Quarterlytics / Real Estate / REIT - Hotel & Motel / Xenia Hotels & Resorts, Inc.

Xenia Hotels & Resorts, Inc.

xhr · NYSE Real Estate
Claim this profile
Ticker xhr
Exchange NYSE
Sector Real Estate
Industry REIT - Hotel & Motel
Employees 46
← All annual reports
FY2014 Annual Report · Xenia Hotels & Resorts, Inc.
Sign in to download
Loading PDF…
2014 ANNUAL REPORT

To Our Stockholders,

In February 2015, Xenia Hotels & Resorts marked two important milestones with our spin-off
from InvenTrust Properties Corp. formerly known as Inland American Real Estate Trust Inc., and
our listing on the New York Stock Exchange. Xenia’s successful entrance into the public markets
and our current strong and diversified portfolio of lodging properties is the culmination of years
of hard work from a management team driven to provide investors with attractive risk-adjusted
returns. Our efforts over the last five years have driven significant improvement in the quality of
our portfolio while, at the same time, positioning us to take advantage of strong lodging market
fundamentals.

We are thrilled to have entered this new chapter in our Company’s history as an independent,
standalone company and to create value for our new stockholders as we execute our strategy of
investing primarily in premium full service, lifestyle and urban upscale hotels, with a focus on the
Top 25 markets and key leisure destinations in the United States.

An Independent Standalone Company

As a pure-play lodging real estate investment trust (REIT), we are well-positioned to continue to
grow our business through enhanced operational flexibility, efficient deployment of resources
and quick decision-making based solely on the needs of our business.

With our independent status, the Company instituted a new Board of Directors, led by our
Chairman, Jeffrey H. Donahue, a real estate industry and public company veteran. Our diverse
Board brings a unique range of experiences across the real estate as well as travel and leisure
industries, including significant public company experience. Further, our senior management
team possesses a proven track record, in-depth knowledge of our hotels and long-standing and
extensive relationships within the lodging industry that will enable us to successfully execute on
our investment strategies to create long-term value for our stockholders.

Our Unique and High Quality Portfolio Operated Under Premium Brands

We have built a unique portfolio that today consists of 46 hotels, comprising 12,636 rooms,
across 19 states and the District of Columbia, and a majority interest in two hotels under
development. We are very pleased to be affiliated with some of the strongest brands in the
lodging industry as well as leading independent management companies. Over the past few years
we have further diversified our portfolio through ownership of properties in the fast-growing
lifestyle segment of the lodging industry, tailored to attract the next generation traveler through
a distinctive experience in terms of “destination” locations and highly personalized service.

We delivered strong results in 2014 as we continued to build on our track record of growth in
critical metrics for our industry, with pro forma occupancy of 76.3%, pro forma ADR of $177.95
and pro forma RevPAR of $135.76.

Meaningful Growth Potential

We have always prided ourselves on our team’s ability to find the best opportunities to
strengthen and enhance our portfolio. Looking forward, our overarching objectives will be to
continue to invest primarily in premium full service, lifestyle and urban upscale hotels while
maximizing the value of our portfolio through aggressive asset management and capital
investment in our properties. We remain highly focused on generating attractive returns and
long-term value appreciation for our stockholders through:

Our Differentiated Market and Investment Strategy
We believe that Xenia is very well-positioned through our multi-pronged approach to find
the right type of asset, with significant upside potential, in the right type of market and that
attractive acquisition opportunities remain available at this stage of the lodging cycle. As a
prudent capital allocator, we will continue to evaluate the appropriate uses of our available
capital, including acquisition opportunities and return on investment projects at our existing
hotels while also continuing to thoroughly evaluate our existing assets and their potential
for future growth.

We plan to continue to invest across a range of urban and dense suburban areas, as well as
key leisure destinations, that offer multiple demand generators, favorable supply and
demand dynamics and attractive projected RevPAR growth. Today,
the properties
throughout our portfolio are in desirable locations within their markets and offer
exceptional facilities and other competitive advantages that are hard to replicate. As we
evaluate future investments, we intend to maintain our focus on hotels that provide guests
with a distinctive lodging experience, tailored to reflect local market environments rather
than properties that are heavily dependent on conventions and group business. Our past
acquisitions have included both newly constructed assets that require limited capital
investment as well as more mature and complex properties with opportunities for our
dedicated asset and project management teams to create value through more active
operational oversight and targeted capital expenditures. We intend to continue to seek
acquisition opportunities that exhibit similar characteristics as described above.

Our Proactive, Value-Added Asset Management, Project Management and Capital
Allocation
We have a strong track record of reinvestment, having invested approximately $235 million
in our portfolio since 2008, and are poised to drive growth through our integrated asset
management platform.

teams are a significant
Xenia’s highly experienced asset and project management
competitive strength, and are instrumental in our ability to acquire and operate assets and
to capitalize on re-positioning opportunities. As we move forward, we will continue to work
to maximize the value of our assets through all aspects of hotel operations and ancillary real
estate opportunities. Our team remains focused on driving property performance through
revenue enhancement and cost containment efforts. At the same time, we regularly review
opportunities to reinvest in our hotels to maintain quality, increase long-term value and
generate attractive returns on invested capital. By leveraging our dedicated in-house capital
planning and project management team, we are confident in our ability to develop our
capital plans and execute our renovation projects at a lower cost and in a more timely
manner than if we outsourced these services.

Positioned for Continued Success

Our mission is to strengthen our position as a leading owner of hotel properties across our
targeted segments and markets while being a prudent capital allocator. We have a successful
track record of executing our unique strategy and will remain focused on continuing to upgrade
our portfolio through targeted acquisitions and select potential dispositions. Importantly, in
addition to the strength of our current portfolio, our low leverage enables our capacity for
growth. We maintain a conservative amount of debt, consistent with our low leverage strategy,
and we have significant capacity for growth through our available cash on the balance sheet as
well as our $400 million unsecured line of credit.

We are pleased to have announced in March that our Board of Directors authorized our first
quarterly dividend of $0.23 per share, which we established at a level we intend to sustain,
reflecting the strength of Xenia’s business. We look forward our team’s continued successful
execution of our strategy and an exciting future delivering value for our stockholders.

As we look into 2015 and Xenia’s opportunities for expansion, we are confident in the continued
strong lodging market fundamentals in our targeted markets. Overall, we believe economic
growth has accelerated, supply growth remains muted and we are at a very attractive point in
our industry cycle. We are encouraged by the opportunities in front of us, both at our existing
hotels, as well as in the acquisition market. We believe we are well-positioned for continued
success and have an energized team that shares our vision and passion.

On behalf of Xenia’s employees, senior management and members of the Board, I thank you for
your support of our company.

Sincerely,

Marcel Verbaas
President and Chief Executive Officer

[THIS PAGE INTENTIONALLY LEFT BLANK]

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

Form 10-K

(Mark One)
Í ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

For the fiscal year ended December 31, 2014

SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to
Commission File No. 001-36594

XENIA HOTELS & RESORTS, INC.

(Exact Name of Registrant as Specified in Its Charter)

Maryland
(State or Other Jurisdiction of
Incorporation or Organization)

200 S. Orange Avenue
Suite 1200, Orlando, Florida
(Address of Principal Executive Offices)

20-0141677
(IRS Employer
Identification No.)

32801
(Zip Code)

Registrant’s telephone number, including area code: (407) 317-6950
Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock, $0.01 par value

Name of Each Exchange on Which Registered
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes ‘ No Í

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of

the Act. Yes ‘ No Í

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes ‘ No Í

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if
any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ‘ No ‘

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained

herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Í

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated

filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act
Large accelerated filer ‘
Non-accelerated filer Í

‘
Accelerated filer
Smaller reporting company ‘

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the

Act). Yes ‘ No Í

There was no public market for the registrant’s common stock, $0.01 par value per share, as of June 30, 2014, the

last business day of the registrant’s most recently completed second fiscal quarter.

As of March 25, 2015, there were 111,664,641 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
Part III of this Annual Report on Form 10-K incorporates by reference portions of the registrant’s Proxy Statement for
its 2015 Annual Meeting of Stockholders, which is expected to be filed on or prior to April 30, 2015.

XENIA HOTELS & RESORTS, INC.

TABLE OF CONTENTS

Part I
Special Note Regarding Forward-Looking Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basis of Presentation in this Annual Report on Form 10-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Market and Industry Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trademarks, Service Marks and Tradenames . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disclaimer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Defined Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1. Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Item 4. Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of

Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6.
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6A. Pro Forma Financial Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . .
Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8. Combined Consolidated Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . .
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . .
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part III

Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13. Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14. Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

ii
iii
v
v
vi
vi
1
16
48
48
58
58

59
61
66
72
101
102
141
141
141

142
142

142
142
142

Item 15. Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

143
146

Part IV

i

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Annual Report on Form 10-K, other than purely historical information, are
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. These statements include statements about Xenia Hotels & Resorts, Inc.’s (“Xenia”) plans,
objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash
distributions, prospects or future events and involve known and unknown risks that are difficult to predict. As a
result, our actual financial results, performance, achievements or prospects may differ materially from those
expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking
statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,”
“believe,” “estimate,” “guidance,” “predict,” “potential,” “continue,” “likely,” “will,” “would,” “illustrative” and
variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such
forward-looking statements are necessarily based upon estimates and assumptions that, while considered
reasonable by Xenia and its management based on their knowledge and understanding of the business and
industry, are inherently uncertain. These statements are not guarantees of future performance, and stockholders
should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and
other important factors, many of which are beyond our control, that could cause our actual results to differ
materially from the forward-looking statements contained in this Annual Report on Form 10-K (“Annual
Report”). Such risks, uncertainties and other important factors, include, among others, the risks, uncertainties and
factors set forth under “Part I–Item IA. Risk Factors” and “Part II–Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations,” and the risks and uncertainties related to the
following:

•

•

business, financial and operating risks inherent to real estate investments and the lodging industry;

seasonal and cyclical volatility in the lodging industry;

• macroeconomic and other factors beyond our control that can adversely affect and reduce demand for

hotel rooms;

•

•

•

•

•

•

•

•

•

•

•

•

•

•

contraction in the global economy or low levels of economic growth;

levels of spending in business and leisure segments as well as consumer confidence;

declines in occupancy and average daily rate;

fluctuations in the supply and demand for hotel rooms;

changes in the competitive environment in lodging industry and the markets where we own hotels;

events beyond our control, such as war, terrorist attacks, travel-related health concerns and natural
disasters;

our reliance on third-party hotel management companies to operate and manage our hotels;

our ability to maintain good relationships with our third-party hotel management companies and
franchisors;

our failure to maintain brand operating standards;

our ability to maintain our brand licenses at our hotels;

relationships with labor unions and changes in labor laws;

loss of our senior management team or key personnel;

our ability to identify and consummate acquisitions of additional hotels;

our ability to integrate and successfully operate any hotel properties acquired in the future and the risks
associates with these hotel properties;

ii

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

the impact of hotel renovations, repositionings, redevelopments and re-branding activities;

our ability to access capital for renovations and acquisitions on terms and at times that are acceptable to
us;

the fixed cost nature of hotel ownership;

our ability to service our debt;

changes in interest rates and operating costs;

compliance with regulatory regimes and local laws;

uninsured or underinsured losses, including those relating to natural disasters or terrorism;

changes in distribution channels, such as through internet travel intermediaries;

our status as an emerging growth company;

the amount of debt that we currently have or may incur in the future;

provisions in our debt agreements that may restrict the operation of our business;

our separation from Inland American Real Estate Trust, Inc. (“Inland American”), our former parent,
and our ability to operate as a stand-alone public company;

potential business conflicts of interests with Inland American;

our organizational and governance structure;

our status as a real estate investment trust (a “REIT”);

our taxable REIT subsidiary (“TRS”) lessee structure;

the cost of compliance with and liabilities under environmental, health and safety laws;

adverse litigation judgments or settlements;

changes in real estate and zoning laws and increase in real property tax rates;

changes in federal, state or local tax law, including legislative, administrative, regulatory or other
actions affecting REITs;

changes in governmental regulations or interpretations thereof; and

estimates relating to our ability to make distributions to our stockholders in the future.

These factors are not necessarily all of the important factors that could cause our actual financial results,
performance, achievements or prospects to differ materially from those expressed in or implied by any of our
forward-looking statements. Other unknown or unpredictable factors also could harm our results. All forward-
looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by
the cautionary statements set forth above. Forward-looking statements speak only as of the date they are made,
and we do not undertake or assume any obligation to update publicly any of these forward-looking statements to
reflect actual results, new information or future events, changes in assumptions or changes in other factors
affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more
forward-looking statements, no inference should be drawn that we will make additional updates with respect to
those or other forward-looking statements.

BASIS OF PRESENTATION IN THIS ANNUAL REPORT ON FORM 10-K

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation (“Xenia” or the “Company”),

was spun-off from Inland American Real Estate Trust, Inc. (“Inland American”), its former parent, through a

iii

taxable pro-rata distribution by Inland American of 95% of the outstanding common stock, $0.01 par value per
share (the “Common Stock”), of Xenia to holders of record of Inland American’s common stock as of the close
of business on January 20, 2015 (the “Record Date”). Each holder of record of Inland American’s common stock
received one share of Common Stock for every eight shares of Inland American’s common stock held at the
close of business on the Record Date (the “Distribution”). In lieu of fractional shares, stockholders of Inland
American received cash. On February 4, 2015, Xenia’s Common Stock began trading on the New York Stock
Exchange (“NYSE”) under the ticker symbol “XHR.” As a result of the Distribution, the Company became a
stand-alone, publicly-traded company.

Prior to and in connection with our separation from Inland American, we effectuated the transactions (the

“Reorganization Transactions”) described under “Part I–Item I. Business—Our Structure and Reorganization
Transactions—Our Corporate Reorganization.”

Unless otherwise indicated or the context otherwise requires, all information herein reflects the

consummation of the Reorganization Transactions, the disposition of other hotels previously owned by us and the
completion of our separation from Inland American, which separation occurred on February 3, 2015. References
herein to “we,” “our,” “us” and the “Company” refer to Xenia Hotels & Resorts, Inc. and its consolidated
subsidiaries, including XHR LP, a Delaware limited partnership, which we refer to as our “operating
partnership,” and references to “Xenia Hotels & Resorts, Inc.” refer only to Xenia Hotels & Resorts, Inc.,
exclusive of its subsidiaries, in each case giving effect to the Reorganization Transactions.

Presentation of historical operating and non-financial data and pro forma financial information

Unless otherwise indicated or the context otherwise requires, (i) operating and non-financial data, including
occupancy (as defined below), ADR (as defined below), RevPAR (as defined below), number of hotels, number
of rooms and Adjusted EBITDA, disclosed in the sections of this Annual Report on Form 10-K other than the
Financial Statement Sections (as defined below) and (ii) pro forma financial information in this Annual Report:

•

•

reflect the business and operations of the Company after the consummation of the Reorganization
Transactions and immediately following the completion of the separation of the Company from Inland
American on February 3, 2015, when we owned 46 premium full service, lifestyle and urban upscale
hotels and a majority interest in two hotels under development;

exclude one hotel sold on May 30, 2014, one hotel sold on August 28, 2014 and one hotel sold on
December 31, 2014;

• with respect to the hotel acquired during 2014, give effect to such acquisition as if such acquisition had

been consummated on January 1, 2014;

•

•

•

•

reflect the issuance on January 5, 2015 of 125 shares of preferred stock of the Company, designated as
12.5% Series A Cumulative Non-Voting Preferred Stock, $0.01 par value per share, with a liquidation
preference of $1,000 per share (the “Series A Preferred Stock”), in a private placement to
approximately 125 investors who qualify as “accredited investors” (as that term is defined in
Rule 501(a) of Regulation D of the Securities Act of 1933, as amended (the “Securities Act”)) for an
aggregate purchase price of $125,000, which we issued to facilitate our ability to qualify as a REIT in
connection with a potential section 336(e) election under the Internal Revenue Code of 1986, as
amended (the “Code”);

reflect the capital contribution from Inland American of $125.0 million made on February 3, 2015 in
connection with our separation from Inland American (the “Capital Contribution”);

reflect the repayment of approximately $84.0 million of borrowings outstanding under existing
mortgage indebtedness, funded by Inland American;

reflect an additional capital contribution of $16.0 million, all of which the Company intends to use to
paydown existing mortgage indebtedness in 2015;

iv

•

•

•

•

•

reflect a non-cash capital contribution of $96.0 million to settle the Company’s allocated share of
Inland American’s unsecured credit facility as of December 31, 2014;

reflect the Company’s entry into a new $400 million unsecured revolving credit facility;

reflect the issuance of 113,396,997 shares of our common stock to Inland American pursuant to a stock
dividend effectuated prior to the Distribution;

reflect the distribution of 107,728,104 shares of our common stock to holders of Inland American
common stock on February 3, 2015 and 5,669,893 shares retained by Inland American; and

reflect certain other adjustments as described in “Unaudited Pro Forma Combined Consolidated
Financial Statements.”

Presentation of combined consolidated financial information and certain operating and non-financial data

Unless otherwise indicated or the context otherwise requires, (i) the historical financial data (excluding all pro
forma financial data) in this Annual Report and (ii) the operating and non-financial data (but excluding all related
data prepared on a pro forma basis), including occupancy, ADR, RevPAR, number of hotels, number of rooms,
FFO (as defined below), Adjusted FFO (as defined below) and Adjusted EBITDA, disclosed in “Part II–Item 6.
Selected Financial Data” and “Part II–Item 7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations” (excluding all pro forma financial data) (collectively, the “Financial Statement Sections”)
reflects the combined and consolidated business and operations of the Company prior to consummation of the
Reorganization Transactions and the completion of the Company’s separation from Inland American.

MARKET AND INDUSTRY DATA

The market data and certain other statistical information used throughout this Annual Report are based on

independent industry publications, government publications or other published independent sources. These
sources generally state that the information they provide has been obtained from sources believed to be reliable,
but that the accuracy and completeness of the information are not guaranteed. The forecasts and projections are
based on industry surveys and the preparers’ experience in the industry, and there is no assurance that any of the
projected amounts will be achieved. We believe that the surveys and market research others have performed are
reliable, but we have not independently verified this information. STR. Inc. (“STR”) and PKF Hospitality
Research, LLC (“PKF-HR”) are the primary sources for third-party market data and industry statistics and
forecasts. STR does not guarantee the performance of any company about which it collects and provides data.
The reproduction of STR’s data without their written permission is strictly prohibited. Nothing in the STR or
PKF-HR data should be construed as advice. Some data is also based on our good faith estimates.

TRADEMARKS, SERVICE MARKS AND TRADENAMES

Xenia™ and related trademarks, trade names and service marks of Xenia appearing in this Annual Report
are the property of Xenia. Unless otherwise noted, all other trademarks, trade names or service marks appearing
in this Annual Report are the property of their respective owners, including Marriott International, Inc., Hilton
Worldwide Inc., Hyatt Hotels Corporation, Starwood Hotels and Resorts Worldwide, Inc., The Kimpton Hotel &
Restaurant Group Inc., Aston Hotels & Resorts LLC, Fairmont Hotels & Resorts and Loews Hotels, or their
respective parents, subsidiaries or affiliates (“Brand Companies”). In the event that any of our management
agreements or franchise agreements with the Brand Companies are terminated for any reason, the use of all
applicable trademarks and service marks owned by the Brand Companies will cease at the hotel where the
management agreement or franchise agreement was terminated; all signs and materials bearing the marks and
other indicia connecting the hotel to the Brand Companies will be removed (at the hotel’s or our expense).

v

DISCLAIMER

None of the Brand Companies or their respective directors, officers, agents or employees are issuers of the

shares described herein or had responsibility for the creation or contents of this Annual Report. None of the
Brand Companies or their respective directors, officers, agents or employees make any representation or
warranty as to the accuracy, adequacy or completeness of any of the following information, including any
financial information and any projections of future performance. The Brand Companies do not have an exclusive
relationship with us and will continue to be engaged in other business ventures, including the acquisition,
development, construction, ownership or operation of lodging, residential and vacation ownership properties,
which are or may become competitive with the properties held by us.

CERTAIN DEFINED TERMS

Except where the context suggests otherwise, we define certain terms in this Annual Report as follows:

•

•

•

•

•

•

•

•

•

•

•

•

•

“ADR” or “average daily rate” means hotel room revenue divided by total number of rooms sold in a
given period;

“Adjusted FFO” means FFO (as defined below), adjusted for certain items such as hotel property
acquisition and pursuit costs and other expenses we believe do not represent recurring operations;

“Aston,” “Fairmont,” “Hilton,” “Hyatt,” “Kimpton,” “Loews,” “Marriott,” and “Starwood” mean
Aston Hotels & Resorts LLC, Fairmont Hotels & Resorts, Hilton Worldwide Inc., Hyatt Hotels
Corporation, The Kimpton Hotel & Restaurant Group Inc., Loews Hotels, Marriott International, Inc.,
and Starwood Hotels and Resorts Worldwide, Inc., respectively, as well as their respective parents,
subsidiaries or affiliates;

“CAGR” means compound annual growth rate;

“FFO” means a measure that reflects net income or loss (calculated in accordance with U.S. generally
accepted accounting principles (“GAAP”)) excluding real estate depreciation and amortization, gains
(losses) from sales of real estate, impairments of real estate assets, the cumulative effect of changes in
accounting principles and adjustments for unconsolidated partnerships and joint ventures;

“Inland American” means Inland American Real Estate Trust, Inc., a Maryland corporation that has
elected to be taxed and currently qualifies, as a REIT, and that owned 100% of the outstanding shares
of the common stock of the Company prior to giving effect to the separation on February 3, 2015, and,
as the context may require, its consolidated subsidiaries other than us;

a “lifestyle” hotel refers to an innovative hotel with a focus on providing a unique and individualized
guest experience in a smaller footprint by combining traditional hotel services with modern
technologies and placing an emphasis on local influence;

a “luxury” hotel refers to a luxury hotel as defined by STR;

“occupancy” means the total number of rooms sold in a given period divided by the total number of
rooms available at a hotel or group of hotels;

a “premium full service hotel” refers to a hotel defined as “upper upscale” or “luxury” by STR;

“RevPAR” or “revenue per available room” means hotel room revenue divided by room nights
available to guests for a given period, and does not include non-room revenues such as food and
beverage revenue or other operating revenues;

“Top 25 Markets” refers to the top 25 U.S. lodging markets as defined by STR;

“TRS” refers to a taxable REIT subsidiary under the Code. “Our TRS” refers to XHR Holding, Inc., a
wholly-owned subsidiary of our operating partnership that will elect to be a TRS of ours;

vi

•

•

•

•

•

“TRS lessees” refers to the direct and indirect wholly-owned subsidiaries of our TRS;

an “upper midscale” hotel refers to an upper midscale hotel as defined by STR;

an “upper upscale” hotel refers to an upper upscale hotel as defined by STR;

an “upscale” hotel refers to an upscale hotel as defined by STR; and

an “urban upscale” hotel refers to a hotel located in an urban or similar high-density commercial area,
such as a central business district, and defined as “upscale” or “upper midscale” by STR.

vii

[THIS PAGE INTENTIONALLY LEFT BLANK]

Item 1. Business

Recent Developments

PART I

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation, was spun-off from Inland
American Real Estate Trust, Inc. (“Inland American”), its former parent, through a taxable pro-rata distribution
by Inland American of 95% of the outstanding common stock, $0.01 par value per share (the “Common Stock”),
of Xenia to holders of record of Inland American’s common stock as of the close of business on January 20, 2015
(the “Record Date”). Each holder of record of Inland American’s common stock received one share of Common
Stock for every eight shares of Inland American’s common stock held at the close of business on the Record Date
(the “Distribution”). In lieu of fractional shares, stockholders of Inland American received cash. On February 4,
2015, Xenia’s Common Stock began trading on the New York Stock Exchange (“NYSE”) under the ticker
symbol “XHR.” As a result of the Distribution, the Company became a stand-alone, publicly-traded company.

In connection with and in order to effectuate the separation and distribution, we and Inland American
entered into a Separation and Distribution Agreement. In addition, we entered into various other agreements with
Inland American to effect the separation and provide a framework for our relationship with Inland American
post-separation, such as a Transition Services Agreement and an Employee Matters Agreement. These
agreements provide for the allocation between us and Inland American of Inland American’s assets, liabilities
and obligations (including its properties, employees and tax-related assets and liabilities) attributable to periods
prior to, at and after our separation from Inland American and govern certain relationships between us and Inland
American after the separation. For more information regarding these agreements, see “Part III-Item 13. Certain
Relationships and Related Transactions and Director Independence.”

Effective February 3, 2015, we entered into a $400 million unsecured revolving credit facility with a
syndicate of banks. For additional information, see “Part II—Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility.”

On February 4, 2015, in conjunction with the listing of our common stock on the NYSE, the Company
commenced a modified “Dutch Auction” self-tender offer (the “Tender Offer”) to purchase for cash up to $125
million in value of shares of the Company’s common stock at a price not greater than $21.00 nor less than $19.00
per share, net to the seller in cash, less any applicable withholding of taxes and without interest. The Tender
Offer expired at 5:00 P.M., New York City Time, on March 5, 2015. As a result of the Tender Offer, the
Company accepted for purchase 1,759,344 shares of its common stock at a purchase price of $21.00 per share,
for an aggregate purchase price of $36.9 million (excluding fees and expenses relating to the Tender Offer),
which was funded from cash on hand. The 1,759,344 shares of common stock accepted for purchase in the
Tender Offer represent approximately 1.6% of the Company’s common stock outstanding as of February 3, 2015,
the last day prior to the commencement of the Tender Offer. Stockholders who properly tendered and did not
properly withdraw shares of common stock in the Tender Offer at or below the final purchase price of $21.00 per
share had all of their tendered shares of common stock purchased by the Company at $21.00 per share.
Immediately following completion of the Tender Offer, the Company had approximately 111,664,641 shares of
common stock outstanding.

On March 2, 2015, we paid off a mortgage in the amount of $26.3 million relating to the Andaz San Diego.

On March 13, 2015, the Company’s Board of Directors authorized a cash dividend of $0.1457 per share of
the Company’s Common Stock for the first quarter of 2015. The dividend represents the Company’s anticipated
regular quarterly dividend of $0.23 per share, prorated for the period from February 3, 2015, the Distribution
date, to March 31, 2015, the last day of the first quarter. The dividend will be paid on April 15, 2015 to all
holders of record of the Company’s Common Stock as of the close of business on March 31, 2015. For additional
information, see “Part II—Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities—Dividends.”

1

Overview

We are a self-advised and self-administered REIT that invests primarily in premium full service, lifestyle
and urban upscale hotels, with a focus on the Top 25 Markets as well as key leisure destinations in the United
States. As of December 31, 2014, we owned 46 hotels, comprising 12,636 rooms, across 19 states and the
District of Columbia, and had a majority interest in two hotels under development. Our hotels are primarily
operated by industry leaders such as Marriott, Hilton, Hyatt, Starwood, Kimpton, Aston, Fairmont and Loews, as
well as leading independent management companies, under the brands listed in the following table(1):

Brand Affiliation

Number
of Hotels

Number
of Rooms

Percentage
of Total Rooms

Marriott
Autograph Collection(2) . . . . . . . . . . . . . . . . . . . . . . . .
Courtyard by Marriott . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Renaissance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residence Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
4
9
2
3

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

21

Hilton
DoubleTree . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Embassy Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hampton Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hilton . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hilton Garden Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Homewood Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1
1
2
3
2
1

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10

Hyatt
Andaz . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt Regency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Kimpton
Lorien . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Monaco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Starwood
Westin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Aston . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fairmont . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loews . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
1
2

6

1
3

4

2

2
1
1
1

437
630
3,099
1,014
637

5,817

220
223
264
669
478
162

2,016

451
118
1,154

1,723

107
605

712

893

893
645
545
285

3.5%
5.0%
24.5%
8.0%
5.0%

46.0%

1.7%
1.8%
2.1%
5.3%
3.8%
1.3%

16.0%

3.6%
0.9%
9.1%

13.6%

0.8%
4.8%

5.6%

7.1%

7.1%
5.1%
4.3%
2.3%

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46

12,636

100.0%

(1) The table excludes our two hotels under development.
(2) Our two hotels under development are Autograph Collection hotels, which will have a total of 150 rooms.

2

The following table sets forth certain information about our portfolio of hotels on a pro forma(1) basis:

Year Ended December 31,

2014(3)

2013

2012

Statistical Data:
Number of Hotels(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number of Rooms(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ADR(1)
RevPAR(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46
12,636

45
11,991

76.3%

75.2%

31
8,688
71.5%

$177.95
$135.76

$167.19
$125.73

$151.82
$108.54

(1)

Includes full year data for any hotel acquired during the applicable period by including applicable data for
such hotels while they were under prior ownership. See “Part II—Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations—Results of Operations” for a presentation of
such statistics from the date of acquisition of such hotels. For only those hotels operated by Marriott, our
historical annual operating results represented here from 2012 to 2013 include a 52-53 week fiscal calendar
used by Marriott at that time.

(2) The table excludes our two hotels under development.
(3) Full-year data for 2014 reflects impact by the August 2014 South Napa Earthquake which resulted in
damage at two hotels, the Andaz Napa and Marriott Napa Valley Hotel & Spa. The Marriott sustained
limited damage, with 4,305 room nights out of order, and fully re-opened in October 2014. The Andaz
partially re-opened in December 2014, with a total 17,106 room nights out of order, and fully re-opened in
January 2015.

On a pro forma basis, for the twelve months ended December 31, 2014, we generated pro forma revenues of
$919.0 million, pro forma Adjusted EBITDA of $254.8 million, and net income attributable to Company of $44.4
million. In addition, for the twelve months ended December 31, 2014, 76.1% of our pro forma revenues were
derived from hotels located in the Top 25 Markets and key leisure destinations. For our definition of Adjusted
EBITDA and why we present it as well as a reconciliation of Adjusted EBITDA to net income attributable to
Company, the most directly comparable GAAP financial measure, see “Part II–Item 6. Selected Financial Data”
and “Part II–Item 6A. Pro Forma Financial Information”. See also “Basis of Presentation in this Annual Report
on Form 10-K.” We currently estimate that the damage resulting from the August 2014 earthquake in Northern
California at our two hotels, the Marriott Napa Valley & Spa and Andaz Napa, will negatively impact our 2014
Adjusted EBITDA by approximately $4 million to $5 million.

We plan to grow our business through a differentiated acquisition strategy, aggressive asset management
and capital investment in our properties. We primarily target markets and sub-markets with particular positive
characteristics, such as multiple demand generators, favorable supply and demand dynamics and attractive
projected RevPAR growth. We believe our focus on a broader range of markets allows us to evaluate a greater
number of acquisition opportunities and thereby be highly selective in our pursuit of only those opportunities
which best fit our investment criteria.

We own and pursue hotels in the upscale, upper upscale and luxury segments that are affiliated with
premium, leading brands, as we believe that these segments yield attractive risk-adjusted returns. Within these
segments, we focus on hotels that will provide guests with a distinctive lodging experience, tailored to reflect
local market environments rather than hotels that are heavily dependent on conventions and group business. We
also seek properties that exhibit an opportunity for us to enhance operating performance through aggressive asset
management and targeted capital investment. By balancing our portfolio between premium full service, lifestyle
and urban upscale hotels with these characteristics we believe we are able to achieve strong cash flows and
attractive returns.

Since 2010, we have acquired 28 of our hotels, a total of 8,562 rooms, for an aggregate purchase price of
approximately $2.0 billion. Additionally, since 2008, we have invested a total of approximately $235 million

3

during our ownership period in capital expenditures to competitively position our portfolio to increase revenues
as well as to keep our hotels well maintained. Our in-house project management team, currently consisting of
eight individuals, manages all of our capital expenditure projects, which we believe provides us with a
competitive advantage.

We believe that the current market environment presents attractive opportunities for us to acquire additional

hotels with significant upside potential that are compatible with our investment strategy. We also believe that
current lodging market fundamentals provide meaningful opportunities for revenue and Adjusted EBITDA
growth at our existing hotels. We enhance the value of our existing hotels through focused asset management and
targeted renovation projects. We believe that by pursuing this strategy, we will strengthen our position as a
leading owner of hotel properties across our targeted segments. We believe that our senior management team’s
overall lodging experience and proven track record, as well as its in-depth knowledge of our hotels and long-
standing and extensive relationships within the lodging industry, enable us to successfully execute on our
business strategy to earn returns in excess of our cost of capital and create long-term value for our stockholders.

We intend to elect to be taxed as a REIT under the Code, beginning with our taxable year that commenced

on January 5, 2015. To qualify as a REIT, we cannot operate or manage our hotels. Accordingly, we lease all
hotels to our “TRS lessees”. All of our hotels are operated pursuant to hotel management agreements with third
party management companies. See “Part I–Item 1. Business—Our Tax Status.”

Our Competitive Strengths

We believe the following strengths will help us to achieve strong cash flows and attractive returns:

• High Quality Portfolio Operated Under Premium Brands. Substantially all of our hotels operate
under premium brands affiliated with industry leaders such as Marriott, Hilton, Hyatt, Starwood,
Kimpton, Aston, Fairmont and Loews and are located in urban or densely populated suburban markets
that we believe have multiple demand generators and high barriers to entry. Additionally, our portfolio
includes lifestyle hotels that seek to attract the next generation traveler (i.e., hotels that offer a
distinctive lodging experience, both in terms of “destination” locations and in highly personalized
service), such as our Andaz, Kimpton and Autograph Collection hotels. Lifestyle hotels are a fast
growing segment in key urban markets that we believe have an attractive investment profile. The
following chart represents the brand affiliations of our portfolio as of December 31, 2014.

Portfolio Breakdown by Brand Affiliation(1)

Other, 6.6%

Aston, 5.1%

Kimpton, 5.6%

Starwood, 7.1%

Marriott, 46.0%

Hyatt, 13.6%

Hilton, 16.0%

(1) Percentages indicate percent of total rooms as of December 31, 2014. Excludes our two hotels under

development.

4

We believe the quality of our portfolio is evidenced by its RevPAR and the amount by which its
RevPAR exceeds the national average. For the years ended December 31, 2013 and 2014, our portfolio
generated RevPAR of $125.73 and $135.76, respectively, representing multiples of 1.83x and 1.83x,
respectively, of the national average for hotels of all chain scales, as reported by STR. As of
December 31, 2014, our portfolio included five luxury hotels, 27 upper upscale hotels, and 12 upscale
hotels (one of which was acquired in 2014). Additionally, our hotels are well maintained and
competitively positioned, as we have invested an aggregate of $235 million during our ownership
period in capital expenditures from January 1, 2008 through December 31, 2014 (excluding our two
hotels under construction), as described below.

Year

Number of Hotels (1)

Amount Expended(2) ($mm)

2008 . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . .

5
18
18
21
24
31
45

$14.2
$30.3
$22.2
$29.1
$51.2
$41.5
$46.6

(1) Hotels owned as of January 1 of the applicable year.
(2) These amounts do not include meaningful capital expenditures invested by prior owners.

• Differentiated Market Strategy That Drives Attractive Growth. Our management team has

implemented and executed a strategy of acquiring hotels primarily in the Top 25 Markets and key
leisure destinations in the U.S., which has resulted in a diversified portfolio with a national footprint.
As of December 31, 2014, we owned 46 hotels, comprising 12,636 rooms, across 19 states and the
District of Columbia, and had a majority interest in two hotels under development. As depicted in the
map below, the hotels in our portfolio are geographically diverse, and no one market and no individual
hotel accounted for more than 14.2% or 6.4%, respectively, of our total pro forma revenue for the year
ended December 31, 2014. As of December 31, 2014, our largest concentrations of hotels by room
count per state were 24.2% in Texas and 19.1% in California.

Portfolio Breakdown by Geography

5

We base our acquisition strategy on the Top 25 Markets because we believe these markets present an
attractive risk-adjusted return potential supported by historical and projected favorable supply and
demand dynamics and higher projected RevPAR growth at attractive valuations.

Since 2010, we have acquired 28 hotels for an aggregate purchase price of $1,953 million. The
following table sets forth additional information regarding recent acquisitions:

Year

Number
of Assets

Price
($mm) (1)

2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

3
3
7
14
1
28

$ 104
$ 167
$ 525
$ 974
$ 183
$1,953

(1)

Includes purchase price plus additional contingent consideration pursuant to the respective purchase and
sale agreement.

• Attractive Cash Flow Characteristics. Our strategy focuses on driving strong current income and
attractive operating margins, and each type of hotel in our portfolio has characteristics that lead to
strong current cash flows. For example, because urban upscale hotels offer limited food outlets and
other amenities, we can deliver a satisfying guest experience without the expense of staffing these
lower-margin ancillary activities, thereby, resulting in strong bottom line performance. Our lifestyle
assets are generally characterized by smaller physical footprints, leading to lower cost bases, and
higher RevPAR, in comparison to traditional full-service hotels in their respective markets. Our
premium full-service hotels are designed to offer a wide variety of income streams, including
restaurants, meeting facilities, parking facilities and ancillary opportunities, and we utilize
sophisticated asset management techniques to continually monitor and seek to improve performance
from every income stream at these hotels. This combination of factors among differing hotel types
ultimately results in strong cash flow generation and growth profile across our portfolio. Further, our
aggressive, focused asset management and project management strategies seek to identify opportunities
to enhance revenue and improve hotel operating margins.

•

Strong and Flexible Balance Sheet with Capacity for Growth. We are well-capitalized and
moderately levered, with strong liquidity and access to multiple capital sources. As of December 31,
2014, we have pro forma net debt to pro forma Adjusted EBITDA of 4.4x. This calculation reflects the
repayment of approximately $26.3 million of borrowings outstanding under existing mortgage
indebtedness repaid on March 2, 2015 and reflects excess cash on hand at the Company of
approximately $41.0 million at the time of our separation from Inland American. Concurrent with the
listing of our common stock, we entered into an unsecured revolving credit facility pursuant to which
we may borrow up to $400 million, which we believe provides us liquidity and flexibility to execute
our growth strategy and manage short-term cash flow needs. We also have a well-staggered debt
maturity profile. Our flexible capital structure enables us to be opportunistic in making acquisitions and
reinvesting in our portfolio and strategic in determining which capital sources to utilize.

Business and Growth Strategies

Our objective is to invest primarily in premium full service, lifestyle and urban upscale hotels at valuations

where we believe we can generate attractive returns on investment and long-term value appreciation and improve
the value of our portfolio through aggressive asset management of our existing portfolio and future acquired
hotels. We pursue this objective through the following investment and growth strategies:

• Pursue Differentiated Investment Strategy Across Targeted Markets. We use our management
team’s network of relationships in the lodging industry and our relationships with the 15 hotel

6

management companies that currently manage assets in our portfolio, among others, to continue to
source acquisition opportunities. When evaluating opportunities, we consider the following
characteristics:

• Market Characteristics. We seek opportunities across a range of urban and dense suburban
areas, as well as key leisure destinations, in the United States. We believe that this strategy
provides us with a broader range of opportunities and allows us to target markets and sub-markets
with particular positive characteristics, such as multiple demand generators, favorable supply and
demand dynamics and attractive projected RevPAR growth. We believe assets in the Top 25
Markets present attractive investment opportunities considering the favorable supply and demand
dynamics, RevPAR growth trends and attractive valuations.

• Asset Characteristics. We generally pursue hotels in the upscale, upper upscale and luxury
segments that are affiliated with leading premium brands, as we believe these segments yield
attractive risk-adjusted returns. Further, PKF-HR projects strong RevPAR growth across these
segments through 2016. Within these segments, we seek hotels that will provide guests with a
distinctive lodging experience, tailored to reflect local market environments rather than invest in
properties that are heavily dependent on conventions and group business. We seek properties with
desirable locations within their markets, exceptional facilities, and other competitive advantages
that are hard to replicate. We also favor properties that can be purchased well below estimated
replacement cost. We believe that our focus on premium full service, lifestyle, and urban upscale
assets allows us to seek appropriate investments that are well suited for specific markets.

• Operational and Structural Characteristics. We pursue both newly constructed assets that

require limited capital investment as well as more mature and complex properties with
opportunities for our dedicated asset and project management teams to create value through more
active operational oversight and targeted capital expenditures. Additionally, we seek properties
that are unencumbered by debt and that will not require joint venture ownership, allowing us
maximum operational flexibility.

We believe that our multi-pronged approach to investing provides us the flexibility to pursue attractive
opportunities whenever and wherever they are presented.

• Drive Growth through Proactive, Value-Added Asset Management, Project Management and
Capital Allocation. We believe that investing in our properties and employing a proactive asset
management approach designed to identify investment strategies will optimize internal growth
opportunities. Our management team’s extensive industry experience across multiple brands and
management companies and our integrated asset management and project management teams, enable
us to identify and implement value-added strategies, prudently invest capital in our assets to optimize
operating results and leverage best practices across our portfolio.

• Aggressive Asset Management Strategy Drives Performance. Our experienced asset

management team focuses on driving property performance through revenue enhancement and
cost containment efforts. Our ability to work with a wide variety of management and franchise
companies provides us with the opportunity to benchmark performance across our portfolio in
order to share best practices. While we do not operate our hotel properties directly, and under the
terms of our hotel management agreements our ability to participate in operating decisions
regarding our hotels is limited, we conduct regular revenue, sales, and financial performance
reviews and also perform in-depth on-site reviews focused on ongoing operating margin
improvement initiatives. We interact frequently with our management companies and on-site
management personnel, including conducting regular meetings with key executives of our
management companies and brands. We work to maximize value of our assets through all aspects
of the hotel operation and ancillary real estate opportunities.

•

In-House Project Management Provides Better and Faster Capital Plan Execution. By
maintaining a dedicated in-house capital planning and project management team, we believe we

7

are able to develop our capital plans and execute our renovation projects at a lower cost and in a
more timely manner than if we outsourced these services. In addition, our project management
team has extensive experience in the ground-up development of hotel properties, providing both
in-depth knowledge of building construction as well as the opportunity for us to evaluate potential
development opportunities. We view this as a significant competitive strength relative to many of
our peers.

• Rigorous Capital Allocation Strategies Enhance Portfolio Performance. As part of our

ongoing asset management activities, we regularly review opportunities to reinvest in our hotels to
maintain quality, increase long-term value and generate attractive returns on invested capital. We
also may opportunistically dispose of hotels to take advantage of market conditions or in
situations where the hotels no longer fit within our strategic objectives. We believe our breadth of
experience and integrated in-house asset management and project management teams are
instrumental in our ability to acquire and operate assets and to capitalize on redevelopment
opportunities.

• Leverage Existing Infrastructure for Growth. Prior to the sale of the Suburban Select Service

Portfolio (defined below), our asset management and project management employees were responsible
for asset management oversight of a portfolio consisting of substantially more hotels. We have retained
all of our asset management and project management employees after our separation from Inland
American, who are solely focused on aggressively asset managing our hotels. We believe this
continuity will provide us with the capacity to accommodate additional growth without a corresponding
increase in employees focusing on asset management and project management. Our core acquisition,
asset management and project management teams have been working together for a number of years
and have well-established systems and procedures.

Our Financing Strategy

We maintain a strong, flexible and growth-oriented capital structure that will allow us to access multiple

forms of capital and be strategic in determining when to access the debt or equity markets. As of December 31,
2014, we have pro forma net debt to pro forma Adjusted EBITDA of 4.4x. This calculation reflects the
repayment of approximately $26.3 million of borrowings outstanding under existing mortgage indebtedness
repaid on March 2, 2015 and assumes excess cash on hand at the Company of approximately $41.0 million at the
time of our separation from Inland American. Concurrently with the Distribution, we entered into an unsecured
revolving credit facility pursuant to which we may borrow up to $400 million, which we believe provides us
liquidity and flexibility to execute our growth strategy and manage short-term cash flow needs. We also have a
well-staggered debt maturity profile. We believe our moderate leverage and strong liquidity will allow us to be
proactive in pursuing our growth strategy.

Competition

The U.S. lodging industry is highly competitive. Our hotels compete with other hotels for guests in each of

their markets on the basis of several factors, including, among others, room rates, quality of accommodations,
service levels and amenities, location, brand affiliation, reputation and reservation systems. Competition is often
specific to the individual markets in which our hotels are located and includes competition from existing and new
hotels. We believe that hotels, such as our portfolio of hotels, that are affiliated with leading national brands, will
enjoy the competitive advantages associated with operating under such brands. Increased competition could harm
our occupancy and revenues and may require us to provide additional amenities or make capital improvements
that we otherwise would not have to make, which may materially and adversely affect our operating results and
liquidity.

We face competition for the acquisition of hotels from other REITs, private equity firms, institutional
investors, hedge funds, specialty finance companies, insurance companies, governmental bodies and other

8

entities. Some of these competitors have substantially greater financial and operational resources and access to
capital than we have and may have greater knowledge of the markets in which we seek to invest. This
competition may reduce the number of suitable investment opportunities offered to us and decrease the
attractiveness of the terms on which we may acquire our targeted hotel investments, including the cost thereof. In
addition, these competitors seek financing through the same channels that we do. Therefore, we compete for
funding in a market where funds for real estate investment may decrease, or grow less than the underlying
demand.

Seasonality

The lodging industry is seasonal in nature which can be expected to cause fluctuations in our hotel room
revenues, occupancy levels, room rates, operating expenses and cash flows. The periods during which our hotels
experience higher or lower levels of demand vary from property to property and depend upon location, type of
property, and competitive mix within the specific location. Based on historical results for our portfolio, our
revenues have been the lowest during the first quarter of each year.

Cyclicality

The hospitality industry is cyclical and generally follows the overall economy. There is a history of

increases and decreases in demand for hotel rooms, in occupancy levels and in rates realized by owners of hotels
through economic cycles. Variability of results through some of the cycles in the past has been more severe due
to changes in the supply of hotel rooms in given markets or in given segments of hotels. The combination of
changes in economic conditions and in the supply of hotel rooms can result in significant volatility in results for
owners of hotel properties. The costs of running a hotel tend to be more fixed than variable. Because of this, in an
environment of declining revenues the rate of decline in earnings will be higher than the rate of decline in
revenues. Conversely, in an environment of increasing demand and room rates, the rate of increase in earnings is
typically higher than the rate of increase in revenues.

Regulations

General

Our hotels are subject to various U.S. federal, state and local laws, ordinances and regulations, including
regulations relating to common areas and fire and safety requirements. We believe that each of our hotels has the
necessary permits and approvals to operate its business.

Americans with Disabilities Act

Our hotels must comply with applicable provisions of the Americans with Disabilities Act (the “ADA”), to
the extent that such hotels are “public accommodations” as defined by the ADA. The ADA may require removal
of structural barriers to access by persons with disabilities in certain public areas of our hotels where such
removal is readily achievable. We believe that our hotels are in substantial compliance with the ADA and that we
will not be required to make substantial capital expenditures to address the requirements of the ADA. However,
non-compliance with the ADA could result in imposition of fines or an award of damages to private litigants. The
obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our
hotels and to make alterations as appropriate in this respect.

Environmental Matters

Under various laws relating to the protection of the environment, a current or previous owner or operator

(including tenants) of real estate may be liable for contamination resulting from the presence or discharge of
hazardous or toxic substances at that property and may be required to investigate and clean up such
contamination at that property or emanating from that property. These costs could be substantial and liability

9

under these laws may attach without regard to whether the owner or operator knew of, or was responsible for, the
presence of the contaminants, and the liability may be joint and several. The presence of contamination or the
failure to remediate contamination at our hotels may expose us to third-party liability or materially and adversely
affect our ability to sell, lease or develop the real estate or to incur debt using the real estate as collateral.

Our hotels are subject to various federal, state, and local environmental, health and safety laws and
regulations that address a wide variety of issues, including, but not limited to, storage tanks, air emissions from
emergency generators, storm water and wastewater discharges, lead-based paint, mold and mildew and waste
management. Our hotels incur costs to comply with these laws and regulations and could be subject to fines and
penalties for noncompliance.

Some of our hotels contain asbestos-containing building materials. We believe that the asbestos is

appropriately contained, in accordance with current environmental regulations and that we have no need for any
immediate remediation or current plans to remove the asbestos. Environmental laws require that owners or
operators of buildings with asbestos-containing building materials properly manage and maintain these materials,
adequately inform or train those who may come into contact with asbestos and undertake special precautions,
including removal or other abatement, in the event that asbestos is disturbed during building renovation or
demolition. These laws may impose fines and penalties on building owners or operators for failure to comply
with these requirements. In addition, third parties may seek recovery from owners or operators for personal
injury associated with exposure to asbestos-containing building materials.

Some of our hotels may contain or develop harmful mold or suffer from other adverse conditions, which
could lead to liability for adverse health effects and costs of remediation. The presence of significant mold or
other airborne contaminants at any of our hotels could require us to undertake a costly remediation program to
contain or remove the mold or other airborne contaminants from the affected hotel or increase indoor ventilation.
In addition, the presence of significant mold or other airborne contaminants could expose us to liability from
guests or employees at our hotels and others if property damage or health concerns arise.

Insurance

We carry comprehensive general liability, fire, extended coverage, business interruption, rental loss
coverage and umbrella liability coverage on all of our hotels and earthquake, wind, flood, hurricane and
environmental coverage on hotels in areas where we believe such coverage is warranted, in each case with limits
of liability that we deem adequate. Similarly, we are insured against the risk of direct physical damage in
amounts we believe to be adequate to reimburse us, on a replacement basis, for costs incurred to repair or rebuild
each hotel, including loss of rental income during the reconstruction period. We have selected policy
specifications and insured limits which we believe to be appropriate given the relative risk of loss, the cost of
coverage and industry practice. We do not carry insurance for generally uninsured losses, including, but not
limited to, losses caused by riots, war or acts of God. We believe our hotels are adequately insured.

Employees

As of December 31, 2014, we had 36 employees. None of our employees are covered by collective
bargaining agreements. Our third-party managers are responsible for hiring and maintaining the labor force at
each of our hotels. Although we do not manage employees at our hotels, we are still subject to the many costs
and risks generally associated with the hotel labor force. We believe relations with the employees of these third
party managers are good. For a discussion of these relationships, see “Part I—Item 1A. Risk Factors—Risks
Related to Our Business and Industry—We are subject to risks associated with the employment of hotel
personnel, particularly with hotels that employ unionized labor, which could increase our operating costs, reduce
the flexibility of our hotel managers to adjust the size of the workforce at our hotels and could materially and
adversely affect our revenues and profitability.”

10

Employees at certain of our third-party managed hotels are covered by collective bargaining agreements that
are subject to review and renewal on a regular basis. For a discussion of these relationships, see “Part I–Item 1A.
Risk Factors – Risks Related to Our Business and Industry – We are subject to risks associated with the
employment of hotel personnel, particularly with hotels that employ unionized labor, which could increase our
operating costs, reduce the flexibility of our hotel managers to adjust the size of the workforce at our hotels and
could materially and adversely affect our revenues and profitability.”

Our Structure and Reorganization Transactions

Our History

We were formed as a Delaware corporation in 2007 as a wholly-owned subsidiary of Inland American.
Subsequently, we changed our name from Inland American Lodging Group, Inc. to IA Lodging Group, Inc. and
converted to a Maryland corporation in 2014. On August 5, 2014, we changed our name to Xenia Hotels &
Resorts, Inc.

Our operating partnership was formed as a North Carolina limited partnership in 1994. Our wholly-owned

subsidiary is the sole general partner of our operating partnership, and we conduct substantially all of our
business through our operating partnership. We own 100% of the units of limited partnership (or “OP Units”) in
our operating partnership. On September 17, 2014, our operating partnership was converted to a Delaware
limited partnership and changed its name to XHR LP.

Prior to the internal reorganization transactions described below, we owned all of our hotels and certain of
our TRS lessees, and our remaining TRS lessees were owned by subsidiaries of Inland American other than us.
Prior to the internal reorganization transactions described below and the sale of 52 suburban select service hotels
(the “Suburban Select Service Portfolio”), we also owned all of the Suburban Select Service Portfolio and
subsidiaries leasing certain hotels in the Suburban Select Service Portfolio, and the remaining subsidiaries
leasing the Suburban Select Service Portfolio were owned by subsidiaries of Inland American other than us.

The Suburban Select Service Portfolio was sold on November 17, 2014 to unaffiliated third party purchasers
for approximately $1.1 billion, resulting in net proceeds to Inland American of approximately $480 million after
prepayment of certain indebtedness and related costs. None of the proceeds from the sale of the Suburban Select
Service Portfolio were retained by Xenia. Pursuant to the terms of the Separation and Distribution Agreement we
entered into with Inland American in connection with the Distribution (the “Separation and Distribution
Agreement”), we have agreed to assume the first $8 million of liabilities (including any related fees and
expenses) incurred following the distribution relating to, arising out of or resulting from the ownership, operation
or sale of the Suburban Select Service Portfolio and that relate to, arise out of or result from a claim or demand
that is made against Xenia or Inland American by any person who is not a party or an affiliate of a party to the
Separation and Distribution Agreement, other than liabilities arising from the breach or alleged breach by Inland
American of certain fundamental representations made by Inland American to the third party purchasers of the
Suburban Select Service Portfolio. We have also agreed to assume and indemnify Inland American for certain tax
liabilities attributable to the Suburban Select Service Portfolio. As part of our working capital at the time of the
Distribution, Inland American left us with cash estimated to be sufficient to satisfy such tax obligations. The
hotels included in the Suburban Select Service Portfolio were not retained by Xenia because such hotels do not
generally fit within our investment criteria of investing in premium full service, lifestyle and urban upscale
hotels, with a focus on the Top 25 Markets as well as key leisure destinations in the United States. In selecting
the hotels to retain in our portfolio, we also took into consideration factors such as supply growth dynamics in
various markets, RevPAR and risk-adjusted return potential. We also sold one hotel on May 30, 2014, one hotel
on August 28, 2014 and one hotel on December 31, 2014.

11

Our Corporate Reorganization

On February 3, 2015, we were spun off from Inland American when it distributed to its stockholders one

share of our common stock for every eight shares in Inland American common stock. On February 4, 2015, we
became a stand-alone, publicly traded company when our common stock began trading on the NYSE under the
ticker symbol “XHR.”

Prior to our separation from Inland American, we effectuated certain reorganization transactions which were

designed to: consolidate the ownership of our hotels into our operating partnership; consolidate our TRS lessees
into our TRS; facilitate our separation from Inland American and the distribution; and enable us to qualify as a
REIT for U.S. federal income tax purposes beginning with our short taxable year that commenced on January 5,
2015.

