Quarterlytics / Financial Services / Insurance - Brokers / Weight Watcher's International Inc

Weight Watcher's International Inc

wtw · NYSE Financial Services
Claim this profile
Ticker wtw
Exchange NYSE
Sector Financial Services
Industry Insurance - Brokers
Employees 10,000+
← All annual reports
FY2005 Annual Report · Weight Watcher's International Inc
Sign in to download
Loading PDF…
2005 Annual Report

EDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   
DE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   VIBRANT   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   ST
EDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   
RANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TEC
AL LIFE   STRENGTH   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUS
AL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODE
HNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCE
QUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN 
Y   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY
ST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY 
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   JOURNEY   SU
ST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY 
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FR
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   P
RGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   JOURNEY   TRUST   UNIQUE   GOAL   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOU
CCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERG
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FR
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRID
IEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   F
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBR
RGY   BELIEVE   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDO
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE 
IEVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREE
RNEY   SUCCESS   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PR
RGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL L
ENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUS

AL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VUBRANT   ENERGY   BELIEVE   MODERN TEC

Success Stories

“

     Joining Weight Watchers 
meetings was the best decision 
I ever made, in so many ways. I 
went from unmotivated to super 
enthusiastic. I started following 
the POINTS® Weight-Loss System 
and began tracking every bite 
I ate. Within two months I had 
lost enough weight to keep me 
hooked. The new me is way 
more energetic!

“

“

      One day I was driving home 
and I decided I had had enough. 
My uncle had joined Weight 
Watchers and lost a lot of 
weight. So, I joined with a friend. 
I was hesitant at fi rst knowing it 
would be primarily women, but I 
got over that pretty quickly. Stick 
to the Weight Watchers basics. 
It’s simple: if you follow the plan, 
it works.

“

“

      I work in retail and don’t 
have time to go to a meet-
ing, so subscribing to Weight 
Watchers Online meant I could 
have resources on hand 24 
hours. It was easy to use. I 
signed up and logged on every 
day. I used the Weight Tracker 
tool which created a graph of 
my weight loss. It’s inspiring to 
see the graph going down!

“

Meetings Member 
From United States
Age 36
Before 263.8 lbs
After 171.6 lbs

Meetings Member 
From Canada
Age 34
Before 326.0 lbs
After 191.6 lbs

Online Subscriber
From United Kingdom 
Age 22
Before 189.0 lbs
After 135.0 lbs

Audrey
Lost 92.2 lbs

Andrew
Lost 134.4 lbs

Christina
Lost 54.0 lbs

Letter to Shareholders

This powerful witness to success and corresponding referral 
process is an integral part of why Weight Watchers has con-
tinued to grow and evolve as the world’s leading provider of 
weight-loss management for over 40 years.

The past year was a continuation of that story. In 2005, we 
remained  steadfast  in  our  core  beliefs  and  approaches  to 
weight  management,  while  further  developing  a  host  of 
product enhancements and innovative services that build on 
our market leadership, expand our audiences and strength-
en our outlook over the long-term.   

In  2005,  we  generated  over  $1.15  billion  in  total  revenue, 
up  12.3%  over  2004.  In  addition  to  double  digit  revenue 
growth, we achieved gross margin expansion of 230 basis 
points, further demonstrating the strength of our business 
model. 

Underpinning  our  success  is  the  unrivaled  effi cacy  of  our 
products and services. With the continued rise in worldwide 
obesity, people of all cultures continue to search for help in 
achieving their weight loss goals. Weight Watchers remains 
the  only  commercial  weight  management  plan  whose  ef-
fi cacy is clinically proven. The core of our strategy is to fur-
ther strengthen our scientifi cally based weight management 
approaches, while seeking complimentary channels that ex-
pand our audiences and accelerate our growth potential.

Our meetings business remains our core approach because 
attending  a  Weight  Watchers  meeting  is  a  time  proven 
method of helping our members lose weight. In 2005, with 

Linda Huett
President and 
Chief Executive Offi cer

Dear Shareholders,

In this year’s annual report, we have highlighted weight loss 
success stories from Audrey, Andrew and Christina. I would 
like to thank them for giving us the opportunity to tell their 
stories. I would also like to thank all of our other successful 
members and subscribers, as their stories continue to make 
our business meaningful and fulfi lling. 

At Weight Watchers®, we celebrate the success and triumphs 
of each of our members and subscribers in their weight loss 
journeys because they are a testament to the effectiveness 
of our weight loss plans. When our customers successfully 
lose  weight,  people  notice.  Family  members,  friends,  col-
leagues and acquaintances inquire about how they achieved 
such amazing results. The answer is Weight Watchers.  

a full year behind us since the launch of TurnAround®, we 
saw  a  return  to  attendance  growth  in  North  America.  In 
2005,  worldwide  company-owned  meeting  attendance  in-
creased by over one million attendances, up 1.7% to 60.9 
million, with North America witnessing attendance growth 
of 3.5% to 33.5 million. 

Beyond focusing on our core meetings business, in 2005 we 
continued to pursue a host of promising initiatives such as in-
creasing our online presence, expanding our licensing agree-
ments,  developing  the  corporate  channel,  and  innovating 
our product lines. Going forward, in addition to contributing 
incrementally to the top-line, these revenue streams will also 
increase our brand recognition and awareness among new 
demographics and expand our potential customer reach.

In addition to being the gateway to our online subscription 
products,  the  Weight  Watchers  Web  site  is  an  important 
global promotional channel for our businesses and contrib-
utes signifi cantly to our meetings business by promoting our 
brand, advertising Weight Watchers meetings, and keeping 
members involved with the latest from Weight Watchers. In 
an average month during 2005, our Web site had 4 million 
unique visitors and 161 million page views in the U.S. alone.
Compared  to  the  other  online  weight  management  Web 
sites,  people  who  come  to  WeightWatchers.com  tend  to 
stay longer and become more engaged, a testament to our 
focus on providing customers the best experience possible.

Perhaps the most important event of 2005 was our acquisi-
tion of 100% ownership of WeightWatchers.com. Through 
WeightWatchers.com,  we  offer  Internet  weight  manage-
ment  subscription  products  to  consumers  while  maintain-
ing  a  worldwide  online  presence  for  the  Weight  Watchers 
brand. The integration of this online business has gone very 
smoothly and we are thrilled with its performance to date. 

WeightWatchers.com generates revenues primarily from its 
online  subscription  products,  which  were  available  during 
2005  in  the  United  States,  Canada,  the  United  Kingdom, 
and Germany. In addition, in late 2005, WeightWatchers.com 
launched its products in Australia and New Zealand and is 
constantly evaluating other market opportunities.  

As  a  result  of  its  efforts,  WeightWatchers.com  is  the  clear 
market  leader  in  online  weight  management  subscription 
products, with a market share that is twice its next largest 
Internet  competitor.  Moreover,  WeightWatchers.com  grew 
its subscriber base to approximately 535,000 active subscrib-
ers as of the end of 2005, from 105,000 at the end of 2001, 
resulting in a record $109.7 million in revenue in 2005 and 
continuously improving profi tability. 

Also in 2005, we took steps to improve our range of prod-
ucts that complement our approach to weight management 
and help our members and subscribers in their weight man-
agement efforts. We introduced new fl avors of our popular 
Just2POINTS!TM snack bars, added several terrifi c new cook-
books, and rolled out a line of savory snacks. We are now 
seeing  the  benefi ts  from  our  enhancements,  with  product 
sales per meeting attendee up 5% to $3.88. In December, 
we  launched  our  online  store  in  the  United  States,  which 
now gives our Weight Watchers Online subscribers access to 
a range of our best products.

We also continued to drive our licensing business in 2005.
This activity has grown tremendously in the past two years, 
and  most  importantly,  incremental  licensing  revenues  are 
almost  completely  accretive  to  the  bottom  line.  Given  the 
credibility we have built over the past four decades, it’s no 
surprise  that  our  brand  resonates  with  consumers.  For  in-
stance, our snacks, cakes and muffi n licensee, Dawn Foods, 
generated product sales that exceeded expectations at every 
retailer where they placed our products. 

Through  our  sales  and  marketing  initiative,  Corporate  So-
lutions,  Weight  Watchers  is  starting  to  make  signifi cant 
in-roads with companies who want to offer – and in some 
cases want to subsidize – our services and products for their 

employees.  Studies  have  shown  that  the  obesity  epidemic 
negatively impacts employee productivity and continues to 
drive up health care costs, with employers spending up to 
52% more in annual healthcare costs on obese employees 
versus healthy-weight employees†. As a result, the fi nancial 
benefi ts of intervention at the employer level are becoming 
increasingly  attractive  to  corporate  America.  Corporate  So-
lutions brings Weight Watchers tried and true approaches to 
weight management to an entirely new group of potential 
customers in the corporate arena.

“ Our business model 
    off ers investors tangible results today 
      and attractive growth potential
                         in the years ahead.”

As  our  2005  results  indicate,  we  are  achieving  success  in 
building  upon  the  strength  of  our  brand  through  product 
enhancements and innovative services. We are listening to 
our  customers  and  making  the  right  decisions  on  how  to 
serve  them  better.  We  are  introducing  new  customers  to 
Weight Watchers by expanding our points of contact; and 
we  are  converting  our  operating  success  into  increased  re-
turns for our shareholders.

Our  business  model  offers  investors  tangible  results  today 
and attractive growth potential in the years ahead. We gen-
erated over $296 million in cash from operating activities in 
2005.  

As we look to the future, obesity remains a serious health 
problem.  According  to  the  World  Health  Organization, 
nearly 1 billion people worldwide are overweight, with 300 
million  people  considered  obese.  In  the  United  States,  the 
American Heart Association estimates that 65% of the adult 
population is overweight or obese. Further, scientifi c studies 
have linked obesity to a series of conditions including several 
forms of cancer, stroke, type 2 diabetes and heart disease.   

† Burton WN, et al. The Economic Costs Associated with Body Mass Index 
in a Workplace. J Occup Environ Med. Sep 1998:40(9): 786-792.

WeightWatchers.com

Just2POINTS!™ Chocolate Chip & 
Peanut Butter Bars, sold exclusively 
by  Weight Watchers 

One of the many products 
available through retail outlets

“Everyone Loves Chicken” cookbook, 
sold exclusively by Weight Watchers

Our scientifi c approach to weight management is highlight-
ed  in  “The  Science  Center.”  This  is  a  free  resource  where 
consumers can access from our Web site the latest weight 
loss  studies  and  gain  a  practical  understanding  of  the  sci-
ence behind weight loss. If you haven’t already visited the 
Science  Center,  I  would  strongly  encourage  you  to  do  so. 
It  is  our  scientifi c  foundation  that  gives  our  members  and 
subscribers the tools and knowledge to tackle the problem 
of obesity and weight control.  

We  have  a  proven  approach  that  works  year-in  and  year-
out. In 2006 and beyond, we will continue to capitalize on 
the various opportunities before us through innovative pro-
grams, enhancements to the member and subscriber expe-
riences,  newly  licensed  products  and  aggressive  marketing 
strategies.   

With  the  continued  strengthening  of  the  North  American 
market, we fully expect 2006 attendance growth to increase 
over 2005. Further, even with its impressive performance this 
year, WeightWatchers.com is still in an early stage of growth. 
We  will  continue  to  target  this  important  and  largely  un-
tapped online market in the years ahead. 

Weight Watchers is a great organization. We are the clear 
market  leader  with  tremendous  brand  equity,  strong  cus-
tomer satisfaction and loyalty, and extremely dedicated staff. 
Building on the success of individuals like Audrey, Andrew 
and  Christina,  we  have  never  been  more  confi dent  about 
our future.

Sincerely,

Linda Huett
President and 
Chief Executive Offi cer

UNITED  STATES
SECURITIES  AND  EXCHANGE  COMMISSION
WASHINGTON,  D.C.  20549

FORM  10-K
(cid:2) ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15  (d)  OF  THE  SECURITIES

EXCHANGE  ACT  OF  1934

For  the  fiscal  year  ended  December  31,  2005.

(cid:3)

TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15  (d)  OF  THE
SECURITIES  EXCHANGE  ACT  OF  1934

Commission  File  no.  000-03389

WEIGHT  WATCHERS  INTERNATIONAL,  INC.
(Exact  name  of  Registrant  as  specified  in  its  charter)

Virginia
(State  or  other  jurisdiction  of
incorporation  or  organization)

11-6040273
(I.R.S.  Employer  Identification  No.)

11  Madison  Avenue,  17th  Floor,  New  York,  New  York  10010

(Address  of  principal  executive  offices)

(Zip  code)

Registrant’s  telephone  number,  including  area  code:  (212)  589-2700

Securities  registered  pursuant  to  Section  12  (b)  of  the  Act:

Title  of  each  class
Common  Stock,  no  par  value
Preferred  Stock  Purchase  Rights

Name  of  each  exchange  on  which  registered
New  York  Stock  Exchange
New  York  Stock  Exchange

Securities  registered  pursuant  to  Section  12  (g)  of  the  Act:

None
(Title  of  class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes (cid:2)

No (cid:3)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act.

Yes (cid:3)

No (cid:2)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes (cid:2)

No (cid:3)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K. (cid:3)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.

See definition of ‘‘accelerated filer and large accelerated filer’’ in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer (cid:2)

Accelerated filer (cid:3)

Non-accelerated filer (cid:3)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes (cid:3)

No (cid:2)

The aggregate market value of the registrant’s common stock held by non-affiliates as of July 1, 2005, (based upon the

closing price of $51.03 per share of common stock as quoted on the New York Stock Exchange), was $1,980,805,281. For
purposes of this computation, it is assumed that shares of common stock held by our directors, officers and our controlling
shareholders would be deemed stock held by affiliates.

The number of shares outstanding of common stock as of January 31, 2006 was 100,454,369.

Weight  Watchers  International,  Inc.
2005  Annual  Report  on  Form  10-K

Table  of  Contents

Part  I
Item  1.
Item  1A.
Item  1B.
Item  2.
Item  3.
Item  4.

Part  II
Item  5.

Item  6.
Item  7.

Item  7A.
Item  8.
Item  9.

Item  9A.
Item  9B.

Part  III
Item  10.
Item  11.
Item  12.

Item  13.
Item  14.

Part  IV
Item  15.

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk  Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved  Staff  Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal  Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Submission  of  Matters  to  a  Vote  of  Security  Holders . . . . . . . . . . . . . . . . . . . . . . .

Market  for  Registrant’s  Common  Equity,  Related  Shareholder  Matters  and  Issuer

Purchases  of  Equity  Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected  Financial  Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative  and  Qualitative  Disclosures  About  Market  Risk . . . . . . . . . . . . . . . . .
Financial  Statements  and  Supplementary  Data . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes  in  and  Disagreements  With  Accountants  on  Accounting  and  Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls  and  Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Executive  Officers  and  Directors  of  the  Company . . . . . . . . . . . . . . . . . . . . . . . . .
Executive  Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related

Stockholder  Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain  Relationships  and  Related  Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal  Accountant  Fees  and  Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

1
13
19
19
19
19

20
22

25
46
46

47
47
47

48
54

59
61
64

Exhibits  and  Financial  Statement  Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

66

The  following  terms  used  in  this  Annual  Report  on  Form  10-K  are  our  trademarks:  Weight

Watchers(cid:4),  WeightWatchers.com(cid:4), POINTS(cid:4), TurnAround(cid:4), Core  Plan(cid:5)  and Weight  Watchers
On-the-Go(cid:5).

i

WEIGHT  WATCHERS  INTERNATIONAL,  INC.

Weight  Watchers  International,  Inc.  is  a  Virginia  corporation  with  its  principal  executive  offices  in

New  York,  New  York.  In  this  report,  unless  the  context  indicates  otherwise:  ‘‘we’’,  ‘‘us’’,  and  ‘‘our’’
refers  to  Weight  Watchers  International,  Inc.  and  all  subsidiaries  consolidated  for  purposes  of  its
financial  statements,  including  WeightWatchers.com,  Inc.  and  its  subsidiaries;  ‘‘Weight  Watchers
International’’  refers  to  Weight  Watchers  International,  Inc.  and  all  of  its  subsidiaries  other  than
WeightWatchers.com,  Inc.  and  subsidiaries  of  WeightWatchers.com,  Inc.;  and  ‘‘WeightWatchers.com’’
refers  to  WeightWatchers.com,  Inc.  and  its  subsidiaries.

Item  1.  Business

Overview

PART I

We  are  a  leading  global  branded  consumer  company  and  the  leading  global  provider  of  weight
management  services,  with  a  presence  in  30  countries  around  the  world.  With  over  four  decades  of
weight  management  experience,  expertise  and  know-how,  we  have  established  Weight  Watchers  as  one
of  the  most  recognized  and  trusted  brand  names  among  weight  conscious  consumers.  In  2005,
consumers  spent  over  $3.0  billion  on  Weight  Watchers  branded  products  and  services,  including
meetings  conducted  by  us  and  our  franchisees,  products  sold  at  meetings,  Internet  subscription  products
sold  by  WeightWatchers.com,  licensed  products  sold  in  retail  channels  and  magazine  subscriptions  and
other  publications.

The  high  awareness  and  credibility  of  our  brand  among  all  types  of  weight-conscious  consumers—

women  and  men,  consumers  online  and  offline,  the  support-inclined  and  the  self-help  inclined—provide
us  with  a  significant  competitive  advantage  and  growth  opportunity.  As  the  number  of  overweight  and
obese  people  worldwide  grows,  we  believe  our  global  presence  and  brand  awareness  uniquely  position
us  to  capture  an  increasing  share  of  the  global  weight  management  market  through  our  core  meeting
business  and  our  additional  growth  vehicles,  such  as  WeightWatchers.com  and  our  licensing  efforts.

In  the  more  than  40  years  since  our  founding,  we  have  built  our  meeting  business  by  helping
millions  of  people  around  the  world  lose  weight  through  a  sensible  and  sustainable  diet,  exercise,
behavior  modification  and  group  support.  Each  week,  approximately  1.5  million  members  attend
approximately  48,000  Weight  Watchers  meetings  around  the  world,  which  are  run  by  more  than  15,000
leaders—each  of  whom  has  lost  weight  on  our  programs.  We  are  constantly  improving  our  scientifically
based  weight  management  approaches,  and  we  are  the  only  commercial  weight  management  program
whose  efficacy  has  been  clinically  proven.  Our  strong  brand,  together  with  the  effectiveness  of  our
programs,  loyal  customer  base  and  unparalleled  network  and  infrastructure,  enable  us  to  attract  new
and  returning  members  efficiently.  Our  customer  acquisition  costs  remain  relatively  low  due  to  both
word of mouth referrals and our efficient mass marketing programs.

Through  WeightWatchers.com,  we  offer  Internet  subscription  weight  management  products  to

consumers  and  maintain  an  interactive  presence  on  the  Internet  for  the  Weight  Watchers  brand.  We
believe  WeightWatchers.com  is  the  leader  in  weight  management  Internet  subscription  products  and  has
twice  the  market  share  of  its  next  largest  Internet  competitor.  Currently,  we  provide  two  subscription
offerings:  Weight  Watchers  Online  and  Weight  Watchers  eTools.  Weight  Watchers  Online  provides
interactive  and  personalized  resources  that  allow  users  to  follow  our  weight  management  plans  via  the
Internet.  Weight  Watchers  eTools  is  the  Internet  weight  management  companion  for  Weight  Watchers
meetings  members  who  want  to  interactively  manage  the  day-to-day  aspects  of  their  weight
management  plans  on  the  Internet.  We  currently  offer  these  two  products  in  the  United  States,  the
United  Kingdom,  Canada,  Germany  and  Australia/New  Zealand.

1

Our licensing revenues have been rapidly growing in both the United States and internationally.
Companies  are  showing  an  increased  interest  in  licensing  our  brand  and  other  intellectual  property  as  a
platform  to  build  their  businesses  since  the  Weight  Watchers  brand  brings  high  credibility  and  access  to
the  weight  conscious  consumer.  By  partnering  with  carefully  selected  companies  in  categories  relevant
and  helpful  to  weight  conscious  consumers,  we  have  created  a  highly  profitable  business  as  well  as  a
powerful  vehicle  to  reinforce  the  Weight  Watchers  brand  in  the  minds  of  our  target  consumers.

The  Global  Weight Management  Market

We  participate  in  the  global  weight  management  market.  According  to  Marketdata  Enterprises,  the

weight  management  industry  had  revenue  of  approximately  $46  billion  in  2004  in  the  United  States
alone.  The  number  of  overweight  and  obese  people  around  the  world  has  steadily  increased  over  the
past 20 years and is now estimated at over 1 billion, primarily driven by improving living standards and
changing  eating  patterns,  along  with  increasingly  sedentary  lifestyles.  According  to  the  Centers  for
Disease  Control  and  Prevention,  between  1999  and  2002,  65%  of  Americans  over  the  age  of  19  were
considered  overweight  and  almost  half  of  these  were  obese.  Numerous  diseases,  including  heart  disease,
high  blood  pressure  and  Type  II  diabetes,  are  associated  with  being  overweight  or  obese.  We  believe
the  growing  population  of  overweight  people  who  are  motivated  by  both  an  increasing  awareness  of  the
health  benefits  of  weight  loss  and  the  desire  to  improve  their  appearance  is  fueling  the  growth  in
demand  for  weight  management  programs.  This  growth  is  also  a  result  of  an  increasing  willingness  of
employers  and  governments  to  promote  and  contribute  towards  the  cost  of  weight  management
programs.

Our  Services  and  Products

Our  Weight  Management  Plans

In  each  of  our  markets,  we  offer  services  and  products  that  are  built  upon  weight  management
systems  tailored  to  local  tastes  and  habits.  These  weight  management  systems  are  comprised  of  a  range
of  nutritional,  exercise  and  behavioral  tools  and  approaches.  For  instance,  we  currently  offer
TurnAround  in  the  United  States  and  Canada.  One  of  the  features  of  TurnAround  is  to  give  consumers
the  choice  of  two  weight  management  plans  to  follow,  the  Flex  Plan,  also  known  as  the  POINTS  weight
management  system,  and  the  Core  Plan.

Under  the  Flex  Plan,  each  food  has  a  POINTS  value  determined  by  a  patented  formula  based  on

the  food’s  calories,  fat  and  dietary  fiber.  Subject  to  certain  nutritional  guidelines,  consumers  on  this
plan  can  eat  any  food  as  long  as  their  total  food  consumption  stays  within  their  POINTS  value
‘‘budget’’  for  the  week.  Since  nutritious  foods  generally  have  low  POINTS  values,  this  approach  guides
consumers  toward  healthier  eating  habits.

Under  the  Core  Plan,  consumers  eat  from  a  list  of  wholesome  foods  from  all  the  food  groups,  i.e.,
core  foods  that  provide  eating  satisfaction  without  the  need  to  count  POINTS  values.  These  core  foods
are  intended  to  satisfy  consumers’  hunger  by  directing  them  to  foods  with  low  calorie  density  that  do
not  trigger  over-eating.  The  Core  Plan  also  permits  consumers  to  eat  non-core  foods  within  an  allotted
weekly  POINTS  value.

Meetings

Clinical studies have shown that consumers who attend Weight Watchers meetings are more likely
to  lose  weight  than  those  who  diet  on  their  own.  Our  group  support  system  remains  the  cornerstone  of
our  meetings.  Members  provide  each  other  support  by  sharing  their  experiences,  their  encouragement
and  empathy  with  other  people  experiencing  similar  weight  management  challenges.  This  group  support
provides  the  reassurance  that  no  one  must  overcome  their  weight  management  challenge  alone.  Group
support  assists  members  in  dealing  with  issues  such  as  emotional eating  and  finding  time  to  exercise.

2

We  facilitate  this  support  through  interactive  meetings  that  encourage  learning  through  group  activities
and  discussions.

We  present  our  program  in  a  series  of  weekly  meetings  of  approximately  one  hour  in  duration.
Meetings  are  conveniently  scheduled  throughout  the  day.  Typically,  we  hold  meetings  in  either  meeting
rooms  rented  from  civic  or  other  community  organizations  or  in  leased  locations.

In  our  meetings,  our  leaders  present  our  program  that  combines  group  support  and  education  with

a  structured  approach  to  food,  activity  and  lifestyle  modification  developed  by  credentialed  weight
management  experts.  Our  more  than  15,000  leaders  run  our  meetings  and  educate  members  on  the
Weight  Watchers  method  of  successful  and  sustained  weight  management.  Our  leaders  also  provide
inspiration  and  motivation  for  our  members  and  are  examples  of  our  program’s  effectiveness  because
they  have  lost  weight  and  maintained  their  weight  loss  on  our  program.

Meetings  typically  begin  with  registration  and  a  confidential  weigh-in  to  track  each  member’s
progress.  Leaders  and  receptionists  are  trained  to  engage  the  members  at  the  weigh-in  to  talk  about
their  weight  management  efforts  during  the  previous  week  and  to  provide  encouragement  and  advice.
Part  of  the  meeting  is  educational,  where  the  leader  uses  personal  anecdotes,  games  or  open  questions
to  demonstrate  some  of  our  core  weight  management  strategies,  such  as  self-belief  and  discipline.  For
the  remainder  of  the  meeting,  the  leader  focuses  on  a  variety  of  topics  pre-selected  by  us,  such  as
seasonal  weight  management  topics,  achievements  people  have  made  in  the  prior  week  and  celebrating
and  applauding  individual  successes.  Discussions  can  range  from  dealing  with  a  holiday  office  party  to
making  time  to  exercise.  The  leader  encourages  substantial  participation  and  discusses  supporting
products  and  materials  as  appropriate.  At  the  end  of  the  meeting,  new  members  are  given  special
instruction  in  our  current  weight  management  plan.

Our  leaders  help  set  a  member’s  weight  goal  within  a  healthy  range  based  on  body  mass  index.
When  members  reach  their  weight  goal  and  maintain  it  for  six  weeks,  they  achieve  lifetime  member
status.  This  gives  them  the  privilege  to  attend  our  meetings  free  of  charge  as  long  as  they  maintain
their  weight  within  a  certain  range.  Successful  members  also  become  eligible  to  apply  for  positions  as
leaders.  Field  management  and  current  leaders  constantly  identify  new  leaders  from  members  who  have
strong  interpersonal  skills  and  are  personable.  Leaders  are  usually  paid  on  a  commission  basis.

Our most popular payment structure in our meeting business is a ‘pay-as-you-go’ arrangement. A

new  member  pays  an  initial  registration  fee  and  then  a  weekly  fee  for  each  meeting  attended,  although
free  registration  is  often  offered  as  a  promotion.  We  also  offer  discounted  prepayment  plans.

We  have  enjoyed  a  mutually  beneficial  relationship  with  our  franchisees  over  many  years.  In  our
early  years,  we  used  an  aggressive  franchising  strategy  to  quickly  establish  a  meeting  infrastructure  to
pre-empt  competition.  Since  then  we  have  acquired  a  large  number  of  franchises  and  we  do  not  intend
to  award  new  franchise  territories.  In  fiscal  2005,  franchised  operations  represented  approximately  21%
of  our  total  worldwide  attendance.  We  estimate  that,  in  fiscal  2005,  these  franchised  operations
attracted  attendance  of  over  16  million.  Franchisees  typically  pay  us  a  fee  equal  to  10%  of  their
meeting  fee  revenues.

Our  franchisees  are  responsible  for  operating  classes  in  their  franchise  class  territory  using  the
program  and  marketing  guidelines  we  have  developed.  We  provide  a  central  support  system  for  the
program  and  our  brand.  Franchisees  purchase  products  from  us  at  wholesale  prices  for  resale  directly
to  members.  Franchisees  are  obligated  to  adhere  strictly  to  our  program  content  guidelines,  with  the
freedom  to  control  pricing,  class  locations,  operational  structure  and  local  promotions.  Franchisees
provide  local  operational  expertise,  advertising  and  public  relations.  Franchisees  are  required  to  keep
accurate  records  that  we  audit  on  a  periodic  basis.  Most  franchise  agreements  are  perpetual  and  can  be
terminated  only  upon  a  material  breach  or  bankruptcy  of  the  franchisee.

3

Product  Sales

We sell a range of products, including bars, snacks, cookbooks, POINTS value guides, Weight
Watchers  magazines  and  POINTS  calculators,  that  complement  our  weight  management  plans  and  help
our  customers  in  their  weight  management  efforts.  Our  emphasis  has  been  on  consumables  that  drive
recurring purchases. Our products are designed to be high quality, to offer benefits related to the
Weight Watchers plans, to be competitively priced and to be easy to merchandise. We continuously
update  our  product  range  and  share  best  practices  around  the  globe.

We  sell  our  products  primarily  through  our  meeting  operations  and  to  our  franchisees.  Recently,

we  have  grown  our  product  sales  per  attendee  by  updating  our  selection  of  products.  In  fiscal  2005,
sales  of  our  proprietary  products  represented  25%  of  our  revenues.  We  intend  to  continue  to  optimize
our  product  offerings  by  updating  existing  products  and  selectively  introducing  new  products.

Our  WeightWatchers.com  Offerings

Through  WeightWatchers.com,  we  are  well  positioned  to  benefit  from  the  large  self-help  market  as

well  as  several  trends  taking  place  in  the  Internet  marketplace  including  an  increased  willingness  to
access  and  pay  for  web  content,  the  proliferation  of  broadband  access  and  the  growth  of  e-Commerce
and  Internet  advertising.  According  to  comScore,  the  U.S.  paid  Internet  content  market  has  nearly
quadrupled from 2001 to 2005, increasing from $265 million in the first half of 2001 to over
$985  million  in  the  first  half  of  2005,  with  almost  80%  of  U.S.  Internet  content  revenue  in  the  first  half
of  2005  coming  from  subscriptions  as  opposed  to  individual  sales.

Since  2001,  we  have  offered  two  Internet  subscription  products  in  the  United  States—Weight

Watchers  Online  and  Weight  Watchers  eTools.

Weight  Watchers  Online

Weight  Watchers  Online  is  a  product  based  on  the  Weight  Watchers  approach  to  weight
management  and  is  designed  to  attract  self-help-inclined  consumers.  Weight  Watchers  Online
helps  consumers  adopt  a  healthier  lifestyle,  with  a  view  toward  long-term  behavior
modification—a  key  aspect  of  the  Weight  Watchers  approach  toward  sustainable  weight  loss.
Weight  Watchers  Online  allows  consumers  to  learn  how  to  make  healthier  food  choices  and  to
lead  a  more  active  lifestyle  by  providing  them  with  online  content,  functionality,  resources  and
interactive  web-based  weight  management  plans.

Weight  Watchers  eTools

Weight  Watchers  eTools  is  an  Internet  weight  management  offering  available  only  to
consumers  who  are  Weight  Watchers  meetings  members.  Weight  Watchers  eTools  allows  users
to  interactively  manage  the  day-to-day  aspects  of  their  weight  management  plan  online,
discover  different  food  options,  stay  informed  and  motivated,  and  keep  track  of  their  weight
management  efforts.

In  the  third  quarter  of  2002,  WeightWatchers.com  launched  its  two  Internet  subscription  products

on  our  U.K.  and  Canadian  websites.  In  January  2004,  WeightWatchers.com  launched  its  Internet
subscription  products  on  our  German  website,  and,  in  December  2005,  WeightWatchers.com  launched
its  Internet  subscription  products  on  our  Australia/New  Zealand  website.  These  products  have  similar
functionality to the existing U.S. products, but are tailored specifically to each of our local markets.

As  of  December  31,  2005,  WeightWatchers.com  had  approximately  535,000  active  subscribers,  of

which  approximately  75%  were  subscribers  to  Weight  Watchers  Online.

4

As  Weight  Watchers  Online  and  Weight  Watchers  eTools  reflect  different  value  propositions,  the

subscriptions  are  priced  differently.  Both  subscription  products  currently  offer  an  initial  pre-paid
subscription  term  of  one  or  three  months,  continuing  thereafter  on  a  pre-paid  month-to-month  basis
until  canceled.  In  the  United  States,  Weight  Watchers  Online  costs  $65.00  for  the  initial  3-month  term
or  $46.90  for  the  initial  one-month  term.  The  ongoing  monthly  fee  for  Weight  Watchers  Online  is
$16.95.  In  the  United  States,  Weight  Watchers  eTools  costs  $29.95  for  the  initial  3-month  term  or
$12.95  for  the  initial  one-month  term.  The  ongoing  monthly  fee  for  Weight  Watchers  eTools  is  $12.95.

We  believe  WeightWatchers.com’s  personalized  and  interactive  Internet  subscription  products

provide  consumers  with  an  engaging  weight  management  experience.  Our  Internet  subscription
products  help  customers  monitor  their  weight  management  efforts,  encourage  exercise  and  healthier
living,  and  provide  guidance  toward  healthier  eating  habits  by  offering  the  following  interactive
resources:

(cid:129) POINTS  Tracker

(cid:129) POINTS  Calculators

(cid:129) Weight  Tracker  and  Progress  Charts

(cid:129) Recipe  Database

(cid:129) Recipe  Builder

(cid:129) Meal  Ideas

(cid:129) Restaurant  Guides

In  July  2004,  WeightWatchers.com  launched  its  first  mobile  subscription  product—Weight  Watchers

On-the-Go—which  is  available  as  an  add-on  product  for  subscribers  to  our  Internet  products.  Weight
Watchers  On-the-Go  offers  software  tools  and  features  for  Palm-based  handheld  devices.  Through  a
two-way  synchronization,  subscribers  can  track  their  POINTS  value,  food  consumption  or  physical
activities  either  on  their  handheld  device  or  through  the  website  and  have  their  results  automatically
uploaded  to  their  Internet  subscription  account  or  downloaded  to  their  handheld  device.  Weight
Watchers  On-the-Go  is  currently  only  offered  in  the  United  States  and  is  free  for  Weight  Watchers
eTools  subscribers.  Weight  Watchers  Online  subscribers  can  currently  purchase  Weight  Watchers
On-the-Go  for  an  additional  $5  per  month.

We  believe  men  represent  an  important  market  opportunity  for  us  and  we  are  developing  a  version

of  our  Internet  subscription  products  customized  for  men.  Based  on  our  internal  research,  we  believe
many  men  trust  the  Weight  Watchers  brand  as  a  source  of  sensible  weight  management  advice.  We
believe  web-based  offerings,  combined  with  appropriate  content  and  imagery,  will  be  ideally  suited  for
men.

We  believe  we  can  continue  to  expand  our  Internet  revenues  from  sources  other  than  our  Internet

subscription products. For example, in December 2005 we launched in the United States an online
store  that  sells  our  products  (such  as  bars,  snacks  and  POINTS  calculators)  to  our  Weight  Watchers
Online  subscribers.  We  are  also  exploring  options  to  increase  our  Internet  advertising  sales.

5

Corporate  Solutions

We believe there is an increasing demand by companies for services and products that can improve

the  health  and  well-being  of  their  employees.  In  response,  we  recently  launched  our  Corporate
Solutions  sales  and  marketing  initiative.  We  believe  our  broad  range  of  services  and  products  uniquely
positions us to serve this market and help companies reduce their healthcare costs and improve the
well-being of their employees. Our Corporate Solutions initiative typically leverages a company’s
internal  communications  to  promote  our  services  and  products  directly  to  its  employees.  As  part  of  this
strategy,  we  have  built  a  dedicated  national  sales  and  account  management  team  focused  on  engaging
national  clients.

The  Corporate  Solutions  initiative  promotes  four  differentiated  offerings,  any  of  which  can

generally be offered by companies to their employees:

(cid:129) Onsite  Weekly  Meetings:  For  employees  who  want  support  from  fellow  colleagues,  guidance
from  an  experienced  leader  and  the  convenience  of  attending  meetings  at  their  workplace.

(cid:129) Local  Meeting  Vouchers:  For  employees  who  want  guidance  from  a  leader  but  want  to  attend

meetings  away  from  work.

(cid:129) Weight  Watchers  Online:  For  employees  who  cannot  attend  meetings,  or  are  self-help  inclined,

but  want  access  to  Weight  Watchers.

(cid:129) At  Home  Kits:  For  employees  who  prefer  an  offline  self-help  approach.

This national approach to serving companies supplements our existing local efforts to target the

corporate  market.  We  intend  to  leverage  our  existing  local  relationships  into  expanded  national
relationships.

Licensing  and  Publishing

Licensing

We  license  the  Weight  Watchers  brand  and  other  intellectual  property  in  certain  categories  of  food
and other consumer products to carefully selected partners. We seek to increase our licensing revenues
by targeting sizeable product categories where the Weight Watchers brand can add real value. We have
recently  expanded  our  global  licensing  team  in  order  to  focus  on  increasing  the  number  of  categories
and  geographies  of  our  licensed  products.

We  typically  partner  with  licensees  that  excel  at  new  product  development  and  have  strong
marketing  and  sales  expertise,  manufacturing  and  distribution  capabilities,  financial  strength,  prior
performance  in  previous  licensing  deals  and  senior  management  commitment  to  building  the  Weight
Watchers brand. In addition, in connection with our acquisition from the H.J. Heinz Company, or
Heinz,  in  September  1999,  Heinz  received  a  perpetual  royalty-free  license  to  continue  using  our  brand
in its core food categories. We plan to continue to choose our licensing partners carefully after
identifying  and  prioritizing  categories  that  enhance  the  Weight  Watchers  brand  and  have  long-term
growth  potential.

6

Selected  licensees  include:

LICENSEE

PRODUCT

. . . . . . . . . . . . . . . . . . . . Casual  Dining  Restaurant  Menu

United  States
Applebee’s
Conair . . . . . . . . . . . . . . . . . . . . . . . .
Dawn  Foods . . . . . . . . . . . . . . . . . . .
Organic  Milling . . . . . . . . . . . . . . . . . Ready  to  Eat  Cereals
Russell  Stover . . . . . . . . . . . . . . . . . . Chocolate  Candies
Wells  Dairy . . . . . . . . . . . . . . . . . . . .
Weston  Bakeries . . . . . . . . . . . . . . . . Fresh  Bread

Scales
Snack  Cakes  &  Muffins

Ice  Cream

United  Kingdom

Anthony  Alan  Foods . . . . . . . . . . . . .
Conair . . . . . . . . . . . . . . . . . . . . . . . .
Yoplait

Snack  Cakes
Scales
. . . . . . . . . . . . . . . . . . . . . . . Yogurt

Continental  Europe

Anthony  Alan  Foods . . . . . . . . . . . . .
COOP . . . . . . . . . . . . . . . . . . . . . . . . COOP  ‘‘Healthy  for  You’’  Range
Sara  Lee . . . . . . . . . . . . . . . . . . . . . . Meats
Senoble . . . . . . . . . . . . . . . . . . . . . . . Yogurt

Snack  Cakes

Australia

Conair . . . . . . . . . . . . . . . . . . . . . . . .
Scales
Nestle . . . . . . . . . . . . . . . . . . . . . . . . Yogurt

Each  licensee  is  required  to  include  on  their  packaging  information  about  our  services  and  our
products, including our toll-free numbers and a URL for WeightWatchers.com. This marketing and
promotional  support  reinforces  the  value  of  our  brand.

We  continue  to  believe  there  are  significant  opportunities  both  in  the  United  States  and

internationally  to  take  advantage  of  the  strength  of  the  Weight  Watchers  brand  and  other  intellectual
property  through  additional  licensing  agreements.

Weight  Watchers  Magazine

Weight  Watchers  magazines  are  published  in  all  of  our  major  markets.  In  the  United  States,

Weight  Watchers  Magazine  is  an  important  branded  marketing  channel  that  is  experiencing  strong
growth.  We  re-acquired  the  rights  to  publish  the  magazine  without  the  subscriber  list  in  February  2000
and  re-launched  its  publication  in  May  2000.  Since  then,  we  have  grown  paid  circulation  from  zero  to
over one million. As of fall 2005, our U.S. magazine had a readership of 6.61 readers per copy,
according  to  MediaMark,  an  industry  tracking  service.  In  addition  to  generating  revenues  from
subscription  sales  and  advertising,  Weight  Watchers  Magazine  also  reinforces  the  value  of  our  brand
and  serves  as  a  powerful  tool  for  marketing  to  both  existing  and  potential  customers.

Marketing  and  Promotion

Word  of  Mouth

The  word-of-mouth  generated  by  our  current  and  former  customers  is  an  important  source  of  new
customers.  Over  our  more  than  40-year  operating  history,  we  have  created  a  powerful  referral  network
of loyal customers. These referrals, combined with our strong brand and the effectiveness of our plans,
enable  us  to  efficiently  attract  new  and  returning  customers.

7

Media  Advertising

Our  advertising  enhances  our  brand  image  and  awareness  and  motivates  both  former  and  potential
new  customers  to  join  Weight  Watchers.  We  have  historically  taken  advantage  of  a  range  of  traditional
offline  advertising  vehicles  such  as  television,  radio  and  print.  Over  the  past  five  years,
WeightWatchers.com  has  developed  a  strong  capability  and  presence  in  Internet  advertising.  Our
advertising  schedule  supports  the  three  key  diet  seasons  of  the  year:  winter,  spring  and  fall.  We  allocate
our  media  advertising  on  a  market-by-market  basis,  as  well  as  by  media  vehicle  (television,  radio,
Internet,  magazines  and  newspapers),  taking  into  account  the  target  market  and  the  effectiveness  of  the
medium.

Direct  Mail  and  Email

Direct  mail  is  a  critical  element  of  our  marketing  because  it  targets  potential  returning  members.

We  maintain  databases  of  current  and  former  customers  in  each  country  in  which  we  operate,  which  we
use  to  focus  our  direct  mailings  and  email.  During  fiscal  2005,  our  North  American  company-owned
meeting  operations,  or  NACO,  sent  over  21  million  pieces  of  direct  mail.  Most  of  these  mailings  are
timed  to  coincide  with  the  start  of  the  diet  seasons  and  are  intended  to  encourage  former  meeting
members  to  re-enroll.  WeightWatchers.com  has  made  a  substantial  investment  in  developing  email
targeting  capabilities  and  its  email  promotional  vehicles  and  programs  will  be  an  increasingly  important
customer  acquisition  vehicle  for  both  our  Internet  and  offline  businesses.

WeightWatchers.com  Website

The  WeightWatchers.com  website  is  an  important  global  promotional  channel  for  our  brand  and

businesses.  The  website  has  become  an  important  vehicle  for  communicating  our  services  and  products
in  greater  detail  than  could  be  achieved  in  more  traditional  advertising  vehicles.  In  addition  to  being  a
gateway  for  our  Internet  subscription  products,  the  website  contributes  value  to  our  meeting  business
by  promoting  our  brand,  advertising  Weight  Watchers  meetings  and  keeping  members  involved  with
Weight  Watchers  outside  of  meetings  through  useful  offerings,  such  as  a  meeting  locator,  low  calorie
recipes,  weight  management  articles,  success  stories  and  Internet  forums.  In  2005,  our  Meeting  Finder
feature  generated  on  average  over  850,000  meeting  searches  per  month  in  the  United  States  alone.  The
Meeting  Finder  makes  it  easier  than  ever  for  our  existing  and  potential  members  to  find  a  convenient
meeting place and time. WeightWatchers.com now attracts an average of approximately 4.0 million
unique  visitors  per  month  in  the  United  States  alone.

Public  Relations

The  focus  of  our  public  relations  efforts  is  through  our  current  and  former  members  who  have

successfully  lost  weight  on  our  program.  Leaders  and  successful  members  engage  in  local  promotions,
information  presentations  and  charity  events  to  promote  Weight  Watchers  and  demonstrate  the
program’s  efficacy.  We  currently  have  over  300  trained  media  ‘‘ambassadors’’  in  the  United  States  as
part  of  our  grass  roots  public  relations  network.

Recently,  we  launched  a  science-based  public  relations  initiative  to  capitalize  on  Weight  Watchers

position  as  the  only  clinically  proven  commercial  weight  management  program.  This  has  included  an
increased  investment  in  third  party  scientific  research,  the  launch  of  a  science  center  on  our  website
and  increased  efforts  to  share  our  consumer  and  program  insights  with  leaders  in  the  scientific  and
medical  communities  as  well  as  the  general  public.

8

Weight  Watchers  Magazine

In  addition  to  generating  revenues  from  subscription  sales  and  advertising,  Weight  Watchers
Magazine  reinforces  the  value  of  our  brand  and  serves  as  an  important  marketing  tool  to  both  existing
and  potential  customers.  We  offer  Weight  Watchers  magazines  in  all  of  our  major  markets.

Entrepreneurial  Management

We  run  our  company  in  a  decentralized  and  entrepreneurial  manner  that  allows  us  to  develop  and

test  new  ideas  on  a  local  basis  and  then  implement  the  most  successful  ideas  across  our  network.  We
believe local country and regional managers are best able to develop new strategies and plans to meet
the  needs  of  their  markets.  For  example,  local  managers  in  the  United  Kingdom  were  responsible  for
developing  our  POINTS-based  program.  In  addition,  many  of  our  meeting  products  were  developed
locally  and  then  introduced  successfully  in  other  countries.  Local  managers  have  strong  incentives  to
adopt  and  implement  the  best  practices  of  other  regions  and  to  continue  to  develop  innovative  new
plans.

While  having  strong  local  leadership  has  always  been  a  cornerstone  of  our  strategy,  we  have  also

been  investing  in  building  our  global  corporate  management  team.  Our  management  team  plays  a
critical  role  in  driving  and  facilitating  the  global  coordination  necessary  to  optimize  our  international
assets  and  share  best  practices  across  geographies.

Competition

The  weight  management  market  includes  self-help  weight  management  regimens  and  other

self-help  weight  management  products  and  publications  such  as  books,  tapes  and  magazines;
commercial  weight  management  programs;  Internet  weight  management  approaches;  dietary
supplements  and  meal  replacement  products;  weight  management  services  administered  by  doctors,
nutritionists  and  dieticians;  surgical  procedures;  the  pharmaceutical  industry;  government  agencies  and
non-profit  groups  that  offer  weight  management  services;  and  fitness  centers.

Competition  among  commercial  weight  management  programs  is  largely  based  on  program

recognition  and  reputation  and  the  effectiveness,  safety  and  price  of  the  program.  In  the  United  States,
we  compete  with  several  other  companies  in  the  commercial  weight  management  industry,  although  we
believe  that  the  businesses  are  not  comparable.  For  example,  many  of  these  competitors’  businesses  are
based  on  the  sale  of  pre-packaged  meals  and  meal  replacements.  Our  meetings  use  group  support,
education  and  behavior  modification  to  help  our  members  change  their  eating  habits,  in  conjunction
with  flexible  food  plans  that  allow  members  the  freedom  to  choose  what  they  eat.  There  are  no
significant  group  education-based  competitors  in  any  of  our  major  markets,  except  in  the  United
Kingdom.  Even  there,  we  have  an  almost  50%  market  share,  which  is  more  than  60%  larger  than  that
of  our  nearest  competitor.

We  believe  that  food  manufacturers  that  produce  meal  replacement  products  are  not  comparable

competition  because  these  businesses’  meal  replacement  products  do  not  engender  behavior
modification  through  education  in  conjunction  with  a  flexible,  healthy  diet.

We  also  compete  with  various  self-help  diets,  products  and  publications.  Beginning  in  2003,
low-carb  diets  gained  in  popularity  and  media  exposure.  These  diets  advocate  dramatic  reductions  in
carbohydrates  that  result  in  calorie  reduction.  We  believe  that  the  appeal  of  these  programs  has  peaked
and  the  low  carb  phenomenon  is  now  in  decline.

9

History

Early  Development

In  1961,  Jean  Nidetch,  the  founder  of  our  company,  attended  a  New  York  City  obesity  clinic  and

took  what  she  learned  from  her  personal  experience  at  the  obesity  clinic  and  began  weight-loss
meetings  with  a  group  of  her  overweight  friends  in  the  basement  of  a  New  York  apartment  building.
Under  Ms.  Nidetch’s  leadership,  the  group  members  supported  each  other  in  their  weight-loss  efforts,
and  word  of  the  group’s  success  quickly  spread.  Ms.  Nidetch  and  Al  and  Felice  Lippert,  who  all
successfully  lost  weight  through  these  efforts,  formally  launched  our  business  in  1963.  Weight  Watchers
International,  Inc.  was  incorporated  as  a  Virginia  corporation  in  1974  and  succeeded  to  the  business
started in New York in 1963. Heinz acquired us in 1978.

Artal  Ownership

In  September  1999,  Artal  Luxembourg,  S.A.  (Artal  Luxembourg),  an  indirect  subsidiary  of  Artal
Group, S.A. (together with its parent and its subsidiaries, Artal), acquired us from Heinz. Subsequent
to  Artal’s  acquisition  of  us,  Artal  Luxembourg  transferred  ownership  of  its  shares  in  us  to  Artal
Participations and Management S.A. and Artal Holdings Sp. z o.o., each also members of Artal.

WeightWatchers.com  Acquisition

On  June  13,  2005,  we  entered  into  an  agreement  to  acquire  control  of  our  licensee  and  affiliate,

WeightWatchers.com.  On  July  1  and  2,  2005,  we  increased  our  ownership  interest  in
WeightWatchers.com  from  approximately  20%  to  approximately  53%  by  (i)  exercising  warrants  to
purchase  WeightWatchers.com  common  stock  for  a  total  purchase  price  of  approximately  $45.7  million,
(ii)  acquiring  shares  of  WeightWatchers.com  common  stock  owned  by  the  employees  of
WeightWatchers.com and other parties not related to Artal through a merger of a subsidiary of ours
with  WeightWatchers.com  for  a  total  purchase  price  of  approximately  $28.4  million  and  (iii)  acquiring
additional  shares  of  WeightWatchers.com  common  stock,  representing  outstanding  stock  options  then
held  by  WeightWatchers.com  employees,  for  a  total  purchase  price  of  approximately  $62.3  million.

