Quarterlytics / Financial Services / Asset Management - Leveraged / XP Power

XP Power

xpp · LSE Financial Services
Claim this profile
Ticker xpp
Exchange LSE
Sector Financial Services
Industry Asset Management - Leveraged
Employees 1001-5000
← All annual reports
FY2009 Annual Report · XP Power
Sign in to download
Loading PDF…
X
P
P
o
w
e
r
A
n
n
u
a
l

R
e
p
o
r
t

i

&
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
f
o
r

t
h
e
y
e
a
r
e
n
d
e
d
3
1
D
e
c
e
m
b
e
r
2
0
0
9

XP Power
Annual Report & Financial Statements
for the year ended 31 December 2009

Stock code: XPP

Outstanding Performance
World Leading Critical Power Control Solutions

XP Power Limited
Lobby b #02-02
Haw Par TecHnocenTre
401 commonweaLTH Drive
SingaPore 149598
teL +65 6411 6900
FaX +65 6479 6305
website www.xPPower.com

17524XPPOWERCVR.indd   1

17524 

01/03/10 

Proof 5

17524 

01/03/10 

Proof 5

03/03/2010   17:58

 
 
 
 
 
 
 
 
 
 
 
 
 
XP Mission

Inspiring our people to be The Experts in Power
delivering genuine value to our customers

XP Power is a leading 
international provider of 
essential power control 
solutions. Power direct 
from the electricity grid is 
unsuitable for the equipment 
which it supplies. XP Power 
designs and manufactures 
power converters which 

convert power into the 
right form for our individual 
customer’s needs, allowing 
their electronic equipment 
to function. XP Power 
supplies the healthcare, 
industrial and technology 
industries with this 
mission critical equipment.  

Significant, long term 
investment into research and 
development means that XP 
Power’s products frequently 
offer significantly improved 
functionality and efficiency.

advisors

Company Brokers
Investec 
2 Gresham Street
London
EC2V 7QP
United Kingdom

Principal Bankers
Halifax Bank of Scotland
Uberior House
61 Grassmarket
Edinburgh
EH1 2JF
United Kingdom

Solicitors
Osborne Clarke
2 Temple Back East
Temple Quay
Bristol
BS1 6EG
United Kingdom

Registrars
Capita IRG Plc
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
West Yorkshire
HD8 0LA
United Kingdom

Company Secretary
M & C Services Private Limited
138 Robinson Road #17-00
The Corporate Office
Singapore 068906

auditors
PricewaterhouseCoopers LLP
8 Cross Street,
PWC Building, #17-00
Singapore 048424

RevIew
Financial and Operational Highlights 01

GOveRnanCe
The Board of Directors 20

Market 02

Products 04

Directors’ Report 22

Corporate Governance Report 23

Reliability — Manufacturing 06

Directors’ Remuneration Report 25

Protecting the environment 08

Statement by Directors 29

Chairman’s Statement 10

Chief executive’s Review 12

Key Performance Indicators 16

Risk Management 17

Financial Review 18

FInanCIal STaTeMenTS
Independent auditor’s Report 30

Consolidated Statement of 
Comprehensive Income 31

Consolidated Balance Sheet 32

Consolidated Statement of 
Changes in equity 33

Consolidated Statement of Cash Flows 34

notes to the Consolidated Financial 
Statements 35

Company Balance Sheet 67 

notes to the Company Balance Sheet 68

InFORMaTIOn
Five Year Review 76 

advisors 77

XP Power  Annual Report and Financial Statements 2009

www.xppower.com  stock code: XPP

77

17524XPPOWERCVR.indd   2

17524 

01/03/10 

Proof 5

17524 

01/03/10 

Proof 5

03/03/2010   17:58

Xp highlights

own ip  
Revenue
(£ millions)

gRoss maRgins
(%)

opeRaTing  
Cash flow
(£ millions)

DiluTeD
aDjusTeD  
eaRnings  
peR shaRe
(penCe)

DiviDenDs
(penCe)

55.9

53.9

48.4

44.2 45.0

42.2

16.3

40.8

34.8

31.4

22

21

20

8.5

6.9

07

08

09

07

08

09

07

08

09

07

08

09

07

08

09

ReCoRD

ReCoRD

ReCoRD

own ip Revenue

up 4%

gRoss maRgins

up 0.8

percentage points

opeRaTing Cash flow

up 92%

ReCoRD

ReCoRD

DiluTeD aDjusTeD 
eaRning peR shaRe

up 17%

DiviDenDs

up 5%

“past investments in people and 
products have enabled record 
profits in the toughest market 
conditions.”

larry Tracey, executive Chairman

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

17524XPPOWER.indd   1

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

01

 
 
 
 
 
Xp market

Global Presence 
in a Growing Market

growth Drivers

global presence

efficiency 
The requirement from customers and legislation for products 
to consume and waste less energy drives demand for more 
efficient power converters.

innovation 
Customers competitive needs to launch new products offering 
increased productivity and functionality whilst reducing 
harmful environmental impacts.

new products 
The diverse product requirements of Xp’s target market 
provide opportunities to enter new niches.

penetration  
The blue chip customer base provides good opportunities to win 
new products programs from their multiple engineering teams.

healthcare 
global population increasing and continuing to age  
coupled with increased legislation and the  
deployment of more healthcare devices in  
the home.

ReseaRCh anD 
DevelopmenT

usa, uK and 
singapore

02

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   2

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

2009 was a record year with thirty new families of power  

converters launched from our three design centres.

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

a growing market 

The global power Converter market
The worldwide market for Xp power’s products is  
estimated to be greater than £1 billion and we expect it to 
grow by approximately 17% in the next four years. 

our position 
The global power converter market remains highly 
fragmented. Xp power’s global market share is 
approximately 6.5%. across europe and north america 
Xp power currently has around 10% of the market whilst 
across asia it only has approximately 1% of the market. 
This illustrates the number of significant commercial 
opportunities open to Xp power.

Technology Driven Demand
major blue chip customers demand power converters that 
are highly reliable and leading edge in terms of size and 
energy efficiency. Consistent investment in research and 
development has enabled Xp power to establish a strong 
pipeline of new products in response to market demand.

Blue Chip Customers
Xp power’s continually evolving portfolio of market leading 
products combined with the establishment of a new low 
cost manufacturing capability has enabled the group to 
penetrate new blue chip customers which should drive 
revenue growth in future years.

Competitive advantage
Xp power supplies many major international oems; giving 
the group a competitive advantage over both, its smaller 
competitors who do not have the scale and geographic 
reach to serve this type of global customer, and over 
its larger competitors who often lack the operational 
flexibility required to provide excellent service and speed.

eXpanDing 
inTeRnaTional 
neTwoRK
usa, europe  
and asia

Xp power’s global sales network provides major customers  

with local face to face support and rapid response times.

17524XPPOWER.indd   3

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

03

 
 
 
 
Xp products

Our Products 

eCs100

lCl series

 CCm 250

heat is generated during the power conversion 
process and the power converter can be 
as small as possible. The industrial sector 
frequently requires ultra high reliability within 
harsh environmental conditions. Healthcare 
has special legislation concerning power 
conversion which relates to the stringent safety 
requirements of powering products which are 
in contact with the patient. XP Power’s market 
leading research and development function 
and long term customer relationships mean 
that it is capable of successfully identifying 
and addressing its customers’ specific needs 
promptly and efficiently.

XP Power has the broadest, most up-to-date 
portfolio of products in the industry. 

All electronic equipment needs a power 
converter to be able to function — no electronic 
equipment can be powered directly from 
the mains. An electronic power converter is 
required to convert the power output from the 
mains wall socket to the usable power which 
allows the equipment to work. XP Power is 
one of the world’s leading developers and 
manufacturers of these critical electronic 
hardware components.

An electronic power converter performs the 
following functions:

❚  Converts electrical power from one voltage to 

another voltage;

❚  Converts alternating current (AC) to direct 
current (DC) or vice versa. XP Power also 
provides products that will convert one DC 
voltage to an alternative DC voltage;

❚  Meets the safety critical requirement of 

shielding the user of any piece of equipment 
from the dangerous mains supply;

❚  Filters the electrical noise and the spikes 

and dips in power from the mains supply so 
it does not produce undesirable effects in the 
customer’s equipment;

❚  Prevents electrical noise from being 

transferred into the mains supply by the 
customer’s equipment; and

❚  Meets increasingly demanding regulatory and 

legislative requirements.

XP Power’s customers are constantly trying to 
differentiate their products from those of their 
competitors through enhanced performance 
and functionality. In turn, this dynamic creates 
demand for power converters that can satisfy 
a very wide range of technical requirements. 
Consequently, the XP Power research and 
development function has developed, and 
continues to improve, the broadest product 
portfolio in its industry. In addition to this, the 
majority of XP Power products are capable of 
being modified specifically to the customer’s 
exact requirements. This extra design capability 
is a competitive advantage over the majority of 
XP Power’s peer group.

A broad, and continually evolving, product 
portfolio is critical because different market 
sectors require different features in their 
power converters. The technology sector will 
often require high power density and leading 
efficiency so that the minimum amount of 

04

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   4

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

our target customers have 
very different requirements 
dependent on the diverse 
markets in which they 
operate: 

Healthcare 
29% of Revenue

Industrial  
43% of Revenue

Customers  
by end 
application

Technology 
28% of Revenue

Technology — eCs100

healthcare — CCm250

The technology sector often requires high 
power density and leading efficiency so that 
the minimum amount of heat is generated 
during the power conversion process and 
the power converter can be as small as 
possible. The eCs100 offers 100 watts of 
power from an industry leading 2 5 4 inch 
footprint, an efficiency of 88% and meets the 
energy efficiency standards such as energy 
star, CeC, eisa and the european Code-of-
Conduct for no-load power consumption of 
less than 0.5 watts. 

industrial — lCl series

The industrial sector frequently requires 
ultra high reliability within harsh 
environmental conditions whilst keeping 
cost to a minimum. suiting a wide variety 
of factory automation, process control and 
light industrial applications the lCl range 
comprises 150, 300 and 500 watt models 
and provides an industry leading efficiency 
of 90%. all units incorporate comprehensive 
protection and control features and are fully 
approved to worldwide safety standards.

healthcare has special legislation concerning power conversion which relates to the stringent safety 
requirements of powering products which are in contact with the patient. in addition locating the 
equipment near to the patient precludes the use of noisy cooling fans. achieving a class leading efficiency 
of 95%, thereby reducing heat generation within the equipment and removing the need for fans, this 
greatly increases reliability while reducing cost, audible noise, system complexity and size.

Research and Development spend and new product introductions

2009 was a record year for new product introductions with thirty families of new products being 
launched during the year.

)
s
n
o
i
l
l
i

M
£
(
d
n
e
p
S
D
&
R

4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0

35

30

25

20

15

10

 5

 0

t
c
u
d
o
r
p
w
e
n
f
o
r
e
b
m
u
N

s
n
o
i
t
c
u
d
o
r
t
n

i

2004

2005

2006

2007

2008

2009

R&D gross spend

new product introductions

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

 CCm 250

heat is generated during the power conversion 

process and the power converter can be 

as small as possible. The industrial sector 

frequently requires ultra high reliability within 

harsh environmental conditions. Healthcare 

has special legislation concerning power 

conversion which relates to the stringent safety 

requirements of powering products which are 

in contact with the patient. XP Power’s market 

leading research and development function 

and long term customer relationships mean 

that it is capable of successfully identifying 

and addressing its customers’ specific needs 

promptly and efficiently.

XP Power has the broadest, most up-to-date 

portfolio of products in the industry. 

17524XPPOWER.indd   5

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

05

 
 
 
 
 
 
 
 
 
 
 
Xp Reliability — world Class manufacturing

Our target blue chip customers demand the 
highest standard of quality and reliability. 
The power converters we design into their 
end applications are mission critical. Field 
failure of critical medical and expensive 
industrial equipment is not acceptable. 
Our manufacturing capabilities ensure XP 
provides its customers with the product 
reliability they demand.

new manufacturing facility 
Our new state-of-the-art manufacturing 
facility located near Shanghai, China, 
opened during June 2009. It uses class 
leading manufacturing techniques and 
equipment. This process starts from rigorous 
supplier selection and incoming component 
inspection through to automatic testing of the 
final product. Throughout the manufacturing 
process we make use of the latest capital 

equipment to improve throughput and 
enhance the reliability of the product. This 
includes the latest automatic pick and 
place technology, computer controlled wave 
soldering, automatic optical inspection, in 
process testing, full product burn in and then 
finally full function automatic testing of the 
completed product. 

A number of audits of our new facility have 
taken place since its opening by both existing 
and prospective blue chip customers. Without 
exception these audits have been successful 
and some have resulted in new business 
opportunities from new customer approvals. 
The feedback we have received from our 
customers has been extremely pleasing. One 
particular audit resulted in an invitation to 
become a strategic global supplier to a major 
healthcare company. 

Control of the supply chain
It is important to many of our customers that 
we have complete control of our supply chain 
and, in particular, the components that are 
incorporated into our products. Outsourcing to 
subcontractors is simply not acceptable to the 
leading customers operating in the industrial 
and healthcare sectors. Their concerns are 
that components or processes are changed 
to reduce costs without their knowledge, 
affecting the reliability or safety of their critical 
end applications. The power converter is 
not only essential to the working of the end 
equipment — if it fails the equipment fails 
— it is also safety critical isolating the users 
of the equipment from the dangerous high 
voltage mains supply. For these reasons the 
leading blue chip customers have a strong 
preference to deal with true manufacturers in 
our industry rather than design houses that 

The manufacturing Team at the opening of the new 70,000 sq. ft. Kunshan 
facility 

06

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   6

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

outsource these key processes. In 2005 we 
recognised that moving into manufacturing 
would increase our value proposition to 
these customers and allow us to capitalise 
on the portfolio of leading edge products 
we had developed and continue to develop. 
Our performance in 2009, particularly in 
the healthcare sector, is evidence that this 
strategy is starting to pay off. 

integration with product Development
There are further benefits to being 
a manufacturer. Our manufacturing 
engineering team is able to provide detailed 
feedback regarding the manufacturability of a 
product during the product design stage. This 
not only allows the product to be lower cost 
but also gives the opportunity for reliability 
to be designed into the product. The result is 

higher reliability which customers are willing 
to pay a premium for and hence increased 
margins.

Capital investment
Wherever possible we make use of 
technology and capital equipment to improve 
our processes and efficiency. Whether this be 
computer controlled screens and operating 
instructions, advanced automated optical 
inspection equipment or state-of-the-art 
pick and place machines, the result is not 
only faster product throughput resulting in 
lower cost but even more importantly, as 
explained above, improved product reliability. 
The investments we have made in this area 
are already paying back as we increase 
our impressive list of blue chip customers. 
We invested over £1 million (US$2 million) 

in additional capital in our manufacturing 
operations despite the economic downturn. 
We expect to commit further amounts to 
manufacturing capital in 2010 in order 
to increase our capacity further to meet 
the demand for our own designed and 
manufactured products.

vietnam
As reported in our 2008 Annual Report we 
have purchased a piece of land in Vietnam, 
this will be the site of our next manufacturing 
facility which we will bring on stream as 
required.

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

automated optical inspection  
improving reliability

humidity and temperature of component 
storage areas

Computer controlled operating instructions 
and displays allow fast line changes and 
rigorous document control

automated pick and place technology 

17524XPPOWER.indd   7

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

07

 
 
 
 
protecting the environment

“in 2009, we decided to take our commitment 
to the environment to the highest level and 
established an environmental committee with the 
aim of making Xp power the leader in its industry 
on environmental issues.”

XP Power has always placed great emphasis 
on minimising the impact its activities have 
on the environment. The Group’s key sites 
have long maintained policies and practices 
to reduce energy and material consumption 
whilst also recycling wherever practicable. 
A number of our key sites have also gained 
the ISO 14001 Environmental Certification 
demonstrating our commitment to 
environmental responsibility.

These practices and initiatives not only 
resonate with our customers and employees; 
they also make enormous commercial sense.

In 2009, we decided to take our commitment 
to the environment to the highest level and 
established an environmental committee with 
the aim of making XP Power the leader in its 
industry on environmental issues. This will 
both ensure we fulfil our Corporate Social 
Responsibility obligations and present a 
major business opportunity in its own right as 
customers around the world look to improve 
their own environmental performance through 
the adoption of new, more efficient power 
conversion products.

a number of our key sites have gained iso 14001 

environmental Certification

The power Conversion industry
While we have initiatives to reduce energy 
consumption in our operations, recycle and 
utilise communication technologies to reduce 
the need for travel, XP Power itself plays 
an interesting and pivotal role in the energy 
chain. The power conversion products we 
design and manufacture are the “bridge” 
between the electricity utility companies and 
the consumer, converting the energy from 
the grid and providing it in a form that can be 
used by electronic equipment. XP Power is 
therefore uniquely positioned to make a real 
contribution to energy efficiency and emission 
reduction and is leading the power conversion 
industry in terms of product efficiency. 

high efficiency products introduced

Historically, electronic power conversion has 
been a notoriously inefficient process. The 
original linear transformers still in use today 
in some sectors are only 50% efficient with 
half the energy they convert being wasted as 
heat. XP Power does not operate in this area, 
specialising instead in modern “switching” 
techniques, enabled by semiconductor 
technology, which allow power converters to 
be much smaller and more efficient. Modern 
power converters have typical efficiencies 
of 80%. While this is a major improvement 
over legacy products, XP Power is committed 
to developing technologies to reduce such 
wastage to a minimum.

Xp power and efficient energy Conversion 
XP has consistently raised the bar in terms 
of power converter efficiency and, as the 
chart below illustrates, has increased the 
number of high efficiency and low stand-by 
power products in its ranges significantly in 
recent years. (Stand-by power is the energy 
consumed by the power converter when the 
equipment it powers is idle and not operating.) 

We are proud, for example, that our CCM250 
converter is the most efficient power supply 
of its type available on the market today, 
being capable of achieving an impressive 95% 

“Xp power’s laboratory in singapore 
is accredited by the Californian energy 
Commission to perform efficiency testing, 
allowing the Company to certify its own 
products. Xp power is also an energy star 
partner and can use agreed test methods 
to determine and certify products that are 
energy star compliant.”

s
e
i
r
e
s
t
c
u
d
o
r
p
f
o
r
e
b
m
u
N

30

25

20

15

10

5

0

2006

2007

2008

2009

2010

high efficiency

low stand-by power

in 2010 we plan to launch 17 new product 
families with class leading efficiencies, many 
above 90%, and 24 new product families with 
low stand-by power.

08

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   8

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

 
 
 
i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

The aeB series of desktop power supplies meets the energy 

star and California energy Commission efficiency standards.

efficiency. Moving from 80% efficiency to 95% 
has dramatic energy saving effects. At 95% 
efficiency the power converter is wasting 5 
times less energy compared to a typical 80% 
efficient power converter. The aggregate 
energy saving is staggering when applied to 
the number of power converters we sell in a 
single year.

In 2010 we plan to launch 17 new product 
families with class leading efficiencies, many 
above 90%, and 24 new product families with 
low stand-by power. 

The technology and components required to 
push the boundaries of energy efficiency are 
invariably more expensive but with greater 
legislative focus on, and public scrutiny of, 
this area we have evidence that our customers 
are increasingly willing to pay this premium. 
The pay back comes not only in a reduced 
environmental impact but also results in lower 
energy bills and superior product design and 
functionality. Since these new products can be 
made smaller and our customers have less 
issue in removing unwanted heat from their 
equipment, noisy and unreliable fans are often 
no longer required, for example.

Power converters also consume energy while 
they are in stand-by mode. There are currently 
around 1.5 billion external power supplies in 
the USA alone, accounting for 6% of the US 
national electricity bill. If left unchecked it is 
believed that this figure could quickly rise to 
30%. In 1992 the US Environmental Protection 
Agency laid down voluntary guidelines relating 
to energy consumption of single output 
external power converters which became the 
Energy Star program. The California Energy 
Commission declared these requirements 
would be mandatory from 1 July 2006. The 
US Congress has enacted further legislation 
setting out mandatory requirements for power 
converters which came into effect on 1 July 
2008. The European Union has also produced 
a Directive relating to energy efficiency of 
power converters. XP Power aims to exceed 
rather than merely meet these standards and 
will continue to raise the efficiency bar. 

harmful substances 
European legislation on the Reduction of 
Hazardous Substances (RoHS) came into 
effect in 2005. This legislation limited the 
levels of certain substances in products 
including lead. Although the legislation is 
applicable only to products sold in Europe 
XP Power took the decision that all of the 
products we designed and manufactured 
would be compliant. This was not only good for 
the environment but good for our business. 

In summary, XP Power is on a mission to 
develop smaller products that waste less 
energy, consume less physical material and 
avoid hazardous substances.

next steps
XP Power will become the leader in its 
industry in addressing the effect it has on the 
environment. We will achieve this by:

❚  Continuing to lead the field in the 

development of high efficiency power 
conversion technology; and

❚  Challenging and encouraging our staff, 

customers and suppliers to adopt practices 
that reduce the energy and resources 
consumed.

We are also aiming to gain Applicant 
Membership of the Electronic Industry Citizen 
Coalition (EICC) in 2010. This process will 
require us to meet and show commitment 
to the EICC Code of Conduct dealing 
with Environmental and Corporate Social 
Responsibility issues. This is the highest 
recognised standard for our industry and XP 
Power will exceed its requirements.

I am confident that these initiatives will not 
only benefit the environment but will help us 
grow our business and increase the value of 
our Group.

David hempleman-adams
Chairman
Environmental Committee

17524XPPOWER.indd   9

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

09

 
 
 
 
Chairman’s statement

“i am pleased to report that Xp power’s well-
established strategy of moving up the value chain to 
develop and manufacture its own range of market 
leading products has enabled the group to report 
record earnings per share for the year.”
larry Tracey, executive Chairman, Xp power

overview 
As expected, the trading environment 
remained challenging throughout 2009 as 
a result of the severe deterioration in world 
economic conditions. Against this backdrop, 
I am pleased to report that XP Power’s well-
established strategy of moving up the value 
chain to develop and manufacture its own 
range of market leading products has enabled 
the Group to again report record earnings per 
share for the year. Our ongoing commitment 
to invest in new products was again rewarded 
as key customer programs won in prior years 
entered production phase and further growth 
in the proportion of our own XP branded 
products in the sales mix drove gross margins 
to record levels. 

