Quarterlytics / Real Estate / Real Estate - Services / Zoned Properties Inc.

Zoned Properties Inc.

zdpy · OTC Real Estate
Claim this profile
Ticker zdpy
Exchange OTC
Sector Real Estate
Industry Real Estate - Services
Employees 1-10
← All annual reports
FY2019 Annual Report · Zoned Properties Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 

FORM 10-K  

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended: December 31, 2019

or 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from ___________ to ___________ 

Commission file number: 000-51640  

ZONED PROPERTIES, INC.
(Exact name of registrant as specified in its charter) 

Nevada
(State or other jurisdiction of 
incorporation or organization)

14269 N. 87th Street, #205, Scottsdale, AZ
(Address of principal executive offices)

46-5198242
(I.R.S. Employer 
Identification No.)

85260
(Zip Code)

Registrant’s telephone number, including area code: (877) 360-8839  

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class
N/A

Trading Symbol
N/A

  Name of each exchange on which registered

N/A

Securities registered pursuant to Section 12(g) of the Exchange Act: Common stock, par value $0.001

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ☐ No ☒ 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒ 
Indicate by check mark whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐ 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐ 
Indicate  by  check  mark  whether  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an
emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act. (Check one): 

Large accelerated filer
Non-accelerated filer

☐
☒

Accelerated filer
Smaller reporting company
Emerging growth company

☐
☒
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒  
The aggregate market value of the voting and non-voting common equity held by non-affiliates based upon the closing price of $0.21 per share of common
stock as of June 28, 2019 (the last business day of the registrant’s most recently completed second fiscal quarter), was $1,868,450. 

Indicate  the  number  of  shares  outstanding  of  each  of  the  registrant’s  classes  of  common  stock,  as  of  the  latest  practicable  date:  12,011,548  shares  of
common stock are issued and outstanding as of March 26, 2020.

Documents Incorporated by Reference

None

 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC.
TABLE OF CONTENTS

PART I

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

PART II

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
Controls and Procedures
Other Information

PART III

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

PART IV

Exhibits, Financial Statement Schedules
Form 10-K Summary
Signatures

i

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3
Item 4.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Item 15.
Item 16.

Page

1
7
15
15
15
15

16
18
18
26
26
27
27
27

28
31
35
37
40

41
43
44

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS  

PART I  

The  following  discussion  should  be  read  in  conjunction  with  our  consolidated  financial  statements  and  the  related  notes  to  the  consolidated  financial
statements that appear elsewhere in this annual report on Form 10-K. 

As used in this annual report on Form 10-K and unless otherwise indicated, the terms the terms “Zoned Properties”, “Company,” “we,” “us,” or “our” refer
to Zoned Properties, Inc. and its wholly owned subsidiaries, Gilbert Property Management, LLC, Green Valley Group, LLC, Kingman Property Group,
LLC,  Chino  Valley  Properties,  LLC,  Zoned  Oregon  Properties,  LLC,  Zoned  Colorado  Properties,  LLC,  Zoned  Illinois  Properties,  LLC,  Zoned  Arizona
Properties, LLC and Zoned Advisory Services, LLC, as the context may require. 

Overview  

Zoned Properties, Inc. (“Zoned Properties” or the “Company”), was incorporated in the State of Nevada on August 25, 2003. The Company is a strategic
real estate development & services firm whose primary mission is to provide specialized real estate and sustainability services for clients in the regulated
cannabis industry, positioning the company for real estate acquisitions and revenue growth.  We  intend  to  pioneer  sustainable  development  for  emerging
industries, including the regulated cannabis industry. We are an accredited member of the Better Business Bureau, the U.S. Green Building Council, and the
Forbes Real Estate Council. We focus on investing capital to acquire and develop commercial properties to be leased on a triple-net basis, and engaging
clients  that  face  zoning,  permitting,  development,  and  operational  challenges.  We  provide  development  strategies  and  advisory  services  that  could
potentially have a major impact on cash flow and property value. We do not grow, harvest, sell or distribute cannabis or any substances regulated under
United States law such as the Controlled Substance Act of 1970, as amended (the “CSA”). 

The Company has the following wholly owned subsidiaries: 

● Gilbert Property Management, LLC (“Gilbert”) was organized in the State of Arizona on February 10, 2014.

● Chino Valley Properties, LLC (“Chino Valley”) was organized in the State of Arizona on April 15, 2014.

● Kingman Property Group, LLC (“Kingman”) was organized in the State of Arizona on April 15, 2014.

● Green Valley Group, LLC (“Green Valley”) organized in the State of Arizona on April 15, 2014.

●   Zoned Oregon Properties, LLC was organized in the State of Oregon on June 16, 2015.

● Zoned Colorado Properties, LLC (“Zoned Colorado”) was organized in the State of Colorado on September 17, 2015.

● Zoned Illinois Properties, LLC was organized in the State of Illinois on July 15, 2015. 

● Zoned Arizona Properties, LLC (“Zoned Arizona”) was organized in the State of Arizona on June 2, 2017.

● Zoned Advisory Services, LLC (“Zoned Advisory”) was organized in the State of Arizona on July 27, 2018.

In  May  2018,  we  transitioned  to  a  new  and  strategically  important  business  model  designed  to  better  align  our  interests  with  those  of  our  tenants  and
clients, positioning us to benefit from the growth of the medical marijuana industry.

Under the new model, we and our primary tenants in Arizona, Broken Arrow Herbal Center, Inc. (“Broken Arrow”) and CJK, Inc. (“CJK”), have agreed to
the following:

● We leased the entirety of our licensed medical marijuana facilities located in Arizona at Chino Valley, Green Valley, Tempe and Kingman to CJK

and Broken Arrow, with plans to further expand the developments as operational needs increase over time.

● Lease terms for the New Chino Valley Lease, New Tempe Lease, New Kingman Lease and New Green Valley Lease have been extended through

the year 2040.

● Base rent rates have been modified to be in line with industry averages beginning May 1, 2018.

● We, Broken Arrow, and CJK have entered into a long-term strategic advisory relationship, under which we will assist Broken Arrow and CJK in

all aspects of building and facility performance, aiming to increase efficiency, sustainability and profitability.

● We were to receive an advisory fee equal to 10% of gross revenues, paid monthly beginning in January 2019.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective  January  1,  2019,  the  Company,  Christopher  Carra,  Alan  Abrams,  Clayton  Abrams  Revocable  Trust  (the  “Clayton  Abrams  Trust”),  and  Kyle
Abrams Revocable Trust (the “Kyle Abrams Trust” and together with the Clayton Abrams Trust, the “Trusts”) entered into a Stock Redemption Agreement
(the  “Stock  Redemption  Agreement”).  Prior  to  entry  into  the  Stock  Redemption  Agreement,  (i)  Mr.  Carra  was  the  owner  2,028,335  shares  of  the
Company’s common stock, representing approximately 11.6% of the Company’s outstanding shares as of January 1, 2019, and (ii) Mr. Abrams, together
with the Trusts (collectively, the “Abrams Affiliates”), owned 3,611,669 shares of the Company’s common stock, representing approximately 20.7% of the
Company’s outstanding common stock as of January 1, 2019. Pursuant to Securities and Exchange Commission (the “SEC”) rules, each of Messrs. Carra
and Abrams was deemed to be a “related person” due solely to their status as significant stockholders of the Company. Pursuant to the terms of the Stock
Redemption Agreement, the parties agreed that the Company would redeem an aggregate of 5,640,004 owned by Mr. Carra and the Abrams Affiliates (the
“Stock  Redemption”)  such  that  Messrs.  Carra  and  Abrams  would  no  longer  be  significant  and  stockholders  of  the  Company  and  would  no  longer  be
deemed to be “related persons” under SEC rules. In exchange for the Stock Redemption, the parties agreed that:

● The Company and Broken Arrow, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams
and Carra, amended the Broken Arrow CASA to reduce the gross revenue fee payable by Broken Arrow from 10% of gross revenue to 0% of
gross revenue,

● The Company and CJK, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams and Carra,

amended the CJK CASA to reduce the gross revenue fee payable by CJK from 10% of gross revenue to 0% of gross revenue,

● The Company and Mr. Abrams amended the convertible debenture dated January 9, 2017 (the “Abrams Debenture”) to extend the maturity date of

the Abrams Debenture from January 9, 2022 until January 9, 2030, and

● Chino Valley and Broken Arrow amended the Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 (the

“Chino Valley Lease”) to increase the monthly base rent payable by Broken Arrow from $35,000 to $40,000.

2019 was focused on the growth of a diversified revenue stream. We intend to accomplish this by prospecting new advisory services across the country for
private and municipal clients. We believe that strategic real estate advisory services are likely to emerge as the growth engine for Zoned Properties and are
moving to take advantage of new opportunities.

Our Business

Zoned  Properties  is  a  strategic  real  estate  development  and  services  firm  whose  primary  mission  is  to  provide  specialized  real  estate  and  sustainability
services  for  clients  in  the  regulated  cannabis  industry,  positioning  the  company  for  real  estate  acquisition  and  revenue  growth.  We  intend  to  pioneer
sustainable development for emerging industries, including the regulated cannabis industry. We are an accredited member of the Better Business Bureau,
the U.S. Green Building Council, and the Forbes Real Estate Council. We focus on investing capital to acquire and develop commercial properties to be
leased on a triple-net basis, and engaging clients that face zoning, permitting, development, and operational challenges. We provide development strategies
and advisory services that could potentially have a major impact on cash flow and property value. We do not grow, harvest, sell or distribute cannabis or
any substances regulated under United States law such as the Controlled Substance Act of 1970, as amended (the “CSA”).

We  intend  to  develop  and  expand  multiple  business  divisions,  including  a  commercial  real  estate  brokerage  team,  an  advisory  services  division,  and  a
nonprofit  charitable  organization  to  focus  on  community  prosperity.  Each  of  these  operating  divisions  are  important  elements  of  the  overall  business
development strategy for long-term growth. We believe in the value of building relationships with clients and local communities in order to position the
company for long-term portfolio and revenue growth backed by sophisticated, safe, and sustainable assets and clients.

The  core  of  our  business  involves  identifying  and  developing  properties  that  intend  to  operate  within  highly  regulated  zoning  and  permitting  regions,
including the regulated cannabis industry. Within highly regulated industries, local municipalities typically develop strict planning and zoning regulations
that dictate the specific locations at which regulated properties can operate. These regulations often complex permitting processes and can include non-
standard setbacks for each location; for example, restricting a regulated property or facility from operating within a certain distance of any parks, schools,
churches, or residential districts. When an organization can collaborate with local representatives, a proactive set of rules and regulations can be established
and followed to meet the needs of both the regulated operators and the local community.

The Company currently maintains a portfolio of properties that we own, develop, and lease. We currently lease land and building space at all five of the
properties  in  our  portfolio.  Four  of  the  properties  are  leased  to  licensed  medical  marijuana  tenants  and  are  located  in  areas  with  established  zoning  and
permitting procedures. Two of the leased properties are zoned and permitted as licensed medical marijuana dispensaries, and two of the leased properties
are zoned and permitted as licensed medical marijuana cultivation facilities. In addition, we provide on-going advisory services at each property that is
leased to operating tenants. Each property undergoes a development life cycle. Areas of development that may require advisory services can range from
initial  property  identification  and  zoning  authorization  to  complete  architectural  design,  utility  installation,  property  management  protocol,  facilities
management systems, and security system installation.

There  are  significant  challenges  that  take  place  when  zoning,  permitting,  and  developing  facilities  specifically  associated  with  the  regulated  cannabis
industry. Each state and jurisdiction may adopt specific zoning and permitting regulations. The Company has gained valuable knowledge and best practices
in this area by successfully completing four major projects in the state of Arizona, a highly regulated market for licensed cannabis operators. The Company
intends to replicate this business model in other states as markets mature and rules and regulations are established.

2

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The process of establishing zoning and permitting can directly impact our ability to place a licensed tenant in a long-term lease agreement. In locations
where  the  zoning  and  permitting  process  has  not  been  comprehensively  defined,  the  Company  may  attempt  to  work  with  local  representatives  to
collaboratively  establish  regulatory  language  to  guide  future  developments.  In  locations  where  the  zoning  and  permitting  process  may  not  allow  for  a
currently feasible development, but could allow for the development to be successful in the future, the Company may hold the undeveloped property and/or
lease the property out in the interim. We approach these situations on a case-by-case basis.

We generally confirm baseline zoning during the due diligence period and as a contingency of a prospective acquisition. Ideally, properties we consider for
acquisition and subsequent development would already be zoned and permitted for use as a licensed cannabis operation; however, we do have the expertise
to address these requirements if zoning and permitting are not in place at the time of acquisition. 

The process for obtaining zoning authorizations and permitting for a regulated cannabis facility can take several months to complete. The process primarily
involves working directly with the local Planning and Zoning Commission or Development Department. Notwithstanding proper zoning and permitted use,
we  may  work  with  local  zoning  authorities  in  order  to  revise  zoning  laws.  The  Company  has  been  involved  with  local  representatives  for  each  of  the
properties  currently  held  in  our  portfolio.  For  example,  the  Company  worked  directly  with  local  representatives  in  Tempe,  Arizona  to  update  the  local
zoning  code  that  regulates  licensed  medical  marijuana  facilities.  The  successfully  adoption  of  these  code  amendments  directly  impact  the  continued
development of any licensed medical marijuana facilities that operate within municipal limits.

In the event a property is not currently zoned or does not currently allow permitted use as a regulated cannabis or marijuana facility, we may work with
local  authorities  to  seek  changes  to  existing  zoning  or  permitted  use.  Our  efforts  may  not  be  successful.  For  example,  our  property  located  in  Gilbert,
Arizona  has  not  been  successfully  zoned  and  permitted  for  a  prospective  licensed  medical  marijuana  dispensary  nor  has  it  been  leased  to  a  medical
marijuana operator. We plan to lease this property to a non-cannabis tenant in the interim.

The Company has established a network of experts in the fields of real estate, design, construction, operations, and corporate social responsibility in order
to provide tenants and clients with comprehensive solutions to best meet their needs. We require our prospective tenants and clients to go through extensive
due diligence in order to meet the Company’s standards as sophisticated and experienced operators. 

Our  vision  is  to  be  recognized  for  setting  the  standard  in  sustainable  development  for  emerging  industries,  while  increasing  community  prosperity  and
shareholder value. We believe that a focus on real estate and the sustainable development of properties will bring value to the local communities in which
we operate and to local stakeholders. While we intend to expand into a variety of emerging industries, our current focus is on developing projects within
the regulated cannabis industry.

We are the sole member of nine limited liability companies: Zoned Advisory Services, LLC (“Zoned Advisory Services”), Zoned Arizona Properties, LLC
(“Zoned Arizona”), Gilbert Property Management LLC (“Gilbert Management”), Green Valley Group LLC (“Green Valley Group”), Kingman Property
Group LLC (“Kingman Property”), Chino Valley Properties LLC (“Chino Valley Properties”), Zoned Colorado Properties LLC (“Zoned Colorado”), Zoned
Illinois Properties LLC (“Zoned Illinois”), and Zoned Oregon Properties LLC (“Zoned Oregon”). Five of these entities own our properties: Zoned Arizona,
Gilbert Management, Green Valley Group, Kingman Property, and Chino Valley Properties have all acquired land and real property.

On  May  1,  2018,  Zoned  Arizona,  Green  Valley  Group,  Kingman  Property,  and  Chino  Valley  Properties  executed  related  party  lease  agreements  at  the
properties within their respective regions and generate rental revenue. The lease agreements have a 22-year term, expiring on April 30, 2040. Additionally,
we own land located in Gilbert, Arizona that is leased to a third party.

The  leases  dated  May  1,  2018,  with  Zoned  Arizona,  Green  Valley  Group,  Kingman  Property,  and  Chino  Valley  Properties  each  include  a  Guarantee  of
Payment and Performance by Mr. Abrams and the tenant organizations.

Also on May 1, 2018, the Company entered into that certain Confidential Advisory Services Agreement by and between the Company and Broken Arrow
(the “Broken Arrow CASA”), with a term expiring on April 30, 2040, unless earlier terminated as provided in the Broken Arrow CASA. Additionally, on
May 1, 2018, the Company entered into that certain Confidential Advisory Services Agreement by and between the Company and CJK (the “CJK CASA”),
with a term expiring on April 30, 2040, unless earlier terminated as provided in the CJK CASA. Each of the Broken Arrow CASA and the CJK CASA may
be terminated prior to the expiration of the respective term upon the occurrence of any of the following: (a) by the Company for any reason at any time
upon 30 calendar days’ written notice to the other party; (b) by either party immediately upon the mutual agreement of the parties, evidenced by a writing
signed by the parties; or (c) immediately by either party in the event of an actual finding, by a court of competent jurisdiction, of fraud, gross negligence or
willful  misconduct  of  the  other  party  in  connection  with  these  agreements.  Pursuant  to  the  terms  of  the  Broken  Arrow  CASA  and  CJK  CASA,  Broken
Arrow  and  CJK  engaged  the  Company  to  perform  certain  advisory  services  in  exchange  for  a  fee  equal  to  10%  of  Broken  Arrow’s  and  CJK’s  gross
revenues (the “Revenue Fee”), commencing January 2019. The Revenue Fee was to be paid on a monthly basis, no later than 30 calendar days following
the end of the immediately preceding calendar month, and the amount of such monthly payment of the Revenue Fee is equal to the product of (a) 10%,
multiplied by (b) the gross revenues of Broken Arrow or CJK, as the case may be, for such immediately preceding calendar month. Notwithstanding the
foregoing, upon the filing of the federal or state tax returns of Broken Arrow or CJK, as the case may be, (i) the advisory client shall calculate the Revenue
Fee based on the amount of the advisory client’s gross revenue reported on such federal or state tax returns, and (ii), if the amount of such calculation is
greater than the sum of all monthly Revenue Fees payable to the Company under the Broken Arrow CASA or the CJK CASA, as the case may be, the
applicable advisory client is required to pay to the Company the amount of such difference, which amount is in addition to all monthly Revenue Fees due to
the Company under the Broken Arrow CASA or the CJK CASA.

3

 
 
 
 
 
 
 
 
  
 
 
 
Through December 31, 2018, each of Messrs. Abrams and Carra was a significant stockholder of the Company.

Effective  January  1,  2019,  the  Company,  Christopher  Carra,  Alan  Abrams,  Clayton  Abrams  Revocable  Trust  (the  “Clayton  Abrams  Trust”),  and  Kyle
Abrams Revocable Trust (the “Kyle Abrams Trust” and together with the Clayton Abrams Trust, the “Trusts”) entered into a Stock Redemption Agreement
(the  “Stock  Redemption  Agreement”).  Prior  to  entry  into  the  Stock  Redemption  Agreement,  (i)  Mr.  Carra  was  the  owner  2,028,335  shares  of  the
Company’s common stock, representing approximately 11.6% of the Company’s outstanding shares as of January 1, 2019, and (ii) Mr. Abrams, together
with the Trusts (collectively, the “Abrams Affiliates”), owned 3,611,669 shares of the Company’s common stock, representing approximately 20.7% of the
Company’s  outstanding  common  stock  as  of  January  1,  2019.  Pursuant  to  SEC  rules,  each  of  Messrs.  Carra  and  Abrams  was  deemed  to  be  a  “related
person” due solely to their status as significant stockholders of the Company. Pursuant to the terms of the Stock Redemption Agreement, the parties agreed
that the Company would redeem an aggregate of 5,640,004 owned by Mr. Carra and the Abrams Affiliates (the “Stock Redemption”) such that Messrs.
Carra and Abrams would no longer be significant and stockholders of the Company and would no longer be deemed to be “related persons” under SEC
rules. In exchange for the Stock Redemption, the parties agreed that:

● The Company and Broken Arrow, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams
and Carra, amended the Broken Arrow CASA to reduce the gross revenue fee payable by Broken Arrow from 10% of gross revenue to 0% of
gross revenue,

● The Company and CJK, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams and Carra,

amended the CJK CASA to reduce the gross revenue fee payable by CJK from 10% of gross revenue to 0% of gross revenue,

● The Company and Mr. Abrams amended the convertible debenture dated January 9, 2017 (the “Abrams Debenture”) to extend the maturity date of

the Abrams Debenture from January 9, 2022 until January 9, 2030, and

● Chino Valley and Broken Arrow amended the Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 (the

“Chino Valley Lease”) to increase the monthly base rent payable by Broken Arrow from $35,000 to $40,000.

Following effectiveness of the Stock Redemption and the transactions set forth above:

● Messrs. Carra and Abrams no longer beneficially own any shares of the Company’s common stock. Accordingly, they are no longer be significant

stockholders of the Company or “related persons” under the SEC rules.

● The  Licensed  Medical  Marijuana  Facility  Triple  Net  (NNN)  Lease  Agreement  dated  May  1,  2018  between  Chino  Valley  and  Broken  Arrow
continues in full force and effect, except as amended by the Chino Valley Lease Amendment to increase the monthly base rent payable by Broken
Arrow from $35,000 to $40,000.

● The  Licensed  Medical  Marijuana  Facility  Triple  Net  (NNN)  Lease  Agreement  dated  May  1,  2018  between  Green  Valley  and  Broken  Arrow

continues in full force and effect.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement (concerning the Company’s Tempe, Arizona property) dated May 1,

2018 between Zoned Arizona and CJK continues in full force and effect.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Kingman and CJK continues in full

force and effect.

Multiple  state-licensed  operators  from  across  the  United  States  have  approached  Zoned  Properties  for  strategic  partnership  and/or  advisory  services  for
development  and  prospective  sale-lease  back  arrangements.  We  are  continuously  evaluating  these  projects  as  we  seek  development  partnerships,
prospective sale-lease back arrangements, and explore financing terms with capital funding sources.

We believe that we are well positioned to benefit from ancillary development opportunities that the regulated cannabis industry presents without having to
deal with the risk of directly cultivating, distributing, or dispensing the product, which is still illegal under federal law.

Our  initial  holdings  and  acquisition  targets  have  been  in  the  State  of  Arizona.  Unlike  many  other  states  that  have  legalized  and  regulated  cannabis,
Arizona’s program has some of the strictest regulations in the country and limits the number of dispensaries that will be allowed to be open and operate
within  the  state.  While  there  are  hundreds  of  dispensaries  in  Denver,  Colorado,  the  entire  state  of  Arizona  can  have  a  maximum  of  130  operating
dispensaries  under  current  legislation.  Two  of  our  properties  in  Arizona  (Kingman  and  Green  Valley)  are  leased  to  licensed  operators  that  have  been
awarded dispensary licenses. This limitation on the number of dispensaries permitted to operate in Arizona under current legislation will limit our ability to
purchase additional property in Arizona for lease to dispensary operators. 

4

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Recent Corporate History and Transactions

On April 22, 2016, Zoned Colorado Properties, LLC (“Zoned Colorado”), a wholly owned subsidiary of the Company, entered into a Contract to Buy and
Sell Real Estate (the “Parachute Agreement”) with Parachute Development Corporation (“Seller”) pursuant to which Zoned Colorado agreed to purchase,
and Seller agreed to sell, property in Parachute, Colorado (the “Property”) for a purchase price of $499,857. Of the total purchase price, $274,857, or 55%,
will be paid in cash at closing and $225,000, or 45%, will be financed by Seller at an interest rate of 6.5%, amortized over a five-year period, with a balloon
payment  at  the  end  of  the  fifth  year.  Payments  will  be  made  monthly  and  there  will  be  no  pre-payment  penalty.  Pursuant  to  the  terms  of  the  Parachute
Agreement, the parties will cooperate in good faith to complete due diligence during a period of 45 days following execution of the Parachute Agreement.
The closing is subject to certain contingencies, including that Zoned Colorado must obtain acceptable financing for the purchase and development of the
Property, the grant of a special use permit by the Town of Parachute, approval of a protected development deal or equivalent agreement by the Town of
Parachute, execution of a lease agreement by a prospective tenant and the prospective tenant’s obtaining a license to cultivate on the Property. Pursuant to
the terms of the Parachute Agreement, Zoned Colorado will have a right of first refusal on eleven additional lots owned by Seller in Parachute, Colorado. In
April 2016, the Company paid a refundable deposit of $45,000 into escrow in connection with the Parachute Agreement. As of December 31, 2019, the
Company and Seller have yet to complete the purchase.

As discussed above, effective January 1, 2019, the Company, Christopher Carra, Alan Abrams, Clayton Abrams Trust, and Kyle Abrams Trust and together
with the Clayton Abrams Trust, the “Trusts”) entered into a Stock Redemption Agreement. Prior to entry into the Stock Redemption Agreement, (i) Mr.
Carra  was  the  owner  2,028,335  shares  of  the  Company’s  common  stock,  representing  approximately  11.6%  of  the  Company’s  outstanding  shares  as  of
January 1, 2019, and (ii) Mr. Abrams, together with the Trusts (collectively, the “Abrams Affiliates”), owned 3,611,669 shares of the Company’s common
stock, representing approximately 20.7% of the Company’s outstanding common stock as of January 1, 2019. Pursuant to SEC rules, each of Messrs. Carra
and Abrams was deemed to be a “related person” due solely to their status as significant stockholders of the Company. Pursuant to the terms of the Stock
Redemption Agreement, the parties agreed that the Company would redeem an aggregate of 5,640,004 owned by Mr. Carra and the Abrams Affiliates such
that Messrs. Carra and Abrams would no longer be significant and stockholders of the Company and would no longer be deemed to be “related persons”
under SEC rules.

For the years ended December 31, 2019 and 2018, substantially all of the Company’s real estate properties are leased under triple-net leases to tenants that
are controlled by one entity (each, a “Significant Tenant” and collectively, the “Significant Tenants”). For the years ended December 31, 2019 and 2018,
rental and advisory revenue associated with the Significant Tenants amounted to $1,146,654 and $1,186,775, which represents 91.0% and 96.0% of the
Company’s total revenues, respectively. For the year ended December 31, 2018, rental revenue from significant tenants was classified as rental revenues –
related parties.

Clients

We target clients who require assistance with the identification and development of regulated cannabis projects. Our ideal prospective clients will have a
commitment  to  sophisticated,  safe,  and  sustainable  project  development.  The  most  significant  barrier  to  success  for  many  industry  operators  and
prospective clients includes distractions from primary business operations. These distractions often include services related to the identification, zoning,
permitting, and development of real estate.

We complete significant due diligence on prospective tenants and prospective clients regardless of industry focus. Credit-worthiness, character, and cash
flows are all important traits that contribute to a sophisticated client for the Company.

Marketing

Currently, the Company does not actively market its services using any direct marketing campaigns. Industry reputation, word-of-mouth, and networking
are the primary tools used to complete the marketing of our services. We maintain an updated website, shareholder presentation, and profile outlining the
Company’s  services.  These  tools  are  created  for  transparency  of  operations  and  activities.  Our  executive  management  believes  the  reputation  of  having
integrity is an essential tool for marketing and business development.

Competition

The commercial real estate market is highly competitive. We believe finding properties that are zoned for the specific use of allowing regulated cannabis
operations  may  be  limited  as  more  competitors  enter  the  market.  Several  competitors  have  recently  entered  the  marketplace.  We  face  significant
competition  from  a  diverse  mix  of  market  participants,  including  but  not  limited  to,  other  public  companies  with  similar  business  models,  independent
investors, hedge funds and other real estate investors, hard money lenders, as well as would be clients, marijuana operators themselves, all of whom, who
may  compete  against  us  in  our  efforts  to  acquire  real  estate  zoned  for  cannabis  grow  and  retail  operations.  In  some  instances,  we  will  be  competing  to
acquire real estate with persons who have no interest in the regulated cannabis business, but have identified value in a piece of real estate that we may be
interested in acquiring.

5

 
 
 
 
 
 
 
 
  
 
 
 
 
Government Regulation

We are subject to applicable provisions of federal and state securities laws and to regulations specifically governing the real estate industry, including those
governing  fair  housing  and  federally  backed  mortgage  programs.  Our  operations  will  also  be  subject  to  regulations  normally  incident  to  business
operations, such as occupational safety and health acts, workmen’s compensation statutes, unemployment insurance legislation and income tax and social
security related regulations. Although we will use our best efforts to comply with applicable regulations, we can provide no assurance of our ability to do
so, nor can we fully predict the effect of these regulations on our proposed activities.

In  addition,  zoning  commercial  properties  for  specific  purposes,  such  as  regulated  cannabis  dispensaries  or  cultivation  facilities,  is  subject  to  specific
regulations to the zoning requirements for the city, county and state related to any regulated cannabis facility. We expect regulations to get tighter as time
goes on.

In  November  2010,  Arizona  voters  passed  the  Arizona  Medical  Marijuana  Act  (“AMMA”).  The  AMMA  designates  the  Arizona  Department  of  Health
Services (“ADHS”) as the licensing authority for the program. ADHS is tasked with issuing Registry Identification Cards (“RIC”) to qualifying patients,
designated caregivers, and dispensary agents, as well as selecting, registering, and providing oversight for nonprofit medical marijuana dispensaries. With
permission from ADHS, qualifying patients or their caregivers may cultivate marijuana if the patient lives more than 25 miles from a dispensary.

Qualifying patients can legally possess and purchase medical marijuana under Arizona law as long as they hold a RIC. They acquire their medicine from
non-profit  medical  marijuana  dispensaries.  These  dispensaries  acquire,  possess,  cultivate,  manufacture,  deliver,  transfer,  transport,  supply,  sell,  and
dispense medical marijuana. Arizona is divided into 126 Community Health Assessment Areas (each, a “CHAA”) and each CHAA may only have one
dispensary located within it. Dispensaries are the only place patients are legally allowed to purchase medical marijuana in Arizona. Arizona law permits the
number  of  CHAAs  to  change  based  on  the  number  of  registered  pharmacies  in  Arizona.  In  order  to  operate,  a  dispensary  must  have  a  Dispensary
Registration  Certificate  and  Approval  to  Operate  Certificate  from  ADHS.  The  first  dispensaries  began  operation  in  2012,  and  it  is  anticipated  that  at
maturity, there will be about 112 dispensaries statewide - one in each CHAA not part of one of Arizona’s Native American Indian Reservations.

The U.S. Government classifies marijuana as a schedule-I controlled substance under the CSA. The CSA makes it illegal under federal law to manufacture,
distribute, or dispense marijuana. The Company maintains its operations so as to remain in compliance with the CSA. Even in those jurisdictions in which
the manufacture and use of medical marijuana has been legalized at the state level, the possession, use and cultivation all remain violations of federal law
that are punishable by imprisonment and substantial fines, and the prescription of marijuana is a violation of federal law. Moreover, individuals and entities
may violate federal law if they intentionally aid and abet another in violating these federal controlled substance laws, or conspire with another to violate
them. The U.S. Supreme Court has ruled in United States v. Oakland Cannabis Buyers’ Coop. and Gonzales v. Raich that it is the federal government that
has the right to regulate and criminalize cannabis, even for medical purposes. Therefore, federal law criminalizing the use of marijuana pre-empts state
laws that legalize its use for medicinal purposes.

On January 4, 2018, then-U.S. Attorney General Jeff Sessions issued the Sessions Memo, rescinding the Cole Memo and related internal guidance issued
by  the  DOJ  regarding  federal  law  enforcement  priorities  involving  marijuana.  The  Sessions  Memo  instructs  federal  prosecutors  that  when  determining
which marijuana-related activities to prosecute under federal law with the DOJ’s finite resources, prosecutors should follow the well-established principles
set  forth  in  the  U.S.  Attorneys’  Manual  governing  all  federal  prosecutions.  The  Sessions  Memo  states  that  “these  principles  require  federal  prosecutors
deciding  which  cases  to  prosecute  to  weigh  all  relevant  considerations,  including  federal  law  enforcement  priorities  set  by  the  Attorney  General,  the
seriousness  of  the  crime,  the  deterrent  effect  of  criminal  prosecution,  and  the  cumulative  impact  of  particular  crimes  on  the  community.”  The  Sessions
Memo went on to state that given the DOJ’s well-established general principles, “previous nationwide guidance specific to marijuana is unnecessary and is
rescinded, effective immediately.”

It is unclear at this time what impact the Sessions Memo will have on the medical-use marijuana industry. In addition, pursuant to the current omnibus
spending bill previously approved by Congress, the DOJ was prohibited from using funds appropriated by Congress to prevent states from implementing
their medical-use cannabis laws. This provision, however, will expire on September 30, 2020. There is no assurance that Congress will approve inclusion of
a similar prohibition on DOJ spending in the appropriations bill for future years. Although we are not engaged in the purchase, sale, growth, cultivation,
harvesting,  or  processing  of  medical-use  marijuana  products,  we  lease  our  properties  to  tenants  who  engage  in  such  activities,  and  therefore  strict
enforcement of federal prohibitions regarding marijuana could irreparably harm our business, subject us to criminal prosecution and/or adversely affect the
trading price of our securities.

Additionally, financial transactions involving proceeds generated by marijuana-related conduct can form the basis for prosecution under the federal money
laundering  statutes,  unlicensed  money  transmitter  statutes  and  the  Bank  Secrecy  Act.  Prior  to  the  DOJ’s  rescission  of  the  “Cole  Memo”,  supplemental
guidance from the DOJ issued under the Obama Administration directed federal prosecutors to consider the federal enforcement priorities enumerated in
the “Cole Memo” when determining whether to charge institutions or individuals with any of the financial crimes described above based upon marijuana-
related activity. It is unclear what impact the recent rescission of the “Cole Memo” will have, but federal prosecutors may increase enforcement activities
against institutions or individuals that are conducting financial transactions related to marijuana activities.

Federal prosecutors have significant discretion and no assurance can be given that the federal prosecutor in each judicial district where we own a property
will not choose to strictly enforce the federal laws governing marijuana production or distribution. Any change in the federal government’s enforcement
posture with respect to state-licensed cultivation of medical-use cannabis, including the enforcement postures of individual federal prosecutors in judicial
districts where we own or may purchase properties, would result in our inability to execute our business plan, and we would likely suffer significant losses
with respect to our investment in marijuana facilities in the United States, which would adversely affect the trading price of our securities. Furthermore,
following  any  such  change  in  the  federal  government’s  enforcement  position,  we  could  be  subject  to  criminal  prosecution,  which  could  lead  to
imprisonment and/or the imposition of penalties, fines, or forfeiture.  

6

 
 
 
 
 
 
  
 
 
 
 
 
Financial transactions involving proceeds generated by marijuana-related conduct can form the basis for prosecution under the federal money laundering
statutes,  unlicensed  money  transmitter  statute  and  the  Bank  Secrecy  Act.  Previous  guidance  issued  by  the  Financial  Crimes  Enforcement  Network,  a
division  of  the  U.S.  Department  of  the  Treasury  (“FinCEN”),  clarifies  how  financial  institutions  can  provide  services  to  marijuana-related  businesses
consistent with their obligations under the Bank Secrecy Act. Prior to the DOJ’s announcement in January 2018 of the rescission of the “Cole Memo” and
related  memoranda,  supplemental  guidance  from  the  DOJ  directed  federal  prosecutors  to  consider  the  federal  enforcement  priorities  enumerated  in  the
“Cole  Memo”  when  determining  whether  to  charge  institutions  or  individuals  with  any  of  the  financial  crimes  described  above  based  upon  marijuana-
related activity.

Consequently, those businesses involved in the marijuana industry continue to encounter difficulty establishing banking relationships, which may increase
over time. Our inability to maintain our current bank accounts would make it difficult for us to operate our business, increase our operating costs, and pose
additional operational, logistical and security challenges and could result in our inability to implement our business plan.

The inability of our current and potential tenants to open accounts and continue using the services of banks will limit their ability to enter into triple-net
lease arrangements with us or may result in their default under our lease agreements, either of which could materially harm our business and the trading
price of our securities.

Local,  state  and  federal  marijuana  laws  and  regulations  are  broad  in  scope  and  subject  to  evolving  interpretations,  which  could  require  us  to  incur
substantial costs associated with compliance or alter our business plan. In addition, violations of these laws, or allegations of such violations, could disrupt
our business and result in a material adverse effect on its operations. In addition, it is possible that regulations may be enacted in the future that will be
directly  applicable  to  our  proposed  business.  We  cannot  predict  the  nature  of  any  future  laws,  regulations,  interpretations  or  applications,  nor  can  we
determine what effect additional governmental regulations or administrative policies and procedures, when and if promulgated, could have on our business.

Employees

As of December 31, 2019, we had three full-time employees, our chief executive officer, a Director of Sustainability Services and an administrative staff
member. We have established an extensive network of external partners, contractors, and consultants to outsource to in an effort to minimize administrative
overhead and maximize efficiency.

