Quarterlytics / Industrials / Agricultural - Machinery / Wabash National Corporation

Wabash National Corporation

wnc · NYSE Industrials
Claim this profile
Ticker wnc
Exchange NYSE
Sector Industrials
Industry Agricultural - Machinery
Employees 6000
← All annual reports
FY2003 Annual Report · Wabash National Corporation
Sign in to download
Loading PDF…
================================================================================                                  UNITED STATES                       SECURITIES AND EXCHANGE COMMISSION                             WASHINGTON, D.C. 20549                                    FORM 10-K                                   (Mark One)[X]              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)                     OF THE SECURITIES EXCHANGE ACT OF 1934                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003                                       OR[ ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)                     OF THE SECURITIES EXCHANGE ACT OF 1934             FOR THE TRANSITION PERIOD FROM ___________ TO ________                         COMMISSION FILE NUMBER: 1-10883                           WABASH NATIONAL CORPORATION             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)           DELAWARE                                            52-1375208(STATE OR OTHER JURISDICTION OF                               (IRS EMPLOYERINCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)                                 [WABASH NATIONAL LOGO] 1000 SAGAMORE PARKWAY SOUTH,                                    47905      LAFAYETTE, INDIANA                                       (ZIP CODE)     (ADDRESS OF PRINCIPAL      EXECUTIVE OFFICES)       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (765) 771-5300Securities registered pursuant to Section 12(b) of the Act:                                                   Name of each exchange             Title of each class                    on which registered        ----------------------------              -----------------------        Common Stock, $.01 Par Value              New York Stock Exchange        Securities registered pursuant to Section 12(g) of the Act: None         Indicate by check mark whether the registrant (1) has filed all reportsrequired to be filed by Section 13 or 15(d) of the Securities Exchange Act of1934 during the preceding 12 months (or for such shorter period that theregistrant was required to file such reports), and (2) has been subject to suchfiling requirements for the past 90 days.  Yes [X] No [ ]         Indicate by check mark if disclosure of delinquent filers pursuant toItem 405 of Regulation S-K is not contained herein, and will not be contained,to the best of registrant's knowledge, in definitive proxy or informationstatements incorporated by reference in Part III of this Form 10-K or anyamendment to this Form 10-K. [ ]         Indicate by check mark whether the registrant is an accelerated filer(as defined in Rule 12b-2 of the Act). Yes [X] No [ ]         The aggregate market value of voting stock held by non-affiliates ofthe registrant as of June 30, 2003 was $230,188,920 based upon the closing priceof the Company's common stock as quoted on the New York Stock Exchange compositetape on such date.         The number of shares outstanding of the registrant's Common Stock as ofFebruary 6, 2004 was 26,914,517.         Part III of this Form 10-K incorporates by reference certain portionsof the registrant's Proxy Statement for its Annual Meeting of Stockholders to befiled within 120 days after December 31, 2003.================================================================================                                TABLE OF CONTENTS                           WABASH NATIONAL CORPORATION                            FORM 10-K FOR THE FISCAL                          YEAR ENDED DECEMBER 31, 2003                                                                                                  PAGES                                                                                                  -----                                                                                                         PART IItem 1     Business.........................................................................        3Item 2     Properties.......................................................................        9Item 3     Legal Proceedings................................................................       10Item 4     Submission of Matters to a Vote of Security Holders..............................       11PART IIItem 5     Market for Registrant's Common Equity and Related Stockholder Matters............       11Item 6     Selected Financial Data..........................................................       12Item 7     Management's Discussion and Analysis of Financial Condition and Results of                 Operations.................................................................       13Item 7A    Quantitative and Qualitative Disclosures about Market Risk.......................       25Item 7B    Risk Factors.....................................................................       26Item 8     Financial Statements and Supplementary Data......................................       31Item 9     Changes in and Disagreements with Accountants on Accounting and Financial                Disclosure..................................................................       60Item 9A    Controls and Procedures..........................................................       60PART IIIItem 10    Directors and Executive Officers of the Registrant...............................       61Item 11    Executive Compensation...........................................................       61Item 12    Security Ownership of Certain Beneficial Owners and Management ..................       62Item 13    Certain Relationships and Related Transactions...................................       62Item 14    Principal Accountant Fees and Services...........................................       62PART IVItem 15    Exhibits, Financial Statement Schedules and Reports on Form 8-K..................       62SIGNATURES .................................................................................       64                                       2FORWARD LOOKING STATEMENTS         This Report, including documents incorporated by reference, containsand incorporates by reference "forward-looking statements" within the meaning ofSection 27A of the Securities Act and Section 21E of the Securities Exchange Actof 1934 (the "Exchange Act"). Forward-looking statements may include the words"may," "will," "estimate," "intend," "continue," "believe," "expect," "plan" or"anticipate" and other similar words. Our "forwarding-looking statements"include, but are not limited to, statements regarding:         -        our business plan;         -        our expected revenues, income or loss and capital                  expenditures;         -        plans for future operations;         -        financing needs, plans and liquidity;         -        our ability to achieve sustained profitability;         -        reliance on certain customers and corporate partnerships;         -        shortages of raw materials, availability of capital;         -        dependence on industry trends;         -        the outcome of any pending litigation;         -        export sales and new markets;         -        acceptance of new technology and products; and         -        government regulation, as well as assumptions relating to the                  foregoing.         Although we believe that the expectations expressed in ourforward-looking statements are reasonable, actual results could differmaterially from those projected or assumed in our forward-looking statements.Our future financial condition and results of operations, as well as anyforward-looking statements, are subject to change and are subject to inherentrisks and uncertainties, such as those disclosed in this Report. Eachforward-looking statement contained in this Report reflects our management'sview only as of the date on which that forward-looking statement was made. Weare not obligated to update forward-looking statements or publicly release theresult of any revisions to them to reflect events or circumstances after thedate of this report or to reflect the occurrence of unanticipated events.         Currently known risk factors that could cause actual results to differmaterially from our expectations are described in the section of this Reportentitled "Risk Factors." We urge you to carefully review that section for a morecomplete discussion of the risks of an investment in the notes and our commonstock.PART IITEM 1--BUSINESS         Wabash National Corporation ("Wabash," "Company," "us," "we" or "our")is one of North America's leaders in designing, manufacturing and marketingstandard and customized truck trailers and related transportation equipment.Founded in 1985 as a start-up, we grew to over $1.4 billion in sales in 1999,and had approximately $900 million in sales in 2003. We believe our success hasbeen the result of our longstanding relationships with our core customers,innovative product development, broad product line, large distribution andservice network and corporate culture. Our management team is focused onbecoming the low-cost producer in the truck trailer industry through continuousimprovement and lean manufacturing initiatives.         We seek to identify and produce proprietary products that offer addedvalue to customers with the potential to generate higher profit margins thanthose of standardized products. We believe that we have the engineering andmanufacturing capability to produce these products efficiently. Our proprietaryDuraPlate(R) composite truck trailer,                                       3which we introduced in 1996, has achieved widespread acceptance by ourcustomers. In 2003 and 2002, sales of our DuraPlate(R) trailers representedapproximately 80% of our total trailers shipped. We are also a competitiveproducer of standardized products, and are seeking to become a low-cost producerwithin our industry. We expect to continue a program of product development andselective acquisitions of quality proprietary products that furtherdifferentiate us from our competitors and increase profit opportunities.         We market our transportation equipment under the Wabash(R),FreightPro(R), Articlite(R), RoadRailer(R) and DuraPlate(R) trademarks directlyto customers, through independent dealers and through our factory-owned retailbranch network. Our factory-direct marketing effort focuses on our longstandingcore customers that represent many of the largest companies in the truckingindustry, including Schneider National, Inc., J.B. Hunt Transport Services,Inc., Swift Transportation Corporation, Werner Enterprises, Inc., U.S. XpressEnterprises, Inc., Heartland Express, Inc., Safeway, Inc. and Yellow Roadway,Inc. Our relationship with our core customers has been central to our growthsince inception. Our factory-owned retail branch network, which we acquired in1997, provides additional opportunities to distribute our products and alsooffers national service and support capabilities for our customers. The retailsale of new and used trailers, aftermarket parts and maintenance service throughour retail branch network generally provides enhanced margin opportunities.         Wabash was incorporated in Delaware in 1991 and is the successor bymerger to a Maryland corporation organized in 1985. Wabash operates in twosegments: (1) manufacturing and (2) retail and distribution. Financial resultsby segment and financial information regarding geographic areas and export salesare discussed in detail within Footnote 18, Segment Reporting, of theaccompanying Consolidated Financial Statements. Additional informationconcerning the Company can be found on the Company's website atwww.wabashnational.com. The Company makes its electronic filings with the SEC,including its annual reports on Form 10-K, quarterly reports on Form 10-Q,current reports on Form 8-K and amendments to these reports, available on itswebsite free of charge as soon as practicable after it files or furnishes themwith the SEC. Information on the website is not part of this Form 10-K.TURNAROUND INITIATIVES         A three-year industry downturn from 2000 through 2002, and its effectson our results, led us to implement a comprehensive plan to scale our operationsto meet reduced demand, reduce our cost structure, and take aggressive actionsto position us for the future. Among other things we have taken the followingsteps:         -        changed senior management;         -        rationalized our manufacturing capacity through the closure of                  two facilities that manufactured flatbed, van and dump                   trailers;         -        reduced our cost structure through continuous improvement                  initiatives;         -        reduced used trailer inventories from approximately $110                  million, or 11,500 units, as of September 30, 2000, to less                  than $12 million, or 2,200 units as of December 31, 2003;         -        significantly reduced our exposure to used trailer trade-in                  commitments;         -        divested our European operations;         -        instituted a program of rationalizing our retail distribution                  channels by closing 12 retail locations;         -        reduced total debt from $460 million, including $48 million of                  off balance sheet debt, at December 31, 2001, to $239 million,                  including $12 million of off balance sheet debt, at December                  31, 2003;         -        refinanced our debt through the sale of $125 million of 3.25%                  senior unsecured convertible notes and a three-year $222                  million bank facility;         -        sold certain assets of our rental and leasing business,                  wholesale aftermarket parts business and a large portion of                  our finance portfolio;                                       4         -        converted our outstanding preferred stock with a redemption                  value of $17.6 million into approximately 823,000 shares of                  common stock; and         -        improved our working capital management.         After two years of demand well below replacement levels, the industryshowed improvement during 2003. Market and industry analysts are forecastingthat improvements should continue into 2004.STRATEGY         We are committed to an operating strategy that seeks to deliverprofitability throughout industry cycles. We intend to achieve our goals byexecuting on the core elements of our strategic plans:         -        continue our transition from an organization focused on                  revenue growth to one focused on earnings and cash flow;         -        continue to provide differentiated products that generate                  enhanced profit margins;         -        continue to reduce our cost structure by adhering to                  continuous improvement and lean manufacturing initiatives;         -        continue to focus on our longstanding customer partnerships                  and create new revenue opportunities by offering tailored                  transportation solutions; and         -        reduce debt to enhance financial flexibility and enable us to                  capitalize on future market opportunities.INDUSTRY         Trucking in the United States, according to the American TruckingAssociation, was estimated to be a $605 billion industry in 2002 (the latestdate such information is available), leading all other modes of transportation.They estimate that approximately 69% of all freight tonnage is carried by truckat some point during its shipment, accounting for approximately 87% of freightindustry revenues. Trailer demand is a direct function of the amount of freightto be transported. As the economy improves, it is forecasted that truck carrierswill need to expand their fleets, which typically results in increased trailerorders. According to ACT Research Company, LLC (ACT), there are approximately2.8 million trailers in use today and the trailer replacement demand isestimated at between 180,000 and 200,000 trailers per year.         In general, the trucking industry grew throughout the 1990's and peakedin 1999. A number of factors, including an economic downturn, fluctuations infuel prices, declining asset values, limited capital, record trucking companyfailures and industry consolidation led to a historic reduction of 54% intrailer purchases from 1999 to 2002. In early 2003, the trailer industry startedseeing signs of gradual improvement. From a net order standpoint, each month in2003 saw an improvement over the same month in 2002. As an indicator of futureproduction, the year ended with November and December being two of the highestnet order months in nearly three years for the industry. 2003 ended withapproximately 183,000 units built by the industry, a 30% improvement over 2002.The truckload market continues to consolidate and failures reached anunprecedented number of approximately 3,000 per year from 2000 to 2002, it isbelieved that the top 10 carriers only haul approximately 11% of the truckloadmarket, according to the ENO Foundation.         New truck emission regulations became effective on October 1, 2002,resulting in cleaner, yet less fuel-efficient and costlier engines. As aconsequence, many trucking firms accelerated purchases of tractors prior to theeffective date of the regulation, significantly reducing the historical trailer-to-tractor ratio of 1.5 to 1, to less than 1 to 1 during parts of 2002,according to ACT. We believe that a return to historical averages could resultin a significant increased demand in trailers. Additional emission regulationsare to become effective in 2007 and may result in similar purchasing patternsduring 2006. In January 2004, regulations reducing driver hours (hours ofservice) for commercial motor vehicles that carry property became effective.While we expect that the effects of the regulations on our industry to bepositive, it is too early to confirm.                                       5         Wabash, Great Dane and Utility are generally viewed as the top threetrailer manufacturers and have accounted for greater than 50% of new trailermarket share in recent years. During the severe industry downturn in 2001 and2002, a number of trailer manufacturers went out of business, resulting ingreater industry consolidation. Despite market concentration, price competitionis fierce and differentiation is primarily through superior products, customerrelationships, service availability and cost.         The following table sets forth new trailer production for the Company,its largest competitors and for the trailer industry as a whole within NorthAmerica:                            2003     2002        2001     2000     1999     1998                           -------  -------     -------  -------  -------  -------                                                                                     WABASH(1)                   36,000   27,000      32,000   66,000   70,000   61,000Great Dane                  41,000   33,000(2)   22,000   47,000   58,000   51,000Utility                     24,000   18,000      16,000   29,000   31,000   27,000Stoughton                    9,900   10,000       6,000   15,000   15,000   12,000Other principal producers   34,000   28,000      32,000   63,000   68,000   51,000Total Industry             183,000  140,000     140,000  271,000  306,000  279,000(1)      Does not include approximately 1,300 and 6,000 intermodal containers in         2003 and 2002, respectively.(2)      Data revised by publisher in 2004.         Sources: Individual manufacturer information, some of which isestimated, provided by Southern Motor Cargo Magazine (C)1999 (for 1998 data) andTrailer Body Builders Magazine (C)2003 (for 1999-2003 data). Industry totalsprovided by Southern Motor Cargo Magazine (C)1999 (for 1998 data) and A.C.T.Research Company, L.L.C. (for 1999-2003 data).COMPETITIVE STRENGTHS         We believe our core competitive strengths include:         -        LONG TERM CORE CUSTOMER RELATIONSHIPS - We are the exclusive                  provider of trailers to a significant number of top tier                  trucking companies, generating a revenue base that has helped                  to sustain us as one of the market leaders.         -        INNOVATIVE PRODUCT OFFERINGS - Our DuraPlate(R) proprietary                  technology provides what we believe to be a superior trailer                  to our customers and commands premium pricing. A DuraPlate(R)                  trailer is a composite plate trailer constructed with material                  containing a high density polyethylene core bonded between a                  high-strength steel skin. We believe that the competitive                  advantages of our DuraPlate(R) trailers over standard trailers                  include the following:                  -        operate three to five years longer;                  -        less costly to maintain;                  -        lighter weight; and                  -        higher trade-in values.                  We have also successfully introduced innovations in our                  refrigerated trailers and other product lines. For example, we                  introduced the Duraplate(R) HD trailer and the FreightPro(R)                  sheet and post trailer in 2003.         -        EXTENSIVE DISTRIBUTION NETWORK - 26 factory-owned retail                  branch locations extend our sales network throughout North                  America, diversifying our factory direct sales and supporting                  our national service contracts.REGULATION         Truck trailer length, height, width, maximum weight capacity and otherspecifications are regulated by individual states. The federal government alsoregulates certain safety features incorporated in the design of truck trailers,including regulations that require anti-lock braking systems (ABS) and thatdefine rear impact guard standards. Manufacturing operations are subject toenvironmental laws enforced by federal, state and local agencies (See"Environmental Matters").                                       6PRODUCTS         Since our inception, we have expanded our product offerings from asingle truck trailer product to a broad line of trailer related transportationequipment. Our manufacturing segment specializes in the development ofinnovative proprietary products for our key markets. Manufacturing segment salesrepresented approximately 70%, 60%, and 60% of consolidated net sales in 2003,2002 and 2001, respectively. Our current transportation equipment productsinclude the following:         -        DuraPlate(R)Trailers. DuraPlate(R)trailers utilize a                  proprietary technology that consists of a composite plate wall                  for increased durability and greater strength. Our                  DuraPlate(R)trailers include our newly introduced                  DuraPlate(R)HD, a heavy duty version of our regular                  DuraPlate(R)trailers.         -        DuraPlate(R)Domestic Containers. DuraPlate(R)domestic                  containers utilize a proprietary technology and consist of                  stackable containers, carried either on flat cars or stacked                  two-high on special "Double-Stack" railcars.         -        Smooth Aluminum Trailers. Smooth aluminum trailers, commonly                  known as "sheet and post" trailers, are the standard trailer                  product purchased by the trucking industry. In 2003, we                  commercialized our new FreightPro(R)trailer to increase our                  focus on sheet and post trailers, which is the largest segment                  of the trailer market.         -        Refrigerated Trailers. Refrigerated trailers have insulating                  foam in the sidewalls and roof, which improves both the                  insulation capabilities and durability of the trailers. Our                  refrigerated trailers use our proprietary SolarGuard(R)                  technology, which we believe enables customers to achieve                  lower costs through reduced fuel consumption and reduced                  operating hours.         -        Aluminum Plate Trailers. Aluminum plate trailers utilize                  thicker and more durable sidewalls than standard trailers,                  which reduces maintenance costs and extends the trailer's                  life.         -        RoadRailer(R) Equipment. The RoadRailer(R) intermodal system                  is a patented bimodal technology consisting of a truck trailer                  and detachable rail "bogie" which permits a trailer to run                  both over the highway and directly on railroad lines.         -        Other. Our other transportation equipment includes container                  chassis, soft-sided trailers and converter dollies.         Our retail and distribution segment focuses on the sale of new and usedtrailers and providing parts and maintenance services as described below. InSeptember 2003, we sold certain assets of our rental and leasing business andwholesale aftermarket parts business and in December 2003 we sold a largeportion of our finance portfolio.         -        New transportation equipment produced by the manufacturing                  segment. Additionally, we sell specialty trailers including                  tank trailers, dump trailers and platform trailers produced by                  third parties. Customers for this equipment typically purchase                  in smaller quantities for local or regional transportation                  needs. The sale of new transportation equipment through the                  retail branch network represented approximately 9.4%, 9.6% and                  11.9% of net sales during 2003, 2002 and 2001, respectively.         -        Replacement parts and accessories and maintenance service both                  for our own and competitors' trailers and related equipment.                  This business is less cyclical than trailer sales and                  generally has higher gross profit margins. Management expects                  that the sale of aftermarket parts and maintenance service                  will be a growing part of its product mix as the number and                  age of trailers in service increases. Sales of these products                  and service represented approximately 11%, 14% and 15% of net                  sales during 2003, 2002 and 2001, respectively.         -        Used transportation equipment primarily taken in trade from                  our customers upon the sale of new trailers. The ability to                  remarket used equipment promotes new sales by permitting                  trade-in allowances and offering customers an outlet for the                  disposal of used equipment. The sale of used trailers                                       7                  represented approximately 7.3%, 11.3% and 8.5% of net sales                  during 2003, 2002 and 2001, respectively.CUSTOMERS         Our customer base includes many of the nation's largest truckloadcommon carriers, leasing companies, private fleet carriers, less-than-truckload(LTL) common carriers, and package carriers. Our five largest customersaccounted for 27%, 30% and 34% of our aggregate net sales in 2003, 2002 and2001, respectively.         One customer, Schneider National, Inc., accounted for approximately 14%of net sales in 2003. In 2002 and 2001, J.B. Hunt Transportation Services, Inc.accounted for approximately 11% and 19% of net sales, respectively.International sales, primarily to Canadian customers, accounted forapproximately 9% of net sales for each of the last three years. We haveestablished relationships as a supplier to many large customers in thetransportation industry, including the following:         -        Truckload Carriers: Schneider National, Inc.; J.B. Hunt                  Transport Services, Inc.; Swift Transportation Corporation;                  Werner Enterprises, Inc.; Heartland Express, Inc.; Crete                  Carrier Corporation; U.S. Xpress Enterprises, Inc.; Knight                  Transportation, Inc.; and Interstate Distributor Co.         -        Leasing Companies: Transport International Pool, Inc.; Penske                  Truck Leasing Co. LP; Wells Fargo Equipment Finance, Inc.;                  Xtra Lease, Inc.; and Transport Services, Inc.         -        Private Fleets: Safeway, Inc.; The Home Depot, Inc.; The                  Kroger Co.; and Sysco Corporation.         -        Less-Than-Truckload Carriers: Yellow Roadway, Inc.; Old                  Dominion Freight Lines, Inc.; SAIA Motor Freightlines, Inc.;                  and Vitran Express, Inc.MARKETING AND DISTRIBUTION         We market and distribute our products through the following channels:         -        factory direct accounts;         -        our factory-owned distribution network; and         -        independent dealerships.         Factory direct accounts are generally large fleets, over 5,000 trailersthat are high volume purchasers. Historically, we have focused on the factorydirect market where customers are highly aware of the life-cycle costs oftrailer equipment and, therefore, are best equipped to appreciate the design andvalue-added features of our products. In 2003, we launched sales and marketinginitiatives targeted at the mid-size fleet segment (operations with between 250and 5,000 trailers) of the industry.         Our factory-owned distribution network generates retail sales oftrailers to smaller fleets and independent operators located in geographicregions where our branches are located. This branch network enables us toprovide maintenance and other services to customers. The branch network and ourUsed Trailer Centers provide an outlet for used trailers taken in trade upon thesale of new trailers, which is a common practice with fleet customers.         We also sell our products through a nationwide network of over 40independent dealerships. The dealers primarily serve intermediate and smallersized carriers and private fleets in the geographic region where the dealer islocated and on occasion may sell to large fleets. The dealers may also performservice work for many of their customers.RAW MATERIALS         We utilize a variety of raw materials and components including steel,polyethylene, aluminum, lumber, tires and suspensions, which we purchase from alimited number of suppliers. Significant price fluctuations or shortages in rawmaterials or finished components may adversely affect our results of operations.In 2003 and for the foreseeable future, we expect that the raw materials used inthe greatest quantity will be the steel, aluminum and                                       8 polyethylene used in our dry freight and refrigerated trailers. Currently, allcomponents are in ready supply. Price increases in our principal raw materials,aluminum, steel, plastic and timber, occurred during 2003 and are expected tocontinue into 2004. Our Harrison, Arkansas laminated hardwood floor facilityprovides the majority of our requirements for trailer floors.BACKLOG         Orders that have been confirmed by the customer in writing and can beproduced during the next 18 months are included in our backlog. Orders thatcomprise backlog may be subject to changes in quantities, delivery,specifications and terms. Our backlog of orders was approximately $200 millionand $208 million at December 31, 2003 and 2002, respectively. We expect tocomplete the majority of our backlog orders during 2004.PATENTS AND INTELLECTUAL PROPERTY         Wabash holds or has applied for 66 patents in the United States onvarious components and techniques utilized in our manufacture of truck trailers.In addition, we hold or have applied for 91 patents in 12 foreign countriesincluding the European patent community. Our patents include our proprietaryDuraPlate(R) product, which we believe offers us a significant competitiveadvantage.         Wabash also holds or has applied for 32 trademarks in the United Statesas well as 28 trademarks in foreign countries. These trademarks include theWabash(R) brand name as well as trademarks associated with our proprietaryproducts such as the DuraPlate(R) trailer and the RoadRailer(R) trailer.RESEARCH AND DEVELOPMENT         Research and development expenses are charged to earnings as incurredand were approximately $2 million in each of 2003, 2002 and 2001.ENVIRONMENTAL MATTERS         Our facilities are subject to various environmental laws andregulations, including those relating to air emissions, wastewater discharges,the handling and disposal of solid and hazardous wastes, and occupational safetyand health. Our operations and facilities have been and in the future may becomethe subject of enforcement actions or proceedings for non-compliance with suchlaws or for remediation of company-related releases of substances into theenvironment. Resolution of such matters with regulators can result incommitments to compliance abatement or remediation programs and in some casesthe payment of penalties. (See Item 3 "Legal Proceedings.")         We believe that our facilities are in substantial compliance withapplicable environmental laws and regulations. Our facilities have incurred, andwill continue to incur, capital and operating expenditures and other costs incomplying with these laws and regulations in both the United States and abroad.However, we currently do not anticipate that the future costs of environmentalcompliance will have a material adverse effect on our business, financialcondition or results of operations.EMPLOYEES         As of December 31, 2003, we had approximately 3,300 full-timeassociates, compared to approximately 3,600 full-time associates as of December31, 2002. No full-time associates were under a labor union contract as ofDecember 31, 2003. We place a strong emphasis on employee relations througheducational programs and quality improvement teams. We believe our employeerelations are good.ITEM 2--PROPERTIESMANUFACTURING FACILITIES         We own two trailer manufacturing facilities in Lafayette, Indiana and atrailer floor manufacturing facility, 0.5 million sq. ft., in Harrison,Arkansas. Our main facility, 1.2 million sq. ft., houses truck trailer andcomposite material production, tool and die operations, research laboratories,management offices and headquarters. The                                       9second Lafayette facility is 0.6 million sq. ft. We have the capacity to produceapproximately 75,000 trailers annually on a three-shift, five-day work weekschedule.         We closed trailer manufacturing plants located in Ft. Madison, Iowa(255,000 sq. ft.) and Huntsville, Tennessee (287,000 sq. ft.) during 2001, and aflooring operation in Sheridan, Arkansas (117,000 sq. ft.) during 2000. Theseproperties are held for sale and are classified in Prepaid Expenses and Other inthe accompanying Consolidated Balance Sheets at both December 31, 2003 and 2002.RETAIL AND DISTRIBUTION FACILITIES         Retail and distribution facilities include 19 sales and servicebranches (three of which are leased), and seven locations that sell new and usedtrailers (six of which are leased). Each branch facility consists of an office,parts warehouse and service space, and each facility generally ranges in sizefrom 20,000 to 50,000 square feet per facility. Nineteen branches are located in13 states and seven branches are located in six Canadian provinces.         We own a 0.3 million sq. ft. distribution facility in Lafayette,Indiana that is currently leased.         At December 31, 2003, we have four branch properties held for sale andclassified as Prepaid Expenses and Other in the accompanying ConsolidatedBalance Sheets.         Wabash owned properties are subject to security interests held by ourbank lenders.ITEM 3--LEGAL PROCEEDINGS         There are certain lawsuits and claims pending against the Company thatarose in the normal course of business. None of these claims are expected tohave a material adverse effect on the Company's financial position or itsresults of operations.         Brazil Joint Venture         In March 2001, Bernard Krone Industria e Comercio de Maquinas AgricolasLtda. ("BK") filed suit against Wabash in the Fourth Civil Court of Curitiba inthe State of Parana, Brazil. This action seeks recovery of damages plus pain andsuffering. Because of the bankruptcy of BK, this proceeding is now pendingbefore the Second Civil Court of Bankruptcies and Creditors Reorganization ofCuritiba, State of Parana (No. 232/99).         This case grows out of a joint venture agreement between BK and Wabashrelated to marketing the RoadRailer(R) trailer in Brazil and other areas ofSouth America. When BK was placed into the Brazilian equivalent of bankruptcylate in 2000, the joint venture was dissolved. BK subsequently filed its lawsuitagainst the Company alleging that it was forced to terminate business with othercompanies because of exclusivity and non-compete clauses purportedly found inthe joint venture agreement. BK asserts damages of approximately $8.4 million.         We answered the complaint in May 2001, denying any wrongdoing. Webelieve that the claims asserted by BK are without merit and we intend to defendour position. We believe that the resolution of this lawsuit will not have amaterial adverse effect on our financial position, liquidity or future resultsof operations; however, at this stage of the proceeding, no assurance can begiven as to the ultimate outcome of the case.         Environmental         In October 2003, the Company reached a verbal agreement with federalofficials to resolve a federal environmental investigation related to itsHuntsville, Tennessee facility. The plea agreement includes payment of a $0.4million fine and a plea to two misdemeanor violations of the Clean Water Act.The parties expect to submit the agreement to the court for resolution in thenear future. The expected resolution of this matter does not have a materialimpact on the Company's financial position, liquidity or future results ofoperations.         In September 2003, the Company was noticed as a potentially responsibleparty (PRP) by the United States Environmental Protection Agency pertaining tothe Motorola 52nd Street (Phoenix, Arizona) Superfund Site pursuant to theComprehensive Environmental Response, Compensation and Liability Act. PRPsinclude current and former owners and operators of facilities at which hazardoussubstances were disposed of. EPA's allegation that the                                       10Company was a PRP arises out of the operation of a former branch facilitylocated approximately five miles from the original site, which the Companyacquired and subsequently disposed of. According to the notice, the sitecurrently encompasses an area of groundwater contaminated by volatile organiccompounds seven miles long and one mile wide. The site was placed on theNational Priorities List in 1989. Motorola has been operating an interimgroundwater containment remedy since 2001. The Company does not expect thatthese proceedings will have a material adverse effect on the Company's financialcondition or results of operations.ITEM 4--SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS         None to report.PART IIITEM 5--MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS         The Company's common stock is traded on the New York Stock Exchange(ticker symbol: WNC). The number of record holders of the Company's common stockat February 6, 2004 was 898.         The Company has not paid cash dividends on common shares since thethird quarter of 2001 and there is no assurance that dividend payments willresume in the future. Payments of cash dividends depend on future earnings,capital availability and financial condition.         High and low stock prices for the last two years were:                         High       Low                        -------   -------                                        2002       First Quarter    $ 12.15   $  7.16       Second Quarter   $ 11.19   $  7.55       Third Quarter    $  9.94   $  4.18       Fourth Quarter   $  8.50   $  3.552003       First Quarter    $  9.12   $  4.95       Second Quarter   $ 15.11   $  6.08       Third Quarter    $ 19.75   $ 13.78       Fourth Quarter   $ 30.39   $ 15.97                                       11ITEM 6--SELECTED FINANCIAL DATA         The following selected consolidated financial data with respect to theCompany for the five years in the period ended December 31, 2003, have beenderived from the Company's consolidated financial statements. The followinginformation should be read in conjunction with Management's Discussion andAnalysis of Financial Condition and Results of Operations and the consolidatedfinancial statements and notes thereto included elsewhere herein.                                                                     Years Ended December 31,                                              ----------------------------------------------------------------------                                                2003        2002          2001(1)          2000             1999                                              ---------   ---------      ---------      -----------      -----------                                                       (Dollar amounts in thousands, except per share data)                                                                                                                  STATEMENT OF OPERATIONS DATA:Net sales                                     $ 887,940   $ 819,568      $ 863,392      $ 1,332,172      $ 1,454,570Cost of sales                                   810,746     777,117(4)     972,105(2)     1,216,205(3)     1,322,852Loss on asset impairment                         28,500       2,000         10,500                -                -                                              ---------   ---------      ---------      -----------      -----------   Gross profit (loss)                           48,694      40,451       (119,213)         115,967          131,718Selling, general and administrative expenses     57,716      77,398         82,325           55,874           50,796Restructuring charge                                  -       1,813         37,864           36,338                -                                              ---------   ---------      ---------      -----------      -----------   Income (loss) from operations                 (9,022)    (38,760)      (239,402)          23,755           80,922Interest expense                                (30,162)    (30,873)       (21,292)         (19,740)         (12,695)Trade receivable facility costs                  (1,022)     (4,072)        (2,228)          (7,060)          (5,804)Foreign exchange gains and losses, net            5,291           5         (1,706)               -                -Equity in losses of unconsolidated affiliate          -           -         (7,668)          (3,050)          (4,000)Restructuring charges                                 -           -         (1,590)          (5,832)               -Loss on debt extinguishment                     (19,840)     (1,314)             -                -                -Other, net                                       (2,472)      3,546         (1,139)             877            6,310                                              ---------   ---------      ---------      -----------      -----------   Income (loss) before income taxes            (57,227)    (71,468)      (275,025)         (11,050)          64,733Income tax provision (benefit)                        -     (15,278)       (42,857)          (4,314)          25,891                                              ---------   ---------      ---------      -----------      -----------   Net income (loss)                          $ (57,227)  $ (56,190)     $(232,168)     $    (6,736)     $    38,842                                              =========   =========      =========      ===========      ===========Basic earnings (loss) per common share        $   (2.26)  $   (2.43)     $  (10.17)     $     (0.38)     $      1.60                                              =========   =========      =========      ===========      ===========Diluted earnings (loss) per common share      $   (2.26)  $   (2.43)     $  (10.17)     $     (0.38)     $      1.59                                              =========   =========      =========      ===========      ===========Cash dividends declared per common share      $       -   $       -      $    0.09      $      0.16      $    0.1525                                              =========   =========      =========      ===========      ===========(1)      The 2001 amounts reflect the results of operations for the 10 branches         acquired in January 2001.(2)      Includes used trailer inventory valuation charges of $62.1 million, a         restructuring related charge of $3.7 million, and loss contingencies         related to the Company's leasing operations of $27.4 million.(3)      Includes a $4.5 million charge related to the Company's restructuring         activities.(4)      Includes used trailer valuation charges of $5.4 million and $2.8         million for equipment impairment charges.                                                                 Years Ended December 31,                                                      ------------------------------------------------                                                        2003      2002      2001      2000      1999                                                      --------  --------  --------  --------  --------                                                                (Dollar amounts in thousands)                                                                                                       BALANCE SHEET DATA:Working capital                                       $ 41,970  $ 55,052  $111,299  $270,722  $228,751Total equipment leased to others & finance contracts    32,069   132,853   160,098   108,451   130,626Total assets                                           397,036   565,569   692,504   781,614   791,291Total debt and capital lease obligations               227,316   346,857   412,017   238,260   167,881Stockholders' equity                                    22,162    73,984   130,985   367,233   379,365                                       12ITEM 7--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS        OF OPERATIONS         This Management's Discussion and Analysis of Financial Condition andResults of Operations ("MD&A") describes the matters that we consider to beimportant to understanding the results of our operations for each of the threeyears in the period ended December 31, 2003, and our capital resources andliquidity as of December 31, 2003 and 2002. Our discussion begins with ourassessment of the condition of the North American trailer industry along with asummary of the actions we have taken to reposition the Company. We then analyzethe results of our operations for the last three years, including the trends inthe overall business and our operations segments, followed by a discussion ofour cash flows and liquidity, capital markets events and transactions, our newcredit facility, and contractual commitments. We then provide a review of thecritical accounting judgments and estimates that we have made which we believeare most important to an understanding of our MD&A and our consolidatedfinancial statements. These are the critical accounting policies that affect therecognition and measurement of our transactions and the balances in ourconsolidated financial statements. We conclude our MD&A with information onrecent accounting pronouncements which we adopted during the year, as well asthose not yet adopted that are expected to have an impact on our financialaccounting practices.         The Company has two reportable segments: manufacturing and retail anddistribution. The manufacturing segment produces trailers which are sold tocustomers who purchase trailers directly or through independent dealers and tothe retail and distribution segment. The retail and distribution segmentincludes the sale and leasing of new and used trailers, as well as the sale ofaftermarket parts and service through its retail branch network.EXECUTIVE SUMMARY         The North American trailer industry rebounded in 2003 after threeconsecutive years of declining demand for new trailer units. The truckingindustry confronting an economic downturn, dramatic increases in fuel,insurance, labor and EPA compliances cost and weak capitalization reducedtrailer purchases from a high of approximately 306,000 in 1999 to approximately140,000 units in 2002, a 54% decline in demand. Demand recovered toapproximately 183,000 units in 2003, which as an annual rate approximates theindustry replacement rate. During the last three years, our market share of newtrailers declined from 23% in 2001 to 20% in 2003.         In response to the significant industry deterioration, we implemented acomprehensive plan to scale our operations to meet demand and to survive.Actions included:         -        changed senior management;         -        rationalized manufacturing capacity - closing two plants;         -        reduced manufacturing cost structure through continuous                  improvement initiatives that focused on safety, quality,                  productivity, and product and process standardization;         -        reduced used trailer inventories - from approximately $110                  million or 11,500 units as of September 2000 to $12 million or                  2,200 units as of December 31, 2003;         -        resolved legacy trade practices - reducing open trade                  commitments to approximately $6 million as of December 31,                  2003;         -        divested our European operations;         -        rationalized retail and distribution capacity - closing 12                  locations; and         -        improved working capital management.                                       13         These actions resulting in net losses of $57 million in 2003, $56million in 2002 and $232 million in 2001, set the stage for:         -        selling certain assets of our rental and leasing business and                  our wholesale parts business, former branch properties and a                  large portion of our finance portfolio - proceeds totaling                  approximately $75 million used to reduce on and off balance                  sheet debt;         -        refinancing our debt through the sale of $125 million of 3.25%                  senior unsecured convertible notes and the completion of a                  three-year $222 million bank facility - extended required                  repayment terms and significantly reducing interest rates;          -        continuing the streamlining of the retail and distribution                  organization - closing 12 locations; and         -        achieving manufacturing margins exceeding those attained in                  1999, the recent high point of the production cycle.         Charges totaling approximately $51 million were incurred in connectionwith those initiatives.         Entering 2004, we believe that Wabash is well positioned to fullyparticipate in improving general and trucking industry conditions.OPERATING PERFORMANCE         We measure our operating performance in four key areas - Safety,Quality, Productivity and Cost Reduction. Our objective, be better tomorrow thanwe are today, is simple, straightforward and easily understood by all ourassociates.         -        Safety. We have achieved a four-fold improvement in the total                  reportable incident rate since June 2002; our safety metrics                  have improved each quarter for six straight quarters. We                  believe improved safety translates into higher labor                  productivity and lower costs as a result of less time missed                  due to injuries.         -        Quality. We measure our quality performance in terms of:                  -        First pass yield: How many units pass all inspection                           criteria without requiring rework? Our first pass                           yield metrics have improved from 20% to 88% during                           2003.                  -        On Time Delivery: Are we meeting our delivery                           commitments to customers? In the third quarter of                           2003, we attained 100% and continue to operate at                           that rate.                  -        Warranty: We measure, among other things, the number                           and severity of warranty claims. While improvements                           are being noted and we are encouraged by the results,                           a longer term perspective is required before                           declaring success.         -        Productivity. We measure productivity on many fronts. Some key                  indicators include production line speed, man-hours per                  trailer and inventory levels. Improvements in these areas                  translate into:                  -        Increased availability capacity which we estimated to                           be over 75,000 units annually based on a three-shift,                           five-day work week.                  -        Reduced work in process inventory which is currently                           $4 million compared to $14 million at the beginning                           of the year.                  -        Increased inventory turnover which is currently about                           nine turns per year compared to approximately six                           turns in 2002.                                       14                  -        Cost Reduction. During 2002, we introduced our                           continuous improvement initiative (CI). As of                           December 2003, we believe CI has become a way of                           life. Since introduction, over 250 CI events have                           been completed.INDUSTRY TRENDS         To monitor the state of the industry we evaluate a number of indicatorsrelated to trailer manufacturing and to the transportation industry. Informationis obtained from sources such as ACT Research Co., LLC (ACT), American TruckingAssociation (ATA), Cass Logistics, and Eno Transportation Foundation. Trends weare currently seeing include:         -        Improvement in the number of units shipped by the U.S. trailer                  industry. After reaching a high of over 300,000 units shipped                  in 1999, shipments declined to approximately 140,000 units in                  2001. Unit shipments were approximately 183,000 in 2003 and                  ACT is estimating that 2004 shipments will be approximately                  247,000 units.         -        Increasing age of motor carrier trailer fleets. For the                  three-year period 2000 to 2002, the average age of trailer                  fleets have increased from approximately 44 months to 54                  months as many motor carriers have deferred purchases. This                  trend suggests to us that there is a pent-up replacement                  demand for trailers.         -        Increasing rate of new trailer orders. Quarterly industry                  order placements have been in the 10,000 to 15,000 units range                  for the last six quarters. In the fourth quarter of 2003, the                  rate was approximately 20,000 units.         -        Other developments and our view of their potential impact on                  the industry include:                  -        2007 Emission Standards could result in improved                           demand for trailers in 2004, 2005 and part of 2006 in                           advance of motor carriers focusing capital spending                           on tractors in advance of the regulations going into                           effect. A similar pattern occurred in advance of the                           October 2002 enactment of emission standards.                  -        Technology advances in trailer tracking and route                           management implemented by motor carriers are                           improving trailer utilization and lower                           trailer-to-tractor ratios and could result in reduced                           trailer demand.                  -        Federal Hours-of-Service Rules became effective                           January 4, 2004. Based on the assessment of a large                           truck load carrier these will negatively impact                           driver productivity. In our view, this could result                           in increased demand for trailers but it is too early                           to confirm.                                       15RESULTS OF OPERATIONS         The following table sets forth certain operating data as a percentageof net sales for the periods indicated:                                                Percentage of Net Sales                                                Years Ended December 31,                                               2003      2002        2001                                              ------    ------      ------                                                                            Net sales                                      100.0%    100.0%      100.0%Cost of sales                                   91.3      94.8(1)    112.6(2)Loss on asset impairment                         3.2       0.3         1.2                                              ------    ------      ------           Gross profit (loss)                   5.5       4.9       (13.8)General and administrative expense               4.2       6.6         6.6Selling expense                                  2.3       2.8         2.9Restructuring charge                               -       0.2         4.4                                              ------    ------      ------           Loss from operations                 (1.0)     (4.7)      (27.7)Interest expense                                (3.4)     (3.8)       (2.5)Trade receivables facility costs                (0.1)     (0.5)       (0.3)Foreign exchange losses, net                     0.6         -        (0.2)Equity in losses of unconsolidated affiliate       -         -        (0.9)Restructuring charge                               -         -        (0.2)Loss on extinguishment                          (2.2)     (0.2)          -Other income (expense), net                     (0.3)      0.5        (0.1)                                              ------    ------      ------           Loss before income taxes             (6.4)     (8.7)      (31.9)Income tax benefit                                 -      (1.8)       (5.0)                                              ------    ------      ------           Net loss                             (6.4)%    (6.9)%     (26.9)%(1)      Includes used trailer valuation charges of $5.4 million and $2.8         million for loss contingencies.(2)      Includes used trailer inventory valuation charges of $62.1 million         (7.2%), a restructuring related charge of $3.7 million (0.4%), and loss         contingencies related to the Company's leasing operations of $27.4         million (3.2%).2003 COMPARED TO 2002NET SALES         Net sales improved 8% from 2002. Base upon ACT data, the first quarterof 2002 is believed to have been the low point of the industry downturn thatbegan in 2000. By business segment, net external sales and related units soldwere as follows (dollars in millions):                              Years Ended December 31,                            ----------------------------                              2003      2002    % Change                            --------  --------  --------                                                       Net Sales by segment:   Manufacturing            $  620.1  $  492.3        26%   Retail and Distribution     267.8     327.3       (18)                            --------  --------Total                       $  887.9  $  819.6         8%                            ========  ========New trailer units:   Manufacturing              36,900    30,900        19%   Retail and Distribution     4,100     3,600        14                            --------  --------Total                         41,000    34,500        19%                            ========  ========Used trailer  units           11,700    17,600       (34)%                            ========  ========                                       16 The manufacturing segment's sales improvement was driven by demand for newtrailers and improved product mix. Average selling price increased 4.7%primarily due to product mix: for example, we sold approximately 5,000 fewerlower priced containers and chassis in 2003 compared to 2002.         The decrease in the retail and distribution segment's net salesreflects:         -        used trailer sales decline of $27.5 million as unit sales fell                  34% due to completing the disposition of excess inventories                  during 2002 and the impact of closing certain locations;         -        the sale of certain assets of the aftermarket parts                  distribution business and the trailer rental and leasing                  business in September 2003 primarily accounts for $27.7                  million of the sales decline;         -        branch parts and services sales decline of $8.7 million                  primarily due to closing full service branches; offset by         -        new trailer sales increase of $4.4 million due to a 19%                  increase in equivalent store units sold, offset partially by                  the impact of closing certain locations.GROSS PROFIT (LOSS)         Gross profit as a percent of sales was 8.7% for 2003 compared to 5.2%in 2002, before asset impairment charges of $28.5 million and $2.0 million in2003 and 2002, respectively. The 2003 asset impairment charge was taken oncertain assets of the rental and leasing and aftermarket parts businesses. Asummary of gross profit by segment follows (in millions):                                    Years Ended December 31,                                 -----------------------------                                   2003       2002    $ Change                                   2003       2002    $ Change                                 --------   --------  --------                                                             Gross Profit (Loss) by segment:   Manufacturing                 $   59.1   $   20.8  $   38.3   Retail and Distribution          (10.9)      19.7     (30.6)   Eliminations                       0.5        0.0       0.5                                 --------   --------  --------Total Gross Profit               $   48.7   $   40.5  $    8.2                                 ========   ========  ========         The manufacturing segment's gross profit increased due to highervolumes and improved product mix, coupled with realizing cost savings driven byour continuous improvement initiatives. The segment's 2003 gross profitpercentage of 9.5% exceeded the 8.9% attained in 1999, the most recentproduction cycle peak.         The retail and distribution segment's gross profit for 2003 wasnegatively impacted by the $28.5 million asset impairment charge and $3.9million in trailer valuation charges. Gross profit for 2002 was negativelyimpacted by $4.8 million in loss contingencies and asset impairment chargesrelated to equipment held for lease and $5.4 million in used trailer valuationcharges. Additionally, the lower gross profit resulted from lower margins onused trailer sales and the impact of selling certain assets of the rental andleasing and aftermarket parts businesses in September 2003. New trailers marginsheld steady in relation to 2002.GENERAL AND ADMINISTRATIVE EXPENSES         General and administrative expenses decreased $16.5 million to $37.4million for 2003, compared to $53.9 million for the same period in 2002. The2003 expense included $2.6 million in debt restructuring costs, $0.9 millionrelated to the branch closings, offset in part by a $0.8 million recovery of VATtaxes. The 2002 expense included $10.6 million in bad debt expense mainlyrelated to the finance and leasing businesses, $2.2 million in severanceaccruals, $1.9 million in write-downs related to the disposition of theCompany's airplane and $1.2 million in debt restructuring costs.                                       17SELLING EXPENSES         Selling expenses decreased $3.2 million to $20.3 million in 2003,compared to $23.5 million in 2002. The decrease primarily reflects the impact ofretail branch closings and the September 2003 sale of certain assets of ourtrailer rental and leasing and aftermarket parts businesses.OTHER INCOME (EXPENSE)         Interest expense totaled $30.2 million for 2003, a decrease of $0.7million from the prior year. Through the first three quarters of 2003, interestexpense exceeded that of 2002 due to higher interest rates and increasedamortization of debt costs resulting from debt restructurings in 2002 and 2003.The debt refinancing and assets sales during the second half of 2003 resulted inlower interest rates and average borrowings, respectively.         Trade receivables facility costs declined as 2002 included $3.3 millionin facility restructuring costs.         Foreign exchange gains and losses, net were gains of $5.3 million for2003, primarily occurring in the first six months of the year reflecting astrengthening of the Canadian dollar compared to the U.S. dollar.         Loss on debt extinguishment of $19.8 million in 2003 primarilyrepresents the additional costs associated with the early extinguishment of theCompany's Senior Series Notes and Bank Debt.         Other, net for 2003 was a net expense of $2.5 million compared to a netincome of $3.5 million for the same period in 2002. The 2003 period included a$3.2 million loss on the sale of a large portion of the Company's financeportfolio, $1.3 million charge for the settlement of a legacy RoadRailer(R)transaction and a $0.8 million loss on the sale of certain assets, offset inpart by gains of $2.9 million on the sale of closed branch properties. The 2002period included gains on the sale of closed branch properties.INCOME TAXES         The Company recorded no income tax benefit in 2003 due to uncertaintiessurrounding the realizability of benefits associated with NOLs. The 2002 benefitrecorded represents an additional realizable federal NOL carry-back claim filedand received under the provisions of the Job Creation and Worker Assistance Actof 2002, which revised the permitted carry-back period for NOLs generated during2001 from two years to five years.2002 COMPARED TO 2001         Net loss for 2002 was $56.2 million compared to $232.2 million in 2001.This improvement reflects a leveling off of new trailer sales and the impact on2001 restructuring charges and losses related to used trailers.NET SALES         The Company finished 2002 with consolidated net sales of approximately$819.6 million compared to $863.4 million in 2001. This decrease was the resultof lower net sales in both the manufacturing and retail and distributionsegments.                                  Years Ended December 31,                                ----------------------------                                  2002      2001    % Change                                --------  --------  --------                                (Dollar amounts in millions)                                                                 Net External Sales by segment:       Manufacturing            $  492.3  $  518.2        (5%)       Retail and Distribution     327.3     345.2        (5%)                                --------  --------Total                           $  819.6  $  863.4        (5%)                                ========  ========New trailer units:       Manufacturing              30,900    31,000        (0%)       Retail and Distribution     3,600     6,100       (41%)                                --------  --------Total                             34,500    37,100        (7%)                                ========  ========Used trailer units                17,600    11,500        53%                                ========  ========                                       18         The manufacturing segment's net external sales decreased $25.9 millionin 2002 compared to 2001 primarily driven by a 4.8% decrease in the averageselling price per new trailer sold from approximately $16,700 in 2001 toapproximately $15,900 in 2002, reflecting a product mix that includedapproximately 7,400 units of lower priced containers and chassis. The sellingprice per unit in 2002 for non-container units was approximately $16,900.         The retail and distribution segment's net external sales decreased$17.9 million in 2002 compared to 2001. This decrease was primarily driven by a41.0% decrease in new units. The decrease in new units sold reflects marketconditions and the Company's focus on reducing used trailer inventories. Thisdecrease was partially offset by increases in used units sold and the sellingprice per new unit (approximately $21,900 in 2002 versus $16,800 in 2001). TheCompany's emphasis on reducing used trailer inventory resulted in a 17.5%decrease in revenues per unit from approximately $6,300 in 2001 to $5,200 in2002. The total number of branch locations as of December 31, 2002 was 39 ascompared to 47 as of December 31, 2001.GROSS PROFIT (LOSS)         The Company finished 2002 with gross profit (loss) as a percent ofsales of 4.9% on a consolidated basis as compared to (13.8%) in 2001. Asdiscussed below, both of the Company's segments contributed to this increase.                                    Years Ended December 31,                                  -----------------------------                                    2002      2001     $ Change                                  --------  --------   --------                                  (Dollar amounts in millions)                                                              Gross Profit (Loss) by Segment:         Manufacturing            $   20.8  $  (73.9)  $   94.7         Retail and Distribution      19.7     (47.6)      67.3         Eliminations                  0.0       2.3       (2.3)                                  --------  --------   --------Total Gross Profit (Loss)         $   40.5  $ (119.2)  $  159.7                                  ========  ========   ========         The manufacturing segment's gross profit (loss) increased primarily asa result of the following factors:         -        decrease of 19% in material costs per unit resulting from                  product mix including containers and continuous improvement                  initiatives introduced in the second half of 2002;         -        new and used trailer inventory valuation adjustments of $65.1                  million in 2001 compared to $2.7 million in 2002; and         -        the impact of inventory write-downs related to the Company's                  2001 restructuring actions of approximately $3.7 million;                  partially offset by         -        lower revenues per unit, as discussed previously; and         -        higher labor costs resulting from temporary labor, time spent                  on training and continuous improvement initiatives.         The retail and distribution segment's gross profit (loss) increasedprimarily as a result of the following factors:         -        impairment of equipment held for lease along with certain loss                  contingencies recognized related to its leasing activities                  totaling $4.8 million and $37.9 million in 2002 and 2001,                  respectively;         -        improved used trailers margins, which were 6.4% in 2002                  compared to (15.0%) in 2001;         -        improved margins from our parts distribution business; and         -        new trailer and aftermarket parts inventory valuation                  adjustments of approximately $3.5 million in 2001; partially                  offset by         -        declines in new trailer and parts and service gross profit, in                  part due to fewer locations in 2002; and                                       19         -        used trailer inventory adjustments of $5.4 million in 2002.GENERAL AND ADMINISTRATIVE         General and administrative expenses decreased $3.1 million to $53.9million in 2002, compared to $57.0 million in 2001. This decrease was primarilydue to a reduction of $10.3 million in bad debt expense representing improvedcollection efforts and significant write-offs taken in 2001. The decrease in baddebt expense was offset in part by increases of $3.6 million in professionalfees and $3.0 million in severance related to branch closings and formercorporate employees.RESTRUCTURING EXPENSE         Restructuring expenses decreased $36.1 million to $1.8 million in 2002,compared to $37.9 million in 2001. The 2002 expense represented additional fairmarket value adjustments to closed manufacturing locations which are held forsale related to 2000 and 2001 restructuring actions. The 2001 expense primarilyrelated to asset write-downs for the Scott County, Tennessee and Fort Madison,Iowa manufacturing facilities and Montebello, California parts distributioncenter taken as part of the 2001 restructuring.OTHER INCOME (EXPENSE)         Interest expense totaled $30.9 million and $21.3 million for the yearsended December 31, 2002 and 2001, respectively. This increase was primarily dueto higher interest rates on the Company's Senior Notes and Bank debt resultingfrom the debt restructuring in April 2002, interest on capital leases that wereentered into during the fourth quarter of 2001 and significantly higheramortization from deferred debt costs in connection with the debt restructuring,offset in part by reduced overall borrowings in 2002.         Trade receivables facility costs related to the Company's accountsreceivable securitization facility, increased to $4.1 million in 2002 from $2.2million in 2001 primarily as a result of $3.3 million in costs incurred withrestructuring the facility in April 2002, offset in part by an absence ofborrowings under the restructured facility from April to December 2002.         Foreign currency transaction loss, net was $1.7 million for the yearended December 31, 2001.         Loss on debt extinguishment of $1.3 million in 2002 represents fees andthe write-off of deferred debt issuance costs associated with the April 2002debt restructuring.         Other, net was income of $3.5 million in 2002 compared to expense of$1.1 million in 2001. The increase primarily includes gains on sales of closedbranch locations.INCOME TAXES         Income tax benefit for 2002 and 2001 was $15.3 million and $42.9million, respectively. The effective tax rate was 21.4% and 15.6% for 2002 and2001, respectively. For 2002, the benefit recorded primarily represents anadditional realizable federal net operating loss (NOL) carry-back claim filedand received under the provisions of the Job Creation and Worker Assistance Actof 2002, which revised the permitted carry-back period for NOLs generated during2001 from two years to five years. In 2002, the effective rate differed from theU.S. federal statutory rate of 35% primarily due to the recognition of avaluation allowance against deferred tax assets that the Company determined weremore likely than not to be realized before expiration.LIQUIDITY AND CAPITAL RESOURCESCAPITAL STRUCTURE         Today, our capital structure is primarily supported by debt as a resultof the significant losses incurred during the years 2000 through 2003.Significant improvements have been made over the last three years and in 2003 wewere able to stabilize our financial footing through a series of asset sales,branch network reorganization, debt refinancing and the conversion of preferredshares. These actions, described below, resulted in repayment or refinancing ofessentially all of our indebtedness, increased our financial flexibility andsubstantially reduced the                                       20effective rate on borrowings. Our objective is to generate operating cash flowssufficient to satisfy normal requirements for working capital and capitalexpenditures and to better balance the mix of debt and equity in our capitalstructure.Asset Sales         On September 19, 2003, we completed the sale of certain of the assetsof our trailer leasing and rental and aftermarket parts businesses forapproximately $53.5 million in cash. Net proceeds from the sale were used torepay a portion of the Company's outstanding indebtedness. Loss on thedisposition amounted to $29.3 million, including a $28.5 million assetimpairment charge recorded in the second quarter of 2003.         In the fourth quarter of 2003, we completed the sale of a large portionof our finance contracts. Proceeds of approximately $12.2 million were used toreduce outstanding debt. The sale resulted in a loss of $4.1 million, includinga $0.9 million debt extinguishment charge.         During 2003, we realized proceeds of approximately $6 million from thesale of 6 branch properties.Branch Network Reorganization         In the third quarter of 2003, we closed 12 retail branch locations andclosed our Lafayette Modification Center in the fourth quarter. We currentlyoperate 19 full service branches, four retail only branches and three usedtrailer centers. The closings reduced branch headcount by 20% and yielded anannualized cost savings of approximately $5 million. We recorded a charge in thethird quarter of approximately $2 million in connection with the closings.Debt Refinancing         On August 1, 2003, we completed the sale of $125 million of 3.25%five-year senior unsecured convertible notes, which are currently convertibleinto approximately 6.5 million shares of the Company's common stock. The netproceeds were used to repay a portion of our outstanding indebtedness. The noteshave a conversion price of $19.20 or a rate of 52.0833 shares per $1,000principal amount of note. If the notes convert, the number of shares of ourcommon stock outstanding would increase by approximately 24%. The notes bearinterest at 3.25% per annum payable semi-annually on February 1 and August 1. Ifnot converted, the balance will become due on August 1, 2008. Costs associatedwith the transaction amounted to approximately $4.2 million and are beingamortized over the term of the notes.         On September 23, 2003, we entered into a $222.1 million three-yearasset-based loan arrangement that includes a $47.1 million term loan (bank termloan) and a $175 million revolver (bank revolver). The new financing replacedexisting indebtedness and is expected to substantially lower our cost of debt asa result of lower interest rates on borrowings. Our current effective interestrate is approximately 4% compared to approximately 10% under our previousborrowing arrangements.         The bank term loan is secured by property, plant and equipment. Thebank revolver is secured by inventory and accounts receivable and the amountavailable to borrow varies in relation to the balances of those accounts.         Interest on the bank term loan is variable, based on the LondonInterbank Offer Rate (LIBOR) plus 300 basis points, decreasing to 275 basispoints after six months, or the bank's alternative rate, as defined in theagreement. Interest on the bank revolver is at LIBOR plus 275 basis points,decreasing to 250 basis points after six months, or the bank's alternative rate,as defined in the agreement. We pay a commitment fee on the unused portion ofthe facility at a rate of 37.5 basis points per annum. Costs associated with thetransaction amounted to approximately $4.4 million and are being amortized overthe term of the loan.The bank term loan requires a $5.0 million principal payment on January 1, 2004and quarterly principal payments of $1.7 million commencing on January 1, 2004,with the balance due on September 23, 2006. The January 1, 2004 payments weremade on December 31, 2003. The bank revolver is due on September 23, 2006.Beginning in March 2005, excess cash flow, as defined, is required to be used toreduce term loan indebtedness.         The refinancing resulted in debt extinguishment charges ofapproximately $18.9 million.                                       21Preferred Share Conversion         In December of 2003, we forced the conversion of preferred shares witha redemption value of approximately $17.6 million into approximately 823,000shares of common stock. The transaction will save approximately $1 million inannual mandatory dividend payments.Cash Flow         Operating activities provided $41.8 million in cash during 2003compared to providing $104.3 million during 2002. Operating activities for 2003saw further reductions in new and used trailer and work in process inventories,net cash flows from income after adjusting for non-cash items and accountspayable timing, offset by increased levels of accounts receivable associatedwith strong December sales. The 2002 period benefited from reduced accountsreceivables, inventories, the collection of tax refunds and accounts payabletiming. Accounts receivable, net were $66.6 million and $34.4 million as ofDecember 31, 2003 and 2002, respectively. Days sales outstanding (DSO) wereapproximately 27 in 2003 compared to 15 in 2002 reflecting strong end-of-yearsales. Inventory balances were reduced approximately $50 million in 2003.Inventory turns increased to approximately nine in 2003 compared toapproximately six in 2002.         Investing activities provided $76.8 million in cash during 2003primarily due to the asset sales discussed previously along with the impact ofour decision not to reinvest in our financing and leasing businesses.         Net cash used in financing activities of $141.7 million during 2003 wasprimarily for the repayment of debt from the proceeds of asset sales of $75.5million with the remainder coming from operating cash flows and available cashbalances.Capital Expenditures         Capital spending amounted to approximately $6.5 million for 2003 and isanticipated to be approximately $10 million for 2004. Spending is focused onproductivity improvement and capacity maintenance.Outlook         The industry recovery that began in 2003 is expected to accelerate in2004 as production of trailers is anticipated to increase from approximately183,000 units to approximately 247,000 units based on ACT estimates. Theexpansion in production is predicated on a number of factors including improvinggeneral economic conditions, pent-up trucking industry demand for replacementunits as the average age of trailer fleets increases and Department ofTransportation regulations regarding driver hours (hours of service) that mayrequire additional trailers to maintain driver productivity.         We expect to participate in the industry growth because our corecustomers are among the dominant participants in the trucking industry, ourDuraPlate(R) trailer continues to have increased market acceptance andpenetration and we are expanding our presence into the middle market carriers -approximately 1,250 carriers with fleet sizes ranging from 250 to 5,000 units.         We believe that Wabash is well positioned to benefit from an increaseddemand for trailers because of the improvements that have been made over thelast three years. As a result of our continuous improvement initiatives, we havereduced the total cost of producing a trailer and effectively increasedproduction capacity. Additionally, we have become much more efficient in the useof working capital. Key to 2004 will be our ability to counter the effects ofprice volatility in our principal raw materials, aluminum, steel, plastic andtimber with productivity gains and selective selling price increases.         As of December 31, 2003, our liquidity position, cash on hand andavailable borrowing capacity amounted to approximately $44 million and debt andlease obligations, both on and off the balance sheet, amounted to approximately$239 million (including $12 million not on the balance sheet). We expect that in2004, Wabash will be able to generate sufficient cash flow from operations tofund working capital and capital spending requirements and to further reduceindebtedness.                                       22CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS         A summary of payments of the Company's contractual obligations andcommercial commitments, both on and off balance sheet, as of December 31, 2003are as follows:               $ Millions                  2004     2005     2006     2007     2008    Thereafter    Total----------------------------------------  -------  -------  -------  -------  -------  -----------  --------                                                                                                               DEBT (excluding interest):           Senior Convertible Notes       $     -  $     -  $     -  $     -  $ 125.0  $         -  $  125.0           Bank Revolver                        -        -     60.3        -        -            -      60.3           Bank Term Loan                     5.1      6.7     25.0        -        -            -      36.8           Other Notes Payable                2.3      2.3      0.6        -        -            -       5.2                                          -------  -------  -------  -------  -------  -----------  --------                   TOTAL DEBT             $   7.4  $   9.0  $  85.9  $     -  $ 125.0  $         -  $  227.3                                          =======  =======  =======  =======  =======  ===========  ========OTHER:           Currency Forward Contracts     $   3.9  $     -  $     -  $     -  $     -  $         -  $    3.9           Operating Leases                   6.1      3.8      3.1      1.9      1.5          0.1      16.5                                          -------  -------  -------  -------  -------  -----------  --------                   TOTAL OTHER            $  10.0  $   3.8  $   3.1  $   1.9  $   1.5  $       0.1  $   20.4                                          =======  =======  =======  =======  =======  ===========  ========OTHER COMMERCIAL COMMITMENTS:Letters of Credit                         $   7.0  $     -  $     -  $     -  $     -  $         -  $    7.0Purchase Commitments                         20.4     15.0     15.0        -        -            -      50.4Residual Guarantees                           5.3      5.0      9.7      5.0        -            -      25.0                                          -------  -------  -------  -------  -------  -----------  --------                                          $  32.7  $  20.0  $  24.7  $   5.0  $     -  $         -  $   82.4                                          =======  =======  =======  =======  =======  ===========  ========TOTAL OBLIGATIONS                         $  50.1  $  32.8  $ 113.7  $   6.9  $ 126.5  $       0.1  $  330.1                                          =======  =======  =======  =======  =======  ===========  ========         Residual Guarantees represent purchase commitments related to certainnew and used trailer transactions as well as certain production equipment. Wealso have purchase options of $78.0 million on the aforementioned trailers andequipment. To the extent that the value of the underlying property is less thanthe residual guarantee and the value is not expected to be recovered, we haverecorded a loss contingency.         