The successful commissioning of our second, 
larger, manufacturing facility and record levels 
of both new product investment and product 
launches, were essential to seed the ground 
for future growth as the business looks to 
build on this record performance in 2010. 

This robust performance along with diligent 
control of our inventories enabled the Group to 
close the year with significantly reduced levels 
of debt, placing the Group in a strong position 
to capitalise on the signs of recovery we are 
now seeing in our market.

financial
Total sales decreased by 3% to £67.3 million 
(2008: £69.3 million). However, sales of 
product based on XP Power’s own intellectual 
property (“IP”) increased by 4% to £55.9 
million (2008: £53.9 million), an all time high. 
Sales based on XP Power’s IP are now 83% 
of total sales, compared to 78% in 2008 and 
73% in 2007 and this underlines the significant 
and consistent progress achieved, as six years 
ago own IP sales were less than 50% of the 
total. Ongoing improvement in the sales mix 
helped to drive a further improvement in gross 
margins to 45.0% (2008: 44.2%). Operating 
profit increased to £9.6 million (2008: £9.3 
million after excluding £2.4 million of one-off 
non-cash foreign exchange gains). Diluted 
Adjusted Earnings Per Share increased by 
17% to 40.8 pence per share (2008: 34.8 pence 
per share), a record for the Group.

strategic progress
XP Power has been successfully repositioning 
itself since flotation in 2000, transitioning from 
a distributor of electronic components to a 
designer and manufacturer of best in class 
power converters based on its own intellectual 
property. The addition of a global sales 
function, and an in-house design capability 
that has developed the broadest, freshest 
product range in its industry, have enabled 
the Group to establish a leadership position 
in its market while simultaneously delivering 
a resilient financial performance in difficult 
economic conditions. The majority of sales 
are now from products based on XP Power’s 
own intellectual property, which generate 
higher margins and gives XP Power the ability 
to deliver power converter solutions which 
reduce its customers’ overall new product 
development costs. 

Our net debt has reduced from £27.8 million 
in 2008 to £18.7 million at the end of 2009. 
Operating cash flow was up 92% to £16.3 
million (2008: £8.5 million) representing 170% 
of operating income. 

In mid-2009 the Group achieved a key 
strategic objective when its second larger 
manufacturing facility in China began 
production, dramatically enhancing the 
Group’s ability to secure preferred supplier 
status with larger customers. With the 
Chinese manufacturing facility now fully 
on stream, XP Power has the capability 
to significantly increase the proportion of 
its revenues which come from in-house 

10

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   10

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

The successful commissioning of our 

second, larger, manufacturing facility 

and record levels of both new product 

investment and product launches, were 

essential to seed the ground for future 

growth as the business looks to build on 

this record performance in 2010.

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

manufactured products from the current level 
of circa 20%, which will drive both future sales 
growth, as we increase our penetration of key 
customer programmes, and a further increase 
in margins.

Dividend
In line with our progressive dividend policy, a 
final dividend of 12.0p per share (2008: 11.0p) 
is proposed, which when combined with the 
interim dividend of 10.0p, this gives a total 
dividend of 22.0p for the year (2008: 21.0p).

sustainability
XP Power seeks to reduce its impact on the 
environment both of its own operations and, 
crucially, its products. In 2009, we formalised 
our environmental responsibility efforts by 
establishing the Environmental Committee, 
the members of which have been selected 
for their knowledge of and commitment to 
sustainability. Their report to shareholders is 
set out on pages 8 and 9. 

outlook
Throughout the past two years of economic 
turmoil, we have increased the level of 
investment in our products, our people and 
capital equipment. We start the new decade 
in a strong position in our industry, which 
now appears to be recovering rapidly. We 
will continue our drive to introduce industry 
leading new products which have both the 
smaller footprints and the lower levels of 
power consumption that our customers seek. 
XP Power’s combination of a market leading 
product portfolio and low cost manufacturing 
capability should allow shareholders to benefit 
from above average earnings and dividend 
growth as the recovery takes hold. 

larry Tracey
Executive Chairman

17524XPPOWER.indd   11

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

11

 
 
 
 
Chief executive’s Review

“2009 was another record year for Xp power beating 
the previous records for own ip revenue, margins, 
earnings and cash flow set in 2008.”
Duncan penny, Chief executive, Xp power

2009 was another record year for XP Power 
beating the previous records for own IP 
revenue, margins, earnings and cash flow 
set in 2008. This has been achieved as a 
result of our consistent strategy of moving up 
the value chain, powered by an increasingly 
strong pipeline of new leading-edge products. 
Notably, we achieved this in a period which 
is being widely referred to as the “Great 
Recession”. At the same time we have been 
able to significantly reduce our inventories 
which combined with our cash generative 
business model enabled us to reduce our 
net debt to £18.7 million at the end of 2009 
compared to £27.8 million at the end of 2008. 

Our continued focus on the introduction 
of new products compensated for the 
profound weakness in industrial markets that 
characterised the period, as new customer 
programs, featuring products we had 
introduced in preceding years, entered the 
production phase. This was particularly the 
case in the healthcare sector, where we have 
placed great emphasis over the past few years. 
The results of new product introductions 
and our move into manufacturing are now 
paying off. Despite the economic downturn we 
maintained new product investment and new 
product introductions at record levels in the 

year, underpinning revenue growth for 2010 
and future years.

As the tenth anniversary of our Stock Market 
listing as a reseller of electronic components 
approaches, we have successfully completed 
the transformation of XP Power into a 
technology led business with an independent 
manufacturing capability. This transformation 
of the business model means that the majority 
of sales are now generated by products based 
on our own IP, which generates significantly 
higher margins, and gives XP Power the 
capacity to design tailor-made power control 
solutions for specific customer orders. A 
record 83% of our revenues came from our 
own brand products in 2009 (2008: 78%). 

markets
XP Power supplies power control solutions to 
original equipment manufacturers (“OEMs”) 
who themselves supply the healthcare, 
technology and industrial markets with 
high value products. Notwithstanding the 
current economic backdrop, the increasing 
importance of electronic components energy 
efficiency, for both environmental and 
economic reasons, the necessity for ever 
smaller products, the rate of technological 
change and the increasing proliferation 

of electronic equipment, all contribute to 
underpin the strength of medium term 
demand for XP Power’s power conversion 
products. 

The worldwide market for XP Power’s products 
is estimated to be greater than £1 billion and 
we expect it to grow by approximately 17% 
in the next four years. Currently, XP Power’s 
global market share is around 6.5%. Across 
Europe and North America, XP Power currently 
has around 10% of the market while across 
Asia it has only 1%. This illustrates the number 
of significant commercial opportunities open 
to XP Power, and the Board is confident that 
the Group’s competitive advantages over many 
of its peers will allow it to capitalise on these 
opportunities. 

Our major blue chip customers continue 
to demand market leading, highly reliable 
products. Our consistent investment in 
research and development has established 
the broadest, freshest product pipeline in the 
industry. This continually evolving portfolio of 
market leading products, combined with the 
establishment of a manufacturing capacity, 
has enabled us to penetrate a number of new 
customers which will drive our revenues in 
future years.

The shp and mhp650 families of industrial and healthcare 

supplies, the first new products to be lauched by the 

singapore R & D team in 2009.

12

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   12

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

Increasingly, the design and manufacturing 
process of major international OEMs takes 
place across different continents, with these 
blue chip companies demanding global 
support. Over the past few years, XP Power 
has established an international network of 
offices which offers this necessary customer 
support across technical sales, design 
engineering, logistics and operations. 

This network gives XP Power a competitive 
advantage over both its smaller competitors, 
who do not have the scale and geographic 
reach to serve global customers, and its larger 
competitors who often lack the operational 
flexibility to provide excellent service and 
speed. We believe that this balance offers XP 
Power the opportunity to increase its market 
share, and is one of the main reasons for our 
success in winning the new contracts, which 
have in part mitigated the effects of the global 
downturn in 2009. 

expanding the international network
XP Power’s mix of quick response capability 
and global reach is a major competitive 
advantage. Currently, XP Power has a network 
of 27 sales offices spread over North America, 
Europe and Asia, with a further 19 distributors, 
supporting its customers. The management 
is constantly reviewing ways in which they can 
increase this network of offices to help the 
business capitalise on growth opportunities in 
each of its geographies. 

XP Power has the largest, most technically 
trained sales force in the industry. Our detailed 
in-house training programme demands that 
its sales force pass numerous technology 
and customer service modules. This means 
that the sales force are value add partners to 
our customer’s product development teams. 
The management believes that this gives the 
business a competitive edge compared to 
many within its peer group. 

The North American network consists of 17 
sales offices and an extensive engineering 
services function, based in Northern 
California. This network allows XP Power to 
provide all its major customers with local face 
to face support and rapid response times. 
The central engineering services function 
has established XP Power as a value added 
partner, allowing it to comprehensively 
address the demands of its larger customers 
for complex solutions that can be efficiently 
integrated into their end equipment, in turn 
delivering significant savings in cost, time to 
market and engineering resource. 

17524XPPOWER.indd   13

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

13

 
 
 
 
 
Chief executive’s Review

In Europe, the XP Power network consists 
of nine sales offices and a further nine 
distributor offices, providing the same level 
of customer support as in North America. In 
addition, XP Power has engineering services 
centres in Germany and the UK, providing 
some of the largest blue chip conglomerates 
in Europe with specialist technical expertise 
and value added services for market leading, 
complex power control solutions.

XP Power opened a new design centre in 
Singapore during 2008, to work alongside 
the design centres in North America and the 
UK. Asia is an increasingly important growth 
market for XP Power and establishing a 
significant research function in this region has 
helped the Company capitalise on the evolving 
demands of this market. The Singapore design 
centre made a significant contribution in 2009, 
introducing two new product families. 

The Asian sales activities are run from 
Singapore, where we also manage a network 
of seven distributors, serving the region. 
In 2009, XP Power continued to widen its 
commercial interests in Asia to capitalise 
on two important commercial opportunities. 
First, it will allow XP Power to continue to 
enhance support to the Asian design centres 
of its major European and North American 
customers. Second, it will allow the Group 
to address demand from Asian companies 
for power control components which meet 
European and North American legislation. In 
the medium term we expect revenues derived 
from Asia to be an increasing proportion of XP 
Power’s worldwide revenues. 

market leading technology
A consistent and substantial investment in 
research and development of new products 
has been the cornerstone of XP Power’s 
growth strategy. This investment has 
established the broadest, most up-to-date 
portfolio of products in the power converter 
industry. XP Power has a collaborative 
relationship with many of its customers and 
in some cases the design process is started 
directly in response to a future customer 
requirement. 

Research and development spend grew to £3.7 
million in 2009, its highest level ever, and a 
record thirty new product introductions were 
made in the year, resulting in a number of 
exciting new customer approvals. Of particular 
note is our CCM250 which at 95% efficiency 
is considered to be the most efficient power 
converter of its type available on the market 
today. This leading-edge product has already 
enabled us to win some significant business 
with major new customers.

The Group expects to maintain this progress 
with the release of a further 35 new product 
ranges in 2010, which should underpin 
revenues in future years. 

Reliability and manufacturing capabilities
XP Power’s products frequently power 
critical applications — not least in the 
healthcare sector — and reliability is a 
crucial issue for our customers. Our key 
customers demand the ultimate in terms of 
quality control to ensure reliability for the 
life of their equipment. In 2005, the Group 
recognised an opportunity to expand its 
value proposition to key target customers by 
moving into manufacturing at a time when 
many of its competitors were outsourcing 
their manufacturing. Having control of 
manufacturing activities not only allows us 
to strictly manage the production processes 
and components that go into our products, as 
demanded by our larger customers, but also 
gives us opportunities to reduce our product 
costs. Our performance in 2009, particularly 
in the healthcare sector, is evidence that this 
strategy is starting to pay off. 

To implement this strategy XP Power 
established a Chinese manufacturing 
joint venture with Fortron Source in 2006, 
before taking 100% control in early 2008. 
Since taking over the facility, significant 
investment has been made in upgrading the 
equipment set and manufacturing capacity, 
and the operational management team has 
been strengthened. This culminated in the 
commissioning of a brand new state-of-the-
art facility on the existing site at Kunshan in 
June 2009. 

Production volumes at the facility increased 
rapidly in the last quarter of 2009. As well as 
helping to meet the increasing demand for 
higher margin products based on XP Power’s 
own IP, the move into manufacturing has 
enabled XP Power to become an approved 
vendor to a number of new blue chip 
customers, which will help drive revenue 
growth going forward. Our new manufacturing 
facility achieved a number of successful 
audit qualifications from both existing and 
prospective blue chip customers during the 
period. For more details relating to our class 
leading manufacturing please refer to pages 
6 and 7.

investing in customer support 
In a competitive marketplace, excellent 
customer support and service is critical. XP 
Power has developed a network of relationship 
managers and sales engineers to manage 
long term customer relationships across 
three continents. It is not unusual for our 
sales engineers to be dealing with different 
elements of the customer’s team across 
three continents, for just a single program. 
The Group has worked hard to build a 
sales culture that can successfully manage 
these complicated relationships and has 
developed sophisticated proprietary customer 
relationship management tools to effectively 
manage the sales process.

These tools allow the Group to track the 
progress of every customer program from 
its identification, quotation, sampling, to 
approval and, finally, its successful move 
into production. This allows the Company to 
coordinate between different customer sites 
and share important information, thereby 
delivering excellent customer service, as well 
as being a highly effective tool to manage 
a large sales force which is geographically 
dispersed. 

The management regards these tools and 
their method of utilisation as a significant 
source of competitive advantage over the 
Group’s larger competitors. 

14

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   14

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

 
outlook
XP Power has entered the new financial 
year in excellent shape — the business has 
successfully ridden the economic storm of 2009 
and delivered record margins and earnings for 
a second successive year. Profits generated 
by our industry leading product pipeline and 
new programs that came on stream in 2009, 
particularly in the healthcare sector, have meant 
that unlike many other companies we have not 
had to cut costs and headcount in our business 
to the detriment of its medium and long 
term prospects. In fact, we have been able to 
increase the level of investment in our products 
and people, and expand our manufacturing 
capabilities while closing the year with lower net 
debt than when we entered 2009. 

We remain confident about the fundamental 
medium term growth drivers which underpin 
the markets in which we operate. The 
successful refocus of the business model on 
higher margin, own IP product sales and the 
development of a state-of-the-art independent 
manufacturing capacity have placed XP Power 
in a strong position to capitalise on its growth 
ambitions and prosper, even in the most 
difficult economic conditions. 

Duncan penny
Chief Executive

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

Robust Business model
XP Power’s business model exhibits the 
following characteristics:

❚  Exposure to a broad cross section of 

end markets — Technology, Industrial 
and Healthcare but with no exposure to 
consumer electronics.

❚  A diverse customer base of over 6,000 

active customers, with no one customer 
accounting for more than 3% of revenue. 

❚  Powerful proprietary customer relationship 
management tools which allow the efficient 
management of our customer base and 
identification of pricing and product trends 
that enable the development of appropriate, 
innovative new products.

❚  Attractive margins and lower capital 

investment requirements when compared 
to other manufacturing industries, resulting 
in strong free cash flow and gross margins 
that are amongst the highest in the industry.

❚  Although design cycles are often long — 
typically an average period of 16 months 
from identifying a program to receiving the 
first production orders — once our power 
converters are approved for use in our 
customer’s end equipment XP Power enjoys 
a revenue annuity for the lifetime of the 
customer’s equipment, which is typically 
five to seven years. 

It is this business model that ultimately allows 
the Group to grow and change while at the 
same time maintaining strong profitability and 
cash flow to fund returns to its shareholders.

legislation
There is an increasing volume of legislation 
affecting the power converter industry, driven 
by a desire to eliminate hazardous chemicals 
from electronic products and by the need to 
reduce the amount of energy these products 
consume in use, to reduce or eliminate 
adverse environmental impacts. We are fully 
supportive of these legislative initiatives and in 
response believe we are leading the industry 
in developing more efficient power converters. 
As noted above, our recently launched 
CCM250 is considered to be the most efficient 
power converter of its type in the market 
which is an incredible 95% efficient.

Energy efficiency is becoming an increasingly 
important and topical issue. This is reflected 
in the operating standards to which power 
converters need to be designed to meet 
the new and ever expanding regulation and 
legislation. 

Management believes that this increase in 
regulation is positive for XP Power, along 
with some of its larger peers, since many 
of the smaller players in the industry do 
not currently have the scale, resources or 
expertise to develop products which satisfy 
these tighter standards. The significant 
investment in research and development 
made over the past few years means that 
XP Power already has many products which 
adhere to the most demanding of these 
operational standards and regulations. 
Further investment will continue to be made 
to preserve the technological edge which 
XP Power’s products enjoy over many of its 
competitors. 

During 2009 the Board decided to increase the 
emphasis XP Power places on environmental 
issues with the goal of becoming the clear 
leader in its industry on environment and 
sustainability matters. An Environmental 
Committee has been established and its 
report is set out on pages 8 and 9 of this 
report. 

17524XPPOWER.indd   15

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

15

 
 
 
 
 
 
Key performance indicators

own BRanD  
Revenue
(£millions)
(1)

55.9

53.9

51.9

48.4

41.0

TaRgeT
(1)

pRopoRTion 
of own BRanD 
Revenue
(2)

83%

78%

73%

66%

59%

TaRgeT

75%

05

06

07

08

09

05

06

07

08

09

gRoss maRgin
(3)

44.2%

45.0%

42.2%

37.1%

35.7%

DiluTeD aDjusTeD 
eaRnings peR shaRe
(4)

fRee Cash flow
(£millions)
(5)

40.8p

13.7

32.8p 

31.4p 

30.6p 

34.8p 

TaRgeT

40.0%

TaRgeT
(4)

TaRgeT
(5)

5.9

6.1

5.3

3.4

05

06

07

08

09

05

06

07

08

09

05

06

07

08

09

(1)  Own brand revenue = revenue derived from sale of XP products
The Group does not have an absolute long term target for this 
metric. However, the Group targets to grow this metric by 20%  
per annum. 

(2)  Proportion of own brand revenue = revenue from sale of XP 

products as a percentage of total revenue 
Revenue per the consolidated income statement in the financial 
statements. 
The target was set in 2002 to achieve 75% by the end of 2007. We 
expect this figure to reach 90% over the course of time.

(3)  Gross margin = Gross profit as a percentage of revenue

Gross profit and revenue both per the consolidated income 
statement in the financial statements. 
The target was set in 2002 to achieve 40% by the end of 2007. We 
expect our gross margin to improve marginally from current levels.

(4)  Diluted adjusted earnings per share = earnings per share 
adjusted for amortisation of intangibles associated with 
acquisitions and exceptional charges or profits.

Diluted earnings per share is per the consolidated financial 
statements. 

Adjustments to the earnings per share are set out in Note 10.
There is no absolute long term target set for this metric but 
the Group targets to grow this metric by 20% per annum. The 
compound growth rate for this metric over the last four years has 
been 10%.

(5)  Free cash flow = Net cash flow from operating activities; less 
capitalised development costs; plus exceptional charges; less 
interest paid.
All figures are derived from the consolidated financial statements 
as set out in the consolidated cash flow statement.
There is no long-term target set for this metric but the Group 
considers it is important that the business model produces positive 
free cash flow.

We met our internal targets for three of our five performance indicators 
as set out above. Our financial objectives are discussed in the Chief 
Executive’s Review. Whilst other performance measures are discussed 
in this Annual Report, it is the above five measures that the Directors 
use as the Group’s key performance indicators.

16

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   16

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

 
 
 
 
 
 
 
 
Risks relating to taxation of the Group 
The Group is exposed to corporation tax 
payable in many jurisdictions including the 
USA where the effective rate can be as high as 
40.0%, the UK where the corporation tax rate 
is currently 28.0% and a number of European 
jurisdictions where the rates vary between 
25.5% and 38.7%. In addition, the Group has 
manufacturing activities in China and Hong 
Kong where the corporation tax rate are 24% 
and 17.5% respectively and sales companies 
in Singapore and Switzerland where the 
corporation tax rates are 17.0% and 20.0% 
respectively. 

The effective tax rate of the Group is affected 
by where its profits fall geographically. The 
Group effective tax rate could therefore 
fluctuate over time. This could have an impact 
on earnings and potentially its share price.

Further, the Group’s tax position includes 
judgements about past and future events 
and relies on estimates and assumptions. 
Although we believe that the estimates and 
assumptions supporting our positions are 
reasonable and are supported by external 
advice, our ultimate liability in connection 
with these matters will depend upon the 
assessments raised and the result of any 
negotiations with the relevant tax authorities. 
If the actual taxes and penalties imposed 
exceed the amounts we have accrued, it could 
adversely affect our financial position, results 
and cash flows.

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

Risk management

Like many other international businesses 
the Group is exposed to a number of risks 
which might have a material effect on its 
financial performance. The Board has overall 
responsibility for the management of risk and 
sets aside time at its meetings to identify and 
address risks. 

Risks specific to the industry in which the 
group operates 

Shortage, non-availability or technical fault with 
regard to key electronic components
The Group is reliant on the supply, availability 
and reliability of key electronic components. 
If there is a shortage, non-availability or 
technical fault with any of the key electronic 
components this may impair the Group’s 
ability to operate its business efficiently and 
lead to potential disruption to its operations 
and revenues.

Fluctuations of revenues, expenses and 
operating results
The revenues, expenses and operating 
results of the Group could vary significantly 
from period to period as a result of a variety 
of factors, some of which are outside its 
control. These factors include general 
economic conditions, adverse movements 
in interest rates, conditions specific to the 
market, seasonal trends in revenues, capital 
expenditure and other costs, the introduction 
of new products or services by the Group, or by 
their competitors. In response to a changing 
competitive environment, the Group may elect 
from time to time to make certain pricing, 
service, marketing decisions or acquisitions 
that could have a short-term material adverse 
effect on the Group’s revenues, results of 
operations and financial condition. 

Management stretch
The management team is likely to be faced 
with increased challenges associated with any 
sustained macroeconomic recovery. With the 
financial markets uncertain, the management 
team must also be able to adapt to the 
changing conditions and implement corrective 
measures as they are needed. It could 
adversely affect the Group if the management 
team is not able successfully to cope with 
these challenges.

