Quarterlytics / Basic Materials / Zeta Resources Limited

Zeta Resources Limited

zer · ASX Basic Materials
Claim this profile
Ticker zer
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2016 Annual Report · Zeta Resources Limited
Sign in to download
Loading PDF…
2016

ANNUAL REPORT

CONTENTS

OVERVIEW AND PERFORMANCE

4   Group Performance Summary

5   Chairman’s Statement

STRATEGIC REPORT AND INVESTMENTS

6  

Investment Manager's Report

14  

ICM Investment Philosophy 

15 

Investment Manager and Team

16  Geographical and Sector Split of Investments

17  Five Largest Holdings

18  Review of the Five Largest Holdings

GOVERNANCE

21   Directors

22  Report of the Directors

27  Corporate Governance Statement

FINANCIAL STATEMENTS

28 

Independent Auditor’s Report

30  Auditor’s Independence Declaration

31  Financial Statements

35  Notes to the Financial Statements

OTHER

58  Additional ASX Information

60  Company Information

Image Acknowledgement – Petroleum Geo-Services Media Gallery  

– image for Seacrest on page 20

2

1

Annual Report for the year to 30 June 2016Zeta Resources Limited 
 
 
 
 
ZETA RESOURCES 
LIMITED

OBJECTIVE

Zeta Resources Limited’s investment 
aim is to maximise total returns for 
shareholders  by  identifying  and 
investing  in  resource  assets  and 
companies  where  the  underlying 
value is not reflected in the market 
price. The company invests in a range 
of resources entities, including those 
focused on oil & gas, gold and base 
metals exploration and production.

GEOGRAPHICAL INVESTMENT EXPOSURE

NATURE OF THE COMPANY
Zeta Resources Limited ("Zeta") is a closed-end investment company, whose ordinary shares are listed on the Australian 

Stock Exchange (“ASX”). The business of the company consists of investing the pooled funds of its shareholders in 

accordance with its investment objective and policy, with the aim of generating a return for shareholders with an 

acceptable level of risk. The company has borrowings (“gearing”), the proceeds from which can also be invested with 

the aim of enhancing returns to shareholders. This gearing increases the potential risk to shareholders should the 

value of the investments fall.

The company has contracted with an external investment manager, ICM Limited (the “Investment Manager” or “ICM”), 

to manage its investments and undertake the company secretarial function. The company’s general administration is 

undertaken by ICM Corporate Services (Pty) Ltd. The company has a board of non-executive directors who oversee 

and monitor the activities of the Investment Manager and the other service providers and ensure that the investment 

policy is adhered to.

FINANCIAL CALENDAR
FINANCIAL CALENDAR

Year End

30 June

Annual General Meeting

29 November 2016

Half Year

31 December

Half Year December 2016 Announcement

February 2017

2

3

FORWARD–LOOKING STATEMENTS
This annual report may contain “forward-looking statements” with respect to the financial condition, results of operations and business of the company. 
Such statements involve risk and uncertainty because they relate to future events and circumstances that could cause actual results to differ materially 
from those expressed or implied by forward-looking statements. The forward-looking statements are based on the directors’ current view and on 
information known to them at the date of this report. Nothing in this publication should be construed as a profit forecast.

Potential investors are reminded that the value of investments and the income from them may go down as well as up and investors may not receive 
back the full amount invested.

GROUP PERFORMANCE SUMMARY

CHAIRMAN’S STATEMENT

Total return(1) (annual) (%)

Annual compound total return(2) (since inception) (%)

Net tangible asset per ordinary share(3) (Australian cents)

Ordinary share price (Australian cents)

Discount (%)

Loss per ordinary share(4) (US dollars)

Dividends per ordinary share

 –  Interim (Australian cents)

 –  Final (Australian cents)

Total (Australian cents)

Equity holders' funds (US$m)

Gross assets(5) (US$m)

Cash (US$m)

Other debt (US$m)

Net debt (US$m)

Net debt gearing on gross assets (%)

Management and administration fees and other expenses (US$m)

 –  excluding performance fee

 –  including performance fee

Ongoing charges figure(6)

 – excluding performance fee (%)

 –  including performance fee (%)

30 JUNE 
2016

30 JUNE 
2015

CHANGE %
2016/15

(27.9)

(23.2)

30.8

18.0

(41.6)

(0.05)

Nil

Nil

Nil

42.8

82.4

0.2

(39.9)

(39.7)

48.2

1.0

1.0

2.1

2.1

(55.3)

(20.8)

42.7

40.0

(6.3)

(0.57)

Nil

Nil

Nil

31.1

70.7

0.2

(39.8)

(39.6)

56.0

1.6

1.6

1.5

1.5

(49.6)

11.3

(27.9)

(55.0)

560.3

(91.2)

n/a

n/a

n/a

37.6

16.5

0.0

0.3

0.3

(14.0)

(37.5)

(37.5)

40.7

40.7

(1)  Total return is calculated based on NTA per share return plus dividends reinvested from the payment date.

(2)  Annual compound total return based on NTA per ordinary share return, plus dividends reinvested from the payment date, since NTA of A$0.688 at launch on  

12 June 2013.

(3)  The NTA is calculated including the 86,461,440 December 2016 options as they are considered to be in-substance issued shares.

(4)  Earnings per share is based on the weighted average number of shares in issue during the year. An adjustment has been made for the 86,461,440 options issued   

during the year as they are considered to be in-substance issued shares.

(5)  Gross assets less liabilities excluding loans.

(6)  Expressed as a percentage of average net assets, ongoing charges comprise all operational,  recurring costs, including directors fees, that are payable by the  

company, or suffered within underlying investee funds, in the absence of any purchases or sales of investments.

n/a  = not applicable

It has been pleasing to note a turn in the resources sector in the last year. The bear market 

has continued for oil & gas and base metals, however, gold has seen a marked lift in price and 

sentiment that has driven a surge in the value of gold equities. This shift in gold is indicative 

of the change we also expect to see when the price of other commodities begins to move 

up, and it provides continued encouragement for Zeta’s investment strategy.

Zeta’s results have reflected this market. On the one hand we have been disappointed at 

the decline in value in the oil & gas and base metals investments, but on the other hand 

we have been pleased by the significant appreciation of the gold investment in Resolute 

Mining Limited. 

We have continued to work hard with our investee companies in oil & gas and nickel and 

their positioning in the current price environment. In oil & gas, this has meant a focus on 

cost reductions. Our underlying commodity exposure has increased with the continued 

increase in reserves at New Zealand Oil & Gas Limited’s largest asset, Kupe, and a slight 

increase in the Pan Pacific Petroleum NL investment. In nickel, Zeta supported Panoramic 

Resources Limited’s decision to place its two mines, Savannah and Lanfranchi, on care and 

maintenance and preserve and grow its resource base rather than continue to produce 

nickel uneconomically. We also increased our investment in that company as an underwriter 

of its entitlement raising. In all these companies Zeta has board representation, and has 

taken an active role throughout the year in governance and strategy to ensure the best 

result possible for all shareholders of these companies.

Zeta  has  continued  to  expand  its  base  in  out-of-favour  commodities  and  has  recently 

made small investments in some copper companies. The company will be actively looking 

to increase its investment in this sector, believing the long-term outlook to be sound for this 

important industrial commodity.

Zeta will continue to be active in the equity marketplace, increasing its shareholdings in 

companies where the fundamentals are strong but the shares can be acquired at prices 

well below what we believe is their long term worth. The turnaround in the gold sector has 

shown the benefits of Zeta’s investment strategy.

We are grateful for the ongoing support of our majority shareholder, UIL Limited, and the 

financial assistance it is providing. During the year we prudently converted a part of their 

debt to equity through the issue of new Zeta shares and options. 

We remain committed to being vigilant in pursuit of long-term value for our shareholders, 

being active in the governance and direction of existing investments and our search for 

value in new investment opportunities.

Peter Sullivan 

Chairman 

12 September 2016

Zeta has continued 
to expand its base 
in out-of-favour 
commodities 

4

5

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
 
 
 
INVESTMENT MANAGER'S REPORT

The year under review should perhaps be looked at in two halves. In the six months to December 2015, commodity 

markets in general continued the decline seen in the previous year, in particular oil and nickel, while gold settled into a 

COMMODITY MARKETS
As noted, the year under review saw more falls in the price of oil and nickel, while gold resumed its climb upwards. This 

relatively stable trading pattern. In the second half of the financial year, the six months to June 2016, oil staged a modest 

year we have added copper to Zeta’s portfolio.

recovery, while nickel stabilised, and gold resumed its climb. The first half of the financial year under review was notable 

for continuing the decline in the price of Australian dollars against US dollars that occurred in the previous year, thus 

Oil & Gas 

boosting the profitability of Australian miners whose export prices were denominated in US dollars. In the second half of 

the year under review, the Australian dollar strengthened against the US dollar, thus reversing some of these earlier gains.

The mixed picture for commodities has been reflected in a mixed result for Zeta. Overall, the share prices of Zeta’s 

listed investments have fallen during the year under review, with the notable exception of the company’s investment 

in gold companies. As Zeta employs debt capital, the impact of falling resources company share prices is leveraged in 

its impact on Zeta’s net assets. During the year under review, Zeta’s net assets per share fell from A$0.427 to A$0.308, 

a fall of 27.9%. For comparison, the S&P/ASX 200 Energy index fell 24.9% over the same period, and the S&P/ASX 300 

Metals & Mining index, which includes gold mining stocks, fell only 9.0%. Zeta’s share price fell at a greater rate than 

the fall in Zeta’s net assets. The share price fell 55.0% to A$0.18. The discount to net assets thus grew from 6.3% at the 

end of June 2015, to 41.6% at the end of June 2016.

TOTAL RETURN COMPARATIVE PERFORMANCE*
since inception on 12 June 2013 to 30 June 2016

180.0

160.0

140.0

120.0

100.0

80.0

60.0

40.0

20.0

Jun 13

Oct 13

Feb 14

Jun 14

Oct 14

Feb 15

Jun 15

Oct 15

Feb 16

Jun 16

Zeta Share Price

S&P/ASX 200 Energy

S&P/ASX 300 Metals & Mining

BRENT CRUDE OIL PRICE
from June 2015 to July 2016

80

60

40

US$/bbl

20

Jun 15

Sep 15

Dec 15

Mar 16

Jun 16

80

60

40

20

A$/bbl

US$/bbl

A$/bbl

Source: US Energy Information Administration

At the start of the year under review, the Brent Crude Oil price was US$60/bbl, having declined significantly during the 

previous twelve months. The year under review saw a similar pattern to the previous year, with a sustained decline 

until around January, followed by a recovery until May before a resumption in the decline.

The range of US$50-US$60/bbl had been seen previously as a significant milestone, as it had been used as a rule of 

thumb to indicate the price at which the average US oil firm needed to produce oil profitably utilising fracking to unlock 

*AUD, rebased to 100 as at 12 June 2013. Zeta NTA adjusted for February 2014 entitlement issue

tight oil from shale. However, this year saw the price of oil fall well below that.

Source: ICM and S&P Dow Jones Indices

As a result, oil exploration globally has been curtailed, and the strategy among oil firms has been to gradually cut costs 

– more so as the price of oil had continued to fall. For those firms in the enviable position of having cash, it has become 

cheaper to buy existing oil production assets, rather than take an unnecessary risk on expensive drilling, particularly 

if the drilling is offshore exploration and especially in frontier basins.

The sustained downturn in oil prices has impacted the business model of Zeta’s investment in Seacrest LP ("Seacrest"), 

whose business model was based on acquiring stakes in a wide range of exploration permits globally. However, in the 

case of Zeta’s investments in New Zealand Oil & Gas Limited ("NZOG") and Pan Pacific Petroleum NL ("PPP"), both of 

those companies have had existing production that has been relatively profitable throughout the year, together with 

cash on their balance sheets which is available for acquisitions.

6

7

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
 
INVESTMENT MANAGER'S REPORT
(continued) 

Nickel

Gold

NICKEL PRICE
from June 2015 to July 2016

US$/lb

8

6

4

2

8

6

A$/lb

4

2

Jun 15

Sep 15

Dec 15

Mar 16

Jun 16

US$/lb

A$/lb

Source: LME

GOLD PRICE
from June 2015 to July 2016

US$/oz

1,800

1,700

1,600

1,500

1,400

1,300

1,200

1,100

1,000

A$/oz

1,800

1,700

1,600

1,500

1,400

1,300

1,200

1,100

1,000

Jun 15

Sep 15

Dec 15

Mar 16

Jun 16

Spot Price US$

Spot Price  A$

Source: Kitco - London PM Fix

As with oil, the price of nickel continued to fall in the first half of the year under review. Some companies have elected 

to continue to produce nickel at unprofitable prices. For Panoramic Resources Limited ("Panoramic"), the chief nickel 

In marked contrast to oil and nickel, and in fact to most major commodities, the price of gold has continued to rise. 

company in Zeta’s portfolio, the company decided to place its two operating mines in Western Australia, Savannah 

Various factors have been raised to explain the persistent rise of gold, but the most common cited factor for the rise 

and Lanfranchi, on to care and maintenance. The company also raised funds through an entitlement issue, in order 

during the first of half of 2016 was the continued impact of central bank monetary policy and interventions leading 

to strengthen the balance sheet and ensure the company had the means to wait out a prolonged period of low nickel 

to negative sovereign interest rates in numerous countries, coupled with unsustainable debt levels in many countries 

prices. Zeta was the principal underwriter of the issue and as a result increased its stake in Panoramic. 

and anaemic world growth and inflation levels. 

