Quarterlytics / Washington Real Estate Investment Trust

Washington Real Estate Investment Trust

wre · NYSE
Claim this profile
Ticker wre
Exchange NYSE
Sector
Industry
Employees 51-200
← All annual reports
FY2004 Annual Report · Washington Real Estate Investment Trust
Sign in to download
Loading PDF…
focused

For more than 40 years, we have focused on investing in properties in the Greater Washington, D.C. metro-

politan region. The fourth-largest metropolitan economy in the United States, the Washington region has led

all metro areas in employment growth over the last 20 years. In this strong, stable region, we acquire and

manage a diverse range of income-producing properties. Through our diversified holdings, our goal is to pro-

tect our assets from single property-type value fluctuations and to continue to safely increase earnings and

shareholder value.

1.96

1.97

1.79

2.04

2.05

00

01

02

03

04

Funds from Operations
(in dollars per share)

1.55

1.47

1.39

1.31

1.23

00

01

02

03

04

Cash Dividends Paid
(in dollars per share)

10.5%

7.9%

R
E
T
N
E
C
G
N
P
P
O
H
S

I

I

T
R
W

7.4%

7.4%

6.8%

I

L
A
R
T
S
U
D
N

I

Y
L
I

I

M
A
F
T
L
U
M

E
C
I
F
F
O

Return on Invested Capital 
(four quarters through 3Q04)
Source: Stifel, Nicolaus & Company, Inc.

Selected Financial and Operating Data

(in millions, except fully diluted per share amounts)

2000

2001

2002

2003

2004

For the Year

Real Estate Revenue

$122

$ 135

$ 142

$ 154 $   172

Net Income

Funds from Operations

Cash Dividends Paid

Average Shares Outstanding

45

64

44

36

52

74

50

38

52

77

54

39

45

81

59

40

46

86

65

42

Per Fully Diluted 
Common Share

Net Income

Funds from Operations

Cash Dividends Paid

At Year End

Total Assets

Total Debt

Shareholders’ Equity

$1.26

$1.38

$1.32

$1.13 $ 1.09

1.79

1.23

1.96

1.31

1.97

1.39

2.04

1.47

2.05

1.55

$633

$ 708

$ 756

$ 928 $1,012

351

259

360

324

403

326

517

379

610

366

Net Operating Income
Contribution by Sector

OFFICE 43.3%

MEDICAL OFFICE

9.4%

MULTIFAMILY 14.3%

INDUSTRIAL 15.3%

RETAIL 17.7%

100.0%

Cover photo: 600 Jefferson Plaza, Rockville, MD

 
diverse properties in the
nation’s best market

The Washington, D.C. metropolitan region is

widely regarded as one of the best real estate

markets in the country. It has the most edu-

cated workforce, with 42% of adults having

a college degree and 19% a graduate degree.

It has the second-highest median income and,

over the past five years, has led the nation in

economic growth by adding 274,000 net new

jobs. Over the same period, Washington’s

gross regional product grew by an inflation

adjusted 23.2% compared with the national

growth rate of 14.7%. And because our com-

pany’s performance is linked closely to the

region, its growth and stability are the key

reasons we have been able to increase our

dividend for 34 consecutive years and our

FFO per share for 32 consecutive years. 

Washington, D.C. has

been named the top city

in the world for real

estate investment by the

Association of Foreign

Investors in Real Estate

for the past three years.

Prosperity Medical Center
Merrifield, VA

acquisitions

During 2004, we acquired two industrial and two medical office properties for a total of $84 million. The industrial

building at 8880 Gorman Road in Laurel, Maryland, is a 141,000-square-foot property that we acquired for $11.5 million

and is 100% leased to Datex-Ohmeda, a subsidiary of GE Medical Systems.

In December, for $46 million, we acquired Dulles Business Park, consisting of five industrial/flex buildings in

Chantilly, Virginia. The 265,000-square-foot property is 99% occupied, and with this acquisition, WRIT currently

owns 13 buildings in the Chantilly submarket, located near Routes 28 and 50.

We acquired Shady Grove Medical Village II, which is 100% leased, for $18.5 million. This acquisition marks

our entry into the Maryland medical office market. Located one mile from Shady Grove Hospital in Rockville, the

property contains 66,000 square feet of medical offices.

We also acquired 8301 Arlington Boulevard in Fairfax, Virginia, a 50,000-square-foot medical office building for

$8 million. The five-story building, which is 92% leased, expands our medical office portfolio so that we currently

own six properties adjacent to INOVA Fairfax Hospital.

Dulles Business Park
Chantilly, VA

Shady Grove Medical Village II
Rockville, MD

 
Westminster Shopping Center
Westminster, MD

development

In 2004, we successfully completed the redevel-

opment of Westminster Shopping Center, where

Food Lion is our new grocery anchor tenant and

88% of the 145,000 square feet of retail space

has been re-leased.

We also broke ground on Rosslyn Towers, a

224-unit apartment complex in Arlington, Virginia,

adjacent to our office building at 1600 Wilson

Boulevard. The project is scheduled to be complete

by year-end 2006, with an anticipated yield in

excess of returns available in the apartment

market through acquisition. 

And, we are in the planning stage of building

a 75-unit apartment building and underground

parking garage at our 800 South Washington

Street retail property in Alexandria, Virginia. This

project is in a highly desirable location for both

residential and retail tenants.

Lastly, we obtained approval for the rede-

velopment of Foxchase Shopping Center in

Alexandria, Virginia, where we will renovate 

the facade of the in-line stores and lease a pad

site to Harris Teeter, a national grocery anchor,

which will begin building a store in the fall of 2005.

Rosslyn Towers
Arlington, VA

800 South Washington Street
Alexandria, VA

letter to shareholders

Edmund B. Cronin, Jr.

Dear Shareholder,

The year did not provide the growth that we are accus-

At year-end 2004, WRIT’s share price closed at $33.87, providing

tomed to seeing in our funds from operations (FFO). In fact,

shareholders with a 22.1% total return for the year. Property

there were new operating costs to contend with. The financial

occupancy rates grew solidly in the industrial flex sector to

implications of the Sarbanes-Oxley legislation and its Section

94.3% for fourth quarter 2004, compared with 88.8% for fourth

404 compliance requirements cost shareholders $.02 of FFO per

quarter 2003, and in the multifamily sector to 91.6%, compared

share. As a result of these compliance measures, WRIT improved

with 89.2%. Occupancy levels remained essentially flat for

some of its administrative and internal control procedures, but

the retail and office sectors at 95.8%, compared with 96.1%,

the cost certainly outweighed the benefit. Unfortunately, this

and 88.4% compared with 88.1%, respectively. For an in-depth

cost and the potential for future increases provide little added

look at WRIT’s performance, I encourage you to read the SEC

monetary or investment value. However, many of the efforts that

Form 10-K, which is part of this annual report (see page 21,

management extended before and during 2004 to renovate

Management’s Discussion and Analysis of Financial Condition

and redevelop our portfolio will position us well for the future. 

and Results of Operations).

Since year-end 2004, the share prices for real estate

A few years ago, when we expected the general office

investment trusts, including WRIT’s, have declined. The current

and multifamily markets to weaken, we added medical office

price decline is similar to one that occurred for the industry last

properties to our portfolio as part of our strategy to further

spring and summer. Then in late summer, industry share prices,

diversify WRIT’s holdings. Our goal was to reduce the general

including WRIT’s, began escalating and continued to rise for

office sector so that it accounted for 43% or less of the total

the balance of the year, with the industry outperforming the

net operating income (NOI) generated by our entire portfolio

broader markets for the fourth year in a row. Although the

and to not be as aggressive as others in seeking multifamily

pundits say REITs will not continue to outperform the broader

properties. At year-end, we met that goal, with the office sector

markets, I disagree. REITs are a compelling choice for investors

contributing 43.3% to the portfolio’s NOI and medical office

who want relative safety, reliable income and dividend growth.

buildings contributing 9.4%. With this balance accomplished,

In my 40 years of experience, I have seen new construction and

we are concentrating our efforts on finding extraordinary 

renovation slow down, but I have never seen their costs notice-

or value-added opportunities in the general office sector.

ably decline. I believe that for the foreseeable future, construc-

In January 2005, WRIT sold a total of 410,000 square feet of

tion and renovation costs will continue to escalate, which will

office space, specifically Tycon II, Tycon III and 7700 Leesburg

bode well for the value and earnings of real estate portfolios.

Pike. At the time of the sale, the properties were 64% occupied

In closing, we remind investors to consider the total

and required substantial capital expenditures for property

investment vehicle when they evaluate a REIT. Is the manage-

and tenant improvements. We estimate that by liquidating

ment’s business plan acceptable, and are they focused to

these assets and reinvesting the proceeds WRIT will achieve,

carry it out? Are cash flows and dividends increasing? Some

on an annualized basis, an additional $3.2 million in NOI than

investors may be more interested in growth than in dividends.

what the sold properties would have produced in 2005 if we

For those of us who enjoy the combination of reliable income

had kept them. From a portfolio management standpoint,

and dividend growth, WRIT is a comfortable place to be

this sale will further reduce our exposure to the general

invested for the long term.

office sector.

Last but not least, I thank our Board of Trustees for their

WRIT acquired four properties in 2004 for an investment

guidance and oversight, and all our officers and employees,

of $84 million, which was $16 million below our budgeted

whose collaborative efforts enable WRIT to excel.

target of $100 million. Despite the attractive low interest rate

environment, management remained cautious in a market

Sincerely,

of rapidly increasing prices for income-producing real estate

and focused instead on its long-term investment criteria. We

will continue to analyze investments thoroughly and acquire

Edmund B. Cronin, Jr. 

assets when we believe they fit WRIT’s long-term interests.

Chairman of the Board, President and Chief Executive Officer

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

form 10-k

United States Securities and Exchange Commission 
Washington, D.C. 20549

(Mark One)

Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

or

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2004
Commission file number 1–6622

WASHINGTON REAL ESTATE INVESTMENT TRUST
(Exact name of registrant as specified in its charter)

(State or other jurisdiction of incorporation or organization)

Maryland

(I.R.S. Employer Identification No.)

(Address of principal executive office)

(Zip code)

53–0261100

6110 Executive Boulevard, 
Suite 800
Rockville, Maryland

20852

(Registrant’s telephone number, including area code)

(301) 984–9400

Securities registered pursuant to Section 12(b) of the Act:

(Title of each class)

(Name of exchange on which registered)

Shares of Beneficial Interest

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or
such shorter period that the Registrant was required to file such report) and (2) has been subject to
such filing requirements for the past ninety (90) days.

YES X

NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of the Registrant’s knowledge in defin-
itive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.

X

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2).

YES X

NO

As of March 1, 2005, 42,001,722 Shares of Beneficial Interest were outstanding. As of June 30, 2004,
the aggregate market value of such shares held by non-affiliates of the registrant was approximately
$1,227,168,460 (based on the closing price of the stock on June 30, 2004).

DOCUMENTS INCORPORATED BY REFERENCE
Portions  of  the  Trust’s  definitive  Proxy  Statement  relating  to  the  2005  Annual  Meeting  of
Shareholders, to be filed with the Securities and Exchange Commission, are incorporated by refer-
ence in Part III, Items 10–14 of this Annual Report on Form 10-K as indicated herein.

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

i n d e x

PA R T   I

Item 1.

Business

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Submission of Matters to a Vote of Security Holders

PA R T   I I

Item 5.

Market for the Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities

Item 6.

Selected Financial Data

Item 7.

Management’s Discussion and Analysis of Financial Condition 
and Results of Operations

Item 7A.

Qualitative and Quantitative Disclosures about Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants 
on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

PA R T   I I I

Item 10.

Directors and Executive Officers of the Registrant

Item 11.

Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and 
Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions

Item 14.

Principle Accountant Fees and Services

PA R T   I V

Item 15.

Exhibits and Financial Statement Schedules

Signatures

PA G E

8

17

19

19

20

21

21

50

50

51

51

51

52

52

52

53

53

54

57

7

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

p a r t   I

I T E M   1 . B U S I N E S S
T H E   T R U S T
Washington Real Estate Investment Trust (“WRIT,” the “Trust,” or the “company”) is a self-admin-
istered,  self-managed,  equity  real  estate  investment  trust  (“REIT”).  Our  business  consists  of  the
ownership, operation and development of income-producing real properties. We have a fundamen-
tal strategy of regional focus, diversification by property type and conservative capital management.

We have qualified as a REIT under Sections 856–860 of the Internal Revenue Code and intend to
continue to qualify as such. To maintain our status as a REIT, we are required to distribute 90% of
our ordinary taxable income to our shareholders. When selling properties, we have the option of
(i) reinvesting the sale price of properties sold, allowing for a deferral of income taxes on the sale,
(ii) paying out capital gains to the shareholders with no tax to the company or (iii) treating the cap-
ital gains as having been distributed to the shareholders, paying the tax on the gain deemed dis-
tributed and allocating the tax paid as a credit to the shareholders. We distributed all of our 2004,
2003 and 2002 ordinary taxable income to our shareholders. Gains on properties sold in 2004 and
2002 were either distributed to the shareholders or reinvested in replacement properties, respec-
tively. No provision for income taxes was necessary in either 2004, 2003 or 2002. Over the last
five years, dividends paid per share have been $1.55 for 2004, $1.47 for 2003, $1.39 for 2002,
$1.31 for 2001 and $1.23 for 2000.

We generally incur short-term floating rate debt in connection with the acquisition of real estate.
As  market  conditions  permit,  we  replace  the  floating  rate  debt  with  fixed-rate  secured  loans  or
unsecured senior notes, or repay the debt with the proceeds of sales of equity securities. We may
acquire one or more properties in exchange for our equity securities or operating partnership units
which are convertible into WRIT shares.

Our geographic focus is based on two principles:

1. Real estate is a local business and is more effectively selected and managed by owners located,

and with expertise, in the region.

2. Geographic  markets  deserving  of  focus  must  be  among  the  nation’s  best  markets  with  a
strong primary industry foundation and diversified enough to withstand downturns in their
primary industry.

We  consider  markets  to  be  local  if  they  can  be  reached  from  the  Washington  centered  market
within  two  hours  by  car.  Our  Washington  centered  market  reaches  north  to  Philadelphia,
Pennsylvania  and  south  to  Richmond,  Virginia.  While  we  have  historically  focused  most  of  our
investments in the greater Washington/Baltimore Region, in order to maximize acquisition oppor-
tunities we will and have considered investments within the two-hour radius described above. We
will also consider opportunities to duplicate our Washington focused approach in other geographic
markets which meet the criteria described above.

All  of  our  Trustees,  officers  and  employees  live  and  work  in  the  greater  Washington/Baltimore
region and our officers average over 20 years of experience in this region.

This section includes or refers to certain forward-looking statements. You should refer to the explana-
tion of the qualifications and limitations on such forward-looking statements beginning on page 48.

T H E   G R E AT E R   W A S H I N G T O N / B A LT I M O R E   E C O N O M Y
2004 proved to be a year of improved performance for the greater Washington/Baltimore area with
both the consumer and business sectors fueling growth. Federal procurement spending continues
to be strong, particularly in the defense industry, with its issuance of defense, intelligence and secu-
rity  contracts.  This  has  resulted  in  several  large  office  space  lease  transactions  throughout  the
region  by  both  the  private  sector  and  the  General  Services  Administration  (“GSA”).  Continued

8

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

spending by the GSA and the corresponding government contracting firms and professional serv-
ices firms is expected to further drive regional growth. Office leasing activity is increasing, which is
expected  to  have  a  positive  impact  on  the  industrial  and  multifamily  rental  markets  as  well.
However, there is still a substantial inventory of office space available for lease in Northern Virginia.
Retail leasing space may be positively affected by the Metro area’s overall population growth and
high levels of discretionary income.

We believe regional job growth in 2005 will continue to be driven by professional services firms,
including  government  contractors.  According  to  Delta  Associates/Transwestern  Commercial
Services (“Delta”), a national full service real estate firm that provides market research and evalua-
tion services for commercial property types including office, industrial, retail and apartments:

• 12-month  job  growth  through  October  2004  was  2.6%  for  the  region  compared  to  1.6%

nationwide. 

• The Washington area unemployment rate was 3.1% in October 2004, down from 3.4% one

year ago and well below the national rate of 5.5%.

• Approximately 76,000 new jobs are projected for the region in 2005.

While  growth  is  very  important,  from  an  investment  perspective,  economic  stability  is  equally
important. The Federal government, professional/business services and transportation are the core
industries in the greater Washington/Baltimore area economy. Increased spending by the Federal
government is expected to continue driving regional economic growth. Federal government spend-
ing in the region increased 12.5% in 2004 and accounts for 15% of the Gross Regional Product.

G R E AT E R   W A S H I N G T O N / B A LT I M O R E   R E A L   E S TAT E   M A R K E T S
The economic stability in the greater Washington/Baltimore region has translated into stronger rel-
ative real estate market performance in each of our four sectors, compared to other national met-
ropolitan regions as reported by Delta:

Office Sector 

• Rents were flat on average in 2004 in the region as a whole, while close-in Northern Virginia

and suburban Maryland experienced declining rents. 

• Rents are expected to remain flat in the District of Columbia through 2005. Rents in suburban

Maryland submarkets and Northern Virginia will likely begin to stabilize. 

• Vacancy was 9.2% (with sublet space included) at year-end 2004,  down from 11.2% (with

sublet space) at year-end 2003. 

• Vacancy rates remain among the lowest of any major metro area. 
• The overall vacancy rate is projected to decline over the next two years.
• Net absorption totaled 11.6 million square feet, up significantly from 3.4 million square feet in 2003. 
• Of the 11.6 million square feet of office space under construction at year-end 2004, 61% was

estimated as pre-leased.

Multifamily Sector 

• Overall, Class B apartment rents increased in the greater Washington/Baltimore region in 2004.
Suburban  Maryland  rents  increased  1.9%,  the  District  submarkets  increased  5.3%  and
Northern Virginia increased 6.8%. 

• Rental rates are expected to rise over the next 12 months with modest concessions.

Grocery-Anchored Retail Centers Sector 

• An increase in retail employment of 11,700 persons in 2004.
• Strong regional household income averages as follows—Fairfax County, Virginia—$113,000,
Montgomery  County,  Maryland—$108,000  and  Alexandria,  Virginia—$87,000—versus  a
national average of $63,000.

• A decline in vacancy rates to 2.8% at 2004 year end compared to 3.0% at year end 2003.
• An average rise in rental rates of 1.4% in 2004.

9

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Industrial/Flex Sector 

• Average industrial rents increased 1.5% in the greater Washington/Baltimore region in 2004,

driven by suburban Maryland.

• Rents are projected to increase in 2005, as vacancy rates improve. 
• Vacancy  was  10.3%  (with  sublet  space)  at  year-end  2004,  down  from  11.4%  (with  sublet

space) at year-end 2003. 

• Of the 3.7 million square feet of industrial space under construction at year-end 2004, 19%

was pre-leased, as compared to 3.3 million and 10%, respectively, at year-end 2003.

W R I T   P O R T F O L I O
As of December 31, 2004, we owned a diversified portfolio of 69 properties consisting of 30 office
buildings,  11  retail  centers,  9  multifamily  buildings  and  19  industrial/flex  properties.  Our  principal
objective is to invest in high quality properties in prime locations, then proactively manage, lease, and
develop ongoing capital improvement programs to improve their economic performance. The per-
centage of total real estate rental revenue by property group for 2004, 2003 and 2002 and the per-
cent leased, calculated as the percentage of physical net rentable area leased, as of December 31,
2004 were as follows:

Percent Leased*
December 31, 2004
88%
97%
92%
95%

Office buildings
Retail centers
Multifamily
Industrial

*Data exclude discontinued operations.

2004

53%
16
17
14
100%

Real Estate Rental Revenue*
2003

50%
17
18
15
100%

2002

48%
17
20
15
100%

On a combined basis, our portfolio was 92% leased at December 31, 2004, 2003 and 2002.

Total rental revenue from continuing operations was $172.1 million for 2004, $154.0 million for
2003 and $141.6 million for 2002. During the three year period ending December 31, 2004, we
acquired  seven  office  buildings,  three  retail  centers  and  three  industrial  properties.  During  that
same time frame, we sold one office building and one industrial property. These acquisitions and
dispositions were the primary reason for the shifting of each group’s percentage of total revenue
reflected above.

No single tenant accounted for more than 3.3% of revenue in 2004, 2.5% of revenue in 2003, and
2.9% of revenue in 2002. All Federal government tenants in the aggregate accounted for approx-
imately  2%  of  our  2004  total  revenue.  Federal  government  tenants  include  the  Department  of
Defense,  U.S.  Patent  and  Trademark  Office,  Federal  Bureau  of  Investigation,  Office  of  Personnel
Management, U.S. Department of Consumer Affairs and the National Institutes of Health. WRIT’s
larger non-Federal government tenants include World Bank, Sunrise Senior Living, Inc., Lockheed
Corporation,  George  Washington  University,  IQ  Solutions,  Sun  Microsystems,  INOVA  Health
Systems, United Communications Group and International Monetary Fund.

We expect to continue investing in additional income producing properties. We only invest in prop-
erties which we believe will increase in income and value. Our properties compete for tenants with
other properties throughout the respective areas in which they are located on the basis of location,
quality and rental rates.

We have recently engaged in ground-up development in order to further strengthen our portfolio
with long-term growth prospects. We currently have one ground-up development project under-
way and one in the planning stages. The first is a 224-unit mixed-use residential and retail property

10

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

in Arlington, VA referred to as Rosslyn Towers, with completion expected in late 2006. The second
is  a  75-unit  mixed-use  residential  and  retail  property  in  Alexandria,  VA  referred  to  as  South
Washington Street, with completion expected in late 2006.

We make capital improvements on an ongoing basis to our properties for the purpose of maintain-
ing and increasing their value and income. Major improvements and/or renovations to the proper-
ties in 2004, 2003, and 2002 are discussed under the heading “Capital Improvements.”

Further  description  of  the  property  groups  is  contained  in  Item  2,  Properties  and  in  Schedule  III.
Reference is also made to Item 7, Management’s Discussion and Analysis of Financial Condition and
Results of Operations.

The  number  of  persons  we  employed  was  248  as  of  February  28,  2005,  including  179  persons
engaged in property management functions and 69 persons engaged in corporate, financial, leas-
ing and asset management functions.

AVA I L A B I L I T Y   O F   R E P O R T S
A copy of this Annual Report on Form 10-K, as well as our Quarterly Reports on Form 10-Q, Current
Reports  on  Form  8-K  and  any  amendments  to  such  reports  are  available,  free  of  charge,  on  the
Internet on our website www.writ.com. All required reports are made available on the website as
soon as reasonably practicable after they are electronically filed with or furnished to the Securities
and Exchange Commission. The reference to our website address does not constitute incorporation
by reference of the information contained in the website and such information should not be con-
sidered part of this document.

R I S K   FA C T O R S
Set  forth  below  are  the  risks  that  we  believe  are  material  to  our  shareholders.  We  refer  to  the
shares of beneficial interest in Washington Real Estate Investment Trust as our “shares,” and the
investors who own shares as our “shareholders.” This section includes or refers to certain forward-
looking statements. You should refer to the explanation of the qualifications and limitations on
such forward-looking statements beginning on page 48.

Our performance and value are subject to risks associated with our real estate assets and
with the real estate industry.
Our economic performance and the value of our real estate assets are subject to the risk that if our
office,  industrial,  multifamily  and  retail  properties  do  not  generate  revenues  sufficient  to  meet  our
operating expenses, including debt service and capital expenditures, our cash flow and ability to pay
distributions to our shareholders will be adversely affected. The following factors, among others, may
adversely affect the revenues generated by our office, industrial, multifamily and retail properties:

• downturns in the national, regional and local economic climate; 
• competition from other office, industrial, multifamily and retail properties; 
• local  real  estate  market  conditions,  such  as  oversupply  or  reduction  in  demand  for  office,

industrial, multifamily or retail properties; 

• changes in interest rates and availability of financing; 
• vacancies, changes in market rental rates and the need to periodically repair, renovate and relet space; 
• increased operating costs, including insurance premiums, utilities and real estate taxes; 
• civil  disturbances,  earthquakes  and  other  natural  disasters,  terrorist  acts  or  acts  of  war  may

result in uninsured or underinsured losses; 

• significant expenditures associated with each investment, such as debt service payments, real
estate taxes, insurance and maintenance costs, are generally not reduced when circumstances
cause a reduction in revenues from a property;

• ability to collect rents from tenants; and
• increased public company costs due to Federal and/or state legislation.

11

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

We are dependent upon the economic climate of the greater Washington/Baltimore region.
All of our properties are located in the greater Washington/Baltimore region. General economic
conditions  and  local  real  estate  conditions  in  this  geographic  region  have  a  particularly  strong
effect on us.

We face risks associated with property acquisitions. 
We intend to continue to acquire properties which would continue to increase our size and could alter
our capital structure. Our acquisition activities and success may be exposed to the following risks:

• we may be unable to acquire a desired property because of competition from other real estate
investors, including publicly traded real estate investment trusts, institutional investment funds
and private investors; 

• even if we enter into an acquisition agreement for a property, it is subject to customary condi-
tions to closing, including completion of due diligence investigations which may be unacceptable; 

• competition from other real estate investors may significantly increase the purchase price; 
• we may be unable to finance acquisitions on favorable terms; 
• acquired properties may fail to perform as we expected in analyzing our investments; and
• our estimates of the costs of repositioning or redeveloping acquired properties may be inaccurate.

We may acquire properties subject to liabilities and without recourse, or with limited recourse, with
respect to unknown liabilities. As a result, if liability were asserted against us based upon the acqui-
sition of a property, we may have to pay substantial sums to settle it, which could adversely affect
our cash flow. Unknown liabilities with respect to properties acquired might include:

• liabilities for clean-up of undisclosed environmental contamination; 
• claims by tenants, vendors or other persons dealing with the former owners of the properties; 
• liabilities incurred in the ordinary course of business; and 
• claims for indemnification by general partners, directors, officers and others indemnified by the

former owners of the properties.

We face new and different risks associated with property development.
The ground-up development of Rosslyn Towers and South Washington Street, as opposed to reno-
vation and redevelopment of an existing property, is a new activity for WRIT. Developing properties,
in  addition  to  the  risks  historically  associated  with  our  business,  presents  a  number  of  new  and
additional risks for us, including risks that:

• the development opportunity may be abandoned after expending significant resources, if we
are  unable  to  obtain  all  necessary  zoning  and  other  required  governmental  permits  and
authorizations;

• the development and construction costs of the project may exceed original estimates;
• construction and/or permanent financing may not be available on favorable terms or may not

be available at all;

• the project may not be completed on schedule as a result of a variety of factors, many of which
are beyond our control, such as weather, labor conditions and material shortages, which would
result in increases in construction costs and debt service expenses; and

• occupancy rates and rents at the newly completed property may not meet the expected levels

and could be insufficient to make the property profitable.

Properties developed or acquired for development may generate little or no cash flow from the date
of acquisition through the date of completion of development. In addition, new development activ-
ities, regardless of whether or not they are ultimately successful, may require a substantial portion
of management’s time and attention.

We face potential difficulties or delays renewing leases or re-leasing space.
From 2005 through 2009, leases on our office, retail and industrial properties will expire on a total
of  approximately  67%  of  our  leased  square  footage  as  of  December  31,  2004,  with  leases  on
approximately 16% of our leased square footage expiring in 2005, 16% in 2006, 10% in 2007,

12

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

12% in 2008 and 13% in 2009. We derive substantially all of our income from rent received from
tenants. If a tenant experiences a downturn in its business or other types of financial distress, it may
be unable to make timely rental payments. Also, when our tenants decide not to renew their leases,
we  may  not  be  able  to  relet  the  space.  If  tenants  decide  to  renew  their  leases,  the  terms  of
renewals, including the cost of required improvements or concessions, may be less favorable than
current lease terms. As a result, our cash flow could decrease and our ability to make distributions
to our shareholders could be adversely affected. Residential properties are leased under operating
leases with terms of generally one year or less. For the years ended 2004 and 2003, the residential
tenant retention rate was 59% and 53%, respectively.

We face potential adverse effects from major tenants’ bankruptcies or insolvencies.
The bankruptcy or insolvency of a major tenant may adversely affect the income produced by a prop-
erty. Although we have not experienced material losses from tenant bankruptcies or insolvencies in
the past, a major tenant could file for bankruptcy protection or become insolvent in the future. We
cannot evict a tenant solely because of its bankruptcy. On the other hand, a court might authorize the
tenant to reject and terminate its lease with us. In such case, our claim against the bankrupt tenant
for unpaid, future rent would be subject to a statutory cap that might be substantially less than the
remaining rent actually owed under the lease, and, even so, our claim for unpaid rent would likely not
be paid in full. This shortfall could adversely affect our cash flow and results from operations.

Our properties face significant competition.
We face significant competition from developers, owners and operators of office, industrial, multi-
family, retail and other commercial real estate. Substantially all of our properties face competition
from similar properties in the same market. Such competition may affect our ability to attract and
retain tenants and may reduce the rents we are able to charge. These competing properties may
have vacancy rates higher than our properties, which may result in their owners being willing to
make space available at lower prices than the space in our properties.

Compliance or failure to comply with the Americans with Disabilities Act and other laws
could result in substantial costs.
The Americans with Disabilities Act generally requires that public buildings, including office, indus-
trial,  retail  and  multifamily  properties,  be  made  accessible  to  disabled  persons.  Noncompliance
could result in imposition of fines by the Federal government or the award of damages to private
litigants. If, pursuant to the Americans with Disabilities Act, we are required to make substantial
alterations  and  capital  expenditures  in  one  or  more  of  our  properties,  including  the  removal  of
access barriers, it could adversely affect our financial condition and results of operations, as well as
the  amount  of  cash  available  for  distribution  to  our  shareholders.  We  may  also  incur  significant
costs complying with other regulations. Our properties are subject to various federal, state and local
regulatory requirements, such as state and local fire and life safety requirements. If we fail to com-
ply with these requirements, we may incur fines or private damage awards. We believe that our
properties are currently in material compliance with all of these regulatory requirements. However,
we  do  not  know  whether  existing  requirements  will  change  or  whether  compliance  with  future
requirements will require significant unanticipated expenditures that will adversely affect our cash
flow and results from operations.