Information Technology Systems
The business of the Group relies to a 
significant extent on IT systems used in the 
daily operations of its operating subsidiaries. 
Any failure or impairment of those systems 
or any inability to transfer data onto any new 
systems introduced could cause a loss of 
business and/or damage to the reputation of 
the Group together with significant remedial 
costs.

Fluctuations in foreign currency
The Group deals in many currencies for 
both its purchases and sales including US 
Dollars, Euro and its reporting currency 
Pounds Sterling. In particular, North America 
represents an important geographic market 
for the Group where virtually all the revenues 
are denominated in US Dollars. The Group 
also sources the majority of its product in US 
Dollars. The Group therefore has an exposure 
to foreign currency fluctuations. This could 
lead to material adverse movements in 
reported earnings. 

Competition
The power supply market is diverse and 
competitive in Europe, North America 
and Asia. The Directors believe that the 
development of new technologies could give 
rise to significant new competition to the 
Group, which may have a material effect on 
its business. At the lower end of the Group’s 
target market the barriers to entry are low 
and there is, therefore, a risk that competition 
could quickly increase particularly from 
emerging low cost manufacturers in Asia.

Risks specific to the group

Dependence on key personnel
The future success of the Group is 
substantially dependent on the continued 
services and continuing contributions of its 
Directors, senior management and other key 
personnel. The loss of the services of any of 
their respective executive officers or other 
key employees could have a material adverse 
effect on their businesses.

Loss of key customers/suppliers
The Group is dependent on retaining its key 
customers and suppliers. Should the Group 
lose a number of its key customers or a key 
supplier this could have a material impact on 
the Group’s businesses financial condition and 
results of operations. However, for the year 
ended 31 December 2009, no one customer 
accounted for more than 2.5% of revenue.

17524XPPOWER.indd   17

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

17

 
 
 
 
financial Review

“This year’s financial performance in terms of 
profitability and increased operating cash flow  
has enabled us to increase the 2009 dividend by  
5% to 22p per share.”
mickey lynch, finance Director, Xp power

Cash flow
Our operating profit and diligent management 
of our working capital during 2009 allowed 
us to generate operating cash flow of £16.3 
million during 2009 (2008: £8.5 million). We 
reduced our inventories from £17.5 million 
in 2008 to £10.7 million in 2009 and this, in 
conjunction with the cash produced from our 
operating profits allowed us to substantially 
reduce our net debt from £27.8 million in 2008 
to £18.7 million in 2009. We also returned £4.0 
million (2008: £4.0 million) to shareholders in 
the form of dividends. This was achieved in the 
most challenging of economic conditions.

income and expenditure account
Although revenues decreased 3% to £67.3 
million from £69.3 million in 2008 revenues 
from our own IP product increased by 4% to 
£55.9 million from £53.9 million in 2008 driving 
further increases in our gross margin. The 
reduction in revenues due to the economic 
recession affecting the industrial sector was 
significantly mitigated by the strengthening 
of the US Dollar versus Sterling. During 2009 
the average US Dollar to Sterling exchange 
rate was 1.55 compared to 1.87 in 2008. If 
we experienced the same average exchange 
rates in 2009 as 2008 our revenues would have 
been reported £7.3 million lower. However, the 
affect on our profitability would be negative 
but a far lesser impact. Although a strong US 
Dollar increases our reported revenues when 
reported in Sterling it reduces our profits as 
we have marginally more US Dollar expenses 
than we have US Dollar revenues across the 
world. Consequently our reported revenues 
are quite sensitive to the exchange rates 
between the US Dollar and Sterling but the 
impact on our profitability is minimal. 

Gross margins increased 0.8 percentage 
points to 45.0% in 2009 from 44.2% in 2008 
due to a greater proportion of own IP sales. 
This is despite the strengthening of the US 
Dollar versus Sterling as noted above. 

Operating expenses were £20.8 million in 
the year as compared with £22.2 million in 
2008. In accordance with the requirements 
of IAS 38, during 2009 £1.5 million of product 
development expenditure was capitalised 
(2008: £1.0 million) and £0.3 million was 
amortised (2008: £0.4 million). Gross 
expenditure on product development was 
£3.7 million or 5.5% of revenue compared to 
£3.5 million, or 5.0% of revenue in 2008, and 
£2.7 million, or 4.1% of revenue, in 2007. This 
demonstrates our commitment to continue 
with our product portfolio expansion even in 
the face of difficult economic conditions. 

During 2008 we reviewed our internal 
financing arrangements between group 
companies and decided to simplify our 
intercompany balances and merge one of 
our USA companies into another. The result 
of this internal reorganisation was that a 
number of long-term intercompany balances 
were eliminated. Historically the revaluation 
of these balances was taken directly to a 
translation reserve in accordance with the 
prevailing accounting standards. Once these 
intercompany balances were eliminated 
the historic foreign exchange gain on these 
balances was released through the income 
statement in accordance with IAS 21, “The 
Effects of Changes in Foreign Exchanges 
Rates”. The amount concerned was US$4.7 

million or £2.4 million. There is no movement 
of cash related to this item. This item only 
affected the 2008 financials and did not recur 
in 2009.

The amount concerned was eliminated in 
computing the diluted adjusted earnings per 
share for 2008. 

financial Control and Reporting
One of the many challenges for international 
organisations is providing accurate, relevant, 
and timely financial reporting both externally 
to the market and our shareholders and 
internally to manage the business. We 
consider that we have efficient processes and 
systems in place to allow us to monitor the 
business on a continual basis by the review 
of monthly accounts at monthly management 
meetings, and ensure that we provide timely 
information to our shareholders. 

Derivatives and other financial instruments
The Group’s financial instruments consist of 
cash, money market deposits, overdrafts, and 
various other items such as trade receivables 
and trade payables that arise directly from its 
business operations.

The Group uses forward currency contracts 
to convert Sterling and Euro long positions 
to cover the US Dollar short positions in its 
parent company. The Group had £11.8 million 
of forward currency contracts outstanding at 
31 December 2009 (2008: £16.4 million).

18

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   18

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

 
financing Costs
In September 2009 the Group renewed its  
£10 million annual working capital facility, 
which is priced at LIBOR plus a fixed margin 
of 2.5%. In January 2009 the Group converted 
its term debt facility of £16 million and its £5 
million multicurrency revolving debt facility 
into a new term loan of US$36 million. The 
new term loan is repayable over three years 
with US$6 million due in 2010 and US$30 
million in 2011 and is priced at LIBOR plus 
a fixed margin of 2.0%. Both of these debt 
facilities are with Halifax Bank of Scotland.

During the period the Company entered into 
an interest rate swap in respect of 85% of the 
value of the US$36 million term debt which 
fixes the floating LIBOR rate at 1.99%. The 
interest rate on US$31 million of the term debt 
is therefore fixed at 3.99%.

substantial interests
Other than the Directors’ interests (see 
Directors’ Remuneration Report), at  
31 December 2009 the Company was aware 
of the following interests in 3% or more of the 
issued ordinary share capital of the Company:

Number of shares  

%

Aberdeen  
Asset Managers 
Gartmore Investment  
Management 
Brewin Dolphin 
Fidelity Investment  
Management 
Cazenove Fund  
Management 
Cavendish Asset  
Management 

1,798,924  9.35%

1,030,476  5.36%
848,861  4.41%

828,520  4.31%

619,672  3.22%

612,423  3.18%

Dividends
Our dividend policy is to pay dividends  
to our shareholders when legally and 
commercially able to do so. This year’s 
financial performance in terms of  
profitability and increased operating  
cash flow has enabled us to increase the  
2009 dividend (including final proposed)  
by 5% to 22p per share.

j. mickey lynch
Finance Director

i

B
u
s
n
e
s
s

R
e
v
i

e
w

T
h
e

X
p
e
R
T
s

i

n
p
o
w
e
R

17524XPPOWER.indd   19

17524 

01/03/2010 

Proof 5

03/03/2010   17:59

www.xppower.com  stock code: XPP

19

 
 
 
 
 
The Board of Directors

01

04

02

05

03

06

01
larry Tracey
executive Chairman (age 62)
Larry co-founded Powerline plc
(“Powerline”) in 1979, where he focused
on the strategic direction of the business.
In March 1984, he was responsible for
the flotation of Powerline on the Unlisted
Securities Market of the London Stock
Exchange and earnings grew 220%
in its three years as a quoted company.
Larry headed Powerline’s expansion
into Germany and the US. Powerline
was acquired by Chloride plc in
September 1987.

In May 1990, Larry joined the Board of XP
as an Executive Director. In April 2000, he
was appointed as Chief Executive Officer
of the Group, and in April 2002 he
was appointed as Executive Chairman.
On 3 February 2003 he stepped down from
the role of Chief Executive and continued
in the role of Executive Chairman.

02
james peters
Deputy Chairman (age 51)
James has over 25 years’ experience in the
power supply industry and trained with
Marconi Space and Defence Systems, prior
to joining Coutant Lambda, one of the UK’s

major power supply companies, as an
internal sales engineer. He joined Powerline
shortly after its formation in 1980 and was
involved in all aspects of the business.

In November 1988, he founded XP. In
April 2000, he was appointed as European
Managing Director of the Group and
was responsible for the overall management
of the Group’s European businesses.
On 3 February 2003, James was appointed
as Deputy Chairman.

03
Duncan penny
Chief executive (age 47)
Between October 1998 and March 2000,
Duncan was the controller for the European,
Middle Eastern and African regions for Dell
Computer Corporation, prior to which he
spent eight years working for LSI Logic
Corporation where he held senior financial
positions in both Europe and Silicon Valley.
From 1985 to 1990, Duncan spent five
years at Coopers & Lybrand in general
practice and corporate finance.

He joined XP in April 2000 as Group Finance
Director. On 3 February 2003, he was
appointed as Chief Executive.

04
mike laver
president, north america (age 47)
Mike has 19 years’ experience in the power
supply industry. After completing his degree
in Electrical Engineering at UC Santa
Barbara, Mike held sales and technical
positions with Power Systems Distributors,
Compumech and Delta Lu Research. He
joined ForeSight Electronics in 1991 and
carried out various senior roles.

Mike is currently responsible for the US sales
and value added engineering organisations.
He joined the Board on 20 August 2002.

05
mickey lynch
finance Director (age 57)
Mickey joined the Group in April 2001 as
Vice President of Finance for XP’s North
America operations and since February
2003 he has headed the finance team
for the Group.

Prior to joining XP, Mickey spent 10 years
at Atari Games Corporation the last five of
which were in the role of Chief Financial
Officer. Prior to that, he spent 12 years with
ITT Corporation, holding various financial
controllership roles. In June 2004 he was
appointed Finance Director.

20

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   20

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

g
o
v
e
R
n
a
n
C
e

R
e
p
o
R
T

07

08

09

06
andy sng
general manager, asia (age 39)
Andy joined the Group in July 2005 as
General Manager for Asia to start and head
up our Shanghai operations. He joined the
Board in April 2007.

Prior to joining XP, Andy has worked in
the power supply industry for eight years
in various technical and commercial roles
with companies such as Silicon Systems
(Singapore) and Advanced Micro Devices
(Singapore).

07
john Dyson
senior non-executive Director (age 61)
John was appointed Chief Executive of Pace
Micro Technology plc in May 2003, prior to
which he had been Finance Director since
November 1997. John retired from Pace
Micro Technology plc during 2006 and
has co-founded a new business called
Telehealth Solutions Ltd which has
developed communications technology to
remotely monitor medical devices. Before
Pace, he held senior positions in both Silicon
Valley and Europe for LSI Logic Corporation
from June 1990 to November 1997. From
September 1988 to June 1990 John was

co-founder and Managing Director of
Modacom Limited, prior to which he was
Finance Director of Norbain Electronics plc
(1986–1988) and Case Group plc from
1977 to 1986.

He joined the Board of XP in June 2000.
He is the senior Non-Executive Director and
Chairman of the Audit and Remuneration
Committees.

08
michael hafferty
non-executive Director (age 67)
On 24 April 2007 Michael Hafferty was
appointed as a Non-Executive Director of XP.
Michael has been the founder and CEO of
several technology companies, including
Tricom, Vegastream and Arkstream. He was
a Director of Case Communications plc and
played a significant role in its IPO on the
London Stock Exchange and as its Sales and
Marketing Director built a worldwide sales
and services organisation. Michael is the
founder of the consulting company
Arkbridge Pte Limited based in Singapore
and as a result of that position was
appointed Vice President, Asia Pac for the
international software company iTRACS
Corporation.

09
David hempleman-adams
non-executive Director (age 52)
David joined the Board on 16 June 2008
and has a record of achievement in both
business and exploration. David joined
Robnorganic Systems in 1984 as Sales and
Marketing Director, becoming CEO and then
Chairman. He is now the Chairman of
Global Resins Limited. Both companies  
are involved in the formulation and
manufacture of resin systems for the
electrical market. He has been in
this market for 24 years. He also serves as
a non-executive Director of Verridan Plc, a
company offering consultancy related to
training and recruiting. In addition, David
is a founder and Director of Hempleman
Investment Company Limited which owns
and manages business land and premises,
also a Director of Cold Climates which
offers Adventure Experiences.

David is also involved in charity work,
notably as a Trustee of the Duke of Edinburgh 
Award Scheme and Mitchemp Trust.

He is Chairman of the Environmental 
Committee.

17524XPPOWER.indd   21

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

21

 
Directors’ Report

Directors
The Directors of the Company in office at the date of this report are as follows:

Larry Tracey
James Peters 
Duncan Penny
Mickey Lynch 
Michael Laver 
Andy Sng 
John Dyson 
Michael Hafferty 
David Hempleman-Adams

In accordance with the Company’s Articles of Association Larry Tracey, James Peters, and Duncan Penny retire and, being eligible, offer 
themselves for re-election at the Annual General Meeting. 

Directors’ interests in shares or share options
The present membership of the Board and the interests of the Directors in the shares of XP Power Limited are set out in the Directors’ 
Remuneration Report.

Dividends
An interim dividend of 10.0p per share was paid on 6 October 2009 (2008: 10.0p). We are proposing a final dividend of 12.0p per share (2008: 11.0p) 
which would be payable to members on the register on 19 March 2010 and will be paid on 1 April 2010. This would make the total dividend for the 
year 22.0p (2008: 21.0p).

audit Committee
The members of the Audit Committee at the end of the financial year were as follows:

John Dyson (Chairman)
Michael Hafferty
David Hempleman-Adams

All members of the Audit Committee were Non-Executive Directors. 

The Audit Committee carried out its functions in accordance with Section 201B(5) of the Singapore Companies Act. In performing those functions, 
the Committee reviewed:

❚  The audit plan of the Company’s independent auditor and its report on the weakness of internal accounting controls arising from the statutory 

audit;

❚  The assistance given by the Company’s management to the independent auditor; and

❚  The balance sheet of the Company and the consolidated financial statements of the Group for the financial year ended 31 December 2009 

before their submission to the Board of Directors, as well as the independent auditor’s report on the balance sheet of the Company and the 
consolidated financial statements of the Group.

The Audit Committee has recommended to the Board that the independent auditor, PricewaterhouseCoopers LLP, be nominated for  
re-appointment at the forthcoming Annual General Meeting of the Company.

independent auditor
The independent auditor, PricewaterhouseCoopers LLP, has expressed its willingness to accept re-appointment.

On behalf of the Directors

larry Tracey 
Executive Chairman 
22 February 2010

Duncan penny
Chief Executive

22

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   22

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

Corporate governance Report

Under the Singapore Companies Act, Chapter 50, the Company is not required to follow the Singapore Corporate Governance Code. The Company 
has voluntarily agreed to the principles of corporate governance contained in the Combined Code on Corporate Governance which is appended to 
the Listing Rules of the Financial Services Authority.

statement of Compliance with the Code of Best practice
Throughout the year ended 31 December 2009 the Company has been in compliance with the Code provisions set out in Section 1 of the July 2003 
FRC Combined Code on Corporate Governance except for the following matters:

❚  Larry Tracey and James Peters, Executive Directors, are members of the Remuneration Committee and the Nominations Committee, in 

contravention with A4.1 and B2.1 of the Combined Code. They are the two main shareholders and consider that any decisions they make will be 
aligned to the interests of the shareholders. 

❚  There has been no formal evaluation of the performance of the Board, its Committees and the Directors during the year, as required by the 

Combined Code (A6.1).

Notwithstanding the above departures from the Combined Code, the Directors consider that the current structure and function of the Board is 
appropriate for the present size and composition of the Group.

The Board is responsible for the proper management of the Group and for its system of corporate governance. It receives information on at least a 
monthly basis to enable it to review trading performance, forecasts and strategy. The following matters are specifically reserved for its decision:

changes to the structure, size and composition of the Board
consideration of the independence of Non-Executive Directors
review of management structure and senior management responsibilities

— 
— 
— 
—  with the assistance of the Remuneration Committee, approval of remuneration policies across the Group
—  approval of strategic plans, profit plans and budgets and any material changes to them
—  oversight of the Group’s operations, ensuring competent and prudent management, sound planning, an adequate system of internal control 

and adequate accounting and other records
final approval of annual accounts and accounting policies

— 
—  approval of the dividend policy
—  approval of the acquisition or disposal of subsidiaries and major investments and capital projects
—  delegation of the Board’s powers and authorities including the division of responsibilities between the Chairman, Chief Executive and the 

other Executive Directors. 

The Board acknowledges that it is responsible for the Group’s internal control and for reviewing its effectiveness.

The Group’s internal controls are designed to manage rather than eliminate the risk of failure to meet business objectives, and can only provide 
reasonable not absolute assurance against material misstatement or loss. 

An ongoing process for identifying, evaluating and managing the significant risks faced by the Group was in place during the entire financial year 
and has remained in place up to the approval date of the annual report and accounts. That process is regularly reviewed by the Board and Audit 
Committee and is in accordance with the Internal Control guidance for Directors on the Combined Code. 

The Board keeps its risk control procedures under constant review and deals with areas of improvement which come to its attention.

As might be expected in a Group of this size, a key control procedure is the day to day supervision of the business by the Executive Directors 
supported by managers within the Group companies. 

The Board has considered the need for an internal audit function, but has decided that, because of the size of the Group and the systems and 
controls in place, it is not appropriate at present. The Board reviews this on a regular basis. The finance group do conduct regular peer to peer 
balance sheet reviews the results of which are reported to the Finance Director and Chief Executive. 

g
o
v
e
R
n
a
n
C
e

R
e
p
o
R
T

17524XPPOWER.indd   23

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

23

 
Corporate governance Report

Board meetings
There were 4 Board Meetings during the year. The attendees were as follows:

Date 
20 February 2009 
20 May 2009 
31 July 2009 
18 November 2009 

Attendees
All
All
All
All

audit Committee 
The Audit Committee consists of the Non-Executive Directors John Dyson (Chairman), Michael Hafferty and David Hempleman-Adams. The Audit 
Committee met three times during 2009, the attendees were as follows: 

Date 
19 February 2009 
30 July 2009 
26 October 2009 

Attendees
All 
John Dyson
All 

The Committee is responsible for, amongst other things, ensuring that the financial performance of the Group is properly reported and monitored 
focusing particularly on compliance with legal requirements, accounting standards, and the requirements of the UK Listing Authority. The 
Committee also meets with the auditors and reviews the reports from the auditors without executive board members present. 

As part of its remit, the Audit Committee also keeps under review the nature and extent of audit and non-audit services provided to the Group 
by the auditors. During the year the Committee formalised its policy and approved a set of procedures in relation to the appointment of external 
auditors to undertake audit and non-audit work. Under this policy: 

❚  the award of audit-related services to the auditors in excess of £50,000 must first be approved by the Chairman of the Audit Committee, who 
in his decision to approve will take into account the aggregate of audit-related revenue already earned by the Group Auditor in that year. Audit 
related services include formalities relating to borrowing, shareholder and other circulars, regulatory reports, work relating to disposals and 
acquisitions, tax assurance work and advice on accounting policies; 

❚  the award of tax consulting services to the auditors in excess of £100,000 must first be approved by the Chairman of the Audit Committee; 

❚  the award of other non-audit related services to the auditors in excess of £20,000 must first be approved by the Chairman of the Audit 

Committee; 

❚  and the auditors will be required to make a formal report to the Audit Committee annually on the safeguards that are in place to maintain their 

independence and the internal safeguards in place to ensure their objectivity.

nomination Committee
The Nomination Committee consists of Larry Tracey, James Peters and the Non-Executive Directors. It is chaired by Larry Tracey and it reviews 
and considers the appointment of new Directors. Any appointment of a new Director is voted on by the whole Board. The Nomination Committee 
met once during the year on 20 February 2009 to appoint David Hempleman-Adams to the Committee. 

Relations with shareholders
The Group engages in two-way communication with both its institutional and private investors and responds quickly to all queries received. The 
Group uses its website www.xppower.com to give private investors access to the same information that institutional investors receive. Interested 
parties are able to register for the Group’s email alert service on this website to receive timely announcements and other information published 
from time to time. The Annual General Meeting is also an opportunity to communicate with shareholders where Directors are available for 
questions. 

going Concern
The Directors, after making enquiries, are of the view, as at the time of approving the accounts, that there is a reasonable expectation that it will 
have adequate resources to continue operating for the foreseeable future and therefore the going concern basis has been adopted in preparing 
these accounts.

24

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   24

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

Directors’ Remuneration Report

introduction 
This report meets the relevant requirements of the Listing Rules of the Financial Services Authority and describes how the Board has applied the 
Principles of Good Governance relating to Directors’ remuneration. 

The members of the Remuneration Committee during 2009 were John Dyson, Michael Hafferty and David Hempleman-Adams (Non-Executive 
Directors), James Peters and Larry Tracey. The committee is chaired by John Dyson. 

The Group considers it appropriate that Larry Tracey and James Peters are members of the Remuneration Committee as they are both major 
shareholders and would therefore act in the interests of shareholders as a whole even though this is recognised as a breach of the UK Combined 
Code on Corporate Governance (see page 23). The Committee makes recommendations to the Board. No Director plays a part in any discussion 
regarding his own remuneration.

The Remuneration Committee met once during the year on 20 February 2009 to appoint David Hempleman-Adams to the Committee. All members 
of the Committee were present at that meeting.

Remuneration policy for the executive Directors
Executive remuneration packages are prudently designed to attract, motivate and retain Directors of the high calibre needed to maintain the 
Group’s position and to reward them for enhancing value to shareholders. The performance measurement of the Executive Directors and key 
members of senior management and the determination of their annual remuneration package are undertaken by the Committee.

