More annual reports from Yandal Resources Limited:
2023 ReportPeers and competitors of Yandal Resources Limited:
Predictive Discovery LimitedANNUAL REPORT 
2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS 
Mr Tim Kennedy  
Mr Greg Evans 
Ms Katina Law 
Managing Director 
Non-Executive Chairman 
Non-Executive Director 
COMPANY SECRETARY 
Mrs Bianca Taveira 
PRINCIPAL PLACE OF BUSINESS 
159 Stirling Highway 
Nedlands  WA  6009 
Telephone +61 8 9389 9021 
www.yandalresources.com.au 
REGISTERED OFFICE 
159 Stirling Highway 
Nedlands  WA  6009 
SHARE REGISTRY 
AUDITORS 
STOCK EXCHANGE LISTING 
Boardroom Pty Limited 
Level 12 
225 George Street 
Sydney NSW 2000  
Telephone 1300 737 760 
HLB Mann Judd (WA Partnership) 
Level 4, 130 Stirling Street 
Perth  WA  6000 
Australian Securities Exchange 
Home Exchange: Perth 
Code: YRL 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dear Shareholder 
As the new Chair of Yandal Resources Limited, I send you our valued shareholders warm greetings and thank you for your continued 
support for your gold exploration company.  2022 has seen change in the Company including the Board and the management team 
and importantly a reaffirming of the strategy of the Company. With a new Chair, Managing Director and a strategic lens of providing 
a foundation for growth we continue to focus our capital and resources to drill our most prospective targets within the Yandal  and 
Norseman-Wiluna greenstone belts and to look at existing and new opportunities within the region. We also seek to add value by 
converting recent and historical drill data into initial Mineral Resource Estimates such as the recently announced combined 119,000 
ounces from Challenger and Success at Mt McClure. These additional low cost ounces further strengthen our resource base. 
In  recent  times  have  taken  steps  to  ensure  we  retain  our  highly  valued  and  important  staff,  have  implemented  a  rigorous  cost 
management and budgeting plan, conducted a review of the assets of the Company, prioritised our drilling programs and restated 
our objectives.  In doing so your Board has made positive steps towards enhancing shareholder value.  The Board will continue to 
focus  on  our  people  and  our  culture  encouraging  an  inclusive,  diverse  and  participatory  culture  where  important  decisions  are 
enhanced by technical expertise, thorough investigation, broad experiences, learnings and ideas. Our sustainability footprint will also 
come under scrutiny as we continue to seek ways to improve our ESG policies, strategies and impact. 
I would like to take this  opportunity to thank  former Managing Director and Company Founder Mr. Lorry Hughes  for his work in 
establishing  Yandal  and  wish  him  well  in  his  new  endeavours.  I  would  also  like  to  thank  my  fellow  Board  members  for  their 
contributions and make particular note of the energy and enthusiasm that our new Managing Director and CEO Mr. Tim Kennedy has 
bought to the role.  Your Board is optimistic about the future and looks forward to a positive year in 2023. 
Mr Greg Evans 
Chairman 
16 September 2022 
Perth, WA 
INTRODUCTION 
The principal activities of the Company are gold exploration, discovery and development in the North-Eastern and Eastern Goldfields 
of Western Australia. The Company is targeting the definition of strategically located resources and the discovery of large structurally 
controlled Archaean lode or orogenic gold deposits such as the very large Jundee, Bronzewing and Kanowna Belle gold mines located 
in the vicinity of our tenure.   
Regional map of the Company’s gold projects, greenstone belts, regional towns and significant gold 
deposits 
YANDAL 
GREENSTONE 
BELT 
Exploration  drilling  during  the  year  successfully  intercepted  new  high-grade  mineralisation  at  a  number  of  prospects  within  the 
Company’s portfolio and has substantially enhanced the exploration discovery and resource potential in a number of project areas. 
Ongoing exploration reviews and targeting enabled the Company to focus on areas of highest potential to cost-effectively add value. 
A  significant  amount  of  time  and  resources  were  focussed  on  developing  mutually  beneficial  long-term  relationships  with  key 
stakeholders including Native Title holders. 
 
 
 
 
 
CORPORATE 
The Company maintained a high level of activity throughout the year spending a total of approximately $9m on exploration across its 
four exploration projects.  Due to the high quality of its prospect pipeline a very high proportion of this spend was on drilling related 
activities which included 26,217m of aircore drilling, 32,476m of RC drilling and 5,012m of diamond drilling.  
To sustain these activities the Company undertook a capital raise of $4,280,825 via strongly supported Entitlement Issue launched in 
November 2021.  The Company’s exploration activities were further bolstered through the exercise of unlisted options to raise an 
additional $1,222,926.   Yandal’s cash position at 30 June 2022 was $3.73m. 
There were a number of important changes to the board and management of the Company during the year.   In July, Non-Executive 
Director  Mr  Tim  Kennedy  was  appointed  Independent  Non-Executive  Chairman  replacing  Katina  Law  who  continued  with  the 
Company as Non-Executive Director.  In May, Founding Managing Director Mr Lorry Hughes resigned to pursue other opportunities 
and was replaced by Mr Tim Kennedy who agreed to step into the role. Mr Greg Evans, a highly regarded corporate executive was 
appointed Non-Executive Chairman to fill the position upon Mr Kennedy’s transition to a full-time executive position.  We are pleased 
to advise that during the course of these changes there was strong commitment to maintain the Company’s strategic focus to ensure 
there  was  no  impact  to  ongoing  exploration  efforts.    Our  small  but  dedicated  exploration  team  is  to  be  commended  for  their 
enthusiastic and unwavering efforts to advance our projects during the year. 
ENVIRONMENT, SUSTAINABILITY AND GOVERNANCE 
The Company ESG responsibilities are a key consideration when planning and conducting its activities whether in the corporate office 
or in the field.  Our core responsibilities are outlined in our Corporate Governance Codes and Policies.  The areas of particular focus 
are: 
▪ 
▪ 
▪ 
▪ 
People:  We  aim  to  foster  a  working  environment  that  is  collaborative,  enjoyable,  and 
stimulating and where our employees can fully use their expertise and develop new skills to 
the benefit of the Company and their ongoing careers.  Our people drive our ESG efforts, so 
we value and place high value on new initiatives in this regard.  
Safety: The health safety and wellbeing of our people including employees and contractors 
is of utmost importance.  We have well developed safety procedures  and recognise that a 
safe work environment comes when a culture of safety is fostered amongst our people such 
that it becomes an inherent part of all we do. We are pleased to advise there were no injuries 
incurred by our workforce during the period.  
Stakeholders: We value and respect all stakeholders in the regions in which  we work and  
recognise the unique long-term relationship Indigenous Stakeholders have to the land. We 
respect the traditional owners of the land on which we work and endeavour to build long-
term mutually beneficial relationships with our Indigenous stakeholders. With this in mind 
the Company negotiated a Exploration and Prospecting Deed of Agreement with the Kultju 
(Aboriginal  Corporation)  RNTBC  (“Kultju  AC”)  who  hold  native  title  over  much  of  the 
Ironstone Well and Barwidgee Project area. 
Environment:  We have a dual focus when it comes to our environmental impact. Firstly, we 
strive to minimise the impact that our activities have in the areas in which we work. Secondly, 
we place high importance on our land rehabilitation obligations and aim to leave no long-
term adverse environmental impact. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GORDONS GOLD PROJECT 
The  Gordons  Gold  project  comprises  a  number  of  priority  prospects  within  close  proximity  to  the  City  of  Kalgoorlie-Boulder,  ore 
haulage infrastructure and operating mines. During the year exploration was directed towards defining controls on mineralisation and 
the extents of a number of new high-grade prospects in the vicinity of our advanced Gordon’s Dam Prospect including Malone and 
Star of Gordon which is along strike from the nearby Gordon-Sirdar Mine, currently being operated by FMR Investments.  
Regional geology map of part of the Gordons gold project showing tenure, individual prospects tested 
in 2021/22 with completed and drill holes. 
 
 
 
 
 
 
 
 
GORDONS GOLD PROJECT continued 
At the Gordons Dam prospect high grade oxide mineralisation was discovered in 2019 and has been defined over a strike length of 
~400m occurring beneath ~30m of depleted surficial cover. The highest gold grades at depth occur within sulphide accumulations and 
steeply dipping north-south striking narrow quartz veins within basalts and an intrusive granite porphyry unit. Compilation of an initial 
Mineral  Resource  Estimate  was  placed  on  hold  pending  the  results  of  complimentary  exploration  on  nearby  prospects.  This 
exploration continued throughout the year producing positive results.  It is likely the Company will revisit the Gordon’s Dam MRE over 
the course of the coming year. 
The high-grade Malone prospect located ~500m to the west of Gordons Dam was a particular focus during the year. Mineralisation 
at Malone is related to a pronounced flexure in a major regional geological contact between mafic and felsic rocks units which is a 
highly favourable location for the accumulation of significant mineralisation. Initial RC drilling at Malone in the immediate footwall to 
the felsic-mafic contact included the following results:  
▪  5m @ 7.7 g/t Au from 210m within a broader zone of 16m @ 2.8g/t Au from 204m (YRLRC0727)1  
▪  3m @ 8.8g/t Au from 190m (YRLRC0811)1 
A  follow-up  program  of  two  diamond  holes,  to  provide  lithological  and  structural  information  and  four  step  out  RC  holes  were 
completed late in the year.  The diamond holes confirmed high-grade mineralisation returning intercepts of: 
▪  3.58m @ 1.5g/t Au from 206.42m including 0.58m @ 8.2g/t Au (YRLDD021)2 
▪  7.00m @ 2.2g/t Au from 271.00m including 1.00m @ 6.9g/t Au (YRLDD021)2 
▪  4.00m @ 2.3g/t Au from 87.00m including 1.00m @ 5.5g/t Au (YRLDD022)2 
Data indicates a broad westerly apparent dip of mineralisation though structural core logging shows that individual high-grade zones 
are generally associated with steeply dipping and north to north-north-west trending quartz-carbonate-sulphide veins within the host 
mafic lithology. 
Immediately following the diamond drilling, four RC holes were completed on three 100m spaced lines north-west and south-east of 
high-grade intercepts in YRLRC0727 and YRLRC0811, testing for strike extensions of mineralisation. Hole YRLRC0819 drilled on the 
southern step-out line intersected 2m @ 2.1g/t Au potentially representing a southern extension of mineralisation. Of the three holes 
drilled on the northern step-out lines YRLRC0822 intersected anomalism (1m @ 0.7g/t Au)2 and the current interpretation indicates 
they may be located west of the north-north-west trending high-grade mineralisation intersected in the initial discovery holes.  Follow-
up drilling is being planned following a full review of results to date. 
In addition to prioritising exploration drilling along the Malone Contact, reconnaissance AC drilling commenced last year along the 
Alderman felsic/mafic contact returned an encouraging intercept of 8m @ 1.7gt/t Au (YRLAC0898)5 from 52m at the Meuleman Prospect 
approximately 3.5km south-south-east of Malone. A single RC  follow-up test hole late in the year confirmed mineralisation returned 
4m @ 5.1g/t Au from 44m including 2m @ 9.7g/t Au (YRLRC0823)2 This area which is adjacent to a prominent flexure in the felsic-mafic 
contact similar to Malone,  is mostly untested by historic drilling though one nearby shallow RAB drilled on a broad spaced traverse 
in 1992 did return up to 0.23g/t Au (WAMEX Accession number 97877). This prospect is also located 740m south-east of an intercept 
of 16m @ 1.3g/t Au (YRLDD0015) reported in the March quarter 2022. Further drill testing is planned. 
A further 3.5km to the east from the Gordons Dam prospect is the Star of Gordon prospect where significant shallow historic mine 
workings occur less than 2km directly along strike from the Gordon Sirdar gold mine. The mine is owned by FMR Investments Pty Ltd 
and utilises conventional underground mining methods at vertical depths below 600m with ore haulage to Coolgardie for conventional 
processing. 
Early in the year, follow-up RC drilling at Star of Gordon directly down-dip of encouraging intercepts reported last year including 8m 
@ 4.7g/t Au from 15m (YRLRC513)3 and 10m @ 2.5g/t Au from 27m (YRLRC514)3 returned a very strong intercept: 
▪ 
10m @ 8.4g/t Au from 43m including 1m @ 52.5g/t Au (YRLRC630)4,  
On the basis of these results Yandal acquired six new mining tenements via two separate agreements to bolster its land position in 
the immediate vicinity of, and along strike from, the Star of Gordon workings. A further agreement was reached in respect of another 
prospecting licence to the immediate west of Malone. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GORDONS GOLD PROJECT continued 
Five  diamond  holes  were  completed  at  Star  of  Gordon  to  provide  high  quality  geological  and  structural  data  to  guide  further 
exploration. These holes also returned a number of significant intercepts including: 
▪ 
4.41m @ 4.8g/t Au from 226.49m including 0.44m @ 46.4g/t Au (YRLDD0018)1 
An initial structural interpretation of core indicates that the Star of Gordon mineralisation may be offset by late cross-cutting faults 
making  correlation  between  holes  difficult.  Further  geological  investigation  is  required before  additional  follow-up  drilling  can  be 
planned.  Given the grades and extent of shallow mineralisation together with proximity to nearby operations, Star of Gordon remains 
a priority target.   
1 Refer to YRL ASX announcement dated 29 March 2022, 2 Refer to YRL ASX announcement dated 11 July 2022, 3Refer to YRL ASX Announcement dated 1 July and 27 
May 2021, 4 Refer to YRL Announcement dated 28 September 2021, 5 Refer to YRL ASX Announcement dated 23 May 2022 6 Refer to YRL ASX Announcement of 11 July 
2022 
IRONSTONE WELL AND BARWIDGEE PROJECTS 
The Ironstone Well and adjacent Barwidgee projects cover over 470km2 of highly prospective and under-explored Yandal Greenstone 
Belt, east of Wiluna and south of the Jundee Mine in Western Australia 
The Company’s broad strategy is to identify areas with high potential from geological and geophysical interpretation which have not 
been adequately tested then undertake systematic and effective drill testing of these areas. Vertical holes drilled in steeply dipping 
terrain can have limited effectiveness as they do not test across stratigraphy, whilst shallow holes often do not penetrate beneath 
widespread transported cover and deep weathering and can easily miss underlying or nearby bedrock mineralisation.  On this basis 
the initial filter for determining if areas are effectively tested includes whether holes are vertical or angled and whether they have 
been drilled to vertical depths greater than 50m.  
During the year an Exploration and Prospecting Deed of Agreement was executed with the Kultju (Aboriginal Corporation) RNTBC 
(“Kultju AC”). The Kultju AC hold native title rights to an area which includes the  much of Ironstone Well and Barwidgee projects. 
Following execution of the agreement the Company worked with representatives of the Kultju AC to complete heritage surveys over 
the  next  round  of  priority  exploration  targets  within  Ironstone  Well  and  Barwidgee  Prospects.    Final  heritage  clearance  was  not 
received until after years end.  The Company looks forward to a long-term and positive relationship with the Kultju AC in relation to 
conducting exploration activities whilst respecting and adhering to all cultural and heritage protection matters. 
Whilst only minimal field exploration activities could be undertaken during the year due to the timing of negotiations and heritage 
surveys, further time was available to assess prior results and refine key drill targets for future testing.  Subsequent to the end of the 
year, heritage approval was received, and the next round of drilling commenced in August 2022. 
Ongoing  targeting  has  identified  two  key  areas  that  contain  recent  and  historically  defined  mineralisation  which  will  become  the 
Company’s focus of exploration in the near term as described below. 
Within the Ironstone Well project the priority target zone is the area immediately surrounding the Flushing Meadows gold deposit 
(268,000oz).  The  area  covers  some  160km2  extending  north-west  from  the  Flinders  Park  prospect  for  ~16km  toward  the  Oblique 
prospect. The area, up to ~10km wide and centred on Flushing Meadows, includes prospective mafic and felsic rock sequences that 
have received very little effective exploration.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRONSTONE WELL AND BARWIDGEE PROJECTS continued 
Regional geology plan showing key prospects and tenure at the Ironstone Well and Barwidgee 
projects 
 