Purchase Commitments primarily represent minimum purchase commitmentsunder a parts purchase agreement we entered into in connection with the sale ofcertain assets of our aftermarket parts distribution business. We are requiredto purchase $45 million in parts over the next three years with a minimum of $15million per year. The purchase price for the parts will be at current marketprices, will not exceed business requirements and is subject to certainperformance requirements.         Operating leases represent the total future minimum lease payments foroff balance sheet debt.OFF-BALANCE SHEET TRANSACTIONS         We had no off-balance sheet financing transactions in 2002 and 2003. Asof December 31, 2003, we have operating leases with future minimum leasepayments of $16.5 million, as disclosed in the preceding table.SIGNIFICANT ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES         Our significant accounting policies are more fully described inFootnote 2 to our consolidated financial statements. Certain of our accountingpolicies require the application of significant judgment by management inselecting the appropriate assumptions for calculating financial estimates. Bytheir nature, these judgments are subject to an inherent degree of uncertainty.These judgments are based on our historical experience, terms of existingcontracts, our evaluation of trends in the industry, information provided by ourcustomers and information available from other outside sources, as appropriate.We consider an accounting estimate to be critical if:         -        it requires us to make assumptions about matters that were                  uncertain at the time we were making the estimate; and                                       23         -        changes in the estimate or different estimates that we could                  have selected would have had a material impact on our                  financial or results of operations.         The table below presents information about the nature and rationale forWabash's critical accounting estimates:                         CRITICAL ESTIMATE       NATURE OF ESTIMATES                     ASSUMPTIONS/ BALANCE SHEET CAPTION         ITEM                    REQUIRED                         APPROACHES USED               KEY FACTORS-----------------------  -----------------  ------------------------------  -------------------------------------  -----------------                                                                                                                           Accrued liabilities and  Warranty           Estimating warranty requires    We base our estimate on historical     Failure rates andother long-term                             us to forecast the resolution   trends of units sold and payment       estimated repairliabilities                                 of existing claims and          amounts, combined with our current     costs                                            expected future claims on       understanding of the status of                                            products sold.                  existing claims, recall campaigns and                                                                            discussions with our customers.Accounts Receivable -    Allowance for      Estimating the allowance for    We base our estimates on historical    Customerallowance for doubtful   doubtful           doubtful accounts requires us   experience, the time an account is     financialaccounts                 accounts           to estimate the financial       outstanding, customer's financial      condition                                            capability of customers to pay  condition and information from credit                                            for products.                   rating services.Inventory                Lower of cost or   We evaluate future demand for   Estimates are based on recent sales    Market conditions                         market             products, market conditions     data, historical experience, external                         write-downs        and incentive programs.         market analysis and third party        Product type                                                                            appraisal services.Property, plant and      Valuation of       We are required from            We estimate cash flows using internal  Future productionequipment, goodwill and  long-lived         time-to-time to review the      budgets based on recent sales data,    estimatesother long-term assets   assets and         recoverability of certain of    and independent trailer production                          investments        our assets based on             volume estimates.                      Discount rate                                            projections of anticipated                                                                                         future cash flows, including                                           Asset carrying                                            future profitability                                                   value                                            assessments of various product                                            lines.Deferred income taxes    Recoverability of  We are required to estimate     We use historical and projected        Tax law changes                         deferred tax       whether recoverability of our   future operating results, based upon                            assets - in        deferred tax assets is more     our business plans, including a        Variances in                         particular, net    likely than not based on        review of the eligible carry-forward   future projected                         operating loss     forecasts of taxable earnings.  period, tax planning opportunities     profitability,                         carry-forwards                                     and other relevant considerations.     including by                                                                                                                   taxing entity         In addition, there are other items within our financial statements thatrequire estimation, but are not as critical as those discussed above. Changes inestimates used in these and other items could have a significant effect on ourconsolidated financial statements. The determination of the market value of newand used trailers is subject to variation particularly in times of rapidlychanging market conditions. A 5% change in the valuation of our inventorieswould be approximately $4 million.OTHER     INFLATION         We have historically been able to offset the impact of rising coststhrough productivity improvements as well as selective price increases. As aresult, inflation has not had, and is not expected to have a significant impacton our business.                                       24     NEW ACCOUNTING PRONOUNCEMENTS         Variable Interest Entities         In 2003, the Financial Accounting Standards Board (FASB) issuedInterpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN46 defines a variable interest entity (VIE) as a corporation, partnership, trustor any other legal structure that does not have equity investors with acontrolling financial interest or has equity investors that do not providesufficient financial resources for the entity to support its activities. TheCompany has evaluated its financial arrangements that had potential FIN 46impact and determined that none of these arrangements are with a VIE and thatthe adoption will have no impact on its consolidated results of operations,financial position or liquidity.         Derivatives         In April 2003, the FASB issued Statement of Financial Accounting (SFAS)No. 149, Amendment of Statement 133 on Derivative Instruments and HedgingActivities. This statement amends and clarifies financial accounting andreporting for derivative instruments and hedging activities under FASB StatementNo. 133, Accounting for Derivative Instruments and Hedging Activities, byrequiring contracts with similar characteristics to be accounted for comparably.The adoption of SFAS No. 149, effective for contracts entered into or modifiedafter June 30, 2003, did not have any effect on financial position, results ofoperations, or cash flow.         Financial Instruments         In May 2003, the FASB issued SFAS No. 150, Accounting for CertainFinancial Instruments with Characteristics of both Liabilities and Equity. Thisstatement changes the accounting for certain financial instruments that, underprevious guidance, issuers could account for as equity. SFAS No. 150 may requirethat those instruments be classified as liabilities. SFAS No. 150 is effectivefor financial instruments entered into or modified after May 31, 2003, andotherwise is effective at the interim period beginning after June 15, 2003. Wecurrently have no such instruments.CUSTOMER CREDIT RISK         We sublease certain highly specialized RoadRailer(R) equipment to GrupoTransportation Marititma Mexicana SA (TMM), who is experiencing financialdifficulties. Due to the nature of the equipment, recovery value is consideredto be minimal. As of December 31, 2003, we have approximately $5.6 million ofleased equipment with TMM recorded as Equipment Leased to Others on theConsolidated Balance Sheets. The obligation is current and as a result noprovision for loss has been recorded.ITEM 7A--QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK         In addition to the risks inherent in its operations, the Company hasexposure to financial and market risk resulting from volatility in commodityprices, interest rates and foreign exchange rates. The following discussionprovides additional detail regarding the Company's exposure to these risks.     a.  Commodity Price Risks         The Company is exposed to fluctuation in commodity prices through thepurchase of raw materials that are processed from commodities such as aluminum,steel, wood and virgin plastic pellets. Given the historical volatility ofcertain commodity prices, this exposure can significantly impact product costs.The Company may manage aluminum price changes by entering into fixed pricecontracts with its suppliers. As of December 31, 2003, the Company hadoutstanding purchase commitments of approximately $5.4 million. Because theCompany typically does not set prices for its products in advance of itscommodity purchases, it can take into account the cost of the commodity insetting its prices for each order. To the extent that the Company is unable tooffset the increased commodity costs in its product prices, the Company'sresults would be materially and adversely affected.                                       25     b.  Interest Rates         As of December 31, 2003, the Company had approximately $97.1 million offloating rate debt outstanding under its various financing agreements. Ahypothetical 100 basis-point increase in the floating interest rate from thecurrent level would correspond to approximately a $1.0 million increase ininterest expense over a one-year period. This sensitivity analysis does notaccount for the change in the Company's competitive environment indirectlyrelated to the change in interest rates and the potential managerial actiontaken in response to these changes.     c.  Foreign Exchange Rates         The Company is subject to fluctuations in the Canadian dollar exchangerate that impact intercompany transactions between the Company and its Canadiansubsidiary, as well as U.S. denominated transactions between the Canadiansubsidiaries and unrelated parties. A five cent change in the Canadian exchangerate would result in an approximately $0.3 million impact on results ofoperations. In July 2003, the Company began purchasing Canadian dollar foreigncurrency forward contracts in an effort to mitigate potential Canadian currencyfluctuation impact on working capital requirements. As of December 31, 2003, theCompany had outstanding $3.9 million in forward contracts to be settled invarious increments over the next seven months. The contracts aremarked-to-market and not subject to hedge accounting. The Company does not holdor issue derivative financial instruments for speculative purposes.ITEM 7B - RISK FACTORS         You should carefully consider the risks described below in addition toother information contained or incorporated by reference in this Report beforeinvesting in our securities. Realization of any of the following risks couldhave a material adverse effect on our business, financial condition, cash flowsand results of operations.RISKS RELATED TO OUR BUSINESS, STRATEGY AND OPERATIONSWE HAVE NOT GENERATED PROFITABILITY IN RECENT PERIODS.         Wabash incurred significant net losses during the last three years. Wehave reported net losses of $232.2 million, $56.2 million and $57.2 million forthe years ended December 31, 2001, 2002 and 2003, respectively. Our ability toachieve and sustain profitability in the future will depend on the successfulimplementation of measures to reduce costs and achieve sales goals. While wehave taken steps to improve cost performance, lower operating costs and reduceinterest expense, and have seen our sales improve in the recent periods, wecannot assure you that our cost-reduction measures will be successful, saleswill be sustained or increased or that we can achieve a sustained return toprofitability.OUR INVENTORIES ARE NOT MANAGED BY PERPETUAL INVENTORY CONTROL SYSTEMS.         Systems and processes used to manage and value our inventories requiresignificant manual intervention and the verification of actual quantitiesrequires a physical inventory which is taken once a year. Breakdowns of thesesystems and processes, and errors in inventory estimates derived from thesesystems and processes could go undetected until the next physical inventory andadversely affect our operations and financial results.AN ADVERSE CHANGE IN OUR CUSTOMER RELATIONSHIPS OR IN THE FINANCIAL CONDITION OFOUR CUSTOMERS COULD ADVERSELY AFFECT OUR BUSINESS.         We have corporate partnering relationships with a number of customerswhere we supply the requirements of these customers. Our success is dependent,to a significant extent, upon the continued strength of these relationships andthe growth of our corporate partners. We often are unable to predict the levelof demand for our products from these partners, or the timing of their orders.In addition, the same economic condition that adversely affects us also oftenadversely affects our customers. As some of our customers are highly leveragedand have limited access to capital, their continued existence may be uncertain.One of our customers, Grupo Transportation Marititma Mexicana SA (TMM), locatedin Mexico is experiencing financial difficulties. Although this customer iscurrent in its payment obligation to us, the customer owes us $6.9 millionsecured by highly specialized RoadRailer(R) equipment, which due to the natureof the equipment has a minimal recovery value. The loss of a                                       26significant customer or unexpected delays in product purchases could adverselyaffect our business and results of operations.OUR TECHNOLOGY AND PRODUCTS MAY NOT ACHIEVE MARKET ACCEPTANCE, WHICH COULDADVERSELY AFFECT OUR COMPETITIVE POSITION.         We continue to introduce new products such as the DuraPlate(R) HD, andthe FreightPro(R) trailer. We cannot assure you that these or other new productsor technologies will achieve sustained market acceptance. In addition, newtechnologies or products that our competitors introduce may render our productsobsolete or uncompetitive. We have taken steps to protect our proprietary rightsin our new products. However, the steps we have taken to protect them may not besufficient or may not be enforced by a court of law. If we are unable to protectour proprietary rights, other parties may attempt to copy or otherwise obtain oruse our products or technology. If competitors are able to use our technology,our ability to compete effectively could be harmed.WE HAVE A LIMITED NUMBER OF SUPPLIERS OF RAW MATERIALS; AN INCREASE IN THE PRICEOF RAW MATERIALS OR THE INABILITY TO OBTAIN RAW MATERIALS COULD ADVERSELY AFFECTOUR RESULTS OF OPERATIONS.         We currently rely on a limited number of suppliers for certain keycomponents in the manufacturing of truck trailers, such as landing gear, axles,and specialty steel coil used in Duraplate(R) panels. The loss of our suppliersor their inability to meet our price, quality, quantity and deliveryrequirements could have a significant impact on our results of operations.DISRUPTION OF OUR MANUFACTURING OPERATIONS OR MANAGEMENT INFORMATION SYSTEMSWOULD HAVE AN ADVERSE EFFECT ON OUR FINANCIAL CONDITION AND RESULTS OFOPERATIONS.         We manufacture our products at two facilities in Lafayette, Indiana,with our primary manufacturing facility accounting for approximately 85% of ourmanufacturing output. An unexpected disruption in our production at either ofthese facilities or in our management information systems for any length of timewould have an adverse effect on our business, financial condition and results ofoperations.THE LOSS OF KEY PERSONNEL COULD ADVERSELY AFFECT OUR RESULTS OF OPERATIONS.         Many of our executive officers, including our CEO William P. Greubel,CFO Mark R. Holden, and COO Richard J. Giromini, are critical to the managementand direction of our business. Our future success depends, in large part, on ourability to retain these officers and other capable management personnel. Theunexpected loss of the services of any of our key personnel could have anadverse effect on the operation of our business, as we may be unable to findsuitable management to replace departing executives on a timely basis.THE INABILITY TO REALIZE ADDITIONAL COST SAVINGS COULD WEAKEN OUR COMPETITIVEPOSITION.         If we are unable to continue to successfully implement our program ofcost reduction and continuous improvement, we may not realize additionalanticipated cost savings, which could weaken our competitive position.WE ARE SUBJECT TO CURRENCY EXCHANGE RATE FLUCTUATIONS, WHICH COULD ADVERSELYAFFECT OUR FINANCIAL PERFORMANCE.         We are subject to currency exchange rate risk related to sales throughour factory-owned retail distribution centers in Canada. For the year endedDecember 31, 2003, currency exchange rate fluctuations had a favorable impact of$5.3 million on our results of operations. However, we cannot assure you that wewill continue to experience such benefits or that currency exchange ratefluctuations will not have an adverse affect on our results of operations.RISKS PARTICULAR TO THE INDUSTRIES IN WHICH WE OPERATEOUR BUSINESS IS HIGHLY CYCLICAL, WHICH COULD ADVERSELY AFFECT OUR SALES ANDRESULTS OF OPERATIONS.         The truck trailer manufacturing industry historically has been and isexpected to continue to be cyclical, as well as affected by overall economicconditions. New trailer production for the trailer industry as a whole wasapproximately 140,000 in both 2001 and 2002 and totaled approximately 183,000 in2003. Customers historically                                       27have replaced trailers in cycles that run from five to twelve years, dependingon service and trailer type. Poor economic conditions can adversely affectdemand for new trailers and in the past have led to an overall aging of trailerfleets beyond this typical replacement cycle. Our business is likely to continueto be adversely affected unless economic conditions improve.SIGNIFICANT COMPETITION IN THE INDUSTRIES IN WHICH WE OPERATE MAY RESULT IN OURCOMPETITORS OFFERING NEW OR BETTER PRODUCTS AND SERVICES OR LOWER PRICES, WHICHCOULD RESULT IN A LOSS OF CUSTOMERS AND A DECREASE IN OUR REVENUES.         The truck trailer manufacturing industry is highly competitive. Wecompete with other manufacturers of varying sizes, some of which may havegreater financial resources than we do. Barriers to entry in the standard trucktrailer manufacturing industry are low. As a result, it is possible thatadditional competitors could enter the market at any time. In addition, webelieve that the manufacturing over-capacity and high leverage of some of ourcompetitors, along with the recent bankruptcies and financial stresses that haveaffected the industry, have contributed to significant pricing pressures.         If we are unable to compete successfully with other trailermanufacturers, we could lose customers and our revenues may decline. Inaddition, competitive pressures in the industry may affect the market prices ofour new and used equipment, which, in turn, may adversely affect our salesmargins and results of operations.WE ARE SUBJECT TO EXTENSIVE GOVERNMENTAL LAWS AND REGULATIONS, AND OUR COSTSRELATED TO COMPLIANCE WITH, OR OUR FAILURE TO COMPLY WITH, EXISTING OR FUTURELAWS AND REGULATIONS COULD ADVERSELY AFFECT OUR BUSINESS AND RESULTS OFOPERATIONS.         The length, height, width, maximum weight capacity and otherspecifications of truck trailers are regulated by individual states. The federalgovernment also regulates certain truck trailer safety features, such as lamps,reflective devices, tires, air-brake systems, and rear-impact guards. Changes oranticipation of changes in these regulations can have a material impact on ourfinancial results, as our customers may defer customer purchasing decisions andwe may have to reengineer products. In addition, we are subject to variousenvironmental laws and regulations dealing with the transportation, storage,presence, use, disposal and handling of hazardous materials, discharge of stormwater and underground fuel storage tanks, and may be subject to liabilityassociated with operations of prior owners of acquired property. If we are foundto be in violation of applicable laws or regulations, it could have an adverseeffect on our business, financial condition and results of operations. Our costsof complying with these or any other current or future environmental regulationsmay be significant. In addition, if we fail to comply with existing or futurelaws and regulations, we may be subject to governmental or judicial fines orsanctions.A DECLINE IN THE VALUE OF USED TRAILERS COULD ADVERSELY AFFECT OUR RESULTS OFOPERATIONS.         General economic and industry conditions, as well as the supply of usedtrailers, influence the value of used trailers. As part of our normal businesspractices, we maintain used trailer inventories and have entered into financecontracts secured by used trailers, as well as residual guarantees and purchasecommitments for used trailers. Declines in the market value for used trailers orthe need to dispose of excess inventories has had, and could in the future have,an adverse effect on our business, financial condition and results ofoperations.RISKS RELATED TO OUR SUBSTANTIAL INDEBTEDNESSOUR SUBSTANTIAL INDEBTEDNESS COULD ADVERSELY AFFECT OUR FINANCIAL CONDITION.         We are highly leveraged and have substantial debt in relation to ourshareholders' equity. As of December 31, 2003, we had an aggregate of $227million of outstanding indebtedness. Although our recent sale in 2003 of ourunsecured 3.25% Convertible Senior Notes due August 1, 2008, and the completionof a three-year $222 million asset based debt refinancing strengthen our balancesheet, we continue to be highly leveraged.         Our high level of debt could have important consequences to ourinvestors, including:         -        we may not be able to secure additional funds for working                  capital, capital expenditures, debt service requirements or                  general corporate purposes;                                       28         -        we will need to use a portion of our cash flow from operations                  to pay principal of and interest on our debt, which will                  reduce the amount of funds available to us for other purposes;         -        we may be more highly leveraged than our competitors, which                  could put us at a competitive disadvantage; and         -        we may not be able to adjust rapidly to changing market                  conditions, which may make us more vulnerable in the event of                  a downturn in general economic condition of our business.RESTRICTIVE COVENANTS IN OUR DEBT INSTRUMENTS COULD LIMIT OUR FINANCIAL ANDOPERATING FLEXIBILITY AND SUBJECT US TO OTHER RISKS.         The agreements governing our indebtedness include certain covenantsthat restrict, among other things, our ability to:         -        incur additional debt;         -        pay dividends on our equity or repurchase our equity;         -        make certain investments;         -        create certain liens; and         -        consolidate, merge or transfer all or substantially all of our                  assets.         Our ability to comply with such agreements may be affected by eventsbeyond our control, including prevailing economic, financial and industryconditions. In addition, upon the occurrence of an event of default under ourdebt agreements, the lenders could elect to declare all amounts outstandingunder our debt agreements, together with accrued interest, to be immediately dueand payable.RISKS RELATED TO AN INVESTMENT IN OUR SECURITIESOUR COMMON STOCK HAS EXPERIENCED, AND MAY CONTINUE TO EXPERIENCE, PRICEVOLATILITY AND A LOW TRADING VOLUME.         The trading price of our common stock has been and may continue to besubject to large fluctuations and, therefore, the trading price of the notes mayfluctuate significantly, which may result in losses to investors. Our stockprice may increase or decrease in response to a number of events and factors,including:         -        trends in our industry and the markets in which we operate;         -        changes in the market price of the products we sell;         -        the introduction of new technologies or products by us or our                  competitors;         -        changes in expectations as to our future financial                  performance, including financial estimates by securities                  analysts and investors;         -        operating results that vary from the expectations of                  securities analysts and investors;         -        announcements by us or our competitors of significant                  contracts, acquisitions, strategic partnerships, joint                  ventures, financings or capital commitments;         -        changes in laws and regulations; and         -        general economic and competitive conditions.         This volatility may adversely affect the prices of our common stock andthe 3.25% Convertible Senior Notes (Notes) regardless of our operatingperformance. The price of our common stock also may be adversely affected by theamount of common stock issuable upon conversion of the notes. Assuming $125million in                                       29aggregate principal amount of the notes are converted at a conversion price of$19.20, the number of shares of our common stock outstanding would increase byapproximately 6,510,416 shares, or approximately 24%.         In addition, our common stock has experienced low trading volume in thepast.THERE IS A LIMITED TRADING MARKET FOR THE NOTES.         There is limited market activity in the notes. Although the initialpurchasers of the notes are currently making a market in the notes, they are notobligated to do so and may discontinue such market making at any time withoutnotice. In addition, such market making activity will be subject to the limitsimposed by the Securities Act of 1933, as amended and the Securities ExchangeAct of 1934, as amended. Accordingly, there can be no assurance that any marketfor the notes will be maintained. If an active market for the notes fails todevelop or be sustained, the trading price of the notes could be materiallyadversely affected. The notes are traded on the Portal Market; however, we donot intend to apply for listing of the notes on any securities exchange.         The liquidity of the trading market in these notes, and the marketprice quoted for these notes, may be materially adversely affected by:         -        changes in the overall market for convertible subordinated                  securities;         -        changes in our financial performance or prospects;         -        the prospects for companies in our industry generally;         -        the number of holders of the notes;         -        the interest of securities dealers in making a market for the                  notes; and         -        prevailing interest rates.                                       30ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                                              PAGES                                                                                              -----                                                                                                   Reports of Independent Public Accountants...................................................    32Consolidated Balance Sheets as of December 31, 2003 and 2002................................    34Consolidated Statements of Operations for the years ended December 31, 2003, 2002 and        2001................................................................................    35Consolidated Statements of Stockholders' Equity for the years ended December 31, 2003,        2002 and 2001.......................................................................    36Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and        2001................................................................................    37Notes to Consolidated Financial Statements..................................................    38                                       31                         Report of Independent AuditorsTo the Shareholders of Wabash National Corporation:We have audited the accompanying consolidated balance sheets of Wabash NationalCorporation as of December 31, 2003 and 2002, and the related consolidatedstatements of operations, stockholders' equity and cash flows for each of thetwo years in the period ended December 31, 2003. These financial statements arethe responsibility of the Company's management. Our responsibility is to expressan opinion on these financial statements based on our audits. The consolidatedfinancial statements of Wabash National Corporation for the year ended December31, 2001, were audited by other auditors who have ceased operations. Thoseauditors expressed an unqualified opinion on those financial statements in theirreport dated April 12, 2002.We conducted our audit in accordance with auditing standards generally acceptedin the United States. Those standards require that we plan and perform the auditto obtain reasonable assurance about whether the financial statements are freeof material misstatement. An audit includes examining, on a test basis, evidencesupporting the amounts and disclosures in the financial statements. An auditalso includes assessing the accounting principles used and significant estimatesmade by management, as well as evaluating the overall financial statementpresentation. We believe that our audits provide a reasonable basis for ouropinion.In our opinion, the consolidated financial statements referred to above presentfairly, in all material respects, the consolidated financial position of WabashNational Corporation as of December 31, 2003 and 2002, and the consolidatedresults of its operations and its cash flows for each of the two years in theperiod ended December 31, 2003, in conformity with accounting principlesgenerally accepted in the United States.                                                               ERNST & YOUNG LLPIndianapolis, IndianaFebruary 5, 2004                                       32         This report is a copy of a report previously issued by Arthur AndersenLLP. The report has not been reissued by Arthur Andersen nor has Arthur AndersenLLP provided a consent to the inclusion of its report in this Form 10-K.                    Report of Independent Public AccountantsTo the Shareholders of Wabash National Corporation:         We have audited the accompanying consolidated balance sheets of WABASHNATIONAL CORPORATION (a Delaware corporation) and subsidiaries as of December31, 2001 and 2000, and the related consolidated statements of operations,stockholders' equity and cash flows for each of the three years in the periodended December 31, 2001. These financial statements are the responsibility ofthe Company's management. Our responsibility is to express an opinion on thesefinancial statements based on our audits.         We conducted our audits in accordance with auditing standards generallyaccepted in the United States. Those standards require that we plan and performthe audit to obtain reasonable assurance about whether the financial statementsare free of material misstatement. An audit includes examining, on a test basis,evidence supporting the amounts and disclosures in the financial statements. Anaudit also includes assessing the accounting principles used and significantestimates made by management, as well as evaluating the overall financialstatement presentation. We believe that our audits provide a reasonable basisfor our opinion.         In our opinion, the consolidated financial statements referred to abovepresent fairly, in all material respects, the financial position of WabashNational Corporation and subsidiaries as of December 31, 2001 and 2000, and theresults of their operations and their cash flows for each of the three years inthe period ended December 31, 2001, in conformity with accounting principlesgenerally accepted in the United States.                                                             ARTHUR ANDERSEN LLPIndianapolis, Indiana,April 12, 2002.                                       33                           WABASH NATIONAL CORPORATION                           CONSOLIDATED BALANCE SHEETS                             (Dollars in thousands)                                                                                              December 31,                                                                                          ---------------------                                                                                            2003        2002                                                                                          ---------   ---------                                                                                                                                                 ASSETSCURRENT ASSETS:      Cash and cash equivalents                                                           $  12,552   $  35,659      Accounts receivable, net                                                               66,641      34,396      Current portion of finance contracts                                                    4,727       9,528      Inventories                                                                            84,996     134,872      Prepaid expenses and other                                                             10,249      18,299                                                                                          ---------   ---------        Total current assets                                                                179,165     232,754PROPERTY, PLANT AND EQUIPMENT, net                                                          130,594     145,703EQUIPMENT LEASED TO OTHERS, net                                                              21,187     100,837FINANCE CONTRACTS, net of current portion                                                     6,155      22,488GOODWILL, net                                                                                36,045      34,652OTHER ASSETS                                                                                 23,890      29,135                                                                                          ---------   ---------                                                                                          $ 397,036   $ 565,569                                                                                          =========   =========                      LIABILITIES AND STOCKHOLDERS' EQUITYCURRENT LIABILITIES:      Current maturities of long-term debt                                                $   7,337   $  42,961      Current maturities of capital lease obligations                                             -      12,860      Accounts payable                                                                       68,437      60,457      Other accrued liabilities                                                              61,421      61,424                                                                                          ---------   ---------        Total current liabilities                                                           137,195     177,702LONG-TERM DEBT, net of current maturities                                                   219,979     239,043LONG-TERM CAPITAL LEASE OBLIGATIONS, net of current maturities                                    -      51,993OTHER NONCURRENT LIABILITIES AND CONTINGENCIES                                               17,700      22,847STOCKHOLDERS' EQUITY:      Preferred stock, 25 million shares authorized, 0 and 352,000 shares issued and        outstanding with an aggregate liquidation value of $0 and $17,600 respectively            -           3      Common stock, 75 million shares authorized, $0.01 par value, 26,849,257        and 25,647,060 shares issued and outstanding, respectively                              269         257      Additional paid-in capital                                                            242,682     237,489      Retained deficit                                                                     (220,502)   (162,222)      Accumulated other comprehensive income (loss)                                             992        (264)      Treasury stock at cost, 59,600 common shares                                           (1,279)     (1,279)                                                                                          ---------   ---------         Total stockholders' equity                                                          22,162      73,984                                                                                          ---------   ---------                                                                                          $ 397,036   $ 565,569                                                                                          =========   ========= The accompanying notes are an integral part of these Consolidated Statements.                                       34                           WABASH NATIONAL CORPORATION                      CONSOLIDATED STATEMENTS OF OPERATIONS                (Dollars in thousands, except per share amounts)                                                       Years Ended December 31,                                                   ---------------------------------                                                     2003        2002        2001                                                   ---------   ---------   ---------                                                                                  NET SALES                                          $ 887,940   $ 819,568   $ 863,392COST OF SALES                                        810,746     777,117     972,105LOSS ON ASSET IMPAIRMENT                              28,500       2,000      10,500                                                   ---------   ---------   ---------     Gross profit (loss)                              48,694      40,451    (119,213)GENERAL AND ADMINISTRATIVE EXPENSES                   37,383      53,897      56,955SELLING EXPENSES                                      20,333      23,501      25,370RESTRUCTURING CHARGE                                       -       1,813      37,864                                                   ---------   ---------   ---------     Loss from operations                             (9,022)    (38,760)   (239,402)OTHER INCOME (EXPENSE):     Interest expense                                (30,162)    (30,873)    (21,292)     Trade receivables facility costs                 (1,022)     (4,072)     (2,228)     Foreign exchange gains and losses, net            5,291           5      (1,706)     Equity in losses of unconsolidated affiliate          -           -      (7,668)     Restructuring charges                                 -           -      (1,590)     Loss on debt extinguishment                     (19,840)     (1,314)          -     Other, net                                       (2,472)      3,546      (1,139)                                                   ---------   ---------   ---------     Loss before income taxes                        (57,227)    (71,468)   (275,025)INCOME TAX BENEFIT                                         -     (15,278)    (42,857)                                                   ---------   ---------   ---------     Net loss                                      $ (57,227)  $ (56,190)  $(232,168)PREFERRED STOCK DIVIDENDS                              1,053       1,563       1,845                                                   ---------   ---------   ---------NET LOSS APPLICABLE TO COMMON STOCKHOLDERS         $ (58,280)  $ (57,753)  $(234,013)                                                   =========   =========   =========BASIC AND DILUTED NET LOSS PER SHARE               $   (2.26)  $   (2.43)  $  (10.17)                                                   =========   =========   =========COMPREHENSIVE LOSS     Net loss                                      $ (57,227)  $ (56,190)  $(232,168)     Foreign currency translation adjustment           1,256          42        (306)                                                   ---------   ---------   ---------NET COMPREHENSIVE LOSS                             $ (55,971)  $ (56,148)  $(232,474)                                                   =========   =========   ========= The accompanying notes are an integral part of these Consolidated Statements.                                       35                           WABASH NATIONAL CORPORATION                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                             (Dollars in thousands)                                     Preferred Stock      Common Stock     Additional  Retained      Other                                     ----------------  ------------------   Paid-in    Earnings   Comprehensive  Treasury                                     Shares    Amount  Capital     Amount   Capital    (Deficit)  Income (Loss)   Stock      Total                                     -------   ------  ----------  ------  ----------  ---------  -------------  --------  --------                                                                                                                                        BALANCES, December 31, 2000          482,041   $    5  23,002,490  $  230  $  236,660  $ 131,617  $           -  $ (1,279) $367,233 Net loss for the year                     -        -           -       -           -   (232,168)             -         -  (232,168) Foreign currency translation              -        -           -       -           -          -           (306)        -      (306) Cash dividends declared:    Common stock ($0.09 per share)         -        -           -       -           -     (2,073)             -         -    (2,073)    Preferred stock                        -        -           -       -           -     (1,845)             -         -    (1,845) Common stock issued under:    Employee stock purchase plan           -        -       7,138       -          70          -              -         -        70    Employee stock bonus plan              -        -       1,960       -          27          -              -         -        27    Outside directors' plan                -        -       2,259       -          47          -              -         -        47                                     ----------------------------------------------------------------------------------------------BALANCES, December 31 , 2001         482,041   $    5  23,013,847  $  230  $  236,804  $(104,469) $        (306) $ (1,279) $130,985 Net loss for the year                     -        -           -       -           -    (56,190)             -         -   (56,190) Foreign currency translation              -        -           -       -           -          -             42         -        42 Preferred stock dividends                 -        -           -       -           -     (1,563)             -         -    (1,563) Preferred stock conversion         (130,041)      (2)  2,589,687      26         334          -              -         -       358 Common stock issued under:    Employee stock purchase plan           -        -       5,312       1          47          -              -         -        48    Employee stock bonus plan              -        -      10,300       -          89          -              -         -        89    Stock option plan                      -        -      11,168       -          82          -              -         -        82    Outside directors' plan                -        -      16,746       -         133          -              -         -       133                                     ----------------------------------------------------------------------------------------------BALANCES, December 31, 2002          352,000   $    3  25,647,060  $  257  $  237,489  $(162,222) $        (264) $ (1,279) $ 73,984 Net loss for the year                     -        -           -       -           -    (57,227)             -         -   (57,227) Foreign currency translation              -        -           -       -           -          -          1,256         -     1,256 Preferred stock dividends                 -        -           -       -           -     (1,053)             -         -    (1,053) Preferred stock conversion         (352,000)      (3)    823,256       8          (7)         -              -         -        (2) Restricted stock amortization             -        -           -       -         225          -              -         -       225 Common stock issued under:    Employee stock bonus plan              -        -       6,370       -          74          -              -         -        74    Stock option plan                      -        -     360,114       4       4,800          -              -         -     4,804    Outside directors' plan                -        -      12,457       -         101          -              -         -       101                                     ----------------------------------------------------------------------------------------------BALANCES, December 31 , 2003               -   $    -  26,849,257  $  269  $  242,682  $(220,502) $         992  ($ 1,279) $ 22,162                                     ===============================================================================================The accompanying notes are an integral part of these Consolidated Statements.                                       36                           WABASH NATIONAL CORPORATION                     CONSOLIDATED STATEMENTS OF CASH FLOWS                             (Dollars in thousands)                                                                                        Years Ended December 31,                                                                                    ---------------------------------                                                                                      2003        2002        2001                                                                                    ---------   ---------   ---------                                                                                                                   CASH FLOWS FROM OPERATING ACTIVITIES:     Net loss                                                                       $ (57,227)  $ (56,190)  $(232,168)     Adjustments to reconcile net cash provided by (used in) operating activities:            Depreciation and amortization                                              23,788      28,626      32,143            Net (gain) loss on the sale of assets                                         723      (1,322)       (504)            Provision for losses on accounts receivable and finance contracts             474       9,773      20,959            Deferred income taxes                                                           -           -     (14,441)            Equity in losses of unconsolidated affiliate                                    -           -       7,183            Cash used for restructuring activities                                     (3,372)       (373)     (6,988)            Restructuring and other related charges                                         -       1,813      41,067            Used trailer valuation charges                                              2,562       5,443      62,134            Loss contingencies                                                              -       2,831      27,400            Loss on debt extinguishment                                                19,840       1,314           -            Loss on asset impairments                                                  28,500       2,000      10,500            Change in operating assets and liabilities:                 Accounts receivable                                                  (40,749)     19,695       1,790                 Inventories                                                           51,416      58,335     107,755                 Refundable income taxes                                                  824      24,762     (20,121)                 Prepaid expenses and other                                             5,009      (4,016)      3,863                 Accounts payable and accrued liabilities                              11,286       9,776     (34,443)                 Other, net                                                            (1,280)      1,815         261                                                                                    ---------   ---------   ---------                      Net cash provided by (used in) operating activities              41,794     104,282       6,390                                                                                    ---------   ---------   ---------CASH FLOWS FROM INVESTING ACTIVITIES:     Capital expenditures                                                              (6,518)     (5,703)     (5,899)     Additions to equipment leased to others                                                -      (9,792)    (70,444)     Additions to finance contracts                                                         -      (7,718)    (18,662)     Acquisitions, net of cash acquired                                                     -           -      (6,336)     Investment in unconsolidated affiliate                                                 -           -      (7,183)     Proceeds from Asset Sales                                                         53,479           -           -     Proceeds from sale of leased equipment and finance contracts                      15,189       5,337      60,556     Principal payments received on finance contracts                                   7,778      13,278       6,787     Proceeds from the sale of property, plant and equipment                            6,861      16,617         426                                                                                    ---------   ---------   ---------                      Net cash provided by (used in) investing activities              76,789      12,019     (40,755)                                                                                    ---------   ---------   ---------CASH FLOWS FROM FINANCING ACTIVITIES:     Proceeds from issuance of bank term loan and revolving credit facility           135,309      80,402           -     Proceeds from convertible senior notes                                           125,000           -           -     Proceeds from exercise of stock options                                            4,804         351         144     Borrowings under trade receivables and revolving credit facilities               197,650      56,798     428,776     Payments under trade receivables and revolving credit facilities                (225,501)   (146,491)   (361,006)     Payments under long-term debt and capital lease obligations                     (367,089)    (78,589)    (21,738)     Common stock dividends paid                                                            -           -      (2,991)     Preferred stock dividends paid                                                    (1,584)       (443)     (1,879)     Debt issuance costs paid                                                         (10,279)     (3,805)          -                                                                                    ---------   ---------   ---------                      Net cash provided by (used in) financing activities            (141,690)    (91,777)     41,306                                                                                    ---------   ---------   ---------NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                  (23,107)     24,524       6,941CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                       35,659      11,135       4,194                                                                                    ---------   ---------   ---------CASH AND CASH EQUIVALENTS AT END OF PERIOD                                          $  12,552   $  35,659   $  11,135                                                                                    =========   =========   =========Supplemental disclosures of cash flow information:Cash paid during the period for:     Interest                                                                       $  21,774   $  27,913   $  20,230     Income taxes refunded, net                                                     $    (832)  $ (38,153)  $  (7,047) The accompanying notes are an integral part of these Consolidated Statements.                                       37                           WABASH NATIONAL CORPORATION                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS1.       DESCRIPTION OF THE BUSINESS, INDUSTRY AND FINANCIAL CONDITION         Wabash National Corporation (the Company) designs, manufactures andmarkets standard and customized truck trailers and intermodal equipment underthe Wabash(R), FreightPro(R), Articlite(R) and RoadRailer(R) trademarks. TheCompany's wholly-owned subsidiary, Wabash National Trailer Centers, Inc. (WNTC),sells new and used trailers through its retail network and provides aftermarketparts and maintenance service for the Company's and competitors' trailers andrelated equipment.         After achieving the recent peak production of over 305,000 units in1999, the North American trucking industry suffered three years of decliningproduction bottoming at just under 140,000 units in 2002. As a result of theseconditions, the Company implemented a comprehensive plan to scale its operationsto meet demand and to survive.         Beginning in 2001 and continuing into 2002, the Company closed two ofits three trailer assembly facilities, conducted an employee layoff for thefirst time in the Company's history, liquidated approximately $110 million ofused trailers under an aggressive liquidation plan, completed the divestiture ofits European operations, closed approximately 10 of its 49 factory-owned branchlocations, closed one of its two wood flooring facilities and closed one of twoparts distribution centers. As a result of these steps, the Company increasedits liquidity position (cash on hand and available borrowings under existingcredit facilities) from approximately $19 million as of September 30, 2001 toapproximately $78 million at the end of 2002. These actions also began toimprove the results from operations during 2002. The net losses incurred in both2001 and 2002 resulted in the Company being in technical violation of financialcovenants with certain of its lenders on December 31, 2001 and on February 28,2003. The Company received a waiver of the violation from its lenders andsubsequently amended its debt agreements to cure the violations.         In 2003, the truck trailer industry rebounded with production reachingapproximately 183,000 units. Buoyed by improving industry and general economicconditions the Company continued its operational and financial turnaround by:         -        selling certain assets of the rental and leasing and wholesale                  parts businesses, former branch properties and a large portion                  of its finance portfolios - proceeds totaling approximately                  $75 million used to reduce on and off balance sheet debt;         -        refinancing the Company's debt through the sale of $125                  million of 3.25% senior unsecured convertible notes and the                  completion of a $222 million bank facility - extending                  required repayment terms and significantly reducing interest                  rates; and         -        continuing the streamlining of the retail and distribution                  organization - closing 12 locations.2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES         a.       Basis of Consolidation         The consolidated financial statements reflect the accounts of theCompany and its wholly-owned and majority-owned subsidiaries with the exceptionof ETZ, which as discussed in Footnote 5 was divested in January 2002.Accordingly, ETZ's operating results are included in Equity in Losses ofUnconsolidated Affiliate in the Consolidated Statements of Operations. Allsignificant intercompany profits, transactions and balances have been eliminatedin consolidation. Certain reclassifications have been made to prior periods toconform to the current year presentation. These reclassifications had no effecton net losses for the periods previously reported.                                       38         b.       Use of Estimates         The preparation of consolidated financial statements in conformity withaccounting principles generally accepted in the United States requiresmanagement to make estimates and assumptions that directly affect the amountsreported in its consolidated financial statements and accompanying notes. Actualresults could differ from these estimates.         c.       Foreign Currency Accounting         The financial statements of the Company's Canadian subsidiary have beentranslated into U.S. dollars in accordance with Financial Accounting StandardsBoard (FASB) Statement No. 52, Foreign Currency Translation. Assets andliabilities have been translated using the exchange rate in effect at thebalance sheet date. Revenues and expenses have been translated using aweighted-average exchange rate for the period. The resulting translationadjustments are recorded as Accumulated Other Comprehensive Income (Loss) inStockholders' Equity. Gains or losses resulting from foreign currencytransactions are included in Foreign Exchange Gains and Losses, net on theCompany's Consolidated Statements of Operations. The Company recorded foreigncurrency (gains) losses of ($5.3) million in 2003, $0 million in 2002 and $1.7million in 2001.         As a result of a reevaluation of the retail and distribution business,the Company concluded to close 12 locations, including two in Canada. Inaddition, the review resulted in management designating $30 million CDN ofintercompany loans to its Canadian subsidiary as a permanent investment.Accordingly, beginning July 1, 2003 gains and losses associated with thepermanent investment were charged to Accumulated Other Comprehensive Income(Loss) on the Consolidated Balance Sheets. As of December 31, 2003, accumulatedgains of $0.9 million have been recorded related to this permanent investment.         d.       Revenue Recognition         The Company recognizes revenue from the sale of trailers andaftermarket parts when the customer has made a fixed commitment to purchase thetrailers for a fixed or determinable price, collection is reasonably assuredunder the Company's billing and credit terms and ownership and all risk of losshas been transferred to the buyer, which is normally upon shipment or pick up bythe customer.         The Company recognizes revenue from direct finance leases based upon aconstant rate of return while revenue from operating leases is recognized on astraight-line basis in an amount equal to the invoiced rentals.         e.       Used Trailer Trade Commitments         The Company has commitments with certain customers to accept usedtrailers on trade for new trailer purchases. These commitments arise in thenormal course of business related to future new trailer orders. The Company hasaccepted trade-ins from customers of approximately $32.8 million, $40.5 million,and $135.5 million in 2003, 2002 and 2001, respectively. As of December 31, 2003and 2002, the Company had approximately $6.1 million and $7.0 million,respectively, of outstanding trade commitments with customers. The netrealizable value of these commitments was approximately $6.1 million and $6.4million as of December 31, 2003 and 2002, respectively. The Company's policy isto recognize losses related to these commitments, if any, at the time the newtrailer revenue is recognized.         f.       Cash and Cash Equivalents         Cash equivalents consist of highly liquid investments, which arereadily convertible into cash and have maturities of three months or less.         g.       Accounts Receivable and Finance Contracts         Accounts receivable and finance contracts are shown net of allowancefor doubtful accounts. Accounts receivable primarily includes trade receivables.The Company records and maintains a provision for doubtful accounts forcustomers based upon a variety of factors including the Company's historicalexperience, the length of time the account has been outstanding and thefinancial condition of the customer. If the circumstances related to specificcustomers were to change, the Company's estimates with respect to thecollectibility of the related accounts                                       39could be further adjusted. Provisions to the allowance for doubtful accounts arecharged to General and Administrative Expenses on the Consolidated Statements ofOperations. The activity in the allowance for doubtful accounts was as follows(in thousands):                                 Years Ended December 31,                              ------------------------------                                2003       2002       2001                              --------   --------   --------                                                           Balance at beginning of year  $ 16,217   $ 14,481   $  3,745       Provision                   474      9,773     20,959       Write-offs, net         (12,531)    (8,037)   (10,223)                              --------   --------   --------Balance at end of year        $  4,160   $ 16,217   $ 14,481                              ========   ========   ========         h.       Inventories         Inventories are primarily stated at the lower of cost, determined onthe first-in, first-out (FIFO) method, or market. The cost of manufacturedinventory includes raw material, labor and overhead. Inventories consist of thefollowing (in thousands):                                 December 31,                              ------------------                                2003      2002                              --------  --------                                              Raw materials and components  $ 24,189  $ 27,646Work in progress                 4,364    14,447Finished goods                  38,198    55,523Aftermarket parts                5,953    15,054Used trailers                   12,292    22,202                              --------  --------                              $ 84,996  $134,872                              $ 84,996  $134,872                              ========  ========         The Company continually reviews the valuation of the used trailerinventory and writes down the value of individual units when the carrying valueexceeds the estimated market value. Write downs amounting to $2.6 million, $5.4million and $62.1 million were charged to Cost of Sales on the ConsolidatedStatement of Operations for 2003, 2002 and 2001, respectively.         i.       Property, Plant and Equipment         Property, plant and equipment are recorded at cost. Maintenance andrepairs are charged to expense as incurred, and expenditures that extend theuseful life of the asset are capitalized. Depreciation is recorded using thestraight-line method over the estimated useful lives of the depreciable assets.Estimated useful lives are 33 years for buildings and building improvements andrange from three to 10 years for machinery and equipment. Depreciation expenseon property plant and equipment was $13.4 million, $14.7 million and $16.7million for 2003, 2002 and 2001, respectively.         Property, plant and equipment consist of the following (in thousands):                                         December 31,                                     ---------------------                                       2003        2002                                     ---------   ---------                                                       Land                                 $  23,376   $  25,059Buildings and building improvements     86,193      91,774Machinery and equipment                114,498     112,796Construction in progress                 3,059       3,108                                     ---------   ---------                                       227,126     232,737Less--accumulated depreciation         (96,532)    (87,034)                                     ---------   ---------                                     $ 130,594   $ 145,703                                     =========   =========         In the second quarter of 2003, as part of an evaluation of certainassets of its aftermarket parts business, the Company recorded a loss on assetimpairment, which included $5.1 million for property, plant and equipment. SeeFootnote 5 for further discussion of this impairment.                                       40         j.       Equipment Leased to Others         Equipment leased to others at December 31, 2003 and 2002 was $21.2million and $100.8 million, net of accumulated depreciation of $8.9 million and$11.2 million, respectively. Additions to equipment leased to others areclassified as investing activities on the Consolidated Statements of Cash Flows.The equipment leased to others is depreciated over the estimated life of theequipment or the term of the underlying lease arrangement, not to exceed 15years, with a 20% residual value or a residual value equal to the estimatedmarket value of the equipment at lease termination. Depreciation expense onequipment leased to others, including capital lease assets, was $6.4 million,$9.3 million and $9.6 million for 2003, 2002 and 2001, respectively.         During the second quarter of 2003, the Company recorded an assetimpairment charge of approximately $22 million on certain assets of its trailerleasing and rental business and later on September 19, 2003, completed the saleof these assets, which were included in Equipment Leased to Others on theConsolidated Balance Sheets. See Footnote 5 for further discussion of thistransaction.         k.       Goodwill         The changes in the carrying amount of goodwill, net of accumulatedamortization of $2.2 million and $1.9 million, respectively, for the years endedDecember 31, 2002 and 2003 are as follows (in thousands):                                                      Retail and                                   Manufacturing     Distribution        Total                                   --------------   --------------   --------------                                                                            Balance as of  January 1, 2002     $       18,357   $       16,183   $       34,540      Effects of foreign currency               -              112              112                                   --------------   --------------   --------------Balance as of December 31, 2002    $       18,357   $       16,295   $       34,652                                   ==============   ==============   ==============      Effects of foreign currency               -            2,743            2,743      Asset Impairment                          -           (1,350)          (1,350)                                   --------------   --------------   --------------Balance as of December 31, 2003    $       18,357   $       17,688   $       36,045                                   ==============   ==============   ==============         The Company adopted SFAS No. 142, Goodwill and Other Intangible Assets,as of January 1, 2002. This standard changes the accounting for goodwill from anamortization method to an impairment-only approach and introduces a new modelfor determining impairment charges. The new model involves the comparing of thecarrying value of the goodwill to its fair value. The Company estimates fairvalue based upon the present value of future cash flows. In estimating thefuture cash flows, the Company takes into consideration the overall and industryeconomic conditions and trends, market risk of the Company and historicalinformation. The Company completed the initial transition impairment test as ofJanuary 1, 2002 and has conducted annual impairment tests as of October 1, 2002and 2003 and determined that no impairment of goodwill existed. The Companytests goodwill for impairment on an annual basis or more frequently if an eventoccurs or circumstances change that could more likely than not reduce the fairvalue of a reporting unit below its carrying amount. In the second quarter of2003, as part of an evaluation of certain assets of its aftermarket partsbusiness, the Company recorded a loss on asset impairment, which included $1.4million of goodwill related to its aftermarket parts business. See Footnote 5for further discussion of this impairment.         The following table presents, on a pro forma basis, net loss and lossper share as if SFAS No. 142 had been in effect for all years presented (inthousands, except for loss-per-share amounts).                                                       Years Ended December 31,                                                 ------------------------------------                                                    2003         2002        2001                                                 -----------   --------   -----------                                                                                 Reported net loss                                $   (57,227)  $(56,190)  $  (232,168)Goodwill amortization (net of tax)                         -          -         1,124                                                 -----------   --------   -----------Adjusted net loss                                $   (57,227)  $(56,190)  $  (231,044)                                                 ===========   ========   ===========Basic and diluted loss per share:   Reported net loss per share                   $     (2.26)  $  (2.43)  $    (10.17)   Goodwill amortization (net of tax) per share            -          -          0.05                                                 -----------   --------   -----------   Adjusted net loss per share                   $     (2.26)  $  (2.43)  $    (10.12)                                                 ===========   ========   ===========                                       41         l.       Other Assets         The Company has other intangible assets including patents and licenses,non-compete agreements and technology costs which are being amortized on astraight-line basis over periods ranging from two to 12 years. As of December31, 2003 and 2002, the Company had gross intangible assets of $17.3 million($4.3 million net of amortization) and $19.9 million ($6.0 million net ofamortization), respectively. Amortization expense for 2003, 2002 and 2001 was$1.8 million, $2.4 million and $1.9 million, respectively, and is estimated tobe $1.4 million, $0.9 million, $0.7 million, $0.5 million and $0.3 million for2004, 2005, 2006, 2007 and 2008, respectively.         The Company capitalizes the cost of computer software developed orobtained for internal use in accordance with Statement of Position No. 98-1,Accounting for the Costs of Computer Software Developed or Obtained for InternalUse. Capitalized software is amortized using the straight-line method over threeto five years. As of December 31, 2003 and 2002, the Company had software costs,net of amortization of $2.1 million and $4.1 million, respectively. Amortizationexpense for 2003, 2002 and 2001 was $2.1 million, $2.2 million and $3.0 million,respectively.         m.       Long-Lived Assets         Long-lived assets are reviewed for impairment in accordance with SFASNo. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,whenever facts and circumstances indicate that the carrying amount may not berecoverable. Specifically, this process involves comparing an asset's carryingvalue to the estimated undiscounted future cash flows the asset is expected togenerate over its remaining life. If this process were to result in theconclusion that the carrying value of a long-lived asset would not berecoverable, a write-down of the asset to fair value would be recorded through acharge to operations. Fair value is determined based upon discounted cash flowsor appraisals as appropriate.         n.       Other Accrued Liabilities         The following table presents the major components of Other AccruedLiabilities (in thousands):                           Years Ended December 31,                           ------------------------                             2003             2002                           -------          -------                                                  Payroll and related taxes  $12,980          $11,066Warranty accruals           10,614           12,587Accrued taxes                8,131            8,840Self-insurance accruals      7,446            6,738All other                   22,250           22,193                           -------          -------                           $61,421          $61,424                           =======          =======         The following table presents the changes in certain significantaccruals included in Other Accrued Liabilities as follows (in thousands):                                 Warranty Accruals  Self-Insurance Accruals                                 -----------------  -----------------------                                 -----------------  -----------------------                                                          Balance as of January 1, 2002         $ 11,313             $  7,428Accruals                                 7,951               19,767Payments                                (6,677)             (20,457)                                      --------             --------Balance as of December 31, 2002       $ 12,587             $  6,738Accruals                                 6,310               23,728Payments                                (8,283)             (23,020)                                      --------             --------Balance as of December 31, 2003       $ 10,614             $  7,446                                      ========             ========         The Company's warranty policy generally provides coverage forcomponents of the trailer the Company produces or assembles. Typically, thecoverage period is five years. The Company's policy is to accrue the estimatedcost of warranty coverage at the time of the sale.                                       42         The Company is self-insured up to specified limits for medical andworkers' compensation coverage. The self-insurance reserves have been recordedto reflect the undiscounted estimated liabilities, including claims incurred butnot reported, as well as catastrophic claims as appropriate.         The Company recognizes a loss contingency for used trailer residualcommitments for the difference between the equipment's purchase price and itsfair market value when it becomes probable that the purchase price at theguarantee date will exceed the equipment's fair market value at that date.         o.       Income Taxes         The Company determines its provision or benefit for income taxes underthe asset and liability method. The asset and liability method measures theexpected tax impact at current enacted rates of future taxable income ordeductions resulting from differences in the tax and financial reporting basisof assets and liabilities reflected in the Consolidated Balance Sheets. Futuretax benefits of tax losses and credit carryforwards are recognized as deferredtax assets. Deferred tax assets are reduced by a valuation allowance to theextent the Company concludes there is uncertainty as to their realization.         p.       Stock-Based Compensation         The Company follows APB No. 25, Accounting for Stock Issued toEmployees, in accounting for its stock options and, accordingly, no compensationcost has been recognized for stock options in the consolidated financialstatements. However, SFAS No. 123, Accounting for Stock-Based Compensation, asamended requires pro forma presentation as if compensation costs had beenexpensed under the fair value method. For purposes of pro forma disclosure, theestimated fair value of the options at the date of grant is amortized to expenseover the vesting period. Additional information regarding stock-basedcompensation is included in Footnote 13. The following table illustrates theeffect on net loss and loss per share as if compensation expense had beenrecognized (in thousands, except for loss-per-share amounts):                                                                     Years Ended December 31,                                                             ---------------------------------------                                                                2003          2002          2001                                                             -----------   -----------   -----------                                                                                                Reported net loss                                            $   (57,227)  $   (56,190)  $  (232,168)Stock- based compensation expense (net of tax)                    (2,445)       (1,671)       (1,871)                                                             -----------   -----------   -----------Adjusted net loss                                            $   (59,672)  $   (57,861)  $  (234,039)                                                             ===========   ===========   ===========Basic and diluted loss per share:   Reported net loss per share                               $     (2.26)  $     (2.43)  $    (10.17)   Stock- based compensation expense (net of tax) per share        (0.10)        (0.07)        (0.08)                                                             -----------   -----------   -----------   Adjusted net loss per share                               $     (2.36)  $     (2.50)  $    (10.25)                                                             ===========   ===========   ===========         q.       New Accounting Pronouncements                           Variable Interest Entities         In January 2003, the Financial Accounting Standards Board (FASB) issuedInterpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN46 defines a variable interest entity (VIE) as a corporation, partnership, trustor any other legal structure that does not have equity investors with acontrolling financial interest or has equity investors that do not providesufficient financial resources for the entity to support its activities. TheCompany has evaluated its financial arrangements that had potential FIN 46impact and determined that none of these arrangements are with a VIE and thatthe adoption has no impact on its consolidated results of operations, financialposition or liquidity.                           Derivatives         In April 2003, the FASB issued Statement of Financial Accounting (SFAS)No. 149, Amendment of Statement 133 on Derivative Instruments and HedgingActivities. This statement amends and clarifies financial accounting andreporting for derivative instruments and hedging activities under FASB StatementNo. 133, Accounting for Derivative Instruments and Hedging Activities, byrequiring contracts with similar characteristics to                                       43be accounted for comparably. The adoption of SFAS No. 149, effective forcontracts entered into or modified after June 30, 2003, did not have a materialeffect on financial position, results of operations, or cash flow.                           Financial Instruments         In May 2003, the FASB issued SFAS No. 150, Accounting for CertainFinancial Instruments with Characteristics of both Liabilities and Equity. Thisstatement changes the accounting for certain financial instruments that, underprevious guidance, issuers could account for as equity. SFAS No. 150 may requirethat those instruments be classified as liabilities. SFAS No. 150 is effectivefor financial instruments entered into or modified after May 31, 2003, andotherwise is effective at the interim period beginning after June 15, 2003. TheCompany currently has no such instruments.3.       FAIR VALUE OF FINANCIAL INSTRUMENTS         SFAS No. 107, Disclosures About Fair Value of Financial Instruments,requires disclosure of fair value information for certain financial instruments.The differences between the carrying amounts and the estimated fair values,using the methods and assumptions listed below, of the Company's financialinstruments at December 31, 2003, and 2002 were immaterial, with the exceptionof the Senior Convertible Notes.         Cash and Cash Equivalents, Accounts Receivable and Accounts Payable.The carrying amounts reported in the Consolidated Balance Sheets approximatefair value.         Long-Term Debt. The fair value of long-term debt, including the currentportion, is estimated based on current quoted market prices for similar issuesor debt with the same maturities. The interest rates on the Company's bankborrowings under its Bank Facility are adjusted regularly to reflect currentmarket rates. The estimated fair value of the Company's Senior ConvertibleNotes, based on market quotes, is approximately $214 million compared to acarrying value of $125 million as of December 31, 2003. The carrying values ofthe remainder of the Company's long-term borrowings approximate fair value.         Foreign Currency Forward Contracts. As of December 31, 2003, theCompany has $3.9 million in outstanding foreign currency forward contracts thatare not in a material gain or loss position.4.       RESTRUCTURING AND OTHER RELATED CHARGES         a.       2001 Restructuring Plan         In 2001, the Company recorded restructuring and other related chargestotaling $40.5 million primarily related to the closure of the Company's flatbedtrailer manufacturing facility in Huntsville, Tennessee, and its dry vanfacility in Fort Madison, Iowa. In addition, the Company closed a partsdistribution facility in Montebello, California. In 2002, additional chargestotaling $1.6 million were recorded for asset impairment of the aforementionedmanufacturing facilities. The provisions were fully utilized by December 31,2002. During 2003, the Company recorded an additional asset impairment charge of$0.5 million on the Huntsville, Tennessee property which is included in Other,net on the Consolidated Statements of Operations.         The Company continues to pursue the disposal of the two manufacturingfacilities. The assets have an estimated fair market value of $4.2 million and$4.7 million as of December 31, 2003 and 2002, respectively, and are classifiedin Prepaid Expenses and Other on the Consolidated Balance Sheets. Depreciationhas been discontinued on the assets pending their disposal. In accordance withSFAS No. 144, the Company continues to review the assets for potentialimpairment and appropriate classification as assets held for sale.         b.       2000 Restructuring Plan         In December 2000, the Company recorded restructuring and other relatedcharges totaling $46.6 million, $40.8 million as a component of Income fromOperations and $5.8 million as Other Income (Expense), primarily related to theCompany's exit from manufacturing products for export to markets outside ofNorth America, international leasing and financing activities and theconsolidation of certain domestic operations.                                       