A N N U A L R E P O R T A N D A C C O U N T S 2 0 1 4
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
In This Report
Strategic Report
02
03
04
06
08
09
10
18
20
22
Financial Highlights
About Us
Group Businesses
Celebrating 60 Years
Our Business Model and Strategy
Chairman’s Statement
Business Review
Financial Review
Risk Management
Corporate and Social Responsibility
Governance
26
27
31
33
46
49
50
The Board
Governance
Audit Committee Report
Remuneration Report
Directors’ Report
Statement of Directors’ Responsibilities
Auditor’s Report
Financial Statements
53
54
55
56
57
58
59
60
Consolidated Income Statement
Statements of Comprehensive Income
Statements of Changes in Equity
Consolidated Balance Sheet
Parent Company Balance Sheet
Consolidated Statement of Cash Flows
Parent Company Statement of Cash Flows
Notes
Shareholder Information
87
88
Five Year Summary
Directors and Advisors
Vp plc Annual Report and Accounts 2014
www.vpplc.com
01
Financial Highlights
GROUP REVENUE
£183.1m
+9.6%
183.1
161.5
167.0
129.5
138.1
BASIC EARNINGS PER SHARE (PRE AMORTISATION)
42.0p
+18.3%
42.0
35.5
30.8
27.6
26.1
2010
2011 2012 2013 2014
2010
2011 2012 2013 2014
PROFIT BEFORE AMORTISATION AND TAX
DIVIDENDS PER SHARE
£20.1m
+15.6%
20.1
17.4
16.0
16.0
13.8
14.00p
+14.3%
14.00
12.25
10.80 10.80
11.35
2010
2011 2012 2013 2014
2010
2011 2012 2013 2014
RETURN ON AVERAGE CAPITAL EMPLOYED
NET DEBT
13.5%
+1.5%
13.3
13.5
13.3
13.0
12.3
£53.0m
+17.1%
53.0
45.3
48.3
40.5
40.4
2010
2011 2012 2013 2014
2010
2011 2012 2013 2014
02
Vp plc Annual Report and Accounts 2014
www.vpplc.com
About Us
Vp is a specialist rental business with six market
leading divisions operating in the UK and overseas.
Our objective is to deliver sustainable, quality
returns by providing products and services to
a diverse range of end markets. These include rail,
transmission, water, construction, civil engineering,
housebuilding and oil and gas.
UK AND OVERSEAS
TEXT TO BE
SUPPLIED
TEXT TO BE
SUPPLIED
TEXT TO BE
SUPPLIED
TEXT TO BE
SUPPLIED
TEXT TO BE
SUPPLIED
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
03
Group Businesses
The Group comprises of the following divisions:
Hire Station is a major national provider of
small tools, climate, lifting, safety, survey and
pressfitting equipment to industry, construction
and homeowners throughout the UK.
Specialist suppliers of rail infrastructure portable
plant and related trackside services to Network
Rail, London Underground and their appointed
track renewal and project contractors.
Groundforce is the market leading rental provider of
excavation support, piling, pipe stoppers, air pressure
testing, pumps, trenchless technology and temporary
bridges. The division operates throughout the UK and
Ireland and also in mainland Europe, out of its
operational hubs in Germany.
04
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Group Businesses
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
UK Forks has established itself as the UK’s leading specialist
hirer of telescopic handlers and associated equipment. We
work closely with our customers to identify opportunities
to improve safety and productivity on building sites. We
have a fleet of over a thousand machines, controlled by a
centralised hire desk, promoting efficient fleet
management and supporting a range of targeted market
sectors.
Airpac Bukom Oilfield Services holds a market leading position
in the provision of specialist compressed air and steam
generation services. The business supports industry segments
as diverse as well testing, offshore fabric maintenance, product
transfer, cuttings transportation and LNG fabrication in most oil
provinces across the globe. Our equipment spreads are
mobilised from an unrivalled network of service facilities
located in the UK, Singapore, Australia, U.A.E. and Latin
America.
TPA Portable Roadways is Europe’s largest supplier of
temporary access solutions. Operating from bases in the UK
and Germany, TPA provides unrivalled equipment rental
and installation of portable roadways, walkways and
stairways, to customers in the transmission, construction,
rail and outdoor events markets.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
05
Celebrating 60 Years
The Company was founded in 1954 and floated on the UK Stock Market in 1973 as Vibroplant plc.
In 2000, the Company exited its historically core general plant business to focus on higher return specialist activities. At the
same time it changed its name to Vp plc.
Since then the Group has developed a wide range of sector leading, specialist rental businesses serving a diverse range of end
markets in the UK and increasingly, internationally.
1954
Vibratory Roller &
Plant Hire (Northern)
Limited founded
1980
Shoring division
established
1973
Floated on main
market Vibroplant plc
1954
1973
1980
1975
First move into
specialist - Airpac
1982
US powered access
business established
1996
Tool Hire:
Cannon Tool Hire
acquired in 1996
1990
1990
Groundforce
acquired from SGB
1996
Exit from USA;
UK specialist
businesses
expanded
1997
Rail: Torrent
Trackside
acquired
Turnover
1970: £2m
1980: £14m
1990: £70m
06
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
2002-2004
Shoring expansion through
acquisition of Mechplant,
Trenchshore & Eve Shorco
2001
Hire Station formed
through merger of
five regional tool
businesses
2000
UK Forks
division created
2001
Renamed Vp plc
2011
Mainland Europe -
Groundforce
2006
Acquisition of
Bukom Oilfield Services
(Airpac Bukom formed)
2014
2006
2010
Geographical expansion:
Global (Airpac Bukom),
Eire (Groundforce),
Germany (TPA)
2005
TPA and ESS
acquired
2014
Vp plc
celebrates its
60th Anniversary
2007-2009
Continuing growth in
specialist areas via
acquisitions of MEP
and UMole
2000: £55m
2010: £129m
2014: £183m
Vp plc Annual Report and Accounts 2014
www.vpplc.com
07
Our Business Model and Strategy
Our aim is to generate sustainable value creation for shareholders and other stakeholders through our expertise in asset
management, by exceeding customer expectations, maintaining and utilising our financial strength and retaining and attracting
the best people.
Use our strong balance
sheet and positive cash
generation to grow through
fleet investment and
acquisitions
Embrace change
and look for
innovation yet take
long term view
Buy quality products
at competitive
prices, maintain our
assets through their
rental life cycle
Create value through
specialist equipment
rental in niche sectors
where we have market
leading positions
Aim to provide
'value added' services -
people, training,
design
Retaining and attracting the
best people and working
safely are key to our aims
of exceeding customer
expectations and enhancing
shareholder value
Deliver product service
reliability and operational
excellence:
- centralised hire desk
- sector leading IT systems
Serving diverse markets in the UK and overseas including
rail, transmission, water, construction, civil engineering,
house building, oil and gas.
HOW WE MEASURE SUCCESS (KEY PERFORMANCE INDICATORS)
Objective
Specialism and
market leading
positions
Value added services
and operational
excellence
▲
▲
Measure
PBTA, revenue growth, margins
Innovation
Asset management
financial strength
▲
People and safety
▲
• ROCE
• EBITDA gearing
• Net debt
• Fleet spend
• Annualised
employee turnover*
• Reportable
accidents*
*shown in CSR report
08
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Chairman’s Statement
I am very pleased to be able to report
to shareholders on another excellent set
of results and a year of further progress
for the Group.
Jeremy Pilkington
Profits before tax and amortisation improved 16% to £20.1 million (2013: £17.4 million) on revenues up 10% at £183.1 million
(2013: £167.0 million) with margins increased to 11.0% (2013: 10.4%). Basic earnings per share pre-amortisation increased by
18% to 42.0 pence per share.
Return on average capital employed moved ahead to 13.5% (2013: 13.3%). Return on capital employed has long been a cornerstone key
performance indicator for the Group, guiding our investment and acquisition decisions and informing longer term strategy. We have an
outstanding track record in this regard, having maintained ROACE above our target threshold of 12% in each of the last 10 years, even
throughout the worst periods of the recent recession.
The Group continued to generate strong cash flows with EBITDA increasing to £44.3 million (2013: £41.0 million). We spent £38.2 million on
rental fleet upgrades and renewals, a 70% increase over the prior year, demonstrating our confidence in the quality of investment
opportunities, plus £4.6 million on the acquisition of Mr Cropper in September 2013, which is now trading very successfully within Groundforce.
Net borrowings rose to £53.0 million (2013: £45.3 million) representing a gearing of 49%. All businesses within the Group are identifying
significant opportunities for growth and investment.
Reflecting this excellent set of results, the Board is recommending a final dividend of 10.4 pence per share, making a total for the year of
14.0 pence per share, an increase of 14%. Subject to shareholders approval at our Annual General Meeting on 22 July 2014, it is proposed to
pay the final dividend on 8 August 2014 to members registered as of 11 July 2014.
Economic indicators in the UK and mainland Europe now appear more stable and positive than they have been for several years and it does
not now seem unreasonable to assume that we will be operating within a more benign economic environment for the foreseeable future.
During the year, the Board conducted a review of Board effectiveness. The review confirmed that high standards of governance were generally
being met but we have implemented certain specific recommendations and remain alert to opportunities for further improvement.
Our employees and their dedication to the business is our one truly unique distinguishing feature and their longevity of service is one of our
greatest strengths. Fully 50% of our employees have more than 5 years’ service and 25% have more than 10 years which is a remarkable
record. There is no substitute for this deep, institutional experience and memory in terms of delivering outstanding service excellence to our
customers.
On behalf of our shareholders and the Board, it is my pleasure to recognise the contribution of all employees, in the UK, Europe and further
afield, to these excellent results.
Jeremy Pilkington
Chairman
5 June 2014
Vp plc Annual Report and Accounts 2014
Vp plc Annual Report and Accounts 2014
Vp plc Annual Report and Accounts 2014
www.vpplc.com
09
Business Review
Overview
Vp plc is a specialist rental business with six
market leading divisions operating in the UK
and overseas. Our objective is to deliver
sustainable, quality returns by providing
products and services to a diverse range of
end markets. These include rail,
transmission, water, construction, civil
engineering, housebuilding and oil and gas.
Neil Stothard
Revenue
Operating profit before amortisation
Operating margin
Investment in rental fleet
ROACE
Year ended
31 March 2014
£183.1 million
£21.8 million
11.9%
£38.2 million
13.5%
Year ended
31 March 2013
£167.0 million
£19.8 million
11.9%
£22.5 million
13.3%
The Group has again made excellent progress this year, generating revenues of £183.1 million, 10% ahead of prior year. Whilst there
was a small contribution from the mid-year Mr Cropper acquisition, the bulk of the increase was organic, with all operating divisions
progressing during the year.
Operating profits before amortisation also grew by 10% to £21.8 million, and therefore margins were maintained at a healthy 11.9%
(2013: 11.9%). Return on average capital employed (ROACE), a key indicator for the Group, improved to 13.5% (2013: 13.3%), further
demonstrating that the Group is succeeding in both delivering growth whilst maintaining and improving the quality of returns.
The Group continued to generate strong cash flows with EBITDA increasing to £44.3 million (2013: £41.0 million).
The year to 31 March 2014 saw an uplift in investment with rental fleet capital expenditure increased to £38.2 million (2013: £22.5 million).
Investment in rental fleet is a combination of growth, replacement and substitution. In addition, as previously reported, the Group acquired the
entire issued share capital of Mr Cropper Ltd in September 2013 for £4.6 million.
As always, disposal of equipment is an important factor with sale proceeds of £8.6 million (2013: £9.6 million) generating profit on disposal of
£2.9 million (2013: £2.6 million).
The market environment for the Group has been largely supportive. Housebuilding, infrastructure, water (AMP5) and transmission markets
have continued to generate good demand throughout the year. Oil and gas markets have become more positive with improved prospects in
liquefied natural gas (LNG) markets in particular. Overseas growth continues to be targeted both in the oil and gas sector globally and in
transmission, civil engineering and wind power in mainland Europe. The UK general construction market remains a future opportunity as
recovery improves. Whilst we are expectant of a modest rate of improvement in construction, the trend is positive and the Group is well
positioned to benefit from this recovery as it happens.
The Group’s strategy to support diverse markets both in the UK and overseas continues to deliver results. The strong growth in earnings during the
year, yet again underlines the benefit and relevance of our business model, which is delivering genuine shareholder value over the longer term.
10
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Business Review
Excavation support systems, specialist
piling solutions and trenchless
technology for the water, gas, civil
engineering and construction industries
in the UK and mainland Europe.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£42.3 million
£7.9 million
£8.0 million
Year ended
31 March 2013
£37.2 million
£7.8 million
£7.3 million
Groundforce delivered another excellent performance with profits of £7.9 million (2013: £7.8 million) from revenues up 14% to £42.3
million. Whilst margins were reduced, largely due to a change in business mix, the net result remains of the highest quality.
Demand came from infrastructure projects, large and small, together with a strong contribution from AMP5. Design led, temporary works
solutions, primarily London centric, also provided strong workflows through the year. The largest contract was for Crossrail in forming the
entrance to Paddington station. Regional demand was varied, with increased activity in the South and the North of England compensating for a
slower market in Scotland following completion of a significant contract in the transmission sector. Overall market share, however, was at least
maintained.
Piletec performed very well, further enhanced by the acquisition of Mr Cropper in September 2013. Major piling projects were limited in
number but Piletec maintained its share. Mr Cropper was quickly integrated into the business and subsequent investment in rental fleet and
vehicles, plus the transfer to two new locations, has helped prepare the ground for further growth.
Progress in Ireland was limited, but positive, against a subdued market backdrop. Other Group products have been introduced during the year
together with the opening of a satellite depot in Lisburn, Northern Ireland.
The start-up Groundforce business in Germany continues to develop and whilst still incurring losses, we remain positive about prospects.
The business is centred around hubs in Germany which provide a platform for supply of traditional products on a regional basis, together with
an infrastructure to undertake major project work across the wider mainland European market. The major project work is technically
challenging but the business has been successful in achieving success on a number of high profile contracts.
Capital investment on rental fleet was £8.0 million (2013: £7.3 million) in support of opportunities largely in the UK but also Europe.
The new financial year holds the prospect of some further progress for Groundforce as a declining demand from AMP5, now in its 5th year, is
mitigated by ongoing project work in Europe.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
11
Business Review
Rough terrain material handling
equipment for industry, residential
and general construction.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£16.3 million
£2.5 million
£7.0 million
Year ended
31 March 2013
£14.1 million
£2.1 million
£0.4 million
The UK Forks division delivered excellent results with profits up 19% to £2.5 million (2013: £2.1 million). After a relatively modest
investment in fleet in the prior year, increasing demand from customers and new contract wins saw fleet capital expenditure grow to
£7.0 million (2013: £0.4 million) in the year. Whilst the level of investment in fleet has increased, the returns in the business have
also continued to improve. Demand picked up in both core sectors; housebuilding and construction. The growing appetite for new
homes across the UK acts as a driver to buoyant housebuild activity.
UK Forks remains the market leader in supplying telehandlers to the UK housing market and customers continue to recognise the value added
benefit of our commitment to high quality customer service and back up.
The division has had a very strong run over the last three years as the recovery from recessionary conditions has been used as a platform for
profitable growth. The business continues to explore new markets whilst maintaining strong management of the cost base and the quality of
revenue. The new year has started well and prospects will be helped by further recovery in the general construction sector.
12
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Business Review
Equipment and service providers to
the international oil and gas
exploration and development markets.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£20.2 million
£2.0 million
£5.8 million
Year ended
31 March 2013
£17.4 million
£2.0 million
£2.1 million
Airpac Bukom revenues grew to £20.2 million, 16% ahead of the prior year. Profits year on year were flat at £2.0 million but this
represents a good recovery from the deficit against prior year reported at the interim stage.
Trading has improved in most geographical areas, with South East Asia, Australia and the Middle East performing particularly well. In Asia, a
number of contract awards were secured in well testing, with good demand in Indonesia, India and Thailand. In addition, LNG contracts were
secured in support of the construction of new plants in Australia. This activity involved support in both Indonesia and Thailand for the
fabrication testing and also projects in Australia on Curtis Island, Queensland. Prospects for further LNG activity remain positive with more
projects expected to come on stream in the new financial year. The Middle East North Africa (MENA) region performed well with good ongoing
demand in Kurdistan together with new opportunities in North Africa. The UK North Sea sector remained quiet with low well test activity and
restrictions on rig fabric maintenance arising from a combination of adverse weather and helicopter issues. Activity in the Africa region was
subdued compared with prior year.
Investment in rental fleet increased to £5.8 million as the division continued to broaden the product offering. The majority of this expenditure
was at the end of the financial year and will only contribute in the new financial year.
We anticipate further increased capital investment as the business reacts to opportunities in the well test, rig maintenance and LNG markets
and this should provide a good platform for the business into the new year.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
13
Business Review
Suppliers of rail infrastructure portable
plant and specialist rail services to
Network Rail, London Underground
and their respective contractor base.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£22.3 million
£2.8 million
£2.9 million
Year ended
31 March 2013
£21.4 million
£2.2 million
£0.9 million
Torrent Trackside had an excellent year reporting revenues of £22.3 million up 4% on prior year and generating profits of £2.8 million
(2013: £2.2 million).
Investment in the rail sector continued to be significant and as a major rental provider to that market, Torrent experienced another year of
strong demand. Business levels were high as the control spend period 4 (CP4) completed with the division busy on renewal, project and
maintenance activities. Torrent continued to provide a full range of services directly to Network Rail on maintenance across the UK rail network
and also to the Network Rail appointed contractors.
The new 5 year control spend period (CP5) relating to track maintenance and renewal across the UK, will commence in 2014. Network Rail
have recently confirmed the successful bidders for both plain line renewals and switches and crossings for CP5, and Torrent are well positioned
to deliver both plant and associated services to the successful bidders.
Investment in the fleet increased significantly to £2.9 million (2013: £0.9 million) both to refresh the fleet and also in support of new growth
opportunities.
The rail market is well funded, buoyant and challenging. Year on year, the market rightly demands increased productivity, efficiency gains and
unit price reductions. Torrent’s market leadership places it well to meet those demands whilst continuing to deliver excellence to both the
existing and new customer base.
14
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Business Review
Portable roadway systems, primarily
to the UK market, but also in
mainland Europe.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£15.8 million
£1.8 million
£1.0 million
Year ended
31 March 2013
£14.9 million
£1.3 million
£2.4 million
The TPA business had a good year increasing revenues by 6% to £15.8 million, but more importantly further improving margins.
Operating profits increased from £1.3 million to £1.8 million, a 36% improvement.
Investment in rental fleet was modest at £1.0 million (2013: £2.4 million) with revenue growth delivered from improved utilisation and rates.
In the UK, revenue quality improved as the business mix was changed, moving away from lower margin and seasonal outdoor event activity,
towards the less seasonal transmission and day to day construction and rail markets. Trading during the winter was also better at what has,
historically, been a quieter time for TPA. The increasing challenge of complying with HSE (health and safety) and VOSA (vehicle usage)
regulations has also been met and operational efficiencies have been gained as a result.
The business in Germany had a much improved year with a more consistent revenue stream from a wider customer base and a busy
transmission sector. The business enjoyed a strong final quarter and enters the new financial year with good momentum both in the UK and
mainland Europe.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
15
Business Review
Small tools and specialist equipment
for industry and construction.
Revenue
Operating profit before amortisation
Investment in rental fleet
Year ended
31 March 2014
£66.2 million
£4.8 million
£13.4 million
Year ended
31 March 2013
£62.0 million
£4.3 million
£9.4 million
The Hire Station division enjoyed improving markets during the year, particularly in the second half, and reported revenues of
£66.2 million, a 7% uplift on prior year. This growth translated into a profit improvement of 11% to £4.8 million for the year.
Progress was made in all three elements: Hire Station tools, ESS Safeforce and MEP.
The tools business, with its strengthened management, made excellent progress. Whilst enjoying growth, the emphasis has been on operational
improvement and achieving high availability on the most popular products. The net result has been enhanced levels of service and market share
gains. The business improved its infrastructure with relocations of certain key branches and selective openings of new locations in the new
financial year. The tool hire business operates in a highly competitive market, and includes general construction as one of its key segments.
ESS Safeforce had another year of excellent growth. New locations were opened in Port Talbot and Exeter and additional capacity added in
other existing locations. Shutdown activity was quieter, but prospects are improved and a number of contracts have been secured for the new
financial year. The specialist focus on rental and sales of safety, survey and communications equipment continues to deliver strong results.
MEP, which supplies press fitting and electrofusion equipment, as well as operating the largest low level access fleet in the UK, delivered
another year of growth. Supporting the M&E (mechanical and electrical) sector, activities in the year have included the new Southern General
Hospital in Glasgow and Terminal 2 at Heathrow. The maintained drive by the HSE on site safety will drive best practice and act as a catalyst
for further potential growth for MEP.
Capital investment in the year was healthy at £13.4 million (2013: £9.4 million) as the business invested into growth opportunities and
improved product availability.
Within the tool hire market the dynamics continue to change and as customers become busier and seek to work more safely, availability,
product quality and customer service become ever more important. The business survived the downturn better than most and is well
positioned to participate in the market recovery, and we foresee another year of progress.
16
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Business Review
Prospects
Building on another good year for the Group, we expect further positive development both in the UK market place but also in our
smaller but growing overseas activities.
The overall scenario for the markets we support remains positive, with further improvement anticipated in general construction and oil and
gas, tempered by potential temporary, but modest slowdown in sectors which have been buoyant in recent times such as water and
transmission.
Consistency of quality in products, services and people is increasingly valued by customers who rightly expect a top level service delivery.
As markets recover, we believe that these factors will further enhance the attractiveness of our specialist service offering.
We enter the new financial year with excellent business momentum from a strong final quarter and this gives us confidence that Vp remains
in a good position to deliver further progress for shareholders in the coming year.
Neil Stothard
Group Managing Director
5 June 2014
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
17
Financial Review
Group revenues increased by 10% to £183.1
million (2013: £167.0 million). Profit before tax
and amortisation rose by 16% to £20.1million
(2013: £17.4 million) with PBTA margins
increasing to 11.0% (2013: 10.4%).
The return on average capital employed (being EBITA/average capital employed) improved on prior year at 13.5% (2013: 13.3%) based on
average capital employed of £161.2million (2013: £148.5 million) calculated on a 12 month rolling average of total net assets and net debt.
Allison Bainbridge
EARNINGS PER SHARE, DIVIDEND AND SHARES
Basic earnings per share before the amortisation of intangibles increased from 35.47 pence to 41.97 pence, an increase of 18%. Basic earnings per
share after the amortisation of intangibles was 39.78 pence (2013: 33.62 pence).
It is proposed to increase the final dividend to 10.4 pence per share. If approved, the full year dividend would be increased by 1.75 pence (14%)
to 14.0 pence with a dividend cover of 3.0 times (2013: 2.9 times) based on earnings per share before amortisation. The final dividend will be
paid on 8 August 2014 to all shareholders on the register on 11 July 2014.
At March 2014, 40.2 million shares were in issue and 0.9 million shares were held by the Employee Trust.
The average number of shares in issue during the year was 39.5 million (2013: 38.8 million) after adjusting for shares held by the Employee Trust.
CAPITAL EXPENDITURE, DISPOSAL AND DEPRECIATION
Total capital expenditure was £41.1 million (2013: £25.3 million) of which £38.2 million (2013: £22.5 million) related to equipment for hire.