The Committee consider the experience and value the individual Directors contribute to the Group in assessing their level of pay.

There are five main elements of the remuneration package for Executive Directors and senior management:

g
o
v
e
R
n
a
n
C
e

R
e
p
o
R
T

❚  basic annual salary;
❚  benefits-in-kind;
❚  annual profit share payments;
❚  share incentives; and
❚  pension arrangements.

The Company’s policy is that a proportion of the remuneration of the Executive Directors should be performance-related. As described below, 
Executive Directors may earn annual profit shares together with the benefits of participation in share option schemes.

Basic salary
An Executive Director’s basic salary is generally reviewed by the Committee each year and when an individual changes position or responsibility. 
Basic salaries for Executive Directors have been reviewed as follows:

executive 

Larry Tracey  
Mike Laver  
Mickey Lynch 
Duncan Penny 
James Peters 
Andy Sng 

Date of last review 

20 February 2009 
20 February 2009 
20 February 2009 
20 February 2009 
20 February 2009 
20 February 2009 

effective date of last increase

1 January 2005
1 January 2007
1 January 2007
1 January 2006 
1 January 2005
1 January 2008

Due to the economic conditions in 2009 the Executive Directors voluntarily took a 15% reduction to their base salaries except for James Peters who 
took a 38% reduction. Executive Directors’ contracts of service which include details of remuneration will be available for inspection at the Annual 
General Meeting.

Benefits-in-kind
The Executive Directors receive certain benefits-in-kind, principally life assurance and private medical insurance. In addition Duncan Penny 
receives a housing allowance relating to his relocation to Singapore and Andy Sng receives a housing allowance relating to his relocation to 
Shanghai.

annual bonus payments
The Committee establishes the profit thresholds that must be met for each financial year before a cash bonus is to be paid. The Committee 
believes that any incentive compensation awarded should be tied to the interests of the Company’s shareholders and that the principal measure 
of those interests is growth in operating profit. Account is also taken of the relative success of the different parts of the business for which the 
Executive Directors are responsible. The profit share that an Executive Director can be paid is uncapped. The profit sharing scheme was not 
operated in respect of 2009. 

17524XPPOWER.indd   25

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

25

 
Directors’ Remuneration Report

 share options
The Group operates a number of share incentive schemes. The IFX Power plc Share Option Plan as approved by the shareholders in April 2001 
allows the Company to grant options over up to 2,113,711 shares representing 10% of the issued share capital at the time the Plan was set up with 
or without performance conditions. Due to the Scheme of Arrangement, the IFX Power plc Share Option Plan has been continued by XP Power 
Limited under the same conditions. No options under this scheme have been awarded to Executive Directors during the year. 

pension arrangements
In the USA, the Group operates a defined contribution “401K Plan”. The Group matches the Director’s contribution to this plan up to a maximum of 
2% of salary, however as a result of the poor economic conditions the matching contribution was suspended for 2009. 

The Group does not operate a pension scheme for the Singapore based Directors but does make a payment to them of 3% of base salary in order 
for them to invest in a pension plan of their choosing. 

performance graph 
The following graph shows the Company’s performance, compared with the performance of the FTSE 350 Electronic and Electrical Equipment 
Price Index.

1200

1000

800

600

400

200

0

Jan 05

Jan 06

Jan 07

Jan 08

Jan 09

XP POWER (DI)

FTSE 350 ELECTRO/ELEC EQ£ - PRICE INDEX

Source: Datastream

Directors’ contracts
The Executive Directors’ contracts run for an indefinite period, with the Company being able to terminate the contracts without cause giving 
12-months notice. When a Director is terminated without cause, the Director is entitled to a termination payment of 12 months of basic pay.

non-executive Directors
Non-Executive Directors’ contracts run for an initial 12 month period, renewable each year. They are not entitled to any termination payments. 
Non-Executive Directors are not entitled to share options or pensions.
All Non-Executive Directors have specific terms of engagement and their remuneration is determined by the Board within the limits set by the 
Articles of Association. Under the terms and conditions of appointment of Non-Executive Directors, the annual fee paid to each Non-Executive 
Director is currently S$50,000 (approximately £22,000). 

aggregate Directors’ remuneration
The total amounts for Directors’ remuneration were as follows:
£ 

Basic salaries 
Benefits in kind  
profit share  
money purchase pension contributions  
non-executive Director fees 

Total remuneration  

26

Xp power  Annual Report and Financial Statements 2009

2009 

742,520 
128,122 
— 
18,959 
66,390 

955,991 

 2008

770,230
130,306
—
21,301
48,008

969,845

17524XPPOWER.indd   26

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
Directors’ emoluments 

Name of Director 

Salary and fees 

Pension 

Benefits 

Profit share 

2009 Total 

2008 Total

£ 
Executive 
larry Tracey  
james peters 
Duncan penny 
mike laver 
mickey lynch 
andy sng  
Non-Executive 
john Dyson 
michael hafferty  
David hempleman-adams 

146,218 
106,827 
177,760 
125,845 
101,223 
84,647 

22,130 
22,130 
22,130 

5,079 
5,079 
5,333 
— 
— 
3,468 

— 
— 
— 

6,716 
3,406 
77,746 
6,295 
8,033 
25,926 

— 
— 
— 

— 
— 
— 
— 
— 
— 

— 
— 
— 

158,013 
115,312 
260,839 
132,140 
109,256 
114,041 

22,130 
22,130 
22,130 

150,773
151,815
265,228
129,976
106,737
117,308

18,576
18,860
10,572

Directors’ interests in ordinary shares of XP Power Limited

Executive  
larry Tracey (a) 
mike laver (b) 
mickey lynch (c) 
Duncan penny (d) 
james peters  
andy sng  
Non-executive  
john Dyson 
michael hafferty 
David hempleman-adams (e) 

As at 31 December 2009 

As at 1 January 2009

2,668,000 
194,500 
81,000 
480,000 
2,899,779 
— 

15,000 
— 
27,050 

2,562,000
194,500
75,000
460,000
2,899,779
—

15,000
—
18,850

g
o
v
e
R
n
a
n
C
e

R
e
p
o
R
T

(a)  Larry Tracey’s spouse purchased 80,000 shares at a price of 255p on 3 August 2009, 10,000 at a price of 295p on 3 November 2009 and 10,000 

at a price of 370p on 17 November 2009 and inherited a further 6,000 shares during 2009.

(b)  Mike Laver participated in the deferred payment share scheme and as at 31 December 2009, the outstanding balance of the deferred payment 

share scheme is £350,813. The shares cannot be sold until four years from the date of acquisition.

(c)  Mickey Lynch’s spouse purchased 6,000 shares at a price of 372p on 20 November 2009. Mickey Lynch participated in the deferred payment 

share scheme and as at 31 December 2009, the outstanding balance of the deferred payment share scheme is £310,562. The shares cannot be 
sold until four years from the date of acquisition.

(d)  Duncan Penny purchased 10,000 shares at a price of 194p on 24 April 2009 and purchased 10,000 shares at a price of 197p on 28 April 2009. 

Duncan Penny participated in the deferred payment share scheme and as at 31 December 2009, the outstanding balance is £345,000.

(e)  David Hempleman-Adams purchased 8,200 shares at a price of 299p on 9 November 2009.

17524XPPOWER.indd   27

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Remuneration Report

In addition to the Directors’ interests in the ordinary shares of the Company, the following Directors have interests in share options:

Executive 

Mike Laver (a) 

Mickey Lynch (b) 

Duncan Penny 
Andy Sng  

Date of grant 

24 August 2001  
21 August 2002  
24 August 2001  
21 August 2002  
24 August 2001  
21 April 2005 
26 April 2007 

As at
1 January 2009
Exercise price  Number of shares  Number of shares

As at  
  31 December 2009 

342.5p 
175.0p 
342.5p 
175.0p 
342.5p 
411.0p 
507.2p 

24,000 
25,000 
15,000 
10,000 
25,000 
20,000 
30,000 

24,000
25,000
15,000
10,000
25,000
20,000
30,000

Options become exercisable over 4 years in equal annual instalments from the date of grant. All options expire 10 years after the date of grant.

The highest and lowest closing mid market prices of the shares of XP Power Limited during 2009 were 455.0p and 115.8p per share respectively. 
The mid-market price on 31 December 2009 closed at 445.0p per share.

approval
This report was approved by the Board of Directors on 22 February 2010 and signed on its behalf by:

john Dyson
Remuneration Committee Chairman 

28

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   28

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
statement by Directors

In the opinion of the Directors,

(a)   the balance sheet of the Company and the consolidated financial statements of the Group as set out on pages 31 to 75 are drawn up so as to 
give a true and fair view of the state of affairs of the Company and of the Group as at 31 December 2009 and of the results of the business, 
changes in equity and cash flows of the Group for the financial year then ended; and

(b)   at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due.

On behalf of the Directors

larry Tracey 
Executive Chairman 
22 February 2010

Duncan penny
Chief Executive

g
o
v
e
R
n
a
n
C
e

R
e
p
o
R
T

17524XPPOWER.indd   29

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

29

 
independent auditor’s Report

We have audited the accompanying financial statements of XP Power Limited (the “Company”) and its subsidiaries (the “Group”) set out on 
pages 31 to 75, which comprise the balance sheets of the Company and of the Group as at 31 December 2009, and the consolidated statement of 
comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement of the Group for the year then ended, 
and a summary of significant accounting policies and other explanatory notes. 

management’s Responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with the provisions of the 
Singapore Companies Act (Cap. 50) (the “Act”) and International Financial Reporting Standards. This responsibility includes:

(a)  Devising and maintaining a system of internal accounting control sufficient to provide a reasonable assurance that assets are safeguarded 

against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit 
the preparation of true and fair profit and loss accounts and balance sheets and to maintain accountability of assets;

(b)  Selecting and applying appropriate accounting policies; and
(c)  Making accounting estimates that are reasonable in the circumstances.

auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with 
International Standards on Auditing. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain 
reasonable assurance as to whether the financial statements are free from material misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures 
selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial statements, whether 
due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair 
presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose 
of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting 
policies used and the reasonableness of accounting estimates made by Directors, as well as evaluating the overall presentation of the financial 
statements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

opinion
In our opinion,

(a)  the balance sheet of the Company and the consolidated financial statements of the Group are properly drawn up in accordance with the 

provisions of the Act and International Financial Reporting Standards so as to give a true and fair view of the state of affairs of the Company 
and of the Group as at 31 December 2009 and the results, changes in equity and cash flows of the Group for the financial year ended on that 
date; and 

(b)  the accounting and other records required by the Act to be kept by the Company and by those subsidiaries incorporated in Singapore of which 

we are the auditor, have been properly kept in accordance with the provisions of the Act.

pricewaterhouseCoopers llp
Public Accountants and Certified Public Accountants

Singapore 
22 February 2010

30

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   30

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

Consolidated statement of Comprehensive income
for the financial year ended 31 December 2009

£ Millions 

Revenue 
Cost of sales 

Gross profit 
expenses 
Distribution and marketing 
administrative 
Research and development  
other operating income 

operating profit 
non-cash foreign exchange gain 
finance income 
finance cost 

profit before tax 
income tax expense 

Net profit 

Other comprehensive income: 
fair value (losses)/gains on cash flow hedges 
exchange differences on translation of foreign operations 
Tax on items taken directly to equity 

Other comprehensive income, net of tax 

Total comprehensive income 

Profit attributable to: 
equity holders of the Company  
minority interests  

Total comprehensive income attributable to: 
equity holders of the Company  
minority interests  

Earnings per share 
Attributable to equity holders of the Company (pence per share) 
— Basic 
— Diluted 

note 

4 

7 
6 
6 

8 

25 
25 
25 

25 
25 

10 
10 

2009 

67.3 
(37.0) 

30.3 

(17.4) 
(0.8) 
(2.6) 
0.1 

9.6 
— 
— 
(1.2) 

8.4 
(0.8) 

7.6 

(1.2) 
1.1 
0.2 

0.1 

7.7 

7.4 
0.2 

7.6 

7.5 
0.2 

7.7 

39.4 
39.3 

2008

69.3
(38.7)

30.6

(18.5)
(0.8)
(2.9)
0.9

9.3
2.4
0.2
(1.7)

10.2
(1.2)

9.0

1.0
(6.0)
(0.1)

(5.1)

3.9

8.8
0.2

9.0

3.7
0.2

3.9

46.5
46.4

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   31

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

31

 
  
  
 
  
  
 
  
  
 
 
  
  
  
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
 
 
 
  
  
 
  
  
 
Consolidated Balance sheet
for the financial year ended 31 December 2009

£ Millions 

ASSETS 
Current Assets
Cash and cash equivalents 
Derivative financial instruments 
Trade receivables 
other current assets 
inventories 

Total current assets 

Non-current assets 
interest in associates 
property, plant and equipment 
goodwill 
intangible assets 
esop loans to employees 
Derivative financial instruments 
Deferred income tax assets 

Total non-current assets 

Total assets 

LIABILITIES 
Current liabilities 
Trade and other payables 
Current income tax liabilities 
Derivative financial instruments 
Bank loans and overdraft 

Total current liabilities 

Non-current liabilities 
Borrowings  
Deferred income tax liabilities 
provision for deferred contingent consideration 

Total non-current liabilities 

Total liabilities 

NET ASSETS 

EQUITY 
Capital and reserves attributable to equity holders of the Company 
share capital 
merger reserve 
Treasury shares 
hedging reserve 
Translation reserve  
Retained earnings  

Minority interests 

TOTAL EQUITY 

 note 

2009 

2008

16 
23 
18 
 19 
 17 

 15 
13 
 11 
 12 
27 
23 
24 

20 
8 
23 
22 

 22 
24 
21 

 25 
 25 
 25 
25 
25 
25 

 25 

4.0 
— 
11.0 
1.2 
10.7 

26.9 

0.1 
7.1 
31.0 
4.5 
2.6 
— 
0.3 

 45.6 

 72.5 

9.1 
2.5 
0.3 
3.9 

15.8 

18.8 
1.8 
3.6 

24.2 

 40.0 

 32.5 

27.2 
0.2 
(0.9) 
(0.2) 
(7.4) 
13.3 

32.2 
0.3 

 32.5 

3.4
0.8
12.1
1.8
17.5

35.6

0.1
6.7
29.9
3.6
2.7
0.2
0.1

43.3

78.9

12.3
3.1
—
7.3

22.7

23.9
1.4
1.9

27.2

49.9

29.0

27.2
0.2
(0.8)
1.0
(8.5)
9.7

28.8
0.2

29.0

32

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   32

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
  
  
  
  
  
  
 
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
 
 
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
Consolidated statement of Changes in equity
for the financial year ended 31 December 2009

£ Millions 

Share  Treasury  Merger 
reserve 
capital 

shares 

Hedging  Translative  Retained 
earnings 
reserve 
reserve 

of the  Minoritty 
interests 

company 

Total
equity

Total
 attributable
to equity
holders

Balance at 1 january 2008 

27.2 

purchase of treasury shares  — 
Dividends paid 
— 
Total comprehensive 
income for the year 

— 

Balance at 
31 December 2008 

27.2 

purchase of treasury shares  — 
Dividends paid 
— 
Total comprehensive 
income for the year 

— 

(0.3) 

(0.5) 
— 

— 

(0.8) 

(0.1) 
— 

— 

0.2 

— 
— 

— 

0.2 

— 
— 

— 

— 

— 
— 

1.0 

1.0 

— 
— 

(8.5) 

— 
— 

9.7 

— 
(4.0) 

28.8 

(0.1) 
(4.0) 

(1.2) 

1.1 

7.6 

7.5 

(2.5) 

— 
— 

5.0 

— 
(4.0) 

29.6 

(0.5) 
(4.0) 

0.2 

— 
(0.2) 

29.8

(0.5)
(4.2)

(6.0) 

8.7 

3.7 

0.2 

3.9

Balance at 
31 December 2009 

27.2 

(0.9) 

0.2 

(0.2) 

(7.4) 

13.3 

32.2 

0.2 

— 
(0.1) 

0.2 

0.3 

29.0

(0.1)
(4.1)

7.7

32.5

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   33

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of Cash flows
for the financial year ended 31 December 2009

£ Millions 

2009 

2008

Cash flows from operating activities 
profit after tax 
adjustments for 
— income tax expense 
— amortisation and depreciation 
— finance cost 
Change in the working capital, net effects from acquisition of subsidiary 
— inventories 
— Trade and other receivables 
— Trade and other payables 
income tax paid 

Net cash provided by operating activities 

Cash flows from investing activities 
acquisition of a subsidiary, net of cash acquired 
purchases and construction of property, plant and equipment 
Research and development expenditure 
proceeds from disposal of plant and equipment 
esop loans repaid 
interest received 

Net cash used in investing activities 

Cash flows from financing activities 
(Repayment of)/proceeds from borrowings  
purchase of treasury shares by esop 
interest paid 
Dividends paid to equity holders of the Company 
Dividends paid to minority shareholders 

Net cash provided by financing activities 
Effects of currency translation 

Net increase/(decrease) in cash and cash equivalents 
Cash and cash equivalents at beginning of financial year 
effects of currency translation on cash and cash equivalents 

Cash and cash equivalents at end of financial year 

7.6 

0.8 
1.6 
1.2 

6.9 
1.8 
(3.1) 
(0.5) 

16.3 

— 
(1.7) 
(1.5) 
— 
0.1 
— 

(3.1) 

(1.3) 
— 
(1.1) 
(4.0) 
(0.1) 

(6.5) 
0.9 

7.6 
(3.9) 
0.2 

3.9 

9.0

1.2
1.6
1.5

(6.6)
(0.5)
3.3
(1.0)

8.5

(1.0)
(3.6)
(1.0)
0.1
—
0.1

(5.4)

 3.6
(0.2)
 (1.6)
(4.0)
(0.2)

(2.4)
(4.6)

(3.9)
0.9
(0.9)

(3.9)

34

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   34

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

1.   General Information

XP Power Limited (the “Company”) is listed on the London Stock Exchange and incorporated and domiciled in Singapore. The address of its 
registered office is 401 Commonwealth Drive, Lobby B, #02-02, Haw Par Technocentre, Singapore 149598.

The nature of the Group’s operations and its principal activities are set out in the Markets and Products sections of the Annual Report on 
pages 2 to 5.

These financial statements are presented in Pounds Sterling. 

2.  Basis of accounting policies
2.1  Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). 

The financial statements have been prepared on the historical cost basis except as disclosed in the accounting policies below. The principal 
accounting policies are set out below.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions 
that affect the application of policies and the reported amounts of assets, liabilities, income and expenses. The estimates and associated 
assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the 
results of which form the basis of making the judgements about carrying amounts of assets and liabilities that are not readily apparent from 
other sources. Areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the 
financial statements are disclosed in Note 3.

On 1 January 2009, the Group adopted the new or amended standards and interpretations that are mandatory for application from that date. 
Changes to the Group’s accounting policies have been made as required, in accordance with the transitional provisions in the respective 
standards and interpretations.

The following are the new or revised standards and interpretations that are relevant to the Group:

❚  IAS 1 (revised), “Presentation of financial statements” (effective from 1 January 2009). The revised standard prohibits the presentation 
of items of income and expenses (that is, ‘non-owner changes in equity’) in the statement of changes in equity. All non-owner changes 
in equity are shown in a performance statement, but entities can choose whether to present one performance statement (the statement 
of comprehensive income) or two statements (the income statement and statement of comprehensive income). The Group has chosen 
to adopt the former alternative. Where comparative information is restated or reclassified, a restated balance sheet is required to be 
presented as at the beginning comparative period. There is no restatement of the balance sheet as at 1 January 2008 in the current 
financial year.

❚  IFRS 7 (Amendment), “Financial Instruments – Disclosures” (effective 1 January 2009). The amendment requires enhanced disclosures 

about fair value measurement and liquidity risk. In particular, the amendment requires disclosure of fair value measurements by level of a 
fair value measurement hierarchy. 

❚  IFRS 8, “Operating segments” (effective from 1 January 2009) replaces IAS 14 and requires a ‘management approach’, under which 

segment information is presented on the same basis as that used for internal reporting purposes. The number of reportable segments as 
well as the manner in which the segments are reported remains the same manner as it is consistent with the internal reporting provided to 
the Executive Board of Directors. 

❚  IFRS 2 (Amendment), “Share-based Payment” (effective for annual periods beginning on or after 1 January 2009). This amendment clarifies 
that vesting conditions are service conditions and performance conditions only. Other features of a share-based payment are not vesting 
conditions and are to be included in the grant date fair value of the share-based payment transactions. The amendment also specifies that 
all cancellations, whether by the entity or by other parties, should receive the same accounting treatment. i.e., acceleration of the expense 
based on grant date fair value. Currently, the Group operates an employee share option scheme and the scheme consists mainly of service 
and performance conditions. 

❚  IAS 23 (Amendment), ‘Borrowing costs’ (effective from 1 January 2009). It requires an entity to capitalise borrowing costs directly 

attributable to the acquisition, construction or production of a qualifying asset (one that takes a substantial period of time to get ready for 
use or sale) as part of the cost of that asset. The option of immediately expensing those borrowing costs will be removed. 

The adoption of the above standards and interpretation did not result in any substantial changes to the Group’s accounting policies or any 
significant impact on these financial statements. 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   35

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

35

 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

2.1  Basis of preparation (continued)

The following standards and amendments to existing standards have been published and are mandatory for the Group’s accounting periods 
beginning on or after 1 January 2010 or later periods, but the Group has not early adopted them:

❚  IFRIC 17, ‘Distribution of non-cash assets to owners’ (effective on or after 1 July 2009). This interpretation provides guidance on accounting 

for arrangements whereby an entity distributes non-cash assets to shareholders either as a distribution of reserves or as dividends. 

❚  IAS 27 (revised), ‘Consolidated and separate financial statements’, (effective from 1 July 2009). The revised standard requires the effects of 
all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer 
result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is 
remeasured to fair value, and a gain or loss is recognised in profit or loss. The Group will apply IAS 27 (revised) prospectively to transactions 
with non-controlling interests from 1 January 2010.

