ROSE PETROLEUM PLC
ANNUAL REPORT & FINANCIAL STATEMENTS
Year ended 31 December 2014
Rose Petroleum plc
DIRECTORS, ADVISORS AND OFFICERS
DIRECTORS
Rt Hon Earl of Kilmorey PC
PE Jeffcock
KB Scott
MC Idiens
KK Hefton
CJ Eadie
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Chief Executive Officer
Chief Operating Officer Mining
Chief Financial Officer
SECRETARY
IH McNeill
REGISTERED OFFICE
145-157 St John Street
London
EC1V 4PW
AUDITOR
KPMG LLP
15 Canada Square
London
E14 5GL
REGISTRARS
Capita Registrars
34 Beckenham Road
Beckenham
Kent
BR3 4TU
SOLICITORS
Memery Crystal LLP
44 Southampton Buildings
London
WC2A 1AP
NOMINATED ADVISER AND
BROKER
Allenby Capital Limited
3 St Helen's Place
London
EC3A 6AB
FINANCIAL PUBLIC RELATIONS
St Brides Partners
3 St Michael’s Alley
London
EC3V 9DS
BANKERS
Barclays Bank Plc
Level 27
1 Churchill Place
London
E14 5HP
2
Rose Petroleum plc
CHAIRMAN’S STATEMENT
My statement in last year’s Annual Report outlined that your Board had begun to shift the direction and focus
of the Group away from mining and towards oil and gas (“O&G”) exploration and production, and that we had
built a strong momentum to implement this strategy.
This momentum has continued both throughout the year under review and into 2015, and the Group continues
to make sustained progress in spite of the challenging market conditions that continue to impact both the junior
end of the market and, more specifically, the O&G industry.
Operational activity has continued on many fronts. The O&G division is operating a very large leasehold acreage
in two very exciting unconventional opportunities in Utah which have significant potential resources as
calculated by our independent qualified person, Ryder Scott Company LP. We have drilled our first well and we
have assembled a very strong management and technical team with extensive experience in the region to move
our operations forward. The Mining division commenced operations at the Mina Charay gold and silver project
and we are scheduled to commence drilling on the Tango copper and molybdenum project in Q4 2015, after the
rainy season has ended. In Q1 2015, we completed the disposal of the Wate Uranium project and this activity is
helping move the Group forward to a situation where it can deliver on its key corporate objectives.
During the year we carried out two successful equity placings which raised gross proceeds of £10 million and, in
May 2015, we announced that we had raised additional gross proceeds of £3.1 million by way of a placing and
subscription which is conditional upon shareholder approval at a forthcoming General Meeting. In the current
market environment, this is a considerable achievement and a strong endorsement of the Group’s new strategy.
The executive team, led by Matthew Idiens, was pleased by the response they received during the fundraising
presentations which is a good indicator of the value that the market places on our O&G properties.
In order to achieve the highest level of success in our Utah projects it was essential to build an experienced
operations team, the importance of which cannot be underestimated, and I want to emphasise the significant
experience the team has in the U.S. unconventional resources sector including operating in the Bakken,
Marcellus, Niobrara and Arkansas-Fayetteville Shale. The team are based at our office in Denver under the strong
leadership of Ty Watson. Ty has worked across the vast majority of the premiere basins in the U.S., and, most
importantly he has a track record of transforming historic vertical well plays into more efficient horizontal well
plays which we anticipate will be of significant value to us in respect of the Mancos Shale opportunity.
Operations in Utah commenced in earnest during the year under review, and although we suffered some
setbacks in the completion of the State 16-42 well in the Paradox Basin (where the cement casing of the previous
well owner was inadequate), and the conventional target at the State 1-34 well in the Uinta Basin (where we
were not able to capitalise on a potential cash generating conventional opportunity as a result of the existence
of a fault), the main focus of the Uinta basin is the Mancos Shale and the results from the core have been
extremely encouraging and look to be validating the key criteria used by Ryder Scott in their calculation of the
resources. We believe that we are very well positioned for future development and growth. Our work to date
on the Mancos Shale, the prime operational focus, has yielded a considerable amount of supporting technical
information on the opportunity, and this will be our key focus over the next period. We are currently in the
process of permitting six well locations and we look forward to commencing drilling on the first of these as soon
as we are able.
The prospectivity of our Paradox acreage is very significant but, by virtue of the costs of drilling in this area (circa
US$8.5 million per well) and the need to undertake a 3-D seismic survey of the area prior to drilling, the drilling
targets at the Mancos remain our initial target. The encouraging results from the core analysis on the Mancos
Shale, reiterates the strong potential of the Mancos, which benefits from a low breakeven price considering the
excellent infrastructure and low entry price.
As outlined above, we have now commenced mining at the Mina Charay Mine in Mexico, in which we have a
60% profit share arrangement in favour of the Group. The mine is nearing target operational capacity and
development is currently advancing towards the high-grade gold and silver drill intercepts in the veins. We
anticipate that this project will make a positive contribution to the Group’s revenue in 2015.
During this period of transformation, cash management and internal control have remained key priorities for
the Group and I was delighted to welcome Chris Eadie to the Board as Chief Financial Officer in early 2015.
3
Rose Petroleum plc
CHAIRMAN’S STATEMENT
I would like to thank our shareholders and advisers for their continuing support throughout the period and our
employees for their continued efforts. I look forward to updating you with our progress throughout the rest of
the year.
Rt Hon Earl of Kilmorey PC
3 June 2015
4
Rose Petroleum plc
STRATEGIC REPORT
The Directors present their strategic report on the Group for the year ended 31 December 2014.
PRINCIPAL OBJECTIVES AND STRATEGIES
Rose Petroleum plc is a diversified O&G and Mining Company with both exploration and production assets. The
key strategic objective is to deliver shareholder returns through the enhancement of these assets.
This key objective will be achieved by various strategies:
continuing development of a Board consisting of highly experienced professionals covering O&G,
mineral exploration, mine development, financing and financial control of public companies;
strong and experienced management teams to maximise returns from the Company’s underlying O&G
and Mining assets;
the potential acquisition of further O&G and Mining interests through acquisition, farm-in agreements
and joint arrangements; and
consideration of the capital and financing required to achieve our objectives and market perception.
REVIEW OF OPERATIONS
Oil & Gas Division
U.S.A.
The Company’s Annual Report for 2013 stated the Group’s intention to focus its activity primarily in the O&G
sector. More specifically, it intended to do so with a significant transaction in the U.S. unconventional resource
arena. This strategy was fully realised in 2014.
Initial acquisition
In Q1 2014, the Group entered into an agreement under which it is able to earn into a 75% interest in
approximately 230,000 gross acres in Utah. Throughout the remainder of 2014 and continuing into Q1 2015, the
Group has added additional gross acres bringing the Group’s current total gross leasehold position to over
263,000 gross acres.
The acreage is located in two highly prospective adjacent basins, the Uinta Basin and the Paradox Basin, with
two separate target formations. The focus of exploration is on two unconventional O&G resource plays. The
Uinta Basin targets the Mancos Shale at a maximum depth of approximately 3,200ft, and the Paradox Basin
targets the Paradox Clastics at a maximum depth of approximately 10,500ft. Under the terms of the agreement
the Group carries the seller, Rockies Standard Oil Company LLC, who retain a 25% interest in the leasehold, for
the first US$17 million spend on the projects, US$9.5 million in the Uinta Basin and US$7.5 million in the Paradox
Basin.
Production is well established around both the Mancos and the Paradox acreage. The leading operator to date
in the Paradox play is Fidelity Exploration and Production Company (“Fidelity”) which is a wholly owned
subsidiary of MDU Resources Group (NYSE: MDU). Since 2012, Fidelity has taken production from the Paradox
Clastics from less than 100 barrels of oil per day (“BOPD”) to over 4,500 BOPD on their acreage to the south of
the Group’s leasehold.
Reserves
The Mancos, which is stratigraphically equivalent to the Niobrara in north-eastern Colorado and to the Eagle
Ford in south Texas, produces from hundreds of wells in Utah. Most of the Mancos production is in the gas
window of the Uinta Basin where the Mancos has produced over 1.5 trillion feet of cubic gas (“TCFG”). The
Group’s Mancos acreage is in the O&G condensate window of the Uinta Basin with individual vertical wells
having produced as much as 120,000 barrels of oil (“BO”).
In early Q2 2014, Ryder Scott Company LP completed a Reserve Report on the Utah leasehold which was
subsequently updated in Q4 2014, to include the additional leasehold that had been acquired. Based on the
current Reserve Report, the Group’s Mean Un-Risked Recoverable Prospective Resources total 1.8 billion BO
and 6.5 TCFG, as illustrated in tables 1 and 2 below:
5
Rose Petroleum plc
STRATEGIC REPORT
Table 1: Estimated 100% Gross Volumes Unrisked Undiscovered Original Hydrocarbon In-Place (OOIP & OGIP) in
the Mancos Shale (Uinta Basin) and Paradox Formation (Paradox Basin):
Prospect/
Formation
Mancos Shale
OOIP - MMBO
OGIP – BCFG
P90
P50
P10
P90
P50
P10
Collective Total
14,545
17,309
20,383
81,059
103,265
129,231
Paradox Formation
Collective Total
15,876
19,139
23,008
26,005
32,999
41,300
Total
30,421 36,448 43,391 107,064 136,264 170,531
(MMBO = million barrels oil, BCFG = billion cubic feet gas)
Table 2: Estimated 100% Gross Volumes Unrisked Prospective Recoverable Hydrocarbon Resources (Estimated
Ultimate Recoverable Reserves -EUR) in the Mancos Shale (Uinta Basin) and Paradox Formation (Paradox Basin):
Prospect /
Formation
Mancos
Totals
Paradox
Totals
EUR Oil/Condensate - MMBO
EUR Gas – BCFG
Low
Best
High
Mean
Low
Best
High
Mean
178.20
517.79
1,465.79
709.78
1,054.6
3,090.86
8,810.70
4,260.41
452.27
966.37
1,994.50
1,115.29
874.43
1,888.46
3,913.55
2,187.46
(Full Report available on the website: www.rosepetroleum.com)
Cisco Dome acquisition
In Q4 2014, the Group made an important add-on acquisition with the purchase of the Cisco Dome Field, 76
miles of mid-stream gathering system, gas processing plant, compressor station and main pipeline tap and meter
into Williams 26” natural gas pipeline. This asset acquisition gives the Group some minimal cash flow from
existing production and the associated proven reserves but, most significantly, added over 11,000 acres in the
heart of the Group’s Mancos holdings and control of our own mid-stream gathering and processing in the area.
Exploration activity
In Q3 2014, the Group began permitting a 61 square mile 3-D seismic survey over its Paradox leasehold. Pending
completion of permitting and the availability of sufficient funding, the Group hopes to begin the survey in Q4
2015. Once the seismic data is in-hand and interpreted, the Group will select its first Paradox well location with
plans to begin drilling operations in H2 2016.
As part of the Group’s initial acreage acquisition, it acquired an interest in an existing Paradox well, the State 16-
42, which had been drilled, logged and cased. In Q4 2014, the Group attempted to complete the well, to test the
various Clastics, but unfortunately the casing cement bond in the well bore was not sufficient to enable a
successful completion.
In Q4 2014, the Group spudded the State 1-34 well on its Mancos acreage. The well was designed primarily to
evaluate the Mancos Shale as well as the deeper conventional reservoirs that produce from over 400 wells in
the area. The well was successfully drilled to 3,200ft total depth and mud logs indicated the presence of O&G
throughout both the Mancos Shale and conventional sands. Well logs, conventional cores and side wall cores
were taken across the Mancos and deeper conventional reservoirs.
Two whole cores were taken and analysed in the Mancos with extremely encouraging results reiterating the
potential of this opportunity which benefits from a low breakeven price when considering the excellent
6
Rose Petroleum plc
STRATEGIC REPORT
infrastructure and low entry price. The core results matched or surpassed Ryder Scott’s parameters for the
Mancos Shale resource calculation of 709MMBO and 4.26 TCF gas for key criteria. Specifically:
Total Organic Content (“TOC”) used by Ryder Scott were 1.5-2%. The State 1-34 has an average
background of 1.5-2% with a 150’ “kitchen” interval in the Ferron member of TOC over 2.75% and up
to 4.5%;
potential target reservoir or “carrier” beds identified in the same four Ryder Scott defined Mancos
intervals with porosities in the 6-9% range;
state 1-34 average porosities 0.5-1% higher than Ryder Scott study (P50 values);
state 1-34 hydrocarbon (oil) saturations both in core and in situ are in line with the Ryder Scott study;
net potential “carrier” beds to Gross ratios are comparable with Ryder Scott; and
Thermal maturity (“Tmax”) confirms that the State 1-34 is within the “Intensive Generation Expulsion”
window for the Ferron member.
In consideration of the potential for quick revenue and cash flows from the conventional opportunity, it was
decided to carry out a completion on the conventional intervals below the Mancos. Four intervals were
perforated and flow tested and none were deemed to be commercial by virtue of intersection of vertical fault
breached with water. The well is currently shut-in pending completion of the Mancos core analysis, which was
the primary objective of this well.
On the basis of the work undertaken on the State 1-34 well, the Group has begun the permitting application
process in relation to six new Mancos wells, with the intention of submitting the ‘APD - authority for permit to
drill’ to the Bureau of Land Management (“BLM”) imminently. HRL Compliance Solutions and Uintah Engineering
have completed the internal location site evaluation in respect of the Environmental Assessment (“EA”)
requirements and are completing reports to submit to the BLM. Subject to approval, the Group anticipates
commencing drilling the first of these new wells in late 2015.
It is intended that the first horizontal well will be drilled at one of the six new Mancos wells. Detailed geological
and engineering assessments suggest that the Mancos in the Cisco Dome field will deliver the best results given
the better well control in the area and the excellent surface infrastructure of the gathering system and
processing plant nearby.
In April 2015, it was announced that John Blair was stepping down from his role in the Company and would be
replaced by Ty Watson who previously held the position of Vice President of Operations. Ty has extensive
experience in the region has a track record of converting vertical plays to horizontal with significant success. A
factor which we anticipate will play a major part in the development of the Mancos acreage in particular.
The Group is currently evaluating various proven reserve development opportunities in the U.S. although a
transaction would only be considered if the asset acquisition came as part of a fully funded deal.
Germany
On 20 January 2014, the Group completed the acquisition of Parkyn Energy Holdings plc and its subsidiary Parkyn
Energy (Germany) Limited, the sole owner of two hydrocarbon licences in south-western Germany, covering
approximately 635,000 acres.
On 31 January 2014, the Group was granted a licence in respect of hydrocarbon exploration for an initial period
of three years. The concession covers circa 657,000 acres (2,662.4 km2) in the Weiden Basin, located in the State
of Bavaria, south-eastern Germany and the Group is committed to carry out a programme of works at an
estimated cost of approximately €0.9 million.
During 2014, the political situation for exploring unconventional hydrocarbons in Germany became increasingly
unclear and the Directors considered that this will likely remain the case for the foreseeable future. In addition,
despite promising preliminary results, it was considered that with only 15 months remaining on the licence term,
there would be insufficient time to complete the required work programme and, as a result, in Q4 2014, the
Group announced that it was withdrawing from the Parkyn licences.
The Group will retain its Weiden Licence since the Directors consider that the project has prospective
conventional O&G targets which the current regulatory environment supports and the licence term is sufficient
for Rose to perform the required work programme.
7
Rose Petroleum plc
STRATEGIC REPORT
Mining Division
Gold and Silver Mining Operations, Mexico
The Group’s mining projects in Mexico continue to be operated by its wholly owned subsidiary, Minerales VANE
S.A. de C.V. (“MV”), which is headquartered in Acaponeta, Nayarit. Mill production is carried out at its nearby
mill in San Dieguito de Arriba (“SDA”) where it also operates an analytical facility.