On June 13, 2005, WeightWatchers.com also entered into a redemption agreement with Artal to
purchase all of the shares of WeightWatchers.com owned by Artal at the same price per share as we
paid  in  the  merger.  Subsequently,  on  December  16,  2005,  WeightWatchers.com  redeemed  all  of  its
outstanding  common  stock  held  by  Artal  for  a  total  price  of  approximately  $304.8  million  as  provided
in  the  redemption  agreement.  WeightWatchers.com  used  cash  on  hand  and  the  proceeds  of  two  credit
facilities  in  the  aggregate  amount  of  $215.0  million  to  finance  this  redemption  as  well  as  pay  related
fees and expenses. As a result of this redemption, we now own 100% of WeightWatchers.com.

The  merger  and  the  redemption  transactions  were  evaluated,  negotiated  and  recommended  by  a

Special  Committee  of  Weight  Watchers  International’s  Board  of  Directors  consisting  of  its  independent
directors.

10

Regulation

A  number  of  laws  and  regulations  govern  our  advertising,  franchise  operations  and  relations  with
consumers,  employees  and  other  service  providers  in  the  countries  in  which  we  operate.  The  Federal
Trade  Commission,  or  FTC,  and  certain  states  and  foreign  jurisdictions  regulate  advertising,  disclosures
to  consumers,  privacy,  consumer  pricing  or  billing  arrangements,  and  other  consumer  matters.

During  the  mid-1990s,  the  FTC  filed  complaints  against  a  number  of  commercial  weight

management  providers  alleging  violations  of  federal  law  in  connection  with  the  use  of  advertisements
that  featured  testimonials,  claims  for  program  success  and  program  costs.  In  1997,  we  entered  into  a
consent  order  with  the  FTC  settling  all  contested  issues  raised  in  the  complaint  filed  against  us.  The
consent  order  requires  us  to  comply  with  certain  procedures  and  disclosures  in  connection  with  our
advertisements  of  services  and  products.

Since  we  operate  our  meetings  business  both  in  the  United  States  and  internationally,  we  are
subject  to  many  distinct  employment,  labor  and  benefits  laws  in  each  country  in  which  we  operate,
including  regulations  affecting  our  employment  practices  and  our  relations  with  our  employees  and
service  providers.

Laws  and  regulations  directly  applicable  to  communications  or  commerce  over  the  Internet  such  as

those  governing  intellectual  property,  privacy,  libel  and  taxation,  are  becoming  more  prevalent  and
remain  unsettled.

Employees  and  Service  Providers

As  of  December  31,  2005,  we  had  approximately  46,000  employees  and  service  providers.  We

consider  our  relations  with  our  employees  and  service  providers  to  be  satisfactory.

Financial  Information  About  Segments  and  Financial  Information  About  Geographic  Areas

Information  concerning  our  operating  segments  and  our  geographic  areas  is  set  forth  in  Note  15  of

our  Consolidated  Financial  Statements,  contained  in  Part  IV,  Item  15  of  this  Annual  Report  on
Form  10-K.

Available  Information

Corporate  information,  press  releases  and  our  periodic  reports  (e.g.  10-K’s,  10-Q’s,  8-K’s)  and

amendments  thereto  are  available  free  of  charge  at  www.weightwatchersinternational.com  as  soon  as
reasonably  practical  after  such  material  is  electronically  filed  with  or  furnished  to  the  SEC  (i.e.,
generally  the  same  day  as  the  filing).  Moreover,  we  also  make  available  free  of  charge  at  that  site  the
Section  16  reports  filed  electronically  by  our  officers,  directors  and  10  percent  shareholders.  Usually
these  are  publicly  accessible  no  later  than  the  business  day  following  the  filing.

Shareholders  may  request  a  free  copy  of  our  Code  of  Business  Conduct  and  Ethics  and  our
Corporate  Governance  Guidelines  at:  Weight  Watchers  International,  Inc.,  Attn:  Corporate  Secretary,
11  Madison  Avenue,  17th  Floor,  New  York,  NY  10010,  (212)  589-2700.

11

CAUTIONARY  NOTICE  REGARDING  FORWARD-LOOKING  STATEMENTS

Except  for  historical  information  contained  herein,  this  Annual  Report  on  Form  10-K,  includes
‘‘forward-looking  statements,’’  within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  including,  in  particular,  the  statements  about  our
plans,  strategies  and  prospects  under  the  headings  ‘‘Business’’  and  ‘‘Management’s  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations.’’  We  have  used  the  words  ‘‘may,’’  ‘‘will,’’
‘‘expect,’’  ‘‘anticipate,’’  ‘‘believe,’’  ‘‘estimate,’’  ‘‘plan,’’  ‘‘intend’’  and  similar  expressions  in  this  Annual
Report  on  Form  10-K  and  the  documents  incorporated  by  reference  to  identify  forward-looking
statements.  We  have  based  these  forward-looking  statements  on  our  current  views  with  respect  to
future  events  and  financial  performance.  Actual  results  could  differ  materially  from  those  projected  in
the  forward-looking  statements.  These  forward-looking  statements  are  subject  to  risks,  uncertainties  and
assumptions,  including,  among  other  things:

(cid:129) competition,  including  price  competition  and  competition  with  self-help,  pharmaceutical,  surgical,

dietary  supplements  and  meal  replacement  products,  and  other  weight  management  brands,
diets,  programs  and  products;

(cid:129) risks  associated  with  the  relative  success  of  our  marketing  and  advertising;

(cid:129) risks associated with the continued attractiveness of our plans;

(cid:129) risks  associated  with  general  economic  conditions  and  consumer  confidence;  and

(cid:129) the  other  factors  discussed  under  Item  1A  ‘‘Risk  Factors’’.

You  should  not  put  undue  reliance  on  any  forward-looking  statements.  You  should  understand  that

many  important  factors,  including  those  discussed  under  the  headings  ‘‘Risk  Factors’’  and
‘‘Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations,’’  could
cause  our  results  to  differ  materially  from  those  expressed  or  suggested  in  any  forward-looking
statements.  Except  as  required  by  law,  we  do  not  undertake  any  obligation  to  publicly  release  any
revisions  to  these  forward-looking  statements  to  reflect  events  or  circumstances  that  occur  after  the
date  of  this  Annual  Report  on  Form  10-K  or  to  reflect  the  occurrence  of  unanticipated  events.

12

Item  1A.  Risk  Factors

You  should  consider  carefully,  in  addition  to  the  other  information  contained  in  this  Annual  Report  on

Form  10-K  and  the  exhibits  hereto,  the  following  risk  factors  in  evaluating  our  business.  Our  business,
financial  condition  or  results  of  operations  could  be  materially  adversely  affected  by  any  of  these  risks.

Competition  from  a  variety  of  other  weight  management  industry  participants  or  the  development  of
more  effective  or  more  favorably  perceived  weight  management  methods  could  result  in  decreased
demand  for  our  products  and  services.

The  weight  management  industry  is  highly  competitive.  We  compete  against  a  wide  range  of
providers  of  weight  management  products  and  services.  Our  competitors  include:  self-help  weight
management  regimens  and  other  self-help  weight  management  products  and  publications  such  as  books,
tapes  and  magazines;  commercial  weight  management  programs;  Internet  weight  management
approaches;  dietary  supplements  and  meal  replacement  products;  weight  management  services
administered  by  doctors,  nutritionists  and  dieticians;  surgical  procedures;  the  pharmaceutical  industry;
government  agencies  and  non-profit  groups  that  offer  weight  management  services;  and  fitness  centers.
Additional  competitors  may  emerge  as  new  or  different  products  or  methods  of  weight  management
are  developed  and  marketed.  More  effective  or  more  favorably  perceived  diet  and  weight  management
methods,  including  pharmaceutical  treatments,  fat  and  sugar  substitutes  or  other  technological  and
scientific  advances  in  weight  management,  also  could  be  developed.  This  competition  may  reduce
demand  for  our  products  and  services.  Any  such  decrease  may  adversely  affect  our  business,  financial
condition  and  results  of  operations.

The  purchasing  decisions  of  weight  management  customers  are  highly  subjective  and  can  be
influenced  by  many  factors,  such  as  brand  image,  marketing  programs,  cost  and  perception  of  the
efficacy  of  the  product  and  service  offerings.  Moreover,  customers  can,  and  frequently  do,  change
weight management approaches easily and at little cost. For example, in fiscal 2003 and fiscal 2004, our
revenue  growth  was  adversely  affected  by  increased  popularity  and  media  exposure  of  low-carbohydrate
diets.

Our  operating  results  depend  on  the  effectiveness  of  our  marketing  and  advertising  programs.

Our  business  success  depends  on  our  ability  to  attract  and  retain  members  to  our  meetings  and

subscribers  to  WeightWatchers.com.  The  effectiveness  of  our  marketing  practices,  in  particular  our
advertising  campaigns,  is  important  to  our  financial  performance.  If  our  marketing  and  advertising
campaigns  do  not  generate  a  sufficient  number  of  members  and  subscribers,  our  results  of  operations
will  be  adversely  affected.

If  we  do  not  continue  to  develop  innovative  new  products  and  services  or  if  our  products  and  services
are  not  accepted  by  the  market,  our  business  may  suffer.

The  weight  management  industry  is  subject  to  changing  customer  demands  based,  in  large  part,  on

the  efficacy  and  popular  appeal  of  weight  management  programs.  Our  future  success  depends  on  our
ability  to  continue  to  develop  and  market  new  products  and  services  and  to  enhance  our  existing
products  and  services  on  a  timely  basis  to  respond  to  new  and  evolving  customer  demands,  achieve
market  acceptance  and  keep  pace  with  new  nutritional  and  weight  management  developments.  We  may
not  be  successful  in  developing,  introducing  on  a  timely  basis  or  marketing  any  new  or  enhanced
products  and  services,  and  we  cannot  assure  you  that  any  new  or  enhanced  products  or  services  will  be
accepted  by  the  market.  Our  failure  to  develop  new  and  innovative  products  and  services  or  the  failure
of  our  products  and  services  to  be  accepted  by  the  market  would  have  an  adverse  impact  on  our
business,  financial  condition  and  results  of  operations.

13

The  Weight  Watchers  brand  could  be  impaired  due  to  actions  taken  by  our  franchisees  and  licensees.

We  believe  that  the  Weight  Watchers  brand  is  one  of  our  most  valuable  assets  and  that  our
reputation  provides  us  with  a  competitive  advantage.  Our  franchisees  operate  their  businesses  under
our  brand.  In  addition,  we  license  the  Weight  Watchers  brand  to  third-party  manufacturers  of  a  variety
of  goods,  including  food  products.  Because  our  franchisees  and  licensees  are  independent  third  parties
with  their  own  financial  objectives,  actions  taken  by  them,  including  breaches  of  their  contractual
obligations,  such  as  not  following  our  diets  or  not  maintaining  our  quality  standards,  could  harm  our
brand  or  reputation.  Also,  the  products  we  license  to  third  parties  may  be  subject  to  product  recalls  or
other  deficiencies.  Any  negative  publicity  associated  with  these  actions  would  adversely  affect  our
reputation  and  may  result  in  decreased  products  sales,  meeting  attendance  and  Internet  subscriptions
and,  as  a  result,  lower  revenues  and  profits.

Our  international  operations  expose  us  to  economic,  political  and  social  risks  in  the  countries  in  which
we  operate.

The  international  nature  of  our  operations  involves  a  number  of  risks,  including  changes  in  U.S.
and  foreign  government  regulations,  tariffs,  taxes  and  exchange  controls,  economic  downturns,  inflation
and  political  and  social  instability  in  the  countries  in  which  we  operate  and  our  dependence  on  foreign
personnel.  Foreign  government  regulations  may  also  restrict  our  ability  to  operate  in  those  countries,
acquire  new  businesses  or  repatriate  dividends  from  foreign  subsidiaries  back  to  the  United  States.  We
cannot  be  certain  that  we  will  be  able  to  enter  and  successfully  compete  in  additional  foreign  markets
or  that  we  will  be  able  to  continue  to  compete  in  the  foreign  markets  in  which  we  currently  operate.

We  are  exposed  to  foreign  currency  risks  from  our  international  operations  that  could  adversely  affect
our  financial  results.

A  significant  portion  of  our  revenues  and  operating  costs  are  denominated  in  foreign  currencies.

We  are  therefore  exposed  to  fluctuations  in  the  exchange  rates  between  the  U.S.  dollar  and  the
currencies  in  which  our  foreign  operations  receive  revenues  and  pay  expenses. We  do  not  currently
hedge, and have not historically hedged, our operational exposure to foreign currency fluctuations. Our
consolidated  financial  results  are  denominated  in  U.S.  dollars  and  therefore,  during  times  of  a
strengthening  U.S.  dollar,  our  reported  international  revenues  and  earnings  will  be  reduced  because  the
local  currency  will  translate  into  fewer  U.S.  dollars.  In  addition,  the  assets  and  liabilities  of  our
non-U.S.  subsidiaries  are  translated  into  U.S.  dollars  at  the  exchange  rates  in  effect  at  the  balance
sheet  date.  Revenues  and  expenses  are  translated  into  U.S.  dollars  at  the  average  exchange  rate  for  the
period.  Translation  adjustments  arising  from  the  use  of  differing  exchange  rates  from  period  to  period
are  recorded  in  shareholders’  equity  as  accumulated  other  comprehensive  income  (loss).  Translation
adjustments  arising  from  intercompany  receivables  with  our  foreign  subsidiaries  are  generally  recorded
as  a  component  of  other  expense  (income).  Accordingly,  changes  in  currency  exchange  rates  will  cause
our  net  income  and  shareholders’  equity  to  fluctuate.

We  may  not  successfully  make  or  integrate  acquisitions.

As  part  of  our  growth  strategy,  we  intend  to  pursue  selected  acquisitions.  We  cannot  assure  you

that  we  will  be  able  to  effect  acquisitions  on  commercially  reasonable  terms  or  at  all.  Even  if  we  enter
into  these  transactions,  we  may  not  realize  the  benefits  we  anticipate  or  we  may  experience:  difficulties
in  integrating  any  acquired  companies  and  products  into  our  existing  business;  attrition  of  key
personnel  from  acquired  businesses;  significant  charges  or  expenses;  higher  costs  of  integration  than  we
anticipated;  or  unforeseen  operating  difficulties  that  require  significant  financial  and  managerial
resources  that  would  otherwise  be  available  for  the  ongoing  development  or  expansion  of  our  existing
operations.

14

Consummating  these  transactions  could  also  result  in  the  incurrence  of  additional  debt  and  related
interest  expense,  as  well  as  unforeseen  contingent  liabilities,  all  of  which  could  have  a  material  adverse
effect  on  our  business,  financial  condition  and  results  of  operations.  We  may  also  issue  additional
equity  in  connection  with  these  transactions,  which  would  dilute  our  existing  shareholders.

Disputes  with  our  franchise  operators  could  divert  our  management’s  attention  from  their  ordinary
responsibilities.

In  the  past,  we  have  had  disputes  with  our  franchisees  regarding  operations  and  other  contractual

issues.  We  continue  to  have  disputes  with  some  of  our  franchisees  regarding  the  interpretation  of
franchisee  rights  as  they  relate  to  the  Internet  and  mail-order  products.  These  disputes  and  any  future
disputes  could  divert  the  attention  of  our  management  from  their  ordinary  responsibilities.

Our  results  of  operations  may  decline  as  a  result  of  a  downturn  in  general  economic  conditions  or
consumer  confidence.

Our  results  of  operations  are  highly  dependent  on  meeting  fees,  product  sales  and  Internet  product
subscriptions.  A  downturn  in  general  economic  conditions  or  consumer  confidence  and  spending  in  any
of  our  major  markets,  including  as  a  result  of  a  terrorist  attack,  could  result  in  people  curtailing  their
discretionary  spending,  which,  in  turn,  could  reduce  attendance  at  our  meetings,  product  sales  and
Internet  product  subscriptions.  Any  such  reduction  would  adversely  affect  our  results  of  operations.  In
addition,  any  event  that  discourages  people  from  gathering  with  others,  including  as  a  result  of  a  health
epidemic,  could  adversely  affect  our  business.

The  seasonal  nature  of  our  business  could  cause  our  operating  results  to  fluctuate.

We  have  experienced  and  expect  to  continue  to  experience  fluctuations  in  our  quarterly  results  of

operations.  Our  business  is  seasonal  with  revenues  generally  decreasing  at  year  end  and  during  the
summer  months.  This  seasonality  could  cause  our  share  price  to  fluctuate  as  the  results  of  an  interim
financial  period  may  not  be  indicative  of  our  full  year  results.  Seasonality  also  impacts  relative  revenue
and  profitability  of  each  quarter  of  the  year,  both  on  a  quarter-to-quarter  and  year-over-year  basis.  The
timing  of  certain  holidays,  particularly  Easter,  which  precedes  the  spring  diet  season  and  occurs
between  March  22  and  April  25,  may  affect  our  results  of  operations  and  the  year-to-year  comparability
of our results. For example, in 2006, Easter will fall on April 16, which means that the pre-summer diet
season will begin later than it did in 2005. This seasonality could cause our stock price to fluctuate as
the  comparative  change  in  our  results  for  an  interim  financial  period  may  not  be  indicative  of  our  full
year  results.

In  addition,  our  meeting  operations  are  subject  to  local  conditions  beyond  our  control,  including

weather,  natural  disasters  and  other  extraordinary  events,  that  may  prevent  current  or  prospective
members from attending or joining meetings. For example, our NACO attendance was adversely
affected in the third quarter of fiscal 2005 by the impact of Hurricane Katrina and its aftermath. The
inability  of  prospective  members  to  join  our  meetings  at  the  beginning  of  a  diet  season  could  adversely
affect  our  results  of  operations  throughout  the  entire  diet  season.

Third  parties  may  infringe  on  our  brand  name  and  other  intellectual  property  rights,  which  may  have
an  adverse  impact  on  our  business.

We  currently  rely  on  a  combination  of  trademark,  copyright,  trade  secret,  patent  and  other

intellectual  property  laws  and  confidentiality  procedures  to  establish  and  protect  our  proprietary  rights,
including  our  brand  name.  If  we  fail  to  successfully  enforce  our  intellectual  property  rights,  the  value  of
our  brand  name,  products  and  services  could  be  diminished  and  our  business  may  suffer.  Our
precautions  may  not  prevent  misappropriation  of  our  intellectual  property,  particularly  in  foreign
countries  where  laws  or  law  enforcement  practices  may  not  protect  our  proprietary  rights  as  fully  as  in
the  United  States.  Any  legal  action  that  we  may  bring  to  protect  our  brand  name  and  other  intellectual

15

property  could  be  unsuccessful  and  expensive  and  could  divert  management’s  attention  from  other
business  concerns.  In  addition,  legal  standards  relating  to  the  validity,  enforceability  and  scope  of
protection  of  intellectual  property,  especially  in  Internet-related  businesses,  are  uncertain  and  evolving.
We  cannot  assure  you  that  these  evolving  legal  standards  will  sufficiently  protect  our  intellectual
property  rights  in  the  future.

We  may  in  the  future  be  subject  to  intellectual  property  rights  claims.

Third  parties  may  in  the  future  make  claims  against  us  alleging  infringement  of  their  intellectual

property  rights.  Any  intellectual  property  claims,  regardless  of  merit,  could  be  time-consuming  and
expensive  to  litigate  or  settle  and  could  significantly  divert  management’s  attention  from  other  business
concerns.  In  addition,  if  we  were  unable  to  successfully  defend  against  such  claims,  we  may  have  to  pay
damages,  stop  selling  the  product  or  service  or  stop  using  the  software,  technology  or  content  found  to
be  in  violation  of  a  third  party’s  rights,  seek  a  license  for  the  infringing  product,  service,  software,
technology  or  content  or  develop  alternative  non-infringing  products,  services,  software,  technology  or
content.  If  we  cannot  license,  develop  alternatives  or  stop  using  the  product,  service,  software,
technology  or  content  for  any  infringing  aspects  of  our  business,  we  may  be  forced  to  limit  our  product
and  service  offerings.  Any  of  these  results  could  reduce  our  revenues  and  our  ability  to  compete
effectively,  increase  our  costs  and  harm  our  business.

Any  failure  of  our  technology  or  systems  to  perform  satisfactorily  could  result  in  expenditure  of
significant  resources,  impair  our  operations  or  damage  our  reputation.

We  rely  on  software,  hardware,  network  systems  and  similar  technology  that  is  either  developed  by

us  or  licensed  from  third  parties  to  operate  our  websites  and  subscription  offerings.  As  much  of  this
technology  is  relatively  new  and  complex,  there  may  be  future  errors,  defects  or  performance  problems,
including  when  we  update  our  technology  to  expand  and  enhance  our  capabilities.  Our  technology  may
malfunction  or  suffer  from  defects  that  become  apparent  only  after  extended  uses.  In  addition,  our
operations  depend  on  our  ability  to  protect  our  information  technology  systems  against  damage  from
fire,  power  loss,  water,  earthquakes,  telecommunications  failures,  vandalism  and  other  malicious  acts
and similar unexpected adverse events. Interruptions in our offerings or websites could result from
unknown  hardware  defects,  insufficient  capacity  or  the  failure  of  our  website  hosting  and
telecommunications  providers  to  provide  continuous  and  uninterrupted  service.  We  do  not  have  a  fully
redundant  system  that  includes  an  instant  back-up  hosting  facility.  As  a  result  of  these  possible  defects
or  problems,  our  websites  or  subscription  products  could  be  rendered  unreliable  or  be  perceived  as
unreliable  by  customers.  Any  failure  of  our  technology  or  systems  could  result  in  the  expenditure  of
significant  resources,  impair  our  operations  or  damage  our  reputation.

Our  reputation  and  the  appeal  of  our  products  and  services  offerings  may  be  harmed  by  security
breaches.

Unauthorized  users  who  penetrate  our  information  security  could  misappropriate  proprietary

information  or  cause  interruptions  to  the  subscription  offerings  on  our  websites.  As  a  result,  it  may
become  necessary  to  expend  significant  additional  amounts  of  capital  and  resources  to  protect  against,
or  to  alleviate,  problems  caused  by  unauthorized  users.  These  expenditures,  however,  may  not  prove  to
be  a  timely  remedy  against  unauthorized  users  who  are  able  to  penetrate  our  information  security.  In
addition  to  purposeful  security  breaches,  the  inadvertent  transmission  of  computer  viruses  could
adversely  affect  our  computer  systems  and,  in  turn,  harm  our  business.

An  increasing  number  of  states  require  that  customers  be  notified  if  a  security  breach  results  in  the

disclosure  of  their  personal  financial  account  or  other  information.  Other  states  and  governmental
entities  are  considering  such  ‘‘notice’’  laws.  In  addition,  other  public  disclosure  laws  may  require  that
material  security  breaches  be  reported.  If  we  experience  a  security  breach  and  such  notice  or  public
disclosure  is  required  in  the  future,  our  reputation  and  our  business  may  be  harmed.  Privacy  concerns

16

among  prospective  and  existing  customers  regarding  our  use  of  personal  information  collected  on  our
websites  or  through  our  products  and  services,  such  as  weight  management  information,  financial  data,
e-mail  addresses  and  home  addresses,  could  keep  them  from  using  our  websites  or  purchasing  our
products  or  services.  Industry-wide  events  or  events  with  respect  to  our  websites,  including
misappropriation  of  third-party  information,  security  breaches  or  changes  in  industry  standards,
regulations  or  laws  could  deter  people  from  using  our  websites  or  purchasing  our  offerings,  which  could
harm  our  business.

Our  businesses  are  subject  to  legislative  and  regulatory  restrictions.

A  number  of  laws  and  regulations  govern  our  advertising,  franchise  operations  and  relations  with
consumers,  employees  and  other  service  providers  in  the  countries  in  which  we  operate.  The  FTC  and
certain  states  and  foreign  jurisdictions  regulate  advertising,  disclosures  to  consumers,  privacy,  consumer
pricing  or  billing  arrangements,  and  other  consumer  matters.

During  the  mid-1990s,  the  FTC  filed  complaints  against  a  number  of  commercial  weight

management  providers  alleging  violations  of  federal  law  in  connection  with  the  use  of  advertisements
that  featured  testimonials,  claims  for  program  success  and  program  costs.  In  1997,  we  entered  into  a
consent  order  with  the  FTC  settling  all  contested  issues  raised  in  the  complaint  filed  against  us.  The
consent  order  requires  us  to  comply  with  certain  procedures  and  disclosures  in  connection  with  our
advertisements  of  products  and  services.

Since  we  operate  our  meetings  business  both  in  the  United  States  and  internationally,  we  are
subject  to  many  distinct  employment,  labor  and  benefits  laws  in  each  country  in  which  we  operate,
including  regulations  affecting  our  employment  practices  and  our  relations  with  our  employees  and
service  providers.  If  we  are  required  to  comply  with  new  regulations  or  new  interpretations  of  existing
regulations,  or  if  we  are  unable  to  comply  with  these  regulations  or  interpretations,  our  business  could
be  adversely  affected.

Laws  and  regulations  directly  applicable  to  communications  or  commerce  over  the  Internet  such  as

those  governing  intellectual  property,  privacy,  libel  and  taxation,  are  becoming  more  prevalent  and
remain  unsettled.

Future  legislation  or  regulations,  including  legislation  or  regulations  affecting  our  marketing  and

advertising  practices,  relations  with  consumers  or  franchisees  or  our  food  and  weight  management
products  and  services,  may  have  an  adverse  impact  on  us.

Our  debt  service  obligations  and  the  restrictions  of  our  debt  covenants  could  impede  our  operations
and  flexibility.

Our  financial  performance  could  be  affected  by  our  level  of  debt.  As  of  December  31,  2005,  our
total debt was $746.1 million. Weight Watchers International had, as of December 31, 2005, total debt
of $531.1 million and additional availability under its revolving credit facility of $112.2 million. As of
December  31,  2005,  WeightWatchers.com  had  total  debt  of  $215.0  million  which  was  incurred  to
finance its redemption of its shares held by Artal in December 2005.

We expect to generate the cash necessary to pay our expenses and to pay the principal and interest

on  all  of  our  outstanding  debt  primarily  from  our  operations.  Our  ability  to  meet  our  expenses  and
debt  service  obligations  thus  depends  on  our  future  performance,  which  may  be  affected  by  financial,
business,  economic,  demographic  and  other  factors,  such  as  attitudes  toward  weight  management  and
pressure  from  our  competitors.  If  we  do  not  have  enough  money  to  pay  our  debt  service  obligations,
we  may  be  required  to  refinance  all  or  part  of  our  existing  debt,  sell  assets,  borrow  more  money  or
raise  equity.  In  such  an  event,  we  may  not  be  able  to  refinance  our  debt,  sell  assets,  borrow  more
money  or  raise  equity  on  terms  acceptable  to  us  or  at  all.  In  fiscal  2006,  our  interest  expense  will
increase  as  a  result  of  the  increase  in  our  amount  of  debt.

17

Our  credit  facilities  contain  customary  covenants,  including  covenants  that  in  certain  circumstances

restrict  our  ability  to  incur  additional  indebtedness,  pay  dividends  on  and  redeem  capital  stock,  make
other  restricted  payments,  including  investments,  sell  our  assets  and  enter  into  consolidations,  mergers
and  transfers  of  all  or  substantially  all  of  our  assets.  Our  credit  facilities  also  require  us  to  maintain
specified  financial  ratios  and  satisfy  financial  condition  tests,  certain  of  which  become  more  restrictive
under WeightWatchers.com’s credit facilities over time. Our ability to meet those financial ratios and
tests  can  be  affected  by  events  beyond  our  control  and  we  cannot  assure  you  that  we  will  meet  those
ratios  and  tests.  A  breach  of  any  of  these  covenants,  ratios,  tests  or  restrictions  could  result  in  an  event
of  default  under  the  credit  facilities.  If  an  event  of  default  exists  under  the  credit  facilities,  the  lenders
could  elect  to  cease  making  loans  and  declare  all  amounts  outstanding  thereunder  to  be  immediately
due  and  payable.  If  the  lenders  under  the  credit  facilities  accelerate  the  payment  of  the  indebtedness,
our  assets  may  not  be  sufficient  to  repay  in  full  that  indebtedness  and  our  other  indebtedness  that
would  become  due  as  a  result  of  any  acceleration.

Artal  controls  us  and  may  have  conflicts  of  interest  with  other  shareholders  in  the  future.

Artal  controls  us  and  is  able  to  control  the  election  and  removal  of  our  directors  and  determine

our  corporate  and  management  policies,  including  potential  mergers  or  acquisitions,  payment  of
dividends,  asset  sales,  the  amendment  of  our  articles  of  incorporation  or  bylaws  and  other  significant
corporate  transactions.  This  concentration  of  our  ownership  may  delay  or  deter  possible  changes  in
control of our company, which may reduce the value of an investment in our common stock. Even if
Artal  beneficially  owns  less  than  50%  but  10%  or  more  of  our  common  stock,  Artal  will  have  the  right
pursuant  to  an  agreement  with  us  to  nominate  directors  to  our  Board  of  Directors  in  proportion  to  its
stock ownership. The interests of Artal may not coincide with the interests of other holders of our
common  stock.

We  are  a  ‘‘controlled  company’’  within  the  meaning  of  the  New  York  Stock  Exchange  rules  and,  as  a
result,  qualify  for  exemptions  from  certain  corporate  governance  requirements.

Artal  controls  a  majority  of  the  voting  power  of  our  outstanding  common  stock.  Under  the  New
York  Stock  Exchange  rules,  a  listed  company  of  which  more  than  50%  of  the  voting  power  is  held  by
another  person  or  group  of  persons  acting  together  is  a  ‘‘controlled  company’’  and  such  a  company  may
elect  not  to  comply  with  certain  New  York  Stock  Exchange  corporate  governance  requirements,
including  (1)  the  requirement  that  a  majority  of  the  Board  of  Directors  consist  of  independent
directors,  (2)  the  requirement  that  the  nominating  and  corporate  governance  committee  be  composed
entirely  of  independent  directors  with  a  written  charter  addressing  the  committee’s  purpose  and
responsibilities,  (3)  the  requirement  that  the  compensation  committee  be  composed  entirely  of
independent  directors  with  a  written  charter  addressing  the  committee’s  purpose  and  responsibilities
and  (4)  the  requirement  for  an  annual  performance  evaluation  of  the  nominating  and  corporate
governance  and  compensation  committees.  We  have  elected  to  be  treated  as  a  ‘‘controlled  company’’.
Accordingly,  our  shareholders  may  not  have  the  same  protections  afforded  to  shareholders  of
companies  that  are  subject  to  all  of  the  New  York  Stock  Exchange  corporate  governance  requirements.

Our  articles  of  incorporation  and  bylaws  and  Virginia  corporate  law  contain  provisions  that  may
discourage  a  takeover  attempt.

Provisions  contained  in  our  articles  of  incorporation  and  bylaws  and  the  laws  of  Virginia,  the  state
in  which  we  are  incorporated,  could  make  it  more  difficult  for  a  third  party  to  acquire  us,  even  if  doing
so  might  be  beneficial  to  our  shareholders.  Provisions  of  our  articles  of  incorporation  and  bylaws
impose  various  procedural  and  other  requirements,  which  could  make  it  more  difficult  for  shareholders
to  effect  certain  corporate  actions.  For  example,  our  articles  of  incorporation  authorize  our  Board  of
Directors  to  determine  the  rights,  preferences,  privileges  and  restrictions  of  unissued  series  of  preferred
stock,  without  any  vote  or  action  by  our  shareholders.  Thus,  our  Board  of  Directors  can  authorize  and
issue  shares  of  preferred  stock  with  voting  or  conversion  rights  that  could  adversely  affect  the  voting  or

18

other  rights  of  holders  of  our  common  stock.  These  rights  may  have  the  effect  of  delaying  or  deterring
a  change  of  control  of  our  company.  In  addition,  a  change  of  control  of  our  company  may  be  delayed
or  deterred  as  a  result  of  our  having  three  classes  of  directors  or  as  a  result  of  the  shareholders’  rights
plan  adopted  by  our  Board  of  Directors.  These  provisions  could  limit  the  price  that  certain  investors
might  be  willing  to  pay  in  the  future  for  shares  of  our  common  stock.

Item  1B.  Unresolved  Staff  Comments

None.

Item  2.  Properties

We  are  currently  headquartered  in  New  York,  New  York  in  leased  office  space.  Each  of  our  four

regions  of  NACO  has  a  small  regional  office  under  a  short-term  lease.  Each  of  our  foreign  country
operations  generally  has  leased  office  space.

We  typically  hold  our  classes  in  third-party  locations  (typically  meeting  rooms  in  well-located  civic

or  other  community  organizations)  or  space  leased  in  retail  centers  (typically  leased  spaces  in  strip
malls  for  short  terms,  generally  less  than  five  years).  As  of  December  31,  2005,  there  were
approximately  4,300  North  America  meeting  locations,  including  approximately  3,500  third-party
locations  and  800  retail  centers.  In  the  United  Kingdom,  there  were  approximately  4,700  meeting
locations,  with  approximately  100%  in  third-party  locations.  In  Continental  Europe,  there  were
approximately  5,600  meeting  locations,  with  approximately  99%  in  third-party  locations.  In  Australia
and  New  Zealand,  there  were  approximately  1,100  meeting  locations,  with  approximately  96%  in  third-
party  locations.

Item  3.  Legal  Proceedings

We  are  not  a  party  to  any  material  pending  litigation.  Due  to  the  nature  of  our  activities,  we  are  at
times  subject  to  pending  or  threatened  legal  actions  that  arise  out  of  the  normal  course  of  business.  We
have  had  and  continue  to  have  disputes  with  certain  of  our  franchisees.  In  the  opinion  of  management,
based  in  part  upon  advice  of  legal  counsel,  the  disposition  of  all  such  matters  is  not  expected  to  have  a
material  effect  on  our  results  of  operations.

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

No  matters  were  submitted  to  a  vote  of  our  shareholders  during  the  last  quarter  of  the  fiscal  year

ended  December  31,  2005.

19

PART II

Item  5.  Market  for  Registrant’s  Common  Equity,  Related  Shareholder  Matters  and  Issuer  Purchases  of

Equity  Securities

Our common stock is listed on the New York Stock Exchange, or the NYSE. Our common stock

trades  on  the  NYSE  under  the  symbol  ‘‘WTW.’’

The  following  table  sets  forth,  for  the  period  indicated,  the  high  and  low  sales  prices  per  share  for

our  common  stock  as  reported  on  the  NYSE  consolidated  tape.

Fiscal  2005  (Year  ended  December  31,  2005)

First  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$47.49
$54.00
$58.95
$53.81

$40.51
$40.07
$50.88
$44.69

High

Low

Fiscal  2004  (Year  ended  January  1,  2005)

First  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$43.95
$43.26
$41.95
$46.35

$35.82
$31.83
$34.05
$35.04

Below  is  a  summary  of  our  stock  repurchases  during  the  quarter  ended  December  31,  2005:

High

Low

October  2  -  November  5 . . . . . . . . . . . . . . . . . . .
November  6  -  December  3 . . . . . . . . . . . . . . . . .
December  4  -  December  31 . . . . . . . . . . . . . . . .

Total
Number  of
Shares
Purchased(1)

291,400
2,428,000
125,500

Average
Price  Paid
per  Share

$50.89
46.37
47.91

Total  Number
of  Shares
Purchased
as  Part  of
Publicly
Announced
Plan(1)

291,400
2,428,000
125,500

Approximate
Dollar
Value  of  Shares
that  May  Yet  be
Purchased
Under
the  Plan

$236,723,308
124,137,172
118,124,266

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,844,900

$46.90

2,844,900

(1) On  October  9,  2003,  our  Board  of  Directors  authorized  a  plan  to  repurchase  up  to  $250.0  million
of  our  outstanding  common  stock.  On  June  13,  2005,  our  Board  of  Directors  authorized  adding  an
additional  $250.0  million  to  this  plan.  Under  this  plan,  we  will  not  purchase  shares  held  by  Artal.
This  plan  currently  has  no  expiration  date.

Holders

The approximate number of holders of record of our common stock as of January 31, 2006 was
319.  This  number  does  not  include  beneficial  owners  of  our  securities  held  in  the  name  of  nominees.

Dividends

On  February 16,  2006,  our  Board  of  Directors  authorized  the  initiation  of  a  quarterly  cash
dividend  of  $0.175  per  share  of  our  outstanding  common  stock,  which  corresponds  to  an  annual

20

dividend  rate  of  $0.70 per  share.  The  initial  quarterly  dividend  will  be  payable  on  April 7,  2006  to
shareholders  of  record  at  the  close  of  business  on  March 24,  2006.  Prior  to  this  recently  announced
dividend,  we  had  not  declared  or  paid  any  cash  dividends  on  our  common  stock  since  our  acquisition
by  Artal  in  1999.

Any  decision  to  declare  and  pay  dividends  in  the  future  will  be  made  at  the  discretion  of  our
Board  of  Directors,  after  taking  into  account  our  financial  results,  capital  requirements  and  other
factors  they  may  deem  relevant.  Our  Board  of  Directors  may  decide  at  any  time  to  decrease  the
amount  of  dividends  or  discontinue  the  payment  of  dividends  based  on  these  factors.  The  Weight
Watchers  International  credit  facility  also  contains  restrictions  on  our  ability  to  pay  dividends  on  our
common  stock.  See  ‘‘Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations—Liquidity  and  Capital  Resources—Dividends’’  for  a  description  of  these  restrictions.

Securities  Authorized  for  Issuance  Under  Equity  Compensation  Plans

The  following  table  summarizes  our  equity  compensation  plan  information  as  of  December  31,

2005:

Plan  category

Equity  Compensation  Plan  Information

Number  of  securities
to  be  issued  upon
exercise
of  outstanding
options,
warrants  and
rights(1)

Weighted  average
exercise  price  of
outstanding  options,
warrants  and  rights(2)

Number  of  securities
remaining  available
for  future  issuance

Equity  compensation  plans  approved  by

shareholders . . . . . . . . . . . . . . . . . . . . .
Equity  compensation  plans  not  approved  by
shareholders . . . . . . . . . . . . . . . . . . . . .

3,006,250

—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,006,250

$28.14

—

$28.14

2,201,141

—

2,201,141

(1) Consists  of  2,824,851  shares  of  our  common  stock  issuable  upon  the  exercise  of  outstanding

options  and  181,399  shares  of  our  common  stock  issuable  upon  the  vesting  of  restricted  stock  units
awarded  under  our  2004  Stock  Incentive  Plan  and  our  1999  Stock  Purchase  and  Option  Plan.

(2) Includes  weighted  average  exercise  price  of  stock  options  outstanding  of  $28.14  and  restricted  stock

units  of  $0.

21

Item  6.  Selected  Financial  Data

The  following  schedule  sets  forth  our  selected  financial  data  for  fiscal  2005,  2004,  2003,  2002  and

2001.

SELECTED  FINANCIAL  DATA
(in  millions,  except  per  share  amounts)

Revenues,  net . . . . . . . . . . . . . . . . . . . . . . .
Net  income . . . . . . . . . . . . . . . . . . . . . . . . .
Working  capital  (deficit) . . . . . . . . . . . . . . .
Total  assets . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term  obligations . . . . . . . . . . . . . . . . .
Earnings  per  share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .

Items  Affecting  Comparability

Fiscal  2005

Fiscal  2004

Fiscal  2003

Fiscal  2002

Fiscal  2001

(52  weeks)
$1,151.3
174.4
(38.2)
835.5
741.4

(52  weeks)
$1,024.9
183.1
(26.8)
816.2
466.1

(53  weeks)
$943.9
143.9
(19.5)
770.7
454.3

(52  weeks)
$809.6
143.7
22.1
609.9
436.3

(52  weeks)
$623.9
147.2
(24.1)
482.9
484.3

$

$

1.70

1.67

$

$

1.75

1.71

$ 1.35

$ 1.31

$ 1.35

$ 1.31

$ 1.34

$ 1.31

Several events occurred during fiscal 2005, 2004, 2003, 2002 and 2001 that affect the comparability
of  our  financial  statements.  The  nature  of  these  events  and  their  impact  on  underlying  business  trends
are  as  follows:

Consolidation/Acquisition  of  WeightWatchers.com

On  April  3,  2004,  we  adopted  the  provisions  of  FASB  Interpretation  No.  46R,  ‘‘Variable  Interest
Entities,’’  and  began  consolidating  the  results  of  WeightWatchers.com.  Upon  adoption,  we  recorded  a
charge  of  $11.9  million,  including  a  tax  charge  of  $9.9 million,  in  the  fiscal  quarter  ended  April  3,  2004
for  the  cumulative  effect  of  this  accounting  change.  This  charge  reflects  the  cumulative  impact  to  our
results  of  operations  had  WeightWatchers.com  been  consolidated  since  its  inception  in  September  1999.
Beginning  on  April  3,  2004,  our  consolidated  balance  sheet  includes  the  balance  sheet  of
WeightWatchers.com. Effective at the beginning of the second quarter of fiscal 2004, our consolidated
statement  of  operations  and  statement  of  cash  flows  include  the  results  of  WeightWatchers.com.  All
intercompany  balances  have  been  eliminated.

As  of  December  16,  2005,  WeightWatchers.com  became  a  wholly-owned  subsidiary  of  Weight
Watchers  International.  In  connection  with  the  acquisition  of  WeightWatchers.com,  described  more  fully
in  Item  1  of  this  Annual  Report  on  Form  10-K,  we  recognized  $46.1  million  and  $0.3  million  of
expenses during the second and third quarters of fiscal 2005, respectively.

Debt  Refinancing

On  January  16,  2001,  Weight  Watchers  International  entered  into  a  credit  facility,  as  amended  and
restated, or the WWI Credit Facility, which consists of Term Loans and a revolving line of credit, or a
Revolver.

On  August  21,  2003,  we  successfully  completed  a  tender  offer  and  consent  solicitation  to  purchase

97%,  or  approximately  $144.9  million,  of  our  $150.0  million  U.S.  dollar  denominated  and  92%,  or
approximately A91.6  million,  of  our A100.0  million  euro  denominated  13%  Senior  Subordinated  Notes.
The  consideration  for  the  tender  offer  and  consent  solicitation  was  funded  from  cash  on  hand  of
$57.3  million  and  $227.3  million  of  additional  borrowings  under  the  WWI  Credit  Facility.

22

On August 21, 2003, in connection with the purchase of the majority of our 13% Senior

Subordinated  Notes,  we  refinanced  the  WWI  Credit  Facility  as  follows:  Term  Loans  B  and  D  and  the
transferable  loan  certificate,  or  TLC,  in  the  aggregate  amount  of  $204.7  million  were  repaid  and
replaced  with  a  new  Term  Loan  B  in  the  amount  of  $382.9  million  and  a  new  TLC  in  the  amount  of
$49.1  million.  Term  Loan  A  in  the  amount  of  $30.0  million  remained  in  place,  along  with  a  Revolver
with  available  borrowings  up  to  $45.0  million.  Due  to  this  early  extinguishment  of  debt,  we  recognized
expenses of $47.4 million in the third quarter of fiscal 2003.

On  January  21,  2004,  we  refinanced  the  WWI  Credit  Facility  as  follows:  the  Term  Loan  A,  Term
Loan  B  and  the  TLC  in  the  aggregate  amount  of  $454.2  million  were  repaid  and  replaced  with  a  new
Term  Loan  B  in  the  amount  of  $150.0  million  and  borrowings  under  the  Revolver  of  $310.0  million.  In
connection  with  this  refinancing,  available  borrowings  under  the  Revolver  increased  from  $45.0  million
to  $350.0  million.  Due  to  the  early  extinguishment  of  the  Term  Loans  resulting  from  this  refinancing,
we  recognized  expenses  of  $3.3  million  in  the  first  quarter  of  fiscal  2004.

On October 1, 2004, we repurchased and retired the remaining balance of our 13% Senior
Subordinated  Notes  in  the  amounts  of  $5.1  million  U.S.  dollar  denominated  and A8.4  million  euro
denominated.  Due  to  this  early  extinguishment  of  debt,  we  recognized  expenses  of  $1.0  million  in  the
third  quarter  of  fiscal  2004  related  to  the  tender  premiums  associated  with  this  redemption.

On  October  19,  2004,  we  increased  our  net  borrowing  capacity  by  adding  an  Additional  Term  Loan
B  to  our  existing  WWI  Credit  Facility  in  the  amount  of  $150.0  million.  Coterminous  with  the  previously
existing  WWI  Credit  Facility,  these  funds  were  initially  used  to  reduce  borrowings  under  our  Revolver,
resulting  in  no  increase  in  our  net  borrowing.

On  June  24,  2005,  Weight  Watchers  International  amended  certain  provisions  of  the  WWI  Credit

Facility  to  allow  for  the  December  16,  2005  redemption  by  WeightWatchers.com  of  shares  held  by
Artal.

On  December  16,  2005,  WeightWatchers.com  borrowed  $215.0  million  pursuant  to  two  credit
facilities,  or  the  WW.com  Credit  Facilities,  consisting  of  (i)  a  five  year,  senior  secured  first  lien  term
loan  facility  in  an  aggregate  principal  amount  of  $170.0  million  and  (ii)  a  five  and  one-half  year,  senior
secured  second  lien  term  loan  facility  in  an  aggregate  principal  amount  of  $45.0  million.

Franchise  Acquisitions

Acquisitions  of  Washington,  D.C.  and  Fort  Worth. On  May  9,  2004,  we  acquired  certain  assets  of
our  Washington,  D.C.  area  franchisee  for  a  purchase  price  of  $30.5  million.  On  August  22,  2004,  we
acquired  certain  assets  of  our  Fort  Worth  franchisee  for  a  purchase  price  of  $30.0  million.  These
acquisitions  were  financed  through  cash  from  operations.  The  acquisitions  were  accounted  for  as
purchases  and,  accordingly,  earnings  from  these  franchises  have  been  included  in  our  consolidated
operating  results  since  the  respective  dates  of  the  acquisitions.

Acquisitions  of  The  WW  Group  and  Dallas/New  Mexico. On  March  30,  2003,  we  acquired  certain
assets  of  eight  of  the  fifteen  franchises  of  The  WW  Group,  Inc.  and  its  affiliates,  or  The  WW  Group,
for  an  aggregate  purchase  price  of  $180.7  million.  The  acquisition  was  financed  through  cash  and
additional  borrowings  of  $85  million.  On  November  30,  2003,  we  acquired  certain  assets  of  our
franchises  in  Dallas  and  New  Mexico  for  a  total  purchase  price  of  $27.2  million.  This  acquisition  was
financed  through  cash  from  operations.  The  acquisition  was  accounted  for  as  a  purchase  and,
accordingly,  earnings  from  these  franchises  have  been  included  in  our  consolidated  operating  results
since  the  date  of  acquisition.

Acquisitions  of  North  Jersey,  San  Diego  and  Eastern  North  Carolina. On  January  18,  2002,  we
acquired  the  franchise  territory  and  certain  business  assets  of  our  franchise  in  North  Jersey  for  an
aggregate  purchase  price  of  $46.5  million.  The  acquisition  was  financed  through  additional  borrowings

23

that  were  subsequently  repaid  by  the  end  of  the  second  quarter  of  2002.  On  July  2,  2002  and
September  1,  2002,  we  acquired  the  assets  of  our  franchises  in  San  Diego  and  eastern  North  Carolina
for  a  total  purchase  price  of  $11.0  million  and  $10.6  million,  respectively.  These  acquisitions  were
financed  through  cash  from  operations.  The  acquisitions  were  accounted  for  as  purchases  and,
accordingly,  earnings  from  these  franchises  have  been  included  in  our  consolidated  operating  results
since  the  respective  dates  of  the  acquisitions.

Acquisition  of  Oregon. On  September  4,  2001,  we  acquired  certain  business  assets  of  Weight
Watchers  of  Oregon,  Inc.  for  an  aggregate  purchase  price  of  $13.5  million.  The  acquisition  was  financed
through  cash  from  operations.  The  acquisition  has  been  accounted  for  as  a  purchase  and,  accordingly,
earnings  have  been  included  in  our  consolidated  operating  results  since  the  date  of  acquisition.

Acquisition  of  Weighco. On January 16, 2001, we acquired certain business assets of Weighco for

an  aggregate  purchase  price  of  $83.8  million.  The  acquisition  was  financed  through  additional
borrowings  under  the  WWI  Credit  Facility  of  $60.0  million  and  cash  from  operations.  The  acquisition
has  been  accounted  for  as  a  purchase  and,  accordingly,  Weighco’s  earnings  have  been  included  in  our
consolidated  operating  results  since  the  date  of  acquisition.

Reversal  of  Tax  Valuation  Allowances  and  Tax  Reserves

During  the  fourth  quarter  of  fiscal  2001,  we  reversed  the  remaining  tax  valuation  allowance  set  up

in  conjunction  with  the  acquisition  of  us  by  Artal  in  1999.  At  the  time  of  the  acquisition,  we
determined  that  it  was  more  likely  than  not  that  a  portion  of  the  deferred  tax  asset  would  not  be
utilized.  Therefore,  a  valuation  allowance  of  approximately  $72.1  million  was  established  against  the
corresponding  deferred  tax  asset.  Based  on  our  performance  since  the  acquisition,  we  determined  that
the valuation allowance was no longer required. Accordingly, the provision for taxes for fiscal 2001
included  a  one-time  reversal  (credit)  of  the  remaining  balance  of  the  valuation  allowance  of
$71.9  million.