The outlook for nickel is coloured by the increasing production of batteries for electric vehicles and power storage such 

In Australian dollar terms, Australian producers have been enjoying record high gold prices. Happily for Zeta, the 

as that being undertaken by Tesla in the United States. While the headline impact of lithium ion batteries has been felt 

company’s investment in Resolute Mining Limited ("Resolute") has had a stellar year, rising from A$0.30 per share at 

on lithium, in many cases the usage of lithium is only 2%, while raw materials such as nickel and graphite make up a far 

the end of June 2015, to A$1.275 at the end of June 2016. This rise has arisen not only due to the increase in the price 

greater proportion of such batteries. Nevertheless, while the scale of production of lithium ion batteries is increasing, 

of gold, but in addition due to continued exploration success at Resolute coupled with the announcement of feasibility 

it is still expected to remain small relative to the overall nickel market.

plans to significantly extend the life of the company’s mine at Syama in Mali.

8

9

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedINVESTMENT MANAGER'S REPORT
(continued) 

Copper

COPPER LME PRICE
from June 2015 to July 2016

US$/lb

4

3

2

1

4

3

A$/lb

2

1

Jun 15

Sep 15

Dec 15

Mar 16

Jun 16

US$/lb

A$/lb

Source: Kitco - LME

Copper is one of the most important global industrial commodities, but the price of copper has been in a bear market 

for the past six years. Since the scheme of arrangement between Zeta and Kumarina Resources Limited the company 

has had an investment in copper exploration, but during the period under the review Zeta made small acquisitions 

in two small listed copper firms. As with its other investments, Zeta is of the view that in the long run there will be 

continued demand for copper, and thus investment in this commodity will bear fruit for the patient investor.

CAPITAL STRUCTURE
Zeta is a closed-end investment company, listed on the ASX, and was incorporated in Bermuda.

NTA PER SHARE VERSUS SHARE PRICE
since inception on 12 June 2013 to 30 June 2016

1.20

1.00

0.80

0.60

0.40

0.20

0.00

)
$
A

(
e
r
a
h
s

r
e
p
A
T
N

1.20

1.00

0.80

0.60

0.40

0.20

0.00

)
$
A

(
e
c
i
r
P
e
r
a
h
S

12 Jun 13

12 Dec 13

12 Jun 14

12 Dec 14

12 Jun 15

12 Dec 15

12 Jun 16

Listed

Unlisted

Kumarina

Closing Share Price

Source: ICM

FINANCIAL RESULTS

The net loss after tax for the year was US$6,974,491 against a loss of US$53,242,013 in the year ended June 2015. 

The majority of the consolidated net loss is comprised of revaluations of listed investments (marked to market) as at  

30 June 2016 to account for financial assets being recognised at fair value.

SIGNIFICANT INVESTMENTS

Oil & Gas
New Zealand Oil & Gas

During the year under review, NZOG moved to reduce costs and did not undertake any significant greenfield exploration. 

During the year Zeta has had working capital support from its parent company, UIL Limited (“UIL”, formerly “Utilico 

Instead the company focused on development of its major asset, being its 15% stake in Kupe, a gas producing field in 

Investments Limited”). As of 30 June 2016, Zeta had a loan from UIL totalling US$36.2 million, drawn partly in Australian 

offshore Taranaki, New Zealand. During the year, NZOG issued two increases in reserves for Kupe, one based on the 

dollars and partly in US dollars.

During the year under review, Zeta converted A$8.8 million and US$12.4 million of loans from UIL into equity following 

the shareholder approved issue of shares and options to UIL.

As at 30 June 2016, Zeta had gross assets of US$83.0 million (2015: US$71.1 million). Of this figure, $39.6 million (2015: 

$39.0 million) was invested in the oil & gas sector; $10.4 million (2015: $21.9 million) was invested in the nickel and 

copper sectors; $32.7 million (2015: $9.9 million) was invested in the gold sector; and the remaining $0.3 million (2015: 

$0.3 million) was invested in other commodity-based resources investments.

developed reserves, and one on the undeveloped reserves. This long life asset is coupled with a long term take or pay 

gas supply agreement that means the majority of Kupe’s revenues are tied to PPI, and above current New Zealand 

spot market gas prices. Revenues from Kupe are therefore largely unaffected by recent declines in the price of oil.

Pan Pacific Petroleum

Having launched a successful bid to acquire 46.5% of PPP in the previous year, Zeta subsequently increased its stake 

to 50.4% in PPP and encouraged PPP to continue to reduce its costs. PPP’s biggest oil asset is its 15% stake in Tui, an oil 

producing field located in offshore Taranaki, New Zealand. Tui’s revenues have naturally been subject to the fluctuations 

in the price of oil, but from a volume perspective, the successful development of Pateke-4H has meant a pleasing year 

operationally. Looking forward, the company will at some time face the costs of closing the Tui well as it reaches the 

end of its producing life, but the timing of this is partially dependent on the price of oil.

10

11

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
 
 
 
 
INVESTMENT MANAGER'S REPORT
(continued) 

Seacrest

Seacrest is a Bermuda-based specialist oil & gas offshore seismic exploration company. Seacrest moved quickly to 

Copper
Kumarina

amass a significant number of interests in joint venture licenses for offshore oil exploration, but has suffered a loss in 

Kumarina Resources Pty Limited (“Kumarina”) is a 100%-owned subsidiary of Zeta. The company is focused on two 

value in the wake of the significant and sustained fall in the price of oil.

Nickel
Panoramic

prospective projects in Western Australia, being the Ilgarari copper project and the Murrin Murrin copper-gold project. 

The Ilgarari project contains a secondary copper oxide resource (JORC 2004) estimated to be 1,100,000 tonnes averaging 

1.9% copper located around and below historical mine workings. The Murrin Murrin project is prospective for gold 

and base metals in the form VMS style copper zinc mineralisation. The company’s main focus at the Murrin Murrin 

Panoramic is a Western Australian mining company that owns two 100%-owned underground nickel sulphide mines, 

project has been the Malcolm Challenger gold mines which hosts an Indicated Resource ( JORC 2012) of 547,000 tonnes 

the Savannah Project in the East Kimberley and the Lanfranchi Project near Kambalda, Western Australia.

averaging 3.12 g/t for 54,800 ounces.

JDF Morrison 

ICM Limited 

Investment Manager 

12 September 2016

During the year Panoramic decided to place both Savannah and Lanfranchi on care and maintenance. The company 

believed it was preferable to suspend operations rather than continue to produce nickel unprofitably. However, the 

company also raised money via an entitlement offer, supported by Zeta. The funds raised will secure Panoramic’s ability 

to withstand a sustained period of low nickel prices, while undertaking modest exploration drilling aimed at proving 

up existing resources.

Gold
Resolute

ASX-listed Resolute is a mid-cost gold producer with two mines in production, the Syama mine in Mali, and the 

Ravenswood mine in northern Queensland, Australia.

Production in the year to 30 June 2016 of c. 315,000/oz of gold was down on the previous year’s production of c. 329,000/oz. 

Gold ounces produced at Syama decreased by 6.8% to 209,617oz while the company focused on processing ore 

stockpiles ahead of development of underground mining, while cash costs rose by 3.8% to A$830/oz. At Ravenswood 

gold ounces produced rose by 1.7% to 105,552oz, largely in line with the previous year. Cash costs per ounce at 

Ravenswood increased by 9.9% to A$1033/oz, in part due to the processing of larger volumes of lower grade ore.

At 30 June 2016 Resolute had cash and bullion on hand of A$102 million and total borrowings of A$27 million. The 

A$15 million convertible note offering which was completed in December 2014 was repaid during the year. Net cash 

inflows for the year totalled A$139 million, and the company used a significant portion of that inflow to repay debt.

During the year Resolute completed a definitive feasibility study for underground mining in Syama, with work expected to 

commence on development in September 2016. Successful development of underground mining in Syama is expected 

to extend the life of the mine by at least 10 years.

The company has completed a feasibility study to commence mining in Bibiani. The results were positive, and Resolute 

will now work to extend drilling in order to extend the study’s projected five year mine life.

At Ravenswood, Resolute is drilling with the aim of pursuing underground mining at Buck Reef West.

Resolute has provided guidance for gold production of 300,000oz at an All-In-Sustaining-Cost of A$1,280/oz (US$934/oz) 

for the year to 30 June 2017.

12

13

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedICM INVESTMENT PHILOSOPHY

INVESTMENT MANAGER AND TEAM

Long Term

Sector  
Focused

Deep value

ICM is the Investment Manager of Zeta. ICM is a Bermuda based global fund manager focused on finding investments 

at valuations that do not reflect their true long term value. Our investment approach is to have a deep understanding 

of the business fundamentals of each investment and its environment versus its intrinsic value. We are long term 

investors and see markets as a place to exchange assets.

ICM has some US$2.4 billion under management directly and has indirect involvement in over US$12 billion in a range of 

mandates. ICM has 40 staff based in offices in Bermuda, Cape Town, Dublin, Hong Kong, London, Melbourne, Singapore 

and Wellington.

ICM staff responsible for Zeta’s investments include:

Dugald Morrison, based in Wellington, New Zealand, is the General Manager for ICM NZ Limited. He has extensive 

investment analysis experience, having worked in stockbroking, investment banking and investment management firms 

in New Zealand, the United Kingdom, and the United States since 1987. Mr Morrison is a director of ASX-listed Pan 

Pacific Petroleum NL and a number of unlisted companies. He is a member of the New Zealand Institute of Directors.

Duncan Saville, a director of ICM, is a chartered accountant with experience in corporate finance and asset management. 

He is currently a director of a number of listed companies including New Zealand Oil & Gas Limited and is an experienced 

company director. He is a Fellow of the Institute of Chartered Accountants Australia and New Zealand, Australian 

Institute of Directors and the Financial Service Institute of Australia and is a member of the Singapore Institute of 

Extensive 
Domain 
Knowledge & 
Expertise

We seek out  
and make  
compelling  
investments

Optionality

Directors.

Alasdair Younie, a director of ICM. Based in Bermuda, he is a chartered accountant with experience in corporate 

finance and corporate investment. Mr Younie qualified as a chartered accountant with PricewaterhouseCoopers and 

subsequently worked for six years within the corporate finance department of Arbuthnot Securities Limited in London. 

Mr Younie is a director of the Ascendant Group Limited, Bermuda Commercial Bank Limited and Somers Limited and 

is a member of the Institute of Chartered Accountants in England and Wales.

Synergies

Bottom Up 
Approach

Investee  
Relationships

Active  
Investors

14

15

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedGEOGRAPHICAL & SECTOR SPLIT OF INVESTMENTS

FIVE LARGEST HOLDINGS

GEOGRAPHICAL SPLIT OF INVESTMENTS*

2016
2016

2015

COMPANY (Country of principal activity) 
Description

FAIR VALUE  
US$000

% OF TOTAL 
INVESTMENTS

COUNTRY

2016

2015

Gold exploration and mining

          % of total

1 

(5)  Resolute Mining Limited (Australia, Mali)

29,661 

35.6% 

  New Zealand

  Australia

  Mali

  Other

  Norway

  Namibia

32.3

28.1

24.5

6.3

4.6

4.2

36.9

36.0

5.9

7.7

7.0

6.5

2 

(2)  New Zealand Oil & Gas Limited* (New Zealand)

17,956 

21.6% 

Oil & gas exploration and production

3 

(4)  Pan Pacific Petroleum NL* (New Zealand, Vietnam)

10,910 

13.1% 

Oil & gas exploration and production

4 

(1)  Panoramic Resources Limited (Australia)

9,523 

11.4% 

* Including investments held by Zeta Energy Pte. Ltd

Source: ICM

Nickel exploration and mining

5 

(3)  Seacrest LP - unlisted (Global)

Oil & gas offshore seismic exploration

Other investments 

Total Portfolio

* Investment held by Zeta Energy Pte. Ltd.