The significant elements of our Reorganization Transactions included:

• The company was renamed and converted to a Maryland corporation;

• Our operating partnership was renamed and converted to a Delaware limited partnership;

• Certain of our TRS lessees were transferred from a subsidiary of Inland American into our TRS;

• Certain subsidiaries owning our hotels were transferred to our operating partnership from other

subsidiaries of ours, which subsidiaries were transferred to subsidiaries of Inland American other than
us;

• We classified and designated 125 shares of Series A Preferred Stock and issued 125 shares to 125

individual investors;

• We issued 113,396,997 shares of our common stock to Inland American pursuant to a stock dividend

effectuated prior to the Distribution; and

• Certain subsidiaries that previously owned or leased the Suburban Select Service Portfolio or other

hotels previously owned by us were transferred out of our operating partnership and our TRS and into
subsidiaries of Inland American.

12

The following chart shows our structure following the Reorganization Transactions, the sale of the Suburban

Select Service Portfolio and the Distribution.

Post-Separation and Distribution

125 individual investors

Inland American Real Estate Trust, Inc.

Public Stockholders

100%
Series A Preferred
Stock

~5%  common stock

~95% common stock

Xenia Hotels & Resorts,
Inc.

99%
Limited Partner

XHR LP
(our operating partnership)

100%

XHR GP, Inc.

1% General Partner

100%

100%

XHR Holding, Inc.
(our TRS)

100%

subsidiaries owning the
Xenia Portfolio

leases

subsidiaries leasing the
Xenia Portfolio
(our TRS lessees)

hotel management
agreements

third party
hotel managers

Our Tax Status

We intend to elect to be taxed as a REIT under the Code for U.S. federal income tax purposes, beginning
with our short taxable year that commenced on January 5, 2015. We believe that we have been organized and
will operate in a manner that will allow us to qualify as a REIT for U.S. federal income tax purposes
commencing with such short taxable year, and we intend to continue operating in such a manner. To qualify for
REIT status, we must meet a number of organizational and operational requirements, including a requirement
that we annually distribute to our stockholders at least 90% of our REIT taxable income, determined without
regard to the dividends paid deduction and excluding any net capital gains.

We conduct our business through a traditional umbrella partnership real estate investment trust, or UPREIT,

in which our hotels are indirectly owned by our operating partnership, through subsidiary limited partnerships,
limited liability companies or other legal entities. We own and control 100% of the sole general partner of our
operating partnership and own, directly or indirectly, 100% of the OP Units in our operating partnership. In the
future, we may issue common or preferred units in our operating partnership from time to time in connection
with acquisitions of hotels or for financing, compensation or other reasons.

In order for the income from our hotel operations to constitute “rents from real property” for purposes of the

gross income tests required for REIT qualification, we cannot directly or indirectly operate any of our hotels.
Accordingly, we lease each of our hotels, and intend to lease any hotels we acquire in the future, to our TRS
lessees. As required for our qualification as a REIT, our TRS lessees have engaged third-party hotel management

13

companies to manage our hotels on market terms. Our TRS lessees pay rent to us that we intend to treat as “rents
from real property”. Our TRS, which will own our TRS lessees, is subject to U.S. federal, state and local income
taxes applicable to corporations.

Restrictions on Ownership and Transfer of Our Stock

Our charter authorizes our directors to take such actions as are necessary or appropriate to enable us to

qualify as a REIT. Furthermore, our charter prohibits any person from actually or constructively owning more
than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of any class or
series of our capital stock. Our board of directors, in its sole discretion, may exempt (prospectively or
retroactively) a person from the ownership limits if certain conditions are satisfied. However, our board of
directors may not grant an exemption from the ownership limits to any proposed transferee whose ownership,
direct or indirect, in excess of 9.8% of the value or number of outstanding shares of any class or series of our
capital stock, could jeopardize our status as a REIT. These restrictions on transferability and ownership will not
apply if our board of directors determines that it is no longer in our best interests to continue to qualify as a REIT
or that compliance with such restrictions is no longer required for us to qualify as a REIT. The ownership limits
may delay or impede a transaction or a change of control that might be in your best interest.

JOBS Act

As a company with less than $1.0 billion in revenue during our last fiscal year, we qualify as an “emerging
growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the
JOBS Act provides that an emerging growth company can take advantage of the extended transition period
provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards.
Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards
would otherwise apply to private companies. However, we are choosing to “opt out” of such extended transition
period, and as a result, we will comply with new or revised accounting standards on the relevant dates on which
adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act
provides that our decision to opt out of the extended transition period for complying with new or revised
accounting standards is irrevocable.

An emerging growth company may also take advantage of reduced reporting requirements that are

otherwise applicable to public companies. These provisions include, but are not limited to:

•

•

•

not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-
Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”);

reduced disclosure obligations regarding executive compensation in our periodic reports, proxy
statements and registration statements; and

exemptions from the requirements of holding a nonbinding advisory vote on executive compensation
and stockholder approval of any golden parachute payments not previously approved.

We may take advantage of these provisions until we cease to be an emerging growth company. We will, in
general, qualify as an emerging growth company until the earliest of (a) the last day of our fiscal year following
the fifth anniversary of the date of our separation from Inland American; (b) the last day of our fiscal year in
which we have an annual gross revenue of $1.0 billion or more; (c) the date on which we have, during the
previous three-year period, issued more than $1.0 billion in non-convertible debt; and (d) the date on which we
are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Securities and Exchange Act of
1934 (the “Exchange Act”), which would occur at such time as we (1) have an aggregate worldwide market value
of common equity securities held by non-affiliates of $700 million or more as of the last business day of our most
recently completed second fiscal quarter, (2) have been required to file annual and quarterly reports under the
Exchange Act for a period of at least 12 months and (3) have filed at least one annual report pursuant to the
Exchange Act.

14

As a result of our status as an emerging growth company, the information that we provide to our

stockholders may be different than you might receive from other public reporting companies in which you hold
equity interests.

Where You Can Find More Information

Our principal executive offices are located at 200 S. Orange Avenue, Suite 1200, Orlando, Florida, 32801,
and our telephone number is (407) 317-6950. We maintain a website at www.xeniareit.com. We make available
free of charge through our website our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K, all amendments to those reports and other filings as soon as reasonably practicable after
such material is electronically filed with or furnished to the SEC, and also make available on our website the
charters for the audit, compensation and nominating and corporate governance committees of our board of
directors and our Code of Ethics and Business Conduct, as well as our Corporate Governance Guidelines. Copies
in print of these documents are available upon request to our secretary at the address indicated on the cover of
this Annual Report. Way may also use our website as a distribution channel of material company information.
Financial and other important information regarding the Company is routinely accessible through and posted on
the “Investor Relations” page of our website. In addition, you may automatically receive email alerts and other
information about the Company when you enroll your email address by visiting the “Investor Relations” page of
our website. The information on our website is not a part of, nor is it incorporated by reference into, this Annual
Report.

Copies of any materials that we have filed with the SEC can be viewed at the SEC’s Public Reference Room at
100 F Street NE, Washington, DC 20549. Information regarding the operations of the Public Reference Room
can be obtained from the SEC by calling the SEC at 1-800-SEC-0330. Additionally, the SEC maintains a website
that contains reports, proxy and other information that we have filed with the SEC. The SEC website can be
found at http://www.sec.gov.

15

Item 1A. Risk Factors

In addition to the other information set forth in this Annual Report, you should consider carefully the risks and
uncertainties described below, which could materially adversely affect our business, financial condition, results
of operations and cash flows.

Risks Related to Our Business and Industry

Our ability to make distributions to our stockholders may be adversely affected by various operating risks
common to the lodging industry, including competition, over-building and dependence on business travel and
tourism.

We own hotels which have different economic characteristics than many other real estate assets. A typical office
property, for example, has long-term leases with third-party tenants, which provides a relatively stable long-term
stream of revenue. Hotels, on the other hand, generate revenue from guests that typically stay at the hotel for only
a few nights, which causes the room rate and occupancy levels at each of our hotels to change every day, and
results in earnings that can be highly volatile.

In addition, our hotels will be subject to various operating risks common to the lodging industry, many of which
are beyond our control, including, among others, the following:

•

changes in general economic conditions, including the severity and duration of any downturn in the
U.S. or global economy and financial markets;

• war, political conditions or civil unrest, terrorist activities or threats and heightened travel security

measures instituted in response to these events;

•

•

•

•

•

•

•

•

•

•

•

•

•

•

outbreaks of pandemic or contagious diseases, such as norovirus, avian flu, severe acute respiratory
syndrome (SARS), H1N1 (swine flu) and Ebola;

natural or man-made disasters, such as earthquakes, like the one in Napa, California that impacted two
of our lodging properties on August 24, 2014, tsunamis, tornados, hurricanes, typhoons, floods, oil
spills and nuclear incidents;

delayed delivery or any material reduction or prolonged interruption of public utilities and services,
including water and electric power;

decreased corporate or government travel-related budgets and spending and cancellations, deferrals or
renegotiations of group business;

decreased need for business-related travel due to innovations in business-related technology;

low consumer confidence, high levels of unemployment or depressed real estate prices;

competition from other hotels in the markets in which we operate;

over-building of hotels in the markets in which we operate, which results in increased supply and will
adversely affect occupancy and revenues at our hotels;

requirements for periodic capital reinvestment to repair and upgrade hotels;

increases in operating costs due to inflation and other factors that may not be offset by increased room
rates;

change in interest rates and the availability, cost and terms of financing;

the financial condition and general business condition of the airline, automotive and other
transportation-related industries and its impact on travel;

decreased airline capacities and routes;

oil prices and travel costs;

16

•

•

statements, actions or interventions by governmental officials related to travel and corporate travel-
related activities and the resulting negative public perception of such travel and activities; and

risks generally associated with the ownership of hotels and real estate, as we discuss in detail below.

These factors, and the reputational repercussions of these factors, can adversely affect, and from time to time
have adversely affected, individual hotels, particular regions and our business, financial condition, results of
operations and our ability to make distributions to our stockholders.

The lodging industry is highly cyclical in nature, and we cannot assure you how long the growth period of the
current lodging cycle will last.

Due to its close link with the performance of the general economy, and, specifically, growth in U.S. GDP, the
lodging industry is highly cyclical in nature. Demand for products and services provided by the lodging industry
generally trails improvement in economic conditions, but since 2010 the lodging industry has recovered faster
and stronger than the U.S. economy generally. There can be no assurance of either any further increase in
demand for hotel rooms from current levels or of the timing or extent of any such demand growth. If demand
weakens, our operating results and profitability could be adversely affected. Though we have seen sustained
improvement in economic and industry fundamentals, we cannot assure you that these conditions will continue to
improve or that the recovery will remain sustainable. Worsening of the U.S. economy, if experienced, would
likely have an adverse impact on the occupancy, ADR and RevPAR of our hotels, and would therefore adversely
impact our results of operations and financial condition. In addition, in an economic downturn, luxury, upper
upscale and upscale hotels may be more susceptible to a decrease in revenue, as compared to hotels in other
categories that have lower room rates.

In addition to general economic conditions, new hotel room supply is an important factor that can affect the
lodging industry’s performance and overbuilding has the potential to further exacerbate the negative impact of an
economic downturn. Room rates and occupancy, and thus RevPAR, tend to increase when demand growth
exceeds supply growth. Although we believe that lodging demand growth will exceed lodging supply growth in
2015 and for the next several years, no assurances can be made that this will be achieved. A reduction or
slowdown in growth of lodging demand or increased growth in lodging supply could result in returns that are
substantially below expectations or result in losses, which could materially and adversely affect our revenues and
profitability as well as limit or slow our future growth.

The seasonality of the lodging industry is expected to cause quarterly fluctuations in our revenues.

The lodging industry is seasonal in nature, which can be expected to cause quarterly fluctuations in our hotel
room revenues, occupancy levels, room rates, operating expenses and cash flows. Our quarterly earnings may be
adversely affected by factors outside our control, including timing of holidays, weather conditions and poor
economic factors in certain markets in which we operate. The periods during which our hotels experience higher
or lower levels of demand vary from property to property and depend upon location, type of property and
competitive mix within the specific location. Based on historical results, we generally expect our revenue to be
lower in the first quarter. This seasonality can be expected to cause periodic fluctuations in a hotel’s room
revenues, occupancy levels, room rates and operating expenses. We can provide no assurances that our cash
flows will be sufficient to offset any shortfalls that occur as a result of these fluctuations. As a result, we may
have to enter into short-term borrowings in certain quarters in order to make distributions to our stockholders,
and we can provide no assurances that such borrowings will be available on favorable terms, if at all.
Consequently, volatility in our financial performance resulting from the seasonality of the lodging industry could
adversely affect our financial condition and results of operations.

We operate in a highly competitive industry.

The lodging industry is highly competitive. Our hotels compete with other hotels based on a number of factors,
including room rates, quality of accommodations, service levels and amenities, location, brand affiliation,

17

reputation and reservation systems. New hotels may be constructed and these additions to supply create new
competitors, in some cases without corresponding increases in demand for hotel rooms. Some of our competitors
also have greater financial and marketing resources than we do, which could allow them to reduce their rates,
offer greater convenience, services or amenities, build new hotels in direct competition with our existing hotels,
improve their properties, expand and improve their marketing efforts, all of which could adversely affect the
ability of our hotels to attract prospective guests and materially and adversely affect our revenues and
profitability as well as limit or slow our future growth.

We also compete for hotel acquisitions with entities that have similar investment objectives as we do. This
competition could limit the number of suitable investment opportunities offered to us. It may also increase the
bargaining power of property owners seeking to sell to us, making it more difficult for us to acquire new
properties on attractive terms or on the terms contemplated in our business plan.

There are inherent risks with investments in real estate, including the relative liquidity of such investments.

Investments in real estate are subject to varying degrees of risk. For example, an investment in real estate cannot
generally be quickly sold, and we cannot predict whether we will be able to sell any hotel we desire to for the
price or on the terms set by us or acceptable to us, or the length of time needed to find a willing purchaser and to
close the sale of the hotel. Moreover, the Code imposes restrictions on a REIT’s ability to dispose of properties
that are not applicable to other types of real estate companies. In particular, the tax laws applicable to REITs
require that we hold our hotels for investment, rather than primarily for sale in the ordinary course of business,
which may cause us to forego or defer sales of hotels that otherwise would be in our best interests. Therefore, we
may not be able to vary our portfolio promptly in response to changing economic, financial and investment
conditions and dispose of assets at opportune times or on favorable terms, which may adversely affect our cash
flows and our ability to make distributions to stockholders.

In addition, our ability to dispose of some of our hotels could be constrained by their tax attributes. Hotels that
we own for a significant period of time or that we acquire through tax-deferred contribution transactions in
exchange for OP Units in our operating partnership may have low tax bases. If we dispose of these hotels
outright in taxable transactions, we may be required to distribute the taxable gain to our stockholders under the
requirements of the Code applicable to REITs or to pay tax on that gain, either of which, in turn, would impact
our cash flow and increase our leverage. In some cases, we may be restricted from disposing of properties
contributed to us in the future in exchange for our OP Units under tax protection agreements with contributors
unless we incur additional costs related to indemnifying those contributors. To dispose of low basis or tax-
protected hotels efficiently, we may from time to time use like-kind exchanges, which qualify for non-
recognition of taxable gain, but can be difficult to consummate and result in the hotel for which the disposed
assets are exchanged inheriting their low tax bases and other tax attributes.

Investments in real estate also are subject to adverse changes in general economic conditions. Among the factors
that could impact our hotels and the value of an investment in us are:

•

•

•

•

•

risks associated with the possibility that cost increases will outpace revenue increases and that in the
event of an economic slowdown, the high proportion of fixed costs will make it difficult to reduce costs
to the extent required to offset declining revenues;

changes in tax laws and property taxes, or an increase in the assessed valuation of a property for real
estate tax purposes;

adverse changes in the federal, state or local laws and regulations applicable to us, including those
affecting zoning, fuel and energy consumption, water and environmental restrictions, and the related
costs of compliance;

changing market demographics;

an inability to acquire and finance real estate assets on favorable terms, if at all;

18

•

•

•

•

the ongoing need for owner funded capital improvements and expenditures to maintain or upgrade
hotels;

fluctuations in real estate values or potential impairments in the value of our assets;

acts of God, such as earthquakes, floods or other uninsured losses; and

changes in interest rates and availability, cost and terms of financing.

We are dependent on the performance of the third-party hotel management companies that manage the
operations of each of our hotels and could be materially and adversely affected if such third-party managers
do not properly manage our hotels or otherwise act in our best interests.

In order for us to qualify as a REIT, third parties must operate our hotels. We lease each of our hotels to our TRS
lessees. Our TRS lessees, in turn, have entered into management agreements with third party management
companies to operate our hotels. We could be materially and adversely affected if any of our third-party
managers fail to provide quality services and amenities, fail to maintain a quality brand name or otherwise fail to
manage our hotels in our best interest, and can be financially responsible for the actions and inactions of our
third-party managers pursuant to our management agreements. In addition, our hotel managers or their affiliates
may manage, and in some cases may own, may have invested in or may have provided credit support or
operating guarantees to hotels that compete with our hotels, any of which could result in conflicts of interest. As
a result, our hotel managers may make decisions regarding competing lodging facilities that are not in our best
interests. From time to time, disputes may arise between us and our third-party managers regarding their
performance or compliance with the terms of the hotel management agreements, which in turn could adversely
affect our results of operations. If we are unable to reach satisfactory results through discussions and
negotiations, we may choose to terminate our management agreement, litigate the dispute or submit the matter to
third-party dispute resolution, the outcome of which may be unfavorable to us.

Under the terms of the hotel management agreements, our ability to participate in operating decisions regarding
our hotels is limited to certain matters, including approval of the annual operating budget, and we do not have the
authority to require any hotel to be operated in a particular manner. While our TRS lessees closely monitor the
performance of our third-party managers, our general recourse under most of the hotel management agreements
is limited to termination if our third-party managers are not performing adequately. For example, in many of our
hotel management agreements, we have a right to terminate a management agreement if the third-party manager
fails to achieve certain hotel performance criteria measured over any two consecutive fiscal years, as outlined in
the applicable management agreement. However, even if a third-party manager fails to perform under the terms
of its respective management agreement, it generally has the option to avoid a performance termination by
paying a performance deficit fee as specified in the applicable management agreement.

In the event that we terminate any of our management agreements, we can provide no assurances that we could
find a replacement manager or that any replacement manager will be successful in operating our hotels. In
addition, many of our existing franchise agreements provide the franchisor with a right of first offer in the event
of certain sales or transfers of a hotel and provide that the franchisor has the right to approve any change in the
hotel management company engaged to manage the hotel. If any of the foregoing were to occur, it could
materially and adversely affect us.

Restrictive covenants in certain of our hotel management and franchise agreements contain provisions
limiting or restricting the sale of our hotels, which could materially and adversely affect our profitability.

Hotel management and franchise agreements typically contain restrictive covenants that limit or restrict our
ability to sell a hotel without the consent of the hotel management company or franchisor. Many of our franchise
agreements provide the franchisor with a right of first offer in the event of certain sales or transfers of a hotel and
provide that the franchisor has the right to approve any change in the hotel management company engaged to

19

manage the hotel. Generally, we may not agree to sell, lease or otherwise transfer particular hotels unless the
transferee executes a new agreement or assumes the related hotel management and franchise agreements. If the
hotel management company or franchisor does not consent to the sale of our hotels, we may be prohibited from
taking actions that would otherwise be in our and our stockholders’ best interests.

Contractual and other disagreements with or involving third-party hotel management companies and
franchisors could make us liable to them or result in litigation costs or other expenses.

Our management and franchise agreements require us and third-party hotel managers and franchisors to comply
with operational and performance conditions that are subject to interpretation and could result in disagreements.
At any given time, we may be in disputes with one or more hotel management company or franchisor. Any such
dispute could be very expensive for us, even if the outcome is ultimately in our favor. We cannot predict the
outcome of any arbitration or litigation, the effect of any negative judgment against us or the amount of any
settlement that we may enter into with any third-party. In the event we terminate a management or franchise
agreement early and the manager or franchisor considers such termination to have been wrongful, they may seek
damages. Additionally, we may be required to indemnify our third-party hotel managers and franchisors against
disputes with third parties, pursuant to our management and franchise agreements. An adverse result in any of
these proceedings could materially and adversely affect our revenues and profitability.

If we are unable to maintain good relationships with third-party hotel managers and franchisors, profitability
could decrease and our growth potential may be adversely affected.

The success of our respective hotel investments and the value of our franchised properties largely depend on our
ability to establish and maintain good relationships with the third-party hotel managers and franchisors of our
respective hotel management and franchise agreements. If we are unable to maintain good relationships with
third-party hotel managers and franchisors, we may be unable to renew existing management or franchise
agreements or expand relationships with them. Additionally, opportunities for developing new relationships with
additional third-party managers or franchisors may be adversely affected. This, in turn, could have an adverse
effect on our results of operations and our ability to execute our growth strategy.

Costs associated with, or failure to maintain, brand operating standards may materially and adversely affect
our results of operations and profitability.

Under the terms of our franchise agreements and certain of our management agreements, we are required to meet
specified operating standards and other terms and conditions and compliance with such standards may be costly.
We expect that our franchisors will periodically inspect our hotels to ensure that we and the hotel management
companies follow brand standards. Failure by us, or any hotel management company that we engage, to maintain
these standards or other terms and conditions could result in a franchise license being canceled or the franchisor
requiring us to undertake a costly property improvement program. If a franchise license is terminated due to our
failure to make required improvements or to otherwise comply with its terms, we also may be liable to the
franchisor for a termination payment, which will vary by franchisor and by hotel. If the funds required to
maintain brand operating standards are significant, or if a franchise license is terminated, it could materially and
adversely affect our results of operations and profitability.

If we were to lose a brand license at one or more of our hotels, the value of the affected hotels could decline
significantly and we could incur significant costs to obtain new franchise licenses, which could materially and
adversely affect our results of operations and profitability as well as limit or slow our future growth.

If we were to lose a brand license, the underlying value of a particular hotel could decline significantly from the
loss of associated name recognition, marketing support, participation in guest loyalty programs and the
centralized reservation system provided by the franchisor or brand manager, which could require us to recognize
an impairment on the hotel. Furthermore, the loss of a franchise license at a particular hotel could harm our

20

relationship with the franchisor or brand manager, which could impede our ability to operate other hotels under
the same brand, limit our ability to obtain new franchise licenses or brand management agreements from the
franchisor or brand in the future on favorable terms, or at all, and cause us to incur significant costs to obtain a
new franchise license or brand management agreement for the particular hotel. Accordingly, if we lose one or
more franchise licenses or brand management agreement, it could materially and adversely affect our results of
operations and profitability as well as limit or slow our future growth.

A substantial number of our hotels operate under the Marriott, Hilton or Hyatt brand families; therefore, we
are subject to risks associated with concentrating our portfolio in three brand families.

In our portfolio, 37 of the 46 hotels that we own as of the date of this Annual Report utilize brands owned by
Marriott, Hilton or Hyatt. As a result, our success is dependent in part on the continued success of Marriott,
Hilton and Hyatt and their respective brands. We believe that building brand value is critical to increase demand
and build customer loyalty. Consequently, if market recognition or the positive perception of Marriott, Hilton
and/or Hyatt is reduced or compromised, the goodwill associated with the Marriott-, Hilton- and Hyatt-branded
hotels in our portfolio may be adversely affected. Furthermore, if our relationship with Marriott, Hilton and/or
Hyatt were to deteriorate or terminate as a result of disputes regarding the management of our hotels or for other
reasons, Marriott, Hilton and/or Hyatt could, under certain circumstances, terminate our current franchise
licenses with them or decline to provide franchise licenses for hotels that we may acquire in the future. If any of
the foregoing were to occur, it could materially and adversely affect our results of operations and profitability as
well as limit or slow our future growth and impair our ability to compete effectively.

We have a concentration of hotels in Texas and California, which exposes our business to the effects of
regional events and occurrences.

We have a concentration of hotels in Texas and California. Specifically, as of December 31, 2014, approximately
43% of rooms in our system were located in Texas and California. The concentration of hotels in a region may
expose us to risks of adverse economic developments that are greater than if our portfolio were more
geographically diverse. These economic developments include regional economic downturns, significant
increases in the number of our competitors’ hotels in these markets and potentially higher local property, sales
and income taxes in the geographic markets in which we are concentrated. In addition, our hotels are subject to
the effects of adverse acts of nature, such as winter storms, hail storms, strong winds, earthquakes and tornados,
which have in the past caused damage such as flooding and other damage to our hotels in specific geographic
locations, including in the Texas and California markets. Depending on the severity of these acts of nature, the
damage to our hotels could require closure of all or substantially all of our hotels in one or more markets for a
period of time while the necessary repairs and renovations, as applicable, are undertaken. Additionally, we
cannot assure you that the amount of hurricane, windstorm, earthquake, flood or other casualty insurance
maintained for these hotels from time to time would entirely cover damages caused by any such event.

As a result of this geographic concentration of hotels, we will face a greater risk of a negative impact on our
revenues in the event these areas are more severely impacted by adverse economic and competitive conditions
and extreme weather than other areas in the United States.

The departure of any of our key personnel who have significant experience and relationships in the lodging
industry could materially and adversely impede or impair our ability to compete effectively and limit future
growth prospects.

We depend on the experience and relationships of our senior management team to manage our day-to-day
operations and strategic business direction. Our senior management team has an extensive network of lodging
industry contacts and relationships, including relationships with global and national hotel brands, hotel owners,
financiers, operators, commercial real estate brokers, developers and management companies. We can provide no
assurances that any of our key personnel will continue their employment with us. The loss of services of our

21

senior management team, or any difficulty attracting and retaining other talented and experienced personnel,
could adversely affect our ability to source potential investment opportunities, our relationship with global and
national hotel brands and other industry participants and the execution of our business strategy. Further, such a
loss could be negatively perceived in the capital markets, which could reduce the market value of our common
stock.

Our long-term growth depends in part on successfully identifying and consummating acquisitions of
additional hotels and the failure to make such acquisitions could materially impede our growth.

A key element of our business strategy is to invest in premium full service, lifestyle and urban upscale hotels,
with a focus on the Top 25 Markets and key leisure destinations in the U.S. We can provide no assurances that
we will be successful in identifying attractive hotels or that, once identified, we will be successful in
consummating an acquisition. We face significant competition for attractive investment opportunities from other
well-capitalized investors, some of which have greater financial resources and a greater access to debt and equity
capital to acquire hotels than we do. This competition increases as investments in real estate become increasingly
attractive relative to other forms of investment. As a result of such competition, we may be unable to acquire
certain hotels that we deem attractive or the purchase price may be significantly elevated or other terms may be
substantially more onerous. In addition, we expect to finance future acquisitions through a combination of
borrowings under a revolving credit facility that we anticipate will be in place concurrently with the completion
of the separation, the use of retained cash flows, and offerings of equity and debt securities, which may not be
available on advantageous terms, or at all. Any delay or failure on our part to identify, negotiate, finance on
favorable terms, consummate and integrate such acquisitions could materially impede our growth.

Our acquisition, redevelopment, repositioning, renovation and re-branding activities are subject to various
risks, any of which could, among other things, result in disruptions to our hotel operations, strain
management resources and materially and adversely affect our results of operations and profitability as well
as limit or slow our future growth.

We intend to acquire, redevelop, reposition, renovate and re-brand hotels, subject to the availability of attractive
hotels or projects and our ability to undertake such activities on satisfactory terms. In deciding whether to
undertake such activities, we will make certain assumptions regarding the expected future performance of the
hotel or project. However, newly acquired, redeveloped, renovated, repositioned or re-branded hotels may fail to
perform as expected and the costs necessary to bring such hotels up to brand standards may exceed our
expectations, which may result in the hotels’ failure to achieve projected returns.

In particular, to the extent that we engage in the activities described above, they could pose the following risks to
our ongoing operations:

• we may abandon such activities and may be unable to recover expenses already incurred in connection

with exploring such opportunities;

•

acquired, redeveloped, renovated or re-branded hotels may not initially be accretive to our results, and
we and the hotel management companies may not successfully manage newly acquired, renovated,
redeveloped, repositioned or re-branded hotels to meet our expectations;

• we may be unable to quickly, effectively and efficiently integrate new acquisitions, particularly

acquisitions of portfolios of hotels, into our existing operations;

•

our redevelopment, repositioning, renovation or re-branding activities may not be completed on
schedule, which could result in increased debt service and other costs and lower revenues; and

• management attention may be diverted by our acquisition, redevelopment, repositioning or re-branding

activities, which in some cases may turn out to be less compatible with our growth strategy than
originally anticipated.

22

The occurrence of any of the foregoing events, among others, could materially and adversely affect our results of
operations and profitability as well as limit or slow our future growth.

Any difficulties in obtaining capital necessary to make required periodic capital expenditures and renovation
of our hotels could materially and adversely affect our financial condition and results of operations.

Ownership of hotels is a capital intensive business that requires significant capital expenditures to operate,
maintain and renovate properties. Access to the capital that we need to maintain and renovate existing properties
and to acquire new properties is critical to the continued growth of our business and revenues and to remain
competitive. We may not be able to fund capital improvements for our existing hotels or acquisitions of new
hotels solely from cash provided from our operating activities because we must distribute annually at least 90%
of our REIT taxable income to qualify as a REIT and we are subject to tax on any retained income and gains. As
a result, our ability to fund capital expenditures, acquisitions or hotel redevelopment through retained earnings
may be restricted. Consequently, we may have to draw down on our revolving credit facility or rely upon the
availability of debt or equity capital to fund capital improvements and acquisitions. Our ability to access
additional capital could also be limited by the terms of our unsecured revolving credit facility, which restricts our
ability to incur debt under certain circumstances.

If we are forced to spend larger amounts of cash from operating activities than anticipated to operate, maintain or
renovate existing properties, then our ability to use cash for other purposes, including acquisitions of new
properties, could be limited and our profits could be reduced. Similarly, if we cannot access the capital we need
to fund our operations or implement our growth strategy, we may need to postpone or cancel planned renovations
or acquisitions, which could impair our ability to compete effectively and harm our business.

Many real estate costs and certain hotel operating costs are fixed, even if revenue from our hotels decreases.

Many costs, such as real estate taxes, insurance premiums, maintenance costs and certain hotel operating costs
generally are more fixed than variable and as a result, are not reduced even when a hotel is not fully occupied,
room rates decrease or other circumstances cause a reduction in revenues. Thus, our profits are generally more
significantly affected by economic downturns and declines in revenues. If we are unable to offset these costs with
sufficient revenues across our portfolio, it could materially and adversely affect our results of operations and
profitability.

Operating expenses may increase in the future, which may cause our cash flow and our operating results to
decrease.

Operating expenses, such as expenses for fuel, utilities, labor, employee benefits, building materials and
insurance are not fixed and may increase in the future. Any increases would cause our cash flow and our
operating results to decrease. If we are unable to offset these decreases with sufficient revenues across our
portfolio, our ability to pay distributions could be materially and adversely affected.

The land underlying six of our hotels and meeting facilities is subject to a ground lease; if we are found to be
in breach of a ground lease or are unable to renew a ground lease, we could be materially and adversely
affected.

We lease the land underlying six of our hotels and meeting facilities from third parties. Five of these hotels are
subject to ground leases that cover all of the land underlying the respective hotel, and the sixth is subject to a
ground lease that covers a portion of the land. Accordingly, we only own a long-term leasehold or similar interest
in all or a portion of these six hotels. The average remaining term of the ground leases, assuming no renewal
options are exercised, is approximately 45 years. Assuming all renewal options are exercised, the average
remaining term is 60 years. If we are found to be in breach of a ground lease, we could lose the right to use the
hotel. In addition, unless we can purchase a fee interest in the underlying land and improvements or extend the
terms of these leases before their expiration, as to which no assurance can be given, we will lose our right to

23

operate these properties and our interest in the improvements upon expiration of the leases. Our ability to
exercise any extension options relating to our ground leases is subject to the condition that we are not in default
under the terms of the ground lease at the time that we exercise such options, and we can provide no assurances
that we will be able to exercise any available options at such time. Furthermore, we can provide no assurances
that we will be able to renew any ground lease upon its expiration. If we were to lose the right to use a hotel due
to a breach or non-renewal of the ground lease, we would be unable to derive income from such hotel, which
could adversely affect us.

We will not recognize any increase in the value of the land or improvements subject to our ground leases and
may only receive a portion of compensation paid in any eminent domain proceeding with respect to the hotel.

Unless we purchase a fee interest in the land and improvements subject to our ground leases, we will not have
any economic interest in the land or improvements at the expiration of our ground leases and therefore we will
not share in any increase in value of the land or improvements beyond the term of a ground lease,
notwithstanding our capital outlay to purchase our interest in the hotel or fund improvements thereon, and will
lose our right to use the hotel. Furthermore, if the state or federal government seizes a hotel subject to a ground
lease under its eminent domain power, we may only be entitled to a portion of any compensation awarded for the
seizure.

We are subject to risks associated with the employment of hotel personnel, particularly with hotels that employ
unionized labor, which could increase our operating costs, reduce the flexibility of our hotel managers to
adjust the size of the workforce at our hotels and could materially and adversely affect our revenues and
profitability.

We have entered into management agreements with third-party hotel managers to operate our hotels. Our hotel
managers are responsible for hiring and maintaining the labor force at each of our hotels. Although we do not
directly employ or manage employees at our hotels, we are subject to many of the costs and risks generally
associated with the hotel labor force. Increased labor costs due to factors like additional taxes or requirements to
incur additional employee benefits costs, including the requirements of the Affordable Care Act, may adversely
impact our operating costs. Labor costs can be particularly challenging at those of our hotels with unionized
labor, and additional hotels may be subject to new collective bargaining agreements in the future.

From time to time, strikes, lockouts, public demonstrations or other negative actions and publicity may disrupt
hotel operations at any of our hotels, negatively impact our reputation or the reputation of our brands, or harm
relationships with the labor forces at our hotels. We also may incur increased legal costs and indirect labor costs
as a result of contract disputes or other events. Additionally, hotels where our managers have collective
bargaining agreements with employees are more highly affected by labor force activities than others. The
resolution of labor disputes or new or re-negotiated labor contracts could lead to increased labor costs, either by
increases in wages or benefits or by changes in work rules that raise hotel operating costs. Furthermore, labor
agreements may limit the ability of our hotel managers to reduce the size of hotel workforces during an economic
downturn because collective bargaining agreements are negotiated between the hotel managers and labor unions.
We do not have the ability to control the outcome of these negotiations.

Uninsured and underinsured losses at our hotels could materially and adversely affect our revenues and
profitability.

We intend to maintain comprehensive insurance on each of our current hotels and any hotels that we acquire,
including liability, fire and extended coverage, of the type and amount we believe are customarily obtained for or
by hotel owners. There are no assurances that coverage will be available at reasonable rates. Various types of
catastrophic losses, like windstorms, earthquakes and floods, losses from foreign terrorist activities may not be
insurable or may not be economically insurable. Even when insurable, these policies may have high deductibles
and/or high premiums. Lenders may require such insurance. Our failure to obtain such insurance could constitute
a default under loan agreements, and/or our lenders may force us to obtain such insurance at unfavorable rates,
which could materially and adversely affect our profitability and revenues.

24

In the event of a substantial loss, our insurance coverage may not be sufficient to cover the full current market
value or replacement cost of our lost investment. Should an uninsured loss or a loss in excess of insured limits
occur, we could lose all or a portion of the capital we have invested in a hotel, as well as the anticipated future
revenue from the hotel. In that event, we might nevertheless remain obligated for any mortgage debt or other
financial obligations related to the hotel. Inflation, changes in building codes and ordinances, environmental
considerations and other factors might also keep us from using insurance proceeds to replace or renovate a hotel
after it has been damaged or destroyed. Under those circumstances, the insurance proceeds we receive might be
inadequate to restore our economic position on the damaged or destroyed hotel, which could materially and
adversely affect our profitability.

In addition, insurance risks associated with potential terrorism acts could sharply increase the premiums we pay
for coverage against property and casualty claims. With the enactment of the Terrorism Risk Insurance Program
Reauthorization Act of 2007, United States insurers cannot exclude conventional, chemical, biological, nuclear
and radiation terrorism losses. These insurers must make terrorism insurance available under their property and
casualty insurance policies; however, this legislation does not regulate the pricing of such insurance. In many
cases, mortgage lenders have begun to insist that commercial property owners purchase coverage against
terrorism as a condition of providing mortgage loans. Such insurance policies may not be available at a
reasonable cost, which could inhibit our ability to finance or refinance our hotels. In such instances, we may be
required to provide other financial support, either through financial assurances or self-insurance, to cover
potential losses. We may not have adequate coverage for such losses, which could materially and adversely affect
our revenues and profitability as well as limit or slow our future growth.

We could incur significant, material costs related to government regulation and litigation with respect to
environmental matters, which could materially and adversely affect our revenues and profitability as well as
limit or slow our future growth.

Our hotels are subject to various U.S. federal, state and local environmental laws that impose liability for
contamination. Under these laws, governmental entities have the authority to require us, as the current owner of a
hotel, to perform or pay for the clean-up of contamination (including hazardous substances, asbestos and
asbestos-containing materials, waste or petroleum products) at, on, under or emanating from the hotel and to pay
for natural resource damages arising from such contamination. Such laws often impose liability without regard to
whether the owner or operator or other responsible party knew of, or caused such contamination, and the liability
may be joint and several. Because these laws also impose liability on persons who owned a property at the time it
became contaminated, it is possible we could incur cleanup costs or other environmental liabilities even after we
sell hotels. Contamination at, on, under or emanating from our hotels also may expose us to liability to private
parties for costs of remediation and/or personal injury or property damage. In addition, environmental laws may
create liens on contaminated sites in favor of the government for damages and costs it incurs to address such
contamination. If contamination is discovered on our properties, environmental laws also may impose restrictions
on the manner in which the properties may be used or businesses may be operated, and these restrictions may
require substantial expenditures. Moreover, environmental contamination can affect the value of a property and,
therefore, an owner’s ability to borrow funds using the property as collateral or to sell the property on favorable
terms or at all. Furthermore, persons who sent waste to a waste disposal facility, such as a landfill or an
incinerator, may be liable for costs associated with cleanup of that facility.

In addition, our hotels are subject to various federal, state, and local environmental, health and safety laws and
regulations that address a wide variety of issues, including, but not limited to, storage tanks, air emissions from
emergency generators, storm water and wastewater discharges, lead-based paint, mold and mildew, and waste
management. Some of our hotels routinely handle and use hazardous or regulated substances and wastes as part
of their operations, which substances and wastes are subject to regulation (e.g., swimming pool chemicals). Our
hotels incur costs to comply with these environmental, health and safety laws and regulations and could be
subject to fines and penalties for non-compliance with applicable requirements.

25

Certain of our hotels contain, and those that we acquire in the future may contain, or may have contained,
asbestos-containing material, or ACM. Federal, state and local environmental, health and safety laws require that
ACM be properly managed and maintained, and include requirements to undertake special precautions, such as
removal or abatement, if ACM would be disturbed during maintenance, renovation or demolition of a building.
Such laws regarding ACM may impose fines and penalties on building owners, employers and operators for
failure to comply with these requirements. In addition, third parties may seek recovery from owners or operators
for personal injury associated with exposure to asbestos-containing building materials.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly
if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may
produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical
contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and
bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of
adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant
mold or other airborne contaminants at any of our hotels could require us to undertake a costly remediation
program to contain or remove the mold or other airborne contaminants from the affected property or increase
indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us
to liability to third parties if property damage or personal injury occurs.

Liabilities and costs associated with environmental contamination at, on, under or emanating from our properties,
defending against claims related to alleged or actual environmental issues, or complying with environmental,
health and safety laws could be material and could materially and adversely affect us. We can make no
assurances that changes in current laws or regulations or future laws or regulations will not impose additional or
new material environmental liabilities or that the current environmental condition of our hotels will not be
affected by our operations, the condition of the properties in the vicinity of our hotels, or by third parties
unrelated to us. The discovery of material environmental liabilities at our properties could subject us to
unanticipated significant costs, which could significantly reduce or eliminate our profitability and the cash
available for distribution to our stockholders.

Compliance or failure to comply with the Americans with Disabilities Act and other safety regulations and
requirements could result in substantial costs.

Under the Americans with Disabilities Act of 1990 and the Accessibility Guidelines promulgated thereunder,
which we refer to collectively as the ADA, all public accommodations must meet various federal requirements
related to access and use by disabled persons. Compliance with the ADA’s requirements could require removal
of access barriers, and non-compliance could result in the U.S. government imposing fines or in private litigants
winning damages.

Our hotels also are subject to various federal, state and local regulatory requirements, such as state and local fire
and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage
awards. We do not know whether existing requirements will change or whether compliance with future
requirements would require significant unanticipated expenditures that would affect our cash flow and results of
operations. If we incur substantial costs to comply with the ADA or other safety regulations and requirements, it
could materially and adversely affect our revenues and profitability.

We may be subject to unknown or contingent liabilities related to recently acquired hotels and the hotels that
we may acquire in the future, which could materially and adversely affect our revenues and profitability
growth.

Our recently acquired hotels, and the hotels that we may acquire in the future, may be subject to unknown or
contingent liabilities for which we may have no recourse, or only limited recourse, against the sellers. In general,
the representations and warranties provided under the transaction agreements related to the purchase of the hotels

26

we acquire may not survive the completion of the transactions. Furthermore, indemnification under such
agreements may be limited and subject to various materiality thresholds, a significant deductible or an aggregate
cap on losses. As a result, there is no guarantee that we will recover any amounts with respect to losses due to
breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses
that may be incurred with respect to liabilities associated with these hotels may exceed our expectations, and we
may experience other unanticipated adverse effects, all of which could materially and adversely affect our
revenues and profitability.

Adverse judgments or settlements resulting from legal proceedings in which we may be involved in the normal
course of our business could reduce our profits or limit our ability to operate our business.

In the normal course of our business, we are involved in various legal proceedings. Our third-party managers,
whom we indemnify for legal costs resulting from management of our hotels, may also be involved in various
legal proceedings relating to the management of our hotels. The outcome of these proceedings cannot be
predicted. If any of these proceedings were to be determined adversely to us or our third-party managers or a
settlement involving a payment of a material sum of money were to occur, it could materially and adversely
affect our profits or ability to operate our business. Additionally, we could become the subject of future claims by
third parties, including current or former third-party property owners, guests who use our properties, our
employees, our investors or regulators. Any significant adverse judgments or settlements would reduce our
profits and could limit our ability to operate our business. Further, we may incur costs related to claims for which
we have appropriate third party indemnity, but such third parties fail to fulfill their contractual obligations.

If we fail to establish and maintain an effective system of integrated internal controls, we may not be able to
accurately report our financial results.

In connection with operating as a public company, we are required to provide reliable financial statements and
reports to our stockholders. To monitor the accuracy and reliability of our financial reporting, we are establishing
an internal audit function that will oversee our internal controls. We can provide no assurances that our initial
accounting policy framework and accounting procedures manual will be adequate to provide reasonable
assurance to our stockholders regarding the reliability of our financial reporting and the preparation of our
financial statements. In addition, we are developing and documenting current policies and procedures with
respect to company-wide business processes and cycles in order to implement effective internal control over
financial reporting. We will establish, or cause our third-party hotel management companies to establish, controls
and procedures designed to ensure that hotel revenues and expenses are properly recorded at our hotels. Pursuant
to Section 404 of the Sarbanes-Oxley Act of 2002 and beginning with our Annual Report on Form 10-K for the
year ending December 31, 2015, our management will be required to report on the effectiveness of our internal
control over financial reporting. While we intend to undertake substantial work to comply with Section 404 of
the Sarbanes-Oxley Act, we cannot be certain that we will be successful in implementing or maintaining
effective internal control over our financial reporting and may determine in the future that our existing internal
controls need improvement. If we fail to implement and comply with proper overall controls, we could be
materially harmed or we could fail to meet our reporting obligations. In addition, the existence of a material
weakness or significant deficiency could result in errors in our financial statements that could require a
restatement, cause us to fail to meet our reporting obligations, result in increased costs to remediate any
deficiencies, attract regulatory scrutiny or lawsuits and cause investors to lose confidence in our reported
financial information, which could lead to a substantial decline in the market price of our common stock.

As an “emerging growth company,” we are permitted to rely on exemptions from certain reporting and
disclosure requirements, which may make our future public filings different than that of other public
companies.

We are an “emerging growth company” as defined in the JOBS Act, and we are eligible to take advantage of
certain exemptions from various reporting and disclosure requirements that are applicable to public companies

27

that are not emerging growth companies. We will remain an emerging growth company for up to five years, or
until the earliest of: (1) the last date of the fiscal year during which we had total annual gross revenues of
$1 billion or more; (2) the date on which we have, during the previous three-year period, issued more than
$1 billion in non-convertible debt; or (3) the date on which we are deemed to be a “large accelerated filer” as
defined under Rule 12b-2 under the Exchange Act. For so long as we remain an emerging growth company, we
will not be required to:

•

•

have an auditor attestation report on our internal control over financial reporting pursuant to
Section 404(b) of the Sarbanes-Oxley Act;

submit certain executive compensation matters to stockholder advisory votes pursuant to the “say on
frequency” and “say on pay” provisions (requiring a non-binding stockholder vote to approve
compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a
non-binding stockholder vote to approve golden parachute arrangements for certain executive officers
in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street
Reform and Consumer Protection Act of 2010; or

•

disclose certain executive compensation related items.

If we choose to take advantage of any or all of these exemptions, the information that we provide you in our
future public filings may be different than that of other public companies. The exact implications of the JOBS
Act for us are still subject to interpretations and guidance by the SEC and other regulatory agencies. In addition,
as our business grows, we may no longer satisfy the conditions of an emerging growth company. We continue to
evaluate and monitor developments with respect to these new rules and we cannot assure you that we will be able
to take advantage of all of the benefits of the JOBS Act.

In addition, the JOBS Act provides that an emerging growth company may take advantage of an extended
transition period for complying with new or revised accounting standards that have different effective dates for
public and private companies. This means that an emerging growth company can delay adopting certain
accounting standards until such standards are otherwise applicable to private companies. We elected to opt out of
this transition period, and will therefore comply with new or revised accounting standards on the applicable dates
on which the adoption of these standards is required for non-emerging growth companies. This election is
irrevocable.

Market disruptions may adversely impact many aspects of our operating results and operating condition.

During the global economic downturn that began in 2008, the domestic financial markets experienced unusual
volatility, uncertainty and a tightening of liquidity in both the investment grade debt and equity capital markets.
Credit spreads for major sources of capital widened significantly during the U.S. credit crisis as investors
demanded a higher risk premium. If there is volatility and weakness in the capital and credit markets, the
availability of debt financing secured by commercial real estate could decline. Our business may be affected by
market and economic challenges experienced by the U.S. economy or real estate industry as a whole or by the
local economic conditions in the markets in which our hotels are located, including the dislocations in the credit
markets and general global economic recession. Specifically, these conditions may have the following
consequences:

•

•

credit spreads for major sources of capital may widen if stockholders demand higher risk premiums or
interest rates could increase, due to inflationary expectations, resulting in an increased cost for debt
financing;

our ability to borrow on terms and conditions that we find acceptable may be limited, which could
result in our hotels generating lower overall economic returns and a reduced level of cash flow from
what was anticipated at the time we acquired the asset, which could potentially impact our ability to
make distributions to our stockholders, or pursue acquisition opportunities, among other things;

28

•

•

•

•

the amount of capital that is available to finance hotels could diminish, which, in turn, could lead to a
decline in hotel values generally, slow hotel transaction activity, and reduce the loan to value ratio
upon which lenders are willing to lend;

the value of certain of our hotels may decrease below the amounts we paid for them, which would limit
our ability to dispose of hotels at attractive prices or to obtain debt financing secured by these hotels
and could reduce our ability to finance our business;

the value and liquidity of short-term investments, if any, could be reduced as a result of the dislocation
of the markets for our short-term investments and increased volatility in market rates for these
investments or other factors; and

one or more counterparties to derivative financial instruments that we may enter into could default on
their obligations to us, or could fail, increasing the risk that we may not realize the benefits of these
instruments.

For these and other reasons, we cannot assure you that we will be profitable or that we will realize growth in the
value of our investments.

We are increasingly dependent on information technology, and potential cyber-attacks, security problems, or
other disruption present risks.

The third-party hotel management companies that operate our hotels rely on information technology networks
and systems, including the Internet, to process, transmit and store electronic information, and to manage or
support a variety of business processes, including financial transactions and records, personal identifying
information, reservations, billing and operating data. They may purchase some of their information technology
from vendors, on whom our systems will depend, and the third-party hotel managers will rely on commercially
available systems, software, tools and monitoring to provide security for processing, transmission and storage of
confidential operator and other customer information. We will depend upon the secure transmission of this
information over public networks. Our third-party hotel management companies’ networks and storage
applications may be subject to unauthorized access by hackers or others through cyber-attacks, which are rapidly
evolving and becoming increasingly sophisticated, or by other means, or may be breached due to operator error,
malfeasance or other system disruptions. In some cases, it will be difficult to anticipate or immediately detect
such incidents and the damage caused thereby. Any significant breakdown, invasion, destruction, interruption or
leakage of our third-party hotel managers’ systems could harm us, and we may be financially responsible for
certain damages arising out of the harm such events cause to third parties pursuant to our management
agreements.

Changes in distribution channels, including the increasing use of intermediaries by consumers and companies
may adversely affect our profitability.

Our rooms are booked through a variety of distribution channels, including hotel websites, travel agents, internet
travel intermediaries and meeting procurement firms. If bookings shift to higher cost distribution channels,
including internet travel intermediaries and meeting procurement firms, it could materially impact our profits.
Additionally, as intermediary bookings increase, these intermediaries may be able to obtain higher commissions,
reduced room rates or other significant contract concessions from our brands and management companies. Many
of these internet travel intermediaries are viewed as offering hotel rooms in a commodity-like manner, by
increasing the importance of price and general indicators of quality (such as “three-star downtown hotel”) at the
expense of brand identification. It is possible that consumers and companies will develop brand loyalties to their
reservations systems and multi-brand representation rather than to the brands under which our properties are
operated. Although most of the business for our hotels is expected to be derived from traditional channels, if the
amount of sales made through the intermediaries increases significantly, room revenues may be lower than
expected, and our profit may be adversely affected.

29

Risks Related to our Relationship with Inland American and the Separation

Our historical financial results as a subsidiary of Inland American may not be representative of our results as
a separate, stand-alone company.

The historical financial information we have included in this Annual Report has been derived from Inland
American’s consolidated financial statements and does not necessarily reflect what our financial position, results
of operations or cash flows would have been had we been a separate, stand-alone company during the periods
presented. Although Inland American did account for our company as a subsidiary, Inland American did not
account for us, and we were not operated, as a separate, stand-alone company for the historical periods presented.
The historical costs and expenses reflected in our combined financial statements include an allocation for certain
corporate functions historically provided by Inland American, including general corporate expenses, employee
benefits and incentives, and interest expense. These allocations were based on what we and Inland American
considered to be reasonable reflections of the historical utilization levels of these services required in support of
our business. The historical information does not necessarily indicate what our results of operations, financial
position, cash flows or costs and expenses will be in the future. Our pro forma adjustments reflect changes that
may occur in our funding and operations as a result of the separation. However, there can be no assurances that
these adjustments will reflect our costs as a publicly-traded, stand-alone company.

We may be unable to achieve some or all of the benefits that we expect to achieve from our separation from
Inland American, and we will no longer enjoy certain benefits from Inland American.

Now that we have separated from Inland American, there is a risk that Xenia may be more susceptible to market
fluctuations and other adverse events than we would have been if we were still a part of Inland American. As part
of Inland American we were able to enjoy certain benefits from Inland American’s purchasing power and
borrowing leverage, and also had access to Inland American’s balance sheet and capital. Following our
separation from Inland American, we are a smaller and less diversified company than Inland American, and we
do not have access to financial and other resources comparable to those of Inland American prior to the
separation. As a separate, stand-alone company, we may be unable to obtain debt or goods, technology and
services at prices and on terms as favorable as those available to us prior to the separation, which could
materially and adversely affect us. Additionally, we may not be able to achieve the full strategic and financial
benefits that we expect will result from our separation from Inland American or such benefits may be delayed or
may not occur at all.

We have a limited history operating as an independent public company and have incurred significant costs to
create the corporate infrastructure necessary to operate as an independent company. We may be unable to
make, on a timely or cost-effective basis, the changes necessary to operate as an independent company, and we
may experience increased ongoing costs in connection with being an independent public company.

Historically, we relied on financial, administrative and other resources of Inland American to operate our
business. Following the separation from Inland American, we are creating our own financial, administrative and
other support systems or contracting with third parties to replace Inland American’s systems. In connection with
our separation from Inland American, we entered into an agreement with Inland American under which Inland
American has agreed to provide certain transition services to us, including services related to information
technology systems, financial reporting and accounting and legal services. The expiration date varies by service
provided and the agreement will terminate on the earlier of March 31, 2016 and the termination of the last service
provided under it. These services may not be sufficient to meet our needs, and, after our agreement with Inland
American expires, we may not be able to replace these services at all or obtain these services at prices and on
terms as favorable as we currently have. Additionally, if Inland American does not effectively perform the
services that are called for under the Transition Services Agreement, and the other agreements, we may not be
able to operate our business effectively and our results of operations could be harmed. Moreover, Inland
American’s indemnification obligations to us in the event of a breach by Inland American of its obligations under
the Transition Services Agreement is capped at the amounts it receives for providing the services under the

30

agreement. Any failure or significant downtime in our own financial or administrative systems or in Inland
American’s financial or administrative systems during the transitional period could impact our results and/or
prevent us from paying our employees, complying with financial and SEC reporting requirements or performing
other administrative services on a timely basis and could materially and adversely affect us.

Additionally, following the separation, we are required to develop and implement our own control systems and
procedures to assist us in qualifying and maintaining our qualification as a public REIT, satisfying our periodic
and current reporting requirements under applicable SEC regulations and complying with NYSE listing
standards. As a result, we have placed significant demands on our management to implement and execute
appropriate reporting and compliance processes and assess their design, remediate any deficiencies identified and
test the operation of such processes.

We may have potential business conflicts of interest with Inland American with respect to our past and
ongoing relationships.

Conflicts of interest may arise between Inland American and us in a number of areas relating to our past and
ongoing relationships, including:

•

•

•

•

•

•

labor, tax, employee benefit, indemnification and other matters arising from our separation from Inland
American;

intellectual property matters;

employee recruiting and retention;

sales or distributions by Inland American of all or any portion of its ownership interest in us, which
could be to one of our competitors;

business combinations involving our company; and

business opportunities that may be attractive to both Inland American and us.

We may not be able to resolve any potential conflicts, and, even if we do so, the resolution may be less favorable
to us than if we were dealing with a party that was not historically an affiliate of ours.

Potential indemnification liabilities to Inland American pursuant to the Separation and Distribution
Agreement could materially adversely affect our operations.