Some potential losses are not covered by insurance.
We carry insurance coverage on our properties of types and in amounts that we believe are in line
with coverage customarily obtained by owners of similar properties. We believe all of our properties
are adequately insured. The property insurance that we maintain for our properties has historically
been on an “all risk” basis, which is in full force and effect until renewal in September 2005. Effective
September 2003, we have a separate insurance policy covering losses caused by acts of terrorism,
also in full force and effect until renewal in September 2005. There are other types of losses, such
as from wars or catastrophic acts of nature, for which we cannot obtain insurance at all or at a rea-
sonable cost. In the event of an uninsured loss or a loss in excess of our insurance limits, we could

13

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

lose both the revenues generated from the affected property and the capital we have invested in the
affected property. Depending on the specific circumstances of the affected property it is possible that
we could be liable for any mortgage indebtedness or other obligations related to the property. Any
such loss could adversely affect our business and financial condition and results of operations.

Also,  we  have  to  renew  our  policies  in  most  cases  on  an  annual  basis  and  negotiate  acceptable
terms for coverage, exposing us to the volatility of the insurance markets, including the possibility
of rate increases. Any material increase in insurance rates or decrease in available coverage in the
future could adversely affect our results of operations and financial condition.

Potential liability for environmental contamination could result in substantial costs.
Under Federal, state and local environmental laws, ordinances and regulations, we may be required
to investigate and clean up the effects of releases of hazardous or toxic substances or petroleum
products at our properties, regardless of our knowledge or responsibility, simply because of our cur-
rent  or  past  ownership  or  operation  of  the  real  estate.  In  addition,  the  U.S.  Environmental
Protection  Agency  and  the  U.S.  Occupational  Safety  and  Health  Administration  are  increasingly
involved  in  indoor  air  quality  standards,  especially  with  respect  to  asbestos,  mold  and  medical
waste.  The  clean  up  of  any  environmental  contamination,  including  asbestos  and  mold,  can  be
costly.  If  unidentified  environmental  problems  arise,  we  may  have  to  make  substantial  payments
which could adversely affect our cash flow, because:

• as  owner  or  operator  we  may  have  to  pay  for  property  damage  and  for  investigation  and

clean-up costs incurred in connection with the contamination; 

• the law typically imposes clean-up responsibility and liability regardless of whether the owner

or operator knew of or caused the contamination; 

• even  if  more  than  one  person  may  be  responsible  for  the  contamination,  each  person  who
shares legal liability under the environmental laws may be held responsible for all of the clean-
up costs; and 

• governmental entities and third parties may sue the owner or operator of a contaminated site

for damages and costs. 

These costs could be substantial and in extreme cases could exceed the value of the contaminated
property.  The  presence  of  hazardous  or  toxic  substances  or  petroleum  products  or  the  failure  to
properly remediate contamination may adversely affect our ability to borrow against, sell or rent an
affected property. In addition, applicable environmental laws create liens on contaminated sites in
favor of the government for damages and costs it incurs in connection with a contamination.

We have a storage tank third party liability, corrective action and cleanup policy in place to cover
potential hazardous releases from underground storage tanks on our properties. This insurance is
in place to mitigate any potential remediation costs from the effect of releases of hazardous or toxic
substances from these storage tanks. Additional coverage is in place under a pollution legal liabil-
ity real estate policy. This would, dependent on circumstance and type of pollutants discovered, pro-
vide further coverage above and beyond the storage tank policy.

Environmental  laws  also  govern  the  presence,  maintenance  and  removal  of  asbestos.  Such  laws
require that owners or operators of buildings containing asbestos:

• properly manage and maintain the asbestos; 
• notify and train those who may come into contact with asbestos; and 
• undertake special precautions, including removal or other abatement, if asbestos would be dis-

turbed during renovation or demolition of a building.

Such laws may impose fines and penalties on building owners or operators who fail to comply with
these requirements and may allow third parties to seek recovery from owners or operators for per-
sonal injury associated with exposure to asbestos fibers.

14

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

It is our policy to retain independent environmental consultants to conduct Phase I environmental site
assessments  and  asbestos  surveys  with  respect  to  our  acquisition  of  properties.  These  assessments
generally include a visual inspection of the properties and the surrounding areas, an examination of
current and historical uses of the properties and the surrounding areas and a review of relevant state,
Federal  and  historical  documents,  but  do  not  involve  invasive  techniques  such  as  soil  and  ground
water sampling. Where appropriate, on a property-by-property basis, our practice is to have these con-
sultants  conduct  additional  testing,  including  sampling  for  asbestos,  for  mold,  for  lead  in  drinking
water, for soil contamination where underground storage tanks are or were located or where other
past site usages create a  potential  environmental problem, and  for contamination in groundwater.
Even though these environmental assessments are conducted, there is still the risk that:

• the environmental assessments and updates did not identify all potential environmental liabilities; 
• a prior owner created a material environmental condition that is not known to us or the inde-

pendent consultants preparing the assessments; 

• new  environmental  liabilities  have  developed  since  the  environmental  assessments  were

conducted; and 

• future  uses  or  conditions  such  as  changes  in  applicable  environmental  laws  and  regulations

could result in environmental liability to us.

We  face  risks  associated  with  the  use  of  debt  to  fund  acquisitions  and  developments,
including refinancing risk.
We rely on borrowings under our credit facilities to finance acquisitions and development activities
and for working capital. If we were unable to borrow under our credit facilities, or to refinance exist-
ing indebtedness, our financial condition and results of operations would likely be adversely affected.

We are subject to the risks normally associated with debt financing, including the risk that our cash
flow may be insufficient to meet required payments of principal and interest. We anticipate that only
a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely
to need to refinance at least a portion of our outstanding debt as it matures. There is a risk that we
may not be able to refinance existing debt or that the terms of any refinancing will not be as favor-
able as the terms of the existing debt. If principal payments due at maturity cannot be refinanced,
extended or repaid with proceeds from other sources, such as new equity capital, our cash flow will
not be sufficient to repay all maturing debt in years when significant “balloon” payments come due.

Rising interest rates would increase our interest costs.
We  may  incur  indebtedness  that  bears  interest  at  variable  rates.  Accordingly,  if  interest  rates
increase, so will our interest costs, which could adversely affect our cash flow and our ability to serv-
ice debt. As a protection against rising interest rates, we may enter into agreements such as inter-
est rate swaps, caps, floors and other interest rate exchange contracts. These agreements, however,
increase our risks including other parties to the agreements not performing or that the agreements
may be unenforceable.

Covenants in our debt agreements could adversely affect our financial condition. 
Our credit facilities contain customary restrictions, requirements and other limitations on our abil-
ity to incur indebtedness. We must maintain certain ratios, including total debt to assets, secured
debt to total assets, debt service coverage and minimum ratios of unencumbered assets to unse-
cured debt. Our ability to borrow under our credit facilities is subject to compliance with our finan-
cial and other covenants.

Failure  to  comply  with  any  of  the  covenants  under  our  unsecured  credit  facilities  or  other  debt
instruments could result in a default under one or more of our debt instruments. This could cause
our  lenders  to  accelerate  the  timing  of  payments  and  would  therefore  have  a  material  adverse
effect on our business, operations, financial condition and liquidity.

15

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Further issuances of equity securities may be dilutive to current shareholders.
The interests of our existing shareholders could be diluted if additional equity securities are issued to
finance future developments and acquisitions instead of incurring additional debt. Our ability to exe-
cute our business strategy depends on our access to an appropriate blend of debt financing, includ-
ing unsecured lines of credit and other forms of secured and unsecured debt, and equity financing.

Failure to qualify as a REIT would cause us to be taxed as a corporation, which would sub-
stantially reduce funds available for payment of dividends.
If we fail to qualify as a REIT for federal income tax purposes, we would be taxed as a corporation.
We believe that we are organized and qualified as a REIT and intend to operate in a manner that
will allow us to continue to qualify as a REIT.

If we fail to qualify as a REIT we could face serious tax consequences that could substantially reduce
the funds available for payment of dividends for each of the years involved because:

• we would not be allowed a deduction for dividends paid to shareholders in computing our

taxable income and could be subject to federal income tax at regular corporate rates; 

• we also could be subject to the Federal alternative minimum tax and possibly increased state

and local taxes; 

• unless we are entitled to relief under statutory provisions, we could not elect to be subject to
tax as a REIT for four taxable years following the year during which we are disqualified; and 
• all dividends would be subject to tax as ordinary income to the extent of our current and accu-
mulated earnings and profits potentially eligible as “qualified dividends” subject to the 15%
income tax rate.

In addition, if we fail to qualify as a REIT, we would no longer be required to pay dividends. As a
result of these factors, our failure to qualify as a REIT could impair our ability to expand our busi-
ness and raise capital, and could adversely affect the value of our shares.

The market value of our securities can be adversely affected by many factors.
As with any public company, a number of factors may adversely influence the public market price
of our common shares, many of which are beyond our control. These factors include:

• level of institutional interest in us;
• perception  of  REITs  generally  and  REITs  with  portfolios  similar  to  ours,  in  particular,  by

market professionals;

• attractiveness  of  securities  of  REITs  in  comparison  to  other  companies  taking  into  account,
among other things, that a substantial portion of REITs’ dividends are taxed as ordinary income; 

• our financial condition and performance;
• the market’s perception of our growth potential and potential future cash dividends;
• government action or regulation, including changes in tax law;
• increases  in  market  interest  rates,  which  may  lead  investors  to  expect  a  higher  annual  yield

from our distributions in relation to the price of our shares; and

• relatively low trading volume of shares of REITs in general, which tends to exacerbate a mar-

ket trend with respect to our stock.

Additional risk factors are discussed in the Forward-Looking Statements section beginning on page 48.

16

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

I T E M   2 . P R O P E R T I E S
The  schedule  below  and  on  the  following  page  lists  our  real  estate  investment  portfolio  as  of
December 31, 2004, which consisted of 69 properties, including three properties held for sale.

As of December 31, 2004, the percent leased is the percentage of net rentable area for which fully
executed leases exist and may include signed leases for space not yet occupied by the tenant.

Cost  information  is  included  in  Schedule  III  to  our  financial  statements  included  in  this  Annual
Report on Form 10-K.

S C H E D U L E   O F   P R O P E R T I E S

Properties
Office Buildings
1901 Pennsylvania Avenue
51 Monroe Street
7700 Leesburg Pike (1)
515 King Street
The Lexington Building
The Saratoga Building
Brandywine Center
Tycon Plaza II (1)
Tycon Plaza III (1)
6110 Executive Boulevard
1220 19th Street
Maryland Trade Center I
Maryland Trade Center II
1600 Wilson Boulevard
7900 Westpark Drive
Woodburn Medical Park I
Woodburn Medical Park II
600 Jefferson Plaza
1700 Research Boulevard
Parklawn Plaza
Wayne Plaza
Courthouse Square
One Central Plaza
The Atrium Building
1776 G Street
Prosperity Medical Center I
Prosperity Medical Center II
Prosperity Medical Center III
Shady Grove Medical Village II
8301 Arlington Boulevard

Subtotal

Location

Year
Acquired

Year
Constructed

Net Rentable
Square Feet

Percent
Leased
12/31/04

Washington, D.C.
Rockville, MD
Falls Church, VA
Alexandria, VA
Rockville, MD
Rockville, MD
Rockville, MD
Vienna, VA
Vienna, VA
Rockville, MD
Washington, D.C.
Greenbelt, MD
Greenbelt, MD
Arlington, VA
McLean, VA
Annandale, VA
Annandale, VA
Rockville, MD
Rockville, MD
Rockville, MD
Silver Spring, MD
Alexandria, VA
Rockville, MD
Rockville, MD
Washington, D.C.
Merrifield, VA
Merrifield, VA
Merrifield, VA
Rockville, MD
Fairfax, VA

1977
1979
1990
1992
1993
1993
1993
1994
1994
1995
1995
1996
1996
1997
1997
1998
1998
1999
1999
1999
2000
2000
2001
2002
2003
2003
2003
2003
2004
2004

1960
1975
1976
1966
1970
1977
1969
1981
1978
1971
1976
1981
1984
1973
1972/’86/’99
1984
1988
1985
1982
1986
1970
1979
1974
1980
1979
2000
2001
2002
1999
1965

97,000
208,000
147,000
78,000
46,000
59,000
35,000
127,000
137,000
199,000
102,000
190,000
158,000
166,000
521,000
71,000
96,000
115,000
103,000
40,000
91,000
113,000
267,000
81,000
262,000
92,000
88,000
75,000
66,000
50,000
3,880,000

85%
90%
77%
95%
93%
97%
94%
43%
72%
85%
96%
62%
70%
78%
76%
98%
98%
98%
72%
81%
98%
100%
98%
94%
100%
100%
100%
100%
100%
92%
85%

17

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

S C H E D U L E   O F   P R O P E R T I E S   ( C O N T I N U E D )

Location

Year
Acquired

Year
Constructed

Net Rentable
Square Feet

Percent
Leased
12/31/04

Properties
Retail Centers
Takoma Park
Westminster
Concord Centre
Wheaton Park
Bradlee
Chevy Chase Metro Plaza
Montgomery Village Center
Shoppes of Foxchase
Frederick County Square
800 S. Washington Street (2)
Centre at Hagerstown

Subtotal

Takoma Park, MD
Westminster, MD
Springfield, VA
Wheaton, MD
Alexandria, VA
Washington, D.C.
Gaithersburg, MD
Alexandria, VA
Frederick, MD
Alexandria, VA
Hagerstown, MD

1963
1972
1973
1977
1984
1985
1992
1994
1995
1998/’03(2)
2002

1962
1969
1960
1967
1955
1975
1969
1960
1973
1955/’59
2000

Multifamily Buildings/# units
3801 Connecticut Avenue/307 Washington, D.C.
Roosevelt Towers/190
Country Club Towers/227
Park Adams/200
Munson Hill Towers/279
The Ashby at McLean/250
Walker House Apartments/212 (3) Gaithersburg, MD
Bethesda Hill Apartments/194
Avondale/236

Falls Church, VA
Arlington, VA
Arlington, VA
Falls Church, VA
McLean, VA

Bethesda, MD
Laurel, MD

Subtotal (2,095 units)

Industrial Distribution/Flex Properties
Fullerton Business Center
Pepsi-Cola Distribution Center
Charleston Business Center
Tech 100 Industrial Park
Crossroads Distribution Center
The Alban Business Center
The Earhart Building
Ammendale Technology Park I
Ammendale Technology Park II
Pickett Industrial Park
Northern Virginia Industrial Park
8900 Telegraph Road
Dulles South IV
Sully Square
Amvax
Sullyfield Center
Fullerton Industrial Center
8880 Gorman Road
Dulles Business Park Portfolio

Springfield, VA
Forestville, MD
Rockville, MD
Elkridge, MD
Elkridge, MD
Springfield, VA
Chantilly, VA
Beltsville, MD
Beltsville, MD
Alexandria, VA
Lorton, VA
Lorton, VA
Chantilly, VA
Chantilly, VA
Beltsville, MD
Chantilly, VA
Springfield, VA
Laurel, MD
Chantilly, VA

Subtotal
TOTAL

1963
1965
1969
1969
1970
1996
1996
1997
1999

1985
1987
1993
1995
1995
1996
1996
1997
1997
1997
1998
1998
1999
1999
1999
2001
2003
2004
2004

1951
1964
1965
1959
1963
1982
1971/2003(3)
1986
1987

1980
1971
1973
1990
1987
1981/’82
1987
1985
1986
1973
1968/’91
1985
1988
1986
1986
1985
1980
2000
1999–2004

51,000
146,000
76,000
72,000
168,000
50,000
198,000
128,000
227,000
45,000
334,000
1,495,000

177,000
168,000
159,000
172,000
259,000
244,000
154,000
226,000
170,000
1,729,000

104,000
69,000
85,000
167,000
85,000
87,000
93,000
167,000
108,000
246,000
788,000
32,000
83,000
95,000
31,000
245,000
137,000
141,000
265,000
3,028,000
10,132,000

100%
88%
100%
100%
99%
100%
99%
95%
99%
85%
99%
97%

94%
94%
93%
89%
94%
95%
92%
87%
90%
92%

100%
100%
85%
92%
100%
100%
100%
83%
75%
100%
94%
100%
100%
100%
100%
94%
99%
100%
99%
95%

(1) These buildings were sold on February 1, 2005. They are classified as properties held for sale at December 31, 2004.
Net rentable square feet in the office segment total 3,469,000 and in the total portfolio, 9,721,000, excluding these
properties. Leased percentage in the Office segment excluding these properties is 88%.

(2) South Washington Street includes 5,000 square feet from the May 2003 acquisition of 718 E. Jefferson Street. 718 E.
Jefferson Street was acquired to complete our ownership of the entire block of 800 S. Washington Street. The surface
parking lot on this block is now in development.

(3) A 16 unit addition referred to as The Gardens at Walker House was completed in October 2003.
* Multifamily buildings are presented in gross square feet.

18

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

I T E M   3 . L E G A L   P R O C E E D I N G S
None.

I T E M   4 . S U B M I S S I O N   O F   M AT T E R S   T O   A   V O T E   O F  

S E C U R I T Y   H O L D E R S

No matters were submitted to a vote of security holders during the fourth quarter of 2004.

19

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

p a r t   I I

I T E M   5 . M A R K E T   F O R   T H E   R E G I S T R A N T ’ S   C O M M O N   E Q U I T Y,

R E L AT E D   S T O C K H O L D E R   M AT T E R S   A N D   I S S U E R  
P U R C H A S E S   O F   E Q U I T Y   S E C U R I T I E S

Effective January 4, 1999, our shares began trading on the New York Stock Exchange. Currently,
there are approximately 46,000 shareholders.

The high and low sales price for our shares for 2004 and 2003, by quarter, and the amount of
dividends we paid per share are as follows:

Quarter
2004
Fourth
Third
Second
First

2003
Fourth
Third
Second
First

Dividends
Per Share

$.3925
.3925
.3925
.3725

$.3725
.3725
.3725
.3525

Quarterly Share 
Price Range

High

Low

$34.48
31.47
32.95
32.50

$31.28
29.72
28.39
26.28

$30.17
27.31
25.21
28.10

$28.32
26.51
25.98
23.95

We have historically paid dividends on a quarterly basis. Dividends are normally paid based on our
cash flow from operating activities.

During the period covered by this report, we did not sell any equity securities without registration
under the Securities Act.

Neither we nor any affiliated purchaser (as that term is defined in Securities Exchange Act Rule 10b-
18(a)(3)) made any repurchases of our shares during the fourth quarter of the fiscal years covered
by this report.

20

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

I T E M   6 . S E L E C T E D   F I N A N C I A L   D ATA

2004

2003

2002

2001

2000

(In thousands, except per share data)
Real estate rental revenue
Income from continuing operations $
Discontinued Operations:

$ 172,067 $154,004 $141,555 $135,183 $121,948
40,865 $ 40,792 $ 41,951 $ 40,718 $ 34,326

Income from operations of 

properties sold or held for sale

Gain on property disposed
Income before gain on sale of 

real estate

Gain on sale of real estate
Net income
Income per share from continuing 

$
$

$
$
$

3,670 $ 4,095 $ 6,047 $
— $ 3,838 $
1,029 $

7,339 $ 7,246
—

— $

45,564 $ 44,887 $ 51,836 $ 48,057 $ 41,572
— $ 4,296 $ 3,567
45,564 $ 44,887 $ 51,836 $ 52,353 $ 45,139

— $

— $

operations—diluted

Earnings per share—diluted
Total assets
Lines of credit payable
Mortgage notes payable
Notes payable
Shareholders’ equity
Cash dividends paid
Cash dividends paid per share

1.03 $
1.13 $

0.98 $
1.09 $

1.07 $
1.38 $

1.07 $
1.32 $

0.96
$
$
1.26
$1,012,393 $928,089 $756,299 $707,935 $633,415
—
— $ 50,750 $
$ 117,000 $
$ 173,429 $142,182 $ 86,951 $ 94,726 $ 86,260
$ 320,000 $375,000 $265,000 $265,000 $265,000
$ 366,009 $378,748 $326,177 $323,607 $258,656
64,836 $ 58,605 $ 54,352 $ 49,686 $ 43,955
$
1.23
$

1.39 $

1.31 $

1.55 $

1.47 $

— $

I T E M   7 . M A N A G E M E N T ’ S   D I S C U S S I O N   A N D  

A N A LY S I S   O F   F I N A N C I A L   C O N D I T I O N  
A N D   R E S U LT S   O F   O P E R AT I O N S

The discussion and analysis of our financial condition and results of operations are based upon our
consolidated financial statements, which have been prepared in accordance with accounting princi-
ples generally accepted in the United States. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues
and expenses. On an on-going basis, we evaluate these estimates, including those related to esti-
mated useful lives of real estate assets, cost reimbursement income, bad debts, contingencies and
litigation. We base the estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. There can be no assurance that actual results will not differ from those estimates.

Overview
Our revenues are derived primarily from the ownership and operation of income-producing real prop-
erties in the greater Washington/Baltimore region. As of December 31, 2004, we owned a diversified
portfolio of 69 properties, consisting of 30 office buildings, 11 retail centers, 9 multifamily buildings
and 19 industrial complexes totaling 10.1 million net rentable square feet. We have a fundamental
strategy of regional focus, diversification by property type and conservative capital management.

When evaluating our financial condition and operating performance, management focuses on the
following financial and non-financial indicators, discussed in further detail herein:

• Net Operating Income (“NOI”) by segment. NOI is calculated as real estate rental revenue less

real estate operating expenses. It is a supplemental measure to Net Income.

21

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

• Economic occupancy (or “occupancy”—defined as actual rental revenues recognized for the
period indicated as a percentage of gross potential rental revenues for that period), leased per-
centage (the percentage of available physical net rentable area leased for our commercial seg-
ments and percentage of apartment units leased for our residential segment) and rental rates.

• Leasing activity—new leases, renewals and expirations.
• Funds From Operations (“FFO”), a supplemental measure to Net Income.

During  2004  we  continued  our  long-standing  strategy  of  focusing  in  the  greater  Washington/
Baltimore region, one of the most stable real estate markets in the country. The region posted pos-
itive job growth of approximately 2.6% in the twelve months ended October 31, 2004 compared
to 1.6% nationally. The job growth occurred principally in the professional/business services, retail
and construction sectors, while only the manufacturing and transportation/utility sectors lost jobs.
This is a positive sign for continued economic growth in the region. Overall conditions in the region
improved during the year, with continued strength in the retail sector and stabilizing rents in the
office and industrial sectors, while the multifamily sector continued to be affected by the combina-
tion of overbuilding and a slow economic recovery.

Overall occupancies as well as our results in 2004 were primarily impacted by the $258.4 million in
acquisitions we completed in 2003 and 2004, while the performance of our core portfolio (consist-
ing of properties owned for the entirety of 2004 and the same time period in 2003) was slightly
down compared to 2003.

The performance of our four operating segments generally reflected market conditions in our region.
• The regional office market, particularly Northern Virginia, improved during the year due prima-
rily  to  job  growth  in  the  Federal  government  and  among  related  contractors.  While  leasing
activity increased, rental rates generally remained steady due to significant amounts of remain-
ing  vacant  space.  These  conditions  were  reflected  in  our  Northern  Virginia  office  portfolio,
which was 82% leased at year end due to vacancies at our Tysons Corner, Virginia properties.
Three of our four Tysons Corner properties were classified as held for sale at December 31,
2004—7700  Leesburg,  Tycon  Plaza  II  and  Tycon  Plaza  III.  Excluding  these  properties,  our
Northern Virginia office portfolio was 87% leased, compared to 96% in our Washington, DC
portfolio. The Washington, DC office market led the region in overall occupancy and develop-
ment activity and experienced moderate rental rate growth due to strong market conditions.
Overall leasing activity in the suburban Maryland market improved, however rental rates were
generally flat to down depending on the submarket, as the pace of economic recovery was
slower than anticipated and National Institutes of Health and its subcontractors showed little
demand. Our Maryland office portfolio was 86% leased at year end due to large vacancies at
our Maryland Trade Center properties—excluding these properties, the leased percentage in
our Maryland portfolio was 92%.

• The retail market remained strong in the region due to continued job growth spurring high occu-
pancies and strong sales, as was reflected in our retail portfolio which was 97% leased at year end. 
• The multifamily market in the Washington, DC and Northern Virginia regions improved due to
condominium conversions and job growth, while suburban Maryland was negatively affected
by  excess  supply  and  a  slower  pace  of  job  growth  and  condominium  conversions.  Similarly,
occupancies at our Maryland multifamily properties generally declined in 2004 compared to
2003, while occupancies at our Washington, DC and Virginia properties generally improved,
particularly at The Ashby at McLean, where 47 of 51 units previously off the market for reno-
vation were rented as of December 31, 2004.

• The industrial market benefited from the region’s strengthening economy during the year, par-
ticularly  in  the  Baltimore/Washington  and  Dulles  corridors,  with  positive  absorption  and
increased  rents.  Our  industrial  portfolio  was  95%  leased  at  year  end  compared  to  90%  at
December 31, 2003.

22

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

During 2004 we completed the redevelopment of Westminster Shopping Center, where a regional
grocery  store  chain  took  possession  of  a  38,000  square  foot  space  in  November,  and  continued
development of Rosslyn Towers, our mixed-use residential and retail community in Virginia. We are
in the planning stage of development at South Washington Street and redevelopment at Foxchase
Shopping center, both in Alexandria, Virginia.

Significant transactions during the two years ended December 31, 2004 are summarized below:

2 0 0 4

• The acquisitions of two Industrial properties for an aggregate purchase price of $57.5 million,
adding approximately 406,000 square feet of Industrial rental space, and two Office proper-
ties  for  an  aggregate  price  of  $26.5  million,  adding  approximately  116,000  square  feet  of
Office rental space.

• The disposition of 8230 Boone Boulevard, a 58,000 square foot Office property, for $10.0 mil-

lion (see Discontinued Operations discussion on page 24).

• The  execution  of  new  leases  for  1,799,000  square  feet  of  Office,  Retail,  and  Industrial

space combined.

• The execution of a new $85.0 million line of credit with Bank One, NA and Wells Fargo Bank,
National Association that replaced the previous $25.0 million facility with Bank One, NA.

• The repayment of $55.0 million of 7.78% unsecured notes in November 2004.

2 0 0 3

• The acquisitions of four Office properties, one Retail property and one Industrial property, for
an aggregate purchase price of $174.4 million, adding 659,000 square feet of rental space.
• The issuance of $60.0 million of 5.125% unsecured notes in March 2003 and $100.0 million

of 5.25% unsecured notes in December 2003.

• The payoff of $50.0 million of 7.125% unsecured notes in August 2003.
• The issuance of 2.2 million shares of common stock in December 2003 for net proceeds of

approximately $63.0 million.

• The lease of 130,000 square feet to Sunrise Senior Living, Inc. at 7900 Westpark Drive.
• The execution of new leases (including Sunrise Senior Living, Inc.) for 1,712,000 square feet of

Office, Retail and Industrial space, combined.

C R I T I C A L   A C C O U N T I N G   P O L I C I E S   A N D   E S T I M AT E S
We believe the following critical accounting policies reflect the more significant judgments and esti-
mates used in the preparation of our consolidated financial statements. Our significant accounting
policies are described in Note 2 in the Notes to the Consolidated Financial Statements in Item 8 of
this Form 10-K.

Revenue Recognition
Residential properties are leased under operating leases with terms of generally one year or less,
and commercial properties are leased under operating leases with average terms of three to seven
years.  We  recognize  rental  income  and  rental  abatements  from  our  residential  and  commercial
leases  when  earned  on  a  straight-line  basis  in  accordance  with  SFAS  No.  13  “Accounting  for
Leases.”  We  record  a  provision  for  losses  on  accounts  receivable  equal  to  the  estimated  uncol-
lectible amounts. This estimate is based on our historical experience and a review of the current sta-
tus of the company’s receivables. Percentage rents, which represent additional rents based on gross
tenant sales, are recognized when tenants’ sales exceed specified thresholds.

In accordance with SFAS No. 66, “Accounting for Sales of Real Estate,” sales are recognized at clos-
ing only when sufficient down payments have been obtained, possession and other attributes of
ownership have been transferred to the buyer and we have no significant continuing involvement.

23

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

We recognize cost reimbursement income from pass-through expenses on an accrual basis over the
periods in which the expenses were incurred. Pass-through expenses are comprised of real estate
taxes, operating expenses and common area maintenance costs which are reimbursed by tenants
in accordance with specific allowable costs per tenant lease agreements.

Capital Expenditures
We capitalize those expenditures related to acquiring new assets, significantly increasing the value
of an existing asset, or substantially extending the useful life of an existing asset. Expenditures nec-
essary to maintain an existing property in ordinary operating condition are expensed as incurred.

Real Estate Assets
Real estate assets are depreciated on a straight-line basis over estimated useful lives ranging from
28 to 50 years. All capital improvement expenditures associated with replacements, improvements,
or major repairs to real property are depreciated using the straight-line method over their estimated
useful lives ranging from 3 to 30 years. All tenant improvements are amortized over the shorter of
the useful life or the term of the lease.

We allocate the purchase price of acquired properties to the related physical assets and in-place
leases based on their fair values, in accordance with SFAS No. 141, “Business Combinations.” The
fair values of acquired buildings are determined on an “as-if-vacant” basis considering a variety of
factors, including the physical condition and quality of the buildings, estimated rental and absorp-
tion rates, estimated future cash flows and valuation assumptions consistent with current market
conditions.  The  “as-if-vacant”  fair  value  is  allocated  to  land,  building  and  tenant  improvements
based on property tax assessments and other relevant information obtained in connection with the
acquisition of the property.

The fair value of in-place leases consists of the following components—(1) the estimated cost to us
to replace the leases, including foregone rents during the period of finding a new tenant, foregone
recovery  of  tenant  pass-throughs,  tenant  improvements,  and  other  direct  costs  associated  with
obtaining a new tenant (referred to as “Tenant Origination Cost”); (2) the estimated leasing com-
missions associated with obtaining a new tenant (referred to as “Leasing Commissions”); (3) the
above/at/below market cash flow of the leases, determined by comparing the projected cash flows
of the leases in place to projected cash flows of comparable market-rate leases (referred to as “Net
Lease Intangible”); and (4) the value, if any, of customer relationships, determined based on our
evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the
tenant  (referred  to  as  “Customer  Relationship  Value”).  The  amounts  used  to  calculate  Tenant
Origination Cost, Leasing Commissions and Net Lease Intangible are discounted using an interest
rate  which  reflects  the  risks  associated  with  the  leases  acquired.  Tenant  Origination  Costs  are
included in Real Estate Assets on our balance sheet and are amortized as depreciation expense on
a straight-line basis over the remaining life of the underlying leases. The remaining components,
Leasing Commissions and Net Lease Intangible, are included in other assets and other liabilities on
our balance sheet. We have attributed no value to Customer Relationship Value at December 31,
2004 or December 31, 2003.