 
 
 
 
 
 
 
IRONSTONE WELL AND BARWIDGEE PROJECTS continued 
Regional geology plan showing the Flushing Meadows deposit, tenure, significant prospects and drill 
holes over 50m and angled. 
 
 
 
 
 
 
 
 
IRONSTONE WELL AND BARWIDGEE PROJECTS continued 
Within the contiguous Barwidgee project priority target area is the Sims Find Prospect extensions plus an area covering ~40km2 of 
tenure south of the Sims Find prospect including granite-mafic contacts along the Barwidgee Shear and the New England Granite. 
At Sims Find, RC drilling has intersected significant high-grade gold mineralisation beneath earlier shallow RC intercepts and historic 
workings. High-grade gold mineralisation is associated with quartz veins, sulphides and shears hosted within and at the contacts of a 
coarse-grained dolerite unit. Previous intercepts include; 
▪  8m @ 24.3g/t Au from 9m including 1m @ 129g/t Au (YRLRC0457)1 
▪  3m @ 20.8g/t Au from 30m including 1m @ 62.2g/t Au (YRLRC0447)1 
▪  5m @ 6.5g/t Au from 17m including 1m @ 30.4g/t Au (YRLRC0445)1 
1 Refer to YRL ASX announcements dated 22 December 2020 and 2 March 2021  
Sims Find mineralisation has been confirmed for over 400m of strike and to at least 150m vertical depth with possible extensions 
covering up to 2.4km of strike to the north-west and south-east. The high-grade nature of Sims Find mineralisation makes it a potential 
favourable  source  of  blending  material  with  Flushing  Meadows  should  this  progress  to  development  in  the  future,  thus  these 
extensions are a high-priority for testing in the coming year. 
The New England Granite target comprises a ~4.3km long x ~2km wide granitic batholith cross-cut with large scale tensional faults. 
Historic gold occurrences and workings and elevated gold in drilling are recorded along the granite margins.  First pass RC drilling is 
planned to test the areas of highest potential 
The Cash Prospect is located immediately along strike from the Corboy’s Deposit currently being developed by Northern Star (ASX: 
NST). Cash has a very similar magnetic signature to Corboys and exhibits similar flexure in the Barwidgee shear along the granite-
greenstone contact. A Single hole test by Yandal last year confirmed mineralisation returning up to 4.6g/t Au1. RC drilling is planned 
to systematically test the prospective structure on several traverses.  
Further to the north-west of Cash along the prospective granite-greenstone contact, the Barwidgee Shear prospect is defined by a 
magnetic high response coincident with cross-cutting fault, a subtle flexure and elevated gold in limited historic drilling, a combination 
of features, highly favourable for gold mineralisation. This is an early-stage prospect with the potential for a significant discovery given 
the geological setting and footprint.  A large aircore program is planned to test the prospective trend over a strike length of 1.2km. 
1 YRL ASX announcement dated 23 August 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRONSTONE WELL AND BARWIDGEE PROJECTS continued 
Regional geology plan showing the location of the Barwidgee Project priority targets and drill holes 
over 50m and angled 
Sims Find 
Prospect 
New England Granite 
Granite contact targets 
Sims Find 
2.4km high grade trend 
Cash Prospect 
Barwidgee Shear Prospect 
Large shear hosted target 
Cash Prospect 
Corboys lookalike 
Corboys (ASX: NST) 
+125Koz 
 
 
 
 
 
 
MT MCCLURE PROJECT 
The Mt McClure project contains a number of historic prospects and open pit mines in close proximity to Northern Star Resources 
Ltd’s (ASX: NST) Orelia open pit mine, the ore from which is being trucked to NST’s Thunderbox Processing facility. 
Plan view of the Mt McClure project showing the regional geology, tenements, location of key 
prospects and drilling completed during the year 
 
 
 
 
 
 
 
 
MT MCCLURE PROJECT continued 
During the year an RC drilling program comprising 18 holes for 4,969m was undertaken to test mineralisation beneath the Success, 
Parmelia and historic open pits and to further assess the HMS Prospect, located in the footwall to the north of the Success deposit.  
Drilling  beneath  the  open  pits  was  done  on  300m  to  400m  spacing  and  designed  as  a  follow-up  to  initial  confirmation  drilling 
completed by Yandal between 2019-2021. This drilling confirmed that mineralisation continues for at least 240 – 300m down dip from 
each mined area. Drilling by previous explorers confirmed the presence of high-grade mineralisation immediately blow the pits and 
when combined with recent deep results from Yandal highlight the potential to establish significant resources in these positions (for 
example refer long section of Success – below). The Company intends to complete Initial Mineral Resource Estimates on available 
drilling to be followed by targeted drilling programs to test and expand the initial MRE’s.  
Drilling at HMS Sulphur was hampered by drilling problems; however the program did manage to confirm a shallow strike extension 
of mineralisation with results including; 
▪  16m @ 0.4g/t Au from 40m including 1m @ 2.6g/t Au from 45m (YRLRC1021)1  
▪  4m @ 0.7g/t Au from 76m including 1m @ 2.5g/t from 76m (YRLRC1024)1 
HMS Sulphur is one of a number of footwall and along-strike targets that will be tested in the coming year. 
Schematic long section plan of the Success prospect showing the mined open pit, interpreted 
weathering profile and selected recent and historic drilling intercepts1 
1  Refer to YRL ASX announcement dated 21 April 2022. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMPETENT PERSONS STATEMENT  
The information in this document that relates to Exploration Results, geology and data compilation is based on information compiled 
by Mr Trevor Saul, a Competent Person who is a Member of The Australasian Institute of Mining and Metallurgy (AusIMM). Mr Saul 
is the Exploration Manager of Yandal Resources. He is a full-time employee of Yandal Resources and holds shares and options in the 
Company.  
Mr Saul has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the 
activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting 
of Exploration Results, Mineral Resources and Ore Reserves’. Mr Saul consents to the inclusion in this announcement of the matters 
based on this information in the form and context in which it appears.  
The  information  in  this  announcement  that  relates  to  the  Flushing  Meadows  Mineral  Resource  Estimate  is  based  on  information 
compiled and generated by Andrew Bewsher, an employee of BM Geological Services Pty Ltd (“BMGS”).  Both Andrew Bewsher and 
BMGS hold shares in the Company. BMGS consents to the inclusion, form and context of the relevant information herein as derived 
from the original resource reports. Mr Bewsher has sufficient experience relevant to the style of mineralisation and type of  deposit 
under consideration and to the activity which is being undertaken to qualify as a Competent Person as defined in the 2012 Edition of 
the JORC ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. 
 
 
 
 
 
  
 