The increased expenditure on rental fleet reflects increased customer demand as key market segments continue to recover. Proceeds from
disposals of assets amounted to £8.6 million (2013: £9.6 million) resulting in total net capital expenditure of £32.5 million (2013: £15.7 million).
The disposal of hire fleet during the year produced profit of £2.9 million (2013: £2.6 million) reflecting prudent depreciation policies and good
asset management. The depreciation charge for the year was £22.5 million (2013: £21.2 million).
ACQUISITION
On 3 September 2013 the Company acquired the share capital of Mr Cropper Limited for £4.6 million and the business and assets of the acquired
company have been transferred to Vp plc. The acquisition has been consolidated into these results.
CASH FLOWS AND NET DEBT
The Group continues to generate strong cash flows. Cash generated from operations totalled £47.3 million (2013: £39.8 million). Accordingly,
despite significant capital expenditure and the acquisition of Mr Cropper, net debt only increased from £45.3 million at 31 March 2013 to £53.0
million at 31 March 2014.
After adjusting for movements in capital creditors, cashflows in respect of capital expenditure were £39.5 million (2013: £29.6 million). The cash
cost of acquisitions in the year was £4.5 million (2013: £4.1 million), dividend payments to shareholders totalled £5.0 million (2013: £4.4 million),
and cash investment in own shares on behalf of the Employee Benefit Trust during the year was £8.6 million (2013: £9.8 million, which included
the tender offer share buyback).
Net interest expense for the year totalled £1.8 million (2013: £2.5 million). Interest cover before amortisation was 12.3 times (2013: 8.0 times)
and Net Debt/EBITDA was 1.20 (2013: 1.10), both comfortably within our banking covenants of greater than 3 times and lower than 2.5 times
respectively.
Gearing calculated as net debt divided by total equity was 49% (2013: 45%).
18
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Financial Review
BALANCE SHEET
Total net assets were £108.0 million (2013: £100.9 million), representing net assets per share of 269 pence (2013: 251 pence). The net book
value of property, plant and equipment was £124.8 million (2013: £110.6 million) of which rental equipment represents 90% (2013: 90%).
Gross trade debtors were £37.0 million at 31 March 2014 (2013: £32.8 million). Bad debt and credit note provisions totalled £3.6 million
(2013: £3.7 million) equivalent to 9.9% (2013: 11.2%) of gross debtors. Debtor days were unchanged at 57 days (2013: 57 days).
With no impairments, the Group carried forward £5.5 million (2013: £5.3 million) of intangible assets and £35.9 million (2013: £34.0 million)
goodwill at year end. The movement in the year reflects additions of £3.2 million less amortisation of intangibles of £1.1 million. Intangible assets
are recognised in relation to trade names, customer lists/relationships and supply agreements. Taking into account current and budgeted financial
performance the Board remains satisfied with the carrying value of these assets.
CAPITAL STRUCTURE AND TREASURY
The Group finances its operations through a combination of shareholders’ funds, bank borrowings and operating leases. The Group funding
requirements are largely driven by capital expenditure and acquisition activity. As at 31 March 2014 the Group had £65 million (2013: £65 million)
of committed facilities and overdraft facilities of £5 million (2013: £5 million). As at 31 March 2014 the Group’s bank facilities comprised of a £35
million committed three year revolving credit facility expiring May 2016, a £30 million committed four and a half year revolving credit facility
expiring in October 2017 and overdraft facilities totalling £5 million. The financing put in place in May 2013 included a £25 million step up facility.
The Group will make use of this facility and in June 2014 will establish a £20 million committed revolving credit facility also expiring in October
2017. These facilities are with Lloyds Bank plc and HSBC Bank plc.
Borrowings under the Group’s bank facility are priced on the basis of LIBOR plus a margin. The Group has seven interest rate swaps which are held
to hedge the risk of exposure to changes in interest rates on the Group’s secured bank loans. These swaps were taken out in three tranches and
they all have a life of three years. The first tranche of three swaps, all of which are for £7.5 million of debt, had start dates in September 2012,
December 2012 and August 2013. They fix interest rates net of bank margin at between 1.255% and 1.323%. The second tranche of two swaps
was taken out in October and November 2013, they are both for £2.5 million of debt and fix interest rates net of bank margin of 0.98%. The third
tranche of two swaps was taken out in April 2014; they are both for £1.5 million of debt and fix interest rates net of bank margin at between
1.39% and 1.40%.
The Group is exposed to movements in exchange rates for both foreign currency transactions and the translation of net assets and income
statements of foreign subsidiaries. The Group regards its interests in overseas subsidiary companies as long term investments and manages its
translational exposures through the currency matching of assets and liabilities where possible. The matching is reviewed regularly with appropriate
risk mitigation performed, where necessary. The Group has exposure to a number of foreign currencies. During the year the Group had nine foreign
exchange hedges to reduce the risk of rate fluctuations between US dollars and Sterling in the year ended 31 March 2014. It also has a further ten
foreign exchange hedges between US dollars and Sterling covering the period from 1 April 2014 to 30 June 2015. In addition to the US dollar
hedges the Group also had Australian dollar and Singapore dollar hedges in the year and has taken out hedges for the next financial year in
Australian dollars and Singapore dollars.
TAXATION
The overall tax charge on profit before tax was £3.2 million (2013: £3.4 million), an effective rate of 17.1% (2013: 20.4%). The current year tax
charge was reduced by £127,000 (2013: £197,000 reduction) in respect of adjustments relating to prior years. The underlying tax rate was 17.7%
(2013: 21.6%) before prior year adjustments. The main reduction in the tax rate relates to the reduction in the future standard tax rate in the UK
to 20%; this has reduced the deferred tax liability and hence the tax charge by £1.1 million, 5.7% (2013: £0.4 million). A more detailed
reconciliation of factors affecting the tax charge is shown in note 7 to the Financial Statements.
SHARE PRICE
During the year the Company’s share price increased by 85% from 343 pence to 634.5 pence, compared to a 30% increase in the FTSE small cap
index excluding investment trusts. The Company’s shares ranged in price from 330 pence to 688 pence but averaged 492 pence during the year.
Allison Bainbridge
Group Finance Director
5 June 2014
Vp plc Annual Report and Accounts 2014
www.vpplc.com
19
Risk Management
The Board is responsible for determining the level and nature of risks it is appropriate to take in delivering the Group’s objectives, and for
creating the Group’s risk management framework.
The Board recognises that good risk management aids effective decision making and helps ensure that risks taken on by the Group are adequately
assessed and challenged.
RISK ASSESSMENT
Our approach identifies risks arising in all parts of the Group, using both a top down and a bottom up approach. Once identified, the impact and
probability of risks are determined and scored at both a gross (before mitigation) and net (after mitigation) basis. These risk scores are documented in
risk registers which are maintained at a divisional and group level. The risk registers change as new risks emerge and others diminish. Risk registers
are subject to ongoing review based upon business activity.
The risk profile for each division is used to determine the programme of work carried out by internal audit. The risk assessments are captured in
consistent reporting formats, enabling internal audit to consolidate the risk information and summarise the key risk in the form of a group risk profile.
Mitigation action plans against each risk continue to be monitored on a regular basis. Further information is provided on page 21 on our principal risks
and mitigating activities to address them.
Our risk reporting framework is set out below:
Board
l Sets the Group strategy
l Establishes the policy to reduce risk
l Ensures appropriate financial controls are in place
l Regularly monitors group risks
▲
▲
Divisional Boards
l Determine appropriate control procedures are in place
Audit Committee
l Monitors the integrity of the Group’s financial reporting process
l Reviews performance against budget and forecasts
l Approves the annual audit programme
l Identifies, mitigates, monitors and reviews risks
l Reviews work of internal audit
l Reviews the effectiveness of internal controls
l Monitors the statutory audit
▲
Internal Audit
l Risk based programme of internal audit project work
l Compliance testing and assurance
l Production of KPI data on the Group’s key risks
l Maintenance of Group Risk Register
20
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Risk Management
RISK DESCRIPTION
MITIGATION
Market risk
A downturn in economic recovery could
result in worse than expected performance
of the business, due to lower activity levels
or prices.
Competition
The equipment rental market is already
competitive and could become more so,
impacting market share, revenues and
margins.
Investment/Product Management
In order to grow it is essential the Group
obtains first class products at attractive prices
and keeps them well maintained.
People
Retaining and attracting the best people
is key to our aim of exceeding customer
expectations and enhancing shareholder
value.
Safety
The Group operates in industries where
safety is a key consideration for both the
well being of our employees and customers
that hire our equipment. Failure in this area
would impact our results and reputation.
Financial risks
To develop the business Vp must have access
to funding at a reasonable cost. The Group is
also exposed to interest rate and foreign
exchange fluctuations which may impact
profitability and has exposure to credit risk
relating to customers who hire our equipment.
Vp provides products and services to a diverse range of markets
with increasing geographic spread. The Group regularly monitors
economic conditions and our investment in fleet can be flexed
with market demand.
Vp aims to provide a first class service to its customers and
maintains significant market presence in a range of specialist
niche sectors. The Group monitors market share, market
conditions and competitor performance and has the financial
strength to maximise opportunities.
Vp has well established processes to manage its fleet from
investment decision to disposal. The Groups return on average
capital employed was a healthy 13.5% in 2013/14. The quality of
the Group’s fleet disposal margins also demonstrate robust asset
management and appropriate depreciation policies.
Vp offers well structured reward and benefit packages, and
nurtures a positive working environment. We also try to ensure
our people fulfil their potential to the benefit of both the
individual and the Group, by providing appropriate career
advancement and training.
The Group has robust health and safety policies, and management
systems and our induction and training programmes reinforce
these policies.
We provide support to our customers exercising their responsibility
to their own workforces when using our equipment.
The Group has a revolving credit facility of £65m and maintains
strong relationships with all banking contacts. Our treasury policy
defines the level of risk that the Board deems acceptable.
Vp continues to benefit from a strong balance sheet, with growing
EBITDA, which allows us to invest into opportunities.
Our treasury policy requires a tangible proportion of debt to be at
fixed interest rates and we facilitate this through interest rate swaps.
We have agreements in place to buy or sell currencies to hedge
against foreign exchange movements. We have strong credit control
practices and use credit insurance where it is cost effective.
Debtor days were unchanged during the year and bad debts as a
percentage of revenue remained low at 0.6% (2013: 0.7%).
➜
Decreased risk ➜ Increased risk ➜ No change
CHANGE
FROM 2013
➜
➜
➜
➜
➜
➜
Vp plc Annual Report and Accounts 2014
www.vpplc.com
21
Corporate and Social Responsibility
The Group has a long history of conducting business responsibly and ethically. The Group is very aware of its corporate and social
responsibilities and they are an integral part of its business strategy. Our approach to corporate and social responsibility is focused on
employees, health and safety, the environment and the community at large.
OUR EMPLOYEES
Our continued business success is a reflection of the skills and commitment in our talented and diverse global workforce. In a competitive global
market retaining and attracting the best people is key to our aims. We continue to attract new talent to the Group as well as promoting talent from
within the business.
The Group is an equal opportunity employer committed to providing the same level of opportunity to all, regardless of creed, colour, age, sex,
disability or sexual orientation. We believe that a diverse workforce promotes innovation and business success. Approximately 84% of our employees
are male and 16% female. 21% of female employees are in management roles and at Board level 20% are female.
Employee turnover
2014
13%
2013
11%
Long service is valued
Less than
5 years
>10 years
service
>5 years
service
Our policies and procedures are reviewed regularly and our line managers are kept up to date with
changes to employment legislation. Our policies are applied fairly and consistently with the aim of making
the Group an employer of choice who maintains a good relationship with its employees and encourages
them to balance work requirements with both social and family needs. We take our duty of care to our
employees seriously, and we give our employees access to an Employee Assistance Programme where
they can obtain confidential advice and support on issues such as health, relationship problems and
financial problems.
As a Group 50% of our employees have in excess of 5 years service, a further 25% have more than ten
years service and some have in excess of 35 years service. Long service is recognised and celebrated by
the business and we also recognise that this continuity is a contributing factor to our strong performance
in delivering service excellence to our customers. We regularly communicate with our people by making
extensive use of our intranet as well as employee conferences and our bi annual newsletter ViewPoint.
Recent long service awards –the 19 employees who received awards have 342 years of service between them, ranging from 10 years to 41 years.
22
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Corporate and Social Responsibility
We sponsor pension plans for employees. Details of the Group’s principal pension schemes are set out in note 24 of the financial statements.
The Company supports employee share ownership and, where practical offers the opportunity to participate
in share schemes. At 31 March 2014, approximately 37% (2013: 33%) of UK employees were participants in
the Save As You Earn Scheme.
Retaining talented people is vital to our continued success. We therefore operate an extensive training
Participants in SAYE Schemes
– UK employees
2014
37%
2013
33%
2012
31%
programme that commences with a detailed induction programme and moves on to cover all the technical skills that our employees require to carry
out their roles. Customer service programmes are run throughout the business. The key messages of these programmes are “take the initiative” and
“take pride in all that you do”. Management development programmes are run for all individuals new to management roles and we actively
encourage and sponsor individuals to develop themselves through further education programmes. Throughout this process we try to ensure that our
people fulfil their potential to the benefit of both the individual and the Group.
We believe that we have always operated in an ethical manner and we aspire to demonstrate honesty, trust and integrity in the way we conduct our
business. We do, however, have an established whistle blowing policy (see page 32) and employees are free to voice concerns on a confidential basis
through the Human Resources Director and ultimately to the Chairman, or the non-executive directors, if appropriate.
HEALTH AND SAFETY
All group sites operate in accordance with the Group’s Health and Safety and Environmental policies and procedures. These policies and procedures are
designed to ensure that the health and safety of all our employees, customers and anyone else who is affected by our activities is appropriately
safeguarded.
Furthermore, the Group is committed to developing a culture where all employees pay appropriate attention to health and safety risks to ensure that
accidents and dangerous occurrences are prevented wherever possible. Health and safety training is provided as part of the induction process for all new
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
employees and ongoing health and safety training
is provided to all employees as appropriate for their
roles including manual handling, fire safety, safe use
of hand tools, PAT testing and working at heights.
Health and Safety reports and issues are discussed
at operational board meetings with updates to the
main Board. During the year there were 16
(2013: 6) reportable accidents under the Reporting
of Injuries, Diseases and Dangerous Occurrences
Regulations 1995. There were no cases of
reportable ill health.
In addition to these internal activities all group
locations are subject to regular health and safety
audits by an independent company with
appropriate reporting at both local and group level.
The same company also provides independent
advice on health and safety issues and new
legislation.
Safety training
Vp plc Annual Report and Accounts 2014
www.vpplc.com
23
Corporate and Social Responsibility
THE ENVIRONMENT
We are aware of the potential impact our operations may have on the environment. It is the Group’s policy to ensure as far as is reasonably
practicable and within the scope of current best practice, that our operations are carried out in such a manner so as to minimise any adverse impact
on the environment. In order to comply with this policy, the Group Health and Safety and Environmental Policy and Procedures Manual sets out the
environmental responsibilities for all levels of management in the Group.
The two main areas where the Group’s operations have an impact on the environment are emissions to air (principally CO2) from our equipment and
through our energy use and the disposal of fuel and oil.
Emissions to air
The Group has previously undertaken a comprehensive carbon audit with a view to identifying environmental impact mitigation opportunities. The key
performance indicators outlined in the table below, enable us to review our performance throughout the year and year on year. The external haulage
emissions have been based on assumptions relating to average journey distances and the average fuel usage of hauliers’ vehicles. The CO2 emissions
for all categories are based on the DEFRA 2013 table for converting energy usage to CO2 emissions, including restating the prior year figures at the
new conversion rates.
Direct Impacts (Operational)
Energy Type
Gas and electricity
Diesel
Gas Oil
Total
Indirect (Supply Chain)
External Haulage
Normalised Tonnes
CO2 per £m Revenue
Absolute Tonnes CO2
2014
15.70
65.63
1.58
82.91
2013)
15.57)
69.25)
1.91)
86.73)
2014
2,875
12,014
289
15,178
2013)
2,599)
11,564)
318)
14,481)
26.03
26.56)
4,766
4,435)
We have used the results of our carbon audit to highlight areas where we believe we can reduce the impact on the environment of our day to day
activities and promote good environmental practices. We have formulated an action plan based on advice received from the Carbon Trust and the
Energy Saving Trust which will be used to further develop our environmental programmes and policies. For example the company car fleet is
reviewed annually to ensure that we are utilising vehicles that are both CO2 efficient and have the best fuel economy. A large proportion of our fleet
now uses ‘start stop technology’.
Whilst this year absolute CO2 emissions have increased, reflecting our increased activity levels, normalised CO2 emissions have reduced primarily reflecting
a reduction in the use of diesel through more efficient vehicles and a reduction in the proportion of our fleet of equipment which uses diesel.
We have a number of initiatives across the Group to use recycled rainwater to wash and clean our fleet, saving water and energy.
Waste Management
During the year we have continued to ensure that:
l We are in full compliance with all current legislation through internal review of legislation, working with specialist waste disposal companies and
use of external consultants. In this regard most of our divisions are registered under the environmental standard ISO14001.
l
All waste is stored securely and disposed of via appropriately registered waste disposal companies. In addition sites which produce hazardous
waste are registered with the Environment Agency and waste data is reported to them. Furthermore, relevant divisions are registered under the
Waste Electronic and Electrical Equipment Directive.
l
Fuel, oil or any other waste products are not allowed into surface water drains or allowed to contaminate land or groundwater.
l We segregate our waste before collection to maximise recycling and minimise waste sent to landfill.
l
Our suppliers minimise the packaging associated with our purchases.
24
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Corporate and Social Responsibility
COMMUNITY
We aim to have a positive impact on communities in which we operate. As a business we actively encourage our teams to support their communities
by providing their time and enthusiasm to raise money for local and national charities. In most cases, the Group matches monies raised by employees.
During the year ended 31 March 2014 we donated nearly £15,000 (2013: £26,000) to charities. This included donations in support of employees
participating in fund raising activities.
Vp recognises the need to train the engineers of the future and has successfully run apprentice schemes for a number of years, indeed many of our
current employees started with us as apprentices. We work closely with the Construction Industry Training Board to recruit and support our apprentices
to achieve their apprenticeship in plant maintenance and repair. We currently have 27 apprentices, 11 are just completing their first year and 10
completing their second year and 6 will complete their apprenticeship this year and be offered full time roles within the Group. We are currently
recruiting a further 18 apprentices to start in September 2014.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
2013 apprentices
STRATEGIC REPORT
The strategic report has been signed on behalf of the Board by:
Neil Stothard
Group Managing Director
5 June 2014
Vp plc Annual Report and Accounts 2014
www.vpplc.com
25
The Board
Jeremy Pilkington BA (Hons)
Chairman
Neil Stothard MA, FCA
Group Managing Director
Allison Bainbridge MA, FCA
Group Finance Director
Appointment
Appointed to the board in 1979 and
became Chairman in 1981.
Experience
Jeremy was Chairman and Chief Executive
between 1981 and 2004.
Committee membership
Chairman of the Nomination Committee
Appointment
Appointed to the board as Finance Director
in 1997 and became Group Managing
Director in 2004.
Experience
Neil was previously Group Finance Director
of Gray Dawes Group Limited, a business
travel management company and Divisional
Finance Director of TDG plc. He is a non
executive director of Wykeland Group
Limited and was previously a non executive
director of Scarborough Building Society.
Committee membership
None
Appointment
Appointed to the board as Finance Director
in March 2011.
Experience
Allison was previously Group Finance
Director of Kelda Group Limited, the holding
company of Yorkshire Water and also
Finance Director of Yorkshire Water. She is a
trustee and Chair of the West Yorkshire
Police Community Trust.
Committee membership
None
Steve Rogers BSc, FCA, JP
Non-executive Director
Phil White B Com, FCA, CBE
Non-executive Director
Appointment
Appointed to the board in October 2008.
Appointment
Appointed to the board in April 2013.
Experience
Steve retired as a senior partner of
PricewaterhouseCoopers in 2007. He is a
non-executive director of Arran Isle Group
(formerly Heywood Williams Plc). He is a
trustee and treasurer of the Leeds
Community Foundation.
Committee membership
Chairman of the Audit Committee and a
member of the Remuneration and
Nomination Committees.
Experience
Phil is Chairman of Kier Group Plc, Lookers
Plc and Unite Group Plc as well as a non-
executive director at Stagecoach Group Plc.
Committee membership
Chairman of the Remuneration Committee
and member of the Audit and Nomination
Committees.
26
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Governance
INTRODUCTION FROM THE CHAIRMAN
We, as a Board of Directors, are committed to the principles of good governance. We believe these principles form the foundations for the
long-term success of the Company, enabling us to achieve our strategy and growth aims for the future.
Our Corporate Governance Report is set out on pages 27 to 30. This section of the annual report sets out how we manage the Group and
comply with the provisions of the UK Corporate Governance Codes.
The updated Corporate Governance Code of September 2012 introduced some additional reporting and compliance requirements. These
include enhanced consideration of matters such as board diversity and extra reporting requirements for the Audit Committee.
As part of our annual Board evaluation, we assessed how we work as a Board, our skills and how we operate. The process we undertook
and planned actions are covered on page 29.
Finally, I am pleased to report that we have complied in full with the provisions of the June 2010 and September 2012 codes. Our
Statement of Compliance is set out below.
Jeremy Pilkington
Chairman
5 June 2014
CORPORATE GOVERNANCE
The Board has prepared this report with reference to the “Codes” issued by the Financial Reporting Council (“FRC”) in June 2010 and
September 2012 (the “Codes”); the 2012 Code has not yet been adopted under the Listing Rules. We have also had regard to the FRC
guidance on Board Effectiveness (March 2011) and FRC guidance on Audit Committees (September 2012). The Board confirms that
throughout the year ended 31 March 2014 the Company has been in compliance with all of the provisions of the Codes. The following
paragraphs explain how the Company has applied good governance and the relevant principles of the Codes.
LEADERSHIP
The role of the Board is to sustain the enhancement of shareholder value over the long term, whilst maintaining good corporate
governance, standards of behaviour and managing risk. The Board reviews its progress against this objective on a regular basis. The Board
exercises control over the performance of each operating company within the Group, principally by monitoring performance against agreed
budgetary targets. The names and biographic details of the members of the board are set out on page 26.
Length of service of director
Balance of directors
Balance of directors
31 March 2014
31 March 2014
31 March 2014
One to two years
Two to three years
Four to six years
More than six years
Gender
Male
Female
1
1
1
2
4
1
Role
Executive Chairman
Executives
Non executives
1
2
2
Vp plc Annual Report and Accounts 2014
www.vpplc.com
27
Governance
The Board has a schedule of matters reserved for its approval, including strategy, annual budgets, major capital expenditure, significant investments
or disposals and treasury policy. In certain areas, specific responsibility is delegated to committees of the Board within defined terms of reference.
The roles of the Chairman and Group Managing Director are separate and clearly defined. The Chairman, Jeremy Pilkington, is responsible for the
effective working of the Board and leading the development of the strategic agenda for the Group. The Managing Director, Neil Stothard, has
operational responsibility for the management of the Group’s business and for implementation of the strategy as agreed by the Board.
Our senior independent director, Steve Rogers, is available to shareholders if they request a meeting or have concerns which contact through normal
channels has failed to resolve. No such requests were received during the year.