❚  IFRS 3 (revised), ‘Business combinations’ (effective from 1 July 2009). The revised standard continues to apply the acquisition method to 

business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value 
at the acquisition date, with contingent payments classified as debt subsequently re-measured through the income statement. There is a 
choice on an acquisition-by-acquisition basis to measure the non-controlling interest in the acquiree at fair value or at the non-controlling 
interest’s proportionate share of the acquiree’s net assets. All acquisition-related costs should be expensed. The Group will apply IFRS 3 
(revised) prospectively to all business combinations from 1 January 2010.

❚  IAS 38 (Amendment), ‘Intangible Assets’. The amendment is part of the IASB’s annual improvements project published in April 2009 and 
the Group and Company will apply IAS 38 (amendment) from the date IFRS 3 (revised) is adopted. The Amendment clarifies guidance in 
measuring the fair value of an intangible asset acquired in a business combination and it permits the grouping of intangible assets as 
a single asset if each asset has similar useful economic lives. It is not expected to have a material impact on the Group or Company’s 
financial statements.

❚  IFRS 5 (Amendment), ‘Measurement of non-current assets (or disposal groups) classified as held-for-sale’. The amendment is part of the 
IASB’s annual improvements project published in April 2009. The amendment provides clarification that IFRS 5 specifies the disclosures 
required in respect of non-current assets (or disposal groups) classified as held for sale or discontinued operations. It also clarifies that the 
general requirement of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation 
uncertainty) of IAS 1. The Group and Company will apply IFRS 5 (Amendment) from 1 January 2010. It is not expected to have a material 
impact on the Group or Company’s financial statements.

❚  IAS 1 (Amendment), ‘Presentation of financial statements’. The amendment is part of the IASB’s annual improvements project published 
in April 2009. The amendment provides clarification that the potential settlement of a liability by the issue of equity is not relevant to its 
classification as current or non current. By amending the definition of current liability, the amendment permits a liability to be classified as 
non-current (provided that the entity has an unconditional right to defer settlement by transfer of cash or other assets for at least  
12 months after the accounting period) notwithstanding the fact that the entity could be required by the counterparty to settle in shares at 
any time. The Group and Company will apply IAS 1 (Amendment) from 1 January 2010. It is not expected to have a material impact on the 
Group or Company’s financial statements.

❚  IFRS 2 (Amendments), “Group cash-settled and share-based payment transactions”. In addition to incorporating IFRIS 8, “Scope of IFRS 
2”, and IFRIC 11, “IFRS 2 — Group and treasury share transactions”, the amendments expand on the guidance in IFRIC 11 to address the 
classification of Group arrangements that were not covered by that interpretation. It is not expected to have material impact on the Group’s 
financial statements.

❚  IFRS 9, “Financial Instruments” (effective from 1 January 2013). Financial assets are required to be classified into two measurement 

categories: those to be measured subsequently at fair value, and those to be measured subsequently at amortised cost. The decision is 
to be made at initial recognition. The classification depends on the entity’s business model for managing its financial instruments and the 
contractual cash flow characteristics of the instrument.

An instrument is subsequently measured at amortised cost only if it is a debt instrument and both the objective of the entity’s business 
model is to hold the asset to collect the contractual cash flows, and the asset’s contractual cash flows represent only payments of principal 
and interest (that is, it has only ‘basic loan features’). All other debt instruments are to be measured at fair value through profit or loss.

All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at 
fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognise 
unrealised and realised fair value gains and losses through other comprehensive income rather than profit or loss. There is to be no 
recycling of fair value gains and losses to profit or loss. This election may be made on an instrument-by-instrument basis. Dividends are to 
be profit or loss, as long as they represent a return on investment. The Group and Company will apply IFRS 9 from 1 January 2013. It is not 
expected to have a material impact on the Group or Company’s financial statements.

36

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   36

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

2.2  Currency translation

(a) Functional and presentation currency
Items included in the financial statements of each entity in the Group are measured using the currency of the primary economic environment 
in which the entity operates (“functional currency”). The financial statements are presented in Pounds Sterling, which is different from the 
Company’s functional currency. The Company’s functional currency is the United States Dollar.

The financial statements are being presented in Pounds Sterling, as the majority of the Company’s shareholders are based in the UK and the 
Company is listed on the London Stock Exchange. It is the currency that the Directors of the Group use when controlling and monitoring the 
performance and financial position of the Group.

(b) Foreign currency transactions and balances
Transactions in foreign currencies are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. 
Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of 
monetary assets and liabilities denominated in foreign currencies are recognised in the income statement, except when deferred in equity as 
qualifying cash flow hedges and qualifying net investment hedges. 

Non-monetary items measured at fair value in foreign currencies are translated using exchange rates at the date when the fair values are 
determined. Currency translation differences on these items are included in the fair value reserve.

(c) Group companies
The assets and liabilities of the Group’s foreign operations are translated at exchange rates prevailing on the balance sheet date. Income and 
expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly and the average rate 
is not considered a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates in which case income 
and expenses are translated using the exchange rates of the dates of the transactions. Exchange differences arising, if any, are classified as 
equity and transferred into the Group’s translation reserve. 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and 
translated at the closing rate at the date of the balance sheet. The Group has elected to treat goodwill and fair value adjustments arising on 
the acquisitions before the date of transition to IFRS as Pound Sterling denominated assets and liabilities converted using the exchange rates 
at the dates of acquisition.

2.3  Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods provided in 
the normal course of business, net of discounts, Value Added Tax/Goods and Services Tax and other sales related taxes, and after eliminating 
sales within the Group.

(a)  Sales of goods are recognised when a Group entity has shipped the goods to locations specified by its customers in accordance with the 

sales contract and the collectability of the related receivable is reasonably assured. 

(b) 

Interest income is recognised using the effective interest method.

2.4  Group accounting

(a) Subsidiaries
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as 
to obtain benefits from its activities.

The acquisition of subsidiaries is accounted for using the purchase method. The cost of the acquisition is measured at the aggregate of the 
fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange 
for control of the acquiree, plus any costs directly attributable to the business combination. The acquiree’s identifiable assets, liabilities and 
contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair value at the acquisition date, except for 
non-current assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non Current Assets Held for Sale and 
Discontinued Operations, which are recognised and measured at fair value less costs to sell.

In preparing the consolidated financial statements, transactions, balances and unrealised gains on transactions between Group entities are 
eliminated. Unrealised losses are also eliminated but are considered an impairment indicator of the asset transferred. Accounting policies of 
subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   37

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

37

 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

2.4  Group accounting (continued)

(a) Subsidiaries (continued)
Minority interests are that part of net results of operations and of net assets of a subsidiary attributable to the interests, which are not 
owned directly, or indirectly by the Group. They are measured at the minorities’ share of fair value of the subsidiaries’ identifiable assets and 
liabilities at the date of acquisition by the Group and the minorities’ share of changes in equity since the date of acquisition, except when the 
minorities’ share of losses in a subsidiary exceeds its interests in the equity of that subsidiary. In such cases, the excess and further losses 
applicable to the minorities are attributed to the equity holders of the Company, unless the minorities have a binding obligation to, and are 
able to, make good the losses. When that subsidiary subsequently reports profits, the profits applicable to the minority interests are attributed 
to the equity holders of the Company until the minorities’ share of losses previously absorbed by the equity holders of the Company are fully 
recovered.

The results of subsidiaries acquired or disposed of in the year are included in the consolidated income statement from the effective date of 
acquisition or up to the effective date of disposal as appropriate.

(b) Transactions with minority interests
The Group applies a policy of treating transactions with minority interests as transactions with parties external to the Group. Disposals to 
minority interests result in gains and losses for the Group that are recognised in the income statement. 

Purchases from minority interests result in goodwill, being the difference between any consideration paid and the Group’s incremental share 
of the carrying value of identifiable net assets of the subsidiary.

(c) Associated companies
Associated companies are entities over which the Group has significant influence, but not control, generally accompanied by a shareholding 
giving rise to between and including 20% and 50% of the voting rights. Investments in associated companies are accounted for in the 
consolidated financial statements using the equity method of accounting. Investments in associated companies in the consolidated balance 
sheet include goodwill identified on acquisition.

Investments in associated companies are initially recognised at cost. The cost of an acquisition is measured at the fair value of the assets 
given, equity instruments issued or liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition.

In applying the equity method of accounting, the Group’s share of its associated companies’ post-acquisition profits or losses is recognised 
in the income statement and its share of post-acquisition movements in reserves is recognised in equity directly. These post-acquisition 
movements are adjusted against the carrying amount of the investment. When the Group’s share of losses in an associated company equals 
or exceeds its interest in the associated company, including any other unsecured non-current receivables, the Group does not recognise 
further losses, unless it has obligations or has made payments on behalf of the associated company.

Unrealised gains on transactions between the Group and its associated companies are eliminated to the extent of the Group’s interest in the 
associated companies. 

Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies 
of associated companies have been changed where necessary to ensure consistency with the accounting policies adopted by the Group.

2.5  Property, plant and equipment

Items of property, plant and equipment, including land and buildings, are stated at cost less accumulated depreciation and any recognised 
impairment losses.

The cost of an item of property, plant and equipment initially recognised includes its purchase price and any cost that is directly attributable to 
bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Freehold land and property under development are not depreciated. Depreciation on other items of property, plant and equipment is charged 
so as to write off the cost or valuation of the assets over their estimated useful lives, using the straight-line method, on the following bases:

—  
Plant and equipment 
Motor vehicles 
—  
Building improvements  —  
— 
Buildings 
—  
Leasehold land 

10 — 33%
20 — 25%
10% or over the life of the lease if shorter
2 — 5% 
2% or over the life of the lease if shorter

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as 
appropriate, at each balance sheet date. The effects of any revision are recognised in the income statement when the changes arise.

38

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   38

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

2.5  Property, plant and equipment (continued)

Subsequent expenditure relating to property, plant and equipment that has already been recognised is added to the carrying amount of the 
asset only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be 
measured reliably. All other repair and maintenance expense is recognised in the income statement when incurred.

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sale proceeds less cost to sell 
and the carrying amount of the asset, and is recognised in the income statement.

2.6  Intangible assets

(a) Goodwill on acquisitions
Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s interest in the fair value of the identifiable 
assets and liabilities of a subsidiary or jointly controlled entity at the date of acquisition.

Goodwill is recognised as an asset and reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is 
allocated to each of the Group’s cash-generating-units (“CGU”) expected to benefit from synergies arising from the business combination. 
An impairment loss is recognised when the carrying amount of a CGU, including the goodwill, exceeds the recoverable amount of the CGU. 
Recoverable amount of a CGU is the higher of the CGU’s fair value less cost to sell and value-in-use. The total impairment loss of a CGU is 
allocated first to reduce the carrying amount of goodwill allocated to the CGU and then to the other assets of the CGU pro-rata on the basis of 
the carrying amount of each asset in the CGU.

Any impairment on goodwill is recognised immediately in profit or loss and is not subsequently reversed.

On disposal of a subsidiary or joint venture, the attributable amount of goodwill is included in the determination of the profit or loss on 
disposal.

(b) Internally generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.

An internally generated intangible asset arising from the Group’s product development is recognised only if all of the following conditions are 
met:

❚  An asset is created that can be separately identified;
❚  It is probable that the asset created will generate future economic benefits; and
❚  The development cost of the asset can be measured reliably.

Internally generated intangible assets are amortised on a straight-line basis over their useful lives, which vary between 4 and 7 years 
depending on the exact nature of the project undertaken. Amortisation commences one year after the products are launched. Where no 
internally generated intangible asset can be recognised, development expenditure is recognised as an expense in the period in which it is 
incurred.

2.7  Impairment of non-financial assets

At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any 
indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated 
in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from 
other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated cash flows are 
discounted to their present value using a pre-tax discount rate of 12.3% plus a risk premium where applicable that reflects current market 
assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been 
adjusted.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its 
recoverable amount. An impairment loss is recognised as an expense immediately. 

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable 
amount, but so that the increased carrying amount does not exceed the carrying amount (net of accumulated depreciation) that would have 
been determined had no impairment loss been recognised for the asset in prior years. A reversal of the impairment loss is recognised as 
income immediately. 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   39

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

39

 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

2.8  Borrowing costs

All borrowing costs are recognised in profit or loss using the effective interest method except for those costs that are directly attributable 
to the construction or development of properties. Borrowing costs on general borrowings which finance the construction or development of 
properties are capitalised using an average financing rate.

2.9  Financial assets
(a) Classification 
The Group classifies its financial assets depending on the nature of the asset and the purpose for which the assets were acquired. 
Management determines the classification of its financial assets at initial recognition. The Group’s financial assets comprise loans and 
receivables.

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They 
are presented as current assets, except for those maturing later than 12 months after the balance sheet date, which are presented as non-
current assets. Loans and receivables are presented as “trade and other receivables” and “cash and cash equivalents” on the balance sheet.

(b) Recognition/derecognition
Purchases and sales of financial assets are recognised on the trade-date — the date on which the Group commits to purchase or sell 
the asset. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been 
transferred and the Group has transferred substantially all risks and rewards of ownership. On disposal of a financial asset, the difference 
between the carrying amount and the sale proceeds is recognised in the income statement. 

(c) Measurement 
Loans and receivables are initially recognised at fair value plus transaction costs and subsequently at amortised cost using the effective 
interest method. 

(d) Impairment
The Group assesses at each balance sheet date whether there is objective evidence that a loan or receivable is impaired and recognises 
an allowance for impairment when such evidence exists. Significant financial difficulties of the debtor, probability that the debtor will enter 
bankruptcy, and default or significant delay in payments are objective evidence that these financial assets are impaired. 

The carrying amount of these assets is reduced through the use of an impairment allowance account, which is calculated as the difference 
between the carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. When 
the asset becomes uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are 
recognised against the same line item in the income statement.

The allowance for impairment loss account is reduced through the income statement in a subsequent period when the amount of 
impairment loss decreases and the related decrease can be objectively measured. The carrying amount of the asset previously impaired 
is increased to the extent that the new carrying amount does not exceed the amortised cost had no impairment been recognised in prior 
periods.

2.10 Trade and other payables

Trade and other payables are initially recognised at fair value, and subsequently carried at amortised cost using the effective interest 
method.

2.11 Provisions

Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is more likely than not 
that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. 

Provisions are measured at the present value of the expenditure expected to be required to settle the obligation using a pre-tax discount rate 
that reflects the current market assessment of the time value of money and the risks specific to the obligation. The increase in the provision 
due to the passage of time is recognised in the income statement as finance expense. Changes in the estimated timing or amount of the 
expenditure or discount rate are recognised in the income statement when the changes arise.

2.12 Borrowings

Interest-bearing bank loans and overdrafts are recorded at their fair value (net of direct issue costs), normally the proceeds received. Finance 
charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accrual basis to the 
income statement and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they 
arise.

40

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   40

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.13 Leases

Leases where substantially all significant risks and rewards incidental to ownership are retained by the lessors are classified as operating 
leases. Payments made under operating leases (net of any incentives received from the lessors) are recognised in the income statement on a 
straight-line basis over the period of the lease.

2.14 Derivative financial instruments and hedging activities

A derivative financial instrument is initially recognised at its fair value on the date the contract is entered into and is subsequently carried at 
its fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, 
and if so, the nature of the item being hedged.

The Group documents at the inception of the transaction the relationship between the hedging instruments and hedged items, as well as 
its risk management objective and strategies for undertaking various hedge transactions. The Group also documents its assessment, both 
at hedge inception and on an ongoing basis, on whether the derivatives designated as hedging instruments are highly effective in offsetting 
changes in fair value or cash flows of the hedged items.

The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The Group 
periodically uses foreign exchange forward contracts to hedge the foreign currency exposures and interest rate swaps to hedge floating 
interest rate exposures. 

Cash flow hedge
(i) Interest rate swaps
The Group has entered into interest rate swaps that are cash flow hedges for the Group’s exposure to interest rate risk on its borrowings. 
These contracts entitle the Group to receive interest at floating rates on notional principal amounts and oblige the Group to pay interest at 
fixed rates on the same notional principal amounts, thus allowing the Group to raise borrowings at floating rates and swap them into fixed 
rates. 

The fair value changes on the effective portion of interest rate swaps designated as cash flow hedges are recognised in the hedging reserve 
and transferred to the income statement when the interest expense on the borrowings is recognised in the income statement.

(ii) Currency forwards
The Group has entered into currency forwards that qualify as cash flow hedges against highly probable forecasted transactions in foreign 
currencies. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised 
in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the income statement. 

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or 
loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income 
statement. When a forecasted transaction is no longer expected to occur, the cumulative gains and losses that were previously recognised in 
equity are transferred to the income statement immediately.

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any these derivative instruments are 
recognised immediately in the income statement.

The fair values of various derivative instruments used for hedging purposes are disclosed in Note 23. Movements on the hedging reserve 
in shareholders’ equity are shown in Note 25. The full fair value of a hedging derivative is classified as a non-current asset or liability when 
the remaining expected life/or maturity of the hedged item is more than 12 months, and as a current asset or liability when the remaining 
maturity of the hedged item is less than 12 months. 

2.15 Fair value estimation of financial assets and liabilities

The fair values of currency forwards are determined using actively quoted forward exchange rates. The fair values of interest rate swaps are 
calculated as the present value of estimated future cash flows discounted at actively quoted interest rates. 

The fair values of current financial assets and liabilities carried at amortised cost approximate their carrying amounts.

2.16 Inventories

Inventories are stated at the lower of cost and net realisable value. The cost of finished goods and work-in-progress comprises raw 
materials, direct labour, other direct costs and related production overheads (based on normal operating capacity) but excludes borrowing 
costs.

Cost is calculated using the weighted average method. Net realisable value represents the estimated selling price less all estimated costs of 
completion and costs to be incurred in marketing, selling and distribution.

17524XPPOWER.indd   41

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

2.17 Income taxes

The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the income statement 
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never 
taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the 
balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet 
liability method. 

Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent 
that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and 
liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business 
combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests 
in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary 
difference will not reverse in the foreseeable future.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. 
Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity in which 
case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets 
and liabilities on a net basis.

2.18 Cash and cash equivalents

For the purpose of presentation in the consolidated cash flow statement, cash and cash equivalents include cash on hand, deposits with 
financial institutions and bank overdrafts. Bank overdrafts are presented as current liabilities on the balance sheet.

2.19 Share-based payments

The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair 
value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest. The vesting conditions are service 
conditions and performance conditions only. Other features of a share-based payment are not vesting conditions. These features would need 
to be included in the grant date fair value for transactions with employees and others providing similar services; they would not impact the 
number of awards expected to vest or valuation thereof subsequent to grant date. At each balance sheet date, the Group revises its estimates 
of the number of shares under options that are expected to become exercisable on the vesting date and recognises the impact of the revision 
of the estimates in the income statement, with a corresponding adjustment to the share option reserve over the remaining vesting period. 

When the options are exercised, the proceeds received (net of transaction costs) and the related balance previously recognised in the share 
option reserve are credited to share capital account, when new ordinary shares are issued, or to the “treasury shares” account, when 
treasury shares are re-issued to employees.

2.20 Retirement benefit costs

The Group operates several defined contribution plans. Payments to defined contribution retirement benefit schemes are charged as an 
expense as they fall due. The Group has no further payment obligations once the contributions have been paid.

2.21 Employee leave entitlements

Employee entitlements to annual leave are recognised when they accrue to employees. A provision is made for the estimated liability for 
leave as a result of services rendered by employees up to the balance sheet date.

42

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   42

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
2.22 Share capital and treasury shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against 
the share capital account.

When any entity within the Group purchases the Company’s ordinary shares (“treasury shares”), the consideration paid including any 
directly attributable incremental cost is presented as a component within equity attributable to the Company’s equity holders, until they are 
cancelled, sold or reissued.

When treasury shares are subsequently cancelled, the cost of treasury shares are deducted against the share capital account if the shares 
are purchased out of capital of the Company, or against the retained earnings of the Company if the shares are purchased out of earnings of 
the Company.

When treasury shares are subsequently sold or reissued pursuant to the employee share option scheme, the cost of treasury shares is 
reversed from the treasury share account and the realised gain or loss on sale or reissue, net of any directly attributable incremental 
transaction costs and related income tax, is recognised in the retained earnings of the Company.

2.23 Dividends to Company’s shareholders

Dividends to the Company’s shareholders are recognised when the dividends are approved for payment.

2.24 Investments in subsidiaries and associated companies

Investments in subsidiaries and associated companies are carried at cost less accumulated impairment losses in the Company’s balance 
sheet. On disposal of investments in subsidiaries and associated companies, the difference between disposal proceeds and the carrying 
amounts of the investments are recognised in the income statement.

2.25 Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers whose 
members are responsible for allocating resources and assessing performance of the operating segments.

2.26 Research costs

Research costs are recognised as an expense when incurred.

3.  Critical accounting judgements and key sources of estimation uncertainty

In the process of applying the Group’s accounting policies, as described in note 2, management has made the following judgements and 
estimations that have the most significant effect on the amounts recognised in the financial statements.

(a) Recoverability of Capitalised R&D
During the year £1.5 million (2008: £1.0 million) of development costs were capitalised bringing the total amount of development cost 
capitalised as intangible assets as of 31 December 2009 to £4.4 million (2008: £3.2 million), net of amortisation. Management has reviewed 
the balances by project, compared the carrying amount to expected future revenues and profits and is satisfied that no impairment exists 
and that the costs capitalised will be fully recovered as the products are launched to market. New product projects are monitored regularly 
and should the technical or market feasibility of a new product be in question, the project would be cancelled and capitalised costs to date 
removed from the balance sheet and charged to the income statement.

(b) Impairment of Goodwill
The Group tests annually for impairment or more frequently if there are indications that goodwill might be impaired.

The recoverable amount of the goodwill is determined from value in use calculations. The key assumptions and estimates for the value 
in use calculations are those regarding the discount rates, growth rates and expected changes to sales and overheads during the period. 
Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks 
specific to the cash generating units.

The Group prepares cash flow forecasts derived from the most recent financial results and takes into account industry growth forecasts 
for the next five years and extrapolates cash flows for the following five years assuming no growth from that date. The carrying amount of 
goodwill as at 31 December 2009 was £31.0 million (2008: £29.9 million) with no impairment adjustment required for 2009.

