earn vested rights
with respect to the award shares. The maximum potential amount of the award shares reflects recognition of
the CEO’s contributions as CEO since January 1, 2006 and the value of his management and real estate
expertise to the Company. The fair market value of the restricted shares on the date of grant was $28,374 and
is being amortized over the performance period as a charge to compensation expense. The Company
recognized expense of $5,275, $4,278 and $597 for the years ended December 31, 2017, 2016 and 2015,
respectively.

On July 23, 2014,

the Company granted its President and Chief Executive Officer an award of
1,215,506 shares of its common stock subject to service and performance-based vesting. The award shares
were issued pursuant to the terms of an agreement that provides that both a performance requirement and a
continued employment requirement must be met over a seven-year performance period to earn vested rights
with respect to the award shares. The maximum potential amount of the award shares reflects recognition of
the CEO’s contributions as CEO since January 1, 2006 and the value of his management and real estate
expertise to the Company. The fair market value of the restricted shares on the date of grant was $20,780 and
is being amortized over the performance period as a charge to compensation expense. The Company
recognized expense of $2,969, $3,122 and $2,992 for the years ended December 31, 2017, 2016 and 2015,
respectively.

In May 2013,

the Company granted 57,881 restricted shares of the Company’s common stock (the
‘‘May 2013 Grant’’) pursuant to the 1999 Plan to its five outside directors. The shares vested over three years
and the Company recognized $815 of expense over the vesting period of the May 2013 Grant. The Company
recognized expense of $111 and $272 for the years ended December 31, 2016 and 2015, respectively.

In October 2013, the President and Chief Executive Officer of Liggett and Liggett Vector Brands was
awarded a restricted stock grant of 33,427 shares of Vector’s common stock pursuant to the 1999 Plan. The
shares will vest on the earlier of March 15, 2019, contingent upon performance-based targets being achieved
by the Company’s Tobacco segment, or October 31, 2020, if the performance-based targets are not achieved.
He will receive dividends on the restricted shares as paid. In the event that his employment with the Company
is terminated for any reason other than his death, his disability or a change of control (as defined in this
Restricted Share Agreement) of the Company, any remaining balance of the shares not previously vested will
be forfeited by him. The fair market value of the restricted shares on the date of grant was $458 and is being
amortized over the vesting period as a charge to compensation expense. The Company recognized expense of
$85, $85 and $86 for the years ended December 31, 2017, 2016 and 2015, respectively.

As of December 31, 2017,

there was $29,174 of total unrecognized compensation costs related to
unvested restricted stock awards. The cost is expected to be recognized over a weighted-average period of
approximately 2.24 years.

As of December 31, 2016,
unvested restricted stock awards.

there was $37,853 of total unrecognized compensation costs related to

The Company’s accounting policy is to treat dividends paid on unvested restricted stock as a reduction to

additional paid-in capital on the Company’s consolidated balance sheet.

F-60

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES

Tobacco-Related Litigation:

Overview. Since 1954, Liggett and other United States cigarette manufacturers have been named as
defendants in numerous direct, third-party and purported class actions predicated on the theory that cigarette
manufacturers should be liable for damages alleged to have been caused by cigarette smoking or by exposure
to secondary smoke from cigarettes. The cases have generally fallen into the following categories: (i) smoking
and health cases alleging personal injury brought on behalf of individual plaintiffs (‘‘Individual Actions’’);
(ii) lawsuits by individuals requesting the benefit of the Engle ruling (‘‘Engle progeny cases’’); (iii) smoking
and health cases primarily alleging personal injury or seeking court-supervised programs for ongoing medical
monitoring, as well as cases alleging that use of the terms ‘‘lights’’ and/or ‘‘ultra lights’’ constitutes a
deceptive and unfair trade practice, common law fraud or violation of federal law, purporting to be brought on
behalf of a class of individual plaintiffs (‘‘Class Actions’’); and (iv) health care cost recovery actions brought
by various
seeking
reimbursement for health care expenditures allegedly caused by cigarette smoking and/or disgorgement of
profits (‘‘Health Care Cost Recovery Actions’’). The future financial impact of the risks and expenses of
litigation are not quantifiable. For the years ended December 31, 2017, 2016 and 2015, Liggett incurred
tobacco product liability legal expenses and costs totaling $12,809, $26,611 and $26,987, respectively. The
tobacco product liability legal expenses and costs are included in the operating, selling, administrative and
general expenses and litigation settlement and judgment expense line items in the Consolidated Statements of
Operations. Legal defense costs are expensed as incurred.

foreign and domestic governmental plaintiffs

and non-governmental plaintiffs

Litigation is subject to uncertainty and it is possible that there could be adverse developments in pending
cases. With the commencement of new cases, the defense costs and the risks relating to the unpredictability of
litigation increase. Management reviews on a quarterly basis with counsel all pending litigation and evaluates
the probability of a loss being incurred and whether an estimate can be made of the possible loss or range of
loss that could result from an unfavorable outcome. An unfavorable outcome or settlement of pending
tobacco-related litigation could encourage the commencement of additional litigation. Damages awarded in
tobacco-related litigation can be significant.

Bonds. Although Liggett has been able to obtain required bonds or relief from bonding requirements in
order to prevent plaintiffs from seeking to collect judgments while adverse verdicts are on appeal, there
remains a risk that such relief may not be obtainable in all cases. This risk has been reduced given that a
majority of states now limit the dollar amount of bonds or require no bond at all. As of January 31, 2018, to
obtain a stay of the judgment pending the appeal of the Ward case, Liggett had secured $491 in bonds.

In June 2009, Florida amended its existing bond cap statute by adding a $200,000 bond cap that applies to
all Engle progeny cases in the aggregate and establishes individual bond caps for individual Engle progeny cases
in amounts that vary depending on the number of judgments in effect at a given time. The maximum amount of
any such bond for an appeal in the Florida state courts will be no greater than $5,000. In several cases, plaintiffs
challenged the constitutionality of the bond cap statute, but to date the courts have upheld the constitutionality of
the statute. It is possible that the Company’s consolidated financial position, results of operations, and cash flows
could be materially adversely affected by an unfavorable outcome of such challenges.

Accounting Policy. The Company and its subsidiaries record provisions in their consolidated financial
statements for pending litigation when they determine that an unfavorable outcome is probable and the amount
of loss can be reasonably estimated. At the present time, while it is reasonably possible that an unfavorable
outcome in a case may occur, except as disclosed in this Note 15: (i) management has concluded that it is not
probable that a loss has been incurred in any of the pending tobacco-related cases; or (ii) management is
unable to reasonably estimate the possible loss or range of loss that could result from an unfavorable outcome
of any of the pending tobacco-related cases and, therefore, management has not provided any amounts in the
consolidated financial statements for unfavorable outcomes, if any.

F-61

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Cautionary Statement About Engle Progeny Cases. Since 2009, judgments have been entered against
Liggett and other industry defendants in approximately 130 Engle progeny cases. A number of the judgments
have been affirmed on appeal and satisfied by the defendants. Many have been overturned on appeal. As of
December 31, 2017, 25 Engle progeny cases where Liggett was a defendant at trial resulted in verdicts. There
have been 16 verdicts returned in favor of the plaintiffs (although in two of these cases (Irimi and Cohen) the
court granted defendants’ motion for a new trial) and nine in favor of Liggett. In five of the cases, punitive
damages were awarded against Liggett (although in Calloway, the intermediate appellate court reversed the
punitive and compensatory damages awards and remanded the case to the trial court for a new trial).
Calloway, Irimi, Cohen and Caprio were subsequently resolved under the Engle Progeny Settlement II,
discussed below. In certain cases, the judgments were entered jointly and severally with other defendants and
Liggett may face the risk that one or more co-defendants decline or otherwise fail to participate in the
bonding required for an appeal or to pay their proportionate or jury-allocated share of a judgment. As a result,
under certain circumstances, Liggett may have to pay more than its proportionate share of any bonding or
judgment related amounts. Except as discussed in this Note 15 regarding the cases where an adverse verdict
against Liggett remains on appeal, management is unable to estimate the possible loss or range of loss from
the remaining Engle progeny cases as there are currently multiple defendants in each case and, in most cases,
discovery has not occurred or is limited. As a result, the Company lacks information about whether plaintiffs
are in fact Engle class members (non-class members’ claims are generally time-barred), the relevant smoking
history, the nature of the alleged injury and the availability of various defenses, among other things. Further,
plaintiffs typically do not specify the amount of their demand for damages.

Although Liggett has generally been successful in managing litigation, litigation is subject to uncertainty
and significant challenges remain, including with respect to the remaining Engle progeny cases. There can be
no assurances that Liggett’s past litigation experience will be representative of future results. Judgments have
been entered against Liggett in the past, in Individual Actions and Engle progeny cases, and several of those
judgments were affirmed on appeal and satisfied by Liggett. It is possible that the consolidated financial
position, results of operations and cash flows of the Company could be materially adversely affected by an
unfavorable outcome or settlement of any of the remaining smoking-related litigation. Liggett believes, and
has been so advised by counsel, that it has valid defenses to the litigation pending against it, as well as valid
bases for appeal of adverse verdicts. All such cases are and will continue to be vigorously defended. Liggett
has entered into settlement discussions in individual cases or groups of cases where Liggett has determined it
was in its best interest to do so, and it may continue to do so in the future, including with respect to the
remaining Engle progeny cases. In October 2013, Liggett announced a settlement of the claims of more than
4,900 Engle progeny plaintiffs (see Engle Progeny Settlement I below). In December 2016, Liggett entered
into an agreement to settle 124 Engle progeny cases for $17,650 (see Engle Progeny Settlement II below). In
to settle nine cases (eight Engle progeny cases and one
June 2017, Liggett entered into an agreement
Individual Action) for $1,400 and in September 2017 Liggett entered into an agreement to settle another
20 Engle progeny cases for $4,100. As of December 31, 2017, Liggett (and in certain cases the Company)
had, on an individual basis, settled 183 Engle progeny cases for approximately $7,100 in the aggregate,
including one settlement in the fourth quarter of 2017.

F-62

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Individual Actions

As of December 31, 2017, there were 26 Individual Actions pending against Liggett and, in certain cases,
the Company, where one or more individual plaintiffs allege injury resulting from cigarette smoking, addiction
to cigarette smoking or exposure to secondary smoke and seek compensatory and, in some cases, punitive
damages. These cases do not include the remaining Engle progeny cases or the individual cases pending in
West Virginia state court as part of a consolidated action. The following table lists the number of Individual
Actions by state:

State
Florida
New York
Louisiana
West Virginia
Ohio

Number of
Cases
18
3
2
2
1

The plaintiffs’ allegations of liability in cases in which individuals seek recovery for injuries allegedly
caused by cigarette smoking are based on various theories of recovery, including negligence, gross negligence,
breach of special duty, strict liability, fraud, concealment, misrepresentation, design defect, failure to warn,
breach of express and implied warranties, conspiracy, aiding and abetting, concert of action, unjust
enrichment, common law public nuisance, property damage, invasion of privacy, mental anguish, emotional
the federal Racketeer
distress, disability, shock,
Influenced and Corrupt Organizations Act (‘‘RICO’’), state RICO statutes and antitrust statutes. In many of
these cases, in addition to compensatory damages, plaintiffs also seek other forms of relief including treble/
multiple damages, medical monitoring, disgorgement of profits and punitive damages. Although alleged
damages often are not determinable from a complaint, and the law governing the pleading and calculation of
damages varies from state to state and jurisdiction to jurisdiction, compensatory and punitive damages have
been specifically pleaded in a number of cases, sometimes in amounts ranging into the hundreds of millions
and even billions of dollars.

indemnity, violations of deceptive trade practice laws,

Defenses raised in Individual Actions include lack of proximate cause, assumption of

the risk,
lack of design defect, statute of limitations, equitable

comparative fault and/or contributory negligence,
defenses such as ‘‘unclean hands’’ and lack of benefit, failure to state a claim and federal preemption.

Engle Progeny Cases

Engle Case.

In May 1994, Engle was filed against Liggett and others in Miami-Dade County, Florida.
The class consisted of all Florida residents who, by November 21, 1996, ‘‘have suffered, presently suffer or
have died from diseases and medical conditions caused by their addiction to cigarette smoking.’’ In July 1999,
after the conclusion of Phase I of the trial, the jury returned a verdict against Liggett and other cigarette
manufacturers on certain issues determined by the trial court to be ‘‘common’’ to the causes of action of the
plaintiff class. The jury made several findings adverse to the defendants including that defendants’ conduct
‘‘rose to a level that would permit a potential award or entitlement to punitive damages.’’ Phase II of the trial
was a causation and damages trial for three of the class plaintiffs and a punitive damages trial on a class-wide
basis before the same jury that returned the verdict in Phase I. In April 2000, the jury awarded compensatory
damages of $12,704 to the three class plaintiffs, to be reduced in proportion to the respective plaintiff’s fault.
In July 2000, the jury awarded approximately $145,000,000 in punitive damages, including $790,000 against
Liggett.

F-63

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

In May 2003, Florida’s Third District Court of Appeal reversed the trial court and remanded the case
with instructions to decertify the class. The judgment in favor of one of the three class plaintiffs, in the
amount of $5,831, was overturned as time barred and the court found that Liggett was not liable to the other
two class plaintiffs.