9,030 

10.8% 

6,166

83,246

7.4%

100.0%

The value of the five largest holdings represents 92.6% (2015: 92.1%) of the group’s total investments. The country shown is the 
location of the principal part of the company’s business. The total number of companies included in the portfolio is 18 (2015: 21). 

SECTOR SPLIT OF INVESTMENTS*

SECTOR

  Oil & Gas 

  Gold

  Nickel

  Cash

  Copper

          % of total

2016

2015

47.4

39.3

11.9

0.9

0.5

58.3

12.6

28.2

0.9

0.0

* Including investments held by Zeta Energy Pte. Ltd

Source: ICM

16

17

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
REVIEW OF THE FIVE LARGEST HOLDINGS

RESOLUTE MINING LIMITED  
(AUSTRALIA, MALI)

PAN PACIFIC PETROLEUM NL  
(NEW ZEALAND, VIETNAM)

www.resolute-ltd.com.au
Market Cap: US$622.6 million

Resolute  Mining  Limited  is  a  gold  producer  listed 
on  the  ASX,  with  a  long  life  mine  at  Syama  in  Mali, 
another  producing  gold  mine  at  Ravenswood  in 
Australia,  and  a  development  project  at  Bibiani  in 
Ghana. In the year to June 2016 Resolute’s various 
operations yielded 315,169 ounces of gold. Average 
cash costs of A$898 per ounce were higher than the 
previous  year’s  A$845  per  ounce.  During  the  year 
Resolute completed a definitive feasibility study for 
underground  mining  at  Syama  that  is  expected  to 
extend  the  mine’s  life  beyond  2028.  A  feasibility 
study at Bibiani was positive, and the company will 
now conduct more drilling with the aim of extending 
the mine life beyond five years.

www.panpacpetroleum.com.au
Market Cap: US$12.6 million
(Investment held by Zeta Energy Pte. Ltd)

Pan Pacific Petroleum NL is an ASX-listed oil junior 
based  in  Sydney.  The  company  has  a  15%  stake 
in  the  low  cost  Tui  oil  fields  located  in  offshore 
Taranaki,  New  Zealand.  PPP  also  has  a  5%  stake 
in  the  Block  07/03  development  opportunity  in 
Vietnam, which holds potential for both oil and gas. 
Zeta  owns  50.4%  of  PPP.  In  the  year  ended  June 
2016, PPP’s share of oil production was 0.21 million 
barrels,  down  slightly  from  0.22  million  barrels  the 
previous year.

NEW ZEALAND OIL & GAS LIMITED  
(NEW ZEALAND)

PANORAMIC RESOURCES LIMITED  
(AUSTRALIA)

www.nzog.com
Market Cap: US$111.3 million
(Investment held by Zeta Energy Pte. Ltd)

New Zealand Oil & Gas Limited is an independent New 
Zealand oil & gas exploration and production company, 
with  exposure  to  two  relatively  low  cost  production 
assets  in  New  Zealand:  the  Kupe  gas  and  oil  field 
(15%  partner)  and  Tui  area  oil  fields  (27.5%  partner). 
In addition, NZOG has an exploration portfolio in both 
New Zealand and Indonesia. NZOG is listed on the New 
Zealand stock exchange. NZOG’s share price declined 
15.5%  during  the  12  months  to  June  2016.  Full  year 
results to 30 June 2016 showed increased revenues at 
NZ$119  million  (previous  year  NZ$116  million).  Cash 
flow  from  operating  activities  was  NZ$19.2  million  up 
from NZ$8.6 million the prior year. At year end NZOG 
had NZ$96.8 million (previous year NZ$83.7 million) of 
net cash, but it should be noted this includes cash held 
at NZOG’s 48%-owned subsidiary Cue Energy as well.

www.panoramicresources.com
Market Cap: US$39.9 million

Panoramic Resources Limited is a Western Australian 
mining  company  that  owns  two  100%-owned 
underground  nickel  sulphide  mines,  the  Savannah 
Project  in  the  East  Kimberley  and  the  Lanfranchi 
Project  near 
Kambalda,  Western  Australia. 
Panoramic’s  value  is  leveraged  to  both  the  price 
of  nickel,  and  the  Australian  dollar  –  the  higher  the 
price of nickel and the lower the Australian dollar, the 
higher the company’s worth. During the course of the 
year, Panoramic decided to place both its nickel mines 
into  care  and  maintenance,  given  the  persistently 
low  nickel  prices.  The  company  also  conducted  an 
entitlement  offer  that  was  underwritten  by  Zeta.  At 
30 June 2016 Panoramic had A$21 million (previous 
year A$54 million) in net cash. Panoramic’s shares fell 
73% in the year to June 2016. 

18

19

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedREVIEW OF THE FIVE LARGEST HOLDINGS
(continued) 

DIRECTORS 

SEACREST LP  
(GLOBAL)

www.seacrest.com
Market Cap: N/A - unlisted

Seacrest  LP  is  an  unlisted  Bermuda-based  private 
seismic  specialist  oil  explorer.  The  company 
has  access  to  one  of  the  world’s  largest  seismic 
databases, and a large team of petroleum geologists. 
The  company  seeks  to  create  value  by  offering  a 
better  understanding  of  regional  seismic  patterns 
in  oil  &  gas  exploration  basins  globally.  Seacrest’s 
commercial  approach  is  to  join  with  operating 
exploration  firms,  and  acquiring  interests  in  joint 
ventures through farm-ins. Seacrest has established 
a  number  of  subsidiaries  with  regional  focuses. 
Having  established  a  large  portfolio  of  interests 
in  joint  venture  oil  &  gas  exploration  permits,  the 
company  is  reassessing  its  approach  to  drilling  in 
the wake of lower oil prices.

Peter Ross Sullivan (Chairman)*, appointed 7 June 2013. Mr Sullivan is an engineer and has been involved in the 

management and strategic development of resource companies and projects for more than 20 years, including project 

engineering, corporate finance, investment banking, corporate and operational management and public company 

directorships. Mr Sullivan has considerable experience in the management and strategic development of resource 

companies. Mr Sullivan holds a Bachelor of Engineering and a MBA.

Directorships of other listed companies in the last 3 years

Mr Sullivan is currently Chairman of Pan Pacific Petroleum NL (ASX: PPP) and non-executive director of Resolute Mining 

Limited (ASX: RSG), GME Resources Limited (ASX: GME) and Panoramic Resources Limited (ASX: PAN).

Martin Botha*, appointed 7 June 2013. Mr Botha has over 30 years’ experience in banking, with the last 26 years 

spent in leadership roles building Standard Bank Plc’s (part of The Standard Bank of South Africa Limited group of 

companies) international operations. Mr Botha’s specific primary responsibilities have included establishing and leading 

the development of the core global natural resources trading and financing franchises, as well as various geographic 

strategies. Mr Botha holds a Bachelor of Engineering degree in Survey. 

Directorships of other listed companies in the last 3 years

Mr Botha is currently non-executive director of Resolute Mining Limited (ASX: RSG).

Xi Xi*, appointed 7 June 2013. Ms Xi is a financial analyst with more than 15 years’ experience in the mining, energy and 

natural resource industry, ranging from managing companies focused on international exploration and development of 

mining projects to restructuring and overseeing a portfolio of private and public companies. Ms Xi holds dual Bachelor 

of Science degrees in Chemical Engineering and Economics from the Colorado School of Mines and a Master of Arts in 

International Relations and China Studies from Johns Hopkins School of Advanced International Studies.

Directorships of other listed companies in the last 3 years

None.

*Non-Executive Director

20

21

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedREPORT OF THE DIRECTORS 

Your directors present their report for Zeta Resources Limited, including its subsidiaries, Kumarina Resources Pty 

Limited, Zeta Energy Pte. Ltd and Zeta Investments Limited, for the year ended 30 June 2016.

DIRECTORS
The names of directors in office at any time during or since the end of the year are:

Peter Ross Sullivan

Marthinus (Martin) Botha

Xi Xi

Directors have been in office since the start of the year to the date of this report.

PRINCIPAL ACTIVITIES
The principal activities of the company are investing in listed and unlisted resource focused investments.

AFTER BALANCE DATE EVENTS
The share price of Resolute Mining Limited has risen from A$1.285 as at 30 June 2016 to A$2.05 as at 12 September 

2016, a 60% increase. This has increased the net assets of Zeta Resources Limited by approximately A$24 million  

(US$18  million).  The  share  price  of  Panoramic  Resources  Limited  has  risen  from  A$0.135  as  at  30  June  2016  to  

A$0.205 as at 12 September 2016, a 52% increase. This has increased the net assets of Zeta Resources Limited by 

approximately A$7 million (US$5 million). There have been no other facts nor circumstances of a material nature that 

have occurred between the reporting date and the date of this report that have a material impact on the financial 

position of the company at 30 June 2016.

LIKELY DEVELOPMENTS
The company intends to continue to seek to maximise total returns for shareholders by identifying and investing in 

assets and companies where the underlying value is not reflected in the market price.

No significant change in the nature of these activities occurred during the year.

INFORMATION ON COMPANY SECRETARY

OPERATING AND FINANCIAL REVIEW

Operating results
The net loss attributable to the company for the year to 30 June 2016 amounted to $6,974,491.

Overview of operating activity
The company listed on the ASX on 12 June 2013.

During the year the company has continued to build its portfolio of resource investments by investing a further 

$16,750,536. A decrease in the fair value of the portfolio resulted in an unrealised loss recognised in profit or loss at 

year end of $4,079,785.

The activities of the company’s subsidiary, Kumarina, related to further exploration and evaluation of the existing 

Australian mining tenements (the Murrin Murrin and Ilgarari projects) and a total of A$148,746 was invested during 

the twelve months to 30 June 2016 in further drilling and analysis work.

Financial position
At the end of the year, the company had $238,893 in cash and cash equivalents. Investments at fair value totalled 

$49,813,042, and the investment in subsidiaries was valued at $3,086,091.

The company has a loan owing to UIL of $36,165,296 at year end. Amounts outstanding to brokers (for settlement of 

trades) totalled $78,140 at 30 June 2016.

Following shareholder approval in November 2015, 6,769,280 ordinary shares and 86,461,440 options were issued 

under ASX listing rule 10.11 on 7 December 2015 to UIL Limited, raising US$18,617,065 in funds. These funds were 

utilised to repay A$8.8 million and US$12.4 million of loans from Zeta’s parent.

DIVIDENDS
No dividends have been paid or declared since the start of the year. No recommendation is made as to dividends.

On 28 July 2016 Chamiel McDonald was appointed Company Secretary and BCB Charter Corporate Services Limited 

as assistant secretary.

BCB Charter Corporate Services Limited delivers corporate administration services for their clients.

REMUNERATION REPORT 
The remuneration report is set out in the following manner:

•  Policies used to determine the nature and amount of remuneration

•  Details of remuneration

•  Share based compensation

•  Directors and executives interests

REMUNERATION POLICY
The board of directors is responsible for remuneration policies and the packages applicable to the directors of the 

company. The broad remuneration policy is to ensure that packages offered properly reflect a person’s duties and 

responsibilities and that remuneration is competitive and attracts, retains, and motivates people of the highest quality.

The directors are remunerated for the services they render to the company and such services are carried out under 

normal commercial terms and conditions. Engagement and payment for such services are approved by the other 

directors who have no interest in the engagement of services.

At the date of this report the company had not entered into any packages with directors or senior executives which 

include performance based components.

DETAILS OF REMUNERATION FOR DIRECTORS
The company paid a total of $150,000 to directors for the year ended 30 June 2016.

The company had no employees as at 30 June 2016.

22

23

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedREPORT OF THE DIRECTORS 
(continued) 

SHARE BASED COMPENSATION
There is currently no provision in the policies of the company for the provision of share-based compensation to 

INDEMNIFYING OFFICERS OR AUDITORS
The company has not, during or since the year ended, in respect of any person who is or has been an officer or the 

directors. The interest of directors and executives in shares and options is set out elsewhere in this report.

auditor of the company or of a related body corporate indemnified or made any relative agreement for indemnifying 

DIRECTORS AND EXECUTIVES’ INTERESTS
The relevant interests of directors and executives either directly or through entities controlled by the directors and 

executives in the share capital of the company and related body corporates as at the date of this report are:

DIRECTOR

Peter R Sullivan

Martin Botha

Xi Xi

ORDINARY SHARES
OPENING BALANCE

5,670,632

–

–

NET CHANGE

ORDINARY  SHARES
CLOSING BALANCE

–

279,565

–

5,670,632

279,565

–

MEETINGS OF DIRECTORS
The board held four meetings during the year which were attended by all directors. The meetings were held on 6 July, 

3 September, 15 November 2015 and 8 February 2016.

In addition, throughout the course of the year there were a number of resolutions of directors which were made by unanimous 

written resolution. This included the approval of the half year report and financial statements on 18 February 2016.

