Quarterlytics / Real Estate / REIT - Retail / Wheeler Real Estate Investment Trust, Inc.

Wheeler Real Estate Investment Trust, Inc.

whlr · NASDAQ Real Estate
Claim this profile
Ticker whlr
Exchange NASDAQ
Sector Real Estate
Industry REIT - Retail
Employees 11-50
← All annual reports
FY2017 Annual Report · Wheeler Real Estate Investment Trust, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 

 FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended  December 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-35713 

WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter) 

Maryland
(State or Other Jurisdiction of
Incorporation or Organization)

2529 Virginia Beach Blvd., Suite 200
Virginia Beach. Virginia
(Address of Principal Executive Offices)

45-2681082
(I.R.S. Employer
Identification No.)

23452
(Zip Code)

(757) 627-9088
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.01 par value (NASDAQ Capital Market)

Series B convertible Preferred Stock, no par value (NASDAQ Capital Market)

Series D cumulative convertible Preferred Stock, no par value (NASDAQ Capital Market)

Warrants to acquire shares of Common Stock (NASDAQ Capital Market)

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

    Yes  ¨    No  þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

    Yes  ¨    No þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

 
 
 
 
 
 
 
 
 
 
 
 
  
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not

be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K.     ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller

reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting
company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.: 

Large accelerated file  

    ¨

þ    Accelerated filer

Non-accelerated filer

    ¨ (Do not check if a smaller reporting company)

¨    Smaller reporting company

¨

   Emerging growth company

If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for

complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      ¨

As of June 30, 2017, the aggregate market value of the registrant’s Common Stock held by non-affiliates of the registrant was

$86,033,901.

As of March 5, 2018, there were 8,946,399 shares of Common Stock, $0.01 par value per share, outstanding.

 
 
 
 
 
 
 
 
 
   
 
 
 
Table of Contents

Business

Risk Factors

Unresolved Staff Comments

Properties

Legal Proceedings

Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of
Equity Securities

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Quantitative and Qualitative Disclosures About Market Risk

Financial Statements and Supplementary Data

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Controls and Procedures

Other Information

Directors, Executive Officers and Corporate Governance

Executive Compensation

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder
Matters

Certain Relationships and Related Transactions, and Director Independence

Principal Accountant Fees and Services

Exhibits and Financial Statement Schedules

2

9

31

32

38

38

39

42

45

64

64

64

64

65

65

73

83

87

90

90

Part I

Item 1.

Item 1A.

Item 1B.

Item 2.

Item 3.

Item 4.

Part II

Item 5.

Item 6.

Item 7.

Item 7A.

Item 8.

Item 9.

Item 9A.

Item 9B.

PART III

Item 10.

Item 11.

Item 12.

Item 13.

Item 14.

Item 15.

EXHIBIT INDEX

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD- LOOKING STATEMENTS

This Annual Report on Form 10-K ("Form 10-K") of Wheeler Real Estate Investment Trust, Inc. (the "Company" or "our

Company") contains forward-looking statements, including discussion and analysis of our financial condition, anticipated capital
expenditures required to complete projects, amounts of anticipated cash distributions to our shareholders in the future and other matters.
These forward-looking statements are not historical facts but are the intent, belief or current expectations of our management based on its
knowledge and understanding of our business and industry. Forward-looking statements are typically identified by the use of terms such as
“may,” “will,” “should,” “potential,” “predicts,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or the
negative of such terms and variations of these words and similar expressions. These statements are not guarantees of future performance
and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual
results to differ materially from those expressed or forecasted in the forward-looking statements.

Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. You are cautioned to
not place undue reliance on forward-looking statements, which reflect our management’s view only as of the date of this Form 10-K. We
undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes to future operating results. Factors that could cause actual results to differ materially from any forward-looking
statements made in this Form 10-K include:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

our business and investment
strategy;
our projected operating
results;
actions and initiatives of the U.S. government and changes to U.S. government policies and the execution and impact of these
actions, initiatives and policies;
the state of the U.S. economy generally and in specific geographic
areas;
economic trends and economic
recoveries;
our ability to obtain and maintain financing
arrangements;
financing and advance rates for our target
assets;
our expected
leverage;
availability of investment opportunities in real estate-related
investments;
changes in the values of our
assets;
our ability to make distributions to our stockholders in the
future;
our expected investments and investment
decisions;
changes in interest rates and the market value of our target
assets;
our ability to renew leases at amounts and terms comparable to existing lease
arrangements;
our ability to proceed with potential development opportunities for us and third-
parties;
effects of hedging instruments on our target
assets;
the degree to which our hedging strategies may or may not protect us from interest rate
volatility;
impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar
matters;
our ability to maintain our qualification as a real estate investment trust
(“REIT”);
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the "Investment
Company Act");
availability of qualified personnel and management
team;
the ability of our operating partnership, Wheeler REIT, L.P. (the "Operating Partnership") and each of our other partnerships and
limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes;
our ability to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue
additional authorized but unissued shares of our preferred stock, without par value ("Preferred Stock") and to classify or reclassify
unissued shares of our Preferred Stock;
our understanding of our
competition;

• market trends in our industry, interest rates, real estate values or the general

•

economy;
the imposition of federal taxes if we fail to qualify as a real estate investment trust (“REIT”) in any taxable year or forego an
opportunity to ensure REIT status;

    
 
•

•

•

uncertainties related to the national economy, the real estate industry in general and in our specific
markets;
legislative or regulatory changes, including changes to laws governing
REITs;
adverse economic or real estate developments in Virginia, Florida, Georgia, Alabama, South Carolina, North Carolina, Oklahoma,
Kentucky, Tennessee, West Virginia, New Jersey and Pennsylvania;

1

•

•

•

•

•

•

•

increases in interest rates and operating
costs;
inability to obtain necessary outside
financing;
litigation
risks;
lease-up
risks;
inability to obtain new tenants upon the expiration of existing
leases;
inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other
applicable laws; and
the need to fund tenant improvements or other capital expenditures out of operating cash
flow.

These forward-looking statements should be read in light of these factors.

Part I

Item 1.    Business.

Overview

Wheeler Real Estate Investment Trust, Inc. is a fully-integrated, self-managed commercial real estate investment company focused
on acquiring and managing income-producing retail properties with a primary focus on grocery-anchored centers. Our strategy is to acquire
and manage well-located, potentially dominant retail properties in secondary and tertiary markets that generate attractive risk-adjusted
returns, with a particular emphasis on grocery-anchored retail centers. We target competitively protected properties in communities that
have stable demographics and have historically exhibited favorable trends, such as strong population and income growth. We generally
lease our properties to national and regional retailers that offer consumer goods and generate regular consumer traffic. We believe our
tenants carry goods that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income, generating more
predictable property level cash flows.

As of December 31, 2017, we own a portfolio consisting of seventy-three properties, including fifty-nine retail shopping centers
and five freestanding retail properties totaling 4,902,381 total leasable square feet of which approximately 93% are leased (our "operating
portfolio"), one office property, seven undeveloped land parcels totaling approximately 69 acres and 1 redevelopment project. We believe
the current market environment creates a substantial number of favorable investment opportunities in our target markets with attractive
yields on investment and significant upside potential in terms of income and gain.

We have 53 full-time employees. Our management team has experience and capabilities across the real estate sector with
experience in the aggregate and expertise particularly in the retail asset class, which we believe provides for flexibility in pursuing attractive
acquisition, development and repositioning opportunities. Because varying market conditions create opportunities at different times across
the retail property sector, we believe our expertise enables us to target relatively more attractive investment opportunities throughout
economic cycles. In addition, our fully integrated platform with in-house development capabilities allows us to pursue development and
redevelopment projects with multiple uses. We believe that our ability to pursue these types of opportunities differentiates us from many
competitors in our markets.

Our executive officers and the members of the management team have extensive experience in all aspects of the commercial real

estate industry, specifically in our target/existing markets. Jon S. Wheeler, our prior Chairman and Chief Executive Officer, and, prior
Chief Financial Officer (the "CFO"), Wilkes Graham were replaced with David Kelly as Chief Executive Officer (the "CEO") in January
2018 and Matthew Reddy as CFO in February 2018. David Kelly, our CEO previously served as the Chief Investment Officer (the "CIO").
He has over twenty-seven years of experience in the real estate industry. Prior to joining us, he served for thirteen years as the Director of
Real Estate for Supevalu, Inc., a Fortune 100 supermarket retailer. While at Supervalu, he focused on site selection and acquisitions from
New England to the Carolinas, completing transactions totaling over $500 million. Matthew Reddy our CFO is a certified public accountant
and has been with the Company since June 2015 as Chief Accounting Officer. Prior to joining Wheeler, Mr. Reddy was the Assistant Vice
President of Online Products at Liberty Tax Service. While employed at Liberty, Mr. Reddy was also employed as Director of Finance
from 2011 to 2014, and Manager of Financial Reporting from 2008 to 2011. Prior to joining Liberty, Mr. Reddy worked at KPMG LLP as a
Senior Auditor. Andrew Franklin is our Senior Vice President of Operations and has over eighteen years of commercial real estate
experience. Mr. Franklin is responsible for overseeing the property management, lease

2

 
administration and leasing divisions of our growing portfolio of commercial assets. Prior to joining us, Mr. Franklin was a partner with
Broad Reach Retail Partners where he ran the day to day operations of the company, managing the leasing team as well as overseeing the
asset, property and construction management of the portfolio with assets totaling $50 Million. Mr. Franklin is a graduate of the University
of Maryland, with a Bachelor of Science degree in Finance.

Business Objectives and Investment Strategy

Our primary business objective is to provide attractive risk adjusted returns to our shareholders by increasing cash flows at our
existing properties and acquiring additional properties with attractive yields below replacement cost. We intend to achieve this objective
utilizing the following investment strategy:

•

•

•

•

•

•

Focus on necessity-based retail. We intend to invest in retail properties that serve the essential day-to-day shopping needs of the
surrounding communities. These necessity-based centers attract high levels of daily traffic resulting in cross-selling of goods and
services from our tenants. The majority of our tenants provide non-cyclical consumer goods and services that are less impacted by
fluctuations in the economy. According to Statista, the average consumer in the US makes a trip to a grocery store 1.5 times per
week. We believe targeting centers that provide essential goods and services such as groceries results in a stable, lower-risk
portfolio of retail investment properties.

Target secondary and tertiary markets with strong demographics and demand. We believe these markets have limited
competition from institutional buyers and relatively low levels of new construction. In evaluating potential acquisitions, we focus
on areas with strong demographics such as population density, population growth, tenant sales trends and growth in household
income, and we seek to identify properties in locations where there is a need for necessity-based retail and limited new supply. We
generally will seek to avoid markets where we believe potential yields have decreased as a result of acquisition activity from
institutional buyers.

Acquire properties that are the number one or number two centers in their respective markets. After we identify an attractive
target market, we look to acquire the top center in that market. These centers will have anchor tenants with dominant market share,
high sales per square feet, significant capital invested in their respective stores and limited proximity to competing centers.

Increase operating income through leasing strategies and expense management. We employ intensive lease management
strategies to optimize occupancy. Management has strong expertise in acquiring and managing under-performing properties and
increasing operating income through more effective leasing strategies and expense management such as common area maintenance
("CAM"), or CAM reimbursement and experience utilizing exterior parking for build to suit outparcels or pad sales. Our leases
generally require the tenant to reimburse us for a substantial portion of the expenses incurred in operating, maintaining, repairing,
and managing the shopping center and the common areas, along with the associated insurance costs and real estate taxes.
Operating expenses that qualify for CAM reimbursement include, but are not limited to, landscaping, parking field maintenance
and repairs, building maintenance and repairs, utilities and their associated maintenance and repair within the shopping center. The
amount that each tenant pays is determined on a pro-rata basis as defined in our lease and our leases generally allow us to add an
administrative fee of 15%. Some leases are structured such that they include a cap on paying CAM and additional fees and
charges. Additionally, in some cases the tenant is either fully or partially responsible for all maintenance of the property, thereby
limiting our financial exposure towards maintaining the center and increasing our net income. We refer to this arrangement as a
“triple net lease.”

Selectively utilize our capital to improve retail properties. We intend to make capital investments where the return on such capital
is accretive to our shareholders. We have significant expertise allocating capital to value-added improvements of retail properties
to increase rents, extend long-term leases with anchor tenants and increasing occupancy. We will selectively allocate capital to
revenue enhancing projects that we believe will improve the market position of a given property.

Selectively utilize our development capabilities for third parties. We intend to invest capital in development and re-development
opportunities where we believe the return on such capital is accretive to our shareholders. We believe our experience in
development will benefit us by providing opportunities to either develop properties for us at higher cap rates that result in positive
returns to our operations or to develop for third parties which will result in development fee income for us. While this objective is
not always possible, we generally want a development project to be at least 50%

3

pre-leased prior to commencement.

•

Acquire properties that meet our strict underwriting guidelines and process. Initially, our underwriting process begins with a
cursory review of the asset to determine if there is a fit with our acquisition criteria. The offering memorandum; seller’s financials;
lease abstracts (anchor and small shop); rent roll; delinquency reports; assumable debt, if any; tenant sales reports; and the general
physical structure of the asset are reviewed. By analyzing the trade area we can determine trade area demographics, how the target
asset sits within the trade area compared to its competition and how that trade area is currently being serviced by the existing retail
base. Provided the cursory review of the target asset is satisfactory we begin the primary underwriting. The acquisition analyst
develops an eleven year cash flow analysis using Argus software utilizing lease abstracts, rent roll, financials provided by seller,
and historical data from our own portfolio. Lease administration reviews the third-party abstracts of all leases giving particular
attention to use restrictions/conflicts, lease termination rights, relocation rights and accuracy against the provided rent roll. Tenant
interviews are done with all key tenants per a multi-point checklist. The property is reviewed internally by leasing, asset
management and property management departments. Third party reports are generated for environmental, zoning, appraisal and
property condition assessment. Legal reviews newly produced survey and title binder. Discussions are held with the local
municipality, particularly economic development, zoning and planning to determine potential competitive activity, changes in
traffic patterns and possible real estate tax exposure. Lastly, an on-site review of the asset by representatives of the Investment
Committee of the Board of Directors and Mr. Kelly, our CEO, is required before the due diligence portion of any contract closes.
In all, a checklist of over 100 items is reviewed and signed off prior to moving into the closing phase of the contract.

Policies With Respect to Certain Activities

The following is a discussion of certain of our investment, financing and other policies. These policies have been determined by

our Board of Directors and, in general, may be amended or revised from time to time by our Board of Directors without a vote of our
stockholders.

Investment Policies

Investments in Real Estate or Interests in Real Estate

We will conduct all of our investment activities through our Operating Partnership and its subsidiaries. Our investment objectives
are to maximize the cash flow of our properties, acquire properties with cash flow growth potential, provide monthly cash distributions and
achieve long-term capital appreciation for our stockholders through increases in the value of our company. Consistent with our policy to
acquire assets for both income and capital gain, our Operating Partnership intends to hold its properties for investment with a view to long-
term appreciation, to engage in the business of acquiring, developing and owning its properties and to make occasional sales of the
properties as are consistent with our investment objectives. We have not established a specific policy regarding the relative priority of these
investment objectives.

We expect to pursue our investment objectives primarily through the ownership by our Operating Partnership of our portfolio of

properties and other acquired properties and assets. We currently intend to invest primarily in retail properties. Future investment or
development activities will not be limited to any geographic area, property type or to a specified percentage of our assets. While we may
diversify in terms of property locations, size and market, we do not have any limit on the amount or percentage of our assets that may be
invested in any one property or any one geographic area. We intend to engage in such future investment activities in a manner that is
consistent with the maintenance of our status as a REIT for U.S. federal income tax purposes. In addition, we may purchase or lease
income-producing properties for long-term investment, expand and improve the properties we presently own or other acquired properties,
or sell such properties, in whole or in part, when circumstances warrant.

We may also participate with third parties in property ownership, through joint ventures or other types of co-ownership. We also

may acquire real estate or interests in real estate in exchange for the issuance of Common Stock, units, Preferred Stock or options to
purchase stock. These types of investments may permit us to own interests in larger assets without unduly restricting our diversification
and, therefore, provide us with flexibility in structuring our portfolio. We will not, however, enter into a joint venture or other partnership
arrangement to make an investment that would not otherwise meet our investment policies.

4

    
Equity investments in acquired properties may be subject to existing mortgage financing and other indebtedness or to new
indebtedness which may be incurred in connection with acquiring or refinancing these properties. Debt service on such financing or
indebtedness will have a priority over any dividends with respect to our Common Stock. Investments are also subject to our policy not to
fall within the definition of an “investment company” under the Investment Company Act of 1940, as amended (the “1940 Act”).

Investments in Real Estate Mortgages

We do not intend presently or at any time in the future to invest in real estate mortgages.

Securities of or Interests in Persons Primarily Engaged in Real Estate Activities and Other Issuers

Although not presently contemplated, subject to the percentage of ownership limitations and the income and asset tests necessary
for REIT qualification, we may in the future invest in securities of other REITs, other entities engaged in real estate activities or securities
of other issuers where such investment would be consistent with our investment objectives. We may invest in the debt or equity securities
of such entities, including for the purpose of exercising control over such entities. We have no current plans to invest in entities that are not
engaged in real estate activities. While we may attempt to diversify our investments with respect to the retail properties owned by such
entities, in terms of property locations, size and market, we do not have any limit on the amount or percentage of our assets that may be
invested in any one entity, property or geographic area. Our investment objectives are to maximize cash flow of our investments, acquire
investments with growth potential and provide cash distributions and long-term capital appreciation to our stockholders through increases in
the value of our company. We have not established a specific policy regarding the relative priority of these investment objectives. We will
not underwrite the securities of any other issuers and will limit our investment in such securities so that we will not fall within the
definition of an “investment company” under the 1940 Act.

Investments in Other Securities

Other than as described above, we do not currently intend to invest in any additional securities such as bonds, Preferred Stock or
Common Stock, although we reserve the right to do so if our Board of Directors determines that such action would be in our best interests.

Dispositions

In 2017, we disposed of the ground leases for Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre, the 2.14 acre land

parcel at Carolina Place and the Steak n' Shake, 1.06 acre outparcel at Rivergate. The sales of the Steak n' Shake outparcel at Rivergate and
the land parcel at Carolina Place do not represent a strategic shift that has a major effect on the Company's financial position or results of
operations. The sale of the Ruby Tuesday's and Outback Steakhouse free-standing properties reflects the execution of our strategy of
acquiring multi-tenant properties, monetizing core-assets and using proceeds to re-invest in our specialized markets. We may dispose of
additional properties based upon management’s periodic review of our portfolio, and the determination by our Board of Directors that such
activity would be in our best interest. The tax consequences to our directors and executive officers that hold common units resulting from a
proposed disposition of a property may influence their decision as to the desirability of such proposed disposition.

Financings and Leverage Policy

In the future, we anticipate using a number of different sources to finance our acquisitions and operations, including cash flows

from operations, asset sales, seller financing, issuance of debt securities, private financings (such as additional bank credit facilities, which
may or may not be secured by our assets), property-level mortgage debt, common or preferred equity issuances or any combination of these
sources, to the extent available to us, or other sources that may become available from time to time. Any debt that we incur may be recourse
or non-recourse and may be secured or unsecured. We also may take advantage of joint venture or other partnering opportunities as such
opportunities arise in order to acquire properties that would otherwise be unavailable to us. We may use the proceeds of our borrowings to
acquire assets, to refinance existing debt or for general corporate purposes.

Although we are not required by our governing documents to maintain a ratio of debt to total market capitalization at any

particular level, our Board of Directors will review our ratio of debt to total capital on a quarterly basis, with the goal of

5

    
    
    
    
    
    
maintaining a reasonable rate consistent with our expected ratio of debt to total market capitalization going forward. Additionally, we
intend, when appropriate, to employ prudent amounts of leverage and to use debt as a means of providing additional funds for the
acquisition of assets, to refinance existing debt or for general corporate purposes. We expect to use leverage conservatively, assessing the
appropriateness of new equity or debt capital based on market conditions, including prudent assumptions regarding future cash flow, the
creditworthiness of tenants and future rental rates. Our charter and bylaws do not limit the amount of debt that we may incur. Our Board of
Directors has not adopted a policy limiting the total amount of debt that we may incur.

Our Board of Directors will consider a number of factors in evaluating the amount of debt that we may incur. If we adopt a debt

policy, our Board of Directors may from time to time modify such policy in light of then-current economic conditions, relative costs of debt
and equity capital, market values of our properties, general conditions in the market for debt and equity securities, fluctuations in the market
price of our Common Stock, growth and acquisition opportunities and other factors. Our decision to use leverage in the future to finance
our assets will be at our discretion and will not be subject to the approval of our stockholders, and we are not restricted by our governing
documents or otherwise in the amount of leverage that we may use.

Lending Policies

In 2016, we loaned $11.0 million to a related party for the partial funding of the Sea Turtle Development project in Hilton Head,
South Carolina and $1.0 million note receivable in consideration for the sale of a land parcel owned by the Company. The Company has
recognized a $5.26 million non-cash impairment charge on the note receivable as of December 31, 2017. We do not have a policy limiting
our ability to make loans to other persons. We may consider offering purchase money financing in connection with the sale of properties
where the provision of that financing will increase the value to be received by us for the property sold. We also may make loans to joint
ventures in which we participate. However, we do not intend to engage in significant lending activities. Any loan we make will be
consistent with maintaining our status as a REIT.

Equity Capital Policies

To the extent that our Board of Directors approve additional capital raises, we may issue debt or equity securities, including

additional units or senior securities of our Operating Partnership, retain earnings (subject to provisions in the Internal Revenue Code of
1986, as amended (the "Code") requiring distributions of income to maintain REIT qualification) or pursue a combination of these
methods. As long as our Operating Partnership is in existence, we will generally contribute the proceeds of all equity capital raised by us to
our Operating Partnership in exchange for additional interests in our Operating Partnership, which will dilute the ownership interests of the
limited partners in our Operating Partnership.

Existing stockholders will have no preemptive rights to Common or Preferred Stock or units issued in any securities offering by

us, and any such offering might cause a dilution of a stockholder’s investment in us. Although we have no current plans to do so, we may in
the future issue shares of Common Stock or units in connection with acquisitions of property.

We may, under certain circumstances, purchase shares of our Common Stock or other securities in the open market or in private

transactions with our stockholders, provided that those purchases are approved by our Board of Directors. Any repurchase of shares of our
Common Stock or other securities, would only be taken in conformity with applicable federal and state laws and the applicable
requirements for qualification as a REIT.

Change in Investment and Financing Objectives and Policies

Our investment policies and objectives and the methods of implementing our investment objectives and policies, except to the

extent set forth in our charter, may be altered by our Board of Directors, without the approval of our stockholders. If we change these
policies, we will disclose these changes prior to the effective time of these changes. If we change these policies after the offering, we will
inform our stockholders of the change within ten days after our Board of Directors alters our investment objectives and policies, by either a
press release or notice of an “other event” on a Current Report on Form 8-K or another method deemed reasonable by our Board of
Directors.

6

    
Conflict of Interest Policies

Overview. Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, on the one

hand, and our Operating Partnership or any partner thereof, on the other. Our directors and officers have duties to our company under
applicable Maryland law in connection with their management of our company. At the same time, we, as the general partner of our
Operating Partnership, have fiduciary duties and obligations to our Operating Partnership and its other partners under Virginia law and the
partnership agreement of our Operating Partnership (the "Partnership Agreement") in connection with the management of our Operating
Partnership. Our fiduciary duties and obligations, as the general partner of our Operating Partnership, may come into conflict with the
duties of our directors and officers to our company.

Under Virginia law (where our Operating Partnership is formed), a general partner of a Virginia limited partnership has fiduciary

duties of loyalty and care to the partnership and its partners and must discharge its duties and exercise its rights as general partner under the
Partnership Agreement or Virginia law consistently with the obligation of good faith and fair dealing. The duty of loyalty requires a general
partner of a Virginia general partnership to account to the partnership and hold as trustee for it any property, profit, or benefit derived by the
general partner in the conduct of the partnership business or derived from a use by the general partner of partnership property, including the
appropriation of a partnership opportunity, to refrain from dealing with the partnership in the conduct of the partnership’s business as or on
behalf of a party having an interest adverse to the partnership and to refrain from competing with the partnership in the conduct of the
partnership business, although the Partnership Agreement may identify specific types or categories of activities that do not violate the duty
of loyalty. The Partnership Agreement provides that, in the event of a conflict between the interests of our Operating Partnership or any
partner, on the one hand, and the separate interests of our company or our stockholders, on the other hand, we, in our capacity as the
general partner of our Operating Partnership, are under no obligation not to give priority to the separate interests of our company or our
stockholders, and that any action or failure to act on our part or on the part of our directors that gives priority to the separate interests of our
company or our stockholders that does not result in a violation of the contract rights of the limited partners of the Operating Partnership
under its Partnership Agreement does not violate the duty of loyalty that we, in our capacity as the general partner of our Operating
Partnership, owe to the Operating Partnership and its partners. The duty of care requires a general partner to refrain from engaging in
grossly negligent or reckless conduct, intentional misconduct or a knowing violation of law, and this duty may not be unreasonably reduced
by the Partnership Agreement.

The Partnership Agreement provides that we are not liable to our Operating Partnership or any partner for monetary damages for
losses sustained, liabilities incurred or benefits not derived by our Operating Partnership or any limited partner, except for liability for our
intentional harm or gross negligence. The Partnership Agreement also provides that any obligation or liability in our capacity as the general
partner of our Operating Partnership that may arise at any time under the Partnership Agreement or any other instrument, transaction or
undertaking contemplated by the Partnership Agreement will be satisfied, if at all, out of our assets or the assets of our Operating
Partnership only, and no obligation or liability of the general partner will be personally binding upon any of our directors, stockholders,
officers, employees or agents, regardless of whether such obligation or liability is in the nature of contract, tort or otherwise, and none of
our directors or officers will be liable or accountable in damages or otherwise to the partnership, any partner or any assignee of a partner for
losses sustained, liabilities incurred or benefits not derived as a result of errors in judgment or mistakes of fact or law or any act or
omission. Our Operating Partnership must indemnify us, our directors and officers, officers of our Operating Partnership and any other
person designated by us against any and all losses, claims, damages, liabilities (whether joint or several), expenses (including, without
limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements and other amounts arising from any and all
claims, demands, actions, suits or proceedings, whether civil, criminal, administrative or investigative, that relate to the operations of the
Operating Partnership, unless (1) an act or omission of the person was material to the matter giving rise to the action and either was
committed in bad faith or was the result of active and deliberate dishonesty, (2) for any transaction for which such person actually received
an improper personal benefit in violation or breach of any provision of the Partnership Agreement, or (3) in the case of a criminal
proceeding, the person had reasonable cause to believe the act or omission was unlawful.

Our Operating Partnership must also pay or reimburse the reasonable expenses of any such person upon its receipt of a written

affirmation of the person’s good faith belief that the standard of conduct necessary for indemnification has been met and a written
undertaking to repay any amounts paid or advanced if it is ultimately determined that the person did not meet the standard of conduct for
indemnification. Our Operating Partnership will not indemnify or advance funds to any person with respect to any action initiated by the
person seeking indemnification without our approval (except for any proceeding brought to enforce such person’s right to indemnification
under the Partnership Agreement) or if the person is found to be liable to our Operating Partnership on any portion of any claim in the
action.

7

    
No reported decision of a Virginia appellate court has interpreted provisions similar to the provisions of the Partnership

Agreement of our Operating Partnership that modify or reduce the fiduciary duties and obligations of a general partner or reduce or
eliminate our liability for money damages to the Operating Partnership and its partners, and we have not obtained an opinion of counsel as
to the enforceability of the provisions set forth in the Partnership Agreement that purport to modify or reduce our fiduciary duties that
would be in effect were it not for the Partnership Agreement.

Sale or Refinancing of Properties. Upon the sale of certain of the properties to be owned by us, certain unitholders could incur

adverse tax consequences which are different from the tax consequences to us and to holders of our Common Stock. Consequently,
unitholders may have differing objectives regarding the appropriate pricing and timing of any such sale or repayment of indebtedness.

While we will have the exclusive authority under the Partnership Agreement to determine whether, when, and on what terms to

sell a property or when to refinance or repay indebtedness, any such decision would require the approval of our Board of Directors.

Policies Applicable to All Directors and Officers.  Our charter and bylaws do not restrict any of our directors, officers,

stockholders or affiliates from having a pecuniary interest in an investment or transaction that we have an interest in or from conducting, for
their own account, business activities of the type we conduct. We intend, however, to adopt policies that are designed to eliminate or
minimize potential conflicts of interest, including a policy for the review, approval or ratification of any related party transactions. This
policy will provide that the audit committee of our Board of Directors will review the relevant facts and circumstances of each related
party transaction, including if the transaction is on terms comparable to those that could be obtained in arm’s length dealings with an
unrelated third party before approving such transaction. We have adopted a code of business conduct and ethics, which provides that all of
our directors, officers and employees are prohibited from taking for themselves opportunities that are discovered through the use of
corporate property, information or position without our consent. However, we cannot assure you that these policies or provisions of law
will always be successful in eliminating the influence of such conflicts, and if they are not successful, decisions could be made that might
fail to reflect fully the interests of all stockholders.

Interested Director and Officer Transactions

Pursuant to the Maryland General Corporation Law (“MGCL”), a contract or other transaction between us and a director or
between us and any other corporation or other entity in which any of our directors is a director or has a material financial interest is not void
or voidable solely on the grounds of such common directorship or interest, the presence of such director at the meeting at which the
contract or transaction is authorized, approved or ratified or the counting of the director’s vote in favor thereof, provided that:

•

•

•

the fact of the common directorship or interest is disclosed or known to our Board of Directors or a committee of our board, and
our board or such committee authorizes, approves or ratifies the transaction or contract by the affirmative vote of a majority of
disinterested directors, even if the disinterested directors constitute less than a quorum;
the fact of the common directorship or interest is disclosed or known to our stockholders entitled to vote thereon, and the
transaction or contract is authorized, approved or ratified by a majority of the votes cast by the stockholders entitled to vote other
than the votes of shares owned of record or beneficially by the interested director or corporation, firm or other entity; or
the transaction or contract is fair and reasonable to us at the time it is authorized, ratified or
approved.

Furthermore, under Virginia law, we, as general partner, have a fiduciary duty of loyalty to our Operating Partnership and its

partners and, consequently, such transactions also are subject to the duties that we, as general partner, owe to the Operating Partnership and
its limited partners (as such duty has been modified by the Partnership Agreement). We have adopted a policy that requires that all
contracts and transactions between us, our Operating Partnership or any of our subsidiaries, on the one hand, and any of our directors or
executive officers or any entity in which such director or executive officer is a director or has a material financial interest, on the other hand,
must be approved by the affirmative vote of a majority of our disinterested directors even if less than a quorum. Where appropriate, in the
judgment of the disinterested directors, our Board of Directors may obtain a fairness opinion or engage independent counsel to represent
the interests of non-affiliated security holders, although our Board of Directors will have no obligation to do so.

8

    
 
Policies With Respect To Other Activities

We have authority to offer Common Stock, Preferred Stock or options to purchase stock in exchange for property and to

repurchase or otherwise acquire our Common Stock or other securities in the open market or otherwise, and we may engage in such
activities in the future. We expect, but are not obligated, to issue Common Stock to holders of common units upon exercise of their
redemption rights. Our Board of Directors has the authority, without further stockholder approval, to amend our charter to increase or
decrease the number of authorized shares of Common Stock or Preferred Stock and authorize us to issue additional shares of Common
Stock or Preferred Stock, in one or more series, including senior securities, in any manner, and on the terms and for the consideration, it
deems appropriate. We have not engaged in trading, underwriting or agency distribution or sale of securities of other issuers other than our
Operating Partnership and do not intend to do so. At all times, we intend to make investments in such a manner as to qualify as a REIT,
unless because of circumstances or changes in the Code, or the Treasury regulations, our Board of Directors determines that it is no longer
in our best interest to qualify as a REIT. In addition, we intend to make investments in such a way that we will not be treated as an
investment company under the 1940 Act.

Reporting Policies

We make available to our stockholders our annual reports, including our audited consolidated financial statements. We are subject

to the information reporting requirements of the Exchange Act. Pursuant to those requirements, we will be required to file annual and
periodic reports, proxy statements and other information, including audited consolidated financial statements, with the SEC.

Item 1A.    Risk Factors.

Set forth below are the risk factors that we believe are material to our investors. You should carefully consider the following risks in
evaluating our Company and our business. The occurrence of any of the following risks could materially and adversely affect our business,
prospects, financial condition, results of operations and our ability to make cash distributions to our stockholders, which could cause you to
lose all or a part of your investment. Some statements in this report, including statements in the following risk factors, constitute forward-
looking statement. Please refer to the section entitled "Forward-Looking Statements.”

Risks Related to Our Business and Operations

Construction and development projects are subject to risks that materially increase the costs of completion.

In the event that we decide to develop and construct new properties or redevelop existing properties, we will be subject to risks and

uncertainties associated with construction and development. These risks include, but are not limited to, risks related to obtaining all
necessary zoning, land-use, building occupancy and other governmental permits and authorizations, risks related to the environmental
concerns of government entities or community groups, risks related to changes in economic and market conditions between development
commencement and stabilization, risks related to construction labor disruptions, adverse weather, acts of God or shortages of materials
which could cause construction delays and risks related to increases in the cost of labor and materials which could cause construction costs
to be greater than projected and adversely impact the amount of our development fees or our results of operations or financial condition.

Our portfolio of properties is dependent upon regional and local economic conditions and is geographically concentrated in the

Northeast, Mid-Atlantic, Southeast and Southwest, which may cause us to be more susceptible to adverse developments in those markets
than if we owned a more geographically diverse portfolio.

Our properties are located in Alabama, Virginia, North Carolina, Florida, Georgia, South Carolina, West Virginia, Kentucky,
Oklahoma, Tennessee, New Jersey and Pennsylvania, which exposes us to greater economic risks than if we owned a more geographically
diverse portfolio. If there is a downturn in the economy in our markets, our operations and our revenue and cash available for distribution,
including cash available to pay distributions to our stockholders, could be materially adversely affected. We cannot assure you that our
markets will grow or that underlying real estate fundamentals will be favorable to owners and operators of retail properties. Our operations
may also be affected if competing properties are built in our markets. Moreover, submarkets within any of our markets may be dependent
upon a limited number of industries. Any adverse economic or real estate developments in the Mid-Atlantic, Northeast, Southeast or
Southwest markets, or any decrease in demand for retail space resulting from the regulatory environment, business climate or energy or
fiscal problems, could

9

adversely impact our financial condition, results of operations, cash flow, our ability to satisfy our debt service obligations and our ability to
pay distributions to our stockholders.

As of December 31, 2017, we had approximately $313.78 million of indebtedness outstanding, which may expose us to the risk of

default under our debt obligations.

As of December 31, 2017, our total indebtedness was approximately $313.78 million, a substantial portion of which is guaranteed by

our Operating Partnership, and we may incur additional debt to finance future acquisition and development activities. Payments of
principal and interest on borrowings may leave us with insufficient cash resources to operate our properties or to pay the dividends
currently contemplated or necessary to maintain our REIT qualification. Our level of debt and the limitations imposed on us by our debt
agreements could have significant adverse consequences, including the following:

l

  our cash flow may be insufficient to meet our required principal and interest payments;

l

l

l

l

we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things,
adversely affect our ability to meet operational needs;

we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than
the terms of our original indebtedness;

we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in violation of
certain covenants to which we may be subject;

we may violate financial covenants in our loan documents, which would entitle the lenders to accelerate our debt
obligations; and

l

  our default under any loan with cross default provisions could result in a default on other indebtedness.

If any one of these events were to occur, our financial condition, results of operations, cash flow and per share trading price of our

securities could be adversely affected. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which
could hinder our ability to meet the REIT distribution requirements imposed by the Code.

Failure to reduce our revolving line of credit with KeyBank may cause a default under its terms.

As of December 31, 2017, we had approximately $68.03 million of indebtedness outstanding on our $75.00 million KeyBank Line
of Credit, which we are required to pay down to $52.50 million prior to July 1, 2018. If we are unable to refinance properties off the line of
credit in order to return the total commitment to $52.50 million, we may use funds from our operations to pay down the indebtedness on the
line of credit. A pay down from funds from our operations may leave us with insufficient cash resources to operate our properties or to pay
the dividends currently contemplated or necessary to maintain our REIT qualification. This could have significant adverse consequences,
including the following: our cash flow may be insufficient to make required principal and interest payments on our indebtedness; we may
be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet
operational needs; we
may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original
indebtedness; and we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in violation of certain
covenants to which we may be subject. If any one of these events were to occur, our financial condition, results of operations, cash flows
and the trading price of our securities could be adversely affected. In addition, we may not have sufficient funds from operations to pay
down the line of credit, which may cause a default under its terms, resulting in a foreclosure of properties that secure the line of credit.
Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the
REIT distribution requirements imposed by the Code.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The majority of our properties are retail shopping centers and depend on anchor stores or major tenants to attract shoppers and

could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Large, regionally or nationally recognized tenants typically anchor our properties. At any time, our tenants may experience a
downturn in their business that may significantly weaken their financial condition. As a result, our tenants, including our anchor and other
major tenants, may fail to comply with their contractual obligations to us, seek concessions in order to continue operations or declare
bankruptcy, any of which could result in the termination of such tenants’ leases and the loss of rental income attributable to the terminated
leases. In addition, certain of our tenants may cease operations while continuing to pay rent, which could decrease customer traffic, thereby
decreasing sales for our other tenants at the applicable retail property. In addition to these potential effects of a business downturn, mergers
or consolidations among large retail establishments could result in the closure of existing stores or duplicate or geographically overlapping
store locations, which could include stores at our retail properties.

Loss of, or a store closure by, an anchor or major tenant could significantly reduce our occupancy level or the rent we receive from
our retail properties, and we may not have the right to re-lease vacated space or we may be unable to re-lease vacated space at attractive
rents or at all. Moreover, in the event of default by a major tenant or anchor store, we may experience delays and costs in enforcing our
rights as landlord to recover amounts due to us under the terms of our agreements with those parties. The occurrence of any of the
situations described above, particularly if it involves an anchor tenant with leases in multiple locations, could seriously harm our
performance and could adversely affect the value of the applicable retail property.

Some of the leases at our retail properties contain “co-tenancy” or “go-dark” provisions, which, if triggered, may allow tenants to

pay reduced rent, cease operations or terminate their leases, any of which could adversely affect our performance or the value of the
applicable retail property.

Some of the leases at our retail properties contain “co-tenancy” provisions that condition a tenant’s obligation to remain open, the
amount of rent payable by the tenant or the tenant’s obligation to continue occupancy on certain conditions, including: (1) the presence of a
certain anchor tenant or tenants; (2) the continued operation of an anchor tenant’s store; and (3) minimum occupancy levels at the
applicable retail property. If a co-tenancy provision is triggered by a failure of any of these or other applicable conditions, a tenant could
have the right to cease operations, to terminate its lease early or to a reduction of its rent. In periods of prolonged economic decline, there is
a higher than normal risk that co-tenancy provisions will be triggered as there is a higher risk of tenants closing stores or terminating leases
during these periods. In addition to these co-tenancy provisions, certain of the leases at our retail properties contain “go-dark” provisions
that allow the tenant to cease operations while continuing to pay rent. This could result in decreased customer traffic at the applicable retail
property, thereby decreasing sales for our other tenants at that property, which may result in our other tenants being unable to pay their
minimum rents or expense recovery charges. These provisions also may result in lower rental revenue generated under the applicable
leases. To the extent co-tenancy or go-dark provisions in our retail leases result in lower revenue or tenant sales or tenants’ rights to
terminate their leases early or to a reduction of their rent, our performance or the value of the applicable retail property could be adversely
affected.

We may be unable to renew leases, lease vacant space or re-let space as leases expire, thereby increasing or prolonging vacancies,
which could adversely affect our financial condition, results of operations, cash flow and per share trading price of our Common Stock.

As of December 31, 2017, leases representing approximately 9.39% of the square footage and approximately 9.99% of the annualized
base rent of the properties in our portfolio will expire during the twelve months ending December 31, 2018, and an additional 8.07% of the
square footage of the properties in our portfolio was available. We cannot assure you that leases will be renewed or that our properties will
be re-let at net effective rental rates equal to or above the current average net effective rental rates or that substantial rent abatements, tenant
improvements, early termination rights or below-market renewal options will not be offered to attract new tenants or retain existing tenants.
If the rental rates for our properties decrease, our existing tenants do not renew their leases or we do not re-let a significant portion of our
available space and space for which leases will expire, our financial condition, results of operations, cash flow ability to make distributions
and per share trading price of our securities could be adversely affected.

11

We may be unable to identify and complete acquisitions of properties that meet our criteria, which may impede our growth and

ability to pay dividends as expected.

Our business strategy involves the acquisition of income producing assets such as strip centers, neighborhood centers, grocery-

anchored centers, community centers, free-standing retail properties and development properties. These activities require us to identify
suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategies. We
continue to evaluate the market of available properties and may attempt to acquire properties when strategic opportunities exist. However,
we may be unable to acquire properties identified as potential acquisition opportunities. Our ability to acquire properties on favorable
terms, or at all, may be exposed to the following significant risks:

l

l

we may incur significant costs and divert management attention in connection with evaluating and negotiating
potential acquisitions, including ones that we are subsequently unable to complete;

even if we enter into agreements for the acquisition of properties, these agreements are subject to conditions to
closing, which we may be unable to satisfy; and

l

  we may be unable to finance the acquisition on favorable terms or at all.

If we are unable to finance property acquisitions or acquire properties on favorable terms, or at all, our financial condition, results of

operations, cash flow and per share trading price of our securities could be adversely affected. In addition, failure to identify or complete
acquisitions of suitable properties could slow our growth and hinder our ability to pay dividends as expected.

We face significant competition for acquisitions of real properties, which may reduce the number of acquisition opportunities

available to us and increase the costs of these acquisitions.

The current market for acquisitions continues to be extremely competitive. This competition may increase the demand for the types of

properties in which we typically invest and, therefore, reduce the number of suitable acquisition opportunities available to us and increase
the prices paid for such acquisition properties. We also face significant competition for attractive acquisition opportunities from an
indeterminate number of investors, including publicly traded and privately held REITs, private equity investors and institutional investment
funds, some of which have greater financial resources than we do, a greater ability to borrow funds to acquire properties and the ability to
accept more risk than we can prudently manage, including risks with respect to the geographic proximity of investments and the payment of
higher acquisition prices. This competition will increase if investments in real estate become more attractive relative to other forms of
investment. Competition for investments may reduce the number of suitable investment opportunities available to us and may have the
effect of increasing prices paid for such acquisition properties and/or reducing the rents we can charge and, as a result, adversely affecting
our operating results.

Our future acquisitions may not yield the returns we expect, and we may otherwise be unable to operate these properties to meet
our financial expectations, which could adversely affect our financial condition, results of operations, cash flow and per share trading
price of our securities.

Our future acquisitions and our ability to successfully operate the properties we acquire in such acquisitions may be exposed to the

following significant risks:

l

l

l

even if we are able to acquire a desired property, competition from other potential acquirers may significantly
increase the purchase price;

we may acquire properties that are not accretive to our results upon acquisition, and we may not successfully
manage and lease those properties to meet our expectations;

our cash flow may be insufficient to meet our required principal and interest payments or make expected
distributions;

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
l

l

l

l

we may spend more than budgeted amounts to make necessary improvements or renovations to acquired
properties;

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of
properties, into our existing operations, and as a result our results of operations and financial condition could be
adversely affected;

  market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and

we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with
respect to unknown liabilities such as liabilities for cleanup of undisclosed environmental contamination, claims
by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the
ordinary course of business and claims for indemnification by general partners, directors, officers and others
indemnified by the former owners of the properties.

If we cannot operate acquired properties to meet our financial expectations, our financial condition, results of operations, cash flow

and per share trading price of our securities could be adversely affected.

We may not be able to control our operating costs or our expenses may remain constant or increase, even if our revenues do not

increase, causing our results of operations to be adversely affected.

Factors that may adversely affect our ability to control operating costs include the need to pay for insurance and other operating costs,

including real estate taxes, which could increase over time, the need periodically to repair, renovate and re-lease space, the cost of
compliance with governmental regulation, including zoning, environmental and tax laws, the potential for liability under applicable laws,
interest rate levels, principal loan amounts and the availability of financing. If our operating costs increase as a result of any of the
foregoing factors, our results of operations may be adversely affected.

The expense of owning and operating a property is not necessarily reduced when circumstances such as market factors and
competition cause a reduction in income from the property. As a result, if revenues decline, we may not be able to reduce our expenses
accordingly. Costs associated with real estate investments, such as real estate taxes, insurance, loan payments and maintenance, generally
will not be reduced even if a property is not fully occupied or other circumstances cause our revenues to decrease. If we are unable to
decrease operating costs when demand for our properties decreases and our revenues decline, our financial condition, results of operations
and our ability to make distributions to our stockholders may be adversely affected.

High mortgage interest rates and/or unavailability of mortgage debt may make it difficult for us to finance or refinance

properties, which could reduce the number of properties we can acquire, our net income and the amount of cash distributions we can
make.

If mortgage debt is unavailable at reasonable rates, we may not be able to finance the purchase of properties. If we place mortgage

debt on properties, we may be unable to refinance the properties when the loans become due, or to refinance on favorable terms. If interest
rates are higher when we refinance our properties, our income could be reduced. If any of these events occur, our cash flow could be
reduced. This, in turn, could reduce cash available for distribution to our stockholders and may hinder our ability to raise more capital by
issuing more stock or by borrowing more money.

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property

or group of properties subject to mortgage debt.

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured
by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we
are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of
properties. For tax purposes, a foreclosure on any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale
of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the
debt secured by the mortgage exceeds our tax basis in the

13

 
 
 
 
 
 
 
 
 
 
property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to
meet the REIT distribution requirements imposed by the Code.

Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations, cash

flow and per share trading price of our securities.

Subject to maintaining our qualification as a REIT, we may enter into hedging transactions to protect us from the effects of interest
rate fluctuations on floating rate debt. We currently do not have any hedges in place. Our hedging transactions may include entering into
interest rate cap agreements or interest rate swap agreements. These agreements involve risks, such as the risk that such arrangements
would not be effective in reducing our exposure to interest rate changes or that a court could rule that such an agreement is not legally
enforceable. In addition, interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging
could reduce the overall returns on our investments. Failure to hedge effectively against interest rate changes could materially adversely
affect our financial condition, results of operations, cash flow and per share trading price of our securities. In addition, while such
agreements would be intended to lessen the impact of rising interest rates on us, they could also expose us to the risk that the other parties
to the agreements would not perform, we could incur significant costs associated with the settlement of the agreements or that the
underlying transactions could fail to qualify as highly-effective cash flow hedges under generally accepted accounting principles in the
United States of America.

Adverse economic and geopolitical conditions and dislocations in the credit markets could have a material adverse effect on our

financial condition, results of operations, cash flow, ability to make distributions to our stockholders and per share trading price of our
securities.

Our business may be affected by market and economic challenges experienced by the U.S. economy or real estate industry as a

whole, including the recent dislocations in the credit markets and general global economic downturn. These conditions, or similar
conditions existing in the future, may adversely affect our financial condition, results of operations, cash flow and per share trading price of
our securities as a result of the following potential consequences, among others:

l

l

l

decreased demand for retail space, which would cause market rental rates and property values to be negatively
impacted;

reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt
financing secured by our properties and may reduce the availability of unsecured loans; and

our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which
could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce
our returns from our acquisition and development activities and increase our future interest expense.

In addition, any economic downturn may adversely affect the businesses of many of our tenants. As a result, we may see increases in
bankruptcies of our tenants and increased defaults by tenants, and we may experience higher vacancy rates and delays in re-leasing vacant
space, which could negatively impact our business and results of operations.

We are subject to risks that affect the general retail environment, such as weakness in the economy, the level of consumer
spending, the adverse financial condition of large retailing companies and competition from discount and Internet retailers, any of
which could adversely affect market rents for retail space and the willingness or ability of retailers to lease space in our shopping
centers.

With the exception of our Riversedge North property, which houses our corporate offices, all of our improved properties are in the

retail real estate market. This means that we are subject to factors that affect the retail sector generally, as well as the market for retail
space. The retail environment and the market for retail space have been, and could continue to be, adversely affected by weakness in the
national, regional and local economies, the level of consumer spending and consumer confidence, the adverse financial condition of some
large retailing companies, the ongoing consolidation in the retail sector, the excess amount of retail space in a number of markets and
increasing competition from discount retailers, outlet malls, Internet retailers and other online businesses. Increases in consumer spending
via the Internet may significantly affect our retail tenants’ ability to generate sales in their stores. In addition, some of our retail tenants face
competition from the expanding market for digital

14

 
 
 
 
 
 
 
 
 
content and hardware. New and enhanced technologies, including new digital technologies and new web services technologies, may
increase competition for certain of our retail tenants.

Any of the foregoing factors could adversely affect the financial condition of our tenants and the willingness of retailers to lease

space in our shopping centers. In turn, these conditions could negatively affect market rents for retail space and could materially and
adversely affect our financial condition, results of operations, cash flow, the trading price of our common shares and our ability to satisfy
our debt service obligations and to pay distributions to our stockholders.

We face significant competition in the leasing market, which may decrease or prevent increases of the occupancy and rental rates

of our properties.

We compete with numerous developers, owners and operators of real estate, many of which own properties similar to ours in the
same submarkets in which our properties are located. If our competitors offer space at rental rates below current market rates, or below the
rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates
below those we currently charge or to offer more substantial rent abatements, tenant improvements, early termination rights or below-
market renewal options in order to retain tenants when our tenants’ leases expire. As a result, our financial condition, results of operations,
cash flow and per share trading price of our Common Stock could be adversely affected.

We may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order

to retain and attract tenants, causing our financial condition, results of operations, cash flow, ability to make distributions to our
stockholders and per share trading price of our securities to be adversely affected.