Discontinued Operations
We dispose of assets (sometimes using tax-deferred exchanges) that are inconsistent with our long-
term strategic or return objectives or where market conditions for sale are favorable. The proceeds
from the sales are reinvested into other properties, used to fund development operations or to sup-
port other corporate needs, or are distributed to our shareholders.

24

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

We classify properties as held for sale when they meet the necessary criteria specified by SFAS No.
144, “Accounting for the Impairment or Disposal of Long-Lived Assets, “ (SFAS 144). These include:
senior  management  commits  to  and  actively  embarks  upon  a  plan  to  sell  the  assets,  the  sale  is
expected  to  be  completed  within  one  year  under  terms  usual  and  customary  for  such  sales  and
actions required to complete the plan indicate that it is unlikely that significant changes to the plan
will be made or that the plan will be withdrawn. Depreciation on these properties is discontinued,
but operating revenues, operating expenses and interest expense continue to be recognized until
the date of sale.

Under SFAS 144, revenues and expenses of properties that are either sold or classified as held for
sale are treated as discontinued operations for all periods presented in the Statements of Income.

Impairment Losses on Long-Lived Assets
We recognize impairment losses on long-lived assets used in operations when indicators of impair-
ment are present and the net undiscounted cash flows estimated to be generated by those assets are
less than the assets’ carrying amount. If such carrying amount is in excess of the estimated cash flows
from the operation and disposal of the property, we would recognize an impairment loss equivalent
to an amount required to adjust the carrying amount to the estimated fair market value. There were
no property impairments recognized during the three-year period ended December 31, 2004.

Federal Income Taxes
We have qualified as a REIT under Sections 856–860 of the Internal Revenue Code and intend to
continue to qualify as such. To maintain our status as a REIT, we are required to distribute 90% of
our ordinary taxable income to our shareholders. We have the option of (i) reinvesting the sale price
of properties sold, allowing for a deferral of income taxes on the sale, (ii) paying out capital gains
to the shareholders with no tax to the company or (iii) treating the capital gains as having been dis-
tributed to the shareholders, paying the tax on the gain deemed distributed and allocating the tax
paid as a credit to the shareholders. We distributed 100% of our 2004, 2003 and 2002 ordinary
taxable income to our shareholders. Gains on sale of properties disposed during 2004 and 2002
were either distributed to the shareholders or reinvested in replacement properties, respectively. No
provision for income taxes was necessary during the three year period ending December 31, 2004.

R E S U LT S   O F   O P E R AT I O N S
The discussion that follows is based on our consolidated results of operations for the years ended
December 31, 2004, 2003 and 2002. The ability to compare one period to another may be sig-
nificantly affected by acquisitions completed and dispositions made during those years.

For purposes of evaluating comparative operating performance, we categorize our properties as
either “core”, “non-core” or Discontinued Operations. A “core” property is one that was owned
for the entirety of the periods being evaluated and is included in continuing operations. A “non-
core”  property  is  one  that  was  acquired  during  either  of  the  periods  being  evaluated  and  is
included in continuing operations. Results for properties sold or held for sale during any of the
periods evaluated are classified as Discontinued Operations.

To provide more insight into our operating results, our discussion is divided into two main sections:
(1) Consolidated Results of Operations where we provide an overview analysis of results on a con-
solidated basis and (2) Net Operating Income (“NOI”) where we provide a detailed analysis of core
versus non-core property-level NOI results by segment. NOI is calculated as real estate rental revenue
less real estate operating expenses.

25

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Consolidated Results of Operations
Real Estate Rental Revenue
Real Estate Rental Revenue is summarized as follows (all data in thousands except percentage amounts):

Minimum base rent
Recoveries from tenants
Parking and other 
tenant charges

2004

2003

2002

$155,336 $139,415 $127,745 $15,921 11.4% $11,670
8,756

12,030

9,923

2004 vs 
2003

%
Change

2003 vs
2002

%
Change
9.1%
2,107 21.2% 1,167 13.3%

4,701

(388)
5,054
$172,067 $154,004 $141,555 $18,063 11.7% $12,449

4,666

0.8%

35

(7.7%)
8.8%

Real estate rental revenue is comprised of (1) minimum base rent, which includes rental revenues
recognized on a straight-line basis, (2) revenue from the recovery of operating expenses from our
tenants and (3) other revenue such as parking and termination fees.

Minimum base rent increased $15.9 million (11.4%) in 2004 as compared to 2003 and $11.7 million
(9.1%) in 2003 as compared to 2002. The increase in minimum base rent in 2004 was due primarily
to the increase in rent from properties acquired in 2003 ($13.1 million) and 2004 ($1.8 million), com-
bined with a $1.0 million increase in minimum base rent from core properties due to lower vacancies
and rental rate increases in the Industrial and Multifamily sectors. The increase in minimum base rent
in 2003 was due primarily to the increase in rent from properties acquired in 2003 ($6.5 million) and
2002 ($3.2 million), combined with a $2.0 million increase in minimum base rent from core proper-
ties due to rental rate increases and lower vacancies in the Office and Retail sectors.

A summary of economic occupancy for properties classified as continuing operations by sector follows:

Consolidated Economic Occupancy

Sector
Office
Retail
Multifamily
Industrial
Total

2004
90.6%
94.8%
90.5%
92.8%
91.5%

2003
89.7%
96.0%
90.8%
88.2%
90.6%

2002
88.8%
94.8%
93.7%
93.7%
91.4%

2004 vs
2003
0.9%
(1.2%)
(0.3%)
4.6%
0.9%

2003 vs
2002 
0.9%
1.2%
(2.9%)
(5.5%)
(0.8%)

Our  overall  economic  occupancy  increased  90  basis  points  in  2004  as  compared  to  2003  and
decreased  80  basis  points  in  2003  as  compared  to  2002.  Property  acquisitions  and  increased
Industrial leasing activity, partially offset by higher vacancies in the Multifamily and Retail sectors,
accounted for the increase in 2004. The occupancy decline in 2003 was driven by higher vacancies
in the Industrial and Multifamily sectors, partially offset by lower vacancies in the Retail and Office
sectors due primarily to the lease-up of a large block of vacant space at 7900 Westpark and acqui-
sitions of Office and Retail properties in 2002 and 2003. A detailed discussion of occupancy by sec-
tor can be found in the Net Operating Income section.

Recoveries from tenants increased $2.1 million (21.2%) in 2004 as compared to 2003 and $1.2 mil-
lion (13.3%) in 2003 as compared to 2002. The increase in recoveries in 2004 was due primarily to
increased  recovery  income  from  core  properties  ($1.3  million)  due  to  higher  operating  expense,
common area maintenance and real estate tax reimbursements, and from properties acquired in
2003 ($0.6 million). The increase in recoveries in 2003 was due primarily to recoveries from prop-
erties acquired in 2003 ($0.5 million) and 2002 ($0.4 million).

26

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Parking and other tenant charges were flat in 2004 as compared to 2003 and decreased $0.4 mil-
lion (7.7%) in 2003 as compared to 2002. The decrease in parking and other charges in 2003 was
driven by core properties ($0.9 million) due primarily to higher bad debt expense, lower lease ter-
mination fee income and lower percentage rent, partially offset by an increase in parking and other
tenant charges from properties acquired in 2003 and 2002 of $0.5 million, combined.

Real Estate Operating Expenses
Real estate operating expenses are summarized as follows (all data in thousands except percent-
age amounts):

Property operating expenses $37,298 $32,771  $30,087
10,452 
Real estate taxes

11,918 

14,096

2003

2004

%
Change
8.9%
2,178 18.3% 1,466  14.0%
$51,394 $44,689  $40,539  $6,705 15.0% $4,150 10.2%

%
2004 vs 
Change
2003
$4,527 13.8% $2,684 

2003 vs
2002

2002

Property operating expenses include utilities, repairs and maintenance, property administration and
management, operating services, common area maintenance and other operating expenses.

Real  estate  operating  expenses  as  a  percentage  of  revenue  were  30%  for  2004  and  29%  for
2003 and 2002.

Properties acquired in 2003 and 2004 accounted for $2.7 million (60%) of the $4.5 million increase
in 2004 property operating expenses. Core property operating expenses increased $1.8 million as
a  result  of  higher  utility  costs  due  largely  to  rate  increases  and  an  increase  in  the  Montgomery
County, MD energy tax, increased security related expenditures and higher repairs and maintenance
costs. Real estate taxes increased $2.2 million due primarily to the properties acquired in 2003 and
2004, which accounted for $1.7 million (77%) of the increase. The remainder of the increase in real
estate taxes was due primarily to higher value assessments among our core properties.

Property acquisitions in 2003 and 2002 accounted for $1.6 million of the $2.6 million increase in
property operating expenses in 2003. Core property operating expenses increased $1.0 million due
primarily to increases in property administrative expenses, common area maintenance in the Retail
sector, repairs and maintenance, and utilities. Additionally, insurance costs increased as a result of
a 29% increase in core property premiums and the addition of terrorism coverage. Real estate taxes
increased $1.5 million due primarily to property acquisitions, which accounted for $1.2 million of
the increase. The remainder of the increase in real estate taxes was due primarily to higher value
assessments among our core properties.

Other Operating Expenses
Other operating expenses are summarized as follows (all data in thousands except percentage amounts):

2004

2003

2002

2003 Change

2004 vs %

2003 vs
2002

%
Change

Depreciation and 

amortization
Interest expense
General and administrative

$39,441 $33,622 $27,325 $5,819 17.3% $6,297 23.0%
7.9%
704 15.4%
$80,135 $68,937 $59,745 $11,198 16.2% $9,192 15.4%

4,460 14.8% 2,191

34,500
6,194

30,040
5,275

27,849
4,571

919 17.4%

27

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Depreciation and Amortization
The $5.8 million increase in depreciation and amortization expense in 2004 relative to 2003 was
due  to  acquisitions  of  $84.0  million  and  $174.4  million  in  2004  and  2003,  respectively,  which
increased  depreciable  real  estate  assets  by  $75.1  million  and  $135.4  million,  respectively.  The
increase in depreciation and amortization expense attributable to 2004 and 2003 acquisitions com-
bined was $4.9 million or 84% of the total $5.8 million increase.

The $6.3 million increase in depreciation and amortization expense in 2003 as compared to 2002
was due primarily to a $3.4 million increase in core properties depreciation and amortization driven
by capital and tenant improvement expenditures of $27.4 million and $25.1 million in 2003 and
2002, respectively. The increase in depreciation and amortization expense attributable to 2003 and
2002 acquisitions combined was $2.9 million (46%) of the total $6.3 million increase, due to the
aforementioned  2003  acquisitions  and  to  2002  acquisitions  of  $58.2  million,  which  increased
depreciable real estate assets by $37.6 million.

Interest Expense
Overall, our cost of funds has decreased between 2002 and 2004 due to the refinancing of notes
payable.  The  increase  in  interest  expense  during  this  timeframe  is  the  result  of  acquisition  and
development activity funded in part through the issuance of debt.

The $4.5 million increase in interest expense in 2004 as compared to 2003 was primarily due to (1)
the issuance of $100.0 million in 5.25% unsecured notes in December 2003 to refinance short-
term borrowings used to fund a portion of the 1776 G Street and Prosperity Medical Center acqui-
sitions,  (2)  the  issuance  of  $60.0  million  in  5.125%  unsecured  notes  in  March  2003,  (3)  the
assumption of $49.8 million in mortgages in October 2003 for the acquisition of Prosperity Medical
Center and (4) the assumption of $29.6 million in mortgages in 2004 for the acquisitions of Shady
Grove Medical Village II and Dulles Business Park. The increase to interest expense as a result of this
activity ($7.7 million) was partially offset by lower interest expense of $2.2 million due to the pay-
off of $50.0 million of 7.125% unsecured notes in August 2003 and $0.5 million due to the repay-
ment of $55.0 million of 7.78% unsecured notes in November 2004, and higher capitalized interest
on development projects of $0.4 million.

The increase in interest expense in 2003 as compared to 2002 was primarily due to (1) the afore-
mentioned issuance of $60.0 million in 5.125% unsecured notes in March 2003 and $100.0 mil-
lion  of  5.25%  unsecured  notes  in  December  2003  and  (2)  the  assumption  of  a  $6.8  million
mortgage  in  January  2003  for  the  acquisition  of  Fullerton  Industrial  Center  and  $49.8  million  in
mortgages in October 2003 for the acquisition of Prosperity Medical Center. The increase to inter-
est expense as a result of these borrowings ($4.1 million in total) was partially offset by lower inter-
est  expense  of  $1.4  million  due  to  the  aforementioned  payoff  of  $50.0  million  in  7.125%
unsecured notes in August 2003 and $0.4 million due to the payoff of the Frederick County Square
mortgage in September 2002.

A summary of interest expense for the years ended December 31, 2004, 2003, and 2002 appears
below (in millions):

Debt Type
Notes payable
Mortgages
Lines of credit/short-term 

note payable

Capitalized interest
Total

2004
$24.5
9.7

1.0
(0.7)
$34.5

2003
$21.4
7.4

1.5
(0.3)
$30.0

2002
$20.2
7.0

0.8
(0.1)
$27.9

2004 vs
2003
$ 3.1
2.3

(0.5)
(0.4)
$ 4.5

2003 vs
2002 
$ 1.2
0.4

0.7
(0.2)
$ 2.1

28

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

General and Administrative Expense
The  $0.9  million  increase  in  general  and  administrative  expense  in  2004  was  due  primarily  to
increased internal and external audit costs related to Sarbanes-Oxley Section 404, which requires
management to report on the company’s internal control over financial reporting, an increase in
long-term equity incentive compensation based on share grants issued in 2003 and 2004 under our
long-term incentive plan and increased salary expense due to staffing increases, partially offset by
lower short-term (cash) incentive compensation.

The $0.7 million increase in general and administrative expense in 2003 from 2002 was primarily
attributable to increased short-term (cash) and long-term equity incentive compensation.

Discontinued Operations
We dispose of assets (sometimes using tax-deferred exchanges) that are inconsistent with our long-
term strategic or return objectives or where market conditions for sale are favorable. The proceeds
from the sales are reinvested into other properties, used to fund development operations or to sup-
port other corporate needs, or distributed to our shareholders.

On November 15, 2004, we sold 8230 Boone Boulevard for a sale price of $10.0 million. A por-
tion of the proceeds was in the form of a subordinated $1.8 million 10% note receivable from the
seller, which matures in November 2005. We recognized a gain on disposal of $1.0 million and
offset the $1.8 million note from the buyer with a deferred gain liability in the same amount, in
accordance  with  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  66,  “Accounting  for
Sales of Real Estate.” SFAS 66 limits gain recognition when the seller’s note is subject to future
subordination to the amount by which the buyer’s cash payments at settlement exceed the seller’s
cost  of  the  property  sold.  The  deferred  gain  will  be  recognized  as  we  receive  payments  on  the
note, which is payable in full upon maturity, or sooner as the buyer closes on the sale of converted
office condominium units.

Also in November 2004 we concluded that 7700 Leesburg, Tycon Plaza II, Tycon Plaza III and cer-
tain development rights and approvals related to Tycon Plaza III met the criteria specified by SFAS
No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” (SFAS 144) necessary
to  classify  these  properties  as  held  for  sale.  Senior  management  had  committed  to,  and  actively
embarked upon, a plan to sell the assets and the sale was expected to be completed within one
year under terms usual and customary for such sales, with no indication that the plan would be sig-
nificantly altered or abandoned. Depreciation on these properties was discontinued at that time,
but operating revenues and other operating expenses continued to be recognized until the date of
sale. Under SFAS 144 revenues and expenses of properties that are classified as held for sale or sold
are treated as discontinued operations for all periods presented in the Statements of Income. These
properties, totaling approximately 410,000 square feet, were sold on February 1, 2005 for a sale
price of $67.5 million, with an estimated gain on sale of $33.0 million.

Gain on disposal of real estate from discontinued operations was $3.8 million for the year ended
December 31, 2002, resulting from the February 2002 sale of 1501 South Capitol Street.

Operating results of the properties classified as discontinued operations are summarized as follows:

(In thousands)
Revenues
Property expenses
Depreciation and amortization

2004
$ 8,472
(3,150)
(1,652)
$ 3,670

2003
$ 9,401
(3,173)
(2,133)
$ 4,095

2002
$11,374
(3,440)
(1,887)
$ 6,047

29

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Net operations of properties sold or held for sale decreased $0.4 million for 2004 compared to
2003 and $2.0 million for 2003 compared to 2002. Both decreases were due primarily to lower
revenue at 7700 Leesburg, Tycon Plaza II and Tycon Plaza III due to increased vacancies.

Net Operating Income
Real  estate  Net  Operating  Income  (“NOI”),  defined  as  real  estate  rental  revenue  less  real  estate
operating expenses, is the primary performance measure we use to assess the results of our oper-
ations at the property level. We provide NOI as a supplement to net income calculated in accor-
dance with accounting principles generally accepted in the United States of America (“GAAP”). NOI
does not represent net income calculated in accordance with GAAP. As such, it should not be con-
sidered an alternative to net income as an indication of our operating performance. NOI is calcu-
lated  as  net  income,  less  non-real  estate  (“other”)  revenue  and  the  results  of  discontinued
operations (including the gain on sale, if any), plus interest expense, depreciation and amortization
and general and administrative expenses. A reconciliation of NOI to net income is provided below.

2 0 0 4   V E R S U S   2 0 0 3
The following tables of selected operating data provide the basis for our discussion of NOI in 2004
compared to 2003. All amounts are in thousands except percentage amounts.

Years Ended December 31,

2004

2003

$ Change % Change

$ 1,993
16,070
$18,063

$ 2,344
4,361
$ 6,705

1.4%
219.4%
11.7%

5.5%
227.8%
15.0%

$ (351)
11,709
$11,358

(0.3%)
216.4%
10.4%

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income 
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Other revenue
Interest expense
Depreciation and amortization
General and administrative expenses
Income from discontinued operations
Gain on disposal
Net Income

Economic Occupancy
Core
Non-core (1)
Total

(1) Non-core properties include:

$148,671
23,396
$172,067

$ 45,119
6,275
$ 51,394

$103,552
17,121
$120,673

$120,673
327
(34,500)
(39,441)
(6,194)
3,670
1,029
$ 45,564

2004
90.3%
99.5%
91.5%

$146,678
7,326
$154,004

$ 42,775
1,914
$ 44,689

$103,903
5,412
$109,315

$109,315
414
(30,040)
(33,622)
(5,275)
4,095
—
$ 44,887

2003
90.5%
93.0%
90.6%

2004 acquisitions—Shady Grove Medical Village II, 8301 Arlington Boulevard, 8880 Gorman Road and Dulles Business Park
2003 acquisitions—1776 G Street, Prosperity Medical Center I, Prosperity Medical Center II, Prosperity Medical Center III,
718 Jefferson Street and Fullerton Industrial. 

30

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

We recognized NOI of $120.7 million in 2004, which was $11.4 million (10.4%) greater than in
2003 due largely to our acquisitions of six Office buildings and three Industrial properties in 2003
and  2004,  which  added  1,176,000  square  feet  of  net  rentable  space.  Acquired  properties  con-
tributed $17.1 million in NOI in 2004 (14.2% of total NOI), an $11.7 million increase over 2003.
Rental operations at 718 Jefferson Street ceased in the third quarter of 2004 as the property was
incorporated into the South Washington Street development project.

Core properties experienced a $0.3 million (0.3%) decrease in NOI due to a $2.3 million increase in
real estate expenses offset by a $2.0 million increase in revenues. The increase in core expenses was
driven by the Office and Multifamily sectors, which contributed $2.3 million in additional expense as
a result of higher utilities, repairs and maintenance, operating services, and real estate taxes. Revenue
was  positively  impacted  by  improvements  in  all  lines  of  business  except  the  Office  sector.  Higher
Industrial occupancy, rental rate increases in the Retail and Multifamily sectors and higher expense
recoveries in the Retail and Industrial sectors positively impacted those respective lines of business.
Office sector revenue declined due to higher vacancies in certain of our Maryland properties.

Overall  economic  occupancy  increased  from  90.6%  in  2003  to  91.5%  in  2004  due  primarily  to
higher occupancy among our acquired Office properties. Core economic occupancy was flat as the
significant gain in Industrial core occupancy was offset by lower core occupancy in the Office sector.
During 2004, 66% of the square footage expiring was renewed, in line with our historical average.

An analysis of NOI by sector follows.

Office Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income 
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Income from discontinued operations
Gain on disposal
Net Income

Economic Occupancy
Core
Non-core (1)
Total

(1) Non-core properties include: 

Years Ended December 31,

2004

2003

$ Change % Change

$71,077
21,043
$92,120

$22,691
5,830
$28,521

$48,386
15,213
$63,599

$ 63,599
(4,421)
(24,060)
3,670
1,029
$ 39,817

2004
88.2%
99.7%
90.6%

$71,268
6,070
$77,338

$ (191)
14,973
$14,782

$21,198
1,621 
$22,819

$ 1,493
4,209
$ 5,702

$50,070
4,449
$54,519

$ (1,684)
10,764
$ 9,080

(0.3%)
246.7%
19.1%

7.0%
259.7%
25.0%

(3.4%)
241.9%
16.7%

$ 54,519
(2,083)
(18,125)
4,095
—
$ 38,406

2003
89.4%
92.6%
89.7%

2004 acquisitions—Shady Grove Medical Village II and 8301 Arlington Boulevard
2003 acquisitions—1776 G Street, Prosperity Medical Center I, Prosperity Medical Center II, Prosperity Medical Center III

31

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

The  Office  sector  recognized  NOI  $9.1  million  (16.7%)  higher  than  in  2003  due  primarily  to  our
acquisition of four properties in 2003 (1776 G Street in August and Prosperity Medical Centers I, II
and III in October) and two additional properties in 2004 (Shady Grove Medical Village II in August
and 8301 Arlington Boulevard in October). The properties acquired in 2004 contributed $0.7 million
(1.2% of total) to NOI while 2003 acquisitions contributed $14.5 million (22.7% of total) in 2004.

Core Office properties experienced a $1.7 million (3.4%) decrease in NOI due to a $0.2 million decline
in revenues combined with a $1.5 million increase in core real estate expenses. Revenue was impacted
by lower minimum base rent of $0.5 million due primarily to higher vacancy in our Maryland proper-
ties offsetting an overall increase in rental rates, and lower lease termination fee income of $0.3 mil-
lion.  These  declines  were  partially  offset  by  higher  operating  expense  recoveries  from  tenants  and
lower bad debt expense. The increase in real estate expenses was due to higher utility costs driven by
escalating fuel rates and an increase in the Montgomery County, MD energy tax, additional real estate
tax expense due to higher value assessments for properties across several tax jurisdictions, increased
repairs and maintenance costs and additional security related expenditures.

Core economic occupancy declined 120 basis points, as the favorable impact of the Sunrise Senior
Living, Inc. expansion at 7900 Westpark and the expansion and extension of Northrop Grumman
at 1700 Research Boulevard was offset by the expiration of Lockheed/OAO leases that were not
renewed at Maryland Trade Centers I and II and vacancies at 6110 Executive Boulevard. Overall eco-
nomic occupancy increased from 89.7% to 90.6% as a result of 99.7% occupancy for the non-
core properties compared to 92.6% in 2003. This increase in non-core occupancy was driven by
the expansion of World Bank at 1776 G Street into an additional 30,500 square feet and greater
than  99%  occupancy  for  Prosperity  Medical  Center,  Shady  Grove  Medical  Village  II  and  8301
Arlington Boulevard, combined.

During 2004, 52% of the square footage that expired was renewed compared to 68% in 2003,
excluding properties sold or classified as held for sale. During 2004, we executed new leases for
761,000 square feet of Office space at an average rent decrease of 0.4%. Excluding properties sold
or classified as held for sale, we executed new leases for 669,000 square feet of Office space at an
average rent increase of 1.3%.

32

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Retail Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income 
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Depreciation and amortization
Net Income

Economic Occupancy
Core
Non-core (1)
Total

(1) Non-core properties include: 

2003 acquisitions—718 Jefferson Street

Years Ended December 31,

2004

2003

$ Change % Change

$772
(3)
$769

$ (22)
—
$ (22)

$794
(3)
$791

2.9%
(12.5%)
2.9%

(0.4%)
—
(0.4%)

3.9%
(23.1%)
3.8%

$27,222
21
$27,243

$ 5,888
11
$ 5,899

$21,334
10
$21,344

$26,450
24
$26,474

$ 5,910
11
$ 5,921

$20,540
13
$20,553

$21,344
(3,689)
$17,655

$20,553
(3,975)
$16,578

2004
94.8%
100.0%
94.8%

2003
95.9%
100.0%
96.0%

Retail sector NOI increased $0.8 million (3.8%) in 2004 due to a $0.8 million increase in revenue
from core properties. The core revenue increase was due to rental rate growth of 2.4% ($0.6 mil-
lion) driven by escalating market rates, higher common area maintenance and real estate tax recov-
eries  of  $0.4  million  and  lower  bad  debt  expense,  offset  slightly  by  higher  vacancy.  Rental
operations at 718 Jefferson Street ceased in the third quarter of 2004 as the property was incorpo-
rated into the South Washington Street development project.

Both core and overall economic occupancy for the Retail sector declined approximately 100 basis
points  primarily  as  a  result  of  the  renovation  at  Westminster  for  a  regional  grocery  store  chain,
which took possession in November 2004. The current year retention rate of 77.4% was lower than
the average over the past two years of approximately 94% because of the intentional termination
of a large tenant at Foxchase in preparation for the center’s planned renovation. The City Council
of Alexandria, VA approved our renovation plans in February 2005 and we expect the project to be
completed in late 2006.

During 2004, we executed new leases for 278,800 square feet of retail space at an average rent
increase of 31.3%.

33

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Multifamily Sector

Real Estate Rental Revenue
Core/Total
Real Estate Expenses
Core/Total
Net Operating Income
Core/Total

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Net Income

Economic Occupancy
Core/Total

Years Ended December 31,

2004

2003

$ Change % Change

$28,858 

$28,266 

$ 592

2.1%

11,637

10,860 

777 

7.2%

$17,221 

$17,406

$(185)

(1.1%)

$17,221
(4,266)
(4,859)
$ 8,096

$17,406
(4,284)
(4,550)
$ 8,572

2004
90.5%

2003
90.8%

Multifamily  NOI  declined  $0.2  million  (1.1%)  as  compared  to  2003  as  a  result  of  a  $0.6  million
increase in revenue offset by a $0.8 million increase in expenses. The revenue increase was driven
by an increase in minimum base rent that was generally portfolio-wide, but driven by the addition
of 16 garden-style apartment units at Walker House in October 2003 and higher rates on the 51
renovated units at The Ashby at McLean, 47 of which were leased as of December 31, 2004. The
exception  was  Bethesda  Hill,  which  experienced  significantly  lower  occupancy  as  compared  to
2003, and no increase in rental rates. Occupancy for the overall portfolio was relatively flat com-
pared  to  2003.  Revenue  was  additionally  impacted  by  increased  rent  abatements,  the  result  of
efforts to improve leasing activity across the portfolio. Real estate expenses increased $0.8 million
due primarily to higher administrative costs related to property-level leasing and maintenance posi-
tions and increased marketing costs, higher repairs and maintenance expense and increased utility
expense related to higher fuel costs and an increase in the Montgomery County, MD energy tax.

34

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Industrial Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Net Income

Economic Occupancy
Core
Non-core (1)
Total

Years Ended December 31,

2004

2003

$ Change % Change

$21,514
2,332
$23,846

$4,903
434
$5,337

$16,611
1,898
$18,509

$20,694
1,232
$21,926

$ 4,807
282
$ 5,089

$15,887
950
$16,837

$ 820
1,100
$1,920

$

96
152
$ 248

$ 724
948
$1,672

4.0%
89.3%
8.8%

2.0%
53.9%
4.9%

4.6%
99.8%
9.9%

$18,509
(1,039)
(5,629)
$11,841

$16,837
(1,008)
(5,467)
$10,362

2004
92.3%
98.2%
92.8%

2003
87.8%
95.1%
88.2%

(1) Non-core properties include: 

2004 acquisitions—8880 Gorman Road and Dulles Business Park Portfolio
2003 acquisitions—Fullerton Industrial

Industrial sector NOI increased $1.7 million (9.9%) over 2003 due to the acquisitions of Fullerton
Industrial Center in 2003 and 8880 Gorman Road and Dulles Business Park in 2004. These acqui-
sitions contributed $1.9 million in NOI, a 99.8% increase over 2003 NOI from non-core properties.
The 3.1% increase in non-core occupancy was driven by properties acquired in 2004, which had a
combined occupancy of 99.5% during the year.

Core properties experienced a $0.7 million (4.6%) increase in NOI due to a $0.8 million increase in
real estate revenues, while real estate expenses remained relatively flat at $4.9 million. The revenue
increase was driven by a 450 basis point growth in occupancy due to leasing activity beginning in
the second half of 2003 through the third quarter of 2004, particularly at Ammendale Technology
Park  II,  Earhart  and  Northern  Virginia  Industrial  Park.  Revenue  was  also  positively  impacted  by
higher recoveries of common area expense and real estate taxes ($0.3 million combined), partially
offset by a 1.1% decline in rental rates driven by market rate fluctuations.

During 2004, retention in the Industrial portfolio was 82% compared to 71% in 2003. We exe-
cuted new leases for 759,000 square feet of Industrial space at an average rent increase of 9.4%.

35

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

2 0 0 3   V E R S U S   2 0 0 2
The following tables of selected operating data provide the basis for our discussion of NOI in 2003
compared to 2002. All amounts are in thousands except percentage amounts.

