ANNUAL REPORT
FY2019
CONTENTS
Message from the Chairman
Board of Directors
Director’s Report
Auditor’s Independence Declaration
Independent Audit Report
Directors’ Declaration
Consolidated statement of profit or loss and other comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the financial statements
Additional securities exchange information
4
6
8
19
20
24
25
26
27
28
29
62
ANNUAL REPORT | 2019
4
MESSAGE FROM
THE CHAIRMAN
JOHN CONOLEY
CHAIRMAN
Today, the sole business of Wameja
(formerly eServGlobal), is to work with its
partner Mastercard, to maximize the value
of the HomeSend cross-border payments
JV, of which we hold 35.68%. There are no
operational activities outside of that.
During 2019, we were pleased to deliver on our strategy to sell the legacy software
business. Following completion of the sale on 25 July 2019, the Company changed
its name to Wameja Limited. We had reshaped the business around a cluster of
high-value, long-term customers, while drastically lowering the cost base, creating
a robust entity capable of attracting a buyer. The Board was satisfied with the sale
result as it allowed Wameja to focus its resources on the HomeSend JV.
The HomeSend JV reported excellent growth during the first half of 2019, with
gross value flows up 20% in Q1 2019 (over previous quarter), and then a further
28% increase on that figure over Q2 2019. We also saw encouraging growth in
the average transaction value.
The growth rate flattened somewhat to 6% in Q4 2019, however we were pleased
that the growth curve remained on an upward trend throughout the year. The
slightly slower growth in H2 was largely attributed to notable implementations
taking longer than expected. The significant increase in gross value flows and
average transaction value in Q1 2020 is proof that the HomeSend strategy is
working.
ANNUAL REPORT | 2019
By the end of 2019 HomeSend had established and validated
reach in 68 key destination markets. These are markets
representing more than 50% of global trade flows and greater
than 70% of global remittances.
The Board of Wameja is pleased with the number of banks that
went live during the year. The percentage of gross value flows
across the HomeSend platform terminating to a bank account,
grew from 32% in December 2018, to 55% in December
2019, representing a 72% increase over 12 months.
The disposal of the legacy software business resulted in some
Board changes during the year. The Board welcomed James
Hume as a Non-Executive Director on 23 October 2019.
James is also a Director of HomeSend, he previously held the
executive roles of COO and CTO at eServGlobal. Andrew
Hayward stepped down as CFO and Finance Director on 25
July 2019, following the successful sale of the legacy business.
The Company exited last year with AU$11.6M in cash. In order
to maximize the effectiveness of our cash, we have lowered the
ongoing Board costs and operating expenses for the business
and are continually pursuing cost-saving measures.
The Board notes a very strong start to 2020 by HomeSend in
terms of growth in volumes and average transaction values.
We will continue to track and report HomeSend KPIs. The
Board of Wameja continues to have confidence in the long-
term future of HomeSend.
On behalf of the Board of Directors, I would like to thank our
shareholders for their continued support.
J O H N C O N O L E Y
Chairman
5
ANNUAL REPORT | 2019
BOARD OF
DIRECTORS
The directors of eServGlobal Limited submit herewith the financial report for the financial period
ended 31 December 2019.
The names and particulars of the directors of the Company who served during or since the end of the
financial year are shown on this page. The directors held office during the whole of the financial year
except as noted.
JOHN CONOLEY
STEPHEN BALDWIN
JAMIE BROOKE
Chairman
Non-executive Director
Non-executive Director
John’s wide experience spans the software,
Stephen has over 35 years of business experience.
Jamie has over twenty years of quoted small cap
hardware, IT services, telecommunications and
Having trained as a chartered accountant he
and private equity experience. He is a qualified
energy markets. Recent roles include: Chief
commenced his career with Price Waterhouse
ACA, has a Mathematics degree from Oxford
Executive Officer of mobile device Company
(now PwC) and had a decade with the firm in
University and an MSC from UCL.
Psion PLC, an international Company listed in the
three different countries. He was subsequently
UK. From 2016 to 2017, he was a Non-executive
employed in the funds management industry for
Jamie was most recently lead Portfolio Manager
Director of London
listed human capital
many years, initially with Hambro-Grantham and
for the 1798 Volantis Catalyst Funds and also led
management software Company NetDimensions
then with Colonial First State (where he was that
the team’s active engagement capability. He was
(Holdings) PLC. Since 27 April 2017, he is also
group’s Head of Private Equity).
appointed to the Board in October 2018 and
Non-Executive Chairman of AIM listed Parity,
previously sat on the Board between 2010 and
a professional recruitment and
IT services
Other current roles include representing one
2013.
company and since August 2020 also became
of Australia’s larger superannuation funds as a
Executive Chairman of Aim listed FireAngel
nominee director for three of their investments.
Safety Technology Group PLC.
John was appointed as a Director and a member
November 2011 and chairs the Audit Committee
of the Audit Committee of eServGlobal on 1 May
and chaired the Remuneration and Nomination
2013. He was appointed Executive Chairman
Committee until its dissolution in January 2020.
Stephen was appointed to the Wameja Board in
of Wameja on 20 April 2015, and serves on the
Board of the HomeSend Joint Venture based in
Belgium. He ceased his executive role with
Wameja on 29 January 2020 but remained on
the Board as Chairman.
6
ANNUAL REPORT | 2019
TOM ROWE
JAMES HUME
ANDREW HAYWARD
Non-executive Director and
Company Secretary
Non-executive Director
CFO & Executive Director
Tom Rowe has served as Company Secretary of
James has extensive experience in developing
Andrew is an experienced finance executive with
Wameja since 6 April 2011. He is a Corporate
and delivering commercial enterprise software
senior strategic advisory and investor relations
and Commercial Lawyer practicing with Capital
for the telco and financial services worlds. With
experience. He is committed to increasing the
Corporate Law in Sydney with a specialty in
more than 15 years industry experience, James
long-term shareholder value and providing
corporate transactions, corporate governance
has strong end-to-end project management skills,
strategic insight and direction to the Company.
and capital raising.
encompassing the proven implementation of
Prior to joining eServGlobal, Andrew held the
quality systems and processes.
role of Head of Finance at Hurricane Energy
Tom holds a BA LLB (Hons) from the University of
PLC. Before this, he worked in various roles at
Adelaide and Graduate Diplomas in both applied
James’ background includes customer facing
PwC, latterly within the Corporate Finance Lead
corporate governance and applied finance and
roles in various international markets working
Advisory practice with a focus on Technology,
investment.
closely with multiple stakeholders to deliver
Media and Telecommunications.
strategic and dynamic technology solutions.
Tom was appointed to the Board in March 2014
Andrew joined eServGlobal as Chief Financial
and was a member of the Remuneration and
James was appointed to the Board of Wameja in
Officer on 10 October 2016 and was appointed
Nomination Committee from 20 July 2015 until
October 2019 and is also a Board Member of the
to the Board as an Executive Director on 21
its dissolution in January 2020.
HomeSend Joint Venture based in Belgium.
December 2016 until his resignation on 25 July
He holds a Bachelor of Science with Honours
from the University of Nottingham.
2019.
7
DIRECTOR’S REPORT
The Directors of Wameja Limited (the Company) submit herewith the financial report of Wameja Limited and its
controlled entities (the Group) for the year ended 31 December 2019. In order to comply with the provisions of the
Corporations Act 2001, the Directors report as follows:
Directors
The names of the Directors of the Company during or since the end of the year are:
John Conoley
Non-Executive Chairman
James Brooke
Non-executive Director
Stephen Baldwin
Non-executive Director
James Hume
Non-executive Director (appointed on 23 October 2019)
Thomas Rowe
Company Secretary and non-executive Director
Andrew Hayward
Executive Director (resigned 25 July 2019)
Company Secretary
Thomas Rowe has served as Company Secretary of Wameja Limited (formerly eServGlobal) since 6 April 2011.
Principle activities
Prior to the sale of its core operating business to Seamless Distribution Systems in 2019, Wameja Limited (formerly
eServGlobal) was a pioneering digital financial transactions technology company, enabling financial and
telecommunications service providers to create smoother transactions for their customers through deep technical
expertise and rapid implementation.
Together with Mastercard, Wameja Limited is a joint venture partner of the HomeSend global payment hub, enabling
cross-border transfer between bank accounts, cards, mobile wallets, or cash outlets from anywhere in the world.
Review of Operations
This report is to be read in conjunction with other reports issued contemporaneously.
Wameja Limited is a public company listed on the Australian Securities Exchange (ASX: WJA) and the London Stock
Exchange (AIM) (LSE: WJA).
The Company is partnering with Mastercard to build the HomeSend global payments hub. HomeSend enables cross-
border transfer between bank accounts, cards, mobile wallets, or cash outlets from anywhere in the world. As a
founding partner in the HomeSend hub, Wameja helped conceive and bring the opportunity to market. HomeSend is
a joint venture of Wameja (35.68%) and Mastercard (64.32%).
The Group entered into a conditional share purchase agreement on 4 June 2019 to sell the core operating business
to Seamless Distribution Systems. This agreement was conditional upon shareholder approval which was obtained
on 22 July 2019. Effective 25 July 2019, the sale was completed, and the Group disposed its core business
eServGlobal SAS and its controlled entities. As such, as at 31 December 2019, part of the Group was considered as
a discontinued operation. The remaining part of the Group (namely the HomeSend Joint Venture and all UK and
Australian operations) remains intact and is presented as continuing operations.
The net result of the consolidated entity for the year ended 31 December 2019 was a loss after tax and minority
interest for the period of $13.2 million (2018: loss after tax and non-controlling interest of $19.7 million). Loss per
share was
1.09 cents (2018: loss per share 2.1 cents).
The operating cash flow for the period was a net outflow of $4.8 million (2018: net outflow $9.9 million). Cash balance
as at 31 December 2019 was $11.6 million.
Changes in state of affairs
Effective 25 July 2019, the Group disposed its core business eServGlobal SAS and its controlled entities.
8
DIRECTOR’S REPORT
Subsequent events
(a) Extension of HomeSend Liquidity Facility
HomeSend has requested that the current loan facility agreement (“the Facility”) provided by the Company to
HomeSend be extended from 31 March 2020 to 15 August 2020. The Company has indicated that it will agree to the
extension on the proviso that no further draw-downs will be made on the Facility and HomeSend uses best
endeavours to procure alternative funding of the Facility. At the date of this report, final agreement has not been
reached between the parties but negotiations are continuing. Accordingly, the Company does not expect the Facility
to be repaid on 31 March 2020.
(b) COVID-19
The outbreak of COVID-19 and the subsequent quarantine measures imposed by the Australian and other
governments as well as the travel and trade restrictions imposed by Australia and other countries in early 2020 have
caused disruption to businesses and global economic activity. The Group considers this to be a non-adjusting post
balance date event and accordingly the financial effects of COVID-19 have not been reflected in the Group’s financial
statements at 31 December 2019.
As the situation remains fluid (due to evolving changes in government policy and evolving business and customer
reactions thereto) as at the date these financial statements are authorised for issue, the directors of the Company
considered that the financial effects of COVID-19 on the Group's consolidated financial statements cannot be
reasonably estimated for future financial periods. This includes the Group’s investment in the HomeSend associate.
Based on the information available to the directors as at the date of this report, there are no significant factors
identified which would impact on the carrying value of the Group’s investment in associate due to COVID-19.
However, the Director’s consider that prolonged general economic impacts arising from COVID-19 may have a
negative impact on the operations of the Group's associate. This in turn may impact the recoverability of the Group's
carrying value of the investment in associate going forward.
No other matter or circumstance has occurred subsequent to year end that has significantly affected, or may
significantly affect, the operations of the Company, the results of those operations or the state of affairs of the entity
in subsequent financial years.
Future developments
To the extent that the disclosure of information regarding likely developments in the operations of the Group in future
financial years, and the expected results of those operations is likely to result in unreasonable prejudice to the
consolidated entity, such information has not been disclosed in this report.
Environmental regulations
The consolidated entity operates primarily within the technology and telecommunication sector and conducts its
business activities with respect for the environment while continuing to meet the expectations of shareholders,
customers, employees and suppliers.
During the year under review, the Directors are not aware of any particular or significant environmental issues which
have been raised in relation to the consolidated entity's operations.