In July 2006, the Florida Supreme Court affirmed the decision vacating the punitive damages award and
held that the class should be decertified prospectively, but determined that the following Phase I findings are
entitled to res judicata effect in Engle progeny cases: (i) that smoking causes lung cancer, among other
diseases; (ii) that nicotine in cigarettes is addictive; (iii) that defendants placed cigarettes on the market that
were defective and unreasonably dangerous; (iv) that defendants concealed material information knowing that
the information was false or misleading or failed to disclose a material fact concerning the health effects or
addictive nature of smoking; (v) that defendants agreed to conceal or omit information regarding the health
effects of cigarettes or their addictive nature with the intention that smokers would rely on the information to
their detriment; (vi) that defendants sold or supplied cigarettes that were defective; and (vii) that defendants
were negligent. The Florida Supreme Court decision also allowed former class members to proceed to trial on
individual
liability issues (using the above findings) and compensatory and punitive damages issues. In
December 2006, the Florida Supreme Court added the finding that defendants sold or supplied cigarettes that,
at the time of sale or supply, did not conform to the representations made by defendants. In October 2007, the
United States Supreme Court denied defendants’ petition for writ of certiorari.

Pursuant to the Florida Supreme Court’s July 2006 ruling in Engle, which decertified the class on a
prospective basis and affirmed the appellate court’s reversal of the punitive damages award, former class
members had until January 2008 in which to file individual lawsuits. As a result, Liggett and the Company,
and other cigarette manufacturers, were sued in thousands of Engle progeny cases in both federal and state
courts in Florida. Although the Company was not named as a defendant in the Engle case, it was named as a
defendant in substantially all of the Engle progeny cases where Liggett was named as a defendant.

Engle Progeny Settlement I.

In October 2013, the Company and Liggett entered into a settlement with
approximately 4,900 Engle progeny plaintiffs and their counsel (‘‘Engle Progeny Settlement I’’). Pursuant to
the terms of the settlement, Liggett agreed to pay a total of approximately $110,000, with approximately
$61,600 paid in a lump sum and the balance to be paid in installments over 14 years, starting in
February 2015. In exchange, the claims of more than 4,900 plaintiffs, including the claims of all plaintiffs
with cases pending in federal court, were dismissed with prejudice against the Company and Liggett. Due to
the settlement, in 2013, the Company recorded a charge of $86,213 of which approximately $25,000 is related
to certain payments discounted to their present value using an 11% annual discount rate. The installment
payments total approximately $48,000 on an undiscounted basis. The Company’s future payments will be
approximately $3,400 per annum through 2028, with a cost of living increase beginning in 2021. In
December 2017, Liggett pre-paid the 2018 and 2019 installment payments.

Engle Progeny Settlement II.

In December 2016, the Company and Liggett entered into an agreement
with 124 Engle progeny plaintiffs and their counsel (‘‘Engle Progeny Settlement II’’). Pursuant to the terms of
the settlement, Liggett agreed to pay $17,650, $14,000 of which was paid on December 7, 2016 with the
balance of $3,650 to be paid in equal quarterly payments starting in January 2018, with 5% interest. As a
result of the settlement,
the Company recorded a charge of $17,650 in the fourth quarter of 2016. In
December 2017, Liggett prepaid the balance of this settlement.

F-64

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Notwithstanding the comprehensive nature of the Engle Progeny Settlements, approximately 80 plaintiffs’
claims remain pending in state court. Therefore, the Company and Liggett may still be subject to periodic
adverse judgments which could have a material adverse affect on the Company’s consolidated financial
position, results of operations and cash flows.

As of December 31, 2017, the following Engle progeny cases have resulted in judgments against Liggett:

Date

Case Name

County

Liggett
Compensatory
Damages (as
adjusted)(1)

Liggett
Punitive
Damages

Status(2)

June 2002

Lukacs v. R.J. Reynolds

Miami-Dade

$12,418

$ — Liggett satisfied the judgment and the case is

concluded.

August 2009

Campbell v. R.J. Reynolds

Escambia

156

— Liggett satisfied the judgment and the case is

concluded.

March 2010

Douglas v. R.J. Reynolds

Hillsborough

1,350

— Liggett satisfied the judgment and the case is

April 2010

Clay v. R.J. Reynolds

Escambia

349

1,000

concluded.

Liggett satisfied the judgment and the case is
concluded.

— In June 2013,

the Fourth District Court of
Appeal reversed and remanded the case for
further proceedings regarding the amount of
the award. Both sides sought discretionary
review from the Florida Supreme Court. In
February 2016,
the Florida Supreme Court
reinstated the jury’s verdict. The defendants
moved for clarification of that order. The
court clarified that
reversed the district
it
court’s decision regarding the statute of
repose only, leaving the remaining portions
of the decision intact, which, among other
things,
reversed an approximately $3,000
compensatory award against Liggett. The
case was remanded to the trial court
for
proceedings consistent with those portions of
the district court’s decision that were not
the court granted
reversed. In May 2017,
Defendant’s Motion
and
reduced the non-economic damages to $225.
Plaintiff rejected the remittitur and a new
trial will be conducted on non-economic
damages. It is anticipated that the retrial will
occur in 2018.

for Remittitur

— Liggett satisfied the judgment and the case is

concluded.

— Liggett

satisfied

the merits

judgment.
Subsequently, the trial court entered a joint
and several final judgment on attorneys’ fees
and costs for $981 and defendants appealed
that judgment. Liggett posted a supersedeas
bond
In
amount
of
the First District Court of
January 2018,
Appeal
reversed the attorneys’ fee award.
Plaintiff moved to certify the issue for appeal
to the Florida Supreme Court.

$491.

the

in

April 2010

Putney v. R.J. Reynolds

Broward

17

April 2011

Tullo v. R.J. Reynolds

Palm Beach

January 2012

Ward v. R.J. Reynolds

Escambia

225

1

F-65

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Date

Case Name

County

Liggett
Compensatory
Damages (as
adjusted)(1)

Liggett
Punitive
Damages

Status(2)

May 2012

Calloway v. R.J. Reynolds

Broward

—

— A joint and several

in

the

part,

judgment for $16,100
was entered against R.J. Reynolds, Philip
Morris, Lorillard and Liggett. On January 6,
the Fourth District Court of Appeal
2016,
reversed
$7,600
including
punitive damages award against Liggett, and
remanded the case to the trial court for a
new trial on certain issues. Both sides moved
for rehearing and in September 2016,
the
Fourth District Court of Appeal reversed the
judgment
in its entirety and remanded the
case for a new trial. As a result, the $1,530
compensatory award against Liggett was also
reversed. The plaintiff filed a notice to
invoke the discretionary jurisdiction of the
Florida Supreme Court. The court declined to
jurisdiction. Plaintiff filed a petition
accept
for writ of certiorari
to the United States
Supreme Court which was denied. This case
was settled in December 2016 as part of
Engle Progeny Settlement II and the case in
concluded as to Liggett.

December 2012

Buchanan v. R.J. Reynolds

Leon

2,750

— Liggett satisfied the judgment and the case is

May 2013

D. Cohen v. R.J. Reynolds

Palm Beach

—

August 2013

Rizzuto v. R.J. Reynolds

Hernando

3,479

August 2014

Irimi v. R.J. Reynolds

Broward

—

concluded.

— This case was settled in December 2016 as
part of Engle Progeny Settlement II and the
case is concluded as to Liggett.

— Liggett settled its portion of the judgment for
$1,500 and the case is concluded as to
Liggett.

— This case was settled in December 2016 as
part of Engle Progeny Settlement II and the
case is concluded as to Liggett.

October 2014

Lambert v. R.J. Reynolds

Pinellas

3,600

9,500

Liggett satisfied the judgment and the case is
concluded.

November 2014

Boatright v. R.J. Reynolds

Polk

—

300

F-66

the

and

jury

2014,

appealed

awarded
In November
compensatory damages in the amount of
$15,000 with 15% fault
apportioned to
plaintiff and 85% to Philip Morris. A joint
and several
judgment was entered in the
amount of $12,750 on the compensatory
damages. Judgment was also entered against
for $300 in punitive damages.
Liggett
Defendants
plaintiff
cross-appealed. The Second District Court of
Appeal reversed the trial court’s decision to
reduce the judgment by plaintiff’s assessed
fault and affirmed as to all other issues on
that appeal. In a separate appeal, the Second
District Court of Appeal also reversed the
trial court’s ruling that plaintiff’s proposals
for settlement were invalid and remanded for
determination of attorney’s fees. Defendants
filed notices
to invoke the discretionary
jurisdiction of the Florida Supreme Court on
stayed
both
pending resolution of other matters.
In
January 2018,
the Florida Supreme Court
ordered defendants to show cause why the
court
exercise
jurisdiction over the merits appeal in light of
its decision in Schoeff.

appeals. Both

appeals

decline

should

not

are

to

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Date

Case Name

County

Liggett
Compensatory
Damages (as
adjusted)(1)

Liggett
Punitive
Damages

Status(2)

June 2015

Caprio v. R.J. Reynolds

Broward

—

liability as a result of

Any potential
the
pending appeals is included in the amount
Liggett will pay under Engle Progeny
Settlement II.

— This case was settled in December 2016 as
part of Engle Progeny Settlement II and the
case is concluded as to Liggett.

March 2017

Santoro v. R.J. Reynolds

Broward

160

15

for

and

Liggett

$1,027,

October

In April 2017, a joint and several judgment
was entered against R.J. Reynolds, Philip
Morris
for
compensatory damages. Judgment was also
entered against Liggett for $15 in punitive
trial motions
damages. A hearing on post
In
2017.
in
occurred
December 2017, the court granted the motion
as
than plaintiff’s
conspiracy claim. Defendants moved for
rehearing with respect
to that claim and
plaintiff moved for entry of an amended final
judgment to increase plaintiff’s recovery by
the percentage of decedent’s fault in light of
the Schoeff decision. A hearing on all
remaining motions is scheduled for April 20,
2018.

claims other

to all

Total Damages Awarded:

24,505

$ 10,815

Amounts accrued, paid or compromised:

(24,328)

(10,800)

Damages remaining on Appeal:

$

177

$

15

(1) Compensatory damages are adjusted to reflect the jury’s allocation of comparative fault and only include
Liggett’s jury allocated share, regardless of whether a judgment was joint and several. The amounts listed
above do not include attorneys’ fees or statutory interest.

(2) See Exhibit 99.1 for a more complete description of the cases currently on appeal.

Through December 31, 2017, Liggett has paid $39,773, including interest and attorneys’ fees, to satisfy
the judgments in the following Engle progeny cases: Lukacs, Campbell, Douglas, Clay, Tullo, Ward, Rizzuto,
Lambert and Buchanan.

Except as disclosed elsewhere in this Note 15, the Company is unable to determine a range of loss
related to the remaining Engle progeny cases. As cases proceed through the appellate process, the Company
will consider accruals on a case-by-case basis if an unfavorable outcome becomes probable and the amount
can be reasonably estimated.

Appeals of Engle Progeny Judgments.

In December 2010, in the Martin case, a state court case against
R.J. Reynolds, the First District Court of Appeal held that the trial court correctly construed the Florida
Supreme Court’s 2006 decision in Engle in instructing the jury on the preclusive effect of the Phase I Engle
findings. In July 2011, the Florida Supreme Court declined to review the First District Court of Appeal’s
decision. In March 2012, the United States Supreme Court declined to review the Martin case, along with the
Campbell case and two other Engle progeny cases. The Martin decision has led to additional adverse rulings
by other state appellate courts.

In Jimmie Lee Brown, a state court case against R.J. Reynolds, the trial court tried the case in two
phases. In the first phase, the jury determined that the smoker was addicted to cigarettes that contained
nicotine and that his addiction was a legal cause of his death, thereby establishing he was an Engle class

F-67

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

member. In the second phase, the jury determined whether the plaintiff established legal cause and damages
with regard to each of the underlying claims. The jury found in favor of plaintiff in both phases. In
September 2011, the Fourth District Court of Appeal affirmed the judgment entered in plaintiff’s favor and
approved the trial court’s procedure of bifurcating the trial. The Fourth District Court of Appeal agreed with
Martin that individual post-Engle plaintiffs need not prove conduct elements as part of their burden of proof,
but disagreed with Martin to the extent that the First District Court of Appeal only required a finding that the
smoker was a class member to establish legal causation as to addiction and the underlying claims. The Fourth
District Court of Appeal held that in addition to establishing class membership, Engle progeny plaintiffs must
also establish legal causation and damages as to each claim asserted. In so finding, the Fourth District Court
of Appeal’s decision in Jimmie Lee Brown is in conflict with Martin.

In Rey, a state court case, the trial court entered final summary judgment on all claims in favor of the
Company, Liggett and Lorillard based on what has been referred to in the Engle progeny litigation as the
‘‘Liggett Rule.’’ The Liggett Rule stands for the proposition that a manufacturer cannot have liability to a
smoker under any asserted claim if the smoker did not use a product manufactured by that particular
defendant. The Liggett Rule is based on the entry of final judgment in favor of Liggett/Brooke Group in
Engle on all of the claims asserted against them by class representatives Mary Farnan and Angie Della
Vecchia, even though the Florida Supreme Court upheld, as res judicata, the generic finding that Liggett/
Brooke Group engaged in a conspiracy to commit fraud by concealment. In September 2011, the Third
District Court of Appeal affirmed in part and reversed in part holding that the defendants were entitled to
summary judgment on all claims asserted against them other than the claim for civil conspiracy. Defendants’
further appellate efforts were unsuccessful.

In Douglas, a state court case, the Second District Court of Appeal issued a decision affirming the
judgment of the trial court in favor of the plaintiff and upholding the use of the Engle jury findings, but
certified to the Florida Supreme Court the question of whether granting res judicata effect to the Engle jury
findings violates defendants’ federal due process rights. In March 2013, the Florida Supreme Court affirmed
the use of Engle jury findings and determined that there is no violation of the defendants’ due process rights.
time the Florida Supreme Court addressed the merits of an Engle progeny case. In
This was the first
October 2013, the United States Supreme Court declined to review the decision and Liggett satisfied the
judgment.