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Other revenue
Interest expense
Depreciation and amortization
General and administrative expenses
Income from discontinued operations
Gain on disposal
Net income

Economic Occupancy
Core
Non-core (1)
Total

(1) Non-core properties include: 

Years Ended December 31,

2003

2002

$ Change

% Change

$139,267
14,737
$154,004

$137,926
3,629
$141,555

$ 41,104
3,585
$ 44,689

$ 39,745
794
$ 40,539

$ 1,341
11,108
$12,449

$ 1,359
2,791
$ 4,150

$ 98,163
11,152
$109,315

$ 98,181
2,835
$101,016

$

(18)
8,317
$ 8,299

1.0%
306.1%
8.8%

3.4%
351.5%
10.2%

0.0%
293.4%
8.2%

$109,315
414
(30,040)
(33,622)
(5,275)
4,095
—
$ 44,887

2003
90.3%
94.0%
90.6%

$101,016
680
(27,849)
(27,325)
(4,571)
6,047
3,838
$ 51,836

2002
91.4%
92.2%
91.4%

2003 acquisitions—1776 G Street, Prosperity Medical Center I, Prosperity Medical Center II, Prosperity Medical Center III,
718 Jefferson Street and Fullerton Industrial.
2002 acquisitions—The Atrium Building, 1620 Wilson Boulevard and Centre at Hagerstown.

NOI  was  $8.3  million  (8.2%)  greater  than  in  2002  due  largely  to  our  acquisitions  of  five  Office
buildings,  three  Retail  properties  and  one  Industrial  property  in  2002  and  2003,  which  added
1,072,000 square feet of net rentable space. These acquired properties contributed $11.2 million
in  NOI  in  2003  (10.2%  of  total  NOI).  718  Jefferson  Street  and  1620  Wilson  Boulevard  were
acquired  in  connection  with  our  development  projects  at  South  Washington  Street  and  Rosslyn
Towers,  respectively.  Rental  operations  at  1620  Wilson  Boulevard  ceased  in  the  third  quarter  of
2003 as this property was incorporated into the Rosslyn Towers development project.

36

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Core  properties  NOI  was  flat  due  to  a  $1.3  million  increase  in  revenues  offset  by  a  $1.4  million
increase in real estate expenses. The revenue increase was driven by higher revenue in the Office
and Retail sectors due to higher minimum base rent and tenant recoveries offset partially by higher
bad debt expense. The increase in core expenses was driven by the Multifamily and Retail sectors,
which contributed $0.7 million and $0.4 million, respectively, to the increase as a result of higher
utilities, property administrative costs, common area maintenance and operating services and sup-
plies. Overall economic occupancy declined from 91.4% in 2002 to 90.6% in 2003. Core economic
occupancy declined from 91.4% in 2002 to 90.3% in 2003. The decreases in both core and over-
all economic occupancy were due to lower occupancy rates in the Industrial and Multifamily sec-
tors.  During  2003,  the  retention  rate  on  our  commercial  properties  (Office,  Retail  and  Industrial
sectors) was 74.8% compared to 53.6% in 2002 and our historical average of 66%.

An analysis of NOI by sector follows.

Office Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Income from discontinued operations
Net Income

Economic Occupancy
Core
Non-core (1)
Total

(1) Non-core properties include:

Years Ended December 31,

2003

2002

$ Change % Change

$68,828
8,510
$77,338

$20,693
2,126
$22,819

$48,135
6,384
$54,519

$67,088
853
$67,941

$20,499
249
$20,748

$46,589
604
$47,193

$1,740
7,657
$9,397

$ 194
1,877
$2,071

$1,546
5,780
$7,326

2.6%
897.7%
13.8%

0.9%
753.8%
10.0%

3.3%
957.0%
15.5%

$ 54,519
(2,083)
(18,125)
4,095
$ 38,406

$ 47,193
(1,621)
(13,991)
6,133
$ 37,714

2003
89.3%
92.5%
89.7%

2002
88.9%
82.6%
88.8%

2003 acquisitions—1776 G Street, Prosperity Medical Center I, Prosperity Medical Center II, Prosperity Medical Center III
2002 acquisitions—The Atrium Building

Office NOI was $7.3 million (15.5%) higher than in 2002 due primarily to WRIT’s acquisition of the
Atrium  Building  in  July  2002,  1776  G  Street  in  August  2003  and  Prosperity  Medical  Center  in
October 2003. The properties acquired in 2003 contributed $4.4 million to NOI, while NOI for the
Atrium Building increased $1.3 million in 2003 over the initial acquisition year of 2002.

37

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Core  Office  properties  experienced  a  $1.5  million  (3.3%)  increase  in  NOI  due  to  a  $1.7  million
increase in revenues, while core real estate expenses increased $0.2 million. The revenue improve-
ment was driven by $1.9 million in additional minimum base rent due to a 2.6% increase in rental
rates  driven  by  Northrop  Grumman’s  lease  renewal  on  57,200  square  feet  at  1700  Research
Boulevard for a higher rate, and new leases executed on 40,800 square feet at One Central Plaza
and on 21,500 square feet at 6110 Executive Boulevard for higher rental rates. The increase in
minimum base rent was partially offset by higher bad debt expense.

Overall occupancy for the Office sector increased to 89.7% from 88.8%. Core occupancy increased
to 89.3% from 88.9%. The lease-up of 116,000 square feet of vacant space at  7900 Westpark
Drive  in  March  2003  and  an  additional  13,500  square  feet  in  December  2003  to  Sunrise  Senior
Living, Inc. favorably impacted Office occupancy, offsetting vacancies at 6110 Executive Boulevard,
Maryland Trade Center II, 1700 Research Boulevard and 1600  Wilson  Boulevard. The  increase  in
non-core occupancy from 82.6% to 92.5% was driven by combined occupancy of 92.6% among
the properties acquired in 2003.

During 2003, the retention rate on our Office properties was 67.9% compared to 54.0% in 2002,
excluding properties sold or classified as held for sale. During 2003, we executed new leases for
865,000 square feet of Office space at an average rent increase of 10%. Excluding properties sold
or classified as held for sale, we executed new leases for 768,000 square feet of Office space at an
average rent increase of 12%.

Retail Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Net Income

Economic Occupancy
Core
Non-core (1)
Total

Years Ended December 31,

2003

2002

$ Change % Change

$21,479
4,995
$26,474

$ 4,744
1,177
$ 5,921

$16,735
3,818
$20,553

$21,053
2,776
$23,829

$ 4,321
545
$ 4,866

$16,732
2,231
$18,963

$ 426
2,219
$2,645

$ 423
632
$1,055

$

3
1,587
$1,590

2.0%
79.9%
11.1%

9.8%
116.0%
21.7%

0.0%
71.1%
8.4%

$20,553
—
(3,975)
$16,578

$18,963
(405)
(3,021)
$15,537

2003
95.8%
96.5%
96.0%

2002
94.6%
96.2%
94.8%

(1) Non-core properties include: 

2003 acquisitions—718 Jefferson Street
2002 acquisitions—1620 Wilson Boulevard and Centre at Hagerstown 

38

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

The Retail sector recognized NOI of $20.6 million in 2003, which was $1.6 million (8.4%) greater than
in 2002 due to our acquisition of Centre at Hagerstown in June 2002. 718 Jefferson Street and 1620
Wilson Boulevard were acquired in connection with our development projects at South Washington
Street  and  Rosslyn  Towers,  respectively.  Rental  operations  at  1620  Wilson  Boulevard  ceased  in  the
third quarter of 2003 as this property was incorporated into the Rosslyn Towers development project.

NOI for core properties was flat at $16.7 million due to a $0.4 million increase in both revenues and
expenses. Core Retail revenues increased $0.4 million or 2.0%, due primarily to the average 3%
increase in rental rates, combined with a 120 basis point gain in occupancy. Increases in rate and
occupancy totaling $0.7 million were partially offset by decreased lease termination fee income and
lower  percentage  rent.  Core  real  estate  expenses  increased  $0.4  million  due  primarily  to  higher
common-area maintenance costs and real estate taxes.

Our Retail retention rate was 94% in both 2003 and 2002. During 2003, we executed new leases
for 274,000 square feet of retail space at an average rent increase of 31%.

Multifamily Sector

Real Estate Rental Revenue
Core/Total
Real Estate Expenses
Core/Total
Net Operating Income
Core/Total

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Net Income

Economic Occupancy
Core/Total

Years Ended December 31,

2003

2002

$ Change % Change

$28,266

$28,530

$(264)

(0.9%)

10,860

10,148

712

7.0%

$17,406

$18,382

$(976)

(5.3%)

$17,406
(4,284)
(4,550)
$ 8,572

$18,382
(4,300)
(4,128)
$ 9,954

2003
90.8%

2002
93.7%

Multifamily revenues declined $0.3 million due primarily to the renovation of 46 units taken off-
market at The Ashby at McLean in the second half of 2003. At December 31, 2003, 22 units were
renovated and available for lease. The vacancy impact of these units was $0.6 million, or 64% of
this sector’s $0.9 million decrease in economic occupancy in 2003 versus 2002. All but two of the
Multifamily  properties  experienced  occupancy  reductions  resulting  in  an  almost  300  basis  point
decline in economic occupancy, while rental rates increased an average of 2%. Real estate expenses
increased  $0.7  million  (7.0%)  due  primarily  to  increased  marketing,  heating  and  snow-removal
costs in 2003 due to the marketing of new units at The Ashby at McLean and Walker House and
the unusually harsh winter.

39

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Industrial Sector

Real Estate Rental Revenue
Core
Non-core (1)
Total Real Estate Rental Revenue
Real Estate Expenses
Core
Non-core (1)
Total Real Estate Expenses
Net Operating Income
Core
Non-core (1)
Total Net Operating Income

Reconciliation to Net Income
NOI
Interest expense
Depreciation and amortization
Income from discontinued operations
Gain on disposal
Net Income

Economic Occupancy
Core
Non-core (1)
Total

Years Ended December 31,

2003

2002

$ Change % Change

$ (561)
1,232
$ 671

$

30
282
$ 312

$ (591)
950
$ 359

(2.6%)
100.0%
3.2%

0.6%
100.0%
6.5%

(3.6%)
100.0%
2.2%

$20,694
1,232
$21,926

$ 4,807
282
$ 5,089

$15,887
950
$16,837

$16,837
(1,008)
(5,467)
—
—
$10,362

2003
87.8%
95.1%
88.2%

$21,255
—
$21,255

$ 4,777
—
$ 4,777

$16,478
—
$16,478

$16,478
(641)
(4,930)
(86)
3,838
$14,659

2002
93.7%
n/a
93.7%

(1) Non-core properties include Fullerton Industrial, acquired in 2003.

Industrial  NOI  was  $0.4  million  (2.2%)  greater  than  in  2002  due  to  the  acquisition  of  Fullerton
Industrial in January 2003, which contributed $1.0 million in NOI.

Core properties experienced a $0.6 million (3.6%) decrease in NOI due to a $0.6 million decline
in  revenues,  while  real  estate  expenses  remained  relatively  flat  at  $4.8  million.  Core  revenues
declined $0.6 million due primarily to the decline in occupancy from 94% in 2002 to 88% in 2003
due to vacancies at Northern Virginia Industrial Park, Sullyfield and Ammendale II. The increased
vacancy was offset partially by core rental rate increases totaling $0.8 million due to a 4% aver-
age increase in rental rates.

Our  renewal  rate  on  expiring  Industrial  leases  was  71%  in  2003  compared  to  47%  in  2002.
During 2003, we executed new leases for 574,000 square feet of Industrial space at an average
rent increase of 2%.

40

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

L I Q U I D I T Y   A N D   C A P I TA L   R E S O U R C E S
General
Our primary sources of liquidity are our real estate operations and our unsecured credit facilities, in
addition to the capital markets. As of December 31, 2004, we had approximately $5.6 million in cash
and cash equivalents and $18.0 million available for borrowing under our unsecured credit facilities.
We derive substantially all of our revenue from tenants under leases at our properties. Our operating
cash flow therefore depends materially on our ability to lease our properties to tenants, the rents that
we are able to charge to our tenants, and the ability of these tenants to make their rental payments.

Our primary uses of cash are to fund distributions to shareholders, to fund capital investments
in  our  existing  portfolio  of  operating  assets,  to  fund  new  acquisitions,  redevelopment  and
ground-up development activities and to fund operating and administrative expenses. As a REIT,
we  are  required  to  distribute  at  least  90%  of  our  taxable  income  to  our  shareholders  on  an
annual  basis.  We  also  regularly  require  capital  to  invest  in  our  existing  portfolio  of  operating
assets in connection with large-scale renovations, routine capital improvements, deferred main-
tenance on properties we have recently acquired, and our leasing activities, including funding
tenant improvement allowances and leasing commissions. The amounts of the leasing-related
expenditures  can  vary  significantly  depending  on  negotiations  with  tenants  and  the  current
competitive leasing environment.

During 2005, we expect that we will have significant capital requirements, including the following
items.  There  can  be  no  assurance  that  our  capital  requirements  will  not  be  materially  higher  or
lower than these expectations.

• Funding  dividends  on  our  common  shares  and  minority  interest  distributions  to  third  party

unit holders; 

• Approximately  $38.0  million  to  invest  in  our  existing  portfolio  of  operating  assets,  including
approximately $13.0 million to fund tenant-related capital requirements and leasing commissions; 

• Approximately $28.0 million to invest in our development projects;
• Approximately $100.0 million to fund our expected property acquisitions;

We expect to meet our capital requirements using cash generated by our real estate operations,
borrowings on our unsecured credit facilities, additional debt or equity capital raised in the public
market, possible asset dispositions or funding acquisitions of properties through property-specific
mortgage debt.

We believe that we will generate sufficient cash flow from operations and have access to the capi-
tal  resources  necessary  to  fund  our  requirements.  However,  as  a  result  of  general,  greater
Washington/Baltimore regional, or tenant economic downturns, unfavorable fluctuations in interest
rates or our stock price, unfavorable changes in the supply of competing properties, or our proper-
ties not performing as expected, we may not generate sufficient cash flow from operations or oth-
erwise have access to capital on favorable terms, or at all. If we are unable to obtain capital from
other sources, we may not be able to pay the dividend required to maintain our status as a REIT,
make required principal and interest payments, make strategic acquisitions or make necessary rou-
tine capital improvements or undertake re-development opportunities with respect to our existing
portfolio of operating assets. In addition, if a property is mortgaged to secure payment of indebted-
ness and we are unable to meet mortgage payments, the holder of the mortgage could foreclose on
the property, resulting in loss of income and asset value.

If principal amounts due at maturity cannot be refinanced, extended or paid with proceeds of other
capital  transactions,  such  as  new  equity  capital,  our  cash  flow  may  be  insufficient  to  repay  all
maturing debt. Prevailing interest rates or other factors at the time of a refinancing (such as possi-
ble reluctance of lenders to make commercial real estate loans) may result in higher interest rates
and increased interest expense.

41

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Capital Structure
We manage our capital structure to reflect a long-term investment approach, generally seeking to
match the cash flow of our assets with a mix of equity and various debt instruments. We expect
that our capital structure will allow us to obtain additional capital from diverse sources that could
include additional equity offerings of common shares, public and private debt financings and pos-
sible asset dispositions. Our ability to raise funds through the sale of debt and equity securities is
dependent on, among other things, general economic conditions, general market conditions for
REITs, our operating performance, our debt rating and the current trading price of our shares. We
will always analyze which source of capital is most advantageous to us at any particular point in
time, however the capital markets may not consistently be available on terms that are attractive.

In March and December 2003, respectively, we issued $60 million of 5.125% and $100 million of
5.25%, unsecured notes. Also in December 2003, we issued 2.2 million shares of common stock for
net proceeds of approximately $63.0 million. During 2004, we issued no notes or equity securities.

In April 2004, we filed a shelf registration with the Securities and Exchange Commission (“SEC”),
which allows us to offer from time to time common shares, warrants to purchase common shares
and unsecured senior or subordinated debt securities up to an aggregate amount of approximately
$503.0 million.

Debt Financing
We generally use unsecured, corporate-level debt, including unsecured notes and our unsecured
credit facilities, to meet our borrowing needs. Long-term, we generally use fixed rate debt instru-
ments in order to match the returns from our real estate assets. We also utilize variable rate debt
for short-term financing purposes. At times, our mix of variable and fixed rate debt may not suit
our needs. At those times, we may use derivative financial instruments including interest rate swaps
and caps, forward interest rate options or interest rate options in order to assist us in managing our
debt mix. We would either hedge our variable rate debt to give it a fixed interest rate or hedge fixed
rate debt to give it a variable interest rate. At December 31, 2004, there were no derivative secu-
rities outstanding.

Typically we have obtained the ratings of two credit rating agencies in the underwriting of our unse-
cured debt. As of December 31, 2004, Standard & Poors had assigned its A- rating, and Moody’s
Investor Service has assigned its Baa1 rating, to our unsecured debt offerings. A downgrade in rat-
ing by either of these rating agencies could result from, among other things, a change in our finan-
cial position, or a downturn in general economic conditions. Any such downgrade could adversely
affect our ability to obtain future financing or could increase the interest rates on our existing vari-
able rate debt. However, we have no debt instruments under which the principal maturity would
be accelerated upon a downward change in our debt rating. Each rating is subject to revision or
withdrawal at any time by the assigning rating organization.

Our total debt at December 31, 2004 is summarized as follows:

(In thousands)
Fixed rate mortgages
Unsecured credit facilities
Senior unsecured notes

$173,429
117,000 
320,000
$610,429

The $173.4 million in fixed rate mortgages, which includes $4.0 million in unamortized premiums
due  to  fair  value  adjustments,  bore  an  effective  weighted  average  interest  rate  of  6.6%  at
December 31, 2004 and had a weighted average maturity of 5.5 years.

42

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Our primary external source of liquidity is our two revolving credit facilities. We can borrow up to
$135.0 million under these lines, which bear interest at an adjustable spread over LIBOR based on
our public debt rating. Credit Facility No. 1 is a three-year, $85.0 million unsecured credit facility
expiring  in  July  2007.  Credit  Facility  No.  2  is  a  three-year  $50.0  million  unsecured  credit  facility
expiring in July 2005. In March 2004, we borrowed $11.0 million under Credit Facility No. 1 to fund
the acquisition of 8880 Gorman Road, an additional $8.6 million in August 2004 to fund the acqui-
sition of Shady Grove Medical Village II, $7.8 million in October to fund the acquisition of 8301
Arlington  Boulevard,  $7.0  million  in  November  to  pay  down  a  portion  of  the  $55.0  million  of
7.78% unsecured notes due, plus accrued interest, $28.0 million in November and December to
fund the acquisition of Dulles Business Park, and $13.2 million to fund certain capital improvements
to real estate. The $8.6 million borrowed to fund the Shady Grove Medical Village II acquisition was
subsequently  repaid  in  November.  We  borrowed  $50.0  million  in  November  2004  under  Credit
Facility No. 2 to pay down the remaining portion of the $55.0 million 7.78% notes due. In February
2005 we repaid $31.0 million under Credit Facility No.2 using a portion of the $67.5 million pro-
ceeds from the disposition of 7700 Leesburg, Tycon Plaza II and Tycon Plaza III.

Our unsecured credit facilities contain financial and other covenants with which we must comply.
Some of these covenants include:

• A minimum ratio of annual EBITDA (earnings before interest, taxes, depreciation and amorti-

zation) to interest expense; 

• A minimum ratio of tangible fair market value of our unencumbered assets to aggregate unse-

cured debt; and

• A maximum ratio of total debt to tangible fair market value of our assets.

Failure  to  comply  with  any  of  the  covenants  under  our  unsecured  credit  facilities  or  other  debt
instruments could result in a default under one or more of our debt instruments. This could cause
our  lenders  to  accelerate  the  timing  of  payments  and  would  therefore  have  a  material  adverse
effect on our business, operations, financial condition and liquidity.

As of December 31, 2004, we were in compliance with our loan covenants, however, our ability to
draw on our unsecured credit facility or incur other unsecured debt in the future could be restricted
by the loan covenants.

We anticipate that over the near term, interest rate fluctuations will not have a material adverse
effect on earnings. Our unsecured fixed-rate notes payable have maturities ranging from August
2006 through February 2028 (see Note 6), as follows:

(In thousands)
7.25% notes due 2006
6.74% notes due 2008
5.125% notes due 2013
5.25% notes due 2014
7.25% notes due 2028

December 31, 2004
Note Principal
$ 50,000
60,000
60,000
100,000
50,000
$320,000

In March 2003, we issued $60.0 million of 5.125% unsecured notes. In August 2003, we repaid
$50.0  million  of  7.125%  unsecured  notes.  No  notes  were  issued  in  2004.  As  noted  above,  we
repaid $55.0 million of unsecured notes in November 2004 utilizing credit facility borrowings.

43

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Our unsecured notes contain covenants with which we must comply. These include: 

• Limits on our total indebtedness; 
• Limits on our secured indebtedness; 
• Limits on our required debt service payments; and 
• Maintenance of a minimum level of unencumbered assets.

We are in compliance with our unsecured notes covenants as of December 31, 2004.

Dividends
We pay dividends quarterly. The maintenance of these dividends is subject to various factors, includ-
ing the discretion of the Board of Trustees, the ability to pay dividends under Maryland law, the
availability  of  cash  to  make  the  necessary  dividend  payments  and  the  effect  of  REIT  distribution
requirements, which require at least 90% of our taxable income to be distributed to shareholders.
The table below details our dividend and distribution payments for 2004, 2003 and 2002.

(In thousands)
Common dividends
Minority interest 
distributions

2004
$64,836

2003
$58,605

2002
$54,352

155
$64,991

89
$58,694

215
$54,567

Dividends paid for 2004 as compared to 2003 increased as a direct result of a dividend rate increase
from $1.47 per share in 2003 to $1.55 per share in 2004 and the issuance of 2.2 million shares in
December 2003. Dividends paid in 2003 increased as compared to 2002 due to the dividend rate
increase to $1.47 per share from $1.39 per share and the aforementioned share issuance.

Cash flows from operations is an important factor in our ability to sustain our dividend at its cur-
rent rate. Cash flows from operations increased from $76.4 million in 2003 to $79.7 million in 2004
due in part to acquisitions completed in 2003. If our cash flows from operations were to decline
significantly, we may be unable to sustain our dividend payment at its current rate.

Capital Commitments 
We will require capital for development and redevelopment projects currently underway and in the
future. As of December 31, 2004, we had a mixed-use residential and retail project with 224 apart-
ment units and 5,900 square feet of retail space (Rosslyn Towers) and a mixed-use project with 75
residential units and 4,500 square feet of retail space (South Washington Street) under development.
Our total investment in Rosslyn Towers is expected to be $56.1 million and in August 2004, we exe-
cuted a construction contract worth approximately $44.0 million. As of December 31, 2004, we had
invested  $10.0  million  in  this  project  including  land  costs,  and  we  expect  to  fund  approximately
$21.6 million of the total project costs during 2005. Our total investment in South Washington Street
is expected to be $20.2 million. As of December 31, 2004, we had invested $2.5 million in this proj-
ect, and we expect to fund approximately $6.4 million of the total project costs during 2005. We
currently do not have an executed construction contract for South Washington Street.

In addition, we anticipate funding several redevelopment projects within our existing portfolio during
2005. As of December 31, 2004, we had redevelopment projects at The Ashby at McLean, Shoppes
of Foxchase, Wayne Plaza, and Maryland Trade Center I & II. Our total investment in The Ashby at
McLean is expected to be $7.3 million. As of December 31, 2004, we had invested $3.2 million in this
project, and we expect to fund approximately $2.7 million of the total project costs during 2005. Our
total investment in Shoppes of Foxchase is expected to be $4.3 million. As of December 31, 2004, we
had invested $0.1 million in this project, and we expect to fund approximately $1.5 million of the total
project costs during 2005. Our total investment in Wayne Plaza is expected to be $2.0 million. As of
December 31, 2004, we had invested $0.1 million in this project, and we expect to fund approxi-
mately $1.8 million of the total project costs during 2005. Our total investment in Maryland Trade

44

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Center I & II is expected to be $1.8 million. As of December 31, 2004, we had invested $0.1 million
in  this  project,  and  we  expect  to  fund  approximately  $1.7  million  of  the  total  project  costs  during
2005. In addition, we anticipate funding $0.9 million for smaller redevelopment projects within our
existing portfolio during 2005. We expect to meet our requirements using cash generated by our real
estate operations, through borrowings on our unsecured credit facilities, or raising additional debt or
equity capital in the public market.

Contractual Obligations
Below is a summary of certain contractual obligations that will require significant capital: 

(In thousands)
Long-term debt (1)
Purchase obligations (2)
Estimated development 

commitments (3)

Tenant-related capital (4)
Building capital (5)
Operating leases

Payments Due by Period

Total
$845,170
7,066

Less than
1 Year
$108,390
931

1–3 Years
$270,140
1,637

3–5 Years
$88,090
1,166

After 5
Years
$378,550
3,332

48,668
1,001
10,367
28

24,293
1,001
10,367
17

24,375
—
—
11

—
—
—
—

—
—
—
—

(1) See Notes 4, 5 and 6 of Notes to Consolidated Financial Statements. Amounts include principal, interest, unused com-

mitment fees and facility fees.

(2) Represents elevator maintenance contracts with terms through 2015 and natural gas purchase agreements with terms

through 2005.

(3) Committed development obligations based on contracts in place as of December 31, 2004.
(4) Committed tenant-related capital based on executed leases as of December 31, 2004.
(5) Committed building capital additions based on contracts in place as of December 31, 2004.

We have various standing or renewable contracts with vendors. The majority of these contracts are
cancelable with immaterial or no cancellation penalties, with the exception of our elevator mainte-
nance and natural gas purchase agreements, which are included above on the purchase obligations
line. Contract terms on cancelable leases are generally one year or less. We are currently commit-
ted  to  fund  tenant-related  capital  improvements  as  described  in  the  table  above  for  executed
leases.  However,  expected  leasing  levels  could  require  additional  tenant-related  capital  improve-
ments  which  are  not  currently  committed.  We  expect  that  total  tenant-related  capital  improve-
ments, including those already committed, will be approximately $9.0 million in 2005. Due to the
competitive office leasing market and higher vacancy rates, we expect that tenant-related capital
costs will continue at this level into 2006.

Historical Cash Flows 
Consolidated cash flow information is summarized as follows:

(In millions)
Cash provided by operating activities
Cash used in investing activities
Cash provided by (used in) 

For the Year Ended December 31,

Variance

2004
$ 79.7
$(80.4)

2003
$ 76.4
$(147.5)

2002
$ 70.3
$(77.5)

2004 vs.
2003
$ 3.3
$ 67.1

2003 vs.
2002
$ 6.1
$(70.0)

financing activities

$ 0.8

$ 63.6

$ (6.2)

$(62.8)

$ 69.8

Operations  generated  $79.7  million  of  net  cash  in  2004  compared  to  $76.4  million  in  2003  and
$70.3 million in 2002. The increase in cash flow in both 2003 and 2004 was due primarily to the
additional income from assets acquired in 2003. The level of net cash provided by operating activi-
ties is also affected by the timing of receipt of revenues and payment of expenses. 

45

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Our investing activities used net cash of $80.4 million in 2004, $147.5 million in 2003 and $77.5 mil-
lion in 2002. The change in cash flows used in investing activities in 2004 was due primarily to real
estate acquisitions net of assumed debt of $55.1 million, $64.9 million lower than acquisitions com-
pleted in 2003, and $8.1 million in proceeds from the disposition of 8230 Boone Boulevard, partially
offset by an increase in capital improvement expenditures of $5.9 million due largely to the common
area renovation project at Munson Hill Towers and increased spending on the redevelopment project
at Westminster Shopping Center. The change in cash flows used in investing activities in 2003 was
due primarily to $120.0 million in real estate acquisitions net of assumed debt, $61.9 million higher
than acquisitions in 2002, and increased capital improvement expenditures.

Our financing activities provided net cash of $0.8 million in 2004, $63.6 million in 2003 and used
net cash of $6.2 million in 2002. The decrease in net cash provided by financing activities in 2004
was due primarily to the fact that we drew on our credit facilities to fund acquisitions and devel-
opment spending and to pay down $55.0 million in unsecured debt that matured in November, and
we increased our dividend rate. We issued no unsecured debt or equity in 2004. The increase in net
cash  provided by financing activities in 2003 from 2002  was due  primarily to proceeds  raised in
common share equity and unsecured debt offerings. The funds were used to pay off short-term
borrowings and refinance notes payable with a maturity in 2003.

C A P I TA L   I M P R O V E M E N T S
Capital improvements of $33.2 million were completed in 2004, including tenant improvements. Capital
improvements to our properties in 2003 and 2002 were $27.4 million and $25.1 million, respectively.

Our capital improvement costs for the three years ending December 31, 2004 were as follows
(in thousands):

Accretive capital improvements:

Acquisition related
Expansions and major renovations/development
Tenant improvements

Total accretive capital improvements

Other:

Total

Year Ended December 31,
2003

2004

2002

$

212
14,525
9,432
24,169
9,068
$33,237

$

612
10,725
9,506
20,843
6,548
$27,391

$ 1,360
11,629
4,010
16,999
8,068
$25,067

Accretive Capital Improvements
Acquisition  Related—These  are  capital  improvements  to  properties  acquired  during  the  current
and preceding two years which were anticipated at the time we acquired the properties. These
types  of  improvements  were  made  in  2004  to  Prosperity  Medical  Center  I,  Prosperity  Medical
Center  III  and  Fullerton  Industrial  Center;  in  2003,  to  The  Atrium  Building,  Fullerton  Industrial
Center and Centre at Hagerstown; and in 2002, to One Central Plaza, Sullyfield Commerce Center
and Courthouse Square.

46

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Expansions and Major Renovations/Re-development—Expansions increase the rentable area of a
property. Major renovations/re-development are improvements sufficient to increase the income
otherwise achievable at a property. 2004 expansions and major renovations included the redevel-
opment  of  the  Westminster  Shopping  Center,  a  common  area  renovation  at  the  Munson  Hill
Apartment building, the completion of a 51-unit apartment renovation at The Ashby at McLean
and the completion of the lobby renovation at One Central Plaza. 2003 expansions and major ren-
ovations  included  the  lobby  renovation  at  One  Central  Plaza,  the  renovation  at  The  Ashby  at
McLean, continuation of the façade renovation at 1901 Pennsylvania Avenue, the addition of 16
apartment units at Walker House and a change to the entrance design at Country Club Towers.
2002  expansions  and  major  renovations  included  costs  incurred  for  a  lobby  renovation  at  51
Monroe Street, the façade renovation at 1901 Pennsylvania Avenue and a façade renovation and
roof replacement at Westminster Shopping Center. 