The Separation and Distribution Agreement with Inland American provides for, among other things, the
allocation between us and Inland American of Inland American’s assets, liabilities and obligations attributable to
periods prior to, at and after the separation, and provisions governing our relationships with Inland American
following the separation and distribution. Among other things, the Separation and Distribution Agreement
provides indemnification obligations designed to make us financially responsible for all liabilities that may exist
relating to the “Xenia Business”, which consists of the business, operations and activities relating primarily to the
our portfolio and any other hotels previously owned by Xenia or Inland American prior to the separation, other
than the Suburban Select Service Portfolio, whether incurred prior to, at or after the separation and distribution.
With respect to the Suburban Select Service Portfolio, notwithstanding the foregoing, we have agreed to assume
the first $8 million of liabilities (including any related fees and expenses) incurred following the distribution
relating to, arising out of or resulting from the ownership, operation or sale of the Suburban Select Service
Portfolio and that relate to, arise out of or result from a claim or demand that is made against Xenia or Inland
American by any person who is not a party or an affiliate of a party to the Separation and Distribution
Agreement, other than liabilities arising from the breach or alleged breach by Inland American of certain
fundamental representations made by Inland American to the third party purchasers of the Suburban Select
Service Portfolio. We have also agreed to assume and indemnify Inland American for certain tax liabilities
attributable to the Suburban Select Service Portfolio. As part of our working capital at the time of distribution,
Inland American left us with cash estimated to be sufficient to satisfy such tax obligations. As a result, we may
be responsible for substantial liabilities under the Separation and Distribution Agreement.

31

In connection with our separation from Inland American, Inland American has agreed to indemnify us for
certain pre-distribution liabilities and liabilities related to Inland American assets. However, there can be no
assurance that these indemnities will be sufficient to insure us against the full amount of such liabilities, or
that Inland American’s ability to satisfy its indemnification obligation will not be impaired in the future.

Pursuant to the Separation and Distribution Agreement, Inland American has agreed to indemnify us for certain
liabilities related to Inland American assets. However, third parties could seek to hold us responsible for any of
the liabilities that Inland American agrees to retain, and there can be no assurance that Inland American will be
able to fully satisfy its indemnification obligations. Moreover, even if we ultimately succeed in recovering from
Inland American any amounts for which we are held liable, such indemnification may be insufficient to fully
offset the financial impact of such liabilities and/or we may be temporarily required to bear these losses while
seeking recovery from Inland American.

Our agreements with Inland American may not reflect terms that would have resulted from arm’s-length
negotiations among unaffiliated third parties.

The agreements related to our separation from Inland American, including the Separation and Distribution
Agreement, Transition Services Agreement and Employee Matters Agreement, were negotiated in the context of
our separation from Inland American while we were still part of and a wholly-owned subsidiary of Inland
American and, accordingly, may not reflect terms that would have resulted from arm’s-length negotiations
among unaffiliated third parties. The terms of the agreements we negotiated in the context of our separation
related to, among other things, allocations of assets, liabilities, rights, indemnifications and other obligations
among Inland American and us. For example, when the terms of these agreements were negotiated, we did not
have a board of directors that was independent from Inland American.

Risks Related to Debt Financing

Volatility in the financial markets and challenging economic conditions could adversely affect our ability to
secure debt financing on attractive terms and our ability to service any future indebtedness that we may incur.

The domestic and international commercial real estate debt markets could become very volatile as a result of,
among other things, the tightening of underwriting standards by lenders and credit rating agencies. This could
result in less availability of credit and increasing costs for what is available. If the overall cost of borrowing
increases, either by increases in the index rates or by increases in lender spreads, the increased costs may result in
existing or future acquisitions generating lower overall economic returns and potentially reducing future cash
flow available for distribution. If these disruptions in the debt markets were to persist, our ability to borrow
monies to finance the purchase of, or other activities related to, real estate assets could be negatively impacted. If
we are unable to borrow monies on terms and conditions that we find acceptable, we likely will have to reduce
the number of properties we can purchase, and the return on the properties we do purchase may be lower. In
addition, we may find it difficult, costly or impossible to refinance indebtedness which is maturing.

Further, economic conditions could negatively impact commercial real estate fundamentals and result in
declining values in our real estate portfolio and in the collateral securing any loan investments we may make,
which could have various negative impacts. Specifically, the value of collateral securing any loan investment we
may make could decrease below the outstanding principal amounts of such loans, requiring us to pledge more
collateral.

Our organizational documents have no limitation on the amount of indebtedness we may incur. As a result, we
may become highly leveraged in the future, which could materially and adversely affect us.

Our business strategy contemplates the use of both non-recourse secured and unsecured debt to finance long-term
growth. In addition, our organizational documents contain no limitations on the amount of debt that we may
incur, and our board of directors may change our financing policy at any time without stockholder notice or

32

approval. As a result, we may be able to incur substantial additional debt, including secured debt, in the future.
Incurring debt could subject us to many risks, including the risks that:

•

•

our cash flows from operations may be insufficient to make required payments of principal and
interest;

our debt and resulting maturities may increase our vulnerability to adverse economic and industry
conditions;

• we may be required to dedicate a substantial portion of our cash flows from operations to payments on
our debt, thereby reducing cash available for distribution to our stockholders, funds available for
operations and capital expenditures, future business opportunities or other purposes;

•

the terms of any refinancing may not be in the same amount or on terms as favorable as the terms of
the existing debt being refinanced;

• Xenia may be obligated to repay the debt pursuant to guarantee obligations; and

•

the use of leverage could adversely affect our ability to raise capital from other sources or to make
distributions to our stockholders and could adversely affect the market price of our common stock.

If we violate covenants in future agreements relating to indebtedness that we may incur, we could be required to
repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing
for such repayment on attractive terms, if at all. In addition, indebtedness agreements may require that we meet
certain covenant tests in order to make distributions to our stockholders.

If we are unable to repay or refinance our existing debt, we may be unable to sustain or increase distributions
to our stockholders and our share price may be adversely affected.

Our existing and future debt may subject us to many risks, including the risks that:

•

•

our cash flow from operations will be insufficient to make required payments of principal and interest;

our debt may increase our vulnerability to adverse economic and industry conditions;

• we may be required to dedicate a substantial portion of our cash flow from operations to payments on
our debt, thereby reducing cash available for distribution to our stockholders, funds available for
operations and capital expenditures, future business opportunities or other purposes;

•

•

the terms of any refinancing may not be as favorable as the terms of the debt being refinanced; and

the terms of our debt may limit our ability to make distributions to our stockholders and therefore
adversely affect the market price of our shares.

If we do not have sufficient funds to repay our debt at maturity, it may be necessary to refinance this debt
through additional debt financing, or private or public offerings of debt or equity securities. Alternatively, we
may need to sell the underlying hotel or, in certain instances, the lender may foreclose. Adverse economic
conditions could cause the terms on which we borrow or refinance to be unfavorable. If we are unable to
refinance our debt on acceptable terms, we may be forced to dispose of hotels on disadvantageous terms or at
times which may not permit us to receive an attractive return on our investments, potentially resulting in losses
adversely affecting cash flow from operating activities.

Borrowings may reduce the funds available for distribution and increase the risk of loss since defaults may
cause us to lose the properties securing the loans.

We acquired properties by borrowing monies in an amount equal to the fair market value of the acquired
properties and we may, in some instances, acquire properties by assuming existing financing. We typically
borrow money to finance a portion of the purchase price of assets we acquire. We may also borrow money for

33

other purposes to, among other things, satisfy the requirement that we distribute at least 90% of our “REIT
annual taxable income,” subject to certain adjustments, or as is otherwise necessary or advisable to assure that we
continue to qualify as a REIT for U.S. federal income tax purposes. Over the long term, however, payments
required on any amounts we borrow reduce the funds available for, among other things, acquisitions, capital
expenditures for existing properties or distributions to our stockholders because cash otherwise available for
these purposes is used to pay principal and interest on this debt.

If there is a shortfall between the cash flow from a property and the cash flow needed to service mortgage debt on
a property, then the amount of cash flow from operations available for distributions to stockholders may be
reduced. In addition, incurring mortgage debt increases the risk of loss since defaults on indebtedness secured by
a property may result in lenders initiating foreclosure actions. In such a case, we could lose the property securing
the loan that is in default, thus reducing the value of your investment. For tax purposes, a foreclosure is treated as
a sale of the property or properties for a purchase price equal to the outstanding balance of the debt secured by
the property or properties. If the outstanding balance of the debt exceeds our tax basis in the property or
properties, we would recognize taxable gain on the foreclosure action and we would not receive any cash
proceeds. We also may fully or partially guarantee any monies that subsidiaries borrow to purchase or operate
properties. In these cases, we will likely be responsible to the lender for repaying the loans if the subsidiary is
unable to do so. If any mortgage contains cross-collateralization or cross-default provisions, more than one
property may be affected by a default.

If we are unable to borrow at favorable rates, we may not be able to acquire new properties.

If we are unable to borrow money at favorable rates, we may be unable to acquire additional real estate assets or
refinance existing loans at maturity. Further, we may enter into loan agreements or other credit arrangements that
require us to pay interest on amounts we borrow at variable or “adjustable” rates. Increases in interest rates will
increase our interest costs. If interest rates are higher when we refinance our loans, our expenses will increase,
thereby reducing our cash flow and the amount available for distribution to you. Further, during periods of rising
interest rates, we may be forced to sell one or more of our properties in order to repay existing loans, which may
not permit us to maximize the return on the particular properties being sold.

Interest-only indebtedness may increase our risk of default and ultimately may reduce our funds available for
distribution to our stockholders.

We have obtained, and may continue to enter into mortgage indebtedness that does not require us to pay principal
for all or a portion of the life of the debt instrument. During the period when no principal payments are required,
the amount of each scheduled payment is less than that of a traditional amortizing mortgage loan. The principal
balance of the mortgage loan is not reduced (except in the case of prepayments) because there are no scheduled
monthly payments of principal required during this period. After the interest-only period, we may be required
either to make scheduled payments of principal and interest or to make a lump-sum or “balloon” payment at or
prior to maturity. These required principal or balloon payments will increase the amount of our scheduled
payments and may increase our risk of default under the related mortgage loan if we do not have funds available
or are unable to refinance the obligation.

Existing and future debt agreements may contain, and the credit agreement governing our unsecured
revolving credit facility contains, restrictions that may limit our flexibility in operating our business.

The mortgages on our existing hotels, and hotels that we may acquire in the future likely will, contain customary
covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the
applicable hotel or to discontinue insurance coverage. In addition, such loans contain negative covenants that,
among other things, preclude certain changes of control, inhibit our ability to incur additional indebtedness or,
under certain circumstances, restrict cash flow necessary to make distributions to our stockholders.

The credit agreement governing our unsecured revolving credit facility contains customary covenants with which
we must comply, which limit the discretion of management with respect to certain business matters. These

34

covenants place restrictions on, among other things, our ability to incur additional indebtedness, incur liens on
assets, enter into new types of businesses, engage in mergers, liquidations or consolidations, sell assets, make
restricted payments (including the payment of dividends and other distributions) after the occurrence and during
the continuance of a default or event of default, enter into negative pledges or limitations on the ability of
subsidiaries to make certain distributions or to guarantee the indebtedness under the credit agreement, engage in
certain transactions with affiliates, enter into sale and leaseback transactions, enter into speculative hedging
transactions, change our fiscal year and make certain payments and prepayments with respect to subordinated
debt. The credit agreement also contains financial covenants relating to our maximum total leverage ratio,
maximum secured leverage ratio, maximum secured recourse leverage ratio, minimum fixed charge coverage
ratio, minimum consolidated tangible net worth, minimum unsecured interest coverage ratio and setting a
minimum number of unencumbered properties we must own and a minimum value for such unencumbered
properties. Any other credit facility or secured loans that we enter into may place additional restrictions on us and
may require us to meet certain financial ratios and tests. Our continued ability to borrow under the revolving
credit facility and any other credit facility that we may obtain will be subject to compliance with these covenants
and our ability to meet these covenants will be adversely affected if U.S. lodging fundamentals do not continue to
improve when and to the extent that we expect. In addition, our failure to comply with these covenants, as well as
our inability to make required payments under the credit agreement or any future debt agreement, could cause an
event of default under the credit agreement, which, if not waived, could result in the termination of the financing
commitments under the credit agreement and the acceleration of the maturity of the outstanding indebtedness
thereunder, or could cause an event of default under such future debt agreement, which could result in the
acceleration of the debt and require us to repay such debt with capital obtained from other sources, which may
not be available to us or may be available only on unattractive terms. Furthermore, if we default on secured debt,
lenders can take possession of the hotel or hotels securing such debt. In addition, the credit agreement contains,
and any future debt agreements may contain, cross-default provisions with respect to certain other recourse and
non-recourse indebtedness and contain certain other events of default which would similarly, in each case, give
the lenders under the credit agreement the right to terminate such financing commitments and accelerate the
maturity of such indebtedness under the credit agreement or give the lenders under such other agreement the
right to declare a default on its debt and to enforce remedies, including acceleration of the maturity of such debt
upon the occurrence of a default under such other indebtedness. If we default on our credit agreement or any
other debt agreements, it could materially and adversely affect us.

In addition, in connection with our debt agreements we may enter into lockbox and cash management agreements
pursuant to which substantially all of the income generated by our hotel properties will be deposited directly into
lockbox accounts and then swept into cash management accounts for the benefit of our lenders and from which
cash will be distributed to us only after funding of certain items, which may include payment of principal and
interest on our debt, insurance and tax reserves or escrows and other expenses. As a result, we may be forced to
borrow additional funds in order to make distributions to our stockholders (including, potentially, to make
distributions necessary to allow us to qualify as a REIT).

We may be unable to satisfy our debt obligations upon a change of control.

Under the documents that govern our indebtedness, if we experience a change of control, we could be required to
incur certain penalties, fees and other expenses, which may include repayment of the entire principal balance of
some of our outstanding indebtedness plus additional fees and interest. We might not have sufficient funds to
repay such amounts. Any of these events could have a material adverse impact on our liquidity, business, results
of operations and financial condition.

Covenants applicable to current or future debt could restrict our ability to make distributions to our
stockholders and, as a result, we may be unable to make distributions necessary to qualify as a REIT, which
could materially and adversely affect us and the market price of our common stock.

We intend to operate in a manner so as to qualify as a REIT for U.S. federal income tax purposes. In order to
qualify as a REIT, we generally are required to distribute at least 90% of our REIT taxable income, determined

35

without regard to the dividends paid deduction and excluding net capital gain, each year to our stockholders. To
the extent that we satisfy this distribution requirement, but distribute less than 100% of our REIT taxable income,
we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition, we will
be subject to a 4% nondeductible excise tax if the actual amount that we distribute to our stockholders in a
calendar year is less than a minimum amount specified under the Code. If, as a result of covenants applicable to
our current or future debt, we are restricted from making distributions to our stockholders, we may be unable to
make distributions necessary for us to avoid U.S. federal corporate income and excise taxes and maintain our
qualification as a REIT, which could materially and adversely affect us.

Increases in interest rates could increase the amount of our debt payments and adversely affect our ability to
make distributions to our stockholders.

We have borrowed money, which bears interest at variable rates, and therefore are exposed to increases in costs
in a rising interest rate environment. Increases in interest rates would increase our interest expense on any
variable rate debt, as well as any debt that must be refinanced at higher interest rates at the time of maturity. Our
future earnings and cash flows could be adversely affected due to the increased requirement to service our debt
and could reduce the amount we are able to distribute to our stockholders. As of December 31, 2014
approximately $579.0 million, or 48.2% of the total debt bore interest at variable rates.

We may be contractually obligated to purchase property even if we are unable to secure financing for the
acquisition.

We may finance all or a portion of the purchase price for properties that we acquire. However, to ensure that our
offers are as competitive as possible, we do not expect to enter into contracts to purchase property that include
financing contingencies. Thus, we may be contractually obligated to purchase a property even if we are unable to
secure financing for the acquisition. In this event, we may choose to close on the property by using cash on hand,
which would result in less cash available for our operations and distributions to stockholders. Alternatively, we
may choose not to close on the acquisition of the property and default on the purchase contract. If we default on
any purchase contract, we could lose our earnest money and become subject to liquidated or other contractual
damages and remedies.

To hedge against interest rate fluctuations, we may use derivative financial instruments that may be costly and
ineffective.

To the extent consistent with qualifying as a REIT, from time to time, we may use derivative financial
instruments to hedge exposures to changes in interest rates on loans secured by our assets. Derivative instruments
may include interest rate swap contracts, interest rate cap or floor contracts, futures or forward contracts, options
or repurchase agreements. Our actual hedging decisions will be determined in light of the facts and
circumstances existing at the time of the hedge and may differ from our currently anticipated hedging strategy.
There is no assurance that our hedging strategy will achieve our objectives. We may be subject to costs, such as
transaction fees or breakage costs, if we terminate these arrangements.

To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we will be
exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the
counterparty to perform under the terms of the derivative contract. If the fair value of a derivative contract is
positive, the counterparty owes us, which creates credit risk for us. If the fair value of a derivative contract is
negative, we owe the counterparty, which creates a risk that we may not be able to pay such amounts. Basis risk
occurs when the index upon which the contract is based is more or less variable than the index upon which the
hedged asset or liability is based, thereby making the hedge less effective. Finally, legal enforceability risks
encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to
perform its obligations under, the derivative contract, increasing the risk that we may not realize the benefits of
these instruments. There is a risk that counterparties could fail, shut down, file for bankruptcy or be unable to pay
out contracts. The failure of a counterparty that holds collateral that we post in connection with an interest rate
swap agreement could result in the loss of that collateral.

36

There can be no assurance that the direct or indirect effects of the Dodd-Frank Wall Street Reform and
Consumer Protection Act will not have an adverse effect on our interest rate hedging activities.

Title VII of the Dodd-Frank Act contains a sweeping overhaul of the regulation of privately negotiated
derivatives. The provisions of Title VII became effective on July 16, 2011 or, with respect to particular
provisions, on such other date specified in the Dodd-Frank Act or by subsequent rulemaking. Pursuant to the
regulatory framework established by Title VII of the Dodd-Frank Act, the Commodity Futures Trading
Commission, or the CFTC, has been granted broad regulatory authority over “swaps,” which term has been
defined in the Dodd-Frank Act and related CFTC rules to include interest rate derivatives such as the ones we
may use in our interest rate hedging activities. While the full impact of the Dodd-Frank Act on our interest rate
hedging activities cannot be fully assessed until all final implementing rules and regulations are promulgated, the
requirements of Title VII may affect our ability to enter into hedging or other risk management transactions, may
increase our costs in entering into such transactions, and/or may result in us entering into such transactions on
less favorable terms than prior to effectiveness of the Dodd-Frank Act. For example, subject to an exception for
end-users of swaps upon which we may seek to rely, we may be required to clear certain interest rate hedging
transactions by submitting them to a derivatives clearing organization. In addition, to the extent we are required
to clear any such transactions, we will be required to, among other things, post margin in connection with such
transactions. The occurrence of any of the foregoing events may have an adverse effect on our business and our
stockholders’ return.

Risks Related to Our Status as REIT

Failure to qualify as a REIT, or failure to remain qualified as a REIT, would cause us to be taxed as a regular
corporation, which would substantially reduce funds available for distributions to our stockholders.

We believe that our organization and proposed method of operation will enable us to meet the requirements for
qualification and taxation as a REIT beginning with our short taxable year that commenced on January 5, 2015.
However, we cannot assure you that we will qualify and remain qualified as a REIT.

If we fail to qualify as a REIT in any taxable year, we will face serious tax consequences that will substantially
reduce the funds available for distributions to our stockholders because:

• we would not be allowed a deduction for dividends paid to stockholders in computing our taxable

income and would be subject to U.S. federal income tax at regular corporate rates;

• we could be subject to the U.S. federal alternative minimum tax and possibly increased state and local

taxes; and

•

unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT
status until the fifth calendar year after the year in which we failed to qualify as a REIT.

In addition, if we fail to qualify as a REIT, we will no longer be required to make distributions. As a result of all
these factors, our failure to qualify as a REIT could impair our ability to expand our business and raise capital,
and it would adversely affect the value of our common stock.

If Inland American failed to qualify as a REIT in its 2011 through 2015 taxable years, we would be prevented
from electing to qualify as a REIT.

We believe that from the time of our formation until January 5, 2015, we were treated as a “qualified REIT
subsidiary” of Inland American. Under applicable Treasury regulations, if Inland American failed, or fails, to
qualify as a REIT in its 2011 through 2015 taxable years, unless Inland American’s failure was subject to relief
under U.S. federal income tax laws, we would be prevented from electing to qualify as a REIT prior to the fifth
calendar year following the year in which Inland American failed to qualify.

37

If we and Inland American make a tax election that would, among other things, cause us to have a short
taxable year that would end on February 3, 2015 and we fail to qualify as a REIT for that short taxable year,
we would be liable for a material corporate income tax and would be precluded from qualifying as a REIT for
the following four taxable years.

We and Inland American may make an election under section 336(e) of the Code, (“or a section 336(e)
election”), with respect to our separation from Inland American, which would allow us to significantly increase
our tax basis in our assets. If that election is made, we would, among other things, be deemed to sell all of our
assets to a third party and liquidate on February 3, 2015, the date of the separation. Any gain we recognized in
that deemed sale that is attributable to the personal property at our hotels would not be qualifying income for
purposes of the 75% and 95% gross income tests applicable to REITs. Pursuant to the Separation and
Distribution Agreement, Inland American has agreed to make a section 336(e) election upon our request.
Although we currently intend to request that Inland American make a section 336(e) election, no assurance can
be provided that we will make that election. We will request that Inland American make a section 336(e) election
only if we determine that we can satisfy the 75% and 95% gross income tests for our short taxable year that
would end on February 3, 2015, taking into account the nonqualifying gain from the deemed sale of our personal
property. No complete assurance can be provided that the IRS would not disagree with our valuation of our
personal property and our determination of the gain from the deemed sale of that property. If the IRS
successfully asserted that we failed to satisfy one or more of the requirements for REIT qualification for our short
taxable year ended on February 3, 2015 and we did not qualify for one of the REIT “savings clauses,” we would
be subject to corporate income tax on the deemed sale of our assets pursuant to the section 336(e) election, and
that corporate income tax would be material. In addition, we would be precluded from electing REIT status for
the four taxable years following that failure.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flows.

Even if we qualify for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our
income and assets, including taxes on any undistributed income, tax on income from some activities conducted as
a result of a foreclosure, and state or local income, property and transfer taxes. In addition, our TRS, and any
other TRS we form, will be subject to regular corporate federal, state and local taxes. Any of these taxes would
decrease cash available for distributions to stockholders.

Failure to make required distributions would subject us to federal corporate income tax.

We intend to operate in a manner so as to qualify as a REIT for U.S. federal income tax purposes. In order to
qualify as a REIT, we generally are required to distribute at least 90% of our REIT taxable income, determined
without regard to the dividends paid deduction and excluding any net capital gain, each year to our stockholders.
To the extent that we satisfy this distribution requirement, but distribute less than 100% of our REIT taxable
income, we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition,
we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a
calendar year is less than a minimum amount specified under the Code.

REIT distribution requirements could adversely affect our liquidity and may force us to borrow funds or sell
assets during unfavorable market conditions.

To satisfy the REIT distribution requirements, we may need to borrow funds on a short-term basis or sell assets,
even if the then-prevailing market conditions are not favorable for these borrowings or sales. Our cash flows
from operations may be insufficient to fund required distributions as a result of differences in timing between the
actual receipt of income and the recognition of income for U.S. federal income tax purposes, or the effect of non-
deductible capital expenditures, the creation of reserves or required debt service or amortization payments. The
insufficiency of our cash flows to cover our distribution requirements could have an adverse impact on our
ability to raise short- and long-term debt or sell equity securities in order to fund distributions required to
maintain our qualification as a REIT.

38

The ownership of our TRS and our TRS lessees increases our overall tax liability.

Our TRS and any other of our domestic TRSs will be subject to U.S. federal, state and local income tax on their
taxable income, which will consist of the revenues from the hotels leased by our TRS lessees, net of the operating
expenses for such hotels and rent payments to us. Accordingly, although our ownership of our TRS lessees will
allow us to participate in the operating income from our hotels in addition to receiving rent, that operating
income will be fully subject to income tax. The after-tax net income of our TRS lessees is available for
distribution to us. If we have any non-U.S. TRSs, then they may be subject to tax in jurisdictions where they
operate.

Our TRS lessee structure subjects us to the risk of increased hotel operating expenses that could adversely
affect our operating results and our ability to make distributions to stockholders.

Our leases with our TRS lessees require our TRS lessees to pay us rent based in part on revenues from our hotels.
Our operating risks include decreases in hotel revenues and increases in hotel operating expenses, including but
not limited to the increases in wage and benefit costs, repair and maintenance expenses, energy costs, property
taxes, insurance costs and other operating expenses, which would adversely affect our TRS lessees’ ability to pay
us rent due under the leases.

Increases in these operating expenses can have a significant adverse impact on our financial condition, results of
operations, the market price of our common shares and our ability to make distributions to our stockholders.

Our ownership of our TRS, and any other TRSs we form, will be subject to limitations and our transactions
with our TRS, and any other TRSs we form, will cause us to be subject to a 100% penalty tax on certain
income or deductions if those transactions are not conducted on arm’s-length terms.

Overall, no more than 25% of the value of a REIT’s assets may consist of stock or securities of one or more
TRSs. In addition, the Code limits the deductibility of interest paid or accrued by a TRS to its parent REIT to
assure that the TRS is subject to an appropriate level of corporate taxation. The Code also imposes a 100% excise
tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis.
The 100% tax would apply, for example, to the extent that we were found to have charged our TRS lessees rent
in excess of an arm’s-length rent. Furthermore, we will monitor the value of our respective investments in our
TRS for the purpose of ensuring compliance with TRS ownership limitations and will structure our transactions
with our TRS on terms that we believe are arm’s length to avoid incurring the 100% excise tax described above.
There can be no assurance, however, that we will be able to comply with the 25% TRS limitation or to avoid
application of the 100% excise tax.

If the leases of our hotels to our TRS lessees are not respected as true leases for U.S. federal income tax
purposes, we will fail to qualify as a REIT.

To qualify as a REIT, we must annually satisfy two gross income tests, under which specified percentages of our
gross income must be derived from certain sources, such as “rents from real property.” Rents paid to our
operating partnership by our TRS lessees pursuant to the leases of our hotels will constitute substantially all of
our gross income. In order for such rent to qualify as “rents from real property” for purposes of the gross income
tests, the leases must be respected as true leases for U.S. federal income tax purposes and not be treated as
service contracts, financing arrangements, joint ventures or some other type of arrangement. If our leases are not
respected as true leases for U.S. federal income tax purposes, we will fail to qualify as a REIT.

If any of our current and future hotel management companies do not qualify as “eligible independent
contractors,” or if our hotels are not “qualified lodging facilities,” we will fail to qualify as a REIT.

Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two
gross income tests applicable to REITs. An exception is provided, however, for leases of “qualified lodging

39

facilities” to a TRS so long as the hotels are managed by an “eligible independent contractor” and certain other
requirements are satisfied. We expect to lease all or substantially all of our hotels to our TRS lessees and to
engage hotel management companies that qualify as “eligible independent contractors.” Among other
requirements, in order to qualify as an eligible independent contractor, the hotel manager must not own, directly
or through its stockholders, more than 35% of our outstanding shares, and no person or group of persons can own
more than 35% of our outstanding shares and the shares (or ownership interest) of the hotel manager, taking into
account certain ownership attribution rules. The ownership attribution rules that apply for purposes of these 35%
thresholds are complex, and monitoring actual and constructive ownership of our shares by our hotel managers
and their owners may not be practical. Accordingly, there can be no assurance that these ownership levels will
not be exceeded.

In addition, for a hotel management company to qualify as an eligible independent contractor, such company or a
related person must be actively engaged in the trade or business of operating “qualified lodging facilities” (as
defined below) for one or more persons not related to the REIT or its TRSs at each time that such company enters
into a hotel management contract with a TRS or its TRS lessee. We believe our current hotel managers operate
qualified lodging facilities for certain persons who are not related to us or our TRS. However, no assurances can
be provided that any of our current and future hotel managers will in fact comply with this requirement. Failure
to comply with this requirement would require us to find other managers for future contracts, and, if we hired a
management company without knowledge of the failure, it could jeopardize our status as a REIT.

Finally, each property with respect to which our TRS lessees pay rent must be a “qualified lodging facility.” A
“qualified lodging facility” is a hotel, motel or other establishment more than one-half of the dwelling units in
which are used on a transient basis, including customary amenities and facilities, provided that no wagering
activities are conducted at or in connection with such facility by any person who is engaged in the business of
accepting wagers and who is legally authorized to engage in such business at or in connection with such facility.
We believe that the hotels that are leased to our TRS lessees are qualified lodging facilities. Although we intend
to monitor future acquisitions and improvements of properties, REIT provisions of the Code provide only limited
guidance for making determinations under the requirements for qualified lodging facilities, and there can be no
assurance that these requirements will be satisfied.

Complying with REIT requirements may force us to forgo and/or liquidate otherwise attractive investment
opportunities.

To qualify as a REIT, we must ensure that we meet the REIT gross income tests annually and that at the end of
each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities
and qualified real estate assets. The remainder of our investment in securities (other than government securities
and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of
any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in
general, no more than 5% of the value of our assets (other than government securities and qualified real estate
assets) can consist of the securities of any one issuer, and no more than 25% of the value of our total assets can
be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with these
requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the
calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and
suffering adverse tax consequences. As a result, we may be required to liquidate from our portfolio, or contribute
to a TRS, otherwise attractive investments in order to maintain our qualification as a REIT. These actions could
have the effect of reducing our income and amounts available for distribution to our stockholders. In addition, we
may be required to make distributions to stockholders at disadvantageous times or when we do not have funds
readily available for distribution, and may be unable to pursue investments that would otherwise be advantageous
to us in order to satisfy the source of income or asset diversification requirements for qualifying as a REIT. Thus,
compliance with the REIT requirements may hinder our ability to make, and, in certain cases, maintain
ownership of, certain attractive investments.

40

You may be restricted from acquiring or transferring certain amounts of our common stock.

The stock ownership restrictions of the Code for REITs and the 9.8% stock ownership limit in our charter may
inhibit market activity in our capital stock and restrict our business combination opportunities.

In order to qualify as a REIT for each taxable year after our first taxable year as a REIT, five or fewer
individuals, as defined in the Code, may not own, beneficially or constructively, more than 50% in value of our
issued and outstanding stock at any time during the last half of a taxable year. Attribution rules in the Code
determine if any individual or entity beneficially or constructively owns our capital stock under this requirement.
Additionally, at least 100 persons must beneficially own our capital stock during at least 335 days of a taxable
year for each taxable year after our first taxable year as a REIT. To help insure that we meet these tests, our
charter restricts the acquisition and ownership of shares of our capital stock.

Our charter authorizes our directors to take such actions as are necessary and desirable to preserve our
qualification as a REIT. Unless exempted by our board of directors (prospectively or retroactively), our charter
prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares,
whichever is more restrictive, of the outstanding shares of any class or series of our capital stock. Our board of
directors may not grant an exemption from these restrictions to any proposed transferee whose ownership in
excess of 9.8% of the value of our outstanding shares would result in our failing to qualify as a REIT. These
restrictions on transferability and ownership will not apply, however, if our board of directors determines that it
is no longer in our best interest to continue to qualify as a REIT or that compliance is no longer required in order
for us to qualify as a REIT.

We may pay taxable dividends in our common stock and cash, in which case stockholders may sell shares of
our common stock to pay tax on such dividends, placing downward pressure on the market price of our
common stock.

We may distribute taxable dividends that are payable in cash and common stock at the election of each
stockholder. If we made a taxable dividend payable in cash and common stock, taxable stockholders receiving
such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our
current and accumulated earnings and profits, as determined for U.S. federal income tax purposes. As a result,
stockholders may be required to pay income tax with respect to such dividends in excess of the cash dividends
received. If a U.S. stockholder sells the common stock that it receives as a dividend in order to pay this tax, the
sales proceeds may be less than the amount included in income with respect to the dividend, depending on the
market price of our common stock at the time of the sale. Furthermore, with respect to certain non-U.S.
stockholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including
in respect of all or a portion of such dividend that is payable in common stock. If we made a taxable dividend
payable in cash and our common stock and a significant number of our stockholders determine to sell shares of
our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of
our common stock. We do not currently intend to pay a taxable dividend of our common stock and cash.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to “qualified dividend income” payable to U.S. stockholders that are taxed at
individual rates is 20%. Dividends payable by REITs, however, are generally not eligible for the reduced rates on
qualified dividend income. The more favorable rates applicable to regular corporate qualified dividends could
cause investors who are taxed at individual rates to perceive investments in REITs to be relatively less attractive
than investments in the stocks of non-REIT corporations that pay dividends treated as qualified dividend income,
which could adversely affect the value of the shares of REITs, including our common stock.

Complying with REIT requirements may limit our ability to hedge effectively.

The REIT provisions of the Code may limit our ability to hedge the risks inherent to our operations. Under
current law, any income that we generate from derivatives or other transactions intended to hedge our interest

41

rate risk with respect to borrowings made, or to be made, to acquire or carry real estate assets generally will not
constitute gross income for purposes of the 75% and 95% income requirements applicable to REITs. In addition,
any income from certain other qualified hedging transactions would generally not constitute gross income for
purposes of both the 75% and 95% income tests. However, we may be required to limit the use of hedging
techniques that might otherwise be advantageous, which could result in greater risks associated with interest rate
or other changes than we would otherwise incur.

The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause
adverse consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without
the approval of our stockholders, if it determines that it is no longer in our best interest to attempt to, or continue
to qualify as a REIT. If we cease to be a REIT, we would become subject to U.S. federal income tax on our
taxable income and would no longer be required to distribute most of our taxable income to our stockholders,
which may have adverse consequences on our total return to our stockholders.

We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our
common stock.

At any time, the U.S. federal income tax laws governing REITs or the administrative interpretations of those laws
may be amended. We cannot predict when or if any new U.S. federal income tax law, regulation, or
administrative interpretation, or any amendment to any existing federal income tax law, regulation or
administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or
interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such
change in, or any new, U.S. federal income tax law, regulation or administrative interpretation.

Risks Related to Ownership of Our Common Stock and our Corporate Structure

The market price of our shares may fluctuate widely and there can be no assurance that the market for our
stock will provide you with adequate liquidity. In addition, the market price of our shares may fluctuate
widely.

Prior to our separation from Inland American there was no public market for our common stock, and we cannot
predict the prices at which our common stock may trade in the future. The market price of our common stock
may fluctuate widely, depending on many factors, some of which may be beyond our control, including:

•

•

•

•

•

•

•

•

•

•

actual or anticipated differences in our operating results, liquidity, or financial condition;

changes in our revenues, Adjusted EBITDA, FFO, Adjusted FFO, or earnings estimates;

publication of research reports about us, our hotels or the lodging or overall real estate industry;

failure to meet analysts’ revenue or earnings estimates;

the extent of institutional investor interest in us;

the reputation of REITs and real estate investments generally and the attractiveness of REIT equity
securities in comparison to other equity securities, including securities issued by other real estate
companies, and fixed income securities;

additions and departures of key personnel;

the performance and market valuations of other similar companies;

strategic actions by us or our competitors, such as acquisitions or restructurings;

fluctuations in the stock price and operating results of our competitors;

42

•

•

•

•

•

•

the passage of legislation or other regulatory developments that adversely affect us or our industry;

the realization of any of the other risk factors presented in this Annual Report;

speculation in the press or investment community;

changes in accounting principles;

terrorist acts; and

general market and economic conditions, including factors unrelated to our operating performance.

Stock markets in general have experienced volatility that has often been unrelated to the operating performance
of a particular company. These broad market fluctuations may adversely affect the trading price of our common
stock.

Significant sales of our common stock, or the perception that significant sales of such shares could occur, may
cause the price of our common stock to decline significantly.

A large volume of sales of shares of our common stock could decrease the market price of our common stock and
could impair our ability to raise additional capital through the sale of equity securities in the future. Even if a
substantial number of sales of our shares are not affected, the mere perception of the possibility of these sales
could depress the market price of our common stock and have a negative effect on our ability to raise capital in
the future. In addition, anticipated downward pressure on our common stock price due to actual or anticipated
sales of common stock from this market overhang could cause some institutions or individuals to engage in short
sales of our common stock, which may itself cause the price of our common stock to decline.

Our common stock may experience low trading volumes and higher trading price volatility due to the
composition of our stockholder base in the months following the distribution.

Inland American is a non-publicly-traded REIT held almost exclusively by non-institutional stockholders, and in
the first months after the distribution, a significant portion of our common stock continues to be held by such
stockholders. Non-institutional stockholders may not trade with the frequency and predictability of institutional
stockholders, which may result in low liquidity and trading price volatility.

Future sales or distributions of our common stock, including the sale by Inland American of the shares of our
common stock that it retains after the distribution, may negatively affect the market price of our common
stock.

It is possible that some of our large stockholders will sell our common stock received in the distribution. In
addition, following the distribution, Inland American has retained ownership of approximately 5% of the
outstanding shares of our common stock. Subject to applicable securities laws, Inland American may choose to
dispose of some or all of our shares at any time. Any disposition by Inland American, or any significant
stockholder, of our common stock in the public market, or the perception that such dispositions could occur,
could adversely affect prevailing market prices for our common stock.

Our cash available for distribution to stockholders may not be sufficient to pay distributions at expected or
required levels, and we may need external sources in order to make such distributions, or we may not be able
to make such distributions at all, which could cause the market price of our common stock to decline
significantly.

We intend to pay regular quarterly distributions to holders of our common stock. We have established our initial
distribution rate based upon our estimate of the annualized cash flow that will be available for distributions after
the separation. All distributions will be made at the discretion of our board of directors and will depend on our

43

historical and projected results of operations, Adjusted EBITDA, FFO, Adjusted FFO, liquidity and financial
condition, REIT qualification, debt service requirements, capital expenditures and operating expenses,
prohibitions and other restrictions under financing arrangements and applicable law and other factors as our
board of directors may deem relevant from time to time. No assurance can be given that our projections will
prove accurate or that any level of distributions will be made or sustained or achieve a market yield. We may not
be able to make distributions in the future or may need to consider various funding sources to cover any shortfall,
including borrowing under our $400 million unsecured revolving credit facility, selling certain of our assets or
using a portion of the net proceeds we receive from future offerings of equity, equity-related or debt securities or
declaring taxable share dividends. Any of the foregoing could cause the market price of our common stock to
decline significantly.

Future issuances of debt securities, which would rank senior to our common stock upon our liquidation, and
future issuances of equity securities (including OP Units), which would dilute the holdings of our existing
common stockholders and may be senior to our common stock for the purposes of making distributions,
periodically or upon liquidation, may negatively affect the market price of our common stock.

In the future, we may issue debt or equity securities or incur other borrowings. Upon our liquidation, holders of
our debt securities and other loans and preferred shares will receive a distribution of our available assets before
common stockholders. If we incur debt in the future, our future interest costs could increase, and adversely affect
our liquidity, FFO, Adjusted FFO and results of operations. We are not required to offer any additional equity
securities to existing common stockholders on a preemptive basis. Therefore, additional common stock
issuances, directly or through convertible or exchangeable securities (including OP Units), warrants or options,
will dilute the holdings of our existing common stockholders and such issuances or the perception of such
issuances may reduce the market price of our common stock. Our outstanding Series A Preferred Stock has a
distribution requirement of $15,625 annually, which is required to be paid or set apart for payment before any
distributions on our common stock can be made, and any other preferred stock, if issued, would likely have a
preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit
our ability to make distributions to common stockholders. Because our decision to issue debt or equity securities
or incur other borrowings in the future will depend on market conditions and other factors beyond our control, we
cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus,
common stockholders bear the risk that our future issuances of debt or equity securities or our incurrence of other
borrowings will negatively affect the market price of our common stock.

Your percentage ownership in us may be diluted in the future.

As with any publicly traded company, your percentage ownership in us may be diluted in the future because of
equity issuances for acquisitions, capital market transactions or otherwise, including, without limitation, equity
awards that may be granted to our directors, officers and employees. Our board of directors has approved an
Incentive Award Plan (the “Plan”), which provides for the grant of equity-based awards, including performance
awards, stock options, stock appreciation rights, restricted stock and other equity-based and non-equity based
awards to our directors, officers and employees. We reserved 7,000,000 shares of our common stock for issuance
under the Plan. For a more detailed description of the Plan, see “Part III—Item 12. Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder Matters.”

If securities analysts do not publish research or reports about our business or if they downgrade our stock or
our sector, our stock price and trading volume could decline.

The trading market for our common stock will rely in part on the research and reports that industry or financial
analysts publish about us or our business. We do not control these analysts. Furthermore, if one or more of the
analysts who do cover us downgrade our stock or our industry, or the stock of any of our competitors, or publish
inaccurate or unfavorable research about our business, the price of our common stock could decline. If one or
more of these analysts ceases coverage of us or fails to publish reports on us regularly, we could lose viability in
the market, which in turn could cause our stock price or trading volume to decline.

44

Increases in market interest rates may reduce demand for our common stock and result in a decline in the
market price of our common stock.

The market price of our common stock may be influenced by the distribution yield on our common stock
(i.e., the amount of our annual distributions as a percentage of the market price of our common stock) relative to
market interest rates. An increase in market interest rates, which are currently low compared to historical levels,
may lead prospective purchasers of our common stock to expect a higher distribution yield, which we may not be
able, or may choose not, to provide. Higher interest rates would also likely increase our borrowing costs and
decrease our operating results and cash available for distribution. Thus, higher market interest rates could cause
the market price of our common stock to decline.

Our rights and the rights of our stockholders to take action against our directors and officers are limited,
which could limit our stockholders’ recourse in the event of actions not in our stockholders’ best interests.

Under Maryland law generally, a director is required to perform his or her duties in good faith, in a manner he or
she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like
position would use under similar circumstances. Under Maryland law, directors are presumed to have acted in
accordance with this standard of conduct. In addition, our charter eliminates the liability of our directors and
officers to us and our stockholders for money damages, except for liability resulting from:

•

•

actual receipt of an improper benefit or profit in money, property or services; or

active and deliberate dishonesty by the director or officer that was established by a final judgment as
being material to the cause of action adjudicated.

Our charter authorizes us to obligate ourselves and our bylaws obligate us, to the maximum extent permitted by
Maryland law in effect from time to time, to indemnify and to pay or reimburse reasonable expenses in advance
of final disposition of a proceeding to any present or former director or officer who is made or threatened to be
made a party to the proceeding by reason of his or her service to us in that capacity. As a result, we and our
stockholders may have more limited rights against our directors and officers than might otherwise exist absent
the current provisions in our charter and bylaws.

Certain provisions of Maryland law could inhibit changes in control.

Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of deterring a third
party from making a proposal to acquire us or of impeding a change in our control under circumstances that
otherwise could provide the holders of our common stock with the opportunity to realize a premium over the
then-prevailing market price of our common stock, including:

•

•

“business combination” provisions that, subject to limitations, prohibit certain business combinations
between us and an “interested stockholder” (defined generally as any person who beneficially owns,
directly or indirectly, 10% or more of the voting power of our outstanding voting stock or an affiliate
or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting
power of our then outstanding voting stock at any time within the two-year period immediately prior to
the date in question) for five years after the most recent date on which the stockholder becomes an
interested stockholder, and thereafter impose fair price and/or supermajority stockholder voting
requirements on these combinations; and

“control share” provisions that provide that “control shares” of our company (defined as voting shares
that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to
exercise one of three increasing ranges of voting power in electing directors) acquired in a “control
share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and
outstanding control shares) have no voting rights except to the extent approved by our stockholders by
the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all
interested shares.

45

As permitted by Maryland law, we have elected, by resolution of our board of directors, to opt out of the business
combination provisions of the MGCL, provided that such business combination has been approved by our board
of directors (including a majority of directors who are not affiliated with the interested stockholder), and,
pursuant to a provision in our bylaws, to exempt any acquisition of our stock from the control share provisions of
the MGCL. However, our board of directors may by resolution elect to repeal the exemption from the business
combination provisions of the MGCL and may by amendment to our bylaws opt into the control share provisions
of the MGCL at any time in the future.

Certain provisions of the MGCL permit our board of directors, without stockholder approval and regardless of
what is currently provided in our charter or bylaws, to adopt certain mechanisms, some of which (for example, a
classified board) we do not have. These provisions may have the effect of limiting or precluding a third party
from making an acquisition proposal for us or of delaying, deferring or preventing a change in our control under
circumstances that otherwise could provide the holders of our common stock with the opportunity to realize a
premium over the then current market price. Our charter contains a provision whereby we elect to be subject to
the provisions of Title 3, Subtitle 8 of the MGCL relating to the filling of vacancies on our board of directors.

As a holding company with no direct operations, we rely on funds received from our operating partnership to
pay liabilities.

As a holding company that conducts substantially all of our operations through our operating partnership, we rely
on distributions from our operating partnership to pay any dividends we might declare on shares of our common
stock. We also rely on distributions from our operating partnership to meet any of our obligations, including any
tax liability on taxable income allocated to us from our operating partnership. In addition, because we are a
holding company, your claims as stockholders will be structurally subordinated to all existing and future
liabilities and obligations (whether or not for borrowed money) of our operating partnership and its subsidiaries.
Therefore, in the event of our bankruptcy, liquidation or reorganization, our assets and those of our operating
partnership and its subsidiaries will be able to satisfy the claims of our stockholders only after all of our and our
operating partnership’s and its subsidiaries’ liabilities and obligations have been paid in full.

We currently own directly or indirectly 100% of the interests in our operating partnership. However, in
connection with our future acquisition of properties or otherwise, we may issue OP Units to third parties. Such
issuances would reduce our ownership in our operating partnership. Because you will not directly own units of
our operating partnership, you will not have any voting rights with respect to any such issuances or other
partnership level activities of our operating partnership.

Our charter places limits on the amount of common stock that any person may own.

No more than 50% of the outstanding shares of our common stock may be beneficially owned, directly or
indirectly, by five or fewer individuals at any time during the last half of each taxable year (other than the first
taxable year for which an election to be a REIT has been made). Unless exempted by our board of directors,
prospectively or retroactively, our charter prohibits any person or group from owning more than 9.8% in value or
in number of shares, whichever is more restrictive, of the outstanding shares of any class or series of our capital
stock. These provisions may have the effect of delaying, deferring or preventing a change in control of us,
including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets
that might involve a premium price for holders of our common stock.

If anyone transfers shares in a way that would violate the ownership limit, or prevent us from qualifying as a
REIT under the U.S. federal income tax laws, those shares instead will be transferred to a trust for the benefit of a
charitable beneficiary and will be either redeemed by us or sold to a person whose ownership of the shares will
not violate the ownership limit. If this transfer to a trust fails to prevent such a violation or our continued
qualification as a REIT, then the initial intended transfer shall be null and void from the outset. The intended

46

transferee of those shares will be deemed never to have owned the shares. Anyone who acquires shares in
violation of the ownership limit or the other restrictions on transfer in our charter bears the risk of suffering a
financial loss when the shares are redeemed or sold if the market price of our shares falls between the date of
purchase and the date of redemption or sale.

Our charter permits our board of directors to issue preferred stock on terms that may subordinate the rights of
the holders of our current common stock or discourage a third party from acquiring us.

Our board of directors is permitted, subject to certain restrictions set forth in our charter, to authorize the issuance
of up to 500,000,000 shares of common stock and 50,000,000 shares of preferred stock without stockholder
approval. To facilitate our ability to qualify as a REIT in connection with a potential section 336(e) election, we
issued 125 shares of Series A Preferred Stock to 125 individual investors on January 5, 2015. Further, our board
may classify or reclassify any unissued shares of common or preferred stock into other classes or series of stock
and establish the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends
and other distributions, qualifications, and terms or conditions of redemption of the stock and may amend our
charter from time to time to increase or decrease the aggregate number of shares or the number of shares of any
class or series that we have authority to issue without stockholder approval. Thus, our board of directors could
authorize us to issue shares of preferred stock with terms and conditions that could subordinate the rights of the
holders of our common stock or shares of preferred stock or common stock that could have the effect of delaying,
deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender
offer or sale of all or substantially all of our assets, that might provide a premium price for holders of our
common stock.

Our conflict of interest policy may not be successful in eliminating the influence of future conflicts of interest
that may arise between us and our directors, officers and employees.

Our conflict of interest policy provides that any transaction, agreement or relationship in which any of our
directors, officers or employees has a material direct or indirect pecuniary interest must be approved by a
majority of our disinterested directors. Other than this policy, however, we may not adopt additional formal
procedures for the review and approval of conflict of interest transactions generally. As such, our policies and
procedures may not be successful in eliminating the influence of conflicts of interest.

Conflicts of interest could arise in the future between the interests of our stockholders and the interests of any
holders of OP Units in our operating partnership, which may impede business decisions that could benefit our
stockholders.

If in the future we have unaffiliated owners of OP Units, conflicts of interest could arise as a result of the
relationships between us and our affiliates, on the one hand, and our operating partnership or any partner thereof,
on the other. Our directors and officers have duties to us under applicable Maryland law in connection with their
management of our company. At the same time, XHR GP, Inc., our wholly-owned subsidiary, as general partner
of our operating partnership, has fiduciary duties and obligations to our operating partnership and its limited
partners under Delaware law and the partnership agreement of our operating partnership in connection with the
management of our operating partnership. Our duties as general partner to our operating partnership and its
partners may come into conflict with the duties of our directors and officers to our company. These conflicts may
be resolved in a manner that is not in the best interests of our stockholders.

Certain provisions in the partnership agreement for our operating partnership may delay or prevent
unsolicited acquisitions of us.

If in the future we have unaffiliated owners of OP Units, provisions in the partnership agreement for our
operating partnership may delay or make more difficult unsolicited acquisitions of us or changes in our control.
These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us
or a change in our control, although some stockholders might consider such proposals, if made, desirable.

47

Our board of directors may change our investment policies without stockholder approval, which could alter
the nature of your investment.

Our investment policies may change over time. The methods of implementing our investment policies may also
vary, as new investment techniques are developed. Our investment policies, the methods for implementing them,
and our other objectives, policies and procedures may be altered by a majority of the directors without the
approval of our stockholders. As a result, the nature of your investment could change without your consent. A
change in our investment strategy may, among other things, increase our exposure to interest rate risk, default
risk and commercial real property market fluctuations, all of which could materially and adversely affect our
ability to achieve our investment objectives.

Our board of directors is expected to approve very broad investment guidelines for us and we expect that the
board of directors will not review or approve each investment decision made by our senior management team.

We expect that our board of directors will authorize our senior management team to follow broad investment
guidelines and, therefore, we expect that our senior management team will have great latitude in determining the
assets that are proper investments for us, as well as the individual investment decisions. Our senior management
team may make investments with lower rates of return than those anticipated under current market conditions
and/or may make investments with greater risks to achieve those anticipated returns. We expect that our board of
directors will not review or approve each proposed investment by our senior management team.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

Overview

As of December 31, 2014, we owned a portfolio of 46 hotels, comprising 12,636 rooms, across 19 states and

the District of Columbia, and had a majority interest in two hotels under development. For the year ended
December 31, 2014, the average occupancy rate for our hotels was 76.3%, and the ADR and RevPAR of our
hotels was $177.95 and $135.76, respectively. The following table sets forth certain operating information on a
pro forma(1) basis for the years ended December 31, 2014, 2013 and 2012:

Year Ended December 31,

2014(3)

2013

2012

Statistical Data:
Number of Hotels(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number of Rooms(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ADR(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RevPAR(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46
12,636

45
11,991

76.3%

75.2%

31
8,688
71.5%

$177.95
$135.76

$167.19
$125.73

$151.82
$108.54

(1)

Includes full year data for any hotel acquired during the applicable period by including applicable data for
such hotels while they were under prior ownership. See “Part II—Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations—Results of Operations” for a presentation of
such statistics from the date of acquisition of such hotels. For only those hotels operated by Marriott, our
historical annual operating results represented here from 2012 to 2013 include a 52-53 week fiscal calendar
used by Marriott at that time.

(2) The table excludes our two hotels under development.
(3) Full-year data for 2014 reflects impact by the August 2014 South Napa Earthquake which resulted in
damage at two hotels, the Andaz Napa and Marriott Napa Valley Hotel & Spa. The Marriott sustained
limited damage, with 4,305 room nights out of order, and fully re-opened in October 2014. The Andaz
partially re-opened in December 2014, with a total 17,106 room nights out of order, and fully re-opened in
January 2015.

48

Geographic Diversification

We believe our portfolio of hotels is geographically diverse. Our management team has implemented and

executed a strategy of acquiring hotels in the Top 25 Markets and key leisure destinations in the U.S. As of
December 31, 2014, 66% of our rooms are located in the Top 25 Markets. The following table shows the
geographic diversification as of December 31, 2014(1):

Region

South Atlantic

Number of
Hotels

Number of
Rooms

(Delaware, Georgia, Florida, Maryland, North
Carolina, South Carolina, Virginia, West Virginia) . . .

15

3,269

West South Central

(Arkansas, Louisiana, Oklahoma, Texas) . . . . . . . . . . .

Pacific

(Alaska, California, Hawaii, Oregon, Washington) . . .

Mountain

(Arizona, Colorado, Idaho, Montana, Nevada,
New Mexico, Utah, Wyoming) . . . . . . . . . . . . . . . . . . . .

Other

(East North Central, East South Central, West North
Central, Middle Atlantic, New England) . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9

7

5

3,339

3,059

1,016

10

46

1,953

12,636

(1) The table excludes our two hotels under development.

Operating Information

The following tables show certain operating information by region on a pro forma(1) basis for the years

ended December 31, 2014, 2013 and 2012(2):

2014(3)

2013

2012

Year Ended December 31,

Region

Occupancy ADR

RevPAR Occupancy

ADR

RevPAR Occupancy

ADR

RevPAR

South Atlantic . . . . . . .
West South Central
. . .
Pacific . . . . . . . . . . . . .
Mountain . . . . . . . . . . .
. . . . . . . . . . . . . .
Other
Total
. . . . . . . . . . . . . .

77.4% 172.32 $133.34
72.2% 184.23 $133.02
80.5% 188.40 $151.60
78.7% 167.93 $132.12
73.7% 165.03 $121.57
76.3% 177.95 $135.76

75.0% $167.49 $125.59
72.4% $172.20 $124.73
81.1% $172.45 $139.78
75.0% $156.88 $117.67
73.2% $156.46 $114.49
75.2% $167.19 $125.73

72.5% $153.18 $111.12
66.3% $157.17 $104.19
78.5% $151.59 $119.05
63.3% $138.02 $ 87.32
71.5% $146.48 $104.71
71.5% $151.84 $108.54

(1)

Includes full year data for any hotel acquired during the applicable period by including applicable data for
such hotels while they were under prior ownership. See “Part II—Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations—Results of Operations” for a presentation of
such statistics from the date of acquisition of such hotels. For only those hotels operated by Marriott, our
historical annual operating results represented here from 2012 to 2013 include a 52-53 week fiscal calendar
used by Marriott at that time.

