Quarterlytics / Healthcare / Biotechnology / 4basebio PLC

4basebio PLC

4bb · LSE Healthcare
Claim this profile
Ticker 4bb
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2019 Annual Report · 4basebio PLC
Sign in to download
Loading PDF…
Annual Report 2019

2

4basebio | Annual Report 2019

Content

Foreword by the Management Board 4

The 4basebio share 6

Report of the Supervisory Board 10

Combined Management Report 16

Consolidated Financial Statements  54

Independent Auditor’s Report 122

Corporate Governance Report 128

3

4basebio | Annual Report 2019Foreword by the Management Board

Dear Shareholders,

We present our Annual Report for 2019 recognising that much 
has changed since our previous report. The Company, now 
moving in to 2020, is also significantly changed from the po-
sition at 31 December 2019.

These changes were brought about primarily following the 
transaction approved by shareholders at the Extraordinary 
General Meeting on 19 December 2019.  This provided for the 
sale of the Group’s immunology and proteomics businesses to 
Abcam PLC, a transaction which completed on 1 January 2020.

Over the past three years, the Company has transformed from 
a research-oriented entity to a dynamic organisation offering 
a wide range of products and services for biomarker research, 
drug discovery and clinical diagnosis. These have been devel-
oped, manufactured and marketed by our company formerly 
operating under the name of Expedeon to enable scientists 
worldwide to push the boundaries of research and product 
development.

The proteomics and immunology products and services which 
were sold to Abcam most notably included Lightning-Link®, 
a patented technology allowing single step, fast and accurate 
antibody conjugation to a range of reporter molecules, whilst 
overcoming the many constraints associated with traditional 
antibody labelling methods as well as CaptSure™ a next-gen-
eration cross-platform immunoassay technology enabling fast 
and reliable capture of biomarker targets through creation of a 
universal capture surface. CaptSure™ has also been successfully 
embedded in a high throughput drug discovery tool (SureFire®) 
and had also been deployed in ELISA assay formats. 

With the sale to Abcam PLC of those businesses for €120m, 
in the process realising a threefold return on its investment in 
those businesses, the Company is refocussing on its assets 
and intellectual property in the field of genomics.

Along with the approval of the transaction, shareholders also 
approved a change in name to 4basebio AG, reflecting the 
change in strategic direction; and also gave consent to a share 
buy back programme which was completed successfully in 
February 2020, with the company repurchasing 9.99% of its 
then issued share capital.  The share capital of the Company 
will be reduced by way of redemption of these acquired shares. 

As a result of the changes brought about by the Abcam trans-
action, the Company has now disposed of its principal revenue 
and profit generating assets and is likely to record losses in 
the near term, before it expects to return to profit through 
exploitation of its genomics assets.

With this context, the Management Board is very pleased to 
present the results for 2019 and position of the Company as 
at 31 December 2019.  

Financials

As explained in the Management Report, the Company applies 
an adjusted measure of EBITDA to evaluate its financial per-
formance which excludes non-cash items and adjustments to 
purchase price consideration post transaction, which under 
IFRS are included in the income statement. 

The Company continued to demonstrate strong improvement 
in adjusted EBITDA during 2019, rising from EUR 1 million in 2018 
to EUR 2.9 million in 2019.  Included within the EBITDA result 
for 2019 are transaction costs of 360 thousand EUR relating 
to the Abcam transaction.

Revenues for the year grew to EUR 15.7 million from EUR 13.1 
million in 2018, representing an increase of 19%.  This came 
from a combination of acquisitive and organic growth. 

The balance sheet at 31 December 2019 continued to present 
a high equity to total assets ratio of 77% and the Group ended 
the year with a cash balance in excess of EUR 3.7 million.  

For the full year, both revenue and net loss per share improved 
significantly versus 2018.

Capital Increase 

The Company issued an additional 898,462 shares by way 
of contribution in kind for shares in Innova Biosciences and 
as part of an earn out agreement following the acquisition 
on 16 June 2017. These shares were issued in three stages: 
148,458 shares in April; 747,484 shares in October and 2,520 
shares in December. The earn out for Innova Biosciences is 
now complete.

Outlook

As noted, following the Abcam transaction 4basebio AG has 
refocussed its strategy on the exploitation of its genomics 
intellectual property and assets.  While in the short term, the 
Company expects to report losses, the Management Board is 
very positive about the medium-term growth and profitability 
prospects for the Group and the opportunity to significantly 
enhance shareholder value.

4

4basebio | Annual Report 2019During 2020, 4basebio will report a significant accounting profit 
due to the disposal of its proteomics and immunology assets 
to Abcam which completed on 1 January 2020 with proceeds 
of EUR 120 million. In the near term however, it is expected that 
the group will report operational losses and cash outflows as 
the Group re-invests to scale and expand its activities. The 
operational cash burn for 2020, excluding expenses relating 
to the Abcam transaction, from the remaining business is 
expected to between EUR 2.5 million to EUR 3.5 million with 
revenues between EUR 0.5 million and EUR 1.0 million.

Our mission is to use the sales proceeds to once again become 
a pioneer and innovator in the rapidly growing market for phar-
maceutical DNA and to work as a strategic partner with global 
developers of gene therapies and DNA vaccines in the future. 
The proven “Grow, Buy, Build” strategy, which has delivered 
significant value creation continues to form the basis for our 
renewed dynamic growth objectives. 

We would like to thank our shareholders for their ongoing sup-
port and their confidence in our development. We would like 
to extend our appreciation to all departing Expedeon and TGR 
employees and remaining 4basebio employees for their efforts 
and the dedication over this exciting period. Success in 2019 
and in the future is due to the attitude, commitment and the 
performance of the entire team. We would like to thank all of 
you for your trust in our Company and our team.

Heikki Lanckriet  David Roth
CEO 

CFO

April 28, 2020

4basebio | Annual Report 2019

5

 
 
6

4basebio | Annual Report 2019

The 4basebio share

2019 was a very satisfactory year for  
stock markets and particularly for long-term  
oriented investors. 

4basebio | Annual Report 2019

7

The 4basebio share

Back on track

2019 was a very satisfactory year for stock markets and par-
ticularly for long-term oriented investors. The German stock 
index DAX, for example, grew more than a quarter, although 
various uncertainties were always present, such as the ongo-
ing trade conflict between the USA and China, various fears 
of recession, the Brexit process and the growing populism 
in Europe.

However, a longer-term view beyond 2019 shows that in many 
cases the good development only made up for the price losses 
in the previous year. The Expedeon share also suffered and 
came under severe pressure in the second half of 2018, when 
concerns about the economy and the trade dispute between 
the United States and China shook the stock markets and 
caused stock prices to slide in general.

2019 trading of the Expedeon share closed at €1.70 compared 
with €0.89 at the close of 2018, representing a gain of 81 cents 
or just over 90% in value.

The product innovations announced during the year and the 
increasing sales figures contributed to a slow, but continuous 
positive share price development so that from the middle of 
the year the share price increased for more than 20%.

But the major part of the price gain was due to the of the sale 
of the immunology and proteomics businesses of Expedeon to 
Abcam for EUR 120 million, announced on November 11, 2019.

Capital increases

As part of the acquisition of Innova Biosciences, which was 
completed in 2017, 148,458 subscription shares were issued 
on 29 April 2019, 747,484 subscription shares were issued on 
31 October 2019 and 2,520 subscription shares were issued 
on 31 December 2019. As a result, all the remaining shares of 
the 1.5 million shares included in the purchase price for Innova 
Biosciences Limited were issued and registered under the 
terms of the convertible bond instrument. 

As part of the complete acquisition of TGR BioSciences 
Pty Limited (hereinafter also referred to as TGR) on May 14, 
2018, 1,612,642 shares from conditional capital were also 
issued through mandatory convertible bonds to partially 
finance the acquisition. After Expedeon completed the sale 
of the Company’s proteomics and immunology business to 
Abcam plc, Cambridge, United Kingdom, on January 2, 2020, 
the issuance of subscription shares for the acquisition of 
TGR was to be accelerated and completed in 2020. To this 
end, 723,392 shares were issued in February 2020 and the 
remaining 889,250 shares for the acquisition of TGR will be 
issued in the coming months.

Price development of the Expedeon share in 2019

2

1,8

1,6

1,4

1,2

1

0,8

1,6

8

J

F

M

A

M

J

J

A

S

O

N

D

4basebio | Annual Report 2019Conversion to registered shares

On October  4,  2019  Expedeon AG  converted  its  bearer 
shares into registered shares. The registered shares of Ex-
pedeon AG have been traded since then under the new ISIN 
DE000A2YN801 (formerly: DE000A1RFM03) or WKN A2YN80 
(formerly: A1RFM0). The stock symbol changed to EXNN 
(formerly: EXN).

The conversion from bearer shares to registered shares was 
approved at the Annual General Meeting on 9 July 2019. Reg-
istered shares require the maintenance of a share register in 
which the shareholders of Expedeon AG are entered, stating 
their name, date of birth and address as well as the number of 
shares they hold. The legal status of the shareholders entered 
on the share register will not be affected by the conversion to 
registered shares. Their shareholding in the company remains 
unchanged. Furthermore, the right of shareholders to sell their 
shares or to purchase shares is not restricted or impeded.

Shareholder structure (%) per 31 December 2019

Shareholders in %

Deutsche Balaton

Fernandez Trust

Heikki Lanckriet

Streubesitz

11,9

5,1

3,2

79,8

9

4basebio | Annual Report 2019Report of the  
Supervisory Board

The Supervisory Board reports below 
 on the performance of its duties during  
the fiscal year 2019.

10

4basebio | Annual Report 2019

4basebio | Annual Report 2019

11

Report of the Supervisory Board

The Supervisory Board reports below on the performance of 
its duties during the fiscal year 2019. The business focus during 
the year is on the development and marketing of innovative 
reagents and services for life sciences and diagnostics. 

In the reporting year, the Supervisory Board performed the 
tasks required by law and the memorandum and articles of 
association with diligence. It examined the Company’s situ-
ation and future at various meetings (plenary sessions and 
committees) as well as advised the Management Board on 
the management of the Company, ensuring that it performed 
properly and in accordance with the law at all times. 

The Supervisory Board held 3 physical meetings and one 
telephone conference in the fiscal year 2019. Each member 
of the Supervisory Board attended at least half of the Super-
visory Board meetings in the reporting period. Prior to each 
Supervisory Board meeting, the Management Board sent 
detailed reports and comprehensive draft resolutions to the 
members of the Supervisory Board. Referring to the reports 
received from the Management Board, the Supervisory Board 
discussed in detail at each meeting the development of 
business and any decisions of significance to the Company 
taken in the committees and plenary sessions.

Cooperation between The Management Board and 
Supervisory Board

The Management Board provided the Supervisory Board with 
regular, timely and comprehensive written or oral reports 
on key aspects and events, particularly those relating to the 
economic and financial situation and their impact on the 
Company and its employees, as well as fundamental issues 
concerning corporate planning and strategy, the risk situation 
as well as compliance. The Management Board presented, 
justified and discussed with the Supervisory Board all rel-
evant issues, including also any deviation from approved 
plans. Furthermore, the Management Board ensured that the 
Supervisory Board was fully involved at an early stage in all 
decisions of material strategic and operational significance 
to the Company. It consulted with the Supervisory Board 
in advance to determine the course of action to be taken. 
Matters requiring the approval of the Supervisory Board were 
presented to the Supervisory Board for resolution in good time. 
Following thorough examination and detailed consultation 
with the Management Board, the Supervisory Board voted 
on the Management Board’s draft resolutions and reports. In 
urgent cases, resolutions were passed outside of scheduled 
meetings by written procedure or by telephone.

The Supervisory Board was also informed between meetings 
of important business transactions by means of written 
reports and, whenever it was deemed necessary, a reso-
lution was drawn up in writing in close coordination with 
the Chairwoman/Chairman of the Supervisory Board. The 
Chairwoman/Chairman of the Supervisory Board and the 
Chairman of the Audit Committee were also kept up to date 
by the Management Board on all relevant key developments 
and decisions taken in the Company. Where necessary, the 
Chairwoman/the Chairman of the Supervisory Board arranged 
for important matters to be dealt with in plenary sessions or 
by the appropriate Supervisory Board committee. As a result, 
the Supervisory Board was informed of current developments 
and upcoming decisions at all times.

Focus of Supervisory Board Activities

From an early stage, the Supervisory Board was closely in-
volved in all decisions of significance for the Company. Deci-
sions were based on the Company’s agreed business strategy. 
The discussions held and decisions taken by the Supervisory 
Board were based on comprehensive documentation pro-
vided by the Management Board in advance of each meeting. 

The Management Board’s reports during the past fiscal year 
2019 focused on providing detailed updates on the financial 
status of the Company, the business strategy, and the sale of 
the immunology and proteomics businesses to Abcam PLC, 
which completed on 1 January 2020. The information provided 
by the Management Board was substantiated occasionally 
by oral reports from the Chairman of the Audit Committee.

The Management Board reported in the plenary session on 
a regular basis on the financial position and planning of the 
Group.

The discussions of the Supervisory Board focused on the 
financial situation of the Company and any deviations to the 
business plan, the launch of new products, the integration 
plans for the newly acquired companies and the Abcam 
transaction. The Supervisory Board also discussed the agenda 
items for the Annual General Meeting in July 2019 and the Ex-
traordinary General Meeting in December 2019. Via the Audit 
Committee and at plenary sessions, the Supervisory Board 
was also updated regularly on the Group’s risk situation and 
risk management as well as compliance.

Following the ordinary meetings, the Supervisory Board re-
viewed the efficiency of its control and advisory activities, 
including cooperation with the Management Board. The 
results were used to further optimise the activities of the 
Supervisory Board. 

Already on 12 June 2017, the Capital Increase Committee 
approved of the resolution of the Management Board to 

12

4basebio | Annual Report 2019issue up to a further 1,500,000 shares against contribution 
in kind by the shareholders of Innova under exclusion of the 
subscription rights of the existing shareholders as part of 
an earn out arrangement in relation to Innova Biosciences.  
On 30 April 2019, 148,458 of those shares were registered in 
relation to this transaction.  On 31 October 2019, 747,484 of 
those shares were registered in relation to this transaction. 
On 31 December 2019, 2,520 of those shares were registered 
in relation to this transaction.

Already on 30 April 2018, the Supervisory Board approved 
of the resolution of the Management Board to issue up to a 
further 1,612,638 shares against contribution in kind by the 
shareholders of TGR under exclusion of the subscription rights 
of the existing shareholders as part of an earn out arrangement 
in relation to TGR BioSciences PTY Ltd..

In February 2020, the shares due under the first year TGR 
earn out, totalling 723,392 were registered.

The composition of the committees of the Supervisory Board 
were as follows:

(a)  Mr Peter Llewellyn-Davies continued to act as chair of 

the Audit Committee consisting of:

• Peter Llewellyn-Davies (Chairman)
• Pilar de la Huerta
• Tim McCarthy

(b)  Mr. Joseph M. Fernandez was chair of the Nomination 
and Remuneration Committee until 12 April 2019; at 
which time, Mrs. Pilar de la Huerta became chair and 
replaced Mr. Joseph M. Fernandez in the Committee, 
which consisted of:

• Mrs. Pilar de la Huerta (Chairwoman), from 12 April 2019
• Peter Llewellyn-Davies 
• Trevor Jarman

Management Board Matters

Activities of the  OF THE Committees

Mr. Heikki Lanckriet acted as sole CEO as well as CSO of the 
Management Board throughout the year. Mr. David Roth, CFO, 
was a member of the Management Board throughout the year. 

Composition of the Supervisory Board and the  
Committees

On 4 April 2019, Dr Cristina Garmendia Mendizabal resigned 
from her position on the Supervisory Board.  Joseph Fernandez 
was appointed as Chairman on 12 April 2019.  On 9 July 2019, 
the appointment of Hansjörg Plaggemars to the Supervisory 
Board was approved by the shareholders at the Annual General 
Meeting. Other members of the Supervisory Board continued 
to be Mr. Peter-Llewellyn-Davies, Mr. Tim McCarthy, Dr. Trevor 
Jarman and Mrs. Pilar de la Huerta. 

The existing Committees and sub-committees support the 
work carried out in the plenary sessions of the Supervisory 
Board. The committees prepare the resolutions and the topics 
to be discussed by the full Supervisory Board. The chairman 
of each committee subsequently reported to the Supervisory 
Board at the next plenary session on the details and results 
of the work performed at the committee meetings.

The Audit Committee held four ordinary meetings in the 
reporting period. Its activities mainly focused on monitoring 
the accounting process, the audit of the separate and con-
solidated financial statements and management reports 
for the fiscal year 2019, discussing the audit reports and 
defining the areas of audit focus with the external auditors. 
The Audit Committee discussed the quarterly reports with 
the Management Board prior to publication. The committee 
also dealt with the examination and review of financial plan-
ning, the risk management system and the effectiveness of 
the internal control system. The committee prepared the 
Supervisory Board’s proposal to the annual general meeting 
for the election of external auditors, awarded this engagement 
for the annual and consolidated financial statements and 
monitored the independence of the external auditors as well 
as any non-audit services they had provided.

The Nomination and Remuneration Committee had two 
meetings during 2019. 

13

4basebio | Annual Report 2019Report of the Supervisory Board

Corporate Governance

The Supervisory Board, as in the past, regularly dealt with 
the continuing development of corporate governance and 
its implementation at 4basebio. The corporate governance 
report, which is part of this annual report, contains further 
details of corporate governance at 4basebio. In  March 2020, 
the Supervisory Board and the Management Board of 4basebio 
AG issued the declaration of compliance with the German 
Corporate Governance Code in accordance with Sec. 161 
AktG [“Aktiengesetz”: German Stock Corporation Act] and 
made it permanently available on the Company’s website. It 
is a component of the corporate governance report included 
in this annual report.

The Management Board and Supervisory Board of 4basebio 
AG are committed to the interests of the Company. In per-
forming their duties, they pursue neither personal interests 
nor do they grant other persons unjustified advantages. 
Secondary activities are to be disclosed to the Supervisory 
Board and require the Supervisory Board’s approval. The 
members of the Management Board and of the Supervisory 
Board inform about any conflict of interests without delay. 
There were no conflicts of interests regarding members of 
the Management Board and Supervisory Board in the fiscal 
year 2019. Significant transactions between the Company 
and the members of the Supervisory Board or parties related 
to members of the Supervisory Board require Supervisory 
Board approval. This also applies in the case of consultancy 
or other service agreements between a Supervisory Board 
member and the Company. 

Since 25 February 2015 Science & Innovation Link Office, 
S.L. (SILO), Madrid, Spain, provided consulting services for 
project support to Expedeon, S.L.U., Madrid, Spain. The mem-
ber of the Supervisory Board of Expedeon, Mrs. Dr. Cristina 
Garmendia and the former member Mr. Pedro Agustín del 
Castillo are principal shareholders of Science & Innovation 
Link Office, S.L. (SILO), Madrid, Spain. For these consulting 
services, Expedeon, S.L.U., Madrid, Spain, paid in 2019 the 
amount of €12,165 to Science & Innovation Link Office, S.L. 
(SILO), Madrid, Spain.

Due to a public soft loan 4basebio S.L.U. receives from Spanish 
institutions for its R&D activities in Spain, Dr. Heikki Lanckriet 
pledged 400,000 shares of his interest in 4basebio AG to 
secure this loan. According to the agreement on the pay-
ment of a share pledge fee between 4basebio and Dr Heikki 
Lanckriet, it was agreed that 4basebio has to compensate 
Dr Heikki Lanckriet, for creating this pledge as a security for 
4basebio’s fulfilment of its obligation arising from the pubic 
loan received from the Spanish institution by paying a so called 
share pledge fee. This fee is €10,000 annually. The pledged 

shares shall be released from the pledge once a corporate 
transaction takes place (e.g. share or asset deal of 4basebio 
AG to a third party) or if 4basebio assumes the liability.

Annual and Consolidated Financial Statements

Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft, Mann-
heim, rendered an unqualified audit opinion on the annual 
financial statements for the period from 1 January 2019 to 31 
December 2019, which were prepared by the Management 
Board in accordance with the provisions of the HGB [“Han-
delsgesetzbuch”: German Commercial Code], and the man-
agement report of 4basebio AG, as well as the consolidated 
financial statements ending 31 December 2019 prepared 
in accordance with IFRSs and Sec. 315a HGB and the group 
management report of the 4basebio Group (4basebio AG 
and its subsidiaries). 

The external auditors are of the opinion that the consolidated 
financial statements and the separate financial statements, 
prepared in accordance with the applicable financial reporting 
standards, give a true and fair view of the net assets, financial 
position, results of operations and cash flows of the Group. 
The Supervisory Board’s Audit Committee awarded the audit 
engagement in accordance with the resolution taken by the 
annual general meeting of EXPEDEON AG on 9 July 2019.

This year’s audit focused on the valuation / presentation of 
discontinued operations in accordance with IFRS 5, the ac-
counting for deferred tax assets and liabilities, the underlying 
documentation of the valuation assumptions and the infor-
mation on the consolidated financial reports as part of the 
reporting. Other examination topics included accounting for 
revenues in accordance with IFRS 15, accounting for leases in 
accordance with 16, accounting for bonds in accordance with 
IFRS 9, goodwill and the group management report (including 
the report on opportunities and risks).

The annual financial statements, the consolidated financial 
statements, the management reports and the audit reports 
of the external auditors were presented to the members of 
the Supervisory Board in good time. Following detailed initial 
discussion at the meeting of the Audit Committee held on 
20 April 2020 a resolution was passed on the same day rec-
ommending them for approval to the Supervisory Board. The 
Chairman of the Audit Committee presented a detailed report 
in the plenary session on 20 April 2020 of the Supervisory 
Board on the Audit Committee’s examination of the annual 
financial statements, the consolidated financial statements 
and the management reports. The auditor attended the Audit 
Committee and Supervisory Board meetings to report on 
the key scope and findings of the audit and was available to 

14

4basebio | Annual Report 2019answer the Supervisory Board’s follow-up queries and sup-
ply supplementary information. Following its own in-depth 
examination and discussion, the Supervisory Board raised 
no objections to the financial statements or the audit by 
the external auditors. The Supervisory Board accepted the 
findings of the audit and, in accordance with the recommen-
dation of the Audit Committee, approved the annual financial 
statements of 4basebio AG and the consolidated financial 
statements for the fiscal year 2019 on 28 April 2020. The 
financial statements are therefore adopted.

The Supervisory Board would like to thank the Management 
Board and all of the Company’s employees for their personal 
commitment and excellent performance in the past fiscal year.

Cambridge, United Kingdom, April 28,  2020 

Joseph Fernandez 
Chairman of the Supervisory Board  

15

4basebio | Annual Report 2019 
 
 
 
16

4basebio | Annual Report 2019Combined Management  
Report

4basebio AG, Heidelberg (formerly: Expedeon AG,  
Heidelberg) Financial year from 1 January to  
31 December 2019

17

4basebio | Annual Report 2019Combined Management Report 

1.  General Information

Reporting entity 

4basebio AG, Heidelberg (formerly Expedeon AG, Heidelberg; previously Sygnis AG, Heidelberg) is an 
incorporated company under German law (hereinafter “4basebio AG”). 4basebio AG and the subsidiaries 
controlled by it (hereinafter “4basebio Group” or “Group” or “Group of Companies”) operate in the life 
sciences sector and are mainly active in the fields of immunology, proteomics and genomics as well as 
related services and the sale of instruments and reagents. 4basebio AG is registered in the Commercial 
Register at the Mannheim Local Court under the number HRB 335706 and has its registered office at 
Waldhofer Strasse 102, 69123 Heidelberg. On 6 August 2018 the change of name of Sygnis AG to Expe-
deon AG was entered in the commercial register. The Extraordinary General Meeting on 19 December 
2019 approved the renaming of the company to 4basebio AG. The shares of 4basebio AG are listed 
on the Prime Standard on the Frankfurt Stock Exchange under the German securities identification 
number (WKN) A2YN80. In the course of the conversion from ordinary to registered shares approved 
by the Annual General Meeting on 9 July 2019, the international securities number (ISIN) has changed 
(DE000A2YN801). 

Accounting and auditing 

4basebio AG prepares its consolidated financial statements and interim reports in accordance with 
the applicable regulations of the International Financial Reporting Standards (IFRS), as they are ap-
plied in the EU. The annual financial statements are prepared in accordance with the provisions of the 
German Commercial Code (HGB). Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft, Mannheim, 
was appointed as auditor for the annual and consolidated financial statements for the 2019 financial 
year at the Annual General Meeting on 9 July 2019. There are no business, personal, financial or other 
relationships between the auditing company, its executive bodies and audit managers on the one hand 
and the 4basebio Group on the other that could give rise to doubts about the independence of the 
auditors. Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft did not participate in the bookkeeping 
or the preparation of the annual or consolidated financial statements of 4basebio AG.

For the 2019 financial year, use was made of the option of a combined management report (hereinaf-
ter also referred to as “management report”). The presented management report thus combines the 
management report of 4basebio AG and the group management report of the 4basebio Group and 
was prepared in accordance with §§ 289, 289a, 289f, 315, 315a and 315d HGB and in accordance with 
German Accounting Standards (GAS) No. 17 and 20.

Distinction between parent company and group 

In order to clarify which information relates to the parent company and which to the group of compa-
nies, “4basebio AG” is always used for the parent company. “4basebio Group” or “Group” or “Group of 
Companies” is used for disclosures relating to the Group. Where the above distinctions are not applied 
and no other separate notes are made, the information relates equally to the group of companies and 
the parent company.

18

4basebio | Annual Report 2019Financial year

The 2019 financial year of 4basebio AG began on 1 January 2019 and ended on 31 December 2019. The 
corresponding period of the previous year (hereinafter also referred to as “prior year”) therefore covers 
the period from 1 January 2018 to 31 December 2018.

Rounding differences

Unless otherwise indicated, all amounts are stated in thousands of euros (€’000). For technical rea-
sons, rounding differences of +/- one unit (€’000, %, etc.) may occur in the information presented in 
these financial statements.

Forward-looking statements

This management report contains forward-looking statements. These statements reflect our own 
estimates and assumptions - including those of third parties (such as statistical data relating to the 
industry and global economic developments) - at the time they were made or on the date of this report. 
Forward-looking statements are always subject to uncertainties. If the estimates and assumptions 
prove to be incorrect or only partially correct, the actual results may differ - even significantly - from 
the expectations.

2.  Basic principles of the Group

2.1.  Group structure and organisation

Legal structure of the Group 

4basebio AG acts as the management and functional holding company of the 4basebio Group and is 
responsible for the control and management of the corporate group. It also organises the technology 
and the associated intellectual property of the 4basebio Group. Furthermore, 4basebio AG is also 
responsible for the tasks of strategic significance, for example the expansion of the product portfolio, 
acquisitions and financial issues for the entire group. The holding company is also responsible for cor-
porate identity, investor relations and marketing. In addition, 4basebio AG assumes, where necessary, 
the financing of strategically important development projects of the operating subsidiaries. 

4basebio AG emerged from Lion Bioscience AG, Heidelberg, founded in 1997, which marketed software 
and IT applications for biotechnology companies and whose shares were listed on the German Stock 
Exchange in Frankfurt in 2000. With the reorientation in 2006, the Company’s activities were concen-
trated on the development of biopharmaceuticals under the new company name “Sygnis Pharma AG”. 
After the merger with the Spanish company X-Pol Biotech at the end of 2012, the business activities 
under the new company name Sygnis AG focused on molecular biological products for genomics and 
proteomics applications. In July 2018 Sygnis AG changed its company name to Expedeon AG and in 
January 2020 to 4basebio AG. 

4basebio AG is the sole shareholder in the companies included in the consolidated financial statements. 
As of 31 December 2019, 4basebio AG directly (or indirectly) controls two domestic (prior year: two) 
and eight foreign (prior year: seven) subsidiaries (Australia, Singapore, Spain, UK and USA). Loans from 
the holding company were only granted to subsidiaries and their subsidiaries. The most important 
locations of the 4basebio Group with regard to the financial year 2019 were Cambridge/UK, San Diego/

19

4basebio | Annual Report 2019 
Combined Management Report

USA, Adelaide/Australia and Madrid/Spain. The 4basebio Group has rented premises in technology and 
business parks at most locations and owns real estate in Cambridge. As of 31 December 2019, 4base-
bio AG directly held 100% of the shares in 4basebio Bioscience GmbH & Co. KG (formerly: Expedeon 
Bioscience GmbH & Co. KG), Heidelberg/Germany; 4basebio Verwaltungs GmbH (formerly: Expedeon 
Verwaltungs GmbH), Heidelberg/Germany; 4basebio S.L.U. (formerly: Expedeon S.L.U.), Madrid/Spain; 
4basebio Inc. (formerly: Expedeon Inc.), San Diego/USA; 4basebio Ltd, Cambridge/UK; and Expedeon 
Holdings Ltd, Cambridge/UK. As of 31 December 2019, the latter subsidiary again held 100% of the 
shares in TGR BioSciences Pty. Ltd, Adelaide/Australia, Innova Biosciences Ltd, Cambridge/UK and 
Expedeon Ltd, Cambridge/UK, which in turn held 100% of the shares in Expedeon Asia Pte. Ltd, Singa-
pore. 4basebio Ltd, Cambridge/UK - a direct subsidiary of 4basebio AG - was founded in anticipation 
of the Abcam transaction during the 2019 financial year. The four employment contracts of the four 
employees remaining after the Abcam transaction and the assets remaining after this transaction were 
transferred to this company. The research and development activities of the 4basebio Group in the 
2019 financial year were carried out by 4basebio S.L.U., Madrid/Spain; Expedeon Ltd, Cambridge/UK; and 
TGR BioSciences Pty Ltd, Adelaide/Australia. Expedeon Ltd, Cambridge/UK; 4basebio Inc., San Diego/
USA; 4basebio S.L.U., Madrid/Spain; and TGR BioSciences Pty. Ltd, Adelaide/Australia manufactured and 
sold products in the 2019 financial year. Expedeon Asia Pte. Ltd, Singapore, acted as a sales company 
in the 2019 financial year. The group structure as at 31 December 2019 before the Abcam transaction 
is shown below (100% subsidiaries in each case):

4basebio AG

4basebio  
Verwaltungs GmbH

4basebio S.L.U.

Expedeon Holdings 
Ltd

4basbio Inc.

4basebio Ltd

4basebio Bioscience 
GmbH & Co. KG

Expedeon Ltd

Innova Bosciences 
Ltd

TGR Biosciences 
Pty. Ltd

Expedeon Asia 
Pte. Ltd

Sale of the proteomics and immunology businesses (“Abcam transaction”) 

On 2 January 2020, 4basebio AG, formerly known as Expedeon AG, concluded the transaction with Ab-
cam PLC, Cambridge/UK (London Stock Exchange: ABC; ISIN: GB00B6774699; AIM MTF) - hereinafter 
referred to as “Abcam” - on the sale of its proteomics and immunology businesses for €120 million in 
cash with effect from 1 January 2020. The Annual General Meeting convened on 19 December 2019 
gave its approval to this transaction and the change of name to 4basebio AG. The change of name 
from Expedeon AG to 4basebio AG, which was resolved at the extraordinary general meeting on 19 
December 2019, was entered in the commercial register on 13 January 2020. With the change of name 
to 4basebio AG, the company’s shares are listed and traded under the new stock exchange code 4BSB. 
The company’s shares will continue to be traded on the German Stock Exchange in Frankfurt under 
the unchanged WKN (A2YN80).

The agreement includes the sale and transfer of all shares in Expedeon Holdings Ltd, Cambridge/UK, a 
subsidiary of 4basebio AG, formerly known as Expedeon AG. Expedeon Holdings Ltd, Cambridge/UK, is 
divided as a holding company into the following two divisions: its subsidiary Expedeon Ltd, Cambridge/
UK focuses on its proteomics business and the immunology business previously undertaken by Innova 
Biosciences Ltd (now dormant), Cambridge/UK; its subsidiary TGR BioSciences Pty. Ltd, Adelaide, Aus-
tralia, is active in immunology. A further subsidiary of Expedeon Holding Ltd, Cambridge/UK, 4basebio 

20

4basebio | Annual Report 2019Inc., San Diego/USA, was transferred to 4basebio AG, formerly known as Expedeon AG, with effect from 
30 December 2019. With effect from 1 January 2020, the assets of the non-electrophoresis instruments 
business were transferred from 4basebio Inc., San Diego/USA to Abcam. In future the activities in the 
genomics business area will continue under the new company name “4basebio”, based on the expertise 
and intellectual property of the Spanish subsidiary 4basebio S.L.U., Madrid/Spain (formerly: Expedeon 
Biotech S.L.U., Madrid/Spain). The group will focus on the manufacture of DNA for therapies and other 
applications requiring large amounts of highly purified DNA (e.g. the fast growing markets for novel gene 
therapies and gene vaccines). The sale of certain assets of the subsidiary 4basebio Inc., San Diego/USA 
as well as the sale of the investment in Expedeon Holdings Ltd, Cambridge/UK by 4basebio AG is referred 
as the “Abcam transaction”. Not part of the Abcam transaction were 4basebio Bioscience GmbH & Co 
KG, Heidelberg/Germany; 4basebio Verwaltungs GmbH, Heidelberg/Germany; 4basebio S.L.U., Madrid/
Spain; and 4basebio Inc., San Diego/USA, although the latter company sold certain inventories, customer 
contracts and fixed assets to Abcam.

The group structure of the 4basebio Group as of 1 January 2020 is shown below, taking into account 
the Abcam transaction (100% subsidiaries in each case):

4basebio AG

4basebio S.L.U.

4basebio Inc.

4basebio Ltd

4basebio  
Verwaltungs GmbH

4basebio Bioscience 
GmbH & Co. KG

 Business activities and operating segments 

The 4basebio Group is a life sciences company that develops proprietary technologies that are used to 
create innovative products and services with high added value for biomarker research, drug discovery and 
clinical diagnostics. The Company’s core technologies are in the fields of immunology, proteomics and 
genomics and thus cover the large areas of the market for molecular biology. The core business model 
of the 4basebio Group is the research, development and marketing of innovative kits that are used in 
research. The group of companies is positioning itself to achieve further added value from the application 
of its technology in clinical diagnostics. The product portfolio of the 4basebio Group continued to expand 
in 2019, both organically and through acquisitions, and at the end of the 2019 financial year consisted of a 
broad range of novel tools and technologies for molecular biology. The group of companies was particularly 
influenced by the recent acquisitions of Innova Biosciences Ltd, Cambridge/UK (acquisition date 16 June 
2017) and TGR BioSciences Pty Ltd, Adelaide/Australia (acquisition date 2 May 2018), whose focus is on 
the field of immunology, especially antibody conjugates and immunoassays. 

The 4basebio Group sells its products to a large number of customers from the academic and industrial 
sectors. Most of the products sold by the Group are used by customers for research purposes, although 
more and more products are supplied in connection with diagnostic products. This enables rapid market 
penetration due to the absence of regulatory hurdles (to which the industrial customers of the 4basebio 
Group, who develop products for diagnosis or clinical use, are subject). The products are used worldwide, 
with the Group selling its range through its own sales and marketing infrastructure and a global sales 
network to enable rapid market penetration. In addition, the Group also manufactures OEM products for 
key business partners.

Management, planning and control of the 4basebio Group are carried out at the level of the entire group 
of companies. Consequently, the 4basebio Group consists of only one business segment.

4basebio | Annual Report 2019

21

Combined Management Report

Employees

The sustainable economic success of the 4basebio Group can only be achieved with a team of highly 
qualified and motivated employees. Consistent and forward-looking personnel development therefore 
forms a supporting pillar of the corporate strategy. The nature of the 4basebio Group’s business activities 
in an innovative sector places high demands on the personnel in all areas of the group. The number of 
employees (full-time equivalent) remained largely constant in the 2019 financial year and averaged 101 
(2018: 113) over the year. As a result of the Abcam transaction, the number of employees was reduced to 
29 as of 1 January 2020.

Durchschnittliche Personalkapazitäten nach Funktionsbereichen

Operation and production

Sales and marketing

General finance and administration

research and development

Number of employees (annual average)

2019

38

26

20

17

101

2018

42

37

19

15

113

As of 31 December 2019, 4basebio AG had one employee (31.12.2018: one employee).

Diversity in the company 

The diversity of the people who work for the 4basebio Group form the basis for the performance 
and success of the company. By promoting diversity in the 4basebio Group, the right people can be 
brought together and a working culture can be created that promotes the performance, motivation 
and satisfaction of all staff. The 4basebio Group promotes the equal participation of women and men 
in management positions within the framework of the “Diversity Concept”. In the 2019 financial year, 
women accounted for 44% of the 4basebio Group’s total workforce. Due to the law on the promotion 
of women in management positions, 4basebio AG must set concrete targets for the two management 
levels. Below the Management Board, the second management level consists of managers who report 
directly to the Management Board. While no women were employed at the Executive Board level in 
the 2019 financial year, the proportion at the second management level was 57%. The proportion of 
women on the Supervisory Board in the 2019 financial year was 33% until 4 April 2019, 20% until 9 July 
2019 and 17% thereafter.

2.2.  Strategy

Future Group strategy 

Following the sale of the proteomics and immunology business units as part of the Abcam transaction, 
the genomics business unit will in future be the focus of the 4basebio Group’s business strategy. The 
expertise in this area is located in the Spanish subsidiary 4basebio S.L.U., Madrid/Spain. In future, the 
group will concentrate on the commercial applications of this proprietary technology, although the 
Management Board expects operating losses in the next two financial years (see section “5. Guidance 
report”). In addition to developing DNA production capability, the Group will continue its “buy and build” 
strategy, focusing on assets along the workflows in the areas of gene therapy and gene vaccines that 
complement the core DNA business.

22

4basebio | Annual Report 2019The strategy of the 4basebio Group will in future concentrate on the following three areas of application 
in the business field of genomics. 

• The Group will continue to produce and sell genomics kits for the research market. However, this 

field of application offers the lowest expected earnings for the Group in the future. For example, 
revenues generated from the sale of genomics kits in 2019 accounted for less than 2% of the Group’s 
total revenues. 

• In future the Group will increase its efforts to acquire major orders for the sale of enzymes used by 

customers for inclusion in their products for diagnostic use. Estimating the amount of revenue ex-
pected from these contracts and the timing of this revenue (which tends to be volatile) is subject to 
a high degree of uncertainty. The 4basebio Group expects an annual sales potential of €1 million or 
more from these customer contracts over time.

