Quarterlytics / Energy / Oil & Gas Midstream / Zephyr Energy Plc

Zephyr Energy Plc

zphr · LSE Energy
Claim this profile
Ticker zphr
Exchange LSE
Sector Energy
Industry Oil & Gas Midstream
Employees 1-10
← All annual reports
FY2016 Annual Report · Zephyr Energy Plc
Sign in to download
Loading PDF…
Rose
Petroleum plc

Rose Petroleum plc
Annual Report and Financial Statements
For the year ended 31 December 2016

Contents

Directors, Advisers and Officers

Chairman’s Statement

Strategic Report

Directors’ Report

Corporate Governance Statement

Statement of Directors' Responsibili7es

Independent Auditor’s Report

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Balance Sheet

Consolidated Statement of Changes in Equity

Consolidated Cash Flow Statement

Company Balance Sheet

Company Statement of Changes in Equity

Company Cash Flow Statement

Notes to the Financial Statements

No7ce of Annual General Mee7ng

02

03

04

11

14

16

17

19

20

21

22

23

24

25

26

27

60

Annual Report and Accounts for the year ended 31 December 2016

01

Rose
Petroleum plc

Directors, Advisers and Officers

Non-Execu&ve Chairman
Non-Execu&ve Director
Chief Execu&ve Officer
Chief Opera&ng Officer Mining
Chief Financial Officer

Directors
PE Jeffcock
KB Sco8
MC Idiens
KK He&on
CJ Eadie

Secretary
IH McNeill

Registered Office
20-22 Wenlock Road
London
N1 7GU

Auditor
KPMG LLP
15 Canada Square
London
E14 5GL

Registrars
Capita Asset Services
34 Beckenham Road
Beckenham
Kent
BR3 4TU

Bankers
Barclays Bank Plc
Level 27
1 Churchill Place
London
E14 5HP

Solicitors
Memery Crystal LLP
44 Southampton Buildings
London
WC2A 1AP

Nominated Adviser and Broker
Allenby Capital Limited
3 St Helen’s Place
London
EC3A 6AB

Joint Broker
Turner Pope Investments Ltd
Becket House
36 Old Jewry
London
EC2R 8DD

02

Annual Report and Financial Statements for the year ended 31 December 2016

Chairman’s Statement

In the Company’s Interim Results statement for 2016, published in September 2016, it was outlined that the
recent period has been one of restructuring, consolida7on and transforma7on for the Group. This has been a
con7nuing theme in the period since, and the Board has con7nued to adopt a strategy to ensure that the Group
is posi7oned to create value from its exis7ng assets while being flexible and agile to take advantage of
opportuni7es that arise both before and a&er a recovery in the natural resources sector. Conserving exis7ng cash
resources has also been a key priority during the period.

There is no doubt that the prevailing market condi7ons of the last few years have provided the Board with an
extremely challenging backdrop against which to operate, but the decisive ac7on of the Board has sought to
de-risk and safeguard the exis7ng asset por6olio, reduced liabili7es and opera7onal overheads and enabled us
to iden7fy and chase some very convincing poten7al opportuni7es.

Despite the withdrawal from the Mancos acreage, and disposal of the Cisco Dome field, associated wells and
associated infrastructure during the period, the Board fundamentally believes that the Group’s Oil and Gas
(“O&G”) por6olio is of a scale and quality to deliver significant shareholder value. The Paradox assets were
acquired due to their prospec7vity, size, loca7on and low breakeven price, and despite the downturn in the oil
sector, the Board believes that they remain a highly desirable asset. In addi7on, by reducing the size of the
Company’s acreage through the disposal of the Mancos acreage, the Board achieved the twin objec7ve of both
retaining the core part of the Group’s O&G por6olio and also significantly reducing costs and liabili7es. We have
kept the market regularly updated on our progress to secure the permit for the 3D seismic survey in the Paradox
Basin and we remain on track to shoot the survey by the end of this year. This will be a major step in the process
of unlocking value from the Paradox acreage and will hopefully be the precursor for the drilling of our first well
in the Paradox Basin during 2018.

The Board has reviewed numerous poten7al opportuni7es in the natural resources sector since the downturn in
the oil price, looking to create shareholder value ahead of the recovery in the sector, and I was delighted that we
were able to secure an investment in the Company during the period to pursue some exci7ng prospects in Cuba.
The overall economic and poli7cal changes taking place in Cuba present a striking opportunity, with direct foreign
investment now being a priority, to realise the country’s an7cipated growth. While there is no certainty that any
transac7on will complete, we have had, and con7nue to be in direct discussions with the relevant Government
owned corpora7ons in Cuba about poten7al transac7ons in both the Oil and Gas and building materials sectors.

Post period end the Company announced that it had entered into nego7a7ons to dispose of its SDA Mill in Mexico.
While there is no guarantee that the transac7on will complete, should it do so, the Group will allocate the funds
towards the total funds required for the 3D seismic shoot in the Paradox Basin. While the SDA Mill remains a
viable standalone business for Rose, albeit with a low level of profitability, the Board believes that the current
outlook for US energy is extremely encouraging, and therefore a strategic focus on the Paradox acreage is currently
the op7mal way to deliver short-term value to shareholders.

While the cost cu9ng across the Group to date has been radical and far-reaching, the Board has ensured that it
has retained an opera7onal capability sufficient to meet its commitments for the foreseeable future. As well as
protec7ng the exis7ng asset base and posi7oning the Group for short-term growth, the Board is also confident
that the Company has the capacity to take advantage of poten7al acquisi7on opportuni7es, such as those that
we are currently looking at in Cuba, which we believe will inevitably arise.

I am looking forward to the period ahead, and I would like to take this opportunity to thank our investors,
advisers and employees for their con7nuing support during this transforma7onal period. The Board is looking
forward to upda7ng you on progress throughout 2017, which promises to be an exci7ng period in the Company’s
ongoing evolu7on.

PE Jeffcock
5 June 2017

Annual Report and Financial Statements for the year ended 31 December 2016

03

Rose
Petroleum plc

Strategic Report

The Directors present their strategic report on the Group for the year ended 31 December 2016.

Principal Objec0ves and Strategies

Rose Petroleum plc is a diversified Oil & Gas (“O&G”) and Mining Company with explora7on assets and an
opera7onal crushing and flota7on mill. The key strategic objec7ve is to deliver shareholder returns through the
enhancement of these assets.

This key objec7ve will be achieved by various strategies:

•

•

•

•

•

con7nuing development of a Board consis7ng of highly experienced professionals covering O&G, mineral
explora7on, mine development, financing and financial control of public companies;

strong and experienced management teams to maximise returns from the Company’s underlying O&G and
Mining assets;

the poten7al acquisi7on of further interests through acquisi7on, farm-in agreements and joint arrangements
to deliver near-term value to stakeholders;

considera7on of the capital and financing required to achieve our objec7ves and market percep7on; and

7ght financial control and cash conserva7on.

Review Of Opera0ons

Oil & Gas Division
U.S.A.
During the strong oil price environment of 2014 and early 2015, the Group entered into agreements under which
it was able to commence earning into a 75% working interest in approximately 263,000 gross acres in Utah. The
area of focus of the acreage was on two unconven7onal oil and gas basins: the Uinta Basin, which targets the
Mancos Shale at a maximum depth of approximately 3,200&, and the Paradox Basin that targets the Paradox
Clas7cs at a maximum depth of approximately 10,500&.

Under the terms of the original agreement, the Group was to carry the seller of the acreage, Rockies Standard Oil
Company LLC (“RSOC”), which was to retain a 25% working interest in the leasehold, for the first US$17 million
expenditure on the projects: US$9.5 million in the Uinta Basin and US$7.5 million in the Paradox Basin. Under the
terms of the agreement, the obliga7on is not contractually commi8ed and therefore, no liability or con7ngent
liability has been recognized in these financial statements.

During 2014, and subsequent to the acquisi7on of the Cisco Dome field, Ryder Sco8 Company LP (“Ryder Sco8”)
completed a reserve report on the Utah leasehold. Based on that reserve report, the Group’s Mean Un-Risked
Recoverable Prospec7ve Resources across its total acreage were es7mated to be 1.8 billion barrels of oil (“BO”)
and 6.45 trillion cubic feet of gas (“TCFG”). Of these total resources, it was es7mated by Ryder Sco8 that the
Paradox acreage contained over 1.1 billion BO (61% of the total BO resources es7mated) and circa 2.2 TCFG (34%
of the total gas resources es7mated), whilst the Mancos acreage contained circa 710 million BO (39% of the total
BO resources es7mated) and circa 4,260 TCFG (66% of the total gas resources es7mated).

In the report, Ryder Sco8 also gave an opinion on the chance of success in the Paradox and Mancos acreage and
concluded that the chance of success within the Paradox leases was up to 56%, compared with 30% in the Mancos
leases.

04

Annual Report and Financial Statements for the year ended 31 December 2016

Strategic Report
con7nued

During the la8er part of 2014 and during 2015, the Group concentrated its efforts on the Mancos due to the
rela7ve ease of drilling with its shallow depth, low drilling costs, and good infrastructure. The Board was hopeful
that a demonstra7on of the prospec7vity of the Mancos could be achieved in quick 7me and that a successful
drilling campaign would provide the catalyst of cashflow that would enable the commencement of the Paradox
ac7vity. However, following the ini7al work programme at the Mancos, the Board concluded that the Paradox
Basin presented a lower risk opportunity, with greater scale and a higher chance of success.

Revised agreement with RSOC
Having considered all of the above, the Board announced in April 2016 that it had entered into an agreement
with RSOC to cease earning into the Mancos acreage and dispose of the Cisco Dome field, wells, pipelines, gas tap,
gas plant, and all the associated equipment and liabili7es to RSOC, with the inten7on of focusing solely on the
Group’s Paradox acreage.

As part of the revised agreement with RSOC, the Group agreed to cover the cost of the exis7ng plug and
abandonment (“P&A”) liability of the four wells already scheduled for P&A with the authori7es, which was
calculated to be US$0.3 million and which was se8led in the year. The Group also agreed to leave the exis7ng
operator bonds in place with the State of Utah and Bureau of Land Management (“BLM”), which are now
refundable to RSOC rather than the Group.

RSOC, in turn, agreed to reduce the Group’s obliga7on to earn the 75% working interest in the Paradox acreage
by US$2 million to US$5.5 million. Under the terms of the agreement, the obliga7on is not contractually commi8ed
and therefore no liability or con7ngent liability has been recognized in these financial statements.

The revised agreement with RSOC has significantly reduced opera7onal costs including lease rental/minimum
royalty payments associated to the Mancos leasehold. Further, and poten7ally more importantly, the Group will
no longer be liable for the P&A liability of the fi&y plus wells in the Cisco Dome field. This reduc7on of acreage
has also enabled a reduc7on of headcount and a material reduc7on in opera7ng costs in the O&G Denver office.

Paradox Basin acreage
By way of background, the Paradox Basin has been ac7vely exploited by Fidelity Explora7on and Produc7on
(“Fidelity”), mainly in the Cane Creek Forma7on, south southeast of the Group’s main group Paradox lease blocks.
Fidelity has been the most ac7ve operator in the Paradox Basin over the past two years with average Q1 2015
produc7on of 2,100 barrels of oil equivalent per day (“boepd”). In addi7on to Fidelity’s success, mul7ple wells in
the area of the Group’s leases have produced oil and gas to surface from various forma7ons, and it is a
combina7on of all these factors that led the Board to the conclusion that it should focus on the Group’s Paradox
Basin acreage.

Throughout the period under review, and since, the Group has been undertaking the process of securing the
permit to enable it to shoot a 3D seismic survey over the Paradox acreage. Consistent with Fidelity, the strategy
is to shoot the seismic lines that will assist in iden7fying drilling targets for the Group’s first wells in the Paradox.

Significant progress has been made in the process in recent months and on 7 March 2017, the Group announced
that the 15-day public consulta7on period for its 3D seismic shoot permit had formally begun. Following the
comple7on of this period, and based on comments received, the Group was informed by the Bureau of Land
Management (“BLM”) that certain ques7ons raised in the comments received should have been addressed by the
BLM in the original Environmental Assessment Study (“EA”) that supports the permit applica7on. As a result, the
Group has now amended the shoot design to accommodate the points raised and resubmi8ed the documents to
the BLM for review. Once this review is complete, the revised and updated EA will be published and made available
for a further 15-day public consulta7on period. The BLM has assured Rose that the revised 7ming for gran7ng of
the permits will not impact the commencement of the proposed physical shoot in H2 2017.

Annual Report and Financial Statements for the year ended 31 December 2016

05

Rose
Petroleum plc

Strategic Report
con7nued

The Company has also now begun the process of assembling its technical team for the seismic shoot and has
engaged the services of two key individuals, Dave List and Todd Fockler. Dave and Todd are geophysicists and
both previously worked for Fidelity Explora7on and Produc7on Company on their Paradox seismic shoots and
subsequent drilling programmes. Dave and Todd bring with them substan7al relevant exper7se and will help the
Group to ensure that the technical and opera7onal aspects of the shoot are managed in the op7mal way. Their
extensive opera7onal experience in the Basin will be of significant benefit to our programme going forward.

Mining Division
Gold and Silver Mining Opera0ons, Mexico
Throughout most of 2016, the Group con7nued its milling opera7ons through its wholly owned subsidiary,
Minerales VANE S.A. de C.V., which owns the SDA Mill. All milling consisted of processing third-party ore (“toll
milling”) while joint-venture produc7on opportuni7es were evaluated. A total of approximately 20,300 tonnes of
ore were processed during the year which covered the unit’s opera7ng costs. A number of joint venture
produc7on opportuni7es were evaluated which resulted in two strong project candidates being pursued, however,
factors outside the Company’s control meant that no transac7on was completed.

In early 2017, Magellan Gold Corpora7on (OTCBB: MAGE) approached the Company with a view to acquiring the
SDA Mill and, in March 2017, the two companies entered into a Memorandum of Understanding (“MOU”) in
respect of a transac7on. The transac7on is presently in the due diligence phase.

Under the terms of the MOU, the Company has granted Magellan a 90-day op7on period, for a non-refundable
US$0.05 million deposit, to purchase the SDA Mill subject to the sa7sfac7on of a number of condi7ons. The MOU
also provides Magellan with the op7on of extending this op7on period by a further 60 days in considera7on of
an addi7onal US$0.1 million which would be credited against the final purchase price should the sale proceed. The
total purchase price for the SDA Mill is US$1.5 million, payable as US$1.0 million in cash and US$0.5 million in
restricted common stock (shares) in Magellan. On 1 June 2017, the Company announced that Magellan had
exercised its op7on to extend the 90-day op7on period for a further 60 days and the non-refundable payment of
US$0.1 million has been received.

Comple7on of the disposal of the SDA Mill is subject to a number of condi7ons, including, but not limited to, the
Group and Magellan entering into a separate asset purchase agreement, the comple7on of sa7sfactory due
diligence by Magellan and Rose, Magellan comple7ng a financing to acquire the SDA Mill, and an audit by Magellan
of the SDA Mill’s financial statements at Magellan’s cost. In addi7on, as the SDA Mill has contributed the majority
of Rose’s revenue in the past 12 months, any sale would be subject to the approval of the shareholders of Rose
at a general mee7ng of the Company. There can therefore be no assurance at this stage that the sale of the SDA
Mill will be completed.

Base and precious metals explora0on, Mexico
The Group’s single explora7on project is the Tango copper/molybdenum porphyry and associated precious metals
veins property located 70 kilometres east of Mazatlán in southern Sinaloa. Efforts to fund and organise the
permi8ed drilling programme for 2017 are currently being re-evaluated due to the pending SDA Mill sale to
Magellan Gold Corpora7on.

IVA recovery, Mexico
Throughout the period, the Group has been in the process of recovering approximately MX$17.9 million (c.US$1.0
million) of IVA (Mexican value added tax) and associated infla7on adjustment payments owed to it from the
Mexican tax authority, Servicio de Administración Tributaria (“SAT”). Post-period, SAT commenced refunding the
Group’s IVA claim and approximately MX$9.2 million (c.US$0.5 million) has been received at the date of this
report. The Company con7nues to seek the recovery of the remaining MX$8.8 million (c.US$0.5 million) owed to
it by SAT.

06

Annual Report and Financial Statements for the year ended 31 December 2016

Strategic Report
con7nued

Copper explora0on, southwest U.S.A.
In April 2016, the Group announced that it had entered into an agreement with privately held Burde8 Gold LLC,
to conduct explora7on drilling on the Ardmore copper project which consists of 18 unpatented mining claims
located north of Tucson, Arizona. Burde8 assumed control of the claims and is the operator of the project and has
commenced explora7on work.