(2) The table excludes our two hotels under development.
(3) Full-year data for 2014 reflects impact by the August 2014 South Napa Earthquake which resulted in
damage at two hotels, the Andaz Napa and Marriott Napa Valley Hotel & Spa. The Marriott sustained
limited damage, with 4,305 room nights out of order, and fully re-opened in October 2014. The Andaz
partially re-opened in December 2014, with a total 17,106 room nights out of order, and fully re-opened in
January 2015.

49

Brand Affiliations

Our portfolio of hotels operate under premium brands, with approximately 76% of our rooms operating
under Marriott, Hilton or Hyatt brands. The following table sets forth our brand affiliations as of December 31,
2014(1):

Brand Affiliation

Marriott
Autograph Collection (2)
. . . . . . . . . . . . . . . . . . . . . . . . .
Courtyard by Marriott . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Renaissance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residence Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Hilton
DoubleTree . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Embassy Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hampton Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hilton . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hilton Garden Inn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Homewood Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number
of Hotels

Number
of Rooms

Percentage
of Total
Rooms

3
4
9
2
3

21

1
1
2
3
2
1

437
630
3,099
1,014
637

5,817

220
223
264
669
478
162

3.5%
5.0%
24.5%
8.0%
5.0%

46.0%

1.7%
1.8%
2.1%
5.3%
3.8%
1.3%

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10

2,016

16.0%

Hyatt
Andaz . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt Regency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Kimpton
Lorien . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Monaco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Starwood
Westin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Aston . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fairmont . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loews . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
1
2

6

1
3

4

2

2
1
1
1

451
118
1,154

1,723

107
605

712

893

893
645
545
285

3.6%
0.9%
9.1%

13.6%

0.8%
4.8%

5.6%

7.1%

7.1%
5.1%
4.3%
2.3%

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46

12,636

100.0%

(1) Excludes our two hotels under development.
(2) Our two hotels under development are Autograph Collection hotels, which will have a total of 150 rooms.

50

Our Hotels

The following table provides a list of our portfolio as of December 31, 2014:

Rooms

Year
Acquired

State

Region
(1)

Brand
Parent
Company

Hotel
Management
Company (2)

Chain Scale
Segment (3)

Hotel

Operating Hotels
Marriott San Francisco Airport Waterfront(4)* . . . . .
Hyatt Regency Orange County(4)* . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Aston Waikiki Beach Hotel(6)*
Fairmont Dallas(4)* . . . . . . . . . . . . . . . . . . . . . . . . . .
Renaissance Atlanta Waverly Hotel & Convention
Center(4)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt Regency Santa Clara(4) (6) . . . . . . . . . . . . . . . .
Renaissance Austin Hotel(4) . . . . . . . . . . . . . . . . . . .
Westin Galleria Houston(4)* . . . . . . . . . . . . . . . . . . .
Marriott Dallas City Center(4)* . . . . . . . . . . . . . . . . .
Marriott Griffin Gate Resort & Spa(4) . . . . . . . . . . .
Westin Oaks Houston at the Galleria(4)* . . . . . . . . .
Marriott Charleston Town Center(4) (6) . . . . . . . . . . .
Marriott Woodlands Waterway Hotel &

Convention Center(4) (7)* . . . . . . . . . . . . . . . . . . . .

Hilton Garden Inn Washington DC

Downtown(4)* . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Marriott Atlanta Century Center / Emory

Area(6)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loews New Orleans Hotel(4)* . . . . . . . . . . . . . . . . .
. . . . . . . . . . . .
Marriott Napa Valley Hotel & Spa*
Hilton University of Florida Conference Center

Gainesville(4) (6)

. . . . . . . . . . . . . . . . . . . . . . . . . .

Grand Bohemian Hotel Orlando, an Autograph

Collection Hotel(4)* . . . . . . . . . . . . . . . . . . . . . . .
Residence Inn Denver City Center(4)* . . . . . . . . . . .
Hilton Suites Phoenix* . . . . . . . . . . . . . . . . . . . . . . .
Hotel Monaco Salt Lake City . . . . . . . . . . . . . . . . .
Embassy Suites Baltimore North / Hunt Valley . . .
Residence Inn Boston Cambridge(4)* . . . . . . . . . . . .
DoubleTree by Hilton Hotel Washington DC* . . . .
Marriott West Des Moines . . . . . . . . . . . . . . . . . . .
Courtyard Fort Worth Downtown / Blackstone . . .
Hilton St. Louis Downtown at the Arch*
. . . . . . . .
Hotel Monaco Chicago(4)* . . . . . . . . . . . . . . . . . . . .
Hotel Monaco Denver(4)* . . . . . . . . . . . . . . . . . . . . .
Residence Inn Baltimore Inner Harbor . . . . . . . . . .
Courtyard Pittsburgh Downtown(4) . . . . . . . . . . . . .
Hilton Garden Inn Chicago North Shore /

Evanston(4)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Homewood Suites by Hilton Houston Near the

Galleria* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Andaz San Diego(5)*
. . . . . . . . . . . . . . . . . . . . . . . .
Andaz Savannah(4)* . . . . . . . . . . . . . . . . . . . . . . . . .
Hampton Inn & Suites Denver Downtown(4)* . . . . .
Andaz Napa(4)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Courtyard Kansas City Country Club Plaza . . . . . .
. . . .
Courtyard Birmingham Downtown at UAB(4)
Hyatt Key West Resort & Spa* . . . . . . . . . . . . . . . .
Hampton Inn & Suites Baltimore Inner Harbor . . .
Bohemian Hotel Celebration, an Autograph

Collection Hotel* . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott Chicago at Medical District / UIC* . . . . . .
Lorien Hotel & Spa* . . . . . . . . . . . . . . . . . . . . . . . .
Bohemian Hotel Savannah Riverfront, an

685
653
645
545

522
501
492
487
416
409
406
352

343

300

287
285
275

248

247
228
226
225
223
221
220
219
203
195
191
189
188
182

178

162
159
151
148
141
123
122
118
116

115
113
107

Autograph Collection Hotel(4) * . . . . . . . . . . . . . .

75

Hotels Under Development
Grand Bohemian Mountain Brook, an Autograph

Collection Hotel(4) (8)

. . . . . . . . . . . . . . . . . . . . . .

100

Grand Bohemian Charleston, an Autograph

Collection Hotel(4) (9)*

. . . . . . . . . . . . . . . . . . . . .

50

CA
CA
HI
TX

GA
CA
TX
TX
TX
KY
TX
WV

TX

DC

GA
LA
CA

FL

P
P
P
WSC

SA
P
WSC
WSC
WSC
ESC
WSC
SA

Marriott
Hyatt
Aston
Fairmont

Marriott
Hyatt
Marriott
Starwood
Marriott
Marriott
Starwood
Marriott

Marriott
Hyatt
Aston
Fairmont

Renaissance
Hyatt
Renaissance
Westin
Marriott
Marriott
Westin
Marriott

WSC

Marriott

Marriott

SA

Hilton

Urgo

SA
WSC
P

Marriott
Loews
Marriott

Marriott
Loews
Sage

SA

Hilton

Davidson

SA
FL
M
CO
M
AZ
M
UT
SA
MD
NE
MA
SA
DC
WNC
IA
TX
WSC
MO WNC
ENC
IL
M
CO
SA
MD
MA
PA

Marriott
Marriott
Hilton
Kimpton
Hilton
Marriott
Hilton
Marriott
Marriott
Hilton
Kimpton
Kimpton
Marriott
Marriott

Kessler
Sage
Hilton
Kimpton
Embassy Suites
Residence Inn
Davidson
Concord
Courtyard
Hilton
Kimpton
Kimpton
Urgo
Concord

IL

ENC

Hilton

Interstate

WSC
P
SA
M
P

TX
CA
GA
CO
CA
MO WNC
ESC
AL
SA
FL
SA
MD

SA
ENC
SA

Hilton
Hyatt
Hyatt
Hilton
Hyatt
Marriott
Marriott
Hyatt
Hilton

Marriott
Marriott
Kimpton

White
Hyatt
Hyatt
Hampton Inn
Hyatt
Interstate
Courtyard
Hyatt
Urgo

Kessler
Davidson
Kimpton

SA

Marriott

Kessler

ESC

Marriott

Kessler

SA

Marriott

Kessler

FL
IL
VA

GA

AL

SC

UU
UU
U
L

UU
UU
UU
UU
UU
UU
UU
UU

UU

U

UU
L
UU

UU

UU
U
UU
UU
UU
U
U
UU
U
UU
UU
UU
U
U

U

U
L
L
UM
L
U
U
UU
UM

UU
UU
UU

UU

UU

UU

2012
2008
2014
2011

2012
2013
2012
2013
2010
2012
2013
2011

2007

2008

2008
2013
2011

2007

2012
2013
2008
2013
2008
2008
2008
2010
2008
2012
2013
2013
2008
2010

2007

2008
2013
2013
2008
2013
2007
2008
2013
2007

2013
2008
2013

2012

N/A

N/A

51

Top 25 Market or key leisure destination.

*
(1) “ENC” refers to East North Central; “ESC” refers to East South Central; “M” refers to Mountain; “MA” refers to Middle Atlantic; “NE”
refers to New England; “P” refers to Pacific; “SA” refers to South Atlantic; “WNC” refers to West North Central; “WSC” refers to West
South Central.

(2) “Aston” refers to an affiliate of Aston Hotels & Resorts LLC; “Courtyard” refers to Courtyard Management Corporation; “Concord”
refers to Concord Hospitality Enterprises Company; “Davidson” refers to Davidson Hotel Company LLC; “Embassy Suites” refers to
Embassy Suites Management LLC; “Fairmont” refers to Fairmont Hotels & Resorts (U.S.) Inc.; “Hampton Inn” refers to Hampton Inns
Management LLC ; “Hilton” refers to Hilton Management LLC; “Hyatt” refers to Hyatt Corporation; “Interstate” refers to Interstate
Management Company, LLC; “Kessler” refers to Kessler Collection Management, LLC; “Kimpton” refers to Kimpton Hotel &
Restaurant Group, LLC; “Loews” refers to Loews New Orleans Hotel Corp.; “Marriott” refers to Marriott Hotel Services, Inc.;
“Renaissance” refers to Renaissance Hotel Operating Company; “Residence Inn” refers to Residence Inn by Marriott, Inc.;
“ResortQuest” refers to ResortQuest Hawaii, LLC; “Sage” refers to affiliates of Sage Hospitality Resources, LLC, “Urgo” refers to Urgo
Hotels LP; “Westin” refers to Westin Operator, LLC; and “White” refers to White Lodging Services Corporation.

(3) “L” refers to Luxury; “UU” refers to Upper Upscale; “U” refers to Upscale; “UM” refers to Upper Midscale.
(4) This property is subject to mortgage debt at December 31, 2014.
(5) On March 2, 2015 we paid off a mortgage in the amount of $26.3 million relating to the Andaz San Diego.
(6) This hotel is subject to a ground lease that covers all of the land underlying the hotel. See “Our Principal Agreements—Ground Leases”

for more information.

(7) This hotel is subject to a ground lease that covers a portion of the land underlying the hotel. See “Our Principal Agreements—Ground

Leases” for more information.

(8) We own a 75% interest in the Grand Bohemian Mountain Brook, which is expected to open in the fourth quarter of 2015. Our partner for
this hotel is Lane Park at Mountain Brook, LLC. Total costs to develop the hotel are estimated to be $43.0 million, of which we have
incurred $21.0 million as of December 31, 2014 and our total capital commitment is limited to $9.6 million. The construction loan on this
project is $26.3 million, of which $10.1 million in principal amount is outstanding as of December 31, 2014. Borrowings on the interest-
only construction loan bear interest at LIBOR plus 2.5% and the loan matures in 2020 with no extension option. We chose to develop
this hotel in order to add an asset to our portfolio that is well positioned to experience strong growth and capture market share in a high
barrier-to-entry location with a limited supply of upper upscale properties. This opportunity was only available to us as a joint venture.
(9) We own a 75% interest in the Grand Bohemian Charleston, which is expected to open in the third quarter of 2015. Our partner for this

hotel is Kessler Meeting Street, LLC. Total costs to develop the hotel are estimated to be $30.0 million, of which we have incurred $18.7
million as of December 31, 2014 and our total capital commitment is limited to $7.2 million. The construction loan on this project is
$20.0 million, of which $11.1 million in principal amount is outstanding as of December 31, 2014. Borrowings on the interest-only
construction loan bear interest at LIBOR plus 2.5% and the loan matures in 2020 with no extension option. We chose to develop this
hotel in order to add an asset to our portfolio that is well positioned to experience strong growth and capture market share in a high
barrier-to-entry location with a limited supply of upper upscale properties. This opportunity was only available to us as a joint venture.

Asset Management

In order to qualify as a REIT, we do not operate our hotel properties, but rather rely on qualified,
experienced third-party hotel managers to manage our hotels on a day-to-day basis. As an active owner, we
provide direction and oversight to our management companies and on-site property management teams to
enhance performance. We have an experienced asset management team that focuses on driving property
performance through revenue enhancement and cost containment efforts. Because we work with a wide variety
of brand-managed and independent management companies, we actively benchmark performance across our
portfolio and seek to extend identified best practices at our hotels. We have frequent interactions with our
management companies and on-site management personnel regarding revenue management strategies in an effort
to optimize channel distribution and pricing strategies. We regularly conduct sales, marketing, and financial
performance reviews designed to identify strengths and weaknesses that can be addressed to enhance property
performance. We also conduct periodic on-site meetings with property and regional personnel and in-depth
operational reviews focused on identifying new and ongoing margin improvement initiatives.

We meet regularly with key executives of our management companies and brands and participate in various

management and brand owner advisory committees at which we provide feedback on hotel-level and corporate
programs and initiatives. We strive to negotiate management agreements that provide us with the maximum
amount of flexibility with regard to economic terms and owner input. Our asset management team also seeks to
enhance value through the optimization of ancillary real estate opportunities.

Project Management

Our asset management team is closely linked with our in-house capital planning and project management
team. Together, they are responsible for developing long-term capital plans for each of our properties, taking into

52

consideration the age of the property, potential performance enhancement, and brand requirements. We believe
that by maintaining this function in-house, rather than outsourcing it to third parties, we are able to execute our
renovation projects at a lower cost and in a more timely manner. In addition, our project management team has
extensive experience in the ground-up development of hotel properties, providing both in-depth knowledge of
major building systems as well as the opportunity for us to evaluate potential expansion and development
opportunities. We view this as a significant competitive strength.

Our asset management team regularly reviews opportunities to reinvest in our hotels to maintain quality,

increase long-term value and generate attractive returns on invested capital. We also review opportunities to
dispose of hotels to take advantage of market conditions or in situations where the hotels no longer fit within our
strategic objectives. We believe our breadth of experience and integrated in-house asset management and project
management teams are instrumental in our ability to acquire and operate assets and to capitalize on
redevelopment opportunities.

Since 2008, we have invested a total of approximately $235 million during our ownership period in capital

expenditures to competitively position our portfolio to increase revenues as well as to keep our hotels well
maintained. During this period, in addition to ongoing renovation projects related to building systems and
infrastructure, we have completed guest room renovations at 27 of our hotels, lobby renovations at 22 of our
hotels, food and beverage facility renovations at 22 of our hotels and meeting space renovations at 13 of our
hotels. In 2015, we currently plan to complete guest room renovations at three hotels and are developing plans
for additional renovations to lobbies, food and beverage facilities and/or meeting spaces at six hotels.

Our Principal Agreements

Hotel Management and Franchise Agreements

In order to qualify as a REIT, we cannot directly or indirectly operate any of our hotels. We lease each of
our 46 hotels to TRS lessees, which in turn engage property managers to manage our hotels. Each of our hotels is
operated pursuant to a hotel management agreement with an independent hotel management company.
Approximately half of our hotels, which we refer to as “franchised hotels” are also operated under distinct
franchise agreements, a few of which are with an affiliate of the hotel’s management company. Approximately
half of our hotels are not subject to a franchise agreement, and instead receive the benefits of one pursuant to the
hotel’s management agreement. We refer to these hotels as “brand-managed hotels.”

Below is a general overview of the management and franchise agreements for our hotels, summarizing the

principal terms found in each type of agreement.

Management Agreements for Brand-Managed Hotels

Pursuant to our management agreements for brand-managed hotels, the management company controls the

day-to-day operations of each hotel, and we are granted limited approval rights with respect to certain of the
management company’s actions, including entering into long-term or high value contracts, engaging in certain
actions relating to legal proceedings, approving the operating budget, making certain capital expenditures and the
hiring of certain management personnel.

As in our franchise agreements described below, we are provided with a variety of services and benefits,
including the right to use the name, marks and system of operation of a brand affiliated with the management
company, as well as centralized reservation systems, national advertising, marketing programs and publicity
designed to increase brand awareness, training of personnel and payroll and accounting services.

Of our brand-managed hotels, approximately half are managed by Marriott, approximately a quarter are
managed by Hyatt, and the rest are managed by management companies affiliated with a variety of other brands.

53

Term

The majority of our management agreements for brand-managed hotels contain an initial term between 20 to
30 years, and have an average remaining initial term of approximately 15 years, assuming no renewal options are
exercised by the management company. These agreements generally allow for one or more renewal periods at the
option of the management company, for an average remaining term including the exercise of all renewal options
of approximately 29 years.

Fees

Our management agreements for brand-managed hotels typically contain a two-tiered fee structure, wherein

the management company receives a base management fee and, if certain financial thresholds are met or
exceeded, an incentive management fee. The base management fee is typically 3.0% of gross hotel revenues or
receipts, but ranges from 2.0% to 7.0%, the highest of which also include fees for additional non-management
services. The incentive management fees range from 10% to 40% of the available cash flow or adjusted profit
remaining after we receive an annual payment typically equal to 10%-11% of our total capital investment in the
hotel. We also pay certain accounting services fees to the management companies in a majority of the
agreements.

Termination Events

Performance Termination

Most of our management agreements for our brand-managed hotels align our interests with those of the
management company by providing us with a right to terminate the agreement if the management company fails
to achieve certain criteria relating to the performance of the hotel. We generally may initiate a performance
termination if, during any two consecutive year period, (i) the hotel fails to achieve a specified amount of
operating profit, and (ii) certain operating metrics of the hotel, as compared to a competitive set of hotels in the
relevant local market as agreed between the parties, fail to exceed a specified threshold as set forth in the
applicable management agreement. In substantially all of the management agreements for brand-managed hotels,
the management company has a right to avoid a performance termination by paying an amount equal to the
amount by which the operating profit for the two year period was less than the performance termination
threshold, as set forth in the applicable management agreement.

Early Termination and Liquidated Damages

Subject to certain qualifications, notice requirements and applicable cure periods, the management
agreements for our brand-managed hotels are generally terminable by either party upon a material casualty or
condemnation of the hotel or the occurrence of certain customary events of default, including, among others: the
bankruptcy or insolvency of either party; the failure of either party to make a payment when due, and failure to
cure such non-payment after due notice; or breach by either party of covenants or obligations under the
management agreement.

Additionally, the management company typically has the right to terminate the management agreement in

certain situations, including the occurrence of certain actions with respect to the mortgage or our interference
with the management company’s ability to operate the hotel by failing to approve required capital improvements
or expenditures or by failing to complete or commence required repair after damage or destruction to the hotel.
Most of our agreements do not require payment of liquidated damages in the event of an early termination;
however, our Marriott brand-managed hotels require us to establish a reserve fund out of gross revenues to be
used in the event of a termination. The fund is to be used to reimburse the management company for all costs and
expenses incurred by the management company that relate to (i) the operation of the hotel prior to termination
but that accrue after termination, (ii) the management company terminating its employees and/or (iii) the
payment of any pending or contingent claims, depending on the agreement.

54

Sale of a Hotel

Our management agreements for our brand-managed hotels generally provide that we cannot sell a hotel to a
person who: (i) does not have sufficient financial resources, (ii) is of bad moral character, (iii) is a competitor, or
(iv) is a specially designated national or blocked person, as set forth in the applicable management agreement.
Under most agreements, we will default if we proceed with a sale without the management company’s consent
and the assignment of the hotel’s management agreement. Some of the agreements provide that our sale or
transfer of the hotel to an affiliate does not require us to obtain the consent of the management company.

Management Agreements for Franchised Hotels

Our franchised hotels are managed by various third party management companies, which are either

independent or are affiliated with a hotel’s brand. As in our management agreements for brand-managed hotels,
the management company controls the day-to-day operations of each hotel, and we are granted limited approval
rights with respect to certain of the management company’s actions, including entering into long-term or high
value contracts, engaging in certain actions relating to legal proceedings, approving the operating budget, making
certain capital expenditures and the hiring of certain management personnel.

Term

Our management agreements for franchised hotels generally contain initial terms between seven and 15

years with an average remaining initial term of approximately five years. Almost all of these agreements either
do not contemplate a renewal or extension of the initial term or cannot be extended without our consent, and the
rest may be extended at the option of the management company if certain conditions are met. Assuming all
renewal or extension options are excised, the average remaining term is approximately eight years.

Fees

Generally, the management agreements for franchised hotels contain a two-tiered fee structure in which the
management company receives a base management fee and, if certain financial thresholds are met or exceeded,
an incentive management fee, each calculated on a per hotel basis. The base management fees range from 1.5%
to 4.0% of gross hotel revenue, with some base fees increasing over time. Almost all of the incentive
management fees range from 10% to 30% of net operating income (or other similar metric, as defined in the
management agreement) remaining after deducting a priority return typically equal to 10%-11% of our total
capital investment in the hotel. We also pay certain accounting services fees to the management companies under
a majority of the agreements.

Termination Events

Performance Termination

As with our management agreements for brand-managed hotels, most of the management agreements for

franchised hotels provide us with a right to terminate the agreement if the management company fails to achieve
certain criteria relating to the performance of the hotel. Generally, we may initiate a performance termination if,
during any two consecutive year period, (i) the hotel fails to achieve a specified amount of operating profit, and
(ii) certain operating metrics of the hotel, as compared to a competitive set of hotels in the relevant local market
as agreed between the parties, fail to exceed a specified threshold as set forth in the applicable management
agreement. In some of the management agreements for franchised hotels, the management company has a right,
which can usually be exercised no more than once per hotel, to avoid a performance termination by paying an
amount specified in the applicable management agreement.

55

Early Termination and Liquidated Damages

Subject to certain qualifications, notice requirements and applicable cure periods, the management

agreements for franchised hotels are generally terminable by either party upon a material casualty or
condemnation of the hotel or the occurrence of certain customary events of default, including, among others: the
bankruptcy or insolvency of either party; a breach by either party of covenants or obligations under the
management agreement, including a failure by us to provide required operating funds or our failure to make a
payment when due and failure to cure such non-payment after due notice; a default by either party under the
corresponding franchise agreement; a failure of either party to maintain a license for the sale of alcoholic
beverages; and a failure by either party to maintain insurance policies required under the management agreement.

In the event that a management company elects to terminate a management agreement due to certain events

of default by us, the management company generally may recover a termination fee, as liquidated damages, as set
forth in the applicable management agreement. Several of the management agreements for franchised hotels
grant us a right to terminate without cause upon notice to the management company. In some instances, such
termination requires the payment of a termination fee.

Sale of a Hotel

Under a majority of the management agreements for franchised hotels, in order to sell a hotel, we must
terminate the management agreement and pay a fee to the management company. However, in some cases, we
may avoid such fees if the new owner is either assigned the agreement or enters into a new agreement with the
management company.

Franchise Agreements

Our franchised hotels operate under franchise agreements with Hilton, Marriott and Starwood. Pursuant to
our franchise agreements, we are granted rights to use the franchisor’s name, marks and system in the operation
of our hotels. Franchisors also provide us with a variety of services and benefits, including centralized
reservation systems, national advertising, marketing programs and publicity designed to increase brand
awareness, training of personnel and maintenance of operational quality at hotels across the brand system. In
return, our TRS lessees, as the franchisees, are required to operate franchised hotels consistent with the
applicable brand standards. The franchise agreements generally specify management, operational, record-
keeping, accounting, reporting and marketing standards and procedures with which our TRS lessees must
comply, and ensure consistency across the brand by outlining standards for guest services, products, signage and
furniture, fixtures and equipment, among other things. To ensure our compliance, most of the franchise
agreements specify that we must make the hotel available for quality inspections by the franchisor. We are also
required to participate in the applicable rewards program for each brand.

Term

A majority of our franchise agreements contain an initial term of 15 to 20 years, with an average remaining
initial term of approximately 11 years. Almost all of our franchise agreements do not contemplate any renewals
or extensions of the initial term.

Fees

Substantially all of our franchise agreements require that we pay a royalty fee ranging between 4% and
6.5% of the gross room revenue of the applicable hotel and, for certain full service hotels, an additional fee
ranging between 2% and 3% on gross food and beverage revenue. We must also pay marketing, reservation or
other program fees ranging between 1% and 4.3% of the gross room revenue. In addition, under substantially all
of our franchise agreements, the franchisor has the right to require that we renovate guest rooms and public
facilities from time to time to comply with then-current brand standards. Under certain agreements, such

56

expenditures are mandated at set periods, with at least some level of expenditure required every five to six years.
Many franchise agreements also require the maintenance of a capital reserve fund ranging between 4% and 6% of
gross room revenue to be used for mandated capital expenditures.

Termination Events

Our franchise agreements provide for termination at the applicable franchisor’s option upon the occurrence

of certain events, including, among others: the failure to maintain brand standards, the failure to pay royalties and
fees or to perform other obligations under the franchise license; bankruptcy; and abandonment of the franchise or
a change of control, and in the event of such termination, we are required to pay liquidated damages.

Guarantee and Franchisor Rights

The TRS lessee that is the franchisee is responsible for making all payments to the franchisor under the

applicable franchise agreement; however, Xenia Hotels & Resorts, Inc. and/or the corresponding property-
owning subsidiary generally guarantee the TRS lessee’s obligations under the franchise agreements. In addition,
some of the franchise agreements require that we provide the franchisor with a right of first offer or right of first
refusal in the event of certain sales or transfers of a hotel, and almost all of our agreements provide the franchisor
the right to approve any change in the hotel’s management company.

TRS Leases

In order for us to qualify as a REIT, neither our company nor any of our subsidiaries, including the

operating partnership, may directly or indirectly operate our hotels. Subsidiaries of our operating partnership, as
lessors, lease our hotels to our TRS lessees, which, in turn, are parties to the existing hotel management
agreements with third-party hotel management companies for each of our hotels.

Ground Leases

The following table summarizes the remaining primary term, renewal rights, purchase rights and monthly
base rent as of December 31, 2014 associated with land underlying our hotels and meeting facilities that we lease
from third parties:

Property

Ground Leases: Entire Property
Aston Waikiki Beach Hotel

Hyatt Regency Santa Clara

Current
Lease Term
Expiration

Renewal
Rights /
Purchase
Rights

Current
Monthly
Minimum or
Base Rent

December 31,
2057
April 30,
2035

No renewal
rights (1)
4 x 10 years,
1 x 9 years (3)

$190,851(2)

$60,119(4)

Marriott Charleston Town Center

December 11,
2032

4 x 10 years

$4,167

Hilton University of Florida

Conference Center Gainesville
Marriott Atlanta Century Center /

Emory Area

Ground Leases: Partial
Convention Center at Marriott

Woodlands Waterway Hotel &
Convention Center

March 31,
2073
December 31,
2058

None

None

$3,333

$2,656

Not applicable

Not applicable

June 30, 2100 No renewal

$10,168(7)

rights (6)

Not applicable

57

Base Rent Increases at
Renewal

Lease Type

Not applicable
No increase unless Lessee
exercises its option to expand at
which time Base Rent will be
increased by $800 for each
additional hotel room in excess of
500
No increase unless hotel is
expanded beyond 356 guest
rooms, at which time rent shall
increase on a pro rata basis(5)

Triple Net

Triple Net

Triple Net

Triple Net

Triple Net

Triple Net

(1) Tenant has a right of first refusal to purchase the property, which must be exercised within 30 days of receiving the third party’s terms

from Landlord.

(2) For and during the period from January 1, 2006 to December 31, 2029, the Minimum Rent for each year is adjusted based on a

calculation tied to the Consumer Price Index. The monthly minimum or base rent in this chart is for the period from January 1, 2014
through December 31, 2014.

(3) Tenant has a right of first refusal to purchase all or a portion of certain areas covered by the two separate leases.
(4) Monthly rent also includes variable incentive rent.
(5)
(6) Tenant has a right of first refusal to purchase the property, which must be exercised within 60 days of receiving the third party’s terms

If the hotel is increased from 356 rooms to 500 rooms, the new annual base rent will be $71,500.

from Landlord.

(7) For and during the period from June 29, 2006 to June 28, 2100, the base rent for each year is adjusted based on a calculation tied to the
Consumer Price Index. The monthly minimum or base rent in this chart is for the period from June 29, 2014 through June 28, 2015.

Item 3. Legal Proceedings

We are involved in various claims and lawsuits arising in the normal course of business, including proceedings
involving tort and other general liability claims, workers’ compensation and other employee claims and claims
related to our ownership of certain hotel properties. Most occurrences involving liability, claims of negligence
and employees are covered by insurance with solvent insurance carriers. We recognize a liability when we
believe the loss is probable and reasonably estimable. We currently believe that the ultimate outcome of such
lawsuits and proceedings will not, individually or in the aggregate, have a material effect on our combined
consolidated financial position, results of operations or liquidity.

Item 4. Mine Safety Disclosures

Not applicable.

58

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

Market Information

Our Common Stock began trading on the NYSE under the ticker symbol “XHR” on February 4, 2015. Our

closing market price for our Common Stock on the NYSE was $23.79 per share on March 23, 2015.

Shareholder Information

As of March 25, 2015, there were 31,933 holders of record of our outstanding Common Stock. This

stockholder figure does not include a substantially greater number of “street name” holders or beneficial holders
of our Common Stock whose shares are held of record by banks, brokers and other financial institutions. In order
to comply with certain requirements related to our qualification as a REIT, our charter, subject to certain
exceptions, contains restrictions on the number of shares of our stock that a person may own. Our charter
provides that no person may beneficially or constructively own more than 9.8% in value or in number of shares,
whichever is more restrictive, of the outstanding shares of any class or series of our capital stock.

Dividends

On March 13, 2015, the Company’s Board of Directors authorized a cash dividend of $0.1457 per share of
the Company’s Common Stock for the first quarter of 2015. The dividend represents the Company’s anticipated
regular quarterly dividend of $0.23 per share, prorated for the period from February 3, 2015, the Distribution
date, to March 31, 2015, the last day of the first quarter. The dividend will be paid on April 15, 2015 to all
holders of record of the Company’s Common Stock as of the close of business on March 31, 2015. We anticipate
making regular quarterly distributions to our stockholders. To qualify as a REIT, we must distribute to our
stockholders an amount at least equal to:

i. 90% of our REIT taxable income, determined before the deduction for dividends paid and excluding any
net capital gain (which does not necessarily equal net income as calculated in accordance with GAAP); plus

ii. 90% of the excess of our net income from foreclosure property over the tax imposed on such income by
the Code; less

iii. any excess non-cash income (as determined under the Code).

Distributions made by us will be authorized and determined by our board of directors, in its sole discretion,

out of legally available funds, and will be dependent upon a number of factors, including our actual and projected
results of operations, financial condition, cash flows and liquidity, our qualification as a REIT and other tax
considerations, capital expenditures and other obligations, debt covenants, contractual prohibitions or other
limitations under applicable law and other such matters as our board of directors may deem relevant from time to
time. We cannot assure you that our distribution policy will remain the same in the future, or that any estimated
distributions will be made or sustained.

Our ability to make distributions to our stockholders will depend upon the performance of our asset

portfolio. Distributions will be made in cash to the extent cash is available for distribution. We may not be able to
generate sufficient cash flows to pay distributions to our stockholders. To the extent that our cash available for
distribution is less than the amount required to be distributed under the REIT provisions of the Code, we may
consider various funding sources to cover any shortfall, including borrowing under our $400 million unsecured
revolving credit facility, selling certain of our assets or using a portion of the net proceeds we receive from future
offerings of equity, equity-related or debt securities or declaring taxable share dividends. In addition, our charter
allows us to issue preferred stock that could have a preference over our common stock as to distributions. The
terms of our Series A Preferred Stock provide that we may not pay dividends on our common stock unless full
cumulative dividends for all prior dividend periods have been or contemporaneously are paid or declared on all
outstanding shares of Series A Preferred Stock. We currently have no intention to issue any preferred stock other

59

than the Series A Preferred Stock currently issued and outstanding, but if we do, the distribution preference on
the preferred stock could limit our ability to make distributions to the holders of our common stock. In addition,
our board of directors could change our distribution policy in the future.

Share Performance Graph

This information has been omitted as our Common Stock did not begin trading on an exchange on a stand-

alone basis until February 4, 2015.

Sale of Unregistered Securities

On January 5, 2015, Xenia issued 125 shares of the Series A Preferred Stock in a private placement to
approximately 125 investors who qualify as “accredited investors” (as that term is defined in Rule 501(a) of
Regulation D under the Securities Act) for an aggregate purchase price of $125,000, in reliance upon the
exemption from the registration requirements of the Securities Act pursuant to Rule 506 of Regulation D, relative
to transactions by an issuer not involving any public offering, to the extent an exemption from such registration
was required.

60

Item 6. Selected Financial Data

You should read the following summary historical and pro forma combined consolidated financial and
operating data together with “Part II-Item 6. Selected Financial Data,” “Part II-Item 6A. Pro Forma Financial
Information,” “Part II-Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations,” “Part I-Item 1. Business,” “Part I-Item 2. Properties” and the combined consolidated financial
statements and related notes included elsewhere in this Annual Report.

The following table shows our combined consolidated selected financial data relating to our combined
consolidated historical financial condition and results of operations for the years ended December 31, 2014,
2013, and 2012 and pro forma financial results of operations for the year ended December 31, 2014. Such
selected data should be read in conjunction with “Part II—Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and the combined consolidated financial statements and related
notes appearing elsewhere in this Annual Report (dollar amounts are stated in thousands, except per share data).

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Statement of Operations Data:
Number of Hotels(4)
Revenues:
Room revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Other revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating expenses:
Room expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage expenses . . . . . . . . . . . . . . . . . . . . . . . . . .
Other direct expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other indirect expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total hotel operating expenses . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate taxes, personal property taxes and insurance . . . .
General and administrative expenses . . . . . . . . . . . . . . . . . . . .
Business management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for asset impairments . . . . . . . . . . . . . . . . . . . . . . . .
Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other income (expense):
Gain (loss) on sale of investment properties . . . . . . . . . . . . . .
Other (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings (loss) and gain (loss) and (impairment) of
investment in unconsolidated entities, net . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) from continuing operations . . . . . . . . . . . . .
Net income (loss) from discontinued operations . . . . . . . . . . .
Less: Net income attributable to noncontrolling interests . . . .
Net income (loss) attributable to Company . . . . . . . . . . . . . . .

Per Share Data:
Earnings per share—basic . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings per share—diluted . . . . . . . . . . . . . . . . . . . . . . . . . . .

61

For the year ended December 31,

2014 Pro Forma

2014

2013

2012

46

46

45

31

$626,142
232,978
59,912
$919,032

$138,738
156,179
33,354
213,518
51,534
$593,323
142,398
41,230
38,983
1,474
—
—
$817,408
$101,624

$ —
227
(51,565)

—
(5,865)
$ 44,421
—
—
$ 44,421

$
$

.39
.39

$631,901
235,066
59,699
$926,666

$140,128
158,243
33,381
217,811
52,104
$601,667
141,807
41,802
38,895
1,474
1,192
5,378
$832,215
$ 94,451

$443,267
168,368
40,236
$651,871

$ 96,444
114,011
24,542
157,385
37,683
$430,065
104,229
27,548
14,151
12,743
2,275
49,145
$640,156
$ 11,715

$323,959
116,260
26,661
$466,880

$ 70,165
78,080
17,401
117,355
26,827
$309,828
89,629
22,382
9,008
10,812
751
—
$442,410
$ 24,470

$

693
(1,389)
(57,427)

$ — $
(1,113)
(52,792)

(589)
798
(45,061)

4,216
(5,865)
$ 34,679
75,120
—
$109,799

(33)
(3,619)

(3,719)
(3,695)
$ (45,842) $ (27,796)
(12,661)
(5,689)
$ (51,468) $ (46,146)

(5,626)
—

N/A
N/A

N/A
N/A

N/A
N/A

Selected Balance Sheet Data:
Cash and cash equivalents . . . . . . . . . . . . . .
Restricted cash and escrows . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . .
Other Financial Data:
. . . . . . . . . . . . . . . . . .
Adjusted EBITDA(1)
Funds from operations(2)
. . . . . . . . . . . . . . .
Adjusted FFO(2) . . . . . . . . . . . . . . . . . . . . . .
Operating Data(3):
Number of Hotels(4) . . . . . . . . . . . . . . . . . . .
Number of Rooms(4)
. . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . .
ADR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RevPAR . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of December 31,

2014
Pro Forma

2014

2013

2012

$ 317,657
87,296
3,110,179
1,172,712
1,797,685

$ 163,053
87,296
2,955,751
1,295,048
1,520,921

$

89,169
87,804
3,756,658
1,280,220
1,818,255

$

65,004
65,847
2,878,708
1,011,421
1,217,977

$ 254,845
$ 186,819
$ 201,115

$ 316,541
$ 152,054
$ 224,814

$ 243,757
$ 152,311
$ 159,062

$ 201,589
$ 114,957
$ 116,171

46
12,636

46
12,636

45
11,991

76.3%

76.3%

73.6%

31
8,688
71.4%

$
$

177.95
135.76

$
$

177.62
135.46

$
$

161.95
119.13

$
$

150.79
107.72

(1) EBITDA is a commonly used measure of performance in many industries and is defined as net income or
loss (calculated in accordance with GAAP) excluding interest expense, provision for income taxes
(including income taxes applicable to sale of assets) and depreciation and amortization. We consider
EBITDA useful to an investor regarding our results of operations, in evaluating and facilitating comparisons
of our operating performance between periods and between REITs by removing the impact of our capital
structure (primarily interest expense) and asset base (primarily depreciation and amortization) from our
operating results, even though EBITDA does not represent an amount that accrues directly to common
stockholders. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and
dispositions and along with FFO and Adjusted FFO, it is used by management in the annual budget process
for compensation programs.

We further adjust EBITDA for certain additional items such as hotel property acquisitions and pursuit costs,
amortization of share-based compensation (if any), equity investment adjustments, the cumulative effect of
changes in accounting principles, impairment of real estate assets, and other costs we believe do not represent
recurring operations and are not indicative of the performance of our underlying hotel property entities. We
believe Adjusted EBITDA provides investors with another financial measure in evaluating and facilitating
comparison of operating performance between periods and between REITs that report similar measures.

62

The following is reconciliation of net income (loss) to EBITDA and Adjusted EBITDA for the years ended
December 31, 2014, 2013, and 2012 (in thousands):

Net income (loss) from continuing operations . . .
Net income (loss) from discontinued

operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income attributable to noncontrolling

interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss) attributable to Company . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in interest expense of joint venture . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization related to

For the year ended December 31,

2014
Pro Forma

2014

2013

2012

$ 44,421

$ 34,679

$ (45,842)

$ (27,796)

—

—

75,120

(5,626)

(12,661)

—

—

(5,689)

$ 44,421
51,565
—
5,865

$ 109,799
85,724
31
10,433

$ (51,468)
85,701
311
3,043

$ (46,146)
82,986
990
5,718

investment properties . . . . . . . . . . . . . . . . . . . . .

142,398

177,671

154,861

155,777

Depreciation and amortization related to

investment in unconsolidated entities . . . . . . . .

—

100

821

1,602

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$244,249

$ 383,758

$193,269

$200,927

Reconciliation to Adjusted EBITDA
Impairment of investment properties . . . . . . . . . . .
Impairment of investment properties reflected in

discontinued operations . . . . . . . . . . . . . . . . . . .

Impairment of investment in unconsolidated

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of investment properties . . . . . . . . . .
(Gain) loss on extinguishment of debt . . . . . . . . . .
(Gain) loss from sale of investment in

unconsolidated entities . . . . . . . . . . . . . . . . . . . .
Acquisition and pursuit costs . . . . . . . . . . . . . . . . .
Amortization of share-based compensation

expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses (1) . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$

5,378

$ 49,145

$ —

—

—
—
113

—
—

—

—

(136,385)
67,105

(4,509)
1,194

4,671
5,812

—
—

—

6,224

1,003
(1,564)
20

(487)
2,371

—
—

2,465
(6,367)
(4,178)

1,402
1,116

—
—

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . .

$254,845

$ 316,541

$243,757

$201,589

(1) Other expenses includes non-recurring expenses associated with the transition to a publicly-traded stand-
alone company and costs related to lender consents required to effectuate the spin-off from Inland
American.

(2) We calculate FFO in accordance with standards established by the National Association of Real Estate
Investment Trusts (NAREIT), which defines FFO as net income or loss (calculated in accordance with
GAAP), excluding real estate-related depreciation, amortization and impairment, gains (losses) from sales
of real estate, the cumulative effect of changes in accounting principles, adjustments for unconsolidated
partnerships and joint ventures, and items classified by GAAP as extraordinary. Historical cost accounting
for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time.
Since real estate values instead have historically risen or fallen with market conditions, most industry
investors consider presentations of operating results for real estate companies that use historical cost
accounting to be insufficient by themselves. We believe that the presentation of FFO provides useful
supplemental information to investors regarding our operating performance by excluding the effect of real
estate depreciation and amortization, gains (losses) from sales of real estate, impairments of real estate

63

assets, extraordinary items and the portion of items related to unconsolidated entities, all of which are based
on historical cost accounting and which may be of lesser significance in evaluating current performance. We
believe that the presentation of FFO can facilitate comparisons of operating performance between periods
and between REITs, even though FFO does not represent an amount that accrues directly to common
stockholders. Our calculation of FFO may not be comparable to measures calculated by other companies
who do not use the NAREIT definition of FFO or do not calculate FFO per diluted share in accordance with
NAREIT guidance. Additionally, FFO may not be helpful when comparing us to non-REITs.

We further adjust FFO for certain additional items that are not in NAREIT’s definition of FFO such as hotel
property acquisition and pursuit costs, amortization of share-based compensation (if any), and other expenses we
believe do not represent recurring operations. We believe that Adjusted FFO provides investors with useful
supplemental information that may facilitate comparisons of ongoing operating performance between periods and
between REITs that make similar adjustments to FFO and is beneficial to an investor’s complete understanding
of our operating performance.

The following is a reconciliation of our GAAP net income (loss) to FFO and Adjusted FFO for the years ended
December 31, 2014, 2013, and 2012 (in thousands):

Net income (loss) from continuing operations . . .
Net income (loss) from discontinued

operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income attributable to noncontrolling

interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss) attributable to Company . . . . . .
Depreciation and amortization related to

For the year ended December 31,

2014 Pro
Forma

2014

2013

2012

$ 44,421

$ 34,679

$ (45,842)

$ (27,796)

—

—

75,120

(5,626)

(12,661)

—

—

(5,689)

$ 44,421

$ 109,799

$ (51,468)

$ (46,146)

investment properties . . . . . . . . . . . . . . . . . . . . .

142,398

177,671

154,861

155,777

Depreciation and amortization related to

investment in unconsolidated entities . . . . . . . .
Impairment of investment properties . . . . . . . . . . .
Impairment of investment properties reflected in

discontinued operations . . . . . . . . . . . . . . . . . . .

Impairment of investment in unconsolidated

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of investment properties . . . . . . . . . .
Loss (gain) from sale of investment in

unconsolidated entities . . . . . . . . . . . . . . . . . . . .

Funds from operations . . . . . . . . . . . . . . . . . . . . . .
Reconciliation to Adjusted FFO
. . . . . . . . .
Loss (gain) on extinguishment of debt
Acquisition and pursuit costs . . . . . . . . . . . . . . . . .
Amortization of mark to market debt discounts or
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of share-based compensation . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Other Expenses (1)

premium, net

100
5,378

821
49,145

—

1,602
—

6,224

—

—

(136,385)

1,003
(1,564)

2,465
(6,367)

—
—

—

—
—

—

(4,509)

(487)

1,402

$186,819

$ 152,054

$152,311

$114,957

113
—

$ 67,105
1,194

$

20
2,371

$ (4,178)
1,116

3,700
4,671
5,812

4,461
—
—

4,360
—
—

4,276
—
—

Adjusted FFO . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$201,115

$ 224,814

$159,062

$116,171

(1) Other expenses includes non-recurring expenses associated with the transition to a publicly-traded stand-
alone company and costs related to lender consents required to effectuate the spin-off from Inland
American.

64

FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not represent cash generated from operating activities
under GAAP and should not be considered as alternatives to net income or loss, operating profit, cash flows from
operations or any other operating performance measure prescribed by GAAP. Although we present and use FFO,
Adjusted FFO, EBITDA and Adjusted EBITDA because we believe they are useful to investors in evaluating and
facilitating comparisons of our operating performance between periods and between REITs that report similar
measures, the use of these non-GAAP measures has certain limitations as analytical tools. These non-GAAP
financial measures are not measures of our liquidity, nor are they indicative of funds available to fund our cash
needs, including our ability to fund capital expenditures, contractual commitments, working capital, service debt
or make cash distributions. These measurements do not reflect cash expenditures for long-term assets and other
items that we have incurred and will incur. These non-GAAP financial measures may include funds that may not
be available for management’s discretionary use due to functional requirements to conserve funds for capital
expenditures, property acquisitions, and other commitments and uncertainties. These non-GAAP financial
measures as presented may not be comparable to non-GAAP financial measures as calculated by other real estate
companies.

We compensate for these limitations by separately considering the impact of these excluded items to the extent
they are material to operating decisions or assessments of our operating performance. Our reconciliations to the
most comparable GAAP financial measures, and our combined consolidated statements of operations and cash
flows, include interest expense, capital expenditures, and other excluded items, all of which should be considered
when evaluating our performance, as well as the usefulness of our non-GAAP financial measures. These non-
GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with
our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more
complete understanding of factors and trends affecting our business than could be obtained absent this disclosure.
We strongly encourage investors to review our financial information in its entirety and not to rely on a single
financial measure.

(3) For only those hotels operated by Marriott, our historical annual operating results represented here from 2012
to 2013 include a 52-53 week fiscal calendar used by Marriott at that time.

(4) Number of Hotels and Number of Rooms as of period end which excludes all properties sold as of
December 31, 2014.

65

Item 6A. Pro Forma Financial Information

The following unaudited pro forma combined consolidated balance sheet as of December 31, 2014 and
unaudited pro forma combined consolidated statements of operations for the year ended December 31, 2014 have
been prepared to reflect the following transactions as if they had occurred on December 31, 2014 for the
unaudited pro forma combined consolidated balance sheet and January 1, 2014 for the unaudited pro forma
combined consolidated statement of operations:

•

•

•

•

•

•

•

•

•

the separation from Inland American that occurred on February 3, 2015;

the Capital Contribution from Inland American;

the issuance of 125 shares of Series A Preferred Stock;

the repayment of approximately $84.0 million of borrowings outstanding under existing mortgage
indebtedness, funded by Inland American;

an additional capital contribution of $16.0 million, all of which the Company intends to use to
paydown existing mortgage indebtedness in 2015;

the non-cash capital contribution of $96.0 million to settle the Company’s allocated share of Inland
American’s unsecured credit facility;

the Company’s entry into a new $400 million unsecured revolving credit facility;

the issuance of 113,396,997 shares of our common stock to Inland American pursuant to a stock
dividend effectuated prior to the Distribution; and

the distribution of 107,728,104 shares of our common stock to holders of Inland American common
stock on February 3, 2015 and 5,669,893 shares retained by Inland American.

In addition, the pro forma combined consolidated statements of operations:

•

•

reflect the consummation of the acquisition of the Aston Waikiki Beach Hotel (which the Company
acquired on February 28, 2014); and

exclude the operating results of three hotels, one sold on May 30, 2014, one sold on August 28, 2014
and one sold December 31, 2014.

The unaudited pro forma adjustments are based on preliminary estimates, accounting judgments and

currently available information and assumptions that management believes are reasonable. The notes to the
unaudited pro forma combined consolidated financial statements provide a detailed discussion of how such
adjustments were derived and presented in the unaudited pro forma combined consolidated financial and
operating data. The unaudited pro forma combined consolidated financial information should be read in
conjunction with “Part I-Item 1. Business-Our Structure and Reorganization Transactions-Our Corporate
Reorganization,” “Part II-Item 6. Selected Financial Data,” “Part II-Item 7. Management’s Discussion and
Analysis of Financial Conditions and Results of Operations,” “Part III-Item 13. Certain Relationships and
Related Transactions and Director Independence” and our combined consolidated financial statements and
related notes thereto and the financial statements of the Aston Waikiki Beach Hotel and related notes thereto
included in our Registration Statement on Form 10, as amended, originally filed with the SEC on August 11,
2014.

The unaudited pro forma combined consolidated financial statements have been prepared for illustrative

purposes only and are not necessarily indicative of our financial position or results of operations had the
transactions described above for which we are giving pro forma effect actually occurred on the dates or for the
periods indicated, nor is such unaudited pro forma financial information necessarily indicative of the results to be
expected for any future period. A number of factors may affect our results. See “Part I—Item 1A. Risk Factors”
and “Special Note Regarding Forward-Looking Statements.”

66

Unaudited Pro Forma Combined Consolidated Balance Sheet
As of December 31, 2014
(in thousands)

Capital
Contribution and
Financing
Transactions (2)

Historical

Pro Forma

Assets
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in hotel properties, net
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts and rents receivable, net
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,582,710
163,053
26,504
183,484

$

—
154,604
—
(176)

$2,582,710
317,657
26,504
183,308

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,955,751

$ 154,428

$3,110,179

Liabilities and Stockholders’ Equity
Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,295,048
88,356
51,426

$(122,336)

—
—

$1,172,712
88,356
51,426

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,434,830

$(122,336)

$1,312,494

Stockholders’ equity:
Capital contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated distributions in excess of net income (loss) . . . . . . . . .

$1,781,427
—

(264,161)

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,517,266
3,655

$ 276,940
—
(176)

$ 276,764
—
$

$2,058,367
—

(264,337)

$1,794,030
3,655

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,520,921

$ 276,764

$1,797,685

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . .

$2,955,751

$ 154,428

$3,110,179

See notes to unaudited pro forma combined consolidated financial statements.

67

Unaudited Pro Forma Combined Consolidated Statement of Operations
For the year ended December 31, 2014
(in thousands)

Acquisition /
Disposition
Adjustments (1)

Historical

Capital
Contribution
and Financing
Transactions
(2)

Other
Adjustments (4)

Pro Forma

Revenues

Room revenues . . . . . . . . . . . . . .
Food and beverage revenues . . . .
Other revenues . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . .

$631,901
235,066
59,699
$926,666

$ (5,759)
(2,088)
213
$ (7,634)

$ —
—
—
$ —

$ —
—
—
$ —

$

$

626,142
232,978
59,912
919,032

Expenses
Hotel operating expenses

Room expenses . . . . . . . . . . . . . .
Food and beverage expenses . . . .
Other direct expenses . . . . . . . . .
Other indirect expenses . . . . . . . .
Management fees . . . . . . . . . . . .
Total hotel operating expenses . . . . . .
Depreciation and amortization . .
Real estate taxes, personal

property taxes and
insurance . . . . . . . . . . . . . . . . .

General and administrative

expenses (3)

. . . . . . . . . . . . . .
Business management fees (3) . .
Acquisition transaction costs . . .
Provision for asset

impairments . . . . . . . . . . . . . .
Total operating expenses . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . .
Gain on sale of investment

properties . . . . . . . . . . . . . . . .
Other income (loss) . . . . . . . . . . .
Interest expense . . . . . . . . . . . . .
Equity in earnings (loss) and

gain (loss) and (impairment)
of investment in
unconsolidated entities, net . . .
Income before income taxes . . . . . . . .
Income tax expense . . . . . . . . . . .

Net income from continuing

140,128
158,243
33,381
217,811
52,104
601,667
141,807

41,802

38,895
1,474
1,192

(1,390)
(2,064)
(27)
(4,293)
(570)
(8,344)
591

(572)

—
—
—

5,378
$832,215
$ 94,451

(5,378)
$(13,703)
$ 6,069

693
(1,389)
(57,427)

(693)
1,086
247

4,216
$ 40,544
(5,865)

(4,216)
$ 2,493
—

—
—
—
—
—
—
—

—

—
—
—

—
$ —
$ —

—
530
5,615

—
$6,145
—

—
—
—
—
—
—
—

—

88
—
(1,192)

—
$(1,104)
$ 1,104

—

—

—
$ 1,104
—

operations . . . . . . . . . . . . . . . . . . . .

$ 34,679

$ 2,493

$6,145

$ 1,104

Per Share Data:
Pro forma basic earnings per share . . .
Pro forma diluted earnings per

share . . . . . . . . . . . . . . . . . . . . . . . .

Pro forma weighted average shares

outstanding-basic . . . . . . . . . . . . . .

Pro forma weighted average shares

outstanding-diluted . . . . . . . . . . . . .

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

See notes to unaudited pro forma combined consolidated financial statements.

68

138,738
156,179
33,354
213,518
51,534
593,323
142,398

41,230

38,983
1,474
—

—

817,408
101,624

—
227
(51,565)

—
50,286
(5,865)

44,421

0.39

0.39

$
$

$

$

$

$

113,539,285

114,080,333

1. Acquisition and Disposition Adjustments

We acquired one hotel on February 28, 2014 and we sold three hotels, one on May 30, 2014, one on
August 28, 2014, and one on December 31, 2014. With respect to these transactions, the adjustment gives effect
to such transactions as if they had been completed on January 1, 2014.

The following table represents the acquisition and disposition adjustments for the year ended December 31, 2014
(in thousands):

Disposed
Properties

Acquisitions

Revenue

Room revenues . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage revenues . . . . . . . . . . . . . . .
Other revenues . . . . . . . . . . . . . . . . . . . . . . . . .

$(12,200)
(2,108)
(308)

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . .

$(14,616)

Expenses

Hotel operating expenses . . . . . . . . . . . . . . . . .
Room expenses . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage expenses . . . . . . . . . . . . . .
Other direct expenses . . . . . . . . . . . . . . . . . . . .
Other indirect expenses . . . . . . . . . . . . . . . . . .
Management fees . . . . . . . . . . . . . . . . . . . . . . .