During 2014, production was focused primarily on ore from the Group’s 100% owned Diablito Mine and from
the La Colorada and Maria Fernanda Mines, which were operated under a profit share arrangement with Met-
Sin. However, by Q4 2014 the Diablito Mine had been closed and reclaimed, having been mined out, and
production from both Met-Sin mines had ceased with the La Colorada Mine having been mined out to the
property boundary, and the decision taken to cease production at Maria Fernanda as economic grades could
not be maintained. As a result, production during 2014 was lower than in previous years with a corresponding
reduction in revenue, and the Group looked for alternative sources of production for its mining operations.
In Q3 2014, the Group entered into a profit share agreement with Minera Pafex S.A. de C.V. ("Pafex") in respect
of gold and silver mining activities in Mexico at the Charay and San Luis concessions owned by Pafex. The Charay,
Charay 2 and San Luis concessions, located near the town of Los Mochis in western Sinaloa, host the high-grade
Mina Charay gold and silver mine where MV drilled 27 holes during 2004 and 2005 under an earlier option
agreement with Pafex. Under the terms of the new agreement MV will operate all mining activities and provide
the capital necessary to acquire, explore and develop the mining project. Thereafter, the gross margin earned
after all operating expenses are deducted would be allocated on the basis of 60% to MV and 40% to Pafex.
Development work at Mina Charay commenced in Q4 2014, test ore was being shipped to SDA by the year end
and the mine is expected to reach full production in Q2 2015.
Base and Precious Metal Mining Operations, Mexico
In Q3 2014, the Group added a potential producing property to its portfolio, the Tango project, consisting of the
Tango, Tango 2, Tango 3 and Tango 5 concessions located in southern Sinaloa. The project was acquired by
means of a profit share and option agreement with Minera Camargo S.A. de C.V. ("Camargo"). The Tango
property covers a classic base and precious metals porphyry system. The property hosts two porphyries, one
containing copper and the other, molybdenum mineralization as well as several historic high-grade, narrow-vein
gold and silver mines on the margin of and associated with the porphyries which could provide near-term
production to SDA. The four Tango concessions cover 3,954 hectares (39.54km²).
Under the terms of the agreement, MV will operate all mining activities and gross margin from the precious
metals veins would be allocated on the basis of a 50:50 profit split. In addition, MV holds an option to earn a
75% ownership of the base metals (the porphyries) by investing US$5 million in work expenditures over a period
of five years.
By Q1 2015, drill permitting was underway on the base metal porphyries as well as the San Agustin precious
metals vein. Drilling permits are anticipated to be in place in Q2 2015 and it is anticipated that drilling will
commence in Q4 2015.
Copper Exploration, Southwest U.S.A.
The Group’s U.S. porphyry copper programme is operated by its wholly owned subsidiary AVEN Associates LLC
with offices located in Tucson, Arizona.
The exploration programme continues on a care and maintenance basis with the property positions being kept
current while third-party financing is sought to continue the programme. AVEN met with a number of interested
parties during the year and interest continued through the end of the year and into the current year.
Uranium Exploration, U.S.A.
The Group’s uranium assets continue to be held and managed in its wholly owned subsidiary VANE Minerals
(US) LLC (“VANE”), and the programme is led by the joint operation with Uranium One Americas Inc. (“U1”)
The most significant asset is the Wate Project located on State of Arizona lands and operated under Wate Mining
Company LLC. (“Wate”). During the year, the Board resolved to dispose of the Group’s 50% interest in Wate and
the assets met the requirement to be classified as non-current assets held for sale at the year end. The Group
8
Rose Petroleum plc
STRATEGIC REPORT
completed the sale of its interest in Wate to EFR Arizona Strip LLC. (“EFR”) in Q1 2015 (the “Closing”). A total
consideration of US$1.75 million was agreed, consisting of an immediate cash payment of US$0.25 million, a
US$0.5 million non-interest bearing promissory note, payable in two equal instalments of US$0.25 million on
each of the first and second anniversaries of Closing, a further US$0.5 million conditional cash, and a 2%
production royalty on EFR’s stake in the project.
All of the Group’s remaining uranium assets are currently held on a care and maintenance basis and the Group
continues to seek opportunities to sell its remaining uranium assets.
Legal update
The U.S. District Court upheld the withdrawal of federal lands in northern Arizona in their decision handed down
in Q3. The American Mining and Exploration Association and National Mining Association announced in Q4 that
they plan to appeal the decision on the U.S. District Court ruling. Their appeal has been entered and since then
the Attorney’s General of the States of Arizona, Utah, Nevada and Montana have joined in support of the appeal.
The Group has standing assuming a reversal of the ruling on appeal in the form of reinstatement of mining claims
held in the joint venture with Uranium One Americas Inc.
FINANCIAL REVIEW
Revenue
Revenue for the year was generated primarily from the Group’s gold mining and milling operations in Mexico.
The Income Statement reports total revenue for the year ended 31 December 2014 of £1.9 million (2013: £5.7
million). The reduction in revenues was primarily a result of the closure of historic mines during the year, the
inability of the Group to sustain consistent economic grades from these mines during the year and lower metal
prices.
Income Statement
The Group reports a net loss after tax of £3.6 million or 0.33p per share for the year ended 31 December 2014
(2013: net loss after tax of £3.3 million or 0.57p per share).
An impairment of part of the Group’s German exploration and evaluation assets resulted in a charge of £0.6
million (2013: £2.9 million) during the year.
Balance Sheet
Total investment in intangible assets at 31 December 2014 was £6.4 million (2013: £2.4m) reflecting investment
into the Utah O&G assets.
Property, plant and equipment at 31 December 2014 was £0.5 million (2013: £0.6m) reflecting the continued
depreciation of the ore processing mill.
Trade and other receivables of £0.6 million (2013: £1.4 million) represent amounts due in relation to trade
receivables and VAT recoverable. VAT and tax recoverable in Mexico make up £0.5 million of the current
outstanding.
Cash and cash equivalents at 31 December 2014 were £5.4 million (2013: £1.2 million). During the year the
Company raised gross proceeds of £10 million through the placing of the Company’s Ordinary Shares.
Significant Equity Events
On 20 June 2014, the Company completed a placing of 433 million Ordinary Shares of 0.1p each at a price of
1.5p per share, raising gross proceeds of £6.5 million.
On 1 December 2014, the Company completed a placing of 200 million Ordinary Shares of 0.1p each at a price
of 1.75p per share, raising gross proceeds of £3.5 million.
In May 2015, the Company announced that it proposed to raise gross proceeds of £3.1 million by way of a
conditional placing and a subscription of 1,040,000,007 Ordinary Shares of 0.1p each at a price of 0.3p per share.
The Placing is subject, amongst other things, to approval by shareholders at a General Meeting to be held on 16
June 2015.
9
Rose Petroleum plc
STRATEGIC REPORT
Going Concern
The Directors have set out in note 3 to the financial statements their consideration of the future financing
requirements of the Group and, having made appropriate enquiries and having examined the major areas which
could affect the Group’s financial position, the Directors are satisfied that the Group has adequate resources to
continue in operation for the foreseeable future. For this reason, they consider it appropriate to adopt the going
concern basis in preparing the financial statements. This assessment has been carried out in the light of the
guidance issued to the Directors by the Financial Reporting Council.
KEY PERFORMANCE INDICATORS
The Group measures its progress against a number of key performance indicators (“KPIs”) which are reviewed
regularly by the Board. These are set out below:
tight cost control and monitoring of actual expenditure versus budget;
operational efficiencies at the Group’s milling operation including monitoring gold recoveries from ore;
CAPEX controls including the monitoring of overall costs of drilling wells in the Mancos and Paradox Basins; and
monitoring of G&A expenditure versus budget and peer group
RISKS AND UNCERTAINTIES AND RISK MANAGEMENT
There are a number of potential risks and uncertainties which could have a material impact on the Group’s long
term performance and could cause actual results to differ from expected and historical results. The principal
risks and uncertainties that we face are:
Non-Financial Risks
Overseas territories experience varying degrees of political instability. There can be no assurance that
political stability will continue in those countries where the Group currently has, or in future will have,
operations. Political instability or changes in government law or policies could materially affect the
rights and title to the interests held by the Group, and the operations and financial condition of the
Group could be adversely affected.
The U.S.A. Department of Interior has issued a 20-year withdrawal from mineral entry on approximately
1 million acres in the northern Arizona’s uranium breccia pipe district. This order prevents work on our
claims located on Federal lands. State of Arizona lands, on which the Group is now focusing its efforts,
are unaffected by this withdrawal.
The geographic locations of the Group’s operations can present logistical difficulties in the installation,
operation and maintenance of equipment related to the activities of the business. The Group currently
generates its income from mining activities operated by contractors and is at risk of any disruption to
mining or milling activities for reasons beyond the Group’s control. The Group has excellent
relationships with mining contractors operating at the mine and has access to alternative contractors if
required.
The Group’s operations are such that minor and major injuries as well as fatalities could occur which
could result in the temporary closure of the Group’s operations.
In certain overseas territories the Group is unable to obtain the comprehensive level of insurance cover
that would be available in the United Kingdom.
Financial Risks
There is a risk that the carrying value of the Group’s assets will not be recovered through future
revenues, leading to significant impairment losses. The Group manages the recoverability of its assets
and assesses the economic viability throughout the exploration, development and production phases.
The activities of the Group are subject to fluctuations in prices and demand for commodities, which are
volatile and cannot be controlled.
Changes in U.S. legislation may affect future operations in that royalties on minerals extracted from
federal lands may be imposed.
Funds are maintained by the Group in GBP, MXN and USD. There is a risk that purchasing power in
Mexico and the U.S. is lost though foreign exchange translation. The Group considers its foreign
exchange risk to be a normal and acceptable business exposure and does not hedge against the risk.
10
Rose Petroleum plc
STRATEGIC REPORT
There is a risk that there will be insufficient funds to meet all corporate, development and production
obligations and activities and continue as a going concern into the foreseeable future. The Group
manages liquidity risk by maintaining adequate cash reserves and monitoring forecast and actual cash
flows. Management regularly reviews the Group’s cash flow projections and forecasts.
CORPORATE SOCIAL RESPONSIBILITY
Employee Recruitment and Retention
Although the Group had no quantitative target for the number of employees it needs or retains, this metric is
closely monitored. The Group has an excellent record of retaining key staff.
Health and Safety
It is the objective of the Group to ensure the health and safety of its employees and of any other persons who
could be affected by its operations. It is the Group’s policy to provide working environments which are safe and
without risk to health and provide information, instruction, training and supervision to ensure the health and
safety of its employees.
Significant Relationships
The Company enjoys good relationships with all of its suppliers, professional advisers and operational partners.
FUTURE DEVELOPMENTS
Your Board, management and dedicated teams continue to investigate and evaluate new opportunities designed
to improve share price and, ultimately, shareholder value. The Company will continue to operate its existing
O&G and Mining assets and will continue to look to enhance the value from these.
We would like to thank all shareholders for their continued support.
By order of the board
MC Idiens
Chief Executive Officer
3 June 2015
11
Rose Petroleum plc
DIRECTORS’ REPORT
The Directors present the Annual Report and financial statements of the Group for the year ended 31 December
2014.
REVIEW OF THE BUSINESS
A review of the business, future developments and the principal risks and uncertainties facing the Group is given
in the Strategic Report. The key performance indicators, which the Directors consider to be effective in managing
the business, are included in the Strategic Report.
DIVIDENDS
The Directors do not recommend a dividend for the year ended 31 December 2014 (2013: £nil).
DIRECTORS
The following were Directors during the year and held office throughout the year, unless otherwise indicated:
Rt Hon Earl of Kilmorey PC
MC Idiens
KK Hefton
PE Jeffcock
KB Scott
JM Blair - appointed 8 August 2014, resigned 22 April 2015
SD Van Nort - resigned 29 January 2014
LC Arnold - resigned 29 January 2014
CJ Eadie - appointed 12 February 2015
DIRECTORS' INTERESTS IN SHARES AND SHARE OPTIONS
The Directors who held office at 31 December 2014 had the following interests, including family interests, in the
Ordinary Shares of the Company as follows:
Rt Hon Earl of Kilmorey PC
SD Van Nort
LC Arnold
MC Idiens
KK Hefton
PE Jeffcock
KB Scott
JM Blair
Number of Ordinary Shares
31 December 2014
1 January 2014
2,096,666
-
-
20,139,213
416,000
20,833,333 3
-
2,000,000
2,330,000
6,500,000 1
10,500,000 2
16,805,880
116,000
18,006,741 3
-
-
1Beneficial interest held through the Van Nort Family Trust.
2Beneficial interest held through L Clark and Ardith P Arnold Family Trust.
3Beneficial interest held through the Glenville Discretionary Trust.
There have been no changes in these shareholdings since the 31 December 2014, other than in respect of CJ
Eadie who was appointed to the Board subsequent to 31 December 2014, and who held 94,402 Ordinary Shares
as at 1 June 2015.
12
Rose Petroleum plc
DIRECTORS’ REPORT
Directors’ interests in share options of the Company, including family interests, as at 31 December 2014 were
as follows:
Date of
replacement/
grant
No. of
shares
Exercise
price
28 Sep 2011
28 Sep 2011
28 Sep 2011
30 Sep 2011
30 Sep 2011
30 Sep 2011
3 Sep 2013
3 Sep 2013
3 Sep 2013
15 Jan 2014
10 Oct 2014
10 Oct 2014
5,200,000
4,400,000
500,000
1,600,000
250,000
800,000
7,500,000
15,800,000
23,800,000
23,700,000
20,000,000
10,000,000
1.125p
1.125p
1.125p
1.125p
1.125p
1.125p
1.125p
1.125p
0.475p
0.4p
3.425p
3.425p
Option exercise period
28/09/11 to 30/09/21
28/09/11 to 30/09/21
28/09/11 to 30/09/21
01/09/12 to 29/09/21
01/09/12 to 29/09/21
01/09/12 to 29/09/21
03/09/14 to 01/09/23
03/09/14 to 01/09/23
03/09/14 to 01/09/23
15/01/15 to 14/01/24
10/10/15 to 09/10/24
10/10/15 to 09/10/24
MC Idiens
KK Hefton
Rt Hon Earl of Kilmorey PC
KK Hefton
Rt Hon Earl of Kilmorey PC
MC Idiens
Rt Hon Earl of Kilmory PC
MC Idiens
KB Scott
JM Blair
MC Idiens
KK Hefton
The market price of the shares at 31 December 2013 and 31 December 2014 was 0.4p and 2.1p respectively and
the average during the year was 2p.
THIRD PARTY INDEMNITY PROVISION FOR DIRECTORS
The Company currently has in place, and had for the year ended 31 December 2014, Directors and officers
liability insurance for the benefit of all Directors of the Company.
SUBSTANTIAL SHAREHOLDINGS
Other than the Directors’ interests shown above, the Company has been notified of the following substantial
interests as at 1 June 2015:
RG Williams
Caithness Limited
POST BALANCE SHEET EVENTS
Number of shares
187,710,286
63,133,333
Percentage of
issued share capital
12.43%
4.2%
Events after the balance sheet date have been disclosed in note 36 to the financial statements.
FINANCIAL INSTRUMENTS
During the year the Company and its subsidiary undertakings applied financial risk management policies as
disclosed in note 34 to the financial statements.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO THE AUDITOR
The Directors who were in office on the date of approval of these financial statements have confirmed that, as
far as they are aware, there is no relevant audit information of which the auditor is unaware. Each of the
Directors has confirmed that they have taken all the steps that they ought to have taken as Directors in order to
make themselves aware of any relevant audit information and to establish that it has been communicated to
the auditor.
13
Rose Petroleum plc
DIRECTORS’ REPORT
AUDITOR
During the year, KPMG LLP was appointed as the Company’s external auditor.
The Directors resolved that KPMG LLP be re-appointed as auditor. KPMG LLP has indicated its willingness to
continue in office.
By order of the board
IH McNeill
Company Secretary
3 June 2015
14
Rose Petroleum plc
CORPORATE GOVERNANCE STATEMENT
The policy of the Board is to manage the affairs of the Group using the principles of the QCA Guidance as best
practice. This statement describes how the principles of corporate governance are applied to the Group to the
extent that the Board considers is appropriate for a group of its size, nature and stage of development.