44         The Company continues to pursue the sale of the Sheridan, Arkansasfacility, which had a fair market value of $0.8 million at December 31, 2003 and2002, and is classified in Prepaid Expenses and Other on the ConsolidatedBalance Sheets. In accordance with SFAS No. 144, the Company continues to reviewthe assets for potential impairment and appropriate classification as an assetheld for sale.         In January 2002, the Company completed its divestiture of ETZ, whichresulted in the Company increasing its restructuring reserve by $1.4 million torecognize the assumption of certain financial guarantees.         Details of the restructuring charges and reserve for the 2000Restructuring Plan are as follows (in thousands):                                                                              Utilized                                                 Original   Additional  --------------------  Balance                                                 Provision  Provision   2000-2002     2003    12/31/03                                                 ---------  ----------  ---------   --------  --------                                                                                                       Restructuring of majority-owned operations:  Impairment of long-lived assets                $  20,819  $      227  $ (21,046)  $      -  $      -  Loss related to equipment guarantees               8,592           -     (2,902)    (3,179)    2,511  Write-down of other assets & other charges         6,927           -     (5,941)      (561)      425                                                 ---------  ----------  ---------   --------  --------                                                    36,338         227    (29,889)    (3,740)    2,936                                                 ---------  ----------  ---------   --------  --------Restructuring of minority interest operations:  ETZ equity interest                                5,832           -     (5,832)         -         -  Financial guarantees                                   -       1,381       (307)       159     1,233                                                 ---------  ----------  ---------   --------  --------                                                     5,832       1,381     (6,139)       159     1,233                                                 ---------  ----------  ---------   --------  --------Inventory write-down and other charges               4,480           -     (4,480)         -         -                                                 ---------  ----------  ---------   --------  --------Total restructuring and other related charges    $  46,650  $    1,608  $ (40,508)  $ (3,581) $  4,169                                                 =========  ==========  =========   ========  ========         The Company's total restructuring reserves were $4.2 million and $7.8million at December 31, 2003 and 2002, respectively. These reserves are includedin Other Accrued Liabilities on the Consolidated Balance Sheets. During 2003,the Company was required to fund $3.1 million of guarantees and has beennotified that an additional $1.2 million will be required in early 2004. TheCompany anticipates that these reserves will be adequate to cover the remainingcharges to be incurred through 2004, which is the anticipated completion datefor this restructuring plan.5.       DIVESTITURES         a.       ETZ         In January 2002, the Company completed the divestiture of its equityinterest in Europaische Trailerzug Beteiligungsgessellschaft mbH (ETZ). During2001, the Company recognized approximately $7.7 million for its share of ETZlosses which is recorded as Equity in Losses of Unconsolidated Affiliate on theaccompanying Consolidated Statements of Operations.         b.       Asset Sale         In September 2003, the Company completed the sale of certain of theassets of its trailer leasing and rental and wholesale aftermarket partsbusinesses for approximately $53.5 million in cash. Net proceeds from the salewere used to repay a portion of the Company's outstanding indebtedness. Loss onthe disposition amounted to $29.3 million, including a $28.5 million assetimpairment charge recorded in the second quarter of 2003 to recognize thatestimated cash flows were insufficient to support the carrying value. Theadditional $0.8 million loss was derived as follows (in thousands):                        Assets sold        $52,801Transaction costs    1,503Less proceeds       53,479                   -------                   $   825                   =======         The pro forma impact of the asset sale is presented in Footnote 20.                                       45         c.       Finance Portfolio Sale         In the fourth quarter of 2003, the Company completed the sale of alarge portion of the remaining finance contracts in its finance portfolio.Proceeds approximated $12.2 million and resulted in a charge of approximately$4.1 million, reflecting the Company's loss on the sale, including $0.9 millionfor debt extinguishment charges.6.       PER SHARE OF COMMON STOCK         Per share results have been computed based on the average number ofcommon shares outstanding. The computation of basic and diluted loss per shareis determined using net loss applicable to common stockholders as the numeratorand the number of shares included in the denominator as follows (in thousands):                                      Years Ended December 31,                                    ----------------------------                                      2003      2002      2001                                    --------  --------  --------                                                               Average shares outstanding basic      25,778    23,791    23,006    Options                                -         -         -    Preferred Stock                        -         -         -                                    --------  --------  --------Average shares outstanding diluted    25,778    23,791    23,006                                    ========  ========  ========         Average shares outstanding diluted exclude the antidilutive effects ofconvertible preferred stock and redeemable stock options totaling approximately1.1 million shares, 850,000 shares and 1.2 million shares in 2003, 2002 and2001, respectively.         Effective January 1, 2004, 6.5 million shares from the ConvertibleNotes will be included in the calculation of diluted per share amounts havingmet the criteria. See Footnote 11 for a discussion of the Convertible Notes.7.       EQUIPMENT LEASED TO OTHERS         The Company has equipment on lease under both short-term and long-termlease arrangements with its customers. This equipment includes trailersmanufactured by the Company and used trailers acquired on trade. Equipment onshort-term lease represents lease contracts that are less than one year andtypically run month-to-month, while long-term leases have terms ranging from oneto five years in duration. Items being leased include both Company-ownedequipment, which is reflected on the Consolidated Balance Sheets, as well asequipment that was sold by the Company and then simultaneously leased back tothe Company which are accounted for as operating leases.         a.       Equipment On Balance Sheet         The Company's equipment leased to others, net was approximately $21.2million and $100.8 million at December 31, 2003 and 2002, respectively.         Impairment charges related to this equipment amounting to $22.0million, $2.0 million and $10.5 million were recorded in 2003, 2002 and 2001,respectively. These charges were determined based upon the Company's estimate ofthe equipment's fair value.         The future minimum lease payments to be received by the Company underthese lease transactions as of December 31, 2003 are as follows (in thousands):             Receipts            ----------                 2004        $    1,4372005             1,0952006             1,0952007             1,0952008             1,095Thereafter       1,275            ----------            $    7,092            ==========                                       46         b.       Equipment Off Balance Sheet         In certain situations, the Company sold equipment leased to others toindependent financial institutions and simultaneously leased the equipment backunder operating leases. All of this equipment had been subleased to customersunder long-term arrangements, typically five years. In December 2003, allremaining sublease arrangements were sold to a third party as discussed furtherin Footnote 5, and the residual leaseback obligations were paid off. Rentalpayments made by the Company totaled $1.3 million, $1.3 million and $4.9 millionduring 2003, 2002 and 2001, respectively.8.       CAPITAL LEASES         In conjunction with the asset sale discussed in Footnote 5, theremaining capital lease obligations were paid off. Assets recorded under capitallease arrangements included in Equipment Leased to Others, net were $43.6million in 2002 and none in 2003. Accumulated depreciation recorded on leasedassets at December 31, 2002 was $2.1 million. Depreciation expense recorded onleased assets in 2003 and 2002 was $1.6 million and $2.2 million, respectively.         In April 2002, a sale and leaseback facility with an independentfinancial institution related to its rental equipment was amended which resultedin a new lease. Rent expense related to this lease was approximately $9.2million in 2001. In accordance with SFAS No. 13, Accounting for Leases, the newlease was accounted for as a capital lease. The $23.0 million difference betweenthe unamortized lease value ($65.2 million) and the fair value of the leasedequipment ($42.2 million) was recorded as a charge to Cost of Sales in theConsolidated Statement of Operations for the year ended December 31, 2001. As ofDecember 31, 2002, the Company had $36.1 million of equipment financed and $50.1million under the capital lease obligation for this facility.         During the fourth quarter of 2002, sale and leaseback arrangements withindependent financial institutions related to certain of its other rentalequipment were amended, resulting in new leases. Rent expense related to theseleases was approximately $4.3 million in 2002 and $4.4 million in 2001. Inaccordance with SFAS No. 13, the new leases have been accounted for as capitalleases with the unamortized lease value and the fair value of leased equipmentreflected in the Consolidated Balance Sheets as of December 31, 2002. The $7.2million difference between the unamortized lease value ($14.7 million) and thefair value of the leased equipment ($7.5 million) was recorded as a charge toCost of Sales in the Consolidated Statements of Operations with $4.4 millionbeing recorded as a loss contingency as of December 31, 2001, and the remaining$2.8 million being recorded in 2002. The capital lease obligation of thisequipment was paid off in the fourth quarter of 2003.         During the second quarter of 2002, the decision was made to dispose ofthe Company airplane which was accounted for as a capital lease in accordancewith SFAS No. 13. In accordance with SFAS No. 144, the capital lease asset waswritten down to fair market value and reclassified, as an asset held for sale,to Prepaid Expenses and Other in the Consolidated Balance Sheets. Adjustments toreduce the fair value of the aircraft of $1.1 million and $0.8 million wererecognized in the second and third quarters of 2002, respectively, as charges toGeneral and Administrative Expense in the Consolidated Statements of Operations.The airplane was sold in December 2002, and the remaining lease liability of$11.3 million was paid off.9.       OTHER LEASE ARRANGEMENTS         a.       Equipment Financing         The Company has entered into agreements for the sale and leaseback ofcertain production equipment at its manufacturing locations. As of December 31,2003, the unamortized lease values related to these agreements are approximately$11.9 million. Under these agreements, the initial lease terms expired during2001. The Company elected to renew these agreements and anticipates renewingthem through their maximum lease terms (2004-2008). Future minimum leasepayments related to these arrangements are $4.2 million, $2.5 million, $2.3million, $1.5 million and $1.4 million for 2004, 2005, 2006, 2007 and 2008,respectively. The end of term residual guarantees and purchase options are $2.4million and $3.6 million, respectively. These agreements contain no financialcovenants; however, they do contain non-financial covenants including crossdefault provisions which could be triggered if the Company is not in compliancewith covenants in other debt or leasing arrangements.                                       47         Total rent expense for these leases in 2003, 2002 and 2001 were $4.2million, $4.4 million and $4.1 million, respectively.         b.       Other Lease Commitments         The Company leases office space, manufacturing, warehouse and servicefacilities and equipment under operating leases, the majority of which expirethrough 2006. Future minimum lease payments required under these other leasecommitments as of December 31, 2003 are as follows (in thousands):            Amounts            -------                 2004        $ 1,9302005          1,3762006            7892007            3782008            146Thereafter       52            -------            $ 4,671            =======         Total rental expense under operating leases was $4.0 million, $5.4million and $5.8 million for 2003, 2002 and 2001, respectively.10.      FINANCE CONTRACTS         The Company previously provided financing for the sale of new and usedtrailers to its customers. The Company no longer originates finance contracts.The financing is principally structured in the form of finance leases, typicallyfor a five-year term.         Finance Contracts, as shown on the accompanying Consolidated BalanceSheets, are as follows (in thousands):                               December 31,                           -------------------                             2003       2002                           --------   --------                                            Lease payments receivable  $ 11,439   $ 34,817Estimated residual value        801      5,636                           --------   --------                             12,240     40,453Unearned finance charges     (1,479)    (6,881)                           --------   --------                             10,761     33,572                             10,761     33,572Other, net                      121     (1,556)                           --------   --------                             10,882     32,016Less: current portion        (4,727)    (9,528)                           --------   --------                           $  6,155   $ 22,488                           ========   ========         Other, net at December 31, 2002 includes an asset of $0.9 millionrelated to the sale of certain finance contracts. In addition, other, net atDecember 31, 2002 included $2.5 million for loss contingencies on financecontracts recorded as charges to General and Administrative Expenses on theCompany's Consolidated Statements of Operations. The future minimum leasepayments to be received from finance contracts as of December 31, 2003 are asfollows (in thousands):            Amounts            -------                 2004        $ 5,5612005          2,9572006          2,6612007            2302008             30Thereafter        -            -------            $11,439            =======                                       4811.      DEBT         a.       Long-term debt consists of the following (in thousands):                                                        December 31,                                                   ---------------------                                                     2003        2002                                                   ---------   ---------                                                                     Bank Revolver (due 2006)                           $  60,358   $       -Bank Term Loan (due 2006)                             36,766           -Senior Convertible Notes (due 2008)                  125,000           -Other Notes Payable (3.0% - 7.25%, due 2004-2006)      5,192      16,962Bank Term Loan                                             -      75,273Series A and C-I Senior Notes                              -     182,047Make Whole and Deferral Fee Notes                          -       7,722                                                   ---------   ---------                                                   $ 227,316   $ 282,004               Less:  Current maturities              (7,337)    (42,961)                                                   ---------   ---------                                                   $ 219,979   $ 239,043                                                   =========   =========         b.       Maturities of long-term debt at December 31, 2003, are asfollows (in thousands):            Amounts            --------                 2004        $  7,3372005           9,0312006          85,9482007               -2008         125,000Thereafter         -            --------            $227,316            ========         c.       Debt Refinancing         On August 1, 2003, the Company completed the sale of $125 million of3.25% five-year senior unsecured convertible notes (convertible notes), whichare currently convertible into approximately 6.5 million shares of the Company'scommon stock. The Company used the net proceeds to repay a portion of itsoutstanding indebtedness. The convertible notes have a conversion price of$19.20 or a rate of 52.0833 shares per $1,000 principal amount of note. Theconvertible notes bear interest at 3.25% per annum payable semi-annually onFebruary 1 and August 1. If not converted, the balance is due on August 1, 2008.Costs associated with the transaction amounted to approximately $4.2 million andare being amortized over the term of the convertible notes.         On September 23, 2003, the Company entered into a $222.1 millionthree-year asset-based loan that includes a $47.1 million term loan (bank termloan) and a $175 million revolver (bank revolver). The new financing replacedthe existing Trade Receivables Facility, Bank and Senior Series Notes.         The bank term loan is secured by the Company's property, plant andequipment. The bank revolver is secured by inventory and accounts receivable andthe amount available to borrow varies in relation to the balances of thoseaccounts among other things, as defined in the agreements.         Interest on the bank term loan is variable, based on the LondonInterbank Offer Rate (LIBOR) plus 300 basis points, decreasing to 275 basispoints after six months, or the bank's alternative rate, as defined in theagreement. Interest on the bank revolver is at LIBOR plus 275 basis points,decreasing to 250 basis points after six months or the bank's alternative rate,as defined in the agreement. The Company pays a commitment fee on the unusedportion of the facility at a rate of 37.5 basis points per annum. Costsassociated with the transaction amounted to approximately $4.4 million and arebeing amortized over the term of the loan. All interest and fees are paidmonthly. The rate in effect at December 31, 2003 was 4.75% for the revolver and5.00% for the term loan, based on the bank's alternative rate.         The term loan requires a $5.0 million payment on January 1, 2004 andquarterly principal payments of $1.7 million commencing on January 1, 2004, withthe balance due on September 23, 2006. The January 1, 2004                                       49payments were made on December 31, 2003. The revolver is due on September 23,2006. Beginning in March 2005, excess cash flow, as defined, is required to beused to reduce term loan indebtedness.         The debt refinancing resulted in a loss on debt extinguishment ofapproximately $18.9 million, including prepayment penalties, payment deferralfees and the write-off of previously deferred debt costs.         d.       Covenants         The bank term loan and revolver contain covenants that require, amongother things, minimum fixed charge coverage and maximum senior debt to EBITDAcoverage. Also, the agreement places limits on capital expenditures andadditional borrowings and prohibits the payment of dividends on its commonstock. As of December 31, 2003, the Company was in compliance with its financialcovenants.12.      STOCKHOLDERS' EQUITY         a.       Capital Stock         On December 29, 2003, the Company converted its issued and outstandingshares of Series B 6% Cumulative Convertible Exchangeable Preferred Stock(Series B Stock) into approximately 823,300 shares, including 1,916 from accruedand unpaid dividends, of the Company's common stock. The Series B Stockconverted into common stock at the rate of approximately 2.3 shares of commonstock for each full share of Series B Stock based on the conversion price of$21.375.         In September 2002, the Company converted its Series C Preferred Stock,along with accrued and unpaid dividends and applicable interest, intoapproximately 2.6 million shares of the Company's common stock.         As of December 31, 2003 and 2002, the Company had 300,000 shares ofSeries A Junior Participating Preferred Shares authorized with no shares issuedand outstanding.         The Board of Directors has the authority to issue up to 25 millionshares of unclassified preferred stock and to fix dividends, voting andconversion rights, redemption provisions, liquidation preferences and otherrights and restrictions.b.       Stockholders' Rights Plan         In November 1995, our Board of Directors adopted a Stockholders' RightsPlan (the "Rights Plan"). The Rights Plan is designed to deter coercive orunfair takeover tactics in the event of an unsolicited takeover attempt. It isnot intended to prevent a takeover of Wabash on terms that are favorable andfair to all stockholders and will not interfere with a merger approved by theBoard of Directors. Each right entitles stockholders to buy one one-thousandthof a share of Series A Junior Participating Preferred Stock at an exercise priceof $120. The rights will be exercisable only if a person or a group acquires orannounces a tender or exchange offer to acquire 20% or more of our Common Stockor if we enter into other business combination transactions not approved by theBoard of Directors. In the event the rights become exercisable, the rights planallows for our stockholders to acquire stock of Wabash or the survivingcorporation, whether or not Wabash is the surviving corporation having a valuetwice that of the exercise price of the rights. The rights will expire December28, 2005 or are redeemable for $0.01 per right by our Board under certaincircumstances.13.      STOCK-BASED INCENTIVE PLANS         a.       Stock Option and Stock Related Plans         The Company has stock incentive plans that provide for the issuance ofstock appreciation rights (SAR) and the granting of common stock options toofficers and other eligible employees.         SARs. During 2001, the Company adopted a SAR Plan giving eligibleparticipants the right to receive, upon exercise thereof, the excess of the fairmarket value of one share of stock on the date of exercise over the exerciseprice of the SAR as determined by the Company. All SARs granted expire ten yearsafter the date of grant.                                       50The Company had granted 130,000 SARs in 2001 that were terminated in 2002. NoSARs were granted by the Company in 2002 or 2003. During 2001 and 2002, expenserelated to SARs was not material.         Restricted Stock. From time-to-time, the Company has granted to certainkey employees and outside directors shares of the Company's stock to be earnedover time. These shares are granted at par value and recorded at the marketprice on the date of grant with an offsetting balance representing the unearnedportion. These grants have been made under the 2000 Stock Option Plan. Thegrants generally vest over periods ranging from one to three years. As ofDecember 31, 2003, there were 55,467 shares of restricted stock grantsoutstanding and not fully vested with an unearned balance of $0.3 millionincluded in additional paid-in-capital. In 2003, the Company recordedamortization expense of $0.2 million related to restricted stock.         Stock Options. The Company has two non-qualified stock option plans(the 1992 and 2000 Stock Option Plans) which allow eligible employees topurchase shares of common stock at a price not less than market price at thedate of grant. Under the terms of the Stock Option Plans, up to an aggregate of3,750,000 shares are reserved for issuance, subject to adjustment for stockdividends, recapitalizations and the like. Options granted to employees underthe Stock Option Plans generally become exercisable in annual installments overthree years for options granted under the 2000 Plan and five years for optionsgranted under the 1992 Plan. Options granted to non-employee directors of theCompany are fully vested on the date of grant and are exercisable six monthsthereafter. All options granted expire ten years after the date of grant.         A summary of stock option activity and weighted-average exercise pricesfor the periods indicated are as follows:                                  Number of    Weighted-Average                                   Options      Exercise Price                                  ----------   ----------------                                                     Outstanding at December 31, 2000   1,919,625         $19.59         Granted                      89,500           9.47         Exercised                         -              -         Cancelled                  (231,400)         16.79                                  ----------Outstanding at December 31, 2001   1,777,725          19.39         Granted                     375,000          10.01         Exercised                   (11,168)          7.38         Cancelled                  (294,981)         17.37                                  ----------Outstanding at December 31, 2002   1,846,576          17.93         Granted                     953,250           8.46         Exercised                  (360,114)         13.34         Cancelled                  (563,360)         25.16                                  ----------Outstanding at December 31, 2003   1,876,352         $11.83                                  ==========         The following table summarizes information about stock optionsoutstanding at December 31, 2003:                               Weighted   Weighted                Weighted    Range of                    Average    Average     Number     Average    Exercise        Number     Remaining  Exercise  Exercisable   Exercise     Prices       Outstanding     Life      Price   at 12/31/03    Price----------------  -----------  -------------------------------------------                                                                           $ 6.68 to $10.01   1,454,652    8.9 yrs.  $   8.63        85,069  $   8.45$10.02 to $13.35       4,500    7.4 yrs.  $  12.95         4,500  $  12.95$13.36 to $16.69      58,200    4.9 yrs.  $  15.35        58,200  $  15.35$16.70 to $20.03      32,150    3.0 yrs.  $  18.91        32,150  $  18.91$20.04 to $23.36     209,350    4.7 yrs.  $  21.77       163,700  $  21.84$26.70 to $30.04      85,000    3.3 yrs.  $  28.75        85,000  $  28.75$30.05 to $33.38      32,500    1.4 yrs.  $  33.38        32,500  $  33.38         Using the Black-Scholes option valuation model, the estimated fairvalues of options granted during 2003, 2002 and 2001 were $4.61, $5.67 and $5.20per option, respectively. Principal assumptions used in applying theBlack-Scholes model were as follows:                                       51Black-Scholes Model Assumptions      2003       2002       2001-------------------------------     -------    -------    -------                                                                 Risk-free interest rate                4.02%      5.11%      5.07%Expected volatility                   53.50%     49.40%     45.58%Expected dividend yield                1.30%      1.26%      1.26%Expected term                        10 yrs.    10 yrs.    10 yrs.         b.       Other Stock Plans         The 1993 Employee Stock Purchase Plan enabled eligible employees of theCompany to purchase shares of the Company's $0.01 par value common stock.Employees may contribute up to 15% of their eligible compensation toward thesemi-annual purchase of common stock. The purchase price is based on the fairmarket value of the common stock on the date of purchase. No compensationexpense is recorded in connection with the plan. During 2002, 5,312 shares wereissued to employees at an average price of $8.88 per share. The plan wasdiscontinued effective December 31, 2002.         The Company has a Stock Bonus Plan (the "Bonus Plan"). Under the termsof the Bonus Plan, common stock may be granted to employees under terms andconditions as determined by the Board of Directors. During 2003 and 2002, 6,370and 10,300 shares, respectively, were issued to employees at an average price of$11.58 and $8.64, respectively. The expense associated with the grants isrecognized when the shares are granted and amounted to $74,000, $89,000 and$27,000 in 2003, 2002 and 2001, respectively. At December 31, 2003 and 2002,there were 460,010 and 466,380 shares, respectively, available for offeringunder the Bonus Plan.14.      EMPLOYEE 401(k) SAVINGS PLAN         Substantially all of the Company's employees are eligible toparticipate in a defined contribution plan that qualifies under Section 401(k)of the Internal Revenue Code. The Plan provides for the Company to match, incash, a percentage of each employee's contributions up to certain limits. OnJanuary 1, 2003, Plan amendments went into effect that among other thingsincreased the potential Company matching contribution and changed the vestingperiod of those contributions. The Plan was also amended to be a Safe HarborPlan and thus subject to those restrictions. The Company's matching contributionand related expense for the plan was approximately $2.6 million, $1.0 millionand $1.0 million for 2003, 2002 and 2001, respectively.15.      SUPPLEMENTAL CASH FLOW INFORMATION         Selected cash payments and non-cash activities were as follows (inthousands):                                                                           December 31,                                                                 ------------------------------                                                                   2003       2002       2001                                                                 --------   --------   --------                                                                                              Non-cash transactions:      Capital lease obligation incurred                          $      -   $ 14,731   $ 77,363      Purchase option exercised related to equipment guarantees     6,746          -     13,825      Receivable Securitization Facility                                -          -     17,700      Acquisitions, net of cash acquired:             Fair value of assets acquired                              -          -     59,012             Liabilities assumed                                        -          -    (52,676)                                                                 --------   --------   --------                  Net cash paid                                  $      -   $      -   $ (6,336)                                                                 ========   ========   ========                                       5216.      INCOME TAXES         a.       Income Tax (Benefit) Provision         The consolidated income tax (benefit) provision for 2003, 2002 and 2001consists of the following components (in thousands):                                          2003      2002       2001                                        --------  --------   --------                                                                    Current:      U.S. Federal                      $      -  $(13,789)  $(27,597)      Foreign                                  -       979       (819)      State                                    -    (2,468)         -Deferred                                       -         -    (14,441)                                        --------  --------   --------Total consolidated provision (benefit)  $      -  $(15,278)  $(42,857)                                        ========  ========   ========         The Company's effective tax rate differed from the U.S. Federalstatutory rate of 35% as follows:                                                   2003       2002        2001                                                 --------   --------   ---------                                                                              Pretax book loss                                 $(57,227)  $(71,468)  $(275,025)      Federal tax benefit at 35% statutory rate   (20,029)   (25,014)    (96,259)      State and local income taxes                            (1,604)      (554)      Foreign income taxes - rate differential                     -       (142)      Valuation allowance                          18,857     12,706      55,305      Other                                         1,172     (1,366)     (1,207)                                                 --------   --------   ---------Total income tax expense/(benefit)               $      -   $(15,278)  $ (42,857)                                                 ========   ========   =========         b.       Deferred Taxes         Deferred income taxes are primarily due to temporary differencesbetween financial and income tax reporting for the depreciation of property,plant and equipment and equipment under lease, the recognition of income fromassets under finance leases, charges the Company recorded in 2003, 2002 and 2001related to the restructuring of certain operations, and tax credits and lossescarried forward.         The Company has a federal tax net operating loss carryforward ofapproximately $250 million, which will expire beginning in 2022, if unused, andwhich may be subject to other limitations under IRS rules. The Company hasvarious tax credit carryforwards which will expire beginning in 2013, if unused.Under SFAS No. 109, Accounting for Income Taxes, deferred tax assets are reducedby a valuation allowance when, in the opinion of management, it is more likelythan not that some portion or all of the deferred tax assets will not berealized. The Company has determined that a valuation allowance is necessaryand, accordingly, has recorded a valuation allowance for all deferred tax assetsas of December 31, 2003 and 2002, respectively. In future periods, the Companywill evaluate the income tax valuation allowance and adjust (reduce) theallowance when management has determined that impairment to realizability of therelated deferred tax assets, or a portion thereof, has been removed.                                       53         The components of deferred tax assets and deferred tax liabilities asof December 31, 2003 and 2002 were as follows (in thousands):                                                                     2003        2002                                                                   ---------   --------                                                                                     Deferred tax (assets):         Rentals on finance leases                                 $       -   $(22,998)         Leasing difference                                                -    (11,989)         Operations restructuring                                    (22,852)   (26,799)         Tax credits and loss carryforwards                         (104,814)   (53,360)         Other                                                       (52,328)   (85,280)Deferred tax liabilities:         Book-tax basis differences-property, plant and equipment     68,979     73,557         Earned finance charges on finance leases                          -     10,770         Other                                                        24,147     48,088                                                                   ---------   --------Net deferred tax liability/(asset), before valuation allowance     $ (86,868)  $(68,011)                                                                   ---------   --------Valuation allowance                                                $  86,868   $ 68,011                                                                   ---------   --------Net deferred tax asset                                             $       -   $      -                                                                   =========   ========17.      COMMITMENTS AND CONTINGENCIES         a.       Litigation         Various lawsuits, claims and proceedings have been or may be institutedor asserted against the Company arising in the ordinary course of business,including those pertaining to product liability, labor and health relatedmatters, successor liability, environmental and possible tax assessments. Whilethe amounts claimed could be substantial, the ultimate liability cannot now bedetermined because of the considerable uncertainties that exist. Therefore, itis possible that results of operations or liquidity in a particular period couldbe materially affected by certain contingencies. However, based on factscurrently available, management believes that the disposition of matters thatare currently pending or asserted will not have a material adverse effect on theCompany's financial position, liquidity or results of operations.                  Brazil Joint Venture         In March 2001, Bernard Krone Industria e Comercio de Maquinas AgricolasLtda. ("BK") filed suit against the Company in the Fourth Civil Court ofCuritiba in the State of Parana, Brazil. This action seeks recovery of damagesplus pain and suffering. Because of the bankruptcy of BK, this proceeding is nowpending before the Second Civil Court of Bankruptcies and CreditorsReorganization of Curitiba, State of Parana (No.232/99).         This case grows out of a joint venture agreement between BK and theCompany, which was generally intended to permit BK and the Company to market theRoadRailer(R) trailer in Brazil and other areas of South America. When BK wasplaced into the Brazilian equivalent of bankruptcy late in 2000, the jointventure was dissolved. BK subsequently filed its lawsuit against the Companyalleging among other things that it was forced to terminate business with othercompanies because of the exclusivity and non-compete clauses purportedly foundin the joint venture agreement. In its complaint, BK asserts that it has beendamaged by these alleged wrongs by the Company in the approximate amount of $8.4million.         The Company answered the complaint in May 2001, denying any wrongdoing.The Company believes that the claims asserted against it by BK are without meritand intends to defend itself vigorously against those claims. The Companybelieves that the resolution of this lawsuit will not have a material adverseeffect on its financial position, liquidity or future results of operations;however, at this early stage of the proceeding, no assurance can be given as tothe ultimate outcome of the case.                                       54                  Environmental         In October 2003, the Company reached a verbal agreement with federalofficials to resolve a federal environmental investigation related to itsHuntsville, Tennessee facility. The plea agreement includes payment of a $0.4million fine and a plea to two misdemeanor violations of the Clean Water Act.The parties expect to submit the agreement to the court for resolution in thenear future. The expected resolution of this matter does not have a materialimpact on the Company's financial position, liquidity or future results ofoperations.         In September 2003, the Company was noticed as a potentially responsibleparty (PRP) by the United States Environmental Protection Agency pertaining tothe Motorola 52nd Street, Phoenix, Arizona Superfund Site pursuant to theComprehensive Environmental Response, Compensation and Liability Act. PRPsinclude current and former owners and operators of facilities at which hazardoussubstances were disposed of. EPA's allegation that the Company was a PRP arisesout of the operation of a former branch facility located approximately fivemiles from the original site. The Company does not expect that these proceedingswill have a material adverse effect on the Company's financial condition orresults of operations.         b.       Environmental         The Company generates and handles certain material, wastes andemissions in the normal course of operations that are subject to various andevolving federal, state and local environmental laws and regulations.         The Company assesses its environmental liabilities on an on-going basisby evaluating currently available facts, existing technology, presently enactedlaws and regulations as well as experience in past treatment and remediationefforts. Based on these evaluations, the Company estimates a lower and upperrange for the treatment and remediation efforts and recognizes a liability forsuch probable costs based on the information available at the time. As ofDecember 31, 2003, the Company was not aware of any of its branch ormanufacturing locations where remediation activities would be required in itscurrent state and usage and therefore has no reserves. The $0.9 millionenvironmental reserve at December 31, 2002 was related to sites disposed of in2003.         c.       Used Trailer Restoration Program         During 1999, the Company reached a settlement with the IRS related tofederal excise tax on certain used trailers restored by the Company during 1996and 1997. The Company has continued the restoration program with the samecustomer since 1997. The customer has indemnified the Company for any potentialexcise tax assessed by the IRS for years subsequent to 1997. As a result, theCompany has recorded a liability and a corresponding receivable of approximately$9.0 and $8.6 million in the accompanying Consolidated Balance Sheets atDecember 31, 2003 and 2002, respectively. During 2001, the IRS completed itsfederal excise tax audit of 1999 and 1998 resulting in an assessment ofapproximately $5.4 million. The Company believes it is fully indemnified forthis liability and that the related receivable is fully collectible.         d.       Letters of Credit         As of December 31, 2003, the Company had standby letters of credittotaling approximately $7.0 million issued in connection with workerscompensation claims and surety bonds.         e.       Royalty Payments         The Company is obligated to make quarterly royalty payments inaccordance with a licensing agreement related to the development of theCompany's composite plate material used on its proprietary DuraPlate(R) trailer.The amount of the payments varies with the production volume of usable material,but requires minimum royalties of $0.5 million annually through 2005. Annualpayments for the last three years were approximately $1 million.         f.       Used Trailer Residual Guarantees and Purchase Commitments         In connection with certain historical new trailer sale transactions,the Company had entered into agreements to guarantee end-of-term residual value,which contain an option to purchase the used equipment at a pre-determinedprice. By policy, the Company no longer provides used trailer residualguarantees.                                       55         Under these agreements, future payments which may be required as ofDecember 31, 2003 are as follows (in thousands):            Purchase Option    Guarantee Amount            ---------------    ----------------                                           2004     $ 51,679             $  4,465      2005       22,758                4,976      2006            -                9,680      2007            -                3,527Thereafter            -                    -               --------             --------               $ 74,437             $ 22,648               ========             ========         In relation to the guarantees, as of December 31, 2003 and 2002, theCompany recorded loss contingencies of $1.4 million and $1.2 million,respectively.         g.       Purchase Commitments         As part of the sale of certain assets of our aftermarket partsbusiness, as discussed in Footnote 5, the Company entered into a parts purchaseagreement with the buyer that requires the Company to purchase $45 million inparts over the next three years with a minimum of $15 million per year. Thepurchase price for the parts will be at current market prices, will not exceedbusiness requirements and is subject to certain performance requirements.18.      SEGMENTS AND RELATED INFORMATION         a.       Segment Reporting         Under the provisions of SFAS No. 131, Disclosures about Segments of anEnterprise and Related Information, the Company has two reportable segments:manufacturing and retail and distribution. The manufacturing segment producesand sells new trailers to the retail and distribution segment or to customerswho purchase trailers direct or through independent dealers. The retail anddistribution segment includes the sale, leasing and financing of new and usedtrailers, as well as the sale of aftermarket parts and service through itsretail branch network. In addition, the retail and distribution segment includesthe sale of aftermarket parts through Wabash National Parts.         The accounting policies of the segments are the same as those describedin the summary of significant accounting policies except that the Companyevaluates segment performance based on income from operations. The Company hasnot allocated certain corporate related charges such as administrative costs,interest and income taxes from the manufacturing segment to the Company's otherreportable segment. The Company accounts for intersegment sales and transfers atcost plus a specified mark-up. Reportable segment information is as follows (inthousands):                                       56                                                                 Retail and     Combined                Consolidated                                                  Manufacturing  Distribution   Segments  Eliminations     Total                                                  -------------  ------------  ---------  ------------  ------------                                                                                                                 2003Net salesExternal customers                                  $ 620,120     $ 267,820    $ 887,940   $       -     $ 887,940Intersegment sales                                     52,172           878       53,050     (53,050)            -                                                    ---------     ---------    ---------   ---------     ---------Total net sales                                     $ 672,292     $ 268,698    $ 940,990   $ (53,050)    $ 887,940                                                    =========     =========    =========   =========     =========Depreciation and amortization                          13,843         9,945       23,788           -        23,788Loss from operations                                   27,828       (37,283)      (9,455)        433        (9,022)Reconciling items to net loss:    Interest income                                                                                           (406)    Interest expense                                                                                        30,162    Foreign exchange gains and losses, net                                                                  (5,291)    Trade receivables facility costs                                                                         1,022    Loss on debt extinguishment                                                                             19,840    Other (income) expense                                                                                   2,878                                                                                                         ---------Net loss                                                                                                 $ (57,227)                                                                                                         =========Capital expenditures                                $   5,672     $     846    $   6,518   $       -     $   6,518Assets                                              $ 370,325     $ 188,477    $ 558,802   $(161,766)    $ 397,0362002Net salesExternal customers                                  $ 492,267     $ 327,301    $ 819,568   $       -     $ 819,568Intersegment sales                                     37,793         4,188       41,981     (41,981)            -                                                    ---------     ---------    ---------   ---------     ---------Total net sales                                     $ 530,060     $ 331,489    $ 861,549   $ (41,981)    $ 819,568                                                    =========     =========    =========   =========     =========Depreciation and amortization                          15,152        13,474       28,626           -        28,626Restructuring charge from operations                    1,813             -        1,813           -         1,813Loss from operations                                  (16,566)      (22,287)     (38,853)         93       (38,760)Reconciling items to net loss:    Interest income                                                                                           (282)    Interest expense                                                                                        30,873    Foreign exchange gains and losses, net                                                                      (5)    Trade receivables facility costs                                                                         4,072    Loss on debt extinguishment                                                                              1,314    Other (income) expense                                                                                  (3,264)    Income tax benefit                                                                                     (15,278)                                                                                                         ---------Net loss                                                                                                 $ (56,190)                                                                                                         =========Capital expenditures                                $   4,514     $   1,189    $   5,703   $       -     $   5,703Assets                                              $ 387,263     $ 340,505    $ 727,768   $(162,199)    $ 565,5692001Net salesExternal customers                                  $ 518,212     $ 345,180    $ 863,392   $       -     $ 863,392Intersegment sales                                     61,854         2,427       64,281     (64,281)            -                                                    ---------     ---------    ---------   ---------     ---------Total net sales                                     $ 580,066     $ 347,607    $ 927,673   $ (64,281)    $ 863,392                                                    =========     =========    =========   =========     =========Depreciation and amortization                          18,191        13,952       32,143           -        32,143Restructuring charge from operations                   37,493           371       37,864           -        37,864Loss from operations                                 (148,727)      (92,975)    (241,702)      2,300      (239,402)Reconciling items to net loss:    Interest income                                                                                           (349)    Interest expense                                                                                        21,292    Equity in losses of unconsolidated affiliate                                                             7,668    Restructuring charges                                                                                    1,590    Foreign exchange gains and losses, net                                                                   1,706    Trade receivables facility costs                                                                         2,228    Other (income) expense                                                                                   1,488    Income tax benefit                                                                                     (42,857)                                                                                                         ---------Net loss                                                                                                 $(232,168)                                                                                                         =========Capital expenditures                                $   4,463     $   1,436    $   5,899   $       -     $   5,899Assets                                              $ 449,012     $ 348,155    $ 797,167   $(104,663)    $ 692,504                                       57         b.       Geographic Information         International sales, primarily to Canadian customers, accounted forapproximately 9% in each of the last three years.         At December 31, 2003 and 2002, the amount reflected in property, plantand equipment, net of accumulated depreciation related to the Company's Canadiansubsidiary was approximately $2.0 million.         c.       Product Information         The Company offers products primarily in three general categories ofnew trailers, used trailers and parts. Other sales include trailer service workperformed at branch locations, leasing revenues, interest income from financecontracts and freight. The following table sets forth the major product categorysales and their percentage of consolidated net sales (dollars in thousands):                       2003                   2002                   2001               -------------------    -------------------    -------------------                                                                                      New Trailers   $690,465       77.8%   $563,496       68.8%   $614,363       71.2%Used Trailers    64,843        7.3      92,317       11.3      73,287        8.5Parts            81,710        9.2      99,447       12.1     103,694       12.0Other            50,922        5.7      64,308        7.8      72,048        8.3               --------   --------    --------   --------    --------   --------Total Sales    $887,940      100.0%   $819,568      100.0%   $863,392      100.0%               ========   ========    ========   ========    ========   ========         d.       Major Customers         The Company had one customer that represented 14% of consolidated netsales in 2003, and another customer that represented 11% and 19% of consolidatednet sales in 2002 and 2001, respectively. The Company's consolidated net salesin the aggregate to its five largest customers were 27%, 30% and 34% of itsconsolidated net sales in 2003, 2002 and 2001, respectively.                                       5819.      CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)         The following is a summary of the unaudited quarterly results ofoperations for fiscal years 2003, 2002 and 2001 (Dollars in thousands except pershare amounts).                                        First      Second          Third         Fourth                                        First      Second          Third         Fourth                                       Quarter     Quarter        Quarter        Quarter                                      ---------   ---------      ---------      ---------                                                                                        2003       Net sales                      $ 222,508   $ 230,231      $ 215,450      $ 219,751       Gross profit                      22,341      (4,811)        15,905         15,259       Net loss                           1,430     (27,268)(4)    (29,641)(5)     (1,748)(6)       Basic and diluted  loss per            share(1)                      $    0.05   $   (1.07)     $   (1.16)     $   (0.08)2002       Net sales                      $ 161,952   $ 210,251      $ 241,474      $ 205,891       Gross profit                          39       6,227         21,731         12,454       Net loss                         (14,589)    (21,677)        (8,319)       (11,605)       Basic and diluted  loss per            share(1)                      $   (0.65)  $   (0.96)     $   (0.37)     $   (0.46)2001       Net sales                      $ 242,629   $ 212,172      $ 241,945      $ 166,646       Gross loss                        (1,743)        (26)       (32,733)       (84,711)       Net loss                         (17,730)    (18,117)       (61,373)(2)   (134,948)(3)       Basic and diluted  loss per            share(1)                      $   (0.79)  $   (0.81)     $   (2.69)     $   (5.88)(1)      Earnings (loss) per share are computed independently for each of the         quarters presented. Therefore, the sum of the quarterly earnings per         share may differ from annual earnings per share due to rounding.(2)      The third quarter 2001 results include restructuring and other related         charges of $40.5 million ($25.6 million, net of tax).(3)      The fourth quarter 2001 results include loss contingencies and         impairment charge related to the Company's leasing operations of $37.9         million and used trailer inventory valuation of $18.6 million.(4)      The second quarter 2003 results include a $28.5 million loss on asset         impairment, as discussed in Footnote 5.(5)      The third quarter 2003 results include a $18.9 million loss on debt         extinguishment, related to its debt refinancing, as discussed in         Footnote 11.(6)      The fourth quarter 2003 results includes a $4.1 million loss on the          sale of a large portion of the Company's finance contracts.20.      PRO FORMA FINANCIAL INFORMATION         The Company has prepared the following Unaudited Pro Forma ConsolidatedStatement of Operations for the twelve months ended December 31, 2003 toillustrate the estimated effects of the sale (the "Asset Sale") of certain ofthe assets of its trailer leasing and rental, and wholesale aftermarket partsdistribution businesses to Aurora Trailer Holdings, LLC and the refinancing ofits capital structure through the sale of $125 million of 3.25% five-year seniorunsecured convertible notes and entering into a $222 million three-yearasset-based loan arrangement (the "Refinancing"). The Company believes the proforma data to be useful in understanding the operating results in view of therecently completed transactions. The Unaudited Pro Forma Consolidated Statementsof Operations give effect to the transactions, described in Footnotes 5 and 11,as if they had occurred as of the beginning of the year. The Pro Forma FinancialStatement is based upon available information and certain assumptions thatmanagement believes are reasonable. The Pro Forma Financial Statement does notpurport to represent what the Company's results of operations or financialcondition would actually have been had the transactions in fact occurred on suchdates or to project the Company's results of operations or financial conditionfor any future period or date.                                       59                           Wabash National Corporation Pro Forma Statement of Operations for the Twelve Months Ended December 31, 2003                 Dollars in Thousands, Except Per Share Amounts                                                                       Adjustments                                                                 -----------------------                                                     Historical  Asset Sale  Refinancing  Pro Forma                                                     ----------  ----------  -----------  ---------                                                                                                  Net sales                                            $  887,940  $  (58,904) $         -  $ 829,036Cost of sales                                           810,746     (48,639)           -    762,107Loss on asset impairment                                 28,500     (28,500)           -          -                                                     ----------  ----------  -----------  ---------Gross profit                                             48,694      18,235            -     66,929General and administrative expenses                      37,383      (1,498)      (1,576)    34,309Selling expenses                                         20,333      (1,920)           -     18,413                                                     ----------  ----------  -----------  ---------Income (loss) from operations                            (9,022)     21,653        1,576     14,207Other income (expense):        Interest expense                                (30,162)      1,745       13,663    (14,754)        Trade receivable facility costs                  (1,022)          -        1,022          -        Foreign exchange gains and losses, net            5,291           -                   5,291        Loss on debt extinguishment                     (19,840)          -       18,940       (900)        Other, net                                       (2,472)        853                  (1,619)                                                     ----------  ----------  -----------  ---------Income (loss) before income taxes                       (57,227)     24,251       35,201      2,225Income tax (benefit) expense                                  -           -            -          -                                                     ----------  ----------  -----------  ---------Net income (loss)                                       (57,227)     24,251       35,201      2,225Preferred stock dividends                                 1,053                               1,053                                                     ----------  ----------  -----------  ---------Net income (loss) applicable to common stockholders  $  (58,280) $   24,251  $    35,201  $   1,172                                                     ==========  ==========  ===========  =========Basic and diluted net income (loss) per share        $    (2.26)                          $    0.05                                                     ==========                           =========Weighted average shares outstanding                      25,778                              25,778                                                     ==========                           =========ITEM 9--CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING ANDFINANCIAL DISCLOSURE         NoneITEM 9A--CONTROLS AND PROCEDURES         Based on an evaluation under the supervision and with the participationof the Company's management, the Company's principal executive officer andprincipal financial officer have concluded that the Company's disclosurecontrols and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under theSecurities Exchange Act of 1934, as amended (Exchange Act)) were effective as ofDecember 31, 2003 to ensure that information required to be disclosed by theCompany in reports that it files or submits under the Exchange Act is recorded,processed, summarized and reported within the time periods specified inSecurities and Exchange Commission's rules and forms.         There were no changes in the Company's internal control over financialreporting identified in management's evaluation during the fourth quarter offiscal 2003 that have materially affected or are reasonably likely to materiallyaffect the Company's internal control over financial reporting.                                       60PART IIIITEM 10--EXECUTIVE OFFICERS OF THE REGISTRANT         The Company hereby incorporates by reference the information containedunder the heading "Election of Directors" from its definitive Proxy Statement tobe delivered to stockholders of the Company in connection with the 2004 AnnualMeeting of Stockholders to be held May 13, 2004.        The following are the executive officers of the Company:       NAME          AGE                    POSITION-------------------  ---  ------------------------------------------------                                William P. Greubel   52   President, Chief Executive Officer and DirectorRodney P. Ehrlich    57   Senior Vice President - Chief Technology OfficerRichard J. Giromini  50   Senior Vice President - Chief Operating OfficerMark R. Holden       44   Senior Vice President - Chief Financial OfficerTimothy J. Monahan   52   Senior Vice President - Human Resources         William P. Greubel. Mr. Greubel has been President, Chief ExecutiveOfficer and Director of the Company since May 2002. As a Director he also serveson the Executive Committee of the Board. Mr. Greubel was a Director and ChiefExecutive Officer of Accuride Corporation, a manufacturer of wheels for trucksand trailers, from 1998 until May 2002 and served as President of AccurideCorporation from 1994 to 1998. Previously, Mr. Greubel was employed byAlliedSignal Corporation from 1974 to 1994 in a variety of positions ofincreasing responsibility, most recently as Vice President and General Managerof the Environmental Catalysts and Engineering Plastics business units.         Rodney P. Ehrlich. Mr. Ehrlich has been Senior Vice President--ChiefTechnology Officer of the Company since January 2004. From 2001-2003, Mr.Ehrlich was Senior Vice President of Product Development. Mr. Ehrlich was incharge of the Company's engineering operations since the Company's founding.         Richard J. Giromini. Mr. Giromini has been Senior Vice President -Chief Operating Officer since joining the Company on July 15, 2002. He alsoserves as President, and is Director of Wabash National Trailer Center, Inc.since January 2004.. Prior to that, Mr. Giromini was with Accuride Corporationfrom April 1998 to July 2002, where he served in capacities as Senior VicePresident - Technology and Continuous Improvement; Senior Vice President andGeneral Manager - Light Vehicle Operations; and President and CEO of AKW LP.Previously, Mr. Giromini was employed by ITT Automotive, Inc. from 1996 to 1998serving as the Director of Manufacturing.         Mark R. Holden. Mr. Holden has been Senior Vice President--ChiefFinancial Officer since October 2001. In addition, Mr. Holden served in officeof the CEO during 2001 and 2002. Mr. Holden served as Vice President--ChiefFinancial Officer and Director of the Company from May 1995 to October 2001 andVice President--Controller of the Company from 1992 until May 1995.         Timothy J. Monahan. Mr. Monahan has been Senior Vice President - HumanResources since joining the Company on October 15, 2003. Prior to that, Mr.Monahan was with Textron Fastening Systems from 1999 to October 2003 where heserved as Vice President - Human Resources. Previously, Mr. Monahan served asVice President - Human Resources at Beloit Corporation.         As part of our system of corporate governance, our Board of Directorshas adopted a code of ethics that is specifically applicable to our ChiefExecutive Officer and Senior Financial Officers. This code of ethics isavailable on our website at www.wabashnational.com/about.ITEM 11--EXECUTIVE COMPENSATION         The Company hereby incorporates by reference the information containedunder the heading "Compensation" from its definitive Proxy Statement to bedelivered to the stockholders of the Company in connection with the 2004 AnnualMeeting of Stockholders to be held May 13, 2004.                                       61ITEM 12--SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT         The Company hereby incorporates by reference the information containedunder the heading "Beneficial Ownership of Common Stock" from its definitiveProxy Statement to be delivered to the stockholders of the Company in connectionwith the 2004 Annual Meeting of Stockholders to be held on May 13, 2004.ITEM 13--CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS         The Company hereby incorporates by reference the information containedunder the heading "Related Party Transactions" from its definitive ProxyStatement to be delivered to the stockholders of the Company in connection withthe 2004 Annual Meeting of Stockholders to be held on May 13, 2004.ITEM 14--PRINCIPAL ACCOUNTANT FEES AND SERVICES         Information required by Item 14 of this form and the audit committeespre-approval policies and procedures regarding the engagement of the principalaccountant are incorporated herein by reference from its definitive ProxyStatement to be delivered to the stockholders of the Company in connection withthe 2004 Annual Meeting of Stockholders to be held on May 13, 2004 under thecaption "Audit Committee Report - Independent Auditor Fees"PART IVITEM 15--EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K(a)   Financial Statements: The Company has included all required financial         statements in Item 8 of this Form 10-K. The financial statement         schedules have been omitted as they are not applicable or the required         information is included in the Notes to the consolidated financial         statements.(b)   Reports on Form 8-K:      None.(c)   Exhibits: The following exhibits are filed with this Form 10-K or         incorporated herein by reference to the document set forth next to the         exhibit listed below:               2.01     Purchase Agreement dated March 31, 1997, as amended(1)2.02     Asset Purchase Agreement dated July 22, 2003(14)2.03     Amendment No. 1 to the Asset Purchase Agreement dated September 19, 2003(14)3.01     Certificate of Incorporation of the Company(2)3.02     Certificate of Designations of Series A Junior Participating Preferred Stock(2)3.03     Amended and restated By-laws of the Company(9)4.01     Specimen Stock Certificate(7)4.02     Rights Agreement between the Company and Harris Trust and Savings Bank         as Rights Agent dated December 4, 1995(2)4.03     First Amendment to Shareholder Rights Agreement dated October 21, 1998         (3)4.04     Second Amendment to Shareholder Rights Agreement dated December 18,         2000(5)4.05     Indenture for the 3.25% Convertible Senior Notes due August 1, 2008,         between the registrant, as issuer, and Wachovia Bank, National         Association, as Trustee, dated as of August 1, 2003(13)4.06     Registration Rights Agreement for 3.25% Convertible Senior Notes due         August 1, 2008, dated August 1, 2003(13)10.01    1992 Stock Option Plan(2)10.02    Indemnification Agreement between the Company and Roadway Express, Inc.         (4)10.03    2000 Stock Option Plan(6)10.04    Consulting and Non-Competition Agreement dated July 16, 2001 between         Donald J. Ehrlich and Wabash National Corporation(7)10.05    2001 Stock Appreciation Rights Plan(8)10.06    Executive Employment Agreement dated April 2002 between the Company and         William P. Greubel(9)10.07    Executive Employment Agreement dated June 28, 2002 between the Company         and Richard J. Giromini(10)10.08    Nonqualified Stock Option Agreement dated July 15, 2002 between the         Company and Richard J. Giromini(10)10.09    Restricted Stock Agreement between the Company and Richard J. Giromini         (10)10.10    Executive Employment Agreement dated June 14, 2002 between the Company         and Mark R. Holden(10)10.11    Nonqualified Stock Option Agreement dated May 6, 2002 between the         Company and Mark R. Holden(10)10.12    Non-qualified Stock Option Agreement between the Company and William P.         Greubel(10)10.13    First Amendment to Executive Employment Agreement dated December 4,         2002 between the Company and William P. Greubel(11)10.14    Restricted Stock Agreement between the Company and William P. Greubel         (11)10.15    Second Amendment to Executive Employment Agreement dated June 2, 2003         between the Company and William P. Greubel(12)10.16    Loan and Security Agreement dated September 23, 2003(15)10.17    Amendment No. 1 to Loan and Security Agreement dated October 23, 2003         (15)10.18    Amendment No. 3 to Loan and Security Agreement dated December 11, 2003         (15)21.00    List of Significant Subsidiaries(15)23.01    Consent of Ernst & Young LLP(15)                                       62               23.02    Notice Regarding Consent of Arthur Andersen LLP(15)31.01    Certification of Principal Executive Officer(15)31.02    Certification of Principal Financial Officer(15)32.01    Written Statement of Chief Executive Officer and Chief Financial         Officer Pursuant to Section 9.06 of the Sarbanes-Oxley Act of 2002(18         U.S.C. Section 1350)(15)         (1)      Incorporated by reference to the Registrant's Form 8-K filed                  on May 1, 1997         (2)      Incorporated by reference to the Registrant's Registration                  Statement on Form S-1 (No. 33-42810) or the Registrant's                  Registration Statement on Form 8-A filed December 6, 1995                  (item 3.02 and 4.02)         (3)      Incorporated by reference to the Registrant's Form 8-K filed                  on October 26, 1998         (4)      Incorporated by reference to the Registrant's Form 10-K for                  the year ended December 31, 1999         (5)      Incorporated by reference to the Registrant's Amended Form 8-A                  filed January 18, 2001         (6)      Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended March 31, 2001         (7)      Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended June 30, 2001         (8)      Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended September 30, 2001         (9)      Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended March 31, 2002         (10)     Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended June 30, 2002         (11)     Incorporated by reference to the Registrant's Form 10-K for                  the year ended December 31, 2002         (12)     Incorporated by reference to the Registrant's Form 10-Q for                  the quarter ended June 30, 2003         (13)     Incorporated by reference to the Registrant's registration                  statement Form S-3 (Registration No. 333-109375) filed on                  October 1, 2003         (14)     Incorporated by reference to the Registrant's Form 8-K filed                  on September 29, 2003         (15)     Filed herewith                                       63SIGNATURESPursuant to the requirements of Section 13 or 15(d) of the Securities ExchangeAct of 1934, the registrant has duly caused this report to be signed on itsbehalf by the undersigned, thereunto duly authorized.                           WABASH NATIONAL CORPORATIONFebruary 9, 2004          By: /s/ Mark R. Holden                              --------------------------------------------------                              Mark R. Holden                              Senior Vice President and Chief Financial Officer                              (Principal Financial Officer and Principal                              Accounting Officer)Pursuant to the requirements of the Securities Exchange Act of 1934, this reporthas been signed below by the following persons on behalf of the registrant inthe capacities and on the date indicated.      Date                                 Signature and Title      ----                                 -------------------                               February 9, 2004          By: /s/ William P. Greubel                              --------------------------------------------------                              William P. Greubel                              President and Chief Financial Officer and Director                              (Principal Executive Officer)February 9, 2004          By: /s/ Mark R. Holden                              --------------------------------------------------                              Mark R. Holden                              Senior Vice President and Chief Financial Officer                              (Principal Financial Officer and Principal                              Accounting Officer)February 9, 2004          By: /s/ John T. Hackett                              --------------------------------------------------                              John T. Hackett                              Chairman of the Board of DirectorsFebruary 9, 2004          By: /s/ David C. Burdakin                              --------------------------------------------------                              David C. Burdakin                              DirectorFebruary 9, 2004          By: /s/ Ludvik F. Koci                              --------------------------------------------------                              Ludvik F. Koci                              DirectorFebruary 9, 2004          By: /s/ Martin C. Jischke                              --------------------------------------------------                              Dr. Martin C. Jischke                              Director                                       64                                                                   EXHIBIT 10.16              ----------------------------------------------------                           WABASH NATIONAL CORPORATION                                       AND                 THE SUBSIDIARIES OF WABASH NATIONAL CORPORATION                    IDENTIFIED ON THE SIGNATURE PAGES HERETO,                                  AS BORROWERS              ----------------------------------------------------              ----------------------------------------------------              ----------------------------------------------------                           LOAN AND SECURITY AGREEMENT                            Dated: September 23, 2003                                  $222,100,000              ----------------------------------------------------              ----------------------------------------------------              ----------------------------------------------------                           FLEET CAPITAL CORPORATION,                INDIVIDUALLY AND AS AGENT FOR ANY LENDER WHICH IS                           OR BECOMES A PARTY HERETO,                     NATIONAL CITY COMMERCIAL FINANCE, INC.,                     INDIVIDUALLY AND AS SYNDICATION AGENT,                      GENERAL ELECTRIC CAPITAL CORPORATION,                   INDIVIDUALLY AND AS A DOCUMENTATION AGENT,                      WACHOVIA BANK, NATIONAL ASSOCIATION,                   INDIVIDUALLY AND AS A DOCUMENTATION AGENT,                             FLEET SECURITIES, INC.,                                AS ARRANGER, AND                       THE ADDITIONAL LENDERS NOW AND FROM                            TIME TO TIME PARTY HERETO--------------------------------------------------------------------------------                                TABLE OF CONTENTS                                                                                                        Page                                                                                                        ----                                                                                                             SECTION 1.  CREDIT FACILITY.........................................................................      1   1.1.      Loans..................................................................................      1   1.2.      Letters of Credit; LC Guaranties.......................................................      4   1.3.      Term Loan..............................................................................      5   1.4.      Borrowing Agent........................................................................      6   1.5.      Alternate Currencies...................................................................      6   1.6.      Dollars; Conversion to Dollars.........................................................      6   1.7.      Judgment Currency; Contractual Currency................................................      7   1.8.      Common Enterprise......................................................................      8SECTION 2.  INTEREST, FEES AND CHARGES..............................................................      8   2.1.      Interest...............................................................................      8   2.2.      Computation of Interest and Fees.......................................................      9   2.3.      Fee Letter.............................................................................      9   2.4.      Letter of Credit and LC Guaranty Fees..................................................      9   2.5.      Unused Line Fee.......................................................................      10   2.6.      Intentionally omitted.................................................................      10   2.7.      Audit Fees............................................................................      11   2.8.      Reimbursement of Expenses.............................................................      11   2.9.      Bank Charges..........................................................................      12   2.10.     Collateral Protection Expenses; Appraisals............................................      12   2.11.     Payment of Charges....................................................................      12   2.12.     No Deductions.........................................................................      13   2.13.     Joint and Several Obligations.........................................................      13   2.14.     Subrogation and Contribution..........................................................      16SECTION 3.  LOAN ADMINISTRATION....................................................................      16   3.1.      Manner of Borrowing Revolving Credit Loans/LIBOR Option...............................      16   3.2.      Payments..............................................................................      20   3.3.      Mandatory and Optional Prepayments....................................................      21   3.4.      Application of Payments and Collections...............................................      25   3.5.      All Loans to Constitute One Obligation................................................      26   3.6.      Loan Account..........................................................................      26   3.7.      Statements of Account.................................................................      27   3.8.      Increased Costs.......................................................................      27   3.9.      Basis for Determining Interest Rate Inadequate........................................      28   3.10.     Sharing of Payments, Etc..............................................................      29SECTION 4.  TERM AND TERMINATION...................................................................      29   4.1.      Term of Agreement.....................................................................      29                                      -i-                                                                                                                4.2.      Termination...........................................................................      29SECTION 5.  SECURITY INTERESTS.....................................................................      30   5.1.      Security Interest in Collateral.......................................................      30   5.2.      Other Collateral......................................................................      32   5.3.      Lien Perfection; Further Assurances...................................................      33   5.4.      Lien on Realty........................................................................      33SECTION 6.  COLLATERAL ADMINISTRATION..............................................................      34   6.1.      General...............................................................................      34   6.2.      Administration of Accounts............................................................      35   6.3.      Administration of Inventory...........................................................      37   6.4.      Administration of Equipment...........................................................      38   6.5.      Payment of Charges....................................................................      38SECTION 7.  REPRESENTATIONS AND WARRANTIES.........................................................      38   7.1.      General Representations and Warranties................................................      38   7.2.      Continuous Nature of Representations and Warranties...................................      47   7.3.      Survival of Representations and Warranties............................................      47SECTION 8.  COVENANTS  AND  CONTINUING  AGREEMENTS.................................................      47   8.1.      Affirmative Covenants.................................................................      47   8.2.      Negative Covenants....................................................................      53   8.3.      Specific Financial Covenants..........................................................      61SECTION 9.  CONDITIONS PRECEDENT...................................................................      61   9.1.      Conditions Precedent to Initial Loans and Other Initial Credit Accommodations.........      61   9.2.      Conditions Precedent to all Loans and other Credit Accommodations.....................      62SECTION 10.  