ITEM 1A. RISK FACTORS

Investing in our common stock involves a high degree of risk. You should not invest in our stock unless you are able to bear the complete loss of your
investment.  You  should  carefully  consider  the  risks  described  below,  as  well  as  other  information  provided  to  you  in  this  annual  report  on  Form  10-K,
including  information  in  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations—Cautionary  Note  Regarding
Forward-Looking Information and Factors That May Affect Future Results” before making an investment decision. The risks and uncertainties described
below  are  not  the  only  ones  facing  Zoned  Properties.  Additional  risks  and  uncertainties  not  presently  known  to  us  or  that  we  currently  believe  are
immaterial may also impair our business operations. If any of the following risks actually occur, our business, financial condition or results of operations
could be materially adversely affected, the value of our common stock could decline, and you may lose all or part of your investment.

Risks Related to Our Business and Our Industry

Because we have limited operating history in the real estate industry, we may not succeed.

We have limited operating history or experience in procuring, building out or leasing real estate for agricultural purposes, specifically medical marijuana
grow facilities, or with respect to any other activity in the cannabis industry. Moreover, we are subject to all risks inherent in a developing a new business
enterprise. Our likelihood of success must be considered in light of the problems, expenses, difficulties, complications, and delays frequently encountered
in connection with establishing a new business and the competitive and regulatory environment in which we operate. For example, the regulated cannabis
industry is new and may not succeed, particularly should the federal government change course and decide to prosecute those dealing in medical marijuana.
If that happens there may not be an adequate market for our properties or other activities we propose to engage in.

You should further consider, among other factors, our prospects for success in light of the risks and uncertainties encountered by companies that, like us,
are in their early stages. For example, unanticipated expenses, delays and or complications with build outs, zoning issues, legal disputes with neighbors,
local  governments,  communities  and  or  tenants.  We  may  not  successfully  address  these  risks  and  uncertainties  or  successfully  implement  our  operating
strategies. If we fail to do so, it could materially harm our business to the point of having to cease operations and could impair the value of our common
stock to the point investors may lose their entire investment.

We may be unable to continue as a going concern if we do not successfully raise additional capital.

We may need to raise additional funds through public or private debt or equity financings, as well as obtain credit from vendors to be able to fully execute
our business plan. If we cannot raise additional capital, we may be otherwise unable to achieve our goals or continue our property development. While we
believe that we will be able to raise the capital we need to continue our operations, there can be no assurances that we will be successful in these efforts or
will be able to resolve our liquidity issues or eliminate our operating losses. In addition, any additional capital raised through the sale of equity may dilute
your ownership interest. We may not be able to raise additional funds on favorable terms, or at all. If we are unable to obtain additional funds or credit from
our vendors, we will be unable to execute our business plan and you could lose your investment.

7

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Because  we  may  be  unable  to  identify  and  or  successfully  acquire  properties  which  are  suitable  for  our  business,  our  financial  condition  may  be
negatively affected.

Our  business  plan  involves  the  identification  and  the  successful  acquisition  of  properties,  which  are  zoned  for  medical  marijuana  businesses,  including
cultivation  and  retail.  The  properties  we  acquire  will  be  leased  to  regulated  cannabis  operators.  Local  governments  must  approve  and  adopt  zoning
ordinances for medical marijuana facilities and retail dispensaries. A lack of properly zoned real estate may reduce our prospects and limit our opportunity
for  growth  and  or  increase  the  cost  at  which  suitable  properties  are  available  to  us.  Conversely  a  surplus  of  real  estate  zoned  for  medical  marijuana
establishments may reduce demand and prices we are able to charge for properties we may have previously acquired.

In addition, some jurisdictions, such as Arizona, impose limits on the number of medical marijuana dispensaries that will be permitted to operate within
designated geographic areas. Such limitations inherently place constraints on the number of properties we acquire for lease to operators in the marijuana
industry.

If we fail to diversify our property portfolio, downturns relating to certain industries or business sectors or the financial stability of our related party
tenants may have a significant adverse impact on our assets and our ability to pay our operating expenses or pay dividends than if we had a diversified
property portfolio. 

While  we  intend  to  diversify  our  portfolio  of  properties,  we  are  not  required  to  observe  specific  diversification  criteria.  Therefore,  our  total  assets  are
concentrated  into  a  limited  number  of  tenants  who  were  considered  related  parties  through  December  31,  2018  and  are  considered  Significant  Tenets
thereafter. To the extent that our total assets are concentrated in a limited number of tenants that are in the regulated cannabis industry, downturns relating
generally to such industry or business sector, or a decline in the financial stability of our Significant Tenants may result in defaults on all of our leases
within a short time period, which may reduce our net income and the value of our common stock and accordingly, limit our ability to pay or operating
expenses or pay dividends to our stockholders. As of December 31, 2019 and 2018, we had an asset concentration related to our Significant Tenant leases at
our  Tempe,  Chino  Valley,  Green  Valley  and  Kingman,  Arizona  properties.  As  of  December  31,  2019  and  2018,  these  Significant  tenants  represented
approximately 87.1% and 90.7% of total assets, respectively. If our tenants are prohibited from operating or cannot pay their rent, we may not have enough
working capital to support our operations and we would have to seek out new tenants at rental rates per square foot that may be less than our current rate
per square foot.

Any adverse economic or real estate developments in the medical cannabis industry could adversely affect our operating results and our ability to collect
rent from out tenants, pay our operating expenses or pay dividends to our stockholders.

As included in exhibit 99.1 and 99.2 to this report, we have included audited financial statements of our Significant Tenants since they represent material
information and are necessary for the protection of investors.

Because  our  business  is  dependent  upon  continued  market  acceptance  by  our  tenants’  consumers,  any  negative  trends  will  adversely  affect  our
business operations.

Out tenants are substantially dependent on continued market acceptance and proliferation of consumers of regulated cannabis. We believe that as cannabis
becomes  more  accepted,  the  stigma  associated  with  cannabis  use  will  diminish  and  as  a  result,  consumer  demand  will  continue  to  grow.  And  while  we
believe  that  the  market  and  opportunity  in  the  cannabis  space  continues  to  grow,  we  cannot  predict  the  future  growth  rate  and  size  of  the  market.  Any
negative outlook on the cannabis industry will adversely affect our tenants’ business operations and their ability to pay rent to us.

In addition, it is believed by many that large well-funded businesses may have a strong economic opposition to the cannabis industry. We believe that the
pharmaceutical industry clearly does not want to cede control of any product that could generate significant revenue. For example, medical marijuana will
likely  adversely  impact  the  existing  market  for  the  current  “marijuana  pill”  sold  by  the  mainstream  pharmaceutical  industry,  should  marijuana  displace
other drugs or encroach upon the pharmaceutical industry’s products. The pharmaceutical industry is well funded with a strong and experienced lobby that
eclipses the funding of the medical marijuana movement. Any inroads the pharmaceutical could make in halting the impending cannabis industry could
have a detrimental impact on our proposed business.

Because we buy and lease property, we will be subject to general real estate risks.

We will be subject to risks generally incident to the ownership of real estate, including: (a) changes in general economic or local conditions; (b) changes in
supply  of,  or  demand  for,  similar  or  competing  properties  in  the  area;  (c)  bankruptcies,  financial  difficulties  or  defaults  by  tenants  or  other  parties;  (d)
increases in operating costs, such as taxes and insurance; (e) the inability to achieve full stabilized occupancy at rental rates adequate to produce targeted
returns; (f) periods of high interest rates and tight money supply; (g) excess supply of rental properties in the market area; (h) liability for uninsured losses
resulting from natural disasters or other perils; (i) liability for environmental hazards; and (j) changes in tax, real estate, environmental, zoning or other
laws or regulations. For these and other reasons, no assurance can be given that we will be profitable.

8

 
 
 
 
 
 
 
 
  
 
 
 
 
 
Our growth depends on external sources of capital, which may not be available on favorable terms or at all. In addition, banks and other financial
institutions may be reluctant to enter into lending transactions with us, including secured lending, because our properties are used in the cannabis
industry. If this source of funding is unavailable to us, our growth may be limited and our business may be materially adversely affected.

Our  ability  to  acquire,  operate  and  sell  properties,  engage  in  the  business  activities  that  we  have  planned  and  achieve  positive  financial  performance
depends, in large measure, on our ability to obtain financing in amounts and on terms that are favorable. The capital markets in the United States in general,
and in the cannabis sector in particular, have undergone a turbulent period in which lending was severely restricted. Although there appear to be signs that
financial institutions are resuming lending, the market has not yet returned to its pre-2008 state. The cannabis sector experienced significant volatility in
2019 and such volatility has continued in 2020. Obtaining favorable financing in the current environment remains challenging.

In order to grow our business, we may seek financing through newly issued equity or debt. We may not be in a position to take advantage of attractive
investment opportunities for growth if we are unable, due to global or regional economic uncertainty, changes in the state or federal regulatory environment
relating to the medical-use cannabis industry, changes in market conditions for the regulated cannabis industry, our own operating or financial performance
or otherwise, to access capital markets on a timely basis and on favorable terms, or at all.

Our access to capital will depend upon a number of factors over which we have little or no control, including general market conditions and the market’s
perception of our current and potential future earnings. If general economic instability or downturn, or volatility within the cannabis sector, leads to an
inability to borrow at attractive rates or at all, our ability to obtain capital could be negatively impacted. In addition, banks and other financial institutions
may be reluctant to enter into lending transactions with us, particularly secured lending, because our properties are used in the cultivation, production or
dispensing of medical-use cannabis. If this source of funding is unavailable to us, our growth may be limited and our business may be materially adversely
affected.

If  we  are  unable  to  obtain  capital  on  terms  and  conditions  that  we  find  acceptable,  we  likely  will  have  to  curtail  operations  and  reduce  the  number  of
properties we purchase in the future. In addition, our ability to refinance all or any debt we may incur in the future, on acceptable terms or at all, is subject
to all of the above factors, and will also be affected by our future financial position, results of operations and cash flows, which additional factors are also
subject to significant uncertainties, and therefore we may be unable to refinance any debt we may incur in the future, as it matures, on acceptable terms or
at all. All of these events would have a material adverse effect on our business, financial condition, liquidity and results of operations.

In addition, securities clearing firms may refuse to accept deposits of our securities, which may negatively impact the trading of our securities and have a
material adverse impact on our ability to obtain capital.

Because we will compete with others for suitable properties, competition will result in higher costs that could materially affect our financial condition.

We will experience competition for real estate investments from individuals, corporations and other entities engaged in real estate investment activities,
many of whom have greater financial resources than us. Competition for investments may have the effect of increasing costs and reducing returns to our
investors.

Because we are liable for hazardous substances on our properties, environmental liabilities are possible and can be costly.

Federal, state and local laws impose liability on a landowner for releases or the otherwise improper presence on the premises of hazardous substances. This
liability is without regard to fault for, or knowledge of, the presence of such substances. A landowner may be held liable for hazardous materials brought
onto a property before it acquired title and for hazardous materials that are not discovered until after it sells the property. Similar liability may occur under
applicable state law. Sellers of properties may make only limited representations as to the absence of hazardous substances. If any hazardous materials are
found within our properties in violation of law at any time, we may be liable for all cleanup costs, fines, penalties and other costs. This potential liability
will continue after we sell the properties and may apply to hazardous materials present within the properties before we acquire the properties. If losses arise
from hazardous substance contamination, which cannot be recovered from a responsible party, the financial viability of the properties may be adversely
affected.  It  is  possible  that  we  will  purchase  properties  with  known  or  unknown  environmental  problems,  which  may  require  material  expenditures  for
remediation.

Because we may not be adequately insured, we could experience significant liability for uninsured events.

While our tenants currently carry comprehensive insurance on our properties, including fire, liability and extended coverage insurance; however, there are
certain  risks  that  may  be  uninsurable  or  not  insurable  on  terms  that  management  believes  to  be  economical.  For  example,  management  may  not  obtain
insurance  against  floods,  terrorism,  mold-related  claims,  or  earthquake  insurance.  If  such  an  event  occurs  to,  or  causes  the  damage  or  destruction  of,  a
property, we could suffer financial losses.

If we are found non-compliance with the Americans with Disabilities Act, we will be subject to significant liabilities.

If any of our properties are not in compliance with the Americans with Disabilities Act of 1990, as amended (the “ADA”), we may be required to pay for
any required improvements. Under the ADA, public accommodations must meet certain federal requirements related to access and use by disabled persons.
The ADA requirements could require significant expenditures and could result in the imposition of fines or an award of damages to private litigants. We
cannot assure that ADA violations do not or will not exist at any of our properties.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Our  inability  to  effectively  manage  our  growth  could  harm  our  business  and  materially  and  adversely  affect  our  operating  results  and  financial
condition.

Our strategy envisions growing our business. Any growth in or expansion of our business is likely to continue to place a strain on our management and
administrative  resources,  infrastructure  and  systems.  As  with  other  growing  businesses,  we  expect  that  we  will  need  to  further  refine  and  expand  our
business development capabilities, our systems and processes and our access to financing sources. We also will need to hire, train, supervise and manage
new employees. These processes are time consuming and expensive, will increase management responsibilities and will divert management attention. We
cannot assure you that we will be able to:

● expand our business effectively or efficiently or in a timely manner;

● allocate our human resources optimally;

● meet our capital needs;

● identify and hire qualified employees or retain valued employees; or

● effectively incorporate the components of any business or product line that we may acquire in our effort to achieve growth.

Our inability or failure to manage our growth and expansion effectively could harm our business and materially and adversely affect our operating results
and financial condition.

Unfavorable global economic, business or political conditions could adversely affect our business, financial condition or results of operations.

Our results of operations could be adversely affected by general conditions in the global economy and in the global financial markets, including conditions
that are outside of our control, including the U.S. presidential election and the impact of health and safety concerns, such as those relating to the current
COVID-19  outbreak.  The  most  recent  global  financial  crisis  caused  extreme  volatility  and  disruptions  in  the  capital  and  credit  markets.  A  severe  or
prolonged  economic  downturn  could  result  in  a  variety  of  risks  to  our  business,  including  weakened  demand  for  our  properties  and  our  ability  to  raise
additional capital when needed on acceptable terms, if at all. A weak or declining economy could strain our tenants, possibly resulting in delays in tenant
payments. Any of the foregoing could harm our business and we cannot anticipate all the ways in which the current economic climate and financial market
conditions could adversely impact our business.

We will be required to attract and retain top quality talent to compete in the marketplace.

We believe our future growth and success will depend in part on our ability to attract and retain highly skilled managerial, sales and marketing, and finance
personnel.  There  can  be  no  assurance  of  success  in  attracting  and  retaining  such  personnel.  Shortages  in  qualified  personnel  could  limit  our  ability  to
compete in the marketplace.

We are dependent on Bryan McLaren, our Chief Executive Officer, President, Chief Financial Officer and Chairman of the Board, and the loss of this
officer could harm our business and prevent us from implementing our business plan in a timely manner.

In view of his direct relationships with industry partners that directly contribute to our business development strategy, our success depends substantially
upon  the  continued  services  of  Mr.  McLaren.  In  January  2019,  we  purchased  a  one-year  key  person  life  insurance  policy  on  Mr.  McLaren  with  a  base
coverage  amount  of  $8,000,000  renewable  annually  at  a  10-year  fixed  guaranteed  premium.  The  policy  was  renewed  in  January  2020.  The  loss  of  Mr.
McLaren’s services could have a material adverse effect on our business and operations.

Risks Related to Government Regulation

Marijuana remains illegal under federal law, and therefore, strict enforcement of federal laws regarding marijuana would likely result in our inability
and the inability of our tenants to execute our respective business plans.

Marijuana is a Schedule I controlled substance under the CSA. Even in those jurisdictions in which the manufacture and use of medical marijuana has been
legalized  at  the  state  level,  the  possession,  use  and  cultivation  all  remain  violations  of  federal  law  that  are  punishable  by  imprisonment  and  substantial
fines, and the prescription of marijuana is a violation of federal law. Moreover, individuals and entities may violate federal law if they intentionally aid and
abet another in violating these federal controlled substance laws, or conspire with another to violate them. The U.S. Supreme Court has ruled in United
States v. Oakland Cannabis Buyers’ Coop. and  Gonzales v. Raich that it is the federal government that has the right to regulate and criminalize marijuana,
even for medical purposes. We would likely be unable to execute our business plan if the federal government were to strictly enforce federal law regarding
marijuana.

On January 4, 2018, then-U.S. Attorney General Jeff Sessions issued the Sessions Memo, rescinding the Cole Memo and related internal guidance issued
by  the  DOJ  regarding  federal  law  enforcement  priorities  involving  marijuana.  The  Sessions  Memo  instructs  federal  prosecutors  that  when  determining
which marijuana-related activities to prosecute under federal law with the DOJ’s finite resources, prosecutors should follow the well-established principles
set  forth  in  the  U.S.  Attorneys’  Manual  governing  all  federal  prosecutions.  The  Sessions  Memo  states  that  “these  principles  require  federal  prosecutors
deciding  which  cases  to  prosecute  to  weigh  all  relevant  considerations,  including  federal  law  enforcement  priorities  set  by  the  Attorney  General,  the
seriousness  of  the  crime,  the  deterrent  effect  of  criminal  prosecution,  and  the  cumulative  impact  of  particular  crimes  on  the  community.”  The  Sessions
Memo went on to state that given the DOJ’s well-established general principles, “previous nationwide guidance specific to marijuana is unnecessary and is
rescinded, effective immediately.” 

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
It is unclear at this time what impact the Sessions Memo will have on the medical-use marijuana industry. In addition, pursuant to the current omnibus
spending bill previously approved by Congress, the DOJ was prohibited from using funds appropriated by Congress to prevent states from implementing
their medical-use cannabis laws. This provision, however, will expire on September 30, 2020. There is no assurance that Congress will approve inclusion of
a similar prohibition on DOJ spending in the appropriations bill for future years. Although we are not engaged in the purchase, sale, growth, cultivation,
harvesting,  or  processing  of  medical-use  marijuana  products,  we  lease  our  properties  to  tenants  who  engage  in  such  activities,  and  therefore  strict
enforcement of federal prohibitions regarding marijuana could irreparably harm our business, subject us to criminal prosecution and/or adversely affect the
trading price of our securities. 

 Federal prosecutors have significant discretion and no assurance can be given that the federal prosecutor in each judicial district where we own a property
will not choose to strictly enforce the federal laws governing marijuana production or distribution. Any change in the federal government’s enforcement
posture with respect to state-licensed cultivation of medical-use cannabis, including the enforcement postures of individual federal prosecutors in judicial
districts where we own or may purchase properties, would result in our inability to execute our business plan, and we would likely suffer significant losses
with respect to our investment in marijuana facilities in the United States, which would adversely affect the trading price of our securities. Furthermore,
following  any  such  change  in  the  federal  government’s  enforcement  position,  we  could  be  subject  to  criminal  prosecution,  which  could  lead  to
imprisonment and/or the imposition of penalties, fines, or forfeiture.

Owners  of  properties  located  in  close  proximity  to  our  properties  may  assert  claims  against  us  regarding  the  use  of  the  property  as  a  marijuana
dispensary or marijuana cultivation and processing facility, which if successful, could materially and adversely affect our business.

Owners of properties located in close proximity to our properties may assert claims against us regarding the use of our properties as marijuana dispensaries
or for marijuana cultivation and processing, including assertions that the use of the property constitutes a nuisance that diminishes the market value of such
owner’s nearby property. Such property owners may also attempt to assert such a claim in federal court as a civil matter under the Racketeer Influenced and
Corrupt Organizations Act. If a property owner were to assert such a claim against us, we may be required to devote significant resources and costs to
defending ourselves against such a claim, and if a property owner were to be successful on such a claim, our tenants may be unable to continue to operate
their business in its current form at the property, which could materially adversely impact the tenant’s business and the value of our property, our business
and financial results and the trading price of our securities.

We and our tenants may have difficulty accessing the services of banks, which may make it difficult to contract for real estate needs.

Financial transactions involving proceeds generated by cannabis and marijuana-related conduct can form the basis for prosecution under the federal money
laundering  statutes,  unlicensed  money  transmitter  statute  and  the  Bank  Secrecy  Act.  Previous  guidance  issued  by  FinCEN  clarifies  how  financial
institutions  can  provide  services  to  marijuana-related  businesses  consistent  with  their  obligations  under  the  Bank  Secrecy  Act.  Prior  to  the  DOJ’s
announcement  in  January  2018  of  the  rescission  of  the  “Cole  Memo”  and  related  memoranda,  supplemental  guidance  from  the  DOJ  directed  federal
prosecutors to consider the federal enforcement priorities enumerated in the “Cole Memo” when determining whether to charge institutions or individuals
with any of the financial crimes described above based upon marijuana-related activity. It is unclear what impact the recent rescission of the “Cole Memo”
will have, but federal prosecutors may increase enforcement activities against institutions or individuals that are conducting financial transactions related to
marijuana  activities.  The  increased  uncertainty  surrounding  financial  transactions  related  to  marijuana  activities  may  also  result  in  financial  institutions
discontinuing services to the marijuana industry.

Consequently, those businesses involved in the marijuana industry continue to encounter difficulty establishing banking relationships, which may increase
over time. Our inability to maintain our current bank accounts would make it difficult for us to operate our business, increase our operating costs, and pose
additional operational, logistical and security challenges and could result in our inability to implement our business plan.

The inability of our current and potential tenants to open accounts and continue using the services of banks will limit their ability to enter into triple-net
lease arrangements with us or may result in their default under our lease agreements, either of which could materially harm our business and the trading
price of our securities.

Laws and regulations affecting the regulated cannabis and marijuana industry are constantly changing, which could materially adversely affect our
operations, and we cannot predict the impact that future regulations may have on us.

Local,  state  and  federal  marijuana  laws  and  regulations  are  broad  in  scope  and  subject  to  evolving  interpretations,  which  could  require  us  to  incur
substantial costs associated with compliance or alter our business plan. In addition, violations of these laws, or allegations of such violations, could disrupt
our business and result in a material adverse effect on its operations. In addition, it is possible that regulations may be enacted in the future that will be
directly  applicable  to  our  proposed  business.  We  cannot  predict  the  nature  of  any  future  laws,  regulations,  interpretations  or  applications,  nor  can  we
determine what effect additional governmental regulations or administrative policies and procedures, when and if promulgated, could have on our business.

11

 
 
 
 
 
  
 
 
 
 
 
 
FDA  regulation  of  marijuana  and  the  possible  registration  of  facilities  where  medical  marijuana  is  grown  could  negatively  affect  the  marijuana
industry, which would directly affect our financial condition.   

Should the federal government legalize marijuana for medical use, it is possible that the U.S. Food and Drug Administration (the “FDA”) would seek to
regulate  it  under  the  Food,  Drug  and  Cosmetics  Act  of  1938.  Additionally,  the  FDA  may  issue  rules  and  regulations  including  cGMPs  (certified  good
manufacturing practices) related to the growth, cultivation, harvesting and processing of medical marijuana. Clinical trials may be needed to verify efficacy
and safety. It is also possible that the FDA would require that facilities where medical marijuana is grown be registered with the FDA and comply with
certain federally prescribed regulations. In the event that some or all of these regulations are imposed, we do not know what the impact would be on the
medical  marijuana  industry,  what  costs,  requirements  and  possible  prohibitions  may  be  enforced.  If  we  or  our  tenants  are  unable  to  comply  with  the
regulations and or registration as prescribed by the FDA, we and or our tenants may be unable to continue to operate their and our business in its current
form or at all.

Risks Related to Our Common Stock

Our common stock is quoted on the OTCQB, which may limit the liquidity and price of our common stock more than if our common stock were listed
on The NASDAQ Stock Market or another national exchange.

Our  securities  are  currently  quoted  on  the  OTCQB,  an  inter-dealer  automated  quotation  system  for  equity  securities.  Quotation  of  our  securities  on  the
OTCQB may limit the liquidity and price of our securities more than if our securities were listed on The NASDAQ Stock Market (“NASDAQ”) or another
national  exchange.  As  an  OTCQB  company,  we  do  not  attract  the  extensive  analyst  coverage  that  accompanies  companies  listed  on  national  securities
exchanges. Further, institutional and other investors may have investment guidelines that restrict or prohibit investing in securities traded on the OTCQB.
These factors may have an adverse impact on the trading and price of our common stock.

The trading price of our common stock may decrease due to factors beyond our control.

The stock market from time to time has experienced extreme price and volume fluctuations, which have particularly affected the market prices for smaller
reporting companies and which often have been unrelated to the operating performance of the companies. These broad market fluctuations may adversely
affect  the  market  price  of  our  common  stock.  If  our  shareholders  sell  substantial  amounts  of  their  common  stock  in  the  public  market,  the  price  of  our
common stock could fall. These sales also might make it more difficult for us to sell equity, or equity-related securities, in the future at a price we deem
appropriate.

The market price of our common stock may also fluctuate significantly in response to the following factors, most of which are beyond our control:

● variations in our quarterly operating results,

● changes in general economic conditions and in the real estate industry,

● changes in market valuations of similar companies,

● announcements  by  us  or  our  competitors  of  significant  new  contracts,  acquisitions,  strategic  partnerships  or  joint  ventures,  or  capital

commitments,

● loss of a major customer, partner or joint venture participant and

● the addition or loss of key managerial and collaborative personnel.

Any such fluctuations may adversely affect the market price of our common stock, regardless of our actual operating performance. As a result, stockholders
may be unable to sell their shares, or may be forced to sell them at a loss.

The market price for our common shares is particularly volatile given our status as a relatively unknown company with a small and thinly traded public
float, limited operating history and lack of profits which could lead to wide fluctuations in our share price. You may be unable to sell your common
shares at or above your purchase price, which may result in substantial losses to you.

The market for our common shares is characterized by significant price volatility when compared to seasoned issuers, and we expect that our share price
will continue to be more volatile than a seasoned issuer for the indefinite future. The volatility in our share price is attributable to a number of factors. First,
as noted above, our common shares are sporadically and thinly traded. As a consequence of this lack of liquidity, the trading of relatively small quantities of
shares  by  our  shareholders  may  disproportionately  influence  the  price  of  those  shares  in  either  direction.  The  price  for  our  shares  could,  for  example,
decline  precipitously  in  the  event  that  a  large  number  of  our  common  shares  are  sold  on  the  market  without  commensurate  demand,  as  compared  to  a
seasoned issuer which could better absorb those sales without adverse impact on its share price. Secondly, we are a speculative or “risky” investment due to
our limited operating history and lack of profits to date. As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing
all or most of their investment in the event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at
greater discounts than would be the case with the stock of a seasoned issuer. Many of these factors are beyond our control and may decrease the market
price of our common shares, regardless of our operating performance. We cannot make any predictions or projections as to what the prevailing market price
for our common shares will be at any time, including as to whether our common shares will sustain their current market prices, or as to what effect that the
sale of shares or the availability of common shares for sale at any time will have on the prevailing market price.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our preferred stockholders together have voting control, which will limit your ability to influence the outcome of important transactions, including a
change in control.

Each of our preferred stockholders beneficially owns 1,000,000 shares of our preferred stock. Each share of preferred stock entitles the holder to 50 votes
per share. In contrast, each share of our common stock has one vote per share. Each of our two preferred stockholders holds approximately 46.1% and
45.8% of the voting power of our outstanding capital stock, respectively. Because of the 50-to-1 voting ratio between our preferred stock and our common
stock, our preferred stockholders together control a majority of the combined voting power of our capital stock and therefore are able to control all matters
submitted to our stockholders for approval. The preferred stockholders may also have interests that differ from yours and may vote in a way with which
you disagree and which may be adverse to your interests. This concentrated control may have the effect of delaying, preventing or deterring a change in
control of our company, could deprive our stockholders of an opportunity to receive a premium for their capital stock as part of a sale of our company and
might ultimately affect the market price of our common stock.

We may face continuing challenges in complying with the Sarbanes-Oxley Act, and any failure to comply or any adverse result from management’s
evaluation of our internal control over financial reporting may have an adverse effect on our stock price.

As a smaller reporting company as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we are required to
evaluate  our  internal  control  over  financial  reporting  under  Section  404  of  the  Sarbanes-Oxley Act  of  2002  (“Section  404”).  Section  404  requires  us  to
include an internal control report with our Annual Report on Form 10-K. The report must include management’s assessment of the effectiveness of our
internal control over financial reporting as of the end of the fiscal year. This report must also include disclosure of any material weaknesses in internal
control over financial reporting that we have identified.

Failure to comply, or any adverse results from such evaluation, could result in a loss of investor confidence in our financial reports and have an adverse
effect on the trading price of our equity securities. Management concluded that our internal controls and procedures as of December 31, 2019 were not
effective.  Management  realizes  there  are  deficiencies  in  the  design  or  operation  of  our  internal  control  that  adversely  affect  our  internal  controls,  and
management  considers  such  deficiencies  to  be  material  weaknesses. As  of  the  end  of  our  fiscal  year,  management  had  identified  the  following  material
weaknesses:

● we had not implemented comprehensive entity-level internal controls;

● we had not implemented adequate system and manual controls; and

● we did not have sufficient segregation of duties.

Achieving continued compliance with Section 404 may require us to incur significant costs and expend significant time and management resources. We
cannot assure you that we will be able to fully comply with Section 404 or that we will be able to conclude that our internal control over financial reporting
is effective at fiscal year-end. As a result, investors could lose confidence in our reported financial information, which could have an adverse effect on the
trading price of our securities.

We have never paid dividends on our common stock, and cannot guarantee that we will pay dividends to our stockholders in the future.

We have never paid dividends on our common stock. For the foreseeable future, we intend to retain our future earnings, if any, in order to reinvest in the
development and growth of our business and, therefore, do not intend to pay dividends on our common stock. However, in the future, our board of directors
may declare dividends on our common stock. Any future determination to pay dividends will be at the discretion of our board of directors and will depend
on  our  financial  condition,  results  of  operations,  capital  requirements,  and  such  other  factors  as  our  board  of  directors  deems  relevant.  Accordingly,
investors may need to sell their shares of our common stock to realize a return on their investment, and they may not be able to sell such shares at or above
the price paid for them. We cannot guarantee that we will pay dividends to our stockholders in the future.

Our common stock is a “penny stock” under SEC rules. It may be more difficult to resell securities classified as “penny stock.”

Our common stock is considered a “penny stock” under applicable SEC rules (generally defined as non-exchange traded stock with a per-share price below
$5.00). Unless we maintain a per-share price above $5.00, these rules impose additional sales practice requirements on broker-dealers that recommend the
purchase or sale of penny stocks to persons other than those who qualify as “established customers” or “accredited investors.” For example, broker-dealers
must determine the appropriateness for non-qualifying persons of investments in penny stocks. Broker-dealers must also provide, prior to a transaction in a
penny stock not otherwise exempt from the rules, a standardized risk disclosure document that provides information about penny stocks and the risks in the
penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, disclose the compensation
of the broker-dealer and its salesperson in the transaction, furnish monthly account statements showing the market value of each penny stock held in the
customer’s  account,  provide  a  special  written  determination  that  the  penny  stock  is  a  suitable  investment  for  the  purchaser,  and  receive  the  purchaser’s
written agreement to the transaction.

Legal remedies available to an investor in “penny stocks” may include the following:

● If a “penny stock” is sold to the investor in violation of the requirements listed above, or other federal or states securities laws, the investor may be

able to cancel the purchase and receive a refund of the investment.

● If a “penny stock” is sold to the investor in a fraudulent manner, the investor may be able to sue the persons and firms that committed the fraud for

damages.

13

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
However, investors who have signed arbitration agreements may have to pursue their claims through arbitration.

These requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security that is or becomes subject to
the  penny  stock  rules.  The  additional  burdens  imposed  upon  broker-dealers  by  such  requirements  may  discourage  broker-dealers  from  effecting
transactions  in  our  securities,  which  could  severely  limit  the  market  price  and  liquidity  of  our  securities.  These  requirements  may  restrict  the  ability  of
broker-dealers to sell our common stock and may affect your ability to resell our common stock.

Many brokerage firms will discourage or refrain from recommending investments in penny stocks. Most institutional investors will not invest in penny
stocks. In addition, many individual investors will not invest in penny stocks due, among other reasons, to the increased financial risk generally associated
with these investments.

For these reasons, penny stocks may have a limited market and, consequently, limited liquidity. We can give no assurance that our common stock will not
be classified as a “penny stock” in the future.

Rule 144 Related Risks

Pursuant  to  Rule  144,  a  person  who  has  beneficially  owned  restricted  shares  of  our  common  stock  for  at  least  six  months  is  entitled  to  sell  his  or  her
securities provided that: (i) such person is not deemed to have been one of our affiliates at the time of, or at any time during the three months preceding, a
sale,  (ii)  we  are  subject  to  the  Exchange  Act  periodic  reporting  requirements  for  at  least  90  days  before  the  sale  and  (iii)  if  the  sale  occurs  prior  to
satisfaction of a one-year holding period, we provide current information at the time of sale.

Persons who have beneficially owned restricted shares of our common stock for at least six months but who are our affiliates at the time of, or at any time
during the three months preceding a sale, would be subject to additional restrictions, by which such person would be entitled to sell within any three-month
period only a number of securities that does not exceed the greater of either of the following:

● 1% of the total number of securities of the same class then outstanding; or

● the average weekly trading volume of such securities during the four calendar weeks preceding the filing of a notice on Form 144 with respect to

the sale;

provided,  in  each  case  that  we  are  subject  to  the  Exchange  Act  periodic  reporting  requirements  for  at  least  three  months  before  the  sale.  Such  sales  by
affiliates must also comply with the manner of sale, current public information and notice provisions of Rule 144.

In  addition,  as  a  former  shell  company,  we  are  subject  to  additional  restrictions.  Historically,  the  SEC  staff  has  taken  the  position  that  Rule  144  is  not
available for the resale of securities initially issued by companies that are, or previously were, shell companies, such as Zoned Properties. Rule 144 is not
available for resale of securities issued by any shell companies (other than business combination related shell companies) or any issuer that has been at any
time previously a shell company. The SEC has provided an exception to this prohibition, however, if the following conditions are met:

● The issuer of the securities that was formerly a shell company has ceased to be a shell company,

● The issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act,

● The issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or

such shorter period that the issuer was required to file such reports and materials), other than current reports on Form 8-K, and

● At least one year has elapsed from the time that the issuer filed current comprehensive disclosure with the SEC reflecting its status as an entity that

is not a shell company.

14

 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
ITEM 1B. UNRESOLVED STAFF COMMENTS

This Item 1B is not applicable to smaller reporting companies.

ITEM 2. PROPERTIES

Our principal executive office is currently located at 14269 N. 87th Street, #205, Scottsdale, AZ 85260.

Effective April 1, 2019, we extended our one-year operating lease for our office space in Scottsdale, Arizona to end on March 31, 2020. The annual base
rent increased from $7,800 to $9,107. On July 16, 2019, we added additional office space and our monthly base rent increased to $1,325 per month. On
March 6, 2020, we extended our lease for twelve months to end on March 31, 2021 at an annual base rent of $16,695.

We are in the business of property acquisition, development, and commercial leasing and intend to primarily structure lease agreements with prospective
tenants using a triple-net lease model. The property portfolio currently includes (i) land and real property constructed in Green Valley, Arizona, (ii) land and
real property in Kingman, Arizona, (iii) vacant land in Gilbert, Arizona, (iv) land and real property in Tempe Arizona, and (v) land and real property of
approximately 47 acres in Chino Valley, Arizona. The properties in Tempe, Green Valley, Kingman, and Chino Valley, Arizona are currently leasing space
to tenants that operate licensed medical marijuana facilities. We lease our vacant land in Gilbert, Arizona to a third party. Each of these leased properties is
generating revenue to date.

ITEM 3. LEGAL PROCEEDINGS

There are no pending or threatened legal or administrative actions pending or threatened against us that we believe would have a material effect on our
business.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

15

 
 
 
 
 
 
 
 
 
 
 
 
PART II

ITEM  5.  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASES  OF
EQUITY SECURITIES

Our common stock is quoted on the OTCQB, operated by the OTC Markets Group, under the symbol “ZDPY.” Trading in OTCQB stocks can be volatile,
sporadic and risky, as thinly traded stocks tend to move more rapidly in price than more liquid securities. Such trading may also depress the market price of
our common stock and make it difficult for our stockholders to resell their common stock.