Dividends
No dividends were declared or paid during the financial year (2018: nil).
Wameja Limited Annual Report 2019
9
DIRECTORS’ REPORT
Share Options
Wameja Limited Employee Share Option Plan
The Company has an ownership-based remuneration scheme for executive directors, key management personnel
and employees. In accordance with the provisions of the scheme, executive directors and employees may be
granted options to acquire ordinary shares in the Company. The exercise of any share options is not dependent
on any performance criteria, however, is dependent on a period of service relative to the vesting dates.
Share options granted to directors and senior management
During the financial year and up to the date of this report the Company granted 5,000,000 performance options at
$0.16 (£0.09) to the directors and senior management of the entity and its controlled entities (2018: 15,000,000).
Further details of the executive and employee share option plan are disclosed in Note 6 to the financial statements.
Details of unissued shares under option as at the date of this report are:
Issuing Entity
eServGlobal Limited
eServGlobal Limited
eServGlobal Limited
eServGlobal Limited
eServGlobal Limited
eServGlobal Limited
Number of shares
under option
2,350,000
5,225,000
6,000,000
4,000,000
15,000,000
5,000,000
Class of shares
Exercise price of option
Expiry date of options
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
$0.21
$0.21
$0.21
$0.21
$0.16
$0.16
14 Mar 2021
08 Aug 2021
13 Mar 2022
24 Nov 2022
31 Oct 2022
31 Oct 2022
During the financial year and up to the date of this report, there were no options exercised, expired or lapsed
during the year.
Indemnification of officers and auditors
During the financial year, the Company paid a premium in respect of a contract insuring the directors of the company
(as named above), the Company secretary, and all officers of the Company and of any related body corporate against
any liability incurred as a director, secretary or officer to the extent permitted by the Corporations Act 2001. The
contract of insurance prohibits disclosure of the nature of the liability cover and the amount of the premium.
The Company has agreed to indemnify the directors of the Company for any liability incurred as a director or officer,
to the extent permitted by the Corporations Act 2001.
The Company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an officer or
auditor of the Company or of any related body corporate, against any liability incurred by such an officer or auditor.
Directors’ attendance at Board and Committee meetings held during the financial year
Board of Directors
Audit Committee
Remuneration and
Nomination Committee
Directors
Held *
Attended Held* Attended
Held*
Attended
Stephen Baldwin
John Conoley
Andrew Hayward
Tom Rowe
Jamie Brooke
James Hume
8
8
5
8
8
-
8
8
5
8
8
-
3
3
-
-
-
-
3
3
-
-
-
-
1
-
-
1
-
-
1
-
-
1
-
-
*Held during term of director’s appointment to Board, Audit or Remuneration and Nomination Committees.
10
DIRECTORS’ REPORT
Non-audit services
The directors are satisfied that the provision of non-audit services, during the financial year, by the auditor (or by
another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors
imposed by the Corporations Act 2001.
The Audit Committee assesses the provision of non-audit services by the auditors to ensure that the auditor
independence requirements of the Corporations Act 2001 in relation to the audit are met.
Details of amounts paid or payable to the auditor for non-audit services provided during the financial year by the
auditor are outlined in Note 7 to the financial statements.
The directors are of the opinion that the services as disclosed in Note 7 to the financial statements do not compromise
the external auditor's independence, based on advice received from the Audit Committee, for the following reasons:
• all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and
objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in APES
110 'Code of Ethics for Professional Accountants' issued by the Accounting Professional & Ethical Standards
Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making
capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
Auditor’s independence declaration
The auditor’s independence declaration is included on page 13 of the financial report.
Rounding off of amounts
The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports)
Instrument 2016/191 dated 24 March 2016, and in accordance with this Corporations Instrument amounts in the
directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise
indicated.
Wameja Limited Annual Report 2019
11
Remuneration Report (Audited)
DIRECTORS’ REPORT
Determining remuneration policy for directors and key management personnel, and its relationship to
Wameja’s performance
The Company is listed on both the Australian Securities Exchange and the London Stock Exchange (AIM). It is an
international group which is faced with all of the market pressures that flow in such circumstances. It must compete
successfully with other international organisations that are substantially larger and which have the ability to draw on
enormous resources. Our employees are based in diverse parts of the globe and regularly must travel to work in
remote locations. The remuneration policies must be appropriate to these circumstances.
In determining the appropriate remuneration policies for the Group, the Board believes that the salary packages must
be sufficient, in the international marketplace in which the Group operates, to attract, retain and motivate high calibre,
hard-working, dedicated employees, who have the knowledge and skills appropriate for the business. In this regard,
a component of the salary package for employees may be paid after the results of a financial year are completed,
and the entitlement is based primarily on the results achieved by the Group. The Board’s broad policy is implemented
through its Remuneration and Nominations Committee.
The Board has significantly reduced its cost base since July 2019 and had no executive management by 29 January
2020 (with all directors being non-executive from that date).
Director and other key management personnel details
The following persons acted as key management personnel of the Company and the Group during or since the end
of the financial year:
Jamie Brooke (Non-executive director)
John Conoley (Executive Chairman until 29 January 2020; now non-executive Chairman)
•
• Stephen Baldwin (Non-executive director)
•
• Tom Rowe (Company Secretary and non-executive director)
• Andrew Hayward (Chief Finance Officer until 30 June 2019 and Executive director until 25 July 2019) –
•
James Hume (Chief Operational Officer until 29 January 2020; now non-executive director) – appointed
as a director on 23 October 2019
Except as noted, the named persons held their current positions for the whole of the financial year and since the end
of the financial year.
Elements of key management personnel remuneration
Non-executive directors are paid directors’ fees. The Board reviews the level of fees from time to time and sets
individual non-executive directors fees based on the levels of fees for comparable listed companies in the appropriate
parts of the world.
The non-executive directors are appointed by either the Board or shareholder vote and any appointment is subject
to re-election on retirement required at Annual General Meetings.
Executive directors and other key management personnel remuneration comprise both Short Term Incentive (STI)
and Long-Term Incentive (LTI) components. The STI takes the form of a cash bonus and the LTI comprises the issue
of share options under the Wameja Limited Employee Share Option Plan.
a) No STI payments were made in 2019 or up to the date of this report.
b) The LTI (share option) component contains an element of reward to incentivise loyalty and continuity of
service to the Company through the vesting of options over a defined period with eligibility being dependent
on continued employment and performance of the Group.
12
DIRECTORS’ REPORT
Elements of remuneration which are dependent on Company performance
The performance options granted to the key management personnel are subject to the achievement of certain
performance hurdles linked to the company’s volume weighted average share price. These performance options
have been granted to the Non-Executive Chairman and certain other management personnel and is in accordance
with the Group’s remuneration policy
The tables below set out summary information about the Group’s earnings and movements in shareholder wealth for
the five years to 31 December 2019.
31
December
2019
$’000
6,531
31
December
2018
$’000
11,185
31
December
2017
$’000
12,240
31
December
2016
$’000
21,577
31
December
2015
$’000
25,866
Revenue *
Net profit/(loss) after tax
(13,190)
(19,747)
(37,167)
(21,742)
(32,374)
* Continuing and discontinued operations 31
Share price at start of year
Share price at end of year
Continuing and
discontinued operations:
Earnings/(loss) per share
(cents) – Basic and Diluted
Continuing operations:
Earnings/(loss) per share
(cents) – Basic and Diluted
31
31
31
December
2019
$0.08
$0.08
(1.1)
(0.9)
31
December
2018
31
December
2017
31
December
2016
31
December
2015
$0.19
$0.08
$0.10
$0.19
$0.12
$0.10
$0.66
$0.12
(2.1)
(5.5)
(6.0)
(12.3)
(0.9)
n/a
n/a
n/a
Wameja Limited Annual Report 2019
13
DIRECTORS’ REPORT
The group’s key management personnel received, or will receive, the following amounts as compensation for their services as directors and key management personnel
of the Group during the financial year:
Short-term employee benefits
Post
Employment
benefits
Share based
payments
Bonus and
commission
(incl. variable
pay
component)
$
Salary & fees
$
Non-
monetary
$
Superannuation
$
Options
$
Termination
Benefits
$
Total
$
Percentage of
remuneration
related to
performance
%
62,791
220,132
124,630
144,575
44,095
353,134
949,357
-
-
-
-
-
-
-
-
11,920
-
7,009
-
17,834
36,763
-
13,218
-
7,260
-
-
20,478
-
154,506
-
71,017
-
67,605
293,128
-
-
-
37,635
-
72,907
62,791
399,776
124,630
267,496
44,095
511,480
110,542
1,410,268
-
-
-
-
-
-
2019
Directors
S Baldwin
J Conoley (i)
T Rowe (ii)
A Hayward (i)
J Brooke (i)
J Hume (i)(iii)
Total
(i)
(ii)
(iii)
Paid in GBP and subject to foreign exchange fluctuations at Group level.
The fee disclosed relates to payments made to Capital Corporate Law ($124,630) where Tom Rowe has practised as a sole practitioner since 1 January 2017. The amount paid is for services provided by Tom Rowe in his capacity
as company secretary,Non-executive Director and public officer of Wameja Limited, director and company secretary of Wameja Investments Pty Ltd and for legal services provided in Australia. Mr Rowe receives a non executive
director fee, in accordance with the fees approved by the Board. All other services are invoiced on a time spent basis and on normal commercial terms. Fees for legal services comprise $26,891 of the total fees disclosed.
Includes salary for January 2020 which was paid in December 2019 together with all entitlements under his contract of employment and for loss of employment.
14
The group’s key management personnel received, or will receive, the following amounts as compensation for their services as directors and key management personnel
of the Group during the financial year:
DIRECTORS’ REPORT
Short-term employee benefits
Post
Employment
benefits
Share based
payments
2018
Directors
S Baldwin
J Conoley (ii)
T Rowe (iii)
A Hayward (i) (ii)
J Brooke (ii)
Group’s other Key
Management Personnel
J Hume (i) (ii)
S Ben Lassoued (i) (iv)
Bonus and
commission
(incl. variable
pay
component)
$
Salary & fees
$
87,284
450,158
149,913
265,782
17,097
-
-
-
-
-
-
6,941
-
4,263
-
295,313
202,005
-
88,838
3,521
11,203
Non-
monetary
$
Superannuation
$
Options
$
Termination
Benefits
$
Total
$
-
9,777
-
7,157
-
-
-
175,360
-
62,485
-
84,057
-
Percentage of
remuneration
related to
performance
%
-
-
-
-
-
-
29%
-
-
-
-
-
87,284
642,236
149,913
339,687
17,097
-
8,006
382,891
310,052
8,006
1,929,160
Total
1,467,552
88,838
25,928
16,934
321,902
(i)
(ii)
(iii)
(iv)
Key management personnel are remunerated on a salary package basis that includes an appropriate portion that is a variable component which is dependent on Group’s performance. Variable pay components are
confirmed based on achievement of sales performance plan or corporate performance plan (earnings before interest, tax, depreciation and amortisation targets) established during the financial year. For A Hayward and J Hume, the
variable component-based performance was 22% and 23% of the total benefit respectively. For J Conoley, the variable component is based on 100% of his fixed remuneration less the value of his LTI benefit for FY2018. The
corporate performance plan was not met and accordingly no bonus was payable in respect of this variable pay component. The payment of sales commission to S Ben Lassoued is based on achievement of sales performance plan
target.
Paid in GBP and subject to foreign exchange fluctuations at Group level.
The amount paid is for services provided by Tom Rowe in his capacity as company secretary and Non-executive Director and for legal services. All services are invoiced on a time spent basis and on normal commercial terms.
Paid in AED and subject to foreign exchange fluctuations at Group level, resignation received on 21 Nov 2018.
Wameja Limited Annual Report 2019
DIRECTORS’ REPORT
Directors’ shareholdings
The following table sets out each director’s or a related body corporate’s relevant interest in shares of the Company
or a related body corporate as at the end of the financial year.
Balance as
at 31
December
No.
Received
on exercise
of options
No.
Share
issues
No.
Acquired on
market during
the year
No.
Balance at
final year
end
No.