During the third quarter of fiscal 2004, we recorded a tax benefit by reversing a $5.5 million
accrued but no longer necessary tax liability resulting from the September 1999 recapitalization and
stock repurchase transaction with Heinz. In the fourth quarters of fiscal 2005 and fiscal 2004, we
recorded  a  tax  benefit  by  reversing  a  $0.9  million  and  $2.8  million  state  tax  reserve,  respectively,  with
respect to accrued but no longer necessary state tax liabilities. During the fourth quarter of fiscal 2004,
WeightWatchers.com  received  a  benefit  of  $5.5  million  from  its  deferred  tax  asset  as  a  result  of  the
utilization  of  net  operating  loss  carryforwards.  Also  in  the  fourth  quarter  of  fiscal  2004,  due  to  the  then
recent  trend  in  profitability  of  WeightWatchers.com,  it  was  concluded  that  it  was  more  likely  than  not
that  WeightWatchers.com  would  fully  realize  the  benefit  of  its  deferred  tax  assets.  As  such,
WeightWatchers.com  reversed  all  of  its  remaining  valuation  allowance,  except  for  $1.5  million  relating
to its foreign operations. Also in the fourth quarter of fiscal 2005, due to the recent trend in
profitability of certain of WeightWatchers.com’s foreign operations, it was concluded that it was more
likely  than  not  that  these  foreign  operations  would  fully  realize  the  benefit  of  its  deferred  tax  assets.  As
such, WeightWatchers.com reversed all but $0.6 million of its remaining valuation allowance relating to
its  foreign  operations.

24

Item  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND

RESULTS  OF  OPERATIONS

You  should  read  the  following  discussion  in  conjunction  with  the  ‘‘Selected  Financial  Data’’  included  in

Item  6  of  this  Annual  Report  on  Form  10-K  and  our  consolidated  financial  statements  and  related  notes
included  in  Item  15  of  this  Annual  Report  on  Form  10-K.  This  discussion  contains  forward-looking
statements  that  involve  risks  and  uncertainties,  such  as  statements  of  our  plans,  objectives,  expectations  and
intentions.  The  cautionary  statements  discussed  in  ‘‘Cautionary  Notice  Regarding  Forward-Looking
Statements’’  and  elsewhere  in  this  Annual  Report  on  Form  10-K  should  be  read  as  applying  to  all  related
forward-looking  statements  wherever  they  appear  in  this  Annual  Report  on  Form  10-K.  Our  actual  results
could  differ  materially  from  those  discussed  here.  Factors  that  could  cause  or  contribute  to  these  differences
include,  without  limitation,  those  discussed  in  ‘‘Risk  Factors’’  included  in  Item  1A  of  this  Annual  Report  on
Form  10-K.

Overview

We  are  a  leading  global  branded  consumer  company  and  the  leading  global  provider  of  weight
management  services,  with  a  presence  in  30  countries  around  the  world.  With  over  four  decades  of
weight  management  experience,  expertise  and  know-how,  we  have  established  Weight  Watchers  as  one
of  the  most  recognized  and  trusted  brand  names  among  weight  conscious  consumers.  In  2005,
consumers  spent  over  $3.0  billion  on  Weight  Watchers  branded  products  and  services,  including
meetings  conducted  by  us  and  our  franchisees,  products  sold  at  meetings,  Internet  subscription  products
sold  by  WeightWatchers.com,  licensed  products  sold  in  retail  channels  and  magazine  subscriptions  and
other  publications.  On  a  consolidated  basis,  from  fiscal  2001  through  fiscal  2005,  our  revenues  and
operating  income  have  grown  at  a  compound  annual  growth  rate  of  17%  and  12%,  respectively.

We currently have two operating segments: Weight Watchers International and

WeightWatchers.com. Since April 3, 2004, we have consolidated WeightWatchers.com, initially pursuant
to  FASB  Interpretation  No.  46R,  ‘‘Variable  Interest  Entities,’’  or,  FIN  46R  and  beginning  with  the
second quarter of fiscal 2005, pursuant to Accounting Research Bulletin No. 51, ‘‘Consolidated
Financial  Statements’’,  as  a  result  of  increasing  our  ownership  interest  in  WeightWatchers.com  to  a
controlling interest as of July 2, 2005 and to a 100% interest as of December 16, 2005.

We  derive  our  revenues  principally  from:

(cid:129) Meeting  fees.  Members  pay  us  a  weekly  fee  to  attend  our  meetings.

(cid:129) Product  sales. We sell proprietary products that complement our weight management plans, such
as bars, snacks, cookbooks, POINTS value guides, Weight Watchers magazines and POINTS
calculators,  primarily  to  members  in  our  meetings  and  to  our  franchisees.

(cid:129) Online  revenues.  We  generate  revenue  from  our  Internet  subscription  products  and  from  the  sale

of  Internet  advertising.

(cid:129) Licensing,  franchise  royalties  and  other.  We  license  the  Weight  Watchers  brand  and  other

intellectual  property  for  certain  foods  and  other  products.  In  addition,  our  franchisees  typically
pay  us  a  royalty  fee  of  10%  of  their  meeting  fee  revenues.  We  also  generate  revenues  from  our
magazines  and  third-party  advertising  in  our  publications.

Other than online revenues, all of the foregoing sources of revenue are included in our Weight

Watchers  International  operating  segment.

25

The  following  table  sets  forth  our  revenues  by  category  for  fiscal  2001,  2002,  2003,  2004  and  2005.

Revenue  Sources
(in  millions)

Meeting  fees . . . . . . . . . . . . . . . . . . . . . . .
Product  sales . . . . . . . . . . . . . . . . . . . . . .
Online  revenues . . . . . . . . . . . . . . . . . . . .
Licensing,  franchise  royalties  and  other . . .

Fiscal  2001

Fiscal  2002

Fiscal  2003

Fiscal  2004

Fiscal  2005

(52  weeks)
$415.7
170.4
—
37.8

(52  weeks)
$520.7
237.6
—
51.3

(53  weeks)
$607.2
276.8
—
59.9

(52  weeks)
$ 629.1
274.6
65.0
56.2

(52  weeks)
$ 681.1
285.5
109.7
75.0

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

$623.9

$809.6

$943.9

$1,024.9

$1,151.3

From  fiscal  2001  through  fiscal  2005,  our  revenues  have  increased  at  a  compound  annual  growth

rate  of  17%.  This  increase  is  principally  a  result  of:

(cid:129) Increased  NACO  meeting  attendance. Our  NACO  meeting  attendance,  including  the  impact  of

our  acquisitions,  grew  from  23.5  million  for  fiscal  2001  to  33.5  million  for  fiscal  2005,  a
compound  annual  growth  rate  of  9.2%.  This  growth  resulted  from  our  program  innovations,  as
well  as  our  acquisitions  of  franchise  operations  over  that  period.

(cid:129) Accelerated  growth  in  Continental  Europe. From  fiscal  2001  to  fiscal  2005,  attendance  in  our
Continental  European  operations  grew  at  a  compound  annual  rate  of  7.5%  as  a  result  of
adapting  our  business  model  to  local  conditions,  implementing  more  aggressive  marketing
programs  tailored  to  the  local  markets  and  increasing  the  number  of  meetings  ahead  of
anticipated  demand.

(cid:129) Increased  product  sales. Global  product  sales  have  grown  at  a  compound  annual  rate  of  13.8%

from  fiscal  2001  to  fiscal  2005  as  a  result  of  our  growing  attendance  and  launching  new  products
successfully.  In  our  meetings,  we  have  increased  average  product  sales  per  attendee  from  $2.75
to  $3.88  over  the  same  period.

(cid:129) Consolidation  of  WeightWatchers.com. Effective  April  3,  2004,  we  began  consolidating

WeightWatchers.com. As a result of this consolidation, we have included $65.0 million and
$109.7 million  of  WeightWatchers.com  revenues  in  our  results  of  operations  for  fiscal  2004  and
fiscal  2005,  respectively.

(cid:129) Increased  licensing  revenues. Licensing  revenues  grew  at  a  compound  annual  rate  of  99.9%  from
fiscal  2001  to  fiscal  2005  primarily  as  a  result  of  our  increased  focus  on  expanding  the  number  of
Weight  Watchers  branded  products  worldwide  and  the  reversion  to  us  at  the  end  of  the  third
quarter of fiscal 2004 of revenues from certain third party licenses which had been paid to Heinz
up  until  that  time.

As  shown  in  the  chart  below,  our  worldwide  annual  attendance  (including  the  aforementioned
acquisitions  of  franchise  operations)  in  our  company-owned  operations  has  grown  by  29.6%,  from
47.0  million  for  fiscal  2001  to  60.9  million  for  fiscal  2005.

26

Meeting  Attendance  in  Company-Owned  Operations
(in  millions)

Fiscal  2005

Fiscal  2004

Fiscal  2003

Fiscal  2002

Fiscal  2001

North  America . . . . . . . . . . . . . . . .
United  Kingdom . . . . . . . . . . . . . . .
Continental  Europe . . . . . . . . . . . . .
Other  International . . . . . . . . . . . . .

(52  weeks)
33.5
12.6
11.6
3.2

(52  weeks)
32.3
13.0
11.2
3.4

(53  weeks)
34.6
12.8
10.1
3.3

(52  weeks)
30.8
11.9
9.2
3.4

Total

. . . . . . . . . . . . . . . . . . . . . . .

60.9

59.9

60.8

55.3

(52  weeks)
23.5
11.6
8.7
3.2

47.0

Beginning  in  late  2003,  our  NACO  attendance  growth  was  adversely  affected  by  increased  media

exposure  to  and  the  resulting  popularity  of  low-carbohydrate  diets,  which  continued  through  2004.
Beginning in the third quarter of fiscal 2004 through the first quarter of fiscal 2005, the declines in
organic  NACO  attendance  (excluding  the  impact  of  acquisitions)  versus  prior  year  periods  steadily
improved from minus 16.7% in the second quarter of fiscal 2004 to minus 13.9% in the third quarter of
fiscal 2004 to minus 8.7% in the fourth quarter of fiscal 2004 and to minus 5.1% in the first quarter of
fiscal  2005.  After  that,  NACO  attendance  versus  prior  year  periods  moved  into  positive  territory  and
has posted increases since, up 5.3%, 2.5% and 6.5% in the second, third and fourth quarters of fiscal
2005, respectively. The third quarter of fiscal 2005 grew at a slower pace due to the impact of
Hurricane Katrina and its aftermath. With the decline in the low-carb diet phenomenon, we believe
that  weight  conscious  consumers  are  now  moving  back  to  healthier,  more  balanced  approaches  to
weight  management,  which  should  continue  to  benefit  our  business.

In  the  United  Kingdom,  after  four  years  of  attendance  increases,  attendance  declined  to

12.6 million, a decrease of 3.1%, in fiscal 2005, primarily as a result of the added complexity of a new
program  innovation.  We  do  not  expect  our  U.K.  attendance  trend  to  improve  until  the  second  half  of
fiscal  2006.  In  Continental  Europe,  attendance  increased  1.1  million  in  fiscal  2004  primarily  as  a  result
of  a  program  innovation  in  the  third  quarter.  We  maintained  this  increased  attendance  in  Continental
Europe  in  fiscal  2005.

We  have  maintained  an  annual  gross  margin  in  the  Weight  Watchers  International  operating
segment  of  50%  or  more  since  fiscal  2001.  Our  staff  is  usually  paid  on  a  commission  basis  and  space  is
typically  rented  as  needed.  Moreover,  we  adjust  the  number  of  meetings  according  to  demand,
including  seasonal  fluctuations.  This  variable  cost  structure  has  enabled  us  to  maintain  these  high
margins  even  as  we  have  expanded  the  number  of  our  meetings  over  this  period.  When  our  attendance
growth  outpaces  our  meeting  growth,  our  gross  margins  typically  improve.

The Weight Watchers International operating segment has consistently generated operating income
margin  of  30%  or  more  since  fiscal  2001  even  while  making  significant  investments  in  strengthening  our
management  teams  particularly  in  North  America  and  Continental  Europe  and  putting  in  place  a
stronger  global  marketing  infrastructure.

Performance  Indicators  and  Market  Trends

Our  management  reviews  and  analyzes  several  key  performance  indicators  in  order  to  manage  our

business  and  assess  the  quality  of  and  potential  variability  of  our  cash  flows  and  earnings.  These  key
performance  indicators  include:

(cid:129) net  revenues,  which  are  an  indicator  of  our  overall  business  growth;

(cid:129) attendance;

(cid:129) meeting  fee  revenue  per  attendee  and  in-meeting  product  sales  per  attendee;

27

(cid:129) the  number  of  WeightWatchers.com  subscribers;  and

(cid:129) operating  expenses  as  a  percentage  of  revenue,  which  is  an  indicator  of  the  efficiency  of  our

business  and  our  ability  to  manage  our  business  to  budget.

We  believe  that  our  revenues  and  profitability  can  be  sensitive  to  major  trends  in  the  weight
management  industry.  In  particular,  we  believe  that  our  business  could  be  adversely  impacted  by:

(cid:129) the development of more favorably perceived or more effective weight management methods,

including  pharmaceuticals;

(cid:129) the  temporary  emergence  of  fad  diets;

(cid:129) a  failure  to  develop  innovative  new  products  and  services;

(cid:129) a  decrease  in  the  effectiveness  of  our  marketing  and  advertising  programs;  and

(cid:129) an  impairment  of  the  Weight  Watchers  brand  and  other  intellectual  property.

Acquisitions

Acquisition  of  WeightWatchers.com

On  June  13,  2005,  we  entered  into  an  agreement  to  acquire  control  of  our  licensee  and  affiliate,

WeightWatchers.com.  On  July  1  and  2,  2005,  we  increased  our  ownership  interest  in
WeightWatchers.com  from  approximately  20%  to  approximately  53%  by  (i)  exercising  warrants  to
purchase  WeightWatchers.com  common  stock  for  a  total  purchase  price  of  approximately  $45.7  million,
(ii)  acquiring  shares  of  WeightWatchers.com  common  stock  owned  by  the  employees  of
WeightWatchers.com and other parties not related to Artal through a merger of a subsidiary of ours
with  WeightWatchers.com  for  a  total  purchase  price  of  approximately  $28.4  million  and  (iii)  acquiring
additional  shares  of  WeightWatchers.com  common  stock,  representing  outstanding  stock  options  then
held  by  WeightWatchers.com  employees,  for  a  total  purchase  price  of  approximately  $62.3  million.

On  June  13,  2005,  WeightWatchers.com  also  entered  into  a  redemption  agreement  with  Artal  to
purchase all of the shares of WeightWatchers.com owned by Artal at the same price per share as we
paid in the merger. Subsequently, on December 16, 2005, WeightWatchers.com redeemed all of its
outstanding common stock held by Artal for a total price of approximately $304.8 million as provided
in  the  redemption  agreement.  WeightWatchers.com  used  cash  on  hand  and  the  proceeds  of  the
WW.com  Credit  Facilities  in  the  aggregate  amount  of  $215.0  million  to  finance  this  redemption,  as  well
as pay related fees and expenses. As a result of this redemption, we now own 100% of
WeightWatchers.com.

The  transactions  described  above  relating  to  WeightWatchers.com  were  evaluated,  negotiated  and

recommended  by  a  Special  Committee  of  Weight  Watchers  International’s  Board  of  Directors  consisting
of  its  independent  directors.

Franchise  Acquisitions

From  time  to  time,  we  repurchase  franchise  territories.  Since  the  beginning  of  fiscal  2001,  we  have

acquired  nine  franchise  operations  for  a  total  of  approximately  $433.8  million.  These  acquisitions  are
typically  accretive  to  our  earnings  per  share.  For  fiscal  2005,  the  attendance  of  our  remaining  franchise
operations accounted for approximately 21% of total worldwide attendance at Weight Watchers
meetings.

28

Critical  Accounting  Policies

‘‘Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations’’  is

based  upon  our  consolidated  financial  statements,  which  have  been  prepared  in  accordance  with
accounting  principles  generally  accepted  in  the  United  States  of  America  (‘‘U.S.  GAAP’’).  The
preparation  of  these  financial  statements  requires  us  to  make  estimates  and  judgments  that  affect  the
reported  amounts  of  assets,  liabilities,  revenues  and  expenses,  and  related  disclosure  of  contingent
assets  and  liabilities.  On  an  ongoing  basis,  we  evaluate  our  estimates  and  judgments,  including  those
related  to  inventories,  the  impairment  analysis  for  goodwill  and  other  indefinite-lived  intangible  assets,
income  taxes,  and  contingencies  and  litigation.  We  base  our  estimates  on  historical  experience  and  on
various  other  factors  and  assumptions  that  we  believe  to  be  reasonable  under  the  circumstances,  the
results  of  which  form  the  bases  for  making  judgments  about  the  carrying  values  of  assets  and  liabilities
that  are  not  readily  apparent  from  other  sources.  Actual  results  may  differ  from  these  estimates  under
different  assumptions  or  conditions.

We  believe  the  following  accounting  policies  are  most  important  to  the  portrayal  of  our  financial

condition  and  results  of  operations  and  require  our  most  significant  judgments  and  estimates.

Revenue  Recognition

We earn revenue by conducting meetings, selling products in our meetings and to our franchisees,

selling  Internet  subscription  products,  collecting  commissions  from  franchisees,  collecting  royalties
related  to  licensing  agreements  and  selling  advertising  space  in  and  copies  of  our  magazine.  We  charge
non-refundable  registration  fees  in  exchange  for  an  introductory  information  session  and  materials  we
provide  to  new  members  in  our  meeting  business.  Revenue  from  these  registration  fees  is  recognized
when  the  service  and  products  are  provided,  which  is  generally  at  the  same  time  payment  is  received
from  the  customer.  Revenue  from  meeting  fees,  product  sales,  commissions  and  royalties  is  recognized
when  services  are  rendered,  products  are  shipped  to  customers  and  title  and  risk  of  loss  pass  to  the
customer,  and  commissions  and  royalties  are  earned.  Advertising  revenue  is  recognized  when  ads  are
published.  Revenue  from  magazine  sales  is  recognized  when  the  magazine  is  sent  to  the  customer.
Deferred revenue, consisting of prepaid meeting fees and magazine subscription revenue, is amortized
into  income  over  the  period  earned.  Discounts  to  customers,  including  free  registration  offers,  are
recorded  as  a  deduction  from  gross  revenue  in  the  period  such  revenue  was  recognized.

WeightWatchers.com  primarily  generates  revenue  from  monthly  Internet  subscriptions.  Subscription

fee  revenues  are  recognized  over  the  period  that  products  are  provided.  One  time  sign  up  fees  are
deferred  and  recognized  over  the  expected  customer  relationship  period.  Subscription  fee  revenues  that
are  paid  in  advance  are  deferred  and  recognized  on  a  straight-line  basis  over  the  subscription  period.

We  grant  refunds  under  limited  circumstances  and  at  aggregate  amounts  that  historically  have  not
been material. Because the period of payment of the refund generally approximates the period revenue
was  originally  recognized,  refunds  are  recorded  as  a  reduction  of  revenue  when  paid.

Goodwill  and  Other  Indefinite-lived  Intangible  Assets

Finite-lived  intangible  assets  are  being  amortized  using  the  straight-line  method  over  their
estimated  useful  lives  of  three  to  20  years.  Effective  December  30,  2001,  we  adopted  SFAS  No.  141,
‘‘Business  Combinations’’  and  SFAS  No.  142,  ‘‘Goodwill  and  Other  Intangible  Assets.’’  As  a  result,  we
no  longer  amortize  goodwill  and  other  indefinite-lived  intangible  assets,  but  instead,  review  these  assets
for  potential  impairment  on  at  least  an  annual  basis.  We  performed  fair  value  impairment  testing  as  of
December  31,  2005  and  January  1,  2005  on  our  goodwill  and  other  indefinite-lived  intangible  assets  and
determined  that  the  carrying  amounts  of  these  assets  did  not  exceed  their  respective  fair  values  and
therefore,  no  impairment  existed.  When  determining  fair  value,  we  utilize  various  assumptions,
including  projections  of  future  cash  flows.  A  change  in  these  underlying  assumptions  will  cause  a

29

change  in  the  results  of  the  tests  and,  as  such,  could  cause  fair  value  to  be  less  than  the  carrying
amounts.  Upon  such  an  event,  we  would  be  required  to  record  a  corresponding  charge,  which  would
impact earnings. We would also be required to reduce the carrying amounts of the related assets on
our  balance  sheet. We  continue  to  evaluate  these  estimates  and  assumptions  and  believe  that  these
assumptions,  which  included  an  estimate  of  future  cash  flows  based  upon  the  anticipated  performance
of  the  underlying  business  units,  were  appropriate.

Derivative  Instruments  and  Hedging

Prior  to  the  extinguishment  of  our  euro  denominated  13%  Senior  Subordinated  Notes  in  2004,  we

entered  into  forward  and  swap  contracts  to  hedge  transactions  denominated  in  foreign  currencies  in
order to reduce currency risk associated with fluctuating exchange rates. These contracts were used
primarily  to  hedge  payments  arising  from  those  foreign  currency  denominated  obligations.  We  currently
enter  into  interest  rate  swaps  to  hedge  a  substantial  portion  of  our  variable  rate  debt.  These  contracts
are  used  primarily  to  reduce  the  risk  associated  with  variable  interest  rate  debt  obligations.

We  account  for  our  hedging  instruments  under  the  provisions  of  SFAS  No.  133,  ‘‘Accounting  for

Derivative  Instruments  and  Hedging  Activities,’’  and  its  related  amendments,  SFAS  No.  138,
‘‘Accounting  for  Certain  Derivative  Instruments  and  Certain  Hedging  Activities’’  and  SFAS  No.  149,
‘‘Amendment  of  Statement  on  Derivative  Instruments  and  Hedging  Activities,’’  which  require  that  all
derivative  financial  instruments  be  recorded  on  the  consolidated  balance  sheet  at  fair  value  as  either
assets  or  liabilities.  Fair  value  adjustments  for  qualifying  derivative  instruments  are  recorded  as  a
component  of  other  comprehensive  income  and  will  be  included  in  earnings  in  the  periods  in  which
earnings  are  affected  by  the  hedged  item.  Fair  value  adjustments  for  non-qualifying  derivative
instruments  are  recorded  in  our  results  of  operations.

Consolidation

On  January  17,  2003,  the  Financial  Accounting  Standards  Board  (‘‘FASB’’)  issued  Interpretation

No.  46  (‘‘FIN  46’’),  to  clarify  when  an  entity  should  consolidate  another  entity  known  as  a  variable
interest  entity  (‘‘VIE’’).  The  standard  required  that,  under  certain  circumstances,  separate  businesses
with  some  common  ownership  be  consolidated  for  financial  reporting  purposes.  Upon  adoption  of  the
original  FIN  46,  we  did  not  meet  those  circumstances,  and  we  therefore  did  not  consolidate
WeightWatchers.com’s  financial  statements  into  our  2003  and  prior  reported  financial  statements.

On  December  24,  2003,  the  FASB  issued  FIN  46R,  which  replaced  FIN  46.  FIN  46R  is  applicable

for  financial  statements  issued  for  reporting  periods  after  March  15,  2004.  FIN  46R  requires  that  an
entity  consolidate  a  VIE  if  that  enterprise  has  a  variable  interest  that  will  absorb  a  majority  of  the
VIE’s  expected  losses,  will  receive  a  majority  of  the  VIE’s  expected  residual  returns,  or  both.

Based  on  the  revisions  in  FIN  46R,  we  were  required  to  reevaluate  our  relationship  with  our
affiliate  and  licensee,  WeightWatchers.com.  In  the  course  of  this  reevaluation,  we  determined  that
WeightWatchers.com  was  a  VIE  under  FIN  46R  and  that  we  were  its  primary  beneficiary  under  this
regulation.  Effective  April  3,  2004,  we  consolidated  WeightWatchers.com.  In  accordance  with  the
provisions  of  FIN  46R,  we  recorded  a  charge  of  $11.9  million,  including  a  tax  charge  of  $9.9  million,  in
the  fiscal  quarter  ended  April  3,  2004  for  the  cumulative  effect  of  this  accounting  change.  This  charge
reflects  the  cumulative  impact  to  our  results  of  operations  had  WeightWatchers.com  been  consolidated
since  its  inception  in  September  1999.  Beginning  in  our  first  fiscal  quarter  ended  April  3,  2004,  our
consolidated  balance  sheet  includes  the  balance  sheet  of  WeightWatchers.com.  Effective  at  the
beginning of the second quarter of fiscal 2004, our consolidated statement of operations and statement
of  cash  flows  include  the  results  of  WeightWatchers.com.  All  intercompany  balances  have  been
eliminated  in  consolidation.

30

As  discussed  above,  WeightWatchers.com  is  now  a  wholly-owned  subsidiary  of  Weight  Watchers

International.  Therefore,  we  consolidate  100%  of  the  results  of  WeightWatchers.com  under  the
traditional  rules  of  consolidation  rather  than  under  the  provisions  of  FIN  46R.  Since  we  adopted  FIN
46R on the last day of the first quarter of fiscal 2004, commencing in the second quarter of fiscal 2005
and  forward,  our  quarterly  consolidated  results  are  comparable  with  respect  to  the  inclusion  of
WeightWatchers.com’s  results.

Income  Taxes

Deferred  income  taxes  result  primarily  from  temporary  differences  between  financial  and  tax
reporting.  If  it  is  more  likely  than  not  that  some  portion  of  a  deferred  tax  asset  will  not  be  realized,  a
valuation  allowance  is  recognized.  We  consider  historic  levels  of  income,  estimates  of  future  taxable
income  and  feasible  tax  planning  strategies  in  assessing  the  need  for  a  tax  valuation  allowance.  We  also
establish  an  appropriate  level  of  additional  provisions  for  income  taxes  in  the  event  that  certain
positions,  which  we  believe  are  fully  supportable,  are  challenged  by  the  tax  authorities.  We  adjust  these
additional  provisions  in  light  of  changing  facts  and  circumstances.  If  our  filing  positions  are  ultimately
upheld  under  audits  by  respective  taxing  authorities,  the  provision  for  income  taxes  in  future  years  will
reflect  favorable  adjustments.

Capitalized  Software  Development

We follow the provisions of AICPA Statement of Position 98-1, ‘‘Accounting for the Costs of

Computer  Software  Developed  or  Obtained  for  Internal  Use’’,  or  SOP  98-1,  which  requires  the
capitalization  of  certain  costs  incurred  in  connection  with  developing  or  obtaining  software  for  internal
use.  These  costs  are  amortized  to  cost  of  revenue  over  a  period  of  three  years,  the  estimated  useful  life
of  the  software.  We  periodically  evaluate  for  impairment  capitalized  software  development  costs  by
considering,  among  other  factors,  whether  the  software  is  still  expected  to  provide  substantive  service
potential,  and  whether  a  significant  change  is  being  made  or  will  be  made  to  the  software.

Weight  Watchers  International  Results  of  Operations

As  explained  above  under  ‘‘—Critical  Accounting  Policies,’’  since  April  3,  2004,  we  have

consolidated  WeightWatchers.com,  initially  pursuant  to  FIN  46R  and  beginning  with  the  second  quarter
of  fiscal  2005,  pursuant  to  Accounting  Research  Bulletin  No.  51,  ‘‘Consolidated  Financial  Statements’’
as  a  result  of  our  increased  ownership  interest  in  WeightWatchers.com.

Comparison of Fiscal 2005 (52 weeks) to Fiscal 2004 (52 weeks)

As  a  result  of  the  July  2,  2005  transaction  which  increased  Weight  Watchers  International’s
ownership  in  WeightWatchers.com  from  approximately  20%  to  approximately  53%,  our  consolidated
results for fiscal 2005 include certain transaction-related expenses.

31

The table below shows the consolidated income statements for fiscal 2005 and fiscal 2004 on a

comparable  basis  adjusted  for  these  2005  transaction  expenses.

Fiscal  2005

Reported  Results
Reported Transaction Less  Transaction
Results

Expenses

Expenses

Less

Fiscal
2004

Increase/
(Decrease)

Consolidated  Results
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,151.3
520.7
Cost  of  revenues . . . . . . . . . . . . . . . . . . . . . . .
630.6
Gross  profit . . . . . . . . . . . . . . . . . . . . . . . . .
158.3
Marketing  expenses . . . . . . . . . . . . . . . . . . . . .
169.8
Selling,  general  and  administrative  expenses . . .
302.5
Operating  income . . . . . . . . . . . . . . . . . . . . .
21.0
Interest  expense,  net . . . . . . . . . . . . . . . . . . . .
2.2
Other  (income)/expense,  net . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . .
—
Income  before  taxes  and  cumulative  effect  of

(in  millions,  except  per  share  data)

$ —
—
—
—
46.4
(46.4)
—
—
—

$1,151.3
520.7
630.6
158.3
123.4
348.9
21.0
2.2
—

$1,024.9
487.1
537.8
134.8
97.1
305.9
16.8
(4.7)
4.3

$126.4
33.6
92.8
23.5
26.3
43.0
4.2
6.9
(4.3)

accounting  change . . . . . . . . . . . . . . . . . . . .
Provision  for  income  taxes . . . . . . . . . . . . . . . .
Income  before  cumulative  effect  of  accounting

279.3
104.9

(46.4)
(18.8)

325.7
123.7

289.5
94.5

36.2
29.2

174.4
change . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative  effect  of  accounting  change . . . . . .
—
Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 174.4

(27.6)
—
$(27.6)

202.0
—
$ 202.0

195.0
(11.9)
$ 183.1

7.0
11.9
$ 18.9

Weighted  averge  diluted  common  shares

outstanding . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . $

104.2
1.67

104.2
$(0.27)

104.2
1.94

$

107.0
1.71

$

$ 0.23

Our consolidated reported net income was $174.4 million for fiscal 2005. This included transaction

expenses  of  $46.4  million,  $27.6  million  net  of  taxes.  Absent  these  expenses,  net  income  was
$202.0 million as compared to $183.1 million in fiscal 2004.

While our fiscal 2005 consolidated results included 12 months of WeightWatchers.com results, our
fiscal  2004  consolidated  results  included  only  nine  months  of  WeightWatchers.com  due  to  the  timing  of
the adoption of FIN 46R at the beginning of the second quarter of fiscal 2004. The impact of
consolidating WeightWatchers.com for all four quarters in fiscal 2005 compared to the three quarters in
fiscal  2004  represented  $24.3  million  of  the  increase  in  total  revenues,  and  $17.6  million  and
$5.6  million  of  the  increase  in  gross  profit  and  operating  income,  respectively,  as  described  in  more
detail  below.

Net revenues were $1,151.3 million for fiscal 2005, an increase of $126.4 million, or 12.3%, from
$1,024.9 million for fiscal 2004. The $126.4 million increase was driven by a $52.0 million increase in
meeting  fees,  a  $44.7  million  increase  in  online  revenues  (including  $26.3  million  attributable  to  the
first quarter of fiscal 2004 which, as mentioned above, was not included in the consolidated results for
the  full  fiscal  year  2004),  a  $21.5  million  increase  in  licensing  revenues,  and  a  $10.8  million  increase  in
product sales. Due to the timing of the adoption of FIN 46R, our fiscal 2004 consolidated results
included  one  quarter  of  WeightWatchers.com  royalty  income  of  $2.0  million.  Included  in  the
$126.4  million  increase  in  net  revenues  is  a  benefit  of  approximately  $3.8  million  from  foreign  currency
exchange  rates.

For  fiscal  2005,  total  meeting  fees  were  $681.1  million,  an  increase  of  $52.0  million,  or  8.3%,  from
$629.1 million in fiscal 2004. Total attendances increased 1.7% reaching 60.9 million versus 59.9 million
in  the  prior  year  period.  Meeting  fee  growth  outpaced  attendance  growth  primarily  as  a  result  of  price
increases in NACO and the United Kingdom.

32

In NACO, meeting fees for fiscal 2005 were $417.0 million, up 11.8% from $373.1 million in the
prior  year.  NACO  meeting  fee  growth  was  primarily  driven  by  a  price  increase  in  approximately  40%  of
NACO for the full year of fiscal 2005, and an additional approximately 20% of NACO beginning in
September 2005; and by a 3.5% increase in NACO attendance over the comparable prior year period.

International company-owned meeting fees were $264.2 million for fiscal 2005, an increase of

$8.2 million, or 3.2%, from $256.0 million for fiscal 2004. International meeting fee growth was
primarily  driven  by  attendance  and  meeting  fee  per  attendee  growth  in  Continental  Europe,  and  by  a
price  increase  in  the  United  Kingdom.  On  a  local  currency  basis,  international  meeting  fee  revenues
grew 3.5%. Meeting fee growth in the United Kingdom was negatively impacted due to lower
attendances of 3.1%, decreasing from 13.0 million in fiscal 2004 to 12.6 million in fiscal 2005.

Worldwide product sales for fiscal 2005 were $285.4 million, an increase of $10.8 million, or 3.9%,

from $274.6 million for fiscal 2004. Domestically, product sales rose $6.0 million, or 4.3%, to
$144.4 million in fiscal 2005, despite the stronger growth in sales that occurred in the third quarter of
fiscal  2004  related  to  the  launch  of  the  TurnAround  innovation  in  NACO  as  is  typical  with  a  new
innovation. Domestic product sales grew 9.7% in the first half of fiscal 2005 and 13.5% in the fourth
quarter  of  fiscal  2005  primarily  as  a  result  of  refreshing  our  in-meeting  consumables  and  adding  new
offerings  which  have  been  well  received.  Internationally,  product  sales  increased  3.5%,  or  $4.8  million,
to  $141.1  million,  also  on  the  strength  of  new  product  introductions.

Online revenues were $109.7 million for fiscal 2005 as compared to $65.0 million in fiscal 2004
which  included  only  nine  months  of  WeightWatchers.com  results  due  to  the  timing  of  our  adoption  of
FIN 46R. Growth in online revenues from the second to the fourth quarter of fiscal 2005 period versus
the  comparable  nine  months  of  2004  was  $18.4  million,  or  20.2%,  due  to  an  18.6%  increase  in  active
end-of-period subscribers and a price increase in July 2004. Our first quarter of fiscal 2005 consolidated
results included $26.3 million of online revenues.

Other  revenue,  comprised  primarily  of  licensing  revenues  and  our  publications,  was  $55.7  million

for fiscal 2005, an increase of $18.3 million, or 48.9%, from $37.4 million for fiscal 2004. Licensing
revenues  increased  $21.5  million,  or  129.5%,  due  to  the  continued  growth  of  our  licensees  around  the
world, the addition of new licensees and the full year benefit from the third party license royalties
which  reverted  to  us  from  Heinz  at  the  end  of  September  2004.  On  a  comparable  basis,  excluding  the
impact  of  the  reversion,  licensing  revenues  increased  87.7%.  Additionally,  as  mentioned  above,  our
fiscal  2004  consolidated  results  included  $2.0  million  of  WeightWatchers.com  royalty  income,  due  to  the
timing  of  the  adoption  of  FIN  46R.

Franchise royalties were $12.5 million domestically and $6.9 million internationally for fiscal 2005.

Total  franchise  royalties  were  $19.4  million,  up  from  $18.8  million  in  the  prior  year.  Excluding  the
franchises acquired in fiscal 2004, domestic franchise royalties increased 8.1%, while international
franchise  royalties  rose  8.6%.

Cost of revenues was $520.7 million for fiscal 2005, an increase of $33.6 million, or 6.9%, from

$487.1 million for fiscal 2004. Gross profit margin of 54.8% of sales in fiscal 2005 increased 230 basis
points  from  52.5%  of  sales  in  the  prior  year.  A  number  of  factors  contributed  to  this  margin  expansion:
price increases in NACO and U.K. meeting fees and in the WeightWatchers.com subscription fee; less
frequent  discounting  of  product  sales;  and  strong  growth  in  our  high  margin  licensing  business.  Further,
WeightWatchers.com’s margin has increased as it has leveraged its existing infrastructure while growing
its  business.

Marketing expenses increased $23.5 million, or 17.4%, to $158.3 million for fiscal 2005 from
$134.8 million for fiscal 2004. The inclusion of WeightWatchers.com in the first quarter of fiscal 2005,
typically when our highest marketing spend occurs, contributed nearly one third of the increase—
$8.3 million versus the prior year. The remainder of the increase in marketing spend is largely driven by
timing. In fiscal 2005, we resumed in Continental Europe and the United Kingdom our practice of
launching, and therefore expensing, our January winter diet season direct marketing campaign in late

33

December. This practice had been interrupted in fiscal 2004. As a result, fiscal 2005 included two years of
winter diet season direct marketing costs. The costs for fiscal 2005 were expensed in first quarter of fiscal
2005, and costs for fiscal 2006 were expensed in the fourth quarter of fiscal 2005. As a percentage of net
revenues, marketing expenses were 13.7% for fiscal 2005, as compared to 13.2% in the prior fiscal year.

Selling, general and administrative expenses were $169.8 million for fiscal 2005, an increase of

$72.7 million from $97.1 million for fiscal 2004. During fiscal 2005, we recorded $46.4 million of
non-recurring  transaction-related  expenses  related  to  the  acquisition  of  the  additional  ownership
interest  in  WeightWatchers.com.  These  transaction  related  expenses  were  primarily  compensation
charges  associated  with  the  buyout  of  employee  stock  options,  and  expenses  associated  with  the
relocation  of  WeightWatchers.com’s  headquarters.  In  addition,  there  are  certain  recurring  transaction
related expenses which will be ongoing, but declining, for the next few years. These recurring expenses
include  amortization  related  to  the  acquired  intangible  assets  with  a  definite  life  and  compensation
expense  for  restricted  stock  units  granted  to  WeightWatchers.com  employees  in  exchange  for  unvested
WeightWatchers.com stock options. During fiscal 2005, we recorded $2.5 million for these expenses.

Excluding  non-recurring  transaction-related  expenses,  our  selling,  general  and  administrative

expense increased $26.3 million, or 27.1%, over the comparable period in fiscal 2004, and from 9.5% of
revenues in fiscal 2004 to 10.7% of revenues in fiscal 2005. This increase comes primarily from the
impact  of  strengthening  our  management  team  and  higher  performance  bonuses  for  staff  in  most  of  our
regions. In addition, the consolidation of an additional quarter of WeightWatchers.com in fiscal 2005 as
compared to fiscal 2004 added $3.8 million.

Operating income was $302.5 million for fiscal 2005. Adjusted for non-recurring transaction related

expenses, operating income for fiscal 2005 rose to $348.9 million, an increase of $43.0 million, or
14.1%, from $305.9 million for fiscal 2004. The operating income margin for fiscal 2005 was 26.3%. On
the adjusted basis, the operating income margin for fiscal 2005 was 30.3%, as compared to 29.8% in
fiscal  2004.

Net interest charges increased 25.1%, or $4.2 million, to $21.0 million for fiscal 2005, as compared

to $16.8 million in fiscal 2004. This increase was due to higher interest rates, partially offset by the
reduction in interest expense due to the redemption of the remaining $15.5 million of our 13% Senior
Subordinated Notes in October 2004, and by slightly lower average debt balances in fiscal 2005 as
compared to fiscal 2004.

For  fiscal  2005,  we  reported  other  expense  of  $2.2  million  as  compared  to  other  income  of
$4.7 million for fiscal 2004. The variance of $6.9 million is primarily due to a first quarter fiscal 2004
loan  repayment,  made  prior  to  our  adoption  of  FIN  46R,  from  WeightWatchers.com  of  $4.9  million.

In  fiscal  2004,  $4.3  million  of  expenses  were  recorded  associated  with  the  early  extinguishment  of
debt as a result of the first quarter fiscal 2004 refinancing of the WWI Credit Facility, undertaken to
move a large portion of our fixed Term Loans to the Revolver, and the third quarter fiscal 2004
repurchase and retirement of the remaining $15.5 million of our 13% Senior Subordinated Notes.
These  expenses  included  the  write-off  of  unamortized  debt  issuance  costs  from  prior  refinancings  and
the  recognition  of  fees  associated  with  these  refinancing  transactions.

Our effective tax rate for fiscal 2005 was 37.6%, as compared to 32.6% for fiscal 2004. We

recorded a tax benefit in the third quarter of fiscal 2004 by reversing a $5.5 million accrued tax liability
recorded  as  a  result  of  the  September  1999  recapitalization  and  stock  purchase  transaction  with  Heinz.
Additionally, WeightWatchers.com benefited throughout fiscal 2005 from the utilization of net operating
loss  carryforwards,  for  which  a  full  valuation  allowance  had  previously  been  recorded,  thus  largely
eliminating its income tax expense for that year. In addition, in the fourth quarter of fiscal 2004,
WeightWatchers.com  recorded  a  $5.0  million  reversal  of  its  deferred  tax  valuation  allowance  which
resulted  in  a  $4.8  million  tax  expense  benefit  in  that  quarter.

34

Comparison of Fiscal 2004 (52 weeks) to Fiscal 2003 (53 weeks)

Impact  of  FIN  46R

As  a  result  of  our  adoption  of  FIN  46R,  we  began  consolidating  the  results  of  our  affiliate  and

licensee,  WeightWatchers.com,  at  the  beginning  of  the  second  quarter  of  fiscal  2004.  The  table  below
shows the impact this adoption had on our consolidated income statement for fiscal 2004.

WWI
Stand-Alone
Results

Fiscal  2004

Impact  of
Adopting
FIN  46R

Consolidated
Results

(in  millions,  except  per share  data)
$58.8
$966.1
18.9
468.2

$1,024.9
487.1

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost  of  revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross  profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Marketing  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling,  general  and  administrative  expenses . . . . . . . . . .

Operating  income . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest  expense,  net . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  (income)/expense,  net
. . . . . . . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . . . . . . . . .

Income  before  taxes  and  cumulative  effect  of

accounting  change . . . . . . . . . . . . . . . . . . . . . . . . .

Provision  for  income  taxes . . . . . . . . . . . . . . . . . . . . . . .

Income  before  cumulative  effect  of  accounting  change .
Cumulative  effect  of  accounting  change . . . . . . . . . . . . .

497.9

120.2
87.8

289.9

14.6
(9.3)
4.3

280.3

101.1

179.2
—

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$179.2

Weighted  average  diluted  common  shares  outstanding . . .

106.9

Diluted  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1.68

39.9

14.6
9.3

16.0

2.2
4.6
—

9.2

(6.6)

15.8
(11.9)

$ 3.9

106.9

$0.03

537.8

134.8
97.1

305.9

16.8
(4.7)
4.3

289.5

94.5

195.0
(11.9)

$ 183.1

106.9

$

1.71

Because  the  requirement  to  consolidate  WeightWatchers.com’s  income  statement  with  ours  began

in the second quarter of fiscal 2004, the impact on fiscal 2004 included WeightWatchers.com’s results of
operations,  net  of  intercompany  eliminations,  for  only  the  nine  months  ended  January  1,  2005.

The impact of the consolidation on fiscal 2004 was to add $58.8 million in revenues and

$39.9  million  of  gross  profit.  Operating  income  for  the  year  increased  by  $16.0  million  after  incremental
marketing  expenses  of  $14.6  million  and  selling,  general  and  administrative  expenses  of  $9.3  million.  A
scheduled  loan  repayment  of  $4.9  million  and  interest  income  of  $2.2  million,  which  Weight  Watchers
International earned from WeightWatchers.com, was eliminated in the consolidation of intercompany
activity.

In  accordance  with  the  provisions  of  FIN  46R,  we  recorded  a  charge  of  $11.9  million,  including
taxes,  in  the  first  quarter  of  fiscal  2004.  This  charge  reflects  the  cumulative  impact  to  our  results  of
operations  had  WeightWatchers.com  been  consolidated  since  its  inception  in  September  1999.

For  fiscal  2004,  the  consolidation  combined  with  the  first  quarter  of  fiscal  2004  cumulative  effect  of

accounting  change,  including  taxes,  related  to  the  adoption  of  FIN  46R,  resulted  in  an  increase  to
diluted  earnings  per  share  of  $0.03.

35

Weight  Watchers  International  on  a  Stand-Alone  Basis

The  remaining  sections  of  this  discussion  will  address  only  the  results  of  Weight  Watchers
International  and  its  majority-owned  subsidiaries  and  will  exclude  the  impact  of  FIN  46R  and  the
consolidation  of  WeightWatchers.com.

The  chart  below  compares  Weight  Watchers  International’s  fiscal  2004  results  to  the  prior  year

comparable  period:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost  of  revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross  profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Marketing  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling,  general  and  administrative  expenses . . . . . . . . . . .

Operating  income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  (income)/expense,  net . . . . . . . . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . . . . . . . . . .

Income  before  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .

Provision  for  income  taxes . . . . . . . . . . . . . . . . . . . . . . . .

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$179.2

Diluted  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1.68

Weight  Watchers  International

Fiscal  2004

Fiscal  2003

Increase/
(Decrease)

(in  millions,  except  per  share  data)
$22.2
$943.9
$966.1
27.8
440.4
468.2

497.9

120.2
87.8

289.9
14.6
(9.3)
4.3

280.3

101.1

503.5

113.6
73.8

316.1
33.7
2.8
47.4

232.2

88.3

$143.9

$ 1.31

(5.6)

6.6
14.0

(26.2)
(19.1)
(12.1)
(43.1)

48.1

12.8

$35.3

$0.37

Net income for fiscal 2004 was $179.2 million, up from $143.9 million in fiscal 2003. Diluted
earnings per share were $1.68 in fiscal 2004 as compared to $1.31 in fiscal 2003. Excluding the impact
of  the  early  extinguishment  of  debt  in  both  years,  diluted  earnings  per  share  were  $1.70  in  fiscal  2004
compared  to  $1.59  in  fiscal  2003.  Fiscal  2003  included  a  53rd week versus only 52 weeks in fiscal 2004.
Accordingly,  our  reported  results  are  not  fully  comparable  for  the  two  years.

Net revenues were $966.1 million for fiscal 2004, an increase of $22.2 million, or 2.4%, from

$943.9 million for fiscal 2003. The 2.4% increase in net revenues was driven by international attendance
growth  and  more  favorable  foreign  currency  rates,  partially  offset  by  a  decline  in  North  America
attendance.  On  a  worldwide  basis,  attendance  at  company-owned  meetings  declined  1.5%.  Compared  to
the  fiscal  2003,  meeting  fees  increased  $21.9  million,  licensing  revenues  rose  $7.0  million,  advertising
revenue  increased  $2.4  million,  and  we  earned  an  additional  $1.1  million  of  royalties  from  our  licensee,
WeightWatchers.com. Franchise commissions were $6.1 million lower than in fiscal 2003 as we
continued  our  franchise  acquisition  program,  adding  two  more  in  fiscal  2004.  Product  sales  declined
$2.2  million,  as  did  publishing  and  other  revenue  by  $1.9  million.  Included  in  the  total  $22.2  million
increase in net revenues was a benefit of approximately $42.5 million from foreign currency exchange
rates.  On  a  local  currency  basis,  meeting  fees  and  product  sales  in  our  international  operations
increased  5.4%.

For  fiscal  2004,  total  meeting  fees  were  $629.1  million,  an  increase  of  $21.9  million,  or  3.6%,  from
$607.2 million in the prior year. Attendances declined slightly to 59.9 million from 60.8 million in fiscal
2003. In NACO, meeting fees were $373.1 million for fiscal 2004, down 4.9% from $392.4 million in
fiscal 2003. Including acquisitions, NACO attendance for the year was 6.5% lower than fiscal 2003.
NACO  organic  attendance  declined  12.1%.  The  organic  attendance  comparison  excludes  the  additional

36

week  in  fiscal  2003  and  any  franchises  that  were  acquired  during  either  year.  We  made  four  franchise
acquisitions  since  the  beginning  of  fiscal  2003:  certain  franchise  territories  of  The  WW  Group  at  the
beginning  of  the  second  quarter  of  fiscal  2003,  Dallas  and  New  Mexico  during  the  fourth  quarter  of
fiscal  2003,  the  Washington  D.C.  area  during  the  second  quarter  of  fiscal  2004  and  Fort  Worth  during
the third quarter of fiscal 2004. The low-carb diet fad, which escalated over the course of fiscal 2003,
and  was  extended  during  fiscal  2004  by  food  manufacturers’  heavily  marketed  introductions  of  related
food products, had an impact on our North America business. We believe that the appeal of these
low-carb  diets  has  peaked  and  the  phenomenon  is  now  in  decline.  The  introduction  of  our  TurnAround
program contributed to the improving attendance trends we saw in fiscal 2004. The declines in organic
attendances  in  fiscal  2004  versus  fiscal  2003  improved  from  minus  16.7%  in  the  second  quarter  to
minus  13.9%  in  the  third  quarter  and  minus  8.7%  in  the  fourth  quarter.

International company-owned meeting fees were $256.0 million for fiscal 2004, an increase of
$41.2 million, or 19.2%, from $214.8 million for fiscal 2003. The growth in meeting fees was primarily
driven  by  attendance  increases  in  Continental  Europe  of  11.4%  coupled  with  the  favorable  impact  of
foreign  currency  exchange  rates.

Product sales were $274.6 million for fiscal 2004, a decrease of $2.2 million from $276.8 million for

fiscal  2003.  While  total  domestic  product  sales  declined  $19.8  million  to  $138.4  million  in  fiscal  2004
from $158.2 million in fiscal 2003, primarily driven by the attendance decline, internationally, product
sales  increased  14.8%  to  $136.2  million.  International  product  sales  rose  2.7%  on  a  local  currency  basis.

Franchise  royalties  were  $12.5  million  domestically  and  $6.3  million  internationally  in  fiscal  2004.

Total franchise royalties of $18.8 million were down $6.1 million, or 24.5%, from $24.9 million in fiscal
2003.  The  decrease  resulted  from  the  impact  of  having  acquired  four  franchises  in  the  United  States
since  fiscal  2003  and  from  the  general  slowdown  in  the  U.S.  business.  Excluding  the  recently  acquired
franchises,  domestic  franchise  royalties  declined  17.1%,  while  international  franchise  royalties  rose
1.0%.