THE BOARD AND ITS COMMITTEES
Board meetings are scheduled to take place every two months with contact between meetings as required. At
present meetings are being held on a monthly basis. The meetings are held to set and monitor strategy, review
exploration and trading performance, examine acquisition possibilities and approve reports to shareholders. The
matters reserved for the Board include, amongst others, approval of the Group’s long term objectives, policies
and budgets, changes relating to the Group’s management structure, approval of the Group’s financial
statements and ensuring maintenance of good systems of internal control. Procedures are established to ensure
that appropriate information is communicated to the Board in a timely manner to enable it to fulfil its duties.
Details of Directors who served during the year are set out in the Directors’ Report. The Board is currently
comprised of three executive Directors and three non-executive Directors, one of whom acts as Chairman. There
are separate roles for the Chairman and the Chief Executive Officer.
The Board has established an Audit Committee, which comprises a non-executive Director, PE Jeffcock, and the
non-executive Chairman, Rt Hon Earl of Kilmorey PC. The Audit Committee meets twice a year and the external
auditor is invited to meetings where appropriate. The main responsibilities of the Audit Committee are to review
and report to the Board on matters relating to:
the integrity of the financial statements of the Group, including its annual and interim accounts;
the effectiveness of the Group’s internal controls and risk management systems;
the accounting policies and practices of the Group;
audit plans and auditor’s report, including any significant concerns the external auditor may have
arising from their audit work; and
the terms of appointment, remuneration and independence of the auditor.
The Board has established a Remuneration Committee, which comprises a non-executive Director, PE Jeffcock,
and the non-executive Chairman, Rt Hon Earl of Kilmorey PC. The Remuneration Committee meets twice a year
and reviews the performance of the executive Directors and the scale and structure of their remuneration having
due regard to the interests of the shareholders. The Committee is also responsible for awards under the share
option plan. No Director is involved in any decision relating to his own remuneration and the remuneration of
Clark Arnold has not been revised during the time he has served on this committee.
COMMUNICATION WITH SHAREHOLDERS
The Board encourages regular dialogue with shareholders. All shareholders are invited to the AGM at which
Directors are available for questioning. The notice of AGM is sent to all shareholders at least 21 working days
before the meeting. The number of proxy votes received for and against each resolution is disclosed at the AGM
and a separate resolution is proposed on each item. Financial and other information about the Company is
available on the Company’s website www.rosepetroleum.com.
INTERNAL CONTROLS
The Board is responsible for establishing the Group’s system of internal controls and for reviewing its
effectiveness. However, such a system is designed to manage rather than eliminate the risk of failure to achieve
business objectives, and can only provide the Board with reasonable and not absolute assurance against material
misstatement or loss. The key procedures that have been established, and which are designed to provide
effective internal control are as follows:
each of the Group’s subsidiaries is managed by an executive Director and there is a management
reporting process in place to enable the Board to monitor the performance of the Group on a regular
basis;
an annual forecast is prepared and formally adopted by the Board. This is reviewed on a regular basis
and actual performance against forecast is closely monitored;
the Board reviews the major business risks faced by the Group and determines the appropriate course
of actions required to manage those risks;
15
Rose Petroleum plc
CORPORATE GOVERNANCE STATEMENT
the Board approves proposals for the acquisition of new businesses and sets guidelines for the
development of new properties. Capital expenditure is regulated and written proposals must be
submitted to the Board for any expenditure above specified levels; and
consolidated management information is prepared on a regular basis.
The Board reviews the effectiveness of the system of internal controls and the control environment. No
significant control deficiencies were reported during the year and no weaknesses in internal controls have
resulted in any material losses, contingencies or uncertainty which would require disclosure as recommended
by the guidance for Directors on reporting on internal controls. The Board has reviewed the need for an
independent internal audit function and has concluded that the Group is not large enough to warrant this at the
present time.
16
Rose Petroleum plc
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The Directors are responsible for preparing the Strategic Report, Directors’ Report and the financial statements
in accordance with applicable law and regulations.
Company law requires the Directors to prepare group and company financial statements for each financial year.
The Directors are required by the AIM Rules of the London Stock Exchange to prepare group financial statements
in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union
(“EU”) and have elected under company law to prepare the company financial statements in accordance with
IFRS as adopted by the EU.
The financial statements are required by law and IFRS adopted by the EU to present fairly the financial position
of the Group and the Company and the financial performance of the Group. The Companies Act 2006 provides
in relation to such financial statements that references in the relevant part of that Act to financial statements
giving a true and fair view are references to their achieving a fair presentation.
Under company law the Directors must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the
Group for that period.
In preparing the Group and Company financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
state whether they have been prepared in accordance with IFRSs adopted by the EU; and
the Group and the Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the Group’s and the Company’s transactions and disclose with reasonable accuracy at any time the financial
position of the Group and the Company and enable them to ensure that the financial statements comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Rose Petroleum plc website.
Legislation in the United Kingdom governing the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.
17
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
Rose Petroleum plc
We have audited the financial statements of Rose Petroleum plc for the year ended 31 December 2014 set out
on pages 20 to 62. The financial reporting framework that has been applied in their preparation is applicable law
and International Financial Reporting Standards (IFRSs) as adopted by the EU and, as regards the parent
company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the
Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITOR
As explained more fully in the Directors’ Responsibilities Statement set out on page 17, the Directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair
view. Our responsibility is to audit, and express an opinion on, the financial statements in accordance with
applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply
with the Auditing Practices Board’s Ethical Standards for Auditors.
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s
website at http://www.frc.org.uk/auditscopeukprivate
OPINION ON FINANCIAL STATEMENTS
In our opinion
the financial statements give a true and fair view of the state of the Group’s and of the parent
company’s affairs as at 31 December 2014 and of the Group’s loss for the year then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by
the EU;
the parent company financial statements have been properly prepared in accordance with IFRSs as
adopted by the EU and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies
Act 2006.
OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion the information given in the Strategic Report and the Directors’ Report for the financial year for
which the financial statements are prepared is consistent with the financial statements.
18
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF
Rose Petroleum plc
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit
have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Lynton Richmond (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
15 Canada Square
London
E14 5GL
3 June 2015
19
Rose Petroleum plc
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2014
Continuing operations
Revenue
Cost of sales
Profit share payments
Gross (loss)/profit
Operating and development expenses
Administrative expenses
Impairment of intangible exploration & evaluation assets
Operating loss
Finance income
Finance costs
Loss before taxation
Taxation
Notes
5
7
8
9
10
11
12
15
2014
£’000
1,880
(1,853)
(297)
2013
£’000
5,710
(3,093)
(1,046)
(270)
1,571
(459)
(2,193)
(588)
(3,510)
5
(55)
(241)
(1,260)
(2,940)
(2,870)
3
(114)
(3,560)
(2,981)
(8)
(328)
Loss for the year attributable to owners of the parent company
(3,568)
(3,309)
Loss per Ordinary Share
Basic and diluted, pence per share
16
(0.33p)
(0.57p)
The notes on pages 28 to 62 form part of the financial statements.
20
Rose Petroleum plc
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2014
Loss for the year attributable to owners of the parent company
(3,568)
(3,309)
2014
£’000
2013
£’000
Other comprehensive income
Items that may be subsequently reclassified to profit or loss, net of tax
Foreign currency translation differences on foreign operations
Net gain/(loss) on hedge of net investment in foreign operations
(639)
946
307
213
(139)
74
Total comprehensive income for the year attributable to owners of the
parent company
(3,261)
(3,235)
21
Rose Petroleum plc
CONSOLIDATED BALANCE SHEET
As at 31 December 2014 Company No 04573663
Non-current assets
Intangible assets
Property, plant and equipment
Deferred tax asset
Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Assets held for sale
Total assets
Current liabilities
Trade and other payables
Taxation payable
Provisions
Non-current liabilities
Convertible loan notes
Deferred tax liabilities
Provisions
Total liabilities
Net assets
Equity
Share capital
Share premium account
Share option reserve
Other reserves
Cumulative translation reserves
Retained deficit
Notes
17
18
28
22
23
24
25
26
29
27
28
29
30
31
2014
£’000
6,404
530
260
7,194
37
648
5,413
506
6,604
13,798
(1,530)
(36)
-
(1,566)
-
-
(34)
(34)
2013
£’000
2,390
614
-
3,004
548
1,435
1,179
-
3,162
6,166
(785)
(3)
(17)
(805)
(852)
(32)
(31)
(915)
(1,600)
(1,720)
12,198
4,446
20,331
16,803
946
-
457
(26,339)
19,613
6,839
487
270
150
(22,913)
Equity attributable to owners of the parent company
12,198
4,446
The financial statements on pages 20 to 62 were approved by the Directors and authorised for issue on 3 June
2015 and are signed on its behalf by:
Rt Hon Earl of Kilmorey PC, Chairman
MC Idiens, Chief Executive Officer
22
Rose Petroleum plc
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2014
Share capital
£’000
Share
premium
account
£’000
Share
option
reserve
£’000
Other
Reserves
(note 31)
£’000
Cumulative
translation
reserves
£’000
Retained
deficit
£’000
Total
£’000
As at 1 January 2013
19,263
5,838
457
270
76
(19,629)
6,275
Transactions with owners in their
capacity as owners:
Issue of equity shares
Expenses of issue of equity
shares
Share-based payments
Transfer to retained earnings in
respect of forfeit options
Total transactions with owners
in their capacity as owner
Loss for the year
Other comprehensive income:
Currency translation differences
Net loss on hedge of net
investment in foreign operations
Total other comprehensive
income for the year
Total comprehensive income for
the year
350
-
-
-
1,049
(48)
-
-
-
-
55
(25)
350
1,001
30
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
As at 1 January 2014
19,613
6,839
487
270
Transactions with owners in their
capacity as owners:
Issue of equity shares
Conversion of convertible loan
notes
Expenses of issue of equity
shares
Share-based payments
Transfer to retained earnings in
respect of forfeit options
Total transactions with owners
in their capacity as owner
Loss for the year
Other comprehensive income:
Currency translation differences
Net gain on hedge of net
investment in foreign operations
Total other comprehensive
income for the year
Total comprehensive income for
the year
638
80
-
-
-
9,487
920
(443)
-
-
-
-
463
(4)
-
(270)
-
-
-
718
9,964
459
(270)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
As at 31 December 2014
20,331
16,803
946
23
-
-
-
-
-
-
213
(139)
74
74
150
-
-
-
-
-
-
(639)
946
307
307
457
-
-
-
25
25
1,399
(48)
55
-
1,406
(3,309)
(3,309)
-
-
-
213
(139)
74
(3,309)
(3,235)
(22,913)
4,446
-
10,125
138
-
-
4
868
(443)
463
-
142
11,013
(3,568)
(3,568)
-
-
(639)
946
307
(3,568)
(3,261)
(26,339)
12,198
Rose Petroleum plc
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2014
Operating activities
Loss before taxation
Finance income
Finance costs
Adjustments for:
Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Release of decommissioning provision
Impairment of Intangible exploration and evaluation assets
Share-based payments
Unrealised foreign exchange
Operating (outflow)/inflow before movements in working capital
Decrease in inventories
Decrease/(increase) in trade and other receivables
(Decrease)/increase in trade and other payables
Cash used in operations
Income tax paid
Interest paid
Net cash used in operating activities
Investing activities
Interest received
Purchase of property, plant and equipment
Purchase of intangible exploration and evaluation assets
Proceeds on disposal of property, plant and equipment
Decommissioning provision utilised
Acquisition of subsidiaries
Net cash used in investing activities
Financing activities
Proceeds from issue of shares
Expenses of issue of shares
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes
Cash and cash equivalents at end of year
24
2014
£’000
2013
£’000
(3,560)
(2,981)
(5)
55
133
-
(10)
588
463
(58)
(2,394)
511
565
(371)
(1,689)
(8)
(59)
(1,756)
5
(80)
(3,435)
-
(1)
(83)
(3,594)
10,000
(423)
9,577
4,227
1,179
7
5,413
(3)
114
139
(75)
-
2,940
55
(58)
131
156
(688)
97
(304)
(8)
(81)
(393)
3
(110)
(31)
117
(7)
(258)
(286)
1,399
(48)
1,351
672
529
(22)
1,179
Rose Petroleum plc
COMPANY BALANCE SHEET
As at 31 December 2014
Non-current assets
Investments
Current assets
Trade and other receivables
Cash and cash equivalents
Total assets
Current liabilities
Trade and other payables
Non-current liabilities
Convertible loan notes
Total liabilities
Net assets
Equity
Share capital
Share premium account
Share option reserve
Other reserves
Retained deficit
Total equity
Company No 04573663
Notes
2014
£’000
2013
£’000
19
23
24
26
27
30
31
10,629
4,470
284
4,011
4,295
253
579
832
14,924
5,302
(147)
(124)
-
(852)
(147)
14,777
20,331
16,803
946
-
(23,303)
(976)
4,326
19,613
6,839
487
270
(22,883)
14,777
4,326
The financial statements on pages 20 to 62 were approved by the Directors and authorised for issue on 3 June
2015 and are signed on its behalf by:
Rt Hon Earl of Kilmorey PC, Chairman
MC Idiens, Chief Executive Officer
25
Rose Petroleum plc
COMPANY STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2014
Share
capital
£’000
Share
premium
account
£’000
Share
option
reserve
£’000
Other
reserves
(note 31)
£’000
Retained
deficit
£’000
Total
£’000
As at 1 January 2013
19,263
5,838
457
270
(19,111)
6,717
As at 1 January 2014
19,613
6,839
487
270
(22,883)
4,326
Transactions with owners
in their capacity as
owners:
Issue of equity shares
Expenses of issue of
equity shares
Share -based payments
Transfer to retained
earnings in respect of
forfeit options
Total transactions with
owners in their capacity
as owners
Loss for the year
Total comprehensive
income for the year
Transactions with owners
in their capacity as
owners:
Issue of equity shares
Conversion of convertible
loan notes
Expenses of issue of
equity shares
Share -based payments
Transfer to retained
earnings in respect of
forfeit options
Total transactions with
owners in their capacity
as owners
Loss for the year
Total comprehensive
income for the year
350
1,049
(48)
-
-
-
55
-
(25)
-
-
-
350
1,001
30
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,399
(48)
55
25
-
25
1,406
(3,797)
(3,797)
(3,797)
(3,797)
638
80
-
-
-
9,487
920
(443)
-
-
-
-
463
-
(4)
-
-
10,125
(270)
138
-
-
-
-
-
4
868
(443)
463
-
718
9,964
459
(270)
142
11,013
-
-
-
-
-
-
-
-
-
(562)
(562)
(562)
(562)
(23,303)
14,777
As at 31 December 2014
20,331
16,803
946
26
2014
£’000
(562)
(262)
55
437
126
(206)
(31)
23
(214)
(59)
(273)
4
(5,876)
(5,872)
10,000
(423)
9,577
3,432
579
4,011
2013
£’000
(3,797)
(225)
112
3,664
55
(191)
(200)
45
(346)
(80)
(426)
1
(365)
(364)
1,399
(48)
1,351
561
18
579
Rose Petroleum plc
COMPANY CASH FLOW STATEMENT
For the year ended 31 December 2014
Operating activities
Loss before taxation
Finance income
Finance costs
Adjustments for:
Impairment of investments in subsidiary undertakings
Share-based payments
Operating cash outflow before movements in working capital
Increase in trade and other receivables
Increase in trade and other payables
Cash used in operations
Interest paid
Net cash used in operating activities
Investing activities
Interest received
Loans to subsidiary undertakings
Net cash used in investing activities
Financing activities
Proceeds from the issue of shares
Expenses of issue of shares
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
27
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
1.
GENERAL INFORMATION
Rose Petroleum plc (the ’Company’ and, together with its subsidiaries, the ‘Group’) is domiciled and incorporated
in the United Kingdom under the Companies Act 2006. The address of the registered office is 145-157 St John
Street, London, EC1V 4PW.
The nature of the Group’s operations and its principal activities are the exploration and development of O&G
resources together with the evaluation and acquisition of other mineral exploration targets, principally gold,
silver, uranium and copper, and the development and operation of mines in Mexico.