There were no meetings of committees of directors that were required to be held during the year.

LOANS TO DIRECTORS AND EXECUTIVES
There were no loans entered into with directors or executives during the year under review.

UNLISTED OPTIONS
At the date of this report the number of unlisted options on issue was as follows:

86,461,440 Options exercisable at A$0.001 each, expiring 7 December 2019.

There were no options exercised during the year, or since the end of the year, that resulted in additional shares being 

issued.

AUDIT COMMITTEE
The board reviews the performance of the external auditors on an annual basis and will meet with them during the 

year to review findings and assist with board recommendations.

The  board  does  not  have  a  separate  audit  committee  with  a  composition  as  suggested  in  the  best  practice 

recommendations. The full board carries out the function of an audit committee.

The board believes that the company is not of a sufficient size to warrant a separate committee and that the full board 

is able to meet the objectives of the best practice recommendations and discharge its duties in this area.

against a liability incurred as an officer or auditor, including costs and expenses in defending legal proceedings.

ENVIRONMENTAL REGULATION
Kumarina  Resources  Pty  Limited’s  operations  are  subject  to  the  Western  Australian  Mining  Act  1978  and  the 

Environmental Protection Act 1986.

The  directors  are  not  aware  of  any  significant  breaches  and  no  actions  were  initiated  for  breaches  under  the 

Environmental Protection Act during the year covered by this report.

NON-AUDIT SERVICES
No non–audit services were performed by the auditors of the company during the year.

ON-MARKET BUY BACK SCHEME
The company currently has no on-market share buy-back scheme in operation.

INVESTMENTS PUBLICALLY DISCLOSED BY THE COMPANY AT THE REPORTING DATE

NUMBER OF  
SHARES

% OF ISSUED  
SHARES HELD

Listed

Panoramic Resources Limited 

Resolute Mining Limited

GME Resources Limited

Unlisted

Seacrest LP

Kumarina Resources Pty Limited

Zeta Energy Pte. Ltd

Zeta Investments Limited

102,282,973

31,234,000

19,717,742

10,500,000

26,245,610

1

1,000

23.866%

4.764%

4.272%

24.450%

100%

100%

100%

In addition, 100% owned subsidiary Zeta Energy Pte. Ltd holds listed investments, including 54,207,553 shares in New 

Zealand Oil & Gas Limited, 121,323,567 shares in Oilex Limited, and 292,948,402 shares in Pan Pacific Petroleum NL.

During the year the company completed a total of 86 transactions in securities and paid a total of US$5,955 in brokerage 

on those transactions.

24

25

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedREPORT OF THE DIRECTORS 
(continued) 

CORPORATE GOVERNANCE STATEMENT

INVESTMENT MANAGEMENT AGREEMENT
The company entered into an Investment Management Agreement with ICM Limited on 10 April 2013. Management 

The company’s directors and management are committed to conducting the group’s business in an ethical manner 

and in accordance with the highest standards of corporate governance. The company has adopted and substantially 

fees are payable at a rate of 0.5% per annum, of funds managed on calculation date, payable quarterly in arrears and 

complies with the ASX Corporate Governance Principles and Recommendations (Third Edition) (Recommendations) 

pro-rated for any period less than three months.

Performance fees, if applicable, are payable annually at year end at a rate of 15% of equity funds (adjusted for any 

dividends paid or accrued) on calculation date less adjusted base equity funds (high-water mark) previously used in 

the performance fee calculation. The adjusted base equity funds is the base equity fund used in the last performance 

fee calculation adjusted by the average percentage income yield on the S&P/ASX 300 Metals and Mining Index. No 

performance fee was payable for the year.

Either party may terminate the agreement with six months’ notice.

The company paid US$344,465 in management fees during the reporting year.

AUDITOR'S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration is included in the Independent Auditor’s Report.

This report is signed in accordance with a resolution of directors. 

to the extent appropriate to the size and nature of the group’s operations. The company has prepared a statement 

(“Corporate Governance Statement”) which sets out the corporate governance practices that were in operation 

throughout the financial year for the company, identifies any Recommendations that have not been followed, and 

provides reasons for not following such Recommendations. In accordance with ASX Listing Rules 4.10.3 and 4.7.4, the 

Corporate Governance Statement will be available for review on the company’s website (www.zetaresources.limited), 

and will be lodged together with an Appendix 4G to the ASX at the same time that the Annual Report is lodged with ASX.

The Appendix 4G will particularise each Recommendation that needs to be reported against by the company and will 

provide shareholders with information as to where relevant governance disclosures can be found. The company’s 

corporate governance policies and charters are all available on its website (www.zetaresources.limited).

Peter R Sullivan 

Chairman 

Perth, Western Australia 

12 September 2016

26

27

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedZeta Resources Limited
Annual Report for the year to 30 June 2016

INDEPENDENT AUDITOR’S REPORT

28

29

Annual Report for the year to 30 June 2016Zeta Resources LimitedAUDITOR’S INDEPENDENCE DECLARATION

STATEMENT OF FINANCIAL POSITION

s at 30 June 2016 

e
t
o
N

4

5

6

7

8

Non-current assets

Investment in subsidiaries

Investments

Loans to subsidiaries

Current assets

Cash and cash equivalents

Trade and other receivables

Balance due from brokers

Total assets

Non-current liabilities

9

10

Loan from subsidiary

Loan from parent

Current liabilities

11

Trade and other payables

Balance due to brokers

Total liabilities

NET ASSETS

Equity

12

12

Share capital

Share premium

12 Options

Accumulated losses

TOTAL EQUITY

  June 2016 
$

  June 2015 
$

3,086,091

49,813,042

29,803,322

238,893

12,109

–  

3,193,721

43,686,192

23,894,270

193,267

13,171

119,912

82,953,457

71,100,533

(3,754,667)

(36,165,296)

(4,395,787)

(35,408,212)

(192,220)

(78,140)

(40,190,323)

42,763,134

900

66,233,041

17,265,320

(40,736,127)

42,763,134

(175,974)

–  

(39,979,973)

31,120,560

832

64,881,364

–  

(33,761,636)

31,120,560

30

31

Annual Report for the year to 30 June 2016Zeta Resources LimitedAnnual Report for the year to 30 June 2016Zeta Resources LimitedSTATEMENT OF PROFIT OR LOSS AND  
OTHER COMPREHENSIVE INCOME

STATEMENT OF CASH FLOWS

s for the year ended 30 June 2016 
e
t
o
N

  June 2016 
$

  June 2015 
$

Revenue

13

Investment income

14 Other income/(losses)

Expenses

Directors fees

Interest expense

15 Management and consulting fees

16 Operating and administration expenses

(4,036,767)

1,437,732

(42,418,422)

(6,090,197)

(150,000)

(3,371,114)

(560,884)

(293,458)

(150,000)

(3,164,318)

(432,656)

(986,420)

Loss before income tax

(6,974,491)

(53,242,013)

17

Income tax

Loss for the year

–  

–  

(6,974,491)

(53,242,013)

Other comprehensive income

–

–

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(6,974,491)

(53,242,013)

Loss per share

18

Basic and diluted loss per share (cents per share) 

(0.05)

(0.57)

s for the year ended 30 June 2016 

e
t
o
N

Cash flows from operating activities

19.1 Cash utilised by operations

Interest received

Interest expense

Net cash flows from operating activities

Cash flows from investing activities

Investments purchased

Investments sold

Increase in loans to subsidiaries

Net cash flows from investing activities

Cash flows from financing activities

19.2 Proceeds from issue of shares

19.3 Proceeds from issue of options

Decrease in loan from parent via issue of shares and options

Increase in loan from parent from additional funding

Decrease in loan from subsidiaries

Net cash flows from financing activities

  June 2016 
$

  June 2015 
$

(90,994)

25,262

(3,371,114)

(3,436,846)

(4,334,188)

760,235

(12,416,348)

(15,990,301)

1,351,745

17,265,320

(18,617,065)

19,374,149

(641,120)

18,733,029

(3,748,481)

1,343

(3,164,318)

(6,911,456)

(22,713,820)

57,499,531

(35,321,826)

(536,115)

–  

–  

–  

20,958,619

(7,551,796)

13,406,823

Net movement in cash and cash equivalents

(694,118)

5,959,252

Cash and cash equivalents at the beginning of the year

Effect of exchange rate fluctuations on cash held

7

Cash and cash equivalents at end of the year

193,267

739,744

238,893

188,012

(5,953,997)

193,267

32

33

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedSTATEMENT OF CHANGES IN EQUITY

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 30 June 2016 

s
e
t
o
N

Share  
capital 
$

Share 
premium 
$

Accumulated 
profits/
(losses) 
$

Options 
$

Total 
$

1.  BASIS OF PREPARATION

1.1  Corporate information

Zeta  Resources  Limited  (“the  company”)  is  an  investment  company  incorporated  on  13  August  2012,  listed  on  the  Australian 

Stock Exchange and domiciled in Bermuda. The financial statements of the company as at and for the year ended 30 June 2016 

Balance at 1 July 2014

832 64,881,364

Other comprehensive income for the year 

–

–

Balance at 30 June 2015

832 64,881,364

12

12

Issue of shares

Issue of options

Other comprehensive income for the year

68

1,351,677

–

–

–

–

–

–

–

–

17,265,320

19,480,377

84,362,573

comprise the company only.

(53,242,013)

(53,242,013)

1.2  Basis of preparation

The  financial  statements  for  the  period  ended  30  June  2016  have  been  prepared  in  accordance  with  International  Financial 

Reporting Standards (IFRSs). The following accounting policies have, in all material respects, been applied consistently.

(33,761,636)

31,120,560

The financial statements were authorised for issue by the board of directors on 12 September 2016.

–

–

1,351,745

17,265,320

1.3  Basis of measurement

The financial statements provide information about the financial position, results of operations and changes in financial position 

of the company. They have been prepared on the historic cost basis except for financial instruments at fair value through profit 

–

(6,974,491)

(6,974,491)

or loss, which are measured at fair value.

Balance at 30 June 2016

900 66,233,041

17,265,320

(40,736,127)

42,763,134

1.4  Functional and presentation currency

The company’s functional and presentation currency is United States Dollars.

1.5  Use of estimates and judgements

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make  judgements,  estimates  and 

assumptions  that  affect  the  application  of  accounting  policies  and  the  reported  amounts  of  assets,  liabilities,  income  and 

expense. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions are recognised in the period in which 

the estimate is revised and in any future periods affected.

Information  about  assumptions  and  estimation  uncertainties  that  have  a  significant  risk  of  resulting  in  a  material  adjustment 

within the next financial year, as well as critical judgements in applying accounting policies that have the most significant effect 

on the amounts recognised in the financial statements are included in note 21.

2.  ADOPTION OF NEW AND REVISED STANDARDS

Future amendments not early adopted in the 2016 year ended financial statements

At  the  date  of  these  financial  statements  the  following  standards,  amendments  to  standards,  and  interpretations,  which  are 

relevant to the company, have been issued by the International Accounting Standards Board, but have not yet been adopted by 

the company.

IFRS  9  Financial  Instruments  (effective  for  years  commencing  on  or  after  1  January  2018)  -  this  standard  addresses  the  initial 

measurement  and  classification  of  financial  assets  as  either  measured  at  amortised  cost  or  at  fair  value.  Financial  assets  are 

measured  at  amortised  cost  when  the  business  model  is  to  hold  assets  in  order  to  collect  contractual  cash  flows.  All  other 

financial assets are measured at fair value with changes recognised in profit or loss. For an investment in an equity instrument 

that is not held for trading, an entity may on initial recognition elect to present all fair value changes from the investment in other 

comprehensive income.

IFRS 9 retains the classification and measurement requirements in IAS 39 for financial liabilities. The standard however requires for 
financial liabilities designated under the fair value option (other than loan commitments and financial guarantee contracts), that 

the amount of change in fair value attributable to changes in the credit risk of the liability be presented in other comprehensive 

income (OCI). The remaining amount of the total gain or loss is included in profit or loss. However, if this requirement creates or 

enlarges an accounting mismatch in profit or loss, then the whole fair value change is presented in profit or loss. 

IFRS 9 will be adopted for the first time for the year ending 30 June 2019, subject to certain transitional provisions. The impact 

on the financial statements has not yet been estimated.

34

35

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
NOTES TO THE FINANCIAL STATEMENTS
(continued) 

3.  SIGNIFICANT ACCOUNTING POLICIES

The accounting policies detailed below have been consistently applied by the company.

3.1  Revenue

Dividends receivable are recognised as income on the ex-dividend date.

Gains or losses on the sale of investments are recorded on the trade date.

Investment income also comprises gains on changes in the fair value of financial assets at fair value through profit or loss.

Interest income is accrued on a time basis by reference to the principal outstanding and at the interest rate applicable.