The following table reflects the high and low closing price for our common stock for the period indicated. The bid information was obtained from the OTC
Markets  Group,  Inc.  and  reflects  inter-dealer  prices,  without  retail  mark-up,  markdown  or  commission,  and  may  not  necessarily  represent  actual
transactions.

Quarter Ended
December 31, 2019
September 30, 2019
June 30, 2019
March 31, 2019

December 31, 2018
September 30, 2018
June 30, 2018
March 31, 2018

High

Low

0.33    $
0.46    $
0.42    $
0.53    $

0.65    $
0.60    $
0.78    $
0.65    $

0.21 
0.20 
0.21 
0.27 

0.23 
0.57 
0.72 
0.63 

  $
  $
  $
  $

  $
  $
  $
  $

On March 23, 2020, the closing price of our common stock on the OTCQB was $0.13 per share.

Holders of Common Stock

As  of  March  26,  2020,  there  were  approximately  103  record  holders  of  our  common  stock.  The  number  of  record  holders  does  not  include  beneficial
owners of common stock whose shares are held in the names of banks, brokers, nominees or other fiduciaries.

Recent Sales of Unregistered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

Securities Authorized for Issuance under Equity Compensation Plans

On August 9, 2016, our Board of Directors authorized the 2016 Equity Incentive Plan (the “2016 Plan”) and reserved 10,000,000 shares of common stock
for issuance thereunder. The 2016 Plan’s purpose is to encourage ownership in the Company by employees, officers, directors and consultants whose long-
term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in the stockholders’ interest and share in
the Company’s success. The 2016 Plan authorizes the grant of awards in the form of options intended to qualify as incentive stock options under Section
422 of the Internal Revenue Code (the “Code”), options that do not qualify (non-statutory stock options) and grants of restricted shares of common stock.
Restricted shares granted pursuant to the 2016 Plan are amortized to expense over the three-year vesting period. Options vest and expire over a period not
to exceed seven years. If any share of common stock underlying a stock option that has been granted ceases to be subject to a stock option, or if any shares
of common stock that are subject to any other stock-based award granted are forfeited or terminate, such shares shall again be available for distribution in
connection with future grants and awards under the 2016 Plan. As of December 31, 2019, 40,000 stock option awards have been granted under the 2016
Plan. At December 31, 2019, 9,960,000 shares are available for future issuance.

The Company also continues to maintain its 2014 Equity Compensation Plan (the “2014 Plan”), pursuant to which 1,250,000 previously awarded stock
options are outstanding. The 2014 Plan has been superseded by the 2016 Plan. Accordingly, no additional shares subject to the existing 2014 Plan will be
issued and the 1,250,000 shares issuable upon exercise of stock options will be issued pursuant to the 2014 Plan, if exercised. As of December 31, 2019,
options to purchase 1,250,000 shares of common stock are outstanding pursuant to the 2014 Plan.

16

 
   
 
 
 
 
 
   
 
 
   
      
  
  
 
 
 
 
 
 
 
 
 
  
DESCRIPTION OF SECURITIES

General

Outstanding Shares and Holders

As of March 26, 2020, our authorized capital stock consists of 100,000,000 shares of common stock, $0.001 par value per share, 12,011,548 of which were
issued and outstanding, and 5,000,000 shares of preferred stock, $0.001 par value per share, 2,000,000 of which were issued and outstanding.

Common Stock

Holders of the Company’s common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of common stock
do  not  have  cumulative  voting  rights.  Holders  of  the  Company’s  common  stock  are  entitled  to  share  in  all  dividends  that  our  board  of  directors,  in  its
discretion,  declares  from  legally  available  funds.  In  the  event  of  a  liquidation,  dissolution  or  winding  up,  each  outstanding  share  entitles  its  holder  to
participate  pro  rata  in  all  assets  that  remain  after  payment  of  liabilities  and  after  providing  for  each  class  of  stock,  if  any,  having  preference  over  the
common stock. The Company’s common stock has no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to the
Company’s common stock.

Preferred Stock

Our  articles  of  incorporation,  as  amended,  authorizes  our  board  of  directors,  subject  to  any  limitations  prescribed  by  law,  without  further  stockholder
approval, to establish and to issue from time to time one or more classes or series of preferred stock. Each class or series of preferred stock will cover the
number of shares and will have the powers, preferences, rights, qualifications, limitations and restrictions determined by the board of directors, which may
include,  among  others,  dividend  rights,  liquidation  preferences,  voting  rights,  conversion  rights,  preemptive  rights  and  redemption  rights.  Except  as
provided  by  law  or  in  a  preferred  stock  designation,  the  holders  of  preferred  stock  will  not  be  entitled  to  vote  at  or  receive  notice  of  any  meeting  of
stockholders.

The certificate of designation for the preferred stock provides that the shares are not convertible into any other class or series of stock. Holders of preferred
shares  are  entitled  to  50  votes  for  each  share  held.  Voting  rights  are  not  subject  to  adjustment  for  splits  that  increase  or  decrease  the  common  shares
outstanding. Upon liquidation, holders of preferred stock will be entitled to receive $1.00 per share plus redemption provision before assets are distributed
to  other  stockholders.  Holders  of  preferred  shares  are  entitled  to  dividends  equal  to  common  share  dividends.  Once  any  shares  of  preferred  stock  are
outstanding, at least 51% of the total number of shares of preferred stock outstanding must approve the following transactions:

● alteration of the rights, preferences of privileges of the preferred stock,

● creation of any new class of stock having preferences over the preferred stock,

● repurchase of any of our common stock,

● merger of consolidation with any other company, other than one of our wholly owned subsidiaries,

● sale, conveyance or other disposal of, or creation or incurrence of any mortgage, lien, or charge or encumbrance or security interest in or pledge

of, or sale and leaseback of, all or substantially all of our property or business, or

● incurrence,  assumption  or  guarantee  of  any  indebtedness  maturing  more  than  18  months  after  the  date  on  which  it  is  incurred,  assumed  or

guaranteed by us, except for operating leases and obligations assumed as part of the purchase price of property.

Holders of a majority of the voting power of our capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to
constitute a quorum at any meeting of stockholders. A vote by the holders of a majority of our outstanding voting shares is required to effectuate certain
fundamental corporate changes such as liquidation, merger or an amendment to our articles of incorporation.

Holders of preferred shares vote along with common stockholders on each matter submitted to a vote of security holders. As a result of the multiple votes
accorded to holders of the preferred stock, Greg Johnston and Alex McLaren have the ability to control the outcome of all matters submitted to a vote of
stockholders, including the election of directors. On those matters that require the approval of at least 51% of the preferred stock, both Mr. Johnston and
Mr. McLaren must provide their approval inasmuch as each of them owns 50% of the outstanding preferred stock.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends

Historically, we have not paid any cash dividends on our common stock. It is our present intention not to pay any cash dividends in the foreseeable future,
but rather to reinvest earnings, if any, in our business operations. However, in the future, our board of directors may declare dividends on our common
stock. Payment of future dividends on our common stock, if any, will be at the discretion of our board of directors and will depend on, among other things,
our results of operations, cash requirements and surplus, financial condition, contractual restrictions and other factors that our board of directors may deem
relevant. In addition, the agreements into which we may enter in the future, including indebtedness, may impose limitations on our ability to pay dividends
or make other distributions on our capital stock. We cannot guarantee that we will pay dividends to our stockholders in the future. Holders of preferred
shares are entitled to dividends equal to common share dividends. 

Anti-Takeover Effects of Certain Provisions of Our Articles of Incorporation, as Amended, and Our Bylaws

These  provisions,  summarized  below,  are  expected  to  discourage  coercive  takeover  practices  and  inadequate  takeover  bids.  These  provisions  are  also
designed  to  encourage  persons  seeking  to  acquire  control  of  us  to  first  negotiate  with  us.  We  believe  that  the  benefits  of  increased  protection  and  our
potential  ability  to  negotiate  with  the  proponent  of  an  unfriendly  or  unsolicited  proposal  to  acquire  or  restructure  us  outweigh  the  disadvantages  of
discouraging these proposals because, among other things, negotiation of these proposals could result in an improvement of their terms.

Preferred Stock. Our articles of incorporation, as amended, authorize our board of directors to issue from time to time any series of preferred stock and fix
the voting powers, designation, powers, preferences and rights of the shares of such series of preferred stock.

Calling of Special Meetings of Stockholders. Our bylaws provide that special meetings of the stockholders may be called only by the chairman of the board
or  the  chief  executive  officer,  and  shall  be  called  by  the  chairman  of  the  board  or  the  secretary  (i)  when  so  directed  by  the  board,  or  (ii)  at  the  written
request of stockholders owning shares representing at least 25% of voting power in the election of directors.

Advance  Notice  Requirements  for  Stockholder  Proposals  and  Director  Nominations.  Our  bylaws  establish  an  advance  notice  procedure  for  stockholder
proposals to be brought before a meeting of our stockholders, including proposed nominations of persons for election to the board of directors.

Removal of Directors; Vacancies. Our bylaws provide that a director may be removed from office by stockholders for cause, or without cause by a majority
vote of the stockholders. A vacancy on the board of directors may be filled only by a majority of the directors then in office.

ITEM 6. SELECTED FINANCIAL DATA

Not applicable.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Note Regarding Forward-Looking Information and Factors That May Affect Future Results

This annual report on Form 10-K contains forward-looking statements regarding our business, financial condition, results of operations and prospects. The
Securities and Exchange Commission (the “SEC”) encourages companies to disclose forward-looking information so that investors can better understand a
company’s future prospects and make informed investment decisions. This annual report on Form 10-K and other written and oral statements that we make
from time to time contain such forward-looking statements that set out anticipated results based on management’s plans and assumptions regarding future
events or performance. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “expect,” “project,”
“intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. In particular,
these  include  statements  relating  to  future  actions,  future  performance  or  results  of  current  and  anticipated  sales  efforts,  expenses,  the  outcome  of
contingencies, such as legal proceedings, and financial results. Factors that could cause our actual results of operations and financial condition to differ
materially are set forth in the “Risk Factors” section of this annual report on Form 10-K.

We caution that these factors could cause our actual results of operations and financial condition to differ materially from those expressed in any forward-
looking  statements  we  make  and  that  investors  should  not  place  undue  reliance  on  any  such  forward-looking  statements.  Further,  any  forward-looking
statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect
events or circumstances after the date on which such statement is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.
New factors emerge from time to time, and it is not possible for us to predict all of such factors. Further, we cannot assess the impact of each such factor on
our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in
any forward-looking statements.

The following discussion should be read in conjunction with our audited financial statements and the related notes that appear elsewhere in this annual
report on Form 10-K.

Overview

Zoned Properties is a strategic real estate development firm whose primary mission is to provide real estate and sustainability services for clients in the
regulated  cannabis  industry,  positioning  the  company  for  real  estate  acquisitions  and  revenue  growth.  The  Company  intends  to  pioneer  sustainable
development for emerging industries, including the regulated cannabis industry. The Company is an accredited member of the Better Business Bureau, the
U.S. Green Building Council, and the Forbes Real Estate Council. The Company focuses on investing capital to acquire and develop commercial properties
to  be  leased  on  a  triple-net  basis,  and  engaging  clients  that  face  zoning,  permitting,  development,  and  operational  challenges.  The  Company  provides
development strategies and advisory services that could potentially have a major impact on cash flow and property value. The Company does not grow,
harvest, sell or distribute cannabis or any substances regulated under United States law such as the Controlled Substance Act of 1970, as amended (the
“CSA”).

18

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company intends to develop and expand multiple business divisions, including a commercial real estate brokerage team, an advisory services division,
and a nonprofit charitable organization to focus on community prosperity. Each of these operating divisions are important elements of the overall business
development strategy for long-term growth. The Company believes in the value of building relationships with clients and local communities in order to
position the company for long-term portfolio and revenue growth backed by sophisticated, safe, and sustainable assets and clients.

The  core  of  our  business  involves  identifying  and  developing  properties  that  intend  to  operate  within  highly  regulated  zoning  and  permitting  regions,
including the regulated cannabis industry. Within highly regulated industries, local municipalities typically develop strict planning and zoning regulations
that dictate the specific locations at which regulated properties can operate. These regulations often create complex permitting processes and can include
non-standard  setbacks  for  each  location;  for  example,  restricting  a  regulated  property  or  facility  from  operating  within  a  certain  distance  of  any  parks,
schools, churches, or residential districts. When an organization can collaborate with local representatives, a proactive set of rules and regulations can be
established and followed to meet the needs of both the regulated operators and the local community.

For the year ended December 31, 2019 and 2018, substantially all of our revenues were generated from our Significant Tenant which is located in the State
of Arizona.

The Company currently maintains a portfolio of properties that we own, develop, and lease. In addition, we may provide on-going advisory services at each
property that is leased to operating tenants. Each property undergoes a development life cycle. Areas of development that may require advisory services can
range  from  initial  property  identification  and  zoning  authorization  to  complete  architectural  design,  utility  installation,  property  management  protocol,
facilities  management  systems,  and  security  system  installation.  During  the  year  ended  December  31,  2018,  improvements  made  to  rental  properties
amounted to $829,357. No improvements were made during the year ended December 31, 2019. As of December 31, 2019, a summary of rental properties
owned by us consisted of the following:

Location

Description

Current Use

Date Acquired
Lease Start Date
Lease End Date

Tempe, AZ    
Mixed-use
warehouse/office   

Medical
Marijuana

Business Park    

Chino Valley,
AZ
Greenhouse /
Nursery
Medical
Marijuana
Cultivation
Facility

    Gilbert, AZ    

Green Valley,
AZ
Retail

 Kingman,
AZ
Retail

Land

(special-use)    

(special-use)        

Future
Development

Medical
Marijuana
Dispensary    

Medical
Marijuana
Dispensary        

Mar-14     
May-18     
Apr-40     

Jan-14     
Aug-15     
May-18     
Jul-18     
Apr-40       Month to month     

Oct-14     
May-18     
Apr-40     

May-14       
May-18       
Apr-40       

Total No. of Tenants

1     

1     

1     

1     

1       

Land Area (Acres)

3.65     

47.6     

0.8     

1.33     

0.32     

53.70 

Total
Properties

Land Area (Sq. Feet)
Undeveloped Land Area (Sq. Feet)
Developed Land Area (Sq. Feet)

158,772     
-     
158,772     

2,072,149     
1,812,563     
259,586     

34,717     
34,717     
-     

Total Rentable Building Sq. Ft.
Vacant Rentable Sq. Ft.
Sq.  Ft.  rented  as  of  December  31,
2019

60,000     
-     

40,000     
-     

60,000     

40,000     

Annual Base Rent: *
2020
2021
2022
2023
2024
Thereafter
Total

  $

  $

402,000    $
402,000     
402,000     
402,000     
402,000     
6,164,000     
8,174,000    $

480,000    $
480,000     
480,000     
480,000     
480,000     
7,360,000     
9,760,000    $

* Annual base rent represents amount of cash payments due from tenants.

19

-     
-     

-     

-    $
-     
-     
-     

-     
-    $

57,769     
-     
57,769     

1,440     
-     

13,939     
6,878     
7,061     

2,337,346 
1,854,158 
483,188 

1,497     
-     

102,937 
- 

1,440     

1,497     

102,937 

42,000    $
42,000     
42,000     
42,000     
42,000     
644,000     
854,000    $

48,000    $
48,000     
48,000     
48,000     
48,000     
736,000     
976,000    $

972,000 
972,000 
972,000 
972,000 
972,000 
14,904,000 
19,764,000 

 
 
 
 
 
 
 
   
       
 
 
   
   
 
 
   
   
 
 
   
     
     
     
     
       
 
   
 
   
 
   
 
 
   
      
      
      
      
        
 
   
 
 
   
      
      
      
      
        
 
 
   
     
     
     
     
   
 
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
   
      
      
      
      
      
  
   
   
   
   
      
   
 
 
Year
2020
2021
2022
2023
2024

Annualized $ per Rented Sq. Ft. (Base Rent)

Tempe, 
AZ

Chino Valley,
AZ

Gilbert, AZ
(a)

Green Valley,
AZ

Kingman, 
AZ

  $
  $
  $
  $
  $

6.7    $
6.7    $
6.7    $
6.7    $
6.7    $

12.0     
12.0     
12.0     
12.0     
12.0     

-    $
-    $
-    $
-    $
-    $

29.2    $
29.2    $
29.2    $
29.2    $
29.2    $

32.1 
32.1 
32.1 
32.1 
32.1 

(a) Base rent is for land only and annualized $ per rented square foot is not presented.

Currently, 33 U.S. states plus the District of Columbia have passed laws permitting their citizens to use medical cannabis. Marijuana remains classified as a
Schedule I controlled substance by the U.S. Drug Enforcement Agency (the “DEA”), and the U.S. Department of Justice (the “DOJ”), and therefore it is
illegal to grow, possess and consume cannabis under federal law. On September 27, 2018, however, the DEA announced that drugs, including “finished
dosage  formulations”  of  cannabidiol  (“CBD”)  and  tetrahydrocannabinol  (“THC”)  below  0.1%,  will  be  considered  Schedule  5  drugs  as  long  as  the
medications have been approved by the U.S. Food and Drug Administration. THC and CBD are two natural compounds found in cannabis plants. THC is
the  main  psychoactive  compound  in  marijuana,  while  CBD  is  an  antagonist  to,  and  inhibits  the  physiological  action  to,  THC.  The  CSA  bans  cannabis-
related businesses; the possession, cultivation and production of cannabis-infused products; and the distribution of cannabis and products derived from it.
Furthermore, the U.S. Supreme Court has confirmed that the federal government has the right to regulate and criminalize cannabis, including for medical
purposes, and that federal law criminalizing the use of cannabis preempts state laws that legalize its use.

Under the Obama Administration, the DOJ previously issued memoranda, including the so-called “Cole Memo” on August 29, 2013, providing internal
guidance  to  federal  prosecutors  concerning  enforcement  of  federal  cannabis  prohibitions  under  the  CSA.  This  guidance  essentially  characterized  use  of
federal law enforcement resources to prosecute those complying with state laws allowing the use, manufacture and distribution of cannabis as an inefficient
use of such federal resources when state laws and enforcement efforts are effective with respect to specific federal enforcement priorities under the CSA.

On  January  4,  2018,  then-U.S.  Attorney  General  Jeff  Sessions  issued  a  written  memorandum  rescinding  the  Cole  Memo  and  related  internal  guidance
issued  by  the  DOJ  regarding  federal  law  enforcement  priorities  involving  marijuana  (the  “Sessions  Memo”).  The  Sessions  Memo  instructs  federal
prosecutors that when determining which marijuana-related activities to prosecute under federal law with the DOJ’s finite resources, prosecutors should
follow  the  well-established  principles  set  forth  in  the  U.S.  Attorneys’  Manual  governing  all  federal  prosecutions.  The  Sessions  Memo  states  that  “these
principles require federal prosecutors deciding which cases to prosecute to weigh all relevant considerations, including federal law enforcement priorities
set by the Attorney General, the seriousness of the crime, the deterrent effect of criminal prosecution, and the cumulative impact of particular crimes on the
community.”  The  Sessions  Memo  went  on  to  state  that  given  the  DOJ’s  well-established  general  principles,  “previous  nationwide  guidance  specific  to
marijuana is unnecessary and is rescinded, effective immediately.”

It is unclear at this time what impact the Sessions Memo will have on the regulated cannabis and marijuana industry. In addition, pursuant to the current
omnibus  spending  bill  previously  approved  by  Congress,  the  DOJ  was  prohibited  from  using  funds  appropriated  by  Congress  to  prevent  states  from
implementing  their  medical-use  cannabis  laws.  This  provision,  however,  will  expire  on  September  30,  2020.  There  is  no  assurance  that  Congress  will
approve inclusion of a similar prohibition on DOJ spending in the appropriations bill for future years . Although we are not engaged in the purchase, sale,
growth,  cultivation,  harvesting,  or  processing  of  medical-use  marijuana  products,  we  lease  our  properties  to  tenants  who  engage  in  such  activities,  and
therefore  strict  enforcement  of  federal  prohibitions  regarding  marijuana  could  irreparably  harm  our  business,  subject  us  to  criminal  prosecution  and/or
adversely affect the trading price of our securities.

The Company will focus heavily on the growth of a diversified revenue stream in 2020. We intend to accomplish this by prospecting new advisory services
across  the  country  for  private,  public,  and  municipal  clients.  We  believe  that  strategic  real  estate  and  sustainability  services  are  likely  to  emerge  as  the
growth engine for Zoned Properties. We are moving to take advantage of new opportunities.

20

 
  
  
 
   
   
   
   
 
 
                                                
 
 
 
 
 
Results of Operations

The  following  comparative  analysis  on  results  of  operations  was  based  primarily  on  the  comparative  consolidated  financial  statements,  footnotes  and
related information for the periods identified below and should be read in conjunction with the audited consolidated financial statements and the notes to
those statements for the years ended December 31, 2019 and 2018, which are included elsewhere in this annual report on Form 10-K. The results discussed
below are for the years ended December 31, 2019 and 2018.

Comparison of Results of Operations for the Years ended December 31, 2019 and 2018

Revenues

For the years ended December 31, 2019 and 2018, revenues consisted of the following:

Rent revenues
Rent revenues – related parties
Advisory revenues
Total revenues

Years Ended
December 31,

2019
1,115,861    $
-     
144,560     
1,260,421    $

2018

50,155 
1,186,775 
- 
1,236,930 

  $

  $

During  the  year  ended  December  31,  2019,  we  generated  revenues  from  advisory  services  of  $144,560,  including  advisory  services  performed  for  our
Significant Tenants (as hereinafter defined) of $85,872. Substantially all of the Company’s real estate properties are leased under triple-net leases to tenants
that are controlled by one entity (each, a “Significant Tenant” and collectively, the “Significant Tenants”).

For  the  year  ended  December  31,  2019,  total  revenues  amounted  to  $1,260,421,  including  Significant  Tenants  revenues  of  $855,659,  as  compared  to
$1,236,930, including Significant Tenant revenues that were considered related parties of $1,186,775, for the year ended December 31, 2018, an increase of
$23,491, or 1.9%. This increase in revenues was primarily attributable to a decrease in rent revenues from the Significant Tenant of $125,993, or 10.6%,
offset by an increase in advisory revenues from our Significant Tenant of $85,872, and an increase in third party advisory revenues of $58,688.

On  May  1,  2018,  we  cancelled  our  existing  lease  agreements  and  entered  into  new  lease  agreements  relating  to  the  same  properties. Additionally,  in
connection with the May 1, 2018 amended leases, the April 2018 rent was abated. This Significant Tenant lease restructuring caused an overall reduction in
our rental revenue in 2018 and beyond. In the 2018 period, Significant Tenant revenues were considered revenues – related parties.

Operating expenses

For the year ended December 31, 2019, operating expenses amounted to $1,259,706 as compared to $3,198,413 for the year ended December 31, 2018, a
decrease of $1,938,707, or 60.6%. For the years ended December 31, 2019 and 2018, operating expenses consisted of the following:

Compensation and benefits
Professional fees
General and administrative expenses
Depreciation and amortization
Property operating expenses
Real estate taxes
Impairment loss related to write-off of related party receivable
Total

Years Ended
December 31,

2019

383,648    $
233,940     
193,059     
361,940     
3,240     
83,879     
-     
1,259,706    $

2018

411,682 
340,134 
187,361 
276,665 
37,919 
91,113 
1,853,539 
3,198,413 

  $

  $

● For  the  year  ended  December  31,  2019,  compensation  and  benefit  expense  decreased  by  $28,034,  or  6.8%,  as  compared  to  the  year  ended
December 31, 2018. This decrease was attributable to a decrease in stock-based compensation of $51,563 offset by an increase in compensation
and benefits of $23,529.

● For the year ended December 31, 2019, professional fees decreased by $106,194, or 31.2%, as compared to the year ended December 31, 2018.
This decrease was primarily attributable to a decrease in public relations fees of $58,936, a decrease in in proxy service fees incurred of $21,195,
and a decrease in legal fees of $25,955.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
  
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
 
● General and administrative expenses consist of expenses such as rent expense, directors’ and officers’ liability insurance, travel expenses, office
expenses,  telephone  and  internet  expenses  and  other  general  operating  expenses.  For  the  year  ended  December  31,  2019,  general  and
administrative expenses increased by $5,698, or 3.0%, as compared to the year ended December 31, 2018.

● For the year ended December 31, 2019, depreciation and amortization expense increased by $85,275, or 30.8%, as compared to the year ended

December 31, 2018 and was attributable to an increase in depreciable assets.

● Property operating expenses consist of property management fees, property insurance, repairs and maintenance fees, utilities and other expenses
related to our rental properties. For the year ended December 31, 2019, property operating expenses decreased by $34,679, or 91.5%, as compared
to the year ended December 31, 2018. The decrease was primarily related to the restructuring of our leases in May 2018. Beginning in May 2018,
substantially all of the property operating expenses are paid by the Significant Tenants.

● For the year ended December 31, 2019, real estate taxes decreased by $7,234, or 7.9%, as compared to the year ended December 31, 2018.

● During the  year  ended  December  31,  2018,  we  recorded  an  impairment  loss  from  the  write-off  of  deferred  rent  receivable  –  related  parties of
$1,853,539  in  operating  expenses  on  the  accompanying  consolidation  statements  of  operations.  We  did  not  record  any write-off of receivables
during  the  year  ended  December  31,  2019.  On  May  1,  2018,  we  and  the  related  party  tenants  cancelled  their  existing  lease  agreements.
Additionally, on May 1, 2018, we entered into new lease agreements relating to the same properties. The new leases provide for payments of fixed
monthly base rents over the term of the leases with no base rent increases. Accordingly, we reviewed our deferred rent receivable and determined
that the deferred rent receivable of $1,853,539 should be written off since, pursuant to the new lease terms, the deferred rent receivable was not
collectible.  Accordingly,  on  May  1,  2018,  we  recorded  an  impairment  loss  from  the  write-off  of  deferred  rent  receivable  –  related  parties  of
$1,853,539.

Income (loss) from operations

As a result of the factors described above, for the year ended December 31, 2019, income from operations amounted to $715 as compared to loss from
operations of $(1,961,483) for the year ended December 31, 2018, a positive change of $1,962,198, or 100.0%. This change is primarily due to the 2018
write-off of deferred rent receivable – related parties of $1,853,539, as discussed above.

Other (expenses) income

Other  (expenses)  income  primarily  includes  interest  expense  incurred  on  debt  with  third  parties  and  related  parties  and  also  includes  other  income
(expenses). For the year ended December 31, 2019, total other expenses, net amounted to $12,996 as compared to total other expenses, net of $65,795,
respectively, representing a decrease of $52,799, or 80.3%. During the year ended December 31, 2019, we recognized other income of $108,204 related to
a cash rebate received from the utility company as compared to other income of $50,000 during the year ended December 31, 2018.

Net loss

As a result of the foregoing, for the years ended December 31, 2019 and 2018, net loss amounted to $12,281, or $(0.00) per common share (basic and
diluted), and $2,027,278, or $(0.12) per common share (basic and diluted), respectively.

22

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

Liquidity  is  the  ability  of  an  enterprise  to  generate  adequate  amounts  of  cash  to  meet  its  needs  for  cash  requirements.  We  had  cash  of  $639,781  and
$354,867 of cash as of December 31, 2019 and 2018, respectively.

Our primary uses of cash have been for salaries, fees paid to third parties for professional services, property operating expenses, general and administrative
expenses, and the development of rental properties. All funds received have been expended in the furtherance of growing the business. We have received
funds from the collection of rental income, and from various financing activities such as from the sale of our common stock and from debt financings. The
following trends are reasonably likely to result in changes in our liquidity over the near to long term:

● An increase in working capital requirements to finance our current business,

● Addition of administrative and sales personnel as the business grows, and

● The cost of being a public company.

We may need to raise additional funds, particularly if we are unable to generate positive cash flow as a result of our operations. We estimate that based on
current plans and assumptions, that our available cash will be sufficient to satisfy our cash requirements under our present operating expectations for the
next  12  months  from  the  date  of  this  report.  Other  than  revenue  received  from  the  lease  of  our  rental  properties,  funds  received  from  the  sale  of  our
common stock and funds received from debt, we presently have no other significant alternative source of working capital.

We have used these funds to fund our operating expenses, pay our obligations, acquire and develop rental properties, and grow our company. We need to
raise  significant  additional  capital  or  debt  financing  to  acquire  new  properties,  to  develop  existing  properties,  and  to  assure  we  have  sufficient  working
capital for our ongoing operations and debt obligations.

As discussed, on May 1, 2018, we cancelled our existing related party lease agreements and entered into new related party lease agreements relating to the
same properties. Pursuant to the terms of the new leases, our cash flows have decreased. Additionally, effective January 1, 2019, the May 1, 2018 new
leases were amended to reduce the gross revenue fee payable by related party tenants from 10% of gross revenue to 0% of gross revenue. Any additional
reduction in revenue from or loss of such leases would have a material adverse effect on our consolidated results of operations and financial condition.

Our future operations are dependent on our ability to manage our current cash balance, on the collection of rental and advisory revenues and the attainment
of new advisory clients. Our real estate properties are leased to Significant Tenants who were related parties through December 31, 2018 under triple-net
leases for which terms vary. We monitor the credit of these tenants to stay abreast of any material changes in credit quality. We monitor tenant credit by (1)
reviewing financial statements and related metrics and information that are publicly available or that are provided to us upon request, and (2) monitoring
the  timeliness  of  rent  collections.  As  of  December  31,  2019  and  2018,  we  had  an  asset  concentration  related  to  our  Significant  Tenant  leases.  As  of
December 31, 2019 and 2018, these Significant Tenants represented approximately 87.1% and 90.7% of total assets, respectively. If our Significant Tenants
are prohibited from operating or cannot pay their rent, we may not have enough working capital to support our operations and we would have to seek out
new tenants at rental rates per square less than our current rate per square foot.

As included in exhibit 99.1 and 99.2 to this report, we have included audited financial statements of our Significant Tenants since they represent material
information and are necessary for the protection of investors.

We  intend  to  secure  additional  financing  to  acquire  and  develop  additional  and  existing  properties.  Financing  transactions  may  include  the  issuance  of
equity or debt securities, obtaining credit facilities, or other financing mechanisms. Even if we are able to raise the funds required, it is possible that we
could incur unexpected costs and expenses or experience unexpected cash requirements that would force us to seek alternative financing. Furthermore, if
we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or
privileges senior to those of existing holders of our common stock. The inability to obtain additional capital may restrict our ability to grow our business
operations.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flow

For the Years Ended December 31, 2019 and 2018

Net  cash  flow  provided  by  operating  activities  was  $284,914  for  the  year  ended  December  31,  2019  as  compared  net  cash  flow  provided  by  operating
activities of $359,984 for the year ended December 31, 2018, a decrease of $75,070.

● Net cash flow provided by operating activities for the year ended December 31, 2019 primarily reflected net loss of $12,281 adjusted for the add-
back of non-cash items consisting of depreciation and amortization of $361,940, stock-based compensation expense of $31,100 and accretion of
stock-based stock option expense of $23,612, offset by changes in operating assets and liabilities primarily consisting of a decrease in accounts
payable of $(117,984), and net changes in other operating assets and liabilities of $(1,473).

● Net cash flow provided by operating activities for the year ended December 31, 2018 primarily reflected net loss of $2,027,278 adjusted for the
add-back of non-cash items consisting of depreciation and amortization of $276,665, stock-based compensation expense of $84,132, accretion of
stock-based  stock  option  expense  of  $31,516  and  impairment  of  related  party  deferred  rent  receivable  in  the  amount  of  $1,853,539,  offset  by
changed  in  operating  assets  and  liabilities  consisting  of  an  increase  in  deferred  rent  receivables  of  $144,805,  a  decrease  in  notes  receivable  of
$182,365 from the collection of rent and applicable taxes due for March, April and May 2017 in the form of a note receivable to C3C3 at an 8%
interest  rate  payable  over  12  months  commencing  January  1,  2018,  an  increase  in  accounts  payable  of  $109,089,  and  net  changes  in  other
operating assets and liabilities of $(5,239).

For  the  year  ended  December  31,  2018,  net  cash  flow  used  in  investing  activities  amounted  to  $829,357  used  in  the  development  of  rental  properties
including the expansion of rentable space by remodeling hoop houses and upgrading ventilation, plumbing and electrical systems. We did not have any
investing activities for the year ended December 31, 2019.

Contractual Obligations and Off-Balance Sheet Arrangements

Contractual Obligations

We  have  certain  fixed  contractual  obligations  and  commitments  that  include  future  estimated  payments.  Changes  in  our  business  needs,  cancellation
provisions, changing interest rates, and other factors may result in actual payments differing from the estimates. We cannot provide certainty regarding the
timing and amounts of payments. We have presented below a summary of the most significant assumptions used in our determination of amounts presented
in the tables, in order to assist in the review of this information within the context of our consolidated financial position, results of operations, and cash
flows.

The following tables summarize our contractual obligations as of December 31, 2019 (dollars in thousands), and the effect these obligations are expected to
have on our liquidity and cash flows in future periods.

Contractual obligations:
Convertible notes
Interest on convertible notes
Total

Off-balance Sheet Arrangements

Payments Due by Period

Total

Less than
1 year

1-3 years

3-5 years

5 + years

  $

  $

2,020    $
1,245     
3,265    $

-    $
154     
154    $

-    $
241     
241    $

20    $
240     
260    $

2,000 
610 
2,610 

We  have  not  entered  into  any  other  financial  guarantees  or  other  commitments  to  guarantee  the  payment  obligations  of  any  third  parties.  We  have  not
entered  into  any  derivative  contracts  that  are  indexed  to  our  shares  and  classified  as  shareholder’s  equity  or  that  are  not  reflected  in  our  consolidated
financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit,
liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market
risk or credit support to us or engages in leasing, hedging or research and development services with us.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
 
 
 
Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our audited and unaudited consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial
statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure
of contingent assets and liabilities. We continually evaluate our estimates, including those related to income taxes, and the valuation of equity transactions.
We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future
changes  to  these  estimates  and  assumptions  could  cause  a  material  change  to  our  reported  amounts  of  revenues,  expenses,  assets  and  liabilities.  Actual
results  may  differ  from  these  estimates  under  different  assumptions  or  conditions. We  believe  the  following  critical  accounting  policies  affect  our  more
significant judgments and estimates used in the preparation of the unaudited consolidated financial statements.

Rental Properties

Rental properties are carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the
improvement  of  rental  properties  are  capitalized.  Maintenance  and  repair  expenses  are  charged  to  expense  as  incurred.  Depreciation  is  recognized  on  a
straight-line basis over estimated useful lives of the assets, which range from 5 to 39 years. Tenant improvements are amortized on a straight-line basis over
the lives of the related leases, which approximate the useful lives of the assets.

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as
acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price
based on these assessments. The Company assesses fair value based on estimated cash flow projections that utilize appropriate discount and capitalization
rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends,
and market/economic conditions.

Our properties are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding
period  on  an  undiscounted  basis.  An  impairment  loss  is  measured  based  on  the  excess  of  the  property’s  carrying  amount  over  its  estimated  fair  value.
Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our
estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different
and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part,
on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.

We have capitalized land, which is not subject to depreciation.

Revenue recognition

Effective  on  January  1,  2018,  we  adopted  Accounting  Standards  Update  (“ASU”)  2014-09  and  Accounting  Standards  Codification  (“ASC”) Topic  606,
Revenue from Contracts with Customers (“ASC 606”). ASU 2014-09, as amended by subsequent ASUs on the topic, establishes a single comprehensive
model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance.
This  standard  requires  an  entity  to  recognize  revenue  to  depict  the  transfer  of  promised  goods  or  services  to  customers  in  an  amount  that  reflects  the
consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. We adopted
this  standard  using  the  modified  retrospective  approach,  which  requires  applying  the  new  standard  to  all  existing  contracts  not  yet  completed  as  of  the
effective date and recording a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The adoption of ASU
2014-09 did not have any impact on the process for, timing of, and presentation and disclosure of revenue recognition from contracts with tenants.

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the
non-cancellable term of the lease, which includes the effects of rent abatements under the leases. We commence rental revenue recognition when the tenant
takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for its intended use.

Revenues  from  advisory  services  is  recognized  when  the  Company  performs  services  pursuant  to  its  agreements  with  customers  and  collectability  is
reasonably assured.