In February 2001, we acquired an apartment building at 1611 North Clarendon Boulevard adjacent
to our 1600 Wilson Boulevard office property with the intent of developing a high-rise apartment
building  on  that  site  utilizing  the  available  density  rights  from  both  properties.  We  subsequently
acquired the retail property 1620 Wilson Boulevard in 2002, also adjacent, as part of this planned
development. This effort to develop a mixed-use space with 224 multifamily units and 5,900 square
feet  of  retail  space  is  referred  to  as  Rosslyn  Towers,  with  expected  completion  in  late  2006.
Development costs in each of the years presented include costs associated with the development
of Rosslyn Towers. In May 2003, we acquired 718 E. Jefferson Street to complete our ownership of
the entire block of 800 S. Washington Street, with the intent of developing a mixed-use property
with 75 apartment units and 4,500 square feet of retail space. Completion of South Washington
Street  is  expected  in  late  2006.  Development  costs  in  each  of  the  years  presented  include  costs
associated with the development of this project.

Tenant  Improvements—Tenant  Improvements  are  costs,  such  as  space  build-out,  associated  with
commercial lease transactions.

Our average Tenant Improvement Costs per square foot of space leased were as follows during the
three years ended December 31, 2004:

Office Buildings*
Retail Centers
Industrial/Flex Properties

* Excludes properties sold or classified as held for sale.

2004
$7.24
$0.90
$1.01

Year Ended December 31,
2003
$11.40
$ 0.81
$ 1.91

2002
$4.89
$1.76
$0.50

The $11.40 in average tenant improvement costs per square foot of space leased for Office build-
ings in 2003 was primarily due to a lease executed at 7900 Westpark in 2003, allowing for $4.6 mil-
lion in tenant improvements for a large tenant. The Retail and Industrial tenant improvement costs
are substantially lower than Office improvement costs due to the tenant improvements required in
these  property  types  being  substantially  less  extensive  than  in  Office.  Excluding  properties  sold  or
classified as held for sale, approximately 52% of our Office tenants renewed their leases with us in
2004, compared to 68% in 2003 and 54% in 2002. Renewing tenants generally require minimal
tenant improvements. In addition, lower tenant improvement costs are one of the many benefits of
our focus on leasing to smaller office tenants. Smaller office suites have limited configuration alter-
natives. Therefore, we are often able to lease an existing suite with limited tenant improvements.

47

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Other Capital Improvements
Other  Capital  Improvements  are  those  not  included  in  the  above  categories.  These  are  also
referred to as recurring capital improvements. Over time these costs will be re-incurred to main-
tain  a  property’s  income  and  value.  In  our  residential  properties,  these  include  new  appliances,
flooring, cabinets and bathroom fixtures. These improvements, which are made as needed upon
vacancy of an apartment, totaled $0.7 million in 2004 and averaged $859 per apartment for the
38% of apartments turned over relative to our total portfolio of apartment units. In addition, dur-
ing 2004, we incurred repair and maintenance expenses of $6.7 million that were not capitalized,
to maintain the quality of our buildings.

F O R W A R D - L O O K I N G   S TAT E M E N T S
This Annual Report contains forward-looking statements  which involve risks and  uncertainties.
Such forward looking statements include the following statements with respect to the greater
Washington real estate markets: (a) job growth in 2004 is a positive sign for continued economic
growth in the region; (b) continued spending by the Federal Government, government contract-
ing firms and professional services firms is expected to further drive regional economic growth;
(c)  increased  office  leasing  activity  is  expected  to  have  a  positive  impact  on  the  industrial  and
multifamily markets; (d) retail leasing space may be positively affected by the Metro area’s over-
all population growth and high levels of discretionary income; (e) office sector rents are expected
to remain flat in the District of Columbia and will begin to stabilize in suburban Maryland sub-
markets and Northern Virginia; (f) the overall office sector vacancy rate is projected to decline
over the next two years; (g) multifamily sector rents are expected to rise over the next 12 months
with modest concessions; (h) the Washington Metro area market continues to be a strong retail
market; and (i) industrial sector rents are projected to increase in 2005, as vacancy rates improve.
Such forward looking statements also include the following statements with respect to WRIT: (a)
our  intention  to  invest  in  properties  that  we  believe  will  increase  in  income  and  value;  (b)  our
belief that external sources of capital will continue to be available and that additional sources of
capital will be available from the sale of shares or notes; and (c) our belief that we have the liq-
uidity  and  capital  resources  necessary  to  meet  our  known  obligations  and  to  make  additional
property acquisitions and capital improvements when appropriate to enhance long-term growth.
Forward looking statements also include other statements in this report preceded by, followed
by or that include the words “believe,” “expect,” “intend,” “anticipate,” “potential,” “project,”
“will” and other similar expressions.

We claim the protection of the safe harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995 for the foregoing statements. The following important fac-
tors, in addition to those discussed elsewhere in this Annual Report, could affect our future results
and could cause those results to differ materially from those expressed in the forward-looking state-
ments:  (a)  the  economic  health  of  our  tenants;  (b)  the  economic  health  of  the  greater
Washington/Baltimore region, or other markets we may enter, including the effects of changes in
Federal government spending; (c) the supply of competing properties; (d) inflation; (e) consumer
confidence; (f) unemployment rates; (g) consumer tastes and preferences; (h) stock price and inter-
est rate fluctuations; (i) our future capital requirements; (j) compliance with applicable laws, includ-
ing those concerning the environment and access by persons with disabilities; (k) governmental or
regulatory actions and initiatives; (l) changes in general economic and business conditions; (m) ter-
rorist attacks or actions; (n) acts of war; (o) weather conditions; (p) the effects of changes in capi-
tal  available  to  the  technology  and  biotechnology  sectors  of  the  economy,  and  (q)  other  factors
discussed under the caption “Risk Factors.” We undertake no obligation to update our forward-
looking statements or risk factors to reflect new information, future events, or otherwise.

48

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

R AT I O S   O F   E A R N I N G S   T O   F I X E D   C H A R G E S   A N D   D E B T   S E R V I C E   C O V E R A G E
The following table sets forth our ratios of earnings to fixed charges and debt service coverage for
the periods shown:

Earnings to fixed charges
Debt service coverage

2004
2.14x
3.29x

Year Ended December 31,
2003
2.34x
3.53x

2002
2.50x
3.64x

We computed the ratio of earnings to fixed charges by dividing earnings by fixed charges. For this
purpose, earnings consist of income from continuing operations plus fixed charges, less capitalized
interest. Fixed charges consist of interest expense, including amortized costs of debt issuance, plus
interest costs capitalized.

We computed the debt service coverage ratio by dividing EBITDA (which is earnings before interest
income and expense, depreciation, amortization and gain on sale of real estate) by interest expense
and principal amortization.

Funds From Operations
Funds from Operations (“FFO”) is a widely used measure of operating performance for real estate
companies.  We  provide  FFO  as  a  supplemental  measure  to  net  income  calculated  in  accordance
with accounting principles generally accepted in the United States of America (“GAAP”). Although
FFO  is  a  widely  used  measure  of  operating  performance  for  REITs,  FFO  does  not  represent  net
income calculated in accordance with GAAP. As such, it should not be considered an alternative to
net income as an indication of our operating performance. In addition, FFO does not represent cash
generated from operating activities in accordance with GAAP, nor does it represent cash available
to pay distributions and should not be considered as an alternative to cash flow from operating
activities,  determined  in  accordance  with  GAAP  as  a  measure  of  our  liquidity.  The  National
Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO (April, 2002 White Paper)
as net income (computed in accordance with GAAP) excluding gains (or losses) from sales of prop-
erty plus real estate depreciation and amortization. We consider FFO to be a standard supplemen-
tal measure for REITs because it facilitates an understanding of the operating performance of our
properties  without  giving  effect  to  real  estate  depreciation  and  amortization,  which  historically
assumes that the value of real estate assets diminishes predictably over time. Since real estate val-
ues have instead historically risen or fallen with market conditions, we believe that FFO more accu-
rately  provides  investors  an  indication  of  our  ability  to  incur  and  service  debt,  make  capital
expenditures  and  fund  other  needs.  Our  FFO  may  not  be  comparable  to  FFO  reported  by  other
REITs. These other REITs may not define the term in accordance with the current NAREIT definition
or may interpret the current NAREIT definition differently.

The following table provides the calculation of our FFO and a reconciliation of FFO to net income
for the years presented:

(In thousands)
Net income
Adjustments

Depreciation and amortization
Gain on property disposed
Discontinued operations depreciation 

and amortization
FFO as defined by NAREIT

2004
$45,564

2003
$44,887

2002
$51,836

39,441
(1,029)

33,622
—

27,325
(3,838)

1,652
$85,628

2,133
$80,642

1,886
$77,209

49

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

I T E M   7 A . Q U A L I TAT I V E   A N D   Q U A N T I TAT I V E   D I S C L O S U R E S

A B O U T   M A R K E T   R I S K

The principal material financial market risk to which we are exposed is interest rate risk. Our expo-
sure to interest rate risk relates primarily to refinancing long-term fixed rate obligations, the oppor-
tunity cost of fixed rate obligations in a falling interest rate environment and our variable rate lines
of credit. We primarily enter into debt obligations to support general corporate purposes including
acquisition of real estate properties, capital improvements and working capital needs. In the past
we have used interest rate hedge agreements to hedge against rising interest rates in anticipation
of imminent refinancing or new debt issuance.

The table below presents principal, interest and related weighted average fair value interest rates
by year of maturity, with respect to debt outstanding on December 31, 2004.

(In thousands)
Unsecured fixed 

rate debt
Principal
Interest payments
Interest rate on 
debt maturities
Unsecured variable 

rate debt
Principal
Variable interest rate 
on debt maturities (a)

Mortgages

Principal amortization
(30 year schedule)

Interest payments
Weighted average 
interest rate on 
principal amortization

2005

2006

2007

2008

2009

Thereafter

Total

Fair 
Value

— $50,000

— $60,000

— $210,000 $320,000 $335,353

$19,619 $19,619 $15,994 $13,972 $11,950 $101,450 $182,604

— 5.77%

— 6.74%

—

5.79% 6.23%

$50,000

— $67,000

3.19%

— 2.99%

—

—

—

—

— $117,000 $117,000

— 3.07%

$28,352 $ 8,231 $ 9,528 $ 1,763 $51,863 $ 73,692 $173,429 $179,585
$10,241 $ 8,543 $ 7,736 $ 7,563 $ 6,570 $ 11,115 $ 51,768

7.58% 5.77% 6.51% 5.13% 7.07%

5.19% 6.24%

(a) Variable interest rates based on LIBOR in effect on our borrowings outstanding at December 31, 2004.

I T E M   8 . F I N A N C I A L   S TAT E M E N T S   A N D   S U P P L E M E N TA RY   D ATA
The financial statements and supplementary data appearing on pages 54 to 81 are incorporated
herein by reference.

50

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

I T E M   9 .   C H A N G E S   I N   A N D   D I S A G R E E M E N T S   W I T H  

A C C O U N TA N T S   O N   A C C O U N T I N G   A N D  
F I N A N C I A L   D I S C L O S U R E

None.

I T E M   9 A . C O N T R O L S   A N D   P R O C E D U R E S
We  maintain  disclosure  controls  and  procedures  that  are  designed  to  ensure  that  information
required to be disclosed in our Securities Exchange Act reports is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms, and that such informa-
tion is accumulated and communicated to our management, including our Chief Executive Officer,
Chief Financial Officer and Senior Vice President of Accounting, as appropriate, to allow timely deci-
sions regarding required disclosure. In designing and evaluating the disclosure controls and proce-
dures, management recognized that any controls and procedures,  no  matter how well designed
and operated, can provide only reasonable assurance of achieving the desired control objectives,
and management necessarily was required to apply its judgment in evaluating the cost-benefit rela-
tionship of possible controls and procedures.

We carried out an evaluation, under the supervision and with the participation of our management,
including  our  Chief  Executive  Officer,  Chief  Financial  Officer  and  Senior  Vice  President  of
Accounting, of the effectiveness of the design and operation of our disclosure controls and proce-
dures as of December 31, 2004. Based on the foregoing, our Chief Executive Officer, Chief Financial
Officer and Senior Vice President of Accounting concluded that the Trust’s disclosure controls and
procedures were effective.

I T E M   9 B . O T H E R   I N F O R M AT I O N
None.

51

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

p a r t   I I I

Certain information required by Part III is omitted from this report in that we will file a definitive
proxy statement pursuant to Regulation 14A with respect to our 2005 Annual Meeting (the “Proxy
Statement”) no later than 120 days after the end of the fiscal year covered by this report, and cer-
tain information included therein is incorporated herein by  reference. Only those  sections of the
Proxy Statement which specifically address the items set forth herein are incorporated by reference.
Such incorporation does not include the Performance Graph included in the Proxy Statement.

I T E M   1 0 . D I R E C T O R S   A N D   E X E C U T I V E   O F F I C E R S  

O F   T H E   R E G I S T R A N T

The  information  required  by  this  Item  is  hereby  incorporated  herein  by  reference  to  the 
Proxy Statement.

I T E M   1 1 . E X E C U T I V E   C O M P E N S AT I O N
The  information  required  by  this  Item  is  hereby  incorporated  herein  by  reference  to  the 
Proxy Statement.

I T E M   1 2 . S E C U R I T Y   O W N E R S H I P   O F   C E R TA I N   B E N E F I C I A L

O W N E R S   A N D   M A N A G E M E N T   A N D   R E L AT E D  
S T O C K H O L D E R   M AT T E R S

The  information  required  under  this  Item  by  Item  403  of  Regulation  S-K  is  hereby  incorporated
herein by to the Proxy Statement.

52

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

E Q U I T Y   C O M P E N S AT I O N   P L A N   I N F O R M AT I O N

(a) Number of securities to 
be issued upon exercise 
of outstanding options,
warrants and rights

(b) Weighted-average
exercise price of
outstanding options,
warrants and rights

(c) Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))

599,000

$23.26

1,313,000

68,000
667,000

25.50
$23.49

66,000*

1,379,000

Plan Category
Equity compensation 
plans approved by 
security holders

Equity compensation 
plans not approved 
by security holders

Total

* We maintain a Share Grant Plan for officers and trustees. The aggregate number of shares which can be made the sub-
ject of awards under this Share Grant Plan, together with the aggregate number of shares issued either directly or in
connection with the exercise of a stock option under any other plan maintained by the Trust, may not exceed three
percent (3%) of the number of then-outstanding shares in any one calendar year and may not exceed, in the aggre-
gate, during any five (5) year period, ten percent (10%) of the number of then-outstanding shares. As of December 31,
2004, 225,151 shares have been granted under this plan. We maintain a stock option plan for trustees which provides
for the annual granting of 2,000 non-qualified stock options to trustees. 84,000 options had been granted as of
December 31, 2004 under this plan.

See Note 7 to the consolidated financial statements for a description of the Share Grant Plan.

I T E M   1 3 . C E R TA I N   R E L AT I O N S H I P S   A N D  

R E L AT E D   T R A N S A C T I O N S

The information required by this Item is hereby incorporated herein by reference to the Proxy Statement.

I T E M   1 4 . P R I N C I PA L   A C C O U N TA N T   F E E S   A N D   S E R V I C E S
The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  the  material  in  the
Proxy Statement under the caption “Independent Registered Public Accounting Firm.”

53

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

p a r t   I V

I T E M   1 5 . E X H I B I T S   A N D   F I N A N C I A L   S TAT E M E N T   S C H E D U L E S
(a). The following documents are filed as part of this Report

1 . F I N A N C I A L   S TAT E M E N T S
Management’s Report on Internal Control over Financial Reporting
Report of Independent Registered Public Accounting Firm on 

Internal Control over Financial Reporting

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

2 . F I N A N C I A L   S TAT E M E N T   S C H E D U L E S
Schedule III—Consolidated Real Estate and Accumulated Depreciation

3 . E X H I B I T S

3. Declaration of Trust and Bylaws

PA G E
62

63
64
65
66
67
68
69

92

(a) Declaration of Trust. Incorporated herein by reference to Exhibit 3 to the Trust’s registra-

tion statement on Form 8-B dated July 10, 1996.

(b) Bylaws. Incorporated herein by reference to Exhibit 4 to the Trust’s registration statement

on Form 8-B dated July 10, 1996.

(c) Amendment to Declaration of Trust dated September 21, 1998. Incorporated herein by

reference to Exhibit 3 to the Trust’s Form 10-Q dated November 13, 1998.

(d) Articles of Amendment to Declaration of Trust dated June 24, 1999. Incorporated herein
by reference to Exhibit 4c to Amendment No. 1 to the Trust’s Form S-3 registration state-
ment filed with the Securities and Exchange Commission as of July 14, 1999.

(e) Amendment  to  Bylaws  dated  February  21,  2002.  Incorporated  herein  by  reference  to

Exhibit 3(e) to the Trust’s Form 10-K dated April 1, 2002.

[Intentionally omitted] (1)

Instruments Defining Rights of Security Holders
(a)
(b) Amended and restated credit agreement dated July 25, 1999, among Washington Real
Estate  Investment  Trust,  as  borrower,  SunTrust  Bank  (successor  by  merger  to  Crestar
Bank), as lender, First Union National Bank (successor by merger to Signet Bank), as lender,
and SunTrust Bank, as agent. (1)
Indenture dated as of August 1, 1996 between Washington Real Estate Investment Trust
and The First National Bank of Chicago. (2)

(c)

(d) Officers’ Certificate Establishing Terms of the Notes, dated August 8, 1996. (2)
(e)
(f)
(g)
(h)
(i)
(j)
(k)
(l) Credit agreement dated July 23, 2002 between Washington Real Estate Investment Trust,

[Intentionally omitted]
Form of 2006 Notes. (2)
Form of MOPPRS Notes. (3)
Form of 30 year Notes. (3)
Remarketing Agreement. (3)
Form of 2004 fixed-rate notes. (4)
[Intentionally omitted]

as borrower, Bank One, as lender, and Bank One, as agent. (7)

(m) Amendment  to  amended  and  restated  credit  agreement  dated  July  25,  2002,  among
Washington Real Estate Investment Trust, as borrower, SunTrust Bank, successor to Crestar
Bank, as Agent, and SunTrust Bank (SunTrust), successor to Crestar Bank, and Wachovia
Bank, National Association (Wachovia), successor to First Union National Bank (the Credit
Agreement). (7)

4.

54

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Form of 2013 Notes. (8)

Form of 2014 Notes. (9)
[Intentionally omitted]

(n) Officer’s Certificate Establishing Terms of the Notes, dated March 12, 2003. (8)
(o)
(p) Officers’ Certificate Establishing Terms of the Notes, dated December 8, 2003. (9)
(q)
(r)
(s) Amended and Restated Credit Agreement, Dated as of July 21, 2004, among Washington
Real  Estate  Investment  Trust,  as  borrower  and  Bank  One,  NA,  and  Wells  Fargo  Bank,
National  Association,  as  lenders  and  Bank  One,  NA,  as  agent  and  Banc  One  Capital
Markets, Inc., as lead arranger and sole book runner. (10)
We are a party to a number of other instruments defining the rights of holders of long-
term debt. No such instrument authorizes an amount of securities in excess of 10 percent
of the total assets of the Trust and its Subsidiaries on a consolidated basis. On request, we
agree to furnish a copy of each such instrument to the Commission.

10. Management Contracts, Plans and Arrangements

(a) Employment Agreement dated May 11, 1994 with Edmund B. Cronin, Jr. (5)
(b) 1991 Incentive Stock Option Plan, as amended. (5)
(c) Nonqualified  Stock  Option  Agreement  dated  December  14,  1994  with  Edmund  B.

Cronin, Jr. (5)

(d) Nonqualified  Stock  Option  Agreement  dated  December  19,  1995  with  Edmund  B.
Cronin, Jr. Incorporated herein by reference to Exhibit 10(e) to the 1995 Form 10-K filed
March 29, 1996.

(e) Share Grant Plan. (6)
(f)
(g) Deferred Compensation Plan for Executives dated January 1, 2000, incorporated herein

Share Option Plan for Trustees. (6)

by reference to Exhibit 10(g) to the 2000 Form 10-K filed March 19, 2001.

(h) Split-Dollar Agreement dated April 1, 2000, incorporated herein by reference to Exhibit

(i)

10(h) to the 2000 Form 10-K filed March 19, 2001.
2001  Stock  Option  Plan  incorporated  herein  by  reference  to  Exhibit  A  to  2001  Proxy
Statement dated March 29, 2001.
Share Purchase Plan. (7)

(j)
(k) Supplemental Executive Retirement Plan. (7)
(l) Description  of  Washington  Real  Estate  Investment  Trust  Short-term  and  Long-term

Incentive Plan.

(m) Description of Washington Real Estate Investment Trust Revised Trustee Compensation Plan.

12. Computation of Ratio of Earnings to Fixed Charges
21. Subsidiaries of Registrant

In 1995, WRIT formed a subsidiary partnership, WRIT Limited Partnership, a Maryland limited
partnership in which it owns 100% of the partnership interest.
In 1998, WRIT formed a subsidiary limited liability company, WRIT-NVIP, L.L.C., a Virginia lim-
ited  liability  company  in  which  it  owns  93%  of  the  membership  interest.  The  7%  minority
ownership interest is discussed further in Note 2 to the financial statements.
In 2003, WRIT formed a subsidiary limited liability company, WRIT Prosperity Holdings, L.L.C.,
a Delaware limited liability company in which WRIT owns 100% of the membership interests.
In 2003, WRIT formed subsidiary limited liability companies WRIT 8501-8503, L.L.C. and WRIT
8505,  L.L.C.,  both  Delaware  limited  liability  companies  in  which  WRIT  owns  100%  of  the
membership interests.
In 2004, WRIT formed a subsidiary limited liability company, Shady Grove Medical Village II, L.L.C.,
a Delaware limited liability company in which WRIT owns 100% of the membership interests.
In 2004, WRIT formed subsidiary limited liability companies WRIT Dulles Holdings, L.L.C., WRIT
Dulles I, L.L.C. and WRIT Dulles II, L.L.C., all Delaware limited liability companies in which WRIT
owns 100% of the membership interests.

55

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

23. Consents

(a) Consent of Independent Registered Public Accounting Firm

31. Rule 13a-14(a)/15(d)-14(a) Certifications

(a) Certification—Chief Executive Officer
(b) Certification—Senior Vice President—Accounting and Administration
(c) Certification—Chief Financial Officer

32. Section 1350 Certifications

(a) Written Statement of Chief Executive Officer and Financial Officers

(1)
(2)
(3)
(4)
(5)

(6)

Incorporated herein by reference to the Exhibits of the same designation to the Trust’s Form 10-K filed March 24, 2000.
Incorporated herein by reference to the Exhibit of the same designation to the Trust’s Form 8-K filed August 13, 1996.
Incorporated herein by reference to the Exhibit of the same designation to the Trust’s Form 8-K filed February 25, 1998. 
Incorporated herein by reference to Exhibit 4 to the Trust’s Form 10-Q filed November 14, 2000.
Incorporated herein by reference to the Exhibit of the same designation to Amendment No. 2 to the Trust’s Registration
Statement on Form S-3 filed July 17, 1995.
Incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, to the Trust’s Registration Statement on Form
S-8 filed on March 17, 1998.
Incorporated herein by reference to the Exhibits of the same designation to the Trust’s Form 10-Q filed November 14, 2002.
Incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, to the Trust’s Form 8-K filed March 17, 2003.
Incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, to the Trust’s Form 8-K filed December 11, 2003.

(7)
(8)
(9)
(10) Incorporated herein by reference to Exhibit 4 to the Trust’s Form 10-Q filed August 6, 2004.

56

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

S I G N AT U R E S
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 14, 2005

Washington Real Estate Investment Trust

By: /s/ Edmund B. Cronin, Jr.

Edmund B. Cronin, Jr.
President, Chief Executive Officer 
and Chairman

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

/s/ Edmund B. Cronin, Jr.
Edmund B. Cronin, Jr.

/s/ John M. Derrick, Jr.
John M. Derrick, Jr.

/s/ Clifford M. Kendall
Clifford M. Kendall

/s/ John P. McDaniel
John P. McDaniel

/s/ Charles T. Nason
Charles T. Nason

/s/ David M. Osnos
David M. Osnos

/s/ Susan J. Williams
Susan J. Williams

/s/ Laura M. Franklin
Laura M. Franklin

Title

Trustee

Trustee

Trustee

Trustee

Trustee

Trustee

Trustee

Senior Vice President
Accounting and Administration
and Corporate Secretary

Date

March 14, 2005

March 14, 2005

March 14, 2005

March 14, 2005

March 14, 2005

March 14, 2005

March 14, 2005

March 14, 2005

/s/ Sara L. Grootwassink
Sara L. Grootwassink

Chief Financial Officer

March 14, 2005

57

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

E X H I B I T 3 1 ( A )
I, Edmund B. Cronin, Jr., certify that:

1. I have reviewed this annual report on Form 10-K of Washington Real Estate Investment Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the circum-
stances under which such statements were made, not misleading with respect to the period cov-
ered by this report; 

3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and
15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relat-
ing to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and pre-
sented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial report-
ing that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonable
likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evalua-
tion of internal control over financial reporting, to the registrant's auditors and the audit com-
mittee of registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonable likely to adversely affect the regis-
trant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who

have a significant role in the registrant's internal control over financial reporting.

DATE: March 14, 2005

/s/ Edmund B. Cronin, Jr.

Edmund B. Cronin, Jr.
Chief Executive Officer

58

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

E X H I B I T 3 1 ( B )
I, Laura M. Franklin, certify that:

1. I have reviewed this annual report on Form 10-K of Washington Real Estate Investment Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the circum-
stances under which such statements were made, not misleading with respect to the period cov-
ered by this report; 

3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and
15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relat-
ing to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and pre-
sented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial report-
ing that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonable
likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evalua-
tion of internal control over financial reporting, to the registrant's auditors and the audit com-
mittee of registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonable likely to adversely affect the regis-
trant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who

have a significant role in the registrant's internal control over financial reporting.

DATE: March 14, 2005

/s/ Laura M. Franklin

Laura M. Franklin
Senior Vice President Accounting, 
Administration and Corporate Secretary

59

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

E X H I B I T 3 1 ( C )
I, Sara L. Grootwassink, certify that:

1. I have reviewed this annual report on Form 10-K of Washington Real Estate Investment Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the circum-
stances under which such statements were made, not misleading with respect to the period cov-
ered by this report; 

3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and
15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relat-
ing to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and pre-
sented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial report-
ing that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonable
likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evalua-
tion of internal control over financial reporting, to the registrant's auditors and the audit com-
mittee of registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonable likely to adversely affect the regis-
trant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who

have a significant role in the registrant's internal control over financial reporting.

DATE: March 14, 2005

/s/ Sara L. Grootwassink

Sara L. Grootwassink
Chief Financial Officer

60

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

E X H I B I T 3 2
Written Statement of Chief Executive Officer and Financial Officers Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002

The undersigned, the Chairman of the Board, President and Chief Executive Officer, the Senior Vice
President Accounting, Administration and Corporate Secretary, and the Chief Financial Officer of
Washington Real Estate Investment Trust (“WRIT”), each hereby certifies on the date hereof, that:

a. the Annual Report on Form 10-K for the year ended December 31, 2004 filed on the date
hereof with the Securities and Exchange Commission (the “Report”) fully complies with
the requirements of Section 13 (a) or 15(d) of the Securities Exchange Act of 1934; and

b. the information contained in the Report fairly presents, in all material respects, the finan-

cial condition and results of operations of WRIT.

DATE: March 14, 2005

/s/ Edmund B. Cronin, Jr.

DATE: March 14, 2005

/s/ Laura M. Franklin

Edmund B. Cronin, Jr.
Chief Executive Officer

Laura M. Franklin
Senior Vice President Accounting, 
Administration and Corporate Secretary

DATE: March 14, 2005

/s/ Sara L. Grootwassink

Sara L. Grootwassink
Chief Financial Officer

61

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

M A N A G E M E N T ’ S   R E P O RT   O N   I N T E R N A L   C O N T R O L  
O V E R   F I N A N C I A L   R E P O RT I N G
Management of Washington Real Estate Investment Trust (the “Trust”) is responsible for establish-
ing and maintaining adequate internal control over financial reporting and for the assessment of
the  effectiveness  of  internal  controls  over  financial  reporting.  The  Trust’s  internal  control  system
over financial reporting is a process designed under the supervision of the Trust’s principal execu-
tive and principal financial officers to provide reasonable assurance regarding the reliability of finan-
cial reporting and the preparation of the consolidated financial statements in accordance with U.S.
generally accepted accounting principles.

All  internal  control  systems,  no  matter  how  well  designed,  have  inherent  limitations.  Therefore,
even those systems determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and presentation. Also, projections of any evaluation of effec-
tiveness to future periods are subject to the risk that controls may become inadequate because of
changes in conditions.

In connection with the preparation of the Trust’s annual consolidated financial statements, man-
agement  has  undertaken  an  assessment  of  the  effectiveness  of  the  Trust’s  internal  control  over
financial  reporting  as  of  December  31,  2004,  based  on  criteria  established  in  Internal  Control-
Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission  (the  COSO  Framework).  Management’s  assessment  included  an  evaluation  of  the
design of the Trust’s internal control over financial reporting and testing of the operational effec-
tiveness of those controls.

Based on this assessment, management has concluded that as of December 31, 2004, the Trust’s
internal control over financial reporting was effective to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with U.S. generally accepted accounting principles.

Ernst & Young LLP, the independent registered public accounting firm that audited the Trust’s con-
solidated financial statements included in this report, have issued an attestation report on manage-
ment’s assessment of internal control over financial reporting, a copy of which appears on the next
page of this annual report.

62

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

R E P O R T   O F   I N D E P E N D E N T   R E G I S T E R E D   P U B L I C   A C C O U N T I N G
F I R M   O N   I N T E R N A L   C O N T R O L   O V E R   F I N A N C I A L   R E P O R T I N G
To the Trustees and Shareholders of Washington Real Estate Investment Trust 

We have audited management’s assessment, included in the accompanying Management’s Report on
Internal  Control  over  Financial  Reporting,  that  Washington  Real  Estate  Investment  Trust  and
Subsidiaries maintained effective internal control over financial reporting as of December 31, 2004,
based on criteria established in Internal Control—Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (the COSO criteria). Washington Real Estate
Investment Trust and Subsidiaries’ management is responsible for maintaining effective internal con-
trol over financial reporting and for its assessment of the effectiveness of internal control over finan-
cial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion
on the effectiveness of the company’s internal control over financial reporting based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained
in all material respects. Our audit included obtaining an understanding of internal control over finan-
cial reporting, evaluating management’s assessment, testing and evaluating the design and operating
effectiveness of internal control, and performing such other procedures as we considered necessary
in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements
for  external  purposes  in  accordance  with  generally  accepted  accounting  principles.  A  company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions  of  the  assets  of  the  company;  (2)  provide  reasonable  assurance  that  transactions  are
recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally
accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) pro-
vide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use,
or disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are sub-
ject to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.