The financial statements are presented in pounds sterling as this is the currency in which funds from financing
are generated and in which receipts are usually retained. Foreign operations are included in accordance with the
policies set out in note 3.
As permitted by section 408 of the Companies Act 2006, the parent company's income statement and statement
of other comprehensive income have not been included in these financial statements.
2.
ADOPTION OF NEW AND REVISED STANDARDS
STANDARDS AFFECTING PRESENTATION AND DISCLOSURE
In the current year, the following new and revised Standards have been adopted but have not had any material
impact on the amounts reported in these financial statements:
IFRS 10
IFRS 11
IFRS 12
IFRS 13
IAS 27 (amended 2011)
IAS 28 (amended 2011)
IAS 32 (amended 2013)
IAS 36
Consolidated financial statements
Joint arrangements
Disclosures of interests in other entities
Fair value measurement – short term receivables and
payables
Separate financial statements
Investments in associates and joint ventures
Offsetting financial assets and financial liabilities
Recoverable amount disclosures for non-financial assets
At the date of authorisation of the financial statements, the following Standards and Interpretations which have
not been applied in the financial statements were in issue but not yet effective (and in some cases had not yet
been adopted by the EU):
IFRS 9
IFRS 14
IFRS 15
Amendments to IAS 19
Amendments to IFRS 11
Amendments to IAS 16 and IAS 38
Amendments to IAS 27
Amendments to IFRS 10 and IAS 28
Annual improvements to IFRSs 2010-2012 cycle
Annual improvements to IFRSs 2011-2013 cycle
Annual improvements to IFRSs 2012-2014 cycle
Financial instruments
Regulatory deferral accounts
Revenue from contracts with customers
Defined benefit plan: employee contributions
Accounting for acquisitions of interests in joint operations
Clarification of acceptable methods of depreciation and
amortisation
Equity method in separate financial statements
Sale of contribution of assets between an investor and its
associates or joint venture
The Directors do not expect that the adoption of these Standards or Interpretations in future periods will have a
material impact on the financial statements of the Company or the Group.
28
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
3.
SIGNIFICANT ACCOUNTING POLICIES
BASIS OF ACCOUNTING
The financial statements have been prepared in accordance with International Financial Reporting Standards
(“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and as adopted by the European
Union (“EU”).
The financial statements have been prepared on the historical cost basis. Historical cost is generally based on the
fair value of the consideration given in exchange for assets. The principal accounting policies adopted are set out
below.
GOING CONCERN
These financial statements have been prepared on the going concern basis. The Group currently generates small
amounts of cash through its mining and milling operations in Mexico which the Group intends to continue for
the foreseeable future. The Group has also commenced O&G exploration and development programmes in the
U.S.
The Group has no bank facilities and meets its working capital requirements from cash resources. In December
2014, the Group raised £3.5 million in order to finance the O&G exploration. At the year end, the Group had cash
and cash equivalents amounting to £5.4 million.
The Directors have prepared cash flow forecasts for the Group for the period to June 2016 based on their
assessment of the prospects of the Group’s operations. The cash flow forecast includes £3.0 million from a share
placing that the Company undertook in May 2015 which is conditional upon shareholder approval at a
forthcoming General Meeting. The placing, for 1,040,000,007 Ordinary Shares, has identified potential
shareholders and will, if approved, raise net proceeds of £3.0 million. These cash flow forecasts, which include
the normal mining and milling operating costs for the Group over the period, together with the necessary and
specific expenditure to meet the minimum O&G operational and exploration licence expenditure, indicate that
if the exploration is successful and if the Group chooses to continue into the development stage it will require
the Group to raise additional funds.
Despite challenging capital markets, the Company and Group have been successful historically in raising equity
finance and consider that they have reasonable grounds for believing these past successes will, if required, and
based on operational progress, continue and so enable the Group to take advantage of any new exploration
opportunities that arise. For these reasons, they continue to adopt the going concern basis in preparing the
consolidated financial statements.
In preparing these financial statements the Directors have given consideration to the above matters and on that
basis they believe that it remains appropriate to prepare the financial statements on a going concern basis.
BASIS OF CONSOLIDATION
The consolidated financial statements incorporate the financial statements of the Company and its subsidiary
undertakings (together, ‘the Group’) made up to 31 December each year.
Subsidiary undertakings are those entities controlled directly or indirectly by the Company. Control is achieved
when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has
the ability to affect those returns through its power over the entity.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income
statement from the date on which control is transferred to the Group or, up to the date that control ceases, as
appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring
accounting policies used into line with those used by the Group.
The Group applies the acquisition method to account for business combinations. The consideration for each
acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities
incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquire.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent
29
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values
are adjusted against the cost of acquisition where they qualify as measurement period adjustments. All other
subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted
for in accordance with relevant IFRSs. Contingent consideration that is classified as equity is not re-measured,
and its subsequent settlement is accounted for within equity.
Acquisition-related costs are recognised in profit or loss as incurred.
On acquisition, the assets and liabilities and contingent liabilities of a subsidiary are measured at their fair values
at the date of acquisition. Any excess of the cost of the acquisition over the fair values of the identifiable net
assets acquired is recognised as goodwill. Any deficiency of the cost of acquisition below the fair values of the
identifiable net assets acquired (i.e. discount on acquisition) is credited to the income statement in the period of
acquisition.
Where a business combination is achieved in stages, the Group’s previously-held interests in the acquired entity
are re-measured at fair value at the acquisition date and the resulting gain or loss, if any, is recognised in profit
or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been
recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be
appropriate if that interest were disposed of.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
JOINT ARRANGEMENTS
The Group has applied IFRS 11 to all joint arrangements as of 1 January 2014. The Group identifies joint
arrangements as those arrangements in which two or more parties have joint control, where joint control is
evidenced by the contractually agreed sharing of control of an arrangement, which exists where the decisions
about the relevant activities require the unanimous consent of the parties sharing control.
Investments in joint arrangements are classified as either joint operations or joint ventures depending on the
contractual rights and obligations of each investor.
Joint operations are identified as those agreements whereby the parties have rights to the assets and obligations
for liabilities relating to the arrangement. Joint operations are accounted for by recognising the operator’s
relevant share of assets, liabilities, revenues and expenses.
Joint ventures are identified as those agreements whereby the parties have rights to the net assets of the
arrangement and are accounted for using equity accounting in accordance with IAS 28. Interest in joint ventures
are initially recognised at cost and adjusted thereafter to recognise the Group’s share of the post-acquisition
profits or losses and movements in other comprehensive income. When the Group’s share of losses in a joint
venture equals or exceeds its interests in the joint ventures (which includes any long-term interests that form
part of the Group’s net investment in the joint ventures), the Group does not recognise further losses, unless it
has incurred obligations or made payments on behalf of the joint venture.
The Group has assessed the nature of its joint arrangements and determined them to be joint operations. The
Group’s share of the assets, liabilities, income and expenses of jointly controlled entities is combined with the
equivalent items in the consolidated financial statements on a line-by-line basis.
There has been no impact of the adoption of IFRS 11 on the financial position, comprehensive income and the
cash flows of the Group in any of the periods reported.
NON-CURRENT ASSETS HELD FOR SALE
Non-current assets (and disposal groups) classified as held for sale are measured at the lower of carrying amount
and fair value less costs to sell.
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered
through a sale transaction rather than through continuing use. This condition is regarded as met only when the
sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition.
Management must be committed to the sale which should be expected to qualify for recognition as a completed
sale within one year from the date of classification.
30
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities
of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether
the Group will retain a non-controlling interest in its former subsidiary after the sale.
INVESTMENTS
Long term investments representing interests in subsidiary undertakings are stated at cost less any provision for
impairment in the value of the non-current investment.
INTANGIBLE EXPLORATION AND EVALUATION ASSETS
The Group applies the full cost method of accounting for Exploration and Evaluation (“E&E”) costs, having regard
to the requirements of IFRS 6 Exploration for and Evaluation of Mineral Resources. Under the full cost method of
accounting, costs of exploring for and evaluating mineral resources are accumulated by reference to appropriate
cost centres being the appropriate licence area, but are tested for impairment on a cost pool basis as described
below.
E&E assets comprise costs of (i) E&E activities that are on-going at the balance sheet date, pending determination
of whether or not commercial reserves exist and (ii) costs of E&E that, whilst representing part of the E&E
activities associated with adding to the commercial reserves of an established cost pool, did not result in the
discovery of commercial reserves.
Costs incurred prior to having obtained the legal rights to explore an area are expensed directly to the income
statement as they are incurred.
Exploration and evaluation costs
All costs of E&E are initially capitalised as E&E assets. Payments to acquire the legal right to explore, costs of
technical services and studies, seismic acquisition, exploratory drilling and testing are capitalised as intangible
E&E assets.
Intangible costs include directly attributable overheads together with the cost of other materials consumed
during the exploration and evaluation phases.
Treatment of E&E assets at conclusion of appraisal activities
Intangible E&E assets related to each exploration licence/project are carried forward until the existence (or
otherwise) of commercial reserves has been determined. If commercial reserves have been discovered, the
related E&E asset are assessed for impairment on a cost pool basis as set out below and any impairment is
recognised in the income statement. The carrying value, after any impairment loss, of the relevant E&E assets is
then reclassified as development and production assets.
Intangible E&E assets that related to E&E activities that are determined not to have resulted in the discovery of
commercial reserves remain capitalised as intangible E&E assets at cost less accumulated amortisation, subject
to meeting a pool-wide impairment test in accordance with the accounting policy for impairment of E&E assets
set out below. Such E&E assets are amortised on a unit-of-production basis over the life of the commercial
reserves of the pool to which they relate.
IMPAIRMENT OF INTANGIBLE EXPLORATION AND EVALUATION ASSETS
E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount may
exceed its recoverable amount. Such indicators include, but are not limited to, those situations outlined in
paragraph 20 of IFRS 6 Exploration for and Evaluation of Mineral Resources and include the point at which a
determination is made as to whether or not commercial reserves exist.
Where there are indications of impairment, the E&E assets concerned are tested for impairment. Where the E&E
assets concerned fall within the scope of an established full cost pool, the E&E assets are tested for impairment
together with all development and production assets associated with that cost pool, as a single cash generating
unit.
The aggregate carrying value is compared against the expected recoverable amount of the pool, generally by
reference to the present value of the future net cash flow expected to be derived from production of commercial
31
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
reserves. Where the E&E assets to be tested fall outside the scope of any established cost pool, there will
generally be no commercial reserves and the E&E assets concerned will generally be written off in full.
If the recoverable amount of a cash-generating unit is estimated to be less than its carrying amount, the carrying
amount of the cash-generating unit is reduced to its recoverable amount. An impairment loss is recognised
immediately in profit or loss.
When an impairment loss subsequently reverses, the carrying amount of the cash-generating unit is increased
to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed
the carrying amount that would have been determined had no impairment loss been recognised for the cash-
generating unit in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
The Group considers each area of exploration, gold and silver, uranium, copper and oil & gas on a geographical
basis to be a separate cost pool and therefore aggregates all specific assets for the purposes of determining
whether impairment of E&E assets has occurred.
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment
losses. The cost of an item of property, plant and equipment comprises its purchase price and any costs directly
attributable to bringing the asset into use.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives at
the following rates:
Diablito Mine
Ore processing mill
Plant and machinery
over the life of the mine
over 10 years
over 5 to 10 years
The estimated useful lives, residual value and depreciation method are reviewed at the end of each reporting
period, with the effect of any changes in estimate accounted for on a prospective basis.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits
are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement
of an item of property, plant and equipment is determined as the difference between the sales proceeds and the
carrying amount of the asset and is recognised in profit and loss.
IMPAIRMENT OF PROPERTY, PLANT AND EQUIPMENT
At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and
intangible assets with finite lives to determine whether there is any indication that those assets have suffered an
impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to
determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are
independent from other assets, the Group estimates the recoverable amount of the cash generating unit to
which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset for which the estimates
of future cash flows have been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount,
the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss
is recognised as an expense immediately.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is
increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the
asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income immediately.
32
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
INVENTORIES
Inventories are stated at the lower of cost and net realisable value. Costs comprise direct materials and, where
applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their
present location and condition. Cost is calculated using the weighted average method. Net realisable value
represents the estimated selling price for inventories less all estimated costs of completion and costs to be
incurred in marketing, selling and distribution.
REVENUE RECOGNITION
Revenue from the sale of minerals is recognised when persuasive evidence of an arrangement exists, usually in
the form of an executed sales agreement, indicating that there has been a transfer of risks and rewards to the
customer, no further work or processing is required by the Group, the quantity and quality of the goods has been
determined with reasonable accuracy and the goods have been delivered. This is when title is determined to
pass. Revenue is measured at the fair value of the consideration received or receivable.
Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to
the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis, by
reference to the principal outstanding and at the effective interest rate applicable.
OPERATING EXPENSES
Costs incurred prior to obtaining the legal rights to explore an area together with any costs which cannot be
allocated to a specific exploration project are expensed directly to the income statement and included as
operating expenses.
DEVELOPMENT EXPENSES
Costs incurred in respect of mining activities, prior to the commencement of production, are expensed directly
to the income statement and included as development expenses.
LEASING
Rentals payable under operating leases are charged to income on a straight-line basis over the term of the
relevant lease. Lease incentives received are recognised in the income statement as an integral part of the total
lease expense.
FOREIGN CURRENCIES
The individual financial statements of each group company are presented in the currency of the primary
economic environment in which it operates (its functional currency). For the purpose of the consolidated
financial statements, the results and financial position of each group company are expressed in pound sterling,
which is the functional currency of the Company and the presentation currency for the consolidated financial
statements.
In preparing the financial statements of the individual companies, transactions in currencies other than the
functional currency of each group company (“foreign currencies”) are translated into the functional currency at
the rates of exchange prevailing on the dates of the transactions. At each reporting date, monetary assets and
liabilities that are denominated in foreign currencies are retranslated into the functional currency at the rates
prevailing on the reporting date. Non-monetary assets and liabilities carried at fair value that are denominated
in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-
monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Foreign exchange differences are recognised in the profit or loss in the period in which they arise, except for
foreign exchange differences on monetary items receivable from or payable to a foreign operation for which
settlement is neither planned nor likely to occur and which, therefore, form part of the net investment in the
foreign operation. Foreign exchange differences arising on the translation of the Group’s net investment in
foreign operations are recognised as a separate component of shareholders’ equity via the statement of other
comprehensive income. On disposal of foreign operations and foreign entities, the cumulative translation
differences are recognised in the income statement as part of the gain or loss on disposal.
33
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign
operations are translated using exchange rates prevailing at the end of each reporting period. Income and
expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate
significantly during that period, in which case the exchange rates at the date of transactions are used. Foreign
exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity.
On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, a
disposal involving loss of control over a subsidiary that includes a foreign operation or loss of joint control over
a jointly controlled entity that includes a foreign operation), all of the accumulated exchange differences in
respect of that operation attributable to the Group are reclassified to profit or loss. Where there is no change in
the proportionate percentage interest in an entity then there has been no disposal or partial disposal and
accumulated exchange differences attributable to the Group are not reclassified to profit and loss.
Fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the
foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange
differences arising are recognised in equity. The Group has elected to treat fair value adjustments arising on
acquisitions before the date of transition to IFRS as pound sterling denominated assets and liabilities.
RETIREMENT BENEFITS
The Group makes contributions to the personal pension schemes for some of its employees and Directors.
Payments to these schemes are charged as an expense in the income statement in respect of pension costs
payable in the year. There were no unpaid contributions at the period end.
TAXATION
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in
the consolidated income statement because it excludes items of income or expense that are taxable or
deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is
calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the
consolidated financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are
generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits
will be available against which those deductible temporary differences can be utilised. Such deferred tax assets
and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition
(other than in a business combination) of other assets and liabilities in a transaction which affects neither the
taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in
subsidiaries and interests in joint ventures, except where the Group is able to control the reversal of the
temporary difference and it is probably that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets arising from deductible temporary differences associated with such investments and interest
are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to
utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it
is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be
recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which
the liability is settled or the asset realised, based on tax rates that have been enacted or substantively enacted
at the reporting date.