EFFECTIVENESS
Committees
The board has established three principal board committees to which it has delegated certain responsibilities. They are the audit committee,
remuneration committee and nominations committee. The roles, membership and activities of these committees are described in more detail below.
Meetings
In the year ended 31 March 2014, the Board met seven times. The Board also met on an ad hoc basis to deal with urgent business including the
consideration and approval of major transactions. The table below lists the directors’ attendance at the Board meetings and Committee meetings
during the year ended 31 March 2014.
Number of meetings held
Executive directors
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Non-executive directors
Steve Rogers
Phil White
Peter Parkin
Board
Audit
Remuneration
7
7
7
7
7
7
2
3
-
-
-
3
3
1
2
-
-
-
2
2
1
Whilst Jeremy Pilkington, Neil Stothard and Allison Bainbridge are not members of the Audit Committee, they did attend all the meetings. They also
attended, in part, certain of the Remuneration Committee meetings. There were no nomination committee meetings.
The non-executive directors provide a strong and independent monitor on the performance of both the Group and its executive management.
The Board is satisfied that the Chairman and each of the non executive directors committed sufficient time during the year to enable them to fulfil
their duties as directors of the company.
28
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Governance
Independence
The Board considers the non-executive directors to be independent under the provisions of the Codes on the basis that they are not
members of management and are free of any business or other relationships that could materially interfere with, or reasonably be
perceived to materially interfere with, the independent exercise of their judgement.
Appointments to the Board
The Nominations Committee is chaired by the Company’s Chairman, Jeremy Pilkington, with the two non-executive directors also on the
committee. The Nomination Committee meets as required to ensure that appointments to Board roles within the Group are made after
due consideration of the relevant and necessary skills, knowledge and experience of the potential candidates. In addition it considers
succession planning in order to ensure the continued ability of the Group to compete effectively in the market place.
The Nominations Committee has written terms of reference, which are available on the Company’s website at www.vpplc.com
Induction, development and support
All new directors receive a full, formal and tailored induction on joining the Board, including meetings with senior management and
advisers and visits to the Group’s operational locations. The Board calendar is planned to ensure that directors are briefed on a wide range
of topics throughout the year and are given the opportunity to visit sites and discuss aspects of the business with employees. The Board
recognises the importance of continued training for the individual directors and they are encouraged to attend external seminars and
briefings appropriate to their role on the Board.
To enable the Board to function effectively and assist directors to discharge their responsibilities, full and timely access is given to all
relevant information. In the case of Board meetings, this consists of a comprehensive set of papers, including latest available management
accounts, regular business progress reports and discussion documents regarding specific matters. In addition, senior managers are regularly
invited to Board meetings and make business presentations to the Board. During Board meetings, the non-executives routinely interrogate
the performance of the business and seek further information as necessary on specific topics.
Whilst the Board generally meets at the Group head office in Harrogate, some meetings are held at other Group locations giving the
directors the opportunity to review the operations and to meet local management. During the year one of the seven board meetings was
held at another Group location.
There is an agreed procedure for directors to take independent professional advice at the Company’s expense if deemed necessary for the
correct performance of their duties. The Company Secretary, Allison Bainbridge, who is also the Group Finance Director, is available to all
directors to provide advice and she is responsible for ensuring that Board procedures are followed and that all applicable rules and
regulations are complied with. The Board continues to keep the Company Secretary role under review, but feels that the combination of
the roles continues to work well for the business as a whole.
Performance evaluation
The evaluation of the Chairman, the Board and its committees in 2014 was conducted by way of a questionnaire completed by all of the
directors, the results of which were collated by the Company Secretary and presented to the entire Board. Based upon this evaluation, the
Board concluded that performance in the past year had been good. The results from the evaluation will be used to make further
improvements where appropriate, to ensure the performance of the Board continues to be optimised.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
29
Governance
Re-election
Any director appointed during the year is required, under the provisions of the Company’s Articles of Association, to retire and seek re-election by
shareholders at the next Annual General Meeting. The articles also require that at least a third of directors should retire and seek re-election each
year. Neil Stothard and Allison Bainbridge shall retire by rotation and seek re-election by shareholders at the next Annual General Meeting.
Accountability
The directors and auditor set out their respective responsibilities for preparing and reviewing the financial statements in the statement of directors’
responsibilities on page 49 and the independent auditor’s report on pages 50 to 52.
RELATIONS WITH SHAREHOLDERS
The Board actively seeks and encourages engagement with major institutional shareholders and other stakeholders. The executive directors present
the Company’s interim and full year results to brokers and analysts and also meet fund managers, brokers, analysts and the media on a regular basis
to discuss business strategy, results and other issues. Presentation material used in these briefings is published on the Company’s website
www.vpplc.com
While the non-executive directors do not ordinarily attend these meetings, they are available if required by stakeholders. Feedback from these
meetings, collated by N+1 Singer and Abchurch Communications, is reviewed by the Board as a whole.
The Board encourages all shareholders to attend and ask questions at the Annual General Meeting which is attended by all directors. The Board also
actively encourages communication with employees and details of this are noted in the Directors’ Report.
30
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Audit Committee Report
COMMITTEE MEMBERS AND MEETINGS
Steve Rogers (Chairman)
Phil White
There were three Audit Committee meetings during the year, all of which were
attended by both members of the Committee. In addition the Chairman, the Group
Managing Director, the Group Finance Director and the Head of Internal Audit, attended
and received papers for each meeting. The Group Financial Controller attended two of
the meetings; and also the external auditor was invited to, and attended two meetings.
Steve Rogers
The Committee meets the Code requirements that at least one member has significant, recent and relevant financial experience.
ROLES AND RESPONSIBILITIES
The primary role of the Audit Committee is to keep under review the Group’s financial and other systems and controls and its financial reporting
procedures. In fulfilling this role, the Committee receives and reviews work carried out by the internal and external auditors. The Company’s
internal audit function works to an annual programme developed in consultation with the Committee, as well as covering specific matters arising
during the year.
The Committee keeps the scope and cost effectiveness of both the internal and external audit functions under review. This includes a regular
review of the effectiveness of the external auditor.
FINANCIAL REPORTING AND SIGNIFICANT FINANCIAL JUDGEMENTS
The Audit Committee reviews whether suitable accounting policies have been adopted and whether management has made appropriate estimates
and judgements by reviewing reporting from both internal teams and the external auditors. Where significant changes are proposed to accounting
estimates and areas of judgement relevant papers are submitted to the Committee for consideration.
In particular, the Committee discussed the following areas of judgement in the current year:
l
l
The existance and carrying value of fleet assets – management information is provided for review by the Committee detailing asset utilisation,
future use of hire fleet and, where applicable, realisable value of assets.
The recoverability of trade debtors and appropriateness of provisioning – management information is provided for review by the Committee
detailing ledger ageing and history, after date cash receipts and credit insurance coverage.
After careful consideration of the advice of the Committee the Board has concluded that the 2013/14 Annual Report and Accounts is fair, balanced
and understandable and provides the necessary information for shareholders to assess the Company’s risks, performance, business model and
strategy.
EXTERNAL AUDIT
During the year, KPMG Audit Plc (“KPMG”) undertook external audit and certain non-audit work. The Audit Director, Lindsey Crossland and other
members of the KPMG team, attended relevant Audit Committee meetings and the 2013 AGM. KPMG provided the Committee with information
and advice as well as relevant reports on the financial statements and controls. In January 2014, the Committee reviewed and approved the
terms, areas of responsibility and scope of the external audit.
KPMG report to the Committee any material departures from group accounting policies and procedures that they identify during the course of their
audit work - the Committee is pleased to report that none were found in the year.
The Group has policies and procedures in place to ensure that independence and objectivity of the external auditor is not impaired. These include
restrictions on the types of services that they can provide, in line with the APB Ethical Standards on Auditing. KPMG also provides confirmation to
the Committee on the arrangements and safeguards it has in place to maintain its independence and objectivity. The Committee continues to be
satisfied with their independence.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
31
Audit Committee Report
The total fees paid to KPMG in the year ended 31 March 2014 (together with a comparison to fees paid in the year ended 31 March 2013) can be
found in note 3 to the consolidated financial statements. The non-audit services mainly related to assistance on tax advisory and compliance matters.
KPMG have been the auditor of the Group for many years and whilst the Committee has been completely satisfied with their work they have
decided to ask KPMG and one or more of the other major accounting firms to tender for the audit service during 2014. This accords with best
practice and will enable the Committee to ensure that the Group receives the most effective external audit service.
INTERNAL AUDIT
The Group’s internal audit function comprises a team of three qualified auditors. Internal audit’s programme of work is directed towards areas of greater
risk and testing the controls intended to mitigate those risks; the Committee approves the internal audit programme.
During the year the Chairman of the Committee met privately with the Head of Internal Audit on three occasions. In addition the Head of Internal
Audit attended each Committee meeting, where his reports were reviewed and discussed in detail. The Committee considered the results of the
internal audits and the adequacy of management’s response to matters raised in them, including the time taken to resolve any such matters. The
Committee were satisfied with both the reports and the responses.
RISK MANAGEMENT
Risk Management Reports, prepared by the operating divisions supported by internal audit, were submitted to the Committee at its meeting in July
2013. The Reports identified the significant risks to the Group, highlighted controls that mitigate the risks and the resultant post-mitigation risk. The
Committee also considered the tolerance levels that the Group is prepared to accept.
INTERNAL CONTROLS
During the year the Committee monitored and reviewed the effectiveness of the Group’s internal control systems, accounting policies and practices, risk
management procedures and compliance controls.
The Group’s internal control systems are designed to manage rather than eliminate business risk. They provide reasonable but not absolute assurance
against material mis-statement or loss. Such systems are necessary to safeguard shareholders’ investment and the Group’s assets and depend on
regular evaluation of the extent of the risks to which the Group is exposed. Management is responsible for establishing and maintaining adequate
internal control over financial reporting for the Group.
The Committee is of the view that the Group has a well-designed and embedded system of internal control.
WHISTLEBLOWING AND FRAUD
The Committee monitors the Group’s whistle blowing policy. The Committee is pleased to report that there were no whistleblowing or fraud reports
during the year.
At the 2014 AGM, I shall be available to respond to any questions shareholders may raise on this report or any of the Committee’s activities.
Steve Rogers
Chairman of the Audit Committee
5 June 2014
32
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Remuneration Report
Annual Statement
DEAR SHAREHOLDER
On behalf of the Board, I am pleased to present our Directors’ Remuneration Report for the
year ended 31 March 2014. This has been prepared in accordance with the requirements
of the Companies Act 2006 and the Large and Medium-sized Companies and Groups
(Accounts and Reports) (Amendment) Regulations 2013.
This year we have implemented the new disclosure requirements under the UK
Government’s reforms on directors’ pay. We trust that this will provide continued
assurance to shareholders that our approach to remuneration is fair and fully aligned
with your interests.
Our report has three sections as follows:
Phil White
l
l
l
this annual statement, which summarises and explains the major decisions and changes in respect of directors’ remuneration;
the directors’ remuneration policy setting out the Company’s proposed policy on directors’ remuneration for the three years from the July 2014
Annual General Meeting (AGM). The directors’ remuneration policy is subject to a binding shareholder vote at that AGM and after that at least every
third year; and
the annual report on remuneration, providing details of the remuneration earned by the directors in the year ended 31 March 2014 and how the
policy for 2014 to 2017 will operate. The annual report on remuneration and this annual statement is subject to an advisory shareholder vote at the
AGM in July 2014.
REMUNERATION POLICY AND IMPLEMENTATION 2013/14
Peter Parkin retired from the Remuneration Committee and the Board at the 2013 AGM having served thirteen years as a Non Executive Director. I would
like to take this opportunity to thank him formally for his years of service as Chair of the Remuneration Committee.
I became Chairman of the Remuneration Committee on 23rd July on the retirement of my predecessor and along with the Committee have, in the time
since, taken the opportunity to review the remuneration arrangements of the group, particularly those of the executive directors.
In the Remuneration Committee’s view, the base salary, long term incentives and pension allowances are appropriate. However, the maximum award
under the annual performance related bonus scheme of 50% of salary was out of step when compared with established practice elsewhere in the plc
arena, including within Vp’s immediate peer group. Therefore, we increased the maximum award for 2013/14 to 100% of basic salary, subject to
performance criteria appropriately stretched well beyond the requirements to earn the previous maximum payment of 50%. Whilst we would expect the
maximum payment to be achieved only on exceptional business performance, we thought it correct to offer the Vp executives an incentive that is
competitive with elsewhere in the market.
As set out in the annual report on remuneration, again the Group has performed well on our key measures of growth in profit before tax and
amortisation and EPS, whist exceeding a minimum ROCE target.
In 2013/14 profit before taxation and amortisation at £20.1m grew by 16% on the previous year. Consequently, executive directors will qualify for
bonuses of 52% of their base salaries out of a maximum of 100% of base salary demonstrating the challenging targets we set as a business.
Our 2010 LTIP award which was based upon earnings per share growth, vested in July 2013 at 95.1% of the total award reflecting the excellent financial
performance of the Group in the challenging market conditions of 2010 to 2013. Our 2011 LTIP award is due to vest at 100% in July 2014, reflecting
strong compound annual growth performance in EPS of 13.3% per annum based upon fixed assumptions on tax rate and number of shares in issue from
2011 to 2014.
REMUNERATION POLICY FOR 2014/15
Following the review of remuneration arrangements of the Group carried out in 2013/14 and the subsequent change to the maximum award under the
performance related bonus, the Committee is satisfied that the existing directors’ remuneration policy remains appropriate and should continue to operate
in 2014/15 without major changes.
We continue to be mindful of our shareholders’ interests and have taken the opportunity this year to formalise our share ownership guidelines and introduce
claw back provisions for the annual bonus and long term incentive scheme. These are outlined on page 35.
I hope that we can rely on your vote in favour of the annual report on remuneration and our directors’ remuneration policy for future years.
This report has been approved by the Board and is signed on its behalf by:
Phil White
Chairman Remuneration Committee
5 June 2014
Vp plc Annual Report and Accounts 2014
www.vpplc.com
33
Directors’ Remuneration Policy (unaudited)
The policy described below, which is subject to shareholder approval, is intended to apply for three years beginning on the date of
the 2014 AGM.
POLICY OVERVIEW
The Group aims to balance the need to attract, retain and motivate executive directors of an appropriate calibre with the need to be cost
effective, whilst at the same time rewarding exceptional performance. The Committee has designed a remuneration policy that balances
those factors, taking account of prevailing best practice, investor expectations and the level of remuneration and pay awards made generally
to employees of the group.
In addition to the above, the remuneration policy for the executive directors is based on the following key principles:
l
l
l
A significant proportion of remuneration should be tied to the achievement of specific and stretching performance conditions that align
remuneration with the creation of shareholder value and the delivery of the Group’s strategic plan.
There should be a focus on sustained long term performance measured over clearly specified timescales, encouraging executives to take
action in line with the Group’s strategic plan.
Individuals should be rewarded for success but steps should be taken, within contractual obligations, to prevent rewards for failure.
FUTURE POLICY TABLE
The table below summarises the directors’ remuneration policy for 2014 onwards:
ELEMENT
Base salary
PURPOSE AND LINK
TO THE STRATEGY
To attract, retain and motivate
individuals with skills and
experience required to deliver
the strategy. To provide a
competitive fixed reward.
Pension
To provide retirement benefits.
PERFORMANCE
METRICS
None.
None.
OPERATION
OPPORTUNITY
Base salaries are reviewed
annually, and any changes are
effective from 1 April in the
financial year.
All executives are either
members of a defined
contribution scheme or receive
a cash allowance in lieu of
pension continutation.
There is no prescribed maximum
annual increase. The Committee
also considers average increases
across the Group. Current salary
levels are set out on page 42.
The executive chairman receives
a cash equivalent pension
contribution of 25% of salary,
benefits and bonus.
Other executive directors receive
a pension contribution ranging
between 15% and 17.5% of
base salary or an equivalent
cash allowance.
Taxable
Benefits
To provide market consistent
benefits.
Cost of providing benefits paid
monthly or as required for one
off events.
Car allowance, health insurance
and other benefits paid from
time to time.
None.
34
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Directors’ Remuneration Policy (unaudited)
ELEMENT
PURPOSE AND LINK
TO THE STRATEGY
OPERATION
OPPORTUNITY
Up to 100% of base salary.
Normal grant limit of 100% of
base salary.
Maximum award of shares to
the value of 10% of salary.
Annual Bonus
To incentivise achievement of
demanding performance targets.
Long Term
Incentive Plan
To drive sustained long term
performance that supports the
creation of shareholder value.
Share
Matching
Scheme
To encourage share ownership
and alignment with
shareholders.
Save As
You Earn
To encourage share participation
in the entire workforce.
Annual bonuses are generally paid
three months after the end of the
financial year to which they relate.
Clawback provisions apply in the
event of a material misstatement
of the results.
Annual grant of nil cost options
which normally vest after 3
years based on the
achievement of profit targets, a
minimum ROCE requirement
and continual service.
Clawback provisions apply in
the event of a material
misstatement of the results.
Annual grant of nil cost options
in proportion to the number of
shares purchased by an
executive director from their
own funds.
Clawback provisions apply in
the event of a material
misstatement of the results.
HMRC approved plan under
which regular monthly savings
are made over a 3 year period
and can be used to fund the
exercise of an option whereby
the exercise price is discounted
by up to 20%.
Maximum permitted savings of
£300 per month across all
ongoing share save contracts in
line with current legislation.
None.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
PERFORMANCE
METRICS
Growth in profit
before tax and
amortisation.
Subject to a vesting
period of three years
and the achievement
of target growth in
EPS over a three year
period.
Minimum ROCE
requirement, currently
set at 12%.
Achievement of
target growth in EPS
over a three year
period and a
minimum ROCE,
currently set at 12%.
Share
Ownership
Guidelines
To increase alignment between
executives and shareholders.
Shareholding to be built
up over 5 years.
100% of salary for
executive directors.
Non-Executive
Director Fees
Reflects time commitments and
responsibilities and fees paid by
similar sized companies.
Cash fees paid, reviewed
on an annual basis.
No prescribed maximum
annual increase.
None.
None.
Notes to the policy table
The performance targets are determined annually by the Committee and are set at a challenging level. The Committee is of the opinion that the
performance targets for the annual bonus and the long term incentive are commercially sensitive and that it would be detrimental to the interests of
the Group to disclose them before the start of the financial year. The targets will be discussed after the end of the relevant financial year in that year’s
remuneration report.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
35
Directors’ Remuneration Policy (unaudited)
CHANGES TO REMUNERATION POLICY FROM THAT OPERATING IN 2013/14 AND 2012/13
ELEMENT
OPERATION OF THE ELEMENT
MAXIMUM POTENTIAL VALUE
PERFORMANCE
MEASURES
Base salary
No change
Annual salary review page 42
No change
Pension
No change
Taxable benefits
No change
No change
No change
No change
No change
Annual bonus
Introduction of claw back
Increased from 50% to 100% of salary
No change
Long term incentive
Introduction of claw back
Share matching
Introduction of claw back
No change
No change
No change
No change
Share ownership guidelines
Introduction of guidelines
100% of salary over 5 years
No change
ILLUSTRATION OF APPLICATION OF REMUNERATION POLICY
The chart below illustrates the total remuneration for each executive director that could result from the proposed remuneration policy in 2014/15
under three different performance scenarios.
Jeremy Pilkington
Percentages/Amounts (£’000)
Minimum
100%
Total £635
Basic salary, benefits and pension
Annual bonus
LTIP
20%
28%
20%
Total £1,157
28%
Total £1,679
On plan
60%
Maximum
44%
Neil Stothard
Percentages/Amounts (£’000)
Minimum
100%
Total £415
On plan
54%
22%
24%
Total £762
Basic salary, benefits and pension
Annual bonus
LTIP and share matching
Maximum
37%
30%
33%
Total £1,110
36
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Directors’ Remuneration Policy (unaudited)
Allison Bainbridge
Percentages/Amounts (£’000)
Minimum
100%
Total £292
Basic salary, benefits and pension
Annual bonus
LTIP and share matching
On plan
54%
22%
24%
Total £544
Maximum
37%
30%
33%
Total £796
The value of base salary for 2014/15 is as set out in the Base Salary table on page 42.
The value of taxable benefits in 2014/15 is taken to be the value of taxable benefits received in 2013/14 as shown in the single total figure of
remuneration table set out on page 39. On plan performance assumes bonus payout of 50% of salary and LTIP and share matching scheme vesting at
50% of maximum award. Maximum performance assumes 100% payout of all incentives. Share price appreciation has not been included in the
calculation.
CONSIDERATION OF EMPLOYMENT CONDITIONS ELSEWHERE IN THE GROUP
Our approach to annual salary reviews is consistent across the Group, with consideration given to the level of experience, responsibility, individual
performance and salary levels in comparable companies.
Most employees are eligible to participate in an annual bonus scheme. The maximum opportunities available are based upon the seniority and
responsibility of the role with business area specific metrics incorporated where appropriate.
Senior managers can qualify to participate in the LTIP and share matching schemes. Performance conditions are consistent for all participants, while
award sizes vary by organisational level.
Employees can qualify to participate in approved and unapproved share option schemes whereby they are granted rights to acquire shares at a
predetermined price, which cannot be less than the midmarket price on the dealing day immediately before the date of the award. Awards under
these schemes are not granted to executive directors.
All UK employees are eligible to participate in the Company’s SAYE scheme on the same terms.
APPROACH TO RECRUITMENT
The Group operates in a highly competitive market. The Committee’s approach to remuneration on recruitment is to pay sufficient to attract appropriate
candidates to the role.
The package of a new executive director is likely to include the same elements, and be subject to similar constraints as those of existing executive
directors.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
37
Directors’ Remuneration Policy (unaudited)
DATE OF DIRECTORS’ SERVICE CONTRACTS OR LETTER OF APPOINTMENT
Director
Date of service contract/letter of appointment
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Steve Rogers
Phil White
10 June 2002
10 June 2002
15 February 2011
10 September 2008
15 April 2013
The service agreements of the executive directors are terminable by either the Company or the director on twelve months’ notice. The contracts
contain no specific provision for compensation for loss of office, other than an obligation to pay salary and benefits for any notice period waived by
the company. Non executive directors are appointed under letters of appointment that may be terminated on six months notice. There were no
other significant contracts with directors.
APPROACH TO LEAVERS
The Company’s policy is to limit severance payments on termination to pre-established contractual arrangements. Such contracts contain no specific
provision for compensation for loss of office, other than an obligation to pay for any notice period waived by the Company, where pay is defined as
salary plus benefits only.
In the event an executive leaves for any reason, non vested LTIP and share matching awards will normally lapse.
The Committee retains discretion to alter these provisions on a case-by-case basis following a review of circumstances and to ensure fairness for
both shareholders and participants.
CONSIDERATION OF SHAREHOLDER VIEWS
The Remuneration Committee considers shareholder feedback received at the AGM each year. This feedback, plus any feedback received during
other meetings, is then considered as part of the Group’s annual review of remuneration policy.
38
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Annual Report on Remuneration
SINGLE TOTAL FIGURE OF REMUNERATION (audited)
The following table shows a single total figure of remuneration for the year ended 31 March 2014 together with the comparative figures for 2013.