EVENTS OF DEFAULT; RIGHTS AND REMEDIES ON DEFAULT.....................................      63   10.1.     Events of Default.....................................................................      63   10.2.     Acceleration of the Obligations.......................................................      66   10.3.     Other Remedies........................................................................      66   10.4.     Set Off and Sharing of Payments.......................................................      68   10.5.     Remedies Cumulative; No Waiver........................................................      68SECTION 11.  THE AGENT.............................................................................      69   11.1.     Authorization and Action..............................................................      69   11.2.     Agent's Reliance, Etc.................................................................      69   11.3.     Fleet and Affiliates..................................................................      70   11.4.     Lender Credit Decision................................................................      70   11.5.     Indemnification.......................................................................      71   11.6.     Rights and Remedies to be Exercised by Agent Only.....................................      71                                      -ii-                                                                                                                 11.7.     Agency Provisions Relating to Collateral..............................................      71   11.8.     Agent's Right to Purchase Commitments.................................................      72   11.9.     Right of Sale, Assignment, Participations.............................................      72   11.10.    Amendment.............................................................................      74   11.11.    Resignation of Agent; Appointment of Successor........................................      75   11.12.    Audit and Examination Reports; Disclaimer by Lenders..................................      76   11.13.    Syndication Agent; Documentation Agents...............................................      77   11.14.    Quebec Security.......................................................................      77SECTION 12.  MISCELLANEOUS.........................................................................      78   12.1.     Power of Attorney.....................................................................      78   12.2.     Indemnity.............................................................................      79   12.3.     Sale of Interest......................................................................      80   12.4.     Severability..........................................................................      80   12.5.     Successors and Assigns................................................................      80   12.6.     Cumulative Effect; Conflict of Terms..................................................      80   12.7.     Execution in Counterparts.............................................................      80   12.8.     Notice................................................................................      80   12.9.     Consent...............................................................................      81   12.10.    Credit Inquiries......................................................................      82   12.11.    Time of Essence.......................................................................      82   12.12.    Entire Agreement......................................................................      82   12.13.    Interpretation........................................................................      82   12.14.    Confidentiality.......................................................................      82   12.15.    GOVERNING LAW; CONSENT TO FORUM.......................................................      83   12.16.    WAIVERS BY BORROWERS..................................................................      84   12.17.    Advertisement.........................................................................      84   12.18.    English Language......................................................................      85                                      -iii-                           LOAN AND SECURITY AGREEMENT                  THIS LOAN AND SECURITY AGREEMENT is made as of this 23rd dayof September, 2003, by and among FLEET CAPITAL CORPORATION ("Fleet"), a RhodeIsland corporation with an office at One South Wacker Drive, Suite 1400,Chicago, Illinois 60606, individually as a Lender, as Agent ("Agent") for itselfand any other financial institution which is or becomes a party hereto (eachsuch financial institution, including Fleet, is referred to hereinafterindividually as a "Lender" and collectively as the "Lenders"), the LENDERS,NATIONAL CITY COMMERCIAL FINANCE, INC., individually as a Lender and asSyndication Agent for Lenders, GENERAL ELECTRIC CAPITAL CORPORATION,individually as a Lender and as a Documentation Agent for Lenders, WACHOVIABANK, NATIONAL ASSOCIATION, individually as a Lender and as a DocumentationAgent for Lenders, FLEET SECURITIES, INC., as arranger ("Arranger"), and each ofWABASH NATIONAL CORPORATION, a Delaware corporation with its chief executiveoffice and principal place of business at 1000 Sagamore Parkway South,Lafayette, Indiana 47905 ("Wabash") and EACH SUBSIDIARY OF WABASH THAT ISIDENTIFIED ON THE SIGNATURE PAGES HERETO AS A BORROWER; Wabash and each suchSubsidiary are hereafter referred to collectively, as "Borrowers" andindividually, as "Borrower". Capitalized terms used in this Agreement have themeanings assigned to them in Appendix A, General Definitions. Accounting termsnot otherwise specifically defined herein shall be construed in accordance withGAAP consistently applied.                           SECTION 1. CREDIT FACILITY                  Subject to the terms and conditions of, and in reliance uponthe representations and warranties made in, this Agreement and the other LoanDocuments, Lenders agree to make a Total Credit Facility of up to $222,100,000available to Borrowers upon a Borrower's request therefor, as follows:                  1.1.     Loans.                  1.1.1.   Revolving Credit Loans. Each Lender agrees, severally         and not jointly, for so long as no Default or Event of Default exists,         to make Revolving Credit Loans to Borrowers from time to time during         the period from the date hereof to but not including the last day of         the Term, as requested by Borrowers in the manner set forth in Section         1.4 and subsection 3.1.1 hereof, up to a maximum principal amount at         any time outstanding equal to the lesser of (i) such Lender's Revolving         Loan Commitment minus the product of such Lender's Revolving Loan         Percentage and the sum of the Dollar Equivalent of the LC Amount and LC         Obligations minus the product of such Lender's Revolving Loan         Percentage and reserves, if any and (ii) the product of (a) such         Lender's Revolving Loan Percentage and (b) an amount equal to the sum         of the Borrowing Base at such time minus the sum of the Dollar         Equivalent of the LC Amount and LC Obligations minus reserves, if any.         Agent shall have the right to establish reserves in such amounts, and         with respect to such matters as Agent shall deem necessary or         appropriate in its reasonable credit judgment, against the                                      -1-         amount of Revolving Credit Loans which Borrowers may otherwise request         under this subsection 1.1.1 including without limitation with respect         to (i) price adjustments, damages, unearned discounts, returned         products or other matters for which credit memoranda are issued in the         ordinary course of a Borrower's business; (ii) potential dilution         related to Accounts; (iii) shrinkage, spoilage and obsolescence of         Inventory; (iv) slow moving Inventory; (v) other sums chargeable         against a Borrower's Loan Account as Revolving Credit Loans under any         section of this Agreement; (vi) amounts owing by a Borrower to any         Person to the extent secured by a Lien on, or trust over, any Property         of such Borrower, including without limitation Prior Claims; (vii)         amounts owing by a Borrower in connection with Product Obligations and         relating to currency exchange rate risk; (viii) the Rebuild Reserve and         (ix) such other specific events, conditions or contingencies as to         which Agent, in its reasonable credit judgment as is customary for         asset based facilities of this type, determines reserves should be         established from time to time hereunder. The reserves in place as of         the Closing Date shall be equal to $92,500 in the aggregate.         Notwithstanding the foregoing, Agent shall not establish any reserves         in respect of any matters relating to any items of Collateral that have         been taken into account in determining Eligible Inventory, Eligible         Trailer Inventory, Eligible Bill and Hold Inventory or Eligible         Accounts, as applicable. The Revolving Credit Loans shall be repayable         in accordance with the terms of the Revolving Notes and as set forth in         subsection 3.2.1, and shall be secured by, among other things, all of         the Collateral.                  1.1.2.   Overadvances. Insofar as a Borrower may request and         Agent or Majority Lenders (as provided below) may be willing in their         sole and absolute discretion to make Revolving Credit Loans to such         Borrower at a time when the unpaid balance of Revolving Credit Loans         plus the sum of the Dollar Equivalent of the LC Amount plus the Dollar         Equivalent of the amount of LC Obligations that have not been         reimbursed by Borrowers or funded with a Revolving Credit Loan, plus         reserves, exceeds, or would exceed with the making of any such         Revolving Credit Loan, the Borrowing Base (such Loan or Loans being         herein referred to individually as an "Overadvance" and collectively,         as "Overadvances"), Agent shall enter such Overadvances as debits in         the Loan Account. All Overadvances shall be repaid on demand, shall be         secured by the Collateral and shall bear interest as provided in this         Agreement for Revolving Credit Loans generally. Any Overadvance made         pursuant to the terms hereof shall be made by all Lenders ratably in         accordance with their respective Revolving Loan Percentages.         Overadvances in the aggregate amount of $5,000,000 or less may, unless         a Default or Event of Default has occurred and is continuing (other         than a Default or an Event of Default caused by the existence or making         of such Overadvance), be made in the sole and absolute discretion of         Agent. Overadvances in an aggregate amount of more than $5,000,000 but         less than $7,500,000 may, unless a Default or an Event of Default has         occurred and is continuing (other than a Default or Event of Default         caused by the existence or making of such Overadvance), be made in the         sole and absolute discretion of the Majority Lenders. Overadvances in         an aggregate amount of $7,500,000 or more and Overadvances to be made         after the occurrence and during the continuation of a                                      -2-         Default or an Event of Default (other than a Default or Event of         Default caused by the existence or making of such Overadvance) shall         require the consent of all Lenders. The foregoing notwithstanding, in         no event, unless otherwise consented to by all Lenders, (w) shall any         Overadvances be outstanding for more than thirty (30) consecutive days,         (x) after all outstanding Overadvances have been repaid, shall Agent or         Lenders make any additional Overadvances unless sixty (60) days or more         have expired since the last date on which any Overadvances were         outstanding, (y) shall Overadvances be outstanding for more than sixty         (60) days within any one hundred eighty day (180) period or (z) shall         Agent make Revolving Credit Loans on behalf of Lenders under this         subsection 1.1.2 to the extent such Revolving Credit Loans would cause         a Lender's share of the Revolving Credit Loans to exceed such Lender's         Revolving Loan Commitment minus such Lender's Revolving Loan Percentage         of the sum of the Dollar Equivalent of the LC Amount and the LC         Obligations.                  1.1.3.   Use of Proceeds. The Revolving Credit Loans shall be         used solely for (i) the satisfaction of existing Indebtedness of         Borrowers, (ii) the payment of fees and expenses associated with the         transactions contemplated hereby, (iii) Borrowers' general operating         capital needs (including Capital Expenditures permitted hereunder) in a         manner consistent with the provisions of this Agreement and all         applicable laws, (iv) the funding of Permitted Acquisitions and (v)         other purposes permitted under this Agreement.                  1.1.4.   Swingline Loans. In order to reduce the frequency of         transfers of funds from Lenders to Agent for making Revolving Credit         Loans and for so long as no Default or Event of Default exists, Agent         shall be permitted (but not required) to make Revolving Credit Loans to         Borrowers upon request by Borrowers (such Revolving Credit Loans to be         designated as "Swingline Loans") provided that the aggregate amount of         Swingline Loans outstanding at any time will not (i) exceed         $10,000,000; (ii) when added to the principal amount of Agent's other         Revolving Credit Loans then outstanding plus Agent's Revolving Loan         Percentage of the sum of the Dollar Equivalent of the LC Amount and the         LC Obligations, exceed Agent's Revolving Credit Commitment; or (iii)         when added to the principal amount of all other Revolving Credit Loans         then outstanding plus the sum of the Dollar Equivalent of the LC Amount         and the LC Obligations plus reserves, exceed the Borrowing Base. Within         the foregoing limits, each Borrower may borrow, repay and reborrow         Swingline Loans. All Swingline Loans shall be treated as Revolving         Credit Loans for purposes of this Agreement, except that (a) all         Swingline Loans shall be Base Rate Revolving Portions and (b)         notwithstanding anything herein to the contrary (other than as set         forth in the next succeeding sentence), all principal and interest paid         with respect to Swingline Loans shall be for the sole account of Agent         in its capacity as the lender of Swingline Loans. Notwithstanding the         foregoing, not more than 2 Business Days after (1) Lenders receive         notice from Agent that a Swingline Loan has been advanced in respect of         a drawing under a Letter of Credit or LC Guaranty or (2) in any other         circumstance, demand is made by Agent during the continuance of an         Event                                      -3-         of Default, each Lender shall irrevocably and unconditionally purchase         and receive from Agent, without recourse or warranty from Agent, an         undivided interest and participation in each Swingline Loan to the         extent of such Lender's Revolving Loan Percentage thereof, by paying to         Agent, in same day funds, an amount equal to such Lender's Revolving         Loan Percentage of such Swingline Loan. Swingline Loans will be settled         between the Agent and the Lenders in the manner set forth in subsection         3.1.3.                  1.1.5.   Agent Loans. Upon the occurrence and during the         continuance of an Event of Default, Agent, in its sole discretion, may         make Revolving Credit Loans on behalf of Lenders, in an aggregate         amount not to exceed $5,000,000, if Agent, in its reasonable business         judgment, deems that such Revolving Credit Loans are necessary or         desirable (i) to protect all or any portion of the Collateral, (ii) to         enhance the likelihood, or maximize the amount of, repayment of the         Loans and the other Obligations, or (iii) to pay any other amount         chargeable to any Borrower pursuant to this Agreement, including         without limitation costs, fees and expenses as described in Sections         2.8 and 2.9 (hereinafter, "Agent Loans"); provided, that in no event         shall (a) the maximum principal amount of the Revolving Credit Loans         exceed the aggregate Revolving Loan Commitments and (b) Majority         Lenders may at any time revoke Agent's authorization to make Agent         Loans. Any such revocation must be in writing and shall become         effective prospectively upon Agent's receipt thereof. Each Lender shall         be obligated to advance its Revolving Loan Percentage of each Agent         Loan. If Agent Loans are made pursuant to the preceding sentence, then         (a) the Borrowing Base shall be deemed increased by the amount of such         permitted Agent Loans, but only for so long as Agent allows such Agent         Loans to be outstanding, and (b) all Lenders that have committed to         make Revolving Credit Loans shall be bound to make, or permit to remain         outstanding, such Agent Loans based upon their Revolving Loan         Percentages in accordance with the terms of this Agreement.                  1.2.     Letters of Credit; LC Guaranties.                  1.2.1.   Issuance of Letters of Credit and LC Guarantees.         Agent agrees, for so long as no Default or Event of Default exists and         if requested by a Borrower, to (i) issue its, or cause to be issued by         Bank or another Affiliate of Agent, on the date requested by such         Borrower, Letters of Credit (sight drafts only) for the account of a         Borrower or (ii) execute LC Guaranties by which Agent, Bank, or another         Affiliate of Agent, on the date requested by a Borrower, shall guaranty         the payment or performance by a Borrower of its reimbursement         obligations with respect to letters of credit issued for a Borrower's         account by other Persons; provided that (a) the Dollar Equivalent of         the LC Amount shall not exceed $15,000,000 at any time and (b) at no         time will a Letter of Credit or LC Guaranty be issued if doing so could         cause a violation of subsection 1.1.1. No Letter of Credit or LC         Guaranty may have an expiration date (a) after the last day of the         Term, (b) in the case of standby Letters of Credit or LC Guaranties         supporting standby letters of credit, more than 1 year after the         issuance date thereof or (c) in the case of documentary Letters of         Credit or LC                                      -4-         Guaranties supporting documentary letters of credit, more than 180 days         after the issuance date hereof.                  1.2.2.   Lender Participation. Immediately upon the issuance         of a Letter of Credit or an LC Guaranty under this Agreement, each         Lender shall be deemed to have irrevocably and unconditionally         purchased and received from Agent, without recourse or warranty, an         undivided interest and participation therein equal to the sum of the         Dollar Equivalent of the applicable LC Amount and the applicable LC         Obligations multiplied by such Lender's Revolving Loan Percentage.         Agent will notify each Lender on a weekly basis, or if determined by         Agent, a more frequent basis, upon presentation to it of a draw under a         Letter of Credit or a demand for payment under a LC Guaranty. On a         weekly basis, or more frequently if requested by Agent, each Lender         shall make payment to Agent in immediately available funds in Dollars,         of an amount equal to such Lender's pro rata share (based on such         Lender's Revolving Loan Percentage) of the amount of any payment made         by Agent in respect to any Letter of Credit or LC Guaranty. The         obligation of each Lender to reimburse Agent under this subsection         1.2.2 shall be unconditional, continuing, irrevocable and absolute,         except in respect of indemnity claims arising out of Agent's willful         misconduct or gross negligence. In the event that any Lender fails to         make payment to Agent of any amount due under this subsection 1.2.2,         Agent shall be entitled to receive, retain and apply against such         obligation the principal and interest otherwise payable to such Lender         hereunder until Agent receives such payment from such Lender or such         obligation is otherwise fully satisfied; provided, however, that         nothing contained in this sentence shall relieve such Lender of its         obligation to reimburse the Agent for such amount in accordance with         this subsection 1.2.2.                  1.2.3.   Reimbursement. Notwithstanding anything to the         contrary contained herein, Borrowers, Agent and Lenders hereby agree         that all LC Obligations and all obligations of each Borrower relating         thereto shall be satisfied by the prompt issuance of one or more         Revolving Credit Loans in Dollars that are Base Rate Revolving         Portions, which Borrowers hereby acknowledge are requested and Lenders         hereby agree to fund. In the event that Revolving Credit Loans are not,         for any reason, promptly made to satisfy all then existing LC         Obligations, each Lender hereby agrees to pay to Agent, on demand, an         amount equal to the Dollar Equivalent of such LC Obligations multiplied         by such Lender's Revolving Loan Percentage, and until so paid, such         amount shall be secured by the Collateral and shall bear interest and         be payable at the same rate and in the same manner as Base Rate         Revolving Portions. In no event shall Agent or any Lender make any         Revolving Credit Loan in respect of any Obligation that has already         been satisfied by any Borrower.                  1.3.     Term Loan.                  Each Lender, severally and not jointly, agrees to make a termloan (collectively, the "Term Loan") to Borrowers on the Closing Date, in theaggregate principal amount of such Lender's Term Loan Commitment, which shall berepayable in accordance with the terms of the Term Notes and as set forth insubsection 3.2.1, and shall be secured by, among other things, all                                      -5-of the Collateral. The proceeds of the Term Loan shall be used solely for thepurposes for which the proceeds of the Revolving Credit Loans are authorized tobe used. The aggregate amount of the Term Loan Commitments on the Closing Dateshall be equal to $47,100,000.                  1.4.     Borrowing Agent.                  For ease of administration of this Agreement, each Borrowerother than Wabash hereby appoints Wabash as its borrowing agent hereunder. Insuch capacity, Wabash will request all Revolving Credit Loans to be madepursuant to Section 1.1, will request all Letters of Credit and LC Guaranties tobe issued pursuant to Section 1.2 and will submit all LIBOR Requests withrespect to obtaining any LIBOR Portion pursuant to subsection 3.1.7, convertingany Base Rate Portion into a LIBOR Portion pursuant to subsection 3.1.8 orcontinuing any LIBOR Portion into a subsequent Interest Period pursuant tosubsection 3.1.9, in each case pursuant to the procedures set forth in Section3.1. Notwithstanding anything to the contrary contained in this Agreement, noBorrower other than Wabash shall be entitled to directly request any RevolvingCredit Loans, Letters of Credit or LC Guaranties or to submit any LIBOR Requestshereunder and such requests shall be directed through Wabash, as borrowing agenthereunder, for any requesting Borrower. The proceeds of all Revolving CreditLoans made hereunder shall be advanced to or at the direction of Wabash and usedsolely for the purposes described in subsection 1.1.3.                  1.5.     Alternate Currencies.                  After the Closing Date, Borrowers may request that Letters ofCredit and/or LC Guaranties be issued in any lawful currency other than Dollarsthat is at such time freely traded in the offshore interbank foreign exchangeand foreign deposit market in which Bank customarily funds loans in currenciesother than Dollars, by means of a written request received by Agent at least 7Business Days prior to the issuance date for the Letter of Credit or LCGuaranty. Agent may accept or reject such request in the exercise of its solediscretion and shall promptly inform Borrowers thereof. If Agent accepts anysuch request, the currency designated shall be referred to as an "AgreedAlternate Currency". Notwithstanding the foregoing, any otherwise AgreedAlternate Currency shall automatically cease being an Agreed Alternate Currencyat such time that, in Agent's determination, such currency could not reasonablybe converted by Agent into Dollars within 3 Business Days. Upon any draw upon aLetter of Credit or LC Guaranty, the amount of such draw shall be immediatelyconverted into Dollars in the manner provided in Section 1.6. All reservesagainst Availability relating to the LC Amount or LC Obligations shall beadjusted at a frequency determined by Agent (but no less frequently thanmonthly) on the basis of a mark-to-market conversion completed in the manner setforth in Section 1.6.                  1.6.     Dollars; Conversion to Dollars.                  Unless otherwise specifically set forth in this Agreement, allmonetary amounts shall be in Dollars. All valuations or computations of monetaryamounts set forth in this Agreement shall include the Dollar Equivalent ofamounts designated in Canadian Dollars or any Agreed Alternate Currency. Inconnection with all Dollar amounts set forth in this                                      -6-Agreement, all Canadian Dollars or amounts in any Agreed Alternate Currencyshall be converted to Dollars in accordance with prevailing exchange rates, asdetermined by Agent in its sole discretion, on the applicable date.                  1.7.     Judgment Currency; Contractual Currency.                           (i)      If, for the purpose of obtaining or                  enforcing judgment against any Borrower or Guarantor or any                  other party to this Agreement in any court in any                  jurisdiction, it becomes necessary to convert into any other                  currency (such other currency being hereinafter in this                  Section 1.7 referred to as the "Judgment Currency") an amount                  due under any Loan Document in any currency (the "Obligation                  Currency") other than the Judgment Currency, the conversion                  shall be made at the rate of exchange prevailing on the                  Business Day immediately preceding (a) the date of actual                  payment of the amount due, in the case of any proceeding in                  the courts of any jurisdiction that will give effect to such                  conversion being made on such date, or (b) the date on which                  the judgment is given, in the case of any proceeding in the                  courts of any other jurisdiction (the applicable date as of                  which such conversion is made pursuant to this Section 1.7                  being hereinafter in this Section 1.7 referred to as the                  "Judgment Conversion Date").                           (ii)     If, in the case of any proceeding in the                  court of any jurisdiction referred to in subsection 1.7(i),                  there is a change in the rate of exchange prevailing between                  the Judgment Conversion Date and the date of actual receipt                  for value of the amount due, the applicable Borrower or                  Guarantor shall pay such additional amount (if any, but in any                  event not a lesser amount) as may be necessary to ensure that                  the amount actually received in the Judgment Currency, when                  converted at the rate of exchange prevailing on the date of                  payment, will produce the amount of the Obligation Currency                  which could have been purchased with the amount of the                  Judgment Currency stipulated in the judgment or judicial order                  at the rate of exchange prevailing on the Judgment Conversion                  Date. Any amount due from a Borrower or Guarantor under this                  subsection 1.7(ii) shall be due as a separate debt and shall                  not be affected by judgment being obtained for any other                  amounts due under or in respect of any of the Documents.                           (iii)    The term "rate of exchange" in this Section                  1.7 means the rate of exchange at which Agent would, on the                  relevant date at or about 12:00 noon (Chicago time), be                  prepared to sell the Obligation Currency against the Judgment                  Currency.                           (iv)     Any amount received or recovered by Agent in                  respect of any sum expressed to be due to it (whether for                  itself or as trustee for any other person) from any Borrower                  or Guarantor of any other party under this Agreement or under                  any of the other Loan Documents in a currency other than the                  currency (the "contractual currency") in which such sum is so                  expressed to                                      -7-                  be due (whether as a result of or from the enforcement of, any                  judgment or order of a court or tribunal of any jurisdiction,                  the winding-up of a Borrower or Guarantor or otherwise) shall                  only constitute a discharge of such Borrower or Guarantor to                  the extent of the amount of the contractual currency that                  Agent is able, in accordance with its usual practice, to                  purchase with the amount of the currency so received or                  recovered on the date of receipt or recovery (or, if later,                  the first date on which such purchase is practicable). If the                  amount of the contractual currency so purchased is less than                  the amount of the contractual currency so expressed to be due,                  such Borrower or Guarantor shall indemnify Agent against any                  loss sustained by it as a result, including the cost of making                  any such purchase.                  1.8.     Common Enterprise.                  Wabash is the direct or indirect and beneficial owner andholder of all of the issued and outstanding shares of stock or other equityinterests in each other Borrower and Subsidiary Guarantor. Borrowers andSubsidiary Guarantors make up a related organization of various entitiesconstituting a single economic and business enterprise so that Borrowers andSubsidiary Guarantors share a substantial identity of interests such that anybenefit received by any one of them benefits the others. Borrowers and certainof the Subsidiary Guarantors render services to or for the benefit of Borrowersand/or the other Subsidiary Guarantors, as the case may be, purchase or sell andsupply goods to or from or for the benefit of the others, make loans, advancesand provide other financial accommodations to or for the benefit of Borrowersand Subsidiary Guarantors (including inter alia, the payment by Borrowers andSubsidiary Guarantors of creditors of the Borrowers or Subsidiary Guarantors andguarantees by Borrowers and Subsidiary Guarantors of indebtedness of Borrowersand Subsidiary Guarantors and provide administrative, marketing, payroll andmanagement services to or for the benefit of Borrowers and SubsidiaryGuarantors). Borrowers and Subsidiary Guarantors have centralized accounting,common officers and directors and are in certain circumstances, identified tocreditors as a single economic and business enterprise.                      SECTION 2. INTEREST, FEES AND CHARGES                  2.1.     Interest.                  2.1.1.   Rates of Interest. Interest shall accrue on the         principal amount of the Base Rate Revolving Portions and the Base Rate         Term Portions outstanding at the end of each day at a fluctuating rate         per annum equal to the Applicable Margin then in effect plus the Base         Rate. Said rate of interest shall increase or decrease by an amount         equal to any increase or decrease in the Base Rate, effective as of the         opening of business on the day that any such change in the Base Rate         occurs. If a Borrower exercises its LIBOR Option as provided in Section         3.1, interest shall accrue on the principal amount of the LIBOR         Revolving Portions and the LIBOR Term Portions outstanding at the end         of each day at a rate per annum equal to the Applicable Margin then in         effect plus the LIBOR applicable to each LIBOR Portion for the         corresponding Interest Period.                                      -8-                  2.1.2.   Default Rate of Interest. At the option of Agent or         the Majority Lenders, upon and after the occurrence of an Event of         Default and during the continuation thereof, the principal amount of         all Loans shall bear interest at a rate per annum equal to 2.0% plus         the interest rate otherwise applicable thereto (the "Default Rate").                  2.1.3.   Maximum Interest. In no event whatsoever shall the         aggregate of all amounts deemed interest hereunder or under the Notes         and charged or collected pursuant to the terms of this Agreement or         pursuant to the Notes exceed the highest rate permissible under any law         which a court of competent jurisdiction shall, in a final         determination, deem applicable hereto. If any provisions of this         Agreement or the Notes are in contravention of any such law, such         provisions shall be deemed amended to conform thereto (the "Maximum         Rate"). If at any time, the amount of interest paid hereunder is         limited by the Maximum Rate, and the amount at which interest accrues         hereunder is subsequently below the Maximum Rate, the rate at which         interest accrues hereunder shall remain at the Maximum Rate, until such         time as the aggregate interest paid hereunder equals the amount of         interest that would have been paid had the Maximum Rate not applied.                  2.2.     Computation of Interest and Fees.                  Interest, Letter of Credit and LC Guaranty fees and UnusedLine Fees hereunder shall be calculated daily and shall be computed on theactual number of days elapsed over a year of 360 days.                  2.3.     Fee Letter.                  Borrowers shall jointly and severally pay to Agent certainfees and other amounts in accordance with the terms of the fee letter amongBorrowers and Agent (the "Fee Letter").                  2.4.     Letter of Credit and LC Guaranty Fees.                  Borrowers shall jointly and severally pay to Agent:                           (i)      for standby Letters of Credit and LC                  Guaranties of standby letters of credit, for the ratable                  benefit of Lenders a per annum fee equal to the Applicable                  Margin then in effect for LIBOR Revolving Portions of the                  aggregate undrawn available amount of such Letters of Credit                  and LC Guaranties outstanding from time to time during the                  term of this Agreement, plus all normal and customary charges                  associated with the issuance, processing and administration                  thereof, which fees and charges shall be deemed fully earned                  upon issuance (or as advised by Agent or Bank) of each such                  Letter of Credit or LC Guaranty, shall be due and payable in                  arrears on the first Business Day of each month (or as advised                  by Agent or Bank) and shall not be subject to rebate or                  proration upon the termination of this Agreement                                      -9-                  for any reason; provided, that at any time that the Default                  Rate is in effect, the fee applicable under this subsection                  shall be equal to the otherwise applicable fee plus 2.00%;                           (ii)     for documentary Letters of Credit and LC                  Guaranties of documentary letters of credit, for the ratable                  benefit of Lenders a per annum fee equal to the Applicable                  Margin then in effect for LIBOR Revolving Portions of the                  aggregate undrawn available amount of such Letters of Credit                  and LC Guaranties outstanding from time to time during the                  term of this Agreement, plus all normal and customary charges                  associated with the issuance, processing and administration of                  each such Letter of Credit or LC Guaranty (which fees and                  charges shall be fully earned upon issuance, renewal or                  extension (as the case may be) of each such Letter of Credit                  or LC Guaranty (or as advised by Agent or Bank), shall be due                  and payable in arrears on the first Business Day of each month                  (or as advised by Agent or Bank), and shall not be subject to                  rebate or proration upon the termination of this Agreement for                  any reason); provided, that at any time that the Default Rate                  is in effect, the fee applicable under this subsection shall                  be equal to the otherwise applicable fee plus 2.00%; and                           (iii)    with respect to all Letters of Credit and LC                  Guaranties, for the account of Agent only, a per annum                  fronting fee equal to 0.25% of the aggregate undrawn available                  amount of such Letters of Credit and LC Guaranties outstanding                  from time to time during the term of this Agreement, which                  fronting fees shall be due and payable monthly in arrears on                  the first Business Day of each month and shall not be subject                  to rebate or proration upon the termination of this Agreement                  for any reason.                  2.5.     Unused Line Fee.                  Borrowers shall jointly and severally pay to Agent, for theratable benefit of Lenders and Agent (as lender of the Swingline Loans), a fee(the "Unused Line Fee") equal to the Applicable Margin per annum for the UnusedLine Fee multiplied by the average daily amount by which the Revolving CreditMaximum Amount exceeds the sum of (i) the outstanding principal balance of theRevolving Credit Loans and the Swingline Loans plus (ii) the sum of the DollarEquivalent of the LC Amount and the LC Obligations; provided, that for purposesof allocating the Unused Line Fee among Lenders (other than Agent), outstandingSwingline Loans shall not be included as part of the outstanding balance of theLoans for purposes of calculating such fees owed to Lenders other than Agent.The Unused Line Fee shall be payable monthly in arrears on the first day of eachmonth hereafter.                  2.6.     Intentionally omitted.                                      -10-                  2.7.     Audit Fees.                  Borrowers shall jointly and severally pay to Agentcommercially reasonable audit fees in accordance with Agent's current scheduleof fees in effect from time to time in connection with audits of the books andrecords and Properties of each Borrower and its Subsidiaries and such othermatters as Agent shall deem appropriate in its reasonable credit judgment, plusall reasonable out-of-pocket expenses incurred by Agent in connection with suchaudits, whether such audits are conducted by employees of Agent or by thirdparties hired by Agent. Such audit fees and out-of-pocket expenses shall bepayable on the first day of the month following the date of issuance by Agent ofa request for payment thereof to Wabash. Agent may, in its discretion, providefor the payment of such amounts by making appropriate Revolving Credit Loans toone or more Borrowers and charging the appropriate Loan Account or Loan Accountstherefor. So long as no Event of Default is in existence, such audit fees shallnot exceed $75,000 in the aggregate in any calendar year.                  2.8.     Reimbursement of Expenses.                  If, at any time or times regardless of whether or not an Eventof Default then exists, (i) Agent or Arranger incurs reasonable legal oraccounting expenses or any other costs or out-of-pocket expenses in connectionwith (1) the negotiation and preparation of this Agreement or any of the otherLoan Documents, any amendment of or modification of this Agreement or any of theother Loan Documents, or any syndication or attempted syndication of theObligations (including, without limitation, printing and distribution ofmaterials to prospective Lenders and all costs associated with bank meetings,but excluding any closing fees paid to Lenders in connection therewith) or (2)the administration of this Agreement or any of the other Loan Documents and thetransactions contemplated hereby and thereby; or (ii) Agent or any Lender incursreasonable legal or accounting expenses or any other costs or out-of-pocketexpenses in connection with (1) any litigation, contest, dispute, suit,proceeding or action (whether instituted by Agent, any Lender, any Borrower orany other Person) relating to the Collateral, this Agreement or any of the otherLoan Documents or any Borrower's, any Subsidiary's or any Guarantor's affairs;(2) any amendment, modification, waiver or consent with respect to the LoanDocuments requested of any Lender at a time when an Event of Default is inexistence; (3) any attempt to enforce any rights of Agent or any Lender againstany Borrower or any other Person which may be obligated to Agent or any Lenderby virtue of this Agreement or any of the other Loan Documents, including,without limitation, the Account Debtors; or (4) any attempt to inspect, verify,protect, preserve, restore, collect, sell, liquidate or otherwise dispose of orrealize upon the Collateral; then all such reasonable legal and accountingexpenses, other costs and out of pocket expenses of Agent or any Lender, asapplicable, shall be charged to Borrowers on a joint and several basis;provided, that Borrowers shall not be responsible for such expenses, costs andout-of-pocket expenses to the extent incurred because of the gross negligence orwillful misconduct of Agent or any Lender. All amounts chargeable to Borrowersunder this Section 2.8 shall be Obligations secured by all of the Collateral,shall be payable on demand to Agent or such Lender, as the case may be, andshall bear interest from the date such demand is made until paid in full at therate applicable to Base Rate Revolving Portions from time to time. Borrowersshall also jointly and severally                                      -11-reimburse Agent and Lenders for expenses incurred by Agent in its administrationof the Collateral to the extent and in the manner provided in Sections 2.9 and2.10 hereof.                  2.9.     Bank Charges.                  Borrowers shall jointly and severally pay to Agent and eachapplicable Lender, on demand, any and all fees, costs or expenses which Agent orsuch Lender pays to a bank or other similar institution arising out of or inconnection with (i) the forwarding to any Borrower or any other Person on behalfof any Borrower, by Agent or any Lender, of proceeds of Loans made to anyBorrower pursuant to this Agreement and (ii) the depositing for collection byAgent or any Lender of any check or item of payment received or delivered toAgent or any Lender on account of the Obligations.                  2.10.    Collateral Protection Expenses; Appraisals.                  All commercially reasonable out-of-pocket expenses incurred inprotecting, storing, warehousing, insuring, handling, maintaining and shippingthe Collateral, and any and all excise, property, sales, and use taxes imposedby any state, federal, or local authority on any of the Collateral or in respectof the sale thereof shall be jointly and severally borne and paid by Borrowers.If Borrowers fail to promptly pay any portion thereof when due, Agent may, atits option, but shall not be required to, pay the same and charge one or moreBorrowers therefor. On an annual basis, at Borrowers' joint and several expense,Agent shall (i) obtain a desk top appraisal of the Inventory, the Bill and HoldInventory and the Trailer Inventory of the Companies conducted by an employee ofAgent or a third party appraiser reasonably acceptable to Agent and (ii) obtainan appraisal of the Inventory, the Bill and Hold Inventory and the TrailerInventory of the Companies from a third party appraiser reasonably acceptable toAgent, each of which appraisals shall include an assessment of the net orderlyliquidation percentage of each category or type of Inventory, Bill and HoldInventory and Trailer Inventory. Additionally, from time to time, if Agent orany Lender determines that obtaining appraisals is necessary in order for it tocomply with applicable laws or regulations, and at any time if a Default or anEvent of Default shall have occurred and be continuing, Agent may, and at thedirection of the applicable Lender, Agent shall, at Borrowers' joint and severalexpense, obtain appraisals from appraisers (who may be personnel of Agent),stating the then current fair market value of all or any portion of the realProperty or personal Property of any Company, including without limitation theInventory of any Company.                  2.11.    Payment of Charges.                  All amounts chargeable to any Borrower under this Agreementshall be Obligations secured by all of the Collateral, shall be, unlessspecifically otherwise provided, payable on demand and shall bear interest fromthe date demand was made or such amount is due, as applicable, until paid infull at the rate applicable to Base Rate Revolving Portions from time to time.                                      -12-                  2.12.    No Deductions.                  Any and all payments or reimbursements made hereunder shall bemade free and clear of and without deduction for any and all taxes, levies,imposts, deductions, charges or withholdings, and all liabilities with respectthereto; excluding, however, the following: taxes imposed on the income of Agentor any Lender or franchise taxes by the jurisdiction under the laws of whichAgent or any Lender is organized or doing business or any political subdivisionthereof and taxes imposed on its income by the jurisdiction of Agent's or suchLender's applicable lending office or any political subdivision thereof orfranchise taxes (all such taxes, levies, imposts, deductions, charges orwithholdings and all liabilities with respect thereto excluding such taxesimposed on net income, herein "Tax Liabilities"). If any Borrower shall berequired by law to deduct any such Tax Liabilities from or in respect of any sumpayable hereunder to Agent or any Lender, then the sum payable hereunder byBorrowers shall be increased as may be necessary so that, after all requireddeductions are made, Agent or such Lender receives an amount equal to the sum itwould have received had no such deductions been made.                  2.13.    Joint and Several Obligations.                  Each Borrower acknowledges that it is jointly and severallyliable for all of the Obligations and as a result hereby unconditionallyguaranties the full and prompt payment when due, whether at maturity or earlier,by reason of acceleration or otherwise, and at all times thereafter, of allindebtedness, liabilities and obligations of every kind and nature of each otherBorrower to Agent and Lenders and, howsoever created, arising or evidenced,whether direct or indirect, absolute or contingent, joint or several, now orhereafter existing, or due or to become due, and howsoever owned, held oracquired by Agent or any Lender. Each Borrower agrees that if this guaranty, orany Liens securing this guaranty, would, but for the application of thissentence, be unenforceable under applicable law, this guaranty and each suchLien shall be valid and enforceable to the maximum extent that would not causethis guaranty or such Lien to be unenforceable under applicable law, and thisguaranty shall automatically be deemed to have been amended accordingly at allrelevant times.                  Each Borrower hereby agrees that its obligations under thisguaranty shall be unconditional, irrespective of (a) the validity orenforceability of the Obligations or any part thereof, or of any promissory noteor other document evidencing all or any part of the Obligations, (b) the absenceof any attempt to collect the Obligations from any other Borrower or anyGuarantor or other action to enforce the same, (c) the waiver or consent byAgent or any Lender with respect to any provision of any agreement, instrumentor document evidencing or securing all or any part of the Obligations, or anyother agreement, instrument or document now or hereafter executed by any otherBorrower and delivered to Agent or any Lender (other than a waiver, forgivenessor consent by Agent and Lenders that reduces the amount of any of theObligations), (d) the failure by Agent or any Lender to take any steps toperfect and maintain its security interest in, or to preserve its rights to, anysecurity or Collateral for the Obligations, for its benefit, (e) Agent's or anyLender's election, in any proceeding instituted under the United StatesBankruptcy Code or any other similar                                      -13-bankruptcy or insolvency legislation, of the application of Section 1111(b)(2)of the United States Bankruptcy Code or any other similar bankruptcy orinsolvency legislation, (f) any borrowing or grant of a security interest by anyBorrower as debtor-in-possession, under Section 364 of the United StatesBankruptcy Code or any other similar bankruptcy or insolvency legislation, (g)the disallowance, under Section 502 of the United States Bankruptcy Code or anyother similar bankruptcy or insolvency legislation, of all or any portion ofAgent's or any Lender's claim(s) for repayment of the Obligations or (h) anyother circumstance which might otherwise constitute a legal or equitabledischarge or defense of a borrower or a guarantor.                  Each Borrower hereby waives diligence, presentment, demand ofpayment, filing of claims with a court in the event of receivership orbankruptcy of any Borrower, protest or notice with respect to the Obligationsand all demands whatsoever, and covenants that this guaranty will not bedischarged, except by complete and irrevocable payment and performance of theObligations. No notice to any Borrower or any other party shall be required forAgent or any Lender to make demand hereunder. Such demand shall constitute amature and liquidated claim against the applicable Borrower. Upon the occurrenceof any Event of Default, Agent or any Lender may, in its sole election, proceeddirectly and at once, without notice, against all or any Borrower to collect andrecover the full amount or any portion of the Obligations, without firstproceeding against any other Borrower or any other Person, or any security orcollateral for the Obligations. During the existence of an Event of Default,Agent and each Lender shall have the exclusive right to determine theapplication of payments and credits, if any from any Borrower, any other Personor any security or collateral for the Obligations, on account of the Obligationsor of any other liability of any Borrower to Agent or any Lender.                  At any time after and during the continuance of an Event ofDefault, Agent and each Lender may, in its sole discretion, without notice toany Borrower and regardless of the acceptance of any collateral for the paymenthereof, appropriate and apply toward payment of the Obligations (i) anyindebtedness due or to become due from Agent or any Lender to such Borrower and(ii) any moneys, credits or other property belonging to such Borrower at anytime held by or coming into the possession of Agent or any Lender or anyAffiliates thereof, whether for deposit or otherwise.                  Notwithstanding anything to the contrary set forth in thisSection 2.13, it is the intent of the parties hereto that the liability incurredby each Borrower in respect of the Obligations of the other Borrowers (and anyLien granted by each Borrower to secure such Obligations), not constitute afraudulent conveyance under Section 548 of the United States Bankruptcy Code ora fraudulent conveyance or fraudulent transfer under the provisions of anyapplicable law of any state or other governmental unit ("FraudulentConveyance"). Consequently, each Borrower, Agent and each Lender hereby agreethat if a court of competent jurisdiction determines that the incurrence ofliability by any Borrower in respect of the Obligations of any other Borrower(or any Liens granted by such Borrower to secure such Obligations) would, butfor the application of this sentence, constitute a Fraudulent Conveyance, suchliability (and such Liens) shall be valid and enforceable only to the maximumextent that would not cause the same to constitute a Fraudulent Conveyance, andthis Agreement and the other Loan Documents shall automatically be deemed tohave been amended accordingly.                                      -14-                  Each Borrower expressly waives all rights it may have now orin the future under any statute, or at common law, or at law or in equity, orotherwise, to compel Agent or Lenders to marshall assets or to proceed inrespect of the Obligations guaranteed hereunder against any other Borrower orany Guarantor, any other party or against any security for the payment andperformance of the Obligations before proceeding against, or as a condition toproceeding against, such Borrower. It is agreed among each Borrower, Agent andLenders that the foregoing waivers are of the essence of the transactioncontemplated by this Agreement and the other Loan Documents and that, but forthe provisions of this Section 2.13 and such waivers, Agent and Lenders woulddecline to enter into this Agreement.                  Each Borrower agrees that the provisions of this Section 2.13are for the benefit of Agent and Lenders and their respective successors,transferees, endorsees and assigns, and nothing herein contained shall impair,as between any other Borrower and Agent or Lenders, the obligations of suchother Borrower under the Loan Documents.                  Notwithstanding anything to the contrary in this Agreement orin any other Loan Document, and except as set forth in Section 2.13, eachBorrower hereby expressly and irrevocably subordinates to payment of theObligations any and all rights at law or in equity to subrogation,reimbursement, exoneration, contribution, indemnification or set off (includingthose set forth in Section 2.14) and any and all defenses available to a surety,guarantor or accommodation co-obligor until the Obligations are indefeasiblypaid in full in cash. Each Borrower acknowledges and agrees that thissubordination is intended to benefit Agent and Lenders and shall not limit orotherwise affect such Borrower's liability hereunder or the enforceability ofthis Section 2.13, and that Agent, Lenders and their respective successors andassigns are intended third party beneficiaries of the waivers and agreements setforth in this Section 2.13.                  If Agent or any Lender may, under applicable law, proceed torealize its benefits under any of the Loan Documents giving Agent or such Lendera Lien upon any Collateral, whether owned by any Borrower or by any otherPerson, either by judicial foreclosure or by non-judicial sale or enforcement,Agent or any Lender may, at its sole option, determine which of its remedies orrights it may pursue without affecting any of its rights and remedies under thisSection 2.13. If, in the exercise of any of its rights and remedies, Agent orany Lender shall forfeit any of its rights or remedies, including its right toenter a deficiency judgment against any Borrower or any other Person, whetherbecause of any applicable laws pertaining to "election of remedies" or the like,each Borrower hereby consents to such action by Agent or such Lender and waivesany claim based upon such action, even if such action by Agent or such Lendershall result in a full or partial loss of any rights of subrogation that eachBorrower might otherwise have had but for such action by Agent or such Lender.Any election of remedies that results in the denial or impairment of the rightof Agent or any Lender to seek a deficiency judgment against any Borrower shallnot impair any other Borrower's obligation to pay the full amount of theObligations. In the event Agent or any Lender shall bid at any foreclosure ortrustee's sale or at any private sale permitted by law or the Loan Documents,Agent or such Lender may bid all or less than the amount of the Obligations andthe amount of such bid need not be paid by Agent or such Lender but shall becredited against the Obligations. The amount of the successful bid at any suchsale, whether Agent, Lender or any other party is the                                      -15-successful bidder, shall be conclusively deemed to be the fair market value ofthe Collateral and the difference between such bid amount and the remainingbalance of the Obligations shall be conclusively deemed to be the amount of theObligations guaranteed under this Section 2.13, notwithstanding that any presentor future law or court decision or ruling may have the effect of reducing theamount of any deficiency claim to which Agent or any Lender might otherwise beentitled but for such bidding at any such sale.                  The liability of Borrowers under this Section 2.13 is inaddition to and shall be cumulative with all liabilities of each Borrower toAgent and Lenders under this Agreement and the other Loan Documents to whichsuch Borrower is a party or in respect of any Obligations or obligation of theother Borrower, without any limitation as to amount, unless the instrument oragreement evidencing or creating such other liability specifically provides tothe contrary.                  2.14.    Subrogation and Contribution.                  Each Borrower agrees that if any other Borrower or anyGuarantor makes a payment in respect of the Obligations, subject to Section2.13, it shall be subrogated to the rights of the payees thereof against theother Borrowers and Guarantors with respect to such payment and shall have therights of contribution set forth below against the other Borrowers andGuarantors. Subject to Section 2.13, each Borrower or Guarantor shall makepayments in respect of the Obligations or contribution payments to the otherBorrowers and Guarantors such that, taking into account all payments received onaccount of subrogation or contribution rights: (a) each Borrower or Guarantorshall have repaid at some time after the date hereof all Obligations the benefitof which have been received by it or, if the aggregate of all such repaymentswould exceed the outstanding Obligations, its pro rata share of the outstandingObligations, in accordance with the benefit received by it and (b) if thereremain Obligations unpaid after application of the payments referred to above,the deficiency shall be shared by Borrowers and Guarantors pro rata inpreparation to their respective net worths on the Closing Date.                         SECTION 3. LOAN ADMINISTRATION.                  3.1. Manner of Borrowing Revolving Credit Loans/LIBOR Option.                  Borrowings under the credit facility established pursuant toSection 1 hereof shall be as follows:                  3.1.1.   Loan Requests. A request for a Revolving Credit Loan         shall be made, or shall be deemed to be made, in the following manner:         (a) subject to the terms of Section 1.4, Wabash (on behalf of         Borrowers) may give Agent notice of its intention to borrow, in which         notice Wabash shall specify the amount of the proposed borrowing of a         Revolving Credit Loan (which shall be no less than $500,000 or an         integral multiple of $100,000) and the proposed borrowing date, which         shall be a Business Day, no later than 11:00 a.m. (Chicago, Illinois         time) on the proposed borrowing date (or in accordance with subsection         3.1.7, 3.1.8 or 3.1.9, as applicable, in the case of a request for a         LIBOR Revolving Portion), provided, however, that no                                      -16-         such request may be made at a time when there exists a Default or an         Event of Default; and (b) the becoming due of any amount required to be         paid under this Agreement, or the Notes, whether as interest or for any         other Obligation, shall be deemed irrevocably to be a request by a         Borrower for a Revolving Credit Loan on the due date in the amount         required to pay such interest or other Obligation.                  3.1.2.   Disbursement. Each Borrower hereby irrevocably         authorizes Agent to disburse the proceeds of each Loan requested, or         deemed to be requested, pursuant to subsection 3.1.1 as follows: (i)         the proceeds of each Revolving Credit Loan requested under subsection         3.1.1(a) shall be disbursed by Agent in lawful money of the United         States of America in immediately available funds, in the case of the         initial borrowing, in accordance with the terms of the written         disbursement letter from Borrowers, and in the case of each subsequent         borrowing, by wire transfer to such bank account as may be agreed upon         by Borrowers and Agent from time to time or elsewhere if pursuant to a         written direction from a Borrower and (ii) the proceeds of each         Revolving Credit Loan deemed requested under subsection 3.1.1(b) shall         be disbursed by Agent by way of direct payment of the relevant interest         or other Obligation. If at any time any Loan is funded by Agent or         Lenders in excess of the amount requested or deemed requested by a         Borrower, such Borrower agrees to repay the excess to Agent immediately         upon the earlier to occur of (a) such Borrower's discovery of the error         and (b) notice thereof to such Borrower from Agent or any Lender.                  3.1.3.   Payment by Lenders. Agent shall give to each Lender         prompt written notice by facsimile, telex or cable of the receipt by         Agent from Wabash of any request for a Revolving Credit Loan. Each such         notice shall specify the requested date and amount of such Revolving         Credit Loan, whether such Revolving Credit Loan shall be subject to the         LIBOR Option, and the amount of each Lender's advance thereunder (in         accordance with its applicable Revolving Loan Percentage). Each Lender         shall, not later than 12:00 p.m. (Chicago time) on such requested date,         wire to a bank designated by Agent the amount of that Lender's         Revolving Loan Percentage of the requested Revolving Credit Loan. The         failure of any Lender to make the Revolving Credit Loans to be made by         it shall not release any other Lender of its obligations hereunder to         make its Revolving Credit Loan. Neither Agent nor any other Lender         shall be responsible for the failure of any other Lender to make the         Revolving Credit Loan to be made by such other Lender. The foregoing         notwithstanding, Agent, in its sole discretion, may from its own funds         make a Revolving Credit Loan on behalf of any Lender. In such event,         the Lender on behalf of whom Agent made the Revolving Credit Loan shall         reimburse Agent for the amount of such Revolving Credit Loan made on         its behalf, on a weekly (or more frequent, as determined by Agent in         its sole discretion) basis. In addition, Agent shall notify Lenders on         a weekly (or more frequent, as determined by Agent in its sole         discretion) basis regarding settlement of the Swingline Loans, and         promptly following such notice, each Lender shall reimburse Agent (in         accordance with its applicable Revolving Loan Percentage) for the         amount of the Swingline Loans outstanding. On each such settlement         date, Agent will pay to each Lender the net amount owing to such Lender         in connection with such                                      -17-         settlement, including without limitation amounts relating to Loans,         fees, interest and other amounts payable hereunder. The entire amount         of interest attributable to such Revolving Credit Loan or Swingline         Loan for the period from the date on which such Revolving Credit Loan         or Swingline Loan was made by Agent on such Lender's behalf until Agent         is reimbursed by such Lender, shall be paid to Agent for its own         account.                  3.1.4.   Authorization. Each Borrower hereby irrevocably         authorizes Agent, in Agent's sole discretion, to advance to Wabash or         another Borrower, and to charge to the appropriate Borrower's Loan         Account hereunder as a Revolving Credit Loan (which shall be a Base         Rate Revolving Portion), a sum sufficient to pay all interest accrued         on the Obligations during the immediately preceding month, to pay all         principal due and payable at any time and to pay all fees, costs and         expenses and other Obligations at any time owed by each Borrower to         Agent or any Lender hereunder.                  3.1.5.   Letter of Credit and LC Guaranty Requests. A request         for a Letter of Credit or LC Guaranty shall be made in the following         manner: Wabash (on behalf of Borrowers) shall give Agent and Bank a         written notice of its request for the issuance of a Letter of Credit or         LC Guaranty, not later than 11:00 a.m. (Chicago, Illinois time), at         least one Business Day before the proposed issuance date thereof, in         which notice such Borrower shall specify the proposed issuer, issuance         date and format and wording for the Letter of Credit or LC Guaranty         being requested (which shall be satisfactory to Agent and the Person         being asked to issue such Letter of Credit or LC Guaranty); provided,         that no such request may be made at a time when there exists a Default         or Event of Default. Such request shall be accompanied by an executed         application and reimbursement agreement in form and substance         satisfactory to Agent and the Person being asked to issue the Letter of         Credit or LC Guaranty, as well as any required corporate resolutions or         other documents reasonably requested by Agent or Bank.                  3.1.6.   Method of Making Requests. As an accommodation to         Borrowers, unless a Default or an Event of Default is then in         existence, (i) Agent shall permit telephonic or electronic requests for         Revolving Credit Loans to Agent, (ii) Agent and Bank may, in their         discretion, permit electronic transmittal of requests for Letters of         Credit and LC Guaranties to them, and (iii) Agent may, in Agent's         discretion, permit electronic transmittal of instructions,         authorizations, agreements or reports to Agent. Unless a Borrower         specifically directs Agent or Bank, as applicable in writing not to         accept or act upon telephonic or electronic communications from such         Borrower (which direction shall only be applicable to the Persons who         have received the same in writing), neither Agent, Bank nor any Lender         shall have any liability to any Borrower for any loss or damage         suffered by any Borrower as a result of Agent's or Bank's honoring of         any requests, execution of any instructions, authorizations or         agreements or reliance on any reports communicated to it telephonically         or electronically and purporting to have been sent to Agent or Bank by         any Borrower, and neither Agent or Bank shall have any duty to verify         the origin of any such                                      -18-         communication or the authority of the Person sending it. Each         telephonic request for a Letter of Credit or LC Guaranty accepted by         Agent or Bank hereunder shall be promptly followed by a written         confirmation of such request from the applicable Borrower to Agent and         Bank.                  3.1.7.   LIBOR Portions. Provided that as of both the date of         the LIBOR Request and the first day of the Interest Period, no Default         or Event of Default exists, in the event a Borrower desires to obtain a         LIBOR Portion, Wabash (on behalf of such Borrower) shall give Agent a         LIBOR Request no later than 11:00 a.m. (Chicago, Illinois time) on the         third Business Day prior to the requested borrowing date. Each LIBOR         Request shall be irrevocable and binding on Borrowers. In no event         shall Borrowers be permitted to have outstanding at any one time LIBOR         Portions with more than six (6) different Interest Periods.                  3.1.8.   Conversion of Base Rate Portions. Provided that as of         both the date of the LIBOR Request and the first day of the Interest         Period, no Default or Event of Default exists, a Borrower may, on any         Business Day, convert any Base Rate Portion of such Borrower into a         LIBOR Portion. If a Borrower desires to convert a Base Rate Portion,         Wabash (on behalf of such Borrower) shall give Agent a LIBOR Request no         later then 11:00 a.m. (Chicago, Illinois time) on the third Business         Day prior to the requested conversion date. After giving effect to any         conversion of Base Rate Portions to LIBOR Portions, Borrowers shall not         be permitted to have outstanding at any one time LIBOR Portions with         more than six (6) different Interest Periods.                  3.1.9.   Continuation of LIBOR Portions. Provided that as of         both the date of the LIBOR Request and the first day of the Interest         Period, no Default or Event of Default exists, a Borrower may, on any         Business Day, continue any LIBOR Portions of such Borrower into a         subsequent Interest Period of the same or a different permitted         duration. If a Borrower desires to continue a LIBOR Portion, Wabash (on         behalf of such Borrower) shall give Agent a LIBOR Request no later than         11:00 a.m. (Chicago, Illinois time) on the second Business Day prior to         the requested continuation date. After giving effect to any         continuation of LIBOR Portions, Borrowers shall not be permitted to         have outstanding at any one time LIBOR Portions with more than six (6)         different Interest Periods. If a Borrower shall fail to give timely         notice of its election to continue any LIBOR Portion or portion thereof         as provided above, or if such continuation shall not be permitted, such         LIBOR Portion or portion thereof, unless such LIBOR Portion shall be         repaid, shall automatically be converted into a Base Rate Portion at         the end of the Interest Period then in effect with respect to such         LIBOR Portion.                  3.1.10.  Inability to Make LIBOR Portions. Notwithstanding any         other provision hereof, if any applicable law, treaty, regulation or         directive, or any change therein or in the interpretation or         application thereof, shall make it unlawful for any Lender (for         purposes of this subsection 3.1.10, the term "Lender" shall include the         office or branch where such Lender or any corporation or bank then         controlling such Lender makes or maintains any LIBOR Portions) to make         or maintain its LIBOR                                      -19-         Portions, or if with respect to any Interest Period, Agent is unable to         determine the LIBOR relating thereto, or adverse or unusual conditions         in, or changes in applicable law relating to, the London interbank         market make it, in the reasonable judgment of Agent, impracticable to         fund therein any of the LIBOR Portions, or make the projected LIBOR         unreflective of the actual costs of funds therefor to any Lender, the         obligation of Agent and Lenders to make or continue LIBOR Portions or         convert Base Rate Portions to LIBOR Portions hereunder shall forthwith         be suspended during the pendency of such circumstances and the         applicable Borrower shall, if any affected LIBOR Portions are then         outstanding, promptly upon request from Agent, convert such affected         LIBOR Portions into Base Rate Portions.                  3.2.     Payments.                  Except where evidenced by Notes issued by one or moreBorrowers to any Lender and accepted by such Lender specifically containingpayment instructions that are in conflict with this Section 3.2 (in which casethe conflicting provisions of said notes or other instruments shall govern andcontrol), the Obligations shall be payable as follows:                  3.2.1.   Principal.                           (i)      Revolving Credit Loans. Principal on account                  of Revolving Credit Loans shall be payable by Borrowers to                  Agent for the ratable benefit of Lenders immediately upon the                  earliest of (i) at all times during a Dominion Period, the                  receipt by Agent, any Company or any Guarantor of any proceeds                  of any of the Collateral (except as otherwise provided                  herein), including without limitation pursuant to subsections                  3.3.1 and 6.2.4, to the extent of said proceeds, subject to                  Borrowers' rights to reborrow such amounts in compliance with                  subsection 1.1.1 hereof; (ii) the occurrence of an Event of                  Default in consequence of which Agent or Majority Lenders                  elect to accelerate the maturity and payment of the                  Obligations, (iii) subject to the provisions of subsection                  1.1.2, at all times that the calculations set forth in                  subsection 1.1.1 reflect a negative amount, to the extent of                  such amount, or (iv) termination of this Agreement pursuant to                  Section 4 hereof; provided, however, that, if an Overadvance                  shall exist at any time, Borrowers shall, on demand, jointly                  and severally repay the Overadvance. Each payment (including                  principal prepayment) on account of principal of the Revolving                  Credit Loans shall be applied first to Base Rate Revolving                  Portions and then to LIBOR Revolving Portions.                           (ii)     Term Loan. Principal on account of the Term                  Loan shall be payable jointly and severally by Borrowers as                  follows: (i) as required pursuant to subsections 3.3.1, 3.3.2,                  3.3.3 and 3.3.4, (ii) in 11 consecutive quarterly installments                  on each January 1, April 1, July 1 and October 1 commencing on                  January 1, 2004, each in the amount of $1,682,143, and (iii) a                  final installment in the amount of the remaining principal                  balance of the Term Loan on September 30, 2006.                  Notwithstanding the foregoing, the entire unpaid                                      -20-                  principal balance of the Term Loan shall be due and payable                  upon the termination of this Agreement.                  3.2.2.   Interest.                           (i)      Base Rate Portion. Interest accrued on Base                  Rate Portions shall be due and payable on the earliest of (1)                  the first calendar day of each month (for the immediately                  preceding month), computed through the last calendar day of                  the preceding month, (2) the occurrence of an Event of Default                  in consequence of which Agent or Majority Lenders elect to                  accelerate the maturity and payment of the Obligations or (3)                  termination of this Agreement pursuant to Section 4 hereof.                           (ii)     LIBOR Portion. Interest accrued on each                  LIBOR Portion shall be due and payable on each LIBOR Interest                  Payment Date and on the earlier of (1) the occurrence of an                  Event of Default in consequence of which Agent or Majority                  Lenders elect to accelerate the maturity and payment of the                  Obligations or (2) termination of this Agreement pursuant to                  Section 4 hereof.                  3.2.3.   Costs, Fees and Charges. Costs, fees and charges         payable pursuant to this Agreement shall be jointly and severally         payable by Borrowers to Agent, as and when provided in Section 2 or         Section 3 hereof, as applicable to Agent or a Lender, as applicable, or         to any other Person designated by Agent or such Lender in writing.                  3.2.4.   Other Obligations. The balance of the Obligations         requiring the payment of money, if any, shall be jointly and severally         payable by Borrowers to Agent for distribution to Lenders, as         appropriate, as and when provided in this Agreement, the Other         Agreements or the Security Documents, or on demand, whichever is later.                  3.2.5.   Prepayment of/Failure to Borrow LIBOR Portions.         Borrowers may prepay a LIBOR Portion only upon at least three (3)         Business Days prior written notice to Agent (which notice shall be         irrevocable). In the event of (i) the payment of any principal of any         LIBOR Portion other than on the last day of the Interest Period         applicable thereto (including as a result of an Event of Default), (ii)         the conversion of any LIBOR Portion other than on the last day of the         Interest Period applicable thereto, or (iii) the failure to borrow,         convert, continue or prepay any LIBOR Portion on the date specified in         any notice delivered pursuant hereto, then, in any such event,         Borrowers shall jointly and severally compensate each Lender for the         loss, cost and expense attributable to such event, as determined by         such Lender in a manner consistent with its customs and practices.                  3.3.     Mandatory and Optional Prepayments.                  3.3.1.   Proceeds of Sale, Loss, Destruction or Condemnation         of Collateral. Except for (a) dispositions of assets permitted by         subsection 8.2.9(ii) and dispositions                                      -21-         in accordance with this Agreement of assets that are subject to a Lien         permitted by subsection 8.2.5(iv) (in each case, the proceeds of which         shall be applied to reduce the outstanding principal balance of the         Revolving Credit Loans, but shall not permanently reduce the Revolving         Loan Commitments), (b) as otherwise provided in subsection 8.2.9(vi)         and (c) proceeds of Collateral received during the existence of a Event         of Default (which shall be applied as set forth in subsection 3.4.2),         if any Company or any Guarantor sells any of the Collateral or if any         of the Collateral is lost, damaged or destroyed or taken by         condemnation, the applicable Company or Guarantor shall, unless         otherwise agreed by Majority Lenders, pay to Agent for the ratable         benefit of Lenders as and when received by such Company or Guarantor         and as a mandatory prepayment of the Loans, as herein provided, a sum         equal to the proceeds (including insurance payments but net of costs         and taxes incurred in connection with such sale or event) received by         such Company or Guarantor from such sale, loss, damage, destruction or         condemnation.                  To the extent that the Collateral sold, lost, damaged,         destroyed or condemned consists of Equipment, real Property, or other         Property other than Accounts or Inventory, the applicable prepayment         shall be applied first, to Agent's costs and expenses relating to the         relevant transaction, second, to the installments of principal due         under the Term Notes ratably, to be applied to future installment         payments in the inverse order of maturity until paid in full and third,         to repay outstanding principal of Revolving Credit Loans, but not as a         permanent reduction of the Revolving Loan Commitments; provided, that         in the case of a sale of (i) the real Property of WNC Cloud located at         606 East Center Street, Sheridan, Arkansas 72150; the real Property of         WNTC located at 2727 South East Avenue, Fresno, California 93725; or         the real Property of WNTC located at 9426 8th Avenue, Seattle,         Washington, such proceeds shall be applied first, to Agent's costs and         expenses relating to the relevant transaction, second, 50% of the         remaining amount to the installments of principal due under the Term         Notes ratably, to be applied to future installment payments in the         inverse order of maturity until paid in full, and third, to repay         outstanding principal of Revolving Credit Loans, but not as a permanent         reduction of the Revolving Loan Commitments and (ii) any Subject         Equipment, such proceeds shall be applied first, to repayment of the         Other Indebtedness secured by such Subject Equipment and second, in the         manner set forth in the first clause of this sentence.                  To the extent that the Collateral sold, lost, damaged,         destroyed or condemned consists of Accounts or Inventory, the         applicable prepayment shall be applied to reduce the outstanding         principal balance of the Revolving Credit Loans, but shall not         permanently reduce the Revolving Loan Commitments. In addition, if the         Collateral subject to such sale, loss, damage, destruction or         condemnation consists of Eligible Accounts, Eligible Inventory,         Eligible Bill and Hold Inventory or Eligible Trailer Inventory, such         prepayment shall be specifically applied against any limits or         sublimits contained in the Borrowing Base that are predicated on such         Collateral.                  Notwithstanding the foregoing, if the proceeds of insurance         (net of costs and taxes incurred) with respect to any loss or         destruction of Equipment or real Property,                                      -22-         together with the aggregate amount of any other such proceeds during         the then current fiscal year of Borrowers, (i) are less than         $2,500,000, unless an Event of Default is then in existence, Agent         shall remit such proceeds to the applicable Company or Guarantor for         use in replacing or repairing the applicable Property, so long as the         applicable Company or Guarantor has committed to acquire replacement         Property within 180 days of such loss, damage or destruction and has         actually acquired replacement Property within such 360 days of such         loss, damage or destruction (free and clear of Liens other than         Permitted Liens that are not Purchase Money Liens) (and if the         applicable Company or Guarantor fails to commit to replace or rebuild         the damaged Property within such 180 day period or fails to actually         replace or rebuild such damaged Property within such 360 day period,         Borrowers shall prepay the Obligations in the manner specified in the         second sentence of this subsection 3.3.1), (ii) are greater than or         equal to $2,500,000 and less than $5,000,000, unless an Event of         Default is then in existence, such amounts shall be provisionally         applied to reduce the outstanding principal balance of the Revolving         Credit Loans (and a Rebuild Reserve shall be created in the amount of         such proceeds), until the earliest of (1) Borrowers' decision not to         repair or replace the damaged Property, (2) the expiration of one         hundred eighty days (180) days from the receipt of such amount, if the         applicable Company or Guarantor has not yet committed to acquire         replacement Collateral or (3) the expiration of three hundred sixty         (360) days from the receipt of such amount (with such amount being         applied to the Obligations in the manner specified in the second         sentence of this subsection 3.3.1 until payment thereof in full in the         event that the foregoing period ends pursuant to clause (1) or clause         (2)), or (iii) are equal to or greater than $5,000,000, and Borrowers         have requested that Agent and all Lenders agree to permit the         applicable Company or Guarantor to repair or replace the damaged         Property, such amounts shall be provisionally applied to reduce the         outstanding principal balance of the Revolving Credit Loans (and a         Rebuild Reserve shall be created in the amount of such proceeds), until         the earliest of (1) Agent's and all Lenders' decision with respect         thereto, (2) the expiration of one hundred eighty (180) days from the         date of such request, unless the applicable Company or Guarantor has         committed to replace or rebuild the damaged Property, or (3) the         expiration of three hundred sixty (360) days from such request. If         Borrowers decide and commit to repair or replace the applicable         Property as provided in clause (ii) above or if Agent and all Lenders         agree, in their reasonable judgment, to permit any such repair or         replacement under clause (iii) above, the applicable amount shall,         unless an Event of Default is in existence, be released from the         Rebuild Reserve to the applicable Company or Guarantor as needed for         use in replacing or repairing the damaged Property during such three         hundred sixty (360) day period, with any remaining amount at the end of         such three hundred sixty (360) day period applied to the Obligations in         the manner specified in the second sentence of this subsection 3.3.1         until payment thereof in full; and in the case of clause (iii) above,         if either Agent or any Lender declines to permit any such repair or         replacement or fails to respond to Borrowers within such three hundred         sixty (360) day period, or if the applicable Company or Guarantor has         failed to commit to replace or rebuild the damaged Property within such         one hundred eighty (180) day period, such amount shall be                                      -23-         released from the Rebuild Reserve and applied to the Obligations in the         manner specified in the second sentence of this subsection 3.3.1 until         payment thereof in full.                  3.3.2.   