Total hotel operating expenses . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . .
Real estate taxes, personal property taxes and

(3,120)
(2,073)
(219)
(5,982)
(716)

(12,110)
(860)

insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for asset impairments . . . . . . . . . . . .

(805)
(5,378)

Total operating expenses . . . . . . . . . . . . . . . . . . . . .

$(19,153)

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,537

Gain on sale of investment property . . . . . . . . .
Other income (loss)
. . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings (loss) and gain (loss) and

(impairment) of investment in
unconsolidated entities, net . . . . . . . . . . . . . .

Income before income taxes . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . .

Net income from continuing operations . . . . . . . . . .

(693)
1,086
247

(4,216)

$

$

961
—

961

$6,441
20
521

$6,982

1,730
9
192
1,689
146

3,766
1,451

233
—

$5,450

$1,532

—
—
—

—

$1,532
—

$1,532

Acquisition /
Disposition
Adjustments

$ (5,759)
(2,088)
213

$ (7,634)

(1,390)
(2,064)
(27)
(4,293)
(570)

(8,344)
591

(572)
(5,378)

$(13,703)

$ 6,069

(693)
1,086
247

(4,216)

$ 2,493
—

$ 2,493

During the year ended December 31, 2014, we acquired the following property:

Property

Location

Date

Purchase Price
(in thousands)

No. of Rooms

Aston Waikiki Beach Hotel . . . . . . . . . . . .

Honolulu, HI

Feb 2014

$183,000

645

2. Capital Contribution and Financing Transactions

Upon completion of our separation from Inland American, we received a capital contribution of $141.0

million and Inland American funded the paydown of $84.0 million of existing debt. In addition, we settled our
$96.0 million allocated portion of Inland American’s unsecured credit facility through a non-cash capital
contribution from Inland American.

69

Interest expense for the year ended December 31, 2014 reflects an adjustment of $5.6 million. This

adjustment reflects a decrease in historical interest expense related to the pay down of certain existing fixed and
variable debt as well as an increase in interest expense related to the refinancing of certain other variable debt in
connection with the separation from Inland American, based on the historical base and LIBOR rates of the
respective loans. If market rates of interest on all of the variable rate debt as of December 31, 2014 permanently
increased by 0.0125%, interest expense would increase by $46 thousand. If market rates of interest on all variable
rate debt as of December 31, 2014 decreased by 0.0125%, interest expense would decrease by $46 thousand.

We entered into a $400 million unsecured revolving credit facility with a syndicate of banks. The revolving

credit facility includes an uncommitted accordion feature which, subject to certain conditions, allows us to
increase the aggregate availability by up to $350 million. We expect borrowings under the revolving credit
facility to bear interest based on LIBOR plus a margin ranging from 1.50% to 2.45% (or, at our election upon
achievement of an investment grade rating from Moody’s Investor Services, Inc. or Standard & Poor’s Rating
Services, interest based on LIBOR plus a margin ranging from 0.875% to 1.50%). In addition, until such election,
the Company expects to pay an unused fee of up to 0.30% of the unused portion of the credit facility based on the
average daily unused portion of the credit facility; thereafter, the Company expects to pay a facility fee ranging
between 0.125% and 0.35% based on its debt rating.

3. General and Administrative Expenses and Business Management Fee

For the year ended December 31, 2014, pro forma general and administrative expenses and business
management fee totaled $40.5 million. This includes allocated general and administrative expenses from Inland
American of $16.1 million, an allocated business management fee from Inland American of $1.5 million and
administrative expenses directly attributable to the Company of $22.9 million. Both the allocated general and
administrative expenses and business manager fee are based upon the Company’s percentage share of the average
invested assets of Inland American. The allocated general and administrative expenses relate to certain corporate
and shared functions and includes Inland American’s expenses, such as legal and other professional fees related
to Inland American’s self-management transactions, transaction readiness, and other legal costs. Following our
separation from Inland American, the Company will no longer be allocated a portion of Inland American’s
corporate overhead.

Effective with our separation from Inland American, we have assumed responsibility for all corporate

functions as a stand-alone entity. We have incurred and expect to incur additional general and administrative
expense as a result of becoming a public company, including but not limited to incremental salaries and equity
incentives, board of directors’ fees and expenses, director and officer insurance, Sarbanes-Oxley Act of 2002
compliance costs, third-party costs for outsourced services including investor relations, human resources, risk
management, information technology, corporate taxes and incremental audit and tax fees and legal costs. We
estimate that our first twelve months of corporate general and administrative expenses as a stand-alone entity will
be approximately $30.0 million to $34.0 million, including approximately $5.0 million to $7.0 million of non-
cash stock-based compensation expense based on equity awards to be granted to certain employees and directors
upon separation from Inland American, $500 thousand to $800 thousand of transition services pursuant to our
Transition Services Agreement with Inland American and $5.0 million to $7.0 million of non-recurring
accounting, information technology, legal, consulting and other general and administrative expenses associated
with the transition to a publicly-traded stand-alone company. No pro forma adjustments have been made to our
financial statement to reflect the additional costs and expenses described in this paragraph because they are
projected amounts based on judgmental estimates and, as such, are not includable as pro forma adjustments.

4. Other Adjustments

We have excluded from the accompanying unaudited combined consolidated pro forma statements $1.2
million of operations acquisition transaction costs and $4.6 million of one-time fees in general and administrative
expenses for the year ended December 31, 2014. Additionally, we have included in general and administrative
expenses an amortization of share-based compensation pursuant to the share unit awards described elsewhere in

70

this Annual Report under the heading “Management—Compensation Programs” of $4.7 million for the year
ended December 31, 2014. The amortization of share-based compensation assumes that a listing event has
occurred, and the share unit awards were made, on January 1, 2014.

We estimate that we will incur a total of $36.0 million to $40.0 million of general and administrative
expenses directly related to transaction costs incurred in connection with our separation from Inland American
and the listing of our common stock on the NYSE, including investment banking, legal, loan restructuring and
listing-related fees. This includes $5.0 million to $7.0 million of general and administrative expenses incurred
solely in connection with the listing of our common stock on the NYSE, which we will exclude from the
accompanying unaudited combined consolidated pro forma statements of operations in the period those expenses
are incurred.

5. Cash Contribution from Inland American

Upon our separation from Inland American, in addition to the capital contribution and the additional capital
contribution of $16.0 million, we had over $100 million of cash on hand. This amount is after the reimbursement
to Inland American of certain fees and expenses, related to the separation, and before the payment of additional
fees and expenses and certain other costs as described in the Separation and Distribution Agreement we entered
into with Inland American. See “Part III—Item 13. Certain Relationships and Related Transactions and Director
Independence.”

71

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in

conjunction with “Part I-Item 1A. Risk Factors,” “Part II-Item 6. Selected Financial Data,” “Part II-Item 6A.
Pro Forma Financial Information,” “Part I-Item 1. Business,” “Part I-Item 2. Properties” and the historical
combined consolidated financial statements, and related notes included elsewhere in this Annual Report. The
following discussion and analysis contains forward-looking statements based upon our current expectations,
estimates and assumptions that involve risks and uncertainties. Our actual results could differ materially from
those discussed in these forward-looking statements due to a variety of risks, uncertainties and other factors,
including but not limited to, factors discussed in “Part I-Item 1A. Risk Factors” and “Special Note Regarding
Forward-Looking Statements.”

Overview

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation, was spun-off from Inland
American Real Estate Trust, Inc. (“Inland American”), its former parent, through a taxable pro-rata distribution
by Inland American of 95% of the outstanding common stock, $0.01 par value per share (the “Common Stock”),
of Xenia to holders of record of Inland American’s common stock as of the close of business on January 20, 2015
(the “Record Date”). Each holder of record of Inland American’s common stock received one share of Common
Stock for every eight shares of Inland American’s common stock held at the close of business on the Record Date
(the “Distribution”). In lieu of fractional shares, stockholders of Inland American received cash. On February 4,
2015, Xenia’s Common Stock began trading on the New York Stock Exchange (“NYSE”) under the ticker
symbol “XHR.” As a result of the Distribution, the Company became a stand-alone, publicly-traded company.

Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests primarily in premium

full service, lifestyle and urban upscale hotels, with a focus on the Top 25 Markets as well as key leisure
destinations in the United States. A premium full service hotel refers to a hotel defined as “upper upscale” or
“luxury” by STR. A lifestyle hotel refers to an innovative hotel with a focus on providing a unique and
individualized guest experience in a smaller footprint by combining traditional hotel services with modern
technologies and placing an emphasis on local influence. An urban upscale hotel refers to a hotel located in an
urban or similar high-density commercial area, such as a central business district, and defined as “upscale” or
“upper midscale” by STR. As of December 31, 2014, we owned 46 hotels, comprising 12,636 rooms, across 19
states and the District of Columbia, and had a majority interest in two hotels under development. Our hotels are
primarily operated by industry leaders such as Marriott, Hilton, Hyatt, Starwood, Kimpton, Aston, Fairmont and
Loews, as well as leading independent management companies.

We plan to grow our business through a differentiated acquisition strategy, aggressive asset management
and capital investment in our properties. We primarily target markets and sub-markets with particular positive
characteristics, such as multiple demand generators, favorable supply and demand dynamics and attractive
projected RevPAR growth. We believe our focus on a broader range of markets allows us to evaluate a greater
number of acquisition opportunities and thereby be highly selective in our pursuit of only those opportunities
which best fit our investment criteria. We own and pursue hotels in the upscale, upper upscale and luxury
segments that are affiliated with premium, leading brands, as we believe that these segments yield attractive risk
adjusted returns. Within these segments, we focus on hotels that will provide guests with a distinctive lodging
experience, tailored to reflect local market environments rather than hotels that are heavily dependent on
conventions and group business. We also seek properties that exhibit an opportunity for us to enhance operating
performance through aggressive asset management and targeted capital investment.

Prior to and in connection with our separation from Inland American, we effectuated the Reorganization

Transactions described under “Part I-Item I. Business-Our Structure and Reorganization Transactions-Our
Corporate Reorganization.” We refer in this Annual Report to all of the hotels owned by Xenia from time to time
and prior to the Reorganization Transactions and the disposition of other hotels previously owned by us, as the
“Prior Combined Portfolio.”

72

On September 17, 2014, Inland American entered into a definitive asset purchase agreement to sell a

portfolio of 52 select service hotels (the “Suburban Select Service Portfolio”) to unaffiliated third party
purchasers for approximately $1.1 billion, and its operating activity has been reflected in discontinued
operations. The sale closed on November 17, 2014. None of the proceeds from the sale were retained by Xenia.
The sale of the Suburban Select Service Portfolio represents a strategic shift and will have a major impact on the
financial statements. As such, these properties are classified as held for sale on the combined consolidated
balance sheet as of December 31, 2013. Additionally, the operations of the Suburban Select Service Portfolio are
reflected as discontinued operations on the combined consolidated statements of operations for the years ended
December 31, 2014, 2013 and 2012.

For more information regarding the Reorganization Transactions, see “Part I-Item I. Business-Our Structure
and Reorganization Transactions-Our Corporate Reorganization.” This discussion and analysis reflects the results
of operations for the Prior Combined Portfolio. Where indicated, we have supplemented our discussion and
analysis of our results of operations to reflect solely the portfolio that the Company owns following the
completion of the separation of the Company from Inland American.

Self-Management of Inland American

From our formation in 2007 until March 2014, our management team, which has continuously been
dedicated to Inland American’s entire hotel portfolio, including our portfolio and the Suburban Select Service
Portfolio, was employed by Inland American’s external manager, Inland American Business Manager and
Advisor, Inc. (the “Business Manager”), or one of its affiliates. On March 12, 2014, Inland American entered into
a series of agreements and amendments to existing agreements with affiliates of The Inland Group, Inc. pursuant
to which Inland American began the process of becoming entirely self-managed (collectively, the “Self-
Management Transactions”). After the Self-Management Transactions, our management team and our other
employees ceased to be employed by the Business Manager or one of its affiliates and became our employees. In
connection with the Self-Management Transactions, Inland American agreed with the Business Manager to
terminate the management agreement with the Business Manager, hire all of the Business Manager’s employees,
and acquire the assets or rights necessary to conduct the functions previously performed for Inland American by
the Business Manager. Prior to the Self-Management Transactions, we were allocated a portion of the business
management fee based upon our percentage share of the average invested assets of Inland American. The Self-
Management Transactions resulted in a final business management fee incurred in January 2014. As a result, the
Company has not been allocated a business management fee after January 2014.

Separation from Inland American

As a result of the separation, we and Inland American operate separately, each as an independent company.

In connection with and in order to effectuate the separation and distribution, we and Inland American entered
into a Separation and Distribution Agreement. In addition, we entered into various other agreements with Inland
American to effect the separation and provide a framework for our relationship with Inland American post-
separation, such as a Transition Services Agreement and an Employee Matters Agreement. These agreements
provide for the allocation between us and Inland American of Inland American’s assets, liabilities and
obligations (including its properties, employees and tax-related assets and liabilities) attributable to periods prior
to, at and after our separation from Inland American and govern certain relationships between us and Inland
American after the separation. For more information regarding these agreements, see “Part II-Item 13.Certain
Relationships and Related Transactions and Director Independence.”

Basis of Presentation

Our financial statements reflect the operations of our portfolio, which, among other things, classifies the

Suburban Select Service Portfolio as held for sale as of December 31, 2013, with the related results from
operations reported as discontinued operations, and include allocations of costs from certain corporate and shared
functions provided to us by Inland American, as well as costs associated with participation by certain of our

73

executives in Inland American’s benefit plans. Corporate costs directly associated with our principal executive
offices, personnel and other administrative costs are reflected as general and administrative expense on the
combined consolidated financial statements. Additionally, Inland American allocated to Xenia a portion of
corporate overhead costs incurred by Inland American based upon Xenia’s percentage share of the average
invested assets of Inland American and which is also reflected in general and administrative expense. As Inland
American is managing various asset portfolios, the extent of services and benefits a portfolio receives is based on
the size of its assets. We believe that using average invested assets to allocate costs is a reasonable reflection of
the services and other benefits received by us and complies with applicable accounting guidance. However,
actual costs may have differed from allocated costs if we had operated as a stand-alone entity during such period
and those differences may have been material.

Because the historical financial statements represent the financial and operating data of our portfolio and the

Company owns solely our portfolio following the separation from Inland American, the historical financial
statements included in this Annual Report do not reflect our financial position, results of operations and cash
flows as if we had operated as a stand-alone public company during the periods presented. Accordingly, our
historical results should not be relied upon as an indicator of future performance.

Acquisition Activity

During the years ended December 31, 2014, 2013 and 2012, we acquired the following hotel properties:

Property

Location

Date

Purchase Price
(in thousands) No. of Rooms

Aston Waikiki Beach Hotel . . . . . . . . . . . . . . Honolulu, HI

Feb 2014

$183,000

645

Property

Bohemian Hotel Celebration, an Autograph

Location

Date

Purchase Price
(in thousands) No. of Rooms

Collection Hotel . . . . . . . . . . . . . . . . . . . . . Celebration, FL

Feb 2013
San Diego, CA Mar 2013
Andaz San Diego . . . . . . . . . . . . . . . . . . . . . .
Apr 2013
Residence Inn Denver City Center
. . . . . . . .
Aug 2013
Westin Galleria Houston . . . . . . . . . . . . . . . .
Aug 2013
Westin Oaks Houston at the Galleria . . . . . . .
Sep 2013
Andaz Savannah . . . . . . . . . . . . . . . . . . . . . . .
Andaz Napa . . . . . . . . . . . . . . . . . . . . . . . . . .
Sep 2013
Hyatt Regency Santa Clara . . . . . . . . . . . . . . Santa Clara, CA Sep 2013
Loews New Orleans Hotel . . . . . . . . . . . . . . . New Orleans, LA Oct 2013
Lorien Hotel & Spa . . . . . . . . . . . . . . . . . . . . Alexandria, VA Oct 2013
Nov 2013
Hotel Monaco Chicago . . . . . . . . . . . . . . . . .
Hotel Monaco Denver . . . . . . . . . . . . . . . . . .
Nov 2013
Hotel Monaco Salt Lake City . . . . . . . . . . . . Salt Lake City, UT Nov 2013
Nov 2013
Hyatt Key West Resort & Spa . . . . . . . . . . . .

Denver, CO
Houston, TX
Houston, TX
Savannah, GA
Napa, CA

Chicago, IL
Denver, CO

Key West, FL

$ 17,500
53,000
80,000
120,000
100,000
43,000
72,000
93,000
74,500
45,250
56,000
75,000
58,000
76,000

$963,250

115
159
228
487
406
151
141
501
285
107
191
189
225
118

3,303

74

Property

Location

Date

Purchase Price
(in thousands) No. of Rooms

Marriott San Francisco Airport Waterfront . . San Francisco, CA Mar 2012
Mar 2012
Hilton St. Louis Downtown at the Arch . . . . . St. Louis, MO
Mar 2012
Renaissance Arboretum Austin Hotel
Renaissance Atlanta Waverly Hotel &

. . . . . . Austin, TX

$108,000
22,600
103,000

Convention Center . . . . . . . . . . . . . . . . . . . Atlanta, GA
Marriott Griffin Gate Resort & Spa . . . . . . . . Lexington, KY
Bohemian Hotel Savannah Riverfront, an

Mar 2012
Mar 2012

97,000
62,500

Autograph Collection Hotel . . . . . . . . . . . . Savannah, GA

Aug 2012

45,000

Grand Bohemian Hotel Orlando, an

Autograph Collection Hotel . . . . . . . . . . . . Orlando, FL

Dec 2012

77,000

$515,100

685
195
492

521
409

75

247

2,624

Market Outlook

The U.S. lodging industry continued to exhibit strong and improving fundamentals throughout 2014, driven
by positive broader macroeconomic trends and favorable supply and demand dynamics in our target sub-markets.
Lodging demand has historically exhibited a strong correlation to U.S. GDP growth, thus recent growth in
corporate earnings and expectations of an acceleration in economic growth bode well for future lodging demand.
In particular, growing demand from business travel, a healthy recovery in leisure travel and increased
international travel, combined with limited new supply, contributed to a 8.3% RevPAR growth for 2014, for the
U.S. lodging industry, led primarily by rate growth. With the expectation for continued growth in travel demand,
we expect this trend of rate-driven RevPAR growth to continue in 2015. We believe that supply growth will
remain tempered in the near to intermediate-term. Our markets are expected to continue to benefit from broad,
positive macroeconomic trends, and a favorable supply / demand imbalance in the U.S. lodging industry, which
we believe will continue to drive RevPAR growth.

Our Customers

We generate a significant portion of our revenue from the following broad customer groups: transient

business, group business and contract business. Transient business broadly represents individual business or
leisure travelers. Business travelers make up the majority of transient demand at our hotels. Therefore, we will be
more affected by trends in business travel than trends in leisure demand. Group business represents clusters of
guestrooms booked together, usually with a minimum of 10 rooms. Contract business refers to blocks of rooms
sold to a specific company for an extended period of time at significantly discounted rates. Airline crews are
typical generators of contract demand at some of our hotels. Additionally, contract rates may be utilized by hotels
that are located in markets that are experiencing consistently lower levels of demand.

Inflation

We do not believe inflation has had a material effect on our business during the years ended December 31,
2014, 2013, and 2012. Although increases in the rate of inflation typically result in increases in hotel room rates,
a severe increase in the rate of inflation has the potential to cause the economy to slow. A slowing of the
economy may create a reduction in hotel room rates and consequential decreases in revenues and profitability.
See “Part I-Item 1A. Risk Factors-Risks Related to Our Business and Industry.”

Seasonality

The lodging industry is seasonal in nature, which can be expected to cause fluctuations in our hotel room
revenues, occupancy levels, room rates, operating expenses and cash flows. The periods during which our hotels
experience higher or lower levels of demand vary from property to property and depend upon location, type of

75

property and competitive mix within the specific location. Based on historical results, our revenues were the
lowest during the first quarter of each year. Similarly, we expect our revenues to also be the lowest during the
first quarter of each year.

Our Revenues and Expenses

Revenues

Our revenues are derived from hotel operations and are composed of the following sources:

• Room revenues - Represents the sale of room rentals at our hotel properties and accounts for a

substantial majority of our total revenue. Occupancy and ADR are the major drivers of room revenue.
The business mix and distribution channel mix of the hotels are significant determinants of ADR.

• Food and beverage revenues - Occupancy and the type of customer staying at the hotel are the major
drivers of food and beverage revenue (i.e., group business typically generates more food and beverage
business through catering functions when compared to transient business, which may or may not utilize
the hotel’s food and beverage outlets).

• Other revenues - Represents ancillary revenue such as parking, telephone and other guest services, and

tenant leases. Occupancy and the nature of the property are the main drivers of other revenue.

Expenses

Our operating expenses consist of costs to provide hotel services and corporate-level expenses. The following are
components of our expenses:

• Room expenses - These costs include housekeeping wages and payroll taxes, reservation systems, room
supplies, laundry services and front desk costs. Similar to room revenue, occupancy is the major driver
of room expense and as a result, room expense has a significant correlation to room revenue. These
costs as a percentage of revenue can increase based on increases in salaries and wages, as well as on
the level of service and amenities that are provided.

• Food and beverage expenses - These expenses primarily include food, beverage and associated labor
costs. Occupancy and the type of customer staying at the hotel are major drivers of food and beverage
expense (i.e., catered functions generally are more profitable than on-property food and beverage outlet
sales), which correlates closely with food and beverage revenue.

• Other direct expenses - These expenses primarily include labor and other costs associated with other

revenues, such as parking, telephone and other guest services.

• Other indirect expenses - These expenses primarily include hotel costs associated with general and

administrative, sales and marketing and repairs and maintenance and utility costs.

• Management fees - Base management fees are computed as a percentage of gross revenue. The

management fees also include hotel incentive fees, which are typically a percentage of net operating
income (or similar measurement of hotel profitability) after we receive a threshold annual payment
based on our total capital investment in the hotel. See “Part I-Item 2. Our Principal Agreements.”

• Depreciation and amortization expense - These are non-cash expenses that primarily consist of

depreciation of fixed assets such as buildings, furniture, fixtures and equipment at our hotels, as well as
certain corporate assets. Amortization expense primarily consists of amortization of acquired above
and below market ground leases and acquired advance bookings, which are amortized over the life of
the related lease or term.

• General and administrative expenses - General and administrative expenses consist primarily of
compensation expense for our corporate staff and personnel supporting our business, office
administrative and related expenses and acquisition expenses. Corporate costs directly associated with

76

Xenia’s principal executive offices, personnel and other administrative costs are reflected as general
and administrative expense on the combined consolidated financial statements. Additionally, Inland
American allocated to Xenia a portion of corporate overhead costs incurred by Inland American which
is based upon Xenia’s percentage share of the average invested assets of Inland American and reflected
in general and administrative expense. Upon our separation from Inland American, we were no longer
allocated a portion of Inland American’s corporate overhead. We will be party to a Transition Services
Agreement with Inland American, pursuant to which we will be charged agreed-upon amounts for the
corporate services we receive. We anticipate that we will incur non-recurring expenses associated with
establishing our own information technology, financial reporting and other public company
infrastructure, particularly during 2015.

• Business management fee - During the years ended December 31, 2014, 2013, and 2012, Inland

American paid an annual business management fee to the Business Manager based on the average
invested assets. We were allocated a portion of the business management fee based upon our
percentage share of the average invested assets of Inland American for the years ended December 31,
2014, 2013, and 2012. On March 12, 2014, Inland American entered into the Self-Management
Transactions. After the Self-Management Transactions, our management team and our other employees
ceased to be employed by the Business Manager or one of its affiliates and became our employees. In
connection with the Self-Management Transactions, Inland American agreed with the Business
Manager to terminate the management agreement with the Business Manager, hire all of the Business
Manager’s employees and acquire the assets or rights necessary to conduct the functions previously
performed for Inland American by the Business Manager. The Self-Management Transactions resulted
in a final business management fee incurred in January 2014. As a result, we were not allocated a
business management fee after January 2014.

• Acquisition transaction costs - Acquisition transaction costs typically consist of legal fees, other

professional fees, transfer taxes and other direct costs associated with our pursuit of hotel investments.
As a result, these costs will vary depending on our level of ongoing acquisition activity.

• Provision for asset impairment - We hold goodwill, amortizing intangible assets and long-lived assets
investments. We assess the carrying values of our long-lived assets and equity method investments and
evaluate these assets for impairment as discussed in “Critical Accounting Policies and Estimates.”
These evaluations have, in the past, resulted in impairment losses for certain of these assets based on
the specific facts and circumstances surrounding those assets and our estimates of the fair value of
those assets. Based on economic conditions or other factors applicable to a specific property, we may
be required to take additional impairment losses to reflect further declines in our asset and/or
investment values.

Most categories of variable operating expenses, including labor costs such as housekeeping, fluctuate with

changes in occupancy. Increases in occupancy are accompanied by increases in most categories of variable
operating expenses, while increases in ADR typically only result in increases in limited categories of operating
costs and expenses, such as management fees and franchise fees, which are based on hotel revenues. Thus,
changes in ADR have a more significant impact on operating margins than changes in occupancy.

Factors that May Affect Results of Operations

The principal factors affecting our operating results include overall demand for hotel rooms compared to the

supply of available hotel rooms, economic conditions, and the ability of our third-party management companies
to increase or maintain revenues while controlling expenses.

• Demand and economic conditions - Consumer demand for lodging, especially business travel, is

closely linked to the performance of the overall economy and is sensitive to business and personal
discretionary spending levels. Declines in consumer demand due to adverse general economic
conditions, risks affecting or reducing travel patterns, lower consumer confidence and adverse political
conditions can lower the revenues and profitability of our hotel operations. As a result, changes in

77

•

•

consumer demand and general business cycles can subject and have subjected our revenues to
significant volatility. See “Part I-Item 1A. Risk Factors-Risks Relating to Our Business and Industry.”

Supply - New hotel room supply is an important factor that can affect the lodging industry’s
performance. Room rates and occupancy, and thus RevPAR, tend to increase when demand growth
exceeds supply growth. The addition of new competitive hotels affects the ability of existing hotels to
drive growth in RevPAR, and thus profits. New development is driven largely by construction costs,
the availability of financing and expected performance of existing hotels.

Third-party hotel managers - We depend on the performance of third-party hotel management
companies that manage the operations of each of our hotels under long-term agreements. Our operating
results could be materially and adversely affected if any of our third-party managers fail to provide
quality services and amenities, or otherwise fail to manage our hotels in our best interest. We believe
we have good relationships with our third-party managers and are committed to the continued growth
and development of these relationships.

• Fixed nature of expenses - Many of the expenses associated with operating our hotels are relatively

fixed. These expenses include certain personnel costs, rent, property taxes, insurance and utilities, as
well as sales and marketing expenses. If we are unable to decrease these costs significantly or rapidly
when demand for our hotels decreases, the resulting decline in our revenues can have an adverse effect
on our net cash flow, margins and profits. This effect can be especially pronounced during periods of
economic contraction or slow economic growth.

•

Seasonality - The lodging industry is seasonal in nature, which can be expected to cause fluctuations in
our hotel room revenues, occupancy levels, room rates, operating expenses and cash flows. The periods
during which our hotels experience higher or lower levels of demand vary from property to property
and depend upon location, type of property and competitive mix within the specific location. Based on
historical results for our portfolio, our revenues were the lowest during the first quarter of each year.
Similarly, we expect our revenues for our portfolio to also be the lowest during the first quarter of each
year.

• Competition - The lodging industry is highly competitive. Our hotels compete with other hotels for
guests in each of their markets based on a number of factors, including, among others, room rates,
quality of accommodations, service levels and amenities, location, brand affiliation, reputation, and
reservation systems. Competition is often specific to the individual markets in which our hotels are
located and includes competition from existing and new hotels. We believe that hotels, such as those in
our portfolio, will enjoy the competitive advantages associated with operating under such brands.

Key Indicators of Operating Performance

We use a variety of operating and other information to evaluate the financial condition and operating
performance of our business. These key indicators include financial information that is prepared in accordance
with U.S. GAAP, as well as other financial measures that are not prepared in accordance with U.S. GAAP. In
addition, we use other information that may not be financial in nature, including industry statistical information
and comparative data. We use this information to measure the performance of individual hotels, groups of hotels
and/or our business as a whole. We periodically compare historical information to our internal budgets as well as
industry-wide information. We also use these metrics to evaluate the hotels in our portfolio and potential
acquisitions to determine each hotel’s contribution to cash flow, its potential to provide attractive long-term total
returns and identify potential candidates for disposition.

Occupancy

Occupancy represents the total number of rooms sold divided by the total number of rooms available at a

hotel. Occupancy measures the utilization of our hotels’ available capacity. We use occupancy to gauge demand
at a specific hotel in a given period. Occupancy levels also help us determine achievable ADR (as defined below)
levels as demand for hotel rooms increases or decreases.

78

Average Daily Rate (“ADR”)

ADR represents hotel room revenue divided by total number of rooms sold in a given period. ADR
measures average room price attained by a hotel, and ADR trends provide useful information concerning the
pricing environment and the nature of the customer base of a hotel or group of hotels. We use ADR to assess
pricing levels that we are able to generate by type of customer, as changes in rates have a different effect on
overall revenues and incremental profitability than changes in occupancy, as described above.

Revenue per Available Room (“RevPAR”)

We calculate RevPAR by dividing hotel total rooms revenue by rooms available for the period. RevPAR
does not include non-room revenues such as food and beverage revenues or other operating department revenues.
We consider RevPAR to be a meaningful indicator of our performance as it provides a metric correlated to two
primary and key drivers of operations at our hotels: occupancy and ADR. RevPAR is also a useful indicator in
measuring performance over comparable periods for comparable hotels. RevPAR changes that are primarily
driven by changes in occupancy have different implications for overall revenues and profitability than changes
that are driven primarily by changes in ADR. For example, an increase in occupancy at a hotel would lead to
additional variable operating costs (including housekeeping services, utilities and room supplies) and could also
result in increased other operating department revenue and expense. Changes in ADR typically have a greater
impact on operating margins and profitability as they only have a limited effect on variable operating costs.

Funds From Operations (“FFO”) and Adjusted FFO

FFO is a non-GAAP financial measure that reflects net income or loss (calculated in accordance with
GAAP), excluding real estate depreciation and amortization, gains (losses) from sales of real estate, impairments
of real estate assets, the cumulative effect of changes in accounting principles and adjustments for unconsolidated
partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value
of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or
fallen with market conditions, most industry investors consider presentations of operating results for real estate
companies that use historical cost accounting to be insufficient by themselves. By excluding the effect of real
estate depreciation and amortization, gains (losses) from sales of real estate, and impairments of real estate
assets, all of which are based on historical cost accounting and which may be of lesser significance in evaluating
current performance, we believe that FFO provides investors a useful supplemental financial measure in
evaluating our operating performance.

We further adjust FFO for certain additional items such as hotel property acquisition and pursuit costs, and

other expenses we believe do not represent recurring operations. We believe that Adjusted FFO provides
investors with another financial measure that may facilitate comparisons of ongoing operating performance
between periods and between REITs that make similar adjustments to FFO and is beneficial to investors’
complete understanding of our operating performance.

Please refer to “Non-GAAP Financial Measures” below for a detailed discussion of the Company’s use,

definition and limitations of FFO and Adjusted FFO and a reconciliation of FFO and Adjusted FFO to net
income (loss), a GAAP measurement. Other companies may define Adjusted FFO differently.

Earnings before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA

EBITDA is a non-GAAP financial measure that reflects net income or loss (calculated in accordance with
GAAP) excluding interest expense, provision for income taxes, and depreciation and amortization. We consider
EBITDA useful to investors in evaluating and facilitating comparisons of our operating performance between
periods and between REITs by removing the impact of our capital structure (primarily interest expense) and asset
base (primarily depreciation and amortization) from our operating results. In addition, EBITDA is used as one
measure in determining the value of hotel acquisitions and dispositions.

79

We further adjust EBITDA for certain additional items such as hotel property acquisitions and pursuit costs,

amortization of share-based compensation (if any), and other costs we believe do not represent recurring
operations and are not indicative of the performance of our underlying hotel property entities. We believe
Adjusted EBITDA provides investors with another financial measure in evaluating and facilitating comparison of
operating performance between periods and between REITs that report similar measures.

Please refer to “Non-GAAP Financial Measures” below for a detailed discussion of the Company’s use,
definition and limitations of EBITDA, and Adjusted EBITDA and a reconciliation of EBITDA and Adjusted
EBITDA to net income (loss), a U.S. generally accepted accounting principles (“GAAP”) measurement. Other
companies may define EBITDA and Adjusted EBITDA differently.

Results of Operations for the Years Ended December 31, 2014, 2013 and 2012

At December 31, 2014, 2013 and 2012, we owned 46, 45, and 31 hotels, respectively, the operating activity of
which is reflected in continuing operations on the combined consolidated statements of operations. On
November 17, 2014, Inland American sold the Suburban Select Service Portfolio for an aggregate gross
disposition price of $1.1 billion. This sale reflects a strategic shift and has a major impact on our combined
consolidated financial statements; therefore the operations are reflected as discontinued operations on the
combined consolidated statements of operations for the years ended December 31, 2014, 2013, and 2012. Based
on when a property was acquired, operating results for certain properties are not comparable for the years ended
December 31, 2014, 2013 and 2012. Comparable properties are all properties we have owned and operated for
the entirety of the periods being compared and that have not sustained substantial damage, business interruption
or undergone large scale renovations during the periods being compared or for which comparable results are not
available. Hotel operating income represents the difference between total revenues and total hotel operating
expenses.

The following are key hotel operating statistics for all properties owned at December 31, 2014, 2013 and 2012,
which excludes all properties sold as of December 31, 2014. Hotel operating income and operating income
margin include those hotels classified as continuing operations in accordance with Accounting Standards Update
(“ASU”) 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity:

For the year ended December 31,

2014

2013

2012

Variance
from 2013 to
2014

Variance
from 2012 to
2013

Number of properties . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Daily Rate (ADR) (1) . . . . . . . . . . . . . . . . . . . .
Revenue Per Available Room (RevPAR) (1) . . . . . . . . .
Hotel operating income (in thousands) (2)
Hotel operating income margin . . . . . . . . . . . . . . . . . . .

31
71.4%
$150.79
$107.72
. . . . . . . . . . . $324,999 $221,806 $157,052

46
76.3%
$177.62
$135.46

45
73.6%
$161.95
$119.13

3.7%
9.7%
13.7%
46.5%
33.6% 110 bps

35.1%

34.0%

3.1%
7.4%
10.6%
41.2%

40 bps

(1) For hotels acquired during the applicable period, only includes operating statistics since the date of

acquisition. Reflects a January 1 to December 31 fiscal calendar year for all hotels, including those operated
by Marriott.

(2) Hotel operating income represents the difference between total revenues and total hotel operating expenses.

80

The following are key hotel operating statistics for comparable properties owned at December 31, 2014 and
2013:

For the year ended December 31, Variance from
2013 to 2014

2014

2013

Number of properties . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Daily Rate (ADR) . . . . . . . . . . . . . . . . . . .
Revenue Per Available Room (RevPAR) . . . . . . . .
Hotel operating income (in thousands) (1) . . . . . . . .
Hotel operating income margin . . . . . . . . . . . . . . . .

31
74.2%
$167.90
$124.57
$205,832
35.4%

31
72.7%
$159.55
$116.06
$186,987
34.8%

2.1%
5.2%
7.3%
10.1%

62 bps

(1) Hotel operating income represents the difference between total revenues and total hotel operating expenses.

The following are key hotel operating statistics for comparable properties owned at December 31, 2013 and
2012:

For the year ended December 31, Variance from
2012 to 2013

2013

2012

Number of properties . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Daily Rate (ADR) . . . . . . . . . . . . . . . . . . .
Revenue Per Available Room (RevPAR) . . . . . . . .
Hotel operating income (in thousands) (1) . . . . . . . .
Hotel operating income margin . . . . . . . . . . . . . . . .

24
73.1%
$159.60
$116.64
$131,234
37.0%

24
71.8%
$152.20
$109.30
$120,623
35.9%

1.8%
4.9%
6.7%
8.8%
111 bps

(1) Hotel operating income represents the difference between total revenues and total hotel operating expenses.

Combined Consolidated Results of Operations

(in thousands)
Year ended December 31,
2013

2014

2012

Net income (loss) from continuing operations . . . . . . .
Net income (loss) attributable to Company . . . . . . . . . .

$ 34,679
$109,799

$(45,842)
$(51,468)

$(27,796)
$(46,146)

Net income from continuing operations for the year ended December 31, 2014 was $34.7 million compared to a
loss from continuing operations of $45.8 million for the year ended December 31, 2013, representing an increase
in income of $80.5 million. This performance was primarily due to a $274.8 million, or 42.2% increase in total
revenue, partially offset by the net impact of a $171.6 million, or 39.9%, increase in hotel operating expenses, an
increase of $20.5 million, or 9.7%, in other operating expenses and an increase of $2.2 million, or 3.8%, in non-
operating expenses.

Net loss from continuing operations for the year ended December 31, 2013 was $45.8 million compared to a loss
from continuing operations of $27.8 million for the year ended December 31, 2012, representing a decrease in
income of $18.0 million. This performance was primarily due to a $185.0 million, or 39.6%, increase in total
revenue, partially offset by the net impact of a $120.2 million, or 38.8%, increase in hotel operating expenses, an
increase of $77.5 million, or 58.5%, in other operating expenses and an increase of $5.3 million, or 10.1%, in
non-operating expenses.

81

Revenues

Revenues consists of room, food and beverage, and other departmental revenues from our hotels, as follows (in
thousands):

Number of properties . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenues:

For the year ended December 31,
2012
2013
2014

46

45

31

2014
Increase
from 2013

2013
Increase
from 2012

Room revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage revenues . . . . . . . . . . . . . . . .
Other revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .

$631,901
235,066
59,699

$443,267
168,368
40,236

$323,959
116,260
26,661

$188,634
66,698
19,463

$119,308
52,108
13,575

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .

$926,666

$651,871

$466,880

$274,795

$184,991

The following are revenues for comparable properties owned at December 31, 2014 and 2013 and December 31,
2013 and 2012 (in thousands):

For the year ended December 31,

For the year ended December 31,

2014

2013

Increase Variance

2013

2012

Increase Variance

Number of comparable

properties . . . . . . . . . . . . . . . . .

31

31

24

24

Revenues:

Room revenues . . . . . . . . . . . $395,027 $368,544 $26,483
Food and beverage

7.2% $258,311 $242,024 $16,287

6.7%

revenues . . . . . . . . . . . . . .
Other revenues . . . . . . . . . . .

150,799
35,181

136,450
32,212

14,349
2,969

10.5% 77,994
9.2% 18,765

76,372
18,041

1,622
724

Total revenues . . . . . . . $581,007 $537,206 $43,801

8.2% $355,070 $336,437 $18,633

2.1%
4.0%

5.5%

Room revenues

Room revenues increased by $188.6 million to $631.9 million for the year ended December 31, 2014, of which
$26.5 million, or 7.2%, was contributed by our comparable properties and $162.1 million was contributed by the
non-comparable properties. The increase from our non-comparable properties is primarily a result of 14 hotels
acquired during 2013 and one hotel acquired during 2014. The strong overall demand levels generally allowed
the comparable properties to reduce lower rated business while more aggressively targeting business segments
that were more financially advantageous for their individual hotels. Several of our larger hotels with meeting
space had success in the corporate group market, while other hotels experienced significant strength in the
transient market. Business demand levels were sufficient to support higher occupancy in conjunction with the
robust ADR growth.

On a comparable properties basis, RevPAR increased 7.3%, as a result of a 5.2% increase in ADR from $159.55
to $167.90 and a 2.1% improvement in occupancy from 72.7% to 74.2% for the year ended December 31, 2013
to December 31, 2014, respectively.

Room revenues increased $119.3 million, or 36.8%, to $443.3 million for the year ended December 31, 2013
from $324.0 million for the year ended December 31, 2012. These increases were primarily a result of 14 hotels
acquired during the year ended December 31, 2013. The 14 acquired hotels, which are not comparable year-over-
year, contributed $59.7 million to the increase in hotel room revenues.

Room revenues on a comparable basis, increased $16.3 million, or 6.7%, to $258.3 million for the year ended
December 31, 2013 from $242.0 million for the year ended December 31, 2012. This increase is due primarily to
greater group demand in several markets and the completion of hotel renovations by the beginning of 2013. On a

82

comparable properties basis, RevPAR increased 6.7%, as a result of a 4.9% increase in ADR from $152.20 to
$159.60 and a 1.8% improvement in occupancy from 71.8% to 73.1% for the year ended December 31, 2012 to
2013, respectively.

Food and beverage revenues

Food and beverage revenues increased by $66.7 million to $235.1 million for the year ended December 31, 2014,
of which $14.3 million, or 10.5%, was contributed by our comparable properties and $52.4 million was
contributed by our non-comparable properties. The increase from our non-comparable properties is primarily a
result of 14 hotels acquired during 2013 and one hotel acquired during 2014. The increase from our comparable
properties is due primarily to higher banquet food and beverage, and ancillary revenues at these properties, as
well as continued good performance in their other food and beverage outlets.

Food and beverage revenues increased $52.1 million, or 44.8%, to $168.4 million for the year ended
December 31, 2013 from $116.3 million for the year ended December 31, 2012. These increases were primarily a
result of 14 hotels acquired during the year ended December 31, 2013.

Food and beverage revenues on a comparable basis, increased $1.6 million, or 2.1%, to $78.0 million for the year
ended December 31, 2013 from $76.4 million for the year ended December 31, 2012. This increase is due
primarily to higher catering and banquet revenue from group business.

Other revenues

Other revenues increased by $19.5 million to $59.7 million for the year ended December 31, 2014, of which $3.0
million, or 9.2%, was contributed by our comparable properties and $16.5 million was contributed by our non-
comparable properties. The increase from our non-comparable properties is primarily a result of 14 hotels
acquired during 2013 and one hotel acquired during 2014. The increase from our comparable properties is due
primarily to increased ancillary sources such as tenant leases, parking, telephone and other guest services.

Other revenues increased $13.6 million, or 50.9%, to $40.2 million for the year ended December 31, 2013 from
$26.7 million for the year ended December 31, 2012 .These increases were primarily a result of 14 hotels
acquired during the year ended December 31, 2013.

Other revenues on a comparable basis, increased $0.7 million, or 4.0%, to $18.8 million for the year ended
December 31, 2013 from $18.0 million for the year ended December 31, 2012.

Hotel Operating Expenses

Hotel operating expenses consist of the following (in thousands):

For the year ended December 31,
2012
2013
2014

2014 Increase
from 2013

2013 Increase
from 2012

Number of properties . . . . . . . . . . . . . . . . . . . . . .
Hotel operating expenses:

46

45

31

Room expenses . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage expenses . . . . . . . . . . . . .
Other direct expenses . . . . . . . . . . . . . . . . . .
Other indirect expenses . . . . . . . . . . . . . . . . .
Management fees . . . . . . . . . . . . . . . . . . . . .

$140,128
158,243
33,381
217,811
52,104

$ 96,444
114,011
24,542
157,385
37,683

$ 70,165
78,080
17,401
117,355
26,827

$ 43,684
44,232
8,839
60,426
14,421

$ 26,279
35,931
7,141
40,030
10,856

Total hotel operating expenses . . . . . . . . . . .

$601,667

$430,065

$309,828

$171,602

$120,237

83

The following are hotel operating expenses for comparable properties owned at December 31, 2014 and 2013 and
December 31, 2013 and 2012 (in thousands):

For the year ended December 31,

For the year ended December 31,

2014

2013

Increase Variance

2013

2012

Increase Variance

Number of comparable

properties . . . . . . . . . . . . . . . . . .

31

31

24

24

Hotel operating expenses:

Room expenses . . . . . . . . . . . $ 83,237 $ 78,046 $ 5,191
Food and beverage

6.7% $ 54,496 $ 51,951 $2,545

4.9%

expenses . . . . . . . . . . . . . . .
Other direct expenses . . . . . . .
Other indirect expenses . . . . .
Management fees . . . . . . . . . .

97,788
21,455
136,530
36,165

91,574
20,608
128,604
31,387

6,214
847
7,926
4,778

6.8% 52,497
4.1% 10,811
6.2% 83,243
15.2% 22,789

50,962
10,762
81,020
21,119

1,535
49
2,223
1,670

3.0%
0.5%
2.7%
7.9%

Total hotel operating

expenses . . . . . . . . . . . . . . . $375,175 $350,219 $24,956

7.1% $223,836 $215,814 $8,022

3.7%

Hotel operating expenses

Hotel operating expenses on a comparable basis increased $25.0 million, or 7.1%, to $375.2 million for the year
ended December 31, 2014 from $350.2 million for the year ended December 31, 2013. The hotel operating
expenses increase of 7.1% is comparable to total revenues increase of 8.2%. This increase was primarily due to
the operating costs associated with additional revenues, which are generated through volume based expenses and
revenue based expenses, support costs, specifically sales and marketing, general and administrative and utilities,
and increased incentive management fees as a result of higher profits.

Hotel operating expenses on a comparable basis increased $8.0 million, or 3.7% to $223.8 million for the year
ended December 31, 2013 from $215.8 million for the year ended December 31, 2012. The hotel operating
expenses increase of 3.7% is comparable to total revenues increase of 5.5%. This increase was primarily due to
the operating costs associated with additional revenues, which are generated through volume based expenses and
revenue based expenses.

Corporate and Other Expenses

Corporate and other expenses consist of the following (in thousands):

Depreciation and amortization . . . . . . . . . . . . . . . . . . . .
Real estate taxes, personal property taxes and

insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . . . . . . .
Business management fees . . . . . . . . . . . . . . . . . . . . . . .
Acquisition transaction costs . . . . . . . . . . . . . . . . . . . . .
Provision for asset impairments . . . . . . . . . . . . . . . . . . .

For the year ended December 31,
2012
2013
2014

2014
Variance
to 2013

2013
Variance
to 2012

$141,807

$104,229

$ 89,629

$ 37,578

$14,600

41,802
38,895
1,474
1,192
5,378

27,548
14,151
12,743
2,275
49,145

22,382
9,008
10,812
751
—

14,254
24,744
(11,269)
(1,083)
(43,767)

5,166
5,143
1,931
1,524
49,145

Total corporate and other expenses . . . . . . . . . . . . . . . .

$230,548

$210,091

$132,582

$ 20,457

$77,509

Depreciation and amortization

Depreciation and amortization expense increased $37.6 million, or 36.1%, to $141.8 million for the year ended
December 31, 2014 from $104.2 million for the year ended December 31, 2013. The increase was primarily a result
of a full year of depreciation recorded in 2014 for 14 hotels acquired in 2013, and one hotel acquired in 2014.

84

Depreciation and amortization expense increased $14.6 million, or 16.3%, to $104.2 million for the year ended
December 31, 2013 from $89.6 million for the year ended December 31, 2012. Properties acquired in 2013
accounted for an increase in depreciation expense of approximately $11.1 million. This $11.1 million increase
was partially offset by the full depreciation of properties with five-year assets placed in service during 2007 and
early 2008.

Real estate taxes, personal property taxes, and insurance

Real estate taxes, personal property taxes, and insurance expense increased $14.3 million, or 51.7%, to $41.8
million for the year ended December 31, 2014 from $27.5 million for the year ended December 31, 2013. This
increase was primarily a result of 14 hotels acquired during the year ended December 31, 2013, and one hotel
acquired during the year ended December 31, 2014. In addition, real estate and personal property taxes increased
across the remaining portfolio due to increased assessed property values or tax rates at certain properties, offset
by refunds from prior year real estate tax appeals.

Real estate taxes, personal property taxes, and insurance expense increased $5.2 million, or 23.1%, to $27.5
million for the year ended December 31, 2013 from $22.4 million for the year ended December 31, 2012. The
increase was primarily a result of 14 hotels acquired during the year ended December 31, 2013, partially offset
by real estate tax refunds from prior year real estate tax appeals.

General and administrative expenses

General and administrative expenses consist primarily of compensation expense for our corporate staff and
personnel supporting our business, contractual performance obligations, office administrative and related
expenses and acquisition expenses. In addition, general and administrative expenses include an allocation of
costs by Inland American for certain corporate services and other expenses. The allocation includes costs related
to corporate overhead expenses, such as payroll costs for certain of Inland American’s employees (accounting,
finance, tax, treasury, and legal) and outside professional services.

General and administrative expense increased $24.7 million, or 174.9%, to $38.9 million for the year ended
December 31, 2014 from $14.2 million for the year ended December 31, 2013. Costs incurred in 2014 included
legal and other professional fees related to Inland American’s Self-Management Transactions on March 12,
2014, increased corporate staffing, costs related to our separation from Inland American and costs related to the
preparation of the listing of our common stock on the NYSE.

General and administrative expense increased $5.1 million, or 57.1%, to $14.2 million for the year ended
December 31, 2013 from $9.0 million for the year ended December 31, 2012. The increase was primarily a result
of increased legal costs and increased consulting and professional fees due to our large amount of transaction
activity and the execution of our portfolio strategy.

Business management fee

Business management fee expense decreased $11.3 million, or 88.4%, to $1.5 million for the year ended
December 31, 2014 from $12.7 million for the year ended December 31, 2013. On March 12, 2014, Inland
American executed the Self-Management Transactions. In connection with the Self-Management Transactions,
Inland American agreed with the Business Manager to terminate the management agreement with the Business
Manager, hire all of the Business Manager’s employees and acquire the assets or rights necessary to conduct the
functions previously performed for Inland American by the Business Manager. The Self-Management
Transactions resulted in a final business management fee incurred in January 2014. As a result, we have not been
allocated a business management fee after January 2014.

Business management fee expense increased $1.9 million, or 17.9%, to $12.7 million for the year ended
December 31, 2013 from $10.8 million for the year ended December 31, 2012. The business management fee is

85

allocated to us based on average invested assets as of the last day of the immediately preceding quarter. The
increase was primarily a result of 14 hotels acquired during the year ended December 31, 2013, which caused our
average invested assets to increase.

Acquisition transaction costs

Acquisition transaction costs decreased $1.1 million, or 47.6% to $1.2 million for the year ended December 31,
2014 from $2.3 million for the year ended December 31, 2013. This decrease in acquisition transition costs was
due to a decrease in the volume of acquisition activity during the year ended December 31, 2014.

Acquisition transaction costs increased $1.5 million, or 202.9%, to $2.3 million for the year ended December 31,
2013 from $0.8 million for the year ended December 31, 2012. This increase in acquisition transaction costs was
due to costs incurred with the purchase of 14 properties during 2013. Typically, acquisition transaction costs
consist of legal fees, other professional fees, transfer taxes and other direct costs associated with our pursuit of
hotel investments. As a result, these costs vary with our level of ongoing acquisition activity.

Provision for asset impairment

During the year ended December 31, 2014, a provision for asset impairment of $5.4 million was recorded on
certain hotels, which were identified to have a reduction in the expected holding period.

During the year ended December 31, 2013, a provision for asset impairment of $49.1 million was recorded on
certain hotels, which were identified to have a reduction in the expected holding period.

During the year ended December 31, 2012, there was no asset impairment recorded in continuing operations. A
provision for asset impairment of $6.2 million was recorded in discontinued operations.

Results of Non-operating Income and Expenses

Hotel non-operating income and expenses consist of the following (in thousands):

Gain (loss) on sale of investment properties . . . . . . . . . . . .
Other (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings (loss) and gain (loss) and impairment

of investment in unconsolidated entities, net . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) from discontinued operations . . . . . . . .

Interest expense

For the year ended December 31,
2012
2013
2014

2014
Variance
to 2013

2013
Variance
to 2012

$

693
(1,389)
(57,427)

$ — $
(1,113)
(52,792)

(589) $
798
(45,061)

693
(276)
4,635

$

589
(1,911)
7,731

4,216
(5,865)
75,120

(33)
(3,619)
(5,626)

(3,719)
(3,695)
(12,661)

4,249
2,246
80,746

3,686
(76)
7,035

Interest expense increased $4.6 million, to $57.4 million for the year ended December 31, 2014 from $52.8
million for the year ended December 31, 2013. The increase in interest expense was primarily a result of an
increase in debt to $1,295.0 million as of December 31, 2014 from $1,280.2 million as of December 31, 2013.

Interest expense increased $7.7 million to $52.8 million for the year ended December 31, 2013 from $45.1
million for the year ended December 31, 2012. The increase in interest expense was primarily a result of an
increase in debt to $1,280.2 million as of December 31, 2013 from $1,011.4 million as of December 31, 2012.
This increase was the result of debt incurred in connection with our acquisition of 14 hotels and a $88.6 million
allocation of Inland American’s unsecured credit facility.

86

Equity in earnings (loss) and gain (loss) and (impairment) of investment in unconsolidated entities

Equity in earnings (loss) of investment in unconsolidated entities increased $4.2 million to a gain of $4.2 million
from a loss of $0.03 million from the year ended December 31, 2013 to 2014 mainly due to the Company’s
purchase of its partners’ interest in one joint venture, which resulted in a $4.5 million gain on the purchase of this
investment.

Equity in earnings (loss) of investment in unconsolidated entities increased $3.7 million to a loss of $0.03 million
from a loss of $3.7 million from the year ended December 31, 2013 to 2012. During the year ended
December 31, 2013, we impaired one joint venture by $1.0 million. The impairment was offset by a gain on the
sale of another hotel joint venture of $0.5 million. During the year ended December 31, 2012, we sold a joint
venture and incurred a loss of $1.4 million. Additionally, in the same year, we impaired another joint venture by
$2.5 million.

Income tax expense

Income tax expense increased $2.2 million to $5.9 million for the year ended December 31, 2014 from $3.6
million for the year ended December 31, 2013. The increase was mainly due to one-time tax expenses related to
organizational re-structuring of our TRS leases.

Income tax expense decreased $0.1 million to $3.6 million for the year ended December 31, 2013 from $3.7
million for the year ended December 31, 2012. The decrease was primarily due to an increase in tax deductions
for the year ended December 31, 2013, which was partially offset by increased income due to additional hotels.

Net income (loss) from discontinued operations

Net income (loss) from discontinued operations increased by $80.7 million to income of $75.1 million for the
year ended December 31, 2014 from a loss of $5.6 million for the year ended December 31, 2013. The increase
was mainly due to the sale of the Suburban Select Service Portfolio in 2014. The operations of these properties
were reflected as discontinued operations and resulted in net income of $75.1 million, including a gain on sale of
$135.7 million.