Uranium explora0on, U.S.A.
The bulk of the Group’s uranium assets are held in a joint venture with Anfield Resources Inc. (TSXV: ARY) covering
property holdings in the breccia pipe district of northern Arizona. The Group also owns 100% of the North Wash
project in Utah. The land holdings in Arizona consist of a number of drill-proven breccia pipes, some containing
mineraliza7on, and breccia pipe targets. The North Wash project in Utah contains a resource of uranium and
vanadium. These holdings are being held on care and maintenance while management reviews its op7ons to
develop the projects further.

With respect to the poli7cal situa7on behind the land withdrawal in northern Arizona which nega7vely impacts
all breccia-pipe holdings on federal lands, the elec7on of President Trump provides op7mism for a possible change
in the status of those lands during his tenure.

In respect of the disposal of the Company’s 50% interest in the Wate breccia pipe deposit to Energy Fuels
Resources Inc. (TSE:EFR) in 2015, the Company and EFR further revised the terms of the Purchase and Sale
Agreement during the period under review. Under the revised agreement, EFR paid the Company US$50,000 in
2016 and a further US$450,000 is payable on the date on which the first Commercial Produc7on from the Wate
Project occurs.

Cuban Opportuni0es
In May 2016, the Group announced that it had raised gross proceeds of US$1.2 million (£0.8 million) from Earth
Source Investment Inc, primarily to further develop opportuni7es that had arisen in Cuba and specifically around
the processing and manufacturing of gypsum and associated building materials.

As announced on 4 July 2016 and in the period since, Rose, with the assistance of its technical team supported
by Grenzebach BSH (GmbH) (“Grenzebach”), has been nego7a7ng with Empressa Materiales de Construccion
(“EMC”), the local state company, to construct the proposed gypsum processing and manufacturing facili7es to
supply the domes7c and Caribbean market with various gypsum products including, but not limited to, gypsum
wall and ceiling panels. Mul7ple models and plant facili7es have been discussed involving various end products
and produc7on rates and Rose put forward its proposal on the agreed capacity and products at the end of the year,
although the process is no longer exclusive to Rose. Having been through mul7ple versions of both capacity and
end product requirements, which was an extremely challenging process, the Board of Rose would like to take this
opportunity to thank Grenzebach for its con7nuing support. We are presently engaged in further discussions
regarding the transac7on and we will update the market when we have further clarity around the ongoing process.

As a result of the Group developing good rela7onships in Cuba, we have now also engaged with the Cuban na7onal
oil company, CUPET, and are in early stage discussions regarding oil & gas licences. We feel that the oil and energy
sectors in Cuba offer excellent poten7al and hope to be able to progress our discussions.

Financial Review

Income Statement
The Income Statement reports total revenue for the year ended 31 December 2016 of US$0.9 million (2015:
US$4.3 million), arising from the Group’s precious mining and milling opera7ons in Mexico. The decrease in
revenues was primarily the result of having a near full year of produc7on from the Mina Charay gold and silver
project in 2015, which ceased in December 2015.

Annual Report and Financial Statements for the year ended 31 December 2016

07

Rose
Petroleum plc

Strategic Report
con7nued

The Group reports a net loss a&er tax of US$0.2 million or 0.01 cents per share for the year ended 31 December
2016 (2015: net loss a&er tax US$9.1million or 0.45 cents per share). Due to the radical cost cu9ng programme,
administra7ve costs for the year fell to US$2.3 million (2015: US$5.1m). The Group has made a share-based
payment charge of US$0.3 million (2015: US$1.5 million).

The Group has made a provision for impairment of intangible explora7on and evalua7on assets of US$0.36 million
(2015: US$3.7 million) during the year. The charge relates primarily to the Group’s uranium and copper assets in
the U.S.A. and Mexico respec7vely.

Foreign exchange gains on the restatement of the Company’s loans to its subsidiaries were US$2.5 million (2015:
US$0.4 million). This has had a significant impact on the results for the year and can be primarily a8ributed to the
weakening of sterling since Brexit.

The income statement for the year includes a non-cash deferred tax credit of US$1.1m (2015: US$0.8 million).

Balance Sheet
Total investment in the Group’s intangible explora7on and evalua7on assets at 31 December 2016 was US$10.1
million (2015: US$10.2 million) primarily reflec7ng investment in the Utah O&G assets.

The carrying value of property, plant and equipment at 31 December 2016 was US$0.3million (2015: US$0.6
million) reflec7ng the con7nued deprecia7on of the ore processing mill.

Trade and other receivables of US$1.2 million (2015: US$1.5 million) includes US$0.8 million in respect of VAT and
tax recoverable in Mexico.

Cash and cash equivalents at 31 December 2016 were US$1.3 million (2015: US$2.4 million). During the period,
the Company raised gross proceeds of US$2.4 million through the placing of the Company’s Ordinary Shares.

Going Concern
The Directors have set out in note 3 to the financial statements their considera7on of the future financing
requirements of the Group and acknowledge that the circumstances represent a material uncertainty that may
cast significant doubt upon the Group and Company’s ability to con7nue as a going concern which has resulted
in the auditor including an emphasis of ma8er in their report. Nevertheless, having given considera7on to the
uncertain7es, the Directors have a reasonable expecta7on that a sale of the SDA mill will be completed in due
course, and the 3D seismic permit will be granted, which will allow the Group to raise sufficient funding to con7nue
in opera7onal existence for the foreseeable future. Despite challenging capital markets, the Company and Group
have been successful historically in raising equity finance and consider that they have reasonable grounds for
believing these past successes will con7nue. For these reasons, they con7nue to adopt the going concern basis
in preparing the consolidated financial statements.

This assessment has been carried out in the light of the guidance issued to the Directors by the Financial Repor7ng
Council.

Key Performance Indicators

The Group measures its progress against a number of key performance indicators (“KPIs”) which are reviewed
regularly by the Board. These are set out below:

•

•

•

7ght cost control and monitoring of actual expenditure versus budget;

opera7onal efficiencies at the Group’s milling opera7on including monitoring gold recoveries from ore;

CAPEX controls including the monitoring of overall costs of drilling wells in the Paradox Basin; and

• monitoring of G&A expenditure versus budget and peer group.

08

Annual Report and Financial Statements for the year ended 31 December 2016

Strategic Report
con7nued

Risks and Uncertain0es and Risk Management

There are a number of poten7al risks and uncertain7es which could have a material impact on the Group’s long
term performance and could cause actual results to differ from expected and historical results. The principal risks
and uncertain7es that we face are:

Non-Financial Risks
•

Overseas territories experience varying degrees of poli7cal and civil instability. There can be no assurance that
poli7cal and civil stability will con7nue in those countries where the Group currently has, or in the future will
have, opera7ons. Poli7cal instability or changes in government law or policies could materially affect the
rights and 7tle to the interests held by the Group, and the opera7ons and financial condi7on of the Group
could be adversely affected.

•

•

•

•

The U.S.A. Department of Interior has issued a 20-year withdrawal from mineral entry on approximately
1 million acres in the northern Arizona’s uranium breccia pipe district. This order prevents work on our claims
located on federal lands. State of Arizona lands, on which the Group is now focusing its efforts, are unaffected
by this withdrawal.

The geographic loca7ons of the Group’s opera7ons can present logis7cal difficul7es in the installa7on,
opera7on and maintenance of equipment related to the ac7vi7es of the business. The Group currently
generates its income from mining ac7vi7es operated by contractors and is at risk of any disrup7on to mining
or milling ac7vi7es for reasons beyond the Group’s control. The Group has excellent rela7onships with mining
contractors opera7ng at the mine and has access to alterna7ve contractors if required.

The Group’s opera7ons are such that minor and major injuries as well as fatali7es could occur which could
result in the temporary closure of the Group’s opera7ons.

In certain overseas territories, the Group might be unable to obtain the comprehensive level of insurance
cover that would be available in the United Kingdom.

Financial Risks
•

There is a risk that the carrying value of the Group’s assets will not be recovered through future revenues,
leading to significant impairment losses. The Group manages the recoverability of its assets and assesses the
economic viability throughout the explora7on, development and produc7on phases.

•

•

•

•

The ac7vi7es of the Group are subject to fluctua7ons in prices and demand for commodi7es, which are
vola7le and cannot be controlled.

Changes in U.S. legisla7on may affect future opera7ons in that royal7es on minerals extracted from federal
lands may be imposed.

Funds are maintained by the Group in GBP, MXN and USD. There is a risk that purchasing power in Mexico
and the U.S.A. is lost through foreign exchange transla7on. The Group considers its foreign exchange risk to
be a normal and acceptable business exposure and does not hedge against the risk.

There is a risk that there will be insufficient funds to meet all corporate, development and produc7on
obliga7ons and ac7vi7es and con7nue as a going concern into the foreseeable future. The Group manages
liquidity risk by maintaining adequate cash reserves and monitoring forecast and actual cash flows.
Management regularly reviews the Group’s cash flow projec7ons and forecasts.

Annual Report and Financial Statements for the year ended 31 December 2016

09

Rose
Petroleum plc

Strategic Report
con7nued

On 23 June 2016, the UK electorate voted to discon7nue its membership of the EU. Un7l further details are known
regarding the terms on which the UK will exit, the Directors are not able to assess the impact on the Company and
the Group, or what impact the wider regulatory and legal consequences of the UK leaving the EU would be on the
Company and the Group.

Corporate Social Responsibility

Employee Recruitment and Reten0on
Although the Group had no quan7ta7ve target for the number of employees it needs or retains, this metric is
closely monitored. The Group has an excellent record of retaining key staff.

Health and Safety
It is the objec7ve of the Group to ensure the health and safety of its employees and of any other persons who
could be affected by its opera7ons. It is the Group’s policy to provide working environments which are safe and
without risk to health and provide informa7on, instruc7on, training and supervision to ensure the health and
safety of its employees.

Significant Rela0onships
The Group enjoys good rela7onships with all of its suppliers, professional advisers and opera7onal partners.

Future Developments

Your Board, management and dedicated teams con7nue to operate the Group’s exis7ng O&G and mining assets
and will con7nue to look to enhance the value from these. In addi7on, the Group con7nues to inves7gate and
evaluate new opportuni7es to increase shareholder value.

We would like to thank all shareholders for their con7nued support.

By order of the board

MC Idiens
Chief Execu&ve Officer

5 June 2017

10

Annual Report and Financial Statements for the year ended 31 December 2016

Directors’ Report

The Directors present the Annual Report and financial statements of the Group for the year ended 31 December
2016.

Review of the Business

A review of the business, future developments and the principal risks and uncertain7es facing the Group is given
in the Strategic Report. The key performance indicators, which the Directors consider to be effec7ve in managing
the business, are included in the Strategic Report.

Dividends

The Directors do not recommend the payment of a dividend for the year ended 31 December 2016 (2015: US$nil).

Directors

The following were Directors during the year and held office throughout the year, unless otherwise indicated:

MC Idiens
KK He&on
PE Jeffcock
KB Sco8
CJ Eadie

Directors’ interests in shares and share op0ons

The Directors who held office at 31 December 2016 had the following interests, including family interests, in the
Ordinary Shares of the Company as follows:

MC Idiens
KK He&on
PE Jeffcock
KB Sco8
CJ Eadie

(1) Beneficial interest held through the Glenville Discre7onary Trust.

There have been no changes in these shareholdings since 31 December 2016.

Number of Ordinary Shares

31 December 2016

1 January 2016

22,025,744
416,000
20,833,333(1)

20,139,213
416,000
20,833,333(1)

–
94,402

–
94,402

Annual Report and Financial Statements for the year ended 31 December 2016

11

Rose
Petroleum plc

Directors’ Report
con7nued

Directors’ interests in share op7ons of the Company, including family interests, as at 31 December 2016 were
as follows:

Date of
replacement/
grant

MC Idiens
KK He&on
KK He&on
MC Idiens
MC Idiens
KB Sco8
MC Idiens
KK He&on
CJ Eadie

28 Sep 2011
28 Sep 2011
30 Sep 2011
30 Sep 2011
3 Sep 2013
3 Sep 2013
10 Oct 2014
10 Oct 2014
13 Feb 2015

No. of
shares

5,200,000
4,400,000
1,600,000
800,000
15,800,000
10,933,333
20,000,000
10,000,000
10,000,000

Exercise
price

1.125p
1.125p
1.125p
1.125p
1.125p
0.475p
3.425p
3.425p
1.825p

Op0on exercise period

28/09/11 to 30/09/21
28/09/11 to 30/09/21
01/09/12 to 29/09/21
01/09/12 to 29/09/21
03/09/14 to 01/09/23
03/09/14 to 01/09/23
10/10/15 to 09/10/24
10/10/15 to 09/10/24
13/03/16 to 12/03/25

The market price of the shares at 31 December 2016 and 31 December 2015 was 0.11p and 0.11p respec7vely
and the average during the year was 0.14p.

Third party indemnity provision for Directors

The Company currently has in place, and had for the year ended 31 December 2016, Directors and officers liability
insurance for the benefit of all Directors of the Company.

Substan0al shareholdings

Other than the Directors’ interests shown above, the Company has been no7fied of the following substan7al
interests as at 1 June 2017:

RG Williams

Post Balance Sheet Events

Number of shares

221,162,668

Percentage of
issued share capital

5.9%

Events a&er the balance sheet date have been disclosed in the Strategic Report and in note 33 to the financial
statements.

Financial Instruments

During the year the Company and its subsidiary undertakings applied financial risk management policies as
disclosed in note 31 to the financial statements.

12

Annual Report and Financial Statements for the year ended 31 December 2016

Directors’ Report
con7nued

Disclosure of Informa0on to the Auditor

The Directors who held office at the date of approval of this Directors’ report confirm that, so far as they are each
aware, there is no relevant audit informa7on of which the Company’s auditor is unaware; and each Director has
taken all the steps that he ought to have taken as a Director in order to make himself aware of any relevant audit
informa7on and to establish that the Company’s auditor is aware of that informa7on.

Auditor

In accordance with Sec7on 489 of the Companies Act 2006, a resolu7on for the re-appointment of KPMG LLP as
auditor of the Company is to be proposed at the forthcoming Annual General Mee7ng.

The Strategic Report, Corporate Governance Statement and Report and the Directors’ Report were approved by
the Board on 5 June 2017.

For and on behalf of the Board

MC Idiens
Chief Execu&ve Officer

5 June 2017

Annual Report and Financial Statements for the year ended 31 December 2016

13

Rose
Petroleum plc

Corporate Governance Statement

The policy of the Board is to manage the affairs of the Group using the principles of the QCA Guidance as best
prac7ce. This statement describes how the principles of corporate governance are applied to the Group to the
extent that the Board considers is appropriate for a group of its size, nature and stage of development.

The Board and its Commi1ees

Board mee7ngs are scheduled every month with contact between mee7ngs as required. The mee7ngs are held
to set and monitor strategy, review explora7on and trading performance, examine acquisi7on possibili7es and
cash forecasts and approve reports to shareholders. The ma8ers reserved for the Board include, amongst others,
approval of the Group’s long term objec7ves, policies and budgets, changes rela7ng to the Group’s management
structure, approval of the Group’s financial statements and ensuring maintenance of good systems of internal
control. Procedures are established to ensure that appropriate informa7on is communicated to the Board in a
7mely manner to enable it to fulfil its du7es.

Details of Directors who served during the year are set out in the Directors’ Report. The Board is currently
comprised of three execu7ve Directors and two non-execu7ve Directors, one of whom acts as Chairman. There
are separate roles for the Chairman and the Chief Execu7ve Officer.

The Board has established an Audit Commi8ee, which comprises of a non-execu7ve Director, PE Jeffcock. The
structure of the Audit Commi8ee is currently being reviewed. The Audit Commi8ee meets twice a year and the
external auditor is invited to mee7ngs where appropriate. The main responsibili7es of the Audit Commi8ee are
to review and report to the Board on ma8ers rela7ng to:

•

•

•

•

•

the integrity of the financial statements of the Group, including its annual and interim accounts;

the effec7veness of the Group’s internal controls and risk management systems;

the accoun7ng policies and prac7ces of the Group;

audit plans and auditor’s report, including any significant concerns the external auditor may have arising
from their audit work; and

the terms of appointment, remunera7on and independence of the auditor.

The Board has established a Remunera7on Commi8ee, which comprises a non-execu7ve Director, PE Jeffcock. The
structure of the Remunera7on Commi8ee is currently being reviewed. The Remunera7on Commi8ee meets twice
a year and reviews the performance of the execu7ve Directors and the scale and structure of their remunera7on
having due regard to the interests of the shareholders. The Commi8ee is also responsible for awards under the
share op7on plan. No Director is involved in any decision rela7ng to his own remunera7on.

Communica0on with Shareholders

The Board encourages regular dialogue with shareholders. All shareholders are invited to the AGM at which
Directors are available for ques7oning. The no7ce of AGM is sent to all shareholders at least 21 clear days before
the mee7ng. The number of proxy votes received for and against each resolu7on is disclosed at the AGM and a
separate resolu7on is proposed on each item. Financial and other informa7on about the Company is available on
the Company’s website www.rosepetroleum.com.