To the extent adverse economic conditions continue in the real estate market and demand for retail space falls, we expect that, upon

expiration of leases at our properties, we may be required to make rent or other concessions to tenants, accommodate requests for
renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants. As a result, we may have to
make significant capital or other expenditures in order to retain tenants whose leases expire and to attract new tenants in sufficient numbers.
Additionally, we may need to raise capital to make such expenditures. If we are unable to do so or capital is otherwise unavailable, we may
be unable to make the required expenditures. This could result in non-renewals by tenants upon expiration of their leases, which could
cause an adverse effect to our financial condition, results of operations, cash flow and per share trading price of our securities.

The actual rents we receive for the properties in our portfolio may be less than our asking rents, which could negatively impact

our ability to generate cash flow growth.

As a result of various factors, including competitive pricing pressure in our submarkets, adverse conditions in the Northeast, Mid-
Atlantic, Southeast and Southwest real estate markets, a general economic downturn and the desirability of our properties compared to
other properties in our submarkets, we may be unable to realize the asking rents across the properties in our portfolio. In addition, the
degree of discrepancy between our asking rents and the actual rents we are able to obtain may vary both from property to property and
among different leased spaces within a single property. If we are unable to obtain rental rates that are on average comparable to our asking
rents across our portfolio, then our ability to generate cash flow growth will be negatively impacted. In addition, depending on asking rental
rates at any given time as compared to expiring leases in our portfolio, from time to time rental rates for expiring leases may be higher than
starting rental rates for new leases.

We have and may continue to acquire properties or portfolios of properties through tax deferred contribution transactions, which

could result in stockholder dilution and limit our ability to sell such assets.

We have and in the future we may continue to acquire properties or portfolios of properties through tax deferred contribution
transactions in exchange for partnership interests in our Operating Partnership, which may result in stockholder dilution. This acquisition
structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the
acquired properties, and may require that we agree to protect the contributors’ ability to defer recognition of taxable gain through
restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their
tax bases. These restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such restrictions.

15

 
Our real estate development activities are subject to risks particular to development, such as unanticipated expenses, delays and

other contingencies, any of which could adversely affect our financial condition, results of operations, cash flow and the per share
trading price of our securities.

We may engage in development and redevelopment activities with respect to certain of our properties. To the extent that we do so, we

will be subject to the following risks associated with such development and redevelopment activities:

l

l

l

l

l

l

l

l

  unsuccessful development or redevelopment opportunities could result in direct expenses to us;

construction or redevelopment costs of a project may exceed original estimates, possibly making the project less
profitable than originally estimated, or unprofitable;

time required to complete the construction or redevelopment of a project or to lease up the completed project may
be greater than originally anticipated, thereby adversely affecting our cash flow and liquidity;

  contractor and subcontractor disputes, strikes, labor disputes or supply disruptions;

  failure to achieve expected occupancy and/or rent levels within the projected time frame, if at all;

delays with respect to obtaining or the inability to obtain necessary zoning, occupancy, land use and
other governmental permits, and changes in zoning and land use laws;

  occupancy rates and rents of a completed project may not be sufficient to make the project profitable;

our ability to dispose of properties developed or redeveloped with the intent to sell could be impacted by the
ability of prospective buyers to obtain financing given the current state of the credit markets; and

l

  the availability and pricing of financing to fund our development activities on favorable terms or at all.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of

development or redevelopment activities once undertaken, any of which could have an adverse effect on our financial condition, results of
operations, cash flow, ability to make distributions to our stockholders and the per share trading price of our securities.

The turnover in our senior management could have a material adverse effect on our business.

On January 4, 2018, Wilkes Graham tendered his resignation as our CFO. Our Board of Directors named, Matthew Reddy, the

Company’s then acting Chief Accounting Officer as CFO. In addition, on January 29, 2018, our Board or Directors terminated Jon Wheeler
as the Company’s Chairman, CEO and President. Our Board of Directors named, David Kelly, the Company’s then acting CIO as CEO.
While we believe Mr. Kelly and Mr. Reddy are adequate replacements they have limited experience acting as CEO and CFO, respectively.
If Mr. Kelly or Mr. Reddy are unable to adequately perform their new duties it could have a material adverse effect on our Company. In
addition, the process of learning their new positions will require them to devote time and resources to such efforts that might otherwise be
spent on the operation of our business.

Our success depends upon our retaining and recruiting key personnel.

Our future success depends heavily upon the continued service of our key executives. In particular, we rely on the expertise and
experience of David Kelly, our President and CEO, Matthew Reddy, our CFO and Andy Franklin, our Chief Operating Officer ("the
COO"). We rely on their industry expertise and experience in our business operations, and in particular, their business vision, financial and
accounting, management skills, and working relationship with our employees, our major shareholders, the regulatory authorities, and many
of our tenants. If they became unable or unwilling to continue in their present

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
positions, or they left our Company, we may not be able to replace him them, our business may be significantly disrupted and our financial
condition and results of operations may be materially adversely affected.

We may be subject to on-going or future litigation, including existing claims relating to the entities that own the properties

described in this annual filing and otherwise in the ordinary course of business, which could have a material adverse effect on our
financial condition, results of operations, cash flow and per share trading price of our securities.

We may be subject to on-going litigation, including existing claims relating to the entities that own the properties and operate the

businesses described in this annual filing and otherwise in the ordinary course of business. Some of these claims may result in significant
defense costs and potentially significant judgments against us, some of which are not, or cannot be, insured against. We generally intend to
vigorously defend ourselves; however, we cannot be certain of the ultimate outcomes of currently asserted claims or of those that may arise
in the future. Resolution of these types of matters against us may result in our having to pay significant fines, judgments, or settlements,
which, if uninsured, or if the fines, judgments, and settlements exceed insured levels, could adversely impact our earnings and cash flows,
thereby having an adverse effect on our financial condition, results of operations, cash flow and per share trading price of our Common
Stock. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which
could adversely impact our results of operations and cash flows, expose us to increased risks that would be uninsured, and/or adversely
impact our ability to attract officers and directors.

We may not be able to rebuild our existing properties to their existing specifications if we experience a substantial or

comprehensive loss of such properties.

In the event that we experience a substantial or comprehensive loss of one of our properties, we may not be able to rebuild such
property to its existing specifications. Further, reconstruction or improvement of such a property would likely require significant upgrades
to meet zoning and building code requirements. Environmental and legal restrictions could also restrict the rebuilding of our properties.

Potential losses may not be covered by insurance or may exceed policy limits and we could incur significant costs and lose our

equity in the damaged properties.

We carry comprehensive liability insurance policies, covering all of our properties. Our insurance coverage contains policy

specifications and insured limits customarily carried for similar properties and business activities. If a loss or damages are suffered at one or
more of our properties, our insurer may attempt to limit or void our coverage by arguing that the loss resulted from facts or circumstances
not covered by our policy. Furthermore, if we experience a loss that is uninsured or that exceeds our policy limits, we could incur
significant costs and lose the capital invested in the damaged or otherwise adversely affected properties as well as the anticipated future
cash flows from those properties.

We have a limited operating history as a REIT and a publicly traded company. We have limited financing sources, and we may not

be able to successfully operate as a REIT or a publicly traded company.

We have a limited operating history as a REIT and a publicly traded company. We cannot assure you that the past experience of
Mr. Kelly and our management team will be sufficient to successfully operate our company as a REIT or a publicly traded company,
including the requirements to timely meet disclosure requirements of the SEC, and comply with the Sarbanes-Oxley Act of 2002 and REIT
requirements imposed by the Code. Failure to operate successfully as a public company or maintain our qualification as a REIT would have
an adverse effect on our financial condition, results of operations, cash flow and per share trading price of our Common Stock.

Additionally, we have limited financing sources. If our capital resources are insufficient to support our operations, we will not be

successful. You should consider our prospects in light of the risks, uncertainties and difficulties frequently encountered by companies that
are, like us, in the early stages of development. To be successful in this market, we must, among other things:

l

l

  identify and acquire additional investments that further our investment strategies;

  increase awareness of our REIT within the investment products market;

17

 
 
 
 
 
l

l

  attract, integrate, motivate and retain qualified personnel to manage our day-to-day operations; and

respond to competition for our targeted real estate properties and other investment as well as for potential
investors.

We cannot guarantee that we will succeed in achieving these goals, and our failure to do so could cause you to lose all or a portion of

your investment.

Our estimated cash available for distribution is insufficient to cover our anticipated annual dividends and distributions paid from
sources other than our cash flow from operations will result in us having fewer funds available for the acquisition of properties, which
may adversely affect our ability to fund future distributions with cash flow from operations and may adversely affect your overall
return.

Our operating cash flow currently is insufficient to cover our anticipated monthly and quarterly distributions to common stockholders

and preferred stockholders. We have paid distributions from sources other than from our cash flow from operations. Until we acquire
additional properties, we will not generate sufficient cash flow from operations to pay our anticipated monthly and quarterly distributions.
Moreover, our Board of Directors may change this policy, in its sole discretion, at any time.

By funding distributions from our cash on hand or borrowings we will have less funds available for acquiring properties. As a result,
the return you realize on your investment may be reduced. Funding distributions from borrowings could restrict the amount we can borrow
for investments, which may affect our profitability. Funding distributions with the sale of assets or the proceeds of offerings may affect our
ability to generate cash flows. Funding distributions from the sale of securities could dilute your interest in us if we sell shares of our
Common Stock or securities convertible or exercisable into shares of our Common Stock to third party investors. Payment of distributions
from the mentioned sources could restrict our ability to generate sufficient cash flow from operations, affect our profitability and/or affect
the distributions payable to you, any or all of which may have an adverse effect on your investment.

Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturers’

financial condition and disputes between our co-venturers and us.

We may co-invest in the future with other third parties through partnerships, joint ventures or other entities, acquiring non-
controlling interests in or sharing responsibility for managing the affairs of a property, partnership, joint venture or other entity.
Consequently, with respect to any such arrangement we may enter into in the future, we would not be in a position to exercise sole decision-
making authority regarding the property, partnership, joint venture or other entity. Investments in partnerships, joint ventures or other
entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or
co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-venturers may have
economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take
actions contrary to our policies or objectives, and they may have competing interests in our markets that could create conflict of interest
issues. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-
venturer would have full control over the partnership or joint venture. In addition, a sale or transfer by us to a third party of our interests in
the joint venture may be subject to consent rights or rights of first refusal, in favor of our joint venture partners, which would in each case
restrict our ability to dispose of our interest in the joint venture. Where we are a limited partner or non-managing member in any partnership
or limited liability company, if such entity takes or expects to take actions that could jeopardize our status as a REIT or require us to pay
tax, we may be forced to dispose of our interest in such entity. Disputes between us and partners or co-venturers may result in litigation or
arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business.
Consequently, actions by or disputes with partners or co-venturers might result in subjecting properties owned by the partnership or joint
venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our third-party partners or co-venturers.
Our joint ventures may be subject to debt and, in the current volatile credit market, the refinancing of such debt may require equity capital
calls.

18

 
 
 
 
Our growth depends on external sources of capital that are outside of our control and may not be available to us on commercially
reasonable terms or at all, which could limit our ability, among other things, to meet our capital and operating needs or make the cash
distributions to our stockholders necessary to maintain our qualification as a REIT.

In order to maintain our qualification as a REIT, we are required under the Code, among other things, to distribute annually at least

90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In
addition, we will be subject to income tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable
income, including any net capital gains. Because of these distribution requirements, we may not be able to fund future capital needs,
including any necessary acquisition financing, from operating cash flow. Consequently, we intend to rely on third-party sources to fund our
capital needs. We may not be able to obtain such financing on favorable terms or at all and any additional debt we incur will increase our
leverage and likelihood of default. Our access to third-party sources of capital depends, in part, on:

l

l

l

l

l

l

  general market conditions;

  the market’s perception of our growth potential;

  our current debt levels;

  our current and expected future earnings;

  our cash flow and cash distributions; and

  the market price per share of our securities.

Recently, the capital markets have been subject to significant disruptions. If we cannot obtain capital from third-party sources, we
may not be able to acquire or develop properties when strategic opportunities exist, meet the capital and operating needs of our existing
properties, satisfy our debt service obligations or make the cash distributions to our stockholders necessary to maintain our qualification as
a REIT.

We may not comply with the Asset Coverage Ratio contained in the terms of our Series D Preferred Stock.

The terms of our Series D Preferred Stock require us to maintain a certain level of asset coverage. More specifically, we are required

to maintain an asset coverage percentage of at least 200% on the last business day of each calendar quarter. This percentage is calculated by
dividing (i) our total assets plus accumulated depreciation minus our total liabilities and indebtedness as reported in our financial statements
(exclusive of the book value of any Redeemable and Term Preferred Stock) by (ii) the aggregate liquidation preference, plus an amount
equal to all accrued and unpaid dividends, of the outstanding shares of our Series D Preferred Stock and any outstanding shares of
Redeemable and Term Preferred Stock. If we fail to satisfy the Asset Coverage Ratio (as defined in Note 9 to the consolidated financial
statements beginning on page 126 of this Annual Report on Form 10-K"), we must cure the failure during the period that expires at the
close of business on the date that is 30 calendar days following the filing date of our Annual Report on Form 10-K or Quarterly Report on
Form 10-Q, as applicable, for that quarter. If we fail to cure the failure prior to the Asset Coverage Cure Date (as defined in Note 9 to the
consolidated financial statements beginning on page 121 of this Annual Report on Form 10-K"), the terms of our Series D Preferred Stock
require us to redeem, within 90 calendar days of the Asset Coverage Cure Date, shares of Redeemable and Term Preferred Stock, which
may include Series D Preferred Stock, at least equal to the lesser of (i) the minimum number of shares of Redeemable and Term Preferred
Stock that will result in us having an Asset Coverage Ratio of at least 200% and (ii) the maximum number of shares of Redeemable and
Term Preferred Stock that can be redeemed solely out of funds legally available for such redemption.

There can be no guarantee that we will continue to comply with the Asset Coverage Ratio in the future. To the extent we fail to
satisfy the Asset Coverage Ratio and are required to redeem shares of our Series D Preferred Stock, our business and its operations may be
materially and adversely impacted.

19

 
 
 
 
 
 
 
 
 
 
 
 
If a major tenant declares bankruptcy or experiences a downturn in its business, we may be unable to collect balances due under

relevant leases.

We may experience concentration in one or more tenants across several of the properties in our portfolio. At any time, our tenants

may experience a downturn in their business that may significantly weaken their financial condition. As a result, our tenants, including our
anchor and other major tenants, may fail to comply with their contractual obligations to us, seek concessions in order to continue operations
or declare bankruptcy, any of which could result in the termination of such tenants’ leases and the loss of rental income attributable to the
terminated leases. In addition, certain of our tenants may cease operations while continuing to pay rent, which could decrease customer
traffic, thereby decreasing sales for our other tenants at the applicable retail property. In addition to these potential effects of a business
downturn, mergers or consolidations among large retail establishments could result in the closure of existing stores or duplicate or
geographically overlapping store locations, which could include stores at our retail properties.

Loss of, or a store closure by, an anchor or major tenant could significantly reduce our occupancy level or the rent we receive from

our retail properties. In addition, we may not be able to re-lease vacated space at attractive rents or at all. Moreover, in the event of default
by a major tenant or anchor store, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to us
under the terms of our agreements with those parties. The occurrence of any of the situations described above, particularly if it involves an
anchor tenant with leases in multiple locations, could seriously harm our performance and could adversely affect the value of the applicable
retail property.

Any of our tenants, or any guarantor of one of our tenant’s lease obligations, could become subject to a bankruptcy proceeding
pursuant to Title 11 of the United States Code (the “Bankruptcy Code”). If a tenant becomes a debtor under the Bankruptcy Code, federal
law prohibits us from evicting such tenant based solely upon the commencement of such bankruptcy. Further, such a bankruptcy filing
could prevent us from attempting to collect pre-bankruptcy debts from the bankrupt tenant or its properties or taking other debt enforcement
actions, unless we receive an enabling order from the bankruptcy court. Generally, post-bankruptcy debts are required by statute to be paid
currently, which would include payments on our leases that come due after the date of the bankruptcy filing. Such a bankruptcy filing also
could cause a decrease, delay or cessation of current rental payments, reducing our operating cash flows and the amount of cash available
for distributions to stockholders. Prior to emerging from bankruptcy, the tenant will need to decide whether to assume or reject its leases.
Generally, and unless otherwise agreed to by the tenant and the lessor, if a tenant assumes a lease, all pre-bankruptcy balances and unpaid
post-bankruptcy amounts owed under the lease must be paid in full. If a given lease or guaranty is not assumed, our operating cash flows
and the amount of cash available for distribution to stockholders may be adversely affected. If a lease is rejected by a tenant in bankruptcy,
we are entitled to general unsecured claims for damages. If a lease is rejected, we may not receive any further rent payments from the
tenant, and the amount of our general unsecured claim for future rent would be capped at the rent reserved under the lease, without
acceleration, for the greater of one year or 15% of the remaining term of the lease, but not greater than three years, plus rent and damages
already due but unpaid. We would only receive recovery on our general unsecured claim in the event that funds or other consideration were
available for distribution to general unsecured creditors, and then only in the same percentage as that realized on other general unsecured
claims. We may also be unable to re-lease a terminated or rejected property or to re-lease it on comparable or more favorable terms.

As of December 31, 2017, approximately 32.01% of the contractual base revenue of our total portfolio was derived from our ten

largest tenants. The largest tenant as of December 31, 2017, Bi-Lo, LLC (“BI-LO”), a subsidiary of Southeastern Grocers, LLC
(“Southeastern Grocers”), leased fourteen BI-LO grocery store locations from us with an aggregate of 516,173 leased square feet for an
aggregate annualized base rent of approximately $4.8 million, which together represents 10.53% of our gross leasable area and 11.24% of
our total annualized base rent. One of these locations, representing 47,260 square feet and approximately $454,000 in annualized based rent,
is currently closed. However, we expect that BI-LO will continue to pay the rent for this location through the remainder of the lease term,
which expires in March 2018. In addition, BI-LO closed a second store in our portfolio in 2017, representing 37,900 square feet and
approximately $569,000 in annualized base rent. On December 19, 2017, we entered into a lease with nationally recognized fitness center
operator Planet Fitness to backfill 24,050 square feet of the 37,900 square foot vacancy created by this store closure. In addition,
subsidiaries of Southeastern Grocers lease three Winn Dixie locations and two Harvey’s locations from us with an aggregate of 208,175
leased square feet for an aggregate annualized base rent of approximately $1.5 million, which together represents 4.25% of our gross
leasable area and 3.39% of our total annualized base rent. Recent media reports have indicated that Southeastern Grocers and BI-LO may
be in financial distress and considering filing for bankruptcy protection. If BI-LO, Southeastern Grocers or any of its subsidiaries fail to
comply with their contractual obligations to us, seek concessions in order to continue operations or file for bankruptcy protection, our
efforts to collect rental payments could be delayed and, ultimately, precluded. Any decrease or cessation of rental payments would result in
a reduction in our cash flow and the amount of cash available to distribute to our stockholders.

20

In the event of a bankruptcy filing by Southeastern Grocers or any of its subsidiaries, there can be no assurance that Southeastern Grocers,
any of its subsidiaries or the bankruptcy trustee would assume our leases. If any lease is not assumed or we cannot lease the space to
another tenant, our cash flow and the amounts available for distributions to our stockholders may be adversely affected.

Our business and the market price of our common stock could be negatively affected as a result of the actions of activist

stockholders.

Joseph Stilwell, NS Advisors, LLC and Westport Capital Partners LLC have each filed a Schedule 13D announcing that they each
plan to nominate two director candidates for election to our board of directors at our 2018 annual meeting of stockholders. Our business,
operating results or financial condition could be harmed by these potential proxy contests because, among other things:

l

l

l

l

Responding to proxy contests is costly and time-consuming, is a significant distraction for our board of directors,
management and employees, and diverts the attention of our board of directors and senior management from the
pursuit of our business strategy, which could adversely affect our results of operations and financial condition;

Perceived uncertainties as to our future direction, our ability to execute on our strategy, or changes to the
composition of our board of directors or senior management team, including our CEO, may lead to the perception
of a change in the direction of our business, instability or lack of continuity which may be exploited by our
competitors, and may result in the loss of potential business opportunities and make it more difficult to attract and
retain qualified personnel and business partners;

The expenses for legal and advisory fees and administrative and associated costs incurred in connection with
responding to proxy contests and any related litigation may be substantial; and

We may choose to initiate, or may become subject to, litigation as a result of the proxy contests or matters arising
from the proxy contests, which would serve as a further distraction to our board of directors, management and
employees and would require us to incur significant additional costs.

In addition, the market price of our securities could be subject to significant fluctuations or otherwise be adversely affected by the

uncertainties described above or the outcome of the proxy contests.

The federal government’s “green lease” policies may adversely affect us.

In recent years, the federal government has instituted “green lease” policies that allow a government tenant to require leadership in

energy and environmental design for commercial interiors, or LEED®-CI, certification in selecting new premises or renewing leases at
existing premises. In addition, the Energy Independence and Security Act of 2007 allows the General Services Administration to prefer
buildings for lease that have received an “Energy Star” label. Obtaining such certifications and labels may be costly and time consuming,
but our failure to do so may result in our competitive disadvantage in acquiring new or retaining existing government tenants.

Technological developments may impact customer traffic at certain tenants’ stores and ultimately sales at such stores.

We may be adversely affected by developments of new technology that may cause the business of certain of our tenants to become

substantially diminished or functionally obsolete, with the result that such tenants may be unable to pay rent, become insolvent, file for
bankruptcy protection, close their stores or terminate their leases. Examples of the potentially adverse effects of new technology on retail
businesses include, amongst other things, the advent of online movie rentals on video stores, the effect of e-books and small screen readers
on book stores, and increased sales of many products online.

Substantial recent annual increases in online sales have also caused many retailers to sell products on line on their websites with pick-

ups at a store or warehouse or through deliveries. With special reference to our principal tenants, online grocery orders are available and
especially useful in urban areas, but have not yet become a major factor affecting grocers in our portfolio.

21

 
 
 
 
 
 
 
 
Natural disasters and severe weather conditions could have an adverse impact on our cash flow and operating results.

Some of our properties could be subject to potential natural or other disasters. In addition, we may acquire properties that are located

in areas that are subject to natural disasters, such as earthquakes and droughts. Properties could also be affected by increases in the
frequency or severity of tornadoes, hurricanes or other storms, whether such increases are caused by global climate changes or other
factors. The occurrence of natural disasters or severe weather conditions can increase investment costs to repair or replace damaged
properties, increase operating costs, increase future property insurance costs, and/or negatively impact the tenant demand for lease space. If
insurance is unavailable to us, or is unavailable on acceptable terms, or if our insurance is not adequate to cover business interruption or
losses from such events, our earnings, liquidity and/or capital resources could be adversely affected.

We face risks relating to cybersecurity attacks, loss of confidential information and other business disruptions.

Our business is at risk from and may be impacted by cybersecurity attacks, including attempts to gain unauthorized access to our
confidential data, and other electronic security breaches. Such cyber attacks can range from individual attempts to gain unauthorized access
to our information technology systems to more sophisticated security threats. While we employ a number of measures to prevent, detect
and mitigate these threats, there is no guarantee such efforts will be successful in preventing a cyber attack. A cybersecurity attack could
compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and otherwise adversely
affect our business operations.

Risks Related to the Real Estate Industry

There are inherent risks associated with real estate investments and with the real estate industry, each of which could have an

adverse impact on our financial performance and the value of our properties.

Real estate investments are subject to various risks and fluctuations and cycles in value and demand, many of which are beyond our

control. Our financial performance and the value of our properties can be affected by many of these factors, including the following:

l

l

l

l

l

l

l

adverse changes in financial conditions of buyers, sellers and tenants of our properties, including bankruptcies,
financial difficulties or lease defaults by our tenants;

the national, regional and local economy, which may be negatively impacted by concerns about increasing interest
rates, inflation, deflation and government deficits, high unemployment rates, decreased consumer confidence,
industry slowdowns, reduced corporate profits, liquidity concerns in our markets and other adverse business
concerns;

local real estate conditions, such as an oversupply of, or a reduction in, demand for retail space and the availability
and creditworthiness of current and prospective tenants;

vacancies or ability to rent retail space on favorable terms, including possible market pressures to offer tenants
rent abatements, tenant improvements, early termination rights or below-market renewal options;

changes in operating costs and expenses, including, without limitation, increasing labor and material costs,
insurance costs, energy prices, environmental restrictions, real estate taxes and costs of compliance with laws,
regulations and government policies, which we may be restricted from passing on to our tenants;

fluctuations in interest rates, which could adversely affect our ability, or the ability of buyers and tenants of our
properties, to obtain financing on favorable terms or at all;

competition from other real estate investors with significant capital, including other real estate operating
companies, publicly traded REITs and institutional investment funds;

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
l

l

l

l

l

l

l

  inability to refinance our indebtedness, which could result in a default on our obligation;

  the convenience and quality of competing retail properties;

  inability to collect rent from tenants;

  our ability to secure adequate insurance;

  our ability to secure adequate management services and to maintain our properties;

changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without
limitation, health, safety, environmental, zoning and tax laws, government fiscal policies and the Americans with
Disabilities Act of 1990 (the “ADA”); and

civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes, wind damage and floods,
which may result in uninsured and underinsured losses.

In addition, because the yields available from equity investments in real estate depend in large part on the amount of rental income

earned, as well as property operating expenses and other costs incurred, a period of economic slowdown or recession, or declining demand
for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increased
incidence of defaults among our existing leases, and, consequently, our properties, including any held by joint ventures, may fail to
generate revenues sufficient to meet operating, debt service and other expenses. As a result, we may have to borrow amounts to cover fixed
costs, and our financial condition, results of operations, cash flow, per share market price of our securities and ability to satisfy our principal
and interest obligations and to make distributions to our stockholders may be adversely affected.

Our performance and value are subject to risks associated with real estate assets and the real estate industry, including local

oversupply, reduction in demand or adverse changes in financial conditions of buyers, sellers and tenants of properties, which could
decrease revenues or increase costs, which would adversely affect our financial condition, results of operations, cash flow, ability to
make distributions to our stockholders and the per share trading price of our securities.

Our ability to pay expected dividends to our stockholders depends on our ability to complete future acquisitions as well as our ability

to generate revenues in excess of expenses, scheduled principal payments on debt and capital expenditure requirements. Events and
conditions generally applicable to owners and operators of real property that are beyond our control may decrease cash available for
distribution and the value of our properties. These events include many of the risks set forth above under “-Risks Related to Our Business
and Operations,” as well as the following:

l

l

l

l

l

  local oversupply or reduction in demand for retail space;

  adverse changes in financial conditions of buyers, sellers and tenants of properties;

vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants
rent abatements, tenant improvements, early termination rights or below-market renewal options, and the need to
periodically repair, renovate and re-let space;

  increased operating costs, including insurance premiums, utilities, real estate taxes and state and local taxes;

civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which may result
in uninsured or underinsured losses;

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
l

l

l

  decreases in the underlying value of our real estate;

  changing submarket demographics; and

  changing traffic patterns.

In addition, periods of economic downturn or recession, rising interest rates or declining demand for real estate, or the public
perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing
leases, which would adversely affect our financial condition, results of operations, cash flow, ability to make distributions to our
stockholders and per share trading price of our securities.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our

properties and harm our financial condition.

The real estate investments made, and to be made, by us are relatively difficult to sell quickly. As a result, our ability to promptly sell
one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited. Return of capital
and realization of gains, if any, from an investment generally will occur upon disposition or refinancing of the underlying property. We
may be unable to realize our investment objectives by sale, other disposition or refinancing at attractive prices within any given period of
time or may otherwise be unable to complete any exit strategy. In particular, our ability to dispose of one or more properties within a
specific time period is subject to weakness in or even the lack of an established market for a property, changes in the financial condition or
prospects of prospective purchasers, changes in national or international economic conditions, and changes in laws, regulations or fiscal
policies of jurisdictions in which the property is located.

In addition, the Code imposes restrictions on a REIT’s ability to dispose of properties that are not applicable to other types of real

estate companies. In particular, the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than
primarily for sale in the ordinary course of business, which may cause us to forgo or defer sales of properties that otherwise would be in
our best interest. Therefore, we may not be able to vary our portfolio in response to economic or other conditions promptly or on favorable
terms, which may adversely affect our financial condition, results of operations, cash flow, ability to make distributions to our stockholders
and per share trading price of our securities.

Our property taxes could increase due to property tax rate changes or reassessment, which would adversely impact our cash flows.

Although we believe we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay some state and local taxes

on our properties. The real property taxes on our properties may increase as property tax rates change or as our properties are assessed or
reassessed by taxing authorities. The amount of property taxes we pay in the future may increase substantially from what we have paid in
the past. If the property taxes we pay increase, our cash flow would be adversely impacted, and our ability to pay any expected dividends to
our stockholders could be adversely affected.

Our properties may contain asbestos or develop harmful mold, which could lead to liability for adverse health effects and costs of

remediating the problem, which could adversely affect the value of the affected property and our ability to make distributions to our
stockholders.

We are required by federal regulations with respect to our properties to identify and warn, via signs and labels, of potential hazards

posed by workplace exposure to installed asbestos-containing materials (“ACMs”), and potential ACMs. We may be subject to an increased
risk of personal injury lawsuits by workers and others exposed to ACMs and potential ACMs at our properties as a result of these
regulations. The regulations may affect the value of any of our properties containing ACMs and potential ACMs. Federal, state and local
laws and regulations also govern the removal, encapsulation, disturbance, handling and disposal of ACMs and potential ACMs when such
materials are in poor condition or in the event of construction, remodeling, renovation or demolition of a property.

24

 
 
 
 
 
 
When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture
problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern
about indoor exposure to mold has been increasing because exposure to mold may cause a variety of adverse health effects and symptoms,
including allergic or other reactions.

The presence of ACMs or significant mold at any of our properties could require us to undertake a costly remediation program to
contain or remove the ACMs or mold from the affected property. In addition, the presence of ACMs or significant mold could expose us to
claims of liability to our tenants, their or our employees, and others if property damage or health concerns arise.

Acquired properties may be located in new markets where we may face risks associated with investing in an unfamiliar market.

We may acquire properties in markets that are new to us. When we acquire properties located in new markets, we may face risks
associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and
unfamiliarity with local government and permitting procedures. We work to mitigate such risks through extensive diligence and research
and associations with experienced service providers. However, there can be no guarantee that all such risks will be eliminated.

We may acquire properties with lock-out provisions, or agree to such provisions in connection with obtaining financing, which

may prohibit us from selling or refinancing a property during the lock-out period.

We may acquire properties in exchange for common units of our Operating Partnership and agree to restrictions on sales or

refinancing, called “lock-out” provisions, which are intended to preserve favorable tax treatment for the owners of such properties who sell
them to us. In addition, we may agree to lock-out provisions in connection with obtaining financing for the acquisition of properties. Lock-
out provisions could materially restrict us from selling, otherwise disposing of or refinancing properties. These restrictions could affect our
ability to turn our investments into cash and thus affect cash available for distributions to our stockholders. Lock-out provisions could
impair our ability to take actions during the lock-out period that would otherwise be in the best interests of our stockholders and, therefore,
could adversely impact the market value of our Common Stock. In particular, lock-out provisions could preclude us from participating in
major transactions that could result in a disposition of our assets or a change in control even though that disposition or change in control
might be in the best interests of our stockholders.

As an owner of real estate, we could incur significant costs and liabilities related to environmental matters.

Under various federal, state and local laws and regulations relating to the environment, as a current or former owner or operator of
real property, we may be liable for costs and damages resulting from the presence or discharge of hazardous or toxic substances, waste or
petroleum products at, on, in, under or migrating from such property, including costs to investigate, clean up such contamination and
liability for harm to natural resources. Such laws often impose liability without regard to whether the owner or operator knew of, or was
responsible for, the presence of such contamination, and the liability may be joint and several. These liabilities could be substantial and the
cost of any required remediation, removal, fines or other costs could exceed the value of the property and/or our aggregate assets. In
addition, the presence of contamination or the failure to remediate contamination at our properties may expose us to third-party liability for
costs of remediation and/or personal or property damage or materially adversely affect our ability to sell, lease or develop our properties or
to borrow using the properties as collateral. In addition, environmental laws may create liens on contaminated sites in favor of the
government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties,
environmental laws may impose restrictions on the manner in which property may be used or businesses may be operated, and these
restrictions may require substantial expenditures.

Additionally, we possess Phase I Environmental Site Assessments for all of the properties in our portfolio. However, the assessments
are limited in scope (e.g., they do not generally include soil sampling, subsurface investigations, hazardous materials surveys or lead-based
paint inspections or asbestos inspections) and may have failed to identify all environmental conditions or concerns. Furthermore, the Phase
I Environmental Site Assessment reports for all of the properties in our portfolio are limited to the information available to the licensed site
professional at the time of the investigation, and, as such, may not disclose all potential or existing environmental contamination liabilities
at the properties in our portfolio arising after the date of such investigation. As a result, we could potentially incur material liability for
these issues, which could adversely impact our

25

financial condition, results of operations, cash flow and the per share trading price of our Common Stock. Some of the Phase I
Environmental Site Assessments in our possession indicate the possibility of lead-based paint and asbestos containing materials located on
and within buildings on some of our properties and polychlorinated biphenyl-containing electrical transformers located or adjacent to some
of our properties. However, management believes that the potential liabilities resulting from removing these items would be immaterial.

As the owner of the buildings on our properties, we could face liability for the presence of hazardous materials (e.g., asbestos or lead)

or other adverse conditions (e.g., poor indoor air quality) in our buildings. Environmental laws govern the presence, maintenance, and
removal of hazardous materials in buildings, and if we do not comply with such laws, we could face fines for such noncompliance. Also,
we could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse
conditions in our buildings, and we could incur material expenses with respect to abatement or remediation of hazardous materials or other
adverse conditions in our buildings. In addition, some of our tenants routinely handle and use hazardous or regulated substances and wastes
as part of their operations at our properties, which are subject to regulation. Such environmental and health and safety laws and regulations
could subject us or our tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make
rental payments to us, and changes in laws could increase the potential liability for noncompliance. This may result in significant
unanticipated expenditures or may otherwise materially and adversely affect our operations, or those of our tenants, which could in turn
have an adverse effect on us.

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make
distributions to you or that such costs or other remedial measures will not have an adverse effect on our financial condition, results of
operations, cash flow and per share trading price of our Common Stock. If we do incur material environmental liabilities in the future, we
may face significant remediation costs, and we may find it difficult to sell any affected properties.

We may incur significant costs complying with various federal, state and local laws, regulations and covenants that are applicable

to our properties.

The properties in our portfolio are subject to various covenants and federal, state and local laws and regulatory requirements,
including permitting and licensing requirements. Local regulations, including municipal or local ordinances, zoning restrictions and
restrictive covenants imposed by community developers may restrict our use of our properties and may require us to obtain approval from
local officials or restrict our use of our properties and may require us to obtain approval from local officials of community standards
organizations at any time with respect to our properties, including prior to acquiring a property or when undertaking renovations of any of
our existing properties. Among other things, these restrictions may relate to fire and safety, seismic or hazardous material abatement
requirements. There can be no assurance that existing laws and regulatory policies will not adversely affect us or the timing or cost of any
future acquisitions or renovations, or that additional regulation will not be adopted that increase such delays or result in additional costs.
Our growth strategy may be affected by our ability to obtain permits, licenses and zoning relief. Our failure to obtain such permits, licenses
and zoning relief or to comply with applicable laws could have an adverse effect on our financial condition, results of operations, cash flow
and per share trading price of our Common Stock.

In addition, federal and state laws and regulations, including laws such as the ADA and the Fair Housing Amendment Act of 1988
(the “FHAA”), impose further restrictions on our properties and operations. Under the ADA and the FHAA, all public accommodations
must meet federal requirements related to access and use by disabled persons. Some of our properties may currently be in non-compliance
with the ADA or the FHAA. If one or more of the properties in our portfolio is not in compliance with the ADA, the FHAA or any other
regulatory requirements, we may be required to incur additional costs to bring the property into compliance and we might incur
governmental fines or the award of damages to private litigants. In addition, we do not know whether existing requirements will change or
whether future requirements will require us to make significant unanticipated expenditures that will adversely impact our financial
condition, results of operations, cash flow, ability to make distributions to our stockholders and per share trading price of our securities.

The Sea Turtle Development notes receivable are subject to significant risks and losses related to the underlying collateral which

could have a material adverse effect on our financial condition and results of operations. 

As discussed in greater detail in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations," we have originated notes receivable to Sea Turtle Development which take the form of subordinated loans secured

26

    
 
by second mortgages on the underlying development. This type of loan involves a higher degree of risk than first lien position mortgages
because the loan may become unsecured as a result of foreclosure by the senior lender. In addition, these loans have higher loan-to-value
ratios than conventional mortgage loans, resulting in less equity in the property and increasing the risk of loss of principal. If the borrower
defaults on our loan or in the event of a borrower bankruptcy our loan will be satisfied only after the senior debt is paid in full. As a result,
we may not recover some or all of our initial investment. In the event of default, significant losses related to loan investments could have a
material adverse effect on our financial condition and results of operations.

Risks Related to Our Organization Structure

Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the interests of holders of

units in our Operating Partnership, which may impede business decisions that could benefit our stockholders.

Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our affiliates, on the one
hand, and our Operating Partnership or any partner thereof, on the other. Our directors and officers have duties to our company under
Maryland law in connection with their management of our company. At the same time, we, as the general partner of our Operating
Partnership, have fiduciary duties and obligations to our Operating Partnership and its limited partners under Virginia law and the
partnership agreement of our Operating Partnership (the “Partnership Agreement”) in connection with the management of our Operating
Partnership. Our fiduciary duties and obligations as the general partner of our Operating Partnership may come into conflict with the duties
of our directors and officers to our company.

Under Virginia law, a general partner of a Virginia limited partnership has fiduciary duties of loyalty and care to the partnership and

its partners and must discharge its duties and exercise its rights as general partner under the Partnership Agreement or Virginia law
consistently with the obligation of good faith and fair dealing. The Partnership Agreement provides that, in the event of a conflict between
the interests of our Operating Partnership or any partner, on the one hand, and the separate interests of our company or our stockholders, on
the other hand, we, in our capacity as the general partner of our Operating Partnership, are under no obligation not to give priority to the
separate interests of our company or our stockholders, and that any action or failure to act on our part or on the part of our directors that
gives priority to the separate interests of our company or our stockholders that does not result in a violation of the contract rights of the
limited partners of the Operating Partnership under its Partnership Agreement does not violate the duty of loyalty that we, in our capacity as
the general partner of our Operating Partnership, owe to the Operating Partnership and its partners.

Additionally, the Partnership Agreement provides that we will not be liable to the Operating Partnership or any partner for monetary

damages for losses sustained, liabilities incurred or benefits not derived by the Operating Partnership or any limited partner, except for
liability for our intentional harm or gross negligence. Our Operating Partnership must indemnify us, our directors and officers, officers of
our Operating Partnership and our designees from and against any and all claims that relate to the operations of our Operating Partnership,
unless (1) an act or omission of the person was material to the matter giving rise to the action and either was committed in bad faith or was
the result of active and deliberate dishonesty, (2) the person actually received an improper personal benefit in violation or breach of the
Partnership Agreement or (3) in the case of a criminal proceeding, the indemnified person had reasonable cause to believe that the act or
omission was unlawful. Our Operating Partnership must also pay or reimburse the reasonable expenses of any such person upon its receipt
of a written affirmation of the person’s good faith belief that the standard of conduct necessary for indemnification has been met and a
written undertaking to repay any amounts paid or advanced if it is ultimately determined that the person did not meet the standard of
conduct for indemnification. Our Operating Partnership will not indemnify or advance funds to any person with respect to any action
initiated by the person seeking indemnification without our approval (except for any proceeding brought to enforce such person’s right to
indemnification under the Partnership Agreement) or if the person is found to be liable to our Operating Partnership on any portion of any
claim in the action.

Our Board of Directors may change our investment and financing policies without stockholder approval and we may become more

highly leveraged, which may increase our risk of default under our debt obligations.

Our investment and financing policies are exclusively determined by our Board of Directors. Accordingly, our stockholders do not

control these policies. Further, while our Board of Directors will review our ratio of debt to total capital on a quarterly basis, with the goal
of maintaining a reasonable rate consistent with our expected ratio of debt to total market capitalization going forward, our charter and
bylaws do not limit the amount or percentage of indebtedness, funded or otherwise, that we may incur. Our Board of Directors may alter or
eliminate our current policy on borrowing at any time without stockholder approval. If this policy changed, we could become more highly
leveraged, which could result in an increase

27

in our debt service. Higher leverage also increases the risk of default on our obligations. In addition, a change in our investment policies,
including the manner in which we allocate our resources across our portfolio or the types of assets in which we seek to invest, may increase
our exposure to interest rate risk, real estate market fluctuations and liquidity risk. Changes to our policies with regard to the foregoing
could adversely affect our financial condition, results of operations, cash flow and per share trading price of our Common Stock.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

As permitted by Maryland law, our charter eliminates the liability of our directors and officers to us and our stockholders for money

damages, except for liability resulting from:

l

l

  actual receipt of an improper benefit or profit in money, property or services; or

a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was
material to the cause of action adjudicated.

As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist.
Accordingly, in the event that actions taken in good faith by any of our directors or officers impede the performance of our company, your
ability to recover damages from such director or officer will be limited.

We are a holding company with no direct operations and, as such, we will rely on funds received from our Operating Partnership
to pay liabilities, and the interests of our stockholders will be structurally subordinated to all liabilities and obligations of our Operating
Partnership and its subsidiaries.

We are a holding company and will conduct substantially all of our operations through our Operating Partnership. We do not have,

apart from an interest in our Operating Partnership, any independent operations. As a result, we will rely on distributions from our
Operating Partnership to pay any dividends we might declare on shares of our Common Stock. We will also rely on distributions from our
Operating Partnership to meet any of our obligations, including any tax liability on taxable income allocated to us from our Operating
Partnership. In addition, because we are a holding company, your claims as stockholders will be structurally subordinated to all existing
and future liabilities and obligations (whether or not for borrowed money) of our Operating Partnership and its subsidiaries. Therefore, in
the event of our bankruptcy, liquidation or reorganization, our assets and those of our Operating Partnership and its subsidiaries will be
available to satisfy the claims of our stockholders only after all of our and our Operating Partnership’s and our other subsidiaries’ liabilities
and obligations have been paid in full.

Our Operating Partnership may issue additional partnership units to third parties without the consent of our stockholders, which
would reduce our ownership percentage in our Operating Partnership and would have a dilutive effect on the amount of distributions
made to us by our Operating Partnership and, therefore, the amount of distributions we can make to our stockholders.

As of December 31, 2017, we own 94.34% of the outstanding common units of our Operating Partnership, and we may, in connection

with our acquisition of properties or otherwise, issue additional partnership units to third parties. Such issuances would reduce our
ownership percentage in our Operating Partnership and affect the amount of distributions made to us by our Operating Partnership and,
therefore, the amount of distributions we can make to our stockholders. Because you will not directly own partnership units, you will not
have any voting rights with respect to any such issuances or other partnership level activities of our Operating Partnership.

Loss of exclusion from regulation pursuant to the Investment Company Act of 1940 would adversely affect us.

We conduct our operations so that our company and each of its subsidiaries are exempt from registration as an investment company

under the Investment Company Act of 1940, or the Investment Company Act. Under Section 3(a)(1)(A) of the Investment Company Act, a
company is an “investment company” if it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the
business of investing, reinvesting or trading in securities. Under Section 3(a)(1)(C) of the Investment Company Act, a company is deemed
to be an “investment company” if it is engaged, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading
in securities and owns or proposes to acquire “investment

28

 
 
 
 
 
securities” having a value exceeding 40% of the value of its total assets (exclusive of government securities and cash items) on an
unconsolidated basis, or the 40% test.

We conduct our operations so that our company and most, if not all, of our subsidiaries will comply with the 40% test. We will
continuously monitor our holdings on an ongoing basis to determine the compliance of our company and each subsidiary with this test. In
addition, we believe that neither our company nor any of our subsidiaries will be considered investment companies under Section 3(a)(1)
(A) of the Investment Company Act because they will not engage primarily, or propose to engage primarily, or hold themselves out as
being engaged primarily in the business of investing, reinvesting or trading in securities. Rather, our company and its subsidiaries are
primarily engaged in non-investment company businesses related to real estate. Our business will be materially and adversely affected if
we fail to qualify for this exclusion from regulation pursuant to the Investment Company Act.

Risks Related to Our Status as a REIT

Failure to qualify as a REIT would have significant adverse consequences to us and the value of our Common Stock.

We have elected to be taxed, and we operate in a manner that will allow us to qualify, as a REIT for U.S. federal income tax purposes.

We have not requested, and do not plan to request, a ruling from the Internal Revenue Service (the “IRS”) that we qualify as a REIT, and
the statements in this annual filing are not binding on the IRS or any court. Therefore, we cannot assure you that we qualify as a REIT, or
that we will remain qualified as such in the future. If we lose our REIT status, we will face serious tax consequences that would
substantially reduce the funds available for distribution to you for each of the years involved because:

l

l

l

we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would
be subject to U.S. federal income tax at regular corporate rates;

  we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and

unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for
five taxable years following the year during which we were disqualified.

Any such corporate tax liability could be substantial and would reduce our cash available for, among other things, our operations and
distributions to stockholders. In addition, if we fail to qualify as a REIT, we will not be required to make distributions to our stockholders.
As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and
could materially and adversely affect the value of our Common Stock.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited
judicial and administrative interpretations. The complexity of these provisions and of the applicable Treasury regulations that have been
promulgated under the Code, or the Treasury Regulations, is greater in the case of a REIT that, like us, holds its assets through a
partnership. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify
as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the ownership of our
stock, requirements regarding the composition of our assets and a requirement that at least 95% of our gross income in any year must be
derived from qualifying sources, such as “rents from real property.” Also, we must make distributions to stockholders aggregating annually
at least 90% of our REIT taxable income, excluding net capital gains. In addition, legislation, new regulations, administrative
interpretations or court decisions may materially adversely affect our investors, our ability to qualify as a REIT for U.S. federal income tax
purposes or the desirability of an investment in a REIT relative to other investments.

Even if we continue to qualify as a REIT for U.S. federal income tax purposes, we may be subject to some federal, state and local
income, property and excise taxes on our income or property and, in certain cases, a 100% penalty tax, in the event we sell property as a
dealer. In addition, our taxable REIT subsidiaries will be subject to tax as regular corporations in the jurisdictions they operate.

29

 
 
 
 
 
 
 
 
If our Operating Partnership fails to continue to qualify as a partnership for U.S. federal income tax purposes, we would cease to

qualify as a REIT and suffer other adverse consequences.

We believe that our Operating Partnership will continue to be treated as a partnership for U.S. federal income tax purposes. As a
partnership, our Operating Partnership will not be subject to U.S. federal income tax on its income. Instead, each of its partners, including
us, will be allocated, and may be required to pay tax with respect to, its share of our Operating Partnership’s income. We cannot assure you,
however, that the IRS will not challenge the status of our Operating Partnership or any other subsidiary partnership in which we own an
interest as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful
in treating our Operating Partnership or any such other subsidiary partnership as an entity taxable as a corporation for U.S. federal income
tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, we would
likely cease to continue to qualify as a REIT. Also, the failure of our Operating Partnership or any subsidiary partnerships to continue to
qualify as a partnership could cause it to become subject to federal and state corporate income tax, which would reduce significantly the
amount of cash available for debt service and for distribution to its partners, including us.

To maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions, and the unavailability of

such capital on favorable terms at the desired times, or at all, may cause us to curtail our investment activities and/or to dispose of assets
at inopportune times, which could adversely affect our financial condition, results of operations, cash flow, ability to make distributions
to our stockholders and per share trading price of our securities.

To continue to qualify as a REIT, we generally must distribute to our stockholders at least 90% of our REIT taxable income each
year, excluding net capital gains, and we will be subject to regular corporate income taxes to the extent that we distribute less than 100% of
our REIT taxable income each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which
distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and
100% of our undistributed income from prior years. In order to maintain our REIT status and avoid the payment of income and excise taxes,
we may need to borrow funds to meet the REIT distribution requirements even if the then- prevailing market conditions are not favorable
for these borrowings. These borrowing needs could result from, among other things, differences in timing between the actual receipt of
cash and inclusion of income for U.S. federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of
reserves or required debt or amortization payments. These sources, however, may not be available on favorable terms or at all. Our access
to third-party sources of capital depends on a number of factors, including the market’s perception of our growth potential, our current debt
levels, the market price of our Common Stock, and our current and potential future earnings. We cannot assure you that we will have
access to such capital on favorable terms at the desired times, or at all, which may cause us to curtail our investment activities and/or to
dispose of assets at inopportune times, and could adversely affect our financial condition, results of operations, cash flow, ability to make
distributions to our stockholders and per share trading price of our securities.

We may in the future choose to pay dividends in our securities, in which case you may be required to pay tax in excess of the cash

you receive.

We may distribute taxable dividends that are payable in our securities. Taxable stockholders receiving such dividends will be
required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for
U.S. federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of the
cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the
amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. For more
information on the tax consequences of distributions with respect to our securities, see “Material U.S. Federal Income Tax Considerations.”
Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in
respect of all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders determine to sell
shares of our stock in order to pay taxes owed on dividends, such sales may have an adverse effect on the per share trading price of our
securities.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from “qualified dividends” payable to U.S. stockholders that are individuals, trusts and

estates is 20%. Dividends payable by REITs, however, generally are not eligible for the 20% rate. Although these rules do not adversely
affect the taxation of REITs or dividends payable by REITs, to the extent that the 20% rate continues to apply to regular corporate qualified
dividends, investors who are individuals, trusts and estates may perceive investments in

30

REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely
affect the value of the shares of REITs, including the per share trading price of our Common Stock.