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in
other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised
in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from
34
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
the initial accounting for a business combination, the tax effect is included in the accounting for the business
combination.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets
against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the
Group intends to settle its current tax assets and liabilities on a net basis.
FINANCIAL INSTRUMENTS
Recognition of financial assets and financial liabilities
Financial assets and financial liabilities are recognised on the Group’s Balance Sheet when the Group becomes a
party to the contractual provisions of the instrument.
Derecognition of financial assets and financial liabilities
The Group derecognises a financial asset only when the contractual rights to cash flows from the asset expire, or
it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another
entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and
continues to control the transferred asset, the Group recognises its retained interest in the asset and an
associated liability for the amount it may have to pay. If the Group retains substantially all the risks and rewards
of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also
recognises a collateralised borrowing for the proceeds received.
The Group derecognises financial liabilities when the Group’s obligations are discharged, cancelled or expired.
Financial Assets
Trade and other receivables
Trade and other receivables are measured at initial recognition at fair value, and are subsequently measured at
amortised cost less any provision for impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash-in-hand and on-demand deposits and other short-term highly liquid
investments that are readily convertible to a known amount of cash with three months or less remaining to
maturity and are subject to an insignificant risk of changes in value.
Financial liabilities and equity instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting
all of its liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct
issue costs.
The costs of an equity transaction are accounted for as a deduction from equity to the extent they are
incremental costs directly attributable to the equity transaction that would otherwise have been avoided.
Trade and other payables
Trade and other payables are initially measured at their fair value, and are subsequently measured at amortised
cost using the effective interest rate method.
Compound Instruments
The component parts of compound instruments (convertible loan notes) issued by the Company are classified
separately as financial liabilities and equity in accordance with the substance of the contractual arrangements
and the definitions of a financial liability and an equity instrument. Conversion option that will be settled by the
35
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity
instruments is an equity instrument.
At the date of issue, the fair value of the liability component is estimated using the prevailing market interest
rate for similar non-convertible instruments. This amount is recorded as a liability on an amortised cost basis
using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.
The conversion option classified as equity is determined by deducting the amount of the liability component
from the fair value of the compound instrument as a whole. This is recognised and included in equity, net of
income tax effects, and is not subsequently re-measured.
Transaction costs that relate to the issue of the convertible loan notes are allocated to the liability and equity
components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity
component are recognised directly in equity. Transaction costs relating to the liability component are included
in the carrying amount of the liability component and are amortised over the lives of the convertible loan notes
using the effective interest method.
PROVISIONS
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for
which it is probable that an outflow of economic resources will result and that outflow can be reliably measured.
The amount recognised as a provision is the best estimate of the consideration required to settle the present
obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the
obligation. When a provision is measured using the cash flow estimated to settle the present obligation, its
carrying amount is the present value of those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a
third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and
the amount of the receipt can be measured reliably.
Decommissioning
Provision for decommissioning is recognised in full when the related facilities are installed. The decommissioning
provision is calculated as the net present value of the Group’s share of the expenditure expected to be incurred
at the end of the producing life of the facility in the removal and decommissioning of the production, storage
and transportation facilities currently in place. The cost of recognising the decommissioning provision is included
as part of the cost of the relevant asset and is thus charged to the income statement in accordance with the
Group’s policy for depreciation of property, plant and equipment. Period charges for changes in the net present
value of the decommissioning provision arising from discounting are included in finance costs.
SHARE-BASED PAYMENTS
The Group has applied the requirements of IFRS 2 Share-based Payment for all grants of equity instruments.
The Group operates an equity-settled share option plan and a share-based compensation plan in respect of
certain Directors, employees and consultants. The fair value of the service received in exchange for the grant of
options and equity is recognised as an expense. Equity-settled share-based payments are measured at fair value
(excluding the effect non-market based vesting conditions) at the date of grant. The fair value determined at the
grant date of equity-settled share-based payment is expensed on a straight-line basis over the vesting period,
based on the Group’s estimate of shares that will eventually vest and adjusted for the effect of non-market based
vesting conditions.
Fair value of option grants is measured by use of the Black Scholes model for non-performance based options.
The expected life used in the model has been adjusted, based on management’s best estimate, for the effect of
non-transferability, exercise restrictions and behavioural considerations.
The grant by the Company of options and share-based compensation plans over its equity instruments to the
employees of subsidiary undertakings in the Group is treated as a capital contribution. The fair value of employee
services received, measured by reference to the grant date fair value, is recognised over the vesting period as an
36
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
increase to investment in subsidiary undertakings, with a corresponding credit to equity in the parent entity
accounts.
SEGMENTAL REPORTING
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating resources and
assessing performance of the operating segments and making strategic decisions, has been identified as the
Board of Directors.
4.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
In the application of the Group’s accounting policies, which are described in note 3, the Directors are required to
make judgements, estimates and assumptions about the carrying amounts of the assets and liabilities that are
not readily apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised if the revision affects only that period or in the
period of the revision and future periods if the revision affects both the current and future periods.
The following are the critical judgements and estimations that the Directors have made in the process of applying
the Group’s accounting policies and that have the most significant effect on the amounts recognised in the
financial statements:
RECOVERABILITY OF INTANGIBLE EXPLORATION AND EVALUATION ASSETS
Determining whether an exploration and evaluation asset is impaired requires an assessment of whether there
are any indicators of impairment, including by reference to specific impairment indicators prescribed in IFRS 6
Exploration for and Evaluation of Mineral Resources. If there is any indication of potential impairment, an
impairment test is required based on the recoverable amount of the asset. The value in use calculation requires
the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable
discount rate in order to calculate present value. At 31 December 2014 the Directors determined that there were
indicators of impairment in respect of the Group’s intangible O&G exploration and evaluation assets held in
Germany, on the basis that the carrying amount of these assets may not be recovered in full. The Directors
therefore considered that it was appropriate to make a provision for impairment in respect of these assets at the
year end.
The carrying amount of intangible exploration and evaluation assets at the balance sheet date was £6.4 million
(2013: £2.4 million) and an impairment of £0.6 million (2013: £2.9 million) was identified and recognised in the
year to 31 December 2014.
RECOVERABILITY OF LOANS TO SUBSIDIARY UNDERTAKINGS
The Company has outstanding loans from its directly held subsidiaries which have then made a number of loans
to their own subsidiaries as the primary method of financing the activity of those subsidiaries. The principal loans
are shown in the Company balance sheet on the basis that the loans incur interest at a commercial rate according
to the Group’s inter-company loan policy, which is being rolled up until such time as the subsidiaries are in a
position to settle. However, there is a risk that the indirectly held subsidiaries will not commence revenue-
generating activities and that the carrying amount of the Company’s investment will, therefore, exceed the
recoverable amount. The Board have assessed the recoverability of its loans based on this risk and, whilst the
Mexican subsidiary, Minerales VANE S.A. de C.V., has generated revenues and commenced repayment of its loan,
the Directors consider that, in consideration of the losses currently being generated in the US and the impairment
of the Group’s intangible exploration and evaluation assets which was recognised at 31 December 2014, a
provision of £0.4 million (2013: £3.7 million) should be recognised by the Company in the year to 31 December
2014.
37
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
JOINT ARRANGEMENTS
Upon adoption of IFRS 11 Joint Arrangements, the Directors applied judgement when assessing whether its joint
arrangements represent a joint operation or a joint venture. The Directors determined the type of joint
arrangement in which it is involved by considering its rights and obligations arising from the arrangement,
including the assessments of the structure and legal form of the arrangement, the terms agreed by the parties
in the contractual arrangement and, when relevant, other facts and circumstance.
5.
REVENUE
The external revenue of the Group arises solely from the sale of precious minerals arising from activities in
Mexico. Revenue is generated from two customers.
6.
SEGMENTAL INFORMATION
For management purposes, the Group is organised into three operating divisions based on its principal activities
of gold and silver mining, research and evaluation of potential uranium and copper properties and the
exploration and development of O&G resources. These divisions are the basis on which the Group reports its
segment information.
Segment information about these divisions is presented below.
Income statement
Revenue
Gold and silver
Segmental results
Uranium and copper
Gold and silver
O&G
Total segment results
Unallocated results
Current and deferred tax
Loss after taxation
Depreciation
Uranium and copper
Gold and silver
Impairment
Uranium and copper
O&G
38
2014
£’000
2013
£’000
1,880
5,710
(199)
(867)
(879)
(1,945)
(1,615)
(8)
(3,275)
1,222
(104)
(2,157)
(824)
(328)
(3,568)
(3,309)
2014
£’000
1
132
133
-
588
588
2013
£’000
1
138
139
2,940
-
2,940
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Employees
The average numbers of employees for the year for each of the Group’s principal divisions were as follows:
2014
Number
2013
Number
Uranium and copper
Gold and silver
O&G
Total segment employees
Unallocated employees
Total employees
Balance Sheet
Segment assets
Uranium and copper
Gold and silver
O&G
Total segment assets
Assets relating to held for sale assets
Unallocated assets including cash and cash equivalents
Deferred tax asset
Total assets
Segment liabilities
Uranium and copper
Gold and silver
O&G
Total segment liabilities
Unallocated liabilities
Current and deferred tax
Total liabilities
Capital additions
Uranium and copper
Gold and silver
O&G
39
2
42
8
52
3
55
2014
£’000
2,294
1,160
5,492
8,946
506
4,086
260
13,798
7
220
1,194
1,421
143
36
1,600
2014
£’000
112
13
5,063
5,188
2
46
1
49
3
52
2013
£’000
2,560
2,696
31
5,287
-
879
-
6,166
211
452
37
700
985
35
1,720
2013
£’000
31
110
-
141
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Net assets
Uranium and copper
Gold and silver
O&G
Total segment net assets
Assets relating to held for sale assets
Unallocated net assets/(liabilities) including cash and cash equivalents
Total net assets
7.
PROFIT SHARE PAYMENTS
Met-Sin
2014
£’000
2,618
833
4,298
7,749
506
3,943
12,198
2014
£’000
297
2013
£’000
2,349
2,209
(6)
4,552
-
(106)
4,446
2013
£’000
1,046
The Group enters into profit sharing arrangements whereby it undertakes mining activities on behalf of a third
party licence holder. The Group recognises in full, all mining costs and associated revenues along with the agreed
profit share payment to the third party as determined under the agreement. Profit share agreements are not
deemed joint arrangements under IFRS 11.
MET-SIN
The Group is party to a profit share agreement, through its wholly owned subsidiary Minerales Vane S.A. de C.A.
(“MV”), in respect of gold and silver mining activities in Mexico. The original agreement commenced in 2010 and
under the terms of the agreement MV have the right to operate mining activities at concessions owned by their
partners, Met-Sin. MV provides the capital necessary to explore and develop the mining projects and, once a
property becomes operational the gross margin earned is allocated in accordance with the agreement. The profit
share allocation was on an equal basis until February 2014, when it was amended to be 65 per cent to MV and
35 per cent to Met-Sin.
The amounts paid in respect of profit share payments during the years reported relate to the Met-Sin profit share
agreement.
MINERA PAFEX
On 29 August 2014, MV entered into a profit share agreement with Minera Pafex S.A. de C.V. (“Pafex”) in respect
of gold and silver mining activities in Mexico. Under the terms of the agreement MV have the right to operate
mining activities at the Charay and San Luis concessions owned by Pafex. MV provided the capital necessary to
explore and develop the projects and, once a property becomes operational the gross margin earned is allocated
on the basis of 60 per cent to MV and 40 per cent to Pafex.
There have been no profit share payments in respect of the Minera Pafex agreement in either of the years
reported.
TANGO PROJECT
On 25 August 2014, MV entered into a profit share and option agreement with Minera Camargo S.A de C.V.
(“Camargo”), in respect of both gold and silver, and base metal exploration. Under the terms of the profit share
agreement MV has the right to operate gold and silver mining activities at concessions owned by Camargo with
gross margin earned to be allocated on the basis of 50 per cent to MV and 50 per cent to Camargo. In addition,
MV holds an option to earn a 75 per cent ownership of the base metals (porphyries) by investing US$5 million in
work expenditures over a period of 5 years.
40
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
There have been no profit share payments in respect of the Tango agreement in either of the years reported.
During the year ended 31 December 2014, the Group has capitalised the sum of £0.2 million as intangible
exploration and evaluation assets in respect of the Tango project, option earn-in agreement. Of this amount £0.1
million is recoverable against future revenues.
8.
OPERATING AND DEVELOPMENT EXPENSES
Operating expenses
Development expenses
2014
£’000
264
195
459
2013
£’000
241
-
241
Development expenses represent expenditure incurred by the Group in respect of mining activities prior to the
commencement of production. The expenditure recognised in the current year relates to the Met-Sin and Tango
profit share agreements.
9.
IMPAIRMENT OF INTANGIBLE EXPORATION AND EVALUATION ASSETS
Uranium assets
O&G assets
2014
£’000
-
588
588
2013
£’000
2,940
-
2,940
During 2014, the political situation for exploring unconventional hydrocarbons in Germany became increasingly
unclear and the Directors considered that this was likely to remain the case for the foreseeable future. In
addition, it was considered that with only 15 months remaining on the Group’s licences in south-western
Germany, acquired on the acquisition of Parkyn Energy Holdings plc, there would be insufficient time to complete
the required work programme. The Directors therefore considered it was appropriate to make a provision for
impairment in respect of these assets at the year end.
The remaining intangible exploration and evaluation assets have not reached a stage which permits a reasonable
assessment of the existence or otherwise of economically recoverable reserves. These assets are not amortised
until technical feasibility and commercial viability is established.
10.
FINANCE INCOME
Interest on bank deposits
2014
£’000
5
2013
£’000
3
41
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
11.
FINANCE COSTS
Interest on convertible loan notes
Interest on shareholder loans
Other interest charges
12.
LOSS BEFORE TAXATION
The loss for the year has been arrived at after charging/(crediting):
Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Staff costs excluding share-based payments
Share-based payments
Operating leases - land and buildings
Release of decommissioning provision
Non-recoverable VAT
Net foreign exchange (gains)/losses
13.
AUDITOR’S REMUNERATION
2014
£’000
53
2
-
55
2014
£’000
133
-
1,153
463
55
(10)
-
(363)
2013
£’000
113
-
1
114
2013
£’000
139
(75)
934
55
62
-
28
77
Amounts payable to the external auditors and their associates in respect of both audit and non-audit services:
Audit of these financial statements
Amounts receivable by the Company’s auditor and its associates in respect of:
Audit of financial statements of subsidiaries of the Company
Taxation compliance services
All other services
14.
STAFF COSTS
The average monthly number of employees (including Executive Directors) was:
Office and management
Operations
42
2014
£’000
2013
£’000
15
35
-
-
50
26
5
6
-
37
2014
Number
2013
Number
7
48
55
8
44
52
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Their aggregate remuneration comprised:
Wages and salaries
Social security costs
Other pension costs
Share-based payments
Compromise agreement
2014
£’000
1,323
164
66
432
-
1,985
2013
£’000
793
103
25
39
21
981
Included within wages and salaries is the sum of £389,470 (2013: £8,316) capitalised to intangible exploration
and evaluation assets.
15.
TAXATION
Current tax:
Current year
Total current tax
Deferred tax:
Origination and reversal of temporary differences
Total deferred tax
Tax charge on loss for the year
2014
£’000
2013
£’000
40
40
(32)
(32)
8
241
241
87
87
328
The credit charge for the year can be reconciled to the loss per the income statement as follows:
Loss before tax
3,560
2,981
Loss multiplied by rate of corporation tax for UK companies of 21.5% (2013: 23%)
(765)
(686)
Effects of:
Expenses not deductible for tax purposes
Foreign tax withheld
Temporary differences
Share-based payments
Unrelieved tax losses carried forward
Difference in foreign tax rates
Tax charge on loss for the year
140
32
175
100
331
(5)
8
40
-
(92)
13
956
97
328
Unrelieved tax losses carried forward, as detailed in note 28, have not been recognised as a deferred tax asset,
as there is currently insufficient evidence that the asset will be recoverable in the foreseeable future. The losses
must be utilised in relation to the same operations. Tax for other jurisdictions is provided at rates prevailing in
those countries.