14

Annual Report and Financial Statements for the year ended 31 December 2016

Corporate Governance Statement
con7nued

Internal Controls

The Board is responsible for establishing the Group’s system of internal controls and for reviewing its effec7veness.
However, such a system is designed to manage rather than eliminate the risk of failure to achieve business
objec7ves, and can only provide the Board with reasonable and not absolute assurance against material
misstatement or loss. The key procedures that have been established, and which are designed to provide effec7ve
internal control are as follows:

•

•

•

•

each of the Group’s subsidiaries is managed by an execu7ve Director and there is a management repor7ng
process in place to enable the Board to monitor the performance of the Group on a regular basis;

an annual forecast is prepared and formally adopted by the Board. This is reviewed on a regular basis and
actual performance against forecast is closely monitored;

the Board reviews the major business risks faced by the Group and determines the appropriate course of
ac7ons required to manage those risks;

the Board approves proposals for the acquisi7on of new businesses and sets guidelines for the development
of new proper7es. Capital expenditure is regulated and wri8en proposals must be submi8ed to the Board
for any expenditure above specified levels; and

•

consolidated management informa7on is prepared on a regular basis.

The Board reviews the effec7veness of the system of internal controls and the control environment. No significant
control deficiencies were reported during the year and no weaknesses in internal controls have resulted in any
material losses, con7ngencies or uncertainty which would require disclosure as recommended by the guidance
for Directors on repor7ng on internal controls. The Board has reviewed the need for an independent internal
audit func7on and has concluded that the Group is not large enough to warrant this at the present 7me.

Annual Report and Financial Statements for the year ended 31 December 2016

15

Rose
Petroleum plc

Statement of Directors’ Responsibili7es

The Directors are responsible for preparing the Strategic Report, the Directors’ Report and the financial statements
in accordance with applicable law and regula7ons.

Company law requires the Directors to prepare group and parent company financial statements for each financial
year. As required by the AIM Rules of the London Stock Exchange they are required to prepare the Group financial
statements in accordance with IFRSs as adopted by the EU and applicable law and have elected to prepare the
Parent Company financial statements on the same basis.

Under company law the Directors must not approve the financial statements unless they are sa7sfied that they
give a true and fair view of the state of affairs of the Group and parent company and of their profit or loss for that
period. In preparing each of the Group and parent company financial statements, the Directors are required to:

•

select suitable accoun7ng policies and then apply them consistently;

• make judgements and accoun7ng es7mates that are reasonable and prudent;

•

•

state whether they have been prepared in accordance with IFRSs adopted by the EU; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Group and the Company will con7nue in business.

The Directors are responsible for keeping adequate accoun7ng records that are sufficient to show and explain the
Parent Company’s transac7ons and disclose with reasonable accuracy at any 7me the financial posi7on of the
Parent Company and enable them to ensure that its financial statements comply with the Companies Act 2006.
They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of
the Group and to prevent and detect fraud and other irregulari7es.

The Directors are responsible for the maintenance and integrity of the corporate and financial informa7on
included on the Company’s website. Legisla7on in the UK governing the prepara7on and dissemina7on of financial
statements may differ from legisla7on in other jurisdic7ons.

16

Annual Report and Financial Statements for the year ended 31 December 2016

Independent Auditor’s Report to the members of Rose Petroleum plc

We have audited the financial statements of Rose Petroleum plc for the year ended 31 December 2016 set out
on pages 19 to 59. The financial repor7ng framework that has been applied in their prepara7on is applicable law
and Interna7onal Financial Repor7ng Standards (IFRSs) as adopted by the EU and, as regards the parent company
financial statements, as applied in accordance with the provisions of the Companies Act 2006.

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members
those ma8ers we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permi8ed by law, we do not accept or assume responsibility to anyone other than the Company and the
Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Respec0ve Responsibili0es of Directors and Auditor

As explained more fully in the Directors’ Responsibili7es Statement set out on page 16, the Directors are
responsible for the prepara7on of the financial statements and for being sa7sfied that they give a true and fair
view. Our responsibility is to audit, and express an opinion on, the financial statements in accordance with
applicable law and Interna7onal Standards on Audi7ng (UK and Ireland). Those standards require us to comply
with the Audi7ng Prac7ces Board’s Ethical Standards for Auditors.

Scope of the audit of the Financial Statements

A descrip7on of the scope of an audit of financial statements is provided on the Financial Repor7ng Council’s
website at h8p://www.frc.org.uk/auditscopeukprivate

Opinion on Financial Statements

In our opinion

•

•

•

•

the financial statements give a true and fair view of the state of the Group’s and of the parent company’s
affairs as at 31 December 2016 and of the Group’s loss for the year then ended;

the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the
EU;

the parent company financial statements have been properly prepared in accordance with IFRSs as adopted
by the EU and as applied in accordance with the provisions of the Companies Act 2006; and

the financial statements have been prepared in accordance with the requirements of the Companies Act
2006.

Emphasis of Ma1er: Going Concern

In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of
the disclosures in note 3 to the financial statements concerning the Group and Company’s ability to con7nue as
a going concern; in par7cular, the 7ming and amount of proceeds from the planned sale of the SDA Mill and the
successful raising of sufficient addi7onal equity funding. These condi7ons, together with the other ma8ers
described in note 3 indicate the existence of a material uncertainty that may cast significant doubt upon the
Group’s and Company’s ability to con7nue as a going concern. The financial statements do not include any
adjustments that would result if the Group and Company were unable to con7nue as a going concern.

Annual Report and Financial Statements for the year ended 31 December 2016

17

Independent Auditor’s Report to the members of Rose Petroleum plc
con7nued

Opinion on other ma1ers prescribed by the Companies Act 2006

In our opinion the informa7on given in the Strategic Report and the Directors’ Report for the financial year for
which the financial statements are prepared is consistent with the financial statements.

Based solely on the work required to be undertaken in the course of the audit of the financial statements and from
reading the Strategic Report and the Directors’ report:

•

•

we have not iden7fied material misstatements in those reports; and

in our opinion those reports have been prepared in accordance with the Companies Act 2006.

Ma1ers on which we are required to report by excep0on

We have nothing to report in respect of the following ma8ers where the Companies Act 2006 requires us to
report to you if, in our opinion:

•

•

•

•

adequate accoun7ng records have not been kept by the parent company, or returns adequate for our audit
have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accoun7ng records and returns; or

certain disclosures of Directors’ remunera7on specified by law are not made; or

we have not received all the informa7on and explana7ons we require for our audit.

Ashley Rees (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
KPMG LLP
15 Canada Square
London
E14 5GL

5 June 2017

18

Annual Report and Financial Statements for the year ended 31 December 2016

Consolidated Income Statement
For the year ended 31 December 2016

Con0nuing opera0ons
Revenue
Cost of sales

Gross profit

Opera7ng and development expenses
Administra7ve expenses
Project development expenses
Impairment of intangible explora7on and evalua7on assets
Foreign exchange gains
Loss on disposal of assets held for sale

Opera0ng loss

Finance income
Finance costs

Loss before taxa0on

Taxa7on

Loss for the year a1ributable to owners of the parent company

Loss per Ordinary Share
Basic and diluted, cents per share

Notes

2016
US$’000

2015
US$’000

5

7

8
9

24

10
11

12

15

16

898
(820)

78

(600)
(2,313)
(580)
(360)
2,496
–

(1,279)

9
–

(1,270)

1,120

(150)

4,320
(3,806)

514

(1,522)
(5,123)
–
(3,694)
438
(485)

(9,872)

13
(5)

(9,864)

797

(9,067)

(0.01)

(0.45)

The notes on pages 27 to 59 form part of the financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

19

Rose
Petroleum plc

Consolidated Statement of Comprehensive Income
For the year ended 31 December 2016

Loss for the year a1ributable to owners of the parent company

Other comprehensive income
Items that may be subsequently reclassified to profit or loss, net of tax
Foreign currency transla7on differences on foreign opera7ons

Total comprehensive income for the year a1ributable
to owners of the parent company

2016
US$’000

(150)

2015
US$’000

(9,067)

6,498

6,498

904

904

6,348

(8,163)

The notes on pages 27 to 59 form part of the financial statements.

20

Annual Report and Financial Statements for the year ended 31 December 2016

Consolidated Balance Sheet
At 31 December 2016

Company No 04573663

Non-current assets
Intangible assets
Property, plant and equipment

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabili0es
Trade and other payables
Provisions
Taxa7on payable

Non-current liabili0es
Provisions

Total liabili0es

Net assets

Equity
Share capital
Share premium account
Share-based payment reserve
Cumula7ve transla7on reserves
Retained deficit

Equity a1ributable to owners of the parent company

Notes

17
18

21
22
23

25
27

27

28

2016
US$’000

10,117
337

10,454

–
1,236
1,273

2,509

2015
US$’000

10,221
620

10,841

19
1,484
2,399

3,902

12,963

14,743

(524)
(110)
(1)

(635)

–

–

(635)

12,328

40,362
32,183
3,028
(8,376)
(54,869)

12,328

(684)
–
(3)

(687)

(192)

(192)

(879)

13,864

38,765
31,471
2,899
(4,384)
(54,887)

13,864

The financial statements on pages 19 to 59 were approved by the Directors and authorised for issue on 5 June 2017
and are signed on its behalf by:

CJ Eadie, Chief Financial Officer

The notes on pages 27 to 59 form part of the financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

21

Rose
Petroleum plc

Consolidated Statement of Changes in Equity
For the year ended 31 December 2016

Share

Share
capital
US$’000

premium payment
reserve
US$’000

account
US$’000

Share-
based Cumula0ve
transla0on
reserves
US$’000

Retained
deficit
US$’000

Total
US$’000

As at 1 January 2015
Transac&ons with owners in their
capacity as owners:
Issue of equity shares
Expenses of issue of equity shares
Share-based payments
Transfer to retained earnings in respect
of forfeit op7ons
Effect of foreign exchange rates

Total transac0ons with owners in
their capacity as owner

Loss for the year
Other comprehensive income:
Currency transla7on differences

Total other comprehensive income for the year

Total comprehensive income for the year

Currency transla7on differences on equity
at historical rates

37,130

28,471

1,540

(2,258)

(45,937)

18,946

1,635
–
–

–
–

3,271
(271)
–

–
–
1,523

–
–

(117)
(47)

1,635

3,000

1,359

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–
–
–

–
–

–

–

–
–
–

117
–

4,906
(271)
1,523

–
(47)

117

6,111

(9,067)

(9,067)

904

904

904

–

–

904

904

(9,067)

(8,163)

(3,030)

–

(3,030)

As at 1 January 2016

38,765

31,471

2,899

(4,384)

(54,887)

13,864

Transac&ons with owners in their
capacity as owners:
Issue of equity shares
Expenses of issue of equity shares
Share-based payments
Transfer to retained earnings in respect
of forfeit op7ons
Effect of foreign exchange rates

Total transac0ons with owners in
their capacity as owner

Loss for the year
Other comprehensive income:
Currency transla7on differences

Total other comprehensive income for the year

Total comprehensive income for the year

Currency transla7on differences on equity
at historical rates

1,597
–
–

–
–

783
(71)
–

–
–

–
–
326

(168)
(29)

1,597

712

129

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–
–
–

–
–

–

–

–
–
–

168
–

2,380
(71)
326

–
(29)

168

(150)

2,606

(150)

6,498

6,498

6,498

–

–

(150)

6,498

6,498

6,348

(10,490)

–

(10,490)

As at 31 December 2016

40,362

32,183

3,028

(8,376)

(54,869)

12,328

The notes on pages 27 to 59 form part of the financial statements.

22

Annual Report and Financial Statements for the year ended 31 December 2016

Consolidated Cash Flow Statement
For the year ended 31 December 2016

Opera0ng ac0vi0es
Loss before taxa7on

Finance income
Finance costs

Adjustments for:
Deprecia7on of property, plant and equipment
Loss on disposal of property, plant and equipment
Impairment of Intangible explora7on and evalua7on assets
Loss on disposal of assets held for sale
Share-based payments
Unrealised foreign exchange

Opera7ng ou6low before movements in working capital
Decrease in inventories
Decrease/(increase) in trade and other receivables
Decrease in trade and other payables

Cash used in opera7ons
Income tax paid

Net cash used in opera0ng ac0vi0es

Inves0ng ac0vi0es
Interest received
Purchase of property, plant and equipment
Purchase of intangible explora7on and evalua7on assets
Proceeds on disposal of property, plant and equipment
Proceeds on disposal of intangible assets
Proceeds from disposal of assets held for sale

Net cash used in inves0ng ac0vi0es

Financing ac0vi0es
Proceeds from issue of shares
Expenses of issue of shares

Net cash from financing ac0vi0es

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes

Cash and cash equivalents at end of year

2016
US$’000

2015
US$’000

(1,270)

(9,864)

(9)
–

201
17
360
–
326
(2,626)

(3,001)
19
100
(163)

(3,045)
–

(3,045)

4
–
(272)
9
5
50

(204)

2,380
(71)

2,309

(940)
2,399
(186)

1,273

(13)
5

234
–
3,694
485
1,523
(725)

(4,661)
38
(514)
(171)

(5,308)
(10)

(5,318)

13
(67)
(5,433)
–
–
250

(5,237)

4,906
(302)

4,604

(5,951)
8,408
(58)

2,399

The notes on pages 27 to 59 form part of the financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

23

Rose
Petroleum plc

Company Balance Sheet
As at 31 December 2016

Non-current assets
Investments

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabili0es
Trade and other payables

Total liabili0es

Net assets

Equity
Share capital
Share premium account
Share op7on reserve
Cumula7ve transla7on reserves
Retained deficit

Total equity

Company No 04573663

Notes

2016
US$’000

2015
US$’000

19

22
23

25

28

15,063

17,393

69
1,185

1,254

16,317

(164)

(164)

322
1,582

1,904

19,297

(204)

(204)

16,153

19,093

40,362
32,183
3,028
(9,368)
(50,052)

16,153

38,765
31,471
2,899
(6,232)
(47,810)

19,093

The financial statements on pages 19 to 59 were approved by the Directors and authorised for issue on 5 June 2017
and are signed on its behalf by:

CJ Eadie, Chief Financial Officer

The notes on pages 27 to 59 form part of the financial statements.

24

Annual Report and Financial Statements for the year ended 31 December 2016

Company Statement of Changes in Equity
For the year ended 31 December 2016

As at 1 January 2015
Transac&ons with owners in their
capacity as owners:
Issue of equity shares
Expenses of issue of equity shares
Share-based payments
Transfer to retained earnings in respect
of forfeit op7ons
Effect of foreign exchange rates

Total transac0ons with owners in
their capacity as owner

Loss for the year
Other comprehensive income:
Currency transla7on differences

Total other comprehensive income for the year

Total comprehensive income for the year

Currency transla7on differences on equity
at historical rates

Share
capital
US$’000

Share
premium
account
US$’000

Share Cumula0ve
op0on transla0on
reserves
reserve
US$’000
US$’000

Retained
deficit
US$’000

Total
US$’000

37,130

28,471

1,540

(5,161)

(39,029)

22,951

1,635
–
–

–
–

3,271
(271)
–

–
–
1,523

–
–

(117)
(47)

1,635

3,000

1,359

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–
–
–

–
–

–

–

–
–
–

117
–

4,906
(271)
1,523

–
(47)

117

6,111

(8,898)

(8,898)

1,959

1,959

1,959

–

–

1,959

1,959

(8,898)

(6,939)

(3,030)

–

(3,030)

As at 1 January 2016

38,765

31,471

2,899

(6,232)

(47,810)

19,093

Transac&ons with owners in their
capacity as owners:
Issue of equity shares
Expenses of issue of equity shares
Share-based payments
Transfer to retained earnings/capital
contribu7on in respect of forfeit op7ons
Effect of foreign exchange rates

Total transac0ons with owners in
their capacity as owner

Loss for the year
Other comprehensive income:
Currency transla7on differences

Total other comprehensive income for the year

Total comprehensive income for the year

Currency transla7on differences on equity
at historical rates

1,597
–
–

–
–

783
(71)
–

–
–

–
–
327

(168)
(30)

1,597

712

129

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–
–
–

–
–

–

–

–
–
–

(13)
–

2,380
(71)
327

(181)
(30)

(13)

2,425

(2,229)

(2,229)

7,354

7,354

7,354

–

–

(2,229)

7,354

7,354

5,125

(10,490)

–

(10,490)

As at 31 December 2016

40,362

32,183

3,028

(9,368)

(50,052)

16,153

The notes on pages 27 to 59 form part of the financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

25

Rose
Petroleum plc

Company Cash Flow Statement
For the year ended 31 December 2016

Opera0ng ac0vi0es
Loss before taxa7on

Finance income

Adjustments for:
Impairment of investments in subsidiary undertakings
Share-based payments
Unrealised foreign exchange

Opera7ng cash ou6low before movements in working capital

Decrease in trade and other receivables
(Decrease)/increase in trade and other payables

Net cash used in opera0ng ac0vi0es

Inves0ng ac0vi0es
Interest received
Loans to subsidiary undertakings

Net cash used in inves0ng ac0vi0es

Financing ac0vi0es
Proceeds from the issue of shares
Expenses of issue of shares

Net cash from financing ac0vi0es

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Effect of foreign exchange rate changes

Cash and cash equivalents at end of year

2016
US$’000

2015
US$’000

(2,229)

(542)

1,522
342
(182)

(1,089)

254
(40)

(875)

3
(1,654)

(1,651)

2,380
(71)

2,309

(217)

1,582

(180)

1,185

(8,898)

(589)

8,186
701
(504)

(1,104)

120
7

(977)

10
(8,232)

(8,222)

4,906
(302)

4,604

(4,595)

6,229

(52)

1,582

The notes on pages 27 to 59 form part of the financial statements.