The tax imposed on REITs engaging in “prohibited transactions” may limit our ability to engage in transactions that would be

treated as sales for U.S. federal income tax purposes.

A REIT’s net income from prohibited transactions is subject to a 100% excise tax. In general, prohibited transactions are sales or
other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business.
Although we do not intend to hold any properties that would be characterized as held for sale to customers in the ordinary course of our
business, unless a sale or disposition qualifies under certain statutory safe harbors, such characterization is a factual determination and no
guarantee can be given that the IRS would agree with our characterization of our properties or that we will always be able to make use of
the available safe harbors.

Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo otherwise attractive

investments.

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets,

the sources of our income and the amounts we distribute to our stockholders. We may be required to liquidate or forgo otherwise attractive
investments in order to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We also may be required to
make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. As a result,
having to comply with the distribution requirement could cause us to: (1) sell assets in adverse market conditions; (2) borrow on
unfavorable terms; or (3) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of
debt. Accordingly, satisfying the REIT requirements could have an adverse effect on our business results, profitability and ability to
execute our business plan. Moreover, if we are compelled to liquidate our investments to meet any of these asset, income or distribution
tests, or to repay obligations to our lenders, we may be unable to comply with one or more of the requirements applicable to REITs or may
be subject to a 100% tax on any resulting gain if such sales constitute prohibited transactions.

Legislative or other actions affecting REITs could have a negative effect on us, including our ability to qualify as a REIT or the

U.S. federal income tax consequences of such qualification.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by

the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive application, could adversely affect
our investors or us. We cannot predict how changes in the tax laws might affect our investors or us. New legislation, Treasury Regulations,
administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the U.S. federal
income tax consequences of such qualification.

Item 1B.    Unresolved Staff Comments.

None.

31

 
Item 2.    Properties.

Our Portfolio

At December 31, 2017, we owned seventy-three properties, including sixty-four income producing properties located in Virginia,

North Carolina, South Carolina, Florida, Georgia, Kentucky, Oklahoma, Tennessee, Alabama, New Jersey, Pennsylvania and West
Virginia, containing a total of 4,902,381 gross leasable square feet of retail space, which we refer to as our operating portfolio. The
following table presents an overview of our properties, based on information as of December 31, 2017.

Property
Alex City Marketplace

Amscot Building (3)

Beaver Ruin Village

Beaver Ruin Village II

Berkley (4)

Berkley Shopping Center

Location

 Alexander City, AL

 Tampa, FL

 Lilburn, GA

 Lilburn, GA

 Norfolk, VA

 Norfolk, VA

Brook Run Shopping Center  Richmond, VA
Brook Run Properties (4)

 Richmond, VA

Bryan Station

Butler Square

Cardinal Plaza

Chesapeake Square

Clover Plaza

Columbia Fire Station (6)

Conyers Crossing

Courtland Commons (4)

Crockett Square

 Lexington, KY

 Mauldin, SC

 Henderson, NC

 Onley, VA

 Clover, SC

 Columbia, SC

 Conyers, GA

 Courtland, VA

 Morristown, TN

Cypress Shopping Center

 Boiling Springs, SC

Darien Shopping Center

Devine Street

Edenton Commons (4)

Folly Road

Forrest Gallery

Fort Howard Shopping
Center
Franklin Village

Franklinton Square

Freeway Junction

Georgetown

Graystone Crossing

Grove Park

Harbor Point (4)

 Darien, GA

 Columbia, SC

 Edenton, NC

 Charleston, SC

 Tullahoma, TN

 Rincon, GA

 Kittanning, PA

 Franklinton, NC

 Stockbridge, GA

 Georgetown, SC

 Tega Cay, SC

 Orangeburg, SC

 Grove, OK

Harrodsburg Marketplace

 Harrodsburg, KY

Jenks Plaza

Laburnum Square

Ladson Crossing

 Jenks, OK

 Richmond, VA

 Ladson, SC

Portfolio

Number
of
Tenants  
18  
1  
27  
4  
—  
10  
19  
—  
10  
16  
7  
13  
9  
—  
15  
—  
4  
17  
1  
2  
—  
6  
28  

Total
Leasable
Square Feet  
147,791  
2,500  
74,038  
34,925  
—  
47,945  
147,738  
—  
54,397  
82,400  
50,000  
99,848  
45,575  
—  
170,475  
—  
107,122  
80,435  
26,001  
38,464  
—  
47,794  
214,451  

17  
29  
14  

15  
2  
11  
14  
—  
9  
4  
21  
14  

113,652  
151,673  
65,366  

156,834  
29,572  
21,997  
106,557  
—  
60,048  
7,800  
109,405  
52,607  

32

Percentage
Leased (1)

Percentage
Occupied

Annualized
Base Rent (2)  

Annualized Base
Rent per Occupied
Square Foot

99.2 %  
100.0 %  
84.0 %  
100.0 %  
— %  
91.7 %  
92.1 %  
— %  
99.8 %  
98.2 %  
94.0 %  
79.5 %  
100.0 %  
— %  
100.0 %  
— %  
100.0 %  
98.3 %  
100.0 %  
100.0 %  
— %  
100.0 %  
95.3 %  

75.1 %  
100.0 %  
93.0 %  

96.9 %  
100.0 %  
100.0 %  
86.9 %  
— %  
100.0 %  
64.1 %  
100.0 %  
95.4 %  

99.2 %   $
100.0 %  
84.0 %  
100.0 %  
— %  
91.7 %  
92.1 %  
— %  
99.8 %  
98.2 %  
94.0 %  
79.5 %  
100.0 %  
— %  
100.0 %  
— %  
100.0 %  
98.3 %  
100.0 %  
100.0 %  
— %  
100.0 %  
95.3 %  

75.1 %  
100.0 %  
93.0 %  

96.9 %  
100.0 %  
100.0 %  
86.9 %  
— %  
100.0 %  
64.1 %  
100.0 %  
95.4 %  

1,133,080   $
115,849  
1,065,286  
416,584  
—  
340,560  
1,511,306  
—  
582,113  
804,183  
447,350  
679,232  
354,044  
—  
1,004,179  
—  
920,322  
865,610  
208,008  
318,500  
—  
721,552  
1,366,992  

728,150  
1,203,743  
541,086  

1,120,756  
267,215  
537,329  
704,674  
—  
401,440  
101,764  
978,186  
739,374  

7.73

46.34

17.13

11.93

—

7.75

11.10

—

10.72

9.93

9.52

8.55

7.77

—

5.89

—

8.59

10.95

8.00

8.28

—

15.10

6.69

8.53

7.94

8.90

7.38

9.04

24.43

7.61

—

6.69

20.35

8.94

14.73

    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
LaGrange Marketplace

Lake Greenwood Crossing

Lake Murray

Laskin Road (4)

Litchfield Market Village

Lumber River Village

Monarch Bank

Moncks Corner

Nashville Commons

New Market Crossing

Parkway Plaza

Perimeter Square

Pierpont Centre

Port Crossing

Ridgeland

Riverbridge Shopping
Center
Riversedge North (5)

Location

 LaGrange, GA

 Greenwood, SC

 Lexington, SC

 Virginia Beach, VA

 Pawleys Island, SC

 Lumberton, NC

 Virginia Beach, VA

 Moncks Corner, SC

 Nashville, NC

 Mt. Airy, NC

 Brunswick, GA

 Tulsa, OK

 Morgantown, WV

 Harrisonburg, VA

 Ridgeland, SC

 Carrollton, GA

 Virginia Beach, VA

Rivergate Shopping Center

 Macon, GA

Sangaree Plaza

Shoppes at Myrtle Park

Shoppes at TJ Maxx

South Lake

South Park

South Square

St. George Plaza

St. Matthews

Sunshine Plaza

Surrey Plaza

Tampa Festival

The Shoppes at Eagle
Harbor
Tri-County Plaza

Tulls Creek (4)

Twin City Commons

Village of Martinsville

Walnut Hill Plaza

Waterway Plaza

Westland Square

Winslow Plaza

Total Portfolio

 Summerville, SC

 Bluffton, SC

 Richmond, VA

 Lexington, SC

 Mullins, SC

 Lancaster, SC

 St. George, SC

 St. Matthews, SC

 Lehigh Acres, FL

 Hawkinsville, GA

 Tampa, FL

 Carrollton, VA

 Royston, GA

 Moyock, NC
 Batesburg-Leesville, SC  
 Martinsville, VA

 Petersburg, VA

 Little River, SC

 West Columbia, SC

 Sicklerville, NJ

Number
of
Tenants  
14  
6  
5  
—  
17  
10  
1  
1  
12  
13  
4  
8  
17  
9  
1  

Total
Leasable
Square Feet  
76,594  
47,546  
39,218  
—  
86,740  
66,781  
3,620  
26,800  
56,100  
116,976  
52,365  
58,277  
122,259  
65,365  
20,029  

11  
—  
30  
8  
12  
18  
10  
2  
4  
3  
5  
19  
5  
19  

7  
6  

—  
5  
18  
8  
10  
9  
15  

91,188  
—  
201,680  
66,948  
56,380  
93,624  
44,318  
60,734  
44,350  
59,279  
29,015  
111,189  
42,680  
137,987  

23,303  
67,577  

—  
47,680  
297,950  
87,239  
49,750  
62,735  
40,695  

699  

4,902,381  

Percentage
Leased (1)

Percentage
Occupied

Annualized
Base Rent (2)  

Annualized Base
Rent per Occupied
Square Foot

95.3 %  
87.4 %  
100.0 %  
— %  
83.8 %  
96.4 %  
100.0 %  
100.0 %  
99.9 %  
96.1 %  
81.7 %  
85.2 %  
89.3 %  
97.9 %  
100.0 %  

98.5 %  
— %  
96.6 %  
87.4 %  
75.4 %  
100.0 %  
100.0 %  
71.2 %  
70.8 %  
62.0 %  
87.2 %  
91.1 %  
100.0 %  
98.8 %  

100.0 %  
89.2 %  

— %  
100.0 %  
96.1 %  
65.0 %  
100.0 %  
77.1 %  
89.9 %  

92.8 %  

95.3 %   $
87.4 %  
100.0 %  
— %  
83.8 %  
96.4 %  
100.0 %  
100.0 %  
99.9 %  
96.1 %  
81.7 %  
51.8 %  
89.3 %  
97.9 %  
100.0 %  

98.5 %  
— %  
96.6 %  
87.4 %  
32.8 %  
100.0 %  
100.0 %  
71.2 %  
70.8 %  
62.0 %  
87.2 %  
91.1 %  
100.0 %  
98.8 %  

100.0 %  
89.2 %  

385,743   $
409,417  
352,185  
—  
1,088,817  
483,813  
126,702  
323,451  
585,453  
966,962  
488,280  
374,167  
1,294,431  
806,576  
140,203  

682,628  
—  
2,753,254  
538,060  
366,347  
1,124,749  
278,550  
491,245  
256,255  
273,786  
307,693  
911,068  
286,245  
1,266,566  

456,737  
431,969  

— %  
100.0 %  
96.1 %  
65.0 %  
100.0 %  
77.1 %  
89.9 %  
91.9 %   $ 42,970,985   $

—  
454,315  
2,218,658  
447,119  
418,228  
443,952  
558,894  

5.28

9.85

8.98

—

14.98

7.51

35.00

12.07

10.45

8.61

11.41

12.41

11.85

12.60

7.00

7.60

—

14.13

9.20

19.82

12.01

6.29

11.37

8.16

7.45

12.16

8.99

6.71

9.29

19.60

7.17

—

9.53

7.75

7.88

8.41

9.18

15.27

9.53

(1)
(2)

(3)

(4)
(5)
(6)

Reflects leases executed through January 10, 2018 that commence subsequent to the end of the current period.
Annualized base rent per leased square foot, assumes base rent as of the end of the current year, excluding the impact of tenant concessions and rent
abatements.
We own the Amscot building, but we do not own the land underneath the buildings and instead lease the land pursuant to ground leases with parties that are
affiliates of our former CEO, Jon Wheeler. As discussed in the financial statements in Item 15, these ground leases require us to make annual rental
payments and contain escalation clauses and renewal options.
This information is not available because the property is undeveloped.
This property is our corporate headquarters that we 100% occupy.
This information is not available because the property is a redevelopment property.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Indebtedness

As of December 31, 2017, our outstanding indebtedness was approximately $313.8 million. The following table sets forth

information with respect to such indebtedness:

$

 Bank Line of Credit
 Shoppes at Eagle Harbor
 Revere Loan
 Lumber River
 KeyBank Line of Credit
 Senior convertible notes
 Harbor Point
 Perimeter Square
 Riversedge North
 Monarch Bank Building
 DF I-Moyock
 Rivergate
 KeyBank Line of Credit
 LaGrange Marketplace
 Folly Road
 Columbia Fire Station
construction loan
 Shoppes at TJ Maxx
 Walnut Hill Plaza
 Twin City Commons
 Tampa Festival
 Forrest Gallery
 South Carolina Food Lions
Note
 Cypress Shopping Center

 Port Crossing

 Freeway Junction
 Harrodsburg Marketplace
 Graystone Crossing
 Bryan Station
 Crockett Square
 Pierpont Centre
 Alex City Marketplace
 Butler Square
 Brook Run Shopping Center
 Beaver Ruin Village I and II
 Sunshine Shopping Plaza

Amount of Debt
Outstanding as of
December 31, 2017
($ in 000s)

Weighted
Average
Interest Rate  
4.37%  
4.34%  
8.00%  
4.32%  
4.05%  
9.00%  
5.85%  
5.50%  
6.00%  
4.85%  
5.00%  
4.32%  
4.05%  
5.50%  
4.00%  

3,000  
3,341  
6,808  
1,500  
15,532  
1,369  
553  
5,382  
863  
1,266  
194  
22,689  
52,500  
2,317  
6,181  

3,421

4.00%

5,727  
3,903  
3,111  
8,368  
8,669  

3.88%  
5.50%  
4.86%  
5.56%  
5.40%  

12,050

5.25%

6,485  
6,263  

7,994  
3,553  
3,928  
4,547  
6,338  
8,113  
5,750  
5,640  
10,950  
9,400  
5,900  

4.70%  
4.84%  

4.60%  
4.55%  
4.55%  
4.52%  
4.47%  
4.15%  
3.95%  
3.90%  
4.08%  
4.73%  
4.57%  

34

Maturity
Date

December 2017  
March 2018  
April 2018  
June 2018  
July 2018  
December 2018  
December 2018  
December 2018  
January 2019  
June 2019  
July 2019  
December 2019  
December 2019  
March 2020  
March 2020  

May 2020  
May 2020  
September 2022  
January 2023  
September 2023  
September 2023  

January 2024  
July 2024  

August 2024
September 2024  
September 2024  
October 2024  
November 2024  
December 2024  
February 2025  
April 2025  
May 2025  
June 2025  
July 2025  
August 2025  

Amortization
Period 
(Mths)

Annual
Debt
Service ($
in 000s)

Balance at
Maturity ($
in 000s)

N/A   $
240  
N/A  
N/A  
N/A  
N/A  
240  
N/A  
360  
300  
60  
N/A  
N/A  
120  
N/A  

N/A  
300  
N/A  
360  
360  
360  

360  
240  
240  

240  
240  
240  
240  
N/A  
N/A  
N/A  
N/A  
N/A  
N/A  
N/A  

131   $
301  
545  
65  
628  
123  
132  
296  
106  
88  
128  
981  
2,124  
181  
247  

137  
407  
215  
214  
610  
612  

820  
412  
417  

502  
229  
245  
282  
283  
337  
227  
220  
447  
445  
270  

3,000
3,316
6,808
1,473
15,532
1,369
460
5,382
808
1,228
—
21,593
52,500
2,195
5,902

3,261
5,278
3,447
2,768
7,452
7,764

10,793
5,700
5,410

6,993
3,044
3,428
3,960
6,338
6,858
5,750
5,640
10,950
9,400
5,900

    
 
 
 
 
 
 
 
 
 
 
Amount of Debt
Outstanding as of
December 31, 2017
($ in 000s)

Weighted
Average
Interest Rate  

Maturity
Date

Amortization
Period (Mths)

Annual
Debt
Service ($
in 000s)

Balance at
Maturity ($
in 000s)

$

8,770  

4.30%   September 2025

N/A   $

377   $

8,770

7,100

5,960  
3,800  
3,500  
4,620  
4,507  
9,400  
4,000  
8,516  
313,778    

4.57%

  October 2025
4.67%   October 2025
4.52%   October 2025
4.57%   October 2025
4.82%   December 2025
4.70%   August 2026
4.78%   December 2026
4.48%   December 2026
4.93%   January 2027

N/A  
N/A  
N/A  
N/A  
N/A  
120  
N/A  
N/A  
N/A  

324  
278  
172  
160  
223  
286  
449  
179  
420  

7,100
5,960
3,800
3,500
4,171
3,753
8,654
4,000
7,539

 Barnett Portfolio
 Fort Howard Shopping
Center
 Conyers Crossing
 Grove Park Shopping Center
 Parkway Plaza
 Winslow Plaza
 Chesapeake Square
Berkley/Sangaree/Tri-County
 Riverbridge
 Franklin

$

Major Tenants

The following table sets forth information regarding the ten largest tenants in our operating portfolio based on annualized base rent

as of December 31, 2017.

Annualized
Base Rent
($ in 000s)

% of Total
Annualized
Base Rent

Total Occupied
Square Feet

Square Footage
Percent Occupied  

Base Rent
Per Occupied
Square Foot

Tenants

BI-LO (1)
Food Lion
Kroger (2)
Winn Dixie (1)
Piggly Wiggly
Hobby Lobby
Harris Teeter (2)
Lowes Foods
Family Dollar
Goodwill

$

$

4,829  
2,691  
1,309  
1,031  
978  
675  
578  
571  
548  
538  
13,748  

(1) These tenants are both owned by Southeastern Grocers.
(2) These tenants are both owned by The Kroger Company.

516,173  
325,576  
186,064  
133,575  
136,343  
114,298  
39,946  
54,838  
75,291  
71,620  
1,653,724  

10.53%   $
6.64%  
3.80%  
2.72%  
2.78%  
2.33%  
0.81%  
1.12%  
1.54%  
1.46%  
33.73%   $

9.36
8.27
7.04
7.72
7.17
5.91
14.47
10.41
7.28
7.51
8.31

11.24%  
6.26%  
3.05%  
2.40%  
2.28%  
1.57%  
1.35%  
1.33%  
1.28%  
1.25%  
32.01%  

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
    
 
 
 
 
Lease Expirations

The following table sets forth information with respect to the lease expirations of our properties as of December 31, 2017.

Lease
Expiration
Year
Available
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027 and
thereafter

Number of
Expiring
Leases

Total Expiring
Gross Leaseable
Area

Percent of
Total Gross

Leaseable Area  

Expiring 
Annualized Base
Rent (in 000s)

Percent of
Total Annualized 
Base Rent

Expiring
Base Rent
Per Leased
Square Foot

—  
115  
140  
139  
89  
99  
37  
19  
18  
20  

23  

395,422  
460,155  
713,230  
887,603  
578,364  
429,834  
452,104  
113,484  
264,323  
278,223  

8.07%   $
9.39%  
14.55%  
18.11%  
11.80%  
8.77%  
9.22%  
2.31%  
5.39%  
5.68%  

—  
4,292  
7,158  
8,044  
5,305  
4,786  
3,731  
1,105  
2,815  
2,418  

—   $

9.99%  
16.66%  
18.72%  
12.35%  
11.14%  
8.68%  
2.57%  
6.55%  
5.63%  

329,639  
4,902,381  

6.71%  
100.00%   $

3,317  
42,971  

7.71%  
100.00%   $

—
9.33
10.04
9.06
9.17
11.13
8.25
9.74
10.65
8.69

10.06
9.53

Property Management and Leasing Strategy

We administer our property management and substantially all of our leasing activities and operating and administrative functions

(including leasing, legal, acquisitions, development, data processing, finance and accounting). On-site functions such as maintenance,
landscaping, sweeping, plumbing and electrical are subcontracted out at each location and, to the extent permitted by their respective
leases, the cost of these functions is passed on to the tenants.

We believe that focused property management, leasing and customer retention are essential to maximizing the sales per square

foot, operating cash flow and value of our properties. Our primary goal in property management is to maintain an attractive shopping
environment on a cost effective basis for our tenants.

The majority of our property management and leasing functions are supervised and administered by us. We maintain regular

contact with our tenants and frequently visit each asset to ensure the proper implementation and execution of our market strategies. As part
of our ongoing property management, we conduct regular physical property reviews to improve our properties, react to changing market
conditions and ensure proper maintenance.

Our leasing representatives have become experienced in the markets in which we operate by becoming familiar with current

tenants as well as potential local, regional and national tenants that would complement our current tenant base. We study demographics,
customer sales and merchandising mix to optimize the sales performance of our centers and thereby increase rents. We believe this hands-
on approach maximizes the value of our shopping centers.

36

    
 
 
 
 
 
 
 
 
Depreciation

The following table sets forth depreciation information for our properties, as of December 31, 2017.  

Federal Tax
Basis

Depreciation
Rate

Method of
Depreciation

Useful Life
Claimed

Shoppes at TJ Maxx
Walnut Hill Plaza
Lumber River Village
Perimeter Square
The Shoppes at Eagle Harbor
Riversedge North
Monarch Bank
Amscot Building
Twin City Crossing
Surrey Plaza
Tampa Festival
Forrest Gallery
Jenks Plaza
Winslow Plaza
Clover Plaza
St. George Plaza
South Square
Westland Square
Waterway Plaza
Cypress Shopping Center
Harrodsburg Marketplace
Port Crossing Shopping Center
LaGrange Marketplace
Freeway Junction
Graystone Crossing
Bryan Station
Crockett Square
Pierpont Centre
Alex City Marketplace

Butler Square

Brook Run Shopping Center
Brook Run Properties (1)
Laskin Road (1)
Beaver Ruin Village
Beaver Ruin Village II
Sunshine Shopping Plaza
Cardinal Plaza
Franklinton Square
Nashville Commons
Chesapeake Square
Grove Park Shopping Center

$

7,273  
3,607  
4,490  
5,559  
4,478  
2,296  
1,986  
493  
3,065  
1,857  
7,306  
8,310  
995  
3,823  
1,223  
1,289  
1,911  
1,731  
1,259  
4,845  
2,485  
7,014  
2,655  
6,768  
2,856  
2,813  
6,998  
9,231  
8,563  
6,433  

13,394  
8  
204  
8,287  
2,814  
6,384  
2,475  
2,966  
3,526  
4,426  
4,590  

37

3.88%  
4.73%  
2.97%  
3.08%  
2.71%  
2.57%  
2.90%  
2.77%  
3.13%  
3.63%  
3.85%  
3.23%  
2.98%  
4.07%  
2.84%  
3.05%  
2.56%  
2.75%  
2.88%  
3.14%  
3.26%  
4.55%  
3.82%  
2.93%  
2.77%  
3.05%  
3.15%  
3.35%  
3.02%  
2.82%  

5.61%  
—%  
—%  
3.07%  
2.80%  
3.19%  
3.48%  
3.70%  
3.20%  
4.49%  
3.63%  

Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  

Straight-Line  
(1)  
(1)  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  

5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years

5-39 Years

5-39 Years
(1)
(1)
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years

    
 
 
 
 
Parkway Plaza
Conyers Crossing
Fort Howard Shopping Center
Columbia Fire House (1)
WHLR Macpherson, LLC (1)
LBP Milltown, LLC (1)
LBP Vauxhall, LLC (1)
Darien Shopping Center
Devine Street
Folly Road
Georgetown
Ladson Crossing
Lake Greenwood Crossing
Lake Murray
Litchfield Market Village
Moncks Corner
Ridgeland
Shoppes at Myrtle Park
South Lake
South Park
St. Matthews
Berkley Shopping Center
Sangaree Plaza
Tri-County Plaza
Riverbridge Shopping Center
Laburnum Square
Franklin Village
Village at Martinsville
New Market Crossing
Rivergate Shopping Center
Wheeler Real Estate, LLC
Wheeler Interests, LLC
Wheeler Real Estate Investment Trust, Inc.
Wheeler REIT, LP

Federal Tax
Basis

Depreciation
Rate

Method of
Depreciation

Useful Life
Claimed

$

$

4,244  
6,820  
7,369  
4,334  
7  
196  
1  
1,055  
1,941  
4,707  
1,917  
3,958  
2,499  
1,537  
6,581  
1,109  
376  
5,371  
2,025  
2,972  
1,946  
2,856  
2,957  
3,421  
5,384  
5,980  
9,426  
12,882  
5,232  
30,704  
54  
9  
487  
—  
313,043    

3.13%  
4.00%  
3.17%  
—%  
—%  
—%  
—%  
3.10%  
2.79%  
2.77%  
2.94%  
3.17%  
2.92%  
3.85%  
3.38%  
3.07%  
3.63%  
3.05%  
3.63%  
2.97%  
2.79%  
3.60%  
5.04%  
4.45%  
3.33%  
3.17%  
2.93%  
3.45%  
3.24%  
3.07%  
10.42 %  
23.11 %  
18.38 %  
—%  

Straight-Line  
Straight-Line  
Straight-Line  
(1)  
(1)  
(1)  
(1)  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  
Straight-Line  

5-39 Years
5-39 Years
5-39 Years
(1)
(1)
(1)
(1)
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years
5-39 Years

(1) Amount consists of assets not yet placed in service.

Item 3.    Legal Proceedings.

We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally
covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of
such matters will not have a material adverse effect on our financial position, results of operations or liquidity.

Item 4.    Mine Safety Disclosures.

Not applicable.

38

 
 
 
 
 
   
   
 
    
Part II

Item 5.    Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.

Market Information.

Our Common Stock is traded on the NASDAQ Capital Market under the symbol “WHLR”. On March 5, 2018, the closing price

of our Common Stock reported on the NASDAQ Capital Market was $4.95 per share. All per share amounts for all periods presented
reflect our Reverse Stock Split, which was effective March 31, 2017. The high and low Common Stock sales prices per share during the
periods indicated were as follows:

Quarter Ended
Fiscal Year 2017
High
Low

Quarter Ended
Fiscal Year 2016
High
Low

Price per share of Common Stock:

Mar. 31

June 30

Sept. 30

Dec. 31

Year

$
$

$
$

14.64   $
13.28   $

14.40   $
7.95   $

12.07   $
9.63   $

12.30   $
8.18   $

14.64
7.95

15.44   $
8.80   $

12.80   $
9.60   $

15.60   $
12.32   $

14.40   $
12.00   $

15.60
8.80

Our Series B Preferred Stock is traded on the NASDAQ Capital Market under the symbol “WHLRP”. On March 5, 2018, the

closing price of our Series B Preferred Stock reported on the NASDAQ Capital Market was $13.98 per share. The high and low Preferred
Stock sales prices per share during the periods indicated were as follows:

Quarter Ended
Fiscal Year 2017
High
Low

Quarter Ended
Fiscal Year 2016
High
Low

Price per share of Series B Preferred Stock:

Mar. 31

June 30

Sept. 30

Dec. 31

Year

$
$

$
$

24.89   $
22.13   $

24.76   $
19.51   $

23.12   $
20.68   $

22.65   $
17.69   $

24.89
17.69

23.14   $
16.52   $

22.13   $
18.48   $

22.22   $
20.78   $

23.00   $
20.63   $

23.14
16.52

Our Series D Preferred Stock is traded on the NASDAQ Capital Market under the symbol “WHLRD”. On March 5, 2018, the

closing price of our Series D Preferred Stock reported on the NASDAQ Capital Market was $16.60 per share. Our Series D Preferred Stock
began trading on September 21, 2016. The high and low Preferred Stock sales prices per share during the periods indicated were as follows:

39

 
    
    
 
 
 
 
 
   
   
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
    
 
 
 
 
 
   
   
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
Quarter Ended
Fiscal Year 2017
High
Low

Quarter Ended
Fiscal Year 2016
High
Low

Total Stockholder Return Graph

Price per share of Series D Preferred Stock:

Mar. 31

June 30

Sept. 30

Dec. 31

Year

$
$

26.10   $
23.12   $

26.44   $
21.99   $

26.50   $
21.60   $

22.84   $
19.02   $

26.50
19.02

N/A  
N/A  

N/A   $
N/A   $

25.50   $
24.50   $

25.50   $
23.01   $

25.50
23.01

The following graph sets forth the cumulative total stockholder return on Wheeler’s common shares, assuming reinvestment of

dividends, to our stockholders for the five years ending December 31, 2017, in comparison to cumulative total stockholder returns for the
Russell 2000 Index Total Return and the index of equity real estate investments trusts prepared by the National Association of Real Estate
Investment Trusts (“NAREIT”).  The stock performance graph assumes that $100 was invested on November 16, 2012. The FTSE
NAREIT All Equity Index Total Return includes all tax qualified real estate investment trusts with more than 50% of total assets in
qualifying real estate assets other than mortgage secured by real property.  The information in this paragraph and the following graph shall
not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, other than as provided in
Item 201 of Regulation S-K, or to the liabilities of Section 18 of the Exchange Act, except to the extent we specifically request that such
information be treated as soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the Exchange
Act.

Index
WHLR
Russell 2000
FTSE NAREIT All Equity Index

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

$

100.00   $
100.00  
100.00  

78.64   $
138.82  
102.86  

79.58   $
145.62  
131.68  

43.19   $
139.19  
135.40  

43.66   $
168.85  
147.09  

12/31/17
36.39
193.58
159.85

Cumulative Total Return for the Period Ending

40

 
 
 
 
 
   
   
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
Approximate Number of Holders of Our Common Shares

As of March 5, 2018 there were 178 holders of record of our common shares, 0 holders of our Series B Preferred Stock shares, and

0 holders of our Series D Preferred Stock. These numbers exclude our Common Stock, Series B Preferred Stock and Series D Preferred
Stock owned by shareholders holding under nominee security position listings.

Dividend Policy

In the second quarter of 2017 we began paying dividends to holders of our Common Stock on a quarterly basis. Prior to this time

we paid monthly dividends. We intend to make quarterly dividend distributions that will enable us to meet the distribution requirements
applicable to REITs and to eliminate or minimize our obligation to pay income and excise taxes. We may in the future also choose to pay
dividends in shares of our Common Stock. The Board of Directors determined to suspend the Common Stock dividend for the remainder of
2018. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Future Liquidity Needs.”

Dividend Payments

We have made dividend payments to holders of our Common Stock and holders of common units in our Operating Partnership as

follows in 2017 and 2016, all periods presented adjusted for our Reverse Stock Split, which was effective March 31, 2017:

Dividend Period
January 1, 2017 - January 31, 2017
February 1, 2017 - February 28, 2017
March 1, 2017 - March 31, 2017
April 1, 2017 - June 30, 2017
July 1, 2017 - September 30, 2017
October 1, 2017 - December 31, 2017

Dividend Period
January 1, 2016 - January 31, 2016
February 1, 2016 - February 29, 2016
March 1, 2016 - March 31, 2016
April 1, 2016 - April 30, 2016
May 1, 2016 - May 31, 2016
June 1, 2016 - June 30, 2016
July 1, 2016 - July 31, 2016
August 1, 2016 - August 31, 2016
September 1, 2016 - September 30, 2016
October 1, 2016 - October 31, 2016

November 1, 2016 - November 30, 2016
December 1, 2016 - December 31, 2016

Record Date

Payment Date

1/31/2017  
2/28/2017  
3/31/2017  
6/30/2017  
9/29/2017  
12/28/2017  

2/28/2017   $
3/31/2017   $
4/28/2017   $
7/15/2017   $
10/15/2017   $
1/15/2018   $

Payment Amount
per Share or Unit
0.1400
0.1400
0.1400
0.3400
0.3400
0.3400

Record Date

Payment Date

1/31/2016  
2/29/2016  
3/31/2016  
4/30/2016  
5/31/2016  
6/30/2016  
7/31/2016  
8/31/2016  
9/30/2016  
10/31/2016  

11/30/2016  
12/30/2016  

2/29/2016   $
3/31/2016   $
4/30/2016   $
5/31/2016   $
6/30/2016   $
7/31/2016   $
8/31/2016   $
9/30/2016   $
10/31/2016   $
11/30/2016   $

12/30/2016   $
1/29/2017   $

Payment Amount
per Share or Unit
0.1400
0.1400
0.1400
0.1400
0.1400
0.1400
0.1400
0.1400
0.1400
0.1400

0.1400
0.1400

41

    
    
    
 
 
 
 
We have made dividend payments to holders of our Series B Preferred Stock as follows in 2017 and 2016:

Dividend Period
January 1, 2017 - March 31, 2017
April 1, 2017 - June 30, 2017
July 1, 2017 - September 30, 2017
October 1, 2017 - December 31, 2017

Dividend Period
January 1, 2016 - March 31, 2016
April 1, 2016 - June 30, 2016
July 1, 2016 - September 30, 2016
October 1, 2016 - December 31, 2016

Record Date

Payment Date

3/31/2017  
6/30/2017  
9/29/2017  
12/30/2017  

4/15/2017   $
7/15/2017   $
10/15/2017   $
1/15/2018   $

Record Date

Payment Date

3/31/2016  
6/30/2016  
9/30/2016  
12/30/2016  

4/15/2016   $
7/15/2016   $
10/15/2016   $
1/15/2017   $

Payment Amount
per Share or Unit
0.5625
0.5625
0.5625
0.5625

Payment Amount
per Share or Unit
0.5625
0.5625
0.5625
0.5625

We have made dividend payments to holders of our Series D Preferred Stock as follows in 2017 and 2016 (1):

Dividend Period
January 1, 2017 - March 31, 2017
April 1, 2017 - June 30, 2017
July 1, 2017 - September 30, 2017
October 1, 2017 - December 31, 2017

Record Date

Payment Date

3/31/2017  
6/30/2017  
9/29/2017  
12/30/2017  

4/15/2017   $
7/15/2017   $
10/15/2017   $
1/15/2018   $

Payment Amount
per Share or Unit
0.5469
0.5469
0.5469
0.5469

Dividend Period
January 1, 2016 - March 31, 2016
April 1, 2016 - June 30, 2016
July 1, 2016 - September 30, 2016
October 1, 2016 - December 31, 2016
(1) There is no dividend history for the Series D Preferred Stock prior to September 21, 2016 because it was not issued until September 21, 2016.

4/15/2016   $
7/15/2016   $
10/15/2016   $
1/15/2017   $

3/31/2016  
6/30/2016  
9/30/2016  
12/30/2016  

Payment Date

Record Date

Payment Amount
per Share or Unit
—
—
0.0608
0.5469

Item 6.    Selected Financial Data.

The following selected historical consolidated financial information should be read in conjunction with “Management’s

Discussion and Analysis of Financial Condition and Results of Operations” and the historical consolidated financial statements as of
December 31, 2017 and 2016 and for each of the years in the three-year period ended December 31, 2017 and the related notes included
elsewhere in this Annual Report on Form 10-K, as adoptions of new ASU's have been considered when presenting prior period amounts.
All per share amounts, common units amounts for all periods presented reflect our one-for-eight reverse stock split (the “Reverse Stock
Split”), which was effective March 31, 2017.

The selected historical consolidated financial information as of and for the years ended December 31, 2017, 2016, 2015, 2014 and

2013 has been derived from our audited historical financial statements, except for FFO and AFFO.

42

 
 
 
 
    
 
 
 
 
Operating Data:

2017

2016

2015

2014

2013

Year Ended December 31,

  Total Revenues
  Operating Income (Loss)
  Net Loss from Continuing Operations
  Net Income (Loss) from Discontinued Operations
  Net Loss
  Net loss attributable to noncontrolling interests
  Net Loss Attributable to Wheeler REIT
  Net Loss Attributable to Wheeler REIT Common Shareholders

  Loss per share from continuing operations (basis and diluted)
  Income (loss) per share from discontinued operations

  Weighted-average number of shares (basic and diluted)
  Dividends declared per common share

Balance Sheet Data:
  Investment properties, net
  Assets held for sale
  Total Assets
  Loans payable, net
  Liabilities associated with assets held for sale
  Series D Cumulative Convertible Preferred Stock

Other Data:

  Funds from Operations (a)
  Adjusted Funds From Operations (b)
  Net cash from operating activities
  Net cash from investing activities
  Net cash from financing activities

$

$

$

$

$

58,535   $
542  
(14,296 )  
1,518  
(12,778 )  
(684)  
(12,094 )  
(22,063 )  

(in thousands, except per share data)

44,160   $
(291)  
(13,062 )  
824  
(12,238 )  
(1,035 )  
(11,203 )  
(15,916 )  

27,615   $
(12,452 )  
(21,377 )  
2,604  
(18,773 )  
(1,253 )  
(17,520 )  
(103,793 )  

14,851   $
(6,168 )  
(12,053 )  
308  
(11,745 )  
(1,195 )  
(10,550 )  
(13,269 )  

(2.70 )   $
0.16  
(2.54 )  

(1.98 )   $
0.09  
(1.89 )  

(21.78 )   $
0.46  
(21.32 )  

(14.71 )   $
0.27  
(14.44 )  

8,654,240  

8,420,374  

4,867,559  

919,054  

1.44   $

1.68   $

1.82   $

3.37   $

384,334   $

—  
457,674  
308,122  
—  
53,236  

388,880   $
366  
489,046  
305,973  
1,350  
52,530  

238,765   $
1,692  
309,243  
184,629  
1,992  
—  

128,994   $
26,781  
201,454  
119,094  
18,969  
—  

7,611

(1,751 )

(3,858 )

(517)

(4,375 )

(715)

(3,660 )

(3,802 )

(5.96 )

(0.62 )

(6.58 )

577,575

3.81

77,895

27,586

123,625

72,717

19,009

—

10,930   $
12,261  
24,761  
(2,979 )  
(22,968 )  

7,711   $
8,670  
10,442  
(60,537 )  
44,480  

(3,415 )   $
847  
(5,326 )  
(54,859 )  
60,823  

(3,525 )   $
(1,427 )  
(2,476 )  
(19,595 )  
30,844  

(908)

648

1,110

(24,281 )

22,227

(a) We use Funds from Operations ("FFO"), a non-GAAP measure, as an alternative measure of our operating performance,

specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the
Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999 and April 2002). As defined by
NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property,
plus real estate related depreciation and amortization (excluding amortization of loan origination costs) and after adjustments for
unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an
appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding
depreciation and amortization, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s
real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct
and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary
measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or
fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when
presenting our operating results.

(b) See Item 7 - "Management Discussion and Analysis of Financial Condition and Results of Operations" for a reconciliation of FFO

to AFFO, both non-GAAP measurements. We believe the computation of FFO in accordance

43

   
 
 
 
 
   
   
 
   
   
   
   
   
   
 
   
   
   
   
   
 
   
   
   
   
 
   
   
   
   
   
 
   
   
   
   
 
   
   
   
   
   
 
   
   
   
   
with NAREIT's definition includes certain items that are not indicative of the results provided by our operating portfolio and affect
the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash
share-based compensation expense and non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO,
management uses Adjusted FFO ("AFFO"), which we define to exclude such items. Management believes that these adjustments are
appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that
AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide
some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the
adjusted or modified FFO of other REITs.

44

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion of our financial condition and results of operations in conjunction with our audited

consolidated financial statements and the notes thereto included in this Form 10-K. All per share amounts, common units and shares
outstanding and stock-based compensation amounts for all periods presented reflect our one-for-eight Reverse Stock Split, which was
effective at approximately 5:00 pm Eastern Time on March 31, 2017 (the "Effective Time"). For more detailed information regarding the
basis of presentation for the following information, you should read the notes to the audited consolidated financial statements included in
this Form 10-K.

Company Overview

We are a Maryland corporation formed with the principle objective of acquiring, financing, developing, leasing, owning and

managing income producing, strip centers, neighborhood centers, grocery-anchored centers, community centers and free-standing retail
properties. Our strategy is to opportunistically acquire quality, well-located, predominantly retail properties in secondary and tertiary
markets that generate attractive risk-adjusted returns. We generally target competitively protected properties located within developed
areas, commonly referred to as in-fill, that possess minimal competition risk and are surrounded by communities that have strong
demographics and dynamic, diversified economies that will continue to generate jobs and future demand for commercial real estate. Our
primary target markets include the Northeast, Mid-Atlantic, Southeast and Southwest.

Our portfolio is comprised of fifty-nine retail shopping centers, five free-standing retail properties, our office building, seven

undeveloped land parcels, and one redevelopment project. Fifteen of these properties are located in Virginia, three are located in Florida,
seven are located in North Carolina, twenty-five are located in South Carolina, twelve are located in Georgia, two are located in Kentucky,
two are located in Tennessee, one is located in New Jersey, three are located in Oklahoma, one is located in Alabama, one is located in
West Virginia and one is located Pennsylvania. Our operating portfolio has a total Gross Leasable Area ("GLA") of 4,902,381 square feet
and an occupancy level of approximately 91.93%.

Recent Trends and Activities

There have been several significant events in 2017 that have impacted our company. These events are summarized below.

2017 Dispositions

On June 27, 2017, the Company completed the sale of the 2.14 acre land parcel at Carolina Place for a contract price of $250

thousand, resulting in a loss of $12 thousand with net proceeds of $238 thousand.

On June 26, 2017, the Company completed the sale of the Steak n' Shake, a 1.06 acre outparcel at Rivergate, for a contract price

of approximately $2.25 million, resulting in a gain of $1.03 million with net proceeds of $2.18 million.

The sales of the Steak n' Shake outparcel at Rivergate and the land parcel at Carolina Place do not represent a strategic shift that

has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties
remains classified within continuing operations for all periods presented.

On February 28, 2017, the Company completed its sales of Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre for a
contract price of approximately $2.29 million, resulting in a gain of $1.50 million. The Company has defeased the  $1.69 million loan
payable at a cost of $223 thousand. The operating results of these properties are classified as discontinued operations for all period
presented as they reflect the execution of our strategy of acquiring multi-tenant properties, monetizing core-assets and using proceeds to re-
invest in our specialized markets.

45

    
    
    
Financing Activities

Key Bank Credit Agreement

On August 7, 2017, the Company executed a Third Amendment (the "Third Amendment") to the KeyBank Credit Agreement (the

"Credit Agreement"). The Third Amendment changed the interest payment date to the first day of each calendar month and decreased the
total commitment on the revolving credit line by $25.00 million to $50.00 million effective October 7, 2017. The Company and KeyBank
agreed Shoppes at Myrtle Park shall continue to be included in the calculation of the Borrowing Base Availability (as defined in the Credit
Agreement) through December 21, 2017. On October 6, 2017, the Company executed a Fourth Amendment to the Credit Agreement (the
"Fourth Amendment"). The Fourth Amendment provided for a sixty day extension from October 7, 2017 to December 6, 2017 upon which
the $75.00 million total commitment on the revolving credit line was to decrease to $50.00 million.

On December 21, 2017, the Company entered into an Amended and Restated Credit Agreement to the Credit Agreement (the

“Amended and Restated Credit Agreement”). The Amended and Restated Credit Agreement provides for an increase in borrowing capacity
from $50.00 million to $52.50 million and also increases the accordion feature by $50.00 million to $150.00 million. Additionally, the
Amended and Restated Credit Agreement provides for an extension of the requirement to reduce the outstanding borrowings under the
facility from $68.03 million to $52.50 million by July 1, 2018. The revolving facility will mature on December 21, 2019, but may be
extended at the Company’s option for an additional one-year period, subject to certain customary conditions. The interest rate remains the
same at LIBOR plus 250 basis points based on the Company’s Consolidated Leverage Ratio (as defined in the Amended and Restated
Credit Agreement).

On March 2, 2018, KeyBank reduced the liquidity requirement from $5.00 million to $3.50 million through March 31, 2018. The

liquidity requirement reverts back to $5.00 million subsequent to March 31, 2018 until such time as the Total Commitment (as defined in
the Amended and Restated Credit Agreement) has been reduced to $52.50 million and $3.50 million at all times thereafter.

Revere Loan Agreement

On May 1, 2017, the Operating Partnership extended the $7.45 million Revere Term Loan maturity to April 30, 2018, as permitted

within the terms of the loan agreement, with a $450 thousand principal payment and $140 thousand extension fee. In June 2017, upon the
completion of the sale of Carolina Place, as discussed in Note 3 to the audited consolidated financial statements, a $167 thousand principal
payment was made on the loan. On August 29, 2017, a $25 thousand principal payment was made on the loan as a result of the Walnut Hill
Plaza amendment discussed below.

Senior Convertible Notes

As of December 31, 2017, the Bulldog Investors converted approximately $1.64 million of principal amount into 1,417,079

shares, pre-reverse split of the Company's Common Stock, the maximum number of shares allowed.

Perimeter Square Refinance

On June 14, 2017, the Company executed a promissory note for $6.25 million to refinance the Perimeter loan totaling $4.50

million. The loan matures December 2018 with monthly interest only payments.  Principal is due at maturity. The loan bears interest at
5.50%.

Rivergate

With the sale of the Steak n' Shake outparcel at Rivergate, as discussed in Note 3 to the audited consolidated financial statements,

a $1.52 million principal payment was made on the Rivergate loan.

Folly Road Refinance

On March 22, 2017, the Company executed a promissory note for $8.57 million to refinance the Folly Road collateralized portion

of the KeyBank Credit Agreement totaling $6.05 million. The loan matures in March 2020 with monthly

46

    
    
interest only payments due through April 2018 at which time monthly principal and interest payments begin based on a 25 year
amortization. The loan bears interest at 4.00%.

Columbia Fire House Construction Loan

On May 3, 2017, the Company executed a promissory note for $4.30 million related to construction at Columbia Fire House

("Columbia Fire House Construction Loan") at which time the original Columbia Fire House note ("Columbia Fire House Loan") was paid
down to $262 thousand. The loan matures in May 2020 with monthly interest only payments through November 2018 at which time
monthly principal and interest payments begin based on a 20 year amortization. The loan bears interest at 4.00%.

Walnut Hill Plaza Amendment

On July 18, 2017, the Company extended the $3.39 million Walnut Hill Plaza loan maturity to October 31, 2017.

On August 29, 2017, the Company amended the Walnut Hill Plaza promissory note for $3.90 million. The amended loan matures

in September 2022 with monthly interest only payments through August 2018 at which time monthly principal and interest payments of
$26,850 begin based on a 20 year amortization. The loan bears interest at 5.50%.

Bank Line of Credit

On September 16, 2017, the Company extended the $3.00 million bank line of credit to December 15, 2017.    

Monarch Bank Building

On December 12, 2017, the Company extended the $1.27 million Monarch Bank Building loan to June 2019 with monthly

principal and interest payments of $7,340 at a rate of 4.85%.

Columbia Fire Station

On December 21, 2017, the Company paid $262 thousand to satisfy the loan in full.

Loan Covenants

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of December 31,

2017, the Company has received a waiver through loan maturity for the debt to tangible net worth ratio on the Bank Line of Credit and a
waiver of the interest coverage ratio on the Revere Loan as of December 31, 2017 which was adversely impacted by the impairment on
note receivable and reserve on related party receivables recognized during fourth quarter 2017. As of December 31, 2017, the Company
believes it is in compliance with all other applicable covenants.

Sea Turtle Development and Related Receivables

In 2016, the Company loaned $11.00 million for the partial funding of Pineland Station Shopping Center in Hilton Head, South

Carolina to be known in the future as Sea Turtle Development and loaned $1.00 million for the sale of land to be used in the development.
The Company has recognized a $5.26 million impairment charge on the notes receivable and fully reserved $1.34 million in accrued
interest of which $895 thousand was due at note maturity.

Subsequent to December 31, 2017, the Company's agreement to perform development, leasing, property and asset management

services for Sea Turtle Development in Hilton Head, South Carolina was terminated. Sea Turtle Development is a related party as Jon
Wheeler, the Company's former CEO and shareholder of the Company, is the managing member. Prior to the termination of the
agreements, development fees of 5% of hard costs incurred were paid to the Company. Leasing, property and asset management fees were
consistent with those charged for services provided to non-related properties. The Company has fully reserved $390 thousand in amounts
due from Sea Turtle Development for these services at December 31, 2017.

The determination to fully reserve amounts due from Sea Turtle Development and recognize a note impairment are a result of
uncertainty surrounding the recoverability of those amounts. As of December 31, 2017, the Company believes the estimated fair market
value of the development at stabilization at a future date will not provide for the cash required to repay

47

    
the entire note receivable due the Company in the event of a sale. The Company’s estimated fair value of the project is based upon cash
flow models that include development costs to date, anticipated cost to complete, executed leases, and financing available to complete and
stabilize the project. Capitalization rates utilized in these models are based upon rates that the Company believes to be within a reasonable
range of current market rates for the respective project. The notes are collateralized by a 2nd deed of trust on the property. If the holder of
the 1st deed of trust proceeds to foreclosure, this may have an adverse effect on assumptions used in the Company's fair value analysis
leading to further impairment.

Other Related Party Receivables

The Company has reserved $636 thousand of amounts due from non-REIT properties for asset management and lease

commissions based on available cash flows at the respective properties and payment history.

New Leases, Leasing Renewals and Expirations

The following table presents selected lease activity statistics for our properties.

Renewals:
Leases renewed with rate increase (sq feet)
Leases renewed with rate decrease (sq feet)
Leases renewed with no rate change (sq feet)
Total leases renewed (sq feet)

Leases renewed with rate increase (count)
Leases renewed with rate decrease (count)
Leases renewed with no rate change (count)
Total leases renewed (count)

Option exercised (count)

Weighted average on rate increases (per sq foot)
Weighted average on rate decreases (per sq foot)
Weighted average rate (per sq foot)
Weighted average change over prior rates

New Leases:
New leases (sq feet)
New leases (count)
Weighted average rate (per sq foot)

Twelve Months Ended December 31,

2017

2016

296,005
53,669
220,787
570,461

76
6
30
112

60

  $
  $
  $

0.75
(1.07)
0.29
3.10%  

181,850
1,200
103,213
286,263

50
1
18
69

26

0.81
(0.25)
0.52
4.90%

160,341
55
11.87

  $

148,328
47
12.00

$
$
$

$

Gross Leasable Area ("GLA") expiring during the next 12 months

9.39%  

7.17%

Anchor Lease Modifications

In September 2017, the Company modified leases with two anchor tenants. The lease modifications include a reduction of lease

term from 2028 to 2023 on 34,264 square feet and no change in the 2018 lease expiration term on 33,218 square feet.  The overall weighted
average base rent reduction is $5.59 per square foot.