43
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Income tax credit included in other comprehensive income during the year is:
Foreign tax on hedge of net investment in foreign operations
16.
LOSS PER ORDINARY SHARE
2014
£’000
260
2013
£’000
95
Basic loss per Ordinary Share is calculated by dividing the net loss for the year attributable to owners of the
parent company by the weighted average number of Ordinary Shares in issue during the year. The calculation of
the basic and diluted loss per Ordinary Share is based on the following data:
2014
£’000
2013
£’000
Losses
Losses for the purpose of basic loss per Ordinary Share being net loss
attributable to owners of the parent company
(3,568)
(3,309)
Number of shares
Weighted average number of shares for the purpose of basic loss per
Ordinary Share
1,074,448
575,158
Number
’000
Number
’000
Loss per Ordinary Share
Basic and diluted, pence per share
(0.33p)
(0.57p)
Due to the losses incurred in the years reported, there is no dilutive effect from the existing share options, share
based compensation plan or convertible loan notes.
44
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
17.
INTANGIBLE ASSETS
Cost
At 1 January 2013
Additions
Exchange differences
At 1 January 2014
Additions
Acquired on acquisition of a subsidiary
Reclassified as held for sale
Exchange differences
At 31 December 2014
Impairment
At 1 January 2013
Impairment charge
Exchange differences
At 1 January 2014
Impairment charge
Exchange differences
At 31 December 2014
Carrying amount
At 31 December 2014
At 31 December 2013
Exploration and
evaluation
assets
£’000
5,255
31
(107)
5,179
4,624
349
(506)
290
9,936
-
2,940
(151)
2,789
588
155
3,532
6,404
2,390
ROCKIES STANDARD FARM-IN AGREEMENT
In March 2014, the Group signed a farm-in agreement under which its newly incorporated subsidiary, Rose
Petroleum (Utah) LLC (“Rose Utah”) acquired the right to acquire 75 per cent of certain oil, gas and hydrocarbon
leases covering approximately 195,000 net acres in Grand and Emery Counties, Utah, from Rockies Standard Oil
Company LLC (“Rockies Standard”), which retains the remaining 25 per cent working interest. Rose Utah is the
designated operator and its 75 per cent working interest in the leases equates to approximately 146,250 acres
net, together with a 75 per cent interest in one shut-in well.
The consideration for the farm-in agreement comprises:
cash payments totalling US$2 million to be made between February 2014 and November 2015; and
commitment from Rose to drill three Mancos wells and one Cane Creek well with a total project carry
obligation of US$9.5 million and US$7.5 million respectively.
The initial farm-in costs incurred by the Group are capitalised as intangible exploration and evaluation assets in
accordance with IFRS 6.
There are no specified time requirements for the drilling commitment or the expenditure of the carry obligations.
Following completion of this commitment all costs and expenses in relation to the project are to be split 75 per
cent to Rose Utah and 25 per cent to Rockies Standard. Rose Utah will account for its share of the assets,
45
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
liabilities, income and expense as required by relevant accounting standards.
On 3 September 2014, a further agreement was signed which gave Rockies Standard the right to request
settlement of each of the outstanding periodic payments at that date, to be satisfied in part, by the issue of a
variable number of Ordinary Shares in the Company, to a maximum of US$0.7 million. In respect of the periodic
payment due on 16 September 2014, 4,178,152 Ordinary Shares were issued in settlement of US$0.2 million, the
remainder having been settled in cash. At 31 December 2014 there was an outstanding liability of US$1 million
(£0.6 million) and any further issues of Ordinary Shares were to be at an agreed price of 3.175p per Ordinary
Share. See notes 26 and 30.
The Group’s total expenditure in respect of its U.S. O&G assets, included within intangible exploration and
evaluation assets, as at 31 December 2014 is £4.2 million (US$6.5 million).
18.
PROPERTY, PLANT AND EQUIPMENT
Cost
At 1 January 2013
Additions
Disposals
Exchange differences
At 1 January 2014
Additions
Exchange differences
At 31 December 2014
Accumulated depreciation
At 1 January 2013
Charge for the year
Disposals
Exchange differences
At 1 January 2014
Charge for the year
Exchange differences
At 31 December 2014
Carrying amount
At 31 December 2014
At 31 December 2013
Diablito
mine
£’000
Ore processing
mill
£’000
Plant and
machinery
£’000
4,406
-
-
(21)
4,385
-
(38)
4,347
4,406
-
-
(21)
4,385
-
(38)
4,347
-
-
560
-
-
(14)
546
-
(33)
513
263
63
-
(11)
315
57
(22)
350
163
231
521
110
(69)
(13)
549
80
(30)
599
129
76
(30)
(9)
166
76
(10)
232
367
383
Total
£’000
5,487
110
(69)
(48)
5,480
80
(101)
5,459
4,798
139
(30)
(41)
4,866
133
(70)
4,929
530
614
The depreciation has been charged in the income statement as follows:
Cost of sales
Operating and development expenses
Administrative expenses
46
2014
£’000
97
33
3
133
2013
£’000
124
11
4
139
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
19.
INVESTMENTS
Cost
At 1 January 2013
Additions
At 1 January 2014
Additions
Capital contribution
At 31 December 2014
Impairment
At 1 January 2013
Impairment charge
At 1 January 2014
Impairment charge
At 31 December 2014
Carrying amount
At 31 December 2014
At 31 December 2013
Shares in
subsidiary
undertakings
£’000
Company
Loans to
subsidiary
undertakings
£’000
3,889
-
3,889
-
-
3,889
-
-
-
-
-
3,889
3,889
14,879
588
15,467
6,259
337
22,063
11,222
3,664
14,886
437
15,323
6,740
581
Total
£’000
18,768
588
19,356
6,259
337
25,952
11,222
3,664
14,886
437
15,323
10,629
4,470
The Company has a number of loans made to its subsidiaries which incur interest at a commercial rate, according
to the Group’s inter-company loan policy. However, there is a risk that the subsidiaries will not commence
revenue-generating activities and that the carrying amount of the investments exceed the recoverable amount.
The Board have assessed the recoverability of these loans and consider that a provision of £0.4 million (2013:
£3.7 million) should be recognised in the period.
On 20 January 2014, the Company, through its wholly owned subsidiary Rose Petroleum (UK) Limited, completed
the purchase of the entire issued share capital of Parkyn Energy (Holdings) plc, which was the parent company
of Parkyn Energy (Germany) Limited. See note 21.
Rose Petroleum (US) LLC and Rose Petroleum (UTAH) LLC were companies formed during the year, and are held
through the Company’s wholly owned subsidiary Rose Petroleum (UK) Limited.
The Company had investments in the following subsidiary undertakings as at 31 December 2014 which principally
affected the losses and net assets of the Group:
47
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Place of
incorporation (or
registration) and
operation
Proportion
of ownership
interest
Proportion of
voting power
held Principal activity
Directly owned:
VANE Minerals (UK) Limited
Rose Petroleum (UK) Limited
Indirectly owned:
AVEN Associates LLC
VANE Minerals (US) LLC
Minerales VANE S.A. de C.V.
Minerales VANE Operaciones
S.A. de C.V.
Parkyn Energy Germany GmbH
Naab Energie GmbH
Parkyn Energy (Holdings) plc
Parkyn Energy (Germany) Ltd
Rose Petroleum (US) LLC
Rose Petroleum (Utah) LLC
20.
JOINT OPERATIONS
ARIZONA PROJECT
UK
UK
U.S.A.
U.S.A.
Mexico
Mexico
Germany
Germany
Isle of Man
Republic of Ireland
U.S.A.
U.S.A.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100% Holding company
100% Holding company
100%
100%
100% Mining
Exploration
Exploration
100%
100%
100%
100%
100%
100%
100%
Mining
Service company
Exploration
Holding company
Exploration
Holding company
Exploration
On 1 September 2008 the Group entered into a Mining Venture Agreement with Uranium One Americas Inc.
(“U1”). The terms of this agreement created a Joint Venture Agreement (“JVA”) between VANE Minerals (US) LLC
(“VANE”) and U1, with each partner holding a 50 per cent interest. The Mining Venture Agreement was amended
on 15 July 2013 to extend the terms of the agreement to 31 December 2017.
The JVA established an agreed sharing of control with decisions about the relevant activities requiring the
unanimous consent of VANE and U1. The parties have rights to the assets and obligations for liabilities relating
to the arrangement and the JVA has, therefore, been accounted for as a joint operation recognising the Group’s
relevant share of assets, liabilities, revenues and expenses as appropriate.
The U1 JVA combined interests in over 60 breccia pipe targets, including 10 known mineralised pipes, in northern
Arizona. The JVA also secured access to U1’s Ticaboo Mill in Utah for ore developed on JV properties.
The aggregate amounts related to the joint operation included within the consolidated accounts are:
Non-current assets
Current assets
Expenses
WATE MINING COMPANY LLC
2014
£’000
1,201
37
(2)
2013
£’000
1,411
30
(17)
On 23 February 2011 the Group entered into a further operating agreement with U1 by which further study,
exploration and development of the Wate breccia pipe, identified under the 2008 JVA, would be conducted by
means of a limited liability company, Wate Mining Company LLC (“Wate”). Each party to the agreement holds
equal economic interest in the Company. The principle operating address of Wate Mining Company LLC is 7400
North Oracle Road, Tucson, Arizona, U.S.A.
At 1 January 2014, the Board had resolved to dispose of the Group’s interest in Wate Mining Company LLC and
these operations, which are expected to be sold within 12 months, have been classified as non-current assets
held for sale and presented separately in the balance sheet. See note 25.
48
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
21.
ACQUISITION OF SUBSIDIARY
On 20 January 2014, the Group acquired 100 per cent of the issued share capital of Parkyn Energy (Holdings) plc,
obtaining control of Parkyn Energy (Holdings) plc and its 100 per cent owned subsidiary Parkyn Energy (Germany)
Limited. Parkyn Energy (Germany) Limited is an exploration company which was acquired because it was the sole
owner of two hydrocarbon licences in south-western Germany, covering over 635,000 acres.
The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are as set out in the
table below.
Intangible exploration and evaluation assets
Financial liabilities
Total identifiable assets and consideration
Satisfied by:
Cash
£’000
349
(8)
341
341
Of the total consideration, £0.3 million was paid during the year ended 31 December 2013 (see note 23) and the
remainder was paid in January 2014.
Parkyn Energy (Holdings) plc and Parkyn Energy (Germany) Limited contributed £0.6 million to the Group’s loss
for the period between the date of acquisition and the balance sheet date.
If the acquisition had been completed on the first day of the financial year, the Group loss would have been £3.6
million.
22.
INVENTORIES
Work in progress
23.
TRADE AND OTHER RECEIVABLES
Trade receivables
Amounts owed by Group companies
Amounts owed by joint arrangement partners
VAT recoverable
Tax recoverable
Other receivables
Prepayments
Group
2014
£’000
37
Group
Company
2014
£’000
2
-
23
227
235
73
88
648
2013
£’000
409
-
19
278
175
251
303
1,435
2014
£’000
-
219
-
17
-
10
38
284
2013
£’000
548
2013
£’000
-
221
-
11
-
2
19
253
Trade receivables principally comprise amounts receivable from the sales of minerals. The average credit period
for trade receivables is 15 days (2013: 22 days). No interest is charged on trade receivables.
Other receivables includes an amount of £nil (2013: £0.2 million) due under the Met-Sin profit share agreement.
49
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Prepayments include an amount of £nil (2013: £0.3 million) due in respect of the business combination which
completed in January 2014. See note 21.
The Directors consider that the carrying amount of trade and other receivables approximates their fair value.
24.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents held by the Group and the Company as at 31 December 2014 were £5.4 million and
£4.0 million respectively (2013: £1.2 million, £0.6 million). The Directors consider that the carrying amount of
these assets approximate to their fair value
Included in cash and cash equivalents at 31 December 2014 is the sum of £1.0 million (2013: £nil) which is held
in a money market account in a subsidiary entity. This has been deposited against a line of credit for an equivalent
value. There were no letters of credit in issue at 31 December 2014 which would restrict the use of funds and
the line of credit can be reduced by the Group at any time without an undue period of notice and there is no risk
of change in value. The Board, therefore, believes that it is appropriate to include the sum in cash and cash
equivalents.
25.
ASSETS HELD FOR SALE
At 1 January 2014, the Board had resolved to dispose of the Group’s interest in Wate Mining Company LLC and
negotiations with interested parties have taken place during the year. These operations, which are expected to
be sold within 12 months, have been classified as non-current assets held for sale and presented separately in
the balance sheet. The proceeds of disposal are expected to substantially exceed the book value of the related
net assets and accordingly no impairment losses have been recognised on the classification of these operations
as held for sale.
The major classes of assets and liabilities comprising the operations classified as held for sale are as follows:
Intangible exploration and evaluation assets
2014
£’000
506
Wate Mining Company LLC did not contribute to the Group’s net operating cash flows during the year ended 31
December 2014.
26.
TRADE AND OTHER PAYABLES
Trade payables
Taxes and social security
Other payables
Accruals
2014
£’000
397
50
652
431
1,530
Group
Company
2013
£’000
272
25
165
323
785
2014
£’000
52
24
-
71
147
2013
£’000
38
5
-
81
124
Trade payables and accruals principally comprise amounts outstanding for trade purchases and on-going costs.
The average credit period taken for trade purchases is 37 days (2012: 38 days). The Group has financial risk
management policies to ensure that all payables are paid within the credit timeframe.
Other payables include the sum of £0.6 million (2013: £nil) in respect of outstanding periodic payments due
under the O&G farm-in agreement. There is an option for up to £0.3 million of the liability to be settled by the
issue of a variable number of Ordinary Shares in the Company, at the request of the creditor. See note 17.
The Directors consider that the carrying amount of trade and other payables approximates to their fair value. No
interest is generally charged on balances outstanding.
50
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
27.
CONVERTIBLE LOAN NOTES
The Company had in issue, convertible loan notes totalling £1 million which were convertible into Ordinary
Shares of the Company at any time up to the maturity date of 31 May 2017. The exercise price was 1.25p per
share and the holders of the loan notes were entitled to convert the notes at any time up to the 31 May 2017.
In addition, if at any time prior to the redemption date the volume weighted average price of the Ordinary Shares
on AIM (“VWAP”) (for any consecutive period of 15 business days after 31 May 2012) exceeds twice the
conversion price; or (b) at any time after 31 May 2015, but prior to the redemption date, the VWAP exceeds the
conversion price, then the Company can serve an Early Redemption Notice. The Company shall pay to the note
holder the sum which is equal to the par value of the notes being redeemed divided by the conversion price and
multiplied by the VWAP set out in the Early Redemption Notice, together with any interest accrued.
Interest is paid six monthly until the notes have been converted or redeemed.
The net proceeds received from the issue of the convertible loan notes have been split between the financial
liability element and an equity component, representing the fair value of the embedded option to convert the
liability into equity Ordinary Shares, using the Black-Scholes model. The equity component was credited to equity
reserve.
The significant inputs into the model for the valuation were as follows:
Weighted average share price
Conversion price
Expected term (years)
Expected volatility (%)
Expected dividends
Risk-free rate (%)
Loan notes
1.125p
1.25p
5
66.8
nil
0.73
Expected volatility was calculated by considering Rose Petroleum plc share price movements over a period
commensurate with the expected term immediately prior to 31 May 2012.
The risk-free rate was calculated by reference to the yield on UK government gilt strips with duration similar to
that of the expected term.
The equity component of £0.3 million was credited to equity reserve.
The liability component is measured at amortised cost. The difference between the carrying amount of the
liability component at the date of issue and the amount reported in the balance sheet represents the effective
interest rate less interest paid to that date.
In June 2014, the holders of the convertible loan notes gave notice of their intention to convert the outstanding
loan notes, and on 14 June 2014, the Company issued 80 million Ordinary Shares of 0.1p each at a price of 1.25p.
The amount previously recognised in equity has been transferred directly between reserves. See note 31.