26

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
For the year ended 31 December 2016

1.

Corporate Informa0on

Rose Petroleum plc (the “Company” and, together with its subsidiaries, the “Group”) is domiciled and incorporated
in the United Kingdom under the Companies Act 2006. The address of the registered office is 20-22 Wenlock
Road, London, N1 7GU.

The nature of the Group’s opera7ons and its principal ac7vi7es are the explora7on and development of O&G
resources together with the evalua7on and acquisi7on of other mineral explora7on targets, principally gold, silver,
uranium and copper, and the development and opera7on of mines in Mexico.

As permi8ed by sec7on 408 of the Companies Act 2006, the parent company’s income statement and statement
of other comprehensive income have not been included in these financial statements.

The loss for the Company for the year ended 31 December 2016 is US$2.2 million (2015: US$8.9 million).

2. Adop0on of New and Revised Standards

Standards affec0ng presenta0on and disclosure
In the current year, the following new and revised Standards have been adopted but have not had any material
impact on the amounts reported in these financial statements:

Amendments to IFRS 10 and IAS 28

Sale of contribu&on of assets between an investor and its
associates or joint venture

Amendments to IFRS 10, IFRS 12 and IAS 28

Investment en&&es: applying the consolida&on excep&on

Amendments to IFRS 11

Amendments of IAS 1

Amendments to IAS 16 and IAS 38

Accoun&ng for acquisi&ons of interests in joint opera&ons

Presenta&on of financial statements – disclosure ini&a&ve

Clarifica&on of acceptable methods of deprecia&on and
amor&sa&on

Amendments to IAS 27

Equity method of separate financial statements

IFRS 1

Annual improvements 2012-14 cycle

At the date of authorisa7on of the financial statements, the following Standards and Interpreta7ons which have
not been applied in the financial statements were in issue but not yet effec7ve (and in some cases, had not yet
been adopted by the EU):

Amendments to IFRS 2

IFRS 9

Share-based payments

Financial instruments

Amendments to IFRS 15

Revenue from contracts with customers

IFRS 16

Amendments of IAS 7

Amendments of IAS 12

IFRIC 22

IFRS 1

Leases

Statement of cash flows – disclosure ini&a&ve

Recogni&on of deferred tax assets for unrealised losses

Foreign currency transac&ons and advance transac&ons

Annual improvements to IFRSs 2012-2014 cycle

The Directors do not expect that the adop7on of these Standards or Interpreta7ons in future periods will have a
material impact on the financial statements of the Company or the Group.

Annual Report and Financial Statements for the year ended 31 December 2016

27

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies

Basis of Accoun0ng
The financial statements have been prepared in accordance with Interna7onal Financial Repor7ng Standards
(“IFRS”) as issued by the Interna7onal Accoun7ng Standards Board (“IASB”) and as adopted by the European
Union (“EU”).

The financial statements have been prepared on the historical cost basis. Historical cost is generally based on the
fair value of the considera7on given in exchange for assets.

The Directors con7nue to adopt the going concern basis in preparing the consolidated financial statements.
The financial statements do not include any adjustment that would result from the basis of prepara7on
being inappropriate.

The principal accoun7ng policies adopted are set out below.

Going Concern
In the period under review, the Group generated its revenue from third-party toll milling opera7ons from the
Group owned mill (“SDA mill” or “mill”) in Mexico. Toll milling ceased in March 2017 and since then the Group has
been genera7ng revenue from the processing of historic tailings produced at the mill site. Also in March 2017, the
Group announced that it had entered into a memorandum of understanding (“MOU”) with Magellan Gold
Corpora7on (“Magellan”) for the poten7al disposal of the mill and its associated assets, licences and agreements
for a total considera7on of US$1.5 million (US$1.0 million cash and US$0.5 million in restricted common stock in
Magellan). Under the terms of the MOU, the Group granted Magellan a 90-day op7on period, for a non-refundable
US$0.05 million deposit, already paid by Magellan, to purchase the mill subject to the sa7sfac7on of a number of
condi7ons. The MOU also provided Magellan with the op7on of extending the period by a further 60 days in
considera7on of an addi7onal US$0.1 million, which will be credited against the final purchase price should the
sale proceed. At the date of signing of the accounts, Magellan has exercised its op7on to extend the MOU period
by 60 days which expires on 31 July 2017.

During the year, the Group has been undertaking the process of securing the permit to enable it to complete a
3D seismic shoot over the Paradox acreage, which will enable the Group to iden7fy future drilling targets. The
applica7on for the 3D shoot permit is currently under considera7on by the Bureau of Land Management (“BLM”)
following the applica7on being resubmi8ed to address points raised by the BLM in the first submission.

As primarily an explora7on Group, the Directors are mindful that there is an ongoing need to monitor overheads
and costs associated with delivering the explora7on programme, and raise addi7onal working capital on an ad hoc
basis to support the Group’s ac7vi7es. The Group has no bank facili7es and has been mee7ng its working capital
requirements from cash resources. At the year end, the Group had cash and cash equivalents amoun7ng to
US$1.3 million (2015: US$2.4 million).

The Directors have prepared cash flow forecasts for the Group for the period to June 2018 based on their
assessment of the prospects of the Group’s opera7ons. These cash flow forecasts include its normal opera7ng
costs for all opera7ons, discre7onary and non-discre7onary explora7on and development expenditure (including
the 3D seismic shoot under the assump7on that the permit will be issued by the BLM), and the sale of the SDA
mill. These forecasts indicate that the Group will be required to raise addi7onal equity funding in the forecasted
period. In the event that the sale of the SDA mill does not proceed, or is completed at reduced considera7on, and
the Group ceases all discre7onary expenditure (including the 3D seismic shoot), the forecasts s7ll indicate that the
Group will require addi7onal equity funding in the foreseeable future. The ability of the Company to raise sufficient
addi7onal equity funding in the foreseeable future may be affected by market condi7ons and may be subject to
shareholder approval.

28

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

The Directors acknowledge that the circumstances detailed above represent a material uncertainty that may cast
significant doubt upon the Group and Company’s ability to con7nue as a going concern and that therefore the
Group and Company may be unable to realise their assets and discharge their liabili7es in the normal course of
business. Nevertheless, having given considera7on to the uncertain7es described above, the Directors have a
reasonable expecta7on that a sale of the SDA mill will be completed in due course, and the 3D seismic permit will
be granted, which will allow the Group to raise sufficient funding to con7nue in opera7onal existence for the
foreseeable future. Despite challenging capital markets, the Company and Group have been successful historically
in raising equity finance and consider that they have reasonable grounds for believing these past successes will
con7nue. For these reasons, the Directors con7nue to adopt the going concern basis in preparing the consolidated
financial statements. The financial statements do not include any adjustment that would result from the basis of
prepara7on being inappropriate.

Basis of Consolida0on
The consolidated financial statements incorporate the financial statements of the Company and its subsidiary
undertakings (together, ‘the Group’) made up to 31 December each year.

Subsidiary undertakings are those en77es controlled directly or indirectly by the Company. Control is achieved
when the Company is exposed to, or has rights to, variable returns from its involvement with the en7ty and has
the ability to affect those returns through its power over the en7ty.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income
statement from the date on which control is transferred to the Group or, up to the date that control ceases, as
appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring
accoun7ng policies used into line with those used by the Group.

The Group applies the acquisi7on method to account for business combina7ons. The considera7on for each
acquisi7on is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabili7es
incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquire.

Where applicable, the considera7on for the acquisi7on includes any asset or liability resul7ng from a con7ngent
considera7on arrangement, measured at its acquisi7on-date fair value. Subsequent changes in such fair values are
adjusted against the cost of acquisi7on where they qualify as measurement period adjustments. All other
subsequent changes in the fair value of con7ngent considera7on classified as an asset or liability are accounted
for in accordance with relevant IFRSs. Con7ngent considera7on that is classified as equity is not re-measured,
and its subsequent se8lement is accounted for within equity.

Acquisi7on-related costs are recognised in profit or loss as incurred.

On acquisi7on, the assets and liabili7es and con7ngent liabili7es of a subsidiary are measured at their fair values
at the date of acquisi7on. Any excess of the cost of the acquisi7on over the fair values of the iden7fiable net
assets acquired is recognised as goodwill. Any deficiency of the cost of acquisi7on below the fair values of the
iden7fiable net assets acquired (i.e. discount on acquisi7on) is credited to the income statement in the period of
acquisi7on.

Where a business combina7on is achieved in stages, the Group’s previously-held interests in the acquired en7ty
are re-measured at fair value at the acquisi7on date and the resul7ng gain or loss, if any, is recognised in profit
or loss. Amounts arising from interests in the acquiree prior to the acquisi7on date that have previously been
recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be
appropriate if that interest were disposed of.

All intra-group transac7ons, balances, income and expenses are eliminated on consolida7on.

Annual Report and Financial Statements for the year ended 31 December 2016

29

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

Joint Arrangements
The Group iden7fies joint arrangements as those arrangements in which two or more par7es have joint control,
where joint control is evidenced by the contractually agreed sharing of control of an arrangement, which exists
where the decisions about the relevant ac7vi7es require the unanimous consent of the par7es sharing control.

Investments in joint arrangements are classified as either joint opera7ons or joint ventures depending on the
contractual rights and obliga7ons of each investor.

Joint opera7ons are iden7fied as those agreements whereby the par7es have rights to the assets and obliga7ons
for liabili7es rela7ng to the arrangement. Joint opera7ons are accounted for by recognising the operator’s relevant
share of assets, liabili7es, revenues and expenses.

Joint ventures are iden7fied as those agreements whereby the par7es have rights to the net assets of the
arrangement and are accounted for using equity accoun7ng in accordance with IAS 28. Interest in joint ventures
are ini7ally recognised at cost and adjusted therea&er to recognise the Group’s share of the post-acquisi7on
profits or losses and movements in other comprehensive income. When the Group’s share of losses in a joint
venture equals or exceeds its interests in the joint ventures (which includes any long-term interests that form
part of the Group’s net investment in the joint ventures), the Group does not recognise further losses, unless it
has incurred obliga7ons or made payments on behalf of the joint venture.

The Group has assessed the nature of its joint arrangements and determined them to be joint opera7ons. The
Group’s share of the assets, liabili7es, income and expenses of jointly controlled en77es is combined with the
equivalent items in the consolidated financial statements on a line-by-line basis.

Non-Current Assets held for sale
Non-current assets (and disposal groups) classified as held for sale are measured at the lower of carrying amount
and fair value less costs to sell.

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered
through a sale transac7on rather than through con7nuing use. This condi7on is regarded as met only when the
sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condi7on.
Management must be commi8ed to the sale which should be expected to qualify for recogni7on as a completed
sale within one year from the date of classifica7on.

When the Group is commi8ed to a sale plan involving loss of control of a subsidiary, all of the assets and liabili7es
of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether
the Group will retain a non-controlling interest in its former subsidiary a&er the sale.

Investments
Long term investments represen7ng interests in subsidiary undertakings are stated at cost less any provision for
impairment in the value of the non-current investment.

Intangible Explora0on and Evalua0on Assets
The Group applies the full cost method of accoun7ng for Explora7on and Evalua7on (“E&E”) costs, having regard
to the requirements of IFRS 6 Explora&on for and Evalua&on of Mineral Resources. Under the full cost method of
accoun7ng, costs of exploring for and evalua7ng mineral resources are accumulated by reference to appropriate
cost centres being the appropriate licence area, but are tested for impairment on a cost pool basis as described
below.

30

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

E&E assets comprise costs of (i) E&E ac7vi7es that are on-going at the balance sheet date, pending determina7on
of whether or not commercial reserves exist and (ii) costs of E&E that, whilst represen7ng part of the E&E ac7vi7es
associated with adding to the commercial reserves of an established cost pool, did not result in the discovery of
commercial reserves.

Costs incurred prior to having obtained the legal rights to explore an area are expensed directly to the income
statement as they are incurred.

Explora(cid:29)on and evalua(cid:29)on costs
All costs of E&E are ini7ally capitalised as E&E assets. Payments to acquire the legal right to explore, costs of
technical services and studies, seismic acquisi7on, exploratory drilling and tes7ng are capitalised as intangible
E&E assets.

Intangible costs include directly a8ributable overheads together with the cost of other materials consumed during
the explora7on and evalua7on phases.

Treatment of E&E assets at conclusion of appraisal ac(cid:29)vi(cid:29)es
Intangible E&E assets related to each explora7on licence/project are carried forward un7l the existence (or
otherwise) of commercial reserves has been determined. If commercial reserves have been discovered, the related
E&E asset are assessed for impairment on a cost pool basis as set out below and any impairment is recognised in
the income statement. The carrying value, a&er any impairment loss, of the relevant E&E assets is then reclassified
as development and produc7on assets.

Intangible E&E assets that related to E&E ac7vi7es that are determined not to have resulted in the discovery of
commercial reserves remain capitalised as intangible E&E assets at cost less accumulated amor7sa7on, subject
to mee7ng a pool-wide impairment test in accordance with the accoun7ng policy for impairment of E&E assets
set out below. Such E&E assets are amor7sed on a unit-of-produc7on basis over the life of the commercial reserves
of the pool to which they relate.

Impairment of Intangible Explora0on and Evalua0on Assets
E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount may
exceed its recoverable amount. Such indicators include, but are not limited to, those situa7ons outlined in
paragraph 20 of IFRS 6 Explora&on for and Evalua&on of Mineral Resources and include the point at which a
determina7on is made as to whether or not commercial reserves exist.

Where there are indica7ons of impairment, the E&E assets concerned are tested for impairment. Where the E&E
assets concerned fall within the scope of an established full cost pool, the E&E assets are tested for impairment
together with all development and produc7on assets associated with that cost pool, as a single cash genera7ng
unit.

The aggregate carrying value is compared against the expected recoverable amount of the pool, generally by
reference to the present value of the future net cash flow expected to be derived from produc7on of commercial
reserves. Where the E&E assets to be tested fall outside the scope of any established cost pool, there will generally
be no commercial reserves and the E&E assets concerned will generally be wri8en off in full.

If the recoverable amount of a cash-genera7ng unit is es7mated to be less than its carrying amount, the carrying
amount of the cash-genera7ng unit is reduced to its recoverable amount. An impairment loss is recognised
immediately in profit or loss.

Annual Report and Financial Statements for the year ended 31 December 2016

31

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

When an impairment loss subsequently reverses, the carrying amount of the cash-genera7ng unit is increased to
the revised es7mate of its recoverable amount, but so that the increased carrying amount does not exceed the
carrying amount that would have been determined had no impairment loss been recognised for the cash-
genera7ng unit in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

The Group considers each area of explora7on, gold and silver, uranium, copper and oil & gas on a geographical
basis to be a separate cost pool and therefore aggregates all specific assets for the purposes of determining
whether impairment of E&E assets has occurred.

Property, Plant and Equipment
Property, plant and equipment are stated at cost less accumulated deprecia7on and accumulated impairment
losses. The cost of an item of property, plant and equipment comprises its purchase price and any costs directly
a8ributable to bringing the asset into use.

Deprecia7on is recognised so as to write off the cost of assets less their residual values over their useful lives at
the following rates:

Ore processing mill

over the life of the mill

Plant and machinery

over 5 to 10 years

The es7mated useful lives, residual value and deprecia7on method are reviewed at the end of each repor7ng
period, with the effect of any changes in es7mate accounted for on a prospec7ve basis.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are
expected to arise from the con7nued use of the asset. Any gain or loss arising on the disposal or re7rement of an
item of property, plant and equipment is determined as the difference between the sales proceeds and the
carrying amount of the asset and is recognised in profit and loss.