48

 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
   
 
   
 
 
 
 
   
Funds from Operations

We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of

operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March
1995 White Paper (as amended in November 1999 and April 2002). As defined by NAREIT, FFO represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. Most industry
analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by
excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating
performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental
measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the
primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with
market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating
results.

Critical Accounting Policies

The following discussion and analysis of our financial condition and results of operations are based upon our consolidated
financial statements included in this Form 10-K, which have been prepared in accordance with accounting principles generally accepted in
the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluate our estimates based on historical
experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.

The critical accounting policies summarized in this section are discussed in further detail in the notes to the financial statements
appearing elsewhere in this Form 10-K. We believe that the application of these policies on a consistent basis enables us to provide useful
and reliable financial information about our operating results and financial condition.

Revenue Recognition

Principal components of our total revenues include base and percentage rents and tenant reimbursements. We accrue minimum
(base) rent on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability
being recorded on the balance sheet. Certain lease agreements contain provisions that grant additional rents based on tenants’ sales volumes
(contingent or percentage rent) which we recognize when the tenants achieve the specified targets as defined in their lease agreements. We
periodically review the valuation of the asset/liability resulting from the straight-line accounting treatment of our leases in light of any
changes in lease terms, financial condition or other factors concerning our tenants.

Rents and Other Tenant Receivables

We record a tenant receivable for amounts due from tenants such as base rents, tenant reimbursements and other charges allowed

under the lease terms. We periodically review tenant receivables for collectability and determine the need for an allowance for the
uncollectible portion of accrued rents and other accounts receivable based upon customer creditworthiness (including expected recovery of
a claim with respect to any tenants in bankruptcy), historical bad debt levels and current economic trends. We consider a receivable past due
once it becomes delinquent per the terms of the lease; our standard lease form considers a rent charge past due after five days. A past due
receivable triggers certain events such as notices, fees and other allowable and required actions per the lease.

Acquired Properties and Lease Intangibles

We allocate the purchase price of the acquired properties to land, building and improvements, identifiable intangible assets and to

the acquired liabilities based on their respective fair values. Identifiable intangibles include amounts allocated to

49

    
    
acquired out-of-market leases, tenant relationships and the value of in-place leases. We determine fair value based on estimated cash flow
projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are
based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may
affect the property. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal
and other related expenses. Such amounts are based on estimates and forecasts which, by their nature, are highly subjective and may result
in future changes in the event forecasts are not realized.

Impairment of Long-Lived Assets

We periodically review investment properties for impairment on a property-by-property basis whenever events or changes in
circumstances indicate that the carrying value of investment properties may not be recoverable, with an evaluation performed at least
annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. We
measure any impairment of investment property when the estimated undiscounted operating income before depreciation and amortization,
is less than the carrying value of the property. To the extent impairment has occurred, we charge to income the excess of carrying value of
the property over its estimated fair value. We estimate fair value using unobservable data such as operating income, estimated
capitalization rates or multiples, leasing prospects and local market information. We may decide to sell properties that are held for use and
the sale prices of these properties may differ from their carrying values. We did not record any impairment charges during the years ended
December 31, 2017, 2016 and 2015.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 of the audited consolidated financial
statements for development of the project. The notes are secured by the underlying real estate known as Sea Turtle Development. The
Company evaluates the collectability of both the interest on and principal of the notes receivable based primarily upon the projected fair
market value of the project at stabilization. The notes receivable are determined to be impaired when, based upon current information, it is
no longer probable that the Company will be able to collect all contractual amounts due from the borrower. The amount of impairment loss
recognized is measured as the difference between the carrying amount of the loan and its estimated realizable value.

Liquidity and Capital Resources

At December 31, 2017, our consolidated cash and cash equivalents totaled $3.68 million compared to consolidated cash and cash

equivalents of $4.86 million at December 31, 2016. Cash flows from operating activities, investing activities and financing activities for the
years ended December 31, 2017 and 2016 are as follows (in thousands):

Operating activities
Investing activities
Financing activities

Operating Activities

Years Ended December 31,

2017

2016

$
$
$

24,761   $
(2,979)   $
(22,968)   $

10,442   $
(60,537)   $
44,480   $

Year Over Year Change

$

14,319  
57,558  
(67,448)  

%

137.13 %
95.08 %
(151.64)%

During the twelve months ended December 31, 2017, our cash flows from operating activities were $24.76 million, compared to

cash flows from operating activities of $10.44 million during the twelve months ended December 31, 2016, representing an increase of
$14.32 million. This increase is primarily the result of the incremental increase in FFO of $7.02 million from new store properties earned
during the respective periods. The $7.02 million increase in new store FFO represents an increase in new store net loss of $172 thousand,
gain on disposal of properties of $1.03 million offset by increase of $8.23 million in depreciation and amortization during the respective
periods. Also impacting operating cash flows is the fluctuation in acquisition deposits included within deferred costs and the timing of the
respective acquisitions accompanied by a decrease in cash restricted for operating property reserves.

50

 
 
 
 
 
 
Investing Activities

During the twelve months ended December 31, 2017, our cash flows used in investing activities were $2.98 million, compared to
cash flows used in investing activities of $60.54 million during the twelve months ended December 31, 2016, representing an increase of
$57.56 million due to the following:

•

•

•

•

•

•

$49.16 million decrease in cash outflows used for the acquisition of the twenty-three properties in
2016;
$9.40 million decrease in cash outflows for the issuance of the Sea Turtle Development notes receivable in
2016;
$2.42 million increase in cash received as a result of the sale of a land parcel at Carolina Place and the Steak n' Shake outparcel at
Rivergate in 2017;
$1.50 million decrease in cash outflows for capital property
reserves;
$486 thousand increase in cash received for disposal of properties as a result of the 2017 sale of the Ruby Tuesdays/Outback at
Pierpont Shopping Center offset by the 2016 sale of Starbucks/Verizon; and
Offset by $5.41 million increase in cash outflows on capital expenditures in
2017;

Financing Activities

During the twelve months ended December 31, 2017, our cash flows used in financing activities were $22.97 million, compared to
$44.48 million of cash flows provided by financing activities during the twelve months ended December 31, 2016, representing a decrease
of $67.45 million due to the following:

•

•

•

•

•

$75.69 million decrease in proceeds from sale of preferred stock due to the Series B Preferred Stock and Series D Preferred Stock
offerings occurring in 2016;
$2.71 million decrease in loan proceeds due to the $8.00 million Revere Loan occurring in 2016 offset by a $1.87 million increase
in refinancing proceeds and the $3.42 million Columbia Fire House Construction Loan occurring in 2017;
$3.05 million in additional cash outflows for dividends and distributions primarily as a result of the increased number of Series B
Preferred Stock and Series D Preferred Stock shares outstanding year over year;
Partially offset by $11.57 million decrease in loan principal payments due to the 2016 KeyBank pay-down of $21.1 million offset
by the 2017 refinancing of loans along with paydown of the Rivergate loan and Revere Loan as a result of Steak n' Shake and
Carolina Place sales; and
$4.11 million decrease in payments for deferred financing costs primarily related to the acquisition of the fourteen A-C Portfolio
properties in 2016 compared to costs associated with less 2017 refinances.

We intend to continue managing our debt prudently so as to maintain a conservative capital structure and minimize leverage

within our company. As of December 31, 2017 and 2016, our debt balances, excluding unamortized debt issuance costs, consisted of the
following (in thousands):

Fixed-rate notes
Adjustable-rate mortgages
Fixed-rate notes, assets held for sale
Floating-rate line of credit

Total debt

December 31,

2017

2016

216,240   $
29,506  
—  
68,032  
313,778   $

211,539
28,082
1,350
74,077
315,048

$

$

The decrease in total mortgage indebtedness at December 31, 2017 is primarily due to the sale of Ruby Tuesday's and Outback

Steakhouse at Pierpont Centre. The weighted average interest rate and term of our fixed-rate debt are 4.78% and 6.24 years, respectively, at
December 31, 2017. We have $39.81 million of debt maturing, including scheduled principal repayments, during the year ending
December 31, 2018. While we anticipate being able to refinance all the loans at reasonable market terms upon maturity, our inability to do
so may materially impact our financial position and results of operations. See the Note 7 included in this Form 10-K for additional
mortgage indebtedness details.

Future Liquidity Needs

In addition to the funding of our ongoing operations, the primary liquidity needs of the Company at December 31, 2017 are $39.81

million in debt maturities and principal payments due within the following year including debt service

51

 
 
 
    
payments, Series B and Series D Preferred Stock dividends (approximately $12.1 million), margin covenant requirements as detailed in our
Amended and Restated Credit Agreement as described in Note 7 and Series D Asset Coverage Test. Included in the $39.81 million of debt
maturities and principal payments is the $15.53 million maturity of the KeyBank Line of Credit. Management is in the process of
refinancing properties off the KeyBank Line of Credit to reduce the line to under $52.50 million prior to July 1, 2018 in accordance with
the Amended and Restated Credit Agreement. Management is in the process of reviewing a term sheet for the refinancing of the Revere
Loan, Shoppes at Eagle Harbor and Riversedge, approximately $11.11 million. The KeyBank Line of Credit and all loans due are
collateralized by properties within our portfolio. Management is currently working with lenders to refinance these loans. Based on our
proven ability to refinance debt and obtain alternative sources of capital, and existing market conditions, we believe it to be probable that
our plans to meet these obligations will be successful.

In addition to refinancing of debt, the Company is in the process of marketing the seven undeveloped non-income producing land

parcels. The proceeds can be used to pay debt in addition to a savings of approximately $52 thousand annually in net operating income,
primarily a result of real estate taxes. As part of an overall cost reduction strategy, the Company plans to close the Charleston office a
savings of $100 thousand annually. The Company continues to work to increase cash flows from properties through increasing occupancy
by reducing tenant turnover, obtaining rental rate increases on new leases and monitoring operating expenses.

Our success in refinancing the debt, and executing on our strategy will dictate our liquidity needs going forward. If we are unable

to execute in these areas, our ability to grow and pay future dividends may be limited without additional capital.

In addition to liquidity required to fund debt payments and distributions we may incur some level of capital expenditures during

the year for our existing properties that cannot be passed on to our tenants. The majority of these expenditures occur subsequent to
acquiring a new property that requires significant improvements to maximize occupancy and lease rates, with an existing property that
needs a facelift to improve its marketability or when tenant improvements are required to make a space fit a particular tenant’s needs.
Significant capital expenditures could also impact our ability to grow and pay future dividends.

Off-Balance Sheet Arrangements

As of December 31, 2017, we have no off-balance sheet arrangements that are likely to have a material effect on our financial

condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Contractual Obligations

As of December 31, 2017, we had the following material contractual obligations including estimated interest payments on our

debt.

Fixed-rate notes
Adjustable-rate mortgages
Floating-rate line of credit
Interest payments (A)
Ground lease payments
     Total

Payments due by period

Less than 1 year  

1-3 years

3-5 years
(in thousands)

More than 5
years

Total

$

$

19,149   $
5,126  
15,532  
13,699  
530  
54,036   $

20,227   $
24,380  
52,500  
21,016  
932  
119,055   $

7,441   $
—  
—  
16,510  
973  
24,924   $

169,423   $

—  
—  
18,074  
9,666  
197,163   $

216,240
29,506
68,032
69,299
12,101
395,178

(A) Represents interest payments expected to be incurred on the Company's debt as of December 31, 2017. For adjustable-rate mortgages and the floating

line of credit, the rate in effect at December 31, 2017 is assumed to remain in effect until the maturity of the respective obligation.

52

    
    
 
 
 
 
 
 
Recent Accounting Pronouncements

See Note 2 to the consolidated financial statements beginning on page 100 of this Annual Report on Form 10-K.

53

    
Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016

Results of Operations

The following table presents a comparison of the consolidated statements of operations for the years ended December 31, 2017

and 2016, respectively (in thousands, except Property Data).

For the Years Ended December 31,

Year over Year Changes

2017

2016

$/#

%

PROPERTY DATA:

Number of properties owned and leased at period end
(1)
Aggregate gross leasable area at period end(1)
Occupancy rate at period end (1)

64
4,902,381

64
4,906,511

91.9%  

94.0%  

—  

(4,130)

(2.1)%  

FINANCIAL DATA:

Rental revenues
Asset management fees
Commissions
Tenant reimbursements
Development income
Other revenues

Total Revenue

EXPENSES:

Property operations
Non-REIT management and leasing services
Depreciation and amortization
Provision for credit losses
Impairment of notes receivable
Corporate general & administrative
Total Operating Expenses
Operating Income (Loss)
Gain on disposal of properties
Interest income
Interest expense
Net Loss from Continuing Operations Before
Income Taxes
Income tax expense
Net Loss from Continuing Operations

Discontinued Operations

Income from discontinued operations
Gain on disposal of properties

Net Income from Discontinued Operations

Net Loss

Net loss attributable to noncontrolling interests
Net Loss Attributable to Wheeler REIT

$

  $

44,156
927
899
11,032
537
984
58,535

15,389
927
26,231
2,821
5,261
7,364
57,993
542
1,021
1,443
(17,165)

(14,159)
(137)

(14,296)

  $

33,165
855
964
8,649
244
283
44,160

11,898
1,567
20,637
425
—  

9,924
44,451
(291)

—  
692
(13,356)

(12,955)
(107)

(13,062)

10,991
72
(65)
2,383
293
701
14,375

3,491
(640)
5,594
2,396
5,261
(2,560)
13,542
833
1,021
751
(3,809)

(1,204)
(30)

(1,234)

136
688
824
(12,238)
(1,035)
(11,203)

(120)
814
694
(540)
351
(891)

16
1,502
1,518
(12,778)
(684)
(12,094)

54

$
(1) Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters, and the redevelopment property. Includes assets held for
sale.

  $

  $

— %
(0.08)%
(2.23)%

33.14 %
8.42 %
(6.74)%
27.55 %
120.08 %
247.70 %
32.55 %

29.34 %
(40.84)%
27.11 %
563.76 %
— %
(25.80)%
30.47 %
286.25 %
— %
108.53 %
(28.52)%

(9.29)%
(28.04)%

(9.45)%

(88.24)%
118.31 %
84.22 %
(4.41)%
33.91 %
(7.95)%

 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenue

Total revenue was $58.54 million for the year ended December 31, 2017 compared to $44.16 million for the year ended December

31, 2016, a $14.38 million increase. The increase in rental revenues and tenant reimbursements of $13.37 million is attributable to a full
period of operations reported for the twenty-three retail acquisitions made during the year ended December 31, 2016. The increase in
development income and other revenues is due to $293 thousand of incremental development fees for the Sea Turtle Development along
with $701 thousand of incremental lease termination fees, of which $460 thousand is a result of the BI-LO closure at Shoppes at Myrtle
Park.

Total Operating Expenses

Total operating expenses for the year ended December 31, 2017 were $57.99 million, representing an increase of $13.54 million

over the year ended December 31, 2016. Total operating expenses increased due to a non-cash impairment charge of $5.26 million on notes
receivable to Sea Turtle Development along with an increase of $2.40 million in provision for credit losses primarily attributable to Sea
Turtle Development and other related party receivables. Overall increases of $5.59 million were noted in depreciation and amortization and
$3.49 million in property operations resulting from the additional expenses associated with the twenty-three retail properties acquired in
2016. These amounts were offset by a decrease of $2.56 million in general and administrative expenses. General and administrative
expenses during the year ended December 31, 2017 included approximately $2.04 million of non-recurring expenses related to acquisitions,
capital events and other miscellaneous costs.

Gain on Disposal of Properties - Operations

Gain on disposal of properties from continuing operations was $1.02 million for the year ended December 31, 2017, which
represents an increase of $1.02 million. The increase is primarily attributed to the sale of the Steak n' Shake, a 1.06 acre outparcel at
Rivergate.

Interest Income

Interest income was $1.44 million for the year ended December 31, 2017, which represents an increase of $751 thousand as
compared to $692 thousand for the year ended December 31, 2016. The increase is primarily attributed to interest income on the Sea Turtle
Development note receivable earned during the year ended December 31, 2017. Accrued interest income of $443 thousand, currently due
and $895 thousand, due at maturity related to Sea Turtle Development was reserved at December 31, 2017 and included in provision for
credit losses.

Interest Expense

Interest expense increased $3.81 million or 28.52% for the year ended December 31, 2017, compared to $13.36 million for the

year ended December 31, 2016. The increase is primarily attributed to the incremental debt service associated with the additional
borrowings utilized to acquire the twenty-three retail properties representing new stores since January 1, 2016.

Discontinued Operations

Net income from discontinued operations totaled $1.52 million for the year ended December 31, 2017, compared to a net income
of $824 thousand for the year ended December 31, 2016. The income for both years primarily resulted from the gain on sale of assets held
for sale. Starbucks/Verizon was sold in 2016 while Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre was sold in 2017.

Same Store and New Store Operating Income

Net operating income (“NOI”) is a widely-used non-GAAP financial measure for REITs. The Company believes that NOI is a

useful measure of the Company's property operating performance. The Company defines NOI as property revenues (rental and other
revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because NOI excludes general and
administrative expenses, depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or
capital expenditures and leasing costs, it provides a performance measure,

55

    
    
    
    
that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real
estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not
immediately apparent from net income. The Company uses NOI to evaluate its operating performance since NOI allows the Company to
evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results,
margins and returns. NOI should not be viewed as a measure of the Company's overall financial performance since it does not reflect
general and administrative expenses, depreciation and amortization, involuntary conversion, interest expense, interest income, provision for
income taxes, gain or loss on sale or disposition of assets, and the level of capital expenditures and leasing costs necessary to maintain the
operating performance of the Company's properties. Other REITs may use different methodologies for calculating NOI, and accordingly,
the Company's NOI may not be comparable to that of other REITs.

The following table is a reconciliation of same store and new store NOI from the most directly comparable GAAP financial

measure of net income (loss). Same stores consist of those properties we owned during all periods presented in their entirety, while new
stores consist of those properties acquired during the periods presented. The discussion below focuses on same store results of operations
since the twenty-three 2016 retail acquisitions occurred at various points throughout the respective periods but have a full annual period of
results in 2017.

Same store discontinued operations financial information reflects the activity for the following properties:

•

Outback Steakhouse and Ruby Tuesday ground leases at Pierpont Centre (acquired January 14, 2015, sold
February 28, 2017)

Years Ended December 31,

Same Store

New Store

Total

2017

2016

2017

2016

2017

2016

$

(10,770 )   $

(10,402 )   $

(in thousands)
(2,008 )   $

(1,836 )   $

(12,778 )   $

(12,238 )

(1,518 )  
137  
10,488  
(1,442 )  
12  
7,026  
2,711  
5,261  
14,749  
927  
(537)  
(1,826 )  
25,218   $

(824)  
107  
10,582  
(692)  
—  
8,816  
422  
—  
17,388  
1,567  
(244)  
(1,819 )  
24,901   $

—  
—  
6,677  
(1)  
(1,033 )  
338  
110  
—  
11,482  
—  
—  
—  
15,565   $

—  
—  
2,774  
—  
—  
1,108  
3  
—  
3,249  
—  
—  
—  
5,298   $

(1,518 )  
137  
17,165  
(1,443 )  
(1,021 )  
7,364  
2,821  
5,261  
26,231  
927  
(537)  
(1,826 )  
40,783   $

34,797   $
9,579  

34,865   $
9,964  

21,375   $
5,810  

7,232   $
1,934  

56,172   $
15,389  

25,218   $

24,901   $

15,565   $

5,298   $

40,783   $

(824)

107

13,356

(692)

—

9,924

425

—

20,637

1,567

(244)

(1,819 )

30,199

42,097

11,898

30,199

$

$

$

Net Loss
Adjustments:

Net Income from Discontinued Operations
Income tax expense
Interest expense
Interest income
Loss (gain) on disposal of properties
Corporate general & administrative
Provision for credit losses
Impairment of notes receivable
Depreciation and amortization
Non-REIT management and leasing services
Development income
Asset management and commission revenues

Property Net Operating Income

Property revenues
Property expenses

Property Net Operating Income

Property Revenues

Total same store property revenues for the year ended December 31, 2017 were relatively flat at  $34.80 million, compared to

$34.87 million for the year ended December 31, 2016.

56

    
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
   
   
   
   
   
    
The year ended December 31, 2017 represents a full period of operations reported for the twenty-three retail acquisitions made in

2016. These properties (new stores) contributed $21.38 million in revenues for the year ended December 31, 2017, compared to $7.23
million in revenue for the year ended December 31, 2016.

Property Expenses

Total same store property expenses for the year ended December 31, 2017 were $9.58 million, compared to $9.96 million for the

year ended December 31, 2016, representing a decrease of $385 thousand or 3.86%. The decrease was primarily due to decreases in real
estate taxes and grounds and landscaping. Total property expenses increased primarily due to new store increases of $1.93 million.

There were no significant unusual or non-recurring items included in new store property expenses for the year ended December

31, 2017.

Property Net Operating Income

Total property net operating income was $40.78 million for the year ended December 31, 2017, compared to $30.20 million for

the year ended December 31, 2016 representing an increase of $10.58 million over 2016. New stores accounted for the majority of this
increases by generating $15.57 million in property net operating income for the year ended December 31, 2017, compared to $5.30 million
for the year ended December 31, 2016.

Funds from Operations

We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of

operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March
1995 White Paper (as amended in November 1999 and April 2002). As defined by NAREIT, FFO represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. Most industry
analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by
excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating
performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental
measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the
primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with
market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating
results

Below is a comparison of same store FFO, which is a non-GAAP measurement, for the years ended December 31, 2017 and 2016

(in thousands):

Net loss

Depreciation and amortization
of real estate assets
Loss (gain) on disposal of
properties
Gain on disposal of
properties-discontinued
operations
FFO

Same Stores

New Stores

Total

Year Over Year Changes

2017
(10,770 )   $

2016
(10,402 )   $

$

2017

2016

(2,008 )   $

(1,836 )   $

2017
(12,778 )   $

2016
(12,238 )   $

$

%

(540)  

(4.41 )%

Years Ended December 31,

14,749  

17,388  

11,482  

3,249  

26,231  

20,637  

5,594  

27.11  %

12  

—  

(1,033 )  

—  

(1,021 )  

—  

(1,021 )  

—  %

(1,502 )  
2,489   $

(688)  
6,298   $

—  
8,441   $

—  
1,413   $

(1,502 )  
10,930   $

(688)  
7,711   $

$

(814)  
3,219  

(118.31 )%

41.75  %

During the year ended December 31, 2017, same store FFO decreased $3.81 million, primarily due to $5.26 million non-cash

impairment charges on notes receivable and an increase of $2.40 million in provision for credit losses offset by

57

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
decreases of $1.79 million in corporate general and administrative expenses, increases in property net operating income of $317 thousand,
and an increase in interest income of $750 thousand. Total FFO increased $3.22 million, for the year ended December 31, 2017, primarily
due to the expansion of operations resulting from the twenty-three acquisitions occurring subsequent to January 1, 2016, representing new
stores, that contributed incremental FFO of $7.03 million when compared to the year ended December 31, 2016.

We believe that the computation of FFO in accordance with NAREIT’s definition includes certain items that are not indicative of

the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include,
but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs.
Therefore, in addition to FFO, management uses AFFO, which we define to exclude such items. Management believes that these
adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we
believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs
provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the
adjusted or modified FFO of other REITs.

Total AFFO for the years ended December 31, 2017 and 2016 is shown in the table below (in thousands):

FFO
Preferred Stock dividends
Preferred Stock accretion adjustments
FFO available to common shareholders and common unitholders
Impairment of notes receivable
Acquisition costs
Capital related costs
Other non-recurring and non-cash expenses
Share-based compensation
Straight-line rent
Loan cost amortization
Accrued interest income
Above/below market lease amortization
Recurring capital expenditures and tenant improvement reserves
AFFO

Years Ended December 31,

2017

2016

$

$

10,930   $
(9,969)  
809  
1,770  
5,261  
1,101  
663  
294  
870  
(712)  
3,087  
415  
453  
(941)  
12,261   $

7,711
(4,713)
417
3,415
—
2,029
514
664
1,454
(386)
2,126
(415)
29
(760)
8,670

Acquisition expenses of $1.10 million and $2.03 million at December 31, 2017 and 2016, respectively, were primarily related to

$591 thousand and $433 thousand, for the years ended December 31, 2017 and 2016, respectively, of compensation paid to personnel
working directly on acquisitions related activities and other costs associated with due diligence of potential acquisitions currently in our
pipeline. Other nonrecurring and non-cash expenses are miscellaneous costs we believe will not be incurred on a going forward basis
including expenses such as vacation accrual, severance and consulting fees which are no longer under contract and are not expected to be
under contract for the foreseeable future. Accrued interest income represents interest income due at maturity for the year ended December
31, 2016 which has been fully reserved as of December 31, 2017 and included as reduction to FFO as of December 31, 2017.

Impairment on notes receivable relates to a non-cash impairment charge of $5.26 million on notes receivable related to Sea Turtle

Development that is not indicative of our core portfolio of properties and future operations.

The preferred stock accretion adjustments represent the amortization of offering costs associated with raising the Series B

Preferred Stock and Series D Preferred Stock.

58

 
 
 
Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015

Results of Operations

The following table presents a comparison of the consolidated statements of operations for the years ended December 31, 2016

and 2015, respectively (in thousands, except Property Data).

For the Years Ended December 31,

Year over Year Changes

2016

2015

$/#

%

PROPERTY DATA:

Number of properties owned and leased at period end
(1)
Aggregate gross leasable area at period end(1)
Occupancy rate at period end (1)

64
4,906,511

42
3,151,358

94.0%  

94.2%  

22  
1,755,153  
—  

FINANCIAL DATA:

Rental revenues
Asset management fees
Commissions
Tenant reimbursements
Development income
Other revenues

Total Revenue

EXPENSES:

Property operations
Non-REIT management and leasing services
Depreciation and amortization
Provision for credit losses
Corporate general & administrative
Total Operating Expenses
Operating Loss

Interest income
Interest expense
Net Loss from Continuing Operations Before
Income Taxes
Income tax expense
Net Loss from Continuing Operations
Discontinued Operations

Income from discontinued operations
Gain on disposal of properties

Net Income from Discontinued Operations

Net Loss

Net loss attributable to noncontrolling interests
Net Loss Attributable to Wheeler REIT

$

  $

33,165
855
964
8,649
244
283
44,160

11,898
1,567
20,637
425
9,924
44,451
(291)
692
(13,356)

(12,955)
(107)
(13,062)

  $

20,554
589
362
5,885

—  
225
27,615

8,351
1,175
16,882
243
13,416
40,067
(12,452)
119
(9,044)

(21,377)

—  

(21,377)

12,611  
266  
602  
2,764  
244  
58  
16,545  

3,547  
392  
3,755  
182  
(3,492)  
4,384  
12,161  
573  
(4,312)  

8,422  
(107)  
8,315  

136
688
824
(12,238)
(1,035)
(11,203)

500
2,104
2,604
(18,773)
(1,253)
(17,520)

(364)  
(1,416)  
(1,780)  
6,535  
218  
6,317  

$
(1) Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters, and the redevelopment property. Includes assets held for
sale.

  $

  $

59

52.38 %
55.70 %
(0.22)%

61.36 %
45.16 %
166.30 %
46.97 %
— %
25.78 %
59.91 %

42.47 %
33.36 %
22.24 %
74.90 %
(26.03)%
10.94 %
97.66 %
481.51 %
(47.68)%

39.40 %
— %
38.90 %

(72.80)%
(67.30)%
(68.36)%
34.81 %
17.40 %
36.06 %

 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
Total Revenue

Total revenue was $44.16 million for the year ended December 31, 2016 compared to $27.62 million for the year ended December

31, 2015, a $16.55 million increase. The increase in rental revenues and tenant reimbursements of $15.38 million is attributable to a full
period of operations reported for the fifteen retail acquisitions made in 2015 and partial periods of operations for the twenty-three retail
acquisitions made in the year ended December 31, 2016. Increases in development income and commissions is due to $244 thousand in
development fees for the Sea Turtle Development and an increase of $602 thousand in leasing commissions.

Total Operating Expenses

Total operating expenses for the year ended December 31, 2016 were $44.45 million, representing an increase of $4.38 million

over the year ended December 31, 2015. Total operating expenses increased due to an overall increase of $3.76 million in depreciation and
amortization and $3.55 million in property operations resulting from the additional expenses associated with the thirty-eight retail
properties acquired since January 1, 2015, offset by a decrease of $3.49 million in general and administrative expenses. General and
administrative expenses during the year ended December 31, 2016 included approximately $3.21 million of non-recurring expenses related
to acquisitions, capital events and other miscellaneous costs.

Interest Income

Interest income was $692 thousand for the year ended December 31, 2016, which represents an increase of $573 thousand million
as compared to $119 thousand million for the year ended December 31, 2015. The increase is primarily attributed to interest income on the
Sea Turtle Development note receivable earned during the year ended December 31, 2016.

Interest Expense

Interest expense increased $4.31 million or 47.68% for the year ended December 31, 2016, compared to $9.04 million for the year

ended December 31, 2015. The increase is primarily attributed to the incremental debt service associated with the additional borrowings
utilized to acquire the thirty-eight retail properties representing new stores since January 1, 2015.

Discontinued Operations

Net income from discontinued operations totaled $824 thousand for the year ended December 31, 2016, compared to a net income

of $2.60 million for the year ended December 31, 2015. The income for both years primarily resulted from the gain on sale of assets held
for sale. Harps at Harbor Point, Bixby Commons and Jenks Reasors were sold in 2015 while Starbucks/Verizon was sold in 2016.

Same Store and New Store Operating Income

NOI is a widely-used non-GAAP financial measure for REITs. The Company believes that NOI is a useful measure of the
Company's property operating performance. The Company defines NOI as property revenues (rental and other revenues) less property and
related expenses (property operation and maintenance and real estate taxes). Because NOI excludes general and administrative expenses,
depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or capital expenditures and
leasing costs, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated
with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and
operating costs, providing perspective not immediately apparent from net income. The Company uses NOI to evaluate its operating
performance since NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and
tenant base, have on the Company's results, margins and returns. NOI should not be viewed as a measure of the Company's overall financial
performance since it does not reflect general and administrative expenses, depreciation and amortization, involuntary conversion, interest
expense, interest income, provision for income taxes, gain or loss on sale or disposition of assets, and the level of capital expenditures and
leasing costs necessary to maintain the operating performance of the Company's properties. Other REITs may use different methodologies
for calculating NOI, and accordingly, the Company's NOI may not be comparable to that of other REITs.

The following table provides a reconciliation of same store and new store NOI from the most directly comparable GAAP financial

measure, net income (loss). Same stores consist of those properties acquired we owned during all periods

60

    
    
    
    
presented in their entirety, while new stores consist of those properties acquired during the periods presented. The discussion below focuses
on same store results of operations since all twenty-three of our 2016 retail acquisitions occurred subsequent to December 31, 2015.

Same store discontinued operations financial information reflects the activity of the following properties:

•

•

•

•

Harps at Harbor Point (acquired December 14, 2012, sold in
2015)
Bixby Commons (acquired June 11, 2013, sold in
2015)
Jenks Reasors (acquired September 25, 2013, sold in
2015)
Starbucks/Verizon (acquired October 21, 2013, sold in
2016)

New store discontinued operations financial information reflects the activity for the following properties:

•

Outback Steakhouse and Ruby Tuesday ground leases at Pierpont Centre (acquired January 14,
2015)

Years Ended December 31,

Same Store

New Store

Total

2016

2015

2016

2015

2016

2015

$

(10,449 )   $

(13,921 )   $

(in thousands)
(1,789 )   $

(4,852 )   $

(12,238 )   $

(18,773 )

(715)  
107  
9,571  
(692)  
8,689  
344  
7,068  
1,567  
(244)  
(1,819 )  
13,427   $

(2,610 )  
—  
7,250  
(119)  
12,410  
163  
9,548  
1,175  
—  
(951)  
12,945   $

(109)  
—  
3,785  
—  
1,235  
81  
13,569  
—  
—  
—  
16,772   $

6  
—  
1,794  
—  
1,006  
80  
7,334  
—  
—  
—  
5,368   $

(824)  
107  
13,356  
(692)  
9,924  
425  
20,637  
1,567  
(244)  
(1,819 )  
30,199   $

(2,604 )

—

9,044

(119)

13,416

243

16,882

1,175

—

(951)

18,313

19,198   $
5,771  
13,427   $

19,040   $
6,095  
12,945   $

22,899   $
6,127  
16,772   $

7,624   $
2,256  
5,368   $

42,097   $
11,898  
30,199   $

26,664

8,351

18,313

$

$

$

Net Loss
Adjustments:

Net Income (Loss) from Discontinued Operations
Income tax expense
Interest expense
Interest income
Corporate general & administrative
Provision for credit losses
Depreciation and amortization
Non-REIT management and leasing services
Development income
Asset management and commission revenues

Property Net Operating Income

Property revenues
Property expenses

Property Net Operating Income

Property Revenues

Total same store property revenues for the year ended December 31, 2016 were $19.20 million, compared to $19.04 million for
the year ended December 31, 2015, representing an increase of $0.16 million, or 0.83%. Same store revenues fluctuated primarily due to
positive rent spreads on renewals.

The year ended December 31, 2016 represents a full period of operations reported for the fifteen retail acquisitions made in 2015
and partial periods of operations for the twenty-three retail acquisitions made in the year ended December 31, 2016. These properties (new
stores) contributed $22.90 million in revenues for the year ended December 31, 2016, compared to $7.62 million in revenue for the year
ended December 31, 2015. Going forward we believe these properties will generate a significant amount of revenue for our company and
we will benefit from future contractual rent increases.

61

    
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
   
   
   
   
   
    
    
Property Expenses

Total same store property expenses for the year ended December 31, 2016 were $5.77 million, compared to $6.09 million for the

year ended December 31, 2015. The decrease was primarily due to a decrease in parking lot repairs of $340 thousand, a decrease in
management fees of $80 thousand, offset by a $104 thousand increase in real estate taxes due to property reassessments of prior acquisitions
and an increase of $85 thousand in insurance expense. Total property expenses increased primarily due to new store increases of $3.88
million.

There were no significant unusual or non-recurring items included in new store property expenses for the year ended December

31, 2016.

Property Net Operating Income

Total property net operating income was $30.20 million for the year ended December 31, 2016, compared to $18.31 million for
the year ended December 31, 2015. The 2016 results represent an increase of $11.89 million over 2015 primarily due to the increases in
property revenues discussed above. New stores accounted for the majority of these increases by generating $16.77 million in property net
operating income for the year ended December 31, 2016, compared to $5.37 million for the year ended December 31, 2015.

Funds from Operations

We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of

operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March
1995 White Paper (as amended in November 1999 and April 2002). As defined by NAREIT, FFO represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. Most industry
analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by
excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating
performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental
measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the
primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with
market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating
results.

Below is a comparison of same store FFO, which is a non-GAAP measurement, for the years ended December 31, 2016 and 2015

(in thousands):

Net loss

Depreciation and amortization
of real estate assets from
continuing operations
Depreciation and amortization
of real estate assets from
discontinued operations
Depreciation and amortization
of real estate assets
Gain on sale of discontinued
operations
FFO

Same Stores

New Stores

Total

Year Over Year Changes

2016
(10,449 )   $

2015
(13,921 )   $

$

2016

2015

(1,789 )   $

(4,852 )   $

2016
(12,238 )   $

2015
(18,773 )   $

$

%

6,535  

34.81  %

Years Ended December 31,

7,068  

9,548  

13,569  

7,334  

20,637  

16,882  

3,755  

22.24  %

—  

511  

—  

69  

—  

580  

(580)  

(100.00 )%

7,068  

10,059  

13,569  

7,403  

20,637  

17,462  

3,175  

18.18  %

(688)  
(4,069 )   $

(2,104 )  
(5,966 )   $

—  
11,780   $

—  
2,551   $

(688)  
7,711   $

(2,104 )  
(3,415 )   $

1,416  
11,126  

$

67.29  %
325.78  %

62

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
During the year ended December 31, 2016, same store FFO increased $1.90 million, primarily due to decreases of $3.72 million in

corporate general and administrative expenses, increases in property net operating income of $0.48 million, partially offset by increases in
interest expense of $2.32 million. Total FFO increased $11.13 million, for the year ended December 31, 2016, primarily due to the
expansion of operations resulting from the thirty-eight acquisitions occurring subsequent to January 1, 2015, representing new stores, that
contributed incremental FFO of $9.23 million when compared to the year ended December 31, 2015.

We believe that the computation of FFO in accordance with NAREIT’s definition includes certain items that are not indicative of

the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include,
but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs.
Therefore, in addition to FFO, management uses AFFO, which we define to exclude such items. Management believes that these
adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we
believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs
provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the
adjusted or modified FFO of other REITs.

Total AFFO for the years ended December 31, 2016 and 2015 is shown in the table below:

FFO
Preferred Stock dividends
Preferred Stock accretion adjustments
FFO available to common shareholders and common unitholders
Acquisition costs
Capital related costs
Other non-recurring and non-cash expenses
Share-based compensation
Straight-line rent
Loan cost amortization
Accrued interest income
Above/below market lease amortization
Perimeter legal accrual
Recurring capital expenditures and tenant improvement reserves
AFFO

Years Ended December 31,

2016

2015

7,711   $
(4,713)  
417  
3,415  
2,029  
514  
664  
1,454  
(386)  
2,126  
(415)  
29  
—  
(760)  
8,670   $

(3,415)
(13,628)
8,925
(8,118)
3,871
2,655
771
547
(271)
1,301
—
617
133
(659)
847

$

$

Acquisition expenses were primarily related to financial statement audits, appraisals and legal matters for the twenty-three 2016

acquisitions, and sourcing and due diligence of potential acquisitions currently in our pipeline. Other nonrecurring expenses are
miscellaneous costs we believe will not be incurred on a going forward basis including severance pay and consultant expenses which are no
longer under contract.

Preferred Stock dividends for the year ended December 31, 2015 include approximately $1.98 million of dividends (excluding the

impact of accretion adjustments) related to the Series C Preferred Stock. The Preferred Stock accretion adjustments represent the
amortization of offering costs associated with raising the Series B, Series C, and Series D Preferred Stock. Other non-recurring expenses
primarily relate to those costs that are related to miscellaneous items that we do not anticipate incurring on a going forward basis.

63

 
 
 
    
Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

The primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is LIBOR. We primarily

use fixed interest rate financing to manage our exposure to fluctuations in interest rates.

At December 31, 2017, approximately $216.24 million, or 68.91%, of our debt had fixed interest rates and approximately $97.54

million, or 31.09%, had variable interest rates. Assuming no increase in the level of our variable rate debt, if interest rates increased by
1.0%, our cash flow would decrease by approximately $975 thousand per year. At December 31, 2017, LIBOR was approximately 156
basis points. Assuming no increase in the level of our variable rate debt, if LIBOR was reduced to zero basis points, our cash flow would
increase by approximately $1.52 million per year.

Item 8.    Financial Statements and Supplementary Data.

The information required by this Item 8 is incorporated by reference to our Financial Statements beginning on page 89 of this

Annual Report on Form 10-K.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A.    Controls and Procedures.

Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our principal executive and financial officer, has evaluated

the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the
SEC’s rules and forms, including ensuring that such information is accumulated and communicated to our company’s management, as
appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officer
have concluded that such disclosure controls and procedures were effective as of December 31, 2017 (the end of the period covered by this
Annual Report).

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control
over financial reporting, as defined in rules promulgated under the Exchange Act, is a process designed by, or under the supervision of, our
CEO and CFO and effected by our Board of Directors, management and other personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal
control over financial reporting includes those policies and procedures that:

•

•

•

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and
dispositions of our assets;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations
of our management and our Board of Directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition
of our assets that could have a material effect on our financial statements.

Our internal control over financial reporting is evaluated on a regular basis by personnel in our organization. The overall goals of

these various evaluation activities are to monitor our internal control over financial reporting and to make modifications as necessary, as
disclosure and internal controls are intended to be dynamic systems that change (including improvements and corrections) as conditions
warrant.

Management conducted an assessment of the effectiveness of our company’s internal control over financial reporting as of

December 31, 2017, utilizing the framework established in “INTERNAL CONTROL-INTEGRATED FRAMEWORK”

64

    
    
    
    
    
    
 
    
issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this assessment, management has
determined that our internal controls over financial reporting as of December 31, 2017 were effective.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to
be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.

The effectiveness of the Company's internal control over financial reporting as of December 31, 2017 has been audited by Cherry
Bekaert LLP, an independent registered public accounting firm, as stated in their report included in Part III, Item 15 of this Annual Report
on Form 10-K.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company's internal control over financial reporting for the three months ended December 31, 2017

that materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

Item 9B.    Other Information

Not applicable.

Item 10.    Directors, Executive Officers and Corporate Governance.

Our Directors and Executive Officers

PART III

Our board of directors consists of eight members, including a majority of directors who are independent within the meaning of the
listing standards of the NASDAQ Capital Market. Pursuant to our charter, each of our directors will be elected by our stockholders to serve
until the next annual meeting of our stockholders and until his or her successor is duly elected and qualifies. Subject to rights pursuant to
any employment agreements, officers serve at the pleasure of our board of directors.

The following table sets forth certain information concerning our directors, executive officers and certain other officers:

Name
David Kelly
Matthew T. Reddy
M. Andrew Franklin
Kurt R. Harrington (1)
William W. King (1)
Stewart J. Brown (1)
John McAuliffe (1)

Carl B. McGowan, Jr. (1)
Jeffrey Zwerdling (1)
John Sweet (1)
(1)    Independent director.

  Age     Position
  53
  36
  37
  65
  78
  70

    Chief Executive Officer and Director (previously Chief Investment Officer)
    Chief Financial Officer (previously Chief Accounting Officer)
    Chief Operating Officer (previously Senior Vice President of Operations)
    Director
    Director
    Director

  63
  70
  73
  73

    Director
    Director
    Director
    Director

65

    
    
    
 
 
    
Biographical Summaries of Directors and Executive Officers

The following are biographical summaries of the experience of our directors and executive officers.

David Kelly was appointed as CEO in January 2018, replacing Jon S. Wheeler, and has served as a director of the Company since 2011.
Mr. Kelly has over 25 years of experience in the real estate industry. Mr. Kelly previously served as CIO. Prior to joining the Company,
Mr. Kelly served as a Principal with Kelly Development, LLC, a real estate development firm he founded in March 2011, which specializes
in the acquisition and management of retail properties in the Mid-Atlantic region. Prior to founding Kelly Development, Mr. Kelly served
as the Director of Real Estate for Supervalu, Inc., a Fortune 100 supermarket retailer, from 1998 through 2011. Prior to his time with
Supervalu, Mr. Kelly served as an Asset Manager from 1993 through 1998. Mr. Kelly currently serves on the Board of Directors of the
Norfolk, Virginia SPCA. He earned a Bachelor of Science in Finance degree from Bentley College (now Bentley University). Mr. Kelly
was selected as a director based upon his years of experience in the real estate industry as well as his real estate management experience
within a publicly traded company.

Matthew T. Reddy was named as CFO in February 2018, replacing Wilkes Graham. Mr. Reddy previously served as our Chief Accounting
Officer since June 2015. Prior to joining the Company, Mr. Reddy worked at Liberty Tax, Inc. (“Liberty”), serving as Assistant Vice
President of Online Products from 2014 to 2015, where his responsibilities included coordination and leadership of Liberty’s online tax
business. While employed at Liberty, Mr. Reddy was also employed as Director of Finance from 2011 to 2014, and Manager of Financial
Reporting from 2008 to 2011. His primary responsibilities in these positions included overseeing corporate forecasting, assisting in the
planning and analysis of business and financial strategies, and managing Liberty’s accounting team. Prior to joining Liberty, Mr. Reddy
worked at KPMG LLP as a Senior Auditor. Mr. Reddy is a Certified Public Accountant and holds a degree in accounting from James
Madison University.

M. Andrew Franklin was promoted to COO in February 2018. He previously served as the Senior Vice President of Operations since
January 2017. Mr. Franklin has over 18 years of commercial real estate experience. Mr. Franklin is responsible for overseeing the property
management, lease administration and leasing divisions of our growing portfolio of commercial assets. Prior to joining us, Mr. Franklin
was a partner with Broad Reach Retail Partners where he ran the day to day operations of the company, managing the leasing team as well
as overseeing the asset, property and construction management of the portfolio with assets totaling $50 Million. Mr. Franklin is a graduate
of the University of Maryland, with a Bachelor of Science degree in Finance.

Kurt R. Harrington has served as a director of our company since 2015. Mr. Harrington was recently the Executive Vice President, Chief
Financial Officer and Treasurer, of Arlington Asset Investment Corp. (NYSE: AI), a position he had held since January 2000. Mr.
Harrington was also the Executive Vice President, Chief Financial Officer and Treasurer of FBR & Co. between January 2000 and
February 2008 and served as Chief Financial Officer and Treasurer of FBR Asset Investment Corporation from September 1999 to March
2003. Mr. Harrington joined Arlington Asset Investment Corp. as Vice President of Finance and Treasurer in March 1997. He was
previously the Chief Financial Officer of Jupiter National, Inc., a publicly traded, closed-end venture capital company. From 1980 to 1990,
Mr. Harrington served in a number of senior financial accounting, reporting and business planning positions at MCI Communications
Corporation and Marriott Corporation, in Washington, D.C. He began his career with the public accounting firms of Meahl, McNamara &
Co., Boston, Massachusetts and later, PricewaterhouseCoopers LLP, Washington, D.C. Mr. Harrington received his Certified Public
Accountant certification in 1978. Mr. Harrington was the treasurer and a trustee of Nichols College from October 2004 to October 2016,
and is a Director of Global Medical REIT, Inc. (NYSE:GMRE). Mr. Harrington was selected as a director because of his years of
management and public company experience.

William W. King has served as a director of the Company since 2011. William W. King served as the Executive Director of the Virginia
Maritime Heritage Foundation from September 2009 through August 2016. The 501(c) (3) corporation owned and operated the schooner
Virginia. From July 1988 through June 2008, Mr. King served as the Headmaster of Norfolk Collegiate School, an independent, co-
educational, K-12 college preparatory day school. From July 2008 until June 2009 he was an Assistant to the Headmaster. He served on the
school’s board of trustees from 1984-2009, and as an Honorary Trustee from 2012-present. Prior to his service at Norfolk Collegiate
School, Mr. King was Executive Vice President of SRMS, a management consulting corporation that primarily contracted for services for
the U.S. Navy and the U.S. Air Force. Mr. King

66

served in the United States Navy from 1962 until 1984, when he retired in the grade of Captain. Mr. King graduated from the University of
Virginia in 1963 with a Bachelor of Science in Finance degree, and the Navy Postgraduate School in 1977 with a Master of Science in
Financial Management, and from Old Dominion University in 1995 with a Certificate of Advanced Studies in Educational Leadership and
Administration. He currently serves on the Board of Directors of Chesapeake Bay Academy, the Future of Hampton Roads, Inc. and
Horizons Hampton Roads all of which are 501(c) (3) corporations with an educational mission. Mr. King was selected as a director because
of his previous leadership experience.

Stewart J. Brown has served as a director since 2015. Mr. Brown has over 45 years of financial and organizational management experience
in executive management positions within the real estate, banking, and finance industries, most recently as Chairman of the Credit/Risk
Committee for Community and Southern Bank and is a member of the board’s Joint Audit Committee. Mr. Brown has also served as the
past Chairman of the Board of Lodgian, Inc. of Atlanta and Opportunity Bank of Dallas. Mr. Brown also served for over 32 years as an
officer in the US Army in a variety of assignments. Mr. Brown received his Bachelor’s degree in Political Science and Economics from UC
Santa Barbara and has an MBA from NYU’s Leonard N. Stern’s School of Business. Based upon his leadership and organizational
development expertise, we have determined that Mr. Brown should serve as a director.

John McAuliffe has served as a director since 2015. Mr. McAuliffe previously served as a director from November 2012 until April 2013.
Mr. McAuliffe has over 36 years of experience in the financial services industry. Presently, Mr. McAuliffe serves as a Lead Investment
Banker with Newbridge Securities Corporation, a full-service securities brokerage and investment banking firm. Prior to joining Newbridge
Securities Corporation in 2005, Mr. McAuliffe ran his own consulting firm which provided advisory and structural development services to
the management of small to medium sized publicly traded companies. Throughout his career, Mr. McAuliffe has participated in excess of
over 200 capital raises and has been involved in all aspects of the capital formation process serving in a variety of positions ranging from
institutional salesman to the Managing Director of an investment banking firm. Mr. McAuliffe received his Bachelor of Science degree in
political science and economics from State University of New York at Brockport. Mr. McAuliffe was chosen as a director because of his
leadership and investment banking experience.

Carl B. McGowan, Jr., PhD, CFA has served as a director of the Company since 2013. Dr. McGowan brings over 30 years of extensive
financial experience to the Board. Dr. McGowan joined the faculty of Norfolk State University in 2005 and presently serves as the Faculty
Distinguished Professor of Finance. From 2004-2005, Dr. McGowan served as a Visiting Associate Professor of Finance at the University
of Sharjah in the United Arab Emirates. From 2003-2004, Dr. McGowan served as the RHB Bank Distinguished Chair in Finance at the
University of Kebangsaan in Malaysia. Dr. McGowan has a Bachelor of Arts in International Relations (Syracuse), an MBA in Finance
(Eastern Michigan), and a PhD in Business Administration (Michigan State). Dr. McGowan has conducted extensive research in the areas
of corporate finance and international finance, with specific studies relating to real estate operations. In addition to over 150 conference
presentations, Dr. McGowan has published 68 articles in numerous peer-reviewed journals including: The Journal of Real Estate Research,
The American Journal of Business Education, Applied Financial Economics, Decision Science, Financial Practice and Education, The
Financial Review, International Business and Economics Research Journal, The International Review of Financial Analysis, The Journal of
Applied Business Research, The Journal of Business Case Studies, The Journal of Diversity Management, Managerial Finance, Managing
Global Transitions, The Southwestern Economic Review, and Urban Studies. Dr. McGowan was chosen as a director based upon his
diverse experience and well-known authority in finance and economics, which will be valuable as we pursue the continued growth of the
Company.

