Quarterlytics / Financial Services / Banks - Regional / WesBanco

WesBanco

wsbc · NASDAQ Financial Services
Claim this profile
Ticker wsbc
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 1001-5000
← All annual reports
FY2019 Annual Report · WesBanco
Sign in to download
Loading PDF…
WesBanco, Inc. 2019 Annual Report 
 Annual Report 
WesBanco, Inc. 

1870

Years

2020

FINANCIAL HIGHLIGHTS
(in thousands, except shares and per share amounts)

December 31,

2019

2018

% Change

FOR THE YEAR
$
Earnings per common share—diluted
$
Earnings per common share—diluted, excluding certain items (1)(2)
$
Dividends declared per common share
Net income available to common shareholders
$
Net income available to common shareholders, excluding certain items (1)(2) $
Average common shares outstanding—diluted
Period end common shares outstanding

2.83 $
3.06 $
1.24 $
158,873 $
171,827 $

2.92
3.21
1.16
143,112
157,221
56,214,364 49,022,990
67,824,428 54,598,134

AT YEAR END
Securities
Net portfolio loans
Total assets
Deposits
Total FHLB and other borrowings
Subordinated and junior subordinated debt
Shareholders’ equity

$ 3,257,654 $ 3,146,800
10,215,556
7,607,333
15,720,112 12,458,632
8,831,633
11,004,006
1,344,696
1,697,977
189,842
199,869
1,978,827
2,593,921

(3.1)
(4.7)
6.9
11.0
9.3
14.7
24.2

3.5
34.3
26.2
24.6
26.3
5.3
31.1

TRUST ASSETS AT MARKET VALUE (3)

$ 4,719,966 $ 4,269,961

10.5

KEY RATIOS
Return on average assets
Return on average assets, excluding certain items (1)(2)
Return on average tangible assets (1)
Return on average tangible assets, excluding certain items (1)(2)
Return on average equity
Return on average equity, excluding certain items (1)(2)
Return on average tangible equity (1)
Return on average tangible equity, excluding certain items (1)(2)
Average loans to average deposits
Allowance for loan losses to total loans
Allowance for loan losses to total non-performing loans
Non-performing assets to total assets
Net loan charge-offs to average loans
Dividend payout ratio
Dividend payout ratio, excluding certain items (1)(2)
Non-interest income as a percentage of total revenues
Efficiency ratio (1)(4)
Net interest margin (4)

CAPITAL RATIOS AT YEAR END
Shareholders’ equity to total assets
Tangible equity to tangible assets (1)
Tier 1 leverage ratio
Tier 1 capital to risk-weighted assets
Total capital to risk-weighted assets
Common equity tier 1 capital ratio

PER COMMON SHARE
Closing common stock price
Book value at year end
Tangible book value at year-end (1)

1.24%
1.34
1.40
1.51
7.49
8.11
14.01
15.10
88.59
0.51
104.14
0.35
0.09
43.82
40.52
22.59
56.68
3.62

16.50%
10.02
11.30
12.89
15.12
12.89

1.26% (1.6)
(3.6)
1.39
0.0
1.40
(1.3)
1.53
(13.7)
8.68
(15.0)
9.54
(13.7)
16.24
(15.1)
17.78
1.1
87.60
(20.3)
0.64
(22.5)
134.31
0.35
0.0
50.0
0.06
10.7
39.59
12.1
36.14
0.8
22.41
3.8
54.60
2.8
3.52

15.88% 3.9
8.0
5.2
(14.6)
(5.4)
(1.9)

9.28
10.74
15.09
15.99
13.14

$

37.79 $
38.24
21.55

36.69
36.24
19.63

3.0
5.5
9.8

(1) See non-GAAP financial measures for additional information relating to the calculation of this ratio.
(2) Certain items excluded from the calculation consist of after-tax merger-related expenses.
(3) These assets are held by Wesbanco in fiduciary or agency capacities for its customers and therefore are not included as

assets on Wesbanco’s Consolidated Balance Sheets.

(4) Taxable-equivalent basis.

TO OUR SHAREHOLDERS:

WesBanco had another successful year during 2019 – one that was also full of milestones. Solid execution of our strategies allowed us to
generate record annual earnings of $159 million, with earnings per diluted share of $2.83. When excluding after-tax merger-related expenses,
net income increased 9% year-over-year to $172 million, with earnings per diluted share of $3.06 [1]. Through our merger with Old Line
Bancshares, Inc. and its subsidiary bank (“Old Line Bank”) we expanded our franchise into the dynamic Mid-Atlantic market, with strong
deposit market share in the fast growing Baltimore and Washington D.C. MSAs, to now span six economically-diverse states, as well as
crossing $15 billion in total assets. In addition, we remained diligent in our commitment to credit quality, positive operating leverage, and
shareholder returns. We generated returns on average assets and average tangible equity of 1.34% and 15.10%, respectively, when excluding
merger-related costs [1]. We continue to believe we are well-positioned for long-term success, and remain positive about our opportunities for
the coming year, as we focus internally on organic growth and ensuring a successful integration of our Mid-Atlantic franchise.

Our approach is not to sacrifice long-term shareholder value for near-term gains as we remain focused on long-term, sustainable, and
profitable growth. During 2019, we continued to see strength in our underlying credit fundamentals as our key credit quality metrics remained
at low levels and comparable to peer banks with total assets between $10 and $25 billion, and we maintained strong regulatory capital ratios.
At December 31, 2019, Tier I Leverage Capital was 11.30%, Tier I Risk-Based Capital was 12.89%, Total Risk-Based Capital was 15.12%,
and the Common Equity Tier 1 Capital Ratio (“CET 1”) was 12.89%. Both consolidated and bank-level regulatory capital ratios were well
above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards.

On December 19, 2019, WesBanco’s Board of Directors authorized the adoption of a new stock repurchase plan for the purchase of up to an
additional 1.7 million shares of WesBanco common stock, representing approximately 2.5% of outstanding shares, from time to time on the
open market, which is in addition to the existing plan approved by the Board of Directors on October 22, 2015. Since December, we have
actively returned capital to our shareholders through periodic repurchases of WesBanco common stock on the open market, subject to market
conditions and regulatory requirements.

Recently, based upon strong earnings and improved capital, we declared, on February 27, 2020, a $0.01 quarterly dividend rate increase to
$0.32 per share. This increase represents a 3.2% increase in the quarterly dividend compared to the fourth quarter of 2019, an annualized cash
dividend of $1.28, and the thirteenth increase in the last ten years for a cumulative increase of 129%. WesBanco offers a current dividend yield
of approximately 4.0% based upon the market price of WesBanco common stock on February 26, 2020.

Following are our accomplishments and milestones achieved during 2019 that contributed to, or resulted from, our strong performance, and
which also position us for long-term success.

• During March, WesBanco Bank was named to Forbes magazine’s inaugural ranking of the World’s Best Banks, which was based on
customer satisfaction and consumer feedback. With solid scores across the survey, including very high scores for ‘general
satisfaction’, ‘trust’, and ‘customer services’, WesBanco earned the #7 ranking in the United States. This recognition is a testament
to the hard work and dedication of all our employees as they focus on our ‘Better Banking Pledge’ to deliver superior customer
service and strive to maintain a premier financial institution for our customers.

•

In May, WesBanco Bank Community Development Corporation (“WesBanco CDC”) was awarded multi-state New Markets Tax
Credits from the U.S. Department of the Treasury’s Community Development Financial Institutions Fund totaling $25 million of
investments, which will provide a federal tax credit of $9.8 million over seven years. WesBanco CDC serves the urban and rural
areas across the states of Indiana, Kentucky, Ohio, Pennsylvania, and West Virginia with the goal of promoting meaningful,
community-driven investments and funding for a wide variety of businesses providing critical social and commercial services to
low-to-moderate income residents.

• On July 23rd, we announced our merger with Old Line Bank, a financial institution with approximately $3 billion in total assets and
headquartered in Bowie, Maryland. This strategic acquisition, which was consistent with our stated strategy, expanded our franchise
east into the Mid-Atlantic region. Besides entering the state of Maryland as the ninth largest financial institution, this merger allowed
us to gain entry into the two fastest growing MSAs in the region – Baltimore and Washington D.C., both of which have great
demographics and growth prospects. Subsequently, on November 22, we consummated the merger, and named James W. Cornelsen,
former President and Chief Executive Officer of Old Line Bank, as Chairman of the Mid-Atlantic Market for WesBanco; and, Mark
A. Semanie, former Executive Vice President and Chief Operating Officer of Old Line Bank, as WesBanco’s new Market President
of the Mid-Atlantic Market. In addition, WesBanco appointed two former Old Line Bank directors, James W. Cornelsen and
Gregory S. Proctor, Jr., to its board of directors, with other former Old Line Bank directors comprising an Advisory Board for
WesBanco’s Mid-Atlantic Market.

• During December, WesBanco Bank, Inc., was awarded a composite ‘Outstanding’ rating by the Federal Deposit Insurance
Corporation (“FDIC”) for its Community Reinvestment Act (“CRA”) performance for the period October 24, 2016 through July 22,
2019, the highest rating awarded by federal regulators. The FDIC’s CRA examination of WesBanco Bank, dated July 22, 2019,
measured the bank’s performance in meeting community credit needs. This is WesBanco’s seventh consecutive ‘Outstanding’ rating.

• As we have grown, we have also worked to address our environmental, social and governance practices which are set forth in more
detail in our Proxy Statement for our Annual Meeting of the Shareholders. We have invested in our staff development by promoting
diversity through regional women’s forums to develop and promote women in responsible positions within the company. We
annually assess talent through a specific talent development program and we have engaged in a formalized leadership training
program.

• We continued to receive top rankings during 2019 that recognized WesBanco for its performance, strength, quality, and strong
community focus. These recognitions are a testament to WesBanco and our employees working hard every day to maintain our
community banking roots and customer-focused philosophy.

O Bauer Financial, Inc., a financial analysis and reporting company, has again awarded WesBanco their highest rating as a “five-

star” bank.

O In May, for the fourth consecutive year, WesBanco Bank’s Central Ohio market was awarded a Top Workplaces honor by
Columbus C.E.O. Magazine. Furthermore, during August, the Western Pennsylvania market of WesBanco Bank was again
awarded a Top Workplaces honor by The Pittsburgh Post-Gazette. The Top Workplaces lists are based completely on employee
feedback gathered through an anonymous third-party survey.

O During June, WesBanco Bank was recognized with the America Saves Designation of Savings Excellence, for the fourth
consecutive year. This award is in recognition for our extraordinary efforts during America Saves Week and Military Saves Week
to encourage customers to save money, and is presented annually to financial institutions and military-affiliated organizations that
succeed in getting people to open and add to wealth-building accounts.

O Recently, WesBanco Bank was once again named to Forbes magazine’s 2020 list of the Best Banks in America – coming in as the
country’s 7th best bank. This ranking is WesBanco’s tenth year making the list since its inception during 2010. Forbes magazine
ranked the 100 largest publicly-traded banks and thrifts by assets based on ten metrics related to growth, credit quality, and
profitability from regulatory filings.

During 2019, we continued to execute upon our distinct growth strategies that are built upon unique long-term advantages: a core funding
advantage, presence in diversified major markets, solid wealth management business, and fundamental focus on positive operating leverage. Our
strong financial performance during 2019 could not have been accomplished without the continued support and dedication of our customers,
employees, and shareholders. Reflecting the benefits of our acquisitions and organic growth, total assets as of December 31, 2019 increased
26.2% year-over-year to $15.7 billion, with total portfolio loans increasing 34.1% to $10.3 billion. In addition, total deposits increased 24.6%
year-over-year to $11.0 billion at December 31, 2019, with total demand deposits representing 50% of the total.

The successful execution of our growth and diversification plans has enabled WesBanco to transform into an evolving regional financial
institution built upon a 150-year old community bank and century-old trust business. Since 2013, we have grown from $5 billion to nearly
$16 billion in total assets, while generating positive operating leverage that improved our efficiency ratio approximately 750 basis points to
56.7%, for 2019. We accomplished this tripling in size by expanding from three to six states spanning the Midwest, Mid-South, and Mid-Atlantic,
with substantial deposit market shares, while maintaining balanced loan and deposit distribution across this diverse regional footprint.
Furthermore, this geographic expansion was done methodically with a critical focus on shareholder return. We have the markets, the employees,
the products, and the infrastructure to continue our evolution. We continue to believe we are well-positioned for long-term success, regardless of
the operating environment, and remain positive about our opportunities.

c
n
I

. Lastly, this year represents WesBanco’s 150th anniversary. As we have grown, both organically and via
acquisitions, our bank continues to operate under the same basic charter issued on January 20, 1870 to “The
German Bank,” which officially began operations on April 3, 1870. During our 150 years, we have
maintained strong community banking roots, as well as a commitment to the success of the communities in
which we live and do business. WesBanco prides itself on delivering large bank capabilities with a
community bank feel, and is honored to have been part of our communities for the last 150 years. In
recognition of this momentous milestone, WesBanco will be celebrating throughout 2020 with a number of
employee and community based events. Our 150 years of success would not have been possible without the
integrity, dedication, and passion of all our employees and our board of directors.

,
q
a
d
s
a
N
/
e
n
e
e
r
G
y
b
b
i
L
y
b
y
h
p
a
r
g
o
t
o
h
P

We would like to invite you to the Annual Meeting of the Shareholders, which will be held on Wednesday, April 22, 2020 at 12:00 noon at
Oglebay Park, Wheeling, West Virginia. A reservation card is included with the proxy material. Please respond promptly to your invitation to
assist us in our planning for the meeting.

1870

Years

2020

Christopher V. Criss
Chairman of the Board

WesBanco, Inc.
February 28, 2020

Todd F. Clossin
President and Chief Executive Officer

[1]

Please review the financial statements and non-GAAP financial measures included in this Annual Report and filed with the Securities and
Exchange Commission on Form 10-K for complete details of WesBanco’s financial performance during 2019.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K

(Mark One)
È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

For the transition period from

to

Commission File Number 000-08467

WESBANCO, INC.

(Exact name of Registrant as specified in its charter)

WEST VIRGINIA
(State or other jurisdiction of
incorporation or organization)

1 Bank Plaza, Wheeling, WV
(Address of principal executive offices)

55-0571723
(IRS Employer
Identification No.)

26003
(Zip Code)

Registrant’s telephone number, including area code: 304-234-9000

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each Exchange on which registered

Common Stock $2.0833 Par Value

WSBC

NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if

Act. Yes Í No ‘

the registrant

is a well-known seasoned issuer, as defined in Rule 405 of

the Securities

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15 (d) of the Act. Yes ‘ No Í

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes Í No ‘

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such
files). Yes Í No ‘

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth
company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer Í
Non-accelerated filer ‘

Accelerated filer ‘
Smaller reporting company ‘
Emerging growth company ‘

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for

complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ‘
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes ‘ No Í

The aggregate market value of the registrant’s outstanding voting and non-voting common stock held by non-affiliates on June 30,

2019, determined using a per share closing price on that date of $38.55, was $1,997,942,685.

As of February 20, 2020, there were 67,542,193 shares of Wesbanco, Inc. common stock $2.0833 par value per share, outstanding.

Certain specifically designated portions of Wesbanco, Inc.’s definitive proxy statement which will be filed by April 30, 2020 for its

Annual Meeting of Shareholders (the “Proxy Statement”) to be held in 2020 are incorporated by reference into Part III of this Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

WESBANCO, INC.
ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS

ITEM #

ITEM

1
1A
1B
2
3
4

5

6
7
7A
8
9

9A
9B

10
11
12

13
14

15
16

Part I
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part II

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer

Purchases of Equity Securities

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of Operations . .
Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part III
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page No.

3 - 14
15 - 25
26
26
27
27

28 - 29
30 - 34
35 - 83
84 - 89
90 - 165

166
166
166

167
167

167
168
168

Part IV
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

169
169 -174

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

175

2

ITEM 1. BUSINESS

GENERAL

PART I

Wesbanco, Inc. (“Wesbanco” or the “Company”), a bank holding company incorporated in 1968 and
headquartered in Wheeling, West Virginia, offers a full range of financial services including retail banking,
corporate banking, personal and corporate trust services, brokerage services, mortgage banking and insurance.
Wesbanco offers these services through two reportable segments, community banking and trust and investment
services. For additional information regarding Wesbanco’s business segments, please refer to Note 24, “Business
Segments” in the Consolidated Financial Statements.

As of December 31, 2019, Wesbanco operated one commercial bank, Wesbanco Bank, Inc. (“Wesbanco
Bank” or the “Bank”), through 236 branches and 227 ATM machines located in West Virginia, Ohio, western
Pennsylvania, Kentucky, southern Indiana and Maryland. Total assets of Wesbanco as of December 31, 2019
approximated $15.7 billion. Wesbanco Bank also offers trust and investment services and various alternative
investment products including mutual funds and annuities. The market value of assets under management of the
trust and investment services segment was approximately $4.7 billion as of December 31, 2019. These assets are
held by Wesbanco Bank in fiduciary or agency capacities for its customers and therefore are not included as
assets on Wesbanco’s Consolidated Balance Sheets.

On April 5, 2018, Wesbanco completed the acquisition of First Sentry Bancshares, Inc. (“FTSB”), a bank
holding company headquartered in Huntington, West Virginia, with approximately $704.8 million in assets
excluding goodwill, $590.1 million in total deposits, and $447.3 million in total loans, and five branches in West
Virginia. The transaction enhanced Wesbanco’s overall market share in the state of West Virginia and added a
new metropolitan statistical area (“MSA”) in the Huntington, West Virginia area, which is west of Wesbanco’s
existing Charleston, West Virginia MSA.

On August 20, 2018, Wesbanco completed the acquisition of Farmers Capital Bank Corp. (“FFKT”), a bank
holding company headquartered in Frankfort, Kentucky with approximately $1.6 billion in assets excluding
goodwill, $1.3 billion in total deposits and $1.0 billion in total loans, and 34 branches in Kentucky. The
transaction expanded Wesbanco’s existing franchise in Kentucky by adding a new MSA in the state capital of
Frankfort, while enhancing Wesbanco’s present market position in the Louisville, Lexington and Elizabethtown
MSA’s. We also added locations in northern Kentucky to our Cincinnati, Ohio MSA.

On November 22, 2019, Wesbanco completed the acquisition of Old Line Bancshares, Inc. (“OLBK”), a
bank holding company headquartered in Bowie, Maryland with approximately $3.0 billion in assets excluding
goodwill, $2.4 billion in total deposits and $2.5 billion in total loans, and 37 branches in Maryland. The
transaction expanded Wesbanco’s franchise into Maryland by adding four new MSAs in the Washington D.C.
area, Baltimore area, Lexington Park, Maryland area and Frederick – Gaithersburg – Rockville, Maryland area.

Wesbanco offers additional services through its non-banking subsidiaries, Wesbanco Insurance Services,
Inc. (“Wesbanco Insurance”), a multi-line insurance agency specializing in property, casualty, life and title
insurance, with benefit plan sales and administration for personal and commercial clients; and Wesbanco
Securities, Inc. (“Wesbanco Securities”), a full service broker-dealer, which also offers discount brokerage
services.

Wesbanco Asset Management, Inc., which was incorporated in 2002, holds certain investment securities and

loans in a Delaware-based subsidiary.

Wesbanco Properties, Inc. holds certain commercial real estate properties. The commercial property is

leased to Wesbanco Bank and to certain non-related third parties.

3

Kentuckiana Real Estate Holdings, LLC, and Southern Indiana Real Estate Holdings, LLC, are Indiana and
Kentucky-based limited liability corporations, and they hold certain real estate properties in those markets. In
addition, FAH, LLC, WSB Realty, LLC and Flagship Acquisitions Trust, which were acquired from OLBK and
are Maryland limited liability corporations, hold certain real estate properties located in the Maryland area. Each
of these entities are wholly owned subsidiaries of Wesbanco Bank.

CBIN Insurance Inc. is a captive insurance company, which issues policies to Wesbanco’s banking
subsidiaries for certain risks that are not covered by the Company’s commercial insurances policies purchased
from third-party carriers. FFKT Insurance Services, Inc. is a captive insurance company, which was acquired
from FFKT. This company was dissolved in 2019.

Wesbanco has thirteen capital trusts, which are all wholly-owned trust subsidiaries formed for the purpose
of issuing trust preferred securities (“Trust Preferred Securities”) and lending the proceeds to Wesbanco. For
more information regarding Wesbanco’s issuance of Trust Preferred Securities, please refer to Note 11,
“Subordinated Debt and Junior Subordinated Debt” in the Consolidated Financial Statements.

AMSCO, Inc. (“AMSCO”) is a wholly-owned subsidiary of Wesbanco Bank, which formerly engaged in
the management of certain real estate development and construction of 1-4 family residential units. It is in the
process of winding up its business activities and will be dissolved.

Wesbanco Bank’s Investment Department also serves as investment adviser to a family of mutual funds,
namely the “WesMark Funds”. The fund family is comprised of the WesMark Growth Fund, the WesMark
Balanced Fund, the WesMark Small Company Growth Fund, the WesMark Government Bond Fund, the
WesMark West Virginia Municipal Bond Fund, and the WesMark Tactical Opportunity Fund.

As of December 31, 2019, none of Wesbanco’s subsidiaries were engaged in any operations in foreign
countries, and only one had any transactions with customers in foreign countries. The Bank provides letters of
credit internationally for certain domestic customers and provides international wire services through a third-
party correspondent bank.

EMPLOYEES

There were 2,705 full-time equivalent employees employed by Wesbanco and its subsidiaries as of
December 31, 2019. None of the employees were represented by collective bargaining agreements. Wesbanco
believes its employee relations to be satisfactory.

WEB SITE ACCESS TO WESBANCO’S FILINGS WITH THE SECURITIES AND EXCHANGE
COMMISSION

All of Wesbanco’s electronic filings for 2019 filed with the Securities and Exchange Commission (the
“SEC”), including this Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934, are made available at no cost on Wesbanco’s website, www.wesbanco.com, in the “About
Us” section through the “Investor Relations” link as soon as reasonably practicable after Wesbanco files such
material with, or furnishes it to, the SEC. Wesbanco’s SEC filings are also available through the SEC’s website
at www.sec.gov.

Upon written request of any shareholder of record on December 31, 2019, Wesbanco will provide, without
charge, a printed copy of this 2019 Annual Report on Form 10-K, including financial statements and schedules,
as required to be filed with the SEC. To obtain a copy of this report, contact: John Iannone, Wesbanco, Inc.,
1 Bank Plaza, Wheeling, West Virginia 26003 (304) 905-7021.

4

COMPETITION

Competition in the form of price and service from other banks, including local, regional and national banks
and financial companies such as savings and loan companies, internet banks, payday lenders, money services
businesses, credit unions, finance companies, brokerage firms and other non-banking companies providing
various regulated and non-regulated financial services and products, is intense in most of the markets served by
Wesbanco and its subsidiaries. Wesbanco’s trust and investment services segment receives competition from
commercial banks, trust companies, mutual fund companies, investment advisory firms, law firms, brokerage
firms, and other financial services companies. As a result of consolidation within the financial services industry,
mergers between, and the expansion of, financial institutions both within and outside of Wesbanco’s major
markets have provided significant competitive pressure in those markets. Many of Wesbanco’s competitors have
greater resources and, as such, may have higher lending limits and may offer other products and services that are
not provided by Wesbanco. Wesbanco generally competes on the basis of superior customer service and
responsiveness to customer needs, available loan and deposit products, rates of interest charged on loans, rates of
interest paid for deposits, and the availability and pricing of trust, brokerage and insurance services. As a result
of Wesbanco’s expansion into certain larger metropolitan markets,
it has faced entrenched larger bank
competitors with an already existing customer base that may far exceed Wesbanco’s initial entry position into
those markets. As a result, Wesbanco may be forced to compete more aggressively for loans, deposits, trust and
insurance products to grow its market share, potentially reducing its current and future profit potential from such
markets.

SUPERVISION AND REGULATION

As a bank holding company and a financial holding company under federal law, Wesbanco is subject to
supervision and examination by the Board of Governors of the Federal Reserve System (“Federal Reserve
Board”) under the Bank Holding Company Act of 1956, as amended (the “BHCA”), and is required to file with
the Federal Reserve Board reports and other information regarding its business operations and the business
operations of its subsidiaries. Wesbanco also is required to obtain Federal Reserve Board approval prior to
acquiring, directly or indirectly, ownership or control of certain voting shares of other banks, as described below,
and for certain capital actions. Since Wesbanco is both a bank holding company and a financial holding
company, Wesbanco can offer customers virtually any type of service that is financial in nature or incidental
thereto, including banking and activities closely related to banking, securities underwriting, insurance (both
underwriting and agency) and merchant banking. Wesbanco is now subject to enhanced supervision from the
Federal Reserve Board and its primary banking regulators due to its exceeding the $10 billion asset threshold,
and seeks to ensure that sufficient resources are allocated to safety and soundness compliance with applicable
laws, such as the Bank Secrecy Act (“BSA”), anti-money laundering (“AML”) regulations, and the Community
Reinvestment Act (“CRA”), among others, risk management and internal audit, among other functions, so that
the enhanced demands of the Federal Reserve Board and its primary banking regulators are met.

As indicated above, Wesbanco presently operates one bank subsidiary, Wesbanco Bank, which is a West
Virginia banking corporation but is not a member bank of the Federal Reserve System. It is subject to
examination and supervision by the Federal Deposit Insurance Corporation (the “FDIC”) the West Virginia
Division of Financial Institutions (“WVDIF”) and the Consumer Financial Protection Bureau (“CFPB”) because
its assets exceed $10 billion. The deposits of Wesbanco Bank are insured by the Deposit Insurance Fund (“DIF”)
of the FDIC. Wesbanco’s non-bank subsidiaries are subject to examination and supervision by the Federal
the Federal Reserve Bank of Cleveland, Ohio (“Federal Reserve”) and
Reserve Board and specifically,
examination by other federal and state agencies, including, in the case of certain securities activities, regulation
by the SEC,
the Municipal Securities
Rulemaking Board and the Securities Investors Protection Corporation (“SIPC”). Wesbanco Bank maintains one
designated financial subsidiary, Wesbanco Insurance, which, as indicated above, is a multi-line insurance agency
specializing in property, casualty, life and title insurance, with benefit plan sales and administration for personal
and commercial clients. As a result of exceeding the $10 billion asset threshold, Wesbanco Bank is now subject

Institution Regulatory Authority,

the Financial

(“FINRA”),

Inc.

5

to enhanced prudential supervision from both the FDIC and WVDIF as part of their large bank supervision
program.

Wesbanco is also under the jurisdiction of the SEC and certain state securities commissions for matters
relating to the offering and sale of its securities. Wesbanco is subject
to the disclosure and regulatory
requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended,
as administered by the SEC. Wesbanco is listed on the NASDAQ Global Select Market (the “NASDAQ”) under
the trading symbol “WSBC” and is subject to the rules of the NASDAQ for listed companies.

Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, as amended (the “Riegle-
Neal Act”), a bank holding company may acquire banks in states other than its home state, subject to certain
limitations. The Riegle-Neal Act also authorizes banks to merge across state lines, thereby creating interstate
banking. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”),
banks are also permitted to establish de novo branches across state lines to the same extent that a state-chartered
bank in each host state would be permitted to open branches.

Under the BHCA, prior Federal Reserve Board approval is required for Wesbanco to acquire more than 5%
of the voting stock of any bank. In determining whether to approve a proposed bank acquisition, federal banking
regulators will consider, among other factors, the effect of the acquisition on competition, the public benefits
expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis,
and the acquiring institution’s record of addressing the credit needs of the communities it serves, including the
needs of low- and moderate-income neighborhoods, consistent with safe and sound operation of the bank under
the Community Reinvestment Act, as amended (the “CRA”).

HOLDING COMPANY REGULATIONS

As indicated above, Wesbanco has one state-chartered bank subsidiary, Wesbanco Bank, as well as
non-bank subsidiaries, which are described further in “Item 1. Business—General” section of this Annual Report
on Form 10-K. The subsidiary bank is subject to affiliate transaction restrictions under federal law, which limit
“covered transactions” by the subsidiary bank with the parent and any non-bank subsidiaries of the parent, which
are referred to in the aggregate in this paragraph as “affiliates” of the subsidiary bank. “Covered transactions”
include loans or extensions of credit
to an affiliate (including repurchase agreements), purchases of or
investments in securities issued by an affiliate, purchases of assets from an affiliate, the acceptance of securities
issued by an affiliate as collateral for a loan or extension of credit, the issuance of a guarantee, acceptance or
letter of credit on behalf of an affiliate, certain transactions that involve borrowing or lending securities, and
certain derivative transactions with an affiliate. Such covered transactions between the subsidiary bank and any
single affiliate are limited in amount to 10% of the subsidiary bank’s capital and surplus, and, with respect to
covered transactions with all affiliates in the aggregate, are limited in amount to 20% of the subsidiary bank’s
capital and surplus. Furthermore, such loans or extensions of credit, guarantees, acceptances and letters of credit,
and any credit exposure resulting from securities borrowing or lending transactions or derivatives transactions,
are required to be secured by collateral at all times in amounts specified by law. In addition, all covered
transactions must be conducted on terms and conditions that are consistent with safe and sound banking
practices.

The Dodd-Frank Act requires a bank holding company to act as a source of financial strength to its
subsidiary bank. Under this source of strength requirement, the Federal Reserve Board may require a bank
holding company to make capital infusions into a troubled subsidiary bank, and may charge the bank holding
company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary
bank. A capital infusion conceivably could be required at a time when Wesbanco may not have the resources to
provide it.

6

PAYMENT OF DIVIDENDS

Dividends from the subsidiary bank are a significant source of funds for payment of dividends to
Wesbanco’s shareholders. For the year ended December 31, 2019, Wesbanco declared cash dividends to its
common shareholders of approximately $71.8 million.

As of December 31, 2019, Wesbanco Bank was “well capitalized” under the definition in Section 325.103
of the FDIC Regulations. Therefore, as long as the Bank remains “well capitalized” or even becomes “adequately
capitalized,” there would be no basis under Section 325.105 to limit the ability of the Bank to pay dividends
because it had not become undercapitalized, significantly undercapitalized or critically undercapitalized.
Effective January 1, 2016, Wesbanco Bank and Wesbanco became subject to “capital conservation buffer” rules,
phased in over a four year period which end in 2019, which requires Wesbanco and Wesbanco Bank to have
capital levels above the regulatory minimums to pay dividends (discussed below in connection with the Basel III
initiative under “Item 1. Business—Capital Requirements”).

All financial institutions are subject to the prompt corrective action provisions set forth in Section 38 of the
Federal Deposit Insurance Act (the “FDI Act”) and the provisions set forth in Section 308.201 of the FDIC
Regulations. Immediately upon a state non-member bank receiving notice, or being deemed to have notice, that
the bank is undercapitalized, significantly undercapitalized, or critically undercapitalized, as defined in
Section 324.403 of the FDIC Regulations, the bank is precluded from being able to pay dividends to its
shareholders based upon the requirements in Section 38(d) of the FDI Act, 12. U.S.C. § 1831o(d).

In addition, with respect to possible dividends by the Bank, under Section 31A-4-25 of the West Virginia
Code, the prior approval of the West Virginia Commissioner of Financial Institutions would be required if the
total of all dividends declared by the Bank in any calendar year would exceed the total of the Bank’s net profits
for that year combined with its retained net profits of the preceding two years. Further, Section 31A-4-25 limits
the ability of a West Virginia banking institution to pay dividends until the surplus fund of the banking institution
equals the common stock of the banking institution and if certain specified amounts of recent profits of the
banking institution have not been carried to the surplus fund.

If, in the opinion of the applicable regulatory authority, a bank under its jurisdiction is engaged in or is
about to engage in an unsafe or unsound practice which, depending on the financial condition of the bank, could
include the payment of dividends, such authority may require, after notice and hearing, that such bank cease and
desist from such practice. The Federal Reserve Board has issued policy statements, which provide that insured
banks and bank holding companies should generally only pay dividends out of current operating earnings. Under
applicable law, bank regulatory agency approval is required if the total of all dividends declared by a bank in any
calendar year exceeds the available retained earnings or exceeds the aggregate of the bank’s net profits (as
defined by regulatory agencies) for that year and its retained net profits for the preceding two years. As of
December 31, 2019, under FDIC regulations, Wesbanco could receive, without prior regulatory approval, a
dividend of up to $166.9 million from Wesbanco Bank. Additional information regarding dividend restrictions is
set forth in Note 22, “Regulatory Matters,” in the Consolidated Financial Statements.

On February 24, 2009, the Federal Reserve Division of Banking Supervision and Regulation issued a letter
providing direction to bank holding companies on the payment of dividends, capital repurchases and capital
redemptions. Although the letter largely reiterates longstanding Federal Reserve supervisory policies,
it
emphasizes the need for a bank holding company to review various factors when considering the declaration of a
dividend or
taking action that would reduce regulatory capital provided by outstanding financial
instruments. These factors include the potential need to increase loan loss reserves, write down assets and reflect
declines in asset values in equity. In addition, the bank holding company should consider its past and anticipated
future earnings, the dividend payout ratio in relation to earnings, and adequacy of regulatory capital before any
action is taken. The consideration of capital adequacy should include a review of all known factors that may
affect capital in the future.

7

In certain circumstances, defined by regulation relating to levels of earnings and capital, advance
notification to, and in some circumstances, approval by the regulator could be required to declare a dividend or
repurchase or redeem capital instruments.

FDIC INSURANCE

FDIC insurance premiums are assessed by the FDIC using a risk-based approach that places insured
institutions into categories based on capital and risk profiles. In 2019, Wesbanco Bank paid deposit insurance
premiums of $2.1 million, compared to $3.0 million and $3.2 million in 2018 and 2017, respectively. The
decrease in 2019 was due to Wesbanco Bank’s small bank assessment credit of $3.1 million, all of which was
used to offset the second and third quarter 2019 FDIC insurance invoices, and a portion of the fourth quarter.
These credits offset Wesbanco Bank’s higher calculated assessment in 2019, as Wesbanco Bank is now a large
bank with assets above $10 billion utilizing a more complex calculation with additional loan and other risk
factors.

CAPITAL REQUIREMENTS

The Federal Reserve Board had historically issued risk-based capital ratio and leverage ratio guidelines for
bank holding companies. The risk-based capital ratio guidelines establish a systematic analytical framework that
makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations,
in assessing capital adequacy, and minimizes
takes off-balance sheet exposures into explicit account
disincentives to holding liquid,
low-risk assets. Under the guidelines and related policies, bank holding
companies must maintain capital sufficient to meet both a risk-based asset ratio test and a leverage ratio test on a
consolidated basis. The risk-based ratio is determined by allocating assets and specified off-balance sheet
commitments into several weighted categories, with higher weightings being assigned to categories perceived as
representing greater risk. A bank holding company’s capital is then divided by total risk-weighted assets to yield
the risk-based ratio. The leverage ratio is determined by relating core capital to total assets adjusted as specified
in the guidelines. The Bank is subject to substantially similar capital requirements.

The federal regulatory authorities’ risk-based capital guidelines are currently based upon agreements
reached by the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a
committee of central banks and bank supervisors and regulators from the major industrialized countries that
develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies
they apply. In December 2010, the Basel Committee issued a strengthened set of international capital and
liquidity standards for banks and bank holding companies, known as “Basel III.” In July 2013, the U.S. federal
banking agencies issued a joint final rule that implements the Basel III capital standards and establishes the
minimum capital levels required under the Dodd-Frank Act. The rule was effective January 1, 2015, subject to a
transition period providing for full implementation on January 1, 2019. The Economic Growth, Regulatory
Relief, and Consumer Protection (“EGRRCPA”) Act, enacted into law in May 2018, exempts banks with total
consolidated assets of less than $10 billion that exceed the community bank leverage ratio from the capital
requirements under Basel III. Wesbanco Bank’s assets are in excess of $10 billion, however, so the exemption is
not applicable.

Generally, under the applicable guidelines, a financial institution’s capital is divided into common equity
Tier 1 (“CET1”), total Tier 1 and Tier 2. CET1 includes common shares and retained earnings less goodwill,
intangible assets subject to limitation and certain deferred tax assets subject to limitation. In addition, under the
final capital rule, an institution may make a one-time, permanent election to continue to exclude accumulated
other comprehensive income from capital. If an institution does not make this election, unrealized gains and
losses will be included in the calculation of its CET1. Total Tier 1 is comprised of CET1 and certain restricted
capital instruments, including qualifying cumulative perpetual preferred stock and qualifying trust preferred
securities, in their Tier 1 capital, up to a limit of 25% of Tier 1 capital. (See below within this section for more
information regarding the capital treatment of trust preferred securities.)

8

Tier 2, or supplementary capital, includes, among other things, portions of trust preferred securities and
cumulative perpetual preferred stock not otherwise counted in Tier 1 capital, as well as perpetual preferred stock,
intermediate-term preferred stock, hybrid capital
instruments, perpetual debt, mandatory convertible debt
securities, term subordinated debt, unrealized holding gains on equity securities, and the allowance for loan and
lease losses, all subject to certain limitations. “Total capital” is the sum of Tier 1 and Tier 2 capital.

The Federal Reserve Board has established the following minimum capital levels banks and bank holding
companies are required to maintain as a percentage of risk-weighted assets (including various off-balance sheet
items): (i) CET1 of at least 4.5%, (ii) Tier 1 capital ratio of at least 6%, (iii) total capital ratio (Tier 1 and Tier 2
capital) of at least 8%; and (iv) a non-risk-based leverage ratio (Tier 1 capital to average consolidated assets) of
4%. The risk-based capital standards are designed to make regulatory capital requirements more sensitive to
differences in credit and market risk profiles among banks and financial holding companies, to account for
off-balance sheet exposure, and to minimize disincentives for holding liquid assets. Balance sheet and
off-balance sheet exposures are assigned to one of several risk-weights primarily based on relative credit risk.
The capital amounts and classifications are also subject to qualitative judgements by the regulators about
components, risk-weightings, and other factors. Additionally, with the final capital rule fully implemented as of
January 1, 2019, an institution is required to maintain a 2.5% common equity Tier 1 capital conservation buffer
over the minimum risk-based capital requirements to avoid restrictions on the ability to pay dividends,
discretionary bonuses to executive officers, and engage in share repurchases.

Failure to meet applicable capital guidelines could subject a financial institution to a variety of enforcement
remedies available to the federal regulatory authorities, including limitations on the ability to pay dividends, the
issuance by the regulatory authority of a capital directive to increase capital, and the termination of deposit
insurance by the FDIC, as well as to the measures described below under “Prompt Corrective Action” as
applicable to undercapitalized institutions.

As of December 31, 2019, Wesbanco’s CET1, Tier 1 and total capital to risk-adjusted assets ratios were
12.89%, 12.89%, and 15.12%, respectively. Wesbanco made a timely permanent election to exclude accumulated
other comprehensive income from regulatory capital. As of December 31, 2019, Wesbanco Bank also had capital
in excess of the minimum requirements. Neither Wesbanco nor the Bank had been advised by the appropriate
federal banking regulator of any specific leverage ratio applicable to it. As of December 31, 2019, Wesbanco’s
leverage ratio was 11.30%.

As of December 31, 2019, Wesbanco had $199.9 million in subordinated and junior subordinated debt on its
Consolidated Balance Sheets, which includes $138.2 million of junior subordinated debt. For regulatory
purposes, Trust Preferred Securities totaling $136.5 million underlying such junior subordinated debt were
included in Tier 1 capital as of December 31, 2019, in accordance with regulatory reporting requirements. In
2013, the federal banking agencies amended capital requirements to generally exclude trust preferred securities
from Tier 1 capital. A grandfather provision, however, permits bank holding companies with consolidated assets
of less than $15 billion, which Wesbanco was through September 30, 2019, to continue counting existing trust
preferred securities as Tier 1 capital until they mature. The final Basel III capital rule permanently grandfathers
trust preferred securities issued before May 19, 2010 for institutions of less than $15 billion in size, subject to a
25% limit of Tier 1 capital. The amount of trust preferred securities and certain other elements in excess of the
25% limit may be included in Tier 2 capital, subject to restrictions. At December 31, 2019, Wesbanco’s total
assets had increased beyond $15 billion due to its merger with OLBK; therefore, all such securities are no longer
counted as Tier 1 capital but instead are counted as Tier 2 capital subject to limits. For more information
regarding trust preferred securities, please refer to Note 11, “Subordinated and Junior Subordinated Debt” in the
Consolidated Financial Statements.

The risk-based capital standards of the Federal Reserve and the FDIC specify that evaluations by the
banking agencies of a bank’s capital adequacy will include an assessment of the exposure to declines in the
economic value of the bank’s capital due to changes in interest rates. These banking agencies issued a joint

9

policy statement on interest rate risk describing prudent methods for monitoring such risk that rely principally on
internal measures of exposure and active oversight of risk management activities by senior management.

PROMPT CORRECTIVE ACTION

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) requires federal banking
regulatory authorities to take “prompt corrective action” with respect to depository institutions that do not meet
minimum capital requirements. For these purposes, FDICIA establishes five capital tiers: well-capitalized,
adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.

An institution is deemed to be “well-capitalized” if it has a total risk-based capital ratio of 10% or greater, a
Tier 1 risk-based capital ratio of 8% or greater, a Tier 1 leverage ratio of 5% or greater, and a new common
equity Tier 1 ratio of 6.5% or greater, and is not subject to a regulatory order, agreement, or directive to meet and
maintain a specific capital level for any capital measure. An institution is deemed to be “adequately capitalized”
if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 6% or greater,
generally a Tier 1 leverage ratio of 4% or greater, and a common equity Tier 1 ratio of 4.5% or greater, and the
institution does not meet the definition of a “well-capitalized” institution. An institution that does not meet one or
more of the “adequately capitalized” tests is deemed to be “undercapitalized.” If the institution has a total risk-
based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 4%, or a Tier 1 leverage
ratio or common equity Tier 1 ratio that is less than 3%, it is deemed to be “significantly undercapitalized.”
Finally, an institution is deemed to be “critically undercapitalized” if it has a ratio of tangible equity (as defined
in the regulations) to total assets that is equal to or less than 2%. At December 31, 2019, Wesbanco Bank had
capital levels that met the “well-capitalized” standards under FDICIA and its implementing regulations.

FDICIA generally prohibits a depository institution from making any capital distribution, including payment
of a cash dividend, or paying any management fee to its holding company, if the depository institution would
thereafter be undercapitalized. Undercapitalized institutions are subject to growth limitations and are required to
submit a capital restoration plan. If any depository institution subsidiary of a holding company is required to
submit a capital restoration plan, the holding company would be required to provide a limited guarantee
regarding compliance with the plan as a condition of approval of such plan by the appropriate federal banking
agency. If an undercapitalized institution fails to submit an acceptable plan, it is treated as if it is significantly
undercapitalized. Significantly undercapitalized institutions may be subject to a number of requirements and
restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to
reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized
institutions may not, beginning 60 days after becoming critically undercapitalized, make any payment of
principal or interest on their subordinated debt and/or trust preferred securities.
In addition, critically
undercapitalized institutions are subject to appointment of a receiver or conservator within 90 days of becoming
critically undercapitalized.

GRAMM-LEACH-BLILEY ACT

Under the Gramm-Leach-Bliley Act (the “GLB Act”), banks are no longer prohibited from associating with,
or having management interlocks with, a business organization engaged principally in securities activities. By
qualifying as a “financial holding company,” as authorized under the GLB Act, a bank holding company acquires
new powers not otherwise available to it. Wesbanco has elected to become a financial holding company under
the GLB Act. It also has qualified a subsidiary of the Bank as a financial subsidiary under the GLB Act.

Financial holding company powers relate to “financial activities” that are determined by the Federal Reserve
Board, in coordination with the Secretary of the Treasury, to be financial in nature, incidental to an activity that is
financial in nature, or complementary to a financial activity, provided that the complementary activity does not
pose a safety and soundness risk. The GLB Act itself defines certain activities as financial in nature, including
but not limited to: underwriting insurance or annuities; providing financial or investment advice; underwriting,

10

dealing in, or making markets in securities; merchant banking, subject to significant limitations; insurance
company portfolio investing, subject to significant limitations; and any activities previously found by the Federal
Reserve Board to be closely related to banking.

National and state banks are permitted under the GLB Act, subject to capital, management, size, debt rating,
and CRA qualification factors, to have “financial subsidiaries” that are permitted to engage in financial activities
not otherwise permissible. However, unlike financial holding companies, financial subsidiaries may not engage
in insurance or annuity underwriting; developing or investing in real estate; merchant banking (for at least five
years); or insurance company portfolio investing.

DODD-FRANK ACT

The Dodd-Frank Act, enacted on July 21, 2010, and the rules implementing its provisions have resulted in
numerous and wide-ranging reforms to the structure of the U.S. financial system and the enhanced regulation and
supervision of Wesbanco. This includes, among other things, rules to promote financial stability and prevent or
mitigate the risks that may arise from the material distress or failure of a large bank holding company; enhance
consumer protections; prohibit proprietary trading; and implement enhanced prudential requirements for large
bank holding companies regarding risk-based capital and leverage, risk and liquidity management, stress testing,
and recovery and resolution planning. The Dodd-Frank Act, including current and future rules implementing its
provisions and the interpretation of those rules, have affected, and management expects will continue to affect,
most of Wesbanco’s businesses in some way, either directly through regulation of specific activities or indirectly
through regulation of concentration risks, capital or liquidity.

Certain bank holding companies are subjected to increased capital requirements (discussed above under

“Item 1. Business—Capital Requirements”).

The Volcker Rule and the final rules jointly issued by federal banking agencies implementing the rule’s
provisions limit Wesbanco’s ability to engage in proprietary trading, as well as its ability to sponsor or invest in
hedge funds or private equity funds. The Volcker Rule also includes certain compliance program requirements
that apply to banking entities that engage in permissible proprietary trading or permitted covered fund activities.
The federal banking agencies recently revised the Volcker Rule compliance requirements, effective January 1,
2020. Under the new rule, banking entities that, together with their affiliates and subsidiaries, have an average
gross sum of trading assets and liabilities (excluding obligations of or guaranteed by the United States or an
agency of the United States) of less than $1 billion for four (4) consecutive quarters are presumed to be in
compliance with the Volcker Rule’s restrictions on proprietary trading and acquisition or retention of ownership
interests in covered funds. Consequently such banking entities do not have an affirmative obligation to
demonstrate compliance with such restrictions (“limited trading compliance presumption”). Wesbanco meets the
limited trading compliance presumption because its gross consolidated trading assets and liabilities have been
below $1 billion for four consecutive quarters.

Additionally, an interim final rule was issued in January 2014 that exempts investments in certain
collateralized debt obligations backed primarily by trust preferred securities from the provisions of the Volcker
Rule. This interim final rule was effective April 1, 2014 and did not have a material impact on Wesbanco for the
year ended December 31, 2019.

The Federal Reserve Board revised the Volcker Rule, issuing a final rule in November 2019. Under the new
rule, banking entities with gross consolidated trading assets and liabilities between $1 billion and $20 billion will
be subject to a simplified compliance program because they will be considered to have “moderate” trading assets.
The new rule is effective January 1, 2020; however, Wesbanco is not subject to the moderate trading compliance
program because we have gross consolidated trading assets and liabilities below $1 billion.

Passed in 2011, the Durbin Amendment requires the Federal Reserve to limit fee charges to retailers for
debit card processing. The Federal Reserve Board promulgated Regulation II (Debit Card Interchange Fees and

11

Routing) that limits the interchange fees paid by merchants to issuers when their debit cards are used as payment.
An issuer is defined as “any person that authorizes the use of the debit card to perform an electronic debit
transaction.” The application of the Durbin Amendment is determined by whether the issuer, together with its
affiliates, has $10 billion in assets as of the end of the calendar year preceding the date of the electronic debit
transaction. An affiliate is defined as “any company that controls, or is controlled by, or is under common control
with another company.” Therefore, if an insured institution issues a debit card and it, together with its affiliates,
has assets exceeding $10 billion, it is subject to this rule. The rule caps debit card interchange fees (also known
as swipe fees) at $0.21 plus an additional 0.05% of the value of the transaction. Previously, the average
interchange fee was approximately $0.44 per transaction for an insured institution. Financial institutions with
more than $10 billion in assets by the year-end assessment deadline are subject to the cap on interchange income
in July of the following year. Wesbanco and the Bank were subject to the requirements imposed by the Durbin
Amendment because, for purposes of determining whether an issuer has $10 billion in assets, the assets of the
institution and its affiliates are combined, effective for transactions beginning in July of 2019.

Additionally, section 165(i)(2) of the Dodd-Frank Act—as amended by the Economic Growth, Regulatory
Relief and Consumer Protection EGRRCPA, requires annual company-run stress tests for bank holding
companies with total consolidated assets greater than $100 billion.

The Federal Reserve Board regulates bank holding companies, and therefore, if a bank holding company has
total consolidated assets of $100 billion or more, it will be required to conduct the Federal Reserve Board stress-
tests. Wesbanco Bank, a subsidiary state nonmember bank, is governed by the FDIC. Under the FDIC rule, a
covered bank includes “any state nonmember bank . . . with average total consolidated assets . . . that are greater
than $10 billion but less than $50 billion.” However, the FDIC proposed a rule in December 2018 to conform this
definition to Section 165 of the Dodd-Frank Act, as amended by the EGRRCPA, to state that a “covered bank” is
a nonmember bank or state savings association with average total consolidated assets that are greater than
$250 billion. Wesbanco Bank has less than $100 billion in average total consolidated assets, and therefore, is not
subject to the Federal Reserve Board’s or the FDIC’s stress-test rules.

If the Dodd-Frank Act stress test rules were to apply at some point in the future, Wesbanco would have to
assess the potential impact of a minimum of three macroeconomic scenarios—baseline, adverse, and severely
adverse—on its consolidated losses, revenues, balance sheets (including risk-weighted assets) and capital. Each
scenario includes economic variables, including macroeconomic activity, unemployment, exchange rates, prices,
incomes and interest rates. The adverse and severely adverse scenarios are not forecasts, but rather hypothetical
scenarios designed to assess the strength and resilience of financial institutions. Additionally, Wesbanco would
have to publicly disclose these test results on an annual basis. The required summary of results could be
published on Wesbanco’s web site or in any other forum that is reasonably accessible to the public.

As required by Section 165 of the Dodd-Frank Act, the Federal Reserve issued a rule that strengthens the
supervision and regulation of large U.S. bank holding companies and foreign banking organizations by
establishing a number of enhanced prudential standards. These standards include liquidity, risk management, and
capital. Under the rule, a publicly traded bank holding company with $10 billion or more in consolidated assets is
required to establish an enterprise-wide risk committee. However, the EGRRCPA raised the threshold to
$50 billion. To conform the rule to the EGRRCPA, the Federal Reserve Board proposed a rule in November 2018
to increase the threshold to $50 billion. Wesbanco is therefore, currently not subject to the Federal Reserve
Enhanced Prudential Standards.

The Dodd-Frank Act made several changes affecting the securitization markets, which may affect a bank’s
ability or desire to use those markets to meet funding or liquidity needs. One of these changes calls for federal
regulators to adopt regulations requiring the sponsor of a securitization to retain at least 5% of the credit risk,
with exceptions for “qualified residential mortgages.”

Publicly traded companies are required by the Dodd-Frank Act to give shareholders an advisory vote on
executive compensation, and, in some cases, golden parachute arrangements. Further, SEC and NASDAQ

12

rulemaking under the Dodd-Frank Act requires NASDAQ-listed companies to have a compensation committee
composed entirely of independent directors. Wesbanco’s Compensation Committee members currently satisfy
the independence criteria. The Dodd-Frank Act also called for regulators to issue new rules relating to incentive-
based compensation arrangements deemed excessive, and proxy access by shareholders. The SEC has not issued
rules relating to excessive compensation arrangements.

All banks and other insured depository institutions will have increased authority to open new branches
across state lines (discussed above under “Item 1. Business—Supervision and Regulation”). A provision
authorizing insured depository institutions to pay interest on checking accounts will likely increase Wesbanco’s
interest expenses. The Consumer Financial Protection Bureau, a federal agency created by the Dodd-Frank Act,
has the authority to write rules implementing numerous consumer protection laws applicable to all banks
(discussed below under “Item 1. Business—Consumer Protection Laws”).

CONSUMER PROTECTION LAWS

In connection with its lending and leasing activities, all banks are subject to a number of federal and state
laws designed to protect consumers and promote lending and other financial services to various sectors of the
economy and population. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act,
the Truth in Lending Act (“TILA”), the Truth in Savings Act, the Home Mortgage Disclosure Act, the Real
Estate Settlement Procedures Act (“RESPA”), the Electronic Fund Transfer Act, and, in some cases, their
respective state law counterparts. The CFPB has consolidated the authority to write regulations implementing
these and other laws. Wesbanco’s other subsidiaries that provide services relating to consumer financial products
and services are subject to the CFPB’s regulations. As an institution with assets of less than $10 billion,
Wesbanco Bank has historically been examined by the FDIC for compliance with these rules. Through its
recently completed acquisitions, the Bank’s assets have exceeded $10 billion for four consecutive quarters, and
in 2019 it came under CFPB supervision and examination. Relating to mortgage lending, the Dodd-Frank Act
authorized the CFPB to issue new regulations governing the ability to repay, qualified mortgages, mortgage
servicing, appraisals and compensation of mortgage lenders, all of which have been issued and have taken effect.
They limit the mortgage products offered by the Bank and have an impact on timely enforcement of delinquent
mortgage loans.

The Dodd-Frank Act also directed the CFPB to integrate the mortgage loan disclosures under TILA and
RESPA. The CFPB issued new integrated disclosures rules (“TRID”), which became effective October 3, 2015
and have combined the prior good faith estimate and truth in lending disclosure form into a new form, the loan
estimate. They have also combined the HUD-1 and final truth in lending disclosure forms into a new form, the
closing disclosure. The rule is extremely complex, contains significant uncertainties as to penalties, some of
which can be quite material, contains prohibitions against correcting even technical mistakes, creates uncertainty
regarding last minute changes in the transaction and has triggered significant ambiguity in compliance. Thus for
covered transactions and most closed-end consumer credit transactions secured by real property, the TRID rules
have presented significant and ongoing challenges to real estate lenders. The CFPB announced in November
2019 that it would request public comment for its assessment of TRID.

Federal law currently contains extensive customer privacy protection provisions. Under these provisions, a
financial institution must provide to its customers, at the inception of the customer relationship and annually
thereafter, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal
financial information. These provisions also provide that, except for certain limited exceptions, an institution
may not provide such personal information to unaffiliated third parties unless the institution discloses to the
customer that such information may be so provided and the customer is given the opportunity to opt out of such
disclosure. Federal law makes it a criminal offense, except in limited circumstances, to obtain or attempt to
obtain customer information of a financial nature by fraudulent or deceptive means.

The CRA requires Wesbanco Bank’s primary federal bank regulatory agency, the FDIC, to assess Wesbanco
Bank’s record in meeting the credit needs of the communities served by the bank, including low and moderate-

13

income neighborhoods and persons. Institutions are assigned one of four ratings: “Outstanding,” “Satisfactory,”
“Needs to Improve” or “Substantial Noncompliance.” This assessment is reviewed when a bank applies to merge
or consolidate with or acquire the assets or assume the liabilities of an insured depository institution, or to open
or relocate a branch office. The Bank’s ongoing community development efforts recently culminated with the
FDIC assigning the Bank an “Outstanding” rating for the Bank’s community development performance under the
CRA received on December 19, 2019. The FDIC assigned this rating based on its examination of the Bank’s
performance from October 2016 through July 2019. It is the highest rating awarded by federal regulators. The
Bank also received the “America Saves Designation of Savings Excellence for Banks,” a designation from
America Saves that recognizes banks that went above and beyond to encourage people to save money during
America Saves Week 2019. Wesbanco has worked with America Saves for more than ten years, and has been an
active participant in America Saves Week since its inception in 2007. The FDIC and OCC issued a joint notice of
proposed rulemaking revising the CRA rules in December 2019. The Federal Reserve Board did not join the
proposal and has yet to release its own proposal.

SECURITIES REGULATION

Wesbanco’s full service broker-dealer subsidiary, Wesbanco Securities, is registered as a broker-dealer with
the SEC and in the states in which it does business. Wesbanco Securities also is a member of FINRA. Wesbanco
Securities is subject to regulation by the SEC, FINRA and the securities administrators of the states in which it is
registered. Wesbanco Securities is a member of the SIPC, which in the event of the liquidation of a broker-
dealer, provides protection for customers’ securities accounts held by Wesbanco Securities of up to $500,000 for
each eligible customer, subject to a limitation of $250,000 for claims for cash balances.

In addition, Wesbanco Bank’s Investment Department serves as an investment adviser to a family of mutual

funds and is registered as an investment adviser with the SEC and in some states.

On September 10, 2019, the SEC adopted a new rule, Regulation Best Interest, which establishes a standard
of conduct for broker-dealers when they make a recommendation to a retail customer of any securities
transaction or investment strategy involving securities. Regulation Best Interest enhances the broker-dealer
standard of conduct beyond existing suitability obligations, and aligns the standard of conduct with retail
customers’ reasonable expectations by requiring broker-dealers, among other things, to: act in the best interest of
the retail customer at the time the recommendation is made, without placing the financial or other interest of the
broker-dealer ahead of the interests of the retail customer; and address conflicts of interest by establishing,
maintaining, and enforcing policies and procedures reasonably designed to identify and fully and fairly disclose
material facts about conflicts of interest, and in instances where we have determined that disclosure is
insufficient to reasonably address the conflict, to mitigate or, in certain instances, eliminate the conflict. The
effective date for implementation of the new rule is June 30, 2020.

THE USA PATRIOT AND BANK SECRECY ACT

The USA PATRIOT Act of 2001 (the “USA Patriot Act”) imposes significant compliance and due diligence
obligations, material penalties, and provides for extra-territorial jurisdiction of the United States. The U.S.
Treasury Department has issued various implementing regulations, which apply certain requirements of the USA
Patriot Act to financial institutions, such as Wesbanco Bank and Wesbanco’s broker-dealer subsidiary. These
regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls
to detect, prevent and report money laundering and terrorist financing, to verify the identity of their customers,
including beneficial owners, and to report suspicious activities and currency transactions of a certain size. Failure
of Wesbanco and its subsidiaries to maintain and implement adequate programs to combat money laundering and
terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and
reputational consequences for Wesbanco and its subsidiaries.

14

ITEM 1A. RISK FACTORS

The risks described below are not the only ones we face in our business. Additional risks and uncertainties
not presently known to us or that we currently believe to be immaterial may also impair our business operations.
If any of the following risks occur, our business, financial condition or operating results could be materially
harmed.

DUE TO INCREASED COMPETITION, WESBANCO MAY NOT BE ABLE TO ATTRACT AND
RETAIN BANKING CUSTOMERS AT CURRENT LEVELS.

Wesbanco operates in a highly competitive banking and financial industry that could become even more
competitive as a result of legislative, regulatory and technological changes. Wesbanco faces banking competition
in all the markets it serves from the following:

•

•

•

•

•

•

•

•

•

local, regional and national banks;

savings and loans;

internet banks;

credit unions;

payday lenders and money services businesses;

finance companies;

online trading and robo-advisors;

financial technology companies and other non-bank lenders; and

brokerage firms serving Wesbanco’s market areas.

In particular, Wesbanco’s competitors include several major national financial companies whose greater
resources may afford them a marketplace advantage by enabling them to maintain numerous banking locations
and mount extensive promotional and advertising campaigns. Additionally, banks and other financial institutions
may have products and services not offered by Wesbanco such as new payment system technologies and
cryptocurrency, which may cause current and potential customers to choose those institutions. Areas of
competition include interest rates for loans and deposits, efforts to obtain deposits and range and quality of
services provided. Competitively priced deposits from other banks may cause a loss of deposits to be replaced by
more expensive wholesale funding. Wesbanco also faces competition from financial technology (“FinTech”)
companies, who may more efficiently underwrite and close small business and consumer loans as well as more
quickly and efficiently open deposit accounts. In addition to providing products and services traditionally offered
by banks, some FinTech companies allow customers to complete financial transactions without the need for bank
intermediaries. This could result in the loss of revenue from transaction fees and fewer customer accounts. If
Wesbanco is unable to attract new and retain current customers, loan and deposit growth could decrease, causing
Wesbanco’s results of operations and financial condition to be negatively impacted.

WESBANCO MAY NOT BE ABLE TO EXPAND ITS TRUST AND INVESTMENT SERVICES
SEGMENT AND RETAIN ITS CURRENT CUSTOMERS.

Wesbanco may not be able to attract new and retain current investment management clients due to

competition from the following:

•

commercial banks and trust companies;

• mutual fund companies;

•

investment advisory firms;

15

•

•

•

law firms;

brokerage firms; and

other financial services companies.

Its ability to successfully attract and retain investment management clients is dependent upon its ability to
compete with competitors’ investment products, level of investment performance, client services and marketing
and distribution capabilities. Due to changes in economic conditions, the performance of the trust and investment
services segment may be negatively impacted by the financial markets in which investment clients’ assets are
invested, causing clients to seek other alternative investment options. If Wesbanco is not successful, its results
from operations and financial position may be negatively impacted.

CUSTOMERS MAY DEFAULT ON THE REPAYMENT OF LOANS, WHICH COULD
SIGNIFICANTLY IMPACT RESULTS OF OPERATIONS THROUGH INCREASES IN THE
PROVISION AND ALLOWANCE FOR LOAN LOSSES.

The Bank’s customers may default on the repayment of loans, which may negatively impact Wesbanco’s
earnings due to loss of principal and interest income. Increased operating expenses may result from the allocation
of management time and resources to the collection and work-out of the loan. Collection efforts may or may not
be successful causing Wesbanco to write off the loan or repossess the collateral securing the loan, which may or
may not exceed the balance of the loan.