Impairment of Property, Plant and Equipment
At each repor7ng date, the Group reviews the carrying amounts of its property, plant and equipment with finite
lives to determine whether there is any indica7on that those assets have suffered an impairment loss. If any such
indica7on exists, the recoverable amount of the asset is es7mated in order to determine the extent of the
impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets,
the Group es7mates the recoverable amount of the cash genera7ng unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the
es7mated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the 7me value of money and the risks specific to the asset for which the es7mates of
future cash flows have been adjusted.

If the recoverable amount of an asset (or cash-genera7ng unit) is es7mated to be less than its carrying amount,
the carrying amount of the asset (cash-genera7ng unit) is reduced to its recoverable amount. An impairment loss
is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-genera7ng unit) is
increased to the revised es7mate of its recoverable amount, but so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the
asset (cash-genera7ng unit) in prior years. A reversal of an impairment loss is recognised as income immediately.

32

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

Inventories
Inventories are stated at the lower of cost and net realisable value. Costs comprise direct materials and, where
applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their
present loca7on and condi7on. Cost is calculated using the weighted average method. Net realisable value
represents the es7mated selling price for inventories less all es7mated costs of comple7on and costs to be
incurred in marke7ng, selling and distribu7on.

Revenue Recogni0on
Revenue from the sale of minerals and oil and gas products is recognised when persuasive evidence of an
arrangement exists, usually in the form of an executed sales agreement, indica7ng that there has been a transfer
of risks and rewards to the customer, no further work or processing is required by the Group, the quan7ty and
quality of the goods has been determined with reasonable accuracy and the goods have been delivered. This is
when 7tle is determined to pass. Revenue is measured at the fair value of the considera7on received or receivable.

Royalty payments are recognised as a cost of sale when the related produc7on revenue is recognised.

Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the
Group and the amount of income can be measured reliably. Interest income is accrued on a 7me basis, by
reference to the principal outstanding and at the effec7ve interest rate applicable.

Opera0ng Expenses
Costs incurred prior to obtaining the legal rights to explore an area together with any costs which cannot be
allocated to a specific explora7on project are expensed directly to the income statement and included as opera7ng
expenses.

Opera7ng expenses in respect of oil and gas ac7vi7es include lease opera7ng expenses, produc7on taxes, general
and administra7ve expenses and oil and gas deprecia7on, deple7on and amor7sa7on.

Lease opera(cid:29)ng expenses
Costs incurred in respect of maintaining and opera7ng property and equipment on a producing oil and gas lease
are included as lease opera7ng expenses.

Development Expenses
Costs incurred in respect of mining ac7vi7es, prior to the commencement of produc7on, are expensed directly
to the income statement and included as development expenses.

Project Development Expenses
Costs incurred by the Group in respect of the assessment and pursuit of poten7al new projects are expensed
directly to the income statement and, where material are disclosed on a separate line in the income statement.

Leasing
Rentals payable under opera7ng leases are charged to income on a straight-line basis over the term of the relevant
lease. Lease incen7ves received are recognised in the income statement as an integral part of the total lease
expense.

Foreign Currencies
For the purpose of the consolidated financial statements, the results and financial posi7on are expressed in United
States dollar, which is the presenta7on currency for both company and consolidated financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

33

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

In preparing the financial statements of the individual companies, transac7ons in currencies other than the
func7onal currency of each group company (“foreign currencies”) are translated into the func7onal currency at
the rates of exchange prevailing on the dates of the transac7ons. At each repor7ng date, monetary assets and
liabili7es that are denominated in foreign currencies are retranslated into the func7onal currency at the rates
prevailing on the repor7ng date. Non-monetary assets and liabili7es carried at fair value that are denominated
in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-
monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Foreign exchange differences are recognised in the profit or loss in the period in which they arise, except for
foreign exchange differences on monetary items receivable from or payable to a foreign opera7on for which
se8lement is neither planned nor likely to occur and which, therefore, form part of the net investment in the
foreign opera7on. Foreign exchange differences arising on the transla7on of the Group’s net investment in foreign
opera7ons are recognised as a separate component of shareholders’ equity via the statement of other
comprehensive income. On disposal of foreign opera7ons and foreign en77es, the cumula7ve transla7on
differences are recognised in the income statement as part of the gain or loss on disposal.

For the purpose of presen7ng company and consolidated financial statements, the assets and liabili7es of the
Company, and the Group’s opera7ons which have a func7onal currency other than United States dollar, are
translated using exchange rates prevailing at the end of each repor7ng period. Income and expense items are
translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that
period, in which case the exchange rates at the date of transac7ons are used. Foreign exchange differences arising,
if any, are recognised in other comprehensive income and accumulated in equity. Equity items are translated at
the exchange rates at the date of transac7ons and foreign exchange differences arising, if any, are accumulated
directly in equity.

On the disposal of a foreign opera7on (i.e. a disposal of the Group’s en7re interest in a foreign opera7on, a
disposal involving loss of control over a subsidiary that includes a foreign opera7on or loss of joint control over a
jointly controlled en7ty that includes a foreign opera7on), all of the accumulated exchange differences in respect
of that opera7on a8ributable to the Group are reclassified to profit or loss. Where there is no change in the
propor7onate percentage interest in an en7ty then there has been no disposal or par7al disposal and accumulated
exchange differences a8ributable to the Group are not reclassified to profit and loss.

Fair value adjustments arising on the acquisi7on of a foreign opera7on are treated as assets and liabili7es of the
foreign opera7on and translated at the rate of exchange prevailing at the end of each repor7ng period. Exchange
differences arising are recognised in equity.

Re0rement Benefits
The Group makes contribu7ons to the personal pension schemes for some of its employees and Directors.
Payments to these schemes are charged as an expense in the income statement in respect of pension costs
payable in the year. There were no unpaid contribu7ons at the period end.

Taxa0on
The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in
the consolidated income statement because it excludes items of income or expense that are taxable or deduc7ble
in other years and items that are never taxable or deduc7ble. The Group’s liability for current tax is calculated using
tax rates that have been enacted or substan7vely enacted by the repor7ng date.

34

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabili7es in the
consolidated financial statements and the corresponding tax bases used in the computa7on of taxable profit.
Deferred tax liabili7es are generally recognised for all taxable temporary differences and deferred tax assets are
generally recognised for all deduc7ble temporary differences to the extent that it is probable that taxable profits
will be available against which those deduc7ble temporary differences can be u7lised. Such deferred tax assets
and liabili7es are not recognised if the temporary difference arises from goodwill or from the ini7al recogni7on
(other than in a business combina7on) of other assets and liabili7es in a transac7on which affects neither the
taxable profit nor the accoun7ng profit.

Deferred tax liabili7es are recognised for taxable temporary differences associated with investments in subsidiaries
and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference
and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets
arising from deduc7ble temporary differences associated with such investments and interest are only recognised
to the extent that it is probable that there will be sufficient taxable profits against which to u7lise the benefits of
the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each repor7ng date and reduced to the extent that it
is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be
recovered.

Deferred tax liabili7es and assets are measured at the tax rates that are expected to apply in the period in which
the liability is se8led or the asset realised, based on tax rates that have been enacted or substan7vely enacted at
the repor7ng date.

Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in
other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised
in other comprehensive income or directly in equity respec7vely. Where current tax or deferred tax arises from
the ini7al accoun7ng for a business combina7on, the tax effect is included in the accoun7ng for the business
combina7on.

Deferred tax assets and liabili7es are offset when there is a legally enforceable right to set off current tax assets
against current tax liabili7es and when they relate to income taxes levied by the same taxa7on authority and the
Group intends to se8le its current tax assets and liabili7es on a net basis.

Financial Instruments
Recogni(cid:29)on of financial assets and financial liabili(cid:29)es
Financial assets and financial liabili7es are recognised on the Group’s Balance Sheet when the Group becomes a
party to the contractual provisions of the instrument.

Derecogni(cid:29)on of financial assets and financial liabili(cid:29)es
The Group derecognises a financial asset only when the contractual rights to cash flows from the asset expire, or
it transfers the financial asset and substan7ally all the risks and rewards of ownership of the asset to another
en7ty. If the Group neither transfers nor retains substan7ally all the risks and rewards of ownership and con7nues
to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability
for the amount it may have to pay. If the Group retains substan7ally all the risks and rewards of ownership of a
transferred financial asset, the Group con7nues to recognise the financial asset and also recognises a collateralised
borrowing for the proceeds received.

The Group derecognises financial liabili7es when the Group’s obliga7ons are discharged, cancelled or expired.

Annual Report and Financial Statements for the year ended 31 December 2016

35

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

Financial Assets
Trade and other receivables
Trade and other receivables are measured at ini7al recogni7on at fair value, and are subsequently measured at
amor7sed cost less any provision for impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash-in-hand and on-demand deposits and other short-term highly liquid
investments that are readily conver7ble to a known amount of cash with three months or less remaining to
maturity and are subject to an insignificant risk of changes in value.

Financial liabili(cid:29)es and equity instruments
Financial
arrangements entered into.

liabili7es and equity instruments are classified according to the substance of the contractual

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Group a&er deduc7ng
all of its liabili7es. Equity instruments issued by the Group are recognised at the proceeds received, net of direct
issue costs.

The costs of an equity transac7on are accounted for as a deduc7on from equity to the extent they are incremental
costs directly a8ributable to the equity transac7on that would otherwise have been avoided.

Trade and other payables
Trade and other payables are ini7ally measured at their fair value, and are subsequently measured at amor7sed
cost using the effec7ve interest rate method.

Provisions
Provisions are recognised when the Group has a legal or construc7ve obliga7on, as a result of past events, for
which it is probable that an ou6low of economic resources will result and that ou6low can be reliably measured.

The amount recognised as a provision is the best es7mate of the considera7on required to se8le the present
obliga7on at the end of the repor7ng period, taking into account the risks and uncertain7es surrounding the
obliga7on. When a provision is measured using the cash flow es7mated to se8le the present obliga7on, its carrying
amount is the present value of those cash flows.

When some or all of the economic benefits required to se8le a provision are expected to be recovered from a third
party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the
amount of the receipt can be measured reliably.

Decommissioning
Provision for decommissioning is recognised in full when the related facili7es are installed. The decommissioning
provision is calculated as the net present value of the Group’s share of the expenditure expected to be incurred
at the end of the producing life of the facility in the removal and decommissioning of the produc7on, storage and
transporta7on facili7es currently in place. The cost of recognising the decommissioning provision is included as
part of the cost of the relevant asset and is thus charged to the income statement in accordance with the Group’s
policy for deprecia7on of property, plant and equipment. Period charges for changes in the net present value of
the decommissioning provision arising from discoun7ng are included in finance costs.

36

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

3.

Significant Accoun0ng Policies con7nued

Share-Based Payments
The Group has applied the requirements of IFRS 2 Share-based Payment for all grants of equity instruments.

The Group operates an equity-se8led share op7on plan and a share-based compensa7on plan in respect of certain
Directors, employees and consultants. Equity-se8led share-based payments are measured at fair value (excluding
the effect of non-market based ves7ng condi7ons) at the date of grant. The fair value of the service received in
exchange for the grant of op7ons and equity is recognised as an expense. The fair value determined at the grant
date of equity-se8led share-based payment is expensed on a straight-line basis over the ves7ng period, based on
the Group’s es7mate of shares that will eventually vest and adjusted for the effect of non-market based ves7ng
condi7ons.

Fair value of op7on grants is measured by use of the Black Scholes model for non-performance based op7ons. The
expected life used in the model has been adjusted, based on management’s best es7mate, for the effect of non-
transferability, exercise restric7ons and behavioural considera7ons.

The grant by the Company of op7ons and share-based compensa7on plans over its equity instruments to the
employees of subsidiary undertakings in the Group is treated as a capital contribu7on. The fair value of employee
services received, measured by reference to the grant date fair value, is recognised over the ves7ng period as an
increase to investment in subsidiary undertakings, with a corresponding credit to equity in the parent en7ty
accounts.

Segmental Repor0ng
Opera7ng segments are reported in a manner consistent with the internal repor7ng provided to the chief
opera7ng decision maker. The chief opera7ng decision maker, who is responsible for alloca7ng resources and
assessing performance of the opera7ng segments and making strategic decisions, has been iden7fied as the Board
of Directors.

4.

Cri0cal Accoun0ng Judgements and Key Sources of Es0ma0on Uncertainty

In the applica7on of the Group’s accoun7ng policies, which are described in note 3, the Directors are required to
make judgements, es7mates and assump7ons about the carrying amounts of the assets and liabili7es that are not
readily apparent from other sources. The es7mates and associated assump7ons are based on historical experience
and other factors that are considered to be relevant. Actual results may differ from these es7mates.

The es7mates and underlying assump7ons are reviewed on an on-going basis. Revisions to accoun7ng es7mates
are recognised in the period in which the es7mate is revised if the revision affects only that period or in the period
of the revision and future periods if the revision affects both the current and future periods.

Annual Report and Financial Statements for the year ended 31 December 2016

37

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

4.

Cri0cal Accoun0ng Judgements and Key Sources of Es0ma0on Uncertainty con7nued

The following are the cri7cal judgements and es7ma7ons that the Directors have made in the process of applying
the Group’s accoun7ng policies and that have the most significant effect on the amounts recognised in the
financial statements:

Recoverability of Intangible Explora0on and Evalua0on Assets
Determining whether an explora7on and evalua7on asset is impaired requires an assessment of whether there
are any indicators of impairment, including by reference to specific impairment indicators prescribed in IFRS 6
Explora&on for and Evalua&on of Mineral Resources. If there is any indica7on of poten7al impairment, an
impairment test is required based on the recoverable amount of the asset. The value in use calcula7on requires
the en7ty to es7mate the future cash flows expected to arise from the cash-genera7ng unit and a suitable discount
rate in order to calculate present value. At 31 December 2016, the Directors determined that there were indicators
of impairment in respect of the Group’s intangible O&G explora7on and evalua7on assets held in Germany and
of the Group’s uranium and copper explora7on and evalua7on assets held in U.S.A and Mexico, on the basis that
the carrying amount of these assets may not be recovered in full. The Directors therefore considered that it was
appropriate to make a provision for impairment in respect of these assets at the year end.

The carrying amount of intangible explora7on and evalua7on assets at the balance sheet date was US$10.1 million
(2015: US$10.2 million) and an impairment of US$0.36 million (2015: US$3.7 million) was iden7fied and recognised
in the year to 31 December 2016, US$0.34 in respect of uranium and copper assets and US$0.02 in respect of O&G
assets held in Germany.

Recoverability of Loans to Subsidiary Undertakings
The Company has outstanding loans from its directly held subsidiaries which have then made a number of loans
to their own subsidiaries as the primary method of financing the ac7vity of those subsidiaries. The principal loans
are shown in the Company balance sheet on the basis that the loans incur interest at a commercial rate according
to the Group’s inter-company loan policy, which is being rolled up un7l such 7me as the subsidiaries are in a
posi7on to se8le. However, there is a risk that the indirectly held subsidiaries will not commence revenue-
genera7ng ac7vi7es and that the carrying amount of the Company’s investment will, therefore, exceed the
recoverable amount. The Board have assessed the recoverability of its loans based on this risk and the Directors
consider that, in considera7on of the losses currently being generated and the impairment of the Group’s
intangible explora7on and evalua7on assets which was recognised at 31 December 2016, a provision of US$1.5
million (2015: US$8.2 million) should be recognised by the Company in the year to 31 December 2016.

5.

Revenue

The external revenue of the Group arises from the sale of precious minerals arising from ac7vi7es in Mexico. The
revenue reported during the year ended 31 December 2016 of US$0.9 million relates to the milling of third party
ore in Mexico.

38

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

6.

Segmental Informa0on

For management purposes, the Group is organised into three opera7ng divisions based on its principal ac7vi7es
of gold and silver mining, research and evalua7on of poten7al uranium and copper proper7es and the explora7on
and development of O&G resources. These divisions are the basis on which the Group reports its segment
informa7on.

Segment informa7on about these divisions is presented below.

Income statement
Revenue

Gold and silver
O&G

Segmental results

Uranium and copper
Gold and silver
O&G

Total segment results
Loss on disposal of assets held for sale
Unallocated results
Current and deferred tax

Loss a&er taxa7on

2016
US$’000

2015
US$’000

898
–

898

(483)
(454)
1,544

607
–
(1,877)
1,120

(150)

4,129
191

4,320

(3,470)
(698)
(1,975)

(6,143)
(485)
(3,236)
797

(9,067)

The unallocated results of US$1.87 million include costs associated with the Cuba project (refer to note 8),
Directors remunera7on and other general and administra7ve costs incurred by the Company.