Management assessed that there are no realistic foreseeable changes that will result in impairment loss on the goodwill allocated to the 
North America and Europe operating segment. 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   43

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

3.  Critical accounting judgements and key sources of estimation uncertainty (continued)

(c) Estimation of future deferred contingent consideration payments
As of the 31 December 2009 balance sheet date the Group has recorded estimated future payments related to the acquisition of the final of 
30.3% of Powersolve Electronics Limited. When discounted to present value the total of these payments are estimated at £3.6 million and that 
amount is reflected on the balance sheet as of the 2009 year end. Since the final payments will be dependent on the actual future financial 
performance of the business an estimate is required to approximate future business conditions.

If Powersolve’s future earnings increase or decrease by 10% year on year for January 2010 to January 2012, the deferred consideration will be 
affected by £0.4 million. There will be no impact to net profit or total equity as changes in estimates of the deferred consideration are adjusted 
against goodwill.

(d) Deferred income tax
The Group has an unrecognised deferred tax asset of £2.6 million (2008: £3.4 million). The eventual recognition of this asset is dependent of 
the assessment of the relevant subsidiaries tax position by the taxation authority in that jurisdiction. The tax asset will be brought to account 
on final acceptance of tax returns filed in the relevant jurisdiction.

4.   Segmental reporting

Management has determined the operating segments based on the reports reviewed by the Chief Operating Decision Makers that are used to 
make strategic decisions. The Chief Operating Decision Makers are the Executive Board of Directors whom will review the operating results 
and forecasts to make decisions about resources to be allocated to the segments and assess its performance.

The Executive Board of Directors consider and manage the business on a geographic basis. Management manages and monitors the 
business based on the three primary geographic areas: Asia, Europe, and North America. All geographic locations market the same class of 
products to their respective customer base.

The Executive Board of Directors assesses the performance of the operating segments based on net sales and operating income. Net sales 
for geographic segments are based on the location of the design win rather than where the end sale is made. The operating income for each 
segment includes net sales to third parties, related cost of sales, and operating expenses directly attributable to the segment. Costs excluded 
from segment operating income include various corporate expenses such as research and development, corporate administration expenses, 
stock-based compensation expense, income taxes; various non-operating charges, and other separately managed general and administrative 
costs. Unallocated costs represent corporate expenses.

Segment assets consist primarily of property, plant and equipment, goodwill, intangible assets, inventories, receivables, cash and cash 
equivalents and exclude tax assets.

Segment liabilities comprise operating liabilities and exclude tax liabilities.

Capital expenditure comprises additions to property, plant and equipment.

44

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   44

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
4.   Segmental reporting (continued)

The segment information is as follows:

£ Millions 

Revenue 
europe 
north america 
asia 

Total Revenue 

Reconciliation of segment results to profit before tax: 
europe  
north america 
asia 

Segment result 
Research and development cost 
finance income and cost 
other corporate operating cost and associates 

Profit before tax 
Tax 

Net Profit 

The Group’s three business segments operate in the following countries:

£ Millions 

united states 
united Kingdom 
singapore 
germany 
switzerland 
other countries 

Total Revenue 

2009 

2008

31.9 
30.8 
4.6 

67.3 

7.9 
7.1 
(0.2) 

14.8 
(2.6) 
(1.2) 
(2.6) 

8.4 
(0.8) 

7.6 

32.2
33.7
3.4

69.3

6.1
7.2
0.4

13.7
(2.9)
(1.5)
0.9

10.2
(1.2)

9.0

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

2009 

2008

30.1 
17.5 
4.5 
5.4 
3.1 
6.7 

67.3 

33.6
17.7
3.4
5.3
3.6
5.7

69.3

17524XPPOWER.indd   45

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements
for the financial year ended 31 December 2009

4.   Segmental reporting (continued)

£ Millions 

Other Information 
Capital additions 
Depreciation 
intangible assets additions 
amortisation 

Balance sheet 
goodwill 
other non-current assets 
inventories 
Trade receivables 
other current assets 
Cash 

Segment assets 
unallocated deferred tax 

Consolidated total assets 

Trade and other payables 
other current liabilities 
Deferred contingent consideration 

Segment liabilities 

unallocated corporate liabilities 
unallocated deferred and current tax 

Consolidated total liabilities 

Analysis by customer

 The revenue by class of customer was as follows:

Year to 31 December 2009 

Year to 31 December 2008

north 
europe  america 

asia 

Total 

north 
europe  america 

asia 

Total

0.1 
0.4 
— 
0.3 

10.9 
4.7 
1.1 
5.7 
0.4 
2.3 

25.1 
— 

(2.0) 
— 
(3.6) 

(5.6) 

0.1 
0.2 
1.1 
0.3 

19.4 
4.7 
4.6 
4.6 
0.2 
0.4 

33.9 
— 

(1.5) 
(0.3) 
— 

(1.8) 

1.5 
0.4 
0.4 
— 

0.7 
4.9 
5.0 
0.7 
0.6 
1.3 

13.2 
— 

(5.6) 
— 
— 

(5.6) 

1.7 
1.0 
1.5 
0.6 

31.0 
14.3 
10.7 
11.0 
1.2 
4.0 

72.2 
0.3 

72.5 

(9.1) 
(0.3) 
(3.6) 

(13.0) 

(22.7) 
(4.3) 

(40.0) 

0.4 
0.4 
— 
0.2 

9.6 
5.4 
0.7 
5.7 
0.9 
1.6 

23.9 
— 

(2.3) 
— 
(1.9) 

(4.2) 

0.1 
0.2 
1.0 
0.4 

19.6 
3.7 
9.0 
5.7 
0.2 
1.5 

39.7 
— 

(3.7) 
— 
— 

(3.7) 

3.1 
0.4 
— 
— 

0.7 
4.2 
7.8 
0.7 
1.5 
0.3 

15.2 
— 

(6.3) 
— 
— 

(6.3) 

3.6
1.0
1.0
0.6

29.9
13.3
17.5
12.1
2.6
3.4

78.8
0.1

78.9

(12.3)
—
(1.9)

(14.2)

(31.2)
(4.5)

(49.9)

£ Millions 

Technology 
industrial 
healthcare 

Total 

Year to 31 December 2009 

Year to 31 December 2008

north 
europe  america 

asia 

Total 

north 
europe  america 

asia 

Total

8.7 
15.4 
7.8 

31.9 

8.9 
10.2 
11.7 

30.8 

1.2 
3.1 
0.3 

4.6 

18.8 
28.7 
19.8 

67.3 

8.6 
18.6 
5.0 

32.2 

9.1 
14.7 
9.9 

33.7 

0.4 
2.8 
0.2 

3.4 

18.1
36.1
15.1

69.3

46

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   46

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
 
5. 

Information regarding employees (including Directors)

£ Millions 

Employee costs during the year: 
wages and salaries 
social security 
pension 

Total 

For further information regarding Directors’ remuneration, refer to the Directors’ Remuneration Report.

6.   Finance income and cost

£ Millions 

interest expense on bank loans and overdrafts 
interest expense on interest rate swap agreement 
interest income 
unwinding of discount on deferred consideration (note 21) 

Total 

7.   Expenses by nature 

£ Millions 

Profit for the year is after charging: 
amortisation of intangible assets 
Depreciation of property, plant and equipment 
staff costs (note 5) 
foreign exchange gain transferred from reserve† 
foreign exchange (gains)/losses 
Cost of inventories recognised as an expense* 
Charge for doubtful debts 
fees paid to auditors: 

audit 
other services — tax 

Rent/lease expense 
finance income and cost 
other charges 

Total 

2009 

2008

12.0 
1.8 
0.3 

14.1 

2009 

0.9 
0.2 
— 
0.1 

1.2 

11.6
1.5
0.2

13.3

2008

1.5
0.1
(0.2)
0.1

1.5

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

2009 

2008

0.6 
1.0 
14.1 
— 
0.1 
37.0 
(0.1) 

0.3 
0.1 
1.1 
1.2 
3.5 

58.9 

0.6
1.0
13.3
(2.4)
(0.7)
38.7
0.2

0.2
0.1
1.2
1.5
5.4

59.1

* This includes write-downs of inventories of £0.8 million (2008: £0.7 million). 

† During 2008 we reviewed our internal financing arrangements between group companies and decided to simplify our intercompany balances 
and merge one of our USA companies into another. The result of this internal reorganisation was that a number of long term intercompany 
balances were eliminated. Historically the revaluation of these balances was taken directly to a translation reserve in accordance with the 
prevailing accounting standards. Once these intercompany balances were eliminated the historic foreign exchange gain on these balances 
was released through the income statement in accordance with IAS 21, “The Effects of Changes in Foreign Exchanges Rates”. The amount 
concerned was US$4.7 million or £2.4 million. There is no movement of cash related to this item. This item only affected the 2008 financials 
and did not recur in 2009.

The amount concerned was eliminated in computing the diluted adjusted earnings per share for 2008. 

17524XPPOWER.indd   47

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

47

 
 
  
  
 
 
  
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
  
  
 
 
 
 
 
  
  
 
 
  
 
  
 
 
 
 
  
 
 
  
  
 
 
  
  
 
  
  
 
 
  
  
 
 
  
  
 
 
 
 
 
 
  
  
 
 
  
  
 
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

8.  

Income taxes

£ Millions 

singapore corporation tax 
— current year 
— adjustment in respect of prior year   
overseas corporation tax 
— current year 
— adjustment in respect of prior year   

Total current tax 
 Deferred tax 

Tax charge for the year 

2009 

2008

0.5 
— 

1.1 
(1.2) 

0.4 
0.4 

0.8 

0.6
0.1

0.7
(0.4)

1.0
0.2

1.2

Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

The differences between the total tax shown above and the amount calculated by applying the standard rate of Singapore corporate tax to the 
profit before tax are as follows:

£ Millions 

Profit before tax 

Tax on profit on ordinary activities at standard singapore tax rate of 17% (2008: 18%) 
Tax incentives 
higher rates of overseas corporation tax 
non-deductible expenditure 
exceptional foreign exchange gain not taxable 
adjustment in respect of prior year 

Tax charge for the year 

2009 

8.4 

1.4 
(0.3) 
0.9 
— 
— 
(1.2) 

0.8 

2008

10.2

1.9
(0.5)
0.9
0.1
(0.9)
(0.3)

1.2

No deferred tax has been recognised on the unremitted earnings of overseas subsidiaries. As these earnings are continually reinvested by the 
Group, no tax is expected to be payable on them in the foreseeable future. 

Movement in current income tax liabilities:

£ Millions 

2009 

2008

at 1 january 2009 
Currency translation differences 
income tax paid 
income tax expense  — current year 

— prior year 
adjustment in respect of prior year 

At 31 December 2009 

(3.1) 
0.2 
0.5 
(1.6) 
1.2 
0.3 

(2.5) 

(2.4)
(0.7)
1.0
(1.3)
0.3
—

(3.1)

48

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   48

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
  
  
 
 
  
  
  
  
 
 
 
 
 
 
  
  
  
  
 
 
 
 
  
  
  
  
  
  
  
  
 
  
  
  
  
 
 
 
 
  
  
  
  
9.  Dividends

Amounts recognised as distributions to equity holders in the period: 

prior year final dividend paid 
interim paid 

Total 

* Dividends in respect of 2008 (21.0p)
^ Dividends in respect of 2009 (22.0p)

 2009 

pence  
per share 

2008

pence

 £ millions 

per share  £ millions

11.0 
10.0 

21.0 

* 
^ 

2.1 
1.9 

4.0 

11.0 
10.0 

21.0 

* 

2.1
1.9

4.0

The proposed final dividend for 2009 is subject to approval by shareholders at the Annual General Meeting scheduled for 29 March 2010 and 
has not been included as a liability in these financial statements. It is proposed that the final dividend be paid on 1 April 2010 to members on 
the register as at 19 March 2010.

10.  Earnings per share

The calculations of the basic and diluted earnings per share attributable to the ordinary equity holders of the parent are based on the 
following data:

Earnings 
earnings for the purposes of basic and diluted earnings per share 
(profit for the year attributable to equity shareholders of the parent) 
amortisation of intangibles associated with acquisitions   
non-cash foreign exchange gain 

Earnings for adjusted earnings per share 

Number of shares 
weighted average number of shares for the purposes of basic earnings per share (thousands)  
effect of potentially dilutive share options (thousands) 
weighted average number of shares for the purposes of dilutive earnings per share (thousands) 

Earnings per share from operations 
Basic 
Diluted 
Diluted adjusted 

 2009 
 £ millions 

2008
£ millions

7.4 
0.3 
— 

7.7 

18,788 
64 
18,852 

 39.4p 
 39.3p 
 40.8p 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

8.8
0.2
(2.4)

6.6

18,916
59
18,975

46.5p
46.4p
34.8p

The minority shareholders are entitled to their share of any dividend declared. The dividend payable to minority shareholders in 2009 was  
£0.3 million (2008: £0.2 million). 

17524XPPOWER.indd   49

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

49

 
  
  
  
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
  
  
  
  
  
 
  
  
  
  
 
 
  
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

11.  Goodwill

£ Millions 

Cost  
at 1 january  
provision for deferred contingent consideration (note 21) 
Recognised on acquisition of subsidiary 
foreign currency translation 

At 31 December 

Accumulated impairment loss 
At 31 December  

Carrying Amount 
At 31 December  

Goodwill arises on the consolidation of subsidiary undertakings. 

2009 

 2008

29.9 
1.6 
— 
(0.5) 

31.0 

— 

 31.0 

29.6
(0.5)
0.4
 0.4

 29.9

—

29.9

A change in deferred contingent consideration of £1.6 million was due to an increase in the forecasted earning related to the Powersolve 
acquisition. The final amount due in 2012 is related to the prior three year’s earnings the estimates for which, based on 2009 performance 
were revised upward. 

 For the purpose of impairment testing, goodwill has been allocated to the operating segments identified in Note 4.

The recoverable amount of the goodwill is determined from value in use calculations. The key assumptions and estimates for the value 
in use calculations are those regarding the discount rates, growth rates and expected changes to sales and overheads during the period. 
Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks 
specific to the cash generating units (a rate of 12.3% was used for 2009 and for 2008, the rate was 12.3%).

The Group prepares cash flow forecasts derived from the most recent financial results and takes into account industry growth forecasts for 
the next five years and extrapolates cash flows for the following five years assuming no growth from that date. Management forecast year on 
year increase in sales and overheads of 5% and 3% respectively. The carrying amount of goodwill as at 31 December 2009 was £31.0 million 
(2008: £29.9 million) with no impairment adjustment required for 2009.

50

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   50

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
 
  
  
 
 
 
 
 
 
 
  
  
 
 
  
  
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
12.  Intangible assets

£ Millions 

Cost 
at 1 january 2008 
additions 

At 1 January 2009 
additions 

At 31 December 2009 

amortisation 
at 1 january 2008 
Charge for the year 

At 1 January 2009 
Charge for the year 

At 31 December 2009 

Carrying Amount 
At 31 December 2009 

at 31 December 2008 

Development  
costs 

Trade 
marks 

non-
contractual
customer
 relationships 

2.9 
1.0 

3.9 
1.5 

5.4 

0.3 
0.4 

0.7 
0.3 

1.0 

4.4 

3.2 

1.0 
— 

1.0 
— 

1.0 

0.5 
0.1 

0.6 
0.3 

0.9 

0.1 

0.4 

0.3 
— 

0.3 
— 

0.3 

0.2 
0.1 

0.3 
— 

0.3 

— 

—  

Total

4.2
1.0

5.2
1.5

6.7

1.0
0.6

1.6
0.6

2.2

4.5

3.6

The amortisation period for development costs incurred on the Group’s products varies between four and seven years according to the 
expected useful life of the products being developed.

Amortisation commences when the products are ready for sale.

The separately identifiable intangible assets acquired with the Powersolve business have an expected useful life of five years and amortisation 
of £0.3 million (2008: £0.2 million) has been incurred during the period.

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   51

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

51

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
  
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

13.  Property, plant and equipment

£ Millions 

Cost 
at 1 january 2008 
acquisition of subsidiary 
additions 
Disposals 
foreign currency translation 

At 1 January 2009 
additions 
Disposals 
Transfer 
foreign currency translation 

At 31 December 2009 

Depreciation 
at 1 january 2008 
acquisition of subsidiary 
Charge for the year 
Disposals 
foreign currency translation 

At 1 January 2009 
Charge for the year 
Disposals 
foreign currency translation 

At 31 December 2009 

Carrying Amount 
At 31 December 2009 

at 31 December 2008 

   leasehold 
land and 

freehold  

  plant and 
land  buildings  Buildings  equipment 

motor 
vehicles 

Building 
improve- 
ments 

property 
under 
develop- 
ment 

— 
— 
0.2 
— 
— 

0.2 
— 
— 
— 
— 

0.2 

— 
— 
— 
— 
— 

— 
— 
— 
— 

— 

0.2 

0.2 

1.2 
0.1 
— 
— 
0.1 

1.4 
— 
— 
1.5 
— 

2.9 

0.1 
— 
— 
— 
— 

0.1 
— 
— 
— 

0.1 

2.8 

1.3 

— 
— 
1.5 
— 
— 

1.5 
— 
— 
— 
(0.1) 

1.4 

— 
— 
— 
— 
— 

— 
— 
— 
— 

— 

1.4 

1.5 

4.9 
0.3 
0.9 
(0.4) 
1.2 

6.9 
0.5 
(0.1) 
0.3 
(0.3) 

7.3 

3.3 
0.1 
0.7 
(0.3) 
0.8 

4.6 
0.7 
(0.1) 
(0.1) 

5.1 

2.2 

2.3 

0.5 
— 
0.1 
(0.1) 
— 

0.5 
— 
— 
— 
— 

0.5 

0.3 
— 
0.1 
(0.1) 
— 

0.3 
0.1 
— 
— 

0.4 

0.1 

0.2 

1.1 
— 
0.1 
— 
0.1 

1.3 
0.1 
(0.3) 
— 
— 

1.1 

0.6 
— 
0.2 
— 
0.1 

0.9 
0.2 
(0.3) 
— 

0.8 

0.3 

0.4 

— 
— 
0.8 
— 
— 

0.8 
1.1 
— 
(1.8) 
— 

0.1 

— 
— 
— 
— 
— 

— 
— 
— 
— 

— 

0.1 

0.8 

Total

7.7
0.4
3.6
(0.5)
1.4

12.6
1.7
(0.4)
—
(0.4)

13.5

4.3
0.1
1.0
(0.4)
0.9

5.9
1.0
(0.4)
(0.1)

6.4

7.1

6.7

The Group has entered into agreements to lease buildings and land ranging from 99 years to 999 years. These long leasehold land and 
buildings are stated at cost less accumulated amortisation and accumulated impairment losses.

Depreciation is charged so as to write off the cost of the long leasehold items over their estimated useful lives.

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as 
appropriate, at each balance sheet date. The effects of any revision are recognised in the income statement when the changes arise.

52

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   52

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14.  Subsidiaries

Details of principal subsidiaries at 31 December 2009, all of which are consolidated are as follows:

Place of  
incorporation 
ownership 
(or registration) 
and operation 

switzerland 
usa 

uK 
Denmark 
germany 

norway 
france 
sweden 
uK 
China 
italy 

singapore 
hK 

singapore 

Name of Subsidiary 

Xp power ag 
Xp power llC 

Xp plC 
Xp power aps 
Xp power gmbh 

Xp power norway as 
Xp power sa 
Xp power sweden aB 
powersolve electronics limited* 
Xp power (shanghai) Co ltd 
Xp power srl 

Xp power (s) pte limited 
Xp power (hK) limited 
Xp power singapore  
holdings pte ltd 

* Proportion of voting power held is 70%.

Proportion 
of 
Ownership 
2009 

Proportion 
of 
Ownership 
2008 

Auditor of subsidiaries

(%) 

98 
100 

100 
100 
100 

100 
100 
100 
100 
100 
80 

100 
100 

100 

(%) 

97 
100 

100 
100 
100 

100 
100 
100 
100 
100 
80 

100 
100 

Karpf Treuhand & Revisions ag
 exempted to be audited by local 
statutory law
pricewaterhouseCoopers llp
Deloitte 
 exempted to be audited by local 
statutory law
inter Revisjon oslo as
Deloitte 
Deloitte 
pricewaterhouseCoopers llp
shanghai junfu pCZ/jiahua Cpa
 exempted to be audited by local 
statutory law
pricewaterhouseCoopers llp
Kpmg

100 

pricewaterhouseCoopers llp

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   53

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

53

 
  
  
  
  
 
  
  
  
 
  
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

15.  Interest in associate

The Group has a 20% stake in Safety Power, a company incorporated in the United Kingdom.

£ Millions 

Beginning of financial year 

End of financial year 

Aggregate amounts relating to associate:

£ Millions 

Total assets 
Total liabilities 

Total  

income 
expenses 

Net profit  

16.  Cash and cash equivalents

£ Millions 

Cash at bank and on hand 

Total  

2009 

0.1 

0.1 

2008

0.1

0.1

2009 

2008

0.1 
— 

0.1 

0.1 
(0.1) 

— 

0.1
—

0.1

0.1
(0.1)

—

2009 

4.0 

4.0 

2008

3.4

3.4

For the purpose of presenting the consolidated cash flow statement, the consolidated cash and cash equivalents comprise the following:

£ Millions 

Cash at bank and on hand (as above) 
less: Bank overdrafts (note 22) 

Cash and cash equivalents per consolidated cash flow statement 

The maximum exposure to credit risk is the carrying amount of cash at bank and on hand as disclosed above.

Reconciliation to free cash flow   

£ Millions 

net cash inflow from operating activities 
Research and development expenditure 
net interest expense 

Free cash flow 

2009 

4.0 
(0.1) 

3.9 

 2009 

16.3 
(1.5) 
(1.1) 

13.7 

2008

3.4
(7.3)

(3.9)

2008

8.5
(1.0)
(1.4)

6.1

54

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   54

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
  
  
 
  
  
 
 
  
  
 
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
  
  
  
 
 
 
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
 
17.  Inventories

£ Millions 

goods for resale 
work-in-progress 

Total 

2009 

8.8 
1.9 

10.7 

The cost of inventories recognised as an expense and included in “cost of sales” amounts to £37.0 million (2008: £38.7 million). 

18.  Trade receivables

£ Millions 

Trade receivables 

Total  

2009 

11.0 

11.0 

2008

15.5
2.0

17.5

2008

12.1

12.1

The average credit period given on sales of goods is 60 days (2008: 61 days). No interest is charged on the outstanding receivable balance. 

The carrying amounts of trade receivables approximate their fair values.