3.2  Borrowing costs

3.  SIGNIFICANT ACCOUNTING POLICIES (continued)

3.4  Foreign currency

Foreign currency transactions and balances
Transactions  in  foreign  currencies  are  translated  into  the  respective  functional  currencies  of  the  company  at  exchange  rates 

at  the  dates  of  the  transaction.  Monetary  assets  and  liabilities  denominated  in  foreign  currencies  at  the  reporting  date  are 

retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is 

the difference between amortised cost in the functional currency at the beginning of the period, adjusted for effective interest 

and payments during the period, and the amortised cost in foreign currency translated at the exchange rate at the end of the 

period. The foreign currency gains or losses are recognised in profit or loss.

Foreign currency differences arising on retranslation are recognised in other comprehensive income.

Borrowing  costs  are  recognised  as  an  expense  when  incurred  except  those  that  relate  to  the  acquisition,  construction  or 
production of qualifying assets where the borrowing cost is added to the cost of those assets until such time as the assets are 

3.5  Earnings per share ("EPS")

substantially ready for their intended use or sale.

3.3  Income tax

Current  tax  assets  and  liabilities  for  the  current  and  prior  periods  are  measured  at  the  amount  expected  to  be  recovered 

from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or 

substantively enacted by the balance date. 

Deferred income tax is provided on all temporary differences at the balance date between the tax bases of assets and liabilities 

and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences except:

• 

  when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction 

that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable 

profit or loss; or

• 

  when  the  taxable  temporary  difference  is  associated  with  investments  in  subsidiaries,  associates  or  interests  in  joint 

ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary 

difference will not reverse in the foreseeable future.

Deferred  income  tax  assets  are  recognised  for  all  deductible  temporary  differences,  carry-forward  of  unused  tax  assets  and 

unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary 

differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except:

• 

  when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an 

asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the 

accounting profit nor taxable profit or loss; or

• 

  when  the  deductible  temporary  difference  is  associated  with  investments  in  subsidiaries,  associates  or  interests  in  joint 

ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference 

will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.

The  carrying  amount  of  deferred  income  tax  assets  is  reviewed  at  each  balance  date  and  reduced  to  the  extent  that  it  is  no 

longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

Unrecognised  deferred  income  tax  assets  are  reassessed  at  each  balance  date  and  are  recognised  to  the  extent  that  it  has 

become probable that future taxable profit will allow the deferred tax asset to be recovered. Deferred income tax assets and 

liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, 

based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against 

current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Basic EPS is calculated as net result attributable to members, adjusted to exclude costs of servicing equity (other than dividends) 

and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted EPS is calculated as net result attributable to members, adjusted for:

• 

• 

  costs of servicing equity (other than dividends) and preference share dividends;

  the after tax effect of dividends and interest associated with potential dilutive ordinary shares that have been recognised as 

expenses; and

• 

  other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential 

ordinary shares divided by the weighted average number of ordinary shares and potential dilutive ordinary shares, adjusted 

for any bonus element.

3.6  Financial instruments

Non-derivative financial instruments
Non-derivative financial instruments comprise investments in listed and unlisted securities, trade and other receivables, cash and 
cash equivalents, trade and other payables and amounts due to/from brokers.

Non-derivative  financial  instruments  are  recognised  initially  at  fair  value  plus,  for  instruments  not  at  fair  value  through  profit 
or  loss,  any  directly  attributable  transaction  costs.  Subsequent  to  initial  recognition  non-derivative  financial  instruments  are 
measured as described below.

Recognition and derecognition of financial instruments
Financial instruments are recognised when, and only when, the company becomes a party to the contractual provisions of the 
particular  instrument.  The  company  derecognises  a  financial  asset  when  the  contractual  rights  to  the  cash  flows  arising  from 
the financial asset have expired or when it transfers the rights to receive the contractual cash flows on the financial asset in a 
transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred.

A financial liability is derecognised when the liability is extinguished, that being, when the obligation specified in the contract is 
discharged, cancelled or has expired. The difference between the carrying amount of a financial liability assumed (or part thereof) 
extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities 
assumed, is recognised in profit or loss.

Financial assets at fair value through profit or loss
Investment purchases and sales are accounted for on the trade date, exclusive of transaction costs. Investments used for efficient 
portfolio management are classified as being at fair value through profit or loss. As the company’s business is investing in financial 
assets with a view to profiting from their total return in the form of dividends, interest or increases in fair value, its investments 
are designated as being at fair value through profit or loss on initial recognition.

Gains  and  losses  on  investments  are  analysed  within  the  statement  of  comprehensive  income  as  capital  return.  Quoted 
investments are shown at fair value using market bid prices. The fair value of unquoted investments is determined by the board. 
In exercising its judgement over the value of these investments, the board uses valuation techniques which take into account, 
where appropriate, latest dealing prices, valuations from reliable sources, asset values, earnings and other relevant factors. 

36

37

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

3.  SIGNIFICANT ACCOUNTING POLICIES (continued)

3.  SIGNIFICANT ACCOUNTING POLICIES (continued)

3.6  Financial instruments (continued)

Non-derivative financial instruments (continued)
Cash and Cash Equivalents

Cash and cash equivalents are measured at amortised cost at the reporting date. Cash and cash equivalents comprise operating 

cash balances, call deposits and short-term deposits with a maturity of three months or less.

Non-derivative financial liabilities
The company has the following non-derivative financial liabilities; loans and borrowings, trade and other receivables, trade and 

other payables and amounts due to/from brokers.

All  other  financial  liabilities  (including  liabilities  designated  at  fair  value  through  profit  or  loss)  are  recognised  initially  on  the 

trade date at which the company becomes a party to the contractual provisions of the instrument. The company derecognises 

a financial liability when its contractual obligations are discharged or cancelled or expire. The difference between the carrying 

amount  of  a  financial  liability  assumed  (or  part  thereof),  extinguished  or  transferred  to  another  party  and  consideration  paid, 

including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

Trade and other payables

Trade  and  other  payables  are  initially  recognised  at  original  invoice  amount  and  are  subsequently  stated  at  amortised  cost 

by  applying  the  effective  interest  method.  Trade  and  other  payables  are  not  discounted  where  the  effects  of  discounting 

is  considered  immaterial.  Trade  and  other  payables  are  settled  within  30  to  90  days  and  are  interest  free.  Any  gains  on 

derecognition are recognised in profit or loss.

3.7  Impairment of assets

Financial assets
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is 

any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one 

or more events have had a negative effect on the estimated future cash flows of that asset.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying 

3.8  Goodwill

Goodwill  is  any  excess  of  the  cost  of  an  acquisition  over  the  company’s  interest  in  the  cost  of  the  identifiable  assets  and 

liabilities acquired.

Goodwill is carried at cost less any accumulated impairment losses. Goodwill is allocated to the cash-generating unit and is tested 

annually for impairment.

3.9  Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options 

are recognised as a deduction from equity.

3.10 Provisions and accruals

Provisions  are  recognised  when  the  company  has  a  present  legal  or  constructive  obligation  as  a  result  of  past  events,  for 

which it is probable that an outflow of economic benefits will occur, and where a reliable estimate can be made of the amount 

of  the  obligation.  The  expense  relating  to  any  provision  is  presented  in  the  statement  of  comprehensive  income  net  of  any 

reimbursement. If the effect of discounting is material, provisions are discounted. The discount rate used is a pre-tax rate that 

reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

4. 

INVESTMENT IN SUBSIDIARIES

At fair value

June 2016 
$

June 2015 
$

Investment in Kumarina Resources Pty Limited ("Kumarina")

3,086,089

3,193,719

Investment in Zeta Energy Pte. Ltd. ("Zeta Energy")

Investment in Zeta Investments Limited ("Zeta Investments")

1

1

1

1

3,086,091

3,193,721

amount, and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment 

Investments  in  subsidiaries  are  held  as  part  of  the  investment  portfolio  and  consequently,  in  accordance  with  IFRS  10  are  not 

loss in respect of an available-for-sale financial asset is calculated by reference to its fair value.

consolidated but rather shown at fair value through profit and loss. The company had the following subsidiaries as at 30 June 2016:

Significant  financial  assets  are  tested  for  impairment  on  an  individual  basis.  The  remaining  financial  assets  are  assessed 

collectively  in  groups  that  share  similar  credit  risk  characteristics.  All  impairment  losses  are  recognised  in  profit  or  loss.  Any 

30 June 2016

cumulative loss in respect of an available for-sale financial asset recognised previously in equity is transferred to profit or loss.

Non-financial assets
The  carrying  amounts  of  the  non-financial  assets,  other  than  deferred  tax  assets,  are  reviewed  at  each  reporting  date  to 

determine  whether  there  is  any  indication  of  impairment.  If  any  such  indication  exists,  then  the  asset's  recoverable  amount 

is  estimated.  An  impairment  loss  is  recognised  if  the  carrying  amount  of  an  asset  exceeds  its  estimated  recoverable  amount. 

Impairment losses are recognised in profit or loss.

The recoverable amount of an asset is the greater of its value in use and its fair value less cost to sell. The fair value less cost to 

sell is the amount obtainable from the sale of an asset in an arm's length transaction less the cost of disposal. While assessing 

value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the 

current market assessments of the time value of money and the risks specific to the asset. 

In  respect  of  other  assets,  impairment  losses  recognised  in  prior  periods  are  assessed  at  each  reporting  date  for  any  indications 

that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to 

determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed 

the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Kumarina incorporated in Australia

Zeta Investments incorporated in Bermuda

Zeta Energy incorporated in Singapore

30 June 2015

Kumarina incorporated in Australia

Zeta Investments incorporated in Bermuda

Zeta Energy incorporated in Singapore

Number of  
ordinary shares

Percentage of 
ordinary shares held

26,245,210

1,000

1

100%

100%

100%

Number of  
ordinary shares

Percentage of 
ordinary shares held

26,245,210

1,000

1

100%

100%

100%

38

39

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

5. 

INVESTMENTS

6.  LOANS TO SUBSIDIARIES

Financial assets at fair value through profit or loss

Equity securities at fair value

Ordinary shares – listed 

Subscription and other rights – unlisted 

Equity securities at cost

Ordinary shares – listed 

Subscription and other rights – unlisted 

Investments held by the company at the reporting date

Listed

Panoramic Resources Limited

Resolute Mining Limited

GME Resources Limited

Other Investments

Unlisted

Seacrest LP

Other rights

Other 

June 2016 
$

49,813,042

40,776,406

9,036,636

49,813,042

40,650,179

11,573,120

52,223,299

June 2015 
$

43,686,192

30,261,217

13,424,975

43,686,192

37,058,471

11,573,120

48,631,591

Number of  
shares

102,282,973

31,234,000

19,717,742

19,461,320

10,500,000

938,331

Loan to Zeta Energy

Loan to Kumarina

June 2016 
$

29,672,978

130,344

29,803,322

June 2015 
$

23,863,438

30,832

23,894,270

The  loan  to  Zeta  Energy  is  denominated  in  Australian  dollars  to  the  value  of  A$20.427  million  (2015:  A$7.405  million),  British 
pounds to the value of UK£1.0 million (2015: Nil) and New Zealand dollars to the value of NZ$43.584 million (2015: NZ$43.671 
million).  There  are  no  fixed  repayment  terms  and  no  interest  is  charged.  During  the  period  ended  30  June  2016,  the  loan 
to  Zeta  Energy,  which  was  utilised  for  the  purchase  of  listed  investments,  was  impaired,  through  profit  and  loss,  to  the  fair 
value  of  the  company  as  determined  by  the  directors.  In  determining  the  fair  value  of  Zeta  Energy  the  directors  have  valued 
the listed investments held by the company at market value of the exchange they are listed on, other than the investment in  
Pan Pacific Petroleum NL ("PPP") which was valued by the directors at cost. The directors deem an alternate valuation for PPP to 
be more appropriate due to the thinly traded nature of the shares in the market, that Zeta Energy has control of PPP by holding 
more than 50% of its issued share capital and that PPP’s net asset value per share supports the directors’ valuation. As at 30 June 
2016 the impairment to the loan totalled US$17.935 million. The loan to Kumarina is denominated in Australian dollars and is 
interest free. There are no fixed repayment terms except that no repayment is due before 30 June 2017.

7.  CASH AND CASH EQUIVALENTS

Cash balance comprises:

Cash at bank

June 2016 
$

June 2015 
$

238,893

193,267

Cash at bank earns interest at floating rates based on daily bank deposit rates. Short term deposits are made for varying periods 
between three to six months depending on the immediate cash requirements of the company, and earn interest at the respective 
short-term deposit rates.

8.  TRADE AND OTHER RECEIVABLES

Other  listed  investments  held  by  subsidiaries  of  the  company  include  54,207,553  shares  in  New  Zealand  Oil  &  Gas  Limited, 

121,323,567 shares in Oilex Limited, and 292,948,402 shares in Pan Pacific Petroleum NL.