In  our  opinion,  management’s  assessment  that  Washington  Real  Estate  Investment  Trust  and
Subsidiaries maintained effective internal control over financial reporting as of December 31, 2004,
is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, Washington
Real Estate Investment Trust and Subsidiaries maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2004, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Washington Real Estate Investment Trust
and  Subsidiaries  as  of  December  31,  2004  and  2003,  and  the  related  consolidated  statements  of
income,  shareholders’  equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2004, and our report dated March 8, 2005 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

McLean, Virginia
March 8, 2005

63

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

R E P O R T   O F   I N D E P E N D E N T   R E G I S T E R E D   P U B L I C  
A C C O U N T I N G   F I R M
To the Trustees and Shareholders of Washington Real Estate Investment Trust

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Washington  Real  Estate
Investment Trust and Subsidiaries as of December 31, 2004 and 2003, and the related consolidated
statements of income, shareholders’ equity, and cash flows for each of the three years in the period
ended December 31, 2004. Our audits also included the financial statement schedule listed in the
Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these financial statements and sched-
ule based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting
Oversight  Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free of material misstate-
ment. An audit includes examining, on a test basis, evidence supporting the amounts and disclo-
sures in the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall financial state-
ment presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
consolidated  financial  position  of  Washington  Real  Estate  Investment  Trust  and  Subsidiaries  at
December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31, 2004, in conformity with U.S. gen-
erally accepted accounting principles. Also, in our opinion, the related financial statement sched-
ule, when considered in relation to the basic financial statements taken as a whole, presents fairly
in all material respects the information set forth therein.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting
Oversight Board (United States), the effectiveness of Washington Real Estate Investment Trust and
Subsidiaries’ internal control over financial reporting as of December 31, 2004, based on criteria
established  in  Internal  Control—Integrated  Framework  issued  by  the  Committee  of  Sponsoring
Organizations  of  the  Treadway  Commission  and  our  report  dated  March  8,  2005  expressed  an
unqualified opinion thereon.

/s/ Ernst & Young LLP

McLean, Virginia 
March 8, 2005

64

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

C O N S O L I D AT E D   B A L A N C E   S H E E T S

As of December 31, 2004 and 2003

(In thousands)
Assets
Land
Buildings and improvements
Total real estate, at cost
Accumulated depreciation

Total investment in real estate, net

Investment in real estate held for sale, net
Cash and cash equivalents
Restricted cash
Rents and other receivables, net of allowance for 

doubtful accounts of $2,605 and $2,486, respectively

Prepaid expenses and other assets
Other assets related to properties held for sale

Total assets

Liabilities

Accounts payable and other liabilities
Advance rents
Tenant security deposits
Other liabilities related to properties held for sale
Mortgage notes payable
Lines of credit/short-term note payable
Notes payable

Total liabilities

Minority interest

Shareholders’ equity

Shares of beneficial interest; $.01 par value; 

100,000 shares authorized:

42,000 and 41,607 shares issued and 

outstanding, respectively

Additional paid in capital
Distributions in excess of net income
Less: Deferred compensation on restricted shares

Total shareholders’ equity
Total liabilities and shareholders’ equity

See accompanying notes to the financial statements.

2004

2003

$ 210,647
906,228
1,116,875
(201,758)
915,117
34,158
5,562
388

21,423
35,066
679
$1,012,393

$

22,586
5,108
5,784
848
173,429
117,000
320,000
644,755
1,629

$ 199,808
799,932
999,740
(166,095)
833,645
41,582
5,467
19

17,956
28,686
734
$ 928,089

$  18,922
4,903
5,562
1,171
142,182
—
375,000
547,740
1,601

420
405,029
(35,544)
(3,896)
366,009
$1,012,393

416
396,462
(16,272)
(1,858)
378,748
$928,089

65

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

C O N S O L I D AT E D   S TAT E M E N T S   O F   I N C O M E

For the years ended December 31, 2004, 2003, and 2002

2004

2003

2002

(In thousands, except per share data)
Revenue

Real estate rental revenue
Other

Expenses
Utilities
Real estate taxes
Repairs and maintenance
Property administration
Property management
Operating services and supplies
Common area maintenance
Other real estate expenses
Interest expense
Depreciation and amortization
General and administrative expenses

$172,067
327
172,394

$154,004
414
154,418

$141,555
680
142,235

9,375
14,096
6,670
4,974
5,167
6,397
2,437
2,278
34,500
39,441
6,194
131,529

7,677
11,918
5,849
4,230
4,699
5,575
2,579
2,162
30,040
33,622
5,275
113,626

7,172
10,452
5,469
3,886
4,315
5,175
2,152
1,918
27,849
27,325
4,571
100,284

Income from continuing operations

40,865

40,792

41,951

Discontinued operations:

Income from operations of properties 

sold or held for sale

Gain on disposal

3,670
1,029

4,095
—

6,047
3,838

Net Income

$ 45,564

$ 44,887

$ 51,836

Basic net income per share
Continuing operations
Discontinued operations including gain on disposal

Net income

Diluted net income per share
Continuing operations
Discontinued operations including gain on disposal

Net income

Weighted average shares outstanding—basic
Weighted average shares outstanding—diluted
Dividends paid per share

See accompanying notes to the financial statements.

$

$

$

$

$

0.98
0.11
1.09

0.98
0.11
1.09

41,642
41,863
1.55

$

$

$

$

$

1.04
0.10
1.14

1.03
0.10
1.13

39,399
39,600
1.47

$

$

$

$

$

1.07
0.26
1.33

1.07
0.25
1.32

39,061
39,281
1.39

66

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

C O N S O L I D AT E D   S TAT E M E N T S   O F   C H A N G E S  
I N   S H A R E H O L D E R S ’   E Q U I T Y

For the years ended 
December 31, 2004, 2003 and 2002

(In thousands)
Balance, December 31, 2001
Net income
Dividends
Share options exercised 
Share grants, net of share 

grant amortization

Balance, December 31, 2002
Net income
Dividends
Share offering
Share options exercised 
Share grants, net of share 

grant amortization

Balance, December 31, 2003
Net income
Dividends
Share options exercised
Share grants, net of share 

grant amortization

Balance, December 31, 2004

Shares of
Beneficial
Interest at
Par Value Compensation

Deferred

Shares

Additional
Paid in 
Capital

Distributions
in Excess of
Net Income

Shareholders’
Equity

38,829 $388 $ — $323,257 $

—
—
326

13
39,168
—
—
2,201
181

57
41,607
—
—
302

—
—
3

1
392
—
—
22
2

—
—
—

(458)
(458)
—
—
—
—

— (1,400)
(1,858)
—
—
—

416
—
—
3

— 51,836
— (54,352)
—

(38) $323,607
51,836
(54,352)
5,200

5,197

343
328,797

—
(2,554)
— 44,887
— (58,605)
—
—

62,802
3,236

1,627
396,462

—
(16,272)
— 45,564
— (64,836)
—

5,662

(114)
326,177
44,887
(58,605)
62,824
3,238

227
378,748
45,564
(64,836)
5,665

91

868
42,000 $420 $(3,896) $405,029 $(35,544) $366,009

(2,038)

2,905

—

1

See accompanying notes to the financial statements.

67

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

C O N S O L I D AT E D   S TAT E M E N T S   O F   C A S H   F L O W S

For the years ended December 31, 2004, 2003 and 2002

2004

2003

2002

(In thousands)
Cash flows from operating activities

Net income
Adjustments to reconcile net income to net 

cash provided by (used in) operating activities:

Gain on sale of real estate
Depreciation and amortization
Provision for losses on accounts receivable
Amortization of share grants
Changes in other assets
Changes in other liabilities
Net cash provided by operating activities

Cash flows from investing activities
Real estate acquisitions, net*
Capital improvements to real estate
Non-real estate capital improvements
Net cash received for sale of real estate
Net cash used in investing activities

Cash flows from financing activities
Net proceeds from share offering
Line of credit/short-term note payable 

net (repayments)/borrowings

Notes payable repayments
Dividends paid
Principal payments—mortgage notes payable
Net proceeds from debt offering
Net proceeds from exercise of share options

Net cash (used in) provided by financing activities

$ 45,564

$  44,887

$ 51,836

(1,029)
41,093
964
868
(9,618)
1,867
79,709

—
35,755
1,835
227
(8,065)
1,723
76,362

(55,135)
(33,237)
(101)
8,071
(80,402)

(120,000)
(27,391)
(132)
—
(147,523)

(3,838)
29,212
1,335
(325)
(10,041)
2,150
70,329

(58,075)
(25,067)
(188)
5,813
(77,517)

—

62,824

—

117,000
(55,000)
(64,836)
(2,041)
—
5,665
788

(50,750)
(50,000)
(58,605)
(1,333)
158,178
3,238
63,552

50,750
—
(54,352)
(7,775)
—
5,200
(6,177)

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

95
5,467

(7,609)
13,076

(13,365)
26,441

Cash and cash equivalents at end of year

$ 5,562

$ 

5,467

$ 13,076

Supplemental disclosure of cash flow information:

Cash paid for interest

$ 32,157

$  28,889

$ 26,903

* Supplemental discussion of non-cash investing and financing activities:

On August 12, 2004, we purchased Shady Grove Medical Village II for $18.5 million. We assumed a mortgage in the
amount of $10.1 million, fair valued at $11.2 million, and paid the balance in cash utilizing a borrowing under Credit
Facility No. 1. On December 22, 2004, we purchased Dulles Business Park for $46.0 million. We assumed two mort-
gages in the total amount of $19.5 million, fair valued at $22.0 million, and borrowed $28.0 million under Credit
Facility No. 1 to fund the acquisition. The $29.6 million of total assumed mortgages is not included in the $55.1 million
shown as 2004 acquisitions, as the assumption of these mortgages was a non-cash acquisition cost.

On January 24, 2003, we purchased Fullerton Industrial Center for $10.6 million. We assumed a mortgage in the
amount of $6.6 million, fair valued at $6.8 million, and paid the balance in cash. On October 9, 2003, we purchased
Prosperity Medical Center for $78.0 million. We assumed two mortgages in the total amount of $49.8 million (fair val-
ued at $49.8 million), borrowed $27.0 million under Credit Facility No. 3 and paid the balance in cash. The $120.0 mil-
lion shown as 2003 real estate acquisitions does not include the $56.4 million in total assumed mortgages for Fullerton
Industrial and Prosperity Medical Center, as the assumption of these mortgages was a non-cash acquisition cost. 

See accompanying notes to the financial statements.

68

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

N O T E S   T O   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S
For the years ended December 31, 2004, 2003 and 2002

1 . N AT U R E   O F   B U S I N E S S
Washington  Real  Estate  Investment  Trust  (“WRIT,”  the  “company”  or  the  “Trust”),  a  Maryland
Real  Estate  Investment  Trust,  is  a  self-administered,  self-managed  equity  real  estate  investment
trust, successor to a trust organized in 1960. Our business consists of the ownership of income-
producing real estate properties in the greater Washington—Baltimore region. We own a diversi-
fied portfolio of office buildings, industrial/flex properties, multifamily buildings and retail centers.

Federal Income Taxes
We qualify as a Real Estate Investment Trust (REIT) under Sections 856-860 of the Internal Revenue
Code and intend to continue to qualify as such. To maintain our status as a REIT, we are required
to distribute 90% of our ordinary taxable income to our shareholders. When selling properties, we
have the option of (i) reinvesting the sale price of properties sold, allowing for a deferral of income
taxes on the sale, (ii) paying out capital gains to the shareholders with no tax to the company or
(iii) treating the capital gains as having been distributed to the shareholders, paying the tax on the
gain deemed distributed and allocating the tax paid as a credit to the shareholders. We distributed
100% of our 2004, 2003 and 2002 ordinary taxable income to our shareholders. The gain on the
property sold during 2004 was paid out to the shareholders. The gain on the property sold in 2002
was reinvested in replacement properties, therefore no capital gain was distributed to shareholders
during this period. No provision for income taxes was necessary in 2004, 2003 or 2002.

The following is a breakdown of the taxable percentage of our dividends for 2004, 2003 and
2002, respectively:

2004
2003
2002

Ordinary
Income
86%
97%
100%

Return of
Capital
10%
3%
0%

Unrecap.
Section 1250
Gain
2%
0%
0%

Capital
Gain
2%
0%
0%

2 . A C C O U N T I N G   P O L I C I E S
Basis of Presentation
The  accompanying  consolidated  financial  statements  include  the  accounts  of  the  Trust  and  its
majority owned subsidiaries, after eliminating all intercompany transactions.

New Accounting Pronouncements
In  January  2003,  the  FASB  issued  Interpretation  No.  46,  “Consolidation  of  Variable  Interest
Entities”  (“FIN  46”).  This  Interpretation  addresses  the  consolidation  of  variable  interest  entities
(“VIE”) in which the equity investors lack one or more of the essential characteristics of a control-
ling  financial  interest  or  where  the  equity  investment  at  risk  is  not  sufficient  for  the  entity  to
finance its activities without subordinated financial support from other parties. For entities identi-
fied as VIE, FIN 46 sets forth a model to evaluate potential consolidation based on an assessment
of which party to the VIE, if any, bears a majority of the exposure to its expected losses, or stands
to gain from a majority of its expected returns. FIN 46 also sets forth certain disclosures regarding
interests  in  VIE  that  are  deemed  significant,  even  if  consolidation  is  not  required.  In  December
2003, the FASB issued a revised Interpretation No. 46 which modifies and clarifies various aspects
of the original Interpretation. The adoption of this statement and of the revised interpretation did
not have any impact on our financial condition or results of operations, as we do not have any
variable interest entities as defined in FIN 46R.

69

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for the classifi-
cation and measurement of certain financial instruments with characteristics of both liabilities and
equity. It requires that an issuer classify a financial instrument that is within its scope as a liability
(or an asset in some circumstances). In particular, it requires that mandatorily redeemable finan-
cial instruments be classified as liabilities and reported at fair value and that changes in their fair
values be reported as interest cost. SFAS No. 150 was effective for the company as of July 1, 2003.
On October 29, 2003, the FASB indefinitely delayed the provision of the statement related to non-
controlling interests in limited-life subsidiaries that are consolidated. Based on FASB’s deferral of
this provision, adoption of SFAS No. 150 did not affect the company’s financial statements.

In December, 2004, the FASB issued SFAS No. 123R, “Share-Based Payment.” This statement is a
revision of SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes APB opin-
ion No. 25 (APB 25), “Accounting for Stock Issued to Employees.” Statement 123R addresses the
accounting for share-based payment transactions in which an enterprise receives employee services
in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair
value of the enterprise’s equity instruments or that may be settled by the issuance of such equity
instruments.  SFAS  123R  requires  all  share-based  payments  to  employees,  including  grants  of
employee stock options, to be recognized in the financial statements based on their fair values and
eliminates the intrinsic value method of accounting in APB 25, which was permitted under SFAS
No. 123, as originally issued. The revised Statement requires entities to disclose information about
the nature of the share-based payment transactions and the effects of those transactions on the
financial  statements.  The  provisions  of  this  statement  are  effective  for  interim  or  annual  periods
beginning after June 15, 2005. All public companies must use either the modified prospective or
the modified retrospective transition method of adoption. We are currently evaluating the provi-
sions of this revision to determine the impact on our consolidated financial statements. It is, how-
ever, expected to have a negative effect on consolidated net income.

Revenue Recognition
Residential properties (our Multifamily segment) are leased under operating leases with terms of
generally one year or less, and commercial properties (our Office, Retail and Industrial segments)
are leased under operating leases with average terms of three to seven years. We recognize rental
income  and  rental  abatements  from  our  residential  and  commercial  leases  when  earned  on  a
straight-line basis in accordance with SFAS No. 13 “Accounting for Leases.” We record a provision
for  losses  on  accounts  receivable  equal  to  the  estimated  uncollectible  amounts.  This  estimate  is
based on our historical experience and a review of the current status of the company’s receivables.
Percentage  rents,  which  represent  additional  rents  based  on  gross  tenant  sales,  are  recognized
when tenants’ sales exceed specified thresholds.

In accordance with SFAS No. 66, “Accounting for Sales of Real Estate,” sales are recognized at clos-
ing only when sufficient down payments have been obtained, possession and other attributes of
ownership have been transferred to the buyer and we have no significant continuing involvement.

We recognize cost reimbursement income from pass-through expenses on an accrual basis over the
periods in which the expenses were incurred. Pass-through expenses are comprised of real estate
taxes, operating expenses and common area maintenance costs which are reimbursed by tenants
in accordance with specific allowable costs per tenant lease agreements. 

70

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Minority Interest
We  entered  into  an  operating  agreement  with  a  member  of  the  entity  that  previously  owned
Northern Virginia Industrial Park in conjunction with the acquisition of this property in May 1998.
This resulted in a minority ownership interest in this property based upon defined company owner-
ship units at the date of purchase. The operating agreement was amended and restated in 2002
resulting in a reduced minority ownership percentage interest. We account for this activity by allo-
cating  the  minority  owner’s  percentage  ownership  interest  of  the  net  income  of  the  property  to
minority interest included in our general and administrative expenses, thereby reducing net income.
Minority interest expense was $154,800, $167,400 and $157,600 for the years ended December 31,
2004, 2003 and 2002 respectively. Quarterly distributions are made to the minority owner equal to
the quarterly dividend per share for each ownership unit.

Deferred Financing Costs
Costs associated with the issuance of mortgages, notes payable and fees associated with the lines
of  credit  are  capitalized  and  amortized  using  the  straight-line  method  which  approximates  the
effective  interest  rate  method  over  the  term  of  the  related  debt.  The  amortization  is  included  in
interest expense in the accompanying statements of income.

The amortization of debt costs included in interest expense totaled $1.3 million, $1.3 million and
$1.2 million for the years ended December 31, 2004, 2003 and 2002, respectively.

Real Estate and Depreciation
Buildings are depreciated on a straight-line basis over estimated useful lives ranging from 28 to 50
years. All capital improvement expenditures associated with replacements, improvements, or major
repairs to real property that extend its useful life are capitalized and depreciated using the straight-
line method over their estimated useful lives ranging from 3 to 30 years. All tenant improvements
are amortized over the shorter of the useful life of the improvements or the term of the related ten-
ant  lease.  Real  estate  depreciation  expense  from  continuing  operations  for  the  years  ended
December 31, 2004, 2003 and 2002 was $34.6 million, $29.7 million and $25.2 million, respec-
tively. Maintenance and repair costs are charged to expense as incurred.

We  capitalize  interest  costs  incurred  on  borrowing  obligations  while  qualifying  assets  are  being
readied for their intended use in accordance with SFAS No. 34, “Capitalization of Interest cost.”
Total interest expense capitalized to real estate assets related to development and major renovation
activities was $703,400, $247,600 and $120,800, for the years ended December 31, 2004, 2003
and 2002, respectively. Interest capitalized is amortized over the useful life of the related underly-
ing assets upon those assets being placed into service.

We recognize impairment losses on long-lived assets used in operations when indicators of impair-
ment are present and the net undiscounted cash flows estimated to be generated by those assets are
less than the assets’ carrying amount. If such carrying amount is in excess of the estimated cash flows
from the operation and disposal of the property, we would recognize an impairment loss equivalent
to an amount required to adjust the carrying amount to the estimated fair market value. There were
no property impairments recognized during the three-year period ended December 31, 2004. 

We allocate the purchase price of acquired properties to the related physical assets and in-place
leases based on their fair values, in accordance with SFAS No. 141, “Business Combinations.” The
fair values of acquired buildings are determined on an “as-if-vacant” basis considering a variety
of  factors,  including  the  physical  condition  and  quality  of  the  buildings,  estimated  rental  and
absorption rates, estimated future cash flows and valuation assumptions consistent with current
market conditions. The “as-if-vacant” fair value is allocated to land, building and tenant improve-
ments based on property tax assessments and other relevant information obtained in connection
with the acquisition of the property. 

71

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

The fair value of in-place leases consists of the following components—(1) the estimated cost to us
to replace the leases, including foregone rents during the period of finding a new tenant, foregone
recovery  of  tenant  pass-throughs,  tenant  improvements,  and  other  direct  costs  associated  with
obtaining a new tenant (referred to as “Tenant Origination Cost”); (2) estimated leasing commis-
sions  associated  with  obtaining  a  new  tenant  (referred  to  as  “Leasing  Commissions”);  (3)  the
above/at/below market cash flow of the leases, determined by comparing the projected cash flows
of the leases in place to projected cash flows of comparable market-rate leases (referred to as “Net
Lease Intangible”); and (4) the value, if any, of customer relationships, determined based on our
evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the
tenant  (referred  to  as  “Customer  Relationship  Value”).  The  amounts  used  to  calculate  Tenant
Origination Cost, Leasing Commissions, and Net Lease Intangible are discounted using an interest
rate  which  reflects  the  risks  associated  with  the  leases  acquired.  Tenant  Origination  Costs  are
included in Real Estate Assets on our balance sheet and are amortized as depreciation expense on
a straight-line basis over the remaining life of the underlying leases. Leasing Commissions are clas-
sified as Other Assets and are amortized as amortization expense on a straight line basis over the
remaining life of the underlying leases. Net Lease Intangible assets are classified as Other Assets and
are amortized on a straight-line basis as a decrease to Real Estate Rental Revenue over the remain-
ing term of the underlying leases. Net Lease Intangible liabilities are classified as Other Liabilities
and are amortized on a straight-line basis as an increase to Real Estate Rental Revenue over the
remaining term of the underlying leases. Should a tenant terminate its lease, the unamortized por-
tions  of  the  Tenant  Origination  Cost,  Leasing  Commissions,  and  Net  Lease  Intangible  associated
with that lease are written off to depreciation expense, amortization expense, and rental revenue,
respectively. Amortization of these components combined was $2.1 million, $0.9 million and $0 for
the years ended December 31, 2004, 2003 and 2002, respectively.

Balances, net of accumulated depreciation or amortization, as appropriate, of the components of
the fair value of in-place leases at December 31, 2004 and 2003 are as follows (in millions):

Tenant Origination Costs
Leasing Commissions
Net Lease Intangible Assets
Net Lease Intangible Liabilities

Year Ended December 31,

2004
$6.3
$4.1
$4.8
$3.4

2003
$5.0
$3.6
$2.6
$3.2

No  value  had  been  assigned  to  Customer  Relationship  Value  at  December  31,  2004  or
December 31, 2003.

Discontinued Operations
We classify properties as held for sale when they meet the necessary criteria specified by SFAS No.
144,  “Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets,“  (SFAS  144).  These
include: senior management commits to and actively embarks upon a plan to sell the assets, the
sale is expected to be completed within one year under terms usual and customary for such sales
and actions required to complete the plan indicate that it is unlikely that significant changes to
the plan will be made or that the plan will be withdrawn. Depreciation on these properties is dis-
continued, but operating revenues, operating expenses and interest expense continue to be rec-
ognized until the date of sale.

Under SFAS 144, revenues and expenses of properties that are either sold or classified as held for
sale are presented as discontinued operations for all periods presented in the Statements of Income.

72

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Cash and Cash Equivalents
Cash and cash equivalents include investments readily convertible to known amounts of cash with
original maturities of 90 days or less.

Restricted Cash
Restricted cash consists of escrow deposits required by lenders on certain of our properties to be
used for future building renovations or tenant improvements.

Stock Based Compensation
We maintain Share Grant Plans and Incentive Stock Option Plans as described in Note 7, Share
Options and Grants, which include qualified and non-qualified options and deferred shares for
eligible employees.

Shares are granted to officers and trustees under the Share Grant Plans. Officer share grants vest
over  5  years  in  annual  installments  commencing  one  year  after  the  date  of  grant.  Trustee  share
grants are fully vested immediately upon date of share grant. We recognize compensation expense
for share grants over the vesting period equal to the fair market value of the shares on the date of
issuance. The unvested portion of officer share grants is recognized as deferred compensation.

Stock  options  were  issued  in  each  of  2004,  2003  and  2002  to  trustees  under  the  Stock  Option
Plans, and in 2003 and 2002 to non-officer key employees. Stock options were last issued to offi-
cers in 2002. The options vest over a 2-year period in annual installments commencing one year
after the date of grant, except for trustee options which vest immediately upon the date of grant.
Stock options are accounted for in accordance with APB 25, whereby if options are priced at fair
market value or above at the date of grant and if other requirements are met then the plans are
considered fixed and no compensation expense is recognized. Accordingly, we have recognized no
compensation cost. Had we determined compensation cost for the Plans consistent with SFAS No.
123, “Accounting for Stock-Based Compensation,” our net income and earnings per share would
have been reduced to the following pro-forma amounts:

Pro-forma Information
Net income, as reported

Add: Stock-based employee compensation 
expense included in reported net income

Deduct: Total stock-based employee compensation 

expense determined under fair value method

Pro-forma net income
Earnings per share:

Basic—as reported
Basic—pro-forma
Diluted—as reported
Diluted—pro-forma

For the Years Ended December 31,
2002
2003
2004
$51,836
$44,887
$45,564

869

226

(325)

(1,218)
$45,215

(935)
$44,178

(522)
$50,989

$ 1.09
$ 1.09
$ 1.09
$ 1.08

1.14
$
1.12
$
$
1.13
$ 1.12

$ 1.33
1.31
$
1.32
$
1.30
$

Earnings Per Common Share
We calculate basic and diluted earnings per share in accordance with SFAS No. 128, “Earnings
Per  Share.”  “Basic  earnings  per  share”  is  computed  as  net  income  divided  by  the  weighted-
average common shares outstanding. “Diluted earnings per share” is computed as net income
divided  by  the  total  weighted-average  common  shares  outstanding  plus  the  effect  of  dilutive
common  equivalent  shares  outstanding  for  the  period.  Dilutive  common  equivalent  shares
reflect  the  assumed  issuance  of  additional  common  shares  pursuant  to  certain  of  our  share
based compensation plans (see Note 7) that could potentially reduce or “dilute” earnings per
share, based on the treasury stock method.

73

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Use of Estimates in the Financial Statements 
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires management to make certain estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.

3 . R E A L   E S TAT E   I N V E S T M E N T S
Our  real  estate  investment  portfolio,  at  cost,  consists  of  properties  located  in  Maryland,
Washington, D.C. and Virginia as follows:

(In thousands)
Office buildings
Retail centers
Multifamily
Industrial/Flex properties

December 31,

2004
$ 628,200
145,757
131,618
211,300
$1,116,875

2003
$588,976
142,215
118,402
150,147
$999,740

The amounts above reflect properties classified as continuing operations, which means they are to
be held and used in rental operations or are currently in development. We dispose of assets (some-
times  using  tax-deferred  exchanges)  that  are  inconsistent  with  our  long-term  strategic  or  return
objectives or where market conditions for sale are favorable. The proceeds from the sales are rede-
ployed into other properties, used to fund development operations or to support other corporate
needs, or distributed to our shareholders. Properties are considered held for sale when they meet
the  criteria  specified  by  SFAS  No.  144  (see  Note  2—Discontinued  Operations).  Depreciation  on
these properties is discontinued at that time, but operating revenues, other operating expenses and
interest continue to be recognized until the date of sale. Our total investment in properties classi-
fied as held for sale is as follows:

(In thousands)
Office buildings
Total
Less accumulated depreciation

December 31,

2004
$ 45,573
45,573
(11,415)
$ 34,158

2003
$ 53,126
53,126
(11,544)
$ 41,582

Our results of operations are dependent on the overall economic health of our markets, tenants
and  the  specific  segments  in  which  we  own  properties.  These  segments  include  commercial
office,  retail,  multifamily  and  industrial.  All  sectors  are  affected  by  external  economic  factors,
such as inflation, consumer confidence, unemployment rates, etc. as well as changing tenant and
consumer requirements.

As of December 31, 2004 no single property or tenant accounted for more than 10% of total real
estate assets or total revenues.

74

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Properties we acquired during the years ending December 31, 2004, 2003 and 2002 are as follows:

Acquisition Date

Property

Type

(Dollars in thousands)
March 10, 2004
August 12, 2004
October 12, 2004
December 22, 2004

January 24, 2003
May 29, 2003
August 7, 2003
October 9, 2003
October 9, 2003
October 9, 2003

January 25, 2002
June 21, 2002
July 23, 2002

Industrial

Fullerton Industrial Center
718 Jefferson Street
1776 G Street
Prosperity Medical Center I
Prosperity Medical Center II
Prosperity Medical Center III

8880 Gorman Road
Shady Grove Medical Village II Office
Office
8301 Arlington Boulevard
Industrial
Dulles Business Park
Total 2004
Industrial
Retail
Office
Office
Office
Office
Total 2003
Retail
Retail
Office
Total 2002

1620 Wilson Boulevard
Centre at Hagerstown
The Atrium Building

Rentable
Square
Feet

141,000
66,000
50,000
265,000
522,000
137,000
5,000
262,000
92,000
88,000
75,000
659,000
5,000
327,000
81,000
413,000

Contract
Purchase
Price

$ 11,500
18,500
8,000
46,000
$ 84,000
$ 10,550
1,120
84,750
27,990
27,010
23,000
$174,420
$ 2,250
41,700
14,231
$ 58,181

We  accounted  for  these  acquisitions  using  the  purchase  method  of  accounting.  As  discussed  in
Note  2,  we  allocate  the  purchase  price  to  the  related  physical  assets  (land,  building  and  tenant
improvements)  and  in-place  leases  (tenant  origination  costs,  leasing  commissions,  and  net  lease
intangible assets/liabilities) based on their fair values in accordance with SFAS No. 141, “Business
Combinations.”  The  results  of  operations  of  the  acquired  properties  are  included  in  the  income
statement as of their respective acquisition date.