Revenue from advertising, licensing and other sources was $43.6 million for fiscal 2004, an increase

of $8.6 million, or 24.6%, from $35.0 million for fiscal 2003. Licensing revenue increased $7.0 million,
up 72.2% over fiscal 2003, due to our continued focus on introducing a range of Weight Watchers
branded  products  worldwide.  Revenues  from  advertising,  our  WeightWatchers.com  licensee  and  other
sources  contributed  to  the  remainder  of  the  increase.

Cost of revenues was $468.2 million for fiscal 2004, an increase of $27.8 million, or 6.3%, from
$440.4 million for fiscal 2003. For fiscal 2004, the gross profit margin of 51.5% remained above the
50% level, but was lower than the 53.3% level of fiscal 2003. We made the strategic decision to keep
the  vast  majority  of  our  NACO  meetings  open,  despite  the  negative  impact  on  our  gross  margin
resulting  from  lower  attendances  per  meeting  due  to  our  expectation  of  the  decline  in  the  low-carb
phenomenon. We believe this expectation has proven to be correct.

Marketing expenses increased $6.6 million, or 5.8%, to $120.2 million for fiscal 2004 from

$113.6 million in fiscal 2003, with the majority of the increase resulting from currency translation. As a
percentage of net revenue, marketing expenses were 12.4% for fiscal 2004, as compared to 12.0% in
fiscal  2003,  driven  by  the  softness  in  revenues.

Selling, general and administrative expenses were $87.8 million for fiscal 2004, an increase of
$14.0 million, or 19.0%, from $73.8 million in fiscal 2003. Expenses were driven up by professional fees
and  expenses  related  to  compliance  with  Sarbanes-Oxley,  as  well  as  by  a  strengthening  of  our
management  team  and  increase  in  our  headcount  to  drive  the  future  growth  of  our  business.  Selling,
general and administrative expenses were 9.1% of revenues for fiscal 2004, as compared to 7.8% in
fiscal  2003.

37

Operating income was $289.9 million for fiscal 2004, a decrease of $26.2 million, or 8.3%, from
$316.1 million for fiscal 2003. Our operating income margin for fiscal 2004 on this stand-alone basis
was 30.0%, as compared to 33.5% in fiscal 2003.

Net interest charges were down 56.7%, or $19.1 million, to $14.6 million for fiscal 2004 from
$33.7 million for fiscal 2003. The repurchase and retirement in fiscal 2003 of most of our 13% Senior
Subordinated Notes and the refinancing of the WWI Credit Facility at that time and again in fiscal
2004  lowered  our  interest  expense  significantly.

For  fiscal  2004,  we  reported  other  income  of  $9.3  million,  as  compared  to  other  expense  of

$2.8 million for fiscal 2003. In fiscal 2004, we received higher loan repayments from
WeightWatchers.com,  which  increased  our  other  income  by  $4.8  million.  In  fiscal  2003,  we  incurred
unrealized  currency  translation  gains  and  losses  associated  with  our  13%  Senior  Subordinated  Notes
until  the  majority  were  retired  in  the  third  quarter  of  fiscal  2003.  This  has  resulted  in  a  $9.2  million
decrease  in  this  expense.

We recognized early extinguishment of debt expenses of $4.3 million for fiscal 2004 as a result of

the  refinancing  of  the  WWI  Credit  Facility  and  the  repurchase  and  retirement  of  the  balance  of  our
13%  Senior  Subordinated  Notes.  These  expenses  included  the  write-off  of  unamortized  debt  issuance
costs  from  prior  refinancings  and  the  recognition  of  tender  premiums  and  fees  associated  with  these
transactions. In fiscal 2003, when we repurchased and retired the majority of our 13% Senior
Subordinated  Notes,  we  recognized  early  extinguishment  of  debt  expenses  of  $47.4  million.  These
included  tender  premiums  of  $42.6  million,  the  write-off  of  unamortized  debt  issuance  costs  of
$4.4  million  and  $0.4  million  of  fees  associated  with  the  transaction.

Our effective tax rate for fiscal 2004 was 36.1% as compared to 38.0% for fiscal 2003. We recorded

a tax benefit in fiscal 2004 by reversing a $5.5 million accrued but no longer necessary tax liability
recorded  as  a  result  of  the  September  1999  recapitalization  and  stock  purchase  transaction  with  Heinz.

LIQUIDITY  AND  CAPITAL  RESOURCES

At  December  31,  2005  and  January  1,  2005,  the  balance  sheets  of  WeightWatchers.com  are  fully

consolidated  with  Weight  Watchers  International,  and  therefore  the  consolidated  balance  sheets  for
both  periods  are  comparable.

Balance  Sheet

Comparing the balance sheet at December 31, 2005 with that at January 1, 2005, our cash balance

decreased  by  $3.7  million  from  $35.2  million  to  of  $31.5  million.  Our  working  capital  deficit  at
December 31, 2005 was $38.2 million compared to $26.8 million at January 1, 2005. Excluding cash, the
working capital deficit increased by $7.7 million. Higher accrued expenses and accounts payable is the
result  of  timing  of  salaries  and  other  accruals  as  well  as  higher  bonuses.  Higher  deferred  revenue  is
primarily  the  result  of  the  successful  sale  of  our  Seasons  Pass  prepayment  plans  for  meetings  in  NACO
of $11.4 million. Inventory and prepaids were lower in fiscal 2005. Program and meeting room material
inventory  was  built  up  at  a  high  rate  in  fiscal  2004  consistent  with  the  timing  of  our  innovation
launches,  and  has  been  distributed  and  utilized  throughout  fiscal  2005.  These  decreased  amounts  were
offset by increases in our accounts receivable, primarily the result of our growing licensing revenues
and changes in income taxes totaling $25.1 million, the result of tax benefits associated with
WeightWatchers.com  net  operating  loss  carryforwards,  stock  option  exercises  and  a  reclassification  of
tax  reserves  to  long  term.

Capital  spending  has  averaged  approximately  $9.8  million  annually  over  the  last  three  years  and

has  consisted  primarily  of  leasehold  improvements,  furniture  and  equipment  for  meeting  locations  and
information  system  and  web-site  development  expenditures.  In  fiscal  2005,  capital  spending  was

38

$17.8  million  as  compared  to  $6.7  million  in  fiscal  2004.  The  increase  in  capital  spending  is  due
primarily  to  our  new  corporate  office  space,  consisting  primarily  of  leasehold  improvements,  furniture
and  equipment.

Cash  Flow

For fiscal 2005, the statement of cash flows for WeightWatchers.com is fully consolidated with our
statement  of  cash  flows.  For  fiscal  2004,  the  statement  of  cash  flows  for  WeightWatchers.com  was  fully
consolidated  only  for  the  nine  months  ended  January  1,  2005.  For  the  first  quarter  of  fiscal  2004,  the
cash  flows  for  WeightWatchers.com  were  reflected  on  a  single  line  entitled  ‘‘Impact  of  Consolidating
WeightWatchers.com’’  in  the  amount  of  $5.7  million.  For  fiscal  2003,  WeightWatchers.com  is  not
consolidated  with  Weight  Watchers  International.

CASH  FLOW

Consolidated
Results
Fiscal  2005

Consolidated
Results
Fiscal  2004

Increase/
(Decrease)

(in  millions)

Cash  provided  by  operating  activities . . . . . . . . . .
Cash  used  for  investing  activities . . . . . . . . . . . . .
Cash  used  for  financing  activities . . . . . . . . . . . . .
Effect  of  exchange  rate  changes  on  cash . . . . . . .
Impact  of  consolidating  WeightWatchers.com . . . .

Net  increase  (decrease)  in  cash  and  cash

equivalents . . . . . . . . . . . . . . . . . . . . . . . . .
Cash/cash  equivalents,  beginning  of  period . . . . . .

$ 296.8
(400.3)
103.2
(3.4)
—

(3.7)
35.2

$ 252.4
(65.8)
(180.4)
(0.1)
5.7

$ 44.4
(334.5)
283.6
(3.3)
(5.7)

11.8
23.4

(15.5)
11.8

Cash/cash  equivalents,  end  of  period . . . . . . . . . .

$ 31.5

$ 35.2

$ (3.7)

Consolidated
Results
Fiscal  2004

$252.4
(65.8)
(180.4)
(0.1)

Less
Impact
of
FIN  46R

$ 18.4
(7.6)
—
—

WWI  Stand  Alone
(excluding  impact  of  FIN  46R
in  2004)

Fiscal  2004

Fiscal  2003

(in  millions)
$ 234.0
(58.2)
(180.4)
(0.1)

$ 233.1
(211.6)
(59.5)
3.9

Increase/
(Decrease)

$

0.9
153.4
(120.9)
(4.0)

Cash  provided  by  operating  activities . . . .
Cash  used  for  investing  activities . . . . . . .
Cash  used  for  financing  activities . . . . . . .
Effect of exchange rate changes on cash . .
Impact  of  consolidating

WeightWatchers.com . . . . . . . . . . . . . .

5.7

5.7

—

—

—

Net  increase  (decrease)  in  cash/cash

equivalents . . . . . . . . . . . . . . . . . . . .
Cash/cash  equivalents,  beginning  of  period

11.8
23.4

16.5
—

(4.7)
23.4

(34.1)
57.5

29.4
(34.1)

Cash/cash  equivalents,  end  of  period . . . . .

$ 35.2

$ 16.5

$ 18.7

$ 23.4

$ (4.7)

39

Sources  and  Uses  of  Cash

Fiscal  2005

At the end of fiscal 2005, cash and cash equivalents were $31.5 million, a decrease of $3.7 million

from  the  end  of  the  fiscal  2004.  Cash  flows  provided  by  operating  activities  in  fiscal  2005  were
$296.8  million,  including  $46.2  million  of  cash  provided  by  WeightWatchers.com’s  operating  activities.
Investing activities utilized $400.3 million of cash, including $380.8 million for the acquisition of the
remaining  interests  in  WeightWatchers.com  and  $17.8  million  for  capital  spending.  Net  cash  provided
for  financing  activities  totaled  $103.2  million,  comprised  of  net  borrowings  of  $277.0  million  and  the
use  of  $176.0  million  for  the  repurchase  of  3.7  million  shares  of  our  common  stock  pursuant  to  our
stock  repurchase  plan.  See  Part  II,  Item  5  of  this  Annual  Report  on  Form  10-K  for  more  information
regarding  our  stock  repurchase  plan.

Fiscal  2004

At  the  end  of  fiscal  2004,  cash  and  cash  equivalents  were  $35.2  million,  an  increase  of
$11.8 million from the end of fiscal 2003. Cash flows provided by operating activities were
$252.4  million  and  the  net  use  of  funds  for  investing  and  financing  activities  totaled  $246.3  million.
Investing  activities  used  cash  of  $65.8  million,  primarily  comprised  of  the  $60.5  million  cash  paid  for
the  acquisitions  of  our  Fort  Worth  and  Washington  D.C.  area  franchises.  Cash  used  for  financing
activities  totaled  $180.4  million,  including  $177.1  million  used  to  repurchase  4.7  million  of  our  shares
pursuant  to  our  stock  repurchase  plan.  Our  pay-down  of  debt  which  included  the  impact  of  refinancings
that  took  place  in  January  2004  and  the  retirement  of  the  remainder  of  our  13%  Senior  Subordinated
Notes  in  the  third  quarter  of  fiscal  2004  were  completely  offset  by  a  new  Term  Loan  and  Revolver
borrowings. In addition, in the first quarter of fiscal 2004, as is required by FIN 46R, we recorded a
$5.7  million  net  increase  in  cash  as  a  result  of  the  impact  of  consolidating  WeightWatchers.com.

Impact  of  FIN  46R  on  Cash  Flow

The FIN 46R impact on cash was to add $16.5 million to fiscal 2004. In fiscal 2004, cash flows
increased  $10.8  million  from  the  operations  of  WeightWatchers.com,  net  of  intercompany  eliminations
and  investing  activities.  In  addition,  in  the  first  quarter  of  fiscal  2004,  as  is  required  by  this
pronouncement,  we  recorded  a  $5.7  million  net  increase  in  cash  as  a  result  of  the  impact  of
consolidating  WeightWatchers.com.

The  remainder  of  this  section  will  address  the  financial  position  of  Weight  Watchers  International

on  a  stand-alone  basis,  excluding  the  impact  of  FIN  46R.

Weight  Watchers  International  on  a  Stand-Alone  Basis

For  fiscal  2004,  cash  and  cash  equivalents  were  $18.7  million,  a  decrease  of  $4.7  million  from  fiscal

2003.  Cash  flows  provided  by  operating  activities  in  fiscal  2004  were  $234.0  million  and  funds  used  for
investing  and  financing  activities  totaled  $238.6  million.  Investing  activities  utilized  $58.2  million  of
cash,  which  included  the  acquisitions  of  our  Fort  Worth  and  Washington  D.C.  area  franchises  for
$60.5  million.  Cash  used  for  financing  activities  totaled  $180.4  million  primarily  related  to  the
repurchase  of  4.7  million  shares  of  our  common  stock  for  $177.1  million  pursuant  to  our  stock
repurchase  plan.  See  Part  II,  Item  5  of  this  Annual  Report  on  Form  10-K  for  more  information
regarding  our  stock  repurchase  plan.

For  fiscal  2003,  cash  and  cash  equivalents  decreased  $34.1  million  to  $23.4  million.  Cash  flows
provided  by  operating  activities  were  $233.1  million.  Investing  activities  in  the  year  used  $211.6  million
of  cash  and  included  $208.8  million  paid  in  connection  with  the  acquisition  of  the  assets  of  The  WW
Group  and  Dallas/New  Mexico  franchises.  In  addition,  $5.0  million  was  invested  in  capital  expenditures.

40

Cash  used  for  financing  activities  totaled  $59.5  million.  We  paid  $60.3  million  in  connection  with  the
tender  offer  and  repurchase  of  our  13%  Senior  Subordinated  Notes  and  the  concurrent  refinancing  of
the  WWI  Credit  Facility  and  repurchased  $28.8  million  of  stock  in  accordance  with  our  stock
repurchase  plan  that  began  in  October  2003.  These  were  partially  offset  by  net  proceeds  of
$26.6  million  from  additional  debt  borrowings  arising  at  the  time  of  The  WW  Group  acquisition  at  the
end  of  March  2003.

Long-Term  Debt

The  WWI  Credit  Facility  consists  of  Term  Loans  and  a  Revolver.  The  WW.com  Credit  Facilities
consist  of  first  and  second  lien  term  loans.  As  of  December  31,  2005,  Weight  Watchers  International
had  debt  of  $531.1  million  and  had  additional  availability  under  its  $350.0  million  Revolver  of
$112.2  million.  As  of  December  31,  2005,  WeightWatchers.com  had  debt  of  $215.0  million.  Our  total
debt  outstanding  was  $746.1  million  at  December  31,  2005  and  $469.1  million  at  January  1,  2005,
respectively.

In January 2004, we refinanced the WWI Credit Facility, moving a large portion of our Term
Loans to the Revolver. This provided us with a greater degree of flexibility and the ability to more
efficiently  manage  cash.  Under  this  refinancing,  our  Term  Loans  were  reduced  from  $454.2  million  to
$150.0  million  and  our  Revolver  capacity  was  increased  from  $45.0  million  to  $350.0  million.  To
complete the refinancing, we borrowed $310.0 million under the Revolver.

In  October  2004,  we  increased  our  net  borrowing  capacity  by  adding  an  additional  Term  Loan  to

the  existing  WWI  Credit  Facility  in  the  amount  of  $150.0  million,  coterminous  with  the  previously
existing  WWI  Credit  Facility.  These  funds  were  initially  used  to  reduce  borrowings  under  our  Revolver,
resulting  in  no  increase  to  our  net  borrowing.  Additionally,  in  October  2004,  we  repurchased  and
retired  the  remaining  balance  of  our  13%  Senior  Subordinated  Notes.

In  connection  with  the  refinancing  and  retirement  of  debt  described  above,  we  incurred  expenses

of  $4.3  million  in  fiscal  2004.

On  June  24,  2005,  WWI  amended  certain  provisions  of  the  WWI  Credit  Facility  to  allow  for  the

December  16,  2005  redemption  by  WeightWatchers.com  of  its  shares  owned  by  Artal.

On  December  16,  2005,  WeightWatchers.com  borrowed  $215.0  million  pursuant  to  two  credit
facilities  (the  WW.com  Credit  Facilities),  consisting  of  (i)  a  five  year,  senior  secured  first  lien  term  loan
in  an  aggregate  principal  amount  of  $170.0  million  and  (ii)  a  five  and  one-half  year,  senior  secured
second  lien  term  loan  facility  in  an  aggregate  principal  amount  of  $45.0  million.

At  December  31,  2005  and  January  1,  2005,  our  debt  consisted  entirely  of  variable-rate

instruments.  At  January  3,  2004  fixed-rate  debt  constituted  approximately  3.3%  of  our  total  debt.  The
average  interest  rate  on  our  debt  was  approximately  6.1%,  4.1%  and  3.7%  per  annum  at  December  31,
2005,  January  1,  2005,  and  January  3,  2004,  respectively.

41

The  following  schedule  sets  forth  our  long-term  debt  obligations  (and  interest  rates)  at

December  31,  2005:

Long-Term  Debt
At  December  31,  2005
(Balances  in  millions)

Balance

Interest
Rate

WWI  Revolver  due  2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
WWI  Term  Loan  B  due  2010 . . . . . . . . . . . . . . . . . . . . . . . . .
WWI  Additional  Term  Loan  B  due  2010 . . . . . . . . . . . . . . . . .
WW.com  First  Lien  Term  Loan . . . . . . . . . . . . . . . . . . . . . . . .
WW.com  Second  Lien  Term  Loan . . . . . . . . . . . . . . . . . . . . . .

$

Total  Debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less  Current  Portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total  Long-Term  Debt . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

236.0
147.0
148.1
170.0
45.0

746.1
4.7

741.4

6.15%
6.25%
5.67%
6.62%
9.12%

The WWI Term Loan B and the WWI Revolver bear interest at an annual rate equal to LIBOR

plus  1.75%  or,  at  Weight  Watchers  International’s  option,  the  alternate  base  rate  (as  defined  in  the
WWI  Credit  Facility)  plus  0.75%.  The  WWI  Additional  Term  Loan  B  bears  interest  at  an  annual rate
equal  to  LIBOR  plus  1.50%,  or  at  Weight  Watchers  International’s  option,  the  alternative  base  rate  (as
defined  in  the  WWI  Credit  Facility),  plus  0.50%.  In  addition  to  paying  interest  on  outstanding  principal
under  the  WWI  Credit  Facility,  Weight  Watchers  International  is  required  to  pay  a  commitment  fee  to
the  lenders  under  the  WWI  Revolver  with  respect  to  the  unused  commitments  at  a  rate  equal  to
0.375%  per  year.  The  WWI  Term  Loan  B  is  subject  to  scheduled  amortization  of  $375,000  per  quarter
until  March  31,  2009  and  is  thereafter  subject  to  amortization  of  $35.5  million  per  quarter  until
maturity.  The  WWI  Additional  Term  Loan  B  is  subject  to  scheduled  amortization  of  $375,000  per
quarter  until  March  31,  2009  and  is  thereafter  subject  to  amortization  of  $35.8  million  per  quarter  until
maturity.

The  WWI  Credit  Facility  contains  customary  covenants  including  covenants  that,  in  certain

circumstances,  restrict  our  ability  to  incur  additional  indebtedness,  pay  dividends  on  and  redeem  capital
stock,  make  other  restricted  payments,  including  investments,  sell  its  assets  and  enter  into
consolidations,  mergers  and  transfers  of  all  or  substantially  all  of  its  assets.  The  WWI  Credit  Facility
also  requires  Weight  Watchers  International  to  maintain  specified  financial  ratios  and  satisfy  financial
condition  tests.  The  WWI  Credit  Facility  contains  customary  events  of  default.  Upon  the  occurrence  of
an event of default under the WWI Credit Facility, the lenders may cease making loans and declare
amounts  outstanding  to  be  immediately  due  and  payable. The  WWI  Credit  Facility  is  guaranteed  by
certain  of  our  existing  and  future  subsidiaries,  other  than  WeightWatchers.com  and  its  subsidiaries.
Substantially all the assets of Weight Watchers International and these subsidiaries collateralize the
WWI  Credit  Facility.

The  WW.com  First  Lien  Term  Loan  bears  interest  at  a  rate  equal  to  LIBOR  plus  2.25%  per
annum,  or,  at  WeightWatchers.com’s  option,  the  alternate  base  rate,  as  defined,  plus  1.25%  per  annum.
The  WW.com  Second  Lien  Term  Loan  bears  interest  at  a  rate  equal  to  LIBOR  plus  4.75%  per  annum
or,  at  WeightWatchers.com’s  option,  the  alternate  base  rate,  as  defined,  plus  3.75%  per  annum.  Each  of
WeightWatchers.com’s  existing  and  future  domestic  subsidiaries  have  guaranteed  the  WW.com  Credit
Facilities,  which  facilities  are  secured  by  substantially  all  the  assets  of  WeightWatchers.com  and  these
subsidiaries.  Weight  Watchers  International  has  not  guaranteed  the  WW.com  Credit  Facilities.

42

Loans  outstanding  under  the  WW.com  Credit  Facilities  (i)  must  be  prepaid  with  certain

percentages  of  excess  cash  flow  and  net  cash  proceeds  of  asset  sales,  issuances,  offerings  or  placements
of  debt  obligations  of  WeightWatchers.com  and  issuances  of  equity  securities  of  WeightWatchers.com;
and  (ii)  may  be  voluntarily  prepaid  at  any  time  in  whole  or  in  part  without  premium  or  penalty,  with
certain  exceptions  depending  on  the  date  of  payment.  The  WW.com  First  Lien  Term  Loan  is  also
subject  to  scheduled  amortization  of  $425,000  per  quarter.

The  WW.com  Credit  Facilities  contain  customary  covenants,  including  affirmative  and  negative

covenants  that,  in  certain  circumstances,  restrict  WeightWatchers.com’s  ability  to  incur  additional
indebtedness,  pay  dividends  on  and  redeem  capital  stock,  make  other  restricted  payments,  including
investments,  sell  WeightWatchers.com  assets  and  enter  into  consolidations,  mergers  and  transfer  of  all
or  substantially  all  of  WeightWatchers.com’s  assets.  The  WW.com  Credit  Facilities  also  require
WeightWatchers.com  to  maintain  specified  financial  ratios  and  satisfy  financial  condition  tests,  which
become  more  restrictive  over  time.  The  WW.com  Credit  Facilities  contain  customary  events  of  default.
Upon  the  occurrence  of  an  event  of  default  under  the  WW.com  Credit  Facilities,  amounts  outstanding
may  be  immediately  due  and  payable.

On  November  4,  2005,  Standard  &  Poor’s  confirmed  its  ‘‘BB’’  rating  for  our  corporate  credit  and

the  WWI  Credit  Facility.  On  March  11,  2005,  Moody’s  assigned  a  ‘‘Ba1’’  rating  for the  WWI Term
Loan  B  and  the  WWI  Additional  Term  Loan  B  and  confirmed  its  ‘‘Ba1’’  rating  for  the  WWI  Credit
Facility.

On  November  4,  2005,  Standard  &  Poor’s  assigned  its  ‘‘B+’’  corporate  credit  rating  to

WeightWatchers.com.  In  addition,  Standard  &  Poor’s  assigned  ratings  of  ‘‘B+’’  to  the  WW.com  First
Lien  Term  Loan  and  ‘‘B-’’  to  the  WW.com  Second  Lien  Term Loan.  On  November  2,  2005,  Moody’s
assigned  ratings  of  ‘‘Ba3’’  to  the  WW.com  First  Lien  Term  Loan  and  ‘‘B1’’  to  the  WW.com  Second  Lien
Term  Loan.

Dividends

On  February  16,  2006,  our  Board  of  Directors  authorized  the  initiation  of  a  quarterly  cash
dividend  of  $0.175  per  share  of  our  common  stock,  which  corresponds  to  an  annual  dividend  rate  of
$0.70  per  share.  The  initial  quarterly  dividend  will  be  payable  on  April  7,  2006  to  shareholders  of
record  at  the  close  of  business  on  March  24,  2006.

The  WWI  Credit  Facility  provides  that  we  are  permitted  to  pay  dividends  in  an  aggregate  amount

equal  to  $20.0  million  plus  66.67%  of  our  net  income  (as  defined  in  the  credit  agreement)  since
December 2,  2001,  so  long  as  we  are  not  in  default  under  our  credit  agreement  and  so  long  as  we  have
borrowing availability under the Revolver of at least $30.0 million. We do not expect these restrictions
to  impair  our  ability  to  pay  dividends,  but  they  could  do  so.

Contractual  Obligations

We  are  obligated  under  non-cancelable  operating  leases  primarily  for  office  and  rent  facilities.
Consolidated rent expense charged to operations under all our leases for fiscal 2005 was approximately
$27.7  million.

43

The  impact  that  our  contractual  obligations  as  of  December  31,  2005  are  expected  to  have  on  our

consolidated  liquidity  and  cash  flow  in  future  periods  is  as  follows:

Total

Less  than
1  Year

Payment  Due  by  Period

1-3  Years

3-5  Years

(in  millions)

More  than
5  Years

Long-Term  Debt(1)

Principal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  Leases . . . . . . . . . . . . . . . . . . . . . . . . .

$ 746.1
193.6
91.2

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,030.9

$ 4.7
48.0
24.3

$77.0

$

9.4
95.3
28.2

$687.0
48.4
13.5

$132.9

$748.9

$45.0
1.9
25.2

$72.1

(1) Due  to  the  fact  that  all  of  our  debt  is  variable  rate  based,  we  have  assumed  for  purposes  of  this  table  that  the

interest  rate  on  all  of  our  debt  as  of  December  31,  2005  remains  constant  for  all  periods  presented.

Debt  obligations  due  to  be  repaid  in  the  next  12  months  are  expected  to  be  satisfied  with
operating  cash  flows.  We  believe  that  cash  flows  from  operating  activities,  together  with  borrowings
available  under  our  Revolver,  will  be  sufficient  for  the  next  12  months  to  fund  currently  anticipated
capital  expenditure  requirements,  debt  service  requirements  and  working  capital  requirements.

Acquisitions

WeightWatchers.com  Acquisition

Pursuant  to  a  merger  agreement  effective  July  2,  2005,  the  last  day  of  our  second  quarter,  Weight

Watchers  International  increased  its  ownership  interest  in  WeightWatchers.com  from  approximately
20%  to  approximately  53%  for  a  total  cash  outlay  of  $136.4  million  including  $107.9  million  paid  to
WeightWatchers.com  and  $28.5  million  paid  to  the  non-Artal  shareholders.  Further  to  this,  on
December  16,  2005,  WeightWatchers.com  redeemed  all  of  the  equity  interests  in  WeightWatchers.com
owned by Artal for the aggregate cash consideration of $304.8 million. As a result of this redemption,
WeightWatchers.com is a wholly-owned subsidiary of Weight Watchers International.

Franchise  Acquisitions

On  August  22,  2004,  we  completed  the  acquisition  of  certain  assets  of  our  Fort  Worth  franchise  for

a  purchase  price  of  $30.0  million  that  was  financed  through  cash  from  operations.

On  May  9,  2004,  we  completed  the  acquisition  of  certain  assets  of  our  Washington,  D.C.  area

franchise  for  a  purchase  price  of  $30.5  million  that  was  financed  through  cash  from  operations.

On  November  30,  2003,  we  completed  the  acquisition  of  certain  assets  of  our  Dallas  and  New
Mexico  franchises  for  a  purchase  price  of  $27.2  million.  The  acquisition  was  financed  through  cash
from  operations.

On  March  30,  2003,  we  completed  the  acquisition  of  certain  assets  of  eight  of  the  15  franchises  of
the  WW  Group  for  a  purchase  price  of  $180.7  million.  The  acquisition  was  financed  through  cash  and
additional  borrowings  of  $85.0  million.

Stock  Transactions

On  October  9,  2003,  our  Board  of  Directors  authorized  a  plan  to  repurchase  up  to  $250.0  million

of  our  outstanding  common  stock.  On  June  13,  2005,  our  Board  of  Directors  authorized  adding
$250.0  million  to  this  plan.  The  repurchase  plan  allows  for  shares  to  be  purchased  from  time  to  time  in

44

the  open  market  or  through  privately  negotiated  transactions.  No  shares  will  be  purchased  from  Artal
under  the  plan.

During  fiscal  2003  and  fiscal  2004,  we  purchased  5.5  million  shares  of  common  stock  in  the  open
market for a total purchase price of $205.9 million, and in fiscal 2005, we purchased 3.7 million shares
of  common  stock  in  the  open  market  for  a  total  purchase  price  of  $176.0  million.

Factors  Affecting  Future  Liquidity

Any  future  acquisitions,  joint  ventures  or  other  similar  transactions  could  require  additional  capital
and  we  cannot  be  certain  that  any  additional  capital  will  be  available  on  acceptable  terms  or  at  all.  Our
ability  to  fund  our  capital  expenditure  requirements,  interest,  principal  and  dividend  payment
obligations  and  working  capital  requirements  and  to  comply  with  all  of  the  financial  covenants  under
our  debt  agreements  depends  on  our  future  operations,  performance  and  cash  flow.  These  are  subject
to  prevailing  economic  conditions  and  to  financial,  business  and  other  factors,  some  of  which  are
beyond  our  control.

Off-Balance  Sheet  Transactions

As  part  of  our  ongoing  business,  we  do  not  participate  in  transactions  that  generate  relationships

with  unconsolidated  entities  or  financial  partnerships  established  for  the  purpose  of  facilitating
off-balance  sheet  arrangements  or  other  contractually  narrow  or  limited  purposes,  such  as  entities  often
referred  to  as  structured  finance  or  special  purpose  entities.

Related  Parties

For  a  discussion  of  related  party  transactions  affecting  us,  see  ‘‘Item  13.  Certain  Relationships  and

Related  Transactions’’  in  Part  III  of  this  Annual  Report  on  Form  10-K.

Seasonality

Our  business  is  seasonal,  with  revenues  generally  decreasing  at  year  end  and  during  the  summer

months.  Our  advertising  schedule  supports  the  three  key  enrollment-generating  seasons  of  the  year:
winter,  spring  and  fall,  with  winter  having  the  highest  concentration  of  advertising  spending.  The  timing
of  certain  holidays,  particularly  Easter,  which  precedes  the  spring  diet  season  and  occurs  between
March  22  and  April  25,  may  affect  our  results  of  operations  and  the  year-to-year  comparability  of  our
results.  For  example,  in  2006,  Easter  will  fall  on  April 16,  which  means  that  the  pre-summer  diet  season
will  begin  later  than  it  did  in  2005.  Our  operating  income  for  the  first  half  of  the  year  is  generally  the
strongest.  While  WeightWatchers.com  experiences  similar  seasonality  in  terms  of  new  subscriber
signups,  its  revenue  tends  to  be  less  seasonal  because  it  amortizes  subscription  revenue  over  the  related
subscription  period.

Recently  Issued  Accounting  Standards

In  December  2004,  the  Financial  Accounting  Standards  Board  issued  Statement  No.  123R,  ‘‘Share-

Based  Payment’’  (‘‘FAS  123R’’),  which  replaces  FAS  123,  ‘‘Accounting  for  Stock-Based  Compensation’’
and  supersedes  Accounting  Principles  Board  Opinion  25,  ‘‘Accounting  for  Stock  Issued  to  Employees.’’
FAS  123R  eliminates  the  option  of  using  the  intrinsic  value  method  to  record  compensation  expense
related  to  stock-based  awards  to  employees  and  instead  requires  companies  to  recognize  the  cost  of
such  awards  based  on  their  grant-date  fair  value  over  the  related  service  period  of  such  awards.  In
April  2005,  the  SEC  approved  a  new  rule  that  amended  the  effective  date  of  FAS  123R  for  public
companies,  whereby  we  will  now  be  required  to,  and  we  will,  adopt  this  Standard  beginning  in  the  first
quarter  of  2006.

45

In  accordance  with  the  provisions  of  FAS  123R,  we  have  elected  to  apply  the  modified  prospective

transition  method  to  all  past  awards  outstanding  and  unvested  as  of  the  date  of  adoption  and  will
recognize  the  associated  expense  over  the  remaining  vesting  period  based  on  the  fair  values  previously
determined  and  disclosed  as  part  of  our  pro-forma  disclosures.  We  will  not  restate  the  results  of  prior
periods.  Prior  to  the  effective  date  of  FAS  123R,  we  will  continue  to  provide  the  pro  forma  disclosures
for  past  award  grants  as  required  under  FAS  123.  We  believe  the level  of  incremental  expense  that  will
be  recognized  in  accordance  with  FAS  123R  for  fiscal  2006  will  be  approximately  $6.0  million.
However,  the  total  expense  recorded  in  future  periods,  including  fiscal  2006,  will  depend  on  several
variables, including the number of stock-based awards that are granted in future periods and the fair
value  of  those  awards.

The  American  Jobs  Creation  Act  of  2004  (the  ‘‘AJCA’’)  was  enacted  on  October  22,  2004  and
includes  a  special  one-time  deduction  of  85%  of  certain  foreign  earnings  repatriated  to  the  United
States.  In  December  2004,  the  FASB  issued  FSP  FAS  109-2,  Accounting  and  Disclosure  Guidance  for
the  Foreign  Earnings  Repatriation  Provision  within  the  AJCA,  allowing  companies  additional  time  to
evaluate  the  effect  of  the  AJCA  on  plans  for  reinvestment  or  repatriation  of  foreign  earnings.  This
legislation  did  not  have  a  material  impact  to  our  results  of  operations  or  cash  flows.

Item  7A.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk

We  are  exposed  to  foreign  currency  fluctuations  and  interest  rate  changes.  Our  exposure  to  market
risk  for  changes  in  interest  rates  relates  to  interest  expense  of  variable  rate  debt.  Due  to  the  repurchase
and  retirement  of  the  remaining  balance  of  our  13%  Senior  Subordinated  Notes  in  2004,  we  no  longer
have  any  fixed  rate  borrowings  outstanding  at  December  31,  2005.  Therefore,  market  interest  rates  no
longer  affect  the  fair  value  of  our  long-term  debt  balances.  Since  100%  of  our  debt  is  now  variable  rate
based,  any  changes  in  market  interest  rates  will  cause  an  equal  change  in  our  net  interest  expense.

Other  than  inter-company  transactions  between  our  domestic  and  foreign  entities,  we  generally  do
not  have  significant  transactions  that  are  denominated  in  a  currency  other  than  the  functional  currency
applicable  to  each  entity.  From  time  to  time  we  may  enter  into  forward  and  swap  contracts  to  hedge
transactions  denominated  in  foreign  currencies  to  reduce  the  currency  risk  associated  with  fluctuating
exchange  rates.  Realized  and  unrealized  gains  and  losses  from  any  of  these  transactions  may  be
included  in  net  income  for  the  period.

In  addition,  we  enter  into  interest  rate  swaps  to  hedge  a  substantial  portion  of  our  variable  rate

debt.  Changes  in  the  fair  value  of  these  derivatives  will  be  recorded  each  period  in  earnings  for
non-qualifying  derivatives  or  accumulated  other  comprehensive  income  (loss)  for  qualifying  derivatives.

Fluctuations  in  currency  exchange  rates  may  impact  our  shareholders’  equity.  The  assets  and
liabilities  of  our  non-U.S.  subsidiaries  are  translated  into  U.S.  dollars  at  the  exchange  rates  in  effect  at
the  balance  sheet  date.  Revenues  and  expenses  are  translated  into  U.S.  dollars  at  the  weighted  average
exchange  rate  for  the  period.  The  resulting  translation  adjustments  are  recorded  in  shareholders’  equity
as  accumulated  other  comprehensive  income  (loss).  In  addition,  fluctuations  in  the  value  of  the  euro
will  cause  the  U.S.  dollar  translated  amounts  to  change  in  comparison  to  prior  periods.

Each  of  our  subsidiaries,  other  than  WeightWatchers.com,  derives  revenues  and  incurs  expenses

primarily  within  a  single  country  and,  consequently,  does  not  generally  incur  currency  risks  in
connection  with  the  conduct  of  normal  business  operations.

Item  8.  Financial  Statements  and  Supplementary  Data

This  information  is  incorporated  by  reference  to  the  ‘‘Consolidated  Financial  Statements  and
Notes’’ on pages F-1 through F-35, including the report thereon of PricewaterhouseCoopers LLP on
page  F-2.

46

Item  9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and  Financial  Disclosure

None.

Item  9A.  Controls  and  Procedures

Disclosure  Controls  and  Procedures

We  maintain  disclosure  controls  and  procedures  that  are  designed  to  ensure  that  information
required  to  be  disclosed  in  our  reports  under  the  Securities  Exchange  Act  of  1934,  as  amended  (the
‘‘Exchange  Act’’)  is  recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in
the  Securities  and  Exchange  Commission’s  rules  and  forms,  and  that  such  information  is  accumulated
and  communicated  to  our  management,  including  our  Chief  Executive  Officer  and  Chief  Financial
Officer,  as  appropriate,  to  allow  timely  decisions  regarding  required  disclosures.  Any  controls  and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only  reasonable  assurance  of
achieving  the  desired  control  objectives.  Our  management,  with  the  participation  of  our  Chief
Executive  Officer  and  Chief  Financial  Officer,  has  evaluated  the  effectiveness  of  the  design  and
operation  of  our  disclosure  controls  and  procedures  as  of  December  31,  2005.  Based  upon  that
evaluation  and  subject  to  the  foregoing,  our  Chief  Executive  Officer  and  Chief  Financial  Officer
concluded that the design and operation of our disclosure controls are effective.

In  addition,  there  was  no  change  in  our  internal  control  over  financial  reporting  that  occurred
during  the  quarter  ended  December  31,  2005  that  has  materially  affected,  or  is  reasonable  likely  to
materially  affect  our  internal  control  over  financial  reporting.

Management’s  Report  on  Internal  Control  Over  Financial  Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over
financial  reporting.  Internal  control  over  financial  reporting  is  a  process  designed  under  the  supervision
and  with  the  participation  of  our  management,  including  our  principal  executive  officer  and  principal
financial  officer,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation  of  financial  statements  for  external  purposes  in  accordance  with  accounting  principles
generally  accepted  in  the  United  States  of  America.

Our  management  assessed  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of

December 31, 2005, the end of fiscal 2005. In making this assessment, our management used the
criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)
in  Internal  Control-Integrated  Framework.  Based  on  this  assessment,  management,  under  the
supervision  and  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,
concluded  that,  as  of  December  31,  2005,  our  internal  control  over  financial  reporting  was  effective
based  on  those  criteria.

Our  management’s  assessment  of  the  effectiveness  of  the  Company’s  internal  control  over  financial

reporting  as  of  December  31,  2005  has  been  audited  by  PricewaterhouseCoopers  LLP,  an  independent
registered  public  accounting  firm,  as  stated  in  their  report  which  appears  herein.

Item  9B. Other  Information

None.

47

Item  10.  Executive  Officers  and  Directors  of  the  Company

PART  III

Set  forth  below  are  the  names,  ages  as  of  December  31,  2005  and  current  positions  with  us  and

our  subsidiaries  of  our  executive  officers  and  directors.  Directors  are  elected  at  the  annual  meeting  of
shareholders.  Executive  officers  are  appointed  by,  and  hold  office  at,  the  discretion  of  the  directors.

Name

Linda  Huett . . . . . . . . . . . . . . . . . . .

Age

61

President  and  Chief  Executive  Officer,  Director

Position

Ann  M.  Sardini

. . . . . . . . . . . . . . . .

55 Chief  Financial  Officer

Thilo  Semmelbauer . . . . . . . . . . . . . .

40 Chief  Operating  Officer,  NACO

David  P.  Kirchhoff

. . . . . . . . . . . . . .

39 Chief  Operating  Officer,  Europe  and  Asia,  President  and
Chief  Executive  Officer,  WeightWatchers.com

Robert  W.  Hollweg . . . . . . . . . . . . . .

63 General  Counsel  and  Secretary

Melanie  Stubbing . . . . . . . . . . . . . . .

44 Vice  President  of  Operations,  United  Kingdom

Russell  Burke . . . . . . . . . . . . . . . . . .

45 Vice  President  of  Operations,  Australasia

Raymond  Debbane(1) . . . . . . . . . . . .

50 Chairman  of  the  Board

Philippe  J.  Amouyal . . . . . . . . . . . . .

47 Director

John  F.  Bard(1)(2) . . . . . . . . . . . . . .

64 Director

Marsha  Johnson  Evans(2) . . . . . . . . .

58 Director

Jonas  M.  Fajgenbaum . . . . . . . . . . . .

33 Director

Sacha  Lainovic(1) . . . . . . . . . . . . . . .

49 Director

Sam  K.  Reed(2) . . . . . . . . . . . . . . . .

58 Director

Christopher  J.  Sobecki

. . . . . . . . . . .

47 Director

(1) Member  of  our  Compensation  and  Benefits  Committee.

(2) Member  of  our  Audit  Committee.

Linda  Huett. Ms.  Huett  has  been  the  President  and  a  director  of  our  company  since

September  1999.  She  became  our  Chief  Executive  Officer  in  December  2000.  Ms.  Huett  joined  our
company  in  1984  as  a  meeting  leader.  Ms.  Huett  was  promoted  to  U.K.  Training  Manager  in  1986.  In
1990,  Ms.  Huett  was  appointed  Director  of  the  United  Kingdom  operation  and  in  1993  was  appointed
Vice  President  of  Weight  Watchers  U.K.  Ms.  Huett  received  a  B.A.  degree  from  Gustavas  Adolphus
College  and  received  her  Masters  in  Theater  from  Yale  University.  Ms.  Huett  is  also  a  director  of  Ann
Taylor  Inc.

Ann  M.  Sardini. Ms.  Sardini  has  served  as  our  Chief  Financial  Officer  since  April  2002  when  she

joined  our  company.  Ms.  Sardini  has  over  20  years  of  experience  in  senior  financial  management
positions  in  branded  media  and  consumer  products  companies.  Prior  to  joining  us,  she  served  as  Chief
Financial  Officer  of  VitaminShoppe.com,  Inc.  from  1999  to  2001,  and  from  1995  to  1999  she  served  as
Executive  Vice  President  and  Chief  Financial  Officer  for  the  Children’s  Television  Workshop.  In
addition,  Ms.  Sardini  has  held  finance  positions  at  QVC,  Inc.,  Chris  Craft  Industries  and  the  National
Broadcasting  Company.  Ms.  Sardini  received  a  B.A.  from  Boston  College  and  an  M.B.A.  from
Simmons  College  Graduate  School  of  Management.  Ms.  Sardini  is  also  a  director  of  Venaca  Inc.

Thilo  Semmelbauer. Mr.  Semmelbauer  has  served  as  our  Chief  Operating  Officer  for  North
America  since  March  2004.  Prior  to  that  time, he  served  as  the  President  and  Chief  Operating  Officer

48

of  WeightWatchers.com.  He  held  that  position  since  February  2000.  Prior  to  WeightWatchers.com,
Mr.  Semmelbauer  was  with  The  Boston  Consulting  Group  in  the  Consumer  Goods,  Technology  and
e-Commerce  practices.  Previously,  Mr.  Semmelbauer  was  in  Product  Management  at  Motorola,  Inc.  He
received  his  Master  of  Science  degree  in  Management  and  Engineering  from  the  Massachusetts
Institute  of  Technology  and  is  a  graduate  of  Dartmouth  College.

David  P.  Kirchhoff. Mr.  Kirchhoff  has  been  the  Chief  Executive  Officer  and  President  of
WeightWatchers.com  since  rejoining  WeightWatchers.com  in  June  2004.  He  also  became  our  Chief
Operating  Officer,  Europe  and  Asia  in  September  2005.  Prior  to  rejoining  WeightWatchers.com,
Mr.  Kirchhoff  served  as  Chief  Financial  Officer  of  the  Enthusiast  Media  Group  of  Primedia,  Inc.  from
September  2003  to  June  2004.  Mr.  Kirchhoff  originally  joined  WeightWatchers.com  in  January  2000  as
Senior  Vice  President,  Strategy  and  Business  Development,  and  served  as  Chief  Financial  Officer  of
WeightWatchers.com  from  January  2003  until  his  departure  in  August  2003.  Prior  to  joining
WeightWatchers.com  in  January  2000,  he  was  Director  of  Corporate  Strategy  and  Development  for
Pepsico,  Inc.  Previously,  Mr.  Kirchhoff  was  a  manager  and  consultant  with  The  Boston  Consulting
Group  in  Washington,  D.C.  He  holds  a  B.S.  in  Biomedical  and  Electrical  Engineering  from  Duke
University  and  an  M.B.A.  from  the  University  of  Chicago  Graduate  School  of  Business.

Robert  W.  Hollweg. Mr. Hollweg has served as our General Counsel and Secretary since
January  1998.  He  joined  our  company  in  1969  as  an  Assistant  Counsel  in  the  law  department.  He
transferred  to  the  Heinz  law  department  subsequent  to  Heinz’  acquisition  of  our  company  in  1978  and
served  there  in  various  capacities.  He  rejoined  us  after  Artal  acquired  our  company  in  September  1999.
Mr.  Hollweg  graduated  from  Fordham  University  and  received  his  Juris  Doctor  degree  from  Fordham
University  School  of  Law.  He  is  a  member  of  the  American  and  New  York  State  Bar  Associations  and
a  former  President  of  the  International  Trademark  Association.

Melanie  Stubbing. Ms.  Stubbing  has  served  as  our  Vice  President  of  Operations,  United  Kingdom

since  December  2003.  Ms.  Stubbing  has  more  than  16  years  experience  working  with  strong  consumer
brands,  including  a  position  running  the  United  Kingdom-based  toy,  game  and  trading  card  operations
for  Hasbro,  Inc.,  a  position  she  held  from  January  2002  to  November  2003.  From  November  2000  to
January  2002,  Ms.  Stubbing  was  the  Vice  President  for  WeightWatchers.com,  Inc.  Prior  to  joining
WeightWatchers.com,  Ms.  Stubbing  was  Managing  Director,  Hedstrom,  U.K.  from  August  1998  to
October  2000,  and  from  July  1989  to  July  1998  she  held  various  marketing  positions  at  Mattel  UK  Ltd.,
including  Group  Marketing  Director.  Ms.  Stubbing  is  a  business  graduate  of  Manchester  Metropolitan
University.

Russell  Burke. Mr.  Burke  was  appointed  as  our  Vice  President  of  Operations,  Australasia  in
March  2005.  Prior  to  this  appointment  he  most  recently  served  as  Vice  President,  Finance  since  joining
our  company  in  June  2004.  Prior  to  joining  us  he  held  both  Chief  Financial  Officer  and  International
Business  Development  responsibilities  for  Napster  LLC  from  May  2003  to  March  2004.  Prior  to  joining
Napster  LLC,  he  was  the  Senior  Vice  President  and  Chief  Financial  Officer  of  pressplay  GP  from
November  2001  to  May  2003.  Previously  he  held  a  number  of  senior  financial  roles  with  Sony  Music
International  in  Sydney,  London  and  New  York  from  January  1992  to  October  2001  and  was  with  Price
Waterhouse  in  Newcastle,  Los  Angeles  and  Sydney  prior  to  that.  Mr.  Burke  received  his  Bachelor  of
Commerce  degree  from  the  University  of  Newcastle  and  holds  an  ACA  designation  from  the  Institute
of  Chartered  Accountants,  both  in  Australia.

Raymond  Debbane. Mr.  Debbane  has  been  the  Chairman  of  our  Board  of  Directors  since  our

acquisition  by  Artal  on  September  29,  1999.  Mr.  Debbane  is  a  co-founder  and  President  of  The  Invus
Group,  LLC.  Prior  to  forming  The  Invus  Group,  LLC  in  1985,  Mr.  Debbane  was  a  manager  and
consultant  for  The  Boston  Consulting  Group  in  Paris,  France.  He  holds  an  M.B.A.  from  Stanford
Graduate  School  of  Business,  an  M.S.  in  Food  Science  and  Technology  from  the  University  of
California,  Davis  and  a  B.S.  in  Agricultural  Sciences  and  Agricultural  Engineering  from  American

49

University  of  Beirut.  Mr.  Debbane  is  a  director  of  Artal  Group  S.A.,  Ceres,  Inc.  and  the  Chairman  of
the  Board  of  Directors  of  GoldenSource  Corporation.

Philippe  J.  Amouyal. Mr.  Amouyal  has  been  a  director  since  November  2002.  Mr.  Amouyal  is  a

Managing  Director  of  The  Invus  Group,  LLC,  which  he  joined  in  1999.  Previously,  Mr.  Amouyal  was  a
Vice  President  and  director  of  The  Boston  Consulting  Group,  Inc.  in  Boston,  MA.  He  holds  an  M.S.  in
engineering  and  a  DEA  in  Management  from  Ecole  Centrale  de  Paris  and  was  a  Research  Fellow  at
the  Center  for  Policy  Alternatives  of  the  Massachusetts  Institute  of  Technology.  Mr.  Amouyal  is  a
director  of  GoldenSource  Corporation,  Metamarix,  Inc.  and  Entopia,  Inc.

John  F.  Bard. Mr.  Bard  has  been  a  director  since  November  2002.  Since  1999,  he  has  been  a
director  of  the  Wm.  Wrigley  Jr.  Company,  where  he  served  as  Executive  Vice  President  from  1999  to
2000,  Senior  Vice  President  from  1990  to  1999,  and  at  the  same  time  serving  as  Chief  Financial  Officer
from  1990  until  his  retirement  from  management  in  2000.  He  began  his  business  career  in  1963  with
The  Procter  &  Gamble  Company  in  financial  management.  He  subsequently  was  Group  Vice  President
and  Chief  Financial  Officer  and  a  director  of  The  Clorox  Company  and  later  President  and  a  director
of  Tambrands,  Inc.,  prior  to  joining  Wrigley.  Mr.  Bard  holds  a  B.S.  in  business  from  Northwestern
University and an M.B.A. in Finance from the University of Cincinnati. Mr. Bard also serves as a
director  of  Hollinger  International,  Inc.