For 2019, Wesbanco maintained an allowance for loan losses, which is a reserve established through a
provision for loan losses charged to expense, to provide for probable incurred losses in our loan portfolio.
Management has evaluated the appropriateness of the allowance for loan losses quarterly, which included testing
certain individual loans as well as collective pools of loans for impairment. This evaluation included an
assessment of actual
individual commercial and
commercial real estate loans that exhibit credit weakness; current economic events, including employment
statistics, trends in bankruptcy filings, and other pertinent factors; industry or geographic concentrations; and
regulatory guidance.

loss experience within each category of the portfolio,

Wesbanco’s regulatory agencies (FDIC for Wesbanco Bank, Inc. and the Federal Reserve for Wesbanco,
Inc.) periodically review the allowance for loan losses. The regulatory agencies’ interpretations may differ from
Wesbanco’s interpretations. These differences could negatively impact Wesbanco’s results of operations or
financial position.

A NEW ACCOUNTING STANDARD WILL RESULT IN A SIGNIFICANT CHANGE IN HOW WE
ESTIMATE CREDIT LOSSES AND MAY HAVE A MATERIAL IMPACT ON OUR FINANCIAL
CONDITION OR RESULTS OF OPERATIONS.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update,
“Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,”
which replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model
referred to as the Current Expected Credit Loss (“CECL”) model. Under the CECL model, we will be required to
present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity
debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be
based on information about past events, including historical experience adjusted for current conditions, and
reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will
take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs
significantly from the “incurred loss” model required under current generally accepted accounting principles
(“U.S. GAAP”), which delays recognition until it is probable a loss has been incurred. Accordingly, we expect
that the adoption of the CECL model on January 1, 2020 to affect how we determine our allowance for credit

16

losses and will require us to determine on a quarterly basis a provision for credit losses through charges to the
income statement upon adoption of CECL. Moreover, the CECL model may create more volatility in the level of
our allowance for credit losses. Any material increase in our level of allowance for credit losses or expenses
incurred to determine the appropriate level of the allowance for loan losses could adversely affect our business,
financial condition and results of operations.

ECONOMIC CONDITIONS IN WESBANCO’S MARKET AREAS COULD NEGATIVELY IMPACT
EARNINGS.

Wesbanco Bank serves both individuals and business customers throughout West Virginia, Ohio, western
Pennsylvania, Kentucky, southern Indiana and Maryland. The substantial majority of Wesbanco’s loan portfolio
is to individuals and businesses in these markets. As a result, the financial condition, results of operations and
cash flows of Wesbanco are affected by local and regional economic conditions, as well as national economic
conditions. A downturn in these economies could have a negative impact on Wesbanco and the ability of the
Bank’s customers to repay their loans. The value of the collateral securing loans to borrowers may also decline as
the economy declines. As a result, deteriorating economic conditions in these markets could cause a decline in
the overall quality of Wesbanco’s loan portfolio requiring Wesbanco to charge-off a higher percentage of loans
and/or increase its allowance for loan losses. A decline in economic conditions in these markets may also force
customers to utilize deposits held by Wesbanco Bank in order to pay current expenses causing the Bank’s deposit
base to shrink. As a result, the Bank may have to borrow funds at higher rates in order to meet liquidity needs.
Lower oil and gas prices have reduced shale gas activity in the region, which somewhat negatively impacted
local and regional economic conditions, affecting both commercial and retail customers, resulting in lower
deposits and credit deterioration in the loan portfolio. Current prices for oil and gas have decreased since 2018
and new well production has recently decreased due to the volatile nature of these markets, potentially causing a
negative impact on Wesbanco’s earnings and financial condition.

WESBANCO COULD BE ADVERSELY AFFECTED BY CHANGES TO THE FISCAL, POLITICAL
AND OTHER FEDERAL POLICIES.

Changes in general economic or political policies in the United States or other regions could adversely
impact Wesbanco’s business as well as the Bank’s customers. The current United States administration has
indicated that it may propose significant changes with respect to a variety of issues, including international trade
agreements, import and export regulations, tariffs and customs duties, foreign relations, tax laws, corporate
governance laws and corporate fuel economy standards, that could have a positive or negative impact on
Wesbanco’s business and the Bank’s customers including those in the wholesale and distribution, manufacturing
and retail industries.

CURRENT MARKET INTEREST RATES AND COST OF FUNDS MAY NEGATIVELY IMPACT
WESBANCO’S BANKING BUSINESS.

Fluctuations in interest rates may negatively impact the business of the Bank. The Bank’s main source of
income from operations is net interest income, which is equal to the difference between the interest income
received on interest-bearing assets (usually loans and investment securities) and the interest expense incurred in
connection with interest-bearing liabilities (usually deposits and borrowings). These rates are highly sensitive to
many factors beyond Wesbanco’s control, including general economic conditions, both domestic and foreign,
and the monetary and fiscal policies of various governmental and regulatory authorities. Wesbanco Bank’s net
interest income can be affected significantly by changes in market interest rates and the shape of the yield curve.
Changes in relative interest rates may reduce the Bank’s net interest income as the difference between interest
income and interest expense decreases, as it did in the second half of 2019. The Bank has adopted asset and
liability management policies to minimize the potential adverse effects of changes in interest rates on net interest
income, primarily by altering the mix and maturity of loans, investments and funding sources. However, even
with these policies in place, Wesbanco cannot be certain that changes in interest rates or the shape of the interest

17

rate yield curve will not negatively impact its results of operations or financial position. Lower interest rates in
the second half of 2019 caused an increase in fair value of certain lower-rate securities within our investment
portfolio of which the unrealized gains were recorded in other comprehensive income.

In the current decreasing rate and relatively flat yield curve environment, Wesbanco’s cost of funds for
banking operations may not decrease at the same pace as loan and investment yields. Cost of funds may
alternatively increase as a result of future general economic conditions, interest rates and competitive pressures.
The Bank has traditionally obtained funds principally through deposits and borrowings from the Federal Home
Loan Bank (FHLB), correspondent banks, and other wholesale borrowing sources. As a general matter, deposits
are a cheaper source of funds than borrowings because interest rates paid for deposits are typically less than
interest rates charged for borrowings. If, as a result of general economic conditions, market interest rates,
competitive pressures or otherwise, the value of deposits at the Bank decreases relative to its overall banking
operations, the Bank may have to rely more heavily on borrowings as a source of funds in the future.

INTEREST RATES ON WESBANCO’S OUTSTANDING FINANCIAL INSTRUMENTS MIGHT BE
SUBJECT TO CHANGE BASED ON REGULATORY DEVELOPMENTS.

London Interbank Offered Rate (“LIBOR”) and certain other “benchmarks” are the subject of recent
national, international, and other regulatory guidance and proposals for reform. These reforms may cause such
benchmarks to perform differently than in the past or have other consequences, which cannot be predicted. On
July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, publicly announced
that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. The Federal Reserve
Board has identified the Secured Overnight Financing Rate (“SOFR”) as the preferred reference rate alternative
to LIBOR for loan pricing and hedge accounting purposes. If LIBOR ceases to exist or if the methods of
calculating LIBOR change from current methods for any reason, interest rates on our floating rate obligations,
loans, deposits, derivatives, and other financial instruments tied to LIBOR rates, as well as the revenue and
expenses associated with those financial instruments, may be adversely affected. Further, any uncertainty
regarding the continued use and reliability of LIBOR as a benchmark interest rate could adversely affect the
value of our floating rate obligations, loans, deposits, derivatives, and other financial instruments tied to LIBOR
rates.

SIGNIFICANT DECLINES IN U.S. AND GLOBAL MARKETS COULD HAVE A NEGATIVE IMPACT
ON WESBANCO’S EARNINGS.

The capital and credit markets could experience extreme disruption. These conditions result in less liquidity,
greater volatility, widening of credit spreads and a lack of price transparency in certain asset types. In many
cases, as occurred in late 2018, markets could exert downward pressure on stock prices, security prices and credit
capacity for certain issuers without regard to those issuers’ underlying financial strength. Sustained weakness in
business and economic conditions in any or all of the domestic or foreign financial markets could result in credit
deterioration in investment securities held by us, rating agency downgrades for such securities or other market
factors that (such as lack of liquidity for re-sales, absence of reliable pricing information or unanticipated
changes in the competitive market) could result in us having to recognize other-than-temporary impairment in the
value of such investment securities, with a corresponding charge against earnings. Furthermore, our pension
assets are primarily invested in equity and debt securities, and weakness in capital and credit markets could result
in deterioration of these assets, and changes in certain key pension assumptions based on current interest rates,
long-term rates of return and other economic or actuarial assumptions may increase minimum funding
contributions and future pension expense. If these markets were to deteriorate further, these conditions may be
material to Wesbanco’s ability to access capital and may adversely impact results of operations.

Further, Wesbanco’s trust and investment services income could be impacted by fluctuations in the
securities market. A portion of this revenue is based on the value of the underlying investment portfolios. If the
values of those investment portfolios decline, the Bank’s revenue could be negatively impacted.

18

RISKS INHERENT IN MUNICIPAL BONDS COULD HAVE A NEGATIVE IMPACT ON
WESBANCO’S EARNINGS.

As of December 31, 2019, approximately 25% of Wesbanco’s total securities portfolio was invested in
municipal bonds. Although Wesbanco’s municipal portfolio is broadly spread across the U.S., any downturn in
the economy of a state or municipality in which Wesbanco holds municipal obligations could increase the default
risk of the respective debt. In addition, a portion of Wesbanco’s municipal portfolio is comprised of Build
America bonds. Due to the government sequester reducing the interest subsidy that the government provides to
the issuing municipalities, extraordinary redemption provisions (ERP) may be executed by the municipality if it
is in their favor to do so. There is a risk that when an ERP is executed, Wesbanco may not recover its amortized
cost in the bond if it was purchased at a premium. Credit risks are also prevalent when downgrades of credit
ratings are issued by major credit rating agencies, which are caused by creditworthiness issues of both bond
insurers and the municipality itself. Credit rating downgrades to a non-investment grade level may force
Wesbanco to sell a municipal bond at a price where amortized cost may not be recovered. Rising interest rates
could also cause the current market values of our municipal bond portfolio to decline as they all have a fixed
interest component. Any of the above default risks, early redemption risks and credit risks could cause Wesbanco
to take impairment charges, which could be significant, that would negatively impact earnings.

WESBANCO MAY BE REQUIRED TO WRITE DOWN GOODWILL AND OTHER INTANGIBLE
ASSETS, CAUSING ITS FINANCIAL CONDITION AND RESULTS TO BE NEGATIVELY
AFFECTED.

When Wesbanco acquires a business, a portion of the purchase price of the acquisition is allocated to
goodwill and other identifiable intangible assets. The amount of the purchase price which is allocated to goodwill
and other intangible assets is determined by the excess of the purchase price over the net identifiable assets
acquired. Wesbanco’s goodwill was $1.1 billion or 41% and $0.9 billion or 44% of stockholders’ equity as of
December 31, 2019 and 2018, respectively. Under current accounting standards, if Wesbanco determines that
goodwill or intangible assets are impaired, it is required to write down the carrying value of these assets.
Wesbanco conducts an annual review to determine whether goodwill and other identifiable intangible assets are
impaired. Wesbanco completed such an impairment analysis in late 2019 and concluded that no impairment
charge was necessary for the year ended December 31, 2019. Wesbanco cannot provide assurance that it will not
be required to take an impairment charge in the future. Any impairment charge would have a negative effect on
its shareholders’ equity and financial results and may cause a decline in our stock price.

WESBANCO IS SUBJECT TO EXTENSIVE GOVERNMENT REGULATION AND SUPERVISION.

Wesbanco is subject to extensive federal and state regulation, supervision and examination. Banking
regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking
system as a whole, rather than corporate shareholders. These regulations affect Wesbanco’s lending practices,
capital structure, investment practices, dividend policy, operations and growth, among other things. These
regulations also impose obligations to maintain appropriate policies, procedure and controls. Congress and
federal regulatory agencies continually review banking laws, regulations and policies for possible changes.
Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of
statutes, regulations or policies, could affect Wesbanco in substantial and unpredictable ways. Such changes
could subject Wesbanco to additional costs, limit the types of financial services and products that could be
offered, and/or increase the ability of non-banks to offer competing financial services and products, among other
things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil
penalties and/or reputation damage, which could have a material adverse effect on Wesbanco’s business,
financial condition and result of operations.

As of December 31, 2019, Wesbanco had $199.9 million in subordinated and junior subordinated debt
presented as a separate category of long-term debt on its Consolidated Balance Sheets, which includes

19

$138.2 million in junior subordinated debt. For regulatory purposes, Trust Preferred Securities totaling
$136.5 million underlying such junior subordinated debt were previously included in Tier 1 capital in accordance
with regulatory reporting requirements prior to December 31, 2019. On March 1, 2005, the Federal Reserve
Board adopted a rule that retains trust preferred securities in Tier 1 capital, but with stricter quantitative limits
and clearer qualitative standards. Under the rule, the aggregate amount of trust preferred securities and certain
other capital elements is limited to 25% of Tier 1 capital elements, net of goodwill. The amount of trust preferred
securities and certain other elements in excess of the limit can be included in Tier 2 capital, subject to
restrictions. The Dodd-Frank Act required the federal banking agencies to develop new consolidated capital
requirements applicable to bank holding companies and banks. Rules issued in 2013 generally exclude trust
preferred securities from Tier 1 capital beginning in 2015. A grandfather provision permitted bank holding
companies with consolidated assets of less than $15 billion to continue counting existing trust preferred securities
as Tier 1 capital until maturity. As of December 31, 2019, Wesbanco’s assets were greater than $15 billion;
therefore, all such securities are no longer counted as Tier 1 capital but instead are counted as Tier 2 capital
subject to limits.

In addition, new international capital standards known as Basel III, which were implemented by a U.S.
federal banking agencies’ joint final rule issued in July 2013, and effective January 1, 2015, further increases the
minimum capital requirements applicable to Wesbanco and the Bank, which may negatively impact both entities.
The EGRRCPA Act, enacted into law in May 2018, exempts banks with total consolidated assets of less than
$10 billion that exceed the community bank leverage ratio from the capital requirements under Basel III.
Wesbanco’s assets are in excess of $10 billion, so the exemption is not applicable. Additional information about
these changes in capital requirements are described above in “Item 1. Business—Capital Requirements.”

Regulation of Wesbanco and its subsidiaries is expected to continue to expand in scope and complexity in
the future. These laws are expected to have the effect of increasing Wesbanco’s costs of doing business and
reducing its revenues, and may limit its ability to pursue business opportunities or otherwise adversely affect its
business and financial condition. The Dodd-Frank Act and other laws, as well as rules implementing or related to
them, may adversely affect Wesbanco. Specifically, any governmental or regulatory action having the effect of
requiring Wesbanco to obtain additional capital or increase short-term liquidity could reduce earnings and have a
material dilutive effect on current shareholders, including the Dodd-Frank Act source of strength requirement
that bank holding companies make capital infusions into a troubled subsidiary bank. Legislation and regulation of
debit card fees, credit cards and other bank services, as well as changes in Wesbanco’s practices relating to those
and other bank services, may affect Wesbanco’s revenue and other financial results. Additional information
about increased regulation is provided in “Item 1. Business” under the headings “Supervision and Regulation,”
“Holding Company Regulations,” “Capital Requirements,” “Dodd-Frank Act,” and “Consumer Protection
Laws.”

LIMITED AVAILABILITY OF BORROWINGS AND LIQUIDITY FROM THE FEDERAL HOME
LOAN BANK SYSTEM AND OTHER SOURCES COULD NEGATIVELY IMPACT EARNINGS.

Wesbanco Bank is currently a member bank of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, and
while it retains certain short-term borrowings and capital stock from the FHLB of Cincinnati, the FHLB of
Indianapolis and the FHLB of Atlanta from prior bank acquisitions, it is no longer considered a member bank of
such FHLBs. Membership in this system of quasi-governmental, regional home-loan oriented agency banks
allows us to participate in various programs offered by the FHLB. We borrow funds from the FHLB, which are
secured by a blanket lien on certain residential and commercial mortgage loans, and if applicable, investment
securities with collateral values in excess of the outstanding balances. Future earnings shortfalls and minimum
capital requirements of the FHLB may impact the collateral necessary to secure borrowings and limit the
borrowings extended to their member banks, as well as require additional capital contributions by member banks.
The FHLB’s rating assigned to Wesbanco Bank may also negatively impact the amount of term collateral and
other conditions imposed by the FHLB upon Wesbanco Bank. Should these situations occur, Wesbanco’s short-
term liquidity needs could be negatively impacted. If Wesbanco was restricted from using FHLB advances due to

20

weakness in the system or with the FHLB of Pittsburgh, Wesbanco may be forced to find alternative funding
sources. If Wesbanco is required to rely more heavily on higher cost funding sources, revenues may not increase
proportionately to cover these costs, which would adversely affect Wesbanco’s results of operations and financial
position.

THE SOUNDNESS OF OTHER FINANCIAL INSTITUTIONS COULD ADVERSELY IMPACT
WESBANCO.

Financial service institutions are interrelated as a result of trading, clearing, counterparty, or other
relationships. Wesbanco has exposure to various industries and counterparties, and Wesbanco routinely executes
transactions with counterparties in the financial industry, including brokers and dealers, commercial banks,
investment banks, mutual and hedge funds and other institutions. As a result, a default by, or potential default by,
a financial institution could result in market-wide liquidity problems, losses or other financial institution defaults.
Many of these transactions could expose Wesbanco to credit risk in the event of default of our counterparty or
client. These losses or defaults could adversely affect on our business, financial condition, and results of
operations.

WESBANCO’S FINANCIAL CONDITION AND RESULTS OF OPERATIONS DEPEND ON THE
SUCCESSFUL GROWTH OF ITS SUBSIDIARIES.

Wesbanco’s primary business activity for the foreseeable future will be to act as the holding company of its
banking and other subsidiaries. Therefore, Wesbanco’s future profitability will depend on the success and growth
of these subsidiaries. In the future, part of Wesbanco’s growth may come from buying other banks and buying or
establishing other companies. Such entities may not be profitable after they are purchased or established, and
they may lose money or be dilutive to earnings per share, particularly for the first few years. A new bank or
company may bring with it unexpected liabilities, bad loans, or poor employee relations, or the new bank or
company may lose customers and the associated revenue. Dilution of book and tangible book value may occur as
a result of an acquisition that may not be earned back for several years, if at all.

WESBANCO’S ABILITY TO PAY DIVIDENDS IS LIMITED, AND COMMON STOCK DIVIDENDS
MAY HAVE TO BE REDUCED OR ELIMINATED.

Holders of shares of Wesbanco’s common stock are entitled to dividends if, when, and as declared by
Wesbanco’s Board of Directors out of funds legally available for that purpose. Although the Board of Directors
has declared cash dividends in the past, the current ability to pay dividends is largely dependent upon the receipt
of dividends from the Bank. Federal and state laws impose restrictions on the ability of the Bank to pay
dividends, which restrictions are more fully described in “Item 1. Business—Payment of Dividends.” In general,
future dividend policy is subject to the discretion of the Board of Directors and will depend upon a number of
factors, including Wesbanco’s and the Bank’s future earnings, liquidity and capital requirements, regulatory
constraints and financial condition.

WESBANCO’S ABILITY TO MITIGATE RISK DEPENDS ON OUR ENTERPRISE RISK
MANAGEMENT FRAMEWORK

Wesbanco has implemented an enterprise risk management framework to identify and manage our risk
exposure while maintaining a safe and sound banking organization. This framework is comprised of various
processes, systems and strategies, and is designed to manage the types of risk to which we are subject, including,
among others, credit, legal and compliance, liquidity, market, operational, reputational and strategic risks.
Included in this framework are three independent lines of defense, which allows Wesbanco to effectively govern
and manage risk. If our risk management framework is not effective, Wesbanco could be exposed to suffer
unexpected losses and become subject to regulatory consequences, as a result of which our business, financial
condition, results of operations or prospects could be materially adversely affected.

21

FUTURE EXPANSION BY WESBANCO MAY ADVERSELY AFFECT OUR FINANCIAL
CONDITION AND RESULTS OF OPERATIONS AS WELL AS DILUTE THE INTERESTS OF OUR
SHAREHOLDERS AND NEGATIVELY AFFECT THE PRICE OF OUR COMMON STOCK.

Wesbanco may acquire other financial institutions, or branches or assets of other financial institutions, in the
future. Wesbanco may also open new branches and enter into new lines of business or offer new products or
services. Any such expansion of our business will involve a number of expenses and risks, which may include:

•

•

•

•

•

•

•

•

•

•

•

the time and expense associated with identifying and evaluating potential expansions;

the potential inaccuracy of estimates and judgments used to evaluate credit, operations, management and
market risk with respect to target institutions;

the time and costs of evaluating new markets, hiring local management and opening new offices, and
the delay between commencing these activities and the generation of profits from the expansion;

the risk we could discover undisclosed liabilities resulting from any acquisitions for which we may
become responsible;

our financing of the expansion;

the diversion of management’s attention to the negotiation of a transaction and the integration of the
operations and personnel of the combining businesses;

entry into unfamiliar markets;

the introduction of new products and services into our existing business;

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse
short-term effects on our results of operations;

the risk that benefits such as enhanced earnings that we anticipate from any new acquisitions may not
develop and future results of the combined companies may be materially lower from those estimated;
and

the risk of loss of key employees and customers.

We can give no assurance that integration efforts for any future acquisitions will be successful. Our inability
to successfully integrate future acquisitions could have a material adverse effect on our business, financial
condition or results of operations. In addition, we may issue equity securities in connection with acquisitions,
which could dilute the economic and voting interests of our existing shareholders.

Wesbanco acquired OLBK on November 22, 2019 and expects to fully integrate OLBK’s branches and core
system during 2020. No assurance can be given that Wesbanco will be successful overcoming the risks as
disclosed above. The risks associated with entering into a new market and any inability to overcome these risks
could have a material adverse effect on our business, financial condition or results of operations.

SUITABLE ACQUISITION OPPORTUNITIES MAY NOT BE AVAILABLE TO WESBANCO IN THE
FUTURE.

Wesbanco continually evaluates opportunities to acquire other businesses. However, Wesbanco may not
have the opportunity to make suitable acquisitions on favorable terms in the future, which could negatively
impact the growth of its business. Wesbanco expects that other banking and financial companies, many of which
have significantly greater resources, will compete to acquire compatible businesses. This competition could
increase prices for acquisitions that Wesbanco would likely pursue, and its competitors may have greater
resources than it does. Also, acquisitions of regulated businesses such as banks are subject to various regulatory
approvals. If Wesbanco fails to receive the appropriate regulatory approvals, it will not be able to consummate an
acquisition that it believes is in its best interests.

22

HIGHER FDIC DEPOSIT INSURANCE PREMIUMS AND ASSESSMENTS COULD ADVERSELY
AFFECT WESBANCO’S FINANCIAL CONDITION.

Since crossing over $10 billion in total assets in 2018, Wesbanco Bank’s FDIC insurance premiums have
increased due to a higher assessment rate based on a more complex calculation that includes Wesbanco Bank’s
CAMELS ratings, its ability to withstand asset-related and funding-related stress and potential loss severity of its
assets. In addition, if premium assessment rates were to further increase, it would negatively impact Wesbanco’s
earnings.

INTERRUPTION TO OUR INFORMATION SYSTEMS OR BREACHES IN SECURITY COULD
ADVERSELY AFFECT WESBANCO’S OPERATIONS.

Wesbanco relies on information systems and communications for operating and monitoring all major
aspects of business, as well as internal management functions. Any failure, interruption, intrusion or breach in
security of these systems could result
in failures or disruptions in the Wesbanco customer relationship,
management, general ledger, deposit, loan and other systems. While Wesbanco has policies, procedures and
technical safeguards designed to prevent or limit the effect of any failure, interruption, intrusion or security
breach of its information systems, and also performs testing of business continuity and disaster recovery plans,
there can be no absolute assurance that the above-noted issues will not occur or, if they do occur, that they will be
adequately addressed.

There have been efforts on the part of third parties to breach data security at financial institutions. The
ability of our customers to bank remotely, including online and through mobile devices, requires secure
transmission of confidential information and increases the risk of data security breaches. Because the techniques
used to attack financial services company communications and information systems change frequently (and
generally increase in sophistication), often attacks are not recognized until launched against a target, may be
supported by foreign governments or other well-financed entities, and may originate from less regulated and
remote areas around the world, we may be unable to address these techniques in advance of attacks, including by
implementing adequate preventative measures. Certain financial institutions in the United States have also
experienced attacks from technically sophisticated and well-resourced third parties that were intended to disrupt
normal business activities by making internet banking systems inaccessible to customers for extended periods.
These “denial-of-service” attacks, if attempted, would require substantial resources to defend, and may affect
customer satisfaction and behavior. Moreover, the development and maintenance of preventative and detective
measures is costly and requires ongoing monitoring and updating as technologies change and efforts to overcome
security measures become more sophisticated. Despite our efforts, the possibility of these events occurring
cannot be eliminated.

Cyber-attacks on third party retailers or other business establishments that widely accept debit card or check
payments could compromise sensitive bank customer information, such as debit card and account numbers. Such
an attack could result in significant costs to the bank, such as costs to reimburse customers, reissue debit cards
and open new customer accounts.

The occurrence of any such failure, disruption or security breach of Wesbanco’s information systems,
particularly if widespread or resulting in financial losses to our customers, could damage Wesbanco’s reputation,
result in a loss of customer business, subject Wesbanco to additional regulatory scrutiny, and expose Wesbanco
to civil litigation and possible financial liability. In addition, the prevalence of cyber-attacks and other efforts to
breach or disrupt our systems has led, and will continue to lead, to costs to Wesbanco with respect to prevention
and mitigation of these risks, as well as costs reimbursing customers for losses suffered as a result of these
actions. Successful attacks or systems failures at other large financial institutions, whether or not Wesbanco is
included, could lead to a general loss of customer confidence in financial institutions with a potential negative
impact on Wesbanco’s business, additional demands on the part of our regulators, and increased costs to deal
with risks identified as a result of the problems affecting others. The risks described above could have a material
effect on Wesbanco’s business, results of operations and financial condition.

23

WESBANCO DEPENDS ON THIRD PARTIES FOR PROCESSING AND HANDLING OF COMPANY
RECORDS AND DATA.

Wesbanco relies on software developed by third party vendors to process various transactions. These
transactions include, but are not limited to, general ledger, payroll, employee benefits, trust record keeping, loan
and deposit processing, merchant processing, and securities portfolio management. While Wesbanco performs a
review of controls instituted by the vendors over these programs in accordance with industry standards and
performs its own testing of user controls, Wesbanco must rely on the continued maintenance and improvement of
these controls by the third party, including safeguards over the security of customer data. In addition, Wesbanco
maintains backups of key processing output daily in the event of a failure on the part of any of these systems.
Nonetheless, Wesbanco may incur a temporary disruption in its ability to conduct its business or process its
transactions or incur damage to its reputation if the third party vendor, or the third party vendor’s subcontractor,
fails to adequately maintain internal controls or institute necessary changes to systems. Such disruption or breach
of security may have a material adverse effect on Wesbanco’s business, financial condition, and results of
operations.

WESBANCO IS EXPOSED TO OPERATIONAL RISK THAT COULD ADVERSELY IMPACT THE
COMPANY.

Wesbanco is exposed to multiple types of operational risk, including reputational risk, legal and compliance
risk, the risk of fraud or theft by employees or outsiders, clerical or record-keeping errors and computer or
telecommunications systems malfunctions. Wesbanco’s business is dependent on the processing of the ability to
process a large number of increasingly complex transactions. Wesbanco could be materially and adversely
affected if employees, clients, counterparties or other third parties caused an operational breakdown or failure, as
a result of either human error, fraudulent manipulation or purposeful damage to any of our operations or systems.

SEVERE WEATHER, NATURAL DISASTERS, DISEASE PANDEMICS, ACTS OF WAR OR
TERRORISM, AND OTHER EXTERNAL EVENTS COULD SIGNIFICANTLY ADVERSELY IMPACT
WESBANCO’S BUSINESS.

The unpredictable nature of events such as severe weather, natural disasters, disease pandemics, acts of war
or terrorism, and other adverse external events could have a significant impact on Wesbanco’s ability to conduct
business. If any of our financial, accounting, network or other information processing systems fail or have other
significant shortcomings due to external events, Wesbanco could be materially adversely affected. Third parties
with which Wesbanco does business could also be sources of operational risk to Wesbanco, including the risk
that the third parties’ own network and information processing systems could fail. Any of these occurrences
could materially diminish Wesbanco’s ability to operate or result in potential liability to customers, reputational
damage, and regulatory intervention, any of which could materially adversely affect Wesbanco. Such events
could affect the stability of Wesbanco’s deposit base, impair the ability of borrowers to repay outstanding loans,
impair the value of collateral securing loans, impair Wesbanco’s liquidity, result in loss of revenue, and/or cause
Wesbanco to incur additional expenses.

WE MAY BE ADVERSELY AFFECTED BY A WORLD-WIDE PANDEMIC.

Certain of our borrowers may be affected by the recent outbreak of COVID-19 (“coronavirus”), which
originated in Wuhan, Hubei Province, China but has been reported in other countries. These effects could include
disruptions or restrictions in our borrowers’ supply chains, closures of their facilities or decreases in demand for
their products and services. If our borrowers are adversely affected, or if the virus leads to a widespread health
crisis that impacts economic growth, our financial condition and results of operations could be adversely
affected, despite having no direct operations in China.

24

LOSS OF KEY EMPLOYEES COULD IMPACT GROWTH AND EARNINGS AND MAY HAVE AN
ADVERSE IMPACT ON BUSINESS.

Our operating results and ability to adequately manage our growth are highly dependent on the services,
including executive officers and senior
managerial abilities and performance of our key employees,
management. Our success depends upon our ability to attract and retain highly skilled and qualified management,
loan origination, finance, administrative, marketing and technical personnel and upon the continued contributions
of management personnel. The loss of services, or the inability to successfully complete planned or unplanned
transitions of key personnel approaching normal retirement age, could have an adverse impact on Wesbanco’s
business, operating results and financial condition because of their skills, knowledge of the local markets, years
of industry experience and the difficulty of promptly finding qualified replacement personnel.

A HIGH PERCENTAGE OF WESBANCO’S LOAN PORTFOLIO IS IN WEST VIRGINIA, OHIO,
PENNSYLVANIA, KENTUCKY, INDIANA AND MARYLAND AND IN COMMERCIAL AND
RESIDENTIAL REAL ESTATE. DETERIORATIONS IN ECONOMIC CONDITIONS IN THIS AREA
OR IN THE REAL ESTATE MARKET GENERALLY COULD BE MORE HARMFUL TO THE
COMPANY COMPARED TO MORE DIVERSIFIED INSTITUTIONS.

As of December 31, 2019, approximately 18% of Wesbanco’s loan portfolio was comprised of residential

real estate loans, and 56% was comprised of commercial real estate loans.

Inherent risks of commercial real estate (“CRE”) lending include the cyclical nature of the real estate
market, construction risk and interest rate risk. The cyclical nature of real estate markets can cause CRE loans to
suffer considerable distress. During these times of distress, a property’s performance can be negatively affected
by tenants’ deteriorating credit strength and lease expirations in times of softening demand caused by economic
deterioration or over-supply conditions. Even if borrowers are able to meet their payment obligations, they may
find it difficult to refinance their full loan amounts at maturity due to declines in property value. Other risks
associated with CRE lending include regulatory changes and environmental liability. Regulatory changes in tax
legislation, zoning or similar external conditions including environmental liability may affect property values and
the economic feasibility of existing and proposed real estate projects.

The company’s CRE loan portfolio is concentrated in West Virginia, Ohio, Pennsylvania, Kentucky, Indiana
and Maryland. There is a wide variety of economic conditions within the local markets of the six states in which
most of the company’s CRE loan portfolio is situated. Rates of employment, consumer loan demand, household
formation, and the level of economic activity can vary widely from state to state and among metropolitan areas,
cities and towns. Metropolitan markets comprise various submarkets where property values and demand can be
affected by many factors, such as demographic makeup, geographic features, transportation, recreation, local
government, school systems, utility infrastructure, tax burden, building-stock age, zoning and building codes, and
available land for development. As a result of the high concentration of the company’s loan portfolio, it may be
more sensitive, as compared to more diversified institutions, to future disruptions in and deterioration of this
market, which could lead to losses, which could have a material adverse effect on the business, financial
condition and results of operations of the company.

WESBANCO MAY NEED TO RAISE CAPITAL IN THE FUTURE, BUT CAPITAL MAY NOT BE
AVAILABLE WHEN NEEDED OR AT ACCEPTABLE TERMS.

Federal and state banking regulators require Wesbanco and its banking subsidiary, Wesbanco Bank, to
maintain adequate levels of capital to support its operations. In addition, in the future Wesbanco may need to
raise additional capital to support its business or to finance acquisitions, if any, or Wesbanco may otherwise elect
to raise additional capital in anticipation of future growth opportunities. Since Wesbanco’s total assets increased
to $15 billion due to recent acquisitions, certain trust preferred securities are no longer included in the Tier 1
capital of the risk-based capital guidelines; however, they are counted as Tier 2 capital.

25

Wesbanco’s ability to raise additional Tier 1 or Tier 2 capital for parent company or banking subsidiary
needs will depend on conditions at that time in the capital markets, overall economic conditions, Wesbanco’s
financial performance and condition, and other factors, many of which are outside our control. There is no
assurance that, if needed, Wesbanco will be able to raise additional equity or secured /unsecured debt that may
count as Tier 1 or Tier 2 capital on favorable terms or at all. An inability to raise additional capital may have a
material adverse effect on our ability to expand operations, and on our financial condition, results of operations
and future prospects.

VOLATILITY IN THE PRICE AND VOLUME OF OUR STOCK MAY BE UNFAVORABLE.

The market price of our common stock can be volatile and could be subject to wide fluctuations in price in
response to various factors, some of which are beyond our control. Some of these factors include, without
limitation:

•

•

•

•

•

•

•

prevailing market conditions;

our financial and operating results;

estimates of our business potential and earnings prospects;

an overall assessment of our management;

changes in interest rates;

business interruptions, such as may result from natural disasters, health concerns such as the
coronavirus or other events;

our performance relative to our peers;

• market demand for our shares;

•

•

•

perceptions of the banking industry in general;

political influences on investor sentiment; and

consumer confidence.

At times, the stock markets, including the NASDAQ Stock Market, on which our common stock is listed,
may experience significant price and volume fluctuations. As a result, the market price of our common stock is
likely to be similarly volatile and investors in our common stock may experience a decrease in the value of their
shares, including decreases unrelated to our operating performance or prospects.

In addition, following periods of volatility in the overall market and the market price of a company’s
securities, securities class action litigation has often been instituted against companies. This litigation, if
instituted against us, could result in substantial costs and a diversion of our management’s attention and
resources.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

Wesbanco’s subsidiaries generally own their respective offices, related facilities and any unimproved real
property held for future expansion. At December 31, 2019, Wesbanco operated 236 banking offices in West
Virginia, Ohio, western Pennsylvania, Kentucky, southern Indiana and Maryland, of which 166 were owned and
70 were leased. Wesbanco also operated six loan production offices leased in West Virginia, Ohio, western
Pennsylvania and Maryland. These leases expire at various dates through February 2050 and generally include
options to renew. The Bank also owns several regional headquarters buildings in various markets, most of which
also house a banking office and/or certain back office functions.

26

The main office of Wesbanco is located at 1 Bank Plaza, Wheeling, West Virginia, in a building owned by
the Bank. The building contains approximately 100,000 square feet and serves as the main office for both
Wesbanco’s community banking segment and its trust and investment services segment, as well as its executive
offices. The Bank’s major back office operations currently occupy approximately 90% of the space available in
an office building connected via sky-bridge to the main office. This adjacent back office building is owned by
Wesbanco Properties, Inc., a subsidiary of Wesbanco, with the remainder of the building leased to unrelated
businesses.

At various building locations, Wesbanco rents or makes available commercial office space to unrelated
businesses. Rental
income totaled $1.1 million, $1.1 million and $1.3 million in 2019, 2018 and 2017,
respectively. For additional disclosures related to Wesbanco’s properties, other fixed assets and leases, please
refer to Note 6, “Premises and Equipment” in the Consolidated Financial Statements.

ITEM 3. LEGAL PROCEEDINGS

Wesbanco is also involved in lawsuits, claims, investigations and proceedings, which arise in the ordinary
course of business. While any litigation contains an element of uncertainty, Wesbanco does not believe that a
material loss related to such proceedings or claims pending or known to be threatened is reasonably possible.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

27

PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Wesbanco’s common stock is quoted on the NASDAQ Global Select Stock Market under the symbol
WSBC. The approximate number of record holders of Wesbanco’s $2.0833 par value common stock as of
February 14, 2020 was 8,071. The number of holders does not include Wesbanco employees who have purchased
stock or had stock allocated to them through Wesbanco’s Employee Stock Ownership and 401(k) plan (the
“KSOP”). All Wesbanco employees who meet the eligibility requirements of the KSOP are included in this
retirement plan.

As of December 31, 2019, Wesbanco had two active stock repurchase plans. There is a 1.0 million share
plan, which was approved by the Board of Directors on October 22, 2015, and an additional plan with 1.7 million
shares available to be repurchased, which was approved on December 19, 2019. Each plan provides for shares to
be repurchased for general corporate purposes, which may include as a subsequent resource for potential
acquisitions, shareholder dividend reinvestment and/or employee benefit plans. The timing, price and quantity of
purchases are at the discretion of Wesbanco, and the plan may be discontinued or suspended at any time. The
first plan has 816,293 shares remaining to repurchase, and the second plan has 1,700,000 shares remaining to
repurchase.

Repurchases in the fourth quarter included open market purchases, those for the KSOP and dividend
reinvestment plans, and repurchases to facilitate stock compensation transactions and related income tax
withholdings.

Certain information relating to securities authorized for issuance under equity compensation plans is set
forth under the heading “Equity Compensation Plan Information” in Part III, “Item 12. Security Ownership of
Certain Beneficial Owners and Management and Related Stockholder Matters.”

The following table shows the activity in Wesbanco’s stock repurchase plan and other purchases for the

quarter ended December 31, 2019:

Period

Balance at September 30, 2019 . . . . . . . . .

October 1, 2019 to October 31, 2019
Other transactions (1) . . . . . . . . . . . . . . . . .

November 1, 2019 to November 30, 2019
Other repurchases (2) . . . . . . . . . . . . . . . . .
Other transactions (1) . . . . . . . . . . . . . . . . .

December 1, 2019 to December 31, 2019
Open market repurchases . . . . . . . . . . . . . .
Other repurchases (2) . . . . . . . . . . . . . . . . .
Other transactions (1) . . . . . . . . . . . . . . . . .

Fourth Quarter 2019
Open market repurchases . . . . . . . . . . . . . .
Other repurchases (2) . . . . . . . . . . . . . . .
Other transactions (1) . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Number
of Shares
Purchased

Average Price
Paid per Share

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans

21,778

$ 37.52

19
1,053

254,688
—
1,560

254,688
19
24,391

279,098

37.59
37.30

37.30
—
37.29

37.30
37.59
37.50

$ 37.32

N/A

19
N/A

254,688
—
N/A

254,688
19
N/A

254,707

1,071,000

—

1,070,981
—

2,516,293(3)
—
—

2,516,312
2,516,293
—

2,516,293

(1) Consists of open market purchases transacted for employee benefit and dividend reinvestment plans.

28

(2) Consists of shares purchased from employees for the payment of withholding taxes to facilitate stock

compensation transactions.

(3) Reflects impact of additional 1.7 million shares approved on December 19, 2019.

The following graph shows a comparison of cumulative total shareholder returns for Wesbanco, the Russell
2000 Index and the SNL Mid Cap Bank Index. The total shareholder return assumes a $100 investment in the
common stock of Wesbanco and each index since December 31, 2014 with reinvestment of dividends.

Total Return Performance

WesBanco, Inc.

Russell 2000 Index 

SNL Mid Cap Bank Index

e
u
l
a
V
x
e
d
n

I

250

200

150

100

50

0

12/31/14

12/31/15

12/31/16

12/31/17

12/31/18

12/31/19

Index

December 31,
2014

December 31,
2015

December 31,
2016

December 31,
2017

December 31,
2018

December 31,
2019

WesBanco, Inc. . . . . . . . . . . . .
Russell 2000 . . . . . . . . . . . . . .
SNL Mid Cap Bank Index . . . .

100.00
100.00
100.00

88.79
95.59
107.64

131.07
115.95
149.46

127.12
132.94
150.07

117.77
118.30
122.73

125.46
148.49
151.67

Period Ending

29

 
ITEM 6. SELECTED FINANCIAL DATA

The following consolidated selected financial data is derived from Wesbanco’s audited financial statements
as of and for the five years ended December 31, 2019. The following consolidated financial data should be read
in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations
(“MD&A”) and the Consolidated Financial Statements and related notes included elsewhere in this report.
Wesbanco’s acquisitions during the five years ended December 31, 2019 include OLBK on November 22, 2019,
FFKT on August 20, 2018, FTSB on April 5, 2018, YCB on September 9, 2016 and ESB on February 10, 2015
and include the results of operations since the date of acquisition.

(dollars in thousands, except shares and per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

PER COMMON SHARE INFORMATION
Earnings per common share—basic . . . . . . . . . . . . . . . . . . $
Earnings per common share—diluted . . . . . . . . . . . . . . . .
Earnings per common share—diluted, excluding certain

2.83 $
2.83

2.93 $
2.92

2.15 $
2.14

2.16 $
2.16

2.15
2.15

3.06
1.24
38.24
21.55

2.45
1.04
31.68
18.42

2.37
0.96
30.53
17.19

3.21
1.16
36.24
19.63

2.34
items (1)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.92
Dividends declared per common share . . . . . . . . . . . . . . . .
29.18
Book value at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible book value at year end (1) . . . . . . . . . . . . . . . . . .
16.51
Average common shares outstanding—basic . . . . . . . . . . . 56,108,084 48,889,041 44,003,208 40,100,320 37,488,331
Average common shares outstanding—diluted . . . . . . . . . 56,214,364 49,022,990 44,075,293 40,127,076 37,547,127
Period end common shares outstanding . . . . . . . . . . . . . . . 67,824,428 54,598,134 44,043,244 43,931,715 38,459,635
SELECTED BALANCE SHEET INFORMATION
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,257,654 $ 3,146,800 $ 2,284,822 $ 2,316,214 $ 2,422,450
43,013
8,994
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,899
Net portfolio loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,215,556
5,024,132
7,607,333
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,720,112 12,458,632
8,470,298
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,004,006
6,066,299
8,831,633
1,697,977
1,123,106
1,344,696
Total FHLB and other borrowings . . . . . . . . . . . . . . . . . . .
199,869
106,196
189,842
Subordinated debt and junior subordinated debt
. . . . . . . .
2,593,921
1,122,132
1,978,827
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SELECTED RATIOS
Return on average assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average assets, excluding certain

17,315
6,205,762
9,790,877
7,040,879
1,168,322
163,598
1,341,408

20,320
6,296,157
9,816,178
7,043,588
1,133,008
164,327
1,395,321

1.24%

1.26%

0.96%

0.97%

0.99%

items (1)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average tangible assets (1) . . . . . . . . . . . . . . . . .
Return on average tangible assets, excluding certain

items (1)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average equity . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average equity, excluding certain

items (1)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .

Return on average tangible equity (1)
Return on average tangible equity, excluding certain

items (1)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average loans to average deposits . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to total loans . . . . . . . . . . . . . . .
Allowance for loan losses to total non-performing

loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets . . . . . . . . . . . . . . . . .
Net loan charge-offs to average loans . . . . . . . . . . . . . . . .
Average shareholders’ equity to average assets . . . . . . . . .
Tangible equity to tangible assets (1) . . . . . . . . . . . . . . . . .
Tier 1 leverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.34
1.40

1.51
7.49

8.11
14.01

15.10
3.62
56.68
88.59
0.51

104.14
0.35
0.09
16.49
10.02
11.30

30

1.39
1.40

1.53
8.68

9.54
16.24

17.78
3.52
54.60
87.60
0.64

134.31
0.35
0.06
14.54
9.28
10.74

1.09
1.05

1.20
6.83

7.79
12.23

13.90
3.44
56.44
89.86
0.71

104.35
0.50
0.13
14.04
8.79
10.39

1.07
1.06

1.16
7.13

7.83
12.73

13.96
3.32
56.69
85.79
0.70

110.76
0.49
0.12
13.60
8.20
9.81

1.08
1.08

1.17
7.62

8.30
13.41

14.58
3.41
57.05
78.53
0.82

92.84
0.60
0.23
13.04
7.95
9.38

(dollars in thousands, except shares and per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

Tier 1 capital to risk-weighted assets . . . . . . . . . . . . . . . . . . . . . .
Total capital to risk-weighted assets . . . . . . . . . . . . . . . . . . . . . . .
Common equity tier 1 capital ratio (CET 1) . . . . . . . . . . . . . . . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust assets at market value (4)

13.35%
14.11
11.66
42.79
. . . . . . . . . . . . . . . . . . . . . . . . . . $4,719,966 $4,269,961 $3,943,519 $3,723,142 $3,625,411

12.89% 15.09%
15.12
12.89
43.82

13.16%
14.18
11.28
44.44

14.12%
15.16
12.14
48.37

15.99
13.14
39.59

(1) See non-GAAP Measures with this “Item 6. Selected Financial Data” for additional information relating to the calculation of this item.
(2) Certain items excluded from the calculation consist of after-tax merger-related expenses and the net deferred tax asset revaluation.
(3) Presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain
tax-exempt loans and investments using the federal statutory tax rate of 21% for 2019 and 2018, and 35% for each prior period presented.
Wesbanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison
between taxable and non-taxable amounts.

(4) Trust assets are held by the Bank, in fiduciary or agency capacities for its customers and therefore are not included as assets on

Wesbanco’s Consolidated Balance Sheets.

For the years ended December 31,

(dollars in thousands, except per share amounts)

2019

2018

2017

2016

2015

SUMMARY STATEMENTS OF INCOME
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$484,253
84,349

$414,957
67,721

$332,424
42,129

$286,097
32,767

$261,712
24,725

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for credit losses . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

399,904
11,198

388,706
116,716
312,208

193,214
34,341

347,236
7,764

339,472
100,276
265,224

174,524
31,412

290,295
9,986

280,309
88,840
220,860

148,289
53,807

253,330
8,478

244,852
81,499
208,680

117,671
31,036

236,987
8,353

228,634
74,466
193,923

109,177
28,415

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$158,873

$143,112

$ 94,482

$ 86,635

$ 80,762

Earnings per common share—basic . . . . . . . . . . . . . . . . . . . . . . . .

Earnings per common share—diluted . . . . . . . . . . . . . . . . . . . . . .

$

$

2.83

2.83

$

$

2.93

2.92

$

$

2.15

2.14

$

$

2.16

2.16

$

$

2.15

2.15

Non-GAAP Measures

The following non-GAAP financial measures used by Wesbanco provide information that Wesbanco
believes is useful to investors in understanding Wesbanco’s operating performance and trends, and facilitates
comparisons with the performance of Wesbanco’s peers. The following tables summarize the non-GAAP
financial measures derived from amounts reported in Wesbanco’s financial statements.

(dollars in thousands, except per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

Tangible equity to tangible assets:
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . .
Less: goodwill and other intangible assets, net of

$ 2,593,921

$ 1,978,827

$1,395,321

$1,341,408

$1,122,132

deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . .

(1,132,262)

(906,887)

(583,903)

(586,403)

(487,270)

Tangible equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: goodwill and other intangible assets, net of

1,461,659
15,720,112

1,071,940
12,458,632

811,418
9,816,178

755,005
9,790,877

634,862
8,470,298

deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . .

(1,132,262)

(906,887)

(583,903)

(586,403)

(487,270)

Tangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$14,587,850

$11,551,745

$9,232,275

$9,204,474

$7,983,028

Tangible equity to tangible assets . . . . . . . . . . . . . . . .

10.02%

9.28%

8.79%

8.20%

7.95%

31

(dollars in thousands, except per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

Tangible book value per share:
Total shareholders’ equity . . . . . . . . . . . . . . . . . . .
Less: goodwill and other intangible assets, net of

$ 2,593,921

$ 1,978,827

$ 1,395,321

$ 1,341,408

$ 1,122,132

deferred tax liability . . . . . . . . . . . . . . . . . . . . .

(1,132,262)

(906,887)

(583,903)

(586,403)

(487,270)

Tangible equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common shares outstanding . . . . . . . . . . . . . . . . .

1,461,659
67,824,428

1,071,940
54,598,134

811,418
44,043,244

755,005
43,931,715

634,862
38,459,635

Tangible book value per share at year end . . . . . .

Return on average tangible equity:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: amortization of intangibles, net of tax . . . . .

Net income before amortization of intangibles . . .
Average total shareholders’ equity . . . . . . . . . . . .
Less: average goodwill and other intangibles, net
of deferred tax liability . . . . . . . . . . . . . . . . . . .

$

$

21.55

158,873
8,169

167,042
2,119,995

$

$

19.63

143,112
5,514

148,626
1,648,425

$

$

18.42

94,482
3,211

$

$

17.19

86,635
2,339

$

$

16.51

80,762
2,038

97,693
1,383,935

88,974
1,215,888

82,800
1,059,490

(927,974)

(732,978)

(584,885)

(516,840)

(442,215)

Average tangible equity . . . . . . . . . . . . . . . . . . . . .

$ 1,192,021

$

915,447

$

799,050

$

699,048

$

617,275

Return on average tangible equity . . . . . . . . . . . . .

14.01%

16.24%

12.23%

12.73%

13.41%

Return on average tangible assets:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: amortization of intangibles, net of tax . . . . .

Net income before amortization of intangibles . . .
Average total assets . . . . . . . . . . . . . . . . . . . . . . . .
Less: average goodwill and other intangibles, net
of deferred tax liability . . . . . . . . . . . . . . . . . . .

$

158,873
8,169

$

143,112
5,514

$

94,482
3,211

$

86,635
2,339

$

80,762
2,038

167,042
12,853,920

148,626
11,337,379

97,693
9,854,312

88,974
8,939,886

82,800
8,123,981

(927,974)

(732,978)

(584,885)

(516,840)

(442,215)

Average tangible assets . . . . . . . . . . . . . . . . . . . . .

$11,925,946

$10,604,401

$ 9,269,427

$ 8,423,046

$ 7,681,766

Return on average tangible assets . . . . . . . . . . . . .

1.40%

1.40%

1.05%

1.06%

1.08%

Efficiency Ratio
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . .
Less: restructuring and merger-related expense . .

Non-interest expense excluding restructuring and
merger-related expense . . . . . . . . . . . . . . . . . . .

Net interest income on a fully-taxable equivalent

basis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . .

Net interest income on a fully-taxable equivalent

$

312,208
(16,397)

$

265,224
(17,860)

$

220,860
(945)

$

208,680
(13,261)

$

193,923
(11,082)

295,811

247,364

219,915

195,419

182,841

405,222
116,716

352,760
100,276

300,789
88,840

263,232
81,499

246,014
74,466

basis plus non-interest income . . . . . . . . . . . . .

$

521,938

$

453,036

$

389,629

$

344,731

$

320,480

Efficiency Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .

56.68%

54.60%

56.44%

56.69%

57.05%

Net income, excluding net deferred tax asset
revaluation and after-tax merger-related
expenses:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: net deferred tax asset revaluation . . . . . . . . .
Add: after-tax merger-related expenses (1) . . . . . .

$

$

158,873
—
12,954

143,112
—
14,109

$

$

94,482
12,780
614

$

86,635
—
8,619

80,762
—
7,203

Net income, excluding net deferred tax asset
revaluation and after-tax merger-related
expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

171,827

$

157,221

$

107,876

$

95,254

$

87,965

32

(dollars in thousands, except per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

Net income, excluding net deferred tax asset
revaluation and after-tax merger-related
expenses per diluted share:

Net income per diluted share . . . . . . . . . . . . . . . . . . . .
Add: net deferred tax asset revaluation per diluted

share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Add: after-tax merger-related expenses per diluted

share (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income, excluding net deferred tax asset

revaluation and after-tax merger-related expenses
per diluted share . . . . . . . . . . . . . . . . . . . . . . . . . . .

Return on average equity, excluding after-tax

merger-related expenses and net deferred tax
asset revaluation:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: after-tax merger-related expenses (1) . . . . . . . . .
Add: net deferred tax asset revaluation . . . . . . . . . . . .

Net income, excluding after-tax merger-related

$

2.83

$

2.92

$

2.14

$

2.16

$

2.15

—

0.23

—

0.29

0.29

0.02

—

0.21

—

0.19

$

$

3.06

$

3.21

$

2.45

$

2.37

$

2.34

$

158,873
12,954
—

143,112
14,109
—

$

$

94,482
614
12,780

86,635
8,619
—

$

80,762
7,203
—

expenses and net deferred tax asset revaluation . . .

171,827

157,221

107,876

95,254

87,965

Average total shareholders’ equity . . . . . . . . . . . . . . .

$ 2,119,995

$ 1,648,425

$1,383,935

$1,215,888

$1,059,490

Return on average equity, excluding after-tax merger-

related expenses and net deferred tax asset
revaluation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Return on average tangible equity, excluding
after-tax merger-related expenses and net
deferred tax asset revaluation:

8.11%

9.54%

7.79%

7.83%

8.30%

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: after-tax merger-related expenses (1) . . . . . . . . .
Add: net deferred tax asset revaluation . . . . . . . . . . . .
Add: amortization of intangibles, net of tax . . . . . . . .

$

$

158,873
12,954
—
8,169

143,112
14,109
—
5,514

$

$

$

94,482
614
12,780
3,211

86,635
8,619
—
2,339

80,762
7,203
—
2,038

Net income before amortization of intangibles and
excluding after-tax merger-related expenses and
net deferred tax asset revaluation . . . . . . . . . . . . . .

Average total shareholders’ equity . . . . . . . . . . . . . . .
Less: average goodwill and other intangibles, net of

179,996

162,735

111,087

97,593

90,003

2,119,995

1,648,425

1,383,935

1,215,888

1,059,490

deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . .

(927,974)

(732,978)

(584,885)

(516,840)

(442,215)

Average tangible equity . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,192,021

$

915,447

$ 799,050

$ 699,048

$ 617,275

Return on average tangible equity, excluding

after-tax merger-related expenses and net deferred
tax asset revaluation . . . . . . . . . . . . . . . . . . . . . . . .

Return on average assets, excluding after-tax

merger-related expenses and net deferred tax
asset revaluation:

15.10%

17.78%

13.90%

13.96%

14.58%

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: after-tax merger-related expenses (1) . . . . . . . . .
Add: net deferred tax asset revaluation . . . . . . . . . . . .

$

$

158,873
12,954
—

$

143,112
14,109
—

$

94,482
614
12,780

86,635
8,619
—

$

80,762
7,203
—

Net income, excluding after-tax merger-related

expenses and net deferred tax asset revaluation . . .

171,827

157,221

107,876

95,254

87,965

Average total assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,853,920

$11,337,379

$9,854,312

$8,939,886

$8,123,981

Return on average tangible assets, excluding after-tax
merger-related expenses and net deferred tax asset
revaluation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.34%

1.39%

1.09%

1.07%

1.08%

33

(dollars in thousands, except per share amounts)

2019

2018

2017

2016

2015

For the years ended December 31,

Return on average tangible assets, excluding
after-tax merger-related expenses and net
deferred tax asset revaluation:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: amortization of intangibles, net of tax . . . . . . . .
Add: after-tax merger-related expenses (1) . . . . . . . .
Add: net deferred tax asset revaluation . . . . . . . . . . .

$

$

158,873
8,169
12,954
—

$

143,112
5,514
14,109
—

94,482
3,211
614
12,780

$

$

86,635
2,339
8,619
—

80,762
2,038
7,203
—

Net income, before amortization of intangibles and
excluding after-tax merger-related expenses and
net deferred tax asset revaluation . . . . . . . . . . . . . .
Average total assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: average goodwill and other intangibles, net of

179,996
12,853,920

162,735
11,337,379

111,087
9,854,312

97,593
8,939,886

90,003
8,123,981

deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . .

(927,974)

(732,978)

(584,885)

(516,840)

(442,215)

Average tangible assets . . . . . . . . . . . . . . . . . . . . . . .

$11,925,946

$10,604,401

$9,269,427

$8,423,046

$7,681,766

Return on average tangible assets, excluding

after-tax merger-related expenses and net deferred
tax asset revaluation . . . . . . . . . . . . . . . . . . . . . . . .

Dividend payout ratio, excluding after-tax merger

related expenses and net deferred tax asset
revaluation:

Dividends declared per common share . . . . . . . . . . .
Net income per diluted share . . . . . . . . . . . . . . . . . . .
Add: net deferred tax asset revaluation per diluted

share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Add: after-tax merger-related expenses per diluted

share (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income, excluding net deferred tax asset

revaluation and after-tax merger-related expenses
per diluted share . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dividend payout ratio, excluding after-tax merger
related expenses and net deferred tax asset
revaluation: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.51%

1.53%

1.20%

1.16%

1.17%

$

$

1.24
2.83

—

0.23

$

1.16
2.92

—

0.29

$

1.04
2.14

0.29

0.02

$

0.96
2.16

—

0.21

0.92
2.15

—

0.19

$

3.06

$

3.21

$

2.45

$

2.37

$

2.34

40.52

36.14

42.45

40.51

39.32

(1) Tax effected at 21% for the periods in 2019 and 2018, and 35% for all prior periods.

34

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Management’s Discussion and Analysis represents an overview of the results of operations and financial
condition of Wesbanco. This discussion and analysis should be read in conjunction with the Consolidated
Financial Statements and Notes thereto. This section generally discusses 2019 and 2018 items and year-to-year
comparisons between 2019 and 2018. Discussions of 2017 items and year-to-year comparisons between 2018 and
2017 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in Part II, Item 7 of Wesbanco’s Annual Report on Form 10-K
for the fiscal year ended December 31, 2018, as filed with the SEC on March 1, 2019.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this report relating to Wesbanco’s plans, strategies, objectives, expectations,
intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with
Wesbanco’s Form 10-Qs for the prior quarters ended March 31, June 30 and September 30, 2019, respectively,
and documents subsequently filed by Wesbanco which are available at the SEC’s website, www.sec.gov or at
Wesbanco’s website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are
not historical fact, involve risks and uncertainties, including those detailed under “Risk Factors” in Part I, Item
1A of this Annual Report on Form 10-K. Such statements are subject to important factors that could cause actual
results to differ materially from those contemplated by such statements, including, without limitation, that the
businesses of Wesbanco and OLBK may not be integrated successfully or such integration may take longer to
accomplish than expected; the expected cost savings and any revenue synergies from the merger of Wesbanco
and OLBK may not be fully realized within the expected timeframes; disruption from the merger of Wesbanco
and OLBK may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects
of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and
interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to Wesbanco and
its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and
consumer loan customers and their borrowing activities; actions of the Federal Reserve, the FDIC, the SEC,
FINRA, the Municipal Securities Rulemaking Board, the SIPC, and other regulatory bodies; potential legislative
and federal and state regulatory actions and reform,
the
implementation of the Dodd-Frank Act; changes in accounting standards, rules and interpretations such as the
new CECL standard and its impact on Wesbanco’s financial statements; adverse decisions of federal and state
courts; fraud, scams and schemes of third parties; cyber security breaches; competitive conditions in the financial
services industry; rapidly changing technology affecting financial services; marketability of debt instruments and
corresponding impact on fair value adjustments; and/or other external developments materially impacting
Wesbanco’s operational and financial performance. Wesbanco does not assume any duty to update forward-
looking statements.

including, without

the impact of

limitation,

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Wesbanco’s Consolidated Financial Statements are prepared in accordance with U.S. GAAP and follow
general practices within the industries in which it operates. Application of these principles requires management
to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and
accompanying notes. These estimates, assumptions and judgments are based on information available as of the
date of the financial statements; accordingly, as this information changes, the financial statements could reflect
different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of
estimates, assumptions and judgments and as such have a greater possibility of producing results that could be
materially different than originally reported.

The most significant accounting policies followed by Wesbanco are included in Note 1, “Summary of
Significant Accounting Policies,” of the Consolidated Financial Statements. These policies, along with other

35

Notes to the Consolidated Financial Statements and this MD&A, provide information on how significant assets
and liabilities are valued in the financial statements and how those values are determined. Management has
identified the allowance for loan losses and the evaluation of goodwill and other intangible assets for impairment
to be the accounting estimates that require the most subjective or complex judgments, and as such could be most
subject to revision as new information becomes available.

Allowance for Credit Losses—The allowance for credit losses represents management’s estimate of
probable losses inherent in the loan portfolio and in future advances against loan commitments. Determining the
amount of the allowance requires significant judgment about the collectability of loans and the factors that
deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to
operating expense and reduced by charge-offs, net of recoveries. Management evaluates the appropriateness of
the allowance at least quarterly. This evaluation is inherently subjective, as it requires material estimates that
may be susceptible to significant change from period to period.

The evaluation includes an assessment of quantitative factors such as actual loss experience within each
category of loans and testing of certain commercial loans for impairment. The evaluation also considers
qualitative factors such as economic trends and conditions, which includes levels of unemployment, real estate
values and the impact on specific industries and geographical markets, changes in lending policies and
underwriting standards, delinquency and other credit quality trends, concentrations of credit risk, if any, the
results of internal loan reviews and examinations by bank regulatory agencies, the volatility of historical loss
rates, the velocity of changes in historical loss rates, and regulatory guidance pertaining to the allowance for
credit losses. Management relies on observable data from internal and external sources to the extent it is available
to evaluate each of these factors and adjusts the actual historical loss rates to reflect the impact these factors may
have on probable losses in the portfolio.

Commercial real estate and commercial and industrial loans greater than $1 million that are reported as
non-accrual or as a troubled debt restructuring are tested individually for impairment. Specific reserves are
established when appropriate for such loans based on the present value of expected future cash flows of the loan
or the estimated realizable value of the collateral, if any.

General reserves are established for loans that are not individually tested for impairment based on historical
loss rates adjusted for the impact of the qualitative factors discussed above. Historical loss rates for commercial
real estate and commercial and industrial loans are determined for each internal risk grade or group of pass
grades using a migration analysis. Historical loss rates for commercial real estate land and construction,
residential real estate, home equity and consumer loans that are not risk graded are determined for the total of
each category of loans. Historical loss rates for deposit account overdrafts are based on actual losses in relation to
average overdrafts for the period.