Excess Cash Flow Recapture. Borrowers shall jointly         and severally prepay the Loans in amounts equal to Wabash's Excess Cash         Flow with respect to each fiscal year of Wabash during the Term hereof,         commencing with the fiscal year ending December 31, 2004, such         prepayments to be based upon, and made within 30 days following the due         date for delivery by Borrowers to Agent of the annual financial         statements required by subsection 8.1.3(i) hereof and each such         prepayment shall be applied to the Loans in the manner specified in the         second sentence of subsection 3.3.1 until payment thereof in full.                  3.3.3.   Proceeds from Issuance of Additional Indebtedness. If         any Borrower or any Guarantor issues any additional Indebtedness,         Borrowers shall jointly and severally pay to Agent for the ratable         benefit of Lenders, when and as received by any Borrower or any         Guarantor and as a mandatory prepayment of the Obligations, a sum equal         to 100% of the net proceeds to such Borrower or such Guarantor of the         issuance of such Indebtedness; provided, that at any time that both (i)         the outstanding principal balance of the Term Loan is less than or         equal to $25,000,000 and (ii) the Senior Leverage Ratio is 2.00:1.0 or         less, such percentage shall be equal to 50%. Any such prepayment shall         be applied to the Loans in the manner specified in the second sentence         of subsection 3.3.1 until payment thereof in full.                  3.3.4.   Proceeds from Issuance of Additional Equity. If any         Borrower or any Guarantor issues any additional equity (excluding (i)         equity issued upon conversion of the Convertible Notes to equity         Securities and (ii) equity issued upon exercise of employee options),         Borrowers shall jointly and severally pay to Agent for the ratable         benefit of Lenders, when and as received by any Borrower or any         Guarantor, and as a mandatory prepayment of the Obligations, a sum         equal to 50% of the net proceeds to such Borrower or such Guarantor of         the issuance of such equity. Any such prepayment shall be applied to         the Loans in the manner specified in the second sentence of subsection         3.3.1 until payment thereof in full.                  3.3.5.   Other Mandatory Prepayments. If any Borrower or any         Guarantor receives any proceeds from any tax refunds, indemnity         payments or pension plan reversions, Borrowers shall jointly and         severally pay to Agent for the benefit of Lenders, when and as received         by such Borrower or such Guarantor, and as a mandatory prepayment of         the Obligations, a sum equal to 100% of such proceeds of such tax         refund, indemnity payment or pension plan reversions; provided,         however, that at any time that both (i) the outstanding principal         balance of the Term Loan is less than or equal to $25,000,000 and (ii)         the Senior Leverage Ratio is 2.00 to 1.0 or less, such percentage shall         be 50%. Any such prepayment shall be applied to the Obligations in the         manner specified in the third sentence of subsection 3.3.1 until         payment thereof in full.                                      -24-                  3.3.6.   LIBOR Portions. If the application of any payment         made in accordance with the provisions of this Section 3.3 at a time         when no Event of Default has occurred and is continuing would result in         termination of a LIBOR Portion prior to the last day of the Interest         Period for such LIBOR Portion, the amount of such prepayment shall not         be applied to such LIBOR Portion, but will, at Borrowers' option, be         held by Agent in a non-interest bearing account at a Lender or another         bank satisfactory to Agent in its discretion, which account is in the         name of Agent and from which account only Agent can make any         withdrawal, in each case to be applied as such amount would otherwise         have been applied under this Section 3.3 at the earlier to occur of (i)         the last day of the relevant Interest Period or (ii) the occurrence of         a Default or an Event of Default.                  3.3.7.   Optional Prepayments. Borrowers may, at their option         from time to time upon not less than 1 day's prior written notice to         Agent, prepay installments of the Term Notes, provided that the amount         of any such prepayment is at least $500,000 and in integral multiples         of $100,000 above $500,000, and that such prepayments are made ratably         with respect to all Term Notes. Each such prepayment shall be applied         to the installments of principal due under the Term Notes on a ratable         basis. Except for charges applicable to prepayments of LIBOR Term         Portions, such prepayments shall be without premium or penalty.                  3.3.8.   Optional Reductions of Revolving Loan Commitments.         Borrowers may, at their option from time to time but not more than once         in any 12 month period upon not less than 30 Business Days' prior         written notice to Agent, terminate in whole or permanently reduce         ratably in part, the unused portion of the Revolving Loan Commitments,         provided, however, that (i) each such partial reduction shall be in an         amount of $1,000,000 or integral multiples of $1,000,000 in excess         thereof and (ii) the aggregate of all optional reductions to the         Revolving Credit Commitments may not exceed $20,000,000 during any 12         month period or $50,000,000 during the Term. Except for charges under         subsection 3.2.5 applicable to prepayments of LIBOR Revolving Portions,         such prepayments shall be without premium or penalty.                  3.3.9.   Special Mandatory Prepayment of Term Loan. Borrowers         will make an additional mandatory prepayment of the Term Loan on         January 1, 2004 in the amount of $5,000,000. Such prepayment shall be         applied to the Term Notes ratably, and to installments due thereunder         in the inverse order of maturity until paid in full.                  3.4.     Application of Payments and Collections.                  3.4.1.   Collections. All items of payment received by Agent         in immediately available funds by 12:00 noon, Chicago, Illinois, time,         on any Business Day shall be deemed received on that Business Day. All         items of payment received after 12:00 noon, Chicago, Illinois, time, on         any Business Day shall be deemed received on the following Business         Day. If as the result of collections of Accounts as authorized by         subsection 6.2.4 hereof or otherwise, a credit balance exists in the         Loan Account, such credit balance shall not accrue interest in favor of         Borrowers, but shall be                                      -25-         disbursed to a Borrower or otherwise at a Borrower's direction in the         manner set forth in subsection 3.1.2, upon a Borrower's request at any         time, so long as no Default or Event of Default then exists. Agent may         at its option, offset such credit balance against any of the         Obligations upon and during the continuance of an Event of Default.                  3.4.2.   Apportionment, Application and Reversal of Payments.         Principal and interest payments shall be apportioned ratably among         Lenders (according to the unpaid principal balance of the Loans to         which such payments relate held by each Lender). All payments shall be         remitted to Agent and all such payments not relating to principal or         interest of specific Loans, or not constituting payment of specific         fees, and all proceeds of Accounts, or, except as provided in         subsection 3.3.1, other Collateral received by Agent, shall be applied,         ratably, subject to the provisions of this Agreement, first, to pay any         fees, indemnities, or expense reimbursements (other than amounts         related to Product Obligations) then due to Agent or Lenders from any         Borrower; second, to pay interest due from Borrowers in respect of all         Loans, including Swingline Loans and Agent Loans; third, to pay or         prepay principal of Swingline Loans and Agent Loans; fourth, to pay or         prepay principal of the Revolving Credit Loans (other than Swingline         Loans and Agent Loans) and unpaid reimbursement obligations in respect         of Letters of Credit; fifth, to pay an amount to Agent equal to all         outstanding Letter of Credit Obligations to be held as cash Collateral         for such Obligations (in an amount of 105% of the aggregate amount         thereof); sixth, to pay or prepay principal of the Term Loan; seventh,         to the payment of any other Obligation (other than amounts related to         Product Obligations) due to the Agent or any Lender by any Borrower;         and eighth, to pay any amounts owing in respect of Product Obligations.         As between Agent and Borrowers, after the occurrence and during the         continuance of an Event of Default, Agent shall have the continuing         exclusive right to apply and reapply any and all such payments and         collections received at any time or times hereafter by Agent or its         agent against the Obligations, in such manner as Agent may deem         advisable, notwithstanding any entry by Agent or any Lender upon any of         its books and records.                  3.5.     All Loans to Constitute One Obligation.                  The Loans, Letters of Credit and LC Guarantees shallconstitute one general joint and several Obligation of Borrowers, and shall besecured by Agent's Lien upon all of the Collateral.                  3.6.     Loan Account.                  Agent shall enter all Loans as debits to one or more loanaccounts (each, a "Loan Account") and shall also record in the Loan Account allpayments made by or on behalf of each Borrower on any Obligations and allproceeds of Collateral which are finally paid to Agent, and may record therein,in accordance with customary accounting practice, other debits and credits,including interest and all charges and expenses properly chargeable to eachBorrower.                                      -26-                  3.7.     Statements of Account.                  Agent will account to Borrowers monthly with a statement ofLoans, charges and payments made pursuant to this Agreement during theimmediately preceding month, and such account rendered by Agent shall be deemedfinal, binding and conclusive upon Borrowers absent demonstrable error unlessAgent is notified by Borrowers in writing to the contrary within 30 days of thedate each accounting is received by Borrowers. Such notice shall only be deemedan objection to those items specifically objected to therein.                  3.8.     Increased Costs.                  If any law or any governmental or quasi-governmental rule,regulation, policy, guideline or directive (whether or not having the force oflaw) adopted or implemented after the date of this Agreement and having generalapplicability to all banks or finance companies within the jurisdiction in whichany Lender operates (excluding, for the avoidance of doubt, the effect of andphasing in of capital requirements or other regulations or guidelines passedprior to the date of this Agreement), or any interpretation or applicationthereof by any governmental authority charged with the interpretation orapplication thereof, or the compliance of such Lender therewith, shall:                           (i)      (1) subject such Lender to any tax with                  respect to this Agreement (other than (a) any tax based on or                  measured by net income or otherwise in the nature of a net                  income tax, including, without limitation, any franchise tax                  or any similar tax based on capital, net worth or comparable                  basis for measurement and (b) any tax collected by a                  withholding on payments and which neither is computed by                  reference to the net income of the payee nor is in the nature                  of an advance collection of a tax based on or measured by the                  net income of the payee) or (2) change the basis of taxation                  of payments to such Lender of principal, fees, interest or any                  other amount payable hereunder or under any Loan Documents                  (other than in respect of (a) any tax based on or measured by                  net income or otherwise in the nature of a net income tax,                  including, without limitation, any franchise tax or any                  similar tax based on capital, net worth or comparable basis                  for measurement and (b) any tax collected by a withholding on                  payments and which neither is computed by reference to the net                  income of the payee nor is in the nature of an advance                  collection of a tax based on or measured by the net income of                  the payee);                           (ii)     impose, modify or hold applicable any                  reserve (except any reserve taken into account in the                  determination of the applicable LIBOR), special deposit,                  assessment or similar requirement against assets held by, or                  deposits in or for the account of, advances or loans by, or                  other credit extended by, any office of such Lender, including                  (without limitation) pursuant to Regulation D; or                           (iii)    impose on such Lender or the London                  interbank market any other condition with respect to any Loan                  Document;                                      -27-and the result of any of the foregoing is to increase the cost to such Lender ofmaking, renewing or maintaining Loans hereunder or the result of any of theforegoing is to reduce the rate of return on such Lender's capital as aconsequence of its obligations hereunder, or the result of any of the foregoingis to reduce the amount of any payment (whether of principal, interest orotherwise) in respect of any of the Loans, then, in any such case, Borrowersshall jointly and severally pay such Lender, upon demand and certification notlater than sixty (60) days following its receipt of notice of the imposition ofsuch increased costs, such additional amount as will compensate such Lender forsuch additional cost or such reduction, as the case may be, to the extent suchLender has not otherwise been compensated, with respect to a particular Loan,for such increased cost as a result of an increase in the Base Rate or theLIBOR. An officer of the applicable Lender shall determine the amount of suchadditional cost or reduced amount using reasonable averaging and attributionmethods and shall certify the amount of such additional cost or reduced amountto Borrowers, which certification shall include a written explanation of suchadditional cost or reduction to Borrowers. Such certification shall beconclusive absent manifest error. If a Lender claims any additional cost orreduced amount pursuant to this Section 3.8, then such Lender shall usereasonable efforts (consistent with legal and regulatory restrictions) todesignate a different lending office or to file any certificate or documentreasonably requested by Borrowers if the making of such designation or filingwould avoid the need for, or reduce the amount of, any such additional cost orreduced amount and would not, in the sole discretion of such Lender, beotherwise disadvantageous to such Lender.                           3.9.     Basis for Determining Interest Rate                                    Inadequate.                  In the event that Agent or any Lender shall have determinedthat:                                    (i)      reasonable means do not exist for                           ascertaining the LIBOR for any Interest Period; or                                    (ii)     Dollar deposits in the relevant                           amount and for the relevant maturity are not                           available in the London interbank market with respect                           to a proposed LIBOR Portion, or a proposed conversion                           of a Base Rate Portion into a LIBOR Portion; thenAgent or such Lender shall give Borrowers prompt written, telephonic orelectronic notice of the determination of such effect. If such notice is given,(i) any such requested LIBOR Portion shall be made as a Base Rate Portion,unless Borrowers shall notify Agent no later than 11:00 a.m. (Chicago, Illinoistime) three (3) Business Days prior to the date of such proposed borrowing thatthe request for such borrowing shall be canceled or made as an unaffected typeof LIBOR Portion, and (ii) any Base Rate Portion which was to have beenconverted to an affected type of LIBOR Portion shall be continued as orconverted into a Base Rate Portion, or, if Borrowers shall notify Agent, nolater than 11:00 a.m. (Chicago, Illinois time) three (3) Business Days prior tothe proposed conversion, shall be maintained as an unaffected type of LIBORPortion.                                      -28-                  3.10.    Sharing of Payments, Etc.                  If any Lender shall obtain any payment (whether voluntary,involuntary, through the exercise of any right of set-off, or otherwise) onaccount of any Loan made by it in excess of its ratable share of payments onaccount of Loans made by all Lenders, such Lender shall forthwith purchase fromeach other Lender such participation in such Loan as shall be necessary to causesuch purchasing Lender to share the excess payment ratably with each otherLender; provided, that if all or any portion of such excess payment isthereafter recovered from such purchasing Lender, such purchase from each Lendershall be rescinded and such Lender shall repay to the purchasing Lenders thepurchase price to the extent of such recovery, together with an amount equal tosuch Lender's ratable share (according to the proportion of (i) the amount ofsuch Lender's required repayment to (ii) the total amount so recovered from thepurchasing Lender) of any interest or other amount paid or payable by thepurchasing Lender in respect of the total amount so recovered. Borrowers agreethat any Lender so purchasing a participation from another Lender pursuant tothis Section 3.10 may, to the fullest extent permitted by law, exercise all itsrights of payment (including the right of set-off) with respect to suchparticipation as fully as if such Lender were the direct creditor of eachBorrower in the amount of such participation. Notwithstanding anything to thecontrary contained herein, all purchases and repayments to be made under thisSection 3.10 shall be made through Agent.                         SECTION 4. TERM AND TERMINATION                  4.1.     Term of Agreement.                  Subject to the right of Lenders to cease making Loans toBorrowers during the continuance of any Default or Event of Default, thisAgreement shall be in effect from the date hereof through and includingSeptember 30, 2006 (the "Term"), unless terminated as provided in Section 4.2hereof.                  4.2.     Termination.                  4.2.1.   Termination by Lenders. Agent may, and at the         direction of Majority Lenders shall, terminate this Agreement upon         notice during the continuance of an Event of Default.                  4.2.2.   Termination by Borrowers. Upon at least 30 days'         prior written notice to Agent and Lenders, Borrowers may, at their         option, terminate this Agreement; provided, however, no such         termination shall be effective until Borrowers have paid or         collateralized to Agent's reasonable satisfaction all of the         Obligations in immediately available funds, all Letters of Credit and         LC Guaranties have expired, terminated or have been cash collateralized         (in an amount equal to 105% of the Dollar Equivalent of the LC Amount)         to Agent's reasonable satisfaction and Borrowers have complied with         subsection 3.2.5. Any notice of termination given by Borrowers shall be         irrevocable unless all Lenders otherwise agree in writing and no Lender         shall have any obligation to make any Loans or issue or procure any         Letters of Credit or LC Guaranties on or after the termination date         stated in such notice. Without limiting                                      -29-         Borrowers' right to reduce the amount of the Revolving Loan Commitments         pursuant to subsection 3.3.8, Borrowers may elect to terminate this         Agreement in its entirety only. No section of this Agreement or type of         Loan available hereunder may be terminated singly.                  4.2.3.   Effect of Termination. All of the Obligations shall         be immediately due and payable upon the termination date stated in any         notice of termination of this Agreement. All undertakings, agreements,         covenants, warranties and representations of Borrowers contained in the         Loan Documents shall survive any such termination and Agent shall         retain its Liens in the Collateral and Agent and each Lender shall         retain all of its rights and remedies under the Loan Documents         notwithstanding such termination until all Obligations have been         discharged or paid, in full, in immediately available funds, including,         without limitation, all Obligations under subsection 3.2.5 resulting         from such termination. Notwithstanding the foregoing or the payment in         full of the Obligations, Agent shall not be required to terminate its         Liens in the Collateral unless, with respect to any loss or damage         Agent may incur as a result of dishonored checks or other items of         payment received by Agent from any Borrower or any Account Debtor and         applied to the Obligations, Agent shall, at its option, (i) have         received a written agreement satisfactory to Agent, executed by         Borrowers and by any Person whose loans or other advances to any         Borrower are used in whole or in part to satisfy the Obligations,         indemnifying Agent and each Lender from any such loss or damage or (ii)         have retained cash Collateral or other Collateral for such period of         time as Agent, in its reasonable discretion, may deem necessary to         protect Agent and each Lender from any such loss or damage.                          SECTION 5. SECURITY INTERESTS                  5.1.     Security Interest in Collateral.                  To secure the prompt payment and performance to Agent, eachLender and each Affiliate of Agent and each Lender of the Obligations, eachBorrower hereby grants to Agent for the benefit of itself, each Lender and eachAffiliate of Agent and each Lender a continuing Lien upon all of such Borrower'sassets, including all of the following Property and interests in Property ofsuch Borrower, whether now owned or existing or hereafter created, acquired orarising and wheresoever located:                           (i)      Accounts;                           (ii)     Certificated Securities;                           (iii)    Chattel Paper;                           (iv)     Computer Hardware and Software and all                  rights with respect thereto, including, any and all licenses,                  options, warranties, service contracts, program services, test                  rights, maintenance rights, support rights, improvement                                      -30-                  rights, renewal rights and indemnifications, and any                  substitutions, replacements, additions or model conversions of                  any of the foregoing;                           (v)      Contract Rights;                           (vi)     Deposit Accounts;                           (vii)    Documents;                           (viii)   Equipment;                           (ix)     Financial Assets;                           (x)      Fixtures;                           (xi)     General Intangibles, including Payment                  Intangibles and Software;                           (xii)    Goods (including all of its Equipment,                  Fixtures and Inventory), and all accessions, additions,                  attachments, improvements, substitutions and replacements                  thereto and therefor;                           (xiii)   Instruments;                           (xiv)    Intellectual Property;                           (xv)     Inventory (including without limitation Bill                  and Hold Inventory and Trailer Inventory);                           (xvi)    Investment Property;                           (xvii)   money (of every jurisdiction whatsoever);                           (xviii)  Letter-of-Credit Rights;                           (xix)    Payment Intangibles;                           (xx)     Security Entitlements;                           (xxi)    Software;                           (xxii)   Supporting Obligations;                           (xxiii)  Uncertificated Securities; and                           (xxiv)   to the extent not included in the foregoing,                  all other personal property of any kind or description;                                      -31-together with all books, records, writings, data bases, information and otherproperty relating to, used or useful in connection with, or evidencing,embodying, incorporating or referring to any of the foregoing, and all Proceeds,products, offspring, rents, issues, profits and returns of and from any of theforegoing; provided, that to the extent that the provisions of any lease orlicense of Computer Hardware and Software or Intellectual Property expresslyprohibit (which prohibition is enforceable under applicable law) any assignmentthereof, and the grant of a security interest therein, Agent will not enforceits security interest in the applicable Borrower's rights under such lease orlicense (other than in respect of the Proceeds thereof) for so long as suchprohibition continues, it being understood that upon request of Agent, suchBorrower will in good faith use reasonable efforts to obtain consent for thecreation of a security interest in favor of Agent (and to Agent's enforcement ofsuch security interest) in Agent's rights under such lease or license, excludinglicenses to use JD Edwards World and One World software, for which no Lien orconsent shall be requested or obtained.                  5.2.     Other Collateral.                  5.2.1.   Commercial Tort Claims. The applicable Borrower shall         promptly notify Agent in writing upon incurring or otherwise obtaining         a Commercial Tort Claim after the Closing Date against any third party         and, upon request of Agent, promptly enter into an amendment to this         Agreement and do such other acts or things deemed appropriate by Agent         to give Agent a security interest in any such Commercial Tort Claim.         Each Borrower represents and warrants that as of the date of this         Agreement, to its knowledge, it does not possess any Commercial Tort         Claims other than as described on Exhibit 5.2.1 hereto.                  5.2.2.   Other Collateral. The applicable Borrower shall         promptly notify Agent in writing upon acquiring or otherwise obtaining         any Collateral after the date hereof consisting of Deposit Accounts,         Investment Property, Letter-of-Credit Rights or Electronic Chattel         Paper and, upon the request of Agent, promptly execute such other         documents, and do such other acts or things deemed appropriate by Agent         to deliver to Agent control with respect to such Collateral; promptly         notify Agent in writing upon acquiring or otherwise obtaining any         Collateral after the date hereof consisting of Documents or Instruments         and, upon the request of Agent, will promptly execute such other         documents, and do such other acts or things deemed appropriate by Agent         to deliver to Agent possession of such Documents which are negotiable         and Instruments, and, with respect to nonnegotiable Documents, to have         such nonnegotiable Documents issued in the name of Agent; and with         respect to Collateral in the possession of a third party, other than         Certificated Securities and Goods covered by a Document, obtain an         acknowledgement from the third party that it is holding the Collateral         for the benefit of Agent.                  5.2.3.   Apex Trailer Leases. Upon request by Agent, the         applicable Borrower shall promptly take such action as is reasonably         required by Agent to perfect Agent's Lien on the Apex Trailer Leases,         which shall include without limitation, delivery to Agent of all         original Apex Trailer Leases and the addition to each Apex Trailer         Lease of a stamped legend indicating that such Apex Trailer Lease                                      -32-         is subject to a Lien in favor of Agent. The applicable Borrower shall         promptly deliver to Agent such information as Agent may reasonably         request from time to time with respect to each Apex Trailer Lease.                  5.3.     Lien Perfection; Further Assurances.                  Each Borrower shall execute such instruments, assignments ordocuments as are necessary to perfect Agent's Lien upon any of the Collateraland shall take such other action as may be required to perfect or to continuethe perfection of Agent's Lien upon the Collateral. Unless prohibited byapplicable law, each Borrower hereby authorizes Agent to execute and file anyUCC, PPSA or similar financing statement, including, without limitation,financing statements that indicate the Collateral (i) as all assets of suchBorrower or words of similar effect, or (ii) as being of an equal or lesserscope, or with greater or lesser detail, than as set forth in Section 5.1, onsuch Borrower's behalf. Each Borrower also hereby ratifies its authorization forAgent to have filed in any jurisdiction any like financing statements oramendments thereto if filed prior to the date hereof. The parties agree that acarbon, photographic or other reproduction of this Agreement shall be sufficientas a financing statement and may be filed in any appropriate office in lieuthereof. At Agent's request, each Borrower shall also promptly execute or causeto be executed and shall deliver to Agent any and all documents, instruments andagreements deemed necessary by Agent, to give effect to or carry out the termsor intent of the Loan Documents.                  5.4.     Lien on Realty.                  In addition to the Property described in Sections 5.1 and 5.2and the Property of each Guarantor described in the applicable CollateralDocuments, the due and punctual payment and performance of the Obligations shallalso be secured by the Lien created by Mortgages upon all real Property of eachBorrower or Guarantor now or hereafter owned. Each Mortgage shall be executed bythe applicable Borrower or Guarantor in favor of Agent. Each Mortgage shall beduly recorded, at Borrowers' joint and several expense, in each office wheresuch recording is required to constitute a fully perfected first Lien on thereal Property covered thereby. If so requested by Agent, the applicable Borroweror Guarantor shall deliver to Agent, at Borrowers' joint and several expense,(i) with respect to each individual parcel of real Property with an appraisedvalue of $1,000,000 or less, title tract searches performed by a title insurancecompany reasonably satisfactory to Agent and (ii) with respect to eachindividual parcel of real Property with an appraised value in excess of$1,000,000, mortgagee title insurance policies issued by a title insurancecompany reasonably satisfactory to Agent, which policies shall be in form andsubstance reasonably satisfactory to Agent and shall insure a valid first Lienin favor of Agent, for the benefit of itself and the Lenders, on the Propertycovered by each Mortgage, subject only to those exceptions reasonably acceptableto Agent and its counsel. If so requested by Agent, with respect to eachindividual parcel of real Property with an appraised value in excess of$1,000,000, the applicable Borrower or Guarantor shall deliver to Agent an ALTAas-built plat of survey prepared by a surveyor licensed in the state in whichsuch real Property is located (which surveys may be delivered within 30 daysafter the Closing Date). The applicable Borrower or Guarantor shall deliver toAgent such other documents as Agent and its counsel may reasonably requestrelating to the real Property subject to the                                      -33-Mortgages. Notwithstanding the foregoing, Borrowers shall not be required todeliver a Mortgage, title policy or survey with respect to the real Property ofWNTC located at 9426 8th Avenue, Seattle, Washington until September 30, 2003and then, only to the extent that such real Property has not been sold prior tosuch date.                      SECTION 6. COLLATERAL ADMINISTRATION                  6.1.     General.                  6.1.1.   Location of Collateral. All Collateral, other than         (i) Inventory in transit, (ii) motor vehicles not included in Trailer         Inventory or Apex Trailer Inventory, (iii) the Apex Trailer Inventory         or (iv) Collateral in the possession of Agent, will at all times be         kept by a Borrower or one of its Subsidiaries at one or more of the         business locations set forth in Exhibit 6.1.1 hereto, as updated by         Borrowers providing prior written notice to Agent of any new location.         Apex Trailer Inventory shall be located either (a) at one or more of         the business locations set forth in Exhibit 6.1.1 hereto, as updated by         Borrowers providing prior written notice to Agent of any new location,         or (b) at a location of a customer of the applicable Borrower, pursuant         to a Apex Trailer Lease, as set forth in Exhibit 6.3.2 hereto, as         updated by Borrowers providing prior written notice to Agent of any new         location.                  6.1.2.   Insurance of Collateral. Borrowers shall maintain and         pay for insurance upon all Collateral wherever located and with respect         to the business of each Borrower and each of its Subsidiaries, covering         casualty, hazard, public liability, workers' compensation, business         interruption and such other risks in such amounts and with such         insurance companies as are reasonably satisfactory to Agent. Borrowers         shall deliver certified copies of such policies to Agent as promptly as         practicable, with satisfactory lender's loss payable endorsements,         naming Agent as a loss payee, assignee or additional insured, as         appropriate, as its interest may appear, showing only such other loss         payees, assignees and additional insureds (i) as required under         contractual arrangements customary to Borrowers' operations (but not         involving Indebtedness for Money Borrowed) or (ii) as otherwise are         satisfactory to Agent and with respect to business interruption         insurance, an executed collateral assignment thereof. Each policy of         insurance or endorsement shall contain a clause requiring the insurer         to give not less than 10 days' prior written notice to Agent in the         event of cancellation of the policy for nonpayment of premium and not         less than 30 days' prior written notice to Agent in the event of         cancellation of the policy for any other reason whatsoever and a clause         specifying that the interest of Agent shall not be impaired or         invalidated by any act or neglect of any Borrower, any of its         Subsidiaries or the owner of the Property or by the occupation of the         premises for purposes more hazardous than are permitted by said policy.         All proceeds of business interruption insurance (if any) of each         Borrower and its Subsidiaries shall be remitted to Agent for         application to the outstanding balance of the Revolving Credit Loans,         but shall not permanently reduce the Revolving Loan Commitments.                                      -34-                  Unless Borrowers provide Agent with evidence of the insurance         coverage required by this Agreement, Agent may, but need not, purchase         insurance at Borrowers' joint and several expense to protect Agent's         interests in the Properties of each Borrower and its Subsidiaries. This         insurance may, but need not, protect the interests of each Borrower and         its Subsidiaries. The coverage that Agent purchases may not pay any         claim that a Borrower or any Subsidiary of such Borrower makes or any         claim that is made against a Borrower or any such Subsidiary in         connection with said Property. Borrowers may later cancel any insurance         purchased by Agent, but only after providing Agent with evidence that         Borrowers and their Subsidiaries have obtained insurance as required by         this Agreement. If Agent purchases insurance, Borrowers will be jointly         and severally responsible for the costs of that insurance, including         interest and any other charges Agent may impose in connection with the         placement of insurance, until the effective date of the cancellation or         expiration of the insurance. The costs of the insurance may be added to         the Obligations. The costs of the insurance may be more than the cost         of insurance that Borrowers and the Subsidiaries may be able to obtain         on their own.                  6.1.3.   Protection of Collateral. Neither Agent nor any         Lender shall be liable or responsible in any way for the safekeeping of         any of the Collateral or for any loss or damage thereto (except for         reasonable care in the custody thereof while any Collateral is in         Agent's or any Lender's actual possession) or for any diminution in the         value thereof, or for any act or default of any warehouseman, carrier,         forwarding agency, or other person whomsoever, but the same shall be at         Borrowers' sole risk.                  6.2.     Administration of Accounts.                  6.2.1.   Records, Schedules and Assignments of Accounts. Each         Company shall keep accurate and complete records of its Accounts and         all payments and collections thereon and shall submit to Agent on such         periodic basis as Agent shall request a sales and collections report         for the preceding period, in form consistent with the reports currently         prepared by such Company with respect to such information. Concurrently         with the delivery of each Borrowing Base Certificate described in         subsection 8.1.4, or more frequently as reasonably requested by Agent,         from and after the date hereof, each Company shall deliver to Agent a         detailed aged trial balance of all of its Accounts, specifying the         names, face values, dates of invoices and due dates for each Account         Debtor obligated on an Account so listed ("Schedule of Accounts"), and         upon Agent's request therefor, copies of proof of delivery and the         original copy of all documents, including, without limitation,         repayment histories and present status reports relating to the Accounts         so scheduled and such other matters and information relating to the         status of then existing Accounts as Agent shall reasonably request.         Concurrently with the delivery of the financial statements to be         delivered pursuant to subsection 8.1.3(i), or more frequently if so         requested by Agent, a listing of Account Debtors, showing all names and         addresses. If requested by Agent, each Company shall execute and         deliver to Agent formal written assignments of all of its Accounts         weekly or daily, which shall include all Accounts that have been         created since the                                      -35-         date of the last assignment, together with copies of invoices or         invoice registers related thereto.                  6.2.2.   Discounts, Allowances, Disputes. If a Company grants         any discounts, allowances or credits that are not shown on the face of         the invoice for the Account involved, such Company shall report such         discounts, allowances or credits, as the case may be, to Agent as part         of the next required Schedule of Accounts.                  6.2.3.   Account Verification. Any of Agent's officers,         employees or agents shall have the right, at any time or times         hereafter, in the name of Agent, any designee of Agent or a Company, to         verify the validity, amount or any other matter relating to any         Accounts by mail, telephone, electronic communication or otherwise.         Each Company shall cooperate fully with Agent in an effort to         facilitate and promptly conclude any such verification process.                  6.2.4.   Maintenance of Dominion Account. Each Company shall         maintain a Dominion Account or Accounts pursuant to lockbox and blocked         account arrangements acceptable to Agent with Bank and such other banks         as may be selected by such Company. Each Company shall obtain the         agreement by the applicable banks in favor of Agent to waive any         recoupment, setoff rights, and any security interest in, or against,         the funds so deposited. Each Company shall issue to any such banks an         irrevocable letter of instruction directing such banks to deposit all         payments or other remittances received in the lockbox and blocked         accounts to the Dominion Account. All funds deposited in the Dominion         Account shall be available to Borrowers at their discretion unless a         Dominion Period is in effect. Upon the occurrence of a Dominion Event,         Agent may, and at the direction of Majority Lenders Agent shall, send         the appropriate notice to Borrowers to commence a Dominion Period. If a         Dominion Period is in effect, all funds in the Dominion Account shall         (i) immediately become the property of Agent, for the ratable benefit         of Lenders and (ii) be applied on account of the Obligations as         provided in subsection 3.2.1. Agent shall have the right to invoke         three separate Dominion Periods hereunder; once a third Dominion Period         has been commenced, it shall remain in effect until the repayment in         full of the Obligations. Agent assumes no responsibility for such         lockbox and blocked account arrangements, including, without         limitation, any claim of accord and satisfaction or release with         respect to deposits accepted by any bank thereunder. Notwithstanding         anything to the contrary contained herein, all such lockbox and blocked         account arrangements will be in place and operational on or before         October 23, 2003.                  6.2.5.   Collection of Accounts, Proceeds of Collateral. To         expedite collection, each Company shall endeavor in the first instance         to make collection of its Accounts for Agent. If no Default or Event of         Default is in existence, (i) each Company shall directly collect         remittances on account of its Accounts owing from retail customers at         its branch locations and (ii) each Company agrees that all invoices         rendered and other requests made by such Company for payment in respect         of Accounts other than retail Accounts shall contain a written         statement directing payment in respect of such Accounts to be paid to a         lockbox established pursuant to                                      -36-         subsection 6.2.4. All remittances received by each Company on account         of Accounts, together with the proceeds of any other Collateral, shall         be held as Agent's property, for its benefit and the benefit of         Lenders, by such Company as trustee of an express trust for Agent's         benefit and such Company shall immediately deposit same in kind in a         blocked account or in the Dominion Account. Upon the occurrence of a         Default or an Event of Default, each Company agrees that all Accounts         (including retail Accounts) shall be collected by payment to a lockbox         in the manner described in clause (ii) above. Agent retains the right         at all times after the occurrence and during the continuance of a         Default or an Event of Default to notify Account Debtors that each         Company's Accounts have been assigned to Agent and to collect each         Company's Accounts directly in its own name, or in the name of Agent's         agent, and to charge the collection costs and expenses, including         attorneys' fees, jointly and severally to Borrowers.                  6.2.6.   Taxes. If an Account includes a charge for any tax         payable to any governmental taxing authority, Agent is authorized, in         its sole discretion, to pay the amount thereof to the proper taxing         authority for the account of any Borrower and to charge any Borrower         therefor, except for taxes that (i) are being actively contested in         good faith and by appropriate proceedings and with respect to which the         applicable Company maintains reasonable reserves on its books therefor         and (ii) would not reasonably be expected to result in any Lien other         than a Permitted Lien. In no event shall Agent or any Lender be liable         for any taxes to any governmental taxing authority that may be due by         any Company.                  6.3.     Administration of Inventory.                  6.3.1.   Recordkeeping; Physicals. Each Company shall keep         separate records of its Inventory, Trailer Inventory, Bill and Hold         Inventory and Apex Trailer Inventory, which records shall be complete         and accurate and complete in all material respects. Borrowers shall         furnish to Agent separate Inventory, Trailer Inventory and Bill and         Hold Inventory reports for each Company concurrently with the delivery         of each Borrowing Base Certificate described in subsection 8.1.4 or         more frequently as reasonably requested by Agent, which reports will be         in such other format and detail as Agent shall reasonably request and         shall include a current list separately sharing all locations of such         Company's Inventory, Trailer Inventory and Bill and Hold Inventory.         Each Company shall conduct a physical inventory no less frequently than         annually (or, if an Event of Default is in existence, quarterly if so         requested by Agent), and, in each case, shall provide to Agent a report         based on each such physical inventory promptly thereafter, together         with such supporting information as Agent shall reasonably request.                  6.3.2.   Apex Trailer Leases. Each Apex Trailer Lease in         existence as of the Closing Date is listed on Exhibit 6.3.2. Exhibit         6.3.2 also shows the name of each lessee. All lease payments will be         directed to the lockbox and blocked account system in the manner set         forth in subsection 6.2.5. As of the Closing Date, all of the Apex         Trailer Leases are in full force and effect without default by any         party thereto.                                      -37-         Apex has unencumbered title to each item of Apex Trailer Inventory         subject to an Apex Trailer Lease and the unencumbered right to subject         such item of Apex Trailer Inventory to such Apex Trailer Lease.                  6.3.3.   Vehicle Titles. Each Borrower that maintains Trailer         Inventory or Apex Trailer Inventory shall at all times maintain in         place its current system for processing and safekeeping of certificates         of title for used trailers constituting part of the Trailer Inventory         or the Apex Trailer Inventory.                  6.4.     Administration of Equipment.                  Each Company shall keep records of its Equipment which shallbe complete and accurate in all material respects itemizing and describing thekind, type, quality, quantity and book value of its Equipment and alldispositions made in accordance with subsection 8.2.9 hereof, and each Companyshall, and shall cause each of its Subsidiaries to, furnish Agent with a currentschedule containing the foregoing information on at least an annual basis andmore often if reasonably requested by Agent. Promptly after the request thereforby Agent, each Company shall deliver to Agent any and all evidence of ownership,if any, of any of its Equipment.                  6.5.     Payment of Charges.                  All amounts chargeable to any Borrower under Section 6 hereofshall be Obligations secured by all of the Collateral, shall be payable ondemand and shall bear interest from the date such advance was made until paid infull at the rate applicable to Base Rate Revolving Portions from time to time.                    SECTION 7. REPRESENTATIONS AND WARRANTIES                  7.1.     General Representations and Warranties.                  To induce Agent and each Lender to enter into this Agreementand to make advances hereunder, each Borrower warrants, represents and covenantsto Agent and each Lender that:                  7.1.1.   Qualification. Each Borrower and each of its         Subsidiaries is a corporation, limited partnership or limited liability         company duly organized, validly existing and in good standing under the         laws of the jurisdiction of its incorporation or organization. Each         Borrower, Wabash Canada and each of each Borrower's Domestic         Subsidiaries is duly qualified and is authorized to do business and is         in good standing as a foreign limited liability company, limited         partnership or corporation, as applicable, in (a) as of the date         hereof, each state or jurisdiction listed on Exhibit 7.1.1 hereto and         (b) all states and jurisdictions in which the failure of such Borrower         or any of its Subsidiaries to be so qualified could reasonably be         expected to have a Material Adverse Effect.                                      -38-                  7.1.2.   Power and Authority. Each Borrower and each of its         Subsidiaries is duly authorized and empowered to enter into, execute,         deliver and perform this Agreement and each of the other Loan Documents         to which it is a party. The execution, delivery and performance of this         Agreement and each of the other Loan Documents have been duly         authorized by all necessary corporate, partnership or other relevant         action and do not and will not (i) require any consent or approval of         the shareholders, partners or members of such Borrower or any of the         shareholders, partners or members, as the case may be, of any         Subsidiary of such Borrower; (ii) contravene such Borrower's or any of         its Subsidiaries' charter, articles or certificate of incorporation,         partnership agreement, certificate of formation, by-laws, limited         liability agreement, operating agreement or other organizational         documents (as the case may be); (iii) violate, or cause such Borrower         or any of its Subsidiaries to be in default under, any provision of any         law, rule, regulation, order, writ, judgment, injunction, decree,         determination or award in effect having applicability to such Borrower         or any of its Subsidiaries, the violation of which could reasonably be         expected to have a Material Adverse Effect; (iv) result in a breach of         or constitute a default under any indenture or loan or credit agreement         or any other agreement, lease or instrument to which such Borrower or         any of its Subsidiaries is a party or by which it or its Properties may         be bound or affected, the breach of or default under which could         reasonably be expected to have a Material Adverse Effect; or (v) result         in, or require, the creation or imposition of any Lien (other than         Permitted Liens) upon or with respect to any of the Properties now         owned or hereafter acquired by such Borrower or any of its         Subsidiaries.                  7.1.3.   Legally Enforceable Agreement. This Agreement is, and         each of the other Loan Documents when delivered under this Agreement         will be, a legal, valid and binding obligation of each Borrower and         each of its Subsidiaries party thereto, enforceable against it in         accordance with its respective terms.                  7.1.4.   Capital Structure. Exhibit 7.1.4 hereto states, as of         the date hereof, (i) the correct name of each of the Subsidiaries of         each Borrower, its jurisdiction of incorporation or organization and         the percentage of its Voting Stock owned by such Borrower, (ii) the         name of each Borrower's and each of its Subsidiaries' corporate or         joint venture relationships and the nature of the relationship, (iii)         the number, nature and holder of all outstanding Securities of each         Borrower other than Wabash and the holder of Securities of each         Subsidiary of such Borrower and (iv) the number of authorized, issued         and treasury Securities of each Borrower other than Wabash. Each         Borrower has good title to all of the Securities it purports to own of         each of such Subsidiaries, free and clear in each case of any Lien         other than Permitted Liens. All such Securities have been duly issued         and are fully paid and non-assessable. Except as set forth on Exhibit         7.1.4, as of the date hereof, there are no outstanding options to         purchase, or any rights or warrants to subscribe for, or any         commitments or agreements to issue or sell any Securities or         obligations convertible into, or any powers of attorney relating to any         Securities of any Borrower or any of its Subsidiaries. Except as set         forth on Exhibit 7.1.4, as of the date hereof, there are no                                       -39-         outstanding agreements or instruments binding upon any of any         Borrower's or any of its Subsidiaries' partners, members or         shareholders, as the case may be, relating to the ownership of its         Securities.                  7.1.5.   Names; Organization. As of the date hereof, neither         any Borrower nor any of its Subsidiaries has been known as or has used         any legal, fictitious or trade names except those listed on Exhibit         7.1.5 hereto. Except as set forth on Exhibit 7.1.5, as of the date         hereof neither any Borrower nor any of its Subsidiaries has been the         surviving entity of a merger or consolidation or has acquired all or         substantially all of the assets of any Person. As of the date hereof,         each Borrower's and each of its Subsidiaries' state(s) of incorporation         or organization, Type of Organization and Organizational I.D. Number is         set forth on Exhibit 7.1.5. As of the date hereof, the exact legal name         of each Borrower and each of its Subsidiaries is set forth on Exhibit         7.1.5.                  7.1.6.   Business Locations; Agent for Process. Each         Borrower's and each of its Subsidiary's chief executive office,         location of books and records and other places of business are as         listed on Exhibit 6.1.1 hereto, as updated from time to time by         Borrowers in accordance with the provisions of subsection 6.1.1. During         the preceding one-year period, neither any Borrower nor any of its         Subsidiaries has had an office, place of business or agent for service         of process, other than as listed on Exhibit 6.1.1. All tangible         Collateral is and will at all times be kept by a Borrower and its         Subsidiaries in accordance with subsection 6.1.1 or subsection 6.3.2.         Except as shown on Exhibit 6.1.1 and Exhibit 6.3.2, as of the date         hereof, no Inventory is stored with a bailee, distributor, warehouseman         or similar party, nor is any Inventory consigned to any Person.                  7.1.7.   Title to Properties; Priority of Liens. Each Borrower         and each of its Subsidiaries has good, indefeasible and marketable         title to and fee simple ownership of, or valid and subsisting leasehold         interests in, all of its real Property, and good title to all of the         Collateral and all of its other Property, in each case, free and clear         of all Liens except Permitted Liens. Each Borrower and each of its         Subsidiaries has paid or discharged all lawful claims which, if unpaid,         might become a Lien against any of such Borrower's or such Subsidiary's         Properties that is not a Permitted Lien. The Liens granted to Agent         under Section 5 hereof are first priority Liens, subject only to         Permitted Liens.                  7.1.8.   Accounts. Agent may rely, in determining which         Accounts are Eligible Accounts, on all statements and representations         made by each Company with respect to any Account or Accounts. With         respect to each of each Company's Eligible Accounts, unless otherwise         disclosed to Agent in writing:                           (i)      it is genuine and in all respects what it                  purports to be, and it is not evidenced by a judgment;                                      -40-                           (ii)     it arises out of a completed, bona fide sale                  and delivery of goods or rendition of services by such                  Company, in the ordinary course of its business and in                  accordance with the terms and conditions of all purchase                  orders, contracts or other documents relating thereto and                  forming a part of the contract between such Company and the                  Account Debtor;                           (iii)    it is for a liquidated amount maturing as                  stated in the duplicate invoice covering such sale or                  rendition of services, a copy of which has been furnished or                  is available to Agent;                           (iv)     there are no facts, events or occurrences                  which in any way impair the validity or enforceability of any                  Accounts or tend to reduce the amount payable thereunder from                  the face amount of the invoice and statements delivered or                  made available to Agent with respect thereto;                           (v)      to the best of such Company's knowledge, the                  Account Debtor thereunder (1) had the capacity to contract at                  the time any contract or other document giving rise to the                  Account was executed and (2) such Account Debtor is Solvent;                  and                           (vi)     to the best of such Company's knowledge,                  there are no proceedings or actions which are threatened or                  pending against the Account Debtor thereunder which might                  result in any material adverse change in such Account Debtor's                  financial condition or the collectibility of such Account.                  7.1.9.   Equipment. The Equipment of each Borrower and each of         its Subsidiaries is maintained pursuant to customary industry standards         established by Borrowers prior to the Closing Date, and all necessary         replacements of and repairs thereto shall be made so that the operating         efficiency thereof shall be maintained and preserved, reasonable wear         and tear excepted. Neither any Borrower nor any of its Subsidiaries         will permit any Equipment to become affixed to any real Property leased         to any Borrower or any of its Subsidiaries so that an interest arises         therein under the real estate laws of the applicable jurisdiction         unless the landlord of such real Property has executed a landlord         waiver or leasehold mortgage in favor of and in form reasonably         acceptable to Agent, and no Borrower will permit any of the Equipment         of any Borrower or any of its Subsidiaries to become an accession to         any personal Property other than Equipment that is subject to first         priority (except for Permitted Liens) Liens in favor of Agent.                  7.1.10.  Financial Statements; Fiscal Year. The Consolidated         balance sheets of Wabash and its Subsidiaries (including the accounts         of all Subsidiaries of Wabash and their respective Subsidiaries for the         respective periods during which a Subsidiary relationship existed) as         of December 31, 2002, and the related statements of income, changes in         shareholder's equity, and changes in financial position for the period         ended on such date delivered to Agent and Lenders, have been prepared         in accordance with GAAP, and present fairly in all material respects         the financial positions of Wabash                                       -41-         and such Persons, taken as a whole, at such date and the results of         Wabash's and such Persons' operations, taken as a whole, for such         period. As of the date hereof, since June 30, 2003, there has been no         material adverse change in the financial position of Wabash and such         other Persons, taken as a whole, as reflected in the balance sheets as         of such date delivered to Agent and Lenders. For purposes of such         representation, the charges described on Exhibit 7.1.10 hereto shall         not constitute material adverse changes. As of the date hereof, the         fiscal year of Wabash and each of its Subsidiaries ends on December 31         of each year.                  7.1.11.  Full Disclosure. The financial statements referred to         in subsection 7.1.10 hereof do not, nor does this Agreement or any         other written statement of any Borrower to Agent or any Lender contain         any untrue statement of a material fact or omit a material fact         necessary to make the statements contained therein or herein not         misleading. There is no fact which any Borrower has failed to disclose         to Agent or any Lender in writing which could reasonably be expected to         have a Material Adverse Effect.                  7.1.12.  Solvent Financial Condition. After giving effect to         the initial Loans to be made and the initial Letters of Credit and LC         Guaranties to be issued hereunder, and the consummation of the other         transactions contemplated hereby, each of Wabash, each other Borrower         and each of their respective Subsidiaries will be Solvent.                  7.1.13.  Surety Obligations. Except as set forth on Exhibit         7.1.13, as of the date hereof, neither any Borrower nor any of its         Subsidiaries is obligated as surety or indemnitor under any surety or         similar bond or other contract or has issued or entered into any         agreement to assure payment, performance or completion of performance         of any undertaking or obligation of any Person.                  7.1.14.  Taxes. The federal tax identification number of each         Borrower and each of its Subsidiaries is shown on Exhibit 7.1.14         hereto, as updated from time to time by notice to Agent. Each Borrower         and each of its Subsidiaries has filed all applicable federal, state         and local tax returns and other reports relating to taxes it is         required by law to file, and has paid, or made provision for the         payment of, all taxes, assessments, fees, levies and other governmental         charges upon it, its income and Properties as and when such taxes,         assessments, fees, levies and charges are due and payable, unless and         to the extent any thereof are being actively contested in good faith         and by appropriate proceedings, each Borrower and each of its         Subsidiaries maintains reasonable reserves on its books therefor, no         Lien has arisen to secure such amounts and no Collateral has become         subject to forfeiture or loss as a result of such contest. The         provision for taxes on the books of each Borrower and its Subsidiaries         is adequate for all years not closed by applicable statutes, and for         the current fiscal year.                  7.1.15.  Brokers. Except as shown on Exhibit 7.1.15 hereto,         there are no claims for brokerage commissions, finder's fees or         investment banking fees payable                                      -42-         by any Borrower or any of its Subsidiaries in connection with the         transactions contemplated by this Agreement.                  7.1.16.  Patents, Trademarks, Copyrights and Licenses. Each         Borrower and each of its Subsidiaries owns, possesses or licenses or         has the right to use all the patents, trademarks, service marks, trade         names, copyrights, licenses and other Intellectual Property necessary         for the present and planned future conduct of its business without any         known conflict with the rights of others, except for such conflicts as         could not reasonably be expected to have a Material Adverse Effect. All         such patents, trademarks, service marks, tradenames, copyrights,         licenses, and other similar rights as of the date hereof are listed on         Exhibit 7.1.16 hereto, as updated from time to time by notice to Agent.         As of the date hereof, no claim has been asserted to any Borrower or         any of its Subsidiaries which is currently pending that their use of         their Intellectual Property or the conduct of their business does or         may infringe upon the Intellectual Property rights of any third party.         To the knowledge of each Borrower and except as set forth on Exhibit         7.1.16 hereto, as of the date hereof, no Person is engaging in any         activity that infringes in any material respect upon any Borrower's or         any of its Subsidiaries material Intellectual Property. Except as set         forth on Exhibit 7.1.16, each Borrower's and each of its Subsidiaries         (i) material trademarks, service marks, and copyrights are registered         with the U.S. Patent and Trademark Office or in the U.S. Copyright         Office, as applicable, or similarly registered in Canada and (ii)         material license agreements and similar arrangements relating to its         Inventory (1) permits, and does not restrict, the assignment by any         Borrower or any of its Subsidiaries to Agent, or any other Person         designated by Agent, of all of such Borrower's or such Subsidiary's, as         applicable, rights, title and interest pertaining to such license         agreement or such similar arrangement and (2) would permit the         continued use by such Borrower or such Subsidiary, or Agent or its         assignee, of such license agreement or such similar arrangement and the         right to sell Inventory subject to such license agreement for a period         of no less than 6 months after a default or breach of such agreement or         arrangement. The consummation and performance of the transactions and         actions contemplated by this Agreement and the other Loan Documents,         including without limitation, the exercise by Agent of any of its         rights or remedies under Section 10, will not result in the termination         or impairment of any of any Borrower's or any of its Subsidiaries         ownership or rights relating to its Intellectual Property, except for         such Intellectual Property rights the loss or impairment of which could         not reasonably be expected to have a Material Adverse Effect. Except as         listed on Exhibit 7.1.16 and except as could not reasonably be expected         to have a Material Adverse Effect, (i) neither any Borrower nor any of         its Subsidiaries is in breach of, or default under, any term of any         license or sublicense with respect to any of its Intellectual Property         and (ii) to the knowledge of each Borrower, no other party to such         license or sublicense is in breach thereof or default thereunder, and         such license is valid and enforceable.                  7.1.17.  Governmental Consents. Each Borrower and each of its         Subsidiaries has, and is in good standing with respect to, all         governmental consents, approvals,                                       -43-         licenses, authorizations, permits, certificates, inspections and         franchises necessary to continue to conduct its business as heretofore         or proposed to be conducted by it and to own or lease and operate its         Properties as now owned or leased by it, except where the failure to         obtain, possess or so maintain such rights could not reasonably be         expected to have a Material Adverse Effect.                  7.1.18.  Compliance with Laws. Each Borrower and each of its         Subsidiaries has duly complied, and its Properties, business operations         and leaseholds are in compliance with, the provisions of all federal,         state and local laws, rules and regulations applicable to such Borrower         or such Subsidiary (including without limitation Environmental Laws),         as applicable, its Properties or the conduct of its business, except         for such non-compliance as could not reasonably be expected to have a         Material Adverse Effect, and there have been no citations, notices or         orders of noncompliance issued to any Borrower or any of its         Subsidiaries under any such law, rule or regulation, except where such         noncompliance could not reasonably be expected to have a Material         Adverse Effect. Each Borrower and each of its Subsidiaries has         established and maintains an adequate monitoring system to insure that         it remains in compliance in all material respects with all federal,         state and local rules, laws and regulations applicable to it. No         Inventory has been produced in violation of the Fair Labor Standards         Act (29 U.S.C. Section.201 et seq.), as amended.                  7.1.19.  Restrictions. Neither any Borrower nor any of its         Subsidiaries is a party or subject to any contract or agreement which         restricts its right or ability to incur Indebtedness, other than as set         forth on Exhibit 7.1.19 hereto, none of which prohibit the execution of         or compliance with this Agreement or the other Loan Documents by any         Borrower or any of its Subsidiaries, as applicable.                  7.1.20.  Litigation. Except as set forth on Exhibit 7.1.20         hereto, there are no actions, suits, proceedings or investigations         pending, or to the knowledge of any Borrower, threatened, against or         affecting any Borrower or any of its Subsidiaries, or the business,         operations, Properties, prospects, profits or condition of any Borrower         or any of its Subsidiaries which, singly or in the aggregate, could         reasonably be expected to have a Material Adverse Effect. Neither any         Borrower nor any of its Subsidiaries is in default with respect to any         order, writ, injunction, judgment, decree or rule of any court,         governmental authority or arbitration board or tribunal, which, singly         or in the aggregate, could reasonably be expected to have a Material         Adverse Effect.                  7.1.21.  No Defaults. No event has occurred and no condition         exists which would, upon or after the execution and delivery of this         Agreement or any Borrower's performance hereunder, constitute a Default         or an Event of Default. Neither any Borrower nor any of its         Subsidiaries is in default in (and no event has occurred and no         condition exists which constitutes, or which the passage of time or the         giving of notice or both would constitute, a default in) the payment of         any Indebtedness to any Person for Money Borrowed in excess of         $1,000,000.                                      -44-                  7.1.22.  Leases. Exhibit 7.1.22 hereto is a complete listing         as of the date hereof of all capitalized and operating personal         Property leases with aggregate payments in excess of $500,000 per lease         in any calendar year of each Borrower and its Subsidiaries and all real         Property leases of each Borrower and its Subsidiaries. Each Borrower         and each of its Subsidiaries is in full compliance with all of the         terms of each of its respective capitalized and operating leases,         except where the failure to so comply could not reasonably be expected         to have a Material Adverse Effect.                  7.1.23.  Pension Plans. As of the date hereof, except as         disclosed on Exhibit 7.1.23 hereto (as updated from time to time by         notice to Agent), neither any Borrower nor any of its Subsidiaries has         any Plan, or any other employee benefit plan established under the laws         of any jurisdiction, including without limitation the laws of Canada.         Each Borrower and each of its Subsidiaries is in compliance with the         requirements of ERISA and the regulations promulgated thereunder with         respect to each Plan, except where the failure to so comply could not         reasonably be expected to have a Material Adverse Effect. No fact or         situation that could reasonably be expected to result in a material         adverse change in the financial condition of each Borrower and its         Subsidiaries exists in connection with any Plan. Neither any Borrower         nor any of its Subsidiaries has any withdrawal liability in connection         with a Multiemployer Plan.                  7.1.24.  Trade Relations. There exists no actual or, to each         Borrower's knowledge, threatened termination, cancellation or         limitation of, or any modification or change in, the business         relationship between any Borrower or any of its Subsidiaries and any         customer or any group of customers whose purchases individually or in         the aggregate are material to the business of such Borrower and its         Subsidiaries, or with any material supplier, except in each case, where         the same could not reasonably be expected to have a Material Adverse         Effect, and there exists no present condition or state of facts or         circumstances which would prevent any Borrower or any of its         Subsidiaries from conducting such business after the consummation of         the transactions contemplated by this Agreement in substantially the         same manner in which it has heretofore been conducted.                  7.1.25.  Labor Relations. Except as described on Exhibit         7.1.25 hereto, as of the date hereof, neither any Borrower nor any of         its Subsidiaries is a party to any collective bargaining agreement.         There are no material grievances, disputes or controversies with any         union or any other organization of any Borrower's or any of its         Subsidiaries employees, or threats of strikes, work stoppages or any         asserted pending demands for collective bargaining by any union or         organization, except those that could not reasonably be expected to         have a Material Adverse Effect.                  7.1.26.  Business Activity. No Inactive Subsidiary engages in         any business activity or has any material assets, or has or incurs any         Indebtedness, other than the performance of its obligations under         intercompany agreements and agreements with its shareholders that have         been disclosed to Agent in writing.                                      -45-                  7.1.27.  Apex Sale. The Apex Sale has been consummated         pursuant to the terms of the Apex Sale Documents and in compliance with         all applicable laws, with gross cash proceeds to Borrowers of not less         than $55,000,000, prior to making any purchase price adjustment         calculations based on changes to working capital, as provided in the         Apex Sale Documents, all of which were used to repay existing         Indebtedness for Money Borrowed and transaction fees and expenses.                  7.1.28.  Environmental Protection. No event or condition has         occurred or is occurring with respect to any Borrower or any of its         Subsidiaries relating to any Environmental Law, any Hazardous         Materials, or any investigation, notice, notice of violation, claim,         action, suit, proceeding, demand, abatement order or other order or         directive by any governmental authority or any other person relating to         any Environmental Law or Hazardous Materials, which individually or in         the aggregate has had or could reasonably be expected to have a         Material Adverse Effect. Compliance with all requirements under current         Environmental Laws or pending federal and/or state environmental laws         and regulations, will not, individually or in the aggregate, have a         reasonable possibility of giving rise to a Material Adverse Effect.                  7.1.29.  Government Regulation. Neither any Borrower nor any         of its Subsidiaries is an "investment company" or an "affiliated         person" of, or "promoter" or "principal underwriter" for, an         "investment company," as such terms are defined in the Investment         Company Act of 1940. Neither any Borrower nor any of its Subsidiaries         is subject to regulation under the Public Utility Holding Company Act         of 1935, the Federal Power Act, or any other federal or state statute         that restricts or limits its ability to incur Indebtedness or to         perform its obligations hereunder. The making of the Loans by Lenders         to Borrowers, the incurrence of the LC Obligations on behalf of         Borrowers, the application of the proceeds thereof and payment thereof         will not violate any provision of any such statute or any rule,         regulation or order issued by the Securities and Exchange Commission.                  7.1.30.  Margin Regulations. Neither any Borrower nor any of         its Subsidiaries is engaged, principally or as one of its important         activities, in the business of extending credit for the purpose of         "purchasing" or "carrying" and "margin stock" as such terms are defined         in Regulation U of the Federal Reserve Board as now and from time to         time hereafter in effect (such securities being referred to herein as         "Margin Stock"). Neither any Borrower nor any of its Subsidiaries owns         any Margin Stock, and none of the proceeds of the Loans or other         extensions of credit under this Agreement will be used, directly or         indirectly, for the purpose of purchasing or carrying any Margin Stock,         for the purpose of reducing or retiring any Indebtedness that was         originally incurred to purchase or carry any Margin Stock or for any         other purpose that might cause any of the Loans or other extensions of         credit under this Agreement to be considered a "purpose credit" within         the meaning of Regulations T, U or X of the Federal Reserve Board.         Neither any Borrower nor any of its Subsidiaries will take or permit to         be taken any action that might cause any Loan Document to violate any         regulation of the Federal Reserve Board.                                      -46-                  7.1.31.  Wind Down Subsidiaries. As of the Closing Date,         Borrowers are in the process of winding down the business and         operations of each of the Wind Down Subsidiaries.                  7.1.32.  Vehicles. Each Borrower or Guarantor that at any time         holds title to any used vehicles returned to it on a trade-in basis or         otherwise is primarily in the business of selling new and used         vehicles.                  7.1.33.  Joint Venture Investments. Each of the joint venture         investments of each Borrower and its Subsidiaries on the Closing Date         are listed on Exhibit 7.1.33 hereto. All of such joint ventures are         being wound down. None of such joint ventures has any material assets,         operations or liabilities, contingent or otherwise. Neither any         Borrower nor any Subsidiary has any ongoing funding obligations         (contingent or otherwise) in respect of any such joint venture.                  7.2.     Continuous Nature of Representations and Warranties.                  Each representation and warranty contained in this Agreementand the other Loan Documents shall be deemed to have been remade at the time ofeach request for a Loan, Letter of Credit or LC Guaranty hereunder and at thetime that any Loan is deemed to have been made under subsection 3.1.1. Each suchrequest for a Loan, Letter of Credit or LC Guaranty (and the making of any Loandeemed to have been made under subsection 3.1.1) shall constitute arepresentation by Borrowers that such representations and warranties remainaccurate, complete and not misleading at such time, except to the extent thatsuch representations and warranties relate solely to an earlier date and exceptfor changes in the nature of a Borrower's or one of such Borrower's Subsidiary'sbusiness or operations that would render the information in any exhibit attachedhereto or to any other Loan Document either inaccurate, incomplete ormisleading, so long as Majority Lenders have consented to such changes or suchchanges are expressly permitted by this Agreement.                  7.3.     Survival of Representations and Warranties.                  All representations and warranties of each Borrower containedin this Agreement or any of the other Loan Documents shall survive theexecution, delivery and acceptance thereof by Agent and each Lender and theparties thereto and the closing of the transactions described therein or relatedthereto.                 SECTION 8. COVENANTS AND CONTINUING AGREEMENTS                  8.1.     Affirmative Covenants.                  During the Term, and thereafter for so long as there are anyObligations outstanding, Borrowers jointly and severally covenant that theyshall:                  8.1.1.   Visits and Inspections; Lender Meeting. Permit (i)         representatives of Agent (who may be accompanied by representatives of         each Lender), and during the continuation of any Default or Event of         Default any Lender, from time to time, as                                      -47-         often as may be reasonably requested, but only during normal business         hours, to visit and inspect the Properties of each Borrower and each of         its Subsidiaries, inspect, audit and make extracts from its books and         records, and discuss with its officers, its employees and its         independent accountants, each Borrower's and each of its Subsidiaries'         business, assets, liabilities, financial condition, business prospects         and results of operations and (ii) appraisers engaged pursuant to         Section 2.10 (whether or not personnel of Agent), from time to time, as         often as may be reasonably requested, but only during normal business         hours, to visit and inspect the Properties of each Borrower and each of         its Subsidiaries, for the purpose of completing appraisals pursuant to         Section 2.10. Agent, if no Default or Event of Default then exists,         shall give the applicable Borrower reasonable prior notice of any such         inspection or audit. Without limiting the foregoing, Borrowers will         participate and will cause their key management personnel to         participate in a meeting with Agent and Lenders once during each year         (except that during the continuation of an Event of Default such         meetings may be held more frequently as requested by Agent or Majority         Lenders), which meeting(s) shall be held at such times and such places         as may be reasonably requested by Agent.                  8.1.2.   