• The Group will primarily focus on the application of its technology in the commercial production of 

synthetic DNA for gene therapy and the application of gene vaccines. Following the completion of 
the Abcam transaction, this activity will in future represent the main focus of the 4basebio Group’s 
activities. The Management Board expects the successful implementation of the project in the next 
two to three years, from the feasibility study and standardisation to the development of a manufac-
turing plant. The group expects that readiness for production will require accreditation according 
to the “Good Manufacturing Principles” (GMP) and that it will be possible to start producing DNA for 
sale to the pharmaceutical industry and biotechnology for gene therapy and vaccine applications 
within the aforementioned period.

The business model of the 4basebio Group will develop over the next three years, whereby the Group 
wishes to position itself ultimately as a contract manufacturer (“CMO”) whose added value consists 
primarily in the creation of its own (legally protected) intellectual property. The earnings and earnings 
measures of this strategy could exceed the volume of Group revenues and adjusted EBITDA of the 2019 
financial year within the next five years.

Financial strategy

In recent financial years, the 4basebio Group has concentrated primarily on the implementation of 
its “buy and build” strategy. The consistent pursuit of this strategy has had a fundamentally positive 
impact on the financial situation of the Group. This growth strategy was mainly responsible for more 
than doubling the adjusted EBITDA in the financial year 2019 compared with the prior year. 

Even after the sale of the proteomics and immunology business units to Abcam, the 4basebio Group 
will continue to pursue an acquisition strategy where opportunities arise in the future. By acquiring 
complementary or additive technologies, products or content, the growth of the 4basebio Group should 
thus be further enhanced and its profitability further increased.

In recent financial years, the 4basebio Group has financed its operational trading and acquisition 
strategy through equity and debt financing. With the sale of the proteomics and immunology business 
units to Abcam, the Group has sufficient liquid funds to undertake its intended commercial strategy. 

In the coming financial years, the 4basebio Group aims to improve both its EBITDA margins and sales 
revenues. The financial strategy is aimed at increasing the enterprise value of the 4basebio Group with 
regards to all stakeholders and to grow profitably. 

23

4basebio | Annual Report 2019Combined Management Report

Customer profile

Due to the recent acquisitions of Innova Biosciences Ltd, Cambridge/UK in the 2017 financial year and 
TGR BioSciences Pty. Ltd, Adelaide/Australia in the 2018 financial year, the Group’s customer profile 
has shifted. While historically more than 70% of the customer base had been academic customers, 
there was a significant increase in industrial customers in the 2018 and 2019 financial years. Although 
academic customers were still in the majority compared to industrial customers at the end of the 2019 
fiscal year, industrial customers already accounted for more than 80% of revenue. 

The geographica distribution of the consolidated sales revenues has meanwhile shifted towards Europe 
and America, which, with a view to the 2019 financial year, account for 39% and 54% of the consolidated 
sales revenues of the 4basebio Group respectively (2018: 48% and 47%). 

With the advance into the field of DNA manufacturing for gene therapies and DNA-based vaccines, 
4basebio Group will continue to offer its services worldwide after the Abcam transaction. Europe and 
the USA are likely to be the future main sales markets with regards to this new field of activity for the 
Group, although it is difficult to forecast the future sales markets from today’s position. 

2.3.  Management system – financial targets

The 4basebio Group is managed by the Management Board of 4basebio AG, which is responsible for 
managing the Group, setting goals and strategic direction, and controlling the implementation of the 
growth strategy (“buy and build”).

The broader management team meets regularly to discuss emerging risks and operational issues in 
the Group and to discuss the review of key financial indicators. As part of this regular review process, 
deviations from expected performance are identified, their potential impact on liquidity and profitability 
is assessed and appropriate action is taken. 

The primary objective of the Group’s corporate development is to increase the value of the Company 
with regards to all stakeholders and to grow profitably. The financial management of 4basebio AG and 
the 4basebio Group is based on regular reports that present deviations from the budget using perfor-
mance indicators. The following three financial performance indicators are considered to be the most 
important control parameters for the economic goals of the group:

• Revenue (IFRS);
• (unaffected by taxes and interest) adjusted operating profit before depreciation and amortisation 
• Cash 

(adjusted EBITDA); and

In light of the Abcam transaction and the liquid funds secured as a result, cash will become less import-
ant as a control parameter for the Group in the future. However, for 4basebio AG cash held remains the 
only financial performance indicator. 

In the 2019 financial year adjusted EBITDA was defined as earnings before interest, taxes, depreciation 
and amortisation (EBITDA) unaffected by taxes and interest, plus the expenses listed below:

• Entries (mainly non-cash) for earn-out obligations;
• Expenses for employee stock option plans; and
• (One-time) consultancy fees in connection with the sale of the proteomics and immunology busi-

nesses to Abcam with effect from 1 January 2020.

24

4basebio | Annual Report 2019In particular in connection with the accounting for business combinations, International Financial 
Reporting Standards impose a number of burdens on earnings for which there is no impact on cash 
and cash equivalents (e.g. with regard to earn-out obligations or employee stock option plans). These 
items are therefore added back when calculating adjusted EBITDA in order to improve the forecasting 
of earnings. Thus, EBITDA includes in particular the earnings effects from the revaluation of the earn-
out obligations of the two acquisitions TGR BioSciences Pty Ltd, Adelaide/Australia (acquisition date 2 
May 2018) and Innova Biosciences Ltd, Cambridge/UK (acquisition date 16 June 2017), which are linked 
to the share value of the 4basebio share and which must be carried out at the end of the respective 
financial year. Due to share price fluctuations between the acquisition date and the balance sheet 
date, these adjustment entries, which are expensed (but not initially cash-effective), are adjusted in 
the calculation of adjusted EBITDA.     

Furthermore, with regard to the Abcam transaction, international accounting standards required certain 
expenses to be included in the profit and loss account for the financial year 2019, although the actual 
sale (and subsequently the total proceeds from the sale) will be recorded in the financial year 2020. 
The expenses to be recognised in the 2019 financial year include, among other things, the costs of the 
extraordinary general meeting necessary to approve the transaction as well as the valuation and legal 
costs directly related to the transaction. Adjusted EBITDA in the financial year 2020 will be adjusted 
accordingly for the net proceeds from the sale to Abcam. In the opinion of the Management Board, 
Adjusted EBITDA will allow better forecasting of the Group’s performance and profitability. 

2.4.  Research & Development (R&D)

In future, research and development activities will be concentrated exclusively in 4basebio S.L.U., Madrid/
Spain, which specialises in the research and development of genomics. Prior to the Abcam transaction, 
both Expedeon Ltd, Cambridge/UK and TGR BioSciences Pty Ltd, Adelaide/Australia, also conducted 
research and development activities in the fields of proteomics and immunology. Since the research and 
development activities in the fields of proteomics and immunology were part of the Abcam transaction, 
these two companies (Expedeon Ltd, Cambridge/UK and TGR BioSciences Pty Ltd, Adelaide/Australia) 
were removed from the scope of consolidation of the 4basebio Group with effect from 1 January 2020.

The proteomics and immunology products and services sold to Abcam include Lightning-Link®, a 
patented technology that enables rapid and accurate one-step conjugation of antibodies to a range of 
reporter molecules while overcoming the many limitations associated with traditional antibody labelling 
methods, and CaptSure™, a next-generation cross-platform immunoassay technology that enables 
rapid and reliable capture of biomarker targets by creating a universal capture surface. CaptSure™ has 
also been successfully embedded in a high-throughput drug discovery tool (SureFire®) and has also 
been used in ELISA assay formats. 

In the past financial years, the 4basebio Group has focused on DNA amplification technologies to pro-
mote research in oncology and to enable early diagnosis and monitoring of cancer progress using an 
NGS-based liquid biopsy approach. TruePrime™ is the brand name of a series of technologies dedicated 
to the amplification of different DNA or RNA species for a variety of applications, including those with 
small amounts of available DNA.

The 4basebio Group has continued to invest in the technology of TruePrime™, where great potential 
is seen for new products and manufacturing services based on this proprietary platform technology. 
4basebio S.L.U., Madrid/Spain, is distinguished above all by its know-how and IP in the field of polymerase 
enzymology. 

25

4basebio | Annual Report 2019Combined Management Report

R&D expenses in the 2019 financial year amounted to €1.4 million (prior year: €1.0 million). This increase is 
due to increased R&D activity in Expedeon Ltd, Cambridge/UK and the R&D activities of TGR BioSciences 
Pty Ltd, Adelaide/Australia, where R&D expenses for the latter were not included in the consolidated 
income statement of the Group for the 2018 financial year until the acquisition of this company with 
effect from 1 May 2018 (and therefore only on a pro rata basis).

3.  Economic Report

3.1.  Business overview

General economic and industry-related conditions

The macroeconomic and industry-specific framework conditions primarily relate to the subsidiaries 
of 4basebio AG. Since the success of 4basebio AG is, however, largely determined by its subsidiaries, 
these framework conditions are not only important for the 4basebio Group as a whole, but also for the 
holding company.

Macroeconomic Development 

The global economic outlook is unstable and GDP growth in 2019 has been accordingly weak. A slowdown 
was observed in almost all economies and world trade stagnated. The United Nations reported global 
economic growth of 2.3% for 2019, the lowest level since the global financial crisis of 2008/2009 (source: 
UN, World Economic Situation and Outlook, 2019). According to its economic forecast published at 
the beginning of March, the Organisation for Economic Co-operation and Development (OECD) sees 
the spread of the coronavirus as the greatest threat to the global economy since the global financial 
crisis of 2008/2009 (OECD, Interim Economic Assessment, 2 March 2020). The spread of COVID-19, 
which was classified as a pandemic by the World Health Organization (WHO) on 11 March 2020, could 
have a significant negative impact on global growth in 2020, especially in view of the current significant 
restrictions on the movement of people, goods and services. In the case of the now global spread 
of COVID-19, the OECD has recently had to revise its forecasts downwards and now expects global 
economic growth of 1.5%in 2020, only half as strong as in its forecast of last November (OECD, Interim 
Economic Assessment, 2 March 2020). According to the OECD, the measures to contain the virus and 
the loss of confidence could have such an impact on production and consumption that some econo-
mies - including the eurozone - could slip into recession.

In view of these current developments, the 4basebio Group is concerned about the wellbeing of its 
employees and customers. Despite the unfavourable global economic situation, the Group considers 
itself to be relatively well positioned to meet the current economic challenges, in view of the liquid funds 
held following the Abcam transaction. 

Capital Markets 

The stock market proved to be satisfactory in 2019, especially for long-term investors. For example, 
the German share index DAX rose by more than a quarter, although various uncertainties remained, 
such as the ongoing trade conflict between the USA and China, fears of recession, the Brexit process 
and growing populism in Europe.

The positive development of the capital markets in 2019 has in many cases been able to compensate 
for the price losses of the previous year. This was also the case with the 4basebio share, which came 
under heavy pressure in the second half of 2018 as concerns about the economy and the trade dispute 
between the USA and China shook the stock markets and prices generally slumped. The share price of 

26

4basebio | Annual Report 20194basebio shares was €1.70 at the end of 2019 compared with €0.89 at the end of 2018, which corre-
sponds to an increase in value of €0.81 (absolute) or around 90% (percentage).

The product innovations announced in the course of the 2019 financial year and rising sales figures 
contributed to a slow but continuous positive share price development, so that the share price rose by 
more than 20% from mid-2019. Most of the share price gain was generated following the announcement 
of the sale of the proteomics and immunology businesses (“Abcam transaction”).

In view of COVID-19 and the incipient corona pandemic, far-reaching effects on the global stock markets 
can already be observed at present, with higher market volatility than during the global financial crisis 
of 2008/2009. As a result of these price volatilities, the price of the 4basebio share is very volatile, as 
is the case with most listed small-cap companies.

Development of the Life Sciences Industry

Despite the current economic challenges, the outlook for the life sciences industry remains positive, 
mainly with regard to new technologies that could change the healthcare market in the long term. 
According to Deloitte (source: Deloitte, Global Outlook on Life Sciences, 2019), life science spending 
is expected to grow at an annual rate of 6.5% between 2018 and 2022. This will be driven by new ther-
apies that address unmet needs and the increasingly important role of personalised medicine, as well 
as greater global access to medicines. 4basebio technologies and products are flowing into research 
and have the potential to be used in the fields of gene therapy and personalised medicine, with these 
areas showing above-average growth compared to the market average. 

Key developments in the 2019 financial year

In January 2019 the 4basebio Group concluded a supply and licence agreement with Cell Guidance 
Systems, a developer of therapeutic products for use in medicine and life science research. The subject 
of the agreement is the use of the Company’s proprietary Lightning-Link® rapid biotinylation technology 
for the production of TRIFic™ immunoassays (Time Resolved Immunofluorescence Exosome Detection 
Assay). Cell Guidance Systems had previously benefited from the application of 4basebio Group’s 
Lightning-Link® technology for more than two years. According to this supply and licence agreement, 
the 4basebio Group became the preferred immunoreagent supplier for Cell Guidance Systems.

In May 2019, the 4basebio Group expanded its product range with CaptSure™ DIY ELISA, an assay 
technology for the analysis of cellular signalling pathways. The technology was developed by TGR Bio-
Sciences Pty Ltd, Adelaide/Australia, which was acquired by 4basebio AG in May 2018. CaptSure™ DIY 
ELISA is designed to significantly reduce the time required for the development of ELISA tests and to 
improve flexibility and sensitivity. This product enables the 4basebio Group to address new markets 
during a decisive growth and development phase of the group. 

In June 2019, the 4basebio Group presented for the first time Lightning-Link® metal labelling kits for 
use in several immunoassay-based applications to support single cell analysis. The kits enable users to 
significantly improve the phenotypic analysis of heterogeneous cell populations by offering increased 
multiplexing capability compared to fluorophore labelling, thereby improving sample throughput and 
research performance. 

In August 2019 the 4basebio Group signed a commercial agreement with Sona Nanotech Inc. (CSE: 
SONA.). The aim is to overcome the limitations in the development of complex multiplex point-of-care 
(POC) Lateral Flow Assay (LFA) diagnostic tests. Under the agreement, the 4basebio Group will provide 
gold nanoparticles, bioconjugation technologies and expertise. In return, Sona will contribute its Lateral 
Flow Assay development services.

27

4basebio | Annual Report 2019Combined Management Report

4basebio AG, formerly known as Expedeon AG, signed an agreement with Abcam PLC, Cambridge/UK 
(“Abcam”; London Stock Exchange: ABC; ISIN: GB00B6774699; AIM MTF) on 11 November 2019 for the 
sale of its proteomics and immunology businesses for €120 million in cash with effect from 1 January 
2020 (subject to approval by the shareholders of 4basebio AG). The extraordinary general meeting 
convened on 19 December 2019 gave its approval to this transaction and subsequently the change of 
name to 4basebio AG. These business areas account for the majority of the balances reported in the 
consolidated balance sheet, consolidated income statement and consolidated cash flow statement. 
The financial figures attributable to the proteomics and immunology business units are therefore of 
minor importance for the purpose of assessing the future net assets, financial position and results of 
operations. For further explanations, please refer to section “2.1 Group Structure and Organization” 
(“Sale of the Proteomics and Immunology Business Units”).

The 4basebio Group applied “IFRS 16 Leases” for the first time in the 2019 financial year. The effects on 
the asset, financial and earnings position of the consolidated financial statements of 4basebio AG are 
attributable to lessee accounting and here in particular to those leases that were previously classified 
as operating leases within the meaning of IAS 17 and which are to be recognised (for the first time)  in 
the balance sheet in the 2019 financial year. This is due to the fact that IFRS 16 introduces a uniform 
accounting model according to which lessees must capitalise a right of use for all leases and recognise 
a corresponding lease liability for all outstanding lease payments (so-called right of use model). As a 
result, lessees need no longer classify leases as operating or finance leases. Overall, the first-time ap-
plication led to only minor effects on the asset, financial and earnings position of the 4basebio Group. 
IFRS 16 was implemented by the 4basebio Group as of 1 January 2019 using the modified retrospective 
method. In accordance with the transitional provisions the comparative information was not adjusted. 
Nevertheless, the comparability with the previous year’s figures is only slightly affected.

General statement on the course of business and the economic situation of the Group

The 4basebio Group can once again look back on a successful financial year 2019, as both sales and 
adjusted EBITDA increased. 

In the 2019 financial year, the Group’s sales revenues of €15.7 million were up 19% on the previous year 
(2018: €13.1 million). This increase in revenue is primarily due to the first-time full-year consolidation of 
the subsidiary TGR BioSciences Pty Ltd, Adelaide/Australia, in the 2019 financial year, as the revenue 
of this subsidiary in the 2018 financial year was only included from the acquisition date of 2 May 2018 
(and therefore only pro rata temporis for eight months). 

[in €‘000]

Operating result

 Depreciation on property, plant and equipment

 Amortization of intangible assets

EBITDA

 Revaluation of earn-out obligations

 Expenses for stock options (non-cash)

 Expenses Abcam transaction (1 January 2020)

Adjusted EBITDA

2019

-1,780

613

2,282

1,115

1,372

69

360

2,916

2018

-585

311

2,034

1,761

-1,042

265

0

984

In addition to sales revenues, adjusted EBITDA also qualifies in the 4basebio Group as an important con-
trol parameter for the economic goals of the 4basebio Group. In the opinion of the Management Board, 
the adjusted EBITDA enables better forecasting of the performance and earning power of the group. For 

28

4basebio | Annual Report 2019an explanation of the calculation basis, please refer to section “2.3. control system - financial targets”.
EBITDA, using a conventional definition, is approximately 2.5 times lower than adjusted EBITDA in the 
2019 financial year. Compared with the previous year, EBITDA in the 2019 financial year is around 1.5 
times lower, while adjusted EBITDA is almost three times higher. For the purpose of calculating adjusted 
EBITDA, in the 2018 financial year the income from the revaluation of the relevant earn-out obligations in 
the amount of €1.0 million and in the 2019 financial year corresponding expenses from the revaluation 
of these obligations in the amount of €1.4 million were adjusted. The stock option expenses to be ad-
justed for the purpose of calculating adjusted EBITDA amounted to €69 thousand in the 2019 financial 
year (2018: €265 thousand). In addition, the expenses incurred in the 2019 financial year in connection 
with the “Abcam transaction” carried out in the 2020 financial year amounting to €360 thousand were 
adjusted in the adjusted EBITDA figure.

The cash flow from operating activities improved significantly compared to the previous year. At €1.1 
million, the operating cash inflow for the 2019 financial year was positive and significantly above the 
level of the previous year (2018: cash outflow of €0.2 million). The positive development of the “cash 
flow from operating activities” is primarily the result of strong sales growth and consistent cost man-
agement. Cash and cash equivalents declined from €6.2 million at the end of the 2018 financial year 
to €3.7 million at the end of the 2019 financial year, primarily due to the payments in connection with 
the repayment of financial liabilities in the 2019 financial year of €2.8 million. With the sale of the pro-
teomics and immunology business units to Abcam effective 1 January 2020, the Group has sufficient 
liquid funds to react quickly and flexibly to the needs of its customers in the future. As a result, cash 
holdings will become less important as a management parameter for the 4basebio Group in the future.
In addition to growth through established products, the Group continued to focus on internal innova-
tions. Although new products were launched during 2019, these products did not make a significant 
contribution to the Group’s key financial performance indicators in the 2019 financial year. 

On 2 January 2020, 4basebio AG, formerly known as Expedeon AG, concluded the transaction with 
Abcam on the sale of its proteomics and immunology business units for €120 million in cash with effect 
from 1 January 2020 (see section 2.1. “Group structure and organisation” - “Sale of the proteomics and 
immunology business units”). Expedeon Holdings Ltd was classified as a disposal group held for sale 
and as a discontinued operation in accordance with IFRS 5 as of 31 December 2019. In accordance with 
the requirements of IFRS 5, no assets held for sale were reported as such in the consolidated balance 
sheet as of 31 December 2018, while in the consolidated income statement the prior year figures were 
adjusted. The proteomics and immunology business units account for the majority of the balances pre-
viously reported in the consolidated balance sheet, consolidated income statement and consolidated 
cash flow statement. The financial figures attributable to these business units are of minor importance 
for the purpose of assessing the future net assets, financial position and results of operations.

The Management Board of 4basebio AG expects that both the high level of economic uncertainty and 
the incipient corona pandemic could have a considerable negative impact on global growth in the 2020 
financial year. Particularly in view of the already comprehensively introduced stabilising measures to 
mitigate the negative financial effects, the Management Board currently does not consider the eco-
nomic situation of the 4basebio Group to be at risk beyond the end of the 2019 financial year. With 
the conclusion of the Abcam transaction, the 4basebio Group has sufficient liquid funds to cope with 
these current challenges.

29

4basebio | Annual Report 2019Combined Management Report

3.2.  Comparison of the actual development with the business performance 

 forecast in the Forecast Report 2018

Based on the original forecast made in April 2019 and the revised forecast in October 2019, the 4basebio 
Group had forecast a double-digit percentage increase in consolidated sales revenues for the 2019 
financial year through a combination of organic and acquisition-driven growth. As a result of this revenue 
growth, the forecast made in April with a view to the 2019 financial year was to achieve an improved 
adjusted EBITDA of €2.0 million or more. This forecast was adjusted to €2.5 - €3.5 million in October 
2019. Furthermore, the Management Board forecast a positive cash flow from operating activities for 
the 2019 financial year, which should contribute to a stable cash development of the Group.

The sales of the 4basebio Group in 2019 of €15.7 million increased compared to the previous year 
(2018: €13.1 million) in the double-digit percentage range (19%). The original adjusted EBITDA target 
set for the 2019 financial year was exceeded with an actual adjusted EBITDA of €2.9 million within the 
reforecast range set in October 2019. The cash flow target set was also achieved in the 2019 financial 
year. In contrast to the previous year, cash flow from operating activities was clearly positive in the 2019 
financial year at €1.1 million (2018: cash outflow of €0.2 million).

3.3.  Earnings situation of the Group

Discontinued operations: Proteomics and Immunology Business Units 

The proteomics and immunology businesses sold to Abcam with effect from 1 January 2020 have been 
classified as a disposal group held for sale and as discontinued operations as of 31 December 2019 in 
accordance with the requirements of IFRS 5. In the consolidated income statement, the income and 
expenses attributable to the discontinued operations had to be summarized in one item and the pri-
or-year figures adjusted accordingly. In the following table, the earnings situation of the 4basebio Group 
is presented both with regard to the discontinued business areas and with regard to the continued op-
erations of the 4basebio Group. The two business areas proteomics and immunology account for the 
majority of the items previously reported in the consolidated income statement. The income statement 
items attributable to these business units are of minor importance for the purpose of assessing the 
future net assets, financial position and results of operations.

Sales revenues [in €‘000]

Divisions 2019

Divisions 2018

Continuing  Discontinued

Total

Continuing  Discontinued

Total

Nature of goods and services

      Sales of products

      Licenses and royalties

Total

1,022

30

1,052

12,436

13,458

2,169

2,199

14,605

15,657

1,025

149

1,174

11,552

402

11,954

12,577

551

13,128

The sales of the 4basebio Group in the 2019 financial year increased by 19% to €15.7 million compared 
to the previous year (2018: €13.1 million). The sales growth resulted from a combination of organic and 
acquisition-related growth. The increase in revenues is primarily due to the first-time full-year consol-
idation of the subsidiary TGR BioSciences Pty Ltd, Adelaide/Australia in the 2019 financial year, as the 
revenues of this subsidiary in the 2018 financial year were only included from the acquisition date of 2 
May 2018 (and therefore only pro rata for eight months). 

The vast majority of revenues in fiscal year 2019 were generated from the sale of products, in partic-
ular kits, with around 80% (2018: 70%) of revenues generated with industrial customers and around 

30

4basebio | Annual Report 2019 
20% (2018: 30%) with academic customers. The Company’s revenues in the 2019 financial year were 
geographically allocated as follows: 54% to customers located in the United States (2018: 47%), 39% to 
European customers (2018: 48%) and 7% to customers located in other regions (2018: 5%). Revenue 
from customers that individually account for more than 10% of Group revenue amounted to €5.5 million 
in the 2019 financial year 2019 (2018: €3.6 million).

Other operating income   
[in €‘000]

Divisions 2019

Divisions 2018

Total

1,145

70

215

221

1,010

Continuing  Discontinued

Total

Continuing  Discontinued

Total

1,231

At €215 thousand, other operating income for the financial year is significantly below the previous 
year’s level (2018: €1.2 million). This decrease is largely due to income from the revaluation of earn-out 
obligations from acquisitions amounting to €1.0 million, which is included in other operating income in 
the 2018 financial year and relates to the two acquisitions TGR BioSciences Pty Ltd, Adelaide/Australia 
(acquisition date 2 May 2018) and Innova Biosciences Ltd, Cambridge/UK (acquisition date 16 June 
2017). In addition, other operating income mainly includes income from exchange rate differences.

Operating expenses 
 [in €‘000]

Cost of sales

Distribution costs

General and administrative expenses

Research and non-capitalised 
develop-ment costs

Divisions 2019

Divisions 2018

Continuing  Discontinued

Total

Continuing  Discontinued

Total

-686

-134

-3,954

-220

-2,803

-3,489

-2,245

-5,077

-1,163

-2,379

-9,031

-1,383

-663

-227

-3,378

-206

-2,928

-2,582

-4,104

-837

-3,591

-2,809

-7,482

-1,043

Other operating expenses

-

-1,370

-1,370

-

-19

-19

Total

-4,994

-12,658

-17,652

-4,473

-10,470

-14,943

Operating expenses include the cost of goods sold, personnel expenses related to sales and market-
ing, finance and administration, and research and development. Operating expenses rose from €14.9 
million to €17.7 million (+ 18%) in the 2019 financial year compared to the previous year. €1.0 m of 
this increase is attributable to the subsidiary TGR BioSciences Pty Ltd, Adelaide/Australia, which was 
consolidated for the first time in financial year 2019 for the full year, as the operating expenses of this 
subsidiary were only included in financial year 2018 from the acquisition date of 2 May 2018 (and thus 
only pro rata temporis for eight months). Another reason for the increase in operating expenses in the 
2019 financial year is the expenses of €1.4 million from the revaluation of earn-out obligations from 
the two acquisitions TGR BioSciences Pty. Ltd, Adelaide/Australia (acquisition date 2 May 2018) and 
Innova Biosciences Ltd, Cambridge/UK (acquisition date 16 June 2017), which are reported under other 
operating expenses. With regard to research and non-capitalized development costs, please refer to 
section “2.4. research & development (R&D)”. 

Depreciation, amortisation and impairment losses included in operating expenses amounted to €2.9 
million in the 2019 financial year 2019 (2018: €2.3 million).

31

4basebio | Annual Report 2019Combined Management Report

Result summary  
[in €‘000]

Divisions 2019

Divisions 2018

Continuing  Discontinued

Total

Continuing  Discontinued

Total

Sales revenues

Other operating income

1,052

145

14,605

15,657

70

215

Operating expenses

-4,994

-12,658

-17,652

Result from operating activities (EBIT)

-3,797

Financial result

Income taxes

Total

-308

317

-3,787

2,017

-460

-422

1,134

-1,780

-768

-105

1,174

221

-4,473

-3,078

229

20

11,954

1,010

13,128

1,231

-10,470

-14,943

2,495

-585

-147

182

82

202

-301

-2,653

-2,829

2,528

The period loss of the 4basebio Group in the financial year 2019 was €2.7 million (2018: loss of €0.3 
million). The €2.4 million greater net loss for the period compared to the previous year is mainly due 
to the recognition of earn-out obligations for the two acquisitions TGR BioSciences Pty Ltd, Adelaide/
Australia (acquisition date 2 May 2018) and Innova Biosciences Ltd, Cambridge/UK (acquisition date 
16 June  2017).  While  income  of  €1.0  million  from  the  revaluation  of  these  earn-out  obligations  had 
to be recognised in the income statement in fiscal year 2018, expenses of €1.4 million were incurred 
in fiscal year 2019. The balance of interest income and interest expense for fiscal year 2019 totalled 
-€0.8 million (2018: €0.1 million), including €0.5 million (2018: €0.2 million) for interest payments in 
connection with long-term and short-term credit financing. Despite the €2.5 million increase in sales 
revenues, earnings before interest and taxes (EBIT) in the 2019 financial year were -€1.8 million, €1.2 
million lower than in the previous year (2018: -€0.6 million), which is largely due to the non-cash char-
ges from the revaluation of earn-out obligations.

3.4.  Net assets and financial position of the Group

Principles and objectives of financial management of the 4basebio Group 

For the 4basebio Group, financial management means above all liquidity and capital structure manage-
ment as well as the management of interest and currencies. The financial management of the 4basebio 
Group basically pursues the goal of maintaining the financial independence of the company by ensuring 
sufficient liquidity. In this way, the financial strength of the group should be maintained at a high level 
at all times. Risks should be avoided as far as possible or effectively hedged. The financing and liquidity 
risks are presented in section “4. opportunities and risk report”. The 4basebio Group does not engage 
in speculative forward transactions and only uses derivative financial instruments when necessary.

The focus of the financial management of the 4basebio Group in the past financial years was primarily on 
ensuring sufficient liquidity. In order to anticipate future liquidity requirements, twelve-month liquidity 
plans were used. In view of the cash income from the Abcam transaction, the group of companies cur-
rently has not inconsiderable cash resources. The main focus in the future will therefore be on investing 
these cash funds. The capital is to be protected as far as possible from loss of value and the costs of 
holding deposits with banks minimised (e.g. in the event of negative interest rates).

Furthermore, the objectives of the financial management of the 4basebio Group focus on improving 
the profitability of the group measured by the adjusted EBITDA results. In recent financial years, this 
has been achieved through a combination of earnings growth and effective cost management. With 

32

4basebio | Annual Report 2019the Abcam transaction, 4basebio Group will achieve a significant capital gain in the first quarter of 2020 
but the focus of financial management remains on minimizing the adjusted EBITDA losses in the near 
future and returning to positive adjusted EBITDA within the next two to three years. This is expected to 
be the case as soon as the 4basebio Group has developed the DNA production readiness and is able 
to generate revenues and profits.

Discontinued operations: Proteomics and Immunology Business Units 

The proteomics and immunology businesses sold to Abcam with effect from 1 January 2020 have been 
classified as a disposal group held for sale and as discontinued operations as of 31 December 2019 in 
accordance with the requirements of IFRS 5. In the consolidated balance sheet, the assets and liabilities 
attributable to the discontinued operations had to be summarized in separate items on the assets 
and liabilities side of the balance sheet, whereby the prior year figures did not have to be adjusted. In 
the following table, the assets and financial situation of the 4basebio Group is presented both with re-
gard to the discontinued business areas and with regard to the continued operations of the 4basebio 
Group. The two business areas proteomics and immunology account for the majority of the balances 
previously reported in the consolidated balance sheet. The balance sheet items attributable to these 
business units are of minor importance for the purpose of assessing the future net assets, financial 
position and results of operations.

Financial position [in €‘000]

31.12.2019

31.12.2018

84%

51,808

81%

in %

+0,8

Non-current assets

thereof: continuing operations

thereof: discontinued operations

Current assets 

thereof: continuing operations

thereof: discontinued operations

Total assets

Equity

Non-current liabilities

thereof: continuing operations

thereof: discontinued operations

Current liabilities

thereof: continuing operations

thereof: discontinued operations

52,214

3,646

48,568

10,037

2,501

7,536

62,251

48,096

6,093

1,532

4,562

8,061

2,535

5,527

16%

12,369

19%

-18,9

100%

64,177

100%

77%

10%

46,502

9,916

73%

15%

-3,0

+3,4

-38,5

13%

7,759

12%

+3,9

Total equity and liabilities

62,251

100%

64,177

100%

-3,0

The balance sheet total of 4basebio Group decreased by 3% to €62.3 million as of 31 December 2019 
(31 December 2018: €64.2 million). 

Non-current assets as of 31 December 2019, were up slightly on the prior-year level at €52.2 million (31 
December 2018: €51.8 million). Intangible assets in the amount of €49.0 million (31 December 2018: 
€49.5 million) include goodwill in the amount of €35.0 million (31 December 2018: €33.9 million) and 
other intangible assets capitalized as part of company acquisitions in the amount of €14.0 million (31 
December 2018: €15.6 million). With the sale of its proteomics and immunology businesses to Abcam 
with effect from 1 January 2020, all goodwill of the 4basebio Group will be removed from the consolidated 
balance sheet. The goodwill is subject to an impairment test at least once a year. In the 2019 financial 

33

4basebio | Annual Report 2019Combined Management Report

year, in accordance with IFRS 16, rights of use from rental and leasing relationships were capitalised for 
the first time in the amount of €0.6 million and are included in property, plant and equipment. None-
theless, property, plant and equipment as of 31 December 2019, at €2.1 million, remained roughly at 
the previous year’s level (31 December 2018: €2.0 million) due to offsetting depreciation and disposals.
At €10.0 million, current assets as of 31 December 2019 were €2.3 million down on the prior-year figure 
(31 December 2018: €12.4 million). The reduction is mainly due to the not insignificant decrease in cash 
and cash equivalents by €2.5 million to €3.7 million as of 31 December 2019 (31 December 2018: €6.2 
million). In contrast, trade receivables (€2.6 million), inventories (€2.4 million) and other current assets 
(€0.8 million) were roughly at the prior year’s level as of 31 December 2019. 

Non-current liabilities amounted to €6.1 million as of 31 December 2019, down €3.8 million on the 
prior year figure (31 December 2018: €9.9 million). This decline is largely due to non-current financial 
liabilities, which amounted to €3.9 million as of 31 December 2019, down €3.6 million on the prior year 
(31 December 2018: €7.5 million). The decline in non-current financial liabilities is mainly due to the 
reclassification of non-current liabilities to current. As of 31 December 2019, non-current liabilities also 
include €2.1 million in deferred tax liabilities (31 December 2018: €2.4 million). 

At €8.1 million, current liabilities as of 31 December 2019 were up €0.3 million on the prior year figure 
(31 December 2018: €7.8 million). The loan bond to former TGR shareholders reported under current 
financial liabilities in the previous year, which was due in May 2019, was repaid on schedule in the current 
financial year. As a result of the reclassification of non-current financial liabilities as current, current 
financial liabilities of €4.0 million as of 31 December 2019 increased by €0.8 million against prior year’s 
level (31 December 2018: €3.2 million). Trade accounts payable (€1.1 million), current provisions (€1.9 
million) and other current liabilities (€1.1 million) were also subject to only minor fluctuations compared 
to the prior year.

Equity increased by €1.6 million to €48.1 million as of 31 December 2019 (31 December 2018: €46.5 
million). The equity ratio rose to 77% at the end of fiscal year 2019 (31 December 2018: 73%).

Following the Abcam transaction effective 1 January 2020, certain debts of the Group to Boost & Co. and 
Santander were settled in 2020 from the proceeds of the sale of Abcam. As a result, debt was reduced 
by €4.7 million at the beginning of 2020. On the other hand, cash and cash equivalents increased by 
€122 million at that date. These liquid funds include restricted cash in the amount of €14.4 million, as 
this amount from the transaction proceeds is to be held for two years in an escrow account managed 
by JP Morgan on a fiduciary basis.

Financial position

The proteomics and immunology businesses sold to Abcam with effect from 1 January 2020 have been 
classified as a disposal group held for sale and as discontinued operations as of 31 December 2019 in 
accordance with the requirements of IFRS 5. However, the consolidated cash flow statement includes 
cash inflows and outflows attributable to both discontinued operations and continuing operations. In 
the following, the financial situation of the 4basebio Group is presented both with regard to the discon-
tinued operations and with regard to the continuing operations of the 4basebio Group. The two business 
areas proteomics and immunology account for the majority of the cash flows previously reported in the 
consolidated cash flow statement. The items attributable to these business units are of minor impor-
tance for the purpose of assessing the future net assets, financial position and results of operations.

34

4basebio | Annual Report 2019[in €‘000]

Cash flow from operating activities

thereof: continuing operations

thereof: discontinued operations

Cash flow from investing activities

thereof: continuing operations

thereof: discontinued operations

Cash flow from financing activities

thereof: continuing operations

thereof: discontinued operations

in %

+ >100

+ 86,1

- >100

2019

1,098

-2,694

3,792

-925

-421

-504

-2,875

-902

-1,973

2018

-158

-3,129

2,971

-6,707

-441

-6,266

11,187

7,224

3,963

The cash flow from operating activities improved significantly compared to the previous year. At €1.1 
million, the operating cash inflow for the 2019 financial year was positive and significantly above the level 
of the previous year (2018: cash outflow of €0.2 million). The positive development of the “cash flow 
from operating activities” is primarily the result of strong sales growth and consistent cost management. 
The improved cash flow from operating activities is due, among other things, to the first-time full-year 
consolidation of the subsidiary TGR BioSciences Pty Ltd, Adelaide/Australia in the 2019 financial year, 
as the cash flows of this subsidiary in the 2018 financial year were only included from the acquisition 
date of 2 May 2018 (and thus only pro rata temporis for eight months). 

Cash and cash equivalents decreased from €6.2 million at the end of the 2018 financial year to €3.7 
million at the end of the 2019 financial year. This is primarily due to cash flows in connection with the 
repayment of financial liabilities in the 2019 financial year to the amount of €2.8 million. With the sale 
of the proteomics and immunology business units to Abcam effective 1 January 2020, the Group has 
sufficient liquid funds to react quickly and flexibly to the needs of its customers in the future. 

The cash outflow from investing activities amounted to €1.0 million, compared with € 6.7 million in the 
previous year. If the cash outflow from investing activities is adjusted for the payments made in the 2018 
financial year for the acquisition of TGR BioSciences Pty Ltd, Adelaide/Australia, in the amount of €5.7 
million, the cash flow from investing activities is almost identical to that of the previous year. The cash 
outflow from financing activities amounted to €2.9 million in the 2019 financial year, compared with a 
cash inflow of €11.2 million in the previous 2018 financial year, mainly due to payments in connection 
with the repayment of financial liabilities in the 2019 financial year in the amount of €2.8 million. 

35

4basebio | Annual Report 2019Combined Management Report

3.5.  Assets, financial and earnings position of 4basebio AG

The annual financial statements of 4basebio AG are - in contrast to the consolidated financial state-
ments, which are based on the IFRS of the IASB, as applicable in the EU - prepared in accordance with 
the principles of proper accounting in compliance with the provisions of §§ 242 to 256a and §§ 264 
to 288 HGB and the special provisions of the German Stock Corporation Act (AktG). Since 4basebio 
AG generates its main income from management recharges from its subsidiaries, the annual financial 
statements of 4basebio AG show a very similar course of business to the consolidated financial state-
ments of the 4basebio Group.