Net loss from discontinued operations decreased $7.0 million to a loss of $5.6 million for the year ended
December 31, 2013 from a loss of $12.7 million for the year ended December 31, 2012. There were three hotels
sold in 2013 for a total of $19.8 million compared to 13 hotels sold in 2012 for a total of $131.5 million. The
three hotels sold in 2013 recorded a gain on sale of approximately $1.6 million while the 13 properties sold in
2012 generated a gain on sale of approximately $7.0 million. Additionally, the Suburban Select Service Portfolio
held for sale and reported as discontinued operations recorded a loss of $7.2 million in 2013 while a loss of $22.1
million was recorded in 2012.

Critical Accounting Policies and Estimates

General

The preparation of combined consolidated financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amount of assets and liabilities at the
date of our financial statements and the reported amounts of revenues and expenses during the reporting period.
We consider the following policies critical because they require estimates about matters that are inherently
uncertain, involve various assumptions, require management judgment, and because they are important for
understanding and evaluating our reported financial results. As a result, these accounting policies could
materially affect our financial position, results of operations and related disclosures. We evaluate our estimates,
assumptions and judgments on an ongoing basis, based on information that is then available to us, our historical
experiences and various matters that we believe are reasonable and appropriate for consideration under the

87

circumstances. Actual results may differ significantly from these estimates due to changes in judgments,
assumptions and conditions as a result of unforeseen events or otherwise, which could have a material impact on
financial position or results of operations.

Investment in Hotel Properties

Upon acquisition, we allocate the purchase price of our hotel properties based on the fair value of the
acquired land, land improvements, building, furniture, fixtures and equipment and identifiable intangible assets
or liabilities. Identifiable intangible assets or liabilities typically arise from contractual arrangements assumed in
connection with the transaction, including terms that are above or below market compared to an estimated market
agreement at the acquisition date. Any additional amounts are allocated to goodwill as required, based on the
remaining purchase price in excess of the fair value of the tangible and intangible assets acquired and liabilities
assumed. The allocation of the purchase price to elements of our acquired hotel properties is an area that requires
judgment and significant estimates. We expense acquisition costs as incurred. All costs related to finding,
analyzing and negotiating a transaction are expensed as incurred as a general and administrative expense,
whether or not the acquisition is completed.

Cost Capitalization and Depreciation/Amortization Policies

Our investments in hotel properties are carried at cost and depreciated using the straight-line method over
estimated useful lives of 30 years for buildings and improvements, and 5 to 15 years for site improvements and
furniture, fixtures and equipment. Intangible assets arising from contractual arrangements are typically amortized
over the life of the contract. Renovations, improvements and/or replacements at the hotel properties that improve
or extend the life of the assets are capitalized and depreciated over their estimated useful lives, while repairs and
maintenance are expensed as incurred. Furniture, fixtures and equipment under capital leases are carried at the
present value of the minimum lease payments. Cost capitalization and the estimate of useful lives requires us to
make subjective assessments of our properties for the purposes of determining the amount of depreciation
expense to reflect each year with respect to the assets. These assessments may impact our results of operations.

Dispositions and Assets Held for Sale

The Company accounts for dispositions in accordance with Financial Accounting Standards Board

(“FASB”) Accounting Standards Codification (“ASC”) 360-20, Real Estate Sales. The Company recognizes gain
in full when real estate is sold, provided (a) the profit is determinable, that is, the collectability of the sales price
is reasonably assured or the amount that will not be collectible can be estimated, and (b) the earnings process is
virtually complete, that is, the seller is not obliged to perform significant activities after the sale to earn the profit.
The Company recorded certain transactions as discontinued operations for years ended December 31, 2014, 2013
and 2012 in accordance with FASB ASC 205-20, Presentation of Financial Statements-Discontinued Operations.

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of
Disposals of Components of an Entity, which includes amendments that change the requirements for reporting
discontinued operations and require additional disclosures about discontinued operations. Under the new
guidance, only disposals representing a strategic shift that has (or will have) a major effect on the entity’s results
and operations would qualify as discontinued operations. In addition, ASU 2014-08 expands the disclosure
requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose
information about disposals of individually significant components that do not meet the definition of
discontinued operations. ASU 2014-08 is effective for interim and annual reporting periods in fiscal years that
begin after December 15, 2014. We have elected to early adopt ASU 2014-08, effective January 1, 2014. For the
year ended December 31, 2014, the operations reflected in discontinued operations are only related to the
Suburban Select Service Portfolio classified as discontinued operations at December 31, 2013. All other asset
disposals are now included as a component of income from continuing operations.

88

We will classify a hotel as held for sale when a binding agreement to purchase the property has been signed

under which the buyer has committed a significant amount of nonrefundable cash, no significant financing
contingencies exist, and the sale is expected to close within one year. If these criteria are met, we will suspend
depreciation and amortization of the hotel property and an impairment loss (if any), will be recognized if the fair
value less costs to sell is lower than the carrying amount of the hotel. We will classify the loss, together with the
related operating results, as discontinued operations on the statements of operations (if the sale represents a
strategic shift and has, or will have, a major effect on the entity’s results and operations) and classify the assets
and related liabilities as held for sale on the balance sheet.

On September 17, 2014, Inland American entered into a definitive asset purchase agreement to sell the

Suburban Select Service Portfolio consisting of 6,976 rooms to unaffiliated third party purchasers for
approximately $1.1 billion, which closed on November 17, 2014. In line with the Company’s early adoption of
the new accounting standard governing discontinued operations, the Company believes this sale represents a
strategic shift that has (or will have) a major effect on the Company’s results and operations, and qualifies as
discontinued operations. These hotels have been classified as held for sale on the combined consolidated balance
sheet as of December 31, 2013.

Impairment

We review our investments in hotel properties for possible impairment whenever events or changes in

circumstances indicate that the carrying value of the hotel properties may not be recoverable. Events or
circumstances that may cause a review include, but are not limited to, when a hotel property experiences a
current or projected loss from operations, when it becomes more likely than not that a hotel property will be sold
before the end of its useful life, adverse changes in the demand for lodging at the properties due to declining
national or local economic conditions and/or new hotel construction in markets where the hotels are located.
When such conditions exist, we perform an analysis to determine if the estimated undiscounted future cash flows
from operations and the proceeds from the ultimate disposition of a hotel exceed its carrying value. If it is
determined that the estimated undiscounted future cash flows are less than the carrying amount of the asset, an
adjustment to reduce the carrying amount to the related hotel’s estimated fair market value is recorded and an
impairment loss recognized. In the evaluation of impairment of our hotel properties, we make many assumptions
and estimates including projected cash flows both from operations and eventual disposition, expected useful life
and holding period, future required capital expenditures, and fair values, including consideration of capitalization
rates, discount rates, and comparable selling prices. The valuation and possible subsequent impairment of
investment properties is a significant estimate that can and does change based on our continuous process of
analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic
condition of the property at a particular point in time.

Revenue Recognition

Revenue consists of amounts derived from hotel operations, including the sales of rooms, food and beverage
and other ancillary amenities. Revenue is recognized when rooms are occupied and services have been rendered.
Cash received prior to guest arrival is recorded as an advance deposit from the guest and recognized as revenue at
the time of occupancy. Sales, use, occupancy, and similar taxes are collected and presented on a net basis
(excluded from revenues) in the accompanying combined consolidated statements of operations. For retail
operations, revenue is recognized on a straight-line basis over the lives of the retail leases. These revenue sources
are affected by conditions impacting the travel and hospitality industry as well as competition from other hotels
and businesses in similar markets.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an
entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or
services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it
becomes effective. The new standard is effective for the Company on January 1, 2017. Early application is not
permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The

89

Company is evaluating the effect that ASU 2014-09 will have on its combined consolidated financial statements
and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of
the standard on its ongoing financial reporting.

Consolidation

We evaluate our investments in limited liability companies and partnerships to determine whether such
entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether we are the
primary beneficiary must be made. We will consolidate a VIE if we are deemed to be the primary beneficiary, as
defined in FASB ASC 810, Consolidation. The equity method of accounting is applied to entities in which we are
not the primary beneficiary as defined FASB ASC 810, or the entity is not a VIE and we do not have effective
control, but can exercise influence over the entity with respect to its operations and major decisions.

Income Taxes

We intend to elect to be taxed as a REIT under Sections 856 through 860 of the Code and have operated as
such beginning with our taxable year that commenced on January 5, 2015. To qualify as a REIT, we must meet
certain organizational and operational requirements, including a requirement to distribute at least 90% of our
annual REIT taxable income to our stockholders (which is computed without regard to the dividends paid
deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with
U.S. GAAP). As a REIT, we generally will not be subject to U.S. federal income tax to the extent we distribute
qualifying dividends to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to
U.S. federal income tax on our taxable income at regular corporate income tax rates and generally will not be
permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for the four taxable years
following the year during which qualification is lost unless the IRS grants us relief under certain statutory
provisions. Such an event could materially adversely affect our net income and net cash available for distribution
to stockholders. However, we intend to organize and operate in such a manner as to qualify for treatment as a
REIT. Even if we qualify for taxation as a REIT for U.S. federal income tax purposes, we may still be subject to
state and local taxes on our income, assets or net worth, and to federal income and excise taxes on our
undistributed income. Additionally, any income earned through TRS is subject to federal, state and local
corporate income taxes. Our TRS owns our TRS lessees, which lease our hotels from us and have engaged third
party hotel managers to manage our hotels on market terms. Our TRS will pay U.S. federal, state and local
income tax on the income (net of lease payment to us, third party management fees and other expenses) from the
operations of our hotels.

Non-GAAP Financial Measures

We consider the following non-GAAP financial measures useful to investors as key supplemental measures

of our operating performance: FFO, Adjusted FFO, EBITDA, and Adjusted EBITDA. These non-GAAP
financial measures should be considered along with, but not as alternatives to, net income or loss, operating
profit, cash from operations, or any other operating performance measure as prescribed per GAAP.

Funds From Operations

We calculate FFO in accordance with standards established by the National Association of Real Estate
Investment Trusts (NAREIT), which defines FFO as net income or loss (calculated in accordance with GAAP),
excluding real estate-related depreciation, amortization and impairment, gains (losses) from sales of real estate,
the cumulative effect of changes in accounting principles, adjustments for unconsolidated partnerships and joint
ventures, and items classified by GAAP as extraordinary. Historical cost accounting for real estate assets
implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values
instead have historically risen or fallen with market conditions, most industry investors consider presentations of
operating results for real estate companies that use historical cost accounting to be insufficient by themselves.
We believe that the presentation of FFO provides useful supplemental information to investors regarding our

90

operating performance by excluding the effect of real estate depreciation and amortization, gains (losses) from
sales for real estate, impairments of real estate assets extraordinary items and the portion of items related to
unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser
significance in evaluating current performance. We believe that the presentation of FFO can facilitate
comparisons of operating performance between periods and between REITs, even though FFO does not represent
an amount that accrues directly to common stockholders. Our calculation of FFO may not be comparable to
measures calculated by other companies who do not use the NAREIT definition of FFO or do not calculate FFO
per diluted share in accordance with NAREIT guidance. Additionally, FFO may not be helpful when comparing
us to non-REITs.

We further adjust FFO for certain additional items that are not in NAREIT’s definition of FFO such as hotel
property acquisition and pursuit costs, amortization of share-based compensation (if any), and other expenses we
believe do not represent recurring operations. We believe that Adjusted FFO provides investors with useful
supplemental information that may facilitate comparisons of ongoing operating performance between periods and
between REITs that make similar adjustments to FFO and is beneficial to investors’ complete understanding of
our operating performance.

The following is a reconciliation of our GAAP net income (loss) to FFO and Adjusted FFO for the years ended
December 31, 2014, 2013, and 2012 (in thousands):

Combined Consolidated

For the year
ended
December 31,
2014

For the year
ended
December 31,
2013

For the year
ended
December 31,
2012

2014 Pro
Forma

Net (loss) income attributable to Company . . . . . . . . . $ 44,421 $ 109,799
Depreciation and amortization related to investment

$ (51,468)

$ (46,146)

properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142,398

177,671

154,861

155,777

Depreciation and amortization related to investment

in unconsolidated entities . . . . . . . . . . . . . . . . . . . . .
Impairment of investment properties . . . . . . . . . . . . . .
Impairment of investment properties reflected in

discontinued operations . . . . . . . . . . . . . . . . . . . . . .

Impairment of investment in unconsolidated

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of investment properties . . . . . . . . . . . . .
Loss (gain) from sale of investment in unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—

—

100
5,378

821
49,145

—

—

1,602
—

6,224

—
— (136,385)

—

1,003
(1,564)

2,465
(6,367)

—

(4,509)

(487)

1,402

Funds from operations . . . . . . . . . . . . . . . . . . . . . . . . . $186,819 $ 152,054
Reconciliation to Adjusted FFO
Loss (gain) on extinguishment of debt . . . . . . . . . . . . . $
Acquisition and pursuit costs . . . . . . . . . . . . . . . . . . . .
Amortization of mark to market debt discounts or

113 $ 67,105
1,194
—

$152,311

$114,957

$

20
2,371

$ (4,178)
1,116

premium, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,700

4,461

4,360

4,276

Amortization of share-based compensation

expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Expenses (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,671
5,812

—

—

—

Adjusted FFO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $201,115 $ 224,814

$159,062

$116,171

(1) Other expenses includes non-recurring expenses associated with the transition to a publicly-traded stand-
alone company and costs related to lender consents required to effectuate the spin-off from Inland
American.

91

Earnings Before Interest, Taxes, Depreciation and Amortization

EBITDA is a commonly used measure of performance in many industries and is defined as net income or
loss (calculated in accordance with GAAP) excluding interest expense, provision for income taxes (including
income taxes applicable to sale of assets) and depreciation and amortization. We consider EBITDA useful to an
investor regarding our results of operations, in evaluating and facilitating comparisons of our operating
performance between periods and between REITs by removing the impact of our capital structure (primarily
interest expense) and asset base (primarily depreciation and amortization) from our operating results, even
though EBITDA does not represent an amount that accrues directly to common stockholders. In addition,
EBITDA is used as one measure in determining the value of hotel acquisitions and dispositions and along with
FFO and Adjusted FFO, it is used by management in the annual budget process for compensation programs.

We further adjust EBITDA for certain additional items such as hotel property acquisitions and pursuit costs,

amortization of share-based compensation (if any), equity investment adjustments, the cumulative effect of
changes in accounting principles, impairment of real estate assets and other costs we believe do not represent
recurring operations and are not indicative of the performance of our underlying hotel property entities. We
believe Adjusted EBITDA provides investors with another financial measure in evaluating and facilitating
comparison of operating performance between periods and between REITs that report similar measures.

The following is reconciliation of net income (loss) to EBITDA and Adjusted EBITDA for the years ended

December 31, 2014, 2013, and 2012 (in thousands):

Combined Consolidated

For the year
ended
December 31,
2014

For the year
ended
December 31,
2013

For the year
ended
December 31,
2012

2014 Pro
Forma

Net income (loss) attributable to Company . . . . . . . . . $ 44,421 $ 109,799
85,724
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31
Equity in interest expense of joint venture . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
10,433
Depreciation and amortization related to investment

51,565
—
5,865

$ (51,468)
85,701
311
3,043

$ (46,146)
82,986
990
5,718

properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142,398

177,671

154,861

155,777

Depreciation and amortization related to investment

in unconsolidated entities . . . . . . . . . . . . . . . . . . . . .

—

100

821

1,602

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $244,249 $ 383,758
Reconciliation to Adjusted EBITDA
Impairment of investment properties . . . . . . . . . . . . . .
Impairment of investment properties reflected in

5,378

—

$193,269

$200,927

49,145

—

discontinued operations . . . . . . . . . . . . . . . . . . . . . .

—

—

—

6,224

Impairment of investment in unconsolidated

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of investment properties . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt . . . . . . . . . . . . .
(Gain) loss from sale of investment in unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition and pursuit costs . . . . . . . . . . . . . . . . . . . .
Amortization of share-based compensation

expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Expenses (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—
— (136,385)
67,105
113

—
—

4,671
5,812

(4,509)
1,194

—
—

1,003
(1,564)
20

(487)
2,371

—
—

2,465
(6,367)
(4,178)

1,402
1,116

—
—

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . $254,845 $ 316,541

$243,757

$201,589

(1) Other expenses includes non-recurring expenses associated with the transition to a publicly-traded stand-
alone company and costs related to lender consents required to effectuate the spin-off from Inland
American.

92

Use and Limitations of Non-GAAP Financial Measures

FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not represent cash generated from operating
activities under GAAP and should not be considered as alternatives to net income or loss, operating profit, cash
flows from operations or any other operating performance measure prescribed by GAAP. Although we present
and use FFO, Adjusted FFO, EBITDA and Adjusted EBITDA because we believe they are useful to investors in
evaluating and facilitating comparisons of our operating performance between periods and between REITs that
report similar measures, the use of these non-GAAP measures has certain limitations as analytical tools. These
non-GAAP financial measures are not measures of our liquidity, nor are they indicative of funds available to
fund our cash needs, including our ability to fund capital expenditures, contractual commitments, working
capital, service debt or make cash distributions. These measurements do not reflect cash expenditures for long-
term assets and other items that we have incurred and will incur. These non-GAAP financial measures may
include funds that may not be available for management’s discretionary use due to functional requirements to
conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. These
non-GAAP financial measures as presented may not be comparable to non-GAAP financial measures as
calculated by other real estate companies.

We compensate for these limitations by separately considering the impact of these excluded items to the
extent they are material to operating decisions or assessments of our operating performance. Our reconciliations
to the most comparable GAAP financial measures, and our combined consolidated statements of operations and
cash flows, include interest expense, capital expenditures and other excluded items, all of which should be
considered when evaluating our performance, as well as the usefulness of our non-GAAP financial measures.
These non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when
viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a
more complete understanding of factors and trends affecting our business than could be obtained absent this
disclosure. We strongly encourage investors to review our financial information in its entirety and not to rely on
a single financial measure.

Liquidity and Capital Resources

As of December 31, 2014, we had $163.1 million of combined consolidated cash and cash equivalents, and $87.3
million of restricted cash and escrows. Restricted cash and escrows primarily consist of cash held in restricted
escrows of $10.2 million and lodging furniture, fixtures and equipment reserves of $76.3 million.

Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating expenses,
corporate expenses and other expenditures, including property capital expenditures, interest and principal
payments on our current indebtedness and dividends on our common stock. Our capital expenditures mainly
consist of improvements to hotels, a portion of which is reserved for in restricted escrows. We expect to meet our
short term liquidity requirements from cash, cash flow from operations and borrowings under our unsecured
revolving credit facility entered into in February 2015.

We finance our business activities primarily with existing cash and cash generated from our operations. The
objectives of our cash management policy are to maintain the availability of liquidity and minimize operational
costs. Further, we have an investment policy that is focused on the preservation of capital and maximizing the
return on new and existing investments.

On a long term basis, our objectives are to maximize revenue and profits generated by our existing properties and
acquired hotels, to further enhance the value of our portfolio that produces attractive current yield, and to
generate sustainable and predictable cash flow from our operations to distribute to our stockholders. To the
extent we are able to successfully improve the performance of our portfolio, we believe this will result in
increased operating cash flows. Additionally, we may meet our long-term liquidity requirements through
additional borrowings and/or proceeds from the sales of hotels.

93

On February 4, 2015, in conjunction with the listing of our common stock on the NYSE, the Company
commenced a modified “Dutch Auction” self-tender offer (the “Tender Offer”) to purchase for cash up to $125
million in value of shares of the Company’s common stock at a price not greater than $21.00 nor less than $19.00
per share, net to the seller in cash, less any applicable withholding of taxes and without interest. The Tender
Offer expired at 5:00 P.M., New York City Time, on March 5, 2015. As a result of the Tender Offer, the
Company accepted for purchase 1,759,344 shares of its common stock at a purchase price of $21.00 per share,
for an aggregate purchase price of $36.9 million (excluding fees and expenses relating to the Tender Offer),
which was funded from cash on hand. The 1,759,344 shares of common stock accepted for purchase in the
Tender Offer represent approximately 1.6% of the Company’s common stock outstanding as of February 3, 2015,
the last day prior to the commencement of the Tender Offer. Stockholders who properly tendered and did not
properly withdraw shares of common stock in the Tender Offer at or below the final purchase price of $21.00 per
share had all of their tendered shares of common stock purchased by the Company at $21.00 per share. Following
completion of the Tender Offer, the Company had approximately 111,664,641 shares of common stock
outstanding.

We anticipate making regular quarterly distributions to our stockholders. On March 13, 2015, our board of
directors declared a pro rata initial dividend of $0.1457 per share, payable on April 15, 2015 to stockholders of
record as of March 31, 2015 with respect to the period beginning February 3, 2015, the completion of our
separation from Inland American, through March 31, 2015 based on a dividend of $0.23 per share for a full
quarter. On an annualized basis, this would be $0.92 per share of common stock. We expect that the cash
required to fund our dividends will be covered by cash generated by operations.

We may, from time to time, seek to retire or purchase additional amounts of our outstanding equity through cash
purchases and/or exchanges for other securities, in open market purchases, privately negotiated transactions or
otherwise, including pursuant to a Rule 10b5-1 plan. Such repurchases or exchanges, if any, will depend on
prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts
involved may be material.

Credit Facility

Effective February 3, 2015, we entered into a $400 million unsecured revolving credit facility with a syndicate of
banks. The revolving credit facility includes an uncommitted accordion feature which, subject to certain
conditions, allows us to increase the aggregate availability by up to $350 million. We expect borrowings under
the revolving credit facility to bear interest based on LIBOR plus a margin ranging from 1.50% to 2.45% (or, at
our election upon achievement of an investment grade rating from Moody’s Investor Services, Inc. or Standard &
Poor’s Rating Services, interest based on LIBOR plus a margin ranging from 0.875% to 1.50%). In addition,
until such election, we expect to pay an unused fee of up to 0.30% of the unused portion of the credit facility
based on the average daily unused portion of the credit facility; thereafter, we expect to pay a facility fee ranging
between 0.125% and 0.35% based on the Company’s debt rating.

94

Borrowings

The table below presents, on a combined consolidated basis, the principal amount, weighted average interest
rates and maturity date (by year) on our mortgage debt (dollar amounts are stated in thousands):(1)

2015

2016

2017

2018

2019

Thereafter

Total

Maturing mortgage debt :

Fixed rate debt (mortgage

loans) . . . . . . . . . . . . . . . . . . . . . $55,859 $323,124 $197,830 $ 27,775 $ — $17,108 $ 621,696

Variable rate debt (mortgage

loans) (1) . . . . . . . . . . . . . . . . . . .

35,091

26,315

— 169,672

326,700

21,214

578,992

Total mortgage debt (2)

. . . . . . . . . . . . . $90,950 $349,439 $197,830 $197,447 $326,700 $38,322 $1,200,688

Weighted average interest rate on debt:

Fixed rate debt (mortgage

loans) . . . . . . . . . . . . . . . . . . . . .

5.45%

5.35%

5.18%

6.46% — % 3.85%

5.31%

Variable rate debt (mortgage

loans) . . . . . . . . . . . . . . . . . . . . .

2.50%

3.67% — %

2.30%

2.52% 2.50%

2.51%

(1) Debt maturing in 2015 was extended to mature in 2016 and debt maturing in 2016 was paid off on March 2, 2015.
(2) Not included in the above is Xenia’s $96.0 million allocated portion of Inland American’s unsecured credit
facility. As of February 3, 2015, we no longer have an allocated portion of the unsecured credit facility.

The debt maturity excludes mortgage discounts associated with debt assumed at acquisition of which a discount
of $1.7 million, net of accumulated amortization, is outstanding as of December 31, 2014. Of the total
outstanding debt, approximately $31.3 million is recourse to us.

As of December 31, 2014, we had $91.0 million of mortgage debt maturing through the remainder of 2015, and
$349.4 million of mortgage debt maturing in 2016. On March 2, 2015, we paid $26.3 million to retire one
mortgage loan and extended the maturity on one mortgage loan totaling $34.9 million by two years.

We currently anticipate that we will be able to repay or refinance all of our debt on a timely basis, and believe we
have adequate sources of funds to meet our short term cash needs. However, there can be no assurance that we
can obtain such refinancing on satisfactory terms. Volatility in the capital markets could expose us to the risk of
not being able to borrow on terms and conditions acceptable to us for future acquisitions or refinancings.

Some of the mortgage loans require compliance with certain covenants, such as debt service ratios, investment
restrictions and distribution limitations. As of December 31, 2014, the Company was in compliance with all such
covenants, with the potential exception of one hotel which was closed during the fourth quarter due to earthquake
damage and reopened in January 2015.

Mortgage loans outstanding as of December 31, 2014 and 2013 were $1.2 billion and $1.7 billion, respectively, and
had a weighted average interest rate of 3.96% and 4.73% per annum, respectively. For the years ended
December 31, 2014 and 2013, we borrowed approximately $122.9 million and $352.2 million, respectively, secured
by mortgages on our properties and assumed $0.0 million and $(15.1) million, respectively, of debt at acquisition.

In May 2013, Inland American entered into an unsecured credit facility in the aggregate amount of $500 million.
The credit facility consists of a $300 million unsecured revolving line of credit and the total outstanding term
loan is $200 million. The unsecured revolving line of credit matures on May 7, 2016 and the unsecured term loan
matures on May 7, 2017. The unsecured credit facility is supported by a pool of unencumbered assets. To the
extent the Company’s assets were included within the pool of unencumbered assets, the Company was allocated
a portion of the unsecured credit facility. As of December 31, 2014, the Company’s allocated portion of the
senior unsecured credit facility was $96.0 million. As of December 31, 2014 there were no outstanding balances
on the revolving line of credit and the interest rate of the unsecured term loan was 1.67%. As of February 3,
2015, we no longer have an allocated portion of Inland American’s unsecured credit facility.

95

Debt as of December 31, 2014 and December 31, 2013 consisted of the following (dollars in thousands):

Mortgage Loans

Hilton Garden Inn Washington DC Downtown . . .
Hilton Garden Inn Chicago North

Proforma (a) Balance
Outstanding as of

Balance Outstanding as of

Rate Type
(b)

Rate

Fully Extended
Maturity Date (c)

December
31,
2014

Maturity
Date

December
31,
2014

December
31,
2013

Fixed

5.450% October 2015

$

55,859 10/11/15 $

55,859 $

57,101

Shore/Evanston . . . . . . . . . . . . . . . . . . . . . . . . . .

5.939% June 2016
Fairmont Dallas . . . . . . . . . . . . . . . . . . . . . . . . . . . . Variable 2.671% April 2019
Grand Bohemian Hotel Orlando . . . . . . . . . . . . . . .
Marriott Woodlands Waterway Hotel &

5.820% October 2016

Fixed

Fixed

Fixed

4.500% December 2016

Convention Center . . . . . . . . . . . . . . . . . . . . . . . .
Renaissance Atlanta Waverly Hotel & Convention
5.503% December 2016
Center . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.507% December 2016
Renaissance Austin Hotel
. . . . . . . . . . . . . . . . . . . .
5.250% January 2017
Hyatt Regency Orange County . . . . . . . . . . . . . . . .
5.500% February 2017
Residence Inn Boston Cambridge . . . . . . . . . . . . . .
4.000% March 2017
Courtyard Pittsburgh Downtown . . . . . . . . . . . . . . .
Hampton Inn & Suites Denver Downtown . . . . . . .
5.250% March 2017
Marriott Griffin Gate Resort & Spa . . . . . . . . . . . . . Variable 2.671% March 2017
5.400% April 2017
Marriott San Francisco Airport Waterfront . . . . . . .
5.250% April 2017
Courtyard Birmingham Downtown at UAB . . . . . .
Bohemian Hotel Savannah Riverfront . . . . . . . . . . . Variable 2.521% August 2018
Hilton University of Florida Conference Center

Fixed
Fixed
Fixed
Fixed
Fixed
Fixed

Fixed
Fixed

Fixed

Fixed

3.850%

Gainesville . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6.455% February 2018
Andaz San Diego (d) . . . . . . . . . . . . . . . . . . . . . . . . . Variable 3.671% March 2018
Residence Inn Denver City Center . . . . . . . . . . . . . Variable 2.421% April 2018
Andaz Savannah . . . . . . . . . . . . . . . . . . . . . . . . . . . Variable 2.171% January 2020
Hotel Monaco Denver . . . . . . . . . . . . . . . . . . . . . . . Variable 2.271% January 2020
Andaz Napa (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Variable 2.271% March 2020
Marriott Dallas City Center . . . . . . . . . . . . . . . . . . . Variable 2.421% May 2020
July 2020
Marriott Charleston Town Center . . . . . . . . . . . . . .
Hyatt Regency Santa Clara . . . . . . . . . . . . . . . . . . . Variable 2.171% September 2020
Grand Bohemian Charleston—Kessler JV . . . . . . . Variable 2.671% November 2020
Loews New Orleans Hotel . . . . . . . . . . . . . . . . . . . . Variable 2.521% November 2020
Grand Bohemian Mountain Brook—Kessler JV . . . Variable 2.671% December 2020
Hotel Monaco Chicago . . . . . . . . . . . . . . . . . . . . . . Variable 2.421% January 2021
Westin Galleria & Oaks Houston . . . . . . . . . . . . . . Variable 3.321% May 2021
Crowne Plaza-Charleston (f) . . . . . . . . . . . . . . . . . . .
Bohemian Hotel Celebration (g) . . . . . . . . . . . . . . . .
Marriott West Des Moines (g) . . . . . . . . . . . . . . . . . .
. . . .
Hampton Inn Suites Baltimore Inner Harbor (g)
. . . . . . . . .
Marriott Chicago @ Medical District (g)
. . . . . . . . . .
Homewood Suites Houston Galleria (g)
. . . . . . . . . . .
Marriott Napa Valley Hotel & Spa (g)
Courtyard Kansas City Country Club Plaza (g)
. . . .
. . . . . . . . . . . . . . . . .
Hilton St.Louis Downtown (g)

18,777 06/01/16
56,892 04/10/18
50,298 10/01/16

18,777
56,892
50,298

19,040
41,879
51,115

74,049 12/01/16

74,049

75,313

97,000 12/06/16
83,000 12/08/16
63,035 01/03/17
30,674 02/01/17
23,261 03/01/17
13,625 03/01/17
35,091 03/23/15
53,585 04/01/17
13,650 04/01/17
27,480 12/17/18

27,775 02/01/18
— 03/01/16
45,210 04/17/18
21,500 01/14/19
41,000 01/17/19
30,500 03/21/19
40,090 05/24/18
17,108 07/01/20
60,200 01/20/19
11,119 11/10/20
37,500 02/22/19
10,095 12/27/20
26,000 01/17/19
110,000 05/01/19

—
—
—
—
—
—
—
—
—

97,000
83,000
63,035
30,674
23,261
13,625
35,091
53,585
13,650
27,480

27,775
26,315
45,210
21,500
41,000
30,500
40,090
17,108
60,200
11,119
37,500
10,095
26,000
110,000

—
—
—
—
—
—
—
—
—

97,000
83,000
64,254
31,153
23,851
13,886
35,712
54,373
13,909
27,480

27,775
26,500
40,000
21,500
—
30,500
34,000
17,108
46,500
4,389
37,500
1,359
—

110,000
9,890
9,844
10,257
9,000
8,382
14,690
39,262
12,740
14,690

Total Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage Loan Premium / (Discounts)(h)
. . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Line of Credit Allocation(i)

Total Debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,174,373
(1,660)
—

$1,172,713

$1,200,688 $1,214,952
(2,400)
67,668

(1,660)
96,020

$1,295,048 $1,280,220

(a) Reflects one loan secured by Andaz San Diego as being paid off as of December 31, 2014 and the Company’s allocated portion of Inland

American’s unsecured credit facility, for which Xenia was relieved of responsibility upon the Distribution.

(b) Floating index is one month LIBOR. The Company does not have any hedging instruments in place.
(c) Loan extension is at the discretion of Xenia. The majority of loans require minimum Debt Service Coverage Ratio and/or Loan to Value

maximums and payment of extension fee.

96

(d) The Company repaid the mortgage loan on March 2, 2015 which was funded by available cash.
(e) Given the August 2014 earthquake in northern California, we may not be in compliance with certain financial covenants.
(f) The property was disposed on May 30, 2014.
(g) The following loans were paid off on:

Property
Bohemian Hotel Celebration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott West Des Moines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hampton Inn Suites Baltimore Inner Harbor . . . . . . . . . . . . . . . . . . . . . . .
Marriott Chicago @ Medical District . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Homewood Suites Houston Galleria . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott Napa Valley Hotel & Spa . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Courtyard Kansas City Country Club Plaza . . . . . . . . . . . . . . . . . . . . . . . .
Hilton St.Louis Downtown . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Date Paid Off
07/01/14
08/01/14
10/01/14
10/15/14
10/10/14
11/17/14
12/15/14
12/15/14

(h) Loan premiums / (discounts) on assumed mortgages recorded in purchase accounting.
(i)

Inland American had an unsecured credit facility, of which Xenia was allocated a portion of the outstanding balance at December 31,
2014 and 2013, which excludes an allocation to properties classified as held for sale as of December 31, 2013.

Capital Expenditures and Reserve Funds

We maintain each of our properties in good repair and condition and in conformity with applicable laws and
regulations, franchise agreements and management agreements. Routine capital expenditures are administered by
the property management companies. However, we have approval rights over the capital expenditures as part of
the annual budget process for each of our properties. From time to time, certain of our hotels may be undergoing
renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, public space,
meeting space and/or restaurants, in order to better compete with other hotels in our markets. In addition, upon
acquisition of a hotel we often are required to complete a property improvement plan in order to bring the hotel
up to the respective brand standards. If permitted by the terms of the management agreement, funding for a
renovation will first come from the furniture, fixtures and equipment reserves. We are obligated to maintain
reserve funds with respect to certain agreements with our hotel management companies, franchisors and lenders
to provide funds, generally 3%-5% of hotel revenues, sufficient to cover the cost of (a) certain non-routine
repairs and maintenance to the hotels and (b) replacements and renewals to the hotels’ capital assets. Certain of
the agreements require that we reserve this cash in separate accounts. To the extent that the furniture, fixtures and
equipment reserves are not available or adequate to cover the cost of the renovation, we will fund all or the
remaining portion of the renovation with cash and cash equivalents on hand, our unsecured revolving credit
facility and/or other sources of available liquidity. As December 31, 2014 and 2013, we held a total of $76.3
million and $71.5 million, respectively, of furniture, fixtures and equipment reserves. We have been and will
continue to be prudent with respect to our capital spending, taking into account our cash flows from operations.

During the year ended December 31, 2014, we made total capital expenditures of $47.3 million. Our total capital
expenditures in 2013 and 2012 were $49.8 million and $65.2 million, respectively. For 2015, we anticipate total
capital expenditures of approximately $50.0 million to $60.0 million.

97

Cash Flow Analysis

Comparison of the years ended December 31, 2014, 2013, and 2012

Year ended December 31,
2013

2012

2014

Net cash flows provided by operating activities . . . . . . $ 181,605 $
Net cash flows provided by (used in) investing

180,586 $ 132,999

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

827,513

(1,025,559)

(271,030)

Net cash flows provided by (used in) financing

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(935,234)

869,138

159,021

Increase in cash and cash equivalents . . . . . . . . . . . . . .
Cash and cash equivalents, at beginning of year . . . . . .

73,884
89,169

24,165
65,004

20,990
44,014

Cash and cash equivalents, at end of year . . . . . . . . . . . $ 163,053 $

89,169 $ 65,004

Operating

Cash provided by operating activities was $181.6 million, $180.6 million and $133.0 million for the years ended
December 31, 2014, 2013 and 2012, respectively, and was generated primarily from operating income from
property operations. The continual increase in cash provided by operating activities year-over-year was primarily
due to our acquisitions. We purchased one, 14, and seven hotels during the years ended December 31, 2014, 2013
and 2012, respectively.

Investing

Cash provided by (used in) investing activities was $827.5 million, $(1,025.6) million and $(271.0) million for
the years ended December 31, 2014, 2013 and 2012, respectively. Cash used in investing activities was
significantly higher in 2013 compared to 2014 and 2012 primarily due to fourteen hotels acquired for cash of
$955.5 million during the year ended December 31, 2013. Cash of $191.2 million and $298.2 million was used to
purchase one and seven hotels for the years ended December 31, 2014 and 2012, respectively. Cash provided by
investing activities for the year ended December 31, 2014 was primarily due to the sale of 55 hotels for a gross
disposition price of $1,101 million. None of the proceeds from the sale of these properties were retained by
Xenia.

Financing

Cash provided by (used in) financing activities was $(935.2) million, $869.1 million and $159.0 million for the
years ended December 31, 2014, 2013 and 2012, respectively. The cash used for the year ended December 31,
2014 was due to the payoffs of mortgages related to the disposition of 55 hotels. Cash provided by financing
activities was high for the year ended December 31, 2013 due to the large net contribution of $738.8 million from
Inland American as a result of hotel acquisitions. For the year ended December 31, 2012 cash was provided by
mortgage proceeds for several hotels.

We consider all demand deposits, money market accounts and investments in certificates of deposit and
repurchase agreements with a maturity of three months or less, at the date of purchase, to be cash equivalents.
We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or
more institutions periodically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage
and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance
coverage.

98

Contractual Obligations

The table below presents, on a combined consolidated basis, obligations and commitments to make future
payments under debt obligations (including interest) and lease agreements as of December 31, 2014.

Payments due by period

Total

Less than
1 year

1-3 years

3-5 years

More than
5 years

Long-Term Debt Obligations (1)
. . . . . . . . . . . . . . . .
Ground Lease Payments . . . . . . . . . . . . . . . . . . . . . .

$1,355,330
128,237

$146,550
3,256

$620,167
6,512

$554,842
6,512

$ 33,771
111,957

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,483,567

$149,806

$626,679

$561,354

$145,728

(1)

Includes principal and interest payments, for both variable and fixed rate loans, of $1,200,688 and $154,642,
respectively. The variable rate interest payments were calculated based upon the variable rate spread plus 1
month LIBOR as of December 31, 2014.

Of the total long-term debt obligations, approximately $31.3 million is recourse to us as of December 31, 2014.

Off-Balance Sheet Arrangements

As of December 31, 2014, we have no off-balance sheet arrangements.

Subsequent Events

On January 5, 2015, the Company issued 125 shares of the Series A Preferred Stock in a private placement to
approximately 125 investors who qualify as “accredited investors” (as that term is defined in Rule 501(a) of
Regulation D under the Securities Act) in reliance upon the exemption from the registration requirements of the
Securities Act pursuant to Rule 506 of Regulation D, relative to transactions by an issuer not involving any
public offering, to the extent an exemption from such registration was required.

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation, was spun-off from Inland American
Real Estate Trust, Inc. (“Inland American”), its former parent, through a taxable pro-rata distribution by Inland
American of 95% of the outstanding common stock, $0.01 par value per share (the “Common Stock”), of Xenia
to holders of record of Inland American’s common stock as of the close of business on January 20, 2015 (the
“Record Date”). Each holder of record of Inland American’s common stock received one share of Common
Stock for every eight shares of Inland American’s common stock held at the close of business on the Record Date
(the “Distribution”). In lieu of fractional shares, stockholders of Inland American received cash. On February 4,
2015, Xenia’s Common Stock began trading on the New York Stock Exchange (“NYSE”) under the ticker
symbol “XHR.” As a result of the Distribution, the Company became a stand-alone, publicly-traded company.

Effective February 3, 2015, we entered into a $400 million unsecured revolving credit facility with a syndicate of
banks. The revolving credit facility includes an uncommitted accordion feature which, subject to certain
conditions, allows us to increase the aggregate availability by up to $350 million. We expect borrowings under
the revolving credit facility to bear interest based on LIBOR plus a margin ranging from 1.50% to 2.45% (or, at
our election upon achievement of an investment grade rating from Moody’s Investor Services, Inc. or Standard &
Poor’s Rating Services, interest based on LIBOR plus a margin ranging from 0.875% to 1.50%). In addition,
until such election, we expect to pay an unused fee of up to 0.30% of the unused portion of the credit facility
based on the average daily unused portion of the credit facility; thereafter, we expect to pay a facility fee ranging
between 0.125% and 0.35% based on the Company’s debt rating.

On February 4, 2015, in conjunction with the listing of our common stock on the NYSE, the Company
commenced a modified “Dutch Auction” self-tender offer (the “Tender Offer”) to purchase for cash up to $125
million in value of shares of the Company’s common stock at a price not greater than $21.00 nor less than $19.00
per share, net to the seller in cash, less any applicable withholding of taxes and without interest. The Tender

99

Offer expired at 5:00 P.M., New York City Time, on March 5, 2015. As a result of the Tender Offer, the
Company accepted for purchase 1,759,344 shares of its common stock at a purchase price of $21.00 per share,
for an aggregate purchase price of $36.9 million (excluding fees and expenses relating to the Tender Offer),
which was funded from cash on hand. The 1,759,344 shares of common stock accepted for purchase in the
Tender Offer represent approximately 1.6% of the Company’s common stock outstanding as of February 3, 2015,
the last day prior to the commencement of the Tender Offer. Stockholders who properly tendered and did not
properly withdraw shares of common stock in the Tender Offer at or below the final purchase price of $21.00 per
share had all of their tendered shares of common stock purchased by the Company at $21.00 per share. Following
completion of the Tender Offer, the Company had approximately 111,664,641 shares of common stock
outstanding.

Subsequent to December 31, 2014, we paid off the mortgage on the following property below (in thousands). In
addition, we extended the maturity on one mortgage loan totaling $34.9 million by one year to March 2016.

Property

Date Paid Off

Amount

Andaz San Diego . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3/2/2015

$26,315

$26,315

On March 13, 2015, the Company’s Board of Directors authorized a cash dividend of $0.1457 per share of the
Company’s Common Stock for the first quarter of 2015. The dividend represents the Company’s anticipated
regular quarterly dividend of $0.23 per share, prorated for the period from February 3, 2015, the Distribution
date, to March 31, 2015, the last day of the first quarter. The dividend will be paid on April 15, 2015 to all
holders of record of the Company’s Common Stock as of the close of business on March 31, 2015. For additional
information, see “Part II—Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities—Dividends.”

100

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are subject to market risk associated with changes in interest rates both in terms of variable-rate debt
and the price of new fixed-rate debt upon maturity of existing debt and for acquisitions. Our interest rate risk
management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower
our overall borrowing costs. If market rates of interest on all of the variable rate debt as of December 31, 2014
permanently increased by 1%, the increase in interest expense on the variable rate debt would decrease future
earnings and cash flows by approximately $5.8 million. If market rates of interest on all of the variable rate debt
as of December 31, 2014 permanently decreased by 1%, the decrease in interest expense on the variable rate debt
would increase future earnings and cash flows by approximately $5.8 million.

With regard to our variable rate financing, we assess interest rate cash flow risk by continually identifying
and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by
evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash
flow risk attributable to both of our outstanding or forecasted debt obligations as well as our potential offsetting
hedge positions. The risk management control systems involve the use of analytical techniques, including cash
flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.

We monitor interest rate risk using a variety of techniques, including periodically evaluating fixed interest

rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also,
existing fixed and variable rate loans that are scheduled to mature in the next year or two are evaluated for
possible early refinancing or extension due to consideration given to current interest rates. Refer to our
Borrowings table for mortgage debt principal amounts and weighted average interest rates by year and expected
maturity to evaluate the expected cash flows and sensitivity to interest rate changes.

We may use financial instruments to hedge exposures to changes in interest rates on loans secured by our

properties. To the extent we do, we are exposed to credit risk and market risk. Credit risk is the failure of the
counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is
positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is
negative, we owe the counterparty and, therefore, it does not possess credit risk. In the alternative, we seek to
minimize the credit risk in derivative instruments by entering into transactions with what we believe are high-
quality counterparties. Market risk is the adverse effect on the value of a financial instrument that results from a
change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and
monitoring parameters that limit the types and degree of market risk that may be undertaken.

In the future, we may enter into derivative positions that do not qualify for hedge accounting treatment. The

gains or losses resulting from marking-to-market these derivatives at the end of each reporting period are
recognized as an increase or decrease in “interest expense” on our combined consolidated statements of
operations. In addition, we may in the future be subject to additional expense based on the notional amount of the
derivative positions and a specified spread over LIBOR.

101

INDEX TO FINANCIAL STATEMENTS
Xenia Hotels & Resorts, Inc. and Subsidiaries

Item 8. Combined Consolidated Financial Statements and Supplementary Data

Historical Financial Statements

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Combined Consolidated Balance Sheets as of December 31, 2014 and 2013 . . . . . . . . . . . . . . . . . . . . .
Combined Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and

Page

103
104

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

105

Combined Consolidated Statements of Changes in Equity for the years ended December 31, 2014,

2013 and 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Combined Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to the Combined Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Asset Depreciation, Schedule III as of December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

106

107
109
136

102

Report of Independent Registered Public Accounting Firm

The Board of Directors

Xenia Hotels & Resorts, Inc.:

We have audited the accompanying combined consolidated balance sheets of Xenia Hotels & Resorts, Inc.
and subsidiaries as of December 31, 2014 and 2013, and the related combined consolidated statements of
operations, changes in equity, and cash flows for each of the years in the three-year period ended December 31,
2014. In connection with our audits of the combined consolidated financial statements, we also have audited the
financial statement schedule III. These combined consolidated financial statements and financial statement
schedule III are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these combined consolidated financial statements and financial statement schedule III based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the combined consolidated financial statements referred to above present fairly, in all material
respects, the financial position of Xenia Hotels & Resorts, Inc. and subsidiaries as of December 31, 2014 and
2013, and the results of their operations and their cash flows for each of the years in the three-year period ended
December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the
related financial statement schedule III, when considered in relation to the basic combined consolidated financial
statements taken as a whole, present fairly, in all material respects, the information set forth herein.

As discussed in Note 2 to the combined consolidated financial statements, the Company has changed its method
for accounting for discontinued operations in 2014 due to the adoption of Accounting Standards Update 2014-
08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.

/s/ KPMG LLP

Chicago, Illinois

March 27, 2015

103

XENIA HOTELS & RESORTS, INC.

Combined Consolidated Balance Sheets
As of December 31, 2014 and 2013
(Dollar amounts in thousands)

December 31,
2014

December 31,
2013

Assets

Investment properties:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building and other improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 338,313
2,710,647
39,736

$ 337,177
2,538,589
12,390

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,088,696
(505,986)

$2,888,156
(376,510)

Net investment properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash and escrows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts and rents receivable (net of allowance of $251 and $306) . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,582,710
163,053
87,296
—
26,504
64,541
2,393
29,254
—

$2,511,646
89,169
87,804
1,736
23,418
56,461
5,815
33,693
946,916

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,955,751

$3,756,658

Liabilities
Debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities associated with assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,295,048
88,356
51,426
—

$1,280,220
73,366
38,811
546,006

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,434,830

$1,938,403

Commitments and contingencies
Stockholders’ Equity

Preferred stock, $0.01 par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock, $0.01 par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $
—
1,781,427
(264,161)

—
—
2,190,604
(373,960)

Total Company stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,517,266

$1,816,644

Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,655

1,611

Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,520,921

$1,818,255

Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,955,751

$3,756,658

See accompanying notes to the combined consolidated historical financial statements.

104

XENIA HOTELS & RESORTS, INC.

Combined Consolidated Statements of Operations
For the years ended December 31, 2014, 2013 and 2012
(Dollar amounts in thousands)

For the year ended December 31,

2014

2013

2012

Revenues:

Room revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$631,901
235,066
59,699

$443,267
168,368
40,236

$323,959
116,260
26,661

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$926,666

$651,871

$466,880

Expenses:

Room expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Food and beverage expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other direct expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other indirect expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total hotel operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate taxes, personal property taxes and insurance . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Business management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for asset impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

140,128
158,243
33,381
217,811
52,104

601,667
141,807
41,802
38,895
1,474
1,192
5,378

96,444
114,011
24,542
157,385
37,683

430,065
104,229
27,548
14,151
12,743
2,275
49,145

70,165
78,080
17,401
117,355
26,827

309,828
89,629
22,382
9,008
10,812
751
—

Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$832,215

$640,156

$442,410

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 94,451

$ 11,715

$ 24,470

Gain (loss) on sale of investment properties . . . . . . . . . . . . . . . . . . . . . . .
Other income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings (loss) and gain (loss) and (impairment) of investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

in unconsolidated entities, net

693
(1,389)
(57,427)

—
(1,113)
(52,792)

(589)
798
(45,061)

4,216

(33)

(3,719)

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 40,544

$ (42,223) $ (24,101)

Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(5,865)

(3,619)

(3,695)

Net income (loss) from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 34,679

$ (45,842) $ (27,796)

Net income (loss) from discontinued operations . . . . . . . . . . . . . . . . . . . . . . . .

75,120

(5,626)

(12,661)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$109,799

$ (51,468) $ (40,457)

Less: Net income attributable to noncontrolling interests . . . . . . . . . . . . .

—

—

(5,689)

Net income (loss) attributable to Company . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$109,799

$ (51,468) $ (46,146)

See accompanying notes to the combined consolidated historical financial statements.

105

XENIA HOTELS & RESORTS, INC.

Combined Consolidated Statements of Changes in Equity
For the years ended December 31, 2014, 2013 and 2012
(Dollar amounts in thousands)

Balance at January 1, 2012 . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to Inland American . . . . . . . . . . . . . . . . . . . .
Contribution from Inland American . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Distributions to noncontrolling interest
Disposal of noncontrolling interest . . . . . . . . . . . . . . . . . . .

Capital
Contributions
(Distributions)

$ 1,524,303
—

(1,231,349)
1,247,515
—
— $

$

Accumulated
Deficit

Non-
controlling
Interests

Total

$(276,346)
(46,146)
—
—
—
—

$ (286) $ 1,247,671
(40,457)
(1,231,349)
1,247,515
(3,806)
(1,597)

5,689
—
—
(3,806)
$(1,597) $

Balance at December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .

$ 1,540,469

$(322,492)

$ — $ 1,217,977

Capital
Contributions
(Distributions)

Accumulated
Deficit

Non-
controlling
Interests

Balance at January 1, 2013 . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to Inland American . . . . . . . . . . . . . . . . . . . .
Contribution from Inland American . . . . . . . . . . . . . . . . . .
Contribution from noncontrolling interests, net . . . . . . . . .

1,540,469
—

(1,621,111)
2,271,246
—

(322,492)
(51,468)
—
—
—

—
—
—
—
1,611

Total

1,217,977
(51,468)
(1,621,111)
2,271,246
1,611

Balance at December 31, 2013 . . . . . . . . . . . . . . . . . . . . . .

$ 2,190,604

$(373,960)

$1,611

$ 1,818,255

Capital
Contributions
(Distributions)

Accumulated
Deficit

Non-
controlling
Interests

Balance at January 1, 2014 . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to Inland American . . . . . . . . . . . . . . . . . . . .
Contribution from Inland American . . . . . . . . . . . . . . . . . .
. . . . . . . .
Contributions from noncontrolling interests, net

2,190,604
—

(4,181,380)
3,772,203
—

(373,960)
109,799
—
—
—

1,611
—
—
—
2,044

Total

1,818,255
109,799
(4,181,380)
3,772,203
2,044

Balance at December 31, 2014 . . . . . . . . . . . . . . . . . . . . . .

$ 1,781,427

$(264,161)

$3,655

$ 1,520,921

See accompanying notes to the combined consolidated historical financial statements.

106

XENIA HOTELS & RESORTS, INC.

Combined Consolidated Statements of Cash Flows
For the years ended December 31, 2014, 2013 and 2012
(Dollar amounts in thousands)

Cash flows from operating activities:
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of debt premiums, discounts, and financing costs . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of property, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for asset impairment
Equity in (earnings) loss and (gain) loss and impairment of investment in

unconsolidated entities; net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-cash adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in assets and liabilities:

Accounts and rents receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepayment penalties and defeasance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2014

December 31,
2013

December 31,
2012

$

109,799

$

(51,468)

$

(40,457)

177,671
4,461
67,105
(136,385)
5,378

(4,216)
—
—

1,005
11,209
6,095
4,898
(65,415)

154,861
4,360
20
(1,564)
49,145

33
451
(45)

(6,831)
2,178
27,481
1,965
—

155,777
4,276
(4,178)
(6,367)
6,224

3,718
666
—

(6,768)
7,294
8,009
4,805
—

Net cash flows provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

181,605

$

180,586

$

132,999

Cash flows from investing activities:

Purchase of investment properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired goodwill, intangible assets, and intangible liabilities . . . . . . . . . . . . . . . . . .
Capital expenditures and tenant improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in development projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of investment properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of venture partner’s interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from the sale of and return of capital from unconsolidated entities . . . . . . .
Distributions from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions to unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments from notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payoff of notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash and escrows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities (assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(178,776)
(12,410)
(47,267)
(27,031)
1,085,451
(2,944)
—
—
(30)
—
—
(3,015)
13,535

(942,945)
(12,534)
(49,782)
(11,949)
11,435
—
2,366
122
—
—
1,600
(16,544)
(7,328)

(270,574)
(27,631)
(65,184)
—
86,413
—
6,405
1,084
(146)
26
—
(674)
(749)

Net cash flows provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . . . . . . . .

$

827,513

$(1,025,559)

$ (271,030)

Cash flows from financing activities:

Distribution to Inland American . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contribution from Inland American . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from mortgage debt and notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payoffs of mortgage debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments of mortgage debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment of loan fees and deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions paid to noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions from noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments for contingent consideration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disposal of noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,168,694)
3,779,389
122,940
(648,872)
(12,067)
(2,083)
—
2,044
(7,891)
—

(1,621,111)
2,359,889
352,249
(197,247)
(12,481)
(3,772)
—
1,611
(10,000)
—

(1,231,349)
1,247,515
307,557
(145,197)
(7,972)
(6,130)
(3,806)
—
—
(1,597)

Net cash flows provided by (used in) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (935,234)

$

869,138

$

159,021

Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents, at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

73,884
89,169

24,165
65,004

20,990
44,014

Cash and cash equivalents, at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

163,053

$

89,169

$

65,004

See accompanying notes to the combined consolidated historical financial statements.

107

XENIA HOTELS & RESORTS, INC.

Combined Consolidated Statements of Cash Flows

Supplemental Cash Flow
For the years ended December 31, 2013, 2012 and 2011
(Dollar amounts in thousands)

December 31,
2014

December 31,
2013

December 31,
2012

Supplemental disclosure of cash flow information:
In conjunction with the acquisitions, the Company recorded the

following:

Purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assumption of mortgage debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Escrows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$190,400
500
386
(100)
—
—

$963,250
3,192
(3,482)
(1,459)
(15,084)
9,062

$ 515,100
3,332
(388)
—

(232,017)
12,178

Acquisition of investment properties . . . . . . . . . . . . . . . . . . . . . . . . . . .