Year to 31
December
2019
Andrew Hayward#
Stephen Baldwin
John Conoley
Tom Rowe
Jamie Brooke
James Hume *
Year to 31
December
2018
Andrew Hayward
Stephen Baldwin
John Conoley
Tom Rowe
Jamie Brooke
-
1,695,634
2,233,228
-
-
922,459
-
1,554,332
2,233,228
-
B-
-
-
-
-
-
-
-
-
-
-
-
-
Receive
Share
-
-
-
-
-
41,302
-
-
S
-
-
393,464
-
-
-
Share
-
-
-
-
Share
-
1,695,634
2,626,692
-
-
922,459
-
1,695,634
2,233,228
-
Balance -at
Final Year
#Andrew Hayward resigned as a director on 25 July 2019.
*James Hume was appointed a director on 23 October 2019.
Share-based payments granted as compensation
During the financial year, the following share-based payment arrangements were in existence.
Option series
Grant date
Expiry date
Exercise price of
options
Grant date fair
value
Issued 07 Apr 2016 (i)
Issued 08 Aug 2016 (ii)
Issued 12th April 2017 (iii)
Issued 24th November 2017 (iv)
Issued 15th June 2018 (v)
07-Apr-16
08-Aug-16
12-Apr-17
24-Nov-17
15-Jun-18
2021
2021
2022
2022
2022
$0.21
$0.21
$0.21
$0.21
$0.16
Issued 5th September 2019 (vi)
(i) Options issued in this series are executive options which vested on 14 March 2018 and expire on 14 March 2021.
5-Sep-19
$0.16
2022
$0.0468
$0.0383
$0.0331
$0.0538
$0.0268
$0.0059
(ii) Options issued in this series are executive options which vested on 08 August 2018 and expire on 08 August 2021.
(iii) Options issued in this series are executive options which vest on 13 March 2019 and expire on 13 March 2022.
(iv) Options issued in this series are executive options which vest on 24 Nov 2019 and expire on 24 Nov 2022.
(v) Performance options issued are executive options which vest on the ‘testing date’, subject to achievement of certain performance conditions and satisfaction of
the tenure conditions. The testing date is the earlier of 30 September 2020 or the date determined by the Board within 30 days following the occurrence of a
change in control of the company or the sale of the substantial part of the business. These options will expire on 31 October 2022.
(vi) Performance options issued are executive options which vest on the ‘testing date’, subject to achievement of certain performance conditions and satisfaction of
the tenure conditions. The testing date is the earlier of 30 September 2020 or the date determined by the Board within 30 days following the occurrence of a
change in control of the company or the sale of the substantial part of the business. These options will expire on 31 October 2022.
There has been no alteration of the terms and conditions of the above share-based payment arrangements since the
grant date. There have been variations to the expiry date following the resignation or termination of employment of
some option holders, in accordance with the rules of the scheme.
16
DIRECTORS’ REPORT
Options issued to directors and key management personnel
Key management personnel receiving options are entitled to the beneficial interest under the option only if they
continue to be employed with the Group at the time the option vests. Any exposure in relation to the risk associated
with the movement in the underlying share price rests with the key management personnel.
During the financial year no options were forfeited as a result of a condition required for vesting (other than continuing
employment with the Company) not being satisfied.
No options granted to key management personnel expired or lapsed during the year (2018: 1,050,000). A total of
8,500,000 options vested during the year (2018: 6,650,000).
Balance at 1
Granted as
Exercised
Share Issues
Balance at
Balance
Vested but
Vested and
Vested
January
compen-
sation
31 December
vested at 31
not
exercisable
during the
December
exercisable
at report date
year
No.
No.
No.
No.
No.
No.
No.
No.
No.
Year to 31
December 2019
J Conoley
A Hayward
J Hume
Year to 31
December 2018
J Conoley
A Hayward
J Hume
S Ben Lassoued
20,500,000
5,500,000
4,150,000
-
-
4,000,000
-
-
-
- 20,500,000
8,500,000
- 8,500,000 3,500,000
-
-
5,500,000
2,500,000
- 2,500,000 2,500,000
8,150,000
4,150,000
- 4,150,000 2,500,000
Balance at
Granted as
Exercised
Share Issues
Balance at
Balance
Vested but Vested and
Vested
1
compen-
November
sation
31 December vested at 31
not
exercisable during the
December
exercisable
at report
date
year
No.
No.
No.
No.
No.
No.
No.
No.
No.
8,500,000 12,000,000
2,500,000
3,000,000
4,550,000
650,000
-
-
-
-
-
-
- 20,500,000
5,000,000
- 5,000,000 5,000,000
-
5,500,000
-
-
-
-
(400,000) 4,150,000
1,650,000
- 1,650,000 1,650,000
(650,000)
-
-
-
-
Each executive share plan option converts into one ordinary share of Wameja Limited when the option is exercised
and the exercise price paid. When options are issued, no amounts are paid or payable by the recipient of the option
(refer Note 6). Options may be exercised at any time from the date of vesting to the date of expiry.
Wameja Limited Annual Report 2019
17
DIRECTORS’ REPORT
The following table discloses the number and value of performance options granted during the financial year in
relation to options granted to key management personnel as part of their remuneration:
Name
Number of
options
granted
Value of
options
granted
$
Number of
options
exercised
Value of options
exercised
$
James Hume
4,000,000
$23,499
-
-
Signed in accordance with a resolution of the directors made pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the Board
John Conoley
Chairman
31 March 2020
18
Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
Tel: +61 (0) 2 9322 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
The Board of Directors
Wameja Limited
Level 2, Pier 8/9
23 Hickson Road,
Millers Point NSW 2000
31 March 2020
Dear Board Members,
Auditor’s Independence Declaration to Wameja Limited
(formerly eServGlobal Limited)
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Wameja Limited.
As lead audit partner for the audit of the financial report of Wameja Limited for the year
ended 31 December 2019, I declare that to the best of my knowledge and belief, there
have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation
to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours faithfully
DELOITTE TOUCHE TOHMATSU
John Bresolin
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060
Grosvenor Place
225 George Street
Sydney NSW 2000
PO Box N250 Grosvenor Place
Sydney NSW 1220 Australia
Tel: +61 (0) 2 9322 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
Independent Auditor’s Report to the Members of
Wameja Limited (formerly eServGlobal Limited)
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Wameja Limited (the “Entity”), and its subsidiaries (the
“Group”) which comprises the consolidated statement of financial position as at 31 December 2019,
the consolidated statement of profit or loss and other comprehensive income, the consolidated
statement of changes in equity and consolidated statement of cash flows for the year then ended,
and notes to the financial statements, including a summary of significant accounting policies, and
the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 31 December 2019 and of
its financial performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have
also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has
been given to the directors of the Entity, would be in the same terms if given to the directors as at
the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the financial report for the current period. These matters were addressed in the
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters. We have determined the matters described
below to be the key audit matters to be communicated in our report.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Key Audit Matter
How the Key Audit Matter was addressed in the audit
Carrying value of equity accounted investment
in HomeSend SCRL
Our audit procedures included, but were not limited
to:
As at 31 December 2019, the carrying value of the
Group’s equity accounted investment HomeSend
SCRL (“the associate”) totalled $25.463 million as
disclosed in Note 21.
For the year ended 31 December 2019, the Group
has recognised an equity accounted share of the
associate’s loss of $6.596 million.
Significant judgment is required in determining
whether facts and circumstances indicate that the
equity accounted investment should be tested for
impairment in accordance with the relevant
accounting standards.
•
assessing whether there were indicators of
impairment by:
o making enquiries of the directors as to the
current performance of the associate and the
projected revenue growth and profitability;
o reviewing the actual performance of the
associate compared to the budget;
o reviewing the financial position of the
associate as at balance date;
o reviewing the business plan of the associate
for the financial years 2020 to 2024;
o reviewing the value in use model presented
by the directors and assessing the
reasonableness of key inputs including
forecast performance and discount rate; and
o determining the implied fair value of the
equity accounted investment based on the
latest capital raising by the associate.
•
assessing the appropriateness of disclosures
made in Note 1(n), (o) and Note 21 to the
financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the Group’s annual report for the year ended 31 December 2019, but does
not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we will not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If,
based on the work we have performed, we conclude that there is a material misstatement of this
other information; we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors are responsible for the preparation of the financial report that gives a true and fair
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for
such internal control as the directors determine is necessary to enable the preparation of the financial
report that gives a true and fair view and is free from material misstatement, whether due to fraud
or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the Group or to
cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit.
We also:
•
Identify and assess the risks of material misstatement of the financial report, whether due
to fraud or error, design and perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
of not detecting a material misstatement resulting from fraud is higher than for one resulting
intentional omissions,
involve collusion,
fraud may
from error, as
misrepresentations, or the override of internal control.
forgery,
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Group’s internal control.
•
•
•
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditor’s report to the related disclosures in the financial
report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are
based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and
events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the
entities or business activities within the Group to express an opinion on the financial report.
We are responsible for the direction, supervision and performance of the Group’s audit. We
remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 6 to 12 of the Directors’ Report for the
year ended 31 December 2019.
In our opinion, the Remuneration Report of Wameja Limited, for the year ended 31 December 2019,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of Wameja Limited are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
John Bresolin
Partner
Chartered Accountants
Sydney, 31 March 2020
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Wameja Limited (formerly eServGlobal), the directors
of the Company declare that:
1.
the financial statements and notes, as set out on pages 19 to 55, are in accordance with the
Corporations Act 2001 and:
a.
b.
comply with Australian Accounting Standards applicable to the Entity, which, as stated in
accounting policy Note 1 to the financial statements, constitutes compliance with
International Financial Reporting Standards; and
give a true and fair view of the financial position as at 31 December 2019 and of the
performance for the year ended on that date of the Consolidated Group;
2.
in the directors’ opinion there are reasonable grounds to believe that the Company will be able
to pay its debts as and when they become due and payable; and
At the date of this declaration, there are reasonable grounds to believe that the companies which are
party to this deed of cross guarantee will be able to meet any obligations or liabilities to which they
are, or may become, subject to by virtue of the deed.
Director
John Conoley
Non-Executive Chairman
………………………………………………………………………………………………………….