Management may also adjust its assumptions to account for differences between estimated and actual
incurred losses from period to period. The variability of management’s assumptions could alter the level of the
allowance for credit losses and may have a material impact on future results of operations and financial
condition. The loss estimation models and methods used to determine the allowance for credit losses are
continually refined and enhanced; however, there have been no material substantive changes compared to prior
periods.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update,
“Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,”
which replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model
referred to as the Current Expected Credit Loss (“CECL”) model. Under the CECL model, we will be required to
present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity
debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be
based on information about past events, including historical experience adjusted for current conditions, and

36

reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will
take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs
from the “incurred loss” model required under current generally accepted accounting principles (“U.S. GAAP”),
which delays recognition until it is probable a loss has been incurred. Accordingly, Wesbanco is adopting the
CECL model on January 1, 2020, which could affect how we determine our allowance for credit losses in the
future, and will require us to determine on a quarterly basis a provision for credit losses through charges to the
income statement upon adoption of CECL. Moreover, the CECL model may create more volatility in the level of
the allowance for credit losses. Any material increase in the level of allowance for credit losses or expenses
incurred to determine the appropriate level of the allowance for loan losses may adversely affect our business,
financial condition and results of operations.

Wesbanco formed a cross-functional team in 2016 to oversee the implementation of CECL. The team was
responsible for completing an initial data gap assessment, determining if additional data was needed or current
data could be improved upon, finalizing the loan segmentation procedures, analyzing the methodology options
regarding the calculation of expected credit losses and concluding why the selected methodology is reasonable
and in accordance with accounting guidance. Wesbanco completed a parallel run for the third and fourth quarters
of 2019 to ensure the various forecasting and modeling assumptions are both reasonable and supportable,
including certain qualitative factors that have been developed to estimate the initial current expected credit loss
allowance. The CECL credit loss allowance is derived from the selected assumption of a one-to-two year
reasonable and supportable forecast period. After the forecast period, Wesbanco will revert back over a
one-to-three year period to historical loss rates, adjusted for prepayments and curtailments, to estimate losses
over the remaining life of loans. The most sensitive assumptions include the length of the forecast and reversion
periods, forecast of unemployment and interest rate spreads and prepayment speeds. The ultimate impact will
depend on the composition and credit quality of the loan portfolio and the macroeconomic conditions and
forecasts utilized in the calculation of the allowance of credit losses for loans. Wesbanco engaged a third-party to
validate the data inputs and models utilized in the CECL calculation, of which the final results of the model
validation were received and recommended adjustments
implemented. The Company has prepared
documentation of the accounting policy decisions, changes to the business processes and procedures and the
control environment under the adoption of this standard and has drafted the format of the initial, upon adoption
footnote disclosure, to be included in the Form 10-Q for the first quarterly period after adoption, as of March 31,
2020. Wesbanco currently anticipates a 40% to 60% increase to the allowance for credit losses as of the first
quarter 2020, including the impact of OLBK’s loan portfolio. Wesbanco also anticipates a 20 to 25 basis point
decrease in the Tier 1 risk-based capital ratio, if applied on a pro-forma basis, as of December 31, 2019. The
ultimate impact of this adoption depends on the finalization of OLBK’s purchase accounting, which could impact
the estimated range of potential outcomes noted above.

Goodwill and Other Intangible Assets—Wesbanco accounts for business combinations using the
acquisition method of accounting. Accordingly, the identifiable assets acquired, the liabilities assumed, and any
non-controlling interest of an acquired business are recorded at their estimated fair values as of the date of
acquisition with any excess of the cost of the acquisition over the fair value recorded as goodwill. Other
intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill
because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its
own or in combination with a related contract, asset, or liability. As of December 31, 2019, the carrying value of
goodwill and other intangibles was $1,068.8 million and $80.4 million, respectively, which represents
approximately 41.2% and 3.1% of total shareholders’ equity, respectively. As of December 31, 2019,
Wesbanco’s Community Banking segment had two reporting units with goodwill.

Goodwill

is not amortized but

is evaluated for impairment annually, or more often if events or
circumstances indicate it may be impaired. Finite-lived intangible assets, which consist primarily of core deposit
and customer list intangibles (long-term customer-relationship intangible assets) are amortized using straight-line
and accelerated methods over their weighted-average estimated useful lives, ranging from ten to sixteen years in
total, and are tested for impairment whenever events or circumstances indicate that their carrying amount may

37

not be recoverable. Non-compete agreements are recognized in other assets on the balance sheet and are
amortized on a straight-line basis over the life of the respective agreements, ranging from one to four years.

Wesbanco evaluated goodwill for impairment by determining if the fair value is greater than the carrying
value of its reporting units. Wesbanco uses market capitalization, multiples of tangible book value, a discounted
cash flow model, and various other market-based methods to estimate the current fair value of its reporting units.
In particular, the discounted cash flow model includes various assumptions regarding an investor’s required rate
of return on Wesbanco common stock, future loan loss provisions, future net interest margins, along with various
growth and economic recovery and stabilization assumptions of the economy as a whole. The resulting fair
values of each method are then weighted based on the relevance and reliability of each respective method in light
of the current economic environment to arrive at a weighted average fair value. The evaluation also considered
macroeconomic conditions such as the general economic outlook, regional and national unemployment rates, and
recent trends in equity and credit markets. Additionally, industry and market considerations, such as market-
dependent multiples and metrics relative to peers, were evaluated. Wesbanco also considered recent trends in
credit quality, overall financial performance, stock price appreciation, internal forecasts and various other
market-based methods to estimate the current fair value of its reporting units. Since adopting Accounting
Standards Update (“ASU”) 2017-04, “Intangibles-Goodwill and Other (Topic 350)”, the impairment charge is
based on the excess of a reporting unit’s carrying amount over its fair value.

Wesbanco concluded that goodwill at the reporting units was not impaired as of November 30, 2019, and
also determined that goodwill was not impaired as of December 31, 2019 as there were no significant changes in
market conditions, consolidated operating results, or forecasted future results from November 30, 2019, the date
of the most recent goodwill impairment evaluation.

Intangible assets with finite useful lives are evaluated for impairment whenever events or changes in
circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized
when the carrying amount of an intangible asset with a finite useful life is not recoverable from its undiscounted
cash flows and is measured as the difference between the carrying amount and the fair value of the asset.
Wesbanco does not have any indefinite-lived intangible assets. Intangible assets with finite useful lives as of
December 31, 2019 are comprised of $78.2 million in core deposit intangibles held at the community banking
segment and $2.2 million in trust customer relationship intangibles held at the trust and investment services
segment. As of December 31, 2019, there were no indicators of impairment related to intangible assets with finite
useful lives.

Business Combinations—Business combinations are accounted for by applying the acquisition method. As
of acquisition date, the identifiable assets acquired and liabilities assumed are measured at fair value and
recognized separately from goodwill. Results of operations of the acquired entities are included in the
consolidated statement of income from the date of acquisition. The calculation of intangible assets including core
deposits and the fair value of loans are based on significant judgements. Core deposits intangibles are calculated
using a discounted cash flow model based on various factors including discount rate, attrition rate, interest rate,
cost of alternative funds and net maintenance costs.

Loans acquired in connection with acquisitions are recorded at their acquisition-date fair value with no
carryover of related allowance for credit losses. Any allowance for loan loss on these pools reflect only losses
incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately
are not to be received). Determining the fair value of the acquired loans involves estimating the principal and
interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of
interest. Management considers a number of factors in evaluating the acquisition-date fair value including the
remaining life of the acquired loans, delinquency status, estimated prepayments, payment options and other loan
features, internal risk grade, estimated value of the underlying collateral and interest rate environment.

38

EXECUTIVE OVERVIEW

On April 5, 2018, Wesbanco consummated the merger with First Sentry Bancshares, Inc. (“FTSB”), a bank
holding company headquartered in Huntington, WV with $0.7 billion in assets, excluding goodwill. On
August 20, 2018, Wesbanco consummated the merger with Farmers Capital Bank Corporation (“FFKT”), a bank
holding company headquartered in Frankfort, KY with approximately $1.6 billion in assets, excluding goodwill.
In addition, on November 22, 2019, Wesbanco consummated the merger with Old Line Bancshares, Inc.
(“OLBK”), a bank holding company headquartered in Bowie, MD with approximately $3.0 billion in assets,
excluding goodwill.

Net income increased $15.8 million or 11.0% to $158.9 million in 2019 compared to 2018. Net income
excluding after-tax merger-related expenses (non-GAAP measure)
increased $14.6 million or 9.3% to
$171.8 million. Net interest income improved $52.7 million or 15.2%, primarily through a 11.7% increase in
average earning assets from the acquisitions, larger investment portfolio and a higher net interest margin of
3.62% as compared to 3.52% in 2018. The net interest margin benefited from the higher margin on the acquired
OLBK net assets and a full year of FTSB and FFKT acquired net assets, partially offset by higher funding costs.
Non-interest income increased $16.4 million or 16.4% in 2019 compared to 2018. Growth was achieved in
certain categories of non-interest income: net securities gains increased $5.2 million, service charges on deposits
increased $3.3 million, mortgage banking income increased $2.4 million and trust fees increased $2.0 million.
Non-interest expense increased $47.0 million or 17.7%, reflecting a half quarter of OLBK and a full year of
FTSB and FFKT acquisitions.

Total assets as of December 31, 2019 increased $3.3 billion or 26.2% compared to December 31, 2018,
primarily due to the acquisition of OLBK. In addition, Wesbanco crossed the $10 billion asset threshold during
the first quarter of 2018 and crossed the $15 billion asset threshold during the fourth quarter of 2019. Portfolio
loans of $10.3 billion increased 34.1% over the last twelve months, reflecting the acquired loan portfolio of
OLBK. Secondary market loan sales in the residential real estate portfolio continued to increase, which reduced
the amount of new mortgage loans that would otherwise be held on the balance sheet. As of December 31, 2019,
both non-performing loans and non-performing assets as percentages of the portfolio and total assets have
remained relatively low and consistent throughout the last five quarters. Criticized and classified loan balances
increased to 2.17% of total portfolio loans, as compared to 1.08% at December 31, 2018 due to a change in
evaluating the importance of factors such as borrower debt service coverage for certain commercial loans.
Despite the additional of OLBK’s criticized and classified loans in the fourth quarter post-acquisition, the
percentage dropped from 2.24% at the end of the third quarter. The provision for credit losses decreased to
$1.8 million for the quarter as compared to $2.9 million in last year’s fourth quarter, and annualized net loan
charge-offs to average loans for the full year period were nine basis points compared to six basis points in 2018.
Fourth quarter annualized net charge-offs of 20 basis points were higher than normal due primarily to the pay-off
of three previously-acquired, credit-impaired loans that had been assigned credit marks and had previously
recognized reserves.

Wesbanco continues to maintain what we believe are strong regulatory capital ratios well above the
applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. At
December 31, 2019, Tier I leverage was 11.30%, Tier I risk-based capital was 12.89%, total risk-based capital
was 15.12%, and the common equity Tier 1 capital ratio (“CET 1”) was 12.89%. Tier 1 leverage and Tier 1 risk-
based capital ratios were adversely impacted by the movement of $136.5 million of trust preferred securities
(TruPS) from Tier 1 to Tier 2 risk-based capital, as required by the Dodd-Frank Act for financial institutions with
total assets greater than $15 billion. Tangible common equity increased to 10.02% at period-end from 9.28% as
of December 31, 2018, as an increase in other comprehensive income from the mark-to-market of the
available-for-sale portion of the investment portfolio benefitted this ratio, as well as increased retained earnings.

On December 19, 2019, Wesbanco’s Board of Directors authorized the adoption of a new stock repurchase
plan for the purchase of up to an additional 1.7 million shares of Wesbanco common stock, representing

39

approximately 2.5% of outstanding shares, from time to time on the open market, which is in addition to the
existing plan approved by the Board of Directors on October 22, 2015. During the fourth quarter of 2019,
Wesbanco repurchased 254,688 shares of its outstanding common stock on the open market at a total cost of
$9.5 million, or $37.30 per share. As of December 31, 2019, approximately 2.5 million shares remained for
repurchase.

Strong earnings and improved total capital enabled Wesbanco to increase the quarterly dividend rate 6.9%
to $0.31 per share in the first quarter of 2019, the twelfth increase over the last nine years, cumulatively
representing a 121% increase.

40

RESULTS OF OPERATIONS

EARNINGS SUMMARY

For the twelve months ending December 31, 2019, net income was $158.9 million, or $2.83 per diluted
share, compared to $143.1 million, or $2.92 per diluted share, for 2018. Net income for the twelve months ended
December 31, 2019 increased 11.0% compared to 2018, while per share earnings decreased 3.1%.

For the twelve months ending December 31, 2019, net interest income increased $52.7 million, or 15.2%,
primarily due to the FTSB, FFKT and OLBK acquisitions, which closed on April 5, 2018, August 20, 2018 and
November 22, 2019, respectively. The net interest margin increased ten basis points to 3.62%. Average loan
balances increased 13.9% in 2019, mostly due to the acquisitions compared to 2018, as organic loan growth was
mitigated from elevated levels of commercial real estate loans being refinanced in an aggressive secondary
market. Total average deposits increased in 2019 by $1.0 billion or 12.7% compared to 2018, while certificates of
deposit, which have the highest overall interest cost among deposits, increased by only $46.3 million or 3.3%
over the same time period due primarily to runoff in higher cost certificates of deposit from the prior
acquisitions.

For 2019, non-interest income increased $16.4 million or 16.4% compared to 2018. Net securities gains
increased $5.2 million primarily due to the sale of Wesbanco’s ownership of Visa Class B stock. In addition,
service charges on deposits increased $3.3 million or 14.0%, mortgage banking income increased $2.4 million or
40.7% and trust fees increased $2.0 million or 7.9%, through the acquisitions of FTSB, FFKT and OLBK.
Electronic banking fees decreased $0.7 million or 2.9% due to the ongoing limitation on interchange fees
resulting from the Durbin amendment to the 2010 Dodd-Frank Wall Street Reform and Consumer Protection Act,
which became effective for Wesbanco on July 1, 2019. The limitation only applies to banks with greater than
$10 billion in total assets.

The following comments on non-interest expense exclude merger-related expenses in both years.
Non-interest expense in 2019 increased $48.4 million or 19.6% compared to 2018. With net revenue growth of
15.2% in 2019, the efficiency ratio increased in 2019 to 56.7% from 54.6% in 2018. Salaries and wages increased
$17.9 million or 15.6% compared to 2018, due to increased compensation expense related to a 10.8% increase in
average full-time equivalent employees primarily related to the FFKT and OLBK acquisitions. Employee
benefits expense increased $9.2 million or 30.7% compared to 2018, specifically due to an increase in
employees, a $3.7 million increase in health care costs and a $2.1 million increase in compensation expense due
to market adjustments of the underlying investments of the deferred compensation plan, which is offset in net
securities gains. Net occupancy increased $3.3 million in 2019 or 17.4% compared to 2018, principally due to
increased building-related costs including utilities,
lease expense, depreciation, repairs and other seasonal
maintenance costs, mostly from the acquired FFKT and OLBK branches, as well as normal building maintenance
and repair costs of the legacy branch network and other infrastructure needs.

The provision for federal and state income taxes increased to $34.3 million in 2019 compared to
$31.4 million in 2018. The effective tax rate was 17.8% and 18.0% for the years ended December 31, 2019 and
2018, respectively. Wesbanco recognized $1.6 million and $0.7 million in New Market Tax Credits for the years
ended December 31, 2019 and 2018, respectively.

41

TABLE 1. NET INTEREST INCOME

(dollars in thousands)

for the years ended December 31,

2019

2018

2017

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable-equivalent adjustments to net interest income . . . . . . . . . . . . . . . . .

$399,904
5,318

$347,236
5,524

$290,295
10,494

Net interest income, fully taxable-equivalent

. . . . . . . . . . . . . . . . . . . . . . . .

$405,222

$352,760

$300,789

Net interest spread, non-taxable-equivalent . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit of net non-interest bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable-equivalent adjustment

Net interest margin, fully taxable-equivalent . . . . . . . . . . . . . . . . . . . . . . . . .

3.27%
0.30%

3.57%
0.05%

3.62%

3.21%
0.25%

3.46%
0.06%

3.52%

3.17%
0.15%

3.32%
0.12%

3.44%

Net interest income, which is Wesbanco’s largest source of revenue, is the difference between interest
income on earning assets, primarily loans and securities, and interest expense on liabilities, primarily deposits
and short and long-term borrowings. Net interest income is affected by the general level of, and changes in
interest rates, the steepness and shape of the yield curve, changes in the amount and composition of interest
earning assets and interest bearing liabilities, as well as the frequency of repricing of existing assets and
liabilities. Net interest income increased $52.7 million or 15.2% in 2019 compared to 2018, due to a 11.7%
increase in average earning asset balances, primarily driven by the 2018 acquisitions of FTSB and FFKT, the late
2019 acquisition of OLBK and related net asset accretion from purchase accounting. Average loan balances
increased by 13.9% in 2019 compared to 2018, mostly due to the acquisitions, as organic loan growth was
mitigated from elevated levels of commercial real estate loans being refinanced in an aggressive secondary
market. Total average deposits increased in 2019 by $1.0 billion or 12.7% compared to 2018, while certificates of
deposit, which have the highest overall interest cost among deposits, increased by only $46.3 million or 3.3%
over the same time period due to runoff in higher cost certificates of deposit from prior acquisitions. The net
interest margin increased 10 basis points in 2019 to 3.62% from 3.52% in 2018, due to higher rates earlier in the
year from multiple increases in the Federal Reserve’s target federal funds rate in 2018 and increased average
balances on all earning assets, as well as an increase in purchase accounting accretion. Accretion from
acquisitions benefitted the 2019 net interest margin by 19 basis points, compared to a benefit of 14 basis points in
2018. The effect of three decreases in the Federal Reserve’s target federal funds rate during the second half of
2019 mitigated the overall increase in the margin. The cost of interest bearing liabilities increased by 13 basis
points from 2018 to 2019. The increase in the cost is primarily due to rate increases for larger balance customers
in interest bearing demand deposits, which include public funds, and higher rates for certificates of deposit,
customer repurchase agreements, short-to medium-term Federal Home Loan Bank borrowings and junior
subordinated debentures.

Interest income increased $69.3 million or 16.7% in 2019 compared to 2018 due to higher overall earning
assets, particularly from acquisitions, and higher yields in every earning asset category. Earning asset yields were
influenced positively in 2019 compared to 2018 due to multiple federal funds rate increases occurring throughout
2018, as well as purchase accounting accretion from the acquisitions. Average loan balances increased by
$977.2 million or 13.9% in 2019 compared to 2018, due primarily to the acquisitions of FFKT and OLBK. Loan
yields increased by 19 basis points during this same period to 4.92% from the previously mentioned federal funds
rate increases and accretion from purchase accounting from the three acquisitions. Loans provide the greatest
impact on interest income and the yield on earning assets as they have the largest balance and the highest yield
within major earning asset categories. In 2019, average loans represented 71.3% of average earning assets, an
increase from 69.9% in 2018. Average taxable securities balances increased by $257.4 million or 12.2% from
2018, due to securities acquired in the three acquisitions. Taxable securities yields increased by seven basis
points and tax-exempt securities yields increased by nine basis points in 2019 as compared to 2018, due to higher
average market rates on securities acquired at the end of 2018 and beginning of 2019. The recent flat and

42

inverted yield curve has slightly mitigated yield increases over the second half of 2019. The average balance of
tax-exempt securities, which have the highest yields within securities, decreased to 23.4% of total securities in
2019, compared to 26.7% in 2018, primarily due to the sale of certain lower-yielding tax-exempt municipal
securities in the first and second quarters of 2019 and increased calls on tax-exempt securities in the second half
of the year as market rates began to decrease.

Total portfolio loans increased $2.6 billion or 34.1% over the last twelve months, while total commercial
loans increased $2.3 billion or 44.0%. Loan growth was achieved through $2.8 billion in total loan originations,
led by $1.8 billion in business loan originations for the past twelve months. Loan growth was driven by the
acquisition of OLBK, expanded market areas and additional commercial personnel in our core markets, and was
partially offset by significant loan paydowns or payoffs as some loans moved into the secondary lending market
by customers who refinanced their commercial real estate mortgages, and some financed projects were sold by
their developers.

Interest expense increased $16.6 million or 24.6% in 2019 compared to 2018, due primarily to increases in
the balances of interest bearing liabilities from the acquisitions of FTSB, FFKT and OLBK and increases in the
rates paid on all interest bearing liability categories. The cost of interest bearing liabilities increased by 13 basis
points from 0.92% in 2018 to 1.05% in 2019. Average interest bearing deposits increased by $639.3 million or
11.0% from 2018, due primarily to the three acquisitions. Excluding those acquired in the OLBK acquisition,
average certificates of deposit, which have the highest interest cost within interest bearing deposits, decreased
$48.1 million from 2018, as higher cost certificates of deposit were allowed to runoff. The rate on interest
bearing deposits increased by 12 basis points from 2018, primarily from increases in rates on interest bearing
public funds and for certain larger balance customers. Average non-interest bearing demand deposits increased
from 2018 to 2019 by $373.7 million or 17.2% and were 28.3% of total average deposits at December 31, 2019,
compared to 27.2% at December 31, 2018, reflecting the acquisitions’ non-interest bearing demand deposits and
ongoing checking account marketing strategies. The increase in non-interest bearing deposits reflects positively
on the net interest margin, as the benefit of non-interest bearing liabilities increased by 5 basis points from 2018
to 2019. Average other borrowings and junior subordinated debt balances increased by $51.3 million or 11.7%
from 2018 to 2019, due primarily to the acquisitions, and their average rates paid increased by 27 and 23 basis
points, respectively, over this same time period due to increases in LIBOR, the index upon which most of this
variable-rate type of borrowing is priced. The average balance of FHLB borrowings decreased by $46.4 million
from 2018 to 2019, but their average rate paid increased by 39 basis points to 2.47% over this same time period
due to higher interest rates and the replacement of some maturing shorter-term borrowings with those of a
medium-term length to improve asset sensitivity late in 2018 and early 2019, as well as certain liquidity
measures.

43

TABLE 2. AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

For the years ended December 31,

2019

2018

2017

Average
Balance

Interest

Average
Rate

Average
Balance

Interest

Average
Rate

Average
Balance

Interest

Average
Rate

(dollars in thousands)

ASSETS
Due from banks-interest

bearing . . . . . . . . . . . . . . . . . . . $

71,312 $

1,720

2.41% $

80,535 $

1,801

2.24% $

13,811

$

118

0.85%

Loans, net of unearned

income (1) . . . . . . . . . . . . . . . .

7,991,107

393,166

4.92% 7,013,877

331,961

4.73% 6,358,845

272,007

4.28%

Securities: (2)

Taxable . . . . . . . . . . . . . . . .
. . . . . . . . . .
Tax-exempt (3)

Total securities . . . . . . .
Other earning assets . . . . . . . . . . .

2,366,631
722,388

3,089,019
53,919

65,648
25,324

90,972
3,713

2.77% 2,109,191
3.51%
768,304

2.95% 2,877,495
6.89%
55,302

56,898
26,301

83,199
3,519

2.70% 1,591,149
723,019
3.42%

2.89% 2,314,168
47,548
6.37%

38,630
29,983

68,613
2,179

2.43%
4.15%

2.96%
4.58%

Total earning
assets (3)

. . . . . . . . .

11,205,357

489,571

4.37% 10,027,209

420,480

4.19% 8,734,372

342,917

3.93%

Other assets . . . . . . . . . . . . . . . . .

1,648,563

Total Assets . . . . . . . . . . . . . . . . . $12,853,920

1,310,170

$11,337,379

1,119,940

$9,854,312

LIABILITIES AND

SHAREHOLDERS’ EQUITY

Interest bearing demand

deposits . . . . . . . . . . . . . . . . . . $ 2,155,211 $ 16,805
8,024
2,995
15,631

Money market accounts . . . . . . . .
Savings deposits . . . . . . . . . . . . . .
. . . . . . . . .
Certificates of deposit

1,165,346
1,705,858
1,442,745

0.78% $ 1,929,876 $ 13,144
0.69% 1,049,059
5,016
0.18% 1,454,525
1,225
1.08% 1,396,446
12,450

0.68% $1,613,451
0.48% 1,012,660
0.08% 1,248,985
0.89% 1,383,807

$

6,453
2,775
745
10,108

0.40%
0.27%
0.06%
0.73%

Total interest bearing

deposits . . . . . . . . . .

6,469,160

43,455

0.67% 5,829,906

31,835

0.55% 5,258,903

20,081

0.38%

Federal Home Loan Bank

borrowings . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . .
Subordinated debt and junior

1,074,715
317,585

26,548
5,401

2.47% 1,121,108
1.70%
260,388

23,333
3,717

2.08%
1.43%

965,795
187,298

13,290
1,442

1.38%
0.77%

subordinated debt . . . . . . . . . . .

170,983

8,945

5.23%

176,866

8,836

5.00%

164,156

7,317

4.46%

Total interest bearing

liabilities . . . . . . . . . .

8,032,443

84,349

1.05% 7,388,268

67,721

0.92% 6,576,152

42,130

0.64%

Non-interest bearing demand

deposits . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . .

Total Liabilities and Shareholders’

2,550,864
150,618
2,119,995

2,177,142
123,544
1,648,425

1,817,782
76,443
1,383,935

Equity . . . . . . . . . . . . . . . . . . . . $12,853,920

$11,337,379

$9,854,312

Net interest spread . . . . . . . . . . . .
Taxable equivalent net interest

margin (3)

. . . . . . . . . . . . . . . .

3.32%

3.27%

3.29%

$405,222

3.62%

$352,759

3.52%

$300,787

3.44%

(1) Gross of allowance for loan losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in
interest income on loans were $1.8 million, $3.4 million and $3.6 million for the years ended December 31, 2019, 2018 and 2017,
respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $17.9 million,
$11.7 million and $5.7 million for the years ended December 31, 2019, 2018 and 2017, respectively, while accretion on interest bearing
liabilities acquired from prior acquisitions was $2.8 million, $2.0 million, and $1.4 million for the years ended December 31, 2019, 2018
and 2017, respectively.

(2) Average yields on securities available-for-sale have been calculated based on amortized cost.
(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for 2019 and 2018 and 35% for 2017.

44

TABLE 3. RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST
EXPENSE (1)

(in thousands)

Increase (decrease) in interest income:

2019 Compared to 2018

Volume

Rate

Net Increase
(Decrease)

Due from banks—interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (216) $
Loans, net of unearned income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax-exempt securities (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

47,676
7,104
(1,599)
(90)

136
13,529
1,646
622
283

$

(80)
61,205
8,750
(977)
193

Total interest income change (2)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

52,875

16,216

69,091

Increase (decrease) in interest expense:

Interest bearing demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt and junior subordinated debt

1,634
605
243
425
(998)
900
(300)

2,027
2,403
1,527
2,757
4,213
784
408

3,661
3,008
1,770
3,182
3,215
1,684
108

Total interest expense change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,509

14,119

16,628

Net interest income increase (decrease) (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $50,366 $ 2,097

$52,463

(1) Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
(2) The yield on earning assets and the net interest margin are presented on a fully taxable-equivalent (FTE) and
annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and
investments using the federal statutory tax rate of 21% for 2019 and 2018. Wesbanco believes this measure
to be the preferred industry measurement of net interest income and provides relevant comparison between
taxable and non-taxable amounts.

PROVISION FOR CREDIT LOSSES

The provision for credit losses is the amount to be added to the allowance for loan losses after net charge-
offs have been deducted to bring the allowance to a level considered appropriate to absorb probable losses
inherent in the loan portfolio. The provision for credit losses also includes the amount to be added to the reserve
for loan commitments to bring that reserve to a level considered appropriate to absorb probable losses on
unfunded commitments. The provision for credit losses for the year ended December 31, 2019 increased
$3.4 million or 44.2% to $11.2 million. This increase is primarily the result of Wesbanco’s transition to a more
objective internal loan grading system to reflect the credit quality of commercial loans. Commercial loan risk
grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at inception
and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The
primary factors used to determine the risk grade are the sufficiency, reliability and sustainability of the primary
source of repayment and overall financial strength of the borrower. The rating system more heavily weights the
debt service coverage, leverage and loan to value factors to derive the risk grade. Other factors that are
considered at a lesser weighting include management, industry or property type risks, payment history, collateral
and/or guarantees. The provision for credit
losses was higher than net charge-offs by $3.6 million and
$3.8 million in 2019 and 2018, respectively. Please see the “Credit Quality” and “Allowance for Credit Losses”
sections of this MD&A for additional discussion.

45

TABLE 4. NON-INTEREST INCOME

For the years ended
December 31,

(dollars in thousands)

2019

2018

$ Change % Change

Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service charges on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Electronic banking fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities brokerage revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on other real estate owned and other assets . . . . . . . . . . . .
Net insurance services revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment processing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Swap fee and valuation income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

$ 26,579
26,974
22,634
6,990
5,913
8,219
4,320
732
3,475
3,002
3,406
4,472

$ 24,623
23,670
23,300
7,186
6,427
5,840
(900)
524
3,207
1,028
1,677
3,694

$ 1,956
3,304
(666)
(196)
(514)
2,379
5,220
208
268
1,974
1,729
778

7.9%
14.0
(2.9)
(2.7)
(8.0)
40.7
580.0
39.7
8.4
192.0
103.1
21.1

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$116,716

$100,276

$16,440

16.4%

Non-interest income, a significant source of revenue and an important part of Wesbanco’s results of
operations, was 22.6% and 22.4% of net revenues for 2019 and 2018, respectively. Wesbanco offers its
customers a wide range of retail, commercial, investment and electronic banking services, which are viewed as a
vital component of Wesbanco’s ability to attract and maintain customers, as well as providing additional fee
income beyond normal spread-related income to Wesbanco. Non-interest income increased $16.4 million or
16.4% compared to 2018.

Trust fees increased $2.0 million compared to 2018, as average trust assets in 2019 were higher than in 2018
due to the acquisition of FFKT and their trust assets, market
improvements and customer and revenue
development initiatives. As of December 31, 2019, total trust assets of $4.7 billion increased 9.3% from
$4.3 billion at December 31, 2018. As of December 31, 2019, trust assets include managed assets of $3.8 billion
and non-managed (custodial) assets of $0.9 billion. Assets managed for the WesMark Funds, a proprietary group
of mutual funds for which Wesbanco Investment Department serves as investment advisor, were $0.9 billion as
of December 31, 2019 and $0.8 billion as of December 31, 2018, and are included in trust managed assets.

Service charges on deposits increased $3.3 million or 14.0% compared to the prior year due to the larger
customer deposit base from the FTSB, FFKT and OLBK acquisitions. Included in service charges on deposits for
the year ended December 31, 2019 is a $0.6 million negative adjustment for dormancy fees that will be remitted
to the State of Kentucky for deposit accounts with balances totaling $6.9 million that management has
determined should have been escheated in prior periods by FFKT.

Electronic banking fees, which include debit card interchange fees, decreased by $0.7 million or 2.9%
compared to 2018, specifically due to the beginning of the ongoing limitation on interchange fees resulting from
the Durbin amendment to the 2010 Dodd-Frank Wall Street Reform and Consumer Protection Act, which
became effective for Wesbanco on July 1, 2019. The limitation only applies to banks with greater than
$10 billion in total assets. Slightly offsetting the effect of the Durbin amendment was a higher volume of
transactions resulting from the acquisitions.

Bank-owned life insurance decreased $0.5 million or 8.0% compared to 2018 due to reduced mortality-
related benefits received in 2019 versus the prior year. As of December 31, 2019, bank-owned life insurance cash
surrender value of $299.5 million increased 32.9% from $225.3 million as of December 31, 2018, due to the
bank-owned life insurance acquired in the OLBK acquisition.

46

Mortgage banking income increased $2.4 million or 40.7% compared to 2018 due to increased volume of
mortgage production and loans sold. Total mortgage production was $653.2 million in 2019, an increase of
36.8% from $477.5 million in 2018. For the year ended December 31, 2019, $311.2 million of mortgages were
sold into the secondary market at a net margin of 2.6% as compared to $192.2 million sold at a net margin of
3.0% in the comparable 2018 period. Included in mortgage banking income and the calculation of net margin
noted above is a $1.4 million loss and a $0.6 million gain from the fair value adjustments on loans held for sale,
loan commitments and related derivatives for the years ended December 31, 2019 and 2018, respectively.

Net securities gains increased $5.2 million or 580.0% compared to 2018, due partially to a gain of
$2.6 million on the sale of all of Wesbanco’s ownership position in Visa Class B common stock in the second
quarter of 2019, which was held at a zero cost basis. Other gains contributing to the overall increase from 2018
are due to sales and calls of debt securities as well as higher market value adjustments on the deferred
compensation portfolio totaling $1.1 million, which is offset by a corresponding amount in employee benefits.

Payment processing fees are earned from the bill payment and electronic funds transfer (“EFT”) services
provided under the name FirstNet, which was acquired with FFKT on August 20, 2018. Payment processing fee
income was $3.0 million for the year ended December 31, 2019, which was the first full year of Wesbanco
owning this fee income source.

Swap fee and valuation income increased $1.7 million or 103.1% compared to 2018 due to an increased
volume of new loan swaps executed during the year, slightly offset by negative fair value adjustments on existing
swaps. For the year ended December 31, 2019, new swaps executed during the year totaled $193.7 million
resulting in $4.5 million of fee income, compared to new swaps executed of $51.0 million resulting in
$2.1 million of fee income for the year ended December 31, 2018. Fair value adjustments for the years ended
December 31, 2019 and 2018 were ($1.1) million and ($0.4) million, respectively.

47

TABLE 5. NON-INTEREST EXPENSE

For the years ended
December 31,

(dollars in thousands)

2019

2018

$ Change % Change

Salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment
Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring and merger-related expenses . . . . . . . . . . . . . . . . . . . .
Franchise and other miscellaneous taxes . . . . . . . . . . . . . . . . . . . . . .
Consulting, regulatory, accounting and advisory fees . . . . . . . . . . . .
ATM and electronic banking interchange expenses . . . . . . . . . . . . .
Postage and courier expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Communications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned and foreclosure expenses . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

$132,485
39,313
22,505
20,494
6,062
1,956
10,340
16,397
12,813
8,993
6,931
5,334
4,499
3,054
3,720
397
16,915

$114,602
30,079
19,165
17,207
5,368
3,242
6,980
17,860
9,847
6,975
5,719
4,143
3,181
2,778
2,569
831
14,678

$17,883
9,234
3,340
3,287
694
(1,286)
3,360
(1,463)
2,966
2,018
1,212
1,191
1,318
276
1,151
(434)
2,237

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$312,208

$265,224

$46,984

15.6%
30.7
17.4
19.1
12.9
(39.7)
48.1
(8.2)
30.1
28.9
21.2
28.7
41.4
9.9
44.8
(52.2)
15.2

17.7%

Non-interest expense in 2019 increased $47.0 million or 17.7% compared to 2018, principally from the
FTSB, FFKT and OLBK acquisitions, which increased assets by $5.3 billion, excluding goodwill, and added 74
offices to our branch network. In 2019, there was $16.4 million of merger-related expenses for the OLBK and
FFKT acquisitions and $17.9 million in 2018 for the FFKT and FTSB acquisitions. Non-interest expense,
excluding merger-related expenses, increased $48.4 million or 19.6% in 2019 as compared to 2018.

Salaries and wages increased $17.9 million or 15.6% compared to 2018, due to increased compensation
expense related to a 10.8% increase in average full-time equivalent employees (“FTEs”) primarily related to the
three acquisitions. Employee benefits expense increased $9.2 million or 30.7% compared to 2018, specifically
due to an increase in FTEs, a $3.7 million increase in health care costs and a $2.1 million increase in
compensation expense due to market adjustments of the underlying investments of the deferred compensation
plan, for which a corresponding entry was recorded in net securities gains (losses).

Net occupancy increased $3.3 million in 2019 or 17.4% compared to 2018, principally due to increased
building-related costs including utilities, lease expense, depreciation, repairs and other seasonal maintenance
costs, mostly from the acquired retail branches, as well as normal building maintenance and repair costs of the
legacy branch network and other infrastructure needs.

Equipment costs increased $3.3 million or 19.1% compared to 2018 due to the acquisitions and continuous
improvements in technology and communication infrastructure, software costs and loan and deposit origination
and customer support platforms. Service agreements expense increased $2.5 million or 28.0% from 2018 to 2019.

FDIC insurance decreased $1.3 million or 39.7% compared to 2018, despite a larger balance sheet from the
recent acquisitions. During September 2019, the banking industry was notified by the FDIC that its deposit
insurance fund (“DIF”) reached the required minimum reserve ratio of 1.38%, permitting the FDIC to offset
current bank assessments with prior credits from 2016 through 2018 earned by banks with less than $10 billion in
assets during that time period. Wesbanco recorded its total DIF credit of $3.4 million in the second half of 2019
of which $0.3 million was related to OLBK.

48

Amortization of intangible assets increased $3.4 million or 48.1% in 2019 compared to 2018. The FTSB
intangibles. The FFKT acquisition added
intangibles and $2.6 million in trust customer relationship

acquisition added approximately $8.1 million in core deposit
approximately $37.4 million in core deposit
intangibles, and the OLBK acquisition added approximately $33.6 million in core deposit intangibles.

Restructuring and merger-related expenses in 2019 were comprised of $13.2 million in expenses related to
the OLBK acquisition and $3.2 million related to the FFKT acquisition. The OLBK merger-related expenses
include $6.1 million from contract termination and non-refundable conversion costs, $3.1 million in investment
banking services, $2.4 million in change-in-control payments, $0.7 million in legal fees, $0.5 million in
employee severance costs and $0.4 million in miscellaneous accounting and valuation fees. The FFKT merger-
related expenses include $1.3 million from branch consolidation costs, $1.3 million in contract termination and
non-refundable conversion costs, $0.4 million in staffing costs and $0.2 million in professional fees and
miscellaneous costs. In 2018, $5.5 million in expenses were related to the FTSB acquisition and $12.4 million in
expenses were related to the FFKT acquisition.

Franchise and real property taxes increased $3.0 million or 30.1% in 2019 compared to 2018. The increase
is primarily driven by a $1.2 million increase in Kentucky corporate franchise tax due to the FFKT acquisition,
which was headquartered in Kentucky. Real and personal property taxes increased $1.0 million primarily due to
the addition of branches from the acquisitions.

INCOME TAXES

The provision for federal and state income taxes increased to $34.3 million in 2019 compared to
$31.4 million in 2018. The effective tax rate was 17.8% and 18.0% for the years ended December 31, 2019 and
2018, respectively. The increase in the provision is primarily due to the 10.7% increase in net income before
provision for incomes taxes. The effective tax rate decreased primarily due to the utilization of New Market Tax
Credits by Wesbanco in 2019. For more information on such credits, see Note 20, “Wesbanco Bank Community
Development Corporation”.

49

FINANCIAL CONDITION

Total assets increased 26.2%, while deposits and shareholders’ equity increased 24.6% and 31.1%,
respectively, compared to December 31, 2018, primarily due to the OLBK acquisition. Total securities increased
by $110.9 million or 3.5% from December 31, 2018 primarily from the OLBK acquisition which provided
$182.5 million of additional securities. Total portfolio loans increased $2.6 billion or 34.1%, with $2.5 billion
from the OLBK acquisition. Total organic loans increased 1.1% resulting primarily from commercial loan
growth outpacing paydowns.

Deposits increased $2.2 billion from December 31, 2018, primarily due to the OLBK acquisition. Organic
deposits decreased 2.4% overall primarily due to 8.2% and 17.9% decreases in money market deposits and
certificates of deposit, respectively offset by 0.5% and 5.1% increases in demand deposits and savings,
respectively. The decrease in certificates of deposit is a result of periodically offering lower than median
competitive rates for maturing certificates of deposit, primarily for single service customers, and customer
preferences for other deposit types, coupled with a $13.0 million decrease in CDARS ® balances. The increase in
demand deposits and savings deposits was attributable to marketing, incentives paid to customers, focused retail
and business strategies to obtain more account relationships, and customers’ preference for short-term maturities,
coupled with deposits from bonus and royalty payments for Marcellus and Utica shale gas payments from energy
companies in Wesbanco’s southwestern Pennsylvania, eastern Ohio and northern West Virginia markets. Total
borrowings increased 23.7% during 2019 as short-term borrowings decreased $8.2 million, new FHLB
borrowings exceeded maturities by $146.4 million, with the OLBK acquisition providing an additional
$215.0 million in FHLB borrowings, and subordinated debt and junior subordinated debt increased $10.0 million.
The OLBK acquisition provided $36.7 million in subordinated debentures and $6.5 million in junior
subordinated debentures, which was partially offset by the redemption of $33.5 million in junior subordinated
debentures during 2019 from the FFKT acquisition.

Total shareholders’ equity increased by approximately $615.1 million or 31.1%, compared to December 31,
2018, primarily due to $494.0 million of common stock issued in the OLBK acquisition, net income exceeding
dividends for the period by $87.1 million, and a $39.1 million other comprehensive income gain. The other
comprehensive income gain resulted from a $40.0 million increase in unrealized gain in the securities portfolio,
which was partially offset by a $0.9 million unrealized loss in the defined benefit pension plan and other
postretirement benefits during 2019. The tangible equity to tangible assets ratio (non-GAAP measure) increased
to 10.02% at December 31, 2019 from 9.28% at December 31, 2018 as tangible shareholders’ equity increased at
a faster pace than tangible assets, primarily as a result of the other comprehensive income gain.

50

SECURITIES

TABLE 6. COMPOSITION OF SECURITIES (1)

(dollars in thousands)

Equity securities (at fair value) . . . . . . . . . . . . . . . . . . . $
Available-for-sale debt securities (at fair value)

U.S. Treasury . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government sponsored entities and

December 31,

2019-2018

December 31,

2019

2018

$ Change % Change

2017

12,343 $

11,737 $

606

5.2

$

13,457

32,836

19,878

12,958

65.2

—

agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

159,628

141,652

17,976

12.7

71,843

Residential mortgage-backed securities and
collateralized mortgage obligations of
government sponsored entities and agencies . . . 1,815,987 1,561,255

254,732

16.3

934,922

Commercial mortgage-backed securities and
collateralized mortgage obligations of
government sponsored entities and agencies . . .
Obligations of states and political subdivisions . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . .

190,409
145,609
49,089

168,972
185,114
37,258

21,437
(39,505)
11,831

12.7
(21.3)
31.8

114,867
104,830
35,403

Total available-for-sale debt securities . . . . . $2,393,558 $2,114,129 $ 279,429

13.2

$1,261,865

Held-to-maturity debt securities (at amortized cost)
U.S. Government sponsored entities and

agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

9,216 $

10,823 $

(1,607)

(14.8) $

11,465

Residential mortgage-backed securities and
collateralized mortgage obligations of
government sponsored entities and agencies . . .
Obligations of states and political subdivisions . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . .

122,937
686,376
33,224

148,300
(25,363)
828,520 (142,144)
(67)
33,291

(17.1)
(17.2)
(0.2)

170,025
794,655
33,355

Total held-to-maturity debt securities . . . . . . $ 851,753 $1,020,934 $(169,181)

(16.6) $1,009,500

Total securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,257,654 $3,146,800 $ 110,248

3.5

$2,284,822

Available-for-sale and equity securities:
Weighted average yield at the respective year end (2) . .
As a % of total securities . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average life (in years) . . . . . . . . . . . . . . . . . .

Held-to-maturity securities:
Weighted average yield at the respective year end (2) . .
As a % of total securities . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average life (in years) . . . . . . . . . . . . . . . . . .

Total securities:
Weighted average yield at the respective year end (2) . .
As a % of total securities . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average life (in years) . . . . . . . . . . . . . . . . . .

2.67%
73.9%
4.1

3.51%
26.1%
3.8

2.78%
67.6%
5.0

3.47%
32.4%
4.6

2.89%
3.00%
100.0% 100.0%

4.0

4.8

2.35%
55.8%
4.2

3.85%
44.2%
4.2

3.01%
100.0%
4.2

(1) At December 31, 2019, 2018 and 2017, there were no holdings of any one issuer, other than the U.S.
government and certain federal or federally-related agencies, in an amount greater than 10% of Wesbanco’s
shareholders’ equity.

(2) Weighted average yields have been calculated on a taxable-equivalent basis using the federal statutory tax

rate of 21% in 2019 and 2018 and 35% in 2017.

51

Total investment securities, which are a source of liquidity for Wesbanco as well as a contributor to interest
income, increased by $110.2 million or 3.5% from December 31, 2018 to December 31, 2019. Throughout the
year, the available-for-sale portfolio increased by $279.4 million or 13.2%, while the held-to-maturity portfolio
decreased by $169.2 million or 16.6% due to calls of municipal securities in the current lower rate environment,
and the transfer of $67.4 million of held-to-maturity callable securities to available-for-sale, with the adoption of
ASU-2017-12 on January 1, 2019.Wesbanco elected to use the one-time transition election to transfer these
securities as they were some of the lower yielding securities in the municipal portfolio, and subsequently sold
$66.1 million of these securities at a $51 thousand net gain. The weighted average yield of the portfolio
decreased 11 basis points from 3.00% at December 31, 2018 to 2.89% at December 31, 2019, primarily due to
increased prepayment speeds on mortgage-backed securities as market rates declined in the second half of 2019.
During the second quarter of 2019, Wesbanco recorded a $2.6 million gain on the sale of all of its Visa Class B
common stock, which was held at a zero cost basis.

Total gross unrealized securities losses decreased $35.6 million, from $43.0 million at December 31, 2018
to $7.4 million at December 31, 2019. Wesbanco had $669.0 million in investment securities in an unrealized
loss position for less than twelve months at December 31, 2019, which increased from $466.9 million in the same
category at December 31, 2018; however, the balance of investment securities in an unrealized loss position for
more than twelve months decreased from $1.4 billion at December 31, 2018 to $292.5 million at December 31,
2019. The overall shift of securities to the less than 12 months category was due to decreases in market rates
during 2019 causing market prices to increase on most securities purchased or acquired in prior years. Wesbanco
believes that all of the unrealized securities losses at December 31, 2019 were temporary impairment losses.
Please refer to Note 4, “Securities,” of the Consolidated Financial Statements for additional information.
Wesbanco does not have any investments in private mortgage-backed securities or those that are collateralized by
sub-prime mortgages, nor does Wesbanco have any exposure to collateralized debt obligations or government-
sponsored enterprise preferred stocks.

Net unrealized pre-tax gains (losses) on available-for-sale securities were $24.1 million at December 31,
2019, compared to ($27.9) million at December 31, 2018. These net unrealized pre-tax gains represent temporary
fluctuations resulting from changes in market rates in relation to fixed yields in the available-for-sale portfolio,
and on an after-tax basis are accounted for as an adjustment to other comprehensive income in shareholders’
equity. Net unrealized pre-tax gains (losses) in the held-to-maturity portfolio, which are not accounted for in
other comprehensive income, were $22.8 million at December 31, 2019, compared to ($0.2) million at
December 31, 2018. With approximately 26% of the investment portfolio in the held-to-maturity category, down
from 44% two years ago, the recent volatility in interest rates does not have as much impact on other
comprehensive income as if the entire portfolio were included in the available-for-sale category.

Equity securities, of which a portion consist of investments in various mutual funds held in grantor trusts
formed in connection with a key officer and director deferred compensation plan, are recorded at fair value.
Gains and losses due to fair value fluctuations on equity securities are included in net securities gains or losses.
For those equity securities relating to the key officer and director deferred compensation plan, the corresponding
change in the obligation to the employee is recognized in employee benefits expense.

On January 1, 2020, the CECL accounting standard became effective for Wesbanco’s held-to-maturity debt
portfolio. Wesbanco will use a database of historical financials of all corporate and municipal issuers and actual
historic default and recovery rates on rated and non-rated transactions to estimate CECL losses on an individual
security basis. CECL will be adjusted quarterly and will be recorded in an allowance for expected credit losses on
the balance sheet, which is deducted from the amortized cost basis of the held-to-maturity portfolio as a contra asset,
with the losses recorded in the income statement. Because Wesbanco’s held-to-maturity investments in mortgage-
backed securities and collateralized mortgage obligations are all either issued by a direct governmental entity or a
government-sponsored entity, there is no historical evidence supporting CECL; therefore, Wesbanco has estimated
these losses at zero, and will monitor this assumption in the future for any economic or governmental policies that
could affect this assumption. Wesbanco is currently estimating the initial transition impact of CECL on the
held-to-maturity portfolio to be immaterial at January 1, 2020, due to the high credit quality of the portfolio.

52

TABLE 7. MATURITY DISTRIBUTION AND YIELD ANALYSIS OF SECURITIES

The following table presents the amortized cost and tax-equivalent yields of available-for-sale and
held-to-maturity debt securities by contractual maturity at December 31, 2019. In some instances, the issuers may
have the right to call or prepay obligations without penalty prior to the contractual maturity date.

One Year
or less

One to
Five Years

Five to
Ten Years

Over Ten
Years

Mortgage-
backed securities

Total

(dollars in thousands)

Amount

Yield
(1)

Amount

Yield
(1)

Amount

Yield
(1)

Amount

Yield
(1)

Amount

Yield
(1)

Amount

Yield
(1)

Available-for-sale

U.S. Treasuries . . . . . . . . $32,790 2.08% $ — — $ — — $ — — $
U.S. Government

— — $

32,790 2.08%

sponsored entities and
agencies . . . . . . . . . . .

Residential mortgage-

backed securities and
collateralized mortgage
obligations of
government sponsored
entities and
agencies (2) . . . . . . . . .

Commercial mortgage-
backed securities and
collateralized mortgage
obligations of
government sponsored
entities and
agencies (2) . . . . . . . . .

Obligations of states and

political
subdivisions (3) . . . . . .

Corporate debt

— —

5,975 2.17% 39,121 2.57% 21,227 2.58% 90,765

2.94% 157,088 2.77%

— —

— —

— —

— —

1,803,268 2.56% 1,803,268 2.56%

— —

— —

— —

— —

187,268 2.67% 187,268 2.67%

1,875 3.53% 33,445 3.65% 70,140 3.98% 34,897 3.60%

— —

140,357 3.80%

securities . . . . . . . . . . . 21,969 3.29% 17,593 2.68% 9,083 4.29%

— —

— —

48,645 3.26%

Total

available-for-sale
securities . . . . . . . $56,634 2.60% $ 57,013 3.20% $118,344 3.54% $ 56,124 3.22% $2,081,301 2.58% $2,369,416 2.67%

Held-to-maturity

U.S. Government

sponsored entities and
agencies . . . . . . . . . . . $ — — $ — — $ — — $ — — $

9,216 2.16% $

9,216 2.16%

Residential mortgage-

backed securities and
collateralized mortgage
obligations of
government sponsored
entities and
agencies (2) . . . . . . . . .

Obligations of states and

— —

— —

— —

— —

122,937 2.43% 122,937 2.43%

political
subdivisions (3) . . . . . . 20,968 2.75% 113,653 3.85% 289,206 3.80% 262,549 3.57%

— —

686,376 3.69%

Corporate debt

securities . . . . . . . . . . .

— —

10,658 2.71% 22,566 3.61%

— —

— —

33,224 3.32%

Total

held-to-maturity
securities . . . . . . . $20,968 2.75% $124,311 3.75% $311,772 3.79% $262,549 3.57% $ 132,153 2.41% 851,753 3.51%

Total (4) . . . . . . . . . . . . . . . . . $77,602 2.64% $181,324 3.58% $430,116 3.72% $318,673 3.51% $2,213,454 2.57% $3,221,169 2.89%

(1) Yields are determined based on the lower of the yield-to-call or yield-to-maturity.
(2) Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not
assigned to maturity categories due to fluctuations in their prepayment speeds. Projected maturities based on
current speeds within one year, between one and five years, between five and ten years and over ten years
are expected to be approximately $4.5 million, $1.7 billion, $435.6 million and $85.7 million, respectively.

(3) Average yields on obligations of states and political subdivisions have been calculated on a taxable-

equivalent basis using the federal statutory tax rate of 21%.

(4) This table does not include equity securities, of which $8.9 million consists of investments in various mutual
funds held in grantor trusts formed in connection with a deferred compensation plan, which are recorded at
fair value and totaled $12.3 million at December 31, 2019.

53

Cost-method investments consist primarily of FHLB of Pittsburgh, Cincinnati and Indianapolis stock
totaling $66.8 and $50.8 million at December 31, 2019 and 2018, respectively, and are included in Other Assets
in the Consolidated Balance Sheets.

Wesbanco’s municipal portfolio comprises 25.5% of the overall securities portfolio as of December 31,
2019 compared to 32.2% as of December 31, 2018 and it carries different risks that are not as prevalent in other
security types contained in the portfolio. The following table presents the allocation of the individual bonds in the
municipal bond portfolio based on the combined ratings of two major bond credit rating agencies (at fair value):

TABLE 8. MUNICIPAL BOND RATINGS

(dollars in thousands)

Municipal bonds (at fair value) (1):

December 31, 2019

December 31, 2018

Amount % of Total

Amount

% of Total

Investment Grade—Prime . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Grade—High . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Grade—Upper Medium . . . . . . . . . . . . . . . . . . .
Investment Grade—Lower Medium . . . . . . . . . . . . . . . . . . .
Non-Investment Grade—Speculative . . . . . . . . . . . . . . . . . .
Not rated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 78,730
569,085
190,696
3,042
638
10,011

9.2
66.7
22.4
0.4
0.1
1.2

$ 101,557
654,787
237,847
7,607
—
16,595

10.0
64.3
23.4
0.7
—
1.6

Total municipal bond portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . .

$852,202

100.0

$1,018,393

100.0

(1) The lowest available rating was used when placing the bond into a category in the table.

Wesbanco’s municipal bond portfolio at December 31, 2019, consists of $173.6 million of taxable
(primarily Build America) and $678.6 million of tax-exempt general obligation and revenue bonds. The
following table presents additional information regarding the municipal bond type and issuer (at fair value):

TABLE 9. COMPOSITION OF MUNICIPAL SECURITIES

(dollars in thousands)

Municipal bond type:

December 31, 2019

December 31, 2018

Amount % of Total

Amount

% of Total

General Obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$581,105
271,097

68.2
31.8

$ 690,463
327,930

67.8
32.2

Total municipal bond portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . .

$852,202

100.0

$1,018,393

100.0

Municipal bond issuer:

State Issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Local Issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76,228
775,974

8.9
91.1

$

98,468
919,925

9.7
90.3

Total municipal bond portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . .

$852,202

100.0

$1,018,393

100.0

54

Wesbanco’s municipal bond portfolio is broadly spread across the United States. The following table

presents the top five states of municipal bond concentration based on total fair value at December 31, 2019:

TABLE 10. CONCENTRATION OF MUNICIPAL SECURITIES

(dollars in thousands)

December 31, 2019

Fair Value % of Total

Pennsylvania . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kentucky . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Illinois . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other states (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$191,098
94,442
76,455
45,880
38,059
406,268

22.4
11.1
9.0
5.4
4.5
47.6

Total municipal bond portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$852,202

100.0

(1) Wesbanco’s municipal bond portfolio contains obligations in the state of West Virginia totaling

$37.1 million or 4.4% of the total municipal portfolio.

Wesbanco uses prices from independent pricing services and, to a lesser extent, indicative (non-binding)
quotes from independent brokers, to measure the fair value of its securities. Wesbanco validates prices received
from pricing services or brokers using a variety of methods, including, but not limited to, comparison to
secondary pricing services, corroboration of pricing by reference to other independent market data such as
secondary broker quotes and relevant benchmark indices, review of pricing by personnel familiar with market
liquidity and other market-related conditions, review of pricing service methodologies, review of independent
auditor reports received from the pricing service regarding its internal controls, and through review of inputs and
assumptions used in pricing certain securities thinly traded or with limited observable data points. The
procedures in place provide management with a sufficient understanding of the valuation models, assumptions,
inputs and pricing to reasonably measure the fair value of Wesbanco’s securities. For additional disclosure
relating to fair value measurement, refer to Note 17, “Fair Value Measurement” in the Consolidated Financial
Statements.

55

LOANS AND LOAN COMMITMENTS

Loans represent Wesbanco’s largest balance sheet asset classification and the largest source of interest
income. Commercial loans include commercial real estate (“CRE”), which is further differentiated between land
and construction, and improved property loans; as well as other commercial and industrial (“C&I”) loans that are
not secured by real estate. Retail loans include residential real estate mortgage loans, home equity lines of credit
(“HELOC”), and loans for other consumer purposes.

Loan commitments, which are not reported on the balance sheet, represent available balances on
commercial and consumer lines of credit, commercial letters of credit, deposit account overdraft protection
limits, certain loan guarantee contracts, and approved commitments to extend credit. Approved commitments,
which have been accepted by the customer, are included net of any Wesbanco loan balances that are to be
refinanced by the new commitment. However, typically not all approved commitments will ultimately be funded.

Loans and loan commitments are summarized in Table 11.

TABLE 11. LOANS AND COMMITMENTS

December 31,

2019

2018

2017

2016

2015

Amount

% of
Total Amount

% of
Total Amount

% of
Total Amount

% of
Total Amount

% of
Total

(dollars in thousands)

LOANS
Commercial real estate:

Land and construction . . . . . . . . . . $
Improved property . . . . . . . . . . . . .

777,151
4,947,857

7.5 $ 528,072
48.0
3,325,623

6.9 $ 392,597
2,601,851
43.4

6.2 $ 496,539
2,376,972
40.9

7.9 $ 344,748
1,911,633
37.9

Total commercial real estate . . . . . . . . . .
Commercial and industrial . . . . . . . . . . .

5,725,008
1,644,699

Total commercial loans . . . . . . . . . . . . .

7,369,707

Residential real estate:

Land and construction . . . . . . . . . .
Other mortgages . . . . . . . . . . . . . . .
. . . . . .
Home equity lines of credit

Total residential real estate . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . .

87,342
1,786,305
649,678

2,523,325
374,953

Total retail loans . . . . . . . . . . . . . . . . . . .

2,898,278

Total portfolio loans . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . .

10,267,985
43,013

55.5
16.0

71.5

0.8
17.3
6.4

24.5
3.6

28.1

99.6
0.4

3,853,695
1,265,460

5,119,155

60,336
1,551,271
599,331

2,210,938
326,188

2,537,126

7,656,281
8,994

50.3
16.5

66.8

0.8
20.2
7.8

28.8
4.3

33.1

99.9
0.1

2,994,448
1,125,327

4,119,775

56,369
1,296,932
529,196

1,882,497
339,169

2,221,666

6,341,441
20,320

47.1
17.7

64.8

0.9
20.4
8.3

29.6
5.3

34.9

99.7
0.3

2,873,511
1,088,118

3,961,629

46,226
1,337,164
508,359

1,891,749
396,058

2,287,807

6,249,436
17,315

45.8
17.4

63.2

0.7
21.4
8.1

30.2
6.3

36.5

99.7
0.3

2,256,381
737,878

2,994,259

40,261
1,207,539
416,889

1,664,689
406,894

2,071,583

5,065,842
7,899

6.8
37.7

44.5
14.5

59.0

0.8
23.8
8.2

32.8
8.0

40.8

99.8
0.2

Total loans . . . . . . . . . . . . . . . . . . . . . . . $10,310,998 100.0 $7,665,275 100.0 $6,361,761 100.0 $6,266,751 100.0 $5,073,741 100.0

LOAN COMMITMENTS
Commercial real estate:

Land and construction . . . . . . . . . . $
Improved property . . . . . . . . . . . . .

811,258
317,595

24.9 $ 489,991
9.7
252,216

20.9 $ 419,082
158,565
10.7

22.5 $ 392,355
151,797
8.5

22.0 $ 380,704
130,415
8.6

Total commercial real estate . . . . . . . . . .
Commercial and industrial . . . . . . . . . . .

1,128,853
1,011,481

Total commercial commitments . . . . . . .

2,140,334

Residential real estate:

Land and construction . . . . . . . . . .
Other mortgages . . . . . . . . . . . . . . .
. . . . . .
Home equity lines of credit

Total residential real estate . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . .

Total retail commitments . . . . . . . . . . . .

67,425
127,916
698,954

894,295
47,352

941,647

Total portfolio commitments . . . . . . . . .
Deposit overdraft limits . . . . . . . . . . . . .
Commitments held for sale . . . . . . . . . . .

3,081,981
149,519
29,302

34.6
31.0

65.6

2.1
3.9
21.4

27.4
1.5

28.9

94.5
4.6
0.9

742,207
721,988

1,464,195

46,285
38,188
605,559

690,032
41,037

731,069

2,195,264
153,572
2,307

31.6
30.7

62.3

2.0
1.6
25.8

29.4
1.7

31.1

93.4
6.5
0.1

577,647
571,692

1,149,339

29,454
31,555
486,516

547,525
36,282

583,807

1,733,146
126,671
3,846

31.0
30.7

61.7

1.6
1.7
26.1

29.4
1.9

31.3

93.0
6.8
0.2

544,152
540,647

1,084,799

25,468
37,418
447,993

510,879
36,811

547,690

1,632,489
126,517
17,037

30.6
30.4

61.1

1.4
2.1
25.2

28.8
2.1

30.8

91.9
7.1
1.0

511,119
482,799

993,918

17,369
17,191
369,152

403,712
35,360

439,072

1,432,990
106,252
6,865

24.6
8.5

33.1
31.2

64.3

1.1
1.1
23.9

26.1
2.3

28.4

92.7
6.9
0.4

Total loan commitments . . . . . . . . . . . . . $ 3,260,802 100.0 $2,351,143 100.0 $1,863,663 100.0 $1,776,043 100.0 $1,546,107 100.0

Letters of credit included above . . . . . . . $

57,205

1.8 $

42,841

1.8 $

31,951

1.7 $

32,907

1.9 $

27,408

1.8

56

Total portfolio loans increased $2.6 billion or 34.1% from December 31, 2018 to December 31, 2019, due to
the acquisition of OLBK. Total organic loan growth was 1.1% year-over-year, driven by the C&I and residential
real estate loan categories, which were partially offset by elevated levels of commercial real estate loans being
refinanced in an aggressive secondary market. The commercial real estate payoffs during the fourth quarter were
almost triple the more normalized quarterly average experienced during the first half of 2019, which negatively
impacted organic fourth quarter year-over-year loan growth by approximately two percentage points. Portfolio
loans are presented in the Consolidated Balance Sheets net of deferred loan fees and costs, and discounts on
purchased loans. The net deferred loan costs were $4.8 million and $3.2 million as of December 31, 2019 and
2018, respectively. Wesbanco conducts a deferred loan cost study to determine the allowable costs to be deferred
over the life of the loan. In the most recent study, Wesbanco’s deferred costs have increased at a faster rate than
the related customer deferred fee income causing the balance of the deferred loan costs to outweigh the deferred
loan fees primarily from home equity lines of credit, which have little fee income. Purchased loan discounts
included in the portfolio loan balances were $51.9 million and $49.3 million as of December 31, 2019 and 2018,
respectively. Loan accretion included in interest
income on loans acquired from prior acquisitions was
$17.9 million and $11.7 million for the years ended December 31, 2019 and 2018, respectively.