$191,186

$955,479

$ 298,205

Cash paid for interest, net of interest capitalized . . . . . . . . . . . . . . . . . .
Cash paid for taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplemental schedule of non-cash investing and financing activities:

$ 79,094
1,525

$ 80,461
4,673

$ 78,458
1,539

Accrued capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property surrendered in exchange for extinguishment of debt . . . .
Allocation from Inland American unsecured credit facility . . . . . .
Mortgage assumed by buyer upon disposal of property . . . . . . . . .
Investment property recorded at consolidation of joint venture . . .
Assumption of mortgage debt at consolidation of joint venture . . .
Liabilities assumed at consolidation of joint venture . . . . . . . . . . .

6,138
—
7,377
—
21,833
11,967
446

2,424
—
88,643
7,683
—
—
—

7,287
4,178
—
44,159
—
—
—

108

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

1. Organization

Inland American Real Estate Trust, Inc. (“Inland American”) was formed on October 4, 2004 to acquire and
manage a diversified portfolio of commercial real estate, primarily consisting of retail, lodging, office, industrial,
and multi-family (both conventional and student housing) properties, located in the United States. Xenia
Hotels & Resorts, Inc. (the “Company” or “Xenia”) is a wholly-owned subsidiary of Inland American that
invests primarily in premium full service, lifestyle and select service hotels.

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation (“Xenia” or the “Company”), was
spun-off from Inland American Real Estate Trust, Inc. (“Inland American”), its former parent, through a taxable
pro-rata distribution by Inland American of 95% of the outstanding common stock, $0.01 par value per share (the
“Common Stock”), of Xenia to holders of record of Inland American’s common stock as of the close of business
on January 20, 2015 (the “Record Date”). Each holder of record of Inland American’s common stock received
one share of Common Stock for every eight shares of Inland American’s common stock held at the close of
business on the Record Date (the “Distribution”). In lieu of fractional shares, stockholders of Inland American
received cash. On February 4, 2015, Xenia’s Common Stock began trading on the New York Stock Exchange
(“NYSE”) under the ticker symbol “XHR.” As a result of the Distribution, the Company became a stand-alone,
publicly-traded company.

The accompanying combined consolidated financial statements include the accounts of the Company, as well as
all wholly owned subsidiaries, consolidated joint venture investments, and taxable real estate investment trust
subsidiaries (“TRS”). Wholly owned subsidiaries generally consist of limited liability companies (“LLCs”) and
limited partnerships (“LPs”). The effects of all significant intercompany transactions have been eliminated.

Each property is owned by a separate legal entity which maintains its own books and financial records and each
entity’s assets are not available to satisfy the liabilities of other affiliated entities, except as otherwise disclosed
in Debt Note 8.

As of December 31, 2014, the Company owned 46 lodging properties with 12,636 rooms. As of December 31,
2013, the Company owned 99 lodging properties with 19,337 rooms. As of December 31, 2012, the Company
owned 88 lodging properties with 16,345 rooms. As of December 31, 2013, the Company classified 51 hotels
with 6,865 rooms as held for sale which are included in the property and room counts for December 31, 2013 and
2012.

2. Summary of Significant Accounting Policies

The accompanying combined consolidated financial statements have been prepared in accordance with U.S.
generally accepted accounting principles (“GAAP”) and require management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the combined consolidated financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.

Basis of Presentation

The accompanying historical combined consolidated financial statements of the Company have been “carved
out” of Inland American’s consolidated financial statements and reflect significant assumptions and allocations.
The combined consolidated financial statements reflect the operations of the Company and include allocations of

109

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

costs from certain corporate and shared functions provided to the Company by Inland American, as well as costs
associated with participation by certain of the Company’s executives in Inland American’s benefit plans.
Corporate costs directly associated with the Company’s principal executive offices, personnel and other
administrative costs are reflected as general and administrative expense on the combined consolidated financial
statements. Additionally, Inland American allocated to the Company a portion of corporate overhead costs
incurred by Inland American based upon the Company’s percentage share of the average invested assets of
Inland American and which is reflected in general and administrative expense. As Inland American is managing
various asset portfolios, the extent of services and benefits a portfolio receives is based on the size of its assets.
Therefore, using average invested assets to allocate costs is a reasonable reflection of the services and other
benefits received by the Company and complies with applicable accounting guidance. However, actual costs may
have differed from allocated costs if the Company had operated as a standalone entity during such period and
those differences may have been material.

Revenue Recognition

Revenue consists of amounts derived from hotel operations, including the sales of rooms, food and beverage and
other ancillary amenities. Revenue is recognized when rooms are occupied and services have been rendered.
Cash received prior to guest arrival is recorded as an advance from the guest and recognized as revenue at the
time of occupancy. Sales, use, occupancy, and similar taxes are collected and presented on a net basis (excluded
from revenues) in the accompanying combined consolidated statements of operations. For retail operations,
revenue is recognized on a straight-line basis over the lives of the retail leases. These revenue sources are
affected by conditions impacting the travel and hospitality industry as well as competition from other hotels and
businesses in similar markets.

Consolidation

The Company evaluates its investments in limited liability companies and partnerships to determine whether
such entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether the
Company is the primary beneficiary must be made. The primary beneficiary determination is based on a
qualitative assessment as to whether the entity has (i) power to direct significant activities of the VIE and (ii) an
obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. The
Company will consolidate a VIE if it is deemed to be the primary beneficiary, as defined in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation. The equity method
of accounting is applied to entities in which the Company is not the primary beneficiary as defined in FASB ASC
810, or the entity is not a VIE and the Company does not have effective control, but can exercise influence over
the entity with respect to its operations and major decisions.

Reclassifications and Revisions

Certain reclassifications have been made to the combined consolidated statements of operations for the years
ended December 31, 2014, 2013 and 2012 to disaggregate real estate taxes, personal property taxes, and
insurance and acquisition transaction costs. Additionally, the combined consolidated statement of cash flows for
the year ended December 31, 2012 was revised to adjust cash received from an asset disposal out of operating
activities and into investing activities. The impact of the revision was not material to the Company’s combined
consolidated financial statements for the year ended December 31, 2012.

110

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Certain reclassifications have been made to the 2013 and 2012 combined consolidated financial statements to
conform to the 2014 presentations. These reclassifications primarily represent reclassifications of revenue and
expenses to discontinued operations on the combined consolidated statements of operations for the years ended
December 31, 2014, 2013 and 2012, and reclassifications of assets and liabilities to held for sale on the combined
consolidated balance sheets as of December 31, 2013.

Capitalization and Depreciation

Real estate is reflected at cost less accumulated depreciation. Ordinary repairs and maintenance are expensed as
incurred.

Depreciation expense is computed using the straight line method. Building and other improvements are
depreciated based upon estimated useful lives of 30 years for building and improvements and 5-15 years for
furniture, fixtures and equipment and site improvements.

Loan fees are amortized on a straight-line basis, which approximates the effective interest method, over the life
of the related loan as a component of interest expense.

Direct and indirect costs that are clearly related to the construction and improvements of investment properties
are capitalized. Costs incurred for property taxes and insurance are capitalized during periods in which activities
necessary to get the property ready for its intended use are in progress. Interest costs are also capitalized during
such periods.

Investment Properties Held for Sale

In determining whether to classify an investment property as held for sale, the Company considers whether:
(i) management has committed to a plan to sell the investment property; (ii) the investment property is available
for immediate sale, in its present condition; (iii) the Company has initiated a program to locate a buyer; (iv) the
Company believes that the sale of the investment property is probable; (v) the Company has received a
significant non-refundable deposit for the purchase of the property; (vi) the Company is actively marketing the
investment property for sale at a price that is reasonable in relation to its fair value; and (vii) actions required for
the Company to complete the plan indicate that it is unlikely that any significant changes will be made to the
plan.

If all of the above criteria are met, the Company classifies the investment property as held for sale. On the day
that these criteria are met, the Company suspends depreciation on the investment properties held for sale,
including depreciation for additions, as well as on the amortization of acquired in-place leases. The investment
properties and liabilities associated with those investment properties that are held for sale are classified
separately on the combined consolidated balance sheets for the most recent reporting period and recorded at the
lesser of the carrying value or fair value less costs to sell. Additionally, if the sale constitutes a strategic shift
with a major effect on operations, the operations are classified on the combined consolidated statements of
operations as discontinued operations for all periods presented.

Disposition of Real Estate

The Company accounts for dispositions in accordance with FASB ASC 360-20, Real Estate Sales. The Company
recognizes gain in full when real estate is sold, provided (a) the profit is determinable, that is, the collectability of

111

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

the sales price is reasonably assured or the amount that will not be collectible can be estimated, and (b) the
earnings process is virtually complete, that is, the seller is not obliged to perform significant activities after the
sale to earn the profit. Prior to 2014, the Company recorded all dispositions as discontinued operations for the
applicable periods presented. Upon the adoption of Accounting Standards Update (“ASU”) 2014-08, Reporting
Discontinued Operations and Disclosures of Disposals of Components of an Entity, the Company records a
disposition as discontinued operations only if it represents a strategic shift and has (or will have) a major effect
on the Company’s results and operations. During 2014, the Company recorded the sale of the Suburban Select
Service Portfolio as discontinued operations. Other dispositions in 2014 are still classified as continuing
operations.

Impairment

The Company assesses the carrying values of the respective long-lived assets, whenever events or changes in
circumstances indicate that the carrying amounts of these assets may not be fully recoverable, such as a reduction
in the expected holding period of the asset or a change in demand for lodging at the Company’s hotels. If it is
determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying
value, the Company records an impairment loss to the extent that the carrying value exceeds fair value. The
valuation and possible subsequent impairment of investment properties is a significant estimate that can and does
change based on the Company’s continuous process of analyzing each property and reviewing assumptions about
uncertain inherent factors, as well as the economic condition of the property at a particular point in time.

The use of projected future cash flows and related holding period is based on assumptions that are consistent with
the estimates of future expectations and the strategic plan the Company uses to manage its underlying business.
However, assumptions and estimates about future cash flows and capitalization rates are complex and subjective.
Changes in economic and operating conditions and the Company’s ultimate investment intent that occur
subsequent to the impairment analyses could impact these assumptions and result in future impairment charges of
the real estate properties.

On a periodic basis, management assesses whether there are any indicators that the carrying value of the
Company’s investments in unconsolidated entities may be other than temporarily impaired. To the extent
impairment has occurred, the loss is measured as the excess of the carrying value of the investment over the fair
value of the investment. The fair value of the underlying investment includes a review of expected cash flows to
be received from the investee.

Acquisition of Real Estate

The Company allocates the purchase price of each acquired business (as defined in the accounting guidance
related to business combinations, FASB ASC 805—Business Combinations) between tangible and intangible
assets at full fair value at the date of the transaction. Such tangible and intangible assets include land, building
and improvements, acquired above market and below market leases, in-place lease value, customer relationships,
and any assumed financing that is determined to be above or below market terms. Any additional amounts are
allocated to goodwill as required, based on the remaining purchase price in excess of the fair value of the tangible
and intangible assets acquired and liabilities assumed. The allocation of the purchase price is an area that requires
judgment and significant estimates.

The Company engages a third party to assist in the allocation of the purchase price to land, building, and other
assets as stated above. The Company determines whether any financing assumed is above or below market based

112

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

upon comparison to similar financing terms for similar investment properties. The Company allocates a portion
of the purchase price to the estimated acquired in-place lease costs based on estimated lease execution costs for
similar leases as well as lost rent payments during assumed lease up period when calculating as if vacant fair
values. The Company also evaluates each acquired lease based upon current market rates at the acquisition date
and considers various factors including geographical location, size and location of leased space within the
investment property, tenant profile, and the credit risk of the tenant in determining whether the acquired lease is
above or below market lease costs. After an acquired lease is determined to be above or below market, the
Company allocates a portion of the purchase price to such above or below acquired lease costs based upon the
present value of the difference between the contractual lease rate and the estimated market rate. For below
market leases with fixed rate renewals, renewal periods are included in the calculation of below market in-place
lease values. The determination of the discount rate used in the present value calculation is based upon the “risk
free rate” and current interest rates. This discount rate is a significant factor in determining the market valuation
which requires judgment of subjective factors such as market knowledge, economics, demographics, location,
visibility, age and physical condition of the property.

The Company expenses acquisition costs of all transactions as incurred. This includes all costs related to finding,
analyzing and negotiating a transaction, whether or not the acquisition is completed.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit
and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash
equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined
account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation
(“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit
in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company
does not anticipate the financial institutions’ non-performance.

Restricted Cash and Escrows

Restricted cash and escrows primarily consist of cash held in escrow comprised of lenders’ restricted escrows of
$5,759 and $13,595, post acquisition escrows of $4,437 and $0, and lodging furniture, fixtures and equipment
reserves of $76,280 and $71,458 as of December 31, 2014 and 2013, respectively. As of December 31, 2014 and
2013, the restricted cash balance was $820 and $2,751, respectively.

Goodwill

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including
identified intangible assets) and liabilities assumed is recorded as goodwill. Goodwill is recognized and allocated
to specific properties. The Company tests goodwill for impairment annually or more frequently if events or
changes in circumstances indicate impairment.

In accordance with FASB ASC 350, Intangibles—Goodwill and Other, the Company tests goodwill for
impairment by making a qualitative assessment of whether it is more likely than not that the specific property’s
fair value is less than its carrying amount before application of the two-step goodwill impairment test. The two-
step goodwill test is not performed for those assets where it is concluded that it is not more likely than not that
the fair value of a specific property is less than its carrying amount. For those specific properties where this is not
the case, the two step procedure detailed below is followed in order to determine goodwill impairment.

113

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

In the first step, the Company compares the estimated fair value of each property with goodwill to the carrying
value of the property’s assets, including goodwill. The fair value is based on estimated future cash flow
projections that utilize discount and capitalization rates, which are generally unobservable in the market place
(Level 3 inputs), but approximate the inputs the Company believes would be utilized by market participants in
assessing fair value. The estimates of future cash flows are based on a number of factors, including the historical
operating results, known trends, and market/economic conditions. If the carrying amount of the property’s assets,
including goodwill, exceeds its estimated fair value, the second step of the goodwill impairment test is performed
to measure the amount of impairment loss, if any. In this second step, if the implied fair value of goodwill is less
than the carrying amount of goodwill, an impairment charge is recorded in an amount equal to that excess. The
Company tested goodwill for impairment as of December 31, 2014, 2013 and 2012 and recorded no impairment
to goodwill as of December 31, 2014, 2013 and 2012.

Income Taxes

The Company intends to elect to be taxed as, and operate in a manner that will allow the Company to qualify as,
a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended, for federal income
tax purposes. If the Company qualifies for taxation as a REIT, the Company generally will not be subject to
federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of
organizational and operational requirements, including a requirement that it currently distributes at least 90% of
its REIT taxable income (subject to certain adjustments) to its stockholders (the “90% Distribution
Requirement”). If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief
provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate
tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and
local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.

The Company has elected to treat one of its consolidated subsidiaries, and may in the future elect to treat newly
formed subsidiaries, as a taxable REIT subsidiary pursuant to the Internal Revenue Code. Taxable REIT
subsidiaries may participate in non-real estate related activities and/or perform non-customary services for
tenants and are subject to federal and state income tax at regular corporate tax rates. The Company’s hotels are
leased to certain of the Company’s taxable REIT subsidiaries. Lease revenue from these taxable REIT
subsidiaries and its wholly-owned subsidiaries is eliminated in consolidation for financial statement.

The Company accounts for income taxes using the asset and liability method under which deferred tax assets and
liabilities are recognized for the estimated future tax consequences attributed to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and
liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are
expected to be recovered or settled.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based
on consideration of available evidence, including future reversal of existing taxable temporary differences, future
projected taxable income, and tax-planning strategies. In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. The Company’s analysis in
determing the deferred tax asset valuation allowance involves management judgment and assumptions.

114

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Income tax expense in the combined consolidated financial statements was calculated on a “carve-out” basis
from Inland American.

Involuntary Conversion

On August 24, 2014, Napa, California experienced a 6.0 magnitude earthquake that impacted two lodging
properties. The Company recorded involuntary losses of $8,961 which represents the book value of the properties
and equipment written off for the property damage. As it is probable that the Company will receive insurance
proceeds to compensate for the property damages, the Company also recorded an offsetting insurance recovery
receivable of $8,961, of which $5,961 is a remaining receivable at December 31, 2014. Any amount expected to
be received above the recorded involuntary loss will be treated as a gain and will not be recorded until
contingencies are resolved. The involuntary loss and insurance recovery income were recorded in other income
on the combined consolidated statements of operations.

The Company will not record an insurance recovery receivable for business interruption losses until the recovery
is estimable and it is probable that the Company will be compensated to the extent of estimated business
interruption losses. Any proceeds in excess of estimated business interruption losses will be recorded upon
receipt.

Discontinued Operations

In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals
of Components of an Entity, which includes amendments that change the requirements for reporting discontinued
operations and require additional disclosures about discontinued operations. Under the new guidance, only
disposals representing a strategic shift that has (or will have) a major effect on the entity’s results and operations
would qualify as discontinued operations. In addition, ASU 2014-08 expands the disclosure requirements for
disposals that meet the definition of a discontinued operation and requires entities to disclose information about
disposals of individually significant components that do not meet the definition of discontinued operations. ASU
2014-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15,
2014. The Company has elected to early adopt ASU 2014-08. Effective January 1, 2014 asset disposals will be
included as a component of income from continuing operations unless the disposal represents a strategic shift and
has (or will have) a major effect on the entity’s results and operations.

On September 17, 2014, the Company classified 52 select-service hotels (the “Suburban Select Service
Portfolio”) consisting of 6,976 rooms as held for sale on the combined consolidated balance sheet as of
December 31, 2013. The sale of these assets represents a strategic shift and will have a major impact on the
financial statements. The portfolio was sold on November 17, 2014. The operations of these 52 select service
hotels are reflected as discontinued operations on the combined consolidated statements of operations for the
years ended December 31, 2014, 2013 and 2012.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity
to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or
services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it
becomes effective. The new guidance establishes a new control-based revenue recognition model, changes the

115

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about
revenue. The new standard is effective for annual reporting periods beginning after December 15, 2016, and
interim periods within those years. Early adoption is not permitted. The standard permits the use of either the
retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU No. 2014-
09 will have on its combined consolidated financial statements and related disclosures. The Company has not yet
selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation
Analysis, which amends the consolidation requirements in ASC 810, Consolidation. This ASU affects reporting
entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are
subject to reevaluation under the revised consolidation model. Specifically, the amendments: (i) modify the
evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or
voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited
partnership, (iii) affect the consolidated analysis of reporting entities that are involved with VIEs, particularly
those that have fee arrangements and related party relationships and (iv) provide a scope exception for certain
entities. The standard is effective for annual reporting periods beginning after December 15, 2015 and interim
periods within those years. Early adoption is allowed. The standard may be applied retrospectively or through a
cumulative effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The
Company is evaluating the impacts, if any, the adoption of this accounting standard will have on the Company’s
financial position and results of operations.

Share Based Compensation

During 2014, the Company maintained the Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (the “Lodging
Plan”). Each Share Unit Plan provides for the grant of “share unit” awards to eligible participants. The value of a
“share unit” was determined based on a phantom capitalization of the Company’s lodging business and does not
necessarily correspond to the value of a share of common stock of Xenia. Vesting of the share units granted in
2014 is conditioned upon the occurrence of a triggering event, such as a listing or a change in control of the
applicable business, and if no triggering event occurs within five years following the applicable grant date, then
the share units are forfeited. The Company does not recognize share based compensation expense until the
occurrence of a triggering event.

As of December 31, 2014, awards covering 817,640 share units were outstanding under the Lodging Plan. As a
triggering event did not occur in 2014, the Company did not recognize share based compensation expense for the
year ended December 31, 2014.

Segment Information

Management evaluates the Company’s hotels as a single industry segment because all of the hotels have similar
economic characteristics and provide similar services to similar types of customers.

116

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

3. Acquired Properties

During 2014 the Company acquired one lodging property and one retail property for a purchase price of
$190,400. The Company records identifiable assets, liabilities, and goodwill acquired in a business combination
at fair value. For properties acquired during the year ended December 31, 2014, the Company recorded revenue
of $35,236 and net income of $7,440, not including related expensed acquisition costs. During the year ended
December 31, 2014, the Company incurred $1,192 in acquisition costs. The following is a summary of
acquisitions for the year ended December 31, 2014:

Property

Date

Purchase
Price

Rooms / Square Feet
(unaudited)

Aston Waikiki Beach Hotel . . . . . . . . . . . . . . . . . . . .
Key West Bottling Court . . . . . . . . . . . . . . . . . . . . . .

2/28/2014
11/25/2014

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$183,000
7,400

$190,400

645 Rooms
13,332 Square feet

On February 21, 2014, the Company purchased their partners’ interest in one joint venture, which resulted in the
Company obtaining control of the venture. Therefore, during the year ended December 31, 2014, the Company
consolidated this entity, recorded the assets and liabilities of the joint venture at fair value, and recorded a gain of
$4,509 on the purchase of this investment. This gain is shown within equity in earnings (loss) and gain (loss) and
(impairment) of investment in unconsolidated entities, net on the combined consolidated statement of operations
and is the result of stepping up the original investment to fair value in connection with gaining control of the joint
venture.

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the
Company’s 2014 acquisitions of Aston Waikiki Beach Hotel and Key West Bottling Court:

2014 Acquisitions

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment

Total fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Below market ground lease . . . . . . . . . . . . . . . . . . . . . .
Net other assets and liabilities . . . . . . . . . . . . . . . . . . . .

$

4,200
146,695
27,087

$177,982

9,516
2,902

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$190,400

The acquired properties are included in the Company’s results of operations based on the date of acquisition. The
following unaudited pro-forma results of operations reflect these transactions as if each had occurred on
January 1, 2013. The pro-forma information is not necessarily indicative of the results that actually would have
occurred nor does it indicate future operating results.

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) attributable to Company . . . . . . .

117

For the year ended December 31,

2014

(unaudited)
$934,006
$111,392

2013

(unaudited)
$692,648
$ (41,536)

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

During 2013, the Company acquired 14 lodging properties for a purchase price of $963,250. The Company
records identifiable assets, liabilities, and goodwill acquired in a business combination at fair value. For
properties acquired during the year ended December 31, 2013, the Company recorded revenue of $96,480 and net
income of $9,788, not including related expensed acquisition costs in 2013. During the year ended December 31,
2013, the Company incurred $2,275 in acquisition costs. The following is a summary of acquisitions for the year
ended December 31, 2013:

Property

Bohemian Hotel Celebration, an Autograph

Collection Hotel . . . . . . . . . . . . . . . . . . . . . . . . . .
Andaz San Diego . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residence Inn Denver City Center . . . . . . . . . . . . . .
Westin Galleria Houston . . . . . . . . . . . . . . . . . . . . .
Westin Oaks Houston at the Galleria . . . . . . . . . . . .
Andaz Savannah . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Andaz Napa . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hyatt Regency Santa Clara . . . . . . . . . . . . . . . . . . .
Loews New Orleans Hotel . . . . . . . . . . . . . . . . . . . .
Lorien Hotel & Spa . . . . . . . . . . . . . . . . . . . . . . . . .
Hotel Monaco Chicago . . . . . . . . . . . . . . . . . . . . . .
Hotel Monaco Denver . . . . . . . . . . . . . . . . . . . . . . .
Hotel Monaco Salt Lake City . . . . . . . . . . . . . . . . . .
Hyatt Key West Resort & Spa . . . . . . . . . . . . . . . . .

Date

Purchase
Price

Rooms
(unaudited)

2/7/2013
3/4/2013
4/17/2013
8/22/2013
8/22/2013
9/10/2013
9/20/2013
9/20/2013
10/11/2013
10/24/2013
11/1/2013
11/1/2013
11/1/2013
11/15/2013

$ 17,500
53,000
80,000
120,000
100,000
43,000
72,000
93,000
74,500
45,250
56,000
75,000
58,000
76,000

$963,250

115
159
228
487
406
151
141
501
285
107
191
189
225
118

3,303

The following tables summarize the estimated fair value of the assets acquired and liabilities assumed in the
Company’s 2013 acquisitions:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment

Total fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
Net other assets and liabilities . . . . . . . . . . . . . . . . . . . .

2013 Acquisitions

$109,859
735,133
113,520

$958,512

10,960
(6,222)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$963,250

The acquired properties are included in the Company’s results of operations based on their date of acquisition.

During 2012, the Company acquired seven lodging properties for a purchase price of $515,100. The Company
records identifiable assets, liabilities, and goodwill acquired in a business combination at fair value. For
properties acquired during the year ended December 31, 2012, the Company recorded revenue of $113,351 and

118

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

net income of $3,363, not including related expensed acquisition costs in 2012. During the year ended
December 31, 2012, the Company incurred $751 in acquisition costs. The following is a summary of acquisitions
for the year ended December 31, 2012:

Property

Date

Purchase Price

Rooms
(unaudited)

Marriott San Francisco Airport Waterfront . . . . . . . . . .
Hilton St. Louis Downtown at the Arch . . . . . . . . . . . .
Renaissance Arboretum Austin Hotel . . . . . . . . . . . . . .
Renaissance Atlanta Waverly Hotel & Convention

Center

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marriott Griffin Gate Resort & Spa . . . . . . . . . . . . . . .
Bohemian Hotel Savannah Riverfront, an Autograph

3/23/2012
3/23/2012
3/23/2012

3/23/2012
3/23/2012

$108,000
22,600
103,000

97,000
62,500

Collection Hotel

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

8/9/2012

45,000

685
195
492

521
409

75

Grand Bohemian Hotel Orlando, an Autograph

Collection Hotel

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

12/27/2012

77,000

$515,100

247

2,624

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the
Company’s 2012 acquisitions:

2012 Acquisitions

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment

Total fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . .

$ 73,890
384,829
39,573

$498,292

23,435
(6,627)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$515,100

The acquired properties are included in the Company’s results of operations based on their date of acquisition.

4. Dispositions
During the year ended December 31, 2014, Inland American sold 55 lodging properties with 7,457 rooms
(unaudited) for a gross disposition price of $1,101,450 and received net proceeds of $1,085,451. In relation to the
properties sold in 2014, the Company prepaid $95,306 of mortgage debt secured by 9 properties through
defeasance. The Company incurred $8,042 in costs to defease these loans. These properties were sold prior to
December 31, 2014.

Property

Date Gross Disposition Price Rooms (unaudited)

Crowne Plaza Charleston (1) . . . . . . . . . . . . . . . . . . . 05/2014
. . . . . . . . . . . 08/2014
Doubletree Suites Atlanta Galleria (1)
Suburban Select Service Portfolio—52

properties (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11/2014
Holiday Inn—Secaucus (1) . . . . . . . . . . . . . . . . . . . . 12/2014

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

13,250
12,600

1,071,000
4,600

$1,101,450

166
154

6,976
161

7,457

(1)

(2)

included in net income (loss) from continuing operations in the combined consolidated statement of
operations.
included in net income (loss) from discontinued operations in the combined consolidated statement of
operations.

119

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

The Company sold three lodging properties for a gross disposition price of $19,800 during the year ended
December 31, 2013 and received net proceeds of $11,435.

Property

Date

Gross Disposition Price Rooms (unaudited)

Baymont Inn—Jacksonville . . . . . . . . . . . . . . 02/2013
Homewood Suites—Durham . . . . . . . . . . . . . 03/2013
Fairfield Inn-Ann Arbor . . . . . . . . . . . . . . . . . 08/2013

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,500
8,300
8,000

$19,800

118
96
109

323

The Company sold thirteen lodging properties for a gross disposition price of $131,500 during the year ended
December 31, 2012 and received net proceeds of $86,413.

Property

Date

Gross Disposition Price

Rooms (unaudited)

Hilton Garden Inn—Akron . . . . . . . .
Lodging portfolio—12 properties . . .

07/2012
09/2012

Total . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 15,500
116,000

$131,500

121
1,643

1,764

The Company has presented separately as discontinued operations in all periods the results of operations for the
Suburban Select Service Portfolio and held for sale assets in combined consolidated statement of operations. The
components of the Company’s discontinued operations are presented below and include the results of operations
for the respective periods that the Company owned such assets or was involved with the operations of such
ventures during the years ended December 31, 2014, 2013 and 2012.

Year ended
December 31, 2014

Year ended
December 31, 2013

Year ended
December 31, 2012

$224,490

$232,521

$266,594

Revenues . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization

expense . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . .
Provision for asset impairment . . . . . . .

Operating income from discontinued

36,049
146,006
—

operations . . . . . . . . . . . . . . . . . . . . .

42,435

Interest expense and other . . . . . . . . . . .
. . . . . . . .
Income tax benefit (expense)
Gain on sale of properties, net . . . . . . . .
Gain (loss) on extinguishment of

debt

. . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on transfer of assets . . . . . . . . . . .

Net income (loss) from discontinued

(33,048)
(4,568)
135,692

(65,391)
—

50,614
156,751
—

25,156

(32,922)
576
1,564

—
—

66,335
178,289
6,224

15,746

(37,580)
(2,022)
6,985

4,239
(29)

operations . . . . . . . . . . . . . . . . . . . . .

$ 75,120

$ (5,626)

$ (12,661)

The Company classified 52 select service lodging properties as held for sale as of September 30, 2014, and the
operations are reflected as discontinued operations on the combined consolidated statements of operations for the

120

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

years December 31, 2014, 2013 and 2012. These 52 select service lodging properties represent a strategic shift
and will also have a major impact on the consolidated financial statements. These 52 properties were sold on
November 17, 2014.

Net cash provided by operating activities from the properties classified as held for sale for the years ended
December 31, 2014, 2013 and 2012 was ($18,167), $41,901 and $35,078, respectively. Net cash provided by
(used in) investing activities from the properties classified as held for sale for the years ended December 31,
2014, 2013 and 2012 was $1,043,343, ($6,022) and ($17,625), respectively.

5. Investment in Partially Owned Entities

Consolidated Entities

During the fourth quarter of 2013, the Company entered into two joint ventures to each develop a lodging
property. The Company has ownership interests of 75% in each joint venture. These entities are considered VIEs
as defined in FASB ASC 810 because the entities do not have enough equity to finance their activities without
additional subordinated financial support. The Company determined that it has the power to direct the activities
of VIEs that most significantly impact the VIEs’ economic performance, as well as the obligation to absorb
losses of the VIEs that could potentially be significant to the VIEs or the right to receive benefits from the VIEs
that could potentially be significant to the VIEs. As such, the Company has a controlling financial interest and is
considered the primary beneficiary of each of these entities. Therefore, these entities are consolidated by the
Company.

For these VIEs where the Company is the primary beneficiary, the following are the liabilities of the consolidated
VIEs, which are not recourse to the Company, and the assets that can be used only to settle those obligations.

December 31, 2014

December 31, 2013

Net investment properties . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgages, notes and margins payable . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . .

Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 39,736
1,318

$ 41,054
(21,214)
(6,465)

$(27,679)

$ 13,375

$12,390
—

$12,390
(5,749)
(350)

$ (6,099)

$ 6,291

Unconsolidated Entities

The entities listed below are owned by the Company and other unaffiliated parties in joint ventures. Net income,
distributions and capital transactions for these properties are allocated to the Company and its joint venture
partners in accordance with the respective partnership agreements. These entities are not consolidated by the
Company and the equity method of accounting is used to account for these investments. Under the equity method
of accounting, the net equity investment of the Company and the Company’s share of net income or loss from the
unconsolidated entity are reflected in the combined consolidated balance sheets and the combined consolidated
statements of operations.

121

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Entity

Description

Ownership %

Investment at
December 31, 2014

Investment at
December 31, 2013

Unconsolidated entities (a) . . . . Various real estate investments Various

$—

$1,736

a. On February 21, 2014 the Company purchased its partners’ interest in one joint venture, which resulted in

the Company obtaining control of the venture. Therefore, during the year ended December 31, 2014, the
Company consolidated this entity, recorded the assets and liabilities of the joint venture at fair value, and
recorded a gain of $4,509 on the purchase of this investment. At December 31, 2014, the Company no
longer held any investments in unconsolidated entities.

For the year ended December 31, 2013, the Company recorded an impairment of $1,003 on a lodging joint
venture and a gain of $487 on the sale of three lodging joint ventures. Gains and impairments of
unconsolidated joint ventures are included in equity in earnings (loss), and gain , (loss) and (impairment) of
investment in unconsolidated entities, net, on the combined consolidated statement of operations.

In total, the Company recorded an impairment of $0, $1,003 and $2,465 related to one of its unconsolidated
entities for the years ended December 31, 2014, 2013 and 2012, respectively.

Combined Financial Information

The following table presents the combined financial information for the Company’s investment in
unconsolidated entities.

Balance as of
December 31, 2013

Balance Sheet:
Assets:

Real estate assets, net of accumulated

depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities and Equity:

Mortgage debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities and equity . . . . . . . . . . . . . . . . . .

Company’s share of equity . . . . . . . . . . . . . . . . . . . . .
Net excess of cost of investments over net assets (net
of accumulated depreciation of $1) . . . . . . . . . . . . .

$14,400
1,352

$15,752

$12,230
229
3,293

$15,752

$ 1,729

7

Carrying value of investments in unconsolidated

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,736

122

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

January 1—
February 20, 2014

For the year ended
December 31, 2013

For the year ended
December 31, 2012

$ 932

$7,950

$16,083

Statements of Operations:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Expenses:

Interest expense and loan cost

amortization . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . .
Operating expenses, ground rent and

general and administrative
expenses . . . . . . . . . . . . . . . . . . . . .
Termination fee . . . . . . . . . . . . . . . . .

Total expenses . . . . . . . . . . . . . . . . . . . . . .

1,299

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$ (367)

43
129

802
325

636
1,127

4,905
—

6,668

$1,282

2,030
2,746

10,731
—

15,507

$

576

Company’s share of net income (loss), net
of excess basis depreciation of $0, $33
and $340 . . . . . . . . . . . . . . . . . . . . . . . . .

$ (293)

$ 484

$

147

The unconsolidated entities had total third party mortgage debt of $12,230 at December 31, 2013, the entirety of
which matured in 2014. Of the total outstanding debt, none was recourse to the Company.

6. Transactions with Related Parties

The following table summarizes the Company’s related party transactions for the years ended December 31,
2014, 2013 and 2012.

December 31,
2014

For the years ended
December 31,
2013

December 31,
2012

General and administrative allocation (a) . . . . .
Business management fee (b) . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Loan placement fees (c)

$20,747
1,474
68

$11,658
12,743
208

$ 7,096
10,812
716

(a) General and administrative expense includes allocations of costs from certain corporate and shared

functions provided to the Company by Inland American, as well as costs associated with participation by
certain of the Company’s executives in Inland American’s benefit plans, . Inland American allocated to the
Company a portion of corporate overhead costs incurred by Inland American which is based upon the
Company’s percentage share of the average invested assets of Inland American. As Inland American is
managing various asset portfolios, the extent of services and benefits a portfolio receives is based on the size
of its assets. The Company believes that using average invested assets to allocate costs is a reasonable
reflection of the services and other benefits received by the Company and complies with applicable
accounting guidance. However, actual costs may have differed from allocated costs if the Company had
operated as a standalone entity during such period and those differences may have been material. Amounts
are inclusive of allocations to discontinued operations.

(b) During the years ended December 31, 2014, 2013 and 2012, Inland American paid an annual business

management fee to its external manager, Inland American Business Manager and Advisor, Inc. (the
“Business Manager”) based on the average invested assets. The Company was allocated a portion of the
business management fee based upon its percentage share of the average invested assets of Inland American
for the years ended December 31, 2014, 2013 and 2012. On March 12, 2014, Inland American entered into a

123

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

series of agreements and amendments to existing agreements with affiliates of The Inland Group, Inc.
pursuant to which Inland American began the process of becoming entirely self-managed (collectively, the
“Self-Management Transactions”). In connection with the Self-Management Transactions, Inland American
agreed with the Business Manager to terminate its management agreement with the Business Manager. The
Self-Management Transactions resulted in a final business management fee incurred in January 2014. As a
result, the Company has not been allocated a business management fee after January 2014.

(c) The Company pays a related party of Inland American 0.2% of the principal amount of each loan placed for

the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.

As of December 31, 2014, the Company owed approximately $12,700 to Inland American for transaction costs
associated with the spin-off which is reflected in Other liabilities on the combined consolidated balance sheets.
The liability was paid concurrent with the Company’s separation. There were no liabilities due to Inland
American as of December 31, 2013.

7. Intangible Assets and Goodwill

The following table summarizes the Company’s identified intangible assets, intangible liabilities and goodwill as
of December 31, 2014 and 2013.

Balance as of
December 31, 2014

Balance as of
December 31, 2013

Intangible assets:

Acquired in-place lease . . . . . . . . . . . . . . .
Acquired above market lease . . . . . . . . . . .
Acquired below market ground lease . . . .
Advance bookings . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . .

Net intangible assets . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .

Goodwill

$ 3,127
548
20,026
13,870
(15,143)

22,428
42,113

$

522
95
10,536
13,666
(10,471)

14,348
42,113

Total intangible assets, net . . . . . . . . . . . . . . . . .

$ 64,541

$ 56,461

Intangible liabilities:

Acquired below market lease . . . . . . . . . . .
Acquired above market ground lease . . . . .
Accumulated amortization . . . . . . . . . . . . .

$ (4,631)
(258)
677

Intangible liabilities, net

. . . . . . . . . . . . . . . . . .

$ (4,212)

$ (4,258)
(258)
304

$ (4,212)

The portion of the purchase price allocated to acquired above market lease costs and acquired below market lease
costs are amortized on a straight line basis over the life of the related lease, including the respective renewal
period for below market lease costs with fixed rate renewals, as an adjustment to other revenues. Amortization
pertaining to the above market lease costs was applied as a reduction to other revenues. Amortization pertaining
to the below market lease costs was applied as an increase to other revenues. The portion of the purchase price
allocated to acquired in-place lease intangibles is amortized on a straight line basis over the life of the related
lease and is recorded as amortization expense. The portion of the purchase price allocated to acquired below
market ground lease is amortized on a straight line basis over the life of the related lease and is recorded as other
indirect expense. The portion of the purchase price allocated to advance bookings is amortized on a straight line
basis over three years and is recorded as depreciation and amortization.

124

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

The following table summarizes the amortization related to acquired above and below market lease costs and
acquired in-place lease intangibles for the years ended December 31, 2014 and 2013. There was no amortization
for the year ended December 31, 2012.

For the years ended

December 31, 2014

December 31, 2013

Amortization of:

Acquired above market lease costs . . .
Acquired below market lease costs . . .

Net rental income increase . . . . . . . . . . . . .

Acquired in-place lease intangibles . . . . . . .

$(173)
370

$ 197

$ 594

$ (5)
48

$43

$48

The following table presents the amortization during the next five years and thereafter related to intangible assets
and liabilities at December 31, 2014.

2015

2016

2017

2018

2019

Thereafter

Total

Amortization of:
Acquired above market lease costs . . . . . . . . .
Acquired below market lease costs . . . . . . . . .

$ (130) $ (113) $ (43) $ (31) $ (29) $
243

196

248

282

195

(24) $

3,048

(370)
4,212

Net other revenues increase . . . . . . . . . . . . . . .

$ 152

$ 135

$ 200

$ 165

$ 166

$ 3,024

$ 3,842

Acquired in-place lease intangibles . . . . . . . . .
Advance bookings . . . . . . . . . . . . . . . . . . . . . .
Acquired below market ground lease . . . . . . . .

$ 785
2,377
(426)

$ 710
1,379
(426)

$ 662

$ 190
11 —

(426)

(426)

$ 96
—
(426)

$

41
—
(13,677)

$ 2,484
3,767
(15,807)

8. Debt

During the years ended December 31, 2014 and 2013, the following debt transactions occurred:

Balance at December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .
New financings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allocation of unsecured credit facility . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paydown of debt
Assumed financings, net of discount
. . . . . . . . . . . . .
Extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of discount/premium . . . . . . . . . . . . . . .
Held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance at December 31, 2013 . . . . . . . . . . . . . . . . . . . . . .
New financings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allocation of unsecured credit facility . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paydown of debt
Assumed financings, net of discount
. . . . . . . . . . . . .
Extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of discount/premium . . . . . . . . . . . . . . .

$1,572,663
352,229
88,643
(61,536)
15,084
(155,855)
1,514
(532,522)

$1,280,220
122,940
7,377
(13,079)
12,084
(115,338)
844

Balance at December 31, 2014 . . . . . . . . . . . . . . . . . . . . . .

$1,295,048

125

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Of the debt balance at December 31, 2013, $532,522 related to properties classified as held for sale. There were
no properties classified as held for sale at December 31, 2014.

Mortgages Payable

Mortgage loans outstanding as of December 31, 2014 and 2013 were $1,200,688 and $1,726,550 and had a
weighted average interest rate of 3.96% and 4.73% per annum, respectively. Of these mortgage loans outstanding
at December 31, 2013 approximately $511,598 related to properties held for sale. Mortgage premium and
discount, net, was a discount of $1,660 and $2,451 as of December 31, 2014 and 2013. Of this mortgage
discount, net, a discount of $51 related to properties held for sale at December 31, 2013. As of December 31,
2014, scheduled maturities for the Company’s outstanding mortgage indebtedness had various due dates through
December 2020, as follows:

As of
December 31, 2014

Weighted average
interest rate

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

90,950
349,439
197,830
197,447
326,700
38,322

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,200,688

4.31%
5.22%
5.18%
2.88%
2.52%
3.10%

3.96%

The amount maturing in 2015 represents two separate mortgages with maturity dates in 2015. On March 2, 2015,
one of these mortgages was extended to 2016. It is anticipated that the Company will be able to repay, refinance
or extend the maturities and the Company believes it has adequate sources of funds to meet short term cash needs
related to these refinancings. Of the total outstanding debt, approximately $31,285 is recourse to the Company.

Some of the mortgage loans require compliance with certain covenants, such as debt service ratios, investment
restrictions and distribution limitations. As of December 31, 2014, the Company was in compliance with all such
covenants, with the potential exception of one hotel which was closed during the fourth quarter due to earthquake
damage and reopened in January 2015.

Unsecured credit facility

In May 2013, Inland American entered into an unsecured credit facility in the aggregate amount of $500,000.
The credit facility consists of a $300,000 unsecured revolving line of credit and the total outstanding term loan is
$200,000. The unsecured line of credit matures on May 7, 2016 and the unsecured term loan matures on May 7,
2017. To the extent the Company’s assets were included within the pool of unencumbered assets, the Company
was allocated its proportionate share of the unsecured credit facility. The Company’s allocated portion of the
unsecured credit facility as of December 31, 2014 was $96,020. As of December 31, 2014, there was no
outstanding balance on the revolving line of credit. As of December 31, 2014, the interest rate of the unsecured
term loan was 1.67%.

The Company’s allocated portion of the unsecured credit facility as of December 31, 2013 was $88,643. Of the
allocated portion at December 31, 2013, approximately $20,975 related to properties held for sale. As of
December 31, 2013, the interest rates of the revolving line of credit and unsecured term loan were 1.60% and
1.67%, respectively.

126

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

9. Fair Value Measurements

In accordance with FASB ASC 820, Fair Value Measurement and Disclosures, the Company defines fair value
based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a
liability in an orderly transaction between market participants at the measurement date. The Company uses a fair
value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value
hierarchy consists of three broad levels, which are described below:

• Level 1—Quoted prices for identical assets or liabilities in active markets that the entity has the ability

to access.

• Level 2—Observable inputs, other than quoted prices included in Level 1, such as quoted prices for

similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities
in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data.

• Level 3—Unobservable inputs that are supported by little or no market activity and that are significant
to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow
methodologies and similar techniques that use significant unobservable inputs.

The Company has estimated the fair value of its financial and non-financial instruments using available market
information and valuation methodologies the Company believes to be appropriate for these purposes.
Considerable judgment and a high degree of subjectivity are involved in developing these estimates and,
accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.

Non-Recurring Measurements

Level 3

The following table summarizes activity for the Company’s assets measured at fair value on a non-recurring
basis. The Company recognized certain impairment charges to reflect the investments at their fair values for the
years ended December 31, 2014 and 2013. The asset groups that were reflected at fair value through this
evaluation are:

As of December 31, 2014

As of December 31, 2013

Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)

Total Impairment
Losses

Fair Value
Measurements
Using Significant
Unobservable Inputs
(Level 3)

$17,200

$5,378

$44,575

Total
Impairment
Losses

$49,145

—

—

$5,378

1,794

$46,369

1,003

$50,148

Investment properties . . . .
Investment in

unconsolidated
entities . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . .

$17,200

Investment Properties

During the years ended December 31, 2014 and 2013, the Company identified certain properties which may have
a reduction in the expected holding period and reviewed the probability of these assets’ dispositions. The
Company’s estimated fair value relating to the investment properties’ impairment analysis was based on a

127

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

comparison of letters of intent or purchase contracts, broker opinions of value and ten-year discounted cash flow
models, which include contractual inflows and outflows over a specific holding period. The cash flows consist of
observable inputs such as contractual revenues and unobservable inputs, such as forecasted revenues and
expenses. These unobservable inputs are based on market conditions and the Company’s expected growth rates.
For the years ended December 31, 2014 and 2013, the Company estimated fair value using letters of intent and
purchase contracts.

For the years ended, December 31, 2014, 2013 and 2012, the Company recorded an impairment of investment
properties of $5,378, $49,145 and $0, respectively. Certain properties have been disposed and were impaired
prior to disposition and the related impairment charge of $0, $0 and $6,224 was included in discontinued
operations for the years ended December 31, 2014, 2013 and 2012, respectively.

Investment in Unconsolidated Entities

For the years ended December 31, 2014 and 2013, the Company identified certain investments in unconsolidated
entities that may be other than temporarily impaired. The Company’s estimated fair value relating to the
investment in unconsolidated entities’ impairment analysis was based on analyzing each joint venture partner’s
respective waterfall distribution, letters of intent or purchase contracts, broker opinions of value, and expected
future cash distributions of the Company’s interest in the underlying assets of the investment using a net asset
value model. The net asset value model utilizes an income capitalization analysis and consists of unobservable
inputs such as forecasted net operating income and capitalization rates based on market conditions. For the years
ended December 31, 2014 and 2013, the Company estimated fair value using letters of intent and purchase
contracts.

For the years ended December 31, 2014, 2013 and 2012, the Company recorded an impairment of $0, $1,003 and
$2,465, respectively, related to one of its unconsolidated entities.

Financial Instruments not Measured at Fair Value

The table below represents the fair value of financial instruments presented at carrying values in the Company’s
combined consolidated financial statements as of December 31, 2014 and 2013.

December 31, 2014

December 31, 2013

Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value

Mortgages payable . . . . . . . . . . . . . $1,200,688
96,020
Unsecured credit facility . . . . . . . .

$1,194,237
96,020

$1,726,550
88,643

$1,713,871
88,643

The Company estimates the fair value of its mortgages payable using a weighted average effective interest rate of
3.96% per annum. The fair value estimate of the unsecured credit facility approximates the carrying value. The
assumptions reflect the terms currently available on similar borrowing terms to borrowers with credit profiles
similar to the Company’s. The Company has determined that its debt instrument valuations are classified in
Level 2 of the fair value hierarchy.

10. Income Taxes

The Company intends to elect to be taxed as, and operate in a manner that will allow the Company to qualify as,
a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended, for federal income

128

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

tax purposes. If the Company qualifies for taxation as a REIT, the Company generally will not be subject to U.S.
federal corporate income tax on its net taxable income that is currently distributed to its stockholders. A REIT is
subject to a number of organizational and operational requirements, including a requirement that it currently
distributes at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders. If the
Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the
Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even
if the Company qualifies for taxation as a REIT, the Company also may be subject to certain federal, state, and
local taxes on its income and assets, including (1) alternative minimum taxes, (2) taxes on any undistributed
income, (3) taxes related to its taxable REIT subsidiaries, (4) certain state or local income taxes, (5) franchise
taxes, (6) property taxes, and (7) transfer taxes.

The Company intends to elect to treat certain of its consolidated subsidiaries, and may in the future elect to treat
newly formed subsidiaries, as taxable REIT subsidiaries pursuant to the Internal Revenue Code. Taxable REIT
subsidiaries may participate in non-real estate related activities and/or perform non-customary services for
tenants and are subject to federal and state income tax at regular corporate tax rates. The Company’s hotels are
leased to certain of the Company’s taxable REIT subsidiaries. Lease revenue from these taxable REIT
subsidiaries and its wholly-owned subsidiaries are eliminated in consolidation for financial statement purposes.

The benefit (provision) for income taxes related to continuing operations consists of the following:

Years Ended December 31,

2014

2013

2012

Current:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,340)
(1,102)

$ (709)
(1,225)

$ 1,574
(347)

Total current

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(2,442)

$(1,934)

$ 1,227

Deferred:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(3,303)
(120)

$(1,501)
(184)

$(5,207)
285

Total deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(3,423)

$(1,685)

$(4,922)

Total tax benefit (provision) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total tax benefit (provision) attributable to discontinued

$(5,865)

$(3,619)

$(3,695)

operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(4,568)

$

576

$(2,022)

Below is a reconciliation between the benefit (provision) for income taxes and the amount computed by applying
the federal statutory income tax rate to the income or loss for continuing operations before income taxes:

Book Income before Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit (provision) for income taxes at statutory rate . . . . . . . .
Tax benefit related to REIT operations . . . . . . . . . . . . . . . . . . . .
Income for which no federal tax benefit was recognized . . . . . .
Valuation allowances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State tax (provision) benefit, net of federal
. . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

$ 40,544
(14,199)
8,786
(3,092)
3,496
(1,015)
159

Years Ended December 31,

2013

2012

$(42,223)
35.00% 14,778
-21.66% (17,241)
(617)
117
(642)
(14)

7.62%
-8.62%
2.50%
-0.39%

$(24,101)
35.00% 8,435
-40.83% (11,112)
(18)
(605)
(820)
425

-1.46%
0.28%
-1.52%
-0.03%

35.00%
-46.11%
-0.07%
-2.51%
-3.40%
1.76%

Total Tax Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (5,865)

14.45% $ (3,619)

-8.56% $ (3,695)

-15.33%

129

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Deferred tax assets and liabilities are included within deferred costs and other assets and other liabilities in the
combined consolidated balance sheets, respectively, and are attributed to the activity of the Company’s taxable
REIT subsidiaries. The components of the deferred tax assets and liabilities at December 31, 2014 and 2013 were
as follows:

Net operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basis difference on property . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

2013

$ 6,471
1,833
—
1,066
201

$ 9,234
2,389
3,449
986
431

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . .
Less: Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . .

9,571
(7,178)

16,489
(10,674)

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,393

$ 5,815

At December 31, 2014, the Company had U.S. federal and state net operating loss carryforwards of
approximately $16.9 million and $27.8 million, respectively which begin to expire in 2023. Of the Company’s
U.S. federal net operating loss carryforwards, $11.2 million are subject to limitation and the Company has
established a valuation allowance against such amounts.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based
on consideration of available evidence, including future reversal of existing taxable temporary differences, future
projected taxable income, and tax-planning strategies. In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. The Company has
considered various factors, including future reversals of existing taxable temporary differences, projected future
taxable income, and tax-planning strategies in making this assessment.

Based upon tax-planning strategies and projections for future taxable income over the periods in which the
deferred tax assets are deductible, management believes it is more likely than not that the Company will realize
the benefits of these deductible differences, net of the existing valuation allowance of $7,178, at December 31,
2014. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if
estimates of future taxable income during the carryforward period are reduced.

During 2014 the Company reversed $3.5 million of valuation allowance associated with a basis difference on
certain property. In connection with the disposal of the property held by a TRS at a taxable loss in 2014, the
Company has determined that such difference will be fully realized.

Uncertain Tax Positions

The Company had no unrecognized tax benefits as of or during the three year period ended December 31, 2014.
The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax
positions within one year of December 31, 2014. The Company has no material interest or penalties relating to
income taxes recognized in the combined consolidated statements of operations for the years ended

130

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

December 31, 2014, 2013 and 2012 or in the combined consolidated balance sheets as of December 31, 2014 and
2013. As of December 31, 2014, the Company’s 2014, 2013, and 2012 tax years remain subject to examination
by U.S. and various state tax jurisdictions.

11. Commitments and Contingencies

Certain leases and operating agreements require the Company to reserve funds relating to replacements and
renewals of the hotels’ furniture, fixtures and equipment. As of December 31, 2014 the Company has funded
$76,280 in reserves for future improvements. This amount is included in restricted cash and escrows on the
combined consolidated balance sheet as of December 31, 2014.

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary
course of business. While the resolution of these matters cannot be predicted with certainty, management
believes, based on currently available information, that the final outcome of such matters will not have a material
adverse effect on the financial statements of the Company.

In addition, in connection with the Company’s separation from Inland American, on August 8, 2014, the
Company has entered into an Indemnity Agreement with Inland American pursuant to which Inland American
has agreed, to the fullest extent allowed by law or government regulation, to absolutely, irrevocably and
unconditionally indemnify, defend and hold harmless the Company and its subsidiaries, directors, officers,
agents, representatives and employees (in each case, in such person’s respective capacity as such) and their
respective heirs, executors, administrators, successors and assignees from and against all losses, including but not
limited to “actions” (as defined in the Indemnity Agreement), arising from: (1) the ongoing non-public, formal,
fact-finding investigation by the SEC as described in Inland American’s public filings with the SEC (the “SEC
Investigation”); (2) the three related demands (including the Derivative Lawsuit described below) received by
Inland American (“Derivative Demands”) from stockholders to conduct investigations regarding claims similar
to the matters that are subject to the SEC Investigation and as described in Inland American’s public filings with
the SEC; (3) the derivative lawsuit filed on March 21, 2013 on behalf of Inland American by counsel for
stockholders who made the first Derivative Demand (the “Derivative Lawsuit”); and (4) the investigation by the
Special Litigation Committee of the board of directors of Inland American. In each case, regardless of when or
where the loss took place, or whether any such loss, claim, accident, occurrence, event or happening is known or
unknown, and regardless of whether such loss, claim, accident, occurrence, event or happening giving rise to the
loss existed prior to, on or after February 3, 2015, the separation date or relates to, arises out of or results from
actions, inactions, events, omissions, conditions, facts or circumstances occurring or existing prior to, on or after
February 3, 2015, the separation date.