 Earnings position [in €‘000]

Sales revenues

Other operating income

Personnel expenses

Depreciation

Other operating expenses

Financial result

Depreciation of financial assets

Other taxes

Net loss for the year

2019

201

9

-5

-9

2018

158

1,483

-5

-2

-2,070

-2,836

644

811

in %

+27,2

-99,4

–

> 100,0

-27,0

-20,6

-31,601

-6,968

> 100,0

-1

–

–

-32,832

-7,359

> 100,0

Revenue for fiscal year 2019 amounts to €0.2 million (2018: €0.2 million) and relates to revenue generated 
within the Group (ongoing charges for management services provided by 4basebio AG to the subsidiar-
ies). The other operating income accrued in the 2019 financial year relates exclusively to income from 
the release of provisions (€9 thousand). The other operating income of the previous year amounting 
to €1.5 million is very much influenced by the income from the sale of Innova Biosciences Ltd, Cam-
bridge/UK to another subsidiary of 4basebio AG, Expedeon Holdings Ltd, Cambridge/UK (€1.3 million).

Other operating expenses amounted to €2.1 million in the 2019 financial year and fell not insignificantly 
compared with the previous year (€2.8 million). The largest single items under other operating expenses 
in the 2019 financial year are non-refundable value-added tax of €0.2 million (2018: €0.5 million), legal 
and consulting fees in connection with company acquisitions of €0.4 million (2018: €0.0 million) and 
other operating expenses of €0.1 million (2018: €0.1 million). €0.4 million (2018: €0.0 million), other legal 
consulting fees of €0.1 million (2018: €0.2 million), investor relations expenses of €0.3 million (2018: 
€0.2 million), management and supervisory board compensation of €0.4 million (2018: €0.4 million) 
and audit fees of €0.4 million (2018: €0.4 million).

The financial result of €0.6 million (2018: €0.8 million) mainly includes interest income from inter-
est-bearing loans granted within the Group and interest expenses from the use of prepaid expenses 
on the bond with warrants attached.

The write-downs on financial assets in the 2019 financial year relate to the write-down of the investment 
in 4basebio S.L.U., Madrid/Spain, in the amount of €31.6 million (and write-downs in the 2018 financial 
year for 4basebio Biosciences GmbH & Co. KG, Heidelberg in the amount of €7.0 million). 4basebio AG 
has sold its proteomics and immunology businesses to Abcam PLC, Cambridge/UK with effect from 
2 January 2020 (“Abcam transaction”). Against this background, the Company has fully written off its 
investment in 4basebio S.L.U., Madrid/Spain as of 31 December 2019 due to an expected permanent 
impairment. While 4basebio S.L.U., Madrid/Spain conducted research and development activities in the 
fields of proteomics and immunology prior to the Abcam transaction, the research and development 

36

4basebio | Annual Report 2019activities in the future will focus exclusively on genomics research and development. The reduction in 
the carrying amount of the investment in 4basebio S.L.U. reflects the uncertainty associated with long-
term valuation models for accounting purposes regarding the ultimate value of the Spanish intellectual 
property that the Group is currently commercializing. The Management Board continues to see significant 
shareholder value in the commercial exploitation of the Spanish intellectual property by 4basebio AG.

The net loss for the financial year 2019 was €32.8 million compared to €7.4 million in the previous year. 
The net loss for the year is largely due to the impairment of the investment in 4basebio S.L.U., Madrid/
Spain, in the 2019 financial year.  .

Assets and financial position 

In 4basebio AG, the same principles for financial management apply as they do for the group of com-
panies (see section “3.4. Assets and financial position of the group”).

[in €‘000]

Intangible assets

Property, plant and equipment

Financial assets

Receivables and other assets

liquid assets

Accruals and deferred income

Total assets

Equity

Contributions made (resolved capital increase)

Provisions

Liabilities

Total liabilities and shareholders‘ equity

31.12.2019

31.12.2018

in %

18

2

25,818

26,696

83

662

53,279

45,591

806

1,129

5,753

53,279

0%

0%

49%

50%

0%

1%

100%

86%

2%

2%

10%

100%

26

4

55,326

26,458

205

1,125

83,144

75,851

213

2,250

4,830

0%

0%

67%

32%

0%

1%

100%

91%

0%

3%

6%

83,144

100%

-30,8

-50,0

-53,3

+0,9

-59,5

-41,2

-35,9

-39,9

+ >100

-49,8

+19,1

-35,9

Intangible assets and property, plant and equipment decreased due to scheduled depreciation.

Financial assets decreased by €29.5 million to €25.8 million in the financial year 2019 due to the write-
down of the investment in 4basebio S.L.U., Madrid/Spain (€31.6 million), partly offset by a revaluation of 
the earn-out obligation from the acquisition of TGR BioSciences Pty Ltd, Adelaide/Australia with effect 
from 2 May 2018 (€2.1 million).

Receivables include long-term loans to companies in the Group amounting to €26.7 million (31 De-
cember 2018: €26.5 million), the largest single item being receivables from Expedeon Holdings Ltd, 
Cambridge/UK in the amount of €18.3 million (31 December 2018: €16.8 million) and from Expedeon 
Ltd, Cambridge/UK in the amount of €5.1 million (31 December 2018: €5.1 million). The receivables from 
affiliated companies result from loans granted and other services provided by 4basebio AG and have 
a remaining term of up to one year. 

The prepaid expenses include the deferred expenses from the warrant bonds shown under other 
liabilities, which were issued at a nominal value below the interest rate. The accruals and deferrals are 
distributed as expenses over the term of the options of 3 years.

37

4basebio | Annual Report 2019Combined Management Report

Cash and cash equivalents amounted to €0.1 million as of 31 December 2019, compared to €0.5 million 
at the prior year’s reporting date.

Equity decreased by €30.3 million to €46.8 million, mainly due to the write-down of the investment in 
4basebio S.L.U., Madrid/Spain.

Other provisions decreased by €1.2 million to €1.1 million (31 December 2018: €2.3 million). This change 
is mainly due to the fact that the earn-out payments of €1.1 million accrued in the 2018 financial year 
were booked to equity in the 2019 financial year. Liabilities increased by €1.0 million to €5.8 million (31 
December 2018: €4.8 million) and include liabilities from warrant bonds in the amount of €3.1 million 
(31 December 2018: €2.8 million), trade payables of €0.1 million (31 December 2018: €0.2 million) and 
liabilities to affiliated companies in the amount of €2.5 million (31 December 2018: €1.7 million).

Overall assessment of the net assets, financial position and results of operations

The Management Board of 4basebio AG expects that both the high level of economic uncertainty and 
the incipient corona pandemic could have a considerable negative impact on global growth in the 2020 
financial year. Particularly in view of the already comprehensively introduced stabilising measures to 
mitigate the negative financial effects, the Management Board currently does not consider the eco-
nomic situation of the 4basebio Group to be at risk beyond the end of the 2019 financial year. With 
the conclusion of the Abcam transaction, the 4basebio Group has sufficient liquid funds to cope with 
these current challenges.

4.  Report on opportunities and risks

The statements presented in the following opportunities and risk report apply equally to the group 
(4basebio Group) and the parent company (4basebio AG).

4.1.  Opportunity and risk management system

The 4basebio Group operates in a dynamic market environment and is therefore exposed to various 
risks that are inseparably linked to entrepreneurial activity. In order to identify and analyse risks at an 
early stage and to take effective countermeasures, the Executive Board, in its overall responsibility for 
the 4basebio Group, has set up a system for risk management and internal controls. The main objective 
of risk management is to identify and monitor strategic, market-related, financial and business-specific 
opportunities and risks at an early stage in order to take the necessary, appropriate and appropriate 
measures after careful examination.

For this purpose, the Management Board has appointed a risk manager within the organisational structure. 
The most important mechanisms for risk identification are regular meetings of the upper management 
level at which newly emerging risks are identified and classified and the monitoring of business devel-
opment against budget. This is supported by a regular exchange between the Management Board and 
the Supervisory Board, in which important issues are addressed and discussed. The risk situation of the 
4basebio Group is also discussed with the audit committee in the context of the audit of the quarterly 
reports and the annual report.

The 4basebio Group continuously monitors all applicable environmental, health and safety, operational 
and other applicable legal or industrial guidelines and has implemented functions to effectively fulfil 

38

4basebio | Annual Report 2019these guidelines at each of its business locations. In order to reduce the potential impact of numerous 
tax, business, labour, competition, IP and other legal frameworks, the Group bases its decisions and 
designs its policies and processes on advice from internal experts in each of these areas and, if neces-
sary, on advice from external consultants. The 4basebio Group creates provisions to cover potential 
risks wherever this is reasonable and appropriate.

Accounting related internal control and risk management system 

4basebio AG is obliged pursuant to § 289 Para. 4 and § 315 Para. 4 HGB to describe the main features 
of its accounting-related internal control and risk management system in the management report. The 
aim of the internal control and risk management system in relation to the group accounting process is 
to identify and assess risks that could conflict with the aim of ensuring that the consolidated financial 
statements comply with the regulations. This is intended to ensure sufficient certainty that the financial 
reporting, both with regard to the consolidated financial statements of the 4basebio Group and with 
regard to the individual financial statements of all subsidiaries to be included, is prepared in accordance 
with the law and in compliance with the generally recognised accounting principles.

The internal control and risk management system for financial reporting comprises principles, proce-
dures and measures to ensure the effectiveness, efficiency and propriety of financial reporting and 
to ensure compliance with the relevant laws and standards. Key elements are clearly defined control 
mechanisms (in the form of system-related and manual coordination processes), the separation of 
functions (“dual control principle”) and the existence of or compliance with guidelines and work instruc-
tions. In principle, any internal control system (“ICS”) must take into account the fact that, regardless 
of its design, it cannot provide absolute certainty that material misstatements in accounting will be 
avoided or uncovered. The reasons for this could be, for example, incorrect discretionary decisions, 
inadequate controls or criminal acts. The Management Board bears overall responsibility for the internal 
control and risk management system for financial reporting. 

Specific accounting-related risks may arise, for example, from the conclusion of unusual or complex 
transactions. Furthermore, business transactions that are not routinely processed are subject to latent 
risk. A limited group of persons necessarily has discretionary powers in the recognition and measurement 
of assets and liabilities, which may result in further accounting-related risks.

Significant changes in accounting processes due to new legislation, changes in legislation or changes 
in internal processes are analysed in Group Accounting for their effects in a timely manner. Special 
accounting and financial reporting issues or complex matters that either involve special risks or require 
special expertise are monitored and processed centrally. Fundamental issues arising in the course 
of preparing the annual or consolidated financial statements and financial matters arising during the 
year (e.g. accounting and tax issues) are discussed promptly with the Audit Committee. If necessary, 
additional external consultants are consulted on various topics (e.g. valuation of issued stock options 
in accordance with IFRS, tax loss carry forwards and deferred taxes). 

The monthly, quarterly and annual financial information is analysed for plan/actual variances and ac-
counting inconsistencies and inconsistencies. Prior to publication, the quarterly, annual and consolidated 
financial statements are discussed with the Audit Committee, which also carries out its own review. 

The ICS is continuously reviewed for the effectiveness of the controls and adjusted as necessary. The 
accounting-related internal control system and the early warning system pursuant to Section 91 (2) of 
the German Stock Corporation Act (AktG) are reviewed as part of the audit of the financial statements. 
The auditor is obligated to inform the Supervisory Board of any accounting-related risks or control 
weaknesses as well as other material weaknesses of the accounting-related internal control system 
and the early warning system pursuant to Section 91 (2) AktG identified during the audit.

39

4basebio | Annual Report 2019Combined Management Report

4.2.  Opportunities and risks of future business development

The following is a list of the opportunities and risks that have been identified and are being pursued in 
the 4basebio Group as part of its risk management system. There is no offsetting of opportunities and 
risks. For the purposes of internal management, the individual risks presented in condensed form are 
not quantified using a consistent methodology throughout the group. The 4basebio Group distinguishes 
between “environment and business risks”, “financial risks”, “other risks” and “business opportunities“.

Environmental and business risks 

Among the “environment and business risks”, the 4basebio Group monitors in particular risks that arise 
from macroeconomic, political, social and regulatory developments. In addition, the specific operating 
risks inherent in the 4basebio Group’s business model are monitored.

General industry risks

The 4basebio Group is exposed to the risks typical of the industry for companies in the life sciences 
sector. This naturally gives the group of companies a high risk profile, which can have a direct impact 
on the asset, financial and earnings position of the group and thus also directly influence the valuation 
of the company.

The biotech and pharmaceutical environment is extremely dynamic. Both the market environment 
and the competitive situation can change very quickly. Following the Abcam transaction and the as-
sociated operational realignment of the 4basebio Group, the number and identity of competitors has 
changed. Some of the competitors are significantly larger and financially more well placed than the 
4basebio Group. There is also a risk that economically more important competitors could in future 
enter the market segment on which 4basebio Group has meanwhile focused after the conclusion of 
the Abcam transaction..

Risks from selling products

In the past financial years, the 4basebio Group has concentrated on the sale of its own products, where 
the market success of these sales activities was of great importance with regard to the overall financial 
performance of the group. Accordingly, there were risks above all from insufficient market demand, 
declining customer needs or delays due to postponements in the market launch of further new and 
innovative products. As a result of its operational realignment, the Group will focus from 2020 onwards 
on the development of a DNA production capability, and product sales will no longer have a significant 
impact on the Group’s overall financial performance (at least in the near future).

Risks from product development

The 4basebio Group develops new products and technologies in the field of molecular biology. Before 
new projects are launched, each project is intensively reviewed by the research management of the 
group of companies in regular meetings. These reviews cover both technical aspects and a careful 
analysis of the market potential.

Risks from business combinations

Acquisitions of companies and product lines represent an important strategic instrument for the 4base-
bio Group to expand the service portfolio more quickly and to align it specifically with customer needs. 
Through the acquisition of companies or individual assets, the 4basebio Group can be exposed to risks 
associated with the integration of new technologies, business units, company locations and employees. 

40

4basebio | Annual Report 2019In addition, in this context, risks may subsequently arise from the issue of equity instruments that could 
dilute the value of the shares held by the shareholders. Negative consequences on the enterprise value 
of 4basebio can arise in particular if an acquisition does not achieve the expected results.

Ip risks

Patents are an important factor for life sciences companies in the marketing of products. The moni-
toring and protection of patents is therefore a very high priority for the 4basebio Group. Patent rights 
can be contested at any time and the granting of a new patent can involve a long and arduous process 
that offers no guarantee of a successful outcome. Patent disputes can entail considerable additional 
internal and external expenditure and, in extreme cases, can lead to the termination of a project.

Personnel risks

In order to ensure the best possible corporate success, it is also extremely important for the 4basebio 
Group to hire a sufficient number of highly qualified employees and to commit them to the group. The 
group is in competition with other companies in terms of personnel resources. In this context, there is 
both the fundamental risk of turnover and the risk that the 4basebio Group is not in a position to hire 
new employees with the necessary qualifications. In addition, the unforeseen loss of key employees 
and the associated loss of relevant know-how can have an adverse effect on the 4basebio Group, for 
example, particularly in a growth and expansion phase.

Financing risks

The implementation of a targeted growth strategy based on a “buy-and-build” concept requires ad-
ditional liquid funds. In recent financial years, the 4basebio Group has examined various options for 
securing this capital requirement. Following the completion of the Abcam transaction and in view of the 
liquid funds generated by it, the Management Board of the 4basebio Group assumes that the Group is 
in a position to finance acquisitions from its own funds.

Going concern

The going concern assumption was an important management focus in the past fiscal years. For this 
purpose, the business planning process was of central importance in the 4basebio Group, which ulti-
mately ensured sufficient liquidity. With the cash income from the Abcam transaction, the priority of the 
going concern assumption for the group of companies has in the meantime been significantly reduced..

Risks in connection with the recognition of tax losses carried forward

In addition to the previous regulations on loss deduction in accordance with Section 8 (4) KStG, the 
German legislator introduced more stringent legislation in Section 8c KStG, which came into force as 
part of the corporate tax reform on 1 January 2008, according to which the addition of new business 
assets is no longer an object and a transfer of more than 25% of the share capital before 1 January 2016 
would result in at least part of the loss carry forwards no longer being deductible. A transfer of more 
than 50% of the share capital in accordance with the provisions of section 8c KStG would result in the 
entire loss carry forward no longer being deductible. The provisions of section 8d KStG apply to such 
transfers of shareholdings in the share capital that take place after 31 December 2015 - provided that 
the relevant conditions are met - so that in the event of a harmful acquisition of shareholdings pursuant 
to section 8c KStG, a so-called continuation-bound loss carry forward is granted upon application if 
the same business operations are continued and the other conditions are met.

41

4basebio | Annual Report 2019Combined Management Report

Risks in connection with the refund of input tax amounts

With regard to 4basebio AG’s entitlement to deduct input tax, an ongoing appeal process is underway with 
the tax authorities. In this process, there are different opinions between 4basebio AG and the relevant 
tax authorities. The risks are fully taken into account in the provisions and relate to the reimbursement 
of input tax amounts for periods prior to 31 December 2019..

Financial risks  

Various financial risks in connection with financial assets and financial liabilities can have an adverse 
effect on the asset, financial and earnings situation of the 4basebio Group. These are mainly interest 
rate risks, credit or default risks, liquidity risks and exchange rate risks. Supplementary explanations 
of the financial risks relating to the use of financial instruments can also be found in the notes to the 
consolidated financial statements in Note “22. Additional disclosures on financial instruments”.

Interest rate risks

The 4basebio Group does not currently hold any significant financial liabilities with variable interest 
rates in its balance sheet. However, after the Abcam transaction, the group currently has not inconsid-
erable cash holdings the interest rate on which is primarily dependent on the base interest rate of the 
European Central Bank. In the event of a reduction in the base rate, interest costs may arise for holding 
these bank deposits (e.g. in the event of negative interest rates). 

Credit or default risks

In past financial years, credit or default risks existed in connection with the direct sale of the Compa-
ny’s own products regarding the timely collection or default of trade receivables from customers. Until 
the Abcam transaction, however, the actual bad debt losses were minimal. As the Group will focus on 
the development of DNA production readiness from fiscal year 2020 onwards due to the operational 
realignment, both the credit acceptance processes implemented to date and the credit control pro-
cesses (e.g. the continuous monitoring of outstanding invoices) will no longer have a significant impact 
on the Group’s risk position (at least in the near future).

Following the Abcam transaction, however, the group of companies currently has not inconsiderable 
cash holdings at banks. Against this background, the 4basebio Group is exposed to potential failures 
of the banking system and a resulting loss of capital. The financial stability of the banks used by the 
group is constantly monitored and the amount of deposits at the individual banks is regularly reviewed..

Liquidity risks

The liquidity risk describes the risk that the 4basebio Group is not in a position to settle its liabilities 
on maturity. The Group monitors its cash holdings closely to ensure that it has adequate liquidity at all 
times. With the cash income from the Abcam transaction, the liquidity risk of the 4basebio Group has 
in the meantime been reduced not insignificantly.

Exchange rate risks

The majority of the activities of the 4basebio Group during 2019 are carried out in currencies other than 
the euro. Consequently, strong fluctuations in the exchange rate of the euro, especially against the US 
dollar or the British pound, can have a negative impact on the overall financial performance. From the 
financial year 2020, this risk has been significantly reduced as a result of the Abcam transaction with 
the sale of most British assets, all Australian assets and some US assets. With regard to 4basebio Inc., 

42

4basebio | Annual Report 2019San Diego/USA, the transactions of the 4basebio Group will continue to be concluded in US dollars and 
certain employee-related costs will continue to be paid in British pounds. With a view to the closure of 
4basebio Inc. San Diego/USA, which was decided in March 2020, the currency risk will be further reduced 
in fiscal year 2020. On the other hand, an exchange rate risk could exist in the future with regard to the 
cash investments of the liquid funds received as part of the Abcam transaction. This is only the case, 
however, if the funds received in euros are invested in currencies other than the euro.

Other risks 

Brexit

The outcome of the Brexit process is currently still uncertain. Since the Abcam transaction, the Group has 
employed four people in the UK in administrative and management functions. There are no production, 
research and development or sales activities in the UK. Consequently, the significance of “Brexit” for 
the Group will be considered low in the future. Nevertheless, the 4basebio Group continues to monitor 
and consider the potential impact on the group itself and on its business partners.

Corona /Ccovid-19

The effects of the Coronavirus pandemic, which is ongoing at the time of the preparation of the man-
agement report, on the European and global economy in general and the 4basebio Group in particular 
cannot be estimated at the present time due to the current dynamics and the unforeseeable duration. 
Particularly in view of the already comprehensively initiated stabilising measures to mitigate the negative 
financial effects, the Management Board does not consider the economic situation of the 4basebio 
Group to be at risk beyond the end of the 2020 financial year at the time of preparation of the manage-
ment report. With the conclusion of the Abcam transaction, the 4basebio Group has sufficient liquid 
funds to cope with the negative consequences of this pandemic.

Business Opportunities 

Following the Abcam transaction, the main focus of the 4basebio Group over the next two years will be 
on the development of production facilities for the commercial production of synthetic DNA for use 
in gene therapy and gene vaccine applications. In due course (but not before the financial year 2022), 
cash income and profits from the sale of these development services should thus be generated. How-
ever, no significant income is expected before the financial year 2022. The Management Board is of 
the opinion that the concentration on the development of synthetic DNA production will contribute 
to increasing the value of the company.  

In addition, the Group expects that in the future it will only rarely sell large quantities of enzymes that 
third parties intend to include in their diagnostics products. Both the timing and the amount of these 
product sales are difficult to predict, as they depend on a number of factors that are beyond the control 
of the 4basebio Group, in particular the progress made by potential customers in the development and 
marketing of diagnostic products. 

Acquisitions will continue to offer the 4basebio Group the opportunity to complement the core com-
petence of developing its production readiness for synthetic DNA along the genomic workflow. Against 
this background, the group will continue to pursue its “buy and build” strategy in the future.

43

4basebio | Annual Report 2019Combined Management Report

General statement of the board 

In its function as the body responsible for risk management, the Management Board of 4basebio AG 
reviews the risk and opportunity situation of the group of companies. The fundamental risk profile has 
changed considerably with the conclusion of the Abcam transaction. Following the Abcam transaction, 
the main focus of the 4basebio Group in the next two years will be on the development of its production 
readiness for synthetic DNA. The aim is to drive forward the commercial production of synthetic DNA 
in gene therapy and for gene vaccine applications. Despite the risks described above, in the opinion of 
the Management Board of 4basebio AG, an overall assessment shows that the future business oppor-
tunities outweigh the risks. The Management Board considers the risks to be appropriate overall and 
trusts in the effectiveness of the risk management system with regard to changes in the environment 
and the requirements of the ongoing operating business. Particularly after the conclusion of the Ab-
cam transaction, the 4basebio Group has sufficient cash at its disposal to successfully meet the new 
challenges of the current overall risk profile..

5.  Guidance report

The following section may contain forward-looking statements based on the estimates and expecta-
tions of the Management Board regarding future developments, including financial forecasts and the 
future business situation of the company. These expectations are subject to the risks and uncertainties 
described in section “4. opportunities and risks report”. Actual results may differ materially from the 
estimates due to a variety of factors beyond the control of the Management Board.

The total financial performance in financial year 2020 will depend on the progress made in the devel-
opment of DNA production facilities, the related cost structure and the Group’s ongoing research and 
development activities. In view of the closure of 4basebio Inc., San Diego/USA, the Management Board 
expects operating losses of this subsidiary until its final closure in the course of the 2020 financial year. 
In addition, additional costs for the closure of operations are expected.

During 2020, 4basebio will report a significant accounting profit due to the disposal of its proteomics 
and immunology assets to Abcam which completed on 1 January 2020 with proceeds of €120 million. 
In the near term however, it is expected that the Group will report operating losses and cash outflows as 
the Group re-invests to scale and expand our activities. The operational cash burn, excluding expenses 
relating to the Abcam transaction, from the remaining business for 2020 is expected to between €2.5 
million to €3.5 million with revenues between €0.5 million and €1.0 million

4basebio is now primarily focussed on the development of commercial quantities of synthetic DNA for 
use in gene therapy and gene vaccine markets, two rapidly emerging and fast-growing market segments.  
Current DNA supply for these markets is met by biofermentation production processes over which 
synthetic DNA, a new technology, has very clear performance, safety and cost benefits.

Over the next two years 4basebio expects to invest up to €15.0 million in the ongoing development of 
its proprietary technology for DNA manufacture, the subsequent scaling of its business and the devel-
opment of a DNA manufacturing facility to produce commercial quantities of synthetic, clinical grade 
DNA. Alongside this we will continue our buy and build strategy with the aim of acquiring assets and 
technologies in gene therapy and vaccine workflows which are complementary to the core synthetic 
DNA production technology. 

Management believes the pursuit of this strategy offers a value creation opportunity that can in due course 
significantly exceed the €120 million received from the sale of the immunology and proteomics assets..

44

4basebio | Annual Report 20196.  Compensation Report

The remuneration report is part of the combined management report and contains both the basic 
principles of the remuneration systems for the Management Board and Supervisory Board as well as a 
disclosure of the amount and structure of the remuneration. The compensation report is based on the 
recommendations of the German Corporate Governance Code (DCGK) and meets the requirements 
of the applicable provisions of Sections 289a (2), 314 (1) No. 6a and b, 315a (2) of the German Com-
mercial Code (HGB). In this remuneration report, 4basebio AG discloses both the remuneration of the 
Management Board and the remuneration of the Supervisory Board on an individual basis

.

6.1.  Management Board

Management Board members 

•  Dr.  Heikki Lanckriet (CEO and CSO), member of the Executive Board since 2016, 
•  David Roth (CFO), member of the Management Board since 2017, appointed until 31.12.2023.

 appointed until 31.12.2023.

Main features of the remuneration system for the Management Board 

The overall structure of the remuneration system for the Management Board is discussed and regularly 
reviewed by the plenary session of the Supervisory Board, which is responsible for determining the ap-
propriate remuneration of the individual Management Board members. In view of the importance of the 
composition of the Management Board and the associated remuneration of the individual members, 
the Supervisory Board has formed its own Nomination and Remuneration Committee. The non-per-
formance-related components and the basic structures of the performance-related components are 
part of the employment contracts concluded with the individual Management Board members. 

The aim and purpose of the remuneration system for the members of the Management Board of 
4basebio AG is to enable the members of the Management Board to participate in the development 
of the company’s business in accordance with their individual tasks and performance for the group of 
companies and their success in managing the economic and financial situation of the company, taking 
into account the competitive environment. The total remuneration of the Management Board is per-
formance-related and consisted of various components in the 2019 financial year:

• a non-performance-related remuneration (fixed remuneration); and
• a performance-related remuneration (variable remuneration).

At the Annual General Meeting on 7 July 2017, the Company received shareholder approval to allocate 
up to 2 million shares to the Management Board as part of an employee stock option plan. 1.75 million 
shares were allocated in the 2018 financial year.

The non-performance-related components consist of a fixed amount. 

Since 1 August 2016, Dr Heikki Lanckriet has had an employment contract with 4basebio AG and an 
employment contract with Expedeon Ltd, Cambridge/UK. Since 1 March 2017, David Roth has had an 
employment contract with 4basebio AG and an employment contract with Expedeon Ltd, Cambridge/
UK. From 1 January 2020 the employment contracts moved from Expedeon Ltd to 4basebio Ltd, 
Cambridge/UK.

45

4basebio | Annual Report 2019 
Combined Management Report

With a view to the 2019 financial year, the performance-related remuneration consisted of a variable 
bonus. The amount of the respective bonus depends exclusively on the achievement of certain target 
parameters based on the Group’s performance. The amount of the variable bonus is based on an an-
nual assessment of the Company’s performance, which is based on the achievement of strategic and 
operational goals such as the completion of the financing process, increasing the Company’s visibility 
on the capital market and other corporate goals. During and after the end of the financial year, the 
Supervisory Board assessed the progress made in achieving the targets and determined the bonus 
taking all relevant factors into account. 

The total remuneration of the members of the Management Board in the 2019 financial year amounted 
to €640 thousand (2018: €561 thousand).

Remuneration of the Management 
Board [in €‘000]

Performance-unre-
lated compensation

Performance-based
compensation

Other benefits

Total cash  
compensation

Dr. Heikki Lanckriet

thereof from 4basebio AG

thereof from Expedeon Ltd

David Roth

thereof from 4basebio AG

thereof from Expedeon Ltd

296

178

119

213

171

43

76

46

30

55

43

11

–

–

–

–

–

–

372

223

149

268

214

54

For the prior financial year 2018, the remuneration of the members of the Management Board is made 
up as follows:

Remuneration of the Management 
Board [in €‘000]

Performance-unre-
lated compensation

Performance-based
compensation

Other benefits

Total cash  
compensation

Dr. Heikki Lanckriet

thereof from 4basebio AG

thereof from Expedeon Ltd

David Roth

thereof from 4basebio AG

thereof from Expedeon Ltd

251

151

100

181

145

36

75

45

30

54

43

11

–

–

–

–

–

–

326

196

130

235

188

47

Shares and subscription rights of 
members of the Management Board

Dr. Heikki Lanckriet

David Roth

01.01.2019

Additions

Disposals

31.12.2019

1,629,019

125,500

1,754,519

57,500

32,000

89,500

–

–

–

1,686,519

157,500

1,844,019

In addition, as of 31 December 2019, Max Lanckriet, Nell Lanckriet and Finn Lanckriet, all persons affil-
iated with Dr Heikki Lanckriet, each hold 2,500 shares in 4basebio AG. Sarah Roth, a related person of 
David Roth, holds 89,000 shares in 4basebio AG as of 31 December 2019. 

As of 31 December 2019, Dr Heikki Lanckriet holds 1,000,000 stock options in 4basebio AG and David 
Roth holds 750,000 stock options in 4basebio AG in 4basebio AG.

46

4basebio | Annual Report 2019 
6.2.  Supervisory Board

 Supervisory Board members 

Chairman of the Supervisory Board

Independent entrepreneur, Cambridge, UK

•  Dr. Cristina Garmendia Mendizábal (Chairwoman of the Supervisory Board until 4 April 2019)
• Self-employed entrepreneur, Madrid, Spain
•  Joseph M. Fernández 
• Chairman of the Board of Active Motif Inc., Carlsbad, California, USA
•  Dr. Trevor Jarman 
•  Tim McCarthy 
•  Peter Llewellyn-Davies 
•  Pilar de la Huerta 
•  Hansjörg Plaggemars (member of the Supervisory Board since 9 July 2019) 

Chief Executive Officer and Chief Financial Officer of APEIRON Biologics AG, Vienna, Austria

Chairman of the Executive Board of Unnamed Ltd, Cambridge, UK

Chief Executive Officer of ADL BioPharma, Madrid, Spain

Management Consultant, Stuttgart, Germany

Supervisory Board members’ other memberships in statutory supervisory boards and comparable 
domestic and foreign supervisory bodies (section 125 (1) sentence 5 AktG) 

•  Joseph M. Fernández 

Chairman of the Management Board of Active Motif Chromeon GmbH, Tegernheim, Germany 
Member of the Board of Directors of Hiram College, Hiram, Ohio, USA 
Member of the Board of Directors of Protein Fluidics, Santa Clara, San Francisco, CA, USA 
Member of the Board of Directors of Delegate Advisors, San Francisco, CA, USA

•  Dr. Trevor Jarman 

Chairman of the Board of Directors of Persavita Ltd, Cambridge, UK, terminated during 2019 
Chairman of the Board of Natures Remedies Ltd, Cambridge, UK, terminated during 2019 
Member of the Board of Directors of Cambridge Cell Networks Ltd, Cambridge, UK 
Member of the Board of Directors of Swangap Flat Management Ltd, Cambridge, UK 
Member of the Board of Directors of Protus Ltd, Cambridge, UK 
Designated Partner of CB4Living LLP, Cambridge, UK

•  Tim McCarthy 

Chairman of the Board of Directors of ImmuPharma PLC, London, UK 
Chairman of the Board of Directors of Dropped Ltd, Cambridge, UK 
Chairman of the Board of Directors of Incanthera Ltd, Manchester, UK 
Member of the Board of Directors of Incanthera Therapeutics Ltd, Manchester, UK 
Member of the Board of Directors of Incanthera R&D Ltd, Manchester, UK 
Member of the Board of Directors of Frangipani Dreams Ltd, Cambridge, UK

•  Peter Llewellyn-Davies 

Chief Executive Officer and Chief Financial Officer of APEIRON Biologics AG, Vienna, Austria 
Member of the Supervisory Board and Chairman of the Audit Committee of Shield Therapeutics 
PLC, London, UK

•  Pilar de la Huerta 

Member of the Board of Directors of Epidesease SL, Madrid, Spain

47

4basebio | Annual Report 2019Combined Management Report

•  Hansjörg Plaggemars (since 9 July 2019) 

Non-Executive Director of KIN Mining NL, Perth, Australia 
Non-Executive Director of Azure Minerals Limited, Perth, Australia 
Non-Executive Director of Davenport Resources Limited, Perth, Australia 
Supervisory Board Chairman of Nordic SSW 1000 Verwaltungs AG, Heidelberg, Germany 
Supervisory Board Member of Carus AG, Heidelberg, Germany 
Supervisory Board Member of Deutsche Balaton Immobilien I AG, Heidelberg, Germany 

Main features of the remuneration system for the Supervisory Board 

The remuneration of the members of the Supervisory Board is determined by the Annual General 
Meeting and is set out in § 10 of the articles of association of 4basebio AG. In accordance with the 
German Corporate Governance Code, the individual members of the Supervisory Board of 4basebio 
AG receive both fixed remuneration that is not performance-related and variable remuneration that 
is performance-related.

The non-performance-related remuneration that each member receives amounts to €20,000. The 
Chairman receives twice and the Deputy Chairman 1.5 times the remuneration of a Supervisory Board 
member. In addition to this remuneration, each chairman of a Supervisory Board committee receives 
€10,000 in remuneration, provided that the committee meets at least twice during the fiscal year. In 
addition, the members of the Supervisory Board receive variable remuneration amounting to 10% of 
their fixed salary for the first fiscal year in which a positive return on equity is achieved. In subsequent 
years, the variable remuneration (performance-related remuneration) is measured as a percentage 
of the return on equity (percentage) of the consolidated financial statements. Supervisory Board 
members who are only active for part of the fiscal year receive an appropriate proportionate (reduced) 
remuneration. All members of the Supervisory Board are reimbursed for expenses incurred in the 
performance of their duties.

2019

2018

Fix

Variable

Total

11

37

20

27

30

27

10

162

–

–

–

–

–

–

–

–

11

37

20

27

30

27

10

Fix

40

30

20

20

30

20

–

Variable

Total

–

–

–

–

–

–

–

–

40

30

20

20

30

20

–

160

162

160

 Remuneration of the Supervisory Board 
[in €‘000]

Dr. Cristina Garmendia Mendizábal

Joseph M. Fernandez

Dr. Trevor Jarman

Tim McCarthy

Peter Llewellyn-Davies

Pilar de la Huerta

Hansjörg Plaggemars

Total

48

4basebio | Annual Report 2019Shares and subscription rights of 
members of the Supervisory Board

01.01.2019

Additions

Disposals

31.12.2019

Joseph M. Fernández

Dr. Trevor Jarman

Tim McCarthy

Peter Llewellyn-Davies

Pilar de la Huerta

Hansjörg Plaggemars

2,649,921

608,288

154,817

–

–

–

39,548

–

–

10,000

–

–

3,413,026

49,548

–

–

–

–

–

–

–

2,689,469

608,288

154,817

10,000

–

–

3,462,574

In addition, Kathrin Plaggemars, a person closely associated with Hansjörg Plaggemars, holds 40,000 
shares in 4basebio AG as of 31 December 2019.

6.3.  Professional liability insurance (D&O insurance)

4basebio AG has taken out liability insurance (D&O insurance) with a deductible for members of the 
Supervisory Board, for members of the Management Board and for executive employees of affiliated 
companies in Germany and abroad. The deductible is based on the legal requirements and the rec-
ommendations of the German Corporate Governance Code. The insurance covers the costs of legal 
defence in the event of damage and any compensation payments to be made, which are covered by 
the insurance policy. The sum insured is deliberately kept low in order to ensure that the premium 
remains appropriate to the Company’s financial situation. In the event of liability exceeding the sum 
insured, each individual member of the Management Board or Supervisory Board is held personally 
liable to the full extent.

7. 

Information relevant to takeovers

 Disclosures pursuant to Sections 289a (1), 315a (1) HGB 

Composition of the subscribed capital (no. 1)

The share capital of 4basebio AG in the amount of €52,309,785 as of 31 December 2019, consists 
of 52,309,785 no-par value bearer shares with a notional interest in the share capital of €1 per share. 
Without exception, all ordinary shares carry voting rights. There are no holders of shares with special 
rights or other restrictions on voting rights.

Restrictions affecting voting rights or the transfer of shares (no. 2)

The Management Board is not aware of any restrictions affecting voting rights or the transfer of shares, 
in particular restrictions that may result from agreements between shareholders.

49

4basebio | Annual Report 2019Combined Management Report

Direct or indirect shareholdings in capital exceeding 10% of the voting rights (no. 3)

On 6 April 2020, a regulatory notification was made by Mr W. Zours confirming a total position in the 
shares of 4basebio AG of 21.01%. 

Holders of shares with special rights (no. 4)

There were and are no shares in 4basebio AG with special rights that confer controlling powers.

Nature of control of voting rights in the case of employee participation (no. 5)

There are no employees with an interest in the share capital of 4basebio AG who cannot directly ex-
ercise their control rights.

Legal provisions and provisions of the articles of association concerning the appointment and 
dismissal of members of the management board and amendments to the articles of associa-
tion (no 6)

a) 

Appointment of Management Board members

In accordance with § 6 of the articles of association of 4basebio AG, the Management Board consists 
of one or more members, while the actual number of additional Management Board members is de-
termined by the Supervisory Board. The Supervisory Board can appoint a Chairman and one or more 
Deputy Chairmen of the Management Board..

b)  Dismissal of members of the Management Board

The appointment and dismissal of members of the Management Board is governed by sections 84 et 
seq. AktG and the supplementary provisions of the Supervisory Board Articles of Association.

c) 

Amendment of the Articles of Association of the Company

The amendment of the company’s articles of association is regulated in §§ 133 and 179 AktG in conjunction 
with § 9 para. 7 of the articles of association of 4basebio AG. According to the articles of association of 
4basebio AG, a resolution of the Annual General Meeting that approves an amendment to the articles 
of association requires a simple majority of the share capital represented at the time of the resolution, 
unless mandatory statutory provisions require otherwise.