Your Directors present their report on Yandal Resources Limited for the financial year ended 30 June 2022. 
DIRECTORS 
The following persons held office as Directors of Yandal Resources Limited during the financial period and up to the date of this report 
unless otherwise noted: 
Mr Tim Kennedy 
Mr Greg Evans 
Ms Katina Law 
Mr David (Lorry) Hughes 
Managing Director   
Non-Executive Chairman 
Non-Executive Director 
Managing Director   
Appointed 17 February 2021 
Appointed 4 April 2022 
Appointed 1 July 2018 
Resigned 17 May 2022 
INFORMATION ON DIRECTORS AND OFFICERS 
TIMOTHY KENNEDY B.App Sc (Geology), MBA, MAusIMM, MGSA 
MANAGING  DIRECTOR  (appointed  17  February  2021,  appointed  Chair  1  July  2021,  resigned  as  Chair  4  April  2022,  appointed 
Managing Director 4 April 2022) 
Mr Kennedy is a geologist with a successful 30+ year career in the mining industry, including extensive involvement in the exploration, 
feasibility and development of gold, nickel, platinum group elements, base metals and uranium projects throughout Australia. His 
most recent executive role was as exploration manager with Independence Group NL, which during his 11 years IGO grew from being 
a junior explorer to a multi-commodity mining company. Mr Kennedy played a key role as part of the team that represented IGO on 
the exploration steering committee with AngloGold Ashanti during the multi-million ounce Tropicana, Havana  and Boston Shaker 
discoveries and the discoveries by IGO of the Rosie magmatic nickel sulphide deposit; the Triumph VMS deposit and the Bibra orogenic 
gold deposit. 
Prior to that Mr Kennedy held senior positions with global miner Anglo American, including as Exploration Manager – Australia and 
Principal Geologist/Team Leader – Australia. He also held senior technical positions with Resolute Limited, Hunter Resources and PNC 
Exploration Pty Ltd. 
Current and Former Directorships held in the past three years: 
Helix Resources Limited 
Sipa Resources Limited 
Non-Executive Director 
Non-Executive Director/Chair 
Millennium Minerals Limited  
Non-Executive Director 
GREG EVANS BCom, DipApp Fin, GAICD 
NON-EXECUTIVE CHAIRMAN (appointed 4 April 2022) 
Appointed 16 February 2018, Resigned 18 March 2022 
Appointed 13 December 2016, Chair 28 August 2018 
Resigned 28 February 2022 
Appointed 2 May 2016, Resigned February 2020 
Mr Evans has over 25 years in advising corporates, boards, directors, executive management teams, and providers of debt and equity 
and  other  financial  sponsors  on  capital  raisings,  mergers  and  acquisition  transactions,  equity  and  debt  structuring,  public  offers, 
takeover defence, strategic options and growth strategies. He specialises in energy and natural resources with a particular focus on 
the mining sector. He has a Bachelor  of Commerce, a  Diploma in Applied Finance and is a Graduate of the Australian Institute of 
Company Directors. 
Mr Evans is currently part-time Principal Director – Mergers and Acquisitions with KPMG Australia as well as Chief Investment Officer 
of a Private Family office. 
Current and Former Directorships held in the past three years: None. 
Mr Evans has no other public company directorships. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INFORMATION ON DIRECTORS AND OFFICERS continued 
MS KATINA LAW BCom, FCPA, MBA, GAICD 
NON-EXECUTIVE DIRECTOR (appointed 1 July 2018, resigned Chair on 1 July 2021) 
Katina Law has over 30 years’ experience in the mining industry covering corporate and site based roles across several continents.  
She has worked with a number of ASX listed resources companies in strategic financial advisory and general management roles.  Ms 
Law has worked on several development and evaluation projects which were later subject to corporate transactions including the 
Deflector gold and copper project and the King Vol polymetallic zinc project. Ms Law was Executive Director and CEO of East Africa 
Resources Limited from 2012 to 2015, and also held senior positions at Newmont Mining Corporation’s Batu Hijau copper gold project 
in Indonesia and their head office in Denver, USA and at LionOre International based in Perth. 
Ms Law has a Bachelor of Commerce degree from UWA, is a Certified Practising Accountant and has an MBA from London Business 
School. She is currently a non-executive Director of headspace National Youth Mental Health Foundation. 
Current and Former Directorships held in the past three years: 
Ardea Resources Limited 
DGO Gold Limited 
Non-Executive Director/Chair 
Non-Executive Director 
Appointed 7 November 2016, Resigned 31 July 2020 
Appointed 1 June 2020 
Takeover from Gold Road Resources occurred on 30 June 2022 
Ms Law has no other public company directorships. 
MR DAVID (LORRY) HUGHES BSc (Geol) MAusImm 
MANAGING DIRECTOR (appointed 6 April 2018, resigned 17 May 2022) 
Mr Hughes is an Economic Geologist with over 25 years’ experience and was recently Executive Director of Horizon Minerals Limited 
formerly Intermin Resources Ltd (ASX: HRZ formerly IRC) and Managing Director and CEO of South Boulder Mines Ltd (now ASX: DNK 
and ASX: DKM) from 2008 – 2013. He has held executive and senior management positions on mining and development projects for 
companies including Energy Metals Ltd, CSA Global, Rio Tinto and Barrick. Mr Hughes has comprehensive mining, exploration and 
development experience from numerous gold mining projects in Western Australia. 
Current and Former Directorships held in the past three years: None. 
Mr Hughes has no other public company directorships. 
MRS BIANCA TAVEIRA, COMPANY SECRETARY 
Mrs Taveira is an experienced company administrator and manager who has acted as Company Secretary to a number of unlisted 
public and ASX listed natural resource companies for over two decades. During this time Mrs Taveira has been involved in a number 
of initial public offerings, reverse takeover transactions, corporate transactions and capital raisings. Mrs Taveira has a corporate and 
compliance background and is experienced with administration of the shareholder registry, the ASX Listing Rules, mining tenement 
management and the Department of Mines regulations. Mrs Taveira is currently the Company Secretary of Reward Minerals Ltd (ASX: 
RWD).  
CORPORATE INFORMATION 
Yandal Resources Limited is a Company limited by shares that was incorporated on 16 April  2004 and is domiciled in Australia. The 
Company was converted to a public company and changed its name from Orex Mining Pty Ltd to Yandal Resources Limited on 27 
March 2018.  The Company listed on the Australian Stock Exchange on 14 December 2018 (ASX: YRL). 
PRINCIPAL ACTIVITIES 
The principal continuing activity of the Company during the year was gold exploration. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESULTS OF OPERATIONS 
The results for the year ended 30 June 2022 was a loss after income tax benefit of $978,228 (2021: $599,542 loss). 
EARNINGS/(LOSS) PER SHARE 
Basic earnings/(loss) per share 
Diluted earnings/(loss) per share 
REVIEW OF OPERATIONS 
2022 
¢ 
(0.89) 
(0.89) 
2021 
¢ 
(0.67) 
(0.63) 
Refer to the Operations Report for detailed information on the Company’s exploration activities over the past year. 
SIGNIFICANT CHANGES IN STATE OF AFFAIRS 
Other significant changes to the state of affairs during the year, other than outlined in the Operations Report, are as follows: 
•
•
•
•
•
•
•
In July 2021, DGO Gold Ltd moved to ownership of 19.90% of Yandal Resources to became the Company’s largest individual
shareholder via an off-market purchase of shares from Northern Star Resources Ltd.
In  November  2021,  the  Company  launched  a  Pro-rata  Non-renounceable  Rights  Issue  Offer  (“Rights  Issue”),  which  was
completed in December 2021. A total of $4,280,825 was raised by the issue of 10,702,063 New Shares at an issue price of 40
cents per New Share. The New Shares include and attached free New Option for every two New Shares with an exercise price
of 65 cents and an expiry date of 31 December 2022.
The new capital raised was to specifically accelerate the Company’s exploration programs.
During the year, the Company’s option holders had exercised:
o
o
4,888,182 options at $0.25 to raise $1,222,045
1,355 options at $0.65 to raise $881.
Class C and D Performance Rights were granted to the Company’s employees on 6 December 2021.
Class B, C and D Performance Rights were granted to the Company’s directors on 22 November 2021.
On 4 April 2022, founding Managing Director and Chief Executive Officer (CEO) Mr Lorry Hughes stepped down from the role
and continued with the Company as a Non-Executive Director until 17 May 2022. Mr Tim Kennedy was appointed Managing
Director and CEO on 4 April 2022. Mr Greg Evans was appointed to the Board on 4 April 2022 as Non-Executive Chairman.
A Heads of Agreement (HOA) was executed with Moho Resources Ltd (ASX: MOH, Moho) that provides for the Company to
acquire a 100% interest in the gold and related metal rights over granted Prospecting Licences P27/2226, P27/2216-18 and
Prospecting Licence application P27/2456. Moho will retain a 1% royalty over gold production.
The HOA also provides for Moho to acquire from the Company a 100% interest in the nickel, copper, cobalt and platinum
group elements and related metal rights over Exploration and Prospecting Licences E24/198, P27/2206, E27/536, M27/237
(“Mulgarrie  North  Tenements”)  and  E27/601,  P27/2325,  P27/2331,  P27/2340-41,  P27/2355-64.  Yandal  with  retain  a  1%
royalty over any Ni-Cu-Co-PGE production.
Consideration for the Moho transaction is $50,000 cash + GST and this was paid in May 2022. Moho’s consideration is to
provide 50% of the minimum expenditure commitments otherwise attributable to the Mulgarrie North Tenements for two
years from the date of execution of the HOA.
Other than the matters above, there were no significant changes in the state of affairs of the Company during the period. 
EVENTS AFTER REPORTING DATE 
In September 2022, the Company issued 1,000,000 unlisted options to employees under its Employee Incentive Scheme, the unlisted 
options vest immediately and are exercisable on or before 1 September 2025 at an exercise price of 30 cents. 
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly 
affect the operations of the Company, the results of those operations, or the state of affairs of the Company in future financial years. 
FUTURE DEVELOPMENTS 
In the opinion of the Directors it would prejudice the interests of the Company to provide additional information, beyond that reported 
in this Annual Report, relating to likely developments in the operations and the expected results of those operations in financial years 
ended subsequent to 30 June 2022. 
COVID-19 IMPACT 
The full impact of the COVID-19 pandemic continues to evolve at the date of this report. The Company is therefore uncertain as to 
the full impact that the pandemic will have on its financial condition, liquidity and future results of operations during 2021 or 2022. 
Management  continues  to  actively  monitor  the  global  situation  and  its  impact  on  the  Company’s  financial  condition,  liquidity, 
operations, suppliers, industry and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb 
its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition 
or liquidity for the 2021/22 financial year. 
The  health  and  wellbeing  of  all  Yandal  employees  remain  a  key  focus  in  response  to  the  ongoing  COVID-19  pandemic.  The  work 
practices and measures implemented to mitigate COVID-19 related risks have so far proven successful with no known COVID-19 cases 
across our workforce and minimal disruption to our operations to date.  
DIVIDENDS 
No amount has been paid or declared by way of dividend.  The Directors do not recommend that any dividend be paid. 
MEETINGS OF DIRECTORS 
The number of meetings held during the year ended 30 June 2022, and the number of meetings attended by each Director were: 
Full Meetings of Directors 
Audit & Risk Committee Meetings 
Remuneration Committee 
Meetings 
Eligible to 
Participate 
Number 
Attended 
Eligible to 
Participate 
Number 
Attended 
Eligible to 
Participate 
Number 
Attended 
8 
4 
8 
7 
8 
4 
8 
7 
2 
- 
2 
2 
2 
- 
2 
2 
1 
- 
1 
1 
1 
- 
1 
1 
Director 
T Kennedy 
G Evans 
K Law 
D Hughes* 
*resigned 17 May 2022 
In addition to the above meetings several matters were dealt with by circular resolution. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
DIRECTOR SHARE AND OPTION HOLDINGS 
As at the date of this report, the interests of the Directors in the shares of the Company were: 
Unlisted Options 
Exercise price 65 
cents, 
expiry 31 December 
2022 
Direct 
Interest 
- 
- 
- 
Indirect 
Interest 
3,334 
- 
- 
Unlisted Options 
Exercise price 50 cents, 
expiry 4 April 2025 
Direct 
Interest 
- 
- 
- 
Indirect 
Interest 
1,000,000 
300,000 
- 
Unlisted Options 
Exercise price $1, 
expiry 4 April 2026 
(The options may only be 
exercised if the Director being, or 
associated with, the holder 
continues as a Director until 4 
April 2023) 
Direct 
Interest 
- 
- 
- 
Indirect 
Interest 
1,000,000 
300,000 
- 
Ordinary Shares 
Direct 
Interest 
- 
- 
- 
Indirect 
Interest 
116,667 
60,000 
1,627,500 
Director 
T Kennedy 
G Evans 
K Law 
SHARES UNDER OPTION 
Unissued ordinary shares of Yandal Resources Limited under option as at the date of this report are as follows: 
Nature 
Expiry Date 
Exercise Price of Options 
Number under Option 
Unlisted options 
Unlisted options 
Unlisted options 
Unlisted options 
31 December 2022 
4 April 2025 
4 April 2026 
1 September 2025 
65 cents 
50 cents 
$1 
30 cents 
5,349,695  
1,300,000 
1,300,000 
1,000,000 
Option holders do not have any rights to participate in any issues of shares or other interests in the Company or any other entity. 
There have been no unissued shares or interests under option of any controlled entity within the Company during or since the end of 
the reporting period.  
No person entitled to exercise the option had or has any right by virtue of the option to participate in any share issue of any other 
body corporate. 
Remuneration Report (Audited) 
The information provided in this remuneration report has been audited as required by section 300A of the Corporations Act 2001. 
A  Principles Used to Determine Amount and Nature of Remuneration 
All remuneration paid to Directors and Executives is valued at the cost to the Company and expensed. Shares given to Directors and 
Executives are valued as the difference between the market price of those shares and the amount paid by the Director or Executive. 
Options are valued using the Black-Scholes or Binomial methodologies. 
The Board policy is to remunerate Non-Executive Directors at market rates for comparable companies for time, commitment and 
responsibilities. The Board determines payments to the Non-Executive Directors and reviews their remuneration annually based on 
market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount 
of fees that can be paid to Non-Executive Directors is subject to approval by shareholders at the annual general meeting (currently 
$300,000). Fees for Non-Executive Directors are not linked to the performance of the Company. However, to align Directors’ interests 
with shareholder interests, the Directors are encouraged to hold shares in the Company and are able to participate in employee option 
plans. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A  Principles Used to Determine Amount and Nature of Remuneration continued 
The objective of the Company’s executive reward framework is set to attract and retain the most qualified and experienced Directors 
and Senior Executives. The Board ensures that executive reward satisfies the following criteria for good reward governance practices: 
• 
• 
• 
• 
competitiveness and reasonableness  
acceptability to shareholders 
transparency  
capital management 
Directors’ Fees 
A Director may be paid  fees  or other amounts as the Directors determine where a  Director performs special duties or otherwise 
performs services outside the scope of the ordinary duties of a Director. A Director may also be reimbursed for out-of-pocket expenses 
incurred as a result of their directorship or any special duties. 
Performance Based Remuneration 
The  Company  uses  both  short  term  and  long  term  incentive  programs  to  balance  the  short  and  long  term  aspects  of  business 
performance,  to reflect market  practice, to attract and retain key talent  and to ensure a  strong alignment  between the incentive 
arrangements of Executives and the creation and delivery of shareholder return. 
Executives  are  encouraged  by  the  Board  to  hold  shares  in  the  Company,  and  it  is  therefore  the  Company’s  objective  to  provide 
incentives for participants to partake in the future growth of the Company and, upon becoming shareholders in the Company, to 
participate  in  the  Company’s  profits  and  dividends  that  may  be  realised  in  future  years.  The  Board  considers  that  this  equity 
performance linked remuneration structure is effective in aligning the long-term interests of Company executives and shareholders 
as there exists a direct correlation between shareholder wealth and executive remuneration. 
The  Company  provides  benefits  to  employees  and  directors  of  the  Company  in  the  form  of  share-based  payment  transactions, 
whereby performance rights and options were granted at nil consideration as an employment incentive. The performance rights and 
options were issued with vesting conditions, see Note 20 of the financial statements for details. 
Company Performance, Shareholder Wealth and Directors’ and Executives’ Remuneration 
The  remuneration  policy  has  been  tailored  to  increase  goal  congruence  between  shareholders,  Directors  and  Executives.  This  is 
facilitated through the issue of options or performance rights to Directors and Executives to encourage the alignment of personal and 
shareholder interests. The Company believes this policy will be effective in increasing shareholder wealth. 
The factors that are considered to affect total shareholders’ return are summarised below: 
EPS (cents) 
Dividends (cents per share) 
Loss ($’000) 
Share Price at 30 June (cents) 
2022 
(0.89) 
- 
978 
15.0 
2021 
(0.67) 
- 
599 
58.5 
2020 
(0.77) 
- 
503 
27.0 
2019 
(1.69) 
- 
670 
22.0 
2018 
- 
- 
- 
- 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
B    Details of Remuneration of Key Management Personnel of the Company 
Details of the nature and amount of each element of remuneration of each Director and key management personnel of the Company 
for the financial year are as follows:- 