131

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

Ground Leases

The following table summarizes the remaining primary term, renewal rights, purchase rights and monthly base
rent as of December 31, 2014 associated with land underlying the Company’s hotels and meeting facilities that
the Company leases from third parties:

Property

Current
Lease Term
Expiration

Renewal
Rights /
Purchase
Rights

Current
Monthly
Minimum or
Base Rent

Base Rent Increases at
Renewal

Lease
Type

Aston Waikiki Beach Hotel . . . . . . . December 31,

2057

Hyatt Regency Santa Clara . . . . . . . April 30,

2035

No renewal
rights (1)

4 x 10 years,
1 x 9 years (3)

$191(2) Not applicable

$ 60(4) No increase unless lessee exercises
its option to expand at which time
base rent will be increased by $800
for each additional hotel room in
excess of 500

Triple Net

Triple Net

Marriott Charleston Town

Center

. . . . . . . . . . . . . . . . . . . . .

December 11,
2032

4 x 10 years

$

4

No increase unless hotel is
expanded beyond 356 guest rooms,
at which time rent shall increase
on a pro rata basis (5)

Triple Net

Hilton University of Florida

Conference Center Gainesville . .

March 31,
2073

None

$

3

Not applicable

Triple Net

Marriott Atlanta Century Center /

Emory Area . . . . . . . . . . . . . . . . .

December 31,
2058

None

$

3

Not applicable

Triple Net

Convention Center at Marriott

June 30, 2100 No renewal

$ 10(7) Not applicable

Triple Net

Woodlands Waterway Hotel &
Convention Center . . . . . . . . . . . .

rights (6)

(1) Tenant has a right of first refusal to purchase the property, which must be exercised within 30 days of

receiving the third party’s terms from landlord.

(2) For and during the period from January 1, 2006 to December 31, 2029, the minimum rent for each year is

adjusted based on a calculation tied to the Consumer Price Index. The monthly minimum or base rent in this
chart is for the period from January 1, 2014 through December 31, 2014.

(3) Tenant has a right of first refusal to purchase all or a portion of certain areas covered by the two separate

leases.
(4)
In addition to minimum rent, the Company may owe variable incentive rent.
If the hotel is increased from 356 rooms to 500 rooms, the new annual base rent will be $71,500.
(5)
(6) Tenant has a right of first refusal to purchase the property, which must be exercised within 60 days of

receiving the third party’s terms from landlord.

(7) For and during the period from June 29, 2006 to June 28, 2100, the base rent for each year is adjusted based
on a calculation tied to the Consumer Price Index. The monthly minimum or base rent in this chart is for the
period from June 29, 2014 through June 28, 2015.

All of the Company’s ground leases are accounted for as operating leases. For lease agreements with scheduled
rent increases, we recognize the lease expense ratably over the term of the lease. During the years ended
December 31, 2014, 2013 and 2012, we recognized ground lease expense of $4,230, $836 and $318, respectively,
which is included in other indirect expenses on the combined consolidated statements of operations.

132

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

As of December 31, 2014, future minimum ground lease payments are as follows:

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

3,256
3,256
3,256
3,256
3,256
111,957

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$128,237

12. Assets and Liabilities Held for Sale

In accordance with GAAP, the Company classifies assets as held for sale when certain criteria are met. Once the
criteria are met, the Company suspends depreciation and amortization on the assets held for sale. The assets and
liabilities associated with those investment properties that are held for sale are classified separately on the
combined consolidated balance sheets for all reporting periods and recorded at the lesser of the carrying value or
fair value less costs to sell. This criteria was met in 2014 and the combined consolidated balance sheet at
December 31, 2013 was recast to reflect these assets and liabilities as held for sale and were recorded at their
carrying value. Additionally, the operations for those investment properties classified as held for sale are
classified on the combined consolidated statements of operations as discontinued operations for all periods
presented. There were no properties classified as held for sale at December 31, 2014.

On September 17, 2014, Inland American entered into a purchase agreement to sell a portfolio of lodging assets,
consisting of 52 select service lodging properties with 6,976 rooms in a transaction valued at approximately
$1,100,000. The sale closed in a single transaction on November 17, 2014 with a gross disposition price of
$1,071,000, with net proceeds from the sale resulting in a gain. These hotels have been classified as held for sale
on the combined consolidated balance sheet as of December 31, 2013 and the operations are reflected as
discontinued operations on the combined consolidated statements of operations for the years ended December 31,
2014, 2013 and 2012.

The major classes of assets and liabilities associated with the held for sale assets as of December 31, 2013 are as
follows:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building and other improvements . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . .

Net investment properties . . . . . . . . . . . . . . . . . . . . . . .
Accounts and rents receivable, net . . . . . . . . . . . . . . . . . . . .
Deferred costs and other assets . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued expenses . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2013

$ 172,039
1,107,058

$1,279,097
(343,070)

$ 936,027
4,023
6,866

$ 946,916

$ 532,522
3,231
10,253

$ 546,006

133

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

13. Subsequent Events

On January 5, 2015, the Company issued 125 shares of the Series A Preferred Stock in a private placement to
approximately 125 investors who qualify as “accredited investors” (as that term is defined in Rule 501(a) of
Regulation D under the Securities Act) in reliance upon the exemption from the registration requirements of the
Securities Act pursuant to Rule 506 of Regulation D, relative to transactions by an issuer not involving any
public offering, to the extent an exemption from such registration was required.

On February 3, 2015, Xenia Hotels & Resorts, Inc., a Maryland corporation, was spun-off from Inland American
Real Estate Trust, Inc. (“Inland American”), its former parent, through a taxable pro-rata distribution by Inland
American of 95% of the outstanding common stock, $0.01 par value per share (the “Common Stock”), of Xenia
to holders of record of Inland American’s common stock as of the close of business on January 20, 2015 (the
“Record Date”). Each holder of record of Inland American’s common stock received one share of Common
Stock for every eight shares of Inland American’s common stock held at the close of business on the Record Date
(the “Distribution”). In lieu of fractional shares, stockholders of Inland American received cash. On February 4,
2015, Xenia’s Common Stock began trading on the New York Stock Exchange (“NYSE”) under the ticker
symbol “XHR.” As a result of the Distribution, the Company became a stand-alone, publicly-traded company.

Effective February 3, 2015, the Company entered into a $400 million unsecured revolving credit facility with a
syndicate of banks. The revolving credit facility includes an uncommitted accordion feature which, subject to
certain conditions, allows us to increase the aggregate availability by up to $350 million. The Company expects
borrowings under the revolving credit facility to bear interest based on LIBOR plus a margin ranging from 1.50%
to 2.45% (or, at our election upon achievement of an investment grade rating from Moody’s Investor Services,
Inc. or Standard & Poor’s Rating Services, interest based on LIBOR plus a margin ranging from 0.875%
to 1.50%). In addition, until such election, the Company expects to pay an unused fee of up to 0.30% of the
unused portion of the credit facility based on the average daily unused portion of the credit facility; thereafter, the
Company expects to pay a facility fee ranging between 0.125% and 0.35% based on the Company’s debt rating.

On February 4, 2015, in conjunction with the listing of our common stock on the NYSE, the Company
commenced a modified “Dutch Auction” self-tender offer (the “Tender Offer”) to purchase for cash up to $125
million in value of shares of the Company’s common stock at a price not greater than $21.00 nor less than $19.00
per share, net to the seller in cash, less any applicable withholding of taxes and without interest. The Tender
Offer expired at 5:00 P.M., New York City Time, on March 5, 2015. As a result of the Tender Offer, the
Company accepted for purchase 1,759,344 shares of its common stock at a purchase price of $21.00 per share,
for an aggregate purchase price of $36.9 million (excluding fees and expenses relating to the Tender Offer),
which was funded from cash on hand. The 1,759,344 shares of common stock accepted for purchase in the
Tender Offer represent approximately 1.6% of the Company’s common stock outstanding as of February 3, 2015,
the last day prior to the commencement of the Tender Offer. Stockholders who properly tendered and did not
properly withdraw shares of common stock in the Tender Offer at or below the final purchase price of $21.00 per
share had all of their tendered shares of common stock purchased by the Company at $21.00 per share.
Immediately following completion of the Tender Offer, the Company had approximately 111,664,641 shares of
common stock outstanding.

On March 2, 2015, the Company paid $26.3 million to retire a mortgage related to Andaz San Diego and
extended the maturity on one loan of $34.9 million by one year to March 2016.

134

XENIA HOTELS & RESORTS, INC.

Notes to Combined Consolidated Financial Statements
(Dollar amounts in thousands)

December 31, 2014, 2013 and 2012

On March 13, 2015, the Company’s Board of Directors authorized a cash dividend of $0.1457 per share of the
Company’s Common Stock for the first quarter of 2015. The dividend represents the Company’s anticipated
regular quarterly dividend of $0.23 per share, prorated for the period from February 3, 2015, the Distribution
date, to March 31, 2015, the last day of the first quarter. The dividend will be paid on April 15, 2015 to all
holders of record of the Company’s Common Stock as of the close of business on March 31, 2015. For additional
information, see “Part II—Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities – Dividends.”

14. Quarterly Operating Results (Unaudited)

The following represents the results of operations, for each quarterly period, during 2014 and 2013.

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (loss) income from continuing operations . . . . . . . . . . . .
Net income (loss) from discontinued operations . . . . . . . . . .
Net income attributable to Company . . . . . . . . . . . . . . . . . . .

$229,939
(6,017)
81,120
75,102

$231,090
5,718
3,774
9,493

$247,112
24,343
(1,460)
22,884

$218,525
10,635
(8,314)
2,320

For the quarter ended

December 31,
2014

September 30,
2014

June 30,
2014

March 31,
2014

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (loss) income from continuing operations . . . . . . . . . . . .
Net (loss) income from discontinued operations . . . . . . . . . .
Net (loss) income attributable to Company . . . . . . . . . . . . . .

$205,058
(16,278)
(5,045)
(21,323)

$156,676
(28,304)
1,880
(26,424)

$158,822
7,025
1,829
8,855

$131,315
(8,285)
(4,290)
(12,576)

For the quarter ended

December 31,
2013

September 30,
2013

June 30,
2013

March
31,2013

135

f
o
d
n
e

t
a

d
e
i
r
r
a
c
h
c
i
h
w

t
a

t
n
u
o
m
a

s
s
o
r
G

d
o
i
r
e
p

)

A

(

t
s
o
C

l
a
i
t
i
n
I

.

C
N
I

,

S
T
R
O
S
E
R
&
S
L
E
T
O
H
A
I
N
E
X

I
I
I

e
l

u
d
e
h
c
S

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l

u
m
u
c
c
A
d
n
a

e
t
a
t
s
E

l
a
e
R

)
s
d
n
a
s
u
o
h
t

n
i

s
t
n
u
o
m
a

r
a
l
l
o
D

(

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

h
c
i
h
W
n
o

e
f
i
L

n
i
n
o
i
t
a
i
c
e
r
p
e
D

e
m
o
c
n
I

t
s
e
t
a
L

s
i

t
n
e
m
e
t
a
t
S

d
e
t
u
p
m
o
C

n
o
i
t
i
s
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
F
D

,

(

f
o
e
t
a
D

f
o
r
a
e
Y

l
a
n
i
g
i
r

O

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

)
E
D

,

(

l
a
t
o
T

)

D

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

s
t
n
e
m
t
s
u
j
d
A

)

C

(

s
i
s
a
B
o
t

s
t
n
e
m
t
s
u
j
d
A

d
n
a
L
o
t

s
i
s
a
B

)

C

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

e
c
n
a
r
b
m
u
c
n
E

s
r
a
e
y

0
3
-

5

3
1
0
2
/
0
2
/
9

9
0
0
2

7
1
1
,
4

$

3
8
3
,
6
6

$

3
3
2
,
6
5

$

0
5
1
,
0
1
$

)
9
7
7
(

$

—

$

2
1
0
,
7
5

$

0
5
1
,
0
1
$

0
0
5
,
0
3
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
a
p
a
N

y
e
l
l
a
V
a
p
a
N
z
a
d
n
A

s
r
a
e
y

0
3
-

5

3
1
0
2
/
4
/
3

4
1
9
1

7
7
0
,
4

1
6
7
,
0
5

2
1
8
,
3
4

9
4
9
,
6

s
r
a
e
y

0
3
-

5

3
1
0
2
/
0
1
/
9

9
0
0
2

4
8
9
,
1

8
9
9
,
8
3

8
1
3
,
6
3

0
8
6
,
2

s
r
a
e
y

0
3
-

5

4
1
0
2
/
8
2
/
2

9
6
9
1

5
5
9
,
6

9
8
9
,
1
7
1

9
8
9
,
1
7
1

—

2
8
3

6
0
1

—

s
r
a
e
y

0
3
-

5

3
1
0
2
/
6
/
2

9
9
9
1

0
1
8
,
1

3
6
4
,
0
2

1
3
2
,
9
1

2
3
2
,
1

1
3
2

s
r
a
e
y

0
3
-

5

2
1
0
2
/
9
/
8

9
0
0
2

1
3
5
,
3

0
8
1
,
7
2

0
8
8
,
4
2

0
0
3
,
2

0
4
6

—

—

—

—

—

0
3
4
,
3
4

9
4
9
,
6

5
1
3
,
6
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
o
g
e
i
D
n
a
S

o
g
e
i
D
n
a
S
z
a
d
n
A

h
a
n
n
a
v
a
S
z
a
d
n
A

2
1
2
,
6
3

0
8
6
,
2

0
0
5
,
1
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
G

,
h
a
n
n
a
v
a
S

0
4
2
,
4
2

0
0
3
,
2

0
8
4
,
7
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
G

,
h
a
n
n
a
v
a
S

t
a

n
w
o
t
n
w
o
D
m
a
h
g
n
i
m

r
i

B
d
r
a
y
t
r
u
o
C

B
A
U

9
8
9
,
1
7
1

—

0
0
0
,
9
1

2
3
2
,
1

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
n
o
i
t
a
r
b
e
l
e
C

h
p
a
r
g
o
t
u
A
n
a

,
h
a
n
n
a
v
a
S

l
e
t
o
H
n
a
i
m
e
h
o
B

l
e
t
o
H
n
o
i
t
c
e
l
l
o
C

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

I

H

,
u
l
u
l
o
n
o
H

l
e
t
o
H
h
c
a
e
B

i
k
i
k
i
a

W
n
o
t
s
A

n
a

,
n
o
i
t
a
r
b
e
l
e
C

l
e
t
o
H
n
a
i
m
e
h
o
B

l
e
t
o
H
n
o
i
t
c
e
l
l
o
C
h
p
a
r
g
o
t
u
A

136

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

5
0
0
2

0
4
7
,
8

5
3
4
,
4
2

2
8
8
,
2
2

3
5
5
,
1

2
7
0
,
2

3
5
5
,
1

0
1
8
,
0
2

—

0
5
6
,
3
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
A

,

m
a
h
g
n
i
m

r
i

B

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

9
2
9
1

8
9
7
,
7
1

5
1
1
,
1
5

1
4
3
,
0
5

4
7
7

1
2
5
,
4

s
r
a
e
y

0
3
-

5

7
0
0
2
/
1
/
7

6
2
9
1

3
5
8
,
7

2
9
2
,
3
2

6
6
8
,
9
1

6
2
4
,
3

7
1
5
,
3

s
r
a
e
y

0
3
-

5

0
1
0
2
/
1
1
/
5

2
0
9
1
/
8
9
8
1

4
7
6
,
7

2
7
9
,
7
3

2
7
2
,
5
3

0
0
7
,
2

6
8
1
,
2

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

0
6
9
1

4
8
6
,
0
2

5
0
3
,
6
8

8
4
4
,
0
6

7
5
8
,
5
2

4
8
4
,
3

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

5
8
9
1

7
7
0
,
7
1

5
2
3
,
6
4

6
9
8
,
3
4

9
2
4
,
2

9
6
9
,
4

s
r
a
e
y

0
3
-

5

1
1
0
2
/
1
/
8

8
6
9
1

0
3
8
,
5
1

1
9
4
,
2
8

1
9
7
,
3
7

0
0
7
,
8

7
5
1
,
3
1

—

—

—

—

—

—

0
2
8
,
5
4

4
7
7

9
4
3
,
6
1

6
2
4
,
3

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
h
t
r
o
W

t
r
o
F

b
u
l
C
y
r
t
n
u
o
C
y
t
i

C
s
a
s
n
a
K
d
r
a
y
t
r
u
o
C

/
n
w
o
t
n
w
o
D
h
t
r
o
W

t
r
o
F
d
r
a
y
t
r
u
o
C

e
n
o
t
s
k
c
a
l
B

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
M

,
y
t
i

C
s
a
s
n
a
K

n
w
o
t
n
w
o
D
h
g
r
u
b
s
t
t
i
P
d
r
a
y
t
r
u
o
C

a
z
a
l
P

4
6
9
,
6
5

7
5
8
,
5
2

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

C
D

,
n
o
t
g
n
i
h
s
a

W

6
8
0
,
3
3

0
0
7
,
2

1
6
2
,
3
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
P

,
h
g
r
u
b
s
t
t
i
P

l
e
t
o
H
n
o
t
l
i

H
y
b
e
e
r
T
e
l
b
u
o
D

t
n
u
H
/
h
t
r
o
N
e
r
o
m

i
t
l
a
B
s
e
t
i
u
S
y
s
s
a
b
m
E

y
e
l
l
a
V

4
3
6
,
0
6

0
0
7
,
8

2
9
8
,
6
5

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
s
a
l
l
a
D

7
2
9
,
8
3

9
2
4
,
2

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

D
M

,
y
e
l
l
a
V

t
n
u
H

s
a
l
l
a
D

t
n
o
m

r
i
a
F

.

C
N
I

,

S
T
R
O
S
E
R
&
S
L
E
T
O
H
A
I
N
E
X

I
I
I

e
l

u
d
e
h
c
S

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l

u
m
u
c
c
A
d
n
a

e
t
a
t
s
E

l
a
e
R

)
s
d
n
a
s
u
o
h
t

n
i

s
t
n
u
o
m
a

r
a
l
l
o
D

(

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o
d
n
e

t
a

d
e
i
r
r
a
c
h
c
i
h
w

t
a

t
n
u
o
m
a

s
s
o
r
G

d
o
i
r
e
p

)

A

(

t
s
o
C

l
a
i
t
i
n
I

h
c
i
h
W
n
o

e
f
i
L

n
i
n
o
i
t
a
i
c
e
r
p
e
D

e
m
o
c
n
I

t
s
e
t
a
L

s
i

t
n
e
m
e
t
a
t
S

d
e
t
u
p
m
o
C

n
o
i
t
i
s
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
F
D

,

(

f
o
e
t
a
D

f
o
r
a
e
Y

l
a
n
i
g
i
r

O

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

)
E
D

,

(

l
a
t
o
T

)

D

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

s
t
n
e
m
t
s
u
j
d
A

)

C

(

s
i
s
a
B
o
t

s
t
n
e
m
t
s
u
j
d
A

d
n
a
L
o
t

s
i
s
a
B

)

C

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

e
c
n
a
r
b
m
u
c
n
E

s
r
a
e
y

0
3
-

5

2
1
0
2
/
7
2
/
2
1

1
0
0
2

2
0
9
,
8

$

5
2
3
,
9
8
$

6
8
5
,
1
8
$

9
3
7
,
7

$

6
7
0
,
6

$

—

$

0
1
5
,
5
7
$

9
3
7
,
7

$

8
9
2
,
0
5
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
o
d
n
a
l
r

O

n
a

,
o
d
n
a
l
r

O

l
e
t
o
H
n
a
i
m
e
h
o
B
d
n
a
r
G

l
e
t
o
H
n
o
i
t
c
e
l
l
o
C
h
p
a
r
g
o
t
u
A

s
r
a
e
y

0
3
-

5

7
0
0
2
/
1
/
7

6
0
9
1

6
8
1
,
7

0
1
5
,
4
2

0
1
8
,
2
2

0
0
7
,
1

3
4
7
,
1

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

9
8
9
1

5
6
3
,
0
1

1
8
9
,
4
3

7
3
8
,
8
2

4
4
1
,
6

5
6
3
,
2

s
r
a
e
y

0
3
-

5

7
0
0
2
/
1
/
7

1
0
0
2

1
8
1
,
0
1

8
1
3
,
5
3

8
9
3
,
2
3

0
2
9
,
2

3
0
4
,
4

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

0
0
0
2

2
5
7
,
4
2

7
7
5
,
8
8

7
7
7
,
9
6

0
0
8
,
8
1

8
1
4
,
5

s
r
a
e
y

0
3
-

5

2
1
0
2
/
3
2
/
3

8
8
8
1

7
7
5
,
3

4
6
9
,
6
2

4
8
1
,
6
2

0
8
7

3
5
1
,
4

—

—

—

—

—

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

0
9
9
1

2
7
7

0
8
8
,
4
2

8
6
4
,
1
2

2
1
4
,
3

)
7
3
6
,
5
3
(

)
2
0
7
,
1
(

5
0
1
,
7
5

4
1
1
,
5

7
6
0
,
1
2

0
0
7
,
1

—

.

.

.

.

.

.

.

.

.

.

.

.

.

D
M

,
e
r
o
m

i
t
l
a
B

r
o
b
r
a
H

r
e
n
n
I

e
r
o
m

i
t
l
a
B
s
e
t
i
u
S
&
n
n
I
n
o
t
p
m
a
H

r
e
v
n
e
D
s
e
t
i
u
S
&
n
n
I
n
o
t
p
m
a
H

n
w
o
t
n
w
o
D

9
5
3
,
4
6

0
0
8
,
8
1

9
5
8
,
5
5

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

C
D

,
n
o
t
g
n
i
h
s
a

W

C
D
n
o
t
g
n
i
h
s
a

W
n
n
I

n
e
d
r
a
G
n
o
t
l
i

H

n
w
o
t
n
w
o
D

2
7
4
,
6
2

4
4
1
,
6

6
2
6
,
3
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

,
r
e
v
n
e
D

/
e
r
o
h
S
h
t
r
o
N
o
g
a
c
i
h
C
n
n
I

n
e
d
r
a
G
n
o
t
l
i

H

n
o
t
s
n
a
v
E

5
9
9
,
7
2

0
2
9
,
2

7
7
7
,
8
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
I

,
n
o
t
s
n
a
v
E

137

1
3
0
,
2
2

0
8
7

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
M

,
s
i
u
o
L

.
t
S

h
c
r
A
e
h
t

t
a

n
w
o
t
n
w
o
D
s
i
u
o
L

.
t
S
n
o
t
l
i

H

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Z
A

,
x
i
n
e
o
h
P

e
c
n
e
r
e
f
n
o
C
a
d
i
r
o
l

F
f
o
y
t
i
s
r
e
v
i
n
U
n
o
t
l
i

H

x
i
n
e
o
h
P
s
e
t
i
u
S
n
o
t
l
i

H

e
l
l
i
v
s
e
n
i
a
G

r
e
t
n
e
C

s
r
a
e
y

0
3
-

5

7
0
0
2
/
3
1
/
9

0
0
0
2

0
6
4
,
0
2

8
0
5
,
6
5

8
0
5
,
6
5

—

1
0
1
,
6

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

6
0
0
2

1
1
5
,
2
1

2
3
4
,
4
3

7
7
7
,
2
3

5
5
6
,
1

0
9
1
,
2

s
r
a
e
y

0
3
-

5

3
1
0
2
/
1
/
1
1

2
1
9
1

8
2
6
,
2

6
2
3
,
6
5

0
7
2
,
1
4

6
5
0
,
5
1

s
r
a
e
y

0
3
-

5

3
1
0
2
/
1
/
1
1

7
3
9
1
/
7
1
9
1

7
3
9
,
3

0
4
1
,
5
7

8
9
3
,
9
6

2
4
7
,
5

s
r
a
e
y

0
3
-

5

3
1
0
2
/
1
/
1
1

4
2
9
1

7
7
1
,
3

4
1
1
,
8
5

7
3
3
,
6
5

7
7
7
,
1

9
2
4

0
4
2

1
8
1

—

—

—

—

—

7
0
4
,
0
5

—

5
7
7
,
7
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
e
l
l
i
v
s
e
n
i
a
G

7
8
5
,
0
3

5
5
6
,
1

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
n
o
t
s
u
o
H

1
4
8
,
0
4

6
5
0
,
5
1

0
0
0
,
6
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
I

,
o
g
a
c
i
h
C

6
5
1
,
6
5

7
7
7
,
1

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

T
U

,
y
t
i

C
e
k
a
L

t
l
a
S

8
5
1
,
9
6

2
4
7
,
5

0
0
0
,
1
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

,
r
e
v
n
e
D

y
t
i

C
e
k
a
L

t
l
a
S
o
c
a
n
o
M

l
e
t
o
H

r
e
v
n
e
D
o
c
a
n
o
M

l
e
t
o
H

o
g
a
c
i
h
C
o
c
a
n
o
M

l
e
t
o
H

n
o
t
s
u
o
H
n
o
t
l
i

H
y
b
s
e
t
i
u
S
d
o
o
w
e
m
o
H

a
i
r
e
l
l
a
G
e
h
t

r
a
e
n

.

C
N
I

,

S
T
R
O
S
E
R
&
S
L
E
T
O
H
A
I
N
E
X

I
I
I

e
l

u
d
e
h
c
S

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l

u
m
u
c
c
A
d
n
a

e
t
a
t
s
E

l
a
e
R

)
s
d
n
a
s
u
o
h
t

n
i

s
t
n
u
o
m
a

r
a
l
l
o
D

(

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o
d
n
e

t
a

d
e
i
r
r
a
c
h
c
i
h
w

t
a

t
n
u
o
m
a

s
s
o
r
G

d
o
i
r
e
p

)

A

(

t
s
o
C

l
a
i
t
i
n
I

h
c
i
h
W
n
o

e
f
i
L

n
i
n
o
i
t
a
i
c
e
r
p
e
D

e
m
o
c
n
I

t
s
e
t
a
L

s
i

t
n
e
m
e
t
a
t
S

d
e
t
u
p
m
o
C

n
o
i
t
i
s
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
F
D

,

(

f
o
e
t
a
D

f
o
r
a
e
Y

l
a
n
i
g
i
r

O

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

)
E
D

,

(

l
a
t
o
T

)

D

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

s
t
n
e
m
t
s
u
j
d
A

)

C

(

s
i
s
a
B
o
t

s
t
n
e
m
t
s
u
j
d
A

d
n
a
L
o
t

s
i
s
a
B

)

C

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

e
c
n
a
r
b
m
u
c
n
E

s
r
a
e
y

0
3
-

5

3
1
0
2
/
5
1
/
1
1

8
8
9
1

4
0
1
,
2

$

5
3
1
,
6
7

$

9
4
1
,
5
3

$

6
8
9
,
0
4
$

0
2
6

$

—

$

9
2
5
,
4
3

$

6
8
9
,
0
4
$

—

$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
t
s
e

W
y
e
K

a
p
S
&

t
r
o
s
e
R

t
s
e

W
y
e
K

t
t
a
y
H

s
r
a
e
y

0
3
-

5

8
0
0
2
/
2
/
0
1

2
0
0
2
/
7
8
9
1

4
4
6
,
2
4

6
4
0
,
0
4
1

8
5
3
,
1
2
1

8
8
6
,
8
1

4
7
9
,
7
2

s
r
a
e
y

0
3
-

5

3
1
0
2
/
0
2
/
9

6
8
9
1

5
1
5
,
6

1
8
2
,
6
0
1

1
8
2
,
6
0
1

—

4
5
0
,
6

s
r
a
e
y

0
3
-

5

4
1
0
2
/
5
2
/
1
1

3
5
9
1

7

6
2
8
,
6

2
8
6
,
2

4
4
1
,
4

—

s
r
a
e
y

0
3
-

5

3
1
0
2
/
1
1
/
0
1

2
7
9
1

0
9
7
,
3

4
7
3
,
7
7

5
4
8
,
3
7

9
2
5
,
3

3
9
1
,
3

s
r
a
e
y

0
3
-

5

3
1
0
2
/
4
2
/
0
1

9
0
0
2

4
3
9
,
2

0
4
3
,
5
4

5
7
9
,
0
4

5
6
3
,
4

7
8

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

4
7
9
1

2
3
2
,
7
1

5
9
1
,
0
4

5
9
1
,
0
4

s
r
a
e
y

0
3
-

5

1
1
0
2
/
5
2
/
2

2
8
9
1

3
0
2
,
8

3
7
6
,
4
3

3
7
6
,
4
3

—

—

4
2
6
,
3

6
2
0
,
8

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

8
8
9
1

3
4
4
,
0
1

6
5
2
,
2
3

5
2
4
,
3
2

1
3
8
,
8

4
1
5
,
5

s
r
a
e
y

0
3
-

5

0
1
0
2
/
0
3
/
9

0
8
9
1

3
8
2
,
7
1

5
8
3
,
8
6

5
8
0
,
2
6

0
0
3
,
6

7
2
9
,
6
1

—

—

—

—

—

—

—

—

—

4
8
3
,
3
9

8
8
6
,
8
1

6
3
0
,
3
6

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
y
t
n
u
o
C
e
g
n
a
r
O

y
t
n
u
o
C
e
g
n
a
r
O
y
c
n
e
g
e
R

t
t
a
y
H

a
r
a
l
C
a
t
n
a
S
y
c
n
e
g
e
R

t
t
a
y
H

2
8
6
,
2

4
4
1
,
4

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
t
s
e

W
y
e
K

7
2
2
,
0
0
1

—

0
0
2
,
0
6

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
a
r
a
l
C
a
t
n
a
S

r
e
t
n
e
C

l
i
a
t
e
R

t
r
u
o
C
g
n
i
l
t
t
o
B

t
s
e

W
y
e
K

s
n
a
e
l
r

O
w
e
N
s
w
e
o
L

2
5
6
,
0
7

9
2
5
,
3

0
0
5
,
7
3

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
L

,
s
n
a
e
l
r

O
w
e
N

138

8
8
8
,
0
4

5
6
3
,
4

1
7
5
,
6
3

7
4
6
,
6
2

—

—

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
V

,
a
i
r
d
n
a
x
e
l
A

y
r
o
m
E

/

r
e
t
n
e
C
y
r
u
t
n
e
C
a
t
n
a
l
t

A

t
t
o
i
r
r
a

M

a
p
S
&

l
e
t
o
H
n
e
i
r
o
L

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
G

,
a
t
n
a
l
t

A

r
e
t
n
e
C
n
w
o
T
n
o
t
s
e
l
r
a
h
C

t
t
o
i
r
r
a

M

a
e
r
A

8
0
1
,
7
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

V
W

,

n
o
t
s
e
l
r
a
h
C

I

C
U

/
t
c
i
r
t
s
i
D

l
a
c
i
d
e
M

t
a
o
g
a
c
i
h
C

t
t
o
i
r
r
a

M

1
1
9
,
7
1

1
3
8
,
8

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
I

,
o
g
a
c
i
h
C

8
5
1
,
5
4

0
0
3
,
6

0
9
0
,
0
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
s
a
l
l
a
D

a
p
S
&

t
r
o
s
e
R
e
t
a
G
n
i
f
f
i
r

G

t
t
o
i
r
r
a

M

r
e
t
n
e
C
y
t
i

C
s
a
l
l
a
D

t
t
o
i
r
r
a

M

s
r
a
e
y

0
3
-

5

2
1
0
2
/
3
2
/
3

1
8
9
1

3
9
0
,
9

1
9
4
,
1
7

5
5
3
,
1
6

6
3
1
,
0
1

5
9
3
,
6

8
9
4
,
1

0
6
9
,
4
5

8
3
6
,
8

1
9
0
,
5
3

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Y
K

,
n
o
t
g
n
i
x
e
L

s
r
a
e
y

0
3
-

5

1
1
0
2
/
6
2
/
8

9
7
9
1

6
7
1
,
9

2
9
5
,
3
7

2
9
7
,
8
5

0
0
8
,
4
1

9
6
5
,
1

s
r
a
e
y

0
3
-

5

2
1
0
2
/
3
2
/
3

5
8
9
1

8
4
4
,
0
1

3
6
5
,
6
1
1

3
6
8
,
9
7

0
0
7
,
6
3

3
9
4
,
7

s
r
a
e
y

0
3
-

5

0
1
0
2
/
1
1
/
5

1
8
9
1

0
6
2
,
5

7
0
2
,
4
2

7
9
7
,
0
2

0
1
4
,
3

1
8
3
,
5

—

—

—

3
2
2
,
7
5

0
0
8
,
4
1

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
y
e
l
l
a
V
a
p
a
N

a
p
S
&

l
e
t
o
H
y
e
l
l
a
V
a
p
a
N

t
t
o
i
r
r
a

M

t
r
o
p
r
i

A
o
c
s
i
c
n
a
r
F
n
a
S
t
t
o
i
r
r
a

M

t
n
o
r
f
r
e
t
a

W

6
1
4
,
5
1

0
1
4
,
3

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A

I

,
s
e
n
i
o
M

s
e
D

0
7
3
,
2
7

0
0
7
,
6
3

5
8
5
,
3
5

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

,
o
c
s
i
c
n
a
r
F
n
a
S

s
e
n
i
o
M

s
e
D

t
s
e

W

t
t
o
i
r
r
a

M

.

C
N
I

,

S
T
R
O
S
E
R
&
S
L
E
T
O
H
A
I
N
E
X

I
I
I

e
l

u
d
e
h
c
S

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l

u
m
u
c
c
A
d
n
a

e
t
a
t
s
E

l
a
e
R

)
s
d
n
a
s
u
o
h
t

n
i

s
t
n
u
o
m
a

r
a
l
l
o
D

(

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

h
c
i
h
W
n
o

e
f
i
L

n
i
n
o
i
t
a
i
c
e
r
p
e
D

e
m
o
c
n
I

t
s
e
t
a
L

s
i

t
n
e
m
e
t
a
t
S

d
e
t
u
p
m
o
C

n
o
i
t
i
s
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

)
F
D

,

(

)
E
D

,

(

l
a
t
o
T

)

D

(

f
o
e
t
a
D

f
o
r
a
e
Y

l
a
n
i
g
i
r

O

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a

d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

s
t
n
e
m
t
s
u
j
d
A

)

C

(

s
i
s
a
B
o
t

s
t
n
e
m
t
s
u
j
d
A

d
n
a
L
o
t

s
i
s
a
B

)

C

(

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

e
c
n
a
r
b
m
u
c
n
E

f
o
d
n
e

t
a

d
e
i
r
r
a
c
h
c
i
h
w

t
a

t
n
u
o
m
a

s
s
o
r
G

d
o
i
r
e
p

)

A

(

t
s
o
C

l
a
i
t
i
n
I

s
r
a
e
y

0
3
-

5

7
0
0
2
/
1
2
/
1
1

2
0
0
2

0
5
2
,
1
4

$

6
7
8
,
1
3
1

$

6
7
3
,
6
2
1

$

0
0
5
,
5

$

0
9
4
,
7
2

$

—

$

6
8
8
,
8
9

$

0
0
5
,
5

$

9
4
0
,
4
7

$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
s
d
n
a
l
d
o
o
W

r
e
t
n
e
C
n
o
i
t
n
e
v
n
o
C
&

l
e
t
o
H

y
a
w
r
e
t
a

W

s
d
n
a
l
d
o
o
W

t
t
o
i
r
r
a

M

s
r
a
e
y

0
3
-

5

2
1
0
2
/
3
2
/
3

3
8
9
1

4
7
3
,
3
1

8
6
0
,
4
0
1

4
3
2
,
7
9

4
3
8
,
6

2
4
4
,
6

s
r
a
e
y

0
3
-

5

2
1
0
2
/
3
2
/
3

6
8
9
1

3
9
3
,
4
1

6
5
7
,
6
1
1

0
0
1
,
6
0
1

6
5
6
,
0
1

0
4
1
,
8

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

5
0
0
2

4
0
0
,
1
2

1
8
4
,
9
5

1
8
4
,
9
5

—

1
7
0
,
4

s
r
a
e
y

0
3
-

5

8
0
0
2
/
8
/
2

9
9
9
1

9
0
5
,
4
2

6
9
0
,
7
8

0
5
7
,
6
7

6
4
3
,
0
1

5
1
0
,
4

s
r
a
e
y

0
3
-

5

3
1
0
2
/
7
1
/
4

6
0
0
2

0
2
5
,
5

0
3
0
,
0
8

9
3
7
,
4
7

1
9
2
,
5

s
r
a
e
y

0
3
-

5

3
1
0
2
/
2
2
/
8

7
7
9
1

6
9
4
,
7

6
4
4
,
1
2
1

4
0
6
,
3
1
1

2
4
8
,
7

A
N

7
0
0
2
/
1
/
7

s
r
a
e
y

0
3
-

5

3
1
0
2
/
2
2
/
8

A
N

1
7
9
1

0
3
7
,
6

—

9
1
2
,
1

0
4
8
,
0
0
1

—

9
7
5
,
6
9

1
6
2
,
4

9
1
2
,
1

1
0
1

4
5
7

9
8
4

—

—

—

—

—

—

—

—

—

—

0
9
0
,
6
9

1
6
2
,
4

9
1
2
,
1

—

0
0
0
,
0
5

2
9
7
,
0
9

4
3
8
,
6

0
0
0
,
7
9

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
G

,
a
t
n
a
l
t

A

l
e
t
o
H
n
i
t
s
u
A
e
c
n
a
s
s
i
a
n
e
R

8
3
6
,
4
7

1
9
2
,
5

0
1
2
,
5
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

,
r
e
v
n
e
D

5
3
7
,
2
7

6
4
3
,
0
1

4
7
6
,
0
3

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
M

,
e
g
d
i
r
b
m
a
C

r
e
t
n
e
C
y
t
i

C

r
e
v
n
e
D
n
n
I

e
c
n
e
d
i
s
e
R

e
g
d
i
r
b
m
a
C
n
o
t
s
o
B
n
n
I

e
c
n
e
d
i
s
e
R

0
1
4
,
5
5

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

D
M

,
e
r
o
m

i
t
l
a
B

0
6
9
,
7
9

6
5
6
,
0
1

0
0
0
,
3
8

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
n
i
t
s
u
A

r
o
b
r
a
H

r
e
n
n
I

e
r
o
m

i
t
l
a
B
n
n
I

e
c
n
e
d
i
s
e
R

139

0
5
8
,
2
1
1

2
4
8
,
7

0
0
0
,
0
6

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
n
o
t
s
u
o
H

n
o
t
s
u
o
H
a
i
r
e
l
l
a
G
n
i
t
s
e

W

&

l
e
t
o
H
y
l
r
e
v
a
W

a
t
n
a
l
t

A
e
c
n
a
s
s
i
a
n
e
R

r
e
t
n
e
C
n
o
i
t
n
e
v
n
o
C

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
n
o
t
s
u
o
H

C
N

,
h
g
i
e
l
a
R
d
n
a
L

.

.

.

.

.

.

.

.

.

.

s
l
a
t
o
T

a
i
r
e
l
l
a
G
e
h
t

t
a
n
o
t
s
u
o
H
s
k
a
O
n
i
t
s
e

W

:
s
e
t
o
N

6
8
9
,
5
0
5
$

0
6
9
,
8
4
0
,
3
$

7
4
6
,
0
1
7
,
2
$

3
1
3
,
8
3
3
$

7
0
5
,
6
7
1
$

9
4
3
,
1
$

0
4
1
,
4
3
5
,
2
$

4
6
9
,
6
3
3
$

6
7
4
,
9
7
1
,
1
$

h
c
i
h
w
n
o
i
t
i
s
i
u
q
c
a

o
t

t
n
e
u
q
e
s
b
u
s

d
e
r
r
u
c
n
i

s
t
n
u
o
m
a

g
n
i
d
u
l
c
n
i

,
y
t
r
e
p
o
r
p

e
h
t

f
o

e
c
i
r
p

e
s
a
h
c
r
u
p

l
a
n
i
g
i
r
o

e
h
t

s
t
n
e
s
e
r
p
e
r

y
n
a
p
m
o
C
e
h
t

o
t

t
s
o
c

l
a
i
t
i
n
i

e
h
T

)

A

(

h
t
i

w
d
e
t
a
i
c
o
s
s
a

s
t
s
o
c

e
l
b
i
g
n
a
t

l
a
n
o
i
t
i
d
d
a

s
a

l
l
e
w
s
a

s
t
n
e
m
e
e
r
g
a

e
s
a
e
l

r
e
t
s
a
m

r
e
d
n
u

s
t
n
e
m
y
a
p

s
e
d
u
l
c
n
i

n
o
i
t
i
s
i
u
q
c
a

o
t

t
n
e
u
q
e
s
b
u
s

d
e
z
i
l
a
t
i
p
a
c

t
s
o
C

.
)
d
e
t
i
d
u
a
n
u
(

3
1
1
,
8
7
1
,
3
$

y
l
e
t
a
m
i
x
o
r
p
p
a

s
a
w
s
e
s
o
p
r
u
p

x
a
t

e
m
o
c
n
i

l
a
r
e
d
e
f

r
o
f

4
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a
d
e
n
w
o

e
t
a
t
s
e

l
a
e
r

f
o

t
s
o
c

e
t
a
g
e
r
g
g
a

e
h
T

)

B

(

)

C

(

.
e
c
a
p
s

t
n
a
n
e
t

f
o

t
u
o
n
r
a
e

y
n
a

g
n
i
d
u
l
c
n
i

,
s
e
i
t
r
e
p
o
r
p

t
n
e
m

t
s
e
v
n
i

.
d
e
r
i
u
q
c
a

s
a
w
y
t
r
e
p
o
r
p

e
h
t

e
m

i
t

e
h
t

t
a

d
e
t
a
l
p
m
e
t
n
o
c

e
r
e
w

XENIA HOTELS & RESORTS, INC.
Schedule III
Real Estate and Accumulated Depreciation
(Dollar amounts in thousands)

December 31, 2014

(D) Reconciliation of real estate owned (includes continuing operations and operations of assets classified as

held for sale):

2014

2013

2012

Balance at January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,875,766 $ 3,249,004 $2,837,907
563,603
Acquisitions and capital improvements . . . . . . . . . . . . .
Disposals and write-offs . . . . . . . . . . . . . . . . . . . . . . . .
(152,506)
Properties classified as held for sale . . . . . . . . . . . . . . .

1,039,254
(133,395)
— (1,279,097)

226,511
(53,317)

—

Balance at December 31 . . . . . . . . . . . . . . . . . . . . . . . . $3,048,960 $ 2,875,766 $3,249,004

(E) Reconciliation of accumulated depreciation (includes continuing operations and operations of assets

classified as held for sale):

2014

2013

2012

Balance at January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $376,510 $ 603,912 $465,528
Depreciation expense, continuing operations . . . . . . . . . . . . .
154,076
Depreciation expense, properties classified as held for

137,476

101,015

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

50,356

—

Accumulated depreciation, properties classified as held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disposals and write-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— (343,070)
(35,703)

(8,000)

—
(15,692)

Balance at December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $505,986 $ 376,510 $603,912

(F) Depreciation is computed based upon the following estimated lives:

Buildings and improvements . . . . . . . . . . . . . . . . . . . .
Tenant improvements . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Furniture, fixtures & equipment

30 years
Life of the lease
5 - 15 years

140

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure on Controls and Procedures

As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, our management, including our

principal executive officer and our principal financial officer evaluated as of December 31, 2014, the
effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and Rule 15d-15(e) of the
Exchange Act. Based on that evaluation, our principal executive officer and our principal financial officer
concluded that our disclosure controls and procedures, as of December 31, 2014, were effective for the purpose
of ensuring that information required to be disclosed by us in this Annual Report is recorded, processed,
summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is
accumulated and communicated to management, including the principal executive officer and our principal
financial officer as appropriate to allow timely decisions regarding required disclosures.

Management’s Annual Report on Internal Control Over Financial Reporting

This Annual Report does not include a report of management’s assessment regarding internal control over

financial reporting or an attestation report of our registered public accounting firm due to a transition period
established by rules of the SEC for newly public companies.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the fourth quarter of 2014

that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.

Item 9B. Other Information

None.

141

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information called for by this Item is contained in our definitive Proxy Statement for our 2015 Annual

Meeting of Stockholders, and is incorporated herein by reference.

Item 11. Executive Compensation

The information called for by this Item is contained in our definitive Proxy Statement for our 2015 Annual

Meeting of Stockholders, and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters.

The following table provides information regarding our equity compensation plans as of December 31,

2014:

Plan Category

Number of Share Units
to be Issued Upon
Exercise of Outstanding
Options, Warrants and
Rights (2)

Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
($)

Number of Share Units
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (3)

Equity compensation plans approved by

stockholders (1) . . . . . . . . . . . . . . . . . . . . . .

817,640

Equity compensation plans not approved by

stockholders . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
817,640

—

—
—

240,361,574

—
240,361,574

(1) Consists of the Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (the “Share Unit Plan”). The Share Unit

Plan was adopted by the board of directors of Inland American prior to our separation from Inland
American, and adopted and ratified by our Board, and provides for the grant of notional “share unit” awards
to eligible participants. The value of each share unit is equal to $10.00 and was determined by reference to
the third-party valuation performed for Inland American as of December 31, 2013. Subject to applicable
vesting conditions, each share unit represents the right to receive a cash payment, or, to the extent provided
in the applicable award agreement, shares of our common stock, in an amount equal to the fair market value
of the share unit on a specified date. On January 9, 2015, in connection with our separation from Inland
American, the Share Unit Plan was terminated and no new share unit awards will be granted thereunder.

(2) As of December 31, 2014, the number of share units subject to each award reflects the value of the award,

and did not necessarily correspond to an equivalent number of shares of common stock of the Company.

(3) The number of share units available under the Share Unit Plan was established solely as a means to enable

the Company to measure the change in value over time of the share unit awards granted under the Share
Unit Plan, and, as of December 31, 2014, did not necessarily correspond to an equivalent number of shares
of common stock of the Company.

The remaining information called for by this Item is contained in our definitive Proxy Statement for our
2015 Annual Meeting of Stockholders, and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

The information called for by this Item is contained in our definitive Proxy Statement for our 2015 Annual

Meeting of Stockholders, and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The information called for by this Item is contained in our definitive Proxy Statement for our 2015 Annual

Meeting of Stockholders, and is incorporated herein by reference.

142

PART IV

Item 15: Exhibits and Financial Statement Schedule

(a) List of documents filed as a part of this Annual Report:

1)

Financial Statements.

Report of Independent Registered Public Accounting Firm

The consolidated financial statements of the Company are set forth under Item 8 of this Annual
Report.

2)

Financial Statement Schedules. The following financial statement schedule is filed herein on
pages 136 through 140:

Schedule III – Real Estate and Accumulated Depreciation

All other schedules are omitted because they are not applicable or the required information is included

in the consolidated financial statements or notes thereto.

3) Exhibits. The following exhibits are filed (or incorporated by reference herein) as a part of this

Annual Report.

Exhibit
Number

Exhibit Description

2.1

3.1

3.2

10.1

10.2

10.3

10.4

10.5

Separation and Distribution Agreement by and between Inland American Real Estate Trust, Inc. and
Xenia Hotels & Resorts, Inc., dated as of January 20, 2015 (incorporated by reference to Exhibit 2.1
to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on January 23, 2015)

Articles of Amendment and Restatement of Xenia Hotels & Resorts, Inc. (incorporated by reference
to Exhibit 3.1 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on
February 2, 2015)

Amended and Restated Bylaws of Xenia Hotels & Resorts, Inc. (incorporated by reference to Exhibit
3.1 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)

Third Amended and Restated Agreement of Limited Partnership of XHR LP, dated as of
September 17, 2014 (incorporated by reference to Exhibit 10.1 to Amendment No. 1 to the
Company’s Registration Statement on Form 10 (File No. 001-36594) filed on October 9, 2014)

Transition Services Agreement by and between Inland American Real Estate Trust, Inc. and Xenia
Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.1 to the
Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)

Executive Employment Agreement, dated July 1, 2014, between Xenia Hotels & Resorts, Inc., XHR
Management, LLC and Marcel Verbaas (incorporated by reference to Exhibit 10.3 to Amendment
No. 3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9,
2015)+

Executive Employment Agreement, dated July 1, 2014, between Xenia Hotels & Resorts, Inc., XHR
Management, LLC and Barry A.N. Bloom (incorporated by reference to Exhibit 10.4 to Amendment
No. 3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9,
2015)+

Executive Employment Agreement, dated July 1, 2014, between Xenia Hotels & Resorts, Inc., XHR
Management, LLC and Andrew J. Welch (incorporated by reference to Exhibit 10.5 to Amendment
No. 3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9,
2015)+

143

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

Executive Employment Agreement, dated July 1, 2014, between Xenia Hotels & Resorts, Inc., XHR
Management, LLC and Philip A. Wade (incorporated by reference to Exhibit 10.6 to Amendment No.
3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9,
2015)+

Indemnity Agreement, dated August 8, 2014, between Inland American Real Estate Trust, Inc. and
Xenia Hotels & Resorts, Inc. (incorporated by reference to Exhibit 10.7 to Amendment No. 1 to the
Company’s Registration Statement on Form 10 (File No. 001-36594) filed on October 9, 2014)

First Amendment to Indemnity Agreement by and between Inland American Real Estate Trust, Inc.
and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit
10.3 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)

The Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.8 to
Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on
November 25, 2014)+

Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Annual Award) (incorporated by
reference to Exhibit 10.9 to Amendment No. 2 to the Company’s Registration Statement on Form 10
(File No. 001-36594) filed on November 25, 2014)+

Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Contingency) (incorporated by
reference to Exhibit 10.10 to Amendment No. 2 to the Company’s Registration Statement on Form 10
(File No. 001-36594) filed on November 25, 2014)+

Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Transaction) (incorporated by
reference to Exhibit 10.11 to Amendment No. 2 to the Company’s Registration Statement on Form 10
(File No. 001-36594) filed on November 25, 2014)+

Xenia Hotels & Resorts, Inc. Director Compensation Program (incorporated by reference to Exhibit
10.12 to Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-
36594) filed on November 25, 2014)+

Employee Matters Agreement by and between Inland American Real Estate Trust, Inc. and Xenia
Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.2 to the
Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)

Xenia Hotels & Resorts, Inc., XHR Holding, Inc. and XHR LP 2015 Incentive Award Plan
(incorporated by reference to Exhibit 10.14 to Amendment No. 3 to the Company’s Registration
Statement on Form 10 (File No. 001-36594) filed on January 9, 2015)+

Form of Indemnification Agreement entered into between Xenia Hotels & Resorts, Inc. and each of its
directors and executive officers (incorporated by reference to Exhibit 10.15 to Amendment No. 3 to
the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9, 2015)

Revolving Credit Agreement by and among XHR LP, a syndicate of bank lenders, J.P. Morgan
Securities LLC, Wells Fargo Securities, LLC, and KeyBanc Capital Markets Inc., as joint lead
arrangers and joint bookrunners, JPMorgan Chase Bank, N.A., as administrative agent, Wells Fargo
Bank, N.A. and KeyBank National Association, as co-syndication agents, and Bank of America, N.A.
and Citibank, N.A., as documentation agents, dated as of February 3, 2015 (incorporated by reference
to Exhibit 10.4 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on
February 9, 2015)

Parent Guaranty by Xenia Hotels & Resorts, Inc. for the benefit of JPMorgan Chase Bank, N.A., as
administrative agent, dated as of February 3, 2015 (incorporated by reference to Exhibit 10.5 to the
Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)

Form of Stock Payment Award Grant Notice and Agreement (incorporated by reference to Exhibit
10.6 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)+

144

21.1*

Subsidiaries of Xenia Hotels & Resorts, Inc.

23.1*

Consent of KPMG LLP

31.1*

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1*

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002

Filed herewith

*
+ Management contract or compensatory plan

145

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

XENIA HOTELS & RESORTS, INC.

By:

/s/ MARCEL VERBAAS

Marcel Verbaas
Director, President and Chief Executive
Officer

Date: March 27, 2015

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ MARCEL VERBAAS

By:
Name: Marcel Verbaas

/s/ ANDREW J. WELCH

By:
Name: Andrew J. Welch

Director, President and Chief Executive
Officer (principal executive officer)

March 27, 2015

Executive Vice President, Chief Financial
Officer and Treasurer (principal financial
officer and principal accounting officer)

March 27, 2015

By:

/s/ JEFFREY H. DONAHUE

Director

March 27, 2015

Name:

Jeffrey H. Donahue

By:

/s/ JOHN H. ALSCHULER, JR.

Director

March 27, 2015

Name:

John H. Alschuler, Jr.

By:

/s/ KEITH E. BASS

Name: Keith E. Bass

Director

March 27, 2015

By:

/s/ THOMAS M. GARTLAND

Director

March 27, 2015

Name: Thomas M. Gartland

By:

/s/ BEVERLY K. GOULET

Director

March 27, 2015

Name: Beverly K. Goulet

By:

/s/ DENNIS D. OKLAK

Director

March 27, 2015

Name: Dennis D. Oklak

By:

/s/ MARY ELIZABETH McCORMICK Director

March 27, 2015

Name: Mary Elizabeth McCormick

146

BOARD OF DIRECTORS

EXECUTIVE OFFICERS

STOCK LISTING

Xenia Hotels & Resorts, Inc. is
traded on the New York Stock
Exchange under the symbol
“XHR”.

TRANSFER AGENT

DST Systems, Inc.
430 West 7th Street
Kansas City, MO 64105
Phone: (844) 248-2205

INDEPENDENT AUDITORS

KPMG LLP
Chicago, Illinois

LEGAL COUNSEL

Latham & Watkins LLP
Chicago, Illinois

Jeffrey H. Donahue
Non-Executive Chairman
of the Board
Chairman
Health Care REIT, Inc.

John H. Alschuler
Chairman
HR&A Advisors Inc.

Keith E. Bass
President & Chief Executive
Officer
WCI Communities, Inc.

Thomas M. Gartland
Former President, North
America
Avis Budget Group

Beverly K. Goulet
Senior Vice President & Chief
Integration Officer
American Airlines Group, Inc.

Mary Beth McCormick
Senior Advisor
Almanac Realty Investors

Dennis D. Oklak
Chairman & Chief Executive
Officer
Duke Realty Corporation

Marcel Verbaas
President & Chief Executive
Officer
Xenia Hotels & Resorts, Inc.

Marcel Verbaas
President & Chief Executive
Officer

Barry A.N. Bloom
Executive Vice President &
Chief Operating Officer

Andrew J. Welch
Executive Vice President, Chief
Financial Officer & Treasurer

Philip A. Wade
Senior Vice President & Chief
Investment Officer

CORPORATE ADDRESS

Xenia Hotels & Resorts, Inc.
200 S. Orange Avenue
Suite 1200
Orlando, Florida 32801

Phone: (407) 317-6950
Fax: (866) 748-7101

For additional information
and financial documents,
please visit our website at
www.xeniareit.com

ANNUAL STOCKHOLDERS
MEETING

The annual meeting of
stockholders is scheduled for
Thursday, June 4th in
Orlando, Florida.