Powers of the management board to issue or buy back shares (no. 7)

The Management Board was authorised by the Annual General Meeting to issue the following new shares 
or conversion or option rights

Pursuant to § 4 para. 4 of the articles of association of 4basebio AG, the Management Board is autho-
rised, with the approval of the Supervisory Board, to increase the share capital of the company by a total 
of EUR 25,561,278 by issuing new no-par value ordinary registered shares from the Authorised Capital 
2018 against cash and/or non-cash contributions on one or more occasions up to and including 4 July 
2023. The Management Board may, with the consent of the Supervisory Board, exclude the statutory 
subscription right of shareholders

50

4basebio | Annual Report 2019• insofar as this is necessary to avoid fractional amounts;
• to grant shares against contributions in kind; 
• insofar as it is necessary to protect against dilution, to grant the holders of convertible and/or war-

rant bonds, convertible bonds or warrants a subscription right to new shares to the extent to which 
the holders would be entitled after exercising their conversion or option rights or after fulfilling a 
conversion obligation; or

• in the case of a capital increase against cash contributions, if the proportion of the share capital of 

the new shares for which subscription rights are excluded does not exceed 10% of the share capital 
registered at the time the authorization* becomes effective and at the time the authorization is 
exercised, and the issue price of the new shares is not significantly lower than the market price of 
existing listed shares of the same class.

(*) The authorisation for Authorised Capital 2018 became effective on 24 October 2018 upon entry in 
the commercial register. The share capital amounted to €51,411,323 at that date.

As of 31 December 2019, the Executive Board had not yet exercised this authorization. Thus, authorised 
capital totalling €25,561,278 was available.

Pursuant to § 4 para. 5 of the articles of association of 4basebio AG, the Management Board is autho-
rised, with the approval of the Supervisory Board, to increase the share capital of the company by a 
total of €1,000,000 by issuing up to 1,000,000 new registered ordinary shares with no par value from 
the Authorised Capital 2019. The conditional capital increase from the Conditional Capital 2019 will 
only be implemented to the extent that the holders of stock options issued by the Company up to and 
including 6 July 2024 on the basis of the authorisation resolved by the General Meeting of 7 July 2017 
(Stock Option Plan 2019) in the version of the General Meeting of 9 July 2019, exercise their subscription 
rights and the Company does not grant treasury shares, shares from existing or newly created autho-
rised capital and does not opt for cash settlement. The new ordinary registered shares resulting from 
the exercise of these subscription rights are entitled to dividends from the beginning of the financial 
year for which, on the day of the issue of the shares, no resolution of the Annual General Meeting on the 
appropriation of the balance sheet profit has yet been adopted.

According to § 4 para. 6 of the articles of association of 4basebio AG, the share capital is condition-
ally increased by up to €4,000,000 through the issue of up to 4,000,000 ordinary registered shares 
(conditional capital 2018/I). 

The conditional capital increase from Conditional Capital 2018/I will only be implemented to the extent 
that the holders of stock options issued by the Company up to and including 6 July 2022 on the basis 
of the authorization resolved by the Annual General Meeting on 7 July 2017 (Stock Option Plan 2017) 
with the amendments in accordance with the resolution of the Annual General Meeting on 5 July 2018, 
exercise their subscription rights and the Company does not grant treasury shares or shares from 
existing or newly created authorized capital and does not decide to pay a cash settlement. The new 
shares carry dividend rights from the beginning of the financial year for which, at the time of the issue 
of the shares, no resolution of the Annual General Meeting on the appropriation of the balance sheet 
profit has yet been passed.

According to § 4 para. 7 of the articles of association of 4basebio AG, the share capital is conditionally 
increased by up to €18,000,000 through the issue of up to 18,000,000 ordinary registered shares 
(conditional capital 2018/II). The conditional capital increase will only be implemented to the extent 
that the holders of option or convertible bonds issued on the basis of the authorisation resolved by the 
Annual General Meeting on 5 July 2018 exercise their option or conversion rights or, to the extent that 

51

4basebio | Annual Report 2019Combined Management Report

they are obliged to convert convertible bonds, fulfil their obligation to convert their convertible bonds, 
and the company does not grant treasury shares or shares from existing or newly created authorized 
capital and does not opt for a cash settlement. The new shares carry dividend rights from the beginning 
of the fiscal year for which, at the time the shares are issued, no resolution of the Annual General Meeting 
on the appropriation of the balance sheet profit has yet been passed.

According to § 4 para. 9 of the articles of association of 4basebio AG, the share capital is conditionally 
increased by up to €1,650,000 through the issue of up to 1,650,000 ordinary registered shares (Con-
ditional Capital V). The conditional capital increase will only be implemented to the extent that the 
holders of option or convertible bonds issued on the basis of the authorization resolved by the Annual 
General Meeting on 20 June 2016 exercise their option or conversion rights or, to the extent that they 
are obliged to convert convertible bonds, fulfil their obligation to convert their convertible bonds and 
the company does not grant treasury shares or shares from existing or newly created authorized capital 
and does not opt for a cash settlement. The new shares carry dividend rights from the beginning of the 
fiscal year for which, at the time the shares are issued, no resolution of the Annual General Meeting on 
the appropriation of the balance sheet profit has yet been passed.

Material agreements subject to the condition of a change of control following a takeover bid 
(no. 8)

As of the reporting date, there were no material agreements in which the company was involved that 
would take effect in the event of a change of control following a takeover bid.

Compensation agreements in the event of a takeover bid (no. 9)

There are no agreements with members of the Management Board or with the staff regarding compen-
sation payments in the event of a takeover bid.

8.  Declaration on corporate governance

The 4basebio Group is committed to the recognised standards of good and responsible corporate 
management and aligns management and control in accordance with the requirements of the German 
Corporate Governance Code (DCGK). The standards applied are set out in the declaration on corporate 
governance pursuant to § 289f in conjunction with § 289f of the German Corporate Governance Code. 
§ Section 315d HGB. 4basebio AG publishes the Corporate Governance Declaration (§ 289f HGB) and 
the Group Corporate Governance Declaration (§ 315d HGB) on its homepage at https://investors-
4basebio.com/corporate-governance. This declaration includes the declaration of compliance with 
the German Corporate Governance Code pursuant to § 161 AktG, which can be accessed at https://
investors4basebio.com/corporate-governance.

52

4basebio | Annual Report 20199.  Responsibility statement by the legal representatives

“To the best of our knowledge, and in accordance with the applicable reporting principles, the consoli-
dated financial statements and the separate financial statements give a true and fair view of the assets, 
liabilities, financial position and profit or loss of the group and the parent company, and the group man-
agement report and management report provides a fair review of the development and performance of 
the business and the position of the group and the company, together with a description of the principal 
opportunities and risks associated with the expected development of the group and the company.

Heidelberg, April 28, 2020

Dr. Heikki Lanckriet 
CEO 

David Roth
CFO

53

4basebio | Annual Report 2019 
 
5454

4basebio | Annual Report 2019

4basebio | Annual Report 2019Consolidated Financial  
Statements

4basebio AG, Heidelberg (formerly  
Expedeon AG, Heidelberg) 
Financial year 1 January – 31 December 2019 

4basebio | Annual Report 2019

55
55

4basebio | Annual Report 2019Consolidated Financial Statements

Consolidated statement of comprehensive income

[in €‘000]

Continuing operations

Revenues

Cost of goods sold

Gross profit

Sales and distribution costs

Administration expenses

Research and non-capitalised development costs

Other operating expenses

Other operating income

Operating result

Finance income

Finance costs

Financial result

Earnings before taxes from continuing operations

Income tax

Result from continuing operations

Discontinued operations

Earnings before taxes from discontinued opeartions

Income tax

Earnings after taxes from discontinued opeartions

Result for the period

Earnings per share

- Undiluted (in EUR/share)

- Diluted (in EUR/share)

Earnings per share from continuing operations

- Undiluted (in EUR/share)

- Diluted (in EUR/share)

Items that may be reclassified to the income statement in subsequent periods

Exchange rate adjustments

Other comprehensive income (after taxes)

Total comprehensive income

01.01. – 31.12.

Note

2019

2018 *)

(1)

(2)

(3)

(4)

(5)

(6)

(6)

1,052

(686)

365

1,174

(663)

511

(227)

(3,954)

(3,377)

(220)

(206)

-

145

-

221

(3,797)

(3,078)

122

(430)

(308)

498

(269)

229

(4,104)

(2,849)

(7)

317

20

(3,787)

(2,829)

(21)

(8)

(8)

1,556

(421)

1,133

(2,653)

(0,05)

(0,04)

(0,08)

(0,07)

1,152

1,152

(1,501)

2,346

182

2,528

(301)

(0,01)

(0,01)

(0,01)

(0,01)

(26)

(26)

(327)

*) Comparability of prior year figures limited (for further explanation see section B in the notes to the consolidated financial statements)

56

4basebio | Annual Report 2019Consolidated statement of financial position

[in €‘000]

Assets

Goodwill

Other intangible assets

Property, plant and equipment

Deferred tax assets

Non-current assets

Inventory

Trade receivables

Other current assets

Cash and cash equivalents

Assets held for sale

Current assets

Total assets

Equity and liabilities

Issued capital

Capital reserves

Accumulated loss

Other reserves

Equity

Financial liabilities

Deferred tax liabilities

Non-current liabilities

Financial liabilities

Trade payables

Other current liabilities

Liabilities associated with assets held for sale

Current liabilities

Total equity and liabilities

Note

31.12.2019

31.12.2018 *)

(10)

(10)

(11)

(12)

(13)

(14), (22)

(15)

(16)

(21)

(17)

(18)

(12)

(18)

(19)

(21)

-

33,906

1,845

1,547

254

15,584

1,999

319

3,646

51,808

442

581

488

990

56,104

58,605

62,251

52,310

21,947

1,966

2,627

1,538

6,238

-

12,369

64,177

51,411

19,753

(26,324)

(23,603)

163

(1,059)

48,096

46,502

1,532

-

1,532

1,264

336

934

10,088

12,623

62,251

7,476

2,440

9,916

3,171

1,498

3,090

-

7,759

64,177

*) Comparability of prior year figures limited (for further information see section B in the notes to the consolidated financial statements)

57

4basebio | Annual Report 2019Consolidated Financial Statements

Consolidated statement of changes in equity 2019

[in €‘000]

31 December 2018 (as reported)

First time application of IFRS 16

1 January 2019 (adjusted)

Net loss for the period

Result recorded directly in equity representing exchange rate adjustments

Overall result

Reclassification of capital increases against contribution in kind

Capital increase in respect of SEDA facility

Capital increase for Innova earn-out not yet registered

Capital increase for TGR earn-out not yet registered

Interest on mandatory convertible bond charged to income

Share option expense charged to income

31 December 2019

Issued capital

Capital reserves

Accumulated loss

Accumulated exchange  

Total other comprehensive  

Total equity

Other comprehensive income

difference

Exchange effect on  

long term assets

51,411

-

51,411

-

-

-

898

-

-

-

-

-

52,309

19,753

-

19,753

-

-

-

(898)

(33)

757

2,092

206

69

21,946

(23,603)

(23,603)

(2,653)

(68)

(2,721)

-

-

-

-

-

-

-

64

64

-

-

7

7

-

-

-

-

-

-

71

(26,325)

92

163

(1,121)

(1,121)

1,213

1,213

-

-

-

-

-

-

-

-

income

(1,057)

(1,057)

1,220

1,220

-

-

-

-

-

-

-

-

46,501

-

46,501

(2,653)

1,152

(1,501)

-

(33)

757

2,092

206

69

48,096

For further information on the composition of equity see note 17 in the notes to the consolidated financial statements.

58

4basebio | Annual Report 2019Consolidated statement of changes in equity 2019

[in €‘000]

31 December 2018 (as reported)

First time application of IFRS 16

1 January 2019 (adjusted)

Net loss for the period

Result recorded directly in equity representing exchange rate adjustments

Overall result

Reclassification of capital increases against contribution in kind

Capital increase in respect of SEDA facility

Capital increase for Innova earn-out not yet registered

Capital increase for TGR earn-out not yet registered

Interest on mandatory convertible bond charged to income

Share option expense charged to income

31 December 2019

Issued capital

Capital reserves

Accumulated loss

Accumulated exchange  
difference

Exchange effect on  
long term assets

Total other comprehensive  
income

Total equity

Other comprehensive income

51,411

51,411

898

-

-

-

-

-

-

-

-

-

52,309

19,753

19,753

-

-

-

-

(898)

(33)

757

2,092

206

69

21,946

(23,603)

-

(23,603)

(2,653)

(68)

(2,721)

-

-

-

-

-

-

(26,325)

64

-

64

-

7

7

-

-

-

-

-

-

71

(1,121)

-

(1,121)

-

1,213

1,213

-

-

-

-

-

-

92

(1,057)

-

(1,057)

-

1,220

1,220

-

-

-

-

-

-

163

46,501

-

46,501

(2,653)

1,152

(1,501)

-

(33)

757

2,092

206

69

48,096

For further information on the composition of equity see note 17 in the notes to the consolidated financial statements.

59

4basebio | Annual Report 2019Consolidated Financial Statements

Consolidated statement of changes in equity 2018

[in €‘000]

31 December 2017 (as reported)

First time application of IFRS 15

1 January 2018 (adjusted)

Net loss for the period

Result recorded directly in equity representing exchange rate adjustments

Overall result

Reclassification of capital increases against cash

Capital increase for cash

Other capital increase costs

Capital increase in respect of SEDA registered

Capital increase for Innova earn-out not yet registered

Capital increase for Innova earn-out registered

Conversion of bond to mandatory convertible

Equity component of bond with option

Share option expense charged to income

31 December 2018

Issued capital

Capital reserves

Accumulated loss

Accumulated exchange  

Total other comprehensive  

Total equity

Other comprehensive income

difference

Exchange effect on  

long term assets

46,934

-

46,934

-

-

-

443

2,995

-

437

602

-

-

-

-

51,411

16,644

-

16,644

-

-

-

(443)

1,198

(480)

163

259

213

1,576

358

265

19,753

(23,460)

178

(23,282)

(301)

(20)

(321)

-

-

-

-

-

-

-

-

-

93

93

(29)

(29)

-

-

-

-

-

-

-

-

-

-

-

(1,144)

(1,144)

23

23

-

-

-

-

-

-

-

-

-

-

-

income

(1,051)

(1,051)

(6)

(6)

-

-

-

-

-

-

-

-

-

-

-

39,066

178

39,243

(301)

(26)

(327)

-

4,193

(480)

600

861

213

1,576

358

265

(23,603)

64

(1,121)

(1,057)

46,502

For further information on the composition of equity see note 17 in the notes to the consolidated financial statements.

60

4basebio | Annual Report 2019Consolidated statement of changes in equity 2018

Result recorded directly in equity representing exchange rate adjustments

[in €‘000]

31 December 2017 (as reported)

First time application of IFRS 15

1 January 2018 (adjusted)

Net loss for the period

Overall result

Reclassification of capital increases against cash

Capital increase for cash

Other capital increase costs

Capital increase in respect of SEDA registered

Capital increase for Innova earn-out not yet registered

Capital increase for Innova earn-out registered

Conversion of bond to mandatory convertible

Equity component of bond with option

Share option expense charged to income

31 December 2018

46,934

46,934

-

-

-

-

-

-

-

-

-

443

2,995

437

602

51,411

16,644

16,644

-

-

-

-

(443)

1,198

(480)

163

259

213

1,576

358

265

19,753

Issued capital

Capital reserves

Accumulated loss

Accumulated exchange  
difference

Exchange effect on  
long term assets

Total other comprehensive  
income

Other comprehensive income

(23,460)

178

(23,282)

(301)

(20)

(321)

-

-

-

-

-

-

-

-

-

93

-

93

-

(29)

(29)

-

-

-

-

-

-

-

-

-

(1,144)

-

(1,144)

-

23

23

-

-

-

-

-

-

-

-

-

(1,051)

-

(1,051)

-

(6)

(6)

-

-

-

-

-

-

-

-

-

Total equity

39,066

178

39,243

(301)

(26)

(327)

-

4,193

(480)

600

861

213

1,576

358

265

For further information on the composition of equity see note 17 in the notes to the consolidated financial statements.

(23,603)

64

(1,121)

(1,057)

46,502

61

4basebio | Annual Report 2019Consolidated Financial Statements

Consolidated statement of cash flows

[in €‘000]

Net loss for the period

Income taxes

Financial result

Depreciation of property, plant and equipment

Amortisation and impairment of intangible assets

Movement in deferred tax

01.01. – 31.12.

2019

2018 *)

436

613

2,282

(301)

(202)

(501)

311

2,034

(230)

Gain (-) / loss (+) on non-cash revaluation of earn-outs

1,372

(1,042)

Share option charges

Gain on derivative

Other non-cash items

Change in operating assets and liabilities:

Trade receivables and other current assets

Trade payables

Other current liabilities

Inventories

Cash flows from operating activities (before interest and tax)

Interest paid

Tax paid

Cash flows from operating activities

Business acquisitions, net of cash acquired

Investments in property, plant and equipment and intangible assets

Investments in capitalised development

Cash flows from investing activities

Cash in(out)flow due to changes in current financial liabilities

Capital increase by way of cash contribution (less costs of issuing equity)

Payments for the redemption portion of leasing liabilities 

Cash flows from financing activities

Net change in cash and cash equivalents

Exchange differences

Cash and cash equivalents at the beginning of the period

Cash and cash equivalents at the end of the period **)

265

424

(47)

(1,170)

697

38

(185)

92

(249)

-

(158)

70

107

(429)

163

(268)

2,031

(514)

(419)

1,098

-

(5,662)

(480)

(446)

(613)

(432)

(925)

(6,707)

(2,458)

(33)

(384)

(2,875)

(2,702)

161

6,238

3,697

6,465

4,722

–

11,187

4,323

(39)

1,954

6,238

*)   Comparability of prior year figures is limited (for further information see section B in the notes to the consolidated financial 

statements)

**)   As of 31 December 2019, cash and cash equivalents amounting to €2,707 thousand are reported under the balance sheet item 

“Assets held for sale” 

For further information see section H and note 21 in the notes to the consolidated financial statements

62

4basebio | Annual Report 2019 
 
 
A.  Basis of preparation

Place and legal form of the entity 

4basebio AG, Heidelberg (formerly Expedeon AG, Heidelberg; previously Sygnis AG, Heidelberg) is an 
incorporated company under German law (hereinafter “4basebio AG”). 4basebio AG and the subsidiaries 
controlled by it (hereinafter “4basebio Group” or “Group” or “Group of Companies”) operate in the life 
sciences sector and are mainly active in the fields of immunology, proteomics and genomics as well as 
related services and the sale of instruments and reagents. 4basebio AG is registered in the Commercial 
Register at the Mannheim Local Court under the number HRB 335706 and has its registered office at 
Waldhofer Strasse 102, 69123 Heidelberg. On 6 August 2018 the change of name of Sygnis AG to Expe-
deon AG was entered in the commercial register. The Extraordinary General Meeting on 19 December 
2019 approved the renaming of the company to 4basebio AG. The shares of 4basebio AG are listed 
on the Prime Standard on the Frankfurt Stock Exchange under the German securities identification 
number (WKN) A2YN80. In the course of the conversion from ordinary to registered shares approved 
by the Annual General Meeting on 9 July 2019, the international securities number (ISIN) has changed 
(DE000A2YN801). 

Business activities and operating segments 

The 4basebio Group is a life sciences tools and reagents company that develops technologies protected 
by intellectual property rights that are used to create innovative products and services with high added 
value for biomarker research, drug discovery and clinical diagnostics. The company’s core technologies 
are in the fields of immunology, proteomics and genomics, thus covering the large areas of the market 
for molecular biology. The core business model of the 4basebio Group is the research, development 
and marketing of innovative kits which are used in research. Management, planning and control of the 
4basebio Group are carried out at the level of the entire group. Consequently, the 4basebio Group 
consists of only one business segment.

Accounting standards and general principles of presentation 

The consolidated financial statements of 4basebio AG for the 2019 financial year ending on 31 December 
2019 have been prepared in accordance with the International Financial Reporting Standards (IFRS) 
formulated by the International Accounting Standards Board (IASB), as applicable in the European 
Union (EU), applying § 315e HGB. All International Financial Reporting Standards (IFRS), International 
Accounting Standards (IAS) and interpretations of the IFRS Interpretations Committee (IFRS IC) for 
which application is mandatory for the 2019 financial year have been taken into account. In addition, 
all statutory disclosure and explanation requirements of the German Commercial Code (HGB) that go 
beyond the regulations of the IASB were met.

The financial year of the 4basebio Group corresponds to the calendar year. The consolidated financial 
statements of 4basebio AG were prepared in principle using the acquisition cost principle. This does 
not apply to derivative financial instruments, financial assets in the form of debt and equity instruments 
and contingent consideration measured at fair value.

The consolidated income statement is prepared using the cost of sales method and expenses are broken 
down accordingly by functional operating areas. Where items in the consolidated statement of financial 
position and/or the consolidated income statement (or consolidated statement of comprehensive 
income) have been combined to improve the clarity of presentation or for reasons of materiality, they 
are disclosed separately in the notes to the consolidated financial statements. An explanation of the 
accounting policies applied in respect of individual items of the consolidated statement of financial 

63

4basebio | Annual Report 2019Consolidated Financial Statements

position and consolidated income statement (or consolidated statement of comprehensive income) 
is provided in section 0.

The reporting currency and functional currency of the consolidated financial statements of 4basebio AG 
is the euro (EUR, €). Unless otherwise indicated, all amounts are stated in thousands of euros (€’000). 
For calculation-related reasons, rounding differences of +/- one unit (€’000, % etc.) may occur in the 
information presented in these financial statements.

The consolidated financial statements of 4basebio AG for the financial year from 1 January to 31 Decem-
ber 2019 were released by the Management Board on 28 April 2020 and forwarded to the Supervisory 
Board for approval.

B.  Changes in accounting and valuation methods

Erstmals im Geschäftsjahr 2019 angewandte neue und geänderte Standards und  
Interpretationen 

Die im Konzernabschluss der 4basebio AG für das Geschäftsjahr 2019 angewandten Rechnungsle-
gungsmethoden entsprechen grundsätzlich denen des Vorjahrs (Geschäftsjahr 2018). Davon abwe-
ichend hat die 4basebio Group bei der Aufstellung des Konzernabschlusses zum 31. Dezember 2019 
die folgenden, von der Europäischen Union (EU) in europäisches Recht übernommenen, neuen bzw. 
geänderten Standards und Interpretationen erstmals angewendet:

IFRS 16

Changes to IFRS 9

Changes to IAS 19

Changes to IAS 28

Annual improvements 

IFRIC 23

Title

Leases

Prepayment regulations with 
negative compensation

Plan amendment, reduction  
or settlement

Long-term investments in 
associated companies and joint 
ventures

Annual improvements to the IFRS 
cycle 2015-2017: amendments to 
IFRS 3, IFRS 11, IAS 12 and IAS 23

Uncertainty regarding the  
income tax treatment

First application 
4basebio Group

Adoption by EU

Effects on the
4basebio Group

1 January 2019

31 October 2017

Description 
according to tabular 
overview

1 January 2019

22 March 2018

No impact

1 January 2019

13 March 2019

No impact

1 January 2019

8 February 2019

No impact

1 January 2019

14 March 2019

No impact

1 January 2019

23 October 2018

No material impact

The first-time application of “IFRS 16 Leases” in the 2019 financial year resulted overall in only minor 
effects on the asset, financial and earnings situation of the 4basebio Group. IFRS 16 was implemented 
by the 4basebio Group on 1 January 2019 using the modified retrospective method. The comparative 
information has not been restated in accordance with the transitional provisions. Nevertheless, com-
parability with the previous year’s figures is only slightly affected by this.

The 4basebio Group only acts as lessee within the framework of leasing agreements. IFRS 16 replaces 
the existing guidance on leases, including ‘IAS 17 Leases’, ‘IFRIC 4 Determining whether an Arrangement 
contains a Lease’, ‘SIC-15 Operating Leases - Incentives’ and ‘SIC-27 Assessing the Substance of Trans-
actions in the Legal Form of Leases’. IFRS 16 abolishes the previous classification of leases as operating 

64

4basebio | Annual Report 2019and finance leases for lessees. Instead, IFRS 16 introduces a uniform accounting model according to 
which lessees must capitalise a right of use for all leases and recognise a corresponding lease liability 
for all outstanding lease payments. The effects on the asset, financial and earnings situation of the 
consolidated financial statements of the 4basebio Group are attributable in particular to those leases 
that previously had to be classified as operating leases within the meaning of IAS 17 and which are to be 
recognised in statement of financial position for the first time from the 2019 financial year.

The acquisition cost of a right of use asset is calculated as the present value of all future lease payments 
adjusted for any lease payments made at or before the inception of the lease plus the initial direct 
costs of fulfilling the contract and the estimated costs of dismantling or restoring the leased asset. 
When measuring acquisition costs the 4basebio Group makes use of the option to regard payments 
for non-leasing components as leasing payments. Subsequent measurement of rights of use report-
ed under property, plant and equipment is at cost less accumulated depreciation and accumulated 
impairment ¬losses. Amortisation and impairment losses on right of use assets are reported under 
functional costs. As a rule, the rights of use are amortised on a scheduled basis over the term of the 
lease. Exceptionally, rights of use are amortised over the useful life of the underlying leased asset in 
those specific circumstances in which the lease payments to be taken into account also include the 
transfer of ownership of the underlying asset at the end of the lease term or the exercise of a purchase 
option is highly probable.

The lease liabilities reported under financial liabilities are initially recognised at the present value of the 
outstanding lease payments. In subsequent measurement the carrying amount of the lease liability 
is increased by the annual interest expense and reduced by the lease payments made. The resulting 
interest expenses are reported within the financial result (“financial expenses”). In contrast, under the 
old legal situation under IAS 17, lease expenses from operating leases were recognised in full under 
functional costs. 

As part of the transition to IFRS 16, assets from the capitalisation of rights of use and liabilities from the 
recognition of lease liabilities were recognised as of 1 January 2019 in the amount of EUR 648 thousand 
respectively. There were no finance leases in accordance with IAS 17 at the transition date. The transition 
effects resulting from the first-time application of IFRS 16 are therefore not material with regard to the 
asset, financial and earnings situation of the 4basebio Group. 

The 4basebio Group has made use of the following practical simplifications for the first-time adoption 
of IFRS 16:

• For leases previously classified as operating leases in accordance with IAS 17, the lease liability was 

measured at the present value of the lease payments outstanding, discounted at the marginal interest 
rate as of 1 January 2019. The weighted average marginal interest rate was 8.1%. The corresponding 
right of use was recognised in the amount of the lease liability for reasons of simplification.

• Leases that end by 31 December 2019 are treated as short-term leases, irrespective of the original 

term of the lease, i.e. no rights of use were recognised but instead the agreed lease instalments were 
recognised directly in expenses (taking into account accruals and deferrals where applicable).

• No rights of use or lease liabilities for leases relating to leased assets of minor value were recognised 

in the balance sheet, but the agreed lease instalments (taking into account accruals and deferrals 
where applicable) were recognised directly in expenses.

• The initial direct costs were not taken into account when measuring the rights of use at the time of 

first-time adoption of IFRS 16.

65

4basebio | Annual Report 2019Consolidated Financial Statements

• In determining the term of contracts with extension or termination options, the current state of 

knowledge at the time of conversion was taken into account.

Based on the lease obligations as of 31 December 2018, the following reconciliation to the opening 
balance sheet value of the lease obligations as of 1 January 2019 resulted:

Reconciliation of leasing liabilities [in €’000]

Future minimum lease payments from operating leases in accordance with IAS 17 as of 31 December 2018

Practical relief for short-term leases and leases of low-value assets

Additional leasing obligations as of 1 January 2019 (gross amount without discounting)

Discounting

Additional lease obligations at 1 January 2019 (discounted net amount)

Lease liabilities from finance leases as of 31 December 2018

Leasing liabilities in accordance with IFRS 16 as of 1 January 2019

733

(32)

701

(53)

648

-

648

Effects of the first-time adoption of IFRS 16 on the  
consolidated statement of financial position as of  
1 January 2019 [in €’000]

31.12.2018
(as previously 
reported)

Adjustment effects
(IFRS 16)

01.01.2019
(adjusted)

Non-current assets

Property, plant and equipment

Deferred tax assets

Non-current liabilities

Financial liabilities

Deferred tax liabilities

Current liabilities

Financial liabilities

1,999

-

7,476

-

3,171

648

153

428

153

220

2,647

153

7,904

153

3,391

Effects of the first-time adoption of IFRS 16 on the  
consolidated statement of financial position as of  
31 December 2019 [in €’000]

31.12.2019
(IFRS 16)

31.12.2019
(IAS 17)

Adjustment effects
(IFRS 16)

Non-current assets

Property, plant and equipment

Deferred tax assets

Current assets

Assets held for sale

Non-current liabilities

Deferred tax liabilities

Current liabilities

Financial liabilities

Liabilities associated with assets held for sale

1,547

77

1,289

-

56,104

56,016

-

80

(1,264)

(10,088)

153

-

(1,025)

(9,999)

258

77

88

153

80

(239)

(89)

66

4basebio | Annual Report 2019 
 
Effects of the first-time application of IFRS 16 on the 
consolidated income statement for the financial year 2019 
[in €’000]

General and administrative expenses

Financial expenses

Result for the period

2019
(IFRS 16)

(3,954)

(430)

(7)

2019
(IAS 17)

Adjustment effects
(IFRS 16)

(3,974)

(403)

-

20

(27)

77

Apart from this there were no significant changes for the 4basebio Group in the 2019 financial year from 
standards or interpretations to be applied for the first time..

New and amended standards and interpretations applied for the first time in the 2018  
financial year 

The two standards “IFRS 9 Financial instruments” and “IFRS 15 Revenue from customer contracts” were 
applied for the first time in the 2018 financial year. The first-time application of IFRS 9 had no significant 
impact on the asset, financial and earnings position of the 4basebio Group. IFRS 15 replaces “IAS 11 
Construction Contracts”, “IAS 18 Revenue” and the related interpretations and applies to all revenue 
from contracts with customers, with a few exceptions. The standard introduces a five-level model for 
accounting for revenue from contracts with customers. Revenue is recognised in the amount of the 
consideration that an entity expects to receive in exchange for the transfer of committed goods or 
services to a customer. IFRS 15 requires entities to make judgements and consider all relevant facts and 
circumstances when applying each level of the model to contracts with their customers. The standard 
also regulates the accounting for additional costs of initiating a contract and costs directly related to 
the performance of a contract. Finally, the standard contains extensive disclosure requirements. The 
4basebio Group has chosen the modified retrospective approach for the first-time application of 
IFRS 15 as of 1 January 2018 (date of first-time application). Thereafter, the standard may be applied 
either to all contracts existing at the date of initial application or only to contracts that have not yet 
been completed at that date. The 4basebio Group has decided to apply the standard to all contracts 
as of 1 January 2018. The cumulative effect of the first-time adoption of IFRS 15 was recognised as an 
adjustment to the opening balance sheet value of retained earnings at the time of first-time adoption.

Effects of the first-time adoption of IFRS 15 on the consolidated statement of financial position  
as of 1 January 2018 [in €‘000]

Current assets

Contract assets (reported under the balance sheet item "Other assets")

Current liabilities

Contract liabilities (reported under the balance sheet item "Other liabilities")

Equity adjustment

Retained earnings

409

(231)

178

The main reason for the change is the treatment of licence revenues in accordance with IFRS 15. The 
4basebio Group classified various licence agreements as “right-to-use” agreements, so that in these 
cases the revenues in accordance with IFRS 15 must be recognised upon conclusion of the agreement 
and therefore earlier than previously in accordance with IAS 18.

67

4basebio | Annual Report 2019 
Consolidated Financial Statements

Effects of the first-time adoption of IFRS 15 on the conso-
lidated balance sheet as of 31 December 2018 [in €‘000]

31.12.2018
(IFRS 15)

31.12.2018
(IAS 18)

Adjustment effects
(IFRS 15)

Assets

Non-current assets

Trade accounts receivable and other receivables

Contract assets

Other current assets

Total assets

Equity and liabilities

Equity

Contract liabilities

Other current and non-current liabilities

Total equity and liabilities

51,808

2,627

579

9,163

64,177

46,502

49

17,626

64,177

51,808

2,676

-

9,163

63,647

46,021

-

17,626

63,647

-

(49)

579

-

530

481

49

-

530

Effects of the first-time application of IFRS 15 on the 
consolidated income statement for the financial year 2018 
(without consideration of discontinued operations)  
[in €‘000]

2018 (IFRS 15)

2018 (IAS 18)

Adjustment effects
(IFRS 15)

Sales revenues

Cost of sales

Total operating expenses

operating result

Financial expenses

Profit before tax

Income taxes

Result for the period

13,128

(3,591)

(13,713)

(585)

(82)

(503)

202

(301)

13,055

(3,495)

(13,617)

(562)

(82)

(480)

202

(278)

73

(96)

(96)

(23)

-

(23)

-

(23)

The application of IFRS 15 had no significant impact on the cash flows from operating activities, investing 
activities and financing activities of the 4basebio Group.

New and amended standards and interpretations to be applied in future 

The IASB and IFRS IC have issued the following announcements, the application of which was not 
yet mandatory in the 2019 financial year. The 4basebio Group does not intend to apply these new or 
amended standards and interpretations prematurely.

68

4basebio | Annual Report 2019Title

First application 
4basebio Group

Adoption by EU

Effects on the 4basebio 
Group

IFRS 17

Insurance contracts

1 January 2021

Pending

Not applicable

Changes to IFRS 9, IAS 39 and 
IFRS 7

Interest Rate Benchmark 
Reform

Changes to IFRS 3

Definition of a business 
operation

1 January 2020

15 January 2020

No material impact

1 January 2020

21 April 2020

No material impact

Changes to IAS 1 and IAS 8

Definition of materiality

1 January 2020

29 November 2019

No impact

Changes to IAS 1

Framework for financial 
reporting

Classification of liabilities as 
current or non-current

Amendments to the references 
to the Framework concept in 
IFRS standards

1 January 2022

Pending

Analysis pending

1 January 2020

29 November 2019

No impact

C.  Basis of consolidation

Consolidated companies 

The present consolidated financial statements include 4basebio AG, formerly known as Expedeon 
AG, and its domestic and foreign subsidiaries over which 4basebio AG can exercise control (“4basebio 
Group” or “Group”). Control exists if 4basebio AG has a risk burden from or is entitled to fluctuating 
returns from its involvement in an associated company and it can also use its power of disposal over 
the associated company to influence these returns. In general, ownership of a majority of voting rights 
(direct or indirect) is presumed to result in control. The financial statements of subsidiaries to be in-
cluded in the consolidated financial statements are included in the consolidated financial statements 
from the date on which the possibility of exercising control begins until the date on which the possibility 
of exercising control ends.

In addition to 4basebio AG, two domestic (prior year: two) and eight foreign (prior year: seven) subsid-
iaries were included in the consolidated financial statements as of 31 December 2019 on the basis of 
full consolidation..

Company name

Principal activities

Place of incorporation

Equity held (in %)

31.12.2019

31.12.2018

4basebio Bioscience GmbH & Co. KG

Applications/Reagents

Heidelberg, Germany

4basebio Verwaltungs GmbH

General Partner Company

Heidelberg, Germany

4basebio S.L.U.

4basebio Inc.

4basebio Ltd

Applications/Reagents

Madrid, Spain

Applications/Reagents

San Diego, USA

Dormant

Cambridge, UK

Expedeon Holdings Ltd

Holding company

Cambridge, UK

Expedeon Ltd (*)

Applications/Reagents

Cambridge, UK

Expedeon Asia Pte. Ltd (*)

Applications/Reagents

Singapore, Singapore

Innova Biosciences Ltd (*)

Applications/Reagents

Cambridge, UK

TGR BioSciences Pty Ltd (*)

Applications/Reagents

Adelaide, Australia

(*) indirect shareholding (shareholding held by direct subsidiary Expedeon Holdings Ltd, Cambridge/UK)

100

100

100

100

100

100

100

100

100

100

100

100

100

100

-

100

100

100

100

100

69

4basebio | Annual Report 2019 
 
 
Consolidated Financial Statements

Changes in the scope of consolidation 

Domestic

Abroad

Total

Number of companies as of 1 January 2018

Additions through acquisition

Additions due to formation/ spin-off

Disposals through sale

Disposals through merger

Number of companies as of 31 December 2018

Number of companies as of 1 January 2019

Additions through acquisition

Additions due to formation/ spin-off

Disposals through sale

Disposals through merger

Number of companies as of 31 December 2019

2

-

-

-

-

2

2

-

-

-

-

2

6

1

-

-

-

7

7

-

1

-

-

8

8

1

-

-

-

9

9

-

1

-

-

10

Acquisitions in the 2019 financial year

There were no company acquisitions in the 2019 financial year.

Acquisitions in the 2018 financial year

Acquisition of TGR BioSciences Pty Ltd (“TGR BioSciences”)

On 2 May 2018, 77% of the shares in TGR BioSciences Pty Ltd, an unlisted company based in Adelaide, 
Australia, were acquired. The remaining 23% were acquired on 14 May 2018. The company acquisition 
was completed by Expedeon Holdings Ltd, Cambridge/UK. TGR BioSciences has been fully consolidated 
since 1 May 2018.

TGR BioSciences, like the 4basebio Group, is a life sciences business and is active in the field of immu-
nology. The acquisition of TGR BioSciences by the 4basebio Group was driven by the technologies and 
products used in TGR BioSciences, which are complementary to the products previously available and 
marketed in the 4basebio Group. TGR BioSciences also has a strong customer base.

The fair value of the identifiable assets and liabilities of TGR BioSciences at the acquisition¬date are 
as follows:

70

4basebio | Annual Report 2019 
Fair value  at date of acquisition [in €‘000]

Patents, licences and other intangibles

Customer lists

Plant, equipment and leasehold improvements

Inventories

Trade receivables

Other assets

Cash and cash equivalents

Deferred tax assets

Total assets

Trade payables

Other liabilities

Deferred tax liabilities

Total liabilities

Net assets

Goodwill (see Note 10)

Consideration transferred

3,032

2,497

109

549

549

22

1,122

442

8,322

63

294

1,385

1,742

6,580

3,309

9,889

The fair value of trade receivables (€549 thousand) differs only slightly from the relevant gross amount. 
Deferred tax liabilities mainly comprise the effects of higher tax depreciation of tangible and intangible 
assets. The goodwill of €3,309 thousand comprises the value of expected synergies from the compa-
ny acquisition and growth potential from complementary products and customer bases. This is also 
expected to result in growth potential for the existing products. The goodwill was allocated in full to the 
4basebio Group as the only cash-generating unit.