Dated this 31st day of March 2020
24
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2019
Note
Year Ended
31 Dec 2019
$’000
Year Ended
31 Dec 2018
$’000
Continuing operations
Interest income
Foreign exchange gain/(loss)
Administration expenses
Restructure and transaction related costs
Share of profit/(loss) of associate
Loss before tax
Income tax expense
Loss for the year from continuing operations
Discontinued operations
Loss for the year from discontinued operations
Loss for the year
4
2
Other comprehensive income (loss), net of tax
Items that may be reclassified subsequently to
profit or loss:
Exchange differences arising on the translation of
foreign operations (nil tax impact)
Items that have been reclassified to profit or loss:
Transfer from foreign exchange reserve on
disposal of subsidiary
Total comprehensive income/(loss) for the
year
Equity holders of the parent
Non-controlling interest
Total comprehensive loss attributable to:
Equity holders of the parent
Non-controlling interest
Loss per share:
From continuing and discontinued operations
Basic (cents per share)
Diluted (cents per share)
18
18
From continuing operations
Basic (cents per share)
Diluted (cents per share)
70
157
(2,789)
(1,412)
(6,596)
(10,570)
-
(10,570)
(2,620)
(13,190)
-
-
(3,361)
-
(6,232)
(9,593)
(1,044)
(10,637)
(9,110)
(19,747)
(135)
6,308
(891)
(14,216)
-
(13,439)
(13,190)
-
(13,190)
(14,216)
-
(14,216)
(1.1)
(1.1)
(0.9)
(0.9)
(19,863)
116
(19,747)
(13,555)
116
(13,439)
(2.1)
(2.1)
(0.9)
(0.9)
Notes to the Financial Statements are included on pages 29 to 61
Wameja Limited Annual Report 2019
25
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2019
Note
31 Dec 2019
$’000
31 Dec 2018
$’000
Consolidated
Current Assets
Cash and cash equivalents
Trade receivables and contract assets
Inventories
Current tax assets
Other current assets
Other financial assets
Total Current Assets
Non-Current Assets
Investment in associate
Property, plant and equipment
Deferred tax assets
Other intangible assets – capitalised development
costs
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Current tax payables
Provisions
Contract liabilities
Total Current Liabilities
Non-Current Liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Equity attributable to owners of the parent
Non-controlling interest
Total Equity
24
8
3
10
12
21
3
11
13
3
14
9
14
15
16
17
11,636
-
-
-
-
4,239
15,875
25,463
-
-
-
25,463
41,338
271
-
-
-
271
-
-
271
41,067
212,326
4,922
(176,181)
41,067
-
41,067
27,451
4,159
28
37
973
-
32,648
25,791
257
673
3,294
30,015
62,663
4,085
1,046
1,112
595
6,838
717
717
7,555
55,108
212,326
5,653
(162,991)
54,988
120
55,108
Notes to the Financial Statements are included on pages 29 to 61
26
Consolidated
Balance at 1 January
2019
Loss for the year
Exchange differences
arising on translation
of foreign operations
Transfer from foreign
exchange reserve on
disposal of subsidiary
Total comprehensive
income/(loss) for the
period
Derecognition of Non-
Controlling Interest on
disposal
Equity settled
payments
Balance at 31
December 2019
Balance at 1 January
2018
Loss for the year
Exchange differences
arising on translation
of foreign operations
Total comprehensive
income/(loss) for the
period
Issue of new shares,
net of share issue
costs (note 15)
Payment of dividends
Equity settled
payments
Balance at 31
December 2018
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
Issued
Capital
$’000
Foreign
Currency
Translation
Reserve
$’000
Equity-
settled
benefits
Reserve
$’000
Accumulated
Losses
$’000
Attributable
to owners of
the parent
$’000
Non-
controlling
Interest
$’000
Total
$’000
212,326
1,905
3,748
(162,991)
54,988
120
55,108
-
-
-
-
-
-
-
(135)
(891)
(1,026)
-
-
-
-
-
-
-
295
(13,190)
(13,190)
-
-
(135)
(891)
-
-
-
(13,190)
(135)
(891)
(13,190)
(14,216)
-
(14,216)
-
(120)
(120)
-
-
295
-
-
295
41,067
212,326
879
4,043
(176,181)
41,067
180,352
(4,403)
3,337
(143,128)
36,158
127
36,285
-
-
-
31,974
-
-
-
6,308
6,308
-
-
-
-
-
-
411
(19,863)
(19,863)
116
(19,747)
-
6,308
-
6,308
(19,863)
(13,555)
116
(13,439)
31,974
31,974
-
-
-
(123)
(123)
411
-
411
212,326
1,905
3,748
(162,991)
54,988
120
55,108
Notes to the Financial Statements are included on pages 29 to 61
Wameja Limited Annual Report 2019
27
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
Continuing and Discontinued Operations
Cash Flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Refund of research and development credits
Interest and other costs of finance paid
Income tax (paid)/refund
Consolidated
Year Ended
31 Dec 2019
$’000
Year Ended
31 Dec 2018
$’000
Note
7,198
(10,705)
-
-
(1,316)
13,046
(23,567)
764
(277)
96
Net cash used in operating activities
24
(4,823)
(9,938)
Cash Flows from Investing Activities
Investment in HomeSend joint venture Company
Payment for property, plant and equipment
Cash Flow from disposal of subsidiaries, net of cash
disposed
Advances to HomeSend joint venture company
Software development costs
Net cash used in investing activities
Cash Flows from Financing Activities
Payment of dividends to non-controlling shareholder in
subsidiary
Proceeds from issue of shares
Payment for share issue costs
Net cash used in financing activities
(6,480)
(78)
1,485
(4,239)
(1,367)
(10,679)
-
-
-
-
Net (decrease)/increase in Cash and Cash Equivalents
(15,502)
Cash at the beginning of the period
Effects of exchange rate changes on the balance of cash held
in foreign currencies
Cash and Cash Equivalents at the end of the period
27,451
(313)
11,636
(3,506)
(247)
-
-
(2,180)
(5,933)
(124)
33,440
(1,466)
31,850
15,979
10,801
671
27,451
Notes to the Financial Statements are included on pages 29 to 61
28
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
The financial statements are general purpose financial statements which have been prepared in accordance with the
Corporations Act 2001, Australian Accounting Standards and Interpretations, and comply with other requirements of
the law.
The financial statements include the consolidated financial statements of the Group, comprising Wameja Limited (the
Company/ Parent) and the entities it controlled at the end of, or during, the year. For the purposes of preparing the
consolidated financial statements the Company is a for-profit entity. A description of the nature of the Group’s
operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Group
comply with International Financial Reporting Standards (‘IFRS’) as issued by the International Accounting Standards
Board (“IASB”).
The financial statements were authorised for issue by the directors on 31st March 2020.
Basis of preparation
The financial statements have been prepared on the historical cost basis, unless otherwise stated below. Historical
cost is based on the fair values of the consideration given in exchange for goods and services. All amounts are
presented in Australian dollars, unless otherwise noted.
The Company is a Company of the kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports)
Instrument 2016/191 dated 24 March 2016, and in accordance with this Corporations Instrument amounts in the
directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise
indicated.
The following significant accounting policies have been adopted in the preparation and presentation of the financial
statements:
(a)
Cash and cash equivalents
Cash and cash equivalents include cash on hand and in banks, deposits held at call with banks and financial
institutions and investments in money market instruments with original maturities of three months or less from the
date of acquisition.
(b)
Employee benefits
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave, long service
leave and retirement benefits when it is probable that settlement will be required, and they are capable of being
measured reliably.
Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their
nominal values using the remuneration rate expected to apply at the time of settlement. Provisions made in respect of
employee benefits which are not expected to be settled within 12 months are measured as the present value of the
estimated future cash outflows to be made by the Group in respect of services provided by employees up to the
reporting date.
For defined benefit retirement plans, the cost of providing benefits is determined by way of actuarial valuations being
carried out at the end of each annual reporting period. Remeasurement is reflected in the statement of financial
position with the charge or credit recognised in other comprehensive income.
Wameja Limited Annual Report 2019
29
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(c)
Financial assets
All recognised financial assets that are within the scope of AASB 9 are required to be measured subsequently at
amortised cost or fair value on the basis of the entity’s business model for managing the financial assets and the
contractual cash flow characteristics of the financial assets.
Financial assets classified as held-to-maturity and loans and receivables under AASB 9 that were measured at
amortised cost continue to be measured at amortised cost under AASB 9 as they are held within a business model
to collect contractual cash flows and these cash flows consist solely of payments of principal and interest on the
principal amount outstanding.
Trade and other receivables
Trade and other receivables are recognised initially at fair value including transaction costs and subsequently
measured at amortised cost, less any Expected Credit Losses (“ECL”). Trade receivables are due for settlement no
more than 30 days from the date of recognition.
The credit loss allowance in accordance with the simplified approach adopted by the Group is recognised.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared
credit risk characteristics and the days past due. The contract assets relate to unbilled work in progress and have
substantially the same characteristics as the trade receivables for the same types of contracts. A provision matrix is
determined based on historic credit loss rate for each group of customers, adjusted for any material expected
changes to the customers’ future credit risk.
Trade receivables and contract assets are written-off when there is no reasonable expectation of recovery. Indicators
that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a
repayment plan with the Group. The total credit loss allowance on trade receivables and contract assets include
certain specific customers which the Group assessed as non-recoverable in the prior periods.
(d)
Financial instruments issued by the Group
Debt and equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the
contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an
entity after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds
received, net of direct issue costs.
Transaction costs on the issue of equity instruments
Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the
proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly
in connection with the issue of those equity instruments and which would not have been incurred had those
instruments not been issued.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs, and are
subsequently measured at amortised cost using the effective interest method, recognising interest expense on an
effective yield basis.
Derecognition of financial liabilities
A financial liability is de-recognised when the obligation under the liability is discharged, cancelled, or expires. When
an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms
of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of
the original liability and the recognition of a new liability. The difference in the respective carrying amounts is
recognised in the statement of profit or loss and other comprehensive income.
Trade payables
Trade payables are initially measured at fair value including transaction costs and are subsequently measured at
amortised cost.
30
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(e)
Revenues, expenses and assets are recognised net of the amount of goods and services tax (“GST”), except:
Goods and services tax
(i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part
of the cost of acquisition of an asset or as part of an item of expense; or
(ii) for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or
payables.
Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows arising
from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as
operating cash flows.
Foreign currencies
(f)
The individual financial statements of each group entity are presented in the currency of the primary economic
environment in which the entity operates (its functional currency). For the purpose of the consolidated financial
statements, the results and financial position of each group entity are expressed in Australian dollars, which is the
functional currency of the Company and the presentation currency for the consolidated financial statements.
In preparing the financial statements of each individual group entity, transactions in currencies other than the entity's
functional currency (foreign currencies) are recognised at the rates of exchange prevailing on the dates of the
transactions. At the end of each reporting period, monetary items that are denominated in foreign currencies are
retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in
foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary
items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for
exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is
neither planned nor likely to occur in the foreseeable future (therefore forming part of the net investment in the foreign
operation), which are recognised initially in other comprehensive income/(loss) and reclassified from equity to profit
or loss on repayment of the monetary items.
For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group's foreign
operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period.
Income and expense items are translated at the average exchange rates for the period, unless exchange rates
fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used.
Exchange differences arising, if any, are recognised in other comprehensive income/(loss) and accumulated in equity
(and attributed to non-controlling interests as appropriate).
Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a
foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange
prevailing at the end of each reporting period. Exchange differences arising are recognised in other comprehensive
income/(loss).
Wameja Limited Annual Report 2019
31
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
Impairment of assets
(g)
At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where
the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable
amount of the cash-generating unit to which the asset belongs.
For the purpose of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the
synergies of the business combination.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset for which the estimates of future
cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is
recognised in profit or loss immediately.
With the exception of goodwill, where an impairment loss subsequently reverses, the carrying amount of the asset
(cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the
increased carrying amount does not exceed the carrying amount that would have been determined had no
impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss
is recognised in profit or loss immediately.
Income tax
(h)
Current tax
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable
profit or tax loss for the year. It is calculated using tax rates and tax laws that have been enacted or substantively
enacted by the reporting date. Current tax for current and prior year is recognised as a liability (or asset) to the extent
that it is unpaid (or refundable).
Deferred tax
Deferred tax is accounted for in respect of temporary differences arising from differences between the carrying
amount of assets and liabilities in the financial statements and the corresponding tax base of those items.
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are only
recognised to the extent that it is probable that sufficient taxable amounts will be available against which deductible
temporary differences or unused tax losses and tax offsets can be utilised.
However, deferred tax assets and liabilities are not recognised if the temporary differences giving rise to them arise
from the initial recognition of assets and liabilities (other than as a result of a business combination) which affects
neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognised in relation to
taxable temporary differences arising from goodwill.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year(s) when the
asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted
or substantively enacted by the reporting date. The measurement of deferred tax liabilities and assets reflects the tax
consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or
settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority
and the Group intends to settle its current tax assets and liabilities on a net basis.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be
recovered.
32
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(h)
Income tax (continued)
Current and deferred tax for the year
Current and deferred tax is recognised as an expense or income in profit or loss, except when it relates to items
credited or debited to other comprehensive income (loss) or directly to equity, in which case the deferred tax is also
recognised in other comprehensive income (loss) or directly in equity. Where it arises from the initial accounting for a
business combination it is taken into account in the determination of goodwill.
(i)
All intangible assets acquired in a business combination are identified and recognised separately from goodwill where
they satisfy the definition of an intangible asset and their fair value can be measured reliably.
Intangible assets
Internally-generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no
internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in
the period as incurred.
An intangible asset arising from development (or from the development phase of an internal project) is recognised if,
and only if, all of the following have been demonstrated:
•
•
•
•
•
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
the intention to complete the intangible asset and use or sell it;
the ability to use or sell the intangible asset;
how the intangible asset will generate probable future economic benefits;
the availability of adequate technical, financial and other resources to complete the development and to use
or sell the intangible asset; and
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
•
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from
the date when the intangible asset first meets the recognition criteria listed above.
The expenditure capitalised includes cost of materials, direct labour and a proportion of directly attributable
overheads. Other development expenditure is recognised in profit or loss as an expense as and when incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated
amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.