Marsha  Johnson  Evans. Ms.  Evans  has  been  a  director  since  February  2002.  Ms.  Evans  served  as

President  and  Chief  Executive  Officer  of  the  American  Red  Cross,  the  preeminent  humanitarian
organization in the United States, from August 2002 to December 2005, and previously served as the
National  Executive  Director  of  Girl  Scouts  of  the  U.S.A.  from  January  1998  to  July  2002.  A  retired
Rear  Admiral  in  the  United  States  Navy,  Ms.  Evans  has  served  as  superintendent  of  the  Naval
Postgraduate  School  in  Monterey,  California  from  1995  to  1998  and  headed  the  Navy’s  worldwide
recruiting  organization  from  1993  to  1995.  She  is  currently  a  director  of  Huntsman  Corporation,
Lehman  Brothers  Holdings,  Inc.  and  the  Naval  Academy  Foundation.  Ms.  Evans  received  a  B.A.  from
Occidental  College  and  a  Master’s  Degree  from  the  Fletcher  School  of  Law  and  Diplomacy  at  Tufts
University.

Jonas  M.  Fajgenbaum. Mr.  Fajgenbaum  has  been  a  director  since  our  acquisition  by  Artal  on
September  29,  1999.  Mr.  Fajgenbaum  is  a  Managing  Director  of  The  Invus  Group,  LLC,  which  he
joined  in  1996.  Prior  to  joining  The  Invus  Group,  LLC,  Mr.  Fajgenbaum  was  a  consultant  for
McKinsey  &  Company  in  New  York  from  1994  to  1996.  He  graduated  with  a  B.S.  from  the  Wharton
School  of  Business  and  a  B.A.  in  Economics  from  the  University  of  Pennsylvania.

Sacha  Lainovic. Mr.  Lainovic  has  been  a  director  since  our  acquisition  by  Artal  on  September  29,

1999.  Mr.  Lainovic  is  a  co-founder  and  Executive  Vice  President  of  The  Invus  Group,  LLC.  Prior  to
forming  The  Invus  Group,  LLC  in  1985,  Mr.  Lainovic  was  a  manager  and  consultant  for  The  Boston
Consulting  Group  in  Paris,  France.  He  holds  an  M.B.A.  from  Stanford  Graduate  School  of  Business
and  an  M.S.  in  engineering  from  Insa  de  Lyon  in  Lyon,  France.  Mr.  Lainovic  is  a  director  of
GoldenSource  Corporation.

Sam  K.  Reed. Mr.  Reed  has  been  a  director  since  February  2002.  Mr.  Reed  has  over  30  years  of

experience  in  the  food  industry.  He  is  currently  the  CEO  and  Chairman  of  TreeHouse  Foods,  Inc.
Previously  Mr.  Reed  was  the  CEO  of  Dean  Specialty  Foods  Holdings,  Inc.  Formerly,  Mr.  Reed  was
Vice  Chairman  and  a  director  of  Kellogg  Company,  the  world’s  leading  producer  of  cereal  and  a
leading  producer  of  convenience  foods.  From  1996  to  2001,  Mr.  Reed  was  Chief  Executive  Officer,
President  and  a  director  of  Keebler  Foods  Company.  Previously,  he  was  Chief  Executive  Officer  of
Specialty  Foods  Corporation’s  Western  Bakery  Group  division.  He  is  a  director  of  the  Tractor  Supply
Company  and  TreeHouse  Foods,  Inc.  Mr.  Reed  received  a  B.A.  from  Rice  University  and  an  M.B.A.
from  Stanford  Graduate  School  of  Business.

50

Christopher  J.  Sobecki. Mr.  Sobecki  has  been  a  director  since  our  acquisition  by  Artal  on
September  29,  1999.  Mr.  Sobecki,  a  Managing  Director  of  The  Invus  Group,  LLC,  joined  the  firm  in
1989.  He  received  an  M.B.A.  from  Harvard  Business  School.  He  also  obtained  a  B.S.  in  Industrial
Engineering  from  Purdue  University.  Mr.  Sobecki  is  also  a  director  of  GoldenSource  Corporation  and
Eduventures,  LLC.

Board  of  Directors

Our  Board  of  Directors  is  currently  comprised  of  nine  directors.

Classes  and  Terms  of  Directors

Our  Board  of  Directors  is  divided  into  three  classes,  equal  in  number,  with  each  director  serving  a

three-year  term  and  one  class  being  elected  at  each  year’s  annual  meeting  of  shareholders.  The
following  individuals  are  directors  and  serve  for  the  terms  indicated:

Class  1  Directors  (term  expiring  in  2008)

Raymond  Debbane
John  F.  Bard
Jonas  M.  Fajgenbaum

Class  2  Directors  (term  expiring  in  2006)

Marsha  Johnson  Evans
Sacha  Lainovic
Christopher  J.  Sobecki

Class  3  Directors  (term  expiring  in  2007)

Linda  Huett
Philippe  J.  Amouyal
Sam  K.  Reed

Committees  of  the  Board  of  Directors

The  standing  committees  of  our  Board  of  Directors  consist  of  an  Audit  Committee  and  a

Compensation  and  Benefits  Committee.

Audit  Committee

We  have  an  Audit  Committee  established  in  accordance  with  Section  3(a)(58)(A)  of  the  Exchange

Act, as amended. The members of the Audit Committee are Mr. Reed, Ms. Evans and Mr. Bard.

The  principal  duties  of  our  Audit  Committee  are  as  follows:

(cid:129) to  oversee  that  our  management  has  maintained  the  reliability  and  integrity  of  our  accounting

policies  and  financial  reporting  and  our  disclosure  practices;

(cid:129) to  oversee  that  our  management  has  established  and  maintained  processes  to  ensure  that  an

adequate  system  of  internal  controls  is  functioning;

(cid:129) to  oversee  that  our  management  has  established  and  maintained  processes  to  ensure  our

compliance  with  all  applicable  laws,  regulations  and  corporate  policy;

(cid:129) to  prepare  an  annual  performance  evaluation  of  the  Audit  Committee;

51

(cid:129) to  establish  and  maintain  procedures  for  the  receipt,  retention  and  treatment  of  complaints

received  by  us,  from  any  source,  regarding  accounting,  internal  accounting  controls  or  auditing
matters  and  from  our  employees  for  the  confidential  anonymous  submission  of  concerns
regarding  questionable  accounting  or  auditing  matters;

(cid:129) to  assist  the  Board  of  Directors  in  its  oversight  of  the  integrity  of  our  financial  statements;

(cid:129) to  review  our  annual  and  quarterly  financial  statements  prior  to  their  filing  or  prior  to  the

release  of  earnings;

(cid:129) to oversee the performance of our independent registered public accounting firm and to retain

or terminate the independent registered public accounting firm and approve all audit and
non-audit  engagement  fees  and  terms;  and

(cid:129) to review at least annually, the qualifications, performance and independence of our

independent  registered  public  accounting  firm.

The  Audit  Committee  has  the  power  to  investigate  any  matter  brought  to  its  attention  within  the

scope  of  its  duties  and  to  retain  counsel  for  this  purpose  where  appropriate.

Our Board of Directors has determined that each of the Audit Committee members, Mr. Reed,

Ms. Evans and Mr. Bard, is an ‘‘audit committee financial expert’’ as defined by Item 401(h) of
Regulation  S-K  of  the  Exchange  Act,  has  satisfied  the  financial  literacy  requirements  of  the  New  York
Stock Exchange and has no direct or indirect material relationship with us and thus is independent
under  applicable  listing  standards  of  the  New  York  Stock  Exchange,  Rule  10A-3  under  the  Exchange
Act  and  our  Corporate  Governance  Guidelines.  The  Audit  Committee  operates  under  a  written
charter, which is available on our website at www.weightwatchersinternational.com. In addition,
shareholders  may  request  a  free  copy  of  the  Audit  Committee  charter  from:  Weight  Watchers
International,  Inc.,  Attn:  Corporate  Secretary,  11  Madison  Avenue,  17th  Floor,  New  York,  NY  10010,
(212)  589-2700.

Compensation  and  Benefits  Committee

The  principal  duties  of  the  compensation  and  benefits  committee  are  as  follows:

(cid:129) to  review  key  employee  compensation  policies,  plans  and  programs;

(cid:129) to  monitor  performance  and  compensation  of  our  employee-director,  officers  and  other  key

employees;

(cid:129) to  prepare  recommendations  and  periodic  reports  to  the  Board  of  Directors  concerning  these

matters;  and

(cid:129) to  function  as  the  committee  that  administers  the  incentive  programs  referred  to  in  ‘‘Executive

Compensation’’  below.

Due  to  the  beneficial  ownership  by  Artal  of  more  than  50%  of  our  outstanding  common  stock,  we

are  considered  a  ‘‘controlled  company’’  as  defined  in  the  listing  standards  of  the  NYSE.  As  such,  we
have  elected  to  be  exempt  from  the  requirements  to  have  nominating/corporate  governance  and
compensation  committees  composed  entirely  of  independent  directors  and  a  majority  of  independent
directors on our Board of Directors.

Code  of  Business  Conduct  and  Ethics

We  have  adopted  a  Code  of  Business  Conduct  and  Ethics  for  our  officers,  including  our  principal

executive  officer,  principal  financial  officer,  principal  accounting  officer  and  controller,  and  our
employees  and  directors.  Our  Code  of  Business  Conduct  and  Ethics  is  available  on  our  website  at

52

www.weightwatchersinternational.com.  In  addition  shareholders  may  request  a  free  copy  of  the  Code  of
Business  Conduct  and  Ethics  from  Weight  Watchers  International,  Inc.,  Attn:  Corporate  Secretary,  11
Madison  Avenue,  17th  Floor,  New  York,  NY  10010,  (212)  589-2700.

Any  amendment  of  our  Code  of  Business  Conduct  and  Ethics  or  waiver  thereof  applicable  to  any

of  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller
will  be  disclosed  on  our  website  within  5  days  of  the  date  of  such  amendment  or  waiver.  In  the  case  of
a  waiver,  the  nature  of  the  waiver,  the  name  of  the  person  to  whom  the  waiver  was  granted  and  the
date  of  the  waiver  will  also  be  disclosed.

Corporate  Governance  Guidelines

We  have  adopted  a  Corporate  Governance  Guidelines  for  our  officers,  directors  and  employees.

Our  Corporate  Governance  Guidelines  are  available  on  our  website  at
www.weightwatchersinternational.com.  In  addition,  shareholders  may  request  a  free  copy  of  our
Corporate  Governance  Guidelines  from:  Weight  Watchers  International,  Inc.,  Attn:  Corporate
Secretary,  11  Madison  Avenue,  17th  Floor,  New  York,  NY  10010,  (212)  589-2700.

NYSE  and  SEC  Certifications

On  May  31,  2005,  we  filed  with  the  NYSE  the  Annual  CEO  Certification  regarding  our

compliance  with  the  NYSE’s  Corporate  Governance  listing  standards  as  required  by  Section  303A.12(a)
of  the  NYSE  Listed  Company  Manual.  In  addition,  we  filed  as  exhibits  to  this  annual  report,  the
applicable  certifications  of  our  Chief  Executive  Officer  and  our  Chief  Financial  Officer  required
pursuant  to  Section  302  of  the  Sarbanes-Oxley  Act  of  2002,  regarding  the  quality  of  our  public
disclosures.

Section  16(a)  Beneficial  Ownership  Compliance

Section  16(a)  of  the  Exchange  Act,  as  amended,  requires  our  directors,  executive  officers  and

holders  of  more  than  10%  of  our  common  stock  (collectively,  ‘‘Reporting  Persons’’)  to  file  with  the
SEC  initial  reports  of  ownership  and  reports  of  changes  in  ownership  of  our  common  stock.  Such
persons  are  required  by  regulations  of  the  SEC  to  furnish  us  with  copies  of  all  such  filings.  Based  on
our review of the copies of such filings received by us with respect to fiscal 2005 and written
representations  from  certain  Reporting  Persons,  we  believe  that  all  Reporting  Persons  complied  with  all
Section 16(a) filing requirements in fiscal 2005, except that two Form 4 filings for Mr. Kirchhoff were
not  timely  filed  due  to  an  administrative  oversight  on  our  part.  Each  of  these  covered  one  transaction.

53

Item  11.  Executive  Compensation

The following table sets forth for fiscal 2005, 2004 and 2003 the compensation paid to our

President  and  Chief  Executive  Officer  and  to  each  of  the  next  four  most  highly  compensated  executive
officers  whose  total  annual  salary  and  bonus  was  in  excess  of  $100,000.

Summary  Compensation  Table

Long-Term
Compensation
Awards(5)

Name  and  principal  position

Twelve  Months
Ended

Twelve  Month  Period
Compensation

Salary

Bonus(4)

Restricted
Stock
Awards($)(6)

Securities
Underlying
Options(#)

All  Other
Compensation(7)

Linda  Huett
President  and
Chief  Executive  Officer

. . . . . . . . . . . December  31,  2005 $ 532,052
—
—
$ 510,227
January  1,  2005
$ 301,868 $ 197,000
January  3,  2004

Ann  M.  Sardini
Chief  Financial  Officer

. . . . . . . . . December  31,  2005 $ 329,572
January  1,  2005
January  3,  2004

$ 304,219 $ 154,148
$ 245,662 $ 161,000

— $

Thilo  Semmelbauer(1)
Chief  Operating  Officer,
NACO

. . . . . December  31,  2005 $ 291,924

— $

January  1,  2005
January  3,  2004

$ 202,902 $ 128,255
—

—

Melanie  Stubbing(2) . . . . . . . December  31,  2005 $ 248,294
Vice  President  of  Operations, January  1,  2005
January  3,  2004
United  Kingdom

$ 238,486 $ 119,243
$

19,024

— $

— $

Russell  Burke(3)
Vice  President  of  Operations, January  1,  2005
January  3,  2004
Australasia

. . . . . . . . . December  31,  2005 $ 232,792

$ 119,425 $

—

— $

13,140
—

—
—
—

52,638
—
—

52,638
—
—

26,319
—
108,030

157,381
—
—

—
160,000
40,000

15,000
20,000
20,000

15,000
100,000
—

7,500
10,000
47,000

20,000
25,000
—

$
$
$

$
$
$

$
$
$

$
$
$

$
$

53,109
57,476
65,509

44,588
47,936
44,844

29,756
18,315
—

40,805
40,286
3,213

119,940
9,898
—

(1) Mr.  Semmelbauer  joined  us  on  March  29,  2004,  and  therefore  his  compensation  for  fiscal  2004  only  includes

approximately  nine  months.

(2) Ms.  Stubbing  joined  us  on  December  1,  2003,  and  therefore  her  compensation  for  fiscal  2003  only  includes

approximately  one  month.

(3) Mr.  Burke  joined  us  on  June  9,  2004,  and  therefore  his  compensation  for  fiscal  2004  only  includes  approximately

7  months.

(4) The  total amount  of  individual bonus  earned  in fiscal 2005 was not determined as of the date of this Annual Report on
Form 10-K. The total amount  of individual  bonus earned in fiscal 2004 for Ms. Sardini includes an amount earned with
respect  to fiscal 2004 but not determined  as  of the date of the Annual Report on Form 10-K for fiscal 2004.

(5) The  securities  underlying  all  restricted  stock  unit  and  option  awards  are  shares  of  our  common  stock.

(6) Restricted  stock  awards  consist  solely  of  awards  of  restricted  stock  units.

(7) For fiscal 2005, amounts include contributions under our 401(k) savings plan and our non-qualified executive profit
sharing plan of $38,184 for Ms. Huett, $28,903 for Ms. Sardini, $16,556 for Mr. Semmelbauer and $13,039 for
Mr. Burke. Amounts also include contributions to the U.K. pension plan of $21,282 for Ms. Stubbing and
contributions to the Australian pension plan of $16,632 for Mr. Burke, as well as auto expense for the named
executives.  In  addition,  for  fiscal  2005  amounts  include  a  moving  and  relocation  allowance,  including  tax  equalization
payments,  of  $77,667  for  Mr. Burke.

In  May  2004  and  December  1999,  respectively,  our  stockholders  approved  our  2004  Stock  Incentive

Plan  (the  ‘‘2004  Plan’’)  and  our  1999  Stock  Purchase  and  Option  Plan  (the  ‘‘1999  Plan’’)  under  which
selected  employees  are  afforded  the  opportunity  to  purchase  shares  of  our  common  stock,  were  granted
options  to  purchase  shares  of  our  common  stock,  and/or  received  grants  of  restricted  stock  units.  The
number  of  shares  authorized  for  grant  under  the  2004  Plan  and  the  1999  Plan  is  2,500,000  shares  and

54

7,058,040  shares,  respectively,  of  our  common  stock.  As  of  December  31,  2005  the  number  of  shares
available for grant under the 2004 Plan and the 1999 Plan was 2,087,939 shares and 113,202 shares of
our  common  stock,  respectively.

The following table sets forth information regarding options granted during fiscal 2005 to the

named  executive  officers.

Weight  Watchers  International  Option  Grants
For  Fiscal  2005

Number  of
Securities
Underlying
Options
Granted(1)

15,000
15,000
7,500
7,500
12,500

Individual  Grants

Percent  of  Total
Options  Granted  to
Employees  in  Fiscal
2005(2)

Exercise  or
Base  Price
(per  share)

2.2%
2.2%
1.1%
1.1%
1.8%

$42.36
42.36
42.36
42.36
41.99

Expiration  Date

March  11,  2010
March  11,  2010
March  11,  2010
March  11,  2010
March  18,  2015

Grant  Date
Present  Value(3)

$205,655
205,655
102,827
102,827
211,573

Name

. . . . . .
Ann  M.  Sardini
Thilo  Semmelbauer
. . .
Melanie  Stubbing . . . . .
Russell  Burke . . . . . . .
Russell  Burke . . . . . . .

(1) Options were granted during fiscal 2005 under the terms of our equity plans. None of these options were

exercised during fiscal 2005. Options are exercisable based on vesting provisions outlined in the underlying
option  agreement.

(2) Percentages of total options granted are based on total grants made to all employees during fiscal 2005.

(3) The  estimated  grant  dates  present  value  is  determined  using  the  Black-Scholes  model.  The  adjustments  and
assumptions  incorporated  in  the  Black-Scholes  model  in  estimating  the  value  of  the  grants  include  the
following:  (a)  the  exercise  price  of  the  options  equals  the  fair  market  value  of  the  underlying  stock  on  the  date
of grant; (b) an expected term of 5 to 7 years; (c) dividend yield of 0%; (d) volatility of 28.5% and (e) a risk
free  interest  rate  of  4.22%  to  4.34%.  The  ultimate  value,  if  any,  an  optionee  will  realize  upon  exercise  of  an
option  will  depend  on  the  excess  of  the  market  value  of  our  common  stock  over  the  exercise  price  of  the
option.

Under  our  2004  Plan  and  1999  Plan,  we  have  the  ability  to  grant  stock  options,  restricted  stock,

stock  appreciation  rights  and  other  stock-based  awards.  Generally,  stock  options  granted  under  the
1999  Plan  vest  and  become  exercisable  in  annual  increments  over  five  years  with  respect  to  one-third  of
options  granted,  and  the  remaining  two-thirds  of  the  options  vest  on  the  ninth  anniversary  of  the  date
the  options  were  granted,  subject  to  accelerated  vesting  upon  our  achievement  of  certain  performance
targets.  For  each  year  prior  to  and  including  2003,  these  performance  targets  have  been  met.  All  new
options  granted  in  2003  and  thereafter  under  this  plan  vest  and  become  exercisable  in  annual
increments  over  one  to  five  years  and  are  not  subject  to  performance  targets.  In  any  event,  the  options
become  fully  vested  upon  the  occurrence  of  a  change  in  control  of  our  company.

In  April  2000,  our  Board  of  Directors  adopted  the  WeightWatchers.com  Stock  Incentive  Plan
pursuant  to  which  selected  employees  were  granted  options  to  purchase  shares  of  WeightWatchers.com
common  stock.  Under  this  plan  we  had  the  ability  to  grant  stock  options,  restricted  stock,  stock
appreciation  rights  and  other  stock-based  awards  of  shares  of  WeightWatchers.com  common  stock.  The
number  of  shares  available  for  grant  under  this  plan  was  400,000  shares  of  authorized  common  stock  of
WeightWatchers.com. No grants of options under this plan were made in fiscal 2005. At the time of our
acquisition  of  WeightWatchers.com  stock  in  July  2005,  all  options  issued  under  this  plan  were
repurchased.  Effective  immediately  after  the  acquisition,  our  Board  of  Directors  terminated  this  plan.

55

The  following  tables  set  forth  the  number  and  value  of  securities  underlying  unexercised  options

held  by  each  of  our  executive  officers  listed  on  the  Summary  Compensation  Table  above  as  of
December  31,  2005.  None  of  our  executive  officers  have  any  stock  appreciation  rights.

Aggregated Option Excercises in Fiscal 2005 and Option Values as of December 31, 2005

Weight  Watchers
International  Shares
Fiscal  2005

Acquired  on
Exercise(#)

Value
Realized

Number  of  Weight  Watchers
International  Securities  Underlying
Unexercised  Options  at
December  31,  2005

Value  of  Weight  Watchers
International  Unexercised
In-The-Money  Options  at
December  31,  2005

Exercisable(#) Unexercisable(#)

Exercisable

Unexercisable

—
—
—
—
—

—
—
—
—
—

358,483
80,000
20,000
18,800
5,000

160,000
75,000
80,000
45,700
40,000

$15,352,258
929,800
254,400
254,928
63,650

$1,740,800
846,250
1,017,600
543,317
400,625

Name

Linda  Huett . . . . . . . . . .
Ann  M.  Sardini
. . . . . . .
Thilo  Semmelbauer . . . . .
Melanie  Stubbing . . . . . .
Russell  Burke . . . . . . . . .

Value  of
WeightWatchers.com

Number  of  WeightWatchers.com Unexercised  In-The-Money
WeightWatchers.com  Shares Securities  Underlying  Unexercised Options  at  December  31,
Options  at  December  31,  2005

Fiscal  2005

2005

Name

Linda  Huett . . . . . . . . . . . .
Ann  M.  Sardini
. . . . . . . . .
Thilo  Semmelbauer . . . . . . .
Melanie  Stubbing . . . . . . . .
Russell  Burke . . . . . . . . . . .

Acquired  on
Exercise(#)

Value
Realized

11,385
11,385
—
—
—

$281,323
205,727
—
—
—

Exercisable(#) Unexercisable(#) Exercisable Unexercisable

—
—
—
—
—

—
—
—
—
—

—
—
—
—
—

—
—
—
—
—

Name

Heinz  Shares
Fiscal  2005

Number  of  Heinz(1)
Securities  Underlying
Unexercised  Options  at
December  31,  2005

Value  of  Heinz
Unexercised  In-The-Money
Options  at  December  31,
2005

Acquired  on
Exercise(#) Realized Exercisable(#) Unexercisable(#) Exercisable Unexercisable

Value

Linda  Huett
. . . . . . . . . . . . . . . .
Ann  M.  Sardini . . . . . . . . . . . . . .
Thilo  Semmelbauer . . . . . . . . . . .
Melanie  Stubbing . . . . . . . . . . . . .
Russell  Burke . . . . . . . . . . . . . . .

—
—
—
—
—

—
—
—
—
—

88,796
—
—
—
—

—
—
—
—
—

—
—
—
—
—

—
—
—
—
—

(1) Represents  awards  of  options  with  respect  to  Heinz  common  stock  that  were  made  to  the  named  executives

under  the  Heinz  1996  Stock  Option  Plan  prior  to  our  acquisition  by  Artal  from  Heinz  in  September  1999.

Director  Compensation

Our  executive  director  and  our  directors  who  are  associated  with  The  Invus  Group,  LLC,  or  Invus,

do  not  receive  compensation.  Mr.  Reed,  Ms.  Evans  and  Mr.  Bard  receive  (1)  annual  compensation  in
the  amount  of  $30,000,  paid  quarterly,  half  in  cash  and  half  in  our  common  stock;  (2)  $1,000  per  Audit
Committee  meeting;  (3)  options  for  2,000  shares  of  our  common  stock  per  year,  each  with  an  exercise
price  equal  to  the  closing  price  of  our  common  stock  on  the  day  that  the  options  are  granted,  a  five
year  life  and  vesting  one  year  after  the  grant  date;  and  (4)  reimbursement  of  reasonable  out-of-pocket
expenses associated with a director’s role on the Board of Directors. During fiscal 2005, Mr. Reed and
Ms.  Evans  received  their  option  grant  on  February  7,  2005  and  Mr.  Bard  received  his  option  grant  on
November  12,  2005.

56

In addition, during fiscal 2005 and in connection with their service on the Special Committee of
independent directors of Weight Watchers International’s Board of Directors in connection with the
acquisition  of  WeightWatchers.com,  (i)  Mr.  Bard,  as  Chairman  of  the  Special  Committee,  received
compensation  in  the  amount  of  $45,000  and  Mr.  Reed  and  Ms.  Evans  each  received  compensation  in
the  amount  of  $30,000,  and  (ii)  each  member  of  the  Special  Committee  received  reimbursement  of
reasonable  out-of-pocket  expenses  in  connection  with  their  service  on  the  Special  Committee.

Executive  Savings  and  Profit  Sharing  Plan

We  sponsor  a  savings  plan  for  salaried  and  eligible  hourly  employees.  This  defined  contribution
plan  provides  for  employer  matching  contributions  up  to  100%  of  the  first  3%  of  an  employee’s  eligible
compensation.  The  savings  plan  also  permits  employees  to  contribute  between  1%  and  13%  of  eligible
compensation  on  a  pre-tax  basis.

The  savings  plan  also  contains  a  profit  sharing  component  for  full-time  salaried  employees  that  are

not  key  management  personnel,  which  provides  for  a  guaranteed  monthly  employer  contribution  for
each  participant  based  on  the  participant’s  age  and  a  percentage  of  the  participant’s  eligible
compensation.  In  addition,  the  profit  sharing  plan  has  a  supplemental  employer  contribution
component,  based  on  our  achievement  of  certain  annual  performance  targets,  and  a  discretionary
contribution  component.

We  also  established  an  executive  profit  sharing  plan,  which  provides  a  non-qualified  profit  sharing
plan  for  key  management  personnel  who  are  not  eligible  to  participate  in  our  profit  sharing  plan.  This
non-qualified  profit  sharing  plan  has  similar  features  to  our  profit  sharing  plan.

Continuity  Agreements

Purpose;  Covered  Executives

The  Board  of  Directors  has  determined  that  it  is  in  the  best  interests  of  our  stockholders  to
reinforce  and  encourage  the  continued  attention  and  dedication  of  our  key  executives  to  their  duties
with  us,  without  personal  distraction  or  conflict  of  interest  in  circumstances  that  could  arise  in
connection  with  any  change  of  ownership  or  control  of  us.  Therefore,  in  October  2003,  we  entered  into
continuity  agreements  with  the  following  executives:  Linda  Huett,  Ann  Sardini,  Robert  Hollweg,  and
certain  other  executive  officers.  These  agreements  contain  terms  that  are  substantially  similar  to  each
other,  except  where  described  below.

Term  of  Agreements

These  agreements  have  an  initial  term  of  three  years  from  the  date  of  execution,  and  continue  to

renew  annually  thereafter  unless  either  party  provides  180-day  advance  written  notice  to  the  other  party
that  the  term  of  the  agreement  will  not  renew.  However,  upon  the  occurrence  of  a  ‘‘change  in  control’’
(as  defined  in  the  agreements),  the  term  of  the  agreement  may  not  terminate  until  the  second
anniversary  of  the  date  of  the  change  of  ownership  or  control  of  us.

Severance  Payments  and  Benefits

If,  within  two  years  following  a  change  of  ownership  or  control  of  us,  an  executive’s  employment  is

terminated  without  cause  by  us  or  for  good  reason  by  the  executive  (as  such  terms  are  defined  in  the
agreements),  the  following  executives  will  receive  the  following  payments  and  benefits:

(cid:129) Ms.  Huett,  Ms.  Sardini  and  Mr.  Hollweg  are  entitled  to  receive  the  following:

(i) A  lump  sum  cash  payment  equal  to  three  times  the  sum  of  (x)  the  executive’s  annual  base
salary  on  the  date  of  the  change  in  control  (or,  if  higher,  the  annual  base  salary  in  effect

57

immediately  prior  to  the  giving  of  the  notice  of  termination)  and  (y)  the  executive’s  target
annual  bonus  (the  ‘‘target  bonus’’)  in  respect  of  fiscal  year  (a  ‘‘fiscal  year’’)  in  which  the
termination  occurs  (or,  if  higher,  the  average  annual  bonus  actually  earned  by  the  executive  in
respect  of  the  three  full  fiscal  years  prior  to  the  year  in  which  the  notice  of  termination  is
given)  under  our  bonus  plan;

(ii) A  lump  sum  cash  payment  equal  to  the  sum  of  (w)  the  executive’s  unpaid  base  salary  and

vacation  days  accrued  through  the  date  of  termination,  (x)  the  unpaid  portion,  if  any,  of
bonuses  previously  earned  by  the  executive  pursuant  to  our  bonus  plan,  (y)  in  respect  of  the
fiscal  year  in  which  the  date  of  termination  occurs,  the  higher  of  (i)  the  pro  rata  portion  of
the  executive’s  target  bonus  and  (ii)  if  we  are  exceeding  the  performance  targets  established
under  our  bonus  plan  for  such  fiscal  year  as  of  the  date  of  termination,  the  executive’s  actual
annual  bonus  payable  under  our  bonus  plan  based  upon  such  achievement  (this  pro  rata
portion  in  either  case  calculated  from  January  1  of  such  year  through  the  date  of  termination)
(the  ‘‘pro  rata  bonus’’),  and  (z)  any  other  compensation  previously  deferred  (excluding
qualified  plan  deferrals  by  the  executive  under  or  into  our  benefit  plans);

(iii) Continued  medical,  dental,  vision,  and  life  insurance  coverage  (excluding  accidental  death  and
disability  insurance)  (‘‘welfare  benefit  coverage’’)  for  the  executive  and  the  executive’s  eligible
dependents  or,  to  the  extent  welfare  benefit  coverage  is  not  commercially  available,  such  other
welfare  benefit  coverage  reasonably  acceptable  to  the  executive,  on  the  same  basis  as  in  effect
prior  to  the  executive’s  termination,  for  a  period  ending  on  the  earlier  of  (x)  the  third
anniversary  of  the  date  of  termination  (this  period,  the  ‘‘continuation  period’’)  and  (y)  the
commencement  of  comparable  welfare  benefit  coverage  by  the  executive  with  a  subsequent
employer;

(iv) Continued  provision  of  the  perquisites  the  executive  enjoyed  prior  to  the  date  of  termination

for  a  period  ending  on  the  earlier  of  (x)  the  end  of  the  continuation  period  and  (y)  the  receipt
by  the  executive  of  comparable  perquisites  from  a  subsequent  employer;

(v) Immediate  100%  vesting  of  all  outstanding  stock  options,  stock  appreciation  rights,  phantom
stock  units  and  restricted  stock  granted  or  issued  by  us  prior  to,  on  or  upon  the  change  in
control  (to  the  extent  not  previously  vested  on  or  following  the  change  in  control);

(vi) Additional  contributions  by  us  to  our  qualified  defined  contribution  plan  and  any  other

retirement  plans  in  which  the  executive  participated  prior  to  the  date  of  termination  during
the  continuation  period;  provided,  however,  that  where  such  contributions  may  not  be
provided  without  adversely  affecting  the  qualified  status  of  such  plan  or  where  such
contributions  are  otherwise  prohibited  by  any  such  plans,  the  executive  shall  instead  receive  an
additional  lump  sum  payment  equal  to  the  contributions  that  would  have  been  made  during
the  continuation  period  if  the  executive  had  remained  employed  with  us  during  such  period;

(vii) All  other  accrued  or  vested  benefits  in  accordance  with  the  terms  of  any  applicable  plan  of

ours,  which  vested  benefits  shall  include  the  executive’s  otherwise  unvested  account  balances
in  our  qualified  defined  contribution  plan,  which  shall  become  vested  as  of  the  date  of
termination;  and

(viii) If  requested  by  the  executive,  outplacement  services  will  be  provided  by  a  professional

outplacement  provider  selected  by  the  executive  at  a  cost  to  us  of  not  more  than  $30,000.

(cid:129) Certain  other  executive  officers  are  entitled  to  receive  all  of  the  same  payments  and

benefits  described  above,  with  the  following  differences:

(cid:129) the  severance  multiple  in  clause  (i)  above  is  reduced  to  two;

58

(cid:129) the  period  of  time  during  which  welfare  benefit  coverage  is  provided  as  described  in

clause  (iii)  above,  and  which  perquisites  are  provided  as  described  in  clause  (iv)  above,  is
reduced  to  the  earlier  of  (x)  the  second  anniversary  of  the  date  of  termination  of
employment  and  (y)  the  commencement  of  comparable  welfare  benefit  coverage  and
perquisites,  respectively,  by  the  executive  with  a  subsequent  employer;

(cid:129) the  contributions  made  by  us  into  our  qualified  defined  contribution  plan  and  any  other
retirement  plans  in  which  the  executives  participated  (or  lump  sum  payments  in  respect
thereof),  as  described  in  clause  (vi)  above,  will  only  be  in  respect  of  the  same  period  in
respect  of  which  comparable  welfare  benefit  coverage  is  provided,  as  described  in  clause  (b)
above;  and

(cid:129) the  cost  of  outplacement  services  provided  to  the  executives  as  described  in  clause  (viii)

above  shall  not  be  more  than  $15,000.

Excess  Parachute  Payment  Excise  Taxes

If  (i)  it  is  determined  that  the  payments  and  benefits  provided  under  the  agreements  or  otherwise

in  the  aggregate  (a  ‘‘parachute  payment’’)  would  be  subject  to  the  excise  tax  imposed  under  the  U.S.
Internal  Revenue  Code,  and  the  aggregate  value  of  the  parachute  payment  exceeds  a  certain  threshold
amount,  calculated  under  the  U.S.  Internal  Revenue  Code  (the  ‘‘base  amount’’)  by  5%  or  less,  then
(ii)  the  parachute  payment  will  be  reduced  to  the  extent  necessary  so  that  the  aggregate  value  of  the
parachute  payment  is  equal  to  an  amount  that  is  less  than  such  threshold  amount;  provided,  however,
that  if  the  aggregate  value  of  the  parachute  payment  exceeds  the  threshold  amount  by  more  than  5%,
then  the  executive  will  be  entitled  to  receive  an  additional  payment  or  payments  in  an  amount  such
that,  after  payment  by  the  executive  of  all  taxes  (including  any  interest  or  penalties  imposed  with
respect  to  such  taxes),  including  any  excise  tax,  imposed  upon  this  payment,  the  executive  retains  an
amount  equal  to  the  excise  tax  imposed  upon  the  parachute  payment.

Compensation  and  Benefits  Committee  Interlocks  and  Insider  Participation

None  of  our  executive  officers  has  served  as  a  director  or  member  of  the  compensation  and
benefits  committee,  or  other  committee  serving  an  equivalent  function,  of  any  entity  of  which  an
executive  officer  is  expected  to  serve  as  a  member  of  our  Compensation  and  Benefits  Committee.

Item  12.  Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Stockholder

Matters

The  following  table  sets  forth  information  regarding  the  beneficial  ownership  of  our  common  stock

by  (i)  all  persons  known  by  us  to  own  beneficially  more  than  5%  of  our  common  stock,  (ii)  our
president  and  chief  executive  officer  and  each  of  the  named  executive  officers,  (iii)  each  director  and
(iv)  all  directors  and  executive  officers  as  a  group.

Beneficial  ownership  is  determined  in  accordance  with  the  rules  of  the  SEC.  In  computing  the
number  of  shares  beneficially  owned  by  a  person  and  the  percentage  ownership  of  that  person,  shares
of  our  common  stock  subject  to  (i)  options  held  by  that  person  that  are  currently  exercisable  or
exercisable  within  60  days  of  January  31,  2006,  and  (ii)  shares  of  our  common  stock  issuable  upon  the
vesting  of  restricted  stock  units  within  60  days  of  January  31,  2006,  are  deemed  issued  and  outstanding.
These  shares,  however,  are  not  deemed  outstanding  for  purposes  of  computing  percentage  ownership  of
each  other  shareholder.

59

Our  capital  consists  of  our  common  stock  and  our  preferred  stock.  As  of  January  31,  2006,  there
were  100,454,369  shares  of  our  common  stock  outstanding  and  zero  (0)  shares  of  our  preferred  stock
outstanding.

Name  of  Beneficial  Owner

Artal  Group  S.A.(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
American  Century  Investment  Management,  Inc.(2) . . . . . . . . . .
Delaware  Management  Business  Trust(3)
. . . . . . . . . . . . . . . . .
Linda  Huett(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ann  M.  Sardini(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thilo  Semmelbauer(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
David  P.  Kirchhoff(4)(5)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Robert  W.  Hollweg(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Melanie  Stubbing(4)(5)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Russell  Burke(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Raymond  Debbane(4)(6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Philippe  Amouyal(4)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
John  F.  Bard(4)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marsha  Johnson  Evans(4)(5)
Jonas  M.  Fajgenbaum(4)
Sacha  Lainovic(4)
Sam  K.  Reed(4)(5)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Christopher  J.  Sobecki(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All  directors  and  executive  officers  as  a  group  (15  people)(6) . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . .

As  of
January  31,  2006

Shares

Percent

64,265,825

64.0%

5,810,011

5,519,833

450,691

80,000

20,000

5,964

247,706

18,800

8,125

—

—

9,102

9,384

—

—

19,384

—

869,156

5.8%

5.5%

*

*

*

*

*

*

*

—

—

*

*

—

—

*

—

*

*

Less  than  1.0%

(1) The  information  concerning  Artal  Group  S.A.  is  based  on  a  Schedule  13D  filed  with  the  SEC  on  March  18,  2004  by

Westend  S.A.,  the  parent  company  of  Artal  Group  S.A.,  and  other  information  known  to  us.  Artal  Group  S.A.  is  the  parent
of  Artal  International  S.A.,  which,  in  turn,  is  the  parent  of  each  of  Artal  Luxembourg  S.A.  and  Artal  Services  N.V.  Artal
Services N.V. is the parent of Artal Participations & Management S.A. Artal Luxembourg S.A. is the parent of Artal
Holdings Sp. z o.o. As of January 31, 2006, Artal Holdings Sp. z o.o was the record owner of 59,772,567 of our shares and
Artal Participations & Management S.A. was the record owner of 4,493,258 of our shares. As a result of the foregoing, Artal
International S.A., Artal Group S.A. and Westend S.A. may each be deemed to be the beneficial owner of all of our shares
held of record by Artal Holdings Sp. z o.o and Artal Participations & Management S.A. The address of Artal Holdings
Sp. z o.o and Artal Participations & Management S.A. is 105, Grand-Rue, L-1661 Luxembourg, Luxembourg. The address of
Westend S.A., Artal Group S.A., Artal Luxembourg S.A. and Artal International S.A., is the same as Artal Holdings
Sp. z o.o and Artal Participations & Management S.A. The address of Artal Services N.V. is Woluwedal, 28 B-1932 St.
Stevens—Woluwe  Belgium.

(2) Based  on  Amendment  No.  1  to  Schedule  13G  filed  with  the  SEC  on  February  14,  2006  by  American  Century  Investment
Management,  Inc.,  American  Century  Companies,  Inc.  and  American  Century  Mutual  Funds,  Inc.,  American  Century
Investment  Management  and  American  Century  Companies,  its  parent,  have  beneficial  ownership  of  5,810,011  shares,  and
American  Century  Mutual  Funds,  Inc.  has  beneficial  ownership  of  5,319,871  shares.  Each  of  American  Century  Investment
Management  and  American  Century  Companies  has  sole  voting  power  over  5,524,551  shares  and  sole  dispositive  power  over
5,810,011  shares  and  American  Century  Mutual  Funds  has  sole  voting  power  and  sole  dispositive  power  over  5,319,871
shares.  The  address  of  these  entities  is  4500  Main  Street,  9th  Floor,  Kansas  City,  Missouri  64111.

60

(3) Based  on  a  Schedule  13G  filed  with  the  SEC  on  February  9,  2006  by  Delaware  Management  Holdings,  Inc.  and  Delaware

Management  Business  Trust,  Delaware  Management  Holdings  and  Delaware  Management  Business  Trust,  each  of  which
whose  ultimate  parent  is  Lincoln  National  Corporation,  have  beneficial  ownership  of  5,519,833  shares.  Each  of  Delaware
Management  Holdings  and  Delaware  Management  Business  Trust  has  sole  voting  power  over  5,211,366  shares,  shared  voting
power  over  293,467  shares,  sole  dispositive  power  over  5,354,033  shares,  and  shared  dispositive  power  over  165,800  shares.
The  address  of  these  entities  is  2005  Market  Street,  Philadelphia,  Pennsylvania  19103.

(4) Our  executive  officers  and  directors  may  be  contacted  c/o  Weight  Watchers  International,  Inc.,  11  Madison  Avenue,  17th

Floor,  New  York,  New  York  10010.

(5) Number  of  shares  beneficially  owned  includes  shares  subject  to  purchase  upon  exercise  of  options  exercisable  within  60  days
after  January  31,  2006,  as  follows:  Ms.  Huett  358,483  shares;  Ms.  Sardini  80,000  shares;  Mr.  Semmelbauer  20,000  shares;
Mr.  Hollweg  161,322  shares;  Ms.  Stubbing  18,800  shares;  Mr.  Burke  7,500  shares;  Mr.  Bard  6,000  shares;  Ms.  Evans  2,000
shares; and Mr. Reed 8,000 shares. The number of shares beneficially owned also includes restricted stock unit awards
vesting  within  60  days  after  January  31,  2006  as  follows:  Mr.  Kirchhoff  2,586  shares  and  Mr.  Burke  625  shares.

(6) Mr. Debbane is also a director of Artal Group S.A. Artal Group S.A. is the parent entity of Artal International S.A., which

is  the  parent  entity  of  Artal  Luxembourg  S.A.,  which  in  turn  is  the  parent  entity  of  Artal  Holdings  Sp. z o.o.  Artal
International S.A. is the parent entity of Artal Services N.V., which is the parent entity of Artal Participations &
Management S.A. Mr. Debbane may be deemed to share beneficial ownership of all shares owned by Artal Holdings
Sp. z o.o and  Artal  Participations  &  Management  S.A.  but  disclaims  such  beneficial  ownership.

Item  13.  Certain  Relationships  and  Related  Transactions

Shareholders’  Agreements

Shortly  after  our  acquisition  by  Artal,  we  entered  into  a  shareholders’  agreement  with  Artal  and
Merchant  Capital,  Inc.,  Richard  and  Heather  Penn,  Longisland  International  Limited,  Envoy  Partners
and  Scotiabanc,  Inc.  relating  to  their  rights  with  respect  to  our  common  stock  held  by  parties,  other
than  Artal.  Without  the  consent  of  Artal,  transfers  of  our  common  stock  by  these  shareholders  are
restricted  with  certain  exceptions.  Subsequent  transferees  of  our  common  stock  must,  subject  to  limited
exceptions,  agree  to  be  bound  by  the  terms  and  provisions  of  the  agreement.  Additionally,  this
agreement  provides  the  shareholders  with  the  right  to  participate  pro  rata  in  certain  transfers  of  our
common  stock  by  Artal  and  grants  Artal  the  right  to  require  the  other  shareholders  to  participate  on  a
pro  rata  basis  in  certain  transfers  of  our  common  stock  by  Artal.

Registration  Rights  Agreement

Simultaneously  with  the  closing  of  our  acquisition  by  Artal,  we  entered  into  a  registration  rights
agreement  with  Artal  and  Heinz.  The  registration  rights  agreement  grants  Artal  the  right  to  require  us
to  register  shares  of  our  common  stock  for  public  sale  under  the  Securities  Act  (1)  upon  demand  and
(2)  in  the  event  that  we  conduct  certain  types  of  registered  offerings.  Heinz  has  sold  all  shares  of  our
common stock held by it and accordingly no longer has any rights under this agreement. Merchant
Capital,  Inc.,  Richard  and  Heather  Penn,  Long  Island  International  Limited,  Envoy  Partners  and
Scotiabanc,  Inc.  became  parties  to  this  registration  rights  agreement  under  joinder  agreements,  and
each  acquired  the  right  to  require  us  to  register  and  sell  their  stock  in  the  event  that  we  conduct
certain  types  of  registered  offerings.

Corporate  Agreement

We  entered  into  a  corporate  agreement  with  Artal  in  November  2001  which  was  amended  in
July  2005.  We  agreed  that  so  long  as  Artal  beneficially  owns  10%  or  more,  but  less  than  a  majority  of
our  then  outstanding  voting  stock,  Artal  will  have  the  right  to  nominate  a  number  of  directors
approximately  equal  to  that  percentage  multiplied  by  the  number  of  directors  on  our  board.  This  right
to  nominate  directors  will  not  restrict  Artal  from  nominating  a  greater  number  of  directors.

61

We  agreed  with  Artal  that  both  we  and  Artal  have  the  right  to:

(cid:129) engage  in  the  same  or  similar  business  activities  as  the  other  party;

(cid:129) do  business  with  any  customer  or  client  of  the  other  party;  and

(cid:129) employ  or  engage  any  officer  or  employee  of  the  other  party.

Neither  Artal  nor  we,  nor  our  respective  related  parties,  will  be  liable  to  each  other  as  a  result  of

engaging  in  any  of  these  activities.

Under  the  corporate  agreement,  if  one  of  our  officers  or  directors  who  also  serves  as  an  officer,

director  or  advisor  of  Artal  becomes  aware  of  a  potential  transaction  related  primarily  to  the  group
education-based  weight-loss  business  or  an  internet  diet  business,  as  defined,  that  may  represent  a
corporate  opportunity  for  both  Artal  and  us,  the  officer,  director  or  advisor  has  no  duty  to  present  that
opportunity  to  Artal,  and  we  will  have  the  sole  right  to  pursue  the  transaction  if  our  Board  of  Directors
so  determines.  If  one  of  our  officers  or  directors  who  also  serves  as  an  officer,  director  or  advisor  of
Artal  becomes  aware  of  any  other  potential  transaction  that  may  represent  a  corporate  opportunity  for
both  Artal  and  us,  the  officer  or  director  will  have  a  duty  to  present  that  opportunity  to  Artal,  and
Artal  will  have  the  sole  right  to  pursue  the  transaction  if  Artal  so  determines.  If  one  of  our  officers  or
directors  who  does  not  serve  as  an  officer,  director  or  advisor  of  Artal  becomes  aware  of  a  potential
transaction  that  may  represent  a  corporate  opportunity  for  both  Artal  and  us,  neither  the  officer  nor
the  director  nor  we  have  a  duty  to  present  that  opportunity  to  Artal,  and  we  may  pursue  the
transaction  if  our  Board  of  Directors  so  determines.  If  any  officer,  director  or  advisor  of  Artal  who
does  not  serve  as  an  officer  or  director  of  us  becomes  aware  of  a  potential  transaction  that  may
represent  a  corporate  opportunity  for  both  Artal  and  us,  neither  the  officer,  director,  advisor,  nor  Artal
has  a  duty  to  present  that  opportunity  to  us  and  Artal  may  pursue  the  transaction  if  it  so  determines.

If  Artal  transfers,  sells  or  otherwise  disposes  of  our  then  outstanding  voting  stock,  the  transferee

will  generally  succeed  to  the  same  rights  that  Artal  has  under  this  agreement  by  virtue  of  its  ownership
of  our  voting  stock,  subject  to  Artal’s  option  not  to  transfer  those  rights.

WeightWatchers.com  Intellectual  Property  License

In  September  2001,  Weight  Watchers  International  entered  into  an  amended  and  restated
intellectual  property  license  agreement  with  WeightWatchers.com  that  governs  WeightWatchers.com’s
right  to  use  our  trademarks  and  materials  related  to  the  Weight  Watchers  program.

The  amended  and  restated  license  agreement  grants  WeightWatchers.com  the  exclusive  right  to
(1)  use  any  of  our  trademarks,  service  marks,  logos,  brand  names  and  other  business  identifiers  as  part
of  a  domain  name  for  a  website  on  the  Internet;  (2)  use  any  of  the  domain  names  we  own;  (3)  use  any
of  our  trademarks  on  the  Internet  and  any  other  similar  or  related  forms  of  interactive  digital
transmission  that  now  exists  or  may  be  developed  later  (provided  that  we  and  our  affiliates,  franchisees,
and  licensees  other  than  WeightWatchers.com  can  continue  using  the  trademarks  in  connection  with
online  advertising  and  promotion  of  activities  conducted  offline);  and  (4)  use  any  materials  related  to
the  Weight  Watchers  program,  including  any  text,  artwork  and  photographs,  and  advertising,  marketing
and  promotional  materials  on  the  Internet.  The  license  agreement  also  grants  WeightWatchers.com  a
non-exclusive  right  to  (1)  use  any  of  our  trademarks  to  advertise  any  approved  activities  that  relate  to
its  online  weight-loss  business;  and  (2)  create  derivative  works.  All  rights  granted  to
WeightWatchers.com  must  be  used  solely  in  connection  with  the  conduct  of  its  online  weight-loss
business.