The fair value of in-place leases recorded as a result of the above acquisitions follows (in millions):

Tenant origination costs
Leasing commissions
Net lease intangible assets
Net least intangible liabilities

Acquisitions
2003
$4.7
$2.6
$0.8
$3.0

2004
$2.8
$1.3
$2.9
$0.8

2002
$0.8
$1.3
$1.9
$0.3

The weighted average life in months for the components above ranged from 62 months to 102
months for 2004 acquisitions and from 68 months to 91 months for 2003 acquisitions.

The difference in total 2004 contract purchase price of properties acquired per the above chart of
$84.0  million  and  the  acquisition  cost  per  the  Statement  of  Cash  Flows  of  $55.1  million  is  the
$29.6  million  in  mortgages  assumed  on  the  acquisitions  of  Shady  Grove  Medical  Village  II  and
Dulles Business Park, net of closing costs.

The difference in total 2003 contract purchase price of properties acquired per the above chart of
$174.4 million and the acquisition cost per the Statement of Cash Flows of $120.0 million is the
$56.4  million  in  mortgages  assumed  on  the  acquisitions  of  Fullerton  Industrial  Center  and
Prosperity Medical Center, net of closing costs.

75

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

The  following  unaudited  pro-forma  combined  condensed  statements  of  operations  set  forth  the
consolidated results of operations for the years ended December 31, 2004 and 2003 as if the above
described  acquisitions  had  occurred  at  the  beginning  of  the  period  of  acquisition  and  the  same
period in the year prior to the acquisition. The unaudited pro-forma information does not purport
to  be  indicative  of  the  results  that  actually  would  have  occurred  if  the  acquisitions  had  been  in
effect for the years ended December 31, 2004 and December 31, 2003.

(In thousands, except per share data, unaudited)
Real estate revenues
Income from continuing operations
Net income
Diluted earnings per share

Fiscal Year Ended December 31,

2004
$178,877
$ 41,128
$ 45,827
1.10
$

2003
$174,564
$ 41,809
$ 45,904
1.16
$

We dispose of assets (sometimes using tax-deferred exchanges) that are inconsistent with our long-
term strategic or return objectives or where market conditions for sale are favorable. The proceeds
from the sales are reinvested into other properties, used to fund development operations or to sup-
port other corporate needs, or are distributed to our shareholders.

Properties we sold during the three years ending December 31, 2004 are as follows:

Disposition Date

Property

Type

Rentable 
Square Feet

Sale
Price

(Dollars in thousands)
November 15, 2004
February 28, 2002

8230 Boone Boulevard
1501 South Capitol Street

Office
Industrial

58,000
145,000

$10,000
$ 6,200

On November 15, 2004, we sold 8230 Boone Boulevard for a sale price of $10.0 million. A portion
of the proceeds was in the form of a subordinated $1.8 million 10% note receivable from the seller,
which matures in November 2005. We recognized a gain on disposal of $1.0 million and offset the
$1.8 million note from the buyer with a deferred gain liability in the same amount, in accordance with
Statement of Financial Accounting Standards (SFAS) No. 66, “Accounting for Sales of Real Estate.”
SFAS 66 limits gain recognition when the seller’s note is subject to future subordination to the amount
by which the buyer’s cash payments at settlement exceed the seller’s cost of the property sold. The
deferred gain will be recognized as we receive payments on the note, which is payable in full upon
maturity, or sooner as the buyer closes on the sale of converted office condominium units.

On February 28, 2002 we sold 1501 South Capitol Street for $6.2 million and recognized a gain on
disposal of $3.8 million for the year ended December 31, 2002.

We distributed the gain from the 2004 disposition of 8230 Boone Boulevard to the shareholders.
Proceeds from the 2002 sale of 1501 South Capitol Street were reinvested on a tax-free basis in
acquired properties.

Also in November 2004 we concluded that 7700 Leesburg, Tycon Plaza II, Tycon Plaza III and certain
development rights and approvals related to Tycon Plaza III met the criteria specified by SFAS No. 144,
“Accounting for the Impairment or Disposal of Long-Lived Assets,” (SFAS No. 144) necessary to clas-
sify these properties as held for sale. Senior management had committed to and actively embarked
upon a plan to sell the assets and the sale was expected to be completed within one year under terms
usual and customary for such sales, with no indication that the plan would be significantly altered or
abandoned. Depreciation on these properties was discontinued at that time, but operating revenues
and other operating expenses continued to be recognized until the date of sale. Under SFAS No.144
revenues and expenses of properties that are classified as held for sale or sold are presented as discon-
tinued  operations  for  all  periods  presented  in  the  Statements  of  Income.  These  properties,  totaling
approximately 410,000 square feet, were sold on February 1, 2005 for a sale price of $67.5 million.

76

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Operating results of the properties classified as discontinued operations are summarized as follows:

(In thousands)
Revenues
Property expenses
Depreciation and amortization

2004
$ 8,472
(3,150)
(1,652)
$ 3,670

2003
$ 9,401
(3,173)
(2,133)
$ 4,095

2002
$11,374
(3,440)
(1,887)
$ 6,047

Operating income by property is summarized below (in thousands):

Property
1501 South Capitol Street
8230 Boone Boulevard
7700 Leesburg
Tycon Plaza II
Tycon Plaza III

Segment
Industrial
Office
Office
Office
Office

Operating Income
For the Year Ending December 31,
2003
$ —
144
1,245
1,652
1,054
$4,095

2002
$ (86)
406
1,776
2,027
1,924
$6,047

2004
$ —
204
903
1,340
1,223
$3,670

4 . M O R T G A G E   N O T E S   PAYA B L E

(In thousands)
On November 30, 1998, we assumed a $9.2 million mortgage note
payable and a $12.4 million mortgage note payable as partial 
consideration for our acquisition of Woodburn Medical Park I and II. 
Both mortgages bear interest at 7.69% per annum. Principal and 
interest are payable monthly until September 15, 2005, at which 
time all unpaid principal and interest are payable in full.

On September 20, 1999, we assumed an $8.7 million mortgage 
note payable as partial consideration for our acquisition of the 
Avondale Apartments. The mortgage bears interest at 7.88% per 
annum. Principal and interest are payable monthly until 
November 1, 2005, at which time all unpaid principal and interest 
are payable in full.

On September 27, 1999, we executed a $50.0 million mortgage 
note payable secured by Munson Hill Towers, Country Club Towers, 
Roosevelt Towers, Park Adams Apartments and the Ashby of 
McLean. The mortgage bears interest at 7.14% per annum and 
interest only is payable monthly until October 1, 2009, at which 
time all unpaid principal and interest are payable in full.

On November 1, 2001, we assumed an $8.5 million mortgage note 
payable, with an estimated fair value of $9.3 million, as partial 
consideration for our acquisition of Sullyfield Commerce Center. 
The mortgage bears interest at 9.00% per annum and includes a 
significant prepayment penalty. Principal and interest are payable 
monthly until February 1, 2007, at which time all unpaid principal 
and interest are payable in full.

December 31,

2004

2003

$ 18,658

$ 19,245

7,677

7,910

50,000

50,000

8,487

8,776

77

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

M O R T G A G E   N O T E S   PAYA B L E   ( C O N T I N U E D )

(In thousands)
On January 24, 2003, we assumed a $6.6 million mortgage note 
payable, with an estimated fair value of $6.8 million, as partial 
consideration for our acquisition of Fullerton Industrial Center. The 
mortgage bears interest at 6.77% per annum. Principal and interest 
are payable monthly until September 1, 2006, at which time all 
unpaid principal and interest are payable in full.

On October 9, 2003, we assumed a $36.1 million mortgage note 
payable and a $13.7 million mortgage note payable as partial 
consideration for our acquisition of Prosperity Medical Center. The 
mortgages bear interest at 5.36% per annum and 5.34% per 
annum respectively. Principal and interest are payable monthly until 
May 1, 2013, at which time all unpaid principal and interest are 
payable in full. 

On August 12, 2004, we assumed a $10.1 million mortgage note 
payable with an estimated fair value of $11.2 million, as partial 
consideration for our acquisition of Shady Grove Medical Village II. 
The mortgage bears interest at 6.98% per annum. Principal and 
interest are payable monthly until December 1, 2011, at which time 
all unpaid principal and interest are payable in full.

On December 22, 2004, we assumed a $15.6 million mortgage 
note payable with an estimated fair value of $17.8 million, and a 
$3.9 million mortgage note payable with an estimated fair value of 
$4.2 million as partial consideration for our acquisition of Dulles 
Business Park. The mortgages bear interest at 7.09% per annum 
and 5.94% per annum, respectively. Principal and interest are 
payable monthly until August 10, 2012, at which time all unpaid 
principal and interest are payable in full.

December 31,

2004

2003

6,491

6,670

48,911

49,581

11,149

—

22,056
$173,429

—
$142,182

Total carrying amount of the above mortgaged properties was $282.0 million and $218.3 million
at December 31, 2004 and 2003, respectively.

Scheduled principal payments during the five years subsequent to December 31, 2004 and there-
after are as follows:

(In thousands)
2005
2006
2007
2008
2009
Thereafter

$ 28,352
8,231
9,528
1,763
51,863
73,692
$173,429

78

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

5 . U N S E C U R E D   L I N E S   O F   C R E D I T   PAYA B L E   A N D   S H O R T- T E R M   N O T E   PAYA B L E
As of December 31, 2004, we maintained an $85.0 million unsecured line of credit maturing in
July  2007  (“Credit  Facility  No.  1”)  and  a  $50.0  million  line  of  credit  maturing  in  July  2005
(“Credit Facility No. 2”).

Credit Facility No. 1
We had $67.0 million outstanding as of December 31, 2004 related to Credit Facility No. 1, with
$18.0  million  unused  and  available  for  subsequent  acquisitions  or  capital  improvements.  Of  the
$67.0 million outstanding, $11.0 million was borrowed in March 2004 to fund the acquisition of
8880 Gorman Road, $7.8 million was borrowed in October 2004 to fund the acquisition of 8301
Arlington Boulevard, $7.0 million was borrowed in November 2004 as partial funding to pay down
principal ($5.0 million) and interest ($2.0 million) on $55.0 million of 7.78% unsecured notes due
that month, $28.0 million was borrowed in November and December 2004 to fund the acquisition
of Dulles Business Park, and $13.2 million was borrowed to fund certain capital improvements to
real estate. Advances under this agreement bear interest at LIBOR plus a spread based on the credit
rating on our publicly issued debt. All outstanding advances are due and payable upon maturity in
July 2007. Interest only payments are due and payable generally on a monthly basis. For the years
ended  December  31,  2004,  2003  and  2002,  we  recognized  interest  expense  (excluding  unused
commitment fees) of $455,000, $251,000 and $220,000, respectively, on Credit Facility No. 1, rep-
resenting an average interest rate of 2.36%, 1.90% and 2.38% per annum, respectively.

From July 2002 through July 20, 2004, Credit Facility No. 1 had a maximum available commitment
of $25.0 million and required us to pay the lender unused line of credit fees ranging from 0.225%
to 0.400% per annum according to a sliding scale based on usage and the credit rating on our pub-
licly issued debt. These fees were payable quarterly. For the years ended December 31, 2004, 2003
and 2002, we incurred unused commitment fees of $29,500, $40,200 and $18,800, respectively.

On July 21, 2004, we closed on a new $50.0 million line of credit with Bank One, NA and Wells
Fargo  Bank,  National  Association,  replacing  the  former  $25.0  million  facility.  On  November  10,
2004, we amended the Credit Agreement to increase the maximum available commitment from
$50.0 million to $85.0 million. The new Credit Facility No. 1 requires us to pay the lender a facility
fee on the total commitment ranging from 0.15% to 0.25% per annum according to a sliding scale
based on the credit rating on our publicly issued debt. These fees are payable quarterly. For the year
ended December 31, 2004, we incurred facility fees of $41,200.

Credit Facility No. 2
We had $50.0 million outstanding as of December 31, 2004 related to Credit Facility No. 2 with
$0 unused and available for subsequent acquisitions or capital improvements. Advances under
this agreement bear interest at LIBOR plus a spread or an advance can be converted into a term
loan  based  upon  a  Treasury  rate  plus  a  spread.  All  outstanding  advances  are  due  and  payable
upon maturity in July 2005. Interest only payments are due and payable generally on a monthly
basis. For the years ended December 31, 2004, 2003 and 2002, we recognized interest expense
(excluding  unused  commitment  fees)  of  $192,000,  $442,000  and  $422,000,  respectively,  on
credit  Facility  No.  2,  representing  an  average  interest  rate  of  2.93%,  1.91%  and  2.53%  per
annum, respectively.

Credit Facility No. 2 requires us to pay the lender unused line of credit fees ranging from 0.15% to
0.25% per annum according to a sliding scale based on the credit rating on our publicly issued debt.
The fee is paid quarterly in arrears. For the years ended December 31, 2004, 2003 and 2002, we
incurred $89,000, $54,000 and $68,000, respectively in unused commitment fees on this facility. 

In February 2005, we paid down $31.0 million outstanding under Credit Facility No. 2 using a
portion of the $67.5 million proceeds from the disposition of 7700 Leesburg, Tycon Plaza II and
Tycon Plaza III.

79

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Credit Facility No. 3
On August 7, 2003, we executed a $60.0 million unsecured term note, the proceeds of which were
utilized as partial payment for the acquisition of 1776 G Street. With the acquisition of Prosperity
Medical Center on October 9, 2003, we increased this facility to $90.0 million and drew $27.0 mil-
lion on the extension to fund a portion of the purchase price. We subsequently repaid these bor-
rowings  using  proceeds  from  the  issuance  of  $100.0  million  of  5.25%  unsecured  notes  in
December 2003. We had $0 outstanding during the year ended December 31, 2004 and $0 out-
standing at December 31, 2003, related to Credit Facility No. 3. For the year ended December 31,
2003 we recognized interest expense of $457,000 on Credit Facility No. 3, representing an aver-
age interest rate of 1.82% per annum.

Borrowings under this facility bore interest at LIBOR plus a spread based on the credit rating on our
publicly issued debt. Interest only payments were due and payable every 14 days. Any outstanding
advances under this facility were due and payable in February 2004, upon which date the short-
term financing expired and was not renewed.

Credit Facility No. 1 and No. 2 contain certain financial and non-financial covenants, all of which
we have met as of December 31, 2004. In addition, Credit Facility No. 1 requires approval to be
obtained from the lender for purchases we undertake that are over an agreed upon amount.

Information related to revolving credit facilities is as follows (in thousands) (1):

Total revolving credit facilities at December 31
Borrowings outstanding at December 31
Weighted average daily borrowings during the year
Maximum daily borrowings during the year
Weighted average interest rate during the year
Weighted average interest rate at December 31

(1) Excludes Credit Facility No. 3 which is not a revolving facility.

2004
$135,000
117,000
26,338
117,000
2.43%
3.07%

2003
$75,000
—
35,378
72,500
1.91%
—

2002
$75,000
50,750
25,390
53,750
2.48%
2.13%

6 . N O T E S   PAYA B L E
On August 13, 1996 we sold $50.0 million of 7.125% 7-year unsecured notes due August 13, 2003,
and $50.0 million of 7.25% unsecured 10-year notes due August 13, 2006. The 7-year notes were
sold at 99.107% of par and the 10-year notes were sold at 98.166% of par. Net proceeds to the
Trust after deducting underwriting expenses were $97.6 million. The 7-year notes, which we paid off
at maturity in August 2003 with an advance under Credit Facility No. 2, bore an effective interest
rate of 7.46%. The 10-year notes due in August 2006 bear an effective interest rate of 7.49%.

On February 20, 1998 we sold $50.0 million of 7.25% unsecured notes due February 25, 2028 at
98.653% to yield approximately 7.36%. We also sold $60.0 million in unsecured Mandatory Par Put
Remarketed  Securities  (“MOPPRS”)  at  an  effective  borrowing  rate  through  the  remarketing  date
(February 2008) of approximately 6.74%. Our costs of the borrowings and related closed hedge set-
tlements of approximately $7.2 million are amortized over the lives of the notes using the effective
interest method. These notes do not require any principal payment and are due in full at maturity. 

On November 6, 2000 we sold $55.0 million of 7.78% unsecured notes due November 2004. The
notes bear an effective interest rate of 7.89%. Our total proceeds, net of underwriting fees, were
$54.8 million. We used the proceeds of these notes to repay advances on our lines of credit. We
paid off the note on November 15, 2004, with a $50.0 million advance under Credit Facility No. 2
and a $7.0 million advance under Credit Facility No. 1.

80

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

On  March  17,  2003,  we  sold  $60.0  million  of  5.125%  unsecured  notes  due  March  2013.  The
notes bear an effective interest rate of 5.23%. Our total proceeds, net of underwriting fees, were
$59.1 million. We used portions of the proceeds of these notes to repay advances on our lines of
credit and to fund general corporate purposes.

On December 11, 2003, we sold $100.0 million of 5.25% unsecured notes due January 2014.
The  notes  bear  an  effective  interest  rate  of  5.34%.  Our  total  proceeds,  net  of  underwriting
fees, were $99.3 million. We used portions of the proceeds of these notes to repay advances
on our lines of credit.

These notes contain certain financial and non-financial covenants, all of which we have met as of
December 31, 2004.

The covenants under one of the line of credit agreements require us to insure our properties against
loss or damage in the amount of the replacement cost of the improvements at the properties. The
covenants for the notes require us to keep all of our insurable properties insured against loss or dam-
age at least equal to their then full insurable value. We have a separate insurance policy which pro-
vides terrorism coverage, however, our financial condition and results of operations are subject to
the risks associated with acts of terrorism and the potential for uninsured losses as the result of any
such acts. Effective November 26, 2002, under this existing coverage, any losses caused by certified
acts of terrorism would be partially reimbursed by the United States under a formula established by
federal law. Under this formula the United States pays 90% of covered terrorism losses exceeding
the  statutorily  established  deductible  paid  by  the  insurance  provider.  If  the  aggregate  amount  of
insured losses under the Act exceeds $100 billion during the applicable period for all insured and
insurers combined, then each insurance provider will not be liable for payment of any amount which
exceeds the aggregate amount of $100 billion. This legislation expires in November 2005.

Scheduled maturity dates of securities during the five years subsequent to December 31, 2004 and
thereafter are as follows:

(In thousands)
2005
2006
2007
2008
2009
Thereafter

$

—
50,000
—
60,000

210,000
$320,000

81

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

7 . S H A R E   O P T I O N S   A N D   G R A N T S
Options
We maintain Incentive Stock Option Plans (the “Plans”), which include qualified and non-qualified
options. In 2003 the Board approved a change in the composition of officer share options and share
grant awards. Officers no longer receive annual share option awards. Effective 2003, annual incen-
tive compensation is awarded as the same percentage of cash compensation as in prior years except
it is in the form of share grants only.

As  of  December  31,  2004,  1.3  million  shares  may  be  awarded  to  eligible  employees.  Under  the
Plans, options, which are issued at market price on the date of grant, vest 50% after year one and
50% after year two and expire ten years following the date of grant. Options granted to trustees
are fully vested on the grant date. We adopted the Washington Real Estate Investment Trust 2001
Stock Option Plan (“New Stock Option Plan”) to replace the 1991 Stock Option Plan (“Stock Option
Plan”) that expired on June 25, 2001. Activity under the Plans is summarized below:

Outstanding at 

January 1

Granted
Exercised
Expired/Forfeited
Outstanding at 
December 31
Exercisable at 
December 31

2004

Wtd Avg
Ex Price

Shares

2003

Wtd Avg
Ex Price

2002

Wtd Avg
Ex Price

Shares

Shares

977,000
12,000
(302,000)
(20,000)

$21.99
33.09
18.70
28.14

1,107,000
57,000
(181,000)
(6,000)

$20.94
29.49
17.83
25.36

1,236,000
212,000
(326,000)
(15,000)

$18.88
25.61
16.08
22.98

667,000

23.49

977,000

21.99

1,107,000

20.94

652,000

23.34

834,000

21.16

798,000

19.24

The 667,000 options outstanding at December 31, 2004 have exercise prices between $14.47 and
$33.09, with a weighted-average exercise price of $23.49 and a weighted average remaining con-
tractual  life  of  6.9  years.  Of  the  667,000  options  outstanding  at  December  31,  2004,  268,000
options have an exercise price between $14.47 and $21.34, with a weighted-average exercise price
of $19.84 and a weighted average remaining contractual life of 5.6 years. The remaining 399,000
options outstanding have an exercise price between $24.84 and $33.09, with a weighted-average
exercise price of $25.94, and a weighted average remaining contractual life of 7.8 years.

The 652,000 exercisable options outstanding at December 31, 2004 have exercise prices between
$14.47  and  $33.09,  with  a  weighted-average  exercise  price  of  $23.34  and  a  weighted  average
remaining  contractual  life  of  6.8  years.  Of  the  652,000  exercisable  options  outstanding  at
December 31, 2004, 268,000 options have an exercise price between $14.47 and $21.34, with a
weighted-average exercise price of $19.84 and a weighted average remaining contractual life of
5.6 years. The remaining 384,000 exercisable options outstanding have an exercise price between
$24.84 and $33.09, with a weighted-average exercise price of $25.80, and a weighted average
remaining contractual life of 7.7 years.

The remaining 15,000 non-exercisable options have an exercise price of $29.55, and a remaining
contractual life of 9.0 years.

82

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

The weighted-average fair value of options and related assumptions are summarized below:

Weighted-average fair value of options

Granted

Weighted-average assumptions:

Expected lives (years)
Risk free interest rate
Expected volatility
Expected dividend yield

2004

2003

2002

$2.79

$2.04

$3.21

5
3.53%
15.30%
4.75%

5
3.18%
14.40%
4.97%

7
4.16%
20.32%
5.36%

The assumptions used in the calculations of weighted average fair value of options granted are as
prescribed under accounting principles generally accepted in the United States. Such assumptions
may not be the same as those used by the financial community and others in determining the fair
value of such options. The option values are based upon a Black Scholes model calculation.

Share Grants
We maintain a Share Grant Plan for officers and trustees. At the approval of the Board, the Share
Grant Plan was changed in 2003 so that Managing Directors receive an award of shares with a
market value of 25% of the individual’s cash compensation (45% for the Chief Executive Officer,
37% for Executive Vice Presidents, and 35% for Senior Vice Presidents) at the date of the award.
Beginning  in  2003,  officers  receive  annual  awards  of  share  grants  only  (as  opposed  to  share
options and share grants) in an amount such that the total annual incentive compensation as a
percentage  of  officer  cash  compensation  remains  unchanged.  Each  Trustee  receives  an  annual
grant of 400 unrestricted shares under the plan. Shares granted to officers under the Share Grant
Plan vest 20% per year over five years and are restricted from transfer for five years from the date
of grant. During 2004, 2003 and 2002, we issued 87,066, 56,678 and 6,254 share grants, respec-
tively, to our executives and trustees. The 87,066 of restricted shares awarded in 2004 includes a
special award of 59,859 shares to officers. The Board awarded this in recognition of the Trust’s
performance for 2003. Non-officer key employees were awarded 4,066 restricted shares in 2004,
with a market value equal to 11% of the individual’s cash compensation at the date of the award.
Compensation expense for officers and key non-officer employees is recognized over the 5-year
vesting period equal to the fair market value of the shares on the date of issuance. The unvested
portion  of  share  grants  is  recognized  as  deferred  compensation  upon  issuance.  Trustee  share
grants are fully vested upon issuance, and compensation expense for these grants is fully recog-
nized  upon  issuance  based  upon  the  fair  market  value  of  the  shares  on  the  date  of  grant.  The
Board  of  Trustees  awards  share  grants  subject  to  Compensation  Committee  recommendations.
The total share grants vested at December 31, 2004, 2003 and 2002 were 87,467, 65,528 and
53,329, respectively. The total share grants unvested at December 31, 2004, 2003 and 2002 were
137,684, 68,491 and 30,067, respectively.

83

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

In November 2004, the Board of Trustees approved an amended short-term and long-term incen-
tive plan for officers and executives. The first cash benefits under the amended short-term plan
will be paid in late  2005, and  the first share grants under the amended  long-term plan  will be
made in 2006, in each case based upon 2005 results. The short-term incentive compensation plan
provides for the annual payment of cash bonuses based upon WRIT’s achievement of its annual
targets for funds from operations (FFO) per share (a non-GAAP financial measure) and EBITDA as
defined by the revised plan (earnings before interest, taxes, depreciation and amortization). Each
target will be determined in November of the preceding year by management and approved by
the  Board  of  Trustees.  The  long-term  incentive  plan  provides  for  the  annual  grant  of  restricted
WRIT  shares  based  on  WRIT’s  5-year  rolling  average  total  shareholder  return  compared  to  a
weighted-average  peer  group.  The  awards  will  be  granted  in  the  form  of  restricted  shares  pur-
suant to WRIT’s existing share grant plan, will vest ratably over a five-year period from the date of
grant and will not be permitted to be sold until the entire award has vested.

Also in November 2004, the Board of Trustees approved revisions to the trustee compensation plan,
under which the first cash and share grant benefits will be paid in 2005. Under this plan, annual
long-term incentive compensation for trustees is changed from options for 2,000 shares plus 400
restricted shares to $30,000 in restricted shares. These restricted shares will vest immediately and
will be restricted from sale for the period of the Trustees’ service. Additionally, the amounts of cer-
tain fees and retainers were amended.

Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (dollars in
thousands; except per share data):

2004

2003

2002

Numerator for basic and diluted 

per share calculations:

Income from continuing operations
Discontinued operations including gain on disposal
Net income

$40,865
4,699
$45,564

$40,792
4,095
$44,887

$41,951
9,885
$51,836

Denominator for basic and diluted per share calculations:

Denominator for basic per share amounts—

weighted average shares
Effect of dilutive securities:

Employee stock options and awards

Denominator for diluted per share amounts
Income from continuing operations per share

Basic
Diluted

Discontinued operations including gain on disposal

Basic
Diluted

Net income per share

Basic
Diluted

41,642

39,399

39,061

221
41,863

201
39,600

220
39,281

$ 0.98
$ 0.98

$ 1.04
$ 1.03

$ 1.07
$ 1.07

$ 0.11
$ 0.11

$ 0.10
$ 0.10

$ 0.26
$ 0.25

$ 1.09
$ 1.09

$ 1.14
$ 1.13

$ 1.33
$ 1.32

84

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

8 . O T H E R   B E N E F I T   P L A N S
We have a Retirement Savings Plan (the “401K Plan”), which permits all eligible employees to defer
a portion of their compensation in accordance with the Internal Revenue Code. Under the 401K
Plan, the company may make discretionary contributions on behalf of eligible employees. For the
years ended December 31, 2004, 2003 and 2002, the company made contributions to the 401K
plan of $0.3 million each year.

We  adopted  a  split  dollar  life  insurance  plan  for  executive  officers  (the  Chief  Financial  Officer,
Executive Vice President of Real Estate and Senior Vice President Accounting and Administration)
and other company officers, excluding the Chief Executive Officer (“CEO”), in 2000. The purpose
of the plan is to provide these officers with financial security in exchange for a career commitment.
It is intended that we will recover our costs from the life insurance policies at death prior to retire-
ment, termination prior to retirement or retirement at age 65. It is intended that the officers can
use the cash values of the policy in excess of the Trust’s interest. The Trust has a security interest in
the cash value and death benefit of each policy to the extent of the sum of premium payments we
have made. Subsequent to July 2002 we discontinued premium advances under this plan for the
benefit of executive officers. For the years ended December 31, 2004, 2003 and 2002, the com-
pany paid premiums of $0.4 million, $0, and $0.4 million, respectively.

We have adopted a non-qualified deferred compensation plan for the officers and members of the
Board of Trustees. The plan allows for a deferral of a percentage of annual cash compensation and
trustee fees. The plan is unfunded and payments are to be made out of the general assets of the
Trust.  The  deferred  compensation  liability  was  $1.3  million,  $0.9  million  and  $0.7  million  at
December 31, 2004, 2003 and 2002, respectively.

We established a Supplemental Executive Retirement Plan (“SERP”) effective July 1, 2002 for the
benefit  of  the  CEO.  Upon  the  CEO’s  termination  of  employment  from  the  Trust  for  any  reason
other than death, discharge for cause or total and permanent disability, the CEO will be entitled
to receive an annual benefit equal to his accrued benefit times his vested interest. We account for
the  SERP  in  accordance  with  Statement  of  Financial  Accounting  Standards  No.  87,  “Employers’
Accounting  for  Pensions,”  whereby  we  accrue  benefit  cost  in  an  amount  that  will  result  in  an
accrued balance at the end of the CEO’s employment which is not less than the present value of
the estimated benefit payments to be made. For the three years ended December 31, 2004, 2003
and 2002, we recognized current service cost of $355,000, $309,000 and $140,000, respectively.

9 . FA I R   VA L U E   O F   F I N A N C I A L   I N S T R U M E N T S
SFAS No. 107 “Disclosures about Fair Value of Financial Instruments” requires disclosure of the fair
value of financial instruments. Whenever possible, the estimated fair value has been determined
using quoted market information as of December 31, 2004. The estimated market values have not
been updated since December 31, 2004; therefore, current estimates of fair value may differ sig-
nificantly from the amounts presented.

Below is a summary of significant methodologies used in estimating fair values and a schedule of
fair values at December 31, 2004.

Cash and Cash Equivalents
Includes cash and commercial paper with remaining maturities of less than 90 days, which are val-
ued at the carrying value.

Mortgage Notes Payable
Mortgage notes payable consist of instruments in which certain of our real estate assets are used
for collateral. The fair value of the mortgage notes payable is estimated based upon dealer quotes
for instruments with similar terms and maturities.

85

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Lines of Credit Payable
Lines of credit payable consist of bank facilities which we use for various purposes including work-
ing capital, acquisition funding or capital improvements. The lines of credit advances are priced at
a specified rate plus a spread. The carrying value of the lines of credit payable is estimated to be
market value since the interest rate adjusts with the market.

Notes Payable
The fair value of these securities is estimated based on dealer quotes for securities with similar terms
and characteristics.