Deprecia0on

Uranium and copper
Gold and silver
O&G

Impairment

Uranium and copper
O&G

2016
US$’000

2015
US$’000

2
164
35

201

2
182
50

234

2016
US$’000

2015
US$’000

344
16

360

3,141
553

3,694

Annual Report and Financial Statements for the year ended 31 December 2016

39

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

Employees
The average numbers of employees for the year for each of the Group’s principal divisions were as follows:

Uranium and copper
Gold and silver
O&G

Total segment employees
Unallocated employees

Total employees

Balance Sheet
Segment assets

Uranium and copper
Gold and silver
O&G

Total segment assets
Unallocated assets including cash and cash equivalents

Total assets

Segment liabili0es

Uranium and copper
Gold and silver
O&G

Total segment liabili7es
Unallocated liabili7es
Current and deferred tax

Total liabili7es

Segment net assets

Uranium and copper
Gold and silver
O&G

Total segment net assets
Unallocated net assets including cash and cash equivalents

Total net assets

2016
Number

2015
Number

1
36
2

39
2

41

2
41
9

52
2

54

2016
US$’000

2015
US$’000

60
1,410
10,237

11,707
1,256

12,963

5
192
105

302
332
1

635

55
1,217
10,132

11,404
924

12,328

467
2,318
10,289

13,074
1,669

14,743

3
306
163

472
404
3

879

464
2,009
10,126

12,599
1,265

13,864

40

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

7. Opera0ng and Development Expenses

Opera7ng expenses – mining
Opera7ng expenses – O&G
Development expenses

2016
US$’000

162
405
33

600

2015
US$’000

364
818
340

1,522

Development expenses represent expenditure incurred by the Group in respect of mining ac7vi7es prior to the
commencement of produc7on.

8.

Project Development Expenses

Cuba project

2016
US$’000

580

2015
US$’000

–

Project development expenses represent expenditure incurred by the Group in respect of the assessment and
pursuit of new projects.

9.

Impairment of Intangible Expora0on and Evalua0on Assets

Uranium and copper assets
O&G assets

2016
US$’000

344
16

360

2015
US$’000

3,141
553

3,694

During 2016, the Group relinquished its interest in its hydrocarbon licences in the Weiden Basin, located in the
State of Bavaria, southeast Germany. The assets were impaired in full during the year, resul7ng in an impairment
charge of US$0.01 million being recognised in the year, and the Group ceased to recognise the assets at
31 December 2016. See note 17.

At 31 December 2016, there were indicators of impairment of both the Group’s intangible uranium assets held
in the U.S.A. and its intangible copper assets held in Mexico. The Directors consider that there is reasonable
uncertainty that the Group will recover the carrying value of these assets and as a result an impairment charge
of US$0.3 million has been recognised in the year.

In April 2016, the Board announced that it had entered into an agreement with Rockies Standard to terminate its
earn-in rights to the Mancos acreage and dispose of the Cisco Dome field and related assets. The Group had a
number of operator bonds in place with the State of Utah and Bureau of Land Management (“BLM”), and under
the terms of this agreement the Group agreed to leave these bonds in place for the benefit of Rockies Standard.
The Board determined that it was appropriate to make a provision for impairment in respect of these bonds, and
as a result an impairment charge of US$0.006 million (2015: US$0.4 million) has been recognised in the year.

The remaining intangible explora7on and evalua7on assets have not reached a stage which permits a reasonable
assessment of the existence or otherwise of economically recoverable reserves. These assets are not amor7sed
un7l technical feasibility and commercial viability is established.

Annual Report and Financial Statements for the year ended 31 December 2016

41

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

10. Finance Income

Interest on bank deposits
Unwinding of discount on provisions

11. Finance Costs

Unwinding of discount on provisions

12. Loss before Taxa0on

The loss for the year has been arrived at a&er charging/(credi7ng):

Deprecia7on of property, plant and equipment
Loss on disposal of property, plant and equipment
Staff costs excluding share-based payments
Share-based payments
Opera7ng leases – land and buildings
Net foreign exchange gains

13. Auditor’s Remunera0on

2016
US$’000

2015
US$’000

4
5

9

13
–

13

2016
US$’000

–

2015
US$’000

5

2016
US$’000

201
17
1,409
326
166
(2,496)

2015
US$’000

234
–
2,788
1,523
284
(438)

Amounts payable to the external auditors and their associates in respect of both audit and non-audit services:

Audit of these financial statements
Amounts receivable by the Company’s auditor and its associates in respect of:
Audit of financial statements of subsidiaries of the Company

14. Staff Costs

The average monthly number of employees (including Execu7ve Directors) was:

Office and management
Opera7ons

2016
US$’000

2015
US$’000

23

41

64

23

46

69

2016
Number

2015
Number

2
39

41

6
48

54

42

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

14. Staff Costs con7nued

Their aggregate remunera7on comprised:

Wages and salaries
Social security costs
Other pension costs
Share-based payments

2016
US$’000

1,204
177
29
210

1,620

2015
US$’000

3,079
294
129
1,398

4,900

There were no wages and salaries capitalised to intangible explora7on and evalua7on assets during the year
ended 31 December 2016 (2015: US$0.7 million).

The remunera7on of the highest paid Director was US$0.2 million (2015: US$0.3 million) and pension contribu7ons
of US$0.02 were made on their behalf.

15. Taxa0on

Current tax:

Current year

Total current tax

Deferred tax:

Origina7on and reversal of temporary differences

Total deferred tax

Tax credit on loss for the year

2016
US$’000

2015
US$’000

8

8

(1,128)

(1,128)

(1,120)

10

10

(807)

(807)

(797)

9,864

(1,998)

960
(407)
309
734
(395)

(797)

The credit charge for the year can be reconciled to the loss per the income statement as follows:

Loss before tax

1,270

Loss mul7plied by rate of corpora7on tax for UK companies of 20% (2015: 20.25%)

(254)

Effects of:
Expenses not deduc7ble for tax purposes
Temporary differences
Share-based payments
Unrelieved tax losses carried forward
Difference in foreign tax rates

Tax credit on loss for the year

153
(605)
65
42
(521)

(1,120)

There has been no impact due to changes in UK taxa7on rates during the years reported.

Unrelieved tax losses carried forward, as detailed in note 26, have not been recognised as a deferred tax asset,
as there is currently insufficient evidence that the asset will be recoverable in the foreseeable future. The losses
must be u7lised in rela7on to the same opera7ons. Tax for other jurisdic7ons is provided at rates prevailing in
those countries.

Annual Report and Financial Statements for the year ended 31 December 2016

43

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

15. Taxa0on con7nued

Income tax charge included in other comprehensive income during the year is:

Foreign tax on net investment in foreign opera7ons

16. Loss per Ordinary Share

2016
US$’000

1,128

2015
US$’000

1,212

Basic loss per Ordinary Share is calculated by dividing the net loss for the year a8ributable to owners of the parent
company by the weighted average number of Ordinary Shares in issue during the year. The calcula7on of the
basic and diluted loss per Ordinary Share is based on the following data:

Losses

Losses for the purpose of basic loss per Ordinary Share being net loss
a8ributable to owners of the parent company

2016
US$’000

2015
US$’000

(150)

Number
’000

(9,067)

Number
’000

Number of shares

Weighted average number of shares for the purpose of basic loss
per Ordinary Share

3,008,811

2,037,308

Loss per Ordinary Share

Basic and diluted, cents per share

(0.01)

(0.45)

Due to the losses incurred in the years reported, there is no dilu7ve effect from the exis7ng share op7ons, share
based compensa7on plan or warrants.

44

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

17.

Intangible Assets

Cost

At 1 January 2015
Addi7ons
Relinquishment of licences
Exchange differences

At 1 January 2016
Addi7ons
Disposals
Relinquishment of licences
Exchange differences

At 31 December 2016

Impairment

At 1 January 2015
Impairment charge
Relinquishment of licences
Exchange differences

At 1 January 2016
Impairment charge
Disposals
Relinquishment of licences
Exchange differences

At 31 December 2016

Carrying amount

At 31 December 2016

At 31 December 2015

Explora0on and
evalua0on
assets
US$’000

15,433
4,010
(887)
(45)

18,511
276
(607)
(2,303)
(54)

15,823

5,486
3,694
(887)
(3)

8,290
360
(602)
(2,303)
(39)

5,706

10,117

10,221

Rockies Standard Earn-In Agreement
In March 2014, the Group signed an agreement under which its subsidiary, Rose Petroleum (Utah) LLC (“Rose
Utah”), acquired the right to commence earning into a 75 per cent working interest of certain oil, gas and
hydrocarbon leases in Grand and Emery Coun7es, Utah, from Rockies Standard Oil Company LLC (“RSOC”), which
retains the remaining 25 per cent working interest.

Farm-in costs incurred by the Group are accounted for as required by the relevant accoun7ng standards including
the capitalisa7on of intangible explora7on and evalua7on assets in accordance with IFRS 6.

In April 2016, the Group entered into a revised agreement with RSOC to cease earning into the Mancos acreage
and dispose of the Cisco Dome field, wells, pipelines, gas tap, gas plant and all the associated equipment and
liabili7es.

Annual Report and Financial Statements for the year ended 31 December 2016

45

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

17.

Intangible Assets con7nued

As part of the revised agreement the Group agreed to cover the cost of the exis7ng plug and abandonment liability
of the four wells already scheduled with the authori7es for the sum of US$0.3 million, and this obliga7on was
se8led during the year. The Group also agreed to leave the exis7ng operator bonds in place with the State of
Utah and Bureau of Land Management, which are now refundable to RSOC rather than the Group.

RSOC has, in turn, agreed to reduce the Group’s carry obliga7on to earn the 75 per cent working interest in the
Paradox acreage by US$2.0 million to US$5.5 million. Under the terms of the agreement, the obliga7on is not
contractually commi8ed and therefore no liability or con7ngent liability has been recognised in these financial
statements. The Group was also given an exclusive op7on to acquire RSOC’s 25 per cent interest in the Paradox
acreage for a one-7me payment of US$1.0 million at any 7me prior to 30 June 2016, however, this op7on was not
exercised.

The Group has not recognised any disposal of its intangible explora7on and evalua7on assets, other than the
bonds, as it considers its total expenditure on the project as one cost pool whose carrying value is supported by
the remaining acreage in the Paradox.

The Group’s total expenditure in respect of its U.S.A. O&G assets, included within intangible explora7on and
evalua7on assets, as at 31 December 2016 is US$10.1 million (2015: US$9.9 million).

Tango Project
On 25 August 2014, Minerales VANE S.A. de C.V., a wholly owned subsidiary of the Group, entered into an
agreement with Minera Camargo S.A de C.V. (“Camargo”), in respect of both gold and silver and base metal
explora7on. Under the terms of the agreement MV has the right to operate gold and silver mining ac7vi7es at
concessions owned by Camargo with gross margin earned to be allocated on the basis of 50 per cent to MV and
50 per cent to Camargo. In addi7on, MV has the op7on to earn a 75 per cent ownership of the base metals
(porphyries) by inves7ng US$5.0 million in work expenditures over a period of 5 years. Under the terms of the
agreement, the op7on to earn-in is not contractually commi8ed and therefore no liability or con7ngent liability
has been recognised in these financial statements.

The Directors consider that there is reasonable uncertainty that the Group will recover the carrying value of these
assets and as a result they have been impaired in full at 31 December 2016.

German Licences
At 31 December 2015, the Group had relinquished, and ceased to recognise its interest in two hydrocarbon
licences in south-western Germany. During 2016, the Group has further relinquished its interest in its hydrocarbon
licences in the Weiden Basin, located in the State of Bavaria, southeast German, and has ceased to recognise
them at 31 December 2016.

U.S.A. Copper Projects
On 2 March 2016, the Group entered into an agreement with Burde8 Gold LLC (“Burde8”) to conduct explora7on
drilling on the Ardmore copper project. The terms included a cash payment of US$5,350 and the Group retained
a 15 per cent net profit interest in the Ardmore project and any other claims that Burde8 might acquire within a
three-mile area.

In May 2016, the Group assigned its interest in the Bouse copper project to a third party. No compensa7on was
received in respect of this assignment.

All remaining licences rela7ng to U.S.A. copper projects were relinquished during the year and have ceased to be
recognised at 31 December 2016.

46

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

18. Property, Plant and Equipment

Diablito
mine
US$’000

Ore processing
mill
US$’000

Plant and
machinery
US$’000

Cost

At 1 January 2015
Addi7ons
De-recogni7on
Exchange differences

At 1 January 2016
Addi7ons
Disposals
Exchange differences

At 31 December 2016

Accumulated deprecia0on
At 1 January 2015
Charge for the year
De-recogni7on
Exchange differences

At 1 January 2016
Charge for the year
Disposals
Exchange differences

At 31 December 2016

Carrying amount

At 31 December 2016

At 31 December 2015

6,752
–
(6,343)
(409)

–
–
–
–

–

6,752
–
(6,343)
(409)

–
–
–
–

–

–

–

797
56
–
(119)

734
10
–
(120)

624

543
79
–
(88)

534
93
–
(96)

531

93

200

930
66
–
(117)

879
–
(64)
(110)

705

361
155
–
(57)

459
108
(38)
(68)

461

244

420

Total
US$’000

8,479
122
(6,343)
(645)

1,613
10
(64)
(230)

1,329

7,656
234
(6,343)
(554)

993
201
(38)
(164)

992

337

620

The deprecia7on has been charged to the income statement as follows:

Cost of sales
Opera7ng and development expenses
Administra7ve expenses

2016
US$’000

2015
US$’000

124
38
39

201

110
69
55

234

Annual Report and Financial Statements for the year ended 31 December 2016

47

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

19.

Investments

Cost

At 1 January 2015
Addi7ons
Capital contribu7on
Exchange differences

At 1 January 2016
Addi7ons
Capital contribu7on
Exchange differences

At 31 December 2016

Impairment

At 1 January 2015
Impairment charge
Exchange differences

At 1 January 2016
Impairment charge
Exchange differences

At 31 December 2016

Carrying amount

At 31 December 2016

At 31 December 2015

Shares in
subsidiary
undertakings
US$’000

Company

Loans to
subsidiary
undertakings
US$’000

6,040
–
–
(283)

5,757
–
–
(958)

4,799

–
–
–

–
3,572
(320)

3,252

1,547

5,757

34,268
8,810
797
(1,629)

42,246
2,194
(195)
(7,079)

37,166

23,800
8,186
(1,376)

30,610
(2,050)
(4,910)

23,650

13,516

11,636

Total
US$’000

40,308
8,810
797
(1,912)

48,003
2,194
(195)
(8,037)

41,965

23,800
8,186
(1,376)

30,610
1,522
(5,230)

26,902

15,063

17,393

The Company has a number of loans made to its subsidiaries which incur interest at a commercial rate, according
to the Group’s inter-company loan policy. However, there is a risk that the subsidiaries will not commence
revenue-genera7ng ac7vi7es and that the carrying amount of the investments exceed the recoverable amount.
The Board have assessed the recoverability of these loans and consider that a provision of US$1.5 million (2015:
US$8.2 million) should be recognised in the period.

48

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

19.

Investments con7nued

The Company had investments in the following subsidiary undertakings as at 31 December 2016 which principally
affected the losses and net assets of the Group:

Place of incorpora0on
(or registra0on)
and opera0on

Propor0on
of ownership
interest

Propor0on
of vo0ng
power held

Principal ac0vity

Directly owned:
VANE Minerals (UK) Limited
Rose Petroleum (UK) Limited
Rose Cuba Limited
Rose Resources Limited

Indirectly owned:
AVEN Associates LLC
VANE Minerals (US) LLC
Minerales VANE S.A. de C.V.
Minerales VANE Operaciones
S.A. de C.V.
Naab Energie GmbH
Rose Petroleum (US) LLC
Rose Petroleum (Utah) LLC
Rose Gypsum Limited

UK
UK
UK
UK

U.S.A.
U.S.A.
Mexico

Mexico
Germany
U.S.A.
U.S.A.
UK

100%
100%
100%
100%

100%
100%
100%

100%
100%
100%
100%
100%

100%
100%
100%
100%

100%
100%
100%

100%
100%
100%
100%
100%

Holding company
Holding company
Holding company
Holding company

Explora7on
Explora7on
Mining

Mining
Explora7on
Holding company
Explora7on
Holding company

Parkyn Energy Germany GmbH, a wholly owned subsidiary of Rose Petroleum (UK) Limited, was dissolved on
11 August 2015 and the required period of liquida7on was completed on 31 December 2016.

Parkyn Energy (Holdings) plc and Parkyn Energy (Germany) Limited were struck off by the Company during
the year.

The registered office address of all companies incorporated in the United Kingdom is 20-22 Wenlock Road, London,
N1 7GU.

The registered office address for VANE Minerals (US) LLC and AVEN Associates LLC is 8987 E. Tanque Verde Road,
Tucson, Arizona 85749.