Stock-based compensation

Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation ”, which requires recognition in
the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee
or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the
cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Additionally, effective January 1,
2017, we adopted ASU No. 2016-09 (“ASU 2016-09”), Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 permits the election
of an accounting policy for forfeitures of share-based payment awards, either to recognize forfeitures as they occur or estimate forfeitures over the vesting
period of the award. We elected to recognize forfeitures as they occur and the cumulative impact of this change did not have any effect on the Company’s
consolidated financial statements and related disclosures.

25

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Through March 31, 2018, pursuant to ASC 505-50 – “Equity-Based Payments to Non-Employees”, all share-based payments to non-employees, including
grants  of  stock  options,  were  recognized  in  the  consolidated  financial  statements  as  compensation  expense  over  the  service  period  of  the  consulting
arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, we periodically reassessed the fair value of
non-employee  options  until  service  conditions  are  met,  which  generally  aligns  with  the  vesting  period  of  the  options,  and  we  adjusted  the  expense
recognized in the consolidated financial statements accordingly. In June 2018, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2018-
07, Improvements  to  Nonemployee  Share-Based  Payment  Accounting,  which  simplifies  several  aspects  of  the  accounting  for  nonemployee  share-based
payment  transactions  by  expanding  the  scope  of  the  stock-based  compensation  guidance  in  ASC  718  to  include  share-based  payment  transactions  for
acquiring goods and services from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim
periods within those annual periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC
606. We early adopted ASU No. 2018-07 in the second quarter of 2018, and the adoption did not have any impact on our consolidated financial statements.

Recent Accounting Pronouncements

Effective  January  1,  2019,  we  adopted  ASU  2016-02,  “Leases  (Topic  842)”  using  a  modified  retrospective  method.  On  adoption  we  also  applied  the
package of practical expedients to leases, where we are the lessee or lessor, that commenced before the effective date whereby we elected to not reassess
the following: (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) initial
direct costs for any existing leases.

ASU 2016-02, “Leases (Topic 842)” sets  out  the  principles  for  the  recognition,  measurement,  presentation  and  disclosure  of  leases  for  both  parties  to  a
contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based
on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is
recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to recognize a right-of-use
asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will
be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is
substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.

For contracts entered into on or after the effective date, where we are the lessee, at the inception of a contract the Company assess whether the contract is,
or contains, a lease. Our assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to
substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. We
allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. Leases entered
into prior to January 1, 2019, are accounted for under ASC 840 and were not reassessed.

For leases entered into on or after the effective date, where we are the lessor, at the inception of the contract we assess whether the contract is a sales-type,
direct financing or operating lease by reviewing the terms of the lease and determining if the lessee obtains control of the underlying asset implicitly or
explicitly.

If a change to a pre-existing lease occurs, we evaluate if the modification results in a separate new lease or a modified lease. A new lease results when a
modification provides additional right of use. The new lease or modified lease is then reassessed to determine its classification based on the modified terms.

The adoption of ASU 2016-02 did not have a material impact on the operating leases where we are the lessor. We will continue to record revenues from
rental properties for our operating leases on a straight-line basis. For leases where we are a lessee, primarily for our administrative office lease, we analyzed
if it would be required to record a lease liability and a right of use asset on our consolidated balance sheets at fair value upon adoption of ASU 2016-02.
Since the terms of the Company’s operating lease for its office space is 12 months or less, pursuant to ASC 842, we determined that the lease meets the
definition of a short-term lease and we did not recognize the right-of use asset and lease liability arising from this lease.

Recent Accounting Pronouncements

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on
the accompanying consolidated financial statements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Index to Consolidated Financial Statements and Consolidated Financial Statement Schedules appearing on pages F-1 to F-23 of this annual report on
Form 10-K.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure controls and procedures

We maintain “disclosure controls and procedures,” as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). Disclosure controls and procedures include controls and procedures designed to ensure that information
required to be disclosed in our company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive
officer  and  principal  financial  officer,  to  allow  timely  decisions  regarding  required  disclosure.  Our  management,  with  the  participation  of  our  principal
executive officer and principal financial officer, evaluated our company’s disclosure controls and procedures as of the end of the period covered by this
annual report on Form 10-K. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of December 31,
2019,  our  disclosure  controls  and  procedures  were  not  effective.  The  ineffectiveness  of  our  disclosure  controls  and  procedures  was  due  to  material
weaknesses, which we identified in our report on internal control over financial reporting.

Internal control over financial reporting

Management’s annual report on internal control over financial reporting

Our management, including our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal
control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our management, with the participation of our principal executive
officer  and  principal  financial  officer,  evaluated  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  December  31,  2019.  Our
management’s  evaluation  of  our  internal  control  over  financial  reporting  was  based  on  the  2013  framework  in  Internal  Control-Integrated  Framework,
issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  this  evaluation,  our  management  concluded  that  as  of
December 31, 2019, our internal control over financial reporting was not effective.

The ineffectiveness of our disclosure controls and procedures was due to the following material weaknesses which we identified in our internal control over
financial  reporting:  (1)  the  lack  of  multiples  levels  of  management  review  on  complex  accounting  and  financial  reporting  issues,  (2)  we  had  not
implemented adequate system and manual controls, and (3) a lack of adequate segregation of duties and necessary corporate accounting resources in our
financial  reporting  process  and  accounting  function  as  a  result  of  our  limited  financial  resources  to  support  hiring  of  personnel  and  implementation  of
accounting systems. Until such time as we expand our staff to include additional accounting personnel and hire a full time chief financial officer, it is likely
we will continue to report material weaknesses in our internal control over financial reporting.

A  material  weakness  is  a  deficiency  or  a  combination  of  control  deficiencies  in  internal  control  over  financial  reporting  such  that  there  is  a  reasonable
possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Limitations on Effectiveness of Controls

Our principal executive officer and principal financial officer does not expect that our disclosure controls or our internal control over financial reporting
will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits  of  controls  must  be  considered  relative  to  their  costs.  Because  of  the  inherent  limitations  in  all  control  systems,  no  evaluation  of  controls  can
provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additional controls can
be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any
system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or
the  degree  of  compliance  with  the  policies  or  procedures  may  deteriorate.  Because  of  the  inherent  limitations  in  a  cost-effective  control  system,
misstatements due to error or fraud may occur and not be detected.

Changes in internal control over financial reporting

There  were  no  changes  in  our  internal  control  over  financial  reporting  during  the  fourth  quarter  of  our  fiscal  year  ended  December  31,  2019  that  have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The following table sets forth the names, positions and ages of our directors and executive officers as of the date of this annual report on Form 10-K. Our
Board of Directors currently has five members. All of the current directors’ terms expire as of the Annual Meeting and will serve until the 2020 Annual
Meeting of Stockholders or until their successors are duly elected and qualified.

Set forth below is certain information regarding our executive officers and directors.

Name
Bryan McLaren
Art Friedman
Alex McLaren, MD
David G. Honaman
Derek Overstreet, PhD.

Age
32
58
67
69
33

  Position
  Chief Executive Officer, Chief Financial Officer, President, Treasurer, Secretary and Chairman
  Director
  Director
  Director
  Director

Bryan McLaren is the son of Dr. Alex McLaren.

Background Information about our Officers and Directors

Biographical information concerning the directors and executive officers listed above is set forth below. The information presented includes information
each individual has given us about all positions they hold and their principal occupation and business experience for the past five years. In addition to the
information presented below regarding each director’s specific experience, qualifications, attributes and skills that led our board to conclude that he should
serve  as  a  director,  we  also  believe  that  each  of  our  directors  has  a  reputation  for  integrity,  honesty  and  adherence  to  high  ethical  standards.  Each  has
demonstrated business acumen and an ability to exercise sound judgment, as well as a commitment of service to our company and our board of directors.

Bryan McLaren.  Mr.  McLaren  has  a  dedicated  history  of  work  in  the  sustainability  industry  and  in  business  development.  Prior  to  his  appointment  as
President,  CEO  and  a  director  of  our  company  in  2014,  Mr.  McLaren  was  recruited  as  our  Chief  Sustainability  Officer  and  VP  of  Operations.  Before
joining the Company, from 2013 to 2014, Mr. McLaren worked as a sustainability consultant for Waste Management, Inc., where he served as a Project
Manager for the Arizona State University account. Prior to 2013, Mr. McLaren worked as a Sustainability Manager for Northern Arizona University and as
a  Sustainability  Commissioner  for  the  City  of  Flagstaff,  Arizona.  Mr.  McLaren  has  a  Master’s  Degree  in  Sustainable  Community  Development,  and
Executive Master’s Degree in Sustainability Leadership, and a Masters of Business Administration Degree with an emphasis on Sustainable Development.
Mr. McLaren has served as the Chairman of our board of directors since 2014. As Chief Executive Officer and President, Mr. McLaren is able to provide
our Board with valuable insight regarding the Company’s operations, its management team and associates as a result of his day-to-day involvement with
the Company. Mr. McLaren’s business development experience, academic achievements, and knowledge of our business, has led our board of directors to
conclude that he should continue to serve as a director and in his current roles.

Art Friedman. Mr. Friedman, who was appointed as a director in 2014, has served as Owner/Principal of Triple J Management Services, which specializes
in consulting and professional services for the alcoholic beverage industry. Art was most recently President and CEO of Gold Coast Beverage Distributors,
a position he held for the last 10 years of his 23 years with the company. During his tenure as President/CEO, Gold Coast more than tripled sales revenue
and increased EBITDA by more than five-fold. Over the same period, Mr. Friedman led significant market share gains through organic growth as well as
consolidating  wholesaler  acquisitions.  Mr.  Friedman  began  his  career  with  General  Foods  Corporation,  now  part  of  Kraft  Foods.  He  has  served  on  the
distributor  advisory  councils  of  Diageo-Guinness,  Heineken  USA,  InBev  and  Miller-Coors.  Mr.  Friedman  graduation  Cum  Laude  with  a  Bachelor  of
Science in Business Management from the University of Florida, Warrington School of Business. We believe that Mr. Friedman’s background as an advisor
in  the  area  of  business  management  and  his  experience  in  operating,  growing  and  advising  companies  provides  us  with  the  requisite  skills  and
qualifications  to  serve  on  our  board.  Mr.  Friedman’s  service  as  a  director  at  the  Company  since  2014  together  with  his  business  background,  provides
business,  governance,  organizational  and  strategic  planning  expertise  to  our  Board  and  makes  him  a  valued  member  of  the  Audit  Committee,  the
Compensation Committee, which he chairs, and the Strategic Committee. 

Alex  McLaren,  MD.  Dr.  McLaren,  who  has  served  as  a  director  since  2014,  is  an  accomplished  and  well-known  orthopedic  surgeon,  professor  and
researcher. He joined SharedClarity, LLC as Vice President of Clinical Outcomes in 2016. From 2006 until 2016, Dr. McLaren served as program director
of the Banner University Medical Center-Phoenix (Ariz.) Residency Program in Orthopaedic Surgery. He is the former director of Orthopaedic Education
for  Banner  Good  Samaritan  Medical  Center  in  Phoenix.  He  was  also  the  program  director  of  the  Phoenix  Orthopedic  Residency  Program  at  Maricopa
County Medical Center between 1998 and 2000. He has been in private orthopedic surgery practice twice during his career in Phoenix. After graduating
from Queen’s University School of Medicine, Kingston, Ontario, Canada in 1977, Dr. McLaren completed an orthopedic residency at the University of
Western Ontario in 1982 and a fellowship at the University of Southern California in 1983. Dr. McLaren is first and foremost an orthopedic educator and
researcher whose career has included teaching, research and administration of educational programs. His clinical interest includes orthopedic infections,
revision  arthroplasty  and  complex  musculoskeletal  trauma.  With  hundreds  of  publications,  numerous  grand-funded  projects,  and  medical  association
postings, Dr. McLaren has established a prized reputation in his field. We believe that Dr. McLaren’s services provided to numerous organizations provides
us with the requisite skills and qualifications to serve on our board and as a member of the Compensation Committee and the Strategic Committee.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
David G. Honaman. Mr. Honaman, who has served as a director since 2016, has served as Principal and CFO of Advanced Benefit Solutions, Inc. (d/b/a
44 North), an insurance agent and consultant, since 2010. From 2008 to 2009, Mr. Honaman served as an independent financial consultant. Prior to that
time, Mr. Honaman spent seven years at Wilcox Associates, Inc., a civil engineering firm, most recently as CFO and Treasurer. Mr. Honaman also served in
several capacities at Wolohan Lumber Co. for over 20 years, including as Vice President of Merchandising, Senior Vice President of Finance and CFO. Mr.
Honaman began his career as a CPA on the audit staff at Ernst & Young LLP. Mr. Honaman brings to the Board extensive experience dealing with and
overseeing  the  implementation  of  accounting  principles  and  financial  reporting  rules  and  regulations.  With  his  substantial  business  and  management
experience for five years as a certified public accountant and an auditor at Ernst & Young LLP serving numerous public companies in various business
sectors,  including  insurance  agencies,  Mr.  Honaman  provides  relevant  expertise  on  accounting,  investment  and  financial  matters.  His  service  as  a  chief
financial officer at Advanced Benefit Solutions, Inc. (d/b/a 44 North), Wilcox Associates, Inc. and Wolohan Lumber Co., together with his accounting and
management experience, make him a valued member of our Board, Compensation Committee and Strategic Committee, and an effective Non-Executive
Chair of the Audit Committee. Mr. Honaman meets the definition of an “audit committee financial expert” as established by the SEC.

Derek Overstreet, PhD. Dr. Overstreet has served as a director since April 2017. In 2012, Dr. Overstreet co-founded Sonoran Biosciences, Inc. and has
served  as  its  CEO  since  that  time.  Sonoran  Biosciences,  Inc.  develops  new  sustained-release  pharmaceutical  formulations  for  applications  including
orthopedic infection and postoperative pain management. Dr. Overstreet holds a Bachelor’s degree in Biomedical Engineering from Case Western Reserve
University and a Doctoral degree in Biomedical Engineering from Arizona State University. His expertise is in the development of novel polymer-based
materials  for  medical  applications  including  drug  delivery.  He  has  authored  11  peer-reviewed  scientific  publications  and  two  patent  applications.  We
believe that Dr. Overstreet’s experience navigating the scientific field of pharmaceuticals and drug delivery can be instrumental in assisting the strategic
development and implementation of the Zoned Properties’ business model. Prior to 2012, Dr. Overstreet was a post-doctoral fellow at the Laboratory for
Nanomedicine at the Barrow Neurological Institute.

Involvement in Certain Legal Proceedings

Our directors and executive officers have not been involved in any of the following events during the past 10 years:

1.

2.

3.

4.

5.

6.

any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the
bankruptcy or within two years prior to that time;

any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

being  subject  to  any  order,  judgment,  or  decree,  not  subsequently  reversed,  suspended  or  vacated,  of  any  court  of  competent  jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking
activities;

being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

being the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed,
suspended or vacated, relating to an alleged violation of: (i) any federal or state securities or commodities law or regulation; or (ii) any law or
regulation respecting financial institutions or insurance companies including, but not limited to,  a  temporary  or  permanent  injunction,  order  of
disgorgement or restitution, civil money penalty or temporary or permanent cease- and-desist order, or removal or prohibition order; or (iii) any
law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

being the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as
defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any
equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Delinquent Section 16(a) Reports

Section 16(a) of the Exchange Act requires our executive officers and directors, and persons who own more than 10% of our common stock to file reports
regarding ownership of, and transactions in, our securities with the SEC and to provide us with copies of those filings. Based solely on our review of the
copies of such forms received by us, or written representations from certain reporting persons we believe that during year ended December 31, 2019, all
filing requirements applicable to our executive officers and directors, and persons who own more than 10% of our common stock were complied with,
except  as  follows:  Each  of  Messrs.  Friedman  and  Honaman,  Dr.  McLaren  and  Dr.  Overstreet  failed  to  file  timely  one  Form  4  with  respect  to  one
transaction.

Code of Ethics

We have adopted a code of business conduct and ethics that applies to all of our employees, officers and directors, including those employees responsible
for financial reporting.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director Independence

Three  of  our  five  board  members  are  independent.  The  Board  has  determined  that  each  of  Messrs.  Friedman  and  Honaman  and  Dr.  Overstreet  is  an
independent  director  pursuant  to  the  NASDAQ  listing  standards.  Under  the  NASDAQ  rules,  no  director  qualifies  as  independent  unless  the  Board
affirmatively determines that the director has no material relationship with us (directly, or as a partner, stockholder or officer of an organization that has a
relationship with us).

In  assessing  the  independence  of  our  directors,  the  Board  considers  all  of  the  business  relationships  between  the  Company  and  our  directors  and  their
respective affiliated companies. This review is based primarily on the Company’s review of its own records and on responses of the directors to questions
in  a  questionnaire  regarding  employment,  business,  familial,  compensation  and  other  relationships  with  the  Company  and  our  management.  Where
relationships exist, the Board determines whether the relationship between the Company and the directors or the directors’ affiliated companies impairs the
directors’  independence.  After  consideration  of  the  directors’  relationships  with  the  Company,  the  Board  has  affirmatively  determined  that  none  of  the
individuals serving as non-employee directors during the fiscal year ended December 31, 2019 had a material relationship with us and that each of such
non-employee directors is independent.

Bryan McLaren was not considered an independent director during his service on the Board during the fiscal year ended December 31, 2019 because of his
employment  as  our  CEO,  President,  Treasurer,  Secretary  and  Chairman  of  the  Board.  Alex  McLaren,  MD  was  not  considered  an  independent  director
during his service on the Board during the fiscal year ended December 31, 2019 because Bryan McLaren is the son of Dr. McLaren.

Board of Directors and Board Committees

All of our directors and director nominees are encouraged to attend the annual meetings of our stockholders.

The Board of Directors held one meeting during the fiscal year ended December 31, 2019. Each of our current directors attended 100% of the aggregate
number of the meetings of the Board and meetings of the committees on which he or she served.

Our Board currently has three committees: the Audit Committee, the Strategic Committee, and the Compensation Committee. As of March 26, 2020, the
members and Chairs of our standing Board committees were:

Independent Directors
Art Friedman
David G. Honaman
Derek Overstreet

Non-Independent Director
Alex McLaren, MD

Audit Committee

Audit

  Compensation  

Strategic

X
Chair
X

Chair
X
X

X
X
X

X

Chair

All  Audit  Committee  members  are  “independent”  under  the  NASDAQ  listing  standards  and  SEC  rules  and  regulations.  Our  Board  of  Directors  has
determined that one of the members of the Audit Committee, Mr. Honaman, meets the definition of an “audit committee financial expert” as established by
the  SEC,  and  that  Mr.  Friedman  and  Dr.  Overstreet,  the  two  other  members  of  the  Audit  Committee,  meet  the  definition  of  “financially  literate”  as
established by the SEC. The Audit Committee provides assistance to the Board in fulfilling its oversight responsibilities relating to the quality and integrity
of the financial reports of the Company. The Audit Committee has the sole authority to appoint, review and discharge our independent accountants, and has
established  procedures  for  the  receipt,  retention,  response  to  and  treatment  of  complaints  regarding  accounting,  internal  controls  and  audit  matters.  In
addition, the Audit Committee is responsible for:

● reviewing  the  scope,  results,  timing  and  costs  of  the  audit  with  our  independent  accountants  and  reviewing  the  results  of  the  annual  audit

examination and any accompanying management letters;

● assessing the independence of the outside accountants on an annual basis, including receipt and review of a written report from the independent

accountants regarding their independence consistent with the independence standards of the board;

● reviewing and approving the services provided by the independent accountants;

● overseeing the internal audit function; and

● reviewing our significant accounting policies, financial results and earnings releases, and the adequacy of our internal controls and procedures.

The responsibilities of the Audit Committee are more fully described in the Audit Committee’s charter.

The Audit Committee held four meetings during 2019.

30

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation Committee

All  Compensation  Committee  members  (except  for  Dr.  McLaren)  are  “independent”  under  applicable  NASDAQ  listing  standards.  The  Compensation
Committee assists the Board in fulfilling its oversight responsibilities relating to executive compensation, employee compensation and benefit programs
and plans, and leadership development and succession planning. In addition, the Compensation Committee is responsible for:

● reviewing the performance of our Chief Executive Officer;

● determining the compensation and benefits for our Chief Executive Officer and other executive officers;

● establishing our compensation policies and practices;

● administering our incentive compensation and stock plans (except for the issuance of securities to non-employee directors for services which is

administered by the Board); and

● approving the adoption of material changes to or the termination of our benefit plans.

The  Compensation  Committee  reviews  and  discusses  with  management  the  disclosures  regarding  executive  compensation  to  be  included  in  our  annual
proxy statement. The responsibilities of the Compensation Committee are more fully described in the Compensation Committee’s charter.

The Compensation Committee held one meeting during the fiscal year ended December 31, 2019.

Strategic Committee

All Strategic Committee members (except for Dr. McLaren) are “independent” under the applicable NASDAQ listing standards. The Strategic Committee
assists the Board in developing and maintaining the Company’s business strategies and any related matters required by federal securities laws. In addition,
the Strategic Committee is responsible for:

● Review the Company’s current business strategies.

● Explore new business strategies for the Company.

● Report business strategy analyses to the Board.

During  the  fourth  quarter  of  the  fiscal  year  ended  December  31,  2019,  there  were  no  material  changes  to  the  procedures  by  which  stockholders  may
recommend nominees to the Board.

ITEM 11. EXECUTIVE COMPENSATION

Summary Compensation

The following table summarizes all compensation recorded by us for the years ended December 31, 2019 and 2018 for our “named executive officers” as
such term is defined in Item 402(m)(2) of Regulation S-K.

2019 Summary Compensation Table

Salary
$

Bonus
$

Stock
Awards
$

Option
Awards
$

Non-Equity
Incentive Plan
Compensation
$

Nonqualified
Deferred
Compensation
Earnings
$

All Other
Compensation
$

Total
$

Name and principal position  Year    
Bryan McLaren,

Chief Executive Officer,
President and Chief
Financial Officer (1)

   2019      214,500     

       -                      -     

   2018      210,750     

-     

-     

-     

-     

 -     

-     

  -     

-     

-      214,500 

-      210,750 

(1) On December 30, 2015, we granted Mr. McLaren an option pursuant to our 2014 Equity Compensation Plan to purchase 250,000 of the Company’s
common stock at an exercise price of $1.00 per share. The Option expires on December 30, 2026. The option vests as to 25,000 of such shares on
December 30th  of  each  year  beginning  in  2015  and  through  2026.  The  fair  value  of this option grant was estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted-average assumptions: dividend yield of 0%; expected volatility of 120%; risk-free
interest rate of 2.31%; and, an estimated holding period of 10 years. The Company valued this option at a fair value of $237,150 and records stock-
based  compensation  expense  over  the  vesting  period.  For  the  years  ended  December  31,  2019  and  2018,  we  recorded  stock-based  compensation
expense of $23,612 and $31,516, respectively.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
  
 
Narrative Disclosure to Summary Compensation Table

Except as otherwise described below, there are no compensatory plans or arrangements, including payments to be received from the Company with respect
to any executive officer, that would result in payments to such person because of his or her resignation, retirement or other termination of employment with
the Company, or our subsidiaries, any change in control, or a change in the person’s responsibilities following a change in control of the Company.

On July 31, 2014, we entered into an employment agreement with Mr. McLaren pursuant to which we agreed to pay Mr. McLaren an annual salary of
$120,000, with increases based on relative experience, qualifications, and growth with the Company. Mr. McLaren’s current salary is $214,500 per year.

On May 23, 2018, the Company and Mr. McLaren agreed to replace Mr. McLaren’s 2014 employment agreement with a new employment agreement dated
May 23, 2018 (the “2018 Employment Agreement”). Pursuant to the terms of the 2018 Employment Agreement, the Company agreed to continue to pay
Mr. McLaren his current base annual salary of $214,500, and to award Mr. McLaren with an annual and/or quarterly bonus payable in either cash and/or
equity of no less than 2% of the Company’s net income for the associated period.

The  2018  Employment  Agreement  has  a  term  of  10  years.  The  term  and  Mr.  McLaren’s  employment  will  terminate  (a  “Termination”)  in  any  of  the
following circumstances:

(i)

immediately, if Mr. McLaren dies;

(ii)

immediately, if Mr. McLaren receives benefits under the long-term disability insurance coverage then

(iii) provided by the Company or, if no such insurance is in effect, upon Mr. McLaren’s disability;

(iv) on the  expiration  date,  as  the  same  may  be  extended  by  the  parties  by  written  amendment  to  the  2018  Employment  Agreement  prior  to  the

occasion thereof;

(v)

at the option of the Company for Cause (as hereinafter defined) upon the Company’s provision of written notice to Mr. McLaren of the basis for
such Termination;

(vi) at the option of the Company, without Cause;

(vii) by Mr. McLaren at any time with Good Reason (as hereinafter defined), upon 30 days’ prior written notice to the Company delivered not later

than within 90 days of the existence of the condition therefor; or

(viii) by Mr. McLaren at any time without Good Reason, upon not less than three months’ prior written notice to the Company.

In  the  event  of  a  Termination  for  any  reason  or  for  no  reason  whatsoever,  or  upon  the  expiration  date  of  the  2018  Employment  Agreement,  whichever
comes first, all rights and obligations under the 2018 Employment Agreement shall cease (i) as to the Company, except for the Company’s obligations for
the payment of applicable severance benefits thereunder, and for indemnification thereunder, and (ii) as to Mr. McLaren, except for his obligation under the
restrictive covenants in the 2018 Employment Agreement.

The Company and Mr. McLaren also entered into a Golden Parachute Agreement (the “Golden Parachute Agreement”) on May 23, 2018. No benefits shall
be payable under the Golden Parachute Agreement unless there shall have been a change in control of the Company, as set forth below. For purposes of the
Golden Parachute Agreement, a “change in control of the Company” shall mean a change of control of a nature that would be required to be reported in
response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
whether or not the Company is in fact required to comply with that regulation, provided that, without limitation, such a change in control shall be deemed
to have occurred if (A) any “person” (as such term is used in Sections 13(d) and 14(d) of the Exchange Act), other than a trustee or other fiduciary holding
securities  under  an  employee  benefit  plan  of  the  Company  or  a  corporation  owned,  directly  or  indirectly,  by  the  shareholders  of  the  Company  in
substantially the same proportions as their ownership of stock of the Company, is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the
Exchange  Act),  directly  or  indirectly,  of  securities  of  the  Company  representing  more  than  50%  of  the  combined  voting  power  of  the  Company’s  then
outstanding  securities;  or  (B)  during  any  period  of  two  consecutive  years  (not  including  any  period  prior  to  the  execution  of  the  Golden  Parachute
Agreement), individuals who at the beginning of such period constitute the Board and any new director (other than a director designated by a person who
has entered into an agreement with the Company to effect a transaction described in clauses (A) or (D) of this paragraph) whose election by the Board or
nomination for election by the Company’s shareholders was approved by a vote of at least two-thirds of the directors then still in office who either were
directors  at  the  beginning  of  the  period  or  whose  election  or  nomination  for  election  was  previously  so  approved,  cease  for  any  reason  to  constitute  a
majority; (C) the Company enters into an agreement, the consummation of which would result in the occurrence of a change in control of the Company; or
(D) the shareholders of the Company approve a merger or consolidation of the Company with any other corporation, other than a merger or consolidation
which would result in the voting securities of the Company outstanding immediately prior to it continuing to represent (either by remaining outstanding or
by being converted into voting securities of the surviving entity) of more than 50% of the combined voting power of the voting securities of the Company
or  such  surviving  entity  outstanding  immediately  after  such  merger  or  consolidation,  or  the  shareholders  of  the  Company  approve  a  plan  of  complete
liquidation of the Company or an agreement for the sale or disposition by the Company of all or substantially all the Company’s assets.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For purposes of the Golden Parachute Agreement, “Cause” means termination upon (a) the willful and continued failure to substantially perform duties
with the Company after a written demand for substantial performance is delivered by the Board, which demand specifically identifies the manner in which
the Board believes that duties have not substantially been performed, or (b) the willful engaging in conduct which is demonstrably and materially injurious
to the Company, monetarily or otherwise.

For purposes of the Golden Parachute Agreement, “Good Reason” means, without express written consent, the occurrence after a change in control of the
Company of any of the following circumstances unless, such circumstances are fully corrected prior to the date of Termination specified in the notice of
Termination:

(a) a material diminution in Mr. McLaren’s authority, duties or responsibility from those in effect immediately prior to the change in control of the

Company;

(b) a material diminution in Mr. McLaren’s base compensation;

(c) a material change in the geographic location at which Mr. McLaren performs his duties;

(d) a  material  diminution  in  the  authority,  duties,  or  responsibilities  of  the  supervisor  to  whom  Mr.  McLaren  is  required  to  report,  including  a

requirement that McLaren report to a corporate officer or employee instead of reporting directly to the Board;

(e) a material diminution in the budget over which Mr. McLaren retains authority;

(f) a  material  breach  under  any  agreement  with  the  Company  to  continue  in  effect  any  bonus  to  which  Mr.  McLaren  was  entitled,  or  any
compensation  plan  in  which  Mr.  McLaren  participates  immediately  prior  to  the  change  in  control  of  the  Company  which  is  material  to  Mr.
McLaren’s total compensation;

(g) a material breach under any agreement with the Company to provide Mr. McLaren benefits substantially similar to those enjoyed by Mr. McLaren
under  any  of  the  Company’s  life  insurance,  medical,  health  and  accident,  or  disability  plans  in  which  he  was  participating  at  the  time  of  the
change in control of the Company, the failure to continue to provide Mr. McLaren with a Company automobile or allowance in lieu of it, if Mr.
McLaren was provided with such an automobile or allowance in lieu of it at the time of the change of control of the Company, the taking of any
action by the Company which would directly or indirectly materially reduce any of such benefits or deprive Mr. McLaren of any material fringe
benefit enjoyed by Mr. McLaren at  the  time  of  the  change  in  control  of  the  Company,  or  the  failure  by  the  Company  to  provide  him  with  the
number of paid vacation days to which he is entitled on the basis of years of service with the Company in accordance with the Company’s normal
vacation policy in effect at the time of the change in control of the Company;

Following  a  change  in  control  of  the  Company,  upon  termination  of  Mr.  McLaren’s  employment  or  during  a  period  of  disability,  Mr.  McLaren  will  be
entitled to the following benefits:

(i) During any period that Mr. McLaren fails to perform his full-time duties with the Company as a result of incapacity due to physical or mental
illness,  Mr.  McLaren  will  continue  to  receive  his  base  salary  at  the  rate  in  effect  at  the  commencement  of  any  such  period,  together  with  all
amounts payable to Mr. McLaren under any compensation plan of the Company during such period, until the Golden Parachute Agreement is
terminated.

(ii) If Mr.  McLaren’s  employment  is  terminated  by  the  Company  for  Cause  or  by  Mr.  McLaren  other  than  for  Good  Reason,  disability,  death or
retirement,  the  Company  will  pay  Mr.  McLaren  his  full  base  salary  through  the  date  of  Termination  at  the  rate  in  effect  at  the  time  notice  of
Termination is given, plus all other amounts and benefits to which Mr. McLaren is entitled under any compensation plan of the Company at the
time such payments are due.

(iii) If employment by the Company shall be terminated (a) by the Company other than for Cause, death or disability or (b) by Mr. McLaren for Good

Reason, Mr. McLaren will be entitled to benefits provided below:

a. The Company will pay Mr. McLaren his full base salary through the date of Termination at the rate in effect at the time notice of Termination

is given, plus all other amounts and benefits to which Mr. McLaren is entitled under any compensation plan of the Company.

b.

In lieu of any further salary payments to Mr. McLaren for periods subsequent to the date of Termination, the Company will pay as severance
pay to Mr. McLaren a lump sum severance payment (together with the payments provided in clauses (c) and (d) below) equal to five times
the sum of Mr. McLaren’s annual base salary in effect immediately prior to the occurrence of the circumstance giving rise to the notice of
Termination given in respect of them.

c. The Company  will  pay  to  Mr.  McLaren  any  deferred  compensation  allocated  or  credited  to  Mr.  McLaren  or  his  account  as  of  the  date  of

Termination.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d.

In lieu of shares of common stock of the Company issuable upon exercise of outstanding options, if any, granted to Mr. McLaren under the
Company’s  stock  option  plans  (which  options  shall  be  cancelled  upon  the  making  of  the  payment  referred  to  below),  Mr.  McLaren  will
receive an amount in cash equal to the product of (i) the excess of the closing price of the Company’s common stock as reported on or nearest
the date of Termination (or, if not so reported, on the basis of the average of the lowest asked and highest bid prices on or nearest the date of
Termination), over the per share exercise price of each option held by Mr. McLaren (whether or not then fully exercisable) plus the amount of
any applicable cash appreciation rights, times (ii) the number of the Company’s common stock covered by each such option.

e. The Company will also pay to Mr. McLaren all legal fees and expenses incurred by Mr. McLaren as a result of such Termination.

(iv) In the event that Mr. McLaren is a “disqualified individual” within the meaning of Section 280G of the Code, the parties expressly agree that the
payments described herein and all other payments to Mr. McLaren under any other agreements or arrangements with any persons which constitute
“parachute payments” within the meaning of Section 280G of the Code  are  collectively  subject  to  an  overall  maximum  limit.  Such  maximum
limit shall be $1 less than the aggregate amount which would otherwise cause any such payments to be considered a “parachute payment” within
the meaning of Section 280G of the Code, as determined by the Company.

Outstanding Equity Awards at 2019 Fiscal Year-End

The following table sets forth information as options outstanding on December 31, 2019.

OUTSTANDING EQUITY AWARDS AT 2019 FISCAL YEAR-END

OPTION AWARDS

STOCK AWARDS

Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
Unexercisable 

Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)    
—     

Number of
Securities
Underlying
Unexercised
options (#)
Exercisable    
125,000     

Name
Bryan McLaren    

Market
Value of
Shares or
Units of
Stock that
Have not
Vested
($)

Number of
Shares or
Units of
Stock that
have not
Vested (#)

Option
Exercise
Price
($)

Option
Expiration
Date

125,000(a)   

1.00   

12/26/2026 

—   

—     

— 

Equity
Incentive
Plan
Awards:
Market
or Payout
Value of
Unearned
Shares,
Units or
other
Rights
that have
not
Vested
($)

Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
that have
not
Vested (#)  
—   

(a) Vest annually at 25,000 options per year through December 2024.

Securities Authorized for Issuance under Equity Compensation Plans

On August 9, 2016, our Board of Directors authorized the 2016 Plan and reserved 10,000,000 shares of common stock for issuance thereunder. The 2016
Plan was approved by shareholders on November 21, 2016. The 2016 Plan’s purpose is to encourage ownership in the Company by employees, officers,
directors and consultants whose long-term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in the
stockholders’  interest  and  share  in  the  Company’s  success. The  2016  Plan  authorizes  the  grant  of  awards  in  the  form  of  options  intended  to  qualify  as
incentive stock options under Section 422 of the Code, options that do not qualify (non-statutory stock options) and grants of restricted shares of common
stock.  Restricted  shares  granted  pursuant  to  the  2016  Plan  are  amortized  to  expense  over  the  three-year  vesting  period.  Options  vest  and  expire  over  a
period not to exceed seven years. If any share of common stock underlying a stock option that has been granted ceases to be subject to a stock option, or if
any shares of common stock that are subject to any other stock-based award granted are forfeited or terminate, such shares shall again be available for
distribution in connection with future grants and awards under the 2016 Plan. As of December 31, 2019, 40,000 stock option awards have been granted
under the 2016 Plan. At December 31, 2019, 9,960,000 shares are available for future issuance.

The Company also continues to maintain its 2014 Plan, pursuant to which 1,250,000 previously awarded stock options are outstanding. The 2014 Plan has
been superseded by the 2016 Plan. Accordingly, no additional shares subject to the existing 2014 Plan will be issued and the 1,250,000 shares issuable upon
exercise of stock options will be issued pursuant to the 2014 Plan, if exercised. As of December 31, 2019, options to purchase 1,250,000 shares of common
stock are outstanding pursuant to the 2014 Plan.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
The table below sets forth information as of December 31, 2019.

Plan Category

Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders
Total

Director Compensation

Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))  
(c)
9,960,000 
0 
9,960,000 

Number of
securities to
be issued upon
exercise of
outstanding
options,
warrants and
rights
(a)

Weighted-
average
exercise price
of outstanding
options,
warrants and
rights
(b)

40,000    $
1,250,000    $
1,290,000    $

0.74     
1.00     
0.99     

The following table sets forth compensation paid, earned or awarded during 2019 to each of our directors, other than Bryan McLaren, whose compensation
is described above in the “2019 Summary Compensation Table”.