Directors 
Year 
Consulting 
Fees 
$ 
Salary 
$ 
Directors’ 
Fee 
$ 
T Kennedy  Managing Director (appointed 4 April 2022) 
2022 
2021 
- 
- 
75,833 
- 
43,333 
13,217 
G Evans 
Non-Executive Chairman (appointed 4 April 2022) 
2022 
2021 
- 
- 
K Law 
Non-Executive Director 
2022 
2021 
- 
- 
- 
- 
- 
- 
16,000 
- 
55,000 
48,033 
D Hughes  Director (resigned 17 May 2022) 
2022 
2021 
- 
- 
327,886 
279,500 
- 
- 
K Ross       Non-Executive Director (resigned 17 February 2021) 
Totals 
2022 
2021 
2022 
2021 
- 
- 
- 
- 
- 
- 
- 
22,715 
403,719 
114,333 
279,500 
83,965 
Post 
Employment 
Superannuation 
$ 
Share Based 
Payments 
Expense 
(Performance 
Rights) 
$ 
Share 
Based 
Payments 
Expense 
(Options) 
$ 
Total 
$ 
Performance 
Related 
 % 
11,917 
24,915 
74,436 
230,434 
1,256 
1,600 
- 
5,500 
4,563 
24,192 
26,552 
- 
2,158 
43,209 
34,529 
- 
- 
- 
24,915 
- 
-* 
- 
- 
- 
- 
14,473 
22,331 
39,931 
- 
- 
- 
- 
- 
- 
- 
- 
85,415 
52,596 
352,078 
306,052 
- 
24,873 
49,830 
96,767 
707,858 
- 
- 
397,994 
43% 
- 
56% 
- 
29% 
- 
- 
- 
- 
- 
There were no termination benefits paid during the year to any Director or key management personnel.  
*Performance rights had been issued to Mr Hughes however upon resignation these rights were cancelled as the milestone was not 
met and any amounts expensed were reversed. Accordingly there were Nil share based payments expense for Mr Hughes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C  Share-Based Compensation 
Options 
2022 Options 
(i) 
There were options issued to Mr Evans and Mr Kennedy as remuneration during the year ended 30 June 2022.  
The options were issued in two tranches as follows: 
Tranche 1: 
The  fair  value  of  the  incentive  options  issued  to  the  Directors  is  $86,839  as  determined  using  the  Black-Scholes  valuation 
methodology. 
The options were granted on 19 May 2022 with an expiry date of 4 April 2025 and an exercise price of $0.50 per option. 
The option values are as follows: 
Directors 
Grant Date 
No of 
Options 
Granted 
Fair value 
per option 
at Grant 
Date 
Vested at 
30 June 
2022 
Total value 
of Options 
$ 
T Kennedy 
19 May 2022 
1,000,000 
$0.0668 
1,000,000 
G Evans 
19 May 2022 
300,000 
$0.0668 
300,000 
66,799 
20,040 
86,839 
Amount 
expensed 
in current 
year 
$ 
66,799 
20,040 
86,839 
Amounts 
to be 
expensed 
in future 
years 
$ 
- 
- 
- 
Balance of 
options at 
year end 
1,000,000 
300,000 
Tranche 2: 
The  fair  value  of  the  incentive  options  issued  to  the  Directors  is  $75,641  as  determined  using  the  Black-Scholes  valuation 
methodology. 
The options were granted on 19 May 2022 with an expiry date of 4 April 2026 and an exercise price of $1.00 per option. These 
options have a vesting condition of continuous service until 4 April 2023 for the directors.  
The option values are as follows: 
Directors 
Grant Date 
No of 
Options 
Granted 
Fair value 
per option 
at Grant 
Date 
Vested at 
30 June 
2022 
Total value 
of Options 
$ 
Amount 
expensed 
in current 
year 
$ 
Amounts 
to be 
expensed 
in future 
years 
$ 
Balance of 
options at 
year end 
T Kennedy 
19 May 2022 
1,000,000 
$0.0582 
G Evans 
19 May 2022 
300,000 
$0.0582 
- 
- 
58,185 
17,456 
75,641 
7,637 
2,291 
9,928 
50,548 
1,000,000 
15,165 
65,713 
300,000 
An amount  of $9,928  was expensed for the  Tranche 2 options, being the value of  the  options apportioned over the vesting 
period. 
2018 Options 
(ii)  During the year ended 30 June 2019, the Board were issued options by the Company as incentive to perform their role from the 
date of ASX listing. The options are linked to future performance of the Company. The fair value of the incentive options issued 
to key management personnel is $325,850 as determined using the Black-Scholes valuation methodology.  
The options were granted on 5 October 2018 with an expiry date of 31 December 2021 and an exercise price of $0.25 per option. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 Options continued 
The options were exercised in full as at 31 December 2021. 
The Director’s 2018 option values are as follows: 
Directors 
Grant Date 
No of 
Options 
Granted 
Fair value 
per option 
at Grant 
Date 
Vested at 
30 June 
2021 
Total value 
of Options 
$ 
No of 
options 
exercised 
Options 
exercised 
$ 
Balance of 
options at 
year end 
T Kennedy 
- 
- 
- 
- 
- 
- 
K Law 
5 Oct 2018 
1,000,000 
$0.0931 
1,000,000 
93,100 
1,000,000 
D Hughes* 
5 Oct 2018 
1,950,000 
$0.0931 
1,950,000 
181,545 
1,950,000 
- 
250,000 
487,500 
- 
- 
- 
*resigned 17 May 2022
Fair values at grant  date are independently determined using a  Black & Scholes option pricing model that takes into account  the 
exercise  price,  the  term  of  the  option,  the  impact  of  dilution,  the  share  price  at  grant  date  and  expected  price  volatility  of  the 
underlying share, the expected dividend yield and the risk-free interest rate for the term of the option. 
Performance Rights 
In the year ended 30 June 2022 the Company issued Class B, C and D Performance Rights to Directors. Full details are contained in 
Note 20 to the financial statements. The following table summarises the equity-settled performance rights issued to Directors. 
Class B 
Number issued 
Fair value per right 
Total fair value if all hurdles are met 
Amount expensed current year 
Amount to be expensed in future years if all hurdles are met 
Class C 
Number issued 
Fair value per right 
Total fair value if all hurdles are met 
Amount expensed current year 
Amount to be expensed in future years if all hurdles are met 
Class D 
Number issued 
Fair value per right 
Total fair value if all hurdles are met 
Amount expensed current year 
Amount to be expensed in future years if all hurdles are met 
Total 
Amount expensed current year 
Amount to be expensed in future years if all hurdles are met 
Total 
* Mr Hughes’ performance rights were cancelled following his resignation.
Mr Hughes* 
$ 
Ms Law 
$ 
Mr Kennedy 
$ 
400,000 
0.0969 
38,760 
- 
- 
400,000 
0.1043 
41,720 
- 
- 
400,000 
0.1291 
51,640 
- 
- 
- 
- 
- 
150,000 
150,000 
0.0969 
14,535 
14,470 
65 
0.0969 
14,535 
14,470 
65 
150,000 
150,000 
0.1043 
15,645 
5,924 
9,721 
0.1043 
15,645 
5,924 
9,721 
150,000 
150,000 
0.1291 
19,365 
4,522 
14,843 
24,916 
24,629 
49,545 
0.1291 
19,365 
4,522 
14,843 
24,916 
24,629 
49,545 
D  Service Contracts 
Mr Kennedy has entered into an executive service agreement with the Company under which he is engaged as Managing Director.  
The engagement of Mr Kennedy under the agreement commenced on 4 April 2022 and continues until terminated by either party.  
The Company may terminate the employment without notice upon limited events akin to misconduct or incapacity.  Additionally, the 
Company may terminate the agreement without cause upon one month's written notice.  Mr Kennedy may terminate the agreement 
without cause on 3 months’ written notice. 
The employment agreement of Mr David (Lorry) Hughes was terminated following his resignation on 17 May 2022. 
Non-Executive  Directors  are  not  employed  under  written  contracts.  Non-Executive  Directors  may  be  paid  consulting  fees  at 
commercial rates calculated according to the amount of time spent on the Company’s business.  All Directors may receive consulting 
fees on an hourly basis which are paid from time to time for specialist services beyond normal duties.  No Directors have received 
loans from the Company during the annual period. 
E  Key Management Personnel Disclosures  
Key Management Personnel Interests in the Shares and Options of the Company 
Director Shares 
Interests of the Directors in the shares and options of the Company at 30 June 2022 and 30 June 2021 were: 
2022 
T Kennedy 
G Evans (appointed 4 April 2022) 
K Law  
D Hughes (resigned 17 May 2022) 
2021 
T Kennedy 
K Law  
D Hughes 
K Ross (resigned 17 February 2021) 
# Balance held at resignation 
Balance at 
start of the 
year 
Shares 
acquired 
during the 
year 
Options 
exercised 
during the 
year 
Shares 
disposed of 
during the 
year 
- 
- 
597,500 
4,141,381 
4,738,881 
- 
565,000 
2,988,654 
156,251 
116,667 
60,000 
30,000 
129,059 
335,726 
- 
- 
200,000 
- 
- 
- 
1,000,000 
1,088,182 
- 
- 
- 
(625,000) 
2,088,182 
(625,000) 
6,537,789 
Balance at the 
end of the 
year 
116,667 
60,000 
1,627,500 
4,733,622# 
- 
- 
- 
- 
- 
- 
597,500 
4,141,381 
671,877# 
5,410,758 
- 
32,500 
952,727 
515,626 
3,709,905 
200,000 
1,500,853 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director Options 
The number of options over ordinary shares in the Company held during the financial year by each Key Management Personnel of 
Yandal Resources Limited including their personally related parties are set out below:  
Balance at 
start of the 
year 
- 
- 
1,000,000 
2022 
T Kennedy 
G Evans* 
K Law 
Options 
acquired 
Options 
granted^ 
3,334 
2,000,000 
- 
- 
600,000 
- 
- 
D Hughes** 
1,088,182 
49,167 
2,088,182 
52,501 
2,600,000 
*appointed 4 April 2022
**resigned 17 May 2022
^refer to Note 20(b)
2021 
T Kennedy 
K Law 
D Hughes 
K Ross*** 
- 
1,032,500 
2,040,909 
515,626 
3,589,035 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
***resigned 17 February 2021 
Director Performance Rights 
Options 
expired 
during the 
year 
Exercised 
during the 
year 
Value of 
options 
exercised 
($) 
Balance at 
the end of 
the year 
Vested and 
exercisable 
at the end 
of the year 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
2,003,334 
1,003,334 
600,000 
300,000 
(1,000,000) 
250,000 
- 
- 
(1,088,182) 
(2,088,182) 
272,046 
49,167 
49,167 
522,046 
2,652,501 
1,352,501 
- 
(32,500) 
(952,727) 
(515,626) 
- 
- 
- 
8,775 
1,000,000 
1,000,000 
240,000 
1,088,182 
1,088,182 
129,219 
- 
- 
(1,500,853) 
377,994 
2,088,182 
2,088,182 
The number of  performance  rights over ordinary shares in the Company held during the financial year by each Key Management 
Personnel of Yandal Resources Limited including their personally related parties are set out below:  
2022 
T Kennedy 
G Evans* 
K Law 
D Hughes** 
Balance at start 
of the year 
Rights 
Acquired 
Rights 
granted 
Rights 
cancelled 
during the year 
Rights 
converted 
during the year 
Balance at the 
end of the year 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
450,000 
450,000 
- 
- 
- 
1,200,000 
(1,200,000) 
2,100,000 
(1,200,000) 
- 
- 
- 
- 
- 
- 
450,000 
450,000 
- 
900,000 
Full details are contained in Note 20 to the financial statements. 
*appointed 4 April 2022
**resigned 17 May 2022
There were no performance rights on issue to Directors during year ended 30 June 2021. 
[End of remuneration report] 
NON-AUDIT SERVICES 
The auditors have not provided any non-audit services to the Company in the current financial year. 
INDEMNIFICATION AND INSURANCE OF OFFICERS OR AUDITOR 
During  the  financial  year,  the  Company  maintained  an  insurance  policy  which  indemnifies  the  Directors  and  Officers  of  Yandal 
Resources Limited in respect of any liability incurred in connection with the performance of their duties as Directors or Officers of the 
Company.  The Company's insurers have prohibited disclosure of the amount of the premium payable and the level of indemnification 
under the insurance contract. 
AUDITOR’S INDEPENDENCE DECLARATION 
In accordance with section 307C of the Corporations  Act 2001, the Directors have obtained a Declaration of Independence from  HLB 
Mann Judd, the Company’s auditors, as presented on page 27 of this year’s financial report.  
ENVIRONMENTAL REGULATION 
The Company’s Projects are subject to State and Federal laws and regulations regarding environmental matters.  The Governments 
and other authorities that administer and enforce environmental laws and regulations determine these requirements.  As with all 
exploration projects and mining operations, the Company's activities are expected to have an impact on the environment, particularly, 
if  the  Company's  activities  result  in  mine  development.  The  Company  intends  to  conduct  its  activities  in  an  environmentally 
responsible manner and in accordance with applicable laws. 
PROCEEDINGS ON BEHALF OF COMPANY 
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the 
Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. 
The Company was not a party to any such proceedings during the year. 
This report is made in accordance with a resolution of the Directors and signed for on behalf of the Directors by: 
MR TIM KENNEDY 
Director 
16 September 2022 
Perth, WA 
27
AUDITOR’S INDEPENDENCE DECLARATION 
As auditor for the audit of the financial report of Yandal Resources Limited for the year ended 30 
June 2022, I declare that to the best of my knowledge and belief, there have been no contraventions 
of: 
a)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit;
and
b)
any applicable code of professional conduct in relation to the audit.
Perth, Western Australia 
16 September 2022 
B G McVeigh 
Partner 
 28
INDEPENDENT AUDITOR’S REPORT 
To the Members of Yandal Resources  
Report on the Audit of the Financial Report 
Opinion  
We  have  audited  the  financial  report  of  Yandal  Resources  (“the  Company”)  which  comprises  the 
statement  of  financial  position  as  at  30  June  2022,  the  statement  of  profit  or  loss  and  other 
comprehensive income, the statement of changes in  equity and the statement of cash flows for the 
year then ended, and notes to the financial statements, including a summary of significant accounting 
policies, and the directors’ declaration.  
In  our  opinion,  the  accompanying  financial  report  of  the  Company  is  in  accordance  with  the 
Corporations Act 2001, including:  
(a) giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30  June  2022  and  of  its
financial performance for the year then ended; and
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those  standards are further described  in  the Auditor’s  Responsibilities for the  Audit of  the Financial 
Report  section  of  our  report.  We  are  independent  of  the  Company  in  accordance  with  the  auditor 
independence  requirements  of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the 
Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for  Professional 
Accountants (“the Code”) that  are  relevant to our  audit of the  financial report  in  Australia. We have 
also fulfilled our other ethical responsibilities in accordance with the Code.  
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  
Material uncertainty related to going concern 
We draw attention to Note 1 in the financial report, which indicates that a material uncertainty exists 
that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion 
is not modified in respect of this matter. 
Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period. These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion  on these matters. In addition to the matter described in the Material Uncertainty 
Related  to  Going  Concern  we  have  determined  the  matters  described  below  to  be  the  key  audit 
matters to be communicated in our report. 
29
Key Audit Matter 
How  our  audit  addressed  the  key  audit 
matter 
Carrying amount of exploration and evaluation expenditure 
Refer to Note 7 
The Company has capitalised exploration and 
evaluation expenditure of $19,382,704 as at 30 June 
2022. 
Our audit focussed on the Company’s assessment of 
the  carrying  amount  of  the  capitalised  exploration 
and  evaluation  asset,  because  this  is  one  of  the 
significant  assets  of  the  Company.  There  is  a  risk 
that the capitalised expenditure no longer meets the 
recognition criteria of the standard and whether facts 
and  circumstances  existed  to  suggest  that  the 
carrying  amount  of  an  exploration  and  evaluation 
asset may exceed its recoverable amount. 
Our  procedures  included  but  were  not  limited 
to: 
processes 
 We  obtained  an  understanding  of  the
associated  with
the 
evaluation 
key 
management’s 
exploration 
expenditure carrying values; 
review 
and 
of 
 We 
tested  a  sample  of  amounts
capitalised;
 We 
considered 
the  Director’s
assessment  of  potential  indicators  of
impairment;
 We  obtained  evidence 
the
Company  has  current  rights  to  tenure
of its areas of interest;
that 
 We have discussed with management
the  nature  of  planned  ongoing
activities;
 We  enquired  with  management,
reviewed  ASX  announcements  and
minutes  of  Directors’  meeting 
to
ensure  that  the  Company  had  not
decided to discontinue exploration and
evaluation at its area of interest; and
 We examined the disclosures made in
the financial report.
Information Other than the Financial Report and Auditor’s Report Thereon 
The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the 
information included in the Company’s annual report for the year ended 30 June 2022, but does not 
include the financial report and our auditor’s report thereon.  
Our opinion on  the financial report does not cover the  other  information  and accordingly we  do not 
express any form of assurance conclusion thereon.  
In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so,  consider  whether the  other information  is materially  inconsistent with  the financial 
report, or our knowledge obtained in the audit or otherwise appears to be materially misstated.  
If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact. We have nothing to report in this regard.  
30
Responsibilities of the Directors for the Financial Report 
The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 
In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the  ability  of  the 
Company to continue as a going concern, disclosing, as applicable, matters related to going concern 
and  using  the  going  concern  basis  of  accounting  unless  the  directors  either  intend  to  liquidate  the 
Company or to cease operations, or have no realistic alternative but to do so. 
Auditor’s Responsibilities for the Audit of the Financial Report 
Our objectives are to obtain reasonable assurance about whether the financial  report  as a whole  is 
free from material  misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that 
an  audit  conducted  in  accordance  with  Australian  Auditing  Standards  will  always  detect  a  material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if,  individually  or  in  the  aggregate,  they  could  reasonably  be  expected  to  influence  the  economic 
decisions of users taken on the basis of this financial report.  
As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise  professional 
judgement and maintain professional scepticism throughout the audit. We also:  
 