Salaries
and fees
Taxable
benefits
Pensions
£000
£000
£000
Annual
bonus
£000
LTIP
Share
matching
Total
£000
£000
£000
Executive directors
Jeremy Pilkington
Neil Stothard
2014
2013
2014
2013
Allison Bainbridge
2014
2013
Non executive directors
Steve Rogers
Phil White
Peter Parkin
2014
2013
2014
2013
2014
2013
TAXABLE BENEFITS
452
444
323
317
218
214
38
38
37
-
12
38
44
43
26
26
16
17
-
-
-
-
-
-
183
168
57
55
33
32
-
-
-
-
-
-
235
186
168
133
114
90
-
-
-
-
-
-
1,128
954
804
684
544
-
-
-
-
-
-
-
-
-
78
62
52
-
-
-
-
-
-
-
2,042
1,795
1,456
1,277
977
353
38
38
37
-
12
38
Taxable benefits consist primarily of company car or car allowance and private health care insurance.
PENSION BENEFITS
Neil Stothard received 17.5% of base salary partly as a contribution to a defined contribution pension scheme and partly in lieu of pension contributions.
Allison Bainbridge received 15% of base salary and Jeremy Pilkington received 25% of salary, bonus and benefits in lieu of pension contributions.
ANNUAL BONUS PAYMENTS
The annual bonus outturn presented in the table was based on performance against growth in Group profit before tax and amortisation targets as
measured over the 2014 financial year.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Maximum
Growth in
Growth in
(% of salary) PBTA required PBTA required
for maximum
for threshold
bonus
bonus
Actual
growth
in PBTA
Actual % Actual bonus
£000
of salary
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
%
100
100
100
%
9.5
9.5
9.5
%
24
24
24
%
16
16
16
%
52
52
52
£000
235
168
114
No changes have been made to the maximum opportunity available under the 2014/15 bonus scheme.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
39
Annual Report on Remuneration
VESTING OF LTIP AND SHARE MATCHING AWARDS (audited)
The LTIP and share matching amount included in the 2013/14 single total figure of remuneration is in respect of the conditional share award granted
in June 2011. Vesting is dependent on earnings per share performance over the three financial years ended 31 March 2014, achievement of a
minimum return on average capital employed of 12% and continued service until June 2014.
The performance targets for this award, and actual performance against those targets, was as follows:
Metric
Earnings per share*
Performance
condition
Threshold
target
Stretch
target
Actual % Vesting
Normalised EPS compound annual growth
rate of 2.9% pa (0% vesting) 8.3% pa
(100% vesting)
23.38 pence
EPS
27.28 pence
EPS
31.26 pence
EPS
100
ROCE
Minimum of 12.0%
12.0%
N/A
13.5%
see above
*EPS is measured on a net basis, in accordance with International Financial Reporting standards, but assuming a fixed corporation tax charge on
profits currently at the rate of 28% and excluding any amortisation and exceptional items shown on the face of the Income Statement or in the notes
to the Company’s accounts and utilising the whole of the issued ordinary share capital of the Company, assuming a constant level of issued Ordinary
Share Capital over the three years, in this case 46.185 million shares.
Return on average capital employed is calculated by dividing the profit before interest and tax by the aggregate of average net assets and average
net debt consistent with those shown in the management accounts of the Company for the relevant financial year.
The LTIP award details for the executive directors are therefore as follows:
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Number of shares
at grant
Number of shares
to vest
Estimated value of
shares vesting*
174,000
124,000
84,000
174,000
124,000
84,000
£000
1,128
804
544
*The award of the LTIP above was based upon the policy of awarding up to an equivalent of 100% of salary. The share price at the time of the award
was £2.50. As the awards have not yet vested the weighted average share price for the last three months of the financial year 2013/14 of £6.48 has
been used to estimate the value at vesting.
The share matching awards for executive directors are therefore as follows:
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Number of shares
at grant
Number of shares
to vest
Estimated value of
shares vesting*
N/A
12,000
8,000
N/A
12,000
8,000
£000
N/A
78
52
*As the awards have not yet vested the weighted average share price for the last three months of the financial year 2013/14 of £6.48 has been
used to estimate the value at vesting.
40
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Annual Report on Remuneration
SHARE SCHEME INTERESTS AWARDED DURING THE FINANCIAL YEAR (audited)
The following awards were granted to executive directors:
Executive
Scheme Basis of award
granted
Date of
Share price at
grant date of grant £
Number of
shares
Face value
£000
Performance
Period end date
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
LTIP
100% of salary
15 July 2013
3.89
116,200
452
31 March 2016
LTIP
Share matching
SAYE
15 July 2013
100% of salary
10% of salary 8 August 2013
25 June 2013
N/A
LTIP
Share matching
SAYE
15 July 2013
100% of salary
10% of salary 8 August 2013
25 June 2013
N/A
3.89
4.14
3.56
3.89
4.14
3.56
83,000
8,500
638
56,100
5,500
1,276
323
35
2
218
23
5
31 March 2016
31 March 2016
N/A
31 March 2016
31 March 2016
N/A
PAYMENTS TO PAST DIRECTORS AND FOR LOSS OF OFFICE
No payments were made to past directors or for loss of office in the year ended 31 March 2014.
OUTSTANDING SHARE AWARDS (audited)
The table below sets out details of outstanding, not vested, share awards held by executive directors. Details of vested awards are shown in the
statement of directors’ shareholdings and share interests on page 42.
Executive
Scheme
Grant
date
Exercise
price
No. of
shares at
£ 31 Mar 2013
Granted
during
the year
Vested
during
the year
Lapsed
during
No. of
shares at
the year 31 Mar 2014
Exercise
End of
period performance
period
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Jeremy Pilkington
Total LTIP
Various
Nil
598,000
116,200
245,358
12,642
456,200
Neil Stothard
Total LTIP
Various
Total Share Matching
Various
428,000
83,000
175,935
9,065
326,000
24,000
8,500
-
Nil
Nil
1.39
2.00
SAYE
SAYE
SAYE
SAYE
2010
2011
1,294
1,805
2012
1.97
1,827
2013
2.82
-
July 2013
31 Mar 2013
to July 2023 to 31 Mar 2016
July 2013
31 Mar 2013
to July 2023 to 31 Mar 2016
-
-
-
-
-
-
-
-
-
-
32,500
July 2013
31 Mar 2013
to July 2023 to 31 Mar 2016
-
1,805 October 2014
to March 2015
1,827 October 2015
to March 2016
638 October 2016
to March 2017
4,270
N/A
N/A
N/A
N/A
220,100
July 2014
31 Mar 2014
to July 2024 to 31 Mar 2016
21,500
July 2014
31 Mar 2014
to July 2024 to 31 Mar 2016
1,276 October 2016
to March 2017
N/A
1,276
-
-
-
638
638
1,294
-
-
-
1,294
-
-
-
-
Total SAYE
4,926
Allison Bainbridge
Total LTIP
Various
Total Share Matching
Various
Nil
Nil
164,000
56,100
16,000
5,500
SAYE
2013
2.82
Total SAYE
-
-
1,276
1,276
Vp plc Annual Report and Accounts 2014
www.vpplc.com
41
Annual Report on Remuneration
STATEMENT OF DIRECTORS’ SHAREHOLDINGS AND SHARE INTERESTS (audited)
Executive
Shareholding as
% of salary at
31 Mar 2014
Shares
beneficially
owned at
31 Mar 2014
Shares
beneficially
owned at
31 Mar 2013
Options
vested
but not yet
exercised
31 Mar 2014
Options
vested
but not yet
exercised
31 Mar 2013
Outstanding Outstanding
share
matching
awards1
LTIP
awards1
Outstanding
SAYE
awards
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Steve Rogers
Phil White
*
1557%
64%
-
-
27,220
776,116
21,500
-
-
27,220
673,076
16,000
-
-
1 Subject to performance conditions
-
-
-
-
-
-
261,908
-
-
-
456,200
326,000
220,100
-
-
-
32,500
21,500
-
-
-
4,270
1,276
-
-
The share price used to calculate the value of shares beneficially owned for the purposes of establishing shareholding as a percentage of salary is the
weighted average share price for the last three months in the financial year £6.48.
*During the year Jeremy Pilkington was interested in shares owned by Ackers P Investment Company Limited. This company is controlled by a number
of trusts of which, for the purposes of Sections 252 to 255 of the Companies Act 2006, Jeremy Pilkington is deemed to be a connected person. As at
31 March 2014 Ackers P Investment Company Limited owned 20,181,411 shares (2013: 20,181,411 shares).
The LTIP awards outstanding in respect of Jeremy Pilkington are notional shares which would be settled by a cash payment.
The executive directors are each in compliance with the company’s requirements to hold shares equivalent to at least 100% of salary. Allison
Bainbridge was only appointed a director in 2011; she has five years to build up to this required shareholding.
There were no changes in the interests of the directors between 31 March 2014 and 5 June 2014.
IMPLEMENTATION OF THE REMUNERATION POLICY FOR THE YEAR ENDING 31 MARCH 2015 (unaudited)
A summary of how the directors’ remuneration policy will be applied during the year ended 31 March 2015 is set out below.
BASE SALARY
The Committee approved a 2% increase in base salary for executives from 1 April 2013 and the following base salary increases with effect from 1 April 2014:
Jeremy Pilkington
Neil Stothard
Allison Bainbridge
Steve Rogers
Phil White
2015
£000
464
331
240
38
38
2014
£000
452)
323)
218)
38)
37)
% increase
2.5%
2.5%
10%
0%
0%
A salary increase averaging 2.5% across the Group was awarded at the annual pay review, effective from 1 April 2014.
42
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Annual Report on Remuneration
IMPLEMENTATION OF THE REMUNERATION POLICY FOR THE YEAR ENDING 31 MARCH 2015 (unaudited) – continued
PENSION ARRANGEMENTS
There are no proposed changes to pension arrangements for the executive directors.
ANNUAL BONUS
The maximum bonus potential for the year ending 31 March 2015 will remain at 100% of salary for all executive directors. Awards will be based
upon the achievement of a challenging growth target in profit before tax and amortisation.
LONG TERM INCENTIVES
Consistent with past awards the extent to which any LTIP awards granted in 2014 will vest will be dependent upon the achievement of a challenging
target growth in the Group’s earnings per share.
Clawback provisions in the event of significant misstatement of the results will apply to both the annual bonus and the long term incentive.
The Committee is of the opinion that the performance targets for the annual bonus and long term incentive are commercially sensitive and that it
would be detrimental to the interests of the Group to disclose them before the start of the financial year. The targets will be discussed after the end of
the relevant financial year in that year’s remuneration report.
PERFORMANCE GRAPH AND TABLE (unaudited)
The following graph charts the TSR of the Group and the FTSE Small Cap Index over the five year period from 1 April 2009 to 31 March 2014.
500
450
400
350
300
250
200
150
100
50
0
)
0
0
1
o
t
d
e
s
a
b
e
R
(
e
c
i
r
P
VP
FTSE Small Cap (ex IT)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
01 Apr 09
31 Mar 10
31 Mar 11
31 Mar 12
31 Mar 13
31 Mar 14
The FTSE Small Cap index is regarded as an appropriate bench mark for the Group’s shareholders. Total shareholder return is defined as the total return
a shareholder would receive over the period inclusive of both share price growth and dividends.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
43
Annual Report on Remuneration
PERFORMANCE GRAPH AND TABLE (unaudited) – continued
The total remuneration and award rates of the Executive Chairman across the same period were as follows:
Single figure (£000)
Annual bonus % of maximum
LTIP vesting % of maximum
2010
614
20%
0%
2011
1,080
100%
44.6%
2012
1,919
100%
82%
2013
1,795
84%
95.1%
2014
2,042
52%
100%
The maximum annual bonus as a percentage of salary was increased from 50% to 100% in 2013/14.
PERCENTAGE CHANGE IN EXECUTIVE CHAIRMAN’S REMUNERATION (unaudited)
The table below shows the percentage change in the Executive Chairman’s salary, benefits and annual bonus between the financial year ended 31 March
2013 and 31 March 2014 compared to the percentage change for UK employees of the Group for each of these elements of pay.
Salary
Taxable Benefits
Annual Bonus
2013
£000
444
43
186
Jeremy Pilkington
2014
£000
% change
452
44
235
2%
2%
26%
UK employees
% change
3%
3%
6%
The percentage change for UK employees is based upon a consistent set of employees and is calculated using P60 and P11d data.
RELATIVE IMPORTANCE OF SPEND ON PAY (unaudited)
The following table shows the Group’s actual spend on pay (for all employees) relative to dividends.
Staff costs
Dividends
£m
£m
2013
58.1
4.8
2014
% change
61.5
5.5
6
15
*Dividend figures relate to amounts payable in respect of the relevant financial year and includes proposed final dividend of 10.4p.
44
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Annual Report on Remuneration
REMUNERATION COMMITTEE (unaudited)
The Group’s approach to Executive Directors’ remuneration is determined by the Board on the advice of the Remuneration Committee.
The primary role of the Committee is to:
l
l
l
Review, recommend and monitor the level and structure of remuneration for executive directors;
Approve the remuneration packages for executive directors;
Determine the balance between base pay and performance related elements of the package so as to align directors’ interests to those of
shareholders.
The Committee’s terms of reference are set out on the Company’s website.
The members of the Remuneration Committee, all independent non-executive directors, during the year under review were as follows:
l
l
l
Phil White (Chairman from 23rd July 2013)
Steve Rogers
Peter Parkin (until 23rd July 2013)
Biographical information on Committee members and details of attendance at the Committee meetings during the year are set out on pages 26 and 28.
The Remuneration Committee has access to independent advice where it considers appropriate. No advice has been sought during 2013/14.
AGM VOTING (unaudited)
At the last AGM held on 23 July 2013 the voting results in respect of the remuneration report were as follows:
Votes cast in favour
Votes cast against
Total votes cast
Abstentions
28,962,870
1,902,701
30,865,571
6,000
94%
6%
100%
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
45
Directors’ Report
The directors of Vp plc present their annual report and the audited Financial Statements for the year ended 31 March 2014.
PRINCIPAL ACTIVITY
The principal activity of the Group is equipment rental and associated services.
STRATEGIC REPORT
Pursuant to Sections 414 A – D Companies Act 2006, the business review has been replaced with a strategic report, which can be found on pages 2 to
25.
RESULTS AND DIVIDEND
Group profit after tax for the year was £15.7m (2013: £13.0m). The directors recommend a final dividend of 10.4 pence per share.
The final dividend will be paid on 8 August 2014 to all shareholders on the register as at 11 July 2014.
DIRECTORS
Details of the directors of the Company are given on page 26. Details of directors’ interests in shares are provided in the Directors’ Remuneration
Report on page 42. The directors’ exposures to conduct and liability issues are mitigated by Directors and Officers insurance cover where applicable.
SHARE CAPITAL
Details of the Company’s share capital structure are shown in note 18 to the accounts. All shares have the same voting rights.
SUBSTANTIAL SHAREHOLDERS
As at 5 June 2014 the following had notified the Company of an interest of 3% or more in the Company’s issued ordinary share capital.
Ackers P Investment Company Limited
Schroders plc
Discretionary Unit Fund Managers Limited
Number of
Ordinary Shares
Percentage of Issued
Ordinary Shares
20,181,411
2,652,994
2,250,000
%
50.26
6.61
5.60
Jeremy Pilkington is a director of Ackers P Investment Company Limited which is the holding company of Vp plc.
46
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Directors’ Report
EMPLOYEES
The directors are committed to maintaining effective communication with employees on matters which affect their occupations and future prospects
while at the same time increasing their awareness of the Group’s overall activities and performance. This communication takes the form of
comprehensive team briefings to all employees together with regular Group and divisional newsletters.
It is the policy of the Group to employ and train disabled people whenever their skills and qualifications allow and suitable vacancies are available.
If existing employees become disabled, every effort is made to find them appropriate work and training is provided if necessary.
POLITICAL AND CHARITABLE CONTRIBUTIONS
The Group made no political contributions during the year. Donations to charities amounted to £14,663 (2013: £25,771). The donations made in the
year principally relate to sponsorship of employee driven fund raising activities on behalf of local and national charities.
SUPPLIER PAYMENT POLICY
It is the Company’s policy to make payment to suppliers on agreed terms. The Company seeks to abide by these payment terms whenever it is
satisfied that the supplier has provided the goods or services in accordance with the agreed terms and conditions. The number of days purchases
outstanding at 31 March 2014 was 24 days (2013: 35 days). This figure fluctuates dependent on the creditor position for fleet purchases at the year
end compared to the average purchases during the year.
CONTRACTS
There are no disclosures required under Section 417 of the Companies Act in relation to contractual or other arrangements with customers or suppliers.
ANNUAL GENERAL MEETING
A resolution is to be proposed to authorise the Company to purchase its own shares, subject to certain specific limits. This resolution is in accordance
with the current guidelines issued by the Investment Committees of the Association of British Insurers and the National Association of Pension Funds
and will be proposed as a special resolution. The maximum and minimum prices that may be paid for an Ordinary Share in exercise of such powers is
set out in Resolution 9(b) and 9(c) of the Notice of Meeting. The directors undertake to shareholders that they will not exercise the ability to purchase
the Company’s own shares unless to do so would result in an increase in earnings per share and would be in the best interest of shareholders
generally. The Company would consider holding any of its own shares that it purchases pursuant to the authority conferred by this resolution as
treasury shares provided that the number so held did not at any time exceed 10% of the Company’s issued share capital. This would give the
Company the ability to re-issue treasury shares quickly and cost-effectively and would provide the Company with additional flexibility in the
management of its capital base. During the year ended 31 March 2014 the Company did not acquire any shares under the authority of the resolution
passed at the Annual General Meeting.
GOING CONCERN
The Business Review on pages 10 to 17 sets out the Group’s business activities, markets and outlook for the forthcoming year and beyond. This is
supported by the Financial Review on pages 18 and 19 which sets out the Group’s current financial position, including its cashflows, net debt and
borrowing facilities and also outlines the Group’s treasury management objectives, policies and processes.
Notes 14 and 15 (‘Interest Bearing Loans and Borrowings’ and ‘Financial Instruments’) to the financial statements give further information on the
Group’s borrowings, financial instruments and liquidity risk.
The Group is in a healthy financial position. The Group currently has total banking facilities of £70m which are subject to bank covenant testing together
with a step up facility of £25m.
The Board has evaluated the facilities and covenants on the basis of the budget for 2014/15 which has been prepared taking into account the current
economic climate, together with appropriate sensitivity analysis. On the basis of this testing the directors have a reasonable expectation that the Group
has adequate resources to continue in operation for the foreseeable future. For this reason the going concern basis has been adopted in the preparation
of the financial statements.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
47
Directors’ Report
CORPORATE GOVERNANCE
The Corporate Governance Statement on pages 27 to 30 forms part of the Directors’ Report.
RESPONSIBILITY STATEMENT OF THE DIRECTORS
The directors whose names appear on page 26 confirm that to the best of their knowledge:
l
l
The financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities,
financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole: and
The Business Review and Financial Review which form part of the Report of the Directors, include a fair review of the development and
performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with
the description of the principal risks and uncertainties that they face.
AUDITOR
The directors who held office at the date of approval of this Directors’ Report confirm that, so far as they are each aware, there is no relevant audit
information of which the Company’s auditor is unaware; and all directors have taken all the steps that they ought to have taken as a director to make
themselves aware of any relevant audit information and to establish that the Company’s auditor is aware of that information.
Our auditor, KPMG Audit Plc, has instigated an orderly wind down of business. The Board has decided to put KPMG LLP forward to be appointed as
auditor and resolution concerning their appointment will be put to the forthcoming AGM of the Company.
By Order of the Board
Allison Bainbridge
Group Finance Director
5 June 2014
48
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Statement of Directors’ Responsibilities
IN RESPECT OF THE ANNUAL REPORT AND THE FINANCIAL STATEMENTS
The directors are responsible for preparing the Annual Report and the group and parent company financial statements in accordance with
applicable law and regulations.
Company law requires the directors to prepare group and parent company financial statements for each financial year. Under that law they are
required to prepare the group financial statements in accordance with IFRSs as adopted by the EU and applicable law and have elected to
prepare the parent company financial statements on the same basis.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the group and parent company and of their profit or loss for that period. In preparing each of the group and parent company
financial statements, the directors are required to:
l
select suitable accounting policies and then apply them consistently;
l make judgements and estimates that are reasonable and prudent;
l
l
state whether they have been prepared in accordance with IFRSs as adopted by the EU; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the parent company
will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent company’s transactions
and disclose with reasonable accuracy at any time the financial position of the parent company and enable them to ensure that its financial
statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to
safeguard the assets of the group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the directors are also responsible for preparing a Strategic Report, Directors’ Report, Directors’
Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website.
Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
49
Auditor’s Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF Vp PLC ONLY
Opinions and conclusions arising from our audit
1 Our opinion on the financial statements is unmodified
We have audited the financial statements of Vp Plc for the year ended 31 March 2014 set out on pages 53 to 86. In our opinion:
l
l
l
l
the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 March 2014 and
of the group’s profit for the year then ended;
the group financial statements have been properly prepared in accordance with International Financial Reporting Standards as adopted by
the European Union (IFRSs as adopted by the EU);
the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU and as applied in
accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group
financial statements, Article 4 of the IAS Regulation.
2 Our assessment of risks of material misstatement
In arriving at our audit opinion above on the financial statements the risks of material misstatement that had the greatest effect on our audit
were as follows:
Existence of rental equipment (£112.9m)
Refer to page 31 (Audit Committee Report), page 61(accounting policy) and pages 69 to 70 (financial disclosures)
The risk – The Group holds a significant quantum and carrying amount of rental equipment in the normal course of their business. Given the
volume of assets and the frequency of movement (through purchases and hires) there is a complexity in maintaining an accurate fixed asset
register and as a result this is an area of focus for the audit.
Our response – Our audit procedures included, amongst others:
l
Attendance at a sample of year end rental equipment counts, testing the design and effectiveness of count controls by understanding
count procedures, performing a sample of test counts and reconciling our counts to the fleet asset registers.
l We have also tested the design and effectiveness of controls in place to ensure the accurate recording of rental equipment purchases and
disposals within the fleet asset register. For a sample of rental equipment purchases in the year we have agreed to invoice, new asset
form and correct capitalisation onto the fleet asset register in terms of value, date purchased and depreciation policy applied. For a sample
of rental equipment disposals in the year we have agreed to disposal documentation, sales invoices where appropriate and the correct
removal from the fleet asset register.
Valuation of rental equipment (£112.9m)
Refer to page 31 (Audit Committee Report), page 61 (accounting policy) and pages 69 to 70 (financial disclosures)
The risk – With respect to the group’s rental equipment portfolio there is a level of judgement involved in selecting and applying accounting
policies with regard to useful economic lives, estimated residual values and impairment assessments. The utilisation of assets is key to
supporting their valuation and as such a downturn in the trading performance in a particular market or division presents an inherent
impairment risk. Given the judgement involved in assessing these areas this is an area of significant judgement for the audit.
Our response – Our audit procedures included, amongst others:
l
l
Consideration of the appropriateness of depreciation rates and estimated residual values applied through consideration of any
profits/losses achieved on disposal of rental equipment and the level of fully written down assets still generating revenue.
Testing over the integrity of the data held within the fleet asset registers, given the reliance upon this information for our impairment
analysis, inspecting the entire population of assets for inappropriate entries (such as assets with negative cost) and indications of
inappropriate accounting policies such as assets with a useful economic life outside Group policy or evidence that the useful economic life
assigned is not being applied correctly in the fixed asset register.