Name
Art Friedman
David G. Honaman
Alex McLaren, MD
Derek Overstreet

2019 Director Compensation

Fees Earned 
or Paid in 
Cash ($)

Stock
Awards
($) (1)

4,650     
-     
-     
-     

6,220     
7,775     
10,885     
6,220     

All Other 
Compensation ($)    
          -     
-     

Total ($)

10,870 
7,775 
10,885 
6,220 

(1) As required by SEC rules, the amounts in this column reflect the grant date or modification date fair value as required by FASB ASC Topic 718. A
discussion  of  the  assumptions  and  methodologies  used  to  calculate  these  amounts  is  contained  in  the  notes  to  our  financial  statements  under
“Shareholders’ Deficit”. In January 2019, each of Mr. Freidman and Dr. Overstreet received 20,000 shares of restricted stock, Dr. McLaren received
35,000 shares of restricted stock and Mr. Honaman received 25,000 shares of restricted stock.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED  STOCKHOLDER
MATTERS

The following table sets forth certain information regarding beneficial ownership of our common stock and preferred stock as of March 26, 2019, by:

●

Each director and each of our Named Executive Officers,

● All executive officers and directors as a group, and

●

Each person known by us to be the beneficial owner of more than 5% of our outstanding common stock.

As of March 26, 2020, there were 12,011,548 shares of our common stock outstanding and 2,000,000 shares of Preferred Stock outstanding.

The number of shares of common stock beneficially owned by each person is determined under the rules of the SEC and the information is not necessarily
indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares as to which such person has sole or
shared voting power or investment power and also any shares which the individual has the right to acquire within 60 days after the date hereof, through the
exercise of any stock option, warrant or other right. Unless otherwise indicated, each person has sole investment and voting power (or shares such power
with his or her spouse) with respect to the shares set forth in the following table. The inclusion herein of any shares deemed beneficially owned does not
constitute an admission of beneficial ownership of those shares.

35

 
 
 
 
   
   
 
 
   
   
 
   
   
   
 
  
 
 
 
   
   
 
   
   
   
      
   
      
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock

Name and Address of Beneficial Owner
Named Executive Officers and Directors:
Bryan McLaren
Art Friedman
Alex McLaren, MD
David G. Honaman
Derek Overstreet, PhD
All executive officers and directors as a group (five persons)

Other 5% Stockholders:
Greg Johnston
16912 61st Dr. NW
Stanwood, WA 98292

Melinda Jay Johnston
915 Stitch Rd.
Lake Stevens, WA 98258

Joseph Bartonek
949 Durham Rd.
Edison, NJ 08817

Amount and
Nature of
Beneficial
Ownership  

Percent of
Class

125,000(1)   
110,000 
1,641,667(2)   
80,000(3)   
60,000(4)   
2,016,667(5)   

1.0%
* 
13.6%
* 
* 
16.6%

1,262,500 

10.5%

1,250,000 

10.4%

756,250 

6.3%

Less than 1%.

*
(1) Consists of 125,000 vested stock options.
(2)

Includes  1,501,667  shares  held  by  McLaren  Family  LLLP.  Dr.  McLaren  is  the  general  partner  of  McLaren  Family  LLLP  and  has  voting  and
dispositive power over such shares and includes 15,000 vested stock options.
Includes 15,000 vested stock options.
Includes 10,000 vested stock options.
Includes 165,000 vested stock options.

(3)
(4)
(5)

Name and Address of Beneficial Owner
Greg Johnston
c/o Zoned Properties, Inc.
14269 N. 87th Street, #205
Scottsdale, AZ 85260             

Alex McLaren 
c/o Zoned Properties, Inc.
14269 N. 87th Street, #205
Scottsdale, AZ 85260             

Preferred Stock

Shares of
Preferred
Stock
Beneficially
Owned

Percent of
Class
Beneficially
Owned

Percent of
Voting Power
(1)

1,000,000 

50.0%   

44.6%(2)

1,000,000(3)   

50.0%   

44.6

%(4)

(1) As a result of the multiple votes accorded to holders of the preferred stock (50 votes per share), Mr. Johnston and Dr. McLaren have the ability to
control the outcome of all matters submitted to a vote of stockholders, including the election of directors. The percent of voting power in the table
gives effect to the holder’s beneficial ownership of common stock and preferred stock.

(2) Combined with Mr. Johnston’s common stockholdings, Mr. Johnston holds 45.8% of the voting power of the Company.
(3) Shares are held by McLaren Family LLLP. Dr. McLaren is the general partner of McLaren Family LLLP and has voting and dispositive power over

such shares.

(4) Combined with Dr. McLaren’s common stockholdings, Dr. McLaren holds 46.1% of the voting power of the Company.

36

 
 
 
 
 
 
   
 
   
 
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
 
 
 
 
 
 
 
 
   
   
 
   
  
   
  
   
  
   
 
 
 
 
 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

We  do  not  have  a  written  policy  for  the  review,  approval  or  ratification  of  transactions  with  related  parties  or  conflicted  transactions.  When  such
transactions arise, they are referred to the audit committee for consideration for referral to our board of directors for its consideration.

Convertible Notes Payable

On January 9, 2017, the Company issued a convertible debenture (the “Abrams Debenture”) in the aggregate principal amount of $2,000,000 in favor of
Alan Abrams, a significant stockholder of the Company, in exchange for cash from Mr. Abrams of $2,000,000. Also on January 9, 2017, the Company
issued a convertible debenture (the “McLaren Debenture” and together with the Abrams Debenture, the “Debentures”) in the aggregate principal amount of
$20,000  in  favor  of  Bryan  McLaren,  the  Company’s  then  Chief  Executive  Officer  and  President  and  a  member  of  the  Company’s  Board  of  Directors
(effective May 23, 2018, Mr. McLaren also assumed the title of Chief Financial Officer), in exchange for cash from Mr. McLaren of $20,000. Each of Mr.
Abrams and Mr. McLaren is referred to herein as a “Holder.” Each of the Debentures accrues interest at the rate of 6% per annum payable quarterly by the
first of each quarter and matures on January 9, 2022. The Company may prepay the Debentures at any point after nine months, in whole or in part. Pursuant
to the terms of each of the Debentures, the Holder is entitled to convert all or a portion of the principal balance and all accrued and unpaid interest due
under the respective Debenture into shares of the Company’s common stock at a conversion price of $5.00 per share. If the Company defaults on payment,
the Holder may at his option, extend all conversion rights, through and including the date the Company tenders or attempts to tender payment in full of all
amounts due under the Debenture. Any amount of principal or interest, which is not paid when due shall bear interest at the rate of 12% per annum. Upon
an Event of Default (as defined in each Debenture), the Holder may (i) declare the entire principal amount and all accrued and unpaid interest under the
Debenture  immediately  due  and  payable,  and  (ii)  exercise  any  and  all  rights,  powers  and  remedies  available  to  the  Holder  at  law  or  in  equity  or  other
appropriate proceeding, whether for the specific performance of any covenant or agreement contained in the Debenture and proceed to enforce the payment
thereof or any other legal or equitable right of the Holder.

Pursuant  to  a  Stock  Redemption  Agreement,  effective  January  1,  2019,  the  Company  and  Mr.  Abrams  amended  the  Abrams  Debenture  to  extend  the
maturity date of the Abrams Debenture from January 9, 2022 until January 9, 2030.

Terminated Related Party Lease Agreements

During 2014, the Company entered into lease agreements with non-profit companies, CJK and Broken Arrow for its properties located in Kingman, AZ and
Green  Valley,  AZ,  respectively.  CJK  and  Broken  Arrow,  which  was  owned  at  the  time  of  the  transaction,  in  whole  or  in  part,  directly  or  indirectly,  by
Messrs. Abrams and Carra, each of whom was a significant stockholder of the Company. The Kingman, AZ lease commenced on October 1, 2014 and was
to expire on September 30, 2024 with a base monthly rent of $10,000, subject to a 5% annual increases during the lease term (the “Prior Kingman Lease”).
The Green Valley, AZ lease commenced on October 1, 2014 and was to expire on September 30, 2024 with a base monthly rent of $7,500, subject to a 5%
annual increases during the lease term (the “Prior Green Valley Lease”). These leases were cancelled and new leases were executed on May 1, 2018.

In August 2015, the Company entered into a lease agreement with C3C3 to lease space in Tempe, Arizona. The Tempe lease commenced on September 1,
2015, was amended on September 1, 2016 and October 1, 2017, and was to expire on July 31, 2035 with base monthly rent of $13,500, subject to a 5%
annual increase through July 31, 2023 and base rent of $67,460 per month from August 1, 2023 to the end of the lease term, and increases in rental area up
to 30,000 square feet (together, the “Prior Tempe Leases”). This lease was cancelled and a new lease was executed on May 1, 2018.

In August 2015, the Company entered into a lease agreement with C3C3 to lease space in Chino Valley, Arizona (the “Prior Chino Valley Lease”). The
Prior Chino Valley Lease commenced on August 1, 2015, was amended on October 10, 2016 and on March 31, 2017, and was to expire on July 31, 2035
with an initial base monthly rent of $30,000, subject to an annual increase and other base rent increases due to the expansion of leased space through July
2024 and base rent of $91,462 per month from August 2024 to the end of the lease term, and increases in rental area to 35,000 square feet. Additionally,
pursuant to the March 30, 2017 amendment, the Company agreed to defer rent and applicable taxes due for March, April and May 2017 in the form of a
note  receivable  to  C3C3  at  an  8%  interest  rate  commencing  March  1,  2017  and  payable  over  12  months  commencing  January  1,  2018.  This  lease  was
cancelled and a new lease was executed on May 1, 2018.

On June 15, 2017 and effective July 1, 2017, the Company entered into a lease agreement with AC Management Group, LLC (also known as Hana Meds
and who has an exclusive management agreement with Broken Arrow and CJK) to lease office space in Tempe, Arizona (the “Hana Meds Lease”). The
Hana Meds Lease commenced on July 1, 2017 and was to expire on June 30, 2022 with a base monthly rent of $1,800 starting on October 1, 2017. This
lease was cancelled on May 1, 2018.

On March 1, 2018, the Company and Alan Abrams entered into a Reaffirmation Agreement related to the personal guarantee.

New Related Party & Significant Tenant Lease Agreements

On  May  1,  2018,  the  Company  and  C3C3,  Hana  Meds,  CJK  and  Broken  Arrow  cancelled  their  existing  lease  agreements.  Also  on  May  1,  2018,  the
Company entered into new lease agreements relating to the same properties and confidential advisory services agreements with CJK and Broken Arrow.
Each of the new lease agreements include a Guarantee of Payment and Performance by Alan Abrams and the respective tenant entities.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On May 1, 2018, Chino Valley, a wholly owned subsidiary of the Company, and Broken Arrow agreed to terminate the Prior Chino Valley Lease dated
April 6, 2015, as amended, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated
May  1,  2018  between  Chino  Valley  and  Broken  Arrow  (the  “New  Chino  Valley  Lease”),  with  a  term  of  22  years,  expiring  April  30,  2040,  and  (ii)
abatement of rent that would otherwise have been due for the month of April under the Prior Chino Valley Lease. The New Chino Valley Lease provides
for  payment  by  Broken  Arrow  of  a  fixed  monthly  base  rent  of  $35,000,  as  well  as  real  property  taxes,  personal  property  taxes,  privilege,  sales,  rental,
excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Chino Valley. In addition, pursuant to the terms of the New
Chino  Valley  Lease,  Broken  Arrow  agreed  to  maintain  insurance  in  full  force  during  the  term  of  the  New  Chino  Valley  Lease  and  any  other  period  of
occupancy of the premises by Broken Arrow. Broken Arrow, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by
Messrs. Abrams and Carra, each of whom was a significant stockholder of the Company through December 31, 2018.

On May 1, 2018, Green Valley, a wholly owned subsidiary of the Company, and Broken Arrow agreed to terminate the Prior Green Valley Lease dated
October 1, 2014, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018
between Green Valley and Broken Arrow (the “New Green Valley Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that
would otherwise have been due for the month of April under the Prior Green Valley Lease. The New Green Valley Lease provides for payment by Broken
Arrow of a fixed monthly base rent of $3,500, as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes
(excluding income or estate taxes) levied upon or assessed against Chino Valley. In addition, pursuant to the terms of the New Green Valley Lease, Broken
Arrow agreed to maintain insurance in full force during the term of the New Green Valley Lease and any other period of occupancy of the premises by
Broken Arrow.

On  May  1,  2018,  Zoned  Arizona,  a  wholly  owned  subsidiary  of  the  Company,  Hana  Meds  and  CJK  agreed  to  terminate  the  Prior  Tempe  Leases  dated
August 15, 2015, as amended, and June 15, 2017, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN)
Lease Agreement dated May 1, 2018 between Zoned Arizona and CJK (the “New Tempe Lease”), with a term of 22 years, expiring April 30, 2040, and (ii)
abatement of rent that would otherwise have been due for the month of April under the Prior Tempe Leases. The New Tempe Lease provides for payment
by CJK of a fixed monthly base rent of $33,500, as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other
taxes (excluding income or estate taxes) levied upon or assessed against Zoned Arizona. In addition, pursuant to the terms of the New Tempe Lease, CJK
agreed to maintain insurance in full force during the term of the New Tempe Lease and any other period of occupancy of the premises by CJK. CJK, which
was  owned  at  the  time  of  the  transaction,  in  whole  or  in  part,  directly  or  indirectly,  by  Messrs.  Abrams  and  Carra,  each  of  whom  was  a  significant
stockholder of the Company through December 31, 2018.

On May 1, 2018, Kingman, a wholly owned subsidiary of the Company, and CJK agreed to terminate the Prior Kingman Lease dated October 1, 2014, in
consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Kingman
and CJK (the “New Kingman Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that would otherwise have been due for
the month of April under the Prior Kingman Lease. The New Kingman Lease provides for payment by CJK of a fixed monthly base rent of $4,000, as well
as  real  property  taxes,  personal  property  taxes,  privilege,  sales,  rental,  excise,  use  and/or  other  taxes  (excluding  income  or  estate  taxes)  levied  upon  or
assessed against Kingman. In addition, pursuant to the terms of the New Kingman Lease, CJK agreed to maintain insurance in full force during the term of
the New Kingman Lease and any other period of occupancy of the premises by CJK.

The New Tempe Lease, New Kingman Lease, New Chino Valley Lease and New Green Valley includes a Guarantee of Payment and Performance by Mr.
Abrams and the respective tenant entities.

Through December 31, 2018, each of Messrs. Abrams and Carra was a significant stockholder of the Company.

The Company’s Prior Leases contained rental increases at specified intervals. Accordingly, through April 30, 2018, rental income includes base rents that
each  tenant  pays  in  accordance  with  the  terms  of  its  respective  lease  and  was  reported  on  a  straight-line  basis  over  the  term  of  the  Old  Lease,  which
included  the  effects  of  rent  abatements  under  the  leases.  Through  April  30,  2018,  the  Company  recorded  as  an  asset,  and  included  in  revenue,  rents
receivable that will be received if the tenant makes all rent payments required through the expiration of the initial term of the lease. At December 31, 2017,
deferred rents receivable in the accompanying consolidated balance sheets include the cumulative difference between rental revenue recorded on a straight-
line basis and rents received from the tenants in accordance with the lease terms. Based on the terms in the New Lease agreements discussed above, the
New Leases do not contain rental increases at specified intervals and base rent revenue will be constant over the New Lease terms. Accordingly, on May 1,
2018, the Company wrote off its deferred rent receivable in the amounts of $1,853,539 and recorded a write-off of deferred rent receivable – related parties
of $1,853,539.

38

 
 
 
 
 
 
 
 
 
 
For the years ended December 31, 2018, rental income associated with all related party leases amounted to $1,186,775.

Effective  January  1,  2019,  the  Company,  Christopher  Carra,  Alan  Abrams,  Clayton  Abrams  Revocable  Trust  (the  “Clayton  Abrams  Trust”),  and  Kyle
Abrams Revocable Trust (the “Kyle Abrams Trust” and together with the Clayton Abrams Trust, the “Trusts”) entered into a Stock Redemption Agreement
(the  “Stock  Redemption  Agreement”).  Prior  to  entry  into  the  Stock  Redemption  Agreement,  (i)  Mr.  Carra  was  the  owner  2,028,335  shares  of  the
Company’s common stock, representing approximately 11.6% of the Company’s outstanding shares as of January 1, 2019, and (ii) Mr. Abrams, together
with the Trusts (collectively, the “Abrams Affiliates”), owned 3,611,669 shares of the Company’s common stock, representing approximately 20.7% of the
Company’s outstanding common stock as of January 1, 2019. Pursuant to Securities and Exchange Commission (the “SEC”) rules, each of Messrs. Carra
and Abrams was deemed to be a “related person” due solely to their status as significant stockholders of the Company. Pursuant to the terms of the Stock
Redemption Agreement, the parties agreed that the Company would redeem an aggregate of 5,640,004 owned by Mr. Carra and the Abrams Affiliates (the
“Stock  Redemption”)  such  that  Messrs.  Carra  and  Abrams  would  no  longer  be  significant  and  stockholders  of  the  Company  and  would  no  longer  be
deemed to be “related persons” under SEC rules. In exchange for the Stock Redemption, the parties agreed that:

●

●

●

The Company and Broken Arrow, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams
and Carra, amended the Broken Arrow CASA to reduce the gross revenue fee payable by Broken Arrow from 10% of gross revenue to 0% of
gross revenue,
The Company and CJK, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams and Carra,
amended the CJK CASA to reduce the gross revenue fee payable by CJK from 10% of gross revenue to 0% of gross revenue,

The Company and Mr. Abrams amended the convertible debenture dated January 9, 2017 (the “Abrams Debenture”) to extend the maturity date
of the Abrams Debenture from January 9, 2022 until January 9, 2030, and

● Chino Valley and Broken Arrow amended the Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 (the

“Chino Valley Lease”) to increase the monthly base rent payable by Broken Arrow from $35,000 to $40,000.

Following effectiveness of the Stock Redemption and the transactions set forth above:

● Messrs. Carra  and  Abrams  will  no  longer  beneficially  own  any  shares  of  the  Company’s  common  stock.  Accordingly,  they  will  no  longer  be

significant stockholders of the Company or “related persons” under the SEC rules.

●

●

●

●

The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Chino Valley and Broken Arrow will
continue in full force and effect, except as amended by the Chino Valley Lease Amendment to increase the monthly base rent payable by Broken
Arrow from $35,000 to $40,000.

The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Green Valley and Broken Arrow will
continue in full force and effect.

The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement (concerning the Company’s Tempe, Arizona property) dated May
1, 2018 between Zoned Arizona and CJK will continue in full force and effect.

The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Kingman and CJK will continue in full
force and effect.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The  following  table  sets  forth  the  fees  that  were  billed  or  that  will  be  billed  to  our  company  for  the  years  ended  December  31,  2019  and  2018  for
professional services rendered by D. Brooks and Associates CPA’s, P.A.:

Fees
Audit Fees
Audit-Related Fees
Tax Fees
Other Fees
Total Fees

Audit Fees

2019

2018

45,000    $
0     
0     
0     
45,000    $

30,000 
0 
0 
0 
30,000 

  $

  $

Audit fees were for professional services rendered for the audits of our financial statements and for review of our quarterly financial statements.

Audit-Related Fees

During 2019 and 2018, our independent registered public accountants did not provide any assurance and related services that are reasonably related to the
performance of the audit or review or our financial statements that are not reported under the caption “Audit Fees” above.

Tax Fees

As our independent registered public accountants did not provide any services to us for tax compliance, tax advice and tax planning during 2019 and 2018,
no tax fees were billed or paid during those fiscal years.

All Other Fees

Our  independent  registered  public  accountants  did  not  provide  any  products  and  services  not  disclosed  in  the  table  above  during  2019  and  2018.  As  a
result, there were no other fees billed or paid during 2019 and 2018.

Pre-Approval Policies and Procedures

Our Audit Committee pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by
our Audit Committee before the respective services were rendered.

Our  board  of  directors  has  considered  the  nature  and  amount  of  fees  billed  by  our  independent  registered  public  accounting  firm  and  believe  that  the
provision of services for activities unrelated to the audit is compatible with maintaining their respective independence.

40

 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15. EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

Exhibits required by Item 601 of Regulation S-K:

PART IV

Exhibit
Number
3.1
3.2
10.1+
10.2+
10.3+
10.4+
10.5+
10.6
10.7

10.8
10.9

10.10
10.11
10.12+
10.13
10.14
10.15+
10.16

10.17
10.18
10.19

EXHIBIT INDEX

Description of Exhibit

  Articles of Incorporation, as amended, of Zoned Properties, Inc. (1)
  Bylaws of Zoned Properties, Inc. (1)
  Employment Agreement dated as of July 31, 2014 by and between the registrant and Bryan McLaren. (1)
  Board Member Agreement dated as of October 1, 2014 by and between the registrant and Alex McLaren. (1)
  Board Member Agreement dated as of October 1, 2014 by and between the registrant and Art Friedman. (1)
  Board Member Agreement dated as of September 26, 2016 by and between the registrant and David G, Honaman. (8)
  Board Member Agreement effective April 1, 2017 by and between Zoned Properties, Inc. and Derek Overstreet. (9)
  Lease dated as of August 6, 2015 by and between Chino Valley Properties, LLC and CCC Holdings, LLC. (1)
  First Amendment to Commercial Lease Agreement dated September 25, 2015 by and among Chino Valley Properties, LLC, CCC Holdings,

LLC and Alan Abrams. (1)

  Lease dated as of August 15, 2015 by and between the registrant and CCC Holdings, LLC. (1)
  First Amendment to Commercial Lease Agreement dated September 25, 2015 by and among the registrant, CCC Holdings, LLC and Alan

Abrams. (1)

  Lease Agreement dated as of October 1, 2014 by and between Green Valley Group, LLC and Broken Arrow Herbal Center, Inc. (1)
  Lease dated as of October 1, 2014 by and between Kingman Property Group, LLC and CJK, Inc. (1)
  Agreement dated as of October 1, 2015 by and between the registrant and CFO Oncall, Inc. (1)
  Stock Option Grant Notice and Agreement between registrant and Newbridge Financial, Inc. (1)
  Deed of Trust dated March 7, 2015 in favor of Investment Property Exchange Services, Inc. covering Tempe, AZ property. (1)
  Stock Option Grant Notice and Agreement dated December 20, 2015 between Zoned Properties, Inc. and Bryan McLaren. (2)
  Contract to Buy and Sell Real Estate (Commercial) entered into on April 21, 2016 between Zoned Colorado Properties, LLC and Parachute

Development Corporation. (3)

  Second Amendment to Commercial Lease by and between Zoned Properties, Inc., C3C3 Group, LLC and Alan Abrams. (4)
  Third Amendment to Commercial Lease by and between Chino Valley Properties, LLC, C3C3 Group, LLC and Alan Abrams. (5)
  Commercial Real Estate Purchase Contract dated December 22, 2016 by and between Zoned Properties, Inc. and Big Lake Estates, LLC.

(6)

41

 
 
 
 
 
 
 
 
Exhibit
Number
10.20
10.21
10.22
10.23

10.24

10.25

10.26

10.27

10.28

10.29
10.30+
10.31+
10.32

10.33

10.34

10.35
10.36

21.1*
23.1*

Description of Exhibit

  Convertible Debenture dated January 9, 2017 Issued by Zoned Properties, Inc. in Favor of Alan Abrams. (7)
  Convertible Debenture dated January 9, 2017 Issued by Zoned Properties, Inc. in Favor of Bryan McLaren .(7)
  Fourth Amendment to Commercial Lease by and between Chino Valley Properties, LLC, C3C3 Group, LLC and Alan Abrams. (9)
  Third Amendment to Commercial Lease by and between Zoned Properties, Inc., C3C3 Group, LLC and Alan Abrams, and Zoned Arizona

Properties, LLC, dated as of October 1, 2017. (10)

  Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 by and between Chino Valley Properties, LLC

and Broken Arrow Herbal Center, Inc. (11)

  Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 by and between Green Valley Group, LLC

and Broken Arrow Herbal Center, Inc. (11)

  Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 by and between Zoned Arizona Properties,

LLC and CJK, Inc. (11)

  Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 by and between Kingman Property Group,

LLC and CJK, Inc. (11)

  Confidential Advisory Services Agreement dated May 1, 2018 by and between Zoned Properties, Inc. and Broken Arrow Herbal Center,

Inc. (11)

  Confidential Advisory Services Agreement dated May 1, 2018 by and between Zoned Properties, Inc. and CJK, Inc. (11)
  Employment Agreement by and between the registrant and Bryan McLaren dated May 23, 2018. (12)
  Golden Parachute Agreement by and between the registrant and Bryan McLaren dated May 23, 2018. (12)
  Stock Redemption Agreement effective January 1, 2019 by and among Zoned Properties, Inc., Christopher Carra, Alan B. Abrams, Clayton

Abrams Revocable Trust and Kyle Abrams Revocable Trust. (13)

  First Amendment to Confidential Advisory Services Agreement dated January 1, 2019 by and between Zoned Properties, Inc., on behalf of

Chino Valley Properties, LLC and Broken Arrow Herbal Center, Inc. (13)

  First Amendment to Confidential Advisory Services Agreement dated January 1, 2019 by and between Zoned Properties, Inc., on behalf of

Zoned Arizona Properties, LLC and CJK, Inc. (13)

  Amendment to Convertible Debenture entered into as of January 2, 2019 by and between Zoned Properties, Inc. and Alan Abrams. (13)
  First Amendment to Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated January 1, 2019 by and between Chino

Valley Properties, LLC and Broken Arrow Herbal Center, Inc. (13)

  List of Subsidiaries.
  Consent of Independent Registered Public Accounting Firm  – D, Brooks and Associates CPA’s P.A. *

42

 
 
 
 
Exhibit
Number
31.1*
31.2*
32.1*

99.1*
99.2*
101.INS*
101.SCH*
101.CAL*
101.DEF*
101.LAB*
101.PRE*

  Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as amended.
  Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as amended.
  Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906

Description of Exhibit

of the Sarbanes-Oxley Act of 2002.

  Audited financial statements of CJK, Inc. dba Hana Meds for the year ended December 31, 2019.
  Audited financial statements of Broken Arrow Herbal Center, Inc. dba Hana Meds for the year ended December 31, 2019.
  XBRL INSTANCE DOCUMENT
  XBRL TAXONOMY EXTENSION SCHEMA
  XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
  XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
  XBRL TAXONOMY EXTENSION LABEL LINKBASE
  XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

+
*
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)

Management contract or compensatory plan or arrangement.
Filed herewith
Incorporated by reference to exhibit to Registration Statement on Form S-1 filed by the Company on November 25, 2015.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on January 7, 2016.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on April 22, 2016.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on August 25, 2016.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on October 13, 2016.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on December 29, 2016.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on January 12, 2017.
Incorporated by reference to exhibit to Annual Report on Form 10-K filed with the SEC by the Company on March 27, 2017.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on April 4, 2017.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on October 3, 2017.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on May 3, 2018.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on May 24, 2018.
Incorporated by reference to exhibit to Current Report on Form 8-K filed with the SEC by the Company on January 3, 2019.

ITEM 16. 10-K SUMMARY

As permitted, the registrant has elected not to supply a summary of information required by Form 10-K.

43

 
 
 
   
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed

on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 26, 2020

Zoned Properties, Inc.

By:

/s/ Bryan McLaren
Bryan McLaren
Chief Executive Officer, President and
Chief Financial Officer

POWER OF ATTORNEY

Each person whose signature appears below hereby appoints Bryan McLaren as attorney-in-fact with full power of substitution to execute in the
name and on behalf of the registrant and each such person, individually and in each capacity stated below, one or more amendments to the annual report on
Form 10-K, which amendments may make such changes in the report as the attorney-in-fact acting deems appropriate and to file any such amendment to
the annual report on Form 10-K with the Securities and Exchange Commission. Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Bryan McLaren
Bryan McLaren

/s/ Derek Overstreet
Derek Overstreet

/s/ Art Friedman
Art Friedman

/s/ Alex McLaren
Alex McLaren

/s/ David G. Honaman
David G. Honaman

Chief Executive Officer, Chief Financial Officer,
President, Treasurer, Secretary and Director
(principal executive officer, principal financial officer and
  principal accounting officer)

  Director

  Director

  Director

  Director

44

March 26, 2020

March 26, 2020

March 26, 2020

March 26, 2020

March 26, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2019 AND 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Report of Independent Registered Public Accounting Firm

Consolidated Financial Statements:

Consolidated Balance Sheets as of December 31, 2019 and 2018

Consolidated Statements of Operations – For the Years Ended December 31, 2019 and 2018

Consolidated Statements of Changes in Stockholders’ Equity - For the Years Ended December 31, 2019 and 2018

Consolidated Statements of Cash Flows – For the Years Ended December 31, 2019 and 2018

Page

F-2

F-3

F-4

F-5

F-6

Notes to Consolidated Financial Statements

  F-7 to F-23

F-1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Zoned Properties, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Zoned  Properties,  Inc.  (the  Company)  as  of  December  31,  2019  and  2018,  and  the
related  consolidated  statements  of  operations,  stockholders’  equity,  and  cash  flows  for  the  years  ended  December  31,  2019  and  2018,  and  related  notes
(collectively referred to as the consolidated financial statements)

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019
and  2018  the  results  of  its  operations  and  its  cash  flows  for  the  years  ended  December  31,  2019  and  2018  in  conformity  with  accounting  principles
generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)
(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of
internal  control  over  financial  reporting,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in
the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

D. Brooks and Associates CPAs, P.A.

We have served as the Company’s auditor since 2018.
Palm Beach Gardens, Florida
March 26, 2020

F-2 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

ASSETS

Cash
Accounts receivable
Rental properties, net
Prepaid expenses and other assets
Property and equipment, net
Security deposits

Total Assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES:

Convertible note payable
Convertible note payable - related party
Accounts payable
Accrued expenses
Accrued expenses - related parties
Deferred revenues
Security deposits payable - related parties
Security deposits payable

Total Liabilities

Commitments and Contingencies

STOCKHOLDERS’ EQUITY:

Preferred stock, $0.001 par value, 5,000,000 shares authorized; 2,000,000 shares issued and outstanding at

December 31, 2019 and 2018 ($1.00 per share liquidation preference)

Common stock: $0.001 par value, 100,000,000 shares authorized; 11,901,548 and 17,441,552 issued and

outstanding at December 31, 2019 and 2018, respectively

Additional paid-in capital
Accumulated deficit

Total Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

See accompanying notes to consolidated financial statements.

F-3 

  December 31,     December 31,  

2019

2018

  $

639,781    $
8,188     
7,374,807     
113,592     
22,035     
1,100     

354,867 
- 
7,730,087 
116,967 
28,695 
600 

  $

8,159,503    $

8,231,216 

  $

2,000,000    $
20,000     
-     
94,641     
3,000     
1,750     
-     
74,468     

- 
2,020,000 
117,985 
54,636 
34,800 
2,750 
71,800 
6,032 

2,193,859     

2,308,003 

2,000     

2,000 

11,902     
20,806,452     
(14,854,710)    

17,442 
20,746,200 
(14,842,429)

5,965,644     

5,923,213 

  $

8,159,503    $

8,231,216 

 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
   
   
   
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

REVENUES:

Rental revenues
Rental revenues - related parties
Advisory revenues

Total revenues

OPERATING EXPENSES:

Compensation and benefits
Professional fees
General and administrative expenses
Depreciation and amortization
Property operating expenses
Real estate taxes
Impairment loss

Total operating expenses

INCOME (LOSS) FROM OPERATIONS

OTHER (EXPENSES) INCOME:

Interest expenses
Interest expenses - related parties
Other income
Interest income

Total expenses,  net

LOSS BEFORE INCOME TAXES

PROVISION FOR INCOME TAXES

NET LOSS

NET LOSS PER COMMON SHARE:

Basic

Diluted

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic

Diluted

See accompanying notes to consolidated financial statements.

F-4 

For the Year Ended
December 31,

2019

2018

  $

1,115,861    $
-     
144,560     

50,155 
1,186,775 
- 

1,260,421     

1,236,930 

383,648     
233,940     
193,059     
361,940     
3,240     
83,879     
-     

411,682 
340,134 
187,361 
276,665 
37,919 
91,113 
1,853,539 

1,259,706     

3,198,413 

715     

(1,961,483)

(120,000)    
(1,200)    
108,204     
-     

- 
(121,200)
50,000 
5,405 

(12,996)    

(65,795)

(12,281)    

(2,027,278)

-     

- 

  $

(12,281)   $

(2,027,278)

  $
  $

(0.00)   $
(0.00)   $

(0.12)
(0.12)

11,913,164     
11,913,164     

17,427,038 
17,427,038 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

Preferred Stock

Common Stock

# of
Shares

    Amount

# of
Shares

    Amount

    Additional    
Paid-in
Capital

Accumulated
Deficit

Total
Stockholders'
Equity

Balance, December 31, 2017

    2,000,000    $

2,000      17,345,497    $

17,345    $ 20,630,649    $ (12,815,151)   $ 7,834,843 

Common stock issued for services and future

services

Accretion of stock based compensation

related to stock options issued

Net loss

-     

-     

96,055     

97     

84,035     

-     

84,132 

-     

-     

-     

-     

-     

-     

-     

31,516     

-     

31,516 

-     

-     

(2,027,278)    

(2,027,278)

Balance, December 31, 2018

    2,000,000     

2,000      17,441,552     

17,442      20,746,200      (14,842,429)    

5,923,213 

Stock redemption and cencellation

Common stock issued for services

Accretion of stock based compensation

related to stock options issued

Net loss

-     

-     

-     

-     

-      (5,640,004)    

(5,640)    

5,640     

-     

- 

-     

100,000     

100     

31,000     

-     

31,100 

-     

-     

-     

-     

-     

23,612     

-     

23,612 

-     

-     

(12,281)    

(12,281)

Balance, December 31, 2019

    2,000,000    $

2,000      11,901,548    $

11,902    $ 20,806,452    $ (14,854,710)   $ 5,965,644 

See accompanying notes to consolidated financial statements.

F-5 

 
 
 
 
 
   
   
 
 
 
   
   
   
   
 
 
   
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss
Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization expense
Stock-based compensation
Stock option expense
Write-off of deferred rent receivable - related parties
Change in operating assets and liabilities:
Deferred rent receivable - related parties
Accounts receivable
Note receivable
Prepaid expenses and other assets
Security deposits
Accounts payable
Accrued expenses
Accrued expenses - related parties
Deferred revenues
Security deposits payable

NET CASH PROVIDED BY OPERATING ACTIVITIES

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of buildings and improvements

NET CASH USED IN INVESTING ACTIVITIES

NET INCREASE (DECREASE) IN CASH

CASH, beginning of year

CASH, end of year

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Interest paid

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Reclassification of convertible note payable - related party to convertible note payable

Reclassification of security deposits - related party to security deposits

Reclassification of accrued expenses - related party to accrued expenses

See accompanying notes to consolidated financial statements.

F-6 

For the Year Ended
December 31,

2019

2018

  $

(12,281)   $

(2,027,278)

361,940     
31,100     
23,612     
-     

-     
(8,188)    
-     
3,375     
(500)    
(117,984)    
7,005     
1,200     
(1,000)    
(3,365)    

276,665 
84,132 
31,516 
1,853,539 

(144,805)
- 
182,365 
10,935 
2,290 
109,089 
6,168 
1,200 
(26,000)
168 

284,914     

359,984 

-     

(829,357)

-     

(829,357)

284,914     

(469,373)

354,867     

824,240 

  $

639,781    $

354,867 

  $

120,000    $

120,000 

  $
  $
  $

2,000,000    $
71,800    $
33,000    $

- 
- 
- 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
      
  
   
   
   
   
   
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
  
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

Organization

Zoned Properties, Inc. (“Zoned Properties” or the “Company”), was incorporated in the State of Nevada on August 25, 2003. The Company is a strategic
real  estate  development  firm  whose  primary  mission  is  to  provide  real  estate  and  sustainability  services  for  clients  in  the  regulated  cannabis  industry,
positioning the company for real estate acquisitions and revenue growth. The Company intends to pioneer sustainable development for emerging industries,
including the regulated cannabis industry. The Company is an accredited member of the Better Business Bureau, the U.S. Green Building Council, and the
Forbes Real Estate Council. The Company focuses on investing capital to acquire and develop commercial properties to be leased on a triple-net basis, and
engaging  clients  that  face  zoning,  permitting,  development,  and  operational  challenges.  The  Company  provides  development  strategies  and  advisory
services that could potentially have a major impact on cash flow and property value. The Company does not grow, harvest, sell or distribute cannabis or any
substances regulated under United States law such as the Controlled Substance Act of 1970, as amended (the “CSA”).