Liability component at 1 January
Repayment
Equity component
Interest charged
Interest paid
Conversion
Liability component at 31 December
Group and Company
2014
£’000
852
-
-
53
(37)
(868)
-
2013
£’000
819
-
-
113
(80)
-
852
The interest expensed for the year is calculated by applying an effective interest rate to the liability component
and the effective interest rate on the loans in issue was 13.73%.
51
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
28.
DEFERRED TAX
The movement in the deferred tax balance was as follows:
Deferred tax asset
2014
£’000
2013
£’000
At 1 January
Release to income for the year
Charge to statement of changes in equity
At 31 December
-
-
260
260
The analysis of the deferred tax balance is as follows:
Mexico business combination
Foreign exchange temporary differences
-
260
260
There are unrecognised deferred tax assets in relation to:
-
-
-
-
-
-
-
UK tax losses
U.S. tax losses
German tax losses
Mexican tax losses
Republic of Ireland tax losses
Deferred tax liabilities
2014
£’000
32
(32)
-
-
-
-
-
2014
£’000
3,456
8,941
28
756
17
2013
£’000
40
87
(95)
32
32
-
32
2013
£’000
2,775
8,437
10
-
-
The unrecognised deferred tax asset in relation to tax losses in the Company at 31 December 2014 was £0.3
million (2013: £0.3 million).
29.
PROVISIONS
13,198
11,222
Group
Decommissioning
2014
£’000
2013
£’000
48
(1)
(10)
(3)
34
56
(7)
-
(1)
48
At 1 January
Utilised in the year
Release of decommissioning provision
Exchange differences
At 31 December
52
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Current provision
Non-current provision
At 31 December
Group
Decommissioning
2014
£’000
-
34
34
2013
£’000
17
31
48
In accordance with the Group’s environmental policy and applicable legal requirements, the Group expects to
restore sites where it has carried on activities, following final conclusion of those activities. Accordingly a
provision is required to cover the decommissioning costs for the ore processing mill and operating mines.
Restoration of the operating mines had been completed at 31 December 2014 and the Directors' assumptions
are that restoration of the Mill will not take place for at least a further twelve months.
30.
SHARE CAPITAL
Authorised
Ordinary Shares of 0.1p each
Deferred Shares of 9.9p each
Allotted, issued and fully paid
Ordinary Shares of 0.1p each
Deferred Shares of 9.9p each
Group and Company
2014
Number
‘000
£’000
2013
Number
‘000
7,779,297
190,108
7,779
18,821
7,779,297
190,108
7,969,405
26,600
7,969,405
1,510,185
190,108
1,700,293
1,510
18,821
20,331
792,674
190,108
982,782
£’000
7,779
18,821
26,600
792
18,821
19,613
The Deferred Shares are not listed on AIM, do not give the holders any right to receive notice of, or to attend or
vote at, any general meetings, have no entitlement to receive a dividend or other distribution or any entitlement
to receive a repayment of nominal amount paid up on a return of assets on a winding up nor to receive or
participate in any property or assets of the Company. The Company may, at its option, at any time redeem all of
the Deferred Shares then in issue at a price not exceeding £0.01 from all shareholders upon giving not less than
28 days’ notice in writing.
ISSUED ORDINARY SHARE CAPITAL
On 14 June 2014, the Company issued 80,000,000 Ordinary Shares of 0.1p each in respect of the conversion of
its outstanding convertible loan notes. See note 27.
On 27 June 2014, the Company issued 433,333,323 Ordinary Shares of 0.1p each at a price of 1.5p per share,
raising gross proceeds of £6.5m.
On 21 October 2014, the Company issued 4,178,152 Ordinary Shares of 0.1p each at a price of 2.975p per share
in satisfaction of US$200,000 (£124,300), due in respect of the Utah farm-in agreement. See note 17.
On 5 December 2014, the company issued 199,999,987 Ordinary Shares of 0.1p each at a price of 1.75p per
share, raising gross proceeds of £3.5m.
53
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
At 1 January 2013
Allotment of shares
At 1 January 2014
Allotment of shares
At 31 December 2014
31.
OTHER RESERVES
At 1 January
Reclassification of equity component of convertible loan notes
At 31 December
Ordinary Shares
Number
‘000
442,924
349,750
792,674
717,511
1,510,185
Group and Company
2014
£’000
270
(270)
-
2013
£’000
270
-
270
This reserve represents the equity component of the issued convertible loan notes (see note 27).
The reclassification of equity component represents the movement between reserves on conversion of
convertible loan notes.
32.
SHARE-BASED PAYMENTS
EQUITY SETTLED SHARE OPTION PLAN
The Company had a Share Option Plan under which options to subscribe for the Company’s shares had been
granted to certain Directors and to selected employees and consultants. The Rose Petroleum plc Share Option
Plan was originally adopted by the Company on 25 May 2004.
On 28 September 2011, the Share Option Plan was amended by a resolution of the Remuneration Committee by
which the existing options (“old options”) were cancelled and replaced with new options (“replacement
options”). These options were granted with a new exercise price based on the market value of each Ordinary
Share in the Company and were deemed to vest immediately.
On 30 September 2011, the Company issued a further 11.6 million share options:
2.1 million share options which vested on 1 September 2012; and
9.5 million share options of which 3.2 million vested on 1 September 2012 and the remainder vest in
two equal tranches on 1 September 2013 and 2014.
In August 2013, the 2004 Share Option Plan was replaced by the adoption of the 2013 Share Option Plan Part A
(employees) and 2013 Share Option Plan Part B (non-employees).
On 3 September 2013, the Company issued 70.4 million share options which vest in three equal tranches on 3
September 2014, 2015 and 2016. Of these, 23.3 million were granted with an exercise price of 1.125p and 47.1
million with an exercise price of 0.475p.
On 15 January 2014, the Company issued 23.7 million share options with an exercise price of 0.4p, which vest in
three equal tranches on 15 January 2015, 2016 and 2017.
On 25 August 2014, the Company issued 6.5 million share options with an exercise price of 3.28p, which vest in
three equal tranches on 25 August 2015, 2016 and 2017.
54
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
On 1 September 2014, the Company issued 10 million share options with an exercise price of 3.375p, which vest
in three equal tranches on 1 September 2015, 2016 and 2017.
On 10 September 2014, the Company issued 1.5 million share options with an exercise price of 3.425p, which
vest in three equal tranches on 10 September 2015, 2016 and 2017.
On 15 September 2014, the Company issued 7.5 million share options with an exercise price of 3.125p, which
vest in three equal tranches on 15 September 2015, 2016 and 2017.
On 10 October 2014, the Company issued 43.5 million share options with an exercise price of 3.425p, which vest
in three equal tranches on 10 October 2015, 2016 and 2017.
On 1 November 2014, the Company issued 1.5 million share options with an exercise price of 2.925p, which vest
in three equal tranches on 1 November 2015, 2016 and 2017.
At 31 December 2014, 183.2 million options had been granted under the terms of the Share Option Plans and
not exercised.
The Company has no legal or constructive obligation to repurchase or settle the options in cash. The latest date
for exercise of the options is 31 October 2024 and the options are forfeited if the employee or consultant leaves
the Group before the options vest, or if those options which have vested are not exercised within three months
of leaving.
Details of the share options outstanding at the end of the year were as follow:
Outstanding at 1 January
Granted
Forfeited/lapsed
Outstanding at 31 December
Exercisable at 31 December
2014
2013
Number
of options
‘000
Weighted
average
exercise price
Number of
options
‘000
Weighted
average
exercise price
89,600
94,200
(600)
183,200
42,067
0.783
2.617
1.125p
1.725
0.882
26,100
70,400
(6,900)
89,600
18,333
1.125p
0.69p
1.125p
0.783
1.125p
The options outstanding at 31 December 2014 had an estimated weighted average remaining contractual life of
1.4 years (2013: 1.7 years), with an exercise price ranging between 0.4p and 3.425p.
The fair value of the options issued during the year has been calculated using the Black-Scholes model. The
significant inputs into the model for the IFRS2 valuation were as follows:
Exercise price
Expected volatility (%)
Expected life (years)
Risk free rates (%)
Expected dividends
Performance condition
Weighted average share price
Grants in year
94.2 million
share options
0.4p-3.425p
79 – 95
5.5 - 6.5
1.68 – 2.36
-
None
2.617p
Expected volatility was calculated considering Rose Petroleum plc share price movements over a period
commensurate with the expected term immediately prior to grant date.
The fair value of the options granted during the year was £1.9 million (2013: £0.2 million).
SHARE- BASED COMPENSATION
Under the terms of a contract of employment the Company agreed to issue Ordinary Shares in the Company to
a Director in return for services provided. The fair value of the services provided can be measured directly, and
55
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
accordingly, an expense of £0.03 million (2013: £nil) has been recognised in the year ended 31 December 2014.
In the year ended 31 December 2014 the Company recognised a total expense of £0.5 million (2013: £0.06
million) related to equity-settled share-based payment transactions, £0.47 million (2013: £0.06 million) in respect
of the Share Option Plan and £0.03 million (2013: £nil) in respect of share-based compensation.
33.
COMMITMENTS UNDER OPERATING LEASES
Operating lease payments represent total rentals payable by the Group for certain of its mining sites.
Group
Company
2014
£’000
128
298
5
431
2013
£’000
40
13
-
53
2014
£’000
40
150
-
190
2013
£’000
-
-
-
-
Land and buildings
Amounts due within one year
Amounts due in 2-5 years
Amounts due over 5 years
34.
FINANCIAL INSTRUMENTS
CAPITAL RISK MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns,
while maximising the return to shareholders through the optimisation of the debt and equity balance. The
Group’s overall strategy remains unchanged from 2013.
The capital structure of the Group consists of net debt (borrowings, as detailed in note 27, offset by cash and
cash equivalents) and equity attributable to equity holders of the parent, comprising issued capital, reserves and
retained earnings.
The Group is not subject to externally imposed capital requirements.
The Group plans its capital requirements on a regular basis and as part of this review the Directors consider the
cost of capital and the risks associated with each class of capital.
SIGNIFICANT ACCOUNTING POLICIES
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the
basis of measurement, the basis on which income and expenses are recognised, in respect of each class of
financial asset, financial liability and equity instrument are disclosed in note 3.
CATEGORIES OF FINANCIAL INSTRUMENTS
2014
£’000
5,413
2
23
73
5,511
2013
£’000
1,179
409
19
251
1,858
Financial assets measured at amortised cost
Cash and cash equivalents
Trade receivables
Amounts owed by joint arrangement partners
Other receivables
56
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Financial liabilities measured at amortised cost
Trade payables
Other payables
Convertible loan notes
2014
£’000
397
652
-
2013
£’000
272
165
852
1,049
1,289
FINANCIAL RISK MANAGEMENT OBJECTIVES
Management provides services to the business, co-ordinates access to domestic and international financial
markets and monitors and manages the financial risks relating to the operations of the Group. These risks include
foreign currency risk, credit risk, liquidity risk and cash flow interest rate risk.
The policies for managing these risks are regularly reviewed and agreed by the Board.
The Group does not enter into or trade financial instruments, including derivative financial instruments, for
speculative purposes.
FOREIGN EXCHANGE RISK AND FOREIGN CURRENCY RISK MANAGEMENT
The Group undertakes certain transactions denominated in foreign currencies, with the result that exposure to
exchange rate fluctuations arise.
The Group does not normally hedge against the effects of movements in exchange rates. The Group policy is not
to repatriate any currency where there is the requirement or obligation to spend in the same denomination.
When foreign exchange is required the Company purchases using the best spot rate available.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at
the reporting date are as follows:
Liabilities
Assets
2014
£’000
18
-
2013
£’000
62
-
2014
£’000
2,403
4
2013
£’000
1,031
-
US dollars
Euro
Foreign currency sensitivity analysis
The functional currencies of the Group companies are Pound Sterling (GBP), US dollars (USD), Euro (EUR) and
Mexican Pesos (MXN). The financial statements of the Group’s foreign subsidiaries are denominated in foreign
currencies.
The Group is exposed primarily to movements in USD, the currency in which the Group receives its revenue,
against other currencies, in which the Group incurs liabilities and expenditure.
The Group is exposed to foreign currency risk arising from recognised assets and liabilities as well as
commitments arising from future trading transactions.
Sensitivity analyses have been performed to indicate how the profit or loss would have been affected by changes
in the exchange rate between GBP, MXN, EUR and USD. The analysis is based on a weakening and strengthening
of USD, in which the Group has significant assets and liabilities at the end of each respective period, by ten per
cent against GBP and MXN. A movement of ten per cent reflects a reasonably positive sensitivity when compared
to historical movements over a three to five year timeframe. The sensitivity analysis includes only outstanding
foreign currency denominated monetary items and adjusts their translation at the period end for a ten per cent
change in foreign currency rates.
57
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
The table below details the Group’s sensitivity to a ten per cent decrease in USD against GBP and MXN. A positive
number below indicates an increase in profit where USD weakens ten per cent against GBP and USD. For a ten
per cent strengthening of USD there would be an equal and opposite impact on the profit, and the balance below
would be negative.
Income statement
2014
£’000
269
2013
£’000
109
The Group’s sensitivity to movements in exchange rates has increased at 31 December 2014 because the Group
is holding more of its cash and cash equivalents in USD.
INTEREST RATE RISK MANAGEMENT
The Group’s policy on interest rate management is agreed at Board level and is reviewed on an on-going basis.
The Group has no substantial exposure to fluctuating interest rates on its liabilities. At 31 December 2014 the
Group has no liabilities which attract interest charges.
LIQUIDITY RISK MANAGEMENT
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an
appropriate liquidity risk management framework for the management of the Group’s short, medium and long-
term funding and liquidity management requirements. The Group manages liquidity risk by maintaining
adequate cash reserves and by continuously monitoring forecast and actual cash flow.
CREDIT RISK MANAGEMENT
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial
loss to the Group. The Group does not have any significant credit risk exposure on trade receivables.
The Group makes allowances for impairment of receivables where there is an identified event which, based on
previous experience, is evidence of a reduction in the recoverability of cash flows.
The credit risk on liquid funds (cash) is considered to be limited because the counterparties are financial
institutions with high and good credit ratings assigned by international credit-rating agencies.
The carrying amount of financial assets recorded in the financial statements represents the Group’s maximum
exposure to credit risk.
COMMODITY PRICE RISK
Inventories represent ore and concentrate already mined. The Group has exposure to risks in respect of the
market price at date of sale of the minerals and the currency risk arising from the difference between the
currency of the amount due (normally US Dollars) and pound sterling (being the currency in which the Group
financial statements are prepared).
The following table summarises the impact of increases/decreases in the commodity price of gold and silver,
these being the two precious metals, the sale of which comprises all of the Group’s revenue. The assumption is
that the sale of precious metals is split 74% gold and 26% silver, and price variances are calculated from the
historical values experienced during the appropriate year.
58
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
The variances have been calculated as follows:
Commodity
Gold
Silver
Commodity
Gold
Silver
Year
USD
2014
2013
2014
2013
High
USD
1,385
1,694
22.05
32.23
Low
USD
1,142
1,195
15.28
19.05
2014
Average
USD
High variance
USD
Low variance
USD
1,267
1,411
19.08
23.79
9%
20%
16%
35%
2013
10%
15%
20%
20%
Impact on
revenue and
pre-tax
loss/equity
£’000
949
(725)
344
(196)
Impact on
revenue and
pre-tax
loss/equity
£’000
130
(137)
76
(97)
Variance
%
+9
-10
+16
-20
Variance
%
+20
-15
+35
-20
35.
RELATED PARTY TRANSACTIONS
AMOUNTS DUE FROM SUBSIDIARIES
Balances and transactions between the Company and its subsidiaries which are related parties, have been
eliminated on consolidation and are not disclosed in this note.
The Company has entered into a number of unsecured related party transactions with subsidiary undertakings.
The most significant transactions carried out between the Company and their subsidiary undertakings are
management charges for services provided to the subsidiary company and long-term financing. Details of these
transactions are as follows:
2014
2013
Transactions in the
year
£’000
Amounts
owing
£’000
Transactions in
the year
£’000
Loans
Management charges
Capital contribution
Interest (1.5%)
5,145
856
337
258
19,150
219
-
2,233
78
286
-
224
Amounts
owing
£’000
13,271
221
-
1,975
A provision of £0.4 million (2013: £3.7 million) has been made in respect of the amounts owed by the subsidiary
company. The total provision at 31 December 2014 is £15.3 million (2013: £14.9 million).