50
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Auditor’s Report
l
To identify assets that should be considered for impairment we have considered asset utilisation rates through inspection of utilisation
reports in addition to our own data analytics techniques to identify assets which have gone on hire and not generated revenue, assets
which are held and have not yet gone on hire and average hire rates per asset/asset class.
l
Analysis of a discounted cash flow model and the ratio of EBITDA to fleet NBV per division to assess overall returns on fleet assets.
We performed a sensitivity analysis on these results by adjusting the key assumptions including discount rate, growth rate and forecasted
cash flows. We agreed underlying information to group information sources as well as externally derived data.
l We also assessed the adequacy of the Group’s disclosures about the accounting policies being applied and whether the disclosed approach
for their impairment assessment properly reflected the methodology used and sensitivity of their impairment calculation to changes in key
assumptions.
Valuation of trade receivables (£33.4m)
Refer to page 31 (Audit Committee Report), page 62 (accounting policy) and page 72 (financial disclosures)
The risk – The Group holds significant trade receivables balances which relate to a large number of customers across a wide range of sectors.
These balances include those in relation to customers in the construction industry, which due to the current climate may be at a greater risk of
default, and a number of overseas customers where credit insurance is either not available or not considered cost effective and payment terms
are typically longer. Given the uncertainties involved in assessing the appropriate level of provisions for impairment, this is an area of
significant judgement for the audit.
Our response – Our audit procedures included, amongst others:
l
Testing the design and effectiveness of the controls over customer acceptance procedures including the selection of a sample of new
customers in the year to consider whether appropriate credit limits had been applied and authorised. We also carried out an assessment of
the directors’ review of receivables ageing and provisioning summary reports by selecting a number of months in the year and assessing
whether the appropriate level of review had taken place.
l
Consideration of the level of after date cash received to assess the levels of recovery of the year end receivables balances. We have also
considered the ageing of the trade receivables ledger against prior years to identify any deterioration in cash collection and identified and
discussed specific overdue balances with directors to understand the approach taken to assessing their recoverability.
l
Consideration of the adequacy of the provision against trade receivables by critically assessing director’s assumptions applied to the
provision calculations, taking into account our retrospective assessment of the historical accuracy of provisions, the levels of credit
insurance in place, our own knowledge of recent bad debt experience in the industry and our findings following review of the trade
receivables ledgers as at the year end.
l We have also considered the adequacy of the disclosures in the financial statements regarding the degree of estimation and uncertainty
involved in arriving at the carrying amount of the trade receivables balance.
3 Our application of materiality and an overview of the scope of our audit
The materiality for the financial statements as a whole was set at £1.88m. This has been determined with reference to a benchmark of Group
profit before taxation (of which it represents 10%), which we consider to be one of the principal considerations for members of the company
in assessing the financial performance of the group.
We agreed with the audit committee to report to it all corrected and uncorrected misstatements we identified through our audit with a value
in excess of £94,000 in addition to other audit misstatements below that threshold that we believe warranted reporting on qualitative grounds.
Audits for group reporting purposes were performed by the Group audit team for all significant components in the UK. Desktop review
procedures were completed by the Group audit team for all remaining entities. These procedures covered 100% of total Group revenue;
100% of Group profit before taxation; and 100% of total Group assets.
The audits undertaken on significant components of the Group were all performed to materiality levels set by the group audit team.
These materiality levels were set individually for each component and ranged from £1.6m to £0.2m.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
51
Auditor’s Report
4 Our opinion on other matters prescribed by the Companies Act 2006 is unmodified
In our opinion:
l
l
l
the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006;
the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are
prepared is consistent with the financial statements; and
information given in the Corporate Governance Statement set out on pages 27 to 30 with respect to internal control and risk management
systems in relation to financial reporting processes and about share capital structures is consistent with the financial statements.
5 We have nothing to report in respect of the matters on which we are required to report by exception
Under ISAs (UK and Ireland) we are required to report to you if, based on the knowledge we acquired during our audit, we have identified
other information in the annual report that contains a material inconsistency with either that knowledge or the financial statements, a material
misstatement of fact, or that is otherwise misleading.
In particular, we are required to report to you if:
l we have identified material inconsistencies between the knowledge we acquired during our audit and the directors’ statement that they
consider that the annual report and financial statements taken as a whole is fair, balanced and understandable and provides the
information necessary for shareholders to assess the group’s performance, business model and strategy; or
l
the Audit Committee Report does not appropriately address matters communicated by us to the audit committee.
Under the Companies Act 2006 we are required to report to you if, in our opinion:
l
l
l
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from
branches not visited by us; or
the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the
accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
l we have not received all the information and explanations we require for our audit; or
l
a Corporate Governance Statement has not been prepared by the company.
Under the Listing Rules we are required to review:
l
l
the directors’ statement, set out on page 47, in relation to going concern; and
the part of the Corporate Governance Statement on pages 27 to 30 relating to the company’s compliance with the nine provisions of the
2010 UK Corporate Governance Code specified for our review.
We have nothing to report in respect of the above responsibilities.
Scope of report and responsibilities
As explained more fully in the Directors’ Responsibilities Statement set out on page 49, the directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view. A description of the scope of an audit of financial statements is
provided on the Financial Reporting Council’s website at www.frc.org.uk/auditscopeukprivate.
This report is made solely to the company’s members as a body and is subject to important explanations and disclaimers regarding our
responsibilities, published on our website at www.kpmg.com/uk/auditscopeukco2013a, which are incorporated into this report as if set out in
full and should be read to provide an understanding of the purpose of this report, the work we have undertaken and the basis of our opinions.
Lindsey Crossland (Senior Statutory Auditor)
for and on behalf of KPMG Audit Plc, Statutory Auditor
Chartered Accountants
1 The Embankment
Neville Street
Leeds
LS1 4DW
5 June 2014
52
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Consolidated Income Statement
for the Year Ended 31 March 2014
Revenue
Cost of sales
Gross profit
Administrative expenses
Operating profit before amortisation
Amortisation
Operating profit
Financial income
Financial expenses
Profit before amortisation and taxation
Amortisation
Profit before taxation
Income tax expense
Net profit for the year
Basic earnings per 5p ordinary share
Diluted earnings per 5p ordinary share
Dividend per 5p ordinary share interim paid
and final proposed
Note
2
2
9
3
6
6
9
7
20
20
19
All profits for the year are attributable to equity holders of the parent company.
2014)
£000)
183,064)
(133,470)
49,594)
(28,883)
21,831)
(1,120)
20,711)
12)
(1,790)
20,053)
(1,120)
18,933)
(3,238)
15,695)
39.78p
36.31p
14.00p
2013)
£000)
167,034)
(124,791)
42,243)
(23,377)
19,815)
(949)
18,866)
20)
(2,484)
17,351)
(949)
16,402)
(3,353)
13,049)
33.62p
30.84p
12.25p
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
53
Statements of Comprehensive Income
Consolidated Statement of Comprehensive Income
for the Year Ended 31 March 2014
Profit for the year
Other comprehensive income:)
Items that will not be reclassified to profit or loss
Remeasurements of defined benefit pension scheme
Tax on items taken to Other Comprehensive Income
Impact of tax rate change
Foreign exchange translation difference
Items that may be subsequently reclassified to profit or loss
Effective portion of changes in fair value of cash flow hedges
Total Other Comprehensive Income
Total Comprehensive Income for the year
Parent Company Statement of Comprehensive Income
for the Year Ended 31 March 2014
Profit for the year
Other comprehensive income:)
Items that will not be reclassified to profit or loss
Remeasurements of defined benefit pension scheme
Tax on items taken to Other Comprehensive Income
Impact of tax rate change
Items that may be subsequently reclassified to profit or loss
Effective portion of changes in fair value of cash flow hedges
Total Other Comprehensive Income
Total Comprehensive Income for the year
Note
24
7
7
Note
24
7
7
2014)
£000)
15,695)
233)
(53)
(118)
(181)
704)
585)
16,280)
2014)
£000)
8,668)
233)
(53)
(118)
704)
766)
9,434)
2013)
£000)
13,049)
697)
(166)
(42)
45)
196)
730)
13,779)
2013)
£000)
7,068)
697)
(166)
(42)
196)
685)
7,753)
54
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Statements of Changes in Equity
Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2014
)
)Capital)
Share) Redemption)
)
Share)
Reserve) Premium)
Capital)
)
Non-)
Hedging) Retained) cont rolling)
Interest)
Earnings)
Reserve)
Note
£000)
£000)
£000)
£000)
£000)
)
Total)
Equity)
£000)
Equity as at 1 April 2012
2,309)
Total comprehensive income for the year
Tax movements to equity
Impact of tax rate change
Share option charge in the year
Net movement relating to treasury shares
and shares held by Vp Employee Trust
Cancellation of treasury shares
Dividend to shareholders
Total change in equity during the year
Equity at 31 March 2013
Total comprehensive income for the year
Tax movements to equity
Impact of tax rate change
Share option charge in the year
Net movement relating to treasury shares
and shares held by Vp Employee Trust
Dividend to shareholders
Total change in equity during the year
7
7
19
7
7
19
-)
-)
-)
-)
-)
(301)
-)
(301)
-)
-)
-)
-)
-)
-)
301)
-)
301)
16,192)
-)
-)
-)
-)
-)
-)
-)
-)
2,008)
301)
16,192)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
)-)
-)
-)
-)
-)
-)
-)
-)
-)
Equity at 31 March 2014
2,008)
301)
16,192)
£000)
(990)
196)
-)
-)
-)
-)
-)
-)
196)
(794)
704)
-)
-)
-)
-)
-)
704)
(90)
73,523)
13,583)
1,258)
(42)
1,225)
(1,922)
-
(4,437)
9,665)
83,188)
15,576)
2,876)
(274)
1,735)
(8,593)
(4,962)
6,358)
27)
91,061)
-)
-)
-)
-)
-)
-)
-)
-)
13,779)
1,258)
(42)
1,225)
(1,922)
-)
(4,437)
9,861)
27) 100,922)
-)
-)
-)
-)
-)
-)
-)
16,280)
2,876)
(274)
1,735)
(8,593)
(4,962)
7,062)
89,546)
27) 107,984)
Parent Company Statement of Changes in Equity
for the Year Ended 31 March 2014
)
Share)
Capital)
Capital)
Redemption)
Reserve)
)
Share)
Premium)
)
Hedging)
Reserve)
Equity as at 1 April 2012
2,309
)-)
16,192)
Note
£000)
£000)
£000)
Total comprehensive income for the year
Tax movements to equity
Impact of tax rate change
Share option charge in the year
Net movement relating to treasury shares
and shares held Vp Employee Trust
Cancellation of treasury shares
Dividend to shareholders
Total change in equity during the year
Equity at 31 March 2013
Total comprehensive income for the year
Tax movements to equity
Impact of tax rate change
Share option charge in the year
Net movement relating to treasury shares
and shares held by Vp Employee Trust
Dividend to shareholders
Total change in equity during the year
7
7
19
7
7
19
-)
-)
-)
-)
-)
(301)
-)
(301)
-)
-)
-)
-)
-)
301)
-)
301)
-)
-)
-)
-)
-)
-)
-)
-)
2,008)
301)
16,192)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
-)
Equity at 31 March 2014
2,008)
301)
16,192)
£000)
(990)
196)
-)
-)
-)
-)
-)
-)
196)
(794)
704)
-)
-)
-)
-)
-)
704)
(90)
Retained)
Earnings)
£000)
)
Total)
Equity)
£000)
32,701)
50,212)
7,557)
1,258)
(42)
1,225)
(1,922)
-)
(4,437)
3,639)
7,753)
1,258)
(42)
1,225)
(1,922)
-)
(4,437)
3,835)
36,340)
54,047)
8,730)
2,876)
(274)
1,735)
9,434)
2,876)
(274)
1,735)
(8,593)
(8,593)
(4,962)
(488)
(4,962)
216)
35,852)
54,263)
Vp plc Annual Report and Accounts 2014
www.vpplc.com
55
Consolidated Balance Sheet
at 31 March 2014
Non-current assets
Property, plant and equipment
Intangible assets
Employee benefits
Total non-current assets
Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Current liabilities
Interest-bearing loans and borrowings
Income tax payable
Trade and other payables
Total current liabilities
Non-current liabilities
Interest-bearing loans and borrowings
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued share capital
Capital redemption reserve
Share premium
Hedging reserve
Retained earnings
Total equity attributable to
equity holders of the parent
Non-controlling interest
Total equity
Note
8
9
24
11
12
13
14
16
14
17
18
2014)
£000)
124,834)
41,351)
689)
166,874)
5,352)
38,356)
8,978)
52,686)
219,560)
(17)
(632)
(44,396)
(45,045)
(62,000)
(4,531)
(66,531)
(111,576)
107,984)
2,008)
301)
16,192)
(90)
89,546)
107,957)
27)
107,984)
2013)
£000)
110,577)
39,279)
80)
149,936)
5,679)
33,256)
8,712)
47,647)
197,583)
(24,000)
(1,539)
(34,838)
(60,377)
(30,000)
(6,284)
(36,284)
(96,661)
100,922)
2,008)
301)
16,192)
(794)
83,188)
100,895)
27)
100,922)
These financial statements were approved by the Board of Directors on 5 June 2014
and were signed on its behalf by:
Jeremy Pilkington
Chairman
Company number: 481833
Allison Bainbridge
Director
56
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Parent Company Balance Sheet
at 31 March 2014
Non-current assets
Property, plant and equipment
Intangible assets
Investments in subsidiaries
Employee benefits
Total non-current assets
Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Current liabilities
Interest-bearing loans and borrowings
Income tax payable
Trade and other payables
Total current liabilities
Non-current liabilities
Interest-bearing loans and borrowings
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued share capital
Capital redemption reserve
Share premium
Hedging reserve
Retained earnings
Total equity
Note
8
9
10
24
11
12
13
14
16
14
17
18
2014)
£000)
67,518)
17,720)
25,830)
689)
111,757)
1,464)
54,186)
1,473)
57,123)
168,880)
(17)
(236)
(49,912)
(50,165)
(62,000)
(2,452)
(64,452)
(114,617)
54,263)
2,008)
301)
16,192)
(90)
35,852)
54,263)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
2013)
£000)
58,522)
15,032)
25,385)
80)
99,019)
1,870)
56,118)
237)
58,225)
157,244)
(24,605)
(1,182)
(43,778)
(69,565)
(30,000)
(3,632)
(33,632)
(103,197)
54,047)
2,008)
301)
16,192)
(794)
36,340)
54,047)
These financial statements were approved by the Board of Directors on 5 June 2014
and were signed on its behalf by:
Jeremy Pilkington
Chairman
Company number: 481833
Allison Bainbridge
Director
Vp plc Annual Report and Accounts 2014
www.vpplc.com
57
Consolidated Statement of Cash Flows
for the Year Ended 31 March 2014
Note
8
9
Cash flows from operating activities
Profit before taxation
Adjustments for:
Pension fund contributions in excess of
expense recognised in Income Statement
Share based payment charges
Depreciation
Amortisation and impairment of intangibles
Financial expense
Financial income
Profit on sale of property, plant and equipment
Operating cash flow before changes in
working capital and provisions)
Decrease/(increase) in inventories
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables
Cash generated from operations
Interest paid
Interest element of finance lease rental payments
Interest received
Income taxes paid
Net cash from operating activities
Investing activities
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Acquisition of businesses and subsidiaries (net of cash acquired)
25
Net cash from investing activities
Cash flows from financing activities
Purchase of own shares by Employee Trust and Company
Repayment of borrowings
New loans
Payment of finance lease liabilities
Dividend paid
Net cash used in financing activities
Net increase in cash and cash equivalents
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents as at the beginning of the year
Cash and cash equivalents as at the end of the year
19
2014)
£000)
18,933)
(376)
1,735)
22,507)
1,120)
1,790)
(12)
(2,862)
42,835)
364)
(3,525)
7,581)
47,255)
(1,848)
(5)
12)
(3,949)
41,465)
8,554)
(39,535)
(4,498)
(35,479)
(8,593)
(54,000)
62,000)
(36)
(4,962)
(5,591)
395)
(129)
8,712)
8,978)
2013)
£000)
16,402)
(429)
1,225)
21,173)
949)
2,484)
(20)
(2,569)
39,215)
(796)
1,741)
(401)
39,759)
(2,504)
-)
20)
(3,809)
33,466)
9,609)
(29,635)
(4,117)
(24,143)
(9,767)
(5,000)
13,000)
(1)
(4,437)
(6,205)
3,118)
12)
5,582)
8,712)
58
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Parent Company Statement of Cash Flows
for the Year Ended 31 March 2014
Note
8
9
Cash flows from operating activities
Profit before taxation
Adjustments for:
Pension fund contributions in excess of
expense recognised in Income Statement
Share based payment charges
Depreciation
Amortisation and impairment of intangibles
Financial expense
Financial income
Profit on sale of property, plant and equipment
Operating cash flow before changes in
working capital and provisions)
Decrease/(increase) in inventories
Decrease/(increase) in trade and other receivables
Increase in trade and other payables
Cash generated from operations
Interest paid
Interest element of finance lease rental payments
Interest received
Income taxes paid
Net cash from operating activities
Investing activities
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Acquisition of businesses and subsidiaries (net of cash acquired)
25
Net cash from investing activities
Cash flow from financing activities
Purchase of own shares by Employee Trust and Company
Repayment of borrowings
New loans
Payment of finance lease liabilities
Dividend paid
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents as at the beginning of the year
Cash and cash equivalents net of overdraft as
at the end of the year
19
2014)
£000)
10,295)
(376)
1,735)
10,476)
504)
1,790)
(12)
(1,297)
23,115)
443)
3,507)
4,896)
31,961)
(1,848)
(5)
12)
(1,797)
28,323)
4,656)
(21,049)
(4,498)
(20,891)
(8,593)
(54,000)
62,000)
(36)
(4,962)
(5,591)
1,841)
(368)
1,473)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
2013)
£000)
9,014)
(429)
1,225)
9,742)
404)
2,480)
(18)
(1,235)
21,183)
(755)
(4,163)
6,728)
22,993)
(2,504)
-)
18)
(1,769)
18,738)
3,653)
(12,540)
(1,735)
(10,622)
(9,767)
(5,000)
13,000)
-)
(4,437)
(6,204)
1,912)
(2,280)
(368)
Vp plc Annual Report and Accounts 2014
www.vpplc.com
59
Notes
(forming part of the financial statements)
1. SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
Vp plc is a company incorporated in Great Britain. These consolidated Financial Statements of Vp plc for the year ended 31 March 2014, consolidate
those of the Company and its subsidiaries (together referred to as the “Group”). The Parent Company’s Financial Statements present information
about the Company as a separate entity and not about the Group.
Both the Parent Company Financial Statements and the Group Financial Statements have been prepared and approved by the directors in
accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU (“Adopted IFRSs”). In publishing the Parent Company
Financial Statements here together with the Group Financial Statements, the Company has taken advantage of the exemptions in s408 of the
Companies Act 2006 not to present its individual income statement and related notes that form part of these approved Financial Statements.
Basis of preparation
The Financial Statements are presented in sterling, rounded to the nearest thousand. They are prepared on a going concern basis (further details
are provided in the Directors’ Report) and historic cost basis except that derivative financial instruments and cash settled share options are stated
at fair value.
Accounting policies and restatements
The Group’s accounting policies are set out below and have been applied consistently to all periods presented in these consolidated Financial
Statements with the following exceptions as a result of the Group adopting new accounting standards during the year.
l The Group and the Company adopted IAS 19 (Revised) ’Employee Benefits’ from 1 April 2014. As a result of IAS 19 (Revised), the Group
and the Company have changed their accounting policy with respect to the basis for determining the income or expense related to its
post-employment defined benefit plans. Under previous IAS 19, interest cost on the defined benefit obligation and an expected return on
plan assets were recognised separately in profit or loss. Under IAS 19R, these two amounts have been replaced by a single measure called
‘net interest’ calculated on the net defined benefit liability/(asset). This change affects the difference between actual and expected returns
on plan assets, which is recognised in full within other comprehensive income as part of remeasurements. Prior year comparatives have
not been restated as the adjustments were not material.
l As a result of the amendments to IAS 1, the Group has modified the presentation of items of other comprehensive income in its
consolidated statement of profit or loss and other comprehensive income, to present separately items that may be reclassified to profit or
loss from those that would never be reclassified. Comparative information has been re-presented accordingly.
l IFRS 13 establishes a single framework for measuring fair value and making disclosures about fair value measurements. IFRS 13 replaces
and expands the disclosure requirements about fair value measurements in other IFRSs, including IFRS 7. In accordance with the transitional
provisions of IFRS 13, the Group and the Company have applied the new fair value measurement guidance prospectively and has not
provided any comparative information for new disclosures. Notwithstanding the above, the change had no significant impact on the
measurements of the Group and the Company’s assets and liabilities.
Future standards
At the date of approval of these financial statements the following Standards and Interpretations were in issue and endorsed by the EU but not
yet effective:
l IFRS 10 ‘Consolidated Financial Statements’ (effective for periods commencing on or after 1 January 2014)
l IFRS 12 ‘Disclosure of Interests in Other Entities’ (effective for periods commencing on or after 1 January 2014)
The adoption of these Standards and Interpretations is not expected to have a material impact on the financial statements of the Group or Parent
Company.
Basis of consolidation
Subsidiaries are those entities controlled by the Company. Control exists when the Company has the power, directly or indirectly, to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently
are exercisable or convertible are taken into account. The Financial Statements of subsidiaries are included in the consolidated Financial
Statements from the date that control commences until the date that control ceases.
60
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
Property, plant and equipment
Property, plant and equipment are stated at cost or deemed cost less accumulated depreciation and impairment losses.
Certain items of property, plant and equipment that had been revalued to fair value on or prior to 1 April 2004, the date of transition to adopted
IFRSs, are measured on the basis of deemed cost, being the revalued amount at the date of that revaluation, as permitted by the exemption in
IFRS 1.
Leases under which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Plant and equipment
acquired by way of finance leases is stated at an amount equal to the lower of its fair value and the present value of the minimum lease payments
at the inception of the lease, less accumulated depreciation and impairment losses. Operating lease payments are accounted for as described in
the accounting policy on operating leases.
Depreciation is provided by the Group to write off the cost or deemed cost less estimated residual value of tangible fixed assets using the
following annual rates:
Freehold building
Leasehold improvements
Rental equipment
Motor vehicles
Computers
Fixtures, fittings and other equipment
–
–
–
–
–
–
2% straight line
Term of lease
10% - 33% straight line depending on asset type
25% straight line
33% straight line
10% - 20% straight line
Estimates of residual values are reviewed at least annually and adjustments made as appropriate. Any profit generated on disposal is credited to
cost of sales. No depreciation is provided on freehold land.
Business combinations and goodwill
For acquisitions on or after 1 April 2010, the Group measures goodwill at the acquisition date as:
l the fair value of the consideration transferred; plus
l the recognised amount of any non-controlling interests in the acquiree; plus
l the fair value of the existing equity interest in the acquiree; less
l the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
Costs related to the acquisition are expensed to the income statement as incurred.
In respect of acquisitions between 1 April 2004 and 1 April 2010, goodwill represents the difference between the cost of acquisitions and the fair
value of identifiable net assets and contingent liabilities acquired. Costs related to the acquisition were capitalised as part of the cost of the
acquisition.