The Company has the following wholly owned subsidiaries:

● Gilbert Property Management, LLC (“Gilbert”) was organized in the State of Arizona on February 10, 2014.

● Chino Valley Properties, LLC (“Chino Valley”) was organized in the State of Arizona on April 15, 2014.

● Kingman Property Group, LLC (“Kingman”) was organized in the State of Arizona on April 15, 2014.

● Green Valley Group, LLC (“Green Valley”) organized in the State of Arizona on April 15, 2014.

● Zoned Oregon Properties, LLC was organized in the State of Oregon on June 16, 2015.

● Zoned Colorado Properties, LLC (“Zoned Colorado”) was organized in the State of Colorado on September 17, 2015.

● Zoned Illinois Properties, LLC was organized in the State of Illinois on July 15, 2015.

● Zoned Arizona Properties, LLC (“Zoned Arizona”) was organized in the State of Arizona on June 2, 2017.

● Zoned Advisory Services, LLC (“Zoned Advisory”) was organized in the State of Arizona on July 27, 2018.

Effective  January  1,  2019,  the  Company  and  certain  beneficial  shareholders  of  the  Company  entered  into  a  Stock  Redemption  Agreement  (the  “Stock
Redemption Agreement”). Pursuant to the terms of the Stock Redemption Agreement, the parties agreed that the Company would redeem an aggregate of
5,640,004 shares of common stock owned by such beneficial shareholders (See Note 8). In exchange for the Stock Redemption, in addition to other terms,
the parties amended the May 1, 2018 leases to reduce the gross revenue fee payable by related party tenants from 10% of gross revenue to 0% of gross
revenue (See Note 3).

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and principles of consolidation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“GAAP”) and include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been
eliminated upon consolidation.

Effective  January  1,  2019,  the  Company  and  certain  beneficial  shareholders  entered  into  a  Stock  Redemption  Agreement  (See  Note  8).  Pursuant  to
Securities and Exchange Commission (“SEC”) rules, each of these beneficial shareholders was deemed to be a “related person” due solely to their status as
significant  stockholders  of  the  Company.  Pursuant  to  the  terms  of  the  Stock  Redemption Agreement,  these  beneficial  shareholders  would  no  longer  be
significant stockholders of the Company and would no longer be deemed to be “related persons” under SEC rules. Accordingly, as of January 1, 2019, the
Company will no longer reflect transactions and balances related to these beneficial shareholders as related party transactions. Prior to January 1, 2019,
transactions with these beneficial shareholders have been reflected as related party transactions on the accompanying consolidated financial statements.

F-7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Use of estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  consolidated  financial  statements  and  the
reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates for the years
ended December 31, 2019 and 2018 include the collectability of rent, the useful life of rental properties and property and equipment, assumptions used in
assessing impairment of long-term assets, valuation allowances for deferred tax assets, and the fair value of non-cash equity transactions, including options
and stock-based compensation.

Risks and uncertainties

The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of
business  failure.  The  Company  conducts  a  significant  portion  of  its  business  in  Arizona.  Additionally,  the  Company’s  tenants  operate  in  the  medical
marijuana industry. Consequently, any significant economic downturn in the Arizona market or any changes in the federal government’s enforcement of
current  federal  laws  or  changes  in  state  laws  could  potentially  have  a  negative  effect  on  the  Company’s  business,  results  of  operations  and  financial
condition. Additionally,  substantially  all  of  the  Company’s  real  estate  properties  are  leased  under  triple-net  leases  to  tenants  that  are  controlled  by  one
entity, majority owned by former beneficial owners of the Company (each, a “Significant Tenant” and collectively, the “Significant Tenants”). For the years
ended December 31, 2019 and 2018, rental and advisory revenue associated with the Significant Tenants amounted to $1,146,654 and $1,186,775, which
represents  91.0%  and  96.0%  of  the  Company’s  total  revenues,  respectively.  For  the  year  ended  December  31,  2018,  rental  revenues  from  Significant
Tenants was classified as rental revenues – related parties (see Note 3).

Fair value of financial instruments

The  carrying  amounts  reported  in  the  consolidated  balance  sheets  for  cash,  accounts  receivable,  prepaid  expenses  and  other  assets,  accounts  payable,
accrued expenses, and other payables approximate their fair market value based on the short-term maturity of these instruments.

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”)
accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of
input that is significant to the fair value measurement. The Company did not identify any assets or liabilities that are required to be presented on the balance
sheet at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 820.

Cash

Cash is carried at cost and represents cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with
an original maturity of three months or less as of the purchase date of such investments. The Company had no cash equivalents at December 31, 2019 and
2018.  The  majority  of  the  Company’s  cash  is  held  at  major  commercial  banks,  which  may  at  times  exceed  the  Federal  Deposit  Insurance  Corporation
(“FDIC”)  limit.  To  date,  the  Company  has  not  experienced  any  losses  on  its  invested  cash.  At  December  31,  2019  and  2018,  the  Company  had
approximately $390,000 and $105,000, respectively, of cash in excess of FDIC limits of $250,000.

Accounts receivable

The  Company  recognizes  an  allowance  for  losses  on  accounts  receivable  in  an  amount  equal  to  the  estimated  probable  losses  net  of  recoveries.  The
allowance is based on an analysis of historical bad debt experience, current receivables aging and expected future write-offs, as well as an assessment of
specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized
in  general  and  administrative  expense.  For  the  years  ended  December  31,  2019  and  2018,  the  Company  did  not  record  any  allowances  for  doubtful
accounts.

F-8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Rental properties

Rental properties are carried at cost, less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to
the improvement of rental properties are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a
straight-line basis over estimated useful lives of the assets, which range from 5 to 39 years. Tenant improvements are amortized on a straight-line basis over
the lives of the related leases, which approximate the useful lives of the assets.

Upon  the  acquisition  of  real  estate,  the  Company  assesses  the  fair  value  of  acquired  assets  (including  land,  buildings  and  improvements,  identified
intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate
the purchase price based on these assessments. The Company assesses fair value based on estimated cash flow projections that utilize appropriate discount
and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating
results, known trends, and market/economic conditions.

The Company’s rental properties are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the
anticipated  holding  period  on  an  undiscounted  basis.  An  impairment  loss  is  measured  based  on  the  excess  of  the  property’s  carrying  amount  over  its
estimated  fair  value.  Impairment  analyses  are  based  on  our  current  plans,  intended  holding  periods  and  available  market  information  at  the  time  the
analyses are prepared.

If  the  Company’s  estimates  of  the  projected  future  cash  flows,  anticipated  holding  periods,  or  market  conditions  change,  the  Company’s  evaluation  of
impairment losses may be different and such differences could be material to its consolidated financial statements. The evaluation of anticipated cash flows
is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual
results. For the year ended December 31, 2019, the Company did not record any impairment losses. As discussed below under “revenue recognition”, for
the year ended December 31, 2018, the Company recorded an impairment loss related to the write-off of deferred rent – related parties of $1,853,539.

The Company has capitalized land, which is not subject to depreciation.

Property and equipment

Property  and  equipment  is  stated  at  cost,  less  accumulated  depreciation.  Depreciation  of  property  and  equipment  is  provided  utilizing  the  straight-line
method over the estimated useful lives. The Company uses a five-year life for office equipment, seven years for furniture and fixtures, and five to ten years
for vehicles. Expenditures for maintenance and repairs are charged to expense as incurred. Upon sale or retirement of property and equipment, the related
cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations.

The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded
value may not be recoverable.

Revenue recognition

Effective on January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09 and ASC Topic 606, Revenue from Contracts with
Customers  (“ASC  606”).  ASU  2014-09,  as  amended  by  subsequent  ASUs  on  the  topic,  establishes  a  single  comprehensive  model  for  entities  to  use  in
accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard requires an
entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. The Company adopted this standard using the
modified retrospective approach, which requires applying the new standard to all existing contracts not yet completed as of the effective date and recording
a  cumulative-effect  adjustment  to  retained  earnings  as  of  the  beginning  of  the  fiscal  year  of  adoption.  The  adoption  of  ASU  2014-09  did  not  have  any
impact on the process for, timing of, and presentation and disclosure of revenue recognition from contracts with tenants.

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the
non-cancellable  term  of  the  lease,  which  includes  the  effects  of  rent  abatements  under  the  leases.  The  Company  commences  rental  revenue  recognition
when  the  tenant  takes  possession  of  the  leased  space  or  controls  the  physical  use  of  the  leased  space  and  the  leased  space  is  substantially  ready  for  its
intended use.

F-9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Through April 30, 2018, certain of the Company’s leases contained rental increases at specified intervals. The Company recorded as an asset, and included
in revenue, deferred rents receivable that were to be received if the tenant made all rent payments required through the expiration of the initial term of the
lease.

On May 1, 2018, the Company and the related party tenants cancelled their existing lease agreements. Also on May 1, 2018, the Company entered into new
lease agreements relating to the same properties (See Note 3). These leases provide for payments with fixed monthly base rents over the term of the leases.
The leases also require the tenant to remit estimated monthly payments to the Company for property taxes. These payments are recorded as rental income
and the related property tax expense reflected separately on the statements of operations. During 2018, the Company reviewed its deferred rent receivable
and determined that the deferred rent receivable of $1,853,539 should be written off since, pursuant to the new lease terms, the deferred rent receivable was
not collectible. Accordingly, on May 1, 2018, the Company recorded an impairment loss related to the write-off of deferred rent receivable – related parties
of $1,853,539 in operating expenses on the accompanying consolidated statements of operations.

See below for the adoption of ASU 2016-02, “Leases (Topic 842)” and its impact on our consolidated financial statements upon adoption.

Revenues  from  advisory  services  is  recognized  when  the  Company  performs  services  pursuant  to  its  agreements  with  clients  and  collectability  is
reasonably assured.

Basic and diluted income (loss) per share

Basic income (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of shares of
common stock outstanding during each period. Diluted earnings per share is computed by dividing net income available to common shareholders by the
weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period using the
treasury stock method and as-if converted method. Potentially dilutive common shares and participating securities are excluded from the computation of
diluted  shares  outstanding  if  they  would  have  an  anti-dilutive  impact  on  the  Company’s  net  losses.  The  Company’s  preferred  stock  is  considered  a
participating security since the preferred shares are entitled to dividends equal to common share dividends and accordingly, are included in the computation
of earnings per share pursuant to the two-class method. The two-class method of computing earnings (loss) per share is an earnings allocation formula that
determines  earnings  (loss)  per  share  for  common  stock  and  any  participating  securities  according  to  dividends  declared  (whether  paid  or  unpaid)  and
participation rights in undistributed earnings.

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the
years ended December 31, 2019 and 2018.

Convertible debt
Stock options

Segment reporting

December 31,
2019

December 31,
2018

404,000     
1,290,000     

404,000 
1,290,000 

The Company’s business is comprised of one reportable segment. The Company has determined that its properties have similar economic characteristics to
be aggregated into one reportable segment (operating, leasing and managing commercial properties). The Company’s determination was based primarily on
its method of internal reporting.

Income tax

Deferred  income  tax  assets  and  liabilities  arise  from  temporary  differences  between  the  financial  statements  and  tax  basis  of  assets  and  liabilities,  as
measured by the enacted tax rates, which are expected to be in effect when these differences reverse. Deferred tax assets and liabilities are classified as
current or non-current, depending upon the classification of the asset or liabilities to which they relate. Deferred tax assets and liabilities not related to an
asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation
allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

F-10 

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The  Company  follows  the  provisions  of  FASB  ASC  740-10,  “Uncertainty  in  Income  Taxes”.  Certain  recognition  thresholds  must  be  met  before  a  tax
position is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not”
threshold.  The Company does not believe it has any uncertain tax positions as of December 31, 2019 and 2018 that would require either recognition or
disclosure in the accompanying consolidated financial statements.

Stock-based compensation

Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation ”, which requires recognition in
the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee
or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the
cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Additionally, effective January 1,
2017, the Company adopted the ASU No. 2016-09 (“ASU 2016-09”), Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 permits
the election of an accounting policy for forfeitures of share-based payment awards, either to recognize forfeitures as they occur or estimate forfeitures over
the vesting period of the award. The Company has elected to recognize forfeitures as they occur and the cumulative impact of this change did not have any
effect on the Company’s consolidated financial statements and related disclosures.

Through March 31, 2018, pursuant to ASC 505-50 – “Equity-Based Payments to Non-Employees”, all share-based payments to non-employees, including
grants  of  stock  options,  were  recognized  in  the  consolidated  financial  statements  as  compensation  expense  over  the  service  period  of  the  consulting
arrangement or until performance conditions were expected to be met. Using a Black-Scholes valuation model, the Company periodically reassessed the
fair  value  of  non-employee  options  until  service  conditions  were  met,  which  generally  aligns  with  the  vesting  period  of  the  options,  and  the  Company
adjusted the expense recognized in the consolidated financial statements accordingly. In June 2018, the FASB issued ASU No. 2018-07, Improvements to
Nonemployee Share-Based Payment Accounting, which simplifies several aspects of the accounting for nonemployee share-based payment transactions by
expanding the scope of the stock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services
from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual
periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC 606. The Company early
adopted ASU No. 2018-07 in the second quarter of 2018, and the adoption did not have any impact on its consolidated financial statements.

Recently adopted accounting pronouncements

Effective January 1, 2019, the Company adopted ASU 2016-02, “Leases (Topic 842)” using a modified retrospective method. On adoption the Company
also applied the package of practical expedients to leases, where the Company is the lessee or lessor, that commenced before the effective date whereby the
Company elected to not reassess the following: (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or
existing leases; and (iii) initial direct costs for any existing leases.

ASU 2016-02, “Leases (Topic 842)” sets  out  the  principles  for  the  recognition,  measurement,  presentation  and  disclosure  of  leases  for  both  parties  to  a
contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based
on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is
recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to recognize a right-of-use
asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will
be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is
substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.

For contracts entered into on or after the effective date, where we are the lessee, at the inception of a contract the Company assess whether the contract is,
or contains, a lease. Our assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to
substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. We
allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. Leases entered
into prior to January 1, 2019, are accounted for under ASC 840 and were not reassessed.

For leases entered into on or after the effective date, where we are the lessor, at the inception of the contract the Company assess whether the contract is a
sales-type,  direct  financing  or  operating  lease  by  reviewing  the  terms  of  the  lease  and  determining  if  the  lessee  obtains  control  of  the  underlying  asset
implicitly or explicitly.

F-11 

 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

If a change to a pre-existing lease occurs, we evaluate if the modification results in a separate new lease or a modified lease. A new lease results when a
modification provides additional right of use. The new lease or modified lease is then reassessed to determine its classification based on the modified terms.
As  disclosed  in  Note  3,  the  Chino  Valley  lease  was  modified  on  January  1,  2019  increasing  the  monthly  base  rent  from  $35,000  to  $40,000.  At  the
commencement of the modified terms, the Company reassessed its lease classification and concluded it remained properly classified as an operating lease.

The adoption of ASU 2016-02 did not have a material impact on the operating leases where the Company is a lessor. The Company will continue to record
revenues  from  rental  properties  for  its  operating  leases  on  a  straight-line  basis.  For  leases  where  the  Company  is  a  lessee,  primarily  for  the  Company’s
administrative office lease, the Company analyzed if it would be required to record a lease liability and a right of use asset on its consolidated balance
sheets at fair value upon adoption of ASU 2016-02. Since the terms of the Company’s operating lease for its office space is 12 months or less, pursuant to
ASC 842, the Company determined that the lease meets the definition of a short-term lease and the Company did not recognize the right-of use asset and
lease liability arising from this lease.

Recently issued accounting pronouncements

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on
the accompanying consolidated financial statements.

NOTE 3 – CONCENTRATIONS AND RISKS

Restructuring of Lease Agreements with Significant Tenants

During 2014, the Company entered into lease agreements with non-profit companies, CJK, Inc. (“CJK”) and Broken Arrow Herbal Center, Inc. (“Broken
Arrow”), for its properties located in Kingman, AZ and Green Valley, AZ, respectively. At the time of the transaction, CJK and Broken Arrow were owned,
in whole or in part, directly or indirectly, by Alan Abrams and Chris Carra, each of whom was a significant stockholder of the Company through December
31, 2018. The Kingman, AZ lease commenced on October 1, 2014 and was to expire on September 30, 2024 (the “Prior Kingman Lease”). The Green
Valley, AZ lease commenced on October 1, 2014 and was to expire on September 30, 2024 with base monthly rent subject to a 5% annual increases during
the lease term (the “Prior Green Valley Lease”). These leases were cancelled and new leases were executed on May 1, 2018.

In August 2015, the Company entered into a lease agreement with C3C3 Group, LLC (“C3C3”), a wholly owned subsidiary of a company that, at the time
of the transaction, was owned by Messrs. Abrams and Carra, each of whom was a significant stockholder of the Company through December 31, 2018, to
lease space in Tempe, Arizona. The Tempe lease commenced on September 1, 2015, was amended on September 1, 2016 and October 1, 2017, and was to
expire on July 31, 2035 (the “Prior Tempe Leases”). This lease was cancelled and a new lease was executed on May 1, 2018.

In August 2015, the Company entered into a lease agreement with C3C3 to lease space in Chino Valley, Arizona (the “Prior Chino Valley Lease”). The
Prior Chino Valley Lease commenced on August 1, 2015, was amended on October 10, 2016 and on March 30, 2017, and was to expire on July 31, 2035.
Additionally, pursuant to the March 30, 2017 amendment, the Company agreed to defer rent and applicable taxes due for March, April and May 2017 in the
form of a note receivable to C3C3 at an 8% interest rate commencing March 1, 2017 and was paid in full over 12 months commencing January 1, 2018.
This lease was cancelled and a new lease was executed on May 1, 2018.

On June 15, 2017 and effective July 1, 2017, the Company entered into a lease agreement with AC Management Group, LLC (also known as Hana Meds
and who was the sole member and manager of C3C3), whose directors/owners, at the time of the transaction, were significant stockholders of the Company
through December 31, 2018, to lease office space in Tempe, Arizona (the “Hana Meds Lease”). The Hana Meds Lease commenced on July 1, 2017 and was
to expire on June 30, 2022 with base monthly rent of $1,800 starting on October 1, 2017. This lease was cancelled on May 1, 2018.

On March 1, 2018, the Company and Alan Abrams entered into a Reaffirmation Agreement related to the personal guarantee.

New Lease Agreements with Significant Tenants

On  May  1,  2018,  the  Company  and  C3C3,  CJK,  and  Broken  Arrow  cancelled  their  existing  lease  agreements  and  entered  into  new  lease  agreements
relating to the same properties. Additionally, the Company entered into confidential advisory services agreements with CJK and Broken Arrow.

F-12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On May 1, 2018, Chino Valley, a wholly owned subsidiary of the Company, and Broken Arrow agreed to terminate the Prior Chino Valley Lease dated
April 6, 2015, as amended, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated
May  1,  2018  between  Chino  Valley  and  Broken  Arrow  (the  “New  Chino  Valley  Lease”),  with  a  term  of  22  years,  expiring  April  30,  2040,  and  (ii)
abatement  of  rent  that  would  otherwise  have  been  due  for  the  month  of  April  2018  under  the  Prior  Chino  Valley  Lease.  The  New  Chino  Valley  Lease
provides for payment by Broken Arrow of a fixed monthly base rent of $35,000, as well as real property taxes, personal property taxes, privilege, sales,
rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Chino Valley. In addition, pursuant to the terms of
the New Chino Valley Lease, Broken Arrow agreed to maintain insurance in full force during the term of the New Chino Valley Lease and any other period
of  occupancy  of  the  premises  by  Broken  Arrow.  Broken  Arrow  was  owned  at  the  time  of  the  transaction,  in  whole  or  in  part,  directly  or  indirectly,  by
Messrs. Abrams and Carra, each of whom was a significant stockholder of the Company through December 31, 2018. On January 1, 2019, Chino Valley
and  Broken  Arrow  entered  into  that  the  First  Amendment  to  the  Chino  Valley  Lease  (the  “Chino  Valley  Lease  Amendment”),  pursuant  to  which  the
monthly base rent was increased from $35,000 to $40,000. Except for the increase in base rent, the terms of the New Chino Valley Lease remain in full
force and effect.

On May 1, 2018, Green Valley, a wholly owned subsidiary of the Company, and Broken Arrow agreed to terminate the Prior Green Valley Lease dated
October 1, 2014, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018
between Green Valley and Broken Arrow (the “New Green Valley Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that
would otherwise have been due for the month of April 2018 under the Prior Green Valley Lease. The New Green Valley Lease provides for payment by
Broken Arrow of a fixed monthly base rent of $3,500, as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or
other taxes (excluding income or estate taxes) levied upon or assessed against Chino Valley. In addition, pursuant to the terms of the New Green Valley
Lease, Broken Arrow agreed to maintain insurance in full force during the term of the New Green Valley Lease and any other period of occupancy of the
premises by Broken Arrow.

On May 1, 2018, Zoned Arizona, a wholly owned subsidiary of the Company, and CJK agreed to terminate the Prior Tempe Leases dated August 15, 2015,
as amended, and June 15, 2017, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement
dated May 1, 2018 between Zoned Arizona and CJK (the “New Tempe Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent
that would otherwise have been due for the month of April 2018 under the Prior Tempe Leases. The New Tempe Lease provides for payment by CJK of a
fixed monthly base rent of $33,500, as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding
income or estate taxes) levied upon or assessed against Zoned Arizona. In addition, pursuant to the terms of the New Tempe Lease, CJK agreed to maintain
insurance in full force during the term of the New Tempe Lease and any other period of occupancy of the premises by CJK.

On May 1, 2018, Kingman, a wholly owned subsidiary of the Company, and CJK agreed to terminate the Prior Kingman Lease dated October 1, 2014, in
consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Kingman
and CJK (the “New Kingman Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that would otherwise have been due for
the month of April 2018 under the Prior Kingman Lease. The New Kingman Lease provides for payment by CJK of a fixed monthly base rent of $4,000, as
well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or
assessed against Kingman. In addition, pursuant to the terms of the New Kingman Lease, CJK agreed to maintain insurance in full force during the term of
the New Kingman Lease and any other period of occupancy of the premises by CJK.

CJK and Broken Arrow were owned, in whole or in part, directly or indirectly, by Messrs. Abrams and Carra, each of whom was a significant stockholder
of the Company through December 31, 2018 (see Note 3). CJK and Broken Arrow, together, are referred to as the Company’s Significant Tenants.

The New Tempe Lease, New Kingman Lease, New Chino Valley Lease and New Green Valley Lease (together referred to as the “New Leases”) includes a
Guarantee of Payment and Performance by Mr. Abrams and the Company’s Significant Tenants.

Prior to May 1, 2018, the Company’s leases contained rental increases at specified intervals. Accordingly, during the year ended December 31, 2018, rental
income included base rents that each tenant paid in accordance with the terms of its respective lease and was reported on a straight-line basis over the term
of the respective lease, which included the effects of rent abatements under the leases. During the year ended December 31, 2018, the Company recorded as
an asset, and included in revenue, rents receivable that would be received if the tenant made all rent payments required through the expiration of the initial
term of the lease. Based on the terms in the New Lease agreements discussed above, the New Leases do not contain rental increases at specified intervals
and  base  rent  revenue  will  be  constant  over  the  New  Lease  terms.  For  the  year  ended  December  31,  2018,  the  Company  recorded  an  impairment  loss
related to the write-off of deferred rent – related parties of $1,853,539 due to the fixed rental rates in the New Lease terms.

F-13 

 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

As of December 31, 2019 and 2018, security deposits payable to the Significant Tenants amounted to $71,800. No additional deposits were required on the
New Leases.

Future  minimum  lease  payments  primarily  consist  of  minimum  base  rent  payments  from  Significant  Tenants.  Future  minimum  lease  payments  to  be
received for each of the five succeeding calendar years and thereafter as of December 31, 2019 consists of the following:

Future annual base rent:
2020
2021
2022
2023
2024
Thereafter
Total

  $

  $

990,680 
980,005 
972,000 
972,000 
972,000 
14,904,000 
19,790,685 

Rental and advisory revenue and rent receivable –Significant Tenants

On May 1, 2018, the Company and C3C3, CJK, and Broken Arrow cancelled their existing lease agreements. Also on May 1, 2018, the Company entered
into  new  lease  agreements  relating  to  the  same  properties.  This  lease  restructuring  caused  a  reduction  in  the  Company’s  revenue  in  2018  and  beyond.
Additionally, effective January 1, 2019, the Company entered into the Stock Redemption Agreement with certain beneficial shareholders of the Company
(see  Note  8)  and  as  such,  the  Company’s  May  1,  2018  advisory  agreements  were  amended  to  reduce  the  gross  revenue  fee  payable  by  the  Significant
Tenants from 10% of gross revenue to 0% of gross revenue. Any additional reduction in revenue from or loss of such Significant Tenants leases would have
a material adverse effect on the Company’s consolidated results of operations and financial condition.

For the years ended December 31, 2019 and 2018, rental and advisory revenue associated with the Significant Tenant leases described above amounted to
$1,146,654  and  $1,186,775,  which  represents  91.0%  and  96.0%  of  the  Company’s  total  revenues,  respectively.  For  the  year  ended  December  31,  2018,
rental revenues from Significant Tenants was classified as rental revenues – related parties (see Note 3).

Asset concentration

The majority of the Company’s real estate properties are leased to the Significant Tenant under triple-net leases that terminate in April 2040. The Company
monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing financial
statements and related metrics and information that are publicly available or that are provided to us upon request, and (2) monitoring the timeliness of rent
collections.  As of December 31, 2019 and 2018, the Company had an asset concentration related to the Significant Tenants. As of December 31, 2019 and
2018, the Significant Tenants represented approximately 87.1% and 90.7% of the Company’s total assets, respectively. Through December 31, 2019, all
rental payments have been made on a timely basis. As of December 31, 2019, the lease agreements with the Significant Tenants were personally guaranteed
by Alan Abrams. On March 1, 2018, the Company and Alan Abrams entered into a Reaffirmation Agreement (See Note 6).

Confidential advisory services agreements

On May 1, 2018, the Company entered into that certain Confidential Advisory Services Agreement by and between the Company and Broken Arrow (the
“Broken Arrow CASA”), with a term expiring on April 30, 2040, unless earlier terminated as provided in the Broken Arrow CASA. Additionally, on May
1, 2018, the Company entered into that certain Confidential Advisory Services Agreement by and between the Company and CJK (the “CJK CASA”), with
a term expiring on April 30, 2040, unless earlier terminated as provided in the CJK CASA. These Agreements may be terminated prior to the expiration of
the Term upon the occurrence of any of the following: (a) by the Company for any reason at any time upon thirty calendar days’ written notice to the other
party; (b) by either party immediately upon the mutual agreement of the parties, evidenced by a writing signed by the parties; or (c) immediately by either
party in the event of an actual finding, by a court of competent jurisdiction, of fraud, gross negligence or willful misconduct of the other party in connection
with  these  Agreements.  Pursuant  to  the  terms  of  the  Broken  Arrow  CASA  and  CJK  CASA,  Broken  Arrow  and  CJK  engaged  the  Company  to  perform
certain advisory services in exchange for a fee equal to 10% of Broken Arrow’s and CJK’s gross revenues (the (“Revenue Fee”), commencing January
2019.

F-14 

 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On  January  1,  2019,  as  part  of  the  Stock  Redemption  Agreement,  the  Company,  on  behalf  of  Chino  Valley,  and  Broken  Arrow  entered  into  the  First
Amendment to Confidential Advisory Services Agreement (the “Broken Arrow CASA Amendment”). The Broken Arrow CASA Amendment amended the
Broken Arrow CASA to (i) reduce the gross revenue fee payable by Broken Arrow from 10% to 0%, and (ii) add a $250 hourly advisory fee payable by
Broken Arrow. Except as set forth herein, the terms of the Broken Arrow CASA remain in full force and effect.

On January 1, 2019, as part of the Stock Redemption Agreement, the Company, on behalf of Zoned Arizona, and CJK entered into the First Amendment to
Confidential Advisory Services Agreement (the “CJK CASA Amendment”). The CJK CASA Amendment amended the CJK CASA to (i) reduce the gross
revenue fee payable by CJK from 10% to 0%, and (ii) add a $250 hourly advisory fee payable by CJK. Except as set forth herein, the terms of the CJK
CASA remain in full force and effect.

NOTE 4 – RENTAL PROPERTIES

At December 31, 2019 and 2018, rental properties, net consisted of the following:

Description
Building and building improvements
Construction in progress
Land
Rental properties, at cost
Less: accumulated depreciation
Rental properties, net

Useful Life
(Years)
5-39
-
-

December 31,
2019
6,250,959    $
-     
2,283,214     
8,534,173     
(1,159,366)    
7,374,807    $

December 31,
2018
6,250,959 
- 
2,283,214 
8,534,173 
(804,086)
7,730,087 

    $

    $

For the years ended December 31, 2019 and 2018, depreciation and amortization of rental properties amounted to $355,280 and $269,592, respectively.

NOTE 5 – PROPERTY AND EQUIPMENT

At December 31, 2019 and 2018, property and equipment consisted of the following:

Description
Vehicle and site trailers
Office furniture and equipment

Less: accumulated depreciation
Property and equipment, net

Useful Life
(Years)
5 – 10
5 - 7

December 31,
2019

December 31,
2018

    $

    $

38,855    $
17,345     
56,200     
(34,165)    
22,035    $

38,855 
17,345 
56,200 
(27,505)
28,695 

For the years ended December 31, 2019 and 2018, depreciation expense amounted to $6,660 and $7,073, respectively.

NOTE 6 – CONVERTIBLE NOTE PAYABLE

On January 9, 2017, the Company issued a convertible debenture (the “Abrams Debenture”) in the aggregate principal amount of $2,000,000 in favor of
Alan  Abrams,  who  was  a  significant  stockholder  of  the  Company  through  December  31,  2018  (see  Note  3),  in  exchange  for  cash  from  Mr.  Abrams  of
$2,000,000. The Abrams Debenture accrues interest at the rate of 6% per annum payable quarterly by the 1st of each quarter and was originally due on
January  9,  2022.  On  January  2,  2019,  as  part  of  the  Stock  Redemption  Agreement,  the  Company  and  Mr.  Abrams  entered  into  an  amendment  of  the
Abrams Debenture (the “Debenture Amendment”), pursuant to which the parties agreed to extend the maturity date of the Abrams Debenture from January
9, 2022 to January 9, 2030. Except as set forth herein, the terms of the Abrams Debenture remain in full force and effect.

The Company may prepay this Debenture at any point after nine months, in whole or in part. Pursuant to the terms of each of the Debentures, the Holder is
entitled  to  convert  all  or  a  portion  of  the  principal  balance  and  all  accrued  and  unpaid  interest  due  under  the  Abrams  Debenture  into  shares  of  the
Company’s common stock at a conversion price of $5.00 per share.

F-15 

 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
     
 
 
     
 
 
 
     
 
 
 
     
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
     
 
 
 
 
     
 
 
 
     
 
 
 
 
 
 
 
   
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

If the Company defaults on payment, the Holder may at his option, extend all conversion rights, through and including the date the Company tenders or
attempts to tender payment in full of all amounts due under the Debenture. Any amount of principal or interest, which is not paid when due shall bear
interest at the rate of 12% per annum. Upon an Event of Default (as defined in each Debenture), the Holder may (i) declare the entire principal amount and
all accrued and unpaid interest under the Debenture immediately due and payable, and (ii) exercise any and all rights, powers and remedies available to the
Holder at law or in equity or other appropriate proceeding, whether for the specific performance of any covenant or agreement contained in the Debenture
and proceed to enforce the payment thereof or any other legal or equitable right of the Holder. 

On March 1, 2018, the Company and Alan Abrams entered into a Reaffirmation Agreement whereby Mr. Abrams reaffirmed his personal guarantee of his
obligations  under  certain  of  the  Company’s  commercial  leases.  Additionally,  Mr.  Abrams  affirmed  that  the  principal  of  the  Abrams  Debenture  in  the
principal amount of $2,000,000 was acknowledged as collateral within the scope of the guaranty included in the commercial lease agreements.

As of December 31, 2019 and 2018, the principal balance due under the Abrams Debenture is $2,000,000.

As of December 31, 2019 and 2018, accrued interest payable due under these Debentures was $30,000 and $30,000, respectively. As disclosed in Note 7,
effective January 1, 2019, Mr. Abrams is no longer a significant stockholder of the Company nor considered to be a related party. As such the convertible
principal  balance  of  $2,000,000  and  related  accrued  interest  of  $30,000  has  been  reclassified  to  convertible  note  payable  and  accrued  expenses  as  of
December 31, 2019, respectively, from Convertible debt – related parties and Accrued expenses – related parties on the consolidated balance sheets.

For the years ended December 31, 2019 and 2018, interest expense related to this debenture amounted to $120,000. For the years ended December 31, 2019
and 2018, interest expense of $120,000 related to this debenture was reflected as interest expense and interest expense – related parties, respectively, on the
accompanying consolidated statements of operations.

NOTE 7 – RELATED PARTY TRANSACTIONS

Convertible notes payable – related parties

On  January  9,  2017,  the  Company  issued  a  convertible  debenture  (the  “McLaren  Debenture”)  in  the  principal  amount  of  $20,000  in  favor  of  Bryan
McLaren, the Company’s Chief Executive Officer, President, Chief Financial Officer, and a member of the Company’s Board of Directors, in exchange for
cash from Mr. McLaren of $20,000. The McLaren Debenture accrues interest at the rate of 6% per annum payable quarterly by the 1st of each quarter and
matures on January 9, 2022. The Company may prepay the Debenture at any point after nine months, in whole or in part. Pursuant to the terms of the
McLaren Debenture, the Holder is entitled to convert all or a portion of the principal balance and all accrued and unpaid interest due under this Debenture
into shares of the Company’s common stock at a conversion price of $5.00 per share.

If the Company defaults on payment, the Holder may at his option, extend all conversion rights, through and including the date the Company tenders or
attempts to tender payment in full of all amounts due under the Debenture. Any amount of principal or interest, which is not paid when due shall bear
interest at the rate of 12% per annum. Upon an Event of Default (as defined in the Debenture), the Holder may (i) declare the entire principal amount and
all accrued and unpaid interest under the Debenture immediately due and payable, and (ii) exercise any and all rights, powers and remedies available to the
Holder at law or in equity or other appropriate proceeding, whether for the specific performance of any covenant or agreement contained in the Debenture
and proceed to enforce the payment thereof or any other legal or equitable right of the Holder. 

As of December 31, 2019 and 2018, the principal balance due under the McLaren Debenture is $20,000.

As of December 31, 2019 and 2018, accrued interest payable due under these Debentures is $3,000 and $1,800, respectively, which is included in accrued
expenses – related parties on the accompanying consolidated balance sheets.

For the years ended December 31, 2019 and 2018, interest expense – related parties amounted to $1,200 and $121,200, respectively. For the year ended
December 31, 2018, interest expense - related parties included $120,000 of interest expense related to the Abrams Debenture which is not considered a
related party transaction subsequent to December 31, 2018.

F-16 

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Stock redemption agreement

Effective January 1, 2019, the Company and certain beneficial shareholders entered into a Stock Redemption Agreement (See Note 3 and Note 8). Pursuant
to  SEC  rules,  each  of  these  beneficial  shareholders  was  deemed  to  be  a  “related  person”  due  solely  to  their  status  as  significant  stockholders  of  the
Company.  Pursuant  to  the  terms  of  the  Stock  Redemption  Agreement,  these  beneficial  shareholders  would  no  longer  be  significant  stockholders  of  the
Company and would no longer be deemed to be “related persons” under SEC rules. Accordingly, as of January 1, 2019, the Company will no longer reflect
transactions and balances related to these beneficial shareholders as related party transactions. Prior to January 1, 2019, transactions with these beneficial
shareholders have been reflected as related party transactions on the accompanying consolidated financial statements.