59
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
OTHER RELATED PARTIES
During the year, Group companies entered into the following transactions with related parties who are not
members of the Group:
Seamwell International Limited
Seamwell International Limited
2014
Amounts
owing/(receivable)
£’000
-
-
£’000
-
-
2013
Amounts
owing/(receivable)
£’000
-
-
£’000
8
(24)
The parties are related because a Director of the related party is also a Director of the Company.
DIRECTORS AND SHAREHOLDER TRANSACTIONS
During the year ended 31 December 2014, the Company received loans from shareholders of the Company
totalling £0.2 million. The loan was unsecured and carried interest of 5 per cent per annum. The loans were
repaid in full during the year and interest of £1,808 was paid during the year. See note 11.
REMUNERATION OF KEY MANAGEMENT PERSONNEL
The remuneration of key management personnel of the Group is set out below in aggregate for each of the
categories specified in IAS 24 Related Party Disclosures.
Short-term employee benefits
Consultancy payments
Post-employment benefits
Share-based payments
2014
Purchase of
services
£’000
2013
Amounts
owing
£’000
Purchase of
services
£’000
Amounts
owing
£’000
585
145
53
248
1,031
-
6
2
-
8
310
130
23
36
499
28
100
-
-
128
The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received.
All transactions with related parties have been conducted on an arm’s length basis.
60
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
DIRECTORS’ EMOLUMENTS
Remuneration paid to Directors during the year was as follows:
Emoluments
entitlement
£’000
Emoluments1
taken
£’000
Bonus
£’000
Consultancy
£’000
Pension
£’000
Total
£’000
2014
Executive Directors
SD Van Nort
LC Arnold
MC Idiens
KK Hefton
KB Scott
JM Blair
Non-executive Directors
Rt Hon Earl of Kilmorey PC
PE Jeffcock
-
-
200
105
30
152
45
35
415
-
-
167
110
7
57
38
27
406
-
-
120
-
-
-
-
-
120
3
3
-
-
69
70
-
-
145
-
-
45
6
-
2
-
-
53
3
3
332
116
76
129
38
27
724
1Emoluments include benefits-in-kind which are not included in emoluments entitlement
Emoluments
entitlement
£’000
Emoluments1
taken
£’000
Compromise
Agreement
£’000
2013
Consultancy
£’000
Pension
£’000
Total
£’000
Executive Directors
SD Van Nort
LC Arnold
MC Idiens2
KK Hefton
DJ Newton
KB Scott
Non-executive Directors
Rt Hon Earl of Kilmorey PC
MC Idiens2
PE Jeffcock
24
24
125
100
110
8
25
20
20
456
-
-
65
121
37
2
23
12
7
267
-
-
-
-
21
-
-
-
-
21
41
42
-
-
-
23
-
24
-
130
-
-
6
-
17
-
-
-
-
23
41
42
71
121
75
25
23
36
7
441
1Emoluments include benefits-in-kind which are not included in emoluments entitlement
2MC Idiens became an executive Director with effect from 1 July 2013
The remuneration of Directors and key executives is decided by the remuneration committee having regard to
comparable market statistics.
SD Van Nort and LC Arnold waived their annual salary entitlement in the current and prior year to aid the cash
flow of the Group.
Certain Directors operate in the capacity of consultant as described above.
Directors share options are detailed in the Directors Report.
61
Rose Petroleum plc
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2014
Directors’ pensions
The number of Directors to whom retirement benefits are accruing under money
purchase schemes was
2014
No
1
2013
No
1
36.
POST BALANCE SHEET EVENTS
WATE MINING COMPANY LLC
On 17 February 2015 (the “closing”), the Company completed the sale of its 50 per cent interest in Wate Mining
Company LLC to EFR Arizona Strip LLC (“EFR”). As consideration for the 50 per cent interest EFR agreed to pay a
total of US$1.75 million consisting of an immediate cash payment of £0.25 million, a US$0.5 million non-interest
bearing promissory note, payable in two equal instalments of US$0.25 million on each of the first and second
anniversaries of the closing, a further US$0.5 million conditional cash, and a 2 per cent production royalty on
EFR’s stake in the project. The royalty can be purchased by EFR upon payment to the Company of an additional
sum of US$0.75 million, less any royalties previously paid.
PROPOSED EQUITY FUNDRAISE
On 20 May 2015, the Company announced that it proposes to raise £3.1 million (before expenses) by way of a
conditional placing and a subscription of, in aggregate, 1,040,000,007 new Ordinary Shares of 0.1 pence each at
a price of 0.3 pence per share (the “Placing”). The net proceeds of the Placing will be used to provide funds to
develop the Group’s assets in eastern Utah and to meet general Group overheads. The Placing is subject, amongst
other things, to approval by shareholders at a General Meeting to be held on 16 June 2015.
62
Rose Petroleum plc
NOTICE OF AGM
Notice is hereby given that the Annual General Meeting of Rose Petroleum plc (“the Company”) will be held at
the offices of Allenby Capital Limited, 3 St Helen’s Place, London EC3A 6AB on 30 June 2015 at 10.00 AM at which
the following matters will be dealt with:
ORDINARY BUSINESS
1. To receive the Reports of the Directors and Auditors and the Financial Statements for the Year ended
31 December 2014.
2. To appoint Christopher Eadie, who was appointed by the Board since the last Annual General Meeting,
as a Director of the Company.
3. To re-elect Matthew Idiens, who retires by rotation, as a Director of the Company.
4. To re-elect Kelly Scott, who retires by rotation, as a Director of the Company.
5. To re-appoint KPMG LLP as auditors of the Company to hold office from the conclusion of this meeting
until the conclusion of the next Annual General Meeting at which the requirements of Section 437 and
438 of the Companies Act 2006 (“2006 Act”) are complied with.
6. To authorise the Directors to agree the remuneration of the auditors.
SPECIAL BUSINESS
As Special Business to consider and, if thought fit, to pass the following resolutions, of which resolution number
7 will be proposed as an ordinary resolution and resolution number 8 will be proposed as a special resolution:
7. THAT the Directors of the Company (“the Directors”) be and are hereby generally and unconditionally
authorised for the purposes of Section 551 of the 2006 Act, to issue and allot Ordinary Shares of 0.1
pence each in the share capital of the Company (“Ordinary Shares”) or grant rights to subscribe for or
to convert any security into shares in the Company (together “Rights”) up to a maximum nominal
amount of £841,561.09 to such persons at such times and on such terms as they think proper, provided
that this authority shall expire on the date falling 15 months from the date of passing of this resolution,
or if earlier, on the date of the next Annual General Meeting of the Company to be held after the passing
of this resolution (unless renewed, varied or revoked by the Company prior to or on that date), save
that the Company may make an offer or agreement before the expiry of this authority which would or
might require Ordinary Shares to be allotted or Rights to be granted after such expiry and the Directors
may allot Ordinary Shares or grant Rights pursuant to any such offer or agreement as if the authority
conferred by this resolution had not expired. This authority is in substitution for all previous authorities
conferred on the Directors in accordance with Section 551 of the 2006 Act.
8. THAT, subject to and conditional upon the passing of resolution 7 above, in accordance with Section 570
of the Act, the Directors be and are hereby generally empowered to allot for cash or otherwise equity
securities (as defined in Section 560 of the Act) of the Company pursuant to the authority conferred by
resolution 7 above (as varied from time to time by the Company in general meeting) as if Section 561 of
the Act did not apply to such allotment provided that this power shall be limited to:
a.
b.
c.
the allotment of equity securities in connection with any other offer (whether by way of a rights
issue, open offer or otherwise) to holders of Ordinary Shares in the capital of the Company in
proportion (as nearly as may be) to their existing holdings of such shares, subject only to any
exclusions or other arrangements which the Directors may deem necessary or expedient to
deal with fractional entitlements, legal or practical problems arising in any overseas territory
or the requirements of any regulatory body or stock exchange in any territory;
the allotment of equity securities pursuant to the terms of any share schemes for Directors and
employees of the Company or any of its subsidiaries; and
the allotment otherwise than pursuant to subparagraphs (a) to (b) (inclusive) above of equity
securities not exceeding in aggregate the nominal amount of £510,037.03,
and provided that this power shall expire at the conclusion of the next Annual General Meeting of the Company
after the passing of this resolution or, if earlier, the date falling 15 months from the date of passing this resolution
63
Rose Petroleum plc
NOTICE OF AGM
(unless renewed, varied or revoked by the Company prior to or on that date), save that the Company may make
an offer or agreement before the expiry of this power which would or might require equity securities to be
allotted for cash after such expiry and the Directors may allot equity securities for cash pursuant to any such
offer or agreement as if the power conferred by this resolution had not expired. This authority is in substitution
for all previous authorities conferred on the Directors in accordance with section 570 of the 2006 Act.
By Order of the Board 3 June 2015
Ian McNeill
Company Secretary
Rose Petroleum plc
145-157 St John Street
London
EC1V 4PW
Notes:
Entitlement to attend and vote
1
Only those members registered on the Company's register of members at:
6.00 pm on 28 June 2015; or
if this annual general meeting is adjourned, at 6.00 pm on the day two days prior to the
adjourned meeting,
shall be entitled to attend and vote at the annual general meeting.
Appointment of proxies
A member is entitled to attend, speak and vote at the above meeting and is entitled to appoint one or
more proxies to attend, speak and vote in his stead. A proxy need not be a member of the Company.
You can only appoint a proxy using the procedures set out in these notes and the notes to the proxy
form. If you wish your proxy to speak on your behalf at the annual general meeting you will need to
appoint your own choice of proxy (not the Chairman) and give your instructions directly to them.
You may appoint more than one proxy provided each proxy is appointed to exercise rights attached
to different shares. You may not appoint more than one proxy to exercise rights attached to any one
share. To appoint more than one proxy, each different proxy appointment form must be received by
Capita Asset Services, PXS, 34 Beckenham Road, Beckenham, Kent BR3 4TU not less than 48 hours
before the time appointed for the meeting.
A vote withheld is not a vote in law which means that the vote will not be counted in the calculation
of votes for or against the resolution. If no voting indication is given, your proxy will vote or abstain
from voting at his or her discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit
in relation to any other matter which is put before the annual general meeting.
A prepaid form of proxy is enclosed. To be valid any form of proxy and power of attorney or other
authority under which it is signed or a notarially certified or office copy of such power of authority
must be lodged with the Company's Registrars: Capita Asset Services, PXS, 34 Beckenham Road,
Beckenham, Kent BR3 4TU so as to be received not less than 48 hours before the time appointed for
the meeting or any adjourned meeting. The return of a form of proxy will not preclude a member from
attending and voting at the meeting in person should he subsequently decide to do so.
2
3
4
5
64
Rose Petroleum plc
NOTICE OF AGM
6
7
8
9
10
CREST members who wish to appoint a proxy or proxies by utilising the CREST electronic proxy
appointment service may do so for the annual general meeting and any adjournment(s) thereof by
utilising the procedures described in the CREST manual. CREST personal members or other CREST
sponsored members, and those CREST members who have appointed a voting service provider(s),
should refer to their CREST sponsor or voting service provider(s), who will be able to take the
appropriate action on their behalf.
In order for a proxy appointment made by means of CREST to be valid, the appropriate CREST message
(a CREST Proxy Instruction) must be properly authenticated in accordance with Euroclear UK & Ireland
Limited’s (EUI) specifications and must contain the information required for such instructions, as
described in the CREST manual. The message must be transmitted so as to be received by the issuer's
agent (Capita Registrars, ID RA10) not less than 48 hours before the time appointed for the meeting.
For this purpose, the time of receipt will be taken to be the time (as determined by the timestamp
applied to the message by the CREST applications host) from which the issuer's agent is able to retrieve
the message by enquiry to CREST in the manner prescribed by CREST.
CREST members and, where applicable, their CREST sponsors or voting service providers should note
that EUI does not make available special procedures in CREST for any particular messages. Normal
system timings and limitations will therefore apply in relation to the input of CREST proxy instructions.
It is the responsibility of the CREST member concerned to take (or, if the CREST member is a CREST
personal member or sponsored member or has appointed a voting service provider(s), to procure that
his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure
that a message is transmitted by means of the CREST system by any particular time. In this connection,
CREST members and, where applicable, their CREST sponsors or voting service providers are referred,
in particular, to those sections of the CREST manual concerning practical limitations of the CREST
system and timings.
The Company may treat as invalid a CREST proxy instruction in the circumstances set out in Regulation
35(5)(a) of the Uncertificated Securities Regulations 2001.
In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only
the appointment submitted by the most senior holder will be accepted. Seniority is determined by the
order in which the names of the joint holders appear in the Company's register of members in respect
of the joint holding (the first-named being the most senior).
Changing proxy instructions
11
To change your proxy instructions simply submit a new proxy appointment using the methods set out
above. Note that the cut-off time for receipt of proxy appointments (see above) also apply in relation
to amended instructions; any amended proxy appointment received after the relevant cut-off time
will be disregarded.
Where you have appointed a proxy using the hard-copy proxy form and would like to change the
instructions using another hard-copy proxy form, please contact Capita Asset Services on 0871 664
0300 in the UK (Calls cost 10p per minute plus network extras). If calling from overseas please call +44
(0)20 8639 3399 lines are open 8.30 am to 5.30 pm.
If you submit more than one valid proxy appointment, the appointment received last before the latest
time for the receipt of proxies will take precedence.
Termination of proxy appointments
In order to revoke a proxy instruction you will need to inform the Company by sending a signed hard
copy notice clearly stating your intention to revoke your proxy appointment to Capita Asset Services,
PXS, 34 Beckenham Road, Beckenham, Kent BR3 4TU. In the case of a member which is a company,
the revocation notice must be executed under its common seal or signed on its behalf by an officer of
the Company or an attorney for the Company. Any power of attorney or any other authority under
which the revocation notice is signed (or a duly certified copy of such power or authority) must be
included with the revocation notice. The revocation notice must be received by Capita Asset Services,
PXS, 34 Beckenham Road, Beckenham, Kent BR3 4TU no later than 48 hours prior to the meeting.
12
65
Rose Petroleum plc
NOTICE OF AGM
If you attempt to revoke your proxy appointment but the revocation is received after the time
specified then, subject to the paragraph directly below, your proxy appointment will remain valid.
Appointment of a proxy does not preclude you from attending the annual general meeting and voting
in person. If you have appointed a proxy and attend the annual general meeting in person, your proxy
appointment will automatically be terminated.
Corporate representatives
13
A corporation which is a member can appoint one or more corporate representatives who may
exercise, on its behalf, all its powers as a member provided that no more than one corporate
representative exercises powers over the same share.
Issued shares and total voting rights
14
As at 6:00 pm on 3 June 2015, the Company's issued share capital comprised 1,510,185,120 Ordinary
Shares of 0.1p each. Each Ordinary Share carries the right to one vote at a general meeting of the
Company and, therefore, the total number of voting rights in the Company as at 6:00 pm on 3 June
2015 is 1,510,185,120.
Communication
Except as provided above, members who have general queries about the annual general meeting should
contact the Company Secretary at Rose Petroleum plc, 145-157 St John Street, London EC1V 4PW or on
+44 (0) 207 225 4590 (no other methods of communication will be accepted). You may not use any
electronic address provided either:
in this notice of annual general meeting; or
any related documents (including the Chairman's letter and proxy form),
to communicate with the Company for any purposes other than those expressly stated.
66
Head Office
US Offices
Minerales VANE SA de CV
4th Floor
3 Shepherd Street
London
W1J 7HL
Humboldt No. 21
Colonia del Valle
San Luis Potosi
CP 78200
Mexico
AVEN Associates LLC
7400 North Oracle Road,
#131
Tucson
AZ 85704
U.S.A.
Rose Petroleum (US) LLC
383 Inverness Parkway
Englewood
Colorado 80112
U.S.A.