Since the acquisition date TGR BioSciences has contributed €2,800,000 to the sales revenues of the 
2018 financial year and €930,000 to the earnings before taxes of the 4basebio Group for the 2018 finan-
cial year (which is treated as revenue from discontinued operations). If the business combination had 
taken place at the beginning of the 2018 fiscal year, the sales revenues from discontinued operations of 
the 4basebio Group for that year would have been greater by € 1,060 thousand and the earnings before 
taxes from discontinued operations would have been higher by €335 thousand.

The consideration transferred is composed as follows:

[in €‘000]

Consideration in cash and cash equivalents

Loan notes

Convertible bond and contingent cash consideration liability (earn-out liability)

Consideration transferred

6,784

1,222

1,882

9,889

71

4basebio | Annual Report 2019 
 
Consolidated Financial Statements

The actual cash outflow due to the company acquisition is as follows: 

[in €‘000] 

Transaction costs of business acquisition (included in cash flows from operating activities)

Consideration in cash and cash equivalents

Cash acquired with the subsidiary (included in cash flows from investing activities)

Transaction costs attributable to the issue of shares (included in cash flows from financing activities)

Actual cash outflow due to the acquisition

(71)

(6,784)

1,122

-

(5,733)

In addition to cash consideration of €6,784 thousand for the business acquisition, a promissory note in 
the amount of AU$2.0 million with 3.5% interest was issued, due on the first anniversary of the acquisi-
tion. The fair value at the acquisition date was determined to be €1,222 thousand. In addition, 1,612,642 
restricted shares were issued¬ through mandatory convertible notes and a further cash payment of 
up to AU$721,541, 50% of which is due on the first anniversary and 50% on the second anniversary of 
the purchase, subject to certain sales targets being met. The fair value of the shares was calculated 
by reference to the quoted share price on the day of acquisition, which was €1.43. The fair value of the 
convertible bond represents its present value, applying a probability¬factor for the potential earn-out 
consideration. The fair value of the consideration was therefore €1,883 thousand. AU$783,900 of the 
cash consideration represented cash balances of TGR BioSciences at acquisition due to former share-
holders based on a working capital calculation. The transaction¬costs of €71 thousand were recognised 
as expenses (“General and administrative expenses”).

At the time of the transaction, the fair value of the contingent consideration was estimated at €1,883 
thousand. The underlying assumptions were updated on 31 December 2018 and 31 December 2019. 
The fair value of this tranche was measured at a price of €0.895 per share on 31 December 2018 and 
at a price of €1.705 per share on 31 December 2019. This results in a liability of €1,259 thousand as of 
31 December 2018 and €2,545 thousand as of 31 December 2019.

The following table shows the development of the fair value of the earn-out liability: 

[in €‘000]

2 May 2018

Reduction of the fair value of the earn-out liability

31 December 2018

Increase of the fair value of the earn-out liability

31 December 2019

1,883

(624)

1,259

1,286

2,545

Principles of consolidation and business combinations 

The financial statements of 4basebio AG and its subsidiaries included in the consolidated financial 
statements are prepared in accordance with uniformly applicable recognition and measurement princi-
ples as of the reporting date of the consolidated financial statements (31 December 2019). Recognition, 
measurement, consolidation and classification principles were consistently applied by all companies 
included in the consolidated financial statements. All intercompany assets, liabilities, income and ex-
penses as well as cash flows from business transactions between the companies included in the con-
solidated financial statements were eliminated in the course of consolidation. Income tax effects were 
taken into account and deferred taxes were recognised for consolidation processes affecting income.

72

4basebio | Annual Report 2019Business combinations are accounted for using the acquisition method. Accordingly, the cost of the 
investment is allocated to the identifiable assets acquired and the identifiable liabilities and contingent 
liabilities assumed based on their fair values at the acquisition date. Costs incurred within the scope 
of a company acquisition are recorded as expenses in the consolidated income statement (“general 
administrative expenses”). Deferred taxes are recognised for hidden reserves and liabilities disclosed 
in the course of initial consolidation, unless such disclosure is also recognised for tax purposes. Re-
vealed hidden reserves and liabilities are carried forward in subsequent periods in accordance with the 
treatment of the corresponding assets and liabilities. 

If the 4basebio Group acquires a company, the appropriate classification and designation of the acquired 
financial assets and liabilities is assessed in accordance with the contractual conditions, economic 
circumstances and conditions prevailing at the time of acquisition. This also includes a separation of 
derivatives embedded in host contracts. An agreed contingent consideration is recognised at fair value 
at the time of acquisition. Contingent consideration classified as equity is not remeasured and sub-
sequent settlement is recognised in equity. Contingent consideration classified as an asset or liability 
in the form of a financial instrument falling within the scope of IFRS 9 is measured at fair value through 
profit or loss in accordance with IFRS 9. All other contingent consideration that is not within the scope 
of IFRS 9 is measured at fair value through profit or loss at each balance sheet date.

Any excess of the cost of acquisition of the investment over the proportional net fair value of the iden-
tifiable assets, liabilities and contingent liabilities is recognised as goodwill. After initial recognition, 
goodwill is measured at cost less accumulated impairment losses. For the purpose of the impairment 
test, goodwill acquired in the context of business combinations was allocated to the entire 4basebio 
Group as a single cash-generating unit from the time of acquisition.

Currency translation 

The items recorded in the financial statements of the individual subsidiaries of the 4basebio Group are 
measured on the basis of the respective functional currency. The reporting currency of the consolidated 
financial statements of the 4basebio Group is the euro (EUR, €).

Transactions in foreign currencies are translated into the respective functional currency at the cur-
rent exchange rate on the day of the transaction. Monetary assets and liabilities in foreign currencies 
are translated at the exchange rate on the balance sheet date. Exchange differences arising from the 
settlement or translation of monetary items are recognised in the consolidated income statement. 
This does not apply to monetary items designated as part of a hedge of the Group’s net investment 
in a foreign operation. These are recognised in other comprehensive income until the net investment 
is sold and reported in equity under the item “Exchange rate differences on non-current assets”. The 
cumulative amount is not reclassified to the income statement until disposal. Taxes resulting from 
translation differences on these monetary items are also recognised in other comprehensive income. 
Non-monetary assets and liabilities measured at historical cost in a foreign currency are translated at 
the exchange rate on the date of the transaction.

The financial statements of the consolidated companies whose functional currency differs from the 
presentation currency of the consolidated financial statements of 4basebio AG (EUR) are translated 
as follows: assets and liabilities are translated at the exchange rate applicable on the balance sheet 
date (middle rate); equity at historic rates; and expenses and income at the average exchange rate for 
the year. Translation differences arising from exchange rate movements between financial years are 
generally recognised directly in equity under the item “Currency translation reserve”. When a foreign 
operation is disposed of, the currency translation differences accumulated in the currency translation 
reserve in equity are reclassified to the consolidated income statement and recognised in profit or loss.

73

4basebio | Annual Report 2019Consolidated Financial Statements

The principal curerncy rates of the Group have developed as follows in relation to the equivalent of 
one euro (EUR):

[in EUR]

US Dollar

GBP

Singapore Dollar

Australia Dollar

Closing exchange rate

Average exchange rate

31.12.2019

31.12.2018

1.1234

0.8508

1.5111

1.5995

1.1450

0.8945

1.5591

1.6220

2019

1.1193

0.8773

1.5272

1.6106

2018

1.1790

0.8846

1.5924

1.5833

D.  Significant accounting and valuation methods applied

Current and non-current classifications

The presentation in the consolidated statement of financial position distinguishes between current and 
non-current assets and liabilities. Assets and liabilities are classified as current if they are due within 
one year or within a longer normal business cycle. Deferred tax assets and deferred tax liabilities are 
reported as non-current items in the consolidated statement of financial position.

Assets held for sale and discontinued operations

Assets are classified as held for sale if their sale has been initiated or the sale is highly probable and 
the asset or disposal group is available for immediate sale in its present condition. Non-current assets 
held for sale are measured at the lower of carrying amount or fair value less costs to sell. These assets 
are no longer depreciated or amortised from the date of classification as held for sale. The liabilities 
associated with assets held for sale are also shown separately as a current item in the consolidated 
statement of financial position.

Discontinued operations are significant parts of the 4basebio Group that can be clearly distinguished 
from the rest of the Group, both operationally and for accounting purposes, and which have been sold 
or classified as available for sale. In the consolidated income statement the results from discontinued 
operations for the reporting year and the previous year are shown separately. Cash inflows and outflows 
from discontinued operations are not shown separately in the consolidated cash flow statement, but 
in the disclosures in the notes (see Note 21). The explanations in the notes to the individual items of the 
consolidated statement of financial position and the consolidated income statement generally only 
refer to the continuing operations of the 4basebio Group.

Revenue from contracts with customers

Revenue from contracts with customers, in particular revenue from the sale of gels and kits and other 
goods, is recognised at the point that control of the goods or services is transferred to the customer. 
This is generally the point of delivery for gels and kits and other goods. Recognition amount is the amount 
of the consideration that the 4basebio Group will likely receive in exchange for these goods or services. 
The usual payment period is 30 to 90 days from delivery. The 4basebio Group has concluded that it 
acts as a principal in its sales transactions, as the 4basebio Group usually has control over the goods 
or services before they are transferred to the customer.

74

4basebio | Annual Report 2019In addition to the sale of products, the 4basebio Group also provides services that are sold to customers 
either individually or together with gels and kits and other goods. The services can be provided not only by 
the 4basebio Group but also by other providers and do not lead to any significant adjustment or change 
of the underlying goods. If the 4basebio Group fulfils its contractual obligations by transferring goods 
or services to a customer before the customer pays the consideration or before the payment is due, a 
contractual asset is capitalised for the conditional claim to consideration. In contrast, the receivables 
reported as trade receivables are an unconditional claim of the 4basebio Group for consideration (i.e. 
the due date occurs automatically through the passage of time). If, on the other hand, a customer pays 
a consideration before the 4basebio Group transfers goods or services to him, a contractual liability is 
carried as a liability when the payment is made or due (whichever occurs earlier). Contractual liabilities 
are recognised as revenue as soon as the 4basebio Group fulfils its contractual obligations.

The 4basebio Group checks contracts with customers to see whether the contracts contain other 
commitments which represent separate performance obligations to which a part of the transaction 
price must be allocated (e.g. warranties). In determining the transaction price for the sale of gels and 
kits and other goods, the 4basebio Group takes into account the effects of variable consideration, sig-
nificant financing components and non-cash consideration and, if applicable, consideration payable 
to a customer.

If a contractual consideration contains a variable component, the 4basebio Group determines the 
amount of the consideration that it is entitled to in exchange for the transfer of the goods to the cus-
tomer. This applies in particular to some contracts for the sale of proteomics, which grant the customer 
a right of return or quantity discounts that result in a variable consideration. The variable consideration 
is estimated at the inception of the contract and included in the transaction price only when it is highly 
probable that the cumulative revenue recognised will not be significantly impaired once the uncertainty 
surrounding the variable consideration no longer exists.

A very small number of contracts with customers grant them the right to return the products within 
a set period of time. The 4basebio Group uses the expected value method to estimate the products 
that are not returned, as this method allows the variable consideration to which the 4basebio Group is 
entitled to be estimated most reliably. In addition, the provisions of IFRS 15 are applied with regard to 
the limitation of the estimate of variable consideration in order to determine the amount of variable 
consideration that may be included in the transaction price. The 4basebio Group does not record any 
revenues for expected product returns, but instead recognises a refund liability. In addition, an asset 
is recognised for the right to receive products back from a customer under rights of return (with a cor-
responding adjustment to cost of sales).

The 4basebio Group generally receives no and only in rare cases short-term advance payments from 
customers. Applying the simplification provisions provided for in IFRS 15, the 4basebio Group waives 
the right to adjust the amount of the promised consideration by the effects of a significant financing 
component if, at the start of the contract, it is expected that the time span between the transfer of the 
promised good or service to the customer and the payment of this good or service by the customer will 
not exceed one year. Normally, the 4basebio Group grants the legally required warranties for the elimi-
nation of defects that already existed at the time of sale. These so-called “assurance-type warranties” 
are recognised as provisions in accordance with IAS 37.

Government grants

Government grants are recognised when there is reasonable assurance that the grants will be received 
and the Company will comply with the conditions attached to them. The 4basebio Group receives 
state subsidies and grants from various public support programmes. Depending on the structure of 
the respective subsidy programme, the 4basebio Group decides whether these grants and subsidies 

75

4basebio | Annual Report 2019Consolidated Financial Statements

are reported as revenues or offset against the resulting costs. Government grants and subsidies for 
research and development costs that can be directly allocated to a programme are offset against the 
corresponding expenses.

Income taxes

Income taxes comprise both current taxes on income and earnings and deferred taxes.

Current tax assets and liabilities are measured at the amount expected to be recovered from or paid 
to the taxation authorities. The calculation of the amount is based on the tax rates and tax laws that 
apply or will shortly apply on the reporting date in the countries in which the 4basebio Group operates 
and generates taxable income. Actual taxes relating to items recognised directly in equity are not rec-
ognised in the consolidated income statement. Management regularly assesses individual tax matters 
to determine whether there is room for interpretation in light of applicable tax regulations. Provisions 
for taxes are set up in cases where it is probable that amounts recognised in the tax returns cannot 
be realised (uncertain tax positions). The amount is determined by the best possible estimate of the 
expected tax payment (expected value or most probable value of the tax uncertainty).

Deferred taxes are recognised using the liability method for existing temporary differences between 
the carrying amount of an asset or liability in the consolidated statement of financial position and its 
tax base at the balance sheet date. Deferred tax assets and liabilities are measured using the tax rates 
expected to apply in the period in which an asset is realised or a liability settled. Changes in deferred tax 
assets and deferred tax liabilities are generally reflected in deferred taxes in the consolidated income 
statement. This does not apply to deferred taxes that relate to items recognised directly in equity and 
are also recognised directly in equity (either in other comprehensive income or directly in equity) in line 
with the underlying transaction. The carrying amount of deferred tax assets is reviewed at each balance 
sheet ¬date and reduced to the extent that it is no longer probable that sufficient taxable profit will be 
available against which the deferred tax asset can be at least partially utilised. Unrecognised deferred 
tax assets are reviewed on each balance sheet date and recognised to the extent that it has become 
probable that future taxable profit will allow the deferred tax asset to be recovered. Deferred tax liabil-
ities on taxable temporary differences from shares in subsidiaries are not recognised if the 4basebio 
Group can determine the time of the reversal and it is probable that the temporary difference will not 
be reversed in the foreseeable future. In accordance with IAS 12, deferred tax assets and deferred tax 
liabilities are offset only if the conditions for offsetting are met.

Value added tax

Receivables and liabilities are recognised in the consolidated statement of financial position together 
with the amount of value added tax included therein. Expenses and assets are recognised net of value 
added tax. An exception to this rule is when the sales taxes incurred when purchasing assets or using 
services cannot be reclaimed from the tax authorities. In this case, the sales taxes are exceptionally 
recorded as part of the acquisition costs of the asset or as part of the expenses. The sales tax amounts 
that are to be refunded by the tax authorities or transferred to them by the 4basebio Group are shown 
in the consolidated statement of financial position under other current assets or other current liabilities.

Intangible assets

Intangible assets are generally recognised initially at ¬cost. The cost of intangible assets acquired in 
business combinations is the fair value at the time of acquisition. With the exception of capitalised 
development costs and internally generated patents, no internally generated intangible assets are 

76

4basebio | Annual Report 2019recognised in the consolidated statement of financial position of the 4basebio Group. Instead, the 
corresponding expenses are recognised as expenses in the consolidated income statement in the 
period in which they were incurred. Development costs are only capitalised as intangible assets if the 
4basebio Group can demonstrate that the specific recognition criteria according to IAS 38.57 are met. 
Research and non-capitalisable development costs are recorded as expenses in the period in which 
they are incurred and reported in a separate line in the consolidated income statement (“Research 
and non-capitalised development costs”). 

For the purposes of subsequent measurement of intangible assets, IFRSs distinguish between intangible 
assets with finite and indefinite useful lives. With the exception of goodwill, the consolidated financial 
statements of the 4basebio Group essentially only contain intangible assets with a definite useful life. 
These are amortised over their useful economic life and tested for possible impairment if there are 
indications that the intangible asset may be impaired. In the case of capitalised development costs, 
amortisation begins upon completion of the development phase and from the point at which the asset 
can be used. During the development phase, an annual impairment test is carried out. Amortisation 
is recognised for capitalised development costs within cost of sales and for all other intangible assets 
within the expense category that corresponds to the function of the intangible asset in the 4basebio 
Group. Depreciation periods and methods are reviewed at least at the end of each reporting period. If 
changes in the expected useful life or the expected pattern of consumption of future economic ben-
efits embodied in an intangible asset necessitate changes in the amortisation method or amortisation 
period, these changes are treated as changes in accounting estimates and recognised prospectively 
in profit or loss for the period.

An intangible asset is derecognised either upon disposal or when no further economic benefit is expected 
from the continued use or sale of the recognised asset. Gains or losses arising from derecognition of 
intangible assets are measured as the difference between the net disposal proceeds and the carrying 
amount of the asset and are recognised in profit or loss in the period in which the intangible asset is 
derecognised.

The accounting and valuation methods applied to the intangible assets of the 4basebio Group are 
summarised as follows:

Useful life

Amortisation method

Licences

 Finite

Patents

Finite

Capitalised development costs

Finite

Amortised on a straight-line 
basis over the term of the 
licence

Amortised on a straight-line 
basis over the term of the 
patent

Amortised on a straight-line basis over 
the period of expected future sales 
from the related project

Type of access

Acquired

Acquired / Internally generated Internally generated

Property, plant and equipment 

Property, plant and equipment are carried at cost less accumulated depreciation and accumulated 
impairment losses. Cost includes the cost of replacing part of an item of property, plant and equipment 
and borrowing costs for long-term construction projects, provided the recognition criteria are met. If 
significant parts of property, plant and equipment have to be replaced at regular intervals, the 4base-
bio Group depreciates them separately based on their respective useful lives. Scheduled straight-line 
depreciation is based on the following useful lives of the assets:

• Buildings: 15 to 20 years
• Office furniture and equipment: 4 to 10 years
• Laboratory apparatus and equipment: 3 to 10 years

77

4basebio | Annual Report 2019Consolidated Financial Statements

Property, plant and equipment are derecognised either upon disposal or when no further economic 
benefit is expected from the continued use or sale of the recognised asset. Gains or losses arising from 
derecognition of the asset are measured as the difference between the net disposal proceeds and 
the carrying amount of the asset and are recognised in the income statement in the period in which 
the asset is derecognised. The residual values, useful economic lives and depreciation methods of 
classes of property, plant and equipment are reviewed at the end of each financial year and adjusted 
prospectively if needed.

Leases 

According to IFRS 16 a lease is an agreement whereby the lessor transfers to the lessee the right to use 
an asset for an agreed period of time in return for a payment or series of payments. The 4basebio Group 
only acts as lessee within the framework of leasing agreements. For leasing relationships, the 4basebio 
Group capitalises a right of use and recognises a corresponding lease -liability for all lease payments to 
be made over the term of the contract. For leased assets of minor value and for short-term leases (less 
than twelve months) payments are recognised as expenses in the consolidated income statement on 
a straight-line basis.

The cost of the right of use is calculated as the present value of all future lease payments plus any lease 
payments made at or before the inception of the lease plus the initial direct costs and the estimated 
costs of dismantling or restoring the leased asset. When measuring the acquisition costs, the 4basebio 
Group makes use of the option to regard payments for non-lease components as lease payments. 
Subsequent measurement of right of use assets reported under property, plant and equipment is at 
cost less accumulated amortisation and accumulated impairment losses. Amortisation of right of use 
assets is reported by function. As a rule, right of use assets are amortised on a scheduled basis over 
the term of the lease. Exceptionally, rights of use are amortised over the useful life of the underlying 
leased asset in those specific circumstances in which the lease payments to be taken into account also 
include the transfer of ownership of the underlying asset at the end of the lease term or the exercise of 
a purchase option is highly probable.

The lease liabilities reported under financial liabilities are initially recognised at the present value of the 
outstanding lease payments. In subsequent measurement, the carrying amount of the lease liability 
is increased by the annual interest expense and reduced by the lease payments made. The resulting 
interest expenses are reported within the financial result (“financial expenses”).

Impairment and reversal of impairment of non-current non-financial assets

The 4basebio Group determines on each reporting date whether there are any indications of impairment 
or reversal of impairment of non-current non-financial assets. If such indications exist or if an annual 
impairment test of an asset is required, the 4basebio Group makes an estimate of the recoverable 
amount of the asset. The recoverable amount is determined for each individual asset, unless an asset 
does not generate cash inflows that are largely independent of those from other assets or groups of 
assets (cash-generating units). If the carrying amount of an asset or a cash-generating unit exceeds 
the recoverable amount, an impairment loss is recognised for the difference. Impairment losses are 
generally recognised in the income statement in the expense categories that correspond to the function 
of the impaired asset in the 4basebio Group.

The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. To 
determine the value in use, the expected future cash flows are discounted to their present value using 
a pre-tax discount rate that reflects current market expectations regarding the interest effect and the 
specific risks of the asset. Recent market transactions are taken into account in determining fair value 

78

4basebio | Annual Report 2019less costs to sell. If no such transactions can be identified, an appropriate valuation model is applied. 
This is based on valuation¬multiples, quoted market prices of exchange-traded shares in companies 
or other available indicators of fair value.

The 4basebio Group bases its impairment assessments on detailed budget and forecast calculations 
for its single cash-generating unit (“4basebio Group”). Such budget and forecast calculations usually 
cover a detailed planning period of five years. From the sixth year onwards, a long-term growth rate is 
determined and used to forecast future cash flows.

At each balance sheet date, an assessment is made as to whether an impairment loss recognised in 
prior periods, other than in respect of goodwill, no longer exists or may have decreased. In these cases, 
the 4basebio Group carries out a partial or complete write-up. The carrying amount is increased to the 
recoverable amount. However, the increase in the carrying amount is limited to the carrying amount 
that would have been determined (less depreciation) had no impairment loss been recognised in prior 
years. Reversals of impairment losses are generally recognised in profit or loss.

The recoverability of the goodwill of the 4basebio Group is tested for impairment once a year (on 31 
December). A review is also carried out if circumstances indicate that the value of goodwill may be im-
paired. Impairment is determined by calculating the recoverable amount of the cash-generating unit 
(or group of cash-generating units) to which the goodwill was allocated. The impairment test for goodwill 
was carried out at the level of the 4basebio Group as the only cash-generating unit. If the recoverable 
amount of the cash-generating unit is less than the carrying amount of this unit, an impairment loss is 
recognised in the income statement. An impairment loss recognised for goodwill may not be reversed 
in subsequent reporting periods.

Financial instruments

A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability 
or equity instrument of another entity. Financial instruments recognised as financial assets or financial 
liabilities are generally reported separately. Financial instruments are recognised as soon as the 4base-
bio Group becomes a contracting party to the financial instrument. Financial instruments are initially 
recognised at fair value. For subsequent measurement, the financial instruments are allocated to one of 
the measurement categories listed in IFRS 9. Transaction costs directly attributable to the acquisition 
or issue are taken into account in determining the carrying amount if the financial instruments are not 
measured at fair value through profit or loss.

The financial assets held by the 4basebio Group are predominantly non-derivative financial assets with 
contractual payments, which consist exclusively of interest and principal payments on the outstanding 
nominal amount and which are held with the aim of collecting the contractually agreed cash flows (“Hold” 
business model). Accordingly, these financial assets, which mainly comprise trade receivables and 
cash and cash equivalents, are allocated to the measurement category “at amortised cost”. These are 
measured at amortised cost using the effective interest method less accumulated impairment losses. 
Gains and losses are recognised in the consolidated income statement when the financial assets are 
impaired or derecognised. The interest effects from the application of the effective interest method 
and effects from currency translation are also recognised in the consolidated income statement. The 
item cash and cash equivalents in the consolidated balance sheet comprises cash on hand, bank 
balances and short-term deposits with a maturity of less than three months that are subject to an 
insignificant risk of fluctuations in value. For the purposes of the cash flow statement, cash and cash 
equivalents comprise the cash and short-term deposits defined above and short-term deposits less 
utilised overdraft facilities, as these are an integral part of the 4basebio Group’s cash management.

79

4basebio | Annual Report 2019Consolidated Financial Statements

Upon initial recognition, financial liabilities are classified either in the measurement category “at amor-
tised cost” or “at fair value through profit or loss” (FVTPL). A financial liability is classified as FVTPL if it 
is held for trading, is a derivative or is designated as such upon initial recognition. In addition, liabilities 
from contingent consideration (earn-out liabilities) recognised as liabilities in the context of business 
combinations in accordance with IFRS 3 must be classified as FVTPL. Financial liabilities at FVTPL are 
measured at fair value and net gains or losses, including interest expenses, are recognised in profit 
or loss. Other financial liabilities are subsequently measured at amortised cost using the effective 
interest method. These include in particular trade payables, which are generally non-interest-bearing 
and due between 30 and 60 days. Interest expenses and foreign currency translation differences are 
recognised in the consolidated income statement. Financial liabilities are derecognised when the ob-
ligation underlying a liability is discharged, cancelled or expires. Gains or losses from derecognition are 
recognised in the result for the period.

The 4basebio Group only establishes derivative financial instruments to hedge interest or exchange 
rate fluctuations in individual instances. Such derivatives are measured at fair value both on initial 
recognition and in subsequent measurement. Any resulting changes are generally recognised in profit 
or loss. The 4basebio Group does not make use of the option to designate a corresponding hedging 
relationship (so-called “hedge accounting”).

Impairment and reversal of impairment of financial assets

In order to determine impairments for trade receivables, the 4basebio Group uses a simplified meth-
od for calculating expected credit losses based on calculated loss rates (the “expected credit loss 
model”). Impairments are then determined using an impairment matrix based on past experience of 
credit losses and adjusted for future factors specific to the borrower and the economic environment. 
For trade receivables with impaired creditworthiness, a special review of default risks is carried out on 
a case-by-case basis. Indicators of impaired creditworthiness of trade receivables include significant 
financial difficulties of the debtor or likely insolvency. Impairment losses are recognised in the consol-
idated income statement using an allowance account. If it becomes apparent in subsequent periods 
that the reasons for impairment no longer exist, the impairment loss is reversed through profit or loss 
up to a maximum of the original cost of acquisition.

Inventories

Inventories are stated at the lower of historical cost or net realisable value. The net realisable value is the 
estimated selling price less estimated costs of completion and estimated selling expenses. The cost 
of inventories is generally determined using the individual allocation method and includes the cost of 
acquisition and the costs incurred in bringing the inventories to their present location and condition. In 
the case of raw materials and supplies, acquisition or production costs are allocated using the moving 
average method. In the case of internally generated work in progress and finished goods, the cost of 
production also includes directly attributable material and production costs as well as appropriate 
portions of production overheads based on the normal capacity of the production facilities, excluding 
borrowing costs.

Provisions

Provisions are recognised if the 4basebio Group has a current (legal or de facto) obligation as a result of 
a past event, the outflow of resources with economic benefits to settle the obligation is probable, and 
a reliable estimate of the amount of the obligation is possible. The amount recognised as a provision 
represents the best possible estimate of the obligation as of the balance sheet date. If the interest ef-

80

4basebio | Annual Report 2019fect resulting from discounting is material, provisions are discounted at a pre-tax rate that reflects the 
risks specific to the liability. Where discounting is used, the increase in provisions due to the passage 
of time is recognised as a financial expense. If the recognition criteria for provisions are not met and 
the possibility of an outflow of cash upon settlement is not unlikely, disclosure is made as a contingent 
liability. Provisions and contingent liabilities are regularly reviewed and adjusted in the light of new 
information or changed circumstances. Reimbursement claims (e.g. based on insurance contracts) 
are only capitalised as a separate asset if the inflow of the reimbursement is virtually certain. In the 
consolidated income statement, the expense resulting from the recognition of a provision as a liability 
is shown net of reimbursements.

The 4basebio Group offers a small number of legally required warranties for the rectification of defects 
that were already present at the time of sale. Warranty provisions for these so-called “assurance-type 
warranties” are formed at the time of sale of the underlying products or provision of the services to 
the customer. Initial recognition is based on past experience. The original estimate of costs related to 
warranties is reviewed annually.

If there is an onerous contract in the 4basebio Group, the current contractual obligation is recognised 
as a provision. An onerous contract is a contract in which the unavoidable costs (i.e. the costs that the 
4basebio Group cannot avoid because it has entered into the contract) of fulfilling the contractual 
obligations exceed the expected economic benefit. The unavoidable costs from a contract reflect the 
minimum amount of net costs incurred when the contract is terminated. These represent the lower of 
the cost of settlement and any compensation or penalties resulting from non-performance. However, 
before a provision for an onerous contract is recognised in the consolidated statement of financial po-
sition, the 4basebio Group first recognises the impairment loss on assets associated with the contract.

Share-based payment

Employees (including senior executives) of the 4basebio Group receive remuneration in the form of 
share-based payments, whereby the employees render services in return for settlement with equity 
instruments (so-called “equity-settled share-based payment transactions”). Expenses from equity-set-
tled transactions are determined by the fair value at the grant date using a suitable valuation model 
(see Note23). The expense is recognised in functional costs together with a corresponding increase 
in equity (additional paid-in capital) over the period in which the service period and, if applicable, the 
performance conditions are fulfilled (so-called “vesting period”). The cumulative expense recognised 
for equity-settled transactions at each reporting date until the vesting date indicates the extent to 
which the vesting period has expired and the best estimate of the number of equity instruments that 
will ultimately vest. The expense or credit in the consolidated statement of comprehensive income 
for a period represents the movement in cumulative expense at the beginning and end of that period.

In determining the fair value of the options granted, the probability that the conditions will be met is 
considered a component of the best estimate of the number of equity instruments that will ultimately 
vest. Non-market performance conditions are not taken into account. The market conditions are taken 
into account within the fair value at the time of granting. All other conditions that are linked to an award 
but are not linked to a performance obligation are considered non-vesting conditions. Non-vesting 
conditions are reflected in the fair value of a grant and result in immediate recognition of the grant 
unless service and/or performance conditions are also met.

No expense is recognised for compensation that does not ultimately vest because the non-market 
and/or performance conditions are not met. If the awards contain a market or non-vesting condition, 
the transactions are treated as vesting regardless of whether the market or non-vesting condition is 
satisfied, provided that all other performance and/or service conditions are satisfied.

81

4basebio | Annual Report 2019Consolidated Financial Statements

If the terms of an equity-settled award are modified, the minimum expense recognised is the fair value 
of the unmodified award if the original terms of the award are satisfied. An additional expense, measured 
at the date of modification, is recognised for each modification that increases the total fair value of the 
share-based payment transaction or is otherwise beneficial to the employee. If an award is cancelled 
by the entity or the counterparty, any remaining part of the fair value of the award is recognised imme-
diately in profit or loss.

The dilutive effect of outstanding options is taken into account in the calculation of diluted earnings 
per share (see Note 8).

Measurement of fair value

The 4basebio Group measures certain financial instruments at fair value on each reporting date. The 
fair value is the price that would be received for the sale of an asset or paid for the transfer of a liability 
in an orderly transaction between market participants on the measurement date. In measuring fair 
value, the transaction involving the sale of the asset or transfer of the liability is assumed to take place 
either on the the main market for the asset or the liability or, if there is no main market, on the most 
advantageous market for the asset or the liability.

The fair value of an asset or liability is measured on the basis of the assumptions that market participants 
would use to price the asset or liability. This is based on the assumption that market participants act 
in their best economic interest. 

The 4basebio Group uses valuation techniques that are appropriate in the respective circumstances 
and for which sufficient data is available to measure the fair value. The use of relevant observable input 
factors should be kept as high as possible and non-observable input factors as low as possible. All assets 
and liabilities for which fair value is determined or reported in the consolidated financial statements 
are classified into the measurement hierarchy described below, based on the lowest level input factor 
that is significant to fair value measurement overall:

• Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities
• Level 2: Valuation techniques where the lowest level input that is significant to the fair value measure-

ment is observable, directly or indirectly, in the market

• Level 3: Valuation techniques where the lowest level input that is significant to the fair value measure-

ment is not observable in the market.

In the case of assets and liabilities that are recognised in the consolidated financial statements on a 
recurring basis at fair value, the 4basebio Group determines whether reclassifications between levels of 
the hierarchy have taken place by reviewing the classification (based on the input factor of the lowest 
level that is material for the fair value measurement overall) at the end of each reporting period.

External valuers are consulted as needed for the valuation of significant assets and significant liabilities, 
e.g. contingent consideration. The decision as to whether external valuers should be commissioned 
is made annually by the Chief Financial Officer (CFO). Selection criteria include market knowledge, 
reputation, independence and compliance with relevant standards.

On each balance sheet date Management analyses the development in value of assets and liabilities 
that have to be revalued or reassessed in accordance with the accounting methods of the 4basebio 
Group. This analysis checks the main input factors applied in the last evaluation by comparing the in-
formation in the evaluation calculations with contracts and other relevant documents. Together with 

82

4basebio | Annual Report 2019the external valuers of the 4basebio Group, Management also compares the changes in the fair value 
of each asset and each liability with corresponding external sources in order to assess whether the 
respective changes are plausible.

In order to meet the disclosure requirements for the fair values, the 4basebio Group has defined class-
es of assets and liabilities based on their nature, characteristics and risks as well as the levels of the 
measurement hierarchy explained above. Information on the fair value of financial instruments that are 
measured at fair value or for which a fair value is reported is provided in Section E and Notes 18 and 22.

Earnings per share

The undiluted earnings per share are calculated by dividing the share of the period result attributable to 
the holders of ordinary shares of 4basebio AG by the weighted average number of shares in circulation 
during the year. The diluted earnings per share are calculated by dividing the share of the period result 
attributable to the holders of ordinary shares of 4basebio AG by the weighted average number of shares 
in circulation during the financial year plus the weighted average number of ordinary shares that would 
result from the conversion of all potential ordinary shares with a dilution effect into ordinary shares.

E.  Discretionary decisions by management and estimation uncertainties

In the consolidated financial statements of the 4basebio Group, discretionary assumptions and 
estimates must be made to a limited extent, which have an impact on the recognition, amount and 
disclosure of the assets and liabilities, income and expenses and contingent liabilities in the balance 
sheet. In assessing these discretionary exercises and estimation uncertainties, management is guided 
by past experience, estimates by experts (lawyers, rating agencies, associations, etc.) and the result 
of careful consideration of various scenarios. Actual results and developments beyond the control of 
management may differ materially from the developments and assumptions expressed. The 4base-
bio Group therefore continually reviews the estimates and assumptions made. Changes in estimates 
are recognised in profit or loss at the time of better knowledge. Significant discretionary exercises by 
management and estimation uncertainties relate in particular to:

• Revenues from contracts with customers (Note 1): Discretionary decisions in accounting for revenues 

from contracts with customers arise in particular in connection with the accounting for license fees. 
Licence agreements must be classified as “right to use” or “right to access” and also the expected 
licence income must be estimated and appropriately allocated.

• Income taxes (Note 7 and Note 12): Deferred tax assets are recognised for unused tax losses to the 

extent that it is probable that taxable income will be available against which the losses carried forward 
can be utilised. Significant management judgement is required to determine the amount of deferred 
tax assets that can be recognised, based upon the likely timing and level of future taxable income 
and future tax planning strategies. As of 31 December 2019 the 4basebio Group has tax loss carry-
forwards amounting to €37.8 million (31 December 2018: €36.9 million). These exist in subsidiaries 
with a history of losses. The tax loss carryforwards cannot be offset against taxable income of other 
group companies. The subsidiaries only partially have taxable temporary differences or tax planning 
options that could lead in some cases to the recognition of deferred tax assets.

• Development costs (Note 10): The 4basebio Group capitalises the costs of product development 

projects if the recognition criteria according to IAS 38.57 are met. The capitalisation of development 
costs is based on management’s assessment that the technical and economic feasibility has been 
demonstrated. This is generally the case when a product development project has reached a certain 

83

4basebio | Annual Report 2019 
Consolidated Financial Statements

milestone in an existing project management model. For the purpose of determining the amounts to 
be capitalised, management makes assumptions about the amount of expected future cash flows 
from the project, the discount rates to be applied and the timing of inflow of the expected future 
benefit. As of 31 December 2019 the carrying amount of capitalised development costs amounted 
to €1,845 thousand (31 December 2018: €1,956 thousand).

• Impairment and reversal of impairment of non-current non-financial assets (Note 10 and Note 11): 

The calculation of fair value less costs to sell is based on available data from binding sale transactions 
between independent business partners for similar assets or observable market prices less directly 
attributable costs to sell the asset. A discounted cash flow (DCF) method is used to calculate the 
value in use. The cash flows are derived from the financial plan for the next five years, whereby neither 
restructuring measures, to which the 4basebio Group has not yet committed itself, nor significant 
future investments are included that will increase the earning power of the tested cash-generating 
unit. The recoverable amount depends on the discount rate used in the DCF method as well as on 
the expected future cash flows and the growth rate used for extrapolation purposes.

• Allowance for expected credit losses on trade receivables and contract assets (Notes 14 and 22): 

The 4basebio Group uses an allowance matrix to calculate the expected credit losses on trade re-
ceivables and contract assets. The impairment rates are determined on the basis of the period of 
overdue payments in days for different customer categories grouped together in groups with similar 
default patterns. The value adjustment table is based on the historical default rates of the 4basebio 
Group. This table adjusts historic credit defaults with future-oriented information. If, for example, it 
is assumed that forecast economic conditions (e.g. gross domestic product) will deteriorate in the 
course of the coming year, which could lead to an increase in credit defaults in the manufacturing 
industry, the historical default rates are adjusted accordingly. At each balance sheet date, the historic 
default rates are updated and changes in future-related estimates are analysed. The assessment of 
the relationship between historic default rates, forecast economic conditions and expected credit 
defaults represents a significant estimate. The amount of expected credit defaults depends on 
changes in circumstances and the forecast economic conditions. The historic credit defaults of the 
4basebio Group and the forecast economic framework conditions may not be representative of the 
actual defaults of customers in the future.