CRE loans represents a significant component of the loan portfolio at 55.5%, which was a 48.6% increase
for the year. CRE—land and construction loan balances increased $249.1 million or 47.2% from December 31,
2018 to December 31, 2019, while CRE—improved property loans increased $1.6 billion or 48.8% during the
same period. Both increased primarily due to the acquisition of OLBK.

C&I loans increased $379.2 million or 30.0% from December 31, 2018 to December 31, 2019, from organic
growth and the acquisition of OLBK. The available lines of credit within C&I loans increased 4.5% to 61.5%
comparing the available lines of credit to the loan balance as of December 31, 2019. The acquisition of FTSB,
FFKT and OLBK resulted in obtaining new customer relationships and provides new opportunities in the
Huntington, WV market and an expanded presence in the greater Lexington, Frankfort, Elizabethtown,
Louisville, KY, and Cincinnati, OH markets, as well as new markets in Washington D.C., Baltimore, Lexington
Park, MD, and Frederick – Gaithersburg – Rockville, MD MSAs.

Residential real estate mortgage loans increased $262.0 million or 16.3% from December 31, 2018 to
December 31, 2019, due primarily to organic growth and the acquisition of OLBK. Wesbanco retained
approximately 52.4% of mortgages originated in 2019 for the portfolio compared to 59.7% in 2018.
Management’s focus was to rebalance the loan originations between portfolio loans and secondary market loans,
which are sold into the secondary market. As interest rates rise, Wesbanco aims to keep the loan originations
balanced; however, if rates decrease, the Company will focus more on secondary market loans.

HELOC loans increased $50.3 million or 8.4% from December 31, 2018 to December 31, 2019 due to the
acquisition of OLBK. Organically, HELOC loans were down 1.8% as compared to 2018 primarily due to the
rising interest rate environment and lower customer demand.

Consumer loans increased $48.8 million or 15.0% from December 31, 2018 to December 31, 2019 of which

$35.9 million relates to the acquired OLBK consumer loans.

Total loan commitments increased $909.7 million or 38.7% from December 31, 2018 to December 31,
2019. Commitments in the total CRE portfolio increased approximately $386.6 million or 52.1%, C&I
commitments increased $289.5 million or 40.1% and HELOC commitments increased $93.4 million or 15.4%.

Geographic Distribution—Wesbanco extends credit primarily within the market areas where it has branch
offices or markets adjacent thereto. Loans outside of these markets are generally only made to established
customers that have other business relationships with Wesbanco in its markets. Loans outside of Wesbanco’s
markets represented less than 2% of total loans at December 31, 2019 and less than 3% at December 31, 2018.
These loans consist primarily of CRE-improved property loans, residential real estate loans for second residences
or vacation homes, consumer purpose lines of credit to wealth management customers and automobile loans to
family members of local customers. Management does not plan to significantly increase out-of-market loans.

57

The geographic distribution of the loan portfolio, excluding deposit overdraft limits and loans held for sale,

is summarized in Table 12.

TABLE 12. GEOGRAPHIC DISTRIBUTION OF LOANS

(percentage of exposure, rounded to nearest
whole percent)

Land and
Construction

Improved
Property

Commercial Real Estate

Commercial
and
Industrial

Residential
Real
Estate

Home
Equity
Lines

Consumer Total

December 31, 2019 (1)

Upper Ohio Valley MSAs . . . . . . . . .
Morgantown, WV MSA . . . . . . . . . .
Parkersburg, WV-Marietta, OH

MSA . . . . . . . . . . . . . . . . . . . . . . .

Huntington, WV-Ashland, KY

MSA . . . . . . . . . . . . . . . . . . . . . . .
Other West Virginia Locations . . . . .
Pittsburgh, PA MSA . . . . . . . . . . . . .
Other Pennsylvania Locations . . . . .
Columbus, OH MSA . . . . . . . . . . . . .
Western Ohio MSAs . . . . . . . . . . . . .
Other Ohio Locations . . . . . . . . . . . .
Louisville, KY—Jefferson County

MSA . . . . . . . . . . . . . . . . . . . . . . .

Lexington, KY—Fayette County

MSA . . . . . . . . . . . . . . . . . . . . . . .
Other Indiana Locations . . . . . . . . . .
Other Kentucky Locations . . . . . . . .
Baltimore-Columbia-Towson MD

MSA . . . . . . . . . . . . . . . . . . . . . . .

California-Lexington Park MD

MSA . . . . . . . . . . . . . . . . . . . . . . .

Frederick-Gaithersburg-Rockville

MD MSA . . . . . . . . . . . . . . . . . . . .
Washington-Arlington-Alexandria . .
DC-VA-MD-WV MSA . . . . . . . . . . .
Other Maryland Locations . . . . . . . .
Adjacent States &

Outside-of-Market . . . . . . . . . . . . .

1%
1

4%
3

14%
3

7%
3

13% 20%
4

5

7%
3

1

1
1
5

—
25
10
2

13

10
—

3

8

1

4

11
1

2

2

4
3
10
1
8
8
6

7

4
1
5

13

2

4

12
1

2

1

5
4
15
1
6
5
10

8

3
1
5

5

1

2

10
—

1

1

4
8
18
1
10
13
8

4

3
1
5

7

2

2
1

2

—

3

3
10
14
2
6
11
10

—

5

3

6

5

1

2

2

—

—

4

3
19
12
5
4
3
11

2

—
—

—

2

4

2

2
1

1

2

4
5
12
1
9
8
7

7

5
1
5

9

1

3

9
1

1

Total

. . . . . . . . . . . . . . . . . . . . . . . . .

100%

100%

100%

100% 100% 100% 100%

(1) Real estate secured loans are categorized based on the address of the collateral. All other loans are

categorized based on the borrower’s address.

The Upper Ohio Valley MSAs include the Wheeling, West Virginia and Weirton, West Virginia-
Steubenville, Ohio MSAs. Other West Virginia locations include the Fairmont-Clarksburg and Charleston MSAs
as well as communities that are not located within an MSA primarily in the northern, central and eastern parts of
the state. The western Ohio MSAs include the Dayton-Springfield and the Cincinnati-Middletown MSAs. Other
Ohio locations include communities in Ohio that are not located within an MSA, the majority of which are
located in southeastern Ohio. Other Indiana locations include communities in Indiana that are not located within
an MSA,
the majority of which are located in southern Indiana. Other Kentucky locations include the
Elizabethtown KY MSA along with other Kentucky locations that are not located within an MSA. Through the

58

acquisition of Old Line Bank, Wesbanco added the Baltimore-Columbia-Towson, MD MSA, Frederick-
Gaithersburg-Rockville, MD MSA and Washington DC-Arlington-Alexandria, VA MSA as well as other
Maryland locations. Adjacent states include parts of Delaware and Tennessee that are within close proximity to
Wesbanco’s markets. Outside-of-market loans consist of loans in all other locations not included in any of the
other defined areas and have remained relatively unchanged over the past few years.

CREDIT RISK

The risk that borrowers will be unable or unwilling to repay their obligations is inherent in all lending
activities. Repayment risk can be impacted by external events such as adverse economic conditions, social and
political influences that impact entire industries or major employers, individual loss of employment or other
personal calamities and changes in interest rates. This inherent risk may be further exacerbated by the terms and
structure of each loan as well as potential concentrations of risk. The primary goal of managing credit risk is to
minimize the impact of all of these factors on the quality of the loan portfolio.

Credit risk is managed through the initial underwriting process as well as through ongoing monitoring and
administration of the portfolio. Credit policies establish standard underwriting guidelines for each type of loan
and require an appropriate evaluation of the credit characteristics of each borrower. This evaluation focuses on
the sufficiency and sustainability of the primary source of repayment, the adequacy of collateral, if any, as a
secondary source of repayment, potential for guarantor support, as a tertiary source of repayment and other
factors unique to each type of loan that may increase or mitigate their risk. The manner and degree of monitoring
and administration of the portfolio varies by type and size of loan.

Credit risk is also managed by closely monitoring delinquency levels and trends and initiating collection
efforts at the earliest stage of delinquency. Wesbanco also monitors general economic conditions, including
unemployment, housing activity and real estate values in its markets. Underwriting standards are modified when
appropriate based on market conditions, the performance of one or more loan categories, and other external
factors. An independent loan review function also performs periodic reviews of the portfolio to assess the
adequacy and effectiveness of underwriting, loan documentation and portfolio administration.

Each category of loans contains distinct elements of risk that impact the manner in which those loans are
underwritten, structured, documented, administered and monitored. Customary terms and underwriting practices,
together with specific risks associated with each category of loans and Wesbanco’s processes for managing those
risks are discussed in the remainder of this section.

Commercial Loans —The commercial portfolio consists of loans to a wide range of business enterprises of
varying size. Many commercial loans often involve multiple loans to one borrower or a group of related
borrowers, therefore the potential for loss on any single transaction can be significantly greater for commercial
loans than for retail loans. Commercial loan risk is mitigated by limiting total credit exposure to individual
borrowers or groups of borrowers, industries and geographic markets and by requiring appropriate collateral or
guarantors.

Commercial loans are monitored for potential concentrations of loans to any one borrower or group of
related borrowers. At December 31, 2019, Wesbanco’s legal lending limit to any single borrower or their related
interests approximated $219 million. The ten largest commercial
relationships combined ranged from
$600 million to $650 million in the first 9 months and up to $720 million in the fourth quarter. There were 15
relationships that exceeded $50 million at December 31, 2019. These large relationships generally consist of
more than one loan to a borrower or their related entities. The single largest relationship exposure approximated
$118 million at December 31, 2019 and consists of multiple loans to a customer in the lodging sector. The largest
CRE loan exposure by property type and industry are set forth in tables 14 and 15.

Commercial loans, including renewals and extensions of maturity, are approved within a framework of
individual lending authorities based on the total credit exposure of the borrower. Loans with credit exposure up

59

to $750,000 are approved by underwriters that are not responsible for loan origination. Loans with credit
exposure greater than $750,000 minimally require the approval of a commercial banking executive, and credit
exposures greater than $1.5 million require approval of a credit officer that is not responsible for loan origination.
In the new Mid-Atlantic market, credit exposures greater than $5 million require approval of a credit committee
comprised of senior management in the market and credit officers not responsible for loan origination. Credit
exposures greater than $15 million require approval of a credit committee comprised of executive management,
directors, and other qualified persons that are not responsible for loan origination. Underwriters and credit
officers do not receive incentive compensation based on loan origination volume. Commercial banking
executives receive incentive compensation based on multiple factors that include loan origination, net growth in
outstanding loan balances, fees, credit quality, and portfolio administration requirements.

CRE – land and construction consists of loans to finance land for development, investment, use in a
commercial business enterprise, agricultural or minerals extraction; construction of residential dwellings for
resale, multi-family apartments and other commercial buildings that may be owner-occupied or income
generating investments for the owner. Construction loans generally are made only when Wesbanco also commits
to the permanent financing of the project, has a takeout commitment from another lender for the permanent loan,
or the loan is expected to be repaid from the sale of subdivided property. However, even if Wesbanco has a
takeout commitment, construction loans are underwritten as if Wesbanco will retain the loan upon completion of
construction. In recent years, due to the low interest rate environment and low property capitalization rates, many
construction loans that did not have a takeout commitment when the loan originated have been sold or refinanced
times, resulting in significant
in the secondary market
unscheduled loan payoffs.

immediately upon completion of construction, at

CRE – land and construction loans require payment of interest only during the construction period, with
initial terms ranging from six months up to three years for larger, multiple-phase projects, such as residential
housing developments and large scale commercial projects. Interest rates are often fully floating based on an
appropriate index, but may be structured in the same manner as the interest rate that will apply to the permanent
loan upon completion of construction. Interest during the construction period is typically included in the project
costs and therefore is often funded by loan advances. Advances are monitored to ensure that the project is at the
interest reserves are not exhausted prior to
appropriate stage of completion with each advance and that
completion of the project. In the event a project
the loan is
re-underwritten at maturity but interest beyond the initial term must be paid by the borrower and in some
instances an additional interest reserve is required as a condition of extending the maturity. Upon completion of
construction, the loan is converted to permanent financing and reclassified to CRE—improved property.

is not completed within the initial

term,

CRE – improved property loans consist of loans to purchase or refinance owner-occupied and investment
properties. Owner-occupied CRE consists of loans to borrowers in a diverse range of industries and property
types. Investment properties include multi-family apartment buildings, 1-to-4 family rental units, lodging and
various types of commercial buildings that are rented or leased to unrelated parties of the owner.

CRE – improved property loans generally require monthly principal and interest payments based on
amortization periods ranging from ten to twenty-five years depending on the type, age and condition of the
property. Loans with amortization periods exceeding twenty years typically also have a maturity date or call
option of ten years or less. Interest rates are generally adjustable after a fixed period ranging from one to five
years based on an appropriate index of comparable duration. Interest rates may also be fixed for longer than five
years but, for certain larger loans, the borrower may be required to enter into an interest rate derivative contract
that converts Wesbanco’s rate to an adjustable rate.

C&I loans consist of revolving lines of credit to finance accounts receivable, inventory and other general
business purposes; term loans to finance fixed assets other than real estate, and letters of credit to support trade,
insurance or governmental requirements for a variety of businesses. Most C&I borrowers are privately-held
companies with annual sales up to $100 million.

60

C&I term loans secured by equipment and other types of collateral generally require monthly principal and
interest payments based on amortization periods up to ten years depending on the estimated useful life of the
collateral, with interest rates that may be fixed for the term of the loan (potentially via an interest rate derivative
contract) or adjustable after a fixed period ranging from one to seven years based on an appropriate index.

Commercial lines and letters of credit are generally categorized as C&I but may also be categorized as
CRE—improved property loans or CRE—land and construction, if they are secured primarily by real estate.
Lines of credit typically require payment of interest only with principal due on demand or at maturity. Interest
rates on lines of credit are generally fully adjustable based on an appropriate short-term index. Letters of credit
typically require a periodic fee with principal and interest due on demand in the event the beneficiary of the letter
requests an advance on the commitment. Lines of credit may also include a fee based on the amount of the line
that is not advanced. Lines and letters of credit are generally renewable or may be cancelled annually by
Wesbanco but may also be committed for up to three years when appropriate. Letters of credit may also require
Wesbanco to notify the beneficiary within a specified time in the event Wesbanco does not intend to renew or
extend the commitment.

Table 13 summarizes the distribution of maturities by rate type for all commercial loans.

TABLE 13. MATURITIES OF COMMERCIAL LOANS

December 31, 2019

Fixed Rate Loans

Variable Rate Loans

In One
Year or
Less

After One
Year Through
Five Years

After Five
Years

Total

In One
Year or
Less

After One
Year Through
Five Years

After Five
Years

Total

(in thousands)

Commercial real estate:

Land and construction . . $ 48,017 $
Improved property . . . . . 143,306
49,455

97,557 $ 99,369 $ 244,943 $ 82,131 $ 195,140 $ 254,937 $ 532,208
2,339,367 3,148,377
969,734
Commercial and industrial . . .
Total commercial loans . . . . . $240,778 $1,493,103 $985,507 $2,719,388 $642,846 $1,114,131 $2,893,342 $4,650,319

686,928 1,799,480 120,656
674,965 440,059
199,210

688,354
230,637

969,246
426,300

299,038

The primary factors considered in underwriting CRE—land and construction loans are the overall viability
of each project, the experience and financial capacity of the developer or builder to successfully complete the
project, market absorption rates and property values. These loans also have the unique risk that the developer or
builder may not complete the project, or not complete it on time or within budget. Risk is generally mitigated by
extending credit to developers and builders with established reputations who operate in Wesbanco’s markets and
have the liquidity or other resources to absorb unanticipated increases in the cost of a project or longer than
anticipated absorption, periodically inspecting construction in progress, and disbursing the loan at specified
stages of completion. Certification of completed construction by a licensed architect or engineer and performance
and payment bonds may also be required for certain types of projects. Since speculative projects are inherently
riskier, Wesbanco may require a specified percentage of pre-sales for land and residential development or
pre-lease commitments for investment property before construction can begin.

The primary factors that are considered in underwriting investment real estate are the debt service coverage
calculation, the net rental income generated by the property, the composition of the tenants occupying the
property, and the terms of leases, all of which may vary depending on the specific type of property. Other factors
that are considered include the overall financial capacity of the investors and their experience owning and
managing investment property.

Repayment of owner-occupied loans must come from the cash flow generated by the occupant’s commercial
business. Therefore, the primary factors that are considered in underwriting owner-occupied CRE and C&I loans
are the debt service coverage calculation, the historical and projected earnings, cash flow, capital resources,

61

liquidity and leverage of the business. Other factors that are considered for their potential impact on repayment
capacity include the borrower’s industry, competitive advantages and disadvantages, demand for the business’s
products and services, business model viability, quality, experience and depth of management, and external
influences that may impact the business such as general economic conditions and social or political changes.

The type, age, condition and location of real estate as well as any environmental risks associated with the
property are considered for both owner-occupied and investment CRE. Environmental risk is mitigated by
requiring assessments performed by qualified inspectors whenever the current or previous uses of the property or
any adjacent properties are likely to have resulted in contamination of the property financed. Risk is further
mitigated by requiring borrowers to have adequate down payments or cash equity, thereby limiting the loan
amount in relation to the lower of the cost or the market value of the property, unless there are sufficient
mitigating factors that would reduce the risk of a higher loan-to-value. Market values are determined by
obtaining current appraisals or evaluations, whichever is appropriate or required by banking regulations based on
the amount financed prior to the loan being made. New appraisals or evaluations may be obtained throughout the
life of each loan to more accurately assess current market value when the initial term of a loan is being extended,
market conditions indicate that the property value may have declined, and/or the primary source of repayment is
no longer adequate to repay the loan under its original terms.

CRE loan-to-value (“LTV”) ratios are generally limited to the maximum percentages prescribed by
Wesbanco credit policy or banking regulations, which range from 65% for unimproved land to 85% for improved
commercial property. Regulatory guidelines also limit the aggregate of CRE loans that exceed prescribed LTV
ratios to 30% of the Bank’s total risk-based capital. The aggregate of all CRE loans and loan commitments that
exceeded the regulatory guidelines approximated $113 million or 8% of the Bank’s total risk-based capital at
December 31, 2019 compared to $105 million or 11% at December 31, 2018. Regardless of credit policy or
regulatory guidelines, lower LTV ratios may be required for certain types of properties or when other factors
exist that increase the risk of volatility in market values such as single or special use properties that cannot be
easily converted to other uses or may have limited marketability. Conversely, higher LTV ratios may be
acceptable when there are other factors to adequately mitigate the risk.

The type and amount of collateral for C&I loans varies depending on the overall financial strength of the
borrower, the amount and terms of the loan, and available collateral or guarantors. Loans secured by bank deposit
accounts and marketable securities represent the lowest risk. Marketable securities are subject to changes in
market value and are monitored regularly to ensure they remain appropriately margined. The total of C&I
exposure secured by bank deposit accounts and marketable securities approximated $281 million at
December 31, 2019 compared to $243 million at December 31, 2018. Unsecured C&I loans, which represent the
highest risk, approximated $251 million at December 31, 2019, compared to $197 million at December 31, 2018.
Unsecured credit is only extended to those borrowers that exhibit consistently strong repayment capacity and the
financial condition to withstand a temporary decline in their operating cash flows. The single largest unsecured
exposure is $6.2 million. Collateral other than real estate that fluctuates with business activity, such as accounts
receivable and inventory, may also be subject to regular reporting and certification by the borrower and, in some
instances, independent inspection or verification by Wesbanco. Approximately $199 million or 7.8% of C&I
exposure at December 31, 2019 is secured solely by accounts receivable and inventory, compared to
$187 million or 9.4% at December 31, 2018. Another $301 million or 11.9% of C&I exposure is secured by
equipment or motorized vehicles at December 31, 2019, compared to $202 million or 10.2% at December 31,
2018. The remainder of the C&I portfolio is secured by multiple types of collateral, which at times includes real
estate that is taken as collateral for reasons other than its value.

Most commercial loans are originated directly by Wesbanco. Participation in loans originated by other
financial institutions represents $513 million or 5.5% of total commercial loan exposure at December 31, 2019
compared to $389 million or 5.9% at December 31, 2018. Included in this total are Shared National Credits of
$46 million at December 31, 2019 and $42 million at December 31, 2018. Shared National Credits are defined as
loans in excess of $100 million that are financed by three or more lending institutions. Wesbanco performs its

62

own customary credit evaluation and underwriting before purchasing loan participations. The credit risk
associated with these loans is similar to that of loans originated by Wesbanco, but additional risk may arise from
the limited ability to control the actions of the lead, agent or servicing institution.

The commercial portfolio is monitored for potential concentrations of credit risk by market, type of lending,
CRE property type, C&I and owner-occupied CRE by industry, investment CRE dependence on common tenants
and industries or property types that are similarly impacted by external factors. Total credit exposure by real
estate property type and industry sectors is summarized in Tables 14 and 15.

Beginning in 2001 and revised in 2013, banks of a certain size are required to track C&I loan transactions
designated as Highly Leveraged Transactions (“HLTs”). Loans that meet the criteria must be of a certain size, for
the purpose of a buyout, acquisition or capital distributions and meet certain leverage ratios. As of December 31,
2019, Wesbanco had $43.5 million or 0.3% of total commercial loan exposure designated as HLTs.

Due to fluctuations in energy prices, the bank closely monitors its energy portfolio. At December 31, 2019,
total exposure to core energy industries such as drilling, extraction, pipeline construction, mining equipment,
investment real estate with energy-related tenants and other related support activities approximated $67 million
or 0.7% of the total loan portfolio, as compared to $52 million or 0.5% of the total loan portfolio at December 31,
2018. Exposure to ancillary industries such as utility distribution and transportation, engineering services,
manufacturers and retailers of other heavy equipment used in core energy industries, approximates an additional
$94 million in exposure or 0.9% of the total loan portfolio, as compared to $70 million or 0.7% of the total loan
portfolio at December 31, 2018. Lodging properties located in the shale gas areas that may be impacted by a
reduction in shale gas activities represent an additional $119 million of exposure at December 31, 2019, as
compared to $126 million at December 31, 2018.

TABLE 14. CRE EXPOSURE BY PROPERTY TYPE

CRE Land and
Construction

CRE Improved
Investment

CRE Improved
Owner Occupied

December 31, 2019

(dollars in thousands)

Loan
Balance

Loan
Commitment

Loan
Balance

Loan
Commitment

Loan
Balance

Loan
Commitment

Total
Exposure

Largest
Loan (1)

% of
Capital (2)

Land . . . . . . . . . . . . . $139,710 $120,413 $
91,868
1-to-4 family . . . . . . .
Multi-family . . . . . . . 188,019
43,716
Retail . . . . . . . . . . . . .
43,462
Office . . . . . . . . . . . .
20,787
Industrial . . . . . . . . . .
91,164
Lodging . . . . . . . . . . .
24,964
Senior living . . . . . . .
2,002
Hospital . . . . . . . . . . .
10,257
Self-storage . . . . . . . .
3,549
Eating place . . . . . . . .
331
Gas station . . . . . . . . .
2,160
Recreational
. . . . . . .
—
Dormitory . . . . . . . . .
1,691
House of worship . . .
65,183
Other special use . . . .
39,203
Mixed use . . . . . . . . .
9,085
Unclassified . . . . . . . .

83,713
259,603
27,422
41,002
7,471
48,729
74,651
5,244
6,897
16,174
1,352
720
—
—
8,915
28,063
80,889

30,065 $
519,426
361,891
522,107
486,077
199,841
601,972
48,874
3,389
11,087
45,384
16,067
12,960
36,732
2,464
110,418
288,030
252,890

8,998 $
21,616
56,265
12,274
7,717
1,879
14,572
39
—

9
4,036
1,500
125
33
—
3,105
72,755
67,760

36,195
8,709
94,467
138,530
206,342
221,633
—
77,146
41,822
3,541
46,521
69,099
25,292
23,291
37,833
173,062
150,106
44,594

$ 1,438
2,002
1,438
2,371
3,499
4,300
—
1,321
12
20
431
908
442
24
733
13,846
8,512
3,615

$ 336,819 $23,963
9,050
727,334
961,683 29,538
746,420 14,079
788,099 16,105
455,911
7,024
756,437 22,590
226,995 38,354
52,469 15,335
5,425
31,811
2,892
116,095
6,570
89,257
41,699
5,115
60,080 23,150
42,721
3,577
374,529 13,649
586,669 25,012
458,833 15,000

22.5
48.5
64.2
49.8
52.6
30.4
50.5
15.1
3.5
2.1
7.7
6.0
2.8
4.0
2.9
25.0
39.2
30.6

Total

. . . . . . . . . . . . . $777,151 $811,258 $3,549,674 $272,683 $1,398,183

$44,912

$6,853,861 $38,354

457.4

(1) Largest loan represents the largest contractual obligation of Wesbanco, which may not be fully funded.
(2) Bank total risk-based capital.

63

Multi-family apartments represent the single largest category of CRE. Including construction loans, multi-
family apartment exposure increased 19.9% from $802 million at December 31, 2018 to $962 million at
December 31, 2019. This exposure represents 64.2% of total risk-based capital at December 31, 2019, down from
67.8% at December 31, 2018. Approximately 60% of the total multi-family exposure is for new construction
projects, many of which are expected to be refinanced in the secondary market over the next 24 months. During
2019, a number of properties were refinanced in the secondary market shortly after completion and prior to
stabilization. These early payoffs enabled Wesbanco to continue to finance new multi-family projects throughout
our market. The central Ohio market represents approximately 28% of the total multi-family apartment exposure
as of December 31, 2019, compared to 31% at December 31, 2018, and the Maryland market from the
acquisition of OLBK in late 2019, represents approximately 12% of the total exposure as of December 31, 2019.
The Pittsburgh/western PA market was the next largest market in 2018 at 14%.

Office buildings represent the second largest category of CRE with total exposure of $772 million. Office
building exposure increased 51.1% from December 31, 2018 to December 31, 2019. This represents 51.5% of
total risk-based capital at December 31, 2019, compared to 43.1% at December 31, 2018. Approximately 40% of
the office building exposure is in the Maryland market and 9% is located in the Central Ohio market.

Lodging represents the third largest category of CRE with total exposure of $756 million. Lodging exposure
increased 86.4% from December 31, 2018 to December 31, 2019. This category represents 50.5% of risk-based
capital, compared to 34.3% at December 31, 2018. The large increase is predominantly due to the acquisition of
OLBK. Approximately 33% of lodging exposure is held in the Maryland markets and 13% is held in central
Kentucky.

Retail represents the fourth largest category of CRE with total exposure of $746 million. Retail exposure
increased 87.9% from December 31, 2018 to December 31, 2019. This category represents 49.8% of risk-based
capital, compared to 33.5% at December 31, 2018. Approximately 38% of retail exposure is held in the Maryland
markets and 8% is held in central Ohio.

1-to-4 family represents the fifth largest category of CRE at $727 million. The category increased 34.8%
from December 31, 2018 to December 31, 2019. The category represents 48.4% of risk-based capital at
December 31, 2019 compared to 45.6% at December 31, 2018. The significant increase is primarily due to the
acquisition of OLBK. The Maryland market represented 28% of the portfolio and central Kentucky represented
14% at December 31, 2019

Mixed use properties’ exposure of $587 million is the sixth largest category of CRE and represents 39.2% of
total risk-based capital at December 31, 2019, compared to 38.5% at December 31, 2018. This category of loans
includes various combinations of other property types such as retail, office or housing in one facility.
Approximately 14% is in the Pittsburgh/western PA market and 9% is in the Louisville KY and southern Indiana
market.

Other special use properties consist of facilities that have a unique purpose other than those identified in
Table 14, and includes properties such as funeral homes, carwashes, other auto care facilities, fire stations,
parking garages, other municipal service facilities and school buildings. Unclassified properties are generally
smaller, general-purpose buildings and storefronts that can typically be adapted to any number of potential
commercial uses.

In addition to the methods in which Wesbanco monitors the CRE portfolio for possible concentrations of
risk,
to determine whether a bank has an overall
the regulatory agencies use a two-tiered assessment
concentration of CRE lending as a percentage of bank total risk-based capital. Loan balances used to determine
compliance are based upon Call Report instructions and therefore do not necessarily match the balances
displayed in Table 14. The first tier measures loans for land, land development, residential and commercial
construction. This tier totals $792 million or 52.9% of risk-based capital at December 31, 2019 compared to

64

$574 million or 48.5%, at December 31, 2018. The regulatory guidance for the first tier is 100% of total risk-
based capital. The second tier measures loans included in the first tier plus multi-family apartments and other
commercial
investment property. This tier totals $4,019 million or 268.2% of total risk-based capital at
December 31, 2019 compared to $2,625 million or 221.8% at December 31, 2018. The regulatory guidance for
the second tier is 300% of total risk-based capital. The regulatory agencies also consider whether a bank’s CRE
portfolio has increased by 50% or more within the prior thirty-six months of the assessment date. Total CRE
exposure increased $1,961 million or 95.3% for the thirty-six month period ended December 31, 2019, primarily
from acquisition-related growth. Management believes that although the bank is above the 50% threshold,
portfolio credit quality and our internal risk management practices mitigate the risk of continued CRE lending.

Basel III requires banks to identify High Volatility Commercial Real Estate (“HVCRE”) loans in their
portfolios. These loans are subject to 150% weighting in the risk-based capital calculation effective January 1,
2015. These regulations require, among other things, that investment CRE loans for acquisition, development or
construction that are not in permanent amortizing loan status, meet the statutory LTV guidelines, have a
minimum contributed equity of 15% in cash, marketable securities or contributed land at appraised value, and the
loan documentation must contain a requirement that the initial capital injection remain in the project until the
loan has converted to permanent financing or is paid in full. Changes to the law in May, 2018 eliminated certain
CRE loan categories from being subject to the regulation, such as owner-occupied, changed contributed land
value from cost to appraised value for the equity component, and required only the initial capital to meet the 15%
threshold remain in the project. The bank has approximately $335 million in HVCRE exposure representing
4.9% of total CRE exposure and 22% of total risk-based capital at December 31, 2019. This compares to
$334 million in HVCRE exposure representing 7.3% of total CRE exposure and 28% of total risk-based capital at
December 31, 2018. These loans are classified as HVCRE primarily for legal documentation reasons rather than
contributed equity being less than 15%. The OLBK acquisition represented $136 million of the total HVCRE
exposure at December 31, 2019.

65

TABLE 15. C&I AND OWNER-OCCUPIED CRE EXPOSURE BY INDUSTRY

C&I

December 31, 2019

CRE Improved Owner
Occupied Property

(dollars in thousands)

Agriculture and farming . . . . . . . . $
Energy—oil and gas . . . . . . . . . . .
Energy—mining and utilities . . . .
Construction—general
. . . . . . . . .
Construction—trades . . . . . . . . . .
Manufacturing—primary

metals . . . . . . . . . . . . . . . . . . . .
Manufacturing—other . . . . . . . . . .
Wholesale and distribution . . . . . .
Retail—automobile dealers . . . . . .
Retail—other sales . . . . . . . . . . . .
Transportation and

Loan
Balance

Loan
Commitment

Loan
Balance

Loan
Commitment

Total
Exposure

Largest
Loan (1)

% of
Capital (2)

8,300 $
7,155
41,023
56,210
70,045

7,339 $
13,163
16,962
64,814
54,515

6,041 $
13,616
2,176
16,439
27,043

128 $
30
—
8,562
4,175

21,808 $ 2,500
5,000
33,964
60,161 11,464
146,025
9,000
155,778 17,500

25,917
165,056
108,606
41,185
48,686

26,305
84,957
46,292
17,545
42,785

136,851
36,135
22,818
25,936
171,050

—
3,478
635
1,052
3,395

189,073 29,300
289,626 27,875
178,351 30,000
85,718
7,500
265,916 10,000

1.5
2.3
4.0
9.7
10.4

12.6
19.3
11.9
5.7
17.7

warehousing . . . . . . . . . . . . . . .

37,249

13,553

31,144

660

82,606 13,649

5.5

Information and

communications . . . . . . . . . . . .
Finance and insurance . . . . . . . . . .
Equipment leasing . . . . . . . . . . . . .
Services—real estate . . . . . . . . . . .
Services—business and

professional . . . . . . . . . . . . . . . .
Services—personal and other . . . .
Schools and education services . . .
Healthcare—medical

7,855
53,617
72,913
63,247

1,580
70,190
48,860
12,492

347,063
39,941
77,934

248,631
6,429
5,218

1,207
91,290
10,079
280,738

25,461
45,064
9,487

—
485
121
7,241

427
7,416
148

2,107
10,642
215,582 15,000
131,973 11,716
363,718 10,000

621,582 12,500
98,850 15,643
92,787 11,882

0.7
14.4
8.8
24.3

41.5
6.6
6.2

practitioners . . . . . . . . . . . . . . . .

34,316

24,657

55,885

463

115,321 16,105

7.7

Healthcare—hospitals and

other

. . . . . . . . . . . . . . . . . . . . .
Entertainment and recreation . . . .
Restaurants and lodging . . . . . . . .
Religious organizations . . . . . . . . .
Government . . . . . . . . . . . . . . . . . .
Unclassified . . . . . . . . . . . . . . . . . .

61,650
6,844
66,815
37,680
99,415
65,977

38,321
4,716
20,783
15,684
62,405
63,285

134,311
25,214
81,126
38,804
7,430
102,838

3,017
1,097
265
899
398
820

237,299 30,752
5,115
37,871
168,989 23,150
93,067 15,000
169,648 36,371
7,500
232,920

15.8
2.5
11.3
6.2
11.3
15.7

Total

. . . . . . . . . . . . . . . . . . . . . . . $1,644,699 $1,011,481 $1,398,183 $44,912 $4,099,275 $36,371

273.6

(1) Largest loan represents the largest contractual obligation of Wesbanco, which may not be fully funded.
(2) Wesbanco Bank total risk-based capital.

All of the services sectors combined represent the largest industry exposure at $1,084.2 million or 72.4% of
risk-based capital; however, these sectors include a variety of service-providing businesses. Combined exposure
to the services sectors increased $695.0 million from December 31, 2018 to December 31, 2019. Lessors of
non-residential buildings is the single largest industry group exposure in the services sector.

The manufacturing sectors represent the second largest industry exposure at 31.9% of risk-based capital,
increasing from 25.1% at December 31, 2018. Total exposure to manufacturing increased 60.7% to
$478.7 million at December 31, 2019 from $297.8 million at December 31, 2018. Machinery and equipment, and
metal fabrication and forging, represent the largest segment of the manufacturing sector.

66

The healthcare sectors represent

industry exposure at 23.5% of risk-based capital,
decreasing from 27.6% at December 31, 2018. Total exposure to healthcare increased 7.8% to $352.6 million at
December 31, 2019 from $327.1 million at December 31, 2018. Hospitals represents the largest segment of the
healthcare sector.

the third largest

The retail sectors represent the fourth largest industry exposure at $351.6 million or 23.4% of risk-based
capital at December 31, 2019 compared to 23.3% at December 31, 2018. Total exposure increased $75.9 million
or 27.5% from December 31, 2018 to December 31, 2019. Gasoline stations represents the largest segment of the
retail segment.

Retail Loans—Retail loans are a homogenous group, generally consisting of standardized products that are
smaller in amount and distributed over a larger number of individual borrowers. This group is comprised of
residential real estate loans, home equity lines of credit and consumer loans.

Residential real estate consists of loans to purchase, construct or refinance the borrower’s primary dwelling,
second residence or vacation home. Residential real estate also includes approximately $19 million of 1-to-4
family rental properties at December 31, 2019, an increase from approximately $13 million at December 31,
2018. Wesbanco originates residential real estate loans for its portfolio as well as for sale in the secondary
market. Portfolio loans also include loans to finance vacant land upon which the owner intends to construct a
dwelling at a future date. Except for construction loans that require interest-only payments during the
construction period, portfolio loans require monthly principal and interest payments to amortize the loan within
terms up to thirty years. Construction periods range from six to twelve months but may be longer for larger
residences. Loans for vacant land generally begin amortizing immediately and are refinanced when the owner
begins construction of a dwelling. Interest rates on portfolio loans may be fixed for up to thirty years. Adjustable
rate loans are based primarily on the Treasury Constant Maturity index and can adjust annually or in increments
up to fifteen years.

HELOC loans are secured by first or second liens on a borrower’s primary residence. HELOCs are generally
limited to an amount which when combined with the first mortgage on the property, if any, does not exceed 90%
of the market value. Maximum LTV ratios are also tiered based on the amount of the line and the borrower’s
credit history. Most HELOCs originated prior to 2005 are available for draws by the borrower for up to fifteen
years, at which time the outstanding balance is converted to a term loan requiring monthly principal and interest
payments sufficient to repay the loan in not more than seven years. Most HELOCs originated from 2005 through
2013 are available to the borrower for an indefinite period as long as the borrower’s credit characteristics do not
materially change, but may be cancelled by Wesbanco under certain circumstances. Generally, lines originated
since 2013 have a 15 year draw period, a ten year repayment period and also give borrowers the option to convert
portions of the balance of their line into an installment loan requiring monthly principal and interest payments,
with availability to draw on the line restored as the installment portions are repaid. HELOCs that originated prior
to 2000 began reaching the end of their availability period starting in 2015 and years thereafter. These lines have
the additional risk that the borrower will not have the capacity to make higher payments of interest and principal
or may not qualify for a new line of credit. The amount of such lines that will reach the end of their availability
period in 2019 represents less than 1% of the total HELOC exposure.

Consumer loans consist of installment loans originated directly by Wesbanco and indirectly through dealers
to finance purchases of automobiles, trucks, motorcycles, boats, and other recreational vehicles; home equity
installment loans, unsecured home improvement loans, and revolving lines of credit that can be secured or
unsecured. The maximum term for installment loans is generally eighty-four months for automobiles, trucks,
motorcycles and boats; one hundred eighty months for travel trailers; one hundred twenty months for home
equity/improvement loans; and sixty months if the loan is unsecured. Maximum terms may be less depending on
age of collateral. In January 2018, the bank decided to no longer underwrite indirect loans for motorcycles,
recreational vehicles, trailers, boats or off-road vehicles to reduce the overall risk profile of the portfolio.
Revolving lines of credit are generally available for an indefinite period of time as long as the borrower’s credit

67

characteristics do not materially change, but may be cancelled by Wesbanco under certain circumstances. Interest
rates on installment obligations are generally fixed for the term of the loan, while lines of credit are adjustable
daily based on the Prime Rate.

TABLE 16. MATURITIES OF RETAIL LOANS

December 31, 2019

Fixed Rate Loans

Variable Rate Loans

In One
Year or
Less

After One
Year Through
Five Years

After Five
Years

Total

In One
Year or
Less

After One
Year Through
Five Years

After Five
Years

Total

(in thousands)

Residential real

estate . . . . . . . . . . . . $29,558 $ 89,269 $628,281 $ 747,108 $

154

$ 5,714

$1,120,671 $1,126,539

Home equity lines of

credit

. . . . . . . . . . . .
Consumer . . . . . . . . . . .

1,225
7,015

13,759
264,452

19,584
62,240

34,568
333,707

9,416
4,608

74,991
15,613

530,703
21,025

615,110
41,246

Total retail loans . . . . . $37,798 $367,480 $710,105 $1,115,383 $14,178

$96,318

$1,672,399 $1,782,895

The primary factors that are considered in underwriting retail loans are the borrower’s credit history and
their current and reasonably anticipated ability to repay their obligations as measured by their
total
debt-to-income ratio. Portfolio residential real estate loans are generally underwritten to secondary market
lending standards using automated underwriting systems developed for the secondary market that rely on
empirical data to evaluate each loan application and assess credit risk. The amount of the borrower’s down
payment is an important consideration for residential real estate, as is the borrower’s equity in the property for
HELOCs. It is common practice to finance the total amount of the purchase price of motor vehicles and other
consumer products plus certain allowable additions for tax, title, service contracts and credit insurance.

Risk is further mitigated by requiring residential real estate borrowers to have adequate down payments or
cash equity, thereby limiting the loan amount in relation to the lower of the cost or the market value of the
property, unless there are sufficient mitigating factors that would reduce the risk of a higher loan-to-value.
Market values are determined by obtaining current appraisals or evaluations, whichever is appropriate or required
by banking regulations based on the amount financed prior to the loan being made. New appraisals or evaluations
are not obtained unless the borrower requests a modification or refinance of the loan or there is increased
dependence on the value of the collateral because the borrower is in default.

Wesbanco does not maintain current information about the industry in which retail borrowers are employed.
While such information is obtained when each loan is underwritten, it often becomes inaccurate with the passage
of time as borrowers change employment. Instead, Wesbanco estimates potential exposure based on consumer
demographics, market share, and other available information when there is a significant risk of loss of
employment within an industry or a significant employer in Wesbanco’s markets. To management’s knowledge,
there are no concentrations of employment that would have a material adverse impact on the retail portfolio.

Most retail loans are originated directly by Wesbanco except for indirect consumer loans originated by
automobile dealers and other sellers of consumer goods. Wesbanco performs its own customary credit evaluation
and underwriting before purchasing indirect loans. The credit risk associated with these loans is similar to that of
loans originated by Wesbanco, but additional risk may arise from Wesbanco’s limited ability to control a dealer’s
compliance with applicable consumer lending laws. Indirect consumer loans represented $223 million or 57% of
consumer loans at December 31, 2019 compared to $167 million or 52% at December 31, 2018. The increase of
33% over the prior year was split evenly from internal growth and the addition of Old Line.

Loans Held For Sale—Loans held for sale consist of residential real estate loans originated for sale in the
secondary market. Credit risk associated with such loans is mitigated by entering into sales commitments with

68

third party investors to purchase the loans when they are originated. This practice has the effect of minimizing
the amount of such loans that are unsold and the interest rate risk at any point in time. Wesbanco generally does
not service these loans after they are sold. While most loans are sold without recourse, Wesbanco may be
required to repurchase loans under certain circumstances for contractual periods of generally up to one year or
less. The number and principal balance of loans that Wesbanco has been required to repurchase has not been
material and therefore reserves established for this exposure are not material.

Banks that have been acquired by Wesbanco serviced many of the residential real estate loans that were sold
to the secondary market prior to being acquired. Although these loans are not carried as an asset on the balance
sheet, Wesbanco continues to service these loans. As of December 31, 2019 and 2018, Wesbanco serviced loans
for others aggregating approximately $175 million and $207 million, respectively. The unamortized balance of
mortgage servicing rights related to these loans is approximately $0.2 million and $1.7 million at December 31,
2019 and 2018, respectively, as mortgage servicing rights from the FFKT acquisition totaling approximately
$1.2 million were sold in 2019.

CREDIT QUALITY

The quality of the loan portfolio is measured by various factors, including the amount of loans that are past
due, required to be reported as non-performing, or are adversely graded in accordance with internal risk
classifications that are consistent with regulatory adverse risk classifications. Non-performing loans consist of
non-accrual loans and troubled debt restructurings (“TDRs”). Non-performing assets also include real estate
owned (“REO”) and repossessed assets. Net charge-offs are also an important measure of credit quality.
Wesbanco seeks to develop individual strategies for all assets that have adverse risk characteristics in order to
minimize potential loss. However, there is no assurance such strategies will be successful and loans may
ultimately proceed to foreclosure or other course of liquidation that does not fully repay the amount of the loan.

Past Due Loans—Loans that are past due but not reported as non-performing generally consist of loans that
are between 30 and 89 days contractually past due. Certain loans that are 90 days or more past due also continue
to accrue interest because they are deemed to be well-secured and in the process of collection. Earlier stage
delinquency requires routine collection efforts to prevent them from becoming more seriously delinquent. Early
stage delinquency represents potential future non-performing loans if routine collection efforts are unsuccessful.
Table 17 summarizes loans that are contractually past due 30 days or more, excluding non-accrual and TDR
loans.

69

TABLE 17. PAST DUE AND ACCRUING LOANS EXCLUDING NON-ACCRUAL AND TDR LOANS

December 31,

2019

2018

2017

2016

2015

% of
Loan
Bal Amount

% of
Loan
Bal Amount

% of
Loan
Bal Amount

% of
Loan
Bal Amount

% of
Loan
Bal

Amount

(dollars in thousands)

90 days or more:

Commercial real estate—land and

construction

$

26 — $ — — $ — — $ — — $ — —

Commercial real estate—improved

property . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . .
Residential real estate . . . . . . . . . . . . .
Home equity lines of credit
. . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . .

4,709 0.10
1,793 0.11
3,643 0.19
985 0.15
457 0.12

175 0.01
13 0.00
2,820 0.17
705 0.12
364 0.11

243 0.01
20 0.00
1,113 0.08
742 0.14
608 0.18

318 0.01
229 0.02
1,922 0.14
626 0.12
644 0.16

— —
33 —
2,159 0.17
407 0.10
527 0.13

Total 90 days or more . . . . . . . . . . . . . . . . . 11,613 0.11

4,077 0.05

2,726 0.04

3,739 0.06

3,126 0.06

30 to 89 days:

Commercial real estate—land and

construction . . . . . . . . . . . . . . . . . .

650 0.08

1,412 0.27

172 0.04

— —

— —

Commercial real estate—improved

property . . . . . . . . . . . . . . . . . . . . . . 15,256 0.31
5,312 0.32
8,183 0.44
3,558 0.55
3,371 0.90

Commercial and industrial . . . . . . . . .
Residential real estate . . . . . . . . . . . . .
. . . . . . . .
Home equity lines of credit
Consumer . . . . . . . . . . . . . . . . . . . . . .

4,439 0.13
878 0.07
6,542 0.41
3,344 0.56
2,954 0.91

316 0.01
721 0.06
4,392 0.32
2,281 0.43
3,290 0.97

747 0.03
1,522 0.14
6,080 0.44
2,949 0.58
4,731 1.19

318 0.02
275 0.04
3,216 0.26
2,470 0.59
4,726 1.16

Total 30 to 89 days . . . . . . . . . . . . . . . . . . . 36,330 0.35 19,569 0.26 11,172 0.18 16,029 0.26 11,005 0.22

Total 30 days or more . . . . . . . . . . . . . . . . . $47,943 0.47 $23,646 0.31 $13,898 0.22 $19,768 0.32 $14,131 0.28

Loans past due 30 days or more and accruing interest and not reported as TDRs increased $24.3 million,
representing 0.46% of total loans at December 31, 2019 as compared to 0.31% at December 31, 2018. The
increase in the 30-89 day category was primarily from the acquired OLBK CRE and C&I portfolios. The overall
low level of delinquency is the result of management’s continued focus on sound initial underwriting, timely
collection of loans at their earliest stage of delinquency, lower unemployment and generally improved economic
conditions.

Non-Performing Assets—Non-performing assets consist of non-accrual

loans, TDRs, REO and

repossessed assets.

Loans are categorized as TDRs when Wesbanco, for economic or legal reasons related to a borrower’s
financial difficulties, grants a concession to the borrower that it would not otherwise consider unless the
modification results in only an insignificant delay in the payments to be received. Concessions may include a
reduction of either the interest rate, the amount of accrued interest, or the principal balance of the loan. Other
possible concessions are an interest rate that is less than the market rate for loans with comparable risk
characteristics, an extension of the maturity date or an extension of the amortization schedule. Loans reported in
this category continue to accrue interest so long as the borrower is able to continue repayment in accordance with
the restructured terms. TDRs that are placed on non-accrual are reported in the non-accrual category and not
included with accruing TDRs.

70

Loans are generally placed on non-accrual when they become past due 90 days or more unless they are both
well-secured and in the process of collection. Non-accrual loans include certain loans that are also TDRs as set
forth in Note 5, “Loans and the Allowance for Credit Losses,” of the Consolidated Financial Statements.
Non-accrual loans also include consumer loans that were recently discharged in Chapter 7 bankruptcy but for
which the borrower has continued to make payments for less than six consecutive months after the discharge.

REO consists primarily of property acquired through or in lieu of foreclosure but may also include bank
premises held for sale. Repossessed assets primarily consist of automobiles and other types of collateral acquired
to satisfy defaulted consumer loans.

Table 18 summarizes non-performing assets.

TABLE 18. NON-PERFORMING ASSETS

(dollars in thousands)

TDRs accruing interest:

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
. . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total TDRs accruing interest . . . . . . . . . . . . . . . . . . . . . . . . .

Non-accrual loans:

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
. . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-accrual loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned and repossessed assets . . . . . . . . . . . . . . .

December 31,

2019

2018

2017

2016

2015

$ — $ — $ — $ — $

1,321
191
3,477
411
31

5,431

580
6,815
14,313
16,867
5,903
435

44,913

50,344
4,178

880
168
4,185
426
85

5,744

—
8,413
3,260
13,831
4,610
586

1,650
128
4,321
407
65

6,571

239
13,318
2,958
14,661
4,762
887

1,618
152
5,311
473
92

7,646

766
9,535
4,299
12,994
3,538
652

967
2,064
205
7,227
642
443

11,548

1,023
11,507
8,148
9,461
2,391
851

30,700

36,825

31,784

33,381

36,444
7,265

43,396
5,297

39,430
8,346

44,929
5,825

Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . .

$54,522

$43,709

$48,693

$47,776

$50,754

Non-performing loans as a percentage of total portfolio

loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets as a percentage of total assets . . . . . .
Non-performing assets as a percentage of total portfolio

0.49% 0.48%
0.35

0.35

0.68%
0.50

0.63%
0.49

loans, real estate owned and repossessed assets . . . . . . . . .

0.53

0.57

0.77

0.76

0.89
0.60

1.00

Accruing TDRs decreased $0.3 million or 5.45% from December 31, 2018 to December 31, 2019. There
were no TDRs greater than $1 million or more at December 31, 2018 or 2019. Accruing TDRs are not
concentrated in any industry, property or type of loan; however, retail loans represent 72.2% at December 31,
2019, compared to 81.8% December 31, 2018. This includes loans that were discharged in Chapter 7 bankruptcy
in the current or prior year but for which the borrower has continued to make payments for at least six
consecutive months after the discharge.

71

Non-accrual loans increased $14.2 million or 46.3% from December 31, 2018 to December 31, 2019
primarily from one loan in the manufacturing industry. Approximately $1.4 million or 3.2% of total non-accrual
loans at December 31, 2019 also have restructured terms that would require them to be reported as a TDR if they
were accruing interest, compared to $2.9 million or 9.3% of the total at December 31, 2018.

REO and repossessed assets decreased $3.1 million or 42.5% from December 31, 2018 to December 31,
2019. Wesbanco seeks to minimize the period for which it holds REO and repossessed assets while also
attempting to obtain a fair value from their disposition. Therefore, the sales price of these assets is dependent on
current market conditions that affect the value of real estate, used automobiles, and other collateral. The average
holding period of REO approximated eight months at December 31, 2019 and 2018, with the exception of one
commercial property held from a prior 2012 bank acquisition for $2.8 million. Repossessed assets are generally
sold at auction within 60 days after repossession. Expenses associated with owning REO and repossessed assets
charged to other expenses were $0.4 million for 2019 compared to $0.9 million for 2018. Net gains or losses on
the disposition of REO and repossessed assets are credited or charged to non-interest income and approximated
$167 thousand of net gains in 2019 and $25 thousand of net losses in 2018.

Criticized and Classified Loans—Please refer to Note 5, “Loans and the Allowance for Credit Losses,” of
the consolidated Financial Statements for a description of internally-assigned risk grades for commercial loans
and a summary of loans by grade. Wesbanco’s criticized loans are currently protected, but have weaknesses,
which if not corrected, may be inadequately protected at some future date. Classified loan grades are equivalent
to the classifications used by banking regulators to identify those loans that have significant adverse
characteristics. A classified loan grade is assigned to all non-accrual commercial loans and most commercial
TDRs; however, TDRs may be upgraded after the borrower has repaid the loan in accordance with the
restructured terms for a period of time, but such loans would generally continue to be reported as TDRs
regardless of their grade. Criticized and classified loans totaled $222.5 million or 3.0% of total commercial loans
at December 31, 2019, compared to $83.0 million or 1.6% at December 31, 2018. The increase is due to certain
borrower downgrades to criticized and classified categories from the change in the internal loan grading system,
which is more objective due to the loan grading system in 2019 more heavily weighting the debt service
coverage, leverage and loan-to-value factors to derive the risk grade. As of December 31, 2019, criticized and
classified loans acquired from OLBK was $13.0 million and $17.7 million, respectively.

Charge-offs and Recoveries—Total charge-offs increased $2.1 million or 19.8% to $12.7 million, while
total recoveries decreased $1.6 million to $5.1 million, resulting in an increase of $3.7 million in net charge-offs
for 2019 compared to 2018. In 2018, recoveries included a $0.4 million recovery on an acquired YCB HELOC
loan. The total net loan charge-off rate of 0.10% of average loans at December 31, 2019, compared to 0.06% at
December 31, 2018, is consistent with overall low levels of non-performing loans, an improved economy and a
return of commercial and residential real estate values to pre-recession levels. Table 19 summarizes charge-offs
and recoveries as well as net charge-offs as a percentage of average loans for each category of the loan portfolio.

72

TABLE 19. CHARGE-OFFS AND RECOVERIES

(dollars in thousands)

Charge-offs:

December 31,

2019

2018

2017

2016

2015

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
. . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loan charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit account overdrafts . . . . . . . . . . . . . . . . . . . . . . .

Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

107
3,867
1,816
1,276
1,213
2,719

10,998
1,659

12,657

$

137
1,090
1,830
1,435
1,193
3,508

9,193
1,374

$

72
2,381
2,669
1,064
1,221
3,989

11,396
1,293

$

73
1,886
3,070
937
397
3,606

9,969
884

$ —
4,915
2,785
1,803
1,502
2,892

13,897
846

10,567

12,689

10,853

14,743

Recoveries:

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loan recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit account overdrafts . . . . . . . . . . . . . . . . . . . . . . .

Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

271
752
1,104
365
428
1,743

4,663
410

5,073

409
1,293
1,100
439
914
2,100

6,255
379

6,634

100
533
938
339
230
1,823

3,963
353

4,316

5
1,543
320
445
274
1,485

4,072
225

4,297

1
840
435
604
262
1,240

3,382
222

3,604

Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,584

$ 3,933

$ 8,373

$ 6,556

$11,139

Net (recoveries) charge-offs as a percentage of average loans:
Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(0.03)% (0.06)% — %
0.90
(0.01)
0.05
0.06
0.06
0.07
0.13
0.05
0.29
0.43

0.08
0.15
0.05
0.19
0.60

0.02% — %
0.02
0.31
0.04
0.03
0.53

0.22
0.33
0.10
0.33
0.45

Total net loan charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.09

0.06

0.13

0.12

0.23

ALLOWANCE FOR CREDIT LOSSES

The provision for credit losses increased $3.4 million in 2019 compared to 2018, and the total allowance for
credit losses (“allowance”) increased $3.6 million or 7.3% from December 31, 2018 to December 31, 2019. The
increase in the dollar amount of the allowance is attributable to management’s decision to increase certain
qualitative factors that determine the appropriateness of the allowance, partially offset by lower legacy historical
loss rates and charge-offs of loans that were specifically reserved in prior years, with replacement of such
specific reserves not being warranted.

The allowance represented 0.51% of total portfolio loans at December 31, 2019, compared to 0.64% at
December 31, 2018. However, the allowance does not include the credit portion of the fair market value
adjustment for acquired loans, thus the decrease in the allowance percentage of 0.13% is primarily related to the
mark-to-market accounting applied to the acquired OLBK loans.

73

Table 20 summarizes the allowance together with selected relationships of the allowance and provision for

credit losses to total loans and certain categories of loans.

TABLE 20. ALLOWANCE FOR CREDIT LOSSES

(dollars in thousands)

Balance at beginning of year:

2019

2018

2017

2016

2015

December 31,

Allowance for loan losses . . . . . . . . . . . . . . . . . . . .
Allowance for loan commitments . . . . . . . . . . . . . .

$ 48,948
741

$ 45,284
574

$ 43,674
571

$ 41,710
613

$ 44,654
455

Total beginning balance . . . . . . . . . . . . . . . . . . . . . . . . .

49,689

45,858

44,245

42,323

45,109

Provision for credit losses:

Provision for loan losses . . . . . . . . . . . . . . . . . . . . .
Provision for loan commitments . . . . . . . . . . . . . . .

Total provision for credit losses . . . . . . . . . . . . . . . . . . .

11,065
133

11,198

7,597
167

7,764

9,983
3

9,986

8,520
(42)

8,478

8,195
158

8,353

Net charge-offs:

Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(12,657)
5,073

(10,567)
6,634

(12,689)
4,316

(10,853)
4,297

(14,743)
3,604

Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(7,584)

(3,933)

(8,373)

(6,556)

(11,139)

Balance at end of year:

Allowance for loan losses . . . . . . . . . . . . . . . . . . . .
Allowance for loan commitments . . . . . . . . . . . . . .

52,429
874

48,948
741

45,284
574

43,674
571

41,710
613

Total ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 53,303

$ 49,689

$ 45,858

$ 44,245

$ 42,323

Allowance for loan losses as a percentage of total

portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-accrual loans . . . . . . .
Allowance for loan losses to total non-performing

loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to total non-performing loans
and loans past due 90 days or more . . . . . . . . . . . . . . .

0.51% 0.64%
1.17x

1.59x

0.71%
1.23x

0.70%
1.37x

0.82%
1.25x

1.04x

1.34x

1.04x

1.11x

0.93x

0.85x

1.21x

0.98x

1.01x

0.87x

The allowance consists of specific reserves for certain impaired loans, if any, and a general reserve for all
other loans. Wesbanco uses historical loss rates by risk grade for CRE—improved property and C&I loans, and
the historical loss rates for the total of CRE—land and construction loans, retail loans and deposit overdrafts as a
base loss rate for the general allowance. The base loss rate is adjusted for the impact of qualitative factors, which
in management’s judgment are appropriate to accurately reflect
the probable loss in each loan category.
Qualitative factors include the impact of historical loss rates for the most recent 120 months, the volatility and
loss rates have changed during the economic cycle, economic conditions,
velocity with which historical
delinquency levels and trends, non-performing and classified loan levels and trends, changes in credit policies
and lending standards, concentrations of credit exposure if any, the results of regulatory examinations and
internal loan reviews, and other external factors when appropriate.

74

Table 21 summarizes the components of the allowance.

TABLE 21. COMPONENTS OF THE ALLOWANCE FOR CREDIT LOSSES

(in thousands)

2019

2018

December 31,
2017

2016

2015

General allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Specific reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$52,305
124

$48,948
—

$44,896
388

$42,797
877

$40,189
1,521

Total allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan commitments . . . . . . . . . . . . . . . . . . . . .

52,429
874

48,948
741

45,284
574

43,674
571

41,710
613

Total allowance for credit losses . . . . . . . . . . . . . . . . . . . . . .

$53,303

$49,689

$45,858

$44,245

$42,323

The general allowance is comprised of factors based on both historical loss experience and other qualitative
factors. The general allowance increased $3.4 million or 6.9% from December 31, 2018 to December 31, 2019
due to other qualitative factors. Specific reserves were $0.1 at December 31, 2019, an increase of $0.1 million
from December 31, 2018, and the allowance for loan commitments increased $0.1 million from December 31,
2018 to December 31, 2019.

Table 22 summarizes the allocation of the allowance for credit losses to each category of loans.

TABLE 22. ALLOCATION OF THE ALLOWANCE FOR CREDIT LOSSES

(in thousands)

Allowance for loan losses:

December 31,

2019

2018

2017

2016

2015

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
. . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit account overdrafts . . . . . . . . . . . . . . . . . . . . . . .

$ 4,949
20,293
14,116
4,311
4,422
2,951
1,387

$ 4,039
20,848
12,114
3,822
4,356
2,797
972

$ 3,117
21,166
9,414
3,206
4,497
3,063
821

$ 4,348
18,628
8,412
4,106
3,422
3,998
760

$ 4,390
14,748
10,002
4,582
2,883
4,763
342

Total allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . .

52,429

48,948

45,284

43,674

41,710

Allowance for loan commitments:

Commercial real estate—land and construction . . . . . .
Commercial real estate—improved property . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Home equity lines of credit
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total allowance for loan commitments . . . . . . . . . . . . . . . . .

235
22
311
15
250
41

874

169
33
262
12
226
39

741

119
26
173
7
212
37

574

151
17
188
9
162
44

571

157
26
260
7
117
46

613

Total allowance for credit losses . . . . . . . . . . . . . . . . . . . . . .