Beginning  in  January  2002,  WeightWatchers.com  began  paying  Weight  Watchers  International  a
royalty  of  10%  of  the  net  revenues  it  earns  through  its  online  activities.  For  fiscal  2005,  prior  to  the

62

acquisition  of  WeightWatchers.com  in  July  2005,  Weight  Watchers  International  earned  royalties  of
$5.4  million.  For  fiscal  2004,  Weight  Watchers  International  earned  royalties  of  $8.2  million.

Weight  Watchers  International  retains  exclusive  ownership  of  all  of  the  trademarks  and  materials

that  it  licenses  to  WeightWatchers.com  and  of  the  derivative  works  created  by  WeightWatchers.com.  All
of  the  rights  granted  to  WeightWatchers.com  in  the  license  agreement  are  subject  to  Weight  Watchers
International’s  pre-existing  agreements  with  third  parties,  including  franchisees.  The  license  agreement
provides  Weight  Watchers  International  with  control  over  the  use  of  our  intellectual  property.  In
particular,  Weight  Watchers  International  has  the  right  to  approve  WeightWatchers.com’s  e-commerce
activities,  any  materials,  sublicenses,  communication  to  consumers,  products,  privacy  policy,  marketing
programs  and  materials  publicly  displayed  on  the  Internet.  These  controls  are  designed  to  protect  the
value  of  our  intellectual  property.  WeightWatchers.com  and  Weight  Watchers  International  jointly  own
user  data  collected  through  the  website  and  both  parties  are  required  to  adhere  to  the  site’s  privacy
policy.

WeightWatchers.com  Service  Agreement

Simultaneously  with  the  signing  of  the  amended  and  restated  intellectual  property  license,  we
entered  into  a  service  agreement  with  WeightWatchers.com,  under  which  WeightWatchers.com  provides
the  following  types  of  services:

(cid:129) information  distribution  services,  which  include  the  hosting,  displaying  and  distributing  on  the

Internet  of  information  relating  to  us  and  our  affiliates  and  franchisees;

(cid:129) marketing  services,  which  include  the  hosting,  displaying  and  distributing  on  the  Internet  of
information  relating  to  our  products  and  services  such  as  classroom  meetings,  the  Weight
Watchers  Magazine  and  At  Home  and  similar  products  and  services  from  our  affiliates  and
franchisees;  and

(cid:129) customer  communication  services,  which  include  establishing  a  means  by  which  customers  can
communicate  with  us  on  the  Internet  to  ask  questions  related  to  our  products  and  services  and
the  products  and  services  of  our  affiliates  and  franchisees.

Weight  Watchers  International  is  required  to  pay  for  all  expenses  incurred  by  WeightWatchers.com

directly  attributable  to  the  services  it  performs  under  this  agreement,  plus  a  fee  of  10%  of  those
expenses.  For  fiscal  2005,  prior  to  the  acquisition  of  WeightWatchers.com  in  July  2005,  Weight  Watchers
International  service  fees  incurred  by  Weight  Watchers  International  to  WeightWatchers.com  were
$1.4  million.  In  fiscal  2004,  service  fees  incurred  by  Weight  Watchers  International  to
WeightWatchers.com  were  $2.3  million.

Acquisition  of  WeightWatchers.com

On  June  13,  2005,  we  entered  into  an  agreement  to  acquire  control  of  our  licensee  and  affiliate,

WeightWatchers.com.  On  July  1  and  2,  2005,  we  increased  our  ownership  interest  in
WeightWatchers.com  from  approximately  20%  to  approximately  53%  by  (i)  exercising  warrants  to
purchase  WeightWatchers.com  common  stock  for  a  total  purchase  price  of  approximately  $45.7  million,
(ii)  acquiring  shares  of  WeightWatchers.com  common  stock  owned  by  the  employees  of
WeightWatchers.com and other parties not related to Artal through a merger of a subsidiary of ours
with  WeightWatchers.com  for  a  total  purchase  price  of  approximately  $28.4  million  and  (iii)  acquiring
additional  shares  of  WeightWatchers.com  common  stock,  representing  outstanding  stock  options  then
held  by  WeightWatchers.com  employees,  for  a  total  purchase  of  approximately  $62.3  million.

On June 13, 2005, WeightWatchers.com also entered into a redemption agreement with Artal to
purchase all of the shares of WeightWatchers.com owned by Artal at the same price per share as we
paid  in  the  merger.

63

Subsequently, on December 16, 2005 WeightWatchers.com redeemed all of its outstanding common
stock held by Artal for a total price of approximately $304.8 million. WeightWatchers.com used cash on
hand  and  the  proceeds  of  the  WW.com  Credit  Facilities  in  the  aggregate  amount  of  $215.0  million  to
finance this redemption as well as pay related fees and expenses. As a result of this redemption, we
now  own  100%  of  WeightWatchers.com.

The  transactions  described  above  relating  to  WeightWatchers.com  were  evaluated,  negotiated  and

recommended  by  a  Special  Committee  of  Weight  Watchers  International’s  Board  of  Directors,
consisting  of  its  independent  directors.

Invus  is  the  exclusive  investment  advisor  to  Artal.  The  principals  of  Invus  received  customary
compensation from Artal in connection with this transaction. Certain of our directors, Mr. Debbane,
Mr.  Amouyal,  Mr.  Fajgenbaum,  Mr.  Lainovic  and  Mr.  Sobecki,  are  principals  of  Invus.

Item  14.  Principal  Accountant  Fees  and  Services

Principal  Accountant  Fees  and  Services

Aggregate fees for professional services rendered to us by PricewaterhouseCoopers LLP for fiscal

2005 and fiscal 2004:

Audit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audit  Related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,856,999
268,954
409,362
111,857

$1,640,306
—
257,200
15,071

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,647,172

$1,912,577

Fiscal  2005

Fiscal  2004

Audit  Fees

Audit fees for fiscal 2005 were for professional services rendered by PricewaterhouseCoopers LLP

in connection with their (i) integrated audits of our consolidated financial statements and internal
control  over  financial  reporting  as  of  and  for  the  year  ended  December  31,  2005,  including  statutory
audits of the financial statements of our subsidiaries, (ii) reviews of our unaudited consolidated interim
financial  statements  as  of  October  1,  2005,  July  2,  2005  and  April  2,  2005,  and  (iii)  reviews  of
documents filed with the SEC.

Audit fees for fiscal 2004 were for professional services rendered by PricewaterhouseCoopers LLP

in connection with their (i) integrated audits of our consolidated financial statements and internal
control  over  financial  reporting  as  of  and  for  the  year  ended  January  1,  2005,  including  statutory  audits
of the financial statements of our subsidiaries, (ii) reviews of our unaudited consolidated interim
financial  statements  as  of  October  2,  2004,  July  3,  2004,  and  April  3,  2004  and  (iii)  reviews  of
documents filed with the SEC.

Audit  Related  Fees

The Audit Related fees for fiscal 2005 were for professional services rendered by

PricewaterhouseCoopers  LLP  related  to  due  diligence  for  acquisitions  and  accounting  consultations.

Tax  Fees

Tax fees for fiscal 2005 and fiscal 2004 were for services rendered by PricewaterhouseCoopers LLP

primarily  related  to  tax  compliance  and  international  tax  planning  and  strategies.

64

All  Other  Fees

All other fees for fiscal 2005 and fiscal 2004 were for services rendered by PricewaterhouseCoopers

LLP  primarily  related  to  employee  benefit  plan  advisory  services.

All  audit  related  services,  tax  services  and  other  services  were  pre-approved  by  the  Audit

Committee,  which  concluded  that  the  provision  of  such  services  by  PricewaterhouseCoopers  LLP  was
compatible  with  the  maintenance  of  that  firm’s  independence  in  the  conduct  of  its  auditing  functions.
The  Audit  Committee’s  Audit  and  Non-Audit  Services  Pre-Approval  Policy  provides  for  pre-approval  of
audit,  audit-related  and  tax  services  by  category  so  long  as  such  services  are  specifically  described  to  the
Audit  Committee  on  an  annual  basis  (e.g.,  in  the  engagement  letter)  (‘‘general  pre-approval’’).  In
addition,  individual  engagements  that  have  not  received  general  pre-approval  and/or  are  anticipated  to
exceed  pre-established  thresholds  must  be  separately  approved  in  advance  on  a  case-by-case  basis
(‘‘specific  pre-approval’’).  The  Audit  Committee  is  mindful  of  the  relationship  between  fees  for  audit
and  non-audit  services  in  deciding  whether  to  pre-approve  any  such  servicers  and  may  choose  to
determine,  for  a  particular  year,  an  appropriate  ratio  between  the  total  amount  of  fees  for  Audit,
Audit-related  and  Tax  services  and  the  total  amount  of  fees  for  certain  permissible  non-audit  services
classified as All Other services. The policy authorizes the Audit Committee to delegate to one or more
of  its  members  pre-approval  authority  with  respect  to  permitted  services.  In  its  Audit  and  Non-Audit
Services Pre-Approval Policy, the Audit Committee delegated specific pre-approved authority to its
chairperson,  provided  that  the  estimated  fee  for  any  such  proposed  pre-approval  service  does  not
exceed  $50,000.

65

Item  15.  Exhibits  and  Financial  Statement  Schedules

1.

Financial  Statements

PART IV

The  financial  statements  listed  in  the  Index  to  Financial  Statements  and  Financial  Statement
Schedule  on  page  F-1  are  filed  as  part  of  this  Annual  Report  on  Form  10-K.

2.

Financial  Statement  Schedule

The  financial  statement  schedule  listed  in  the  Index  to  Financial  Statements  and  Financial
Statement  Schedule  on  page  F-1  is  filed  as  part  of  this  Annual  Report  on  Form  10-K.

3. Exhibits

The  exhibits  listed  in  the  Exhibit  Index  are  filed  as  part  of  this  Annual  Report  on  Form  10-K.

66

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES
INDEX  TO  FINANCIAL  STATEMENTS  AND  FINANCIAL  STATEMENT  SCHEDULE  COVERED  BY
REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM

Items  15(a)  1  &  2

Report  of  Independent  Registered  Public  Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated  Balance  Sheets  at  December  31,  2005  and  January  1,  2005 . . . . . . . . . . . . . . . . . .

Consolidated  Statements  of  Operations  for  the  fiscal  years  ended  December  31,  2005,  January  1,
2005  and  January  3,  2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated  Statements  of  Changes  in  Shareholders’  Equity  (Deficit),  for  the  fiscal  years  ended
December  31,  2005,  January  1,  2005  and  January  3,  2004 . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated  Statements  of  Cash  Flows  for  the  fiscal  years  ended  December  31,  2005,

January  1,  2005  and  January  3,  2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes  to  Consolidated  Financial  Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pages

F-2

F-4

F-5

F-6

F-7

F-8

Schedule  II—Valuation  and  Qualifying  Accounts  and  Reserves  for  the  fiscal  years  ended

December  31,  2005,  January  1,  2005  and  January  3,  2004 . . . . . . . . . . . . . . . . . . . . . . . . . . .

S-1

All  other  schedules  are  omitted  for  the  reason  that  they  are  either  not  required,  not  applicable,
not  material  or  the  information  is  included  in  the  consolidated  financial  statements  or  notes  thereto.

F-1

REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM

To  the  Board  of  Directors  and  Shareholders  of  Weight  Watchers  International,  Inc.:

We have completed integrated audits of Weight Watchers International Inc.’s 2005 and 2004

consolidated  financial  statements  and  of  its  internal  control  over  financial  reporting  as  of  December  31,
2005 and an audit of its 2003 consolidated financial statements in accordance with the standards of the
Public  Company  Accounting  Oversight  Board  (United  States).  Our  opinions,  based  on  our  audits,  are
presented  below.

Consolidated  financial  statements  and  financial  statement  schedule

In  our  opinion,  the  consolidated  financial  statements  listed  in  the  index  appearing  under  Item
15(a)(1)  on  page  F-1  present  fairly,  in  all  material  respects,  the  financial  position  of  Weight  Watchers
International, Inc. and its subsidiaries (the ‘‘Company’’) at December 31, 2005 and January 1, 2005, and
the  results  of  their  operations  and  their  cash  flows  for  each  of  the  three  years  in  the  period  ended
December  31,  2005  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America.  In  addition,  in  our  opinion,  the  financial  statement  schedule  listed  in  the  index  appearing
under  Item  15(a)(2)  on  page  F-1  presents  fairly,  in  all  material  respects,  the  information  set  forth
therein  when  read  in  conjunction  with  the  related  consolidated  financial  statements.  These  financial
statements  and  financial  statement  schedule  are  the  responsibility  of  the  Company’s  management.  Our
responsibility  is  to  express  an  opinion  on  these  financial  statements  and  financial  statement  schedule
based  on  our  audits.  We  conducted  our  audits  of  these  statements  in  accordance  with  the  standards  of
the  Public  Company  Accounting  Oversight  Board  (United  States).  Those  standards  require  that  we  plan
and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free
of  material  misstatement.  An  audit  of  financial  statements  includes  examining,  on  a  test  basis,  evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting  principles
used  and  significant  estimates  made  by  management,  and  evaluating  the  overall  financial  statement
presentation.  We  believe  that  our  audits  provide  a  reasonable  basis  for  our  opinion.

Internal  control  over  financial  reporting

Also,  in  our  opinion,  management’s  assessment,  included  in  Management’s  Report  on  Internal
Control  over  Financial  Reporting  appearing  under  Item  9A,  that  the  Company  maintained  effective
internal  control  over  financial  reporting  as  of  December  31,  2005  based  on  criteria  established  in
Internal  Control—Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the
Treadway  Commission  (COSO),  is  fairly  stated,  in  all  material  respects,  based  on  those  criteria.
Furthermore,  in  our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal
control  over  financial  reporting  as  of  December  31,  2005,  based  on  criteria  established  in Internal
Control—Integrated  Framework  issued  by  COSO.  The  Company’s  management  is  responsible  for
maintaining  effective  internal  control  over  financial  reporting  and  for  its  assessment  of  the  effectiveness
of  internal  control  over  financial  reporting.  Our  responsibility  is  to  express  opinions  on  management’s
assessment  and  on  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  based  on
our  audit.  We  conducted  our  audit  of  internal  control  over  financial  reporting  in  accordance  with  the
standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States).  Those  standards  require
that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  effective  internal
control  over  financial  reporting  was  maintained  in  all  material  respects.  An  audit  of  internal  control
over  financial  reporting  includes  obtaining  an  understanding  of  internal  control  over  financial  reporting,
evaluating  management’s  assessment,  testing  and  evaluating  the  design  and  operating  effectiveness  of
internal  control,  and  performing  such  other  procedures  as  we  consider  necessary  in  the  circumstances.
We  believe  that  our  audit  provides  a  reasonable  basis  for  our  opinions.

F-2

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable

assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external  purposes  in  accordance  with  generally  accepted  accounting  principles.  A  company’s  internal
control  over  financial  reporting  includes  those  policies  and  procedures  that  (i)  pertain  to  the
maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and
dispositions  of  the  assets  of  the  company;  (ii)  provide  reasonable  assurance  that  transactions  are
recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally
accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are  being  made  only
in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (iii)  provide
reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or
disposition  of  the  company’s  assets  that  could  have  a  material  effect  on  the  financial  statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or

detect  misstatements.  Also,  projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject
to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree
of  compliance  with  the  policies  or  procedures  may  deteriorate.

PricewaterhouseCoopers  LLP
New  York,  New  York
February 27, 2006

F-3

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

CONSOLIDATED  BALANCE  SHEETS  AT

(IN  THOUSANDS)

ASSETS
CURRENT  ASSETS

$2,008)

Cash  and  cash  equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables  (net  of  allowances:  December  31,  2005—$1,882  and  January  1,  2005—
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories,  net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income  taxes

TOTAL  CURRENT  ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Property  and  equipment,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise  rights  acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
Trademarks  and  other  intangible  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  financing  costs,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  noncurrent  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December  31,
2005

January  1,
2005

$ 31,476

$ 35,156

28,040
31,678
25,638
10,878

127,710

20,775
555,604
51,305
8,837
61,917
6,145
3,198

21,778
32,929
31,636
4,317

125,816

17,480
557,121
25,125
5,721
77,964
3,240
3,719

TOTAL  ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 835,491

$ 816,186

LIABILITIES  AND  SHAREHOLDERS’  EQUITY
CURRENT  LIABILITIES

Portion  of  long-term  debt  due  within  one  year . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts  payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Salaries  and  wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  accrued  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income  taxes  payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income  taxes
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

TOTAL  CURRENT  LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Long-term  debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

TOTAL  LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commitments  and  contingencies  (Note  14)
SHAREHOLDERS’  EQUITY  (DEFICIT)

Dividend  to  Artal  Luxembourg  S.A.
Common  stock,  $0  par  1,000,000  shares  authorized;  111,988  shares  issued  and

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Treasury  stock,  at  cost,  11,410  shares  at  December  31,  2005  and  9,575  shares  at

January  1,  2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained  earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated  other  comprehensive  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL  SHAREHOLDERS’  EQUITY  (DEFICIT) . . . . . . . . . . . . . . . . . . . .

$

4,700
19,714
30,688
51,337
13,710
7,250
38,489

165,888

741,425
26
8,803

916,142

(304,835)

—

(390,864)
(8,417)
617,470
5,995

(80,651)

$

3,000
20,760
27,173
35,079
34,684
4,844
27,082

152,622

466,125
715
285

619,747

—

—

(222,547)
(233)
413,425
5,794

196,439

TOTAL  LIABILITIES  AND  SHAREHOLDERS’  EQUITY  (DEFICIT) . . . . . .

$ 835,491

$ 816,186

The  accompanying  notes  are  an  integral  part  of  the  consolidated  financial  statements.

F-4

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  OPERATIONS  FOR  THE  FISCAL  YEARS  ENDED

(IN  THOUSANDS  EXCEPT  PER  SHARE  AMOUNTS)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Meeting  fees,  net
Product  sales  and  other,  net
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Online  revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December  31,
2005

January  1,
2005

(52  Weeks)
$ 681,097
360,497
109,657

(52  Weeks)
$ 629,097
330,833
64,989

January  3,
2004

(53  Weeks)
$607,204
336,728
—

Revenues,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,151,251

1,024,919

943,932

Cost  of  meetings,  products  and  other . . . . . . . . . . . . . . . . . . . . .
Cost  of  online  subscriptions . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cost  of  revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross  profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Marketing  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling,  general  and  administrative  expenses . . . . . . . . . . . . . . . .

Operating  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  (income)/expense,  net . . . . . . . . . . . . . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income  before  income  taxes  and  cumulative  effect  of  accounting

493,910
26,772

520,682

630,569

158,252
169,825

302,492
20,969
2,208
—

468,312
18,810

440,398
—

487,122

440,398

537,797

503,534

134,791
97,121

305,885
16,759
(4,685)
4,264

113,603
73,862

316,069
33,698
2,774
47,368

change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

279,315

289,547

232,229

Provision  for  income  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income  before  cumulative  effect  of  accounting  change . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . .

104,913

174,402
—

94,522

88,288

195,025
(11,941)

143,941
—

Net  income  available  to  common  shareholders . . . . . . . . . . .

$ 174,402

$ 183,084

$143,941

Basic  Earnings  Per  Share:

Income  before  cumulative  effect  of  accounting  change . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . . .

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted  Earnings  Per  Share:

Income  before  cumulative  effect  of  accounting  change . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . .

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted  average  common  shares  outstanding:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

1.70
—

1.70

1.67
—

1.67

$

$

$

$

1.86
(0.11)

1.75

1.82
(0.11)

1.71

$

$

$

$

1.35
—

1.35

1.31
—

1.31

102,747

104,203

104,704

106,676

106,985

109,724

The  accompanying  notes  are  an  integral  part  of  the  consolidated  financial  statements.

F-5

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(IN  THOUSANDS)

Common  Stock

Treasury  Stock

Deferred

Accumulated
Other

Dividend
to  Artal

Shares Amount Shares Amount Compensation Income  (Loss)

Comprehensive Luxembourg Retained
Earnings

S.A.

Total

.

.

.

.

Balance  at  December  28,  2002 .
Comprehensive  Income:
.

.
.
.
Net  income .
Translation  adjustment,  net  of  taxes  of
.
.
.

.
.
Changes  in  fair  value  of  derivatives

$4,116 .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

accounted  for  as  hedges,  net  of  taxes
.
. .
of  $1,687 .

.

.

.

.

.

.

.

.

.

.

.

.

Total  Comprehensive  Income .

.

.

.

.

.

.

.

.

.

.

Stock  options  exercised .
.
Tax  benefit  of  stock  options  exercised .
.
Purchase  of  treasury  stock .
.
Restricted  stock  issued  to  employees .
.
Compensation  expense  on  restricted
.
.
.

stock  awards

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance  at  January  3,  2004 .

.

.

.

.

.

.

Comprehensive  Income:
.

.

.

.

.

.

.

.

.

.

($650) .

Net  income .
.
.
.
Translation  adjustment,  net  of  taxes  of
.
.
.
.
.
Changes  in  fair  value  of  derivatives
accounted  for  as  hedges,  net  of
.
taxes  of  ($128) .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Total  Comprehensive  Income .

.

.

.

.

.

.

.

.

.

.

.

.

Stock  options  exercised .
.
Tax  benefit  of  stock  options  exercised .
.
Purchase  of  treasury  stock .
.
.
Restricted  stock  issued  to  employees .
Compensation  expense  on  restricted
.
.

.
. .
Cumulative  effect  of  accounting  change .

stock  awards

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance  at  January  1,  2005 .

.

.

.

.

.

.

Comprehensive  Income:
.

.

.

.

.

.

.

.

.

.

$853 .

.
.
.
Net  income .
Translation  adjustment,  net  of  taxes  of
.
.

.
. .
Changes  in  fair  value  of  derivatives
accounted  for  as  hedges,  net  of
.
taxes  of  ($942) .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Total  Comprehensive  Income .

.

.

.

.

.

.

.

.

.

.

employee  stock  plans

Issuance  of  treasury  stock  under
.

.
Tax  benefit  of  stock  options  exercised .
.
Excersise  of  WW.com  warrants .
.
.
Dividend  to  Artal  Luxembourg  S.A.
Purchase  of  treasury  stock .
.
.
Restricted  stock  granted  to  employees .
Compensation  expense  on  restricted
.
.

stock  awards

. .

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance  at  December  31,  2005 .

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.
.

.

.

.

.

.

.

.
.
.
.

.

.

.

.

.

.
.
.
.
.
.

.

.

111,988

$—

5,711 $ (23,061)

$

—

$(3,873)

$

— $ 73,482 $ 46,548

7,733

2,406

(856)

3,455

784

(28,815)

(267)

53

143,941

143,941

7,733

2,406

154,080

2,003
7,319
(28,815)
—

53

(1,452)
7,319

267

111,988

$—

5,639 $ (48,421)

$

(214)

$ 6,266

$

— $ 223,557 $ 181,188

(673)

201

(732)

2,955

4,668

(177,081)

(162)

143

183,084

183,084

(673)

201

182,612

1,879
7,678
(177,081)
—

143
20

(1,076)
7,678

162

20

111,988

$—

9,575 $(222,547)

$

(233)

$ 5,794

$

— $ 413,425 $ 196,439

174,402

174,402

(1,272)

1,473

(1,897)

7,663

3,732

(175,980)

(11,085)

2,901

(304,835)

(3,951)
26,770
(4,261)

11,085

(1,272)

1,473

174,603

3,712
26,770
(4,261)
(304,835)
(175,980)
—

2,901

111,988

$—

11,410 $(390,864)

$ (8,417)

$ 5,995

$(304,835) $ 617,470 $ (80,651)

The  accompanying  notes  are  an  integral  part  of  the  consolidated  financial  statements

F-6

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  FOR  THE  FISCAL  YEARS  ENDED

(IN  THOUSANDS)

December  31,
2005

January  1,
2005

January  3,
2004

(52  Weeks)

(52  Weeks)

(53  Weeks)

Operating  activities:

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments  to  reconcile  net  income  to  cash  provided  by  operating  activities:

$ 174,402

$ 183,084

$ 143,941

Cumulative  effect  of  accounting  change . . . . . . . . . . . . . . . . . . . . . . .
Depreciation  and  amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization  of  deferred  financing  costs . . . . . . . . . . . . . . . . . . . . . . .
Restricted  stock  compensation  expense . . . . . . . . . . . . . . . . . . . . . . . .
(Gain)  loss  on  settlement  of  hedge . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  tax  provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized  loss  (gain)  on  derivative  instruments . . . . . . . . . . . . . . . . . .
Repayments  from  equity  investee . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance  for  doubtful  accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserve  for  inventory  obsolescence,  other . . . . . . . . . . . . . . . . . . . . . .
Foreign  currency  exchange  rate  (gain)  loss
. . . . . . . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation  expense  associated  with  the  WW.com  acquisition . . . . . . . .
Tax  benefit  of  stock  options  exercised . . . . . . . . . . . . . . . . . . . . . . . . .
Other  items,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes  in  cash  due  to:

Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts  payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
12,817
879
2,901
—
11,184
—
—
629
6,044
1,576
—
43,590
26,770
2,714

(9,125)
(6,014)
6,302
(1,026)
25,102
13,225
(15,174)

11,941
8,935
1,308
143
(1,255)
22,023
1,318
(4,916)
728
5,474
(803)
4,264
—
7,678
144

(6,193)
2,718
(549)
(1,067)
(676)
4,533
13,606

—
5,894
1,248
53
5,381
16,677
(5,097)
(5,000)
552
4,627
7,271
47,368
—
7,319
(63)

861
1,149
(1,555)
(563)
(3,469)
(42)
6,547

Cash  provided  by  operating  activities

. . . . . . . . . . . . . . . . . . . . . . .

296,796

252,438

233,099

Investing  activities:

Capital  expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Web  site  development  expeditures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments  from  equity  investee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash  paid  for  acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  items,  net

Cash  used  for  investing  activities . . . . . . . . . . . . . . . . . . . . . . . . . .

Financing  activities:

Net  increase  in  short-term  borrowings . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from  borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments  on  long-term  debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from  new  term  loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment  of  high-yield  loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from  settlement  of  hedge . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premium  paid  on  extinguishment  of  debt  and  other  costs . . . . . . . . . . . . . .
Deferred  financing  costs
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase  of  treasury  stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds  from  stock  options  exercised . . . . . . . . . . . . . . . . . . . . . . . . . .

(14,634)
(3,184)
—
(380,832)
(1,617)

(400,267)

1,329
65,000
(3,000)
215,000
—
—
—
(3,758)
(175,980)
4,563

Cash  provided  by/(used  for)  financing  activities . . . . . . . . . . . . . . . . .

103,154

Effect  of  exchange  rate  changes  on  cash  and  cash  equivalents  and  other
. . . . .
Impact  of  consolidating  WeightWatchers.com . . . . . . . . . . . . . . . . . . . . . . .

Net  (decrease)  increase  in  cash  and  cash  equivalents . . . . . . . . . . . . . . . . . .
Cash  and  cash  equivalents,  beginning  of  fiscal  year . . . . . . . . . . . . . . . . . . .

(3,365)
—

(3,680)
35,156

(5,163)
(1,557)
4,916
(61,881)
(2,189)

(65,874)

(1,609)
321,000
(456,055)
150,000
(15,541)
1,255
(1,331)
(2,896)
(177,081)
1,879

(180,379)

(164)
5,693

11,714
23,442

(5,029)
—
5,000
(210,470)
(1,121)

(211,620)

998
85,000
(58,447)
227,326
(244,919)
2,710
(42,980)
(2,366)
(28,815)
2,003

(59,490)

3,923
—

(34,088)
57,530

Cash  and  cash  equivalents,  end  of  fiscal  year . . . . . . . . . . . . . . . . . . . . . . .

$ 31,476

$ 35,156

$ 23,442

The  accompanying  notes  an  integral  part  of  the  consolidated  financial  statements.

F-7

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

1. Basis  of  Presentation

The  accompanying  consolidated  financial  statements  include  the  accounts  of  Weight  Watchers
International,  Inc.,  and  its  wholly-owned  subsidiaries,  which  effective  December  16,  2005  includes
WeightWatchers.com,  Inc.  and  its  subsidiaries  (collectively,  ‘‘WeightWatchers.com’’  or  ‘‘WW.com’’).
From  the  second  quarter  of  2004  through  the  second  quarter  of  2005,  WW.com  was  consolidated
pursuant  to  Financial  Accounting  Standards  Board  Interpretation  No.  46R,  ‘‘Consolidation  of  Variable
Interest  Entities’’  (‘‘FIN  46R’’).  As  a  result  of  Weight  Watchers  International’s  increased  ownership
interest  in  WW.com  (see  Note  2),  beginning  with  the  third  quarter  2005,  WW.com  is  consolidated
pursuant  to  Accounting  Research  Bulletin  No.  51,  ‘‘Consolidated  Financial  Statements.’’

The  term  ‘‘the  Company’’  as  used  throughout  this  document  is  used  to  indicate  Weight  Watchers

International,  Inc.  and  its  wholly  owned  subsidiaries.  The  term  ‘‘WWI’’  as  used  throughout  this
document  is  used  to  indicate  Weight  Watchers  International  and  its  wholly-owned  subsidiaries  other
than  WeightWatchers.com.

Recapitalization:

On  September  29,  1999,  WWI  entered  into  a  recapitalization  and  stock  purchase  agreement  (the

‘‘Recapitalization’’)  with  its  former  parent,  H.J.  Heinz  Company  (‘‘Heinz’’).  In  connection  with  the
Recapitalization,  WWI  effectuated  a  stock  split  of  58,747.6  shares  for  each  share  outstanding  and  then
redeemed  164,442  shares  of  common  stock  from  Heinz.  After  the  redemption,  Artal  Luxembourg  S.A.
(together  with  its  affiliates,  ‘‘Artal’’)  purchased  94%  of  WWI’s  remaining  common  stock  from  Heinz.
For  U.S.  Federal  and  State  tax  purposes,  the  Recapitalization  was  treated  as  a  taxable  sale  under
Section  338(h)(10)  of  the  Internal  Revenue  Code  of  1986,  as  amended.

Secondary  Stock  Offerings:

On November 15, 2001, WWI completed a secondary offering of 17,400 shares of its common

stock  on  the  New  York  Stock  Exchange  at  an  initial  price  to  the  public  of  $24.00  per  share.  The
Company  did  not  receive  any  of  the  proceeds  from  the  sale  of  shares  pursuant  to  the  public  offering.

On  September  23,  2002,  WWI  completed  a  secondary  offering  of  15,000  shares  of  common  stock
at  an  initial  price  to  the  public  of  $42.00  per  share.  The  Company  did  not  receive  any  of  the  proceeds
from  the  sale  of  shares  pursuant  to  this  secondary  offering.

Simultaneous  with  the  Recapitalization,  WWI  entered  into  a  Registration  Rights  Agreement  with

Artal,  under  which  WWI  is  obligated,  at  the  request  of  Artal,  to  register  its  common  stock  with  the
Securities  and  Exchange  Commission  and  pay  all  costs  associated  with  such  registration.  As  a  result,  all
costs  incurred  in  connection  with  WWI’s  common  stock  offerings  have  been  recorded  in  shareholders’
equity  (deficit).

2.

Summary  of  Significant  Accounting  Policies

Fiscal  Year:

The  Company’s  fiscal  year  ends  on  the  Saturday  closest  to  December  31st  and  consists  of  either  52
or  53-week  periods.  Fiscal  year  2003  contained  53  weeks  while  fiscal  years  2005  and  2004  contained  52

F-8

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

weeks.  WeightWatchers.com’s  fiscal  year  ends  on  December  31st  of  each  year.  This  difference  in  fiscal
years  does  not  have  a  material  effect  on  the  consolidated  financial  statements.

Consolidation:

On  January  17,  2003,  the  Financial  Accounting  Standards  Board  (‘‘FASB’’)  issued  Interpretation

No.  46  (‘‘FIN  46’’),  to  clarify  when  an  entity  should  consolidate  another  entity  known  as  a  variable
interest  entity  (‘‘VIE’’).  The  standard  required  that,  under  certain  circumstances,  separate  businesses
with  some  common  ownership  be  consolidated  for  financial  reporting  purposes.  Upon  adoption  of  the
original  FIN  46,  the  Company  would  not  have  met  those  circumstances,  and  it  therefore  would  not
have  consolidated  WeightWatchers.com’s  financial  statements.

On  December  24,  2003,  the  FASB  issued  FIN  46R,  which  replaced  FIN  46.  FIN  46R  is  applicable

for  financial  statements  issued  for  reporting  periods  after  March  15,  2004.  FIN  46R  requires  that  an
entity  consolidate  a  VIE  if  that  enterprise  has  a  variable  interest  that  will  absorb  a  majority  of  the
VIE’s  expected  losses,  will  receive  a  majority  of  the  VIE’s  expected  residual  returns,  or  both.

Based  on  the  revisions  in  FIN  46R,  WWI  was  required  to  reevaluate  its  relationship  with  its
affiliate  and  licensee,  WeightWatchers.com.  In  the  course  of  this  reevaluation,  it  determined  that
WeightWatchers.com was a VIE under FIN 46R and that WWI was its primary beneficiary. Effective
April  3,  2004,  the  Company  consolidated  WeightWatchers.com.  In  accordance  with  the  provisions  of
FIN  46R,  the  Company  recorded  a  charge  of  $11,941,  including  a  tax  charge  of  $9,866,  in  the  quarter
ended  April  3,  2004  for  the  cumulative  effect  of  this  accounting  change.  This  charge  reflected  the
cumulative  impact  to  the  Company’s  results  of  operations  had  WeightWatchers.com  been  consolidated
since  its  inception  in  September  1999.  Beginning  in  the  first  fiscal  quarter  ended  April  3,  2004,  the
Company’s  consolidated  balance  sheet  includes  the  balance  sheet  of  WeightWatchers.com.  Effective  at
the  beginning  of  the  second  fiscal  quarter  of  2004,  the  Company’s  consolidated  statement  of  operations
and  statement  of  cash  flows  include  the  results  of  WeightWatchers.com.  All  intercompany  balances  have
been  eliminated  in  consolidation.

On  June  13,  2005,  the  Company  entered  into  an  agreement  to  acquire  control  of

WeightWatchers.com.  On  July  1  and  2,  2005,  the  Company  increased  its  ownership  interest  in
WeightWatchers.com  from  approximately  20%  to  approximately  53%  by  exercising  its  outstanding
warrants  to  purchase  WeightWatchers.com  stock  and  by  acquiring  all  of  the  equity  interest  in
WeightWatchers.com  not  owned  by  Artal.  On  December  16,  2005,  WeightWatchers.com  repurchased  all
of  its  shares  owned  by  Artal  giving  the  Company  a  100%  ownership  interest  in  WW.com.  Because  the
Company  gained  operational  control  of  WW.com  as  of  July  2,  2005,  and  as  of  December  16,  2005,  owns
100%  of  WW.com  beginning  with  the  third  quarter  of  fiscal  2005,  the  Company  consolidates  100%  of
the  results  of  operations  and  financial  position  of  WW.com  under  the  traditional  rules  of  consolidation
rather  than  under  the  provisions  of  FIN  46R.  Since  the  Company  adopted  FIN  46R  on  the  last  day  of
the  first  quarter  of  2004,  the  annual  consolidated  results  of  operations  for  the  Company  are  not
comparable  with  respect  to  the  inclusion  of  WeightWatchers.com’s  results  for  all  periods  presented.
However,  the  financial  position  of  the  Company  for  all  periods  presented  is  comparable.

Use  of  Estimates:

The  preparation  of  financial  statements,  in  conformity  with  accounting  principles  generally
accepted  in  the  United  States  of  America,  requires  management  to  make  estimates  and  assumptions
that  affect  the  reported  amounts  of  assets  and  liabilities,  the  disclosure  of  contingent  assets  and

F-9

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

liabilities  at  the  date  of  the  financial  statements,  and  the  reported  amounts  of  revenues  and  expenses
during  the  reporting  period.  On  an  ongoing  basis,  the  Company  evaluates  its  estimates  and  judgments,
including  those  related  to  inventories,  the  impairment  analysis  for  goodwill  and  other  indefinite-lived
intangible  assets,  income  taxes,  and  contingencies  and  litigation.  The  Company  bases  its  estimates  on
historical  experience  and  on  various  other  factors  and  assumptions  that  it  believes  to  be  reasonable
under  the  circumstances,  the  results  of  which  form  the  basis  for  making  judgments  about  the  carrying
values  of  assets  and  liabilities  that  are  not  readily  apparent  from  other  sources.  Actual  amounts  could
differ  from  these  estimates.

Translation  of  Foreign  Currencies:

For  all  foreign  operations,  the  functional  currency  is  the  local  currency.  Assets  and  liabilities  of
these  operations  are  translated  into  U.S.  dollars  using  the  exchange  rate  in  effect  at  the  end  of  each
reporting  period.  Income  statement  accounts  are  translated  at  the  average  rate  of  exchange  prevailing
during  each  reporting  period.  Translation  adjustments  arising  from  the  use  of  differing  exchange  rates
from  period  to  period  are  included  in  accumulated  other  comprehensive  income  (loss).

Foreign  currency  gains  and  losses  arising  from  the  translation  of  intercompany  receivables  with  the

Company’s  international  subsidiaries  are  recorded  as  a  component  of  other  (income)/expense,  net,
unless  the  receivable  is  considered  long-term  in  nature,  in  which  case  the  foreign  currency  gains  and
losses  are  recorded  as  a  component  of  other  comprehensive  income  (loss).

Cash  Equivalents:

Cash  and  cash  equivalents  are  defined  as  highly  liquid  investments  with  original  maturities  of  three

months  or  less.  Cash  balances  may,  at  times,  exceed  insurable  amounts.  The  Company  believes  it
mitigates  this  risk  by  investing  in  or  through  major  financial  institutions.

Inventories:

Inventories,  which  consist  of  finished  goods,  are  stated  at  the  lower  of  cost  or  market  on  a  first-in,

first-out  basis,  net  of  reserves  for  obsolescence  and  shrinkage.

Property  and  Equipment:

Property  and  equipment  are  recorded  at  cost.  For  financial  reporting  purposes,  equipment  is
depreciated  on  the  straight-line  method  over  the  estimated  useful  lives  of  the  assets  (3  to  10  years).
Leasehold  improvements  are  amortized  on  the  straight-line  method  over  the  shorter  of  the  term  of  the
lease  or  the  useful  life  of  the  related  assets.  Expenditures  for  new  facilities  and  improvements  that
substantially  extend  the  useful  life  of  an  asset  are  capitalized.  Ordinary  repairs  and  maintenance  are
expensed  as  incurred.  When  assets  are  retired  or  otherwise  disposed  of,  the  cost  and  related
depreciation  are  removed  from  the  accounts  and  any  related  gains  or  losses  are  included  in  income.

Impairment  of  Long  Lived  Assets:

In  accordance  with  the  provisions  of  Statement  of  Financial  Accounting  Standards  (‘‘SFAS’’)

No.  144,  ‘‘Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets,’’  the  Company  reviews
long-lived  assets,  including  amortizable  intangible  assets,  for  impairment  whenever  events  or  changes  in
business  circumstances  indicate  that  the  carrying  amount  of  the  assets  may  not  be  fully  recoverable.

F-10

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Intangible  Assets:

In  accordance  with  the  provisions  of  SFAS  No.  141,  ‘‘Business  Combinations’’  and  SFAS  No.  142,

‘‘Goodwill  and  Other  Intangible  Assets,’’  the  Company  no  longer  amortizes  goodwill  and  other
indefinite-lived  intangible  assets  but  conducts  an  annual  review  of  these  assets  for  potential  impairment.
Finite-lived  intangible  assets  are  amortized  using  the  straight-line  method  over  their  estimated  useful
lives  of  3  to  20  years.

The  Company  accounts  for  software  costs  under  the  American  Institute  of  Certified  Public
Accountants  (‘‘AICPA’’)  Statement  of  Position  No.  98-1,  ‘‘Accounting  for  the  Costs  of  Computer
Software  Developed  or  Obtained  for  Internal  Use,’’  which  requires  capitalization  of  certain  costs
incurred  in  connection  with  developing  or  obtaining  internally  used  software.  Software  costs  are
amortized  over  3  to  5  years.

Pursuant  to  Emerging  Issues  Task  Force  No.  00-2,  ‘‘Web  Site  Development  Costs’’  (‘‘EITF  00-2’’),

WeightWatchers.com  applies  AICPA  Statement  of  Position  No.  98-1  to  account  for  web  site
development  costs.  In  accordance  with  EITF  00-2,  WeightWatchers.com  expenses  all  costs  incurred
during  the  preliminary  project  stage  and  capitalizes  all  internal  and  external  direct  costs  of  materials
and  services  consumed  in  developing  the  software,  once  the  development  has  reached  the  application
development  stage.  Application  development  stage  costs  generally  include  software  configuration,
coding,  installation  to  hardware  and  testing.  These  costs  are  amortized  over  their  estimated  useful  life,
which  can  range  from  1.5  to  2  years.  All  costs  incurred  for  upgrades,  maintenance  and  enhancements,
including  the  cost  of  web  site  content,  that  does  not  result  in  additional  functionality,  are  expensed  as
incurred.

Revenue  Recognition:

WWI  earns  revenue  by  conducting  meetings,  selling  products  and  aids  in  our  meetings  and  to  our

franchisees,  selling  Internet  subscription  products,  collecting  commissions  from  franchisees,  collecting
royalties  related  to  licensing  agreements  and  selling  advertising  space  in  and  copies  of  our  magazine.
We  charge  non-refundable  registration  fees  in  exchange  for  an  introductory  information  session  and
materials  we  provide  to  new  members  in  our  meeting  business.  Revenue  from  these  registration  fees  is
recognized  when  the  service  and  products  are  provided,  which  is  generally  at  the  same  time  payment  is
received  from  the  customer.  Revenue  from  meeting  fees,  product  sales,  commissions  and  royalties  is
recognized  when  services  are  rendered,  products  are  shipped  to  customers  and  title  and  risk  of  loss
pass  to  the  customer,  and  commissions  and  royalties  are  earned.  Advertising  revenue  is  recognized
when  ads  are  published.  Revenue  from  magazine  sales  is  recognized  when  the  magazine  is  sent  to  the
customer. Deferred revenue, consisting of prepaid meeting fees and magazine subscription revenue, is
amortized  into  income  over  the  period  earned.  Discounts  to  customers,  including  free  registration
offers,  are  recorded  as  a  deduction  from  gross  revenue  in  the  period  such  revenue  was  recognized.

WeightWatchers.com  primarily  generates  revenue  from  monthly  Internet  subscriptions.  Subscription

fee  revenues  are  recognized  over  the  period  that  products  are  provided.  One  time  sign  up  fees  are
deferred  and  recognized  over  the  expected  customer  relationship  period.  Subscription  fee  revenues  that
are  paid  in  advance  are  deferred  and  recognized  on  a  straight-line  basis  over  the  subscription  period.

We  grant  refunds  under  limited  circumstances  and  at  aggregate  amounts  that  historically  have  not
been material. Because the period of payment of the refund generally approximates the period revenue
was  originally  recognized,  refunds  are  recorded  as  a  reduction  of  revenue  when  paid.

F-11

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Advertising  Costs:

Advertising  costs  consist  primarily  of  national  and  local  direct  mail,  television,  and  spokesperson’s

fees.  All  costs  related  to  advertising  are  expensed  in  the  period  incurred,  except  for  TV  and  radio
media  related  costs  that  are  expensed  the  first  time  the  advertising  takes  place.  Total  advertising
expenses  for  the  fiscal  years  ended  December  31,  2005,  January  1,  2005  and  January  3,  2004  were
$151,533  (including  $22,478  of  WeightWatchers.com  advertising  costs),  $128,116  (including  $13,723  of
WeightWatchers.com  advertising  costs)  and  $107,931,  respectively.

Income  Taxes:

The  Company  accounts  for  income  taxes  in  accordance  with  SFAS  No.  109,  ‘‘Accounting  for
Income  Taxes.’’  Under  SFAS  No.  109,  deferred  income  tax  assets  and  liabilities  result  primarily  from
temporary  differences  between  the  financial  statement  and  tax  bases  of  assets  and  liabilities,  using
enacted  tax  rates  in  effect  for  the  year  in  which  differences  are  expected  to  reverse.  If  it  is  more  likely
than  not  that  some  portion  of  a  deferred  tax  asset  will  not  be  realized,  a  valuation  allowance  is
recognized.  We  consider  historic  levels  of  income,  estimates  of  future  taxable  income  and  feasible  tax
planning  strategies  in  assessing  the  need  for  a  tax  valuation  allowance.  We  also  establish  an  appropriate
level  of  additional  provisions  for  income  taxes  in  the  event  that  certain  positions,  which  we  believe  are
fully  supportable,  are  challenged  by  the  tax  authorities.  We  adjust  these  additional  provisions  in  light  of
changing  facts  and  circumstances.  If  our  filing  positions  are  ultimately  upheld  under  audits  by
respective  taxing  authorities,  the  provision  for  income  taxes  in  future  years  will  reflect  favorable
adjustments.  In  addition,  under  SFAS  No.  109  assets  and  liabilities  acquired  in  purchase  business
combinations  are  assigned  their  fair  values  and  deferred  taxes  are  provided  for  lower  or  higher  tax
bases.

Derivative  Instruments  and  Hedging:

Prior to the extinguishment of the euro denominated notes in 2004 (as described in Note 6), the

Company  entered  into  forward  and  swap  contracts  to  hedge  transactions  denominated  in  foreign
currencies in order to reduce the currency risk associated with fluctuating exchange rates. These
contracts  were  used  primarily  to  hedge  payments  arising  from  those  foreign  currency  denominated
obligations.  The  Company  currently  enters  into  interest  rate  swaps  to  hedge  a  substantial  portion  of  its
variable  rate  debt.  These  contracts  are  used  primarily  to  reduce  the  risk  associated  with  variable
interest  rate  debt  obligations.

In  accordance  with  the  provisions  of  SFAS  No.  133,  ‘‘Accounting  for  Derivative  Instruments  and
Hedging  Activities,’’  and  its  related  amendments,  SFAS  No.  138,  ‘‘Accounting  for  Certain  Derivative
Instruments  and  Certain  Hedging  Activities’’  and  SFAS  No.  149,  ‘‘Amendment  of  Statement  on
Derivative  Instruments  and  Hedging  Activities,’’  all  derivative  financial  instruments  are  recorded  on  the
consolidated  balance  sheets  at  their  fair  value  as  either  assets  or  liabilities.  Changes  in  the  fair  value  of
derivatives  are  recorded  each  period  in  earnings  or  accumulated  other  comprehensive  income  (loss),
depending  on  whether  a  derivative  is  designated  and  effective  as  part  of  a  hedge  transaction  and,  if  it
is,  the  type  of  hedge  transaction.  Gains  and  losses  on  derivative  instruments  reported  in  accumulated
other  comprehensive  income  (loss)  are  included  in  earnings  in  the  periods  in  which  earnings  are
affected  by  the  hedged  item.  The  receivable  or  payable  associated  with  derivative  contracts  is  included
in  the  balance  of  prepaid  expenses  or  accounts  payable,  respectively.

F-12

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Investments:

The  Company  uses  the  cost  method  to  account  for  investments  in  which  it  holds  20%  or  less  of
the  investee’s  voting  stock  and  over  which  it  does  not  have  significant  influence.  When  the  Company
holds  50%  or  less  of  the  investee’s  voting  stock  and  has  the  ability  to  exercise  significant  influence  over
operating  and  financial  policies  of  the  investee,  the  investment  is  accounted  for  under  the  equity
method, unless the provisions of FIN 46R apply, as was the case with WeightWatchers.com.

Deferred  Financing  Costs:

Deferred  financing  costs  consist  of  fees  paid  by  the  Company  as  part  of  the  establishment,

exchange  and/or  modification  of  the  Company’s  long-term  debt.  During  the  fiscal  years  ended
December  31,  2005  and  January  1,  2005,  the  Company  incurred  additional  deferred  financing  costs  of
$3,758  and  $2,896,  respectively,  associated  with  the  establishment  of  the  WW.com  Credit  Facilities  (as
defined  in  Note  6)  and  the  refinancing  of  WWI’s  Credit  Facility  (as  defined  in  Note  6).  Such  costs  are
being  amortized  using  the  interest  rate  method  over  the  term  of  the  related  debt.  Amortization  expense
for  the  fiscal  years  ended  December  31,  2005,  January  1,  2005  and  January  3,  2004  was  $879,  $1,308
and  $1,248,  respectively.  In  connection  with  the  early  extinguishment  of  over  90%  of  its  Senior
Subordinated  Notes,  the  Company  wrote  off  $4,387  of  deferred  financing  costs  in  the  fiscal  year  ended
January 3, 2004. Additionally, in connection with the refinancing of WWI’s Credit Facility, the
Company  wrote  off  deferred  financing  costs  of  $2,933  in  the  fiscal  year  ended  January  1,  2005.  These
amounts  have  been  recorded  as  components  of  early  extinguishment  of  debt.  See  Note  6  for  details  of
the  early  extinguishment  and  refinancing.

Comprehensive  Income  (Loss):

Comprehensive  income  (loss)  represents  the  change  in  shareholders’  equity  (deficit)  resulting  from

transactions  other  than  shareholder  investments  and  distributions.  The  Company’s  comprehensive
income  (loss)  includes  net  income,  changes  in  the  fair  value  of  derivative  instruments  and  the  effects  of
foreign  currency  translations.  At  December  31,  2005  and  January  1,  2005,  the  cumulative  balance  of
changes  in  fair  value  of  derivative  instruments,  net  of  taxes,  is  $1,402  and  ($70),  respectively.  As  of
December  31,  2005  and  January  1,  2005,  the  cumulative  balance  of  the  effects  of  foreign  currency
translations,  net  of  taxes,  is  $4,592  and  $5,864,  respectively.