(In thousands)
Cash and cash equivalents
Mortgage notes payable
Lines of credit payable
Notes payable

2004

2003

Carrying Value

$
5,950
$173,429
$117,000
$320,000

Fair Value Carrying Value
$ 5,950
$179,585
$117,000
$335,353

$
5,486
$142,182
—
$375,000

Fair Value
$ 5,486
$147,809
—
$396,575

1 0 . R E N TA L S   U N D E R   O P E R AT I N G   L E A S E S
Noncancellable commercial operating leases provide for minimum rental income from continuing
operations during each of the next five years and thereafter as follows:

(In millions)
2005
2006
2007
2008
2009
Thereafter

$121.8
104.4
88.9
75.1
58.9
157.2
$606.3

Apartment leases are not included as they are generally for one year. Most of these commercial
leases increase in future years based on agreed-upon percentages or changes in the Consumer Price
Index.  Percentage  rents  from  retail  centers,  based  on  a  percentage  of  tenants’  gross  sales,  were
$0.3 million, $0.5 million and $0.8 million in 2004, 2003 and 2002, respectively. Real estate tax,
operating expense and common area maintenance reimbursement income from continuing opera-
tions  was  $12.0  million,  $9.9  million  and  $8.8  million  for  the  years  ended  December  31,  2004,
2003 and 2002, respectively.

1 1 . C O M M I T M E N T S   A N D   C O N T I N G E N C I E S
Development Commitments
At December 31, 2004 and 2003, we had various contracts outstanding with third parties in con-
nection with the Rosslyn Towers development project. Accumulated costs for this project totaled
$10.0 million at December 31, 2004 and $5.4 million at December 31, 2003. The remaining com-
mitments under these contracts at December 31, 2004 totaled $46.1 million.

Litigation
We are involved from time to time in various legal proceedings, lawsuits, examinations by various
tax authorities and claims that have arisen in the ordinary course of business. Management believes
that the resolution of such matters will not have a material adverse effect on our financial condi-
tion or results of operations.

Other
At  December  31,  2004,  we  were  contingently  liable  under  an  $885,000  unused  letter  of  credit
related to our assumption of mortgage debt on Dulles Business Park to ensure the funding of cer-
tain tenant improvements and leasing commissions over the term of the debt.

86

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

1 2 . S E G M E N T   I N F O R M AT I O N
We have four reportable segments: Office Buildings, Retail Centers, Multifamily and Industrial/Flex
Properties.  Office  Buildings,  including  medical  office  buildings,  provide  office  space  for  various
types  of  businesses  and  professions.  Retail  Centers  are  typically  neighborhood  grocery  store  or
drug store anchored retail centers. Multifamily properties provide housing for families throughout
the  Washington  Metropolitan  area.  Industrial/Flex  Centers  are  used  for  flex-office,  warehousing
and distribution type facilities.

Real estate revenue as a percentage of total for each of the four reportable operating segments are
as follows:

Office Buildings
Retail Centers
Multifamily Properties
Industrial/Flex Centers

Year Ended December 31,
2003
50%
17%
18%
15%

2002
48%
17%
20%
15%

2004
53%
16%
17%
14%

Real estate assets as a percentage of total for each of the four reportable operating segments are
as follows:

Office Buildings
Retail Centers
Multifamily Properties
Industrial/Flex Centers

December 31,

2004
56%
13%
12%
19%

2003
59%
14%
12%
15%

The accounting policies of each of the segments are the same as those described in Note 2. We
evaluate performance based upon operating income from the combined properties in each seg-
ment.  Our  reportable  operating  segments  are  consolidations  of  similar  properties.  They  are
managed  separately  because  each  segment  requires  different  operating,  pricing  and  leasing
strategies. All of these properties have been acquired separately and are incorporated into the
applicable segment.

87

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

2004

(In thousands)
Revenue

Office 
Buildings

Retail 
Centers Multifamily

Industrial/
Flex 
Properties

Corporate 
and Other

Consoli-
dated

Real estate rental revenue $ 92,120 $ 27,243 $28,858 $ 23,846 $
—
Other income
92,120

—
27,243

—
28,858

—
23,846

— $ 172,067
327
172,394

327
327

Expenses

Real estate expenses
Interest expense
Depreciation and 

amortization

General and administrative

Income from continuing 

28,521
4,421

24,060
—
57,002

5,899

11,637
— 4,266

5,337
1,039

—
24,774

51,394
34,500

3,689
—
9,588

4,859
—
20,762

5,629
—
12,005

1,204
6,194
32,172

39,441
6,194
131,529

operations

35,118

17,655

8,096

11,841

(31,845)

40,865

—
—

3,670
1,029

3,670
1,029
45,564
$ 39,817 $ 17,655 $ 8,096 $ 11,841 $(31,845) $
$ 15,082 $ 5,644 $10,008 $ 2,503 $
33,338
101 $
$584,575 $127,915 $91,870 $187,295 $ 20,738 $1,012,393

—
—

—
—

—
—

Discontinued operations:

Income from operations 
of properties sold or 
held for sale

Gain on property disposed

Net income
Capital expenditures
Total assets

88

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

2003

(In thousands)
Revenue

Office
Buildings

Retail
Centers Multifamily Properties

Industrial/
Flex

Corporate
and Other

Consoli-
dated

Real estate rental revenue
Other income

$ 77,338 $ 26,474 $28,266 $ 21,926 $

—
77,338

—
26,474

—
28,266

—
21,926

— $154,004
414
154,418

414
414

Expenses

Real estate expenses
Interest expense
Depreciation and 

amortization

General and administrative

Income from continuing 

22,819
2,083

18,125
—
43,027

5,921
—

10,860
4,284

5,089
1,008

— 44,689
30,040

22,665

3,975
—
9,896

4,550
—
19,694

5,467
—
11,564

1,505
5,275
29,445

33,622
5,275
113,626

operations

34,311

16,578

8,572

10,362

(29,031)

40,792

Discontinued operations:

Income from operations 
of properties sold or 
held for sale

Gain on property disposed

Net income
Capital expenditures
Total assets

—
—

4,095
—

4,095
—
$ 38,406 $ 16,578 $ 8,572 $ 10,362 $(29,031) $ 44,887
$ 16,839 $ 2,055 $ 7,199 $
132 $ 27,523
$571,108 $127,884 $83,445 $128,844 $ 16,808 $928,089

1,298 $

—
—

—
—

—
—

89

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

2002

(In thousands)
Revenue

Office 
Buildings

Retail 
Centers Multifamily Properties

Industrial/
Flex 

Corporate 
and Other

Consoli-
dated

Real estate rental revenue
Other income

$ 67,941 $ 23,829 $28,530 $ 21,255 $

—
67,941

—
23,829

—
28,530

—
21,255

— $141,555
680
142,235

680
680

Expenses

Real estate expenses
Interest expense
Depreciation and 

amortization

General and administrative

Income from continuing 

20,748
1,621

13,991
—
36,360

4,866
405

10,148
4,300

4,777
641

— 40,539
27,849

20,882

3,021
—
8,292

4,128
—
18,576

4,930
—
10,348

1,255
4,571
26,708

27,325
4,571
100,284

operations

31,581

15,537

9,954

10,907

(26,028)

41,951

—
—

6,133
—

6,047
3,838
$ 37,714 $ 15,537 $ 9,954 $ 14,659 $(26,028) $ 51,836
188 $ 25,255
$ 16,327 $
$399,272 $127,315 $80,679 $121,777 $ 27,256 $756,299

2,783 $ 4,885 $

(86)
3,838

1,072 $

—
—

—
—

Discontinued operations:

Income from operations
of disposed property

Gain on property disposed

Net income
Capital expenditures
Total assets

90

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

1 3 . S E L E C T E D   Q U A R T E R LY   F I N A N C I A L   D ATA   ( I N   T H O U S A N D S ,   U N A U D I T E D )
The following table summarizes our financial data by quarter for 2004 and 2003.

(In thousands, unaudited)
2004
Real estate rental revenue (2)
Income from continuing operations (2)
Net income
Income from continuing operations per share (2)

Basic
Diluted

Net income per share*

Basic
Diluted

2003
Real estate rental revenue (2)
Income from continuing operations (2)
Net income
Income from continuing operations per share (2)

Basic
Diluted

Net income per share

Basic
Diluted

First

Second

Third

Fourth

Quarter (1)

$42,264
10,460
11,302

$42,624
10,143
11,082

$43,351
9,818
10,797

$43,828
10,444
12,383

$0.25
$0.25

$0.27
$0.27

$0.24
$0.24

$0.27
$0.26

$0.24
$0.23

$0.26
$0.26

$0.25
$0.25

$0.30
$0.30

$36,320
9,937
11,214

$36,981
10,217
11,288

$38,990
10,147
10,987

$41,713
10,491
11,398

$0.25
$0.25

$0.29
$0.28

$0.26
$0.26

$0.29
$0.29

$0.26
$0.26

$0.28
$0.28

$0.26
$0.26

$0.29
$0.28

* Includes gain on the sale of real estate of $0.02 per share in the fourth quarter of 2004.
(1) With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.
(2) These amounts differ from amounts previously reported due to the disposal of 8230 Boone Boulevard and classification

of certain properties as held for sale effective November 2004 as discussed in Note 3—Real Estate Investments. 

1 4 . S U B S E Q U E N T   E V E N T
On February 1, 2005, we sold 7700 Leesburg, Tycon Plaza II and Tycon Plaza III, located in Tysons
Corner, Virginia for $67.5 million. We used a portion of the proceeds to pay down $31.0 million
outstanding under Credit Facility No. 2. The total combined square footage of these properties is
410,000 square feet. All were classified as held for sale at December 31, 2004.

91

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

S C H E D U L E   I I I S U M M A RY   O F   R E A L   E S TAT E   I N V E S T M E N T S   A N D  

A C C U M U L AT E D   D E P R E C I AT I O N

Location

Land

Initial Cost(b)

Building
and
Improvements

Net
Improvements
(Retirements)
since
Acquisition

Washington, DC

$

Properties
Office Buildings
1901 Pennsylvania Avenue

51 Monroe Street

7700 Leesburg Pike (i)

515 King Street

The Lexington Building

The Saratoga Building

Brandywine Center

Tycon Plaza II (i)

Tycon Plaza III (i)

6110 Executive Boulevard

1220 19th Street

Maryland Trade Center I

Maryland Trade Center II

1600 Wilson Boulevard

7900 Westpark Drive

Woodburn Medical Park I

Woodburn Medical Park II

600 Jefferson Plaza

1700 Research Boulevard

Parklawn Plaza

Wayne Plaza

Courthouse Square

One Central Plaza

The Atrium Building

1776 G Street
Prosperity Medical Center I
Prosperity Medical Center II

Prosperity Medical Center III

Shady Grove Medical Village

8301 Arlington Boulevard
Development and 

Pre-construction Costs (f)(i)

Retail Centers
Takoma Park

Westminster

Concord Centre

Wheaton Park

Bradlee

Maryland

Virginia

Virginia
Maryland

Maryland

Maryland

Virginia

Virginia

Maryland

Washington, DC

Maryland

Maryland

Virginia

Virginia

Virginia

Virginia

Maryland

Maryland

Maryland

Maryland

Virginia

Maryland

Maryland

Washington, DC
Virginia

Virginia

Virginia

Maryland

Virginia

—

Maryland

Maryland

Virginia

Maryland

Virginia

Chevy Chase Metro Plaza

Washington, DC

Montgomery Village Center

Shoppes of Foxchase

Frederick County Square

800 S. Washington Street
Centre at Hagerstown

Maryland

Virginia

Maryland

Virginia
Maryland

92

892,000

840,000

3,670,000

4,102,000
1,180,000

1,464,000

718,000

3,262,000

3,255,000

4,621,000

7,803,000

3,330,000

2,826,000

6,661,000

12,049,000

2,563,000

2,632,000

2,296,000

1,847,000

714,000

1,564,000

—

5,480,000

3,182,000

31,500,000
2,071,000

1,598,000

2,819,000

1,995,000

1,251,000

$

3,481,000

$ 12,563,000

10,869,000

16,197,000

$

4,000,000

3,931,000
1,262,000

1,554,000

735,000

7,243,000

7,794,000

11,926,000

11,366,000

12,747,000

9,486,000

16,742,000

71,825,000

12,460,000

17,574,000

12,188,000

11,105,000

4,053,000

6,243,000

17,096,000

39,107,000

11,281,000

54,327,000
26,317,000

25,850,000

19,680,000

16,601,000

6,589,000

8,093,000

2,051,000
1,182,000

2,014,000

1,034,000

2,936,000

4,097,000

5,648,000

2,684,000

5,197,000

1,971,000

2,588,000

13,362,000

791,000

555,000

1,176,000

952,000

508,000

2,497,000

1,471,000

7,227,000

1,625,000

349,000
94,000

—

67,000

—

5,000

—
$118,185,000

—
$455,432,000

1,222,000
$100,156,000

$

415,000

519,000

413,000

796,000

4,152,000

1,549,000

11,625,000

5,838,000

6,561,000

$

1,084,000

$

95,000

$

1,775,000

850,000

857,000

5,383,000

4,304,000

9,105,000

2,979,000

6,830,000

9,615,000

3,137,000

3,705,000

6,972,000

3,468,000

1,264,000

1,550,000

1,678,000

3,173,000
13,029,000
$ 48,070,000

5,489,000
25,415,000
$ 64,071,000

1,940,000
192,000
$ 33,616,000

—

—

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Gross Amounts at Which Carried at December 31, 2004

Buildings
and
Improvements

Land

Total(c)

Accumulated
Depreciation
at
December 31, 
2004

Year of
Construction

Date of
Acquisition

Net Rentable
Square
Feet(e)

Depreciation
Life(d)

Units

$

892,000 $ 16,044,000

$ 16,936,000 $

8,236,000

840,000

27,066,000

27,906,000

13,330,000

3,670,000

4,102,000

1,180,000

1,464,000

718,000

3,262,000

3,255,000

4,621,000

7,803,000

3,330,000

2,826,000

6,661,000

12,093,000

5,982,000
2,444,000

3,568,000

1,769,000

10,179,000

11,891,000

17,574,000

14,050,000

17,944,000

11,457,000

19,330,000

15,763,000

10,084,000
3,624,000

5,032,000

2,487,000

13,441,000

15,146,000

22,195,000

21,853,000

21,274,000

14,283,000

25,991,000

4,553,000

2,043,000
963,000

1,342,000

608,000

3,111,000

3,751,000

6,939,000

4,246,000

5,906,000

3,747,000

5,110,000

1960

1975

1976

1966
1970

1977

1969

1981

1978

1971

1976

1981

1984

1973

May

August

October

July
November

November

November

June

June

January

November

May

May

October

12,049,000

85,187,000

97,236,000

19,621,000 1972/’86/’99 November

2,563,000

2,632,000

2,296,000

1,847,000

714,000

1,564,000

13,251,000

18,129,000

13,364,000

12,057,000

4,561,000

8,740,000

—

18,567,000

5,480,000

3,182,000

31,500,000

2,071,000

1,598,000

2,819,000

1,995,000

1,251,000

46,334,000

12,906,000

54,676,000
26,411,000

25,850,000

19,747,000

16,601,000

6,594,000

15,814,000

20,761,000

15,660,000

13,904,000

5,275,000

10,304,000

18,567,000

51,814,000

16,088,000

86,176,000
28,482,000

27,448,000

22,566,000

18,596,000

7,845,000

2,813,000

3,831,000

2,855,000

2,308,000

884,000

1,399,000

2,778,000

5,870,000

1,266,000

3,625,000
1,178,000

1,139,000

872,000

237,000

56,000

1,222,000
$118,185,000 $555,588,000

—

1,222,000

—
$673,773,000 $114,617,000

$

415,000 $

1,179,000

$

1,594,000 $

947,000

11,376,000

11,909,000

533,000

413,000

796,000

4,152,000

1,549,000

3,987,000

4,562,000

12,355,000

7,772,000

11,625,000

10,369,000

5,838,000

6,561,000

4,529,000

8,508,000

4,400,000

5,358,000

16,507,000

9,321,000

21,994,000

10,367,000

15,069,000

3,023,000

2,142,000

1,876,000

5,799,000

3,228,000

2,813,000

1,452,000

3,000,000

1984

1988

1985

1982

1986

1970

1979

1974

1980

1979
2000

2001

2002

1999

1965

1962

1969

1960

1967

1955

1975

1969

1960

1973

3,173,000
13,029,000

7,429,000
25,607,000
$ 48,084,000 $ 97,673,000

10,602,000
38,636,000

1,174,000
2,343,000
$145,757,000 $ 27,797,000

1951/’55/

’59/’90
2000

June
June

1977

1979

1990

1992
1993

1993

1993

1994

1994

1995

1995

1996

1996

1997

1997

1998

1998

1999

1999

1999

2000

2000

2001

2002

2003
2003

2003

2003

2004

2004

97,000

208,000

147,000

78,000
46,000

59,000

35,000

127,000

137,000

199,000

102,000

190,000

158,000

166,000

521,000

71,000

96,000

115,000

103,000

40,000

91,000

113,000

267,000

81,000

262,000
92,000

88,000

75,000

66,000

50,000

November

November

May

May

November

May

October

April

July

August
October

October

October

August

October

3,880,000

July

1963

51,000

September 1972

146,000

December

1973

September 1977

76,000

72,000

December

1984

168,000

September 1985

50,000

December

June

August

1992

1994

1995

1998
2002

198,000

128,000

227,000

45,000
334,000
1,495,000

28 Years

41 Years

50 Years

50 Years
50 Years

50 Years

50 Years

50 Years

50 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years
30 Years

30 Years

30 Years

30 Years

30 Years

50 Years

37 Years

33 Years

50 Years

40 Years

50 Years

50 Years

50 Years

30 Years

30 Years
30 Years

93

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

S C H E D U L E   I I I S U M M A RY   O F   R E A L   E S TAT E   I N V E S T M E N T S   A N D  

A C C U M U L AT E D   D E P R E C I AT I O N   ( C O N T I N U E D )

Location

Land

Initial Cost(b)

Building
and
Improvements

Net
Improvements
(Retirements)
since
Acquisition

Washington, DC

$

Properties
Multifamily Properties
3801 Connecticut Avenue

Roosevelt Towers (a)

Country Club Towers (a)

Park Adams (a)

Munson Hill Towers (a)

The Ashby at McLean (a)

Walker House Apartments

Bethesda Hill Apartments

Avondale (a)
Rosslyn Towers (g)

Industrial Properties
Fullerton Business Center

Pepsi-Cola Distribution Center

Charleston Business Center

Tech 100 Industrial Park

Crossroads Distribution Center

The Alban Business Center

The Earhart Building

Ammendale Technology Park I

Ammendale Technology Park II

Pickett Industrial Park

Northern Virginia Industrial Park

8900 Telegraph Road

Dulles South IV

Sully Square

Amvax

Sullyfield Center (a)
Fullerton Industrial

8880 Gorman Road
Dulles Business Park

Total

Notes:

Virginia

Virginia

Virginia

Virginia

Virginia

Maryland

Maryland

Maryland
Virginia

Virginia

Maryland

Maryland

Maryland

Maryland

Virginia

Virginia

Maryland

Maryland

Virginia

Virginia

Virginia

Virginia

Virginia
Virginia
Virginia

Virginia

Maryland
Virginia

420,000

336,000

299,000

287,000

322,000

4,356,000

2,851,000

3,900,000

$

2,678,000

$

5,439,000

1,996,000

2,562,000

1,654,000

3,337,000

17,102,000

7,946,000

13,412,000

3,554,000

4,793,000

4,570,000

9,206,000

6,698,000

4,345,000

3,799,000

3,460,000
2,861,000
$ 19,092,000

9,244,000
917,000
$ 60,848,000

2,468,000
6,806,000
$ 51,678,000

$

950,000

760,000

2,045,000

2,086,000

894,000

878,000

916,000

1,335,000

862,000

3,300,000

4,971,000

372,000

913,000

1,052,000
246,000
2,803,000

2,465,000

$

3,317,000

$

904,000

1,792,000

2,091,000

4,744,000

1,946,000

3,298,000

4,129,000

6,466,000

4,996,000

4,920,000

25,670,000

1,489,000

5,997,000

6,506,000
1,987,000
19,711,000

8,397,000

1,659,000

593,000

704,000

756,000

396,000

1,271,000

1,371,000

692,000

988,000

8,050,000

153,000

224,000

226,000
(13,000)
358,000

161,000

1,771,000
4,941,000
$ 33,560,000
$218,907,000

9,230,000
42,624,000
$159,310,000
$739,661,000

11,000
(74,000)
$ 18,430,000
$203,880,000

$

$

$

$

(a) At December 31, 2004, our properties were encumbered by non-recourse mortgage amounts as follows: $13,700,000 on the Ashby,
$7,677,000 on Avondale; $7,755,000 on Country Club Towers, $10,560,000 on Munson Hill Towers, $9,625,000 on Park Adams,
$8,360,000 on Roosevelt Towers, $7,973,000 on Woodburn Medical Park I, $10,685,000 on Woodburn Medical Park II, $48,911,000 on
Prosperity Medical Center, $8,487,000 on Sullyfield Center, $6,491,000 on Fullerton Industrial Center, $11,149,000 on Shady Grove Medical
Village II and $22,056,000 on Dulles Business Park.

(b) The purchase cost of real estate investments has been divided between land and buildings and improvements on the basis of management’s

determination of the relative values.

(c) At December 31, 2004, total land, buildings and improvements are carried at $1,201,917,000 for federal income tax purposes.
(d) The useful life shown is for the main structure. Buildings and improvements are depreciated over various useful lives ranging from 3 to 50 years.

94

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

Gross Amounts at Which Carried at December 31, 2004
Buildings
and
Improvements

Total(c)

Land

Accumulated
Depreciation
at
December 31, 
2004

Year of
Construction

Date of
Acquisition

Net Rentable
Square
Feet(e)

Depreciation
Life(d)

Units

1951

1964

1965

1959

1963

1982

1971

1986

1987
1957

1980

1971

1973

1990

1987

$

420,000 $

8,117,000 $

8,537,000 $

5,594,000

336,000

299,000

287,000

322,000

4,356,000

2,851,000

3,900,000

5,550,000

7,355,000

6,224,000

12,543,000

23,800,000

12,291,000

17,211,000

5,886,000

7,654,000

6,511,000

12,865,000

28,156,000

15,142,000

21,111,000

3,513,000

4,532,000

3,887,000

6,446,000

6,540,000

3,322,000

4,492,000

3,460,000
4,774,000

2,491,000
6,000
$ 21,005,000 $110,613,000 $ 131,618,000 $ 40,823,000

15,172,000
10,584,000

11,712,000
5,810,000

$

950,000 $

4,221,000 $

5,171,000 $

1,849,000

January

May

July

January

January

August

March

November

1963

1965

1969

1969

1970

1996

1996

1997

September 1999
2001
February

177,000

307 30 Years

168,000

190 40 Years

159,000

227 35 Years

172,000

200 35 Years

259,000

279 33 Years

244,000

250 30 Years

154,000

212 30 Years

226,000

194 30 Years

236 30 Years

170,000
—
1,729,000 2,095

— —

September 1985

104,000

760,000

2,045,000

2,086,000

894,000

878,000

916,000

1,335,000

862,000

3,300,000

4,971,000

372,000

913,000

1,052,000

246,000

2,803,000

2,465,000

1,771,000
4,941,000

3,451,000

2,684,000

5,448,000

2,702,000

3,694,000

5,400,000

7,837,000

5,688,000

5,908,000

4,211,000

4,729,000

7,534,000

3,596,000

4,572,000

6,316,000

9,172,000

6,550,000

9,208,000

1,383,000

697,000

2,084,000

734,000

October

November

May

December

1,206,000

1981/’82

October

1,640,000

2,524,000

1,626,000

1,506,000

1987

1985

1986

1973

December

February

February

October

33,720,000

38,691,000

8,276,000

1968/’91 May

1,642,000

6,221,000

6,732,000
1,974,000

20,069,000

8,558,000

9,241,000
42,550,000

2,014,000

7,134,000

7,784,000
2,220,000

22,872,000

11,023,000

11,012,000
47,491,000

440,000

1,256,000

1,299,000
348,000

2,143,000

1985

1988

1986
1986

1985

September 1998

January

1999

April
1999
September 1999

November

564,000

1980/’82

January

273,000
88,000 1999/2004 December

March

2000

69,000

85,000

167,000

85,000

87,000

93,000

167,000

108,000

246,000

788,000

32,000

83,000

95,000
31,000

245,000

137,000

1987

1993

1995

1995

1996

1996

1997

1997

1997

1998

2001

2003

2004
2004

$ 33,560,000 $177,740,000 $ 211,300,000 $ 29,936,000
$220,834,000 $941,614,000 $1,162,448,000 $213,173,000

141,000
265,000
3,028,000

—
10,132,000 2,095

50 Years

50 Years

50 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years

30 Years
30 Years

30 Years

30 Years

30 Years
30 Years

(e) Residential properties are presented in gross square feet.
(f) Development costs within office properties reflect pre-development construction for excess density approved for development and available

to the Tycon III property. 

(g) Rosslyn Towers is a planned mixed-use 224 unit multifamily property with 5,900 square feet of retail space currently in development.

Completion is expected in late 2006. 1620 Wilson Boulevard was acquired in conjunction with the overall development plan for Rosslyn
Towers and subsequently razed. Its costs are included in the data for Rosslyn Towers.

(h) 718 E. Jefferson Street was acquired in May 2003 to complete our ownership of the entire block of 800 S. Washington Street. The surface

parking lot on this block is now in development for a planned mixed-use 4,500 square foot retail and 75 unit multifamily property. We refer
to this development project as South Washington Street.

(i) These properties were classified as held for sale at December 31, 2004.

95

 
W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T   A N D   S U B S I D I A R I E S

S U M M A RY   O F   R E A L   E S TAT E   I N V E S T M E N T S  
A N D   A C C U M U L AT E D   D E P R E C I AT I O N
The following is a reconciliation of real estate assets and accumulated depreciation for the years
ended December 31, 2004, 2003 and 2002:

(In thousands)
Real Estate Assets

Balance, beginning of period
Additions—property acquisitions

—improvements*

Deductions—write-off of disposed assets
Deductions—property sales
Balance, end of period
Accumulated Depreciation

Balance, beginning of period
Additions—depreciation
Deductions—write-off of disposed assets
Deductions—property sales
Balance, end of period

* Includes non-cash accruals for capital items.

2004

2003

2002

$1,052,866
85,047
33,439
(182)
(8,722)
$1,162,448

$ 177,640
37,387
(182)
(1,672)
$ 213,173

$ 850,805
176,156
27,391
(1,486)
—
$1,052,866

$ 146,912
32,214
(1,486)
—
$ 177,640

$774,586
55,178
25,654
(565)
(4,048)
$850,805

$122,625
26,919
(565)
(2,067)
$146,912

96

 
corporate information

CORPORATE HEADQUARTERS

ANNUAL MEETING

Washington Real Estate Investment Trust
6110 Executive Boulevard, Suite 800
Rockville, MD 20852-3927
301.984.9400
800.565.9748
fax 301.984.9610
www.writ.com

COUNSEL

Arent Fox PLLC
1050 Connecticut Avenue, N.W.
Washington, DC 20036-5339

INDEPENDENT PUBLIC ACCOUNTANTS

Ernst & Young LLP
8484 Westpark Drive
McLean, VA 22102

TRANSFER AGENT

EquiServe Trust Company, N.A.
P.O. Box 43069 
Providence, RI 02940-3069

WRIT will hold its annual meeting of stockholders on 
May 12, 2005, at 11:00 a.m. at the Bethesda North
Marriott Hotel & Conference Center, 5701 Marinelli 
Road, North Bethesda, Maryland.

WRIT DIRECT

WRIT’s dividend reinvestment and direct stock purchase
plan permits cash investment of up to $25,000 per
month, plus dividends, and is IRA eligible.

STOCK INFORMATION

WRIT is traded on the New York Stock Exchange. The
symbol listed in the newspaper is WRIT. The trading 
symbol is WRE.

MEMBER

National Association of Real Estate Investment Trusts®
1875 Eye Street, N.W. 
Suite 600
Washington, DC 20006-5413

ANNUAL CEO CERTIFICATION

WRIT submitted the CEO Certification required by the
NYSE under Section 303A. 12(a) without qualifications.

WRIT trustees and officers

TRUSTEES

Edmund B. Cronin, Jr.
Chairman, President and 
Chief Executive Officer,
Director, 
John J. Kirlin Companies; 
Pepco Holdings Inc.;
Chairman,
Georgetown University Hospital

John M. Derrick, Jr.
Retired Chairman,
Pepco Holdings Inc.

Clifford M. Kendall
Director, 
VSE Corporation

John P. McDaniel
Chief Executive Officer, 
MedStar Health;
Director, 
Thrivent Financial for Lutherans

Charles T. Nason
Chairman, 
Acacia Life Insurance Company;
Director, 
MedStar Health; 
Vice Chairman,
Washington & Jefferson College

David M. Osnos
Attorney, 
Arent Fox PLLC; 
Director, 
EastGroup Properties; 
VSE Corporation

Susan J. Williams
Chief Executive Officer 
and President, 
Williams Aron & Associates

OFFICERS

Edmund B. Cronin, Jr.
Chairman, President and 
Chief Executive Officer

George F. McKenzie
Executive Vice President, 
Real Estate

Brian J. Fitzgerald
Managing Director, 
Leasing

Laura M. Franklin
Senior Vice President, 
Accounting, Administration 
and Corporate Secretary

Sara L. Grootwassink
Chief Financial Officer

Kenneth C. Reed
Managing Director, 
Property Management

Thomas L. Regnell
Managing Director, 
Acquisitions

m
o
c
.
e
v
i
t
a
e
r
c
i
c
f
.

w
w
w

D
M

,
a
d
s
e
h
t
e
B

.
c
n

I

s
n
o
i
t
a
c
i
n
u
m
m
o
C

l

a

i
c
n
a
n
i
F

:
n
g
i
s
e
D

t
s
u
r
T

t
n
e
m

t
s
e
v
n

I

e
t
a
t
s
E

l

a
e
R

i

n
o
t
g
n
h
s
a
W
5
0
0
2
©

 
 
 
 
 
 
 
 
 
returns

$10,000 invested in WRIT since December 31, 1971, with dividends reinvested, 

would be worth $2,638,974 as of December 31, 2004.

$3,000,000

$2,500,000

$2,000,000

$1,500,000

$1,000,000

$   500,000

1971

T O TA L   R E T U R N

P R I C E   R E T U R N

W R I T

N A R E I T   E Q U I T Y

S & P   5 0 0

N A S D A Q

D J I A

W R I T

WRIT 

W A S H I N G T O N   R E A L   E S T A T E   I N V E S T M E N T   T R U S T

6110 Executive Boulevard, Suite 800, Rockville, Maryland 20852-3927

301.984.9400 800.565.9748 Fax 301.984.9610 www.writ.com

2004