$53,303

$49,689

$45,858

$44,245

$42,323

75

Please refer to Note 5, “Loans and the Allowance for Credit Losses,” of the consolidated Financial
Statements for a summary of changes in the allowance for credit losses applicable to each category of loans.
Changes in the allowance for all categories of loans also reflect the net effect of changes in historical loss rates,
loan balances, specific reserves and management’s judgment with respect to the impact of qualitative factors on
each category of loans. A decrease in the allowance for a particular loan category generally reflects either lower
loan balances, historical loss rates or reductions in non-performing and classified commercial loans. Although the
allowance for credit losses is allocated as described in Table 22, the total allowance is available to absorb losses
in any category of loans. However, differences between management’s estimation of probable losses and actual
incurred losses in subsequent periods may necessitate future adjustments to the provision for credit losses.
Management believes the allowance for credit losses is appropriate to absorb probable losses at December 31,
2019.

76

DEPOSITS

TABLE 23. DEPOSITS

(dollars in thousands)

Deposits

December 31,

2019

2018

$ Change

% Change

Non-interest bearing demand . . . . . . . . . . . . . . . . . . . .
Interest bearing demand . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,178,270
2,316,855
1,518,314
1,934,647
2,055,920

$2,441,041
2,146,508
1,142,925
1,645,549
1,455,610

$ 737,229
170,347
375,389
289,098
600,310

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,004,006

$8,831,633

$2,172,373

30.2
7.9
32.8
17.6
41.2

24.6

Deposits, which represent Wesbanco’s primary source of funds, are offered in various account forms at
various rates through Wesbanco’s 236 branches in West Virginia, Ohio, western Pennsylvania, Maryland,
Kentucky, and southern Indiana. The FDIC insures all deposits up to $250,000 per account.

Total deposits increased by $2.2 billion or 24.6% in 2019 primarily due to the OLBK acquisition, which
provided $2.4 billion of additional deposits, while organic deposits decreased $0.2 million or 2.8% from
December 31, 2018. Interest bearing demand deposits and non-interest bearing demand deposits increased 7.9%
and 30.2%, respectively, while money market deposits and savings deposits increased 32.8% and 17.6%,
respectively, due to the OLBK acquisition. Organic growth of $14.2 million for categories of deposits excluding
certificates of deposit were the results of marketing, customer and employee incentives, focused retail and
business strategies to obtain more account relationships and customers’ overall preference for shorter-term
maturities. Deposit balances were also somewhat impacted by bonus and royalty payments from Marcellus and
Utica shale energy companies in Wesbanco’s southwestern Pennsylvania, eastern Ohio and northern West
Virginia markets totaling $122.7 million and $174.6 million for the years ended December 31, 2019 and 2018,
respectively. Money market deposits were influenced through Wesbanco’s participation in the Insured Cash
Sweep (ICS ®) money market deposits program. ICS ® reciprocal balances totaled $232.2 million at
December 31, 2019 compared to $61.4 million at December 31, 2018, with most of the increase due to OLBK’s
greater participation in this deposit program.

Certificates of deposit increased $600.3 million primarily due to the OLBK acquisition, which provided
$877.7 million in additional certificates of deposit, while organic certificates of deposit decreased by 19.1%. The
organic deposits decrease in certificates of deposit was affected by an overall corporate strategy designed to increase
and remix retail deposit relationships and reducing single-service customers with a focus on overall products that
can be offered at a lower cost to Wesbanco. The decrease is also impacted by lower offered rates on certain
maturing certificates of deposit and customer preferences for other non-maturity deposit types. Wesbanco does not
generally solicit brokered or other deposits out-of-market or over the internet, but does participate in the Certificate
of Deposit Account Registry Services (CDARS ®) program. CDARS ® balances totaled $73.3 million in
outstanding balances at December 31, 2019, of which $11.8 million represented one-way buys, compared to
$49.4 million in total outstanding balances at December 31, 2018, of which $22.0 million represented one-way
buys. A portion of the increase was from OLBK. Certificates of deposit greater than $250,000 were approximately
$524.2 million at December 31, 2019 compared to $323.2 million at December 31, 2018. Certificates of deposit of
$100,000 or more were approximately $1.2 billion at December 31, 2019 compared to $684.6 million at
December 31, 2018. The increases year-over-year were primarily due to the OLBK acquisition. Certificates of
deposit totaling approximately $1.3 billion at December 31, 2019 with a cost of 1.57% are scheduled to mature
within the next year. The average rate on certificates of deposit increased 19 basis points to 1.08% for the year
ended December 31, 2019 from 0.89% in 2018 with a similar increase experienced for jumbo certificates of deposit.
Wesbanco will continue to focus on its core deposit strategies and improving its overall mix of transaction accounts
to total deposits, which may include offering special promotions on certain certificates of deposit maturities and
savings products based on competition, sales strategies, liquidity needs and wholesale borrowing costs.

77

TABLE 24. MATURITY DISTRIBUTION OF CERTIFICATES OF DEPOSIT OF $100,000 OR MORE

(dollars in thousands)

Maturity:

December 31,

2019

2018

$ Change % Change

Within three months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over three to six months . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over six to twelve months . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 248,596
234,321
274,709
400,545

$157,134
102,061
144,295
281,122

$ 91,462
132,260
130,414
119,423

Total certificates of deposit of $100,000 or more . . . . . . . . . . . .

$1,158,171

$684,612

$473,559

58.2
129.6
90.4
42.5

69.2

Interest expense on certificates of deposit of $100,000 or more totaled approximately $8.0 million,

$8.3 million and $4.4 million in 2019, 2018 and 2017, respectively.

78

BORROWINGS

TABLE 25. BORROWINGS

(dollars in thousands)

2019

2018

$ Change % Change

Federal Home Loan Bank Borrowings . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt and junior subordinated debt . . . . . . . . . . . .

$1,415,615
282,362
199,869

$1,054,174
290,522
189,842

$361,441
(8,160)
10,027

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,897,846

$1,534,538

$363,308

34.3
(2.8)
5.3

23.7

December 31,

Borrowings are a significant source of funding for Wesbanco in addition to deposits. During 2019, FHLB
borrowings increased $361.4 million from December 31, 2018, as $820.0 million in advances, coupled with
$215.0 million in advances from the OLBK acquisition were offset by $673.6 million in maturities and other
principal pay downs. The average cost in 2019 of maturing and paid-off FHLB borrowings was 1.95%, compared
to the average cost of 2.04% for new FHLB borrowings in 2019.

Wesbanco is a member of the FHLB system. The FHLB system functions as a borrowing source for
regulated financial institutions that are engaged in residential and commercial real estate lending along with
securities investing. Wesbanco uses term FHLB borrowings as a general funding source and to more
appropriately match interest maturities for certain assets. FHLB borrowings are secured by blanket liens on
certain residential and other mortgage loans with a market value in excess of the outstanding borrowing balances.
The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the
maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts
in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans’ unpaid
balances. FHLB stock, which is recorded at cost of $66.8 million at December 31, 2019, is also pledged as
collateral for these advances. Wesbanco’s remaining maximum borrowing capacity, subject to the collateral
requirements noted, with the FHLB at December 31, 2019 and 2018 was estimated to be approximately
$3.2 billion and $2.3 billion, respectively.

Other short-term borrowings, which may consist of

funds purchased, callable repurchase
agreements, overnight sweep checking accounts and borrowings on a revolving line of credit decreased
$8.2 million to $282.4 million at December 31, 2019 compared to $290.5 million at December 31, 2018. The
decrease in these borrowings is primarily due to a $15.6 million decrease in securities sold under agreements to
repurchase, slightly offset by a $7.5 million increase in federal funds purchased. At December 31, 2018, there
were no outstanding federal funds purchased.

federal

In August 2019, Wesbanco renewed a revolving line of credit, which is a senior obligation of the parent
company, with another financial institution. The revolving line of credit, which accrues interest at an adjusted
LIBOR rate, provides for aggregate unsecured borrowings of up to $30.0 million. The new revolving line of
credit also requires Wesbanco to maintain at all times a consolidated four quarter average return on average
assets of > 0.70%, a Texas ratio of less than 25% (broadly defined as the ratio of non-performing assets to
tangible common equity and the allowance for loan losses), unencumbered cash and marketable securities of at
least $12.0 million, and to maintain at all times on a consolidated basis and for the Bank a total risk-based capital
ratio of > 12.0%, a Tier 1 risk-based capital ratio of > 10.0% and a Tier 1 leverage ratio of > 7.0%. Wesbanco
was in compliance with all terms and conditions at December 31, 2019. There was no outstanding balance as of
December 31, 2019 or 2018.

79

CONTRACTUAL OBLIGATIONS

TABLE 26. CONTRACTUAL OBLIGATIONS

(in thousands)

Deposits without a stated maturity . . . . .
. . . . . . . . . . . . . . .
Certificates of deposit
Federal Home Loan Bank borrowings . . .
Other short term borrowings . . . . . . . . . .
Subordinated debt and junior

subordinated debt . . . . . . . . . . . . . . . . .

Future benefit payments under benefit

plans (2)(3) . . . . . . . . . . . . . . . . . . . . . .
Director and executive officer retirement
plans (2) . . . . . . . . . . . . . . . . . . . . . . . .
Right of use assets (2) . . . . . . . . . . . . . . .
Software licenses and maintenance

Footnote
Reference

Less than
One Year

December 31, 2019 (1)

One to
Three
Years

Three to
Five Years

More
Than Five
Years

Total

N/A
9
10
10

11

13

N/A
6

$ 8,948,086 $ — $ — $ — $ 8,948,086
2,055,920
198,176
1,415,615
—
282,362
—

1,283,904
1,055,924
282,362

49,824
1,546
—

524,016
358,145

—

6,702

—

— 193,167

199,869

6,152

13,291

14,745

259,468

293,656

1,521
7,368

2,982
12,853

2,736
10,588

4,289
51,255

11,528
82,064

agreements (2)(4) . . . . . . . . . . . . . . . . .

N/A

2,875

5,967

3,096

—

11,938

Limited partnership funding

commitments . . . . . . . . . . . . . . . . . . . .

8

6,490

7,409

1,240

1,813

16,952

Total . . . . . . . . . . . . . . . . . . . . . . . . .

$11,601,384 $924,663 $230,581 $561,362 $13,317,990

(1) Represents maturities of principal and excludes interest payments.
(2) These payments are recognized as expense in the income statement when incurred and not necessarily at the

time of payment.

(3) Pension plan assets of $167.7 million were available at December 31, 2019 to absorb the undiscounted
future estimated payments to plan participants in the Wesbanco Defined Benefit Pension Plan of which the
discounted benefit obligation is $154.0 million at December 31, 2019. In addition to the Wesbanco Defined
Benefit Pension Plan, this includes the FFKT Postretirement Medical Benefit Plan, which has no plan assets.
(4) Software licenses and maintenance agreements included above are not subject to ASC 842, “Leases”.
Software licenses and maintenance agreements that are subject to ASC 842 are included in right of use
assets.

Significant fixed and determinable contractual obligations as of December 31, 2019 are presented in the
table above by due date. The amounts shown do not include future interest payments, accrued interest or other
similar carrying value adjustments. Additional
information related to each obligation is included in the
referenced footnote to the Consolidated Financial Statements.

Wesbanco’s future benefit payments under pension plans are estimated based on actuarial assumptions and
do not necessarily represent the actual contractual cash flows that may be required by Wesbanco in the future.
Please refer to Note 13, “Employee Benefit Plans,” of the Consolidated Financial Statements for more
information on employee benefit plans.

OFF-BALANCE SHEET ARRANGEMENTS

Wesbanco enters into financial instruments with off-balance sheet risk in the normal course of business to
meet the financing needs of its customers. These financial instruments include commitments to extend credit,
letters of credit, loans approved but not closed, overdraft limits and contingent obligations to purchase loans
funded by other entities. Since many of these commitments expire unused or partially used, these commitments

80

may not reflect future cash requirements. Please refer to Note 19, “Commitments and Contingent Liabilities,” of
the Consolidated Financial Statements and the “Loans and Loan Commitments” section of this MD&A for
additional information.

CAPITAL RESOURCES

Shareholders’ equity increased to $2.6 billion at December 31, 2019 from $2.0 billion at December 31,
2018. The increase was due primarily to $494.0 million of common stock issued in the OLBK acquisition,
coupled with net income of $158.9 million and a $39.1 million other comprehensive income gain, which were
partially offset by the declaration of dividends to common shareholders of $71.8 million. Other comprehensive
income gains for the year ended December 31, 2019 were due to a $40.0 million unrealized gains in the securities
portfolio, which was partially offset by a $0.9 million unrealized loss in the defined benefit pension plan and
other postretirement benefits.

For 2019, common dividends increased to $1.24 per share, or 6.9% on an annualized basis, compared to
$1.16 per share in 2018. The common dividend per share payout ratio increased to 43.8% in 2019 from 39.6% in
2018, which is primarily attributable to common dividends increasing more rapidly than earnings year-over-year.
A board-approved policy generally targets dividends as a percent of net income in a range of 35% to 55%,
subject to capital levels, earnings history and prospects, regulatory concerns, and other factors. The percentage of
dividends paid on adjusted net income in 2019, defined as net income excluding after-tax merger-related
expenses was 40.5% as compared to 36.1% in 2018.

On December 19, 2019, Wesbanco’s Board of Directors authorized the adoption of a new stock repurchase
plan for the purchase of up to an additional 1.7 million shares of Wesbanco common stock, representing
approximately 2.5% of the outstanding shares, from time-to-time on the open market, which is in addition to the
existing plan approved by the Board of Directors on October 22, 2015. Wesbanco purchased 254,688 shares of
its outstanding common stock on the open market at a total cost of $9.5 million, or $37.30 per share during the
twelve-month period ended December 31, 2019. In addition, Wesbanco purchased 21,554 shares during the
twelve-month period ended December 31, 2018 from employees for the payment of withholding taxes to
facilitate the vesting of restricted stock. At December 31, 2019, the remaining shares authorized to be purchased
under the current repurchase plans totaled 2,516,293 shares.

Wesbanco is subject to risk-based capital guidelines that measure capital relative to risk-weighted assets and
off-balance sheet instruments. Wesbanco and its banking subsidiary Wesbanco Bank maintain Tier 1 risk-based,
total risk-based and Tier 1 leverage capital ratios significantly above minimum regulatory levels. Wesbanco
Bank paid $102.0 million in dividends to Wesbanco during 2019, or 60.4% of the Bank’s net income. There are
various legal limitations under federal and state laws that limit the payment of dividends from the Bank to the
parent company. As of December 31, 2019, under FDIC and State of West Virginia regulations, Wesbanco could
receive, without prior regulatory approval, dividends of approximately $166.9 million from the Bank.

Wesbanco currently has $199.9 million in subordinated debt and junior subordinated debt

in its
Consolidated Balance Sheet. For regulatory purposes, the subordinated debt and trust preferred securities totaling
$136.5 million, issued by unconsolidated trust subsidiaries of Wesbanco underlying such junior subordinated
debt, are accounted for as Tier 2 capital in accordance with current regulatory reporting requirements. In July
2013, the U.S. federal banking agencies issued a joint final rule that implements the Basel III capital standards
effective January 1, 2015 with a phase-in period ending January 1, 2019. The final capital rule establishes the
minimum capital levels required under the Dodd-Frank Act, permanently grandfathers trust preferred securities
as tier 1 capital issued before May 19, 2010 for bank holding companies under $15 billion, and increases the
capital required for certain categories of assets.

On January 21, 2020, Wesbanco received required Federal Reserve Bank regulatory approval for the
redemption of Regal MD Statutory Trusts I and II, acquired from OLBK, on their next interest payment dates of

81

March 17, 2020 and March 15, 2020 (“Redemption Dates”), respectively. The aggregate redemption price will
total approximately $6.5 million. Interest will no longer accrue on or after the respective redemption dates.

Please refer to Note 22, “Regulatory Matters,” of the Consolidated Financial Statements for more
information on capital amounts, ratios and minimum regulatory requirements. Also refer to “Item 1. Business”
within this Annual Report on Form 10-K for more information on the Dodd-Frank Wall Street Reform and
Consumer Protection Act and Basel III Capital Standards.

LIQUIDITY RISK

Liquidity is defined as a financial institution’s capacity to meet its cash and collateral obligations at a
reasonable cost. Liquidity risk is the risk that an institution’s financial condition or overall safety and soundness
is adversely affected by an inability, or perceived inability, to meet its obligations. An institution’s obligations,
and the funding sources to meet them, depend significantly on its business mix, balance sheet structure, and the
cash flows of its on- and off-balance sheet obligations. Institutions confront various internal and external
situations that can give rise to increased liquidity risk including funding mismatches, market constraints on
funding sources, contingent liquidity events, changes in economic conditions, and exposure to credit, market,
operation, legal and reputation risk. Wesbanco actively manages liquidity risk through its ability to provide
adequate funds to meet changes in loan demand, unexpected outflows in deposits and other borrowings as well as
to take advantage of market opportunities and meet operating cash needs. This is accomplished by maintaining
liquid assets in the form of securities, sufficient borrowing capacity and a stable core deposit base. Liquidity is
centrally monitored by Wesbanco’s Asset/Liability Committee (“ALCO”).

Wesbanco determines the degree of required liquidity by the relationship of total holdings of liquid assets to
the possible need for funds to meet unexpected deposit losses and/or loan demands. The ability to quickly
convert assets to cash at a minimal loss is a primary function of Wesbanco’s investment portfolio management.
Wesbanco believes its cash flow from the loan portfolio, the investment portfolio, and other sources, adequately
meet its liquidity requirements. Wesbanco’s net loans to assets ratio was 65.0% and deposit balances funded
70.0% of total assets at December 31, 2019.

The following table lists the sources of liquidity from assets at December 31, 2019 expected within the next

year:

(in thousands)

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities with a maturity date within the next year and callable securities . . . . . . . . . . . . . . . . . . . . .
Projected payments and prepayments on mortgage-backed securities and collateralized mortgage

$ 234,796
325,134

obligations (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accruing loans scheduled to mature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Normal loan repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

413,818
43,013
1,134,463
2,001,532

Total sources of liquidity expected within the next year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,152,756

(1) Projected prepayments are based on current prepayment speeds.

Deposit

flows are another principal

factor affecting overall Wesbanco liquidity. Deposits totaled
$11.0 billion at December 31, 2019. Deposit flows are impacted by current interest rates, products and rates
offered by Wesbanco versus various forms of competition, as well as customer behavior. Certificates of deposit
scheduled to mature within one year totaled $1.3 billion at December 31, 2019, which includes jumbo regular
certificates of deposit totaling $694.6 million with a weighted-average cost of 1.89%, and jumbo CDARS®
deposits of $63.0 million with a weighted-average cost of 2.00%.

82

Wesbanco maintains a line of credit with the FHLB as an additional funding source. Available credit with
the FHLB at December 31, 2019 approximated $3.2 billion, compared to $2.3 billion at December 31, 2018. The
FHLB requires securities to be specifically pledged to the FHLB and maintained in a FHLB-approved custodial
arrangement if the member wishes to include such securities in the maximum borrowing capacity calculation.
Wesbanco has elected not to specifically pledge to the FHLB otherwise unpledged securities. At December 31,
2019, the Bank had unpledged available-for-sale securities with an amortized cost of $559.9 million. A portion of
these securities could be sold for additional liquidity, or such securities could be pledged to secure additional
FHLB borrowings. Available liquidity through the sale of investment securities is somewhat
limited, as
approximately 24.1% of the available-for-sale portfolio is unpledged, due to the pledging agreements that
Wesbanco has with their public deposit customers. Public deposit balances have increased significantly through
the ESB, YCB, FTSB, FFKT, and OLBK acquisitions over the past four years. Wesbanco’s held-to-maturity
portfolio currently contains $613.4 million of unpledged securities. Most of these securities are tax-exempt
municipal securities, which can only be pledged in limited circumstances. Except for certain limited, special
circumstances, these securities cannot be sold without tainting the remainder of the held-to-maturity portfolio. If
tainting occurs, all remaining securities with the held-to-maturity designation would be required to be reclassified
as available-for-sale, and the held-to-maturity designation would not be available to Wesbanco for some time.

Wesbanco participates in the Federal Reserve Bank’s Borrower-in-Custody Program (“BIC”) whereby
Wesbanco pledges certain consumer loans as collateral for borrowings. At December 31, 2019, Wesbanco had a
BIC line of credit totaling $196.9 million, none of which was outstanding. Alternative funding sources may
include the utilization of existing overnight lines of credit with third party banks totaling $275.0 million, of
which $7.5 million was outstanding at December 31, 2019, along with seeking other lines of credit, borrowings
under repurchase agreement
increasing deposit rates to attract additional funds, accessing brokered
deposits, or selling securities available-for-sale or certain types of loans.

lines,

Other short-term borrowings of $282.4 million at December 31, 2019 consisted of callable repurchase
agreements and overnight sweep checking accounts for large commercial customers. There was not a significant
fluctuation in the average deposit balances of the overnight sweep checking accounts during 2019, except for
those acquired from OLBK. The overnight sweep checking accounts require U.S. Government securities to be
pledged equal to or greater than the average deposit balance in the related customer accounts.

The principal sources of parent company liquidity are dividends from the Bank, $171.1 million in cash and
investments on hand, and a $30.0 million revolving line of credit with another bank, which did not have an
outstanding balance at December 31, 2019. Wesbanco is in compliance with all loan covenants. There are various
legal limitations under federal and state laws that limit the payment of dividends from the Bank to the parent
company. As of December 31, 2019, under FDIC and State of West Virginia regulations, Wesbanco could
receive, without prior regulatory approval, dividends of approximately $166.9 million from the Bank.
Management believes these are appropriate levels of cash for Wesbanco given the current environment.
Management continuously monitors the adequacy of parent company cash levels and sources of liquidity through
the use of metrics that relate current cash levels to historical and forecasted cash inflows and outflows.

Wesbanco had outstanding commitments to extend credit in the ordinary course of business approximating
$3.3 billion and $2.4 billion at December 31, 2019 and 2018, respectively. On a historical basis, only a small
portion of these commitments will result in an outflow of funds. Please refer to Note 19, “Commitments and
Contingent Liabilities,” of the Consolidated Financial Statements and the “Loans and Loan Commitments”
section of this MD&A for additional information.

Federal financial regulatory agencies previously have issued guidance to provide for sound practices for
managing funding and liquidity risk and strengthening liquidity risk management practices. Wesbanco maintains
a comprehensive management process for identifying, measuring, monitoring, and controlling liquidity risk,
which is fully integrated into its risk management process. Management believes Wesbanco has sufficient current
liquidity to meet current obligations to borrowers, depositors and others as of December 31, 2019 and that
Wesbanco’s current liquidity risk management policies and procedures adequately address this guidance.

83

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by the section captioned “Forward-Looking Statements”
included in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of
this report.

MARKET RISK

The primary objective of Wesbanco’s Asset/Liability Committee (“ALCO”) is to maximize net interest
income within established policy parameters. This objective is accomplished through the management of balance
sheet composition, market risk exposures arising from changing economic conditions and liquidity risk.

Market risk is defined as the risk of loss due to adverse changes in the fair value of financial instruments
resulting from fluctuations in interest rates and bond prices. Management considers interest rate risk to be
Wesbanco’s most significant market risk. Interest rate risk is the exposure to adverse changes in net interest
income due to changes in interest rates. The consistency of Wesbanco’s net interest income is largely dependent
on effective management of interest rate risk. As interest rates change in the market, rates earned on interest rate-
sensitive assets and rates paid on interest rate-sensitive liabilities do not necessarily move concurrently. Differing
rate sensitivities may arise because fixed rate assets and liabilities may not have the same maturities, or because
variable rate assets and liabilities differ in the timing and/or the percentage of rate changes.

Wesbanco’s ALCO is an executive management committee with Board representation, responsible for
monitoring and managing interest rate risk within approved policy limits, utilizing earnings sensitivity simulation
and economic value-at-risk models. These models are highly dependent on various assumptions, which change
regularly as the balance sheet and market interest rates change. The key assumptions and strategies employed are
analyzed, reviewed and documented at least quarterly by the ALCO.

The earnings sensitivity simulation model projects changes in net interest income resulting from the effects
of changes in interest rates. Forecasting changes in net interest income requires management to make certain
assumptions regarding loan and security prepayment rates, call dates, changes to deposit product betas and
non-maturity deposit decay rates, which may not necessarily reflect the manner in which actual cash flows,
yields, and costs respond to changes in market interest rates. Assumptions are based on historical experience,
current market rates and economic forecasts, and are internally back-tested and periodically reviewed by a third-
income sensitivity results presented in Table 1, “Net Interest Income
party consultant. The net
Sensitivity,” assumes that the balance sheet composition of interest sensitive assets and liabilities existing at the
end of the period remains constant over the period being measured and also assumes that a particular change in
interest rates is reflected uniformly across the yield curve, regardless of the duration of the maturity or re-pricing
of specific assets and liabilities. Since the assumptions used in the model relative to changes in interest rates are
uncertain, the simulation analysis may not be indicative of actual results. In addition, this analysis does not
consider actions that management might employ in response to changes in interest rates, as well as changes in
earning asset and costing liability balances.

interest

Management is aware of the significant effect that inflation or deflation has upon interest rates and
ultimately upon financial performance. Wesbanco’s ability to cope with inflation or deflation is best determined
by analyzing its capability to respond to changing market interest rates, as well as its ability to manage the
various elements of non-interest income and expense during periods of increasing or decreasing inflation or
deflation. Wesbanco monitors the level and mix of interest-rate sensitive assets and liabilities through ALCO in
order to reduce the impact of inflation or deflation on net interest income. Management also controls the effects
of inflation or deflation by conducting periodic reviews of the prices, costs and terms of its various products and
services, as well as competitive factors, by approving new products and services or adjusting the terms and
availability of existing products and services.

84

Interest rate risk policy limits are determined by measuring the anticipated change in net interest income
over a twelve-month period, assuming immediate and sustained market interest rate increases and decreases of
100—400 basis points across the entire yield curve, as compared to a stable rate environment or base model.
Wesbanco’s current policy limits this exposure for the noted interest rate changes to a reduction of between
10%—20%, or less, of net interest income from the stable rate base model over a twelve-month period. The table
below indicates Wesbanco’s interest rate sensitivity at December 31, 2019 and December 31, 2018, assuming the
above-noted interest rate increases, as compared to a base model. In the current interest rate environment,
particularly for short-term rates, the 200—400 basis points decreasing changes for December 31, 2019 and the
300—400 basis points decreasing changes for December 31, 2018 are not shown due to the unrealistic nature of
results associated with short-term negative rates.

TABLE 1. NET INTEREST INCOME SENSITIVITY

Immediate Change in Interest

Rates (basis points)

Percentage Change in
Net Interest Income from Base over One Year

December 31, 2019

December 31, 2018

+400
+300
+200
+100
-100
-200

7.3%
5.6%
3.9%
2.2%
(4.2%)
N/A

7.6%
6.4%
3.9%
2.1%
(2.1%)
(5.8%)

ALCO
Guidelines

(20.0%)
(15.0%)
(12.5%)
(10.0%)
(10.0%)
(12.5%)

As per the table above, the earnings sensitivity simulation model at December 31, 2019 currently projects
that net interest income for the next twelve-month period would decrease by 4.2% if interest rates were to fall
immediately by 100 basis points, compared to a decrease of 2.1%—5.8% if rates were to fall between 100—200
basis points as of December 31, 2018. For rising rate scenarios, net interest income would increase between
2.2%—7.3% if rates were to increase between 100—400 basis points as of December 31, 2019, compared to
increases of between 2.1%—7.6% as of December 31, 2018. Adjustments to relative sensitivities are due to the
impact of the current lower rate and yield curve environment on base case net interest income and the related
calculation of parallel rate shock changes in rising and falling rate scenarios, as well as the earning assets and
costing liabilities added from OLBK.

In addition to the aforementioned parallel rate shock earnings sensitivity simulation model, the ALCO also
reviews a “dynamic” forecast scenario to project net interest income over a rolling two-year time period. This
forecast is updated at least quarterly, incorporating revisions and updated assumptions into the model for
estimated loan and deposit growth, expected balance sheet re-mixing strategies, changes in forecasted rates for
various maturities, competitive market spreads for various products and other assumptions. Such modeling is
directionally consistent with typical parallel rate shock scenarios, and it assists in predicting changes in
forecasted outcomes and potential adjustments to management plans to assist in achieving earnings goals.

The balance sheet indicates a relatively similar level of parallel rate shock asset sensitivity at year-end as
compared to the prior year-end, with differences typically resulting from changes in the various earning assets
and costing liabilities mix and growth rates, as well as adjustments for various modeling assumptions. Generally,
deposit betas utilized in modeling are estimated at more conservative percentages for both up and down rate
scenarios than has been the Bank’s historical experience, as a result of both competitive factors in our markets
and as public funds and institutional contract terms are renewed. Deposit betas, decay rates and loan prepayment
speeds are adjusted periodically in our models for non-maturity deposits and loans. Indicated model asset
sensitivity in rising rate scenarios may be less than anticipated due to slower prepayment speeds, rate floors,
below forecast loan yields, spread compression between new asset yields and funding costs, mortgage-related
extension risk and other factors. In a decreasing rate environment, asset sensitivity may have greater impact on

85

the margin than currently modeled as prepayment speeds increase, customers refinance or request rate reductions
on existing loans, estimated deposit betas do not perform as modeled, or for other reasons. Commercial loans
with floors currently average 4.50% on approximately $2.4 billion or 33% of total commercial loans at
December 31, 2019, as compared to $1.5 billion averaging 4.27% or 29% of commercial loans at December 31,
2018. Approximately 49% or $1.2 billion of these loans are currently priced at their floor, as compared to 38% or
$570.5 million at December 31, 2018. These loans typically do not adjust as rapidly from their current floor level
as compared to loans without floors, due to the amount of the rate change as compared to the floor rate or next
repricing dates. In addition, in a declining rate environment, some customers may request rates below existing
contractual floors, which we may grant for competitive or other reasons.

Wesbanco also periodically measures the economic value of equity (“EVE”), which is defined as the market
value of tangible equity in various rate scenarios. Generally, changes in the economic value of equity relate to
changes in various assets and liabilities, changes in the yield curve, as well as changes in loan prepayment speeds
and deposit decay rates. The following table presents these results and Wesbanco’s policy limits as of
December 31, 2019 and December 31, 2018. Changes in EVE sensitivity since year-end 2018 relate to the
significant decrease in market interest rates, particularly in the latter half of 2019, and their impact upon the fair
values of earning assets and costing liabilities:

Immediate Change in Interest
Rates (basis points)

Percentage Change in
Economic Value of Equity from Base over One Year

December 31, 2019

December 31, 2018

+400
+300
+200
+100
-100
-200

1.9%
2.6%
3.4%
4.1%
(5.4%)
N/A

(17.2%)
(12.6%)
(10.8%)
(4.8%)
2.7%
2.3%

ALCO
Guidelines

(40.0%)
(30.0%)
(20.0%)
(10.0%)
(10.0%)
(20.0%)

The net interest margin increased ten basis points in 2019 to 3.62% as compared to last year, and decreased
17 basis points for the fourth quarter to 3.55% as compared to last year. The increase from 2018 was primarily
due to higher non-interest bearing deposits, lower than projected deposit betas and the contribution from FFKT’s
acquired higher margin assets, plus higher purchase accounting accretion from prior acquisitions. The fourth
quarter decrease was primarily due to the impact of three Federal Reserve short-term rate cuts in the second half
of 2019 and the flat-to-inverted yield curve during much of that period causing a reduction in loan yields at a
faster pace than deposit rates. The core net interest margin, net of purchase accounting-related accretion, was
3.33% and 3.43% for the three and twelve month periods, respectively, as compared to 3.49% and 3.38% last
year. Currently, the federal funds market anticipates that the Federal Reserve may decrease short-term rates by
25—50 basis points prior to year-end 2020, which if such scenario occurs, would result in lower net interest
income and margin, as the Company remains asset sensitive, suggesting that earning assets repricing downward
may occur at a faster pace than reductions in deposit or borrowing rates. The current flat to inverted yield curve
environment has reduced our base case assumption about our future net interest income and margin for 2020,
prior to the addition of OLBK. It is currently expected that the core net interest margin will remain relatively flat
or slightly decline by a few basis points over the course of 2020, assuming no additional rate cuts and excluding
purchase accounting-related accretion. If an additional rate cut were to occur, the base case margin would
decrease by an additional few basis points, depending upon when such rate cut occurs and the shape of the yield
curve, among other factors. Changes to deposit betas or rates beyond current modeling assumptions, as well as an
inability to lower deposit rates in a declining rate scenario, or adjustments to the mix of earning assets and
costing liabilities, may have a negative impact on management’s estimates of the future direction and level of the
net interest margin.

86

Certificates of deposit totaling approximately $1.3 billion mature within the next year at an average cost of
1.57%. Replacement borrowings are currently slightly more expensive than the average runoff rate of these
certificates of deposit. Maturing borrowings’ replacement rates are generally slightly lower than the cost of the
maturing borrowings’ average rate as short-term rates decline; however, management may elect to lengthen the
maturing borrowings’ terms at a higher cost for liquidity or asset/liability management purposes. Transaction
account growth, particularly non-interest bearing deposit accounts, helps to control such factors and limit overall
deposit cost increases.

The Bank has significant additional borrowing capacity with the FHLB of Pittsburgh, the Federal Reserve
Bank of Cleveland and various correspondent banks, and may utilize these funding sources or interest rate swap
strategies as necessary to lengthen liabilities, offset mismatches in various asset maturities and manage liquidity.
CDARS® and ICS® deposits also may be utilized for similar purposes for certain customers seeking higher-
yielding instruments or maintaining deposit levels below FDIC insurance limits. Significant balance sheet
strategies to assist in managing the net interest margin in the current interest rate environment include:

•

•

•

•

•

•

•

increasing total
adjustable features;

loans, particularly commercial and home equity loans that have variable or

selling a percentage of longer-term residential mortgage loan production into the secondary market;

growing demand deposit account types to increase the relative portion of these account types to total
deposits;

employing back-to-back loan swaps for certain commercial loan customers desiring a term fixed
rate loan equivalent, with the Bank receiving a variable rate;

adjusting terms for FHLB short-term maturing borrowings to balance asset/liability mismatches;

using CDARS® and ICS® deposit programs to manage funding needs and overall liability mix, and

adjusting the size, mix or duration of the investment portfolio as part of liquidity and balance sheet
management strategies.

In anticipation of the potential discontinuance of the London Interbank Offered Rate (LIBOR) at the end of
2021, Wesbanco has created a LIBOR transition committee, which has broken the Company’s transition efforts
into two phases. The first phase included adding additional language to new loans that allows Wesbanco to
replace LIBOR with an equivalent rate index and adjust the margin to ensure the resulting interest rate is the
same as it previously was using LIBOR. Also included in the first phase was Wesbanco transitioning from the
LIBOR swap curve to treasury rates when repricing certain loans and originating new loans. The second phase is
transitioning current variable loans tied to LIBOR or on a LIBOR swap curve. Wesbanco is tracking the dollar
amount and number of loans tied to LIBOR or the LIBOR swap curve, monitoring current industry trends, and
engaging its legal counsel to ensure the smooth transition away from LIBOR.

87

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Wesbanco is responsible for establishing and maintaining adequate internal control
over financial reporting. Wesbanco’s internal control over financial reporting is a process designed under the
supervision of Wesbanco’s chief executive officer and chief financial officer to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of Wesbanco’s financial statements for external
reporting purposes in accordance with U.S. generally accepted accounting principles.

Wesbanco’s management assessed the effectiveness of Wesbanco’s internal control over financial reporting
as of December 31, 2019 based on criteria established in Internal Control—Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
This assessment did not include internal control over financial reporting related to OLBK’s loans and deposits.
Wesbanco acquired OLBK on November 22, 2019. OLBK’s total loans and total deposits were $2,544.5 million
and $2,395.8 million as of December 31, 2019, respectively. Additionally, interest income on loans and interest
expense on deposits was $12.0 million and $2.4 million for the year ended December 31, 2019, respectively.
Based on the assessment, management determined that, as of December 31, 2019, Wesbanco’s internal control
over financial reporting is effective, based on the COSO criteria. The effectiveness of Wesbanco’s internal
control over financial reporting as of December 31, 2019 has been audited by Ernst & Young LLP, Wesbanco’s
independent registered public accounting firm, as stated in their attestation report appearing below.

/s/ Todd F. Clossin

Todd F. Clossin
President and Chief Executive Officer

/s/ Robert H. Young

Robert H. Young
Executive Vice President and Chief Financial
Officer

88

Report of Ernst & Young LLP, Independent Registered Public Accounting Firm on Internal Control over
Financial Reporting

To the Shareholders and the Board of Directors of Wesbanco, Inc.

Opinion on Internal Control over Financial Reporting
We have audited Wesbanco, Inc.’s internal control over financial reporting as of December 31, 2019, based on
criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Wesbanco,
Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2019, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018,
the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash
flows for each of the three years in the period ended December 31, 2019, and the related notes and our report
dated February 28, 2020 expressed an unqualified opinion thereon.

As indicated in the accompanying Management’s Report on Internal Control over Financial Reporting,
management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did
not include the internal controls of Old Line Bancshares, Inc.’s loans and deposits, which are included in the
2019 consolidated financial statements of the Company and constituted $2,544.5 million and $2,395.8 million of
loans and deposits, respectively, as of December 31, 2019 and $12.0 million and $2.4 million of interest income
and interest expense, respectively, for the year then ended. Our audit of internal control over financial reporting
of the Company also did not include an evaluation of the internal control over financial reporting of Old Line
Bancshares, Inc.’s loans and deposits, and the related interest income and interest expense.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for
its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the
Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered
with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that
a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

internal control over financial reporting may not prevent or detect
Because of its inherent
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

limitations,

/s/ Ernst & Young LLP

Pittsburgh, Pennsylvania
February 28, 2020

89

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Wesbanco, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Wesbanco, Inc. (the Company) as of
December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, changes in
shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the
related notes collectively referred to as the consolidated financial statements. In our opinion, the consolidated
financial statements present
the Company at
December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the
period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

the financial position of

in all material

respects,

fairly,

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2019,
based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) and our report dated February 28, 2020 expressed
an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial
statements that were communicated or required to be communicated to the audit committee and that: (1) relate to
accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical
audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to
which they relate.

90

Allowance for Loan Losses (“ALL”)

Description of the
Matter

The Company’s portfolio of loans totaled $10.3 billion as of December 31, 2019, and the
associated allowance for loan losses (ALL) was $52.4 million. As discussed in Note 1 of
the Company’s Form 10-K, determining the amount of the ALL requires significant
judgment about the collectability of loans and the factors that deserve consideration in
estimating probable credit losses. The evaluation includes an assessment of quantitative
factors such as actual loss experience within each category of loans and testing of certain
commercial loans for impairment. The evaluation also considers qualitative factors such as
economic trends and conditions, which includes levels of unemployment, real estate values
and the impact on specific industries and geographical markets, changes in lending policies
and underwriting standards, delinquency and other credit quality trends, concentrations of
credit risk, if any, the results of internal loan reviews and examinations by bank regulatory
agencies, the volatility of historical loss rates, and the velocity of changes in historical loss
rates. Management relies on observable data from internal and external sources and adjusts
the actual historical loss rates to reflect the impact these factors may have on probable
losses in the portfolio.

Auditing management’s estimate of the ALL involves a high degree of subjectivity due to
the judgment required in evaluating management’s determination of the qualitative factor
adjustments to the ALL described above. Management’s identification and measurement of
the qualitative factors is highly judgmental and could have a significant impact to the ALL.

How We Addressed
the Matter in Our
Audit

We obtained an understanding of the Company’s process for establishing the ALL,
including the qualitative factors adjustments to the ALL. We evaluated the design and
tested the operating effectiveness of controls over the Company’s ALL process, which
included, among others, management’s review and approval controls designed to assess
the need and level of qualitative factor adjustments to the ALL and the completeness and
accuracy of the data utilized to support management’s assessment.

To test
the qualitative factors, we evaluated the appropriateness of management’s
methodology and assessed whether all relevant risks were reflected in the ALL and the
basis for the need to consider qualitative factors. Regarding the measurement of the
qualitative factors, we evaluated the completeness, accuracy and relevance of the
underlying internal and external market data utilized in management’s estimate and
considered the existence of new or contrary information. We corroborated the data by
comparing it to the Company’s historic loan performance and third-party macroeconomic
data. We also compared the overall ALL to those established by peer banks and to
historical loss rates as a way to evaluate that the total ALL inclusive of the qualitative
factor adjustments is appropriately reflecting losses incurred in the portfolio. Furthermore,
we analyzed the change in the components of the qualitative factor adjustments relative to
the changes in external market factors and the Company’s loan portfolio.

Accounting for acquisitions

Description of the
Matter

During 2019, the Company completed the acquisition of Old Line Bancshares, Inc.
(OLBK) for net consideration of $494.0 million, as disclosed in Note 2 to the Consolidated
Financial Statements. The transaction was accounted for by applying the acquisition
method.

Auditing the Company’s accounting for the acquisition of OLBK was complex due to the
significant estimation required by management to determine the fair value of the loans
acquired and core deposit intangibles of $2.5 billion and $33.6 million, respectively. The

91

Company determined the fair value of the acquired loans by estimating the principal and
interest cash flows expected to be collected on the loans and discounting those cash flows
at a market rate of interest. Management considered a number of factors in evaluating the
acquisition-date fair value including the remaining life of the acquired loans, delinquency
status, estimated prepayments, payment options and other loan features, internal risk
grade, estimated value of the underlying collateral and interest rate environment. The
Company determined the fair value of the core deposit intangibles by using a discounted
cash flow model based on various factors including discount rate, attrition rate, interest
rate, cost of alternative funds, and net maintenance costs. The significant estimation was
primarily due to the judgement involved in determining the discount rate used to discount
the expected cash flows for acquired loans and core deposit intangibles, along with other
factors described above, to establish the acquisition date fair value of the loans and core
deposit intangibles. These factors are forward looking and could be affected by future
economic and market conditions.

How We Addressed
the Matter in Our
Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness
of controls over the Company’s accounting for the acquisition. Our tests included testing
controls over the completeness and accuracy of the data and the estimation process
supporting the fair value of loans acquired and core deposit intangibles. We also tested
management’s review of factors used in the valuation models.

To test the estimated fair value of the loans acquired and core deposit intangibles, we
performed audit procedures that
included, among others, evaluating the Company’s
valuation methodology, evaluating the factors used by the Company’s valuation specialist,
and evaluating the completeness and accuracy of the underlying data supporting the factors
and estimates. For example, when evaluating the discount rate and other factors noted
above, we compared the factors to current industry, market and economic information in
addition to factors used in historical acquisitions. We involved our valuation specialists to
assist with the evaluation of the methodology used by the Company and factors included in
the fair value estimates.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1996.

Pittsburgh, Pennsylvania
February 28, 2020

92

WESBANCO, INC. CONSOLIDATED BALANCE SHEETS

(in thousands, except shares)

ASSETS
Cash and due from banks, including interest bearing amounts of $51,891 and $44,536,

December 31,

2019

2018

respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

234,796

$

169,186

Securities:

Equity securities, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Available-for-sale debt securities, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Held-to-maturity debt securities (fair values of $874,523 and $1,020,743, respectively) . . .

12,343
2,393,558
851,753

11,737
2,114,129
1,020,934

Total securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,257,654

3,146,800

Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

43,013

8,994

Portfolio loans, net of unearned income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,267,985
(52,429)

7,656,281
(48,948)

Net portfolio loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,215,556

7,607,333

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

261,014
43,648
1,149,153
299,516
215,762

166,925
38,853
918,850
225,317
176,374

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15,720,112

$12,458,632

LIABILITIES
Deposits:

Non-interest bearing demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest bearing demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,178,270
2,316,855
1,518,314
1,934,647
2,055,920

$ 2,441,041
2,146,508
1,142,925
1,645,549
1,455,610

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,004,006

8,831,633

Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt and junior subordinated debt

1,415,615
282,362
199,869

1,054,174
290,522
189,842

Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,897,846

1,534,538

Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,077
216,262

4,627
109,007

Total Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,126,191

10,479,805

SHAREHOLDERS’ EQUITY
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding . . . . . . . . . . . . . . .
Common stock, $2.0833 par value; 100,000,000 shares authorized; 68,078,116 and 54,604,294
shares issued in 2019 and 2018, respectively; 67,824,428 and 54,598,134 shares outstanding
in 2019 and 2018, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock ( 253,688 and 6,160 shares in 2019 and 2018, respectively, at cost) . . . . . . . . . . .
Accumulated other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred benefits for directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

141,827
1,636,966
824,694
(9,463)
1,201
(1,304)

113,758
1,166,701
737,581
(274)
(37,871)
(1,068)

Total Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,593,921

1,978,827

Total Liabilities and Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15,720,112

$12,458,632

See Notes to Consolidated Financial Statements.

93

WESBANCO, INC. CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except shares and per share amounts)

INTEREST AND DIVIDEND INCOME

For the Years Ended December 31,

2019

2018

2017

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and dividends on securities:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax-exempt

Total interest and dividends on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

393,166

$

331,961

$

272,007

65,648
20,006

85,654

5,433

56,898
20,778

77,676

5,320

38,631
19,489

58,120

2,297

Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

484,253

414,957

332,424

INTEREST EXPENSE

Interest bearing demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit

Total interest expense on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt and junior subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NON-INTEREST INCOME

Trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service charges on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Electronic banking fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities brokerage revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on other real estate owned and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,805
8,024
2,995
15,631

43,455

26,548
5,401
8,945

84,349

399,904
11,198

388,706

26,579
26,974
22,634
6,990
5,913
8,219
4,320
732
14,355

13,144
5,016
1,225
12,450

31,835

23,333
3,717
8,836

67,721

347,236
7,764

339,472

24,623
23,670
23,300
7,186
6,427
5,840
(900)
524
9,606

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

116,716

100,276

NON-INTEREST EXPENSE

Salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring and merger-related expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

EARNINGS PER COMMON SHARE
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

132,485
39,313
22,505
20,494
6,062
1,956
10,340
16,397
62,656

312,208

193,214
34,341

158,873

2.83
2.83

$

$

114,602
30,079
19,165
17,207
5,368
3,242
6,980
17,860
50,721

265,224

174,524
31,412

143,112

2.93
2.92

$

$

6,452
2,775
745
10,108

20,080

13,290
1,442
7,317

42,129

290,295
9,986

280,309

22,740
20,532
19,183
6,672
4,794
5,053
567
658
8,641

88,840

97,361
29,933
17,101
16,026
5,720
3,504
4,940
945
45,330

220,860

148,289
53,807

94,482

2.15
2.14

AVERAGE COMMON SHARES OUTSTANDING
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

56,108,084
56,214,364

48,889,041
49,022,990

44,003,208
44,075,293

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.24

$

1.16

$

1.04

See Notes to Consolidated Financial Statements.

94

WESBANCO, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt securities available-for-sale:

Net change in unrealized gains (losses) on debt securities

Related income tax (expense) benefit

available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net securities (gains) losses reclassified into earnings . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Related income tax expense (benefit)

For the Years Ended December 31,

2019

2018

2017

$158,873

$143,112

$94,482

52,299
(11,958)
(227)
52

(9,228)
2,008
15
(4)

(1,702)
717
(42)
15

Net effect on other comprehensive income for the period . . . . . . . . . . . . . . . . . .

40,166

(7,209)

(1,012)

Debt securities held-to-maturity:

Amortization of unrealized gain transferred from debt securities

available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Related income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net effect on other comprehensive income for the period . . . . . . . . . . . . . . . . . .

Defined benefit plans:

Amortization of net loss and prior service costs . . . . . . . . . . . . . . . . . . . . .
Related income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recognition of unrealized (loss) gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Related income tax benefit (expense)

Net effect on other comprehensive income for the period . . . . . . . . . . . . . . . . . .

(222)
54

(168)

3,042
(729)
(4,250)
1,011

(926)

(244)
56

(188)

2,948
(822)
(54)
12

2,084

Total other comprehensive gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

39,072

(5,313)

(326)
117

(209)

3,247
(1,053)
380
(141)

2,433

1,212

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$197,945

$137,799

$95,694

See Notes to Consolidated Financial Statements.

95

WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the years ended December 31, 2019, 2018, and 2017

(dollars in thousands, except
shares and per share amounts)

Shares

Outstanding Amount

Capital
Surplus

Retained
Earnings

Treasury
Stock

Common Stock

Accumulated
Other
Comprehensive
Gain (Loss)

Deferred
Benefits
for
Directors

Total

January 1, 2017 . . . . . . . . . . . . . . . . 43,931,715 $ 91,524 $ 680,507 $597,071 $ — $(27,126)

$ (568) $1,341,408

Net income . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . .

—
—

Comprehensive income . . . . . . . . . .
Common dividends declared ($1.04
per share) . . . . . . . . . . . . . . . . . . .
Adoption of accounting standard . .
Stock options exercised . . . . . . . . . .
Restricted stock granted . . . . . . . . .
Treasury shares acquired . . . . . . . . .
Stock compensation expense . . . . . .
Deferred benefits for
directors—net

. . . . . . . . . . . . . . .

—
—
54,584
74,023
(17,078)
—

—

—
—

—
—

78
154
—
—

—

— 94,482
—
—

—
—

—
1,212

— (45,777) —
—
5,581
—
657
—
794
—
—
(154)
(657)
—
168
—
—
2,956

—
(5,581)
—
—
—
—

—
—

—
—
—
—
—
—

94,482
1,212

95,694

(45,777)
—
1,529
—
(489)
2,956

459

—

—

—

(459)

—

December 31, 2017 . . . . . . . . . . . . . 44,043,244 $ 91,756 $ 684,730 $651,357 $ — $(31,495)

$(1,027) $1,395,321

Net income . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . .

Comprehensive income . . . . . . . . . .
Common dividends declared ($1.16
per share) . . . . . . . . . . . . . . . . . . .
Adoption of accounting standard . .
Shares issued for FTSB

—
—

—
—

—
—

—
—

— 143,112
—
—

—
—

—
(5,313)

— (57,951) —
—
1,063
—

—
(1,063)

acquisition . . . . . . . . . . . . . . . . . . 2,498,761

5,206

102,141

Shares issued for FFKT

acquisition . . . . . . . . . . . . . . . . . . 7,920,387
(21,322)
58,763
98,301
—

Treasury shares acquired . . . . . . . . .
Stock options exercised . . . . . . . . . .
Restricted stock granted . . . . . . . . .
Stock compensation expense . . . . . .
Deferred benefits for
directors—net

. . . . . . . . . . . . . . .

16,487
—
104
205
—

374,464
292
1,346
(205)
4,361

—

—

(428)

—

—
—
—
—
—

—

—

316
(989)
399
—
—

—

—

—
—
—
—
—

—

—
—

—
—

—

—
—
—
—
—

143,112
(5,313)

137,799

(57,951)
—

107,347

391,267
(697)
1,849
—
4,361

(41)

(469)

December 31, 2018 . . . . . . . . . . . . . 54,598,134 $113,758 $1,166,701 $737,581 $

(274)

$(37,871)

$(1,068) $1,978,827

Net income . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . .

Comprehensive income . . . . . . . . . .
Common dividends declared ($1.24
per share) . . . . . . . . . . . . . . . . . . .

Shares issued for OLBK

—
—

—

acquisition . . . . . . . . . . . . . . . . . . 13,351,837
(281,365)
7,375
148,447
—

Treasury shares acquired . . . . . . . . .
Stock options exercised . . . . . . . . . .
Restricted stock granted . . . . . . . . .
Stock compensation expense . . . . . .
Deferred benefits for
directors—net

. . . . . . . . . . . . . . .

—

—
—

—

27,815
—

8
246
—

—

— 158,873
—
—

—
—

—
39,072

— (71,760) —

466,120
181
—
(1,385)
5,321

—

—
— (10,479)
151
—
1,139
—
—
—

28

—

—

—

—
—
—
—
—

—

—
—

—

—
—
—
—
—

158,873
39,072

197,945

(71,760)

493,935
(10,298)
159
—
5,321

(236)

(208)

December 31, 2019 . . . . . . . . . . . . . 67,824,428 $141,827 $1,636,966 $824,694 $ (9,463)

$ 1,201

$(1,304) $2,593,921

See Notes to Consolidated Financial Statements.

96

WESBANCO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the Years Ended
December 31,

2019

2018

2017

OPERATING ACTIVITIES
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 158,873 $ 143,112 $ 94,482
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization of premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other net amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities (gains) losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in deferred income tax assets, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . .
Contribution to pension plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from the sale of loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in: accrued interest receivable and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in: accrued interest payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other—net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
INVESTING ACTIVITIES
Net (increase) decrease in loans held for investment
Available-for-sale debt securities:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,567
996
11,198
(4,320)
(8,219)
5,321
8,466
(5,913)
(3,000)
(328,319)
308,856
(104)
(33,400)
41,500
(139)
163,363

10,451
3,932
7,764
900
(5,840)
4,361
7,163
(6,427)
(2,700)
(215,540)
227,100
(700)
19,895
(1,347)
(233)
191,891

10,441
8,871
9,986
(567)
(5,053)
2,956
27,112
(4,794)
(5,000)
(216,744)
213,610
(773)
4,593
3,398
(438)
142,080

(61,804)

121,504

(90,225)

Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities, prepayments and calls . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

125,839
438,259
(573,729)

82,134
267,936
(841,696)

7,760
211,383
(252,114)

Held-to-maturity debt securities:

Proceeds from maturities, prepayments and calls . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

163,667
(41,516)

78,938
(89,933)

118,180
(66,473)

Equity securities:

4,090
—
60,025
1,156
(12,201)

—
(200)
—
349
(6,035)
—
(77,375)

1,511
—
278,654
4,772
(4,669)
— 48,990
(51,859)

Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash received from business acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of premises and equipment—net
Sale of portfolio loans—net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FINANCING ACTIVITIES
4,262
(Decrease) increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
680,000
Proceeds from Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(700,716)
Repayment of Federal Home Loan Bank borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
18,429
(Decrease) increase in other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(454)
Principal repayments of finance lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(33,000)
Increase (decrease) in federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Repayment of junior subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(44,864)
Dividends paid to common shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,040
Issuance of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Treasury shares purchased—net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(75,303)
Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(10,598)
Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of the year
128,170
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at end of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 234,796 $ 169,186 $ 117,572

(199,771)
1,035,000
(888,862)
(44,788)
(402)
7,500
(33,506)
(66,571)
72
(10,211)
(201,539)
65,610
169,186

(129,878)
640,000
(589,546)
86,284
(334)
(25,000)
(17,519)
(53,577)
1,578
(426)
(88,418)
51,614
117,572

103,786

SUPPLEMENTAL DISCLOSURES
Interest paid on deposits and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers of portfolio loans to loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash transactions related to OLBK, FFKT and FTSB acquisitions . . . . . . . . . . . . . . . . . . . . . .
Transfer of held-to-maturity debt securities to available-for-sale debt securities . . . . . . . . . . . . . . .
Right of use assets obtained for exchange of lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

87,145 $ 68,618 $ 42,534
31,375
22,875
18,700
1,015
635
1,275
—
—
48,990
493,935
—
498,614
67,393
—
—
19,827
—
—

See Notes to Consolidated Financial Statements.

97

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations—Wesbanco, Inc. (“Wesbanco” or the “Company”) is a bank holding company
offering a full range of financial services, including trust and investment services, mortgage banking, insurance
and brokerage services. Wesbanco’s defined business segments are community banking and trust and investment
services. Wesbanco’s banking subsidiary, Wesbanco Bank,
the “Bank”),
headquartered in Wheeling, West Virginia, operates through 236 branches and 227 ATM machines in West
Virginia, Ohio, western Pennsylvania, Kentucky, southern Indiana and Maryland. In addition, Wesbanco
operates an insurance brokerage company, Wesbanco Insurance Services, Inc., and a full service broker/dealer,
Wesbanco Securities, Inc.

(“Wesbanco Bank” or

Inc.

Use of Estimates—The preparation of financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.

Principles of Consolidation—The Consolidated Financial Statements include the accounts of Wesbanco
and those entities in which Wesbanco has a controlling financial interest. All intercompany balances and
transactions have been eliminated in consolidation.

Wesbanco determines whether it has a controlling financial interest in an entity by first evaluating whether
the entity is a voting interest entity or a variable interest entity. A voting interest entity is an entity in which the
total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the
equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make
financial and operating decisions. Wesbanco consolidates voting interest entities in which it owns all, or at least a
majority (generally, greater than 50%) of the voting interest.

Business Combinations—Business combinations are accounted for by applying the acquisition method. As
of acquisition date, the identifiable assets acquired and liabilities assumed are measured at fair value and
recognized separately from goodwill. Results of operations of the acquired entities are included in the
consolidated statement of income from the date of acquisition.

Variable Interest Entities—Variable interest entities (“VIE”) are entities that in general either do not have
equity investors with voting rights or that have equity investors that do not provide sufficient financial resources
for the entity to support its activities. Wesbanco uses VIEs in various legal forms to conduct normal business
activities. Wesbanco reviews the structure and activities of VIEs for possible consolidation.

A controlling financial interest in a VIE is present when an enterprise has both the power to direct the
activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb
losses of the VIE that could potentially be significant to the VIE or the right to receive benefits of the VIE that
could potentially be significant to the VIE. A VIE often holds financial assets, including loans or receivables, real
estate or other property. The company with a controlling financial interest, known as the primary beneficiary, is
required to consolidate the VIE. Wesbanco has thirteen wholly-owned trust subsidiaries (collectively, the
“Trusts”), for which it does not have the power to direct the activities of a VIE that most significantly impact the
VIE’s economic performance nor the obligation to absorb losses or the right to receive a benefits from the VIE
that could be potentially significant to the VIE. Accordingly, the Trusts and their net assets are not included in
the Consolidated Financial Statements. However, the junior subordinated deferrable interest debentures issued by
Wesbanco to the Trusts (refer to Note 11, “Subordinated Debt and Junior Subordinated Debt”) and the common
stock issued by the Trusts is included in the Consolidated Balance Sheets. Wesbanco also owns non-controlling
variable interests in certain limited partnerships for which it does not have the power to direct the activities of a
VIE that most significantly impact the VIE’s economic performance nor the obligation to absorb losses or the

98

right to receive a benefits from the VIE that could be potentially significant to the VIE. These VIEs are not
consolidated into Wesbanco’s financial statements because Wesbanco is not considered the primary beneficiary.
These investments are accounted for using the equity method of accounting and are included in other assets in the
Consolidated Balance Sheets. Refer to Note 8, “Investments in Limited Partnerships” for further detail.

Revenue Recognition—Interest and dividend income, loan fees, trust fees, fees and charges on deposit
accounts, insurance commissions and other ancillary income related to the Bank’s deposits and lending activities,
as well as income at Wesbanco’s other subsidiary companies, are accrued as contractually earned. Refer to Note
14, “Revenue Recognition” for further detail.

Cash and Cash Equivalents—Cash and cash equivalents include cash and due from banks, due from banks

– interest bearing and federal funds sold. Generally, federal funds are sold for one-day periods.

Securities—Equity securities: Equity securities, which include investments in various mutual funds held in
grantor trusts formed in connection with the Company’s deferred compensation plan, are reported at fair value
with the gains and losses included in non-interest income.

Available-for-sale debt securities: Debt securities not classified as held-to-maturity are classified as
available-for-sale. These securities may be sold at any time based upon management’s assessment of changes in
economic or financial market conditions, interest rate or prepayment risks, liquidity considerations and other
factors. These securities are stated at fair value, with the fair value adjustment, net of tax, reported as a separate
component of accumulated other comprehensive income.

Held-to-maturity debt securities: Securities that are purchased with the positive intent and ability to be held
until their maturity are stated at cost and adjusted for amortization of premiums and accretion of discounts.
Transfers of debt securities into the held-to-maturity category from the available-for-sale category are made at
fair value at the date of transfer. The unrealized gain or loss at the date of transfer is retained in other
comprehensive income and in the carrying value of the held-to-maturity securities. Such amounts are amortized
over the remaining life of the security. Certain securities with less than 15% of their original purchase price
remaining or that have experienced measurable credit deterioration may be sold.

Cost method investments: Securities that do not have readily determinable fair values and for which
Wesbanco does not exercise significant influence are carried at cost. Cost method investments consist primarily
of Federal Home Loan Bank (“FHLB”) stock and are included in other assets in the Consolidated Balance
Sheets. Cost method investments are evaluated for impairment whenever events or circumstances suggest that
their carrying value may not be recoverable.

Securities acquired in acquisitions are recorded at fair value with the premium or discount derived from the
fair market value adjustment recognized into interest income on a level yield basis over the remaining life of the
security.

Gains and losses: Net realized gains and losses on sales of securities are included in non-interest income.
The cost of securities sold is based on the specific identification method. The gain or loss is determined as of the
trade date. Unrealized gains and losses on available-for-sale securities are recorded through other comprehensive
income.

Amortization and accretion: Generally, premiums are amortized to call date and discounts are accreted to

maturity, on a level yield basis.

Other-than-temporary impairment losses: A debt security is considered impaired if its fair value is less than
its cost or amortized cost basis. If Wesbanco intends to sell or will be required to sell the investment prior to
recovery of cost, the entire impairment will be recognized in the Consolidated Statements of Income. If

99

Wesbanco does not intend to sell, nor is it more likely than not that it will be required to sell impaired securities
prior to the recovery of their cost, a review is conducted each quarter to determine if the impairment is other-
than-temporary due to credit impairment. In estimating other-than-temporary impairment losses, Wesbanco
considers the financial condition and near-term prospects of the issuer, evaluating any credit downgrades or other
indicators of a potential credit problem, the extent and duration of the decline in fair value, the type of security,
either fixed or equity, and the receipt of principal and interest according to the contractual terms. If the
impairment is to be considered temporary, the impairment for available-for-sale securities is recognized in other
comprehensive income in the Consolidated Balance Sheet. If the impairment is to be considered other-than-
temporary based on management’s review of the various factors that indicate credit impairment, the impairment
must be separated into credit and non-credit portions. The credit portion is recognized in the Consolidated
Statements of Income. For available-for-sale securities, the non-credit portion is calculated as the difference
between the present value of the future cash flows at the contract rate and the fair value of the security and is
recognized in other comprehensive income.