F-13

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Stock  Based  Compensation:

In  December  2002,  the  FASB  issued  SFAS  No.  148,  ‘‘Accounting  for  Stock-Based  Compensation—

Transition  and  Disclosure,’’  an  amendment  of  SFAS  No.  123,  ‘‘Accounting  for  Stock-Based
Compensation.’’  SFAS  No.  148  provides  two  additional  alternative  transition  methods  for  recognizing
an  entity’s  voluntary  decision  to  change  its  method  of  accounting  for  stock-based  employee
compensation  to  the  fair  value  method.  In  addition,  SFAS  No.  148  amends  the  disclosure  requirements
of  SFAS  No.  123  so  that  entities  following  the  intrinsic  value  method  of  Accounting  Principles  Board
Opinion  No.  25,  ‘‘Accounting  for  Stock  Issued  to  Employees’’  (‘‘APB  25’’),  will  be  required  to  disclose
the  pro  forma  effect  of  using  the  fair  value  method  for  any  period  for  which  an  income  statement  is
presented.  The  disclosures  are  required  to  be  made  in  annual  financial  statements  and  in  quarterly
information  provided  to  shareholders  without  regard  to  whether  the  entity  has  adopted  the  fair  value
recognition  provisions  of  SFAS  No.  123.  The  Company  adopted  the  disclosure  provisions  of  SFAS
No.  148  beginning  in  the  first  quarter  of  2003.

At  December  31,  2005,  the  Company  had  stock-based  employee  compensation  plans,  which  are

described more fully in Note 9. As permitted by SFAS No. 123, the Company applies the recognition
and  measurement  principles  of  APB  No.  25  ‘‘Accounting  for  Stock  Issued  to  Employees,’’  and  related
interpretations  in  accounting  for  those  plans.  Except  for  costs  incurred  in  connection  with  the
acquisition  of  WW.com  (See  Note  3),  no  compensation  expense  for  employee  stock  options  is  reflected
in  earnings,  as  all  options  granted  under  the  plans  had  an  exercise  price  equal  to  the  market  value  of
the  common  stock  on  the  date  of  grant.

The  following  table  illustrates  the  effect  on  net  income  and  earnings  per  share  if  the  Company  had

applied  the  fair  value  recognition  provisions  of  SFAS  No.  123  in  each  fiscal  year:

Net  income,  as  reported . . . . . . . . . . . . . . . . . . . . . . . . .

$174,402

$183,084

$143,941

December  31,
2005

January  1,
2005

January  3,
2004

Add:

Total  stock-based  employee  compensation  expense  as
recorded  under  FIN  44  and  APB  25,  net  of  related
tax  effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deduct:

Total  stock-based  employee  compensation  expense

determined  under  the  fair  value  method  for  all  stock
options  awards,  net  of  related  tax  effect

. . . . . . . . . .

27,680

—

—

(31,663)

(4,223)

(2,036)

Pro  forma  net  income . . . . . . . . . . . . . . . . . . . . . . . . . . .

$170,419

$178,861

$141,905

Earnings  per  share:

Basic—as  reported . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic—pro  forma . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted—as  reported . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted—pro  forma . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

1.70

1.66

1.67

1.64

$

$

$

$

1.75

1.71

1.71

1.67

$

$

$

$

1.35

1.33

1.31

1.29

F-14

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Recently  Issued  Accounting  Standard:

In  December  2004,  the  Financial  Accounting  Standards  Board  issued  Statement  No.  123R,  ‘‘Share-

Based  Payment’’  (‘‘FAS  123R’’),  which  replaces  FAS  123,  ‘‘Accounting  for  Stock-Based  Compensation’’
and  supersedes  Accounting  Principles  Board  Opinion  25,  ‘‘Accounting  for  Stock  Issued  to  Employees.’’
FAS  123R  eliminates  the  option  of  using  the  intrinsic  value  method  to  record  compensation  expense
related  to  stock-based  awards  granted  to  employees  and  instead  requires  companies  to  recognize  the
cost  of  such  awards  based  on  their  grant-date  fair  value  over  the  related  service  period  of  such  awards.
In  April  2005,  the  Securities  and  Exchange  Commission  approved  a  new  rule  that  amended  the
effective  date  of  FAS  123R  for  public  companies,  and  the  Company  will  now  be  required  to,  and  will,
adopt  this  standard  beginning  in  the  first  quarter  of  2006.

In  accordance  with  FAS  123R,  the  Company  has  elected  to  apply  the  modified  prospective
transition  method  to  all  past  awards  outstanding  and  unvested  as  of  the  date  of  adoption  and  will
recognize  the  associated  expense  over  the  remaining  vesting  period  based  on  the  fair  values  previously
determined  and  disclosed  as  part  of  its  pro-forma  disclosures.  The  Company  will  not  restate  the  results
of  prior  periods.  Prior  to  the  effective  date  of  FAS  123R,  the  Company  will  continue  to  provide  the  pro
forma  disclosures  for  past  award  grants  as  required  under  FAS  123.  The  Company  believes  the
incremental expense that will be recognized in accordance with FAS 123R for fiscal 2006 will be
approximately  $6.0  million.  However,  the  total  expense  recorded  in  future  periods,  including  fiscal  2006,
will depend on several variables, including the number of stock-based awards that are granted in future
periods  and  the  fair  value  of  those  awards.

The  American  Jobs  Creation  Act  of  2004  (the  ‘‘AJCA’’)  was  enacted  on  October  22,  2004  and
includes  a  special  one-time  deduction  of  85%  of  certain  foreign  earnings  repatriated  to  the  U.S.  In
December  2004,  the  FASB  issued  FSP  FAS  109-2,  Accounting  and  Disclosure  Guidance  for  the  Foreign
Earnings  Repatriation  Provision  within  the  AJCA,  allowing  companies  additional  time  to  evaluate  the
effect  of  the  AJCA  on  plans  for  reinvestment  or  repatriation  of  foreign  earnings.  This  legislation  did
not have a material impact on the Company’s results of operations or cash flows.

Reclassification:

Certain  prior  year  amounts  have  been  reclassified  to  conform  to  the  current  year  presentation.

3. Acquisitions

Summary

The acquisitions of certain assets of Weight Watchers of Dallas, Inc. and Pedebud, Inc., eight of
fifteen  franchises  of  The  WW  Group,  Inc.  and  its  affiliates,  Weight  Watchers  of  Fort  Worth,  Inc.  and
F-W  Family  Corporation  have  been  accounted  for  under  the  purchase  method  of  accounting  and,
accordingly,  earnings  have  been  included  in  the  consolidated  operating  results  of  the  Company  since
their  dates  of  acquisition.  Details  of  these  acquisitions  are  outlined  below.

Pursuant  to  a  merger  agreement  effective  July  2,  2005,  the  last  day  of  the  second  quarter,  WWI

increased  its  ownership  interest  in  WW.com  from  approximately  20%  to  approximately  53%  for  a  total
cash  outlay  of  $136,385,  including  $107,900  paid  to  WW.com.  Further  to  this,  on  December  16,  2005,
WW.com redeemed all of the equity interests in WW.com owned by Artal for the aggregate cash
consideration  of  $304,835.  As  a  result  of  this  redemption,  WW.com  became  a  wholly-owned  subsidiary
of  WWI.  See  further  discussion  below  for  the  accounting  treatment  of  this  transaction.

F-15

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Franchise  Acquisitions

On  March  30,  2003,  the  Company  completed  the  acquisition  of  certain  assets  of  eight  of  the  fifteen

franchises  of  The  WW  Group,  Inc.  and  its  affiliates  (the  ‘‘WW  Group’’)  pursuant  to  the  terms  of  an
Asset  Purchase  Agreement  executed  on  March  31,  2003  among  the  WW  Group,  The  WW  Group  East
L.L.C.,  The  WW  Group  West  L.L.C.,  Cuida  Kilos,  S.A.  de  C.V.,  Weight  Watchers  North  America,  Inc.
and  the  Company.  The  purchase  price  for  the  acquisition  was  $180,700  plus  assumed  liabilities  of  $448
and  acquisition  costs  of  $866.  The  Company  completed  the  purchase  price  allocation  in  the  fourth
quarter  of  2003  as  follows:  franchise  rights  ($177,128),  inventory  ($2,741),  prepaid  expenses  ($36)  and
property  and  equipment  ($2,109).  The  acquisition  was  financed  through  cash  from  operations  and
additional  borrowings  of  $85,000  under  a  new  Term  Loan  D  under  WWI’s  Credit  Facility,  as  amended
on  April  1,  2003  (as  described  in  Note  6).

On  November  30,  2003,  the  Company  completed  the  acquisition  of  certain  assets  of  two  of  its
franchisees,  Weight  Watchers  of  Dallas,  Inc.  and  Pedebud,  Inc.  (d/b/a  Weight  Watchers  of  Northern
New  Mexico),  pursuant  to  the  terms  of  a  combined  asset  purchase  agreement  with  these  two  entities
(collectively  ‘‘Dallas/New  Mexico’’)  and  the  Company.  The  purchase  price  was  $27,200  plus  assumed
liabilities  of  $300,  and  was  allocated  to  franchise  rights  ($26,874),  property  and  equipment  ($412),  and
inventory  ($214).  The  acquisition  was  financed  through  cash  from  operations.  Pro  forma  results  of
operations,  assuming  this  acquisition  had  been  completed  at  the  beginning  of  fiscal  2003,  would  not
differ  materially  from  the  reported  results.

During  2003,  the  Company  also  completed  the  acquisition  of  franchises  in  Mexico  and  Hong  Kong,
as  well  as  a  third  party  entity,  Easy  Slim,  for  a  total  purchase  price  of  $1,271,  which  was  paid  with  cash
from  operations.  As  a  result  of  these  three  acquisitions,  the  Company  recorded  goodwill  of  $395  and
franchise  rights  of  $1,326.  Pro  forma  results  of  operations,  assuming  these  acquisitions  had  been
completed  at  the  beginning  of  fiscal  2003,  would  not  differ  materially  from  the  reported  results.

On  May  9,  2004,  the  Company  completed  the  acquisition  of  certain  assets  of  its  Washington,  D.C.
area  franchisee,  F-W  Family  Corporation  (d/b/a  Weight  Watchers  of  Washington,  D.C.)  for  a  purchase
price  of  $30,500,  which  was  financed  through  cash  from  operations,  plus  assumed  liabilities  of  $348.
The  total  purchase  price  has  been  allocated  to  franchise  rights  ($30,286),  fixed  assets  ($300),  inventory
($228)  and  other  assets  ($52).  Pro  forma  results  of  operations,  assuming  this  acquisition  had  been
completed  at  the  beginning  of  each  period  presented,  would  not  differ  materially  from  the  reported
results.

On  August  22,  2004,  the  Company  completed  the  acquisition  of  certain  assets  of  its  Fort  Worth
franchisee,  Weight  Watchers  of  Fort  Worth,  Inc.,  for  a  purchase  price  of  $30,000,  which  was  financed
through  cash  from  operations.  The  purchase  price  has  been  allocated  to  franchise  rights  ($29,421),  fixed
assets  ($226),  inventory  ($286),  and  other  assets  ($67).  Pro  forma  results  of  operations,  assuming  this
acquisition  had  been  completed  at  the  beginning  of  each  period  presented,  would  not  differ  materially
from  the  reported  results.

Acquisition  of  WW.com

On  June  13,  2005,  WWI  entered  into  an  agreement  to  acquire  its  affiliate  WW.com.  As  a  result
WWI  increased  its  ownership  interest  in  WW.com  from  approximately  20%  to  approximately  53%  as
follows:  on  July  1,  2005,  WWI  exercised  its  6,395  warrants  to  purchase  WW.com  common  stock  for  a
total  price  of  $45,660;  and  on  July  2,  2005,  WWI  acquired  through  a  merger  of  a  subsidiary  of  WWI

F-16

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

with  WW.com  (the  ‘‘Merger’’),  1,126  shares  of  WW.com  common  stock  owned  by  the  employees  of
WW.com  and  other  parties  not  related  to  Artal  for  a  total  price  of  $28,383,  and  acquired  an  additional
2,759  shares  of  WW.com  common  stock,  representing  outstanding  stock  options  then  held  by  WW.com
employees,  for  a  total  price  of  $62,342.

The  acquisition  of  the  1,126  shares  represented  shares  owned  outright  by  the  employees  of

WW.com  and  other  parties  not  related  to  Artal.  This  component  of  the  transaction  has  been  accounted
for  under  the  provisions  of  Statement  of  Financial  Accounting  Standards  No.  141,  ‘‘Business
Combinations,’’  (‘‘FAS  141’’).  The  acquisition  of  these  shares  resulted  in  an  increase  to  goodwill  of
$26,185  and  an  increase  to  finite-lived  intangible  assets  of  $1,161,  primarily  customer  relations  and
information  technology.  These  amounts  represent  the  excess  of  the  purchase  price  of  $28,383  over  the
net  book  value  of  the  assets  acquired  plus  transaction  costs.

The  acquisition  of  the  2,759  shares  represented  vested  and  unvested  options  owned  by  employees
of  WW.com.  Because  at  the  time  of  the  acquisition  of  these  shares  Artal  owned  approximately  47%  of
WW.com  and  is  the  parent  company  to  WWI,  the  acquisition  of  these  shares  is  considered  to  be  a
transaction  between  entities  under  common  control,  and  therefore,  the  provisions  of  FAS  141  are  not
applicable.  Under  the  guidance  of  FASB  Interpretation  No.  44,  ‘‘Accounting  for  Certain  Transactions
involving  Stock  Compensation,’’  (‘‘FIN  44’’),  and  Emerging  Issues  Task  Force  Issue  No.  00-23,  ‘‘Issues
Related  to  the  Accounting  for  Stock  Compensation  under  APB  Opinion  No.  25  and  FIN  44,’’  (‘‘EITF
00-23’’),  the  Company  was  required  to  record  a  compensation  charge  related  to  the  2,293  vested
options  of  $39,647  in  the  second  quarter  2005.  This  amount  represents  the  difference  between  the
purchase  price  per  share  and  the  exercise  price  per  share  of  the  vested  options.  The  466  unvested
options  were  exchanged  for  134  restricted  stock  units  of  WWI,  resulting  in  deferred  compensation  of
$7,214,  which  will  be  recorded  as  compensation  expense  in  future  periods  as  the  restricted  stock  units
vest.

In  connection  with  the  acquisition  of  the  WW.com  shares,  WWI  also  purchased  and  canceled  all
103  outstanding  WW.com  options  held  by  WWI  employees  for  a  total  settlement  price  of  $2,415.  Under
the  guidance  of  FIN  44  and  EITF  00-23,  the  Company  was  required  to  record  the  full  settlement  price
as  a  compensation  charge  in  the  second  quarter  2005.  This  charge,  coupled  with  the  aforementioned
$39,647  compensation  charge  recorded  in  connection  with  the  vested  options  held  by  WW.com
employees,  resulted  in  a  total  compensation  charge  of  $42,062,  which  was  recorded  as  a  component  of
selling, general and administrative expenses in the second quarter of 2005.

On  June  13,  2005,  WW.com  entered  into  a  redemption  agreement  with  Artal  (the  ‘‘Redemption’’)

to  purchase  the  12,092  shares  of  WW.com  currently  owned  by  Artal.  Pursuant  to  the  Redemption  on
December  16,  2005,  WW.com  redeemed  the  remaining  47%  of  its  outstanding  shares  of  common  stock
held  by  Artal  for  the  aggregate  cash  consideration  of  $304,835,  the  same  purchase  price  per  share  as
that  paid  by  WWI  in  the  merger.  WW.com  used  cash  on  hand  of  approximately  $89,800  and  the
proceeds  from  two  new  credit  facilities  (see  Note  6)  which  totaled  $215,000.  In  accordance  with  the
provisions  of  SFAS  No.  150,  ‘‘Accounting  for  Certain  Financial  Instruments  with  Characteristics  of  Both
Liabilities  and  Equity,’’  because  at  the  time  of  the  Redemption  Artal  owned  approximately  47%  of
WW.com  and  is  the  parent  company  of  WWI,  the  Redemption  was  considered  to  be  a  transaction
between  entities  under  common  control.  Therefore,  the  redemption  was  recorded  as  a  Dividend  to
Artal  in  the  stockholders’  equity  section  of  the  balance  sheet.

F-17

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

4. Goodwill  and  Other  Intangible  Assets

In  accordance  with  SFAS  No.  142,  the  Company  no  longer  amortizes  goodwill  or  other  indefinite

lived intangible assets. The Company performed fair value impairment testing as of December 31, 2005
and January 1, 2005 on its goodwill and other indefinite-lived intangible assets and determined that no
impairment  existed.  Unamortized  goodwill  is  due  mainly  to  the  acquisition  of  the  Company  by  Heinz  in
1978  and  the  aforementioned  transactions  with  WW.com.  For  the  year  ended  December  31,  2005,
goodwill  increased  primarily  due  to  WWI’s  increased  ownership  interest  in  WW.com  (see  Note  3).
Franchise  rights  acquired  are  due  mainly  to  acquisitions  of  the  Company’s  franchised  territories.  For
the  year  ended  December  31,  2005,  franchise  rights  acquired  decreased  due  to  foreign  currency
fluctuations.  The  balance  in  goodwill  increased  during  the  year  ended  January  1,  2005  primarily  due  to
the  Company’s  purchase  of  the  minority  interest  in  one  of  its  foreign  subsidiaries.

Also,  in  accordance  with  SFAS  No.  142,  aggregate  amortization  expense  for  finite  lived  intangible
assets  was  recorded  in  the  amounts  of  $4,206,  (including  $2,710  for  amortization  of  intangible  assets  of
WeightWatchers.com),  $2,274  (including  $1,061  for  amortization  of  intangible  assets  of
WeightWatchers.com)  and  $1,062  for  the  fiscal  years  ended  December  31,  2005,  January  1,  2005  and
January  3,  2004,  respectively.

The  carrying  amount  of  amortized  intangible  assets  as  of  December  31,  2005  and  January  1,  2005

was  as  follows:

Deferred  software  costs . . . . . . . . . . . . . . . . . .
Trademarks . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-compete  agreement . . . . . . . . . . . . . . . . .
Web  site  development  costs . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December  31,  2005

January  1,  2005

Gross
Carrying
Amount

$ 7,435
8,112
1,200
9,998
5,382

Accumulated
Amortization

$ 4,280
7,352
1,200
6,661
3,797

Gross
Carrying
Amount

$ 5,050
7,811
1,200
6,815
4,108

Accumulated
Amortization

$ 3,035
7,098
1,175
4,624
3,331

$32,127

$23,290

$24,984

$19,263

Estimated  amortization  expense  of  existing  finite  lived  intangible  assets  for  the  next  five  fiscal  years

is  as  follows:

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,342
$2,029
$ 746
$ 154
92
$

F-18

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

5.

Property  and  Equipment

The  components  of  property  and  equipment  were:

Leasehold  improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December  31,
2005

January  1,
2005

$14,887
43,754

58,641

$ 10,984
39,870

50,854

Less:  Accumulated  depreciation  and  amortization . . . . . . . . . . . . . . .

(37,866)

(33,374)

$20,775

$ 17,480

Depreciation  and  amortization  expense  of  property  and  equipment  for  the  fiscal  years  ended
December  31,  2005,  January  1,  2005  and  January  3,  2004  was  $7,808  (including  $1,052  for  depreciation
of  assets  of  WeightWatchers.com),  $6,661  (including  $1,088  for  depreciation  of  assets  of
WeightWatchers.com)  and  $4,832,  respectively.

6. Long-Term  Debt

The  Company’s  components  of  long-term  debt  are  as  follows:

Revolver  due  2009 . . . . . . . . . . . . . . . . . . . . . . . . .
Term  Loan  B  due  2010 . . . . . . . . . . . . . . . . . . . . . .
Additional  Term  Loan  B  due  2010 . . . . . . . . . . . . . .
Senior  Secured  First  Lien  Term  Loan . . . . . . . . . . .
Senior  Secured  Second  Lien  Term  Loan . . . . . . . . . .

Less  Current  Portion . . . . . . . . . . . . . . . . . . . . . . .

December  31,  2005

January  1,  2005

Balance

$236,000
147,000
148,125
170,000
45,000

746,125
4,700

$741,425

Effective
rate

Balance

5.22% $171,000
5.04% 148,500
4.81% 149,625
—
6.62%
—
9.12%

Effective
rate

3.24%
3.24%
3.60%

469,125
3,000

$466,125

Credit  Facility

WWI’s  Credit  Agreement  dated  as  of  January  16,  2001  and  as  amended  and  restated  as  of
December  21,  2001,  April  1,  2003,  August  21,  2003,  January  21,  2004  and  October  19,  2004  (the
‘‘Credit  Facility’’)  consists  of  Term  Loans  and  a  revolving  line  of  credit  (‘‘the  Revolver.’’)

On  January  21,  2004,  WWI  refinanced  its  Credit  Facility  as  follows:  the  Term  Loan  A,  Term  Loan
B, and the transferable loan certificate (the ‘‘TLC’’) in the aggregate amount of $454,180 were repaid
and  replaced  with  a  new  Term  Loan  B  in  the  amount  of  $150,000  and  borrowings  under  the  Revolver
of  $310,000.  In  connection  with  this  refinancing,  available  borrowings  under  the  Revolver  increased

F-19

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

from  $45,000  to  $350,000.  At  December  31,  2005,  WWI  had  $112,200  of  availability  under  the
Revolver.

Due  to  the  early  extinguishment  of  the  Term  Loans  resulting  from  the  January  21,  2004
refinancing,  the  Company  recognized  expenses  of  $3,254  for  the  three  months  ended  April  3,  2004,
which  included  the  write-off  of  unamortized  debt  issuance  costs  of  $2,933  and  $321  of  fees  associated
with  the  transaction.

On  October  1,  2004,  the  Company  repurchased  and  retired  the  remaining  balance  of  its  13%
Senior  Subordinated  Notes  in  the  amounts  of  $5,100  USD  denominated  and A8,400  euro-denominated.
Due  to  this  early  extinguishment  of  debt,  the  Company  recognized  expenses  of  $1,010  in  the  quarter
ended October 2, 2004 related to redemption premiums associated with this redemption.

On  October  19,  2004,  WWI  supplemented  its  net  borrowing  capacity  by  adding  an  Additional  Term

Loan  B  to  its  existing  Credit  Facility  in  the  amount  of  $150,000.  Coterminous  with  the  previously
existing  Credit  Facility,  these  funds  were  initially  used  to  reduce  borrowings  under  WWI’s  Revolver,
resulting  in  no  increase  in  WWI’s  net  borrowing.

On  June  24,  2005,  WWI  amended  certain  provisions  of  its  Credit  Facility  to  allow  for  the

December  16,  2005  Redemption,  as  described  in  Note  3.

WWI’s Term Loan B and the Revolver bear interest at an annual rate equal to LIBOR plus 1.75%

or,  at  WWI’s  option,  the  alternate  base  rate  (as  defined  in  the  Credit  Facility)  plus  0.75%.  The
additional Term Loan B bears interest at an annual rate equal to LIBOR plus 1.50%, or at WWI’s
options,  the  alternative  base  rate  (as  defined  in  the  Credit  Facility),  plus  0.50%.  In  addition  to  paying
interest  on  outstanding  principal  under  the  Credit  Facility,  WWI  is  required  to  pay  a  commitment  fee
to  the  lenders  under  the  Revolver  with  respect  to  the  unused  commitments  at  a  rate  equal  to  0.375%
per  year.

WWI’s  Credit  Facility  contains  customary  covenants  including  covenants  that  in  certain

circumstances  restrict  WWI’s  ability  to  incur  additional  indebtedness,  pay  dividends  on  and  redeem
capital  stock,  make  other  restricted  payments,  including  investments,  sell  its  assets  and  enter  into
consolidations,  mergers,  and  transfers  of  all  or  substantially  all  of  its  assets.  The  Credit  Facility  also
requires  WWI  to  maintain  specified  financial  ratios  and  satisfy  financial  condition  tests.  The  Credit
Facility  contains  customary  events  of  default.  Upon  the  occurrence  of  an  event  of  default  under  the
Credit  Facility,  the  lenders  may  cease  making  loans  and  declare  amounts  outstanding  to  be  immediately
due  and  payable. The  Credit  Facility  is  guaranteed  by  certain  of  the  Company’s  existing  and  future
subsidiaries, other than WW.com and its subsidiaries. Substantially all the assets of WWI and these
subsidiaries  collateralize  the  Credit  Facility.

On  November  4,  2005,  Standard  &  Poor’s  confirmed  its  ‘‘BB’’  rating  for  WWI’s  corporate  credit

and  WWI’s  Credit  Facility.  On  March  11,  2005,  Moody’s  assigned  a  ‘‘BA1’’  rating  for  WWI’s  Term
Loan  B  and  additional  Term  Loan  B  and  confirmed  its  ‘‘BA1’’  rating  for  WWI’s  Credit  Facility.

WW.com  Credit  Facilities

On  December  16,  2005,  WW.com,  borrowed  $215,000  pursuant  to  two  credit  facilities  (the

‘‘WW.com  Credit  Facilities’’),  consisting  of  (i)  a  five  year,  senior  secured  first  lien  term  loan  facility  in

F-20

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

an  aggregate  principal  amount  of  $170,000  (the  ‘‘First  Lien  Term  Credit  Facility’’)  and  (ii)  a  five  and
one-half  year,  senior  secured  second  lien  term  loan  facility  in  an  aggregate  principal  amount  of  $45,000
(the  ‘‘Second  Lien  Term  Credit  Facility’’).  The  WW.com  Credit  Facilities  are  governed  by  two  credit
agreements  among  WW.com,  Credit  Suisse,  as  administrative  agent  and  collateral  agent,  and  the
lenders  party  thereto  (collectively,  the  ‘‘Lenders’’).  Each  of  WW.com’s  existing  and  future  domestic
subsidiaries  have  guaranteed  the  Credit  Facilities  and  the  WW.com  Credit  Facilities  are  secured  by
substantially  all  the  assets  of  WW.com  and  these  subsidiaries.  WWI  has  not  guaranteed  the  WW.com
Credit  Facilities.

The  First  Lien  Term  Credit  Facility  bears  an  interest  rate  equal  to  LIBOR  plus  2.25%  per  annum,

or,  at  WW.com’s  option,  the  alternate  base  rate,  as  defined,  plus  1.25%  per  annum.  The  Second  Lien
Term  Credit  Facility  bears  an  interest  rate  equal  to  LIBOR  plus  4.75%  per  annum  or,  at  WW.com’s
option,  the  alternate  base  rate,  as  defined,  plus  3.75%  per  annum.

Loans outstanding under the WW.com Credit Facilities (i) must be prepaid with certain

percentages  of  excess  cash  flow  and  net  cash  proceeds  of  asset  sales,  issuances,  offerings  or  placements
of  debt  obligations  of  WW.com  and  issuances  of  equity  securities  of  WW.com;  and  (ii)  may  be
voluntarily  prepaid  at  any  time  in  whole  or  in  part  without  premium  or  penalty,  with  certain  exceptions
depending upon the date of payment. The rights and priorities of the Lenders under the WW.com
Credit  Facilities  are  governed  by  an  intercreditor  agreement.

The  WW.com  Credit  Facilities  contain  customary  covenants,  including  affirmative  and  negative
covenants  that,  in  certain  circumstances,  restrict  WW.com’s  ability  to  incur  additional  indebtedness,  pay
dividends  on  and  redeem  capital  stock,  make  other  restricted  payments,  including  investments,  sell
WW.com  assets  and  enter  into  consolidations,  mergers  and  transfer  of  all  or  substantially  all  of
WW.com’s  assets.  The  WW.com  Credit  Facilities  also  require  WW.com  to  maintain  specified  financial
ratios  and  satisfy  financial  condition  tests,  which  become  move  restrictive  over  time.  The  WW.com
Credit  Facilities  contain  customary  events  of  default.  Upon  the  occurrence  of  an  event  of  default  under
the  WW.com  Credit  Facilities,  amounts  outstanding  may  be  immediately  due  and  payable.

On  November  4,  2005,  Standard  &  Poor’s  assigned  its  ‘‘B+’’  corporate  credit  rating  to

WeightWatchers.com.  In  addition,  Standard  &  Poor’s  assigned  ratings  of  ‘‘B+’’  to  the  First  Lien  Term
Credit  Facility  and  ‘‘B-’’  to  the  Second  Lien  Term  Credit  Facility.  On  November  2,  2005,  Moody’s
assigned  ratings  of  ‘‘Ba3’’  to  the  First  Lien  Term  Credit  Facility  and  ‘‘B1’’  to  the  Second  Lien  Term
Credit  Facility.

Senior  Subordinated  Notes

As  part  of  the  Recapitalization,  WWI  issued  $150,000  USD  denominated  and A100,000  euro
denominated  principal  amount  of  13%  Senior  Subordinated  Notes  due  2009  (the  ‘‘Notes’’)  to  qualified
institutional  buyers.

In  fiscal  2003,  WWI  successfully  completed  a  tender  offer  and  consent  solicitation  to  purchase

96.6%  of  its  $150,000  USD  denominated  ($144,900)  and  91.6%  of  its A100,000  euro  denominated
(A91,600)  Notes.  The  consideration  for  the  tender  offer  and  consent  solicitation  was  funded  from  cash
from  operations  of  $57,292  and  additional  borrowings  under  the  Credit  Facility  of  $227,326  (as
described  above).  On  October  1,  2004,  WWI  repurchased  and  retired  the  remaining  balance  of  its

F-21

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Notes  in  the  amounts  of  $5,100  USD  denominated  and A8,400  euro-denominated.  Due  to  this  early
extinguishment  of  debt,  the  Company  recognized  expenses  of  $1,010  in  the  fiscal  year  ended  January  1,
2005 related to the redemption premiums associated with this redemption, and $47,368 in the fiscal
year  ended  January  3,  2004,  which  included  tender  premiums  of  $42,619,  the  write-off  of  unamortized
debt  issuance  costs  of  $4,387  and  $362  of  fees  associated  with  the  transaction.

At  January  3,  2004,  the  euro  notes  of A8,388  translated  into  $10,564.  The  unrealized  impact  of  the
change  in  foreign  exchange  rates  related  to  euro  denominated  debt  was  reflected  in  other  expense,  net.
The  Company  used  interest  rate  swaps  and  foreign  currency  forward  contracts  in  association  with  its
debt.  As  of  January  3,  2004,  100%  of  the  Company’s  euro  denominated  Notes  were  effectively  hedged
through  the  use  of  a  cash  flow  hedge.

Maturities

At  December  31,  2005,  the  aggregate  amounts  of  existing  long-term  debt  maturing  in  each  of  the

next  five  years  and  thereafter  are  as  follows:

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  and  thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

4,700
4,700
4,700
452,481
234,544
45,000

$746,125

7. Treasury  Stock

On  October  9,  2003,  the  Company,  at  the  direction  of  WWI’s  Board  of  Directors,  authorized  a
program  to  repurchase  up  to  $250,000  of  the  Company’s  outstanding  common  stock.  On  June  13,  2005,
the  Company,  at  the  direction  of  WWI’s  Board  of  Directors,  authorized  adding  $250,000  to  this
program.

The  repurchase  program  allows  for  shares  to  be  purchased  from  time  to  time  in  the  open  market

or  through  privately  negotiated  transactions.  No  shares  will  be  purchased  from  Artal  under  the
program.

From  October  9,  2003  through  December  31,  2005,  the  Company  purchased  9,184  shares  of
common  stock  in  the  open  market  for  a  total  cost  of  $381,877.  This  included  784  shares  purchased  in
the  fourth  quarter  of  2003  for  a  total  price  of  $28,815.  In  fiscal  2005  and  2004,  the  Company  purchased
3,732  and  4,668  shares  of  common  stock  in  the  open  market  at  a  total  cost  of  $175,980  and  $177,081,
respectively.

F-22

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

8. Earnings  Per  Share

Basic  earnings  per  share  (‘‘EPS’’)  computations  are  calculated  utilizing  the  weighed  average

number  of  common  shares  outstanding  during  the  periods  presented.  Diluted  EPS  is  calculated  utilizing
the  weighted  average  number  of  common  shares  outstanding  adjusted  for  the  effect  of  dilutive  common
stock  equivalents.

The  following  table  sets  forth  the  computation  of  basic  and  diluted  EPS  for  the  fiscal  years  ended:

December  31,
2005

January  1,
2005

January  3,
2004

Numerator:

Income  available  to  common  shareholders  before  cumulative

effect  of  accounting  change . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . . .

$174,402
—

$195,025
(11,941)

$143,941
—

Net  income  available  to  common  shareholders . . . . . . . . . . . . . .

$174,402

$183,084

$143,941

Denominator:

Weighted  average  common  shares  outstanding . . . . . . . . . . . . . .
Effect  of  dilutive  stock  options . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted  average  diluted  common  shares  outstanding . . . . . . . .

102,747
1,456

104,203

104,704
2,281

106,676
3,048

106,985

109,724

Basic  EPS:

Income  available  to  common  shareholders  before  cumulative

effect  of  accounting  change . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . . .

Net  income  available  to  common  shareholders . . . . . . . . . . . . . .

Diluted  EPS:

Income  available  to  common  shareholders  before  cumulative

effect  of  accounting  change . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative  effect  of  accounting  change,  net  of  tax . . . . . . . . . . .

Net  income  available  to  common  shareholders . . . . . . . . . . . . . .

$

$

$

$

1.70
—

1.70

1.67
—

1.67

$

$

$

$

1.86
(0.11)

1.75

1.82
(0.11)

1.71

$

$

$

$

1.35
—

1.35

1.31
—

1.31

For  the  fiscal  2005,  2004  and  2003  computations  281,  410  and  391  stock  options,  respectively,  were

excluded  from  the  calculation  of  weighted  average  shares  for  diluted  EPS  because  their  effects  were
anti-dilutive.

F-23

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

9.

Stock  Plans

WWI  Incentive  Compensation  Plans:

On  May  12,  2004  and  December  16,  1999,  respectively,  the  WWI  stockholders  approved  the  2004

Stock  Incentive  Plan  (the  ‘‘2004  Plan’’)  and  the  1999  Stock  Purchase  and  Option  Plan  (the  ‘‘1999
Plan’’)  of  WWI.  These  plans  are  designed  to  promote  the  long-term  financial  interests  and  growth  of
WWI  by  attracting  and  retaining  management  with  the  ability  to  contribute  to  the  success  of  the
business.  The  Board  of  Directors  or  a  committee  thereof  administers  the  plans.

Under  the  2004  Plan,  grants  may  take  the  following  forms  at  the  committee’s  sole  discretion:
incentive  stock  options,  stock  appreciation  rights,  restricted  stock  units  and  other  stock-based  awards.
The  maximum  number  of  shares  available  for  grant  under  the  2004  Plan  is  2,500  as  of  the  plan’s
effective  date.

Under  the  1999  Plan,  grants  may  take  the  following  forms  at  the  committee’s  sole  discretion:
incentive  stock  options,  other  stock  options  (other  than  incentive  options),  stock  appreciation  rights,
restricted  stock,  purchase  stock,  dividend  equivalent  rights,  performance  units,  performance  shares  and
other  stock—based  grants.  The  maximum  number  of  shares  available  for  grant  under  this  plan  was
5,647  shares  of  authorized  common  stock  as  of  the  plan’s  effective  date.  In  2001,  the  number  of  shares
available  for  grant  was  increased  to  7,058  shares.

Under  the  stock  purchase  component  of  the  1999  Plan,  1,639  shares  of  common  stock  were  sold  to

45  members  of  WWI’s  management  group  at  a  price  of  $2.13  to  $4.04  per  share.

Pursuant  to  the  restricted  stock  components  of  the  2004  and  the  1999  Plan,  the  Company  granted

222,  5  and  7  shares  of  restricted  stock  to  certain  employees  during  fiscal  2005,  2004  and  2003,
respectively.  The  weighted  average  grant  date  fair  value  of  these  shares  was  $50.26,  $39.01  and  $39.35
for  shares  granted  in  fiscal  2005,  2004  and  2003,  respectively.  These  shares  vest  over  a  period  of  3  to
5  years  and  resulted  in  compensation  expense  of  $2,902  and  $143  for  the  fiscal  years  ended
December  31,  2005  and  January  1,  2005,  respectively.  As  of  December  31,  2005  there  were  181
unvested  units  and  $8,417  of  unamortized  compensation  expense.

Pursuant  to  the  option  components  of  the  2004  and  the  1999  Plan,  the  Board  of  Directors

authorized  the  Company  to  enter  into  agreements  under  which  certain  members  of  management
received  Non-Qualified  Time  and  Performance  Stock  Options  providing  them  the  opportunity  to
purchase  shares  of  WWI’s  common  stock  at  an  exercise  price  of  $2.13  to  $56.21.  The  options  are
exercisable  based  on  the  terms  outlined  in  the  agreement.  The  options  vest  over  a  period  of  3  to
5  years  and  the  expiration  terms  range  from  5  to  10  years.  Options  granted  under  the  2004  Plan  and
the  1999  Plan  are  accounted  for  under  the  provisions  of  Accounting  Principles  Board  Opinion  (APB)
No.  25,  ‘‘Accounting  for  Stock  Issued  to  Employees,’’  and  related  interpretations.  Accordingly,  no
compensation  expense  has  been  recognized  for  stock  options  grants  as  all  such  grants  had  an  exercise
price  not  less  than  fair  market  value  on  the  date  of  grant.  The  table  included  in  Note  2  illustrates  the
effect  on  net  income  and  earnings  per  share  if  the  Company  had  applied  the  fair  value  method  of
SFAS  No.  123,  ‘‘Accounting  for  Stock-Based  Compensation.’’

F-24

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

The  fair  value  of  each  option,  as  calculated  for  purposes  of  Note  2,  is  estimated  on  the  date  of

grant  using  the  Black-Scholes  option  pricing  model  with  the  following  weighted  average  assumptions:

December  31,
2005

January  1,
2005

January  3,
2004

Dividend  yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free  interest  rate . . . . . . . . . . . . . . . . . . . . . . . .
Expected  term  (years) . . . . . . . . . . . . . . . . . . . . . . .

A  summary  WWI’s  stock  option  activity  is  as  follows:

0%
0%
28.30%
32.40%
3.3-4.5% 2.3%-4.4% 2.6%-3.7%
5.8

0%
36.50%

5.6

5.8

December  31,
2005

January  1,  2005

January  3,  2004

Number
of
Shares

Weighted
average Number
exercise
price

of
Shares

Weighted
average Number
exercise
price

of
Shares

Weighted
average
exercise
price

Options  outstanding,

Beginning  of  year . . . . . . . . . . . . . . . . . . . . . . . . .

4,330 $14.80

4,501

$ 8.19

4,896

$ 3.68

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
690 $46.75
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,870) $ 2.41
(325) $37.94
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

855
$38.41
(732) $ 2.51
(294) $12.83

543
$40.61
(855) $ 2.29
(83) $14.63

Options  outstanding,  end  of  year . . . . . . . . . . . . . . . .
Options  exercisable,  end  of  year . . . . . . . . . . . . . . . .
Options  available  for  grant,  end  of  year . . . . . . . . . . .
Weighted-average  fair  value  of  options  granted  during
the  year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,825 $28.14
1,406 $14.45
2,201

4,330
2,872
263

$14.80
$ 3.56

$ 8.19
$ 2.80

4,501
2,971
827

$16.63

$14.40

$16.01

The  following  table  summarizes  information  about  WWI  stock  options  outstanding  at

December  31,  2005  by  range  of  exercise  price:

Range  of
Exercise  Prices

Shares
Outstanding

$2.13-$2.34
$4.04
$35.86-$42.27
$42.36-$56.21

770
209
1,204
642

2,825

Options  Outstanding

Weighted
Average
Remaining
Contractual  Life  (Yrs.)

Options  Exercisable

Weighted
Average
Exercise  Price

Shares
Exercisable

Weighted
Average
Exercise  Price

4.13
5.51
5.20
6.36

$ 2.13
$ 4.04
$38.79
$47.21

770
191
416
29

1,406

$ 2.13
$ 4.04
$39.92
$44.04

WeightWatchers.com  Stock  Incentive  Plan  of  Weight  Watchers  International,  Inc.  and  Subsidiaries:

In  April  2000,  the  Board  of  Directors  of  WWI  adopted  the  WeightWatchers.com  Stock  Incentive

Plan  of  Weight  Watchers  International,  Inc.  and  Subsidiaries,  pursuant  to  which  selected  employees

F-25

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

were  granted  options  to  purchase  shares  of  common  stock  of  WeightWatchers.com  that  are  owned  by
WWI.  The  number  of  shares  available  for  grant  under  this  plan  is  400  shares  of  authorized  common
stock  of  WeightWatchers.com.  In  connection  with  the  acquisition  of  WW.com  (See  Note  3),  the
Company  purchased  and  canceled  all  103  outstanding  WW.com  options  granted  under  the  plan  in  the
second  quarter  of  2005.  Effective  July  2,  2005,  the  Board  of  Directors  of  the  Company  terminated  the
plan.

WeightWatchers.com  Stock  Option  Plan

Prior  to  WWI’s  acquisition  of  WW.com  (See  Note  3),  WeightWatchers.com  granted  incentive  stock

options  and/or  nonqualified  stock  options  on  its  common  stock  to  its  employees,  consultants  and/or
certain  non-employees  under  the  terms  of  its  stock  option  plans.  In  connection  with  the  acquisition,
WWI  acquired  2,759  shares  of  WW.com  stock  which  represented  vested  and  unvested  options  under  the
plan.  The  2,293  shares  of  vested  options  were  acquired  based  upon  the  difference  between  the  purchase
price  per  share  and  the  exercise  price  per  share.  The  466  shares  of  unvested  options  were  exchanged
for  134  restricted  stock  units  of  WWI.

Due  to  the  adoption  of  FIN  46R  (see  Note  1),  the  fair  value  of  stock  options  granted  by
WeightWatchers.com  are  included  in  the  pro  forma  footnote  disclosures  showing  the  impact  to  the
Company’s  results  had  it  adopted  the  fair  value  provisions  of  SFAS  No.  123  (see  Note  2).  The  fair
value  of  options  granted  by  WeightWatchers.com  during  fiscal  2004  were  estimated  on  their  date  of
grant  using  the  Black-Scholes  option  pricing  model  with  the  following  weighted  average  assumptions:
(a)  dividend  yield  of  0%,  (b)  volatility  of  64%,  (c)  risk-free  interest  rate  of  3.0%—3.9%  and
(d)  expected  term  of  5  years.

10. Income  Taxes

Prior  to  December  16,  2005  WWI  and  WeightWatchers.com  were  separate  tax  paying  entities.
Effective  with  the  completion  of  the  Redemption  (see  Note  3)  WW.com  will  be  included  with  WWI’s
consolidated  federal  tax  return.  The  following  tables  summarize  the  consolidated  provision  for  U.S.
federal,  state  and  foreign  taxes  on  income:

December  31,
2005

January  1,
2005

January  3,
2004

Current:

U.S  federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 61,871
8,811
23,047

$41,043
5,075
26,381

$40,527
10,740
20,344

$ 93,729

$72,499

$71,611

Deferred:

U.S  federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,380
1,642
(838)

$20,705
1,900
(582)

$15,173
1,734
(230)

11,184

22,023

16,677

Total  tax  provision . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$104,913

$94,522

$88,288

F-26

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

The  components  of  the  Company’s  consolidated  income  before  income  taxes  and  the  cumulative

effect  of  accounting  change  consist  of  the  following:

Domestic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$212,085
67,230

$208,553
80,994

$170,196
62,033

$279,315

$289,547

$232,229

December  31,
2005

January  1,
2005

January  3,
2004

The  difference  between  the  U.S.  federal  statutory  tax  rate  and  the  Company’s  consolidated

effective  tax  rate  are  as  follows:

December  31,
2005

January  1,
2005

January  3,
2004

U.S.  federal  statutory  rate . . . . . . . . . . . . . . . . . . . . . . . .
Federal  and  state  tax  reserve  reversal . . . . . . . . . . . . . . . .
States  income  taxes  (net  of  federal  benefit) . . . . . . . . . . .
Reduction  in  valuation  allowance . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Effective  tax  rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

35.0%
(0.2)
2.8
(0.3)
0.3

37.6%

35.0%
(2.5)
2.7
(3.5)
0.9

32.6%

35.0%
(0.2)
4.0
—
(0.8)

38.0%

The  deferred  tax  assets  (liabilities)  recorded  on  the  Company’s  consolidated  balance  sheet  are  as

follows:

Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision  for  estimated  expenses . . . . . . . . . . . . . . . . . . . . .
Operating  loss  carryforwards . . . . . . . . . . . . . . . . . . . . . . . .
Salaries  and  Wages
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less:  valuation  allowance . . . . . . . . . . . . . . . . . . . . . . . . . .

December  31,
2005

January  1,
2005

$ 54,622
5,741
11,385
3,317
5,034
(3,420)

$75,449
1,872
5,811
—
2,194
(1,593)

Total  deferred  tax  assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76,679

$83,733

Depreciation/amortization . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (6,168)
(820)
(198)
(3,974)

$ (2,109)
(1,061)
(85)
(3,756)

Total  deferred  tax  liabilities . . . . . . . . . . . . . . . . . . . . . . . .

$(11,160)

$ (7,011)

Net  deferred  tax  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 65,519

$76,722

As  of  December  31,  2005  and  January  1,  2005,  various  foreign  subsidiaries  of  WWI  had  net
operating  loss  carry  forwards  of  approximately  $20,572  and  $7,956,  respectively,  most  of  which  can  be
carried  forward  indefinitely.

F-27

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

As  discussed  in  Note  2,  beginning  in  the  first  fiscal  quarter  ended  April  3,  2004,  the  Company’s
consolidated  balance  sheet  includes  the  balance  sheet  of  WeightWatchers.com.  Accordingly,  on  April  3,
2004, the Company consolidated a deferred tax asset in the amount of $10,248 primarily due to
WeightWatchers.com’s  net  operating  loss  carryforwards,  which  were  offset  by  a  full  valuation  allowance.
During  2004,  WeightWatchers.com  received  current  benefit  of  $5,546  from  its  deferred  tax  asset  as  a
result of the utilization of net operating loss carryforwards. In fiscal 2004, due to the recent trend in
profitability  of  WeightWatchers.com,  it  was  concluded  that  it  was  more  likely  than  not  that
WeightWatchers.com  would  fully  realize  the  benefit  of  its  deferred  tax  assets.  As  such,
WeightWatchers.com  reversed  all  of  its  remaining  valuation  allowance  except  for  $1,593  relating  to  its
foreign operations. In fiscal 2005, due to the then recent trend in profitability of certain
WeightWatchers.com’s  foreign  operations,  it  was  concluded  that  it  was  more  likely  than  not  that  these
foreign  operations  would  fully  realize  the  benefit  of  its  deferred  tax  assets.  As  such,
WeightWatchers.com reversed all of its remaining valuation allowance except for a full valuation
allowance  of  $575  relating  to  certain  foreign  operations.

Certain foreign operations of WWI have generated net operating loss carryforwards. It has been

determined  that  it  is  more  likely  than  not  that  the  deferred  tax  assets  associated  with  these  net
operating  loss  carryforwards  will  not  be  utilized.  Therefore,  a  full  valuation  allowance  of  $2,845  has
been  recorded.

As  of  December  31,  2005,  WeightWatchers.com  has  net  operating  loss  carryforwards  of

approximately  $19,000  for  federal  income  tax  purposes.  These  losses  are  available  to  reduce  future
Weight  Watchers  International,  Inc.’s  consolidated  taxable  income  and  will  begin  to  expire  at  varying
amounts  after  2020.

The Company’s undistributed earnings of foreign subsidiaries are not considered to be reinvested

permanently.  Accordingly,  the  Company  has  recorded  all  taxes,  after  taking  into  account  foreign  tax
credits,  on  the  undistributed  earnings  of  foreign  subsidiaries.

11. Related  Party  Transactions

Transactions  with  WeightWatchers.com:

WeightWatchers.com  was  formed  on  September  22,  1999  to  develop  and  market  monthly

subscription  weight  loss  plans  on  the  Internet.  WeightWatchers.com  provides  these  weight  management
products  to  consumers  through  paid  access  to  specified  areas  of  its  website.  It  also  provides  marketing
services  to  WWI.

Due  to  the  adoption  of  FIN  46R,  the  Company’s  consolidated  financial  statements  include  the

financial  statements  of  WeightWatchers.com  beginning  April  3,  2004.  As  a  result,  for  all  periods
through  and  including  the  first  quarter  of  2004,  WWI’s  transactions  with  WeightWatchers.com  were  not
considered  intercompany  activities  and  therefore,  the  resulting  income/(expense)  has  been  included  in
the  Company’s  consolidated  results  of  operations.  Beginning  in  the  second  quarter  of  2004  with  the
adoption  of  FIN  46R,  all  transactions  with  WeightWatchers.com  are  now  considered  intercompany
activities  and,  therefore,  are  eliminated  in  consolidation.

Therefore,  the  Company’s  consolidated  results  for  the  year  ended  December  31,  2005  contain  no

income/(expense)  related  to  WWI’s  activities  with  WeightWatchers.com  since  all  such  activity  was
eliminated  in  consolidation.  However,  the  Company’s  consolidated  results  for  the  year  ended  January  1,

F-28

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

2005  include  the  income/(expense)  resulting  from  WWI’s  activities  with  WeightWatchers.com  that  took
place  during  the  first  quarter  of  fiscal  2004  and  the  Company’s  consolidated  results  for  the  year  ended
January  3,  2004  include  all  the  income/(expense)  resulting  from  WWI’s  activities  with
WeightWatchers.com  that  took  place  during  each  respective  period.