NOTE 8 – STOCKHOLDERS’ EQUITY

(A) Preferred Stock

On  December  13,  2013,  the  Board  of  Directors  of  the  Company  authorized  and  approved  the  creation  of  a  new  class  of  Preferred  Stock  consisting  of
5,000,000 shares authorized, $.001 par value. The preferred stock is not convertible into any other class or series of stock. The holders of the preferred
stock are entitled to fifty (50) votes for each share held. Voting rights are not subject to adjustment for splits that increase or decrease the common shares
outstanding. Upon liquidation, the holders of the shares will be entitled to receive $1.00 per share plus redemption provision before assets distributed to
other shareholders.

The holders of the shares are entitled to dividends equal to common share dividends. Once any shares of Preferred Stock are outstanding, at least 51% of
the total number of shares of Preferred Stock outstanding must approve the following transactions:

a. Alter or change the rights, preferences or privileges of the Preferred Stock.

b. Create any new class of stock having preferences over the Preferred Stock.

c. Repurchase any of our common stock.

d. Merge or consolidate with any other company, except our wholly owned subsidiaries.

e. Sell, convey or otherwise dispose of, or create or incur any mortgage, lien, or charge or encumbrance or security interest in or pledge of, or sell

and leaseback, in all or substantially all of our property or business.

f.

Incur, assume or guarantee any indebtedness maturing more than 18 months after the date on which it is incurred, assumed or guaranteed by us,
except for operating leases and obligations assumed as part of the purchase price of property.

(B) Common stock issued for services

2018

On  January  12,  2018,  pursuant  to  an  engagement  letter  dated  in  October  2015,  the  Company  issued  16,055  shares  of  its  common  stock  to  a  company
majority owned by the Company’s former CFO for services rendered. The shares were valued at their fair value of $16,858, or $1.05 per common share,
which was the fair value of the common shares on the date of grant by using the quoted share price on the date of grant. In connection with the issuance of
these common shares, in January 2018, the Company recorded stock-based compensation expense of $16,858.

On January 30, 2018, the Company issued an aggregate of 55,000 shares of common stock to members of the Company’s board of directors for services
rendered. The shares were valued at their fair value of $51,700 using the quoted share price on the date of grant of $0.94 per common share. In connection
with these grants, in January 2018, the Company recorded stock-based compensation expense of $51,700.

On April 2, 2018, the Company issued 10,000 shares of common stock to a member of the Company’s board of directors for services rendered. The shares
were valued at their fair value of $6,200 using the quoted share price on the date of grant of $0.62 per common share. In connection with these grants, in
April 2018, the Company recorded stock-based compensation expense of $6,200.

In connection with a consulting agreement with an investor relations firm effective September 1, 2016 for investor relations services, on April 2, 2018 and
on September 3, 2018, the Company issued 7,500 and 7,500 shares of restricted stock, respectively. On April 2, 2018 the shares were valued at a fair value
of $4,650 using the quoted share price on the date of grant of $0.62 per common share. Accordingly, the Company recorded consulting fees of $4,650. On
September  3,  2018,  the  shares  were  valued  at  a  fair  value  of  $4,724  using  the  quoted  share  price  on  the  date  of  grant  of  $0.63  per  common  share.
Accordingly, the Company recorded consulting fees of $4,724.

F-17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

2019

On  January  14,  2019,  the  Company  issued  an  aggregate  of  100,000  shares  of  common  stock  to  the  members  of  the  Company’s  board  of  directors  for
services rendered. The shares were valued at their fair value of $31,100 using the quoted share price on the date of grant of $0.311 per common share. In
connection with these grants, in January 2019, the Company recorded stock-based compensation expense of $31,100.

(C) Equity incentive plans

On August  9,  2016,  the  Company’s  Board  of  Directors  authorized  the  2016  Equity  Incentive  Plan  (the  “2016  Plan”)  and  reserved  10,000,000  shares  of
common stock for issuance thereunder. The 2016 Plan was approved by shareholders on November 21, 2016. The 2016 Plan’s purpose is to encourage
ownership  in  the  Company  by  employees,  officers,  directors  and  consultants  whose  long-term  service  the  Company  considers  essential  to  its  continued
progress and, thereby, encourage recipients to act in the stockholders’ interest and share in the Company’s success. The 2016 Plan authorizes the grant of
awards in the form of options intended to qualify as incentive stock options under Section 422 of the Internal Revenue Code, options that do not qualify
(non-statutory stock options) and grants of restricted shares of common stock. Restricted shares granted pursuant to the 2016 Plan are amortized to expense
over the three-year vesting period. Options vest and expire over a period not to exceed seven years. If any share of common stock underlying a stock option
that has been granted ceases to be subject to a stock option, or if any shares of common stock that are subject to any other stock-based award granted are
forfeited  or  terminate,  such  shares  shall  again  be  available  for  distribution  in  connection  with  future  grants  and  awards  under  the  2016  Plan.  As  of
December 31, 2019 and 2018, 40,000 stock option awards have been made under the 2016 Plan. At December 31, 2019 and 2018, 9,960,000 shares are
available for future issuance.

The Company also continues to maintain its 2014 Equity Compensation Plan (the “2014 Plan”), pursuant to which 1,250,000 previously awarded stock
options are outstanding. The 2014 Plan has been superseded by the 2016 Plan. Accordingly, no additional shares subject to the existing 2014 Plan will be
issued and the 1,250,000 shares issuable upon exercise of stock options will be issued pursuant to the 2014 Plan, if exercised. As of December 31, 2019 and
2018, options to purchase 1,250,000 shares of common stock are outstanding and 1,140,000 are exercisable pursuant to the 2014 Plan.

(D) Stock options

For  the  years  ended  December  31,  2019  and  2018,  in  connection  with  the  accretion  of  stock-based  option  expense,  the  Company  recorded  stock-based
compensation expense of $23,612 and $31,516, respectively. As of December 31, 2019, there were 1,290,000 options outstanding and 1,165,000 options
vested and exercisable. As of December 31, 2019, there was $47,844 of unvested stock-based compensation expense to be recognized through December
2024. The aggregate intrinsic value at December 31, 2019 was nil and was calculated based on the difference between the quoted share price on December
31, 2019 of $0.21 and the exercise price of the underlying options.

Stock option activities for the years ended December 31, 2019 and 2018 are summarized as follows:

Balance Outstanding December 31, 2017
Granted
Balance Outstanding December 31, 2018
Granted
Balance Outstanding December 31, 2019

Exercisable, December 31, 2019

Balance Non-vested at December 31, 2018
Vested during the year
Balance Non-vested at December 31, 2019

Weighted
Average
Remaining
Contractual
Term (
Years)

Weighted
Average
Exercise
Price

0.99     
-     
0.99     
-     
0.99     
0.99     

1.00     
1.00     
1.00     

7.74    $
-     
6.74     
-     
5.74    $
5.61     

6.74    $
-     
5.74    $

Aggregate
Intrinsic
Value

126,500 
- 
- 
- 
- 
- 

- 
- 
- 

Number of
Options

1,290,000    $
-     
1,290,000     
-     
1,290,000    $
1,165,000    $

150,000    $
(25,000)    
125,000    $

F-18 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
   
   
   
   
   
 
   
      
      
      
  
   
   
   
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

(E) Stock redemption agreement

Effective  January  1,  2019,  the  Company,  Christopher  Carra,  Alan  Abrams,  Clayton  Abrams  Revocable  Trust  (the  “Clayton  Abrams  Trust”),  and  Kyle
Abrams  Revocable  Trust  (the  “Kyle  Abrams  Trust”  and  together  with  the  Clayton  Abrams  Trust,  the  “Trusts”)  entered  into  the  Stock  Redemption
Agreement.  Prior  to  entry  into  the  Stock  Redemption  Agreement,  (i)  Mr.  Carra  was  the  owner  2,028,335  shares  of  the  Company’s  common  stock,
representing approximately 11.6% of the Company’s outstanding shares as of January 1, 2019, and (ii) Mr. Abrams, together with the Trusts (collectively,
the  “Abrams  Affiliates”),  owned  3,611,669  shares  of  the  Company’s  common  stock,  representing  approximately  20.7%  of  the  Company’s  outstanding
common stock as of January 1, 2019. Pursuant to SEC rules, each of Messrs. Carra and Abrams was deemed to be a “related person” due solely to their
status as significant stockholders of the Company. Pursuant to the terms of the Stock Redemption Agreement, the parties agreed that the Company would
redeem an aggregate of 5,640,004 owned by Mr. Carra and the Abrams Affiliates (the “Stock Redemption”) such that Messrs. Carra and Abrams would no
longer be significant and stockholders of the Company and would no longer be deemed to be “related persons” under SEC rules. In exchange for the Stock
Redemption, the parties agreed that:

● The Company and Broken Arrow, which was owned at the time of the transaction, in whole or in part, directly or indirectly, by Messrs. Abrams
and Carra, amended the Broken Arrow CASA to reduce the gross revenue fee payable by Broken Arrow from 10% of gross revenue to 0% of
gross revenue, and added a $250 an hour advisory fee.

● The Company and CJK, which is owned at the time of the transaction,, in whole or in part, directly or indirectly, by Messrs. Abrams and Carra,
amended the CJK CASA to reduce the gross revenue fee payable by CJK from 10% of gross revenue to 0% of gross revenue, and added a $250 an
hour advisory fee.

● The Company and Mr. Abrams amended the convertible debenture dated January 9, 2017 (the “Abrams Debenture”) to extend the maturity date of

the Abrams Debenture from January 9, 2022 until January 9, 2030.

● Chino Valley and Broken Arrow amended the Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 (the

“New Chino Valley Lease”) to increase the monthly base rent payable by Broken Arrow from $35,000 to $40,000.

Following effectiveness of the Stock Redemption and the transactions set forth above:

● Messrs. Carra  and  Abrams  will  no  longer  beneficially  own  any  shares  of  the  Company’s  common  stock.  Accordingly,  they  will  no  longer  be
significant stockholders of the Company or “related persons” under the SEC rules.  Therefore, transactions between the Company and Carra or
Abrams or entities related in whole or in part, directly or indirectly, to Carra and Abrams have not been reflected as related party transactions in
these consolidated financial statements after the effectiveness of the Stock Redemption.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Chino Valley and Broken Arrow will
continue in full force and effect, except as amended by the Chino Valley Lease Amendment to increase the monthly base rent payable by Broken
Arrow from $35,000 to $40,000.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Green Valley and Broken Arrow will

continue in full force and effect.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement (concerning the Company’s Tempe, Arizona property) dated May 1,

2018 between Zoned Arizona and CJK will continue in full force and effect.

● The Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Kingman and CJK will continue in full

force and effect.

F-19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 9 - INCOME TAXES

The Company maintains deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets
and  liabilities  for  financial  reporting  purposes  and  the  amounts  used  for  income  tax  purposes.  The  deferred  tax  assets  at  December  31,  2019  and  2018
consist  of  net  operating  loss  carryforwards.  The  net  deferred  tax  asset  has  been  fully  offset  by  a  valuation  allowance  because  of  the  uncertainty  of  the
attainment of future taxable income.

The  items  accounting  for  the  difference  between  income  taxes  at  the  effective  statutory  rate  and  the  provision  for  income  taxes  for  the  years  ended
December 31, 2019 and 2018 were as follows:

Income tax benefit at U.S. statutory rate
Income tax benefit – state
Non-deductible expenses
Effect of change in effective rate
Change in valuation allowance
Total provision for income tax

The Company’s approximate net deferred tax asset as of December 31, 2019 and 2018 was as follows:

Deferred Tax Asset:
Net operating loss carryforward
Net deferred tax assets before valuation allowance
Valuation allowance
Net deferred tax asset

Years Ended
December 31,

2019

2018

  $

  $

(2,579)   $
(798)    
6,920     
-     
(3,543)    
-    $

(66,894)
(20,705)
22,877 
- 
64,722 
- 

December 31,
2019

December 31,
2018

  $

  $

470,432    $
470,432     
(470,432)    
-    $

473,975 
473,975 
(473,975)
- 

The net operating loss carryforward was approximately $1,711,000 at December 31, 2019. The Company provided a valuation allowance equal to the net
deferred income tax asset as of December 31, 2019 and 2018 because it was not known whether future taxable income will be sufficient to utilize the loss
carryforward. Additionally, the future utilization of the net operating loss carryforward to offset future taxable income is subject to an annual limitation as a
result  of  ownership  changes  that  occurred  in  2014  and  may  occur  in  the  future.  Based  on  the  Company’s  analysis  to  determine  the  limitation  on  the
utilization of its net operating loss carryforward amounts, in 2018, the deferred tax asset was reduced by any carryforward that cannot be utilized or expires
prior to utilization as a result of such limitations, with a corresponding reduction of the valuation allowance. In 2019, the valuation allowance decreased by
$3,543. The potential tax benefit arising from the loss carryforward will expire in 2039.

The Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company’s 2019, 2018 and 2017 Corporate
Income Tax Returns are subject to Internal Revenue Service examination.

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Rental property acquisition

On April  22,  2016,  Zoned  Colorado,  a  wholly  owned  subsidiary  of  the  Company,  entered  into  a  Contract  to  Buy  and  Sell  Real  Estate  (the  “Parachute
Agreement”) with Parachute Development Corporation (“Seller”) pursuant to which Zoned Colorado agreed to purchase, and Seller agreed to sell, property
in Parachute, Colorado (the “Property”) for a purchase price of $499,857. Of the total purchase price, $274,857, or 55%, will be paid in cash at closing and
$225,000, or 45%, will be financed by Seller at an interest rate of 6.5%, amortized over a five-year period, with a balloon payment at the end of the fifth
year.  Payments  will  be  made  monthly  and  there  will  be  no  pre-payment  penalty.  Pursuant  to  the  terms  of  the  Parachute  Agreement,  the  parties  will
cooperate in good faith to complete due diligence during a period of 45 days following execution of the Parachute Agreement. The closing is subject to
certain contingencies, including that Zoned Colorado must obtain acceptable financing for the purchase and development of the Property, the grant of a
special use permit by the Town of Parachute, approval of a protected development deal or equivalent agreement by the Town of Parachute, execution of a
lease agreement by a prospective tenant and the prospective tenant’s obtaining a license to cultivate on the Property.

F-20 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
 
 
 
   
 
   
   
 
 
 
 
 
   
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Pursuant to the terms of the Parachute Agreement, Zoned Colorado will have a right of first refusal on eleven additional lots owned by Seller in Parachute,
Colorado. In April 2016, the Company paid a refundable deposit of $45,000 into escrow in connection with the Parachute Agreement which is included in
prepaid expenses and other assets on the consolidated balance sheets as of December 31, 2019 and 2018. As of December 31, 2019, the Company and
Seller have yet to complete the purchase.

Legal matters

From  time  to  time,  the  Company  may  be  involved  in  litigation  related  to  claims  arising  out  of  its  operations  in  the  normal  course  of  business.  As  of
December 31, 2019, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a
material adverse effect on its financial condition, results of operations, or cash flows.

Confidential Advisory Services Agreements

On May 1, 2018, the Company entered into the Broken Arrow CASA, with a term expiring on April 30, 2040, unless earlier terminated as provided in the
Broken Arrow CASA. Additionally, on May 1, 2018, the Company entered into the CJK CASA, with a term expiring on April 30, 2040, unless earlier
terminated  as  provided  in  the  CJK  CASA.  These  Agreements  may  be  terminated  prior  to  the  expiration  of  the  Term  upon  the  occurrence  of  any  of  the
following: (a) by the Company for any reason at any time upon thirty calendar days’ written notice to the other party; (b) by either party immediately upon
the mutual agreement of the parties, evidenced by a writing signed by the parties; or (c) immediately by either party in the event of an actual finding, by a
court of competent jurisdiction, of fraud, gross negligence or willful misconduct of the other party in connection with these Agreements. Pursuant to the
terms of the Broken Arrow CASA and CJK CASA, Broken Arrow and CJK engaged the Company to perform certain advisory services in exchange for a
fee equal to 10% of Broken Arrow’s and CJK’s gross revenues (the (“Revenue Fee”), commencing January 2019.

Effective January 1, 2019, the Company and Messrs. Abrams and Carra or entities controlled by Messrs. Abrams and Carra entered into Stock Redemption
Agreements. Prior to entry into the Stock Redemption Agreement, pursuant to the terms of the Stock Redemption Agreement, the parties agreed that the
Company would redeem an aggregate of 5,640,004 owned by such related party shareholders’ in exchange for the Stock Redemption. In addition to other
terms, the parties agreed to amend the May 1, 2018 leases to reduce the gross revenue fee payable by these related party tenants from 10% of gross revenue
to 0% of gross revenue (See Note 3).

Employment and Related Golden Parachute Agreement

On May 23, 2018, the Company and Mr. McLaren, the Company’s Chief Executive Officer, agreed to replace Mr. McLaren’s 2014 employment agreement
with a new employment agreement dated May 23, 2018 (the “2018 Employment Agreement”). Pursuant to the terms of the 2018 Employment Agreement,
the Company agreed to continue to pay Mr. McLaren his then-current base annual salary of $215,000, and to award Mr. McLaren with an annual and/or
quarterly bonus payable in either cash and/or equity of no less than 2% of the Company’s net income for the associated period.

The  2018  Employment  Agreement  has  a  term  of  10  years.  The  term  and  Mr.  McLaren’s  employment  will  terminate  (a  “Termination”)  in  any  of  the
following circumstances:

(i)

immediately, if Mr. McLaren dies;

(ii) immediately,  if  Mr.  McLaren  receives  benefits  under  the  long-term  disability  insurance  coverage  then  provided  by  the  Company  or,  if  no  such

insurance is in effect, upon Mr. McLaren’s disability;

(iii) on  the  expiration  date,  as  the  same  may  be  extended  by  the  parties  by  written  amendment  to  the  2018  Employment  Agreement  prior  to  the

occasion thereof;

(iv) at the option of the Company for Cause (as defined in the 2018 Employment Agreement) upon the Company’s provision of written notice to Mr.

McLaren of the basis for such Termination;

(v) at the option of the Company, without Cause;

(vi) by  Mr.  McLaren  at  any  time  with  Good  Reason  (as  defined  in  the  2018  Employment  Agreement),  upon  30  days’  prior  written  notice  to  the

Company delivered not later than within 90 days of the existence of the condition therefor; or

(vii)by Mr. McLaren at any time without Good Reason, upon not less than three months’ prior written notice to the Company.

In  the  event  of  a  Termination  for  any  reason  or  for  no  reason  whatsoever,  or  upon  the  expiration  date  of  the  2018  Employment  Agreement,  whichever
comes first, all rights and obligations under the 2018 Employment Agreement shall cease (i) as to the Company, except for the Company’s obligations for
the payment of applicable severance benefits thereunder, and for indemnification thereunder, and (ii) as to Mr. McLaren, except for his obligation under the
restrictive covenants in the 2018 Employment Agreement.

F-21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Company and Mr. McLaren also entered into a Golden Parachute Agreement (the “Golden Parachute Agreement”) on May 23, 2018. No benefits shall
be payable under the Golden Parachute Agreement unless there shall have been a change in control of the Company, as set forth below. For purposes of the
Golden Parachute Agreement, amongst other terms in the Golden Parachute Agreement, a “change in control of the Company” shall mean a change of
control of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the Securities
Exchange Act of 1934, as amended.

For purposes of the Golden Parachute Agreement, “Cause” means termination upon (a) the willful and continued failure to substantially perform duties
with the Company after a written demand for substantial performance is delivered by the Board, which demand specifically identifies the manner in which
the Board believes that duties have not substantially been performed, or (b) the willful engaging in conduct which is demonstrably and materially injurious
to the Company, monetarily or otherwise.

For purposes of the Golden Parachute Agreement, “Good Reason” means, without express written consent, the occurrence after a change in control of the
Company of any of the following circumstances unless, such circumstances are fully corrected prior to the date of Termination specified in the notice of
Termination:

(a) a material diminution in Mr. McLaren’s authority, duties or responsibility from those in effect immediately prior to the change in control of the

Company;

(b) a material diminution in Mr. McLaren’s base compensation;

(c) a material change in the geographic location at which Mr. McLaren performs his duties;

(d) a  material  diminution  in  the  authority,  duties,  or  responsibilities  of  the  supervisor  to  whom  Mr.  McLaren  is  required  to  report,  including  a

requirement that Mr. McLaren report to a corporate officer or employee instead of reporting directly to the Board;

(e) a material diminution in the budget over which Mr. McLaren retains authority;

(f) a  material  breach  under  any  agreement  with  the  Company  to  continue  in  effect  any  bonus  to  which  Mr.  McLaren  was  entitled,  or  any
compensation  plan  in  which  Mr.  McLaren  participates  immediately  prior  to  the  change  in  control  of  the  Company  which  is  material  to  Mr.
McLaren’s total compensation;

(g) a material breach under any agreement with the Company to provide Mr. McLaren benefits substantially similar to those enjoyed by him under
any of the Company’s life insurance, medical, health and accident, or disability plans in which he was participating at the time of the change in
control of the Company, the failure to continue to provide Mr. McLaren with a Company automobile or allowance in lieu of it, if Mr. McLaren
was provided with such an automobile or allowance in lieu of it at the time of the change of control of the Company, the taking of any action by
the Company which would directly or indirectly materially reduce any of such benefits or deprive him of any material fringe benefit enjoyed by
him at the time of the change in control of the Company, or the failure by the Company to provide him with the number of paid vacation days to
which he is entitled on the basis of years of service with the Company in accordance with the Company’s normal vacation policy in effect at the
time of the change in control of the Company;

Following  a  change  in  control  of  the  Company,  upon  termination  of  Mr.  McLaren’s  employment  or  during  a  period  of  disability,  Mr.  McLaren  will  be
entitled to the following benefits:

(i) During any period that he fails to perform his full-time duties with the Company as a result of incapacity due to physical or mental illness, Mr.
McLaren will continue to receive his base salary at the rate in effect at the commencement of any such period, together with all amounts payable
to him under any compensation plan of the Company during such period, until the Golden Parachute Agreement is terminated.

(ii) If Mr.  McLaren’s  employment  is  terminated  by  the  Company  for  Cause  or  by  Mr.  McLaren  other  than  for  Good  Reason,  disability,  death or
retirement,  the  Company  will  pay  Mr.  McLaren  his  full  base  salary  through  the  date  of  Termination  at  the  rate  in  effect  at  the  time  notice  of
Termination is given, plus all other amounts and benefits to which he is entitled under any compensation plan of the Company at the time such
payments are due.

(iii) If employment by the Company shall be terminated (a) by the Company other than for Cause, death or disability or (b) by Mr. McLaren for Good

Reason, Mr. McLaren will be entitled to benefits provided below:

a. The Company will pay Mr. McLaren his full base salary through the date of Termination at the rate in effect at the time notice of Termination

is given, plus all other amounts and benefits to which he is entitled under any compensation plan of the Company.

b.

In lieu of any further salary payments to Mr. McLaren for periods subsequent to the date of Termination, the Company will pay as severance
pay to Mr. McLaren a lump sum severance payment (together with the payments provided in clauses (c) and (d) below) equal to five times the
sum of his annual base salary in effect immediately prior to the occurrence of the circumstance giving rise to the notice of Termination given
in respect of them.

F-22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZONED PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

c. The Company will pay to Mr. McLaren any deferred compensation allocated or credited to him or his account as of the date of Termination.

d.

In lieu of shares of common stock of the Company issuable upon exercise of outstanding options, if any, granted to Mr. McLaren under the
Company’s  stock  option  plans  (which  options  shall  be  cancelled  upon  the  making  of  the  payment  referred  to  below),  Mr.  McLaren  will
receive an amount in cash equal to the product of (i) the excess of the closing price of the Company’s common stock as reported on or nearest
the date of Termination (or, if not so reported, on the basis of the average of the lowest asked and highest bid prices on or nearest the date of
Termination), over the per share exercise price of each option held by Mr. McLaren (whether or not then fully exercisable) plus the amount of
any applicable cash appreciation rights, times (ii) the number of the Company’s common stock covered by each such option.

e. The Company will also pay to Mr. McLaren all legal fees and expenses incurred by him as a result of such Termination.

NOTE 11 – SUBSEQUENT EVENTS

On January 6, 2020, the Company issued an aggregate of 110,000 shares of common stock to members of the Company’s board of directors for services
rendered. The shares were valued at their aggregate fair value of $24,200 using the quoted per share price on the date of grant of $0.22. In connection with
these grants, in January 2020, the Company recorded stock-based compensation expense of $24,200.

On January 6, 2020, the Company granted an employee an option, pursuant to the 2016 Plan, to purchase 125,000 of the Company’s common stock at an
exercise price of $1.00 per share. The grant date of the option was January 6, 2020 and the option expires on January 6, 2030. The option vests as to (i)
35,000 of such shares on January 6, 2020, and (ii) as to 10,000 of such shares on January 6, 2021 and each year thereafter through January 6, 2029. The fair
value  of  this  option  grant  was  estimated  on  the  date  of  grant  using  the  Black-Scholes  option-pricing  model  with  the  following  weighted-average
assumptions:  dividend  yield  of  0%;  expected  volatility  of  110%;  risk-free  interest  rate  of  1.81%;  and,  an  estimated  holding  period  of  10  years.  In
connection with these options, the Company valued these options at a fair value of $23,388 and will record stock-based compensation expense over the
vesting period.

Convertible note receivable

On March 19, 2020, the Company made an initial investment of $100,000 into KCB Jade Holdings, LLC (“KCB”). In exchange for the investment, KCB
issued to the Company a convertible debenture (the “Debenture”) dated March 19, 2020 (the “Issuance Date”) in the original principal amount of $100,000.
The Debenture bears interest at the rate of 6.5% per annum and matures on March 19, 2025 (the “Maturity Date”). Interest on the outstanding principal sum
of the Debenture commences accruing on the Issuance Date and is computed on the basis of a 365-day year and the actual number of days elapsed, and
shall be payable annually due by the first day of each calendar anniversary following the Issuance Date. KCB may prepay the Debenture at any point after
18 months following the Issuance Date, in whole or in part. However, if KCB elects to prepay the Debenture prior to the Maturity Date or prior to any
conversion  as  provided  in  the  Debenture  in  whole  or  in  part,  the  Company  will  be  entitled  to  receive  a  number  of  KCB  units,  in  addition  to  such
prepayment amount, constituting 10% of the total outstanding units and 10% of the total percentage interest following such issuance and at the time of such
issuance.

On or after six months from the Issuance Date, the Company may convert all or a portion of the principal balance and all accrued and unpaid interest due
into  a  number  of  units  equal  to  the  proportion  of  the  outstanding  amount  being  converted  multiplied  by  33%  of  the  total  number  of  units  issued  and
outstanding at the time of conversion, constituting 33% of the total percentage interest (the “Conversion Percentage”). If KCB defaults on payment of the
Debenture, the Company may, at its option, extend all conversion rights, through and including the date KCB tenders or attempts to tender payment in full
of all amounts due under the Debenture. Conversion rights terminate upon acceptance by the Company of payment in full of principal, accrued interest and
any other amounts due under the Debenture.

If (i) KCB does not elect to exercise its rights of prepayment prior to the Maturity Date, (ii) the Company does not elect to exercise its rights of conversion,
and  (iii)  KCB  pays  to  the  Company  all  outstanding  principal  and  interest  accrued  and  due  under  the  terms  of  the  Debenture  on  the  Maturity  Date,  the
Company will still be entitled to receive a number of units, in addition to such payment amount, constituting 8% of the total outstanding units and 8% of
the total percentage interest following such issuance and at the time of such issuance.

Upon the occurrence of an Event of Default, as defined in the Debenture, the entire principal balance and accrued and unpaid interest outstanding under the
Debenture, and all other obligations of KCB under the Debenture, will be immediately due and payable and the Company may exercise any and all rights,
power and remedies available to it at law or in equity or other appropriate proceeding, whether for the specific performance of any covenant or agreement
contained in the Debenture and proceed to enforce the payment thereof or any other legal or equitable right of the Company.

Any amount of principal or interest not paid when due will bear interest at the rate of 12% per annum from the due date thereof until paid.

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUBSIDIARIES

Exhibit 21.1

Subsidiary Name
Gilbert Property Management, LLC
Green Valley Group, LLC
Kingman Property Group, LLC
Chino Valley Properties, LLC
Zoned Arizona Properties, LLC
Zoned Advisory Services, LLC
Zoned Oregon Properties, LLC
Zoned Colorado Properties, LLC
Zoned Illinois Properties, LLC

Jurisdiction of Incorporation
Arizona
Arizona
Arizona
Arizona
Arizona 
Arizona
Oregon
Colorado
Illinois

 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference the Registration Statement on Form S-8 (File No. 333-213150) of Zoned Properties, Inc. of our report
dated March 26, 2020, relating to the consolidated financial statements of Zoned Properties, Inc. which appear in this Form 10-K.

D. Brooks and Associates CPAs, P.A.
Palm Beach, FL
March 26, 2020

 
 
 
  
 
 
 
Exhibit 31.1

I, Bryan McLaren, certify that:

Certifications

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of Zoned Properties, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects

the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

(a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about

the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting,

to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)  Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s

internal control over financial reporting.

Date: March 26, 2020

/s/ Bryan McLaren
Bryan McLaren
(Chief Executive Officer and President
(principal executive officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Bryan McLaren, certify that:

Certifications

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of Zoned Properties, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects

the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

(a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about

the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting,

to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s

internal control over financial reporting.

Date: March 26, 2020

/s/ Bryan McLaren
Bryan McLaren
Chief Financial Officer
(principal financial officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the annual report of Zoned Properties, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2019, as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bryan McLaren, Chief Executive Officer, President and Chief Financial
Officer of the Company, certify to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

Date: March 26, 2020

/s/ Bryan McLaren
Bryan McLaren
Chief Executive Officer, President and
Chief Financial Officer
(principal executive officer and
principal financial officer)

 
 
 
 
 
 
 
 
Exhibit 99.1

CJK Inc. dba Hana Meds
Financial Statements
December 31, 2019

5300 N. Central #200 • Phoenix, Arizona 85012
602.776.6300 • 1.888.346.0072 • FAX: 602.279.4537 • WWW.PRICEKONG.COM

  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Independent Auditors’ Report

Financial Statements

Statement of Financial Position

Statement of Activities

Statement of Functional Expenses

Statement of Cash Flows

Note to Financial Statements

Page
1

3

4

5

6

7

 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To the Board of Directors
CJK, Inc. dba Hana Meds
Tempe, Arizona

INDEPENDENT AUDITORS’ REPORT

We have audited the accompanying financial statements of CJK, Inc. dba Hana Meds (an Arizona nonprofit organization), which comprise the statement of
financial position as of December 31, 2019, and the related statement of activities, functional expenses and cash flows for the year then ended, and the
related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  financial  statements  in  accordance  with  accounting  principles  generally
accepted in the United States of America; this includes the design, implementation, and maintenance of internal controls relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards
generally  accepted  in  the  United  States  of  America.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about
whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected
depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

5300 N. Central #200 • Phoenix, Arizona 85012
602.776.6300 • 1.888.346.0072 • FAX: 602.279.4537 • WWW.PRICEKONG.COM

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of CJK, Inc. dba Hana Meds as of
December 31, 2019, and the changes in its net assets and its cash flows for the year then ended in accordance with accounting principles generally accepted
in the United States of America.

Price, Kong & Co., CPA’s, P.A.
Phoenix, Arizona
March 21, 2020

2

 
 
 
 
 
   
 
CJK Inc. dba Hana Meds
Statement of Financial Position
December 31, 2019

ASSETS

LIABILITIES AND NET DEFICIT

Current Assets

Cash and cash equivalents
Accounts receivable, net
Due from related party
Inventory
Prepaid expenses
Refundable deposit

Total Current Assets

Property and equipment, net

Total Assets

Current Liabilities

Accounts payable
Accrued expenses
Sales tax payable
Income tax payable
Management services payable
Due to related party

Total Current Liabilities

Net Deficit

Without restrictions

Total Liabilities and Net Deficit

The accompanying notes are an integral part of these financial statements.

3

  $

258,831 
173,474 
2,796,718 
250,662 
8,441 
27,800 
3,515,926 

108,753 

  $

3,624,679 

  $

35,450 
89,282 
24,518 
52,209 
2,030,508 
3,493,346 
5,725,313 

(2,100,634)

  $

3,624,679 

 
 
 
   
 
   
   
   
   
   
   
 
   
  
   
 
   
  
 
   
  
 
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
     
 
CJK Inc. dba Hana Meds
Statement of Activities
For the year ended December 31, 2019

Operating Revenue and Gains:

Medicinal sales
Other income

Total Operating Revenue and Gains

Program and Supporting Services Expenses

Cost of medicinal sales
General and administrative

Total Program and Supporting Services Expenses

Change in Net Assets Before Provisions for Income Taxes

Income Tax Expense

Change in Net Assets

Net Deficit - Beginning of Year

Net Deficit - End of Year

The accompanying notes are an integral part of these financial statements.

4

  $

4,891,300 
1,811 
4,893,111 

4,563,228 
793,595 
5,356,823 

(463,712)

52,209 

(515,921)

(1,584,713)

  $

(2,100,634)

 
 
   
   
 
   
   
 
   
  
   
  
   
   
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
Direct materials
Labor
Management fees
Rent
Advertising
Utilities
Repairs and maintenance
Royalties
Licensing
Insurance
Computer and internet
Office expenses
Professional fees
Bad debt expense
Travel and training
Depreciation
Other

Total Functional Expenses

CJK Inc. dba Hana Meds
Statement of Functional Expenses
For the year ended December 31, 2019

Cost of

    General and    
  Medicinal Sales    Administrative   

Total

  $

  $

2,542,198    $
1,072,913     
401,508     
205,061     
-     
132,840     
43,183     
-     
34,619     
22,660     
20,224     
21,404     
16,935     
-     
15,008     
9,195     
25,480     
4,563,228    $

-    $
200,871     
216,197     
39,342     
183,181     
5,291     
13,655     
47,721     
143     
11,118     
7,309     
6,123     
8,565     
25,000     
7,447     
-     
21,632     
793,595    $

2,542,198 
1,273,784 
617,705 
244,403 
183,181 
138,131 
56,838 
47,721 
34,762 
33,778 
27,533 
27,527 
25,500 
25,000 
22,455 
9,195 
47,112 
5,356,823 

The accompanying notes are an integral part of these financial statements.

5

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
 
CJK Inc. dba Hana Meds
Statement of Cash Flows
For the year ended December 31, 2019

Cash Flows from Operating Activities:

Change in net assets
Adjustments to reconcile change in net assets to net cash used for operating activities:

  $

(515,921)

Depreciation expense

(Increase) decrease in operating assets:

Accounts receivable
Due from related party
Inventory
Prepaid expenses

Increase (decrease) in operating liabilities:

Accounts payable
Sales tax payable
Income tax payable
Management service payable
Due to related party

Net cash used for operating activities

Cash Flows from Investing Activities:

Purchase of property and equipment

Net cash used for investing activities

Net Change in Cash

Cash - Beginning of Year

Cash - End of Year

The accompanying notes are an integral part of these financial statements.

6

9,195 

(106,383)
968,149 
(106,860)
27 

16,033 
2,243 
52,209 
617,705 
(633,397)
303,000 

(99,704)
(99,704)

203,296 

55,535 

  $

258,831 

 
 
 
   
 
   
  
   
   
  
   
   
   
   
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
 
   
  
   
 
   
  
   
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 1 – NATURE OF ACTIVITIES

CJK Inc. dba Hana Meds (the Organization, we us, our) is an Arizona corporation operating on a not-for-profit basis that was incorporated in April 2012.
The Organization’s mission is to function as a full service alternative health and wellness facility that provides medicinal cannabis and natural homeopathic
remedies in a compassionate, safe and supportive environment for qualified patients and caregivers. To this end, the Organization operates as a medical
marijuana  dispensary  and  medical  marijuana  cultivation  facility  and  health  and  wellness  center,  while  at  all  times  complying  with  the  Arizona  Medical
Marijuana Act, Arizona Revised Statutes (A.R.S.) Title 36, Chapter 28 (the “Act”), and the rules and regulations propagated by the Arizona Department of
Health Services (“DHS”) (the “Rules” thereunder).

DHS previously divided the State of Arizona into 126 distinct geographical regions known as “Community Health Analysis Areas” (each, a “CHAA”), and
pursuant  to  the  Act  and  the  Rules  allocated  one  dispensary  registration  certificate  (“Certificate”)  to  each  CHAA.  A  Certificate  entitles  the  organization
holding it to operate a retail dispensary and medical marijuana cultivation facility, subject to the conditions, restrictions and limitations set forth in the Act
and the Rules.