• Measurement of the fair value of financial instruments (Notes 18 and 22): If the fair value of recognised 

financial instruments cannot be measured using quoted prices in active markets they are determined 
using valuation techniques, including the discounted cash flow method. The input factors used in the 
model are based as far as possible on observable market data. If this is not available, the determina-
tion of fair values is based to a large extent on management’s discretionary decisions. Discretionary 
decisions relate to input factors such as liquidity risk, default risk and volatility. Changes in the as-
sumptions made for these factors can affect the fair values of the financial instruments. This applies 
in particular to financial liabilities from contingent consideration (earn-out liabilities) recognised as 
liabilities in the context of business combinations in accordance with IFRS 3, which are measured at 
fair value on each balance sheet date. The determination of fair value is based on discounted cash 
flows, whereby the basic assumptions take into account the probability of meeting each performance 
target and the discount factor.

• Share-based payments (Note 23): For the purpose of determining the fair value of options granted, 

the probability that the conditions will be met is considered a component of the best estimate of the 
number of equity instruments that will ultimately vest. Non-market performance conditions are not 
taken into account. Market performance conditions are considered within the fair value at the time 
of granting. All other conditions that are linked to the grant but are not associated with a performance 
obligation are considered non-vesting conditions. Non-vesting conditions are included in the fair 
value of a grant and result in immediate recognition of the grant unless service and/or performance 
conditions are also attached. No expense is recognised for awards that do not ultimately vest because 

84

4basebio | Annual Report 2019the non-market service and/or performance conditions are not met. If the awards contain a market 
or non-vesting condition, the transactions are treated as vesting regardless of whether the market 
or non-vesting condition is satisfied, provided that all other performance and/or service conditions 
are satisfied. If the terms of an equity-settled award are modified, the minimum expense recognised 
is the fair value of the unmodified award if the original award conditions are satisfied. An additional 
expense, measured at the date of modification, is recognised for any modification that increases the 
total fair value of the share-based payment transaction or is otherwise beneficial to the employee. If 
a grant is cancelled by the entity or the counterparty, any remaining part of the fair value of the grant 
is recognised immediately in profit or loss.

F.  Notes to the consolidated statement of profit and loss

The proteomics and immunology businesses sold to Abcam effective 1 January 2020 have been 
classified as a disposal group held for sale and as discontinued operations as of 31 December 2019 in 
accordance with the requirements of IFRS 5 (see Note 21). In the consolidated statement of profit and 
loss the income and expenses attributable to the discontinued operations are summarised in one item 
and the prior year figures are adjusted accordingly.

1. 

Revenues

Revenue by type [in €‘000]

Revenue from sales of kits and other products

Revenue from licences and royalties

Total revenue

2019

1,022

30

2018 *)

1,025

149

1,052

1,174

Geographic markets [in €‘000]

2019

2018 *)

Europe

USA

Rest of world

Total revenue

Timing of revenue recognition [in €’000]

At a point in time

Over a period of time

Total revenue

*) Prior year’s figures adjusted (for further information see Note 21)

147

905

-

1.052

2019

1,052

-

1,052

359

815

-

1.174

2018 *)

1,174

-

1,174

85

4basebio | Annual Report 2019 
Consolidated Financial Statements

2.  Cost of sales, selling and general administrative expenses

[in €‘000]

Cost of goods sold

Amortisation of capitalised development costs

Other

Cost of sales

[in €‘000]

Staff costs

Material costs

Other

Sales and distribution costs

[in €‘000]

Staff costs

Legal consulting costs

Investor relations and PR

Audit and tax costs

M&A costs

2020 transaction costs

Management board

Lease costs

Supervisory board

Depreciation of property, plant and equipment and amortisation of intangible assets

Other occupancy costs

Other

2019

(117)

(560)

(9)

2018 *)

(268)

(378)

(17)

(686)

(663)

2019

(114)

(8)

(11)

(134)

2019

(865)

(555)

(416)

(405)

-

(360)

(640)

(223)

(147)

(93)

(91)

(161)

2018 *)

(169)

(9)

(49)

(227)

2018 *)

(1,025)

(243)

(339)

(191)

(429)

-

(561)

(215)

(160)

(84)

(66)

(64)

General and administrative expenses

(3,954)

(3,377)

*) Prior year’s figures adjusted (for further information see Note 21)

3.  Research and non-capitalised development costs

Research and non-capitalised development costs for the 2019 financial year amount to €556 thousand 
(2018: €600 thousand). Amortisation of capitalised development costs amounting to €560 thousand 
(2018: €378 thousand) is included in cost of sales (Note 0). Research and development costs consist of:

[in €‘000]

Research and non-capitalised development costs

Investments in capitalisable development costs

Research and development costs

*) Prior year’s figures adjusted (for further information see Note 21)

86

2019

2018 *)

(556)

336

(220)

(600)

394

(206)

4basebio | Annual Report 20194.  Other operating expenses

[in €‘000]

Foreign exchange losses

Other

Other operating expenses

*) Prior year’s figures adjusted (for further information see Note 21)

5.  Other operating income

[in €‘000]

Government grants

Income from reversal of provisions

Other

Other operating income

*) Prior year’s figures adjusted (for further information see Note 21)

6.  Financial result

[in €‘000]

Interest and similar income

Finance income

Interest expense on loans

Interest on lease liabilities

Finance expenses

Financial result

*) Prior year’s figures adjusted (for further information see Note 21)

7. 

Income taxes

[in €‘000]

Current tax expense (-) or income (+)

Deferred tax expense (-) or income (+)

of which resulting from temporary differences

of which from loss carryforwards and tax credits

Total income tax

*) Prior year’s figures adjusted (for further information see Note 21)

2019

2018 *)

-

-

-

-

-

-

2019

2018 *)

116

9

21

145

124

96

1

221

2019

2018 *)

122

122

(403)

(26)

(430)

(308)

2019

(475)

371

108

263

(104)

498

498

(269)

-

(269)

229

2018 *)

-

203

(70)

273

203

87

4basebio | Annual Report 2019Consolidated Financial Statements

Thereof attributable to discontinued operations:

[in €‘000]

Current tax expense (-) or income (+)

Deferred tax expense (-) or income (+)

of which resulting from temporary differences

of which from loss carryforwards and tax credits

Total income tax

 Tax reconciliation statement 

2019

(594)

173

91

82

(421)

2018

-

182

(70)

252

182

The difference between the expected income tax expense and the income tax expense actually reported 
is shown in the following reconciliation. To determine the expected tax expenses, the tax rate of 30% 
(2018: 30%) applicable for the 2019 financial year was multiplied by the earnings before taxes. This tax 
rate is a combined income tax rate comprising a uniform corporate income tax rate of 15% plus 5.5% 
social security costs and an effective trade tax rate of approximately 14%.

[in €‘000]

Profit before tax

Expected tax expense (-) or income (+)

Adjustments:

Effects of different tax rates

Changes to tax rates

R&D tax credits

Disallowable expenses / tax-free earnings

Changes to deferred taxation

Loss carryforwards on which no deferred tax recognised

Usage of loss carryforwards

Other

Total adjustments

Income tax (actual tax expense)

*) Prior year’s figures adjusted (for further information see Note 21)

2019

2018 *)

(2,549)

765

(97)

(78)

121

(694)

481

(601)

2

(3)

(869)

(104)

(503)

151

(157)

-

132

280

205

(405)

1

(5)

51

202

88

4basebio | Annual Report 2019 
8.  Earnings per share

Numerator [in €‘000]

Result for the period

Denominator [number of share]

2019

2018 *)

(2,653)

(301)

Weighted average number of registered shares in circulation (2018: ordinary shares) for calculating 
the undiluted earnings per share

52,027,793

50,059,845

Undiluted earnings per share

Numerator [in €‘000]

Result for the period

Denominator [number of share]

(0,05)

(0,01)

2019

2018 *)

(2,653)

(301)

Weighted average number of registered shares in circulation (2018: ordinary shares) for calculating 
the undiluted earnings per share

52,027,793

50,059,845

Dilutive effect from:

     options

     mandatory convertible bonds

Weighted average number of registered shares (2018: ordinary shares) adjusted for the dilution 
effect

Diluted earnings per share

*) Prior year’s figures adjusted (for further information see Note 21)

3,248,027

3,306,363

4,974,307

2,290,267

60,250,127

55,656,476

(0,04)

(0,01)

During the period between the balance sheet date and the approval for publication of the consolidated 
financial statements, 723,392 shares (2018: 148,462 shares) were issued in connection with the earn-
out obligation for the acquisition of Innova Biosciences Ltd, Cambridge/UK, in the 2017 financial year.

The calculation of the diluted and undiluted earnings per share for continuing and discontinued op-
erations (see Note 21) was based on the weighted average number of shares as determined above. 
The numerator is defined as earnings after tax from continuing operations and earnings after tax from 
discontinued operations.

9.  Additional information on expense categories

Cost of materials 

The materials cost is the total value of inventories recognised as an expense in the reporting period, 
totalling €8 thousand for the 2019 financial year (2018: €9 thousand).

89

4basebio | Annual Report 2019 
Consolidated Financial Statements

Staff costs and headcount 

[in €‘000]

Salaries

Social security

Share-based payment expense

Staff costs

*) Prior year’s figures adjusted (for further information see Note 21)

2019

(478)

(118)

(69)

(665)

2018 *)

(469)

(97)

(265)

(831)

Average FTE headcount by function (continuing operations)

2019

2018 *)

Operations

Sales and marketing

GF&A

R&D

Total

*) Prior year’s figures adjusted (for further information see Note 21)

11.3

1.0

11.7

6.8

30.8

19.3

1.0

10.4

6.0

36.7

The number of employees (full-time equivalents) decreased overall from an average of 36.7 employees 
in fiscal year 2018 to 30.8 employees in fiscal year 2019. The average number of employees by function 
relating to discontinued operations is presented in Note 21. 

Depreciation, amortisation, and impairment 

[in €‘000]

Amortisation

Impairment of intangible assets

of which impairment of goodwill

Depreciation

Impairment of tangible assets

2019

(574)

-

-

(80)

-

2018 *)

(392)

-

-

(31)

-

Total depreciation, amortisation, and impairment

(653)

(422)

*) Prior year’s figures adjusted (for further information see Note 21)

90

4basebio | Annual Report 2019 
G.  Notes to the consolidated statement of financial position

10. 

Intangible assets

[in €‘000]

Cost or acquisition value

01.01.2018

Exchange differences

Acquisition of subsidiary

Additions

Disposals

31.12.2018

01.01.2019

Exchange differences

Acquisition of subsidiary

Additions

Disposals

Assets held for sale

31.12.2019

Cumulative amortisation and impairment

Goodwill

Licences and 
patents

Development 
costs

Other

Total

30,408

10,093

2,768

2,839

46,108

192

-

-

493

3,309

4,668

-

33,909

33,909

-

-

-

-

-

15,254

15,254

-

-

-

-

(33,909)

(15,254)

-

-

394

-

3,162

3,162

-

-

336

-

-

-

-

797

-

3,636

3,636

-

-

-

-

192

493

9,168

–

55,961

55,961

-

-

336

-

(3,636)

(52,799)

-

-

3,498

-

3,498

01.01.2018

Exchange differences

Amortisation

Impairment

Disposals

31.12.2018

01.01.2019

Exchange differences

Amortisation

Impairment

Disposals

Assets held for sale

31.12.2019

Net book value

31.12.2018

31.12.2019

-

-

-

-

-

-

-

-

-

-

-

-

-

1,040

-

1,025

-

-

2,065

2,065

-

-

-

-

(2,065)

-

935

-

271

-

-

1,206

1,206

-

447

-

-

-

2,459

-

738

-

-

3,197

3,197

-

-

-

-

(3,197)

1,653

-

33,909

13,189

-

-

1,956

1,845

439

-

4,434

-

2,034

-

-

6,468

6,468

-

447

-

-

(5,262)

1,653

49,493

1,845

91

4basebio | Annual Report 2019Consolidated Financial Statements

Goodwill 

Goodwill results from the reverse acquisition of Expedeon AG by Expedeon Biotech S.L.U., Madrid/
Spain, in fiscal year 2012, the acquisition of the Expedeon Group in fiscal year 2016, the acquisition of 
CBS Scientific and Innova Biosciences Ltd, Cambridge/UK in the financial year 2017 and the acquisition 
of TGR BioSciences Pty Ltd, Adelaide/Australia in the financial year 2018. The total carrying amount of 
goodwill as of 31 December 2019 in the amount of €nil (31 December 2018: €33.9 million) was allocated 
to the 4basebio Group as the only cash-generating unit.

The impairment test for goodwill was carried out at the level of the 4basebio Group as the only cash-gen-
erating unit. Using the measurement hierarchy in accordance with IFRS 13, the 4basebio Group tested 
the goodwill for impairment by comparing the carrying amount of the cash-generating unit with the fair 
value less reasonable costs to sell, which was estimated at 5% of the fair value. The fair value was deter-
mined by reference to the market valuation of the company, which amounted to €89.2 million as of 31 
December 2019 (31 December 2018: €46.4 million) and represents a fair value of level 1 in accordance 
with the fair value hierarchy of IFRS 13. The estimated cost of disposal is €3 million (31 December 2018: 
€2.3 million). This results in a fair value less costs to sell of €86.2 million (31 December 2018: €44.1 
million). On this basis, management concludes that there was no impairment of goodwill in either fiscal 
year 2019 or the previous year. Management believes that no reasonably possible change in any of the 
key assumptions used to determine fair value less reasonable costs to sell would cause the carrying 
amount of goodwill to exceed the fair value less reasonable costs to sell.

Licences and patents

Both licences and patents are intangible assets acquired through business combinations. Patents 
have been granted by the relevant state institution for a minimum period of ten years (with an option 
to extend). The 4basebio Group incurs no or only low costs for an extension.

Development costs

The development costs relate to development work undertaken in 4basebio, S.L.U. in relation to enzyme 
formulation and application.

92

4basebio | Annual Report 201911. 

Property, plant and equipment

[in €‘000]

Land and buildings Operating equipment

Usage rights from 
leases

Total

Cost or acquisition value

01.01.2018

Exchange differences

Acquisition of subsidiary

Additions

Disposals

31.12.2018

01.01.2019

First time application of IFRS 16

Exchange differences

Acquisition of subsidiary

Additions

Disposals

Assets held for sale

31.12.2019

Cumulative amortisation and impairment

01.01.2018

Exchange differences

Depreciation

Impairment

Disposals

31.12.2018

01.01.2019

Exchange differences

Depreciation

Impairment

Disposals

Assets held for sale

31.12.2019

Net book value

31.12.2018

31.12.2019

1,270

(11)

-

79

-

1,338

1,338

-

-

-

54

(217)

-

1,175

73

12

-

-

-

85

85

-

52

-

-

(137)

-

1,253

1,175

1,139

(44)

146

147

(17)

1,371

1,371

-

-

-

249

(429)

(801)

390

286

28

311

-

-

625

625

-

302

-

(391)

(301)

235

746

155

648

-

-

-

-

(220)

428

-

344

-

-

(133)

211

217

2,409

(55)

146

226

(17)

2,709

2,709

648

-

-

303

(646)

(1,021)

1,993

359

40

311

-

-

710

710

-

698

-

(391)

(571)

446

1,999

1,547

93

4basebio | Annual Report 2019 
 
Consolidated Financial Statements

Usage rights from leases 

[in €‘000]

31.12.2019

Acquisition cost

of which additions (FY 2019)

Depreciation (FY 2019)

Net book value 

Land and buildings Operating equipment

422

-

(207)

215

6

-

(4)

2

Total

428

-

(211)

217

12.  Deferred tax assets and liabilities

[in €‘000]

Deferred tax assets

Deferred tax liabilities

Deferred tax expense (-) / 
deferred tax income (+) *)

31.12.2019

31.12.2018

31.12.2019

31.12.2018

2019

2018 **)

Intangible assets

Property, plant and equipment

Inventories

Other assets

Provisions

Liabilities

Assets held for sale

Liabilities in connection with assets held for 
sale

Tax losses carried forward

Tax losses carried forward from discontinued 
operations

R&D tax credits from discontinued 
operations

-

-

-

-

35

-

74

691

237

549

9

-

-

-

-

-

-

(18)

-

-

-

-

-

-

-

-

-

-

-

(18)

-

-

-

35

-

103

(2.768)

(2.755)

(42) ***)

-

(558)

55

381

95

-

-

-

-

-

-

-

133 ***)

182

168

(86)

-

-

-

-

-

-

-

-

(70)

-

178

-

95

-

-

Total (before netting)

1.595

635

(3.344)

(2.755)

Netting

Net amount

Split:

 Continuing operations

Discontinued divisions

(1.183)

(635)

1.183

635

412

254

158

-

-

-

(2.161)

(2.120)

371

203

-

(2.120)

(2.161)

-

recorded in the consolidated profit and loss account

*)  
**)   prior year figures adjusted (for further information see Note 21)
***) 

 within assets held for sale, £153 thousand results fro the addition of deferred tax liabilities in connection with IFRS 16, while within 
liabilities in connection with assets held for sale, £153 thousand results from the addition of deferred tax claims with no effect on 
income

94

4basebio | Annual Report 2019The deferred tax liabilities as of 31 December 2019, in the amount of €3,344 thousand (31 December 
2018: €2,755 thousand) primarily relate to the individually identifiable intangible assets that were 
identified as part of the purchase price allocation in fiscal year 2012 (reverse acquisition) and as part 
of the purchase price allocations in fiscal years 2016 to 2018. The deferred tax liabilities arising from 
these purchase price allocations totalled €4,450 thousand, of which a total of €2,209 thousand had 
been used by 31 December 2019 (31 December 2018: €2,038 thousand). The change in deferred tax 
liabilities in the current financial year 2019 is attributable to the current amortisation of hidden reserves 
in intangible assets and the revaluation of deferred tax liabilities attributable to British companies (2018: 
acquisition of TGR BioSciences Pty Limited, Adelaide/Australia, and offsetting current amortisation of 
the acquired hidden reserves). 

No deferred tax liabilities were recognised for possible future tax payments on retained earnings of 
subsidiaries in the amount of €2,335 thousand (31 December2018: €1,994 thousand), as these earn-
ings are required in the long term to finance the respective subsidiary and a distribution is not planned.

The 4basebio Group recognises deferred tax assets if it is probable that these tax benefits will be re-
alised in future years. Deferred tax assets are not recognised if it is not sufficiently probable that the 
expected benefits from the deferred taxes will be realised. As of 31 December 2019, deferred tax assets 
capitalised on loss carryforwards amounted to €787 thousand (31 December 2018: €437 thousand). 
Of this amount, €568 thousand (31 December 2018: €437 thousand) was offset against deferred tax 
liabilities. The change in the total amount of deferred taxes by a total of €371 thousand (2018: €744 
thousand) consists exclusively of a change in deferred taxes of €371 thousand (2018: €203 thousand 
through profit or loss and addition of deferred tax assets in equity of €438 thousand and deferred tax 
liabilities in equity of -€1,385 thousand from the acquisition of TGR BioSciences Pty Limited), changes 
in equity not affecting profit or loss are not to be taken into account in 2019. There was no change in 
deferred taxes in other comprehensive income (OCI) either in the current financial year 2019 or in the 
previous year.

As of 31 December 2019, a deferred tax asset of €219 thousand on loss carryforwards and a deferred 
tax asset on temporary differences of €35 thousand were capitalised at the level of 4basebio AG. In the 
following assessment period a deferred tax asset of €219 thousand was capitalised due to the agree-
ment with Abcam plc. Cambridge/UK (London Stock Exchange: ABC; ISIN: GB00B6774699; AIM MTF) 
already concluded on 11 November 2019 for the sale of its immunology and proteomics business units 
for €120 million in cash with effect from 1 January 2020. Sufficient taxable income will be available in 
the following assessment period.

The tax loss carryforwards for which no deferred tax assets were recognised amounted to approximately 
€34.8 million as of 31 December 2019 (31 December 2018: €31.0 million). Of the unrecognised tax loss 
carryforwards, around €16.5 million (31 December 2018: €15.8 million) are attributable to Germany, 
around €10.3 million (31 December 2018: €9.5 million) to the Spanish subsidiary and around €4.8 million 
(31 December 2018: €4.9 million) to the US subsidiary. Further loss carryforwards for which no deferred 
tax assets were recognised relate to British subsidiaries and the Singapore subsidiary. Furthermore, no 
deferred tax assets were recognised at the level of the Spanish and Australian subsidiaries for existing 
tax credits of around €1.4 million (31 December 2018: €1.0 million).

In Germany, loss carryforwards can be carried forward indefinitely. Loss carryforwards have been 
subject to minimum taxation since 2004 in accordance with the tax regulations for corporate income 
tax and trade tax. Accordingly, the loss deduction that can be offset per assessment period is limited 
to €1 million plus 60% of the taxable income exceeding this base amount. Since 2015 the loss carryfor-
wards in Spain can be carried forward and used for an unlimited period of time, whereby the amount 
of the annually usable loss carryforwards is subject to a minimum taxation comparable to the German 
regulation. Accordingly, the loss deduction that can be credited per assessment period is limited to €1 
million plus 70% (up to and including 2016 the percentage was 60%) of the taxable income exceeding 
this basic amount.

95

4basebio | Annual Report 2019Consolidated Financial Statements

The remaining expiration periods of tax loss carryforwards and tax credits for which no deferred tax 
assets were recognised can be summarised as follows:

[in €‘000]

Expiration within 1 to 5 years

Expiration within 6 to 10 years

Expiration within 11 to 15 years

Expiration within 16 to 20 years

Non-forfeitable

Total

*) adjusted

31.12.2019

31.12.2018 *)

1,641

3,469

474

269

526

3,725

1,433

352

30,350

26,006

36,203

32,042

In addition to the current tax losses for which no deferred tax assets were capitalised, the change in 
the level of tax loss carryforwards compared with 31 December 2018 is also due to a change in German 
jurisdiction and statutory regulations regarding the loss carryforwards due to qualified changes in share-
holders for the 2016 financial year. Accordingly, tax losses and loss carryforwards of €4.9 million would 
not be affected by the loss. Furthermore, it is assumed that the loss carryforwards and tax credits arising 
at the level of Expedeon Inc. in fiscal years prior to 2016 are not affected by a loss loss.

For the determination of the amount of the unused tax losses in Germany, it was taken into account 
that under current tax law, due to the capital increases and the transfers of shares of 4basebio AG in 
the 2012 financial year, the tax losses and loss carryforwards that arose before 4 December 2012 will 
no longer be available. These tax losses carried forward are not included in the above table.

Furthermore, the tax loss carryforwards of the former US subsidiary Lion Bioscience, Inc. were not taken 
into account in the above table due to the merger with Expedeon Inc. in 2017.

13. 

Inventories

[in €‘000]

Raw materials

Finished goods

Inventories

31.12.2019

31.12.2018

140

302

442

849

1,117

1,966

In the 2019 financial year €117 thousand (2018: €286 thousand) of inventories cost at net realisable 
value was recognised within cost of sales. No material adjustments to inventory value were made in the 
2019 financial year nor during the prior year.

14.  Trade receivables

Trade receivables do not bear interest and generally fall due within 30 to 90 days. An impairment on trade 
receivables for expected credit losses of €31 thousand (2018: €71 thousand) was recognised in 2019.

96

4basebio | Annual Report 2019Expected credit loss provision [in €‘000]

Impairment as at 1 January

Movement in provision

Impairment as at 31 December

*) Prior year’s figures adjusted (for further information see Note 21)

15.  Other current assets

[in €‘000]

Contract assets

Financial assets

Deposits

Other

Other current assets

16.  Cash and cash equivalents

[in €‘000]

Bank balances and cash in hand

Cash and cash equivalents

2019

71

(40)

31

2018 *)

n.z.

71

71

31.12.2019

31.12.2018

-

-

271

217

488

579

897

-

62

1,538

31.12.2019

31.12.2018

990

990

6,238

6,238

Bank balances bear interest at variable rates for daily callable deposits.

17.  Equity

The share capital of 4basebio AG as of 31 December 2019 amounts to a total of €52,309,785 (31 De-
cember 2018: €51,411,323), divided into 52,309,785 (31 December 2018: 51,411,323) no-par value bearer 
shares. These are all registered ordinary shares without exception (31 December 2018: ordinary shares). 
There are no shares with special rights or other restrictions on voting rights.

Authorised capital

Financial year 2019

In April 2019, 148,458 shares were issued under the terms of the Innova Biosciences Ltd, Cambridge/UK 
earn-out, which stem from the acquisition in 2017. In October 2019, 747,484 shares were issued under the 
terms of the Innova Biosciences Ltd, Cambridge/UK earn-out which stem from the acquisition in 2017.

Pursuant to § 4 para. 4 of the articles of association of 4basebio AG, the Management Board is autho-
rised, with the approval of the Supervisory Board, to increase the share capital of the company by a 
total of €25,561,278 by issuing new no-par value ordinary registered shares from the Authorised Capital 

97

4basebio | Annual Report 2019 
Consolidated Financial Statements

2018 against cash and/or non-cash contributions on one or more occasions up to and including 4 July 
2023. The Management Board may, with the consent of the Supervisory Board, exclude the statutory 
subscription right of shareholders 

• insofar as this is necessary to avoid fractional amounts; 
• to grant shares against contributions in kind;  
• insofar as it is necessary to protect against dilution, to grant the holders of convertible and/or war-

rant bonds, convertible bonds or warrants a subscription right to new shares to the extent to which 
the holders would be entitled after exercising their conversion or option rights or after fulfilling a 
conversion obligation; or 

• in the case of a capital increase against cash contributions, if the proportion of the share capital of 

the new shares for which subscription rights are excluded does not exceed 10% of the share capital 
registered at the time the authorisation* becomes effective and at the time the authorisation is 
exercised, and the issue price of the new shares is not significantly lower than the market price of 
existing listed shares of the same class. 

(*) The authorisation for Authorised Capital 2018 became effective on 24 October 2018 upon entry in 
the commercial register. The share capital amounted to €51,411,323 at that date. 

As of 31 December 2019, the Executive Board had not yet exercised this authorisation. Thus, authorised 
capital totalling €25,561,278 was available. 

Financial year 2018

On 5 September 2017 the Supervisory Board approved the Management Board’s resolution to issue 
124,223 shares from authorised share capital under a SEDA arrangement with exclusion of the subscrip-
tion rights of existing shareholders. These shares were registered on 18 January 2018.

On 19 September 2017 the Supervisory Board approved the Management Board’s resolution to issue 
123,456 shares from authorised share capital under a SEDA arrangement with exclusion of the subscrip-
tion rights of existing shareholders. These shares were registered on 19 January 2018.

On 11 November 2017 the Supervisory Board approved the Management Board’s resolution to issue 
139,860 shares from authorised share capital under a SEDA arrangement with exclusion of the sub-
scription rights of existing shareholders. These shares were registered on 24 January 2018.

On 11 December 2017 the Supervisory Board approved the Management Board’s resolution to issue 
55,632 shares from authorised share capital under a SEDA arrangement with exclusion of the subscrip-
tion rights of existing shareholders. These shares were registered on 25 January 2018.

On 19 March 2018 the Supervisory Board approved the Management Board’s resolution to issue up to 
4,737,725 shares by way of a private placement in order to partly finance the acquisition of TGR BioSci-
ences Pty Ltd, Adelaide/Australia. On 20 March 2018 the Supervisory Board approved the resolution of 
the Management Board to carry out the private placement by issuing a total of 2,995,298 shares. These 
shares were registered on 23 March 2018.

By resolution of the Expedeon AG Annual General Meeting on July 5, 2018, the authorised capital 
still existing at that time was cancelled and newly authorised capital in the amount of €25,561,278 
(Authorised Capital 2018) was created. Accordingly, the Management Board is authorised until 4 July 
2023 to increase the Company’s share capital, with the approval of the Supervisory Board, by a total of 

98

4basebio | Annual Report 2019€25,561,278 by issuing new no-par value ordinary bearer shares from Authorised Capital 2018 on one 
or more occasions against cash and/or non-cash contributions. The Management Board may, with the 
approval of the Supervisory Board, exclude the statutory subscription right of shareholders;

• insofar as this is necessary to avoid fractional amounts in order to grant shares against contributions 

in kind;

• insofar as it is necessary for protection against dilution, to grant the holders of convertible and/or 

warrant bonds, convertible bonds or warrants a subscription right to new shares to the extent to 
which the holders would be entitled after exercising their conversion or option rights or after fulfilling 
a conversion obligation; or

• in the event of a capital increase against cash contributions, if the proportion of the share capital of 

the new shares for which the subscription right is excluded does not exceed 10% of the share capital 
registered at the time of the authorisation coming into effect and at the time of the authorisation 
being exercised and the issue price of the new shares is not significantly lower than the stock exchange 
price of the existing listed shares of the same class.

On 26 April 2018 the Supervisory Board approved the Management Board’s resolution to issue 142,857 
shares from authorised share capital under a SEDA arrangement with exclusion of the subscription 
rights of existing shareholders. These shares were registered on 12 July 2018.

On 21 May 2018, the Supervisory Board approved the Management Board’s resolution to issue 142,857 
shares from authorised share capital under a SEDA arrangement with exclusion of the subscription 
rights of existing shareholders. These shares were registered on 13 July 2018.

On 31 July 2018 the Supervisory Board approved the Management Board’s resolution to issue 151,515 
shares from authorised share capital under a SEDA arrangement with exclusion of the subscription 
rights of existing shareholder. These shares were registered on 15 October 2018.

On 31 August 2018 601,538 shares were registered under the terms of the convertible bond instrument 
of Innova Biosciences Ltd, Cambridge/UK.

Conditional capital

Financial year 2019

Pursuant to § 4 para. 5 of the articles of association of 4basebio AG, the Management Board is autho-
rised, with the approval of the Supervisory Board, to increase the share capital of the company by a 
total of €1,000,000 by issuing up to 1,000,000 new registered ordinary shares with no par value from 
the Authorised Capital 2019. The conditional capital increase from the Conditional Capital 2019 will 
only be implemented to the extent that the holders of stock options issued by the Company up to and 
including 6 July 2024 on the basis of the authorisation resolved by the General Meeting of 7 July 2017 
(Stock Option Plan 2019) in the version of the General Meeting of 9 July 2019, exercise their subscription 
rights and the Company does not grant treasury shares, shares from existing or newly created autho-
rised capital and does not opt for cash settlement. The new ordinary registered shares resulting from 
the exercise of these subscription rights are entitled to dividends from the beginning of the financial 
year for which, on the day of the issue of the shares, no resolution of the Annual General Meeting on the 
appropriation of the balance sheet profit has yet been adopted. 

According to § 4 para. 6 of the articles of association of 4basebio AG, the share capital is condition-
ally increased by up to €4,000,000 through the issue of up to 4,000,000 ordinary registered shares 
(conditional capital 2018/I).  

99

4basebio | Annual Report 2019Consolidated Financial Statements

The conditional capital increase from Conditional Capital 2018/I will only be implemented to the extent 
that the holders of stock options issued by the Company up to and including 6 July 2022 on the basis 
of the authorisation resolved by the Annual General Meeting on 7 July 2017 (Stock Option Plan 2017) 
with the amendments in accordance with the resolution of the Annual General Meeting on 5 July 2018, 
exercise their subscription rights and the Company does not grant treasury shares or shares from 
existing or newly created authorised capital and does not decide to pay a cash settlement. The new 
shares carry dividend rights from the beginning of the financial year for which, at the time of the issue 
of the shares, no resolution of the Annual General Meeting on the appropriation of the balance sheet 
profit has yet been passed. 

According to § 4 para. 7 of the articles of association of 4basebio AG, the share capital is conditionally 
increased by up to €18,000,000 through the issue of up to 18,000,000 ordinary registered shares 
(conditional capital 2018/II). The conditional capital increase will only be implemented to the extent 
that the holders of option or convertible bonds issued on the basis of the authorisation resolved by the 
Annual General Meeting on 5 July 2018 exercise their option or conversion rights or, to the extent that 
they are obliged to convert convertible bonds, fulfil their obligation to convert their convertible bonds, 
and the company does not grant treasury shares or shares from existing or newly created authorised 
capital and does not opt for a cash settlement. The new shares carry dividend rights from the beginning 
of the fiscal year for which, at the time the shares are issued, no resolution of the Annual General Meeting 
on the appropriation of the balance sheet profit has yet been passed. 

According to § 4 para. 9 of the articles of association of 4basebio AG, the share capital is conditionally 
increased by up to €1,650,000 through the issue of up to 1,650,000 ordinary registered shares (Con-
ditional Capital V). The conditional capital increase will only be implemented to the extent that the 
holders of option or convertible bonds issued on the basis of the authorisation resolved by the Annual 
General Meeting on 20 June 2016 exercise their option or conversion rights or, to the extent that they 
are obliged to convert convertible bonds, fulfil their obligation to convert their convertible bonds and 
the company does not grant treasury shares or shares from existing or newly created authorised capital 
and does not opt for a cash settlement. The new shares carry dividend rights from the beginning of the 
fiscal year for which, at the time the shares are issued, no resolution of the Annual General Meeting on 
the appropriation of the balance sheet profit has yet been passed. 

Financial year 2018

The share capital of 4basebio AG, formerly trading under the name Expedeon AG, is conditionally 
increased by up to €4 million through the issue of up to 4 million no-par value bearer shares by resolu-
tion of the Annual General Meeting on 5 July 2018 (Conditional Capital 2018/I). The Conditional Capital 
2018/I serves to fulfil the stock options issued on the basis of the authorisation resolved by the Annual 
General Meeting on 7 July 2017 (Stock Option Plan 2017). The Conditional Capital 2018/I took effect on 
30 July 2018 upon entry in the commercial register and amounted to €4 million as at 31 December 2018. 

The share capital of 4basebio AG, formerly trading under the name Expedeon AG, is conditionally 
increased by up to €18 million through the issue of up to 18 million no-par value bearer shares by res-
olution of the Annual General Meeting on 5 July 2018 (Conditional Capital 2018/II). The Conditional 
Capital 2018/II serves to grant shares to the holders of convertible bonds issued on the basis of the 
authorisation resolved by the Annual General Meeting of Expedeon AG on 5 July 2018. The Conditional 
Capital 2018/II took effect on 30 July 2018 upon entry in the commercial register and amounted to €18 
million as at 31 December 2018. 

On 31 August 2018 the authorisation was exercised and a convertible bond with a nominal value of 
€2,000,000 and a term until 30 August 2021 was issued. The mandatory convertible bond as an equity 
instrument is equipped with a conversion right, at the latest at maturity, into registered ordinary shares 
of 4basebio AG in the amount of 1,428,571. The conversion right may also be exercised at any time 

100

4basebio | Annual Report 2019prior to this date in the period from 30 September 2018 to 10 days before maturity (but not during the 
non-exercise period pursuant to section 6.4 of the contractual provisions). The bond has a conversion 
ratio of €1.40 per share (subject to an adjustment of the conversion ratio as a result of the contractual 
provisions set out in section 6.2 or the antidilution provisions set out in section 11) and was allocated 
to the capital reserve in the amount of €1,576,153 on 31 August 2018. The interest coupon is 6.3% p.a. 
and is payable in the event of early conversion, but no later than at maturity. Holders of the convertible 
bond therefore have the right or the obligation to convert the bond into 4basebio AG shares by 30 
August 2021 at the latest.

In addition, the mandatory convertible bond also includes a short call position on own shares. Togeth-
er with the mandatory convertible bond, the short position on treasury shares constitutes an equity 
instrument and is fulfilled by the registered ordinary shares of 4basebio AG. The holder of the option 
has the right at any time from 31 August 2018 to 30 August 2021 to acquire shares in 4basebio AG to the 
amount of 1,428,560 at €1.40 per share, at their own discretion. If the average share price is less than 
€1.40 10 days before maturity, the option period is extended by a further three years.

Furthermore, equity includes the equity option of the warrant bond, which was transferred to the capital 
reserve during 2018 at the amount of £312,031 (GBP). The option writer’s position on treasury shares is 
fulfilled by registered ordinary shares of 4basebio AG. From 3 September 2018 until 1 August 2023 the 
holder of the option has the right, at any time and at their discretion, to acquire shares in 4basebio AG 
to the amount of 594,480 at €1.40 per share.

The remaining Conditional Capital IV was cancelled by resolution of the Expedeon AG Annual General 
Meeting on 5 July 2018.

The share capital of 4basebio AG was conditionally increased by up to €6.5 million through the issue 
of up to 6.5 million no-par value shares by resolution of the Annual General Meeting on 20 June 2016 
(Conditional Capital V). The Conditional Capital V serves to grant shares to the holders of convertible 
bonds that were issued on the basis of the authorisation resolved by the General Meeting of Expedeon 
AG on 20 June 2016 in the period until the cancellation of this authorisation by resolution of the General 
Meeting of Expedeon AG on 5 July 2018. By resolution of the Annual General Meeting of Expedeon AG 
on 5 July 2018, Conditional Capital V was reduced to €3.15 million.

During the period 601,538 shares were issued from Conditional Capital V to holders of convertible¬ 
bonds, which were issued by the Management Board with the approval of the Supervisory Board to the 
shareholders of Innova Biosciences Ltd against contribution in kind on the basis of the authorisation to 
issue convertible bonds granted by resolution of the Expedeon AG Annual General Meeting on 20 June 
2016. As of 31 December 2018 the remaining Conditional Capital V amounted to €2,548,462.

Additional paid-in capital

Financial year 2019

In addition, a capital reserve for shares to be issued in connection with earn-out obligations relating to 
TGR BioSciences Pty Ltd, Adelaide/Australia (€2,092 thousand) and Innova Biosciences Ltd, Cambridge/
UK (€767 thousand) was recognised in the 2019 financial year. The capital reserve was also increased 
in the 2019 financial year in view of the interest arising on the mandatory convertible bond (€206 thou-
sand) and in view of share-based payment allocatons (€69 thousand) (see Note 23).

101

4basebio | Annual Report 2019Consolidated Financial Statements

Financial year 2018

As part of the capital increase in March 2018, new shares with a nominal value of €2,995 thousand and 
a purchase price of €4,193 thousand were issued. Share premium of €1,198 thousand was added to the 
capital reserve. In addition, shares with a premium of €163 thousand were added to the capital reserve 
under the SEDA agreement. At the same time, shares not yet registered as of 31 December 2017 were 
reclassified to subscribed capital to the amount of €443 thousand. 

The realisation of the first year earn-our on Innova, which was settled in shares, resulted in an increase in 
additional paid-in capital of €472 thousand in the 2018 financial year, of which €259 thousand represents 
the premium on shares already registered. The remaining €213 thousand is attributable to shares not 
yet registered and therefore also includes the nominal value of the shares.