Identify  and  assess  the  risks  of  material  misstatement  of  the  financial  report,  whether  due  to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence  that  is  sufficient  and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not 
detecting a material misstatement resulting from fraud is higher than for one resulting from error, 
as  fraud  may  involve  collusion,  forgery,  intentional  omissions,  misrepresentations,  or  the 
override of internal control.  
  Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Company’s internal control.  
  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the directors. 
  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting 
and,  based  on  the  audit  evidence  obtained,  whether  a  material  uncertainty  exists  related  to 
events  or  conditions  that  may  cast  significant  doubt  on  the  Company’s  ability  to  continue  as  a 
going  concern.  If  we  conclude  that  a  material  uncertainty  exists,  we  are  required  to  draw 
attention  in  our  auditor’s  report  to  the  related  disclosures  in  the  financial  report  or,  if  such 
disclosures  are  inadequate,  to  modify  our  opinion.  Our  conclusions  are  based  on  the  audit 
evidence  obtained  up  to  the  date  of  our  auditor’s  report.  However,  future  events  or  conditions 
may cause the Company to cease to continue as a going concern.  
  Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report,  including  the 
disclosures, and whether the financial report represents the underlying transactions and events 
in a manner that achieves fair presentation.  
31
We communicate with the directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit.  
We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical 
requirements  regarding  independence,  and  to  communicate  with  them  all  relationships  and  other 
matters that may reasonably be thought to bear on our independence, and where applicable, related 
safeguards.  
From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that  were  of  most 
significance  in  the audit  of the  financial report of the  current  period  and are  therefore the key  audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure  about  the  matter  or  when,  in  extremely  rare  circumstances,  we  determine  that  a  matter 
should  not  be  communicated  in  our  report  because  the  adverse  consequences  of  doing  so  would 
reasonably be expected to outweigh the public interest benefits of such communication. 
REPORT ON THE REMUNERATION REPORT 
Opinion on the Remuneration Report 
We have audited the Remuneration Report included within the directors’ report for the year ended 30 
June 2022.   
In  our  opinion,  the  Remuneration  Report  of  Yandal  Resources  Limited  for  the  year  ended  30  June 
2022 complies with section 300A of the Corporations Act 2001. 
Responsibilities 
The  directors  of  the  Company  are  responsible  for  the  preparation  and  presentation  of  the 
Remuneration  Report  in  accordance  with  section  300A  of  the  Corporations  Act  2001.    Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 
HLB Mann Judd 
Chartered Accountants 
Perth, Western Australia 
16 September 2022 
B G McVeigh 
Partner 
The Directors of the Company declare that: 
(a)
The attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including:
(i)
giving a true and fair view of the financial position and performance of the Company; and
(ii)
complying  with  Australian  Accounting  Standards,  the  Corporations  Regulations  2001  and  other  mandatory
professional reporting requirements.
(b)
The financial statements and notes thereto also comply with International Financial Reporting Standards, as disclosed in
Note 1 and other mandatory professional reporting requirements.
(c)
The Directors have been given the declarations required by s.295A of the Corporations Act 2001.
(d)
There are reasonable grounds to believe that Company will be able to pay its debts as and when they become due and
payable.
This Declaration is made in accordance with a resolution of the Board of Directors and is signed for on behalf of the Directors by: 
MR TIM KENNEDY 
Director 
16 September 2022 
Perth, WA 
Revenue from continuing operations 
Total 
Exploration expenditure written off 
Professional fees 
Administration fees 
Occupancy expenses 
Employee benefits expenses 
Share based payments 
Depreciation expenses 
Travel expenses 
Profit/(loss) before income tax 
Income tax (expense)/benefit 
Profit/(loss) after income tax for the year 
Other comprehensive income/(loss) for the year 
Total comprehensive income/(loss) attributable to Members of  
Yandal Resources Limited 
Basic profit/(loss) cents per share 
Diluted profit/(loss) cents per share 
Note 
2 
2 
2022 
$ 
6,298 
6,298 
2021 
$ 
25,993 
25,993 
- 
(5,594) 
(154,221) 
(148,291) 
(178,745) 
(183,824) 
(24,376) 
(23,698) 
(296,230) 
(219,035) 
20 
(257,936) 
(63,524) 
(9,494) 
(9,111) 
(21,960) 
(14,022) 
(978,228) 
(599,542) 
3 
- 
- 
(978,228) 
(599,542) 
- 
- 
(978,228) 
(599,542) 
12 
12 
(0.89) 
(0.89) 
(0.67) 
(0.63) 
The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS 
Cash and cash equivalents 
Trade and other receivables 
Other 
Total Current Assets 
NON-CURRENT ASSETS 
Capitalised exploration expenditure 
Property, plant and equipment 
Total Non-Current Assets 
Total Assets 
CURRENT LIABILITIES 
Trade and other payables 
Total Current Liabilities 
Total Liabilities 
Net Assets 
EQUITY 
Contributed equity 
Reserves 
Accumulated (losses)/profits 
Total Equity 
Note 
2022 
$ 
2021 
$ 
4 
5 
6 
7 
8 
9 
3,730,000 
8,047,415 
116,161 
318,133 
6,899 
3,917 
3,853,060 
8,369,465 
19,382,704 
10,422,822 
195,030 
208,324 
19,577,734 
10,631,146 
23,430,794 
19,000,611 
213,663 
213,663 
511,186 
511,186 
213,663 
511,186 
23,217,131 
18,489,425 
10 
25,154,568 
19,706,570 
11(b) 
866,797 
608,861 
11(a) 
(2,804,234) 
(1,826,006) 
23,217,131 
18,489,425 
The above Statement of Financial Position should be read in conjunction with the accompanying notes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contributed 
Equity 
$ 
Share Based 
Payments 
Reserve 
$ 
Accumulated 
Losses 
$ 
Total Equity 
$ 
Balance at 1 July 2020 
8,567,958 
599,750 
(1,226,464) 
7,941,244 
Total comprehensive income/ (loss) for the year 
- 
Transactions with owners in their capacity as owners: 
Shares issued during the year 
Share issue costs 
11,531,206 
(392,594) 
Share based payments - employee performance rights 
- 
Balance at 30 June 2021 
19,706,570 
- 
- 
- 
9,111 
608,861 
(599,542) 
(599,542) 
- 
- 
- 
11,531,206 
(392,594) 
9,111 
(1,826,006) 
18,489,425 
Balance at 1 July 2021 
19,706,570 
608,861 
(1,826,006) 
18,489,425 
Total comprehensive income/ (loss) for the year 
- 
Transactions with owners in their capacity as owners: 
Shares issued during the year 
Share issue costs 
Share based payments - performance rights 
Share based payments - director options 
Balance at 30 June 2022 
5,530,751 
(82,753) 
- 
- 
25,154,568 
- 
- 
- 
161,169 
96,767 
866,797 
(978,228) 
(978,228) 
- 
- 
- 
- 
5,530,751 
(82,753) 
161,169 
96,767 
(2,804,234) 
23,217,131 
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES 
ATO cash flow boost 
Payments to suppliers and employees 
Interest received 
Note 
2022 
$ 
2021 
$ 
- 
50,000 
(604,971) 
(623,841) 
7,039 
26,409 
Net cash provided by/(used in) operating activities 
18(b) 
(597,932) 
(547,432) 
CASH FLOWS FROM INVESTING ACTIVITIES 
Payments for property, plant and equipment 
Payments for acquisition of tenements 
Capitalised exploration expenses  
Net cash provided by/(used in) investing activities 
CASH FLOWS FROM FINANCING ACTIVITIES 
Proceeds from share issues and exercise of options 
Share issue costs  
Funding of secured loan 
Proceeds from repayment of secured loan 
Net cash provided by financing activities 
(50,230) 
(212,030) 
(116,000) 
(66,246) 
(9,045,433) 
(5,556,305) 
(9,211,663) 
(5,834,581) 
5,504,933 
11,530,032 
(82,753) 
(392,594) 
- 
(93,000) 
70,000 
- 
5,492,180 
11,044,438 
Net increase/(decrease) in cash held 
Cash and cash equivalents at the beginning of the financial year 
(4,317,415) 
4,662,425 
8,047,415 
3,384,990 
Cash and Cash Equivalents at the End of the Financial Year 
18(a) 
3,730,000 
8,047,415 
The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 
GENERAL INFORMATION 
These financial statements and notes represent those of  Yandal Resources Limited (the “Company” or “Entity”). Yandal Resources 
Limited is a Company limited by shares incorporated and domiciled in Australia.  
(a) 
Significant accounting policies 
Statement of compliance 
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing 
relevant and reliable information about transactions, events and conditions.  The financial statements and notes also comply with 
International Financial Reporting Standards. 
Basis of preparation 
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, 
Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and 
the Corporations Act 2001. 
The  financial  report  has  been  prepared  on  an  accrual  basis  and  is  based  on  historical  costs,  modified,  where  applicable,  by  the 
measurement at fair value of selected non-current assets, financial assets and financial liabilities. Material accounting policies adopted 
in  preparation  of  this  financial  report  are  presented  below  and  have  been  consistently  applied  unless  otherwise  stated.    The 
presentation currency is Australian dollars. 
Going concern  
The Directors believe that it is reasonably foreseeable that the Company will continue as a going concern and that it is appropriate to 
adopt the going concern basis in the preparation of the financial report after consideration of the following factors: 
•  The Company has cash at bank of $3,730,000 and had net cash outflows from operating activities of $597,932 for the year ended 
30 June 2022. As of that date, the Company had net assets of $23,217,131; 
•  The Company raised $4,280,825 in capital under a non-renounceable pro-rata rights issue during the year and Directors are of the 
view that should the Company require additional capital it has the ability to raise further capital to enable the Company to  meet 
scheduled exploration expenditure requirements and future plans on the development assets; 
•  The Company has the ability to scale back certain parts of their activities that are non-essential so as to conserve cash; and 
•  The Company retains the ability, if required, to wholly or in part dispose of interests in mineral exploration and development assets, 
and liquid investments. 
Accordingly, the directors believe that the consolidated entity will be able to continue as a going concern and that it is appropriate to 
adopt the going concern basis in the preparation of the financial report. 
Should  the  Company  not  achieve  appropriate  level  of  funding  from  some  or  all  of  the  factors  set  out  above,  there  is  a  material 
uncertainty which may cast significant doubt about whether the Company will continue as a going concern and therefore whether 
they will realise their assets and extinguish their liabilities in the normal course of business and at the amounts stated in the financial 
report. 
The financial report does not include any adjustments relating to the amounts or classification of recorded assets or liabilities that 
might be necessary if the Company does not continue as a going concern. 
New accounting standards and interpretations 
The  Company  has  adopted  all  of  the  new  or  amended  Accounting  Standards  and  Interpretations  issued  by  the  AASB  that  are 
mandatory for the current reporting period. These Standards and Interpretations did not have any material impact on these financial 
statements.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) 
Significant accounting policies continued 
New Accounting Standards and Interpretations not yet mandatory or early adopted 
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not 
been early adopted by the Company for the annual reporting period ended 30 June 2022.  
The Company has reviewed the new Standards and Interpretations that have been issued but are not yet effective for the year ended 
30 June 2022. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and 
revised Standards and Interpretations on its business and, therefore, no change is necessary to Company accounting policies. 
Critical accounting judgements and key sources of estimation uncertainty 
In the application of IFRS, management is required to make judgements, estimates and assumptions about carrying values of assets 
and liabilities that are not readily apparent from other sources.  The estimates and associated assumptions are based on historical 
experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis 
of making the judgements.  Actual results may differ from these estimates. 
The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the 
period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the 
revision affects both current and future periods. 
i)  Significant accounting judgements 
In the process of applying the Company’s accounting policies, management has made the following judgements, apart from those 
involving estimations, which have the most significant effect on the amounts recognised in the financial statements: 
Capitalisation of exploration and evaluation expenditure 
The Company has capitalised significant exploration and evaluation expenditure on the basis either that this is expected to be 
recouped through future successful developments (or alternatively sale) of the Areas of Interest concerned or on the basis that it 
is  not  yet  possible  to  assess  whether  it  will  be  recouped.  As  at  30  June  2022,  the  carrying  value  of  capitalised  exploration 
expenditure is $19,382,704. 
Share based payments - performance rights 
The Company issued performance rights to their employees and directors during the year ended 30 June 2022 and an amount of 
$161,169 was expensed as share based payment. Refer to Note 1(n) for the Share-Based Payments accounting policy and Note 20 
for details of the performance rights issued. 
Share based payments - options 
The  Company  issued  unlisted  options  to  their  directors  during  the  year  ended  30  June  2022  and  an  amount  of  $96,767  was 
expensed as share based payment. Refer to Note 1(n) for the Share-Based Payments accounting policy and Note 20 for details of 
the options issued. 
ii)  Significant accounting estimates and assumptions 
The carrying amounts of certain assets and liabilities are often based on estimates and assumptions of future  events. The key 
estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets 
and liabilities within the next annual reporting period are: 
Impairment of capitalised exploration and evaluation expenditure 
The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including 
whether the Company decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration 
and evaluation asset through sale. 
Factors that could impact the future recoverability include the level of reserves and resources, future technological changes, costs 
of drilling and production, production rates, future legal changes (including changes to environmental restoration obligations) and 
changes to commodity prices. 
(b) Income Tax  
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the  notional 
income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences 
between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Income Tax continued 
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are 
recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The 
relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred 
tax asset or liability.  An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability. 
No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a 
business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss. 
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable 
amounts will be available to utilise those temporary differences and losses. 
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity. 
The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or disallowed items. It 
is calculated using the tax rates that have been enacted or are substantively enacted by the reporting date. 
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change 
will  occur  in  income  taxation  legislation  and  the  anticipation  that the  Company  will  derive  sufficient  future  assessable  income  to 
enable the benefit to be realised and comply with the conditions of deductibility imposed by the law. 
(c)  Trade and Other Receivables 
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less expected credit 
loss provision. Trade receivables are due for settlement no more than 30 days from the date of recognition. 
Collectability of trade receivables is reviewed on an ongoing basis. Debts that are known to be uncollectible are written off. A provision 
for expected credit loss is established when there is objective evidence that the Company will not be able to collect all amounts due 
according to the original terms of receivables. The amount of the provision is recognised in the Statement of Profit or Loss and Other 
Comprehensive Income. 
(d) Trade and Other Payables 
These amounts represent liabilities for goods and services provided to the Company prior to the end of the financial year and which 
are unpaid, together with assets ordered before the end of the financial year. The amounts are unsecured and are usually paid within 
30 days of recognition. 
(e) Cash and Cash Equivalents 
For  statement  of  cash  flows  presentation  purposes,  cash  and  cash  equivalents  includes  cash  on  hand,  deposits  held  at  call  with 
financial institutions and other short-term, highly liquid instruments with original maturities of three months or less that are readily 
convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. 
(f)  Comparative Figures  
Where necessary, comparative figures have been adjusted to conform to the presentation in the current year.  
(g) Borrowings 
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised 
cost.  Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the statement of 
comprehensive income over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan 
facilities,  which  are  not  incremental  costs  relating  to  the  actual  draw-down  of  the  facility,  are  recognised  as  prepayments  and 
amortised on a straight-line basis over the term of the facility. 
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at 
least 12 months after the reporting date. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(h) Goods and Services Tax 
Revenues, expenses and assets are recognised net of the amount of associated goods and services tax (GST), unless the GST incurred 
is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of 
the expense. 
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, 
or payable to, the taxation authority is included with other receivables or payables in the statement of financial position. 
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are 
recoverable from, or payable to, the taxation authority, are presented as operating cash flows. 
(i)  Contributed Equity  
Ordinary shares are classified as equity. 
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction from the proceeds.  
Incremental costs directly attributable to the issue of new shares or options for the acquisition of a business are not included in the cost 
of acquisition as part of the purchase consideration. 
If the entity reacquires its own equity instruments, eg as the result of a share buy-back, those instruments are deducted from equity and 
the associated shares are cancelled. No gain or loss is recognised in the Statement of Profit or Loss and Other Comprehensive Income 
and the consideration paid including any directly attributable incremental costs (net of income taxes) is recognised directly in equity. 
(j)  Impairment of Assets 
Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if 
events  or  changes  in  circumstances  indicate  that  they  might  be  impaired.  Assets  are  reviewed  for  impairment  whenever  events  or 
changes in circumstances indicate that they might be impaired. An impairment loss is recognised for the amount by which the asset’s 
carrying amount exceeds its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less costs to sell and value 
in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash 
inflows which are largely independent of the cash flows from other assets or groups of assets (cash-generating units).  Non-financial 
assets that suffered impairment are reviewed for possible reversal of the impairment at each reporting date. 
(k)  Earnings per Share 
i)   Basic earnings per share 
Basic  earnings  per  share  is  calculated  by  dividing  the  profit  or  loss  attributable  to  equity  holders  of  the  Company  by  the 
weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary 
shares issued during the year. 
ii)   Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the 
after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted 
average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. 
(l)   Exploration and Evaluation Expenditure 
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only 
carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities 
in the area have not yet reached a stage which permits reasonable assessment of the economically recoverable reserves. 
Accumulated costs in relation to an abandoned area are written off in full against operating results in the year in which the decision 
to abandon the area is made. When production commences the accumulated costs for the relevant area of interest are classified as 
development costs and amortised over the life of the project area according to the rate of depletion of the economically recoverable 
reserves. 
Where independent valuations of areas of interest have been obtained, these are brought to account. Subsequent expenditure on re-
valued areas of interest  is accounted for in accordance  with the above principles. A regular  review is undertaken of each area of 
interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. 
At 30 June 2022 the Directors considered that the carrying value of the mineral tenement interests of the Company was as shown in the 
Statement of Financial Position and no further impairment arises other than that already recognised. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(m) Revenue Recognition 
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, 
trade allowances and amounts collected on behalf of third parties. Revenue is recognised for major business activities as follows: 
i) 
Interest Income 
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets. 
ii)  Other Services 
  Other debtors are recognised at the amount receivable and are due for settlement within 30 days from the end of the month  in 
which services were provided. 
(n) Share-Based Payments 
Share-based  compensation  benefits  are  provided  to  employees  via  the  Company’s  Employee  Incentive  Plans.  The  incentive  plans 
consist of the short term and long term incentive plans for Executive Directors and other Executives and the employee share scheme 
for all other employees.  
The fair value of rights granted under the short term and long term incentive plans is recognised as an employee benefits expense 
with a corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the  rights 
granted, which includes any market performance conditions and the impact of any non-vesting conditions but excludes the impact of 
any service and non-market performance vesting conditions.  
Non-market vesting conditions and the impact of service conditions are included in assumptions about the number of rights that are 
expected to vest. The total expense is recognised over the vesting period, which is the period over which all of the specified vesting 
conditions are to be satisfied. At the end of each period, the entity revises its estimates of the number of rights that are expected to 
vest based on the non-market vesting and service conditions. It recognises the impact of the revision to original estimates, if any, in 
the statement of comprehensive income, with a corresponding adjustment to equity. 
The initial estimate of fair value for market based and non-vesting conditions is not subsequently adjusted for differences between 
the number of rights granted and number of rights that vest. 
When the rights are exercised, the appropriate amount of shares are transferred to the employee. The proceeds received net of any 
directly attributable transaction costs are credited directly to equity.  
The fair value of deferred shares granted to employees for nil consideration under the employee share scheme is recognised as an 
expense over the relevant service period, being the year to which the incentive relates and the vesting period of the shares. The fair 
value is measured at the grant date of the shares and is recognised in equity in the share-based payment reserve. The number of 
shares  expected  to  vest  is  estimated  based  on  the  non-market  vesting  conditions.  The  estimates  are  revised  at  the  end  of  each 
reporting period and adjustments are recognised in profit or loss and the share-based payment reserve. 
(o) Segment Reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. 
The chief operating decision maker has been identified as the steering committee that makes strategic decisions. 
The standard requires a ‘management approach’, under which segment information is presented on the same basis as that used for 
internal reporting purposes. The segments are reported in a manner that is consistent with the internal reporting provided to the chief 
operating decision maker.  
An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur 
expenses, including revenues and expenses that relate to transactions with any of the  Company’s other components.  All operating 
segments’ operating results are regularly reviewed by the Company’s Managing Director to make decisions about resources to be 
allocated to the segment and assess its performance, and for which discrete financial information is available. 
Segment results that are reported to the Managing Director include items directly attributable to a segment as well as those that can 
be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets (primarily the Company’s headquarters), head 
office expenses, and income tax assets and liabilities. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(o) Segment Reporting continued 
Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment, and intangible 
assets other than goodwill. 
(p) Leases 
The Company assesses at the start of a contract whether or not it contains a lease, by deciding if the contract provides the right to 
control the use of an identified asset for a period of time in exchange for consideration. 
The Company currently uses a single recognition and measurement approach for all leases, except for short-term leases and leases of 
low value assets. The Company recognises lease liabilities to make lease payments and right-of-use assets representing the right to 
use underlying assets. 
i)  Right-of-use assets 
The Company recognises right-of-use assets at the start of the lease and are measured at costs, less accumulated depreciation and 
impairment losses and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets includes the amount of 
lease liabilities recognised, initial direct costs incurred and lease payments made at or before the commencement date less any 
lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the 
estimated useful lives of the assets. 
ii)  Lease liabilities 
At the commencement date of the lease, the Company recognises lease liabilities measured at the present value of lease payments 
to be made over the lease term. The lease payments include fixed payments  less any lease incentives received, variable lease 
payments that depend on an index or a rate and amounts expected to be paid under residual value guarantees. The lease payments 
also include the exercise price of a purchase option reasonably certain to be exercised by the Company and payments of penalties 
for terminating the lease, if the lease term reflects the Company exercising the option to terminate. Variable lease payments that 
do not depend on an index or a rate are recognised as expenses (unless they are incurred to produce inventories) in the period in 
which the event or condition that triggers the payment occurs. 
In calculating the present value of lease payments, the Company uses its incremental borrowing rate at the lease commencement 
date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease 
liabilities  is  increased  to  reflect  the  accretion  of  interest  and  reduced  for  the  lease  payments  made.  In  addition,  the  carrying 
amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g. 
changes to future payments resulting from a change in  an index or rate used to determine such payments) or a change in the 
assessment of an option to purchase the underlying asset. 
iii) Short-term leases and leases of low-value assets 
The Company applies the short-term lease recognition exemption to its short-term leases that have a lease term of 12 months or 
less from the commencement date and do not contain a purchase option. It also applies the lease of low-value assets recognition 
exemption to leases that are considered to be low value. Lease payments on short-term leases and leases of low-value assets are 
recognised as an expense on a straight-line basis over the lease term. 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 
INCOME AND EXPENSES 
Revenue from continuing operations: 
Interest received 
Loss before income tax is arrived at after charging the following items: 
Superannuation expenses 
Capitalised exploration expenditure written off 
3 
INCOME TAX 
Income tax expense 
Current tax 
Deferred tax 
Numerical reconciliation of income tax expense to prima facie tax payable 
Profit/(loss) before income tax 
Tax at 25% (2021: 26%) 
Tax effect of amounts which are not deductible (taxable) in calculating taxable income: 
Tax effect of exploration expenditure claimed 
Permanent differences 
Other timing differences 
Tax losses not recognised as an asset 
Income Tax Expense / (Benefit) 
Tax losses and unrecognised temporary differences  
The Directors estimate that the potential future income tax benefit  as at 30 June 2022 in 
respect of tax losses not brought to account is as follows:   
      Potential future tax benefit – income tax losses 
      Potential future tax benefit – capital losses 
      Potential deferred tax liability – exploration expenditure 
2022 
$ 
2021 
$ 
6,298 
6,298 
25,993 
25,993 
120,841 
- 
- 
- 
- 
76,567 
5,594 
- 
- 
- 
(978,228) 
(599,542) 
(244,557) 
(155,881) 
(2,204,221) 
(1,521,065) 
75,328 
(68,846) 
6,092 
(83,964) 
2,442,296 
1,754,818 
- 
- 
5,412,616 
3,089,529 
31,350 
32,604 
(4,632,447) 
(2,525,356) 
811,519 
596,777 
This benefit for tax losses will only be obtained if: 
 