During the reporting period the company completed a total of 86 transactions (2015: 210 transactions) in securities and paid a 

total of US$5,955 (2015: US$50,701) in brokerage on those transactions.

Prepayments

During the reporting period the company also received loans from its subsidiary Zeta Energy. To secure the loans Zeta Resources 

has pledged certain quantities of its shares held in listed entities.

The shares pledged include: Resolute Mining Limited (27,300,000) and Panoramic Resources Limited (6,666,666).

June 2016 
$

12,109

June 2015 
$

13,171

40

41

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

9.  LOAN FROM SUBSIDIARY

Loan from Zeta Energy

June 2016 
$

3,754,667

June 2015 
$

4,395,787

The loan from Zeta Energy is denominated in Australian dollars to the value of A$3.84 million (30 June 2015: A$3.53 million) and 
New Zealand dollars to the value of NZ$1.26 million (30 June 2015: NZ$2.47 million) and currently attracts interest at a rate of 
7.11% per annum (30 June 2015: 7.36%) on the Australian dollar loan and at 6.49% per annum (30 June 2015: 7.74%) on the New 
Zealand dollar loan. There are no fixed repayment terms except that no repayment is due before 30 June 2017.

10.  LOAN FROM PARENT

Loan from UIL Limited ('UIL')

June 2016 
$

36,165,296

June 2015 
$

35,408,212

The loan is denominated in Australian dollars to the value of A$45.4 million (30 June 2015: A$11.55 million), carries interest at 
10% per annum (30 June 2015: 10%) and no repayment is due before 31 December 2017. Subsequent to year end, the interest 
rate on the loan has been changed to 7.5%. During the year the company converted A$8.8 million and US$12.4 million of loans 
into equity following the shareholder approved issue of shares and options to UIL. See note 12. The company also converted 
US$14.27 million of loans into Australian dollars during the year. During the year the company received A$21.4 million of funding 
for the purchase of investments.

12.  SHARE CAPITAL AND SHARE PREMIUM

Authorised 

5,000,000,000 ordinary shares of par value $0.00001

Issued

Ordinary shares

Balance as at incorporation

Issued at incorporation as $1 par shares

Shares split into 10,000,000 shares of $0.00001 each

Issued in consideration for purchase of investments from Utilico

Issued in consideration for purchase of  
100% of Kumarina Resources Limited

Issued under initial public offering

Issued under public rights issue dated 10 February 2014

Balance as at 30 June 2015

Following  shareholder  approval,  issued  under  ASX  listing  rule  10.11 
dated 7 December 2015

Number of  
shares

Share  
capital

Share  
premium

100

9,999,900

22,835,042

17,775,514

4,000

42,616,164

93,230,720

6,769,280

–

–

–

228

178

–

426

832

68

–

–

–

32,221,936

13,406,337

3,795

19,249,296

64,881,364

1,351,677

Balance as at 30 June 2016

100,000,000

900

66,233,041

11.  TRADE AND OTHER PAYABLES

For further details related to the share issue transactions please see note 19.2.

Accruals

The accruals are for audit, management, directors and administration fees payable.

June 2016 
$

192,220

June 2015 
$

175,974

Options 

Balance at the beginning of the year (Note (a))

Following shareholder approval, issued under ASX listing 
rule 10.11 dated 7 December 2015 (Note (b))

Expiry of 7 June 2016 options

Balance at the end of the year

Options

10,122,903

86,461,440

(10,122,903)

86,461,440

June 2016 
$

June 2015 
$

–

17,265,320

–

17,265,320

–

–

–

–

Note (a) – The options were exercisable at an exercise price of A$1.00 into one ordinary share until 7 June 2016.

Note (b) – During the year ended 30 June 2016, following shareholder approval, the company issued 86,461,440 options at a 

cost of A$0.2817 per option, to UIL Limited, raising the equivalent of US$17.27 million. These options are exercisable at a price 

of A$0.001 into one ordinary share until 7 December 2019.

42

43

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

13.  INVESTMENT INCOME

17.  INCOME TAX

Interest income

Dividend income

Realised gains/(losses)

Unrealised fair value losses:

Financial assets at fair value through profit or loss

14.  OTHER INCOME/(LOSSES)

Foreign exchange gains/(losses)

Other income/(losses)

15.  MANAGEMENT AND CONSULTING FEES

Management and consulting fees

June 2016 
$

25,262

–

17,756

June 2015 
$

1,343

1,686,534

(1,357,557)

(4,079,785)

(4,036,767)

(42,748,742)

(42,418,422)

June 2016 
$

739,744

697,988

1,437,732

June 2015 
$

(5,953,997)

(136,200)

(6,090,197)

June 2016 
$

560,884

June 2015 
$

432,656

The  company  entered  into  an  investment  management  agreement  with  ICM  Limited  (Bermuda  registered)  on  10  April  2013. 

Management fees are payable at a rate of 0.5% per annum, of funds managed on calculation date, payable quarterly in arrears 

and pro-rated for any period less than three months.

Performance fees are payable annually at year end on the difference between adjusted equity funds (adjusted for any dividends 

paid or accrued) on calculation date less adjusted base equity funds (high-water mark) previously used in the performance fee 

calculation multiplied by 15%. The adjusted base equity funds is the base equity fund used in the last performance fee calculation 

adjusted by the average percentage income yield on the S&P/ASX 300 Metals and Mining Index. No performance fee was payable 

in the current period (2015: US$ Nil).

Either party may terminate the agreement with six months’ notice.

16.  OPERATING AND ADMINISTRATION EXPENSES

Operating and administration expenses consist of:

Accounting fees

Audit fees

Australian Stock Exchange listing fees

Insurance costs

Legal fees

Other expenses

June 2016 
$

June 2015 
$

82,833

14,463

47,694

14,042

–

134,426

293,458

103,628

13,982

49,954

–

159,608

659,248

986,420

The company is domiciled in Bermuda and has elected to be tax exempt in terms of local legislation. As such no tax is payable.

18.  LOSS PER SHARE

Basic and diluted loss per share

June 2016 
$

(0.05)

June 2015 
$

(0.57)

Loss used in calculation of basic and diluted earnings per share

(6,974,491)

(53,242,013)

Weighted average number of ordinary shares outstanding during the year used 
in calculation of basic and diluted earnings per share

145,959,570

93,230,720

The weighted average number of ordinary shares calculation is based on the year beginning 1 July 2015. For details of shares 
issued during the year refer to note 19.2.

An adjustment has been made for the 86,461,440 options issued during the year as they are considered to be in substance 
issued shares.

19.  NOTES TO THE CASH FLOW STATEMENT 

19.1 Cash utilised by operations

Loss before income tax benefit

Adjustments for:

Realised (gains)/losses on investments

Fair value loss on revaluation of investments

Foreign exchange (gains)/losses

Interest income

Interest expense

Operating loss before working capital change

Decrease/(increase) in trade and other receivables

Increase/(decrease) in trade and other payables

Decrease/(increase) in balance due from brokers

Increase/(decrease) in balance due to brokers

June 2016 
$

June 2015 
$

(6,974,491)

(53,242,013)

(17,756)

4,079,785

(739,744)

(25,262)

3,371,114

(306,354)

1,062

16,246

119,912

78,140

(90,994)

1,357,557

42,748,742

5,953,997

(1,343)

3,164,318

(18,742)

(13,171)

(3,553,320)

(119,912)

(43,336)

(3,748,481)

44

45

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

19.  NOTES TO THE CASH FLOW STATEMENT (continued)

21.  FINANCIAL RISK MANAGEMENT (continued)

June 2016 
$

June 2015 
$

The  table  below  sets  out  the  company  classification  of  each  class  of  financial  assets  and  liabilities.  All  assets  and  liabilities 

approximate their fair values:

19.2 Issue of shares

Shares issued for consideration
During  the  year  ended  30  June  2016,  following  shareholder  approval,  in 
accordance with ASX listing rule 10.11, the company issued 6,769,280 ordinary 
shares  on  7  December  2015,  at  a  cost  of  A$0.2817  per  share,  to  UIL  Limited, 
raising the equivalent of US$1.352 million.

19.3 Issue of options 

Options issued for consideration
During the year ended 30 June 2016, following shareholder approval, the company 
issued 86,461,440 options at a cost of A$0.2817 per option, to UIL Limited, raising 
the  equivalent  of  US$17.27  million.  These  options  are  exercisable  at  a  price  of 
A$0.001 into one ordinary share until 7 December 2019.

20.  AUDITOR REMUNERATION

Amounts received or due and receivable by the auditors  
for audit of financial statements

21.  FINANCIAL RISK MANAGEMENT

1,351,745

–

June 2016 
$

June 2015 
$

17,265,320

–

June 2016 
$

June 2015 
$

14,463

13,982

The  board  of  directors,  together  with  the  Investment  Manager,  is  responsible  for  the  company’s  risk  management.  The 
directors’  policies  and  processes  for  managing  the  financial  risks  are  set  out  below.  These  financial  risks  are  principally 
related to the market (currency movements, interest rate changes and security price movements), liquidity and credit and 
counterparty risk.

The accounting policies which govern the reported statement of financial position carrying values of the underlying financial 
assets and liabilities, as well as the related income and expenditure, are set out in note 3 to the financial statements. The 
policies are in compliance with IFRS and best practice, and include the valuation of certain financial assets and liabilities at fair 
value through profit and loss.

Categories of financial instruments
The analysis of assets into their categories as defined in IAS 39 "Financial Instruments: Recognition and Measurement" (IAS 39) 
is set out in the following table. For completeness, assets and liabilities of a non-financial nature, or financial assets and liabilities 
that are specifically excluded from the scope of IAS 39, are reflected in the non-financial assets and liabilities category.

30 June 2016 

Assets

Investments in subsidiaries

Investments  

Loans to subsidiaries

Cash and cash equivalents

Trade and other receivables

Liabilities

Loans from subsidiaries

Trade and other payables

Loan from parent

Balance due to brokers

30 June 2015 

Assets

Investments in subsidiaries

Investments  

Loans to subsidiaries

Cash and cash equivalents

Trade and other receivables

Balance due from brokers

Liabilities

Loans from subsidiaries

Trade and other payables

Loan from parent

Designated at fair 
value through  
profit and loss 
$

Loans and 
receivables 
$

Total  
carrying value 
$

3,086,091

49,813,042

29,803,322

–

–

82,702,455

–

–

–

–

–

3,193,721

43,686,192

23,894,270

–

–

–

70,774,183

–

–

–

–

–

–

–

238,893

12,109

251,002

3,754,667

192,220

36,165,296

78,140

40,190,323

–

–

–

193,267

13,171

119,912

326,350

4,395,787

175,974

35,408,212

39,979,973

3,086,091

49,813,042

29,803,322

238,893

12,109

82,953,457

3,754,667

192,220

36,165,296

78,140

40,190,323

3,193,721

43,686,192

23,894,270

193,267

13,171

119,912

71,100,533

4,395,787

175,974

35,408,212

39,979,973

46

47

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

21.  FINANCIAL RISK MANAGEMENT (continued)

21.1 Market risks

21.  FINANCIAL RISK MANAGEMENT (continued)

21.1 Market risks (continued)

The fair value of equity and other financial securities held in the company’s portfolio fluctuates with changes in market prices. 
Prices  are  themselves  affected  by  movements  in  currencies  and  interest  rates  and  by  other  financial  issues,  including  the 
market perception of future risks. The board sets policies for managing these risks within the company’s objective and meets 
regularly  to  review  full,  timely  and  relevant  information  on  investment  performance  and  financial  results.  The  Investment 
Manager assesses exposure to market risks when making each investment decision and monitors on-going market risk within 
the portfolio.

The company’s other assets and liabilities may be denominated in currencies other than United States Dollars and may also 
be exposed to interest rate risks. The Investment Manager and the board regularly monitor these risks. The company does not 
normally hold significant cash balances. Borrowings are limited to amounts and currencies commensurate with the portfolio’s 
exposure  to  those  currencies,  thereby  limiting  the  company’s  exposure  to  future  changes  to  amounts  and  currencies 
commensurate with the portfolio’s exposure to those currencies, thereby limiting the company’s exposure to future changes 
in exchange rates.

Gearing may be short- or long-term, in United States Dollars and foreign currencies, and enables the company to take a long-
term  view  of  the  countries  and  markets  in  which  it  is  invested  without  having  to  be  concerned  about  short-term  volatility. 
Income earned in foreign currencies is converted to United States Dollars on receipt. The board regularly monitors the effects 
on net revenue of interest earned on deposits and paid on gearing.