Basis of consolidation
(j)
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by
the Company (its subsidiaries) (referred to as ‘the Group’ in these financial statements). Control is achieved when the
Company:
•
•
•
has the power over the investee;
is exposed, or has rights to variable returns from its involvement with the investee; and
has the ability to use its power to affect the returns.
The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are
changes to one or more of the three elements of control listed above.
The results of subsidiaries acquired or disposed of during the year are included in consolidated profit or loss from the
effective date of acquisition or up to the effective date of disposal, as appropriate.
Wameja Limited Annual Report 2019
33
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(j)
Basis of consolidation (continued)
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies
into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Non-controlling interest in the net assets (excluding goodwill) of consolidated subsidiaries are identified separately
from the Group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the
original business combination and the non-controlling interest’s share of changes in equity since the date of the
combination. Total comprehensive income is attributed to non-controlling interests even if this results in the non-
controlling interests having a deficit balance.
When the Group loses control of a subsidiary, the gain or loss on disposal recognised in profit or loss is calculated
as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any
retained interest and (ii) the previous carrying amount of the assets (including goodwill), less liabilities of the subsidiary
and any non-controlling interests. All amounts previously recognised in other comprehensive income in relation to
that subsidiary are accounted for as if the Group had directly disposed of the related assets or liabilities of the
subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as required/permitted by
applicable AASB Standards).
34
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(k)
Provisions are recognised when the Group has a present obligation, the future sacrifice of economic benefits is
probable, and the amount of the provision can be measured reliably.
Provisions
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation
at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is
measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of
those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third
party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount
of the receivable can be measured reliably.
(l)
The Group applies the following 5-step model for revenue recognition related to contracts with customers:
Revenue recognition Sale of goods and services
a.
b.
c.
d.
e.
Identify the contract(s) with customer
Identify the performance obligation in the contract
Determine the transaction price
Allocate the transaction price to the performance obligation in the contract
Recognise revenue when or as the entity satisfied its performance obligations.
The Group recognises sales revenue related to the transfer of promised goods or services when a performance
obligation is satisfied and when control of the goods or services passes to the customer, which is when the customer
receives the product upon delivery. The amount of revenue recognised reflects the consideration to which the Group
is or expects to be entitled in exchange for those goods or services. If the consideration promised includes a variable
amount, the Group estimates the amount of consideration to which it will be entitled and only to the extent that it is
highly probable that a significant reversal of revenue will not occur.
Revenue is recognised over time if:
-
-
-
-
the customer simultaneously receives and consumes the benefits as the entity performs;
the customer controls the asset as the entity creates or enhances it; or
the seller’s performance does not create an asset for which the seller has an alternative use and –
there is a right to payment for performance to date.
Where the above criteria is not met, revenue is recognised at a point in time. The Group recognises revenue
predominantly from the following services:
Rendering of Software Solution Services
The Group is generally responsible for the overall management of the contract and to provide services to integrate
the License into the customer’s network. These processes and activities tend to be highly inter- related and the Group
provides a significant service of integration for these assets under the contract and as such is treated as a single
performance obligation. The performance obligation is fulfilled over time because the customer simultaneously
receives and consumes the benefits and as such revenue is recognised over time.
Wameja Limited Annual Report 2019
35
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
Revenue from Support and Maintenance Services
Revenue from support and maintenance contracts is recognised over time. This is due to the fact that the customer
simultaneously receives and consumes the benefits provided by the Group’s performance of the support and
maintenance services. The services are made available to the customer throughout the term of the contract.
Customers are typically invoiced on a monthly basis for an amount that is calculated on a schedule of rates that is
aligned with the stand-alone selling prices for each performance obligation. Payment is received following invoice on
normal commercial terms.
Revenue from Hardware
Revenue from hardware is recognised when the control of the underlying goods is transferred to the customer at a
point in time.
Share-based payments
(m)
Equity-settled share-based payments are measured at fair value at the date of grant. Fair value is measured by use
of either a Black-Scholes or binomial model. The expected life used in the model has been adjusted, based on
management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural
considerations.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest.
Investments in associates
(n)
An associate is an entity over which the group has significant influence and that is neither a subsidiary nor an interest
in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the
investee but is not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the equity
method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in
accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method,
investments in associates are carried in the consolidated statement of financial position at cost and adjusted for post-
acquisition changes in the Group’s share of the net assets of the associate, less any impairment in the value of
individual investments.
Losses of an associate in excess of the group’s interest in that associate (which includes any long-term interests
that, in substance, form part of the group’s net investment in the associate) are recognised only to the extent that the
group has incurred legal or constructive obligations or made payments on behalf of the associate.
An investment in an associate is accounted for using the equity method from the date on which the investee becomes
an associate. On acquisition of the investment in an associate, any excess of the cost of the investment over the
Group's share of the net fair value of the identifiable assets and liabilities of the investee is recognised as goodwill,
which is included within the carrying amount of the investment. Any excess of the Group's share of the net fair value
of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately
in profit or loss in the period in which the investment is acquired.
The requirements of AASB 9 Financial Instruments: Recognition and Measurement are applied to determine whether
it is necessary to recognise any impairment loss with respect to the Group’s investment in an associate. When
necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance
with AASB 136 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use
and fair value less costs to sell) with its carrying amount, any impairment loss recognised forms part of the carrying
amount of the investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the
extent that the recoverable amount of the investment subsequently increases.
36
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(o)
Critical accounting judgments and key sources of estimation uncertainty
The directors evaluate estimates and judgments incorporated into the financial statements based on historical
knowledge and best available current information. Estimates assume a reasonable expectation of future events and
are based on current trends and economic data, obtained both externally and within the Group.
The following is the key assumption concerning the future, and other key sources of estimation uncertainty at the
reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and
liabilities within the next financial year:
Carrying value of equity accounted investment in HomeSend SCRL
The Group assesses impairment of investment in associate whenever the events or changes in circumstances indicate
that the carrying amount of the investment may not be recoverable. Recoverable amount is measured at the higher of
the fair value less cost of disposal or value in use.
Significant judgment is required in determining whether facts and circumstances indicate that the equity accounted
investment in associate should be tested for impairment in accordance with the relevant accounting standards.
In assessing the carrying value, the directors have considered the performance of HomeSend SCRL compared to the
budget for the current financial year, the current financial position, and the forecast future performance of the
associate.
Based on the directors’ assessment there were no indication of impairment in the carrying value of the Group’s
investment in associate as at 31 December 2019.
The directors have also considered the impact of COVID-19 on the associate. Refer Note 27 ‘Subsequent Events’.
(p)
New, revised or amending Accounting Standards and Interpretations adopted:
Initial application of AASB 16
The Group has adopted AASB 16: Leases retrospectively with the cumulative effect of initially applying AASB 16
recognised at 1 January 2019. In accordance with AASB 16, the comparatives for the 2018 reporting period have not
been restated.
Applying AASB 16, for all leases (except as noted below), the Group:
• Recognises right-of-use assets and lease liabilities in the statement of financial position, initially
measured at the present value of the future lease payments
• Recognises depreciation of right-of-use assets and interest on lease liabilities in profit or loss
• Separates the total amount of cash paid into a principal portion (presented within financing activities) and
interest (presented within financing activities) in the statement of cash flows.
The adoption of AASB 16 did not result in recognition of any material right-of-use asset or lease liability for the Group.
The adoption of AASB 16 did not result in recognition of any material right-of-use asset or lease liability for the Group.
Wameja Limited Annual Report 2019
37
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
1. SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
(q)
Going Concern
The consolidated statement of profit or loss and other comprehensive income for the financial year ended 31
December 2019 reflects a loss after tax of $13.19 million (2018: $19.75 million), and the consolidated statement of
cash flows reflects net cash outflows from operations of $4.823 million (2018: $9.938 million). The cash and cash
equivalents balance of $11.636 million (2018: $27.451).
The Directors have prepared the cash flow forecast for the period through to 31 March 2021. The cash flow forecast
indicates that the Group will have sufficient funding to operate as a going concern during the forecast period, and on
this basis the Directors have prepared the financial statements on the going concern basis.
2. LOSS BEFORE TAX
Loss before tax has been arrived at after charging
the following:
Restructure and transaction related costs
(continuing operations)
Employee benefit expense (continuing
operations):
Other employee benefits
Equity settled share-based payments
Total employee benefits expense
Loss from discontinued operations
Consolidated
Year Ended 31
December
2019
$’000
Year Ended 31
December
2018
$’000
1,412
-
2,398
295
2,693
2,620
1,948
411
2,359
10,154
38
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
3. INCOME TAXES
(a)
Income tax recognized in profit/(loss)
Tax (benefit)/expense comprises:
Current tax (benefit)/expense
Adjustments recognised in the current year in relation to the current
tax of prior years
Deferred tax (income)/expense relating to the origination and
reversal of temporary differences and tax credits
Income tax expense
The prima facie income tax expense on pre-tax accounting profit/(loss)
from operations reconciles to the income tax (benefit)/expense in the
financial statements as follows:
Year Ended
31 December
2019
$’000
Year Ended
31 December
2018
$’000
-
-
-
-
928
(63)
398
1,263
Loss from operations
Income tax benefit calculated at 27.5% (2018: 30%)
(13,190)
(3,627)
(18,485)
(5,546)
Non-deductible expenses
Foreign withholding tax credits not utilised
Deferred tax assets not recognised
Effect of different tax rate in foreign operations
Under/(over) provision of income tax in previous year
Income tax expense
863
-
2,764
-
-
-
160
209
7,417
(1,415)
(63)
1,263
The tax rate used in the above reconciliation is the corporate tax rate of 27.5% payable by Australian corporate
entities on taxable profits under Australian tax law. No income tax was recognised directly in equity or in other
comprehensive income (loss) during the financial year.
(b) Current tax assets and liabilities
Current tax assets:
Tax refund receivable
Current tax payables:
Withholding and Income tax payable
Consolidated
Year Ended
31
December
2019
$’000
Year Ended
31
December
2018
$’000
-
-
37
1,046
Wameja Limited Annual Report 2019
39
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
3. INCOME TAXES (cont.)
Deferred tax balances
Deferred tax assets arise from the following:
2019
Deferred tax assets:
Research & development tax credits
Foreign tax credits and other tax offsets
(i) Represents reduction resulting from disposal of business.
2018
Deferred tax assets:
Research & development tax credits
Foreign tax credits and other tax offsets
Consolidated
Opening
balance
$’000
435
238
673
Reclassified
(i)
$’000
(435)
(238)
(673)
(Charged)
/ credited to
profit or
loss
$’000
Closing
balance
$’000
-
-
-
-
-
-
Consolidated
Opening Reclassified
balance
$’000
$’000
(Charged)
/ credited
to profit
or loss
$’000
Closing
balance
$’000
673
398
1,071
-
-
(238)
(160)
(398)
435
238
673
Tax consolidation
Relevance of tax consolidation to the consolidated entity
The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group and are
therefore taxed as a single entity. The head entity within the tax-consolidated group is Wameja Limited. The
other member of the tax-consolidated group is Wameja Investments Pty Limited.
Nature of tax funding arrangements and tax sharing agreements
Entities within the tax-consolidated group have entered into a tax funding arrangement and a tax-sharing
agreement with the head entity. Under the terms of the tax funding arrangement, Wameja Limited and each
of the entities in the tax-consolidated group has agreed to pay a tax equivalent payment to or from the head
entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in
amounts receivable from or payable to other entities in the tax-consolidated group.
The tax sharing agreement entered into between members of the tax-consolidated group provides for the
determination of the allocation of income tax liabilities between the entities should the head entity default on
its tax payment obligations. No amounts have been recognized in the financial statements in respect of this
agreement as payment of any amounts under the tax sharing agreement is considered remote.
40
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
4. DISCONTINUED OPERATIONS
Discontinued operations
The Group signed a share purchase agreement on 4 June 2019 to sell its core operating business, eServGlobal
Holdings SAS and its controlled entities, to Seamless Distribution Systems. This agreement was conditional upon
shareholder approval to be sought at an EGM. On 25 July 2019, the Group completed the sale of the core business
following the EGM held on 22 July 2019. Total cash consideration of $1.485 million (net of cash disposed) was
received by the Company on the completion date. There was no material gain/(loss) on disposal of the core business.