Loans and Loans Held for Sale—Loans originated by Wesbanco are reported at the principal amount
outstanding, net of unearned income, credit valuation adjustments, and unamortized deferred loan fee income and
loan origination costs. Interest is accrued as earned on loans except where doubt exists as to collectability, in
which case accrual of income is discontinued. Loans originated and intended for sale are carried, in aggregate, at
their estimated market value as Wesbanco elected the fair value option on October 1, 2017.

Loan origination fees and direct costs are deferred and accreted or amortized into interest income, as an
adjustment to the yield, over the life of the loan using the level yield method. When a loan is paid off, whether
originated or acquired, the remaining unaccreted or unamortized net origination fees or costs, as well as
remaining purchased loans premium or discount, are immediately recognized into income.

Loans are generally placed on non-accrual when they are 90 days past due, unless the loan is well-secured
and in the process of collection. Loans may be returned to accrual status when a borrower has resumed paying
principal and interest for a sustained period of at least six months and the Bank is reasonably assured of
collecting the remaining contractual principal and interest. Loans are returned to accrual status at an amount
equal to the principal balance of the loan at the time of non-accrual status less any payments applied to principal
during the non-accrual period. Loans are reported as a troubled debt restructuring when Wesbanco for economic
or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not
otherwise consider. Refer to the “Troubled Debt Restructuring” policy below for additional detail.

A loan is considered impaired, based on current information and events, if it is probable that Wesbanco will
be unable to collect the payments of principal and interest when due according to the contractual terms of the
loan agreement. Impaired loans include all non-accrual loans and troubled debt restructurings. Wesbanco
recognizes interest income on non-accrual loans on the cash basis only if recovery of principal is reasonably
assured.

Consumer loans are charged down to the net realizable value at 120 days past due for closed-end loans and
180 days past due for open-end revolving lines of credit. Residential real estate loans are charged down to the net
realizable value of the collateral at 180 days past due. Commercial loans are charged down to the net realizable
value when it is determined that Wesbanco will be unable to collect the principal amount in full. Loans are
reclassified to other assets at the net realizable value when foreclosure or repossession of the collateral
occurs. Refer to the “Other Real Estate Owned and Repossessed Assets” policy below for additional detail.

Troubled Debt Restructurings (“TDR”)—A restructuring of a loan constitutes a TDR if the creditor, for
economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it
would not otherwise consider. The determination of whether a concession has been granted includes an
evaluation of the debtor’s ability to access funds at a market rate for debt with similar risk characteristics and
among other things, the significance of the modification relative to unpaid principal or collateral value of the

100

debt, and/or the significance of a delay in the timing of payments relative to the frequency of payments, original
maturity date, or the expected duration of the loan. The most common concessions granted generally include one
or more modifications to the terms of the debt such as a reduction in the interest rate for the remaining life of the
debt, an extension of the maturity date at an interest rate lower than the current market rate for new debt with
similar risk, or reduction of the unpaid principal or interest. Additionally, all consumer bankruptcies are
considered TDRs and; all TDRs are considered impaired loans.

When determining whether a debtor is experiencing financial difficulties, consideration is given to any
known default on any of its debt or whether it is probable that the debtor would be in payment default in the
foreseeable future without the modification. Other indicators of financial difficulty include whether the debtor
has declared or is in the process of declaring bankruptcy, the debtor’s ability to continue as a going concern, or
the debtor’s projected cash flow to service its debt (including principal & interest) in accordance with the
contractual terms for the foreseeable future, without a modification. If the payment of principal at original
maturity is primarily dependent on the value of collateral, the current value of that collateral is considered in
determining whether the principal will be paid.

The restructuring of a loan does not have a material effect on the allowance or provision for credit losses as
the internal risk grade of a loan has more influence on the allowance than the classification of a loan as a TDR.
The internal risk rating is the primary factor for establishing the allowance for commercial loans, including
commercial real estate except for loans that are individually evaluated for impairment, in which case a specific
reserve is established pursuant to GAAP. Portfolio segment loss history is the primary factor for establishing the
allowance for residential real estate, home equity and consumer loans.

Non-accrual loans that are restructured remain on non-accrual, but may move to accrual status after they
have performed according to the restructured terms for a period of time. TDRs on accrual status generally remain
on accrual as long as they continue to perform in accordance with their modified terms. TDRs may also be placed
on non-accrual if they do not perform in accordance with the restructured terms. Loans may be removed from
TDR status after they have performed according to the renegotiated terms for a period of time if the interest rate
under the modified terms is at or above market, or if the loan returns to its original terms.

Acquired Loans—Loans acquired in connection with acquisitions are recorded at their acquisition-date fair
value with no carryover of related allowance for credit losses. Any allowance for loan loss on these pools reflect
only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that
ultimately are not to be received). Determining the fair value of the acquired loans involves estimating the
principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a
market rate of interest. Management considers a number of factors in evaluating the acquisition-date fair value
including the remaining life of the acquired loans, delinquency status, estimated prepayments, payment options
and other loan features, internal risk grade, estimated value of the underlying collateral and interest rate
environment.

Acquired loans that meet the criteria for non-accrual of interest prior to acquisition are considered to be
performing upon acquisition, regardless of whether the customer is contractually delinquent, if Wesbanco can
reasonably estimate the timing and amount of expected cash flows on such loans. Accordingly, Wesbanco does
not consider acquired contractually delinquent loans to be non-accrual or non-performing and continues to
recognize interest income on these loans using the accretion method.

Loans acquired with deteriorated credit quality are accounted for in accordance with Accounting Standards
Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC
310-30) if, at acquisition, the loans have evidence of credit quality deterioration since origination and it is
probable that all contractually required payments will not be collected. At acquisition, Wesbanco considers
several factors as indicators that an acquired loan has evidence of deterioration in credit quality. These factors
include loans 90 days or more past due, loans with an internal risk grade of substandard or below, loans classified

101

as non-accrual by the acquired institution, and loans that have been previously modified in a troubled debt
restructuring.

Under the ASC 310-30 model, the excess of cash flows expected to be collected at acquisition over recorded
fair value is referred to as the accretable yield and is the interest component of expected cash flow. The
accretable yield is recognized into income over the remaining life of the loan if the timing and/or amount of cash
flows expected to be collected can be reasonably estimated (the accretion method). If the timing or amount of
cash flows expected to be collected cannot be reasonably estimated, the cost recovery method of income
recognition is used. The difference between the loan’s total scheduled principal and interest payments over all
cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the
non-accretable difference. The non-accretable difference represents contractually required principal and interest
payments, which Wesbanco does not expect to collect.

Over the life of the loan, management continues to estimate cash flows expected to be collected for ASC
310-30 loans. Decreases in expected cash flows are recognized as impairments through a charge to the provision
for loan losses, resulting in an increase in the allowance for loan losses. Subsequent improvements in cash flows
result first, in the reversal of existing valuation allowances recognized subsequent to acquisition, if any, and
second, an increase in the amount of accretable yield to be subsequently recognized in interest income on a
prospective basis over the loan’s remaining life.

Acquired loans that were not individually determined to be purchased with deteriorated credit quality at
acquisition are accounted for in accordance with ASC 310-20, Nonrefundable Fees and Other Costs (ASC
310-20), whereby the premium or discount derived from the fair market value adjustment, on a loan-by-loan or
pooled basis, is recognized into interest income on a level yield basis over the remaining expected life of the loan
or pool.

Allowance for Credit Losses—The allowance for credit losses represents management’s estimate of
probable losses inherent in the loan portfolio and in future advances against loan commitments. Determining the
amount of the allowance requires significant judgment about the collectability of loans and the factors that
deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to
operating expense and reduced by charge-offs, net of recoveries. Management evaluates the appropriateness of
the allowance at least quarterly. This evaluation is inherently subjective as it requires material estimates that may
be susceptible to significant change from period to period.

The evaluation includes an assessment of quantitative factors such as actual loss experience within each
category of loans and testing of certain commercial loans for impairment. The evaluation also considers
qualitative factors such as economic trends and conditions, which includes levels of unemployment, real estate
values and the impact on specific industries and geographical markets, changes in lending policies and
underwriting standards, delinquency and other credit quality trends, concentrations of credit risk, if any, the
results of internal loan reviews and examinations by bank regulatory agencies, the volatility of historical loss
rates and the velocity of changes in historical loss rates pertaining to the allowance for credit losses. Management
relies on observable data from internal and external sources to the extent it is available to evaluate each of these
factors and adjusts the actual historical loss rates to reflect the impact these factors may have on probable losses
in the portfolio.

Commercial real estate and commercial and industrial loans greater than $1 million that are reported as
non-accrual or as a troubled debt restructuring are tested individually for impairment. Specific reserves are
established when appropriate for such loans based on the present value of expected future cash flows of the loan
or the estimated realizable value of the collateral, if any.

General reserves are established for loans that are not individually tested for impairment based on historical
loss rates adjusted for the impact of the qualitative factors discussed above. Historical loss rates for commercial

102

real estate and commercial and industrial loans are determined for each internal risk grade or group of pass
grades using a migration analysis. Residential real estate, home equity and consumer loans are not risk graded, so
historical loss rates are utilized to determine the total of each category of loans. Historical loss rates for deposit
account overdrafts are based on actual losses in relation to average overdrafts for the period.

Management may also qualitatively adjust its assumptions to account for differences between estimated and
actual incurred losses from period to period. The variability of management’s assumptions could alter the level of
the allowance for credit losses and may have a material impact on future results of operations and financial
condition. The loss estimation models and methods used to determine the allowance for credit losses are
continually refined and enhanced; however, there have been no material substantive changes compared to prior
periods.

Premises and Equipment—Premises and equipment are stated at cost less accumulated depreciation and
amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized over the shorter of the estimated economic useful lives of the
leased assets or the remaining terms of the underlying leases. Useful lives range from 3 to 10 years for furniture
and equipment, 15 to 39 years for buildings and building improvements, and 15 years for land improvements.
Maintenance and repairs are expensed as incurred while major improvements that extend the useful life of an
asset are capitalized and depreciated over the estimated remaining useful life of the asset.

Operating leases are recorded as a right of use (“ROU”) asset and operating lease liability, included in
premises and equipment, net and other liabilities, respectively. Operating lease ROU assets represent the right to
use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease
payments arising from the lease. ROU assets and operating lease liabilities are recognized at
lease
commencement based on the present value of the remaining lease payments using a discount rate that represents
our incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of
amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on
a straight-line basis over the lease term, and is recorded primarily in net occupancy expense in the consolidated
statements of comprehensive income.

Other Real Estate Owned and Repossessed Assets—Other real estate owned and repossessed assets,
which are considered available-for-sale and are reported in other assets, are carried at the lower of cost or their
estimated current fair value, less estimated costs to sell. Other real estate owned consists primarily of properties
acquired through, or in lieu of, foreclosure. Repossessed collateral primarily consists of automobiles and other
types of collateral acquired to satisfy defaulted consumer loans. Subsequent declines in fair value, if any, income
and expense associated with the management of the collateral, and gains or losses on the disposition of these
assets are recognized in the Consolidated Statements of Income in non-interest income. Refer to Note 14,
“Revenue Recognition” for further detail.

Goodwill and Other Intangible Assets—Wesbanco accounts for business combinations using the
acquisition method of accounting. Accordingly, the identifiable assets acquired, the liabilities assumed, and any
non-controlling interest of an acquired business are recorded at their estimated fair values as of the date of
acquisition with any excess of the cost of the acquisition over the fair value recorded as goodwill. Other
intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill
because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its
own or in combination with a related contract, asset, or liability.

Goodwill

is not amortized but

is evaluated for impairment annually, or more often if events or
circumstances indicate it may be impaired. Finite-lived intangible assets, which consist primarily of core deposit
and customer list intangibles (long-term customer-relationship intangible assets) are amortized using straight-line
and accelerated methods over their weighted-average estimated useful lives, ranging from ten to sixteen years in
total, and are tested for impairment whenever events or circumstances indicate that their carrying amount may

103

not be recoverable. Non-compete agreements are recognized in other assets on the balance sheet and are
amortized on a straight-line basis over the life of the respective agreements, ranging from one to four years.

Goodwill is evaluated for impairment by either assessing qualitative factors to determine whether it is
necessary to perform the goodwill impairment test, or Wesbanco may elect to perform the goodwill impairment
test. Under the qualitative assessment, Wesbanco assesses qualitative factors to determine whether it is more
likely than not that the fair value of its reporting units are less than their carrying amounts, including goodwill. If
it is more likely than not, the goodwill impairment test is used to identify potential goodwill impairment and
measure the amount of a goodwill impairment loss to be recognized, if any. The estimated fair value of each
reporting unit is compared to its carrying value, including goodwill. If the estimated fair value of a reporting unit
exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired, and no impairment
loss is recognized. However, if the carrying amount of the reporting unit exceeds its fair value, an impairment
loss is recognized based on the excess of a reporting unit’s carrying value over its fair value.

Intangible assets with finite useful lives are evaluated for impairment whenever events or changes in
circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized
when the carrying amount of an intangible asset with a finite useful life is not recoverable from its undiscounted
cash flows and is measured as the difference between the carrying amount and the fair value of the asset.
Wesbanco does not have any indefinite-lived intangible assets.

Bank-Owned Life Insurance—Wesbanco has purchased life insurance policies on certain executive and
other officers. Wesbanco receives the cash surrender value of each policy upon its termination or benefits are
payable upon the death of the insured. These policies are recorded in the Consolidated Balance Sheets at their net
income in the
cash surrender value. Changes in net cash surrender value are recognized in non-interest
if
Consolidated Statements of Income. Adjustments to cash surrender value and death benefits received,
recognize as income, are currently tax-exempt.

Interest Rate Lock Commitments—In order to attract potential home borrowers, Wesbanco offers interest
rate lock commitments (“IRLC”) to such potential borrowers. IRLC are generally for sixty days and guarantee a
specified interest rate for a loan if underwriting standards are met, but the commitment does not obligate the
potential borrower to close on the loan. Accordingly, some IRLC expire prior to the funding of the related loan.
For IRLC issued in connection with potential loans intended for sale, which consist primarily of originated
longer-term fixed rate residential home mortgage loans that qualify for secondary market sale, the Bank enters
into positions of forward month mortgage-backed securities to be announced (“TBA”) contracts on a mandatory
basis or on a one-to-one forward sales contract on a best efforts basis.

A mortgage loan sold on a mandatory basis is sold to the secondary market when the mortgage loan is
funded. Wesbanco enters into TBA contracts in order to control interest rate risk during the period between the
IRLC and the sale of the mortgage loan. The IRLC is executed between the mortgagee and Wesbanco, and the
forward TBA contract is executed between Wesbanco and a counterparty. Both the IRLC and the forward TBA
contract is considered a derivative. A mortgage loan sold on a best efforts basis is locked into a forward sales
contract on the same day as the IRLC to control interest rate risk during the period between the IRLC and the sale
of the mortgage loan. The IRLC is executed between the mortgagee and Wesbanco, and the forward sales
contract is executed between Wesbanco and a counterparty. Both the IRLC and the forward sales contract are
considered a derivative. Both types of derivatives are recorded at fair value and are not designated in a qualified
hedged accounting program. The changes in fair value are recorded in current earnings within mortgage banking
income in the Consolidated Statements of Income. The fair value of IRLC is the gain or loss that would be
realized on the underlying loans assuming exercise of the commitments under current market rates versus the rate
incorporated in the commitments, taking into consideration loans cancelled prior to closing. The fair value of
forward sales contracts is based on quoted market prices. Since loans typically close before receipt of funding
from an investor, they are accounted for at fair value as “Loans Held for Sale” in the Consolidated Balance
Sheets.

104

Derivative Instruments and Hedging Activities—Wesbanco records all derivatives on the balance sheet at
fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the
derivative, whether Wesbanco has elected to designate a derivative in a hedging relationship and apply hedge
accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.
Wesbanco enters into back-to-back interest rate swaps with commercial banking customers and then with
counterparties for the offsetting interest rate swap. Currently, none of Wesbanco’s derivatives are designated in
qualifying hedging relationships, as the derivatives are not used to manage risks within Wesbanco’s assets or
liabilities. As such, all changes in fair value of Wesbanco’s derivatives are recognized directly in earnings.

Income Taxes—The provision for income taxes included in the Consolidated Statements of Income
includes both federal and state income taxes and is based on income in the financial statements, rather than
amounts reported on Wesbanco’s income tax returns. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases at which rates they are expected to turnaround. A test of the
anticipated realizability of deferred tax assets is performed at least annually.

Fair Value—Fair value is an exit price, representing the amount that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are not
adjusted for transaction costs. The ASC also establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to
unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are described below:

Level 1—Quoted prices in active markets for the same security that are accessible at the measurement date
for identical, unrestricted assets or liabilities;

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar
instruments in markets that are not active, or model-based valuation techniques where all significant
assumptions are observable, either directly or indirectly, in the market;

Level 3—Valuation is generated from model-based techniques where one or more significant assumptions
are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect
estimates of assumptions that market participants would use in pricing the asset or liability. Valuation
techniques may include use of discounted cash flow models and similar techniques.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is

significant to the fair value measurement.

Earnings Per Common Share—Basic earnings per common share (“EPS”) is calculated by dividing net
income by the weighted-average number of shares of common stock outstanding during the period. For diluted
EPS, the weighted-average number of shares for the period is increased by the number of shares, which would be
issued assuming the exercise of in-the-money common stock options and any outstanding warrants. Time-based
restricted stock shares are recorded as issued and outstanding upon their grant, rather than upon vesting, and
therefore are included in the weighted-average shares outstanding due to voting rights granted at the time
restricted stock is granted. Performance and market-based restricted stock shares are recorded as issued and
outstanding upon their achieving the required performance or market factors. These restricted shares are included
in the number of shares outstanding for diluted EPS if their performance or market factors are expected to be
achieved as of the reporting date.

Trust Assets—Assets held by the Bank in fiduciary or agency capacities for its customers are not included
as assets in the Consolidated Balance Sheets. Certain money market trust assets are held on deposit at the Bank
and are accounted for as such.

Stock-Based Compensation—Stock-based compensation awards granted, comprised of stock options,
restricted stock, and total shareholder return (“TSR”) awards are valued at fair value and compensation cost is

105

recognized on a straight-line basis over the requisite service or performance period of each award. For service-
based awards with graded vesting schedules, compensation expense is divided among the vesting periods with
each separately vested portion of the award recognized in compensation expense on a straight-line basis over the
requisite service period. For performance-based awards and TSR awards, compensation expense is recognized
evenly over the performance period, based on the probability of the achievements of the performance or market
conditions set
forth in the plans. Upon adoption of Accounting Standards Update (“ASU”) 2016-09,
“Compensation-Stock Compensation (Topic 718)”, Wesbanco recognizes forfeitures as they occur rather than
estimate them over the life of the award.

Defined Benefit Pension Plan—Wesbanco recognizes in the statement of financial position an asset for the
plan’s overfunded status or a liability for the plan’s underfunded status. Wesbanco recognizes fluctuations in the
funded status in the year in which the changes occur through other comprehensive income. Plan assets are
determined based on fair value generally representing observable market prices. The projected benefit obligation
is determined based on the present value of projected benefit distributions at an assumed discount rate. The
discount rate utilized is based on a fitted yield curve approach whereby the yield curve compares the expected
stream of future benefit payments for the plan to high quality corporate bonds available in the marketplace to
determine an equivalent discount rate. Periodic pension expense includes service costs, interest costs based on an
assumed discount rate, an expected return on plan assets based on an actuarially-derived market-related value, an
assumed rate of annual compensation increase, and amortization or accretion of actuarial gains and losses as well
as other actuarial assumptions. The service cost component is recognized in salaries and wages and the remaining
costs are recognized in employee benefits within the Company’s Consolidated Statement of Income. Wesbanco
utilizes a full yield curve approach in the estimation of service and interest components by applying the specific
spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash
flows. The plan has been closed to new entrants since August 2007; however, benefits are still earned for those
plan participants with continuing employment after August 2007. Refer to Note 13, “Employee Benefit Plans”
for further detail.

Post-retirement Medical Benefit Plan—Wesbanco acquired a non-qualified supplemental retirement plan
for certain key employees from FFKT. The Plan provides lifetime medical and dental benefits upon retirement
for certain employees meeting the eligibility requirement, which were amended by Wesbanco upon acquisition.
Wesbanco recognizes a liability for the projected benefit obligation in the Consolidated Balance Sheets in other
liabilities. Wesbanco recognizes fluctuations in the projected benefit obligation through other comprehensive
income. The projected benefit obligation is based on the present value of projected medical and dental
obligations at an assumed discount rate. Periodic benefit expense includes service cost, interest cost based on an
assumed discount rate, and amortization or accretion of actuarial gains and losses, as well as other actuarial
assumptions. Refer to Note 13, “Employee Benefit Plans” for further detail.

Recent accounting pronouncements—The Financial Accounting Standards Board (“FASB”) issued

Accounting Standards Updates (“ASU”) as noted below.

ASU 2018-15 Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)

In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update
(“ASU”) 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s
Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.”
This ASU specifically aligns the requirements for capitalizing implementation costs incurred in a hosting
arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to
develop or obtain internal-use software and hosting arrangements that include an internal-use software license.
The ASU does not affect the accounting for the service element of a hosting arrangement that is a service
contract. The guidance is effective for fiscal years beginning after December 15, 2019 and interim periods within
those fiscal years. Early adoption is permitted, including adoption in an interim period. Wesbanco is currently
assessing the impact of ASU 2018-15 on Wesbanco’s Consolidated Financial Statements.

106

ASU 2018-14 Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 715-20)

In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit
Plans—General (Topic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined
Benefit Plans.” This ASU modifies Accounting Standards Codification (“ASC”) 715-20 to improve disclosure
requirements for employers that sponsor defined benefit pension or other postretirement plans. The guidance is
effective for fiscal years ending after December 15, 2020. Early adoption is permitted. Wesbanco is currently
assessing the impact of ASU 2018-14 on Wesbanco’s Consolidated Financial Statements.

ASU 2018-13 Fair Value Measurement—Disclosure Framework – Changes to the Disclosure
Requirements for Fair Value Measurement

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement—Disclosure Framework—
Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU modifies the disclosure
objective paragraphs of ASC 820 to eliminate (1) “at a minimum” from the phrase “an entity shall disclose at a
minimum” and (2) other similar “open ended” disclosure requirements to promote the appropriate exercise of
discretion of entities. The guidance is effective for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2019. Early adoption is permitted, including adoption in an interim period.
Wesbanco is currently assessing the impact of ASU 2018-13 on Wesbanco’s Consolidated Financial Statements.

ASU 2017-12 Targeted Improvements to Accounting for Hedging Activities

In August 2017, the FASB issued ASU 2017-12, “Targeted Improvements to Accounting for Hedging
Activities.” The new guidance makes more financial and nonfinancial hedging strategies eligible for hedge
accounting. It also amended the presentation and disclosure requirements and changed how companies assess
effectiveness. It was intended to more closely align hedge accounting with companies’ risk management
strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of
hedging programs. The guidance was effective for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2018. For Wesbanco, this update was effective for the fiscal year beginning
January 1, 2019.

ASU 2016-13 Financial Instruments – Credit Losses (Topic 326)

In September 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326),”
which will require entities to use a new forward-looking “expected loss” model also referred to as the current
expected credit loss model (“CECL”) on trade and other receivables, held-to-maturity debt securities, loans and
other instruments that generally will result in the earlier recognition of allowances for credit losses. For
available-for-sale debt securities with unrealized losses, entities will measure credit losses in a manner similarly
to current procedures, except that the losses will be recognized as allowances rather than reductions in the
including
amortized cost of the securities. Entities will have to disclose significantly more information,
information they use to track credit quality by year of origination for most financing receivables. In April 2019,
the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit
Losses, Topic 815, Derivatives and Hedging and Topic 825, Financial Instruments” and in May 2019 the FASB
issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326), Targeted Transition Relief. Public
business entities must apply the new requirements for fiscal years beginning after December 15, 2019, including
interim periods within those fiscal years, which for Wesbanco will be effective for the fiscal year beginning
January 1, 2020. Early adoption was permitted for fiscal years beginning after December 15, 2018. In December
2018, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation
(“FDIC”) and the Office of Comptroller of the Currency (“OCC”) approved a final rule to address changes to
credit loss accounting under GAAP, including banking organizations’ adoption of the CECL methodology. The
final rule provides banking organizations the option to phase-in, over a three-year period, the day-one adverse
effects on regulatory capital that may result from the adoption of the new accounting standard. Wesbanco expects
to recognize the impact of the adoption of this standard on the company’s regulatory capital over the three-year
period.

107

Under CECL, acquired loans or pools of loans that have experienced more-than-insignificant credit
deterioration are deemed to be purchased credit deteriorated (“PCD”) loans, and are grossed-up on day 1 by the
initial credit estimate through the allowance as opposed to a reduction in the loan’s amortized cost. The credit
mark on acquired loans deemed not to be PCD loans will be reflected as a reduction in the loan’s amortized cost,
with an allowance and corresponding provision for credit losses recorded in the first reporting period after
acquisition through current period earnings, while the loan mark will accrete through interest income over the life
of such loans. At acquisition, Wesbanco will consider several factors as indicators that an acquired loan or pool
of loans has experienced more-than-insignificant credit deterioration. These factors may include loans 30 days or
more past due, loans with an internal risk grade of below average or lower, loans classified as non-accrual by the
acquired institution, materiality of the credit and loans that have been previously modified in a troubled debt
restructuring (“TDR”). Upon adoption of this standard, acquired loans from prior acquisitions that meet the
guidelines under ASC 310-30 (formerly known as “purchased credit impaired”) will be reclassified as PCD
loans. The accretable portion of the loan mark as of the adoption date will continue to accrete into interest
income. However, the non-accretable portion of the loan mark will be added to the allowance upon adoption, and
any reversals of such mark will flow through the allowance in future periods. The loan mark on ASC 310-20
loans (“non-purchased credit impaired”) from prior acquisitions will continue to accrete through interest income
over the life of such loans. Wesbanco is currently assessing the impact of ASU 2016-13 on Wesbanco’s
Consolidated Financial Statements.

ASU 2016-02 Leases (Topic 842)

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which requires entities to
recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing
arrangements. The principal difference from previous guidance is that the lease assets and lease liabilities arising
from operating leases were not previously recognized in the balance sheet. Public business entities must apply
the new requirements for fiscal years beginning after December 15, 2018, including interim periods within those
fiscal years. For Wesbanco, this update was effective for the fiscal year beginning January 1, 2019. In January
2018, the FASB issued ASU 2018-01, which allows entities the option to apply the provisions of the new lease
guidance at the effective date without adjusting the comparative periods presented. In July 2018, the FASB
issued ASU 2018-10, which provides narrow-scope improvements to the lease standard and ASU 2018-11, which
allows entities to choose an additional transition method, under which an entity initially applies the new lease
standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained
earnings in the period of adoption. Under this transitional method, the entity shall recognize and measure the
leases that exist at the adoption date and the prior comparative periods are not adjusted. Wesbanco adopted this
ASU as of January 1, 2019 using the transitional method. In addition, Wesbanco utilized certain practical
expedients including retaining the classifications of existing leases, not re-assessing existing leases to determine
if they have initial direct costs and utilizing hindsight when determining the lease term and assessment of
impairment in existing leases. See additional disclosures in Note 6, “Premises and Equipment.”

NOTE 2. MERGERS AND ACQUISITIONS

Old Line Bancshares, Inc. (“OLBK”)

On November 22, 2019, Wesbanco completed its acquisition of OLBK, a bank holding company
headquartered in Bowie, MD. On the acquisition date, OLBK had approximately $3.0 billion in assets, excluding
goodwill, which included approximately $2.5 billion in loans and $182.5 million in securities. The OLBK
acquisition was valued at $494.0 million, based on Wesbanco’s closing stock price on November 22, 2019, of
$36.75 and resulted in Wesbanco issuing 13,351,837 shares of its common stock in exchange for all of the
outstanding shares of OLBK common stock including stock options of which the fair value is $3.3 million. The
assets and liabilities of OLBK were recorded on Wesbanco’s Balance Sheet at their preliminary estimated fair
values as of November 22, 2019, the acquisition date, and OLBK’s results of operations have been included in
Wesbanco’s Consolidated Statements of Income since that date. Based on a preliminary purchase price

108

allocation, Wesbanco recorded $203.8 million in goodwill and $33.6 million in core deposit intangibles in its
Community Banking segment. None of the goodwill is deductible for income tax purposes, as the acquisition is
accounted for as a tax-free exchange for tax purposes. As a result of the integration of the operations of OLBK, it
is not practicable to determine revenue or net income included in Wesbanco’s operating results relating to OLBK
since the date of acquisition, as OLBK’s results cannot be separately identified.

For the year ended December 31, 2019, Wesbanco recorded merger-related expenses of $13.2 million

associated with the OLBK acquisition.

The preliminary purchase price of the OLBK acquisition and resulting goodwill is summarized as follows:

(in thousands)

Purchase Price:
Fair value of Wesbanco shares issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash consideration for outstanding OLBK shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fair value of:

Tangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit and other intangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash received in the acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

November 22, 2019

$

$

493,936
16

493,952

$ 2,919,459
33,591
(2,722,913)
60,041

Fair value of net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

290,178

Goodwill recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

203,774

The following table presents the preliminary allocation of the purchase price of the assets acquired and the
liabilities assumed at the date of acquisition, as Wesbanco intends to finalize its accounting for the acquisition of
OLBK within one year of the date of acquisition:

(in thousands)

Assets acquired

November 22, 2019

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued income and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities assumed

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

60,041
182,520
2,545,593
237,365
191,346

$3,216,865

$2,375,574
287,330
60,009

$2,722,913

$ 493,952

The fair value estimates for loans (including loan classifications), other intangible assets, premises and
equipment, deferred taxes, borrowings and other assets/liabilities will continue to fluctuate until the final
valuations and/or appraisals are completed. The Company expects to finalize the purchase price accounting for
OLBK within one year of the date of acquisition.

Farmers Capital Bank Corporation (“FFKT”)

On August 20, 2018, Wesbanco completed its acquisition of FFKT, a bank holding company headquartered
in Frankfort, KY. On the acquisition date, FFKT had approximately $1.6 billion in assets, excluding goodwill,

109

which included approximately $1.0 billion in loans and $239.3 million in securities. The FFKT acquisition was
valued at $428.9 million, based on Wesbanco’s closing stock price on August 20, 2018 of $49.40, and resulted in
Wesbanco issuing 7,920,387 shares of its common stock and $37.6 million in cash in exchange for all of the
outstanding shares of FFKT common stock. The assets and liabilities of FFKT were recorded on Wesbanco’s
Balance Sheet at their fair values as of August 20, 2018, the acquisition date, and FFKT’s results of operations
have been included in Wesbanco’s Consolidated Statements of Income since that date. Based on the final
purchase price allocation, Wesbanco recorded $223.3 million in goodwill and $37.4 million in core deposit
intangibles in its Community Banking segment and $2.6 million in trust customer relationship intangibles in its
trust and investment services segment. None of the goodwill is deductible for income tax purposes, as the
acquisition is accounted for as a tax-free exchange for tax purposes. As a result of the full integration of the
operations of FFKT, it is not practicable to determine revenue or net income included in Wesbanco’s operating
results relating to FFKT since the date of acquisition, as FFKT’s results cannot be separately identified.

Wesbanco recorded merger-related expenses of $3.2 million and $12.4 million associated with the FFKT

acquisition for the years ended December 31, 2019 and 2018, respectively.

The final purchase price of the FFKT acquisition and resulting goodwill is summarized as follows:

(in thousands)

Purchase Price:
Fair value of Wesbanco shares issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash consideration for outstanding FFKT shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fair value of:

August 20, 2018

$

$

391,267
37,634

428,901

Tangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit and other intangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash received in the acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,370,245
39,992
(1,434,779)
230,139

Fair value of net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

205,597

Goodwill recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

223,304

The following table presents the allocation of the purchase price of the assets acquired and the liabilities

assumed at the date of acquisition:

(in thousands)

Assets acquired

August 20, 2018

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued income and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 230,139
239,321
1,025,800
263,296
105,124

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,863,680

Liabilities assumed

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,330,328
71,780
32,671

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,434,779

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 428,901

110

The following table presents the changes in the allocation of the purchase price of the assets acquired and

the liabilities assumed at the date of the acquisition previously reported as of December 31, 2018:

(in thousands)

Goodwill recognized as of December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in fair value of net assets acquired:
Assets

August 20, 2018

$220,240

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued income and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24

1,907

Liabilities

Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,995)

Fair value of net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (3,064)

Increase in goodwill recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,064

Goodwill recognized as of December 31, 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$223,304

The adjustments to goodwill noted above related to the Company’s finalization of purchase accounting for

FFKT, which occurred in the third quarter of 2019.

First Sentry Bancshares, Inc. (“FTSB”)

On April 5, 2018, Wesbanco completed its acquisition of FTSB, a bank holding company headquartered in
Huntington, WV. On the acquisition date, FTSB had approximately $704.8 million in assets, excluding goodwill,
which included approximately $447.3 million in loans and $142.9 million in securities. The FTSB acquisition
was valued at $108.3 million, based on Wesbanco’s closing stock price on April 5, 2018 of $42.96, and resulted
in Wesbanco issuing 2,498,761 shares of its common stock and $1.0 million in cash in exchange for all of the
outstanding shares of FTSB common stock including stock options. The assets and liabilities of FTSB were
recorded on Wesbanco’s Balance Sheet at their fair values as of April 5, 2018, the acquisition date, and FTSB’s
results of operations have been included in Wesbanco’s Consolidated Statements of Income since that date.
Based on the final purchase price allocation, Wesbanco recorded $67.7 million in goodwill and $8.1 million in
core deposit intangibles in its Community Banking segment. None of the goodwill is deductible for income tax
purposes, as the acquisition is accounted for as a tax-free exchange for tax purposes. As a result of the full
integration of the operations of FTSB, it is not practicable to determine revenue or net income included in
Wesbanco’s operating results relating to FTSB since the date of acquisition, as FTSB’s results cannot be
separately identified.

For the year ended December 31, 2018, Wesbanco recorded merger-related expenses of $5.5 million
associated with the FTSB acquisition. No merger-related expenses associated with the FTSB acquisition were
recorded for the year ended December 31, 2019.

111

The final purchase price of the FTSB acquisition and resulting goodwill is summarized as follows:

(in thousands)

Purchase Price:
Fair value of Wesbanco shares issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash consideration for outstanding FTSB shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

April 5, 2018

$ 107,347
975

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 108,322

Fair value of:

Tangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit and other intangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash received in the acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 609,593
8,078
(664,172)
87,124

Fair value of net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

40,623

Goodwill recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 67,699

The following table presents the allocation of the purchase price of the assets acquired and the liabilities

assumed at the date of acquisition.

(in thousands)

Assets acquired

April 5, 2018

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill and other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued income and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 87,124
142,903
447,279
75,777
19,411

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$772,494

Liabilities assumed

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$590,065
70,710
3,397

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$664,172

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$108,322

NOTE 3. EARNINGS PER COMMON SHARE

Earnings per common share are calculated as follows:

(in thousands, except shares and per share amounts)

Numerator for both basic and diluted earnings per common share:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Denominator:
Total average basic common shares outstanding . . . . . . . . . . . . . . . .
Effect of dilutive stock options and other stock compensation . . . . . .

For the Years Ended December 31,

2019

2018

2017

$

158,873

$

143,112

$

94,482

56,108,084
106,280

48,889,041
133,949

44,003,208
72,085

Total diluted average common shares outstanding . . . . . . . . . . . . . . .

56,214,364

49,022,990

44,075,293

Earnings per common share—basic . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings per common share—diluted . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2.83
2.83

$

2.93
2.92

2.15
2.14

112

As of December 31, 2019 and 2018, respectively, 364,391 and 117,600 options to purchase shares were
excluded in the diluted shares computation because the exercise price was greater than the average market price
of the common shares and, therefore, the effect would be antidilutive. As of 2017, no options to purchase shares
were excluded in the diluted shares computation.

As of December 31, 2019, shares related to the 2019, 2018 and 2017 total shareholder return plan were not
included in the calculation because the effect would be antidilutive. As of December 31, 2018, contingently
issuable shares totaling 42,864 were estimated to be awarded under the 2018 and 2017 total shareholder return
plans as stock performance targets were met to date and were included in the diluted calculation. The shares
related to the 2017 total shareholder return plan were not included in the calculation because the effect would be
antidilutive. As of December 31, 2017, the shares related to the 2017 and 2016 total shareholder return plans
were not included in the calculation because the effect would be antidilutive.

Performance-based restricted stock compensation totaling 25,616, 17,081 and 8,325 shares were estimated

to be awarded as of December 31, 2019, 2018 and 2017, respectively.

On November 22, 2019, Wesbanco issued 13,351,837 shares of common stock to complete its acquisition of
OLBK and granted 34,998 shares of restricted stock to certain OLBK employees. These shares are included in
average shares outstanding beginning on that date. For additional information relating to the OLBK acquisition,
refer to Note 2, “Mergers and Acquisitions.”

On August 20, 2018, Wesbanco issued 7,920,387 shares of common stock, 6,690 of which were from
treasury stock, to complete its acquisition of FFKT and granted 18,685 shares of restricted stock to certain FFKT
employees. These shares are included in average shares outstanding beginning on that date. For additional
information relating to the FFKT acquisition, refer to Note 2, “Mergers and Acquisitions.”

On April 5, 2018, Wesbanco issued 2,498,761 shares of common stock to complete its acquisition of FTSB
and granted 9,465 shares of restricted stock to certain FTSB employees. These shares are included in average
shares outstanding beginning on that date. For additional information relating to the FTSB acquisition, refer to
Note 2, “Mergers and Acquisitions.”

113

NOTE 4. SECURITIES

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity

debt securities:

(in thousands)

December 31, 2019
Gross
Gross
Unrealized
Unrealized
Losses
Gains

Amortized
Cost

Estimated
Fair Value

Amortized
Cost

December 31, 2018
Gross
Gross
Unrealized
Unrealized
Losses
Gains

Estimated
Fair Value

Available-for-sale debt securities

U.S. Treasury . . . . . . . . . . . . . $
U.S. Government sponsored

32,790

$

47

$

(1) $

32,836 $

19,882

$

3

$

(7) $

19,878

entities and agencies . . . . . .

157,088

2,862

(322)

159,628

142,852

556

(1,756)

141,652

Residential mortgage-backed
securities and collateralized
mortgage obligations of
government sponsored
entities and agencies . . . . . . 1,803,268

18,850

(6,131)

1,815,987 1,585,864

2,912

(27,521)

1,561,255

Commercial mortgage-backed
securities and collateralized
mortgage obligations of
government sponsored
entities and agencies . . . . . .

Obligations of states and

187,268

3,270

(129)

190,409

171,671

264

(2,963)

168,972

political subdivisions . . . . .
Corporate debt securities . . . .

140,357
48,645

5,253
581

(1)
(137)

145,609
49,089

184,057
37,730

2,039
87

(982)
(559)

185,114
37,258

Total available-for-sale debt

securities . . . . . . . . . . . . . . . . . . . $2,369,416

$30,863

$(6,721) $2,393,558 $2,142,056

$ 5,861

$(33,788) $2,114,129

Held-to-maturity debt securities

U.S. Government sponsored

entities and agencies . . . . . . $

9,216

$

30

$ (116) $

9,130 $

10,823

$

6

$ (329) $

10,500

Residential mortgage-backed
securities and collateralized
mortgage obligations of
government sponsored
entities and agencies . . . . . .

Obligations of states and

122,937

1,031

(261)

123,707

148,300

204

(4,170)

144,334

political subdivisions . . . . .
Corporate debt securities . . . .

686,376
33,224

20,475
1,869

(258)
—

706,593
35,093

828,520
33,291

8,771
12

(4,012)
(673)

833,279
32,630

Total held-to-maturity debt

securities . . . . . . . . . . . . . . . . . . . $ 851,753

$23,405

$ (635) $ 874,523 $1,020,934

$ 8,993

$ (9,184) $1,020,743

Total debt securities . . . . . . . . . . . . $3,221,169

$54,268

$(7,356) $3,268,081 $3,162,990

$14,854

$(42,972) $3,134,872

At December 31, 2019 and 2018 there were no holdings of any one issuer, other than U.S. government

sponsored entities and its agencies, in an amount greater than 10% of Wesbanco’s shareholders’ equity.

Equity securities, of which $8.9 million consist of investments in various mutual funds held in grantor trusts
formed in connection with the Company’s deferred compensation plan, are recorded at fair value and totaled
$12.3 million and $11.7 million at December 31, 2019 and 2018, respectively.

Wesbanco adopted ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities” on
January 1, 2019. Upon adoption, Wesbanco reclassified $67.3 million of callable held-to-maturity municipal debt
securities to available-for-sale debt securities.

114

The following table presents the fair value of available-for-sale and held-to-maturity debt securities by
contractual maturity at December 31, 2019. In some instances, the issuers may have the right to call or prepay
obligations without penalty prior to the contractual maturity date.

(in thousands)

Available-for-sale debt securities

Amortized Cost

Fair Value

Less than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1-5 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5-10 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 10 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

60,162
145,702
409,137
1,754,415

$

60,188
147,933
415,068
1,770,369

Total available-for-sale debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,369,416

$2,393,558

Held-to-maturity debt securities

Less than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1-5 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5-10 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 10 years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

20,968
124,311
316,440
390,034

$

21,040
128,105
325,593
399,785

Total held-to-maturity debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 851,753

$ 874,523

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,221,169

$3,268,081

Securities with aggregate fair values of $2.0 billion at December 31, 2019 and 2018, respectively, were
pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from
the sale of available-for-sale securities were $125.8 million, $82.1 million and $7.8 million for the years ended
December 31, 2019, 2018 and 2017, respectively. Net unrealized gains (losses) on available-for-sale securities
included in accumulated other comprehensive income, net of tax, as December 31, 2019, 2018, and 2017 were
$20.7 million, ($21.5) million and ($13.3) million, respectively.

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and
held-to-maturity debt securities, as well as gains and losses on equity securities from both sales and market
adjustments resulting from the adoption of ASU 2016-01 effective January 1, 2018 for the years ended
December 31, 2019, 2018 and 2017, respectively.

(in thousands)

Debt securities:

For the Years Ended
December 31,

2019

2018

2017

Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,497
(981)

$ 128
(46)

$ 675
(108)

Net gains on debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 516

$ 82

$ 567

Equity securities:

Unrealized gains (losses) recognized on securities still held . . . . . . . . . . . . . . . . . .
Net realized gains recognized on securities sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,226
2,578

$(986) $ —
4 —

Net gains (losses) on equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,804

$(982) $ —

Net securities gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,320

$(900) $ 567

115

The following tables provide information on unrealized losses on debt securities that have been in an
unrealized loss position for less than twelve months and twelve months or more as December 31, 2019 and 2018:

December 31, 2019

1

27

(dollars in thousands)

U.S. Treasury . . . . . . . . . . . . . . $
U.S. Government sponsored

Less than 12 months
Unrealized
Losses

# of
Securities

Fair
Value

12 months or more
Unrealized
Losses

# of
Securities

Fair
Value

Total
Unrealized
Losses

# of
Securities

Fair
Value

1,499 $

(1)

1

$ — $ —

— $

1,499 $

(1)

entities and agencies . . . . . . .

57,650

(274)

25

6,593

(164)

2

64,243

(438)

Residential mortgage-backed
securities and collateralized
mortgage obligations of
government sponsored
entities and agencies . . . . . . . 544,692

(3,725)

116

272,884

(2,667)

122

817,576

(6,392)

238

Commercial mortgage-backed
securities and collateralized
mortgage obligations of
government sponsored
entities and agencies . . . . . . .

Obligations of states and

43,123

(124)

political subdivisions . . . . . .
Corporate debt securities . . . . .

17,876
4,120

(122)
(44)

Total temporarily impaired

7

22
1

3,704

(5)

4,413
4,926

(137)
(93)

2

8
2

46,827

(129)

22,289
9,046

(259)
(137)

9

30
3

securities . . . . . . . . . . . . . . . . $668,960 $(4,290)

172

$292,520 $(3,066)

136

$961,480 $(7,356)

308

Less than 12 months

December 31, 2018

12 months or more

Total

Fair
Value

Unrealized
Losses

# of
Securities

Fair
Value

Unrealized
Losses

# of
Securities

Fair
Value

Unrealized
Losses

# of
Securities

9,972 $

(7)

18,926

(148)

1

8

$

— $ —

— $

9,972 $

(7)

76,385

(1,937)

14

95,311

(2,085)

1

22

(dollars in thousands)

U.S Treasury . . . . . . . . . . . . $
U.S. Government sponsored
entities and agencies . . . .

Residential mortgage-

backed securities and
collateralized mortgage
obligations of
government sponsored
entities and agencies . . . . 285,534

(1,862)

44

922,698

(29,829)

291

1,208,232

(31,691)

335

Commercial mortgage-
backed securities and
collateralized mortgage
obligations of
government sponsored
entities and agencies . . . .

Obligations of states and

9,186

(18)

6

111,068

(2,945)

14

120,254

(2,963)

20

political subdivisions . . . 104,469
38,791

Corporate debt securities . .

(439)
(898)

207
18

303,681
11,452

(4,555)
(334)

513
5

408,150
50,243

(4,994)
(1,232)

720
23

Total temporarily impaired

securities . . . . . . . . . . . . . $466,878 $(3,372)

284

$1,425,284 $(39,600)

837

$1,892,162 $(42,972)

1,121

116

Unrealized losses on debt securities in the tables represent temporary fluctuations resulting from changes in
market rates in relation to fixed yields. Unrealized losses in the available-for-sale portfolio are accounted for as
an adjustment, net of taxes, to other comprehensive income in shareholders’ equity.

Wesbanco does not believe the securities presented above are impaired due to reasons of credit quality, as
substantially all debt securities are rated above investment grade and all are paying principal and interest
according to their contractual terms. Wesbanco does not intend to sell, nor is it more likely than not that it will be
required to sell, loss position securities prior to recovery of their cost, and therefore, management believes the
unrealized losses detailed above are temporary and no impairment loss relating to these securities has been
recognized.

Securities that do not have readily determinable fair values and for which Wesbanco does not exercise
significant influence are carried at cost. Cost method investments consist primarily of FHLB of Pittsburgh,
Cincinnati and Indianapolis stock totaling $66.8 million and $50.8 million at December 31, 2019 and 2018,
respectively, and are included in other assets in the Consolidated Balance Sheets. Cost method investments are
evaluated for impairment whenever events or circumstances suggest that their carrying value may not be
recoverable.

NOTE 5. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The recorded investment in loans is presented in the Consolidated Balance Sheets net of deferred loan fees
and costs, and discounts on purchased loans. Net deferred loan costs were $4.8 million and $3.2 million at
December 31, 2019 and 2018, respectively. The unaccreted discount on purchased loans from acquisitions was
$51.9 million at December 31, 2019, including $4.6 million related to FTSB, $15.3 million related to FFKT and
$24.0 million related to OLBK. The unaccreted discount was $49.3 million at December 31, 2018.

(in thousands)

Commercial real estate:

December 31,
2019

December 31,
2018

Land and construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Improved property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

777,151
4,947,857

$ 528,072
3,325,623

Total commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,725,008

3,853,695

Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,644,699
1,873,647
649,678
374,953

1,265,460
1,611,607
599,331
326,188

Total portfolio loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,267,985

7,656,281

Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

43,013

8,994

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,310,998

$7,665,275

117

The following tables summarize changes in the allowance for credit losses applicable to each category of the

loan portfolio:

For the Year Ended December 31, 2019

Commercial
Real Estate-
Land and
Construction

Commercial
Real Estate-
Improved
Property

Commercial
& Industrial

Residential
Real
Estate

Home
Equity Consumer

Deposit
Overdraft

Total

$4,039

$20,848

$12,114

$ 3,822 $ 4,356 $ 2,797

$

972

$ 48,948

169

33

262

12

226

39

—

741

(in thousands)

Balance at beginning of year:

Allowance for loan losses . . .
Allowance for loan

commitments . . . . . . . . . . .

Total beginning allowance for

credit losses . . . . . . . . . . . . . . . .

4,208

20,881

12,376

3,834

4,582

2,836

972

49,689

Provision for credit losses:

Provision for loan losses . . . .
Provision for loan

commitments . . . . . . . . . . .

Total provision for credit losses . .

Charge-offs . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . .

Net recoveries

746

66

812

(107)
271

2,560

2,714

1,400

851

1,130

1,664

11,065

(11)

2,549

(3,867)
752

49

2,763

(1,816)
1,104

3

1,403

(1,276)
365

24

875

2

—

133

1,132

1,664

11,198

(1,213)
428

(2,719)
1,743

(1,659)
410

(12,657)
5,073

(charge-offs) . . . . . . . . . . .

164

(3,115)

(712)

(911)

(785)

(976)

(1,249)

(7,584)

Balance at end of period:

Allowance for loan losses . . .
Allowance for loan

commitments . . . . . . . . . . .

Total ending allowance for credit

4,949

20,293

14,116

4,311

4,422

2,951

1,387

52,429

235

22

311

15

250

41

—

874

losses . . . . . . . . . . . . . . . . . . . . .

$5,184

$20,315

$14,427

$ 4,326 $ 4,672 $ 2,992

$ 1,387

$ 53,303

For the Year Ended December 31, 2018

Commercial
Real Estate-
Land and
Construction

Commercial
Real Estate-
Improved
Property

Commercial
& Industrial

Residential
Real
Estate

Home
Equity Consumer

Deposit
Overdraft

Total

$3,117

$21,166

$ 9,414

$ 3,206 $ 4,497 $ 3,063

$

821

$ 45,284

119

26

173

7

212

37

—

574

(in thousands)

Balance at beginning of year:

Allowance for loan losses . . .
Allowance for loan

commitments . . . . . . . . . . .

Total beginning allowance for

credit losses . . . . . . . . . . . . . . . .

3,236

21,192

9,587

3,213

4,709

3,100

821

45,858

Provision for credit losses:

Provision for loan losses . . . .
Provision for loan

commitments . . . . . . . . . . .

Total provision for credit losses . .

Charge-offs . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . .

Net recoveries

650

50

700

(137)
409

(521)

3,430

1,612

138

1,142

1,146

7

(514)

(1,090)
1,293

89

3,519

(1,830)
1,100

5

1,617

(1,435)
439

14

152

2

—

1,144

1,146

(1,193)
914

(3,508)
2,100

(1,374)
379

(10,567)
6,634

7,597

167

7,764

(charge-offs) . . . . . . . . . . .

272

203

(730)

(996)

(279)

(1,408)

(995)

(3,933)

Balance at end of period:

Allowance for loan losses . . .
Allowance for loan

commitments . . . . . . . . . . .

Total ending allowance for credit

4,039

20,848

12,114

3,822

4,356

2,797

169

33

262

12

226

39

972

—

48,948

741

losses . . . . . . . . . . . . . . . . . . . . .

$4,208

$20,881

$12,376

$ 3,834 $ 4,582 $ 2,836

$

972

$ 49,689

118

For the Year Ended December 31, 2017

Commercial
Real Estate-
Land and
Construction

Commercial
Real Estate-
Improved
Property

Commercial
& Industrial

Residential
Real
Estate

Home
Equity Consumer

Deposit
Overdraft

Total

$ 4,348

$18,628

$ 8,412

$ 4,106 $ 3,422 $ 3,998

$

760

$ 43,674

(in thousands)

Balance at beginning of year:

Allowance for loan losses . . .
Allowance for loan

commitments . . . . . . . . . . .

151

17

188

9

162

44

—

571

Total beginning allowance for

credit losses . . . . . . . . . . . . . . . .

4,499

18,645

8,600

4,115

3,584

4,042

760

44,245

Provision for credit losses:

Provision for loan losses . . . .
Provision for loan

commitments . . . . . . . . . . .

(32)

Total provision for credit losses . .

(1,291)

Charge-offs . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . .

(72)
100

Net recoveries

(1,259)

4,386

2,733

(175)

2,066

1,231

1,001

9,983

9

4,395

(2,381)
533

(15)

2,718

(2,669)
938

(2)

50

(7)

—

3

(177)

2,116

1,224

1,001

9,986

(1,064)
339

(1,221)
230

(3,989)
1,823

(1,293)
353

(12,689)
4,316

(charge-offs) . . . . . . . . . . .

28

(1,848)

(1,731)

(725)

(991)

(2,166)

(940)

(8,373)

Balance at end of period:

Allowance for loan losses . . .
Allowance for loan

3,117

21,166

9,414

3,206

4,497

3,063

821

45,284

commitments . . . . . . . . . . .

119

26

173

7

212

37

—

574

Total ending allowance for credit

losses . . . . . . . . . . . . . . . . . . . . .

$ 3,236

$21,192

$ 9,587

$ 3,213 $ 4,709 $ 3,100

$

821

$ 45,858

119

evaluated for impairment
Allowance for loans collectively
evaluated for impairment

. . . . . .

The following tables present the allowance for credit losses and recorded investments in loans by category:

(in thousands)

December 31, 2019
Allowance for credit losses:

Allowance for loans individually

evaluated for impairment
Allowance for loans collectively
evaluated for impairment

. . . . . .

. . . . . .

Allowance for Credit Losses and Recorded Investment in Loans

Commercial
Real Estate-
Land and
Construction

Commercial
Real Estate-
Improved
Property

Commercial
and
Industrial

Residential
Real
Estate

Home
Equity Consumer

Deposit
Overdraft

Total

$ —

$

93

$

10 $

14 $

6 $

1

$ — $

124

4,949

20,200

14,106

4,297

4,416

2,950

1,387

52,305

Allowance for loan

commitments . . . . . . . . . . . . . . . .

235

22

311

15

250

41

—

874

Total allowance for credit losses . . . . .

$

5,184

$

20,315

$

14,427 $

4,326 $

4,672 $

2,992

$1,387

$

53,303

Portfolio loans:

Individually evaluated for

impairment (1) . . . . . . . . . . . . .

$ —

$

3,907

$

11,961 $

4,392 $

704 $

53

$ — $

21,017

Collectively evaluated for

impairment

. . . . . . . . . . . . . . .
Acquired with deteriorated credit
quality . . . . . . . . . . . . . . . . . . .

777,033

4,935,383

1,631,855

1,865,151

648,221

374,812

118

8,567

883

4,104

753

88

—

—

10,232,455

14,513

Total portfolio loans . . . . . . . . . . . . . .

$777,151

$4,947,857

$1,644,699 $1,873,647 $649,678 $374,953

$ — $10,267,985

December 31, 2018
Allowance for credit losses:

Allowance for loans individually

. . . . . .

$ —

$

— $

— $

— $ — $ —

$ — $

—

Allowance for loan

commitments . . . . . . . . . . . . . . . .

169

33

262

12

226

39

4,039

20,848

12,114

3,822

4,356

2,797

972

—

48,948

741

Total allowance for credit losses . . . . .

$

4,208

$

20,881

$

12,376 $

3,834 $

4,582 $

2,836

$ 972

$

49,689

Portfolio loans:

Individually evaluated for

impairment (1) . . . . . . . . . . . . .

$ —

$

— $

— $

— $ — $ —

$ — $

—

Collectively evaluated for

impairment

. . . . . . . . . . . . . . .
Acquired with deteriorated credit
quality . . . . . . . . . . . . . . . . . . .

527,737

3,319,672

1,264,560

1,609,177

599,331

326,063

335

5,951

900

2,430

—

125

—

—

7,646,540

9,741

Total portfolio loans . . . . . . . . . . . . . .

$528,072

$3,325,623

$1,265,460 $1,611,607 $599,331 $326,188

$ — $ 7,656,281

(1) Commercial loans greater than $1 million that are reported as non-accrual or as a TDR are individually evaluated for impairment.

loans. Commercial

Wesbanco is transitioning to a more objective internal loan grading system to reflect the credit quality of
loan risk grades are determined based on an evaluation of the relevant
commercial
characteristics of each loan, assigned at inception and adjusted thereafter at any time to reflect changes in the risk
profile throughout the life of each loan. The primary factors used to determine the risk grade are the sufficiency,
reliability and sustainability of the primary source of repayment and overall financial strength of the borrower.
The rating system more heavily weights the debt service coverage, leverage and loan to value factors to derive
the risk grade. Other factors that are considered at a lesser weighting include management, industry or property
type risks, payment history, collateral or guarantees.

Commercial real estate – land and construction consists of loans to finance investments in vacant land, land
development, construction of residential housing, and construction of commercial buildings. Commercial real
estate—improved property consists of loans for the purchase or refinance of all types of improved owner-

120

occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the
type of property financed. The risk grade assigned to construction and development loans is based on the overall
viability of the project, the experience and financial capacity of the developer or builder to successfully complete
the project, project specific and market absorption rates and comparable property values, and the amount of
pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade
assigned to commercial investment property loans is based primarily on the adequacy of the net operating income
generated by the property to service the debt, the loan to appraised value, the type, quality, industry and mix of
tenants, and the terms of leases. The risk grade assigned to owner-occupied commercial real estate is based
primarily on global debt service coverage and the leverage of the business, but may also consider the industry in
which the business operates, the business’ specific competitive advantages or disadvantages, collateral margins
and the quality and experience of management.

Commercial and industrial (“C&I”) loans consist of revolving lines of credit to finance accounts receivable,
inventory and other general business purposes; term loans to finance fixed assets other than real estate, and letters
of credit to support trade, insurance or governmental requirements for a variety of businesses. Most C&I
borrowers are privately-held companies with annual sales up to $100 million. Primary factors that are considered
in risk rating C&I loans include debt service coverage and leverage. Other factors including operating trends,
collateral coverage along with management experience are also considered.

Pass loans are those that exhibit a history of positive financial results that are at least comparable to the
average for their industry or type of real estate. The primary source of repayment is acceptable and these loans
are expected to perform satisfactorily during most economic cycles. Pass loans typically have no significant
external factors that are expected to adversely affect these borrowers more than others in the same industry or
property type. Any minor unfavorable characteristics of these loans are outweighed or mitigated by other positive
factors including but not limited to adequate secondary or tertiary sources of repayment.

Criticized assets have potential weaknesses that deserve management’s close attention. If left uncorrected,
these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank’s
credit position at some future date. Criticized assets are not adversely classified and do not expose the bank to
sufficient risk to warrant adverse classification.

Substandard and doubtful loans are equivalent to the classifications used by banking regulators. Substandard
loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral
pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the
liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if
the deficiencies are not corrected. These loans may or may not be reported as non-accrual. Doubtful loans have
all the weaknesses inherent in those classified Substandard, with the added characteristic that the weaknesses
make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly
questionable and improbable. These loans are reported as non-accrual.

121

The following tables summarize commercial loans by their assigned risk grade:

(in thousands)

As of December 31, 2019
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Criticized—compromised . . . . . . . . . . . . . . . . . . . . . . . . . .
Classified—substandard . . . . . . . . . . . . . . . . . . . . . . . . . . .
Classified—doubtful . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial Loans by Internally Assigned Risk Grade

Commercial
Real Estate-
Land and
Construction

Commercial
Real Estate-
Improved
Property

Commercial
& Industrial

Total
Commercial
Loans

$769,537
4,338
3,276
—

$4,807,003
65,612
75,242
—

$1,570,689
49,009
13,231
11,770

$7,147,229
118,959
91,749
11,770

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$777,151

$4,947,857

$1,644,699

$7,369,707

As of December 31, 2018
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Criticized—compromised . . . . . . . . . . . . . . . . . . . . . . . . . .
Classified—substandard . . . . . . . . . . . . . . . . . . . . . . . . . . .
Classified—doubtful . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$523,707
2,297
2,068
—

$3,267,304
35,566
22,753
—

$1,245,190
13,847
6,423
—

$5,036,201
51,710
31,244
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$528,072

$3,325,623

$1,265,460

$5,119,155

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as
required by regulatory guidelines that are based primarily on the age of past due loans. Wesbanco primarily
evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment
performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer
loans classified as substandard in accordance with regulatory guidelines were $28.3 million at December 31,
2019 and $22.9 million at December 31, 2018, of which $5.1 and $3.9 million were accruing, for each period,
respectively. The aggregate amount of residential real estate, home equity and consumer loans classified as
substandard are not included in the tables above.

Acquired OLBK Loans—In conjunction with the OLBK acquisition, Wesbanco acquired loans with a
book value of $2,570.0 million as of November 22, 2019. These loans were recorded at the preliminary fair value
of $2,545.6 million, with $2,535.2 million categorized as ASC 310-20 loans. The fair market value adjustment on
these loans of $24.1 million at acquisition date is expected to be recognized into interest income on a level yield
basis over the remaining expected life of the loans. Loans acquired with deteriorated credit quality with a book
value of $10.7 million were recorded at the preliminary fair value of $10.4 million, of which $4.0 million were
accounted for under the cost recovery method in accordance with ASC 310-30 as cash flows cannot be
reasonably estimated, and categorized as non-accrual. The carrying amount of loans acquired with deteriorated
credit quality at December 31, 2019 was $10.1 million, while the outstanding customer balance was
$10.5 million. At December 31, 2019, no allowance for loan losses has been recognized related to the OLBK-
acquired impaired loans.

Acquired FFKT Loans—In conjunction with the FFKT acquisition, Wesbanco acquired loans with a book
value of $1,064.8 million as of August 20, 2018. These loans were recorded at the preliminary fair value of
$1,025.8 million, with $988.3 million categorized as ASC 310-20 loans. The fair market value adjustment on
these loans of $26.0 million at the acquisition date is expected to be recognized into interest income on a level
yield basis over the remaining expected life of the loans. Loans acquired with deteriorated credit quality with a
book value of $5.3 million were recorded at the preliminary fair value of $4.6 million, of which $2.4 million
were accounted for under the cost recovery method in accordance with ASC 310-30 as cash flows cannot be
reasonably estimated, and categorized as non-accrual. The carrying amount of loans acquired with deteriorated
credit quality at December 31, 2019 was $2.8 million, while the outstanding customer balance was $3.3 million.
At December 31, 2019, no allowance for loan losses has been recognized related to the FFKT-acquired impaired

122

loans. Certain acquired underperforming loans with an acquired book value of $45.2 million were sold during the
fourth quarter of 2018 for $32.9 million. The acquisition date fair value of the acquired loans was adjusted to the
sale price resulting in no recognized gain or loss.