In April 2015, in Hess, a state court case, the Florida Supreme Court held that Engle defendants cannot

raise a statute of repose defense to claims for concealment or conspiracy.

In April 2015, in Graham, a federal case, a panel of the Eleventh Circuit Court of Appeals held that
federal law impliedly preempts use of the res judicata Engle findings to establish claims for strict liability or
negligence. In January 2016, the court granted plaintiff’s motion for rehearing en banc. In June 2017, the
Eleventh Circuit, sitting en banc, ruled that giving full faith and credit to the Engle findings does not deprive
defendants of property without due process. The court further concluded that federal law does not preempt the
Engle Phase I negligence and strict liability findings. In September 2017, R.J. Reynolds filed a petition for
writ of certiorari to the United States Supreme Court, which declined review in January 2018.

In November 2015, in Schoeff, the Fourth District Court of Appeal affirmed the trial court’s decision to
reduce plaintiff’s compensatory damages award by the jury’s assessment of the deceased smoker’s assigned
torts. In
comparative fault despite the jury’s finding in favor of plaintiff on her claims for intentional
December 2017, the Florida Supreme Court ruled that compensatory damages in Engle progeny cases should
not be reduced by the smoker’s comparative fault if a jury finds for the plaintiff on intentional tort claims.

In March 2016, in Soffer, the Florida Supreme Court held that Engle progeny plaintiffs may seek punitive
damages on their claims for non-intentional torts, rejecting the argument that plaintiffs are precluded from
doing so because the Engle class did not pursue such damages on those claims.

F-68

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Maryland Cases

Liggett was a defendant in 16 multi-defendant personal injury cases in Maryland alleging claims arising
from asbestos and tobacco exposure (‘‘synergy cases’’). In July 2016, the Court of Appeals (Maryland’s
highest court) ruled that joinder of tobacco and asbestos cases may be possible in certain circumstances, but
plaintiffs must demonstrate at the trial court level how such cases may be joined while providing appropriate
safeguards to prevent embarrassment, delay, expense or prejudice to defendants and ‘‘the extent to which, if at
all, the special procedures applicable to asbestos cases should extend to tobacco companies.’’ The Court of
Appeals remanded these issues to be determined at the trial court level. In June 2017, the trial court issued an
order dismissing all synergy cases against
including Liggett, without prejudice.
Plaintiffs may seek appellate review or file new cases against just the tobacco companies.

the tobacco defendants,

Liggett Only Cases

There are currently two cases pending where Liggett is the only remaining defendant. Each of these cases
is an Individual Action. In Hausrath, a New York case, Liggett filed a motion to compel depositions.
A hearing occurred on November 15, 2017 and the motion to compel was granted in part. Discovery is
ongoing. There has been no recent activity in Cowart, a Florida case. It is possible that cases where Liggett is
the only defendant could increase as a result of the remaining Engle progeny cases and newly filed Individual
Cases.

Class Actions

As of December 31, 2017, three actions were pending for which either a class had been certified or
plaintiffs were seeking class certification where Liggett is a named defendant. Other cigarette manufacturers
are also named in these actions.

Plaintiffs’ allegations of liability in class action cases are based on various theories of recovery, including
negligence, gross negligence, strict liability, fraud, misrepresentation, design defect, failure to warn, nuisance,
breach of express and implied warranties, breach of special duty, conspiracy, concert of action, violation of
deceptive trade practice laws and consumer protection statutes and claims under the federal and state
anti-racketeering statutes. Plaintiffs in the class actions seek various forms of relief, including compensatory
and punitive damages, treble/multiple damages and other statutory damages and penalties, creation of medical
monitoring and smoking cessation funds, disgorgement of profits, and injunctive and equitable relief.

Defenses raised in these cases include, among others,

issues
predominate, assumption of the risk, comparative fault and/or contributory negligence, statute of limitations
and federal preemption.

lack of proximate cause,

individual

In November 1997, in Young v. American Tobacco Co., a purported personal injury class action was
commenced on behalf of plaintiff and all similarly situated residents in Louisiana who, though not themselves
cigarette smokers, allege they were exposed to secondhand smoke from cigarettes that were manufactured by
the defendants, including Liggett, and suffered injury as a result of that exposure. The plaintiffs seek to
recover an unspecified amount of compensatory and punitive damages. No class certification hearing has been
held. The case has been stayed for a number of years, with the stay renewed every few years. The stay order
entered on March 16, 2016 stays the case pending the completion of the smoking cessation program ordered
by the court in Scott v. The American Tobacco Co.

In February 1998, in Parsons v. AC & S Inc., a purported class action was commenced on behalf of all
West Virginia residents who allegedly have personal injury claims arising from exposure to cigarette smoke
and asbestos fibers. The complaint seeks to recover $1,000 in compensatory and punitive damages individually
the class. The case is stayed due to the
and unspecified compensatory and punitive damages for
December 2000 bankruptcy of three of the defendants.

F-69

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Although not technically a class action, in In Re: Tobacco Litigation (Personal Injury Cases), a West
Virginia state court consolidated approximately 750 individual smoker actions that were pending prior to 2001
for trial of certain ‘‘common’’ issues. Liggett was severed from trial of the consolidated action. In May 2013
the jury rejected all but one of the plaintiffs’ claims, finding in favor of plaintiffs on the claim that ventilated
filter cigarettes between 1964 and July 1, 1969 should have included instructions on how to use them. The
in October 2013,
issue of damages was reserved for further proceedings. The court entered judgment
dismissing all claims except the ventilated filter claim. In July 2015, the trial court ruled on the scope of the
ventilated filter claim and determined that only 30 plaintiffs had potentially viable claims against
the
non-Liggett defendants which could be pursued in a second phase of the trial. In October 2017, the trial court
vacated the case management orders for the second phase based on notice from the non-Liggett parties of a
settlement with those remaining plaintiffs. With respect to Liggett, the trial court requested that Liggett and
plaintiffs brief whether any claims against Liggett survive given the outcome of the first phase of the trial. In
May 2016, the trial court ruled that the case could proceed against Liggett. Liggett requested that the trial
court certify the matter to the West Virginia Supreme Court of Appeals for review, but the trial court refused.
A scheduling order was entered governing the Phase I common issues pre-trial proceedings and discovery is
underway. It is estimated that Liggett could be a defendant in approximately 90 individual cases. A status
conference occurred on December 14, 2017. The court ordered plaintiffs’ counsel to confirm all remaining
plaintiffs with claims against Liggett and provide information detailing smoking history and information
regarding the claimed smoking related injuries sustained by each. Plaintiffs’ counsel was directed to dismiss
all other plaintiffs from the litigation. The court further directed plaintiffs and Liggett to submit an amended
scheduling order with a proposed trial date at the end of 2018 or the beginning of 2019. In addition, the court
agreed that it would entertain a renewed motion by Liggett regarding the impact of the final judgment in favor
of co-defendants on the claims against Liggett and whether those claims are barred by the doctrine of
collateral estoppel. On January 19, 2018,
the court held a case management conference at which the
scheduling of a mass mediation was discussed. The next case management conference is scheduled for
March 23, 2018.

Health Care Cost Recovery Actions

As of December 31, 2017, one Health Care Cost Recovery Action was pending against Liggett, Crow
Creek Sioux Tribe v. American Tobacco Company, a South Dakota case filed in 1997, where the plaintiff seeks
to recover damages based on various theories of recovery as a result of alleged sales of tobacco products to
minors. The case is inactive. Other cigarette manufacturers are also named as defendants.

The claims asserted in health care cost recovery actions vary, but can include the equitable claim of
indemnity, common law claims of negligence, strict liability, breach of express and implied warranty, breach
of special duty, fraud, negligent misrepresentation, conspiracy, public nuisance, claims under state and federal
statutes governing consumer fraud, antitrust, deceptive trade practices and false advertising, and claims under
RICO. Although no specific damage amounts are typically pleaded, it is possible that requested damages
might be in the billions of dollars. In these cases, plaintiffs typically assert equitable claims that the tobacco
industry was ‘‘unjustly enriched’’ by their payment of health care costs allegedly attributable to smoking and
seek reimbursement of those costs. Relief sought by some, but not all, plaintiffs include punitive damages,
multiple damages and other statutory damages and penalties, injunctions prohibiting alleged marketing and
sales to minors, disclosure of research, disgorgement of profits, funding of anti-smoking programs, additional
disclosure of nicotine yields, and payment of attorney and expert witness fees.

Department of Justice Lawsuit

In September 1999,

the United States government commenced litigation against Liggett and other
cigarette manufacturers in the United States District Court for the District of Columbia. The action sought to
recover an unspecified amount of health care costs paid and to be paid by the federal government for lung
cancer, heart disease, emphysema and other smoking-related illnesses allegedly caused by the fraudulent and

F-70

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

tortious conduct of defendants, to restrain defendants and co-conspirators from engaging in alleged fraud and
other allegedly unlawful conduct in the future, and to compel defendants to disgorge the proceeds of their
unlawful conduct. Claims were asserted under RICO.

In August 2006, the trial court entered a Final Judgment against each of the cigarette manufacturing
defendants, except Liggett. In May 2009, the United States Court of Appeals for the District of Columbia
affirmed most of the district court’s decision. The United States Supreme Court denied review. As a result, the
cigarette manufacturing defendants, other than Liggett, are now subject to the trial court’s Final Judgment
which ordered the following relief: (i) an injunction against ‘‘committing any act of racketeering’’ relating to
the manufacturing, marketing, promotion, health consequences or sale of cigarettes in the United States; (ii) an
injunction against participating directly or indirectly in the management or control of the Council for Tobacco
Research, the Tobacco Institute, or the Center for Indoor Air Research, or any successor or affiliated entities of
each; (iii) an injunction against ‘‘making, or causing to be made in any way, any material false, misleading, or
deceptive statement or representation or engaging in any public relations or marketing endeavor that
is
disseminated to the United States’ public and that misrepresents or suppresses information concerning
cigarettes’’; (iv) an injunction against conveying any express or implied health message through use of
descriptors on cigarette packaging or in cigarette advertising or promotional material, including ‘‘lights,’’
‘‘ultra lights,’’ and ‘‘low tar,’’ which the court found could cause consumers to believe one cigarette brand is
less hazardous than another brand; (v) the issuance of ‘‘corrective statements’’ in various media regarding the
adverse health effects of smoking, the addictiveness of smoking and nicotine, the lack of any significant health
benefit from smoking ‘‘low tar’’ or ‘‘lights’’ cigarettes, defendants’ manipulation of cigarette design to ensure
optimum nicotine delivery and the adverse health effects of exposure to environmental tobacco smoke; (vi) the
disclosure of defendants’ public document websites and the production of all documents produced to the
government or produced in any future court or administrative action concerning smoking and health; (vii) the
disclosure of disaggregated marketing data to the government in the same form and on the same schedules as
defendants now follow in disclosing such data to the Federal Trade Commission for a period of ten years;
(viii) certain restrictions on the sale or transfer by defendants of any cigarette brands, brand names, formulas
or cigarette business within the United States; and (ix) payment of the government’s costs in bringing the
action. In June 2014, the court approved a consent agreement between the defendants and the Department of
Justice regarding the ‘‘corrective statements’’ to be issued by the defendants. In October 2017, the defendants
reached agreement with the Department of Justice on the timing of the corrective statements the dissemination
of which commenced in November 2017. Liggett is not required to comply.

It is unclear what impact, if any, the Final Judgment will have on the cigarette industry as a whole. To
the extent that the Final Judgment leads to a decline in industry-wide shipments of cigarettes in the United
the Company’s consolidated
States or otherwise results in restrictions that adversely affect
financial position, results of operations and cash flows could be adversely affected.

the industry,

Upcoming Trials

As of December 31, 2017, there were no trials scheduled through December 31, 2018, where Liggett
(and/or the Company) is a named defendant. Trial dates are subject to change and cases could be set for trial
during this time.

MSA and Other State Settlement Agreements

In March 1996, March 1997 and March 1998, Liggett entered into settlements of smoking-related
litigation with 45 states and territories. The settlements released Liggett from all smoking-related claims made
by those states and territories, including claims for health care cost reimbursement and claims concerning
sales of cigarettes to minors.

In November 1998, Philip Morris, R.J. Reynolds and two other companies (the ‘‘Original Participating
Manufacturers’’ or ‘‘OPMs’’) and Liggett and Vector Tobacco (together with any other tobacco product

F-71

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

manufacturer that becomes a signatory, the ‘‘Subsequent Participating Manufacturers’’ or ‘‘SPMs’’) (the OPMs
and SPMs are hereinafter referred to jointly as ‘‘PMs’’) entered into the Master Settlement Agreement (the
‘‘MSA’’) with 46 states, the District of Columbia, Puerto Rico, Guam, the United States Virgin Islands,
American Samoa and the Northern Mariana Islands (collectively, the ‘‘Settling States’’) to settle the asserted
and unasserted health care cost recovery and certain other claims of the Settling States. The MSA received
final judicial approval in each Settling State.

As a result of the MSA, the Settling States released Liggett and Vector Tobacco from:

•

•

all claims of the Settling States and their respective political subdivisions and other recipients of
state health care funds, relating to: (i) past conduct arising out of the use, sale, distribution,
manufacture, development, advertising and marketing of tobacco products; (ii) the health effects of,
the exposure to, or research, statements or warnings about, tobacco products; and

all monetary claims of the Settling States and their respective subdivisions and other recipients of
state health care funds relating to future conduct arising out of the use of, or exposure to, tobacco
products that have been manufactured in the ordinary course of business.