Financial Information relating to the discontinued operation to date of sale is set out below.
The financial performance of the discontinued operation to the date of sale, which is included in profit/(loss) from
discontinued operations per the statement of comprehensive income, is as follows:
Revenue
Expenses (*)
Loss before tax
Income tax expense
Note
31 Dec 2019
$`000
31 Dec 2018
$`000
6,531
(9,120)
(2,589)
11,185
(20,076)
(8,891)
(31)
(219)
Loss attributable to the owners of the parent entity
(2,620)
(9,110)
(*) Included in the total expenses for the current year is the impairment charge of $2,814 thousand which was
recognised on re-measurement of disposal group to fair value less costs to sell.
The net cash flows of the discontinued division, which have been incorporated into the statement of cash flows,
are as follows:
Net cash flow from operating activities
Net cash flow from investing activities
Net cash flow from financing activities
Net cash flows from discontinued operations
5. KEY MANAGEMENT PERSONNEL COMPENSATION
Key management personnel compensation policy
(168)
(1,396)
(120)
(1,684)
The Remuneration and Nominations Committee reviews the remuneration packages of all key management on an
annual basis and makes recommendations to the Board. The Board’s approach on Remuneration Policies is set
out in the Remuneration Report which forms part of the Directors’ Report.
The aggregate compensation made to key management personnel of the Group is set out as follows:
Short-term employee benefits
Post-employment benefits
Termination benefits
Share-based payments
Consolidated
Year Ended
31 December
2019
$’000
986,120
20,478
110,542
293,128
1,410,268
Year Ended 31
December
2018
$’000
1,582,318
16,934
8,006
321,902
1,929,160
Wameja Limited Annual Report 2019
41
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
6. SHARE BASED PAYMENTS
Executive and Employee Equity-Settled Share Based Payments
The Group has an ownership-based remuneration scheme for executive directors, key management
personnel and employees of the Group. In accordance with the provisions of the scheme, directors and
employees may be granted options to acquire ordinary shares in the Company. The vesting of any share
options is dependent on a period of service relative to the vesting dates, and in the case of performance
options, it is also dependent on performance criteria.
Under the Wameja Limited Employee Share Option Plan which was established 4 August 2000 to assist in
the attraction, retention and motivation of employees and Directors of the Company and its related corporate
bodies, as at 31 December 2019, certain key management personnel and employees (past and present) are
entitled to purchase an aggregate of 37,575,000 (2018: 32,575,000) ordinary shares of the entity at an average
exercise price of $0.19 (2018: $0.219) per ordinary share. During the current year, total of 9,350,000 options
had vested. The options may be exercised at various times up until 31 October 2022. The holders of such
options do not have the right, by virtue of the option to participate in any share issue or interest issue of any
other corporate body or scheme, and do not participate in any dividends declared.
During the financial year, the Company issued 5,000,000 performance options under its executive and
employee share option plan (2018: 15,000,000).
The following executive and employee share-based payment arrangements were in existence during the year:
Grant
Option Series
Date
Issued 07 Apr 2016 (i)
07-Apr-16
Issued 08 Aug 2016 (ii)
08-Aug-17
Issued 12 Apr 2017 (iii)
12-Apr-17
Issued 24 Nov 2017 (iv) 24-Nov-17
Issued 15 Jun 2018 (v)
15-Jun-18
Issued 05 Sep 2019 (vi) 05-Sep-19
Expiry
Date
2021
2021
2022
2022
2022
2022
Exercise
Price
$
$0.21
$0.21
$0.21
$0.21
$0.16
$0.16
Fair value
at grant
date
$0.0468
$0.0383
$0.0331
$0.0538
$0.0268
$0.0059
Number
Vested at
year end
3,000,000
5,225,000
6,000,000
3,350,000
Nil
Nil
In accordance with the terms of the Employee Share Option Plan:
Contractual life
at year end
(days)
439
586
803
1,059
1,035
1,035
(i) Options issued in this series are executive options which vested on 14 March 2018 and expire on 14
March 2021.
(ii) Options issued in this series are executive options which vested on 08 August 2018 and expire on 08
August 2021.
(iii) Options issued in this series are executive options which vested on 13 March 2019 and expire on 13
March 2022.
(iv) Options issued in the series are executive options which vested on 24 November 2019 and expire on
24 November 2022.
(v) and (vi) Performance options issued are executive options which vest on the ‘testing date’, subject to
achievement of certain performance conditions and satisfaction of tenure conditions. The testing date
is the earlier of 30 September 2020 or the date determined by the Board within 30 days following the
occurrence of a change in control of the company or the sale of the substantial part of the business.
These options will expire on 31 October 2022.
42
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
6. SHARE BASED PAYMENTS (cont.)
The fair value of the options was derived by an appropriately qualified expert using the Hull-White model. Expected
volatility is based on the historical share price volatility over the past period. The risk-free rate is sourced from the
Reserve Bank of Australia.
Key inputs into the models for the series of options:
Share
price at
grant
date
Risk free rate
of return to
expiry (p.a.)
0.16
0.80%
Issue Date
5-Sep-19
Years to
expiration/
exercise
3.2
Exercise price
0.16
Volatility
78%
The following reconciles the outstanding share options granted under the executive share option plan at
the beginning and the end of the financial year:
Balance at the beginning of the
financial year
Granted during the year
Expired/ lapsed during the year
Balance at the end of the financial
year
Exercisable at the end of the
financial year
7. REMUNERATION OF AUDITORS
Auditor of the Parent Entity
Auditing or review of the financial report
Other Auditors
Auditing or review of the financial report
Other services – Taxation
31 December 2019
31 December 2018
Weighted
average
exercise
price
$
Number
of
Options
Weighted
average
exercise
price
$
Number
of
Options
32,575,000
5,000,000
-
0.219
0.16
-
18,725,000
15,000,000
(1,150,000)
0.214
0.16
0.285
37,575,000
0.19
32,575,000
0.219
17,575,000
8,225,000
Consolidated
Year Ended
31 December
2019
$
Period Ended
31 December
2018
$
162,500
162,500
-
-
-
162,500
196,000
196,000
136,673
-
136,673
332,673
The auditor of Wameja Limited is Deloitte Touche Tohmatsu in Australia and the Other Auditors are all affiliated firms
of Deloitte Touche Tohmatsu. Fees paid to other auditors are charged in respective foreign currencies and are subject
to exchange rate fluctuations.
Wameja Limited Annual Report 2019
43
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
8. TRADE RECEIVABLES AND CONTRACT ASSETS
Current trade receivables
Trade receivables
Less: Credit loss allowance
Contract assets
Less: Credit loss allowance
TOTAL
31 December
2019
$’000
31 December
2018
$’000
-
-
-
-
-
-
-
2,934
(945)
1,989
2,527
(357)
2,170
4,159
The expected credit losses on trade receivables are estimated using a provision matrix by reference to
past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted
for factors that are specific to the debtors and the general economic conditions of the industry in which
the debtors operate.
There has been no change in the estimation techniques or significant assumptions made during the
current reporting period.
Ageing of past due
By up to 30 days
30 - 90 days
90 - 120 days
120 + days
31 December
2019
$’000
31 December
2018
$’000
-
-
-
-
-
439
504
-
296
1,239
44
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
9. CONTRACT ASSETS AND CONTRACT LIABILITIES
Contract assets
Progress billings and advances received
Contract assets
Current (Note 8)
Contract liability:
Current
10. OTHER ASSETS
Current
Prepayments
Deposits and other assets
31 December
2019
$’000
31 December
2018
$’000
6,802
(5,227)
1,575
2,170
(595)
1,575
-
-
-
-
-
-
31 December
2019
$’000
31 December
2018
$’000
-
-
-
552
421
973
Wameja Limited Annual Report 2019
45
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
11. INTANGIBLE ASSETS
Net Book Value
As at 31 December 2018
As at 31 December 2019
12. OTHER FINANCIAL ASSETS
Advances to HomeSend SCRL (i)
Consolidated
Software
acquired
$’000
Software
development
$’000
71
-
3,223
-
Total
$’000
3,294
-
Consolidated
31
December
2019
$’000
31
December
2018
$’000
4,239
-
(i)
During the year, the Company entered into a loan facility agreement with HomeSend SCRL for
the sole permitted purpose of funding the pre- payment timing gaps in HomeSend’s settlement
model (the “Facility”). Mastercard has entered into a similar loan facility agreement with
HomeSend SCRL. The Facility is for a total of $31.16 million (€20 million) between the Company
and Mastercard with the Company providing approximately $11.57 million (€7.1 million) in
proportion to its shareholding in HomeSend SCRL.
The Facility is a revolving credit line providing HomeSend the ability to draw and re-draw the funds as required, with
an obligation to return amounts drawn if not required, based on HomeSend’s forecasts. The Facility is unsecured,
and interest is payable quarterly at 1.916% per annum on the amount drawn. There is no establishment or
commitment fee. The facility expires on 15 August 2020.
As at balance date, the company has provided its proportionate share in total drawdowns with Mastercard amounting
to $4.2 million.
13. TRADE AND OTHER PAYABLES
Trade payables (i)
Accruals and other payables
Consolidated
31
December
2019
$’000
31
December
2018
$’000
-
271
271
1,131
2,954
4,085
(j)
The average credit period on purchases of goods is 60 days (2018: 60 days). No
interest is charged on overdue payables. The Group has financial risk management
policies in place to ensure that all payables are paid within the credit timeframe.
The directors consider that the carrying amount of trade payables approximates their fair value.
46
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
14. PROVISIONS
Consolidated
Balance as at 31 December 2018
Reductions resulting from disposal of
business
Balance as at 31 December 2019
Current
Non-current
Balance as at 31 December 2019
Consolidated
Balance as at 31 December 2017
Additional provisions recognised
Utilised during the year
Balance as at 31 December 2018
Current
Non-current
Balance as at 31 December 2018
Employee
provisions
$'000
Retirement
benefit
provision (i)
$'000
1,112
(1,112)
-
-
-
-
717
(717)
-
-
-
-
Employee
provisions
$'000
Retirement
benefit
provision (i)
$'000
999
353
(240)
1,112
1,112
-
1,112
777
-
(60)
717
-
717
717
Total
$'000
1,829
(1,829)
-
-
-
-
Total
$'000
1,776
353
(300)
1,829
1,112
717
1,829
(i) The retirement benefit provision is a provision for statutory termination obligations due to eligible
employees in France who remain employed with the French entity until their statutory retirement date.
The amount of the statutory lump sum retirement payment is dependent on the employee’s length of
service with the Company and their salary on retirement. No entitlement accrues to employees who
terminate their employment prior to retirement date. The Group’s obligations are unfunded and
covered by the recorded provision. The cost of providing the benefit is determined by way of actuarial
valuation carried out at the end of each annual reporting period (Refer to Note 1(b)).
Wameja Limited Annual Report 2019
47
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
15. ISSUED CAPITAL
1,210,850,662 fully paid ordinary shares (2018:1,210,850,662)
212,326
212,326
31 December
2019
$’000
31 December
2018
$’000
Fully Paid Ordinary Shares
Balance at the beginning of financial year
Issue of new shares in the Company
Costs of share issue
Balance at the end of financial year
Reconciliation of new shares issued:
Issue of shares
Less: Share issue costs
Net value of share capital issued
31 December 2019
31 December 2018
No.
‘000
$
‘000
No.
‘000
$
‘000
1,210,851
-
-
1,210,851
212,326
-
-
212,326
906,851
304,000
-
1,210,851
180,352
33,440
(1,466)
212,326
31 December
2019
$’000
-
-
-
31 December
2018
$’000
33,440
(1,466)
31,974
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Changes to the then Corporations Law abolished the authorised capital and par value concept in relation
to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised
capital and issued shares do not have a par value.
Share Options
In accordance with the terms of the executive and employee share option plan as at 31 December 2019,
employees are entitled to exercise options granted and thus acquire shares in the Company. Details of
the executive and employee share option plan are contained in Note 6 to the financial statements.