The registered office address for all companies registered in Mexico is Humboldt No. 121, Colonia del Valle, C.P.
78200, San Luis Potosi, S.L.P.

The registered office address for Rose (US) LLC and Rose Petroleum (Utah) LLC is 383 Inverness Parkway, Ste 330,
Englewood, CO 80112.

The registered office address for Naab Energie GmbH is Merzhauser Strasse 4, D-79100 Freiburg, Germany.

Annual Report and Financial Statements for the year ended 31 December 2016

49

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

20.

Joint Opera0ons

Arizona Project
On 1 September 2008, the Group entered into a Mining Venture Agreement with Uranium One Americas Inc.
(“U1”). The terms of this agreement created a Joint Venture Agreement (“JVA”) between VANE Minerals (US) LLC
(“VANE”) and U1, with each partner holding a 50 per cent interest. The Mining Venture Agreement was amended
on 15 July 2013 to extend the terms of the agreement to 31 December 2017. During the year ended 31 December
2015, U1 sold its 50 per cent interest to Anfield Resources Inc. (“Anfield”).

The JVA established an agreed sharing of control with decisions about the relevant ac7vi7es requiring the
unanimous consent of VANE and Anfield. The par7es have rights to the assets and obliga7ons for liabili7es rela7ng
to the arrangement and the JVA has, therefore, been accounted for as a joint opera7on recognising the Group’s
relevant share of assets, liabili7es, revenues and expenses as appropriate.

The JVA combined interests in over 60 breccia pipe targets, including 10 known mineralised pipes, in northern
Arizona and also secured access to U1’s Ticaboo Mill in Utah for ore developed on JV proper7es.

The aggregate amounts related to the joint opera7on included within the consolidated accounts are:

Net assets
Expenses

21.

Inventories

Work in progress

2016
US$’000

47
(3)

2015
US$’000

53
(3)

2016
US$’000

–

Group

2015
US$’000

19

22. Trade And Other Receivables

Group

2016
US$’000

2015
US$’000

Company

2016
US$’000

2015
US$’000

Trade receivables
Amounts owed by Group companies
Amounts owed by joint arrangement partners
VAT recoverable
Tax recoverable
Other receivables
Prepayments & accrued income

–
–
35
608
263
35
295

12
–
35
683
311
161
282

1,236

1,484

–
–
–
25
–
3
41

69

–
242
–
16
–
15
49

322

At 31 December 2015, other receivables included the sum of US$0.05 million in respect of the disposal of assets
held for sale at 31 December 2014 and which was received during the year ended 31 December 2016. See note 24.

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

50

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

23. Cash and Cash Equivalents

Cash and cash equivalents held by the Group and the Company as at 31 December 2016 were US$1.3 million and
US$1.2 million respec7vely (2015: US$2.4 million, US$1.6 million). The Directors consider that the carrying amount
of these assets approximate to their fair value.

24. Assets held for Sale

At 31 December 2014, the Board had resolved to dispose of the Group’s interest in Wate Mining Company LLC
and these opera7ons were classified as non-current assets held for sale and presented separately in the balance
sheet.

On 17 February 2015 (the “closing”), the Company completed the sale of its 50 per cent interest in Wate Mining
Company LLC (“Wate”) to EFR Arizona Strip LLC (“EFR”). As considera7on for the 50 per cent interest EFR agreed
to pay a total of US$1.75 million, consis7ng of an immediate cash payment of US$0.25 million, a US$0.5 million
non-interest bearing promissory note, payable in two equal instalments of US$0.25 million on each of the first and
second anniversaries of the closing, a further US$0.5 million condi7onal cash, and 2 per cent produc7on royalty
on EFR’s stake in the project. The royalty can be purchased by EFR upon payment to the Company of an addi7onal
sum of US$0.75 million, less any royal7es previously paid.

The Company received the immediate cash payment of US$0.25 million on closing, however, prior to payment of
the first instalment of the non-interest bearing promissory note due, an addendum to the terms of the original
agreement was agreed with EFR. Under the terms of this addendum it was agreed that EFR would make a payment
of US$0.05 million in respect of the US$0.25 million due on 17 February 2016 and defer the remainder of all
payments due under the non-interest bearing promissory note un7l the commencement of commercial
produc7on. No further payments have fallen due during the year ended 31 December 2016.

Due to the uncertainty surrounding the commencement of commercial produc7on and receipt of further funds
the Company has only recognised those funds of which there was certainty, when calcula7ng the loss on disposal
of Wate.

The net assets of Wate at the date of disposal were:

Intangible explora7on and evalua7on assets
Loss on disposal

Proceeds on disposal

17 February 2015
US$’000

785
(485)

300

Wate Mining Company LLC did not contribute to the Group’s net opera7ng cash flows during the year ended
31 December 2015.

Annual Report and Financial Statements for the year ended 31 December 2016

51

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

25. Trade and Other Payables

Trade payables
Amounts owed to Group companies
VAT payable
Taxes and social security
Other payables
Accruals

Group

2016
US$’000

2015
US$’000

Company

2016
US$’000

2015
US$’000

102
–
7
40
–
375

524

134
–
14
38
–
498

684

55
–
–
17
–
92

164

58
31
–
16
–
99

204

Trade payables and accruals principally comprise amounts outstanding for trade purchases and on-going costs.
The average credit period taken for trade purchases is 30 days (2015: 30 days). The Group has financial risk
management policies to ensure that all payables are paid within the credit 7me frame.

The Directors consider that the carrying amount of trade and other payables approximates to their fair value. No
interest is generally charged on balances outstanding.

26. Deferred Tax

There are unrecognised deferred tax assets in rela7on to:

UK tax losses
U.S.A. tax losses
German tax losses
Mexican tax losses
Republic of Ireland tax losses

2016
US$’000

5,252
15,952
–
2,271
–

23,475

2015
US$’000

5,428
17,355
57
1,953
41

24,834

The unrecognised deferred tax asset in rela7on to tax losses in the Company at 31 December 2016 was
US$0.8 million (2015: US$0.5 million).

There has been no impact due to changes in UK taxa7on rates during the years reported.

52

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

27. Provisions

At 1 January
Addi7ons
On disposal
Unwinding of discount
Exchange differences

At 31 December

Current provision
Non-current provision

At 31 December

Group
Decommissioning

2016
US$’000

2015
US$’000

192
10
(87)
(5)
–

110

110
–

110

52
143
–
5
(8)

192

–
192

192

In accordance with the Group’s environmental policy and applicable legal requirements, the Group expects to
restore sites where it has carried on ac7vi7es, following final conclusion of those ac7vi7es.

Under the terms of the revised agreement with RSOC, the Group no longer has any restora7on obliga7ons in
respect of its O&G assets. See note 17.

A provision is required to cover the decommissioning costs for the ore processing mill and the Directors’
assump7ons are that restora7on of the Mill will take place within twelve months of the Balance Sheet date.

28. Share Capital

Authorised
Ordinary Shares of 0.1p each
Deferred Shares of 9.9p each

Allo1ed, issued and fully paid
Ordinary Shares of 0.1p each
Deferred Shares of 9.9p each

Group and Company

2016

Number
‘000

7,779,297
190,108

7,969,405

3,764,471
190,108

3,954,579

US$’000

9,599
23,223

32,822

5,722
34,640

40,362

2015

Number
‘000

7,779,297
190,108

7,969,405

2,550,185
190,108

2,740,293

US$’000

11,515
27,858

39,373

4,125
34,640

38,765

The Deferred Shares are not listed on AIM, do not give the holders any right to receive no7ce of, or to a8end or
vote at, any general mee7ngs, have no en7tlement to receive a dividend or other distribu7on or any en7tlement
to receive a repayment of nominal amount paid up on a return of assets on a winding up nor to receive or
par7cipate in any property or assets of the Company. The Company may, at its op7on, at any 7me redeem all of
the Deferred Shares then in issue at a price not exceeding £0.01 from all shareholders upon giving not less than
28 days’ no7ce in wri7ng.

Annual Report and Financial Statements for the year ended 31 December 2016

53

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

28. Share Capital con7nued

Issued Ordinary Share Capital
On 6 May 2016, the Company issued 500,000,000 Ordinary Shares of 0.1p each at a price of 0.16p per share,
raising gross proceeds of US$1.16 million (£0.8 million).

On 26 October 2016, the Company issued 714,285,714 Ordinary Shares of 0.1p each at a price of 0.14p per share,
raising gross proceeds of US$1.22 million (£1.0 million). In addi7on, for every two shares issued the subscriber
received a warrant to subscribe for a new Ordinary Share at a price of £0.25p per share, resul7ng in the issue of
357,142,857 warrants which are exercisable at any 7me un7l October 2019. Considering the Company’s average
share price during the year in rela7on to the exercise price of the warrants, no value has been a8ributed to the
warrants and the full value of the considera7on received for the share placing has been allocated to share capital.

At 1 January 2015
Allotment of shares

At 1 January 2016
Allotment of shares

At 31 December 2016

29. Share-Based Payments

Ordinary Shares
Number
‘000

1,510,185
1,040,000

2,550,185
1,214,286

3,764,471

Equity Se1led Share Op0on Plan
The Company has a Share Op7on Plan under which op7ons to subscribe for the Company’s shares have been
granted to certain Directors and to selected employees and consultants. The Rose Petroleum plc Share Op7on Plan
was originally adopted by the Company on 25 May 2004, and in August 2013, was replaced by the adop7on of the
2013 Share Op7on Plan Part A (employees) and 2013 Share Op7on Plan Part B (non-employees).

No share op7ons were granted during the year ended 31 December 2016 (2015: 20 million).

At 31 December 2016, 130.8 million op7ons had been granted under the terms of the Share Op7on Plans and not
exercised.

The Company has no legal or construc7ve obliga7on to repurchase or se8le the op7ons in cash. The latest date
for exercise of the op7ons is 15 March 2025 and the op7ons are forfeited if the employee or consultant leaves
the Group before the op7ons vest, or if those op7ons which have vested are not exercised within three months
of leaving.

Details of the share op7ons outstanding at the end of the year were as follow:

Outstanding at 1 January
Granted
Forfeited/cancelled
Outstanding at 31 December
Exercisable at 31 December

Number
of op0ons
‘000

155,533
–
(24,750)
130,783
104,950

2016

Weighted
average exercise
price

2015

Number of
op0ons
‘000

Weighted
average exercise
price

1.938p
–
2.437p
1.843p
1.615p

183,200
20,000
(47,667)
155,533
71,967

1.725p
1.800p
1.062p
1.938p
1.596p

54

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

28. Share Capital con7nued

The op7ons outstanding and not yet vested at 31 December 2016 had an es7mated weighted average remaining
contractual life of 0.7 years (2015: 1 year), with an exercise price ranging between 1.625p and 3.425p.

Share-Based Compensa0on
Under the terms of a contract of employment the Company agreed to issue Ordinary Shares in the Company to
a Director in return for services provided. The fair value of the services provided can be measured directly, and
accordingly, an expense of US$0.05 million was recognised in the year ended 31 December 2015. No further
expense has been recognised in the current year.

Warrants
On 26 October 2016, the Company issued 42,857,142 warrants to Turner Pope Investments, in respect of broker
services provided by them in rela7on to the placing of the Company’s shares which took place on the same date.
The warrants permit the holder to subscribe for one new Ordinary Share at a price of 0.25 pence per share and
are exercisable at any 7me un7l October 2019.

As the fair value of the services provided by the warrant holder cannot be measured directly, the Company has
measured the value of the services by reference to the fair value of the equity instruments granted as
considera7on, using the Black-Scholes model. The significant inputs into the model for the IFRS 2 valua7on were
as follows:

Exercise price (pence)
Expected vola7lity (%)
Expected life (years)
Risk free rates (%)
Expected dividends
Performance condi7on

Grants in year
42,857,142
warrants

0.25
105-117
2.52
0.19-0.27
–
None

Expected vola7lity was calculated considering Rose Petroleum plc share price movements over a period
commensurate with the expected term immediately prior to the issue date.

The fair value of the warrants issued during the year was US$0.05 million (2015: US$ nil).

In the year ended 31 December 2016, the Company recognised a total expense of US$0.32 million (2015:
US$1.5 million) related to equity-se8led share-based payment transac7ons. This represented US$0.27 million
(2015: US$1.45 million) in respect of the Share Op7on Plan, US$0.05 million (2015: US$ nil) in respect of warrants
and US$ nil (2015: US$0.05) in respect of share-based compensa7on.

Annual Report and Financial Statements for the year ended 31 December 2016

55

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

30. Commitments under Opera0ng Leases

The Group has entered into commercial leases on certain proper7es. The future minimum rentals payable under
non-cancellable opera7ng leases are as follows:

Land and buildings
Amounts due within one year
Amounts due in 2-5 years

31. Financial Instruments

Group

2016
US$’000

2015
US$’000

Company

2016
US$’000

2015
US$’000

74
83

157

126
232

358

6
83

89

59
163

222

Capital Risk Management
The Group manages its capital to ensure that en77es in the Group will be able to con7nue as going concerns, while
maximising the return to shareholders through the op7misa7on of the debt and equity balance. The Group’s
overall strategy remains unchanged from 2015.

The capital structure of the Group consists of cash and cash equivalents and equity a8ributable to equity holders
of the parent, comprising issued capital, reserves and retained earnings.

The Group is not subject to externally imposed capital requirements.

The Group plans its capital requirements on a regular basis and as part of this review the Directors consider the
cost of capital and the risks associated with each class of capital.

Significant Accoun0ng Policies
Details of the significant accoun7ng policies and methods adopted, including the criteria for recogni7on, the basis
of measurement, the basis on which income and expenses are recognised, in respect of each class of financial
asset, financial liability and equity instrument are disclosed in note 3.

Categories of Financial Instruments

Financial assets measured at amor0sed cost
Cash and cash equivalents
Trade receivables
Amounts owed by joint arrangement partners
Other receivables
Loans to subsidiary undertakings

Financial liabili7es measured at amor7sed cost
Trade payables

Group

2016
US$’000

2015
US$’000

1,273
–
35
35
–

1,343

2,399
12
35
161
–

2,607

Group

2016
US$’000

2015
US$’000

102

102

134

134

2016
US$’000

1,185
–
–
3
13,599

14,787

2016
US$’000

55

55

Company

Company

2015
US$’000

1,582
242
–
15
11,636

13,475

2015
US$’000

89

89

56

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

31. Financial Instruments con7nued

On 26 October 2016, the Company issued 714,285,714 Ordinary Shares of 0.1p each at a price of 0.14p per share,
raising gross proceeds of US$1.22 million (£1.0 million). In addi7on, for every two shares issued the subscriber
received a warrant to subscribe for a new Ordinary Share at a price of £0.25p per share, resul7ng in the issue of
357,142,857 Warrants which are exercisable at any 7me un7l October 2019. Considering the Company’s average
share price during the year in rela7on to the exercise price of the warrants, no value has been a8ributed to the
warrants and the full value of the considera7on received for the share placing has been allocated to share capital.

Fair Value of Financial Instruments
The Directors consider that the carrying amount of its financial instruments approximates their fair value.

Financial Risk Management Objec0ves
Management provides services to the business, co-ordinates access to domes7c and interna7onal financial
markets and monitors and manages the financial risks rela7ng to the opera7ons of the Group. These risks include
foreign currency risk, credit risk, liquidity risk and cash flow interest rate risk.

The policies for managing these risks are regularly reviewed and agreed by the Board.

The Group does not enter into or trade financial instruments, including deriva7ve financial instruments, for
specula7ve purposes.

Foreign Exchange Risk and Foreign Currency Risk Management
The Group undertakes certain transac7ons denominated in foreign currencies, with the result that exposure to
exchange rate fluctua7ons arise.

The Group does not normally hedge against the effects of movements in exchange rates. The Group policy is not
to repatriate any currency where there is the requirement or obliga7on to spend in the same denomina7on.
When foreign exchange is required the Group purchases using the best spot rate available. As a result, there is
limited currency risk within the Group and the carrying amount of the Group’s currency denominated monetary
assets and liabili7es at the repor7ng date are not material.

Interest Rate Risk Management
The Group’s policy on interest rate management is agreed at Board level and is reviewed on an on-going basis.

The Group has no substan7al exposure to fluctua7ng interest rates on its liabili7es. The Group has no liabili7es
which a8ract interest charges at 31 December 2016.

Liquidity Risk Management
Ul7mate responsibility for liquidity risk management rests with the Board of Directors, which has built an
appropriate liquidity risk management framework for the management of the Group’s short, medium and long-
term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate
cash reserves and by con7nuously monitoring forecast and actual cash flow.

Credit Risk Management
Credit risk refers to the risk that a counterparty will default on its contractual obliga7ons resul7ng in financial
loss to the Group. The Group does not have any significant credit risk exposure on trade receivables.

The Group makes allowances for impairment of receivables where there is an iden7fied event which, based on
previous experience, is evidence of a reduc7on in the recoverability of cash flows.