The MSA restricts tobacco product advertising and marketing within the Settling States and otherwise
the MSA prohibits the targeting of youth in the
restricts the activities of PMs. Among other things,
advertising, promotion or marketing of tobacco products; bans the use of cartoon characters in all tobacco
advertising and promotion; limits each PM to one tobacco brand name sponsorship during any 12-month
period; bans all outdoor advertising, with certain limited exceptions; prohibits payments for tobacco product
placement in various media; bans gift offers based on the purchase of tobacco products without sufficient
proof that the intended recipient is an adult; prohibits PMs from licensing third parties to advertise tobacco
brand names in any manner prohibited under the MSA; and prohibits PMs from using as a tobacco product
brand name any nationally recognized non-tobacco brand or trade name or the names of sports teams,
entertainment groups or individual celebrities.

The MSA also requires PMs to affirm corporate principles to comply with the MSA and to reduce
underage use of tobacco products and imposes restrictions on lobbying activities conducted on behalf of
PMs. In addition, the MSA provides for the appointment of an independent auditor to calculate and determine
the amounts of payments owed pursuant to the MSA.

Under the payment provisions of the MSA, PMs are required to make annual payments of $9,000,000
to applicable adjustments, offsets and reductions including a ‘‘Non-Participating Manufacturers
(subject
Adjustment’’ or ‘‘NPM Adjustment’’). These annual payments are allocated based on unit volume of domestic
cigarette shipments. The payment obligations under the MSA are the several, and not joint, obligation of each
PM and are not the responsibility of any parent or affiliate of a PM.

Liggett has no payment obligations under the MSA except to the extent its market share exceeds a
market share exemption of approximately 1.65% of total cigarettes sold in the United States. Vector Tobacco
has no payment obligations under the MSA except to the extent its market share exceeds a market share
exemption of approximately 0.28% of total cigarettes sold in the United States. Liggett and Vector Tobacco’s
domestic shipments accounted for 3.7% of the total cigarettes sold in the United States in 2017. If Liggett’s or
Vector Tobacco’s market share exceeds their respective market share exemption in a given year, then on
April 15 of the following year, Liggett and/or Vector Tobacco, as the case may be, must pay on each excess
unit an amount equal (on a per-unit basis) to that due from the OPMs for that year. On December 28, 2017,
Liggett and Vector Tobacco pre-paid $137,000 of their approximate $149,000 2017 MSA obligation, the
balance of which will be paid in April 2018, subject to any applicable disputes or adjustments.

F-72

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Certain MSA Disputes

is a potential adjustment

to the MSA determines (or the parties agree) that

NPM Adjustment. Liggett and Vector Tobacco contend that they are entitled to an NPM Adjustment for
each year from 2003 − 2016. The NPM Adjustment
to annual MSA payments,
available when PMs suffer a market share loss to NPMs for a particular year and an economic consulting firm
selected pursuant
the MSA was a ‘‘significant factor
contributing to’’ that loss. A Settling State that has ‘‘diligently enforced’’ its qualifying escrow statute in the
year in question may be able to avoid its allocable share of the NPM Adjustment. For 2003 − 2016, Liggett
and Vector Tobacco, as applicable, disputed that they owed the Settling States the NPM Adjustments as
calculated by the independent auditor. As permitted by the MSA, Liggett and Vector Tobacco either paid
subject to dispute, withheld payment, or paid into a disputed payment account, the amounts associated with
these NPM Adjustments.

The two requirements for application of the NPM Adjustment, a market share loss and a finding or
agreement that the MSA was a significant factor in that loss, have been satisfied for the years 2003 − 2014,
and PMs have engaged in disputes with certain of the Settling States over whether they diligently enforced
their respective escrow statutes in each of the years from 2003 − 2016. After several years of litigation over
whether the MSA’s arbitration clause required a multistate arbitration of the NPM Adjustment dispute, 48 of
49 state courts ultimately compelled the states to participate in a single, multistate arbitration of the 2003
NPM Adjustment. Notwithstanding, many states continued to refuse to arbitrate and agreed to do so only after
PMs agreed to a 20% reduction in their 2003 NPM Adjustment claims.

The arbitration for the 2003 NPM Adjustment began in June 2010. During the proceedings, PMs decided

not to contest the diligent enforcement of 16 states, with a combined allocable share of approximately 14%.

While the 2003 arbitration was underway, PMs entered into a binding term sheet resolving the NPM
Adjustment for 2003 − 2012, agreeing to ‘‘transition year’’ payments for 2013 and 2014, and agreeing to terms
to address the NPM Adjustment for 2015 forward. Twenty-seven states joined this binding term sheet. The
parties entered into a final settlement agreement in October 2017, which included a ‘‘transition year’’ payment
for 2015 as well.

PMs continued to contest

In
September 2013, the arbitration panel found that six of those states did not diligently enforce their MSA
escrow statutes in 2003.

the diligence of 15 states relating to the 2003 NPM Adjustment.

Two of the states found non-diligent, Kentucky and Indiana, agreed to settle the dispute and enter into
the settlement agreement described above. The remaining four non-diligent states pursued motions in their
respective state courts seeking to vacate or reduce the amount of the arbitration award. The Pennsylvania,
Maryland, Missouri and New Mexico courts refused to vacate the award, but reduced the PM’s recovery by
approximately 50%. All of those decisions are now final.

In October 2015, substantially all PMs settled the NPM Adjustment dispute with the state of New York
for 2004 − 2014 and agreed to a mechanism for potential future credits against PMs’ MSA payments for 2015
forward.

As a result of the settlements and arbitration award described above, Liggett and Vector Tobacco reduced
cost of sales in the aggregate by $21,739 for years 2013 − 2016 and by an additional $2,721 for the
twelve months ended December 31, 2017. Liggett and Vector Tobacco may be entitled to further adjustments
for 2016 forward. As of December 31, 2017, Liggett and Vector Tobacco had accrued approximately $19,000
related to the disputed amounts withheld from the non-settling states for 2004 − 2010, which may be subject
to payment, with interest, if Liggett and Vector Tobacco lose the disputes for those years. As of December 31,
2017, there remains approximately $32,700 in the disputed payments account relating to Liggett and Vector
Tobacco’s 2011 − 2016 NPM Adjustment disputes with the non-settling states.

F-73

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Disputes over the NPM Adjustments for 2004 − 2016 remain to be arbitrated (or, for Montana, litigated)
with the 25 states and territories that have not settled, although for 2004, six of the 25 states have not been
contested. The disputes over the NPM Adjustments for 2016 forward remain to be arbitrated with all states.

The arbitration for the 2004 NPM Adjustment dispute has commenced. All of the states and territories
that have not settled are participating in that arbitration except for New Mexico, which has appealed a ruling
from its trial court directing it to participate in the arbitration, and Montana, which is the only state in which
the courts did not compel arbitration. A common hearing applicable to all states was held in June 2017 and
evidentiary hearings for individual states began in November 2017 and are expected to continue through at
least November 2018.

Other State Settlements. The MSA replaced Liggett’s prior settlements with all states and territories
except for Florida, Mississippi, Texas and Minnesota. Each of these four states, prior to the effective date of
the MSA, negotiated and executed settlement agreements with each of the other major tobacco companies,
separate from those settlements reached previously with Liggett. Except as described below, Liggett’s
agreements with these states remain in full force and effect. These states’ settlement agreements with Liggett
contained most
favored nation provisions which could reduce Liggett’s payment obligations based on
subsequent settlements or resolutions by those states with certain other tobacco companies. Beginning in 1999,
Liggett determined that, based on settlements or resolutions with United States Tobacco Company, Liggett’s
payment obligations to those four states were eliminated. With respect to all non-economic obligations under
the previous settlements, Liggett believes it is entitled to the most favorable provisions as between the MSA
and each state’s respective settlement with the other major
tobacco companies. Therefore, Liggett’s
non-economic obligations to all states and territories are now defined by the MSA.

In 2003, as a result of a dispute with Minnesota regarding its settlement agreement, Liggett agreed to pay
$100 a year in any year cigarettes manufactured by Liggett are sold in that state. Further, the Attorneys
General for Florida, Mississippi and Texas advised Liggett that they believed Liggett had failed to make
payments under the respective settlement agreements with those states. In 2010, Liggett settled with Florida
and agreed to pay $1,200 and to make further annual payments of $250 for a period of 21 years, starting in
March 2011, with the payments from year 12 forward being subject to an inflation adjustment.

In January 2016, the Attorney General for Mississippi filed a motion in state Chancery Court in Jackson
County, Mississippi to enforce the March 1996 settlement agreement alleging that Liggett owes Mississippi at
least $27,000 in damages (including interest), and $20,000 in punitive damages and attorneys’ fees. In
April 2017, the court ruled that the settlement agreement should be enforced and referred the matter to a
to be awarded. In
Special Master for further proceedings to determine the amount of damages,
May 2017, Liggett filed a Petition for Interlocutory Appeal to the Mississippi Supreme Court, which was
denied. The Special Master entered a scheduling order setting a hearing on July 23, 2018 for a determination
of damages. A status conference is scheduled for March 29, 2018.

if any,

Liggett may be required to make additional payments to Texas and Mississippi which could have a
material adverse effect on the Company’s consolidated financial position, results of operations and cash flows.

Cautionary Statement

Management is not able to reasonably predict the outcome of the litigation pending or threatened against
Liggett or the Company. Litigation is subject to many uncertainties. Liggett has been found liable in multiple
Engle progeny cases and Individual Actions, several of which were affirmed on appeal and satisfied by
Liggett. It is possible that other cases could be decided unfavorably against Liggett and that Liggett will be
unsuccessful on appeal. Liggett may attempt to settle particular cases if it believes it is in its best interest to
do so.

F-74

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Management cannot predict the cash requirements related to any future defense costs, settlements or
judgments, including cash required to bond any appeals, and there is a risk that those requirements will not be
able to be met. An unfavorable outcome of a pending smoking-related case could encourage the
commencement of additional litigation. Except as discussed in this Note 15, management is unable to estimate
the loss or range of loss that could result from an unfavorable outcome of the cases pending against Liggett or
the costs of defending such cases and as a result has not provided any amounts in its consolidated financial
statements for unfavorable outcomes.

The tobacco industry is subject to a wide range of laws and regulations regarding the marketing, sale,
taxation and use of tobacco products imposed by local, state and federal governments. There have been a
number of restrictive regulatory actions, adverse legislative and political decisions and other unfavorable
developments concerning cigarette smoking and the tobacco industry. These developments may negatively
affect the perception of potential triers of fact with respect to the tobacco industry, possibly to the detriment of
certain pending litigation, and may prompt the commencement of additional litigation or legislation.

It is possible that the Company’s consolidated financial position, results of operations and cash flows

could be materially adversely affected by an unfavorable outcome in any of the smoking-related litigation.

The activity in the Company’s accruals for the MSA and tobacco litigation for the three years ended

December 31, 2017 were as follows:

Balance as of January 1, 2015 . . . . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . .
NPM Settlement adjustment . . . . . . . . . . .
Change in MSA obligations capitalized as

inventory . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . .
Reclassification from non-current liabilities . .
Interest on withholding . . . . . . . . . . . . . .
Balance as of December 31, 2015 . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . .
Change in MSA obligations capitalized as

inventory . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . .
Reclassification from non-current liabilities
.
Interest on withholding . . . . . . . . . . . . . .
Balance as of December 31, 2016 . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . .
NPM Settlement adjustment . . . . . . . . . . .
Change in MSA obligations capitalized as

inventory . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . .
Reclassification from non-current liabilities
.
Interest on withholding . . . . . . . . . . . . . .
Balance as of December 31, 2017 . . . . . . . .

Current Liabilities

Non-Current Liabilities

Payments due
under Master
Settlement
Agreement
$ 26,322
118,284
1,351

Litigation
Accruals
$ 3,149
20,644
—

Total
$ 29,471
138,928
1,351

Payments due
under Master
Settlement
Agreement
$25,809
—
(5,715)

Litigation
Accruals
$25,700
(195)
—

Total
$51,509
(195)
(5,715)

1,426
(118,142)
—
—
29,241
110,486

1,568
(122,977)
(2,163)
37
16,192
149,355
(1,793)

—
(5,869)
3,305
1,675
22,904
16,679

—
(39,682)
3,252
506
3,659
6,566
—

1,426
(124,011)
3,305
1,675
52,145
127,165

1,568
(162,659)
1,089
543
19,851
155,921
(1,793)

—
—
—
—
20,094
—

—
—
2,163
—
22,257
—
(928)

—
—
(3,305)
2,518
24,718
3,650

—
—
(3,252)
2,397
27,513
—
—

—
—
(3,305)
2,518
44,812
3,650

—
—
(1,089)
2,397
49,770
—
(928)

76
(151,296)
(150)
—
$ 12,384

—
(17,537)
7,143
429
260

$

76
(168,833)
6,993
429
$ 12,644

—
—
150
—
$21,479

—
(3,426)
(7,143)
2,896
$19,840

—
(3,426)
(6,993)
2,896
$41,319

F-75

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

15. CONTINGENCIES − (continued)

Other Matters:

Liggett’s and Vector Tobacco’s management are unaware of any material environmental conditions
affecting their existing facilities. Liggett’s and Vector Tobacco’s management believe that current operations
are conducted in material compliance with all environmental
laws and regulations and other laws and
regulations governing cigarette manufacturers. Compliance with federal, state and local provisions regulating
the discharge of materials into the environment, or otherwise relating to the protection of the environment, has
not had a material affect on the capital expenditures, results of operations or competitive position of Liggett or
Vector Tobacco.