Acquired FTSB Loans—In conjunction with the FTSB acquisition, Wesbanco acquired loans with a book
value of $465.9 million as of April 5, 2018. These loans were recorded at the fair value of $447.3 million, with
$429.3 million categorized as ASC 310-20 loans. The fair market value adjustment on these loans of $9.7 million
at acquisition date is expected to be recognized into interest income on a level yield basis over the remaining
expected life of the loans. Loans acquired with deteriorated credit quality with a book value of $5.1 million were
recorded at the preliminary fair value of $2.3 million, of which $0.7 million were accounted for under the cost
recovery method in accordance with ASC 310-30 as cash flows cannot be reasonably estimated, and categorized
as non-accrual. The carrying amount of loans acquired with deteriorated credit quality at December 31, 2019 was
$0.5 million, while the outstanding customer balance was $1.2 million. At December 31, 2019, no allowance for
loan losses has been recognized related to the FTSB-acquired impaired loans. Certain acquired underperforming
loans with an acquired book value of $21.7 million were sold during the second and fourth quarters of 2018 for
$15.7 million. The acquisition date fair value of the acquired loans was adjusted to the sale price resulting in no
recognized gain or loss.

The following table provides changes in accretable yield for all loans acquired from prior acquisitions with

deteriorated credit quality:

(in thousands)

For the Years Ended

December 31,
2019

December 31,
2018

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reduction due to change in projected cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclass from non-accretable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,203
1,602
(1,821)
3,213
—
(6,125)

$ 3,072

$ 1,724
885
(776)
7,052
—
(2,682)

$ 6,203

123

The following tables summarize the age analysis of all categories of loans.

Age Analysis of Loans

Current

30-59 Days
Past Due

60-89 Days
Past Due

90 Days
or More
Past Due

Total
Past Due

Total
Loans

90 Days
or More
Past Due and
Accruing (1)

(in thousands)

As of December 31, 2019
Commercial real estate:

Land and construction . . . . . . . . . . . . $
Improved property . . . . . . . . . . . . . . .

Total commercial real estate . . . .
Commercial and industrial . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . .

776,153 $

4,921,721

5,697,874
1,635,232
1,850,806
641,026
370,934

Total portfolio loans . . . . . . . . . . . . . . . . . . 10,195,872
43,013
Loans held for sale . . . . . . . . . . . . . . . . . . .

529
10,207

10,736
2,519
4,421
3,323
2,537

23,536
—

$

121 $

348 $

998 $

5,639

5,760
2,813
5,372
621
965

15,531
—

10,290

26,136

10,638
4,135
13,048
4,708
517

33,046
—

27,134
9,467
22,841
8,652
4,019

72,113
—

777,151
4,947,857

5,725,008
1,644,699
1,873,647
649,678
374,953

$

26
4,709

4,735
1,793
3,643
985
457

10,267,985
43,013

11,613
—

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . $10,238,885 $23,536

$15,531 $33,046 $72,113 $10,310,998

$11,613

Impaired loans included above are as

follows:

Non-accrual loans . . . . . . . . . . . . . . . . . . . . $
TDRs accruing interest (1) . . . . . . . . . . . . .

21,061 $
5,113

897
151

$ 1,559 $21,396
37

130

23,852 $
318

Total impaired . . . . . . . . . . . . . . . . . . . . . . $

26,174 $ 1,048

$ 1,689 $21,433 $24,170 $

44,913
5,431

50,344

As of December 31, 2018
Commercial real estate:

Land and construction . . . . . . . . . . . . $
Improved property . . . . . . . . . . . . . . .

Total commercial real estate . . . .
Commercial and industrial . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . .

Total portfolio loans . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . .

526,660 $

3,314,765

3,841,425
1,261,536
1,593,519
591,623
322,584

7,610,687
8,994

62
2,266

2,328
323
2,717
2,500
2,084

9,952
—

$ 1,350 $ — $ 1,412 $
6,342

10,858

2,250

3,600
594
5,001
1,273
1,007

11,475
—

6,342
3,007
10,370
3,935
513

24,167
—

12,270
3,924
18,088
7,708
3,604

45,594
—

528,072
3,325,623

3,853,695
1,265,460
1,611,607
599,331
326,188

7,656,281
8,994

$ —
175

175
13
2,820
705
364

4,077
—

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,619,681 $ 9,952

$11,475 $24,167 $45,594 $ 7,665,275

$ 4,077

Impaired loans included above are as

follows:

Non-accrual loans . . . . . . . . . . . . . . . . . . . . $
TDRs accruing interest (1) . . . . . . . . . . . . .

8,910 $
5,586

Total impaired . . . . . . . . . . . . . . . . . . . . . . $

14,496 $

337
59

396

$ 1,370 $20,083
7

92

21,790 $
158

30,700
5,744

$ 1,462 $20,090 $21,948 $

36,444

(1) Loans 90 days or more past due and accruing interest exclude TDRs 90 days or more past due and accruing

interest.

124

The following tables summarize impaired loans:

Impaired Loans

December 31, 2019

December 31, 2018

Unpaid
Principal
Balance (1)

Recorded
Investment

Related
Allowance

Unpaid
Principal
Balance (1)

Recorded
Investment

Related
Allowance

(in thousands)
With no related specific allowance recorded:

Commercial real estate:

Land and construction . . . . . . . . . . . . . $
Improved property . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

616
5,097
15,182
17,753
6,523
546

$

580
4,229
14,313
15,952
5,610
413

$—
—
—
—
—
—

$ — $ —
9,293
14,038
3,428
4,610
18,016
20,270
5,036
5,924
671
846

$—
—
—
—
—
—

Total impaired loans without a specific

allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,717

41,097

—

45,688

36,444

—

With a specific allowance recorded:

Commercial real estate:

Land and construction . . . . . . . . . . . . .
Improved property . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

—
4,207
193
4,772
724
104

—
3,907
191
4,392
704
53

—
93
10
14
6
1

—
—
—
—
—
—

—
—
—
—
—
—

—
—
—
—
—
—

Total impaired loans with a specific

allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,000
Total impaired loans . . . . . . . . . . . . . . . . . . . . . . $55,717

9,247
$50,344

124
$124

—
$45,688

—
$36,444

—
$—

(1) The difference between the unpaid principal balance and the recorded investment generally reflects amounts

that have been previously charged-off and fair market value adjustments on acquired impaired loans.

Impaired Loans

For the Year Ended
December 31, 2019

For the Year Ended
December 31, 2018

For the Year Ended
December 31, 2017

Average
Recorded
Investment

Interest
Income
Recognized

Average
Recorded
Investment

Interest
Income
Recognized

Average
Recorded
Investment

Interest
Income
Recognized

(in thousands)
With no related specific allowance recorded:

Commercial real estate:

Land and construction . . . . . . . . . . . . . . $
Improved property . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Commercial and industrial
Residential real estate . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . .

343
7,216
5,207
14,192
4,930
423

$—
84
15
211
28
3

$

208
10,658
3,076
19,026
5,005
808

$—
381
12
240
25
7

$

460
10,790
3,577
17,991
4,599
787

$—
436
8
252
19
7

Total impaired loans without a specific

allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

32,311

341

38,781

665

38,204

722

With a specific allowance recorded:

Commercial real estate:

—
Land and construction . . . . . . . . . . . . . .
3,317
Improved property . . . . . . . . . . . . . . . .
175
. . . . . . . . . . . . . .
Commercial and industrial
3,811
Residential real estate . . . . . . . . . . . . . . . . . .
634
Home equity . . . . . . . . . . . . . . . . . . . . . . . . .
58
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,995
Total impaired loans with a specific allowance . .
Total impaired loans . . . . . . . . . . . . . . . . . . . . . . . $40,306

—
—
—
—
—
—
—
$341

—
842
—
—
—
—
842
$39,623

—
—
—
—
—
—
—
$665

—
4,446
254
—
—
—
4,700
$42,904

—
—
—
—
—
—
—
$722

125

The following tables present the recorded investment in non-accrual loans and TDRs:

(in thousands)

Commercial real estate:

Non-accrual Loans (1)

December 31,
2019

December 31,
2018

Land and construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Improved property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

580
6,815

7,395

14,313
16,867
5,903
435

$ —
8,413

8,413

3,260
13,831
4,610
586

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$44,913

$30,700

(1) At December 31, 2019, there were two borrowers with a loan balance greater than $1.0 million totaling
$14.2 million, as compared to one borrower with a loan balance greater than $1.0 million totaling
$3.4 million at December 31, 2018. Total non-accrual loans include loans that are also restructured. Such
loans are also set forth in the following table as non-accrual TDRs.

(in thousands)

Commercial real estate:

December 31, 2019

December 31, 2018

Accruing Non-Accrual

Total

Accruing Non-Accrual

Total

TDRs

Land and construction . . . . . . . . . . . . . . . .
Improved property . . . . . . . . . . . . . . . . . .

$ —
1,321

$ —
191

$ — $ —
1,512
880

Total commercial real estate . . . . . . .

. . . . . . . . . . . . . . . .
Commercial and industrial
Residential real estate . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,321

191
3,477
411
31

191

—
909
293
29

1,512

191
4,386
704
60

880

168
4,185
426
85

$ —
1,529

1,529

169
921
198
38

$ —
2,409

2,409

337
5,106
624
123

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$5,431

$1,422

$6,853

$5,744

$2,855

$8,599

As of December 31, 2019 and December 31, 2018, there were no TDRs greater than $1.0 million. The
concessions granted in the majority of loans reported as accruing and non-accrual TDRs are extensions of the
maturity date or the amortization period, reductions in the interest rate below the prevailing market rate for loans
with comparable characteristics, and/or permitting interest-only payments for longer than three months.
Wesbanco had unfunded commitments to debtors whose loans were classified as impaired of $3.3 million and
$0.1 million as of December 31, 2019 and 2018, respectively.

126

The following table presents details related to loans identified as TDRs during the years ended

December 31, 2019 and 2018:

New TDRs (1)
For the Year Ended December 31,2019

New TDRs (1)
For the Year Ended December 31, 2018

Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

Number of
Modifications

Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

Number of
Modifications

—

1

1

2
4
2
2

$ —
610

$ —

603

610

57
194
187
45

603

48
177
181
28

—

2

2

4
4
2
5

$ —
837

$ —
805

837

240
218
91
69

805

188
190
84
49

(dollars in thousands)

Commercial real estate:

Land and construction . . .
Improved property . . . . . .

Total commercial

real estate . . . . . . .

Commercial and industrial
. . .
Residential real estate . . . . . . .
Home equity . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . .

11

$1,093

$1,037

17

$1,455

$1,316

(1) Excludes loans that were either paid off or charged-off by period end. The pre-modification balance
represents the balance outstanding at the beginning of the period. The post-modification balance represents
the outstanding balance at period end.

The following table summarizes TDRs which defaulted (defined as past due 90 days) during the years ended
December 31, 2019 and 2018 that were restructured within the last twelve months prior to December 31, 2019
and 2018:

(dollars in thousands)

Commercial real estate:

Defaulted TDRs (1)
For the Year Ended
December 31, 2019

Defaulted TDRs (1)
For the Year Ended
December 31, 2018

Number of
Defaults

Recorded
Investment

Number of
Defaults

Recorded
Investment

Land and construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Improved property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total commercial real estate . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—

—

—

1
1
1

3

$—
—

—

—
95
97
12

$204

—
—

—

—

—
—

2

2

$—
—

—

—
109
—
—

$109

(1) Excludes loans that were either charged-off or cured by period end. The recorded investment is as of

December 31, 2019 and 2018.

TDRs that default are placed on non-accrual status unless they are both well-secured and in the process of

collection. The loans in the table above were not accruing interest.

127

The following table summarizes the recognition of interest income on impaired loans:

(in thousands)

For the years ended December 31,

2019

2018

2017

Average impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amount of contractual interest income on impaired loans . . . . . . . . . . . . . . . . . . .
Amount of interest income recognized on impaired loans . . . . . . . . . . . . . . . . . . . .

$40,306
3,047
341

$39,623
2,631
665

$42,904
3,089
722

The following table summarizes other real estate owned and repossessed assets included in other assets:

(in thousands)

December 31,

2019

2018

Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repossessed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,062
116

$7,173
92

Total other real estate owned and repossessed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,178

$7,265

Residential real estate included in other real estate owned at December 31, 2019 and December 31, 2018
was $0.6 million and $1.3 million, respectively. At December 31, 2019 and 2018, formal foreclosure proceedings
were in process on residential real estate loans totaling $8.1 million and $6.0 million, respectively.

NOTE 6. PREMISES AND EQUIPMENT

Premises and equipment include:

(in thousands)

December 31,

2019

2018

Land and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 66,609
221,139
102,171

$ 55,986
167,044
76,870

Total cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Right of use asset

389,919
(187,437)
58,532

299,900
(132,975)

—

Total premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 261,014

$ 166,925

Depreciation and amortization expense of premises and equipment charged to operations for the years ended

December 31, 2019, 2018 and 2017 was $11.5 million, $10.5 million and $10.4 million, respectively.

Operating leases are recorded as a right of use (“ROU”) asset and operating lease liability, included in
premises and equipment, net and other liabilities, respectively, on the consolidated balance sheet beginning
January 1, 2019 when Wesbanco adopted ASU 2016-02 prospectively. Operating lease ROU assets represent the
right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to
make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease
commencement based on the present value of the remaining lease payments using a discount rate that represents
our incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of
amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on
a straight-line basis over the lease term, and is recorded primarily in net occupancy expense in the consolidated
statements of comprehensive income. Wesbanco initially capitalized $20 million upon adoption for right-of-use
assets and lease liabilities, net of existing straight-line lease liabilities and unfavorable acquired lease liabilities.

Operating leases relate primarily to bank branches, office space and license agreements with remaining
lease terms of generally 1 to 30 years, which include options for multiple five- and ten- year extensions, with a

128

weighted-average lease term of 15.9 years. As of December 31, 2019, operating lease ROU assets and liabilities
were $53.6 million and $56.5 million, respectively of which $37.2 million of operating ROU assets and liabilities
were acquired from OLBK. The lease expense for operating leases was $5.4 million, $4.5 million and
$4.2 million for the years ended December 31, 2019, 2018 and 2017, respectively. The weighted average
discount rate was 2.93% as of December 31, 2019.

Finance leases relate primarily to bank branches and office space with remaining lease terms of generally 5
to 20 years, which include options for multiple five-and ten-year extensions, with weighted-average lease term of
15.3 years. As of December 31, 2019, the finance lease ROU assets and liabilities were $5.0 million and
$5.6 million, respectively. The weighted average discount rate was 3.77% as of December 31, 2019.
Amortization cost related to finance lease ROU assets was $0.4 million for each of the years ended December 31,
2019, 2018 and 2017, respectively. Interest expense related to finance lease ROU assets was $0.2 million for
each of the years ended December 31, 2019, 2018 and 2017, respectively.

Future minimum lease payments under non-cancellable leases with initial or remaining lease terms in excess

of one year at December 31, 2019 are as follows (in thousands):

Year

Operating Leases

Finance Leases

Total

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,517
5,948
5,177
4,649
4,164
46,617

$ 73,072

$

851
855
873
885
890
4,638

$ 7,368
6,803
6,050
5,534
5,054
51,255

$ 8,992

$ 82,064

Less: interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16,559)

(3,414)

(19,973)

Present value of lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 56,513

$ 5,578

$ 62,091

NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS

Wesbanco’s Consolidated Balance Sheets include goodwill of $1.1 billion and $0.9 billion as of
December 31, 2019 and 2018, respectively, all of which relates to the Community Banking segment. Wesbanco’s
other intangible assets of $80.4 million and $57.0 million at December 31, 2019 and 2018, respectively,
primarily consist of core deposit and other customer list intangibles, which have finite lives and are amortized
using straight line and accelerated methods. Wesbanco recognized $203.8 million in goodwill and $33.6 million
in core deposit intangibles in connection with the OLBK acquisition. Other intangible assets are being amortized
over estimated useful lives ranging from ten to sixteen years. Amortization of core deposit and customer list
intangible assets totaled $10.1 million, $6.4 million and $4.1 million for the years ended December 31, 2019,
2018 and 2017,
impairment evaluation as of
November 30, 2019 and determined that goodwill was not impaired as of such date as well as at year-end, as
there were no significant changes in market conditions, consolidated operating results, or forecasted future results
from November 30, 2019. Additionally, there were no events or changes in circumstances indicating impairment
of other intangible assets as of December 31, 2019.

respectively. Wesbanco completed its annual goodwill

129

The following table shows Wesbanco’s capitalized other intangible assets and related accumulated

amortization:

(in thousands)

Other intangible assets:

December 31,

2019

2018

Gross carrying amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$119,387
(38,954)

$ 85,796
(28,830)

Net carrying amount of other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 80,433

$ 56,966

The following table shows the amortization on Wesbanco’s other intangible assets for each of the next five

years (in thousands):

Year

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$14,838
13,085
11,584
9,963
8,659
22,304

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$80,433

As part of the YCB and ESB acquisitions, Wesbanco entered into non-compete agreements with former
YCB and ESB executives with terms ranging from one to four years. The non-compete agreements are
recognized in other assets on the balance sheet with the amortization expense recognized in amortization of
intangible assets on the income statement. Amortization expense of non-compete agreements totaled
$0.2 million, $0.6 million and $0.9 million in 2019, 2018 and 2017, respectively. The agreements were fully
amortized in 2019.

NOTE 8. INVESTMENTS IN LIMITED PARTNERSHIPS

Wesbanco is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in
approved low-income housing investment tax credit projects. These investments are accounted for using the
equity method of accounting and are included in other assets in the Consolidated Balance Sheets. The limited
partnerships are considered to be VIEs as they generally do not have equity investors with voting rights or have
equity investors that do not provide sufficient financial resources to support their activities. The VIEs have not
been consolidated because Wesbanco is not considered the primary beneficiary. All of Wesbanco’s investments
in limited partnerships are privately held, and their market values are not readily available. At December 31,
2019 and 2018, Wesbanco had $25.7 million and $21.3 million, respectively, invested in these partnerships.
Wesbanco also recognizes the unconditional unfunded equity commitments of $15.6 million and $13.0 million at
December 31, 2019 and 2018, respectively, in other liabilities. Wesbanco made an accounting policy election to
adopt ASU No. 2014-01 in the first quarter of 2017. With the adoption of this pronouncement, Wesbanco now
classifies the amortization of the investment as a component of income tax expense (benefit) and is
proportionally amortized over the tax credit period. The amount for the years ended December 31, 2019, 2018
and 2017 was $2.6 million, $2.1 million and $1.5 million, respectively, which is included in income tax expense
within Wesbanco’s Consolidated Financial Statements. Tax benefits attributed to these partnerships include
low-income housing and historic tax credits which totaled $2.5 million, $2.1 million and $1.6 million for the
years ended December 31, 2019, 2018 and 2017, respectively.

Wesbanco is also a limited partner in eight other limited partnerships, which provide seed money and capital
to startup companies, and financing to low-income housing projects. At December 31, 2019 and 2018, Wesbanco

130

had $7.1 million and $6.6 million, respectively, invested in these partnerships, which are recorded in other assets
using the equity method. Wesbanco included in operations under the equity method of accounting its share of the
partnerships’ net income of $618 thousand, $712 thousand and $47 thousand for the years ended December 31,
2019, 2018 and 2017, respectively.

NOTE 9. CERTIFICATES OF DEPOSIT

Certificates of deposit in denominations of $100 thousand or more were $1.2 billion and $0.7 billion as of
December 31, 2019 and 2018, respectively. Interest expense on certificates of deposit of $100 thousand or more
was $8.0 million, $8.3 million and $4.4 million for the years ended December 31, 2019, 2018 and 2017,
respectively.

At December 31, 2019, the scheduled maturities of total certificates of deposit are as follows (in thousands):

Year

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$1,283,904
365,298
158,718
113,453
84,723
49,824

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,055,920

NOTE 10. FHLB AND OTHER SHORT-TERM BORROWINGS

Wesbanco is a member of the FHLB system. Wesbanco’s FHLB borrowings, which consist of borrowings
from both the FHLB of Pittsburgh and the FHLB of Cincinnati, are secured by a blanket lien by the FHLB on
certain residential mortgages and other loan types or securities with a market value in excess of the outstanding
balances of the borrowings. At December 31, 2019 and 2018, Wesbanco had FHLB borrowings of $1.4 billion
and $1.1 billion, respectively, with a remaining weighted-average interest rate of 2.27% and 2.35%, respectively.
The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the
maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts
in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans’ unpaid
principal balances. FHLB stock owned by Wesbanco totaling $66.8 million and $50.8 million at December 31,
2019 and 2018, respectively, is also pledged as collateral on these advances. The remaining maximum borrowing
capacity by Wesbanco with the FHLB at December 31, 2019 and 2018 was estimated to be approximately
$3.2 billion and $2.3 billion, respectively.

The following table presents the aggregate annual maturities and weighted-average interest rates of FHLB
borrowings at December 31, 2019 based on their contractual maturity dates and interest rates (dollars in
thousands):

Year

Scheduled
Maturity

Weighted
Average Rate

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,055,924
340,205
17,940
—
—
1,546

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,415,615

2.17%
2.54%
2.91%
—
—
1.40%

2.27%

131

Other short-term borrowings of $282.4 million and $290.5 million at December 31, 2019 and 2018,
respectively, consist of securities sold under agreements to repurchase, federal funds purchased, and outstanding
borrowings on a revolving line of credit. At December 31, 2019 and 2018, securities sold under agreements to
repurchase were $274.9 million and $290.5 million, respectively, with a weighted average interest rate during the
year of 2.10% and 1.74%, respectively. There were $7.5 million in federal funds purchased outstanding as of
December 31, 2019. There were no federal funds purchased outstanding as of December 31, 2018.

In September 2019, Wesbanco renewed a revolving line of credit, which is a senior obligation of the parent
company with another financial institution. This line of credit, which accrues interest at an adjusted LIBOR rate,
provides for aggregate unsecured borrowings of up to $30.0 million. There were no outstanding balances as of
either December 31, 2019 or 2018.

NOTE 11. SUBORDINATED DEBT AND JUNIOR SUBORDINATED DEBT

Wesbanco had $61.6 million of subordinated debt outstanding at December 31, 2019. YCB, acquired by
Wesbanco in 2016 and OLBK, acquired by Wesbanco in 2019, issued $25.2 million and $36.4 million in
subordinated debt, respectively. The YCB notes have a fixed rate of 6.25%, mature on December 15, 2025, and
are callable on December 15, 2020. The interest rate will become a variable rate equal to 3-month LIBOR plus
4.59% on the call date. The OLBK notes have a fixed rate of 5.625%, mature on August 15, 2026, and are
callable on August 15, 2021. The interest rate will become a variable rate equal to 3-month LIBOR plus 4.502%
on the call date. The YCB notes are considered Tier 2 regulatory capital for Wesbanco and Wesbanco Bank as
they were initially issued by the Bank, while the OLBK notes are considered Tier 2 regulatory capital for
Wesbanco.

Certain trusts, consisting of Wesbanco Capital Trust II, Wesbanco Capital Statutory Trust III, Wesbanco
Capital Trusts IV, V and VI, Oak Hill Capital Trusts 2, 3 and 4, Community Bank Shares Statutory Trusts I and
II, First Federal Statutory Trust II, and Regal MD Statutory Trusts I and II are all wholly-owned trust subsidiaries
of Wesbanco formed for the purpose of issuing Trust Preferred Securities (“Trust Preferred Securities”) into a
pool of other financial services entity trust preferred securities, and lending the proceeds to Wesbanco. The Trust
Preferred Securities were issued and sold in private placement offerings. The proceeds from the sale of the
securities and the issuance of common stock by the Trusts were invested in Junior Subordinated Deferrable
Interest Debentures (“Junior Subordinated Debt”) issued by Wesbanco, the former Oak Hill Financial, Inc.,
acquired by Wesbanco in 2007, the former YCB, acquired by Wesbanco in 2016, and the former OLBK,
acquired by Wesbanco in 2019, which are the sole assets of the Trusts. The Trusts pay dividends on the Trust
Preferred Securities at the same rate as the distributions paid by Wesbanco on the Junior Subordinated Debt held
by the Trusts. The Trusts provide Wesbanco with the option to defer payment of interest on the Junior
Subordinated Debt for an aggregate of 20 consecutive quarterly periods. Should any of these options be utilized,
Wesbanco may not declare or pay dividends on its common stock during any such period. Undertakings made by
Wesbanco with respect to the Trust Preferred Securities for the Trusts constitute a full and unconditional
guarantee by Wesbanco of the obligations of these Trust Preferred Securities. Wesbanco organized Trusts II and
III in June 2003, Trusts IV and V in June 2004 and Trust VI in March 2005. The Oak Hill Financial Trusts 2 and
3 were organized in 2004 and Trust 4 was organized in 2005. The Community Bank Trust I was organized in
2004 and Trust II was organized in 2006, both issued by the former YCB. The First Federal Trust II was
organized in 2007 as issued by a former thrift acquired by YCB. The Regal MD Statutory Trusts I and II were
organized in 2003 and 2005, respectively, as issued by a former bank acquired by OLBK.

The Junior Subordinated Debt is presented as a separate category of long-term debt on the Consolidated
Balance Sheets. For regulatory purposes, the Federal Reserve Board has allowed bank holding companies to
include trust preferred securities in Tier 1 capital up to a certain limit. Provisions in the Dodd-Frank Act require
the Federal Reserve Board to generally exclude trust preferred securities from Tier 1 capital, but a grandfather
provision permitted bank holding companies with consolidated assets of less than $15 billion to continue
they matured. At December 31, 2019,
counting existing trust preferred securities as Tier 1 capital until

132

Wesbanco’s assets were greater than $15 billion; therefore, all such securities are no longer counted as Tier 1
capital but instead are counted as Tier 2 capital subject to limits. The Trust Preferred Securities provide the issuer
with a unique capital instrument that has a tax-deductible interest feature not normally associated with the equity
of a corporation.

In connection with the FFKT acquisition in 2018, Wesbanco acquired Farmers Capital Bank Trusts I and III,
Delaware trusts established in 2005 and 2007, respectively, by FFKT. The Trusts owned Junior Subordinated
Debt issued by FFKT. The trust preferred securities and junior subordinated debt were redeemed at an aggregate
redemption price, excluding accrued interest, of $10.3 million in March 2019 and $23.2 million in May 2019,
respectively.

In connection with the OLBK acquisition in 2019, Wesbanco acquired Regal MD Statutory Trusts I and II,
Delaware trusts established in 2003 and 2005, respectively, inherited by OLBK as part of their acquisition of
Regal Bancorp. The Trusts owned Junior Subordinated Debt issued by Regal Bancorp. Wesbanco has received
Federal Reserve approval and intends to redeem the OLBK trust preferred securities and junior subordinated debt
at an aggregate redemption price, excluding accrued interest, of $6.5 million in March 2020.

The following table shows Wesbanco’s trust subsidiaries with outstanding Trust Preferred Securities as of

December 31, 2019:

(in thousands)

Trust
Preferred
Securities

Common
Securities

Junior
Subordinated
Debt

Stated
Maturity
Date

Optional
Redemption
Date

Wesbanco Capital Trust II (1) . . . . . . . . . . . . . . . . . . . $ 13,000 $ 410
526
Wesbanco Capital Statutory Trust III (2)
. . . . . . . . . .
619
Wesbanco Capital Trust IV (3) . . . . . . . . . . . . . . . . . .
619
Wesbanco Capital Trust V (3) . . . . . . . . . . . . . . . . . . .
464
Wesbanco Capital Trust VI (4) . . . . . . . . . . . . . . . . . .
155
Oak Hill Capital Trust 2 (5) . . . . . . . . . . . . . . . . . . . . .
248
Oak Hill Capital Trust 3 (6) . . . . . . . . . . . . . . . . . . . . .
155
Oak Hill Capital Trust 4 (7) . . . . . . . . . . . . . . . . . . . . .
217
Community Bank Shares Statutory Trust I (3) . . . . . .
310
Community Bank Shares Statutory Trust II (8) . . . . . .
310
First Federal Statutory Trust II (9) . . . . . . . . . . . . . . . .
124
Regal MD Statutory Trust I (10) . . . . . . . . . . . . . . . . .
78
. . . . . . . . . . . . . . . .
Regal MD Statutory Trust II (11)

17,000
20,000
20,000
15,000
5,000
8,000
5,000
6,512
9,006
8,969
4,000
2,500

$ 13,410
17,526
20,619
20,619
15,464
5,155
8,248
5,155
6,729
9,316
9,279
4,124
2,578

6/30/2008
6/30/2033
6/26/2008
6/26/2033
6/17/2009
6/17/2034
6/17/2009
6/17/2034
3/17/2035
3/17/2010
10/18/2034 10/18/2009
10/18/2034 10/18/2009
6/30/2015
6/30/2035
6/17/2014
6/17/2034
6/15/2016
6/15/2036
3/15/2017
3/22/2037
3/17/2034
3/17/2014
12/15/2035 12/15/2015

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $133,987 $4,235

$138,222

(1) Variable rate based on the three-month LIBOR plus 3.15% with a current rate of 5.11% through March 30,

2020, adjustable quarterly.

(2) Variable rate based on the three-month LIBOR plus 3.10% with a current rate of 5.05% through March 26,

2020, adjustable quarterly.

(3) Variable rate based on the three-month LIBOR plus 2.65% with a current rate of 4.55% through March 17,

2020, adjustable quarterly.

(4) Variable rate based on the three-month LIBOR plus 1.77% with a current rate of 3.67% through March 17,

2020, adjustable quarterly.

(5) Variable rate based on the three-month LIBOR plus 2.40% with a current rate of 4.40% through January 18,

2020, adjustable quarterly.

(6) Variable rate based on the three-month LIBOR plus 2.30% with a current rate of 4.30% through January 18,

2020, adjustable quarterly.

(7) Variable rate based on the three-month LIBOR plus 1.60% with a current rate of 3.56% through March 30,

2020, adjustable quarterly.

133

(8) Variable rate based on the three-month LIBOR plus 1.70% with a current rate of 3.59% through March 15,

2020, adjustable quarterly.

(9) Variable rate based on the three-month LIBOR plus 1.60% with a current rate of 3.49% through March 15,

2020, adjustable quarterly.

(10) Variable rate based on the three-month LIBOR plus 2.85% with a current rate of 4.75% through March 17,

2020, adjustable quarterly.

(11) Variable rate based on the three-month LIBOR plus 1.60% with a current rate of 3.49% through March 15,

2020, adjustable quarterly.

NOTE 12. DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

Wesbanco is exposed to certain risks arising from both its business operations and economic conditions.
Wesbanco principally manages its exposures to a wide variety of business and operational risks through
management of its core business activities. Wesbanco manages economic risks, including interest rate, liquidity,
and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities. Wesbanco’s
existing interest rate derivatives result from a service provided to certain qualifying customers and, therefore, are
not used to manage interest rate risk in Wesbanco’s assets or liabilities. Wesbanco manages a matched book with
respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. A
matched book is when the Bank’s assets and liabilities are equally distributed but also have similar maturities.

Loan Swaps

Wesbanco executes interest rate swaps with commercial banking customers to facilitate their respective risk
management strategies. Those interest rate swaps are simultaneously economically hedged by offsetting interest
rate swaps that Wesbanco executes with a third party, such that Wesbanco minimizes its net risk exposure
resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict
hedge accounting requirements of ASC 815, changes in the fair value of both the customer swaps and the
offsetting third-party swaps are recognized directly in earnings. As of December 31, 2019 and 2018, Wesbanco
had 65 and 43, respectively, interest rate swaps with an aggregate notional amount of $399.9 million and
$229.8 million, respectively, related to this program. During the years ended December 31, 2019, 2018 and 2017,
Wesbanco recognized net losses of $1.1 million, $0.4 million and $0.4 million, respectively, related to the
changes in fair value of these swaps. Additionally, Wesbanco recognized $4.5 million, $2.1 million and
$2.3 million of income for the related swap fees for the years ended December 31, 2019, 2018 and 2017,
respectively.

Mortgage Loans Held for Sale and Loan Commitments

Certain residential mortgage loans are originated for sale in the secondary mortgage loan market. These
loans are classified as held for sale and carried at fair value as Wesbanco has elected the fair value option. Fair
value is determined based on rates obtained from the secondary market for loans with similar characteristics.
Wesbanco sells loans to the secondary market on a mandatory or best efforts basis. The loans sold on a
mandatory basis are not committed to an investor until the loan is closed with the borrower. Wesbanco enters
into forward TBA contracts to manage the interest rate risk between the loan commitment and the closing of the
loan. The loans sold on a best efforts basis are committed to an investor simultaneous to the interest rate
commitment with the borrower.

Fair Values of Derivative Instruments on the Balance Sheet

All derivatives are carried on the consolidated balance sheet at fair value. Derivative assets are classified in
the consolidated balance sheet under other assets, and derivative liabilities are classified in the consolidated
balance sheet under other liabilities. Changes in fair value are recognized in earnings. None of Wesbanco’s
derivatives are designated in qualifying hedging relationships under ASC 815.

134

The table below presents the fair value of Wesbanco’s derivative financial instruments as well as their

classification on the Balance Sheet as of December 31, 2019 and December 31, 2018:

(in thousands)

Derivatives
Loan Swaps:

December 31, 2019

December 31, 2018

Notional or
Contractual
Amount

Asset
Derivatives

Liability
Derivatives

Notional or
Contractual
Amount

Asset
Derivatives

Liability
Derivatives

Interest rate swaps . . . . . . . . . . . . . . . . . . $399,860 $14,585

$16,117 $229,778

$4,650

$5,081

Other contracts:

Interest rate loan commitments . . . . . . . .
Forward TBA contracts . . . . . . . . . . . . . .

34,236
50,000

44

—

—
88

16,113
20,000

125
—

—
234

Total derivatives . . . . . . . . . . . . . . . . . . . . . . . .

$14,629

$16,205

$4,775

$5,315

Effect of Derivative Instruments on the Income Statement

The table below presents the change in the fair value of the Company’s derivative financial instruments
reflected within the other non-interest income line item of the consolidated income statement for the years ended
December 31, 2019, 2018 and 2017, respectively.

(in thousands)

Location of Gain/(Loss)

Interest rate swaps . . . . . . . . . . . . . . . . . . . Other income
Interest rate loan commitments . . . . . . . . . Mortgage banking income
Forward TBA contracts . . . . . . . . . . . . . . . Mortgage banking income

For the Years Ended
December 31,

2019

2018

2017

$(1,101) $(437) $(391)
172
23

(81)
(1,354)

125
443

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(2,536) $ 131

$(196)

Credit Risk Related Contingent Features

Wesbanco has agreements with its derivative counterparties that contain a provision where if Wesbanco
defaults on any of its indebtedness, including default where repayment of the indebtedness has not been
accelerated by the lender, then Wesbanco could also be declared in default on its derivative obligations.

Wesbanco also has agreements with certain of its derivative counterparties that contain a provision where if
Wesbanco fails to maintain its status as either a “well-“ or “adequately-capitalized” institution,
then the
counterparty could terminate the derivative positions and Wesbanco would be required to settle its obligations
under the agreements.

Wesbanco has minimum collateral posting thresholds with certain of its derivative counterparties and has
posted collateral with a market value of $33.7 million as of December 31, 2019. If Wesbanco had breached any
of these provisions at December 31, 2019, it could have been required to settle its obligations under the
agreements at the termination value and would have been required to pay any additional amounts due in excess
of amounts previously posted as collateral with the respective counterparty.

NOTE 13. EMPLOYEE BENEFIT PLANS

Defined Benefit Pension Plan—The Wesbanco, Inc. Defined Benefit Pension Plan (“the Plan”) established
on January 1, 1985, is a non-contributory, defined benefit pension plan. The Plan covers all employees of
Wesbanco and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length
of service requirements. Benefits of the Plan are generally based on years of service and the employee’s
compensation during the last five years of employment. Contributions are intended to provide not only for

135

benefits attributed to service to date, but also for those expected to be earned in the future. Wesbanco uses a
December 31 measurement date for the Plan.

The benefit obligations and funded status of the Plan are as follows:

(dollars in thousands)

December 31,

2019

2018

Accumulated benefit obligation at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$142,980

$120,445

Change in projected benefit obligation:

Projected benefit obligation at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss (gain)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$128,758
2,248
5,266
22,395
—
(4,707)

$130,307
2,835
4,517
(12,458)
8,560
(5,003)

Projected benefit obligation at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$153,960

$128,758

Change in fair value of plan assets:

Fair value of plan assets at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actual return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employer contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$141,108
28,319
3,000
—
(4,707)

$142,422
(5,587)
2,500
6,776
(5,003)

Fair value of plan assets at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$167,720

$141,108

Amounts recognized in the statement of financial position:

Funded status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13,760

$ 12,351

Net amounts recognized as receivable pension costs in the consolidated balance
sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13,760

$ 12,351

Amounts recognized in accumulated other comprehensive income consist of:

Unrecognized prior service cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

52
24,486

$

78
24,780

Net amounts recognized in accumulated other comprehensive income (before

tax) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,538

$ 24,858

Weighted average assumptions used to determine benefit obligations:

Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected long-term return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.38%
3.53%
6.30%

4.48%
3.62%
6.30%

136

The components of and weighted-average assumptions used to determine net periodic benefit costs are as

follows:

(dollars in thousands)

Components of net periodic benefit cost:

For the Years Ended
December 31,

2019

2018

2017

Service cost—benefits earned during year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost on projected benefit obligation . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,248
5,266
(8,869)
26
3,240

$ 2,835
4,517
(8,939)
26
3,053

$ 2,578
4,393
(7,647)
26
3,221

Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,911

$ 1,492

$ 2,571

Other changes in plan assets and benefit obligations recognized in other

comprehensive income:

Net loss (gain) for period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized loss on merged plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,946
—
(26)
(3,240)

$ 2,068
1,429
(26)
(3,053)

$ (300)
—
(26)
(3,221)

Total recognized in other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (320) $

418

$(3,547)

Total recognized in net periodic pension cost and other comprehensive income . . . $ 1,591

$ 1,910

$ (976)

Weighted-average assumptions used to determine net periodic pension cost:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected long-term return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.48% 3.81% 4.46%
3.62% 3.70% 3.74%
6.30% 6.30% 6.30%

The estimated net loss and prior service credit for the Plan that will be amortized from accumulated other
comprehensive income into the net periodic pension cost over the next fiscal year are $3.1 million and
$26 thousand, respectively. Unrecognized prior service costs and unrecognized net losses are amortized on a
straight-line basis. All unrecognized net losses are being amortized over the average remaining service period of
approximately 8 years.

The expected long-term rate of return for the Plan’s total assets is based on the expected return of each of

the Plan asset categories, weighted based on the median of the target allocation for each class.

Pension Plan Investment Policy and Strategy—The investment policy as established by the Retirement
Plans Committee, to be followed by the Trustee, which is Wesbanco’s Trust and Investment Services department,
is to invest assets based on the target allocations shown in the table below. Assets are reallocated periodically by
the Trustee based on the ranges set forth by the Retirement Plans Committee to meet the target allocations. The
investment policy is also subject to review periodically to determine if the policy should be changed. Plan assets
are to be invested with the principal objective of maximizing long-term total return without exposing Plan assets
to undue risk, taking into account the Plan’s funding needs and benefit obligations. Assets are to be invested in a
balanced portfolio composed primarily of equities, fixed income, alternative asset funds and cash or cash
equivalent money market investments.

A maximum of 5% may be invested in any one stock. Foreign stocks may be included, either through direct
investment or by the purchase of mutual funds, which invest in foreign stock. Wesbanco common stock can
represent up to 5% of the total market value. Corporate bonds selected for purchase must be rated Baa1 by Moody’s
or BBB+ by Standard and Poor’s or higher. No more than 5% shall be invested in bonds or notes issued by the same
corporation with a maximum term of twenty years. There is no limit on the holdings of U.S. Treasury or Federal

137

Agency Securities. At December 31, 2019 and 2018, the Plan’s equity securities included 55,300 shares of
Wesbanco common stock with a fair market value of $2.1 million and $2.0 million, respectively.

The following table sets forth the Plan’s weighted-average asset allocations by asset category:

Target
Allocation
for 2019

December 31,

2019

2018

Asset Category:
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

55-75% 65% 62%
25-55% 31% 35%
0-5% 4% 3%

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100% 100%

The fair values of Wesbanco’s pension plan assets at December 31, 2019 and 2018, by asset category are as

follows:

(in thousands)

Defined benefit pension plan assets:

December 31, 2019
Fair Value Measurements Using:

Assets at
Fair
Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Registered investment companies . . . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . . .
Municipal obligations . . . . . . . . . . . . . . . . . . . . . . .
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies . . . . . . . . . . . . . . . . . . . . . .

$ 47,699
75,807
16,122
3,313

$ 47,699
75,807
—
—

26,320

—

Total defined benefit pension plan assets (1) . . . . . . . . . .

$169,261

$123,506

$ —
—
16,122
3,313

26,320

$45,755

$—
—
—
—

—

$—

(1) The defined benefit pension plan statement of net assets also includes cash, accrued interest and dividends,

and due to/from brokers resulting in net assets available for benefits of $167.9 million.

December 31, 2018
Fair Value Measurements Using:

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

(in thousands)

Defined benefit pension plan assets:

Registered investment companies . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debt securities . . . . . . . . . . . . . . . . . . .
Municipal obligations . . . . . . . . . . . . . . . . . . . . . .
Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies . . . . . . . . . . . . . . . . . . . .

Assets at Fair
Value

$ 39,021
60,127
16,980
2,930

$39,021
60,127
—
—

22,050

—

Total defined benefit pension plan assets (1) . . . . . . . .

$141,108

$99,148

$ —
—
16,980
2,930

22,050

$41,960

$—
—
—
—

—

$—

(1) The defined benefit pension plan statement of net assets also includes cash, accrued interest and dividends,

and due to/from brokers resulting in net assets available for benefits of $141.4 million.

138

Registered investment companies and equity securities: Valued at the closing price reported on the active

market on which the individual securities are traded.

Corporate debt securities, municipal obligations, and U.S. government agency securities: Valued at fair
value based on models that consider criteria such as dealer quotes, available trade data, issuer creditworthiness,
market movements, sector news, and bond and swap yield curves.

Cash Flows—Wesbanco has no required minimum contribution to the Plan for 2020 and as of
December 31, 2019. Wesbanco contributed $3.0 million, $2.5 million and $5.0 million for the years ended
December 31, 2019, 2018 and 2017, respectively.

The following table presents estimated benefits to be paid in each of the next five years and in the aggregate

for the five years thereafter (in thousands):

Year

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 to 2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$ 5,644
5,940
6,287
6,679
7,039
40,102

FFKT Postretirement Medical Benefit Plan—Wesbanco assumed FFKT’s postretirement medical benefit
plan upon acquisition, which had a liability totaling $15.0 million at the acquisition date. The plan covers FFKT
employees who were hired before January 1, 2016 and meet certain age and length of full-time service
requirements. The plan was modified in August 2018, which reduced the number of eligible employees. The
modification resulted in a $5.5 million unrealized gain, which was recorded in accumulated other comprehensive
income, net of tax, and will be recognized over the life of the plan participants estimated to be approximately 17
years. Benefits provided under this plan are unfunded, and payments to the plan participants are made by
Wesbanco.

139

The benefit obligation and funded status of the plan are as follows:

(dollars in thousands)

Change in projected benefit obligation:

December 31,

2019

2018

Projected benefit obligation at acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss (gain) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Participant contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 11,514
460
—
1,304
392
(1,038)

$ 9,518
138
2,135
(151)
73
(199)

Projected benefit obligation at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,632

$ 11,514

Amounts recognized in the statement of financial position:

Funded status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(12,632) $(11,514)

Net amounts recognized as receivable pension costs in the consolidated balance

sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(12,632) $(11,514)

Amounts recognized in accumulated other comprehensive income consist of:

Unrecognized net loss (gain) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prior service cost

$ 1,153
(3,016)

$

(151)
(3,240)

Net amounts recognized in accumulated other comprehensive income (before tax) . . . $ (1,863) $ (3,391)

Weighted average assumptions used to determine benefit obligations:

Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected long-term return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.35% 4.09%
NA
NA

NA
NA

The components of and weighted-average assumptions used to determine net periodic benefit costs are as

follows:

(dollars in thousands)

Components of net periodic benefit cost:

For the Years Ended
December 31,

2019

2018

Interest cost on projected benefit obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 460
(224)

$ 138
(121)

Net periodic pension cost

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 236

$

17

Other changes in plan benefit obligations recognized in other comprehensive income:

Prior service cost for period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (gain) loss for the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $2,135
1,304
(151)
224
121

Total recognized in other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,528

$2,105

Total recognized in net periodic pension cost and other comprehensive income . . . . . . . . . . . . .

$1,764

$2,122

Weighted-average assumptions used to determine net periodic pension cost:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected long-term return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.96% 4.05%
NA
NA

NA
NA

140

The following table presents estimated benefits to be paid in each of the next five years and in aggregate for

the five years thereafter (in thousands):

Year

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 to 2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$ 508
538
564
574
598
3,161

Employee Stock Ownership and 401(k) Plan (“KSOP”)—Wesbanco sponsors a KSOP plan consisting of
a non-contributory leveraged ESOP and a contributory 401(k) profit sharing plan covering substantially all of its
employees. Under the provisions of the 401(k) plan, Wesbanco matches a portion of eligible employee
contributions based on rates established and approved by the Board of Directors. For each of the past three years,
Wesbanco matched 100% of the first 3% and 50% of the next 2% of eligible employee contributions. No ESOP
contribution has been made for any of the past three years.

As of December 31, 2019, the KSOP held 428,952 shares of Wesbanco common stock of which all shares
were allocated to specific employee accounts. Dividends on shares are either distributed to employee accounts or
paid in cash to the participant. Total expense for the KSOP was $4.4 million, $3.7 million and $3.3 million in
2019, 2018 and 2017, respectively. Wesbanco had 343,107 and 384,770 shares registered on Form S-8 remaining
for future issuance under the KSOP plan at December 31, 2019 and 2018, respectively.

Incentive Bonus, Option and Restricted Stock Plan—The Incentive Bonus, Option and Restricted Stock
Plan (the “Incentive Plan”), is a non-qualified plan that includes the following components: an Annual Bonus and
a Long-Term Incentive, which included a Total Shareholder Return Plan, a Stock Option component, and a
Restricted Stock component for certain key officers of the Company. The components allow for payments of
cash, a mixture of cash and stock, granting of stock options, or granting of restricted stock, depending upon the
component of the Incentive Plan in which the award is earned, through the attainment of certain performance
goals for a time-based vesting requirements. Performance goals or service vesting requirements are established
by Wesbanco’s Compensation Committee. On April 20, 2017, Wesbanco registered an additional 1,000,000
shares of Wesbanco common stock for issuance under the Incentive Plan. Wesbanco had 408,466 and 694,775
shares registered on Form S-8 remaining for future issuance under equity compensation plans at December 31,
2019 and 2018, respectively.

Annual Bonus

Compensation expense for key officers for the Annual Bonus was $2.1 million, $2.0 million and

$1.8 million for 2019, 2018, and 2017, respectively.

Stock Options

On May 15, 2019, Wesbanco granted 129,850 stock options to selected participants, including certain
named executive officers at an exercise price of $38.93 per share. The options granted in 2019 are service-based
and vest in two equal installments on December 31, 2019 and December 31, 2020, and expire seven years from
the date of grant.

Compensation expense for the stock option component of the Incentive Plan was $0.9 million, $0.6 million
and $0.5 million for 2019, 2018 and 2017, respectively. At December 31, 2019, the total unrecognized
compensation expense related to non-vested stock option grants totaled $0.4 million with an expense recognition
period of one year remaining. The maximum term of options granted under Wesbanco’s stock option plan is ten
years from the original grant date; however, options granted in 2019 had a term of seven years.

141

The total intrinsic value of options exercised was $0.1 million and $0.9 million for the years ended
December 31, 2019 and 2018, respectively. The cash received and related tax benefit realized from stock options
exercised was $0.2 million and $30 thousand in 2019 and was $1.8 million and $0.2 million in 2018. Shares
issued in connection with options exercised are issued from treasury shares acquired under Wesbanco’s share
repurchase plans or from issuance of authorized but unissued shares, subject to prior SEC registration.

The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-
pricing model. This model requires the input of highly subjective assumptions, changes to which can materially
affect the fair value estimate. Additionally, there may be other factors that might otherwise have a significant
effect on the value of stock options granted that are not considered by the model.

The following table sets forth the significant assumptions used in calculating the fair value of the grants:

Weighted-average life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Volatility factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of the grants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

For the Years Ended December 31,

2019

2018

2017

5.6 years

5.2 years

5.2 years

2.18%
2.95%
2.80%
2.54%
21.97% 21.27%
6.36

8.54

$

1.91%
2.67%
21.47%
6.02

$

The weighted-average life assumption is an estimate of the length of time that an employee might hold an
option before option exercise, option expiration or employment
termination. The weighted-average life
assumption was developed using historical experience. Wesbanco used a weighted historical volatility of its
common stock price over the weighted average life prior to each issuance as the volatility factor assumption,
adjusted for abnormal volatility during certain periods, and current and future dividend payment expectations for
the dividend assumption.

The following table shows the activity for the Stock Option component of the Incentive Plan:

For the Year Ended
December 31, 2019

Outstanding at beginning of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assumed in acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number
of Options

393,625
129,850
220,615
(7,375)
(3,275)

Outstanding at end of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

733,440

Exercisable at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

668,640

Weighted
Average
Exercise Price
Per Share

$37.15
38.93
21.99
21.31
38.82

$33.06

$32.49

The aggregate intrinsic value of the outstanding shares and the shares exercisable at year-end was

$4.2 million and $4.2 million, respectively.

142

The following table shows the average remaining life of the stock options at December 31, 2019:

Year Issued

Exercisable
at
Year End

Exercise
Price Range Per
Share

Options
Outstanding

Weighted
Average
Exercise
Price

Weighted Avg.
Remaining
Contractual
Life in Years

2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,274
8,296
29,622
42,608
59,681
84,126
96,597
106,175
167,461
64,800

$

9.09
9.97
10.20 to 20.02
15.35 to 25.00
21.37 to 28.79
18.33 to 31.58
22.63 to 32.37
38.88
36.97 to 45.65
38.93

9,274
8,296
29,622
42,608
59,681
84,126
96,597
106,175
167,461
129,600

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

668,640

$9.09 to $45.65

733,440

$ 9.09
$ 9.97
$10.70
$19.80
$25.36
$26.04
$28.84
$38.88
$43.32
$38.93

$33.06

0.08
1.08
2.25
1.98
2.67
3.65
4.40
4.35
6.20
6.38

4.59

Restricted Stock

During 2019, Wesbanco granted 145,447 shares of service-based restricted stock to certain officers and
directors. Of these shares, 106,545 cliff vest 36 months from the date of grant and 38,902 shares cliff vest 24
months from the date of grant. The weighted average fair value of the restricted stock granted was $38.46 per
share. The restricted stock grant provides the recipient with voting rights from the date of issuance. Dividends
paid on 110,449 restricted shares during the restriction period are converted into additional shares of restricted
stock on the date the cash dividend would have otherwise been paid, but do not vest until the related grant of the
restricted shares complete their vesting. The Compensation Committee has discretion to elect to pay such
dividends in cash to participants. Dividends are not accrued on the other 34,998 shares until the restricted stock
vests. Voting rights accrue from date of issuance on 110,449 shares granted, while voting rights do not accrue
until vested on 34,998 shares granted.

Wesbanco also granted 16,056 shares of performance-based restricted stock to select officers. These shares
have a three-year performance period, beginning January 1, 2020, based on Wesbanco’s return on average assets
and return on average tangible common equity measured for each year, compared to a national peer group of
financial
institutions with total assets between approximately $12.1 billion and $27.5 billion. Earned
performance-based restricted shares are subject to additional service-based vesting with 50% vesting on May 16,
2023 after the completion of the three-year performance period and the final 50% vesting on May 16, 2024. For
the 2017 performance-based restricted stock, the first year reporting period of 2018 achieved 100% of the
performance goal. The Compensation Committee approved the goal achievement in 2019, thus Wesbanco issued
3,000 shares to the select officers, but these shares will not vest until May 16, 2021 and May 16, 2022.

Dividends accrue on the restricted shares once the performance objective is achieved and then are converted
into additional shares of restricted stock on the date the cash dividend would have otherwise been paid, but do
not vest until the related grant of the restricted shares complete their vesting. The Compensation Committee has
discretion to elect to pay such dividends in cash to participants. Voting rights accrue upon achievement of the
performance objective.

Compensation expense relating to all restricted stock was $4.2 million, $3.0 million and $2.1 million in
2019, 2018 and 2017, respectively. At December 31, 2019, the total unrecognized compensation expense related
to non-vested restricted stock grants totaled $7.6 million with a weighted average expense recognition period of
1.4 years remaining.

143

The following table shows the activity for the Restricted Stock component of the Incentive Plan:

For the Year Ended December 31, 2019

Non-vested at January 1, 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired during the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend reinvestment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Restricted
Stock

263,457
161,503
(75,646)
(5,123)
8,059

Non-vested at end of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

352,250

Weighted
Average
Grant Date
Fair Value
Per Share

$40.21
38.51
34.13
35.33
37.82

$40.75

Total Shareholder Return Plan

On November 18, 2015, Wesbanco’s Compensation Committee adopted Administrative Rules for a Total
Shareholder Return Plan (“TSRP”). The TSRP measures the TSR on Wesbanco common stock over a three-year
measurement period relative to the return of an established peer group of publicly traded companies over the
same performance period. The award is determined at the end of the three-year period if the TSR of Wesbanco
common stock is equal to or greater than the 50th percentile of the TSR of the peer group. The number of shares
to be earned by the participant shall be 200% of the grant-date award if the TSR of Wesbanco common stock is
equal to or greater than the 75th percentile of the TSR of the peer group. Upon achieving the market-based
metric, shares determined to be earned by the participant become service-based and vest in three equal annual
installments. Voting rights accrue at such time as well. Wesbanco granted 12,000 TSRP shares in 2019 for the
performance period beginning January 1, 2019 and ending December 31, 2021 to certain executive officers. The
fair value of the market-based awards is based on a Monte-Carlo Simulation valuation of our common stock and
our peers’ common stock as of the grant date.

Based on the calculation of shareholder return over the measurement period beginning January 1, 2017 and
ending December 31, 2019, Wesbanco stock performance did not equal or exceed the 50th percentile when
compared to peer calculations of shareholder return. Therefore, none of the 12,000 shares granted in 2017 will
vest.

Compensation expense relating to the TSR plans was $0.4 million, $0.5 million, and $0.2 million in 2019,
2018 and 2017, respectively. The grant date fair value of the 2019 TSR award was $45.89 per share. At
December 31, 2019, the total unrecognized compensation expense related to non-vested TSR awards totaled
$0.6 million with a weighted average expense recognition period of 2.5 years remaining.

NOTE 14. REVENUE RECOGNITION

Interest income, net securities (losses) gains and bank-owned life insurance are not in scope of ASC 606.
For the revenue streams in scope of ASC 606, including trust fees, service charges on deposits, electronic
banking fees, payment processing fees, net securities brokerage revenue, mortgage banking income and net gain
or loss on sale of other real estate owned, there are no significant judgements related to the amount and timing of
revenue recognition.

Trust fees: Fees are earned over a period of time between monthly and annually, per the related fee
schedule. The fees are earned ratably over the period for investment, safekeeping and other services performed
by Wesbanco. The fees are accrued when earned based on the daily asset value on the last day of the quarter. In
most cases, the fees are directly debited from the customer account.

144

Service charges on deposits: There are monthly service charges for both commercial and personal banking
customers, which are earned over the month per the related fee schedule based on the customers’ deposits. There
are also transaction-based fees, which are earned based on specific transactions or customer activity within the
customers’ deposit accounts. These are earned at the time the transaction or customer activity occurs. The fees
are debited from the customer account.

Net securities brokerage revenue: Commission income is earned based on customer transactions and
management of investments. The commission income from customers’ transactions is recognized when the
transaction is complete. The commission income from the management of investments is earned continuously
over a quarterly period.

Payment processing fees: Payment processing fees are fees earned from the bill payment and electronic
funds transfer (“EFT”) services provided under the name “FirstNet”. The fees are derived from both the
individual consumer banking transactions and from businesses or service providers through monthly billing for
total transactions occurring. These fees are earned at the time the transaction or customer activity occurs. The
fees are debited from the customers’ deposit accounts or charged directly to the business or service provider.

Electronic banking fees: Interchange and ATM fees are earned based on customer and ATM transactions.

Revenue is recognized when the transaction is settled.

Mortgage banking income: Income is earned when Wesbanco-originated loans are sold to an investor on the
secondary market. The investor bids on the loans. If the price is accepted, Wesbanco delivers the loan documents
to the investor. Once received and approved by the investor, revenue is recognized and the loans are
derecognized from the Consolidated Balance Sheet. Prior to the loans being sold, they are classified as loans held
for sale. Additionally, the changes in the fair value of the loans held for sale, loan commitments and related
derivatives are included in mortgage banking income.

Net gain or loss on sale of other real estate owned: Net gain or loss is recorded when other real estate is
sold to a third party and the Bank collects substantially all of the consideration to which Wesbanco is entitled in
exchange for the transfer of the property.

145

The following table summarizes the point of revenue recognition and the income recognized for each of the

revenue streams for the year ended December 31, 2019:

(in thousands)

Revenue Streams
Trust fees

Point of Revenue Recognition

2019

2018

For the Years
Ended
December 31,

Trust account fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
WesMark fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Over time
Over time

Total trust fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service charges on deposits

$18,059
8,520

$15,833
8,790

26,579

24,623

Commercial banking fees . . . . . . . . . . . . . . . . . . . . . . .
Personal service charges . . . . . . . . . . . . . . . . . . . . . . . . At a point in time & over time

Over time

2,033
24,941

1,733
21,937

Total service charges on deposits . . . . . . . . . . . . . . . . . . . . .

26,974

23,670

Net securities brokerage revenue

Annuity commissions . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity and debt security trades . . . . . . . . . . . . . . . . . . .
Managed money . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trail commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At a point in time
At a point in time
Over time
Over time

Total net securities brokerage revenue . . . . . . . . . . . . . . . . .

Payment processing fees (1) . . . . . . . . . . . . . . . . . . . . . . . . . At a point in time & over time
Electronic banking fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage banking income . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain or loss on sale of other real estate owned . . . . . . .

At a point in time
At a point in time
At a point in time

(1) Payment processing fees are included in other non-interest income.

4,829
434
738
989

6,990

3,002
22,634
8,219
732

5,178
429
647
932

7,186

1,028
23,300
5,840
524

NOTE 15. OTHER OPERATING EXPENSES

Other operating expenses consist of miscellaneous taxes, consulting fees, ATM expenses, postage, supplies,
legal fees, communications, other real estate owned and foreclosure expenses, and other expenses. Other
operating expenses are presented below:

(in thousands)

Franchise and other miscellaneous taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consulting, regulatory and advisory fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and electronic banking interchange expenses . . . . . . . . . . . . . . . . . . . . . . . .
Postage and courier expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Communications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned and foreclosure expenses . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Years Ended December 31,

2019

2018

2017

$12,813
8,993
6,931
5,334
4,499
3,054
3,720
397
16,915

$ 9,847
6,976
5,718
4,143
3,180
2,778
2,569
831
14,679

$ 8,423
6,857
4,510
3,879
3,033
2,781
2,487
1,097
12,263

Total other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$62,656

$50,721

$45,330

146

NOTE 16. INCOME TAXES

On December 22, 2017, H.R.1, commonly known as the Tax Cuts and Jobs Act (the “Act”) was signed into
law. The Act reduced Wesbanco’s corporate federal rate from 35% to 21% effective January 1, 2018. As a result,
Wesbanco was required to re-measure deferred tax assets and liabilities using the enacted rate at which
Wesbanco expected them to be recovered or settled. The effect of this re-measurement was recorded to income
tax expense in the year the tax law was enacted. Wesbanco recorded a provisional amount of $12.8 million at
December 31, 2017 related to the re-measurement of deferred tax balances. Upon final analysis of available
information and refinement of the calculation during 2018, Wesbanco increased the provisional amount by
$0.1 million, which is included as a component of income tax expense from continuing operations. Wesbanco
considered the Act’s re-measurement of deferred taxes to be complete in 2018.

Reconciliation from the federal statutory income tax rate to the effective tax rate is as follows:

For the Years Ended December 31,
2018

2019

2017

Federal statutory tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax reform remeasurement
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net tax-exempt interest income on securities and loans of state and political

subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes, net of federal tax effect
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General business credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other—net

21.0% 21.0%
0.0%
0.0%

35.0%
8.6%

(3.3%)
1.7%
(0.6%)
(2.2%)
1.2%

(3.2%)
1.7%
(0.8%)
(1.6%)
0.9%

(6.0%)
1.3%
(1.1%)
(1.7%)
0.2%

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17.8% 18.0%

36.3%

The provision for income taxes applicable to income before taxes consists of the following:

(in thousands)

Current:

For the Years Ended December 31,

2019

2018

2017

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,540
3,977

$20,707
3,542

$24,634
2,061

Deferred:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax reform remeasurement
Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
7,736
88

—
6,864
299

12,765
13,329
1,018

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$34,341

$31,412

$53,807

The following income tax amounts were recorded in shareholders’ equity as elements of other

comprehensive income:

(in thousands)

2019

2018

2017

Securities and defined benefit pension plan unrecognized items . . . . . . . . . . . . . . . . .