Jeffery M. Zwerdling has served as a director of the Company since 2013 and lead independent director since 2015. Mr. Zwerdling is
founder and managing partner of the law firm of Zwerdling, Oppleman & Adams which was formed in 1972 in Richmond, Virginia. Mr.
Zwerdling’s areas of concentration include corporate law, commercial and residential real estate, personal estate planning, and general
litigation. From 1999-2012 he served as President and Director of The Corporate Centre, a 225,000 square foot office park complex located
in Richmond, Virginia. In May of 2013, Mr. Zwerdling was appointed to the Board of Directors of Capitol Securities Management Inc.
(“CSM”). CSM is a Financial Industry Regulatory Authority registered broker dealer whose assets exceed $4 billion. Mr. Zwerdling was
commissioned as a Second Lieutenant in the United States Army in 1967, served in the Army Reserve and Virginia National Guard, and
received his honorable discharge after obtaining the rank of Captain in 1981. Mr. Zwerdling holds a Bachelor of Science Degree from
Virginia Commonwealth University and received a Juris Doctor Degree from the College of William and Mary School of Law. He was an
organizational

67

investor in Southern Community Bank & Trust, now Village Bank. In 1998, Mr. Zwerdling was elected to the Board of Directors of
Supertel Hospitality, Inc., a public company which trades on the Nasdaq Stock Exchange. Supertel is a real estate investment trust (REIT)
which is a focused-service segment of the lodging industry. During his tenure at Supertel, Mr. Zwerdling served on various committees,
including the Acquisitions and Dispositions Committee, and was a member and former chairman of the Audit Committee. Prior to being
appointed a Director of the Company in September 2013, Mr. Zwerdling served as a Board Observer for the Company. He is a Master
Mason of Fraternal Lodge No. 53, belongs to the Scottish Rite of Freemasonry, and is a Noble of the Acca Temple Shrine of Richmond,
Virginia. Mr. Zwerdling was chosen as a director based upon his legal experience in real estate matters and his vast experiences with real
estate investment trusts.

John Sweet has served as a director of the Company since 2016. Mr. Sweet has forty years of investment banking and corporate finance
experience. Mr. Sweet is the co-founder and Chief Investment Officer at Physicians Realty Trust (NYSE:DOC), a self-managed healthcare
real estate investment trust. Prior to founding Physicians Realty Trust in 2013, Mr. Sweet was a Managing Director for the privately owned,
full-service, specialty investment firm, Ziegler. While at Ziegler, Mr. Sweet assisted in the financing and then management of a medical
office building investment fund which became the initial core portfolio for Physicians Realty Trust. In 2002, Mr. Sweet also co-founded
Windrose Medical Properties Trust, a publicly traded medical office REIT that was sold to Healthcare REIT (NASDAQ:HCN) in 2006.
John has been involved at a senior financial level in publicly traded and private companies, family offices and investment banking firm over
the course of his career. He has also served on the boards of philanthropic and charitable organizations and was in the Army from 1968-
1970. Mr. Sweet received his Bachelor’s degree in Business Administration from St. John Fisher College and an MBA. from Rochester
Institute of Technology. Mr. Sweet was chosen as a director based on his leadership and experience managing a publically-traded REIT.

Corporate Governance Profile

Our board consists of eight directors, seven of whom are independent as determined in accordance with the listing standards
established by the NASDAQ Capital Market, and our board makes an affirmative determination as to the independence of each of our
directors on an annual basis. We have adopted a code of business ethics and corporate governance principles.

Role of the Board in Risk Oversight

One of the key functions of our Board of Directors is informed oversight of our risk management process. Our Board of Directors

administers this oversight function directly, with support from its five standing committees, the Audit Committee, the Nominating and
Corporate Governance Committee, the Compensation Committee, the Investment Committee, Finance Committee, and the Operating
Committee, each of which addresses risks specific to their respective areas of oversight. In particular, our Audit Committee has the
responsibility to consider and discuss our major financial risk exposures and the steps our management has taken to monitor and control
these exposures, including guidelines and policies to govern the process by which risk assessment and management is undertaken. The
Audit Committee also monitors compliance with legal and regulatory requirements, in addition to oversight of the performance of our
internal audit function. Our Nominating and Corporate Governance Committee monitors the effectiveness of our corporate governance
guidelines, including whether they are successful in preventing illegal or improper liability-creating conduct. Our Compensation Committee
assesses and monitors whether any of our compensation policies and programs has the potential to encourage excessive risk-taking. Our
Investment Committee is responsible for reviewing and analyzing strategic real estate acquisitions and investments. Our Finance
Committee is responsible for overseeing the financial policies and practices of the Company. Our Operating Committee is responsible for
strengthening oversight of the Company's operations and increasing interactions with management.

Selection of Nominees for the Board

The Nominating and Corporate Governance Committee will consider candidates for Board membership suggested by its members

and other Board members, as well as management and stockholders. The committee may also retain a third-party executive search firm to
identify candidates upon request of the committee from time to time. A stockholder who wishes to recommend a prospective nominee for
the Board should notify the Company’s Corporate Secretary or any member of the Nominating and Corporate Governance Committee in
writing with whatever supporting material the stockholder considers appropriate. The Nominating and Corporate Governance Committee
will also consider whether to nominate any person nominated by a stockholder pursuant to the provisions of the Company’s Bylaws
relating to stockholder nominations.

68

Once the Nominating and Corporate Governance Committee has identified a prospective nominee, the committee will make an

initial determination as to whether to conduct a full evaluation of the candidate. This initial determination will be based on whatever
information is provided to the committee with the recommendation of the prospective candidate, as well as the committee’s own
knowledge of the prospective candidate, which may be supplemented by inquiries to the person making the recommendation or others. The
preliminary determination will be based primarily on the need for additional Board members to fill vacancies or expand the size of the
Board and the likelihood that the prospective nominee can satisfy the evaluation factors described below. If the committee determines, in
consultation with the Chairman of the Board and other Board members as appropriate, that additional consideration is warranted, it may
request the third-party search firm to gather additional information about the prospective nominee’s background and experience and to
report its findings to the committee. The committee will then evaluate the prospective nominee against the standards and qualifications
generally set out in the Company’s Corporate Governance Guidelines, including:

•

•

•

•

•

•

  the ability of the prospective nominee to represent the interests of the stockholders of the Company;

  the prospective nominee’s standards of integrity, commitment and independence of thought and judgment;

the prospective nominee’s ability to dedicate sufficient time, energy, and attention to the diligent performance of
his or her duties, including the prospective nominee’s service on other public company boards, as specifically set
out in the Company’s Corporate Governance Guidelines;

the extent to which the prospective nominee contributes to the range of talent, skill and expertise appropriate for
the Board;

the extent to which the prospective nominee helps the Board reflect the diversity of the Company’s stockholders,
employees, customers, guests and communities; and

  the willingness of the prospective nominee to meet any minimum equity interest holding guideline.

The Nominating and Corporate Governance Committee also considers such other relevant factors as it deems appropriate,

including the current composition of the Board, the balance of management and independent directors, the need for Audit Committee
expertise and the evaluations of other prospective nominees. In connection with this evaluation, the Nominating and Corporate Governance
Committee determines whether to interview the prospective nominee, and if warranted, one or more members of the committee, and others
as appropriate, interview prospective nominees in person or by telephone. After completing this evaluation and interview, the Nominating
and Corporate Governance Committee makes a recommendation to the full Board as to the persons who should be nominated by the Board,
and the Board determines the nominees after considering the recommendation and report of the committee.

The Bylaws of the Company provide that any stockholder entitled to vote at the Annual Meeting in the election of directors

generally may nominate one or more persons for election as directors at a meeting only if written notice of such stockholders’ intention to
make such nomination has been delivered personally to, or has been mailed to and received by the Secretary at the principal office of the
Company not later than 10 days following the notice of the annual meeting. If a stockholder has a suggestion for candidates for election,
the stockholder should follow this procedure. Each notice from a stockholder must set forth (i) the name and address of the stockholder who
intends to make the nomination and the name of the person to be nominated, (ii) the class and number of shares of stock held of record,
owned beneficially and represented by proxy by such stockholder as of the record date for the meeting and as of the date of such notice,
(iii) a representation that the stockholder intends to appear in person or by proxy at the meeting to nominate the person specified in the
notice, (iv) a description of all arrangements or understandings between such stockholder and each nominee and any other person (naming
those persons) pursuant to which the nomination is to be made by such stockholder, (v) such other information regarding each nominee
proposed by such stockholder as would be required to be included in a proxy statement filed pursuant to the proxy rules, and (vi) the
consent of each nominee to serve as a director of the Company if so elected. The chairman of the Annual Meeting may refuse to
acknowledge the nomination of any person not made in compliance with this procedure. The Company has not adopted a specific policy
regarding the consideration of director nominees recommended by stockholders and believes this is appropriate because there are not any
differences in the manner in which the Nominating and Corporate Governance Committee evaluates nominees for director based on
whether the nominee is recommended by a stockholder or the Nominating and Corporate Governance Committee.

69

 
 
 
 
 
 
 
 
 
 
Determinations of Director Independence

The Board of Directors reviews the independence of each director yearly. During this review, the Board of Directors considers

transactions and relationships between each director (and his or her immediate family and affiliates) and the Company and its management
to determine whether any such relationships or transactions are inconsistent with a determination that the director is independent in light of
applicable law, listing standards and the Company’s director independence standards. The Company believes that it maintains a majority of
independent directors who are deemed to be independent under the definition of independence provided by NASDAQ Listing Rule 5605(a)
(2).

Board Meetings During Fiscal 2017

The Board met five times during fiscal year 2017. No directors attended fewer than 75% of the meetings of the aggregate of: (i)

The total number of meetings of the Board (held during the period for which he or she has been a director); and (ii) the total number of
meetings held by all committees of the Board on which he or she served (during the periods that he or she served). Under the Company’s
Corporate Governance Guidelines, each director is expected to dedicate sufficient time, energy and attention to ensure the diligent
performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and Committees of which
he or she is a member.

Board Committees

Our Board of Directors has established six standing committees: an Audit Committee, a Nominating and Corporate Governance

Committee, a Compensation Committee, an Investment Committee, Finance Committee and an Operating Committee. The principal
functions of each committee are briefly described below. Each of these committees is comprised exclusively of independent directors.
Additionally, our board of directors may from time to time establish certain other committees to facilitate the management of our company.

Audit Committee.

Our Audit Committee consists of three of our independent directors: Carl B. McGowan, Jr., William W. King and Kurt
Harrington. Dr. McGowan, the chairman of our Audit Committee, qualifies as an “audit committee financial expert” as that term is defined
by the applicable SEC regulations and NASDAQ Capital Market corporate governance requirements. In addition, each of the Audit
Committee members is “financially sophisticated” as that term is defined by the NASDAQ Capital Market corporate governance
requirements. The functions of the Audit Committee are described below under the heading “Report of the Audit Committee.” The charter
of the Audit Committee was adopted on November 16, 2012, and is available on the Company’s Investor Relations tab of our website
(www.whlr.us). All of the members of the Audit Committee are independent within the meaning of SEC regulations, the listing standards
of the Nasdaq Stock Market and the Company’s Corporate Governance Principles. The Audit Committee met four times in 2017.

Nominating and Corporate Governance Committee.

Our Nominating and Corporate Governance Committee consists of three of our independent directors: Stewart J. Brown, Carl B.

McGowan, Jr., and Kurt R. Harrington. Mr. Harrington has been designated as chair of this committee. The Nominating and Corporate
Governance Committee is responsible for developing and implementing policies and practices relating to corporate governance, including
reviewing and monitoring implementation of the Company’s Corporate Governance Guidelines. In addition, the Nominating and Corporate
Governance Committee develops and reviews background information on candidates for the Board and makes recommendations to the
Board regarding such candidates. The Nominating and Corporate Governance Committee also prepares and supervises the Board’s annual
review of director independence and the Board’s performance self-evaluation. The charter of the Nominating and Corporate Governance
Committee was adopted on November 16, 2012 and updated in 2016, and is available on the Company’s Investor Relations website
(www.whlr.us). All of the members of the Nominating and Corporate Governance Committee are independent within the meaning of the
listing standards of the Nasdaq Stock Market and the Company’s Corporate Governance Principles. The Nominating and Corporate
Governance Committee met once in 2017.

Compensation Committee.

Our Compensation Committee consists of three of our independent directors: John McAuliffe, Jeffrey Zwerdling, and John Sweet.

Mr. Sweet has been designated as chair of the Compensation Committee. The Compensation Committee is responsible for overseeing the
policies of the Company relating to compensation to be paid by the Company to the Company’s principal executive officer and any other
officers designated by the Board, and to make recommendations to the Board with respect to such policies, produce necessary reports on
executive compensation for inclusion in the Company’s proxy statement in accordance with applicable rules and regulations and to monitor
the development and implementation of succession plans for the principal executive officer and other key executives and make
recommendations to the Board with respect to such plans.

70

The charter of the Compensation Committee was adopted on November 16, 2012 and updated in 2014 and 2016, and is available on the
Company’s Investor Relations website (www.whlr.us). All of the members of the Compensation Committee are independent within the
meaning of the listing standards of the Nasdaq Stock Market and the Company’s Corporate Governance Principles. The Compensation
Committee may not delegate its authority to other persons. While the Company’s executives will communicate with the Compensation
Committee regarding executive compensation issues, the Company’s executive officers do not participate in any executive compensation
decisions. The Compensation Committee met three times in 2017.

The Compensation Committee retained Mercer as its independent compensation consultant to assist in executive compensation

issues. Specifically, Mercer assisted the Compensation Committee in its review and design of the Company’s executive compensation
program for executives and directors. Mercer was engaged by the Compensation Committee after review and consideration of other
proposals submitted by prospective compensation consultants. The Compensation Committee engaged Mercer based upon the value and the
scope of services that they provide. The Compensation Committee instructed Mercer to provide market assessment of executive and officer
compensation, and provide appropriate executive compensation plan designs. Mercer reported directly to the Compensation Committee and
performs no other work for the Company.

The Compensation Committee has analyzed whether the work of Mercer as a compensation consultant has raised any conflict of interest,
taking into consideration the following factors:

i.

The provision of other services to the Company by Mercer;

ii. The amount of fees from the Company paid to Mercer as a percentage of the firm’s total revenue;

iii. Mercer policies and procedures that are designed to prevent conflicts of interest;

Any business or personal relationship of Mercer or the individual compensation advisors employed by the firm
with an executive officer of the Company;

Any business or personal relationship of the individual compensation advisors with any member of the
Compensation Committee; and

iv.

v.

vi. Any stock of the Company owned by Mercer or the individual compensation advisors employed by the firm.

The Compensation Committee has determined, based on its analysis of the above factors, that the work of Mercer and the individual
compensation advisors employed by Mercer as compensation consultants to the Company has not created any conflict of interest.

Investment Committee.

Our Investment Committee consists of four independent directors: William W. King, Stewart J. Brown, Jeffrey Zwerdling and

John Sweet. Jeff Zwerdling has been designated as the chair of this committee. The Investment Committee is responsible for reviewing and
analyzing strategic real estate acquisitions and investments. In addition, the Investment Committee makes recommendations to the Board
regarding the potential real estate acquisitions and investments. The Investment Committee was formed on September 25, 2013 and has not
adopted a charter. All of the members of the Investment Committee are independent within the meaning of the listing standards of the
Nasdaq Stock Market and the Company’s Corporate Governance Principles. The Investment Committee met once in 2017 in addition to
tours of various potential acquisitions.

Finance Committee.

Our Finance Committee consists of four independent directors: Kurt Harrington, Stewart J. Brown, John McAuliffe and John

Sweet. Mr. McAuliffe has been designated as chair of this committee. The Finance Committee is responsible for overseeing the financial
policies and practices of the Company. In addition, the Finance Committee oversees the budget process of the Company, including the
review of budget policies, practices, and annual budget schedule. The Finance Committee provides regular review of the budget throughout
the year and recommends to the Board any changes, additions or deletions to the financial policies and practices as it deems appropriate.
The Finance Committee was formed in February 2016 and has not adopted a charter. All of the members of the Finance Committee are
independent within the meaning of the listing standards of the Nasdaq Stock Market and the Company’s Corporate Governance Principles
except Mr. Kelly.

71

 
 
 
 
 
 
Operating Committee.

Our Operating Committee consists of three independent directors: Jeffrey Zwerdling, John McAuliffe, and John Sweet. Mr. Sweet

has been designated as chair of this committee. The Operating Committee is designed to strengthen Board oversight of the Company's
operations and increase interaction with management. The charter of the Operating Committee was adopted on August 16, 2017 and is
available on the Company’s Investor Relations website (www.whlr.us). All of the members of the Operating Committee are independent
within the meaning of the listing standards of the Nasdaq Stock Market and the Company’s Corporate Governance Principles. The
Operating Committee met once in 2017.

Compliance with Section 16(a) of Reporting Requirements

Based solely on a review of Forms 3 and 4 and any amendments thereto furnished us pursuant to Rule 16a-3(e) under the
Securities Exchange Act of 1934, or representations that no Forms 5 were required, we believe that with respect to fiscal 2017 our officers,
directors, and beneficial owners of more than 10% of our equity timely complied with all applicable Section 16(a) filing requirements,
except a late Form 4 was filed for David Kelly on April 3, 2017 reporting the March 27, 2017 purchase of 645 shares of common stock.
One of our directors, Jeffrey Zwerdling, filed a late Form 4 on March 20, 2017 reporting the purchase of 15,000 shares of common stock on
March 13, 2017. Lastly, on February 13, 2017 a late Form 3 was filed for M. Andrew Franklin, our Chief Operations Officer, and should
have been filed on January 10, 2017. In addition, Stewart Brown, Kurt Harrington, John Sweet, William King, John McAuliffe, Carl
McGowan and Jeffrey Zwerdling, filed late Form 4 reports on July 19, 2017 reporting their first quarter board fees, granted to them in
common stock on May 10, 2017.

Code of Ethics

The Company has adopted a Code of Business Conduct and Ethics, which applies to all directors, officers and employees. The text

of the document is available on the Company’s Investor Relations tab of our website (www.whlr.us). The Company intends to post any
amendments to or waivers from its Code of Ethics (to the extent applicable to the Company’s CEO and CFO) at this location on its website.

72

 
 
Item 11.    Executive Compensation.

Compensation Discussion and Analysis

Introduction

This Compensation Discussion and Analysis discusses the principles underlying our executive compensation policies and decisions.

This discussion relates to the Company’s named executive officers (“NEOs”). The Company’s NEOs for 2017 were:

•

Jon S. Wheeler, CEO and Chairman of the
Board;

• Wilkes J. Graham, CFO;

•

and
Dave Kelly,
CIO

For 2017, the Company determined there were no other employees of the Company that qualified as NEOs under the applicable rules

and regulations of the SEC.

Subsequent Events

•

•

•

•

On January 29, 2018, Jon Wheeler was terminated as CEO and Chairman of the Board. Mr. Wheeler subsequently resigned from
the Company's Board of Directors.
On January 29, 2018, David Kelly was named
CEO.
On January 4, 2018 Wilkes Graham resigned as CFO and subsequently terminated his employment on January 23, 2018 to accept
a position with a privately-held real estate development company as their CFO.
On January 29, 2018, Matthew Reddy, formerly the Chief Accounting Officer of the Company, was named
CFO.

Overview and Philosophy

We believe in “pay for performance” compensation programs in which a majority of our executives’ compensation is tied to company
success in meeting predetermined performance objectives and creating long-term shareholder value. This strategy motivates our executives
to achieve our annual and long-term strategic and financial goals, aligns our executives with our shareholders and recognizes the
executives’ contributions in delivering strong corporate performance. We set levels of compensation for each executive that are
competitive with the market in order to ensure that we can attract and retain high-caliber executives in the marketplace in which we
compete for talent.

Our compensation policies and programs are built upon the strong foundation of corporate governance and compensation best

practices, including:

þ

þ

þ

WHAT WE DO:
Pay for Performance. The Compensation Committee seeks
to align the interests of the executive officers with the
interests of the stockholders by linking executive pay to
individual performance and specified financial objectives.

Independent Compensation Consultant. The Compensation
Committee retained a third party compensation consultant,
Mercer, in 2015 and 2017 to advise the Compensation
Committee and ensure best practices regarding our executive
compensation.

Annual Compensation Committee Assessments.
Each year, the Compensation Committee assesses: (i) its
structure, (ii) performance, (iii) its role and the
responsibilities articulated in the committee charter, (iv) the
composition of the committee, and (v) the conduct of
committee meetings.

x

x

x

WHAT WE DON'T DO:

No Guaranteed Annual Salary Increases or
Minimum Bonuses. All salary increases are
made at the discretion of the Compensation
Committee and we do not pay minimum
bonuses.
No Excessive Perquisites. We do not provide
any excessive perquisites or personal benefits to
our executive officers or directors.

No Supplemental Retirement Benefits for
Executives. We do not have any supplemental
executive retirement plans.

73

 
 
Role of Compensation Committee

Executive compensation is overseen by the Compensation Committee, which we created in connection with our IPO in 2012. Our

Compensation Committee consists of three of our independent directors: John Sweet, John McAuliffe and Jeffrey Zwerdling. Mr. Sweet
has been designated as chair of the Compensation Committee. The committee is responsible for establishing, implementing, and
continually monitoring adherence to our compensation philosophy as applied to our NEOs.

Compensation Methodology

The Compensation Committee of the Board is responsible for approving all compensation for our NEOs and periodically reviews all

elements of compensation to ensure that we remain competitive in the market and that overall compensation, including the means by which
payment is made, is aligned with our business objectives, our performance and the interests of our shareholders. The Compensation
Committee conducts an annual review of our CEO’s performance and takes those results into consideration when setting his compensation.
The principles that guide our executive compensation program are to reward and incentivize executives for developing and executing on
strategies to increase shareholder value, drive financial growth and increase brand awareness in our markets.

Our executive compensation program is designed to attract and retain outstanding executives, provide a compensation package that is
appropriate to each NEO relative to the compensation paid to similar executives at comparable publicly-traded REITs, and reward them for
creating long-term shareholder value. We believe the overall compensation of our NEOs should primarily reflect their accomplishments as
a management team in achieving established key objectives. We also believe the achievement of these key objectives will ultimately align
the interests of our executives with those of our shareholders.

In keeping with this principle and compensation philosophy, our executive pay program comprises a combination of base salary,
annual cash incentive bonuses and equity incentive awards. A significant portion of the compensation package is at risk and dependent on
the performance of the Company and the NEO, ultimately aligning the NEOs interests with those of stockholders.

Our CEO plays a significant role in setting compensation for our other members of senior management, including NEOs, by providing

the Compensation Committee with an evaluation of their performance, together with recommendations for the amount of the annual cash
incentive bonus and the size of equity awards. The committee also obtains input from a third party consultant, Mercer, as well as the
National Association of Real Estate Investment Trusts annual compensation survey report, regarding trends in compensation packages for
executives of similarly positioned REITs in the industry and has the discretion to accept, reject or modify the CEO’s recommendations.

Compensation Committee meetings are regularly attended by committee members and are occasionally attended by the CEO by
invitation of the committee. Meetings may be attended by other Company executives and consultants as appropriate. The committee holds
executive sessions without members of management present. The Chairman of the committee reports to the Board on the committee’s
decisions.

The committee approves the base salary, annual cash incentive bonus, and equity incentive awards to the

Company’s NEOs.

Peer Group

The committee utilizes Mercer to assist in the determination of a peer group. Peer group data is used for compensation benchmarking

and general comparison purposes. The peer group was selected from all U.S. publicly traded companies that are in the real estate
investment trust industry (“REIT”), had total assets within a reasonable range, focused on REITs with assets, assets invested, revenue, and
employees within one third to three times that of the Company. The focus was on REITs that are not third-party managed and did not
consider mortgage REITs. The Company’s peer group as determined by Mercer includes the following:

74

- Urstadt Biddle Properties
- National Storage Affiliates
- Monmouth Real Estate Investment
- Easterly Government Properties
- BRT Realty Trust
- Getty Realty Corp
- Agree Realty Corp

Executive Summary

Long-term Strategic Growth Plan

- Whitestone REIT
- One Liberty Properties, Inc.
- Armada Hoffler Properties
- UMH Properties, Inc.
- Care Trust REIT, Inc.
- First Real Estate Investment Trust
- Sotherly Hotels, Inc.

For 2017, the Company and its Board of Directors established a long-term strategic growth plan that included very specific initiatives

which included, among others:

•

•

•

•

•

The significant reduction of cash general and administrative
overhead;

The lowering of our weighted average cost of
capital;

The diversification of our tenant base and expanding
geographically;

Covering our $1.44 annualized Common Stock dividend with AFFO;
and

Continuing progress in leasing vacant space and leasing renewals for the existing
portfolio.

Accomplishments

In executing the long-term strategic plan in 2017, the Company believes it has achieved several important improvements and key

initiatives, as described below:

•

•

•

•

Leasing spread of 3.1% on
renewals;

Executed 160,341 square feet of new leases and renewed 570,461 square
feet;

Reported 1.3% same-store net operating income growth for 2017;
and

Reported a decrease of $2.3 million in corporate general and administrative overhead to be more in line with our peer group
average of 10% or less of gross revenues.

Discussion on Components of Compensation

Base Salary

Salary is intended to attract and retain executives and to provide compensation that is commensurate with the NEO’s scope of
responsibility and effectiveness. The Compensation Committee reviews base salaries annually and determines if a salary increase is to be
rewarded to the executive. The Compensation Committee takes into account relevant factors, including individual performance and market
compensation data. The Compensation Committee made the following base salary compensation decisions for 2017:

•

As CEO, Mr. Wheeler’s annual base salary remained unchanged from 2016,
$475,000;

• Mr. Graham, CFO received an annual base salary of $350,000;

and

75

 
 
 
 
 
 
 
          
•

As CIO, Mr. Kelly’s annual base salary for 2017 was $300,000 which was an increase in the amount of $50,000 over his base
salary for 2016 due to the additional responsibilities associated with his new position as CIO.

Annual Cash Incentive Bonus

Cash incentive bonuses are designed to align the executive’s compensation with the Company’s short-term business goals. Our

Compensation Committee typically determines incentive payments in the first quarter following the relevant year of performance.

For 2017, the Compensation Committee determined that our CEO, CFO, and CIO were not successful in
meeting certain critical 2017 thresholds of the long-term strategic plan and did not award any cash bonuses for 2017.

Stock Incentive Awards and Timing

Stock awards are approved at the discretion of the Compensation Committee based on the NEOs achievement of stated performance

objectives and parameters established by their respective employment agreements. We believe that further enhancing the executive’s
equity position in the Company creates a strong long-term alignment of interests between those individuals and our stockholders, however
for 2017; no stock awards were made to NEOs.

Target Base Salary, Cash and Stock Incentive

NEO

Jon S. Wheeler
Wilkes J. Graham  
David Kelly

2017 Base
Salary
$475,000  
$350,000  
$300,000  

Short-Term
Cash Incentive
Target (% of
Salary)

Short-Term
Cash
Incentive
Target
Amount

Short-Term
Stock Incentive
Target (% of
Salary)

Short-Term
Stock
Incentive
Amount

Total Short-
Term
Incentive
Target (% of
Salary)

Total Short-
Term
Incentive
Amount

50%  
30%  
30%  

$237,500  
$105,000  
$90,000  

50%  
50%  
50%  

$237,500  
$175,000  
$150,000  

100%  
80%  
80%  

$475,000
$280,000
$240,000

Actual Base Salary, Cash and Stock Incentive

Short-Term
Cash Incentive
Target (% of
Salary)

Short-Term
Cash
Incentive
Target
Amount

Short-Term
Stock Incentive
Target (% of
Salary)

Short-Term
Stock
Incentive
Amount

Total Short-
Term Incentive
Target (% of
Salary)

Total Short-
Term
Incentive
Amount

—%  
—%  
—%  

$0  
$0  
$0  

—%  
—%  
—%  

$0  
$0  
$0  

—%  
—%  
—%  

$0
$0
$0

NEO

Jon S. Wheeler
Wilkes J. Graham  
David Kelly

2017 Base
Salary
$475,000  
$350,000  
$300,000  

Severance

No severance was paid in 2017, nor subsequently.

Perquisites

The only material perquisites provided to our NEOs relate to reimbursement for expenses incurred and, for Mr. Graham beginning in
2016, a $1,500/ month housing allowance. The housing allowance was for a period of eighteen months and ended in June 2017. No other
material perquisites are provided. In addition, our NEOs are not entitled to U.S. Federal

76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
income tax gross-ups on any perquisites that are provided.

Retirement Benefits

NEOs are given the opportunity to participate in the Company’s tax-qualified 401(k) plans providing for employer and employee

contributions. In 2017, the Company matched 100% of the first 4% of eligible employee compensation.

Employment Agreements

Subsequent to December 31, 2017, employment agreements with Mr. Wheeler and Mr. Graham have been terminated. Mr. Kelly was
awarded a three year employment agreement in February 2018.

Subsequent Events

The Company reported fourth quarter AFFO of $0.18 per common share and common unit versus a projected AFFO of $0.35-
$0.40 per common share and common unit. The reduction of approximately $0.17 per common share and common unit are primarily a
result of a $2.4 million reserve on related party receivables, of this reserve $1.7 million is directly related to Sea Turtle Development. Sea
Turtle Development is a related party as Jon Wheeler, the Company's former CEO and shareholder of the Company, is the managing
member and has an equity interest. The Company loaned Sea Turtle Development $12 million in 2016 and had agreements to perform
development, leasing property and asset management services for Sea Turtle Development. A reserve was recognized on amounts due from
Sea Turtle Development as a result of uncertainty surrounding the recoverability of the amounts owed at December 31, 2017.

Due to the material nature of the potential losses to the Company, the Compensation Committee and the full Board of Directors

determined that no bonuses were to be paid to NEOs for 2017.

Compensation Committee Interlocks and Insider Participation

Our Compensation Committee consists of three of our independent directors: Jon Sweet, Jon McAuliffe, Jeffrey Zwerdling. Mr.
Sweet has been designated as chair of the Compensation Committee. There are no compensation committee interlocks and no member of
the Compensation Committee serves, or has in the past served, as an employee or officer of the Company.

Compensation Committee Report

The Compensation Committee of the Board has reviewed and discussed the Compensation Discussion and Analysis required by
Item 402(b) of Regulation S-K with management and, based on such review and discussions, the Compensation Committee recommended
to the Board that the Compensation Discussion and Analysis be included in this Annual Report on Form 10-K.

Submitted by:

Jon Sweet, Chairman
John McAuliffe
Jeffrey Zwerdling

Employment Agreements With The Company’s Executive Officers

Generally

In 2018, we entered into employment agreements with David Kelly, CEO, Matthew Reddy, CFO, and M. Andrew Franklin, COO.

The employment agreements for Jon S. Wheeler, former CEO, and Wilkes Graham, former CFO, were terminated in January 2018. In
addition, Robin Hanisch, our former Corporate Secretary's, employment agreement was terminated in December 2017. We believe that the
protections contained in our current executive employment agreements help to ensure the day-to-day stability necessary to our executives to
enable them to properly focus their attention on their duties and responsibilities with the Company and provide security with regard to some
of the most uncertain events relating to continued

77

employment, thereby limiting concern and uncertainty and promoting productivity. Each of our employment agreements with our executive
officers provides for a term of three years.

Employment Agreement of David Kelly

Employment Agreement and Salary. On February 14, 2018, the Company on its behalf and on behalf of its subsidiaries, including

Wheeler REIT, L.P. entered into an employment agreement with David Kelly (the “Kelly Employment Agreement”) for a period of three
years beginning on February 14, 2018, and ending on February 13, 2021 (the “Initial Term”). At the end of the Initial Term, the Kelly
Employment Agreement will automatically renew for subsequent one-year terms (each an “Annual Term”) unless terminated pursuant to
the terms of the Kelly Employment Agreement. Under the terms of the Kelly Employment Agreement, Mr. Kelly shall be employed as the
Company’s President and CEO and is required to devote his best efforts to the Company’s business and affairs and in return will receive the
following:

• Base compensation of $400,000 per annum; and

•

Reimbursement of reasonable and necessary business expenses, and Mr. Kelly is eligible to participate in any
current or future bonus, incentive and other compensation plans available to the Company’s executives.

Severance Terms. Under the Kelly Employment Agreement, if Mr. Kelly’s employment is terminated by the Company without

“Cause” (as defined in the Kelly Employment Agreement) then Mr. Kelly shall generally be entitled to severance pay of the greater of (i)
salary continuation payments at Mr. Kelly's current salary, less mandatory deductions, for six months plus one additional month for each
full calendar quarter remaining in the then-current term of Mr. Kelly's employment or (ii) salary continuation equal to the sum of Mr.
Kelly's then current base salary for a period equal to the remainder of the term of the Kelly Employment Agreement. Mr. Kelly will also be
entitled to any annual bonuses that would have been earned based solely on his continued employment for the remainder of the term of the
Kelly Employment Agreement. In addition, Mr. Kelly is entitled to disability, accident and health insurance for a 12 month period
following termination substantially similar to those insurance benefits Mr. Kelly is receiving immediately prior to the date of termination or
the cash equivalent, offset by any comparable benefits actually received by Mr. Kelly.

In the event Mr. Kelly terminates his employment with “Good Reason” (as defined in the Kelly Employment Agreement), but not
a "Change in Control" (as defined in the Kelly Employment Agreement) then Mr. Kelly shall generally be entitled to the greater of current
base salary, less mandatory deductions (i) for the remainder of the term or (ii) 12 months, plus any earned but unpaid bonus for the fiscal
year prior to the year in which termination occurs. In addition, Mr. Kelly is entitled to disability, accident and health insurance for a 12
month period following termination substantially similar to those insurance benefits Mr. Kelly is receiving immediately prior to the date of
termination or the cash equivalent, offset by any comparable benefits actually received by Mr. Kelly.

In the event Mr. Kelly terminates his employment with Good Reason, which follows a Change in Control or by the Company

without Cause and such termination occurs within six months of a Change of Control then Mr. Kelly shall generally be entitled to a lump
sum payment equal to 2.99 times Mr. Kelly’s annual base salary less mandatory deductions payable within 90 calendar days of the
termination. In addition, Mr. Kelly is entitled to health care coverage pursuant to COBRA at Mr. Kelly's expense for up to 18 months.

Mr. Kelly shall not be entitled to any benefits under the Kelly Employment Agreement in the case of the Company terminating his

employment for Cause or Mr. Kelly terminating his employment without Good Reason.

Death and Disability. In the event of a termination of employment on account of death occurring during the Initial Term or Annual
Term then Mr. Kelly’s estate shall generally be entitled to: (a) Mr. Kelly’s regular base salary (determined on the date of death) for a period
of twelve months following death; (b) the amount of any bonus remaining payable by the Company to Mr. Kelly for its fiscal year prior to
death; and (c) any accrued and unpaid bonus determined by the Board of Directors for the year in which the death occurs prorated for the
number of completed calendar months served prior to death.

In the event of a “Disability” (as defined in the Kelly Employment Agreement) by Mr. Kelly for 120 consecutive days or longer at

any point during his employment, then the Company will pay to Mr. Kelly his regular base salary for a twelve month period following the
date on which the Disability first begins, net of any benefits received by Mr. Kelly under any disability policy obtained by the Company or
Mr. Kelly, the premiums for which are paid by the Company. Mr. Kelly will also be entitled to any bonus remaining payable by the
Company to Mr. Kelly for its fiscal year prior to the date the Disability began and any unpaid bonus determined by the Board of Directors
for the fiscal year in which the disability occurs prorated for the number of completed calendar months served prior to the date of
Disability.

78

Miscellaneous Provisions. The Kelly Employment Agreement provides for confidentiality and nondisclosure provisions, whereby

Mr. Kelly is required to keep confidential the Company’s trade secrets that he acquired during the course of his employment. His
employment contract also contains a non-solicitation of employees clause for a duration of (18) months following the last day of his
employment with the Company.

Employment Agreement of Matthew Reddy

Employment Agreement and Salary. On February 14, 2018, the Company on its behalf and on behalf of its subsidiaries, including

Wheeler REIT, L.P. entered into an employment agreement with Matthew Reddy (the “Reddy Employment Agreement”) for a period of
three years beginning on February 14, 2018, and ending on February 13, 2021 (the “Initial Term”). At the end of the Initial Term, the
Reddy Employment Agreement will automatically renew for subsequent one-year terms (each an “Annual Term”) unless terminated
pursuant to the terms of the Reddy Employment Agreement. Under the terms of the Reddy Employment Agreement, Mr. Reddy shall be
employed as the Company’s CFO and is required to devote his best efforts to the Company’s business and affairs and in return will receive
the following:

• Base compensation of $250,000 per annum; and

•

Reimbursement of reasonable and necessary business expenses, and Mr. Reddy is eligible to participate in any
current or future bonus, incentive and other compensation plans available to the Company’s executives.

Severance Terms. Under the Reddy Employment Agreement, if Mr. Reddy’s employment is terminated by the Company without

“Cause” (as defined in the Reddy Employment Agreement) then Mr. Reddy shall generally be entitled to severance pay of the greater of (i)
salary continuation payments at Mr. Reddy's current salary, less mandatory deductions, for six months plus one additional month for each
full calendar quarter remaining in the then-current term of Mr. Reddy's employment or (ii) salary continuation equal to the sum of Mr.
Reddy's then current base salary for a period equal to the remainder of the term of the Reddy Employment Agreement. Mr. Reddy will also
be entitled to any annual bonuses that would have been earned based solely on his continued employment for the remainder of the term of
the Reddy Employment Agreement. In addition, Mr. Reddy is entitled to disability, accident and health insurance for a 12 month period
following termination substantially similar to those insurance benefits Mr. Reddy is receiving immediately prior to the date of termination
or the cash equivalent, offset any by comparable benefits actually received by Mr. Reddy.

In the event Mr. Reddy terminates his employment with “Good Reason” (as defined in the Reddy Employment Agreement), but
not a “Change in Control” (as defined in the Reddy Employment Agreement) then Mr. Reddy shall generally be entitled to the greater of
current base salary, less mandatory deductions (i) for the remainder of the term or (ii) 12 months, plus any earned but unpaid bonus for the
fiscal year prior to the year in which termination occurs. In addition, Mr. Reddy is entitled to disability, accident and health insurance for a
12 month period following termination substantially similar to those insurance benefits Mr. Reddy is receiving immediately prior to the
date of termination or the cash equivalent, offset by any comparable benefits actually received by Mr. Reddy.

In the event Mr. Reddy terminates his employment with Good Reason, which follows a Change in Control or by the Company

without Cause and such termination occurs within six months of a Change in Control then Mr. Reddy shall generally be entitled to a lump
sum payment equal to 2.99 times Mr. Reddy’s annual base salary less mandatory deductions payable within 90 calendar days of the
termination. In addition, Mr. Reddy is entitled to health care coverage pursuant to COBRA at Mr. Reddy's expense for up to 18 months.

Mr. Reddy shall not be entitled to any benefits under the Reddy Employment Agreement in the case of the Company terminating

his employment for Cause or Mr. Reddy terminating his employment without Good Reason.

Death and Disability. In the event of a termination of employment on account of death occurring during the Initial Term or Annual

Term then Mr. Reddy’s estate shall generally be entitled to: (a) Mr. Reddy’s regular base salary (determined on the date of death) for a
period of twelve months following death; (b) the amount of any bonus remaining payable by the Company to Mr. Reddy for its fiscal year
prior to death; and (c) any accrued and unpaid bonus determined by the Board of Directors for the year in which the death occurs prorated
for the number of completed calendar months served prior to death.

In the event of a “Disability” (as defined in the Reddy Employment Agreement) by Mr. Reddy for 120 consecutive days or longer
at any point during his employment, then the Company will pay to Mr. Reddy his regular base salary for a twelve month period following
the date on which the Disability first begins, net of any benefits received by Mr. Reddy under any disability policy obtained by the
Company or Mr. Reddy, the premiums for which are paid by the Company. Mr. Reddy will also be entitled to any bonus remaining payable
to Mr. Reddy for his fiscal year prior to the date the Disability began and any

79

unpaid bonus for the fiscal year in which the disability occurs prorated for the number of completed calendar months served prior to the
date of Disability.

Miscellaneous Provisions. The Reddy Employment Agreement provides for confidentiality and nondisclosure provisions, whereby

Mr. Reddy is required to keep confidential the Company’s trade secrets that he acquired during the course of his employment. His
employment contract also contains a non-solicitation of employees clause for a duration of (18) months following the last day of his
employment with the Company.

Employment Agreement of M. Andrew Franklin

Employment Agreement and Salary. On February 14, 2018, the Company on its behalf and on behalf of its subsidiaries, including

Wheeler REIT, L.P. entered into an employment agreement with M. Andrew Franklin (the “Franklin Employment Agreement”) for a
period of three years beginning on February 14, 2018, and ending on February 13, 2021 (the “Initial Term”). At the end of the Initial Term,
the Franklin Employment Agreement will automatically renew for subsequent one-year terms (each an “Annual Term”) unless terminated
pursuant to the terms of the Franklin Employment Agreement. Under the terms of the Franklin Employment Agreement, Mr. Franklin shall
be employed as the Company’s COO and is required to devote his best efforts to the Company’s business and affairs and in return will
receive the following:

• Base compensation of $250,000 per annum; and

•

Reimbursement of reasonable and necessary business expenses, and Mr. Franklin is eligible to participate in any
current or future bonus, incentive and other compensation plans available to the Company’s executives.

    Severance Terms. Under the Franklin Employment Agreement, if Mr. Franklin’s employment is terminated by the Company without
“Cause” (as defined in the Franklin Employment Agreement) then Mr. Franklin shall generally be entitled to severance pay of the greater
of (i) salary continuation payments at Mr. Franklin's current salary, less mandatory deductions, for six months plus one additional month
for each full calendar quarter remaining in the then-current term of Mr. Franklin's employment or (ii) salary continuation equal to the sum
of Mr. Franklin's then current base salary for a period equal to the remainder of the term of the Franklin Employment Agreement. Mr.
Franklin will also be entitled to any annual bonuses that would have been earned based solely on his continued employment for the
remainder of the term of the Franklin Employment Agreement. In addition, Mr. Franklin is entitled to disability, accident and health
insurance for a 12 month period following termination substantially similar to those insurance benefits Mr. Franklin is receiving
immediately prior to the date of termination or the cash equivalent, offset by any comparable benefits actually received by Mr. Franklin.

In the event Mr. Franklin terminates his employment with “Good Reason” (as defined in the Franklin Employment Agreement),

but not a “Change in Control” (as defined in the Franklin Employment Agreement) then Mr. Franklin shall generally be entitled to the
greater of current base salary, less mandatory deductions (i) for the remainder of the term or (ii) 12 months, plus any earned but unpaid
bonus for the fiscal year prior to the year in which termination occurs. In addition, Mr. Franklin is entitled to disability, accident and health
insurance for a 12 month period following termination substantially similar to those insurance benefits Mr. Franklin is receiving
immediately prior to the date of termination or the cash equivalent, offset by any comparable benefits actually received by Mr. Franklin.

In the event Mr. Franklin terminates his employment with Good Reason, which follows a Change in Control or by the Company

without Cause and such termination occurs within six months of a Change of Control then Mr. Franklin shall generally be entitled to a
lump sum payment equal to 2.99 times Mr. Franklin’s annual base salary less mandatory deductions payable within 90 calendar days of the
termination. In addition, Mr. Franklin is entitled to health care coverage pursuant to COBRA at Mr. Franklin's expense for up to 18 months.

Mr. Franklin shall not be entitled to any benefits under the Franklin Employment Agreement in the case of the Company

terminating his employment for Cause or Mr. Franklin terminating his employment without Good Reason.

Death and Disability. In the event of a termination of employment on account of death occurring during the Initial Term or Annual

Term then Mr. Franklin’s estate shall generally be entitled to: (a) Mr. Franklin’s regular base salary (determined on the date of death) for a
period of twelve months following death; (b) the amount of any bonus remaining payable by the Company to Mr. Franklin for its fiscal
year prior to death; and (c) any accrued and unpaid bonus determined by the Board of Directors for the year in which the death occurs
prorated for the number of completed calendar months served prior to death.

In the event of a “Disability” (as defined in the Franklin Employment Agreement) by Mr. Franklin for 120 consecutive days or
longer at any point during his employment, then the Company will pay to Mr. Franklin his regular base salary for a twelve month period
following the date on which the Disability first begins, net of any benefits received by Mr. Franklin under any disability policy obtained by
the Company or Mr. Franklin, the premiums for which are paid by the Company. Mr. Franklin

80

will also be entitled to any bonus remaining payable to Mr. Franklin for his fiscal year prior to the date the Disability began and any unpaid
bonus for the fiscal year in which the disability occurs prorated for the number of completed calendar months served prior to the date of
Disability.

Miscellaneous Provisions. The Franklin Employment Agreement provides for confidentiality and nondisclosure provisions,

whereby Mr. Franklin is required to keep confidential the Company’s trade secrets that he acquired during the course of his employment.
His employment contract also contains a non-solicitation of employees clause for a duration of (18) months following the last day of his
employment with the Company.

Stock Plans

2015 Long-Term Incentive Plan

Pursuant to our 2015 Long-Term Incentive Plan, we may award incentives covering an aggregate of 125,000 shares of our

Common Stock. As of March 7, 2018, we have issued 41,104 shares under the plan to employees, directors and outside contractors for
services provided.

2016 Long-Term Incentive Plan

Pursuant to our 2016 Long-Term Incentive Plan, we may award incentives covering an aggregate of 625,000 shares of our

Common Stock. As of March 7, 2018, we have issued 477,413 under the plan to employees, directors and outside contractors for services
provided.

Security Authorized For Issuance Under Equity Compensation Plan

The following table sets forth information as of December 31, 2017 regarding our compensation plans and the Common Stock we

may issue under the plan.

Equity Compensation Plan Information Table

Number of securities to be issued
upon exercise of outstanding
options, warrants and rights

Weighted-average exercise price of
outstanding options, warrants and
rights

Number of securities remaining
available for future issuance under
equity compensation plans

Plan Category
Equity compensation plans
approved by stockholders (1)
Equity compensation plans not
—  
approved by stockholders
Total
—  
(1) Includes our 2015 and 2016 Long-Term Incentive Plans, which authorized a maximum of 125,000 and 625,000 shares, respectively, of our Common Stock for
issue. Awards are granted by the Compensation Committee.

—  
—  

—  

—  

—
561,976

561,976

Grants of Plan Based Awards in 2017

The following Common Stock share awards were made in 2017. Awards were made in 2017 to the named executive officers under

the 2016 Long Term Incentive Plan.

Name
Jon S. Wheeler
Wilkes Graham
David Kelly
Matthew Reddy
Andrew Franklin
Total

Grant Date

February 8, 2017  
February 8, 2017  
February 8, 2017  
February 8, 2017  
February 8, 2017  

All Other Stock
Awards: Number
of shares of stock
or units (1)

Grant Date Fair
Value

8,732   $
6,434  
3,677  
3,033  
3,677  
25,553   $

118,750
87,501
50,000
41,251
50,000
347,502

(1) Dividends are paid on all issued shares of Common Stock at the same rate and time as paid to all other holders of our shares of
Common Stock as declared by our Board.

81

 
 
 
 
 
 
 
 
 
 
   
 
Potential Payments Upon Termination or Change in Control

See “Employment Agreements With The Company’s Executive Officers.”

Outstanding Equity Awards at Fiscal-Year End

The Company has no outstanding Equity Awards at the end of the 2017 fiscal year.

Compensation Tables

Summary Compensation Table

The table below summarizes the total compensation for the fiscal years indicated paid or awarded to each of the NEOs, calculated

in accordance with SEC rules and regulations.

Name and Principal Position
Jon S. Wheeler

Former Principal Executive Officer (5)

David Kelly

Chief Executive Officer (3)

Fiscal
Year   Salary ($)

  Bonus

Stock
Awards

Option
Awards

2017  
2016  
2015  

2017  
2016  
2015  

—  

475,000  
—  
475,000   118,750   118,750  
26,259  
493,269  

—  

—  
298,077  
186,539   280,000  
181,731   269,375  

—  
50,000  
19,603  

Wilkes Graham

Former Chief Financial Officer (2)

2017  
2016  

350,000  
333,077  

—  

—  
52,500   112,500  

Non-Equity
Incentive Plan
Compensation  
—  
—  
—  

All Other
Compensation  

Total ($)

8,618

(1) 483,618

7,695

(1) 720,195

18,000

(1) 537,528

—  
—  
—  

—  
—  

11,007

(1) 309,084

10,807

(1) 527,346

13,867

(1) 484,576

10,603

(4) 360,603

22,254

(4) 520,331

—  
—  
—  

—  
—  
—  

—  
—  

(1)    Company's match on 401(k) plan and Group Term Life
(2)    Mr. Graham joined the Company in January 2016 and resigned in January 2018.
(3)    Mr. Kelly was appointed to this position in 2018, prior to this we was the Chief Investment Officer.
(4)    Includes Group Term Life and housing allowance.
(5)    Mr. Wheeler was terminated in January 2018.