Notices. Promptly notify Agent in writing of the         occurrence of any event or the existence of any fact which renders any         representation or warranty in this Agreement or any of the other Loan         Documents inaccurate, incomplete or misleading in any material respect         as of the date made or remade. In addition, each Borrower agrees to         provide Agent with prompt written notice of any change in the         information disclosed in any Exhibit hereto, in each case after giving         effect to the materiality limits and Material Adverse Effect         qualifications contained therein.                  8.1.3.   Financial Statements. Keep, and cause each of its         Subsidiaries, to keep, adequate records and books of account with         respect to its business activities in which proper entries are made in         accordance with customary accounting practices reflecting all its         financial transactions; and cause to be prepared and furnished to Agent         and each Lender, the following, all to be prepared in accordance with         GAAP applied on a consistent basis, unless Wabash's certified public         accountants concur in any change therein and such change is disclosed         to Agent and is consistent with GAAP:                           (i)      not later than 90 days after the close of                  each fiscal year of Wabash, audited financial statements of                  Wabash and its Subsidiaries as of the end of such year, on a                  Consolidated basis, certified by a firm of independent                  certified public accountants of recognized standing selected                  by Wabash but acceptable to Agent, prepared in accordance with                  GAAP, fairly presenting in all material respects the financial                  position and results of operations of Wabash and its                  Subsidiaries for such fiscal year and presented without                  qualification (except for a qualification for a change in                  accounting principles with which the accountant concurs) and                  without any going concern qualification, exception or                  assumption or any qualification, exception or assumption                  relating to the scope                                      -48-                  of the audit; and, within a reasonable time thereafter a copy                  of any management letter issued in connection therewith;                           (ii)     not later than 30 days after the end of each                  month hereafter (45 days after the end of each month ending a                  fiscal quarter), including the last month of each fiscal year                  of Wabash, unaudited interim financial statements of Wabash                  and its Subsidiaries as of the end of such month and of the                  portion of the fiscal year then elapsed, on a Consolidated                  basis, certified by the Treasurer of Wabash as prepared in                  accordance with GAAP and fairly presenting in all material                  respects the financial position and results of operations of                  Wabash and its Subsidiaries for such month and period subject                  only to changes from audit and year-end adjustments and except                  that such statements need not contain notes;                           (iii)    together with each delivery of financial                  statements pursuant to clauses (i) and (ii) of this subsection                  8.1.3, a management report (1) setting forth in comparative                  form the corresponding figures for the corresponding periods                  of the previous fiscal year and the corresponding figures from                  the most recent Projections for the current fiscal year                  delivered pursuant to subsection 8.1.7 and (2) identifying the                  reasons for any significant variations. The information above                  shall be presented in reasonable detail and shall be certified                  by the Treasurer of Wabash to the effect that such information                  fairly presents in all material respects the results of                  operation and financial condition of Wabash and its                  Subsidiaries as at the dates and for the periods indicated;                           (iv)     upon request by Agent, promptly after the                  sending or filing thereof, as the case may be, copies of any                  proxy statements, financial statements or reports which                  Wabash, any other Borrower or any of any Borrower's                  Subsidiaries has made available to its Securities holders and                  copies of any regular, periodic and special reports or                  registration statements which Wabash, any other Borrower or                  any Subsidiary of any Borrower files with the Securities and                  Exchange Commission or any governmental authority which may be                  substituted therefor, or any national securities exchange;                           (v)      upon request of Agent, copies of any annual                  report to be filed with ERISA in connection with each Plan;                  and                           (vi)     such other data and information (financial                  and otherwise) as Agent or any Lender, from time to time, may                  reasonably request, bearing upon or related to the Collateral                  or Wabash's, any other Borrower's or any of any Borrower's                  Subsidiaries' financial condition or results of operations.                           Concurrently with the delivery of the financial         statements described in clause (i) of this subsection 8.1.3, Borrowers         shall forward to Agent a copy of the accountants' letter to Wabash's         management that is prepared in connection with such financial         statements. Concurrently with the delivery of the financial statements                                      -49-         described in paragraph (i) and (ii) (but solely for the last month of         each fiscal quarter of Borrowers) of this subsection 8.1.3, or more         frequently if reasonably requested by Agent, Borrowers shall cause to         be prepared and furnished to Agent a Compliance Certificate in the form         of Exhibit 8.1.3 hereto executed by the Treasurer of Wabash (a         "Compliance Certificate").                  8.1.4.   Borrowing Base Certificates. On or before the 20th         day of each month from and after the date hereof, Borrowers shall         deliver to Agent, in form acceptable to Agent, a Borrowing Base         Certificate as of the last day of the immediately preceding month, with         such supporting materials as Agent shall reasonably request. If (a)         Borrowers deem it advisable, (b) Agent so requests in its reasonable         discretion or (c) Availability is less than $15,000,000, Borrowers         shall execute and deliver to Agent Borrowing Base Certificates updating         on a weekly basis Eligible Accounts information, Eligible Inventory         information relating to finished goods and work-in process, Eligible         Trailer Inventory information and Eligible Bill and Hold Inventory         information. All Borrowing Base Certificates shall reflect all         information for each Borrower on a Consolidated and consolidating         basis.                  8.1.5.   Landlord, Processor and Storage Agreements. Provide         Agent with copies of all agreements between any Borrower or any of its         Subsidiaries and any landlord, processor, distributor, warehouseman or         consignee which owns any premises at which any Collateral may, from         time to time, be kept.                  8.1.6.   Guarantor Financial Statements. Deliver or cause to         be delivered to Agent financial statements, if any, for each Guarantor         (to the extent not consolidated with the financial statements delivered         to Agent under subsection 8.1.3) in form and substance satisfactory to         Agent at such intervals and covering such time periods as Agent may         request.                  8.1.7.   Projections. No later than the last day of each         fiscal year of Borrowers, deliver to Agent and each Lender Projections         of Wabash and its Subsidiaries for the forthcoming fiscal year, on a         month-by-month basis and for the following 2 years, on a year-by-year         basis.                  8.1.8.   Subsidiaries. Cause each of its Domestic Subsidiaries         (other than Inactive Subsidiaries), whether now or hereafter in         existence, promptly upon Agent's request therefor, to execute and         deliver to Agent a Guaranty Agreement, in form and substance reasonably         acceptable to Agent and, in the case of each such Subsidiary, a         security agreement, in form and substance reasonably acceptable to         Agent, pursuant to which such Subsidiary grants to Agent a first         priority Lien (subject only to Permitted Liens) on all of its         Properties of the types described in Section 5. Additionally, each         Borrower and each applicable Subsidiary shall execute and deliver to         Agent a Pledge Agreement, in form and substance reasonably acceptable         to Agent, pursuant to which such Person grants to Agent a first         priority Lien (subject only to Permitted Liens) with respect to all of         the issued and outstanding Securities of each Subsidiary of such         Person, other than foreign Subsidiaries that are Inactive                                      -50-         Subsidiaries or Wind Down Subsidiaries. In connection with the         foregoing documentation, Borrowers shall also cause Agent to be         provided with such legal opinions, certificates and corporate authority         materials that Agent may reasonably request, in each case in form and         substance reasonably acceptable to Agent. Notwithstanding the         foregoing, Cloud Oak Flooring Company, Inc. shall not be required to         deliver such a Guaranty Agreement or security agreement until the time         specified in subsection 8.1.16.                  8.1.9.   Deposit and Brokerage Accounts. For each deposit         account or brokerage account that any Borrower at any time opens or         maintains, such Borrower shall, at Agent's request and option, pursuant         to an agreement in form and substance reasonably satisfactory to Agent,         cause the depository bank or securities intermediary, as applicable, to         agree to comply at any time with instructions only from Agent to such         depository bank or securities intermediary, as applicable, and not from         a Borrower, directing the disposition of funds from time to time         credited to such deposit or brokerage account, without further consent         of such Borrower.                  8.1.10.  Intercompany Loans. Upon request by Agent from time         to time, promptly provide Agent with written statements, with         reasonable detail, of the current balances of the Intercompany Loans.         At all times, cause the Intercompany Loans to be evidenced by revolving         promissory notes, in form and substance reasonably satisfactory to         Agent, which notes are assigned to Agent as security for the         Obligations.                  8.1.11.  Updated Information. Promptly notify Agent in writing         of (a) each state or jurisdiction in which any Borrower or any         Subsidiary qualifies to do business after the date hereof, (b) the use         by any Borrower or any Subsidiary of a legal, fictitious or trade name         not listed on Exhibit 7.1.5 hereto, (c) any change after the date         hereof in the tax identification number of any Borrower or any Domestic         Subsidiary, (d) the ownership by any Borrower or any Subsidiary of any         U.S. or Canadian registered patent, registered trademark, registered         service mark, registered tradename, copyright, license or other similar         rights not listed on Exhibit 7.1.16, (e) the assertion by any Person of         a claim against any Borrower or any Subsidiary that its use of its         Intellectual Property or the conduct of its business does or may         infringe upon the Intellectual Property rights of any third party, (f)         any change after the date hereof in the list of capitalized and         operating personal Property leases and real Property leases of any         Borrower or any Subsidiary listed on Exhibit 7.1.22 hereto and (g) any         change after the date hereof in the list of Plans listed on Exhibit         7.1.23 hereto.                  8.1.12.  Utilization of Bank. Maintain, and cause their         Subsidiaries to maintain, their primary lockbox collection account at         Bank.                  8.1.13.  Dissolution of Subsidiaries. Within 360 days after         the Closing Date, provide Agent with satisfactory evidence of the         dissolution of WNC Receivables LLC, a Delaware limited liability         company and WNC Receivables Management Corp., a Delaware corporation.                                      -51-                  8.1.14.  LCM Used Inventory Analysis. Not later than 30 days         after the end of each fiscal quarter hereafter, deliver to Agent and         each Lender a quarterly lower-of-cost-or-market analysis prepared by         Wabash with respect to its Trailer Inventory and Apex Trailer         Inventory, in the form currently used by Wabash and reasonably         acceptable to Agent, certified by the Treasurer of Wabash as containing         an accurate valuation of such Inventory.                  8.1.15.  Environmental Matters.                           (i)      Take all actions necessary or required by                  Lenders in order to obtain the Phase II environmental site                  assessments described in subsection 10.3.6;                           (ii)     Deliver to Agent, as soon as practicable                  following receipt thereof: (i) copies of all notices, claims,                  actions, suits, proceedings, orders, audits, investigations,                  analyses, or written communications of any kind or character,                  whether prepared by a Borrower or by independent consultants,                  governmental authorities or any other Persons, with respect to                  Environmental Laws or Hazardous Materials, which, individually                  or in the aggregate, could reasonably be expected to result in                  a Material Adverse Effect; and (ii) promptly upon the                  occurrence thereof, written notice describing in reasonable                  detail any detection of Hazardous Materials released at any                  Property or detected in soil or groundwater at any Property,                  the existence of which has a reasonable possibility,                  individually or in the aggregate, of resulting in a Material                  Adverse Effect; and                           (iii)    Promptly undertake any and all                  investigations, remediation or other response actions                  necessary to remove, remediate, clean up or abate any                  Hazardous Materials as required by any governmental agency or                  where failure to do so could reasonably be expected to have,                  individually or in the aggregate, a Material Adverse Effect.                  Borrowers shall promptly take any and all actions necessary to                  (i) cure any material violation of applicable Environmental                  Laws by Borrowers and (ii) make an appropriate response to any                  investigation, notice, notice of violation, claim, action,                  suit, proceeding, demand, abatement order or other order or                  directive by any governmental authority or any other person                  relating to any Environmental Law or Hazardous Materials, in                  each case where failure to do so could reasonably be expected                  to have, individually or in the aggregate, a Material Adverse                  Effect.                  8.1.16.  Cloud Debt; Subsidiary Guarantor. On May 1, 2004, (i)         pay, or cause to be paid, the Cloud Debt in full and (ii) cause Cloud         Oak Flooring Company, Inc. to comply in all respects with the         provisions of subsection 8.1.8 (other than the last sentence thereof).                                      -52-                  8.2.     Negative Covenants.                  During the Term, and thereafter for so long as there are anyObligations outstanding, Borrowers jointly and severally covenant that theyshall not:                  8.2.1.   Mergers; Consolidations; Dissolutions; Acquisitions;         Structural Changes. Merge or consolidate, or permit any of its         Subsidiaries to merge or consolidate, with any Person; not dissolve or         permit any of its Subsidiaries to dissolve or otherwise terminate         operations or existence; nor change its or any of its Subsidiaries'         state of incorporation or organization, Type of Organization or         Organizational I.D. Number; nor change its or any of its Subsidiaries'         legal name; nor acquire, nor permit any of its Subsidiaries to acquire,         all or any substantial part of the Properties of any Person, except         for:                           (i)      with notice to Agent, mergers of any                  wholly-owned Subsidiary of a Borrower into such Borrower or                  another wholly-owned Subsidiary of such Borrower; provided,                  that (a) if a Borrower is a party to any such merger, such                  Borrower shall be the survivor and (b) if a Guarantor (other                  than a Borrower) is a party to any such merger, such Guarantor                  shall be the survivor;                           (ii)     acquisitions of assets consisting of fixed                  assets or real property that constitute Capital Expenditures                  permitted under subsection 8.2.8;                           (iii)    with notice to Agent, dissolution or other                  termination of existence of any Inactive Subsidiary, any Wind                  Down Subsidiary, or any of Apex, Cloud Oak Flooring Company,                  Inc., FTSI Distribution Company, L.P., Wabash National                  Services, L.P., Wabash Technology Corporation and WTSI                  Technology Corporation; and                           (iv)     Permitted Acquisitions.                  8.2.2.   Loans. Make, or permit any of its Subsidiaries to         make, any loans or other advances of money to any Person, other than                           (i)      for salary, travel advances, advances                  against commissions and other similar advances to employees in                  the ordinary course of business;                           (ii)     extensions of trade credit in the ordinary                  course of business;                           (iii)    deposits with governmental entities, ADP for                  payroll services or financial institutions permitted under                  this Agreement;                           (iv)     prepaid expenses; and                           (v)      loans by a Borrower to another Borrower or a                  Subsidiary of a Borrower that is a Subsidiary Guarantor and is                  not an Inactive Subsidiary or a Wind Down Subsidiary                  ("Intercompany Loans").                                      -53-                  8.2.3.   Total Indebtedness. Create, incur, assume, or suffer         to exist, or permit any of its Subsidiaries to create, incur or suffer         to exist, any Indebtedness, except:                           (i)      Obligations owing to Agent or any Lender                  under this Agreement or any of the other Loan Documents;                           (ii)     Indebtedness evidenced by the Convertible                  Notes and the other Convertible Note Documents (each as in                  effect as of the date hereof);                           (iii)    Indebtedness existing as of the date of this                  Agreement and listed on Exhibit 8.2.3;                           (iv)     the Other Indebtedness;                           (v)      Permitted Purchase Money Indebtedness;                           (vi)     Subordinated Debt;                           (vii)    contingent liabilities arising out of                  endorsements of checks and other negotiable instruments for                  deposit or collection in the ordinary course of business;                           (viii)   guaranties of any Indebtedness permitted                  under this subsection 8.2.3;                           (ix)     Indebtedness in respect of Intercompany                  Loans;                           (x)      obligations to pay Rentals permitted by                  subsection 8.2.18;                           (xi)     Derivative Obligations entered into in order                  to hedge interest rate or currency risk and not for                  speculative purposes;                           (xii)    to the extent not included above, trade                  payables, accruals and accounts payable in the ordinary course                  of business (in each case to the extent not overdue) not for                  Money Borrowed; and                           (xiii)   Indebtedness not included in paragraphs (i)                  through (xii) above which does not exceed at any time, in the                  aggregate, $5,000,000.                  8.2.4.   Affiliate Transactions. Enter into, or be a party to,         or permit any of its Subsidiaries to enter into or be a party to, any         transaction with any Affiliate of any Borrower or any holder of any         Securities of any Borrower or any of its Subsidiaries, including         without limitation any management, consulting or similar fees, except:                           (i)      in the ordinary course of and pursuant to                  the reasonable requirements of such Borrower's or such                  Subsidiary's business and upon fair and reasonable terms which                  are fully disclosed to Agent and are no less favorable to such                  Borrower or such Subsidiary than would be obtained in a                                      -54-                  comparable arms-length transaction with a Person not an                  Affiliate or Security holder of such Borrower;                           (ii)     employment agreements and other incentive                  compensation with management shareholders approved from time                  to time by the board of directors of such Borrower and                  employee arrangements and related incentive compensation                  arrangements entered into with other full time employees of                  such Borrower or such Subsidiary in the ordinary course of                  business;                           (iii)    reasonable directors' fees and expenses                  approved from time to time by the board of directors of such                  Borrower;                           (iv)     with respect to Intercompany Loans; and                           (v)      as otherwise permitted under this Agreement.                  8.2.5.   Limitation on Liens. Create or suffer to exist, or         permit any of its Subsidiaries to create or suffer to exist, any Lien         upon any of its Property, income or profits, whether now owned or         hereafter acquired, except:                           (i)      Liens at any time granted in favor of Agent                  for the benefit of Agent and Lenders;                           (ii)     Liens for taxes, assessments or governmental                  charges (excluding any Lien imposed pursuant to any of the                  provisions of ERISA) not yet due, or being contested in the                  manner described in subsection 7.1.14 hereto, but only if in                  Agent's judgment such Lien would not reasonably be expected to                  adversely effect Agent's rights or the priority of Agent's                  lien on any Collateral;                           (iii)    Liens arising in the ordinary course of the                  business of such Borrower or any of its Subsidiaries by                  operation of law or regulation, but only if payment in respect                  of any such Lien is not at the time required and such Liens do                  not, in the aggregate, materially detract from the value of                  the Property of such Borrower or any of its Subsidiaries or                  materially impair the use thereof in the operation of the                  business of such Borrower or any of its Subsidiaries;                           (iv)     Purchase Money Liens securing Permitted                  Purchase Money Indebtedness;                           (v)      such other Liens as appear on Exhibit 8.2.5                  hereto;                           (vi)     Liens incurred or deposits made in the                  ordinary course of business in connection with (1) worker's                  compensation, social security, unemployment insurance and                  other like laws or (2) sales contracts, leases, statutory                  obligations, work in progress advances and other similar                  obligations                                      -55-                  not incurred in connection with the borrowing of money or the                  payment of the deferred purchase price of property;                           (vii)    reservations, easements, covenants, zoning                  and other land use regulations, title exceptions or                  encumbrances granted in the ordinary course of business,                  affecting real Property owned or leased by a Borrower or any                  of its Subsidiaries; provided that such exceptions do not in                  the aggregate materially interfere with the use of such                  Property in the ordinary course of such Borrower's or such                  Subsidiary's business;                           (viii)   judgment Liens that do not give rise to an                  Event of Default under subsection 10.1.16;                           (ix)     Liens in favor of customs and revenues                  authorities which secure payment of customs duties in                  connection with the importation of Inventory;                           (x)      Liens on insurance policies and the proceeds                  thereof securing the financing of the premiums with respect                  thereto;                           (xi)     Liens consisting of rights of set-off of a                  customary nature or banker's liens on amounts on deposit in                  accounts of such Borrower or any of its Subsidiaries (other                  than in a Dominion Account), whether arising by contract or                  operation of law, incurred in the ordinary course of business;                  and                           (xii)    Liens arising from the filing of UCC                  financing statements for precautionary purposes relating                  solely to operating leases under which such Borrower or any of                  its Subsidiaries is a lessee.                  8.2.6.   Payments and Amendments of Certain Debt.                           (i)      make or permit any of its Subsidiaries to                  make any payment of any part or all of the Indebtedness                  evidenced by the Convertible Notes and the other Convertible                  Note Documents (including, without limitation, any mandatory                  or voluntary prepayment, purchase or redemption, including a                  repurchase upon a "Change of Control" (as defined in the                  Convertible Note Indenture as in effect on the date hereof)),                  except regularly scheduled cash payments of interest pursuant                  to the Convertible Note Documents (each as in effect as of the                  date hereof) at a rate of 3.25% per annum and except for                  conversion of the Convertible Notes to common stock Securities                  of Wabash as provided in the Convertible Note Documents (as in                  effect on the date hereof);                           (ii)     make or permit any of its Subsidiaries to                  make any payment of all or any part of the Other Indebtedness                  (including, without limitation, any mandatory or voluntary                  prepayment, purchase or redemption), except (a) regularly                  scheduled cash payments of principal and interest pursuant to                  the Other Indebtedness Documents (each as in effect on the                  date hereof) and (b) so long as no Default or Event of Default                  is then in existence or would be caused                                      -56-                  thereby, voluntary prepayments of the Other Indebtedness from                  time to time so long as either (1) after giving effect to each                  such prepayment, Availability is at least $50,000,000 or (2)                  with respect to all Other Indebtedness other than the Breadner                  Debt, such prepayment is made with the proceeds of the sale of                  the Subject Equipment, plus an aggregate amount of up to                  $5,000,000 of Revolving Credit Loans, and after giving effect                  to each such prepayment, Availability is at least $15,000,000;                           (iii)    with respect to any Subordinated Debt, make                  or permit any of its Subsidiaries to make any payment of any                  part or all of any Subordinated Debt or take any other action                  or omit to take any other action in respect of any                  Subordinated Debt, except in accordance with any subordination                  agreement relative thereto or the subordination provisions                  thereof;                           (iv)     amend or modify any Convertible Note                  Document, Other Indebtedness Document or any agreement,                  instrument or document evidencing or relating to any other                  Subordinated Debt, in each case to the extent that any such                  amendment or modification would (a) increase the interest rate                  on such Indebtedness or the principal amount of such                  Indebtedness; (b) move forward the dates upon which any                  payments of principal or interest on such Indebtedness are                  due; (c) add any event of default or make more restrictive any                  existing event of default with respect to such Indebtedness;                  (d) add or make more restrictive any covenant with respect to                  such Indebtedness; (e) move forward any redemption or                  prepayment dates with respect to such Indebtedness or increase                  any redemption or prepayment amounts; (f) change the                  subordination provisions applicable to such Indebtedness; (g)                  change or amend any other term if such change or amendment                  would materially increase the obligations of the obligor or                  confer additional material rights on the holder of such                  Indebtedness in a manner adverse to any Borrower or Lenders;                  or (h) require to be paid in cash any interest which may be                  paid in kind instead of cash; or                           (v)      amend or modify any Apex Sale Document in                  any material respect.                  8.2.7.   Distributions. Declare or make, or permit any of its         Subsidiaries to declare or make, any Distributions,  except for:                                            (i)      Distributions by any Wholly-Owned Subsidiary                  of a Borrower to such Borrower;                           (ii)     Distributions paid solely in Securities of a                  Borrower or any of its Subsidiaries;                           (iii)    Distributions by each Borrower in amounts                  necessary to permit such Borrower to repurchase Securities of                  such Borrower from employees of                                      -57-                  such Borrower or any of its Subsidiaries upon the termination                  of their employment, so long as no Default or Event of Default                  exists at the time of or would be caused by the making of such                  Distributions and the aggregate cash amount of all such                  Distributions by all Borrowers, measured at the time when                  made, does not exceed $2,500,000 in any fiscal year of                  Borrowers;                           (iv)     so long as no Default or Event of Default                  exists at the time of or would be caused by the making of such                  Distributions, dividends by Wabash in respect of the Series B                  Preferred Stock in the amount of $0.75 per share, (a) on                  September 15, 2003, in the aggregate amount of $1,584,000, in                  respect of dividends to be paid on such date and all other                  accrued and unpaid dividends as of such date and (b) on each                  December 15, March 15, June 15 and September 15 commencing on                  December 15, 2003, in each case as provided in Wabash's                  Certificate of Incorporation (as in effect on the date                  hereof); and                           (v)      redemption by Wabash of all or a portion of                  the Series B Preferred Stock so long as (a) no Default or                  Event of Default exists at the time of or would be caused by                  the making of such Distribution, (b) after giving effect to                  such Distribution, Availability is at least $50,000,000, and                  (c) the Leverage Ratio, determined as of the most recently                  ended calendar quarter, for the 12 months then ended, after                  giving pro forma effect to such Distribution, is 2.00:1.0 or                  less.         In no event shall Wabash exercise any right or option on its part to         convert any or all of the Series B Preferred Stock (or any other         preferred stock of Wabash) into Indebtedness.                  8.2.8.   Capital Expenditures. Make Capital Expenditures         (including, without limitation, by way of capitalized leases) which, in         the aggregate, as to all Borrowers and all of Borrowers' Subsidiaries,         exceed (i) $10,000,000 during the fiscal year ending December 31, 2003,         (ii) $10,000,000 during the fiscal year ending December 31, 2004, or         (iii) $15,000,000 during any subsequent fiscal year, except that 50% of         the unused portion of the Capital Expenditure allowance for any fiscal         year may be carried over to the immediately succeeding fiscal year         only, to be used in such succeeding fiscal year after all of the         Capital Expenditure allowance for that year has been used.                  8.2.9.   Disposition of Assets. Sell, lease or otherwise         dispose of any of, or permit any of its Subsidiaries to sell, lease or         otherwise dispose of any of, its Properties, including any disposition         of Property as part of a sale and leaseback transaction, to or in favor         of any Person, except for:                           (i)      sales of Inventory in the ordinary course of                  business;                           (ii)     transfers of Property to a Borrower by a                  wholly-owned Subsidiary of such Borrower;                                      -58-                           (iii)    dispositions of investments described in                  paragraphs (iv), (v), (vi) and (vii) of the definition of the                  term "Restricted Investments";                           (iv)     sales, leases and other dispositions of                  Subject Equipment;                           (v)      sales, leases and other dispositions of                  Property with a fair market value of up to $10,000,000 in the                  aggregate in any one calendar year, in each case so long as                  (a) no Default or Event of Default is in existence or would                  result therefrom, (b) the consideration received in respect                  thereof is all cash, and (c) in the case of individual items                  of Property with a book value in excess of $250,000, the                  consideration received in respect thereof is at least equal to                  the portion of the Loans predicated on the value of such                  Property;                           (vi)     so long as no Default or Event of Default                  exists, sales, leases or other dispositions of Equipment or                  other fixed assets that are substantially worn, damaged or                  obsolete and that are replaced with Equipment or other fixed                  assets of like kind, function and value; provided, that (i)                  until so replaced, the proceeds of each such disposition shall                  be applied against the Revolving Credit Loans (but shall not                  permanently reduce the Revolving Loan Commitments), (ii) a                  Rebuild Reserve shall be established in the amount thereof,                  until such time as such amounts are to be used by Borrowers to                  replace the Property sold and (iii) the applicable Borrower or                  Subsidiary shall commit to acquire within 180 days after such                  disposition and shall actually acquire replacement Property,                  free and clear of Liens (other than Permitted Liens that are                  not Purchase Money Liens), within 360 days of such                  disposition; and provided further, that any such amount that                  it is not timely used to commit to purchase or to purchase                  replacement Property as provided herein shall be released from                  the Rebuild Reserve and applied to the Obligations as provided                  in the second sentence of subsection 3.3.1;                           (vii)    dissolutions permitted under subsection                  8.2.1;                           (viii)   other dispositions expressly authorized by                  this Agreement; and                           (ix)     sales of any finance contracts assets,                  including the National Trailer Funding portfolio finance                  contracts and the former Apex Finance portfolio contracts.                  8.2.10.  Securities of Subsidiaries. Permit any of its         Subsidiaries to issue any additional Securities except to such Borrower         and except for director's qualifying Securities.                  8.2.11.  Bill-and-Hold Sales, Etc. Make, or permit any of its         Subsidiaries to make, a sale to any customer on a guaranteed sale, sale         and return, sale on approval, repurchase or return or consignment         basis; or make, or permit any of its Subsidiaries                                      -59-         to make, a sale to any customer on a bill and hold basis, expect in a         manner consistent with such Person's ordinary business practices as         conducted prior to the Closing Date.                  8.2.12.  Restricted Investment. Make or have, or permit any of         its Subsidiaries of such Borrower to make or have, any Restricted         Investment.                  8.2.13.  Subsidiaries and Joint Ventures. Create, acquire or         otherwise suffer to exist, or permit any Subsidiary of such Borrower to         create, acquire or otherwise suffer to exist, any Subsidiary or joint         venture arrangement not in existence as of the date hereof, except in         connection with a Permitted Acquisition.                  8.2.14.  Tax Consolidation. File or consent to the filing of         any consolidated income tax return with any Person other than Borrowers         and Borrowers' Subsidiaries.                  8.2.15.  Organizational Documents. Agree to, or suffer to         occur, any amendment, supplement or addition to its or any of its         Subsidiaries' charter, articles or certificate of incorporation,         certificate of formation, limited partnership agreement, bylaws,         limited liability agreement, operating agreement or other         organizational documents (as the case may be), that (i) would alter or         modify in any way any rights relating to preferred stock (including         without limitation the Series B Preferred Stock) or create any new         class of preferred stock or (ii) could reasonably be expected to have a         material adverse effect on the interests of Agent and Lenders.         Notwithstanding the foregoing, Borrowers and their Subsidiaries may         take such action as is necessary to dissolve the Inactive Subsidiaries,         the Wind Down Subsidiaries and the other Subsidiaries described in         subsection 8.2.1(iii).                  8.2.16.  Fiscal Year End. Change, or permit any of its         Subsidiaries to change, its fiscal year end.                  8.2.17.  Negative Pledges. Enter into any agreement limiting         the ability of such Borrower or any of its Subsidiaries to (i)         voluntarily create Liens upon any of its Property, (ii) pay dividends         or make any other Distributions on its Securities; (iii) make loans or         advances to any Borrower or any Subsidiary; or (iv) transfer any of its         Property to any Borrower or any Subsidiary.                  8.2.18.  Leases. Become, or permit any of its Subsidiaries to         become, a lessee under any operating lease (other than a lease under         which such Borrower or such Subsidiary is lessor) of Property if the         aggregate Rentals payable during any current or future period of twelve         (12) consecutive months under the lease in question and all other         leases under which any Borrowers or any of its Subsidiaries is then         lessee would exceed $5,000,000. The term "Rentals" means, as of the         date of determination, all payments which the lessee is required to         make by the terms of any lease.                  8.2.19.  Leases and Financing Arrangements. Except for the         Apex Trailer Leases and the trailer financing arrangements described on         Exhibit 8.2.19, after the                                      -60-         Closing Date, enter into, or permit any of its Subsidiaries to enter         into, any new trailer lease as lessor or any new financing arrangement         as lender in excess of $500,000 in the aggregate in any calendar year.                  8.2.20.  Change in Business. Change, or permit any of its         Subsidiaries to change, in any material respect, the nature of its         business as conducted on the Closing Date.                  8.3.     Specific Financial Covenants.                  During the Term, and thereafter for so long as there are anyObligations outstanding, each Borrower covenants that it shall comply with allof the financial covenants set forth in Exhibit 8.3 hereto. If GAAP changes fromthe basis used in preparing the audited financial statements delivered to Agentby Borrowers on or before the Closing Date, Borrowers will provide Agent withcertificates demonstrating compliance with such financial covenants and willinclude, at the election of Borrowers or upon the request of Agent, calculationssetting forth the adjustments necessary to demonstrate how Borrowers are also incompliance with such financial covenants based upon GAAP as in effect on theClosing Date.                         SECTION 9. CONDITIONS PRECEDENT                  9.1.     Conditions Precedent to Initial Loans and Other         Initial Credit Accommodations.                  Notwithstanding any other provision of this Agreement or anyof the other Loan Documents, and without affecting in any manner the rights ofAgent or any Lender under the other sections of this Agreement, no Lender shallbe required to make any Loan on the Closing Date, nor shall Agent be required toissue or procure any Letter of Credit or LC Guaranty on the Closing Date unlessand until each of the following conditions has been and continues to besatisfied in a manner satisfactory to Agent and each Lender party to thisAgreement on the Closing Date:                  9.1.1.   Documentation. Agent and the Lenders shall have         received, in form and substance satisfactory to Agent and its counsel         and the Lenders, a duly executed copy of this Agreement and the other         Loan Documents, together with such additional documents, instruments,         opinions and certificates as Agent and its counsel shall require in         connection therewith from time to time (including, without limitation,         the Convertible Note Documents and the Apex Sale Documents), all in         form and substance satisfactory to Agent and its counsel and the         Lenders.                  9.1.2.   No Default. No Default or Event of Default shall         exist.                  9.1.3.   Other Conditions. Each of the conditions precedent         set forth in the Loan Documents shall have been satisfied.                  9.1.4.   Availability. Agent shall have determined that         immediately after Lenders have made the initial Loans and after Agent         has issued or procured the initial                                      -61-         Letters of Credit and LC Guaranties contemplated hereby, and Borrowers         have paid (or, if accrued, treated as paid), all closing costs incurred         in connection with the transactions contemplated hereby, Availability         shall not be less than $25,000,000.                  9.1.5.   No Litigation. No action, proceeding, investigation,         regulation or legislation shall have been instituted, threatened or         proposed before any court, governmental agency or legislative body to         enjoin, restrain or prohibit, or to obtain damages in respect of, or         which is adversely related to or arises out of this Agreement, the         Convertible Note Documents or the Apex Sale Documents or the         consummation of the transactions contemplated hereby or thereby.                  9.1.6.   Material Adverse Effect. As of the Closing Date,         since August 8, 2003, there has not been any (i) material adverse         change in its business, assets, financial condition, income or         prospects and no event or condition exists which would be reasonably         likely to result in any Material Adverse Effect or (ii) materially         adverse change or material disruption in the financial banking or         capital markets, which could reasonably be expected to have a material         adverse effect on the syndication of the Total Credit Facility. In no         event shall the charges described on Exhibit 7.1.10 hereto be deemed to         have resulted in a Material Adverse Effect.                  9.1.7.   Audits, Appraisals and Environmental Reports. All of         the appraisals and audits of the real and personal Property of         Borrowers being conducted by Agent (or a third party designated by         Agent) prior to the Closing Date, and all of the environmental         assessments of the real Property of Borrowers being conducted by Agent         (or a third party designated by Agent) prior to the Closing Date, shall         have been completed to Agent's satisfaction.                  9.1.8.   Apex Sale. The Apex Sale shall have been consummated         pursuant to the terms of the Apex Sale Documents.                  9.1.9.   Closing Fees. Borrowers shall have paid all fees and         expenses owing to Agent, Arranger or any Lender that are to be paid on         the Closing Date.                  9.2.     Conditions Precedent to all Loans and other Credit         Accommodations.                  Notwithstanding any other provision of this Agreement or anyother Loan Documents, and without affecting in any manner the rights of anyAgent or any Lender under the other sections of this Agreement, no Lender shallbe required to make any Loan, nor shall Agent be required to issue or procureany Letter of Credit or LC Guaranty unless and until each of the followingconditions has been and continues to be satisfied:                  9.2.1.   No Default. No Default or Event of Default shall         exist.                  9.2.2.   No Litigation. No action, proceeding, investigation,         regulation or legislation shall have been instituted, threatened or         proposed before any governmental agency or legislative body to enjoin,         restrain or prohibit, or to obtain damages in respect of, or which is         related to or arises out of, any of the Loan Documents                                      -62-          SECTION 10. EVENTS OF DEFAULT; RIGHTS AND REMEDIES ON DEFAULT                  10.1.    Events of Default.                  The occurrence of one or more of the following events shallconstitute an "Event of Default":                  10.1.1.  Payment of Obligations. Borrowers shall fail to pay         any of the Obligations hereunder or under any Note on the due date         thereof (whether due at stated maturity, on demand, upon acceleration         or otherwise).                  10.1.2.  Misrepresentations. Any material representation,         warranty or other statement made or furnished to Agent or any Lender by         or on behalf of any Borrower, any of its Subsidiaries or any Guarantor         in this Agreement, any of the other Loan Documents or any instrument,         certificate or financial statement furnished in compliance with or in         reference thereto proves to have been false or misleading in any         material respect when made, furnished or reaffirmed pursuant to Section         7.2 hereof.                  10.1.3.  Breach of Specific Covenants. Borrowers shall fail or         neglect to perform, keep or observe any covenant contained in Section         or subsection (i) 6.1.2, 6.2.4, 6.2.5, 8.1.1, 8.1.2, 8.1.3 (other than         8.1.3(ii)), 8.1.4, 8.2 or 8.3 hereof on the date that Borrowers are         required to perform, keep or observe such covenant or (ii) 5.2, 5.3,         5.4, 6.1.1, 8.1.3(ii), 8.1.9 or 8.1.11 hereof within 5 Business Days         following the date on which Borrowers are required to perform, keep or         observe such covenant.                  10.1.4.  Breach of Other Covenants. Borrowers shall fail or         neglect to perform, keep or observe any covenant contained in this         Agreement (other than a covenant which is dealt with specifically         elsewhere in Section 10.1 hereof) and the breach of such other covenant         is not cured to Agent's satisfaction within 30 days after the sooner to         occur of Borrowers' receipt of notice of such breach from Agent or the         date on which such failure or neglect first becomes known to any         officer of any Borrower.                  10.1.5.  Default Under Security Documents or Other Agreements.         Any event of default shall occur under, or any Borrower, any of its         Subsidiaries or any Guarantor shall default in the performance or         observance of any term, covenant, condition or agreement applicable to         such Person contained in, any of the Security Documents or the Other         Agreements and such default shall continue beyond any applicable grace         period.                  10.1.6.  Other Defaults. There shall occur (a) any default or         event of default on the part of any Borrower, any of its Subsidiaries         or any Guarantor under any agreement, document or instrument to which         such Borrower, such Subsidiary or such Guarantor is a party or by which         such Borrower, such Subsidiary or such Guarantor or any of its Property         is bound, evidencing or relating to any Indebtedness (other than the         Obligations) with an outstanding principal balance in excess of         $5,000,000, if the                                      -63-         payment or maturity of such Indebtedness is or could be accelerated in         consequence of such event of default or demand for payment of such         Indebtedness is made or could be made in accordance with the terms         thereof or (b) any default or event of default under any Convertible         Note Document or any Other Indebtedness Document (to the extent that         such default or event of default does not otherwise result in an Event         of Default under Subsection 10.1.6(a)).                  10.1.7.  Uninsured Losses. Any material loss, theft, damage or         destruction of any portion of the Collateral having a fair market value         of $3,000,000, in the aggregate, if not fully covered (subject to such         deductibles and self-insurance retentions as Agent shall have         permitted) by insurance.                  10.1.8.  Insolvency and Related Proceedings. Any Borrower, any         of its Subsidiaries or any Guarantor shall cease to be Solvent or shall         suffer the appointment of a receiver, trustee, custodian or similar         fiduciary, or shall make an assignment for the benefit of creditors, or         any petition for an order for relief shall be filed by or against any         Borrower, any of its Subsidiaries or any Guarantor under U.S. federal         bankruptcy laws, the Insolvency Laws of Canada or any similar laws (if         against any Borrower, any of its Subsidiaries or any Guarantor the         continuation of such proceeding for more than 30 days), or any         Borrower, any of its Subsidiaries or any Guarantor shall make any offer         of settlement, extension or composition to their respective unsecured         creditors generally.                  10.1.9.  Business Disruption; Condemnation. There shall occur         a cessation of a substantial part of the business of any Borrower, any         of its Subsidiaries or any Guarantor for a period which materially         adversely affects such Borrower's, such Subsidiary's or such         Guarantor's capacity to continue its business on a profitable basis; or         any Borrower, any of its Subsidiaries or any Guarantor shall suffer the         loss or revocation of any material license or permit now held or         hereafter acquired by such Borrower, such Subsidiary or such Guarantor         which is necessary to the continued or lawful operation of its         business; or any Borrower, any of its Subsidiaries or any Guarantor         shall be enjoined, restrained or in any way prevented by court,         governmental or administrative order from conducting all or any         material part of its business affairs; or any material lease or         agreement pursuant to which any Borrower, any of its Subsidiaries or         any Guarantor leases, uses or occupies any Property shall be canceled         or terminated prior to the expiration of its stated term, except any         such lease or agreement the cancellation or termination of which could         not reasonably be expected to have a Material Adverse Effect; or any         material portion of the Collateral shall be taken through condemnation         or the value of such Property shall be impaired through condemnation.                  10.1.10. Change of Ownership. (a) any "Change of Control"         under and as defined in the Convertible Note Indenture, as in effect on         the date hereof, shall occur; (b) a majority of the members of the         board of directors as of the date hereof of Wabash cease to be members         of the board of directors of such Person; (c) Wabash shall cease to own         and control, beneficially and of record (directly or indirectly),                                      -64-         100% of the issued and outstanding Securities and Voting Stock of each         other Borrower; or (d) a Borrower or a Subsidiary of a Borrower shall         cease to own and control, beneficially and of record (directly or         indirectly), 100% of the issued and outstanding Securities and Voting         Stock of each of its Subsidiaries that it owns on the date hereof.                  10.1.11. Business Activity. Any Inactive Subsidiary engages in         any business activity, owns any material assets, or incurs any         Indebtedness other than the performance of its obligations under the         Loan Documents to which it is a party and the performance of its         obligations under intercompany agreements and agreements with its         shareholders that have been disclosed to Agent in writing                  10.1.12. ERISA. A Reportable Event shall occur which, in         Agent's determination, constitutes grounds for the termination by the         Pension Benefit Guaranty Corporation of any Plan or for the appointment         by the appropriate United States district court of a trustee for any         Plan, or if any Plan shall be terminated or any such trustee shall be         requested or appointed, or any Borrower, any of its Subsidiaries or any         Guarantor is in "default" (as defined in Section 4219(c)(5) of ERISA)         with respect to payments to a Multiemployer Plan resulting from such         Borrower's, such Subsidiary's or such Guarantor's complete or partial         withdrawal from such Plan and any such event could reasonably be         expected to have a Material Adverse Effect.                  10.1.13. Challenge to Agreement. Any Borrower, any Subsidiary         of any Borrower or any Guarantor, or any Affiliate of any of them,         shall challenge or contest in any action, suit or proceeding the         validity or enforceability of this Agreement or any of the other Loan         Documents, the legality or enforceability of any of the Obligations or         the perfection or priority of any Lien granted to Agent.                  10.1.14. Repudiation of or Default Under Guaranty Agreement.         Any Guarantor shall revoke or attempt to revoke the Guaranty Agreement         signed by such Guarantor, or shall repudiate such Guarantor's liability         thereunder or shall be in default under the terms thereof.                  10.1.15. Criminal Forfeiture. Any Borrower, any of its         Subsidiaries or any Guarantor shall be criminally indicted or convicted         under any law that could lead to a forfeiture of any Property of such         Borrower, such Subsidiary or such Guarantor.                  10.1.16. Judgments. Any money judgments, writ of attachment or         similar processes (collectively, "Judgments") in excess of amounts         covered by insurance (not including self-insurance or other retentions)         are issued or rendered against any Borrower, any of its Subsidiaries or         any Guarantor, or any of their respective Property (i) in the case of         money judgments, in an amount of $2,500,000 or more for any single         judgment, attachment or process or $5,000,000 or more for all such         judgments, attachments or processes in the aggregate, in each case in         excess of any applicable insurance with respect to which the insurer         has admitted liability, and (ii) in the case of non-monetary Judgments,         such Judgment or Judgments (in the aggregate) could                                      -65-         reasonably be expected to have a Material Adverse Effect, in each case         which Judgment is not stayed, released or discharged within 30 days.                  10.1.17. Material Adverse Effect. Any event occurs which         reasonably could be expected to have a Material Adverse Effect.                  10.2.    Acceleration of the Obligations.                  Upon or at any time after the occurrence and during thecontinuance of an Event of Default, (i) Agent may, and upon the direction ofMajority Lenders, Agent shall, declare the Revolving Loan Commitments terminatedand/or (ii) Agent may, and upon the direction of Majority Lenders, Agent shall,declare all or any portion of the Obligations at once due and payable withoutpresentment, demand protest or further notice by Agent or any Lender, andBorrowers shall forthwith pay to Agent, the full amount of such Obligations,provided, that upon the occurrence of an Event of Default specified insubsection 10.1.8 hereof, the Revolving Loan Commitments shall automatically beterminated and all of the Obligations shall become automatically due andpayable, in each case without declaration, notice or demand by Agent or anyLender.                  10.3.    Other Remedies.                  Upon the occurrence and during the continuance of an Event ofDefault, Agent shall have and may exercise from time to time the following otherrights and remedies:                  10.3.1.  All of the rights and remedies of a secured party         under the UCC or under other applicable law, and all other legal and         equitable rights to which Agent or Lenders may be entitled, all of         which rights and remedies shall be cumulative and shall be in addition         to any other rights or remedies contained in this Agreement or any of         the other Loan Documents, and none of which shall be exclusive.                  10.3.2.  The right to take immediate possession of the         Collateral, and to (i) require each Borrower and each of its         Subsidiaries to assemble the Collateral, at Borrower's joint and         several expense, and make it available to Agent at a place designated         by Agent which is reasonably convenient to both parties, and (ii) enter         any premises where any of the Collateral shall be located and to keep         and store the Collateral on said premises until sold (and if said         premises be the Property of any Borrower or any of its Subsidiaries,         such Borrower agrees not to charge, or permit such Subsidiary to         charge, Agent for storage thereof).                  10.3.3.  The right to sell or otherwise dispose of all or any         Collateral in its then condition, or after any further manufacturing or         processing thereof, at public or private sale or sales, with such         notice as may be required by law, in lots or in bulk, for cash or on         credit, all as Agent, in its sole discretion, may deem advisable. Agent         may, at Agent's option, disclaim any and all warranties regarding the         Collateral in connection with any such sale. Each Borrower agrees that         10 days' written notice to such Borrower or any of its Subsidiaries of         any public or private sale or other                                      -66-         disposition of Collateral shall be reasonable notice thereof, and such         sale shall be at such locations as Agent may designate in said notice.         Agent shall have the right to conduct such sales on any Borrower's or         any of its Subsidiaries' premises, without charge therefor, and such         sales may be adjourned from time to time in accordance with applicable         law. Agent shall have the right to sell, lease or otherwise dispose of         the Collateral, or any part thereof, for cash, credit or any         combination thereof, and Agent, on behalf of Lenders, may purchase all         or any part of the Collateral at public or, if permitted by law,         private sale and, in lieu of actual payment of such purchase price, may         set off the amount of such price against the Obligations. The proceeds         realized from the sale of any Collateral shall be applied, after         allowing 2 Business Days for collection, in the manner provided in         subsection 3.4.2. If any deficiency shall arise, each Borrower and each         Guarantor shall remain jointly and severally liable to Agent and         Lenders therefor.                  10.3.4.  Agent is hereby granted a license or other right to         use, without charge, each Borrower's and each of its Subsidiaries'         labels, patents, copyrights, licenses, rights of use of any name, trade         secrets, tradenames, trademarks and advertising matter, or any Property         of a similar nature, as it pertains to the Collateral, in completing,         advertising for sale and selling any Collateral and each Borrower's and         each of its Subsidiaries' rights under all licenses and all franchise         agreements shall inure to Agent's benefit.                  10.3.5.  Agent may, at its option, require Borrowers to         deposit with Agent funds equal to 105% of the Dollar Equivalent of the         LC Amount and, if Borrowers fail to promptly make such deposit, Agent         may advance such amount as a Revolving Credit Loan (whether or not an         Overadvance is created thereby). Each such Revolving Credit Loan shall         be secured by all of the Collateral and shall constitute a Base Rate         Portion. Any such deposit or advance shall be held by Agent as a         reserve to fund future payments on such LC Guaranties and future         drawings against such Letters of Credit. At such time as all LC         Guaranties have been paid or terminated and all Letters of Credit have         been drawn upon or expired, any amounts remaining in such reserve shall         be applied against any outstanding Obligations, or, if all Obligations         have been indefeasibly paid in full, returned to Borrowers.                  10.3.6.  Notwithstanding any provision of this Agreement or         any other Loan Document to the contrary, Agent shall not take any         action to foreclose upon, acquire or take possession of or occupy, or         exercise any remedies by which it will take title or otherwise come         into ownership in respect of Collateral consisting of real Property         listed on Exhibit 10.3.6 (the "Affected Collateral") or purchase or         otherwise acquire (including in lieu of actual payment of a purchase         price) any stock or other equity interest in any Company or other         Person that owns the Affected Collateral unless and until (i) Lenders         have obtained, at Borrowers' joint and several expense, a Phase II         environmental site assessment with respect to the Affected Collateral,         prepared by an environmental consultant reasonably acceptable to         Lenders and (ii) each Lender has confirmed that no remediation is         required by such Lender or that any remediation has                                      -67-         been completed to the satisfaction of such Lender with respect to the         Affected Collateral.                  10.4.    Set Off and Sharing of Payments.                  In addition to any rights now or hereafter granted underapplicable law and not by way of limitation of any such rights, during thecontinuance of any Event of Default, each Lender is hereby authorized by eachBorrower at any time or from time to time, with prior written consent of Agentand with reasonably prompt subsequent notice to such Borrower (any prior orcontemporaneous notice to such Borrower being hereby expressly waived) to setoff and to appropriate and to apply any and all (i) balances held by such Lenderat any of its offices for the account of such Borrower or any of itsSubsidiaries (regardless of whether such balances are then due to such Borroweror its Subsidiaries), and (ii) other property at any time held or owing by suchLender to or for the credit or for the account of such Borrower or any of itsSubsidiaries, against and on account of any of the Obligations. Any Lenderexercising a right to set off shall, to the extent the amount of any such setoff exceeds its Revolving Loan Percentage of the amount set off, purchase forcash (and the other Lenders shall sell) interests in each such other Lender'spro rata share of the Obligations as would be necessary to cause such Lender toshare such excess with each other Lender in accordance with their respectiveRevolving Loan Percentages. Each Borrower agrees, to the fullest extentpermitted by law, that any Lender may exercise its right to set off with respectto amounts in excess of its pro rata share of the Obligations and upon doing soshall deliver such excess to Agent for the benefit of all Lenders in accordancewith the Revolving Loan Percentages.                  10.5.    Remedies Cumulative; No Waiver.                  All covenants, conditions, provisions, warranties, guaranties,indemnities, and other undertakings of each Borrower contained in this Agreementand the other Loan Documents, or in any document referred to herein or containedin any agreement supplementary hereto or in any schedule or in any GuarantyAgreement given to Agent or any Lender or contained in any other agreementbetween any Lender and such Borrower or between Agent and such Borrower,heretofore, concurrently, or hereafter entered into, shall be deemed cumulativeto and not in derogation or substitution of any of the terms, covenants,conditions, or agreements of such Borrower herein contained. The failure ordelay of Agent or any Lender to require strict performance by any Borrower ofany provision of this Agreement or to exercise or enforce any rights, Liens,powers, or remedies hereunder or under any of the aforesaid agreements or otherdocuments or security or Collateral shall not operate as a waiver of suchperformance, Liens, rights, powers and remedies, but all such requirements,Liens, rights, powers, and remedies shall continue in full force and effectuntil all Loans and other Obligations owing or to become owing from suchBorrower to Agent and each Lender have been fully satisfied. None of theundertakings, agreements, warranties, covenants and representations of anyBorrower contained in this Agreement or any of the other Loan Documents and noDefault or Event of Default by any Borrower under this Agreement or any otherLoan Documents shall be deemed to have been suspended or waived by Lenders,unless such suspension or waiver is by an instrument in writing specifying suchsuspension or waiver and is signed by a duly authorized representative of Agentand directed to Borrowers.                                      -68-                              SECTION 11. THE AGENT                  11.1.    Authorization and Action.                  Each Lender hereby appoints and authorizes Agent to take suchaction on its behalf and to exercise such powers under this Agreement and theother Loan Documents as are delegated to Agent by the terms hereof and thereof,together with such powers as are reasonably incidental thereto. Each Lenderhereby acknowledges that Agent shall not have by reason of this Agreementassumed a fiduciary relationship in respect of any Lender. In performing itsfunctions and duties under this Agreement, Agent shall act solely as agent ofLenders and shall not assume, or be deemed to have assumed, any obligationtoward, or relationship of agency or trust with or for, any Borrower. As to anymatters not expressly provided for by this Agreement and the other LoanDocuments (including without limitation enforcement and collection of theNotes), Agent may, but shall not be required to, exercise any discretion or takeany action, but shall be required to act or to refrain from acting (and shall befully protected in so acting or refraining from acting) upon the instructions ofthe Majority Lenders, whenever such instruction shall be requested by Agent orrequired hereunder, or a greater or lesser number of Lenders if so requiredhereunder, and such instructions shall be binding upon all Lenders; provided,that Agent shall be fully justified in failing or refusing to take any actionwhich exposes Agent to any liability or which is contrary to this Agreement, theother Loan Documents or applicable law, unless Agent is indemnified to itssatisfaction by the other Lenders against any and all liability and expensewhich it may incur by reason of taking or continuing to take any such action. IfAgent seeks the consent or approval of the Majority Lenders (or a greater orlesser number of Lenders as required in this Agreement), with respect to anyaction hereunder, Agent shall send notice thereof to each Lender and shallnotify each Lender at any time that the Majority Lenders (or such greater orlesser number of Lenders) have instructed Agent to act or refrain from actingpursuant hereto.                  11.2.    Agent's Reliance, Etc.                  Neither Agent, any Affiliate of Agent, nor any of theirrespective directors, officers, agents or employees shall be liable for anyaction taken or omitted to be taken by it or them under or in connection withthis Agreement or the other Loan Documents, except for its or their own grossnegligence or willful misconduct. Without limitation of the generality of theforegoing, Agent: (i) may treat each Lender party hereto as the holder ofObligations until Agent receives written notice of the assignment or transfer ofsuch Lender's portion of the Obligations signed by such Lender and in formreasonably satisfactory to Agent; (ii) may consult with legal counsel,independent public accountants and other experts selected by it and shall not beliable for any action taken or omitted to be taken in good faith by it inaccordance with the advice of such counsel, accountants or experts, (iii) makesno warranties or representations to any Lender and shall not be responsible toany Lender for any recitals, statements, warranties or representations made inor in connection with this Agreement or any other Loan Documents; (iv) shall nothave any duty beyond Agent's customary practices in respect of loans in whichAgent is the only lender to ascertain or to inquire as to the performance orobservance of any of the terms, covenants or conditions of this Agreement or                                      -69-the other Loan Documents on the part of any Borrower, to inspect the property(including the books and records) of any Borrower, to monitor the financialcondition of any Borrower or to ascertain the existence or possible existence orcontinuation of any Default or Event of Default; (v) shall not be responsible toany Lender for the due execution, legality, validity, enforceability,genuineness, sufficiency or value of this Agreement or the other Loan Documentsor any other instrument or document furnished pursuant hereto or thereto; (vi)shall not be liable to any Lender for any action taken, or inaction, by Agentupon the instructions of Majority Lenders pursuant to Section 11.1 hereof orrefraining to take any action pending such instructions; (vii) shall not beliable for any apportionment or distributions of payments made by it in goodfaith pursuant to Section 3 hereof; (viii) shall incur no liability under or inrespect of this Agreement or the other Loan Documents by acting upon any notice,consent, certificate, message or other instrument or writing (which may be bytelephone, facsimile, telegram, cable or telex) believed in good faith by it tobe genuine and signed or sent by the proper party or parties; and (ix) mayassume that no Event of Default has occurred and is continuing, unless Agent hasactual knowledge of the Event of Default, has received notice from a Borrower ora Borrower's independent certified public accountants stating the nature of theEvent of Default, or has received notice from a Lender stating the nature of theEvent of Default and that such Lender considers the Event of Default to haveoccurred and to be continuing. In the event any apportionment or distributiondescribed in clause (vii) above is determined to have been made in error, thesole recourse of any Person to whom payment was due but not made shall be torecover from the recipients of such payments any payment in excess of the amountto which they are determined to have been entitled.                  11.3.    Fleet and Affiliates.                  With respect to its commitment hereunder to make Loans, Fleetshall have the same rights and powers under this Agreement and the other LoanDocuments as any other Lender and may exercise the same as though it were notAgent; and the terms "Lender," "Lenders" or "Majority Lenders" shall, unlessotherwise expressly indicated, include Fleet in its individual capacity as aLender. Fleet and its Affiliates may lend money to, and generally engage in anykind of business with, each Borrower, and any Person who may do business with orown Securities of each Borrower all as if Fleet were not Agent and without anyduty to account therefor to any other Lender.                  11.4.    Lender Credit Decision.                  Each Lender acknowledges that it has, independently andwithout reliance upon Agent or any other Lender and based on the financialstatements referred to herein and such other documents and information as it hasdeemed appropriate, made its own credit analysis and decision to enter into thisAgreement. Each Lender also acknowledges that it will, independently and withoutreliance upon Agent or any other Lender and based on such documents andinformation as it shall deem appropriate at the time, continue to make its owncredit decisions in taking or not taking action under this Agreement. Agentshall not have any duty or responsibility, either initially or on an ongoingbasis, to provide any Lender with any credit or other similar informationregarding any Borrower.                                      -70-                  11.5.    Indemnification.                  Lenders agree to indemnify Agent and Arranger (to the extentnot reimbursed by Borrowers or Guarantors), in accordance with their respectiveAggregate Percentages, from and against any and all liabilities, obligations,losses, damages, penalties, actions, judgments, suits, costs, expenses ordisbursements of any kind or nature whatsoever which may be imposed on, incurredby, or asserted against Agent or Arranger in any way relating to or arising outof this Agreement or any other Loan Document or any action taken or omitted byAgent or Arranger under this Agreement; provided that no Lender shall be liablefor any portion of such liabilities, obligations, losses, damages, penalties,actions, judgments, suits, costs, expenses or disbursements resulting fromAgent's or Arranger's gross negligence or willful misconduct. Without limitationof the foregoing, each Lender agrees to reimburse Agent and Arranger promptlyupon demand for its ratable share, as set forth above, of any out-of-pocketexpenses (including reasonable attorneys' fees) incurred by Agent or Arranger inconnection with the preparation, execution, delivery, administration,modification, amendment or enforcement (whether through negotiation, legalproceedings or otherwise) of, or legal advice in respect of rights orresponsibilities under, this Agreement and each other Loan Document, to theextent that Agent or Arranger, as applicable, is not reimbursed for suchexpenses by Borrowers. The obligations of Lenders under this Section 11.5 shallsurvive the payment in full of all Obligations and the termination of thisAgreement. If after payment and distribution of any amount by Agent to Lenders,any Lender or any other Person, including any Borrower, any creditor of anyBorrower, a liquidator, administrator or trustee in bankruptcy, recovers fromAgent or Arranger any amount found to have been wrongfully paid to Agent orArranger or disbursed by Agent or Arranger to Lenders, then Lenders, inaccordance with their respective Aggregate Percentages, shall reimburse Agent orArranger, as applicable, for all such amounts.                  11.6.    Rights and Remedies to be Exercised by Agent Only.                  Each Lender agrees that, except as set forth in Section 10.4,no Lender shall have any right individually (i) to realize upon the securitycreated by this Agreement or any other Loan Document, (ii) to enforce anyprovision of this Agreement or any other Loan Document, or (iii) to make demandfor payment by any Borrower under this Agreement or any other Loan Document.                  11.7.    Agency Provisions Relating to Collateral.                  Each Lender authorizes and ratifies Agent's entry into thisAgreement and the Security Documents for the benefit of Lenders. Each Lenderagrees that any action taken by Agent with respect to the Collateral inaccordance with the provisions of this Agreement or the Security Documents, andthe exercise by Agent of the powers set forth herein or therein, together withsuch other powers as are reasonably incidental thereto, shall be authorized andbinding upon all Lenders. Agent is hereby authorized on behalf of all Lenders,without the necessity of any notice to or further consent from any Lender totake any action with respect to any Collateral or the Loan Documents which maybe necessary to perfect and maintain perfected Agent's Liens upon theCollateral, for its benefit and the ratable benefit of Lenders.                                      -71-Lenders hereby irrevocably authorize Agent, at its option and in its discretion,to release any Lien granted to or held by Agent upon any Collateral (i) upontermination of the Agreement and payment and satisfaction of all Obligations; or(ii) constituting property being sold or disposed of in compliance withsubsection 8.2.9 hereof and if Borrowers certify to Agent that the sale ordisposition is made in compliance with subsection 8.2.9 hereof, as it may beamended from time to time in accordance with the provisions of Section 11.10(and Agent may rely conclusively on any such certificate, without furtherinquiry); or (iii) constituting property in which no Borrower owned any interestat the time the Lien was granted or at any time thereafter; or (iv) inconnection with any foreclosure sale or other disposition of Collateral afterthe occurrence and during the continuation of an Event of Default or (v) ifapproved, authorized or ratified in writing by Agent at the direction of allLenders. Upon request by Agent at any time, Lenders will confirm in writingAgent's authority to release particular types or items of Collateral pursuanthereto. Agent shall have no obligation whatsoever to any Lender or to any otherPerson to assure that the Collateral exists or is owned by any Borrower or iscared for, protected or insured or has been encumbered or that the Liens grantedto Agent herein or pursuant to the Security Documents have been properly orsufficiently or lawfully created, perfected, protected or enforced or areentitled to any particular priority, or to exercise at all or in any particularmanner or under any duty of care, disclosure or fidelity, or to continueexercising, any of its rights, authorities and powers granted or available toAgent in this Section 11.7 or in any of the Loan Documents, it being understoodand agreed that in respect of the Collateral, or any act, omission or eventrelated thereto, Agent may act in any manner it may deem appropriate, in itssole discretion, but consistent with the provisions of this Agreement, includinggiven Agent's own interest in the Collateral as a Lender and that Agent shallhave no duty or liability whatsoever to any Lender.                  11.8.    Agent's Right to Purchase Commitments.                  Agent shall have the right, but shall not be obligated, at anytime upon written notice to any Lender and with the consent of such Lender,which may be granted or withheld in such Lender's sole discretion, to purchasefor Agent's own account all of such Lender's interests in this Agreement, theother Loan Documents and the Obligations, for the face amount of the outstandingObligations owed to such Lender, including without limitation all accrued andunpaid interest and fees.                  11.9.    Right of Sale, Assignment, Participations.                  Each Borrower hereby consents to any Lender's participation,sale, assignment, transfer or other disposition, at any time or times hereafter,of this Agreement and any of the other Loan Documents, or of any portion hereofor thereof, including, without limitation, such Lender's rights, title,interests, remedies, powers, and duties hereunder or thereunder subject to theterms and conditions set forth below:                  11.9.1.  Sales, Assignments. Each Lender hereby agrees that,         with respect to any sale or assignment (i) no such sale or assignment         shall be for an amount of less than $5,000,000 or any integral multiple         of $1,000,000 in excess thereof, or, if less,                                      -72-         the entire Revolving Loan Commitment and outstanding Term Loan of such         Lender, (ii) Agent, Arranger and, in the absence of a Default or Event         of Default, Borrowers, must consent, such consent not to be         unreasonably withheld, to each such assignment to a Person that is not         an original signatory to this Agreement or a Lender or an Affiliate of         such Person or Lender, (iii) the assigning Lender shall pay to Agent a         processing and recordation fee of $3,500, (iv) Agent, the assigning         Lender and the assignee Lender shall each have executed and delivered         an Assignment and Acceptance Agreement and (v) in the case of an         assignment of the type described in subsection 11.11.2, Bank and         Majority Lenders must consent thereto. After such sale or assignment         has been consummated (x) the assignee Lender thereupon shall become a         "Lender" for all purposes of this Agreement and (y) the assigning         Lender shall have no further liability for funding the portion of         Revolving Loan Commitments assumed by such other Lender.                  11.9.2.  