The credit risk on liquid funds (cash) is considered to be limited because the counterpar7es are financial
ins7tu7ons with high and good credit ra7ngs assigned by interna7onal credit-ra7ng agencies.

The carrying amount of financial assets recorded in the financial statements represents the Group’s maximum
exposure to credit risk.

Annual Report and Financial Statements for the year ended 31 December 2016

57

Rose
Petroleum plc

Notes to the Financial Statements
con7nued

32. Related Party Transac0ons

Amounts Due from Subsidiaries
Balances and transac7ons between the Company and its subsidiaries which are related par7es, have been
eliminated on consolida7on and are not disclosed in this note.

The Company has entered into a number of unsecured related party transac7ons with subsidiary undertakings.
The most significant transac7ons carried out between the Company and their subsidiary undertakings are
management charges for services provided to the subsidiary company and long-term financing. Details of these
transac7ons are as follows:

Loans
Management charges
Interest (1.5%)
Capital contribu7on

2016

2015

Transac0ons
in the year
US$’000

1,092
562
539
(195)

Amounts
owing
US$’000

29,787
2,783
3,712
884

Transac0ons
in the year
US$’000

7,162
1,070
578
797

Amounts
owing
US$’000

34,422
2,664
3,865
1,295

During the year, Group companies entered into the following transac7ons with related par7es who are not
members of the Group:

Accommoda7on and office rent

2016

2015

Transac0ons
in the year
US$’000

10

Amounts
owing
US$’000

4

Transac0ons
in the year
US$’000

–

Amounts
owing
US$’000

–

The related party is a rela7ve of a Director of the Company.

Remunera0on of Key Management Personnel
The remunera7on of key management personnel of the Group is set out below in aggregate for each of the
categories specified in IAS 24 Related Party Disclosures.

Short-term employee benefits
Consultancy payments
Post-employment benefits
Share-based payments

2016

2015

Purchase of
services
US$’000

Amounts
owing
US$’000

Purchase of
services
US$’000

Amounts
owing
US$’000

473
1
29
324

827

–
1
8
–

9

867
34
52
850

1,803

–
–
2
–

2

The amounts outstanding are unsecured and will be se8led in cash. No guarantees have been given or received.

All transac7ons with related par7es have been conducted on an arm’s length basis.

Included in the amounts for the year ended 31 December 2015 is the sum of US$159,989 paid to JM Blair under
the terms of his termina7on agreement.

58

Annual Report and Financial Statements for the year ended 31 December 2016

Notes to the Financial Statements
con7nued

32. Related Party Transac0ons

Directors’ Emoluments
Remunera7on paid to Directors during the year was as follows:

Execu0ve Directors

MC Idiens
KK He&on
KB Sco8
CJ Eadie

Non-execu0ve Directors

PE Jeffcock

Emoluments
en0tlement
US$’000

Emoluments1
taken
US$’000

Bonus
US$’000

Consultancy
US$’000

Pension
US$’000

Total
US$’000

2016

164
78
382
92

452

417

171
108
–
97

17

393

34
–
–
–

–

34

–
–
1
–

–

1

16
4
–
9

–

29

221
112
1
106

17

457

1 Emoluments include benefits-in-kind which are not included in emoluments en7tlement
2 PE Jeffcock and KB Sco8 waived their rights to certain emoluments during the year

Emoluments
en0tlement
US$’000

Emoluments1
taken
US$’000

Bonus
US$’000

Consultancy
US$’000

Pension
US$’000

Total
US$’000

2015

Execu0ve Directors

MC Idiens
KK He&on
KB Sco8
JM Blair
CJ Eadie

Non-execu0ve Directors

Rt Hon Earl of Kilmorey PC
PE Jeffcock

306
157
46
632
206

69
53

900

274
164
–
67
189

52
40

786

–
–
–
–
–

–
–

–

–
–
34
–
–

–
–

34

26
7
–
–
18

–
–

51

300
171
34
67
207

52
40

871

1 Emoluments include benefits-in-kind which are not included in emoluments en7tlement
Emolument to the date of resigna7on on 22 April 2015

The remunera7on of Directors and key execu7ves is decided by the remunera7on commi8ee having regard to
comparable market sta7s7cs.

Certain Directors operate in the capacity of consultant as described above.

Directors share op7ons are detailed in the Directors Report.

Directors’ pensions

The number of Directors to whom re7rement benefits are accruing
under money purchase schemes was

33. Post Balance Sheet Events

2016
No.

2

2015
No.

2

All ma8ers rela7ng to events since the balance sheet date have been disclosed elsewhere in the financial statements.

Annual Report and Financial Statements for the year ended 31 December 2016

59

Rose
Petroleum plc

No7ce of Annual General Mee7ng

No7ce is hereby given that the Annual General Mee7ng of Rose Petroleum plc (“the Company”) will be held at
the offices of Allenby Capital Limited, 3 St Helen’s Place, London EC3A 6AB on 29 June 2017 at 9:30 AM at which
the following ma8ers will be dealt with:

Ordinary Business

1.

2.

3.

4.

To receive the Reports of the Directors and Auditors and the Financial Statements for the Year ended
31 December 2016.

To re-elect Ma8hew Idiens, who re7res by rota7on, as a Director of the Company.

To re-elect Kelly Sco8, who re7res by rota7on, as a Director of the Company.

To re-appoint KPMG LLP as auditors of the Company to hold office from the conclusion of this mee7ng un7l
the conclusion of the next Annual General Mee7ng at which the requirements of sec7on 437 and 438 of the
Companies Act 2006 (“2006 Act”) are complied with.

5.

To authorise the Directors of the Company to agree the remunera7on of the auditors.

Special Business

As Special Business to consider and, if thought fit, to pass the following resolu7ons, of which resolu7on number
6 will be proposed as an ordinary resolu7on and resolu7on number 7 will be proposed as a special resolu7on:

6.

THAT the Directors of the Company be and are hereby generally and uncondi7onally authorised for the
purposes of sec7on 551 of the 2006 Act, to issue and allot ordinary shares of 0.1 pence each in the share
capital of the Company (“Ordinary Shares”) or grant rights to subscribe for or to convert any security into
shares in the Company (together “Rights”) up to a maximum nominal amount of £1,254,823 to such persons
at such 7mes and on such terms as they think proper, provided that this authority shall expire on the date
falling 15 months from the date of passing of this resolu7on, or if earlier, on the date of the next Annual
General Mee7ng of the Company to be held a&er the passing of this resolu7on (unless renewed, varied or
revoked by the Company prior to or on that date), save that the Company may make an offer or agreement
before the expiry of this authority which would or might require Ordinary Shares to be allo8ed or Rights to
be granted a&er such expiry and the Directors may allot Ordinary Shares or grant Rights pursuant to any
such offer or agreement as if the authority conferred by this resolu7on had not expired. This authority is in
subs7tu7on for all previous authori7es conferred on the Directors in accordance with sec7on 551 of the
2006 Act.

7.

THAT, subject to and condi7onal upon the passing of resolu7on 6 above, in accordance with sec7on 570 of
the Act, the Directors be and are hereby generally empowered to allot for cash or otherwise equity securi7es
(as defined in sec7on 560 of the Act) of the Company pursuant to the authority conferred by resolu7on 7
above (as varied from 7me to 7me by the Company in general mee7ng) as if sec7on 561 of the Act did not
apply to such allotment provided that this power shall be limited to:

a.

the allotment of equity securi7es in connec7on with any other offer (whether by way of rights issue,
open offer or otherwise) to holders of Ordinary Shares in the capital of the Company in propor7on (as
nearly as may be) to their exis7ng holdings of such shares, subject only to any exclusions or other
arrangements which the Directors may deem necessary or expedient to deal with frac7onal
en7tlements, legal or prac7cal problems arising in any overseas territory or the requirements of any
regulatory body or stock exchange in any territory;

60

Annual Report and Financial Statements for the year ended 31 December 2016

No7ce of Annual General Mee7ng
con7nued

b.

c.

the allotment of equity securi7es pursuant to the terms of any share schemes for Directors and
employees of the Company or any of its subsidiaries; and

the allotment otherwise than pursuant to subparagraphs (a) to (b) (inclusive) above of equity securi7es
not exceeding in aggregate the nominal amount of £752,894,

and provided that this power shall expire at the conclusion of the next Annual General Mee7ng of the
Company a&er the passing of this resolu7on or, if earlier, the date falling 15 months from the date of passing
this resolu7on (unless renewed, varied or revoked by the Company prior to or on that date), save that the
Company may make an offer or agreement before the expiry of this power which would or might require
equity securi7es to be allo8ed for cash a&er such expiry and the Directors may allot equity securi7es for
cash pursuant to any such offer or agreement as if the power conferred by this resolu7on had not expired.
This authority is in subs7tu7on for all previous authori7es conferred on the Directors in accordance with
sec7on 570 of the 2006 Act.

By Order of the Board 5 June 2017

Ian McNeill
Company Secretary

Rose Petroleum plc
20-22 Wenlock Road
London
N1 7GU

Annual Report and Financial Statements for the year ended 31 December 2016

61

Rose
Petroleum plc

No7ce of Annual General Mee7ng
con7nued

Notes:

En0tlement to a1end and vote
1

Only those members registered on the Company’s register of members at:

•

•

close of business on 27 June 2017; or

if this annual general mee7ng is adjourned, at close of business on the day two days prior to the adjourned mee7ng,

shall be en7tled to a8end and vote at the annual general mee7ng.

Appointment of proxies
2

A member is en7tled to a8end, speak and vote at the above mee7ng and is en7tled to appoint one or more proxies to
a8end, speak and vote in his stead. A proxy need not be a member of the Company. You can only appoint a proxy using
the procedures set out in these notes and the notes to the proxy form. If you wish your proxy to speak on your behalf
at the annual general mee7ng you will need to appoint your own choice of proxy (not the Chairman) and give your
instruc7ons directly to them.

3

4

5

6

7

8

9

10

You may appoint more than one proxy provided each proxy is appointed to exercise rights a8ached to different shares.
You may not appoint more than one proxy to exercise rights a8ached to any one share. To appoint more than one proxy,
each different proxy appointment form must be received by Capita Asset Services, PXS, 34 Beckenham Road, Beckenham,
Kent BR3 4TU not less than 48 hours before the 7me appointed for the mee7ng.

A vote withheld is not a vote in law which means that the vote will not be counted in the calcula7on of votes for or
against the resolu7on. If no vo7ng indica7on is given, your proxy will vote or abstain from vo7ng at his or her discre7on.
Your proxy will vote (or abstain from vo7ng) as he or she thinks fit in rela7on to any other ma8er which is put before the
annual general mee7ng.

A prepaid envelope is enclosed. To be valid any form of proxy and power of a8orney or other authority under which it
is signed or a notarially cer7fied or office copy of such power of authority must be lodged with the Company’s Registrars:
Capita Asset Services, PXS, 34 Beckenham Road, Beckenham, Kent BR3 4TU so as to be received not less than 48 hours
before the 7me appointed for the mee7ng or any adjourned mee7ng. The return of a form of proxy will not preclude a
member from a8ending and vo7ng at the mee7ng in person should he subsequently decide to do so.

CREST members who wish to appoint a proxy or proxies by u7lising the CREST electronic proxy appointment service may
do so for the annual general mee7ng and any adjournment(s) thereof by u7lising the procedures described in the CREST
manual. CREST personal members or other CREST sponsored members, and those CREST members who have appointed
a vo7ng service provider(s), should refer to their CREST sponsor or vo7ng service provider(s), who will be able to take
the appropriate ac7on on their behalf.

In order for a proxy appointment made by means of CREST to be valid, the appropriate CREST message (a CREST Proxy
Instruc7on) must be properly authen7cated in accordance with Euroclear UK & Ireland Limited’s (EUI) specifica7ons and
must contain the informa7on required for such instruc7ons, as described in the CREST manual. The message must be
transmi8ed so as to be received by the issuer’s agent (Capita Registrars, ID RA10) not less than 48 hours before the 7me
appointed for the mee7ng. For this purpose, the 7me of receipt will be taken to be the 7me (as determined by the
7mestamp applied to the message by the CREST applica7ons host) from which the issuer’s agent is able to retrieve the
message by enquiry to CREST in the manner prescribed by CREST.

CREST members and, where applicable, their CREST sponsors or vo7ng service providers should note that EUI does not
make available special procedures in CREST for any par7cular messages. Normal system 7mings and limita7ons will
therefore apply in rela7on to the input of CREST proxy instruc7ons. It is the responsibility of the CREST member concerned
to take (or, if the CREST member is a CREST personal member or sponsored member or has appointed a vo7ng service
provider(s), to procure that his CREST sponsor or vo7ng service provider(s) take(s)) such ac7on as shall be necessary to
ensure that a message is transmi8ed by means of the CREST system by any par7cular 7me. In this connec7on, CREST
members and, where applicable, their CREST sponsors or vo7ng service providers are referred, in par7cular, to those
sec7ons of the CREST manual concerning prac7cal limita7ons of the CREST system and 7mings.

The Company may treat as invalid a CREST proxy instruc7on in the circumstances set out in Regula7on 35(5)(a) of the
Uncer7ficated Securi7es Regula7ons 2001.

In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment
submi8ed by the most senior holder will be accepted. Seniority is determined by the order in which the names of the
joint holders appear in the Company’s register of members in respect of the joint holding (the first-named being the
most senior).

62

Annual Report and Financial Statements for the year ended 31 December 2016

No7ce of Annual General Mee7ng
con7nued

Changing proxy instruc0ons
11

To change your proxy instruc7ons simply submit a new proxy appointment using the methods set out above. Note that
the cut-off 7me for receipt of proxy appointments (see above) also apply in rela7on to amended instruc7ons; any
amended proxy appointment received a&er the relevant cut-off 7me will be disregarded.

Where you have appointed a proxy using the hard-copy proxy form and would like to change the instruc7ons using
another hard-copy proxy form, please contact Capita Asset Services on 0871 664 0300 in the UK (Calls cost 12p per
minute plus your phone company’s access charge. If you are outside the United Kingdom, please call +44 (371 664 0300.
Calls outside the United Kingdom will be charged at the applicable interna7onal rate. We are open between 9.00 am to
5.30 pm, Monday to Friday excluding public holidays in England and Wales).

If you submit more than one valid proxy appointment, the appointment received last before the latest 7me for the
receipt of proxies will take precedence.

Termina0on of proxy appointments
12

In order to revoke a proxy instruc7on you will need to inform the Company by sending a signed hard copy no7ce clearly
sta7ng your inten7on to revoke your proxy appointment to Capita Asset Services, PXS, 34 Beckenham Road, Beckenham,
Kent BR3 4TU. In the case of a member which is a company, the revoca7on no7ce must be executed under its common
seal or signed on its behalf by an officer of the Company or an a8orney for the Company. Any power of a8orney or any
other authority under which the revoca7on no7ce is signed (or a duly cer7fied copy of such power or authority) must
be included with the revoca7on no7ce. The revoca7on no7ce must be received by Capita Asset Services, PXS, 34
Beckenham Road, Beckenham, Kent BR3 4TU no later than 48 hours prior to the mee7ng.

If you a8empt to revoke your proxy appointment but the revoca7on is received a&er the 7me specified then, subject to
the paragraph directly below, your proxy appointment will remain valid.

Appointment of a proxy does not preclude you from a8ending the annual general mee7ng and vo7ng in person. If you
have appointed a proxy and a8end the annual general mee7ng in person, your proxy appointment will automa7cally be
terminated.

Corporate representa0ves
13

A corpora7on which is a member can appoint one or more corporate representa7ves who may exercise, on its behalf,
all its powers as a member provided that no more than one corporate representa7ve exercises powers over the same
share.

Issued shares and total vo0ng rights
14

As at 6:00 pm on 4 June 2015, the Company’s issued share capital comprised 3,764,470,841 Ordinary Shares of 0.1p
each. Each Ordinary Share carries the right to one vote at a general mee7ng of the Company and, therefore, the total
number of vo7ng rights in the Company as at 6:00 pm on 4 June 2015 is 3,764,470,841.

Communica0on
Except as provided above, members who have general queries about the annual general mee7ng should contact the Company
Secretary at Rose Petroleum plc, 20-22 Wenlock Road, London, N1 7GU or on +44 (0) 207 225 4590 (no other methods of
communica7on will be accepted). You may not use any electronic address provided either:

•

•

in this no7ce of annual general mee7ng; or

any related documents (including the Chairman’s le8er and proxy form),

to communicate with the Company for any purposes other than those expressly stated.

Annual Report and Financial Statements for the year ended 31 December 2016

63

Printed by Michael Searle & Son Limited

Rose
Petroleum plc

Head Office:
4th Floor
3 Shepherd Street
London
W1J 7HL

www.rosepetroleum.com