Goodwill is stated at cost less any accumulated impairment losses and is included on the balance sheet as an intangible asset. It is allocated to
cash generating units and is not amortised, but tested annually for impairment against expected future cash flows from the cash generating unit
to which it is allocated.
The Group has chosen not to restate business combinations prior to 1 April 2004 on an IFRS basis as permitted by IFRS 1. Goodwill is included on
the basis of deemed cost for the transactions which represent its carrying value at the date of transition to adopted IFRSs.
Other intangible assets
Intangible assets other than goodwill that are acquired by the Group are stated at cost less accumulated amortisation and impairment losses.
Amortisation is included within cost of sales within the Income Statement. The rate of amortisation attempts to write-off the cost of the intangible
asset over its estimated useful life using the following rates:
Customer related intangibles
Supply agreement
Trade names
–
–
–
up to 10 years
the initial term of the agreement
over the estimated initial period of usage, normally 10 years
No amortisation is provided where trade names are expected to have an indefinite life.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
61
Notes
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
Impairment
The carrying amounts of non financial assets are reviewed at each balance sheet date to determine whether there is any indication of impairment.
If any such indication exists, the asset’s recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of an
asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised through the Income Statement. For goodwill
and assets that have an indefinite useful life the recoverable amount is tested at each balance sheet date.
Investments
In the Company’s Financial Statements, investments in subsidiary undertakings are stated at cost less impairment.
Dividends received and receivable are credited to the Company’s Income Statement to the extent that the Company has the right to receive
payment.
Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and selling expenses.
Raw materials and consumables stock is held primarily for the repair and maintenance of fleet assets. Goods for resale relate to stock held for
sale. The basis of expensing stock is either on a first-in first-out basis or weighted average basis depending on the system used within each
division.
Trade and other receivables
Trade and other receivables are stated at their due amounts less impairment losses.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of
the Group’s cash management are included as a component of cash and cash equivalents for the purposes of the Statement of Cash Flows.
Interest bearing loans and borrowings
Financial assets and liabilities are recognised on the balance sheet when the Group becomes party to the contractual provision of the instrument.
Interest bearing borrowings are recognised initially at fair value less directly attributable transaction costs. Subsequent to initial recognition,
interest bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in the Income
Statement over the periods of the borrowings on an effective interest basis.
Taxation
The charge for taxation is based on the results for the year and takes into account full provision for deferred taxation due to temporary differences
between the carrying value of an asset or liability and its tax base.
Deferred tax is provided using the balance sheet liability method to provide for temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the
expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at
the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can
be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Deferred tax
assets and liabilities are not discounted and are offset where amounts will be settled on a net basis as a result of a legally enforceable right.
Current tax is the expected tax payable on the taxable income for the year, using rates enacted at the balance sheet date, and any adjustment
to tax payable in respect of prior years.
Trade and other payables
Trade payables are recognised initially at fair value and subsequently measured at amortised cost.
Employee benefits – pensions
Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement as incurred.
The Group’s net obligation in respect of its defined benefit pension plan is calculated by estimating the amount of future benefit that employees
have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and the fair value
62
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
of any plan assets is deducted. The liability discount rate is the yield at the balance sheet date on AA credit rated bonds that have maturity dates
approximating to the terms of the Group’s obligations. The calculation is performed by a qualified actuary using the projected unit credit method.
The Group’s net obligation is recorded as a balance sheet asset or liability and the actuarial gains and losses associated with this balance sheet
item are recognised in the Statement of Comprehensive Income as they arise. Actuarial gains and losses occur when actuarial assumptions differ
from those previously envisaged by the actuary or when asset returns differ from the liability discount rate. An asset for the surplus has been
recognised on the basis that it is recoverable prior to wind up of the scheme, however the balance sheet position is sensitive to small fluctuations
in the assumptions made.
When the benefits of the plan are improved, the proportion of the increased benefit relating to past service by employees is recognised as an
expense in the Income Statement on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits
vest immediately, the expense is recognised immediately in the Income Statement.
The full service cost of the pension scheme is charged to operating profit.
Dividend
Final dividends are recognised as a liability in the period in which they are approved, however interim dividends are recognised on a paid basis.
Employee trust shares
The Group has an employee trust (the Vp Employee Trust) for the warehousing of shares in support of awards granted by the Company under its
various share option schemes. The Group accounts include the assets and related liabilities of the Vp Employee Trust. In both the Group and Parent
Company accounts the shares in the Group held by the employee trust are treated as treasury shares, are held at cost, and presented in the
balance sheet as a deduction from retained earnings. The shares are ignored for the purpose of calculating the Group’s earnings per share
Treasury shares
When share capital recognised as equity is repurchased and classified as treasury shares the amount of the consideration paid is recognised as a
deduction from equity. When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and
the resulting surplus or deficit on the transaction is transferred to/from retained earnings.
Derivative financial instruments
Interest rate and exchange rate swaps are accounted for in the balance sheet at fair value and any movement in fair value is taken to the Income
Statement, unless the swap is designated as an effective hedge of the variability in cash flows, an “effective cash flow hedge”.
Where a derivative financial instrument is designated as an effective cash flow hedge, the effective part of any gain or loss on the derivative
financial instrument is recognised directly in equity. If a hedge of a forecasted transaction subsequently results in the recognition of a financial
asset or a financial liability, the associated gains and losses that were recognised directly in equity are reclassified into profit or loss in the same
period or periods during which the asset acquired or liability assumed affects profit or loss (i.e. when interest income or expense is recognised).
For cash flow hedges, other than those covered by the preceding policy statement, the associated cumulative gain or loss is removed from equity
and recognised in the Income Statement in the same period or periods during which the hedged item affects profit or loss.
When a hedging instrument expires or is sold, terminated or exercised, or the entity revokes designation of the hedge relationship but the hedged
forecast transaction is still expected to occur, the cumulative gain or loss at that point remains in equity and is recognised in accordance with the
above policy when the transaction occurs. If the hedged transaction is no longer expected to take place, the cumulative unrealised gain or loss
recognised in equity is recognised immediately in the Income Statement.
The fair value of interest rate swaps is the estimated amount the Group would receive or pay to terminate the swap at the balance sheet date,
taking into account current and future interest rates and the current creditworthiness of the swap counterparties. The fair value of the exchange
rate swap is the estimated amount the Group would receive or pay to terminate the swap at the balance sheet date taking account of current
and future exchange rates. The carrying value of hedge instruments is presented within other payables.
Financial guarantee contracts
Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its group, the Company
considers these to be insurance arrangements, and accounts for them as such. In this respect, the Company treats the guarantee contract as a
contingent liability until such time as it becomes probable that the Company will be required to make a payment under the guarantee.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
63
Notes
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue
Revenue represents the amounts (excluding Value Added Tax) derived from the hire of equipment and the provision of goods and services to
third party customers during the year. Revenue from equipment hire, which is the vast majority of Group revenues, is recognised from the start
of hire through to the end of the agreed hire period predominantly on a time apportioned basis. Revenue from the sale of goods is recognised
when the significant risks and rewards of ownership have been transferred to the buyer and revenue from services rendered is recognised in the
Income Statement in proportion to the stage of completion of the transaction at the balance sheet date. As the Group does not in the course of
its ordinary activities routinely dispose of equipment held for hire any sales proceeds are shown as a reduction in cost of sales.
Share based payments
The fair value of share options is charged to the Income Statement based upon their fair value at the date of grant with a corresponding increase
in equity. The charge is recognised evenly over the vesting period of the options. The liabilities for cash settled share based payment arrangements
are measured at fair value.
The fair values are calculated using an appropriate option pricing model. The Group’s Approved, Unapproved and Save As You Earn (SAYE) schemes
have been valued using the Black-Scholes model and the Income Statement charge is adjusted to reflect the expected number of options that
will vest, based on expected levels of performance against non-market based conditions and the expected number of employees leaving the
Group. The fair values of the Group’s Long Term Incentive Plan (LTIP) and Share Matching scheme are calculated using a discounted grant price
model, again adjusted for expected performance against non-market based conditions and employees leaving the Group. Amendments to IFRS 2,
“Share Based Payments”, clarified the treatment of cancelled options, whereby if a grant of equity instruments is cancelled the Group shall account
for the cancellation as an acceleration of vesting and shall recognise immediately the amount that would have been recognised over the
remainder of the vesting period.
Any cash settled options are valued at their fair value as calculated at each period end, taking account of performance criteria and expected
numbers of employees leaving the Group and the liability is reflected in the balance sheet within accruals.
The parent company recharges the subsidiary entities with the fair value of the share options relating to the employees associated with that
entity.
Foreign currencies
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated using the rate of exchange ruling at the balance sheet date and the gains or losses on translation
are included in the Income Statement. Non-monetary assets and liabilities that are stated at fair value are translated to sterling at the foreign
exchange rates ruling at the date the values were determined.
The assets and liabilities of foreign operations are translated at foreign exchange rates ruling at the balance sheet date. The revenues and
expenses of foreign operations are translated at rates approximating to the foreign exchange rates ruling at the date of the transactions. Foreign
exchange differences arising on retranslation are recognised directly in equity.
Operating leases – leasor
The Group’s rental fleet is hired to customers under simple operating leases with no contingent rent, purchase clauses or escalation clauses.
Operating leases – leasee
Payments made under operating leases are recognised in the Income Statement on a straight line basis over the term of the lease. In general
the Group is party to leases for property, vehicles, office equipment and rehired rental fleet. These leases are primarily simple operating leases
with no contingent rent, purchase clauses or escalation clauses.
Accounting estimates, judgements and sensitivities
The key accounting policies, estimates and judgements used in preparing the Group’s Annual Report and Accounts for the year ended 31 March
2014 have been reviewed and approved by the Audit Committee. The areas of principal accounting uncertainty are estimated useful lives of rental
assets, including residual values and assumptions relating to pension costs. In addition the testing for impairment of goodwill and other intangibles
requires significant estimates and judgements relating to cash flows.
The Group continually reviews depreciation rates and using its judgement adopts a cautious policy in assessing estimated useful economic lives
of fleet assets (see page 61). The rate of technological and legislative change is factored into the estimates, together with the diminution in value
through use and time. The Group also takes into account any profit or loss it makes on the disposal of fixed assets in determining whether
depreciation policies are appropriate.
64
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Notes
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
The key assumptions and sensitivities applied to pensions are disclosed in note 24. The pension scheme position is derived using actuarial
assumptions for inflation, future salary increases, discount rates and mortality rates which are inherently uncertain. Due to the relative size of the
scheme, small changes to these assumptions can give rise to a significant impact on the pension scheme position reported in the Balance Sheet.
Goodwill and other intangibles are tested for impairment by reference to the expected estimated cash generated by the business unit. This is
deemed to be the best approximation of value, but is subject to the same uncertainties as the cash flow forecast being used.
In addition the Group’s results are subject to sensitivities in relation to fluctuations caused by the cash settled share options and national insurance
costs on unapproved share options as these are required to be re-measured at each reporting date based on the Company share price. Changes
in the Company’s share price during the reporting period therefore impact the charge to the Income Statement for cash settled options and
national insurance, including vested but not exercised options, as well as unvested options. The impact of a 10 pence increase in share price would
increase the charge to the Income Statement by £63,000 (2013: £81,000).
2. SEGMENT REPORTING
Segment reporting is presented in respect of the Group’s business and geographical segments. The Group’s segments and reportable segments
are the six business units. Details of these are set out on pages 4 and 5. Total revenue in 2014 was £183,064,000 (2013: £167,034,000). Inter-
segment pricing is determined on an arm’s length basis. Segment results, assets and liabilities include items directly attributable to a segment as
well as those that can be allocated on a reasonable basis.
Geographical segments
Revenue is generated mainly within the United Kingdom with no single overseas geographical area accounting for more than 10% of the Group
revenue. Total overseas revenue was £24.5m (2013: £23.0m). In addition, all material assets and liabilities of the Group are accounted for by UK
based companies.
Business segments
Revenue
2014
Internal)
Revenue)
£000)
Total)
Revenue)
£000)
External)
Revenue)
£000)
159)
470)
-)
675)
292)
434)
42,457)
16,771)
20,201)
22,979)
16,078)
66,608)
37,165)
14,061)
17,450)
21,444)
14,897)
62,017)
2013
Internal)
Revenue)
£000)
138)
392)
-)
-)
247)
632)
External)
Revenue)
£000)
42,298)
16,301)
20,201)
22,304)
15,786)
66,174)
Total)
Revenue)
£000)
37,303)
14,453)
17,450)
21,444)
15,144)
62,649)
Groundforce
UK Forks
Airpac Bukom
Torrent Trackside
TPA
Hire Station
Operating
profit before
amortisation
2014)
2013
£000)
£000)
7,917)
2,482)
2,035)
2,820)
1,779)
4,798)
7,833)
2,099)
2,015)
2,235)
1,310)
4,323)
183,064)
2,030)
185,094)
167,034)
1,409)
168,443)
21,831)
19,815)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
65
Notes
2. SEGMENT REPORTING (continued)
Business segments
Assets
Liabilities
Net Assets
Groundforce
UK Forks
Airpac Bukom
Torrent Trackside
TPA
Hire Station
Group/unallocated
Groundforce
UK Forks
Airpac Bukom
Torrent Trackside
TPA
Hire Station
Group/unallocated
2014)
£000)
49,458)
24,321)
29,618)
10,774)
29,992)
68,686)
6,711)
2013)
£000)
41,843)
20,195)
26,887)
8,886)
30,688)
64,947)
4,137)
2014)
£000)
9,814)
3,138)
3,856)
6,144)
4,761)
15,266)
68,597)
219,560)
197,583)
111,576)
2013)
£000)
9,550)
3,699)
4,256)
3,621)
4,310)
12,147)
59,078)
96,661)
2014)
£000)
39,644)
21,183)
25,762)
4,630)
25,231)
53,420)
(61,886)
2013)
£000)
32,293)
16,496)
22,631)
5,265)
26,378)
52,800)
(54,941)
107,984)
100,922)
Acquired
Assets
Capital
Expenditure
Depreciation and
Amortisation
2014)
£000)
4,625)
-)
-)
-)
-)
-)
-)
4,625)
2013)
£000)
-)
1,678)
-)
-)
-)
2,382)
-)
4,060)
2014)
£000)
8,612)
7,426)
5,963)
3,137)
1,145)
14,621)
164)
41,068)
2013)
£000)
7,824)
486)
2,165)
1,245)
2,783)
10,532)
250)
25,285)
2014)
£000)
4,600)
2,841)
3,466)
1,534)
1,582)
9,192)
412)
2013)
£000)
4,015)
2,629)
3,458)
1,655)
1,540)
8,454)
371)
23,627)
22,122)
Acquired assets relate primarily to tangible and intangible assets recognised as a result of acquisitions. Capital expenditure relates to tangible fixed
assets acquired in the normal course of business.
Included within segmental assets above is goodwill and indefinite life intangibles in relation to the following cash generating units:
Groundforce £10.4m (2013: £8.5m), Airpac Bukom £4.8m (2013: £4.8m), TPA £9.3m (2013: £9.3m) and Hire Station £12.8m (2013: £12.8m).
3. OPERATING PROFIT
Operating profit is stated after charging/(crediting):
Amortisation of intangible assets
Depreciation of property, plant and equipment – owned
Depreciation of property, plant and equipment – leased
Rent of land and buildings
Hire of other assets
Profit on disposal of plant and equipment
Amounts paid to auditor:
Audit fees – parent company annual accounts
Audit fees – other group companies
Audit fees – total group
Tax compliance services
Tax advisory services
Audit related assurance services
Other services pursuant to legislation
2014)
£000)
1,120)
22,485)
22)
4,048)
9,328)
(2,862)
64)
70)
134)
77)
56)
31)
3)
2013)
£000)
949)
21,172)
1)
3,808)
9,948)
(2,569)
59)
73)
132)
84)
30)
19)
3)
Amounts paid to the Company’s auditor in respect of services to the Company, other than audit of the Company’s Financial Statements have not
been disclosed as the information is only required to be disclosed on a consolidated basis.
66
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Notes
4. EMPLOYMENT COSTS
Group
The average number of persons employed by the Group (including directors) during the year, analysed by category, was as follows:
Number of employees
Operations
Sales
Administration
The aggregate payroll costs of these persons were as follows:
Wages and salaries
Social security costs
Defined benefit pension costs
Other pension related costs
Share option costs including associated social security costs - equity settled
Share option costs including associated social security costs - cash settled
2014)
1,185)
214)
230)
1,629)
2014)
£000)
50,018)
4,842)
12)
1,166)
3,295)
2,158)
61,491)
2013)
1,158)
181)
241)
1,580)
2013)
£000)
48,889)
5,050)
(26)
986)
1,896)
1,279)
58,074)
5. REMUNERATION OF DIRECTORS
The Group’s key management are the executive and non-executive directors. The aggregate remuneration paid to or accrued for the directors for
services in all capacities during the period is as follows:
Basic remuneration including bonus and benefits
Cash allowances/pension contributions
Share options
2014)
£000)
1,683)
273)
2,606)
4,562)
Further details of directors’ remuneration and pensions are given in the Remuneration Report on pages 33 to 45.
6. FINANCIAL INCOME AND EXPENSES
Financial income:
Bank and other interest receivable
Financial expenses:
Bank loans, overdrafts and other interest
Finance charges payable in respect of finance leases and hire purchase contracts
2014)
£000)
12)
(1,785)
(5)
(1,790)
2013)
£000)
1,546)
255)
1,700)
3,501)
2013)
£000)
20)
(2,484)
-)
(2,484)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
67
Notes
7. INCOME TAX EXPENSE
Current tax expense)
UK Corporation tax charge at 23% (2013: 24%)
Overseas tax
Adjustments relating to earlier years
Total current tax
Deferred tax expense
Current year deferred tax
Impact of tax rate change
Adjustments to deferred tax relating to earlier years
Total deferred tax
Total tax expense in income statement
Reconciliation of effective tax rate
Profit on ordinary activities before tax
Profit on ordinary activities multiplied by
standard rate of corporation tax
Effects of:
Impact of tax rate changes
Expenses not deductible for tax purposes
Non-qualifying depreciation
Gains covered by exemption/losses
Overseas tax rate
Adjustments to tax charge in respect of previous years
Total tax charge for the year
Tax recognised in reserves
Other comprehensive income
Tax relating to actuarial gains on defined benefit pension scheme
Tax relating to historic asset revaluations
Impact of tax rate change
Direct to equity
Deferred tax relating to share based payments
Current tax relating to share based payments
Impact of tax rate change
Total
2014)
%)
23.0)
(5.7)
0.8)
0.6)
(1.0)
-)
(0.6)
17.1)
2014)
£000)
4,621)
141)
(147)
4,615)
(319)
(1,078)
20)
(1,377)
3,238)
2014)
£000)
18,933)
4,355)
(1,078)
158)
115)
(187)
2)
(127)
3,238)
2014)
£000)
54)
(1)
118)
171)
(1,135)
(1,741)
274)
(2,602)
(2,431)
2013)
£000)
4,471)
13)
(126)
4,358)
(573)
(361)
(71)
(1,005)
3,353)
2013)
£000)
16,402)
2013)
%)
24.0)
3,936)
(2.2)
0.3)
0.8)
(1.5)
0.2)
(1.2)
20.4)
(361)
55)
131)
(237)
26)
(197)
3,353)
2013)
£000)
167)
(1)
42)
208)
(774)
(484)
42)
(1,216)
(1,008)
The corporate tax rate for the year ended 31 March 2014 was 23% (2013: 24%). The tax rate for the year ending 31 March 2015 will be 21%
and for the year ending 31 March 2016 will be 20%. The effect of these reductions in the tax rate have been reflected in the deferred tax balance.
68
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Motor)
Vehicles)
£000)
2,007)
318)
-)
(350)
18)
12)
2,005)
391)
109)
((86)
(37)
(12)
Other)
Assets)
£000)
10,987)
1,677)
14)
(1,111)
11)
(17)
11,561)
1,228)
-)
(91)
(28)
12)
2,370)
12,682)
Notes
8. PROPERTY, PLANT AND EQUIPMENT
GROUP
Cost or deemed cost
At 1 April 2012
Additions
Acquisitions
Disposals
Exchange rate differences
Transfer between categories
At 31 March 2013
Additions
Acquisitions
Disposals
Exchange rate differences
Transfer between categories
At 31 March 2014
Depreciation and impairment losses
At 1 April 2012
Charge for year
On disposals
Exchange rate differences
At 31 March 2013
Charge for year
On disposals
Exchange rate differences
At 31 March 2014
Carrying amount
At 31 March 2014
At 31 March 2013
At 31 March 2012
COMPANY
Cost or deemed cost
At 1 April 2012
Additions
Acquisitions
Group transfers
Disposals
Transfer between categories
At 31 March 2013
Additions
Group transfers in
Group transfers out
Disposals
Transfer between categories
At 31 March 2014
Depreciation and impairment losses
At 1 April 2012
Charge for year
Group transfers
On disposals
At 31 March 2013
Charge for year
Group transfers out
On disposals
At 31 March 2014
Carrying amount
At 31 March 2014
At 31 March 2013
At 31 March 2012
Land and)
Buildings)
£000)
12,541)
756)
-)
(25)
8)
1)
13,281)
1,276)
-)
(65)
(13)
-)
14,479)
5,408)
643)
(13)
3)
6,041)
740)
(49)
(7)
6,725)
7,754)
7,240)
7,133)
Land and)
Buildings)
£000)
8,014)
158)
-)
-)
-)
-)
8,172)
358)
-)
-)
-)
-)
8,530)
3,068)
257)
-)
-)
3,325)
260)
-)
-)
3,585)
4,945)
4,847)
4,946)
Rental)
Equipment)
£000)
179,971)
22,534)
2,784)
(18,841)
16)
4)
186,468)
38,173)
1,324)
(19,034)
(35)
-)
206,896)
80,277)
18,896)
(11,852)
4)
87,325)
20,019)
(13,376)
(9)
93,959)
112,937)
99,143)
99,694)
Rental)
Equipment)
£000)
96,012
)
9,327
)
1,280
)
(414)
(5,396)
(12)
100,797)
20,165)
1,376)
(1,355)
(6,952)
12)
114,043)
43,416)
8,904)
(186)
(3,282)
48,852)
9,506)
(513)
(4,452)
53,393)
60,650)
51,945)
52,596)
1,603)
258)
(320)
11)
1,552)
277)
(71)
(30)
1,728)
642)
453)
404)
Motor)
Vehicles)
£000)
639)
30)
-)
-)
(102)
12)
579)
178)
109)
-)
(84)
(12)
770)
523)
37)
-)
(102)
458)
72)
-)
(69)
461)
309)
121)
116)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Total)
£000)
205,506)
25,285)
2,798)
(20,327)
53)
-)
213,315)
41,068)
1,433)
(19,276)
(113)
-)
236,427)
94,826)
21,173)
(13,287)
26)
102,738)
22,507)
(13,584)
(68)
111,593)
124,834)
110,577)
110,680)
Total)
£000)
109,050)
10,168)
1,284)
(410)
(6,215)
-)
113,877)
21,330)
1,501)
(1,355)
(7,040)
-)
7,538)
1,376)
(1,102)
8)
7,820)
1,471)
(88)
(22)
9,181)
3,501)
3,741)
3,449)
Other)
Assets)
£000)
4,385)
653)
4)
4)
(717)
-)
4,329)
629)
16)
-)
(4)
-)
4,970)
128,313)
2,889)
544)
-)
(713)
2,720)
638)
-)
(2)
3,356)
1,614)
1,609)
1,496)
49,896)
9,742)
(186)
(4,097)
55,355)
10,476)
(513)
(4,523)
60,795)
67,518)
58,522)
59,154)
Vp plc Annual Report and Accounts 2014
www.vpplc.com
69
Notes
8. PROPERTY, PLANT AND EQUIPMENT (continued)
The cost or deemed cost of land and buildings for the Group and the Company includes £2,176,000 (2013: £2,176,000) of freehold land not subject
to depreciation.