Participations. Any Lender may grant participations         in its extensions of credit hereunder to any other Lender or other         lending institution (a "Participant"), provided that (i) no such         participation shall be for an amount of less than $5,000,000 or any         integral multiple of $1,000,000 in excess thereof, other than         participations to Affiliates of such Lender, which may be in any         amount, (ii) no Participant shall thereby acquire any direct rights         under this Agreement, (iii) no Participant shall be granted any right         to consent to any amendment, except to the extent any of the same         pertain to (1) reducing the aggregate principal amount of, or interest         rate on, or fees applicable to, any Loan or (2) extending the final         stated maturity of any Loan or the stated maturity of any portion of         any payment of principal of, or interest or fees applicable to, any of         the Loans; provided, that the rights described in this subclause (2)         shall not be deemed to include the right to consent to any amendment         with respect to or which has the effect of requiring any mandatory         prepayment of any portion of any Loan or any amendment or waiver of any         Default or Event of Default, (iv) no sale of a participation in         extensions of credit shall in any manner relieve the originating Lender         of its obligations hereunder, (v) the originating Lender shall remain         solely responsible for the performance of such obligations, (vi)         Borrowers and Agent shall continue to deal solely and directly with the         originating Lender in connection with the originating Lender's rights         and obligations under this Agreement and the other Loan Documents,         (vii) in no event shall any financial institution purchasing the         participation grant a participation in its participation interest in         the Loans without the prior written consent of Agent and Arranger, and,         in the absence of a Default or an Event of Default, Borrowers, which         consents shall not unreasonably be withheld and (viii) all amounts         payable by Borrowers hereunder shall be determined as if the         originating Lender had not sold any such participation.                  11.9.3.  Certain Agreements of Borrowers. Each Borrower agrees         that (i) it will use its best efforts to assist and cooperate with each         Lender in any manner reasonably requested by such Lender to effect the         sale of participation in or assignments of any of the Loan Documents or         any portion thereof or interest therein, including, without limitation,         assisting in the preparation of appropriate disclosure                                      -73-         documents and making members of management available at reasonable         times to meet with and answer questions of potential assignees and         Participants; and (ii) subject to the provisions of Section 12.14         hereof, such Lender may disclose credit information regarding each         Borrower to any potential Participant or assignee.                  11.9.4.  Non U.S. Resident Transferees. If, pursuant to this         Section 11.9, any interest in this Agreement or any Loans is         transferred to any transferee which is organized under the laws of any         jurisdiction other than the United States or any state thereof, the         transferor Lender shall cause such transferee (other than any         Participant), and may cause any Participant, concurrently with and as a         condition precedent to the effectiveness of such transfer, to (i)         represent to the transferor Lender (for the benefit of the transferor         Lender, Agent, and Borrowers) that under applicable law and treaties no         taxes will be required to be withheld by Agent, Borrowers or the         transferor Lender with respect to any payments to be made to such         transferee in respect of the interest so transferred, (ii) furnish to         the transferor Lender, Agent and Wabash either United States Internal         Revenue Service Form W-8BEN or United States Internal Revenue Service         Form W-8ECI (wherein such transferee claims entitlement to complete         exemption from United States federal withholding tax on all interest         payments hereunder), and (iii) agree (for the benefit of the transferor         Lender, Agent and Borrowers) to provide the transferor Lender, Agent         and Wabash a new Form W-8BEN or Form W-8ECI upon the obsolescence of         any previously delivered form and comparable statements in accordance         with applicable United States laws and regulations and amendments duly         executed and completed by such transferee, and to comply from time to         time with all applicable United States laws and regulations with regard         to such withholding tax exemption.                  11.10.   Amendment.                  No amendment or waiver of any provision of this Agreement orany other Loan Document (including without limitation any Note), nor consent toany departure by any Borrower therefrom, shall in any event be effective unlessthe same shall be in writing and signed by the Majority Lenders and Borrowers,and then such waiver or consent shall be effective only in the specific instanceand for the specific purpose for which given; provided, that no amendment,waiver or consent shall be effective, unless (i) in writing and signed by eachLender, if it does any of the following: (1) increase or decrease the aggregateLoan Commitments, or any Lender's Revolving Loan Commitment or Term LoanCommitment, (2) reduce the principal of, or interest on, any amount payablehereunder or under any Note, other than those payable only to Fleet in itscapacity as Agent, which may be reduced by Fleet unilaterally, (3) decrease anyinterest rate payable hereunder, the Unused Line Fee or any other fee payable toLenders (as opposed to Agent or Arranger) or the rate at which any such fee iscalculated, (4) postpone any date fixed for any payment of principal of, orinterest on, any amounts payable hereunder or under any Note, or any feespayable to the Lenders, other than those payable only to Fleet in its capacityas Agent, which may be postponed by Fleet unilaterally, (5) modify thedefinition of the term Borrowing Base if the effect of such modification is toincrease the amount available to be borrowed hereunder, (6) extend the periodduring which the percentages in effect in clause (b) of the definition of theterm                                      -74-Borrowing Base are increased by any of 10% and 5% beyond the 180 day periodafter the Closing Date, (7) modify the definitions of any of the terms EligibleAccount, Eligible Inventory, Eligible Bill and Hold Inventory and EligibleTrailer Inventory, if the effect of such modification is to increase the amountavailable to be borrowed in respect of the Revolving Loans, (8) reduce thenumber of Lenders that shall be required for Lenders or any of them to take anyaction hereunder, (9) release or discharge any Person liable for the performanceof any obligations of any Borrower hereunder or under any of the Loan Documents,(10) amend any provision of this Agreement that requires the consent of allLenders or consent to or waive any breach thereof, (11) amend the definition ofthe term "Majority Lenders", (12) amend Section 1.1.2, subsection 1.1.4(i),subsection 3.4.2, this Section 11.10 or subsection 10.3.6, (13) amend thedefinitions of either of the terms Dominion Event or Dominion Period, (14)release any of the Collateral, unless otherwise permitted pursuant to Section11.7 hereof or (15) subordinate the Obligations to any other Indebtedness forMoney Borrowed or subordinate any of the Liens on the Collateral securing theObligations to any other Liens, except in the case of subordination of Agent'sLiens on Equipment subject to Permitted Purchase Money Indebtedness (which Agentshall be permitted to effect without the consent of any other Lender); (ii) inwriting and signed by Agent in addition to the Lenders required above to affectthe rights or duties of Agent under this Agreement, any Note or any other LoanDocument; or (iii) in writing and signed by the Person party thereto, andneither Agent nor any of the other Lenders, to amend or modify any agreement orinstrument evidencing or relating to any Product Obligations. If a fee is to bepaid by Borrowers in connection with any waiver or amendment hereunder, theagreement evidencing such amendment or waiver may, at the discretion of Agent(but shall not be required to), provide that only Lenders executing suchagreement by a specified date may share in such fee (and in such case, such feeshall be divided among the applicable Lenders on a pro rata basis withoutincluding the interests of any Lenders who have not timely executed suchagreement).                  11.11.   Resignation of Agent; Appointment of Successor.                  11.11.1. Resignation and Appointment. Agent may resign as         Agent by giving not less than thirty (30) days' prior written notice to         Lenders and Borrowers. If Agent shall resign under this Agreement,         then, (i) subject to the consent of Borrowers (which consent shall not         be unreasonably withheld and which consent shall not be required during         any period in which a Default or an Event of Default exists), Majority         Lenders shall appoint from among Lenders and their Affiliates a         successor agent for Lenders or (ii) if a successor agent shall not be         so appointed and approved within the thirty (30) day period following         Agent's notice to Lenders and Borrowers of its resignation, then Agent         shall appoint a successor agent who shall serve as Agent until such         time as Majority Lenders appoint a successor agent, subject to         Borrowers' consent as set forth above. Upon its appointment, such         successor agent shall succeed to the rights, powers and duties of Agent         and the term "Agent" shall mean such successor effective upon its         appointment, and the former Agent's rights, powers and duties as Agent         shall be terminated without any other or further act or deed on the         part of such former Agent or any of the parties to this Agreement.         After the resignation of                                      -75-         any Agent hereunder, the provisions of this Section 11 shall inure to         the benefit of such former Agent and such former Agent shall not by         reason of such resignation be deemed to be released from liability for         any actions taken or not taken by it while it was an Agent under this         Agreement.                  11.11.2. Borrowers' Request. At any time after the second         anniversary of the Closing Date, Borrowers may request that Fleet         resign as Agent hereunder and that (i) Fleet transfer all of its         interests in the Agreement and the Loan Documents to Bank and (ii)         Majority Lenders appoint Bank as successor Agent hereunder. If Bank and         Majority Lenders consent to the foregoing, in their reasonable         judgment, such resignation, transfer and appointment will take place in         the manner set forth in subsections 11.9.1 and 11.11.1 hereof.                  11.12.   Audit and Examination Reports; Disclaimer by Lenders.                  By signing this Agreement, each Lender:                  (a)      is deemed to have requested that Agent furnish such         Lender, promptly after it becomes available, a copy of each audit or         examination report (each a "Report" and collectively, "Reports")         prepared by or on behalf of Agent;                  (b)      expressly agrees and acknowledges that Agent (i) does         not make any representation or warranty as to the accuracy of any         Report, and (ii) shall not be liable for any information contained in         any Report;                  (c)      expressly agrees and acknowledges that the Reports         are not comprehensive audits or examinations, that Agent or other party         performing any audit or examination will inspect only specific         information regarding each Borrower and will rely significantly upon         each Borrower's books and records, as well as on representations of         each Borrower's personnel;                  (d)      agrees to keep all Reports confidential and strictly         for its internal use, and not to distribute except to its assignees or         participants, or use any Report in any other manner, in accordance with         the provisions of Section 12.14; and                  (e)      without limiting the generality of any other         indemnification provision contained in this Agreement, agrees: (i) to         hold Agent and any such other Lender preparing a Report harmless from         any action the indemnifying Lender may take or conclusion the         indemnifying Lender may reach or draw from any Report in connection         with any loans or other credit accommodations that the indemnifying         Lender has made or may make to any Borrower, or the indemnifying         Lender's participation in, or the indemnifying Lender's purchase of, a         loan or loans of any Borrower; and (ii) to pay and protect, and         indemnify, defend and hold Agent and any such other Lender preparing a         Report harmless                                      -76-         from and against, the claims, actions, proceedings, damages, costs,         expenses and other amounts (including reasonable attorney's fees and         expenses) incurred by Agent and any such other Lender preparing a         Report as the direct or indirect result of any third parties who might         obtain all or part of any Report through the indemnifying Lender.                  11.13.   Syndication Agent; Documentation Agents.                  The Syndication Agent and each Documentation Agent identifiedin the introductory paragraph of this Agreement, in its capacity as such, shallnot have any rights, powers, duties or responsibilities, and no rights, powers,duties or responsibilities shall be read into this Agreement or any other LoanDocument or otherwise exist on behalf of or against such entity, in its capacityas such. If the Syndication Agent or either Documentation Agent resigns, in itscapacity as such, no successor Syndication Agent or Documentation Agent, asapplicable, shall be appointed.                  11.14.   Quebec Security.                  For greater certainty, and without limiting the powers ofAgent hereunder or under any of the other Loan Documents, Borrowers herebyacknowledge that, for purposes of holding any security granted by any Borroweror any Guarantor on movable or immovable property pursuant to the laws of theProvince of Quebec to secure obligations of any Borrower or any Guarantor underany bond or debenture issued by any Borrower or any Guarantor, Agent shall bethe holder of an irrevocable power of attorney (fonde de pouvoir within themeaning of Article 2692 of the Civil Code of Quebec) for and on behalf of (i)all present and future Lenders, (ii) Agent, and (iii) Bank or any otherAffiliate of Agent that may from time to time issue Letters of Credit to anyBorrower or execute LC Guaranties in favour of any Borrower. Each Lender, Bankor any other Affiliate of Agent that may from time to time issue Letters ofCredit to any Borrower or execute LC Guaranties in favour of any Borrower hereby(i) irrevocably constitutes, to the extent necessary the Agent as the holder ofan irrevocable power of attorney (fonde de pouvoir within the meaning of Article2692 of the Civil Code of Quebec) in order to hold hypothecs and securitygranted by any Borrower or any Guarantor on movable or immovable propertypursuant to the laws of the Province of Quebec to secure obligations of anyBorrower or any Guarantor under any bond or debenture issued by any Borrower orany Guarantor, and (ii) appoints and agrees that Agent may act as the bondholderand mandatory with respect to any bond or debenture that may be issued andpledged from time to time for the benefit of Lenders, Agent, Bank or any otherAffiliate of Agent that may from time to time issue Letters of Credit to anyBorrower or execute LC Guaranties in favour of any Borrower.                  The constitution of Agent as the holder of such irrevocablepower of attorney (fonde de pouvoir) and Agent as bondholder and mandatory withrespect to any bond or debenture that may be issued and pledged from time totime for the benefit of Lenders, Agent, Bank or any other Affiliate of Agentthat may from time to time issue Letters of Credit to any Borrower or execute LCGuaranties in favour of any Borrower, shall be deemed to have been ratified andconfirmed as follows:                                      -77-                           (i)      by any assignee of a Lender by the execution                  of an Assignment and Acceptance Agreement;                           (ii)     by Bank or any other Affiliate of Agent by                  the issuance or execution, as the case may be, of Letters of                  Credit or LC Guaranties; and                           (iii)    by any assignee of Agent by the execution of                  an assignment agreement.                  Notwithstanding the provisions of Section 32 of the An Actrespecting the special powers of legal persons (Quebec), Agent may purchase,acquire and be the holder of any bond or debenture issued by any Borrower or anyGuarantor (i.e. the fonde de pouvoir may acquire and hold the first bond ordebenture issued under any deed of hypothec by any Borrower or any Guarantor).                  Agent herein appointed as fonde de pouvoir shall have the samerights, powers and immunities as the Agent as stipulated herein, including underthis Section 11, which shall apply mutatis mutandis. Without limitation, theprovisions of Section 11.11 shall apply mutatis mutandis to the resignation andappointment of a successor Agent acting as fonde de pouvoir.                            SECTION 12. MISCELLANEOUS                  12.1.    Power of Attorney.                  Each Borrower hereby irrevocably designates, makes,constitutes and appoints Agent (and all Persons designated by Agent) as suchBorrower's true and lawful attorney (and agent-in-fact), solely with respect tothe matters set forth in this Section 12.1, and Agent, or Agent's agent, may,without notice to any Borrower and in such Borrower's or Agent's name, but atthe cost and expense of such Borrower:                  12.1.1.  At such time or times as Agent or said agent, in its         sole discretion, may determine, endorse such Borrower's name on any         checks, notes, acceptances, drafts, money orders or any other evidence         of payment or proceeds of the Collateral which come into the possession         of Agent or under Agent's control.                  12.1.2.  At such time or times upon or after the occurrence         and during the continuance of an Event of Default (provided that the         occurrence of an Event of Default shall not be required with respect to         clauses (iv), (vi), (viii) and (ix) below), as Agent or its agent in         its sole discretion may determine: (i) demand payment of the Accounts         from the Account Debtors, enforce payment of the Accounts by legal         proceedings or otherwise, and generally exercise all of such Borrower's         rights and remedies with respect to the collection of the Accounts;         (ii) settle, adjust, compromise, discharge or release any of the         Accounts or other Collateral or any legal proceedings brought to         collect any of the Accounts or other Collateral; (iii) sell or assign         any of the Accounts and other Collateral upon such terms, for such         amounts and at such time or times as Agent deems advisable, and at         Agent's option, with all warranties regarding the Collateral         disclaimed; (iv) take control, in any manner, of                                      -78-         any item of payment or proceeds relating to any Collateral; (v)         prepare, file and sign such Borrower's name to a proof of claim in         bankruptcy or similar document against any Account Debtor or to any         notice of lien, assignment or satisfaction of lien or similar document         in connection with any of the Collateral; (vi) receive, open and         dispose of all mail addressed to such Borrower and notify postal         authorities to change the address for delivery thereof to such address         as Agent may designate; (vii) endorse the name of such Borrower upon         any of the items of payment or proceeds relating to any Collateral and         deposit the same to the account of Agent on account of the Obligations;         (viii) endorse the name of such Borrower upon any chattel paper,         document, instrument, invoice, freight bill, bill of lading or similar         document or agreement relating to the Accounts, Inventory and any other         Collateral; (ix) use such Borrower's stationery and sign the name of         such Borrower to verifications of the Accounts and notices thereof to         Account Debtors; (x) use the information recorded on or contained in         any data processing equipment and Computer Hardware and Software         relating to the Accounts, Inventory, Equipment and any other         Collateral; (xi) make and adjust claims under policies of insurance;         and (xii) do all other acts and things necessary, in Agent's         determination, to fulfill such Borrower's obligations under this         Agreement.                  The power of attorney granted hereby shall constitute a powercoupled with an interest and shall be irrevocable.                  12.2.    Indemnity.                  Each Borrower hereby agrees to jointly and severally indemnifyAgent, Arranger and each Lender (and each of their Affiliates), and each oftheir respective officers, directors, employees, agents and advisors and holdAgent, Arranger and each Lender (and each of their Affiliates) and each of theirrespective officers, directors, employees, agents and advisors, harmless fromand against any liability, loss, damage, suit, action or proceeding eversuffered or incurred by any such Person (including reasonable attorneys fees andlegal expenses) as the result of such Borrower's failure to observe, perform ordischarge such Borrower's duties hereunder or arising from or relating to thisAgreement, the other Loan Documents or the transactions contemplated hereby orthereby, except those determined by a court of competent jurisdiction in a finalnonappealable judgment to have arisen out of the gross negligence or willfulmisconduct of any such Person. In addition, Borrowers shall jointly andseverally defend Agent, Arranger and each Lender (and each of their Affiliates),and each of their respective officers, directors, employees, agents and advisorsagainst and save it harmless from all claims of any Person with respect to theCollateral (except those determined by a court of competent jurisdiction in afinal nonappealable judgment to have arisen out of the gross negligence orintentional misconduct of any such Person). Without limiting the generality ofthe foregoing, Borrowers shall jointly and severally indemnify and hold harmlessAgent and each Lender (and each of their Affiliates), and each of theirrespective officers, directors, employees, agents and advisors from and againstany loss, damage, cost, expense or liability directly or indirectly arising outof or under the Environmental Laws, or attributable to the use, generation,storage, release, threatened release, discharge, disposal or presence of anyHazardous Materials, except for those losses, damages, costs, expenses orliabilities determined                                      -79-by a court of competent jurisdiction in a final nonappealable judgment to havearisen out of the gross negligence or willful misconduct of any such Person.Notwithstanding any contrary provision in this Agreement, the obligation of eachBorrower under this Section 12.2 shall survive the payment in full of theObligations and the termination of this Agreement.                  12.3.    Sale of Interest.                  No Borrower may sell, assign or transfer any interest in thisAgreement, any of the other Loan Documents, or any of the Obligations, or anyportion thereof, including, without limitation, such Borrower's rights, title,interests, remedies, powers, and duties hereunder or thereunder.                  12.4.    Severability.                  Wherever possible, each provision of this Agreement shall beinterpreted in such manner as to be effective and valid under applicable law,but if any provision of this Agreement shall be prohibited by or invalid underapplicable law, such provision shall be ineffective only to the extent of suchprohibition or invalidity, without invalidating the remainder of such provisionor the remaining provisions of this Agreement.                  12.5.    Successors and Assigns.                  This Agreement, the Other Agreements and the SecurityDocuments shall be binding upon and inure to the benefit of the successors andassigns of Borrowers, Agent and each Lender permitted under Section 11.9 hereof.                  12.6.    Cumulative Effect; Conflict of Terms.                  The provisions of the Other Agreements and the SecurityDocuments are hereby made cumulative with the provisions of this Agreement.Except as otherwise provided in any of the other Loan Documents by specificreference to the applicable provision of this Agreement, if any provisioncontained in this Agreement is in direct conflict with, or inconsistent with,any provision in any of the other Loan Documents, the provision contained inthis Agreement shall govern and control.                  12.7.    Execution in Counterparts.                  This Agreement may be executed in any number of counterpartsand by different parties hereto in separate counterparts, each of which when soexecuted and delivered shall be deemed to be an original and all of whichcounterparts taken together shall constitute but one and the same instrument.                  12.8.    Notice.                  Except as otherwise provided herein, all notices, requests anddemands to or upon a party hereto, to be effective, shall be in writing, returnreceipt requested, by personal delivery against receipt, by overnight courier orby facsimile and, unless otherwise expressly                                      -80-provided herein, shall be deemed to have been validly served, given, deliveredor received, as applicable, immediately when delivered against receipt, oneBusiness Day after deposit with an overnight courier or, in the case offacsimile notice, when sent, addressed as follows:         If to Agent:                     Fleet Capital Corporation                                          One South Wacker Drive                                          Suite 1400                                          Chicago, Illinois  60606                                          Attention: Loan Administration Manager                                          Facsimile No.: (312) 827-4222         With a copy to:                  Goldberg, Kohn, Bell, Black,                                           Rosenbloom & Moritz, Ltd.                                          55 East Monroe Street                                          Suite 3700                                          Chicago, Illinois  60603                                          Attention:  David L. Dranoff, Esq.                                          Facsimile No.: (312) 332-2196         If to any Borrower:              c/o Wabash National Corporation                                          1000 Sagamore Parkway South                                          Lafayette, Indiana 47905                                          Attention: Christopher A. Black                                          Facsimile No.: (765) 771-5308         With a copy to:                  Baker & Daniels                                          600 East 96th Street                                          Suite 600                                          Indianapolis, Indiana  46240                                          Attention:  Robert S. Wynne, Esq.                                          Facsimile No.: (317) 569-4800or to such other address as each party may designate for itself by notice givenin accordance with this Section 12.8; provided, however, that any notice,request or demand to or upon Agent or a Lender pursuant to subsection 3.1.1 or4.2.2 hereof shall not be effective until received by Agent or such Lender.                  12.9.    Consent.                  Whenever Agent's, Majority Lenders' or all Lenders' consent isrequired to be obtained under this Agreement, any of the Other Agreements or anyof the Security Documents as a condition to any action, inaction, condition orevent, except as otherwise specifically provided herein, Agent, Majority Lendersor all Lenders, as applicable, shall be authorized to give or withhold suchconsent in their sole and absolute discretion and to condition its consent uponthe giving of additional Collateral security for the Obligations, the payment ofmoney or any other matter.                                      -81-                  12.10.   Credit Inquiries.                  Each Borrower hereby authorizes and permits Agent and eachLender to respond to usual and customary credit inquiries from third partiesconcerning such Borrower or any of its Subsidiaries.                  12.11.   Time of Essence.                  Time is of the essence of this Agreement, the Other Agreementsand the Security Documents.                  12.12.   Entire Agreement.                  This Agreement and the other Loan Documents, together with allother instruments, agreements and certificates executed by the parties inconnection therewith or with reference thereto, embody the entire understandingand agreement between the parties hereto and thereto with respect to the subjectmatter hereof and thereof and supersede all prior agreements, understandings andinducements, whether express or implied, oral or written.                  12.13.   Interpretation.                  No provision of this Agreement or any of the other LoanDocuments shall be construed against or interpreted to the disadvantage of anyparty hereto by any court or other governmental or judicial authority by reasonof such party having or being deemed to have structured or dictated suchprovision.                  12.14.   Confidentiality.                  Agent and each Lender shall hold all nonpublic informationobtained pursuant to the requirements of this Agreement in accordance withAgent's and such Lender's customary procedures for handling confidentialinformation of this nature and in accordance with safe and sound bankingpractices and in any event may make disclosure reasonably required by aprospective participant or assignee in connection with the contemplatedparticipation or assignment or as required or requested by any governmentalauthority or representative thereof or pursuant to legal process or inconnection with the exercise of remedies and shall require any such participantor assignee to agree to comply with this Section 12.14. In any event, however,Agent, each Lender, Borrowers and their Affiliates may disclose to any and allPersons, without limitation of any kind, the tax treatment and tax structure ofthe transactions contemplated hereby and by the other Loan Documents and allmaterials of any kind (including opinions or other tax analyses) that areprovided to Agent, any Lender, any Borrower or their Affiliates relating to suchtax treatment and tax structure; it being understood that this authorization isretroactively effective to the commencement of the first discussions between oramong any of the parties regarding the transactions contemplated hereby and bythe other Loan Documents.                                      -82-                  12.15.   GOVERNING LAW; CONSENT TO FORUM.                  THIS AGREEMENT HAS BEEN NEGOTIATED, EXECUTED AND DELIVERED INAND SHALL BE DEEMED TO HAVE BEEN MADE IN CHICAGO, ILLINOIS. THIS AGREEMENT SHALLBE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OFILLINOIS; PROVIDED, HOWEVER, THAT IF ANY OF THE COLLATERAL SHALL BE LOCATED INANY JURISDICTION OTHER THAN ILLINOIS, THE LAWS OF SUCH JURISDICTION SHALL GOVERNTHE METHOD, MANNER AND PROCEDURE FOR FORECLOSURE OF AGENT'S LIEN UPON SUCHCOLLATERAL AND THE ENFORCEMENT OF AGENT'S OTHER REMEDIES IN RESPECT OF SUCHCOLLATERAL TO THE EXTENT THAT THE LAWS OF SUCH JURISDICTION ARE DIFFERENT FROMOR INCONSISTENT WITH THE LAWS OF ILLINOIS. AS PART OF THE CONSIDERATION FOR NEWVALUE RECEIVED, AND REGARDLESS OF ANY PRESENT OR FUTURE DOMICILE OR PRINCIPALPLACE OF BUSINESS OF ANY BORROWER, AGENT OR ANY LENDER, EACH BORROWER HEREBYCONSENTS AND AGREES THAT THE CIRCUIT COURT OF COOK COUNTY, ILLINOIS, OR, ATAGENT'S OPTION, THE UNITED STATES DISTRICT COURT FOR THE NORTHERN DISTRICT OFILLINOIS, EASTERN DIVISION, SHALL HAVE EXCLUSIVE JURISDICTION TO HEAR ANDDETERMINE ANY CLAIMS OR DISPUTES BETWEEN BORROWERS ON THE ONE HAND AND AGENT ORANY LENDER ON THE OTHER HAND PERTAINING TO THIS AGREEMENT OR TO ANY MATTERARISING OUT OF OR RELATED TO THIS AGREEMENT; PROVIDED, THAT AGENT AND LENDERSACKNOWLEDGE THAT ANY APPEALS FROM THOSE COURTS MAY HAVE TO BE HEARD BY A COURTLOCATED OUTSIDE OF SUCH JURISDICTION AND; PROVIDED, FURTHER THAT NOTHING IN THISAGREEMENT SHALL BE DEEMED OR OPERATE TO PRECLUDE AGENT FROM BRINGING SUIT ORTAKING OTHER LEGAL ACTION IN ANY OTHER JURISDICTION TO REALIZE ON THE COLLATERALOR ANY OTHER SECURITY FOR THE OBLIGATIONS OR TO ENFORCE A JUDGMENT OR OTHERCOURT ORDER IN FAVOR OF AGENT. EACH BORROWER EXPRESSLY SUBMITS AND CONSENTS INADVANCE TO SUCH JURISDICTION IN ANY ACTION OR SUIT COMMENCED IN ANY SUCH COURT,AND EACH BORROWER HEREBY WAIVES ANY OBJECTION WHICH SUCH BORROWER MAY HAVE BASEDUPON LACK OF PERSONAL JURISDICTION, IMPROPER VENUE OR FORUM NON CONVENIENS ANDHEREBY CONSENTS TO THE GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMEDAPPROPRIATE BY SUCH COURT. EACH BORROWER HEREBY WAIVES PERSONAL SERVICE OF THESUMMONS, COMPLAINT AND OTHER PROCESS ISSUED IN ANY SUCH ACTION OR SUIT ANDAGREES THAT SERVICE OF SUCH SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE MADE BYREGISTERED OR CERTIFIED MAIL ADDRESSED TO SUCH BORROWER AT THE ADDRESS SET FORTHIN THIS AGREEMENT AND THAT SERVICE SO MADE SHALL BE DEEMED COMPLETED UPON THEEARLIER OF SUCH BORROWER'S ACTUAL RECEIPT THEREOF OR 3 DAYS                                      -83-AFTER DEPOSIT IN THE U.S. MAILS, PROPER POSTAGE PREPAID. NOTHING IN THISAGREEMENT SHALL BE DEEMED OR OPERATE TO AFFECT THE RIGHT OF AGENT OR ANY LENDERTO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW, OR TO PRECLUDE THEENFORCEMENT BY AGENT OR ANY LENDER OF ANY JUDGMENT OR ORDER OBTAINED IN SUCHFORUM OR THE TAKING OF ANY ACTION UNDER THIS AGREEMENT TO ENFORCE SAME IN ANYOTHER APPROPRIATE FORUM OR JURISDICTION.                  12.16.   WAIVERS BY BORROWERS.                  EACH BORROWER WAIVES (I) THE RIGHT TO TRIAL BY JURY (WHICHAGENT AND EACH LENDER HEREBY ALSO WAIVES) IN ANY ACTION, SUIT, PROCEEDING ORCOUNTERCLAIM OF ANY KIND ARISING OUT OF OR RELATED TO ANY OF THE LOAN DOCUMENTS,THE OBLIGATIONS OR THE COLLATERAL; (II) PRESENTMENT, DEMAND AND PROTEST ANDNOTICE OF PRESENTMENT, PROTEST, DEFAULT, NON PAYMENT, MATURITY, RELEASE,COMPROMISE, SETTLEMENT, EXTENSION OR RENEWAL OF ANY OR ALL COMMERCIAL PAPER,ACCOUNTS, CONTRACT RIGHTS, DOCUMENTS, INSTRUMENTS , CHATTEL PAPER AND GUARANTIESAT ANY TIME HELD BY AGENT OR ANY LENDER ON WHICH SUCH BORROWER MAY IN ANY WAY BELIABLE AND HEREBY RATIFIES AND CONFIRMS WHATEVER AGENT OR ANY LENDER MAY DO INTHIS REGARD; (III) NOTICE PRIOR TO AGENT'S TAKING POSSESSION OR CONTROL OF THECOLLATERAL OR ANY BOND OR SECURITY WHICH MIGHT BE REQUIRED BY ANY COURT PRIOR TOALLOWING AGENT TO EXERCISE ANY OF AGENT'S REMEDIES; (IV) THE BENEFIT OF ALLVALUATION, APPRAISEMENT AND EXEMPTION LAWS; (V) NOTICE OF ACCEPTANCE HEREOF AND(VI) EXCEPT AS PROHIBITED BY LAW, ANY RIGHT TO CLAIM OR RECOVER ANY SPECIAL,EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES OTHER THAN, OR INADDITION TO, ACTUAL DAMAGES. EACH BORROWER ACKNOWLEDGES THAT THE FOREGOINGWAIVERS ARE A MATERIAL INDUCEMENT TO AGENT'S AND EACH LENDER'S ENTERING INTOTHIS AGREEMENT AND THAT AGENT AND EACH LENDER IS RELYING UPON THE FOREGOINGWAIVERS IN ITS FUTURE DEALINGS WITH SUCH BORROWER. EACH BORROWER WARRANTS ANDREPRESENTS THAT IT HAS REVIEWED THE FOREGOING WAIVERS WITH ITS LEGAL COUNSEL ANDHAS KNOWINGLY AND VOLUNTARILY WAIVED ITS JURY TRIAL RIGHTS FOLLOWINGCONSULTATION WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION, THIS AGREEMENT MAYBE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.                  12.17.   Advertisement.                  Each Borrower hereby authorizes Agent to publish the name ofsuch Borrower and the amount of the credit facility provided hereunder in any"tombstone" or comparable                                      -84-advertisement which Agent elects to publish. In addition, each Borrower agreesthat, notwithstanding the provisions of Section 12.14, Agent may provide lendingindustry trade organizations with information necessary and customary forinclusion in league table measurements after the Closing Date.                  12.18.   English Language.                  The parties hereby confirm their express wish that thisAgreement and all documents and agreements directly and indirectly relatedthereto, including notices, be drawn up in English. Notwithstanding such expresswish, the parties agree that any of such documents, agreements and notices orany part thereof or of this Agreement may be drawn up in French. Les partiesreconnaissent leur volonte expresse que la presente convention ainsi que tousles documents et conventions qui s'y rattachent directement ou indirectement, ycompris les avis, soient rediges en langue anglaise. Nonobstant telle volonteexpresse, les parties conviennent que n'importe quelle desdits documents,conventions et avis ou toute partie de ceux-ci ou de cette convention puissentetre rediges en langue francaise.                                      -85-                  IN WITNESS WHEREOF, this Agreement has been duly executed onthe day and year specified at the beginning of this Agreement.                                       BORROWERS:                                       WABASH NATIONAL CORPORATION                                       By ______________________________________                                           Christopher A. Black                                       Its Vice President and Treasurer                                       WABASH NATIONAL, L.P.                                       By ______________________________________                                           Christopher A. Black                                       Its Vice President and Treasurer                                       WNC CLOUD MERGER SUB, INC.                                       By ______________________________________                                           Christopher A. Black                                       Its Authorized Representative                                       FTSI DISTRIBUTION COMPANY, L.P.                                       By ______________________________________                                           Christopher A. Black                                       Its Authorized Representative            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -1-                                       FLEET CAPITAL CORPORATION,                                        as Agent and as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $39,396,668.16                                       Term Loan Commitment: $10,603,331.84            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -2-                                       NATIONAL CITY COMMERCIAL                                        FINANCE, INC.,                                        as Syndication Agent and as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $29,941,467.81                                       Term Loan Commitment: $8,058,532.19            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -3-                                       GENERAL ELECTRIC                                        CAPITAL CORPORATION,                                        as a Documentation Agent and as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $27,577,667.72                                       Term Loan Commitment: $7,422,332,28            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -4-                                       WACHOVIA BANK,                                        NATIONAL ASSOCIATION,                                        as a Documentation Agent and as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $27,577,677.72                                       Term Loan Commitment: $7,422,332.28            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -5-                                       MERRILL LYNCH CAPITAL, a Division of                                        Merrill Lynch Business Financial                                        Services, Inc. as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $18,201,260.69                                       Term Loan Commitment: $4,898,739.31            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -6-                                       WASHINGTON MUTUAL BANK,                                        as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $8,667,267.00                                       Term Loan Commitment: $2,332,733.00            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -7-                                       FIFTH THIRD BANK,                                         as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $11,819,000.45                                       Term Loan Commitment: $3,180,999.55            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -8-                                       LASALLE BANK NATIONAL ASSOCIATION,                                        as a Lender                                       By ______________________________________                                       Title ___________________________________                                       Revolving Loan Commitment: $11,819,000.45                                       Term Loan Commitment: $3,180,999.55            [SIGNATURE PAGES TO WABASH - LOAN AND SECURITY AGREEMENT]                                       -9-                                   APPENDIX A                               GENERAL DEFINITIONS                  When used in the Loan and Security Agreement dated as ofSeptember 23, 2003, by and among FLEET CAPITAL CORPORATION, individually as aLender and as Agent for Lenders, NATIONAL CITY COMMERCIAL FINANCE, INC.,individually as a Lender and as Syndication Agent for Lenders, GENERAL ELECTRICCAPITAL CORPORATION, as a Documentation Agent and as a Lender, WACHOVIA BANK,NATIONAL ASSOCIATION, as a Documentation Agent and as a Lender, FLEETSECURITIES, INC., as Arranger, the other financial institutions which are orbecome parties thereto as Lenders and WABASH NATIONAL CORPORATION AND EACHSUBSIDIARY OF WABASH NATIONAL CORPORATION IDENTIFIED ON THE SIGNATURES PAGESTHERETO AS A BORROWER, (a) the terms Account, Certificated Security, ChattelPaper, Commercial Tort Claims, Deposit Account, Document, Electronic ChattelPaper, Equipment, Financial Asset, Fixture, General Intangibles, Goods,Instruments, Inventory, Investment Property, Letter-of-Credit Rights, PaymentIntangibles, Proceeds, Security Entitlement, Software, Supporting Obligations,Tangible Chattel Paper and Uncertificated Security have the respective meaningsassigned thereto under the UCC; (b) all terms reflecting Collateral having themeanings assigned thereto under the UCC shall be deemed to mean such Property,whether now owned or hereafter created or acquired by a Borrower or in whichsuch Borrower now has or hereafter acquires any interest; (c) capitalized termswhich are not otherwise defined have the respective meanings assigned thereto insaid Loan and Security Agreement; and (d) the following terms shall have thefollowing meanings (terms defined in the singular to have the same meaning whenused in the plural and vice versa):                  Account Debtor - any Person who is or may become obligated         under or on account of any Account, Contract Right, Chattel Paper or         General Intangible.                  Affiliate - a Person (other than a Subsidiary): (i) which         directly or indirectly through one or more intermediaries controls, or         is controlled by, or is under common control with, a Person; (ii) which         beneficially owns or holds 5% or more of any class of the Voting Stock         of a Person; or (iii) 5% or more of the Voting Stock (or in the case of         a Person which is not a corporation, 5% or more of the equity interest)         of which is beneficially owned or held by a Person or a Subsidiary of a         Person.                  Agent - Fleet Capital Corporation in its capacity as agent for         the Lenders under the Agreement and any successor in that capacity         appointed pursuant to Section 11.11 of the Agreement.                  Agent Loans - as defined in subsection 1.1.5 of the Agreement.                  Aggregate Percentage - with respect to each Lender, the         percentage equal to the quotient of (i) such Lender's Loan Commitment         divided by (ii) the aggregate of all Loan Commitments.                  Agreed Alternate Currency - as defined in Section 1.5 of the         Agreement.                  Agreement - the Loan and Security Agreement referred to in the         first sentence of this Appendix A, all Exhibits and Schedules thereto         and this Appendix A, as each of the same may be amended from time to         time.                  Apex - Apex Trailer Leasing & Rentals, L.P., a Delaware         limited partnership.                  Apex Trailer Inventory - Inventory of Apex consisting of         trailers subject to a lease to a third Person.                  Apex Trailer Leases - lease agreements whereby Apex has leased         Apex Trailer Inventory to a third Person.                  Apex Sale - the sale of substantially all of the assets,         properties and rights of Apex, WNTC, Wabash and WTSI Technology Corp.         related to the business of renting and leasing over-the-road and         storage trailers and the business of wholesaling, retailing,         distributing and marketing aftermarket, replacement and warranty parts         and accessories for trailers.                  Apex Sale Documents - that certain Asset Purchase Agreement,         dated as of July 22, 2003, by and among Apex, WNTC, Wabash and WTSI         Technology Corp., on the one hand, and Apex Trailer Leasing & Rental         LLC, Aurora Parts & Accessories LLC and Aurora Trailers Holdings LLC,         on the other hand, and each agreement, instrument or document entered         into in connection therewith.                  Applicable Margin - from the Closing Date to, but not         including, the first Adjustment Date (as hereinafter defined) the         percentages set forth below with respect to the Base Rate Revolving         Portion, the Base Rate Term Portion, the LIBOR Revolving Portion, the         LIBOR Term Portion and the Unused Line Fee:                                                Base Rate Revolving Portion                0.50%Base Rate Term Portion                     0.75%LIBOR Revolving Portion                    2.50%LIBOR Term Portion                         2.75%Unused Line Fee                            0.375%                  Notwithstanding the foregoing, each percentage listed above         (other than that applicable to the Unused Line Fee) shall be increased         by 0.25% for the first 180 day period after the Closing Date.                  The percentages set forth above will be adjusted 3 days         following delivery by Borrowers to Agent of the financial statements         required to be delivered pursuant to subsection 8.1.3(ii) of the         Agreement for each March 31, June 30, September 30 and December 31         during the Term, commencing with the financial statements required to         be delivered for the month ending March 31, 2004 (each such date, an         "Adjustment Date"), effective prospectively on the first day of the         month immediately following                                       A-2         such delivery, by reference to the applicable "Financial Measurement"         (as defined below) for the four quarters most recently ending in         accordance with the following:                                     Base Rate    Base Rate      LIBOR        LIBOR                                      Revolving      Term       Revolving      Term        Unused     Financial Measurement            Portion      Portion      Portion      Portion      Line Fee     ---------------------           ---------     -------      -------      -------      --------                                                                                                   Less than 1.75 to 1.00                 0.50%        0.75%        2.50%         2.75%       0.500%Greater than or equal to 1.75 to       0.25%        0.50%        2.25%         2.50%       0.375%1.00 and less than 2.50 to 1.00Greater than or equal to 2.50 to       0.00%        0.25%        2.00%         2.25%       0.375%1.00         provided that, (i) if Borrowers' audited financial statements for any         fiscal year delivered pursuant to subsection 8.1.3(i) of the Agreement         reflect a Financial Measurement that yields a higher Applicable Margin         than that yielded by the monthly financial statements previously         delivered pursuant to subsection 8.1.3(ii) of the Agreement for the         last month of such fiscal year, the Applicable Margin shall be         readjusted retroactively for the period that was incorrectly         calculated, (ii) if Borrowers fail to deliver the financial statements         required to be delivered pursuant to subsection 8.1.3(i) or subsection         8.1.3(ii) of the Agreement on or before the due date thereof, the         Applicable Margin shall automatically adjust to the highest pricing         tier set forth above, effective prospectively from such due date until         the next Adjustment Date and (iii) if on any Adjustment Date an Event         of Default is in existence, the Applicable Margin shall not be lowered         regardless of the Financial Measurement on such Adjustment Date. For         purposes hereof, "Financial Measurement" shall mean the Fixed Charge         Coverage Ratio.                  Arranger - Fleet Securities, Inc., in its capacity as Arranger         under the Agreement.                  Assignment and Acceptance Agreement - an assignment and         acceptance agreement in the form attached hereto as Exhibit A-2,         pursuant to which a Lender assigns to another Lender all or any portion         of any of such Lender's Revolving Loan Commitment, Term Loan or Term         Loan Commitment, as permitted pursuant to the terms of this Agreement.                  Availability - the aggregate amount of additional money which         Borrowers are entitled to borrow from time to time as Revolving Credit         Loans, such amount being the difference derived when the sum of the         principal amount of Revolving Credit Loans then outstanding (including         any amounts which Agent or any Lender may have paid for the account of         any Borrower pursuant to any of the Loan Documents and which have not         been reimbursed by Borrowers), the sum of the Dollar Equivalent of the         LC Amount and the LC Obligations and any reserves is subtracted from         the Borrowing Base. If the amount outstanding is equal to or greater         than the Borrowing Base, Availability is 0.                                       A-3                  Bank - Fleet National Bank.                  Base Rate - the rate of interest announced or quoted by Bank         from time to time as its prime rate for commercial loans, whether or         not such rate is the lowest rate charged by Bank to its most preferred         borrowers (and, if such prime rate for commercial loans is discontinued         by Bank as a standard, a comparable reference rate designated by Bank         as a substitute therefor).                  Base Rate Portion - a Base Rate Term Portion or a Base Rate         Revolving Portion.                  Base Rate Revolving Portion - that portion of the Revolving         Credit Loans that is not subject to a LIBOR Option.                  Base Rate Term Portion - that portion of the Term Loan that is         not subject to a LIBOR Option.                  Bill and Hold Inventory - finished goods Inventory of a         Company as to which a Company has issued an invoice for payment to the         customer, but which, pursuant to such customers' instructions or such         Company's normal business practices, has not yet been shipped to such         customer and title to which has not yet passed to such customer.                  Borrowing Base - as at any date of determination thereof, an         amount equal to the lesser of:                           (i)      the Revolving Credit Maximum Amount; or                           (ii)     an amount equal to the sum of                                    (a)      85% of the net amount of Eligible                                             Accounts outstanding at such date;                                             plus                                    (b)      the least of (i) $120,000,000, (ii)                                             the sum of (A) 85% of the net                                             orderly liquidation percentage of                                             Eligible Inventory at such date and                                             (B) the lesser of (1) 30% of the                                             total amount of the Borrowing Base                                             derived from this clause (b) and                                             (2) 85% of the net orderly                                             liquidation value of Eligible                                             Trailer Inventory at such date or                                             (iii) the sum of (A) 75% of the                                             value of Eligible Bill and Hold                                             Inventory at such date, plus (B)                                             65% of the value of Eligible                                             Inventory consisting of raw                                             materials, parts, or finished goods                                             (including Bill and Hold Inventory                                             not constituting Eligible Bill and                                             Hold Inventory) at such date plus                                             (C) 40% of the value of Eligible                                             Inventory consisting of                                             work-in-process at such date.                                       A-4                  Notwithstanding the foregoing, each percentage contained in         clause (b) above shall be increased by 10% for the first 90 day period         after the Closing Date and 5% for the second 90 day period after the         Closing Date. The limitations set forth in the immediately preceding         sentence may be adjusted downward by Agent, as Agent shall deem         necessary or appropriate in its reasonable credit judgment. For         purposes hereof, (1) the net amount of Eligible Accounts at any time         shall be the face amount of such Eligible Accounts less any and all         returns, rebates, discounts (which may, at Agent's option, be         calculated on shortest terms), credits, allowances or excise taxes of         any nature at any time issued, owing, claimed by Account Debtors,         granted, outstanding or payable in connection with such Accounts at         such time, (2) the amount of Eligible Inventory, Eligible Bill and Hold         Inventory and Eligible Trailer Inventory shall each be determined on a         first-in, first-out, lower of cost or market basis in accordance with         GAAP, net of intercompany charges, (3) the net orderly liquidation         percentage of Eligible Inventory shall be determined by a third party         appraiser reasonably acceptable to Agent and shall be as reflected in         the most recent appraisal delivered to Agent under this Agreement and         (4) the net orderly liquidation value of Eligible Trailer Inventory         shall be determined by a third party appraiser reasonably acceptable to         Agent and shall be reflected in the most recent appraisal delivered to         Agent under this Agreement.                  Borrowing Base Certificate - a certificate by a responsible         officer of Wabash, substantially in the form of Exhibit 8.1.4 (or         another form reasonably acceptable to Agent) setting forth in Dollars         the calculation of the Borrowing Base, including a calculation of each         component thereof, all in such detail as shall be reasonably         satisfactory to Agent. All calculations of the Borrowing Base in         connection with the preparation of any Borrowing Base Certificate shall         originally be made by Wabash and certified to Agent; provided, that         Agent shall have the right to review and adjust, in the exercise of its         reasonable credit judgment, any such calculation after giving notice         thereof to Wabash, (1) to reflect its reasonable estimate of declines         in value of any of the Collateral described therein, and (2) to the         extent that Agent determines that such calculation is not in accordance         with this Agreement.                  Breadner Debt - Indebtedness of Wabash Canada to Robert         Breadner in the amount of $5,000,000 maturing on January 15, 2006.                  Business Day - any day excluding Saturday, Sunday and any day         which is a legal holiday under the laws of the State of Wisconsin, the         State of Connecticut, the State of Illinois or the State of Indiana or         is a day on which banking institutions located in any of such states         are closed.                  Canadian Dollars - the lawful currency of Canada.                  Capital Expenditures - expenditures made or liabilities         incurred for the acquisition of any fixed assets or improvements,         replacements, substitutions or additions thereto which have a useful         life of more than one year, including the total principal portion of         Capitalized Lease Obligations.                                       A-5                  Capitalized Lease Obligation - any Indebtedness represented by         obligations under a lease that is required to be capitalized for         financial reporting purposes in accordance with GAAP.                  Closing Date - the date on which all of the conditions         precedent in Section 9 of the Agreement are satisfied or waived by         Agent and all Lenders and the initial Loan is made or the initial         Letter of Credit or LC Guaranty is issued under the Agreement.                  Cloud Debt - Indebtedness of WNC Cloud and Cloud Oak Flooring         Company, Inc. in the amount of $826,495, comprising bond issuances by         the Arkansas Development Finance Authority as evidenced by those         certain loan agreements, (i) by and between Cloud Corporation and the         Arkansas Development Finance Authority, dated February 1, 1994,         maturing on January 25, 2004 and (ii) by and between Cloud Corporation         and the Arkansas Development Finance Authority dated May 1, 1996,         maturing on April 25, 2006.                  Collateral - all of the Property and interests in Property         described in Section 5 of the Agreement, and all other Property and         interests in Property of any Person that now or hereafter secure the         payment and performance of any of the Obligations.                  Company - individually, each of each Borrower and Wabash         Canada.                  Compliance Certificate - as defined in subsection 8.1.3 of the         Agreement.                  Computer Hardware and Software - all of each Borrower's rights         (including rights as licensee and lessee) with respect to (i) computer         and other electronic data processing hardware, including all integrated         computer systems, central processing units, memory units, display         terminals, printers, computer elements, card readers, tape drives, hard         and soft disk drives, cables, electrical supply hardware, generators,         power equalizers, accessories, peripheral devices and other related         computer hardware; (ii) all Software and all software programs designed         for use on the computers and electronic data processing hardware         described in clause (i) above, including all operating system software,         utilities and application programs in any form (source code and object         code in magnetic tape, disk or hard copy format or any other listings         whatsoever); (iii) any firmware associated with any of the foregoing;         and (iv) any documentation for hardware, Software and firmware         described in clauses (i), (ii) and (iii) above, including flow charts,         logic diagrams, manuals, specifications, training materials, charts and         pseudo codes.                  Consolidated - the consolidation in accordance with GAAP of         the accounts or other items as to which such term applies.                  Contract Right - any right of each Borrower to payment under a         contract for the sale or lease of goods or the rendering of services,         which right is at the time not yet earned by performance.                                       A-6                  Convertible Note Documents - (i) the Convertible Note         Indenture, (ii) the Convertible Notes, (iii) the Registration Rights         Agreement relating to the Convertible Notes and (iv) the Purchase         Agreement relating to the Convertible Notes, together with such other         documents, agreements and instruments executed and delivered from time         to time in connection with the foregoing, in each case as amended from         time to time.                  Convertible Note Indenture - that certain Indenture providing         for the issuance of the Convertible Notes between Wabash, as issuer and         the Convertible Note Trustee, dated as of August 1, 2003.                  Convertible Note Trustee - Wachovia Bank, National         Association.                  Convertible Notes - the 3 1/4% Convertible Senior Notes due         2008 of Wabash issued as of August 1, 2003 pursuant to the Convertible         Bond Documents in the original principal amount of $125,000,000.                  Current Assets - at any date means the amount at which all of         the current assets of a Person would be properly classified as current         assets shown on a balance sheet at such date in accordance with GAAP.                  Default - an event or condition the occurrence of which would,         with the lapse of time or the giving of notice, or both, become an         Event of Default.                  Default Rate - as defined in subsection 2.1.2 of the         Agreement.                  Derivative Obligations - every obligation of a Person under         any forward contract, futures contract, exchange contract, swap, option         or other financing agreement or arrangement (including, without         limitation, caps, floors, collars and similar agreement), the value of         which is dependent upon interest rates, currency exchange rates,         commodities or other indices.                  Distribution - in respect of any Person means and includes:         (i) the payment of any dividends or other distributions on Securities         (except distributions in such Securities) and (ii) the redemption         (including by way of conversion to another debt or equity Security) or         acquisition of Securities of such Person, as the case may be, unless         made contemporaneously from the net proceeds of the sale of Securities.                  Documentation Agents - each of General Electric Capital         Corporation and Wachovia Bank, National Association, in its capacity as         a Documentation Agent for the Lenders under this Agreement.                  Dollar Equivalent - the amount of Dollars as of any date of         determination into which Canadian Dollars or amounts denominated in any         Agreed Alternate Currency can be converted or determined in accordance         with Section 1.6 of the Agreement.                  Dollars - the lawful currency of the United States.                                       A-7                  Domestic Subsidiary - a Subsidiary incorporated under the laws         of a state of the United States or the District of Columbia.                  Dominion Account - a special bank account or accounts of Agent         established by a Company pursuant to subsection 6.2.4 of the Agreement         at banks selected by such Company, but acceptable to Agent in its         reasonable discretion, and over which Agent shall have sole and         exclusive access and control for withdrawal purposes.                  Dominion Event - the occurrence of any one of the following:         (a) Availability is less than $15,000,000 for 5 consecutive days; (b)         Availability is at any time less than $10,000,000; (c) an Event of         Default occurs under subsection 10.1.3 because of a breach of Section         8.3 or (d) an Event of Default occurs under subsection 10.1.1.                  Dominion Period - the period commencing with prior written         notice by Agent to Borrowers of the occurrence of a Dominion Event and         ending (a) no less than 60 days thereafter and (b) only after such         Dominion Event is no longer in existence or has been waived by Majority         Lenders for a period of at least 60 consecutive days, provided, that no         other Dominion Event has been in existence during such 60 consecutive         day period.                  EBITDA - as defined in Exhibit 8.3 to the Agreement.                  Eligible Account - an Account arising in the ordinary course         of the business of a Company from the sale of goods or rendition of         services which Agent, in its reasonable credit judgment, deems to be an         Eligible Account. Without limiting the generality of the foregoing, no         Account shall be an Eligible Account if:                           (i)      it arises out of a sale made or services                  rendered by a Company to a Subsidiary of a Company or an                  Affiliate of Company or to a Person controlled by an Affiliate                  of a Company; or                           (ii)     it is owing to Wabash Canada to the extent                  that the aggregate amount of such Accounts exceed $7,500,000                  in the aggregate; or                           (iii)    it remains unpaid more than 105 days after                  the original invoice date shown on the invoice or more than 60                  days after the original due date shown on the invoice; or                           (iv)     the total unpaid Accounts of the Account                  Debtor exceed (a) 30% of the net amount of all Eligible                  Accounts in the case of Schneider National, Inc. and its                  Affiliates, (b) 30% of the net amount of all Eligible Accounts                  in the case of any Account Debtor rated 5A2 or better by Dun &                  Bradstreet, and the Affiliates of such Account Debtor or (c)                  20% of the net amount of all Eligible Accounts in the case of                  any other Account Debtor, but in each case only to the extent                  of such excess; or                                       A-8                           (v)      any covenant, representation or warranty                  contained in the Agreement with respect to such Account has                  been breached; or                           (vi)     except with respect to Accounts owing by an                  Account Debtor listed on Exhibit A-1 and as to which Borrowers                  have provided Agent with evidence that such Account Debtor has                  contractually waived such rights, the Account Debtor is also a                  creditor or supplier of a Company or any Subsidiary of a                  Company, or the Account Debtor has disputed liability with                  respect to such Account, or the Account Debtor has made any                  claim with respect to any other Account due from such Account                  Debtor to a Company or any Subsidiary of a Company, or the                  Account otherwise is or may become subject to right of setoff                  by the Account Debtor, provided, that any such Account shall                  be eligible to the extent such amount thereof exceeds such                  contract, dispute, claim, setoff or similar right; or                           (vii)    the Account Debtor has commenced a voluntary                  case under the federal bankruptcy laws or the Insolvency Laws                  of Canada, as now constituted or hereafter amended, or made an                  assignment for the benefit of creditors, or a decree or order                  for relief has been entered by a court having jurisdiction in                  the premises in respect of the Account Debtor in an                  involuntary case under the federal bankruptcy laws or the                  Insolvency Laws of Canada, as now constituted or hereafter                  amended, or any other petition or other application for relief                  under the federal bankruptcy laws or the Insolvency Laws of                  Canada, as now constituted or hereafter amended, has been                  filed against the Account Debtor, or if the Account Debtor has                  failed, suspended business, ceased to be Solvent, or consented                  to or suffered a receiver, trustee, liquidator or custodian to                  be appointed for it or for all or a significant portion of its                  assets or affairs; or                           (viii)   it arises from a sale made or services                  rendered to an Account Debtor outside the United States or                  Canada, unless the sale is on letter of credit, guaranty or                  acceptance terms (with the rights thereunder having been                  assigned to Agent), in each case acceptable to Agent in its                  reasonable credit judgment; or                           (ix)     (1) it arises from a sale to the Account                  Debtor on a bill-and-hold, guaranteed sale, sale-or-return,                  sale-on-approval, consignment, or any other repurchase or                  return basis; or (2) it is subject to a reserve established by                  a Company for potential returns or refunds, to the extent of                  such reserve; or                           (x)      the Account Debtor is the United States of                  America or any department, agency or instrumentality thereof,                  unless the applicable Company assigns its right to payment of                  such Account to Agent, in a manner satisfactory to Agent, in                  its reasonable credit judgment, so as to comply with the                  Assignment of Claims Act of 1940 (31 U.S.C. Section 203 et                  seq., as amended); or                                       A-9                           (xi)     it is not at all times subject to Agent's                  duly perfected, first priority security interest or is subject                  to a Lien that is not a Permitted Lien; or                           (xii)    the goods giving rise to such Account have                  not been delivered to and accepted by the Account Debtor or                  the services giving rise to such Account have not been                  performed by the applicable Borrower and accepted by the                  Account Debtor or the Account otherwise does not represent a                  final sale; or                           (xiii)   the Account is evidenced by chattel paper                  (including without limitation an Apex Trailer Lease) or an                  instrument of any kind, or has been reduced to judgment; or                           (xiv)    a Company or a Subsidiary of a Company has                  made any agreement with the Account Debtor for any extension,                  compromise, settlement or modification of the Account or                  deduction therefrom, except for discounts or allowances which                  are made in the ordinary course of business for prompt payment                  and which discounts or allowances are reflected in the                  calculation of the face value of each invoice related to such                  Account; or                           (xv)     50% or more of the Accounts owing from the                  Account Debtor are not Eligible Accounts hereunder; or                           (xvi)    a Company has made an agreement with the                  Account Debtor to extend the time of payment thereof; or                           (xvii)   it represents service charges, late fees or                  similar charges; or                           (xviii)  an invoice has been issued by a Company with                  respect thereto, but the underlying Inventory has not yet been                  shipped; or                           (xix)    it represents U.S. federal excise taxes,                  state sales or use taxes or Canadian federal GST or similar                  provincial sales or service taxes; or                           (xx)     it arises pursuant to an Apex Trailer Lease;                  or                           (xxi)    it is not otherwise acceptable to Agent in                  its reasonable credit judgment.                  Eligible Bill and Hold Inventory - Bill and Hold Inventory         that (a) would constitute "Eligible Inventory" without the application         of the requirements of clause (i) of the definition thereof, (b) does         not remain on Wabash National, L.P.'s premises for more than 30 days         prior to shipment to the customer thereof and (c) is owned by Wabash         National, L.P.                  Eligible Inventory - Inventory of a Company (other than         packaging materials and supplies, tooling, patterns, samples and         literature) which Agent, in its reasonable                                      A-10         credit judgment, deems to be Eligible Inventory. Without limiting the         generality of the foregoing, no Inventory shall be Eligible Inventory         if:                           (i)      it consists of Bill and Hold Inventory, Apex                  Trailer Inventory or Trailer Inventory;                           (ii)     it is not raw materials, work in process                  that is, in Agent's opinion, readily marketable in its current                  form or finished goods which meet the specifications of the                  purchase order or contract for such Inventory, if any; or                           (iii)    it is not in good, new and saleable                  condition; or                           (iv)     it is slow-moving, obsolete or                  unmerchantable; or                           (v)      it does not meet all standards imposed by                  any governmental agency or authority; or                           (vi)     it does not conform in all respects to any                  covenants, warranties and representations set forth in the                  Agreement; or                           (vii)    it is not at all times subject to Agent's                  duly perfected, first priority security interest or is subject                  to a Lien that is not a Permitted Lien; or                           (viii)   it is not situated at a location in                  compliance with the Agreement, provided that Inventory                  situated at a location not owned by a Company, other than                  Inventory located at a storage lot, as reported on the most                  recent Borrowing Base Certificate delivered to Agent, will be                  Eligible Inventory only if Agent has received a satisfactory                  landlord's agreement or bailee's letter, as applicable, with                  respect to such location; or                           (ix)     it has been consigned to a Company's                  customer; or                           (x)      it is located outside of the continental                  United States of America or Canada; or                           (xi)     it is in transit; or                           (xii)    if it is owned by Wabash Canada, its                  aggregate value, together with the aggregate value of Eligible                  Trailer Inventory owned by Wabash Canada, exceeds $30,000,000;                  or                           (xiii)   it is not otherwise acceptable to Agent in                  its reasonable credit judgment.                  Eligible Trailer Inventory - Trailer Inventory that would (i)         constitute "Eligible Inventory" without the application of the         requirements of clause (i) of the                                      A-11         definition thereof and (ii) if it is owned by Wabash Canada, not exceed         $30,000,000 in aggregate value, together with the aggregate value of         Eligible Inventory owned by Wabash Canada.                  Environmental Laws - all United States, Canadian and other         federal, state, provincial and local laws, rules, regulations,         ordinances, orders and consent decrees relating to health, safety and         environmental matters.                  ERISA - the Employee Retirement Income Security Act of 1974,         as amended, and any successor statute, and all rules and regulations         from time to time promulgated thereunder.                  Event of Default - as defined in Section 10.1 of the         Agreement.                  Excess Cash Flow - with respect to any fiscal year of Wabash,         commencing with the fiscal year ending December 31, 2004, 25% of the         amount equal to the sum of EBITDA minus the sum of cash taxes paid,         preferred stock dividends paid, regularly scheduled payments of         principal on Indebtedness for Money Borrowed, cash interest payments         made and Capital Expenditures which are not financed for such fiscal         year, all determined for Wabash and its Subsidiaries on a Consolidated         basis in accordance with GAAP.                  Fee Letter - as defined in Section 2.3 of the Agreement.                  Fixed Charge Coverage Ratio - as defined in Exhibit 8.3 to the         Agreement.                  Fleet Amtrak Debt - Indebtedness of Apex to Fleet in the         amount of $4,187,311 pursuant to that certain Master Lease Agreement by         and between BancBoston Leasing Inc. and Wabash National Finance         Corporation dated as of September 5, 1997, and that certain Equipment         Schedule No. C-03, by and between BancBoston Leasing Inc. and Wabash         National Finance Corporation dated as of September 5, 1997, maturing on         March 31, 2005.                  Fleet Rocor Debt - Indebtedness of Apex to Fleet in the amount         of $688,984 pursuant to that certain Master Lease Agreement by and         between BancBoston Leasing Inc. and Wabash National Finance Corporation         dated as of September 5, 1997, that certain Equipment Schedule No.         A-01, by and between BancBoston Leasing Inc. and Wabash National         Finance Corporation dated as of September 5, 1997, and that certain         Equipment Schedule No. B-02, by and between BancBoston Leasing Inc. and         Wabash National Finance Corporation dated as of September 5, 1997, and         maturing on September 5, 2004 as it relates to Equipment Schedule No.         A-01 and August 5, 2005 as it relates to Equipment Schedule No. B-02.                  GAAP - generally accepted accounting principles in the United         States of America in effect from time to time.                                      A-12                  Guarantors - each Subsidiary Guarantor and each other Person         who now or hereafter guarantees payment or performance of the whole or         any part of the Obligations.                  Guaranty Agreements - the Continuing Guaranty Agreement which         is to be executed on the Closing Date by each Subsidiary Guarantor, in         form and substance satisfactory to Agent, together with each other         guaranty hereafter executed by any Guarantor.                  Hazardous Materials - any chemical, material or substance,         exposure to which is prohibited, limited or regulated by any         governmental authority or which may or could pose a hazard to the         health and safety of the owners, occupants or any persons in the         vicinity of any Property or to the indoor or outdoor environment.                  Inactive Subsidiaries - collectively, WNC Receivables         Management Corp., WNC Receivables LLC, Wabash Financing, LLC and Wabash         do Brasil.                  Indebtedness - as applied to a Person means, without         duplication:                           (i)      all items which in accordance with GAAP                  would be included in determining total liabilities as shown on                  the liability side of a balance sheet of such Person as at the                  date as of which Indebtedness is to be determined, including,                  without limitation, Capitalized Lease Obligations;                           (ii)     all obligations of other Persons which such                  Person has guaranteed;                           (iii)    all reimbursement obligations in connection                  with letters of credit or letter of credit guaranties issued                  for the account of such Person;                           (iv)     Derivative Obligations; and                           (v)      in the case of Borrowers (without                  duplication), the Obligations.                  Insolvency Laws of Canada - each of the Bankruptcy and         Insolvency Act (Canada) and the Companies Creditors' Arrangement Act         (Canada), each as now and hereafter in effect, any successors to such         statutes and any other applicable insolvency or other similar law of         any jurisdiction including, without limitation, any law of any         jurisdiction permitting a debtor to obtain a stay or a compromise of         the claims of its creditors against it.                  Intellectual Property - all past, present and future: trade         secrets, know-how and other proprietary information; trademarks,         internet domain names, service marks, trade dress, trade names,         business names, designs, logos, slogans (and all translations,         adaptations, derivations and combinations of the foregoing) indicia and         other source and/or business identifiers, and the goodwill of the         business relating thereto and all registrations or applications for         registrations which have heretofore been or may hereafter be issued         thereon throughout the world; copyrights (including copyrights for                                      A-13         computer programs) and copyright registrations or applications for         registrations which have heretofore been or may hereafter be issued         throughout the world and all tangible property embodying the         copyrights, unpatented inventions (whether or not patentable); patent         applications and patents; industrial design applications and registered         industrial designs; license agreements related to any of the foregoing         and income therefrom; books, records, writings, computer tapes or         disks, flow diagrams, specification sheets, computer software, source         codes, object codes, executable code, data, databases and other         physical manifestations, embodiments or incorporations of any of the         foregoing; the right to sue for all past, present and future         infringements of any of the foregoing; all other intellectual property;         and all common law and other rights throughout the world in and to all         of the foregoing.                  Intercompany Loans - as defined in subsection 8.2.2 of the         Agreement.                  Interest Period - as applicable to any LIBOR Portion, a period         commencing on the date such LIBOR Portion is advanced, continued or         converted, and ending on the date which is one (1) month, two (2)         months, three (3) months, or six (6) months later, as may then be         requested by Borrowers; provided that unless Agent notifies Borrowers         that the initial syndication of the Loan commitments has been         completed, each Interest Period commencing (a) within the first 60 days         after the Closing Date shall be a period of 1 month and (b) thereafter         shall be a period of 7 days; and provided further that (i) any Interest         Period which would otherwise end on a day which is not a Business Day         shall end in the next preceding or succeeding Business Day as is         Agent's custom in the market to which such LIBOR Portion relates (as         communicated by Agent to Lenders from time to time); (ii) there remains         a minimum of one (1) month, two (2) months, three (3) months or six (6)         months (depending upon which Interest Period a Borrower selects) in the         Term, unless Borrowers and Lenders have agreed to an extension of the         Term beyond the expiration of the Interest Period in question; (iii)         all Interest Periods of the same duration which commence on the same         date shall end on the same date; and (iv) with respect to any LIBOR         Term Portion, no applicable Interest Period shall extend beyond the         scheduled installment payment date for such LIBOR Term Portion.                  Judgment Conversion Date - as defined in Section 1.7 of the         Agreement.                  