In addition, during the 2018 financial year there were postings to the capital reserve from a mandatory 
convertible bond, which was classified as an equity instrument, to the amount of €1,576 thousand; and 
from a bond with warrants, the equity component of which was determined at €358 thousand.

4basebio AG directly charged the capital reserve with the costs attributable to the capital increase to 
the amount of €480 thousand (2017: €1,336 thousand).

The share-based payment resulted in allocations to the capital reserve of €265 thousand (see Note 23).

18.  Financial liabilities

[in €‘000]

31.12.2019

31.12.2018

Current Non-current

Total

Current Non-current

Option bond

Soft loans

Shareholder loans

Earn-out liabilities

Obligations from contracts

Other loans

-

329

-

226

188

521

-

1,244

-

-

29

259

-

1,573

-

226

217

780

Financial liabilities

1,264

1,532

2,796

54

447

1,277

971

-

422

3,171

695

1,573

-

629

-

4,579

7,476

Total

749

2,020

1,277

1,600

-

5,001

10,647

Option bond 

On 3 September 2018 4basebio AG issued a warrant bond with a denomination of 93,750 GBP (€105 
thousand) and a total nominal volume of 750,000 GBP. The loan bears interest at 10% on the respective 
nominal amount and matures on 1 August 2022. In addition to interest payments on the respective nom-
inal amount, the loan is to be repaid proportionately from the 13th month of the term until maturity. As 
of September 3, 2018, the bond was carried at a carrying amount of 428,594 GBP; the difference to the 
amount paid out results from transaction costs for the separate option (equity instrument). The warrant 
bond is not collateralised.

The bond has a current value of nil as of 31 December 2019 (31 December 2018: 54,148 GBP / €57 thou-
sand) and a non-current portion of nil (31 December 2018: 695,852 GBP and €784 thousand). The option 
bond is neither a compound financial instrument nor a bond with an embedded derivative. Instead, they 

102

4basebio | Annual Report 2019 
are two separate instruments. In accordance with IAS 32, the bond represents an independent debt 
instrument. During the 2019 financial year, interest expense of 14 GBP or €16 thousand (2018: 26,740 
GBP or €30 thousand) was incurred for the liability using the effective interest method. 4basebio AG is 
entitled to repay the bond prematurely at the outstanding nominal amount plus, depending on the time, 
a percentage of the interest accrued but not yet paid up to the date of repayment.

As a further instrument, the warrant bond contains a short call position on own shares. The option writer 
position on own shares represents an equity derivative and is settled by registered ordinary shares of Ex-
pedeon AG. The holder of the option has the right to acquire 594,000 shares in 4basebio AG at any time 
between 3 September 2018 and 1 August 2023, at his own discretion, at a price of €1.40. In accordance 
with IAS 32, the equity option contained in the bond with warrants represents an equity instrument, which 
was recorded in the capital reserves in the amount of GBP 312 thousand or EUR 351 thousand.

Shareholder loan

A shareholder loan was issued relation to the acquisition of TGR Biosciences in 2018. This was repaid in 
full in 2019.

Earn-out liabilities (contingent consideration)

The obligations to pay purchase price components mainly comprise obligations from the acquisitions 
of Innova Biosciences Ltd and TGR BioSciences Pty Ltd. As part of the purchase agreement with the for-
mer owners of Innova Biosciences Ltd and TGR BioSciences Pty Ltd they will receive additional shares in 
4basebio AG if future sales targets of the companies are achieved. Compared to the previous financial 
year 2018, earn-out liabilities decreased by €1,374 thousand in the financial year 2019. This reduction is 
due to the Abcam transaction (see Note 21).

Credit facility

In the 2018 fiscal year, Expedeon AG took out a credit facility with the right to convert into a mandatory 
convertible bond. Depending on the term, the bond carries a fixed interest rate of 5% p.a. until 30 July 2018, 
10% p.a. until 30 July 2019 and 15% p.a. thereafter. Furthermore, the bond is equipped with a conversion 
right into registered ordinary shares of Expedeon AG, whereby a mandatory conversion takes place at 
maturity at the latest. 

In accordance with IAS 32, the credit facility represents a debt component and was recognised at an 
original value of €1,076.94 thousand after deduction of the issuing costs and embedded derivatives within 
the non-current financial liabilities. The original difference to the nominal value of €2,000 thousand in the 
amount of €923.06 thousand will be distributed as interest expense over the remaining term starting in 
the 2018 financial year using the effective interest method. As of 31 December 2018, there was no longer 
a financial liability due to the exercise of the conversion option. 

In accordance with IFRS 9, the right of conversion securitised in the credit facility represents an em-
bedded derivative that must be separated, which was recognised initially as a derivative financial asset 
in the amount of €730.8 thousand. In addition, the credit facility has an interest rate dependent on the 
share price and a so-called “kicker” as a further derivative that must be separated. Both components 
each represent embedded derivatives that must be separated and were initially recognised as derivative 
financial liabilities in the amount of €1,465.6 thousand for the variable interest rate and €188.31 thousand 
for the kicker. Expedeon AG exercised its right on 31 August 2018 and converted the credit facility into 
a mandatory convertible bond. In total, financial income of nil (2018: €497.6 thousand) was recognised 
from derivative financial instruments during the 2019 financial year.

103

4basebio | Annual Report 2019Consolidated Financial Statements

19.  Other current liabilities

[in €‘000]

Sales taxes payable

Supervisory board remuneration

Audit costs

Contract liabilities

Provision for legal and consultancy costs

Provision for earn-out

Other

Other current liabilities

Provisions and accruals 

31.12.2019

31.12.2018

149

160

150

-

360

-

116

934

598

173

150

49

-

1,072

1,048

3,090

As of 31 December 2019, the 4basebio Group has formed a provision for the repayment of input sales 
tax received in the amount of €149 thousand (31 December 2018: €598 thousand), which results from 
the two financial years 2017 and 2018. In addition, provisions for volume discounts and warranties in the 
amount of €5 thousand (31 December 2018: €33 thousand) and a provision of nil (31 December 2018: 
€5 thousand) for return rights granted to certain customers were recognised as of 31 December 2019.

H.  Notes to the consolidated statement of cash flows

Reconciliation of cash and cash equivalents in the consolidated balance sheet to cash and cash equiv-
alents in the consolidated statement of cash flows

[in €‘000]

Bank balances and cash in hand

Cash and cash equivalents (consolidated balance sheet)

       Cash and cash equivalents from operations held for sale 

Overdrawn cash

31.12.2019

31.12.2018

990

990

2,707

-

6,238

6,238

-

-

Cash and cash equivalents (consolidated statement of cash flows)

3,697

6,238

104

4basebio | Annual Report 2019Changes in financial liabilities for which cash flows have been or will be presented in the cash flow 
statement as cash flows from financing activities 

Financial year 2019

Financial year 2018

short-term 
interest-bearing 
loans

non-current 
interest-bearing 
loans

short-term 
interest-bearing 
loans

non-current 
interest-bearing 
loans

3,171

(2,875)

(236)

(405)

-

-

7,476

-

-

(405)

-

-

3,954

(3,954)

375

54

167

648

1,766

88

(535)

630

1,222

-

-

-

-

4,038

3,932

3,171

3,947

6,377

(955)

629

-

(2,357)

-

(39)

(126)

7,476

[in €‘000]

1 January

Cash flows

Earn-out liability (Innova Biosciences Ltd)

Earn-out liability (TGR BioSciences Pty Ltd)

Shareholder loan (TGR BioSciences Pty Ltd)

Conversion into equity

Reclassificaiton

Exchange rate differences

Other non-cash changes

31 December

I.  Other explanatory notes

20.  Segment reporting

In accordance with IFRS 8, segment reporting follows the management approach. The allocation of re-
sources and the internal evaluation of the 4basebio Group’s performance by the management is based 
on the internal organisational and management reporting system for the entire Group. Consequently, 
the 4basebio Group consists of only one business segment for the purposes of segment reporting.

Information on products and services 

Reference is made to the breakdown of revenues in Note 1.

Information by geographic region 

[in €‘000]

Revenues *)

Europe

USA

Rest of world

Non-current assets (as at 31.12)

Europe

USA

Rest of world

*) Prior year’s figures adjusted (for further information see Note 21)

2019

1,052

147

905

-

3,646

3,577

69

-

2018

1,174

359

815

-

17,583

16,567

224

792

105

4basebio | Annual Report 2019 
Consolidated Financial Statements

The allocation of sales revenues to geographical regions was based on the location of the customer’s 
registered office. Non-current assets are allocated on the basis of the amounts reported in the indi-
vidual financial statements, while intangible assets identified in the course of purchase price allocation 
were allocated to the respective acquired companies. Goodwill to the amount of nil (2018: € 33,906 
thousand) was not allocated to a geographical region, as goodwill is allocated to the 4basebio Group 
as the only cash-generating unit.

Information on significant customers 

[in €‘000]

Revenues from significant customers (customers which represent at least 10% of Group revenue)

Other revenues

Total revenue

*) Prior year’s figures adjusted (for further information see Note 21)

2019

2018 *)

-

1,052

1,052

-

1,174

1,174

21.  Discontinued operations

Expedeon AG signed an agreement with Abcam plc, Cambridge/UK (London Stock Exchange: ABC; ISIN: 
GB00B6774699; AIM MTF) – “Abcam” – on 11 November 2019 to sell its immunology and proteomics 
businesses for €120 million in cash with effect from 1 January 2020 (subject to approval by Expedeon 
AG shareholders). The Extraordinary General Meeting convened on 19 December 2019 gave its approval 
to this transaction (“Abcam transaction”) and subsequently the change of name to 4basebio AG. The 
agreement includes the sale and transfer of all shares in Expedeon Holdings Ltd, Cambridge/UK (hereafter 
“Expedeon Holdings Ltd”), a subsidiary of 4basebio AG, formerly known as Expedeon AG. As a holding 
company, Expedeon Holdings Ltd is divided into the following three divisions: the subsidiary Expedeon 
Ltd, Cambridge/UK which focuses on the proteomics business, while the other two subsidiaries Innova 
Biosciences Ltd, Cambridge/UK and TGR BioSciences Pty Ltd, Thebarton/Australia are active in immu-
nology. Another subsidiary of Expedeon Holdings Ltd, 4basebio Inc., San Diego/USA, was transferred 
to 4basebio AG, formerly known as Expedeon AG, with effect from 30 December 2019. The assets of 
the non-electrophoresis instruments were transferred from Expedeon Inc. to the buyer with effect on 
2 January 2020. Under the new company name 4basebio, the 4basebio Group will combine activities 
in the field of genomics, based on the expertise of the Spanish business unit 4basebio S.L.U., Madrid/
Spain. The company will focus on the production of DNA products for therapies and other applications 
requiring large amounts of highly pure DNA (e.g. the fast growing markets for novel gene therapies and 
gene vaccines). 

In accordance with the requirements of IFRS 5, Expedeon Holdings Ltd has been classified as a dis-
posal group held for sale and discontinued operation as of 31 December 2019. In accordance with the 
requirements of IFRS 5, no assets held for sale were reported in the consolidated balance sheet as at 
31 December 2018, while in the consolidated income statement the previous year’s figures have been 
adjusted. The explanations in the notes to the individual items of the consolidated income statement 
relate primarily only to the continuing operations of the 4basebio Group.

106

4basebio | Annual Report 2019Material items within discontinued operations in the consolidated statement of  
comprehensive income  

[in €‘000]

Revenues

Cost of sales

Gross profit

Sales costs

General and administrative expenses

Research and non-capitalised development costs

Other operating income (expenses)

Operating result

Finance income

Finance expense

Financial result

Profit before tax from discontinued operations

Income taxes

Profit after tax from discontinued operations

Incomes taxes (discontinued operations) [in €‘000]

Current tax expense (-) or income (+)

Deferred tax expense (-) or income (+)

of which resulting from temporary differences

of which from loss carryforwards and tax credits

Total income tax

01.01. – 31.12.

2019

14,605

2018

11,954

(2,803)

(2,928)

11,802

(2,242)

(5,074)

(1,163)

(1,307)

2,016

65

(525)

(460)

1,556

(423)

1,133

2019

(594)

173

91

82

(421)

9,026

(2,582)

(4,104)

(837)

991

2,493

4

(150)

(147)

2,346

182

2,528

2018

-

182

(70)

252

182

107

4basebio | Annual Report 2019 
Consolidated Financial Statements

Main categories of assets and liabilities classified as held for sale in the consolidated  
balance sheet as at 31.12.2019 

Assets [in €‘000]

Goodwill

Other intangible assets

Property, plant and equipment

Inventories

Trade receivables

Other assets

Cash and cash equivalents

Deferred tax assets

Assets held for sale

Liabilities [in €‘000]

Financial liabilities

Trade payables

Other liabilities

Deferred tax liabilities

Liabilities associated with assets held for sale  

Net cash flows from discontinued operations [in €‘000]

Cash flow from operating activities

Cash flow from investing activities

Cash flow from financing activities

Change in cash and cash equivalents due to exchange rates

Change in cash and cash equivalents

Earnings per share from discontinued operations [in EUR/Share]

Undiluted earnings from discontinued operations 

Diluted earnings from discontinued operations

31.12.2019

34,955

12,207

805

1,752

1,977

1,543

2,707

158

56,104

31.12.2019

5,176

783

1,969

2,161

10,088

2019

3,792

(504)

2018

2,971

(6,266)

(1,973)

3,963

156

1,471

2019

0.02

0.02

(38)

630

2018

0.05

0.05

Immediately prior to classification as a discontinued operation, the recoverable amount on individual 
items of property, plant and equipment was determined. No impairment requirement was determined.

Average FTE headcount by function (discontinued operations)

2019

2018

Operations

Sales and marketing

GF&A

R&D

Total

108

27

25

8

10

70

23

36

9

9

76

4basebio | Annual Report 2019 
22.  Additional information on financial instruments

Financial risks 

In addition to derivative financial instruments, the financial liabilities of the 4basebio Group consist 
primarily of loans and trade payables. The main purpose of these financial liabilities is to finance the 
business activities of the 4basebio Group. The financial assets of the 4basebio Group essentially con-
sist of trade receivables, cash and cash equivalents, and short-term deposits that result directly from 
its business activities.

The 4basebio Group is exposed to various financial risks in the course of its business activities. These 
include default, liquidity and market risks. The management of these risks is the responsibility of the 
management of the 4basebio Group. All derivative financial transactions entered into for risk man-
agement purposes are managed centrally by the finance department. In accordance with the Group’s 
internal guidelines, trading in derivatives for speculative purposes is not conducted. The guidelines for 
managing the risks described below are reviewed and approved by management.

Default risks 

Default risk is the risk that a business partner fails to meet its obligations under a financial instrument 
or customer contract and this leads to a financial loss. The 4basebio Group is exposed to default risks 
in the course of its operating activities (in particular with regard to trade receivables) as well as risks in 
the course of its financing activities, including those from deposits with banks and financial institutions, 
foreign exchange transactions, and other financial instruments. On the basis of the positive experience 
to date, the 4basebio Group estimates the probability of occurrence to be medium, but the financial 
impact to be extremely low.

The default risk from receivables from customers is managed by the respective business units based 
on the guidelines, procedures and controls of the 4basebio Group for default risk management for 
customers. Outstanding receivables from customers and contract assets are monitored regularly.

The need for impairment is analysed at each balance sheet date using an impairment matrix to determine 
the expected credit losses. The impairment rates are determined on the basis of the number of days 
past due for various customer segments (grouped together according to criteria such as geographic 
region, product type, customer type, and credit rating) with similar default patterns. The calculation 
includes the probability-weighted result, taking into account the interest effect as well as appropriate 
and reliable information on past events, current circumstances and expected future economic con-
ditions available at the balance sheet date. Trade receivables are generally impaired if they are more 
than one year overdue and not subject to enforcement action.

The maximum default risk at the balance sheet date corresponds to the carrying amount of each class 
of financial assets reported. The 4basebio Group holds no collateral.

The 4basebio Group assesses the risk concentration in trade receivables and contract assets as mod-
erate, as its customers are also moderately concentrated in the USA and Europe.

Information on the credit risk of trade receivables and contract assets of the 4basebio Group using an 
impairment matrix is shown below:

109

4basebio | Annual Report 2019Consolidated Financial Statements

Impairment matrix (simplified approach) [in €‘000]

Trade receivables

31.12.2019

Contract assets

Not overdue

< 30 days
overdue

30 to 60 days 
overdue

61 to 90 days 
overdue

> 90 days 
overdue

Expected credit loss rate 

0.03%

0.03%

0.03%

0.03%

2.00%

18.93%

Net book value

Expected credit loss

581

31

-

-

146

-

180

-

53

-

44

1

158

30

Impairment matrix (simplified approach) [in €‘000]

Trade receivables

31.12.2018

Contract assets

Not overdue

< 30 days
overdue

30 to 60 days 
overdue

61 to 90 days 
overdue

> 90 days 
overdue

Expected credit loss rate 

Net book value

Expected credit loss

3.206

71

2.11%

579

12

0.21%

1.967

4

0.03%

0.03%

2.04%

35.26%

378

-

103

-

23

-

156

55

Liquidity risk 

The 4basebio Group monitors the risk of a possible liquidity bottleneck using regular budget and planning 
measures. The aim of the 4basebio Group is to ensure adequate liquidity in order to bridge short-term 
liquidity bottlenecks.

The following table shows the financial liabilities by maturity class based on the remaining time to ma-
turity at the respective balance sheet date. A reconciliation of the amounts shown in the consolidated 
balance sheet is not possible, as the table shows non-discounted cash flows.

[in €‘000]

31.12.2019

31.12.2018

Trade payables

Option bond

Soft loans

Shareholder loans

Earn-out liabilities

Obligations from contracts

Other loans

Total

Maturity  
<1 year

Maturity
>1 < 5 years

Maturity
> 5 years

336

-

329

-

-

188

747

1,600

-

-

-

-

763

481

-

-

29

259

1,051

-

-

-

-

481

Total

336

-

1,573

-

-

217

1,006

3,132

Maturity  
<1 year

Maturity
>1 < 5 years

Maturity
> 5 years

1,498

54

447

1,277

971

-

422

4,669

-

695

901

-

629

-

4,579

6,804

-

-

672

-

-

-

-

672

Total

1,498

749

2,020

1,277

1,600

-

5,001

12,145

110

4basebio | Annual Report 2019 
Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due 
to changes in market prices. Market risk includes currency and interest rate risks.

Currency risk is the risk that the fair value or future cash flows of a financial instrument are exposed 
to fluctuations due to changes in exchange rates. Exchange rate fluctuations have an impact on the 
presentation of assets and liabilities in the consolidated financial statements of 4basebio AG prepared 
in euros, insofar as assets and liabilities are denominated in currencies other than euros. To control 
currency risk the 4basebio Group tries to carry out foreign cash flows in and out as promotly as possible 
and in a manner appropriate to that currency. Hedging transactions are not currently used. The assets 
and liabilities of the 4basebio Group reported in foreign currency largely relate to assets and liabilities 
denominated in US dollars and British pounds, which essentially result from the Group’s business ac-
tivities. The 4basebio Group reviews currency requirements in the course of the year in order to reduce 
currency risk if needed. In addition, the 4basebio Group generally endeavours to minimise the volume 
of assets held and liabilities entered into in foreign currencies.

The following table shows the effects on the result for the period before taxes and equity, which result 
from a five percent positive or negative development of either the British pound or the US dollar against 
the euro, the two most important currencies in which the 4basebio Group carries out transactions in 
addition to the euro:

Sensitivity analysis [in €‘000]

USD development against EUR

GBP development against EUR

Exchange rate 
movement

Impact on profit  
before tax

Impact on equity  
before tax

Impact on profit  
before tax

Impact on equity  
before tax

2019

2018

+5%

-5%

+5%

-5%

20

20)

152

(152)

25

(25)

95

(95)

(2)

2

(40)

40

(2)

2

8

(8)

111

4basebio | Annual Report 2019 
 
Consolidated Financial Statements

Categories of financial instruments as at 
31.12.2019 [in €‘000]

Carrying amount per valuation category (IFRS 9)

Financial assets

Financial liabilities

At fair value 
through profit 
or loss

At amortised 
cost

At fair value 
through profit 
or loss

At amortised 
cost

Uncategorised *)

Total

-

-

-

-

-

-

-

-

581

-

990

4,684

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,532

1,264

336

10,088

-

-

-

581

-

990

51,420

56,104

-

-

-

-

1,532 

1,264

336

10,088

Current assets

Trade receivables

Other financial assets

Cash and cash equivalents

Assets held for sale

Non-current liabilities

Financial liabilities

Current liabilities

Financial liabilities

Trade payables

Liabilities relating to assets held for sale

*) no scope of IFRS 7

Categories of financial instruments as at 
31.12.2018 [in €‘000]

Carrying amount per valuation category (IFRS 9)

Financial assets

Financial liabilities

At fair value 
through profit 
or loss

At amortised 
cost

At fair value 
through profit 
or loss

At amortised 
cost

Uncategorised *)

Total

-

-

-

-

-

-

2,627

298

6,238

-

-

-

-

-

-

-

1,930

-

-

-

-

7,476

1,241

1,498

-

1,240

-

-

-

-

2,627

1,538

6,238

7,476

3,171

1,498

Current assets

Trade receivables

Other financial assets

Cash and cash equivalents

Non-current liabilities

Financial liabilities

Current liabilities

Financial liabilities

Trade payables

*) no scope of IFRS 7

112

4basebio | Annual Report 2019 
Measurement of fair value (fair value hierarchy) 

The following table contains a breakdown of financial assets and liabilities measured at fair value accord-
ing to the measurement levels described in IFRS 13 (the so-called “fair value hierarchy”). The valuation 
levels shown in the table are defined as follows:

• Level 1: Financial instruments traded on active markets, whose prices were used unchanged for 

valuation purposes.

• Level 2: Valuation is based on valuation methods in which the input factors are derived directly or 

indirectly from observable market data.

• Level 3: Valuation is based on valuation techniques in which the input factors are not exclusively 

based on observed market data.

Fair value hierarchy as of 31.12.2019 [in €’000]

Level 1

Level 2

Level 3

Total

Debts

Financial liabilities measured at fair value through profit or loss

Soft loans

Financial liabilities for which a fair value is reported:

Fixed interest loans

Total

-

-

-

1,573

747

2,320

-

-

-

1,573

747

2,320

Fair value hierarchy as of 31.12.2018 [in €’000]

Level 1

Level 2

Level 3

Total

Debts

Financial liabilities measured at fair value through profit or loss

Earn-out liabilities

Financial liabilities for which a fair value is reported:

Fixed interest loans

Total

-

-

-

-

1,930

1,930

10,647

10,647

-

10,647

1,930

12,577

fair value of the respective financial instruments. The 4basebio Group has used the following methods 
and assumptions to determine fair values:

• Long-term fixed and variable interest receivables/loans are evaluated by the 4basebio Group based 

on parameters such as interest rates, country-specific risk factors, creditworthiness of individual 
customers, and the risk characteristics of the financed project. Based on this valuation, allowances 
are made to reflect the estimated default of these receivables.

• The fair values of the interest-bearing loans of the 4basebio Group are determined on the basis of the 

discounted cash flow method. A discount rate is used which reflects the borrowing rate of the issuer 
at the end of the reporting period. As of 31 December 2019, the Group’s own non-performance risk 
was classified as low, as in the previous financial year 2018.

The balance sheet item “Financial liabilities” includes purchase price components from company ac-
quisitions that are measured at fair value through profit or loss. The fair value is calculated as the present 
value of the expected discounted cash flows based on the planned further business development of the 
companies concerned. The valuation parameters for determining fair value are based on unobservable 
market data (Level 3).

113

4basebio | Annual Report 2019 
Consolidated Financial Statements

Information on capital management

The objectives of capital management are to secure liquidity and thus to ensure the company’s ability to 
continue as a going concern as well as a sustainable increase in the company’s value combined with an 
adequate return on equity. The 4basebio Group manages the capital structure and makes adjustments 
taking into account changes in the economic environment. The equity ratio of the 4basebio Group as of 
31 December 2019 is 77.3% (31 December 2018: 72.5%). Lenders to the 4basebio Group are entitled to 
increase the interest rate in the event of non-compliance with certain key financial ratios (“covenants”) 
specified in the loan agreements and can, if necessary, terminate the loans and make them immediately 
payable. All key financial figures were adhered to both in the 2019 financial year and in the previous year. 
As of 31 December 2019 and 31 December 2018 respectively, no changes were made to the objectives, 
guidelines and procedures for capital management.

Deposits

The default risk from credit balances with banks and financial institutions is managed in accordance with 
Group guidelines. Investments with liquidity surpluses are only made with approved business partners 
and within the credit limit allocated to the respective party.

Disproportionately high concentration of risk

Concentrations of risk arise when several counterparties engage in similar business activities or activities 
in the same geographic region or have economic characteristics that cause them to be equally affected 
in their ability to meet their contractual obligations in the event of changes in the economic or political 
situation or other conditions. The 4basebio Group reacts sensitively to changes in the life science sector 
and the associated changes in demand.

23.  Share-based payments

General valuation policies

Equity settled share-based compensation for employees, or for other parties who render similar ser-
vices, is recognised at the fair value of the equity instruments at grant date.

The full amount of the fair value of the equity instruments, measured at the grant date, is recognised as 
an expense with a corresponding increase to equity (reserve for compensation to employees settled 
in equity instruments) on a straight-line basis over the vesting period and is based on the Company’s 
expectation of the number of equity instruments that will vest. At the end of each reporting period the 
Company will examine the number of equity instruments expected to vest. The presentation requires 
that the total expense reflect any changes to the estimates and to results in a corresponding adjustment 
to the reserve for compensation to employees settled in equity instruments.

As of the balance sheet date the Company has two issued option series, with two different “Performance“ 
agreements. These are weighted separately.

Employee share options programs of the Company

4basebio AG (formerly: Expedeon AG and Sygnis AG) has implemented a share option program “Ak-

114

4basebio | Annual Report 2019 
tien-optionsprogramm 2017“ for eligible employees. The shareholders’ meeting on 7 July 2017 has 
authorised the company to issue up to 4 million options until 6 July 2022 to its current and future 
employees, members of the Executive Board and management organs as well as the employees of its 
current and future affiliated companies. 

In addition, the shareholders’ meeting on 9 July 2019 has authorised the company to issue up to 1 
million options until 8 July 2023 to its current and future employees, members of the Executive Board 
and management organs as well as the employees of its current and future affiliated companies.  No 
options have been awarded under the 9 July 2019 scheme.

Upon exercise the option will be exchanged for a new registered share of 4basebio AG. For exercise of 
the option the employees should pay an individual settled “exercise price“. The underlying exercise 
price for each share comprised in an option is measured as the higher amount of the following:

• the closing price of a share on the Xetra trading system (or a comparable successor system) on the 

Frankfurt Stock Exchange on the trading day preceding the grant date, or;

• 95 % of the average closing price of a share in Xetra trading system (or a comparable successor 

system) on the Frankfurt Stock Exchange during the 10 day period preceding the grant date, but;

• under no circumstances lower than 1.00 Euro.

The options entitle neither a dividend claim nor a voting right. The options can be exercised at any time 
from the end of the holding period to its expiration date. The number of granted options is determined 
by the share option plan 2017 approved by the shareholders’ meeting. In general, the share options 
plan is subject to the vesting restrictions that the consolidated annual revenue of the 4basebio group 
should exceed €20 million. Furthermore, quantitative objectives are outlined in the individual criteria: 

• Membership of the company
• Development of the stock price

The following share-based compensation agreements have been settled in former reporting periods 
under which options still remain:

Option

Series 1

Series 2

Series 3

Series 4

No.

Grant date

Expiration date

Exercise price

Grant date fair value

490,000

1,100,000

160,000

1,550,000

21.12.2017

20.12.2026

03.01.2018

02.01.2028

20.04.2018

19.04.2028

22.05.2018

21.05.2028

1.506

1.470

1.456

1.420

0.4309

0.4232

0.3658

0.3617

During the reporting period, certain employee options were cancelled so that at the end of the report-
ing period 2,040,000 share options remain (from Series 2: 570,000; Series 3: 100,000; and Series 
4: 1,370,000). No share-based compensation agreements have been settled in the reporting period 
where options are outstanding.

The options can be exercised upon a term of 4 years (holding time according to § 193 Abs. 2 Nr. 4 AktG) 
and a consolidated annual revenue of €20 million (performance target by § 193 Abs. 2 Nr. 4 AktG) and 
will be expired after 10 years.

115

4basebio | Annual Report 2019 
Consolidated Financial Statements

Fair value of stock options granted 

The employee stock options (calls) were valued using an option valuation model developed by John Hull 
and Alan White. The expected volatility p.a. was derived from the historical volatility of the 4basebio AG 
share. For this purpose, the standard deviation of the historical, daily changes in share price yields over 
the past 4 years was calculated and the expected volatilities p.a. were derived from this. Furthermore, 
it was assumed in the exercise behaviour that option holders will exercise their options prematurely 
if the share price is 100% above the respective exercise price. The model was based on the following 
assumptions and valuation parameters:

Employee Call Options; Series 2 

Stock price Expedeon AG (Xetra Close)

Exercise price

Vesting periods in year

Expected volatility (in % p.a.)

Max. remaining term until valuation date (years)

Expiration date

Dividend yield (in % p.a.)

Risk-free interest rate (in %)

Employee Exit Rate pre-vesting (% p.a.)

Employee Exit Rate post-vesting (% p.a.)

Expected average term until exercise (years)

Fair Value in Euro

Employee Call Options; Series 3

Stock price Expedeon AG (Xetra Close)

Exercise price

Vesting periods in year

Expected volatility (in % p.a.)

Max. remaining term until valuation date (years)

Expiration date

Dividend yield (in % p.a.)

Risk-free interest rate (in %)

Employee Exit Rate pre-vesting (% p.a.)

Employee Exit Rate post-vesting (% p.a.)

Expected average term until exercise (years)

Fair Value in Euro

Employee Call Options; Series 4

Stock price Expedeon AG (Xetra Close)

Exercise price

Vesting periods in year

Expected volatility (in % p.a.)

116

Valuation date 03.01.2018

1.492

1.470

4.00000000

88.05

10.00000000

02.01.2028

0

0.05

20

20

6.90

0.4232

Valuation date 20.04.2018

1.444

1.456

4.00000000

74.51

10.00000000

19.04.2028

0

0.07

20

20

6.82

0.3658

Valuation date 22.05.2018

1.436

1.420

4.00000000

73.19

4basebio | Annual Report 2019 
Max. remaining term until valuation date (years)

Expiration date

Dividend yield (in % p.a.)

Risk-free interest rate (in %)

Employee Exit Rate pre-vesting (% p.a.)

Employee Exit Rate post-vesting (% p.a.)

Expected average term until exercise (year)

Fair Value in Euro

10.00000000

21.05.2028

0

0.06

20

20

6.80

0.3617

Changes to the share options during the reporting period 

None of the outstanding share options is exercisable at the reporting date 31 December 2019, as was 
the case as the reporting date 31 December 2018.

24.  Contingent liabilities and other financial obligations

The 4basebio Group is occasionally involved in legal disputes in the course of its business activities. 
Management is not aware of any events that would have a material adverse effect on earnings, liquid-
ity, or financial position. Any risks from legal disputes are taken into account by setting up appropriate 
provisions.

Expenses for off-balance sheet leases amounted to €30 thousand in the 2019 financial year, of which 
€29 thousand is attributable to current leases and €1 thousand to leases for assets of minor value.

25.  Related parties

Related parties as defined by IAS 24 are legal or natural persons that can exert influence on the 4base-
bio Group or are subject to control, joint management or significant influence by 4basebio AG. Related 
parties are also members of management in key positions, their close family members and companies 
that are controlled, jointly controlled or significantly influenced by this group of persons.

With regard to the 4basebio Group, transactions with related parties concern business transactions 
with the companies included in the consolidated financial statements. All transactions are carried out 
under normal market conditions and are completely eliminated in the preparation of the consolidated 
financial statements. In this respect, there are no effects on the asset, financial or earnings situation 
of the 4basebio Group. 

Since 25 February 2015 the Science & Innovation Link Office, S.L. (SILO), Madrid/Spain, has been 
providing project support consulting services to 4basebio, S.L.U. (formerly Expedeon, S.L.U.), Madrid/
Spain. The member of the Supervisory Board of 4basebio AG Dr Cristina Garmendia Mendizábal and 
the former member Mr Pedro Agustín del Castillo are the main shareholders of Science & Innovation 
Link Office, S.L. (SILO), Madrid, Spain. For these consulting services, 4basebio, S.L.U., Madrid/Spain, paid 
an amount of €12,165 (2018: €27,510) to Science & Innovation Link Office, S.L. (SILO), Madrid/Spain in 
the 2019 financial year..

Dr Heikki Lanckriet has pledged 400,000 of his shares in 4basebio AG for security on a public low-interest 
loan that 4basebio S.L.U. receives from Spanish institutions for its research and development activities 

117

4basebio | Annual Report 2019 
Consolidated Financial Statements

in Spain. In accordance with the agreement between the 4basebio Group and Dr Heikki Lanckriet, it was 
agreed that the 4basebio Group would make a compensation payment to Dr Heikki Lanckriet for the 
4basebio Group to use this pledge as security for the fulfilment of its obligation from the public loan 
received from the Spanish institution by paying a so-called share pledge fee. This fee amounts to €10 
thousand per year. The pledged shares are released as soon as a company transaction (e.g. a share or 
asset transaction of 4basebio AG to a third party) takes place or when the 4basebio Group takes over 
the payments of Dr Heikki Lanckriet’s contractual conditions in a cash-effective manner.

Management Board members 

•  Dr.  Heikki Lanckriet (CEO and CSO), member of the Management Board since 2016,  
•  David Roth (CFO), member of the Management Board since 2017, appointed until 31 December 2023.

appointed until 31 December 2023.

Total remuneration of the Management Board members[in €‘000]

Benefits due in the short term

Total

2019

640

640

2018

561

561

Detailed information on the remuneration system and the remuneration components of the mem-
bers of the Management Board are presented in the remuneration report within the 4basebio Group 
management report.

Supervisory Board Members 

•  Dr. Cristina Garmendia Mendizábal (Chairwoman of the Supervisory Board until 4 April 2019) 
•  Joseph M. Fernández 

Independent entrepreneur, Madrid, Spain

Chairman of the Supervisory Board 
Chairman of the Board of Directors of Active Motif Inc, Carlsbad, California, USA

Independent entrepreneur, Cambridge, UK

Chairman of the Executive Board of Unnamed Ltd, Cambridge, UK

•  Dr. Trevor Jarman 
•  Tim McCarthy 
•  Peter Llewellyn-Davies 
•  Pilar de la Huerta 
•  Hansjörg Plaggemars (Member of the Supervisory Board since 9 July 2019) 

Chief Executive Officer of ADL BioPharma, Madrid, Spain

Management Consultant, Stuttgart, Germany

Chief Executive Officer and Chief Financial Officer of APEIRON Biologics AG, Vienna, Austria

Total remuneration of the Supervisory Board members [in €‘000]

Fixed remuneration 

Total

2019

162

162

2018

160

160

118

4basebio | Annual Report 2019Detailed information on the remuneration system and the remuneration components of the mem-
bers of the Supervisory Board are presented in the remuneration report within the 4basebio Group 
management report.

26.  Auditor’s fees and services

At the Annual General Meeting on 9 July 2019, the shareholders of 4basebio AG appointed Ernst & Young 
GmbH Wirtschaftsprüfungsgesellschaft (Ernst & Young GmbH), Mannheim, as the auditor and group 
auditor of 4basebio AG for the 2019 financial year. Expenses amounting to €163 thousand (2018: €268 
thousand) were recognised for services provided by Ernst & Young GmbH. Of the total amount, €129 
thousand (2018: €183 thousand) relates to audit services and €34 thousand (2018: €85 thousand) to 
tax advisory services.

27.  Declaration of compliance with § 161 AktG

The Management Board and Supervisory Board of 4basebio AG have issued the declaration of compliance 
with the recommendations of the German Corporate Governance Code (DCGC) in accordance with § 
161 AktG and made it available to the shareholders. The complete declaration is permanently available 
on the company’s homepage (www. investors.expedeon.com/en/corporate governance/declaration of 
conformity). The declarations of compliance from previous financial years are also available.

28.  Going concern assumption

The 4basebio Group has prepared the financial statements for the 2019 financial year on the basis of 
the going concern assumption, also in view of the classification of significant business areas as dis-
continued operations (see Note 21). 4basebio AG retains approximately 38% of its operating assets at 
the level of the individual financial statements and approximately 15% at the level of the consolidated 
financial statements. These remaining parts of the company are shown as continuing operations in the 
consolidated financial statements for 2019. The 4basebio Group intends to use part of the proceeds 
from the sale to continue its growth, purchase and development strategy in the remaining genomics 
business. 4basebio AG will continue this area with the remaining Spanish business unit 4basebio S.L.U., 
Madrid/Spain and on the basis of the company’s own TruePrime™ technology. Future activities will focus 
on DNA production and on the construction of GMP-certified production facilities. The company will 
supply DNA products for research and therapy as well as for other applications requiring large amounts 
of highly purified DNA. 4basebio AG is thus targeting the rapidly growing market for novel gene therapies. 
The 4basebio Group has drawn up a business plan for 2020, which foresees a positive result before 
taxes, depreciation and PPA adjustments for 2020 and expects that its activities will be managed with 
the resources available on 31 December 2019. On the basis of the business plan and the available 
financial resources, the management assumes that the 4basebio Group has sufficient liquid funds to 
maintain the current business operations.

119

4basebio | Annual Report 2019 
Consolidated Financial Statements

29.  Significant events after the balance sheet date

On 2 January 2020 4basebio AG, formerly known as Expedeon AG, concluded the transaction with 
Abcam plc, Cambridge/UK (London Stock Exchange: ABC; ISIN: GB00B6774699; AIM MTF) for the sale 
of its immunology and proteomics business for €120 million in cash with effect from 1 January 2020. 
The Annual General Meeting convened for an extraordinary meeting on 19 December 2019 approved 
this transaction. The agreement includes the sale and transfer of all shares in Expedeon Holdings Ltd, 
Cambridge/UK, a subsidiary of 4basebio AG, formerly known as Expedeon AG. The completion of the 
transaction triggers a payment of €120 million, of which €105.6 million is due immediately and €14.4 
million is booked to an escrow account for two years in accordance with the contractual agreement. In 
future, the activities in the field of genomics will be bundled under the new company name 4basebio, 
based on the expertise of the Spanish business unit 4basebio S.L.U. in Madrid/Spain. The company will 
focus on the manufacture of DNA products for therapies and other applications requiring large amounts 
of highly purified DNA (e.g. the fast growing markets for advanced gene therapies and gene vaccines).