Included in the total net book value of fixed assets of the Group is £57,000 (2013: £nil) in respect of assets held under finance leases and similar
hire purchase contracts, Company £57,000 (2013: £nil). Depreciation for the year on these Group assets was £22,000 (2013: £1,000) and £22,000
(2013: £nil) for the Company. In addition the banks have a fixed and floating charge over the assets of the Group as set out in note 14.
9. INTANGIBLE ASSETS
GROUP
Cost or deemed cost
At 1 April 2012
Acquired through business combinations
Fully utilised
At 31 March 2013
Acquired through business combinations (note 25)
At 31 March 2014
Accumulated amortisation and impairment
At 1 April 2012
Amortisation
Fully utilised
At 31 March 2013
Amortisation
At 31 March 2014
Carrying amount
At 31 March 2014
At 31 March 2013
At 31 March 2012
Trade)
Names)
£000)
Customer)
Relationships)
£000)
Supply)
Agreements)
£000)
2,118)
-)
-)
2,118)
267)
2,385)
336)
71)
-)
407)
86)
493)
1,892)
1,711)
1,782)
5,613)
-)
-)
5,613)
1,068)
6,681)
2,418)
562)
-)
2,980)
615)
3,595)
3,086)
2,633)
3,195)
1,176)
1,262)
(1,176)
1,262)
-)
1,262)
1,176)
316)
(1,176)
316)
419)
735)
527)
946)
-)
Goodwill)
£000)
34,269)
-)
-)
34,269)
1,857)
36,126)
280)
-)
-)
280)
-)
280)
Total)
£000)
43,176)
1,262)
(1,176)
43,262)
3,192)
46,454)
4,210)
949)
(1,176)
3,983)
1,120)
5,103)
35,846)
41,351)
33,989)
33,989)
39,279)
38,966)
Goodwill and indefinite life intangible assets considered significant in comparison to the Group’s total carrying amount of such assets have been
allocated to cash generating units or groups of cash generating units as follows:
Groundforce
Airpac Bukom
TPA
Hire Station
Goodwill
Indefinite life
intangible assets
2014
£000
10,397
4,762
7,921
12,766
2013
£000
8,540
4,762
7,921
12,766
2014
£000
-
-
1,400
-
2013)
£000)
-)
-)
1,400)
-)
An intangible asset of £1,400,000 (2013: £1,400,000) with an indefinite life is included within the trade names and relates to the TPA name on
the basis that is it expected to be maintained indefinitely and continue to deliver future value to the Group. The impairment test of this has been
performed using the same assumptions as for the other intangibles and goodwill.
Goodwill arising on business combinations has been allocated to the CGU’s that are expected to benefit from those business combinations.
As explained in note 2 the Group has identified 6 reportable segments (2013: 6 segments) four of which align with the CGUs to which goodwill is
allocated.
70
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Notes
9. INTANGIBLE ASSETS (continued)
The carrying value of intangibles and goodwill has been assessed for impairment by reference to its value in use. Values have been estimated using
cash flow projections over a period of 5 years derived from the approved budget for the coming year. The key assumptions within the cash flow
projections are those regarding revenue, margin and level of capital spend required to support the business. These assumptions have been validated
based on past experience, market conditions and the size of the fleet. The group tests goodwill annually for impairment or more frequently if there
are any indications that goodwill might be impaired.
The pre tax discount rate applied to all the CGU’s was 8% (2013: 8%), an estimate based on the group’s weighted cost of capital. A growth rate
factor was not applied to the projections as value in use exceeded the carrying value before such an assumption was applied. Based on this testing
the directors do not consider any of the goodwill or intangible assets to be impaired even allowing for a reasonable degree of sensitivity to the
underlying assumptions, including the discount rate. The growth rate in PBTA experienced by the group is 4.6% over the last 5 years and therefore
could have been justified in the projections.
COMPANY
Cost or deemed cost
At 1 April 2012
Acquired through business combinations
Fully utilised
At 31 March 2013
Acquired through business combinations (note 25)
At 31 March 2014
Accumulated amortisation
At 1 April 2012
Amortisation charge
Fully utilised
At 31 March 2013
Amortisation charge
At 31 March 2014
Carrying amount
At 31 March 2014
At 31 March 2013
At 31 March 2012
Trade
Names
£000
376
-
-
) Customer)
Relationships
£000)
2,682)
-)
-)
Supply)
Agreements)
£000)
477)
394)
(477)
376
267
643
153
38
-
191
51
242
401
185
223
2,682)
1,068)
3,750)
1,037)
268)
-)
1,305)
322)
1,627)
2,123)
1,377)
1,645)
394)
-)
394)
477)
98)
(477)
98)
131)
229)
165)
296)
-)
)Goodwill)
£000)
)13,174)
)-)
)-)
13,174)
1,857)
15,031)
)-)
-)
-)
-)
-)
-)
15,031)
13,174)
13,174)
Total)
£000)
16,709)
394)
(477)
16,626)
3,192)
19,818)
1,667)
404)
(477)
1,594)
504)
2,098)
17,720)
15,032)
15,042)
The directors have reviewed the carrying amount of the Company’s goodwill on the same basis as the Group‘s goodwill and concluded that no
impairment charge is required.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
10. INVESTMENTS IN SUBSIDIARIES
COMPANY
Cost
At 1 April 2012 and 31 March 2013
Acquisition
Transfer to intangibles
At 31 March 2014
Impairment
At 1 April 2012, 31 March 2013 and 31 March 2014
Carrying amount
At 31 March 2014
At 31 March 2013
At 31 March 2012
£000)
27,072)
4,600)
(4,155)
27,517)
1,687)
25,830)
25,385)
25,385)
The transfer to intangibles in the year ended 31 March 2014 relates to the hiving up of the business and assets of Mr Cropper Limited to Vp plc
as following:
Transfer to intangibles
Fair value adjustments on fixed assets and deferred tax
Addition to intangibles
See note 29 for details of subsidiary undertakings.
£000)
4,155)
(963)
3,192)
Vp plc Annual Report and Accounts 2014
www.vpplc.com
71
Notes
11. INVENTORIES
Raw materials and consumables
Goods for resale
Group
Company
2014
£000
2,872
2,480
5,352
2013)
£000)
2,533)
3,146)
5,679)
2014
£000
1,259
205
1,464
2013)
£000)
1,094)
776)
1,870)
During the year, as a result of the year end assessment of inventory, there was a £143,000 increase in the provision for impairment of inventories.
The cost of goods for resale expensed during the year was £11.3m (2013: £11.5m). Due to the nature of the spares expenditure and the approach
to accounting for spares, including acquiring spares on a needs basis, it is not possible to provide the value of spares inventory expensed.
12. TRADE AND OTHER RECEIVABLES
Trade receivables
Amounts owed by subsidiary undertakings
Other receivables
Prepayments and accrued income
Group
Company
2014
£000
33,366
-
206
4,784
38,356
2013)
£000)
29,112)
-)
190)
3,954)
33,256)
2014
£000
13,990
37,412
-
2,784
54,186
2013)
£000)
13,191)
41,583)
-)
1,344)
56,118)
During the year there was an decrease in the provisions for impairment of trade receivables of £35,000 (2013: £119,000 increase). The provision
at the year end for bad debts and credit notes was £3.6m. The Group has a reasonable spread of credit risk with the top 25 customers accounting
for significantly less than 50% of gross trade debtors. The ageing of the Group’s trade receivables (net of impairment provision) at the end of the
year was as follows:
Not overdue
0 - 30 days overdue
31 - 90 days overdue
More than 90 days overdue
2014)
£000)
23,493)
6,777)
1,985)
1,111)
33,366)
2013)
£000)
21,256)
5,581)
1,804)
471)
29,112)
On this basis there are £9.9m of trade receivables that are overdue at the balance sheet date that have not been provided against. There is no
indication as at 31 March 2014 that debtors will not meet their payment obligations in respect of trade receivables recognised in the balance
sheet that are overdue and unprovided.
13. CASH AND CASH EQUIVALENTS
Bank balances
14. INTEREST-BEARING LOANS AND BORROWINGS
Current liabilities
Bank overdraft
Secured bank loans
Obligations under finance leases and hire purchase contracts
Non-current liabilities
Secured bank loans
2014
£000
8,978
2014
£000
-
-
17
17
)
62,000
62,000
Group
Company
2013
£000
8,712
2014)
£000)
1,473)
Group
Company
2013
£000
-
24,000
-
24,000
30,000
30,000
2014
£000
-
-
17
17
62,000
62,000
2013)
£000)
237)
2013)
£000)
605)
24,000)
-)
24,605)
30,000)
30,000)
72
Vp plc Annual Report and Accounts 2014
www.vpplc.com
2013)
£000)
54,000)
(8,712)
45,288)
2013)
£000)
-)
-)
Notes
14. INTEREST-BEARING LOANS AND BORROWINGS (continued)
Net debt defined as total borrowings less cash and cash equivalents was:
Total borrowing
Cash or cash equivalents
Net debt
The repayment schedule of the carrying amount of the non-current liabilities as at 31 March 2014 is:
2014)
£000)
62,017)
(8,978)
53,039)
Due in more than one year but not
more than two years:
Secured bank loans
Due in more than two years but not
more than five years:
Secured bank loans
Total
Group
Company
2014
£000
-
-
2013
£000
-
-
2014
£000
-
-
62,000
62,000
30,000
30,000
62,000
62,000
30,000)
30,000)
The Group’s bank accounts are subject to set off arrangements covered by cross guarantees and, where appropriate, are presented accordingly.
The bank loans and overdraft are secured by a fixed and floating charge over the assets of the Group and are at variable interest rates linked to
LIBOR. The unutilised bank facilities available to the Group as at 31 March 2014 were £8.0m.
There is no material difference between the carrying value and fair value of the Group’s borrowings. Further details relating to the Group’s funding
strategy (including the maturity details of the bank loans) and its credit, interest rate and currency risk policies are provided in the Financial Review
on pages 18 and 19 and the Risk Management Report on page 21. The loans are subject to covenants and these have been fulfilled at all times
during the year.
Liquidity Risk
The following are cash flows relating to the Group’s financial liabilities, including estimated interest payments, but excluding the impact of netting
agreements, based on the assumption that the loans are repaid at the end of the committed period and interest rates reflect current swap
agreements.
GROUP
31 March 2014
Secured bank loans
Finance lease liabilities
Trade and other payables
31 March 2013
Secured bank loans
Trade and other payables
Carrying
amount
£000
62,000
17
39,654
101,671
54,000
30,479
84,479
Contractual)
cash flows)
£000)
Less than)
1 year)
£000)
65,850)
19)
39,654)
105,523)
56,555)
30,479)
)
87,034
1,403)
19)
39,654)
41,076)
25,425)
30,479)
55,904)
1-2)
years)
£000)
1,407)
-)
-)
2-5)
years)
£000)
63,040)
-)
-)
1,407)
63,040)
840)
-)
840)
30,290)
-)
30,290)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
73
Notes
14. INTEREST-BEARING LOANS AND BORROWINGS (continued)
COMPANY
31 March 2014
Secured bank loans
Finance lease liabilities
Trade and other payables
31 March 2013
Secured bank loans
Bank overdraft
Trade and other payables
Carrying
amount
£000
62,000
17
48,297
110,314
54,000
605
41,792
96,397
Contractual)
cash flows)
£000)
Less than)
1 year)
£000)
65,850)
19)
48,297)
114,166)
56,555)
605)
41,792)
98,952)
1,403)
19)
48,297)
49,719)
25,425)
605)
41,792)
67,822)
1-2)
years)
£000)
1,407)
-)
-)
1,407)
840)
-)
-)
840)
2-5)
years)
£000)
63,040)
-)
-)
63,040)
30,290)
-)
-)
30,290)
Hire purchase and finance lease liabilities
GROUP
Payment)
Interest)
Principal)
Payment)
Interest)
Principal)
Less than one year
2014)
£000)
19)
19)
2014)
£000)
2)
2)
2014)
£000)
17)
17)
2013)
£000)
-)
-)
2013)
£000)
-)
-)
2013)
£000)
-)
-)
15. FINANCIAL INSTRUMENTS
During the year the Group had six interest rate swaps to fix interest rates on a proportion of the revolving credit facility. Details are as follows:
Start date
August 2008
September 2012
December 2012
August 2013
October 2013
November 2013
Finish date
August 2013
August 2015
December 2015
August 2016
October 2016
October 2016
Notional Debt value
Fixed margin
7,500,000
7,500,000
7,500,000
7,500,000
2,500,000
2,500,000
5.595
1.300
1.255
1.323
0.980
0.980
All of these swaps are effective cash flow hedges and the movements in fair values have been taken to equity. Fair values of these derivatives
have been determined by the respective counterparties based on quoted prices in active markets for identical assets and liabilities.
The Group had nine foreign exchange hedges to reduce the risk of foreign exchange fluctuations between US dollars and Sterling in the year
ended 31 March 2014. It also has a further ten foreign exchange hedges between US dollars and Sterling covering the period from 1 April 2014
to 30 June 2015. In addition to the US dollar hedges the group also had Australian dollar and Singapore dollar hedges in the year and has taken
out hedges for the next financial year in Australian dollars and Singapore dollars. All the exchange rate hedges are effective cash flow hedges
and movements in fair value have been taken to equity.
An analysis of fair values by hierarchy level is provided below:
Liabilities measured at fair value:
Financial liabilities at fair value:
Interest rate swaps
Forward exchange rate agreements
31 March 2014
31 March 2013)
Total)
£000)
145)
(154)
(9)
Level 1
£000)
Level 2)
£000)
Level 3)
£000)
-)
-)
-)
145)
(154)
(9)
-)
-)
-)
Total)
£000)
619)
281)
900)
74
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
15. FINANCIAL INSTRUMENTS (continued)
The movements in liabilities are reconciled below:
Opening liability
Other comprehensive income
Recycled to income statement
Closing balance
There have been no transfers between levels of the fair value hierarchy.)
Interest rate)
swaps)
£000)
619)
(474)
-)
145)
31 March 2014
Forward exchange
rate agreements
£000)
281)
(230)
(205)
(154)
Total)
£000)
900)
(704)
(205)
(9)
There are no material differences between the carrying value and the fair value of the Group’s other financial instruments including trade debtors
and trade creditors. The risks associated with interest rate and foreign exchange rate management are discussed in the Capital Structure and
Treasury section of the Financial Review on page 19 and the Risk Management Report on page 21, as are the risks relating to credit and currency
management, this disclosure has been subject to audit.
Financial Sensitivity Analysis
Ten per cent movements in Sterling exchange rates and interest rates in the current and prior year would have increased/(decreased) equity and
profit/(loss) by the amounts shown below. This analysis assumes that all other variables remain constant.
Equity and Profit /(Loss)
10% strengthening of Sterling against:
US Dollar
Australian Dollar
Singapore Dollar
Euro
10% weakening of Sterling against:
US Dollar
Australian Dollar
Singapore Dollar
Euro
10% movement in Sterling interest rates:
Increase in interest rates
Decrease in interest rates
2014)
£000)
(59)
42)
11)
23)
73)
(52)
(13)
(28)
(71)
71)
2013)
£000)
(94)
63)
20)
35)
115)
(76)
(26)
(47)
(80)
80)
The exposure of the Group to other foreign exchange rate movements is not significant and therefore is not presented in the analysis above.
16. TRADE AND OTHER PAYABLES
Current liabilities
Trade payables
Amounts owed to subsidiary undertakings
Other taxes and social security
Other payables
Accruals and deferred income
Group
Company
2014
£000
15,640
-
4,742
3,863
20,151
44,396
2013)
£000)
13,277)
-)
4,359)
3,060)
14,142)
34,838)
2014)
£000)
5,926)
30,202)
1,615)
-)
12,169)
49,912)
2013)
£000)
4,814)
26,904)
1,986)
900)
9,174)
43,778)
Within Group and Company other payables in prior year is the £0.9m in relation to interest rate swaps and foreign exchange rate agreements.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
75
Notes
17. DEFERRED TAX ASSETS AND LIABILITIES
Deferred tax assets and liabilities are attributable to the following:
GROUP
Property, plant)
and equipment)
£000)
Intangible)
assets)
£000)
Employee)
benefits)
£000)
Note
1 April 2012
Recognised in income statement
Recognised in equity
At 31 March 2013
Recognised on acquisition
Recognised in income statement
Recognised in equity
Foreign exchange
At 31 March 2014
COMPANY
1 April 2012
Recognised in income statement
Recognised in equity
At 31 March 2013
Recognised on acquisition
Recognised in income statement
Recognised in equity
At 31 March 2014
7
7
7,930)
(922)
(6)
7,002)
-)
(1,030)
(12)
7)
5,967)
1,600)
(182)
-)
1,418)
307)
(305)
-)
-)
(1,490)
107)
(518)
(1,901)
-)
(40)
(678)
-)
1,420)
(2,619)
(237)
Property, plant)
and equipment)
£000)
Intangible)
assets)
£000)
Employee)
benefits)
£000)
Note
7
7
5,661)
(497)
(6)
5,158)
-)
(629)
(12)
4,517)
589)
(72)
-)
517)
307)
(161)
-)
663)
(1,490)
107)
(518)
(1,901)
-)
(40)
(678)
Other)
items)
£000)
(227)
(8)
-)
(235)
-)
(2)
-)
-)
Other)
items)
£000)
(129)
(13)
-)
(142)
-)
33)
-)
Total)
£000)
7,813)
(1,005)
(524)
6,284)
307)
(1,377)
(690)
7)
4,531)
Total)
£000)
4,631)
(475)
(524)
3,632)
307)
(797)
(690)
(2,619)
(109)
2,452)
Deferred tax assets have been recognised on employee benefits and other items on the basis that there will be future taxable profits against
which these assets can be utilised.
18. CAPITAL AND RESERVES
Ordinary share capital
Allotted, called up and fully paid
40,154,253 Ordinary shares of 5 pence each
(2013: 40,154,253)
All shares have the same voting rights.
Reserves
2014)
£000)
)
2,008)
2013)
£000)
2,008)
Full details of reserves are provided in the consolidated and parent company statements of changes in equity on page 55.
Own shares held
Deducted from retained earnings (Group and Company) is £5,795,000 (2013: £4,943,000) in respect of own shares held by the Vp Employee Trust
and the Company. The Trust acts as a repository of issued Company shares and held 883,000 shares (2013: 1,554,000) with a market value at
31 March 2014 of £5,601,000 (2013: £5,332,000). On 28 March 2013 6,031,000 treasury shares with a market value of £20.7 million were
cancelled.
76
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Notes
19. DIVIDENDS
Amounts recognised as distributions to equity holders of the parent in the year:
Ordinary shares:
Final paid
9.00p (2013: 8.25p) per share
Interim paid 3.60p (2013: 3.25p) per share
2014)
£000)
3,520)
1,442)
4,962)
2013)
£000)
3,160)
1,277)
4,437)
The dividend paid in the year is after dividends were waived to the value of £97,000 (2013: £874,000) in relation to shares held by the Vp
Employee Trust and the Company as treasury shares. These dividends will continue to be waived in the future.
In addition the directors are proposing a final dividend in respect of the current year of 10.4p per share which will absorb an estimated £4,074,000
of shareholders’ funds. The proposed dividend is subject to approval by shareholders at the Annual General Meeting and has not been included
as a liability in these financial statements.
20. EARNINGS PER SHARE
Basic earning per share
The calculation of basic earnings per share of 39.78 pence (2013: 33.62 pence) was based on the profit attributable to equity holders of the parent
of £15,695,000 (2013: £13,049,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2014 of
39,451,000 (2013: 38,818,000), calculated as follows:
Issued ordinary shares
Effect of own shares held
Weighted average number of ordinary shares
2014)
Shares)
000’s)
40,154)
(703)
39,451)
2013)
Shares)
000’s)
40,154)
(1,336)
38,818)
Basic earnings per share before the amortisation of intangibles was 41.97 pence (2013: 35.47 pence) and is based on an after tax add back of
£862,000 (2013: £721,000) in respect of the amortisation of intangibles.
Diluted earnings per share
The calculation of diluted earnings per share of 36.31 pence (2013: 30.84 pence) was based on profit attributable to equity holders of the parent
of £15,695,000 (2013: £13,049,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2014 of
43,222,000 (2013: 42,308,000), calculated as follows:
Weighted average number of ordinary shares
Effect of share options
Weighted average number of ordinary shares (diluted)
2014
Shares
000’s
39,451
3,771
43,222
2013)
Shares)
000’s)
38,818)
3,490)
42,308)
Diluted earnings per share before the amortisation of intangibles was 38.31 pence (2013: 32.55 pence).
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
77
Notes
21. SHARE OPTION SCHEMES
SAYE Scheme
During the year options over a further 439,795 shares were granted under the SAYE scheme at a price of 282 pence. The outstanding options at
the year end were:
Date of Grant
August 2011
July 2012
June 2013
Price per share
Number of shares
200p
197p
282p
327,403
438,755
419,637
1,185,795
All the options are exercisable between 3 and 3.5 years. At 31 March 2014 there were 603 employees saving an average £124 per month in
respect of options under the SAYE scheme. The only SAYE scheme condition is continuous employment over the term of the option.
Approved Share Option Scheme
Options over a further 291,075 shares were granted during the year at a price of 389 pence. The options outstanding at the year end were:
Date of Grant
June 2004
July 2005
July 2006
July 2008
July 2009
July 2010
July 2011
July 2012
July 2013
Price per share
Number of shares
145.5p
200.0p
293.0p
213.0p
154.0p
165.0p
249.5p
266.5p
389.0p
5,000
15,000
60,540
19,624
16,650
12,861
428,000
225,500
286,175
1,069,350
These options are exercisable between the third and tenth anniversary of the grant. The awards for 2011 to 2013 are subject to achievement of
performance targets over a three year period. The awards for 2010 and prior are vested, but not yet exercised.
Unapproved Share Option Scheme
Options over 674,925 shares were granted during the year at a price of 389 pence. The options outstanding at the year end were:
Date of Grant
July 2005
July 2006
July 2008
July 2009
July 2010
July 2011
July 2012
July 2013
Price per share
Number of shares
200.0p
293.0p
213.0p
154.0p
165.0p
249.5p
266.5p
389.0p
20,000
80,500
28,321
25,830
225,858
508,000
846,500
670,825
2,405,834
These options are exercisable between the third and tenth anniversary of the grant. The awards for 2011 to 2013 are subject to achievement of
performance targets over a three year period. The awards for 2010 and prior are vested, but not yet exercised.