Currency exposure

The principal currencies to which the company was exposed were the Australian Dollar, Sterling and New Zealand Dollar.  The 
exchange rates applying against the United States Dollar at 30 June 2016 and the average rates for the year were as follows:

AUD – Australian Dollar 

GBP – Sterling

NZD – New Zealand Dollar 

June 2016

Average

0.7448

1.3271

0.7123

0.7279

1.4838

0.6681

The  company’s  monetary  assets  and  liabilities  at  30  June  2016  (shown  at  fair  value),  by  currency  based  on  the  country  of 
primary operations, are shown below:

30 June 2016

Cash and cash equivalents

Trade and other receivables

Loans to subsidiaries

Loans from subsidiaries

Loan from parent

Trade and other payables

Balance due to brokers

USD

1,423

–

–

–

–

(170,258)

–

AUD

220,022

–

9,613,170

(2,857,128)

(36,165,296)

(21,962)

(78,140)

GBP

899

–

NZD

16,549

12,109

836,352

19,353,800

–

–

–

–

(897,539)

–

–

–

Net monetary (liabilities)/assets

(168,835)

(29,289,334)

837,251

18,484,919

30 June 2015

Cash and cash equivalents

Trade and other receivables

Balance due to brokers

Loans to subsidiaries

Loans from subsidiaries

Loan from parent

Trade and other payables

USD

5,516

–

–

–

–

AUD

184,734

13,171

119,912

3,890,613

(2,721,459)

(25,734,714)

(9,673,498)

(169,003)

(497)

GBP

1,423

–

–

–

–

–

–

NZD

1,594

–

–

20,003,657

(1,674,328)

–

(6,474)

Net monetary (liabilities)/assets

(25,898,201)

(8,187,024)

1,423

18,324,449

Based  on  the  financial  assets  and  liabilities  held,  and  exchange  rates  applying,  at  the  reporting  date,  a  weakening  or 
strengthening of the United States Dollar against each of these currencies by 10% would have had the following approximate 
effect on annualised income after tax and on net asset value (NAV) per share:

Strengthening of the United States Dollar
Increase in total comprehensive loss for the 
year ended 30 June 2016

Increase in total comprehensive loss for the 
year ended 30 June 2015

Weakening of the United States Dollar
Decrease in total comprehensive loss for the 
year ended 30 June 2016

Decrease in total comprehensive loss for the 
year ended 30 June 2015

AUD

GBP

NZD

Total

(1,970,597)

(185,814)

(3,017,865)

(5,174,276)

(2,603,181)

(115,348)

(2,791,518)

(5,510,047)

1,970,597

185,814

3,017,865

5,174,276

2,603,181

115,348

2,791,518

5,510,047

These analyses are broadly representative of the company’s activities during the current year as a whole, although the level of the 

company’s exposure to currencies fluctuates in accordance with the investment and risk management processes.

48

49

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

21.  FINANCIAL RISK MANAGEMENT (continued)

21.1 Market risks (continued)

Interest rate exposure 

The exposure of the financial assets and liabilities to interest rate risks at 30 June 2016 is shown below:

30 June 2016

Exposure to floating rates:

Cash

Exposure to fixed rates:

Loan from subsidiaries

Loan from parent

30 June 2015

Exposure to floating rates:

Cash

Exposure to fixed rates:

Loan from subsidiaries

Loan from parent

Within  
one year 
$

Greater than 
one year 
$

Total 
$

238,893

–

238,893

–

–

(3,754,667)

(3,754,667)

(36,165,296)

(36,165,296)

193,267

–

193,267

–

–

(4,395,787)

(4,395,787)

(35,408,212)

(35,408,212)

Exposures vary throughout the year as a consequence of changes in the make-up of the net assets of the company arising 
out of the investment and risk management processes. The company tends to limit its cash reserves and interest earned is 
insignificant and therefore not sensitive to interest rate changes. Borrowings are at a fixed rate and not sensitive to interest 
rate risk.

Other market risk exposures 

The portfolio of investments, valued at US$49,813,042 at 30 June 2016 (30 June 2015: US$43,686,192) is exposed to market price 
changes. The Investment Manager assesses these exposures at the time of making each investment decision. An analysis of the 
portfolio by country is set out on note 23.

Price sensitivity risk analysis 

A  10%  decline  in  the  market  price  of  the  listed  investment  held  by  the  company  would  result  in  an  unrealised  loss  of 
$4,981,304. A 10% appreciation in the market price would have the opposite effect.

21.  FINANCIAL RISK MANAGEMENT (continued)

21.2 Liquidity risk exposure

Liquidity  risk  is  the  risk  that  the  company  will  not  be  able  to  meet  its  financial  obligations  as  they  fall  due.  The  company’s 
approach  to  managing  liquidity  is  to  ensure,  as  far  as  possible,  that  it  will  always  have  sufficient  liquidity  to  meets  its 
liabilities  when  due,  under  both  normal  and  stressed  conditions,  without  incurring  unacceptable  losses  or  risking  damage 
to the company’s reputation. The Investment Manager reviews liquidity at the time of making each investment decision. The 
contractual maturities of the financial liabilities, based on the earliest date on which payment can be required, were as follows:

30 June 2016

Loan from subsidiaries

Trade and other payables

Balance due to brokers

Loans from parent

30 June 2015

Loan from subsidiaries

Trade and other payables

Loans from parent

Three months 
or less 
$

More than 
three months 
but less than  
a year 
$

–

192,220

78,140

–

270,360

–

175,974

–

175,974

–

–

–

–

–

–

–

–

–

More than  
a year 
$

Total 
$

3,754,667

3,754,667

–

–

192,220

78,140

36,165,296

36,165,296

39,919,963 

 40,190,323 

4,395,787

4,395,787

–

175,974

35,408,212

35,408,212

39,803,999

39,979,973

21.3 Credit risk and counterparty exposure

The company is exposed to potential failure by counterparties to deliver securities for which the company has paid, or to pay 
for  securities  which  the  company  has  delivered.  To  mitigate  against  credit  and  counterparty  risk  broker  counterparties  are 
selected  based  on  a  combination  of  criteria,  including  credit  rating,  balance  sheet  strength  and  membership  of  a  relevant 
regulatory body. 

Cash and deposits are held with reputable banks. The company has an on-going contract with its Custodians for the provision 
of custody services. The contracts are reviewed regularly. Details of securities held in custody on behalf of the company are 
received and reconciled monthly.

Maximum exposure to credit risk

The company has loan assets totalling $29,803,322 (2015: $23,894,270) that is exposed to credit risk.

None of the company’s financial assets are past due, but the loan asset to Zeta Energy has been impaired as per note 6. The 
company’s principal banker is Bermuda Commercial Bank (rated by Fitch as BBB-) and the company's principal custodian is  
JP  Morgan  Chase  Bank  (rated  by  Fitch  as  AA-).  The  subsidiary  Kumarina  holds  a  bank  account  with  National  Australia  Bank 
(rated by Fitch as AA-).

50

51

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

21.  FINANCIAL RISK MANAGEMENT (continued)

21.4 Fair values of financial assets and liabilities

21.  FINANCIAL RISK MANAGEMENT (continued)

21.4  Fair values of financial assets and liabilities (continued)

The assets and liabilities of the company are, in the opinion of the directors, reflected in the statement of financial position 
at fair value. Borrowings under loan facilities do not have a value materially different from their capital repayment amount. 
Borrowings in foreign currencies are converted into United States Dollars at exchanges rates ruling at each valuation date. 

Unquoted investments are valued based on professional assumptions and advice that is not wholly supported by prices from 
current market transactions or by observable market data.

Valuation of financial instruments

The table below analyses financial assets measured at fair value at the end of the year by the level in the fair value hierarchy 
into which the fair value measurement is categorised:

Level 1  

The fair values are measured using quoted prices in active markets.

Level 2 

Level 3 

The fair values are measured using inputs, other than quoted prices, that are included within level 1, that are    
observable for the asset.

The fair values are measured using inputs for the asset or liability that are not based on observable market  
data. The directors make use of recognised valuation techniques and may take account of recent arms’ length   
transactions in the same or similar investments.

The directors regularly review the principles applied by the Investment Manager to those valuations to ensure they comply 
with the company’s accounting policies and with fair value principles.

Level 3 financial instruments

Valuation methodology

The directors have satisfied themselves as to the methodology used, the discount rates and key assumptions applied, and the 
valuation. The level 3 assets have each been assessed based on its industry, location and business cycle. Where sensible, the 
directors have taken into account observable data and events to underpin the valuations.

The level 3 investments are split between (a) unlisted companies and (b) Investments and loans in subsidiaries.

(a)   Unlisted companies

Seacrest LP (“Seacrest”) - Bermuda incorporated

Valuation inputs: The unlisted investment comprises an equity interest in Seacrest. The company’s sole asset is its holding 
in Azimuth, a joint venture between Seacrest and PGS (the listed Norwegian seismic data service company).
The valuation of Azimuth is based on fair value US GAAP accounting. Using the General Partner’s valuation of the Seacrest 
portfolio a discount is applied to each Azimuth subsidiary. The extent of the discount depends on whether the assets are in 
a mature or frontier basin. In addition, following the fall in the oil price a further discount was applied thereby calculating a 
fair value for Azimuth. On this basis Azimuth was valued as at 30 June 2016 at US$68.9m.
Valuation  methodology:  Zeta  has  used  a  fair  value  valuation  of  Seacrest  of  US$0.86  per  share  based  on  the  value  of 
Azimuth, described above.
Sensitivities:  Given  Azimuth  is  an  exploration  company  its  risks  are  significant  in  both  directions.  Should  commercially 
recoverable  oil  not  be  discovered  then  the  value  will  fall  to  nil.  Should  substantial  commercially  recoverable  oil  be 
discovered the valuation uplifts are significant.

(b)   Investments and loans in subsidiaries

Zeta Energy - Singapore incorporated

Valuation  inputs:  The  key  asset  is  the  investment  loan  to  Zeta  Energy  which  was  utilised  for  the  purchase  of  listed 
investments,  and  which  was  impaired,  through  profit  and  loss,  to  the  fair  value  of  the  company  as  determined  by  the 
directors based on the valuation of the investments held by Zeta Energy as at 30 June 2016.
Valuation methodology: Zeta has used a fair value valuation of losses incurred by Zeta Energy on its investments by which 
to impair the loan value in the accounts as at 30 June 2016.
Sensitivities: Given Zeta Energy’s assets comprise listed investments its risks are significant in both directions. Increases in 
share prices will increase the value of the loan and decreases in share prices will further decrease the value of the loan.
Other investments and loans to subsidiaries
Zeta has further investments and loans to subsidiaries valued at book and realisable value, with a total value of US$3.1m 
(2015: US$3.2m).

30 June 2016

Financial assets

Investments

Investment in subsidiaries

Loan to subsidiary

Level 1 
$

Level 2 
$

Level 3 
$

40,776,406

–

–

–

–

–

9,036,636

3,086,091

29,803,322

There have been no movements between the level 1 and level 3 categories.

The following table shows a reconciliation from opening balances to closing balances for fair value measurements in level 3 
investments of the fair value hierarchy:

Balance at 1 July 2015

Acquisitions at cost

Disposals during the year

Total gains or losses recognised in: 
Fair value through profit or loss

Balance at 30 June 2016

30 June 2015

Financial assets

Investments

Investment in subsidiaries

Loan to subsidiary

Balance at 1 July 2014

Acquisitions at cost

Disposals during the year

Total gains or losses recognised in: 
Fair value through profit or loss

Balance at 30 June 2015

Level 3 
investments 
$

Level 3 
investments  
in subsidiary 
$

Level 3   
loan to 
subsidiary 
$

13,424,975

3,193,721

23,894,270

–

–

–

–

12,416,347

–

(4,388,339)

9,036,636

(107,630)

(6,507,295)

3,086,091

29,803,322

Level 1 
$

Level 2 
$

Level 3 
$

88,101,079

–

–

–

–

–

Level 3 
investments 
$

Level 3 
investments  
in subsidiary 
$

15,968,054

10,275,234

29,803,322

Level 3   
loan to 
subsidiary 
$

15,968,054

10,275,234

–

1,000,000

1

35,321,826

–

(5,293,501)

–

(3,543,079)

(1,788,013)

(11,427,556)

13,424,975

3,193,721

23,894,270

52

53

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
(continued) 

21.  FINANCIAL RISK MANAGEMENT (continued)

21.5  Capital risk management

The objective of the company is stated as being to maximise shareholder returns by identifying and investing in investments 
where  the  underlying  value  is  not  reflected  in  the  market  price.  In  pursuing  this  long  term  objective,  the  board  has  a 
responsibility for ensuring the company’s ability to continue as a going concern. It must therefore maintain an optimal capital 
structure through varying market conditions. This involves the ability to issue and buy back share capital within limits set by the 
shareholders in general meeting; borrow monies in the short and long term; and pay dividends to shareholders out of current 

year earnings as well as out of brought forward reserves. 