The Organization’s operations are dependent on economic and legal conditions which affect the medicinal cannabis and health care industries, and changes
in  those  conditions  may  affect  the  Organization’s  continuing  operations.  While  the  nature  of  the  Organization’s  business  is  considered  legalized  and
approved by the State of Arizona, it is considered to be an illegal activity under Federal law. Accordingly, certain additional risks and uncertainties are
prevalent as discussed in the following notes.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting
The  preparation  of  the  financial  statements  in  conformity  with  generally  accepted  accounting  principles  within  the  United  States  (“U.S.  GAAP”)  as
promulgated  by  the  Financial  Accounting  Standards  Board  (“FASB”)  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported
amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements,  and  the  reported  amounts  of
revenues and expenses during the reporting period. Accordingly, actual results may differ from those estimates.

Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements,  and  the  reported  amounts  of
revenues and expenses during the reporting period. Accordingly, actual results may differ from those estimates.

7

 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (continued)

Cash and Cash Equivalents
For purposes of the statement of cash flows, the Organization considers all highly liquid instruments with an original maturity of three months or less to be
cash and cash equivalents.

Accounts Receivable
Accounts receivable are recorded at their net realizable value. The Organization provides for potentially uncollectible accounts receivable by use of the
allowance  method.  The  allowance  is  provided  based  upon  a  review  of  the  individual  accounts  outstanding,  prior  history  of  uncollectible  accounts,  and
existing  economic  conditions.  Receivables  past  due  more  than  60  days  are  considered  delinquent.  Delinquent  receivables  are  written  off  based  on
individual credit evaluation and specific circumstances of the customer.

As of January 1, 2019, the total accounts receivable balance was $67,091 and as of December 31, 2019, the net accounts receivable balance was $173,474,
which includes an allowance of $25,000.

Inventories
Inventories are valued at the lower of cost (first in, first out basis) or market, and consist primarily of cannabis in the form of packaged flower, edibles,
accessories, and concentrates. Inventory is required to be purchased from licensed growth facilities at normal market prices, donated from a licensed patient
or caregiver of medicinal cannabis, or grown in the Organization’s licensed cultivation facility. For the year ended December 31, 2019, donated inventory
totaled $0. The Organization employs the full-absorption costing method to account for inventory.

Property and Equipment
Property  and  equipment  are  stated  at  cost  and  depreciated  on  the  straight-line  method  over  their  estimated  useful  lives,  typically  two  to  fifteen  years.
Donated property and equipment are recorded at their fair value at the date of donation. Such contributions of property are reported as net assets without
donor restrictions, unless the donor has restricted the donated asset to a specific purpose. Assets donated with such restrictions are reported as contributions
with donor restrictions. There were no donations of property and equipment during December 31, 2019. Property and equipment are reviewed annually for
impairment or when events or circumstances indicate their carrying amount may not be recoverable. Repairs that significantly extend the lives of property
and equipment are capitalized, while routine repairs and maintenance are expensed when incurred. Upon sale or disposal, the costs and related accumulated
depreciation and amortization are removed and any resulting gain or loss is recognized in income.

Advertising
The Organization expenses advertising and marketing activities as they are incurred. Advertising and marketing expense was $183,181 for the year ended
December 31, 2019.

8

 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (continued)

Concentrations of Credit Risk
The Organization maintains its cash accounts in various deposit accounts, the balances of which may periodically be in excess of federal insurable limits
during the ordinary course of business.

Compensated Absences
We believe that any liability for accrued compensated absences is not significant to the financial statements and therefore, there has been no accrual for
compensated absences.

Functional Allocation of Expenses
The  costs  of  program  and  supporting  services  activities  have  been  summarized  on  a  functional  basis  in  the  statement  of  activities.  The  statement  of
functional expenses present the natural classification detail of expenses by function. Accordingly, certain costs have been allocated among the program and
supporting services benefited.

These  expenses  require  allocation  on  a  reasonable  basis  that  is  consistently  applied.  The  expenses  that  are  allocated  include  rent,  office  expenses,  and
repairs and maintenance, which are allocated on a square footage basis, as well as professional and legal fees, salaries and wages, and other, which are
allocated on the basis of estimates of time and effort.

Net Assets (Deficits)
Net  assets  (deficits),  revenue,  gains,  and  losses  are  classified  based  on  the  existence  or  absence  of  donor,  grantor,  or  agency-imposed  restrictions.
Accordingly, net assets (deficits) and changes therein are classified and reported as follows:

Net Assets (Deficits) without Restrictions – Net assets available for use in general operations and not subject to donor (or grantor/agency) restrictions.

Net Assets with Restrictions – Net assets subject to donor (or certain grantor/agency) imposed restrictions. Some donor-imposed restrictions are temporary
in nature, such as those that will be met by the passage of time or other events specified by the donor. Other donor-imposed restrictions are perpetual in
nature,  where  the  donor  stipulates  that  resources  be  maintained  in  perpetuity.  There  were  no  net  assets  with  restrictions  as  of  and  for  the  year  ended
December 31, 2019.

Contributions
The Organization accounts for contributions in accordance with U.S. GAAP, wherein, contributions received are recorded as increases in net assets with
donor restrictions and without donor restrictions. Contributions of donated non-cash assets are recorded at their fair values in the period received. Arizona
law allows for legal caregivers and qualified patients to make non-cash contributions of inventory; however, no such contributions were recorded on these
financial statements.

9

 
 
 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Contributions – continued
The  Organization  records  net  assets  with  donor  restrictions,  whose  restrictions  are  satisfied  in  the  same  reporting  period,  as  net  assets  without  donor
restrictions when received. There were no contributions recognized during the year ended December 31, 2019.

Contributions of donated services that create or enhance non-financial assets or that require specialized skills by individuals possessing those skills that
would typically need to be purchased if not provided by donation are recorded at their fair values in the period received. No such donated services have
been recognized for the year ended December 31, 2019.

Functional Allocation of Expenses
The  costs  of  program  and  supporting  services  activities  have  been  summarized  on  a  functional  basis  in  the  statement  of  activities.  The  statement  of
functional expenses presents the natural classification of detail of expenses by function. Accordingly, certain costs have been allocated among the program
and supporting services benefitted.

These expenses require allocation on a reasonable basis that is consistently applied. The expenses that are allocated include occupancy, which is allocated
on a square footage basis, as well as labor costs, management fees, professional services, office expenses, insurance, travel and other, which are allocated
on the basis of estimates of time and effort.

Sales Tax and Other Taxes
We collect various taxes from customers and are responsible to remit these amounts to applicable taxing authorities. The Organization’s accounting policy
is to exclude these taxes from revenue and cost of sales.

Income Taxes
In accordance with the Act, the Organization is a registered non-profit entity under Arizona law, and therefore is not subject to state income tax. Due to the
nature of the Organization’s activities under Federal law, the Organization is considered unable to qualify as a tax-exempt organization under Section 501
of the Internal Revenue Code of 1986, as amended (the “Code”).

Moreover, pursuant to Section 280E of the Code, the Organization may not be permitted to take tax deductions for certain operating expenses. Because the
Organization is not a non-profit entity under Federal law, it is therefore subject to Federal income tax. Furthermore, costs of medicinal sales are the only
deductible expenses under Federal case law. Management believes that the guidance under Code Section 280E has been appropriately applied.

U.S. GAAP, imposes a threshold for determining when an income tax benefit can be recognized. The threshold imposed for financial statement reporting is
generally  higher  than  the  threshold  imposed  for  claiming  deductions  in  income  tax  returns.  There  is  no  liability,  asset,  or  provision  for  income  taxes
reported by the Organization as a result of applying this threshold.

10

 
 
 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds 
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Income Taxes – continued
The Organization adopted the accounting standard for uncertainty in income taxes, which addresses the determination of whether tax benefits claimed or
expected to be claimed on a tax return should be recorded in the financial statements. Under this guidance, the Organization may recognize the tax benefit
from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the
technical merits of the position.

The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood
of  being  realized  upon  ultimate  settlement.  The  guidance  on  accounting  for  uncertainty  in  income  taxes  also  addresses  de-recognition,  classification,
interest and penalties on income taxes, and accounting in interim periods. As a result of implementation of this guidance, management believes that any
uncertainties do not represent a significant liability.

In  the  normal  course  of  business,  the  Organization  is  subject  to  examination  by  taxing  authorities.  Generally,  the  Organization  is  no  longer  subject  to
examinations for income tax returns filed more than three years ago.

Adoption of New Accounting Standard
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts
with Customers (Topic 606)”. The ASU and all subsequently issued clarifying ASUs replaced most existing revenue recognition guidance in U.S. GAAP.
The ASU also required expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with
customers.  The  Organization  adopted  the  new  standard  effective  January  1,  2019,  the  first  day  of  the  Organization’s  fiscal  year  using  the  modified
retrospective approach. The impact of adopting this ASU was not material to the financial statements.

Revenue Recognition
The organization derives its revenues primarily from the sale of medicinal marijuana, CBD, and related products. Revenues are recognized when control of
these products is transferred to its customers, in an amount that reflects the consideration the Organization expects to be entitled to in exchange for those
products.

Sales and other taxes the Organization collects concurrent with revenue-producing activities are excluded from revenue. Any shipping and handling fees
charged to customers are reported within revenue.

11

 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Revenue Recognition – continued
Incidental  items  that  are  immaterial  in  the  context  of  the  contract  are  recognized  as  expense.  The  Organization  does  not  have  any  significant  financing
components  as  payment  is  received  at  or  shortly  after  the  point  of  sale.  Costs  incurred  to  obtain  a  contract  will  be  expenses  as  incurred  when  the
amortization period is less than a year.

Variable Consideration
The  nature  of  the  Organization’s  business  gives  rise  to  variable  consideration,  including  rebates,  allowances,  and  returns  that  generally  decrease  the
transaction price which reduces revenue. These variable amounts are generally credited to the customer, based on achieving certain levels of sales activity,
product returns or price concessions.

Variable consideration is estimated at the most likely amount that is expected to be earned. Estimated amounts are included in the transaction price to the
extent  it  is  probable  that  a  significant  reversal  of  cumulative  revenue  recognized  will  not  occur  when  the  uncertainty  associated  with  the  variable
consideration is resolved. Estimates of variable consideration are estimated based upon historical experience and known trends.

The Organization determined that no reserve was necessary for variable consideration based on its historical experience.

Recent Accounting Pronouncements - Leases
In  February  2016,  the  FASB  issued  a  new  standard  related  to  leases  to  increase  transparency  and  comparability  among  organizations  by  requiring
recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Most prominent among the changes in the standard is the recognition
of ROU assets and lease liabilities by lessees for those leases classified as operating leases under current U.S. GAAP with lease terms of more than 12
months.

Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of
cash flows arising from leases. The Organization will be required to recognize and measure leases existing at, or entered into after, the beginning of the
earliest comparative period presented using a modified retrospective approach, with certain practical expedients available. The standard will be effective for
the Organization beginning January 1, 2021, with early adoption permitted. The Organization is continuing to evaluate the new guidance.

Subsequent Events
Subsequent events have been evaluated through March 21, 2020, which is the date the financial statements were available to be issued.

12

 
 
 
 
 
 
 
 
 
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 3 – LIQUIDITY AND AVAILABILITY

The Organization has approximately $683,000 of financial assets available within one year of the statement of financial position date to meet cash needs for
general expenditure, consisting of cash of $ 258,831, accounts receivable, net of $173,474, and inventory of $250,662. None of the financial assets are
subject to donor or other contractual restrictions that make them unavailable for general expenditure within one year of the statement of financial position
date. Management has a goal to maintain financial assets, which consist of cash, accounts receivable, and inventory, on hand to meet 30 days of normal
operating  expenses,  which  are,  on  average,  approximately  $382,000.  Management  has  a  policy  to  structure  financial  assets  to  be  available  as  general
expenditures, liabilities, and other obligations come due.

NOTE 4 – INVENTORIES

Components of the Organization’s inventories as of December 31, 2019, consist of the following:

Flower
Concentrates
Edibles
Accessories
Topicals

Total inventory

NOTE 5 – PROPERTY AND EQUIPMENT

Property and equipment as of December 31, 2019 are summarized as follows:

Equipment
Less: Accumulated depreciation

Net, depreciable property and equipment

Construction in process

Net, property and equipment

Depreciation expense for the year ended December 31, 2019, totaled $9,195.

13

  $

  $

  $

  $

179,731 
45,287 
21,686 
2,118 
1,840 
250,662 

82,961 
(19,189)
63,772 
44,981 
108,753 

 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
   
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 6 – RELATED PARTY TRANSACTIONS

AC Management Group, LLC
The Organization entered into a management agreement with a company that is owned by certain members of the Organization’s Board of Directors. The
management agreement calls for the Organization to reimburse all costs incurred. The agreement also calls for the payment of management fees of no less
than 15% of revenues. Management fees expensed during 2019 totaled $617,705, a portion of which was allocated to program services. As of December
31, 2019, the amount due to the related party for management fees was $2,030,508.

During  2019,  the  Organization  entered  into  transactions  with  the  management  company,  wherein  the  management  company  owes  the  Organization
$2,796,718 at December 31, 2019.

Broken Arrow Herbal Center, Inc.
The  Organization  occasionally  makes  sales  to  and  purchases  from  a  related  dispensary  with  common  management,  officers,  and  board  members.  The
medicinal sales to and purchases from the related dispensary totaled $775,293 and $1,454,517, for the year ending December 31, 2019. The total due to the
related party for the year ended December 31, 2019 is $3,452,783.

TC AZ Holdings II, Inc.
The Organization entered into an agreement for royalties with a company that is owned by certain members of the Organization’s Board of Directors. The
royalty is calculated on an annual basis and shall be payable no later than 90 days after the end of each calendar year. The total due to the related party for
the year ended December 31, 2019 is $40,563.

NOTE 7 – OPERATING LEASES

The Organization has non-cancelable operating leases on buildings in Kingman and Tempe, Arizona that expire in April 2040 with monthly payments of
$4,000 and $12,730, for the Kingman and Tempe buildings, respectively.

Future minimum rental payments on the non-cancelable leases are as follows as of December 31,

2020
2021
2022
2023
2024
Thereafter

Total

  $

  $

200,760 
200,760 
200,760 
200,760 
200,760 
3,078,320 
4,082,120 

The total rental expense for the year ending December 31, 2019 was $244,403, a portion of which has been allocated to cost of medicinal sales.

14

 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
CJK Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 8 – CONTINGENCIES

Periodically,  the  Organization  may  be  contingently  liable  with  respect  to  claims  incidental  to  the  ordinary  course  of  its  operations.  In  the  opinion  of
management, and based on management’s consultation with legal counsel, the ultimate outcome of such matters will not have a materially adverse effect on
the  Organization.  Accordingly,  no  provision  has  been  made  in  the  accompanying  financial  statements  for  losses,  if  any,  which  might  result  from  the
ultimate disposition of these matters should they arise.

Because the Organization is considered to be participating in an illegal activity under Federal law, all of the Organization’s assets are at risk of seizure or
confiscation by Federal governmental agencies. However, management believes this is unlikely to occur.

*   *   *   *   *

15

 
 
 
 
 
 
 
 
 
 
Exhibit 99.2

Broken Arrow Herbal Center, Inc. dba Hana Meds
Financial Statements
December 31, 2019

5300 N. Central #200 • Phoenix, Arizona 85012
602.776.6300 • 1.888.346.0072 • FAX: 602.279.4537 • WWW.PRICEKONG.COM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditors’ Report

Financial Statements

Statement of Financial Position

Statement of Activities

Statement of Functional Expenses

Statement of Cash Flows

Notes to Financial Statements

Table of Contents

i

Page
1

3

4

5

6

7

 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To the Board of Directors
Broken Arrow Herbal Center, Inc. dba Hana Meds
Tempe, Arizona

INDEPENDENT AUDITORS’ REPORT

We  have  audited  the  accompanying  financial  statements  Broken  Arrow  Herbal  Center,  Inc.  dba  Hana  Meds  (an  Arizona  nonprofit  organization),  which
comprise the statement of financial position as of December 31, 2019, and the related statement of activities, functional expenses and cash flows for the
year then ended, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  financial  statements  in  accordance  with  accounting  principles  generally
accepted in the United States of America; this includes the design, implementation, and maintenance of internal controls relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards
generally  accepted  in  the  United  States  of  America.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about
whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected
depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 

5300 N. Central #200 • Phoenix, Arizona 85012
602.776.6300 • 1.888.346.0072 • FAX: 602.279.4537 • WWW.PRICEKONG.COM

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Broken Arrow Herbal Center, Inc.
dba  Hana  Meds  as  of  December  31,  2019,  and  the  changes  in  its  net  assets  and  its  cash  flows  for  the  year  then  ended  in  accordance  with  accounting
principles generally accepted in the United States of America.

Price, Kong & Co., CPA’s, P.A.
Phoenix, Arizona
March 21, 2020

2

 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Statement of Financial Position
December 31, 2019

ASSETS

LIABILITIES AND NET DEFICIT

Current Assets

Cash and cash equivalents
Accounts receivable
Due from related party
Inventory
Prepaid expenses
Refundable deposit

Total Current Assets

Property and equipment, net

Total Assets

Current Liabilities

Accounts payable
Accrued expenses
Sales tax payable
Due to related party

Total Current Liabilities

Net Deficit

Without restrictions

Total Liabilities and Net Deficit

The accompanying notes are an integral part of these financial statements.

3

  $

187,998 
11,140 
3,452,783 
590,084 
8,424 
47,500 
4,297,929 

184,528 

  $

4,482,457 

  $

12,671 
73,420 
42,757 
5,248,074 
5,376,922 

(894,465)

  $

4,482,457 

 
  
 
 
  
   
   
   
   
   
   
 
   
  
   
 
   
  
 
   
  
 
   
  
   
  
   
   
   
   
 
   
  
   
  
   
 
   
  
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Statement of Activities
For the year ended December 31, 2019

Operating Revenue and Gains

Medicinal sales
Other income

Total Revenue

Program and Supporting Service Expenses

Cost of medicinal sales
General and administrative

Total Program and Supporting Service Expenses

Change in Net Assets

Net Deficit - Beginning of Year

Net Deficit - End of Year

The accompanying notes are an integral part of these financial statements.

  $

4,644,799 
6,749 
4,651,548 

3,628,191 
511,616 

4,139,807 

511,741 

(1,406,206)

  $

(894,465)

 
  
 
   
 
   
   
 
   
  
   
  
   
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
 
 
Direct materials
Labor
Rent
Management fees
Utilities
Insurance
Professional fees
Licensing
Computer and internet
Office expenses
Travel and training
Advertising
Repairs and maintenance
Depreciation
Other

Total Expenses

Broken Arrow Herbal Center, Inc. dba Hana Meds
Statement of Functional Expenses
For the year ended December 31, 2019

Cost of

    General and      

  Medicinal Sales    Administrative   

Total

  $

  $

1,274,343    $
1,054,427     
566,423     
309,605     
276,944     
21,373     
16,935     
23,063     
14,607     
12,143     
12,968     
-     
-     
6,202     
39,158     
3,628,191    $

-    $
212,034     
36,184     
166,080     
6,797     
11,121     
8,565     
-     
8,700     
9,764     
7,464     
18,521     
8,852     
-     
17,534     
511,616    $

1,274,343 
1,266,461 
602,607 
475,685 
283,741 
32,494 
25,500 
23,063 
23,307 
21,907 
20,432 
18,521 
8,852 
6,202 
56,692 
4,139,807 

The accompanying notes are an integral part of these financial statements.

5

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Statement of Cash Flows
For the year ended December 31, 2019

Cash Flows from Operating Activities:

Change in net assets
Adjustments to reconcile change in net assets to net cash provided by operating activities:

  $

511,741 

Depreciation expense

(Increase) decrease in operating assets:

Accounts receivable
Due from related party
Inventory
Prepaid expenses

Increase (decrease) in operating liabilities:

Accounts payable
Accrued expenses
Sales tax payable
Due to related party

Net cash provided by operating activities

Cash Flows from Investing Activities:

Purchase of property and equipment

Net cash used for investing activities

Net Change in Cash

Cash - Beginning of Year

Cash - End of Year

The accompanying notes are an integral part of these financial statements.

6

6,202 

(11,140)
(665,666)
(520,088)
(828)

(17,453)
47,520 
11,419 
976,733 
338,440 

(185,708)
(185,708)

152,732 

35,266 

  $

187,998 

 
  
 
   
 
   
  
   
   
  
   
   
   
   
   
  
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
 
   
  
   
 
   
  
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 1 – NATURE OF ACTIVITIES

Broken Arrow Herbal Center, Inc. dba Hana Meds (the Organization, we, us, our) is an Arizona corporation operating on a not-for-profit basis that was
incorporated  in  June  2011.  The  Organization’s  mission  is  to  function  as  a  full  service  alternative  health  and  wellness  facility  that  provides  medicinal
cannabis  and  natural  homeopathic  remedies  in  a  compassionate,  safe  and  supportive  environment  for  qualified  patients  and  caregivers.  To  this  end,  the
Organization  operates  as  a  medical  marijuana  dispensary  and  medical  marijuana  cultivation  facility  and  health  and  wellness  center,  while  at  all  times
complying  with  the  Arizona  Medical  Marijuana  Act,  Arizona  Revised  Statutes  (A.R.S.)  Title  36,  Chapter  28  (the  “Act”),  and  the  rules  and  regulations
propagated by the Arizona Department of Health Services (“DHS”) (the “Rules” thereunder).

DHS previously divided the State of Arizona into 126 distinct geographical regions known as “Community Health Analysis Areas” (each, a “CHAA”), and
pursuant  to  the  Act  and  the  Rules  allocated  one  dispensary  registration  certificate  (“Certificate”)  to  each  CHAA.  A  Certificate  entitles  the  organization
holding it to operate a retail dispensary and medical marijuana cultivation facility, subject to the conditions, restrictions and limitations set forth in the Act
and the Rules.

The Organization’s operations are dependent on economic and legal conditions which affect the medicinal cannabis and health care industries, and changes
in  those  conditions  may  affect  the  Organization’s  continuing  operations.  While  the  nature  of  the  Organization’s  business  is  considered  legalized  and
approved by the State of Arizona, it is considered to be an illegal activity under Federal law. Accordingly, certain additional risks and uncertainties are
prevalent as discussed in the following notes.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting. In accordance with this method of accounting, revenue
is recognized in the period in which it is earned and expenses are recognized in the period in which they are incurred. All revenues and expenses which are
applicable to future periods have been presented as deferred or prepaid on the accompanying statement of financial position.

Use of Estimates
The  preparation  of  the  financial  statements  in  conformity  with  generally  accepted  accounting  principles  within  the  United  States  (“U.S.  GAAP”)  as
promulgated  by  the  Financial  Accounting  Standards  Board  (“FASB”)  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported
amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements,  and  the  reported  amounts  of
revenues and expenses during the reporting period. Accordingly, actual results may differ from those estimates.

7

 
 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Cash and Cash Equivalents
For purposes of the statement of cash flows, the Organization considers all highly liquid instruments with an original maturity of three months or less to be
cash and cash equivalents.

Accounts Receivable
Accounts receivable are recorded at their net realizable value. The Organization provides for potentially uncollectible accounts receivable by use of the
allowance  method.  The  allowance  is  provided  based  upon  a  review  of  the  individual  accounts  outstanding,  prior  history  of  uncollectible  accounts,  and
existing  economic  conditions.  Receivables  past  due  more  than  60  days  are  considered  delinquent.  Delinquent  receivables  are  written  off  based  on
individual credit evaluation and specific circumstances of the customer.

As of January 1, 2019, the accounts receivable balance was $0 and as of December 31, 2019, the accounts receivable balance was $11,140.

Inventories
Inventories are valued at the lower of cost (first in, first out basis) or market, and consist primarily of cannabis in the form of packaged flower, edibles and
accessories. Inventory is required to be purchased from licensed growth facilities at normal market prices, donated from a licensed patient or caregiver of
medicinal cannabis, or grown in the Organization’s licensed cultivation facility. For the year ended December 31, 2019, donated inventory totaled $0. The
Organization employs the full-absorption costing method to account for inventory.

Property and Equipment
Property and equipment are stated at cost and depreciated on the straight-line method over their estimated useful lives, typically two to five years. Donated
property  and  equipment  are  recorded  at  fair  value  at  the  date  of  donation.  Such  contributions  of  property  are  reported  as  net  assets  without  donor
restrictions, unless the donor has restricted the donated asset to a specific purpose. Assets donated with such restrictions are reported as contributions with
donor  restrictions.  There  were  no  donations  of  property  and  equipment  during  December  31,  2019.  Property  and  equipment  are  reviewed  annually  for
impairment or when events or circumstances indicate their carrying amount may not be recoverable. Repairs that significantly extend the lives of property
and equipment are capitalized, while routine repairs and maintenance are expensed when incurred. Upon sale or disposal, the costs and related accumulated
depreciation and amortization are removed and any resulting gain or loss is recognized in income.

Advertising
The Organization expenses advertising and marketing as incurred. Advertising and marketing expense was for the year ended December 31, 2019.

8

 
 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Concentrations of Credit Risk
The Organization maintains its cash accounts in various deposit accounts, the balances of which may periodically be in excess of federal insurable limits
during the ordinary course of business.

Compensated Absences
We believe that any liability for accrued compensated absences is not significant to the financial statements and therefore, there has been no accrual for
compensated absences.

Functional Allocation of Expenses
The  costs  of  program  and  supporting  services  activities  have  been  summarized  on  a  functional  basis  in  the  statement  of  activities.  The  statement  of
functional expenses present the natural classification detail of expenses by function. Accordingly, certain costs have been allocated among the program and
supporting services benefited.

These  expenses  require  allocation  on  a  reasonable  basis  that  is  consistently  applied.  The  expenses  that  are  allocated  include  rent,  office  expenses,  and
repairs and maintenance, which are allocated on a square footage basis, as well as professional and legal fees, salaries and wages, and other, which are
allocated on the basis of estimates of time and effort.

Net Assets (Deficits)
Net  assets  (deficits),  revenue,  gains,  and  losses  are  classified  based  on  the  existence  or  absence  of  donor,  grantor,  or  agency-imposed  restrictions.
Accordingly, net assets (deficits) and changes therein are classified and reported as follows:

Net Assets (Deficits) without Restrictions – Net assets available for use in general operations and not subject to donor (or grantor/agency) restrictions.

Net Assets with Restrictions – Net assets subject to donor (or certain grantor/agency) imposed restrictions. Some donor-imposed restrictions are temporary
in nature, such as those that will be met by the passage of time or other events specified by the donor. Other donor-imposed restrictions are perpetual in
nature,  where  the  donor  stipulates  that  resources  be  maintained  in  perpetuity.  There  were  no  net  assets  with  restrictions  as  of  and  for  the  year  ended
December 31, 2019.

Contributions
The Organization accounts for contributions in accordance with U.S. GAAP, wherein, contributions received are recorded as increases in net assets with
donor restrictions and without donor restrictions. Contributions of donated non-cash assets are recorded at their fair values in the period received. Arizona
law allows for legal caregivers and qualified patients to make non- cash contributions of inventory; however, no such contributions were recorded on these
financial statements.

9

 
 
 
 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Contributions - continued
The  Organization  records  net  assets  with  donor  restrictions,  whose  restrictions  are  satisfied  in  the  same  reporting  period,  as  net  assets  without  donor
restrictions when received. There were no contributions recognized during the year ended December 31, 2019.

Contributions of donated services that create or enhance non-financial assets or that require specialized skills by individuals possessing those skills that
would typically need to be purchased if not provided by donation are recorded at their fair values in the period received. No such donated services have
been recognized for the year ended December 31, 2019.

Sales Tax and Other Taxes
We collect various taxes from customers and are responsible to remit these amounts to applicable taxing authorities. The Organization’s accounting policy
is to exclude these taxes from revenue and cost of sales.

Income Taxes
In accordance with the Act, the Organization is a registered nonprofit entity under Arizona law, and therefore is not subject to state income tax. Due to the
nature of the Organization’s activities under Federal law, the Organization is considered unable to qualify as a tax exempt organization under Section 501 of
the Internal Revenue Code of 1986, as amended (the “Code”).

Moreover, pursuant to Section 280E of the Code, the Organization may not be permitted to take tax deductions for certain operating expenses. Because the
Organization is not a nonprofit entity under Federal law, it is therefore subject to Federal income tax. Furthermore, costs of medicinal sales are the only
deductible expenses under Federal case law. We believe that the guidance under Code Section 280E has been appropriately applied.

U.S. GAAP, imposes a threshold for determining when an income tax benefit can be recognized. The threshold imposed for financial statement reporting is
generally  higher  than  the  threshold  imposed  for  claiming  deductions  in  income  tax  returns.  There  is  no  liability,  asset,  or  provision  for  income  taxes
reported by the Organization as a result of applying this threshold.

The  Organization  adopted  the  accounting  standard  on  accounting  for  uncertainty  in  income  taxes,  which  addresses  the  determination  of  whether  tax
benefits  claimed  or  expected  to  be  claimed  on  a  tax  return  should  be  recorded  in  the  financial  statements.  Under  this  guidance,  the  Organization  may
recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing
authorities, based on the technical merits of the position.

10

 
 
 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Income Taxes - continued
The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood
of  being  realized  upon  ultimate  settlement.  The  guidance  on  accounting  for  uncertainty  in  income  taxes  also  addresses  de-  recognition,  classification,
interest and penalties on income taxes, and accounting in interim periods. As a result of implementation of this guidance, management believes that any
uncertainties do not represent a significant liability.

In  the  normal  course  of  business,  the  Organization  is  subject  to  examination  by  taxing  authorities.  Generally,  the  Organization  is  no  longer  subject  to
examinations for income tax returns filed more than three years ago.

Deferred Tax Asset
As of December 31, 2019, the Organization has accumulated net operating losses available to offset future taxable income totaling $245,558. Generally,
this would result in the recognition of a deferred tax asset, however due to the uncertainties of future tax laws with respect to the industry, management has
elected to allow for any deferred assets and therefore $0 has been recognized in these financial statements.

Adoption of New Accounting Standard
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts
with Customers (Topic 606)”. The ASU and all subsequently issued clarifying ASUs replaced most existing revenue recognition guidance in U.S. GAAP.
The ASU also required expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with
customers.  The  Organization  adopted  the  new  standard  effective  January  1,  2019,  the  first  day  of  the  Organization’s  fiscal  year  using  the  modified
retrospective approach. The impact of adopting this ASU was not material to the financial statements.

Revenue Recognition
The Organization derives its revenues primarily from the sale of medicinal marijuana, CBD, and related products. Revenues are recognized at a point in
time when control of these products is transferred to its customers, in an amount that reflects the consideration the Organization expects to be entitled to in
exchange for those products. Sales and other taxes the Organization collects concurrent with revenue-producing activities are excluded from revenue. Any
shipping  and  handling  fees  charged  to  customers  are  reported  within  revenue.  Incidental  items  that  are  immaterial  in  the  context  of  the  contract  are
recognized as expense. The Organization does not have any significant financing components as payment is received at or shortly after the point of sale.
Costs incurred to obtain a contract will be expenses as incurred when the amortization period is less than a year.

11

 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued

Variable Consideration
The  nature  of  the  Organization’s  business  gives  rise  to  variable  consideration,  including  rebates,  allowances,  and  returns  that  generally  decrease  the
transaction price which reduces revenue. These variable amounts are generally credited to the customer, based on achieving certain levels of sales activity,
product returns or price concessions.

Variable consideration is estimated at the most likely amount that is expected to be earned. Estimated amounts are included in the transaction price to the
extent  it  is  probable  that  a  significant  reversal  of  cumulative  revenue  recognized  will  not  occur  when  the  uncertainty  associated  with  the  variable
consideration is resolved. Estimates of variable consideration are estimated based upon historical experience and known trends.

The Organization determined that no reserve was necessary for variable consideration based on its historical experience.

Recent Accounting Pronouncements - Leases
In  February  2016,  the  FASB  issued  a  new  standard  related  to  leases  to  increase  transparency  and  comparability  among  organizations  by  requiring
recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Most prominent among the changes in the standard is the recognition
of ROU assets and lease liabilities by lessees for those leases classified as operating leases under current U.S. GAAP with lease terms of more than 12
months.

Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of
cash flows arising from leases. The Organization will be required to recognize and measure leases existing at, or entered into after, the beginning of the
earliest comparative period presented using a modified retrospective approach, with certain practical expedients available. The standard will be effective
for the Organization beginning January 1, 2021, with early adoption permitted. The Organization is continuing to evaluate the new guidance.

Subsequent Events
Subsequent events have been evaluated through March 21, 2020, which is the date the financial statements were available to be issued.

NOTE 3 – LIQUIDITY AND AVAILABILITY

The Organization has approximately $778,000 of financial assets available within one year of the statement of financial position date to meet cash needs for
general  expenditure,  consisting  of  cash  of  $187,998,  and  inventory  of  $590,084.  None  of  the  financial  assets  are  subject  to  donor  or  other  contractual
restrictions that make them unavailable for general expenditure within one year of the statement of financial position date.

12

 
 
 
 
 
 
 
 
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 3 – LIQUIDITY AND AVAILABILITY – continued

Management has a goal to maintain financial assets, which consist of cash and inventory, on hand to meet 60 days of normal operating expenses, which are,
on average, approximately $742,000. Management has a policy to structure financial assets to be available as general expenditures, liabilities, and other
obligations come due.

NOTE 4 – INVENTORIES

Components of the Organization’s inventories as of December 31, 2019, consist of the following:

Flower
Concentrates
Edibles
Accessories
Tinctures
Topicals

Total inventory

NOTE 5 – PROPERTY AND EQUIPMENT

Property and equipment as of December 31, 2019 are summarized as follows:

Equipment
Less: Accumulated depreciation

Net, depreciable property and equipment

Construction in progress

Net, property and equipment

Depreciation expense for the year ended December 31, 2019, totaled $6,202.

NOTE 6 – RELATED PARTY TRANSACTIONS

  $

  $

  $

  $

522,917 
51,610 
8,442 
2,988 
2,136 
1,991 
590,084 

82,787 
(22,777)
60,010 
124,518 
184,528 

Due to Related Party – AC Management
The Organization entered into a management agreement with a company that is owned by certain members of the Organization’s Board of Directors. The
management agreement calls for the Organization to reimburse all costs incurred. The agreement also calls for the payment of management fees of no less
than 15% of revenues. Management fees expensed during 2019 totaled $475,685, a portion of which was allocated to cost of goods sold. As of December
31, 2019, the amount due to the management company was $5,248,074 and is reported as due to related party.

13

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
   
   
   
 
 
 
 
Broken Arrow Herbal Center, Inc. dba Hana Meds
Notes to Financial Statements
December 31, 2019

NOTE 6 – RELATED PARTY TRANSACTIONS – continued

Due from Related Party – CJK, Inc.
The  Organization  occasionally  makes  sales  to  and  purchases  from  a  related  dispensary  with  common  management,  officers,  and  board  members.  The
medicinal sales to and purchases from the related dispensary totaled $1,454,517 and $775,293, respectively, for the year ended December 31, 2019. As of
December 31, 2019, the amount due from the related dispensary totaled $3,452,783 and is reported as due from related party.

NOTE 7 – OPERATING LEASES

The  Organization  has  non-cancelable  operating  leases  expiring  in  April  2040  with  monthly  payments  of  $3,500  and  $40,000,  for  the  Green  Valley  and
Chino Valley buildings, respectively.

Future minimum rental payments on the non-cancelable leases are as follows as of December 31,

2019
2020
2021
2022
2023
Thereafter

Total

  $

  $

522,000 
522,000 
522,000 
522,000 
522,000 
8,004,000 
10,614,000 

The total rental expense for the year ending December 31, 2019 was $602,607, a portion of which has been allocated to cost of medicinal sales.

NOTE 8 – CONTINGENCIES

Periodically,  the  Organization  may  be  contingently  liable  with  respect  to  claims  incidental  to  the  ordinary  course  of  its  operations.  In  the  opinion  of
management, and based on management’s consultation with legal counsel, the ultimate outcome of such matters will not have a materially adverse effect on
the  Organization.  Accordingly,  no  provision  has  been  made  in  the  accompanying  financial  statements  for  losses,  if  any,  which  might  result  from  the
ultimate disposition of these matters should they arise.

Because the Organization is considered to be participating in an illegal activity under Federal law, all of the Organization’s assets are at risk of seizure or
confiscation by Federal governmental agencies. However, management believes this is unlikely to occur.

*   *   *   *   *

14