CEO Pay Ratio

Mr. Wheeler had fiscal 2017 total compensation of $483,618, as reflected in the Summary Compensation Table.  We estimate that the

median annual compensation for all Wheeler employees, excluding our former CEO, was $55,619 for the year ended December 31, 2017.
As a result, Mr. Wheeler’s 2017 annual compensation was approximately nine times that of the median annual compensation for all
employees. For purposes of calculating the 2017 ratio the Company included in its calculation of compensation: base salary, hourly wages,
commissions, annual bonus amounts and stock-based compensation attributable to 2017 performance, and Company's 401(k) match. For
purposes of this calculation, the Company had 62 employees, excluding the CEO.

Director Compensation

Directors who are officers of our Company do not receive any compensation for their services. Non-employee directors are
entitled to receive $32,500 per year for serving as directors and may receive stock grants from our Company. The Board set annual retainers
for the Audit, Compensation, Nominating and Governance, Investment, and Finance committee chairs at $7,500, $6,000, $6,000, $6,000,
and $6,000, respectively. The Board set an annual retainer for the lead director at $12,500. We reimburse each of our directors for his or her
travel expenses incurred in connection with his or her attendance at full board of directors and committee meetings. In 2017, Directors
agreed to receive stock grants in lieu of cash for their services. The following table summarizes directors’ compensation for 2017:

82

 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
 
 
Name
Stewart J. Brown
Kurt R. Harrington
William W. King
John McAuliffe
Carl B. McGowan, Jr.
Jeffrey M. Zwerdling
John Sweet

Fees Earned
or Paid in
Cash

Stock 
Awards

$

—   $
—  
—  
—  
—  
—  
—  

98,248   $
98,250  
98,248  
101,275  
102,790  
113,871  
98,250  

Total

98,248
98,250
98,248
101,275
102,790
113,871
98,250

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.

Securities Authorized for Issuance Under Equity Compensation Plans

See "Stock Plans" in Item 11.

Security Ownership of Certain Beneficial Owners and Management

The following tables set forth certain information regarding the beneficial ownership of shares of our common stock and shares of

common stock into which common units are exchangeable for (1) each person who is the beneficial owner of 5% or more of our
outstanding common stock, (2) each of our directors and named executive officers, and (3) all of our directors and executive officers as a
group. Each person or entity named in the tables has sole voting and investment power with respect to all of the shares of our common
stock shown as beneficially owned by such person, except as otherwise set forth in the notes to the tables. The extent to which a person will
hold shares of common stock as opposed to units is set forth in the footnotes below.

The SEC has defined “beneficial ownership” of a security to mean the possession, directly or indirectly, of voting power and/or

investment power over such security. A stockholder is also deemed to be, as of any date, the beneficial owner of all securities that such
stockholder has the right to acquire within 60 days after that date through (1) the exercise of any option, warrant or right, (2) the conversion
of a security, (3) the power to revoke a trust, discretionary account or similar arrangement or (4) the automatic termination of a trust,
discretionary account or similar arrangement. In computing the number of shares beneficially owned by a person and the percentage
ownership of that person, common shares subject to options or other rights (as set forth above) held by that person that are exercisable as of
this filing or will become exercisable within 60 days thereafter, are deemed outstanding, while such shares are not deemed outstanding for
purposes of computing percentage ownership of any other person. As of March 5, 2018, we had 178 stockholders of record. This number
excludes our common shares owned by shareholders holding under nominee security position listings.

Unless otherwise indicated, the address of each named person is c/o Wheeler Real Estate Investment Trust, Inc., Riversedge

North, 2529 Virginia Beach Blvd., Suite 200, Virginia Beach, Virginia 23452.

83

 
 
    
David Kelly
M. Andrew Franklin
Matthew Reddy
Carl B. McGowan, Jr.
William W. King
Jeff Zwerdling
Kurt R. Harrington
John Sweet
Stewart Brown
John McAuliffe
All directors, director nominees and executive officers as a group
(3 persons)

Number of Shares
and Common
Units
Beneficially
Owned

11,679  
4,295  
3,690  
15,062  
14,255  
71,614 (3)
14,824  
12,995  
12,649  
14,774  

Percentage of
All Shares(1)
*
*
*
*
*
*
*
*
*
*

Percentage of
All Shares
and
Common
Units(2)

*
*
*
*
*
*
*
*
*
*

175,837 (4)

1.97%  

1.84%

*

(1)

(2)

(3)

(4)

Less than
1.0%
Based upon 8,946,399 shares of common stock outstanding on March 5, 2018. In addition, amounts for individuals assume that all
Series B convertible preferred stock held by the individual are converted into common stock and all warrants held by the person
are exercised.
Based upon 8,946,399 shares of our common stock and 626,329 common units, which units may be redeemed for cash or, at our
option, exchanged for shares of our common stock outstanding on March 5, 2018.
Includes 54,868 shares of common stock, 14,000 shares of Series B convertible preferred stock convertible into 8,750 shares of
common stock, 16,800 warrants to purchase 2,100 shares of common stock, and 4,000 Shares of Series D convertible preferred
stock convertible into 5,896 shares of Series D convertible preferred stock.
Includes 159,091 shares of common stock and 16,746 common
units.

Based upon our records and the information reported in filing with the SEC, the following were beneficial owners of more than

5% of our shares of Common Stock as of March 5, 2018.

84

 
 
 
 
 
 
 
 
 
 
 
 
 
Name and Address of Beneficial Owner
Stilwell Value Partners VII, L.P. (4)
111 Broadway, 12th Floor
New York, NY 10006-1901
LDR Capital Management, LLC (5)
444 Madison Ave., 34th Floor
New York, NY 10022
Forward Management, LLC (6)
101 California Street, 16th Floor
San Francisco, CA 94111
Corbin Capital Partners, L.P. (7)
590 Madison Avenue
New York, NY 10022
Westport Capital Partners, LLC (8)
40 Danbury Road
Wilton, CT 06897
FMR, LLC (9)
245 Summer Street
Boston, MA 02210
NS Advisors, LLC (10)
274 Riverside Associates
Westport, CT 06880
Total of 5% or more shareholders as a group (7 entities)

Amount and Nature
of Beneficial
Ownership (1)

Percentage of Our
Outstanding Shares
(2)

Percentage of Our
Outstanding Shares
and Common Units
(3)

849,983  

9.50%  

8.88%

529,632  

5.92%  

5.53%

538,563  

6.02%  

5.63%

485,899  

5.43%  

5.08%

813,641  

9.09%  

8.50%

1,092,673  

12.21%  

11.41%

593,192  
4,903,583  

6.63%  
54.80%  

6.20%
51.23%

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

The amount of Common Stock reflected in this column has been adjusted to reflect the Company’s one for eight reverse stock split
that became effective on March 31, 2017.
Based upon 8,946,399 shares of common stock outstanding on March 5,
2018.
Based upon 8,946,399 shares of our common stock and 626,329 common units, which units may be redeemed for cash or, at our
option, exchanged for shares of our common stock outstanding on March 5, 2018.
Based solely upon the Schedule 13D/A filed with the SEC by the beneficial owner on January 17, 2018 reporting beneficial
ownership as of January 17, 2018 of 849,983 shares. Stillwell Activist Fund, L.P., Stillwell Activist Investments, L.P., Stillwell
Value LLC and Joseph Stillwell possess shared voting and dispositive power over 849,983 shares with Stillwell Value Partners
VII, L.P..
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on February 13, 2017 reporting beneficial
ownership as of December 31, 2016. LDR Capital Management possesses shared voting and dispositive power over 4,237,059
shares with Lawrence Raiman. In addition, based solely upon the Schedule 13G, Lawrence Raiman is the sole manager, President
and Chief Executive Officer of LDR and therefore may be deemed to have beneficial ownership over the shares. The 4,237,059
shares became 529,632 shares upon the effectiveness of the Company's one for eight reverse stock split.
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on January 18, 2018 reporting beneficial
ownership as of December 31, 2017, includes the shares reported by Salient Select Income Fund.
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on January 31, 2018 reporting beneficial
ownership as of December 31, 2017. Corbin Capital Partners Group, L.P. possesses shared voting and dispositive power over
485,899 shares. In addition, based solely upon the Schedule 13G, Corbin Capital Partners, L.P. may be deemed to have beneficial
ownership over the shares, and Corbin Equity Fund, L.P. may be deemed to have beneficial ownership over 395,687 of the shares.
Based solely upon the Schedule 13D/A filed with the SEC by the beneficial owner on December 20, 2017 reporting beneficial
ownership as of December 18, 2017. Westport Capital Partners, LLC possesses shared voting and dispositive power over 813,641
shares. In addition, based solely upon the Schedule 13D, Russel Bernard, Sean Armstrong, Wm. Gregory Geiger, Jordan
Socaransky and Marc Porosoff are members of the investment committee of Westport Capital Partners, LLC and may be deemed
to have beneficial ownership over the shares. The 813,641 shares include 353,387 shares held by the record owner WCP Real
Estate Fund IV, L.P, 177,862 shares held by the record owner WCP Real Estate Fund IV (ERISA), L.P., and 250,000 shares of
common stock and 51,828 shares of the

85

 
 
(9)

(10)

Company's Series B convertible preferred stock that are convertible into 32,392 share of common stock held in certain managed
accounts of record holders as to which Westport Capital Partners, LLC serves as the investment manager.
Based solely upon the Schedule 13G filed with the SEC by the beneficial owner on February 12, 2018 reporting beneficial
ownership as of February 9, 2018 of 1,092,673 shares. Includes the shares reported by Abigail Johnson and Fidelity Real Estate
Income Fund.
Based solely upon the Schedule 13D/A filed with the SEC by the beneficial owner on January 26, 2018 reporting beneficial
ownership as of December 31, 2017 of 593,192 shares. NS Advisors possesses shared voting power of 580,728 with Andrew R.
Jones. In addition, Andrew R. Jones possesses sole voting power of an additional 12,464 shares owned through his IRA.

86

Item 13.    Certain Relationships and Related Transactions, and Director Independence.

Partnership Agreement

In connection with the completion of our initial public offering, we entered into a partnership agreement with various persons
receiving common units in the formation transactions, including our former Chairman and CEO Mr. Wheeler, his affiliates and certain
former executive officers or our Company. As a result, these persons became limited partners of our operating partnership, Wheeler REIT,
L.P. (the “Operating Partnership”).

Pursuant to the partnership agreement with our Operating Partnership, limited partners of the Operating Partnership and some

assignees of limited partners will have the right, beginning 12 months after acquiring the common units, to require our Operating
Partnership to redeem part or all of their common units for cash equal to the then-current market value of an equal number of shares of our
Common Stock (determined in accordance with and subject to adjustment under the Partnership Agreement), or, at our election, to
exchange their common units for shares of our Common Stock on a one-for-one basis, subject to certain adjustments and the restrictions on
ownership and transfer of our stock set forth in our charter.

Employment Agreements

Our CEO, CFO and COO have entered into three-year employment agreements, which in addition to the items noted throughout

this Compensation Discussion and Analysis, include disability and termination provisions, among other provisions. See “Employment
Agreements With The Company’s Executive Officers” for a summary of the terms of Mr. Kelly and Mr. Reddy’s and Mr. Franklin's
employment agreements.

Indemnification of Officers and Directors

Our charter and bylaws provide for certain indemnification rights for our directors and officers and we will enter into an

indemnification agreement with each of our executive officers and directors, providing for procedures for indemnification and
advancements by us of certain expenses and costs relating to claims, suits or proceedings arising from their service to us or, at our request,
service to other entities, as officers or directors to the maximum extent permitted by Maryland law.

Other Related Party Transactions

The following summarizes related party activity as of and for the years ended  December 31, 2017, 2016 and 2015. The amounts

disclosed below reflect the activity between the Company and Mr. Wheeler's affiliates (in thousands).

Amounts paid to affiliates
Amounts received from affiliates
Amounts due from affiliates
Notes receivable

December 31,

2017

2016

2015

$
$

$
$

48   $
2,517   $
—   $
6,739   $

125   $
1,347   $
1,456   $
12,000   $

986
777

481
—

As discussed in Note 4 to the consolidated financial statements, the Company has loaned $11.00 million for the partial funding of

Pineland Station Shopping Center in Hilton Head, South Carolina to be known in the future as Sea Turtle Development and loaned $1.00
million for the sale of land to be used in the development. The Company has recognized a $5.26 million impairment charge on the note
receivable as discussed in greater detail in Note 4. The impairment charge is presented as “impairment of note receivable” on the
consolidated statement of operations. Subsequent to December 31, 2017, the Company's agreement to perform development, leasing,
property and asset management services for Sea Turtle Development was terminated. Prior to the termination of the agreements,
development fees of 5% of hard costs incurred were paid to the Company. Leasing, property and asset management fees were consistent
with those charged for services provided to non-related properties.

87

 
 
 
 
    
The Company has reserved $2.36 million in amounts due from affiliates at December 31, 2017, as follows:

Sea Turtle Development
   Accrued interest on note receivable - due at maturity
   Accrued interest on note receivable
   Leasing Commissions
   Development fees
   Other
Other non-REIT Properties

$

$

895
443
190
182
18
636
2,364

Of the gross $833 thousand currently due from Sea Turtle Development $323 thousand was earned during the three months ended

December 31, 2017. Amounts due from Sea Turtle Development are reserved due to uncertainty surrounding the collectability given
current cash flow models. Cash flow models on the project include development costs to date, anticipated cost to complete, executed leases,
and financing available to complete and stabilize the project. Capitalization rates utilized in these models are based upon rates that the
Company believes to be within a reasonable range of current market rates for the respective project.

Amounts due from other non-REIT properties have been reserved based on strained cash flow at the respective properties and

payment history. The reserve is included in “provision for credit losses” on the consolidated statements of operations.

At December 31, 2016, $657 thousand in accrued interest on the notes receivable was included in amounts due from affiliates, of

this $415 thousand was due at maturity. Amounts due from affiliates also include $166 thousand in development fees at December 31,
2016.

In 2016, in connection with the acquisition of Berkley and Sangaree/Tri-County, the Operating Partnership entered into a tax

protection agreement that obligates the Operating Partnership to reimburse Jon Wheeler, the Company's former CEO for his tax liabilities
resulting from the recognition of certain taxable income or gain in the event the Operating Partnership takes certain action prior to
November 10, 2023 with respect to Sangaree Plaza, Tri-County Plaza and Berkley.

Acquisition of Portfolio Properties

Each portfolio property that we acquired through the Operating Partnership upon the completion of our initial public offering and

the formation transactions and certain other properties subsequently acquired were owned directly or indirectly by partnerships, limited
liability companies or corporations (the “Ownership Entities”) in which Mr. Wheeler and his affiliates, certain of our other directors and
executive officers and their affiliates and other third parties owned a direct or indirect interest (the “Prior Investors”). In connection with
the acquisition of these Ownership Entities, the Operating Partnership entered into (1) contribution agreements with these Prior Investors,
pursuant to which they contributed their interests in the Ownership Entities to the Operating Partnership and/or (2) purchase and sale
agreements with the Ownership Entities. The Prior Investors, including Mr. Wheeler and his affiliates, certain of our other directors and
executive officers and their affiliates, received cash and/or common units in exchange for their interests in the Ownership Entities. The
value of the consideration paid to each of the Prior Investors in the Ownership Entities, in each case, was based upon the terms of the
applicable contribution agreements and/or purchase and sale agreements. The purchase price paid for these properties was determined by
analyzing factors such as, but not limited to, net operating income, fair market capitalization rates, leverage, occupancy rates, anchor tenant
credit and alternative uses of capital. In some instances, we did not obtain independent third-party appraisals before purchasing such
properties.

88

 
 
    
    
The following table represents portfolio properties acquired from Mr. Wheeler and his affiliates during the year ended December

31, 2017 and 2016.

Portfolio Property

Transaction Cost
(1)

Related Person

Dollar Value of
Related Person's
Interest (2)

Berkley Shopping Center

  $

4,182,000   Jon S. Wheeler - Chairman & CEO

  $

  Ann L. McKinney - Director

Sangaree Plaza and Tri-County Plaza

  $

10,765,000   Jon S. Wheeler - Chairman & CEO

  $

  Ann L. McKinney - Director

30,086
398

47,706
1,405

(1) Includes the value of debt we assumed or entered into in certain of these transactions.

89

 
 
 
 
   
   
   
 
   
 
 
   
   
   
 
   
 
Item 14.    Principal Accounting Fees and Services

The Audit Committee has appointed Cherry Bekaert LLP as the independent registered public accounting firm of the Company for

the 2017 fiscal year and to conduct quarterly reviews through March 31, 2018. The Company’s Bylaws do not require that stockholders
ratify the appointment of Cherry Bekaert LLP as the Company’s independent registered public accounting firm. Cherry Bekaert LLP has
served as the Company’s independent public accounting firm for each of the fiscal years ended December 31, 2011 through December 31,
2017. The Audit Committee will consider the outcome of this vote in its decision to appoint an independent registered public accounting
firm next year. The Company, however, is not bound by the stockholders’ decision. Even if the selection is ratified, the Audit Committee,
in its sole discretion, may change the appointment at any time during the year if it determines that such a change would be in the best
interest of the Company and its stockholders.

A representative of Cherry Bekaert LLP will attend the Annual Meeting. The representative will have an opportunity to make a

statement if he or she desires to do so and will be available to respond to appropriate questions from the stockholders.

The following table summarizes fees paid to independent registered public accounting firm for the years ended December 31,

2017 and 2016:

Name

Audit Fees (1)
Audited Related Fees  (2)
Tax Fees (3)
All Other Fees
Total
(1) Audit fees includes annual audits, quarterly reviews, SOX and property audits.
(2) Audit related fees for services related to the REIT's financing offering documents and associated filings.
(3) Tax fees related primarily to tax advisory services related to REIT status.

Audit Committee Pre-Approval Policies

2017

2016

(in thousands)

335   $
15  
134  
—  
484   $

271
85
120
6
482

$

$

Before Cherry Bekaert was engaged by the Company to render audit or non-audit services, the engagement was approved by the

Company's Audit Committee. All services rendered by Cherry Bekaert have been so approved.

Item 15.        Exhibits and Financial Statement Schedules

1. Financial Statements. The following financial statements filed as a part of this Annual Report on Form 10-K is as follows:

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

2. Financial Statement Schedules.

a.

b.

Schedule II- Valuation and Qualifying
Accounts
Schedule III- Real Estate and Accumulated
Depreciation

90

Page

93
95
96
97
99
100

 
 
 
 
 
 
 
 
 
 
 
 
present, is not present in amounts sufficient to require a schedule or is included in the consolidated financial statements.

All other financial statements schedules have been omitted because the required information of such schedules is not

3. Exhibits. The list of exhibits filed as a part of this Annual Report on Form 10-K in response to Item 601 of Regulation S-K

is submitted on the Exhibit Index attached hereto and incorporated herein by reference.

91

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on

its behalf by the undersigned thereunto duly authorized.

SIGNATURE

Date: March 7, 2018

WHEELER REAL ESTATE INVESTMENT TRUST, INC.

By:

/s/ MATTHEW REDDY
Matthew Reddy
Chief Financial Officer

POWER OF ATTORNEY    

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the

following persons on behalf of the Registrant and in the capacity and on the dates indicated. Each person whose signature appears below
hereby constitutes and appoints each of Jon S. Wheeler and Wilkes J. Graham as his or her attorney-in-fact and agent, with full power of
substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this Report and to file same, with
exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do
and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all
that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.

Signature

Title

/S/ DAVID KELLY

Chief Executive Officer and Director (Principal Executive Officer)

David Kelly
/S/ MATTHEW REDDY
Matthew Reddy
/S/ STEWART J. BROWN
Stewart J. Brown
/S/ WILLIAM W. KING
William W. King
/S/ KURT R. HARRINGTON
Kurt R. Harrington
/S/ JOHN MCAULIFFE
John McAuliffe
/S/ CARL B. MCGOWAN, JR.
Carl B. McGowan, Jr.
/S/ JOHN SWEET
John Sweet
/S/ JEFFREY ZWERDLING

Jeffrey Zwerdling

Chief Financial Officer

Director

Director

Director

Director

Director

Director

Director

92

Date

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

March 7, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of 
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Virginia Beach, Virginia

Opinions on the Financial Statements and Internal Control over Financial Reporting

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Wheeler  Real  Estate  Investment  Trust,  Inc.  and  Subsidiaries  (the
“Company”) as of December 31, 2017 and 2016, and the related consolidated statements of operations, equity, and cash flows for each of
the  years  in  the  three-year  period  ended  December  31,  2017,  and  the  related  notes  and  schedules  (collectively  referred  to  as  the
consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2017,
based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
the Treadway Commission (“COSO”).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the
Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three-year
period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America. Also, in our
opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of  December  31,  2017,
based on criteria established in Internal Control—Integrated Framework (2013) issued by COSO.

Basis for Opinion

The  Company’s  management  is  responsible  for  these  consolidated  financial  statements,  for  maintaining  effective  internal  control  over
financial  reporting,  and  for  its  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  included  in  the  accompanying
Management’s  Annual  Report  on  Internal  Control  over  Financial  Reporting  included  in  Item  9A  –  Controls  and  Procedures  in  the
Company’s  2017 Annual  Report  on  Form  10-K.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  consolidated  financial
statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm
registered  with  the  Public  Company Accounting  Oversight  Board  (United  States)  (“PCAOB”)  and  are  required  to  be  independent  with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our  audits  of  the  consolidated  financial  statements  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the
consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation  of  the  consolidated  financial  statements.  Our  audit  of  internal  control  over  financial  reporting  included  obtaining  an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures
as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  consolidated  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are  being  made  only  in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or
timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of  the  company’s  assets  that  could  have  a  material  effect  on  the
consolidated financial statements.

93

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Cherry Bekaert, LLP

We have served as the Company’s auditor since 2012.

Virginia Beach, Virginia
March 7, 2018

94

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except par value and share data)

ASSETS:

Investment properties, net
Cash and cash equivalents
Restricted cash
Rents and other tenant receivables, net
Related party receivables, net
Notes receivable, net
Goodwill
Assets held for sale
Above market lease intangible, net
Deferred costs and other assets, net

Total Assets

LIABILITIES:

Loans payable, net
Liabilities associated with assets held for sale
Below market lease intangible, net
Accounts payable, accrued expenses and other liabilities
Dividends payable

Total Liabilities

Commitments and contingencies
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized,
2,237,000 shares issued and outstanding; $55.93 million aggregate liquidation preference)

EQUITY:

Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and
outstanding)
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,848 and
1,871,244 shares issued and outstanding, respectively; $46.90 million and $46.78 million
aggregate liquidation preference, respectively)

Common Stock ($0.01 par value, 18,750,000 shares authorized, 8,744,189 and 8,503,819
shares issued and outstanding, respectively)
Additional paid-in capital
Accumulated deficit

Total Shareholders’ Equity

Noncontrolling interests
Total Equity
Total Liabilities and Equity

See accompanying notes to consolidated financial statements.

95

December 31,

2017

2016

384,334   $
3,677  
8,609  
5,619  
—  
6,739  
5,486  
—  
8,778  
34,432  
457,674   $

308,122   $

—  
9,616  
10,624  
5,480  
333,842  
—  

388,880
4,863
9,652
3,984
1,456
12,000
5,486
366
12,962
49,397
489,046

305,973
1,350
12,680
7,735
3,586
331,324
—

53,236  

52,530

453  

453

40,915  

40,733

87  
226,978  
(204,925)  
63,508  
7,088  
70,596  
457,674   $

85
223,939
(170,377)
94,833
10,359
105,192
489,046

$

$

$

$

 
 
 
 
   
 
   
 
 
   
 
   
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)

REVENUE:

Rental revenues
Asset management fees
Commissions
Tenant reimbursements
Development and other revenues

Total Revenue
OPERATING EXPENSES:
Property operations
Non-REIT management and leasing services
Depreciation and amortization
Provision for credit losses
Impairment of notes receivable
Corporate general & administrative
Total Operating Expenses

Operating Income (Loss)

Gain on disposal of properties
Interest income
Interest expense

Net Loss from Continuing Operations Before Income Taxes

Income tax expense

Net Loss from Continuing Operations
Discontinued Operations

Income from discontinued operations
Gain on disposal of properties

Net Income from Discontinued Operations

Net Loss

Less: Net loss attributable to noncontrolling interests

Net Loss Attributable to Wheeler REIT

Preferred Stock dividends
Deemed dividend related to beneficial conversion feature of Preferred
Stock

Net Loss Attributable to Wheeler REIT Common Shareholders

Loss per share from continuing operations (basic and diluted)
Income per share from discontinued operations

Weighted-average number of shares:

Basic and Diluted

Dividends declared per common share

See accompanying notes to consolidated financial statements.

96

Years Ended December 31,
2016

2017

2015

44,156   $
927  
899  
11,032  
1,521  
58,535  

33,165   $
855  
964  
8,649  
527  
44,160  

15,389  
927  
26,231  
2,821  
5,261  
7,364  
57,993  
542  
1,021  
1,443  
(17,165)  
(14,159)  
(137)  
(14,296)  

16  
1,502  

1,518  
(12,778)  
(684)  
(12,094)  
(9,969)  

11,898  
1,567  
20,637  
425  
—  
9,924  
44,451  
(291)  
—  
692  
(13,356)  
(12,955)  
(107)  
(13,062)  

136  
688  

824  
(12,238)  
(1,035)  
(11,203)  
(4,713)  

20,554
589
362
5,885
225
27,615

8,351
1,175
16,882
243
—
13,416
40,067
(12,452)
—
119
(9,044)
(21,377)
—
(21,377)

500
2,104

2,604
(18,773)
(1,253)
(17,520)
(13,628)

—  

—  

(22,063)   $

(15,916)   $

(72,645)
(103,793)

(2.70)   $
0.16  
(2.54)   $

(1.98)   $
0.09  
(1.89)   $

(21.78)
0.46
(21.32)

8,654,240  

8,420,374  

4,867,559

1.44   $

1.68   $

1.82

$

$

$

$

$

 
 
 
 
 
   
   
 
   
   
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated Statements of Equity
(in thousands, except share data)

Series A
Preferred Stock  
Shares   Value  

Series B
Preferred Stock
  Value

Shares

Series C
Preferred Stock
  Value

  Shares

  Common Stock
  Shares

Additional
Paid-in
  Value   Capital

  Accumulated  

Total
Shareholders’  

Noncontrolling
Interests

Deficit

Equity

  Units

  Value

Total
  Equity

Balance,
December 31,
2014

1,809   $1,458   1,648,900   $ 37,620  

—   $

—  

939,122   $

9   $

31,142

  $

(27,660 )   $

42,569

  445,952   $ 10,551

  $ 53,120

—  

2,341  

—  

—  

—   —  

—  

—  

2,341

—  

—  

2,341

(54,300 )  

(1,239 )  

—  

—  

33,938   —  

1,239

—  

—  

—  

—  

—

—  

—  

93,000  

86,416

—   —  

—  

—  

86,416

—  

—  

86,416

—  

—  

—  

6,584

—   —  

—  

—  

6,584

—  

—  

6,584

—  

—   (93,000 )  

(93,000 )   5,812,500  

58  

92,942

—  

—  

—  

—  

—

—  

—  

—  

—  

26,630   —  

482

—  

482

  (26,630 )  

(482 )  

—

(1,247)   (1,005 )   (865,481 )   (21,637 )  

—  

—   1,430,250  

14  

22,628

—  

—  

—  

—  

—

—  

—  

—  

—  

40,019  

1  

696

—   —  

—  

—  

—  

—  

—   —  

—  

—   —  

—  

—  

—  

—  

—   —  

—  

—  

—  

—  

697

—  

—  

697

—   87,589

1,575

1,575

—  

—  

(1,181 )  

(1,181 )

—   —  

—   —  

—   —  
—   —  

—  

—  

—  
—  

—  

—  

—  
—  

—  

—  

—  
—  

—  

—  

—  
—  

—   —  

(824 )  

—  

(824 )  

—   —  

—  

(22,481 )  

(22,481 )  

—   —  
—   —  

72,645

—  

(72,645 )  
(17,520 )  

—  
(17,520 )  

—  

—  

—  
—  

824

—

(933 )  

(23,414 )

—  
(1,253 )  

—

(18,773 )

562  

453  

729,119  

17,085  

—  

—   8,282,459  

82  

220,950

(140,306 )  

98,264

  506,911  

9,101

107,365

—   —   1,142,225  

23,385  

—  

—  

—   —  

—  

—  

23,385

—  

—  

23,385

Accretion of
Series B
Preferred
Stock discount —   —  
Conversion of
Series B
Preferred
Stock to
Common
Stock

—   —  

—  

265  

—  

—  

—   —  

—  

—  

265

—  

—  

265

(100 )  

(2 )  

—  

—  

63   —  

2

—  

—  

—  

—  

—

97

Accretion of
Series B
Preferred
Stock discount —   —  
Conversion of
Series B
Preferred
Stock to
Common
Stock

—   —  

—   —  

—   —  

Reclass of
Series C
Preferred
Stock to equity —   —  
Accretion of
Series C
Preferred
Stock
Conversion of
Series C
Preferred
Stock to
Common
Stock
Conversion of
Operating
Partnership
units to
Common
Stock
Conversion of
Preferred
Stock to
Common
Stock through
tender offer
Issuance of
Common
Stock under
Share
Incentive Plan

—   —  

—   —  

Noncontrolling
interest
investments

Discount on
UPREIT
shares

Adjustment for
noncontrolling
interest in
operating
partnership
Dividends and
distributions

Deemed
distribution

Net loss

Balance,
December 31,
2015
Proceeds from
issuance of
Series B
Preferred
Stock

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated Statements of Equity
(in thousands, except share data, continued)

Series A
Preferred Stock  
Shares   Value   Shares

Series B
Preferred Stock
  Value

Series C
Preferred Stock
  Value

  Shares

  Common Stock

Additional
Paid-in
  Value   Capital

  Accumulated  

Total
Shareholders’  

Noncontrolling
Interests

Deficit

Equity

  Units

  Value

Total
  Equity

Shares

Conversion of
senior
convertible
notes to
Common
Stock

Issuance of
Common
Stock under
Share
Incentive Plan

Noncontrolling
interest
investments

Adjustment for
noncontrolling
interest in
operating
partnership
Dividends and
distributions

Net loss

Balance,
December 31,
2016

Proceeds from
issuance of
Series B
Preferred
Stock, net of
expenses

Accretion of
Series B
Preferred
Stock discount

Conversion of
senior
convertible
notes to
Common
Stock

Conversion of
operating
partnership
units to
Common
Stock

Issuance of
Common
Stock under
Share
Incentive Plan

Redemption of
fractional
units as a
result of
reverse stock
split

Adjustment for
noncontrolling
interest in
operating
partnership
Dividends and
distributions

Net loss

Balance,
December 31,
2017

—   $ —  

—   $

—  

—   $ —  

174,626   $

2   $

1,602   $

—   $

1,604

—   $

—   $

1,604

—  

—  

—  

—  

—  

—  

46,671  

1  

578  

—  

—  

—  

—  

—  

—  

—   —  

—  

—  

—  

579

—  

—  

579

—   255,043

4,273

4,273

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—   —  

807  

—  

807

—   —  
—   —  

—  
—  

(18,868 )  
(11,203 )  

(18,868 )  
(11,203 )  

—  

—  
—  

(807 )  

—

(1,173 )  
(1,035 )  

(20,041 )

(12,238 )

562  

453   1,871,244  

40,733  

—   $ —   8,503,819  

85  

223,939  

(170,377 )   $

94,833

  761,954

10,359

105,192

—  

—  

4,604  

96  

—  

—  

—   —  

—  

—  

—  

—  

—  

86  

—  

—  

—   —  

—  

—  

—  

—  

—  

—  

—  

—  

2,509   —  

31  

—  

96

86

31

—  

—  

—  

—  

96

86

—  

—  

31

—  

—  

—  

—  

—  

—  

126,870  

1  

1,370  

—  

1,371

  (126,870)  

(1,371 )  

—

—  

—  

—  

—  

—  

—  

110,991  

1  

1,415  

—  

1,416

—  

—  

1,416

—  

—  

—  

—  

—  

—  

—   —  

—  

—  

—  

(66 )  

(1 )  

(1 )

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—  

—  
—  

—   —  

223  

—  

223

—   —  
—   —  

—  
—  

(22,454 )  
(12,094 )  

(22,454 )  
(12,094 )  

—  

—  
—  

(223 )  

(992 )  
(684 )  

—

(23,446 )

(12,778 )

562   $ 453   1,875,848   $ 40,915  

—   $ —   8,744,189   $ 87   $ 226,978   $ (204,925 )   $

63,508

  635,018

  $ 7,088

  $ 70,596

See accompanying notes to consolidated financial statements.

98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

Adjustments to reconcile consolidated net loss to net cash from (used in) operating activities

For the Years Ended December 31,

2017

2016

2015

$

(12,778 )   $

(12,238 )   $

(18,773 )

Depreciation

Amortization

Loan cost amortization

Above (below) market lease amortization, net

Share-based compensation

Gain on disposal of properties

Gain on disposal of properties-discontinued operations

Provision for credit losses

Impairment of notes receivable

Changes in assets and liabilities, net of acquisitions

Rent and other tenant receivables, net

Unbilled rent

Related party receivables

Cash restricted for operating property reserves

Deferred costs and other assets, net

Accounts payable, accrued expenses and other liabilities

Net operating cash flows provided by (used in) discontinued operations

Net cash from (used in) operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Investment property acquisitions

Capital expenditures

Issuance of notes receivable

(Increase) decrease in capital property reserves

Cash received from disposal of properties

Cash received from disposal of properties-discontinued operations

Net investing cash flows from discontinued operations

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Payments for deferred financing costs

Dividends and distributions paid

Proceeds from sales of Preferred Stock, net of expenses

Loan proceeds

Loan principal payments

Net financing cash flows used in discontinued operations

Net cash (used in) from financing activities

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS, beginning of year

CASH AND CASH EQUIVALENTS, end of year

Supplemental Disclosures:

Other Cash Transactions:

Cash paid for taxes

Cash paid for interest

Non-cash Transactions:

Debt incurred for acquisitions

Noncontrolling interests resulting from the issuance of common units

Conversion of common units to Common Stock

Conversion of senior convertible debt into Series C Preferred Stock

Conversion of senior convertible debt into Common Stock

Accretion of Preferred Stock discounts

Deemed dividend for beneficial conversion feature

Note receivable in consideration of land

See accompanying notes to consolidated financial statements.

99

$

$

$

$

$

$

$

$

$

$

$

10,590

15,641

3,087

453

870
(1,021 )  
(1,502 )  

2,821

5,261

(990 )  
(1,101 )  
(909 )  

920
(53 )  

3,440

32

24,761

—  
(7,367 )  
—  

101

2,416

1,871

—  

7,883

12,754

2,126

29

1,454

—  
(688 )  

425
—  

(1,065 )  
(384 )  
(974 )  
(658 )  
(695 )  

2,474

(1 )  

5,370

11,512

1,191

620

547

—

(2,104 )

243

—

(1,450 )

(258 )

(10 )

(1,294 )

(1,829 )

230

679

10,442

(5,326 )

(49,159 )  
(1,958 )  
(9,404 )  
(1,401 )  
—  

1,385

—  

(62,027 )

(531 )

—

(1,927 )

—

8,712

914

(2,979 )

(60,537 )

(54,859 )

(1,065 )  
(20,742 )  

78

18,886
(18,438 )  
(1,687 )  
(22,968 )  
(1,186 )  

(5,174 )  
(17,692 )  

75,763

21,600
(30,006 )  
(11 )  

44,480
(5,615 )  

4,863

3,677

  $

10,478

4,863

  $

230

13,936

  $
  $

—   $
  $

11,015

1,371

—   $
—   $
  $
—   $
  $
  $
809
—   $
—   $

31

134,398

4,273

  $
  $
—   $
—   $
  $
  $
417
—   $
  $

1,000

1,600

(2,768 )

(14,192 )

83,416

11,494

(17,034 )

(93 )

60,823

638

9,840

10,478

—

8,310

77,002

1,575

482

3,000

—

8,925

72,645

—

 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements

1. Organization and Basis of Presentation and Consolidation

Wheeler Real Estate Investment Trust, Inc. (the “Trust” or “REIT”) is a Maryland corporation formed on June 23, 2011. The Trust

serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”) which was formed as a Virginia limited partnership on
April 5, 2012. As of December 31, 2017, the Trust, through the Operating Partnership, owned and operated sixty-four centers, one office,
seven undeveloped properties and one redevelopment project. Fifteen of these properties are located in Virginia, three are located in
Florida, seven are located in North Carolina, twenty-five are located in South Carolina, twelve are located in Georgia, two are located in
Kentucky, two are located in Tennessee, one is located in New Jersey, one is located in Alabama, one is located in West Virginia, three are
located in Oklahoma and one is located in Pennsylvania. The Company’s portfolio had total net rentable space of approximately 4,902,000
square feet and an occupancy level of approximately 91.93% at December 31, 2017. Accordingly, the use of the word “Company” refers to
the Trust and its consolidated subsidiaries, except where the context otherwise requires. The Company includes the Trust, the Operating
Partnership, the entities included in the REIT formation and the entities acquired since November 2012 (See Note 3 “Investment
Properties”). The Company prepared the accompanying consolidated financial statements in accordance with accounting principles
generally accepted in the United States of America, or GAAP. All material balances and transactions between the consolidated entities of
the Company have been eliminated.

The Company was formed with the principal objective of acquiring, financing, developing, leasing, owning and managing income

producing, strip centers, neighborhood, grocery-anchored, community and free-standing retail properties. Its strategy is to acquire high
quality, well-located, dominant retail properties that generate attractive risk-adjusted returns. The Company targets competitively protected
properties in communities that have stable demographics and have historically exhibited favorable trends, such as strong population and
income growth. The Company considers competitively protected properties to be located in the most prominent shopping districts in their
respective markets, ideally situated at major “Main and Main” intersections. The Company generally leases its properties to national and
regional supermarket chains and selects retailers that offer necessity and value oriented items and generate regular consumer traffic. The
Company’s tenants carry goods that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income,
which it believes generates more predictable property-level cash flows.

On October 24, 2014, the Trust, through the Operating Partnership, acquired (i) Wheeler Interests, LLC (“WI”), an acquisition and
asset management firm, (ii) Wheeler Real Estate, LLC (“WRE”), a real estate leasing, management and administration firm and (iii) WHLR
Management, LLC (“WM” and collectively with WI and WRE the “Operating Companies”), a real estate business operations firm, from
Jon S. Wheeler, the Company's then Chairman and CEO, resulting in the Company becoming an internally-managed REIT. Accordingly,
the responsibility for identifying targeted real estate investments, the handling of the disposition of real estate investments our Board of
Directors chooses to sell, administering our day-to-day business operations, including but not limited to, leasing, property management,
payroll and accounting functions, acquisitions, asset management and administration are now handled internally.

Prior to being acquired by the Company, the Operating Companies served as the external manager for the Company and its

properties (the “REIT Properties”) and performed property management and leasing functions for certain related and non-related third
parties (the “Non-REIT Properties”). The Company will continue to perform these services for the Non-REIT Properties through the
Operating Companies, primarily through WRE. Accordingly, the Company converted WRE to a Taxable REIT Subsidiary (“TRS”) to
accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be
“bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for
the Non-REIT Properties to be allocated to a TRS.

During January 2014, the Company acquired Wheeler Development, LLC (“WD”) and converted it to a TRS. The Company

began performing development activities for both REIT Properties and Non-REIT Properties during 2015.

100

Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies

Investment Properties

The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include
both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance
substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are
expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion
point that corresponds with their intended purpose.

The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each

component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third
party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases,
tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow
projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are
based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may
affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of
carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating
carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up
periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing
commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-
place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or
amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market
debt are amortized to interest expense over the remaining term of such debt.

The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life

of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments
to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing
the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.

Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related

improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles
over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and
amortizes them over the remaining life of the underlying related intangibles.

The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in

circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances
include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any
impairment of investment property when the estimated undiscounted operating income before depreciation and amortization, plus its
residual value, is less than the carrying value of the property. Estimated undiscounted operating income before depreciation and
amortization includes various level 3 fair value assumptions including renewal and renegotiations of current leases, estimates of operating
costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third
parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below correct
estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to
income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable
data such as operating income, estimated capitalization rates, or multiples, leasing prospects and local market information. The Company
may decide to sell properties that are held for use and the sale prices of these properties may differ from their carrying values. The
Company did not record any impairment adjustments to its properties during the years ended December 31, 2017, 2016 and 2015.

101

    
    
    
    
 
    
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Conditional Asset Retirement Obligation

A conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing
and/or method of settlement depends on a future event that may or may not be with the Company’s control. Currently, the Company does
not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company
recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the
Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent
environmental matters that would have created a material liability. The Company believes that its properties are currently in material
compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements. The Company did not
record any conditional asset retirement obligation liabilities during the years ended December 31, 2017, 2016 and 2015.

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash

equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating
accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash
and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit
quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements

and tenant security deposits. The Company presents changes in cash restricted for real estate taxes, insurance and tenant
security deposits as operating activities in the consolidated statement of cash flows. The Company presents changes
in cash restricted for capital improvements as investing activities in the consolidated statement of cash flows.

The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States,
which are insured by the Federal Deposit Insurance Company ("FDIC") up to $250 thousand. The Company's credit loss in the event of
failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management
monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis.

The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-
worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current
economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s
standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and
other allowable and required actions per the lease. As of December 31, 2017 and 2016, the Company’s allowance for uncollectible tenant
receivables totaled $705 thousand and $691 thousand, respectively. During the years ended December 31, 2017, 2016 and 2015, the
Company recorded bad debt expenses in the amount of $457 thousand, $425 thousand and $243 thousand, respectively, related to tenant
receivables that were specifically identified as potentially uncollectible based on the an assessment of the tenant’s credit-worthiness. During
the years ended December 31, 2017, 2016 and 2015, the Company did not realize any recoveries related to tenant receivables previously
written off.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 for development of the project. The notes
are secured by the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest
on and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization. The notes
receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will be able to
collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between
the carrying amount of the loan and its estimated realizable value.

102

 
    
    
    
    
    
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Goodwill

Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for
impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. To test for
impairment, the Company first assesses qualitative factors, such as current macroeconomic conditions and our overall financial and
operating performance, to determine the likelihood that the fair value of a reporting unit is less than its carrying amount. If the Company
determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company proceeds with the
two-step approach to evaluating impairment. First, the Company estimates the fair value of the reporting unit and compares it to the
reporting unit’s carrying value. If the carrying value exceeds fair value, the Company proceeds with the second step, which requires us to
assign the fair value of the reporting unit to all of the assets and liabilities of the reporting unit as if it had been acquired in a business
combination at the date of the impairment test. The excess fair value of the reporting unit over the amounts assigned to the assets and
liabilities is the implied value of goodwill and is used to determine the amount of impairment. The Company would recognize an
impairment loss to the extent the carrying value of goodwill exceeds the implied value. See Note 5 for assessment of Goodwill impairment
for the year ended December 31, 2017.

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below

market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease
intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, net

The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and

marketing costs and tenant relationship intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of
the portion of property acquisitions allocated to lease originations and commissions paid in connection with lease originations.

The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases.

Details of these deferred costs, net of amortization and other assets are as follows (in thousands):

Leases in place, net
Tenant relationships, net
Lease origination costs, net
Other
Deposits on acquisitions
Legal and marketing costs, net
Total Deferred Costs and Other Assets, net

December 31,

2017

2016

25,118   $
6,804  
1,077  
810  
547  
76  
34,432   $

35,654
10,944
1,096
518
1,086
99
49,397

$

$

Amortization of lease origination costs, leases in place, legal and marketing costs and tenant relationships represent a component

of depreciation and amortization expense. As of December 31, 2017 and December 31, 2016, the Company’s intangible accumulated
amortization totaled $41.83 million and $28.55 million, respectively. During the years ended December 31, 2017, 2016 and 2015, the
Company’s intangible amortization expense totaled $15.64 million, $12.75 million, and $11.51 million, respectively. Amortization expense
for the year ended December 31, 2017 includes $1.74 million of accelerated amortization on intangibles related to the BI-LO early lease
termination at the Shoppes at Myrtle Park. Future amortization of lease origination costs, leases in place, legal and marketing costs and
tenant relationships is as follows (in thousands):

103

 
        
    
 
 
 
 
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

For the Years Ended December 31,
2018
2019
2020
2021
2022
Thereafter

Revenue Recognition

Leases
In Place, net

Tenant
Relationships,
net

Lease
Origination
Costs, net

Legal &
Marketing
Costs, net

$

$

7,122   $
5,176  
3,698  
2,380  
1,931  
4,811  
25,118   $

2,613   $
1,646  
940  
523  
406  
676  
6,804   $

253   $
187  
143  
126  
85  
283  
1,077   $

Total

10,005
7,023
4,792
3,038
2,428
5,789
33,075

17   $
14  
11  
9  
6  
19  
76   $

The Company retains substantially all of the risks and benefits of ownership of the investment properties and accounts for its
leases as operating leases. The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which
results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At December 31, 2017 and 2016, there were
$2.34 million and $1.24 million in unbilled rent which is included in rents and other tenant receivables, net. Additionally, certain of the
lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage
rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. During the years ended
December 31, 2017, 2016 and 2015, the Company recognized percentage rents of $199 thousand, $289 thousand and $163 thousand,
respectively.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in

operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area
Maintenance or “CAM” expenses). The Company includes these reimbursements under the Consolidated Statements of Operations caption
"Tenant reimbursements." This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from
inflation or other outside factors. The Company accrues reimbursements from tenants for recoverable portions of all these expenses as
revenue in the period the applicable expenditures are incurred. The Company calculates the tenant’s share of operating costs by multiplying
the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant,
and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives
escrow payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes differences
between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the years ended
December 31, 2017, 2016 and 2015.

The Company recognizes lease termination fees in the year that the lease is terminated and collection of the fees is reasonably

assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets. During
the years ended December 31, 2017, 2016 and 2015, the Company recognized lease termination fees of $560 thousand, $26
thousand and $0 thousand, respectively. The 2017 amount is primarily a result of the BI-LO at Shoppes at Myrtle Park lease termination.
The Company includes termination fees under the Consolidated Statement of Operations caption "Development and other revenues."

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable

Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute
at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS'
have accrued $15 thousand and $107 thousand at December 31, 2017 and 2016, respectively, for federal and state income tax expenses. If
the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the
Company loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to
reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on  Accounting for Uncertainty of Income Taxes and has

determined that the Company had no uncertain income tax positions.

104

 
 
 
 
 
 
    
    
    
 
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and

manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each
property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the
Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs
associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management
and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the REIT Properties and Non-REIT

Properties and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management
fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total
contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Non-REIT
properties pay development fees of 5% of hard costs.

Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include

compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with
generating the TRS' revenues.

Financial Instruments

The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their

immediate or short-term maturity.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period. The
Company’s actual results could differ from these estimates.

Advertising Costs

The Company expenses advertising and promotion costs as incurred. The Company incurred advertising and promotion costs of

$237 thousand, $228 thousand and $218 thousand for the years ended December 31, 2017, 2016 and 2015, respectively.

Assets Held For Sale and Discontinued Operations

The Company records assets as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer

for the assets, and the consummation of the sale is considered probable and is expected within one year.

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift
that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon
disposal of property held for sale, the property's operating results, depreciation and interest expense.

105

 
 
    
    
    
    
    
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Corporate General and Administrative Expense

A detail for the "Corporate general & administrative" line item from the consolidated statements of operations is presented below

(in thousands):

Compensation and benefits
Professional fees
Acquisition costs
Corporate administration
Capital related costs
Travel
Advertising
Taxes and Licenses

Total

Noncontrolling Interests

2017

December 31,
2016

2015

2,433   $
1,606  
1,101  
962  
663  
272  
237  
90  
7,364   $

3,727   $
1,683  
2,018  
1,111  
514  
481  
228  
162  
9,924   $

3,376
1,597
3,871
1,187
2,655
446
218
66
13,416

$

$

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests

not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the
consolidated balance sheets but separate from the Company’s equity. On the consolidated statements of operations, the subsidiaries are
reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Consolidated
statements of changes in equity include beginning balances, activity for the period and ending balances for shareholders’ equity,
noncontrolling interests and total equity.

The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling
interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The
noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total
number of units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are
exchanged for the Company’s $0.01 par value per share common stock ("Common Stock"). In accordance with GAAP, any changes in the
value from period to period are charged to additional paid-in capital.

106

 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Recent Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue

recognition requirements of Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition” and most industry-specific
guidance on revenue recognition throughout the ASC. The new standard is principles based and provides a five step model to determine
when and how revenue is recognized. The core principle of the new standard is that revenue should be recognized when a company
transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled
in exchange for those goods or services. The new standard also requires disclosure of qualitative and quantitative information surrounding
the amount, nature, timing and uncertainty of revenues and cash flows arising from contracts with customers. In March 2016, the FASB
issued ASU No. 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting
Revenue Gross versus Net), which clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB
issued ASU 2016-10, "Revenue from contracts with customers (Topic 606): Identifying Performance Obligations and Licensing," which
provides further guidance on identifying performance obligations and intellectual property licensing implementation. In June 2016, the
FASB issued ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical
Expedients”, which relates to assessing collectability, presentation of sales taxes, noncash consideration and completed contracts and
contract modifications in transition. In December 2016, the FASB issued 2016-20, "Technical Corrections and Improvements to Topic 606,
Revenue from Contracts with Customers," which clarifies or corrects unintended application of the standard. Companies are permitted to
adopt the ASUs as early as fiscal years beginning after December 15, 2016, but the adoption is required for fiscal years beginning after
December 15, 2017. In September 2017, the FASB issued ASU 2017-13, "Revenue Recognition (Topic 605)," "Revenue from Contracts
with Customers (Topic 606)," "Leases (Topic 840)," and "Leases (Topic 842)." These amendments provide additional clarification and
implementation guidance on the previously issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)." These new
standards will be effective for the Company in the first quarter of the year ending December 31, 2018 and can be applied either
retrospectively to all periods presented or as a cumulative-effect adjustment as of the date of adoption.