19.  Other current assets

£ Millions 

other receivables and prepayments  

Total  

20.  Current liabilities

£ Millions 

Trade and other payables 
Current income tax liabilities 
Bank loans and overdrafts (note 22) 

Total  

2009 

1.2 

1.2 

2009 

9.1 
2.5 
3.9 

15.5 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

2008

1.8

1.8

2008

12.3
3.1
7.3

22.7

 The bank loans and overdrafts are secured on the assets of the Group.

 Trade creditors and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The carrying amounts of trade 
and other payables approximates their fair values.

17524XPPOWER.indd   55

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

55

 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

21.  Provision for deferred contingent consideration

£ Millions 

at 1 january 
movement in provision during the year  
adjustment for unwinding of discount rate 

At 31 December  

2009 

1.9 
1.6 
0.1 

3.6 

2008

2.3
(0.5)
0.1

1.9

The Group owns 69.7% of the shares of Powersolve Electronics Limited (“Powersolve”) and is committed to purchase the remaining 30.3% of 
the shares in January 2012. The commitment to purchase the remaining ownership has been accounted for as deferred consideration and is 
calculated based on the expected future payment which will be based on a predefined multiple of the earnings of 2009, 2010 and 2011.

The future payment is discounted to the present value, with the discount amortised to interest expense each period as the payment draws 
nearer. At each reporting period, the anticipated future payment is recalculated and an adjustment made accordingly, with a corresponding 
adjustment to goodwill. As a result of the purchase commitment and the amount of control XP Power Limited exerts over Powersolve, the 
Powersolve results are fully consolidated in the Group with a minority interest charge made in the amount of dividends that will be payable for 
that year to the minority shareholders.

22.  Borrowings, bank loans and overdrafts
The borrowings are repayable as follows:

£ Millions 

on demand or within one year 
in the second year 
in the third year 
in the fourth year 

less: amounts due for settlement within 12 months (shown under current liabilities) 

Total repayable after 12 months 

The carrying amounts of the Group’s borrowings are denominated in the following currencies:

December 2009 

£ Millions 
Bank overdrafts 
Bank loans 

Total 

December 2008 
£ millions 
Bank overdrafts 
Bank loans 

Total 

gBp 

— 
— 

— 

gBp 

4.6 
(4.5) 

0.1 

usD 

0.1 
22.6 

22.7 

usD 

3.0 
28.4 

31.4 

2009 

3.9 
18.8 
— 
— 

22.7 
(3.9) 

18.8 

2008

7.3
3.2
20.7
—

31.2
(7.3)

23.9

seK 

ToTal

— 
— 

— 

0.1
22.6

22.7

seK 

ToTal

(0.3) 
— 

(0.3) 

7.3
23.9

31.2

56

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   56

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
  
  
  
 
 
  
  
 
 
  
  
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
22.  Borrowings, bank loans and overdrafts (continued)

The average interest rates paid were as follows: 

Bank overdrafts 
Bank loans 

2009 

3.0% 
3.6% 

2008

7.6%
5.1%

The fair value of the Group’s bank loans and overdrafts are the same as their book value.

The other principal features of the Group’s borrowings are as follows:

1.  Bank overdrafts are repayable on demand. The bank overdrafts are secured on the assets of the Group. At 31 December 2009, the Group 

had an overdraft of £0.1 million (2008: £7.3 million). The overdraft interest rate is 2.5% above LIBOR. 

2. 

In January 2009, the Group converted its term debt facility of £16.0 million and its £5.0 million multicurrency revolving debt facility into 
a new term loan of US$36.0 million. The term loan is repayable over 3 years with US$6.0 million (£3.8 million) due in 2010 and US$30.0 
million (£18.8 million) due in 2011 and is priced at LIBOR plus a fixed margin of 2.0%.

3.  At 31 December 2009, the bank loan of US$36.0 million (£22.6 million) represents the new term loan, while at 31 December 2008, the 

bank loan of £23.9 million represents the amount drawn down under the revolving credit facility and the senior debt facility with Halifax 
Bank of Scotland.

4. 

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

5.  Management assessed all loan convenants have been compiled with as of 31 December 2009.

23.  Derivative financial instruments

a. Forward foreign exchange contracts
The Group utilised currency derivatives to hedge highly probable forecast transactions. The instruments purchased were denominated in the 
currencies of the Group’s principal markets. 

In 2009, the total notional amount of outstanding currency forward contracts that the Group has committed is £11.8 million  
(2008: £14.2 million). These contracts are to hedge against exchange movements on future sales and qualify for hedge accounting. 

December 2009 

£ Millions 
forward foreign exchange contracts 

Current portion 
non-current portion 

Total 

*These are balances less than £0.1 million.  

December 2008 

£ millions 
forward foreign exchange contracts 

Current portion 
non-current portion 

Total 

Contract 
notional 
amount 

11.8 

9.4 
2.4 

11.8 

Contract 
notional 
amount 

14.2 

11.1 
3.1 

14.2 

fair
value
asset

*— 

*—
— 

*—

fair
value
asset

1.0

0.8
0.2

1.0

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   57

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

57

 
 
 
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

23.  Derivative financial instruments (continued)

 Certain currency forward contracts were taken up to protect against exchange movements on future purchases of goods. These contracts did 
not qualify for hedge accounting.

 The total notional amount and fair value asset of the forward contracts is as follows:

£ Millions 

Contract notional amount  

fair value asset of the contracts 

2009 

—  

—  

2008

2.2 

— 

b. Interest rate swap
On 17 March 2009, the Group entered into an interest rate swap agreement to swap its variable US$ LIBOR interest rate on US$30.6 million 
(£19.2 million) for a fixed rate of interest of 1.99% plus applicable margin to manage exposure to interest rate movements. Fair value gains 
and losses on the interest rate swap are recognised in the hedging reserve. 

£ Millions 

interest rate swap contract  

fair value liability of the contract 

24.  Deferred income taxes

2009 

19.2  

(0.3) 

2008

— 

— 

The following are the major deferred tax assets and (liabilities) recognised by the Group and movements thereon during the current and prior 
reporting period.

£ Millions 

at 1 january 2008 
Charge to income 
Charge to equity 

at 1 january 2009 
Charge to income 
Charge to equity 

Total 

£ Millions 

Deferred tax liabilities 
Deferred tax assets 

accelerated 
tax  
depreciation 

goodwill 
 amortisation 

share- 
based 
payment  

Capitalised 
development 
costs  

other 
intangible 
assets 

0.3 
— 
— 

0.3 
— 
— 

0.3 

(0.3) 
(0.1) 
— 

(0.4) 
(0.2) 
— 

(0.6) 

0.2 
— 
(0.1) 

0.1 
— 
0.2 

0.3 

(1.0) 
(0.2) 
— 

(1.2) 
(0.3) 
— 

(1.5) 

(0.2) 
0.1 
— 

(0.1) 
0.1 
— 

— 

2009 

(1.8) 
0.3 

(1.5) 

Total

(1.0)
(0.2)
(0.1)

(1.3)
(0.4)
0.2

(1.5)

2008

(1.4)
0.1

(1.3)

The Group has an unrecognised deferred tax asset of £2.6 million (2008: £3.4 million). The eventual recognition of this asset is dependent of 
the assessment of the relevant subsidiaries tax position by the taxation authority in that jurisdiction. The tax asset will be brought to account 
on final acceptance of tax returns filed in the relevant jurisdiction.

58

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   58

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
25.  Share capital and reserves
Called up share capital 

£ Millions  

allotted and fully paid 19,242,296 ordinary shares (2008: 19,242,296) 

Merger reserve

£ Millions 

Balance at 31 December 

Treasury shares

£ Millions 

Balance at 1 january 
purchase of shares 

Balance at 31 December 

2009 

27.2 

2009 

0.2 

2009 

(0.8) 
(0.1) 

(0.9) 

2008

27.2

2008

0.2

2008

(0.3)
(0.5)

(0.8)

As at 31 December 2009, the Group’s Employee Share Ownership Plan (ESOP) held 455,152 (2008: 446,952) shares carrying a value of 
£879,992 (2008: £810,881) owned by the Trust. During the year, there are no recognised gains and losses for the repayment of loans by the 
employees and no movement relating to new issuance of shares.

Hedging reserve

£ Millions 

Balance at 1 january 
fair value (losses)/gains 

Balance at 31 December 

Translation reserve

£ Millions 

Balance at 1 january 
exchange differences on translation of foreign operations 

Balance at 31 December 

Retained earnings

£ Millions 

Balance at 1 january 
Tax on items taken directly to equity 
profit for the year 
Dividends paid 

Balance at 31 December 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

2008

—
1.0

1.0

2008

(2.5)
(6.0)

(8.5)

2008

5.0
(0.1)
8.8
(4.0)

9.7

2009 

1.0 
(1.2) 

(0.2) 

2009 

(8.5) 
1.1 

(7.4) 

2009 

9.7 
0.2 
7.4 
(4.0) 

13.3 

17524XPPOWER.indd   59

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

25.  Share capital and reserves (continued)

Minority interests
The minority shareholders are entitled to their share of any dividend declared. Interim dividend of £0.1 million was paid to Powersolve 
minority shareholders and another £0.3 million final dividend is expected. The balance payable for 2009 was £0.3 million (2008: £0.2 million). 

26.  Operating leases and other commitments

At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-operating leases which 
fall due as follows:

£ Millions 

within one year 
in the second to fifth years inclusive 
after five years 

Total 

2009 

2008

1.2 
1.9 
0.4 

3.5 

1.5
1.5
0.5

3.5

Operating lease payments represent rentals payable by the Group for certain of its office properties and warehouses.

On 26 November 2008 the Group entered into an In-Principle agreement to purchase a 13,000 square meters area of land in Vietnam for a 
consideration of £0.3 million (US$0.5 million). As at 31 December 2009, the Group has paid £0.2 million (US$0.3 million) and the remaining of 
£0.1 million (US$0.2 million) shall be paid within 12 months from the balance sheet date. 

27.  ESOP loan to employees

£ Millions 

esop loan to employees 

Total  

2009 

2.6 

2.6 

2008

2.7

2.7

The Group offers interest rate free loans to employees to purchase company shares under the deferred payment scheme. Under this scheme 
payment is deferred until the shares are sold. The shares cannot be sold until four years from the date of acquisition. However, the loan 
becomes interest bearing after 10 years. The Group does not classify a portion of this loan under current assets as the Company cannot 
predict when the employees will repay their loans.

28.  Pensions

The Group operates a defined contribution pension scheme for its employees in the United Kingdom. Contributions are charged to the profit 
and loss account as they become payable. 

The total cost charged to income of £0.3 million (2008: £0.2 million) represents contributions payable to these schemes by the Group at a rate 
of 3% of salary of all members. As at 31 December 2009, all contributions for the year had been made.

In the USA the Group operates a defined contribution “401K Plan”. The Group can contribute an amount matching the employees’ contribution 
up to a maximum of 2% of the employees’ total earnings. Due to the poor economic conditions no Group “matching” contribution was made in 
2009 (2008: £0.1 million).

In Singapore, the Group contributes to the Central Provident Fund, which is a defined contribution plan regulated and managed by the 
Singapore government. The Group’s contribution to this defined contribution plan is charged to the profit and loss account in the period to 
which the contributions relate and the total cost charged to income was £0.01 million (2008: £0.01 million).

60

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   60

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
29.  Related party transactions

The ultimate controlling party of the Group is XP Power Limited.

Transactions between the Company and its subsidiaries, which are related parties of the Company have been eliminated on consolidation and 
are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.

There was no amount payable to associates at 31 December 2009 and 2008. 

As at 31 December 2009, the Company’s Employee Share Ownership Plan has provided interest rate free loans totalling £1,006,375  
(2008: £1,027,376) to 3 Directors for the deferred payment share scheme. The detailed information is provided for in the Directors’ 
Remuneration Report on page 27.

The remuneration of the Directors of the Group is set out below for each of the categories specified in IAS 24 Related Party Disclosures. 
Further information about the remuneration of the individual Directors is provided in the Directors’ Remuneration Report on pages 25 to 28.

short-term employee benefits 
post employment benefits 

Total Directors’ remuneration 

30.  Share-based payments

2009 
£ 

937,032 
18,959 

955,991 

2008
£

948,544
21,301

969,845

Options have been granted under the Company’s Unapproved and Approved Share Option Schemes. The numbers outstanding, subscription 
prices and exercise periods are as follows:

number of shares 

  exercise price 

grant Date 

expiry Date 

27,500 
4,000 
64,000 
19,000 
45,000 
36,200 
121,250 
23,750 
2,500 
20,000 
4,500 
48,000 
157,000 

572,700 

£1.15 
£1.15 
£3.425 
£3.20 
£2.925 
£1.15 
£1.75 
£2.675 
£4.50 
£4.11 
£3.20 
£3.90 
£5.073 

   22 December 2000 
21 august 2001* 
21 august 2001* 
31 january 2002* 
1 may 2002*  
24 august 2002* 
24 august 2002* 
2 february 2004* 
   15 february 2005* 
21 april 2005* 
   14 December 2005* 
   28 september 2006* 
26 april 2007*  

   22 December 2010
21 august 2011
21 august 2011
31 january 2012
1 may 2012
24 august 2012
24 august 2012
2 february 2014
   15 february 2015
21 april 2015
   14 December 2015
   28 september 2016
26 april 2017

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

* Approved option schemes, vesting in four equal annual instalments from the exercisable date.

17524XPPOWER.indd   61

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

61

 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
 
  
  
 
 
 
  
  
  
  
  
  
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

30.  Share-based payments (continued)

outstanding at beginning of the year 
forfeited during the year 
exercised during the year 

Outstanding at the end of the year 

exercisable at the end of the year 

2009 

2008

number of  
share  
options 

601,500 
(12,000) 
(16,800) 

572,700 

482,200 

weighted 
average 
exercise 
price 
(pence) 

323 
479 
184 

324 

293 

weighted
average
exercise
price
(pence)

 323
 406
 139

 323

 311

number 
of share 
options 

629,500 
(18,000) 
(10,000) 

601,500 

445,500 

The weighted average share price at the date of exercise for the share options exercised during the period was 350p. The options outstanding 
at 31 December 2009 had a weighted average exercise price of 324p, and a weighted average remaining contractual life of four years.

In accordance with IFRS 2, Share-based Payment, the Group has taken a charge of £0.1 million in 2007 to recognise the issuance of all 
employee share based options. The fair value of options was determined using the Black Scholes Model. The significant inputs into the model 
were share price of £2.86 and a weighted average exercise price of £4.72, standard deviation of expected share returns of 0.0223, the option 
life shown above and annual risk free interest rate of 3.6%. The volatility measured as the standard deviation of expected share price returns 
was based on statistical analysis of share prices over the last 5 years.

31.  Financial risk management

The Group’s activities expose it to capital risk, currency risk (including both transactional and translational currency risk), interest rate risk, 
credit risk and liquidity risk. The Group seeks to minimise adverse effects from the unpredictability of financial markets on the Group’s 
financial performance. 

a) Capital risk
The Group manages its capital to ensure that the entities in the Group will be able to continue as a going concern while maximising the return 
to shareholders through the optimisation of the debt and equity balance.

The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 22, cash and cash equivalents and equity 
attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in Note 25.

The Board reviews the capital structure of the business and considers the cost of capital and risks associated with each class of capital. The 
Group aims to balance its overall capital structure through the payment of dividends, new share issues and share buy-backs as well as the 
issue of new debt or the redemption of existing debt.

b) Currency risk
The Group operates in Asia, Europe and North America and its activities expose it to transactional risks resulting from changes in foreign 
currency exchange rates. The Group monitors and manages these transactional foreign exchange risks relating to the operations of the Group 
through internal reports analysing major currency exposures. Where possible the Group seeks to offset exposures by matching monetary 
asset and liability exposures in like currencies against each other often using its bank facilities to square off or reduce exposures. To manage 
the currency risk, the Group manages the overall currency exposure mainly through currency forwards. The Group’s risk management policy 
is to hedge a portion of highly probable forecast purchases transactions. 

In addition the Group is exposed to translation risk when the results of its various operations are translated from their local functional 
currencies to Sterling, the Group’s reporting currency. In particular a significant proportion of the Group’s revenues and earnings are derived 
in US Dollars. The Group is therefore exposed to risk when these US Dollar revenue streams are translated into Sterling for Group reporting 
purposes. The Group regards this as a fundamental consequence of operating in markets which are dominated by US Dollar transactions. The 
Group does not hedge this translational risk as there is no underlying mismatch of foreign currencies as the translation is merely performed 
for reporting the Group’s results in Sterling.

62

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   62

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.  Financial risk management (continued)

The Group’s currency exposure based on the information provided to key management is as follows:

£ Millions 

At 31 December 2009 
Financial assets 
Cash and cash equivalents  
Trade receivables 
other financial assets 

Sub-total 

Financial liabilities 
Borrowings 
Trade and other payables 
other financial liabilities 

Sub-total 

Net financial liabilities 
less: financial (liabilities)/assets denominated 
in the respective entities’ functional currencies 

Currency exposure 

£ Millions 

At 31 December 2008 
Financial assets 
Cash and cash equivalents  
Trade receivables 
other financial assets 

Sub-total 

Financial liabilities 
Borrowings 
Trade and other payables 
other financial liabilities 

Sub-total 

Net financial liabilities 
less: financial (liabilities)/assets denominated 
in the respective entities’ functional currencies 

Currency exposure 

GBP 

EUR 

USD 

Others 

TOTAL

2.1 
1.9 
3.2 

7.2 

— 
(1.4) 
(4.1) 

(5.5) 

1.7 

1.7 

— 

0.6 
1.6 
(0.1) 

2.1 

— 
(0.4) 
— 

(0.4) 

1.7 

1.7 

— 

1.0 
7.1 
0.6 

8.7 

(22.7) 
(6.0) 
(2.0) 

(30.7) 

(22.0) 

(23.6) 

1.6 

0.3 
0.4 
0.1 

0.8 

— 
(1.3) 
— 

(1.3) 

(0.5) 

0.3 

(0.8) 

4.0
11.0
3.8

18.8

(22.7)
(9.1)
(6.1)

(37.9)

(19.1)

(19.9)

0.8

GBP 

EUR 

USD 

Others 

TOTAL

0.7 
2.3 
3.3 

6.3 

(0.1) 
(1.9) 
(1.7) 

(3.7) 

2.6 

2.6 

— 

0.5 
1.8 
0.5 

2.8 

— 
(1.2) 
— 

(1.2) 

1.6 

1.7 

(0.1) 

1.9 
7.8 
0.5 

10.2 

(31.4) 
(8.0) 
(3.3) 

(42.7) 

(32.5) 

(31.1) 

(1.4) 

0.3 
0.2 
0.2 

0.7 

0.3 
(1.2) 
— 

(0.9) 

(0.2) 

(0.3) 

0.1 

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

3.4
12.1
4.5

20.0

(31.2)
(12.3)
(5.0)

(48.5)

(28.5)

(27.1)

(1.4)

17524XPPOWER.indd   63

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

63

 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

31.  Financial risk management (continued)

b) Currency risk (continued)
If the US Dollar and Euro change against Sterling by 10% (2008: 10%) with all other variables including tax rate being held constant, the 
effects arising from the net financial liability/asset position will be as follows: 

£ Millions 

Group 
euR against gBp 

— strengthened 
— weakened 
usD against gBp 

— strengthened 
— weakened 

2009 
profit 
after tax 

2008
profit
after tax

— 
— 

0.2 
(0.2) 

—
—

(0.1)
0.1

c) Interest risk
On 17 March 2009, the Group entered into an interest rate swap agreement to swap its variable US$ LIBOR interest rate on US$30.6 million 
(£19.2 million) for a fixed rate of interest of 1.99% plus applicable margin to manage exposure to interest rate movements.

The remainder of the Group’s borrowings are at variable interest rates and are denominated in a number of currencies including Euros, 
Sterling, Swiss Francs and US Dollars. If the average interest rates on these borrowings increased/decreased by 0.5% (2008: 0.5%) with 
all other variables including tax rate being held constant, the profit after tax will be lower/higher by £39,000 (2008: £128,000) as a result of 
higher/lower interest expense on these borrowings.

d) Credit risk
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in a financial loss to the Group. For trade 
receivables the Group adopts a policy of only dealing with customers of appropriate credit history or rating. For other financial assets, the 
Group adopts the policy of only dealing with high credit quality counterparties.

The Group’s business is highly fragmented reducing the credit exposure to any one customer. At the balance sheet date no trade receivable 
represented more than 5% of the total trade receivable balance.

The Group does not hold any collateral and the maximum exposure to credit risk for each class of financial instruments is the carrying 
amount of that class of financial instruments on the balance sheet.

The credit risk for trade receivables by geographic area is as follows:

£ Millions 

By geographical areas 
europe 
us 
asia 

£ Millions 

By type of customers 
non-related parties 

2009 

2008

5.7 
4.6 
0.7 

11.0 

2009 

11.0 

11.0 

5.7
5.7
0.7

12.1

2008

12.1

12.1

64

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   64

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
  
  
  
 
  
 
 
 
  
  
 
 
 
31.  Financial risk management (continued)

d) Credit risk (continued)

 The age analysis of trade receivables past due and/or impaired is as follows:

£ Millions 

past due 0 – 2 months 
past due 3 – 4 months 
past due over 4 months 

2009 

2008

3.2 
0.1 
0.2 

3.5 

3.9
0.3
0.2

4.4

The carrying amount of trade receivables individually determined to be impaired and the movement in the related allowance for impairment 
are as follows: 

£ Millions 

gross amount 
less: allowance for impairment 

Beginning of financial year 
allowance reversed/(made) 

end of the financial year 

2009 

2008

0.4 
(0.3) 

0.1 

(0.4) 
0.1 

(0.3) 

0.4
(0.4)

—

(0.2)
(0.2)

(0.4)

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

e) Liquidity Risk
The table below analyses the maturity profile of the Group’s financial liabilities at the balance sheet date based on contractual undiscounted 
cash flows.