22.  RELATED PARTIES

22.1  Material related parties

Holding company
The company’s holding company is UIL which held 85.49% of the company’s issued share capital on 30 June 2016. UIL is in 
turn held 61.78% by General Provincial Life Pension Fund (L) Limited.

Subsidiary companies
The company’s subsidiaries are Kumarina, Zeta Energy and Zeta Investments, all 100% held subsidiaries.

Key management personnel
Key management personnel and their close family members and entities which they control, jointly or over which they exercise 
significant influence are considered related parties of the company. The company’s directors, as listed in the Director's report 
are considered to be key management personnel of the company.

Investment Manager
ICM Limited is the Investment Manager of both the company, its subsidiaries and UIL.

22.2  Material related party transactions

Nature of transactions
Investments in related parties:
Kumarina
Zeta Investments
Zeta Energy

Loans to related parties:

Kumarina
Zeta Energy

Loans from related parties:
Utilico
Zeta Energy

Interest charged by the subsidiaries
Interest charged by the parent company
Interest charged by the Investment Manager
Fees paid to the Investment Manager
Fees paid to the directors

June 2016 
$

June 2015 
$

3,086,089
1
1

3,193,719
1
1

130,344
29,672,978

30,832
23,863,438

36,165,296
3,754,667

35,408,212
4,395,787

318,776
3,051,091
1,225
344,464
150,000

552,203
2,412,137
109,120
559,409
150,000

During  the  year  ended  30  June  2016  the  company  held  a  loan  from  its  subsidiary  Zeta  Energy.  To  secure  the  loan  Zeta 
Resources has pledged certain quantities of its shares held in listed entities.

The shares pledged include: Resolute Mining Limited (27,300,000) and Panoramic Resources Limited (6,666,666).

23.  SEGMENTAL REPORTING

The company has four reportable segments, as described below, which are considered to be the company’s strategic investment 
areas. For each investment area, the company’s chief operating decision maker (“CODM”) (ICM Limited – investment manager) 
reviews  internal  management  reports  on  at  least  a  monthly  basis.  The  following  summary  describes  each  of  the  company’s 
reportable segments:

Gold: investments in companies which mine gold

Oil & Gas: investments in companies which extract or prospect for oil or gas

Mineral Exploration: investments in companies which explore or mine for nickel, copper and other minerals

Other segments: activities which do not fit into one of the above segments

Information regarding the results of each reportable segment is included below. Performance is measured based on segment 
profit before tax, as included in the internal management reports that are reviewed by the company’s CODM. Segment profit is 
used to measure performance as management believes that such information is the most relevant in evaluating the performance 
of certain segments relative to other entities that operate within these industries.

Information about reportable segments

30 June 2016

External revenues

Gold 
$

Oil & gas 
$

Mineral 
exploration 
$

Other 
segments 
$

Total 
$

22,471,287

(11,016,091)

(15,375,751)

(116,212)

(4,036,767)

Reportable segment revenue

22,471,287

(11,016,091)

(15,375,751)

(116,212)

(4,036,767)

Interest revenue

Interest expense

Reportable segment income/(loss) 
before tax

–

–

–

–

–

–

25,262

25,262

(3,371,114)

(3,371,114)

22,471,287

(10,543,292)

(15,150,562)

(3,751,924)

(6,974,491)

Reportable segment assets

32,747,455

39,573,255

10,375,105

257,642

82,953,457

Reportable segment liabilities

–

–

(78,140)

(40,112,183)

(40,190,323)

30 June 2015

External revenues

Gold 
$

Oil & gas 
$

Mineral 
exploration 
$

Other 
segments 
$

Total 
$

(9,186,191)

(14,599,002)

(18,499,858)

(269,571)

(42,554,622)

Reportable segment revenue

(9,186,191)

(14,599,002)

(18,499,858)

(269,571)

(42,554,622)

Interest revenue

Interest expense

Reportable segment loss 
before tax

–

–

–

–

–

–

1,343

1,343

(3,164,168)

(3,164,168)

(9,186,191)

(14,599,002)

(18,499,858)

(10,956,962)

(53,242,013)

Reportable segment assets

9,861,293

38,971,352

21,936,822

331,066

71,100,533

Reportable segment liabilities

–

–

–

(39,979,973)

(39,979,973)

During the year there were no transactions between segments which resulted in income or expenditure.

54

55

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedNOTES TO THE FINANCIAL STATEMENTS
(continued) 

23.  SEGMENTAL REPORTING (continued)

23.  SEGMENTAL REPORTING (continued)

Reconciliations of reportable segment revenues, profit or loss, assets and liabilities, and other material items

Revenues

Total revenue for reportable segments

Revenue for other segments

Revenue

Profit or loss

Total loss for reportable segments

Loss for other segments

Loss before tax

Assets

Total assets for reportable segments

Assets for other segments

Total assets

Liabilities

Total liabilities for reportable segments

Liabilities for other segments

Total liabilities

June 2016 
$

(3,920,555)

(116,212)

(4,036,767)

(3,222,567)

(3,751,924)

(6,974,491)

82,695,815

257,642

82,953,457

(78,140)

(40,112,183)

(40,190,323)

June 2015 
$

(42,156,336)

(262,086)

(42,418,422)

(42,285,051)

(10,956,962)

(53,242,013)

70,769,467

331,066

71,100,533

–

(39,979,973)

(39,979,973)

Geographic information 
In  presenting  information  on  the  basis  of  geography,  segment  revenue  and  segment  assets  are  based  on  the  geographical 

location of the operating assets of the investment held by the company.

Revenue

Australia

Singapore

Mali

Namibia

New Zealand

Norway

United Kingdom

Other Countries

Revenue

June 2016 
$

(8,497,796)

(6,507,295)

15,579,453

(1,664,577)

(1,665)

(1,801,948)

(595,749)

(430,978)

(3,920,555)

June 2015 
$

(22,361,895)

(11,427,556)

(5,104,743)

(1,278,383)

(94,932)

(1,390,572)

(455,871)

(42,384)

(42,156,336)

Assets

Australia

Singapore

Mali

Namibia

New Zealand

Norway

United Kingdom

Other Countries

Assets

June 2016 
$

22,755,967

29,803,322

20,424,525

3,520,472

–

3,835,958

1,257,543

1,098,028

82,695,815

June 2015 
$

27,556,243

23,894,270

4,582,564

5,176,237

7,800

5,639,348

1,848,749

2,064,256

70,769,467

24.  EVENTS AFTER THE REPORTING DATE

The share price of Resolute Mining Limited has risen from A$1.285 as at 30 June 2016 to A$2.05 as at 12 September 2016, a 60% 

increase. This has increased the net assets of Zeta Resources Limited by approximately A$24 million (US$18 million). The share 

price of Panoramic Resources Limited has risen from A$0.135 as at 30 June 2016 to A$0.205 as at 12 September 2016, a 52% 

increase. This has increased the net assets of Zeta Resources Limited by approximately A$7 million (US$5 million).

There have been no other facts nor circumstances of a material nature that have occurred between the reporting date and the 
date of this report that have a material impact on the financial position of the company at 30 June 2016 other than those listed 
in the notes above.

56

57

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources Limited 
 
ADDITIONAL ASX INFORMATION 

1.  SUBSTANTIAL SHAREHOLDERS

As at 14 September 2016, the company had received notification of the following substantial shareholdings:

UIL Limited 

Peter Ross Sullivan 

86,388,449 (86.39%) 

5,670,632 (5.67%)

4.  VOTING RIGHTS

All ordinary shares carry one vote per share without restriction.

2.  DISTRIBUTION SCHEDULE OF ORDINARY SHARES HELD AT 14 SEPTEMBER 2016:

5.  USE OF CAPITAL

HOLDING RANGES

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 – and over

Total

NO. OF  
SHARES

3,465

452,196

230,077

1,098,386

98,215,876

100,000,000

NO. OF ORDINARY 
SHAREHOLDERS

% OF ISSUED  
CAPITAL

Pursuant to the requirements of ASX listing rule 4.10.19 the company has used all cash and assets in a form readily 

convertible to cash, that it held at the time of admission, in a way consistent with its business objectives.

14

143

26

30

16

229

0.00

0.45

0.23

1.10

98.22

100.00

6.  APPLICATION OF CHAPTERS 6, 6A, 6B AND 6C OF THE CORPORATIONS ACT 2001

The company is not subject to Chapters 6, 6A, 6B and 6C of the Corporations Act dealing with the acquisition of 

its shares. In addition, neither the Bermuda Companies Act nor the company’s Bye Laws prescribe a regime for 

the conduct of takeovers or contain a general prohibition on acquisitions of interests in Bermuda companies 

beyond a certain threshold in the same way as the Australian Corporations Act 2001.

The number of shareholders holding less than a marketable parcel of ordinary shares at 14 September 2016 is 

20 and they hold 10,896 securities.

7.  KUMARINA TENEMENT SCHEDULE

3.  TOP 20 HOLDINGS OF FULLY PAID ORDINARY SHARES AS AT 14 SEPTEMBER 2016

  PROJECT AREA

TENEMENT ID

OWNERSHIP

COMMENTS

NAME

J P Morgan Nominees Australia Limited

HSBC Custody Nominees Australia Limited

James Noel Sullivan 

Hardrock Capital Pty Limited

Calimo Pty Limited

Cherryburn Pty Limited

Gillian Clare Sellers

Custodial Services Limited

National Nominees Limited

John Gillis Broinowski

Uuro Pty Limited

AO Peter Irving Burrows

Australian Executor Trustees Limited

ACS (NSW) Pty Limited

Pendan Pty Limited

Minturn Pty Limited

T J + K M Russell 

Stephanie Saville

Bouchi Pty Limited

John Dugald F Morrison

Total for top 20

SHARES

85,489,612

7,652,619

1,308,595

600,000

576,510

350,000

350,000

281,300

279,565

260,000

250,000

200,000

200,000

170,000

127,675

120,000

100,000

70,110

64,000

60,000

% OF ISSUED  
CAPITAL

85.49

7.65

1.31

0.60

0.58

0.35

0.35

0.28

0.28

0.26

0.25

0.20

0.20

0.17

0.13

0.12

0.10

0.07

0.06

0.06

98,509,986

98.51

Gold and Base Metals Rights

Gold and Base Metals Rights

Ilgarari

Eulaminna

Murrin Murrin

E52/2274

M39/0371

M39/0372

M39/0397

M39/0398

M39/0399

M39/0400

M39/1068

P39/5230

P39/5231

P39/5232

P39/5233

P39/5234

P39/5235

P39/5236

P39/5237

P39/5238

100%

0%

0%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

58

59

Annual Report for the year to 30 June 2016Annual Report for the year to 30 June 2016Zeta Resources LimitedZeta Resources LimitedCOMPANY INFORMATION

Zeta Resources Limited

Company ARBN: 162 902 481

www.zetaresources.limited

DIRECTORS (NON-EXECUTIVE)
Peter Sullivan (Chairman)

Marthinus (Martin) Botha

Xi Xi

REGISTERED OFFICE
34 Bermudiana Road

Hamilton HM 11

Bermuda

Company Registration Number: 46795

AUSTRALIAN REGISTERED OFFICE
Level 9

45 Clarence Street

Sydney NSW 2000

Australia

Telephone: +61 2 9248 0304

INVESTMENT MANAGER
ICM Limited

34 Bermudiana Road

Hamilton HM 11

Bermuda

Telephone: +1 441 299 2894

Email: contact@icmnz.co.nz

SECRETARY
Chamiel McDonald

34 Bermudiana Road

Hamilton HM 11

Bermuda

ASSISTANT SECRETARY
BCB Charter Corporate Services Limited

34 Bermudiana Road

Hamilton HM 11

Bermuda

60

GENERAL ADMINISTRATION
ICM Corporate Services (Pty) Ltd

1 Knutsford Road

Wynberg 7800

Cape Town

South Africa

AUDITOR
KPMG Inc

MSC House

1 Mediterranean Street, Foreshore

8001, Cape Town

South Africa

DEPOSITORY
JP Morgan Chase Bank NA

London Branch

25 Bank Street

Canary Wharf

London E14 5JP

United Kingdom

REGISTRAR
Security Transfer Australia Pty Ltd

770 Canning Highway

Applecross WA 6153

Australia

Telephone: +61 8 9315 2333

STOCK EXCHANGE LISTING
The company’s shares are quoted on the Official List of the 

Australian Securities Exchange, Ticker code: ZER

Annual Report for the year to 30 June 2016Zeta Resources LimitedContact 
PO Box 25437 
Featherston Street 
Wellington 6146 
Telephone: +64 4 901 7600 
www.zetaresources.limited

6
1
-

N
N
A

/

A
T
E
Z