78
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
21. SHARE OPTION SCHEMES (continued)
Long-Term Incentive Plan
Awards were made during the year in relation to a further 443,900 shares. Shares outstanding at the year end were:
Date of Grant
July 2010
July 2011
July 2012
July 2013
Number of shares
125,532
616,000
616,000
443,900
1,801,432
These options are exercisable between the third and tenth anniversary of the grant. The awards for 2011 to 2013 are subject to achievement of
performance targets over a three year period as shown in the Remuneration Report on page 35. The awards for 2010 are vested, but not yet
exercised. A proportion of these awards are cash settled.
Share Matching
Awards were made during the year in relation to a further 35,250 shares. Shares outstanding at the year end were:
Date of Grant
August 2005
August 2006
August 2008
August 2009
August 2010
August 2011
July 2012
August 2013
Number of shares
3,000
2,750
446
7,657
13,695
47,340
52,500
35,250
162,638
These options are exercisable between the third and tenth anniversary of the grant. The awards for 2011 to 2013 are subject to achievement of
performance targets over a three year period as shown in the Remuneration Report on page 35. The awards for 2010 and prior are vested, but
not yet exercised.
Awards under the above schemes will be generally made utilising shares owned by the Vp Employee Trust.
The market value of the ordinary shares at 31 March 2014 was 634.5 pence (2013: 343 pence), the highest market value in the year to 31 March
2014 was 688 pence and the lowest 330 pence. The average share price during the year was 492 pence.
The number and weighted average exercise price of share options is as follows:
Outstanding at beginning of the year
Lapsed during the year
Exercised during the year
Granted during the year
Outstanding at the end of the year
Exercisable at the year end
2014
2013
Weighted)
average)
exercise price)
Number of)
options)
000s)
Weighted)
average)
exercise price)
Number of)
options)
000s)
144p)
187p)
111p)
265p)
191p)
159p)
8,225)
(330)
(3,155)
1,885)
6,625)
663)
128p)
122p)
121p)
174p)
144p)
146p)
8,685)
(708)
(2,089)
2,337)
8,225)
1,774)
The options outstanding at 31 March 2014 have an exercise price in the range of 0.0p to 389.0p and have a weighted average life of 1.9 years.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
79
Notes
21. SHARE OPTION SCHEMES (continued)
For options granted, the fair value of services received in return for share options granted are measured by reference to the fair value of those
share options. The fair value for the approved, unapproved and SAYE options are measured using the Black-Scholes model and the LTIP and share
matching schemes are valued using a discounted grant price method. Cash settled options are valued at their fair value at each period end.
The assumptions used to value the models are in the following ranges:
Weighted average fair value per share
Share price at date of grant
Exercise price (details provided above)
Expected volatility
Option life
Expected divided yield
Risk free rate
2014
161.1p
352.0p to 413.5p
0p to 389.0p
23.6% to 25.3%
3 to 10 years
3.3% to 3.9%
0.50%
2013
97.8p
245.5p to 302.5p
0p to 266.5p
17.4% to 19.8%
3 to 10 years
4.2% to 5.1%
0.50%
The expected volatility is based on historic volatility which is based on the latest three years’ share price data.
The cost of share options charged to the Income Statement is shown in note 4.
The total carrying amount of cash settled transaction liabilities including associated national insurance at the year end was £2,121,000 (2013:
£1,302,000). None of this liability had vested at the year end (2013: none).
22. OPERATING LEASES
The total remaining cost of non-cancellable operating leases is payable as follows:
GROUP
Operating leases which expire:
Within one year
In the second to fifth years inclusive
Over five years
COMPANY
Operating leases which expire:
Within one year
In the second to fifth years inclusive
Over five years
Land and
buildings
£000
3,574
6,160
1,099
10,833
866
1,810
342
3,018
2014
2013
Other
£000
3,389
3,034
-
6,423
1,951
1,898
-
3,849
Land and
buildings
£000
3,282
6,290
908
10,480
782
1,598
4
2,384
Other)
£000)
3,234)
2,464)
-)
5,698)
1,727)
847)
-)
2,574)
23. CAPITAL COMMITMENTS
Capital commitments at the end of the financial year for which no provision has been made are as follows:
Group
Company
2014
£000
3,167
2013
£000
2,943
2014
£000
934
2013)
£000)
2,326)
Contracted
24. PENSION SCHEME
Defined benefit scheme
The details in this section of the note relate solely to the defined benefit arrangement and exclude any allowance for contributions in respect of
death in service insurance premiums and expenses which are also borne by the Company.
The Company operates a UK registered trust based pension scheme that provides defined benefits. Pension benefits are linked to the members’
final pensionable salaries and service at their retirement (or date of leaving if earlier). The Trustee is responsible for running the Scheme in
accordance with the Scheme’s Trust Deed and Rules. The Trustee of the Scheme is required to act in the best interests of the beneficiaries of the
Scheme.
80
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
24. PENSION SCHEME (continued)
There are three categories of pension scheme member:
l Active members: currently employed by the Company and accruing benefits
l Deferred members: former employees of the Company or current employees no longer accruing benefits
l Pension members: in receipt of pension.
The defined benefit obligation is valued by projecting the best estimate of future benefit outgoings (allowing for future salary increases for active
members, revaluation to retirement for deferred members and annual pension increases for all members) and then discounting to the balance sheet
date. The majority of benefits are subject to increases linked to inflation (subject to a cap of no more than 5% pa). The valuation method used is
known as the Projected Unit Method. The approximate overall duration of the Scheme’s defined obligation as at 31 March 2014 was 15 years.
The Trustee is required to carry out an acturial valuation every 3 years. The last acturial valuation of the Schemes was performed by the Scheme
Actuary for the Trustee as at 31 March 2012. This valuation revealed a funding shortfall of £1,341,000. The Company agreed to pay annual
contributions of 24.1% of members’ pensionable salaries each year from 1 April 2013 to meet the cost of future service accrual. In respect of the
deficit in the Scheme as at 31 March 2012, the Company agreed to pay £375,000 pa for 3 years 10 months. The Company expects to pay £388,000
to the Scheme during the accounting year beginning 1 April 2014. The results of the last actuarial valuation have been updated to 31 March 2014
by a qualified actuary independent of the scheme’s sponsoring employer. The assumptions used are set out on page 83.
Through the Scheme, the Company is exposed to a number of risks:
l Asset volatility: the Scheme’s defined benefit obligation is calculated using a discount rate set with reference to corporate bond yields,
however the Scheme invests significantly in equities. These assets are expected to outperform corporate bonds in the long term, but
provide volatility and risk in the short term.
l Changes in bond yields: a decrease in corporate bond yields would increase the Scheme’s defined benefit obligation, however this would
be partially offset by an increase in the value of the Scheme’s bond holdings.
l Inflation risk: a significant proportion of the Scheme’s defined benefit obligation is linked to inflation. Therefore higher inflation will result
in a higher defined benefit obligation (subject to the appropriate caps in place). The majority of the Scheme’s assets are either unaffected
by inflation, or only loosely correlated with inflation, therefore an increase in inflation is likely to reduce the net pension asset disclosed.
l Life expectancy: if Scheme members live longer than expected, the Scheme’s benefits will need to be paid for longer, increasing the
Scheme’s defined benefit obligation.
The Trustee and Company manage risks in the Scheme through the following strategies:
l Diversification: investments are well diversified, such that the failure of any single investment would not have a material impact on the
overall level of assets.
l Investment strategy: the Trustee is required to review its investment strategy on a regular basis.
All actuarial gains and losses are recognised in the year in which they occur in the Statement of Comprehensive Income. From 1 April 2014 the
Group and the Company have adopted IAS19 revised as set out in the accounting policies in note 1. Prior year comparatives have not been restated
as the adjustments were not material.
Present value of net obligation
Group and Company
Present value of defined benefit obligation
Fair value of scheme assets
Present value of net obligations
Liability for defined benefit obligations
2014)
£000)
(8,318)
9,007)
689)
2013)
£000)
(8,893)
8,973)
80)
Changes in the present value of the defined benefit obligation are as follows:
Group and Company
Opening defined benefit obligation
Service cost
Interest cost
Actuarial gains: experience differing from that assumed
Actuarial gains: changes in demographic assumptions
Actuarial (gains)/losses: changes in financial assumptions
Benefits paid
Contributions by employees
Closing defined benefit obligation
2014)
£000)
8,893)
12)
354)
-)
(63)
(172)
(709)
3)
8,318)
2013)
£000)
8,958)
14)
404)
(350)
(385)
637)
(388)
3)
8,893)
Vp plc Annual Report and Accounts 2014
www.vpplc.com
81
Notes
24. PENSION SCHEME (continued)
Fair value of scheme assets
Changes in the fair value of scheme assets are as follows:
Group and Company
Opening fair value of scheme assets
Interest income
Actuarial (losses)/gains
Contributions by employer
Contributions by employees
Benefits paid
Administration costs
Closing fair value of scheme assets
2014)
£000)
8,973)
365)
(2)
388)
3)
(709)
(11)
9,007)
2013)
£000)
7,912)
444)
599)
403)
3)
(388)
-)
8,973)
Expense recognised in the Income Statement
Group and Company
Current service costs
Net interest
Administration costs
2014)
£000)
12)
(11)
11)
((12)
2013)
£000)
14)
(40)
-)
(26)
These expenses are recognised in the following line items in the Income Statement:
Group and Company
Cost of sales
Administrative expenses
2014)
£000)
12)
-)
12)
2013)
£000)
14)
(40)
(26)
Amount recognised in other Comprehensive Income
Group and Company
Actuarial gains on defined benefit obligation
Actual return on assets less interest
Amount recognised in Other Comprehensive Income
2014)
£000)
235)
(2)
233)
2013)
£000)
98)
599)
697)
Cumulative actuarial net losses reported in the Statement of Comprehensive Income since 1 April 2004, the transition to adopted IFRSs, for the
Group and Company are £2,142,000 (2013: £2,375,000).
Scheme assets and returns
The fair value of the scheme assets and the return on those assets were as follows:
Fair value of assets
Equities
Bonds and cash
Returns
Actual return on scheme assets
Group and Company
2014)
£000)
5,435)
3,572)
9,007)
2013)
£000)
5,573)
3,400)
8,973)
363)
1,043)
None of the fair values of the assets shown above include any of the Company’s own financial instruments or any property occupied by or other
assets used by the Company. All assets listed above have a quoted market price in an active market.
82
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
24. PENSION SCHEME (continued)
Principal actuarial assumptions
The principal actuarial assumptions at the balance sheet date (expressed as weighted averages) are:
Inflation
Discount rate at 31 March
Expected future salary increases
Expected future pension increases
Revaluation of deferred pensions
Group and Company
2014
3.5%
4.3%
3.5%
3.4%
2.5%
2013
3.4%
4.1%
3.4%
3.3%
2.4%
Mortality rate assumptions adopted at 31 March 2014, based on S1MA/S1PFA CMI mode 2013, imply the following life expectations on retirement
at age 65 for:
Male currently aged 45
Female currently aged 45
Male currently aged 65
Female currently aged 65
History of scheme
The history of the scheme for the current and prior years is as follows:
2014
24 years
26 years
22 years
24 years
Present value of defined benefit obligation
Fair value of plan assets
Present value of net obligations
2014)
£000)
(8,318)
9,007)
689)
2013)
£000)
(8,893)
8,973)
80)
Group and Company
2012)
£000)
(8,958)
7,912)
(1,046)
2011)
£000)
(8,017)
7,839)
(178)
2013
24 years
27 years
22 years
25 years
2010)
£000)
(8,309)
7,182)
(1,127)
Gains/(losses) recognised in Statement of Comprehensive Income
Difference between expected and actual return on scheme assets:
Amount (£000)
Percentage of scheme assets
Experience gains and losses arising on the scheme liabilities:
Amount (£000)
Percentage of present value of scheme liabilities
Effects of changes in the demographic and financial assumptions
underlying the present value of the scheme liabilities:
Amount (£000)
Percentage of present value of scheme liabilities
Total amount recognised in statement of comprehensive income:
Amount (£000)
Percentage of present value of scheme liabilities
2014)
(2)
0.0%)
-)
0.0%)
235)
2.8%)
233)
2.8%)
Group and Company
2012)
2013)
2011)
2010)
599)
6.7%)
350)
3.9%)
(525)
(6.6%)
(76)
(0.8%)
(252)
(2.8%)
(754)
(8.4%)
697)
7.8%)
(1,355)
(15.1%)
56)
0.7%)
-)
0.0%)
470)
5.9%)
526)
6.6%)
1,819)
25.3%)
542)
6.5%)
(1,635)
(19.7%)
726)
8.8%)
Sensitivity analysis
The sensitivity of the net pension asset/obligation to assumptions is set out below:
Assumption
Discount rate
RPI inflation
Assumed life expectancy
Change in
assumption
+/- 0.5% pa
+/- 0.5% pa
+ 1 year
Change in defined
benefit obligation
-/+ 6%
+/- 2%
+3%
These calculations provide an approximate guide to the sensitivity of results and may not be as accurate as a full valuation carried out on these
assumptions. Each assumption change is considered in isolation, which in practice is unlikely to occur, as changes in some of the assumptions are
correlated.
Defined contribution plans
The Group also operates defined contribution schemes for other eligible employees, the main schemes being the Vp money purchase scheme
and the Legal and General Stakeholder Scheme. The assets of the schemes are held separately from those of the Group. The pension cost
represents contributions payable by the Group and amounted to £635,000 (2013: £560,000) in the year.
Vp plc Annual Report and Accounts 2014
www.vpplc.com
83
Notes
25. BUSINESS COMBINATIONS
The Group acquired the following businesses from 1 April 2012 to 31 March 2014:
Name of acquisition
Date of acquisition
Type of acquisition
Acquired by
Plant rental business activity
from Balfour Beatty
Survey, safety and communication rental
business activity from Balfour Beatty
29 June 2012
Business and assets
Vp plc
6 July 2012
Business and assets
Hire Station Limited
Mr Cropper Limited
3 September 2013
Share purchase
(100% equity)
Vp plc
Details of the acquisitions are provided below:
Group
Company
Property, plant and equipment
Current assets
Net debt
Tax, trade and other payables
Book value of assets acquired
Fair value adjustments
Intangibles on acquisition
Deferred tax on intangibles
Fair value adjustment to
property, plant and equipment
Fair value of assets acquired
Goodwill on acquisition
Cost of acquisitions
Satisfied by
Consideration
Analysis of cash flow
for acquisitions
Consideration
Net cash included in acquisitions
2014)
£000)
163)
1,612)
49)
(1,379)
445)
1,335)
(307)
1,270)
2,743)
1,857)
4,600)
2013)
£000)
2,798)
57)
-)
-)
2,855)
1,262)
-)
-)
4,117)
-)
4,117)
2014)
£000)
163)
1,612)
49)
(1,379)
445)
1,335)
(307)
1,270)
2,743)
1,857)
4,600)
2013)
£000)
1,284)
57)
-)
-)
1,341)
394)
-)
-)
1,735)
-)
1,735)
4,600)
4,117)
4,600)
1,735)
4,600)
(102)
4,498)
4,117)
-)
4,117)
4,600)
(102)
4,498)
1,735)
-)
1,735)
Intangibles were identified in relation to the acquisitions in the year ended 31 March 2014 in relation to customer lists and a brand name. In the
year ended 31 March 2013 intangibles were identified in relation to supply agreements. The amortisation periods for these intangibles are set
out in note 1. The acquisition costs expensed in the year ended 31 March 2014 were £90,000.
As the acquisitions of Mr Cropper and from Balfour Beatty were not material the trading performances have not been disclosed separately in the
Income Statement. For the same reason disclosure of the revenue or profit for the combined entity, if the business combination had occurred on
1 April 2013, has not been provided.
84
Vp plc Annual Report and Accounts 2014
www.vpplc.com
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Notes
26. RELATED PARTIES
Material transactions with key management (being the directors of the Group) mainly constitute remuneration including share based payments,
details of which are included in the Remuneration Report on pages 33 to 45 and in note 5 to the Financial Statements. In addition one director
has sold some Vp plc shares he acquired, as a result of exercising his options, to the Vp Employee Trust at market value, being the previous days
closing mid market share price, namely 82,689 shares at a market value of £462,645.
Trading transactions with subsidiaries – Group
Transactions between the Company and the Group’s subsidiaries, which are related parties, have been eliminated on consolidation and are
therefore not disclosed.
Trading transactions with subsidiaries – Parent Company
The Company enters into transactions with its subsidiary undertakings in respect of the following:
l Internal funding loans
l Provision of Group services (including Senior Management, IT, Group Finance, Group HR, Group Properties and Shared Service Centre)
l Rehire of equipment on commercial terms
Recharges are made for Group services based on the utilisation of those services, however the Group does not charge interest on internal funding.
In addition to these services the Company acts as a buying agent for certain Group purchases such as insurance and IT services. These are
recharged based on utilisation by the subsidiary undertaking.
The amount outstanding from subsidiary undertakings to the Company at 31 March 2014 totalled £37,412,000 (2013: £41,583,000). Amounts
owed to subsidiary undertakings by the Company at 31 March 2014 totalled £30,202,000 (2013: £26,904,000).
The Company and certain subsidiary undertakings have entered into cross guarantees of bank loans and overdrafts to the Company. The total value
of such borrowings at 31 March 2014 was £62.0m (2013: £54.0m).
27. CONTINGENT LIABILITIES
There are no contingent liabilities (2013: nil) in respect of the Group or Company.
28. ULTIMATE PARENT COMPANY
The Company is a subsidiary undertaking of Ackers P Investment Company Limited which is the ultimate parent Company incorporated in Great
Britain. Consolidated accounts are prepared for this Company.
29. SUBSIDIARY UNDERTAKINGS
The investments in trading subsidiary undertakings are:
Country of
Registration or
Incorporation
Principal
Activity
Country of
Principal
Operation
Class and
Percentage of
Shares Held
Torrent Trackside Limited
Hire Station Limited
TPA Portable Roadways Limited
England
England
England
Rail equipment hire
Tool hire
Hire of portable roadways
UK
UK
UK
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Airpac Bukom Oilfield
Services Pte Limited
Airpac Bukom Oilfield
Services (Curacao) NVA
Airpac Bukom Oilfield
Services Middle East FZE
Airpac Bukom Oilfield
Services (Australia) Pty Limited
Vp GmbH
Vp Equipment Rental
(Ireland) Limited
Singapore
Oilfield services
Singapore
Ordinary shares 100%
Curacao
Oilfield services
Curacao
Ordinary shares 100%
Sharjah
Oilfield services
Sharjah
Ordinary shares 100%
Australia
Germany
Ireland
Oilfield services
Australia
Ordinary shares 100%
Equipment hire
Germany
Ordinary shares 100%
Equipment hire
Ireland
Ordinary shares 100%
Vp plc Annual Report and Accounts 2014
www.vpplc.com
85
Notes
29. SUBSIDIARY UNDERTAKINGS (continued)
The full list of the dormant subsidiary undertakings is:
Country of
Registration or
Incorporation
Stoppers Specialists Limited
Trench Shore Limited
UK Training Limited
Vibroplant Investments Limited
Bukom General Oilfield
Services Limited
Redding Hire Limited
Climate Hire & Sales Limited
Fred Pilkington & Son Limited
Vacuum Excavation Limited
Domindo Tool Hire Limited
Instant Tool Hire Limited
The Handi Hire Group Limited
Halls Hire Centres Limited
L&P 52 Limited
Northern Site Supplies Limited
Power Tool Supplies Limited
Hire & Sales (Canterbury) Limited
Handy Tool Hire (Derby) Limited
Handy Tool Hire
(Nottingham) Limited
Handy Tool Hire
(Loughborough) Limited
Cool Customers Limited
Arcotherm (GB) Limited
Vibroplant Trustees Limited
Vibrobet Limited
UM (Holdings) Limited
Harbray (Plant Hire) Limited
Power Rental Services Limited
Rapid Response Barriers Limited
U Mole Limited
727 Plant Limited
Cannon Tool Hire Limited
Thanet (Hire) Plant Limited
The Hire Brigade Limited
MEP Hire Limited
Able Safety (Yorkshire) Limited
Arcotherm (UK) Limited
Saville Hire Limited
Vibroplant Limited
Mechanical Electrical
Press Fittings Limited
Arco’therm Limited
Mr Cropper Limited
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
Scotland
England
England
England
England
Scotland
England
England
Principal
Activity
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Country of
Principal
Operation
Class and
Percentage of
Shares Held
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 90%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
Ordinary shares 100%
86
Vp plc Annual Report and Accounts 2014
www.vpplc.com
Five Year Summary
Revenue
129,487)
138,052)
161,514)
167,034)
183,064)
2010)
£000)
2011)
£000)
2012)
£000)
2013)
£000)
2014)
£000)
Operating profit before amortisation
18,610)
16,472)
18,500)
19,815)
21,831)
Profit before amortisation and taxation
16,005)
13,785)
15,961)
17,351)
20,053)
Profit before taxation
Taxation
Profit after taxation
Dividends✶
Share capital
Capital redemption reserve
Reserves
14,339)
(4,094)
12,234)
(2,451)
15,328)
(3,101)
16,402)
(3,353)
18,933)
(3,238)
10,245)
9,783)
12,227)
13,049)
15,695)
(4,510)
(4,509)
(4,457)
(4,437)
(4,962)
2,309)
-)
81,851)
2,309)
-)
89,192)
2,309)
-)
88,725)
2,008)
301)
98,586)
2,008)
301)
105,648)
Total equity before non-controlling interest
84,160)
91,501)
91,034)
100,895)
107,957)
Share Statistics
Asset value
182p)
198p)
197p)
251p)
269p)
Earnings (pre amortisation)
27.57p)
26.09p)
30.76p)
35.47p)
41.97p)
Dividend✶✶
10.80p)
10.80p)
11.35p)
12.25p)
14.00p)
Times covered (pre amortisation)
2.55p)
2.42p)
2.71p)
2.90p)
3.00p)
✶✶ Dividends under IFRS relate only to dividends declared in that year.
✶✶ Dividends per share statistics are the dividends related to that year whether paid or proposed.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
G
o
v
e
r
n
a
n
c
e
F
i
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
S
h
a
r
e
h
o
d
e
r
l
I
n
f
o
r
m
a
t
i
o
n
Vp plc Annual Report and Accounts 2014
www.vpplc.com
87
Directors and Advisors
Executive Directors
Jeremy F G Pilkington, B.A. Hons. (Chairman)
Neil A Stothard, M.A., F.C.A.
Allison M Bainbridge, M.A., F.C.A.
Non-Executive Directors
Stephen Rogers B.Sc., F.C.A., J.P.
Philip M White B.Com, F.C.A., CBE
Peter W Parkin (resigned 23 July 2013)
Secretary
Allison M Bainbridge
Registered Office
Central House, Beckwith Knowle,
Otley Road, Harrogate, North Yorkshire, HG3 1UD
Registered in England and Wales: No 481833
Telephone: 01423 533400
Auditor
KPMG Audit Plc, 1 The Embankment,
Neville Street, Leeds, West Yorkshire, LS1 4DW
Solicitors
Squire Patton Boggs (UK) LLP,
2 Park Lane, Leeds, West Yorkshire, LS3 1ES
Registrars and Transfer Office
Capita Asset Services, The Registry, 34 Beckenham Road,
Beckenham, Kent, BR3 4TU
Bankers
HSBC Bank plc
Lloyds Bank plc
Merchant Bankers
N M Rothschild & Sons Limited
Stockbrokers
N +1 Singer
Public Relations
Abchurch Communications
88
Vp plc Annual Report and Accounts 2014
www.vpplc.com