Judgment Currency - as defined in Section 1.7 of the         Agreement.                  LC Amount - at any time, the aggregate undrawn available         amount of all Letters of Credit and LC Guaranties then outstanding.                  LC Guaranty - any guaranty pursuant to which Agent or any         Affiliate of Agent shall guaranty the payment or performance by a         Borrower of its reimbursement obligation under any letter of credit.                  LC Obligations - Any Obligations that arise from any draw         against any Letter of Credit or against any letter of credit supported         by an LC Guaranty.                                      A-14                  Letter of Credit - any standby or documentary letter of credit         issued by Agent or any Affiliate of Agent for the account of a         Borrower.                  Leverage Ratio - as defined in Exhibit 8.3 to the Agreement.                  LIBOR - as applicable to any LIBOR Portion, for the applicable         Interest Period, the rate per annum (rounded upward, if necessary, to         the nearest 1/8 of one percent) as determined on the basis of the         offered rates for deposits in U.S. dollars, for a period of time         comparable to such Interest Period which appears on the Telerate page         3750 as of 11:00 a.m. (London time) on the day that is two (2) London         Banking Days preceding the first day of such Interest Period; provided,         however, if the rate described above does not appear on the Telerate         System on any applicable interest determination date, the LIBOR shall         be the rate (rounded upwards as described above, if necessary) for         deposits in U.S. dollars for a period substantially equal to the         Interest Period on the Reuters Page "LIBO" (or such other page as may         replace the LIBO Page on that service for the purpose of displaying         such rates), as of 11:00 a.m. (London Time), on the day that is two (2)         London Banking Days prior to the first day of such Interest Period. If         both the Telerate and Reuters systems are unavailable, then the rate         for that date will be determined on the basis of the offered rates for         deposits in U.S. dollars for a period of time comparable to such         Interest Period which are offered by four (4) major banks in the London         interbank market at approximately 11:00 a.m. (London time), on the day         that is two (2) London Banking Days preceding the first day of such         Interest Period as selected by Agent. The principal London office of         each of the major London banks so selected will be requested to provide         a quotation of its U.S. dollar deposit offered rate. If at least two         (2) such quotations are provided, the rate for that date will be the         arithmetic mean of the quotations. If fewer than two quotations are         provided as requested, the rate for that date will be determined on the         basis of the rates quoted for loans in U.S. dollars to leading European         banks for a period of time comparable to such Interest Period offered         by major banks in New York City at approximately 11:00 a.m. (New York         City time), on the day that is two (2) London Banking Days preceding         the first day of such Interest Period. In the event that Agent is         unable to obtain any such quotation as provided above, it will be         determined that LIBOR pursuant to a Interest Period cannot be         determined. In the event that the Board of Governors of the Federal         Reserve System shall impose a Reserve Percentage with respect to LIBOR         deposits of Bank then for any period during which such Reserve         Percentage shall apply, LIBOR shall be equal to the amount determined         above divided by an amount equal to 1 minus the Reserve Percentage.                  LIBOR Interest Payment Date - the first day of each calendar         month during the applicable Interest Period and the last day of the         applicable Interest Period.                  LIBOR Option - the option granted pursuant to Section 3.1 of         the Agreement to have the interest on all or any portion of the         principal amount of the Revolving Credit Loans or the Term Loan based         on the LIBOR.                                      A-15                  LIBOR Portion - a LIBOR Revolving Portion or a LIBOR Term         Portion.                  LIBOR Request - a notice in writing (or by telephone confirmed         electronically or by telecopy or other facsimile transmission on the         same day as the telephone request) from a Borrower to Agent requesting         that interest on a Revolving Credit Loan or all or any portion of the         Term Loan be based on the LIBOR, specifying: (i) the first day of the         Interest Period (which shall be a Business Day); (ii) the length of the         Interest Period; (iii) whether the LIBOR Portion is a new Loan, a         conversion of a Base Rate Portion, or a continuation of a LIBOR         Portion, and (iv) the dollar amount of the LIBOR Portion, which shall         be in an amount not less than $1,000,000 or an integral multiple of         $100,000 in excess thereof.                  LIBOR Revolving Portion - that portion of the Revolving Credit         Loans specified in a LIBOR Request (including any portion of Revolving         Credit Loans which is being borrowed by a Borrower concurrently with         such LIBOR Request) which, as of the date of the LIBOR Request         specifying such LIBOR Revolving Portion, has met the conditions for         basing interest on the LIBOR in Section 3.1 of the Agreement and the         Interest Period of which has not terminated.                  LIBOR Term Portion - that portion of the Term Loan specified         in a LIBOR Request which, as of the date of the LIBOR Request         specifying such LIBOR Term Portion, has met the conditions for basing         interest on the LIBOR in Section 3.1 of the Agreement and the Interest         Period of which has not terminated.                  Lien - any interest in Property (whether legal or equitable)         securing an obligation owed to, or a claim by, a Person other than the         owner of the Property, whether such interest is based on common law,         statute or contract. The term "Lien" shall also include rights of set         off, rights of seller under conditional sales contracts or title         retention agreements, reservations, exceptions, encroachments,         easements, rights-of-way, covenants, conditions, restrictions, leases         and other title exceptions, encumbrances and security interests         affecting Property. For the purpose of the Agreement, each Borrower         shall be deemed to be the owner of any Property which it has acquired         or holds subject to a conditional sale agreement or other arrangement         pursuant to which title to the Property has been retained by or vested         in some other Person for security purposes.                  Loan Account - each loan account established on the books of         Agent pursuant to Section 3.6 of the Agreement.                  Loan Commitment - with respect to any Lender, the amount of         such Lender's Revolving Loan Commitment plus such Lender's Term Loan         Commitment.                  Loan Documents - the Agreement, the Other Agreements and the         Security Documents.                                      A-16                  Loans - all loans and advances of any kind made by Agent, any         Lender, or any Affiliate of Agent or any Lender, pursuant to the         Agreement.                  London Banking Day - any date on which commercial banks are         open for business in London, England.                  Majority Lenders - as of any date, Lenders holding 51% of the         Term Loan and Revolving Loan Commitments determined on a combined basis         and following the termination of the Revolving Loan Commitments,         Lenders holding 51% or more of the outstanding Loans, LC Amounts and LC         Obligations not yet reimbursed by a Borrower or funded with a Revolving         Credit Loan; provided, that (i) in each case, if there are 2 or more         Lenders with outstanding Loans, LC Amounts, unfunded and unreimbursed         LC Obligations or Revolving Loan Commitments, at least 2 Lenders shall         be required to constitute Majority Lenders; and (ii) prior to         termination of the Revolving Loan Commitments, if any Lender breaches         its obligation to fund any requested Revolving Credit Loan, for so long         as such breach exists, its voting rights hereunder shall be calculated         with reference to its outstanding Loans, LC Amounts and unfunded and         unreimbursed LC Obligations, rather than its Revolving Loan Commitment.                  Material Adverse Effect - (i) a material adverse effect on the         business, condition (financial or otherwise), operation, performance or         properties of Borrowers and their Subsidiaries taken as a whole, (ii) a         material adverse effect on the rights and remedies of Agent or Lenders         under the Loan Documents, or (iii) the material impairment of the         ability of any Borrower or any of its Subsidiaries to perform its         obligations hereunder or under any Loan Document.                  Money Borrowed - (i) Indebtedness arising from the lending of         money by any Person to any Borrower or any of its Subsidiaries; (ii)         Indebtedness, whether or not in any such case arising from the lending         by any Person of money to any Borrower or any of its Subsidiaries, (1)         which is represented by notes payable or drafts accepted that evidence         extensions of credit, (2) which constitutes obligations evidenced by         bonds, debentures, notes or similar instruments, or (3) upon which         interest charges are customarily paid (other than accounts payable) or         that was issued or assumed as full or partial payment for Property;         (iii) Indebtedness that constitutes a Capitalized Lease Obligation;         (iv) reimbursement obligations with respect to letters of credit or         guaranties of letters of credit and (v) Indebtedness of any Borrower or         any of its Subsidiaries under any guaranty of obligations that would         constitute Indebtedness for Money Borrowed under clauses (i) through         (iii) hereof, if owed directly by a Borrower or any of its         Subsidiaries. Money Borrowed shall not include trade payables or         accrued expenses.                  Mortgage - each mortgage, deed of trust or comparable document         now or at any time hereafter executed and delivered to Agent creating a         Lien on real Property of a Borrower, a Subsidiary Guarantor or any         other Person as security for all or any part of the Obligations.                                      A-17                  Multiemployer Plan - has the meaning set forth in Section         4001(a)(3) of ERISA.                  Northern Trust Amtrak Debt - Indebtedness of Apex in the         amount of $9,347,053 to The Northern Trust Company pursuant to that         certain Term Loan Agreement by and between Wabash National Finance         Corporation and The Northern Trust Company dated March 31, 2000,         maturing on May 31, 2008.                  Notes - the Revolving Notes and the Term Notes.                  Obligations Currency - as defined in Section 1.6 of the         Agreement.                  Obligations - all Loans, all LC Obligations, Letters of         Credit, LC Guaranties and all other advances, debts, liabilities,         obligations, covenants and duties, together with all interest, fees and         other charges thereon, owing, arising, due or payable from each         Borrower to Agent, for its own benefit, from each Borrower to Agent for         the benefit of any Lender, from each Borrower to any Lender or any         Affiliate of any Lender, and from each Borrower to Bank or any other         Affiliate of Agent, of any kind or nature, present or future, whether         or not evidenced by any note, guaranty or other instrument, whether         arising under the Agreement, any of the other Loan Documents or any         agreements evidencing the Product Obligations, whether direct or         indirect (including those acquired by assignment), absolute or         contingent, primary or secondary, due or to become due, now existing or         hereafter arising and however acquired, and including, without         limitation, any Product Obligations.                  Organizational I.D. Number - with respect to any Person, the         organizational identification number assigned to such Person by the         applicable governmental unit or agency of the jurisdiction of         organization of such Person.                  Other Agreements - any and all agreements, instruments and         documents (other than the Agreement and the Security Documents),         heretofore, now or hereafter executed by any Borrower, any of its         Subsidiaries or any Guarantor and delivered to Agent, Bank or any         Lender or any of their respective Affiliates in respect of the         transactions contemplated by the Agreement or any Product Obligations.                  Other Indebtedness - collectively, the Breadner Debt, the         Northern Trust Amtrak Debt, the Pitney Bowes Rocor Debt, the Fleet         Rocor Debt and the Fleet Amtrak Debt.                  Other Indebtedness Documents - collectively, the agreements,         instruments and documents evidencing and securing the Breadner Debt,         the Northern Trust Amtrak Debt, the Cloud Debt, the Pitney Bowes Rocor         Debt, the Fleet Rocor Debt and the Fleet Amtrak Debt, respectively.                  Overadvance - as defined in subsection 1.1.2 of the Agreement.                                      A-18                  Permitted Acquisition - any acquisition after the Closing Date         by any Borrower or any Subsidiary formed by such Borrower for such         purpose (a "New Subsidiary"), by any means, of all or substantially all         of the assets or capital stock, an operating division or a business         unit, of any Person that is a going concern, that has been incorporated         or organized under the laws of a State within the United States or a         Province within Canada and that is in a similar or related field of         business to a Borrower as of the date hereof, and so long as Agent and         Lenders shall have received evidence at least 3 Business Days prior to         the closing date of such acquisition that such acquisition satisfies         the following conditions:                  (a)      no Default or Event of Default is in existence at the                           time of such acquisition or would be caused thereby                           after giving effect thereto;                  (b)      after giving effect to the proposed acquisition,                           Borrowers are in compliance with each of the                           financial covenants set forth in Section 8.3 on a pro                           forma, but unadjusted, basis through the termination                           of the Agreement;                  (c)      the Person or business to be acquired has shown an                           unadjusted positive EBITDA for the twelve month                           period ended immediately prior to the date of                           acquisition, as determined by Agent;                  (d)      the Board of Directors and/or owners of the entity                           whose business is to be acquired have approved the                           proposed transaction;                  (e)      Agent has received at least ten (10) days' prior                           written notice thereof and, as soon as available,                           copies of all agreements delivered in connection                           therewith;                  (f)      subsection 8.1.8 of the Agreement has been satisfied                           with respect to such assets, Person or New Subsidiary                           and, as a result thereof, Agent has obtained a first                           priority Lien (subject only to Permitted Liens) on                           the applicable stock and assets;                  (g)      Agent has received a certificate from Wabash's                           Treasurer certifying that all of the applicable                           conditions contained herein to treating such                           acquisition as a Permitted Acquisition have been                           satisfied;                  (h)      if the total consideration (including cash, notes and                           other debt, maximum earnouts, consulting and                           non-compete payments and the like) (i) for such                           acquisition exceeds $10,000,000 or (ii) for such                           acquisition, together with all other acquisitions                           completed in the current calendar year, exceeds                           $10,000,000, in each case Agent and Majority Lenders                           have consented in writing to such acquisition;                  (i)      immediately after completing such acquisition,                           Borrowers have Availability of at least $25,000,000;                           and                                      A-19                  (j)      consents have been obtained in favor of Agent to the                           collateral assignment of rights and indemnities under                           the related acquisition documents.         In no event shall any Accounts, Inventory, Bill and Hold Inventory or         Trailer Inventory acquired in connection with a Permitted Acquisition         be deemed eligible for advance hereunder unless and until Agent has         completed (at Borrowers' expense) a Collateral audit and appraisal of         such Property so acquired or to be acquired.                  Permitted Liens - any Lien of a kind specified in subsection         8.2.5 of the Agreement.                  Permitted Purchase Money Indebtedness - Purchase Money         Indebtedness of any Borrower incurred after the date hereof which is         secured by a Purchase Money Lien and the principal amount of which,         when aggregated with the principal amount of all other such         Indebtedness and Capitalized Lease Obligations of Borrowers and the         Borrowers' Subsidiaries at the time outstanding, does not exceed         $5,000,000. For the purposes of this definition, the principal amount         of any Purchase Money Indebtedness consisting of capitalized leases (as         opposed to operating leases) shall be computed as a Capitalized Lease         Obligation.                  Person - an individual, partnership, corporation, limited         liability company, joint stock company, land trust, business trust, or         unincorporated organization, or a government or agency or political         subdivision thereof.                  Pitney Bowes Rocor Debt - Indebtedness of Apex to Pitney Bowes         Credit Corporation in the amount of $2,082,386 pursuant to that certain         Master Equipment Lease Agreement No. 0000136 by and between Pitney         Bowes Credit Corporation and Wabash National Finance Corporation, dated         as of September 30, 1997, and those certain Equipment Schedules A-E, by         and between Pitney Bowes Credit Corporation and Wabash National Finance         Corporation, dated as of September 30, 1997, maturing August 30, 2004.                  Plan - an employee benefit plan now or hereafter maintained         for employees of any Borrower or any of its Subsidiaries that is         covered by Title IV of ERISA.                  Pledge Agreements - collectively, (i) the Pledge Agreement         executed by Wabash on or about the Closing Date in favor of Agent, for         the benefit of itself and Lenders, by which Wabash has granted to         Agent, as security for the Obligations, a Lien on the 100% of the         Securities of each other Borrower owned by Wabash and 100% of the         portion of the Securities of each of its other direct Subsidiaries         owned by Wabash and (ii) all other pledge agreements and comparable         documents now or at any time hereafter securing the whole or any part         of the Obligations.                  PPSA - the Personal Property Security Act in force in the         Province of Ontario; provided, that in the event that, by reason of         mandatory provisions of law, the                                      A-20         validity, perfection and effect of perfection or non-perfection of a         security interest or other applicable Lien is governed by other         personal property security laws, the term "PPSA" means such other         personal property security laws.                  Prior Claims - Liens on the Collateral that pursuant to         applicable law are prior to or pari passu with Agent's Liens.                  Product Obligations - every obligation of each Borrower under         and in respect of any one or more of the following types of services or         facilities extended to any Borrower by Bank, Agent, any Lender or any         Affiliate of Bank, Agent or any Lender: (i) credit cards, (ii) cash         management or related services including the automatic clearing house         transfer of funds for the account of any Borrower pursuant to agreement         or overdraft, (iii) controlled disbursement services and (iv)         Derivative Obligations.                  Projections - Wabash's forecasted Consolidated and         consolidating (i) balance sheets, (ii) profit and loss statements,         (iii) cash flow statements, and (iv) capitalization statements, all         prepared on a consistent basis with the historical financial statements         of Wabash and its Subsidiaries, together with appropriate supporting         details and a statement of underlying assumptions.                  Property - any interest in any kind of property or asset,         whether real, personal or mixed, or tangible or intangible.                  Purchase Money Indebtedness - means and includes (i)         Indebtedness (other than the Obligations) for the payment of all or any         part of the purchase price of any fixed assets, (ii) any Indebtedness         (other than the Obligations) incurred at the time of or within 10 days         prior to or after the acquisition of any fixed assets for the purpose         of financing all or any part of the purchase price thereof, and (iii)         any renewals, extensions or refinancings thereof, but not any increases         in the principal amounts thereof outstanding at the time.                  Purchase Money Lien - a Lien upon fixed assets which secures         Purchase Money Indebtedness, but only if such Lien shall at all times         be confined solely to the fixed assets the purchase price of which was         financed through the incurrence of the Purchase Money Indebtedness         secured by such Lien.                  Rebuild Reserve - a reserve created under subsection 1.1.1 of         the Agreement in the amount of (a) all proceeds of insured losses or         destruction to Equipment or real Property being held by Agent pursuant         to subsection 3.3.1(a) pending possible repair or replacement of such         Property subject to the original loss or destruction and (b) all         proceeds of dispositions under subsection 8.2.9(vi) being held by Agent         pending possible replacement of the Property subject to the         disposition.                  Regulation D - Regulation D of the Board of Governors of the         Federal Reserve System.                                      A-21                  Rentals - as defined in subsection 8.2.19 of the Agreement.                  Reportable Event - any of the events set forth in Section         4043(c) of ERISA.                  Reserve Percentage - the maximum aggregate reserve requirement         (including all basic, supplemental, marginal and other reserves) which         is imposed on member banks of the Federal Reserve System against         "Euro-currency Liabilities" as defined in Regulation D.                  Restricted Investment - any investment made in cash or by         delivery of Property to any Person, whether by acquisition of stock,         Indebtedness or other obligation or Security, or by loan, advance or         capital contribution, or otherwise, or in any Property except the         following:                           (i)      investments by a Borrower, to the extent                  said investments exist on the Closing Date, in one or more                  Subsidiaries of such Borrower;                           (ii)     investments in Property to be used in the                  ordinary course of business;                           (iii)    investments in Current Assets arising from                  the sale of goods and services in the ordinary course of                  business of any Borrower or any of its Subsidiaries;                           (iv)     investments in direct obligations of the                  United States of America, or any agency thereof or obligations                  guaranteed by the United States of America, provided that such                  obligations mature within one year from the date of                  acquisition thereof;                           (v)      investments in certificates of deposit                  maturing within one year from the date of acquisition and                  fully insured by the Federal Deposit Insurance Corporation;                           (vi)     investments in commercial paper given the                  highest rating by a national credit rating agency and maturing                  not more than 270 days from the date of creation thereof;                           (vii)    investments in money market, mutual or                  similar funds having assets in excess of $100,000,000 and the                  investments of which are limited to investment grade                  securities;                           (viii)   Intercompany Loans;                           (ix)     investments made in exchange for Accounts                  arising in the ordinary course of business which have not been                  collected for 120 days and which are, in the good faith                  judgment of such Borrower or one of its Subsidiaries,                  substantially uncollectible, provided that the instrument                                      A-22                  evidencing such investment is delivered to Agent to be held as                  security for the Obligations pursuant to the terms of the                  Agreement;                           (x)      investments in evidence of Indebtedness,                  securities or other Property received from another Person by                  such Borrower or any of its Subsidiaries in connection with                  any bankruptcy case or by reason of a composition or a                  readjustment of debt or reorganization of such Person as a                  result of foreclosure, perfection or enforcement of any Lien                  in exchange for evidence of Indebtedness, securities or other                  Property of such Person; and                           (xi)     investments existing on the date hereof and                  listed on Exhibit 8.2.12 hereto;                           (xii)    investments otherwise expressly permitted                  pursuant to the Agreement.                  Revolving Credit Loan - a Loan made by any Lender pursuant to         Section 1.1 of the Agreement.                  Revolving Credit Maximum Amount - $175,000,000, as such amount         may be reduced from time to time pursuant to the terms of the         Agreement.                  Revolving Loan Commitment - with respect to any Lender, the         amount of such Lender's Revolving Loan Commitment pursuant to         subsection 1.1.1 of the Agreement, as set forth below such Lender's         name on the signature page hereof or any Assignment and Acceptance         Agreement executed by such Lender.                  Revolving Loan Percentage - with respect to each Lender, the         percentage equal to the quotient of such Lender's Revolving Loan         Commitment divided by the aggregate of all Revolving Loan Commitments.                  Revolving Notes - the Secured Promissory Notes to be jointly         and severally executed by Borrowers on or about the Closing Date in         favor of each Lender to evidence the Revolving Credit Loans, which         shall be in the form of Exhibit 1.1 to the Agreement, together with any         replacement or successor notes therefor.                  Security - all shares of stock, partnership interests,         membership interests, membership units or other ownership interests in         any other Person and all warrants, options or other rights to acquire         the same.                  Security Documents - the Guaranty Agreements, the Mortgages,         the Pledge Agreements, any applicable hypothecs, and all other         instruments and agreements now or at any time hereafter securing the         whole or any part of the Obligations.                  Senior Leverage Ratio - at any date, the ratio of (i)         Indebtedness for Money Borrowed as of such date, other than         Subordinated Debt, to (ii) EBITDA for the 12 month period ending on         such date (in the case of testing dates prior to September 30,                                      A-23         2004, the period from September 1, 2003 to and including such testing         date), all as determined for Wabash and its Subsidiaries on a         Consolidated basis and in accordance with GAAP.                  Series B Preferred Stock - the Series B 6% Cumulative         Convertible Exchangeable Preferred Stock of Wabash.                  Solvent - as to any Person, that such Person (i) owns Property         whose fair saleable value is greater than the amount required to pay         all of such Person's Indebtedness (including contingent debts), (ii) is         able to pay all of its Indebtedness as such Indebtedness matures and         (iii) has capital sufficient to carry on its business and transactions         and all business and transactions in which it is about to engage.                  Subject Equipment - with respect to each portion of the Other         Indebtedness, the Equipment listed on Exhibit 8.2.9 opposite such Other         Indebtedness.                  Subordinated Debt - Indebtedness of any Borrower or any of its         Subsidiaries that is subordinated to the Obligations in a manner         satisfactory to Majority Lenders, and contains terms, including without         limitation, payment terms, satisfactory to Majority Lenders.                  Subsidiary - any Person of which another Person owns, directly         or indirectly through one or more intermediaries, more than 50% of the         Voting Stock at the time of determination.                  Subsidiary Guarantors - each Subsidiary of Wabash that now or         hereafter executes a Guaranty Agreement.                  Swingline Loans - as defined in subsection 1.1.4 of the         Agreement.                  Syndication Agent - National City Commercial Finance, Inc. in         its capacity as Syndication Agent for the Lenders under the Agreement.                  Term - as defined in Section 4.1 of the Agreement.                  Term Loan - the Loan described in Section 1.3 of the         Agreement.                  Term Loan Commitment - with respect to any Lender, the amount         of such Lender's Term Loan Commitment pursuant to Section 1.3 of the         Agreement, as set forth below such Lender's name on the signature pages         hereof or any Assignment and Acceptance Agreement executed by such         Lender, minus all Term Loan payments paid to such Lender.                  Term Notes - the Secured Promissory Notes to be executed by         Borrower on or about the Closing Date in favor of each applicable         Lender to evidence its Term Loan, which shall be in the form of Exhibit         1.3 to the Agreement, together with any replacement or successor notes         therefor.                                      A-24                  Total Credit Facility - $222,100,000, as such amount may be         reduced from time to time pursuant to the terms of the Agreement.                  Trailer Inventory - Inventory of a Company (other than Apex         Trailer Inventory) consisting of new and used trailers held by such         Company for sale or lease.                  Type of Organization - with respect to any Person, the kind or         type of entity by which such Person is organized, such as a corporation         or limited liability company.                  UCC - the Uniform Commercial Code as in effect in the State of         Illinois on the date of this Agreement, as it may be amended or         otherwise modified.                  Unused Line Fee - as defined in Section 2.5 of the Agreement.                  Voting Stock - Securities of any class or classes of a         corporation, limited partnership or limited liability company or any         other entity the holders of which are ordinarily, in the absence of         contingencies, entitled to vote with respect to the election of         corporate directors (or Persons performing similar functions).                  Wabash - as defined in the Preamble to the Agreement.                  Wabash Canada - FTSI Canada, Ltd., a corporation organized         under the laws of the Province of New Brunswick.                  Wind Down Subsidiaries - collectively, National Trailer         Funding, LLC; Roadrailer Bimodel Ltd.; Roadrailer Mercosul, Ltda.;         Roadrailer Technology Development Co., Ltd.; and Wabash National, GmbH.                  WNC Cloud - WNC Cloud Merger Sub, Inc., an Arkansas         corporation.                  WNLP - Wabash National, L.P., a Delaware limited partnership.                  WNTC - Wabash National Trailer Centers, Inc., a Delaware         corporation.                  OTHER TERMS. All other terms contained in the Agreement shallhave, when the context so indicates, the meanings provided for by the UCC to theextent the same are used or defined therein.                  CERTAIN MATTERS OF CONSTRUCTION. The terms "herein", "hereof"and "hereunder" and other words of similar import refer to the Agreement as awhole and not to any particular section, paragraph or subdivision. Any pronounused shall be deemed to cover all genders. The section titles, table of contentsand list of exhibits appear as a matter of convenience only and shall not affectthe interpretation of the Agreement. All references to statutes and relatedregulations shall include any amendments of same and any successor statutes andregulations. All references to any of the Loan Documents shall include any andall modifications thereto and any and all extensions or renewals thereof.                                      A-25                                LIST OF EXHIBITSExhibit 1.1       Form of Revolving NoteExhibit 1.3       Form of Term NoteExhibit 5.2.1     Commercial Tort ClaimsExhibit 6.1.1     Business LocationsExhibit 6.3.2     Apex Trailer LeasesExhibit 7.1.1     Jurisdictions in which each Borrower, Wabash Canada and each                  of the Domestic Subsidiaries is Authorized to do BusinessExhibit 7.1.4     Capital Structure of each Borrower and each of its                  SubsidiariesExhibit 7.1.5     Names; OrganizationExhibit 7.1.10    ChargesExhibit 7.1.13    Surety ObligationsExhibit 7.1.14    Tax Identification Numbers of each Borrower and each of its                  SubsidiariesExhibit 7.1.15    Brokers' FeesExhibit 7.1.16    Patents, Trademarks, Copyrights and LicensesExhibit 7.1.19    Contracts Restricting Right to Incur DebtsExhibit 7.1.20    LitigationExhibit 7.1.22    Capitalized and Operating LeasesExhibit 7.1.23    Pension PlansExhibit 7.1.25    Labor RelationsExhibit 7.1.33    Joint VenturesExhibit 8.1.3     Form of Compliance CertificateExhibit 8.1.4     Form of Borrowing Base CertificateExhibit 8.2.3     Existing IndebtednessExhibit 8.2.5     Permitted LiensExhibit 8.2.9     Subject EquipmentExhibit 8.2.12    Permitted InvestmentsExhibit 8.2.19    Lease Financing ArrangementsExhibit 8.3       Financial CovenantsExhibit 10.3.6    Real Property Subject to Phase II Environmental ReportsExhibit A-1       Account Debtors that have Waived Setoff RightsExhibit A-2       Form of Assignment and Acceptance                                List of Exhibits                                   EXHIBIT 1.1                             FORM OF REVOLVING NOTE                              Exhibit 1.1 - Page 1                                   EXHIBIT 1.3                                FORM OF TERM NOTE                              Exhibit 1.3 - Page 1                                 EXHIBIT 7.1.10                                     CHARGES1.       $22,000,000 make whole payment to existing private placement lenders         made in the third quarter of 2003.2.       $3,000,000 write down of assets in connection with the Fleet Amtrak         Debt and the Northern Trust Amtrak Debt, taken in the third quarter of         2003.3.       $2,000,000 retail alignment/closure charges taken in the third quarter         of 2003.4.       $2,000,000 Apex Sale charges taken in the third quarter of 2003.                             Exhibit 7.1.10 - Page 1                                  EXHIBIT 8.1.3                             COMPLIANCE CERTIFICATE                              [__________________]                                        _________________, _____Fleet Capital Corporation, as AgentOne South Wacker DriveSuite 1400Chicago, Illinois 60606                  The undersigned, the Treasurer of Wabash National Corporation("Wabash"), gives this certificate to Fleet Capital Corporation, in its capacityas Agent ("Agent") in accordance with the requirements of subsection 8.1.3 ofthat certain Loan and Security Agreement dated September 23, 2003 among Wabash,as a Borrower, the Subsidiaries of Wabash party thereto as Borrowers, Agent,Fleet Securities, Inc., as Arranger, National City Commercial Finance, Inc., asSyndication Agent, General Electric Capital Corporation, as a DocumentationAgent, Wachovia Bank, National Association, as a Documentation Agent and theLenders party thereto ("Loan Agreement"). Capitalized terms used in thisCertificate, unless otherwise defined herein, shall have the meanings ascribedto them in the Loan Agreement.                  1.       Based upon my review of the balance sheets andstatements of income of Wabash and its Subsidiaries for the [__________] periodending _______________, ____, copies of which are attached hereto, I herebycertify that:                           (i)      Capital Expenditures during the period and         for the fiscal year to date total $__________ and $__________,         respectively.                           (ii)     The Fixed Charge Coverage Ratio as of the         last day of the period is _____:1.0.                           (iii)    The Leverage Ratio as of the last day of the         period is _____:1.0.                  2.       No Default exists on the date hereof, other than:_______________________________________________ [IF NONE, SO STATE]; and                             EXHIBIT 8.1.3 - Page 1                  3.       No Event of Default exists on the date hereof, otherthan ___________________________________________ [IF NONE, SO STATE].                                          Very truly yours,                                          ______________________________________                                          Treasurer                             EXHIBIT 8.1.3 - Page 2                                  EXHIBIT 8.1.4                       FORM OF BORROWING BASE CERTIFICATE                             Exhibit 8.1.4 - Page 1                                   EXHIBIT 8.3                               FINANCIAL COVENANTSDEFINITIONS                  EBITDA - with respect to any period, the sum of net earnings(or loss) before Interest Expense, income taxes, depreciation, amortization andother non-cash charges (including (i) gains and losses from currencyfluctuations, (ii) impairment charges relating to fixed assets or intangiblesand (iii) the amount by which obligations in respect of financing contractsexceeds the cash proceeds of liquidation of such financing contracts to theextent in excess of $5,000,000) for such period (but excluding any extraordinarygains for such period and the charges described on Exhibit 7.1.10 to theAgreement), all as determined for Wabash and its Subsidiaries on a Consolidatedbasis and in accordance with GAAP; provided, that for the 3 month period endedMarch 31, 2003, EBITDA shall be deemed to be equal to $12,169,000 and for the 3month period ended June 30, 2003, EBITDA shall be deemed to be equal to$14,861,000.                  FIXED CHARGE COVERAGE RATIO - with respect to any period, theratio of (i) EBITDA for such period minus the sum of (a) any provision for (plusany benefit from) income taxes included in the determination of net earnings (orloss) for such period plus (b) non-financed Capital Expenditures during suchperiod plus (c) preferred stock dividends paid during such period, to (ii) FixedCharges for such period, all as determined for Wabash and its Subsidiaries on aConsolidated basis and in accordance with GAAP.                  FIXED CHARGES - with respect to any period, the sum of: (i)scheduled principal payments required to be made during such period in respectto Indebtedness for Money Borrowed (including the principal portion ofCapitalized Lease Obligations), excluding the mandatory prepayment of the TermLoan made pursuant to subsection 3.3.9 of the Agreement, plus (ii) InterestExpense for such period, all as determined for Wabash and its Subsidiaries on aConsolidated basis and in accordance with GAAP.                  INTEREST EXPENSE - with respect to any period, cash interestexpense paid or accrued for such period, including without limitation theinterest portion of Capitalized Lease Obligations, plus the Letter of Credit andLC Guaranty fees owing for such period, all as determined for Wabash and itsSubsidiaries on a Consolidated basis and in accordance with GAAP.                  LEVERAGE RATIO - at any date, the ratio of (i) Indebtednessfor Money Borrowed as of such date, other than Indebtedness existing on theClosing Date in respect of the Convertible Notes, to (ii) EBITDA for the 12month period ending on such date, all as determined for Wabash and itsSubsidiaries on a Consolidated basis and in accordance with GAAP.                              Exhibit 8.3 - Page 1COVENANTS                  1.       FIXED CHARGE COVERAGE RATIO. Borrowers shall notpermit the Fixed Charge Coverage Ratio for any period set forth below to be lessthan the ratio set forth below opposite such period:                       PERIOD                                                                      RATIO                       ------                                                                      -----                                                                                                     Three (3) month period ending on December 31, 2003                                              1.00 to 1.0Six (6) month period ending on March 31, 2004                                                   1.05 to 1.0Nine (9) month period ending on June 30, 2004                                                   1.10 to 1.0Twelve (12) month  period  ending on September  30, 2004 and eachDecember 31, March 31, June 30 and September 30 thereafter                                      1.25 to 1.0                  2.       LEVERAGE RATIO. Borrowers shall not permit theLeverage Ratio for any period set forth below to be more than the ratio setforth below opposite such period:                       PERIOD                                                                      RATIO                       ------                                                                      -----                                                                                                     Twelve (12) month period ending on December 31, 2003                                            4.50 to 1.0Twelve (12) month period ending on March 31, 2004                                               4.25 to 1.0Twelve (12) month period ending on June 30, 2004                                                4.00 to 1.0Twelve (12) month period ending on September 30, 2004                                           3.75 to 1.0Twelve (12) month period ending on December 31, 2004                                            3.50 to 1.0Twelve (12) month period ending on March 31, 2005                                               3.25 to 1.0Twelve (12) month period ending on June 30, 2005 and eachSeptember 30,  December 31, March 31 and June 30 thereafter                                     3.00 to 1.0                              Exhibit 8.3 - Page 2                                 EXHIBIT 10.3.6             REAL PROPERTY SUBJECT TO PHASE II ENVIRONMENTAL REPORTS1.       Phoenix, Arizona2.       Harrison, Arkansas3.       Sheridan, Arkansas4.       Sacramento, California5.       Denver, Colorado6.       Miami, Florida7.       Atlanta (Conley), Georgia8.       Lafayette, Indiana (North Plant)9.       Lafayette, Indiana (South Plant)10.      Des Moines, Iowa11.      Fort Madison, Iowa12.      Shreveport, Louisiana13.      St. Paul, Minnesota14.      St. Louis, Missouri15.      Charlotte, North Carolina (23rd St. Yard)16.      Charlotte, North Carolina (Dalton Avenue)17.      Huntsville, Tennessee18.      Memphis, Tennessee19.      Roanoke, Virginia20.      Seattle, Washington                             Exhibit 10.3.6 - Page 1                                   EXHIBIT A-2                        FORM OF ASSIGNMENT AND ACCEPTANCE                                   Exhibit A-2                                                                   EXHIBIT 10.17                                 AMENDMENT NO. 1                         TO LOAN AND SECURITY AGREEMENT                  THIS AMENDMENT NO. 1 TO LOAN AND SECURITY AGREEMENT("Amendment") is dated as of October 23, 2003 and is by and among FLEET CAPITALCORPORATION, a Rhode Island corporation, and the other parties identified asLenders on the signature pages hereto (collectively, "Lenders"), on the onehand, and WABASH NATIONAL CORPORATION, a Delaware corporation, WABASH NATIONAL,L.P., a Delaware limited partnership, WNC CLOUD MERGER SUB, INC., an Arkansascorporation, and FTSI DISTRIBUTION COMPANY, L.P., a Delaware limited partnership(collectively, "Borrowers"), on the other hand. Capitalized terms used hereinbut not otherwise defined herein shall have the respective meanings assigned tosuch terms in the Loan Agreement referred to herein below.                             W I T N E S S E T H:                  WHEREAS, Lenders and Borrowers are parties to a Loan andSecurity Agreement, dated as of September 23, 2003 (as the same has been and maybe amended or modified from time to time, the "Loan Agreement"), pursuant towhich the Lenders have agreed to make certain loans and other financialaccommodations to or for the account of Borrower;                  WHEREAS, Borrowers have requested that Lenders amend the LoanAgreement in certain respects; and                  WHEREAS, the Majority Lenders have agreed to amend the LoanAgreement on the terms and subject to the conditions hereinafter set forth;                  NOW, THEREFORE, in consideration of the premises set forthabove, the terms and conditions contained herein, and other good and valuableconsideration, the receipt and sufficiency of which are hereby acknowledged, therespective parties hereto hereby agree as follows:                  1.       Amendments. Subject to the satisfaction of theconditions set forth in Section 4 below, and in reliance upon therepresentations and warranties of Borrowers set forth herein, the Loan Agreementis hereby amended as follows:                  (a)      The reference to "October 23, 2003" in the finalsentence of Section 6.2.4 shall be deleted and replaced with "November 30,2003."                  (b)      The parenthetical in the fifth sentence of Section5.4 shall be deleted and replaced with "(which surveys may be delivered within30 days after the Closing Date for all such parcels of real Property except forthose parcels of real Property located at 2000 Cooper Lane, Jeffersonville,Indiana and R.R. #1, Box 90D, Smithton, Pennsylvania for which surveys may bedelivered within 60 days after the Closing Date)."                  2.       Scope of Amendment. Subject to the satisfaction ofthe conditions set forth in Section 4 below and in reliance upon therepresentations and warranties of Borrowers set forth therein, this Amendmentshall have the effect of amending the Loan Agreement as appropriate to expressthe agreements contained herein. In all other respects, the Loan Agreement andthe other Loan Documents shall remain in full force and effect in accordancewith their respective terms.                  3.       Conditions to Effectiveness. The effectiveness ofthis Amendment and the amendments contained herein are subject to thesatisfaction of the following conditions precedent or concurrent:                  (a)      Agent shall have received a fully executed copy ofthis Amendment.                  (b)      No Default or Event of Default shall be in existence.                  4.       Representations, Warranties and Covenants. To induceLenders to execute and deliver this Amendment, Borrowers hereby represent andwarrant to Lenders that, after giving effect to this Amendment:                  (a)      All representations and warranties contained in theLoan Agreement and the other Loan Documents are true and correct in all materialrespects on and as of the date of this Amendment, in each case as if then made,other than representations and warranties that expressly relate solely to anearlier date (in which case such representations and warranties remain true andaccurate on and as of such earlier date).                  (b)      No Default or Event of Default has occurred which iscontinuing.                  (c)      This Amendment, and the Loan Agreement, as amendedhereby, constitute legal, valid and binding obligations of Borrowers and areenforceable against Borrowers in accordance with their respective terms.                  (d)      The execution and delivery by Borrowers of thisAmendment does not require the consent or approval of any Person, except suchconsents and approvals as have been obtained.                  5.       Governing Law. THE VALIDITY, INTERPRETATION ANDENFORCEMENT OF THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCEWITH, THE INTERNAL LAWS AND DECISIONS OF THE STATE OF ILLINOIS, WITHOUT REGARDTO CONFLICT OF LAWS PRINCIPLES.                  6.       Headings. Section headings in this Amendment areincluded herein for convenience of reference only and shall not constitute apart of this Amendment for any other purpose.                  7.       Counterparts. This Amendment may be executed in anynumber of counterparts and by the different parties hereto in separatecounterparts, each of which whenso executed and delivered shall be an original, but all of which shall togetherconstitute one and the same instrument. Any such counterpart which may bedelivered by facsimile transmission shall be deemed the equivalent of anoriginally signed counterpart and shall be fully admissible in any enforcementproceedings regarding this Amendment.                           [SIGNATURE PAGES TO FOLLOW]                  IN WITNESS WHEREOF, the parties hereto have caused thisAmendment to be duly executed and delivered by their proper and duly authorizedofficers as of the date first set forth above.                                    LENDERS:                                    FLEET CAPITAL CORPORATION, as Lender                                    By:                                         ----------------------------------------                                                                            Title: Sr. Vice President                                    NATIONAL CITY COMMERCIAL                                     FINANCE, INC., as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                     GENERAL ELECTRIC                                     CAPITAL CORPORATION, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                     WACHOVIA BANK,                                     NATIONAL ASSOCIATION, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: VP                                     MERRILL LYNCH CAPITAL, a Division of                                     Merrill Lynch Business Financial Services,                                     Inc., as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                     WASHINGTON MUTUAL BANK, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                    FIFTH THIRD BANK, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                     LASALLE BANK NATIONAL ASSOCIATION,                                    as Lender                                    By: /s/                                        ----------------------------------------                                    Title: FVP                                    BORROWERS:                                    WABASH NATIONAL CORPORATION                                    By  /s/                                        ----------------------------------------                                    Title: V. P. & TREASURER                                    WABASH NATIONAL, L.P.                                    By  /s/                                        ----------------------------------------                                    Title: Authorized Rep.                                    WNC CLOUD MERGER SUB, INC.                                    By  /s/                                        ----------------------------------------                                    Title: Authorized Rep.                                    FTSI DISTRIBUTION COMPANY, L.P.                                    By  /s/                                        ----------------------------------------                                    Title: Authorized Rep.                                  REAFFIRMATION                  Wabash National Trailer Centers, Inc., a Delaware corporation,Wabash Financing LLC, a Delaware limited liability company, National TrailerFunding, L.L.C., a Delaware limited liability company, Apex Trailer Leasing &Rentals, L.P., a Delaware limited partnership, Continental Transit Corporation,an Indiana corporation, WTSI Technology Corp., a Delaware corporation, WabashTechnology Corp., a Delaware corporation, and Wabash National Services, L.P., aDelaware limited partnership, (each "Guarantor" and collectively, "Guarantors")hereby (i) acknowledge receipt of a copy of the foregoing Amendment No. 1 toLoan and Security Agreement (the "Amendment"); (ii) affirm that nothingcontained in the Amendment shall modify in any respect whatsoever any LoanDocument to which any Guarantor is a party; and (iii) reaffirm that such LoanDocuments and all obligations of the Guarantors thereunder shall continue toremain in full force and effect.                  IN WITNESS WHEREOF, Guarantors have executed thisReaffirmation on and as of the date of the Amendment.                                    WABASH NATIONAL TRAILER CENTERS,                                    INC.                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    WABASH FINANCING LLC                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    NATIONAL TRAILER FINANCING, L.L.C                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    APEX TRAILER LEASING & RENTALS, L.P.                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    CONTINENTAL TRANSIT CORPORATION                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    WTSI TECHNOLOGY CORP.                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    WABASH TECHNOLOGY CORP.                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                    WABASH NATIONAL SERVICES, L.P.                                    By  /s/                                        ----------------------------------------                                    Title  Authorized Representative                                                                   EXHIBIT 10.18                                 AMENDMENT NO. 3                         TO LOAN AND SECURITY AGREEMENT                  THIS AMENDMENT NO. 3 TO LOAN AND SECURITY AGREEMENT("Amendment") is dated as of December 11, 2003 and is by and among FLEET CAPITALCORPORATION, a Rhode Island corporation, and the other parties identified asLenders on the signature pages hereto (collectively, "Lenders"), on the onehand, and WABASH NATIONAL CORPORATION, a Delaware corporation, WABASH NATIONAL,L.P., a Delaware limited partnership, WNC CLOUD MERGER SUB, INC., an Arkansascorporation, and FTSI DISTRIBUTION COMPANY, L.P., a Delaware limited partnership(collectively, "Borrowers"), on the other hand. Capitalized terms used hereinbut not otherwise defined herein shall have the respective meanings assigned tosuch terms in the Loan Agreement referred to herein below. This Amendment shallbe effective retroactive to November 30, 2003.                              W I T N E S S E T H:                  WHEREAS, Lenders and Borrowers are parties to a Loan andSecurity Agreement, dated as of September 23, 2003 (as the same has been and maybe amended, or modified from time to time, the "Loan Agreement"), pursuant towhich the Lenders have agreed to make certain loans and other financialaccommodations to or for the account of Borrower;                  WHEREAS, Borrowers have requested that Lenders amend the LoanAgreement in certain respects; and                  WHEREAS, the Majority Lenders have agreed to amend the LoanAgreement on the terms and subject to the conditions hereinafter set forth;                  NOW, THEREFORE, in consideration of the premises set forthabove, the terms and conditions contained herein, and other good and valuableconsideration, the receipt and sufficiency of which are hereby acknowledged, therespective parties hereto hereby agree as follows:                  1.       Amendments. Subject to the satisfaction of theconditions set forth in Section 3 below, and in reliance upon therepresentations and warranties of Borrowers set forth herein, the Loan Agreementis hereby amended as follows:                  (a)      The parenthetical phrase contained in the fifthsentence of Section 5.4 of the Loan Agreement shall be deleted and replaced withthe following: "(which surveys shall be delivered on or before January 31,2004)."                  (b)      Subsection 6.2.4 of the Loan Agreement is herebyamended and restated in its entirety, as follows:                  "Maintenance of Dominion Account. Each Company shall maintain                  a Dominion Account or Dominion Accounts pursuant to lockbox                  and blocked                  account arrangements acceptable to Agent with Bank and such                  other banks as may be selected by such Company. Each Company                  shall obtain the agreement by the applicable banks in favor of                  Agent to waive any recoupment, setoff rights, and any security                  interest in, or against, the funds deposited at such banks.                  Each Company shall issue to any such banks an irrevocable                  letter of instruction directing (i) such banks located outside                  Canada to deposit all payments or other remittances received                  (other than (a) funds in the Excluded Accounts and (b) prior                  to February 1, 2004, funds in the Legacy Account) to the                  Dominion Account, (ii) such banks located in Canada to deposit                  all payments or other remittances received ("Canadian                  Deposits") to the Dominion Account immediately upon the                  receipt of notice from Agent that a Dominion Period is in                  effect and (iii) Bank One, N.A. to deposit all payments or                  other remittances received in the Legacy Account ("Legacy                  Deposits") to the Dominion Account upon the earlier to occur                  of (A) receipt of notice from Agent that a Dominion Period is                  in effect and (B) February 1, 2004. All funds deposited in the                  Dominion Account shall be available to Borrowers at their                  discretion unless a Dominion Period is in effect. Upon the                  occurrence of a Dominion Event, Agent may, and at the                  direction of Majority Lenders Agent shall, send the                  appropriate notice to Borrowers to commence a Dominion Period.                  If a Dominion Period is in effect, (a) all Canadian Deposits                  and Legacy Deposits shall immediately become the property of                  Agent in the ratable benefit of Lenders and shall immediately                  be deposited to the Dominion Account and (b) all funds in the                  Dominion Account shall (I) immediately become the property of                  Agent, for the ratable benefit of Lenders and (II) be applied                  on account of the Obligations as provided in subsection 3.2.1.                  Agent shall have the right to invoke three separate Dominion                  Periods hereunder; once a third Dominion Period has been                  commenced, it shall remain in effect until the repayment in                  full of the Obligations. Agent assumes no responsibility for                  such lockbox and blocked account arrangements, including,                  without limitation, any claim of accord and satisfaction or                  release with respect to deposits accepted by any bank                  thereunder. Notwithstanding anything to the contrary contained                  herein, all such lockbox and blocked account arrangements will                  be in place and operational on or before January 31, 2004."                  (c) Subsection 8.2.1 (iii) of the Loan Agreement is herebyamended and restated in its entirety, as follows:                  "(iii) with notice to Agent, dissolution or other termination                  of existence of any Inactive Subsidiary, any Wind Down                  Subsidiary, or any of Apex, Continental Transit Corporation,                  Cloud Oak Flooring Company, Inc., FTSI Distribution Company,                  L.P., Wabash National Services, L.P., Wabash Technology                  Corporation and WTSI Technology Corporation; and"                                       -2-                  (d)      Appendix A to the Loan Agreement is hereby amended byinserting the following definitions therein, in appropriate alphabetical order:                  Canadian Deposits - as defined in subsection 6.2.4 of the                  Agreement.                  Excluded Accounts - those certain Deposit Accounts of Wabash                  National Services, L.P. at Bank of America, N.A. (account                  number 3752179833) and WNTC at Bank of America, N.A. (account                  number 3752180013).                  Legacy Account - that certain Deposit Account of Wabash at                  Bank One, N.A. (account number 56900.21).                  Legacy Deposits - as defined in subsection 6.2.4 of the                  Agreement.                  2.       Scope of Amendment. Subject to the satisfaction ofthe conditions set forth in Section 3 below and in reliance upon therepresentations and warranties of Borrowers set forth therein, this Amendmentshall have the effect of amending the Loan Agreement effective retroactively toNovember 30, 2003 as appropriate to express the agreements contained herein. Inall other respects, the Loan Agreement and the other Loan Documents shall remainin full force and effect in accordance with their respective terms.                  3.       Conditions to Effectiveness. The effectiveness ofthis Amendment and the amendments contained herein are subject to thesatisfaction of the following conditions precedent or concurrent:                  (a)      Agent shall have received a copy of this Amendmentexecuted by Borrowers and the Majority Lenders, together with a reaffirmation ofGuaranty Agreement executed by each Guarantor.                  (b)      No Default or Event of Default shall be in existence.                  4.       Representations and Warranties. To induce Lenders toexecute and deliver this Amendment, Borrowers hereby represent and warrant toLenders that, after giving effect to this Amendment:                  (a)      All representations and warranties contained in theLoan Agreement and the other Loan Documents are true and correct in all materialrespects on and as of the date of this Amendment, in each case as if then made,other than representations and warranties that expressly relate solely to anearlier date (in which case such representations and warranties remain true andaccurate on and as of such earlier date).                  (b)      No Default or Event of Default has occurred which iscontinuing.                  (c)      This Amendment, and the Loan Agreement, as amendedhereby, constitute legal, valid and binding obligations of Borrowers and areenforceable against Borrowers in accordance with their respective terms.                                       -3-                  (d)      The execution and delivery by Borrowers of thisAmendment does not require the consent or approval of any Person, except suchconsents and approvals as have been obtained.                  5.       Governing Law. THE VALIDITY, INTERPRETATION ANDENFORCEMENT OF THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCEWITH, THE INTERNAL LAWS AND DECISIONS OF THE STATE OF ILLINOIS, WITHOUT REGARDTO CONFLICT OF LAWS PRINCIPLES.                  6.       Headings. Section headings in this Amendment areincluded herein for convenience of reference only and shall not constitute apart of this Amendment for any other purpose.                  7.       Counterparts. This Amendment may be executed in anynumber of counterparts and by the different parties hereto in separatecounterparts, each of which when so executed and delivered shall be an original,but all of which shall together constitute one and the same instrument. Any suchcounterpart which may be delivered by facsimile transmission shall be deemed theequivalent of an originally signed counterpart and shall be fully admissible inany enforcement proceedings regarding this Amendment.                           [SIGNATURE PAGES TO FOLLOW]                                       -4-                  IN WITNESS WHEREOF, the parties hereto have caused thisAmendment to be duly executed and delivered by their proper and duly authorizedofficers as of the date first set forth above.                                    LENDERS:                                    FLEET CAPITAL CORPORATION, as Lender                                    By: /s/                                         ----------------------------------------                                    Title: Sr. Vice President                                    NATIONAL CITY COMMERCIAL                                     FINANCE, INC., as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                    GENERAL ELECTRIC                                     CAPITAL CORPORATION, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                    WACHOVIA BANK,                                     NATIONAL ASSOCIATION, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: VP                                    MERRILL LYNCH CAPITAL, a Division of                                     Merrill Lynch Business Financial Services,                                     Inc., as Lender                                    By: /s/                                        ----------------------------------------                                    Title: VP                                    WASHINGTON MUTUAL BANK, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                    FIFTH THIRD BANK, as Lender                                    By: /s/                                        ----------------------------------------                                    Title: Vice President                                    LASALLE BANK NATIONAL ASSOCIATION,                                    as Lender                                    By: /s/                                        ----------------------------------------                                    Title: FVP                                    BORROWERS:                                    WABASH NATIONAL CORPORATION                                    By /s/                                       -----------------------------------------                                    Title: Vice President & Treasurer                                    WABASH NATIONAL, L.P.                                    By /s/                                       -----------------------------------------                                    Title: Authorized Representative                                    WNC CLOUD MERGER SUB, INC.                                    By /s/                                       -----------------------------------------                                    Title: Authorized Representative                                    FTSI DISTRIBUTION COMPANY, L.P.                                    By /s/                                       -----------------------------------------                                    Title: Authorized Representative                                  REAFFIRMATION                  Wabash National Trailer Centers, Inc., a Delaware corporation,Wabash Financing LLC, a Delaware limited liability company, National TrailerFunding, L.L.C., a Delaware limited liability company, Apex Trailer Leasing &Rentals, L.P., a Delaware limited partnership, Continental Transit Corporation,an Indiana corporation, WTSI Technology Corp., a Delaware corporation, WabashTechnology Corp., a Delaware corporation, and Wabash National Services, L.P., aDelaware limited partnership, (each "Guarantor" and collectively, "Guarantors")hereby (i) acknowledge receipt of a copy of the foregoing Amendment No. 3 toLoan and Security Agreement (the "Amendment"); (ii) affirm that nothingcontained in the Amendment shall modify in any respect whatsoever any LoanDocument to which any Guarantor is a party; and (iii) reaffirm that such LoanDocuments and all obligations of the Guarantors thereunder shall continue toremain in full force and effect.                  IN WITNESS WHEREOF, Guarantors have executed thisReaffirmation on and as of the date of the Amendment.                                    WABASH NATIONAL TRAILER CENTERS, INC.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    WABASH FINANCING LLC                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    NATIONAL TRAILER FINANCING, L.L.C.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    APEX TRAILER LEASING & RENTALS, L.P.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    CONTINENTAL TRANSIT CORPORATION                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    WTSI TECHNOLOGY CORP.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    WABASH TECHNOLOGY CORP.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                    WABASH NATIONAL SERVICES, L.P.                                    By /s/                                       -----------------------------------------                                    Title Authorized Representative                                                                               .                                                                               .                                                                               .                                                                   EXHIBIT 21.00                         SUBSIDIARIES OF THE COMPANY AND                          OWNERSHIP OF SUBSIDIARY STOCK                      NAME OF                                STATE/COUNTRY OF         % OF SHARES OWNED                     SUBSIDIARY                               INCORPORATION          BY THE CORPORATION*-------------------------------------------------       ------------------------     --------------------                                                                                                           Wabash National GmbH                             Germany                    100%        Wabash National Trailer Centers, Inc                    Delaware                    100%             WNC Cloud Merger Sub, Inc                          Arkansas                    100%          Cloud Oak Flooring Company, Inc                       Arkansas                    100%                Wabash National L.P.                            Delaware                    100%        Apex Trailer Leasing & Rentals, L.P.                    Delaware                    100%           Wabash National Services L.P.                        Delaware                    100%                Wabash Financing LLC                            Delaware                    100%              RoadRailer Bimodal Ltd.                        United Kingdom                 100%             RoadRailer Mercosal, Ltda                           Brazil                      50%                  Wabash do Brazil                               Brazil                     100%  RoadRailer Technology Development Company, Ltd.                 China                      81%            National Trailer Funding LLC                        Delaware                    100%              Continental Transit Corp                           Indiana                    100%                 FTSI Canada, Ltd.                               Canada                     100%              Wabash Receivables, LLC                           Delaware                    100%          WNC Receivables Management Corp.                      Delaware                    100%          FTSI Distribution Company, L.P.                       Delaware                    100%*   Includes both direct and indirect ownership by the parent, Wabash National     Corporation                                                                   EXHIBIT 23.01                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTSWe consent to the incorporation by reference in the Registration Statement (FormS-3 No. 333-102350) and in the Registration Statements (Form S-8 No. 333-54714)pertaining to the 2000 Stock Option and Incentive Plan, (Form S-8 No. 333-29309)pertaining to the 1992 Stock Option Plan and Stock Bonus Plan, (Form S-8 No.33-49256) pertaining to the Wabash National Corporation 1992 Stock Option Plan,(Form S-8 No. 33-65698) pertaining to the 1993 Employee Stock Purchase Plan and(Form S-8 No. 33-90826) pertaining to the Wabash National Corporation Directorsand Executives Deferred Compensation Plan of Wabash National Corporation of ourreport dated February 5, 2004, with respect to the consolidated financialstatements of Wabash National Corporation included in this Annual Report (Form10-K) for the year ended December 31, 2003.                                                      /s/ ERNST & YOUNG LLPIndianapolis, IndianaFebruary 11, 2004                                                                   EXHIBIT 23.02NOTICE REGARDING CONSENT OF ARTHUR ANDERSEN LLP         Section 11(a) of the Securities Act provides that if part of aregistration statement at the time it becomes effective contains an untruestatement of a material fact, or omits a material fact required to be statedtherein or necessary to make the statements therein not misleading, any personacquiring a security pursuant to such registration statement (unless it isproved that at the time of such acquisition such person knew of such untruth oromission) may assert a claim against, among others, an accountant who hasconsented to be named as having certified any part of the registration statementor as having prepared any report for use in connection with the registrationstatement.         On May 30, 2002, Wabash National Corporation (the "Company") dismissedArthur Andersen LLP as its independent auditors. On May 30, 2002, the Companyappointed Ernst & Young LLP to replace Arthur Andersen LLP as the independentauditor of the Company. Prior to the date of this Form 10-K (which isincorporated by reference into the Company's previously filed RegistrationStatement File Nos. 33-49256, 33-65988, 33-90826, 333-29309, 333-54714 and333-102350 (the "Registration Statements")), the Arthur Andersen partnerresponsible for the audit of audited financial statements of the Company as ofDecember 31, 2001 and for the year then ended resigned from Arthur Andersen. Asa result, after reasonable efforts, the Company has been unable to obtain ArthurAndersen's written consent to the incorporation by reference into theRegistration Statements of its audit reports with respect to the Company'sfinancial statements as of December 31, 2001 and for the two years in the periodthen ended. Under these circumstances, Rule 437a under the Securities Actpermits the Company to file this Form 10-K without a written consent from ArthurAndersen. However, as a result, Arthur Andersen will not have any liabilityunder Section 11(a) of the Securities Act for any untrue statements of amaterial fact contained in the financial statements audited by Andersen LLP orany omissions of a material fact required to be stated therein. Accordingly, youwould be unable to assert a claim against Arthur Andersen under Section 11(a) ofthe Securities Act because it has not consented to the incorporation byreference of its previously issued report into the Registration Statements.                                                                   EXHIBIT 31.01                  CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER            PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002I, William P. Greubel, certify that:1.   I have reviewed this annual report on Form 10-K of Wabash NationalCorporation;2.   Based on my knowledge, this annual report does not contain any untruestatement of a material fact or omit to state a material fact necessary to makethe statements made, in light of the circumstances under which such statementswere made, not misleading with respect to the period covered by this annualreport;3.   Based on my knowledge, the financial statements, and other financialinformation included in this annual report, fairly present in all materialrespects the financial condition, results of operations and cash flows of theregistrant as of, and for, the periods presented in this annual report;4.   The registrant's other certifying officer and I are responsible forestablishing and maintaining disclosure controls and procedures (as defined inExchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:          a) designed such disclosure controls and procedures, or caused such          disclosure controls and procedures to be designed under our          supervision, to ensure that material information relating to the          registrant, including its consolidated subsidiaries, is made known to          us by others within those entities, particularly during the period in          which this annual report is being prepared;          b) evaluated the effectiveness of the registrant's disclosure controls          and procedures and presented in this report our conclusions about the          effectiveness of the disclosure controls and procedures, as of the end          of the period covered by this annual report based on such evaluation;          and          c) disclosed in this report any change in the registrant's internal          control over financial reporting that occurred during the registrant's          fourth fiscal quarter that has materially affected, or is reasonably          likely to materially affect, the registrant's internal control over          financial reporting; and5.   The registrant's other certifying officer and I have disclosed, based onour most recent evaluation, to the registrant's auditors and the audit committeeof registrant's board of directors (or persons performing the equivalentfunction):          a) all significant deficiencies and material weaknesses in the design          or operation of internal control over financial reporting which are          reasonably likely to adversely affect the registrant's ability to          record, process, summarize and report financial information; and          b) any fraud, whether or not material, that involves management or          other employees who have a significant role in the registrant's          internal control over financial reporting.Date:  February 9, 2004                                           /s/William P. Greubel                                           -------------------------------------                                           William P. Greubel                                           President and Chief Executive Officer                                           (Principal Executive Officer)                                       67                                                                   EXHIBIT 31.02                  CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER            PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002I, Mark R. Holden, certify that:1.   I have reviewed this annual report on Form 10-K of Wabash NationalCorporation;2.   Based on my knowledge, this annual report does not contain any untruestatement of a material fact or omit to state a material fact necessary to makethe statements made, in light of the circumstances under which such statementswere made, not misleading with respect to the period covered by this annualreport;3.   Based on my knowledge, the financial statements, and other financialinformation included in this annual report, fairly present in all materialrespects the financial condition, results of operations and cash flows of theregistrant as of, and for, the periods presented in this annual report;4.   The registrant's other certifying officer and I are responsible forestablishing and maintaining disclosure controls and procedures (as defined inExchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:          a) designed such disclosure controls and procedures, or caused such          disclosure controls and procedures to be designed under our          supervision, to ensure that material information relating to the          registrant, including its consolidated subsidiaries, is made known to          us by others within those entities, particularly during the period in          which this annual report is being prepared;          b) evaluated the effectiveness of the registrant's disclosure controls          and procedures and presented in this report our conclusions about the          effectiveness of the disclosure controls and procedures, as of the end          of the period covered by this annual report based on such evaluation;          and          c) disclosed in this report any change in the registrant's internal          control over financial reporting that occurred during the registrant's          fourth fiscal quarter that has materially affected, or is reasonably          likely to materially affect, the registrant's internal control over          financial reporting; and5.   The registrant's other certifying officer and I have disclosed, based onour most recent evaluation, to the registrant's auditors and the audit committeeof registrant's board of directors (or persons performing the equivalentfunction):          a) all significant deficiencies and material weaknesses in the design          or operation of internal control over financial reporting which are          reasonably likely to adversely affect the registrant's ability to          record, process, summarize and report financial information; and          b) any fraud, whether or not material, that involves management or          other employees who have a significant role in the registrant's          internal control over financial reporting.Date:  February 9, 2004                              /s/Mark R. Holden                              -------------------------------------------------                              Mark R. Holden                              Senior Vice President and Chief Financial Officer                              (Principal Financial Officer)                                       68                                 EXHIBIT 32.01    WRITTEN STATEMENT OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER                             PURSUANT TO SECTION 906           OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. SECTION 1350)The undersigned, the Chief Executive Officer and the Chief Financial Officer ofWabash National Corporation (the "Company"), each hereby certifies that, to hisknowledge, on February 9, 2004:     (a)  the Annual Report on Form 10K of the Company for the year ended          December 31, 2003 filed with the Securities and Exchange Commission          (the "Report") fully complies with the requirements of Section 13(a)          or 15(d) of the Securities Exchange Act of 1934; and     (b)  information contained in the Report fairly presents, in all material          respects, the financial condition and results of operations of the          Company.                        /s/ William P. Greubel                        -----------------------                        William P. Greubel                        Chief Executive Officer                        February 9, 2004                        /s/ Mark R. Holden                        -----------------------                        Mark R. Holden                        Chief Financial Officer                        February 9, 2004