In December 2017, Liggett and the Company received a demand for indemnification from Philip Morris
in connection with Liggett’s 1998 sales of certain cigarette brands to Philip Morris. The indemnification
demand relates to a lawsuit regarding a smoker’s use of L&M cigarettes.

Liggett Vector Brands entered into an agreement with a subsidiary of the Convenience Distribution
Association to support a program to permit certain tobacco distributors to secure, on reasonable terms, tax
stamp bonds required by state and local governments for the distribution of cigarettes. Under the agreement,
Liggett Vector Brands has agreed to pay a portion of losses incurred by the surety under the bond program,
with a maximum loss exposure of $500. The Company believes the fair value of Liggett Vector Brands’
obligation under the agreement was immaterial at December 31, 2017.

In addition to the foregoing, Douglas Elliman Realty, LLC and its subsidiaries are subject to numerous
proceedings, lawsuits and claims in connection with their ordinary business activities. Many of these matters
are covered by insurance or, in some cases, the company is indemnified by third parties.

Management is of the opinion that the liabilities, if any, resulting from other proceedings, lawsuits and
claims pending against the Company and its consolidated subsidiaries, unrelated to tobacco product liability,
should not materially affect the Company’s consolidated financial position, results of operations or cash flows.

16. SUPPLEMENTAL CASH FLOW INFORMATION

Year Ended December 31,
2016

2015

2017

Cash paid during the period for:

Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$117,453
26,885

$108,422
46,811

$96,958
52,040

Non-cash investing and financing activities:

Issuance of stock dividend . . . . . . . . . . . . . . . . . . . . . . . . .
Debt retired in conversion to stock . . . . . . . . . . . . . . . . . . .
Embedded derivative, net retired in conversion to stock . . . . .

644
—
—

609
—
—

584
25,000
889

17. RELATED PARTY TRANSACTIONS

Ladenburg Thalmann Financial Services Inc. As of December 31, 2017,

the Company owned
15,191,205 common shares of Ladenburg Thalmann Financial Services Inc.
(NYSE American: LTS),
publicly-traded diversified financial services company engaged in independent advisory and brokerage
services, asset management services, investment research, investment banking, institutional sales and trading,
wholesale life insurance brokerage, annuity marketing and trust services through its subsidiaries. The
Company, through its various investments in LTS, beneficially owned approximately 7.73% and accounts for
its investment in LTS under the equity method of accounting.

F-76

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

17. RELATED PARTY TRANSACTIONS − (continued)

In September 2006, the Company entered into an agreement with LTS pursuant to which the Company
agreed to make available to LTS the services of the Company’s Executive Vice President (the ‘‘EVP’’) to
serve as the President and Chief Executive Officer of LTS and to provide certain other financial, accounting
and tax services, including assistance with complying with Section 404 of the Sarbanes-Oxley Act of 2002
and assistance in the preparation of income tax returns. LTS paid the Company $850 for each of 2017, 2016
and 2015 under the agreement and pays the Company at a rate of $850 per year in 2018. These amounts are
recorded as equity income. LTS paid cash compensation to the President and Chief Executive Officer of the
Company, who serves as Vice Chairman of LTS, of $1,425, $1,250 and $1,300 for 2017, 2016 and 2015,
respectively, and director fees of $53, $36 and $38 for 2017, 2016 and 2015, respectively. LTS paid cash
compensation to the Company EVP, who serves as President and CEO of LTS, of $1,625, $1,450 and $1,450
for 2017, 2016 and 2015, respectively.

On November 4, 2011, Vector was part of a consortium, which included Dr. Phillip Frost, who is a
beneficial owner of approximately 15.3% of the Company’s common stock as of February 21, 2018 and the
EVP that agreed to provide a five-year loan to LTS. Vector’s portion of the loan was $15,000. Interest on the
loan, which was due on November 4, 2016, was payable quarterly at 11% per annum and commenced on
December 31, 2011. The Company recorded equity in earnings of $205 and $280 in 2016 and 2015,
respectively, related to the interest payments. On October 26, 2016, the Company surrendered the remaining
principal amount of $1,680 of its note to pay for the exercise price of 1,000,000 LTS Warrants that were
exercised in full on the same date. The LTS warrants had been received in connection with the funding of the
five-year loan to LTS.

The Company owns 240,000 shares of LTS’s 8% Series A Cumulative Redeemable Preferred Stock
(Liquidation Preference $25.00 Per Share) and recorded dividend income from the investment of $480 in each
of 2017, 2016 and 2015.

Castle Brands Inc. As of December 31, 2017, the Company owned 12,671,159 common shares of
Castle (NYSE American: ROX), a publicly-traded developer and importer of premium branded spirits. The
Company accounts for its investment in Castle under the equity method.

In October 2008, the Company entered into an agreement with Castle where the Company agreed to
make available to Castle the services of the EVP to serve as the President and Chief Executive Officer of
Castle and to provide other financial, accounting and tax services. The Company recognized management fees
at a rate of $100 in each of 2017, 2016 and 2015, under the agreement and Castle has agreed to pay it at a
rate of $100 per year in 2018. In 2017, Castle paid a retention payment of $400 to the EVP, who serves as
President and Chief Executive Officer of Castle.

In 2013, the Company purchased in a private placement $200 of Castle’s convertible debt, which bore
interest at 5% per annum and was converted into 223,859 shares of Castle common stock in February 2018.
The Castle convertible debt was included in the ending carrying value of the Company’s equity method
investment in Castle.

Morgans Hotel Group Co. The Company’s President and Chief Executive Officer served as the
Chairman of the Board of Directors of Morgans Hotel Group Co. (NASDAQ: MHGC) in 2015 and 2016. As
of November 30, 2016, the Company beneficially owned approximately 2,459,788 (7.03%) and accounted for
its investment in MHGC as investment securities available for sale. On December 1, 2016, MHGC merged
with another company and, as a result, the common shares of MHGC ceased to be outstanding and were
converted into the right to receive $2.25 in cash. The Company received $5,535 for its investment in MHGC
and recorded a gain of $2,140, after recognizing an impairment charge of $4,772 in the first quarter of 2016.

F-77

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

17. RELATED PARTY TRANSACTIONS − (continued)

Insurance. The Company’s Chief Executive Officer, a firm in which he is a shareholder, and affiliates of
that firm received insurance commissions aggregating approximately $249, $247 and $217 in 2017, 2016 and
2015, respectively, on various insurance policies issued for the Company and its subsidiaries.

Other.

In addition to its investment in LTS and Castle, the Company has made investments in entities
where Dr. Frost has a relationship. These include the following: (i) three investments in 2006, 2008, 2009,
2011, and 2015 totaling approximately $12,788 in common stock of OPKO Inc. (NASDAQ: OPK) and its
predecessor eXegenics Inc., and in January 2013,
the Company purchased $5,000 of Opko’s 3.00%
convertible senior notes due 2033 which were converted into 726,036 shares of common stock in May 2015;
(ii) a $500 investment in 2008 in BioCardia, Inc (formerly known as Tiger X Medical Inc. and Cardo Medical
Inc.); and (iii) a $250 investment in 2008 in Cocrystal Pharma, Inc. (f/k/a Cocrystal Discovery Inc.). Dr. Frost
is a director, executive officer and/or more than 10% shareholder in these entities as well as LTS. Additional
investments in entities where Dr. Frost has a relationship may be made in the future.

In May 2009, the Company issued in a private placement the 6.75% Note in the principal amount of
$50,000. The purchase price was paid in cash ($38,225) and by tendering $11,005 principal amount of the 5%
Notes, valued at 107% of principal amount. The purchaser of the 6.75% Note was an entity affiliated with
Dr. Frost. In March 2014, the holder of the 6.75% Note elected to convert $25,000 of the principal balance of
the Note into 2,578,671 shares of the Company’s common stock. On November 14, 2014, the Note was
amended to extend the stated maturity date of the Note from November 15, 2014 to February 15, 2015. On
February 3, 2015, the remaining $25,000 of principal of the Note was converted into 2,578,670 shares of the
Company’s common stock. Vector made cash interest payments of $1,094 associated with the Note in 2015.

In September 2012, the Company entered into an office lease (the ‘‘Lease’’) with Frost Real Estate
Holdings, LLC (‘‘FREH’’), an entity affiliated with Dr. Frost. The Lease is for 12,390 square feet of space in
an office building in Miami, Florida. The initial term of the Lease is five years, subject to two optional
five-year term extensions. Payments under the lease commenced in May 2013. The Lease provides for
payments of $31 per month in the first year increasing to $35 per month in the fifth year, plus applicable sales
tax. The rent is inclusive of operating expenses, property taxes and parking. A $220 tenant improvement
allowance will be credited to the rent pro-rata over the initial five-year term. In September 2017, the Company
exercised the first optional five-year term extension for the period between May 2018 and April 2023. The
extension provides for payments of $36 per month in the first year of extension increasing to $41 per month
in the fifth year of extension, plus applicable sales tax. In connection with the execution of the Lease, the
Company received the advice and opinion of a commercial real estate firm that the Lease terms were fair and
that the Company received terms favorable in the market. The Company recorded rental expense of $415 for
the year ended December 31, 2017 and $380 for each of the two years ended December, 2016 and 2015,
respectively, associated with the lease.

A son of the Company’s President and Chief Executive Officer is an associate broker with Douglas
Elliman Realty, LLC and he received commissions and other payments of $787 and $640 in accordance with
brokerage activities in 2017 and 2016,
the Company’s President and Chief
Executive Officer has reserved a unit in a real estate venture for a purchase price of $7,750 in 2017 and may
reserve or purchase units in the Company’s real estate ventures in the future.

respectively. Additionally,

F-78

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

18. INVESTMENTS AND FAIR VALUE MEASUREMENTS

The Company’s financial assets and liabilities subject to fair value measurements were as follows:

Description
Assets:

Total

Fair Value Measurements as of December 31, 2017
Significant
Other
Observable
Inputs
(Level 2)

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

Significant
Unobservable
Inputs
(Level 3)

Total Losses

Money market funds(1)
. . . . . . . . . .
Commercial paper(1)
. . . . . . . . . . . .
Certificates of deposit(2) . . . . . . . . . .
Bonds(2)
. . . . . . . . . . . . . . . . . . . .

$166,915
43,781
2,497
2,990

$166,915
—
—
2,990

$

—
43,781
2,497
—

$ —
—
—
—

Investment securities available for sale
Equity securities . . . . . . . . . . . . .
Mutual funds invested in

44,634

44,634

fixed-income securities . . . . . . .

21,041

21,041

—

—

28,502
41,329

4,564

426
7,027
2,316
650
84,814

—

—

—
—

—

—
—
—
—
—

—
—

—

—
—
—
—
—

150,489
$366,672

65,675
$235,580

84,814
$131,092

—
$ —

Fixed income securities

U.S. government securities
Corporate securities
U.S. government and federal

. . . .
. . . . . . . . .

28,502
41,329

agency . . . . . . . . . . . . . . . .

4,564

Commercial mortgage-backed

securities . . . . . . . . . . . . . . .
Commercial paper
. . . . . . . . . .
Index-linked U.S. bonds . . . . . .
Foreign fixed-income securities . .
Total fixed-income securities . .
Total investment securities available
for sale . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .

Total

Liabilities:

Fair value of derivatives embedded

426
7,027
2,316
650
84,814

within convertible debt . . . . . . . . .

$ 76,413

$

—

$

—

$76,413

Nonrecurring fair value measurements
. . . . . . . . .

Long-term investments(3)

$
$

4,475
4,475

$ 4,475
$ 4,475

$(525)
$(525)

(1) Amounts included in cash and cash equivalents on the consolidated balance sheet.
(2) Amounts included in current restricted assets and restricted assets on the consolidated balance sheet.
(3) Long-term investments with a carrying amount of $5,000 were written down to their fair value of $4,475,

resulting in an impairment charge of $525, which was included in earnings.

F-79

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

18. INVESTMENTS AND FAIR VALUE MEASUREMENTS − (continued)

Fair Value Measurements as of December 31, 2016
Significant
Other
Observable
Inputs
(Level 2)

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

Significant
Unobservable
Inputs
(Level 3)

Total Losses

Description
Assets:

Money market funds(1)
. . . . . . . . . .
Commercial paper(1)
. . . . . . . . . . . .
Certificates of deposit(2) . . . . . . . . . .
Bonds(2)
. . . . . . . . . . . . . . . . . . . .

Total

$248,552
41,247
2,982
4,240

$248,552
—
—
4,240

$

—
41,247
2,982
—

$

Investment securities available for sale
Equity securities . . . . . . . . . . . . .
Mutual funds invested in

50,843

50,843

fixed-income securities . . . . . . .

20,582

20,582

Fixed income securities

U.S. government securities
Corporate securities
U.S. government and federal

. . . .
. . . . . . . . .

30,642
36,687

agency . . . . . . . . . . . . . . . .

6,500

Commercial mortgage-backed

securities . . . . . . . . . . . . . . .
Commercial paper
. . . . . . . . . .
Index-linked U.S. bonds . . . . . .
Foreign fixed-income securities . .
Total fixed-income securities . .
Total investment securities

1,398
8,980
770
501
85,478

—
—

—

—
—
—
—
—

—

—

30,642
36,687

6,500

1,398
8,980
770
501
85,478

available for sale . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .

156,903
$453,924

Total

71,425
$324,217

85,478
$129,707

$

—
—
—
—

—

—

—
—

—

—
—
—
—
—

—
—

Liabilities:

Fair value of derivatives embedded

within convertible debt . . . . . . . . .

$112,332

$

—

$

—

$112,332

Nonrecurring fair value measurements
. . . . . . . . .

Long-term investments(3)

$
$

6,396
6,396

$ 6,396
$ 6,396

$(1,203)
$(1,203)

(1) Amounts included in cash and cash equivalents on the consolidated balance sheet.
(2) Amounts included in current restricted assets and restricted assets on the consolidated balance sheet.
(3) Long-term investments with a carrying amount of $7,599 were written down to their fair value of $6,396,

resulting in an impairment charge of $1,203, which was included in earnings.

The fair value of the Level 2 certificates of deposit is based on the discounted value of contractual cash
flows. The discount rate is the rate offered by the financial institution. The fair value of investment securities
available for sale included in Level 1 is based on quoted market prices from various stock exchanges. The
Level 2 investment securities available for sale are based on quoted market prices of securities that are thinly
traded, quoted prices for identical or similar assets n markets that are not active or inputs other than quoted
prices such as interest rates and yield curves.

The fair value of derivatives embedded within convertible debt was derived using a valuation model.
These derivatives have been classified as Level 3. The valuation model assumes future dividend payments by

F-80

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

18. INVESTMENTS AND FAIR VALUE MEASUREMENTS − (continued)

the Company and utilizes interest rates and credit spreads based upon the implied credit spread of the 5.50%
Convertible Notes due 2020 to determine the fair value of the derivatives embedded within the convertible
debt. The changes in fair value of derivatives embedded within convertible debt are presented on the
consolidated statements of operations.

The value of the embedded derivatives is contingent on changes in implied interest rates of the
convertible debt, the Company’s stock price, stock volatility as well as projections of future cash and stock
dividends over the term of the debt. The interest rate component of the value of the embedded derivative is
computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing cost. This rate
is determined by calculating the implied rate on the Company’s 2020 Convertible Notes when removing the
embedded option value within the convertible security. This rate is based upon market observable inputs and
influenced by the Company’s stock price, convertible bond trading price, risk-free interest rates and stock
volatility.

The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at

December 31, 2017:

Quantitative Information about Level 3 Fair Value Measurements

Fair Value at
December 31,
2017

Valuation
Technique

Fair value of derivatives
embedded within
convertible debt . . . . .

$76,413

Discounted
cash flow

Unobservable Input

Range (Actual)

Assumed annual stock dividend
Assumed annual cash dividend
Stock price
Convertible trading price
(as a percentage of par value)
Volatility

Risk-free rate
Implied credit spread

5%
$1.60
$22.38

115.19%
17.98%
Term structure of US
Treasury Securities
3.0% − 4.0% (3.5%)

The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at

December 31, 2016:

Quantitative Information about Level 3 Fair Value Measurements

Fair Value at
December 31,
2016

Valuation
Technique

Fair value of derivatives
embedded within
convertible debt . . . . .

$112,332

Discounted
cash flow

Unobservable Input

Range (Actual)

Assumed annual stock dividend
Assumed annual cash dividend
Stock price(1)
Convertible trading price (of par)
Volatility

Risk-free rate
Implied credit spread

5%
$1.60
$22.74
114.69%
19.47%
Term structure of US
Treasury Securities
4.5% − 5.5% (5.0%)

(1) Amount has not been adjusted to give effect to the stock dividend in 2017.

F-81

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

18. INVESTMENTS AND FAIR VALUE MEASUREMENTS − (continued)

In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company is
required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets and liabilities
are recorded at fair value on a nonrecurring basis as a result of impairment charges. The Company had no
nonrecurring nonfinancial assets subject to fair value measurements as of December 31, 2017 and 2016,
respectively.

19. SEGMENT INFORMATION

The Company’s business segments were Tobacco, E-Cigarettes and Real Estate. The Tobacco segment
consists of the manufacture and sale of conventional cigarettes. The E-Cigarettes segment
includes the
includes the Company’s
the Company’s e-cigarette business. The Real Estate segment
operations of
investment in New Valley, which includes Douglas Elliman, Escena, Sagaponack and investments in real
estate ventures. The accounting policies of the segments are the same as those described in the summary of
significant accounting policies.

Financial

information for the Company’s operations before taxes and non-controlling interests for

the years ended December 31, 2017, 2016 and 2015 follows:

Tobacco

E-Cigarettes Real Estate

Corporate
and Other

Total

2017
Revenues . . . . . . . . . . . . . . . . . . . . . . . . $1,080,950
Operating income (loss)
. . . . . . . . . . . . . .
Equity in earnings from real estate ventures . .
Identifiable assets
. . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . .

—
309,316
8,826
3,705

240,904(1)

2016
Revenues . . . . . . . . . . . . . . . . . . . . . . . . $1,011,620
Operating income (loss)
. . . . . . . . . . . . . .
Equity in earnings from real estate ventures . .
. . . . . . . . . . . . . . . . . .
Identifiable assets
Depreciation and amortization . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . .

—
328,349
10,224
6,445

238,293(2)

2015
Revenues . . . . . . . . . . . . . . . . . . . . . . . . $1,017,761
Operating income (loss)
. . . . . . . . . . . . . .
Equity in earnings from real estate ventures . .
Identifiable assets
. . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . .

—
344,033
11,323
3,730

209,393(3)

$

$

(838)
(888)
—
277
—
—

(776)
(1,403)
—
68
—
—

$ (1,970)
(13,037)
—
985
—
—

$727,364
21,439
21,395
558,776(4)
8,511
16,129

$680,105
23,001
5,200
573,350(4)
10,485
20,160

$641,406
24,087
2,001
585,098(4)
12,589
7,247

$

(27,767)
—

— $1,807,476
233,688
21,395
1,328,278
18,614
19,869

459,909(5)
1,277
35

$

(26,894)
—

— $1,690,949
232,997
5,200
1,404,035
22,359
26,691

502,268(5)
1,650
86

$

(20,523)
—

— $1,657,197
199,920
2,001
1,280,615
25,654
10,977

350,499(5)
1,742
—

(1) Operating income includes $2,721 of income from MSA Settlement, and $6,591 of litigation judgment

expense.

(2) Operating income includes $247 of expense from MSA Settlement, $20,000 of litigation judgment

expense, and $41 of restructuring expense.

(3) Operating income includes $4,364 of income from MSA Settlement, $20,072 of litigation settlement and

(4)

judgment expense, $7,257 of restructuring expense, and $1,607 of pension settlement expense.
Includes real estate investments accounted for under the equity method of accounting of $188,131,
$221,258 and $217,168 as of December 31, 2017, 2016 and 2015, respectively.

F-82

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

19. SEGMENT INFORMATION − (continued)

(5) Corporate and Other identifiable assets primarily includes cash of $195,053, investment securities of
$150,489, long-term investments accounted at cost of $65,450, and long-term investments accounted for
under the equity method of accounting of $15,841 as of December 31, 2017. Corporate and other
identifiable assets primarily includes cash of $280,691,
long-term
investments accounted at cost of $34,975, and long-term investments accounted for under the equity
method of accounting of $17,721 as of December 31, 2016. Corporate and other identifiable assets
primarily includes cash of $112,130, investment securities of $181,976, long-term investments accounted
at cost of $40,730, and long-term investments accounted for under the equity method of accounting of
$21,495 as of December 31, 2015.

investment securities of $156,903,

20. QUARTERLY FINANCIAL RESULTS (UNAUDITED)

Unaudited quarterly data for the years ended December 31, 2017 and 2016 are as follows:

Revenues
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross Profit . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) applicable to common shares

December 31,
2017
$435,654
136,541
47,714

September 30,
2017
$484,625
146,509
59,233

June 30,
2017
$471,989
157,095
73,810

March 31,
2017
$415,208
139,285
52,931

attributed to Vector Group Ltd.

. . . . . . . . . . . .

$ 42,724

$ 19,264

$ 26,811

$ (4,227)

Per basic common share(1):
Net income (loss) applicable to common shares

attributed to Vector Group Ltd.

. . . . . . . . . . . .

$

0.31

$

0.13

$

0.19

$

(0.04)

Per diluted common share(1):
Net income (loss) applicable to common shares

attributed to Vector Group Ltd.

. . . . . . . . . . . .

$

0.27

$

0.13

$

0.19

$

(0.04)

(1) Per share computations include the impact of a 5% stock dividend paid on September 28, 2017. Quarterly
basic and diluted net income per common share were computed independently for each quarter and do
not necessarily total to the year to date basic and diluted net income per common share.

Revenues
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross Profit . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . .
Net income applicable to common shares

December 31,
2016
$412,772
138,923
30,754

September 30,
2016
$459,104
155,662
69,364

June 30,
2016
$438,273
154,642
70,720

March 31,
2016
$380,800
144,378
62,159

attributed to Vector Group Ltd.

. . . . . . . . . . . .

$

4,599

$ 23,175

$ 24,015

$ 19,338

Per basic common share(1):
Net income applicable to common shares attributed
. . . . . . . . . . . . . . . . . . .

to Vector Group Ltd.

Per diluted common share(1):
Net income applicable to common shares attributed
. . . . . . . . . . . . . . . . . . .

to Vector Group Ltd.

$

0.03

$

0.17

$

0.18

$

0.14

$

0.03

$

0.17

$

0.18

$

0.14

(1) Per share computations include the impact of a 5% stock dividend paid on September 29, 2016. Quarterly
basic and diluted net income per common share were computed independently for each quarter and do
not necessarily total to the year to date basic and diluted net income per common share.

F-83

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The following condensed consolidating financial information has been prepared and presented pursuant to
Securities and Exchange Commission (‘‘SEC’’) Regulation S-X, Rule 3-10,
‘‘Financial Statements of
Guarantors and Affiliates Whose Securities Collateralize an Issue Registered or Being Registered.’’ Each of the
subsidiary guarantors is 100% owned, directly or indirectly, by the Company, and all guarantees are full and
unconditional and joint and several. The Company’s investments in its consolidated subsidiaries are presented
under the equity method of accounting.

The Company and the guarantors have filed a shelf registration statement for the offering of debt
securities on a delayed or continuous basis and the Company is filing this condensed consolidating financial
information in connection therewith. Any such debt securities may be issued by the Company and guaranteed
by the guarantors, but any such debt securities would not be guaranteed by any of the Company’s subsidiaries
engaged in the real estate businesses conducted through its subsidiary New Valley.

Presented herein are Condensed Consolidating Balance Sheets as of December 31, 2017 and 2016, the
related Condensed Consolidating Statements of Operations for the years ended December 31, 2017, 2016 and
2015, and the related Condensed Consolidating Statements of Cash Flows for the years ended December 31,
2017, 2016 and 2015 of Vector Group Ltd. (Parent/Issuer), the guarantor subsidiaries (Subsidiary Guarantors)
and the subsidiaries that are not guarantors (Subsidiary Non-Guarantors).

F-84

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING BALANCE SHEETS

December 31, 2017

Parent/
Issuer

Subsidiary
Guarantors

Subsidiary
Non-
Guarantors

Consolidating
Adjustments

Consolidated
Vector Group
Ltd.

ASSETS:
Current assets:

Cash and cash equivalents
Investment securities available for sale . . . . . . . . . .
Accounts receivable − trade, net
. . . . . . . . . . . . . .
Intercompany receivables . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable, net
. . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Restricted assets
. . . . . . . . . . . . . . . . . . . . .
Other current assets
Total current assets . . . . . . . . . . . . . . . . . . . .
Property, plant and equipment, net . . . . . . . . . . . . . .
Investments in real estate, net . . . . . . . . . . . . . . . . .
Long-term investments . . . . . . . . . . . . . . . . . . . . .
Investments in real estate ventures . . . . . . . . . . . . . .
Investments in consolidated subsidiaries
. . . . . . . . . .
Restricted assets . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets, net
. . . . . . . . . .
Prepaid pension costs . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . $ 194,719
121,282
—
29,541
—
22,661
—
20,549
388,752
696
—
81,291
—
469,436
1,501
—
—
7,843
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . $ 949,519

$ 17,141
29,207
15,736
—
89,790
—
3,052
3,429
158,355
42,493
—
—
—
—
1,987
107,511
27,697
12,355
$350,398

$ 89,493
—
13,745
—
—
—
7,206
17,151
127,595
42,327
23,952
—
188,131
—
—
160,197
—
16,588
$558,790

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY:
Current liabilities:

Current portion of notes payable and long-term debt . . $
Current portion of employee benefits . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Intercompany payables
Income taxes payable, net . . . . . . . . . . . . . . . . . .
Litigation accruals and current payments due under

$

— $ 53,540
952
—
449
—
11,542
—

Other current liabilities

the Master Settlement Agreement

. . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Total current liabilities . . . . . . . . . . . . . . . . . .
Notes payable, long-term debt and other obligations, less
current portion . . . . . . . . . . . . . . . . . . . . . . . .

Fair value of derivatives embedded within convertible

debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current employee benefits . . . . . . . . . . . . . . . .
Deferred income taxes, net
. . . . . . . . . . . . . . . . . .
Other liabilities, primarily litigation accruals and
payments due under the Master Settlement
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . .

Commitments and contingencies
Stockholders’ (deficiency) equity attributed to Vector

—
49,088
49,088

12,644
62,353
141,480

1,190,333

3,448

76,413
45,442
695

—
16,800
26,459

288
—
29,092
2

—
45,682
75,064

463

—
—
31,647

$

—
—
—
(29,541)
—
(11,444)
—
(20,008)
(60,993)
—
—
—
—
(469,436)
—
—
—
—
$(530,429)

$ (20,008)
—
(29,541)
(11,444)

—
—
(60,993)

—

—
—
—

$ 301,353
150,489
29,481
—
89,790
11,217
10,258
21,121
613,709
85,516
23,952
81,291
188,131
—
3,488
267,708
27,697
36,786
$1,328,278

$

33,820
952
—
100

12,644
157,123
204,639

1,194,244

76,413
62,242
58,801

1,467
1,363,438

41,315
229,502

20,917
128,091

—
(60,993)

63,699
1,660,038

Group Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest
. . . . . . . . . . . . . . . . . . . .
Total stockholders’ (deficiency) equity . . . . . . . . . . . .

(413,919)
—
(413,919)
Total liabilities and stockholders’ deficiency . . . . . $ 949,519

120,896
—
120,896
$350,398

348,540
82,159
430,699
$558,790

(469,436)
—
(469,436)
$(530,429)

(413,919)
82,159
(331,760)
$1,328,278

F-85

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING BALANCE SHEETS

December 31, 2016

Parent/
Issuer

Subsidiary
Guarantors

Subsidiary
Non-
Guarantors

Consolidating
Adjustments

Consolidated
Vector Group
Ltd.

ASSETS:
Current assets:

Cash and cash equivalents
Investment securities available for sale . . . . . . . . . .
Accounts receivable − trade, net
. . . . . . . . . . . . . .
Intercompany receivables . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable, net
. . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Restricted assets
. . . . . . . . . . . . . . . . . . . . .
Other current assets
Total current assets . . . . . . . . . . . . . . . . . . . .
Property, plant and equipment, net . . . . . . . . . . . . . .
Investments in real estate, net . . . . . . . . . . . . . . . . .
Long-term investments . . . . . . . . . . . . . . . . . . . . .
Investments in real estate ventures . . . . . . . . . . . . . .
Investments in consolidated subsidiaries
. . . . . . . . . .
Restricted assets . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets, net
. . . . . . . . . .
Prepaid pension costs . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . $ 279,815
121,016
—
22,789
—
18,387
—
517
442,524
1,134
—
52,308
—
501,659
1,728
—
—
7,534
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . $1,006,887

$ 14,798
35,887
11,775
—
89,834
—
6,416
4,428
163,138
48,314
—
388
—
—
2,258
107,511
22,273
12,118
$356,000

$ 98,917
—
7,026
—
—
—
914
18,010
124,867
31,000
23,640
501
221,258
—
—
154,407
—
12,200
$567,873

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY:
Current liabilities:

Current portion of notes payable and long-term debt . . $
Current portion of employee benefits . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Intercompany payables
Income taxes payable, net . . . . . . . . . . . . . . . . . .
Litigation accruals and current payments due under

$

— $ 39,333
937
—
24
—
1,089
—

Other current liabilities

the Master Settlement Agreement

. . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Total current liabilities . . . . . . . . . . . . . . . . . .
Notes payable, long-term debt and other obligations, less
current portion . . . . . . . . . . . . . . . . . . . . . . . .

Fair value of derivatives embedded within convertible

debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current employee benefits . . . . . . . . . . . . . . . .
Deferred income taxes, net
. . . . . . . . . . . . . . . . . .
Other liabilities, primarily litigation accruals and
payments due under the Master Settlement
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . .

Commitments and contingencies
Stockholders’ (deficiency) equity attributed to Vector

—
47,968
47,968

19,851
49,492
110,726

1,127,180

5,372

112,332
42,818
7,420

—
16,140
40,136

175
—
22,765
1,188

—
38,392
62,520

391

—
—
45,529

$

—
—
—
(22,789)
—
(2,277)
—
—
(25,066)
—
—
—
—
(501,659)
—
—
—
—
$(526,725)

$

—
—
(22,789)
(2,277)

—
—
(25,066)

—

—
—
—

$ 393,530
156,903
18,801
—
89,834
16,110
7,330
22,955
705,463
80,448
23,640
53,197
221,258
—
3,986
261,918
22,273
31,852
$1,404,035

$

39,508
937
—
—

19,851
135,852
196,148

1,132,943

112,332
58,958
93,085

1,169
1,338,887

49,861
222,235

12,811
121,251

—
(25,066)

63,841
1,657,307

Group Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest
. . . . . . . . . . . . . . . . . . . .
Total stockholders’ (deficiency) equity . . . . . . . . . . . .

(332,000)
—
(332,000)
Total liabilities and stockholders’ deficiency . . . . . $1,006,887

133,765
—
133,765
$356,000

367,894
78,728
446,622
$567,873

(501,659)
—
(501,659)
$(526,725)

(332,000)
78,728
(253,272)
$1,404,035

F-86

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Revenues

. . . . . . . . . . . . . . . . . . . . . . .

$

Expenses:

Cost of sales
Operating, selling, administrative and

. . . . . . . . . . . . . . . . . . .

general expenses

. . . . . . . . . . . . . . .

Litigation settlement and judgment

expense . . . . . . . . . . . . . . . . . . . . .
Management fee expense
. . . . . . . . . . .
Operating (loss) income . . . . . . . . . . . .

Other income (expenses):

Interest expense
Change in fair value of derivatives

. . . . . . . . . . . . . . . . .

embedded within convertible debt

Loss on extinguishment of debt
Equity in earnings from real estate

ventures . . . . . . . . . . . . . . . . . . . . .
Equity in losses from investments . . . . . .
Gain on sale of investment securities

available for sale . . . . . . . . . . . . . . .

Impairment of investment securities

. . . .
. . . . . . .

Year Ended December 31, 2017

Parent/
Issuer

Subsidiary
Guarantors
— $1,080,590

Subsidiary
Non-
Guarantors
$727,364

Consolidating
Adjustments
(478)
$

Consolidated
Vector Group
Ltd.
$1,807,476

—

750,768

477,278

—

1,228,046

37,256

73,601

228,772

(478)

339,151

—
—
(37,256)

6,591
11,069
238,561

—
—
21,314

—
(11,069)
11,069

6,591
—
233,688

(169,910)

(3,740)

(35)

35,919
(34,110)

—
(729)

169

—
—

—
(36)

—

—

—

—
—

—
—

—

—

(200,480)
(11,069)
—
(200,480)
—
(200,480)

(173,685)

35,919
(34,110)

21,395
(765)

169

(465)

—
—
7,022
89,168
1,582
90,750

—
—

21,395
—

—

—

—
—
1,324
43,998
(210)
43,788

available for sale . . . . . . . . . . . . . . .

(465)

Equity in earnings in consolidated

Income before provision for income taxes

subsidiaries . . . . . . . . . . . . . . . . . . .
Management fee income . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Other, net
. .
. . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . .
Net income attributed to non-controlling

Income tax benefit (expense)

200,480
11,069
4,067
9,234
75,338
84,572

—
—
1,631
236,416
(73,546)
162,870

interest

. . . . . . . . . . . . . . . . . . . . . . .
.

Net income attributed to Vector Group Ltd.
Comprehensive income attributed to

non-controlling interest . . . . . . . . . . . . .

—
$ 84,572

—
$ 162,870

(6,178)
$ 37,610

—
$(200,480)

(6,178)
84,572

$

$

— $

— $ (6,178)

$

— $

(6,178)

Comprehensive income attributed to Vector

Group Ltd. . . . . . . . . . . . . . . . . . . . . .

$ 83,246

$ 161,577

$ 37,610

$(199,187)

$

83,246

F-87

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Year Ended December 31, 2016

Parent/
Issuer

Subsidiary
Guarantors
— $1,011,322

Subsidiary
Non-
Guarantors
$680,105

Consolidating
Adjustments
(478)
$

Consolidated
Vector Group
Ltd.
$1,690,949

—

672,515

424,829

—

1,097,344

36,242

72,359

232,444

(478)

340,567

Revenues

. . . . . . . . . . . . . . . . . . . . . . .

$

Expenses:

Cost of sales
Operating, selling, administrative and

. . . . . . . . . . . . . . . . . . .

general expenses

. . . . . . . . . . . . . . .

Litigation settlement and judgment

expense . . . . . . . . . . . . . . . . . . . . .
Management fee expense
. . . . . . . . . . .
Restructuring charges . . . . . . . . . . . . . .
Operating (loss) income . . . . . . . . . . . .

Other income (expenses):

Interest expense
Change in fair value of derivatives

. . . . . . . . . . . . . . . . .

embedded within convertible debt

. . . .

Equity in earnings from real estate

ventures . . . . . . . . . . . . . . . . . . . . .
Equity in losses from investments . . . . . .
Gain on sale of investment securities

available for sale . . . . . . . . . . . . . . .

Impairment of investment securities

—
—
—
(36,242)

20,000
10,649
41
235,758

(139,524)

(3,438)

31,710

—
(2,664)

—

—
(90)

376

2,531

available for sale . . . . . . . . . . . . . . .

(609)

(4,772)

Equity in earnings in consolidated

Income before provision for income taxes

subsidiaries . . . . . . . . . . . . . . . . . . .
Management fee income . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Other, net
. .
. . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . .
Net income attributed to non-controlling

Income tax benefit (expense)

161,471
10,649
2,780
27,947
43,180
71,127

—
—
1,013
231,002
(83,008)
147,994

—
—
—
22,832

(20)

—

5,200
—

—

—

—
—
939
28,951
(9,335)
19,616

—
(10,649)
—
10,649

—

—

—
—

—

—

(161,471)
(10,649)
—
(161,471)
—
(161,471)

20,000
—
41
232,997

(142,982)

31,710

5,200
(2,754)

2,907

(5,381)

—
—
4,732
126,429
(49,163)
77,266

interest

. . . . . . . . . . . . . . . . . . . . . . .
.

Net income attributed to Vector Group Ltd.
Comprehensive income attributed to

non-controlling interest . . . . . . . . . . . . .

—
$ 71,127

—
$ 147,994

(6,139)
$ 13,477

—
$(161,471)

(6,139)
71,127

$

$

— $

— $ (6,139)

$

— $

(6,139)

Comprehensive income attributed to Vector

Group Ltd. . . . . . . . . . . . . . . . . . . . . .

$ 68,195

$ 146,841

$ 13,477

$(160,318)

$

68,195

F-88

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . $

Expenses:

Cost of sales . . . . . . . . . . . . . . . . . . . . .
Operating, selling, administrative and general
expenses . . . . . . . . . . . . . . . . . . . . . .

Litigation settlement and judgment

expense

. . . . . . . . . . . . . . . . . . . . . .
Restructuring charges
. . . . . . . . . . . . . . .
Management fee expense . . . . . . . . . . . . .
Operating (loss) income . . . . . . . . . . . . . .

Other income (expenses):

Year Ended December 31, 2015

Parent/
Issuer

Subsidiary
Guarantors
— $1,016,279

Subsidiary
Non-
Guarantors
$641,406

Consolidating
Adjustments
(488)
$

Consolidated
Vector Group
Ltd.
$1,657,197

—

699,440

410,287

—

1,109,727

29,237

84,437

207,035

(488)

320,221

—
—
—
(29,237)

20,072
7,257
10,250
194,823

—
—
—
24,084

—
—
(10,250)
10,250

Interest expense . . . . . . . . . . . . . . . . . . .
Changes in fair value of derivatives

embedded within convertible debt . . . . . .
Impairment of investment securities available
for sale . . . . . . . . . . . . . . . . . . . . . . .

Equity in earnings from real estate

(115,731)

(4,953)

24,455

—

(4,859)

(7,987)

(7)

—

—

ventures . . . . . . . . . . . . . . . . . . . . . . .

—

—

2,001

(Loss) gain on sale of investment securities

available for sale . . . . . . . . . . . . . . . . .
Equity in losses from investments . . . . . . .
Equity in earnings in consolidated

subsidiaries . . . . . . . . . . . . . . . . . . . .
Management fee income . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . .
Income before provision for income taxes . . . .
. . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . .
Net income attributed to non-controlling

Income tax benefit (expense)

(2,037)
(2,640)

13,175
(41)

125,042
10,250
4,016
9,259
49,939
59,198

—
—
639
195,656
(82,282)
113,374

—
—

—
—
1,754
27,832
(8,890)
18,942

—

—

—

—

—
—

(125,042)
(10,250)
—
(125,042)
—
(125,042)

interest . . . . . . . . . . . . . . . . . . . . . . . . .

—
Net income attributed to Vector Group Ltd. . . . $ 59,198
Comprehensive income attributed to

—
$ 113,374

(7,274)
$ 11,668

—
$(125,042)

(7,274)
59,198

$

non-controlling interest

. . . . . . . . . . . . . . $

— $

— $ (7,274)

$

— $

(7,274)

Comprehensive income attributed to Vector

Group Ltd.

. . . . . . . . . . . . . . . . . . . . . . $ 52,228

$ 105,456

$ 11,668

$(117,124)

$

52,228

F-89

20,072
7,257
—
199,920

(120,691)

24,455

(12,846)

2,001

11,138
(2,681)

—
—
6,409
107,705
(41,233)
66,472

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Net cash provided by operating activities . . . . . $ 177,259

Parent/
Issuer

Year Ended December 31, 2017

Subsidiary
Guarantors
$ 164,449

Subsidiary
Non-
Guarantors
$ 59,202

Consolidating
Adjustments
$(269,324)

Consolidated
Vector Group
Ltd.
$ 131,586

Cash flows from investing activities:
Sale of investment securities . . . . . . . . . . .
Maturities of investment securities
. . . . . . .
. . . . . . . .
Purchase of investment securities
Proceeds from sale or liquidation of long-term
investments . . . . . . . . . . . . . . . . . . . .
. . . . . . .
Purchase of long-term investments
. . . . . . .
Investments in real estate ventures
Distributions from real estate ventures . . . . .
Increase in cash surrender value of life

insurance policies

. . . . . . . . . . . . . . . .
Decrease (increase) in restricted assets . . . . .
Issuance of notes receivable
. . . . . . . . . . .
Investments in subsidiaries . . . . . . . . . . . .
Proceeds from sale of fixed assets . . . . . . . .
Purchase of subsidiaries . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . .
Investments in real estate, net
. . . . . . . . . .
Pay down of investment securities . . . . . . . .
Net cash used in investing activities . . . . . . . .