$11,570

$(1,250) $345

147

Deferred tax assets and liabilities consist of the following:

(in thousands)

Deferred tax assets:

December 31,

2019

2018

2017

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase accounting adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accrual interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax credit carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments on securities available-for-sale . . . . . . . . . . . . . . . . .
Lease accrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,788
7,144
3,031
—
1,297
149
6,923
—
13,787
2,314

$11,207
5,851
3,707
—
1,388
—
4,854
6,345
—
2,125

$10,389
2,536
821
1,565
1,389
5,204
6,062
3,962
—
1,118

Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

47,433

35,477

33,046

Deferred tax liabilities:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred fees and costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase accounting adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments on securities available-for-sale . . . . . . . . . . . . . . . . .
Partnership adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease—right of use assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,014)
(339)
(2,388)
(2,787)
(5,749)
(521)
(13,064)
(40)

(1,020)
(461)
(1,641)
(1,003)
—
(680)

(1,883)
(266)
(2,989)
—
—
(674)

(367)

(120)

Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(28,902)

(5,172)

(5,932)

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 18,531

$30,305

$27,114

No valuation allowance was established for any deferred tax assets, since management believes that deferred
tax assets are likely to be realized through future reversals of existing taxable temporary differences and future
taxable income.

As a result of the acquisition of YCB in 2016 and OLBK in 2019, Wesbanco has federal net operating loss
(“NOL”) carryforwards of $32.0 million, which expire beginning in 2030 and 2036; respectively. Wesbanco has
Indiana NOL carryforwards of $3.9 million, which expire in 2035, and Maryland NOL carryforwards of
$18.0 million, which begin expiring in 2035. The use of the federal NOL and other carryforwards are limited by
Internal Revenue Code Section 382, but they are expected to be utilized before their respective expiration dates.
State tax NOL carryforwards are likewise expected to the utilized.

As a result of the previous acquisitions of YCB, ESB, Fidelity, Western Ohio Financial Corporation, Winton
Financial Corporation and Oak Hill Financial, Inc., retained earnings at both December 31, 2019 and 2018
included $45.9 million of qualifying and non-qualifying tax bad debt reserves existing as of December 31, 1987,
upon which no provision for income taxes has been recorded. The related amount of unrecognized deferred tax
liability is $10.8 million for both 2019 and 2018. If this portion of retained earnings is used in the future for any
purpose other than to absorb bad debts, it would be added to future taxable income.

Federal and state income taxes applicable to securities transactions totaled $1.0 million, $(0.2) million and

$0.2 million for the years ended December 31, 2019, 2018 and 2017, respectively.

Wesbanco had $0.4 million and $0.5 million of unrecognized tax benefits and interest as of December 31,
2019 and 2018, respectively. As of December 31, 2019, $0.5 million of these tax benefits would affect the

148

effective tax rate if recognized. At December 31, 2019 and December 31, 2018, accrued interest related to
uncertain tax positions was immaterial. Wesbanco provides for interest and penalties related to uncertain tax
positions as part of its provision for federal and state income taxes.

Wesbanco is subject to U.S. federal income tax as well as to tax in various state income tax jurisdictions.
Wesbanco and its prior acquired companies are no longer subject to any income tax examinations for years prior
to 2016.

Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and

the federal income tax benefit of unrecognized state tax benefits) is as follows:

(in thousands)

For the Years Ended
December 31,

2019

2018

2017

$465
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58
Additions based on tax positions related to the current year
. . . . . . . . . . . . . . . . . . . . . . . . .
Reductions for tax positions of prior years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Reductions due to the statute of limitations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

(89)

$467
68
—
(70)
—

$436
101
—
(70)
—

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$434

$465

$467

NOTE 17. FAIR VALUE MEASUREMENT

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets
or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations
are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair
value estimates may not be substantiated by comparison to independent markets and are not intended to reflect
the proceeds that may be realizable in an immediate settlement of the instruments.

Fair value is determined at one point in time and is not representative of future value. These amounts do not
reflect the total value of a going concern organization. Management does not have the intention to dispose of a
significant portion of its assets and liabilities, and therefore the unrealized gains or losses should not be
interpreted as a forecast of future earnings and cash flows.

The following is a discussion of assets and liabilities measured at fair value on a recurring basis and

valuation techniques applied:

Investment securities: The fair value of investment securities which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing,
which is a mathematical
technique used widely in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to
other similar securities using market observable inputs and pricing techniques. These securities are classified
within level 1 or 2 in the fair value hierarchy. Positions that are not traded in active markets for which valuations
are generated using assumptions not observable in the market or management’s best estimate are classified
within level 3 of the fair value hierarchy. This includes certain specific municipal debt issues for which the credit
quality and discount rate must be estimated.

Derivatives: Wesbanco enters into interest rate swap agreements with qualifying commercial customers to
meet their financing, interest rate and other risk management needs. These agreements provide the customer the

149

ability to convert from variable to fixed interest rates. The credit risk associated with derivatives executed with
customers is essentially the same as that involved in extending loans and is subject to normal credit policies and
monitoring. Those interest rate swaps are economically hedged by offsetting interest rate swaps that Wesbanco
executes with derivative counterparties in order to offset its exposure on the fixed components of the customer
interest rate swap agreements. The interest rate swap agreement with the loan customer and with the counterparty
is reported at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting
gain or loss recorded in current period earnings as other income and other expense.

Wesbanco enters into forward TBA contracts to manage the interest rate risk between the loan commitments
to the customer and the closing of the loan for loans that will be sold on a mandatory basis to secondary market
investors. The forward TBA contract is reported at fair value in other assets and other liabilities on the
consolidated balance sheet with any resulting gain or loss recorded in current period’s earnings as mortgage
banking income.

Wesbanco determines the fair value for derivatives using widely accepted valuation techniques including
discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects contractual
terms of the derivative, including the period to maturity, and uses observable market-based inputs, including
interest rate curves and implied volatilities. Wesbanco incorporates credit valuation adjustments to appropriately
reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair
value measurements.

We may be required from time to time to measure certain assets and liabilities at fair value on a
nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application
of lower of cost or market accounting or write-downs of individual assets and liabilities.

Other real estate owned and repossessed assets: Other real estate owned and repossessed assets are carried
at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. The use of
independent appraisals and management’s best judgment are significant inputs in arriving at the fair value
measure of the underlying collateral, and therefore other real estate owned and repossessed assets are classified
within level 3 of the fair value hierarchy.

Loans held for sale: Loans held for sale are carried, in aggregate, at fair value as Wesbanco elected the fair
value option as of October 1, 2017. The use of a valuation model using quoted prices of similar instruments are
significant inputs in arriving at the fair value and therefore loans held for sale are classified within level 2 of the
fair value hierarchy.

150

The fair value amounts presented in the table below are intended to permit reconciliation of the fair value
hierarchy to the amounts presented in the statement of financial position. The following tables set forth
Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring
basis by level within the fair value hierarchy as of December 31, 2019 and December 31, 2018:

(in thousands)

December 31, 2019
Fair Value Measurements Using:

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

Significant
Other
Observable
Inputs
(level 2)

Significant
Unobservable
Inputs
(level 3)

December 31,
2019

Recurring fair value measurements
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Available-for-sale debt securities:

12,343

$12,343

$

—

$ —

U.S. Treasury . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government sponsored entities and agencies . . .
Residential mortgage-backed securities and

collateralized mortgage obligations of government
agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial mortgage-backed securities and

collateralized mortgage obligations of government
sponsored entities and agencies . . . . . . . . . . . . . . . .
Obligations of state and political subdivisions . . . . . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . . . . .

32,836
159,628

1,815,987

190,409
145,609
49,089

—
—

—

—
—
—

Total available-for-sale debt securities . . . . . . . . . . . . . . . . $2,393,558
43,013
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
14,585
Other assets—interest rate derivatives agreements . . . . . . .

$ —
—
—

32,836
159,628

1,815,987

—
—

—

190,409
144,004
49,089

$2,391,953
43,013
14,585

—
1,605
—

$1,605
—
—

Total assets recurring fair value measurements . . . . . . . . . $2,463,499

$12,343

$2,449,551

$1,605

Other liabilities—interest rate derivatives agreements . . . .

16,117

—

Total liabilities recurring fair value measurements . . . . . . . $

16,117

$ —

Nonrecurring fair value measurements
Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other real estate owned and repossessed assets . . . . . . . . .

Total nonrecurring fair value measurements . . . . . . . . . . . . $

2,362
4,178

6,540

$ —
—

$ —

16,117

—

16,117

$ —

—
—

—

$2,362
4,178

$6,540

$

$

$

151

(in thousands)

December 31, 2018
Fair Value Measurements Using:

December 31,
2018

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

Significant Other
Observable
Inputs
(level 2)

Significant
Unobservable
Inputs
(level 3)

Recurring fair value measurements
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Available-for-sale debt securities:

11,737

$11,737

$

—

$ —

‘U.S. Treasury . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government sponsored entities and

19,878

agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

141,652

Residential mortgage-backed securities and
collateralized mortgage obligations of
government agencies . . . . . . . . . . . . . . . . . . . . .

Commercial mortgage-backed securities and
collateralized mortgage obligations of
government sponsored entities and agencies . . .
Obligations of state and political subdivisions . . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . .

1,561,255

168,972
185,114
37,258

—

—

—

—
—
—

Total available-for-sale debt securities . . . . . . . . . . . . . $2,114,129
8,994
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,650
Other assets—interest rate derivatives agreements . . . .

$ —
—
—

19,878

141,652

1,561,255

168,972
183,611
37,258

$2,112,626
8,994
4,650

Total assets recurring fair value measurements . . . . . . . $2,139,510

$11,737

$2,126,270

—

—

—

—
1,503
—

$1,503
—
—

$1,503

Other liabilities—interest rate derivatives

agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities recurring fair value measurements . . . . $

Nonrecurring fair value measurements
Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other real estate owned and repossessed assets . . . . . .

Total nonrecurring fair value measurements . . . . . . . . . $

5,081

5,081

—
7,265

7,265

—

$ —

$ —
—

$ —

5,081

5,081

—

$ —

—
—

—

$ —

7,265

$7,265

$

$

$

Wesbanco’s policy is to recognize transfers between levels as of the actual date of the event or change in
circumstances that caused the transfer. There were no significant transfers between levels 1, 2, or 3 for the years
ended December 31, 2019 and 2018.

152

The following table presents additional quantitative information about assets measured at fair value on a

nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

(in thousands)

December 31, 2019:
Impaired loans . . . . . . .

Other real estate owned

and repossessed
assets . . . . . . . . . . . .

December 31, 2018:
Other real estate owned

and repossessed
assets . . . . . . . . . . . .

Quantitative Information about Level 3 Fair Value Measurements

Fair Value
Estimate

Valuation
Techniques

Unobservable
Input

Range / Weighted
Average

$2,362

Appraisal of collateral (1)

Appraisal adjustments (2)
Liquidation expenses (2)

(29.8%)/(29.8%)
(5.3%)/(5.3%)

4,178

Appraisal of collateral (1)(3)

7,265

Appraisal of collateral (1)(3)

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which

generally include various level 3 inputs, which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and
estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation
expenses are presented as a percent of the appraisal.
Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management
which are not identifiable.

(3)

The estimated fair values of Wesbanco’s financial instruments are summarized below:

(in thousands)

Financial Assets

Fair Value Measurements at December 31, 2019

Quoted Prices in
Active Markets
for Identical
Assets
(level 1)

Significant
Other
Observable
Inputs
(level 2)

Significant
Unobservable
Inputs
(level 3)

Carrying
Amount

Fair Value
Estimate

Cash and due from banks . . . . . . . . . . . $
Equity securities . . . . . . . . . . . . . . . . . .
Available-for-sale debt securities . . . . .
Held-to-maturity debt securities . . . . . .
Net loans . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . .
Other assets—interest rate

derivatives . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . .

$

234,796 $
12,343
2,393,558
851,753
10,215,556
43,013

234,796
12,343
2,393,558
874,523
10,297,989
43,013

$ 234,796
12,343
—
—
—
—

14,585
43,648

14,585
43,648

—
43,648

43,013

14,585
—

— $
—

—
—
1,605
528
— 10,297,989

2,391,953
873,995

Financial Liabilities

Deposits . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank

borrowings . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . .
Subordinated debt and junior

11,004,006

10,989,818

8,948,086

2,041,732

1,415,615
282,362

1,420,302
282,691

—
279,345

1,420,302
3,346

subordinated debt . . . . . . . . . . . . . . .

199,869

188,349

—

188,349

Other liabilities—interest rate

derivatives . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . .

16,117
8,077

16,117
8,077

—
8,077

16,117
—

153

—

—
—

—

—
—

—

—
—

(in thousands)

Financial Assets

Fair Value Measurements at December 31, 2018

Quoted Prices in
Active Markets
for Identical
Assets
(level 1)

Significant
Other
Observable
Inputs
(level 2)

Significant
Unobservable
Inputs
(level 3)

Carrying
Amount

Fair Value
Estimate

Cash and due from banks . . . . . . . . . . . . . $ 169,186 $ 169,186
11,737
Equity securities . . . . . . . . . . . . . . . . . . . .
2,114,129
Available-for-sale debt securities . . . . . . .
1,020,743
Held-to-maturity debt securities . . . . . . . .
7,422,825
Net loans . . . . . . . . . . . . . . . . . . . . . . . . . .
8,994
Loans held for sale . . . . . . . . . . . . . . . . . .
4,650
Other assets—interest rate derivatives . . .
38,853
Accrued interest receivable . . . . . . . . . . .

11,737
2,114,129
1,020,934
7,607,333
8,994
4,650
38,853

$ 169,186
11,737
—
—
—
—
—
38,853

$

— $
—

—
—
1,503
548
— 7,422,825

2,112,626
1,020,195

8,994
4,650
—

Financial Liabilities

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank borrowings . . .
Other borrowings . . . . . . . . . . . . . . . . . . .
Subordinated debt and junior

8,831,633
1,054,174
290,522

8,836,390
1,051,401
290,854

7,376,023
—
288,918

1,460,367
1,051,401
1,936

subordinated debt . . . . . . . . . . . . . . . . .

189,842

174,448

—

174,448

Other liabilities—interest rate

derivatives . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . .

5,081
4,627

5,081
4,627

—
4,627

5,081
—

—
—
—

—
—
—

—

—
—

The following methods and assumptions were used to measure the fair value of financial instruments

recorded at cost on Wesbanco’s consolidated balance sheets:

Cash and due from banks: The carrying amount for cash and due from banks is a reasonable estimate of fair

value.

Held-to-maturity debt securities: Fair values for debt securities held-to-maturity are determined in the same

manner as the investment securities, which are described above.

Net loans: Fair values for loans are estimated using a discounted cash flow methodology. The discount rates
take into account interest rates currently being offered to customers for loans with similar terms, the credit risk
associated with the loan and other market factors, including liquidity. Wesbanco believes the discount rates are
consistent with transactions occurring in the marketplace for both performing and distressed loan types. The
carrying value is net of the allowance for loan losses and other associated premiums and discounts. Due to the
significant judgment involved in evaluating credit quality, loans are classified within level 3 of the fair value
hierarchy.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Deposits: The carrying amount is considered a reasonable estimate of fair value for demand, savings and
other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a
discounted cash flow method using rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank borrowings: The fair value of FHLB borrowings is based on rates currently

available to Wesbanco for borrowings with similar terms and remaining maturities.

Other borrowings: The carrying amount of federal funds purchased and overnight sweep accounts generally
approximate fair value. Other repurchase agreements are based on quoted market prices if available. If market

154

prices are not available, for certain fixed and adjustable rate repurchase agreements, then quoted market prices of
similar instruments are used.

Subordinated debt and junior subordinated debt: The fair value of subordinated debt is estimated using
discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements.
Due to the pooled nature of junior subordinated debt owed to unconsolidated subsidiary trusts, which are not
actively traded, estimated fair value is based on recent similar transactions of single-issuer trust preferred
securities.

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Off-balance sheet financial instruments: Off-balance sheet financial instruments consist of commitments to
extend credit, including letters of credit. Fair values for commitments to extend credit are estimated using the
fees currently charged to enter into similar agreements,
the remaining terms of the
agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to
extend credit and letters of credit are insignificant and therefore are not presented in the above tables.

taking into account

155

NOTE 18. COMPREHENSIVE INCOME/(LOSS)

The activity in accumulated other comprehensive income for the years ended December 31, 2019, 2018 and

2017 is as follows:

(in thousands)

Accumulated Other Comprehensive Income/(Loss) (1)

Defined
Benefit
Plans

Unrealized Gains
(Losses) on Debt
Securities
Available-for-Sale

Unrealized Gains
on Debt Securities
Transferred from
Available-for-Sale
to Held-to-Maturity

Total

Balance at December 31, 2018 . . . . . . . . . . . . . . . . . .

$(16,542)

$(21,522)

$ 193

$(37,871)

Other comprehensive income/(loss) before

reclassifications . . . . . . . . . . . . . . . . . . . . . . .

(3,239)

40,341

Amounts reclassified from accumulated other

comprehensive income/(loss) . . . . . . . . . . . . .

Period change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,313

(926)

(175)

40,166

Balance at December 31, 2019 . . . . . . . . . . . . . . . . . .

$(17,468)

$ 18,644

Balance at December 31, 2017 . . . . . . . . . . . . . . . . . .

$(18,626)

$(13,250)

Other comprehensive income/(loss) before

reclassifications . . . . . . . . . . . . . . . . . . . . . . .
Acquired FFKT post-retirement medical benefit
plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amounts reclassified from accumulated other

comprehensive income/(loss) . . . . . . . . . . . . .

Period change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adoption of Accounting Standard ASU

(4,277)

(7,220)

4,235

2,126

2,084

—

11

(7,209)

2016-01 (2) . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

(1,063)

Balance at December 31, 2018 . . . . . . . . . . . . . . . . . .

$(16,542)

$(21,522)

Balance at December 31, 2016 . . . . . . . . . . . . . . . . . .

$(17,758)

$ (9,890)

Other comprehensive income/(loss) before

reclassifications . . . . . . . . . . . . . . . . . . . . . . .

239

(985)

Amounts reclassified from accumulated other

comprehensive income/(loss) . . . . . . . . . . . . .

Period change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adoption of accounting standard ASU

2,194

2,433

(27)

(1,012)

2018-02 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(3,301)

(2,348)

Balance at December 31, 2017 . . . . . . . . . . . . . . . . . .

$(18,626)

$(13,250)

—

(168)

(168)

$ 25

$ 381

—

—

(188)

(188)

—

$ 193

$ 522

—

(209)

(209)

68

$ 381

37,102

1,970

39,072

$ 1,201

$(31,495)

(11,497)

4,235

1,949

(5,313)

(1,063)

$(37,871)

$(27,126)

(746)

1,958

1,212

(5,581)

$(31,495)

(1) All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal

and State income tax rate approximating 23% in 2019 and 2018 and 37% for 2017.

(2) See Note 1, Summary of Significant Policies for additional information about Wesbanco’s adoption of ASU

2016-01.

156

Details about Accumulated Other Comprehensive
Income/(Loss) Components

(in thousands)

Securities available-for-sale (1):

Net securities (gains) losses reclassified

Amounts Reclassified from
Accumulated Other
Comprehensive Income/
(Loss) For the Years Ended
December 31,

2019

2018

2017

Affected Line Item in the Statement of Net
Income

Net securities gains (Non-interest

into earnings . . . . . . . . . . . . . . . . . . . $ (227) $

15 $

(42)

income)

Related income tax expense

(benefit) . . . . . . . . . . . . . . . . . . .

52

(4)

15 Provision for income taxes

Net effect on accumulated other

comprehensive income/(loss) for the
period . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Securities held-to-maturity (1):

Amortization of unrealized gain

(175)

11

(27)

transferred from
available-for-sale . . . . . . . . . . . . . . .
Related income tax expense . . . . .

(222)
54

(244)
56

Interest and dividends on securities
(Interest and dividend income)

(326)
117 Provision for income taxes

Net effect on accumulated other

comprehensive income/(loss) for the
period . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Defined benefit plans (2):

Amortization of net loss and prior

(168)

(188)

(209)

Employee benefits (Non-interest

service costs . . . . . . . . . . . . . . . . . . . 3,042
(729)

Related income tax benefit . . . . . .

2,948
(822)

3,247
(1,053) Provision for income taxes

expense)

Net effect on accumulated other

comprehensive income/(loss) for the
period . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,313

2,126

2,194

Total reclassifications for the period . . . . . . $1,970 $1,949 $ 1,958

(1) For additional detail related to unrealized gains on securities and related amounts reclassified from

(2)

accumulated other comprehensive income see Note 4, “Securities.”
Included in the computation of net periodic pension cost. See Note 13, “Employee Benefit Plans” for
additional detail.

NOTE 19. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments—In the normal course of business, Wesbanco offers off-balance sheet credit arrangements
to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amount recognized in the financial statements.
Wesbanco’s exposure to credit losses in the event of non-performance by the other parties to the financial
instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of
those instruments. Wesbanco uses the same credit policies in making commitments and conditional obligations
as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses
associated with commitments was $0.9 million and $0.7 million as of December 31, 2019 and 2018, respectively,
and is included in other liabilities on the Consolidated Balance Sheets.

157

Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer
to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements,
including normal business activities, bond financing and similar transactions. Letters of credit are considered
guarantees. The liability associated with letters of credit was $0.2 million as of both December 31, 2019 and
2018.

Contingent obligations to purchase loans funded by other entities include affordable housing plan
guarantees, credit card guarantees, loans sold with recourse as well as obligations to the FHLB. Affordable
housing plan guarantees are performance guarantees for various building project loans. The guarantee amortizes
as the loan balances decrease. Credit card guarantees are credit card balances not owned by Wesbanco, whereby
the Bank guarantees the performance of the cardholder.

The following table presents total commitments to extend credit, guarantees and various letters of credit

outstanding:

(in thousands)

December 31,

2019

2018

Lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans approved but not closed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Overdraft limits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contingent obligations and other guarantees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,469,676
504,623
149,519
57,205
81,551

$1,894,030
258,778
153,572
42,841
61,509

Contingent Liabilities—Wesbanco is a party to various legal and administrative proceedings and claims.
While any litigation contains an element of uncertainty, management does not believe that a material loss related
to such proceedings or claims pending or known to be threatened is reasonably possible.

NOTE 20. WESBANCO BANK COMMUNITY DEVELOPMENT CORPORATION

Wesbanco Bank Community Development Corporation (“WBCDC”), a consolidated subsidiary of
Wesbanco Bank, is a Certified Development Entity (“CDE”) with $125.0 million of New Markets Tax Credits
(“NMTC”) of which $85.0 million had been invested in WBCDC at December 31, 2019. The remaining
$40.0 million of NMTC, which had not been invested as of December 31, 2019, consists of $15 million and
$25 million awarded to WBCDC in 2018 and 2019, respectively. The NMTC program is administered by the
Community Development Financial Institutions Fund of the U.S. Treasury and is aimed at stimulating economic
and community development and job creation in low-income communities. The program provides federal tax
credits to investors who make qualified equity investments (“QEIs”) in a CDE. The CDE is required to invest the
proceeds of each QEI in low-income communities, which are generally defined as those census tracts with
poverty rates greater than 20% and/or median family incomes that are less than or equal to 80% of the area
median family income.

The credit provided to the investor totals 39% of each QEI in a CDE and is claimed over a seven-year credit
allowance period. In each of the first three years, the investor receives a credit equal to 5% of the total amount
the investor paid to the CDE for each QEI. For each of the remaining four years, the investor receives a credit
equal to 6% of the total amount the investor paid to the CDE for each QEI. As of December 31, 2019, Wesbanco
has received $24.7 million in tax credits over the seven-year credit allowance periods for its $85.0 million
NMTC authority invested in WBCDC. Wesbanco is eligible to receive an additional $8.5 million in tax credits
with respect to aggregate QEI amounts invested with a remaining seven-year credit allowance period. In addition,
Wesbanco will be eligible to receive $15.6 million in tax credits over a seven-year credit allowance period for the
$40.0 million NMTC authority awarded in 2018 and 2019 that has yet to be invested.

Wesbanco Bank recognized $1.6 million, $0.7 million and $1.0 million in NMTC in its income tax
provision for the years ended December 31, 2019, 2018 and 2017, respectively. These tax credits are subject to

158

certain general business tax credit limitations and are therefore limited in deductibility on Wesbanco’s federal
income tax return. As of December 31, 2019, no prior NMTC has been carried forward to future tax years.

The NMTC claimed by Wesbanco Bank with respect to each QEI remain subject to recapture over each

QEI’s credit allowance period upon the occurrence of any of the following:

•

if less than substantially all (generally defined as 85%) of the QEI proceeds are not used by WBCDC to
make qualified low income community investments;

• WBCDC ceases to be a CDE; or

• WBCDC redeems its QEI investment prior to the end of the current credit allowance periods.

At December 31, 2019, 2018 and 2017, none of the above recapture events had occurred, nor in the opinion
of management are such events anticipated to occur in the foreseeable future. Approximately half of the tax
credits are no longer subject to recapture.

The following condensed financial statements summarize the financial position of WBCDC as of

December 31, 2019, and the results of its operations and cash flows for the year ended December 31, 2019:

BALANCE SHEET

(in thousands)

December 31,
2019

Assets
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance for loan losses of $298 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$61,329
36,666
1,693
26

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$99,714

Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholder Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

319
99,395

Total Liabilities and Shareholder Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$99,714

STATEMENT OF INCOME

(in thousands)

Interest income

For the Year Ended
December 31, 2019

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,127
25

1,152
37

1,115
252
235

1,132
260

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 872

159

STATEMENT OF CASH FLOWS

(in thousands)

For the Year Ended
December 31, 2019

Operating Activities
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Investing Activities
Increase in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financing Activities
Qualified equity investment by parent company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash and cash equivalents at beginning of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

872
37
(252)
49
113

819

(7,201)

(7,201)

25,000

25,000

18,618

42,711

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$61,329

NOTE 21. TRANSACTIONS WITH RELATED PARTIES

Certain directors and officers (including their affiliates, families and entities in which they are principal
owners) of Wesbanco and its subsidiaries are customers of, or suppliers to, those subsidiaries and have had, and
are expected to have, transactions with the subsidiaries in the ordinary course of business. In addition, certain
directors are also directors or officers of corporations that are customers of, or suppliers to, the Bank and have
had, and are expected to have, transactions with the Bank in the ordinary course of business. In the opinion of
management, such transactions are consistent with prudent banking practices and are within applicable banking
regulations.
related parties aggregated approximately $8.9 million, $10.6 million and
$16.7 million as of December 31, 2019, 2018, and 2017, respectively. During 2019, $11.1 million in related party
loans were funded and $12.8 million were repaid or no longer related. At December 31, 2019, 2018 and 2017,
none of the outstanding related party loans were past due 90 days or more, on non-accrual, or considered to be a
TDR.

Indebtedness of

NOTE 22. REGULATORY MATTERS

The Federal Reserve Bank is the primary regulator for the parent company, Wesbanco. Wesbanco Bank is a
state non-member bank jointly regulated by the FDIC and the West Virginia Division of Financial Institutions.
Wesbanco is a legal entity separate and distinct from its subsidiaries and is dependent upon dividends from its
subsidiary bank, Wesbanco Bank, to provide funds for the payment of dividends to shareholders, fund its current
stock repurchase plan and to provide for other cash requirements. The payment of dividends by Wesbanco Bank
to Wesbanco is subject to state and federal banking regulations. Under applicable law, bank regulatory agency
approval is required if the total of all dividends declared by a bank in any calendar year exceeds the available
retained earnings or exceeds the aggregate of the bank’s net profits (as defined by regulatory agencies) for that
year and its retained net profits for the preceding two years. As of December 31, 2019, under FDIC regulations,
Wesbanco could receive, without prior regulatory approval, a dividend of up to $166.9 million from Wesbanco
Bank.

160

Wesbanco and Wesbanco Bank are also required to maintain non-interest bearing reserve balances with the
Federal Reserve Bank. The average required reserve balance was $0.5 million and $2.3 million during 2019 and
2018, respectively.

Additionally, Wesbanco and Wesbanco Bank are subject to various regulatory capital requirements (risk-
based capital ratios) administered by federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken,
could have a material adverse effect on Wesbanco’s financial results.

All bank holding companies and banking subsidiaries are required to have common equity Tier 1 (“CET1”)
of at least 4.5%, core capital (“Tier 1”) of at least 6% of risk-weighted assets, total capital of at least 8% of risk-
weighted assets, and a minimum Tier 1 leverage ratio of 4%. Tier 1 capital consists principally of shareholders’
less goodwill and other
equity; excluding items recorded in accumulated other comprehensive income,
intangibles. Total capital consists of Tier 1 capital plus the allowance for loan losses subject to limitation. The
regulations also define “well-capitalized” levels of CET1, Tier 1 risk-based capital, total risk-based capital, and
Tier 1 leverage capital as 6.5%, 8%, 10%, and 5%, respectively. Wesbanco and Wesbanco Bank were
categorized as “well-capitalized” under the Federal Deposit Insurance Corporation Improvement Act at
December 31, 2019 and 2018. There are no conditions or events since December 31, 2019 that management
believes have changed Wesbanco’s “well-capitalized” category.

The Basel III capital standards, effective January 1, 2015 with a phase-in period ending January 1, 2019,
establishes the minimum capital levels required under the Dodd-Frank Act, permanently grandfathers trust
preferred securities as tier 1 capital issued before May 19, 2010 for bank holding companies under $15 billion,
and increases the capital required for certain categories of assets. A capital conservation buffer is also added to
minimum capital standards that is required to be met to avoid restrictions on dividends, share repurchases, certain
incentives and other restrictions.

Wesbanco currently has $138.2 million in junior subordinated debt in its Consolidated Balance Sheets
presented as a separate category of long-term debt. For regulatory purposes, trust preferred securities totaling
$136.5 million, issued by unconsolidated trust subsidiaries of Wesbanco underlying such junior subordinated
debt, and are considered Tier 2 capital in accordance with current regulatory reporting requirements.

161

The following table summarizes risk-based capital amounts and ratios for Wesbanco and the Bank:

(dollars in thousands)

Wesbanco, Inc.

Tier 1 leverage . . .
Common equity

Minimum
Value (1)

Well
Capitalized (2)

Amount

Ratio

Minimum
Amount (1)

Amount

Ratio

Minimum
Amount (1)

December 31, 2019

December 31, 2018

4.00%

5.00% $1,441,738 11.30% $510,306 $1,258,605 10.74% $468,824

Tier 1 . . . . . . . .

4.50%

6.50%

1,441,738 12.89% 503,486 1,096,105 13.14% 375,254

Tier 1 capital to
risk-weighted
assets . . . . . . . . .

Total capital to
risk-weighted
assets . . . . . . . . .

Wesbanco Bank, Inc.

Tier 1 leverage . . .
Common equity

6.00%

8.00%

1,441,738 12.89% 671,314 1,258,605 15.09% 500,338

8.00%

10.00%

1,691,764 15.12% 895,086 1,333,503 15.99% 667,118

4.00%

5.00% $1,419,968 11.12% $510,591 $1,108,600 9.48% $467,939

Tier 1 . . . . . . . .

4.50%

6.50%

1,419,968 12.74% 501,713 1,108,600 13.30% 375,117

Tier 1 capital to
risk-weighted
assets . . . . . . . . .

Total capital to
risk-weighted
assets . . . . . . . . .

6.00%

8.00%

1,419,968 12.74% 668,951 1,108,600 13.30% 500,156

8.00%

10.00%

1,498,494 13.44% 891,935 1,183,498 14.20% 666,874

(1) Minimum requirements to remain adequately capitalized.
(2) Well-capitalized under prompt corrective action regulations.

NOTE 23. CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

Presented below are the Condensed Balance Sheets, Statements of Income and Statements of Cash Flows

for the parent company:

BALANCE SHEETS

(in thousands)

December 31,

2019

2018

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries—Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries—Nonbank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 170,854
2,572,915
9,170
225
38,393

$ 121,857
1,991,452
12,322
1,212
33,159

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,791,557

$2,160,002

LIABILITIES
Junior subordinated debt owed to unconsolidated subsidiary trusts . . . . . . . . . . . . . . . .
Dividends payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 174,660
22,976

$ 164,356
16,819

Total Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

197,636
2,593,921

181,175
1,978,827

Total Liabilities and Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,791,557

$2,160,002

162

STATEMENTS OF INCOME

(in thousands)

Dividends from subsidiaries—Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from subsidiaries—Nonbank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income tax benefit and undistributed net income of

subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax benefit

Income before undistributed net income of subsidiaries . . . . . . . . . . . . . . . . . . .
Equity in undistributed net income of subsidiaries . . . . . . . . . . . . . . . . . . . . . . .

For the years ended December 31,

2019

2018

2017

$102,000
4,471
15
1,433

107,919
7,660
8,807

16,467

$ 86,000
486
24
900

87,410
7,551
7,940

15,491

$72,000
2,520
73
203

74,796
6,032
4,004

10,036

91,452
(3,207)

94,659
64,214

71,919
(3,739)

75,658
67,454

64,760
(4,726)

69,486
24,996

NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$158,873

$143,112

$94,482

The details of other comprehensive income and accumulated other comprehensive income are included in

the consolidated financial statements.

STATEMENTS OF CASH FLOWS

(in thousands)

OPERATING ACTIVITIES
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided by operating

activities:

For the years ended December 31,

2019

2018

2017

$ 158,873

$143,112

$ 94,482

Equity in undistributed net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net securities (gains) losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other—net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(64,214)
(5,443)
(19)
6,898

(67,454)
(3,612)
36
4,988

(24,996)
566
—
2,848

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

96,095

77,070

72,900

INVESTING ACTIVITIES
Proceeds from sales—securities available-for-sale . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities—securities available-for-sale . . . . . . . . . . . . . . . . . . .
Acquisitions and additional capitalization of subsidiaries, net of cash

acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . . . .

FINANCING ACTIVITIES
Repayment of junior subordinated debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury shares purchased—net
Dividends paid to common and preferred shareholders . . . . . . . . . . . . . . . . . .

1,007
—

62,112

63,119

1,511
—

37,309

38,820

—
(200)

—

(200)

(33,506)
72
(10,211)
(66,572)

(17,519)
1,578
(426)
(53,577)

—
1,040
—
(44,864)

Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(110,217)

(69,944)

(43,824)

Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . .

48,997
121,857

45,946
75,911

28,876
47,035

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 170,854

$121,857

$ 75,911

163

NOTE 24. BUSINESS SEGMENTS

Wesbanco operates two reportable segments: (i) Community Banking and (ii) Trust and Investment
Services. Wesbanco’s community banking segment offers services traditionally offered by full-service
commercial banks, including commercial demand, individual demand and time deposit accounts, as well as
commercial, mortgage and individual installment loans, and certain non-traditional offerings, such as insurance
and securities brokerage services. The trust and investment services segment offers trust services as well as
various alternative investment products including mutual funds. The market value of assets of the trust and
investment services segment was approximately $4.7 billion, $4.3 billion and $3.9 billion at December 31, 2019,
2018 and 2017, respectively. These assets are held by Wesbanco, in fiduciary or agency capacities for their
customers and therefore are not included as assets on Wesbanco’s Consolidated Balance Sheets.

Condensed financial information by business segment is presented below:

(in thousands)

For the Year Ended December 31, 2019
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for credit losses . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Community
Banking

Trust and
Investment
Services

Consolidated

$484,253
84,349

$ —
—

$484,253
84,349

399,904
11,198

388,706
90,137
295,747

183,096
32,216

—
—

—
26,579
16,461

10,118
2,125

399,904
11,198

388,706
116,716
312,208

193,214
34,341

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$150,880

$ 7,993

$158,873

For the Year Ended December 31, 2018
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for credit losses . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$414,957
67,721

$ —
—

$414,957
67,721

347,236
7,764

339,472
75,653
250,338

164,787
29,367

—
—

—
24,623
14,886

9,737
2,045

347,236
7,764

339,472
100,276
265,224

174,524
31,412

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$135,420

$ 7,692

$143,112

For the Year Ended December 31, 2017
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for credit losses . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$332,424
42,129

$ —
—

$332,424
42,129

290,295
9,986

280,309
66,100
207,441

138,968
50,079

—
—

—
22,740
13,419

9,321
3,728

290,295
9,986

280,309
88,840
220,860

148,289
53,807

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 88,889

$ 5,593

$ 94,482

164

Total non-fiduciary assets of the trust and investment services segment were $4.2 million (including
$2.6 million of trust customer intangibles), $4.6 million, and $1.5 million at December 31, 2019, 2018, and 2017,
respectively. All other assets, including goodwill and the remainder of other intangible assets, were allocated to
the Community Banking segment.

NOTE 25. CONDENSED QUARTERLY STATEMENTS OF INCOME (UNAUDITED)

The following tables set forth unaudited consolidated selected quarterly statements of income for the years

ended December 31, 2019 and 2018.

2019 Quarter Ended

(dollars in thousands, except per share amounts)

March 31,

June 30,

September 30, December 31,

Annual
Total

Interest and dividend income . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .

$119,053
20,692

$119,543
21,083

$117,348
21,228

$128,309
21,345

$484,253
84,349

Net interest income . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . .

98,361
2,507

98,460
2,747

Net interest income after provision for credit

losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . .
Net securities (losses) gains . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . .

95,854
27,116
657
74,432

49,195
8,858

95,713
28,247
2,909
71,952

54,917
10,103

96,120
4,121

91,999
26,715
235
73,268

45,681
8,334

106,964
1,824

399,904
11,198

105,140
30,318
520
92,556

43,422
7,046

388,706
112,396
4,320
312,208

193,214
34,341

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 40,337

$ 44,814

$ 37,347

$ 36,376

$158,873

Earnings per common share—basic . . . . . . . . . . .

Earnings per common share—diluted . . . . . . . . .

$

$

0.74

0.74

$

$

0.82

0.82

$

$

0.68

0.68

$

$

0.60

0.60

$

$

2.83

2.83

2018 Quarter Ended

(dollars in thousands, except per share amounts)

March 31,

June 30,

September 30, December 31,

Annual
Total

Interest and dividend income . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$86,417
13,125

$98,888
16,541

$108,393
18,460

$121,387
19,620

$414,957
67,721

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for credit losses . . . . . . . . . . . . . . . . . . . .

73,292
2,168

82,347
1,708

Net interest income after provision for credit

losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . .
Net securities gains . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . .

71,124
24,019
(39)
54,571

40,533
7,004

80,639
23,050
358
63,543

40,504
7,335

89,933
1,035

88,898
26,140
84
76,120

39,002
6,516

101,767
2,854

347,236
7,764

98,913
27,864
(1,303)
70,990

54,484
10,556

339,472
101,176
(900)
265,224

174,524
31,412

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$33,529

$33,169

$ 32,486

$ 43,928

$143,112

Earnings per common share—basic . . . . . . . . . . . .

Earnings per common share—diluted . . . . . . . . . . .

$

$

0.76

0.76

$

$

0.71

0.71

$

$

0.65

0.64

$

$

0.80

0.80

$

$

2.93

2.92

165

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Wesbanco’s management carried out an evaluation, under the supervision and with the participation of the
chief executive officer and the chief financial officer, of the effectiveness of the design and operation of
Wesbanco’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act) as of December 31, 2019, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation,
the chief executive officer along with the chief financial officer concluded that Wesbanco’s disclosure controls
and procedures as of December 31, 2019, are effective in timely alerting them to material information relating to
Wesbanco (including its consolidated subsidiaries) required to be included in Wesbanco’s periodic filings under
the Exchange Act.

No changes in Wesbanco’s internal control over financial reporting have occurred during our fiscal quarter
ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, Wesbanco’s
internal control over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Management’s Report on internal control over financial reporting and the audit report of Ernst & Young
LLP, the Company’s independent registered public accounting firm, on internal control over financial reporting
is included within this report immediately following “Item 7A. Quantitative and Qualitative Disclosures about
Market Risk” and is incorporated in this Item 9A by reference.

ITEM 9B. OTHER INFORMATION

None.

166

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item 10 is incorporated by reference to the applicable information in our
Proxy Statement set forth under the headings Election of Directors, Nominees, Continuing Directors, Executive
Officers of the Corporation, Corporate Governance, Delinquent Section 16(a) Reports and Audit Committee and
certain other sections.

CODE OF ETHICS

Wesbanco has adopted a Code of Business Conduct and Ethics that applies to our directors, officers and
including Wesbanco’s Chief Executive Officer, Chief Financial Officer, Controller and other
employees,
executive officers. Wesbanco’s “Code of Business Conduct and Ethics” can be found posted on our website at
http://www.wesbanco.com in the “About Us” section under “Investor Relations” under “Governance
Documents”. Wesbanco intends to disclose any changes or amendments to or waivers from this code of ethics on
its website as well as the required filing of Form 8-K, under Item 5.05.

Wesbanco will provide a printed copy, free of charge, of Wesbanco’s Code of Ethics to any shareholder
requesting such information. To obtain a copy of Wesbanco’s Code of Ethics, contact: John Iannone,
Wesbanco, Inc., 1 Bank Plaza, Wheeling, WV 26003. (304) 905-7021

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item 11 is incorporated by reference to the applicable information in our
Proxy Statement set forth under the headings Summary Compensation Table, Meetings of Board of Directors and
Committees and Compensation of Members, Compensation Committee Interlocks and Insider Participation,
Compensation Committee Report, Compensation Discussion and Analysis and certain other sections.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS

The information required by this Item 12 (other than the information provided below under the heading
Equity Compensation Plan Information) is incorporated by reference to the applicable information in our Proxy
Statement set forth under the headings Ownership of Securities by Directors, Nominees and Officers and
Beneficial Owners of More Than 5% of the Common Stock of the Corporation.

The following table sets forth certain information with respect to securities authorized for issuance under

our equity compensation plans as of December 31, 2019.

Equity Compensation Plan Information

Plan Category

Number of securities to
be issued upon exercise of
outstanding options

Weighted average
exercise price of
outstanding options

Number of securities
remaining for future issuance
under equity compensation plans

Equity compensation plans approved

by security holders . . . . . . . . . . . . . .

538,909

Equity compensation plans not

approved by security holders . . . . . .

None

$36.00

None

408,466

None

167

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information required by this Item 13 is incorporated by reference to the applicable information in our
Proxy Statement set forth under the headings Transactions with Directors and Officers and Election of Directors.
Additional information concerning related party transactions is set forth in the Annual Report under Note 20,
“Transactions with Related Parties” in the Consolidated Financial Statements.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item 14 is incorporated by reference to the applicable information in our

Proxy Statement set forth under the heading Independent Registered Public Accounting Firm.

168

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(A) CERTAIN DOCUMENTS FILED AS PART OF THE FORM 10-K

PART IV

(1) CONSOLIDATED FINANCIAL STATEMENTS: Reference is made to Part II Item 8, of this Annual
Report on Form 10-K.

(2) FINANCIAL STATEMENT SCHEDULES: No financial statement schedules are being filed since the
required information is inapplicable or the information is presented in the Consolidated Financial
Statements or related Notes.

(3) EXHIBIT LISTING Exhibits listed in the Exhibit Index of this Annual Report on Form 10-K are filed
herein or are incorporated by reference.

ITEM 16. FORM 10-K SUMMARY

None.

169

Exhibit
Number

2.1

2.2

2.3

2.4

3.1

3.2

4.1

4.2

4.3

4.4

EXHIBIT INDEX

Document

Location

Agreement and Plan of Merger dated
November 13, 2017 by and between Wesbanco,
Inc., Wesbanco Bank Inc., First Sentry
Bancshares, Inc. and First Sentry Bank, Inc.

First Amendment to Agreement and Plan of
Merger dated January 30, 2018 and between
Wesbanco, Inc., Wesbanco Bank Inc., First
Sentry Bancshares, Inc. and First Sentry Bank,
Inc.

Agreement and Plan of Merger dated April 20,
2018 between Wesbanco, Inc., Wesbanco Bank,
Inc., Farmers Capital Bank Corporation and
United Bank & Capital Trust Company.

Agreement and Plan of Merger dated July 23,
2019 between Wesbanco, Inc., Wesbanco Bank,
Inc., Old Line Bancshares, Inc. and Old Line
Bank.

Bylaws of Wesbanco, Inc. (As Amended and
Restated February 24, 2011).

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on November 13, 2017.

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February 27, 2018.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on April 20, 2018.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on July 23, 2019.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on February 25, 2011.

Articles of Amendment to the Articles of
Incorporation of Wesbanco, Inc., dated April 24,
2015, increasing authorized common shares
from 50,000,000 to 100,000,000 and restated
Articles of Incorporation.

*

Specimen Certificate of Wesbanco, Inc.
Common Stock. (P)

Junior Subordinated Indenture dated June 19,
2003 entered into between Wesbanco, Inc., as
issuer and The Bank of New York, as Trustee
and Amended and Restated Declaration of Trust
of Wesbanco, Inc. Capital Trust II.

Indenture dated June 26, 2003 entered into
between Wesbanco, Inc., as issuer and U.S.
Bank National Association, as Trustee and
Amended and Restated Declaration of Trust of
Wesbanco, Inc. Capital Statutory Trust III.

Indenture dated June 17, 2004 entered into
between Wesbanco, Inc., as issuer and
Wilmington Trust Company, as Trustee and
Amended and Restated Declaration of Trust of
Wesbanco Capital Trust IV dated June 17, 2004.

170

Incorporated by reference to a prior Registration
Statement on Form S-4 under Registration
No. 33-42157 filed by the Registrant with the
Securities and Exchange Commission on
August 9, 1991.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 13, 2003.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 13, 2003.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 9, 2004.

Exhibit
Number

4.5

4.6

4.7

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

Document

Location

Indenture dated June 17, 2004 entered into
between Wesbanco, Inc., as issuer and
Wilmington Trust Company, as Trustee and
Amended and Restated Declaration of Trust of
Wesbanco Capital Trust V dated June 17, 2004.

Indenture dated March 17, 2005 entered into
between Wesbanco, Inc. and Wilmington Trust
Company, as Trustee and Amended and Restated
Declaration of Trust of Wesbanco Capital Trust
VI dated March 17, 2005.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 9, 2004.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on March 18, 2005.

Description of Securities

*

Wesbanco, Inc. Incentive Bonus, Option and
Restricted Stock Plan as adopted February 13,
1998 and as amended and restated February 25,
2010 and February 23, 2017. **

Employment Agreement, dated November 30,
2001, by and between Wesbanco Bank, Inc.,
Wesbanco, Inc. and Brent E. Richmond.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on April 20, 2017.

Incorporated by reference to a prior Registration
Statement on Form S-4 under Registration
No. 333-74814 filed by the Registrant with the
Securities and Exchange Commission on
December 10, 2001.

Employment Agreement dated June 30, 2001, by
and between Wesbanco Bank, Inc.,
Robert H. Young and Wesbanco, Inc.**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on March 29, 2002.

Letter Agreement and Committed Line of Credit
Note, dated September 5, 2014, between
Wesbanco, Inc. and PNC Bank, National
Association.

Form of Amended and Restated Change in
Control Agreement by and between Wesbanco,
Inc., Wesbanco Bank, Inc., and
Robert H. Young.**

Form of Amended and Restated Salary
Continuation Agreement – With Change in
Control Provision by and between Wesbanco
Bank, Inc. and executive officers (along with
their related 10 year benefit at age 65) as
follows: Robert H. Young ($40,000) and
Brent E. Richmond ($12,000).**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on September 8, 2014.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 5, 2005.

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 5, 2005.

Wesbanco, Inc. Deferred Compensation Plan –
For Directors and Eligible Employees (as
amended).**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on March 10, 2006.

Form of Amended and Restated Change in
Control Agreement by and between Wesbanco,
Inc., Wesbanco Bank, Inc., Brent E. Richmond,
Michael L. Perkins and Jayson M. Zatta.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on April 28, 2006.

171

Exhibit
Number

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

Document

Location

Form of Executive Compensation Amendment
Agreement by and between Wesbanco, Inc.,
Wesbanco Bank, Inc., and Robert H. Young.**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on March 10, 2009.

Form of Executive Compensation Amendment
Agreement by and between Wesbanco, Inc.,
Wesbanco Bank, Inc., and Robert H. Young.**

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on August 10, 2009.

Form of Wesbanco, Inc. Incentive Bonus,
Option & Restricted Stock Plan – Stock Option
Agreement.**

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on July 30, 2010.

Form of Wesbanco, Inc. Incentive Bonus,
Option & Restricted Stock Plan – Restricted
Stock Agreement.**

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on July 30, 2010.

Form of Amended and Restated Employment
Agreement by and between Wesbanco, Inc.,
Wesbanco Bank, Inc. and Jonathan D.
Dargusch.**

Form of Change in Control Agreement by and
between Wesbanco, Inc., Wesbanco Bank, Inc.,
and executive officers: Jonathan D. Dargusch
and Todd F. Clossin.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on June 5, 2013.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on June 5, 2013.

Employment agreement, dated November 4,
2013, by and between Wesbanco Bank, Inc.,
Todd F. Clossin and Wesbanco Inc.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on October 24, 2013.

Restricted Stock Agreement by and between
Wesbanco, Inc. and Todd F. Clossin.**

Wesbanco, Inc. KSOP, Amended and Restated,
effective January 1, 2014.**

First Amendment to the Wesbanco, Inc. KSOP,
effective January 1, 2014.**

Second Amendment to the Wesbanco, Inc.
KSOP, effective January 1, 2014.**

Separation Agreement and Release and Waiver
of Claims, dated October 29, 2014, by and
among ESB Financial Corporation, ESB Bank,
Charlotte A. Zuschlag, Wesbanco, Inc. and
Wesbanco Bank, Inc.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on October 24, 2013.

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February 27, 2015.

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February 27, 2015.

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February 27, 2015.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on February 10, 2015.

Employment Agreement, dated October 29,
2014, by and between Wesbanco Bank, Inc.,
Charlotte A. Zuschlag, and Wesbanco, Inc.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on February 10, 2015.

172

Exhibit
Number

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

10.35

Document

Location

Non-competition Agreement, dated October 29,
2014, by and between Wesbanco, Inc., Wesbanco
Bank, Inc. and Charlotte A. Zuschlag .**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on February 10, 2015.

Form of Employment Agreement by and
between Wesbanco Bank, Inc., Wesbanco Inc.,
and executive officers (effective date): Jayson
M. Zatta (effective March 1, 2015)**

Wesbanco, Inc. Administrative Rules for the
Total Shareholder Return Plan.**

Incorporated by reference to Form 10-Q filed by
the Registrant with the Securities and Exchange
Commission on July 30, 2015.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on November 24, 2015.

Form of Wesbanco, Inc. Incentive Bonus,
Option & Restricted Stock Plan—Total
Shareholder Return Agreement.**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February 26, 2016.

Third Amendment to the Wesbanco, Inc. KSOP,
effective September 9, 2016.**

Form of Wesbanco, Inc. Incentive Bonus,
Option & Restricted Stock Plan—Performance
Restricted Stock Agreement.**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on February, 27 2018.

Incorporated by reference to Exhibit 10.2 to
Form 10-Q filed by the Registrant with the
Securities and Exchange Commission on
July 31, 2017.

Form of Change in Control Agreement by
Wesbanco Inc., Wesbanco Bank, Inc. and
Ivan Burdine.**

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on June 5, 2013.

Fourth Amendment to the Wesbanco, Inc. KSOP
effective April 1, 2018.**

Fifth Amendment to the Wesbanco, Inc. KSOP
effective August 20, 2018.**

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on March 1, 2019.

Incorporated by reference to Form 10-K filed by
the Registrant with the Securities and Exchange
Commission on March 1, 2019.

Amendment to Loan Documents between
Wesbanco, Inc. and PNC Bank, National
Association.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on September 6, 2019.

Amended and Restated Committed Line of
Credit Note between Wesbanco, Inc. and PNC
Bank, National Association.

Incorporated by reference to Form 8-K filed by
the Registrant with the Securities and Exchange
Commission on September 6, 2019.

Employment agreement, dated July 23, 2019, by
and between Wesbanco Bank, Inc, James W.
Cornelsen and Wesbanco, Inc.**

Incorporated by reference to Exhibit 10.1 to
Form S-4 filed by the Registrant with the
Securities and Exchange Commission on
August 23, 2019.

Sixth Amendment to the Wesbanco, Inc. KSOP
effective January 1, 2020.**

Seventh Amendment to the Wesbanco, Inc.
KSOP effective November 22, 2019.**

*

*

173

Exhibit
Number

11

21

23

24

31.1

31.2

32.1

101.INS

101.SCH

101.CAL

101.DEF

101.LAB

101.PRE

104

Document

Location

Computation of Earnings Per Common Share.

Computation of earnings per common share is
set forth under Note 3, “Earnings Per Common
Share” of this Annual Report on Form 10-K.

Significant Subsidiaries of the Registrant.

Consent of Independent Registered Public
Accounting Firm, Ernst & Young LLP.

Power of Attorney.

Certification of Chief Executive Officer of
Periodic Report Pursuant to Rule 13a-15(e) or
Rule 15d-15(e).

Certification of Chief Financial Officer of
Periodic Report Pursuant to Rule 13a-15(e) or
Rule 15d-15(e).

Certification Pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

Inline XBRL Instance Document (the instance
document does not appear in the Interactive
Data File because its XBRL tags are embedded
within the Inline XBRL document).

Inline XBRL Taxonomy Extension Schema
Document

Inline XBRL Taxonomy Extension Calculation
Linkbase Document

Inline XBRL Taxonomy Extension Definition
Linkbase Document

Inline XBRL Taxonomy Extension Label
Linkbase Document

Inline XBRL Taxonomy Extension Presentation
Linkbase Document

Cover Page Interactive Data File (formatted as
inline XBRL and contained in Exhibit 101).

*

*

*

*

*

*

*

*

***

***

***

***

***

Filed herewith
Indicates management compensatory plan, contract, or arrangement

*
**
*** Filed electronically
(P) Paper Filed

174

SIGNATURES

Pursuant to the Requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on
February 28, 2020.

WESBANCO, INC.

By:

/s/ Todd F. Clossin

Todd F. Clossin

President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the registrant and in the capacities indicated, on February 28, 2020.

By:

/s/ Todd F. Clossin

Todd F. Clossin

President, Chief Executive Officer, and Director

(Principal Executive Officer)

By:

/s/ Robert H. Young

Robert H. Young

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

By:

/s/ Christopher V. Criss

Christopher V. Criss

Chairman of the Board

The Directors of Wesbanco (listed below) executed a power of attorney appointing Todd F. Clossin their

attorney-in-fact, empowering him to sign this report on their behalf.

Stephen J. Callen
James W. Cornelsen
Michael J. Crawford
Abigail M. Feinknopf
Robert J. Fitzsimmons
Denise Knouse-Snyder
D. Bruce Knox
Lisa A. Knutson

By:

/s/ Todd F. Clossin

Todd F. Clossin

Attorney-in-fact

Gary L. Libs
Jay T. McCamic
Ronald W. Owen
Gregory S. Proctor, Jr.
Joseph R. Robinson
Kerry M. Stemler
Reed J. Tanner
Charlotte A Zuschlag

175

WESBANCO, INC. OFFICERS & DIRECTORS

OFFICERS

Christopher V. Criss
Chairman of the Board

Todd F. Clossin
President & Chief Executive Officer

Robert H. Young
Executive Vice President &
Chief Financial Officer

Jonathan D. Dargusch
Executive Vice President
Wealth Management

Jayson M. Zatta
Executive Vice President &
Chief Banking Officer

DIRECTORS **

Stephen J. Callen
Vice President
Gold Crest Properties
Morgantown, WV

Todd F. Clossin*
President & Chief Executive Officer
Wesbanco, Inc. & Wesbanco Bank, Inc.
Wheeling, WV

James W. Cornelsen
Regional Market Chairman
Wesbanco Bank, Inc.

Michael J. Crawford
Managing Director
Assured Partners of Kentucky
Bellevue, KY

Christopher V. Criss*
President & Chief Executive Officer
Atlas Towing Company
Parkersburg, WV

Abigail M. Feinknopf
Marketing Representative
Feinknopf Photography
Columbus, OH

Robert J. Fitzsimmons
Attorney-at-Law
Fitzsimmons Law Firm, PLLC
Wheeling, WV

D. Bruce Knox
Investor
McArthur, OH

Lisa A. Knutson
Chief Financial Officer
E. W. Scripps Company
Cincinnati, OH

Ivan L. Burdine
Executive Vice President &
Chief Credit Officer

Stephen J. Lawrence
Executive Vice President &
Chief Internal Auditor

Michael L. Perkins
Executive Vice President &
Chief Risk & Administrative Officer

Anthony F. Pietranton
Executive Vice President
Human Resources

Brent E. Richmond
Executive Vice President
Treasury & Strategic Planning

Daniel K. Weiss, Jr.
Senior Vice President &
Controller

Linda M. Woodfin
Secretary

Gary L. Libs*
President & Chief Executive Officer
Libs Paving Co., Inc
Floyds Knobs, IN

Reed J. Tanner, CPA*
Suttle & Stalnaker PLLC
Member
Morgantown, WV

Charlotte A. Zuschlag*
President & Chief Executive Officer,
Retired
ESB Financial Corporation & ESB Bank
Ellwood City, PA

DIRECTORS EMERITI
Ray A. Byrd
John W. Fisher, II
Ernest S. Fragale
James C. Gardill
Paul M. Limbert
Henry L. Schulhoff
Richard G. Spencer

*
Executive Committee
** Directors of Wesbanco, Inc.

also serve as Directors of
Wesbanco Bank, Inc.

Jay T. McCamic
Attorney-at-Law
McCamic Law Firm
Wheeling, WV

F. Eric Nelson, Jr.
President
Nelson Enterprises, Inc.
Charleston, WV

Ronald W. Owen
Vice President, Retired
Fidelity National Title Insurance Co.
Pittsburgh, PA

Gregory S. Proctor Jr.
President & Chief Executive Officer
G.S. Proctor & Associates, Inc.
Upper Marlboro, MD

Joseph R. Robinson
Chief Executive Officer
High Peaks Solutions, LLC
Mason, Ohio

Denise Knouse-Snyder*
Attorney-at-Law
Phillips, Gardill, Kaiser & Altmeyer
PLLC
Wheeling, WV

Kerry M. Stemler
President & Chief Executive Officer
KM Stemler Co
New Albany, NY

CODE OF ETHICS
Wesbanco has adopted a Code of Business
Conduct and Ethics that applies to our
directors, officers and employees, including
the Company’s Chief Executive Officer,
Chief Financial Officer, Controller and
other executive officers. Wesbanco’s “Code
of Business Conduct and Ethics” can be
found posted on our website at
www.wesbanco.com in the “Investor
Relations” section under “Governance
Documents”. Wesbanco intends to disclose
any changes or amendments to this code of
ethics on its website.

WESBANCO EMAIL ALERTS
Readers may subscribe to Wesbanco email
alerts for company events, document
filings, press releases, and Wesbanco’s
nightly closing stock price in the “Investor
Relations” section of the Wesbanco website
at www.wesbanco.com.

EQUAL OPPORTUNITY EMPLOYER
Wesbanco, Inc. is an Equal Opportunity
Employer.

SHAREHOLDER INFORMATION

2019

High

Low

Fourth quarter
Third quarter
Second quarter
First quarter

$39.33
38.92
42.33
43.13

$35.51
33.19
34.88
35.75

2018

Fourth quarter
Third quarter
Second quarter
First quarter

High

Low

$45.20
51.12
48.37
44.78

$34.14
44.38
41.19
39.59

Dividend
Declared

$0.310
0.310
0.310
0.310

Dividend
Declared

$0.290
0.290
0.290
0.290

STOCK REGISTRAR &
TRANSFER AGENT
First Class/Registered/Certified Mail
Computershare Investor Services, LLC
P.O. Box 505000
Louisville, KY 40233-5000

Courier Service
Computershare Investor Services, LLC
462 South 4th Street—Suite 1600
Louisville, KY 40202

(888) 294-8217 or
(781) 575-3120 (non-U.S.)
www.computershare.com/investor

STOCK TRADING
The NASDAQ Global Select Market
Symbol: WSBC

CORPORATE HEADQUARTERS
1 Bank Plaza, Wheeling, WV 26003
Phone: (304) 234-9000
Fax: (304) 234-9450
www.wesbanco.com

INVESTOR RELATIONS
Contact: John Iannone
Phone: 304-905-7021

MARKET MAKERS IN
WESBANCO STOCK
This list represents the top ten registered
market makers by volume in 2019
excluding electronic trading networks:
BofA Securities Inc.; Citadel Securities
LLC; Citigroup Global Markets Inc.;
Deutsche Banc Alex Brown; Goldman,
Sachs & Co. LLC; J.P. Morgan Securities
LLC; Latour Trading LLC; Morgan
Stanley & Co. LLC; UBS Securities LLC;
Wells Fargo Securities, LLC.

AUTOMATIC DIVIDEND
REINVESTMENT PLAN
Shareholders may elect to reinvest their
dividends in additional shares of Wesbanco
common stock through the Computershare
Dividend Reinvestment Plan. To arrange
automatic purchase of shares with quarterly
dividend proceeds, please contact
Computershare Investor Services, LLC at
the address, phone or email noted
previously.

ANNUAL MEETING
The Annual Meeting of Shareholders will
be held Wednesday, April 22, 2020 at
12:00 noon E.D.T. at:
Glessner Auditorium
Wilson Lodge
Oglebay Resort and Conference Center
Wheeling, WV 26003

DIRECT DEPOSIT
If you have a deposit relationship with
Wesbanco, cash dividends can be deposited
directly to your bank account. Dividends
will be deposited on the date the dividend is
payable, and you will receive a
confirmation of payment when the dividend
is deposited to your account.

ANNUAL DISCLOSURE STATEMENT
AND NOTICE OF FORM 10-K
This Annual Report on Form 10-K serves
as the annual disclosure statement as
required by the FDIC. Upon written request
of any shareholder, the Corporation will
provide, without charge, a copy of its 2019
Annual Report on Form 10-K, including
financial statements and schedules, as
required to be filed with the Securities and
Exchange Commission. To obtain a copy of
Form 10-K, contact:
John Iannone
Wesbanco, Inc.
1 Bank Plaza
Wheeling, WV 26003
(304) 905-7021
The Form 10-K is also available
electronically on Wesbanco’s website at
www.wesbanco.com or at the SEC’s
website at www.sec.gov.

WESBANCO, INC .
1 BANK PLAZA
WHEELING, WV 26003
www.wesbanco.com