Loan  Agreement:

Pursuant  to  the  amended  loan  agreement,  dated  September  10,  2001,  between  WWI  and
WeightWatchers.com,  WWI  provided  loans  to  WeightWatchers.com  through  fiscal  2001  aggregating
$34,500.  By  the  end  of  2001,  having  reviewed  the  loan  balances  quarterly  for  impairment,  WWI
recorded  a  full  valuation  allowance  against  the  balances.  Beginning  on  January  1,  2002,  the  loan  bears
interest  at  13%  per  year.  This  loan  has  been  fully  repaid  as  of  July  2,  2005.

For  the  years  ended  January  1,  2005  and  January  3,  2004,  the  Company  recorded  interest  income

of  $949  and  $4,219,  respectively.  Other  income  recorded  by  the  Company  resulting  from  loan
repayments  was  $4,917  and  $5,000  for  the  years  ended  January  1,  2005  and  January  3,  2004,
respectively.

Intellectual  Property  License:

WWI  entered  into  an  amended  and  restated  intellectual  property  license  agreement  dated

September  29,  2001  with  WeightWatchers.com.  In  fiscal  2002,  WWI  began  earning  royalties  pursuant  to
the  agreement.  For  the  years  ended  January  1,  2005  and  January  3,  2004,  the  Company  recorded
royalty  income  of  $1,954  and  $7,080,  respectively,  which  was  included  in  product  sales  and  other,  net.

Service  Agreement:

Simultaneous  with  the  signing  of  the  amended  and  restated  intellectual  property  license  agreement,

WWI  entered  into  a  service  agreement  with  WeightWatchers.com,  under  which  WeightWatchers.com
provides  certain  types  of  services.  WWI  is  required  to  pay  for  all  expenses  incurred  by
WeightWatchers.com  directly  attributable  to  the  services  it  performs  under  this  agreement,  plus  a  fee  of
10%  of  those  expenses.  The  Company  recorded  service  expense  of  $558  and  $1,971  for  the  years  ended
January  1,  2005  and  January  3,  2004,  respectively,  that  was  included  in  marketing  expenses.

Ancillary  Agreements:

In  addition  to  the  license  agreement  and  service  agreement,  WWI  and  WW.com  entered  into
various  ancillary  agreements  in  the  normal  course  of  business  related  to  the  sharing  of  space,  financial,
legal and administrative services, and other resources.

WeightWatchers.com  Acquisition:

See  Note 3  for  a  description  of  our  acquisition  of  WW.com  and  the  related  transactions  with  Artal.

Heinz:

At  the  closing  of  the  Recapitalization,  WWI  granted  to  Heinz  an  exclusive  worldwide,  royalty-free
license to use certain of our trademarks in connection with Heinz licensed products. Heinz paid WWI
an annual fee of $1,200 for five years in exchange for the Company serving as the custodian of these
trademarks.

F-29

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

As  of  January  1,  2005,  other  accrued  liabilities  included  $1,519,  consisting  of  food  royalties

received  on  behalf  of  Heinz.

12. Employee  Benefit  Plans

The  Company  sponsors  the  Weight  Watchers  Savings  Plan  (the  ‘‘Savings  Plan’’)  for  salaried  and

hourly  employees  of  WWI.  The  Savings  Plan  is  a  defined  contribution  plan  that  provides  for  employer
matching  contributions  up  to  100%  of  the  first  3%  of  an  employee’s  eligible  compensation.  The  Savings
Plan  also  permits  employees  to  contribute  between  1%  and  13%  of  eligible  compensation  on  a  pre-tax
basis.  Expense  related  to  these  contributions  for  the  fiscal  years  ended  December  31,  2005,  January  1,
2005  and  January  3,  2004  was  $1,529,  $1,361  and  $1,228,  respectively.

The  Company  sponsors  the  Weight  Watchers  Profit  Sharing  Plan  (the  ‘‘Profit  Sharing  Plan’’)  for  all

full-time  salaried  employees  of  WWI  who  are  eligible  to  participate  in  the  Savings  Plan  (except  for
certain  senior  management  personnel).  The  Profit  Sharing  Plan  provides  for  a  guaranteed  monthly
employer  contribution  on  behalf  of  each  participant  based  on  the  participant’s  age  and  a  percentage  of
the  participant’s  eligible  compensation.  The  Profit  Sharing  Plan  has  a  supplemental  employer
contribution  component,  based  on  WWI’s  achievement  of  certain  annual  performance  targets,  which
are  determined  annually  by  the  Board  of  Directors.  The  Company  also  reserves  the  right  to  make
additional  discretionary  contributions  to  the  Profit  Sharing  Plan.  Expense  related  to  these  contributions
for  the  fiscal  years  ended  December  31,  2005,  January  1,  2005  and  January  3,  2004  was  $1,975,  $1,808
and  $1,655,  respectively.

For  certain  senior  management  personnel  of  WWI,  the  Company  sponsors  the  Weight  Watchers

Executive  Profit  Sharing  Plan.  Under  the  Internal  Revenue  Service  (‘‘IRS’’)  definition,  this  plan  is
considered  a  Nonqualified  Deferred  Compensation  Plan.  There  is  a  promise  of  payment  by  the
Company  made  on  the  employees’  behalf  instead  of  an  individual  account  with  a  cash  balance.  The
account  is  valued  at  the  end  of  each  fiscal  month,  based  on  an  annualized  interest  rate  of  prime  plus
2%, with an annualized cap of 15%. Expense related to this commitment for the fiscal years ended
December  31,  2005,  January  1,  2005  and  January  3,  2004  was  $1,050,  $947  and  $774,  respectively.

During  fiscal  2002,  the  Company  received  a  favorable  determination  letter  from  the  IRS  that

qualifies  WWI’s  Savings  Plan  under  Section  401(a)  of  the  IRS  Code.

The  Company  also  sponsors  the  WeightWatchers.com  Savings  Plan  for  salaried  and  hourly

employees  of  WeightWatchers.com.  This  plan  is  a  defined  contribution  plan  that  permits  employees  to
contribute  between  1%  and  13%  of  eligible  compensation  on  a  pre-tax  basis.  There  are  no  employer
matching  contributions  and  therefore  no  expense  is  recognized  for  this  plan  in  the  consolidated
financial  statements.

F-30

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

13. Cash  Flow  Information

December  31,
2005

January  1,
2005

January  3,
2004

Net  cash  paid  during  the  year  for:

Interest  expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,030
$80,381

$13,564
$53,102

$38,533
$59,739

Noncash  investing  and  financing  activities  were  as  follows:
Fair  value  of  net  assets  acquired  in  connection  with  the

acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$

811

$ 4,797

14. Commitments  and  Contingencies

Legal:

On  February  18,  2005,  WWI  settled  two  lawsuits  with  CoolBrands  International,  Inc.

(‘‘CoolBrands’’) one filed by WWI to enforce the termination provisions of the CoolBrands ice cream
and  frozen  novelty  license  and  the  other  filed  by  CoolBrands  against  WWI  and  Wells  Dairy,  Inc.
alleging  breach  of  the  CoolBrands  license.  CoolBrands  will  no  longer  manufacture,  sell,  market  or
distribute  ice  cream  and  frozen  novelty  products  using  WWI’s  trademarks.

The  Company  has  agreed  to  settle  a  litigation  filed  on  behalf  of  a  purported  class  of  employees
under the California Labor Code and the Federal Fair Labor Standards Act for $2.3 million plus other
costs  and  expenses.  The  settlement  is  subject  to  approval  and  certification  of  the  class  status  by  the
court.

Due  to  the  nature  of  its  activities,  the  Company  is,  at  times,  also  subject  to  pending  and

threatened legal actions that arise out of the normal course of business. We have had and continue to
have  disputes  with  certain  of  our  franchisees.  In  the  opinion  of  management,  based  in  part  upon  advice
of  legal  counsel,  the  disposition  of  all  such  matters  is  not  expected  to  have  a  material  effect  on  the
Company’s  results  of  operations,  financial  condition  or  cash  flows.

Lease  Commitments:

Minimum  rental  commitments  under  non-cancelable  operating  leases,  primarily  for  office  and

rental  facilities,  at  December  31,  2005,  consist  of  the  following:

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  and  thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$24,297
17,795
10,444
7,212
6,251
25,211

$91,210

F-31

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Total  rent  expense  charged  to  operations  under  these  leases  for  the  fiscal  years  ended

December  31,  2005,  January  1,  2005  and  January  3,  2004  was  $27,671  (including  $1,561  related  to  rent
expense  of  WeightWatchers.com),  $27,198  (including  $1,167  related  to  rent  expense  of
WeightWatchers.com),  and  $23,855,  respectively.

15. Segment  and  Geographic  Data

Effective  with  the  adoption  of  FIN  46R  in  the  first  quarter  of  2004  (see  Note  1),  the  Company  has
two operating segments, each of which is a reportable segment: WWI and WeightWatchers.com. These
are  two  separate  and  distinct  businesses  for  which  discrete  financial  information  is  available.  This
discrete financial information is maintained and managed separately and is reviewed regularly by the
chief  operating  decision  maker.  All  intercompany  activity  is  eliminated  in  consolidation.

Since  FIN  46R  was  adopted  as  of  the  last  day  of  the  first  quarter  of  2004,  WeightWatchers.com’s
results  of  operations  for  the  three  months  ended  April  3,  2004  have  been  included  in  the  charge  for  the
cumulative  effect  of  accounting  change.  Therefore,  the  measure  of  profitability  for  WeightWatchers.com
for  the  fiscal  year  ended  January  1,  2005  includes  only  their  results  of  operations  beginning  with  the
second  quarter  of  2004.  Prior  to  April  3,  2004,  the  Company  was  engaged  principally  in  one  line  of
business,  weight  loss,  products  and  services.  Therefore,  segment  information  is  not  presented  for  fiscal
2003.

F-32

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Information  about  the  Company’s  reportable  operating  segments  is  as  follows:

Fiscal  Year  Ended  December  31,  2005

Weight
Watchers

Weight

International Watchers.com

Intercompany
Eliminations

Consolidated

Revenues  from  external  customers . . . . . . . . . . .
Intercompany  revenue . . . . . . . . . . . . . . . . . . . .

$1,041,594
10,665

$109,657
3,102

$

— $1,151,251
—

(13,767)

Total  revenue . . . . . . . . . . . . . . . . . . . . . . . . .

$1,052,259

$112,759

(13,767)

$1,151,251

Depreciation  and  amortization . . . . . . . . . . . . . .

$

9,131

$

4,565

Operating  income  (loss) . . . . . . . . . . . . . . . . . . .
Interest  expense,  net . . . . . . . . . . . . . . . . . . . .
Other  expense,  net . . . . . . . . . . . . . . . . . . . . .
Provision  for  taxes . . . . . . . . . . . . . . . . . . . . .

$ 310,413

$ (7,932)

$

$

— $

13,696

11

$ 302,492
20,969
2,208
104,913

Net  Income . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 189,834

$ (3,612)

$ (11,820)

$ 174,402

Weighted  average  diluted  shares  outstanding . . . .

104,203

Total  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 914,959

$ 36,069

$(115,537)

$ 835,491

Fiscal  Year  Ended  January  1,  2005

Weight
Watchers

Weight

International Watchers.com

Intercompany
Eliminations

Consolidated

Revenues  from  external  customers . . . . . . . . . . .
Intercompany  revenue . . . . . . . . . . . . . . . . . . . .

$ 959,930
6,205

$ 64,989
1,678

Total  revenue . . . . . . . . . . . . . . . . . . . . . . . . .

$ 966,135

$ 66,667

Depreciation  and  amortization . . . . . . . . . . . . . .

$

8,095

$

2,148

Operating  income . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense,  net . . . . . . . . . . . . . . . . . . . .
Other  income,  net
. . . . . . . . . . . . . . . . . . . . .
Early  extinguishment  of  debt . . . . . . . . . . . . . .
Provision  for  taxes . . . . . . . . . . . . . . . . . . . . .

Income  before  cumulative  effect  of  accounting

$ 289,917

$ 16,011

$

$

$

— $1,024,919
—

(7,883)

(7,883)

$1,024,919

— $

10,243

(43)

$ 305,885
16,759
(4,685)
4,264
94,522

change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 179,234

$ 18,682

$

(2,891)

$ 195,025

Weighted  average  diluted  shares  outstanding . . . .

106,985

Total  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 796,231

$ 30,793

$ (10,838)

$ 816,186

F-33

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

The  following  table  presents  information  about  the  Company’s  sources  of  revenue  and  other

information  by  geographic  area.  There  were  no  material  amounts  of  sales  or  transfers  among
geographic  areas  and  no  material  amounts  of  United  States  export  sales.

Revenues for the Fiscal Year Ended

December  31,
2005

January  1,
2005

NACO  meeting  fees . . . . . . . . . . . . . . . . . . . . . . . . . . .
International  company-owned  meeting  fees . . . . . . . . . .
Product  sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise  royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Online  revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 416,952
264,145
285,448
19,393
109,657
55,656

$ 373,119
255,978
274,640
18,789
64,989
37,404

January  3,
2004

$392,432
214,772
276,835
24,879
—
35,014

$1,151,251

$1,024,919

$943,932

Revenues for the Fiscal Year Ended

United  States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United  Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Continental  Europe . . . . . . . . . . . . . . . . . . . . . . . . . . .
Australia,  New  Zealand  and  other . . . . . . . . . . . . . . . . .

$ 699,981
169,168
219,175
62,927

$ 606,916
163,338
196,953
57,712

December  31,
2005

January  1,
2005

January  3,
2004

$599,944
140,886
159,155
43,947

$1,151,251

$1,024,919

$943,932

Long-Lived  Assets

December  31,
2005

January  1,
2005

January  3,
2004

United  States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United  Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Continental  Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Australia,  New  Zealand  and  other . . . . . . . . . . . . . . . . . .

$ 603,356
2,342
4,589
26,234

$572,012
2,383
3,376
27,676

$506,004
2,653
3,153
26,431

$ 636,521

$605,447

$538,241

16. Financial  Instruments

Fair  Value  of  Financial  Instruments:

The  Company’s  significant  financial  instruments  include  cash  and  cash  equivalents,  short  and

long-term  debt,  and  interest  rate  swap  agreements.

In  evaluating  the  fair  value  of  significant  financial  instruments,  the  Company  generally  uses  quoted

market  prices  of  the  same  or  similar  instruments  or  calculates  an  estimated  fair  value  on  a  discounted
cash  flow  basis  using  the  rates  available  for  instruments  with  the  same  remaining  maturities.  As  of
December  31,  2005,  the  fair  value  of  financial  instruments  held  by  the  Company  approximated  the
recorded  value.

F-34

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Derivative  Instruments  and  Hedging:

Prior  to  the  extinguishment  of  the  Euro  Notes  (as  described  in  Note  6),  the  Company  entered  into
forward  and  swap  contracts  to  hedge  transactions  denominated  in  foreign  currencies  to  reduce  currency
risk  associated  with  fluctuating  exchange  rates.  These  contracts  were  used  primarily  to  hedge  certain
foreign  currency  cash  flows  and  for  payments  arising  from  those  foreign  currency  denominated  debt
obligations.  The  Company  currently  enters  into  interest  rate  swaps  to  hedge  a  substantial  portion  of  its
variable  rate  debt.  These  contracts  are  used  primarily  to  reduce  the  risk  associated  with  variable
interest  rate  debt  obligations.  As  of  December  31,  2005,  the  Company  held  contracts  to  purchase
interest  rate  swaps  with  notional  amounts  totaling  $257,500  and  to  sell  interest  rate  swaps  with  notional
amounts  totaling  $257,500.  As  of  January  1,  2005,  the  Company  held  contracts  to  purchase  interest  rate
swaps  with  notional  amounts  totaling  $150,000  and  to  sell  interest  rate  swaps  with  notional  amounts
totaling  $150,000.  The  Company  is  hedging  forecasted  transactions  for  periods  not  exceeding  the  next
three  years.  At  December  31,  2005,  given  the  current  configuration  of  its  debt,  the  Company  estimates
that  no  derivative  gains  or  losses  reported  in  accumulated  other  comprehensive  income  (loss)  will  be
reclassified  to  the  Statement  of  Operations  within  the  next  twelve  months.

As  of  December  31,  2005  and  January  1,  2005,  cumulative  losses  for  qualifying  hedges  were
reported  as  a  component  of  accumulated  other  comprehensive  income(loss)  in  the  amount  of  $1,402
($2,300 before taxes) and $(70) ($(115) before taxes), respectively. The Company discontinued certain
of  its  cash  flow  hedges  that  were  associated  with  the  euro  denominated  Notes  that  were  extinguished,
as  described  in  Note  6.  As  such,  in  fiscal  2003,  the  Company  reclassified  a  net  loss  of  $5,381  from
accumulated  other  comprehensive  income  to  other  expense,  net.  In  addition,  the  Company  recorded
net  proceeds  of  $2,710  from  the  gain  on  settlement  in  cash  from  financing  activities  in  the  Statement  of
Cash  Flows  as  cash  flows  from  hedge  transactions  are  classified  in  a  manner  consistent  with  the  item
being  hedged.  The  ineffective  portion  of  changes  in  fair  values  of  qualifying  cash  flow  hedges  was  not
material.  Prior  to  the  extinguishment  of  the  euro  denominated  Notes,  the  Company  hedged  24%  of  the
outstanding  principal  of  the  euro  Notes  via  forward  contracts,  subsequent  to  the  extinguishment,  but
prior  to  the  repurchase  of  the  remaining  Notes,  the  Company  was  100%  hedged.  As  such,  to  offset
gains  or  losses  from  changes  in  foreign  exchange  rates  related  to  the  euro  denominated  Notes  for  the
fiscal  years  ended  January  1,  2005  and  January  3,  2004,  the  Company  reclassified  $6  ($9  before  taxes)
and  $310  ($508  before  taxes)  from  accumulated  other  comprehensive  income  (loss)  to  other  expense,
net.

For  the  fiscal  year  ended  January  1,  2005  fair  value  adjustments  for  non-qualifying  hedges  resulted

in  a  reduction  to  net  income  of  $798  ($1,309  before  taxes),  included  within  other  expense,  net.

F-35

WEIGHT  WATCHERS  INTERNATIONAL,  INC.  AND  SUBSIDIARIES

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  (Continued)

(IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

17. Quarterly  Financial  Information  (Unaudited)

The  following  is  a  summary  of  the  unaudited  quarterly  consolidated  results  of  operations  for  the

fiscal  years  ended  December  31,  2005  and  January  1,  2005.

For  the  Fiscal  Quarters  Ended

April  2,
2005

July  2,
2005

October  1,
2005

December  31,
2005

Fiscal  year  ended  December  31,  2005
Revenues,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$329,998
90,027
51,628

$312,600
60,488
34,472

$257,483
84,663
49,452

$251,170
67,314
38,850

Basic  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.50

0.49

0.33

0.33

0.48

0.47

0.38

0.38

For  the  Fiscal  Quarters  Ended

April  3,
2004

July  3,
2004

October  2,
2004

January  1,
2005

Fiscal  year  ended  January  1,  2005
Revenues,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$281,367
82,216
36,757

$264,892
86,974
52,886

$245,915
73,818
50,232

$232,745
62,877
43,209

Basic  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted  EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.35

0.34

0.50

0.49

0.48

0.47

0.42

0.41

Basic  and  diluted  EPS  are  computed  independently  for  each  of  the  periods  presented.  Accordingly,
the  sum  of  the  quarterly  EPS  amounts  may  not  agree  to  the  total  for  the  year.  Beginning  in  the  second
quarter  of  fiscal  2004,  the  Company’s  results  include  the  results  of  WeightWatchers.com  (see  Note  2  for
further  details).  During  the  fiscal  quarters  ended  July  2,  2005  and  October  1,  2005,  the  Company
incurred  expenses  associated  with  the  WW.com  acquisition  (See  Note  3)  of  $46,082  and  $309,
respectively.

F-36

SCHEDULE  II—VALUATION  AND  QUALIFYING  ACCOUNTS  AND  RESERVES
(IN  THOUSANDS)

Additions

Balance  at Charged  to
Beginning Costs  and
Expenses
of  Period

Charged
to  Other

Accounts(2) Deductions(1)

Balance  at
End
of  Period

FISCAL  YEAR  ENDED  DECEMBER  31,  2005

Allowance  for  doubtful  accounts . . . . . . . . . .
Inventory  reserves,  other . . . . . . . . . . . . . . . .
Tax  valuation  allowance . . . . . . . . . . . . . . . .

$2,008
$2,908
$1,593

$ 629
$6,044
$2,845

$ —
$ —
$ —

$ (755)
$(6,381)
$(1,018)

$ 1,882
$ 2,571
$ 3,420

FISCAL  YEAR  ENDED  JANUARY  1,  2005

Allowance  for  doubtful  accounts . . . . . . . . . .
Inventory  reserves,  other . . . . . . . . . . . . . . . .
Tax  valuation  allowance . . . . . . . . . . . . . . . .

$ —
$1,049
$1,026
$2,666
$ —
$6,043
$ — $ — $10,249

(67)
$
$(5,801)
$(8,656)

$ 2,008
$ 2,908
$ 1,593

FISCAL  YEAR  ENDED  JANUARY  3,  2004

Allowance  for  doubtful  accounts . . . . . . . . . .
Inventory  reserves,  other . . . . . . . . . . . . . . . .

$ 707
$2,828

$ 557
$5,439

$ —
$ —

$ (238)
$(5,601)

$ 1,026
$ 2,666

(1) Primarily  represents  the  utilization  of  established  reserves,  net  of  recoveries,  where  applicable.

(2) Represents  WeightWatchers.com’s  tax  valuation  allowance  recorded  via  consoldiation  under  FIN  46R.

S-1

Exhibit
Number

**2.1

**2.2

**2.3

**3.1

**3.2

**3.3

**4.1

**4.2

**4.3

**10.1

EXHIBIT  INDEX

Description

Asset  Purchase  Agreement,  dated  as  of  March  31,  2003,  by  and  among  the  WW  Group,
Inc.,  The  WW  Group  East  L.L.C.,  The  WW  Group  West  L.L.C.,  Cuida  Kilos,  S.A.  de
C.V.,  Weight  Watchers  North  America,  Inc.  and  Weight  Watchers  International,  Inc.  is
incorporated  herein  by  reference  to  Exhibit  2.1  filed  with  the  Registrant’s  Current  Report
on  Form  8-K  dated  April  1,  2003.

Agreement  and  Plan  of  Merger,  by  and  among  Weight  Watchers  International,  Inc.,
WeightWatchers.com,  Inc.  and  SCW  Merger  Sub,  Inc.  dated  as  of  June  13,  2005  is
incorporated  herein  by  reference  to  Exhibit  10.1  filed  with  the  Registrant’s  Quarterly
Report  on  Form  10-Q  for  the  fiscal  quarter  ended  July  2,  2005.

Redemption  Agreement,  by  and  among  Artal  Luxembourg,  S.A.,  WeightWatchers.com
Inc.,  and  Weight  Watchers  International,  Inc.,  dated  as  of  June  13,  2005  is  incorporated
herein  by  reference  to  Exhibit  10.2  filed  with  the  Registrant’s  Quarterly  Report  on  Form
10-Q  for  the  fiscal  quarter  ended  July  2,  2005.

Amended  and  Restated  Articles  of  Incorporation  of  Weight  Watchers  International,  Inc.  is
incorporated  herein  by  reference  to  Exhibit  3.1  filed  with  the  Registrant’s  Annual  Report
on  Form  10-K  for  the  fiscal  year  ended  December  29,  2001.

Articles  of  Amendment  to  the  Articles  of  Incorporation,  as  Amended  and  Restated,  of
Weight  Watchers  International,  Inc.,  to  Create  a  New  Series  of  Preferred  Stock
Designated  as  Series  B  Junior  Participating  Preferred  Stock,  adopted  as  of  November  14,
2001  is  incorporated  herein  by  reference  to  Exhibit  3.3  filed  with  the  Registrant’s  Annual
Report  on  Form  10-K  for  the  fiscal  year  ended  December  29,  2001.

Amended  and  Restated  By-laws  of  Weight  Watchers  International,  Inc.  is  incorporated
herein  by  reference  to  Exhibit  3.2  filed  with  the  Registrant’s  Annual  Report  on  Form
10-K  for  the  fiscal  year  ended  December  29,  2001.

Rights  Agreement,  dated  as  of  November  15,  2001  between  Weight  Watchers
International  Inc.  and  Equiserve  Trust  Company,  N.A.  is  incorporated  herein  by  reference
to  Exhibit  4.5  to  the  Registrant’s  Registration  Statement  on  Form  S-3  (File
No.  333-89444)  as  filed  on  May  31,  2002.

First  Amendment  dated  as  of  November  4,  2003,  to  the  Rights  Agreement,  dated  as  of
November  15,  2001  by  and  between  Weight  Watchers  International,  Inc.  and  EquiServe
Trust  Company,  N.A.  is  incorporated  herein  by  reference  to  Exhibit  4.3  filed  with  the
Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  quarterly  period  ended
September  27,  2003.

Specimen  of  stock  certificate  representing  Weight  Watchers  International  Inc.’s  common
stock,  no  par  value  is  incorporated  herein  by  reference  to  Exhibit  4.6  with  Amendment
No.  2  to  the  Registrant’s  Registration  Statement  on  Form  S-1  (File  No.  333-69362)  as
filed  on  November  9,  2001.

Fifth  Amended  and  Restated  Credit  Agreement,  dated  as  of  January  21,  2004,  among
Weight  Watchers  International,  Inc.,  Credit  Suisse  First  Boston,  The  Bank  of  Nova  Scotia
and  various  financial  institutions  is  incorporated  herein  by  reference  to  Exhibit 10.1  filed
with  the  Registrant’s  Annual  Report  on  Form 10-K  for  the  fiscal  year  ended  January 3,
2004.

Exhibit
Number

**10.2

**10.3

*10.4

*10.5

**10.6

**10.7

**10.8

**10.9

**10.10

**10.11

**10.12

**10.13

Description

Supplement,  dated  as  of  October  19,  2004,  to  the  Fifth  Amended  and  Restated  Credit
Agreement,  dated  as  of  January  21,  2004,  among  Weight  Watchers  International,  Inc.  and
various  financial  institutions  is  incorporated  herein  by  reference  to  Exhibit  10.1  filed  with
the  Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  quarterly  period  ended
October  2,  2004.

First  Amendment,  dated  as  of  June  24,  2005,  to  the  Fifth  Amended  and  Restated  Credit
Agreement,  dated  as  of  January  21,  2004,  among  Weight  Watchers  International,  Inc.,
certain  lenders  thereto,  Credit  Suisse  First  Boston,  as  the  syndication  agent  under  the
Credit  Facility  and  the  Bank  of  Nova  Scotia,  as  the  administrative  agent  and  lead  arranger
for  the  additional  facility  under  the  Supplement  is  incorporated  herein  by  reference  to
Exhibit  10.6  filed  with  the  Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  fiscal
quarter  ended  July  2,  2005.

First Lien Credit Agreement, dated as of December 16, 2005, among
WeightWatchers.com,  Inc.,  Credit  Suisse  and  various  financial  institutions.

Second Lien Credit Agreement, dated as of December 16, 2005, among
WeightWatchers.com,  Inc.,  Credit  Suisse  and  various  financial  institutions.

License  Agreement,  dated  as  of  September  29,  1999,  between  WW  Foods,  LLC  and
Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  10.4
filed  with  the  Registrant’s  Registration  Statement  on  Form  S-4  (File  No.  333-92005)  as
filed  on  December  2,  1999.

LLC  Agreement,  dated  as  of  September  29,  1999,  between  H.J.  Heinz  Company  and
Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  10.7
filed  with  the  Registrant’s  Registration  Statement  on  Form  S-4  (File  No.  333-92005)  as
filed  on  December  2,  1999.

Operating  Agreement,  dated  as  of  September  29,  1999,  between  Weight  Watchers
International,  Inc.  and  H.J.  Heinz  Company  is  incorporated  herein  by  reference  to
Exhibit 10.8  filed  with  the  Registrant’s  Registration  Statement  on  Form S-4
(File No. 333-92005)  as  filed  on  December 2,  1999.

Stockholders’  Agreement,  dated  as  of  September  30,  1999,  among  Weight  Watchers
International,  Inc.,  Artal  Luxembourg  S.A.,  Merchant  Capital,  Inc.,  Logo  Incorporated
Pty.  Ltd.,  Longisland  International  Limited,  Envoy  Partners  and  Scotiabanc,  Inc.  is
incorporated  herein  by  reference  to  Exhibit  No.  10.9  filed  with  Amendment  No.  1  to  the
Registrant’s  Registration  Statement  on  Form  S-1  (File  No.  333-69362)  as  filed  on
October  29,  2001.

Weight  Watchers  Savings  Plan,  dated  as  of  October  3,  1999,  as  amended,  is  incorporated
herein  by  reference  to  Exhibit  10.17  filed  with  the  Registrant’s  Annual  Report  on  Form
10-K  for  the  fiscal  year  ended  December  29,  2001.

Weight  Watchers  Executive  Profit  Sharing  Plan,  dated  as  of  October  4,  1999  is
incorporated  herein  by  reference  to  Exhibit  10.18  filed  with  the  Registrant’s  Annual
Report  on  Form  10-K  for  the  fiscal  year  ended  April  29,  2000.

1999  Stock  Purchase  and  Option  Plan  of  Weight  Watchers  International,  Inc.  and
Subsidiaries  is  incorporated  herein  by  reference  to  Exhibit  10.19  filed  with  the  Registrant’s
Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  April  29,  2000.

2004  Stock  Incentive  Plan  of  Weight  Watchers  International,  Inc.  and  its  Subsidiaries  is
incorporated  herein  by  reference  to  Appendix  A  of  the  Registrant’s  Definitive  Proxy
Statement  on  Schedule  14A  filed  on  April  8,  2004.

Exhibit
Number

**10.14

**10.15

**10.16

**10.17

**10.18

**10.19

**10.20

**10.21

**10.22

**10.23

**10.24

**10.25

Description

Amendment  to  Weight  Watchers  International,  Inc.  2004  Stock  Incentive  Plan  is
incorporated  herein  by  reference  to  Exhibit  10.5  filed  with  the  Registrant’s  Quarterly
Report  on  Form  10-Q  for  the  fiscal  quarter  ended  July  2,  2005.

WeightWatchers.com  Stock  Incentive  Plan  of  Weight  Watchers  International,  Inc.  and
Subsidiaries  is  incorporated  herein  by  reference  to  Exhibit  10.20  filed  with  the  Registrant’s
Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  April  29,  2000.

Warrant  Agreement,  dated  as  of  November  24,  1999,  between  WeightWatchers.com,  Inc.
and  Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to
Exhibit  10.20  filed  with  Amendment  No.  1  to  the  Registrant’s  Registration  Statement  on
Form  S-1  (File  No.  333-69362)  as  filed  on  October  29,  2001.

Warrant  Certificate  of  WeightWatchers.com  No.  1,  dated  as  of  November  24,  1999  is
incorporated  herein  by  reference  to  Exhibit  10.21  filed  with  Amendment  No.  1  to  the
Registrant’s  Registration  Statement  on  Form  S-1  (File  No.  333-69362)  as  filed  on
October  29,  2001.

Warrant  Agreement,  dated  as  of  October  1,  2000,  between  WeightWatchers.com,  Inc.  and
Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  10.2
filed  with  the  Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  quarterly  period  ended
October  28,  2000.

Warrant  Certificate  of  WeightWatchers.com,  Inc.  No.  2,  dated  as  of  October  1,  2000  is
incorporated  herein  by  reference  to  Exhibit  10.2  filed  with  the  Registrant’s  Quarterly
Report  on  Form  10-Q  for  the  quarterly  period  ended  October  28,  2000.

Warrant  Agreement,  dated  as  of  May  3,  2001,  between  WeightWatchers.com,  Inc.  and
Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  10.2
filed  with  the  Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  quarterly  period  ended
June  30,  2001.

Warrant  Certificate  of  WeightWatchers.com,  Inc.,  No.  3,  dated  as  of  May  3,  2001  is
incorporated  herein  by  reference  to  Exhibit  10.3  filed  with  the  Registrant’s  Quarterly
Report  on  Form  10-Q  for  the  quarterly  period  ended  June  30,  2001.

Warrant  Agreement,  dated  as  of  September  10,  2001  between  WeightWatchers.com,  Inc.
and  Weight  Watchers  International,  Inc.  is  incorporated  herein  by  reference  to
Exhibit  10.29  filed  with  Amendment  No.  1  to  the  Registrant’s  Registration  Statement  on
Form  S-1  (File  No.  333-69362)  as  filed  on  October  29,  2001.

Warrant  Certificate  WeightWatchers.com,  Inc.  No.  4,  dated  as  of  September  10,  2001  is
incorporated  herein  by  reference  to  Exhibit  10.30  filed  with  Amendment  No.  1  to  the
Registrant’s  Registration  Statement  of  Form  S-1  (File  No.  333-69362)  as  filed  on
October  29,  2001.

Second  Amended  and  Restated  Note,  dated  as  of  October  1,  2000,  by
WeightWatchers.com,  Inc.  to  Weight  Watchers  International,  Inc.  is  incorporated  herein  by
reference  to  Exhibit  10.24  filed  with  Amendment  No.  1  to  the  Registrant’s  Registration
Statement  on  Form  S-1  (File  No.  333-69362)  as  filed  on  October  29,  2001.

Second  Amended  and  Restated  Collateral  Assignment  and  Security  Agreement,  dated  as
of  September  10,  2001,  by  WeightWatchers.com,  Inc.  in  favor  of  Weight  Watchers
International,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  No.  10.31  filed  with
Amendment  No.  1  to  the  Registrant’s  Registration  Statement  on  Form  S-1  (File
No.  333-69362)  as  filed  on  October  29,  2001.

Exhibit
Number

**10.26

**10.27

**10.28

**10.29

**10.30

**10.31

**10.32

**10.33

*10.34

*10.35

*21.1

*23.1

*31.1

*31.2

Description

Amended  and  Restated  Intellectual  Property  License  Agreement,  dated  as  of
September  10,  2001,  between  Weight  Watchers  International,  Inc.  and
WeightWatchers.com,  Inc.  is  incorporated  herein  by  reference  to  Exhibit  No.  10.34  filed
with  Amendment  No.  2  to  the  Registrant’s  Registration  Statement  on  Form  S-1  (File
No.  333-69362)  as  filed  on  November  9,  2001.

Service  Agreement,  dated  as  of  September  10,  2001,  between  Weight  Watchers
International,  Inc.  and  WeightWatchers.com,  Inc.  is  incorporated  herein  by  reference  to
Exhibit  No.  10.35  filed  with  Amendment  No.  2  to  the  Registrant’s  Registration  Statement
on  Form  S-1  (File  No.  333-69362)  as  filed  on  November  9,  2001.

Corporate  Agreement,  dated  as  of  September  10,  2001,  between  Weight  Watchers
International,  Inc.  and  WeightWatchers.com,  Inc.  and  Artal  Luxembourg  S.A.  is
incorporated  herein  by  reference  to  Exhibit  No.  10.36  filed  with  Amendment  No.  2  to  the
Registrant’s  Registration  Statement  on  Form  S-1  (File  No.  333-69362)  as  filed  on
November  9,  2001.

Amendment,  dated  as  of  July  1,  2005,  to  the  Corporate  Agreement,  dated  as  of
November  5,  2001,  by  and  between  Weight  Watchers  International,  Inc.  and  Artal
Luxembourg,  S.A.  is  incorporated  herein  by  reference  to  Exhibit  10.4  filed  with  the
Registrant’s  Quarterly  Report  on  Form  10-Q  for  the  fiscal  quarter  ended  July  2,  2005.

Registration  Rights  Agreement  dated  as  of  September  29,  1999,  among  Weight  Watchers
International,  Inc.,  H.J.  Heinz  Company  and  Artal  Luxembourg  S.A.  is  incorporated
herein  by  reference  to  Exhibit  No.  10.38  filed  with  Amendment  No.  1  to  the  Registrant’s
Registration  Statement  on  Form  S-1  (File  No.  333-69362)  as  filed  on  October  29,  2001.

Form of Continuity Agreement, between Weight Watchers International, Inc. and certain
key  executives  (Chief  Executive  Officer,  Chief  Financial  Officer  and  General  Counsel)  is
incorporated  herein  by  reference  to  Exhibit No. 10.38  filed  with  the  Registrant’s  Annual
Report  on  Form 10-K  for  the  fiscal  year  ended  January 3,  2004.

Form of Continuity Agreement, between Weight Watchers International, Inc. and certain
key executives (certain executive officers) is incorporated herein by reference to
Exhibit No. 10.39  filed  with  the  Registrant’s  Annual  Report  on  Form 10-K  for  the  fiscal
year  ended  January 3,  2004.

Principal  Stockholders  Agreement  among  Weight  Watchers  International,  Inc.,
WeightWatchers.com,  Inc.  and  Artal  Luxembourg,  S.A.,  dated  as  of  June  13,  2005  is
incorporated  herein  by  reference  to  Exhibit  10.3  filed  with  the  Registrant’s  Quarterly
Report  on  Form  10-Q  for  the  fiscal  quarter  ended  July  2,  2005.

Form  of  Term  Sheet  for  Employee  Stock  Awards  and  Form  of  Terms  and  Conditions  for
Employee  Stock  Awards  for  the  1999  Stock  Purchase  and  Option  Plan  of  Weight
Watchers  International  Inc.  and  Subsidiaries  and  the  2004  Stock  Incentive  Plan  of  Weight
Watchers  International  Inc.  and  Subsidiaries.

Form  of  Term  Sheet  for  Employee  Restricted  Stock  Unit  Awards  and  Form  of  Terms  and
Conditions  for  Employee  Restricted  Stock  Unit  Awards  for  the  1999  Stock  Purchase  and
Option  Plan  of  Weight  Watchers  International  Inc.  and  Subsidiaries  and  the  2004  Stock
Incentive  Plan  of  Weight  Watchers  International  Inc.  and  Subsidiaries.

Subsidiaries  of  Weight  Watchers  International,  Inc.

Consent  of  Independent  Registered  Public  Accounting  Firm.

Rule  13a-14(a)  Certification  by  Linda  Huett,  President  and  Chief  Executive  Officer.

Rule  13a-14(a)  Certification  by  Ann  M.  Sardini,  Chief  Financial  Officer.

Exhibit
Number

***32.1

***32.2

Description

Certification  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of
the  Sarbanes-Oxley  Act  of  2002.

Certification  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of
the  Sarbanes-Oxley  Act  of  2002.

*

Filed  herewith.

** Previously  filed.

*** Pursuant  to  Commission  Release  No.  33-8212,  this  certification  will  be  treated  as  ‘‘accompanying’’
this  Form  10-K  and  not  ‘‘filed’’  as  part  of  such  report  for  purposes  of  Section  18  of  the  Exchange
Act,  or  otherwise  subject  to  the  liability  of  Section  18  of  the  Exchange  Act  and  this  certification
will  not  be  deemed  to  be  incorporated  by  reference  into  any  filing,  under  the  Securities  Act  of
1933,  as  amended,  or  the  Exchange  Act,  except  to  the  extent  that  the  registrant  specifically
incorporates  it  by  reference.

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  the

registrant  has  duly  caused  this  report  to  be  signed  on  his  behalf  by  the  undersigned,  thereunto  duly
authorized.

SIGNATURES

Date:  February  27,  2006

By:

/s/ LINDA  HUETT

WEIGHT  WATCHERS  INTERNATIONAL,  INC.

Linda  Huett
President,  Chief  Executive  Officer  and  Director
(Principal  Executive  Officer)

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed

below  by  the  following  persons  on  behalf  of  the  registrant  and  in  the  capacities  and  on  the  dates
indicated.

SIGNATURES

Date:  February  27,  2006

By:

/s/ LINDA  HUETT

Linda  Huett
President,  Chief  Executive  Officer  and  Director
(Principal  Executive  Officer)

Date:  February  27,  2006

By:

/s/ ANN  M.  SARDINI

Ann  M.  Sardini
Chief  Financial  Officer
(Principal  Financial  and  Accounting  Officer)

Date:  February  27,  2006

By:

/s/ RAYMOND  DEBBANE

Raymond  Debbane
Director

Date:  February  27,  2006

By:

/s/ JONAS  M.  FAJGENBAUM

Jonas  M.  Fajgenbaum
Director

Date:  February  27,  2006

By:

/s/ SACHA  LAINOVIC

Sacha  Lainovic
Director

Date:  February  27,  2006

By:

/s/ CHRISTOPHER  J.  SOBECKI

Christopher  J.  Sobecki
Director

Date:  February  27,  2006

By:

/s/ SAM  K.  REED

Sam  K.  Reed
Director

Date:  February  27,  2006

By:

/s/ MARSHA  JOHNSON  EVANS

Marsha  Johnson  Evans
Director

Date:  February  27,  2006

By:

/s/ JOHN  F.  BARD

John  F.  Bard
Director

Date:  February  27,  2006

By:

/s/ PHILIPPE  J.  AMOUYAL

Philippe  J.  Amouyal
Director

EXHIBIT  23.1

CONSENT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM

We  hereby  consent  to  the  incorporation  by  reference  in  the  Registration  Statement  on  Forms  S-8

(Nos. 333-123642 and 333-74066) and Form S-3 (No. 333-127819) of Weight Watchers
International, Inc. of our report dated February 27, 2006 relating to the financial statements, financial
statement  schedule,  management’s  assessment  of  the  effectiveness  of  internal  control  over  financial
reporting  and  the  effectiveness  of  internal  control  over  financial  reporting,  which  appears  in  this
Form  10-K.

PricewaterhouseCoopers  LLP
New  York,  New  York
February  27,  2006

CERTIFICATIONS

EXHIBIT  31.1

I,  Linda  Huett,  President  and  Chief  Executive  Officer  of  Weight  Watchers  International,  Inc.,  certify
that:

1.

I  have  reviewed  this  Annual  Report  on  Form  10-K  of  Weight  Watchers  International,  Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact

or  omit  to  state  a  material  fact  necessary  to  make  the  statements  made,  in  light  of  the
circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the
period  covered  by  this  report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in
this  report,  fairly  present  in  all  material  respects  the  financial  condition,  results  of  operations
and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods  presented  in  this  report;

4. The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining

disclosure  controls  and  procedures  (as  defined  in  Exchange  Act  Rules  13a-15(e)  and
15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act
Rules  13a-15(f)  and  15d-15(f))  for  the  registrant  and  have:

(a) Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and
procedures  to  be  designed  under  our  supervision  to  ensure  that  material  information
relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by
others  within  those  entities,  particularly  during  the  period  in  which  this  report  is  being
prepared;

(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control
over  financial  reporting  to  be  designed  under  our  supervision,  to  provide  reasonable
assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial
statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles;

(c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and

presented  in  this  report  our  conclusions  about  the  effectiveness  of  the  disclosure  controls
and  procedures  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation;  and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial

reporting  that  occurred  during  the  registrant’s  fourth  fiscal  quarter  that  has  materially
affected,  or  in  reasonably  likely  to  materially  affect,  the  registrant’s  internal  control  over
financial  reporting;

5. The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent

evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s  auditors  and  the
Audit  Committee  of  the  registrant’s  Board  of  Directors  (or  persons  performing  the  equivalent
functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal

control  over  financial  reporting  which  are  reasonably  likely  to  adversely  affect  the
registrant’s  ability  to  record,  process,  summarize  and  report  financial  information;  and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who
have  a  significant  role  in  the  registrant’s  internal  control  over  financial  reporting.

Date:  February  27,  2006

Signature:

/s/ LINDA  HUETT

Linda  Huett
President,  Chief  Executive  Officer  and
Director  (Principal  Executive  Officer)

EXHIBIT  31.2

I,  Ann  M.  Sardini,  Chief  Financial  Officer  of  Weight  Watchers  International,  Inc.,  certify  that:

CERTIFICATION

1.

I  have  reviewed  this  Annual  Report  on  Form  10-K  of  Weight  Watchers  International,  Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact

or  omit  to  state  a  material  fact  necessary  to  make  the  statements  made,  in  light  of  the
circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the
period  covered  by  this  report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in
this  report,  fairly  present  in  all  material  respects  the  financial  condition,  results  of  operations
and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods  presented  in  this  report;

4. The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining

disclosure  controls  and  procedures  (as  defined  in  Exchange  Act  Rules  13a-15(e)  and
15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act
Rules  13a-15(f)  and  15d-15(f))  for  the  registrant  and  have:

(a) Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and
procedures  to  be  designed  under  our  supervision  to  ensure  that  material  information
relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by
others  within  those  entities,  particularly  during  the  period  in  which  this  report  is  being
prepared;

(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control
over  financial  reporting  to  be  designed  under  our  supervision,  to  provide  reasonable
assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial
statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles;

(c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and

presented  in  this  report  our  conclusions  about  the  effectiveness  of  the  disclosure  controls
and  procedures  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation;  and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial

reporting  that  occurred  during  the  registrant’s  fourth  fiscal  quarter  that  has  materially
affected,  or  in  reasonably  likely  to  materially  affect,  the  registrant’s  internal  control  over
financial  reporting;

5. The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent

evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s  auditors  and  the
Audit  Committee  of  the  registrant’s  Board  of  Directors  (or  persons  performing  the  equivalent
functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal

control  over  financial  reporting  which  are  reasonably  likely  to  adversely  affect  the
registrant’s  ability  to  record,  process,  summarize  and  report  financial  information;  and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who
have  a  significant  role  in  the  registrant’s  internal  control  over  financial  reporting.

Date:  February  27,  2006

Signature:

/s/ ANN  M.  SARDINI

Ann  M.  Sardini
Chief  Financial  Officer
(Principal  Financial  and  Accounting  Officer)

EXHIBIT  32.1

CERTIFICATION  PURSUANT  TO
18  U.S.C.  SECTION  1350
AS  ADOPTED  PURSUANT  TO
SECTION  906  OF  THE  SARBANES-OXLEY  ACT  OF  2002

In  connection  with  the  Annual  Report  on  Form  10-K  of  Weight  Watchers  International,  Inc.  (the

‘‘Company’’)  for  the  fiscal  year  ending  December  31,  2005  as  filed  with  the  Securities  and  Exchange
Commission  on  the  date  hereof  (the  ‘‘Report’’),  I,  Linda  Huett,  Chief  Executive  Officer  of  the
Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley  Act  of  2002,  that:

1. The  Report  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities

Exchange  Act  of  1934,  as  amended;  and

2. The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial

condition  and  result  of  operations  of  the  Company.

Date:  February  27,  2006

Signature:

/s/ LINDA  HUETT

Linda  Huett
President,  Chief  Executive  Officer  and
Director  (Principal  Executive  Officer)

EXHIBIT  32.2

CERTIFICATION  PURSUANT  TO
18  U.S.C.  SECTION  1350
AS  ADOPTED  PURSUANT  TO
SECTION  906  OF  THE  SARBANES-OXLEY  ACT  OF  2002

In  connection  with  the  Annual  Report  on  Form  10-K  of  Weight  Watchers  International,  Inc.  (the

‘‘Company’’)  for  the  fiscal  year  ending  December  31,  2005  as  filed  with  the  Securities  and  Exchange
Commission  on  the  date  hereof  (the  ‘‘Report’’),  I,  Ann  M.  Sardini,  Chief  Financial  Officer  of  the
Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley  Act  of  2002,  that:

1. The  Report  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities

Exchange  Act  of  1934,  as  amended;  and

2. The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial

condition  and  result  of  operations  of  the  Company.

Date:  February  27,  2006

Signature:

/s/ ANN  M.  SARDINI

Ann  M.  Sardini
Chief  Financial  Officer
(Principal  Financial  and  Accounting  Officer)

Corporate and 
Shareholder Information

The Annual Meeting of Shareholders of Weight Watchers International, Inc. 
Location: The Carlton Hotel, 88 Madison Avenue, New York, N.Y. 10016
Date: Tuesday, May 2, 2006, at 10:00 a.m. Eastern Time.

Corporate Headquarters
11 Madison Avenue
17th Floor
New York, NY 10010
www.weightwatchersinternational.com

Common Stock
New York Stock Exchange Symbol: WTW

Shareholder Relations
Robert W. Hollweg
Corporate Secretary
(212) 589-2700

Transfer Agent and Registrar
Questions regarding stock holdings, certifi cate replacement/
transfer, and address changes should be directed to:
Computershare Trust Company, N.A.
150 Royall St. 
Canton, MA 02021 
781-575-3400 
www.computershare.com 

Auditors
PricewaterhouseCoopers LLP

Investor Relations
Brainerd Communicators, Inc.
521 Fifth Avenue, 8th Floor
New York, NY 10175
(212) 986-6667
(212) 986-8306 (fax)

WEIGHT WATCHERS and POINTS are the registered trademarks of Weight Watchers International, Inc. 

  
EDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   
DE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   VIBRANT   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   ST
EDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   
RANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TEC
L LIFE   STRENGTH   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUS
AL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODER
HNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCE
QUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN T
Y   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY 
ST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY 
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   JOURNEY   SU
ST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY 
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FR
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PR
RGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   JOURNEY   TRUST   UNIQUE   GOAL   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOU
CESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY
DERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FR
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRID
EVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   F
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBR
RGY   BELIEVE   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDO
RNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE  
EVE   MODERN TECHNOLOGY   REAL LIFE   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREE
RNEY   SUCCESS   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PR
RGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL L
ENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUS

AL   VIBRANT   PRIDE   ENERGY   BELIEVE   MODERN TECHNOLOGY   REAL LIFE   STRENGTH   FREEDOM   JOURNEY   SUCCESS   TRUST   UNIQUE   GOAL   VUBRANT   ENERGY   BELIEVE   MODERN TEC