48
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
16. RESERVES
Foreign currency translation reserve (a)
Equity-settled benefits reserve (b)
(a) Foreign currency translation reserve
Balance at beginning of financial year
Translation of foreign operations
Transfer from foreign exchange reserve on disposal of subsidiary
Balance at the end of the financial year
Consolidated
31 December
2019
$’000
31
December
2018
$’000
879
4,043
4,922
1,905
(135)
(891)
879
1,905
3,748
5,653
(4,403)
6,308
-
1,905
Exchange differences relating to the translation from the functional currency of foreign subsidiaries into Australian
dollars, and translation of inter-company monetary items which settlement is neither likely nor planned to occur in
the foreseeable future, are recognised in other comprehensive income/(loss) and accumulated in the foreign
currency translation reserve.
(b) Equity-settled benefits reserve
Balance at beginning of financial year
Employee equity-settled benefits (i)
Balance at the end of the financial year
3,748
295
4,043
3,337
411
3,748
(i) The employee equity-settled benefits reserve arises on the grant of share options to key management personnel
and employees under the executive and employee share option plan. Further information about equity-settled
benefits is contained in Note 6 to the financial statements.
17. ACCUMULATED LOSSES
Balance at beginning of the financial year
Loss for the year attributable to equity holders of the parent
Balance at end of financial year
31 December
2019
$’000
31 December
2018
$’000
(162,991)
(143,128)
(13,190)
(19,863)
(176,181)
(162,991)
Wameja Limited Annual Report 2019
49
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
18. EARNINGS PER SHARE
Consolidated
Year Ended
31 December
2019
Year Ended
31 December
2019
.
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
(1.1)
(1.1)
(2.1)
(2.1)
Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic
earnings per share are as follows:
Earnings – being the (loss)/profit for the year
attributable to equity holders of the parent
Weighted average number of ordinary shares
Year Ended
31 December
2019
$’000
Period Ended
31 December
2018
$’000
(13,190)
(19,863)
31 December
2019
No ‘000
1,210,851
31 December
2018
No ‘000
958,631
Diluted earnings per share
The earnings and weighted average number of ordinary and potential ordinary shares used in the
calculation of diluted earnings per share are as follows:
Earnings – being the (loss)/profit for the year
attributable to equity holders of the parent
Weighted average number of ordinary shares and
potential ordinary shares (a)
Year Ended
31 December
2019
Year Ended
31 December
2018
$’000
(13,190)
$’000
(19,863)
31 December
2019
No ‘000
31 December
2018
No ’000
1,210,851
958,631
(a) Weighted average numbers of ordinary shares and potential ordinary shares used in the
calculation of diluted earnings per share reconciles to the weighted average number of ordinary
shares used in the calculation of basic earnings per share as follows:
Weighted average number of ordinary shares and
potential ordinary shares used in the calculation of
basis and diluted (loss)/earnings per share
1,210,851
958,631
There are no instruments in the current or prior year that are considered dilutive
50
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
19. DIVIDENDS
No dividend has been declared in respect of the current or previous financial year
20. SUBSIDIARIES
COUNTRY OF
INCORPORATION
Ownership Interest and
voting power
31
December
2019
%
31
December
2018
%
Details of the Group’s material subsidiaries at
the end of the reporting period are as follows:
Parent Entity
Wameja Limited
Material Subsidiary
eServGlobal SAS
Wameja Investments Pty Limited
Wameja UK Limited
Wameja Singapore Ltd
WamejaGlobal
Wameja Hongkong
Australia
France
Australia
United Kingdom
Singapore
Netherlands
Hong Kong
-
100
100
100
100
100
100
100
100
100
100
100
The Group lost control of eServGlobal SAS upon the completion of sale on 25 July 2019. The results of the
discontinued operations is disclosed in Note 4. Until its sale on 25 July 2019, the Group’s principal operating activities
were carried out by eServGlobal SAS which is based in France; its administrative activities are carried out by Wameja
UK Limited which is based in London; and its ultimate listed holding Company is Wameja Limited which is based in
Australia. The Group’s investment in its associate HomeSend SCRL is held by Wameja Investments Pty Limited.
Wameja Limited Annual Report 2019
51
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
21. INVESTMENT IN ASSOCIATES
Details of the material investment in associates at the end of the reporting period are as follows:
Name of
associate
Principal activity
Place of
incorporation and
principal place of
business
Proportion of ownership interest
and voting rights held by the Group
Homesend
SCRL (i)
Provision of international
mobile money services
Brussels, Belgium
31 December
2019
35.68%
31 December
2018
35.68%
The associate is accounted for using the equity method in these consolidated financial statements. Refer to Note
1(n).
a) HomeSend SCRL was formed on 3 April 2014. The directors have determined that the Group exercises significant
influence over HomeSend SCRL by virtue of its 35.68% voting power in shareholders meetings and its
contractual right to appoint two out of six directors to the board of directors of that Company.
Reconciliation of the above summarised financial information to the carrying amount of the interest in HomeSend
SCRL recognized in the consolidated financial statements:
Net assets of the associate
Proportion of the Group’s ownership interest in HomeSend
SCRL
Reconciliation of the carrying amount of the investment in associate:
Opening balance
Investment in associate
Share of current period loss of the associate
Effects of foreign currency exchange movements
Closing balance
31 December
2019
$’000
31 December
2018
$’000
71,364
35.68%
25,463
72,264
35.68 %
25,791
31 December
2019
$000
31 December
2018
$000
25,791
6,480
(6,596)
(212)
25,463
26,319
3,506
(6,232)
2,198
25,791
During 2019, the Company participated in two HomeSend capital raises to maintain its 35.68% holding in the Joint
Venture. The Company contributed €4.0 million (A$6.5 million) towards the total capital raises.
52
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
21. INVESTMENT IN ASSOCIATES (continued)
Summarised financial information in respect of HomeSend SCRL is set out below. The summarised financial
information below represents amounts shown in the associate’s financial statements prepared in accordance with
Belgium GAAP, adjusted to align with the Australian Accounting Standards and to reflect other required notional
equity accounting adjustments.
HomeSend SCRL
Current assets
Non-current assets (i)
Current liabilities
Net assets
(i) Includes notional intangible assets arising on acquisition.
Revenue
Loss from continuing operations
Loss for the year
Total comprehensive loss for the year
Credit Facility Guarantee to HomeSend SCRL
31 December
2019
31 December
2018
$’000
$’000
44,067
63,463
(36,166)
71,364
26,767
65,196
(19,699)
72,264
31 December
2019
$’000
31 December
2018
$’000
6,841
(18,486)
(18,486)
(18,486)
8,051
(17,461)
(17,461)
(17,461)
On 11 May 2017, the Group agreed to guarantee a €5 million ($8 million) credit facility to be provided by KBC Bank
SA to HomeSend SCRL (the Guarantee). The loan facility has been obtained by the associate to support the growth
of its business by supplementing the working capital reserves, as and when required, to facilitate transfer settlements.
The Guarantee is provided by all the shareholders of the associate. Based on the pro-rata proportion to its
shareholding in HomeSend SCRL, the Group’s share of the Guarantee is €1.8 million ($2.8 million). The Guarantee
is unsecured and may be withdrawn, in respect to future credit, on three months’ notice.
HomeSend SCRL has agreed to reimburse the guarantors for any payment made under the Guarantee. If HomeSend
SCRL issues share capital either to reimburse a Guarantor or to satisfy monies owing under the credit facility following
a Guarantor failing to meet a demand made against them under the Guarantee, it has been agreed that the capital
in HomeSend SCRL will be issued at fair market value and a defaulting Guarantor will not participate in the capital
raising.
Wameja Limited Annual Report 2019
53
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
22. SEGMENT INFORMATION
The Group operates in a single segment being the provision of telecommunications software solutions to mobile
and financial service providers on a global basis. Information reported to the chief operating decision maker
(Board of directors) for the purposes of resource allocation and assessment of segment performance focuses
on the telecommunication software solution business as a single business unit.
The results and financial position of this single segment are shown in the statement of profit or loss and other
comprehensive loss and the statement of financial position respectively.
Revenue from major products and services
The following is an analysis of the Group’s revenue from continuing and discontinued operations from its
major products and services.
Hardware
Software Solution Services
Support and Maintenance Services
Total revenue from continuing operations
Year Ended 31
December 2019
$’000
-
3,014
3,517
6,531
Year Ended 31
December 2018
$’000
207
4,142
6,836
11,185
Geographical information
The Group’s revenue from continuing and discontinued operations from external customers by location of
operations and information about its non-current assets by location of assets are detailed below.
Revenue from external customers
31 December
31 December
Non-current assets
31 December
31 December
2019
$’000
2018
$’000
2019
$’000
2018
$’000
Middle East
Asia Pacific
Europe
Africa
Total
2,613
1,306
-
2,612
6,531
7,102
1,090
243
2,750
11,185
-
25,462
-
-
25,462
-
25,791
3,551
-
29,342
Non-current assets exclude deferred tax assets.
54
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
23. RELATED PARTY DISCLOSURES
a) Equity Interests in Related Parties
Equity Interests in Controlled Entities
Details of the percentage of ordinary shares held in material subsidiaries are disclosed in Note
20 to the financial statements.
b) Key management personnel compensation
Details of key management personnel compensation are disclosed in Note 5 to the financial statements.
c) Key management personnel equity and option holdings
Information on key management personnel interests in shares and options is detailed in the Directors’ Report.
d) Other related party transactions
Year Ended 31
December 2019
$
Consolidated
Year Ended 31
December 2018
$
Mr Rowe’s Director’s Fees, as detailed in the Directors’
Report, are paid to him as a sole legal practitioner
Mr Baldwin’s Director’s Fees, as detailed in the Directors’
Report, are paid to his private Company
Mr Brooke’s Director’s Fees, as detailed in the Directors’
Report, are paid to his employer.
124,630
149,913
62,791
87,284
44,095
17,097
e) Parent Entities
The parent and ultimate parent entity in the Group is Wameja Limited.
Wameja Limited Annual Report 2019
55
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
24. NOTES TO THE STATEMENT OF CASH FLOWS
a) Reconciliation of cash
For the purposes of the statement of cash flows, cash and cash
equivalents includes cash on hand and in banks and investments in money
market instruments.
Cash at the end of the financial year as shown in the statement of cash
flows is reconciled to the related items in the statement of financial position
as follows:
Cash and cash equivalents
Consolidated
Year Ended
31
December
2019
$’000
Year
Ended 31
December
2018
$’000
11,636
27,451
b) Reconciliation of loss for the year to net cash flows from operating activities
Loss for the year
Depreciation of non-current assets
Amortisation of non-current assets
Foreign exchange (gain)/loss, including changes in foreign currency net
assets and liabilities and other non-cash items
Equity settled share-based payments
Share of loss of associate
Impairment charge on re-measurement of disposal group to fair value
less cost to sell
Movements
Decrease in trade receivables and contract assets
Decrease in inventories
Decrease in current tax assets
Decrease in other current assets
Decrease in deferred tax assets
Decrease in trade and other payables, and provisions
(Decrease)/increase in current tax payables
Increase/(decrease) in contract liabilities
(13,190)
(19,747)
-
1,367
(1,043)
295
6,596
2,814
382
28
37
322
(276)
(1,324)
(1,046)
215
87
2,883
3,270
411
6,232
-
329
111
-
-
398
(4,601)
1,054
(365)
Net cash used in operating activities
(4,823)
(9,938)
56
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
25. FINANCIAL INSTRUMENTS
a) Significant Accounting Policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition,
the basis of measurement and the basis on which revenues and expenses are recognised, in respect of
each class of financial asset, financial liability and equity instrument are disclosed in Note 1 to the
financial statements.
b) Capital Risk Management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going
concern while maximising the return to stakeholders through the optimisation of the debt and equity
balance.
The capital structure of the Group includes cash and cash equivalents and equity attributable to equity
holders of the parent, comprising issued capital, reserves and retained earnings. Operating cash flows
is used to maintain and expand the Group’s assets as well as to pay for operating expenses, tax liabilities
and software development activities (until the date of disposal of the Group’s subsidiary, eServGlobal
SAS).
c) Financial Risk Management Objectives
The Group’s activities expose it to a variety of financial risks: market risk (including currency and interest
rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the
unpredictability of financial and exchange rate markets and seeks to minimise potential adverse effects
on the Group’s performance. A risk management framework, including the policy on use of financial
derivatives is governed by the Board of Directors. The Group does not enter into or trade financial
instruments, including derivative financial instruments, for speculative purposes.
d) Market Risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange
rates and changes in market interest rates. There has been no change to the Group’s exposure to
market risks or the manner in which it manages and measures the risks from the previous period.
e) Foreign Currency Risk Management
The Group undertakes certain transactions denominated in foreign currencies that are different to the
functional currency of the respective entities undertaking the transactions, hence exposures to exchange
rate fluctuations arise which are recorded in profit or loss. The group may use foreign currency exchange
contracts to hedge these risks. No such contracts were entered into during the current year (2018: nil).