The Company is currently evaluating the impact of this standard.  The majority of the Company’s revenue is based on real estate
lease contracts which are not within the scope of this ASU.  The Company has identified its non-lease revenue streams and initial analysis
indicates the adoption of this standard will not have a material impact on our financial position or results of operations. The Company will
increase disclosures around revenue recognition in the notes to consolidated financial statements to comply with the standard upon
adoption. The Company will adopt the standard January 1, 2018 as a cumulative-effect adjustment.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 is intended to improve financial reporting

about leasing transactions. The ASU affects all companies and other organizations that lease assets such as real estate, airplanes, and
manufacturing equipment. The ASU will require organizations that lease assets referred to as “Lessees” to recognize on the balance sheet
the assets and liabilities for the rights and obligations created by those leases. An organization is to provide disclosures designed to enable
users of financial statements to understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include
qualitative and quantitative requirements concerning additional information about the amounts recorded in the financial statements. Under
the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent
with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily
will depend on its classification as a finance or operating lease. However, unlike current GAAP which requires only capital leases to be
recognized on the balance sheet the new ASU will require both types of leases (i.e. operating and capital) to be recognized on the balance
sheet. The FASB lessee accounting model will continue to account for both types of leases. The capital lease will be accounted for in
substantially the same manner as capital leases are accounted for under existing GAAP. The operating lease will be accounted for in a
manner similar to operating leases under existing GAAP, except that lessees will recognize a lease liability and a lease asset for all of those
leases.

In September 2017, the FASB issued ASU 2017-13, "Revenue Recognition (Topic 605)," "Revenue from Contracts with

Customers (Topic 606)," "Leases (Topic 840)," and "Leases (Topic 842)," which provides additional implementation guidance on the
previously issued ASU 2016-02. "Leases (Topic 842)."

The leasing standard will be effective for calendar year-end public companies beginning after December 15, 2018.  Public
companies will be required to adopt the new leasing standard for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2018. Early adoption will be permitted for all companies and organizations upon issuance

107

 
    
    
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

of the standard. For calendar year-end public companies, this means an adoption date of January 1, 2019 and retrospective application to
previously issued annual and interim financial statements for 2018 and 2017. Lessees with a large portfolio of leases are likely to see a
significant increase in balance sheet assets and liabilities. While we are currently assessing the impact of the standard on our financial
position and results of operations we expect the primary impact to be on those ground leases which we are the lessor. The new standard
will result in the recording of right of use assets and lease obligations. See Note 10 for the Company’s current lease commitments. The
Company is currently evaluating the impact of ASU 2016-02 on its financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718):  Improvements to Employee
Share-Based Payment Accounting.” This ASU simplifies several aspects of the accounting for share-based payment transactions, including
the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows.  This
ASU is effective for annual periods beginning after December 15, 2016 and early adoption is permitted.  The new standard can be applied
using either a prospective transition method or a retrospective transition method. The Company adopted this ASU as of January 1, 2017 and
applied prospectively. The adoption did not have a material impact on the financial position or results of operations.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of certain cash receipts and
cash payments (a consensus of the Emerging Issues Task Force).” The ASU addresses eight specific cash flow issues in an effort to reduce
diversity in practice. This ASU is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption
is permitted. The new standard is to be applied retrospectively for all period presented.  The Company adopted this ASU as of January 1,
2017 and applied prospectively. The adoption did not have a material impact on the consolidated statements of cash flows.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the
FASB Emerging Issues Task Force).” The ASU provides guidance on the presentation of restricted cash or restricted cash equivalents in
the statement of cash flows in an effort to reduce diversity in practice. The standard requires a reconciliation of total cash, cash equivalents
and restricted cash in the cash flow statement or in the notes to the financial statements. This ASU is effective for annual and interim
reporting periods beginning after December 15, 2017 and early adoption is permitted. The new standard is to be applied retrospectively for
all period presented.  The Company will adopt this ASU in 2018 and does not expect the adoption to materially impact its consolidated
statements of cash flows.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805):  Clarifying the Definition of a Business.”
The ASU clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions
should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for annual and interim reporting periods
beginning after December 15, 2017 and early adoption is permitted. The new standard is to be applied prospectively. The adoption of this
standard will most likely result in less real estate acquisitions qualifying as
businesses and, accordingly, acquisition costs for those acquisitions that are not businesses will be capitalized rather than expensed. The
Company will adopt this ASU in 2018.

In February 2015, the FASB issued ASU 2015-02 related to ASC Topic 810, “Consolidation (Topic 810): Amendments to the

Consolidation Analysis.” This new guidance changes the identification of variable interests, the variable interest entity (“VIE”)
characteristics for a limited partnership or similar entity, and primary beneficiary determination.    The guidance also eliminates the
presumption that a general partner controls a limited partnership.  The ASU is effective for annual periods beginning after December 15,
2015.  The Company has adopted this ASU with no material impact on the Company’s consolidated financial statements expected.  In
October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810) Interests Held through Related Parties That are under Common
Control,” which amends the consolidation guidance on how a reporting entity that is the single decision maker of a VIE should treat
indirect interests in the entity held through related parties that are under common control with the reporting entity when determining
whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial
interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related
party that, in turn, has a direct interest in the VIE.  The ASU is effective for annual periods beginning after December 15, 2016.  The
Company adopted this ASU as of January 1, 2017. The adoption did not have a material impact on the financial position or results of
operations.

108

 
Table of Contents     

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350):  Simplifying the test for
Goodwill Impairment.” The amendments in ASU 2017-04 eliminate the current two-step approach used to test goodwill for impairment and
require an entity to apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's
carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. This ASU is effective for
annual and interim reporting periods beginning after December 15, 2019 and early adoption is permitted on testing dates after January 1,
2017. The new standard is to be applied prospectively. The Company will adopt this ASU in 2020 and does not expect the adoption to
materially impact its financial position or results of operations.

In February 2017, the FASB issued ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial

Assets (Subtopic 610-20):  Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial
Assets.” This amendment provides guidance for partial sales of nonfinancial assets. This ASU is effective for annual periods beginning
after December 15, 2017. Early adoption is permitted. The standard is to be applied retrospectively or modified retrospectively. The
Company will adopt this ASU in 2018. The Company is evaluating the impact that ASU 2017-05 will have on its financial position and
results of operations.

In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification
Accounting.” This updates clarifies when modification accounting guidance in Topic 718 should be applied to a change in terms or
conditions of a share-based payment award. This ASU is effective for annual and interim periods beginning after December 15, 2017 with
early adoption permitted. The new standard is to be applied prospectively to an award modified on or after the adoption date. The Company
will adopt this ASU in 2018 and does not expect the update to have a material impact on its financial position or results of operations.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently

applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and
cash flows.

Reclassifications

All per share amounts, common units, shares outstanding and stock based compensation amounts for all periods presented reflect
our one-for-eight reverse stock split (the “Reverse Stock Split”), which was effective March 31, 2017. U.S. dollar amounts are presented in
thousands (“000’s”) except per share amounts or as otherwise noted.

109

 
 
    
Table of Contents

3. Investment Properties

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

Investment properties consist of the following (in thousands):

Land and land improvements
Land held for development
Buildings and improvements
Investment properties at cost
Less accumulated depreciation
Investment properties, net

December 31,

2017

2016

91,108   $
11,228  
313,043  
415,379  
(31,045)  
384,334   $

90,531
11,420
307,411
409,362
(20,482)
388,880

$

$

The Company’s depreciation expense on investment properties was $10.59 million, $7.88 million and $5.37 million for the years

ended December 31, 2017, 2016 and 2015, respectively.

A significant portion of the Company’s land, buildings and improvements serve as collateral for its mortgage loans payable

portfolio. Accordingly, restrictions exist as to the encumbered property's transferability, use and other common rights typically associated
with property ownership.

Property Acquisitions

2016 Acquisitions

A-C Portfolio

On April 12, 2016, the Company completed its acquisition of 14 retail shopping centers located in Georgia and South Carolina

(collectively the “A-C Portfolio”) for an aggregate purchase price of $71.00 million, paid through a combination of cash, debt and the
issuance of 111,111 common units in the Operating Partnership. Collectively, the A-C Portfolio properties total  605,358 square feet in
leaseable space, and were 92% leased as of the acquisition date by 77 primarily retail tenants. Each property is anchored by either a Bi-LO,
Harris Teeter, Piggly Wiggly grocery store or Planet Fitness.

The A-C Portfolio consists of the following properties:

Property Name
Darien Shopping Center
Devine Street
Folly Road
Georgetown
Ladson Crossing
Lake Greenwood Crossing
Lake Murray
Litchfield Market Village
Moncks Corner
Ridgeland
Shoppes at Myrtle Park
South Lake
South Park
St. Matthews

Location
Darien, GA
Columbia, SC
Charleston, SC
Georgetown, SC
Ladson, SC
Greenwood, SC
Lexington, SC
Pawleys Island, SC
Moncks Corner, SC
Ridgeland, SC
Bluffton, SC
Lexington, SC
Mullins, SC

St. Matthews, SC

110

Square Feet
26,001
38,464
47,794
29,572
52,607
47,546
39,218
86,740
26,800
20,029
56,380
44,318
60,874

29,015

    
 
 
 
 
    
    
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

 3. Investment Properties (continued)

Berkley Shopping Center

On November 10, 2016, we completed our acquisition of Berkley Shopping Center, a 47,945 square foot shopping center located

in Norfolk, Virginia ("Berkley") from a related party for a contract price of $4.18 million. Berkley was 100% leased as of the acquisition
date and is anchored by a Farm Fresh grocery store. We acquired Berkley from a related party through a combination of cash and the
issuance of 27,685 common units in the Operating Partnership.

Sangaree Plaza and Tri-County Plaza

On November 10, 2016, we completed our acquisition of Sangaree Plaza and Tri-County Plaza, a 66,948 and 67,577 square foot
shopping center, respectively located in Summerville, South Carolina and Royston, Georgia, respectively ("Sangaree/Tri-County") from a
related party for a total contract price of $10.77 million. Sangaree/Tri-County was 95% leased as of the acquisition date and are anchored
by Bi-LO grocery store. We acquired Sangaree/Tri-County from a related party through a combination of cash and the issuance of 15,281
common units in the Operating Partnership.

Riverbridge Shopping Center

On November 15, 2016, the Company completed its acquisition of Riverbridge Shopping Center ("Riverbridge"), a 91,188 square

foot shopping center located in Carollton, Georgia for a contract price of $7.00 million. Riverbridge was 99% leased as of the acquisition
date and is anchored by Ingles. The Company acquired Riverbridge through a combination of cash and debt.

Laburnum Square

On December 7, 2016, the Company completed our acquisition of Laburnum Square, a 109,405 square foot shopping center

located in Richmond, Virginia ("Laburnum") for a contract price of $10.50 million, paid through a combination of cash and debt.
Laburnum was 97% leased as of the acquisition date and is anchored by Kroger.

Franklin Village

On December 12, 2016, the Company completed our acquisition of Franklin Village, a 151,673 square foot shopping center
located in Kittanning, Pennsylvania ("Franklin") for a contract price of $13.10 million, paid through a combination of cash and debt.
Franklin was 98% leased as of the acquisition date and is anchored by Shop ‘n Save.

Village at Martinsville

On December 16, 2016, the Company completed our acquisition of Village at Martinsville, a  297,950 square foot shopping center

located in Martinsville, Virginia ("Martinsville") for a contract price of $23.53 million, paid through a combination of cash and debt.
Martinsville was 97% leased as of the acquisition date and is anchored by Kroger.

New Market Crossing

On December 20, 2016, the Company completed our acquisition of New Market Crossing, a  116,976 square foot shopping center

located in Mt. Airy, North Carolina ("New Market") for a contract price of $9.00 million, paid through a combination of cash and debt.
New Market was 93% leased as of the acquisition date and is anchored by Lowes Food Store.

Rivergate Shopping Center

On December 21, 2016, the Company completed our acquisition of Rivergate Shopping Center, a  205,810 square foot shopping

center located in Macon, Georgia ("Rivergate") for a contract price of $37.25 million, paid through a combination of cash and debt.
Rivergate was 96% leased as of the acquisition date and is anchored by Publix.

The following summarizes the consideration paid and the fair values of assets acquired and liabilities assumed in conjunction with

the acquisitions described above, along with a description of the methods used to determine fair value. In determining fair values, the
Company considered many factors including, but not limited to, cash flows, market cap rates,

111

Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

 3. Investment Properties (continued)

location, occupancy rates, appraisals, other acquisitions and management’s knowledge of the current acquisition market for similar
properties.

Fair value of assets acquired and liabilities assumed:

Investment property (a)
Lease intangibles and other assets (b)
Above market leases (b)
Below market leases (b)

Fair value of net assets acquired

Consideration paid with cash and debt
Consideration paid with common units

Total consideration (c)

Purchase consideration:

2016 Total
Acquisitions
(in thousands)

157,025
27,791
8,771
(7,257 )

186,330

183,557
2,773

186,330

$

$

$

$

a.

Represents the fair value of the investment property acquired which includes land, buildings, site improvements and tenant
improvements. The fair value was determined using the following approaches:

i. the market approach valuation methodology for land by considering similar transactions in the markets;

ii. a combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost

evaluations, "go dark" analysis and residual calculations incorporating the land values; and

iii.

the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted
market rates.

Represents the fair value of lease intangibles and other assets. Lease intangibles include leasing commissions, leases in place,
above/below market leases and legal and marketing fees associated with replacing existing leases. The income approach was used
to determine the fair value of these intangible assets which included estimated market rates and expenses. It was determined that
carrying value approximated fair value for other asset amounts.

Represents the components of purchase consideration
paid.

b.

c.

For the year ended December 31, 2016, the Company incurred  $2.02 million in acquisition expenses. These costs are included on

the consolidated statements of operations under the caption "Corporate general & administrative."

112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

 3. Investment Properties (continued)

Unaudited pro forma consolidated financial information is presented below for all  2016 acquisitions. The unaudited pro forma

information presented below illustrates the Company’s pro forma financial results assuming the acquisitions had been consummated as of
the beginning of the earliest period presented. The pro forma results include adjustments for depreciation and amortization associated with
acquired tangible and intangible assets, straight-line rent adjustments and interest expense related to debt incurred.

Rental revenues
Net loss from continuing operations
Net loss attributable to Wheeler REIT
Net loss attributable to Wheeler REIT common shareholders
Basic loss per share
Diluted loss per share

2017 Dispositions

Years Ended December 31,

2017

2016

(in thousands)
44,782   $
(11,267)   $
(9,226)   $
(19,196)   $
(2.22)   $
(2.22)   $

43,883
(14,164)
(12,101)
(16,814)
(2.00)
(2.00)

$
$
$
$
$
$

On June 27, 2017, the Company completed the sale of the  2.14 acre land parcel at Carolina Place for a contract price of $250

thousand, resulting in a loss of $12 thousand with net proceeds of $238 thousand.

On June 26, 2017, the Company completed the sale of the Steak n' Shake, a  1.06 acre outparcel at Rivergate, for a contract price

of approximately $2.25 million, resulting in a gain of $1.03 million with net proceeds of $2.18 million.

The sales of the Steak n' Shake outparcel at Rivergate and the land parcel at Carolina Place do not represent a strategic shift that

has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties
remains classified within continuing operations for all periods presented.

4. Notes Receivable

On September 29, 2016, the Company entered into an $11.00 million note receivable for the partial funding of the Sea Turtle

Development and a $1.00 million note receivable in consideration for the sale of 10.39 acres of land owned by the Company. Both
promissory notes are collateralized by a 2nd deed of trust on the property and accrue interest at a rate of 12% annually. Interest only
payments at a rate of 8% are due on the notes at the beginning of every calendar quarter starting October 2016. Interest at a rate of 4%
accrues and is due at maturity. The notes mature the earlier of September 29, 2021 or the disposition of the property.

Subsequent to December 31, 2017, the Company, through Wheeler Development, was terminated from performing development

services by WD-1, for the redevelopment of Pineland Station Shopping Center in Hilton Head, South Carolina known as Sea Turtle
Marketplace (“Sea Turtle Development”). Sea Turtle Development is a related party as Jon Wheeler, the Company's former CEO and
shareholder of the Company, is the managing member as discussed in Note 11 and Note 13.

As of December 31, 2017, the Company believes the estimated fair market value of the development at stabilization at a future

date will not provide for the cash required to repay the entire notes receivable due the Company in the event of a sale. The Company’s
estimated fair value of the project is based upon cash flow models that include development costs to date, anticipated cost to complete,
executed leases, and financing available to complete and stabilize the project. Capitalization rates utilized in these models are based upon
rates that the Company believes to be within a reasonable range of current market rates for the respective project. These valuation
assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are
unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Given the uncertainty surrounding the recoverability of the $12.00 million notes receivable the Company has recognized a $5.26 million
impairment charge. The impairment charge is presented as “impairment of notes receivable” on the consolidated statements of operations.
In addition, the $1.34 million of accrued interest associated with the notes receivable has been fully reserved and is included in “provision
for credit losses” on the consolidated statements of operations. The notes are collateralized by a 2nd deed of trust on the property. If the
holder of

113

 
 
 
 
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

4. Notes Receivable (continued)

the 1st deed of trust proceeds to foreclosure, this may have an adverse effect on assumptions used in the Company's fair value analysis
leading to further impairment.

5. Goodwill

As part of the acquisition of the Operating Companies on October 24, 2014, the Company recorded preliminary goodwill of  $7.00

million. In June 2015, the Company finalized its valuation of the Operating Companies. In accordance with the valuation, the Company
recorded a fair value discount of $1.18 million to the $6.75 million in common units issued for the acquisition of the Operating Companies
due to the one year restriction on their conversion into shares of Common Stock, and reallocated  $337 thousand to finite-lived intangibles
during the year ended December 31, 2015. As December 31, 2017 and 2016, the balance of goodwill is $5.49 million. No adjustments to
goodwill were made in the years ending December 31, 2017 and 2016.

6. Assets Held for Sale and Discontinued Operations

In August 2015, the Company’s management and Board of Directors committed to a plan to sell Bixby Commons, Jenks Reasors,

Harps at Harbor Point, Starbucks/Verizon and the ground leases for Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre (the
“Freestanding Properties”) as part of the Company’s continuous evaluation of strategic alternatives. Accordingly, the Freestanding
Properties have been classified as held for sale and the results of their operations have been classified as discontinued operations for all
periods presented. As of December 31, 2017, the sales of all Freestanding Properties have occurred and the Company will receive no
residual cash flow.

On October 19, 2015, the Company completed its sale of Jenks Reasors for a contract price of approximately  $12.16 million,

resulting in a gain of approximately $820 thousand.

On October 20, 2015, the Company completed its sale of Harps at Harbor Point for a contract price of approximately  $5.03

million, resulting in a gain of approximately $642 thousand.

On October 27, 2015, the Company completed its sale of Bixby Commons for a contract price of approximately $10.98 million,

resulting in a gain of approximately $642 thousand.     

On June 29, 2016, the Company completed its sale of Starbucks/Verizon for a contract price of approximately $2.10 million,

resulting in a gain of approximately $688 thousand.

On February 28, 2017, the Company completed its sales of Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre for a
contract price of approximately $2.29 million, resulting in a gain of $1.50 million. The Company has defeased the  $1.69 million loan
payable at a cost of $223 thousand.

As of December 31, 2017 and 2016, assets held for sale consisted of the following (in thousands):

Investment properties, net
Above market lease intangible, net
Deferred costs and other assets, net
Total assets held for sale

December 31,

2017

2016

—   $
—  
—  
—   $

217
3
146
366

$

$

114

 
 
 
 
 
 
 
 
 
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

6. Assets Held for Sale and Discontinued Operations (continued)

As of December 31, 2017 and 2016, liabilities associated with assets held for sale consisted of the following (in thousands):

Loans payable

Total liabilities associated with assets held for sale

December 31,

2017

2016

$
$

—   $
—   $

1,350
1,350

The consolidated statements of operations reflect reclassifications of revenue, property operating expenses, corporate general and
administrative expenses and interest expense from continuing operations to income from discontinued operations for all periods presented.
All interest expense disclosed below is directly related to the debt incurred to acquire the Freestanding Properties.

The following is a summary of the income from discontinued operations for the years ended December 31, 2017, 2016 and 2015

(in thousands):

Years Ended December 31,
2016

2017

2015

Revenues
Expenses
Operating income
Interest expense
Income from discontinued operations before gain on disposals
Gain on disposal of properties
Income from discontinued operations

  $

  $

26   $
1  
25  
9  
16  
1,502  
1,518   $

284   $
79  
205  
69  
136  
688  
824   $

2,043
828
1,215
715
500
2,104
2,604

115

 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

7. Loans Payable

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

The Company’s loans payable consist of the following (in thousands except monthly payment):

Property/Description

 Bank Line of Credit (1)

 Columbia Fire Station

 Shoppes at Eagle Harbor

 Revere Loan

 Lumber River

 KeyBank Line of Credit

 Senior convertible notes

 Harbor Point

 Perimeter Square

 Riversedge North

 Monarch Bank Building

 DF I-Moyock

 Rivergate

 KeyBank Line of Credit

 LaGrange Marketplace

 Folly Road

 Columbia Fire Station construction loan

 Shoppes at TJ Maxx

 Walnut Hill Plaza

 Twin City Commons

 Tampa Festival

 Forrest Gallery

 South Carolina Food Lions Note

 Cypress Shopping Center

 Port Crossing

 Freeway Junction

 Harrodsburg Marketplace

 Graystone Crossing

 Bryan Station

 Crockett Square

 Pierpont Centre

 Alex City Marketplace

 Butler Square

 Brook Run Shopping Center

 Beaver Ruin Village I and II

 Sunshine Shopping Plaza

 Barnett Portfolio

 Fort Howard Shopping Center

 Conyers Crossing

 Grove Park Shopping Center

 Parkway Plaza

 Winslow Plaza

 Chesapeake Square

Berkley/Sangaree/Tri-County

 Riverbridge

 Franklin

Total Principal Balance

Unamortized debt issuance cost

Total Loans Payable

  Monthly Payment  
Interest only  
 Interest only  

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

25,100
Interest only  
Interest only  
Interest only  
Interest only  

11,024
Interest only  

8,802

7,340

10,665
Interest only  
Interest only  

15,065
Interest only  
Interest only  

33,880
Interest only  

17,827

50,797

50,973

68,320

34,360

34,788

41,798

19,112

20,386

23,489
Interest only  
 Interest only  
 Interest only  
 Interest only  
 Interest only  
 Interest only  

 Interest only  
 Interest only  
 Interest only  
 Interest only  
 Interest only  
 Interest only  
Interest only  

23,857
Interest only  
Interest only  
Interest only  

Interest
Rate

Libor + 300 basis points

8.00 %  
4.34 %  
8.00 %  

Libor + 295 basis points

Libor + 250 basis points

9.00 %  
5.85 %  
5.50 %  
6.00 %  
4.85 %  
5.00 %  

Libor + 295 basis points

Libor + 250 basis points

Libor + 375 basis points

4.00 %  
4.00 %  
3.88 %  
5.50 %  
4.86 %  
5.56 %  
5.40 %  
5.25 %  
4.70 %  
4.84 %  
4.60 %  
4.55 %  
4.55 %  
4.52 %  
4.47 %  
4.15 %  
3.95 %  
3.90 %  
4.08 %  
4.73 %  

4.57 %  
4.30 %  
4.57 %  
4.67 %  
4.52 %  
4.57 %  
4.82 %  
4.70 %  
4.78 %  
4.48 %  
4.93 %  

December 31,

  Maturity

2017

2016

December 2017   $
December 2017  
March 2018  
April 2018  
June 2018  
July 2018  
December 2018  
December 2018  
December 2018  
January 2019  
June 2019  
July 2019  
December 2019  
December 2019  
March 2020  
March 2020  
May 2020  
May 2020  
September 2022  
January 2023  
September 2023  
September 2023  
January 2024  
July 2024  
August 2024  
September 2024  
September 2024  
October 2024  
November 2024  
December 2024  
February 2025  
April 2025  
May 2025  
June 2025  
July 2025  

August 2025  
September 2025  
October 2025  
October 2025  
October 2025  
October 2025  
December 2025  
August 2026  
December 2026  
December 2026  
January 2027  

3,000

  $

—  

3,341

6,808

1,500

15,532

1,369

553

5,382

863

1,266

194

22,689

52,500

2,317

6,181

3,421

5,727

3,903

3,111

8,368

8,669

3,000

487

3,492

7,450

1,500

74,077

1,400

649

4,500

914

1,320

309

24,213

—

2,369

—

—

5,908

3,440

3,170

8,502

8,802

12,050

12,224

6,485

6,263

7,994

3,553

3,928

4,547

6,338

8,113

5,750

5,640

6,585

6,370

8,119

3,617

3,990

4,619

6,338

8,450

5,750

5,640

10,950

10,950

9,400

5,900

8,770

7,100

5,960

3,800

3,500

4,620

4,507

9,400

4,000

8,516

9,400

5,900

8,770

7,100

5,960

3,800

3,500

4,620

4,578

9,400

4,000

8,516

313,778
(5,656 )  

308,122

  $

313,698

(7,725 )

305,973

  $

(1) On January 10, 2018, the Company extended the $3.00 million bank line of credit to June 15, 2018 with interest only payments due monthly at a rate of
Libor + 3.00% with a floor of 4.25%.

 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
 
 
 
   
   
116

Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

Key Bank Credit Agreement

On May 29, 2015, the Operating Partnership entered into a $45.00 million revolving credit line (the "Credit Agreement") with

KeyBank National Association ("KeyBank"). Pursuant to the Credit Agreement, outstanding borrowings accrue monthly interest which is
paid at a rate of the one-month London Interbank Offer Rate ("LIBOR") plus a margin ranging from 1.75% to 2.50% depending on the
Company's consolidated leverage ratio.  On April 12, 2016, the Operating Partnership entered into a First Amendment and Joinder
Agreement (“First Amendment”) to the Credit Agreement. The First Amendment increased the $45.00 million revolving credit line with
KeyBank to $67.20 million and the Company utilized this additional borrowing capacity to acquire the A-C Portfolio. Pursuant to the terms
of the First Amendment, the monthly interest of the increased credit facility is adjusted to LIBOR plus a margin of 5.00% until such time
that the Company can meet certain repayment and leverage conditions. The Company used proceeds from the 2016 Series B Preferred
Stock Offering to reduce its borrowings under the Credit Agreement to $46.10 million and the margin reduced back to the stated range of
the original Credit Agreement on August 15, 2016. On December 7, 2016, the Operating Partnership entered into a Second Amendment and
Joinder Agreement ("Second Amendment") to the Credit Agreement. The Second Amendment increased the line of credit to $75.0 million.
Pursuant to the terms of the Second Amendment, the pricing reverts back to the original Credit Agreement. On August 7, 2017, the
Company executed a Third Amendment to the KeyBank Credit Agreement (the "Third Amendment"). The Third Amendment changed the
interest payment date to the first day of each calendar month and decreased the total commitment on the revolving credit line by $25.00
million to $50.00 million effective October 7, 2017. The Company and KeyBank agreed Shoppes at Myrtle Park shall continue to be
included in the calculation of the Borrowing Base Availability (as defined in the Credit Agreement) through December 21, 2017. On
October 6, 2017, the Company executed a Fourth Amendment to the KeyBank Credit Agreement (the "Fourth Amendment"). The Fourth
Amendment provided for a sixty day extension from October 7, 2017 to December 6, 2017 upon which the $75.00 million total
commitment on the revolving credit line was to decrease to $50.00 million.

On December 21, 2017, the Company entered into an Amended and Restated Credit Agreement to the Credit Agreement (the

“Amended and Restated Credit Agreement”). The Amended and Restated Credit Agreement provides for an increase in borrowing capacity
from $50.00 million to $52.50 million and also increases the accordion feature by $50.00 million to $150.00 million. Additionally, the
Amended and Restated Credit Agreement provides for an extension of the requirement to reduce the outstanding borrowings under the
facility from $68.03 million to $52.50 million by July 1, 2018. The revolving facility will mature on December 21, 2019, but may be
extended at the Company’s option for an additional one-year period, subject to certain customary conditions. The interest rate remains the
same at LIBOR plus 250 basis points based on the Company’s Consolidated Leverage Ratio (as defined in the Amended and Restated
Credit Agreement). The unutilized amounts available to the Company under the Credit Agreement accrue fees which are paid at a rate of
0.25%.

On March 2, 2018, KeyBank reduced the liquidity requirement from $5.00 million to $3.50 million through March 31, 2018. The

liquidity requirement reverts back to $5.00 million subsequent to March 31, 2018 until such time as the Total Commitment (as defined in
the Amended and Restated Credit Agreement) has been reduced to $52.50 million and $3.50 million at all times thereafter.

As of December 31, 2017, the Company has borrowed $68.03 million under the Credit Agreement, which is collateralized by 16

properties. At December 31, 2017, the outstanding borrowings are accruing interest at 4.05%. The Amended and Restated Credit
Agreement contains certain financial covenants that the Company must meet, including minimum leverage, fixed charge coverage and debt
service coverage ratios as well as a minimum tangible net worth requirement. The Company was in compliance with the financial
covenants as of December 31, 2017. The Amended and Restated Credit Agreement also contains certain events of default that if they occur
may cause KeyBank to terminate the Amended and Restated Credit Agreement and declare amounts owed to become immediately payable.
As of December 31, 2017, the Company has not incurred an event of default.

Senior Subordinated Debt    

On January 29, 2016, the Company paid off  $2.16 million in senior subordinated debt from cash on hand.

Revere Loan Agreement

In connection with the closing of the A-C Portfolio, the Operating Partnership, as borrower, and Revere High Yield Fund, LP, a

Delaware limited partnership (“Revere”), as lender, entered into a Term Loan Agreement dated as of April 8, 2016

117

 
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

(“Revere Term Loan”) in the principal amount of $8.0 million. The Revere Term Loan has a maturity date of April 30, 2017 and an interest
rate of 8.00% per annum. The Company and certain of its subsidiaries serve as guarantors under the Revere Term Loan. The proceeds of
the Revere Term Loan were used as partial consideration for the purchase of the A-C Portfolio. A warrant (“Warrant”) to purchase an
aggregate of 750,000 shares of the Company’s Common Stock (under circumstances described below under the section “Revere Warrant
Agreement”) serves as collateral for the Revere Term Loan.

On May 1, 2017, the Operating Partnership extended the remaining  $7.45 million Revere Term Loan maturity to April 30, 2018,

as permitted within the terms of the loan agreement, with a $450 thousand principal payment and $140 thousand extension fee. In June
2017, upon the completion of the sale of Carolina Place, as discussed in Note 3, a $167 thousand principal payment was made on the loan.
On August 29, 2017, a $25 thousand principal payment was made on the loan as a result of the Walnut Hill Plaza amendment discussed
below. As of December 31, 2017 and 2016, the balance on the Revere Term loan was $6.81 million and $7.45 million, respectively.

Revere Warrant Agreement

In connection with the Revere Term Loan, the Company and Revere entered into a Warrant Agreement dated as of April 8, 2016
(“Revere Warrant Agreement”), pursuant to which the Company agreed to issue the Warrant to Revere. The terms of the Revere Warrant
Agreement provide that solely in the event of an Event of Default (as defined in the Revere Term Loan) under the Revere Term Loan,
Revere shall have the right to purchase an aggregate of up to 750,000 shares of the Company’s Common Stock for an exercise price equal
to $0.0001 per share. The Warrant is exercisable at any time and from time to time during the period starting on April 8, 2016 and expiring
on April 30, 2017 at 11:59 p.m., Virginia Beach, Virginia time, solely in the event of an Event of Default under the Revere Term Loan. The
Company will not receive any proceeds from the issuance of the Warrant; rather the Warrant serves as collateral for the Revere Term
Loan, the proceeds of which were used as partial consideration for the A-C Portfolio. The issuance of the Warrant is exempt from
registration pursuant to the exemption provided by Rule 506 of Regulation D under the Securities Act of 1933, as amended based upon the
above facts, because Revere is an accredited investor and because the issuance of the Warrant was a private transaction by the Company
and did not involve any public offering. The Warrant is treated as embedded equity and separate disclosure is not necessary.

Senior Convertible Notes Amendment

Effective as of April 28, 2016, the Company and certain investors: Calapasas West Partners, L.P.; Full Value Partners, L.P.; Full

Value Special Situations Fund, L.P.; MCM Opportunity Partners, L.P.; Mercury Partners, L.P.; Opportunity Partners, L.P.; Special
Opportunities Fund, Inc.; and Steady Gain Partners, L.P. (collectively the “Bulldog Investors”) amended the convertible 9% senior notes
(“Amended Convertible Notes”) to purchase shares of the Company’s Common Stock. Prior to the amendment, the aggregate principal
amount of the Convertible Notes ("Convertible Notes") was $3,000,000.

Pursuant to the terms of the Amended Convertible Notes, upon thirty ( 30) calendar days’ notice (“Notice”), the Company may

prepay any portion of the outstanding Principal Amount and accrued and unpaid interest, if any, without penalty. In addition, upon Notice
the Bulldog Investors may now exercise their right to convert all or any portion of the outstanding Principal Amount and any accrued but
unpaid interest into shares of Common Stock any time prior to the repayment in full of the Amended Convertible Notes. The maximum
number of shares of Common Stock issuable upon conversion of the Amended Convertible Notes is 1,417,079 shares. As of December 31,
2017, the Bulldog Investors converted approximately $1.64 million of principal amount into 1,417,079 shares, pre-reverse split of the
Company's Common Stock, the maximum number of shares allowed.

Chesapeake Square Refinance

On July 11, 2016, the Company executed a promissory note for  $4.60 million to refinance the Chesapeake Square collateralized

portion of the KeyBank Credit Agreement totaling $3.90 million. The new loan matures in August 2026 with monthly principal and interest
payments due at an interest rate of 4.70%.

Perimeter Square Refinance

On July 29, 2016, the Company executed a promissory note for  $4.50 million to refinance the Perimeter promissory note totaling

$4.10 million. The loan matures in August 2026 with principal due at maturity and bears interest at 4.06%.

118

 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

On June 14, 2017, the Company executed a promissory note for  $6.25 million to refinance the Perimeter loan totaling  $4.50

million. The loan matures December 2018 with monthly interest only payments.  Principal is due at maturity. The loan bears interest at
5.50%. As of December 31, 2017, $5.38 million has been borrowed on the note with the remaining  $870 thousand available for tenant
improvements.

Berkley, Sangaree/Tri-County

On November 10, 2016, the Company executed a promissory note for  $9.40 million for the purchase of Berkley, Sangaree/Tri-
County. The loan matures in December 2026 with monthly interest only payments due through 2021 at which time monthly principal and
interest payments begin. The loan bears interest at 4.78%.

Riverbridge

On November 15, 2016, the Company executed a promissory note for  $4.00 million for the purchase of Riverbridge. The loan

matures in December 2026 with principal due at maturity and bears interest at 4.48%.

Franklin

On December 12, 2016, the Company executed a promissory note for  $8.52 million for the purchase of Franklin. The loan

matures in January 2027 with monthly interest only payments due through January 2020 at which time monthly principal and interest
payments begin. The loan bears interest at 4.93%.

Lumber River

On December 20, 2016, the Company executed a promissory note for  $1.50 million. The loan matures in June 2018 with interest

only payments at a rate of 295 basis points over one month LIBOR through 2017. Principal payments begin in 2018.

Harbor Point Renewal

On December 2, 2016, the Company renewed the promissory note for  $649 thousand on Harbor Point for two years. The loan

matures on December 5, 2018 with monthly principal and interest payments. The loan bears interest at 5.85%.

Rivergate

On December 21, 2016, the Company executed a promissory note for  $24.20 million for the purchase of Rivergate. The loan

matures in December 2019 with interest only payments at a rate of 295 basis points on one month LIBOR for the first year and principal
and interest for the next two years.

With the sale of the Steak n' Shake outparcel at Rivergate, as discussed in Note 3, a  $1.52 million principal payment was made on

the Rivergate loan. The balance on the Rivergate loan was $22.69 million at December 31, 2017.

Folly Road Refinance

On March 22, 2017, the Company executed a promissory note for  $8.57 million to refinance the Folly Road collateralized portion

of the KeyBank Credit Agreement totaling $6.05 million. The loan matures in March 2020 with monthly interest only payments due
through April 2018 at which time monthly principal and interest payments begin based on a 25 year amortization. The loan bears interest
at 4.00%. As of December 31, 2017, $6.18 million has been borrowed on the note with the remaining  $2.39 million available for
construction and development.

Columbia Fire House Construction Loan

On May 3, 2017, the Company executed a promissory note for  $4.30 million related to construction at Columbia Fire House

("Columbia Fire House Construction Loan") at which time the original Columbia Fire House note ("Columbia Fire House Loan") was paid
down to $262 thousand. The loan matures in May 2020 with monthly interest only payments through November 2018 at which time
monthly principal and interest payments begin based on a 20 year amortization. The loan bears

119

 
    
    
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

interest at 4.00%. As of December 31, 2017, $3.42 million has been borrowed on the note with the remaining  $879 thousand available for
construction and development.

Walnut Hill Plaza Amendment

On July 18, 2017, the Company extended the $3.39 million Walnut Hill Plaza loan maturity to October 31, 2017.

On August 29, 2017, the Company amended the Walnut Hill Plaza promissory note for  $3.90 million. The amended loan matures

in September 2022 with monthly interest only payments through August 2018 at which time monthly principal and interest payments of
$26,850 begin based on a 20 year amortization. The loan bears interest at  5.50%.

    Bank Line of Credit

On September 16, 2017, the Company extended the $3.00 million bank line of credit to December 15, 2017. Subsequent to year

end the bank line of credit was extended, see Note 13.

Monarch Bank Building

On December 12, 2017, the Company extended the $1.27 million Monarch Bank Building loan to June 2019 with monthly

principal and interest payments of $7,340 at a rate of 4.85%.

Columbia Fire Station

On December 21, 2017, the Company paid  $262 thousand to satisfy the loan in full.

Loan Covenants

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of December 31,

2017, the Company has received a waiver through loan maturity for the debt to tangible net worth ratio on the Bank Line of Credit and a
waiver of the interest coverage ratio on the Revere Loan as of December 31, 2017 which was adversely impacted by the impairment on
note receivable and reserve on related party receivables recognized during fourth quarter 2017. As of December 31, 2017, the Company
believes it is in compliance with all other applicable covenants.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of December 31, 2017 are as follows (in thousands):

2018
2019
2020
2021
2022
Thereafter
Total principal repayments and debt maturities

For the Years Ended
December 31,

$

$

39,807
78,576
18,531
1,907
5,534
169,423
313,778

The Company has considered our short-term (one year or less) liquidity needs and the adequacy of our estimated cash flows from

operating activities and other expected financing sources to meet these needs. In particular, we have considered our scheduled debt
maturities and principal payments for the year ended December 31, 2018 of $39.81 million, which includes the $15.53 million maturity of
the KeyBank Line of Credit. Management is in the process of refinancing properties off the KeyBank Line of Credit to reduce the line to
under $52.50 million prior to July 1, 2018 in accordance with the Amended and Restated Credit Agreement. Management is in the process
of reviewing a term sheet for the refinancing of Revere, Shoppes at Eagle Harbor and Riversedge, approximately $11.11 million. All loans
due to mature are collateralized by properties within our

120

 
    
    
    
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

portfolio. Additionally, the Company expects to meet the short-term liquidity requirements, through a combination of the following:

•

•

•

•

available cash and cash
equivalents;
cash flows from operating
activities;
refinancing of maturing debt;
and
intended sale of seven undeveloped land parcels and sale of additional properties, if
necessary.

Management is currently working with lenders to refinance the loans noted above. The loans are expected to have customary

interest rates similar to current loans. They are subject to formal lender commitment, definitive documentation and customary conditions.

121

 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

8. Rentals under Operating Leases

Future minimum rents to be received under noncancelable tenant operating leases for each of the next five years and thereafter,

excluding CAM and percentage rent based on tenant sales volume, as of December 31, 2017 are as follows (in thousands):

2018
2019
2020
2021
2022
Thereafter
Total minimum rents

9. Equity and Mezzanine Equity

Common Stock One-for-Eight Reverse Stock Split

For the Years Ended
December 31,

$

$

41,786
36,626
29,626
22,759
17,828
47,312
195,937

On February 27, 2017, we announced that our Board of Directors had approved the Reverse Stock Split. The Reverse Stock Split
took effect at approximately 5:00 p.m. Eastern Time on March 31, 2017 (the “Effective Time”). At the Effective Time, every eight issued
and outstanding shares of Common Stock were converted into one share of Common Stock, and as a result, the number of outstanding
shares of Common Stock was reduced from approximately 68,707,755 to approximately 8,588,470. At the Effective Time, the number of
authorized shares of Common Stock was also reduced, on a one-for-eight basis, from 150,000,000 to 18,750,000. The par value of each
share of Common Stock remained unchanged. No fractional shares were issued in connection with the Reverse Stock Split. Instead, the
Company's transfer agent, aggregated all fractional shares that otherwise would have been issued as a result of the Reverse Stock Split and
those shares were sold into the market. Shareholders who would otherwise hold a fractional share of the Company's stock received a cash
payment from the net proceeds of the sale in lieu of such fractional shares. All share and share-related information presented in this Annual
Report on Form 10-K have been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Split.

The Company has authority to issue 33,750,000 shares of stock, consisting of 18,750,000 shares of $0.01 par value Common

Stock (“Common Stock”) and 15,000,000 shares of preferred stock of which 5,000,000 shares have been classified as no par value Series B
Preferred Stock (“Series B Preferred ”), 4,000,000 shares as Redeemable Preferred Stock ("Series D Preferred") and 4,500 shares of Series
A Preferred Stock ("Series A Preferred). The Company increased the number of shares of Common Stock authorized from 1,875,000 to
9,375,000 during June 2013, and from 9,375,000 to 18,750,000 during June 2015.

Substantially all of our business is conducted through the Company’s Operating Partnership. The Trust is the sole general partner

of the Operating Partnership and owned a 94.34% interest in the Operating Partnership as of December 31, 2017. Limited partners in the
Operating Partnership have the right to redeem their common units for cash or, at our option, common shares at a ratio of one common unit
for one common share. Distributions to common unit holders are paid at the same rate per unit as dividends per share to the Trust’s
common shareholders. As of December 31, 2017 and 2016, there were 11,226,868 and 11,218,694, respectively, of common units
outstanding with the Trust owning 10,591,850 and 10,456,740, respectively, of these common units.

Series A Preferred Stock

At December 31, 2017 and December 31, 2016, the Company had 562 shares of no par value Series A

Preferred issued and outstanding,4,500 authorized and a $1,000 liquidation preference per share, or $562 thousand in aggregate. The Series
A Preferred accrues cumulative dividends at a rate of 9% per annum, which is paid quarterly. The Company has the right to redeem the 562
shares of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred plus
any accrued but unpaid dividends.

122

    
 
 
    
    
    
    
Table of Contents     

9. Equity (continued)

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

Series C Preferred Stock Offering

On March 19, 2015, the Company entered into securities purchase agreements dated as of  March 19, 2015 (the “Securities

Purchase Agreements”), with certain accredited investors (the “Investors”), pursuant to which, among other things, the Company sold an
aggregate of 93,000 shares of Series C Mandatorily Convertible Cumulative Perpetual Preferred Stock, liquidation value $1,000 per share
(the “Series C Preferred”), in a private placement (the “Private Placement”) to the Investors in exchange for aggregate consideration of
$93.00 million, consisting of $90.00 million in cash and the exchange of $3.00 million in senior convertible debt. Each share of Series C
Preferred was sold to the Investors at an offering price of $1,000 per share. Net proceeds from the Private Placement totaled $83.42
million, which included the impact of the underwriters' selling commissions and legal, accounting and other professional fees.

From March 19, 2015 until June 11, 2015, the holders of Series C Preferred were entitled to receive, when, and if authorized by
the Company’s Board of Directors and declared by the Company out of legally available funds, a dividend, on an as converted basis, that
mirrors any dividend payable on shares of Common Stock and also were entitled to share in any other distribution made on the Common
Stock on an as converted basis (other than dividends or other distributions payable in Common Stock). Any dividends or other distributions
on the Series C Preferred during this time period were to be paid, on an as converted basis, pro rata from the date of issuance.

The Series C Preferred was automatically converted into shares of Common Stock on June 11, 2015, which was the fifth business

day following the June 4, 2015 approval by the requisite holders of the Common Stock of the conversion of the Series C Preferred into
Common Stock and the issuance of Common Stock upon such conversion. Each share of Series C Preferred converted into 62.5 shares of
Common Stock at the conversion price of $16.00 per share. The conversion of the Series C Preferred into Common Stock at this rate was
considered to be a beneficial conversion feature, resulting in a deemed distribution of $59.52 million, which is included in the consolidated
statement of equity and also in the consolidated statement of cash flows as a non-cash transaction.

Series A and Series B Preferred Stock Exchange Offer

On June 15, 2015, the Company entered into an exchange offer (the “Exchange Offer”) to holders of its Series A Preferred and

Series B Preferred. The Exchange Offer permitted tendering shareholders to exchange their shares of Series A Preferred or Series B
Preferred for an aggregate of up to 2,606,656 of newly issued shares of the Company’s Common Stock.

Each share of Series A Preferred was exchangeable for  62.5 shares of Common Stock, and each share of the Series B Preferred
Stock was exchangeable for 1.5625 shares of Common Stock. On July 20, 2015, the Company completed the Exchange Offer, under which
1,247  shares  of  Series A  Preferred  and  865,481  shares  of  Series  B  Preferred  were  tendered  for 1,430,250  newly  issued  shares  of  the
Company's Common Stock. The Company paid cash in lieu of any fractional shares of Common Stock upon the exchange of the Series A
Preferred  and  Series  B  Preferred. The  Exchange  Offer  was  considered  to  be  a  beneficial  conversion  feature,  resulting  in  a  deemed
distribution  of $13.12 million,  which  is  included  in  the  consolidated  statement  of  equity  and  also  in  the  consolidated  statement  of  cash
flows as a non-cash transaction.

Series B Preferred Stock

On July 7, 2016 the Company filed a shelf registration statement relating to the potential issuance of up to  $50.00 million of our
Series B Preferred. On July 21, 2016, the Company entered into an Equity Distribution Agreement (the "Equity Distribution Agreement")
with a third party agent to sell such securities. As of December 31, 2017, the Company has issued 1,146,829 shares of Series B Preferred,
1,142,225 in 2016 and 4,604 in 2017, pursuant to the Equity Distribution Agreement in addition to the 729,119 shares that were currently
issued and outstanding. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory
conversion once the 20-trading day volume-weighted average closing price of our Common Stock, $0.01 par value per share, exceeds $58
per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our
Common Stock at a conversion price equal to $40.00 per share. In addition, holders of our Series B Preferred also have the option, at any
time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of Common
Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B
Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated,
accrued and unpaid dividends to and including the date of payment. The Series Preferred B has no maturity date and will remain
outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above.

123

 
 
Table of Contents     

9. Equity (continued)

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

Net proceeds from the Series B Preferred offering totaled $96 thousand and $23.40 million which includes the impact of the

underwriters’ selling concessions and legal, accounting and other professional fees for years ended December 31, 2017 and 2016,
respectively.

In conjunction with the 2014 issuances of Series B Preferred 1,986,600 warrants were issued. Each warrant permits investors to

purchase 0.125 share of Common Stock at an exercise price of $44 per share of Common Stock, subject to adjustment. The warrants expire
in April 2019.

At December 31, 2017 and December 31, 2016, the Company had 1,875,848 and 1,871,244 shares, respectively, and

5,000,000 shares of no par value Series B Preferred issued and authorized with a $25.00 liquidation preference per share, or $46.90 million
and $46.78 million in aggregate, respectively. The Series B Preferred bears interest at a rate of 9% per annum.

Series D Preferred Stock- Redeemable Preferred Stock

In 2016, the Company issued and sold 2,237,000 shares of Series D Preferred, liquidation value $25.00 per share, in a combination
of two public offerings. In September 2016, 1,600,000 shares of Series D Preferred were sold to investors at an offering price of $25.00 per
share. In December 2016, 637,000 shares of Series D Preferred were sold to investors at an offering price of $24.00 per share. Until
September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of
the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing
September 21, 2023, the holder’s will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by
2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%.
Dividends are payable quarterly in arrears on or before January 15th, April 15th, July 15th and October 15th of each year. On or after
September 21, 2021, the Company, may at its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share,
plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred
may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common
Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all
of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including
the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

The Series D Preferred requires the Company maintain asset coverage of at least  200%. If we fail to maintain asset coverage of at

least 200% calculated by determining the percentage value of (i) our total assets plus accumulated depreciation minus our total liabilities
and indebtedness as reported in our financial statements prepared in accordance with accounting principles generally accepted in the United
States (“GAAP”) (exclusive of the book value of any Redeemable and Term Preferred Stock (defined below)) over (ii) the aggregate
liquidation preference, plus an amount equal to all accrued and unpaid dividends, of outstanding shares of our Series D Preferred Stock and
any outstanding shares of term preferred stock or preferred stock providing for a fixed mandatory redemption date or maturity date
(collectively referred to as “Redeemable and Term Preferred Stock”) on the last business day of any calendar quarter (“Asset Coverage
Ratio”), and such failure is not cured by the close of business on the date that is 30 calendar days following the filing date of our Annual
Report on Form 10-K or Quarterly Report on Form 10-Q, as applicable, for that quarter, or the “Asset Coverage Cure Date,” then we will
be required to redeem, within 90 calendar days of the Asset Coverage Cure Date, shares of Redeemable and Term Preferred Stock, which
may include Series D Preferred Stock, at least equal to the lesser of (i) the minimum number of shares of Redeemable and Term Preferred
Stock that will result in us having a coverage ratio of at least 200% and (ii) the maximum number of shares of Redeemable and Term
Preferred Stock that can be redeemed solely out of funds legally available for such redemption. In connection with any redemption for
failure to maintain the Asset Coverage Ratio, we may, in our sole option, redeem any shares of Redeemable and Term Preferred Stock we
select, including on a non-pro rata basis. We may elect not to redeem any Series D Preferred Stock to cure such failure as long as we cure
our failure to meet the Asset Coverage Ratio by or on the Asset Coverage Cure Date. If shares of Series D Preferred Stock are to be
redeemed for failure to maintain the Asset Coverage Ratio, such shares will be redeemed solely in cash at a redemption price equal to
$25.00 per share plus an amount equal to all accrued but unpaid dividends, if any, on such shares (whether or not declared) to and including
the redemption date.