the Company derives income of a nature and amount sufficient to enable the benefit 
from the deductions for the loss to be realised; 
the Company continues to comply with the conditions for deductibility imposed by the 
law; and 
no changes in tax legislation adversely affect the Company in realising the benefit from 
the deductions for the losses. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4  CURRENT ASSETS – CASH AND CASH EQUIVALENTS 
Cash at bank 
Cash at bank carries a  floating interest  rate of  0.2% at 30  June 2022 (2021: 1%).  The 
above figures are reconciled to the cash at the end of the financial year as shown in the 
statement of cash flows in Note 18. 
5  CURRENT ASSETS – TRADE AND OTHER RECEIVABLES 
Trade receivables 
ATO/GST assets 
Other receivables (i) 
(i)  Included  in  other  receivables  is  $23,000  (2021:  $93,000),  being  funds  loaned  to  a 
supplier  to  acquire  an  exploration  asset  in  exchange  for  drilling  services.  The 
exploration asset will belong to the Company in the event of any alterations to the 
original agreement.  
6   CURRENT ASSETS - OTHER 
Prepaid insurance 
7  NON-CURRENT ASSETS – CAPITALISED EXPLORATION EXPENDITURE 
Capitalised exploration and tenement acquisition costs: 
Carrying amount at the beginning of the year 
Acquisition of tenements 
Exploration expenditure capitalised 
The ultimate recoupment of above expenditure relating to exploration is dependent on 
successful  development  and  commercial  exploitation,  or  alternatively,  sale  of  the 
respective areas of interest.  
8  NON-CURRENT ASSETS – PROPERTY, PLANT AND EQUIPMENT 
Plant and equipment at cost 
Less accumulated depreciation 
Reconciliations:  
Plant and Equipment 
Carrying amount at the beginning of the year 
Additions 
Depreciation 
Carrying amount at the end of the year 
2022 
$ 
2021 
$ 
3,730,000 
8,047,415 
3,730,000 
8,047,415 
- 
93,113 
23,048 
116,161 
6,235 
216,927 
94,971 
318,133 
6,899 
6,899 
3,917 
3,917 
10,422,822 
4,506,326 
143,000 
66,246 
8,816,882 
5,850,250 
19,382,704 
10,422,822 
289,532 
(94,502) 
195,030 
239,302 
(30,978) 
208,324 
208,324 
50,230 
(63,524) 
195,030 
18,255 
212,029 
(21,960) 
208,324 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9  CURRENT LIABILITIES – TRADE AND OTHER PAYABLES 
Trade payables 
Accrued expenses 
Other expenses  
All amounts are expected to be settled in less than 12 months. 
10  CONTRIBUTED EQUITY 
(a)  Ordinary Shares 
Issued capital 116,091,553 (2021: 100,439,953) ordinary shares fully paid (net of 
share issue costs) 
2022 
$ 
2021 
$ 
131,175 
41,782 
40,706 
346,509 
113,551 
51,126 
213,663 
511,186 
25,154,568 
19,706,570 
25,154,568 
19,706,570 
Number 
2022 
Number 
2021 
$ 
2022 
$ 
2021 
Movement in issued capital 
Balance at the beginning of the financial year 
100,439,953 
66,847,975 
19,706,570 
8,567,958 
Shares issued under a Placement 
- 
12,000,000 
- 
6,000,000 
Shares issued under a non-renounceable pro-rata rights issue 
10,702,063 
13,369,635 
4,280,825 
3,342,410 
Shares issued from options exercised (refer Note 10b) 
4,889,537 
8,222,343 
1,222,926 
2,188,796 
Shares issued from tenement acquisition 
Share issue costs 
60,000 
- 
- 
- 
27,000 
- 
(82,753) 
(392,594) 
Balance at the End of the Financial Year 
  116,091,553  100,439,953 
25,154,568  19,706,570 
Terms and condition of contributed equity 
Ordinary Shares 
Ordinary shares have no par value. 
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in 
the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. 
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company. 
(b) Options 
During the year ended 30 June 2022, the following options were exercised: 
4,888,182 options were exercised at $0.25 cents to raise $1,222,045 
1,355 options were exercised at $0.65 cents to raise $881 
As at 30 June 2022, the following unlisted options were on issue: 
5,349,695 unlisted options – exercisable at 65 cents and expire on 31 December 2022 
1,300,000 unlisted options – exercisable at 50 cents and expire on 4 April 2025 
1,300,000 unlisted options – exercisable at $1 and expire on 4 April 2026 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)  Performance Rights 
Balance as at 1 July 2020 
Additions during the year 
Balance as at 30 June 2021 
Balance as at 1 July 2021 
Additions during the year 
Cancelled during the year 
Balance at 30 June 2022 
Refer to note 20 for further details. 
11  RESERVES AND ACCUMULATED LOSSES 
(a)  Accumulated Losses 
Opening balance 
Profit/(Loss) for the year 
Closing Balance 
(b)  Reserves 
Share based payment reserve (i) 
(i)  Share-Based Payments Reserve 
The share-based payments reserve is used to recognise the fair value of shares, 
options and performance rights issued. 
Balance at beginning of the year 
Fair value of performance rights granted (refer Note 20)  
Fair value of options granted (refer Note 20) 
Balance at the end of the year 
12  EARNINGS/(LOSS) PER SHARE 
Profit/(loss) after tax attributable to members of Yandal Resources Limited 
Basic profit/( loss) per share 
Diluted profit/(loss) per share 
Number 
- 
600,000 
600,000 
600,000 
3,400,000 
(1,875,000) 
2,125,000 
2022 
$ 
2021 
$ 
(1,826,006) 
(1,226,464) 
(978,228) 
(599,542) 
(2,804,234) 
(1,826,006) 
866,797 
866,797 
608,861 
608,861 
608,861 
161,169 
96,767 
866,797 
599,750 
9,111 
- 
608,861 
(978,228) 
(599,542) 
(0.89) cents 
(0.67) cents 
(0.89) cents 
(0.63) cents 
Number 
Number 
Weighted average number of ordinary shares outstanding during the year used in the 
calculation of basic and diluted loss per share. 
108,862,866 
88,864,154 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings/(Loss) Per Share 
Basic  earnings/(loss)  per  share  is  determined  by  dividing  the  loss  after  income  tax 
attributable to members of Yandal Resources Limited by the weighted average number 
of  ordinary  shares  outstanding  during  the  financial  year,  adjusted  for  any  bonus 
elements in ordinary shares issued during the year. 
Diluted Earnings/(Loss) Per Share 
Diluted earnings/(loss) per share adjusts the figures used in the determination of basic 
earnings per share by taking into account amounts unpaid on ordinary shares and any 
change  in  earnings  per  share  that  will  probably  arise  from  the  exercise  of  options 
outstanding during the financial year. 
Where options exercise prices are above market values (out of the money), no dilutive 
impact arises as it increases the loss per share. 
13  REMUNERATION OF AUDITORS 
Remuneration for audit and review of financial reports by Rothsay Auditing 
Remuneration for audit and review of financial reports by HLB Mann Judd 
The Company changed its Auditors effective for year ended 30 June 2022.  
$2,000 attributed to Rothsay Auditing related to under-accruals in prior years. 
14  KEY MANAGEMENT PERSONNEL AND RELATED PARTY DISCLOSURES 
The persons holding positions as Directors of the Company during the financial year were: 
Mr Timothy Kennedy 
Managing Director 
Appointed Chair 1 July 2021 
Resigned Chair 4 April 2022 
Appointed MD 4 April 2022 
Mr Gregory Evans 
Non-Executive Chairman  Appointed Chair 4 April 2022 
Ms Katina Law 
Non-Executive Director 
Resigned Chair 1 July 2021 
Mr David (Lorry) Hughes  Managing Director 
Resigned 17 May 2022 
Other key management personnel 
There were no other persons who had authority and responsibility for planning, directing 
and  controlling  the  major  activities  of  the  Company,  directly  or  indirectly,  during  the 
financial year. 
(a) Details of remuneration 
Refer to the Remuneration Report contained in the Directors’ Report for details of the 
remuneration  paid  or  payable  to  each  member  of  the  Company’s  Key  Management 
Personnel for the year ended 30 June 2022. 
The  total  remuneration  paid  to  Key  Management  Personnel  of  the  Company  and  the 
Company during the year are as follows: 
Short-term benefits 
Post-employment benefits 
Share based payments 
2022 
$ 
2021 
$ 
2,000 
27,820 
29,820 
27,500 
- 
27,500 
518,052 
43,209 
146,597 
707,858 
363,465 
34,529 
- 
397,994 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Other transactions with Director related entities 
Transactions with related parties are on normal commercial terms and conditions no more favourable than those available to other 
parties unless otherwise stated. 
(c)  Exercise of options by Key Management Personnel 
2,088,182 options issued in 2018 were exercised in the year ended 30 June 2022 at $0.25 cents to raise $522,046. 
There were no other transactions with Key Management Personnel during the year. 
15  SEGMENT REPORTING 
The entity has identified its operating segments based on the internal reports that are reviewed and used by the  Board of Directors 
(chief  operating  decision  makers)  in  assessing  performance  and  determining  the  allocation  of  resources.  The  entity  operates 
predominantly  in  one  business  segment  which  is  gold  exploration  and  predominantly  in  one  geographical  area  which  is  Western 
Australia. 
The Company is domiciled in Australia. All revenue from external parties in generated from Australia only. All the assets are located 
in Australia.  
16  FINANCE FACILITIES 
No credit standby facility arrangement or loan facilities existed at 30 June 2022 or 30 June 2021. 
17  COMMITMENTS FOR EXPENDITURE 
Commitments for minimum expenditure requirements on the mineral exploration assets it 
has an interest in are payable as follows: 
Within one year 
Later than one year but not later than five years 
Later than five years 
18  NOTES TO THE STATEMENT OF CASH FLOWS 
(a) Reconciliation of Cash 
For the purposes of the statement of cash flows, cash includes cash on hand and in banks 
and investments in money market instruments, net of outstanding bank overdrafts.  Cash at 
the end of the financial year as shown in the statement of cash flows is reconciled to the 
related items in the statement of financial position as follows: 
2022 
$ 
2021 
$ 
870,940 
3,218,160 
470,700 
4,559,800 
1,015,540 
3,747,440 
310,600 
5,073,580 
Cash at bank 
3,730,000 
8,047,415 
(b)  Reconciliation of Net Cash Used In Operating Activities To Loss After Income Tax 
Profit/(loss) after income tax 
  Depreciation 
Share based payment 
Movements in: 
Receivables 
Tax assets 
Prepayments 
Payables 
Net Cash provided by/(used in) Operating Activities 
(978,228) 
63,525 
257,936 
(599,542) 
21,960 
9,111 
6,976 
123,814 
(2,982) 
(68,973) 
44,181 
(122,241) 
1,338 
97,761 
(597,932) 
(547,432) 
(c) Non cash financing and investing activities 
During the year ended 30 June 2022, 60,000 shares, valued at $27,000 were issued for the acquisition of tenements. 
 There were no non-cash financing and investing activities during the year ended 30 June 2021. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19  FINANCIAL RISK MANAGEMENT AND POLICIES 
The  Company’s  exploration  activities  are  being  funded  by  equity  and  are  not  exposed  to 
significant financial risks.  There are no speculative or financial derivative instruments.  Funds 
are invested for various short term periods to match forecast cash flow requirements. 
The Company holds the following financial instruments: 
Financial assets 
Cash and cash equivalents 
Receivables 
Financial liabilities 
Payables 
2022 
$ 
2021 
$ 
3,730,000 
8,047,415 
116,161 
318,133 
3,846,161 
8,365,548 
213,663 
213,663 
511,186 
511,186 
The Company’s principal financial instruments comprise cash and short-term deposits.  The Company does not have any borrowings. 
The main purpose of these financial instruments is to fund the Company’s operations.  
The main risks arising from the  Company are credit risk, capital risk and liquidity risk.  The  Board of Directors reviews and agrees 
policies for managing each of these risks and they are summarised below: 
(a)   Credit risk 
Management does not actively manage credit risk. 
The Company has no significant exposure to credit risk from external parties at year end.  The maximum exposure to credit risk at the 
reporting date is equal to the carrying value of financial assets at 30 June 2022. 
Cash at bank is held with internationally regulated banks. 
Other receivables are of a low value and all amounts are current.   
(b) Capital risk 
The  Company’s  objectives  when  managing  capital  are  to  safeguard  their  ability  to  continue  as  a  going  concern,  so  that  they  can 
continue  to  provide  returns  for  shareholders  and  benefits  for  other  stakeholders  and to  maintain  an  optimal  capital  structure  to 
reduce the cost of capital.  In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid 
to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19  FINANCIAL RISK MANAGEMENT AND POLICIES continued 
(c)  Liquidity risk 
Maturity profile of financial instruments   
Prudent liquidity risk management implies maintaining sufficient cash balances and access to equity funding. 
The Company’s exposure to the risk of changes in market interest rates relate primarily to cash assets and floating interest rates.  The 
Company does not have significant interest-bearing assets and is not materially exposed to changes in market interest rates. 
The Directors monitor the cash-burn rate of the Company on an on-going basis against budget and the maturity profiles of financial 
assets and liabilities to manage its liquidity risk. 
The following table sets out the carrying amount, by maturity, of the financial instruments including exposure to interest rate risk: 
< 1 month 
1 – 3 
months 
3 months 
– 1 year 
1 – 5 years 
Over 5 
years 
Total 
3,730,000 
116,161 
3,846,161 
213,663 
213,663 
8,047,415 
318,133 
8,365,548 
511,186 
511,186 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
3,730,000 
116,161 
3,846,161 
213,663 
213,663 
8,047,415 
318,133 
8,365,548 
511,186 
511,186 
Weighted 
average 
effective 
interest rate 
% 
0.02% 
- 
- 
- 
- 
0.25% 
- 
- 
- 
- 
As at 30 June 2022 
Financial Assets: 
Cash 
Receivables 
Financial Liabilities: 
Payables 
As at 30 June 2021 
Financial Assets: 
Cash 
Receivables 
Financial Liabilities: 
Payables 
Sensitivity analysis – interest rates 
The sensitivity effect of possible interest rate movements have not been disclosed as they are immaterial. 
(d) Net fair value of financial assets and liabilities 
Unless otherwise stated, the carrying amount of financial instruments reflect their fair value.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20  SHARE BASED PAYMENTS  
(a)  Performance Rights 
(i)  30 June 2022 
During the year ended 30 June 2022, $161,169 was expensed as a share based payment respect of the Company’s Class A, B, C and 
D  performance  rights,  with  the  fair  value  being  recognised  over  the  vesting  period.  As  at  30  June  2022,  a  total  of  2,125,000 
performance rights remain unvested. 
In November 2021, directors were granted a total of 2,100,000 Class B, C and D performance rights.  
In December 2021, employees were granted a total of 1,300,000 Class C and D performance rights as announced to the ASX on 18 
January 2022. 
The performance rights were granted at nil consideration, do not have an exercise price and will lapse if the vesting conditions are 
not met.  
The  Performance  Rights  are  issued  under  the  Company’s  Employee  Incentive  Scheme  (EIS),  dated  19  October  2018  and  were 
approved by shareholders at the General Meeting held on 19 November 2021. The issue to Directors was on 22 November 2021 and 
the issue to employees was granted on 6 December 2021.  
Each  Performance  Right  will,  at  the  election  of  the  holder,  vest,  and  convert  to  one  fully  paid  ordinary  share,  subject  to  the 
satisfaction of certain Performance Conditions.  
The terms of the Performance Rights on issue are as follows: 
Class of Performance Rights 
Service Condition 
Performance Condition 
Class B Performance Rights 
The holder or the holder’s representative 
remains engaged as an employee or 
Director until 1 June 2022. 
Class C Performance Rights 
The holder or the holder’s representative 
remains engaged as an employee or 
Director until 1 June 2023. 
Class D Performance Rights 
The holder or the holder’s representative 
remains engaged as an employee or 
Director until 1 June 2024. 
(a)  On or before 1 July 2022 the volume 
weighted average price of the 
Company's Shares over 20 
consecutive Trading Days on which 
the Shares trade is $1.00 or more; 
or 
(b)  On or before 1 July 2022 a Takeover 
Event occurs where the bidder pays a 
price of $1.00 or more per Share. 
(a)  On or before 1 July 2023 the volume 
weighted average price of the 
Company's Shares over 20 
consecutive Trading Days on which 
the Shares trade is $2.00 or more; 
or 
(b)  On or before 1 July 2023 a Takeover 
Event occurs where the bidder pays a 
price of $2.00 or more per Share. 
(a)  On or before 1 July 2024 the volume 
weighted average price of the 
Company's Shares over 20 
consecutive Trading Days on which 
the Shares trade is $3.00 or more; 
or 
(b)  On or before 1 July 2024 a Takeover 
Event occurs where the bidder pays a 
price of $3.00 or more per Share. 
 