£ Millions 

group
At 31 December 2009 
Trade and other payables 
Derivative financial instruments 
other financial liabilities 
Borrowings 

Total 

£ Millions 

group
at 31 December 2008 
Trade and other payables 
other financial liabilities 
Borrowings 

Total 

Less than  
1 year 

Between  
1 and 2 
years 

Between 
2 and 5 
years 

Over 5 
years 

9.1 
0.3 
— 
3.9 

13.3 

— 
— 
— 
18.8 

18.8 

— 
— 
3.6 
— 

3.6 

Less than  
1 year 

Between  
1 and 2 
years 

Between 
2 and 5 
years 

12.3 
— 
7.3 

19.6 

— 
— 
3.2 

3.2 

— 
1.9  
20.7 

22.6 

— 
— 
— 
— 

— 

Over 5 
years 

— 
— 
— 

— 

Total

9.1
0.3
3.6
22.7

35.7

Total

12.3
1.9
31.2

45.4

The Group manages the liquidity risk by maintaining sufficient cash and bank facilities to enable them to meet their normal operating 
commitments. 

17524XPPOWER.indd   65

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

65

 
 
 
 
 
 
  
  
 
 
 
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
  
  
 
 
 
  
 
 
 
  
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Consolidated financial statements 
for the financial year ended 31 December 2009

31.  Financial risk management (continued)

f) Fair value measurements
Effective 1 January 2009, the Group adopted the amendment to IFRS 7 which requires disclosure of fair value measurements by level of the 
following fair value measurement hierarchy:

(i)  Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
(ii) 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (is as prices) or 
indirectly (ie derived from prices) (Level 2); and
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

(iii) 

The following table presents the assets and liabilities measured at fair value at 31 December 2009.

group 

£ Millions 
Assets 
Derivatives used for hedging 

Liabilities 
Derivatives used for hedging 

 level 1 

level 2 

level 3 

Total

— 

— 

— 

0.3 

— 

— 

—

0.3

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by 
using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at 
each balance sheet date. The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows. The fair 
value of forward foreign exchange contracts is determined using quoted forward exchange rates at the balance sheet date. These derivative 
financial instruments are included in Level 2.

32.  Other information

These financial statements were authorised for issue in accordance with a resolution of the Board of Directors of XP Power Limited on  
22 February 2010.

66

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   66

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Balance sheet 
for the financial year ended 31 December 2009

£’000 

ASSETS 
Current Assets 
Cash and cash equivalents 
Trade and other receivables 
other current assets 
Derivative financial instrument 
inventories 

Total current assets 

Non-current assets 
investments in subsidiaries 
property, plant and equipment 
intangible assets 
Deferred income tax assets 

Total non-current assets 

Total assets 

LIABILITIES 
Current liabilities 
Trade and other payables 
Current income tax liabilities 
Bank overdraft 

Total current liabilities 

Non-current liabilities 
Borrowings  
Deferred income tax liabilities 

Total non-current liabilities 

Total liabilities 

NET ASSETS 

EQUITY 
share capital 
hedging reserve 
Translation reserve 
Retained earnings 

TOTAL EQUITY 

note 

2009 

2008

4 
5 
6 
7 
8 

3 
9 
10 
11 

12 
14 
15 

13 
11 

16 
16 
16 
16 

1,195 
10,566 
283 
41 
2,930 

15,015 

29,786 
2,144 
402 
— 

32,332 

47,347 

11,750 
474 
— 

12,224 

2,220 
84 

2,304 

14,528 

32,819 

29,786 
41 
349 
2,643 

32,819 

52
10,593
891
590
5,662

17,788

29,786
2,321
—
9

32,116

49,904

14,238
727
1,848

16,813

—
—

—

16,813

33,091

29,786
550
337
2,418

33,091

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   67

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

67

 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
notes to the Company Balance sheet 
for the financial year ended 31 December 2009

1.   General Information

XP Power Limited (the “Company”) is listed on the London Stock Exchange and incorporated and domiciled in Singapore. The address of its 
registered office is 401 Commonwealth Drive, Lobby B, #02-02, Haw Par Technocentre, Singapore 149598.

The nature of the Company’s operations and its principal activities are manufacturer, providing power supply solutions and investment 
holding company.

2.   Basis of accounting policies

The principal accounting policies are set out in Note 2 under the Group Consolidated Financial Statements.

3.  

Investment in subsidiaries

£’000 

Cost at carrying value 
at 1 january  
additions 

At 31 December  

Name of 
Subsidiary 

Proportion  
of 

Place of  
incorporation 
Ownership (or  Ownership 
registration) 
and operation 

% 
 2009 

Xp power plc 
Xp power singapore holdings pte ltd 

uK 
singapore 

100 
100 

4.   Cash and cash equivalents

£’000 

Cash at bank 

Total  

2009 

2008

29,786 
— 

29,786 

29,786
—

29,786

Proportion 
of  
Ownership 
% 
2008 

100 
100 

Auditor
of 
subsidiaries

pricewaterhouseCoopers llp
pricewaterhouseCoopers llp

2009 

1,195 

1,195 

2008

52

52

The Company’s cash at bank is denominated into the following currencies:

At 31 December 2009 
Cash at bank 

at 31 December 2008 
Cash at bank 

GBP 
£’000 

USD 
£’000 

EUR 
£’000 

JPY 
£’000 

SGD 
£’000 

SEK 
£’000 

DKK 
£’000 

TOTAL
£’000

534 

308 

294 

— 

6 

17 

36 

1,195

GBP 
£’000 

USD 
£’000 

EUR 
£’000 

JPY 
£’000 

SGD 
£’000 

SEK 
£’000 

DKK 
£’000 

TOTAL
£’000

1 

47 

— 

1 

3 

— 

— 

52

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

68

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   68

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
5.   Trade and other receivables

£’000 

Trade receivables 
amount receivable from group companies 

Total  

2009 

678 
9,888 

10,566 

2008

631
9,962

10,593

The average credit period taken on sales of goods is 35 days (2008: 36 days). No interest is charged on the outstanding receivable balance.

The Directors consider that the carrying amount of trade and other receivables approximate their fair value.

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

6.   Other current assets

£’000 

Deposit 
other receivables and prepayments 

Total  

2009 

55 
228 

283 

2008

46
845

891

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

7.   Derivative financial instruments

The total notional amount of outstanding currency forward contracts that the Company has committed is £11.8 million (2008: 11.8 million). 
These contracts are to hedge against exchange movements on future sales and qualify for hedge accounting.

As at 31 December 2009, the fair value asset of the currency forward contracts recognised under a hedging reserve is £41,000  
(2008: £550,000) (note 16).

December 2009 

£’000 

Current portion 
non-current portion 

Total 

December 2008 

£’000 

Current portion 
non-current portion 

Total 

Contract  
notional  
amount 

9,406 
2,411 

11,817 

Contract  
notional  
amount 

8,695 
3,094 

11,789 

fair
value
asset

19
22

41

fair
value
asset

342
208

550

Certain currency forward contracts were taken up to protect against exchange movements on future sales. These contracts did not qualify for 
hedge accounting.

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   69

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Company Balance sheet 
for the financial year ended 31 December 2009

7.   Derivative financial instruments (continued)

 The total notional amount and fair value asset of the forward contracts is as follows:

£’000 

Contract notional amount  
fair value asset/(liability) of the contracts 

8. 

Inventories

£’000 

Goods for resale 

2009 

—  
— 

2008

2,229 
40 

2009 

2,930 

2008

 5,662

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

9.   Property, plant and equipment

£’000 

Cost 
at 1 january 2008 
additions 
Disposals 
foreign currency translation 

At 1 January 2009 
additions 
Disposals 
foreign currency translation 

At 31 December 2009 

Depreciation 
at 1 january 2008 
Charge for the year 
Disposals 
foreign currency translation 

At 1 January 2009 
Charge for the year 
Disposals 
foreign currency translation 

At 31 December 2009 

Carrying Amount 
At 31 December 2009 

at 31 December 2008 

Freehold 
land 

Building 

Plant and 
equipment 

Motor 
vehicles 

Building 
Improvements 

— 
189 
— 
— 

189 
— 
— 
(6) 

183 

— 
— 
— 
— 

— 
— 
— 
— 

— 

183 

189 

— 
1,533 
— 
— 

1,533 
(45) 
— 
(52) 

1,436 

— 
8 
— 
— 

8 
42 
— 
— 

50 

1,386 

1,525 

180 
389 
(3) 
54 

620 
106 
(1) 
(21) 

704 

22 
93 
(1) 
6 

120 
144 
(1) 
(4) 

259 

445 

500 

8 
— 
— 
2 

10 
— 
— 
— 

10 

— 
2 
— 
— 

2 
2 
— 
1 

5 

5 

8 

76 
64 
— 
23 

163 
116 
— 
(6) 

273 

18 
40 
— 
6 

64 
86 
— 
(2) 

148 

125 

99 

The Group has pledged all assets as collateral to secure banking facilities granted to the Group.

Total

264
2,175
(3)
79

2,515
177
(1)
(85)

2,606

40
143
(1)
12

194
274
(1)
(5)

462

2,144

2,321

70

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   70

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.  Intangible assets

£’000 

Cost 
Balance at 1 january 
additions 

Balance at 31 December 

Amortisation 
Balance at 1 january 
additions 

Balance at 31 December 

11.  Taxation

£’000 

Deferred tax assets 
Deferred tax liabilities 

Total  

2009 

2008

— 
402 

402 

— 
— 

— 

2009 

— 
(84) 

(84) 

—
—

—

—
—

—

2008

9
—

9

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

As at 31 December 2009, the Company had unutilised tax losses and capital allowances of approximately £ Nil (2008: £ Nil).

These are available for offset against future taxable profits, subject to agreement of the tax authorities and compliance with the relevant 
provisions of the Singapore tax legislation.

12.  Current liabilities

£’000 

Trade payables 
amount payable to group companies 
other creditors 

Total  

2009 

3,242 
7,898 
610 

2008

3,879
9,190
1,169

11,750 

14,238

Trade payables and other creditors principally comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider 
that the carrying amount of trade and other payables approximates their fair value.

The Company borrows from subsidiaries at an interest rate of 1.5% above LIBOR. The borrowing is repayable upon demand.

13.  Non-current liabilities

£’000 

amount payable to group companies 

Total  

2009 

2,220 

2,220 

2008

—

—

The Company borrows from subsidiaries at an interest rate of 1.5% above LIBOR and repayable by 2012. 

17524XPPOWER.indd   71

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Company Balance sheet
for the financial year ended 31 December 2009

14.  Current income tax liabilities

£’000 

Current year tax expense 

Total  

15.  Bank overdraft

£’000 

Bank overdraft 

Total  

The Company’s bank overdraft is denominated into the following currencies:

At 31 December 2009 
Bank overdraft 

at 31 December 2008 
Bank overdraft 

16.  Share capital and reserves

Share capital  

£’000 

allotted and fully paid 19,242,296 ordinary shares 

Retained earnings 

£’000 

Balance at 1 january 
Dividends paid 
profit for the year 

Balance at 31 December  

Translation reserve 

£’000 

Balance at 1 january 
exchange differences on translation 

Balance at 31 December 

2009 

474 

474 

2009 

— 

— 

2008

727

727

2008

1,848

1,848

gBp 
£’000 

usD 
£’000 

ToTal
£’000

— 

— 

—

(32) 

1,880 

1,848

2009 

29,786 

2008

29,786

2009 

2,418 
(3,929) 
4,154 

2,643 

2009 

337 
12 

349 

2008

441
(3,970)
5,947

2,418

2008

4
333

337

72

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   72

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.  Share capital and reserves (continued)

Hedging reserve 

£’000 

Balance at 1 january 
fair value (losses)/gains  

Balance at 31 December 

17.  Financial risk management

2009 

550 
(509) 

41 

2008

—
550

550

The Company’s activities expose it to capital risk, currency risk (including both transactional and translational currency risk), interest rate 
risk, credit risk and liquidity risk. The Company seeks to minimise adverse effects from the unpredictability of financial markets on the 
Company’s financial performance. 

a) Capital risk
The Company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to shareholders 
through the optimisation of the debt and equity balance.

The capital structure of the Company consists of debt, which includes the borrowings disclosed in note 13, cash and cash equivalents and 
equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in note 16.

b) Currency risk
The Company operates in Asia, Europe and North America and its activities expose it to transactional risks resulting from changes in foreign 
currency exchange rates. The Company monitors and manages these transactional foreign exchange risks relating to the operations of the 
Company through internal reports analysing major currency exposures. Where possible the Company seeks to offset exposures by matching 
monetary asset and liability exposures in like currencies against each other often using its bank facilities to square off or reduce exposures. 
To manage the currency risk, the Company manages the overall currency exposure mainly through currency forwards. The Company’s risk 
management policy is to hedge a portion of highly probable forecast sales transactions. 

In addition the Company is exposed to translation risk when the results of its various operations are converted from their local functional 
currency to Sterling, the Group’s reporting currency. In particular a significant proportion of the Company’s revenues and earnings are 
derived in US Dollars. The Company is therefore exposed to risk when these US Dollar revenue streams are translated into Sterling for Group 
reporting purposes. The Company regards this as a fundamental consequence of operating in markets which are dominated by US Dollar 
transactions. The Company does not hedge this translational risk as there is no underlying mismatch of foreign currencies as the translation 
is merely performed for reporting the Company’s results in Sterling.

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

The Company’s currency exposure based on the information provided to key management is as follows:

At 31 December 2009 
£’000 

Financial Assets 
Cash and cash equivalents  
Trade and other receivables 
other financial assets 

Sub-total 

Financial Liabilities 
Borrowings 
Trade and other payables 
other financial liabilities 

Sub-total 

Net financial (liabilities)/assets 
less: financial (liabilities)/assets 
denominated in the respective entities’ 
functional currencies 

Currency exposure 

GBP 

EUR 

USD 

Others 

Total

534 
2,061 
237 

2,832 

— 
(7,752) 
— 

(7,752) 

(4,920) 

— 

(4,920) 

294 
1,951 
(152) 

2,093 

— 
(193) 
— 

(193) 

1,900 

— 

1,900 

308 
5,892 
140 

6,340 

(2,220) 
(2,991) 
(474) 

(5,685) 

655 

655 

— 

59 
662 
58 

779 

— 
(814) 
— 

(814) 

(35) 

— 

(35) 

1,195
10,566
283

12,044

(2,220)
(11,750)
(474)

(14,444)

(2,400)

655

(3,055)

17524XPPOWER.indd   73

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the Company Balance sheet
for the financial year ended 31 December 2009

17.  Financial risk management (continued)

b) Currency risk (continued)

At 31 December 2008 
£’000 
Financial Assets 
Cash and cash equivalents  
Trade and other receivables 
other financial assets 

Sub-total 

Financial Liabilities 
Borrowings 
Trade and other payables 
other financial liabilities 

Sub-total 

Net financial (liabilities)/assets 
less: financial (liabilities)/assets 
denominated in the respective entities’ 
functional currencies 

Currency exposure 

GBP 

1 
3,609 
335 

3,945 

32 
(7,699) 
— 

(7,667) 

(3,722) 

— 

(3,722) 

EUR 

— 
2,412 
299 

2,711 

— 
(751) 
— 

(751) 

1,960 

— 

1,960 

USD 

Others 

Total

47 
3,989 
250 

4,286 

(1,880) 
(5,009) 
(727) 

(7,616) 

(3,330) 

(3,330) 

— 

4 
583 
7 

594 

— 
(779) 
— 

(779) 

(185) 

— 

(185) 

52
10,593
891

11,536

(1,848)
(14,238)
(727)

(16,813)

(5,277)

(3,330)

(1,947)

c) Interest risk
The Company borrows from subsidiaries at an interest rate of 1.5% above LIBOR.

d) Credit risk
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in a financial loss to the Company. 
For trade receivables the Company adopts a policy of only dealing with customers of appropriate credit history or rating. For other financial 
assets, the Company adopts the policy of only dealing with high credit quality counterparties.

The Company is not exposed to significant credit risk as majority of the sales are made to the subsidiaries.

The Company does not hold any collateral and the maximum exposure to credit risk for each class of financial instruments is the carrying 
amount of that class of financial instruments on the balance sheet.

e) Liquidity risk
The table below analyses the maturity profile of the Company’s financial liabilities at the balance sheet date based on contractual 
undiscounted cash flows.

74

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   74

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17.  Financial risk management (continued)

e) Liquidity risk (continued)

£’000 

At 31 December 2009 
Trade and other payables 
Borrowings 

Total 

£’000 

at 31 December 2008 
Trade and other payables 
Borrowings 

Total 

Less than  
1 year 

11,750 
— 

11,750 

Less than  
1 year 

14,238 
1,848 

16,086 

Between  
1 and 2 
years 

Between 
2 and 5 
years 

— 
— 

— 

— 
2,220 

2,220 

Between  
1 and 2 
years 

Between 
2 and 5 
years 

— 
— 

— 

— 
— 

— 

Over 5 
years 

— 
— 

— 

Over 5 
years 

— 
— 

— 

Total

11,750
2,220

13,970

Total

14,238
1,848

16,086

The Company manages the liquidity risk by maintaining sufficient cash and bank facilities to enable it to meet its normal operating 
commitments. 

f) Fair value measurements
Effective 1 January 2009, the Company adopted the amendment to FRS 107 which requires disclosure of fair value measurements by level of 
the following fair value measurement hierarchy:

(i)  Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
(ii) 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (is as prices) or 
indirectly (i.e. derived from prices) (Level 2); and
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

(iii) 

The following table presents the assets and liabilities measured at fair value at 31 December 2009.

Company 

£’000 
Assets 
Derivatives used for hedging 

 Level 1 

Level 2 

Level 3 

Total

— 

41 

— 

41

i

f
n
a
n
C

i

a
l

s
T
a
T
e
m
e
n
T
s

17524XPPOWER.indd   75

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

www.xppower.com  stock code: XPP

75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
five Year Review

Results 

Revenue 

Profit from operations 

Profit before tax 

Assets employed 
non-current assets 
Current assets 
Current liabilities 
non-current liabilities 

Net assets 

Financed by 
equity 
minority interests 

Key statistics (pence) 
earnings per share 
Diluted earnings per share 
Diluted adjusted earnings per share 

Share price in the year (pence) 
high 
low 

2009 
£ Millions 

2008 
£ Millions 

2007 
£ Millions 

2006 
£ Millions 
Restated 

2005
£ Millions

67.3 

9.6 

8.4 

45.6 
26.9 
(15.8) 
(24.2) 

32.5 

32.2 
0.3 

32.5 

39.4 
39.3 
40.8 

69.3 

9.3 

10.2 

43.3 
35.6 
(22.7) 
(27.2) 

29.0 

28.8 
0.2 

29.0 

46.5 
46.4 
34.8 

66.3 

6.7 

5.0 

39.7 
27.3 
(13.2) 
(24.0) 

29.8 

29.6 
0.2 

29.8 

17.9 
17.8 
31.4 

78.7 

9.3 

8.0 

39.2 
30.0 
(21.5) 
(18.3) 

29.4 

29.4 
- 

29.4 

27.9 
27.5 
32.8 

69.5

8.4

7.6

33.6
30.1
(32.0)
(4.5)

27.2

27.2
-

27.2

30.7
30.1
30.6

455.0 
115.8 

285.0 
121.0 

528.4 
235.3 

486.5 
327.0 

526.0
279.0

76

Xp power  Annual Report and Financial Statements 2009

17524XPPOWER.indd   76

17524 

01/03/2010 

Proof 5

03/03/2010   18:00

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
XP Mission

Inspiring our people to be The Experts in Power
delivering genuine value to our customers

XP Power is a leading 
international provider of 
essential power control 
solutions. Power direct 
from the electricity grid is 
unsuitable for the equipment 
which it supplies. XP Power 
designs and manufactures 
power converters which 

convert power into the 
right form for our individual 
customer’s needs, allowing 
their electronic equipment 
to function. XP Power 
supplies the healthcare, 
industrial and technology 
industries with this 
mission critical equipment.  

Significant, long term 
investment into research and 
development means that XP 
Power’s products frequently 
offer significantly improved 
functionality and efficiency.

advisors

Company Brokers
Investec 
2 Gresham Street
London
EC2V 7QP
United Kingdom

Principal Bankers
Halifax Bank of Scotland
Uberior House
61 Grassmarket
Edinburgh
EH1 2JF
United Kingdom

Solicitors
Osborne Clarke
2 Temple Back East
Temple Quay
Bristol
BS1 6EG
United Kingdom

Registrars
Capita IRG Plc
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
West Yorkshire
HD8 0LA
United Kingdom

Company Secretary
M & C Services Private Limited
138 Robinson Road #17-00
The Corporate Office
Singapore 068906

auditors
PricewaterhouseCoopers LLP
8 Cross Street,
PWC Building, #17-00
Singapore 048424

RevIew
Financial and Operational Highlights 01

GOveRnanCe
The Board of Directors 20

Market 02

Products 04

Directors’ Report 22

Corporate Governance Report 23

Reliability — Manufacturing 06

Directors’ Remuneration Report 25

Protecting the environment 08

Statement by Directors 29

Chairman’s Statement 10

Chief executive’s Review 12

Key Performance Indicators 16

Risk Management 17

Financial Review 18

FInanCIal STaTeMenTS
Independent auditor’s Report 30

Consolidated Statement of 
Comprehensive Income 31

Consolidated Balance Sheet 32

Consolidated Statement of 
Changes in equity 33

Consolidated Statement of Cash Flows 34

notes to the Consolidated Financial 
Statements 35

Company Balance Sheet 67 

notes to the Company Balance Sheet 68

InFORMaTIOn
Five Year Review 76 

advisors 77

XP Power  Annual Report and Financial Statements 2009

www.xppower.com  stock code: XPP

77

17524XPPOWERCVR.indd   2

17524 

01/03/10 

Proof 5

17524 

01/03/10 

Proof 5

03/03/2010   17:58

X
P
P
o
w
e
r
A
n
n
u
a
l

R
e
p
o
r
t

i

&
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
f
o
r

t
h
e
y
e
a
r
e
n
d
e
d
3
1
D
e
c
e
m
b
e
r
2
0
0
9

XP Power
Annual Report & Financial Statements
for the year ended 31 December 2009

Stock code: XPP

Outstanding Performance
World Leading Critical Power Control Solutions

XP Power Limited
Lobby b #02-02
Haw Par TecHnocenTre
401 commonweaLTH Drive
SingaPore 149598
teL +65 6411 6900
FaX +65 6479 6305
website www.xPPower.com

17524XPPOWERCVR.indd   1

17524 

01/03/10 

Proof 5

17524 

01/03/10 

Proof 5

03/03/2010   17:58