Cash flows from financing activities:
Proceeds from issuance of debt
. . . . . . . . .
Deferred financing costs . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Repayments of debt
Borrowings under revolver
. . . . . . . . . . . .
Repayments on revolver . . . . . . . . . . . . . .
Capital contributions received . . . . . . . . . .
Intercompany dividends paid . . . . . . . . . . .
Dividends and distributions on common

stock . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to non-controlling interest
. . . .
Proceeds from the issuance of Vector stock . .
Net cash used in financing activities . . . . . . . .
Net (decrease) increase in cash and cash

28,761
101,097
(132,654)

500
(31,650)
—
—

(318)
227
(20,000)
(38,458)
—
—
(35)
—
2,633
(89,897)

850,000
(19,200)
(835,000)
—
—
—
—

(211,488)
—
43,230
(172,458)

—
—
—

—
—
—
—

(484)
3,635
—
—
76
—
(3,705)
—
—
(478)

20,000
—
(1,882)
157,630
(163,474)
2,400
(176,302)

—
—
—
(161,628)

—
—
—

466
(860)
(38,807)
61,718

—
(6,148)
(1,633)
—
—
(6,569)
(16,129)
(619)
—
(8,581)

21
—
(323)
—
—
36,058
(93,022)

—
(2,779)
—
(60,045)

—
—
—

—
—
—
—

—
—
20,000
38,458
—
—
—
—
—
58,458

(20,000)
—
—
—
—
(38,458)
269,324

—
—
—
210,866

28,761
101,097
(132,654)

966
(32,510)
(38,807)
61,718

(802)
(2,286)
(1,633)
—
76
(6,569)
(19,869)
(619)
2,633
(40,498)

850,021
(19,200)
(837,205)
157,630
(163,474)
—
—

(211,488)
(2,779)
43,230
(183,265)

equivalents . . . . . . . . . . . . . . . . . . . . . .
. .

Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

(85,096)
279,815
. . . . . . $ 194,719

2,343
14,798
$ 17,141

(9,424)
98,917
$ 89,493

$

—
—
—

(92,177)
393,530
$ 301,353

F-90

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Net cash provided by operating activities . . . . . $ 135,820

Parent/
Issuer

Year Ended December 31, 2016

Subsidiary
Guarantors
$ 112,562

Subsidiary
Non-
Guarantors
$ 60,640

Consolidating
Adjustments
$(211,386)

Consolidated
Vector Group
Ltd.
$ 97,636

Cash flows from investing activities:
Sale of investment securities . . . . . . . . . . .
Maturities of investment securities
. . . . . . .
. . . . . . . .
Purchase of investment securities
Proceeds from sale or liquidation of long-term
investments . . . . . . . . . . . . . . . . . . . .
. . . . . . .
Purchase of long-term investments
. . . . . . .
Investments in real estate ventures
Distributions from real estate ventures . . . . .
Increase in cash surrender value of life

insurance policies

. . . . . . . . . . . . . . . .
. . . . .
(Increase) decrease in restricted assets
Investments in subsidiaries . . . . . . . . . . . .
Proceeds from sale of fixed assets . . . . . . . .
Purchase of subsidiaries . . . . . . . . . . . . . .
Repayments of notes receivable . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . .
Investments in real estate, net
. . . . . . . . . .
Pay downs of investment securities . . . . . . .

105,815
10,822
(117,211)

10,255
—
—

4,552
—
—
—

—
(15)
(19,219)
—
—
—
(86)
—
9,212

—
—
—
—

(484)
9,696
—
32
—
—
(6,445)
—
—

—
—
—

—
(50)
(44,107)
33,204

—
500
—
13
(250)
4,410
(20,160)
(245)
—

—
—
—

—
—
—
—

—
—
19,219
—
—
—
—
—
—

116,070
10,822
(117,211)

4,552
(50)
(44,107)
33,204

(484)
10,181
—
45
(250)
4,410
(26,691)
(245)
9,212

Net cash (used in) provided by investing

activities

. . . . . . . . . . . . . . . . . . . . . . .

(6,130)

13,054

(26,685)

19,219

(542)

Cash flows from financing activities:
Proceeds from issuance of debt
. . . . . . . . .
Deferred financing costs . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Repayments of debt
Borrowings under revolver
. . . . . . . . . . . .
Repayments on revolver . . . . . . . . . . . . . .
Capital contributions received . . . . . . . . . .
Intercompany dividends paid . . . . . . . . . . .
Dividends and distributions on common

stock . . . . . . . . . . . . . . . . . . . . . . . .
. . . .
Distributions to non-controlling interest
. .
Contributions from non-controlling interest
Proceeds from exercise of Vector options
. . .
Tax benefit of options exercised . . . . . . . . .

Net cash provided by (used in) financing

243,225
(6,600)
—
—
—
—
—

(198,947)
—
—
398
579

—
—
(5,226)
144,294
(110,614)
2,800
(154,447)

—
—
—
—
—

395
—
(139)
—
—
16,419
(56,939)

—
(11,545)
248
—
—

—
—
—
—
—
(19,219)
211,386

—
—
—
—
—

243,620
(6,600)
(5,365)
144,294
(110,614)
—
—

(198,947)
(11,545)
248
398
579

activities

. . . . . . . . . . . . . . . . . . . . . . .

38,655

(123,193)

(51,561)

192,167

56,068

Net increase (decrease) in cash and cash

equivalents . . . . . . . . . . . . . . . . . . . . . .
. .

Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

168,345
111,470
. . . . . . $ 279,815

2,423
12,375
$ 14,798

(17,606)
116,523
$ 98,917

$

—
—
—

153,162
240,368
$ 393,530

F-91

VECTOR GROUP LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Amounts)

21. CONDENSED CONSOLIDATING FINANCIAL INFORMATION − (continued)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Net cash provided by operating activities . . . . . $ 136,370

Parent/
Issuer

Year Ended December 31, 2015

Subsidiary
Guarantors
$ 172,065

Subsidiary
Non-
Guarantors
$ 45,715

Consolidating
Adjustments
$(209,671)

Consolidated
Vector Group
Ltd.
$ 144,479

Cash flows from investing activities:

Sale of investment securities . . . . . . . . . . .
Maturities of investment securities
. . . . . . .
. . . . . . . .
Purchase of investment securities
Proceeds from sale or liquidation of long-term
investments . . . . . . . . . . . . . . . . . . . .
. . . . . . .
Purchase of long-term investments
. . . . . . .
Investments in real estate ventures
Distributions from real estate ventures . . . . .
Increase in cash surrender value of life

insurance policies

. . . . . . . . . . . . . . . .
Increase in restricted assets . . . . . . . . . . . .
Issuance of notes receivable
. . . . . . . . . . .
Proceeds from sale of fixed assets . . . . . . . .
Repayments of notes receivable . . . . . . . . .
Investments in subsidiaries . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . .
Proceeds from sale of preferred securities . . .
Investments in real estate, net
. . . . . . . . . .
Pay downs of investment securities . . . . . . .
Net cash used in investing activities . . . . . . . .

Cash flows from financing activities:
. . . . . . . . .
Proceeds from issuance of debt
. . . . . . . . . . . . . . . .
Repayments of debt
Deferred financing costs . . . . . . . . . . . . . .
Borrowings under revolver
. . . . . . . . . . . .
Repayments on revolver . . . . . . . . . . . . . .
Capital contributions received . . . . . . . . . .
Intercompany dividends paid . . . . . . . . . . .
Dividends and distributions on common

stock . . . . . . . . . . . . . . . . . . . . . . . .
. . . .
Distributions to non-controlling interest
. .
Contributions from non-controlling interest
Proceeds from exercise of Vector options
. . .
Tax benefit of options exercised . . . . . . . . .

Net cash (used in) provided by financing

256,161
5,491
(207,822)

1,106
(10,000)
—
—

(1,257)
(6)
—
—
—
(103,174)
—
—
—
8,739
(50,762)

—
—
—
—
—
—
—

(188,151)
—
—
1,441
821

14,415
—
(6,324)

—
—
—
—

(485)
(6,883)
—
4
—
—
(3,730)
—
—
—
(3,003)

1,799
(6,362)
(624)
153,361
(167,915)
33,658
(181,825)

—
—
—
—
1,497

—
—
—

197
—
(70,272)
17,563

—
—
(4,410)
—
4,000
—
(7,247)
1,000
(12,603)
—
(71,772)

306
(322)
—
—
—
69,516
(29,343)

—
(3,280)
813
—
—

—
—
—

—
—
—
—

—
—
—
—
—
103,174
—
—
—
—
103,174

—
—
—
—
—
(103,174)
211,168

—
—
—
—
(1,497)

270,576
5,491
(214,146)

1,303
(10,000)
(70,272)
17,563

(1,742)
(6,889)
(4,410)
4
4,000
—
(10,977)
1,000
(12,603)
8,739
(22,363)

2,105
(6,684)
(624)
153,361
(167,915)
—
—

(188,151)
(3,280)
813
1,441
821

activities

. . . . . . . . . . . . . . . . . . . . . . .

(185,889)

(166,411)

37,690

106,497

(208,113)

Net (decrease) increase in cash and cash

equivalents . . . . . . . . . . . . . . . . . . . . . .
. .

Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

(100,281)
211,751
. . . . . . $ 111,470

2,651
9,724
$ 12,375

11,633
104,890
$116,523

$

—
—
—

(85,997)
326,365
$ 240,368

F-92

VECTOR GROUP LTD.
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
(Dollars in Thousands)

Description
Year Ended December 31, 2017
Allowances for:

Balance at
Beginning of
Period

Additions
Charged to
Costs and
Expenses

Deductions

Doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash discounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Deferred tax valuation allowance
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales returns
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$

88
273
4,439
6,558
$11,358

Year Ended December 31, 2016
Allowances for:

Doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash discounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Deferred tax valuation allowance
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales returns
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$

112
367
3,900
7,822
$12,201

Year Ended December 31, 2015
Allowances for:

Doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash discounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Deferred tax valuation allowance
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales returns
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$

37
415
4,933
7,720
$13,105

$
63
27,685
—
3,070
$30,818

$ —
25,237
539
4,962
$30,738

$
75
25,616
—
8,516
$34,207

$
118
27,593
775
3,996
$32,482

$
24
25,331
—
6,226
$31,581

$ —
25,664
1,033
8,414
$35,111

Balance
at End
of Period

$

33
365
3,664
5,632
$ 9,694

$

88
273
4,439
6,558
$11,358

$

112
367
3,900
7,822
$12,201

F-93

[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[This page intentionally left blank.] 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Accountants:

Transfer Agent and Registrar:

Corporate Officers:

Deloitte & Touche LLP
333 SE 2nd Avenue
Suite 3600
Miami, FL 33131

Corporate Headquarters:

Vector Group Ltd.
4400 Biscayne Boulevard
Miami, FL 33137

Website:

www.vectorgroupltd.com

Additional Information:

Requests for general information
should be directed to corporate
headquarters.
Attn: Investor Relations
(305) 579-8000

Requests for exhibits not attached
to the Annual Report, including
Exhibit 99.1, Material Legal
Proceedings, must be in writing,
and should be sent to corporate
headquarters.
Attn: Investor Relations Please
specify the exhibits requested.

Company Stock:

Vector Group Ltd. common stock
is listed on the New York Stock
Exchange (ticker symbol VGR).

American Stock Transfer &
Trust Company, LLC
6201 15th Avenue
Brooklyn, NY 11219
Telephone: (800) 937-5449

Board of Directors:

Bennett S. LeBow1
Chairman of the Board

Howard M. Lorber1
President and Chief Executive
Officer

Howard M. Lorber
President and Chief Executive
Officer

Richard J. Lampen
Executive Vice President

J. Bryant Kirkland III
Senior Vice President,
Treasurer and
Chief Financial Officer

Marc N. Bell
Senior Vice President,
Secretary and
General Counsel

Ronald J. Bernstein
President and Chief Executive
Officer, Liggett Group LLC and
Liggett Vector Brands LLC

Ronald J. Bernstein
President and Chief Executive
Officer, Liggett Group LLC and
Liggett Vector Brands LLC

Corporate Governance:

The Company timely submitted to
the New York Stock Exchange a
Section 303A(12)(a) CEO
Certification without qualification
in 2017. In 2018, the Company
filed with the Securities and
Exchange Commission the
CEO/CFO certifications required
by Section 302 of the
Sarbanes-Oxley Act as Exhibits to
its Form 10-K.

Stanley S. Arkin3, 4
Founding Member and Senior
Partner, Arkin Solbakken LLP
and Chairman of The Arkin
Group LLC

Henry C. Beinstein2, 4
Partner,
Gagnon Securities LLC

Jeffrey S. Podell2, 3
Private Investor

Jean E. Sharpe2, 3, 4
Private Investor

1 Executive Committee
2 Audit Committee
3 Compensation Committee
4 Corporate Governance and
Nominating Committee