 
 
 
 
 
 
 
 
 
 
 
 
20  SHARE BASED PAYMENTS continued 
(a)  Performance Rights continued 
(ii) 30 June 2021 
600,000 Class A performance rights were issued to employees of the Company.  
The performance rights were granted to nil consideration, do not have any exercise price and will lapse if the vesting conditions are 
not met.  
The Performance Rights are issued under the Company’s Employee Incentive Scheme (EIS), dated 19 October 2018. 
Each performance right will convert to an ordinary share upon satisfaction of the below vesting criteria: 
1.  Prior to 1 July 2022, the volume weighted average price of the Company’s shares over 20 consecutive trading days on which the 
shares trade is $1.00 or more; and 
2.  Completing 12 months of continuous employment with the Company to 1 June 2022. 
During the year ended 30 June 2021, $9,111 was expensed as a share based payment.  
Set out below is a summary of the performance rights on issue: 
Number granted 
Grant date 
Employees 
Directors 
Class A 
Class C 
Class D 
Class B 
Class C 
Class D 
Total 
600,000 
650,000 
650,000 
700,000 
700,000 
700,000 
4,000,000 
11 Jun 2021 
6 Dec 2021 
6 Dec 2021 
22 Nov 
2021 
22 Nov 
2021 
22 Nov 
2021 
Expiry date of milestone achievements 
1 Jul 2022 
1 July 2023 
1 July 2024 
1 Jul 2022 
1 Jul 2023 
1 Jul 2024 
Share price hurdle 
Fair value per right 
$1.00 
$2.00 
$3.00 
$1.00 
$2.00 
$3.00 
$0.3077 
$0.0699 
$0.0949 
$0.0969 
$0.1043 
$0.1291 
Number cancelled at 30 June 2021 
- 
N/A 
N/A 
N/A 
N/A 
N/A 
- 
Number cancelled at 30 June 2022 
(275,000) 
(200,000) 
(200,000) 
(400,000) 
(400,000) 
(400,000) 
(1,875,000) 
Number vested at 30 June 2021 
Number vested at 30 June 2022 
- 
- 
Number remaining at 30 June 2021 
600,000 
N/A 
N/A 
N/A 
N/A 
N/A 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
600,000 
Number remaining at 30 June 2022 
325,000 
450,000 
450,000 
300,000 
300,000 
300,000 
2,125,000 
Total fair value at grant date 
$184,620 
$67,830 
$73,010 
$90,370 
$45,435 
$61,685 
$522,950 
Value of rights cancelled –  
year ended 30 June 2022 
Total fair value that would be recognised 
over the vesting period if rights are 
vested 
($84,618) 
($38,760) 
($41,720) 
($51,640) 
($13,980) 
($18,980) 
($249,628) 
$100,003 
$31,455 
$42,705 
$29,070 
$31,290 
$38,730 
$273,253 
Amount expensed at 30 June 2021 
$9,111 
- 
- 
- 
- 
- 
$9,111 
Amount expensed at 30 June 2022 
$90,631 
$11,328 
$9,379 
$28,940 
$11,847 
$9,044 
$161,169 
Total fair value still to be recognised at 
30 June 2022 if all remaining rights are 
vested 
$260 
$130 
$19,443 
$29,686 
$20,127 
$33,326 
$102,972 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20  SHARE BASED PAYMENTS continued 
(a)  Performance Rights continued 
The fair value of the rights was determined using Hoadley’s Barrier 1 model that takes into account the vesting condition of the rights, 
and was based on the following inputs: 
Assumptions 
Spot price 
Vesting hurdle 
Exercise price 
Class A 
$0.555 
$1.00 
Nil 
Employees 
Class C 
$0.395 
$2.00 
Nil 
Rights 
Class D 
$0.395 
$3.00 
Nil 
Class B 
$0.4519 
$1.00 
Nil 
Directors 
Class C 
$0.4519 
$2.00 
Nil 
Class D 
$0.4519 
$3.00 
Nil 
Expiry date 
1 July 2022 
1 July 2023 
1 July 2024 
1 July 2022 
1 July 2023 
1 July 2024 
Expected future 
volatility 
Risk free rate 
Dividend yield 
85% 
-0.01% 
Nil 
80% 
0.54% 
Nil 
80% 
0.89% 
Nil 
80% 
0.55% 
Nil 
80% 
0.55% 
Nil 
80% 
0.95% 
Nil 
 
 
 
 
 
 
 
 
 
20  SHARE BASED PAYMENTS continued 
(b)  Options 
During the year ended 30 June 2022, the Company issued options to its directors, Mr Evans and Mr Kennedy. An amount of $96,767 
was expensed as a share based payment. 
Details of the options issued are as follows: 
Tranche 1 Options  
Tranche 2 Options 
Total 
Unlisted options to be issued for nil 
consideration. Each option is 
exercisable into one ordinary share at 
any time on or before the expiry date 
None 
Black Scholes 
19 May 2022 
- 
4 April 2025 
0.200 
0.500 
2.901 
85 
- 
0.0668 
Unlisted options to be issued for nil 
consideration. Each option is 
exercisable into one ordinary share 
at any time between meeting the 
vesting conditions and the expiry 
date 
Continuous service until 4 April 2023 
Black Scholes 
19 May 2022 
4 April 2023 
4 April 2026 
0.200 
1.000 
2.901 
85 
- 
0.0582 
Tim Kennedy 
Gregory Evans 
Tim Kennedy 
Gregory Evans 
1,000,000 
66,799 
300,000 
20,040 
1,000,000 
58,185 
300,000 
17,456 
2,600,000 
162,480 
Tim Kennedy 
Gregory Evans 
Tim Kennedy 
Gregory Evans 
1,000,000 
300,000 
- 
- 
1,300,000 
1,000,000 
300,000 
1,000,000 
300,000 
2,600,000 
66,799 
20,040 
7,637 
2,291 
96,767 
- 
- 
50,548 
15,165 
65,713 
Details 
Vesting conditions 
Methodology  
Grant date 
Vesting date 
Expiry date 
Share price at grant date ($) 
Exercise price ($) 
Risk-free rate (%) 
Volatility (%) 
Dividend yield (%) 
Fair value per Option ($) 
Recipient 
Number 
Total fair value ($) 
Recipient 
Number vested at 30 June 
2022 
Number remaining at 30 
June 2022 
Amount expensed to 30 
June 2022 
Amounts to be expensed in 
future periods if voting 
condition is met 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21  LEASES 
This note provides information for leases where the Company is a lessee. 
The Company adopted AASB 16 from 1 July 2019. 
The Company applied AASB 16 on its leases as follows: 
Lease 
Office space 
Office equipment/photocopiers 
Impact on the Company’s Financial Position or Performance 
June 2022 
Lease agreement is on a month by month basis, therefore eligible for short 
term exemption, no impact. 
Lease agreement is on a month by month basis, therefore eligible for short 
term exemption, no impact. 
22  CONTINGENCIES 
There are no contingent assets or liabilities at reporting date.  
23  EVENTS AFTER REPORTING DATE 
In September 2022, the Company issued 1,000,000 unlisted options to employees under its Employee Incentive Scheme, the unlisted 
options vest immediately and are exercisable on or before 1 September 2025 at an exercise price of 30 cents. 
At the date of the Directors’ Declaration no other matter or circumstance has arisen since 30 June 2022 that has significantly affected or 
may significantly affect the operations, results of those operations, or state of affairs of the Company, subsequent to 30 June 2022. 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional information required by the Australian Stock Exchange Limited Listing Rules, and not disclosed elsewhere in this report. 
SHAREHOLDINGS 
The names of ordinary shares held by the substantial shareholders as at 12 September 2022 were: 
  Gold Road Resources Limited 
  Au Xingao Investment Pty Ltd 
  Merrill Lynch (Australia) Nominees Pty Limited 
  Abadi Investments Pty Ltd 
Continue reading text version or see original annual report in PDF format above