Net proceeds from the public offering totaled $52.4 million, which includes the impact of the underwriters' selling commissions

and legal, accounting and other professional fees.

124

 
   
Table of Contents     

9. Equity (continued)

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

At December 31, 2017 and December 31, 2016, the Company had 2,237,000 issued and 4,000,000 authorized shares of no par
value Series D Preferred with a $25.00 liquidation preference per share, or $55.93 million in aggregate. Accretion of Series D Preferred
discount was $723 thousand, $0 thousand and $0 thousand for the years ended December 31, 2017, 2016 and 2015, respectively.

Earnings per share

Basic earnings per share for the Company’s common shareholders is calculated by dividing income (loss) from continuing
operations, excluding amounts attributable to preferred stockholders and the net loss attributable to noncontrolling interests, by the
Company’s weighted-average shares of Common Stock outstanding during the period. Diluted earnings per share is computed by dividing
the net income (loss) attributable to common shareholders, excluding amounts attributable to preferred shareholders and the net income
(loss) attributable to noncontrolling interests, by the weighted-average number of common shares including any dilutive shares.

As of December 31, 2017, 2016 and 2015, the below shares are able to be converted to Common Stock. The common units,
convertible preferred stock, cumulative convertible preferred stock, and warrants have been excluded from the Company’s diluted earnings
per share calculation because their inclusion would be antidilutive. In addition to the below, 750,000 shares of the Company's Common
Stock may be issued upon exercise of a warrant, solely in the event of a default under a loan agreement in which we serve as a guarantor.

December 31, 2017

December 31, 2016

December 31, 2015

Outstanding
shares

Potential
Dilutive
Shares

Outstanding
shares

Potential
Dilutive
Shares

Outstanding
shares

Potential
Dilutive
Shares

635,018  
1,875,848  
2,237,000  

635,018  
1,172,405  
3,297,465  

761,954  
1,871,244  
2,237,000  

506,911  
1,169,528  
3,297,465  

506,911  
729,119  
—  

329,378    

2,509  

329,378    
2,509  

177,135  

419,360
455,699
—

329,453
177,135

Common units
Series B Preferred Stock
Series D Preferred Stock
Warrants to purchase Common
Stock
Senior Convertible Notes

Dividends

Dividends were made to holders of common units, common shares and preferred shares as follows (in thousands):

Common unit and common
shareholders
Preferred shareholders

   Total

Years Ended December 31,
2016

2017

2015

  $

  $

13,477   $
9,969  
23,446   $

15,328   $
4,713  
20,041   $

9,786
13,628
23,414

On December 14, 2017, the Company declared a quarterly $0.34 per share dividend payable on or about January 15, 2018 to
common shareholders and unit holders of record as of December 28, 2017. Accordingly, the Company has accrued $3.19 million as of
December 31, 2017 for this dividend.

During the three months ended December 31, 2017, the Company declared quarterly dividends of  $2.29 million to preferred

shareholders of record as of December 30, 2017 to be paid on January 15, 2018. Accordingly, the Company has accrued $2.29 million as of
December 31, 2017 for this dividend.

125

 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
    
    
Table of Contents     

9. Equity (continued)

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

2015 Long-Term Incentive Plan

On June 4, 2015, the Company's shareholders approved the 2015 Long-Term Incentive Plan (the "2015 Incentive Plan"). The
2015 Incentive Plan allows for issuance of up to 125,000 shares of the Company's Common Stock to employees, directors, officers and
consultants for services rendered to the Company. The 2015 Incentive Plan replaced the 2012 Stock Incentive Plan ("Stock Incentive
Plan").

During the year ended December 31, 2017, the Company issued  11,465 shares to employees for services rendered to the
Company. The market value of these shares at the time of issuance was approximately $155 thousand. As of December 31, 2017, there are
41,104 shares available for issuance under the Company’s 2015 Incentive Plan.

During the year ended December 31, 2016, the Company issued  42,069 shares to employees, directors, officers and consultants for

services rendered to the Company. The market value of these shares at the time of issuance was approximately $578 thousand.

During the year ended December 31, 2015, the Company issued  40,019 shares to employees, directors, officers and consultants for
services rendered to the Company. 9,658 of these shares were issued under the Stock Incentive Plan, and 30,362 of these shares were issues
under the 2015 Incentive Plan. The market value of these shares at the time of issuance was approximately $697 thousand.

2016 Long-Term Incentive Plan

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The
2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and
consultants for services rendered to the Company.

During the year ended December 31, 2017, the Company issued  99,527 shares to directors and consultants for services rendered to

the Company. The market value of these shares at the time of issuance was approximately $1.26 million. As of December 31, 2017, there
are 520,872 shares available for issuance under the Company’s 2016 Incentive Plan.

During the year ended December 31, 2016, the Company issued  4,601 shares to employees, directors, officers and consultants for

services rendered to the Company. The market value of these shares at the time of issuance was approximately $60 thousand.

126

 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

10. Commitments and Contingencies

Lease Commitments

The following properties are subject to ground leases which requires the Company to make a fixed annual rental payment and

includes escalation clauses and renewal options as follows (in thousands):

For the Years Ended December 31,

  Expiration Year

Amscot
Beaver Ruin Village
Beaver Ruin Village II
Leased office space Charleston, SC
Moncks Corner
Devine Street
    Total Ground Leases

2017

2016

2015

$

$

18   $
46  
19  
100  
121  
251  
555   $

18   $
46  
18  
92  
87  
180  
441   $

18  
23  
9  
118  
—  
—  
168    

2045
2054
2056
2019
2040
2035

Future minimum lease payments due under the operating leases, including applicable automatic extension options, are as follows

(unaudited, in thousands):

2018
2019
2020
2021
2022
Thereafter
Total minimum lease payments

Insurance

For the Years Ended December
31,

$

$

530
499
433
485
488
9,666
12,101

The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all
of the properties in its portfolio under a blanket insurance policy, in addition to other coverages, such as trademark and pollution coverage
that may be appropriate for certain of its properties. Additionally, the Company carries a directors’, officers’, entity and employment
practices liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes
the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the
coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk

The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among

others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants,
competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under
environmental and other laws.

The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically
concentrated in the Northeast, Mid-Atlantic, Southeast and Southwest, which markets represented approximately 4%, 23%, 72% and 1%,
respectively, of the total annualized base rent of the properties in its portfolio as of December 31, 2017. The Company’s geographic
concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse
portfolio. Additionally, the Company’s retail shopping center

127

    
    
 
 
 
 
   
 
 
 
    
    
    
    
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

10. Commitments and Contingencies (continued)

properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by,
one or more of these tenants.

Regulatory and Environmental

As the owner of the buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g.,

asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence,
maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for
such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure
to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or
remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely
handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which are subject to regulation.
Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these
activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could
increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially
and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or
environmental matters that may exist.

Litigation

The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to

commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse
impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the
amount can be reasonably estimated.

11. Related Party Transactions

The following summarizes related party activity as of and for the years ended  December 31, 2017, 2016 and 2015. The amounts

disclosed below reflect the activity between the Company and Mr. Wheeler's affiliates (in thousands).

Amounts paid to affiliates
Amounts received from affiliates
Amounts due from affiliates
Notes receivable

December 31,

2017

2016

2015

$

$
$
$

48   $
2,517   $
—   $
6,739   $

125   $
1,347   $
1,456   $
12,000   $

986

777
481
—

As discussed in Note 4, the Company loaned $11.00 million for the partial funding of Pineland Station Shopping Center in Hilton

Head, South Carolina to be known in the future as Sea Turtle Development and loaned $1.00 million for the sale of land to be used in the
development. The Company has recognized a $5.26 million impairment charge on the note receivable as discussed in greater detail in Note
4. The impairment charge is presented as “impairment of notes receivable” on the consolidated statements of operations. Subsequent to
December 31, 2017, the Company's agreement to perform development, leasing, property and asset management services for Sea Turtle
Development was terminated. Prior to the termination of the agreements, development fees of 5% of hard costs incurred were paid to the
Company. Leasing, property and asset management fees were consistent with those charged for services provided to non-related properties.

128

 
        
    
    
    
    
 
 
 
 
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

The Company has reserved  $2.36 million in amounts due from affiliates at December 31, 2017, as follows:

Sea Turtle Development
   Accrued interest on note receivable - due at maturity
   Accrued interest on note receivable - currently due
   Leasing Commissions
   Development fees
   Other
Other non-REIT Properties

$

$

895
443
190
182
18
636
2,364

Of the gross $833 thousand currently due from Sea Turtle Development $323 thousand was earned during the three months ended

December 31, 2017. Amounts due from Sea Turtle Development are reserved due to uncertainty surrounding the collectability given
current cash flow models. Cash flow models on the project include development costs to date, anticipated cost to complete, executed leases,
and financing available to complete and stabilize the project. Capitalization rates utilized in these models are based upon rates that the
Company believes to be within a reasonable range of current market rates for the respective project.

Amounts due from other non-REIT properties have been reserved based on available cash flows at the respective properties and

payment history. The reserve is included in “provision for credit losses” on the consolidated statements of operations. Subsequent to
December 31, 2017, the management agreements for these properties have or are in the process of being terminated.

At December 31, 2016, $657 thousand in accrued interest on the notes receivable was included in amounts due from affiliates, of

this $415 thousand was due at maturity. Amounts due from affiliates also include $166 thousand in development fees at December 31,
2016. These amounts are included in "related party receivables, net" on the consolidated balance sheets.

In 2016, in connection with the acquisition of Berkley and Sangaree/Tri-County, the Operating Partnership entered into a tax

protection agreement that obligates the Operating Partnership to reimburse Jon Wheeler, the Company's former CEO, for his tax liabilities
resulting from the recognition of certain taxable income or gain in the event the Operating Partnership takes certain action prior to
November 10, 2023 with respect to Sangaree Plaza, Tri-County Plaza and Berkley.

129

 
 
    
Table of Contents

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

12. Selected Quarterly Financial Data (Unaudited)

The following tables summarize certain selected quarterly financial data for 2017 and 2016 (in thousands, except per share data):

Total Revenues
Operating Income (Loss)
Net loss from continuing operations
Net income (loss) from discontinued operations
Net loss attributable to Wheeler REIT common shareholders
Loss per share from continuing operations (basic and diluted)
Income per share from discontinued operations

Total Revenues
Operating Income (Loss)
Net loss from continuing operations
Net income from discontinued operations
Net loss attributable to Wheeler REIT common shareholders
Loss per share from continuing operations (basic and diluted) (1)
Income per share from discontinued operations (1)

$

$

2017 Quarters

First

Second

Third

Fourth

14,322   $
1,173  
(2,689)  
1,529  
(3,602)  
(0.59)  
0.17  

14,719   $
2,542  
(715)  
(11)  
(3,207)  
(0.37)  
—  

15,198  
1,779  
(2,173)  
—  
(4,558)  
(0.52)  
—  

14,296
(4,952)
(8,719)
—
(10,696)
(1.22)
—

2016 Quarters

First

Second

Third

Fourth

9,138   $
(1,164)  
(3,583)  
21  
(3,740)  
(0.45)  
—  

11,084   $
(13)  
(3,754)  
743  
(3,210)  
(0.46)  
0.08  

11,911   $
1,666  
(1,674)  
40  
(2,752)  
(0.32)  
—  

12,027
(780)
(4,051)
20
(6,214)
(0.73)
—

(1) Adjusted the previously reported amounts for all four quarters in 2016 for Reverse Stock Split to be consistent with 2017 presentations.

13. Subsequent Events

Resignation of our CFO, Wilkes Graham and appointment of Matthew Reddy as CFO

On January 4, 2018, Wilkes Graham tendered his resignation as the CFO of the company. Such resignation was to be effective on

or before March 4, 2018. On January 23, 2018, the Company received communication on behalf of Mr. Graham indicating that he had
terminated his employment immediately for Good Reason (as defined in his employment agreement). The Company disagrees Mr. Graham
had Good Reason to terminate his employment. Further, the terms of his employment contract provide that the effective date of termination
would occur 60 days following written notice of termination from Mr. Graham with or without Good Reason, and not immediately. 
Accordingly, the Company has expressly reserved all claims that it may possess in relation to Mr. Graham’s employment. The Board of
Directors (the “Board”) named Matthew Reddy, the Company’s Chief Accounting Officer as Chief Financial Officer. There is no family
relationship between Mr. Reddy and any director, executive officer, or person nominated or chosen by us to become a director or executive
officer of the company.

Sale of Chipotle at Conyers Crossing

On January 12, 2018, the Company completed the sale of the Chipotle ground lease at Conyers Crossing for a contract price of

$1.27 million, resulting in a gain of $1.05 million with net proceeds of $1.16 million.

130

 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
2018 Series D Preferred Stock Offering- Redeemable Preferred Stock

In January 2018, the Company, issued and sold 1,363,636 shares of Series D Preferred, in a public offering. Each share of Series D
Preferred Stock was sold to investors at an offering price of $16.50 per share. Net proceeds from the public offering totaled $21.16 million,
which includes the impact of the underwriters' selling commissions and legal, accounting and other professional fees.

Bank Line of Credit Renewal

On January 10, 2018, the Company extended the $3.00 million bank line of credit to June 15, 2018 with interest only payments

due monthly at a rate of Libor + 3.00% with a floor of 4.25%.

JANAF Acquisition

On January 18, 2018, the Company acquired JANAF, a retail shopping center located in Norfolk, Virginia, for a purchase price of
$85.65 million, paid through a combination of cash, debt assumption and the issuance of 150,000 shares of Common Stock. The shopping
center, anchored by BJ's Wholesale Club, totals 887,917 square feet and was 94% leased at the acquisition date.

The following summarizes the consideration paid and the fair values of assets acquired and liabilities assumed in conjunction with

the acquisitions described above, along with a description of the methods used to determine fair value. In determining fair values, the
Company considered many factors including, but not limited to, cash flows, market cap rates, location, occupancy rates, appraisals, other
acquisitions and management’s knowledge of the current acquisition market for similar properties.

JANAF
(in thousands, unaudited)

Fair value of assets acquired and liabilities assumed:

Investment property (a)
Lease intangibles and other assets (b)
Above market leases (c)
Below market leases (c)
Debt assumption (d)
Net fair value of assets acquired and liabilities assumed:

Purchase consideration:

Consideration paid with cash and debt
Consideration paid with assumption of debt
Consideration paid with common stock

Total consideration (e)

$

$

$

$

77,383
11,040
2,079
(4,852 )
(58,867 )
26,783

25,653
58,867
1,130

85,650

a.

Represents the fair value of the net investment properties acquired which includes land, buildings, site improvements and tenant
improvements. The fair value was determined using following approaches:

i. the market approach valuation methodology for land by considering similar transactions in the markets;

ii. a combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost

evaluations, “go dark” analyses and residual calculations incorporating the land values; and

131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
iii.

the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted
market rates.

Represents the fair value of lease intangibles and other assets. Lease intangibles includes in place leases and ground lease
sandwich interests associated with replacing existing leases. The income approach was used to determine the fair value of these
intangible assets which included estimated market rates and expenses. It was determined that carrying value approximated fair
value for other asset amounts.

Represents the fair value of above/below market leases. The income approach was used to determine the fair value of above/below
market leases using market rental rates for similar properties.

Assumption of $53.71 million of debt at a rate of 4.49%, maturing July 2023 with monthly principal and interest payments of
$333,159 and assumption of $5.16 million of debt at a rate of 4.95%, maturing January 2026 with monthly principal and interest
payments of $29,964.

Represents the components of purchase consideration
paid.

b.

c.

d.

e.

Unaudited pro forma financial information in the aggregate is presented below for the acquisition of JANAF. The unaudited pro

forma information presented below includes the effects of the JANAF acquisition and those acquisitions noted in Note 3, as if they had
been consummated as of the beginning of the prior fiscal year. The pro forma results include adjustments for depreciation and amortization
associated with acquired tangible and intangible assets, straight-line rent adjustments, interest expense related to debt incurred and assumed.
The unaudited pro forma financial information is presented for informational purposes only and may not be indicative of the results of
operations that would have been achieved if these acquisition had taken place in January 1, 2017 or 2016.

Rental revenues
Net loss from continuing operations
Net loss attributable to Wheeler REIT
Net loss attributable to Wheeler REIT common shareholders
Basic loss per share
Diluted loss per share

JANAF - Bravo Loan

Years Ended December 31,

2017

2016

(in thousands, unaudited)

$
$
$
$
$
$

53,227   $
(11,424)   $
(9,374)   $
(22,327)   $
(2.54)   $
(2.54)   $

52,130
(15,261)
(13,097)
(20,793)
(2.43)
(2.43)

On January 18, 2018, the Company executed a promissory note for  $6.5 million for the purchase of JANAF at a rate of 4.65%.

The loan matures in January 2021 with interest due monthly.

CEO Transition

On January 29, 2018, the Board of the Company terminated Jon S. Wheeler as the Company’s Chairman, CEO and President. In
addition, in connection with the termination of Mr. Wheeler, the Board appointed David Kelly, the Company’s then acting CIO, as CEO
and President. The Company does not plan to fill the CIO position at this time.

Board of Directors

On January 29, 2018, Mr. Wheeler resigned from his position as a member of the Company’s Board of Directors to

pursue other interests. Mr. Wheeler was not a member of any committees of the Company.

132

 
 
 
 
    
Chief Operating Officer Appointment

In February 2018, M. Andrew Franklin, the Company's then acting Senior Vice President of Operations was appointed, as Chief

Operating Officer.

133

    
    
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule II-Valuation and Qualifying Accounts

December 31, 2017

Description

Allowance for doubtful accounts:

Year Ended December 31, 2017
Year Ended December 31, 2016

Balance at
Beginning
of Year

Charged to
Costs and
Expense

Deductions
from
Reserves

Balance at
End of
Year

(in thousands)

$

691   $
411  

2,821   $
425  

(443)   $
(145)  

3,069
691

134

 
 
 
 
 
 
   
   
   
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

December 31, 2017

Property Name

Land

Initial Cost

Building and
Improvements

Amscot Building

$

Lumber River Village

Monarch Bank

Perimeter Square

Riversedge North

Surrey Plaza

The Shoppes at TJ Maxx

The Shoppes at Eagle
Harbor
Twin City Commons

Walnut Hill Plaza

Tampa Festival

Forrest Gallery

Jenks Plaza

Winslow Plaza

Clover Plaza

St. George Plaza

South Square

Westland Square

Waterway Plaza

Cypress Shopping
Center
Harrodsburg
Marketplace
Port Crossing Shopping
Center
LaGrange Marketplace

DF I-Courtland

Edenton Commons

DF I-Moyock

Freeway Junction

Graystone Crossing

Bryan Station

Crockett Square

Harbor Point

DF I-Berkley

Laskin Road

Pierpont Centre

Brook Run Properties

Alex City Marketplace

Butler Square

Brook Run Shopping
Center
Beaver Ruin Village

Beaver Ruin Village II

—   $
800  
497  
1,566  
910  
381  
2,115  

785  
800  
734  
4,653  
3,015  
498  
1,325  
356  
706  
353  
887  
1,280  

2,064  

1,431  

792  
390  
894  
2,395  
908  
1,521  
922  
1,658  

1,546  
2,400  
250  
1,644  
484  
300  
454  
1,024  

2,209  
2,604  
1,153  

462   $

4,487  
1,909  
5,081  
2,208  
1,857  
6,719  

4,219  
3,041  
2,414  
6,691  
7,455  
918  
3,684  
1,197  
1,264  
1,911  
1,710  
1,248  

4,579  

2,485  

6,921  
2,648  
—  
—  
—  
6,755  
2,856  
2,756  

6,834  
—  
—  
—  
9,221  
—  
7,837  
6,401  

12,919  
8,284  
2,809  

Costs Capitalized 
Subsequent
to Acquisition

Gross Amount at which Carried
at End of Period

Improvements
(net)
(in thousands)
31   $
146  
77  
478  
638  
—  
554  

259  
24  
1,193  
657  
855  
77  
184  
26  
25  
—  
21  
11  

266  

78  

93  
7  
—  
—  
—  
13  
—  
57  

183  
69  
—  
209  
10  
8  
726  
32  

475  
3  
5  

135

Carrying
Costs

Land

Building and
Improvements

Total

—   $
—  
—  
—  
—  
—  
—  

—   $
943  
497  
1,566  
910  
381  
2,115  

—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  

—  

—  

—  
—  
—  
—  
—  
—  
—  
—  

—  
—  
—  
—  
—  
—  
—  
—  

—  
—  
—  

785  
800  
734  
4,695  
3,015  
498  
1,370  
356  
706  
353  
887  
1,280  

2,064  

1,509  

792  
390  
894  
2,395  
908  
1,521  
922  
1,658  

1,565  
2,469  
250  
1,649  
484  
300  
454  
1,024  

2,209  
2,604  
1,153  

493   $

4,490  
1,986  
5,559  
2,846  
1,857  
7,273  

4,478  
3,065  
3,607  
7,306  
8,310  
995  
3,823  
1,223  
1,289  
1,911  
1,731  
1,259  

4,845  

2,485  

7,014  
2,655  
—  
—  
—  
6,768  
2,856  
2,813  

6,998  
—  
—  
204  
9,231  
8  
8,563  
6,433  

493

5,433

2,483

7,125

3,756

2,238

9,388

5,263

3,865

4,341

12,001

11,325

1,493

5,193

1,579

1,995

2,264

2,618

2,539

6,909

3,994

7,806

3,045

894

2,395

908

8,289

3,778

4,471

8,563

2,469

250

1,853

9,715

308

9,017

7,457

13,394  
8,287  
2,814  

15,603

10,891

3,967

 
 
 
 
 
 
 
 
 
 
Property Name
Columbia Fire Station

Chesapeake Square

$

Sunshine Plaza

Barnett Portfolio

Grove Park

Parkway Plaza

Fort Howard Square

Conyers Crossing

LBP Milltown

LBP Vauxhall

McPherson

Darien Shopping Center

Devine Street

Folly Road

Georgetown

Ladson Crossing

Lake Greenwood Crossing

Lake Murray

Litchfield I

Litchfield II

Litchfield Market Village

Moncks Corner

Ridgeland

Shoppes at Myrtle Park

South Lake

South Park

St. Matthews

Berkley

Sangaree

Tri-County

Riverbridge

Laburnum Square

Franklin Village

Village at Martinsville

New Market Crossing

Rivergate Shopping Center

Totals

$

Initial Cost

Costs Capitalized 
Subsequent
to Acquisition

Gross Amount at which Carried
at End of Period

Land

Building and
Improvements  

Improvements
(net)

Carrying
Costs

Land

Building and
Improvements  

Total

2,305   $
895  
1,183  
3,107  
722  
772  
1,890  
2,101  
—  
—  
—  
188  
365  
5,992  
742  
2,981  
550  
447  
568  
568  
2,970  
—  
203  
3,182  
804  
943  
338  
1,005  
2,302  
411  
774  
3,736  
2,608  
5,208  
993  
1,570  
101,127   $

—   $

4,112  
6,368  
8,912  
4,590  
4,230  
7,350  
6,820  
—  
—  
—  
1,054  
1,941  
4,527  
1,917  
3,920  
2,499  
1,537  
929  
936  
4,716  
1,109  
376  
5,360  
2,025  
2,967  
1,941  
2,865  
2,922  
3,421  
5,384  
5,928  
9,426  
12,879  
5,216  
30,694  
300,651   $

4,334   $
638  
16  
141  
—  
14  
19  
—  
196  
1  
7  
1  
—  
180  
—  
38  
—  
—  
—  
—  
—  
—  
—  
11  
—  
5  
5  
(9)  
236  
141  
58  
50  
—  
3  
16  
10  
13,601   $

136

—   $
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—   $

2,305   $
1,219  
1,183  
3,193  
722  
772  
1,890  
2,101  
—  
—  
—  
188  
365  
5,992  
742  
2,981  
550  
447  
568  
568  
2,970  
—  
203  
3,182  
804  
943  
338  
1,005  
2,503  
552  
832  
3,734  
2,608  
5,208  
993  
1,570  
102,336   $

4,334   $
4,426  
6,384  
8,967  
4,590  
4,244  
7,369  
6,820  
196  
1  
7  
1,055  
1,941  
4,707  
1,917  
3,958  
2,499  
1,537  
929  
936  
4,716  
1,109  
376  
5,371  
2,025  
2,972  
1,946  
2,856  
2,957  
3,421  
5,384  
5,980  
9,426  
12,882  
5,232  
30,704  
313,043   $

6,639

5,645

7,567

12,160

5,312

5,016

9,259

8,921

196

1

7

1,243

2,306

10,699

2,659

6,939

3,049

1,984

1,497

1,504

7,686

1,109

579

8,553

2,829

3,915

2,284

3,861

5,460

3,973

6,216

9,714

12,034

18,090

6,225

32,274
415,379

 
 
 
 
 
 
 
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

Property Name

Encumbrances

Accumulated
Depreciation

Date of
Construction  

Date
Acquired

Depreciation
Life

Amscot Building

Lumber River Village

Monarch Bank

Perimeter Square

Riversedge North

Surrey Plaza

The Shoppes at TJ Maxx

The Shoppes at Eagle Harbor

Twin City Commons

Walnut Hill Plaza

Tampa Festival

Forrest Gallery

Jenks Plaza

Winslow Plaza

Clover Plaza

St. George Plaza

South Square

Westland Square

Waterway Plaza

Cypress Shopping Center

Harrodsburg Marketplace

Port Crossing Shopping Center

LaGrange Marketplace

DF I-Courtland (undeveloped land)

Edenton Commons (undeveloped land)

DF I-Moyock (undeveloped land)

Freeway Junction

Graystone Crossing

Bryan Station

Crockett Square

Harbor Point (undeveloped land)

DF I-Berkley (undeveloped land)

Laskin Road (undeveloped land)

Pierpont Centre

Brook Run Properties (undeveloped land)

Alex City Marketplace

Butler Square

Brook Run Shopping Center

Beaver Ruin Village

Beaver Ruin Village II

Columbia Fire Station (redevelopment property)

Chesapeake Square

Sunshine Plaza

(in thousands)
(5)   $

(3)

1,500

1,266

5,382

863

(5)  
(5)  

(3)

(5)  

(5)  

(5)  

5,727

3,341

3,111

3,903

8,368

8,669

(3)

(5)  

4,620

2,049

2,584

2,104

2,684

2,629

6,485

3,553

6,263

2,317

194

7,994

3,928

4,547

6,338

553

8,113

5,750

5,640

10,950

(5)  
(5)  
(5)  
(5)  

(5)  
(5)  
(5)  

(5)  

(4)  
(4)  

(5)  

3,421

4,507

5,900

137

203  
747    
1,133    
905    

1,293  

378    
1,341    
1,117  

493    
1,712    
1,137    
1,232    
189    
681    
142    
163    
202    
199    
153    
491    
276    
1,119    
370    
—    
—    
—    
759    
263    
292    
720    
—    
—    
—    

900    
—    
721    
503    
1,937    
643    
202    
—    
485    
494    

5/15/2004    

4/17/2008  

9/9/2008  

11/16/2012  
12/28/2007  
11/16/2012  
12/21/2012  
12/21/2012  
11/16/2012  
11/16/2012  
12/18/2012  
12/14/2007  
8/26/2013  
8/29/2013  
12/17/2013  
12/19/2013  
12/23/2013  
12/23/2013  
12/23/2013  
12/23/2013  
12/23/2013  
7/1/2014  
7/1/2014  
7/3/2014  
7/25/2014  
8/15/2014  
8/15/2014  
8/15/2014  
9/4/2014  
9/26/2014  
10/2/2014  
11/5/2014  
11/21/2014  
12/1/2014  
1/9/2015  

1/14/2015  
3/27/2015  
4/1/2015  
4/15/2015  
6/2/2015  
7/1/2015  
7/1/2015  
7/1/2015  
7/10/2015  
7/21/2015  

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

N/A

N/A

N/A

5-40 years

5-40 years

5-40 years

5-40 years

N/A

N/A

N/A

5-40 years

N/A

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

N/A

5-40 years

5-40 years

 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Name

Barnett Portfolio

Grove Park

Parkway Plaza

Fort Howard Square

Conyers Crossing

Darien Shopping Center

Devine Street

Folly Road

Georgetown

Ladson Crossing

Lake Greenwood Crossing

Lake Murray

Litchfield I

Litchfield II

Litchfield Market Village

Moncks Corner

Ridgeland

Shoppes at Myrtle Park

South Lake

South Park

St. Matthews

Berkley

Sangaree

Tri-County

Riverbridge

Laburnum Square

Franklin Village

Village at Martinsville

New Market Crossing

Rivergate Shopping Center

Totals

Encumbrances

Accumulated
Depreciation  

Date of
Construction  

Date
Acquired

Depreciation
Life

$

(in thousands)
  $

8,770

3,800

3,500

7,100

5,960

(1)  
(1)  

6,181

(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(1)  
(2)  
(2)  
(2)  

4,000

(1)  

8,516

(1)  
(1)  

22,689

  $

766    
424    
312    
519    
622    
57    
95    
228    
99    
221    
128    
104    
59    
67    
266    
60    
24    
290    
132    
154    
99    
115    
172    
178    
209    
205    
303    
444    
170    
928    
31,045    

8/21/2015  
9/9/2015  
9/15/2015  
9/30/2015  
9/30/2015  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
4/12/2016  
11/10/2016  
11/10/2016  
11/10/2016  
11/15/2016  
12/7/2016  
12/12/2016  
12/16/2016  
12/20/2016  
12/21/2016  

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

5-40 years

(1) Properties secure a $68.0 million mortgage note.
(2) Properties secure a $9.4 million mortgage note.
(3) These properties secure a $3.0 million bank line of credit.
(4) Properties secure a $9.4 million mortgage note.
(5) Properties secure the  $6.8 million Revere loan.

Balance at beginning of period
Additions during the period:
Acquisitions
Improvements
Disposals
Balance at end of period

2017

2016

(in thousands)

409,585  

$

252,831

—  
7,367  
(1,573 )  
415,379  

$

157,025
1,787
(2,058 )
409,585

$

$

138

 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
Exhibit

3.1

3.2

3.3

3.4

3.5

3.6

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

4.13

4.14

4.15

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

EXHIBIT INDEX

  Articles of Amendment and Restatement of the Registrant. (1)

  Articles of Supplementary of the Registrant dated September 16, 2016. (15)

  Articles of Supplementary of the Registrant dated December 1, 2016. (17)

  Articles of Amendment and Restatement, effective March 31, 2017 (18)

  Articles of Amendment and Restatement, effective March 31, 2017 (18)

  Amended and Restated Bylaws of Registrant (2)

Form of Certificate of Common Stock of Registrant (18)

Form of Certificate of Series B Preferred Stock of Registrant (3)

Form of Certificate of Series D Preferred Stock of the Registrant. (15)

Form of Warrant Certificate of Registrant (3)

Form of Warrant Agreement for December 2013/January 2014 Private Placement Offering (4)

Form of Warrant Agreement with Revere High Yield Fund, LP. (11)

Calapasas West Partners, L.P. Amended Convertible Promissory Note. (12)

Full Value Partners, L.P. Amended Convertible Promissory Note. (12)

Full Value Special Situations Fund, L.P. Amended Convertible Promissory Note. (12)

  MCM Opportunity Partners, L.P. Amended Convertible Promissory Note. (12)

  Mercury Partners, L.P. Amended Convertible Promissory Note. (12)

  Opportunity Partners, L.P. Amended Convertible Promissory Note. (12)

Special Opportunities Fund, Inc. Amended Convertible Promissory Note. (12)

Steady Gain Partners, L.P. Amended Convertible Promissory Note. (12)

  Warrant Agreement by and among the Registrant, Computershare, Inc. and Computershare Trust Company,N.A. (3)

  Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. (5)

Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of
Series A Convertible Preferred Units. (6)

Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of
Series B Convertible Preferred Units. (16)

Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of
Series D Cumulative Convertible Preferred Units. (15)

Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Amended
Designation of Additional Series D Cumulative Convertible Preferred Units. (17)

  Wheeler Real Estate Investment Trust, Inc. 2015 Long-Term Incentive Plan (7)

  Wheeler Real Estate Investment Trust, Inc. 2016 Long-Term Incentive Plan (14)

Employment Agreement with Jon S. Wheeler (10)

Employment Agreement with Wilkes Graham (10)

139

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

10.35

10.36

10.37

12.1

14.1

21.1

23.1

Employment Agreement with Robin Hanisch (10)

Employment Agreement with David Kelly (22)

Employment Agreement with Matthew Reddy (22)

Employment Agreement with M. Andrew Franklin (22)

Tax Protection Agreement dated October 24, 2014, by and among Jon S. Wheeler, Wheeler REIT, L.P., and
Wheeler Real Estate Investment Trust, Inc. (8)

Shareholders Rights Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc.
and Westport Capital Partners LLC as agent on behalf of certain investor. (9)

Board Observer Rights Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust,
Inc. and MFP Investors, LLC. (9)

Letter Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and Jon S.
Wheeler. (9)

Term Loan Agreement by and between Wheeler REIT, LP and Revere High Yield Fund, LP dated April 8, 2016.
(11)

Tax Protection Agreement dated February 8, 2017 (13)

  Amended and Restated Credit Agreement dated December 21, 2017. (19)

Purchase and Sale Agreement dated November 3, 2016 between WHLR-JANAF, LLC, JANAF Shopping Center,
LLC, JANAF Shops, LLC, JANAF HQ, LLC, and JANAF Crossing, LLC. (20)

First Amendment to JANAF Purchase and Sale Agreement, dated December 2, 2016. (20)

Second Amendment to JANAF Purchase and Sale Agreement, dated January 6, 2017. (20)

Third Amendment to JANAF Purchase and Sale Agreement, dated January 9, 2017. (20)

Fourth Amendment to JANAF Purchase and Sale Agreement, dated January 11, 2017. (20)

Fifth Amendment to JANAF Purchase and Sale Agreement, dated January 13, 2017. (20)

Sixth Amendment to JANAF Purchase and Sale Agreement, dated February 3, 2017. (20)

Seventh Amendment to JANAF Purchase and Sale Agreement, dated March 6, 2017. (20)

Eighth Amendment to JANAF Purchase and Sale Agreement, dated March 7, 2017. (20)

  Ninth Amendment to JANAF Purchase and Sale Agreement, dated March 8, 2017. (20)

Tenth Amendment to JANAF Purchase and Sale Agreement, dated June 9, 2017. (20)

Eleventh Amendment to JANAF Purchase and Sale Agreement, dated October 17, 2017. (20)

Twelfth Amendment to JANAF Purchase and Sale Agreement, dated November 9, 2017. (20)

Thirteenth Amendment to JANAF Purchase and Sale Agreement, dated November 30, 2017. (20)

Fourteenth Amendment to JANAF Purchase and Sale Agreement, dated December 19, 2017. (20)

Fifteenth Amendment to JANAF Purchase and Sale Agreement, dated January 17, 2018 (23)

JANAF Loan Agreement dated June 5, 2013. (21)

Statement of Computation of Ratios (23)

Code of Ethics (2)

Subsidiaries of Registrant (23)

Consent of Cherry Bekaert LLP (23)

140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.1

31.2

32.1

32.2

Certification of the Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14
of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (23)

Certification of the Chief Financial Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (23)

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (23)

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (23)

101.INS
XBRL

Instance Document (23)

101.SCH   XBRL Taxonomy Extension Schema Document (23)

101.CAL

  XBRL Taxonomy Extension Calculation Linkbase (23)

101.DEF

  XBRL Taxonomy Extension Definition Linkbase (23)

101.LAB

  XBRL Taxonomy Extension Labels Linkbase (23)

101.PRE

  XBRL Taxonomy Extension Presentation Linkbase (23)

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

(11)

(12)

(13)

(14)

(15)

(16)

(17)

Filed as an exhibit to the Registrant's report on Form 8-K, filed on August 8, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-177262) previously filed
pursuant to the Securities Act of 1933 and hereby incorporated by reference.
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-194831) previously filed
pursuant to the Securities Act of 1933 and hereby incorporated by reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 18, 2013 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-198245) previously filed
pursuant to the Securities Act of 1933 and hereby incorporated by reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 15, 2015 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 8, 2015 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's report on Form 8-K, filed on October 30, 2014 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 19, 2015 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 16, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on April 12, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on May 2, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on February 10, 2017 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 16, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on September 20, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on July 15, 2016 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 5, 2016 and hereby incorporated by
reference.

141

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(18)

(19)

(20)

(21)

(22)

(23)

Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 3, 2017 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 22, 2017 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on January 9, 2018 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on January 23, 2018 and hereby incorporated by
reference.
Filed as an exhibit to the Registrant's Report on Form 8-K, filed on February 20, 2018 and hereby incorporated by
reference.
Filed
herewith.

142

FIFTEENTH AMENDMENT TO PURCHASE AND SALE AGREEMENT

THIS FIFTEENTH AMENDMENT TO PURCHASE AND SALE AGREEMENT (this “Amendment”) is made as
of the 17th day of January, 2018, by and between JANAF SHOPPING CENTER, LLC, a Delaware limited liability company
(“JSC”), JANAF  SHOPS,  LLC,  a  Delaware  limited  liability  company  (“Shops”), JANAF  HQ,  LLC,  a  Virginia  limited
liability  company  (“JHQ”)  and JANAF CROSSINGS, LLC,  a  Virginia  limited  liability  company  (“Crossings”)  (collectively
and each individually, “Seller”), and WHLR-JANAF, LLC, a Delaware limited liability company, or assigns (the “Purchaser”).

Exhibit 10.36

RECITALS

R-1.        Seller  and  Purchaser  are  parties  to  a  certain  Purchase  and  Sale  Agreement  (as  amended,  the  “Purchase
Agreement”)  dated  as  of  November  3,  2016,  relating  to  certain  Property  located  in  the  City  of  Norfolk,  Virginia,  more
particularly described in the Purchase Agreement.

R-2.        This  Purchase  and  Sale Agreement  has  been  amended  by  a  certain  First Amendment  to  Purchase  and  Sale
Agreement  dated  December  2,  2016; a certain Second Amendment to Purchase and Sale Agreement dated January 6, 2017; a
certain Third Amendment to Purchase and Sale Agreement dated January 9, 2017; a certain Fourth Amendment to Purchase and
Sale Agreement dated January 11, 2017; a certain Fifth Amendment to Purchase and Sale Agreement dated January 13, 2017
(the  “Fifth Amendment”);  a  certain  Sixth Amendment  to  Purchase  and  Sale Agreement  dated  February  3,   2017  (the  “Sixth
Amendment”);  a  certain  Seventh  Amendment  to  Purchase  and  Sale  Agreement  dated  March  6, ,  2017;  a  certain  Eighth
Amendment to Purchase and Sale Agreement dated March 7, 2017; a certain Ninth Amendment to Purchase and Sale Agreement
dated  March  8,  2017;  a  certain  Tenth Amendment  to  Purchase  and  Sale Agreement  dated  June  9,  2017;  a  certain  Eleventh
Amendment  to  Purchase  and  Sale Agreement  dated  October  17,  2017;  a  certain  Twelfth Amendment  to  Purchase  and  Sale
Agreement  dated  November  9,  2017;  a  certain  Thirteenth Amendment  to  Purchase  and  Sale Agreement  dated  November  30,
2017; and a certain Fourteenth Amendment to Purchase and Sale Agreement dated December 19, 2017.

R-3.    Seller and Purchaser desire to further amend the Purchase Agreement.

AMENDMENT

NOW, THEREFORE, for and in consideration of the foregoing, and other good and valuable consideration, the receipt

and sufficiency of which are hereby acknowledged, Seller and Purchaser agree as follows:

1.

Closing Date. Notwithstanding the definition of “Closing Date” on the first page of the Purchase Agreement
(as  previously  amended),  the  Purchase Agreement  is  hereby  amended  to  provide  that  the  Closing  Date  shall  be  on  or  before
January  18,  2018. Notwithstanding  anything  to  the  contrary  contained  in  the  Purchase  Agreement  (as  amended),  neither
Purchaser nor Seller shall have any other right to extend the Closing Date.

2.

Miscellaneous.  Except  as  expressly  amended  in  this Amendment,  the  Purchase Agreement  (as  previously
amended)  shall  remain  in  full  force  and  effect  (and,  if  applicable,  is  reinstated). All  capitalized  terms  not  defined  in  this
Amendment shall have the same definition and meaning as set forth in the Purchase Agreement (as previously amended). In the
event  of  an  express  and  irreconcilable  conflict  between  the  terms,  conditions  and  provisions  of  the  Purchase Agreement  (as
previously amended) and those of this Amendment, the terms, conditions and provisions of this Amendment shall prevail.

3.

Counterparts.  This Amendment  may  be  executed  in  counterparts,  each  of  which  shall  be  deemed  to  be  an
original, and/or with counterpart signature pages, all of which shall be treated collectively as representing the single execution of
this  Amendment. This Amendment  may  also  be  executed  through  facsimile/electronic  signatures,  which  shall  have  the  same
binding effect on the parties as original signatures.

[SIGNATURE PAGES FOLLOW]

IN WITNESS WHEREOF, the parties have executed this Fourteenth Amendment to Purchase and Sale Agreement.

PURCHASER:

WHLR-JANAF, LLC, a Delaware limited liability company

By: Wheeler  REIT,  L.P.,  a  Virginia  limited  partnership,  its  Sole

Member

By: Wheeler Real Estate Investment Trust, Inc., a Maryland corporation, its

General Partner

By: /s/ Jon S. Wheeler

Jon S. Wheeler, Chief Executive Officer

SELLER:

JANAF SHOPPING CENTER, LLC,
a Delaware limited liability company

By:     Janaf Shopping Center Mezz LLC,
    a Michigan limited liability company,

its Sole Member

a Michigan limited liability company,

its Manager

By:    GPR McKinley Manager LLC,

By: /s/ Albert M. Berriz     

Albert M. Berriz, Manager

JANAF SHOPS, LLC,
a Delaware limited liability company

By:     Janaf Associates Mezz LLC,

a Michigan limited liability company,
its Sole Member

By:     GPR McKinley Manager LLC,

a Michigan limited liability company,
its Manager

By: /s/ Albert M. Berriz     

Albert M. Berriz, Manager

JANAF CROSSINGS, LLC,
a Virginia limited liability company

By:    Janaf Crossings Manager LLC

a Virginia limited liability company,
its Manager

Albert M. Berriz, Manager

By: /s/ Albert M. Berriz     

JANAF HQ, LLC,
a Virginia limited liability company

By:     GPR McKinley Manager LLC,

a Michigan limited liability company,
its Manager

Albert M. Berriz, Manager

By: /s/ Albert M. Berriz     

            
        
        
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

Our consolidated ratio of earnings to combined fixed charges and Preferred Stock dividends for the year ended December 31,

2017 and the years ended December 31, 2013, 2014, 2015 and 2016 are set forth below.

Exhibit 12.1

2017

Twelve Months Ended December 31,
2015

2016

2014

2013

Earnings:
Net loss from continuing operations
Add:
Fixed charges
Less: Net loss attributable to non-controlling interests

Total earnings

Fixed charges:
Interest expense
Amortization of deferred loan costs related to mortgage
indebtedness
Total fixed charges
Preferred dividends
Preferred dividend accretion
Total combined fixed charges and preferred dividends

$

(14,296) $

(13,062) $

(21,377) $

(12,053) $

(3,858)

(in thousands)

17,174
684
3,562 $

13,425
1,035
1,398 $

9,758
1,253
(10,366) $

6,814
1,196
(4,043) $

2,498
715
(645)

14,087 $

11,265 $

8,389 $

5,941 $

2,227

3,087
17,174
9,969
(809)
26,334 $

2,160
13,425
4,713
(417)
17,721 $

1,369
9,758
13,628
(8,925)
14,461 $

873
6,814
2,718
(380)
9,152 $

271
2,498
141
—
2,639

$

$

$

Ratio of earnings to combined fixed charges and
preferred dividends (A)

0.14

0.08

(0.72)

(0.44)

(0.24)

(A) The computation of our ratios of earnings to combined fixed charges and preferred stock dividends indicates that earnings were
inadequate to cover combined fixed charges and preferred stock dividends by approximately $22.77 million, $16.32 million, $24.83
million, $13.20 million, and $3.28 million the years ended December 31, 2017, 2016, 2015, 2014, and 2013, respectively.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUBSIDIARIES OF THE REGISTRANT

Exhibit 21.1

Wheeler Development, LLC    
Wheeler Interests, LLC,
Wheeler Real Estate, LLC
WHLR Management, LLC    
Brook Run Associates, LLC
Chesapeake Square Associates, LLC    
DF I - Courtland, LLC
DF I - Moyock II, LLC
DF-1 Carrollton, LLC
Harbor Point Associates, LLC
LaGrange Associates, LLC
Lumber River Associates, LLC
Lynnhaven Parkway Associates, LLC
Northpointe Investors, LLC
PCSC Associates, LLC
Perimeter Associates, LLC
Riversedge Office Associates, LLC
Tuckernuck Associates, LLC
Walnut Hill Plaza Associates, LLC
WD III Associates, LLC
WHLR - Alex City Marketplace, LLC
WHLR - Beaver Ruin Village II, LLC
WHLR - Beaver Ruin Village, LLC
WHLR - Brook Run Property, LLC
WHLR - Bryan Station LLC
WHLR - Butler Square, LLC
WHLR - Cardinal Plaza, LLC
WHLR - Carolina Place, LLC
WHLR - Clover LLC
WHLR - Columbia Fire House, LLC
WHLR - Conyers Crossing, LLC
WHLR - Crockett Square, LLC
WHLR - Cypress LLC
WHLR - Darien, LLC
WHLR - Devine Street, LLC
WHLR - Folly Road Crossing, LLC
WHLR - Ft. Howard Square, LLC
WHLR - Franklinton Square, LLC
WHLR - Freeway Junction LLC
WHLR - Georgetown, LLC
WHLR - Grove Park, LLC
WHLR - Harrodsburg Marketplace LLC
WHLR - Ladson Crossing, LLC
WHLR - Lake Greenwood Crossing, LLC
WHLR - Lake Murray, LLC
WHLR - Litchfield Market Village, LLC
WHLR - Moncks Corner, LLC
WHLR - Mullins South Park, LLC
WHLR - Nashville Commons, LLC
WHLR - Parkway Plaza, LLC
WHLR - Pierpont Center, LLC
WHLR - Ridgeland, LLC
WHLR - Shoppes at Myrtle Park, LLC
WHLR - South Lake Pointe, LLC
WHLR - South Square LLC
WHLR - St. George LLC
WHLR - St. Matthews, LLC

WHLR - Sunshine Shopping Plaza, LLC
WHLR - Waterway LLC
WHLR - Westland LLC
WHLR - Winslow LLC
WHLR - Berkley, LLC
WHLR - Forrest Gallery, LLC
Jenks Plaza Associates, LLC
WHLR - Laskin Road, LLC
Surrey Plaza Associates, LLC
WHLR - Tampa Festival, LLC
WHLR - Twin City Associates, LLC
WHLR - Graystone Crossing LLC
South Main Street Associates, LLC
P&W SC/GA Properties I, LLC
WHLR - Riverbridge Shopping Center, LLC
WHLR - Rivergate, LLC
WHLR - Franklin Village, LLC
WHLR - Laburnum Square, LLC
WHLR - Village of Martinsville, LLC
WHLR - New Market Crossing, LLC
WHLR - JANAF, LLC
WHLR - JANAF BRAVO, LLC
WHLR - JANAF BJ’s, LLC
WHLR - JANAF OFFICE, LLC
WHLR – Pierpont Center, LLC

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Virginia Beach, Virginia

We hereby consent to the incorporation by reference in the Registration Statements of Wheeler Real Estate Investment Trust, Inc., on Form
S-11 (Nos. 333-189887, 333-194831, 333-195492, 333-198245 and 333-198696), Form S-3 (No. 333-193563, 333-194252, 333-203563,
333-206014, 333-207241, 333-211506, 333-212426, 333-213294, 333-221877 and 333-222971), Form S-4 (No. 333-204957) and Form S-
8 (333-205845 and 333-213102) of our report dated March 7, 2018, relating to the consolidated financial statements and consolidated
financial statement schedules as of December 31, 2017 and 2016 and for each of the years in the three-year period ended December 31,
2017, which appears in the Company’s annual report on Form 10-K.

/s/ Cherry Bekaert LLP
Virginia Beach, Virginia
March 7, 2018

 
Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, David Kelly, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Wheeler Real Estate Investment Trust, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed

under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions

about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s

most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

 
 
 
 
 
 
 
 
 
 
 
Date: March 7, 2018

/s/ David Kelly

David Kelly
Chief Executive Officer

 
 
Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Matthew Reddy, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Wheeler Real Estate Investment Trust, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed

under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions

about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s

most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

 
 
 
 
 
 
 
 
 
 
 
Date: March 7, 2018

/s/ Matthew T. Reddy

Matthew T. Reddy
Chief Financial Officer

 
 
Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, David Kelly, Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. (the “Company”),

certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Annual Report on Form 10-K of the Company for the year ended  December 31, 2017 (“the Report”) fully complies with the

requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company.

/s/ David Kelly

David Kelly
Chairman and Chief Executive Officer

Date: March 7, 2018

 
 
Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Matthew Reddy, Chief Financial Officer of Wheeler Real Estate Investment Trust, Inc. (the “Company”),

certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Annual Report on Form 10-K of the Company for the year ended  December 31, 2017 (“the Report”) fully complies with the

requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company.

/s/ Matthew T. Reddy

Matthew T. Reddy
Chief Financial Officer

Date: March 7, 2018