The change of name of Expedeon AG to 4basebio AG, which was approved in the extraordinary general 
meeting on 19 December 2019, was entered in the commercial register on 13 January 2020. With the 
change of name to 4basebio AG, the company’s shares will be listed and traded under the new stock 
exchange code 4BSB. The company’s shares will continue to be traded on the German Stock Exchange 
in Frankfurt under the unchanged WKN (A2YN80).

On 21 January 2020, 4basebio AG decided on the basis of the authorisation of the extraordinary gen-
eral meeting of 19 December 2019 and with the approval of the Supervisory Board to acquire up to 
2,056,452 own shares (approx. 4% of the Company’s share capital) as part of a share buyback offer. 
On 10 February 2020, the offer was increased to acquire up to 5,230,726 own shares (approx. 10% of 
the Company’s share capital) which were acquired on 21 February 2020. 4basebio AG is considering 
holding the repurchased shares until further notice in order to use them later in accordance with the 
authorisation of the Annual General Meeting of 19 December 2019 - for example as consideration for 
the acquisition of companies or investments as part of the continued buy & build strategy. Shares not 
required will be cancelled.

On 21 February 2020, the Company held 5,230,667 own shares in treasury following the completion of 
a share buyback.  On 20 April 2020, the management and supervisory boards of the company resolved 
to redeem these shares, a process which is now underway.

Subsequent to year end, the closure of the 4basebio Inc. business unit was announced. The company 
expects operating losses at this subsidiary until its final closure in the course of the 2020 financial year. 
In addition, additional costs are expected for the closure of the operations.

120

4basebio | Annual Report 2019The effects of the Coronavirus pandemic, which is ongoing at the time of the preparation of the consoli-
dated financial statements, on the European and global economy in general and on the 4basebio Group 
in particular cannot be estimated at the present time due to the current dynamics and the unforeseeable 
duration. Particularly in view of the already comprehensively initiated stabilising measures to mitigate 
the negative financial effects, the Management Board does not consider the economic situation of the 
4basebio Group to be at risk beyond the end of the 2019 financial year at the time of preparation of the 
consolidated financial statements. With the conclusion of the Abcam transaction, the 4basebio Group 
has sufficient liquid funds to cope with the negative consequences of this pandemic 

s.

Heidelberg, April 28, 2020

Dr. Heikki Lanckriet 
CEO 

David Roth
CFO

121

4basebio | Annual Report 2019 
 
Independent Auditor’s  
Report

Note on the audit of the consolidated  
financial statements and the Group  
management report

122122 4basebio | Annual Report 2019

4basebio | Annual Report 20194basebio | Annual Report 2019

123123

4basebio | Annual Report 2019Independent Auditor’s Report

To 4basebio AG

Note on the audit of the consolidated financial statements 
and the Group management report 

Audit opinions

We have audited the consolidated financial statements of 
4basebio AG, Heidelberg, and its subsidiaries (the Group), 
comprising the consolidated statement of comprehensive 
income for the financial year from 1 January to 31 December 
2019, the consolidated balance sheet as at 31 December 
2019, the consolidated statement of changes in equity and 
the consolidated cash flow statement for the financial year 
from 1 January to 31 December 2019 and the notes to the 
consolidated financial statements, including a summary of 
significant accounting policies. We have also audited the group 
management report of 4basebio AG, which was combined 
with the management report of the Company, for the financial 
year from 1 January to 31 December 2019. In accordance with 
German legal requirements, we have not audited the contents 
of the Group management report in section 8.

In our opinion, based on the findings of our audit 

• the accompanying consolidated financial statements com-

ply in all material respects with IFRSs as adopted by the EU 
and the additional requirements of German law pursuant 
to Section 315e (1) HGB and give a true and fair view of the 
net assets and financial position of the Group as of 31 De-
cember 2019 and of its results of operations for the fiscal 
year from 1 January to 31 December 2019 in accordance 
with these requirements; and

• the attached Group management report provides a suit-

able understanding of the Group’s position. In all material 
respects this combined management report is consistent 
with the consolidated financial statements, complies with 
German legal requirements and suitably presents the op-
portunities and risks of future development. Our audit 
opinion on the Group management report does not extend 
to the content of the above-mentioned Group declaration 
on corporate governance..

In accordance with § 322 (3) sentence 1 HGB, we declare that 
our audit has not led to any objections to the correctness 
of the consolidated financial statements and the Group 
management report.

Basis for the audit opinion

124

We conducted our audit of the consolidated financial state-
ments and the Group management report in accordance 
with § 317 HGB and the EU Auditor Regulation (No. 537/2014; 
hereinafter “EU-APrVO”) and in compliance with the gener-
ally accepted German auditing standards established by 
the Institut der Wirtschaftsprüfer (IDW). Our responsibility 
under these rules and principles is described in more detail 
in the section “Auditor’s Responsibility for the Audit of the 
Consolidated Financial Statements and the Group Man-
agement Report” in our audit opinion. We are independent 
of the Group companies in accordance with European law 
and German commercial and professional regulations and 
have fulfilled our other German professional duties in ac-
cordance with these requirements. In addition, we declare 
pursuant to Article 10 (2) (f ) EU-APrVO that we have not 
performed any prohibited non-audit services pursuant to 
Article 5 (1) EU-APrVO. We believe that the audit evidence 
we have obtained is sufficient and appropriate to provide 
a basis for our audit opinion on the consolidated financial 
statements and the Group management report.

Audit issues of particular importance in the audit of 
the consolidated financial statements

Matters of particular importance are those matters which in 
our opinion, based on our professional judgement, are most 
relevant to our audit of the consolidated financial statements 
for the financial year from 1 January to 31 December 2019. 
These matters have been considered in the context of our 
audit of the consolidated financial statements as a whole 
and in forming our opinion thereon; we do not express a 
separate opinion on these matters.

In the following, we describe the audit issues that we 
consider to be particularly important:

1.  Discontinued Immunology and Proteomics  

Division 

Reasons for designation as a particularly important 
audit area
Die gesetzlichen Vertreter der 4basebio AG haben mit Vertrag 
vom 11. November 2019, unter Vorbehalt der Zustimmung 
der Anteilseigner, die Veräußerung des Immunologie- und 
Proteomik-Geschäfts an die Abcam Plc., Cambridge/UK 
vereinbart. Die Zustimmung der Anteilseigner erfolgte auf 
der außerordentlichen Hauptversammlung am 19. Dezember 
2019 in Heidelberg. Die Vermögenswerte und Schulden der 
Immunologie- und Proteomik-Sparte wurden entsprechend 
IFRS 5 als zur Veräußerung bestimmte Vermögenswerte 
und Schulden und alle betreffenden Transaktionen in der 

4basebio | Annual Report 2019Konzern- Gewinn- und Verlustrechnung und in der Kon-
zern-Kapitalflussrechnung für alle berichteten Zeiträume 
(endgültige Veräußerung am 2. Januar 2020) als aufge-
gebener Geschäftsbereich nach IFRS 5 klassifiziert. Wir 
haben diesen Sachverhalt als besonders wichtigen Prüfungs-
sachverhalt bestimmt, da das Immunologie- und Proteo-
mik-Geschäft einen signifikanten Anteil des Geschäfts der 
Gruppe ausmacht und die Klassifizierung als aufgegebener 
Geschäftsbereich Auswirkungen auf alle Bestandteile des 
Konzernabschlusses hat.

Auditing procedure
The focus of our audit procedures was to separate the dis-
continued operations of the immunology and proteomics 
division from continuing operations and to measure the 
assets and liabilities of the discontinued operation. With 
regard to the disclosure as discontinued operation, we have 
assessed whether the requirements of IFRS 5 are met. For 
the valuation, we dealt with the underlying business pro-
cesses and carried out individual case examinations. The 
audit procedures included reconciling the gross sales price 
with the sales contract and the net assets with the closing 
balance sheet. In addition, we reviewed the assumptions 
used to define and measure the assets and liabilities based 
on the underlying contracts, compared them with the valu-
ations from previous periods and discussed them with the 
legal representatives of the company. We also examined 
the completeness and accuracy of the disclosures in the 
notes relating to the discontinued operation in accordance 
with IFRS 5.

Our audit did not give rise to any objections with regard to the 
disclosure as discontinued operation and the measurement 
of the assets and liabilities of the discontinued operation.

Reference to related information
The Company has made disclosures on the recognition 
and measurement of the discontinued operation in the 
notes to the consolidated financial statements in section 
“D. Significant accounting policies applied” and in note “21. 
Discontinued operations”.

2.  Recognition and measurement of deferred taxes

Reasons for designation as a particularly important 
audit subject
The recognition and measurement of deferred tax assets 
and liabilities requires a complete determination of the 
differences between the recognition and measurement 
of assets and liabilities in accordance with the respective 
local tax regulations and accounting under IFRS, as well as 
a determination of tax loss carryforwards. Due to different, 
usually complex local tax regulations, this requires extensive 

calculations. Detailed knowledge of the applicable tax law 
is required for this and for the measurement of deferred 
tax assets and liabilities. In addition, the assessment of the 
usability of deferred tax assets is based on the expectations 
of the legal representatives regarding the economic devel-
opment of the company, which is influenced by the current 
market environment and future market developments. It is 
therefore subject to discretion. In view of the complexity of 
the matter and the associated susceptibility to error and 
the scope for discretion, the recognition and measurement 
of deferred taxes was one of the most significant issues in 
our audit.

Auditing procedure
We have dealt with the process set up by the legal repre-
sentatives for the complete recognition and measurement 
of deferred taxes. With the involvement of tax experts with 
knowledge of the respective local tax law, we have carried 
out spot checks to identify and quantify differences between 
the recognition and measurement of assets and liabilities in 
accordance with tax regulations and IFRS accounting, and 
the application of the appropriate tax rate in accordance with 
the requirements of IAS 12. We have examined the calculation 
of deferred taxes carried out by the legal representatives for 
arithmetical correctness. With regard to the recoverability of 
deferred tax assets from temporary differences and from 
loss carryforwards, we examined the tax planning made by 
the legal representatives to ensure that it was in line with 
corporate planning. In addition, we examined the tax planning 
to determine whether the Group-wide planning horizon was 
used to determine the usability of tax loss carryforwards 
and whether the respective country-specific tax regulations 
were observed. 

Our audit did not give rise to any objections regarding the 
recognition and measurement of deferred taxes.

Reference to related information
The company has made disclosures on the recognition and 
measurement of deferred taxes in the notes to the consolidat-
ed financial statements in section “D. Significant accounting 
policies applied” and in note “12. Deferred tax assets and 
liabilities”.

Other information

The legal representatives are responsible for other information. 
Other information includes the above-mentioned corporate 
governance statement.

Our audit opinion on the consolidated financial statements 
and the Group management report does not extend to the 

125

4basebio | Annual Report 2019Independent Auditor‘s Report

other information, and accordingly we do not express an audit 
opinion or any other form of conclusion on these matters.

the Group management report. 

In connection with our audit, we have a responsibility to 
read the other information and assess whether the other 
information

• contain material inconsistencies with the consolidated 

financial statements, the Group management report or 
our knowledge gained during the audit, or

• appear to be substantially misrepresented elsewhere.

Management’s Responsibility for the Consolidated Finan-
cial Statements and the Group Management Report
Management is responsible for the preparation and fair pre-
sentation of these consolidated financial statements in ac-
cordance with IFRSs as adopted by the EU, and the additional 
requirements of German law pursuant to § 315e Abs. 1 HGB 
and German commercial law, and for ensuring that the con-
solidated financial statements give a true and fair view of the 
net assets, financial position and results of operations of the 
Group in accordance with these requirements. Furthermore, 
the legal representatives are responsible for the internal con-
trols that they have determined to be necessary to enable the 
preparation of consolidated financial statements that are free 
from material misstatements, whether due to fraud or error.

In preparing the consolidated financial statements, the legal 
representatives are responsible for assessing the Group’s 
ability to continue as a going concern. They are also respon-
sible for disclosing, where relevant, the matters relating to 
the Group’s ability to continue as a going concern. They are 
also responsible for disclosing, where relevant, the matters 
relating to the Group’s ability to continue as a going concern. 
Furthermore, they are responsible for accounting on a going 
concern basis unless the Group is to be wound up or decom-
missioned or there is no realistic alternative to such.

In addition, the legal representatives are responsible for 
the preparation of the Group management report, which 
as a whole provides a suitable view of the Group’s position 
and suitably presents the opportunities and risks of future 
development. Furthermore, the legal representatives are 
responsible for the precautions and measures (systems) 
which they have deemed necessary to enable the preparation 
of a Group management report in accordance with German 
legal requirements and to provide sufficient suitable evidence 
for the statements made in the Group management report.

The Supervisory Board is responsible for monitoring the 
accounting and financial processes of the Group for the 
preparation of the consolidated financial statements and 

Auditor’s responsibility for the audit of the consolidated 
financial statements and the Group management report
Our objective is to obtain reasonable assurance as to whether 
the consolidated financial statements as a whole are free 
from material misstatement, whether due to fraud or error, 
and whether the Group management report as a whole pro-
vides a suitable view of the Group’s position and suitably 
presents the opportunities and risks of future development 
in all material respects in accordance with the consolidated 
financial statements and the findings of our audit, as well 
as to issue an audit opinion which includes our conclusions 
on the consolidated financial statements and the Group 
management report. 

Adequate assurance is a high degree of certainty, but does 
not guarantee that an audit conducted in accordance with 
§ 317 HGB and the EU-APrVO and in compliance with the 
generally accepted German auditing standards established 
by the Institut der Wirtschaftsprüfer (IDW) will always detect 
a material misstatement. Misstatements can result from 
violations or inaccuracies and are considered material if it 
could reasonably be expected that they could individually or 
collectively influence the economic decisions of addressees 
made on the basis of these consolidated financial statements 
and the Group management report.

During the audit we exercise due discretion and maintain a 
critical attitude. Beyond that

• we identify and assess the risks of material misstatement 

of the consolidated financial statements and the group 
management report, whether due to fraud or error, plan 
and perform the audit procedures to respond to these risks 
and obtain audit evidence sufficient and appropriate to 
provide a basis for our audit opinion. The risk that material 
misstatements will not be detected is higher for violations 
than for inaccuracies, as violations may involve fraudulent 
collusion, falsification, intentional incompleteness, mis-
leading statements or the invalidation of internal controls;

• we obtain an understanding of the internal control system 

relevant to the audit of the consolidated financial state-
ments and the procedures and measures relevant to the 
audit of the group management report in order to plan audit 
procedures that are appropriate in the circumstances, 
but not for the purpose of expressing an opinion on the 
effectiveness of these systems;

• we evaluate the appropriateness of accounting policies 

used and the reasonableness of accounting estimates and 
related disclosures made by management;

126

4basebio | Annual Report 2019• we draw conclusions about the appropriateness of the 

accounting policies used by the legal representatives of 
the Group’s going concern basis and, based on the audit 
evidence obtained, whether there is any material uncertainty 
related to events or conditions that may cast significant 
doubt upon the Group’s ability to continue as a going con-
cern. If we conclude that a material uncertainty exists, we are 
obliged to draw attention in our audit opinion to the related 
disclosures in the consolidated financial statements and 
the group management report or, if these disclosures are 
inappropriate, to modify our respective audit opinion. We 
draw our conclusions on the basis of the audit evidence 
obtained up to the date of our audit opinion. However, 
future events or circumstances may result in the Group 
being unable to continue its operations;

• we assess the overall presentation, structure and content 

of the consolidated financial statements, including the 
disclosures and whether the consolidated financial state-
ments present the underlying transactions and events in 
such a way that the consolidated financial statements  give 
a true and fair view of the net assets , financial position and 
results of operations of the Group in accordance with IFRS 
as adopted by the EU and the additional requirements of 
German law pursuant to Section 315e (1) HGB;

• we obtain sufficient and appropriate audit evidence for 

the accounting information of the companies or business 
activities within the group to enable us to express an opinion 
on the consolidated financial statements and the group 
management report. We are responsible for instructing, 
monitoring and performing the audit of the consolidated 
financial statements. We are solely responsible for our 
audit opinions;

• we assess the consistency of the Group management 

report with the consolidated financial statements, its legal 
representatives and the picture of the Group’s situation 
conveyed by it;

• we perform audit procedures on the future-oriented state-

ments made by the legal representatives in the group man-
agement report. On the basis of sufficient and appropri-
ate audit evidence, we verify in particular the significant 
assumptions underlying the forward-looking statements 
made by the legal representatives and assess whether the 
forward-looking statements can be properly derived from 
these assumptions. We do not express an independent 
audit opinion on the forward-looking statements and the 
underlying assumptions. There is a significant unavoidable 
risk that future events could differ materially from the for-
ward-looking statements.

We discuss with those responsible for monitoring, among 
other things, the planned scope and timing of the audit as 
well as significant audit findings, including any deficiencies in 
the internal control system that we discover during our audit.

We make a declaration to those responsible for monitor-
ing that we have complied with the relevant independence 
requirements and discuss with them any relationships or 
other matters that can reasonably be expected to affect our 
independence and the safeguards put in place to protect it.

Of the matters that we have discussed with those responsible 
for supervision, we have identified those matters that were 
most significant in the audit of the consolidated financial 
statements for the current reporting period and are therefore 
the most significant audit matters. We describe these matters 
in our audit opinion unless laws or regulations preclude public 
disclosure of the matters.

Other legal and regulatory requirements

Other information required under Article 10 EU-APrVO 

We were elected as auditors of the consolidated financial 
statements by the Annual General Meeting on 9 July 2019. 
We were commissioned by the Supervisory Board on 23 
October 2019. We are auditors of the consolidated financial 
statements of 4basebio AG without interruption since the 
2002 financial year. 

We declare that the audit opinions contained in this audit 
report are consistent with the additional report to the Audit 
Committee pursuant to Article 11 EU-APrVO (audit report)..

Responsible auditor 

The auditor responsible for the audit is Uwe Kaschub.

Mannheim, April 28, 2020

Ernst & Young GmbH
Wirtschaftsprüfungsgesellschaft

Kaschub  
Auditor         

Reiter
Auditor        

127

4basebio | Annual Report 2019 
 
128

4basebio | Annual Report 2019Corporate Governance  
Report 

(with disclosures pursuant to Secs. 289f and  
315d of the German Commercial Code) 

129

4basebio | Annual Report 2019Corporate Governance Report 

(with disclosures pursuant to Secs. 289f and 315d of the 
German Commercial Code) 

The Management Board and Supervisory Board of 4basebio 
AG are committed to responsible corporate management and 
control of the Company that is geared towards a sustained 
increase in shareholder value. The key factors that will enable 
us to achieve this goal are the long-term corporate strategy, a 
sound financial policy, compliance with legal and ethical prin-
ciples as well as transparency in corporate communications. 

Corporate Governance covers the entire system of manage-
ment and monitoring of a company, including its organisation, 
its commercial principles and guidelines as well as the system 
of internal and external control and supervisory mechanisms. 
The German Corporate Governance Code (“Code” or “GCGC”) 
was introduced to increase confidence in the corporate man-
agement of German listed companies. The aim of the Code 
is to make the rules applying to corporate management and 
governance in Germany more transparent for both national 
and international investors.

Implementation of the recommendations of the ger-
man corporate governance code and declaration of 
compliance

The sustained increase in shareholder value and the vast ma-
jority of the provisions, recommendations and suggestions for 
responsible corporate governance included in the Code have 
been an active element of our day-to-day business for years.

On 12 March 2020, the Management Board and Supervisory 
Board of 4basebio AG issued the following declaration of 
compliance with the German Corporate Governance Code 
in accordance with Sec. 161 AktG [“Aktiengesetz”: German 
Stock Corporation Act] which is also published on the Com-
pany’s website. 

“The Executive Board and the Supervisory Board of 4base-
bio AG hereby declare that, 4basebio AG has complied and 
continues to comply with the recommendations set forth 
by the German Government Commission in the German 
Corporate Governance Code (hereinafter also “GCGC”) in 
the version of 7 February 2017 since the submittal of the last 
declaration of compliance on 12 April 2019, in each case with 
the exceptions set forth below.

• Item 5.4.1 (2) Sentence 1 GCGC: The Supervisory Board has 

specified concrete objectives regarding its composition, 
however, neither an age limit nor a regular limit of length 

of membership. The Supervisory Board is convinced that 
such limits are not adequate in times of prolonged working 
lives and shortage of skilled and experienced candidates for 
such positions and would thus unduly limit the selection of 
eligible Supervisory Board members. The Supervisory Board 
will discuss the introduction of an age limit and a regular 
limit of length of membership in due course.

• Item 7.1.2 Sentence 3 GCGC: The Consolidated Financial 

Statements for the fiscal year 2018 have been published on 
30 April 2019. The Consolidated Financial Statements for 
the fiscal year 2019 are planned to be published on 30 April 
2020. Thus, for the fiscal year 2018, the Company has not 
complied and will not comply for the fiscal year 2019 with 
the recommendation of Item 7.1.2 Sentence 3 to publish 
the Consolidated Financial Statements within 90 days of 
the end of the financial year. In both cases, the exceeding 
of the period is owed to challenges in ensuring timely year 
end reporting and auditing in connection with the acqui-
sition and/or sale of subsidiary entities, respectively. The 
Company aims to meet such deadline from 2021 onwards..

Heidelberg, 12 March 2020

For the Management Board               
Dr. Heikki Lanckriet  
CEO/CSO 

For the Supervisory Board  
Joseph M. Fernández  
Chairman of the Supervisory Board 

4basebio provides detailed information on Corporate Gover-
nance on the Company’s website at https://investors.4basebio.
com/ under Corporate Governance. This is also, where the 
current declaration of compliance and earlier versions of 
the declaration of compliance in accordance with Item 3.10 
of the Code and the 4basebio Code of Ethics can be viewed 
and are available for download.

Compliance

An integral element of the 4basebio corporate culture is its 
adherence to national and international legal and ethical 
principles in business transactions. These include principles 
of professional conduct, honesty and integrity in its dealings 
with our customers, suppliers, partners, competent author-
ities, employees, shareholders and the general public. With 
the Code of Ethics, which was introduced throughout the 
Company in 2003, we ensure that our employees are aware 
of and observe the relevant national and international rules 
of conduct within the Company and in their relationships 

130

4basebio | Annual Report 2019with external partners and the general public. The Code of 
Ethics implemented by the Management Board is also the 
reason for having a group-wide reporting system in place 
for the centralised collection of possible violations of the 
provisions contained in the Code of Ethics. Each employee 
is called upon to ensure, by observing the laws and also the 
principles and rules of the Code of Ethics, that 4basebio is 
perceived as a reliable partner of integrity. The Code of Ethics 
is also published on the Company’s website under Corporate 
Governance.

As a matter of principle, compliance at 4basebio is regarded 
as the task of the management at all decision-making levels. In 
addition to monitoring the observance of the applicable legal 
regulations and requirements of the 4basebio compliance 
rules, the Company’s Compliance Officer examines facts for 
their ad-hoc relevance in order to ensure that any potential 
inside information is handled in accordance with the law. 
All relevant persons who are employed or engaged by the 
Company and have authorised access to inside information 
are also included in an insider register and informed of the 
duties arising from the laws governing inside information. In 
addition, the Company’s Compliance Officer supports the 
development and implementation of procedures designed to 
ensure that our ethical standards are met and any applicable 
international and national legal regulations are observed..

General meeting

The shareholders exercise their rights in a General Meeting, 
where they also exercise their voting rights. Each registered 
non-par value share of 4basebio AG carries one vote. 

Our Annual General Meeting was held on 9 July 2019, where 
around 38.44 % of the Company’s voting share capital was 
represented. The shareholders have approved all agenda 
items proposed by the Management. All shareholders who 
were unable to attend our Annual General Meeting had the 
opportunity to download the presentation of the CEO and all 
documents and information relating to the Annual General 
Meeting from our then website at https://investors.expedeon.
com/ under Events/Annual General Meeting. 4basebio also 
provided assistance to its shareholders in issuing powers 
of representation and supported them, in accordance with 
the recommendation in the German Corporate Governance 
Code, in appointing a proxy to exercise their voting rights in 
accordance with the shareholder’s instructions. This oppor-
tunity was also available during the Annual General Meeting 
itself. It was possible to issue instructions to these proxies 
on the exercise of voting rights before and during the Annual 
General Meeting until the end of the voting.

An Extraordinary General Meeting was held on 19 December 
2019, where around 44.05 % of the Company’s voting share 
capital was represented. The shareholders have approved 
all agenda items proposed by the Management. The Annual 
General Meeting’s framework conditions for the shareholders 
applied accordingly.  

Workings of the management board and supervisory 
board - dual management and control system

The strict segregation of the Company’s management and 
control structure prescribed and defined by the AktG, the 
Company’s memorandum and articles of association and its 
rules of procedure is reflected in the clearly defined separation 
of Management Board and Supervisory Board responsibilities. 
The two boards work closely for the benefit of the Company; 
their common aim is to secure long-term and sustainable 
growth prospects for the shareholders. As well as coordinating 
with each other to define the Company’s strategic alignment, 
this also involves making joint decisions on material transac-
tions. In addition, there is the Annual General Meeting as the 
decision-making body of the shareholders.

Management Board

From 1 January 2019 until 31 December 2019, the Management 
Board consisted of two persons, Dr Heikki Lanckriet as CEO/
CSO and Mr David Roth as CFO. The Management Board is 
responsible for managing the Company and conducting its 
business. The Management Board develops the strategic 
alignment, which it subsequently coordinates with the Su-
pervisory Board and ensures its implementation. Its actions 
and decisions are taken in the Company’s best interests.

In addition to the applicable legal provisions, the Manage-
ment Board rules of procedure approved by the Company’s 
Supervisory Board and the plan for the allocation of duties 
(for the case that at least two members of the Management 
Board exist) determine the areas of responsibility of the 
Management Board members, the detailed work carried 
out by the Management Board and matters reserved for 
the Management Board as a whole. For important business 
transactions, the memorandum and articles of association 
and the Management Board bylaws assign rights of veto to 
the Supervisory Board. The Management Board members 
also act as managing directors for other group companies. 
They are not engaged in activities for any other supervisory 
boards or comparable control bodies of other companies..

131

4basebio | Annual Report 2019Corporate Governance Report 

Supervisory Board

From 1 January 2019 until 31 December 2019, the Supervisory 
Board of 4basebio AG consisted of six persons, except for the 
period 4 April 2019 until 9 July 2019, following the resignation 
of Dr. Cristina Garmendia and the subsequent appointment 
of Mr Hansjörg Plaggemars by the Annual General Meeting 
2019. The Supervisory Board appoints, monitors and advises 
the Management Board on the management of the Company 
and is immediately involved in any decisions of fundamental 
significance for the Company. All members of the Supervi-
sory Board with the exception of Mr Hansjörg Plaggemars 
were elected by the Annual General Meeting on 7 July 2017. 
Mr Hansjörg Plaggemars was elected by the Annual General 
Meeting on 9 July 2019 for the remaining term of office of Dr. 
Christina Garmendia.

In the interest of the Company, proposals for the election of 
Supervisory Board members are prepared with a focus on 
the knowledge, abilities and technical experience required 
to perform the duties. In addition, efforts are also made 
to consider diversity in the composition of the Company’s 
Supervisory Board. 

The term of office of the members of the Supervisory Board 
ends at the close of the Company’s Annual General Meeting 
which resolves on the exoneration in respect of the fourth 
financial year following the beginning of the term of office, not 
counting the financial year in which the term of office begins. 
The Supervisory Board believes that it has a sufficient number 
of independent members. Details of the election, constitution 
and term of office of the Supervisory Board, of its meetings 
and resolutions, in addition to its rights and obligations are 
laid down in the articles of association of 4basebio AG, which 
are available for download on our website at https://inves-
tors.4basebio.com/ under Corporate Governance.

In accordance with Item 5.1.3. of the German Corporate Gov-
ernance Code, the Supervisory Board established separate 
rules of procedure for itself and the Audit Committee. The 
Chairman of the Supervisory Board is responsible for coor-
dinating its activities, convening and chairing its meetings, 
and representing its interests externally. In the event of the 
absence of the chairman, the duties will be exercised by the 
deputy, and, in the absence of the deputy, by the oldest (by 
age) member of the Supervisory Board elected by the Annual 
General Meeting. The Supervisory Board is required to meet 
once every calendar quarter and must hold two meetings every 
calendar half-year. The Supervisory Board passes resolutions 
with a majority of the votes cast, unless otherwise provided 
for by the law or in the Company’s memorandum and articles 
of association. In the event of a tied vote, each member of 
the Supervisory Board has the right to demand that a fresh 

132

vote be taken on the same matter. In the event of a tied vote 
again, the chairperson has the casting vote.

Regular dialogue with the Management Board ensures that 
the Supervisory Board is informed about the development of 
business, financial situation, corporate planning and strategy 
at all times. It also deals in particular with the annual financial 
statements of the Company and the Group, taking into con-
sideration the reports of the external auditors. The report of 
the Supervisory Board, which is included in this annual report, 
provides information on the key activities of the Supervisory 
Board and its committees in the financial year 2019.

Supervisory Board committees

Another integral part of the Supervisory Board’s activities 
is the work performed in the committees, which are set up 
in accordance with the provisions of the AktG, the recom-
mendations of the Code and the Company’s needs. The 
Supervisory Board of 4basebio AG has set up two permanent 
committees from among its members: The Audit Committee 
and the Nomination and Remuneration Committee, each 
composed of three members. 

The members of the committees are elected with a majority 
of the votes cast by the Supervisory Board members. The 
committees hold meetings as required. The meetings are 
convened by the relevant committee chair, who forwards the 
minutes of the meetings to the members of the Supervisory 
Board and reports on the work of the committee in the next 
plenary meeting.

Composition of Supervisory Board committees:

Term of 
office ends

Audit Com-
mittee

Nomination 
and remune-
ration

Dr. Joseph M. Fernández,
Chairman 

AGM 2022

Tim McCarthy,
Deputy Chairman

AGM 2022

X

Hansjörg Plaggemars 

AGM 2022

Trevor Jarman

AGM 2022

Peter Llewellyn-Davies 

AGM 2022

X (Chair)

X

X

Pilar de la Huerta 

AGM 2022

X

X (Chair)

Dr. Cristina Garmendia,
Chairwoman (until 
resignation)

4 April 20192)

The tasks of the Audit Committee include preparing decisions 
to be taken by the Supervisory Board on the approval of 
the annual financial statements and consolidated financial 

1)1Hansjörg Plaggemars was elected to the Supervisory Board by the 2019 

Annual General Meeting on July 9, 2019.

2)  Dr. Cristina Garmendia resigned from the Supervisory Board  

effective April 4, 2019.

4basebio | Annual Report 2019statements and the Supervisory Board’s proposal to the 
Annual General Meeting for the election of the external audi-
tors. It is also required to discuss and examine the quarterly 
and half-year reports with the Management Board prior to 
their publication and to specify the individual areas of audit 
focus with the external auditors after awarding the audit 
engagement (including the fee agreement) and agreeing 
on the auditors’ reporting duties to the Supervisory Board. 
Furthermore, it deals in particular with the examination of the 
risk management and control systems, compliance issues 
and the required independence of the external auditor. The 
Audit Committee’s Chairman Mr. Peter Llewellyn-Davies 
possesses the qualifications required under the AktG and 
complies with the provisions of Item 5.3.2 of the German 
Corporate Governance Code.

During 2019 the Nomination and Remuneration Committee 
had 2 meetings..

Avoidance of conflicts of interests

In accordance with Item 5.6 GCGC, the Supervisory Board of 
4basebio AG regularly reviews the efficiency of its activities 
in the form of an open discussion in the plenary sessions. 
Individual aspects of these reviews include the sequence 
and structure of the meetings and resolutions, the scope of 
proposals and the supply of information by the Management 
Board, in addition to the work performed by the committees 
in preparation for any decisions to be taken by the Supervisory 
Board. The reviews revealed that the Supervisory Board is 
efficiently organised, including in its new composition, and 
that cooperation between the Supervisory Board and the 
Management Board is effective.

Avoidance of conflicts of interests

The Management Board and Supervisory Board of 4basebio AG 
are committed to the interests of the Company. In performing 
their duties, they pursue neither personal interests nor do 
they grant other persons unjustified advantages. Secondary 
activities or business relations of members of the two boards 
with the Company are to be disclosed to the Supervisory Board 
immediately and require the Supervisory Board’s approval. 
The Supervisory Board reports to the Annual General Meeting 
on any conflict of interests and how they have been treated.

No conflict of interests involving members of the Management 
Board or the Supervisory Board arose in the reporting period 
that required immediate disclosure to the Supervisory Board. 
Possible conflicts of interests involving the Management 
Board and Supervisory Board members were discussed in 
depth by the Supervisory Board and appropriate action was 

taken to prevent them from arising.

Since 25 February 2015 Science & Innovation Link Office, 
S.L. (SILO), Madrid, Spain, provided consulting services for 
project support to 4basebio S.L.U.  (formerly EXPEDEON 
Biotech S.L.U.), Madrid, Spain. The former chairwoman of the 
Supervisory Board of 4basebio Mrs. Dr. Cristina Garmendia is 
principal shareholder of Science & Innovation Link Office, S.L. 
(SILO), Madrid, Spain. For these consulting services, 4basebio 
S.L.U., Madrid, Spain, paid in 2019 the amount of €12,165 to 
Science & Innovation Link Office, S.L. (SILO), Madrid, Spain.

Due to a public soft loans 4basebio S.L.U. receives from 
Spanish institutions for its R&D activities in Spain, Dr. Heikki 
Lanckriet pledged 400,000 shares of his interest in EXPDE-
PEON AG to secure this loan. According to the agreement 
on the payment of a share pledge fee between 4basebio 
and Dr Heikki Lanckriet, it was agreed that 4basebio has to 
compensate Dr Heikki Lanckriet, for creating this pledge as a 
security for 4basebio’s fulfilment of its obligation arising from 
the pubic loan received from the Spanish institution by paying 
a so called share pledge fee. This fee is €10,000 annually. 

The mandates of the Supervisory Board members on su-
pervisory boards or comparable supervisory bodies of other 
companies are indicated in the notes to the consolidated 
financial statements included in this annual report.

Open and transparent corporate communication

4basebio meets all recommendations applicable to the 
Company that are included in Item 6 of the German Corporate 
Governance Code. In the interest of ensuring the greatest pos-
sible degree of transparency, our corporate communications 
strategy is designed to keep the general public informed and 
up to date on the Company’s activities and thus confirm and 
strengthen confidence in us. The Company rigorously applies 
the principle that no shareholder may receive privileged in-
formation. To ensure that all market participants are provided 
with the same information at the same time, we make all press 
releases, ad-hoc messages and key documents available on 
our website https://investors.4basebio.com/ under News. 

In addition, all shareholders and interested parties can sub-
scribe to our electronic mailing list to receive notification of 
the Company’s press releases. In addition, when important 
corporate news has been released, the Company’s investor 
relations department is immediately available to provide 
further information and answer any questions. Furthermore, 
our financial calendar contains the publication dates of regu-
lar financial reports and the date of the next Annual General 
Meeting. 

133

4basebio | Annual Report 2019Corporate Governance Report 

Risk management

Target for Supervisory Board

In 2015, the Supervisory Board of 4basebio AG further adopt-
ed the target of 33 % for the proportion of female members 
of the Supervisory Board to be achieved by the end of 2017. 
Until 4 April 2019, the proportion of female members of the 
Supervisory Board was 33 %. From then until 9 July 2019, the 
proportion was 20 % and thereafter 17 % Thus, the target has 
not been met throughout the reporting period.

The Supervisory Board of 4basebio AG is working actively to 
address this discrepancy. 

Target for First and Second Management Level below 
Management Board  

In 2018, the Management Board of 4basebio AG adopted the 
target of 40 % for the proportion of female executives on the 
first management level below the Management Board and the 
target of 40 % for the proportion of female executives on the 
2nd level below the Management Board to be achieved by 1 
January 2019. This target has been met.

Remuneration report 

According to Item 4.2.5 of the German Corporate Gover-
nance Code, the remuneration report should be included 
in the corporate governance report. A detailed presenta-
tion explanation of the compensation of the Management 
Board (with distinctions between fixed and variable com-
pensation components as well as other benefits) and of the 
compensation of the members of the Supervisory Board is 
provided in a separate chapter “REMUNERATION REPORT” of 
the management report, which is also part of this corporate 
governance report.

Dealing with all risks responsibly and appropriately is a key ele-
ment of good corporate governance in our opinion. 4basebio 
has a risk management system in place which is structured 
to ensure periodic monitoring, enabling the Management 
Board to identify and assess risks and the trends associated 
with them at an early stage and to respond immediately to 
relevant changes in the risk profile in an appropriate manner. 
The Management Board keeps the Supervisory Board up to 
date on existing risks and their development. The risk man-
agement system is developed on a rolling basis to reflect 
changing circumstances and conditions and is discussed 
by the Audit Committee in connection with the quarterly 
reports and the audit of the annual financial statements. 
The group management report contains further details in 
the opportunities and risks report.

Accounting and auditing of the financial statements

The consolidated financial statements of the 4basebio Group 
for the financial year 2019 were prepared in accordance with 
the International Financial Reporting Standards (IFRSs), 
applying Sec. 315a HGB. The annual financial statements of 
4basebio AG were prepared in accordance with the provisions 
of the HGB. 

The Audit Committee awarded the audit engagement to Ernst 
& Young GmbH Wirtschaftsprüfungsgesellschaft, Mannheim, in 
accordance with the resolution of the Annual General Meeting 
on 9 July 2019. The external auditors issued a declaration of 
independence to the Audit Committee before the engage-
ment was awarded..

Determinations pursuant to secs. 76 and 111 aktg 

Pursuant to Sec. 76 para. 4 and Sec. 111 para. 5 AktG, the 
Supervisory Board and the Management Board of 4basebio 
AG have passed resolutions stipulating the targets for the 
proportion of females in management positions and the end 
dates for the fulfilment of these targets.

Target for Management Board 

In April 2019, the Supervisory Board of 4basebio AG adopted 
a target of 30 % for the proportion of female members of 
the Management Board to be achieved by 31 March 2024. 
Throughout the financial year 2019 the proportion of female 
members of the Management Board was 0 %.. 

134

4basebio | Annual Report 2019135

4basebio | Annual Report 2019www.4basebio.com