The material carrying amount of the Group’s foreign currency denominated monetary assets and
monetary liabilities at the reporting date that are denominated in a currency that is different to the
functional currency of the respective entities holding the monetary assets and liabilities are as follows:
Assets
31
December
2019
$’000
31
December
2018
$’000
Liabilities
31
December
2019
$’000
31
December
2018
$’000
-
15,706
1,696
25,722
52
1,365
-
-
-
239
-
-
External Group Exposure
US Dollars
Euro (Functional currency –
Australian Dollars)
UK Pounds (Functional currency –
Australian Dollars)
Wameja Limited Annual Report 2019
57
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
25. FINANCIAL INSTRUMENTS (continued.)
Foreign currency sensitivity analysis
The following table details the Group’s sensitivity to a 10% increase and decrease in the functional currency against
the relevant foreign currencies, which represents management’s assessment of the possible change in foreign
exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items
(arising from monetary assets and liabilities held at balance date in a currency different to the functional currency of
the respective entities holding the assets or liabilities) and adjusts their translation at year end for a 10% change in
foreign currency rates.
Currency
External Group Exposure
US Dollars
Euro
UK Pounds
Profit or loss
Consolidated
31 December
2019
$’000
31 December
2018
$’000
-
1,571
-
181
2,572
152
The sensitivity includes external receivables and payables as well as inter-company balances with foreign operations
within the Group where the denomination of the receivable or payable is in a currency other than the functional currency
of the respective entity and the balance is expected to be repaid in the foreseeable future.
For assets, a positive number indicates an increase in profit with the functional currency weakening against the
respective currency. For a strengthening of the functional currency against the respective currency there would be an
equal and opposite impact on the profit, and the amounts above would be negative. For liabilities, the opposite would
apply.
In management’s opinion, the above sensitivity analysis reflects the foreign currency risk changes as at reporting date.
In addition, the Group includes certain subsidiaries whose functional currencies are different to the Group’s presentation
currency. As stated in the Group’s Accounting Policies Note 1(f), on consolidation the assets and liabilities of these entities
are translated into Australian dollars at exchange rates prevailing on the balance date. The income and expenses of
these entities are translated at the average exchange rates for the year. Exchange differences arising are classified as
equity and are transferred to a foreign exchange translation reserve. The main operating entity outside of Australia is
based in France. The Group’s future reported profits could therefore be impacted by changes in rates of exchange
between the Australian Dollar and the Euro.
f) Interest Rate Risk Management
The Group’s exposure to interest rate risk at 31 December 2019 is in respect of interest generated on deposits balances
invested during the course of the year and interest incurred on variable rate external borrowings. Cash deposits yielded
a weighted average interest rate of 0.001% for the financial year (2018: 0.001%).
Interest rate sensitivity analysis
The Group’s sensitivity to interest rates is on surplus cash placed on short-term deposit or drawings on variable rate
borrowing facilities. The Group’s net sensitivity to interest rate movements is not considered to be material to the Group.
g) Liquidity Risk Management
Ultimate responsibility for liquidity risk management rests with the board of directors, who have built an appropriate
liquidity risk management framework for the management of the Group’s short, medium and long- term funding and
liquidity management requirements. The Group manages liquidity risk by maintaining adequate cash reserves and by
continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and
liabilities.
Liquidity and interest risk tables
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities. The tables
have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which
the Group can be required to pay. The table includes both principal and interest cash flows.
58
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
25. FINANCIAL INSTRUMENTS (continued)
Less than 1
month
$’000
1-3 months
$’000
3 months – 1
year
$’000
1-5 years
$’000
Consolidated
31 December 2019
Trade payables - Non-interest bearing
Other payables – Non-interest bearing
Total
31 December 2018
Trade payables - Non-interest bearing
Other payables – Non-interest bearing
Total
-
271
271
565
118
683
-
-
-
566
1,034
1,600
-
-
-
-
1,329
1,329
-
-
-
-
473
473
The following tables detail the Group’s expected maturity for its non-derivative financial assets. The tables
have been drawn up based on the undiscounted contractual maturities of the financial assets including interest
that will be earned on those assets except where the Group anticipates that the cash flow will occur in a
different period based on the earliest date on which the Group can expect to receive payment. The table
includes both interest and principal cash flows.
Weighted
average
effective
interest rate
%
Less
than 1
month
$’000
1-3
months
$’000
3
months
– 1 year
$’000
1-5 years
$’000
5+
years
$’000
Not
Overdue
Consolidated
31 December 2019
Cash and cash
equivalents
Deposits - Non-
interest bearing
Trade receivables -
Non-interest bearing
Other financial
assets
Total
31 December 2018
Cash and cash
equivalents
Deposits - Non-
interest bearing
Trade receivables -
Non-interest bearing
Total
0.001%
1.916%
0.001%
-
-
-
-
-
-
-
11,636
-
-
-
11,636
27,451
-
-
-
-
-
-
-
-
-
-
-
4,239
4,239
-
856
916
916
380
27,831
436
436
257
1,113
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Wameja Limited Annual Report 2019
59
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
25. FINANCIAL INSTRUMENTS (continued)
h) Credit Risk Management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss
to the Group. The Group has adopted the policy of dealing with creditworthy counterparties, as a means of
mitigating the risk of financial loss from defaults. Trade receivables have consisted of a relatively small number
of closely managed customers, spread across diverse geographical areas. Ongoing credit evaluation is
performed on the financial condition of accounts receivable as part of the overall client management process. The
carrying amount of the financial assets recorded in the financial statements, net of any allowance for losses,
represents the Group’s maximum exposure to credit risk.
The Group assesses the expected credit loss on receivables using a provision matrix to measure the Group’s
estimated impairment losses.
(i)
Fair value of the Group's financial assets and financial liabilities that are measured at fair value
on a recurring basis
None of the Group's other financial assets and financial liabilities are measured at fair value as at 31 December
2019 (31 December 2018: nil).
(ii)
Fair value of financial assets and financial liabilities that are not measured at fair value
on a recurring basis (but fair value disclosures are required)
The directors consider that the carrying amounts of the financial assets and financial liabilities recognised in the
consolidated financial statements approximate their fair values.
26. PARENT ENTITY INFORMATION
(a) Financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net Assets
Equity
Issued capital
Accumulated losses
Reserves
Equity-settled benefits
Foreign currency translation
Total equity
(b) Financial performance
Loss for the period
Total comprehensive loss
60
31 December
2019
$’000
31 December
2018
$’000
120
41,218
41,338
(271)
-
(271)
26,888
28,704
55,592
(484)
-
(484)
41,067
55,108
212,326
(175,302)
212,236
(160,880)
4,043
-
41,067
3,752
-
55,108
31 December
2019
$’000
(14,422)
(14,422)
31 December
2018
$’000
(13,476)
(13,476)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
26. PARENT ENTITY INFORMATION (continued)
c) Guarantees entered into by the parent entity
Wameja Limited has not provided any guarantees in relation to any of its subsidiaries.
d) Contingent liabilities of the parent entity
There are no contingent liabilities for the parent entity.
e) Commitments for the acquisition of property, plant and equipment by the parent entity
There are no material commitments for the acquisition of property, plant and equipment by the parent entity.
27. SUBSEQUENT EVENTS
a) Extension of HomeSend Liquidity Facility
HomeSend has requested that the current loan facility agreement (“the Facility”) provided by the Company to
HomeSend be extended from 31 March 2020 to 15 August 2020. The Company has indicated that it will agree to the
extension on the proviso that no further draw-downs will be made on the Facility and HomeSend uses best
endeavours to procure alternative funding of the Facility. At the date of this report, final agreement has not been
reached between the parties but negotiations are continuing. Accordingly, the Company does not expect the Facility
to be repaid on 31 March 2020.
b) COVID-19
The outbreak of COVID-19 and the subsequent quarantine measures imposed by the Australian and other
governments as well as the travel and trade restrictions imposed by Australia and other countries in early 2020 have
caused disruption to businesses and global economic activity. The Group considers this to be a non-adjusting post
balance date event and accordingly the financial effects of COVID-19 have not been reflected in the Group’s financial
statements at 31 December 2019.
As the situation remains fluid (due to evolving changes in government policy and evolving business and customer
reactions thereto) as at the date these financial statements are authorised for issue, the directors of the Company
considered that the financial effects of COVID-19 on the Group's consolidated financial statements cannot be
reasonably estimated for future financial periods. This includes the Group’s investment in the HomeSend associate.
Based on the information available to the directors as at the date of this report, there are no significant factors
identified which would impact on the carrying value of the Group’s investment in associate due to COVID-19.
However, the Director’s consider that prolonged general economic impacts arising from COVID-19 may have a
negative impact on the operations of the Group's associate. This in turn may impact the recoverability of the Group's
carrying value of the investment in associate going forward.
No other matter or circumstance has occurred subsequent to year end that has significantly affected, or may
significantly affect, the operations of the Company, the results of those operations or the state of affairs of the entity
in subsequent financial years.
28. ADDITIONAL COMPANY INFORMATION
Wameja Limited is a listed public company, incorporated in Australia and operating in Australia, Europe, the Middle
East, North Africa, Asia/Pacific and the Americas.
Registered Office
c/o Simpsons Solicitors
Level 2, Pier 8/9
23 Hickson Road
Millers Point Sydney NSW 2000
Australia
Wameja Limited Annual Report 2019
61
ADDITIONAL SECURITIES EXCHANGE INFORMATION
AS AT 15 APRIL 2020
Corporate Governance
The Corporate Governance Statement of the Company may be found at http://wameja.com/investors/cgs/
Ordinary share capital
1,210,850,662 fully paid ordinary shares are held by 881 individual shareholders on the Australian Securities
Exchange (including the depositary interest holder nominee) and 133 individual depository interest holders on the
London Stock Exchange (AIM).
All issued ordinary shares carry one vote per share.
Options
6 individual option holders hold a total of 6,575,000 employee options at an exercise price of $0.21 per option.
2 individual option holders hold a total of 11,000,000 executive options at an exercise price of $0.21 per option.
4 individual option holders hold a total of 20,000,000 performance options at an exercise price of £0.09 per option.
Options do not carry a right to vote.
Distribution of Holders of Equity Securities
Fully Paid
Ordinary
Shares listed
on ASX
Depository
Interests Listed
on LSE (AIM)
$0.21
Employee
Options
$0.21
Executive
Options
£0.09
Performance
Options
1-1,000
1,001-5,000
5,001-10,000
10,001-100,000
100,001 and
over
Total
151
284
135
235
76
881
1
1
6
30
95
133
Holding less than a marketable parcel - 483
Substantial Shareholders
-
-
-
1
5
6
-
-
-
-
2
2
-
-
-
-
4
4
Killick & Co LLP
Legal & General Investment Management Limited
M&G Plc
Mitsubishi UFJ Financial Group/Carol Australia Holdings Pty Limited
Lombard Odier Asset Management (Europe) Limited
Canaccord Genuity Group Inc / Hargreave Hale Limited
Number
62,020,510
66,183,975
120,629,158
61,314,453
296,636,144
130,193,152
62
AUSTRALIAN SECURITIES EXCHANGE
Computershare Clearing Pty Ltd holds 1,033,560,096 ordinary fully paid shares
on behalf of the Depositary Interest Holders comprising 85.36 % of issued capital.
Ordinary Shareholders
Number
% of
capital
Depository Interest (DI) Holders
Number
% of DI
CITICORP NOMINEES PTY LIMITED
62,388,691
UBS NOMINEES PTY LTD
HSBC CUSTODY NOMINEES
(AUSTRALIA) LIMITED - A/C 2
MR DANIEL BARON DROGA + MRS
LYNDELL DROGA
Continue reading text version or see original annual report in PDF format above